AMSCAN HOLDINGS INC
POS AM, 1999-06-30
PAPER & PAPER PRODUCTS
Previous: TITAN EXPLORATION INC, 8-A12G/A, 1999-06-30
Next: INSURED MUNICIPALS INCOME TRUST & IN QU TAX EX TR MUL SE 319, 487, 1999-06-30



     As filed with the Securities and Exchange Commission on June 30, 1999.
                                                      Registration No. 333-45457
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             -----------------------

                         POST-EFFECTIVE AMENDMENT NO. 2

                                       to
                                    FORM S-4
                             REGISTRATION STATEMENT
                                      under
                           THE SECURITIES ACT OF 1933
                             -----------------------
                             AMSCAN HOLDINGS, INC.*
             (Exact name of Registrant as specified in its charter)
                             -----------------------
          Delaware                         5110                  13-3911462
          --------                         ----                  ----------
(State or other jurisdiction of   (Primary standard industrial  (I.R.S. employer
incorporation or organization)    Classification Code Number)   identification
                                                                number)

                              Amscan Holdings, Inc.
                               80 Grasslands Road
                            Elmsford, New York 10523
                                 (914) 345-2020
          (Address, including zip code, and telephone number, including
           area code, of the Registrant's principal executive offices)


                                James M. Harrison
                                    President
                              Amscan Holdings, Inc.
                               80 Grasslands Road
                            Elmsford, New York 10523
                                 (914) 345-2020
            (Name, address, including zip code and telephone number,
                   including area code, of agent for service)


                        Copies of all communications to:


                              Paul G. Hughes, Esq.
                               Cummings & Lockwood
                       P. O. Box 120, Four Stamford Plaza
                        Stamford, Connecticut 06904-0120
                                 (203) 327-1700

                             -----------------------
     If the  securities  being  registered  on this  form are being  offered  in
connection  with the formation of a holding company and there is compliance with
General Instruction G check the following box. [ ]
                             -----------------------

================================================================================

<PAGE>


                        * TABLE OF ADDITIONAL REGISTRANTS


<TABLE>
<CAPTION>
                                                                          Primary
                                                                          Standard
                                                                          Industry        I.R.S Employer
Name, Address and                   State or Other Jurisdiction of     Classification     Identification
Telephone Number                    Incorporation or Organization          Number             Number
- - ----------------                    ------------------------------      ------------      --------------

<S>                                 <C>                                      <C>            <C>
Amscan Inc.....................     New York                                 5110           13-1771359
Trisar, Inc....................     California                               5110           95-3420659
Am-Source, Inc.................     Rhode Island                             5110           05-0471630
Anagram International, Inc.....     Minnesota                                5110           41-1372523
Anagram International Holdings,
  Inc..........................     Minnesota                                5110           41-1755837
Anagram International, LLC.....     Nevada                                   5110           41-1794849
SSY Realty Corp................     New York                                 6519           13-3500756
JCS Realty Corp................     New York                                 6519           13-3431738
Anagram Eden Prairie Property
  Holdings LLC.................     Delaware                                 6519           41-1918309

- - ----------
</TABLE>

*  The address of these additional  registrants is 80 Grasslands Road, Elmsford,
   New York 10523. Their telephone number is (914) 345-2020.



                                       2
<PAGE>



                                EXPLANATORY NOTE


     This Registration  Statement  originally  related to the registration of an
aggregate  principal amount of $110,000,000 of 9 7/8% Senior  Subordinated Notes
due 2007 of Amscan  Holdings,  Inc. All of those notes were  exchanged for equal
principal amounts of Amscan Holdings' 9 7/8% Senior Subordinated Notes due 2007.
Amscan  Holdings  filed  Amendment  No.  1 to  this  Registration  Statement  on
September  30,  1998,  and is now filing  Amendment  No. 2 to this  Registration
Statement,  to continue  the  registration's  effectiveness  and thereby  enable
Goldman,  Sachs  &  Co.  to  continue  to  resell  the  Notes  in  market-making
transactions.  The complete Prospectus relating to the resale by Goldman Sachs &
Co.  of  the  currently   outstanding  Notes  follows   immediately  after  this
Explanatory Note.





                                       3
<PAGE>

[AMSCAN LOGO]


                              AMSCAN HOLDINGS, INC.

                    9 7/8% SENIOR SUBORDINATED NOTES DUE 2007


 (Guaranteed by certain Amscan Holdings, Inc.'s affiliates as described herein)


                                 ---------------



     This  Prospectus  applies to certain of the issued and  outstanding  9 7/8%
Senior  Subordinated  Notes due 2007 (the  "Notes")  of  Amscan  Holdings,  Inc.
("Amscan  Holdings").  The Notes are fully and  unconditionally  guaranteed on a
senior  subordinated basis,  jointly and severally,  by each of Amscan Holdings'
domestic subsidiaries.  Interest on the Notes is payable semiannually on June 15
and December 15 of each year. See "Description of Notes."

     The Notes are general,  unsecured  obligations  ranking pari passu with all
senior  subordinated  debt  of  Amscan  Holdings  and  each  of  the  subsidiary
guarantors.  The  Notes  are  senior  in  right  of  payment  to all and  future
subordinated  indebtedness,  if any,  of  Amscan  Holdings  and  the  subsidiary
guarantors.  As of March 31, 1999, the senior debt of Amscan Holdings and all of
its  subsidiaries  was  approximately  $180.6  million.  See  "Risk  Factors  --
Substantial Leverage; Ability to Service Indebtedness."

     Subject  to  various  conditions,  Amscan  Holdings  may  redeem 35% of the
aggregate  principal  amount  of the  Notes,  at its  sole  option,  on or after
December 15, 2000. Subject to certain other conditions, Amscan Holdings also may
redeem the Notes in whole or part on or after  December 15,  2002.  Upon certain
types of  changes of control  of Amscan  Holdings,  it must  redeem the Notes in
accordance  with certain  terms set forth  herein.  See  "Prospectus  Summary --
Summary of Terms of Notes" and "Description of Notes."


     See "Risk  Factors,"  commencing  on page 11, for a  discussion  of certain
factors that should be considered before investing in the Notes. ---------------

     Neither the SEC nor any state  securities  commission  has  approved  these
securities  or  determined  that this  Prospectus  is accurate or complete.  Any
representation to the contrary is a criminal offense.

                                 ---------------

     This Prospectus has been prepared for and is to be used by Goldman, Sachs &
Co.  ("Goldman  Sachs") in  connection  with  offers and sales in  market-making
transactions of the Notes.  Amscan Holdings will not receive any of the proceeds
of  such  sales.  Goldman  Sachs  may  act  as a  principal  or  agent  in  such
transactions. The Notes may be offered in negotiated transactions or otherwise.



                              Goldman, Sachs & Co.
                                 ---------------


              The date of this Prospectus is [           ], 1999.


     You must rely only on this Prospectus or other information  Amscan Holdings
directly refers you to. Amscan Holdings has not authorized anyone to provide you
with any other information.  You may assume the accuracy of the contents of this
Prospectus  only through the date  hereof.  If you live in a  jurisdiction  that
prohibits the offering or sale of the Notes, you may not purchase the Notes.



<PAGE>



                              AVAILABLE INFORMATION


     Amscan Holdings and all of its subsidiaries  that guarantee the Notes filed
with the Securities and Exchange Commission (the "SEC") a Registration Statement
on Form S-4 under the  Securities  Act of 1933 with  respect to the Notes.  This
Prospectus is a part of that Registration Statement but does not contain certain
exhibits and financial statement schedules to the Registration Statement.  For a
more complete  description of the Notes, the business and financial prospects of
Amscan Holdings,  you can refer to the  Registration  Statement and its exhibits
and schedules.

     Amscan Holdings is presently subject to the information requirements of the
Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  and, in
accordance  therewith,  Amscan Holdings files periodic reports with the SEC that
include  information about itself and the guarantor  subsidiaries.  In addition,
Amscan  Holdings will send to each holder of Notes copies of annual  reports and
quarterly  reports  containing  the  information  required to be filed under the
Securities Exchange Act of 1934 (the "Exchange Act"). So long as Amscan Holdings
files periodic  reports under the Exchange Act, it will furnish the  information
filed with the SEC to IBJ Schroder  Bank & Trust  Company,  which is the trustee
representing  the Note  holders,  and to each Note holder.  Amscan  Holdings has
agreed that,  even if it is not required  under the Exchange Act to furnish such
information to the SEC, it will nonetheless  continue to furnish the information
required by Section 13 of the Exchange Act to the trustee and the Note holders.

     Amscan Holdings files reports and other information electronically with the
SEC. The SEC maintains an Internet site (http://www.sec.gov) that enables you to
obtain  and  review  such  materials  regarding  Amscan  Holdings  and all other
registrants  that  file  electronically.  You also  can  inspect  and copy  such
materials at the SEC's public  reference  facilities at 450 Fifth Street,  N.W.,
Washington,  D.C.  20549 and the regional  offices of the SEC located at 7 World
Trade Center, New York, New York 10048 and 500 West Madison Street,  14th Floor,
Chicago,  Illinois 60661.  Additionally,  you may obtain and copy such materials
from the Public Reference Section of the SEC, Judiciary Plaza, 450 Fifth Street,
N.W., Washington, D.C. 20549 and at its public reference facilities in New York,
New York and Chicago,  Illinois at prescribed rates. You may obtain  information
on  the  operation  of  the  Public   Reference  Room  by  calling  the  SEC  at
1-800-SEC-0330.



                                       ii

<PAGE>


                               PROSPECTUS SUMMARY


     You should read the following summary in conjunction with the more detailed
information,   financial  statements  and  notes  to  the  financial  statements
appearing  elsewhere in this Prospectus.  "We", "our" and "us" when used in this
Prospectus   refer   collectively  to  Amscan  Holdings  and  its   consolidated
subsidiaries. The Summary is qualified in its entirety by such materials.



THE COMPANY
- - -----------


     Amscan Holdings  designs,  manufactures  and distributes  decorative  party
goods,  offering one of the broadest and deepest  product lines in the industry.
Our  products  include  paper and plastic  tableware  (such as plates,  napkins,
tablecovers,  cups and cutlery),  accessories  (such as  invitations,  thank-you
cards, table and wall decorations, wedding cake tops and balloons) and novelties
(such  as  games  and  party  favors).  We sell  our  products  to  party  goods
superstores,  independent card and gift retailers,  mass merchandisers and other
distributors  which  market our  products  in more than  20,000  retail  outlets
throughout the world, including North America,  South America,  Europe, Asia and
Australia.

     Amscan Holdings is a leading supplier to the party superstore  distribution
channel. Our sales to superstores  represented  approximately 47% of total sales
in 1998 and have  grown at a  compound  annual  growth  rate of 21% from 1995 to
1998.   According   to  industry   analysts,   sales  since  1990  have  shifted
significantly to the party goods superstore  channel from independent stores and
drug, discount or department store chains. See "Risk Factors."

     The current management of Amscan Holdings has established a strong industry
position and is committed to the company's  future success.  The management team
and other key  employees  committed  $6.4 million  (including  restricted  stock
grants)  to Amscan  Holdings'  recapitalization,  which was  effected  through a
merger with Confetti Acquisition,  Inc. ("Confetti"), a Goldman Sachs affiliate,
in December of 1997. In addition,  Garry Kieves, who was the beneficial owner of
all of the capital stock of Anagram International, Inc. ("Anagram") prior to its
acquisition by Amscan  Holdings in September  1998,  effectively  invested $13.0
million in Amscan Holdings Common Stock when Amscan Holdings acquired Anagram.

   Growth Trends
   -------------

     Amscan  Holdings'  sales and cash flows have grown  substantially  over the
past five  years.  From 1993 to 1998,  our sales and  adjusted  earnings  before
interest,   income   taxes,   depreciation   and   amortization   (adjusted  for
non-recurring  items, other income or expenses,  and minority  interests),  also
known as adjusted  EBITDA,  have grown at compound  annual rates of 17% and 24%,
respectively.  During the same period,  Amscan Holdings' adjusted EBITDA margins
increased from  approximately  15% to 19%,  largely because it achieved  greater
economies of scale in manufacturing and distribution and  significantly  reduced
selling  expenses as a percentage  of sales.  Sales and adjusted  EBITDA for the
twelve-month period ended March 31, 1999 were approximately $256 million and $44
million,  respectively,  representing an adjusted EBITDA margin of approximately
17%.

   Competitive Strengths
   ---------------------

     We believe we maintain competitive advantages in the following areas:

     o    Strong  Customer  Relationships.   We  involve  retailers  in  product
          development and marketing.  This cooperative effort enables us to be a
          more  responsive  and  involved  supplier  to our  customers  and thus
          achieve a high level of customer satisfaction.

     o    Product  Design  Leadership.  We  seek  to be an  industry  leader  in
          creating  innovative designs and party items.  Unlike our competitors,
          we design many of our own products.  We believe our products exhibit a
          level of color,  complexity and style that are unusually attractive to
          consumers   and  difficult  to  replicate.   Also,   our   coordinated
          accessories and novelties enhance the appeal of our tableware products
          and encourage "add on" impulse purchases.

     o    Manufactured Products. Rather than relying solely on outside suppliers
          for our products,  we are a vertically integrated  manufacturer.  As a
          result, we believe that we better control costs,  monitor quality, and
          manage  inventory  than  other  competitors.   In  addition,  we  have
          state-of-the-art facilities that manufacture paper and plastic plates,
          napkins,  cups, metallic balloons and other products.  Over 55% of our
          net sales are of products we manufacture ourselves.

     o    Readiness  for  Future  Growth.  Over the  past  five  years,  we have
          purchased or leased new plant and equipment  having an aggregate  cost
          or carrying value of  approximately  $84 million to support  expansion
          and to provide for future growth


<PAGE>



          including  the  metallic   balloon   manufacturing   and  distribution
          facilities  acquired in connection  with the  acquisition  of Anagram,
          which  should  enable  us  to  expand   production   and   accommodate
          anticipated sales for the foreseeable future.

     o    Purchased Products.  We obtain  approximately 45% of our products from
          independently-owned manufacturers, many of whom are located in the Far
          East  and  with  whom we  have  long-standing  relationships.  Our two
          largest such suppliers  supply us  exclusively  and have served us for
          more than ten years.  Amscan  Holdings  believes  that the quality and
          prices of these suppliers' products provide a significant  competitive
          advantage. Our business,  however, does not depend on any single third
          party supplier for any manufactured product.

     o    Sales  and  Distribution.  Our  sales  and  distribution  capabilities
          provide a uniquely high level of customer  service.  We use a seasoned
          sales team and a select  group of  manufacturers'  representatives  to
          handle  specific  accounts for domestic  business.  Our  international
          subsidiaries  directly  service our  international  customers.  Amscan
          Holdings  ships its  products  using  computer  assisted  systems that
          receive and fill  customer  orders more  efficiently  and quickly than
          most competitors.

THE MAJORITY SHAREHOLDER, GS CAPITAL PARTNERS II, L.P. AND
- - ----------------------------------------------------------
AFFILIATED INVESTMENT FUNDS
- - ---------------------------

     GS Capital  Partners II, L.P. and its affiliated  investment  funds are the
primary vehicles The Goldman Sachs Group, L.P. uses to make privately negotiated
equity and  equity-related  investments  in  non-real  estate  transactions.  GS
Capital Partners II was formed in May 1995 with total committed capital of $1.75
billion,  $300 million of which was committed by The Goldman  Sachs Group,  with
the remainder committed by institutional and individual investors.

     GS Capital Partners II, L.P. and its affiliates have invested approximately
$61.9  million in  connection  with Amscan  Holdings'  merger  with  Confetti in
December of 1997. GS Capital  Partners II, L.P.  currently  holds  approximately
72.9% of the total equity  investment in Amscan Holdings.  See  "CAPITALIZATION"
and "OWNERSHIP OF CAPITAL STOCK."






                                       2
<PAGE>


                                 CAPITALIZATION


     The following table sets forth the  capitalization of Amscan Holdings as of
March 31, 1999.  The  information  set forth below should be read in conjunction
with Amscan Holdings'  Consolidated  Financial  Statements and the related notes
thereto and  "Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations" contained elsewhere in this Prospectus.

                                                       As of March 31, 1999
                                                       --------------------
                                                      (Dollars in thousands)
                                                      ----------------------

Cash and cash equivalents .....................             $     934
Total debt (including current portion):
  Revolving Credit Facility(1) ................                16,695
  Term Loan ...................................               155,236
  Notes .......................................               110,000
  Mortgages ...................................                 3,259
  Capital leases and other ....................                 5,405
                                                            ---------
     Total debt ...............................               290,595
Redeemable Common Stock .......................                19,547
Stockholders' deficit(2) ......................               (95,315)
                                                            ---------
  Total capitalization ........................               215,761
                                                            =========

- - ----------
(1) Amscan Holdings has the ability to borrow up to $50 million  pursuant to its
    Revolving Credit Facility (as defined below).  The Revolving Credit Facility
    is available to the Company for working  capital purposes and  acquisitions,
    subject to certain limitations and restrictions.  See "Description of Senior
    Debt."

(2)  Upon completion of the Transaction in 1997,  Amscan Holdings had a negative
     net worth for accounting  purposes.  In the merger, GS Capital Partners II,
     L.P.  and its  affiliates  paid $61.9  million for  approximately  82.5% of
     Amscan  Holdings'  Common  Stock.  In  addition,  certain  employees of the
     company acquired,  and the Estate retained,  approximately  7.5% and almost
     10%,  respectively,  of Amscan Holdings' Common Stock which, based upon the
     price per share paid by GS Capital  Partners II, L.P.  and its  affiliates,
     had an aggregate  value of  approximately  $13.1 million.  Combined with GS
     Capital  Partners II, L.P.'s and its affiliates'  payment of $61.9 million,
     these  holdings had an aggregate  value of  approximately  $75.0 million at
     December 19, 1997.



                                       3
<PAGE>


                            SUMMARY OF TERMS OF NOTES


Issuer.......................   Amscan Holdings, Inc.



Securities Outstanding.......   $110.0 million principal amount of 9 7/8% Senior
                                Subordinated Notes due December 15, 2007.



Maturity Date................   December 15, 2007.



Guarantees...................   Amscan  Holdings'  payment  obligation under the
                                Notes is jointly and  severally  guaranteed on a
                                senior  subordinated  basis  by  all  of  Amscan
                                Holdings'    domestic    subsidiaries.     These
                                guarantees are subordinated to the guarantees of
                                senior  debt  these  subsidiaries  issued  under
                                Amscan  Holdings'  bank  credit  agreement.  See
                                "Description  of  Notes --  Senior  Subordinated
                                Guarantees."


Interest Payment Dates.......   Interest accrues at an annual rate of 9 7/8% and
                                is payable in cash  semi-annually  in arrears on
                                June 15 and December 15 of each year.


Optional Redemption..........   Except as described  below,  Amscan Holdings may
                                not redeem the Notes prior to December 15, 2002.
                                From  and  after   December  15,  2002,   Amscan
                                Holdings  may redeem  the Notes,  in whole or in
                                part,  from  time  to  time,  at the  redemption
                                prices set forth  herein,  together with accrued
                                and  unpaid  interest,  if any,  to the  date of
                                redemption.

                                In  addition,  at any time prior to December 15,
                                2000,  Amscan  Holdings  may  redeem  up  to  an
                                aggregate of 35% of the principal  amount of the
                                Notes,  on one or more  occasions,  from the net
                                proceeds  of public or  private  sales of common
                                stock of or  contributions  to the common equity
                                capital  of  Amscan  Holdings.  Amscan  Holdings
                                would pay  109.875% of the  principal  amount of
                                the Notes  redeemed,  together  with accrued and
                                unpaid   interest,   if  any,  to  the  date  of
                                redemption.  Amscan  Holdings  may not  make any
                                such redemption  unless,  immediately  after the
                                redemption  at least $65.0  million in aggregate
                                principal amount of Notes remains outstanding.

Mandatory Redemption;           At any time on or prior to  December  15,  2002,
Change of Control............   Amscan  Holdings may redeem the Notes as a whole
                                but not in part upon the  occurrence of a Change
                                of Control  (as defined in the  Indenture  under
                                which  the   Notes   were   issued).   Any  such
                                redemption  would be at a redemption price equal
                                to 100% of the principal amount thereof plus the
                                applicable  premium,  together  with accrued and
                                unpaid   interest,   if  any,  to  the  date  of
                                redemption.

                                If Amscan  Holdings  does not  redeem  the Notes
                                upon a Change of Control,  then it must offer to
                                purchase the Notes.  The purchase  price for the
                                Notes would be 101% of the  aggregate  principal
                                amount of the  Notes,  plus  accrued  and unpaid
                                interest,  if any, to the date of purchase. If a
                                Change of Control were to occur, Amscan Holdings
                                may not have the  financial  resources  to repay
                                all of its  obligations  under  its bank  credit
                                agreement,  the Indenture  under which the Notes
                                were  issued  (the  "Indenture")  and the  other
                                indebtedness  that would become payable upon the
                                Change of Control.  See "Risk Factors -- Payment
                                Upon a Change of Control"  and  "Description  of
                                Notes."




                                       4
<PAGE>




Ranking......................   The Notes are general,  unsecured obligations of
                                Amscan Holdings.  They are subordinated in right
                                of payment to all of its senior debt,  rank pari
                                passu with all of its senior  subordinated  debt
                                and are senior in right of payment to all of its
                                existing  and  future   subordinated  debt.  The
                                claims of holders of the Notes are  subordinated
                                to the senior  debt of the Amscan  Holdings  and
                                the  guarantor  subsidiaries.  The  aggregate of
                                such  senior  debt  as of  March  31,  1999  was
                                approximately $180.6 million.  $155.2 million of
                                the  senior  debt was fully  secured  borrowings
                                under Amscan  Holdings'  bank credit  agreement.
                                See  "Capitalization"  and "Description of Notes
                                -- Subordination."


Certain Restrictive Covenants   The  Indenture   contains  certain   restrictive
                                covenants  that,  among other things,  limit the
                                ability of Amscan  Holdings  and its  Restricted
                                Subsidiaries  (as  defined  on page 68) to incur
                                additional  indebtedness and issue  Disqualified
                                Stock (as defined on page 63), to pay  dividends
                                or  distributions  or  to  make  investments  or
                                certain other Restricted Payments (as defined on
                                page 51),  to enter  into  certain  transactions
                                with affiliates,  to dispose of assets, to incur
                                liens  securing  pari  passu  and   subordinated
                                indebtedness of Amscan Holdings and to engage in
                                mergers and consolidations.  See "Description of
                                Notes."





                                  RISK FACTORS


   See "Risk Factors"  beginning on page 11 for a discussion of certain  factors
that should be considered before investing in the Notes.



                                       5
<PAGE>



                               SELECTED HISTORICAL
               CONSOLIDATED AND COMBINED FINANCIAL AND OTHER DATA

     The  following  table  sets  forth  selected  historical  consolidated  and
combined   financial  and  other  data  for  Amscan  Holdings.   The  historical
consolidated  and combined  financial  statements for Amscan Holdings' five most
recent fiscal years have been audited.  The selected historical income statement
data for each of the years in the three-year  period ended December 31, 1998 and
balance sheet data as of December 31, 1998 and 1997 have been derived from,  and
should be read in  conjunction  with,  the  audited  consolidated  and  combined
financial  statements of Amscan Holdings and the related notes thereto appearing
elsewhere in this Prospectus.  The selected unaudited  historical financial data
for the  three-month  periods  ended  March 31, 1999 and 1998 and for the twelve
months  ended  March 31,  1999 have been  derived  from,  and  should be read in
conjunction with, the consolidated  financial  statements of Amscan Holdings and
the related notes thereto appearing elsewhere in this Prospectus. In the opinion
of management, all adjustments (consisting only of normal recurring adjustments)
considered necessary for a fair presentation have been included in the unaudited
consolidated   financial   statements  of  Amscan  Holdings.   Results  for  the
three-month  period  ended March 31, 1999 and for the twelve  months ended March
31, 1999 are not necessarily  indicative of results that can be expected for all
of 1999. See "Index to Financial Statements."

     The historical consolidated and combined data should be read in conjunction
with  "Capitalization,"  "Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations" and other financial  information  contained
elsewhere in this Prospectus.




                                       6
<PAGE>



                                         SELECTED HISTORICAL
                         CONSOLIDATED AND COMBINED FINANCIAL AND OTHER DATA
                                        (Dollars in millions)


<TABLE>
<CAPTION>

                                                                                   Twelve
                                                                                   Months
                                                                                    Ended    Three Months
                                                                                    March       Ended
                                                Years Ended December 31,             31,      March 31,
                                  ----------------------------------------------   ------   ---------------

                                   1994      1995      1996      1997      1998     1999     1998     1999
                                  ------    ------    ------    ------    ------   ------   ------   ------
<S>                               <C>       <C>       <C>       <C>       <C>      <C>       <C>      <C>
Income Statement Data:
- - ----------------------
Net sales..................       $132.0    $167.4    $192.7    $209.9    $235.3   $256.2    $55.6    $76.4
Cost of sales..............         86.7     108.7     123.9     136.5     150.5    162.6     36.0     48.1
                                  ------    ------    ------    ------    ------   ------   ------   ------
Gross profit...............         45.3      58.7      68.8      73.4      84.8     93.6     19.6     28.3
Selling expenses...........         11.3      12.2      11.8      13.7      17.0     19.2      3.7      5.9
General and administrative
  expenses.................         11.8      13.4      16.9      17.0      20.1     22.9      4.3      7.0
Provision for doubtful
  accounts(1)..............          2.7       1.6       2.4       3.8       3.3      9.0      0.8      6.4
Art and development
  costs....................          2.8       4.3       5.2       5.3       7.5      8.5      1.6      2.7
Restructuring charges(2)...           -         -         -         -        2.4      2.4       -        -
Non-recurring expenses
in connection with the
  Transaction(3)...........           -         -         -       22.1        -        -        -        -
Non-recurring  compen-
 sation in connection
 with the IPO(4)...........           -         -       15.5        -         -        -        -        -
Special bonuses(5).........          2.2       2.5       4.2        -         -        -        -        -
                                  ------    ------    ------    ------    ------   ------   ------   ------
Income from operations.....         14.5      24.7      12.8      11.5      34.5     31.6      9.2      6.3
Interest expense, net......          3.8       5.8       6.7       3.9      23.0     24.1      5.3      6.4
Other expense (income),
  net......................          0.1      (0.3)      0.4      (0.1)     (0.1)      -      (0.1)      -
                                  ------    ------    ------    ------    ------   ------   ------   ------
Income (loss) before
  income taxes and
  minority interests.......         10.6      19.2       5.7       7.7      11.6      7.5      4.0     (0.1)
Income tax expense
  (benefit)................          0.4       0.7       2.0       7.7       4.8      3.1      1.6       -
Minority interests.........          0.2       1.1       1.6       0.2       0.1       -       0.1       -
                                  ------    ------    ------    ------    ------   ------   ------   ------
Net income (loss)..........        $10.0     $17.4      $2.1     $(0.2)     $6.7     $4.4    $ 2.3    $(0.1)
                                  ======    ======    ======    ======    ======   ======   ======   ======
Pro Forma Data
- - --------------
  relating to change
  ------------------
  in tax status:
  --------------
Income before income
  taxes....................        $10.4     $18.2      $4.1
Pro forma income taxes(6)..          4.2       7.4       1.8
                                  ------    ------    ------
Pro forma net
  income(6)................       $  6.2     $10.8      $2.3
                                  ======    ======    ======
Non-GAAP Financial Data:
- - ------------------------
Adjusted EBITDA(7).........        $20.4     $31.6     $37.7     $39.8     $45.3    $44.0    $11.0     $9.6
Adjusted EBITDA
  margin(1)................         15.4%     18.9%     19.5%     19.0%     19.3%    17.2%    19.7%    12.5%
</TABLE>




                                       7
<PAGE>




<TABLE>
<CAPTION>
                                                                                    Twelve
                                                                                    Months
                                                                                     Ended     Three Months
                                                                                     March        Ended
                                                Years Ended December 31,              31,       March 31,
                                   ----------------------------------------------   ------   ---------------

                                    1994      1995      1996      1997      1998     1999     1998     1999
                                   ------    ------    ------    ------    ------   ------   ------   ------
<S>                                 <C>       <C>      <C>       <C>       <C>      <C>      <C>      <C>
Adjusted EBITDA to
  cash interest
  expense..................                                                  2.0x     1.9x     2.1x     1.5x
Adjusted EBITDA minus
  cash capital expenditures
  to cash interest expense.                                                  1.7x     1.5x     1.9x     1.2x
Total debt to Adjusted
  EBITDA...................                                                  6.2x     6.6x      -        -


Other Financial
- - ---------------
 Data:
 -----
Gross margin...............         34.3%     35.1%     35.7%     34.9%     36.1%    36.5%    35.2%    37.0%
Depreciation and
  amortization.............         $3.7      $4.3      $5.1      $6.3      $8.5    $10.0     $1.7     $3.2
Cash capital
  expenditures.............          7.4       4.5       7.6      10.2       7.5      8.6      1.1      2.2
Ratio of earnings to
  fixed charges(8).........          3.2x      3.8x      1.7x      2.2x      1.4x     1.3x     1.6x     1.0x


Cash Flow Statement
- - -------------------
 Data:
 -----
Cash flows from
  operations................        $5.1      $4.7     $12.3      $4.2     $22.8    $19.5    $(1.4)   $(4.7)
Cash flows from
  investing.................        (7.3)     (4.5)     (7.6)    (10.1)    (83.1)   (84.2)    (1.1)    (2.1)
Cash flows from
  financing.................         2.8       0.1      (6.0)    116.0     (49.8)    50.8    (93.8)     6.7
</TABLE>



<TABLE>
<CAPTION>
                                           At December 31,                           At March 31,
                              ---------------------------------------------     ---------------------
                               1994     1995      1996      1997      1998        1998         1999
                               ----     ----      ----      ----      ----        ----         ----

<S>                            <C>      <C>       <C>       <C>       <C>         <C>          <C>
Balance Sheet
- - -------------
 Data:
 -----
Working capital........        $(0.4)    $8.4     $45.4     $96.8     $71.5       $98.4        $71.2
Total assets...........         93.9    114.6     140.3     269.3     248.9       176.8        260.8
Total debt.............         59.7     70.8      48.3     237.3     283.3       236.6        290.6
Redeemable Common
  Stock................                                                19.5                     19.5
Stockholders' equity
  (deficit)............         20.8     27.2      67.9     (95.2)    (95.3)      (92.9)       (95.3)
</TABLE>




                                       8
<PAGE>



                    Notes to Selected Historical Consolidated
                      and Combined Financial and Other Data
                              (Dollars in millions)

     (1)  At March 31, 1999, Amscan Holdings established reserves  approximating
          50% of the $13.2  accounts  receivable  balance  due from  Party  City
          Corporation's  corporate  stores at March  31,  1999,  including  $6.0
          charged  to the  provision  for  doubtful  accounts  during  the first
          quarter of 1999.  See "Risk  Factors" and Amscan  Holdings'  financial
          statements contained elsewhere in this Prospectus.

     (2)  Amscan  Holdings  recorded  charges of  approximately  $2.4 in 1998 in
          connection  with the  restructuring  of its  distribution  operations.
          Amscan  Holdings  closed  two  facilities  located in  California  and
          Canada. The restructuring  charges include the non-cash  write-down of
          $1.3 relating to property,  plant and equipment, the accrual of future
          lease obligations of $0.7 and severance and other costs of $0.4.

     (3)  In  connection  with  Amscan  Holdings'  merger in 1997,  it  recorded
          non-recurring  charges of  approximately  $22.1  comprised of $11.7 in
          transaction costs, $7.5 compensation  payment to an officer,  $1.9 for
          the  redemption  of Amscan  Holdings'  stock  options and $1.0 of debt
          retirement costs.

     (4)  In  conjunction  with the  initial  public  offering  ("IPO") in 1996,
          Amscan Holdings recorded  non-recurring  compensation expense of $15.5
          related to stock and cash  payments of $12.5 to certain  executives in
          connection  with the  termination of prior  employment  agreements and
          $3.0 for the establishment of an Employee Stock Ownership Plan for the
          benefit of Amscan  Holdings'  domestic  employees  and the  payment of
          stock bonuses to certain of such employees.

     (5)  In each of the years in the three-year period ended December 31, 1996,
          special bonus arrangements existed with certain members of management.
          In  connection  with the IPO,  such special  bonus  arrangements  were
          substantially modified and replaced by incentives tied to the value of
          Amscan Holdings Common Stock.

     (6)  Prior to the consummation of the IPO in 1996,  Amscan Inc. and certain
          of its  affiliates  elected  to be taxed as S  corporations  under the
          Internal Revenue Code. The pro forma net income amounts give effect to
          pro  forma  income  tax  amounts  for  each of the  periods  shown  at
          statutory  rates  (40.5%)  assuming  these  entities had not elected S
          corporation status.

     (7)  "EBITDA"   represents   earnings   before   interest,   income  taxes,
          depreciation and  amortization.  "Adjusted  EBITDA"  represents EBITDA
          adjusted for certain  non-recurring  items,  other income or expenses,
          and minority  interests  reflected  in the  following  table.  Neither
          EBITDA nor  Adjusted  EBITDA is intended to  represent  cash flow from
          operations as defined by generally accepted accounting  principles and
          should  not  be  considered  as an  alternative  to net  income  as an
          indicator of Amscan Holdings'  operating  performance or to cash flows
          as a measure of  liquidity.  EBITDA and Adjusted  EBITDA are presented
          because they are widely accepted  financial  indicators of a leveraged
          company's  ability to service  and/or incur  indebtedness  and because
          management  believes EBITDA and Adjusted EBITDA are relevant  measures
          of Amscan Holdings'  ability to generate cash without regard to Amscan
          Holdings'  capital  structure  or working  capital  needs.  EBITDA and
          Adjusted EBITDA as presented may not be comparable to similarly titled
          measures used by other companies,  depending upon the non-cash charges
          included. When evaluating EBITDA and Adjusted EBITDA, investors should
          consider that EBITDA and Adjusted  EBITDA (i) should not be considered
          in  isolation  but together  with other  factors  which may  influence
          operating  and  investing  activities,  such as changes  in  operating
          assets and liabilities  and purchases of property and equipment,  (ii)
          are  not  measures  of  performance   calculated  in  accordance  with
          generally  accepted  accounting   principles,   (iii)  should  not  be
          construed as an alternative or substitute for income from  operations,
          net income or cash flows from operating activities in analyzing Amscan
          Holdings' operating performance,  financial position or cash flows and
          (iv) should not be used as an indicator of Amscan Holdings'  operating
          performance or as a measure of its liquidity.




                                       9
<PAGE>



<TABLE>
<CAPTION>

                                                                                         Twelve
                                                                                         Months             Three Months
                                                December 31,                        Ended March 31,       Ended March 31,
                               ------------------------------------------------    -----------------    -------------------


                                 1994      1995      1996      1997      1998             1999             1998      1999
                                 ----      ----      ----      ----      ----             ----             ----      ----

<S>                             <C>       <C>       <C>       <C>       <C>              <C>              <C>        <C>
EBITDA                          $17.9     $28.3     $15.9     $17.6     $42.9            $41.6            $10.9      $9.5
Adjustments-increase
(decrease): Non-
recurring items and
special bonuses..........
                                  2.2       2.5      19.8      22.1       2.4              2.4               -         -
Other expense
(income), net............         0.1      (0.3)      0.4      (0.1)     (0.1)            (0.1)              -        0.1
Minority interests.......         0.2       1.1       1.6       0.2       0.1              0.1              0.1        -
                                -----     -----     -----     -----     -----            -----            -----      ----

Adjusted EBITDA..........       $20.4     $31.6     $37.7     $39.8     $45.3            $44.0            $11.0      $9.6
                                =====     =====     =====     =====     =====            =====            =====      ====
</TABLE>


     (8)  For purposes of  determining  the ratio of earnings to fixed  charges,
          earnings  are defined as earnings  before  income  taxes and  minority
          interests  plus fixed  charges.  Fixed  charges  consist  of  interest
          expense on all obligations,  amortization of deferred  financing costs
          and one-third of the rental expense on operating  leases  representing
          that portion of rental expense Amscan  Holdings deems  attributable to
          interest.




                                       10
<PAGE>


                                  RISK FACTORS

Substantial Leverage; Ability to Service Indebtedness
- - -----------------------------------------------------


     Amscan   Holdings  has,  and  will  continue  to  have,  a  high  level  of
indebtedness. As of March 31, 1999, Amscan Holdings (i) had approximately $290.6
million  of  consolidated  indebtedness,  (ii) had  Redeemable  Common  Stock of
approximately  $19.5  million,  and (iii) had a deficit of  approximately  $95.3
million of consolidated stockholders' equity. Of the total of approximately $289
million  Amscan  Holdings  paid in  connection  with its  December  1997 merger,
approximately $227 million (79%) was funded with debt. Amscan Holdings' ratio of
earnings to fixed  charges was 1.3x for the twelve  month period ended March 31,
1999. Its interest  expense,  net, for the  twelve-month  period ended March 31,
1999 was approximately $24.1 million. In addition,  Amscan Holdings borrowed $60
million  to  acquire  Anagram.   Moreover,  Amscan  Holdings  may  increase  its
indebtedness in the future,  subject to limitations imposed by the Indenture and
the Amscan Holdings' bank credit agreement. See "Capitalization."

     Amscan  Holdings may need to refinance a portion of the principal  payments
at the maturity of the Notes. In addition,  Amscan  Holdings' high  indebtedness
could prevent it from  repurchasing  all of the Notes tendered to it as required
upon the  occurrences  of certain  changes of  control of Amscan  Holdings.  See
"Description of Senior Debt" and "Description of Notes."

     Based upon the current level of operations and anticipated  growth,  Amscan
Holdings believes that available cash flow,  together with available  borrowings
under its bank credit agreement, will be adequate to meet its anticipated future
requirements for working capital and operating  expenses,  to finance  potential
acquisitions and to service its debt  requirements as they become due.  However,
Amscan Holdings' business may not generate  sufficient cash flow from operations
or future  borrowings  may not be  available in an amount  sufficient  to enable
Amscan  Holdings to service its  indebtedness,  including the Notes,  or to make
necessary or desirable capital expenditures or acquisitions, and any refinancing
may  not  be  available  on  commercially   reasonable  terms  or  at  all.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations--Liquidity  and Capital  Resources."  Amscan  Holdings'  debt service
obligations could cause important consequences, including the following:

     (a)  impairing Amscan Holdings' ability to obtain additional  financing for
          acquisitions,  working capital, capital expenditures or other purposes
          on favorable terms;

     (b)  reducing the access to obtain  loans at  competitive  long-term  rates
          that would  otherwise be available for operations and future  business
          opportunities; and

     (c)  being  unduly  susceptible  to  decreases  in cash flow,  increases in
          expenses and downturns in the economy generally.

See "Management's  Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources."

     In addition, Amscan Holdings' bank credit agreement and the Indenture limit
the ability of Amscan Holdings,  among other things,  to borrow additional funds
and to dispose of assets,  and require that Amscan Holdings to maintain  certain
financial ratios.  Amscan Holdings' failure to comply with these covenants could
cause an event of default  that could have a material  adverse  effect on Amscan
Holdings.


Subordination; Asset Encumbrances
- - ---------------------------------


     The Notes are subordinated in right of payment to all senior debt of Amscan
Holdings. At March 31, 1999, Amscan Holdings had approximately $180.6 million of
senior debt, $155.2 million of which was secured  borrowings.  In addition,  the
Notes are  effectively  subordinated to  indebtedness  and other  liabilities of
Amscan Holdings' foreign subsidiaries. The indebtedness and other liabilities of
Amscan Holdings'  foreign  subsidiaries  were  approximately  $5.9 million as of
March 31, 1999.

     Accordingly,  in the event of Amscan Holdings' insolvency,  liquidation, or
other  winding-up or upon a default or acceleration  of any senior debt,  Amscan
Holdings  will be  required to repay in full the holders of all such senior debt
and all creditors of its  subsidiaries  before making any payments to holders of
the Notes. In addition, if there is a default under senior debt, Amscan Holdings
would not be able to make any  payments  on the Notes for a period  which  could
last as long as 179 days after the default is cured or waived. In addition,  any
debt that Amscan  Holdings'  domestic  subsidiaries are permitted to incur under
the Indenture will be  structurally  senior to the Notes.  See  "Description  of
Notes."



                                       11
<PAGE>



     Amscan Holdings also has granted to its bank lenders security  interests in
substantially all of its current and future assets, including a pledge of all of
the issued and outstanding shares of capital stock of its domestic subsidiaries.
The domestic  subsidiaries also have granted to such lenders security  interests
in  substantially  all of their current and future  assets.  In the event Amscan
Holdings  or  one  of  the  subsidiary   guarantors   defaults  on  the  secured
indebtedness,  the secured lenders could foreclose on their  collateral.  Such a
foreclosure would materially  adversely affect the financial condition of Amscan
Holdings and the value of the Notes. See "Description of Senior Debt."


Holding Company Structure
- - -------------------------


     Amscan Holdings  conducts all of its business through  subsidiaries and has
no operations or significant assets other than the stock of its subsidiaries. To
meet its  debt  service  obligations,  Amscan  Holdings  depends  solely  on its
subsidiaries' cash flow and distributions.

     As a result of Amscan Holdings' holding company  structure,  holders of the
Notes  will be  structurally  junior to all  creditors  of the  Amscan  Holdings
subsidiaries that have not guaranteed the Notes. In the event of the insolvency,
liquidation,  or other  winding-up  of the  non-guarantor  subsidiaries,  Amscan
Holdings  will not receive  funds until the payment in full of the claims of the
creditors  of the  non-guarantor  subsidiaries.  Any such event could  result in
Amscan Holdings' being unable to meet its obligations under the Notes.


Dependence on Key Personnel
- - ---------------------------


     Our  success  will  continue  to  depend  to a  significant  extent  on our
executives,  managers  and other key  personnel.  Although  Amscan  Holdings has
entered into employment agreements with certain employees, we may not be able to
retain  these  executives  or other  managers  and key  personnel  or to attract
additional  qualified  management  in the  future.  The loss of the  services of
Gerald C. Rittenberg,  Chief Executive  Officer;  James M. Harrison,  President,
Chief  Financial  Officer  and  Treasurer;  or William S.  Wilkey,  Senior  Vice
President -- Sales and Marketing;  could have an adverse effect on our financial
condition or results of operations. We do not maintain key-man life insurance on
any of these executives.

Affiliation with Goldman Sachs May Result in Conflicts of Interests With Holders
- - --------------------------------------------------------------------------------
of the Notes
- - ------------

     GSCP  currently  holds  approximately  72.9% of the  outstanding  shares of
Amscan  Holdings'  Common Stock. As a result,  GSCP controls Amscan Holdings and
may elect all of its  directors,  appoint new  management and approve any action
requiring  the  approval  of  its  common  stockholders.  Furthermore,  GSCP  is
controlled  indirectly by GS Group and, as a result,  GS Group and Goldman Sachs
each may be deemed to be affilates of Amscan Holdings. There can be no assurance
that the  interests  of GS Group and Goldman  Sachs will not  conflict  with the
interests  of the  holders of the Notes.  See  "Managment,"  and  "Ownership  of
Capital Stock."


Payment Upon a Change of Control
- - --------------------------------


     Upon the  occurrence  of a Change of Control (as  defined in the  Indenture
under which the Notes were issued) of Amscan Holdings,  each holder of Notes may
require Amscan Holdings to repurchase all or a portion of such holder's Notes at
101% of their principal  amount,  together with accrued and unpaid interest,  if
any, to the date of  repurchase.  If a Change of Control  were to occur,  Amscan
Holdings' may not have the financial  resources to repay all of its  obligations
under its bank credit agreement,  the Indenture and the other  indebtedness that
would become payable upon the occurrence of such Change of Control.

Risks Relating to Our Business
- - ------------------------------

     Concentration  of Customer Sales and Credit Risk. The level of our sales to
party goods superstores has resulted in a significant concentration of sales and
unsecured trade receivables with such customers.  While we believe that adequate
provisions for bad debts have been made in our financial  statements,  should we
be unable to collect  receivables  from our party  superstore  customers  to any
significant  extent our financial  condition and results of operations  could be
adversely  affected.  From time to time, we have provided additional reserves or
restructured  accounts  receivables  because of the credit  condition of certain
customers.

     During  the  first  quarter  of 1999,  our  largest  customer,  Party  City
Corporation ("Party City") announced that, due to difficulties  implementing new
financial reporting and accounting systems, it would not be able to complete its
year-end  audit and that it would be in  default  of  certain  covenants  of its
credit  facility as of  December  31,  1998.  We  understand  that Party City is
negotiating  with its lenders to amend its credit  facility and with its vendors
to amend existing credit terms on certain



                                       12
<PAGE>



inventory.   We  also  understand   that  Party  City  is  considering   various
alternatives to improve its current  financial  condition.  Based on the current
financial  condition of Party City, we have established  reserves  approximating
50% of the $13,200,000 accounts receivable balance due from Party City corporate
stores at March 31, 1999,  including  $5,950,000  charged to the  provision  for
doubtful accounts during the first quarter of 1999.

     For the year ended December 31, 1998,  sales to Party City's  corporate and
franchise  stores  represented 13% and 10%,  respectively,  of consolidated  net
sales. If Party City were to significantly reduce their volume of purchases from
us for any reason,  our financial  condition and results of operations  could be
adversely  affected.  See  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations -- Liquidity and Capital Resources."

     Importance  of  Identifying  Design  Trends and  Consumer  Preferences.  In
manufacturing and distributing party goods,  Amscan Holdings' success depends in
part on its  ability to  anticipate  the tastes and  preferences  of party goods
retailers and consumers. Amscan Holdings' strategy has depended to a significant
extent on the regular  introduction  of new  designs  which are  attractive  and
distinctive.  Amscan  Holdings'   failure  to  anticipate,   identify  or  react
appropriately  to changes in consumer  tastes could,  among other things lead to
excess  inventories  and  significant  markdowns  or a shortage of products  and
foregone  sales,  any of which could have an adverse effect on Amscan  Holdings'
financial condition or results of operations.

     Competition.  The party goods  industry is highly  competitive.  We compete
with  many   other   companies,   including   smaller,   independent   specialty
manufacturers  and divisions or  subsidiaries  of larger  companies with greater
financial and other resources than we have. Certain of these competitors control
licenses  for  widely  recognized  images,  such as  cartoon  or motion  picture
characters, which could provide them with a competitive advantage.  Generally we
have  developed our own designs  rather than pursuing  licensing  opportunities.
Anagram,  however, controls various licenses which are used in the production of
balloons.

     Impact of Changing Raw Material Costs.  Paper is the principal raw material
in our products.  Paper accounts for approximately  35-40% of the annual cost of
production of our paper plates,  cups and napkins.  Any significant  increase in
the cost of paper would increase our raw material costs.  Competitive conditions
will  determine  how much of any raw material  cost increase can be passed on to
party  goods  retailers.  While  historically  we have  been able to pass on raw
material cost increases to our customers, if we cannot pass future raw materials
cost increases to the party goods retailers, our financial condition and results
of operations would be adversely affected.

     Risks Associated with Further Expansion Through  Acquisitions.  Although no
acquisitions  are now pending,  Amscan  Holdings  intends to pursue  acquisition
opportunities  aggressively.  Various risks  accompany  acquisitions.  The risks
include  problems  inherent in integrating new businesses,  including  potential
loss of customers  and key personnel  and  potential  disruption of  operations.
Businesses acquired by Amscan Holdings also may not generate sufficient revenues
or profits or satisfy strategic objectives. If Amscan Holdings incurs additional
debt to finance an  acquisition,  it would  become  more  leveraged.  Additional
leverage  could  make  it  more  difficult  for  Amscan  Holdings  to  meet  its
obligations under the Notes. See "Business -- Company Strategy."

Seasonality
- - -----------

     Because  so many  holidays  fall in the fourth  quarter,  our  business  is
somewhat seasonal, and, as a result, the quarterly results of operations may not
be  indicative  of those for a full year.  Third  quarter  sales  generally  are
significantly  higher  than sales for the rest of the year.  Conversely,  fourth
quarter sales are generally  lower because  retailers  sell through  inventories
purchased  during the third  quarter.  The  overall  growth rate of our sales in
recent years has, in part, offset this sales variability.  However, given Amscan
Holdings'  highly  leveraged   position,   this  seasonality  poses  a  somewhat
heightened  risk to its  financial  condition  and the value of the  Notes.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Quarterly Results."


Trading Market for the Notes
- - ----------------------------


     The trading  market for the Notes has been limited.  This could prevent the
Note  holders  from  selling  their Notes or  decrease  the price of sale of the
Notes.  Goldman  Sachs  makes a market  in the Notes  but may  discontinue  such
activity in its sole discretion at any time, for any reason and without notice.


Fraudulent Conveyance
- - ---------------------


     Management of Amscan Holdings believes that the indebtedness represented by
the  Senior  Subordinated  Guarantees  and the Notes  was  incurred  for  proper
purposes and in good faith, and that as a result of, and after giving effect to,
the  offerings  of the



                                       13
<PAGE>



Original  Notes  and of the  Notes in  exchange  for the
Original  Notes,  based on  forecasts,  asset  valuations  and  other  financial
information,  Amscan  Holdings  was and  will be  solvent,  had  and  will  have
sufficient  capital for  carrying on its business and was and is able to pay its
debts as they mature.  See "Risk  Factors --  Substantial  Leverage;  Ability to
Service Indebtedness."  Notwithstanding management's belief, however, if a court
of competent jurisdiction in a suit by an unpaid creditor or a representative of
creditors were to find that, at the time of the incurrence of such indebtedness,
Amscan  Holdings or the Guarantors were  insolvent,  were rendered  insolvent by
reason of such  incurrence,  were engaged in a business or transaction for which
its remaining assets constituted unreasonably small capital,  intended to incur,
or believed that they would incur,  debts beyond their ability to pay such debts
as they matured,  or intended to hinder,  delay or defraud their creditors,  and
that the  indebtedness was incurred for less than reasonably  equivalent  value,
then such court could,  among other things,  (a) void all or a portion of Amscan
Holdings' or the Guarantors'  obligations to holders of the Notes, the effect of
which  would be that  holders of the Notes may not be repaid in full  and/or (b)
subordinate  Amscan  Holdings' or the Guarantors'  obligations to holders of the
Notes to other existing and future  indebtedness of Amscan Holdings to a greater
extent than would otherwise be the case, the effect of which would be to entitle
such other  creditors to be paid in full before any payment could be made on the
Notes or the Senior Subordinated Guarantees.


Note Resale Procedures
- - ----------------------


     Each  broker-dealer  that  holds  Notes for its own  account as a result of
market-making  activities  or  other  trading  activities  may  be  a  statutory
underwriter and must acknowledge that it will deliver a prospectus in connection
with any resale of such Notes.


Resale of Notes
- - ---------------


     Based on an  interpretation  by the staff of the SEC set forth in no-action
letters issued to third parties,  Amscan Holdings believes that the Notes may be
offered for resale,  resold and otherwise  transferred in the ordinary course of
business by any holder of such Notes  (other  than any such  holder  which is an
"affiliate"  of  Amscan  Holdings  within  the  meaning  of Rule 405  under  the
Securities Act) without compliance with the registration and prospectus delivery
provisions of the Securities  Act,  provided that such Notes are acquired in the
ordinary  course of such  holder's  business  and such holder does not intend to
participate,  and  has no  arrangement  or  understanding  with  any  person  to
participate, in the distribution of such Notes. However, any holder who acquired
Notes in exchange for the originally  issued Notes intending to participate in a
distribution  of the Notes may not rely on the  position the SEC  enunciated  in
Exxon Capital Holdings Corporation  (available April 13, 1989), Morgan Stanley &
Co.,  Incorporated  (available  June  5,  1991)  or  similar  no-action  letters
regarding  private  placements of debt.  Rather,  such a Note holder must comply
with the registration and prospectus delivery requirements of the Securities Act
before  offering to sell the Notes.  In addition,  before  reselling the Notes a
Note holder  should file an  effective  registration  statement  containing  the
information required by Item 507 of Regulation S-K of the SEC.



                                 THE TRANSACTION

Certain Agreements
- - ------------------


        On December 19, 1997 Confetti was merged with and into Amscan  Holdings,
with Amscan  Holdings as the  surviving  corporation,  pursuant to that  certain
Agreement and Plan of Merger dated August 10, 1997.  The primary  purpose of the
merger was the  recapitalization  of Amscan Holdings.  However,  the merger also
entailed a series of related  transactions  and the  execution  and  delivery of
various other  documents  including  certain  employment  agreements with Amscan
Holdings  officers,  a stockholders'  agreement among the stockholders of Amscan
Holdings, a tax indemnification  agreement among Amscan Holdings,  the Estate of
John A.  Svenningsen  and Ms.  Christine  Svenningsen,  and various  bank credit
facilities  (the  merger,  together  with all of such related  transactions  and
agreements,  the  "Transaction").  The  Transaction  was financed with an equity
contribution of approximately  $67.5 million (including  contributions of Amscan
Holdings  Common  Stock  by  certain  employee  stockholders  and  issuances  of
restricted Common Stock), $117 million from a senior term loan (the "Term Loan")
provided  under a bank credit  agreement and $110 million from the issuance of 9
7/8% senior subordinated notes.

                                 USE OF PROCEEDS


     This  Prospectus  is  delivered  in  connection  with  the sale of Notes by
Goldman Sachs in  market-making  transactions.  Amscan Holdings will not receive
any of the proceeds from such transactions.


                                       14
<PAGE>

                                 CAPITALIZATION


     The following table sets forth the  capitalization of Amscan Holdings as of
March 31, 1999.  The  information  set forth below should be read in conjunction
with the  Consolidated  Financial  Statements  and the related notes thereto and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" contained elsewhere in this Prospectus.

                                                      As of March 31, 1999
                                                     ----------------------
                                                     (Dollars in thousands)

     Cash and cash equivalents ...................         $     934
     Total debt (including current portion):
       Revolving Credit Facility(1)...............            16,695
       Term Loan .................................           155,236
       Notes .....................................           110,000
       Mortgages .................................             3,259
       Capital leases and other ..................             5,405
                                                           ---------
          Total debt .............................           290,595
     Redeemable Common Stock .....................            19,547
     Stockholders' deficit(2).....................           (95,315)
                                                           ---------
          Total capitalization ...................         $ 215,761
                                                           =========


(1)  Amscan Holdings has the ability to borrow up to $50 million pursuant to its
     Revolving Credit Facility (as defined below). The Revolving Credit Facility
     is available to the Company for working capital purposes and  acquisitions,
     subject to certain limitations and restrictions. See "Description of Senior
     Debt."

(2)  Upon completion of the Transaction in 1997,  Amscan Holdings had a negative
     net worth for accounting  purposes.  In the merger, GS Capital Partners II,
     L.P.  and its  affiliates  paid $61.9  million for  approximately  82.5% of
     Amscan  Holdings'  Common  Stock.  In  addition,  certain  employees of the
     company acquired,  and the Estate retained,  approximately  7.5% and almost
     10%,  respectively,  of Amscan Holdings' Common Stock which, based upon the
     price per share paid by GS Capital Partners II, L.P. and its affiliates had
     an aggregate value of approximately $13.1 million. Combined with GS Capital
     Partners  II, L.P.  and its  affiliates'  payment of $61.9  million,  these
     holdings had an aggregate value of approximately  $75.0 million at December
     19, 1997.




                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General
- - -------


    The  party  goods  industry  has  experienced  significant  changes  in both
distribution  channels and product  offerings over the last several  years.  The
retail  distribution of party goods continues to shift from smaller  independent
stores and  designated  departments  within drug,  discount or department  store
chains  to   superstores   dedicated  to  retailing   party  goods.   Despite  a
consolidation of party goods superstores in the past three years, the superstore
channel has continued to grow at a faster pace than the reduction in independent
stores. Party goods manufacturers  broadened their product lines, in part due to
the success of the superstore  channel,  to support the celebration of a greater
number of occasions.  The industry's  growth has been directly affected by these
changes.

     Amscan  Holdings'  revenues have  increased  from $192.7 million in 1996 to
$235.3  million  in 1998,  a compound  annual  growth  rate of over 10%.  Amscan
Holdings attributes this growth to its ability to create a broad range of unique
and  innovative  designs for its products and to work closely with its customers
to market and merchandise its products to consumers.

     Our  revenues  are  generated  from  sales  of  approximately  23,000  SKUs
consisting  of paper and plastic  tableware,  accessories  and novelties for all
occasions.  Tableware (plates,  cups,  cutlery,  napkins and tablecovers) is our
core  product  category,  generating  approximately  57% of  revenues  in  1998.
Coordinated  accessories (e.g., balloons and banners) and novelties (e.g., party
favors) are offered to complement our tableware products. To serve our customers
better,  we  have  made  significant  additions  to our  product  line.  Through
increased   spending  on  internal  product   development  as  well  as  through
acquisitions,  we have had a net  increase  of  approximately  15,300 SKUs since
1991.  Revenue growth primarily has been the result of increased



                                       15
<PAGE>



orders  from our party goods  superstore  customers  (new  stores and  increased
same-store sales), increased international sales and price increases.

     Our gross profit is  influenced  by product mix and paper  costs.  Products
manufactured by Amscan,  primarily tableware and metallic balloons,  represented
over 55% of our 1998 sales.  As a result of the Anagram  acquisition,  we expect
our manufactured  products to grow to  approximately  65% of sales. We have made
significant  additions to our  manufacturing  capacity  which have allowed us to
improve gross margins. We believe that our manufacturing  capabilities enable us
to lower product cost, ensure product quality and be more responsive to customer
demands.  We have  historically  been able to adjust our prices in  response  to
changes in paper prices.


Results of Operations
- - ---------------------


                                              Three Months Ended March 31,
                                              ---------------------------
                                                  1999           1998
                                              ------------   ------------
     Net sales.............................       100.0%         100.0%
     Cost of sales ........................        63.0           64.8
                                                 ------         ------
           Gross profit....................        37.0           35.2
     Operating expenses:...................
        Selling expenses...................         7.7            6.5
        General and administrative expenses         9.2            7.8
        Provision for doubtful accounts
          (7.8% in 1999 related to Party
          City)............................         8.4            1.4
        Art and development costs..........         3.5            2.9
                                                 ------         ------
           Total operating expenses........        28.8           18.6
                                                 ------         ------
           Income from operations..........         8.2           16.6
     Interest expense, net.................         8.4            9.5
     Other expense (income), net...........         -             (0.1)
                                                 ------         ------
           (Loss) income before income
              taxes and minority interests         (0.2)           7.2
     Income tax (benefit) expense..........        (0.1)           3.0
     Minority interests....................         -              0.1
                                                 ------         ------
        Net (loss) income..................        (0.1)%          4.1%
                                                 ======         ======



Three Months Ended March 31, 1999 Compared to Three Months Ended March 31, 1998
- - -------------------------------------------------------------------------------


     Net sales for the three months  ended March 31, 1999 were $76.4  million as
compared to $55.6  million for the three months ended March 31, 1998.  Net sales
for the three months ended March 31, 1999  increased  by 37.6%,  reflecting  the
September  1998  acquisition  of Anagram,  a  manufacturer  and  distributor  of
metallic  balloons,  and strong growth in sales to both party goods  superstores
and smaller  independent  stores. The Company attributes its sales growth to the
growth in party goods superstores, a realignment of its independent sales force,
and its marketing strategy of continually  offering new products and new designs
and themes for existing products.

     Gross profit for the three  months ended March 31, 1999 was $28.3  million,
or 37.0% of net sales, as compared to 35.2% for the three months ended March 31,
1998.  The  increase in gross  profit  margin  principally  reflects the savings
associated with the restructuring of the Company's distribution operations begun
in the  second  quarter of 1998 as well as initial  synergies  arising  from the
acquisition of Anagram.

     Selling  expenses of $5.9 million for the three months ended March 31, 1999
were $2.2  million  higher  than  those of the  corresponding  quarter  in 1998.
Selling  expenses  increased  as a  percentage  of net  sales  from 6.5% to 7.7%
principally due to the inclusion of the results of Anagram,  which  historically
operates  at a higher  level of expense  as a  percentage  of sales,  additional
catalogues and advertising and the realignment of the independent sales force.

     General and  administrative  expenses  of $7.0  million  increased  by $2.7
million  for  the  three  months  ended  March  31,  1999  as  compared  to  the
corresponding quarter in 1998. General and administrative  expenses increased as
a percentage of net sales from 7.8% to 9.2%. The increase primarily results from
the additional amortization of goodwill and other intangible assets




                                       16
<PAGE>




arising  from the  acquisition  of Anagram as well as the  inclusion  of Anagram
results,  which  historically  operates  at  a  higher  level  of  expense  as a
percentage of sales.

     During the first quarter of 1999,  the Company's  largest  customer,  Party
City,  announced that, due to difficulties  implementing new financial reporting
and accounting  systems, it would not be able to complete its year-end audit and
that it would be in default of certain  covenants  of its credit  facility as of
December 31, 1998. The Company  understands  that Party City is negotiating with
its lenders to amend its credit  facility and with its vendors to amend existing
credit terms on certain inventory.  The Company also understands that Party City
is considering various  alternatives to improve its current financial condition.
Based on Party City's current financial  condition,  the Company has established
reserves  approximating 50% of the $13.2 million accounts receivable balance due
from Party City  corporate  stores at March 31,  1999,  including  $6.0  million
charged to the provision for doubtful accounts during the first quarter of 1999.

     Art and development  costs of $2.7 million for the three months ended March
31, 1999,  increased by $1.0 million  compared to the  corresponding  quarter in
1998. As a percentage of net sales,  art and  development  costs  increased from
2.9%  to  3.5%,  and  reflect  the  Company's  investment  in  additional  staff
associated with the development of new product lines.

     Interest  expense of $6.4 million for the three months ended March 31, 1999
increased  by $1.2  million  as  compared  to the  corresponding  period in 1998
principally  due to the Company's  increased  borrowings in connection  with the
acquisition of Anagram (see "Liquidity and Capital Resources").

     Income  taxes for the three months ended March 31, 1999 and 1998 were based
upon estimated  consolidated  effective income tax rates of 40.85% and 41.5% for
the years ended December 31, 1999 and 1998, respectively.

     Minority  interests  represent  the  portion of income of Amscan  Holdings'
subsidiaries attributable to equity ownership not held by Amscan Holdings.

Year Ended December 31, 1998 Compared to Year Ended December 31, 1997
- - ---------------------------------------------------------------------

Percentage of Net Sales
- - -----------------------
                                                  Years Ended December 31,
                                                  ------------------------
                                                     1998         1997
                                                     ----         ----
     Net sales................................      100.0%       100.0%
     Cost of sales............................       63.9         65.1
                                                    ------       ------
        Gross profit..........................       36.1         34.9
     Operating expenses.......................
        Selling expenses......................        7.2          6.5
        General and administrative expenses...       10.0          9.9
        Art and development costs.............        3.2          2.5
        Restructuring charges.................        1.0
        Non-recurring charges in connection
          with the Transaction................         -          10.5
                                                    ------       ------
        Total operating expenses..............       21.4         29.4
                                                    ------       ------
     Income from operations...................       14.7          5.5
     Interest expense, net....................        9.8          1.9
     Other income, net........................         -          (0.1)
                                                    ------       ------
        Income before income taxes and
          minority interests..................        4.9          3.7
     Income tax expense.......................        2.0          3.7
     Minority interests.......................         -           0.1
                                                    ------       ------
        Net income (loss).....................        2.9%        (0.1)%
                                                    ======       ======

     Net sales for the year ended  December  31,  1998 of $235.3  million,  were
$25.4  million or 12.1% higher than for the year ended  December  31, 1997.  The
increase  in net sales in 1998  over 1997  reflects  additional  sales  from the
acquisition  of Anagram as well as  increased  sales to party goods  superstores
which was partially offset by a decline in sales to smaller  independent stores.
Our marketing  strategy of  continually  offering new products,  new designs and
themes for existing  products also contributed to the increase in sales.  During
the year ended  December  31,  1998,  we added  approximately  6,000 SKUs to our
product line, including  approximately 4,500 SKUs as a result of the acquisition
of Anagram.



                                       17
<PAGE>




     Gross  profit for the year ended  December 31, 1998 was $84.8  million,  or
36.1% of net sales,  as compared to 34.9% for the year ended  December 31, 1997.
The  increase in current  year gross  profit  margin  principally  results  from
savings associated with a restructuring our distribution operations begun in the
second quarter of 1998 partially  offset by higher freight costs incurred in the
latter half of 1998.

     Selling  expenses for the year ended  December  31, 1998  increased by $3.3
million to $17.0 million and, as a percentage  of net sales,  to 7.2% from 6.5%,
principally  due to the addition of a new seasonal  catalogue,  expansion of the
"everyday"  catalogue,  the  inclusion  of the  results  of  Anagram  and higher
advertising costs.

     General and  administrative  expenses  of $23.5  million for the year ended
December  31,  1998  increased  by $2.7  million as  compared  to the year ended
December 31, 1997. The increase results from additional amortization of goodwill
and other  intangible  assets  arising from the September  1998  acquisition  of
Anagram.

     Art and  development  costs of $7.5 million for the year ended December 31,
1998 were $2.2 million higher than the prior year. As a percentage of sales, art
and development  costs increased to 3.2% in 1998 from 2.5% in 1997. The increase
in costs reflects our investment in additional art and product development staff
associated with the development of new product lines.

     In the  second  quarter  of  1998,  we  commenced  a  restructuring  of our
distribution operations to reduce costs and improve operating  efficiencies.  We
closed two  distribution  facilities  located  in  California  and Canada  which
resulted in the elimination of approximately  100 positions.  The  restructuring
was substantially  completed by December 1998. We recorded restructuring charges
of approximately $2.4 million,  or 1.0% of sales for the year ended December 31,
1998. The restructuring  charges include the non-cash write-down of $1.3 million
relating  to  property,  plant  and  equipment,  the  accrual  of  future  lease
obligations  of $0.7  million and  severance  and other  costs of $0.4  million.
Management is currently  evaluating  the further  consolidation  of our domestic
distribution facilities which may result in additional  restructuring charges in
subsequent periods.

     Interest  expense,  net, of $23.0  million for the year ended  December 31,
1998 increased by $19.1 million as compared to the corresponding  period in 1997
due to our increased  borrowings in connection with Amscan Holdings' merger with
Confetti, a Goldman Sachs affiliate, and the Anagram acquisition (see "Liquidity
and Capital Resources"), offset, in part, by reduced levels of working capital.

     Income taxes for the years ended  December 31, 1998 and 1997 were  provided
for at consolidated effective income tax rates of 41.5% and 99.9%, respectively.
The  effective  income tax rates  exceed the federal  statutory  income tax rate
primarily  due to state income taxes and, for the year ended  December 31, 1997,
non-deductible charges related to Amscan Holdings' merger with Confetti.



                                       18
<PAGE>



     Minority  interests  represent  the  portion of income of Amscan  Holdings'
subsidiaries  attributable  to equity  ownership  that Amscan  Holdings does not
hold.


Year Ended December 31, 1997 Compared to Year Ended December 31, 1996
- - ---------------------------------------------------------------------

Percentage of Net Sales
- - -----------------------

                                                    Years Ended December 31,
                                                    ------------------------
                                                      1997            1996
                                                     ------          ------
     Net sales...................................    100.0%          100.0%
     Cost of sales...............................     65.1            64.3
                                                     ------          ------
        Gross profit.............................     34.9            35.7
     Operating expenses:
        Selling expenses.........................      6.5             6.1
        General and administrative expenses......      9.9            10.0
        Art and development costs................      2.5             2.7
        Non-recurring charges in connection with
            the Transaction......................     10.5              -
        Non-recurring compensation in connection
            with the IPO.........................       -              8.1
        Special bonuses..........................       -              2.2
                                                     ------          ------
     Total operating expenses....................     29.4            29.1
                                                     ------          ------
        Income from operations...................      5.5             6.6
     Interest expense, net.......................      1.9             3.4
     Other (income) expense, net.................     (0.1)            0.2
                                                     ------          ------
        Income before income taxes and
          minority interests.....................      3.7             3.0
     Income tax expense..........................      3.7             1.0
     Minority interests..........................      0.1             0.9
                                                     ------          ------
        Net (loss) income........................     (0.1)%           1.1%
                                                     ======          ======

     Net sales for the year ended  December  31,  1997 were $209.9  million,  an
increase  of 8.9% over the year  ended  December  31,  1996.  Sales to  national
accounts  totaled  $106.3  million,  or 15.9%  higher than in the  corresponding
period in 1996,  principally as a result of sales to the party goods  superstore
channel. Sales to international customers increased $1.9 million, accounting for
1.0% of the increase in net sales.  Also  contributing  to the increase in sales
was our marketing strategy of continually offering new products,  as well as new
designs and themes for  existing  products.  During the year ended  December 31,
1997, we added approximately 600 SKUs to its product line.

     Gross  profit for the year ended  December 31, 1997 was $73.4  million,  an
increase of $4.6  million  over 1996.  As a percent of net sales,  gross  profit
decreased for the year ended  December 31, 1997 to 34.9% from 35.7% for the year
ended  December  31, 1996 as a result of excess  capacity  due to  increases  in
manufacturing  capacity and the addition of a new  distribution  facility during
the first half of 1997.


     Selling  expenses for the year ended  December  31, 1997  increased by $1.9
million to $13.7 million and, as a percentage  of net sales,  to 6.5% from 6.1%,
primarily due to the expansion of foreign operations.


     General and  administrative  expenses  of $20.8  million for the year ended
December 31, 1997  increased $1.5 million as compared to the year ended December
31, 1996. General and  administrative  expenses for 1997 included a $3.8 million
or 61.0%  increase in bad debt expense as two national  customers  (Party Stores
Holdings,  Inc. and Party America,  Inc.) filed  voluntary  petitions for relief
under Chapter 11 of the United States  Bankruptcy Code during the year.  General
and  administrative  expenses  for 1996 were  10.0% of net  sales  and  included
non-recurring  costs  associated  with our  move to new  corporate  offices  and
additional personnel costs, including relocation and recruitment.

     Art and  development  costs of $5.3 million for the year ended December 31,
1997 were  comparable  to those of 1996 and decreased  slightly,  to 2.5% of net
sales from 2.7%,  reflecting  the 8.9% increase in 1997 net sales over the prior
year.  In  1996,  we  significantly   expanded  our  creative  and  new  product
development  staff  and  internal   development   capabilities.   The  continued
investment in art and development  expenditures in 1997 reflects our strategy to
remain a leader in product quality and development.



                                       19
<PAGE>



     In connection with the Transaction,  we recorded  non-recurring  charges of
$22.1 million,  comprised of $11.7 million in transaction costs, $7.5 million of
compensation  to an officer,  $1.9 million for the  redemption  of Company Stock
Options (as defined below) and $1.0 million of debt retirement costs.


     The  employment  agreements  which gave rise to special  bonuses during the
first eleven months of 1996 were  substantially  modified at the time of the IPO
in December 1996 to eliminate future special bonus payments. Such bonuses, which
were  based  entirely  upon the  pre-tax  income  of  Amscan  Inc.  and  certain
affiliates,  were $4.2 million or 2.2% of net sales for the year ended  December
31, 1996.


     Interest expense, net, of $3.9 million for the year ended December 31, 1997
decreased by $2.8 million as compared to 1996, as the net proceeds received from
the  issuance  of Common  Stock in December  1996 and January  1997 were used to
reduce  indebtedness  under our line of credit and to repay  subordinated  debt,
prior  to the  Transaction.  In  addition  to the  lower  debt,  we  experienced
generally  lower  interest rates during 1997 as compared to 1996. See "Liquidity
and Capital Resources."

     Income tax expense for the year ended December 31, 1997 was $7.7 million or
nearly 100% of income before income taxes and minority interests. Non-deductible
charges  related  to the  Transaction  had the  effect  of  increasing  the 1997
effective  income tax rate by 51.2% of income  before  income taxes and minority
interests.

     During 1996,  prior to the IPO,  Amscan Inc. and certain of its  affiliates
were taxed as Subchapter S corporations for federal and, where available,  state
income tax purposes. Accordingly, these entities were not subject to federal and
state  income  taxes,  except  in states  which do not  recognize  Subchapter  S
corporation  status.  In  connection  with the IPO,  these  subsidiaries  became
subject to federal and state income taxes. The amounts shown as income taxes for
the year ended December 31, 1996  consisted  principally of foreign income taxes
and a one-time charge of $0.8 million related to the  establishment  of deferred
income taxes in connection with the change in tax status.

     Minority  interests  of $0.2  million and $1.7  million for the years ended
December  31, 1997 and 1996,  respectively,  represent  the portion of income of
Amscan  Holdings'  subsidiaries  attributable  to equity  ownership  not held by
Amscan  Holdings.  In  addition to the  minority  interests  of certain  foreign
entities,  the  minority  interest  amount for the year ended  December 31, 1996
includes a 50% minority  interest in Am-Source,  Inc. through December 18, 1996,
the date Amscan Holdings acquired the 50% not previously owned.



Liquidity and Capital Resources
- - -------------------------------


     On  December  19,  1997,  Amscan  Holdings  and  Confetti  consummated  the
Transaction,  providing  for a  recapitalization  of  Amscan  Holdings  in which
Confetti was merged with and into Amscan  Holdings  with Amscan  Holdings as the
surviving corporation.  The Transaction was financed with an equity contribution
of  approximately  $67.5 million  (including  contributions  of Amscan  Holdings
Common Stock by certain employee stockholders and issuances of restricted Common
Stock),  $117 million from a senior term loan (the "Term Loan") provided under a
bank  credit  agreement  and $110  million  from the  issuance  of 9 7/8% senior
subordinated  notes (all of which were thereafter  exchanged for the Notes in an
equal  principal  amount)  (collectively,  the  "Transaction  Financings").  The
Transaction has been accounted for as a recapitalization and,  accordingly,  the
historical  basis of our assets and  liabilities  has not been  affected  by the
Transaction.

     Amscan Holdings is obligated to obtain interest rate  protection,  pursuant
to interest rate swaps,  caps or other similar  arrangements  satisfactory to GS
Credit Partners,  with respect to a notional amount of not less than half of the
aggregate amount  outstanding  under the Term Loan, which protection must remain
in effect  for not less than  three  years.  The  interest  rate swap  contracts
require  Amscan  Holdings  to settle  the  difference  in  interest  obligations
quarterly. Amscan Holdings had two interest rate swap contracts outstanding with
a financial  institution and Goldman Sachs Capital Markets,  L.P. covering $93.5
million of the Term Loan at effective interest rates ranging from 7.18% to 8.36%
at March 31, 1999.

     In addition to the Term Loan, the Revolving Credit Facilities,  as amended,
also provide for revolving loan  borrowings of up to $50 million (the "Revolving
Credit  Facility").  The Revolving  Credit Facility has a term of five years and
bears interest, at the option of Amscan Holdings, at the lenders' customary base
rate  plus  1.25%  per  annum  or at the  lenders'  customary  reserve  adjusted
Eurodollar rate plus 2.25% per annum. Interest on balances outstanding under the
Revolving  Credit  Facility  are subject to  adjustment  in the future  based on
Amscan Holdings'  leverage ratios as defined herein.  At March 31, 1999,  Amscan
Holdings  had  borrowing  capacity  of  approximately  $28.0  million  under the
Revolving Credit Facility.



                                       20
<PAGE>



     Amscan Holdings financed the September 1998 acquisition of Anagram with $40
million of senior term debt,  approximately $20 million of additional  revolving
credit  borrowings,  cash on hand,  the issuance of 120 shares of the  Company's
Redeemable  Common  Stock  valued at $12.6  million and  warrants to purchase 10
shares of the Company's Common Stock valued at $0.2 million.  In connection with
and upon  consummation of the acquisition,  the Company amended and restated the
Revolving  Credit  Facility to provide for,  among other things,  the additional
senior term debt.

     Based  upon  the  current  level  of  operations  and  anticipated  growth,
including  giving effect to the Anagram  acquisition,  and the amendments to its
credit  agreements,  Amscan Holdings  anticipates  that its operating cash flow,
together with available borrowings under the Revolving Credit Facility,  will be
adequate to meet its  anticipated  future  requirements  for working capital and
operating  expenses,  to permit  potential  acquisitions and to service its debt
requirements  as they  become due.  However,  Amscan  Holdings'  ability to make
scheduled  payments of principal  on, or to pay interest on, or to refinance its
indebtedness  and to satisfy its other  obligations  will depend upon its future
performance,  which, to a certain extent,  will be subject to general  economic,
financial, competitive, business and other factors beyond its control.

     The Transaction Financings, the Anagram acquisition,  and the amendments to
Amscan Holdings' credit agreements may affect its ability to make future capital
expenditures. However, management believes that additions to plant and equipment
during the past three years provide adequate  capacity to support our operations
for at least the next 12 months.  As of March 31, 1999, we did not have material
commitments for capital expenditures.


Cash Flow Data -- Three Months Ended March 31, 1999, compared to Three Months
- - -----------------------------------------------------------------------------
Ended March 31, 1998
- - --------------------

     During the three months  ended March 31,  1999,  net cash used in operating
activities  totaled  $4.7  million as compared to $1.4  million  during the same
quarter in 1998. The increase in net cash used in operating  activities reflects
growth in Amscan  Holdings'  net  accounts  receivable  balance,  as a result of
increased sales which have extended terms given to customers in association with
new promotions,  partially  offset by the changes in other operating  assets and
liabilities.

     Net cash used in investing  activities  during the first quarter of 1999 of
$2.1  million  increased  by $1.0  million  from  the  same  period  in 1998 and
principally  reflects an upgrade of Amscan Holdings' data processing  systems as
well as inclusion of the capital expenditures of Anagram in the first quarter of
1999.

     During  the  first  quarter  of  1999,  net  cash  provided  for  financing
activities of $6.7 million  consisted  principally  of proceeds from  short-term
working  capital  borrowings,  partially  offset by the  scheduled  maturity  of
long-term  obligations.  During the comparable  period in 1998, net cash used in
financing  activities  of $93.8  million  consisted  principally  of payments to
former shareholders whose investment in Company Common Stock were converted into
the right to receive cash in connection with the Transaction in 1997.


Cash Flow Data -- Year Ended December 31, 1998 Compared to Year
- - ---------------------------------------------------------------
Ended December 31, 1997
- - -----------------------

     Net cash  provided by operating  activities  increased by $18.6  million to
$22.8 million  during the year ended  December 31, 1998 from $4.2 million during
the year ended December 31, 1997,  principally as a result of increased earnings
and lower accounts receivable and inventory levels (excluding the effects of the
Anagram  acquisition)  attributable  to  management's  efforts to reduce working
capital.  The  impact of lower  accounts  receivable  and  inventory  levels was
partially offset by lower accounts payable balances at December 31, 1997.

     Net cash used in investing  activities  during the year ended  December 31,
1998  increased by $73.0  million to $83.1  million due to the  acquisitions  of
Anagram  and  the  remaining  25%  interest  in  Amscan   Holdings'  U.K.  based
subsidiary,  which were partially offset by lower levels of capital expenditures
and proceeds  received from the sale of Amscan Holdings'  Canadian  distribution
facility  and  other  assets  in  connection  with  its   restructuring  of  its
distribution facilities.

     During  the year  ended  December  31,  1998,  net cash  used in  financing
activities  of $49.8  million  consisted of payments of $93.2  million to former
shareholders  whose  investment in Amscan  Holdings'  Common Stock was converted
into the  right to  receive  cash in  connection  with the  Transaction  and the
scheduled  repayment  of debt,  offset by net  proceeds  of $59.1  million  from
additional  borrowings in  connection  with the  acquisition  of Anagram and the
issuance  of  Redeemable  Common  Stock  to  employees  as well as net  payments
received  applicable to notes  receivable  from officers.  During the year ended
December 31, 1997,  net cash provided by financing  activities of $116.0 million
included:  net  proceeds of $4.5  million  from the  issuance of Common Stock to
cover the  over-allotments  provided for in the IPO  underwriting  agreement;  a
contribution  to capital by the Estate of John A.  Svenningsen  of $7.5 million;
proceeds of $61.9 million from the issuance of Common Stock in  connection



                                       21
<PAGE>



with the  Transaction;  and  proceeds of the  Transaction  Financings  of $237.1
million and related  payments to  repurchase  Amscan  Holdings'  Common Stock of
$142.7 million. In addition, during 1997, Amscan Holdings repaid indebtedness of
$51.8 million.


  Cash Flow Data -- Year Ended December 31, 1997 Compared to Year
  ---------------------------------------------------------------
  Ended December 31, 1996
  -----------------------


     Net cash provided by operating activities decreased by $8.1 million to $4.2
million  during the year ended  December 31, 1997 from $12.3 million  during the
year ended December 31, 1996 as a result of charges  incurred in connection with
the 1997  recapitalization  of Amscan Holdings,  the change in Amscan Inc.'s tax
status in December 1996 and growth in our inventories  and accounts  receivable.
Net cash used in investing activities of $10.1 million increased by $2.5 million
from 1996,  reflecting  increased  capital  expenditures.  During the year ended
December 31, 1997,  net cash provided by financing  activities of $116.0 million
included net  proceeds of $4.5  million  from the  issuance of Amscan  Holdings'
Common Stock to cover the  over-allotments  provided for in the IPO underwriting
agreement,  a contribution to capital by the John A. Svenningsen  Estate of $7.5
million and  proceeds of $61.9  million  from the  issuance of Amscan  Holdings'
Common Stock in connection  with the  Transaction,  proceeds of the  Transaction
Financings of $237.1 million and related payments to repurchase  Amscan Holdings
Common Stock of $142.7 million. In addition, during 1997, Amscan Holdings repaid
indebtedness of $51.8 million. During the year ended December 31, 1996, net cash
used in financing activities of $6.0 million included increased distributions to
stockholders  of $23.4 million,  repayment of bank debt and  indebtedness to the
then principal stockholder of $29.1 million, partially offset by net proceeds of
$43.3 million from the IPO.

     During 1996,  Amscan  Holdings used net proceeds from the IPO to repay debt
owed to the banks and to Mr.  Svenningsen.  We used $8.9  million of the cash in
1996 to fund our working capital needs,  which consisted  primarily of increases
in accounts receivable and deposits on machinery and equipment.

     During 1996, Amscan Holdings  distributed $23.4 million to Mr. Svenningsen.
Approximately  $1.4  million of the  distributions  in 1996 were  reinvested  in
Amscan Holdings as debt payable to stockholders.  The distributions in 1996 were
funded by net proceeds from the IPO and represented accumulated earnings and the
return of previously provided capital.

     In 1997 and 1996,  we  acquired  machinery  and  equipment  totaling  $10.3
million  and  $11.0  million,   respectively.   Amscan  Holdings   financed  the
acquisitions using long-term debt borrowings under its revolving credit facility
and capital leases.



Recently Issued Accounting Standards
- - ------------------------------------


     In June 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standard No. 133,  Accounting for Derivative
Instruments  and Hedging  Activities  ("SFAS No. 133").  SFAS No. 133 provides a
comprehensive  and consistent  standard for the  recognition  and measurement of
derivatives and hedging activities. The statement requires all derivatives to be
recognized on the balance sheet at fair value and establishes  standards for the
recognition of changes in such fair value.  SFAS No. 133 is effective for fiscal
years beginning after June 15, 1999.  Amscan Holdings  expects to adopt SFAS No.
133  effective  January 1,  2000.  Because of Amscan  Holdings'  limited  use of
derivatives,  management  does not  anticipate the adoption of SFAS No. 133 will
have a significant effect on Amscan Holdings' earnings or financial position.

     Other pronouncements  issued by the FASB or other authoritative  accounting
standards  groups with future  effective  dates are either not applicable or not
significant to Amscan Holdings' financial statements.


Impact of Year 2000
- - -------------------


     Several of our older computer  programs have date  sensitive  software that
will not recognize the year 2000 and, if not addressed,  could cause disruptions
to our normal  business  operations.  We have  completed  an  assessment  of our
software and have begun to upgrade our  date-sensitive  software to be Year 2000
compliant.  The  completed  assessment  indicated  that most of our  significant
information  technology  systems  could be  affected,  particularly  the general
ledger,  billing, and inventory systems. That assessment also indicated that the
software and hardware  (embedded chips) used in  manufacturing  and distribution
systems do not require any  remediation to be Year 2000  compliant.  To date, we
have not incurred  significant  expenses associated with the Year 2000 issue and
management  expects  that the  historical  and  anticipated  remaining  costs to
upgrade our software will not be material.

     We  are  in  the  process  of  querying  our   significant   suppliers  and
subcontractors  that do not share information systems with us (external agents).
To date,  we are not aware of any  external  agent  with a Year 2000  issue that
would materially impact



                                       22
<PAGE>



our results of operations,  liquidity, or capital resources. However, we have no
means of ensuring that external agents will be Year 2000 ready. The inability of
external  agents to  complete  their  Year 2000  resolution  process in a timely
fashion could  materially  impact us. The effect of  non-compliance  by external
agents is not determinable.

     We  are  currently  working  on  contingency  plans  for  certain  critical
applications.  These  contingency  plans are  expected to be completed by August
1999  and  involve,   among  other  actions,   manual  workarounds,   increasing
inventories, and adjusting staffing strategies.

     To date,  we are 80%  complete  in this  process,  expect to  complete  the
upgrade of our principal software during July 1999, and we believe that the Year
2000 issue  will not pose  significant  operational  problems  for our  computer
systems.  However,  there  can be no  guarantee  that  the  estimated  cost  and
completion will be achieved and the actual results could differ  materially from
those anticipated.

"Safe Harbor" Statement under Private Securities Litigation Reform Act of 1995
- - ------------------------------------------------------------------------------

     This report  includes  "forward-looking  statements"  within the meaning of
various provisions of the Private Securities  Litigation Reform Act of 1995. All
statements,  other than statements of historical facts,  included in this report
that address  activities,  events or  developments  that we expect or anticipate
will or may occur in the  future,  the  impact of the Year  2000  issue,  future
capital  expenditures  (including  the  amount  and  nature  thereof),  business
strategy  and  measures  to  implement   strategy,   including  any  changes  to
operations,  goals, expansion and growth of our business and operations,  plans,
references  to  future  success  and  other  such  matters  are  forward-looking
statements.  These statements are based on certain assumptions and analyses made
by us in light of our experience and  perception of historical  trends,  current
conditions and expected future  developments as well as other factors we believe
are appropriate in the circumstances.  Actual results may differ materially from
those discussed.  Whether actual results and developments  will conform with our
expectations and predictions is subject to a number of risks and  uncertainties,
including,  but not limited to (1) the concentration of our sales to party goods
superstores  where the  reduction  of  purchases  by a small number of customers
could materially  reduce our sales and  profitability,  (2) the concentration of
our credit risk in party goods superstores,  several of which are privately held
and have expanded rapidly in recent years, (3) our failure to anticipate changes
in tastes and  preferences  of party  goods  retailers  and  consumers,  (4) the
introduction of new products by our  competitors,  (5) our inability to increase
prices to recover  fully future  increases in raw  material  prices,  especially
increases in paper prices, (6) the loss of key employees, (7) changes in general
business  conditions,  (8) other factors  which might be described  from time to
time in Amscan  Holdings'  filings with the SEC, and (9) other factors which are
beyond our control.  Consequently, all of the forward-looking statements made in
this report are qualified by these cautionary statements, and the actual results
or  developments  anticipated  may not be  realized  or,  even if  substantially
realized,  may not have the expected  consequences to or effects on our business
or  operations.  Although  we believe  that we have the  product  offerings  and
resources  needed for continued  growth in revenues and margins,  future revenue
and margin trends cannot be reliably predicted. Changes in such trends may cause
us to adjust our  operations  in the future.  Because of the foregoing and other
factors,  recent trends should not be considered  reliable  indicators of future
financial  results.  In  addition,  our highly  leveraged  nature may impair our
ability to finance future  operations  and capital needs and our  flexibility to
respond to changing business and economic conditions and business opportunities.



Quarterly Results
- - -----------------


     As a  result  of the  seasonal  nature  of  certain  of our  products,  the
quarterly  results of operations may not be indicative of those for a full year.
Third  quarter  sales are generally the highest of the year due to a combination
of increased  sales to consumers of our products during summer months as well as
initial shipments of seasonal holiday  merchandise as retailers build inventory.
Conversely,  fourth quarter sales are generally  lower as retailers sell through
inventories purchased during the third quarter. However, fourth quarter sales in
1998 were higher than prior quarters as a result of the  acquisition of Anagram.
The overall growth rate of sales in recent years has offset, in part, this sales
variability.   Promotional   activities,   including   special   dating   terms,
particularly with respect to Halloween and Christmas  products sold in the third
quarter,  result in generally lower profitability in the fourth quarter,  due to
higher  accounts  receivables  balances and associated  higher interest costs to
support these balances. The following table sets forth the historical net sales,
gross  profit,  income  (loss) from  operations  and net income (loss) of Amscan
Holdings for 1997, 1998 and 1999 by quarter.



                                       23
<PAGE>




<TABLE>
<CAPTION>
                                                 For the Three Months Ended
                                     -----------------------------------------------------
                                     March 31       June 30     September 30   December 31
                                     --------       -------     ------------   -----------
                                                        (in thousands)
<S>                                   <C>           <C>            <C>           <C>
1997
- - ----
Net sales ......................      $53,176       $49,225        $58,885       $48,645
Gross profit ...................       18,766        17,671         21,389        15,534
Income (loss) from operations...       10,029         9,306         11,777       (19,615)(a)
Net income (loss) ..............        5,302         4,976          6,623       (17,083)(a)

1998
- - ----
Net sales ......................      $55,561       $48,686        $62,252       $68,795
Gross profit ...................       19,572        17,663         22,704        24,899
Income from operations .........        9,235         5,454(b)      11,250         8,509
Net income .....................        2,271            30(b)       3,425           983

1999
- - ----
Net sales ......................      $76,440
Gross profit ...................       28,320
Income from operations .........        6,344(c)
Net loss .......................         (85)(c)
</TABLE>



     (a)  Included in fourth quarter results in 1997 are  non-recurring  charges
          relating  to the  Transaction  of  $22.1  million  comprised  of $11.7
          million in transaction costs, $7.5 million  compensation payment to an
          officer,  $1.9 million for the  redemption  of Amscan  Holdings  stock
          options and $1.0 million of debt retirement costs.

     (b)  Included  in  second  quarter   results  in  1998  are   non-recurring
          restructuring  charges of $2.4 million which related to the closure of
          two  distribution  facilities  located in California  and Canada.  The
          restructuring  charges  consisted of the non-cash  write-down  of $1.3
          million  relating to  property,  plant and  equipment,  the accrual of
          future lease  obligations  of $0.7  million,  and  severance and other
          costs of $0.4 million.

     (c)  At March 31, 1999, Amscan Holdings established reserves  approximating
          50% of the $13.2 million  accounts  receivable  balance due from Party
          City's  corporate  stores at March 31,  1999,  including  $6.0 million
          charged  to the  provision  for  doubtful  accounts  during  the first
          quarter of 1999.

Quantitative and Qualitative Disclosures About Market Risk
- - ----------------------------------------------------------

     Amscan  Holdings'  earnings are affected by changes in interest  rates as a
result of its issuance of variable rate indebtedness.  However,  Amscan Holdings
utilizes  interest rate swap  agreements and other  off-balance  sheet financial
instruments to manage the market risk associated  with  fluctuations in interest
rates. If market interest rates for Amscan Holdings'  variable rate indebtedness
averaged 2% more for the three  months  ended March 31, 1999 above the  interest
rate actually  paid,  the company's  interest  expense,  after  considering  the
effects of its interest rate swap agreements,  would increase, and income before
taxes would  decrease by $0.4 million.  This amount is determined by considering
the impact of the  hypothetical  interest  rates on Amscan  Holdings'  borrowing
cost,  short-term investment balances,  and interest rate swap agreements.  This
analysis does not consider the effects of the reduced level of overall  economic
activity  that could exist in such an  environment.  Further,  in the event of a
change of such  magnitude,  management  would  likely  take  actions  to further
mitigate  its exposure to the change.  However,  due to the  uncertainty  of the
specific actions that would be taken and their possible effects, the sensitivity
analysis assumes no changes in Amscan Holdings' financial structure.

     Amscan Holdings' earnings are also affected by fluctuations in the value of
the U.S.  dollar as compared to foreign  currencies,  predominantly  in European
countries, as a result of the sales of its products in foreign markets.  Foreign
currency forward  contracts are used  periodically to hedge against the earnings
effects of such  fluctuations.  A uniform 10%  strengthening in the value of the
dollar  relative to the currencies in which Amscan  Holdings'  foreign sales are
denominated  would have  resulted in a decrease in gross  profit of $0.3 million
for the three months ended March 31, 1999.  This  calculation  assumes that each
exchange rate would change in the same direction relative to the U.S. dollar. In
addition to the direct effects of changes in exchange rates, which are a changed
dollar value of the resulting  sales,  changes in exchange rates also affect the
volume of sales or the foreign  currency  sales price as  competitors'  products
become more or less attractive. Amscan Holdings' sensitivity



                                       24
<PAGE>



analysis of the effects of changes in foreign  currency  exchange rates does not
factor in a potential change in sales levels or local currency prices.


                                    BUSINESS

General
- - -------


     We design,  manufacture and distribute decorative party goods, offering one
of the broadest and deepest product lines in the industry.  Our products include
paper and plastic  tableware  (such as plates,  napkins,  tablecovers,  cups and
cutlery),  accessories  (such as invitations,  thank-you  cards,  table and wall
decorations,  wedding cake tops, and balloons) and novelties  (such as games and
party  favors).  Our products are sold to party goods  superstores,  independent
card and gift retailers,  mass  merchandisers and other  distributors which sell
our products in more than 20,000 retail outlets throughout the world,  including
North America, South America, Europe, Asia and Australia.

     We currently offer over 350 product ensembles,  generally  containing 30 to
150 coordinated  items.  These ensembles  comprise a wide variety of products to
accessorize a party  including  matching  invitations,  tableware,  decorations,
party favors and thank-you cards. We design,  manufacture and market party goods
for a wide variety of occasions including seasonal holidays,  special events and
theme  celebrations.  Our seasonal  ensembles enliven holiday parties throughout
the year  including New Year's,  Valentine's  Day, St.  Patrick's  Day,  Easter,
Passover, Fourth of July, Halloween,  Thanksgiving,  Hanukkah and Christmas. Our
special event ensembles include birthdays,  christenings,  first communions, bar
mitzvahs, confirmations, graduations, baby and bridal showers and anniversaries,
while our theme-oriented  ensembles include Hawaiian luaus, Mardi Gras and '50's
rock-and-roll parties.

     In September 1998, the Amscan Holdings completed the acquisition of all the
capital stock of Anagram, a Minneapolis-based  metallic balloon manufacturer and
distributor,  pursuant  to a  Stock  Purchase  Agreement  (the  "Stock  Purchase
Agreement")  dated  August 6, 1998,  in a  transaction  valued at  approximately
$87,225,000,  plus certain other related costs.  Anagram  primarily  markets its
products through a network of distributors and supermarkets.

     In addition to our  long-standing  relationships  with independent card and
gift retailers,  we are a leading supplier to the party superstore  distribution
channel.  Despite a  consolidation  of party goods  superstores  during the past
three years, party goods superstores are continuing to grow rapidly by providing
consumers  with a one-stop  source for all of their party  needs,  generally  at
discounted  prices.  The retail  party  goods  business  has  historically  been
fragmented  among  independent  stores and drug,  discount or  department  store
chains.  However,  according to industry analysts,  there has been a significant
shift of sales since 1990 to the party goods superstores channel.

     Our sales to superstores  represented  approximately  47% of total sales in
1998.  While the  number  of party  superstores  that we  supply  has grown at a
compound  annual  growth  rate in excess of 14% from 1995 to 1998,  our sales to
superstores  have grown by a 21%  compound  annual  growth  rate during the same
period.  With Amscan products  occupying an increasing share of superstore shelf
space in many  product  categories,  we believe we are well  positioned  to take
advantage of continued growth in the party superstore channel. In addition, as a
result of the acquisition of Anagram,  we believe we are also well positioned to
expand our  presence  in the gift shop,  supermarket  and other  channels  where
Anagram has developed a strong network base.

     Our sales and cash flows have grown substantially over the past five years.
From 1993 to 1998, sales and Adjusted EBITDA (adjusted for non-recurring  items,
other income or expenses,  and minority interests) have grown at compound annual
rates of 17% and 24%,  respectively.  During the same  period,  Adjusted  EBITDA
margins  increased  from  approximately  15% to 19% due in part to our achieving
greater economies of scale in manufacturing and distribution,  and significantly
reducing  selling  expenses as a percentage of sales.  Sales and Adjusted EBITDA
for the twelve-month period ended March 31, 1999 were approximately $256 million
and $44  million,  respectively,  representing  an  Adjusted  EBITDA  margin  of
approximately 17%.



                                       25
<PAGE>



                       Revenues and Adjusted EBITDA Growth

                                [GRAPHIC OMITTED]


Party Goods Industry Overview
- - -----------------------------


     According to industry  analyst  reports,  the U.S.  decorative  party goods
industry   (including   tableware,    accessories   and   novelties)   generated
approximately  $3.5 billion in retail sales in 1996 and has grown  approximately
10% annually  over the past several  years.  We believe this growth is driven by
several factors including favorable demographics and consumer spending patterns,
the emergence of the party superstore  channel and growth in the number of party
events celebrated and party products available to consumers.

     We believe that  demographic  trends favor  continued  growth in decorative
party goods sales.  According to the United States Bureau of the Census, between
1997 and 2005,  the  population in the 10-19 year old age bracket is expected to
increase by approximately  10%, and population in the 20-24 year old age bracket
is  expected  to increase by  approximately  15%.  This  suggests an increase in
celebrations   revolving   around   teenagers   and   young   adults   including
confirmations,  bar  mitzvahs,  graduations  and  bridal  and baby  showers.  In
addition,  the 45-54 year old age bracket is expected to increase by over 20% by
2005.  According  to the Census  Bureau and the  United  States  Bureau of Labor
Statistics,  this population segment enjoyed the highest median household income
and  spent  the most  money on  entertainment  in 1995.  We  believe  that  this
population  segment  is a key  buying  group of party  goods  for  children  and
grandchildren,  as  well  as  products  for  adult  milestone  events  including
birthdays, anniversaries and retirements.

     Another  factor  contributing  to  growth  in the  decorative  party  goods
industry has been the emergence of party goods superstores  which,  according to
industry  analysts,  are poised for further  expansion  as national  penetration
continues.  We believe that  superstores are popular among consumers  because of
the large variety of merchandise and substantial  discounts they offer. Industry
analysts report that, over the past several years,  the marketplace has begun to
accept a move toward the party goods superstore  merchandising concept,  similar
to earlier  merchandising  shifts in such  product  categories  as toys,  office
supplies, home furnishings and home improvements.

     We believe that party goods sales volumes have also increased,  in part, as
a result of:


     o    the  creation  of new product  ensembles  both in response to consumer
          demand and as a means of stimulating customer purchases;

     o    the  broadening of product lines through the addition of new items and
          new accessories within ensembles;

     o    larger  retail  environments  allowing  retailers to employ  marketing
          techniques which result in increased average sales per customer; and

     o    the  celebration  of an  increased  number of party themes and events,
          such as Hawaiian luaus, Mardi Gras and '50's rock-and-roll parties.


     We believe  that by  introducing  products  for new types of  celebrations,
offering  multiple  product  ensembles  for  individual  celebrations  (such  as
multiple Halloween or birthday  ensembles) and increasing the number of "add-on"
accessories,  party goods  suppliers  have increased the frequency and volume of
consumer purchases of decorative party goods.




                                       26
<PAGE>


Competitive Strengths
- - ---------------------


     o    Leading  Supplier  to the High  Growth  and High  Volume  Party  Goods
          Superstore  Channel. In addition to our long-standing base of business
          with  independent  card  and  party  retailers,  we  believe  that our
          products  account  for an  increasing  portion of the retail  sales by
          major superstore chains,  including Party City, Big Party Corporation,
          The Paper Factory,  The Half-Off Card Shop,  and Paper  Warehouse Inc.
          Approximately  47% of our sales were  generated  from  superstores  in
          1998. Despite some consolidation in the party goods superstore channel
          during the past two years,  superstores continue to expand nationwide,
          and we  expect  that  sales  to this  segment  will  continue  to grow
          significantly.

     o    Single Source  Supplier of Decorative  Party Goods.  We provide one of
          the most  extensive  product  lines of  decorative  party goods in the
          industry,  serving a wide  variety of  occasions.  We produce over 350
          different  ensembles,  generally containing 30 to 150 coordinated SKUs
          within each  ensemble.  With 23,000 SKUs, we are a one-stop  shopping,
          single-source  supplier to retailers  of  decorative  party goods.  We
          believe  this  breadth of product line  provides  enough  variety that
          competing   retailers   can  each  purchase  our  products  and  still
          differentiate  themselves  by the  product  they  market  to  the  end
          consumer.

     o    Strong Customer Relationships. We have built strong relationships with
          our customer base which operate more than 20,000  retail  outlets.  We
          strive to provide  superior  service  and, by  involving  retailers in
          product development and marketing,  seek to become a strategic partner
          to our customers.

     o    Product  Design  Leadership.  We believe one of our  strengths  is our
          leadership in creating  innovative designs and party items. We believe
          our product  designs have a level of color,  complexity and style that
          are  attractive  to consumers  and  difficult to  replicate.  We offer
          coordinated  accessories and novelties  which, we believe,  complement
          our tableware designs,  enhancing the appeal of our tableware products
          and encouraging "add on" impulse purchases.

     o    Strong and Committed  Management  Team. Our management  team has built
          the  business  into  an  industry  leader  with   integrated   design,
          manufacturing,  and distribution capabilities.  Current management has
          been  instrumental  in building our strong  industry  position and 24%
          compound  annual  growth  rate in  Adjusted  EBITDA  since  1992.  The
          management  team  and  other  key  employees  committed  $6.4  million
          (including  restricted stock grants) to the Transaction.  In addition,
          Garry  Kieves,  the chief  executive  officer of Anagram,  effectively
          invested $13 million in Amscan Holdings' Common Stock when the company
          acquired Anagram. Amscan Holdings paid a portion of the purchase price
          for Anagram in Common Stock.

Strategy
- - --------

     We  seek  to  become  the  primary  source  for   consumers'   party  goods
requirements. The key elements of our strategy are as follows:

     o    Strengthen  Position as a Leading  Provider to Party  Superstores.  We
          offer convenient  "one-stop  shopping" for large superstore buyers and
          seek to increase  our  proportionate  share of sales  volume and shelf
          space in the superstores.

     o    Offer the Broadest and Deepest Product Line in the Industry. We strive
          to offer the broadest and deepest  product  line in the  industry.  We
          help  retailers  boost average  purchase  volume per consumer  through
          coordinated ensembles that promote "add on" purchases.

     o    Diversify  Distribution  Channels,  Product  Offering  and  Geographic
          Presence.  We will seek, through internal growth and acquisitions,  to
          expand our  distribution  capabilities  internationally,  increase our
          presence in additional  retail channels and further broaden and deepen
          our product line.

     o    Provide Superior Customer  Service.  We strive to achieve high average
          fill rates in excess of 95% and ensure short turnaround times.

     o    Maintain Product Design Leadership.  We will continue investing in art
          and  design to  support  a steady  supply  of fresh  ideas and  create
          complex,  unique  ensembles that appeal to consumers and are difficult
          to replicate.



                                       27
<PAGE>



     o    Maintain  State-of-the-Art  Manufacturing and Distribution Technology.
          We  intend  to  maintain   technologically   advanced  production  and
          distribution   systems   in  order   to   enhance   product   quality,
          manufacturing efficiency, cost control and customer satisfaction.

     o    Pursue Attractive Acquisitions. We believe that opportunities exist to
          make acquisitions of complementary businesses to leverage our existing
          marketing,   distribution  and  production  capabilities,  expand  our
          presence in the various retail  channels,  further  broaden and deepen
          our  product  line and  penetrate  international  markets.  We receive
          inquiries  from time to time with respect to the possible  acquisition
          of other entities,  and we intend to pursue acquisition  opportunities
          aggressively.  Consistent with this strategy,  we acquired  Anagram in
          September  1998.   Anagram   manufactures  and  distributes   metallic
          balloons.


BUSINESS OPERATIONS
- - -------------------

Product Design
- - --------------


     Our 100 person  in-house design staff produces and manages our party goods.
From the designs and  concepts  developed  by our  artists,  we select  those we
believe best to replace a number of our designed  product  ensembles  each year.
For 1998, we introduced approximately 75 new ensembles.


Product Line
- - ------------


     The categories of products which we offer are  tableware,  accessories  and
novelties.  The  percentages of sales for each product  category for, 1996, 1997
and 1998 are set forth in the following table:

                                    1996    1997    1998
                                    ----    ----    ----
                 Tableware........   59%     59%     57%
                 Accessories......   25      26      26
                 Novelties........   16      15      17
                                    ----    ----    ----
                                    100%    100%    100%
                                    ====    ====    ====



Products.  The following table sets forth the principal  products in each of the
three categories:

     Tableware                    Accessories                Novelties
     ---------                    -----------                ---------
     Decorated                    Balloons                   Buttons
     ---------
       Paper Plates               Banners                    Cocktail Picks
       Paper Napkins              Caketops                   Games
       Paper Tablecovers          Confetti                   Candles
       Paper Cups                 Cascades                   Mugs
                                  Crepe                      Noise Maker

     Solid Color
     -----------
       Paper and Plastic Plates   Cutouts                    Party Favors
       Paper Napkins              Decorative Tissues         Party Hats
       Paper and Plastic          Flags                      Pinatas
         Tablecovers              Gift Bags                  Pom Poms
       Paper and Plastic Cups     Gift Wrap                  T-shirts
       Plastic Cutlery            Guest Towels
                                  Honeycomb Centerpieces
                                  Invitations and Notes
                                  Ribbons and Bows
                                  Signs


Occasions.  We supply party goods for the following types of occasions:

         Seasonal            Everyday             Themes
         --------            --------             ------
         New Year's          Anniversaries        Fall
         Valentine's Day     Bar Mitzvahs         Fiesta
         St. Patrick's Day   Birthdays            Fifties Rock-and-Roll
         Easter              Christenings         Hawaiian Luau




                                       28
<PAGE>



         Passover            Confirmations        Mardi Gras
         Fourth of July      First Communions     Patriotic
         Halloween           Graduations          Religious
         Thanksgiving        Retirements          Sports
         Hanukkah            Showers              Summer Fun
         Christmas           Weddings

     Tableware.  We believe that  tableware  products  are the initial  focus of
consumers in planning a party,  since these items are  necessary  in  connection
with the  consumption of food and beverages.  To distinguish  our tableware from
that of our  competitors,  we seek to create a broad range of unique designs for
our products.  In addition,  our tableware products are priced competitively and
affordably,  having  suggested  retail  prices (based upon quantity and product)
ranging between $1.10 and $11.25.

     Accessories  and Novelty Items.  We believe that consumers are attracted to
our  tableware  due to the breadth  and array of  accessory  and novelty  items.
Unified displays of complete  ensembles in retail stores are designed to enhance
the appeal of our tableware and encourage the impulse buying of accessories  and
novelties.  We believe that by offering a broad  product  line,  we increase the
number of products sold per customer transaction.


Manufactured Products
- - ---------------------


     Items  we  manufacture  accounted  for  over  55% of  our  sales  in  1998.
State-of-the-art printing,  forming, folding and packaging equipment support our
manufacturing  operations.  Our facilities in Kentucky,  New York, Rhode Island,
Minnesota and Mexico produce paper and plastic plates,  napkins,  cups, balloons
and other party and novelty  items.  This  vertically  integrated  manufacturing
capability  for many of our key products  allows us the  opportunity  to control
costs better and to monitor product  quality,  manage  inventory  investment and
provide efficiency in order fulfillment.

     Given our size and sales  volume,  we are  generally  able to  operate  our
manufacturing  equipment  on the  basis  of at  least  two  shifts  per day thus
lowering our production  costs. In addition,  we manufacture  products for third
parties allowing us to maintain a satisfactory level of equipment utilization.


Purchased Products
- - ------------------


     We  source  the   remainder  of  our  products   from   independently-owned
manufacturers,  many of whom are  located  in the Far East and with whom we have
long-standing relationships. The two largest such suppliers operate as exclusive
suppliers to us and  represent  relationships  which have been in place for more
than  ten  years.  We  believe  that  the  quality  and  price  of the  products
manufactured by these suppliers provide a significant competitive advantage. Our
business,  however,  is not  dependent  upon any  single  source of  supply  for
products manufactured by third parties.


Raw Materials
- - -------------


     The  principal  raw material  used by us in our products is paper.  We have
historically  been able to change our  product  prices in response to changes in
raw  material  costs.  While we  currently  purchase  such raw  material  from a
relatively small number of sources, paper is available from a number of sources.
We believe current suppliers could be replaced without  adversely  affecting our
operations in any material respect.


Sales and Marketing
- - -------------------


     Our principal sales and marketing  efforts are conducted through a domestic
direct employee sales force of  approximately  70  professionals  servicing over
5,000 retail  accounts.  In addition to this  seasoned  sales team, we utilize a
select  group of  manufacturers'  representatives  to  handle  specific  account
situations.  International  customers are generally serviced by employees of our
foreign subsidiaries.  To support our marketing effort, we produce four separate
product  catalogues  annually,  three for seasonal products and one for everyday
products.  In addition,  we also  produce  additional  catalogues  to market our
metallic balloons and other new product lines.

     From  1993  to  1998,  we  significantly   reduced  selling,   general  and
administrative expenses (before provision for doubtful accounts) as a percentage
of sales,  largely  because of a  proportionate  decrease  in selling  expenses.
Selling,  general and  administrative  expenses  increased slightly for the year
ended  December 31, 1998, and for the twelve months ended March 31,



                                       29
<PAGE>



1999, due to inclusion of Anagram results, as Anagram historically operates at a
higher level of expense as a percentage of sales.


SG&A and Adjusted EBITDA as % of Revenues
- - -----------------------------------------


                                [GRAPHIC OMITTED]

     Our  practice of including  party goods  retailers in all facets of product
development  is a key  element  of our sales and  marketing  efforts.  We target
important consumer preferences by integrating our market research with the input
of party goods  retailers in the creation of designs and products.  In addition,
the sales  organization  assists  customers  in the actual  set-up and layout of
displays of our products,  and, from time to time,  also provide  customers with
promotional displays.


Distribution and Systems
- - ------------------------


     We  ship  products  from  distribution  warehouses  which  employ  computer
assisted systems. Prior to the second quarter of 1998, nonseasonal products were
shipped  throughout  North  America from  distribution  warehouses  in New York,
California  and  Canada.  During the  second  quarter of 1998,  we  commenced  a
restructuring  of our  distribution  operations,  to reduce  costs  and  improve
operating   efficiencies,   which  included  the  closure  of  the  distribution
facilities  located  in  California  and  Canada.  In  order to  better  control
inventory  investment,  seasonal products are shipped out of a central warehouse
located in New York. As a result of the  acquisition  of Anagram,  we distribute
our metallic  balloons  domestically  from facilities in New York and Minnesota.
Products for foreign  markets are shipped from our  distribution  warehouses  in
Mexico,  England  and  Australia.   We  are  currently  evaluating  the  further
consolidation  of our  distribution  facilities  which may result in  additional
restructuring charges in subsequent periods.

     Many of our sales orders are  generated  electronically  through  hand-held
units with which the sales force and many customers are equipped.  Specifically,
orders are entered into the hand-held units and then  transmitted over telephone
lines to our mainframe  computer,  where they are  processed for shipment.  This
electronic order entry expedites the order processing which in turn improves our
ability to fill customer merchandise needs accurately and quickly.


Customers
- - ---------


   Our customers are principally party goods  superstores,  independent card and
party retailers, mass merchandisers and other distributors. In the aggregate, we
supply more than 20,000 retail outlets both domestically and internationally. We
are a  leading  supplier  to  the  party  superstore  channel,  which  has  been
experiencing significant growth.



                                       30
<PAGE>


Revenue Breakdown by Retail Channel
- - -----------------------------------


1998 Revenue of $235.3 million
- - ------------------------------

                                [GRAPHIC OMITTED]

     Amscan Holdings has a diverse customer base. Only one customer, Party City,
accounted for more than 10% of the company's  sales in 1998. For the years ended
December 31, 1998, 1997 and 1996,  sales to Party City's corporate and franchise
stores  represented  13%,  7%  and 3% and  10%,  12%  and  11%  respectively  of
consolidated net sales.  Although Amscan Holdings believes its relationship with
Party City and its  franchisees are good, if they were to  significantly  reduce
their volume of purchases from the company, Amscan Holdings' financial condition
and results of operations  could be materially  adversely  affected.  During the
first quarter of 1999, Amscan Holdings',  largest customer, Party City announced
that, due to difficulties  implementing  new financial  reporting and accounting
systems,  it would not be able to complete its year-end  audit and that it would
be in default of certain  covenants  of its credit  facility as of December  31,
1998.  Amscan  Holdings  understands  that  Party City is  negotiating  with its
lenders  to amend its credit  facility  and with its  vendors to amend  existing
credit terms on certain  inventory.  Amscan Holdings also understands that Party
City is  considering  various  alternatives  to improve  its  current  financial
condition.  Based on the  current  financial  condition  of Party  City,  Amscan
Holdings has established reserves  approximating 50% of the $13,200,000 accounts
receivable  balance  due from Party  City  corporate  stores at March 31,  1999,
including  $5,950,000  charged to the provision for doubtful accounts during the
first quarter of 1999.


Future Acquisitions
- - -------------------


     We believe that  opportunities  exist to make acquisitions of complementary
businesses  to leverage  our existing  marketing,  distribution  and  production
capabilities,  expand our presence in various retail  channels,  further broaden
and deepen our product  line and  penetrate  international  markets.  We receive
inquiries  from time to time with respect to our possible  acquisition  of other
entities.  As of the  date of this  Prospectus,  no  acquisitions  are  pending;
however,   Amscan   Holdings   intends  to  pursue   acquisition   opportunities
aggressively.


Competition
- - -----------


     We  compete on the basis of  diversity  and  quality  of  product  designs,
breadth of product line, product  availability,  price,  reputation and customer
service.  We have many  competitors  with respect to one or more of our products
but believe that there are few  competitors  which  manufacture  and  distribute
products with the complexity of design and breadth of product  offerings that we
do. Furthermore,  we believe that our design and manufacturing  processes create
an  efficiency  in  manufacturing  that few of our  competitors  achieve  in the
production of numerous coordinated products in multiple design types.

     Competitors include smaller independent specialty manufacturers, as well as
divisions or subsidiaries  of large  companies with greater  financial and other
resources than ours.  Certain of these  competitors  control licenses for widely
recognized images,



                                       31
<PAGE>



such as cartoon or motion  picture  characters,  which could provide them with a
competitive advantage.  We have pursued a strategy of developing our own designs
and  generally  have not  pursued  licensing  opportunities.  Anagram,  however,
controls several licenses which it uses for its production of balloons.


Employees
- - ---------


     As of March 31, 1999, we had approximately 1,500 employees, none of whom is
represented by a labor union. We consider our relationship with our employees to
be good.


Facilities
- - ----------


   We maintain our corporate  headquarters in Elmsford, New York and conduct our
principal  design,  manufacturing  and distribution  operations at the following
facilities:

<TABLE>
<CAPTION>
                                                                                         Owned or Leased
Location                      Principal Activity                 Square Feet             (with Expiration Date)
- - --------                      ------------------                 -----------             ----------------------
<S>                           <C>                                <C>                     <C>
Elmsford, New York (1)        Executive Offices; design and      55,200 square feet      Leased (expiration date:
                              art production of paper party                              December 31, 2007)
                              products and decorations
Harriman, New York            Manufacture of paper napkins       75,000 square feet      Leased (expiration date:
                              and cups                                                   March 31, 2002)
Providence, Rhode Island      Manufacture and distribution       51,000 square feet      Leased (expiration date: June
                              of plastic plates, cups and                                30, 2008)
                              bowls
Louisville, Kentucky          Manufacture and distribution       189,000 square feet     Leased (expiration date:
                              of paper plates                                            March 31, 2001)
Newburgh, New York            Manufacture and distribution       349,000 square feet     Leased (expiration date:
                              of solid color party products                              October 31, 2002)
Brooklyn, New York            Manufacture and distribution       12,200 square feet      Leased (expiration date:
                              of wedding cake tops and                                   July 20, 2003)
                              accessories
Eden Prairie, Minnesota       Manufacture and distribution       115,600 square feet     Owned
                              of balloons and accessories
Tijuana, Mexico               Manufacture and distribution of    50,000 square feet      Leased (expiration date:
                              party products                                             May 14, 2001)
Temecula, California (1)      Distribution of party              100,000 square feet     Leased (expiration date:
                              products and decorations                                   December 31, 2000)
Goshen, New York              Distribution of seasonal party     130,000 square feet     Leased (expiration date:
                              products and decorations                                   December 31, 1999)
Chester, New York (2)         Distribution of party              287,000 square feet     Owned
                              products and decorations
Milton Keynes, England        Distribution of party              110,000 square feet     Leased (expiration date: June
                              products and decorations                                   30, 2017)
                              throughout United Kingdom and
                              Europe
Melbourne, Australia          Distribution of party              10,000 square feet      Owned
                              products and decorations in
                              Australia and Asia
Saint Denis, France           Distribution of balloons and       6,800 square feet       Leased (expiration date:
                              accessories                                                March 31, 2005)
Madrid, Spain                 Distribution of balloons and       6,700 square feet       Leased (expiration date:
                              accessories                                                February 24, 2004)
Silverwater, Australia        Distribution of balloons and       4,700 square feet       Leased (expiration date:
                              accessories                                                December 31, 2000)
Granada, Mexico               Distribution of balloons and       6,600 square feet       Leased (expiration date:
                              accessories                                                November 10, 1999)
Ontario, Canada               Distribution of balloons and       7,200 square feet       Leased (expiration date:
                              accessories                                                May 31, 2000)
</TABLE>



                                       32
<PAGE>



(1)  Property leased from the Estate of John A. Svenningsen.  See "Management --
     Certain Relationships and Related Transactions."

(2)  Property  subject to a ten-year  mortgage  securing a loan in the  original
     principal amount of $5,925,000  bearing  interest at a rate of 8.51%.  Such
     loan matures in September  2004.  The principal  amount  outstanding  as of
     March 31, 1999 was approximately $3,259,000.

     We believe that our  properties  have been  adequately  maintained,  are in
generally good  condition and are suitable for business as presently  conducted.
We believe our existing  facilities provide sufficient  production  capacity for
our present needs and for our anticipated  needs in the foreseeable  future.  To
the extent such capacity is not needed for the  manufacture of our products,  we
generally use such capacity for the  manufacture of products for others pursuant
to terminable  contracts.  All  properties  generally are used on a basis of two
shifts per day. We also believe that upon the expiration of our current  leases,
we  either  will be able to  secure  renewal  terms or  enter  into  leases  for
alternative locations at market terms.

Organization
- - ------------

     The business of Amscan Inc. was founded by John  Svenningsen and his family
in 1947,  and in  December  1996,  Amscan  Holdings  completed  its IPO.  Amscan
Holdings was organized on October 3, 1996 to become the holding  company for the
businesses  previously  conducted by its principal  subsidiary,  Amscan Inc. and
certain affiliated  companies.  These affiliated companies include Trisar, Inc.,
which  manufactures  and  distributes  certain  products,   Amscan  Distributors
(Canada) Ltd. and Amscan Svenska AB, each of which distributes the products, JCS
Realty Corp. and SSY Realty Corp., each of which owns certain real estate leased
to us,  Am-Source,  Inc., our supplier of plastic  plates,  cups and bowls,  and
certain companies located in Great Britain, Australia,  Germany and Mexico which
distribute products. We operate in a single operating segment.

     The  principal  executive  offices  of Amscan  Holdings  are  located at 80
Grasslands  Road,  Elmsford,  New York  10523 and its  telephone  number at such
address is (914) 345-2020.


Intellectual Property and Licenses
- - ----------------------------------


     We own copyrights on the designs created by us and used on our products. We
own  trademarks  in the  words and  designs  used on or in  connection  with our
products.  It is our practice to register our copyrights  with the United States
Copyright  Office to the extent we deem  reasonable.  We do not believe that the
loss of  copyrights  or  trademarks  with respect to any  particular  product or
products would have a material adverse effect on our business.

     Except for Anagram,  We do not depend on licenses to any material degree in
our  business.  Anagram  holds  approximately  190  licenses  allowing it to use
various cartoon and other characters on its balloons. None of Anagram's licenses
is individually material to its business.


Legal Proceedings
- - -----------------


     We are not a party to any material pending legal proceedings.


MANAGEMENT
- - ----------

Directors and Executive Officers
- - --------------------------------


     Set forth below are the names,  ages and positions with Amscan  Holdings of
the persons who are currently serving as directors and executive officers.

Name                     Age    Position
- - --------------------     ---    ------------------------------------------------
Terence M. O'Toole       41     Director, Chairman of the Board
Sanjeev K. Mehra         40     Director
Joseph P. DiSabato       33     Director
Gerald C. Rittenberg     47     Chief Executive Officer
James M. Harrison        47     President, Chief Financial Officer and Treasurer
William S. Wilkey        43     Senior Vice President -- Sales and Marketing
Garry Kieves             51     Senior Vice President



                                       33
<PAGE>



     Terence M.  O'Toole is a Managing  Director  of Goldman  Sachs & Co. in the
Principal  Investment  Area. He joined  Goldman Sachs in 1983. He is a member of
Goldman Sachs'  Principal  Investment  Area  Investment  Committee.  Mr. O'Toole
serves  on the  Boards of  Directors  of AMF  Bowling,  Inc.,  Western  Wireless
Corporation  and several  other  privately  held  companies on behalf of Goldman
Sachs. He holds a B.S. degree from Villanova  University and an M.B.A.  from the
Stanford Graduate School of Business.

     Sanjeev  K.  Mehra is a Managing  Director  of  Goldman  Sachs & Co. in the
Principal  Investment Area. He joined Goldman Sachs in 1986. He is a Director of
the Stone Street and Bridge Street Funds,  private equity funds  affiliated with
Goldman Sachs for the benefit of its  employees.  Mr. Mehra serves on the Boards
of Directors of several  privately held companies on behalf of Goldman Sachs. He
holds an A.B from Harvard  University  and an M.B.A.  from the Harvard  Graduate
School of Business Administration.


     Joseph  P.  DiSabato  is a Vice  President  of  Goldman  Sachs & Co. in the
Principal  Investment  Area.  He  joined  Goldman  Sachs  in 1988,  worked  as a
Financial Analyst until 1991, and returned in 1994 as an Associate. Mr. DiSabato
serves on the Board of Directors of several  privately  held companies on behalf
of Goldman Sachs. He holds a B.S. from the Massachusetts Institute of Technology
and an M.B.A. from the Anderson Graduate School of Management.


     Gerald C. Rittenberg  became Chief Executive  Officer upon  consummation of
the Transaction.  Prior to that time, Mr.  Rittenberg served as the President of
the predecessor to Amscan Holdings, Amscan Inc., since April 1996, and served as
President of Amscan  Holdings  from the time of its  formation in October  1996.
From May 1997 until December 1997, Mr.  Rittenberg  served as Acting Chairman of
the Board.  From 1991 to April 1996, he was Executive  Vice President -- Product
Development  of Amscan  Inc.  and from  1990 to 1991 he was Vice  President  --
Product Development of Amscan Inc.

     James M. Harrison became  President,  Chief Financial Officer and Treasurer
upon consummation of the Transaction. Prior to that time, Mr. Harrison served as
the Chief Financial Officer of the predecessor to Amscan Holdings,  Amscan Inc.,
since August 1996 and served as Chief Financial  Officer and Secretary of Amscan
Holdings since February 1997.  From 1993 to 1995, Mr. Harrison was the Executive
Vice President,  Chief Operating Officer,  Secretary,  Treasurer and a member of
the  Board  of  Directors  of  The  C.R.  Gibson  Company,  a  manufacturer  and
distributor of paper gift products.


     William S.  Wilkey has served as the  Senior  Vice  President  -- Sales and
Marketing of Amscan Inc.  since 1992 and as Vice  President  --  Marketing  and
Field Sales from 1990 to 1992.


     Garry Kieves became Senior Vice  President of Amscan  Holdings in September
1998 when  Amscan  Holdings  acquired  Anagram.  He has served as  President  of
Anagram International, Inc. for more than five years.


EXECUTIVE COMPENSATION AND RELATED INFORMATION
- - ----------------------------------------------

Summary Compensation Table
- - --------------------------



The following table sets forth  information  concerning the compensation  earned
for the past three years for Amscan Holdings' former and current Chief Executive
Officer and each other  executive  officer of Amscan Holdings as of December 31,
1998 whose aggregate  salary and bonus for 1998 exceeded  $100,000.  The amounts
shown include  compensation for services in all capacities that were provided to
Amscan Holdings or its subsidiaries. Amounts shown were paid by Amscan Holdings'
principal subsidiary,  Amscan Inc., except for payments to or on behalf of Garry
Kieves,  which were paid by Anagram.  Prior to the Transaction,  Amscan Holdings
granted stock options on shares of Amscan Holdings' Common Stock ("Company Stock
Options")  pursuant to the 1996 Stock Option Plan for Key Employees  (the "Prior
Stock Plan").  Following the  Transaction,  stock options ("New  Options")  were
granted  pursuant to a new stock  incentive  plan and related  option  agreement
(together,  the "Option Documents")  adopted by Amscan Holdings.  At the time of
the Transaction,  certain employees converted Company Stock Options into options
to purchase shares of Common Stock  ("Rollover  Options").  Information for 1996
with respect to Common Stock  relates to Amscan  Holdings  Common Stock prior to
the consummation of the Transaction.



                                       34
<PAGE>


<TABLE>
<CAPTION>

                                                                                       Long Term
                                                                                     Compensation
                                                                                     ------------
                                                                                No. of Securities Under-       All Other
Name and Principal Position    Year       Salary       Bonus (a)       Other     lying Options Granted      Compensation (b)
- - ---------------------------    ----       ------       ---------       -----     ---------------------      ----------------

<S>                            <C>       <C>         <C>             <C>                <C>                    <C>
John A. Svenningsen            1997      $126,953                                                              $ 4,219
     Former Chief Executive    1996       315,609          (c)                                                   5,939
     Officer and Chairman

Gerald C. Rittenberg           1998      $295,000      $395,000                          16.648(d)             $ 6,532
     Chief Executive Officer   1997       220,000                                                                3,763
                               1996       211,000     2,800,000(e)                                              21,895

James M. Harrison              1998      $275,000      $350,000                                                $ 6,286
     President, Chief          1997       215,000       255,000      $176,041(f)         16.268(g)               3,763
     Financial Officer         1996(h)     62,500        50,000                          50,000(i)
     and Treasurer

William S. Wilkey              1998      $210,000       $50,000      $352,082(j)         16.441(k)             $ 6,532
     Senior Vice President     1997       200,000       210,000                         100,000(i)               3,763
     and Marketing             1996       181,000     1,036,000(l)                                              21,679

Garry Kieves                   1998       $72,900(m)                                      6.648(n)                $929
    Senior Vice President

</TABLE>

(a)  Represents amounts earned with respect to the years indicated, whether paid
     or accrued.


(b)  Represents  contributions  under the Profit  Sharing & Savings  Plan and in
     1996, under the ESOP, as well as insurance premiums paid by Amscan Holdings
     with respect to term life insurance for the benefit of the named  executive
     officer.

(c)  Prior to the IPO, which was consummated in December 1996,  certain entities
     which are now  subsidiaries  of Amscan  Holdings  elected  to be taxed as S
     corporations  under the Internal  Revenue Code.  Mr.  Svenningsen  received
     $15,841,000   from  such  entities  in  1996.   Such  amounts   represented
     distributions  to  him  as  a  S  corporation  stockholder  and  additional
     distributions  of  accumulated  capital  and  previously-taxed  earnings in
     conjunction with the IPO.

(d)  Represents the New Options granted to Mr. Rittenberg  immediately following
     the Transaction.


(e)  Represents  bonuses  earned  by  Mr.  Rittenberg   pursuant  to  his  prior
     employment  agreement with Amscan Inc. which terminated in December 1996 in
     connection with the IPO.


(f)  Represents a cash bonus paid to Mr. Harrison at the time of the Transaction
     in connection  with the conversion by Mr.  Harrison of 50,000 Company Stock
     Options into Rollover  Options to purchase  2.394 shares of Company  Common
     Stock.

(g)  Represents  the New Options and Rollover  Options  granted to Mr.  Harrison
     immediately following the Transaction.

(h)  Mr. Harrison became an employee and Chief Financial  Officer of Amscan Inc.
     on August 1, 1996.

(i)  Reflects  Company  Stock  Options at an  exercise  price  equal to the fair
     market value on the date of grant.

(j)  Represents a cash bonus paid to Mr.  Wilkey at the time of the  Transaction
     in connection  with the  conversion by Mr. Wilkey of 100,000  Company Stock
     Options into Rollover  Options to purchase  4.787 shares of Company  Common
     Stock.

(k)  Represents  the New  Options and  Rollover  Options  granted to Mr.  Wilkey
     immediately following the Transaction.

(l)  Represents bonuses earned by Mr. Wilkey pursuant to an employment agreement
     with Amscan Inc. which expired on December 31, 1996.

(m)  Garry  Kieves  became an  employee  and  Senior  Vice  President  of Amscan
     Holdings on September 17, 1998.




                                       35
<PAGE>



(n)  Represents  the New Options  granted to Mr. Kieves in  connection  with the
     Anagram acquisition at an exercise price greater than the fair market value
     on the date of grant.  In  addition,  10 Common  Stock  warrants  valued at
     $225,000  were  issued  to  Mr.  Kieves  in  connection  with  the  Anagram
     acquisition.



Option Grants Table
- - -------------------


     The following table sets forth  information  concerning stock options which
were  granted  during  1998  to the  executive  officers  named  in the  Summary
Compensation  Table.  Information  with respect to options relates to options on
Amscan Holdings Common Stock at December 31, 1998.

<TABLE>
<CAPTION>
                                  % of                                                    Potential Realizable Value at
                Number of         Total Options                                           Assumed Annual Rates of
                Securities        Granted to                   Market                     Stock Price Appreciation for
                Underlying        Employees in                 Price at                   Option Term
                Options           Fiscal           Exercise    Date of        Expiration  -----------
Name            Granted (1)       Year             Price       Grant (2)      Date        5%               10%
- - ----            -----------       ----             -----       ---------      ----        --               ---

<S>             <C>               <C>              <C>         <C>            <C>         <C>              <C>
Garry Kieves    6.648             59.9%            $125,000    $105,000       September   $438,994         $1,112,497
                                                                              17, 2008
</TABLE>

(1)  All New Options listed in this column become exercisable  ratably over five
     years  beginning one year from the date of grant and expire ten years after
     the date of grant. To the extent permitted under the Internal Revenue Code,
     such options were incentive stock options.

(2)  Assumes a fair market value of Amscan Holdings Common Stock  underlying the
     New Options of $105,000  based on the valuation of Amscan  Holdings  Common
     Stock issued in connection with the Anagram acquisition.


Fiscal 1998 Year End Option Values
- - ----------------------------------


<TABLE>
<CAPTION>
                              Number of Securities            Value of Unexercised In the Money
                         Underlying Unexercised Options          Options at Fiscal Year End
                         ------------------------------          --------------------------

Name                     Exercisable      Unexercisable        Exercisable      Unexercisable
- - ----                     -----------      -------------        -----------      -------------

<S>                         <C>               <C>                <C>               <C>
Gerald C. Rittenberg        3.330             13.318             $99,888           $399,552


James M. Harrison           2.775             11.099              83,244            332,976

                            0.479              1.915              24,158             96,631

William S. Wilkey           2.331              9.323              69,924            279,696

                            0.957              3.830              48,306            193,222


Garry Kieves                --                 6.648                --                 --
</TABLE>

     The valuation of unexercised in the money options is based on the valuation
of Amscan  Holdings  Common Stock issued in connection  with the September  1998
Anagram  acquisition (last valuation date) of $105,000 per share. No New Options
or Rollover Options were exercised in the most recent fiscal year.


      For a further  description of the New Options and Rollover Options granted
to the executives named in the Summary Compensation Table in connection with the
Transaction, see "Employment Arrangements" below.


                                       36
<PAGE>


Employment Arrangements
- - -----------------------


     Employment  Agreement  with  Gerald C.  Rittenberg.  Under  the  Employment
Agreement  between Amscan Holdings and Gerald C. Rittenberg,  dated as of August
10, 1997 (the "Rittenberg Employment Agreement"), Mr. Rittenberg serves as Chief
Executive  Officer of Amscan Holdings for a three-year  period commencing at the
time of the  Transaction  (an  "Initial  Term"),  which  term  will be  extended
automatically  for successive  additional  one-year periods (each an "Additional
Term"),  unless either Amscan Holdings gives Mr.  Rittenberg,  or Mr. Rittenberg
gives Amscan Holdings, written notice of the intention not to extend the term no
less than twelve months prior to the end of the Initial Term or Additional Term,
whichever is then in effect. Mr. Rittenberg will receive during the Initial Term
an annual base salary of $295,000 which will be increased by 5% at the beginning
of each Additional Term. During Mr. Rittenberg's Initial Term and any Additional
Term, Mr. Rittenberg will be eligible for an annual bonus for each calendar year
comprised  of (i) a  non-discretionary  bonus  equal to 50% of his  annual  base
salary if certain  operational and financial targets  determined by the Board of
Directors  in  consultation  with  Mr.  Rittenberg  are  attained,  and  (ii)  a
discretionary  bonus  awarded in the sole  discretion of the Board of Directors.
The Rittenberg  Employment  Agreement also provides for other customary benefits
including  incentive,  savings and retirement plans, paid vacation,  health care
and life insurance plans, and expense reimbursement.

     Under the Rittenberg Employment Agreement,  if Mr. Rittenberg's  employment
were to be  terminated  by  Amscan  Holdings  other  than  for  cause,  death or
disability,  Amscan Holdings would be obligated to pay Mr. Rittenberg a lump sum
cash payment in an amount equal to the sum of (1) accrued unpaid salary,  earned
but unpaid bonus for any prior year, any deferred  compensation  and accrued but
unpaid vacation pay (collectively, "Accrued Obligations") plus (2) severance pay
equal to his annual base salary,  provided,  however,  that in connection with a
termination by Amscan  Holdings other than for cause  following a Sale Event (as
defined below), such severance pay will be equal to Mr. Rittenberg's annual base
salary  multiplied  by  the  number  of  years  Amscan  Holdings  elects  as the
Restriction  Period (as defined  below) in connection  with the  non-competition
provisions.  Upon termination of Mr. Rittenberg's  employment by Amscan Holdings
for cause, death, disability or if he terminates his employment,  Mr. Rittenberg
will  be  entitled  to  his  unpaid  Accrued  Obligations.   Additionally,  upon
termination  of Mr.  Rittenberg's  employment  during  his  Initial  Term or any
Additional  Term (1) by Amscan Holdings other than for cause or (2) by reason of
his death or disability,  or if the Initial Term or any  Additional  Term is not
renewed at its  expiration  (other than for cause),  the  Rittenberg  Employment
Agreement  provides for payment of a prorated  portion of the bonus to which Mr.
Rittenberg would otherwise have been entitled.

     The Rittenberg  Employment  Agreement also provides that during his Initial
Term,  any  Additional  Term and  during the  three-year  period  following  any
termination of his employment (the "Restriction  Period"),  Mr. Rittenberg shall
not  participate in or permit his name to be used or become  associated with any
person or entity  that is or intends to be engaged in any  business  which is in
competition with the business of Amscan Holdings,  or any of its subsidiaries or
controlled  affiliates,  in any country in which  Amscan  Holdings or any of its
subsidiaries or controlled  affiliates  operate,  compete or are engaged in such
business or at such time intend to so operate, compete or become engaged in such
business  (a  "Competitor"),   provided,   however,  that  if  Mr.  Rittenberg's
employment  is terminated by Amscan  Holdings  other than for cause  following a
Sale Event,  the  Restriction  Period will be instead a one,  two or  three-year
period at the  election  of Amscan  Holdings.  For  purposes  of the  Rittenberg
Employment  Agreement,  "Sale  Event" means  either (1) the  acquisition  by any
individual,  entity or group (within the meaning of Section 13(d)(3) or 14(d)(2)
of the  Exchange  Act)  that  is a  Competitor  (as  defined  in the  Rittenberg
Employment  Agreement),  other than GS Capital  Partners  II and its  affiliates
(collectively,  "GSCP"), of a majority of the outstanding voting stock of Amscan
Holdings  or (2) the sale or other  disposition  (other than by way of merger or
consolidation)  of all or substantially all of the assets of Amscan Holdings and
its  subsidiaries  taken as a whole to any person or group of persons  that is a
Competitor,  provided,  however, that an underwritten initial public offering of
shares of Amscan  Holdings  Common Stock  pursuant to a  registration  statement
under the  Securities  Act will not  constitute  a Sale  Event.  The  Rittenberg
Employment  Agreement  also provides for certain other  restrictions  during the
Restriction  Period  in  connection  with (a) the  solicitation  of  persons  or
entities with business  relationships  with Amscan Holdings and (b) inducing any
employee  of Amscan  Holdings to  terminate  his or her  employment  or offering
employment to such persons, in each case subject to certain conditions.

     Pursuant to the Rittenberg Employment Agreement, Mr. Rittenberg contributed
to  Confetti  immediately  prior to the  Transaction,  272,728  shares of Amscan
Holdings  Common  Stock in exchange  for 60.0 shares of Confetti  Common  Stock,
having an  aggregate  value  equal to 272,728  times the Cash  Consideration  of
$16.50 per share, or approximately $4.5 million, which shares of Confetti Common
Stock were valued at the purchase price for which GSCP  purchased  common shares
of Confetti  immediately prior to the Transaction (the "New Purchase Price"). At
the time of the Transaction, such shares of Confetti Common Stock were converted
into 60.0 shares of Amscan  Holdings's  Redeemable Common Stock as the surviving
company in the Transaction (as converted, the "Rollover Stock").



                                       37
<PAGE>



     Also  pursuant  to  the  Rittenberg  Employment  Agreement,  following  the
Transaction, Mr. Rittenberg was granted New Options to purchase 16.648 shares of
Amscan  Holdings  Common  Stock at $75,000 per share.  Such New Options  vest in
equal annual  installments over a five-year period and are subject to forfeiture
upon  termination  of Mr.  Rittenberg's  employment  if not vested and exercised
within  certain time periods  specified in the Option  Documents.  Unless sooner
exercised or forfeited as provided in the Option Documents, the New Options will
expire on the tenth anniversary of the Transaction.

     Mr.  Rittenberg  is not  permitted  to sell,  assign,  transfer,  pledge or
otherwise  encumber  any New  Options,  shares  of  Rollover  Stock or shares of
Redeemable  Common Stock  acquired upon  exercise of the New Options,  except as
provided in the Stockholders' Agreement and the Option Documents, and the shares
of Rollover  Stock and shares of Redeemable  Common Stock acquired upon exercise
of the New Options are subject to the terms of the Stockholders' Agreement.

     At the  time  of  the  Transaction,  the  Rittenberg  Employment  Agreement
replaced and superseded Mr. Rittenberg's former employment agreement with Amscan
Holdings.

     Employment   Agreement  with  James  M.  Harrison.   Under  the  Employment
Agreement,  dated August 10, 1997, by and between  Amscan  Holdings and James M.
Harrison (the "Harrison Employment Agreement"), Mr. Harrison serves as President
of Amscan  Holdings  for a  three-year  Initial Term at an annual base salary of
$275,000.  The Harrison Employment  Agreement contains provisions for Additional
Terms,  salary  increases  during any  Additional  Term,  non-discretionary  and
discretionary bonus payments,  severance,  other benefits,  definitions of cause
and disability,  and provisions for non-competition and non-solicitation similar
to those in the  Rittenberg  Employment  Agreement,  with the  exception  of the
provision  for an  election  by  Amscan  Holdings  of a one,  two or  three-year
Restriction  Period  following  a Sale  Event;  under  the  Harrison  Employment
Agreement,  the Restriction  Period is fixed at three years and severance pay is
fixed at one year's  annual base salary.  In addition,  the Harrison  Employment
Agreement  provided  that Mr.  Harrison's  bonus for the 1997  calendar year was
equal to the bonus that would have been  payable to him in  accordance  with the
relevant terms of his current employment agreement with Amscan Holdings, without
taking into account any incremental  financing or transaction costs attributable
to the  Transaction  as  determined  in good  faith by the Board.  The  Harrison
Employment  Agreement also provided that Mr. Harrison receive a bonus payment of
$105,000 on March 15, 1998, in addition to any other bonus payable.

     Pursuant to the Harrison Employment  Agreement,  following the Transaction,
Mr.  Harrison  was  granted  New  Options to  purchase  13.874  shares of Amscan
Holdings  Common  Stock at $75,000 per share.  Such New Options  were granted on
terms similar to those granted pursuant to the Rittenberg Employment Agreement.

     Additionally,   under  the  Harrison  Employment  Agreement,  Mr.  Harrison
converted,  as of the time of the  Transaction,  his  Company  Stock  Options to
purchase 50,000 shares of Amscan Holdings Common Stock into Rollover  Options to
purchase 2.394 shares of Amscan Holdings Common Stock. The Rollover Options have
an exercise  price per share (the "Rollover  Exercise  Price") equal to $54,545.
Mr.  Harrison also received at the time of the Transaction a cash bonus equal to
$176,041 in connection therewith.  The Rollover Options were granted pursuant to
the Option Documents and on the same terms as the New Options.

     Pursuant to the Harrison  Employment  Agreement,  Mr.  Harrison was granted
immediately prior to the Transaction,  15.0 shares of Confetti Common Stock (the
"Restricted Stock"),  having an aggregate value of $1,125,000,  based on the New
Purchase Price,  which shares were converted in the Transaction into 15.0 shares
of Amscan Holdings Common Stock.  During the Stock Restricted Period (as defined
below), the Restricted Stock will be forfeitable and may not be sold,  assigned,
transferred,  pledged or otherwise  encumbered by Mr. Harrison.  For purposes of
the Harrison  Employment  Agreement,  the "Stock  Restricted  Period"  means the
period  beginning on the date of grant of the Restricted Stock and ending on the
earliest  of (i) the  occurrence  of an IPO (as  such  term  is  defined  in the
Stockholders'  Agreement);  (ii)  immediately  prior  to the  consummation  of a
transaction  or  series of  transactions,  approved  by the Board of  Directors,
pursuant  to which a person,  entity or group  (within  the  meaning  of Section
13(d)(3) or 14(d)(2) of the Exchange Act, other than Goldman Sachs or any of its
affiliates,  acquires  a  majority  of the  outstanding  voting  stock of Amscan
Holdings;  and (iii) the  termination of Mr.  Harrison's  employment with Amscan
Holdings, (1) because of his death, (2) by Amscan Holdings without cause, (3) by
Mr.  Harrison  because of Amscan  Holdings'  material  breach of its obligations
under the Harrison Employment Agreement,  (4) by Mr. Harrison if Amscan Holdings
imposes on him duties or work conditions  materially burdensome to him which are
inconsistent  with his prior  duties and work  conditions  or (5) because of Mr.
Harrison's disability; provided, however, that the Stock Restricted Period ended
with  respect  to 25% of the shares of  Restricted  Stock on January 1, 1998 and
with respect to the remaining 75%, in equal installments on January 1 of each of
the years 1999 through 2007. Pursuant to the Harrison Employment Agreement, upon
the voluntary or involuntary termination of Mr. Harrison's employment during the
Stock Restricted Period for any reason other than



                                       38
<PAGE>



a reason  listed  in  clause  (iii) of the  preceding  sentence,  all  shares of
Restricted Stock (with respect to which the Stock Restricted Period has not then
ended) will be forfeited and returned to Amscan Holdings without payment.

     Mr.  Harrison  is not  permitted  to  sell,  assign,  transfer,  pledge  or
otherwise encumber any New Options, Rollover Options, shares of Restricted Stock
or shares of Amscan  Holdings'  Common Stock  acquired  upon exercise of the New
Options  or  Rollover  Options  (in either  case,  "Option  Shares"),  except as
provided in the Stockholders' Agreement and the Option Documents, and the shares
of  Restricted  Stock and  Option  Shares  will be  subject  to the terms of the
Stockholders' Agreement.

     At the time of the Transaction,  the Harrison Employment Agreement replaced
and superseded Mr. Harrison's former employment  agreement with Amscan Holdings,
dated as of February 1, 1997 (the "Prior  Harrison  Employment  Agreement").  At
that time, in consideration and in full satisfaction, and in lieu of the payment
of any Bonus  (other  than as set forth  above) or Sale Bonus (as such terms are
defined in the Prior Harrison Employment Agreement), Amscan Holdings paid to Mr.
Harrison,  immediately  after the  Transaction,  $270,000 in cash.  The Harrison
Employment  Agreement  also  provides  that  none of the  Transaction  or  other
transactions and  arrangements  contemplated by the Agreement and Plan of Merger
dated  August  10,  1997  by and  between  Amscan  Holdings  and  Confetti,  the
Stockholders'  Agreement,  the  Voting  Agreement  and the  Harrison  Employment
Agreement  would be or  result  in or give  rise to any  change  of  control  or
potential  change of control under or constitute good reason for Mr.  Harrison's
terminating the Prior Harrison Employment Agreement.

     Stock and Option Agreement with William S. Wilkey.  Pursuant to a Stock and
Option  Agreement,  dated as of August 10, 1997, by and between Amscan  Holdings
and William S. Wilkey (the "Wilkey Agreement"), Mr. Wilkey contributed to Amscan
Holdings immediately after the Transaction $500,000 in cash in exchange for 6.67
shares of Amscan  Holdings Common Stock ("New Stock") valued at the New Cost Per
Share. Mr. Wilkey made payment to Amscan Holdings for the New Stock  immediately
after the  Transaction  and  borrowed  the funds for such  payment  from  Amscan
Holdings.  Such borrowing is evidenced by a personal full recourse note maturing
on March 15, 2001, accruing interest at 6.65%,  compounded annually, and payable
in annual  payments of principal and interest  equal to one-quarter of any bonus
Mr. Wilkey receives from Amscan Holdings (provided,  that the first such payment
will be made from any bonus  corresponding to the 1998 calendar year),  with any
portion of the note remaining at maturity  payable at maturity.  Mr. Wilkey also
entered into a related stock pledge agreement with Amscan Holdings.

     Also  pursuant to the Wilkey  Agreement,  following  the  Transaction,  Mr.
Wilkey was  granted New Options to  purchase  11.654  shares of Amscan  Holdings
Common  Stock at  $75,000  per share.  Such New  Options  were  granted on terms
similar to those granted pursuant to the Rittenberg Employment Agreement.

     Additionally,  Mr. Wilkey converted, as of the time of the Transaction, his
Company Stock Options to purchase  100,000  shares of Common Stock into Rollover
Options to purchase 4.787 shares of Amscan Holdings  Common Stock.  The Rollover
Options  have a Rollover  Exercise  Price  equal to  $54,545.  Mr.  Wilkey  also
received  at the time of the  Transaction  a cash  bonus  equal to  $352,082  in
connection  therewith.  The Rollover Options were granted pursuant to the Option
Documents and on the same terms as the New Options.

     Mr.  Wilkey will not be  permitted  to sell,  assign,  transfer,  pledge or
otherwise  encumber any New Options,  Rollover  Options,  shares of New Stock or
Option Shares, except as provided in the Stockholders'  Agreement and the Option
Documents,  and the  shares of New Stock and Option  Shares  are  subject to the
terms of the Stockholders' Agreement.

     The Wilkey  Agreement is not intended to, and does not,  supersede,  amend,
modify or replace Mr. Wilkey's employment agreement with Amscan Holdings,  dated
as of October 4, 1996 (the "Wilkey  Employment  Agreement"),  which,  except for
certain provisions thereof relating to option grants under the Prior Stock Plan,
which plan was terminated at the time of the Transaction  (and which  provisions
therefore are no longer operative), will remain in full force and effect.

     Under the terms of the Wilkey  Employment  Agreement,  which  commenced  on
January 1, 1997,  Mr.  Wilkey is employed as Senior Vice  President -- Sales and
Marketing of Amscan Holdings for a period of five years.  Mr. Wilkey received an
initial  base salary of $200,000  for 1997,  which will be  increased by 5% each
successive  year during the term of the  agreement.  In addition,  Mr. Wilkey is
entitled to receive an annual bonus which will be  determined by a formula which
takes into account the amount by which sales and profits are increased on a year
to year basis.  Mr.  Wilkey's  agreement also provides that upon  termination of
employment  he may not for a period of three years be employed by, or associated
in any manner with, any business which is competitive with Amscan Holdings.  The
Wilkey Employment  Agreement may be terminated by Amscan Holdings upon the death
or permanent disability of Mr. Wilkey or for "cause."



                                       39
<PAGE>



     Employment  Agreement  with Garry Kieves.  Under the  Employment  Agreement
dated  August 6, 1998,  by and between  Amscan  Holdings  and Garry  Kieves (the
"Kieves Employment Agreement"),  Mr. Kieves is employed as Senior Vice President
of Amscan  Holdings  and  President of Anagram for a period of three years at an
annual  base  salary of  $250,000.  The  Kieves  Employment  Agreement  contains
provisions for Additional  Terms,  salary increases during any Additional Terms,
discretionary bonus payments,  severance and other benefits,  and definitions of
disability.  The Kieves Employment Agreement also provides that upon termination
of  employment  he may not,  for a period of three  years,  be  employed  by, or
associated in any manner with, any business which is in competition  with Amscan
Holdings.  The Kieves Employment  Agreement may be terminated by Amscan Holdings
upon the death or permanent  disability of Mr. Kieves, or for "cause" or without
"cause."

     Mr.  Kieves will not be  permitted  to sell,  assign,  transfer,  pledge or
otherwise  encumber any New Options,  shares of Common Stock,  Redeemable Common
Stock or Option Shares,  except as provided in the  Stockholders'  Agreement and
the Option Documents,  and the shares of New Stock and Option Shares are subject
to the terms of the Stockholders' Agreement.

     Other Employment Matters. Amscan Holdings has agreed in agreements relating
to the  Transaction and the Anagram  acquisition  that, for a period of at least
two years from the then  effective  dates,  subject to  applicable  law,  Amscan
Holdings  and its  subsidiaries  will provide  benefits to their  employees as a
group (and not  necessarily  on an  individual-by-individual  or  group-by-group
basis) that will be, in the aggregate,  similar to those they currently  provide
to their employees.


Amscan Holdings, Inc. 1997 Stock Incentive Plan
- - -----------------------------------------------


     Following  consummation of the  Transaction,  Amscan  Holdings  adopted the
Amscan  Holdings,  Inc. 1997 Stock Incentive Plan (the "Stock  Incentive  Plan")
under  which it may  grant  incentive  awards  in the form of  shares  of Amscan
Holdings Common Stock ("Restricted Stock Awards"), options to purchase shares of
Amscan   Holdings   Common  Stock  ("Company  1997  Stock  Options")  and  stock
appreciation  rights  ("Stock   Appreciation   Rights")  to  certain  directors,
officers,  employees and consultants ("Participants") of Amscan Holdings and its
affiliates.  The total number of shares of Amscan Holdings Common Stock reserved
and  available  for grant  under  the  Stock  Incentive  Plan is 135  shares.  A
committee of Amscan Holdings' board of directors (the "Committee"), or the board
itself in the absence of a Committee,  is  authorized to make grants and various
other decisions under the Stock Incentive Plan.  Unless otherwise  determined by
the Committee,  any Participant  granted an award under the Stock Incentive Plan
must become a party to, and agree to be bound by, the Stockholders' Agreement.

     Company 1997 Stock Option awards under the Stock Incentive Plan may include
incentive stock options,  nonqualified  stock options,  or both types of Company
1997 Stock  Options,  in each case with or without  Stock  Appreciation  Rights.
Company 1997 Stock Options are  nontransferable  (except  under certain  limited
circumstances) and, unless otherwise determined by the Committee, have a term of
ten years. Upon a Participant's death or when the Participant's  employment with
Amscan Holdings or its applicable  affiliate is terminated for any reason,  such
Participant's  previously  unvested Company 1997 Stock Options are forfeited and
the Participant or his or her legal  representative may, within three months (if
termination  of  employment  is for any reason other than death) or one year (in
the case of the  Participant's  death),  exercise any previously  vested Company
1997 Stock Options. Stock Appreciation Rights may be granted in conjunction with
all or part of any Company 1997 Stock Option award, and are exercisable, subject
to certain  limitations,  only in  connection  with the  exercise of the related
Company 1997 Stock Option.  Upon  termination or exercise of the related Company
1997  Stock  Option,  Stock  Appreciation  Rights  terminate  and are no  longer
exercisable.  Stock  Appreciation  Rights are transferable only with the related
Company 1997 Stock Options.

     Unless otherwise provided in the related award agreement or, if applicable,
the  Stockholders'  Agreement,  immediately  prior to certain  change of control
transactions described in the Stock Incentive Plan, all outstanding Company 1997
Stock  Options  and  Stock   Appreciation   Rights  will,   subject  to  certain
limitations,  become  fully  exercisable  and  vested and any  restrictions  and
deferral limitations applicable to any Restricted Stock Awards will lapse.

     The Stock Incentive Plan will terminate ten years after its effective date;
however,  awards outstanding as of such date will not be affected or impaired by
such  termination.  Amscan  Holdings'  board of directors and the Committee have
authority  to amend the Stock  Incentive  Plan and  awards  granted  thereunder,
subject to the terms of the Stock Incentive Plan.



                                       40
<PAGE>


Compensation of Directors
- - -------------------------


     The Company  currently  does not  compensate  its directors  other than for
expense reimbursement. During 1997, until the effective time of the Transaction,
Amscan Holdings compensated  directors who were not employees of Amscan Holdings
in the amount of $1,000 for each meeting of the Board of Directors  attended and
$1,000  for  each  meeting  of the  Audit  Committee  and  Nominating  Committee
attended.

Stock Performance Graph
- - -----------------------

     Amscan  Holdings'  Common Stock has not traded  publicly since December 19,
1997.  For this reason a graph  indicating  the relative  performance  of Amscan
Holdings  Common Stock price to other  standard  measures has not been  included
since it would provide no meaningful information.

Compensation Committee Policies
- - -------------------------------

     During 1998,  with the  exception  of  compensation  paid to Garry  Kieves,
compensation of executive  officers of Amscan Holdings was paid according to the
terms of existing  employment  agreements  and,  accordingly,  the  Compensation
Committee  did not make any decisions in 1998 in  connection  with  compensation
paid to the Chief  Executive  Officer  and other  executive  officers  of Amscan
Holdings named in the Summary Compensation Table. The compensation paid to Garry
Kieves  was  based  on  the  terms  of an  employment  agreement  negotiated  in
conjunction with the acquisition of Anagram on September 17, 1998.



Compensation Committee Interlocks and Insider Participation
- - -----------------------------------------------------------


     To the knowledge of Amscan Holdings,  no relationship of the type described
in Item  402(j)(3) of Regulation  S-K existed during 1998 with respect to Amscan
Holdings.


                           OWNERSHIP OF CAPITAL STOCK


     The following table sets forth certain information  concerning ownership of
shares of Amscan  Holdings  Common Stock by: (i) persons who are known by Amscan
Holdings to own  beneficially  more than 5% of the outstanding  shares of Amscan
Holdings  Common  Stock;  (ii) each  director  of Amscan  Holdings;  (iii)  each
executive  officer of Amscan  Holdings;  and (iv) all  directors  and  executive
officers of the company as a group.


                                            Shares of Company
                                               Common Stock      Percentage
                                               Beneficially       of Class
Name of Beneficial Owner                          Owned         Outstanding(a)
- - ------------------------                    -----------------   --------------
Gerald C. Rittenberg.....................           60.0             5.3%
James M. Harrison........................           15.0             1.3
William S. Wilkey........................            6.7             *

Garry Kieves, Garry Kieves Retained
  Annuity Trust and Garry Keives
  Irrevocable Trust, in the
  aggregate..............................          120.0            10.6

Terence M. O'Toole(b)....................             --              --
Sanjeev K. Mehra(c)......................             --              --
Joseph P. DiSabato(d)....................             --              --
Estate of John A. Svenningsen............          100.0             8.8
  c/o Kurzman & Eisenberg LLP
  One North Broadway, Suite 1004
  White Plains, New York 10601

The Goldman Sachs Group, Inc.(e).........          825.0            72.9
  and affiliated entities
  85 Broad Street
  New York, New York 10004

All directors and executive officers as
  a group (7 persons)....................          201.7            17.8%


                                       41
<PAGE>


- - ----------


(a)  The amounts and  percentage of Amscan  Holdings  Common Stock  beneficially
     owned are reported on the basis of  regulations  of the SEC  governing  the
     determination of beneficial ownership of securities. Under the rules of the
     SEC, a person is deemed to be a  "beneficial  owner" of a security  if that
     person has or shares "voting power," which includes the power to vote or to
     direct the voting of such security,  or "investment  power," which includes
     the power to dispose of or to direct the  disposition of such  security.  A
     person is also deemed to be a beneficial  owner of any  securities of which
     that  person has a right to acquire  beneficial  ownership  within 60 days.
     Under these rules, more than one person may be deemed a beneficial owner of
     the same securities and a person may be deemed to be a beneficial  owner of
     securities  as to which he has no  economic  interest.  The  percentage  of
     Amscan Holdings Common Stock outstanding is based on the 1,132.41 shares of
     Amscan Holdings Common Stock outstanding as of the date hereof.

(b)  Mr.  O'Toole,  who is a  Managing  Director  of  Goldman  Sachs,  disclaims
     beneficial ownership of the shares of Amscan Holdings Common Stock that are
     owned by GSCP and its  affiliates,  except to the  extent of his  pecuniary
     interest therein.

(c)  Mr.  Mehra,  who  is  a  Managing  Director  of  Goldman  Sachs,  disclaims
     beneficial ownership of the shares of Amscan Holdings Common Stock that are
     owned by GSCP and its  affiliates,  except to the  extent of his  pecuniary
     interest therein.

(d)  Mr.  DiSabato,  who  is  a  Vice  President  of  Goldman  Sachs,  disclaims
     beneficial ownership of the shares of Amscan Holdings Common Stock that are
     owned by GSCP and its affiliates.

(e)  Represents  825  shares  of  Common  Stock  owned  by  certain   investment
     partnerships,  of which  affiliates of The Goldman  Sachs Group,  Inc. ("GS
     Group") are the general  partner,  managing  general  partner or investment
     manager.  Includes  approximately 517.6 shares held of record by GS Capital
     Partners II, L.P.,  approximately 205.8 shares held of record by GS Capital
     Partners II  Offshore,  L.P.,  approximately  19.1 shares held of record by
     Goldman,  Sachs & Co.  Verwaltungs GmbH,  approximately 55.5 shares held of
     record by Stone Street Fund 1997, L.P. and  approximately  27.0 shares held
     of record by Bridge Street Fund 1997,  L.P. GS Group  disclaims  beneficial
     ownership of the shares owned by such investment partnerships to the extent
     attributable to partnership interests therein held by persons other than GS
     Group  and its  affiliates.  Each of such  investment  partnerships  shares
     voting and investment power with certain of its respective affiliates.


*       Less than 1%

Stockholders' Agreement
- - -----------------------


     As of December 19, 1997,  Amscan  Holdings  entered into the  Stockholders'
Agreement with GSCP, the John A. Svenningsen  Estate and certain Amscan Holdings
employees  listed as  parties  thereto  (including  the  Estate,  the  "Non-GSCP
Investors").  The following discussion summarizes the terms of the Stockholders'
Agreement which Amscan  Holdings  believes are material to an investor in Amscan
Holdings' debt or equity  securities.  This summary is qualified in its entirety
by reference to the full text of the Stockholders' Agreement, a copy of which is
filed  with  the SEC,  and  which  is  incorporated  herein  by  reference.  The
Stockholders'  Agreement provides,  among other things, for (i) the right of the
Non-GSCP  Investors  to  participate  in, and the right of GSCP to  require  the
Non-GSCP  Investors to participate  in, certain sales of Amscan  Holdings Common
Stock by GSCP,  (ii)  prior to an initial  public  offering  (as  defined in the
Stockholders'  Agreement) of stock of Amscan Holdings,  certain rights of Amscan
Holdings to purchase,  and certain rights of the Non-GSCP  Investors (other than
the Svenningsen  Estate) to require Amscan  Holdings to purchase  (except in the
case of termination of employment by such Non-GSCP  Investors) all, but not less
than all,  of the shares of Amscan  Holdings  Common  Stock  owned by a Non-GSCP
Investor (other than the Svenningsen  Estate) upon the termination of employment
or death of such Non-GSCP Investor,  at prices determined in accordance with the
Stockholders'  Agreement and (iii) certain additional restrictions on the rights
of the Non-GSCP  Investors to transfer  shares of Amscan  Holdings Common Stock.
The Stockholders'  Agreement also contains certain provisions  granting GSCP and
the Non-GSCP Investors certain rights in connection with registrations of Amscan
Holdings Common Stock in certain offerings and provides for  indemnification and
certain other  rights,  restrictions  and  obligations  in connection  with such
registrations.  The  Stockholders'  Agreement will terminate (i) with respect to
the  rights  and  obligations  of and  restrictions  on GSCP  and  the  Non-GSCP
Investors in connection  with certain  restrictions on the transfer of shares of
Amscan  Holdings  Common Stock,  when GSCP and its  affiliates no longer hold at
least 40% of the outstanding  shares of Amscan Holdings Common Stock, on a fully
diluted basis; provided that the Stockholders'  Agreement will terminate in such
respect  in any  event if  Amscan  Holdings  enters  into  certain  transactions
resulting in GSCP, its  affiliates,  the Non-GSCP  Investors,  and each of their
respective permitted transferees, owning less than a majority of the outstanding
voting power of the entity surviving such transaction;  and (ii) with respect to
the  registration  of Amscan Holdings  Common Stock in certain  offerings,  with
certain



                                       42
<PAGE>



exceptions,  on the  earlier  of (1) the date on which  there are no longer  any
registrable  securities  outstanding  (as  determined  under  the  Stockholders'
Agreement) and (2) the twentieth anniversary of the Stockholders' Agreement.



                           DESCRIPTION OF SENIOR DEBT


     In order to fund  Amscan  Holdings'  recapitalization  and its  transaction
costs, to refinance certain existing outstanding  indebtedness,  and for general
corporate  purposes  Amscan  Holdings (i) originally  issued the notes that have
been  exchanged  for the currently  outstanding  Notes and (ii) entered into the
Revolving  Credit  Agreement  and the AXEL Credit  Agreement  providing  for the
Revolving Credit Facility and the Term Loan, respectively  (together,  the "Bank
Credit Facilities"). The execution of the Bank Credit Facilities, the borrowings
necessary to complete the Transaction and the delivery of required documentation
thereunder occurred at the time of closing of the Transaction.


     The following  summary of the material  provisions of the Revolving  Credit
Agreement and the AXEL Credit Agreement does not purport to be complete,  and is
qualified  by  reference  to the full text of such  agreements,  which have been
filed as exhibits to the  Registration  Statement of which this  Prospectus is a
part.


     The Term Loan will mature  seven years after  funding and will  provide for
amortization (in quarterly  installments) of one percent of the principal amount
thereof  per year for the first five years and 32.3% and 62.7% of the  principal
amount thereof in the sixth and seventh years, respectively.  The Term Loan will
bear interest,  at Amscan Holdings' option, at the lenders'  customary base rate
plus 1.375% per annum or at the lenders'  customary reserve adjusted  Eurodollar
rate plus 2.375% per annum.  Amscan  Holdings will be required to make scheduled
amortization payments on the Term Loan as follows:

             For the Year Ending:       Amortization    % Amortized
             --------------------       ------------    -----------
             December 31, 1999          $  1,572,000         1.0%
             December 31, 2000             1,572,000         1.0
             December 31, 2001             1,572,000         1.0
             December 31, 2002             1,572,000         1.0
             December 31, 2003            50,771,000        32.7
             December 31, 2004            98,570,000        63.3
                                        ------------       ------
                    Total               $155,629,000       100.0%
                                        ============       ======

     Amscan Holdings is obligated to obtain interest rate  protection,  pursuant
to interest rate swaps,  caps or other similar  arrangements  satisfactory to GS
Credit Partners,  with respect to a notional amount of not less than half of the
aggregate amount  outstanding  under the Term Loan, which protection must remain
in effect for not less than three years.

     In addition,  Amscan  Holdings will be required to make  prepayments on the
Bank Credit Facilities under certain circumstances, including upon certain asset
sales and issuance of debt or equity securities,  subject to certain exceptions.
Amscan  Holdings  will also be required to make  prepayments  on the Bank Credit
Facilities  in an amount  equal to 75% (to be reduced to 50% for any fiscal year
in which Amscan  Holdings'  Consolidated  Leverage Ratio (as defined in the Bank
Credit  Agreements)  is less than 3.75 to 1.0) of Amscan  Holdings'  Excess Cash
Flow (as defined in the Bank Credit Agreements) for each fiscal year, commencing
with the fiscal year ended December 31, 1998. Such mandatory prepayments will be
applied to prepay the Term Loan first (on a pro rata  basis) and  thereafter  to
prepay the Revolving  Credit Facility and to reduce the commitments  thereunder.
Amscan Holdings may prepay, in whole or in part, borrowings under the Term Loan.
Call  protection  provisions  also apply to mandatory  prepayments of borrowings
under the Term Loan  except  for  prepayments  from  Excess  Cash  Flow.  Amscan
Holdings may prepay  borrowings  under or reduce  commitments  for the Revolving
Credit Facility, in whole or in part, without penalty.

     The  Revolving  Credit  Facility  has a term of five  years  and will  bear
interest,  at the option of Amscan Holdings, at the lenders' customary base rate
plus 1.25% per annum or at the lenders'  customary  reserve adjusted  Eurodollar
rate plus 2.25% per annum.  Interest on balances outstanding under the Revolving
Credit  Facility  are  subject  to  adjustment  in the  future  based on  Amscan
Holdings'  performance.  Amounts  drawn on the  Revolving  Credit  Facility  for
working  capital  purposes are also subject to an agreed upon borrowing base and
periodic reduction of outstanding  balances.  All borrowings under the Revolving
Credit  Facility are subject to mandatory  prepayments  upon the  occurrence  of
certain events as described above.

     The  Bank  Credit  Facilities  are  guaranteed  by  each  of  the  domestic
subsidiaries  of  Amscan  Holdings  (each,  a  "Guarantor";   collectively,  the
"Guarantors"). Subject to certain exceptions, all extensions of credit to Amscan
Holdings  and all  guarantees  are secured by all  existing  and  after-acquired
personal property of Amscan Holdings and the Guarantors, including, subject to



                                       43
<PAGE>



certain  exceptions,  a pledge of all of the stock of all subsidiaries  owned by
Amscan   Holdings  or  any  of  the  Guarantors  and  first  priority  liens  on
after-acquired  real property fee and leasehold interests of Amscan Holdings and
the Guarantors.

     The Bank Credit Facilities, amended for the acquisition of Anagram, contain
certain  financial  covenants,  as well as additional  affirmative  and negative
covenants, constraining Amscan Holdings. Amscan Holdings must maintain a minimum
Consolidated  Adjusted EBITDA (as defined in the Bank Credit  Facilities) of not
less than an amount  ranging from $46.8 million for the four Fiscal  Quarter (as
defined in the Bank  Credit  Facilities)  period  ended  March 31, 1999 to $64.1
million  for the four  Fiscal  Quarter  period  ending  March 31,  2002.  Amscan
Holdings is required to maintain a Fixed Charge  Coverage  Ratio (defined in the
Bank Credit  Facilities as the ratio of (a) Consolidated  Adjusted EBITDA to (b)
Consolidated  Fixed Charges (as defined in the Bank Credit  Facilities))  of not
less than a ratio of 1.00 to 1.00 for the four Fiscal Quarter period ended March
31, 1999 to a ratio of 1.20 to 1.00 for the four Fiscal  Quarter  period  ending
December 31, 2002.  Amscan  Holdings  must not permit the ratio of  Consolidated
Total Debt (as defined in the Bank Credit  Facilities) to Consolidated  Adjusted
EBITDA  on the last day of any four  Fiscal  Quarter  period  to  exceed a ratio
ranging  from 6.60 to 1.00 for such period  ended March 31, 1998 to 3.70 to 1.00
for such period ending December 31, 2002.


     Borrowings under the Revolving  Credit  Facilities are subject to customary
affirmative and negative covenants,  including but not limited to limitations on
other indebtedness,  liens, investments,  guarantees, restricted junior payments
(dividends,   redemptions  and  payments  on  subordinated  debt),  mergers  and
acquisitions,  sales of assets, capital expenditures,  leases, transactions with
affiliates, conduct of business and other provisions customary for financings of
this type, including exceptions and baskets.


     The Revolving  Credit Agreement  permits business  acquisitions in the same
line of  business as Amscan  Holdings  and its  subsidiaries  subject to certain
restrictions,  and permits borrowings thereunder to finance such acquisitions of
up to $25 million in the aggregate.  As a condition to any such  acquisitions in
excess  of  $10  million  in  the  aggregate,  the  pro  forma  ratio  of  total
indebtedness  to EBITDA at the time of any such  acquisition  must not  exceed a
ratio of 5.5 to 1.0  through the last  fiscal  quarter of 1999 and lower  ratios
thereafter  decreasing to 3.7 to 1.0 for the four Fiscal  Quarter  period ending
December  31,  2002.  Any such  acquisitions  in  excess of $25  million  in the
aggregate  must be funded  from  either  equity or a  combination  of equity and
subordinated debt or equity and additional term loans in accordance with certain
specified ratios.


     Borrowings  under the  Revolving  Credit  Facility are subject to customary
events of default (with customary grace periods),  including without  limitation
failure  to  make  payments  when  due,   defaults  under  other   indebtedness,
noncompliance  with  covenants,   breach  of  representations   and  warranties,
bankruptcy,  judgments in excess of specified amounts, invalidity of guarantees,
impairment of security interests in collateral and "changes of control."

     Borrowings  under  the  Term  Loan are  subject  to  affirmative  covenants
identical  to those  set  forth  above  with  respect  to  borrowings  under the
Revolving Credit Facility and negative  covenants  substantially as set forth in
the Notes, including limitations on the incurrence of indebtedness, investments,
guarantees,   restricted  payments  (dividends,   redemptions  and  payments  on
subordinated debt), mergers,  sales of assets,  transactions with affiliates and
other  provisions  customary  for  financings  of this type.  The Term Loan also
contains a negative  covenant  restricting liens similar to the lien covenant in
the Revolving Credit Facility.


     Borrowings   under  the  Term  Loan  are   subject  to  events  of  default
substantially as set forth in the Notes; provided that there is (i) an immediate
default  for  principal  payment  defaults,  (ii) a three-day  grace  period for
interest  payment  defaults,  (iii)  a cross  default  to the  Revolving  Credit
Facility and other debt with an aggregate principal amount of $5 million or more
in the event such default is not cured within  twenty  business days and (iv) an
immediate default if (1) prior to a Qualified Public Offering (as defined in the
Bank Credit Facilities), GSCP II and its affiliates cease to own and control 51%
or  more of the  voting  power  of  Amscan  Holdings'  securities,  (2)  after a
Qualified Public Offering,  a person or group acquires  beneficial  ownership of
Amscan Holdings'  securities  representing greater voting power than GSCP II and
its affiliates or (3) a Change of Control as defined in the Indenture occurs.

     The Indenture permits the Bank Credit  Facilities to be amended,  modified,
renewed,  refunded,  refinanced  or replaced  (in whole or in part) from time to
time.


Other Senior Debt
- - -----------------


     As of March 31, 1999,  Amscan  Holdings has  approximately  $8.7 million in
outstanding  indebtedness  and  capital  lease  obligations.   Amscan  Holdings'
distribution  center in  Chester,  New York,  is subject to a ten-year  mortgage
securing a loan in the



                                       44
<PAGE>



original  principal  amount of $5,925,000  bearing  interest at a rate of 8.51%.
Such mortgage loan matures in September 2004. The principal  amount  outstanding
as of March 31, 1999 was  approximately  $3,259,000.  The  remaining  amounts of
indebtedness outstanding relate to capital leases for Amscan Holdings' machinery
and equipment and will be due and payable at scheduled  maturities  through 2003
as well as notes to former employees and short-term bank borrowings.


                              DESCRIPTION OF NOTES

General
- - -------


     Amscan Holdings  issued the Notes pursuant to that certain  Indenture among
Amscan  Holdings,  the  Guarantors  and IBJ Schroder  Bank & Trust  Company,  as
trustee (the "Trustee").  The discussion below summarizes the terms of the Notes
that Amscan  Holdings  believes are  material to an investor in the Notes.  This
summary  does not purport to be complete  and is  qualified  in its  entirety by
reference to the full text of the agreements underlying this discussion,  copies
of which are filed as  exhibits  to the  Registration  Statement  of which  this
Prospectus is a part, and are incorporated by reference herein.  The definitions
of certain  terms used in the  following  summary  are set forth below under the
caption " -- Certain Definitions."

     As of  December  19,  1997,  all  of  Amscan  Holdings'  Subsidiaries  were
Restricted Subsidiaries.  However, under certain circumstances,  Amscan Holdings
will be  able to  designate  current  or  future  Subsidiaries  as  Unrestricted
Subsidiaries.  Unrestricted  Subsidiaries  will  not be  subject  to many of the
restrictive covenants set forth in the Indenture.


Principal, Maturity and Interest
- - --------------------------------


     The Notes are general unsecured obligations of Amscan Holdings,  limited in
aggregate  principal  amount,  together  with  any  outstanding  Notes,  to $200
million,   of  which  $110  million  is  outstanding.   Notes  issued  hereafter
("Additional  Notes")  may be  issued in one or more  series  from time to time,
subject to compliance with the covenants  contained in the Indenture,  provided,
that  no  Additional  Note  may be  issued  at a price  that  would  cause  such
Additional Note to have "original issue discount"  within the meaning of Section
1273 of the Code.  Any  Additional  Notes  will have the same  terms,  including
interest rate, maturity and redemption provisions, as the Notes.


     The Notes will  mature on  December  15,  2007.  Interest on the Notes will
accrue at the rate of 9 7/8% per annum and will be payable in cash semi-annually
in arrears on June 15 and  December  15 to holders of record on the  immediately
preceding  June 1 and  December  1.  Interest  on the Notes will accrue from the
later of the issue date (in the case of newly  issued  Notes) or the most recent
date to which interest has been paid.  Interest will be computed on the basis of
a 360-day year consisting of twelve 30-day months.


     Principal,  premium,  if any,  and  interest on the Notes is payable at the
office or agency of Amscan Holdings  maintained for such purpose within the City
and State of New York or, at the option of Amscan Holdings,  payment of interest
may be made by check  mailed to the  holders  of the  Notes at their  respective
addresses set forth in the register of holders of Notes; provided, however, that
all  payments  with respect to Global  Notes (as defined  below) and  definitive
Notes the  holders  of which have given  wire  transfer  instructions  to Amscan
Holdings at least 10 Business Days prior to the applicable  payment date will be
required  to be made by wire  transfer  of  immediately  available  funds to the
accounts specified by the holders thereof.  Until otherwise designated by Amscan
Holdings,  its  office or agency in New York will be the  office of the  Trustee
maintained  for such  purpose.  The Notes were,  and, to the extent  applicable,
shall be issued  in  minimum  denominations  of $1,000  and  integral  multiples
thereof.


Settlement and Payment
- - ----------------------


     Payments by Amscan Holdings in respect of the Notes  (including  principal,
premium,  if any, and interest) will be made in immediately  available  funds as
provided above. The Notes are trading in the Depository's settlement system, and
any secondary market trading activity is, therefore,  required by the Depository
to be settled in immediately  available  funds.  No assurance can be given as to
the effect,  if any, of such settlement  arrangements on trading activity in the
Notes.


     Because of time-zone  differences,  the securities  account of Euroclear or
Cedel Bank participants (each, a "Member  Organization")  purchasing an interest
in a Global Note from a  Participant  (as defined  herein)  that is not a Member
Organization  will be credited during the securities  settlement  processing day
(which must be a business day for  Euroclear or Cedel Bank,  as the case may be)
immediately  following the Depository  Trust Company  ("DTC")  settlement  date.
Transactions  in  interests  in a Global  Note  settled  during  any  securities
settlement  processing day will be reported to the relevant Member  Organization
on the

                                       45
<PAGE>


same day.  Cash  received  in  Euroclear  or Cedel  Bank as a result of sales of
interests in a Global Note by or through a Member  Organization to a Participant
that  is not a  Member  Organization  will be  received  with  value  on the DTC
settlement  date,  but will not be available in the relevant  Euroclear or Cedel
Bank cash account until the business day following settlement in DTC.

Subordination
- - -------------


     The Notes are unsecured senior subordinated indebtedness of Amscan Holdings
ranking  pari  passu with all other  existing  and  future  senior  subordinated
indebtedness  of Amscan  Holdings.  The payment of all Obligations in respect of
the Notes are subordinated,  as set forth in the Indenture,  in right of payment
to the prior  payment in full in cash or Cash  Equivalents  of all Senior  Debt,
whether outstanding on the date of the Indenture or thereafter incurred.

     The Indenture  provides that, upon any  distribution to creditors of Amscan
Holdings in a liquidation or dissolution of Amscan  Holdings or in a bankruptcy,
reorganization,  insolvency,  receivership  or similar  proceeding  relating  to
Amscan  Holdings or its property,  an assignment for the benefit of creditors or
any marshaling of Amscan Holdings' assets and liabilities, the holders of Senior
Debt will be  entitled  to  receive  payment in full of all  Obligations  due in
respect of such Senior Debt  (including  interest after the  commencement of any
such  proceeding  at  the  rate  specified  in  the  documents  relating  to the
applicable Senior Debt, whether or not the claim for such interest is allowed as
a claim in such  proceeding),  or provision  will be made for payment in cash or
Cash  Equivalents or otherwise in a manner  satisfactory  to the holders of such
Senior  Debt,  before  the  holders  of Notes will be  entitled  to receive  any
Securities  Payment  (other than payments in Permitted  Junior  Securities)  and
until all Obligations with respect to Senior Debt are paid in full, or provision
is made  for  payment  in cash or Cash  Equivalents  or  otherwise  in a  manner
satisfactory  to the holders of such Senior Debt, any Securities  Payment (other
than any payments in Permitted Junior  Securities) to which the holders of Notes
would be  entitled  will be made to the  holders  of Senior  Debt  (except  that
holders of Notes may receive  payments made from the trust  described under " --
Legal Defeasance and Covenant Defeasance").

     The  Indenture  also  provides  that  Amscan  Holdings  may  not  make  any
Securities  Payment (other than payments in Permitted Junior Securities) upon or
in  respect  of the  Notes  (except  from the trust  described  under " -- Legal
Defeasance  and  Covenant  Defeasance")  if (i) a default in the  payment of the
principal of, premium,  if any, or interest on Designated Senior Debt occurs and
is continuing,  or any judicial  proceeding is pending to determine  whether any
such default has  occurred or (ii) any other  default  occurs and is  continuing
with respect to Designated Senior Debt that permits,  or would permit,  with the
passage  of time or the  giving  of notice or both,  holders  of the  Designated
Senior Debt to which such  default  relates to  accelerate  its maturity and the
Trustee  receives a notice of such default (a "Payment  Blockage  Notice")  from
Amscan  Holdings  or the  holders  of any  Designated  Senior  Debt.  Securities
Payments  on the  Notes may and  shall be  resumed  (a) in the case of a payment
default on Designated  Senior Debt, upon the date on which such default is cured
or  waived or shall  have  ceased to exist,  unless  another  default,  event of
default or other event that would  prohibit such payment shall have occurred and
be  continuing,  or all  Obligations in respect of such  Designated  Senior Debt
shall  have  been  discharged  or paid in full  and (b) in case of a  nonpayment
default,  the earlier of the date on which such  nonpayment  default is cured or
waived  or 179 days  after  the date on which the  applicable  Payment  Blockage
Notice is  received by the  Trustee.  No new period of payment  blockage  may be
commenced  unless  and  until  360 days  have  elapsed  since  the  first day of
effectiveness of the immediately  prior Payment  Blockage Notice.  No nonpayment
default  that existed or was  continuing  on the date of delivery of any Payment
Blockage  Notice to the Trustee shall be, or be made, the basis for a subsequent
Payment Blockage Notice unless such default shall have been  subsequently  cured
or  waived  for a  period  of  not  less  than  180  days.  In the  event  that,
notwithstanding  the foregoing,  Amscan  Holdings  makes any Securities  Payment
(other  than  payments in  Permitted  Junior  Securities)  to the Trustee or any
holder of a Note prohibited by the  subordination  provisions,  then and in such
event such  Securities  Payment  will be required to be paid over and  delivered
forthwith to the holders of Senior Debt.

     The Indenture further requires that Amscan Holdings promptly notify holders
of Senior  Debt if  payment of the Notes is  accelerated  because of an Event of
Default.

     As a result of the subordination  provisions  described above, in the event
of a liquidation or insolvency of Amscan Holdings,  holders of Notes may recover
less ratably than  creditors of Amscan  Holdings who are holders of Senior Debt.
See "Risk Factors." The amount of Senior Debt  outstanding at March 31, 1999 was
approximately $180.6 million. The Indenture limits, subject to certain financial
tests, the amount of additional Indebtedness, including Senior Debt, that Amscan
Holdings and its Restricted Subsidiaries can incur. See "-- Certain Covenants --
Incurrence of Indebtedness and Issuance of Disqualified Stock."


     "Bank  Debt"  means  all   Obligations  in  respect  of  the   Indebtedness
outstanding  under  the Bank  Credit  Agreement  together  with  any  amendment,
modification,  renewal, refunding, refinancing or replacement (in whole or part)
from time to time of such Indebtedness.



                                       46
<PAGE>



     "Bank Hedging Obligations" means all present and future Hedging Obligations
of Amscan Holdings,  whether existing now or in the future,  that are secured by
the Bank Credit  Agreement  (or other  agreement  evidencing  Bank Debt or other
Senior Debt) or any of the  collateral  documents  executed from time to time in
connection therewith.

     "Designated Senior Debt" means (i) so long as the Bank Debt is outstanding,
the Bank Debt,  (ii) the Bank  Hedging  Obligations  and (iii) any  Senior  Debt
permitted  under the Indenture  the principal  amount of which is $15 million or
more and that has been designated by Amscan Holdings as "Designated Senior Debt"
and as to which the Trustee has been given written notice of such designation.

     "Permitted  Junior  Securities"  means,  with  respect  to any  payment  or
distribution of any kind, equity securities or subordinated securities of Amscan
Holdings or any successor  obligor provided for by a plan of  reorganization  or
readjustment  that,  in  the  case  of any  such  subordinated  securities,  are
subordinated  in right of  payment  to all  Senior  Debt that may at the time be
outstanding  to at least the same  extent as the  Notes are so  subordinated  as
provided in the Indenture.

     "Securities Payment" means any payment or distribution of any kind, whether
in  cash,  property  or  securities   (including  any  payment  or  distribution
deliverable by reason of the payment of any other  Indebtedness  subordinated to
the Notes) on account of the principal of (and  premium,  if any) or interest on
the Notes or on account of the purchase or redemption or other acquisition of or
satisfaction  of  obligations  with  respect to Notes by Amscan  Holdings or any
Subsidiary.

     "Senior  Debt" means (i) the Bank Debt,  (ii) the Bank Hedging  Obligations
and (iii) any other Indebtedness Amscan Holdings is permitted to incur under the
terms of the Indenture,  unless the instrument under which such  Indebtedness is
incurred expressly provides that it is on a parity with or subordinated in right
of  payment  to the  Notes.  Notwithstanding  anything  to the  contrary  in the
foregoing,  Senior Debt does not include (1) any liability  for federal,  state,
local or other taxes owed or owing by Amscan  Holdings,  (2) any Indebtedness of
Amscan Holdings to any of its Restricted Subsidiaries or other Affiliates (other
than Goldman Sachs and its Affiliates,  including GS Credit  Partners),  (3) any
trade  payables,  (4) that  portion  of any  Indebtedness  that is  incurred  in
violation of the Indenture,  (5) Indebtedness  which,  when incurred and without
respect to any election  under Section  1111(b) of Title 11, United States Code,
is without  recourse to Amscan  Holdings,  (6) any  Indebtedness,  Guarantee  or
obligation of Amscan  Holdings  which is  contractually  subordinate in right of
payment to any other  Indebtedness,  Guarantee or obligation of Amscan Holdings;
provided,  however,  that this clause (6) does not apply to the subordination of
liens or security  interests covering  particular  properties or types of assets
securing  Senior Debt, (7)  Indebtedness  evidenced by the Notes and (8) Capital
Stock.


Senior Subordinated Guarantees
- - ------------------------------


     Amscan  Holdings'  payment  obligations  under the Notes  are  jointly  and
severally  guaranteed on a senior  subordinated basis (the "Senior  Subordinated
Guarantees")  by each  Restricted  Subsidiary of Amscan  Holdings  (other than a
Restricted  Subsidiary  organized  under  the laws of a country  other  than the
United States) and each other Subsidiary that becomes a guarantor under the Bank
Credit   Agreement.   The   obligations  of  each  Guarantor  under  its  Senior
Subordinated  Guarantee will be subordinated to its Guarantee of all Obligations
under the Bank Credit Agreement (the "Senior Guarantees") and will be limited so
as not to constitute a fraudulent conveyance under applicable law. See, however,
"Risk Factors -- Fraudulent Conveyance."

     The Indenture provides that no Guarantor may consolidate with or merge with
or into (whether or not such Guarantor is the surviving  Person)  another Person
whether  or not  affiliated  with  such  Guarantor  unless  (i)  subject  to the
provisions  of the  following  paragraph,  the Person formed by or surviving any
such  consolidation  or merger (if other than such  Guarantor)  assumes  all the
obligations of such Guarantor,  pursuant to a supplemental indenture in form and
substance  reasonably  satisfactory  to the  Trustee,  under  the  Notes and the
Indenture; (ii) immediately after giving effect to such transaction,  no Default
or Event of Default  exists;  and (iii)  Amscan  Holdings  would be permitted by
virtue of its pro forma Fixed Charge Coverage Ratio to incur,  immediately after
giving effect to such  transaction,  at least $1.00 of  additional  Indebtedness
pursuant  to the Fixed  Charge  Coverage  Ratio  test set forth in the  covenant
described below under the caption "-- Incurrence of Indebtedness and Issuance of
Disqualified  Stock." The Indenture provides that the foregoing will not prevent
the merger, consolidation or sale of assets between Guarantors or between Amscan
Holdings and any Guarantor.


     The Indenture  provides that in the event of a sale or other disposition of
all or  substantially  all of the  assets of any  Guarantor,  by way of  merger,
consolidation or otherwise, or a sale or other disposition  (including,  without
limitation,  by foreclosure) of all of the capital stock of any Guarantor,  then
such  Guarantor (in the event of a sale or other  disposition,  by way of such a
merger,   consolidation  or  otherwise   (including,   without  limitation,   by
foreclosure),  of all of the  capital  stock of such  Guarantor)  or the


                                       47
<PAGE>


Person  acquiring the property (in the event of a sale or other  disposition  of
all or substantially  all of the assets of such Guarantor) will be automatically
released  and  relieved  of  any  obligations  under  its  Senior   Subordinated
Guarantee;  provided that the Net Proceeds of such sale or other disposition are
applied, as and if required, in accordance with the applicable provisions of the
Indenture.  In  addition,  if any  Guarantor  is  released  and  relieved of all
obligations  it may have as a guarantor  under the Bank Credit  Agreement,  then
such  Guarantor  will  also  be  automatically  released  and  relieved  of  any
obligations under its Senior Subordinated  Guarantee.  See "-- Repurchase at the
Option of Holders -- Asset Sales."


     Certain Amscan Holdings operations,  including a substantial portion of its
operations  outside the United States,  are conducted through  Subsidiaries that
are not  Guarantors.  Amscan  Holdings is dependent  upon the cash flow of those
Subsidiaries to meet its obligations, including its obligations under the Notes.
The Notes are effectively subordinated to all indebtedness and other liabilities
(including  trade payables and capital lease  obligations)  of the  Subsidiaries
that are not  Guarantors,  which  were  approximately  $5.9  million  (excluding
inter-company  payables  to Amscan  Holdings)  at March 31,  1999.  Any right of
Amscan Holdings to receive assets of any of such  Subsidiaries upon the latter's
liquidation or  reorganization  (and the consequent  right of the holders of the
Notes to participate in those assets) is effectively  subordinated to the claims
of such Subsidiary's  creditors,  except to the extent that Amscan Holdings or a
Guarantor is itself  recognized as a creditor of such Subsidiary,  in which case
the claims of Amscan  Holdings would still be subordinate to any security in the
assets of such Subsidiary and any indebtedness of such Subsidiary senior to that
held by Amscan  Holdings or a Guarantor.  See "Risk  Factors -- Holding  Company
Structure."


Optional Redemption
- - -------------------


     Except as described below, the Notes are not redeemable at Amscan Holdings'
option prior to December 15, 2002.  From and after  December 15, 2002, the Notes
will be subject to redemption at the option of Amscan  Holdings,  in whole or in
part,  upon not less  than 30 nor more  than 60  days'  written  notice,  at the
Redemption  Prices  (expressed  as  percentages  of principal  amount) set forth
below,  plus accrued and unpaid  interest  thereon to the applicable  redemption
date, if redeemed  during the  twelve-month  period  beginning on December 15 of
each of the years indicated below:


                                              Percentage of
                                                Principal
                      Year                       Amount
                      ----                       ------
                      2002                       104.937%
                      2003                       103.292
                      2004                       101.646
                      2005 and thereafter        100.000



     Prior to December 15, 2000,  Amscan Holdings may, at its option, on any one
or more  occasions,  redeem  up to 35% of the  principal  amount  of  Notes at a
redemption price equal to 109.875% of the principal amount thereof, plus accrued
and unpaid  interest  thereon to the redemption  date,  with the net proceeds of
public or private sales of Amscan  Holdings'  Common Stock, or  contributions to
the common equity capital of Amscan Holdings; provided that at least $65 million
in aggregate principal amount of Notes (or if Additional Notes have been issued,
a  correspondingly  higher amount)  remains  outstanding  immediately  after the
occurrence of each such redemption; and provided,  further, that such redemption
shall occur  within 120 days of the date of the  closing of the related  sale of
Amscan Holdings Common Stock, or capital contribution to Amscan Holdings.

     In  addition,  at any time on or  prior  to  December  15,  2002,  upon the
occurrence  of a Change of Control,  Amscan  Holdings  may redeem the Notes,  in
whole but not in part,  at a  redemption  price  equal to the  principal  amount
thereof plus the Applicable Premium plus accrued and unpaid interest, if any, to
the date of  redemption.  Notice of  redemption  of the Notes  pursuant  to this
paragraph  shall be  mailed  to  holders  of the  Notes  not  more  than 30 days
following the occurrence of a Change of Control.


     "Applicable Premium" means, with respect to a Note, the greater of (i) 1.0%
of the then  outstanding  principal  amount of such Note and (ii)(a) the present
value of all remaining required interest and principal payments due on such Note
and all premium payments relating thereto assuming a redemption date of December
15, 2002,  computed  using a discount  rate equal to the  Treasury  Rate plus 50
basis points minus (b) the then outstanding  principal amount of such Note minus
(c) accrued interest thereon paid on the redemption date.

     "Treasury  Rate" means the yield to maturity at the time of  computation of
United  States  Treasury  securities  with a constant  maturity (as compiled and
published in the most recent Federal Reserve Statistical Release H.15(519) which
has become publicly available at least two business days prior to the date fixed
for redemption  (or, if such  Statistical  Release is no longer  published,  any
publicly available source of similar market data)) most nearly equal to the then
remaining  term to  December  15,  2002;  provided,  however,  that if the  then
remaining  term to December 15, 2002 is not equal to the constant  maturity of a
United States Treasury  security for which a weekly average yield is given,  the
Treasury  Rate shall be  obtained  by linear  interpolation  (calculated  to the
nearest one-twelfth of a year) from the weekly average yields of United

                                       48
<PAGE>


States Treasury  securities for which such yields are given,  except that if the
then  remaining  term to  December  15,  2002 is less than one year,  the weekly
average yield on actually traded United States Treasury securities adjusted to a
constant maturity of one year shall be used.

Selection and Notice
- - --------------------

     If less than all of the Notes are to be redeemed at any time,  selection of
such Notes for  redemption  will be made by the Trustee in  compliance  with the
requirements of the principal national securities exchange, if any, on which the
Notes are listed,  or, if the Notes are not so listed,  on a pro rata basis,  by
lot or by such method as the Trustee shall deem fair and  appropriate;  provided
that the  unredeemed  portion of any Note redeemed in part shall equal $1,000 or
an integral multiple thereof.


     Notices of  redemption  shall be mailed by first class mail at least 30 but
not more than 60 days before the  redemption  date to each holder of Notes to be
redeemed at such holder's  registered  address. If any Note is to be redeemed in
part only,  the notice of  redemption  that relates to such Note shall state the
portion of the principal amount thereof to be redeemed.  A new Note in principal
amount equal to the unredeemed portion thereof will be issued in the name of the
holder  thereof  upon  cancellation  of the  original  Note.  On and  after  the
redemption  date,  unless Amscan Holdings  defaults in payment of the redemption
price,  interest  ceases to  accrue  on Notes or  portions  of them  called  for
redemption.


Mandatory Redemption; Sinking Fund Payments
- - -------------------------------------------


     Except as set below under "-- Repurchase at the Option of Holders,"  Amscan
Holdings is not required to make  mandatory  redemption or sinking fund payments
with respect to the Notes.


Repurchase at the Option of Holders
- - -----------------------------------

Change of Control
- - -----------------


     Upon the occurrence of a Change of Control,  each holder of Notes will have
the right to require  Amscan  Holdings to  repurchase  all or any part (equal to
$1,000 or an integral  multiple  thereof) of such holder's Notes pursuant to the
offer  described below (the "Change of Control Offer") at an offer price in cash
(the  "Change  of Control  Payment")  equal to 101% of the  aggregate  principal
amount thereof plus accrued and unpaid interest,  including  liquidated damages,
if any,  thereon to the date of repurchase.  Within 30 days following any Change
of  Control,  the  Company  will mail a notice  to each  holder  describing  the
transaction or  transactions  that constitute the Change of Control and offering
to repurchase  Notes  pursuant to the  procedures  required by the Indenture and
described in such notice.  Amscan Holdings will comply with the  requirements of
Rule 14e-1 under the Exchange Act and any other  securities laws and regulations
thereunder to the extent such laws and  regulations are applicable in connection
with the repurchase of the Notes as a result of a Change of Control.

     On a date that is no  earlier  than 30 days nor later than 60 days from the
date that Amscan  Holdings  mails notice of the Change of Control to the holders
(the "Change of Control  Payment  Date"),  Amscan  Holdings  will, to the extent
lawful,  (1) accept for payment all Notes or portions thereof properly  tendered
pursuant to the Change of Control  Offer,  (2) deposit  with the Paying Agent an
amount  equal to the  Change  of  Control  Payment  in  respect  of all Notes or
portions  thereof so tendered  and (3) deliver or cause to be  delivered  to the
Trustee  for  cancellation  the Notes so  accepted  together  with an  Officers'
Certificate  stating the aggregate principal amount of Notes or portions thereof
being purchased by Amscan Holdings.  The Paying Agent will promptly mail to each
holder of Notes so tendered  the Change of Control  Payment for such Notes,  and
the Trustee will promptly  authenticate  and mail (or cause to be transferred by
book  entry)  to each  holder  a new  Note  equal  in  principal  amount  to any
unpurchased  portion of the Notes  surrendered,  if any.  Amscan  Holdings  will
publicly  announce  the results of the Change of Control  Offer on or as soon as
practicable after the Change of Control Payment Date.

     The Change of Control provisions described above will be applicable whether
or not any other provisions of the Indenture are applicable. Except as described
above with  respect  to a Change of  Control,  the  Indenture  does not  contain
provisions  that permit the holders of the Notes to require that Amscan Holdings
repurchase or redeem the Notes in the event of a takeover,  recapitalization  or
similar transaction. Such a transaction could occur, and could have an effect on
the Notes, without constituting a Change of Control.

     Amscan Holdings will not be required to make a Change of Control Offer upon
a Change of Control if a third  party  makes the Change of Control  Offer in the
manner, at the times and otherwise in compliance with the requirements set forth
in the



                                       49
<PAGE>



Indenture  applicable to a Change of Control  Offer made by Amscan  Holdings and
purchases  all Notes  validly  tendered and not  withdrawn  under such Change of
Control Offer.

     The existence of a holder's right to require Amscan  Holdings to repurchase
such holder's Notes upon the occurrence of a Change of Control may deter a third
party from  seeking to  acquire  Amscan  Holdings  in a  transaction  that would
constitute a Change of Control.


Asset Sales
- - -----------


     The Indenture  provides that Amscan  Holdings will not, and will not permit
any of its Restricted  Subsidiaries to, cause,  make or suffer to exist an Asset
Sale unless (i) Amscan Holdings (or the Restricted  Subsidiary,  as the case may
be) receives  consideration at the time of such Asset Sale at least equal to the
fair market value (evidenced by a resolution of the Board of Directors set forth
in an  Officers'  Certificate  delivered to the Trustee) of the assets or Equity
Interests  issued or sold or otherwise  disposed of and (ii) at least 80% of the
consideration therefor received by Amscan Holdings or such Restricted Subsidiary
is in the form of cash or Cash Equivalents;  provided that the amount of (x) any
liabilities (as shown on Amscan Holdings' or such Restricted  Subsidiary's  most
recent balance sheet) of Amscan  Holdings or any  Restricted  Subsidiary  (other
than contingent liabilities and liabilities that are by their terms subordinated
to the Notes or any guarantee thereof) that are assumed by the transferee of any
such assets  pursuant to a customary  novation  agreement  that releases  Amscan
Holdings  or  such  Restricted  Subsidiary  from  further  liability,   (y)  any
Excludable Current Liabilities,  and (z) any notes or other obligations received
by Amscan Holdings or any such  Restricted  Subsidiary from such transferee that
are immediately  converted by Amscan Holdings or such Restricted Subsidiary into
cash (to the  extent  of the cash  received),  shall  be  deemed  to be cash for
purposes of this provision.

     Within 365 days  after  Amscan  Holdings'  or any  Restricted  Subsidiary's
receipt of the Net  Proceeds  of any Asset Sale (or in the case of an Asset Sale
involving the Specified Real Estate,  by the later of (i) June 30, 1999 and (ii)
the date 365 days after  receipt of such Net Proceeds)  Amscan  Holdings or such
Restricted  Subsidiary  may apply the Net Proceeds  from such Asset Sale, at its
option,  (i) to permanently  repay or reduce  Obligations  under the Bank Credit
Agreement (and to  correspondingly  reduce  commitments with respect thereto) or
other Senior Debt,  (ii) to secure  Letter of Credit  Obligations  to the extent
related letters of credit have not been drawn or been returned  undrawn,  and/or
(iii) to an investment in any one or more  businesses,  capital  expenditures or
acquisitions  of other  assets,  in each  case,  used or useful  in a  Principal
Business;  provided,  that such Net Proceeds may, at Amscan Holdings' option, be
deemed to have been  applied  pursuant to this clause (iii) to the extent of any
expenditures  by  Amscan  Holdings  made to  invest  in,  acquire  or  construct
businesses,  properties or assets used in a Principal  Business  within one year
preceding the date of such Asset Sale. Pending the final application of any such
Net Proceeds,  Amscan  Holdings or such  Restricted  Subsidiary may  temporarily
reduce  Indebtedness  under a revolving  credit  facility,  if any, or otherwise
invest such Net Proceeds in Cash  Equivalents.  The Indenture  provides that any
Net  Proceeds  from the Asset Sale that are not used as provided  and within the
time period set forth in the first  sentence of this paragraph will be deemed to
constitute "Excess Proceeds."

     When the aggregate  amount of Excess Proceeds  exceeds $15 million,  Amscan
Holdings  will be  required  to make  offers to all  holders of Notes and to the
holders  of any other  Senior  Subordinated  Indebtedness  the terms of which so
require (each an "Asset Sale Offer") to purchase the maximum principal amount of
Notes and such  other  Senior  Subordinated  Indebtedness,  that is an  integral
multiple of $1,000, that may be purchased out of the Excess Proceeds at an offer
price in cash in an  amount  equal  to 100% of the  aggregate  principal  amount
thereof (or 100% of the accreted value thereof,  in case of Senior  Subordinated
Indebtedness issued at a discount),  plus accrued and unpaid interest thereon to
the date fixed for the closing of such offer,  in accordance with the procedures
set forth in the  Indenture.  The  Excess  Proceeds  shall be  allocated  to the
respective  Asset Sale Offers for the Notes and such other  Senior  Subordinated
Indebtedness  in proportion  to their  relative  principal  amounts (or accreted
value, as applicable).  The Indenture provides that Amscan Holdings may, in lieu
of  making an Asset  Sale  Offer for  other  Senior  Subordinated  Indebtedness,
satisfy its obligation  under the governing  agreement  with respect  thereto by
applying the Excess Proceeds allocated thereto to the prepayment,  redemption or
public or private repurchase of such Senior Subordinated Indebtedness.

     Amscan Holdings will commence any required Asset Sale Offer with respect to
Excess  Proceeds  within ten  Business  Days  after the date that the  aggregate
amount of Excess  Proceeds  exceeds $15  million by mailing the notice  required
pursuant  to the  terms of the  Indenture,  with a copy to the  Trustee.  To the
extent that the  aggregate  amount of Notes (and such other Senior  Subordinated
Indebtedness)  tendered  pursuant to any required  Asset Sale Offer is less than
the Excess  Proceeds  allocated  thereto,  Amscan Holdings may use any remaining
Excess  Proceeds (x) to offer to redeem or purchase  other  Senior  Subordinated
Indebtedness or Subordinated Indebtedness (a "Subordinated Asset Sale Offer") in
accordance with the provisions of the



                                       50
<PAGE>



indenture  or  other   agreement   governing  such  other  Senior   Subordinated
Indebtedness  or  Subordinated  Indebtedness  or (y) for any other  purpose  not
prohibited by the Indenture. If the aggregate principal amount of Notes tendered
pursuant to any Asset Sale Offer exceeds the amount of Excess Proceeds allocated
thereto,  the Notes so tendered  shall be purchased  on a pro rata basis,  based
upon the  principal  amount  tendered.  Upon  completion  of any such Asset Sale
Offer, the amount of Excess Proceeds shall be reset at zero.

     Amscan  Holdings will comply with the  requirements of Rule 14e-1 under the
Exchange Act and any other  securities  laws and  regulations  thereunder to the
extent  such  laws  and  regulations  are  applicable  in  connection  with  the
repurchase of the Notes as a result of an Asset Sale.

     The Bank Credit  Agreement  prohibits  Amscan  Holdings from purchasing any
Notes,  and also provides that certain  change of control events with respect to
Amscan  Holdings  will  constitute  a  default  thereunder.  Any  future  credit
agreements or other agreements  relating to Senior Debt to which Amscan Holdings
becomes a party may contain similar restrictions and provisions.  In the event a
Change of Control occurs or an Asset Sale Offer is required to be made at a time
when Amscan Holdings is prohibited from purchasing Notes,  Amscan Holdings could
seek the  consent of its lenders to the  purchase  of Notes or could  attempt to
refinance the borrowings that contain such prohibition.  If Amscan Holdings does
not obtain such a consent or repay such  borrowings,  it will remain  prohibited
from purchasing  Notes. In such case, while Amscan Holdings' failure to purchase
tendered  Notes would  constitute an Event of Default under the  Indenture,  the
subordination provisions of the Indenture would likely have the practical effect
of restricting payments to the holders of the Notes.


Certain Covenants
- - -----------------

Restricted Payments
- - -------------------


     The Indenture  provides that Amscan  Holdings will not, and will not permit
any of its Restricted  Subsidiaries  to, directly or indirectly:  (i) declare or
pay any dividend or make any other payment or  distribution on account of Amscan
Holdings' or any of its Restricted  Subsidiaries'  Equity  Interests (other than
dividends or distributions  payable in Equity Interests (other than Disqualified
Stock) of Amscan  Holdings  or  dividends  or  distributions  payable  to Amscan
Holdings  or any  Restricted  Subsidiary);  (ii)  purchase,  redeem,  defease or
otherwise  acquire or retire for value any Equity  Interests of Amscan Holdings;
(iii) make any payment on or with  respect to, or purchase,  redeem,  defease or
otherwise acquire or retire for value any Subordinated Indebtedness,  except for
a  payment  of  principal  or  interest  at  Stated  Maturity;  or (iv) make any
Restricted  Investment (all such payments and other actions set forth in clauses
(i) through (iv) above being collectively referred to as "Restricted Payments"),
unless, at the time of and after giving effect to such Restricted Payment:


          (a) no  Default  or  Event  of  Default  shall  have  occurred  and be
     continuing or would occur as a consequence thereof;


          (b) Amscan Holdings would, at the time of such Restricted  Payment and
     immediately  after  giving pro forma effect  thereto as if such  Restricted
     Payment  had been  made at the  beginning  of the  applicable  four-quarter
     period,  have  been  permitted  to  incur  at  least  $1.00  of  additional
     Indebtedness  pursuant to the Fixed Charge Coverage Ratio test set forth in
     the first  paragraph of the covenant  described below under the caption "--
     Incurrence of Indebtedness and Issuance of Disqualified Stock"; and

          (c) such Restricted Payment,  together with the aggregate of all other
     Restricted Payments made by Amscan Holdings and its Restricted Subsidiaries
     after the date of the Indenture (including Restricted Payments permitted by
     clause  (i) of the next  succeeding  paragraph,  but  excluding  all  other
     Restricted  Payments permitted by the next succeeding  paragraph),  is less
     than the sum of (i) 50% of the  Consolidated  Net Income of Amscan Holdings
     for the period (taken as one  accounting  period) from the beginning of the
     first fiscal quarter  commencing after the date of the Indenture to the end
     of Amscan  Holdings'  most recently ended fiscal quarter for which internal
     financial  statements are available at the time of such Restricted  Payment
     (or, if such  Consolidated  Net Income for such  period is a deficit,  less
     100% of such  deficit),  plus (ii) 100% of the  aggregate net cash proceeds
     and the fair  market  value,  as  determined  in good faith by the Board of
     Directors,  of marketable  securities  received by Amscan Holdings from the
     issue  or  sale  since  the  date  of the  Indenture  of  Equity  Interests
     (including  Retired Capital Stock (as defined below)) of Amscan Holdings or
     of debt  securities of Amscan  Holdings that have been  converted into such
     Equity Interests (other than Refunding  Capital Stock (as defined below) or
     Equity  Interests or convertible debt securities of Amscan Holdings sold to
     a  Restricted   Subsidiary  and  other  than  Disqualified  Stock  or  debt
     securities that have been converted into  Disqualified  Stock),  plus (iii)
     100% of the aggregate  amounts  contributed to the common equity capital of
     Amscan  Holdings  since  the date of the  Indenture,  plus (iv) 100% of the
     aggregate  amounts received in cash and the fair market value of marketable
     securities (other than Restricted  Investments)  received from (x) the sale
     or other disposition of



                                       51
<PAGE>



     Restricted   Investments   made  by  Amscan  Holdings  and  its  Restricted
     Subsidiaries  since the date of the  Indenture or (y) the sale of the stock
     of an Unrestricted  Subsidiary or the sale of all or  substantially  all of
     the assets of an  Unrestricted  Subsidiary to the extent that a liquidating
     dividend is paid to Amscan  Holdings or any Subsidiary from the proceeds of
     such sale, plus (v) 100% of any dividends  received by Amscan Holdings or a
     Wholly Owned Restricted  Subsidiary after the date of the Indenture from an
     Unrestricted Subsidiary, plus (vi) $10 million.


        The foregoing provisions will not prohibit:

          (i) the  payment  of any  dividend  within  60 days  after the date of
     declaration  thereof, if at the date of declaration such payment would have
     complied with the provisions of the Indenture;


          (ii) the redemption,  repurchase,  retirement or other  acquisition of
     any Equity  Interests of Amscan Holdings or any Restricted  Subsidiary (the
     "Retired Capital Stock") or any Subordinated Indebtedness, in each case, in
     exchange for, or out of the proceeds of, the substantially  concurrent sale
     (other  than to a  Restricted  Subsidiary)  of Equity  Interests  of Amscan
     Holdings  (other  than any  Disqualified  Stock)  (the  "Refunding  Capital
     Stock");


          (iii)  the  defeasance,   redemption  or  repurchase  of  Subordinated
     Indebtedness  with the net cash  proceeds  from an  incurrence of Permitted
     Refinancing Indebtedness;


          (iv) the redemption, repurchase or other acquisition or retirement for
     value  of any  Equity  Interests  of  Amscan  Holdings'  or any  Restricted
     Subsidiary  held  by  any  member  of  Amscan  Holdings'  (or  any  of  its
     Subsidiaries')  management  pursuant to any management equity  subscription
     agreement or stock option or similar agreement; provided that the aggregate
     price paid for all such repurchased,  redeemed,  acquired or retired Equity
     Interests shall not exceed the sum of $5 million in any twelve-month period
     plus the aggregate cash proceeds  received by Amscan  Holdings  during such
     twelve-month  period  from any  issuance  of  Equity  Interests  by  Amscan
     Holdings to members of management of Amscan Holdings and its  Subsidiaries;
     provided  that the amount of any such net cash  proceeds  that are utilized
     for any such redemption,  repurchase, retirement or other acquisition shall
     be excluded from clause (c)(ii) of the immediately preceding paragraph;


          (v)  Investments  in  Unrestricted  Subsidiaries  or in Joint Ventures
     having an  aggregate  fair  market  value,  taken  together  with all other
     Investments  made  pursuant  to this  clause  (v)  that  are at  that  time
     outstanding,  not to exceed $15  million  plus 5% of the  increase in Total
     Assets  since the  Closing  Date (as  defined  herein)  at the time of such
     Investment (with the fair market value of each Investment being measured at
     the time made and without giving effect to subsequent changes in value);

          (vi)  repurchases of Equity Interests deemed to occur upon exercise or
     conversion  of stock  options,  warrants,  convertible  securities or other
     similar Equity  Interests if such Equity  Interests  represent a portion of
     the exercise or  conversion  price of such options,  warrants,  convertible
     securities or other similar Equity Interests;

          (vii) the making and  consummation of a Subordinated  Asset Sale Offer
     in accordance with the provisions  described under the caption entitled "--
     Repurchase at the Option of Holders -- Asset Sales"; and


          (viii) any  dividend or  distribution  payable on or in respect of any
     class of Equity Interests issued by a Restricted Subsidiary;  provided that
     such  dividend  or  distribution  is paid on a pro rata basis to all of the
     holders of such  Equity  Interests  in  accordance  with  their  respective
     holdings of such Equity Interests;


provided,  further,  that at the  time of,  and  after  giving  effect  to,  any
Restricted  Payment permitted under clauses (iv), (v) or (vii) above, no Default
or Event of Default  shall have  occurred and be  continuing or would occur as a
consequence thereof.


     As of March 31, 1999, all of Amscan Holdings'  Subsidiaries were Restricted
Subsidiaries.  Amscan  Holdings will not permit any  Unrestricted  Subsidiary to
become a  Restricted  Subsidiary  except  pursuant  to the last  sentence of the
definition  of  "Unrestricted  Subsidiary."  For  purposes  of  designating  any
Restricted Subsidiary as an Unrestricted Subsidiary, all outstanding Investments
by Amscan Holdings and its Restricted Subsidiaries (except to the extent repaid)
in the Subsidiary so designated  will be deemed to be Restricted  Payments in an
amount  equal  to the  book  value  of  such  Investment  at the  time  of  such
designation.  Such designation will only be permitted if a Restricted Payment in
such amount  would be permitted  at such time and if such  Subsidiary  otherwise
meets the definition of an Unrestricted  Subsidiary.  Unrestricted  Subsidiaries
will  not be  subject  to any of the  restrictive  covenants  set  forth  in the
Indenture.



                                       52
<PAGE>



     The amount of all Restricted  Payments  (other than cash) shall be the fair
market value  (evidenced  by a resolution of the Board of Directors set forth in
an Officers' Certificate delivered to the Trustee) on the date of the Restricted
Payment of the asset(s)  proposed to be transferred  by Amscan  Holdings or such
Restricted  Subsidiary,  as the case may be, pursuant to the Restricted Payment.
Not later than the date of making any Restricted Payment,  Amscan Holdings shall
deliver to the Trustee an Officers'  Certificate  stating  that such  Restricted
Payment is  permitted  and setting  forth the basis upon which the  calculations
required by the covenant "Restricted Payments" were computed, which calculations
may be based upon Amscan Holdings' latest available financial statements.


Incurrence of Indebtedness and Issuance of Disqualified Stock
- - -------------------------------------------------------------


     The Indenture  provides that Amscan  Holdings will not, and will not permit
any of its  Subsidiaries  to,  directly or  indirectly,  create,  incur,  issue,
assume, guaranty or otherwise become directly or indirectly liable, contingently
or  otherwise,  with respect to  (collectively,  "incur" and  correlatively,  an
"incurrence"  of) any  Indebtedness  (including  Acquired  Debt) and that Amscan
Holdings will not issue any Disqualified Stock;  provided,  however, that Amscan
Holdings may incur  Indebtedness  (including  Acquired  Debt) or issue shares of
Disqualified  Stock if the Fixed Charge  Coverage Ratio for Amscan  Holdings for
the  most  recent  four  full  fiscal  quarters  for  which  internal  financial
statements are available at the time of such incurrence would have been at least
2.00 to 1.0,  determined on a pro forma basis (including a pro forma application
of the net  proceeds  therefrom),  as if the  additional  Indebtedness  had been
incurred or the Disqualified  Stock had been issued, as the case may be, and the
application  of the proceeds  therefrom  had  occurred at the  beginning of such
four-quarter period.


     The foregoing provisions will not apply to:


          (a) the  incurrence by Amscan  Holdings (and the Guarantee  thereof by
     the  Guarantors) of  Indebtedness  under the Bank Credit  Agreement and the
     issuance  of letters of credit  thereunder  (with  letters of credit  being
     deemed to have a principal  amount equal to the  aggregate  maximum  amount
     then  available  to be  drawn  thereunder,  assuming  compliance  with  all
     conditions for drawing) up to an aggregate principal amount of $167 million
     outstanding at any one time,  less  principal  repayments of term loans and
     permanent commitment reductions with respect to revolving loans and letters
     of credit  under the Bank  Credit  Agreement  (in each case,  other than in
     connection with an amendment, refinancing,  refunding, replacement, renewal
     or modification) made after the date of the Indenture;

          (b)  the  incurrence  by  Amscan  Holdings  or any  of its  Restricted
     Subsidiaries of any Existing Indebtedness;

          (c)  the  incurrence  by  Amscan  Holdings  or any  of its  Restricted
     Subsidiaries  of   Indebtedness   represented  by  Notes  (other  than  any
     Additional Notes);

          (d) Indebtedness (including Acquired Debt) incurred by Amscan Holdings
     or any of its  Restricted  Subsidiaries  to finance the purchase,  lease or
     improvement  of property (real or personal),  assets or equipment  (whether
     through the direct  purchase  of assets or the Capital  Stock of any Person
     owning such  assets),  in an aggregate  principal  amount not to exceed $15
     million plus 5% of the increase in Total Assets since the Closing Date;

          (e) Indebtedness  incurred by Amscan Holdings or any of its Restricted
     Subsidiaries constituting reimbursement obligations with respect to letters
     of credit  issued in the ordinary  course of business,  including,  without
     limitation, letters of credit in respect of workers' compensation claims or
     self-insurance,  or other  Indebtedness with respect to reimbursement  type
     obligations regarding workers' compensation claims;

          (f) intercompany Indebtedness between or among Amscan Holdings and any
     of its  Restricted  Subsidiaries  and  Guarantees  by  Amscan  Holdings  of
     Indebtedness of any Restricted  Subsidiary or by a Restricted Subsidiary of
     Indebtedness of any other Restricted Subsidiary or Amscan Holdings;


          (g)  Hedging  Obligations  that are  incurred  (1) for the  purpose of
     fixing or hedging interest rate or currency exchange rate risk with respect
     to any  Indebtedness  that is permitted by the terms of the Indenture to be
     outstanding or (2) for the purpose of fixing or hedging  currency  exchange
     rate  risk  with  respect  to any  purchases  or  sales  of  goods or other
     transactions or  expenditures  made or to be made in the ordinary course of
     business  and  consistent  with  past  practices  as to which  the  payment
     therefor or proceeds  therefrom,  as the case may be, are  denominated in a
     currency other than U.S. dollars;


          (h)  obligations  in  respect  of  performance  and  surety  bonds and
     completion  guarantees  provided  by  Amscan  Holdings  or  any  Restricted
     Subsidiary in the ordinary course of business;



                                       53
<PAGE>




          (i)  the  incurrence  by  Amscan  Holdings  or any  of its  Restricted
     Subsidiaries of Permitted Refinancing  Indebtedness in exchange for, or the
     net  proceeds  of which  are used to  extend,  refinance,  renew,  replace,
     defease or refund,  Indebtedness  that was permitted by the Indenture to be
     incurred;

          (j) the incurrence by Amscan  Holdings'  Unrestricted  Subsidiaries of
     Non-Recourse Debt, provided,  however, that if any such Indebtedness ceases
     to be Non-Recourse Debt of an Unrestricted Subsidiary,  such event shall be
     deemed  to  constitute  an  incurrence  of  Indebtedness  by  a  Restricted
     Subsidiary; and

          (k) the  incurrence  by Amscan  Holdings  of  additional  Indebtedness
     (including  pursuant to the Bank Credit Agreement) not otherwise  permitted
     hereunder  in an amount  under this clause (k) not to exceed $25 million in
     aggregate  principal amount (or accreted value, as applicable)  outstanding
     at any one time.

     For purposes of calculating the Fixed Charge Coverage Ratio,  the Indenture
permits,  among  other  things,  Amscan  Holdings  to give pro  forma  effect to
acquisitions,  and the cost savings  expected to be realized in connection  with
such  acquisitions,  that have occurred or are occurring  since the beginning of
the  applicable   four-quarter  reference  period  (or  during  the  immediately
preceding four quarters).  These adjustments and the other adjustments permitted
under the  definition of Fixed Charge  Coverage Ratio will be in addition to the
pro forma adjustments permitted to be included in pro forma financial statements
prepared  in  accordance  with GAAP or  Article 11 of  Regulation  S-X under the
Exchange Act.


Anti-Layering Provision
- - -----------------------


     The  Indenture  provides  that (i) Amscan  Holdings  will not  directly  or
indirectly incur, create,  issue,  assume,  guarantee or otherwise become liable
for any  Indebtedness  that is  subordinate or junior in right of payment to any
Senior  Debt and senior in any respect in right of payment to the Notes and (ii)
no Guarantor will directly or indirectly incur, create, issue, assume, guarantee
or otherwise become liable for any Indebtedness that is subordinate or junior in
right of payment to the Senior  Guarantees and senior in any respect in right of
payment to the Senior Subordinated Guarantees.


     Except for the  limitations on the incurrence of debt described above under
the caption "-- Incurrence of Indebtedness and Issuance of Disqualified  Stock,"
the  Indenture  does not limit the  amount of debt that is pari  passu  with the
Notes.

Liens
- - -----


     The Indenture  provides that Amscan  Holdings will not, and will not permit
any of its Restricted  Subsidiaries to, directly or indirectly,  create,  incur,
assume or suffer to exist any Lien that  secures  obligations  under any  Senior
Subordinated  Indebtedness or Subordinated Indebtedness on any asset or property
now owned or  hereafter  acquired by Amscan  Holdings  or any of its  Restricted
Subsidiaries,  or on any  income or profits  therefrom,  or assign or convey any
right to receive income therefrom to secure any Senior Subordinated Indebtedness
or Subordinated  Indebtedness,  unless the Notes are equally and ratably secured
with the  obligations so secured or until such time as such  obligations  are no
longer secured by a Lien;  provided,  that in any case involving a Lien securing
Subordinated  Indebtedness,  such Lien is  subordinated to the Lien securing the
Notes to the same extent that such Subordinated  Indebtedness is subordinated to
the Notes.


Dividend and Other Payment Restrictions Affecting Subsidiaries
- - --------------------------------------------------------------


     The Indenture  provides that Amscan  Holdings will not, and will not permit
any of its  Restricted  Subsidiaries  to,  directly  or  indirectly,  create  or
otherwise  cause or suffer  to exist or  become  effective  any  encumbrance  or
restriction on the ability of any Restricted Subsidiary to (i) (a) pay dividends
or make any other  distributions  to Amscan  Holdings  or any of its  Restricted
Subsidiaries  (1) on its Capital Stock or (2) with respect to any other interest
or  participation  in, or measured by, its profits,  or (b) pay any indebtedness
owed to Amscan Holdings or any of its Restricted  Subsidiaries,  (ii) make loans
or advances to Amscan  Holdings or any of its Restricted  Subsidiaries  or (iii)
sell,  lease or transfer any of its  properties or assets to Amscan  Holdings or
any of its Restricted Subsidiaries, except for such encumbrances or restrictions
existing  under or by reason of (a)  Existing  Indebtedness  as in effect on the
date of the  Indenture,  (b)  the  Bank  Credit  Agreement  and any  amendments,
modifications,   restatements,  renewals,  increases,  supplements,  refundings,
replacements or refinancings  thereof,  provided that the Bank Credit  Agreement
and  any   amendments,   modifications,   restatements,   renewals,   increases,
supplements,  refundings,  replacements  or  refinancings  thereof  are no  more
restrictive  taken as a whole with respect to such  dividend  and other  payment
restrictions  than those terms included in the Bank Credit Agreement on the date
of the Indenture,  (c) the Indenture and the Notes,  (d) applicable law, (e) any
instrument  governing  Indebtedness  or Capital  Stock of a Person  acquired  by
Amscan Holdings or any of its



                                       54
<PAGE>



Restricted  Subsidiaries as in effect at the time of such acquisition (except to
the extent such Indebtedness was incurred in connection with or in contemplation
of such acquisition),  which encumbrance or restriction is not applicable to any
Person, or the properties or assets of any Person, other than the Person, or the
property or assets of the Person,  so acquired,  provided  that,  in the case of
Indebtedness,  such  Indebtedness was permitted by the terms of the Indenture to
be incurred, (f) customary  non-assignment or net worth provisions in leases and
other agreements  entered into in the ordinary course of business and consistent
with past practices, (g) purchase money obligations for property acquired in the
ordinary course of business that impose  restrictions of the nature described in
clause  (iii)  above on the  property so  acquired,  (h)  Permitted  Refinancing
Indebtedness,  provided  that  the  restrictions  contained  in  the  agreements
governing such Permitted  Refinancing  Indebtedness are no more restrictive than
those contained in the agreements  governing the Indebtedness  being refinanced,
(i) any Mortgage Financing or Mortgage  Refinancing that imposes restrictions on
the real property securing such Indebtedness,  (j) any Permitted Investment, (k)
contracts  for the  sale of  assets,  including,  without  limitation  customary
restrictions  with respect to a Restricted  Subsidiary  pursuant to an agreement
that has been entered into for the sale or disposition  of all or  substantially
all of the  Capital  Stock  or  assets  of  such  Restricted  Subsidiary  or (l)
customary provisions in joint venture agreements and other similar agreements.


Merger, Consolidation or Sale of All or Substantially All Assets
- - ----------------------------------------------------------------


     The Indenture  provides that Amscan  Holdings may not  consolidate or merge
with or into (whether or not Amscan Holdings is the surviving  corporation),  or
sell,  assign,   transfer,   lease,  convey  or  otherwise  dispose  of  all  or
substantially   all  of  its  properties  or  assets  in  one  or  more  related
transactions  to,  another  Person  unless (i) Amscan  Holdings is the surviving
corporation  or the Person  formed by or  surviving  any such  consolidation  or
merger  (if other than  Amscan  Holdings)  or to which  such  sale,  assignment,
transfer,  lease,  conveyance  or other  disposition  shall  have been made is a
corporation organized or existing under the laws of the United States, any state
thereof or the District of Columbia;  (ii) the Person formed by or surviving any
such  consolidation or merger (if other than Amscan Holdings) or Person to which
such sale, assignment,  transfer,  lease,  conveyance or other disposition shall
have been made assumes all the  obligations  of Amscan  Holdings under the Notes
and the  Indenture  pursuant  to a  supplemental  Indenture  in form  reasonably
satisfactory to the Trustee; (iii) immediately after such transaction no Default
or Event of Default  exists;  and (iv)  except in the case of a merger of Amscan
Holdings with or into a Wholly Owned Restricted Subsidiary or, the Person formed
by or  surviving  any  such  consolidation  or  merger  (if  other  than  Amscan
Holdings),  or to which such sale, assignment,  transfer,  lease,  conveyance or
other disposition shall have been made will, at the time of such transaction and
after giving pro forma effect thereto as if such transaction had occurred at the
beginning of the applicable  four-quarter period, be permitted to incur at least
$1.00 of additional  Indebtedness  pursuant to the Fixed Charge  Coverage  Ratio
test set forth in the first paragraph of the covenant  described above under the
caption "--  Incurrence of  Indebtedness  and Issuance of  Disqualified  Stock."
Notwithstanding  the  foregoing  clauses  (iii)  and  (iv),  (a) any  Restricted
Subsidiary  may  consolidate  with,  merge into or  transfer  all or part of its
properties and assets to Amscan  Holdings and (b) Amscan Holdings may merge with
an  Affiliate  incorporated  solely for the  purpose of  reincorporating  Amscan
Holdings in another jurisdiction.


Transactions with Affiliates
- - ----------------------------


     The Indenture  provides that Amscan  Holdings will not, and will not permit
any of its  Restricted  Subsidiaries  to, make any  payment to, or sell,  lease,
transfer or otherwise dispose of any of its properties or assets to, or purchase
any  property  or assets  from,  or enter  into or make or amend  any  contract,
agreement,  understanding,  loan,  advance or guarantee with, or for the benefit
of, any Affiliate (each of the foregoing,  an "Affiliate  Transaction"),  unless
(i) such Affiliate  Transaction is on terms that are no less favorable to Amscan
Holdings or the relevant  Restricted  Subsidiary than those that would have been
obtained in a  comparable  transaction  by Amscan  Holdings  or such  Restricted
Subsidiary  with an unrelated  Person and (ii) Amscan  Holdings  delivers to the
Trustee  (a) with  respect  to any  Affiliate  Transaction  or series of related
Affiliate  Transactions  involving  aggregate  consideration  in  excess  of  $5
million,  a  resolution  of the Board of  Directors  set  forth in an  Officers'
Certificate  certifying that such Affiliate Transaction complies with clause (i)
above and (if there are any  disinterested  members  of the Board of  Directors)
that  such  Affiliate  Transaction  has  been  approved  by a  majority  of  the
disinterested  members  of the Board of  Directors  and (b) with  respect to any
Affiliate  Transaction  or series of related  Affiliate  Transactions  involving
aggregate  consideration  in  excess  of $10  million,  or with  respect  to any
Affiliate  Transaction  or series of related  Affiliate  Transactions  involving
aggregate  consideration  in  excess  of $5  million  as to which  there  are no
disinterested  members of the Board of Directors,  an opinion as to the fairness
to the holders of the Notes of such Affiliate Transaction from a financial point
of view  issued  by an  accounting,  appraisal  or  investment  banking  firm of
national standing.

     The foregoing provisions will not apply to the following:  (i) transactions
between or among Amscan Holdings and/or any of its Restricted Subsidiaries; (ii)
Restricted Payments or Permitted  Investments permitted by the provisions of the
Indenture described above under "-- Restricted  Payments";  (iii) the payment of
all fees, expenses and other amounts relating to the



                                       55
<PAGE>



Transaction;  (iv) the payment of reasonable and customary  regular fees to, and
indemnity provided on behalf of, officers,  directors,  employees or consultants
of Amscan Holdingsor any Restricted Subsidiary; (v) the transfer or provision of
Amscan  Holdings  inventory,  goods  or  services  by  Amscan  Holdings  or  any
Restricted  Subsidiary  in the ordinary  course of business to any  Affiliate on
terms that are  customary in the  industry or  consistent  with past  practices,
including with respect to price and volume discounts;  (vi) the execution of, or
the performance by Amscan Holdings or any of its Restricted  Subsidiaries of its
obligations under the terms of, any financial advisory, financing,  underwriting
or placement  agreement or any other agreement relating to investment banking or
financing  activities  with Goldman  Sachs or any of its  Affiliates  including,
without  limitation,  in connection with  acquisitions or divestitures,  in each
case to the  extent  that such  agreement  was  approved  by a  majority  of the
disinterested  members of Amscan  Holdings'  Board of  Directors  in good faith;
(vii)  payments,  advances or loans to employees that are approved by a majority
of the  disinterested  members of Amscan  Holdings'  Board of  Directors in good
faith;  (viii) the  performance  of any agreement as in effect as of the date of
the Indenture or any transaction contemplated thereby (including pursuant to any
amendment  thereto so long as any such amendment is not  disadvantageous  to the
holders of the Notes in any material  respect);  (ix) the  existence  of, or the
performance  by Amscan  Holdings or any of its  Restricted  Subsidiaries  of its
obligations  under the terms  of,  any  stockholders  agreement  (including  any
registration rights agreement or purchase agreement related thereto) to which it
is a party as of the date of the Indenture and any similar  agreements  which it
may enter into  thereafter,  provided,  however,  that the  existence of, or the
performance  by  Amscan  Holdings  or  any  of its  Restricted  Subsidiaries  of
obligations  under, any future amendment to any such existing agreement or under
any similar agreement entered into after the date of the Indenture shall only be
permitted by this clause (ix) to the extent that the terms of any such amendment
or new agreement are not otherwise  disadvantageous  to the holders of the Notes
in any material respect; (x) transactions  permitted by, and complying with, the
provisions of the covenant described under "-- Merger,  Consolidation or Sale of
All or Substantially All Assets";  and (xi) transactions with suppliers or other
purchases or sales of goods or services,  in each case in the ordinary course of
business (including,  without limitation,  pursuant to joint venture agreements)
and  otherwise in compliance  with the terms of the Indenture  which are fair to
Amscan Holdings or its Restricted Subsidiaries,  in the reasonable determination
of a  majority  of the  disinterested  members  of  Amscan  Holdings'  Board  of
Directors or an executive officer thereof, or are on terms at least as favorable
as might reasonably have been obtained at such time from an unaffiliated party.


Issuances of Guarantees of Indebtedness
- - ---------------------------------------


     The Indenture  provides that Amscan Holdings will not permit any Restricted
Subsidiary,  directly or indirectly, to Guarantee or pledge any assets to secure
the payment of any other Indebtedness  unless such Restricted  Subsidiary either
(i) is a Guarantor or (ii)  simultaneously  executes and delivers a supplemental
indenture to the  Indenture  providing  for the  Guarantee of the payment of all
Obligations  with  respect  to the Notes by such  Restricted  Subsidiary,  which
Guarantee shall be senior to such Restricted Subsidiary's Guarantee of or pledge
to secure any other Indebtedness that constitutes Subordinated  Indebtedness and
subordinated  to such Restricted  Subsidiary's  Guarantee of or pledge to secure
any other  Indebtedness  that constitutes  Senior Debt to the same extent as the
Notes are subordinated to Senior Debt. In addition,  the Indenture provides that
(x) if Amscan Holdings shall, after the date of the Indenture, create or acquire
any new  Restricted  Subsidiary  (other than a Restricted  Subsidiary  organized
under the laws of a country  other  than the  United  States),  then such  newly
created or acquired  Restricted  Subsidiary shall execute a Senior  Subordinated
Guarantee and deliver an opinion of counsel in accordance  with the terms of the
Indenture and (y) if Amscan  Holdings shall (whether before or after the date of
the  Indenture)  create  or  acquire  any other new  Subsidiary  that  becomes a
guarantor under the Bank Credit  Agreement,  then such newly created or acquired
Subsidiary shall execute a Senior Subordinated  Guarantee and deliver an opinion
of counsel in accordance  with the terms of the Indenture.  Notwithstanding  the
foregoing,  any such Senior  Subordinated  Guarantee  shall provide by its terms
that it shall be automatically and unconditionally  released and discharged upon
certain  mergers,  consolidations,  sales  and  other  dispositions  (including,
without limitation,  by foreclosure) pursuant to the terms of the Indenture.  In
addition,  if any Guarantor is released and relieved of all  obligations  it may
have as a guarantor  under the Bank Credit  Agreement,  then such Guarantor will
also be automatically  released and relieved of any obligations under its Senior
Subordinated  Guarantee.  See "-- Senior  Subordinated  Guarantees." The form of
such Senior Subordinated Guarantee is attached as an exhibit to the Indenture.


Reports
- - -------


     The  Indenture  provides  that,  whether or not  required  by the rules and
regulations of the SEC, so long as any Notes are  outstanding,  Amscan  Holdings
will furnish to the Holders of the Notes (i) all quarterly and annual  financial
information  that would be required to be  contained in a filing with the SEC on
Forms  10-Q and 10-K if  Amscan  Holdings  were  required  to file  such  Forms,
including a  "Management's  Discussion  and Analysis of Financial  Condition and
Results of  Operations"  and,  with  respect to the annual  information  only, a
report thereon by Amscan Holdings'  certified  independent  accountants and (ii)
all current  reports that would be required to be filed with the SEC on Form 8-K
if Amscan Holdings were required to file such reports.  In addition,  whether or
not required by the rules and  regulations of the SEC, Amscan Holdings will file
a copy of all



                                       56
<PAGE>



such  information and reports with the SEC for public  availability  (unless the
SEC will not  accept  such a filing)  and make  such  information  available  to
securities analysts and prospective investors upon request. In addition,  Amscan
Holdings and the  Guarantors  have agreed that,  for so long as any Notes remain
outstanding,  they will  furnish to the  holders of the Notes and to  securities
analysts and prospective investors, upon their request, the information required
to be delivered pursuant to Rule 144A (d)(4) under the Securities Act.



Events of Default and Remedies
- - ------------------------------


     The Indenture  provides that each of the following  constitutes an Event of
Default with  respect to the Notes:  (i) default for 30 days in the payment when
due of interest on the Notes  (whether or not  prohibited  by the  subordination
provisions of the Indenture);  (ii) default in payment when due of the principal
of or  premium,  if  any,  on  the  Notes  (whether  or  not  prohibited  by the
subordination provisions of the Indenture); (iii) failure by Amscan Holdings for
30 days  after  notice  from the  Trustee  or the  holders  of at  least  25% in
principal  amount of the then  outstanding  Notes to comply with the  provisions
described under "-- Change of Control," "-- Restricted Payments," "-- Incurrence
of Indebtedness and Issuance of Disqualified Stock" or "-- Merger, Consolidation
or Sale of All or Substantially All Assets"; (iv) failure by Amscan Holdings for
60 days  after  notice  from the  Trustee  or the  holders  of at  least  25% in
principal amount of the then  outstanding  Notes to comply with any of its other
agreements  in the  Indenture  or the Notes;  (v)  default  under any  mortgage,
indenture or instrument under which there may be issued or by which there may be
secured or evidenced any  Indebtedness  for money borrowed by Amscan Holdings or
any of its  Restricted  Subsidiaries  (or the payment of which is  guaranteed by
Amscan Holdings or any of its Restricted Subsidiaries) whether such Indebtedness
or guarantee now exists or is created  hereafter,  which default  results in the
acceleration  of such  Indebtedness  prior to its express  maturity and, in each
case, the principal amount of any such Indebtedness, together with the principal
amount  of any  other  such  Indebtedness  the  maturity  of  which  has been so
accelerated,  aggregates $15 million or more; (vi) failure by Amscan Holdings or
any of its Restricted  Subsidiaries to pay final judgments aggregating in excess
of $15 million,  which judgments are not paid, discharged or stayed for a period
of 60 days;  (vii) certain  events of  bankruptcy or insolvency  with respect to
Amscan  Holdings  or  any of  its  Restricted  Subsidiaries;  (viii)  except  as
permitted by the Indenture,  any Senior Subordinated  Guarantee shall be held in
any judicial  proceeding to be  unenforceable  or invalid or shall cease for any
reason to be in full force and effect (except by its terms) or any Guarantor, or
any  Person  acting on behalf of any  Guarantor,  shall  deny or  disaffirm  its
obligations under its Senior Subordinated Guarantee.

     If any Event of  Default  occurs  and is  continuing,  the  Trustee  or the
holders of at least 25% in principal  amount of the then  outstanding  Notes may
declare all the Notes to be due and payable  immediately.  Upon such declaration
the  principal,  interest  and  premium,  if  any,  shall  be  due  and  payable
immediately;  provided,  however,  that so long as Senior Debt or any commitment
therefor  is  outstanding  under the Bank Credit  Agreement,  any such notice or
declaration  shall not be effective  until the earlier of (a) five Business Days
after such notice is  delivered to the  Representative  for the Bank Debt or (b)
the  acceleration  of  any  Indebtedness   under  the  Bank  Credit   Agreement.
Notwithstanding  the foregoing,  in the case of an Event of Default arising from
certain events of bankruptcy or insolvency, with respect to Amscan Holdings, any
Significant Restricted Subsidiary or any group of Restricted  Subsidiaries that,
taken  together,  would  constitute a  Significant  Restricted  Subsidiary,  all
outstanding  Notes will become due and payable without further action or notice.
Holders  of the Notes  may not  enforce  the  Indenture  or the Notes  except as
provided in the Indenture. Subject to certain limitations, holders of a majority
in principal amount of the then outstanding  Notes may direct the Trustee in its
exercise of any trust or power.  The Trustee may  withhold  from  holders of the
Notes notice of any continuing  Default or Event of Default (except a Default or
Event of Default  relating  to the  payment of  principal,  premium,  if any, or
interest) if it determines that withholding notice is in their interest.

     In the case of any Event of  Default  occurring  by  reason of any  willful
action (or  inaction)  taken (or not  taken) by or on behalf of Amscan  Holdings
with the intention of avoiding payment of the premium that Amscan Holdings would
have had to pay if Amscan Holdings then had elected to redeem the Notes pursuant
to the optional  redemption  provisions of the Indenture,  an equivalent premium
shall also become and be immediately due and payable to the extent  permitted by
law upon the  acceleration  of the Notes. If an Event of Default occurs prior to
December 15, 2002 by reason of any willful  action (or  inaction)  taken (or not
taken) by or on behalf of Amscan  Holdings  with the  intention  of avoiding the
prohibition  on  redemption  of the Notes prior to December 15,  2002,  then the
premium specified in the Indenture shall also become immediately due and payable
to the extent permitted by law upon the acceleration of the Notes.


     The holders of a majority in aggregate  principal  amount of the Notes then
outstanding  by notice to the Trustee may on behalf of the holders of all of the
Notes waive any existing Default or Event of Default and its consequences  under
the Indenture except a continuing  Default or Event of Default in the payment of
interest on, or the principal of and premium, if any, on, the Notes.


                                       57
<PAGE>




     Amscan Holdings is required to deliver to the Trustee  annually a statement
regarding compliance with the Indenture and is required,  upon becoming aware of
any  Default  or Event  of  Default,  to  deliver  to the  Trustee  a  statement
specifying such Default or Event of Default.


No Personal Liability of Directors, Officers, Employees and Stockholders
- - ------------------------------------------------------------------------


     No past,  present or future director,  officer,  employee,  incorporator or
stockholder  of  Amscan  Holdings  or any  Guarantor,  as such,  shall  have any
liability for any  obligations of Amscan  Holdings or the  Guarantors  under the
Notes,  the Senior  Subordinated  Guarantees  or the  Indenture or for any claim
based on, in respect of, or by reason of, such  obligations  or their  creation.
Each holder of Notes by accepting a Note waives and releases all such liability.
The waiver and release were part of the consideration for issuance of the Notes.


Legal Defeasance and Covenant Defeasance
- - ----------------------------------------


     Amscan  Holdings  may,  at its  option  and at any time,  elect to have all
obligations  of  itself  and  the  Guarantors  discharged  with  respect  to the
outstanding Notes and the Senior  Subordinated  Guarantees ("Legal  Defeasance")
except for (i) the rights of holders of outstanding Notes to receive payments in
respect of the principal of and premium, if any, and interest on such Notes when
such payments are due from the trust  referred to below,  (ii) Amscan  Holdings'
obligations  with  respect  to the Notes  concerning  issuing  temporary  Notes,
registration  of  Notes,  mutilated,  destroyed,  lost or  stolen  Notes and the
maintenance  of an office or agency for payment and money for security  payments
held in trust, (iii) the rights,  powers,  trusts,  duties and immunities of the
Trustee,  and Amscan Holdings'  obligations in connection therewith and (iv) the
Legal Defeasance provisions of the Indenture. In addition,  Amscan Holdings may,
at its option and at any time, elect to have its obligations and the obligations
of the Guarantors  released with respect to certain covenants that are described
in the Indenture and the Senior Subordinated  Guarantees ("Covenant Defeasance")
and thereafter any omission to comply with such obligations shall not constitute
a  Default  or Event  of  Default  with  respect  to the  Notes  and the  Senior
Subordinated Guarantees. In the event Covenant Defeasance occurs, certain events
(not  including  non-payment,  bankruptcy,   receivership,   rehabilitation  and
insolvency  events)  described under "-- Events of Default and Remedies" will no
longer  constitute  an Event of Default with respect to the Notes and the Senior
Subordinated Guarantees.

     In order to exercise either Legal  Defeasance or Covenant  Defeasance,  (i)
Amscan Holdings or the Guarantors must irrevocably  deposit with the Trustee, in
trust,  for the  benefit  of the  holders of the  Notes,  cash in U.S.  dollars,
non-callable Government Securities, or a combination thereof, in such amounts as
will  be  sufficient,  in  the  opinion  of  a  nationally  recognized  firm  of
independent public accountants, to pay the principal of and premium, if any, and
interest on the  outstanding  Notes on the stated  maturity or on the applicable
redemption  date, as the case may be, and Amscan Holdings or the Guarantors must
specify  whether the Notes are being  defeased  to  maturity or to a  particular
redemption  date; (ii) in the case of Legal  Defeasance,  Amscan Holdings or the
Guarantors  shall  have  delivered  to the  Trustee an opinion of counsel in the
United States  reasonably  acceptable to the Trustee  confirming that (A) Amscan
Holdings or the  Guarantors  have received from, or there has been published by,
the Internal  Revenue  Service a ruling or (B) since the date of the  Indenture,
there has been a change in the applicable federal income tax law, in either case
to the effect that,  and based  thereon such  opinion of counsel  shall  confirm
that, the holders of the outstanding  Notes will not recognize  income,  gain or
loss for federal  income tax purposes as a result of such Legal  Defeasance  and
will be subject to federal  income tax on the same  amounts,  in the same manner
and at the same times as would have been the case if such Legal  Defeasance  had
not occurred;  (iii) in the case of Covenant Defeasance,  Amscan Holdings or the
Guarantors  shall  have  delivered  to the  Trustee an opinion of counsel in the
United States reasonably  acceptable to the Trustee  confirming that the holders
of the  outstanding  Notes will not recognize  income,  gain or loss for federal
income tax purposes as a result of such Covenant  Defeasance and will be subject
to federal  income tax on the same  amounts,  in the same manner and at the same
times as would have been the case if such Covenant  Defeasance had not occurred;
(iv) no Default or Event of Default shall have occurred and be continuing on the
date of such deposit  (other than a Default or Event of Default  resulting  from
the  borrowing  of funds to be applied to such  deposit) or insofar as Events of
Default from bankruptcy or insolvency  events are concerned,  at any time in the
period  ending  on the  91st  day  after  the date of  deposit;  (v) such  Legal
Defeasance or Covenant  Defeasance  will not result in a breach or violation of,
or constitute a default under, any material  agreement or instrument (other than
the Indenture) to which Amscan Holdings or any of its Restricted Subsidiaries is
a party or by which Amscan  Holdings or any of its  Restricted  Subsidiaries  is
bound; (vi) Amscan Holdings or the Guarantors must have delivered to the Trustee
an  opinion of counsel  to the  effect  that  after the 91st day  following  the
deposit,  the trust  funds will not be  subject to the effect of any  applicable
bankruptcy,  insolvency,  reorganization  or similar laws  affecting  creditors'
rights  generally;  (vii) Amscan  Holdings or the Guarantors must deliver to the
appropriate  Trustee an Officers'  Certificate  stating that the deposit was not
made by Amscan  Holdings or the  Guarantors,  as applicable,  with the intent of
preferring the holders of Notes over the other  creditors of Amscan  Holdings or
the Guarantors, as applicable, with the intent of defeating, hindering, delaying
or defrauding creditors of Amscan Holdings or the



                                       58
<PAGE>



Guarantors,  as  applicable,  or  others;  and  (viii)  Amscan  Holdings  or the
Guarantors  must deliver to the Trustee an Officers'  Certificate and an opinion
of counsel,  each stating that all conditions precedent provided for or relating
to the Legal Defeasance or the Covenant Defeasance have been complied with.


Transfer and Exchange
- - ---------------------


     A holder may transfer or exchange  Notes in accordance  with the Indenture.
The  Registrar  and the  Trustee may require a holder,  among other  things,  to
furnish appropriate  endorsements and transfer documents and Amscan Holdings may
require a holder to pay any taxes and fees  required by law or  permitted by the
Indenture.  Amscan  Holdings is not  required  to transfer or exchange  any Note
selected for  redemption.  Also,  Amscan Holdings is not required to transfer or
exchange  any Note for a period  of 15 days  before a  selection  of Notes to be
redeemed.


     The registered  holder of a Note will be treated as the owner of it for all
purposes.

Book-Entry, Delivery and Form
- - -----------------------------

     The Notes generally are represented by one or more fully-registered  global
notes  (collectively,  the "Global  Note").  The Global Note was deposited  upon
issuance with the  Depository  and registered in the name of the Depository or a
nominee of the Depository  (the "Global Note Registered  Owner").  Except as set
forth below, the Global Note may be transferred,  in whole and not in part, only
to another  nominee of the Depository or to a successor of the Depository or its
nominee.

     The Depository is a limited-purpose  trust company that was created to hold
securities for its participating organizations (collectively, the "Participants"
or  the  "Depository's  Participants")  and  to  facilitate  the  clearance  and
settlement of  transactions  in such  securities  between  Participants  through
electronic book-entry changes in accounts of its Participants.  The Depository's
Participants  include  securities brokers and dealers (including Goldman Sachs),
banks  and  trust   companies,   clearing   corporations   and   certain   other
organizations.  Access to the  Depository's  system is also  available  to other
entities such as banks, brokers, dealers and trust companies (collectively,  the
"Indirect  Participants" or the "Depository's Indirect Participants") that clear
through or maintain a custodial relationship with a Participant, either directly
or indirectly.  Persons who are not Participants may beneficially own securities
held  by  or  on  behalf  of  the  Depository  only  through  the   Depository's
Participants or the Depository's Indirect Participants.


     Amscan  Holdings  expects that  pursuant to procedures  established  by the
Depository,  ownership of interests in the Global Note will be shown on, and the
transfer of ownership thereof will be effected only through,  records maintained
by  the  Depository   (with  respect  to  the  interests  of  the   Depository's
Participants),  the  Depository's  Participants  and the  Depository's  Indirect
Participants. The laws of some states require that certain persons take physical
delivery in  definitive  form of  securities  that they own.  Consequently,  the
ability to transfer Notes is limited to that extent.


     Except as described below,  owners of interests in the Global Note will not
have Notes  registered  in their names,  will not receive  physical  delivery of
Notes in definitive  form and will not be considered  the  registered  owners or
holders thereof under the Indenture for any purpose.


     Payments in respect of the  principal of and premium,  if any, and interest
on any Notes  registered in the name of the Global Note Registered Owner will be
payable by the Trustee to the Global Note  Registered  Owner in its  capacity as
the  registered  holder under the  Indenture.  Under the terms of the Indenture,
Amscan Holdings and the Trustee will treat the persons in whose names the Notes,
including the Global Note,  are registered as the owners thereof for the purpose
of  receiving  such  payments  and for any and all  other  purposes  whatsoever.
Consequently,  neither  Amscan  Holdings,  the  Trustee  nor any agent of Amscan
Holdings or the Trustee has or will have any responsibility or liability for (i)
any aspect of the Depository's records or any Participant's  records relating to
or payments  made on account of  beneficial  ownership  interests  in the Global
Note,  or for  maintaining,  supervising  or reviewing  any of the  Depository's
records  or any  Participant's  records  relating  to the  beneficial  ownership
interests  in the Global Note or (ii) any other  matter  relating to the actions
and practices of the  Depository  or any of its  Participants.  Amscan  Holdings
believes,  however,  that it is the  current  practice of the  Depository,  upon
receipt of any  payment in respect of  securities  such as the Notes  (including
principal  and  interest),  to credit the accounts of the relevant  Participants
with the payment on the payment  date,  in the  amounts  proportionate  to their
respective holdings in principal amount of beneficial  interests in the relevant
security as shown on the records of the  Depository  unless the  Depository  has
reason to believe it will not receive payment on such payment date.  Payments by
the Participants and the Indirect  Participants to the beneficial  owners of the
Notes will be governed by standing instructions and customary practices and will
be the responsibility of the Participants or the Indirect  Participants and will
not be the  responsibility  of the Depository,  the Trustee or Amscan  Holdings.
Neither Amscan



                                       59
<PAGE>



Holdings nor the Trustee will be liable for any delay by the  Depository  or any
of its  Participants  in  identifying  the beneficial  owners of the Notes,  and
Amscan Holdings and the Trustee may  conclusively  rely on and will be protected
in  relying  on  instruction  from the  Global  Note  Registered  Owner  for all
purposes.

     The Global Note is exchangeable  for definitive Notes if (i) the Depository
notifies  Amscan  Holdings  that  it is  unwilling  or  unable  to  continue  as
Depository of the Global Note and Amscan  Holdings  thereupon fails to appoint a
successor Depository,  (ii) Amscan Holdings, at its option, notifies the Trustee
in  writing  that it  elects to cause the  issuance  of the Notes in  definitive
registered  form,  (iii) there shall have occurred and be continuing an Event of
Default  or any event  which  after  notice or lapse of time or both would be an
Event of Default with respect to the Notes or (iv) as provided in the  following
paragraph.  Such definitive Notes shall be registered in the names of the owners
of the beneficial  interests in the Global Note as provided by the Participants.
Notes  issued in  definitive  form  will be in fully  registered  form,  without
coupons, in minimum denominations of $1,000 and integral multiples thereof. Upon
issuance of Notes in  definitive  form,  the Trustee is required to register the
Notes in the name of,  and cause the Notes to be  delivered  to,  the  person or
persons (or the nominee  thereof)  identified  as the  beneficial  owners as the
Depository shall direct.


     A Note in definitive  form will be issued upon the resale,  pledge or other
transfer of any Note or  interest  therein to any person or entity that does not
participate in the Depository.  Transfers of certificated Notes may be made only
by  presentation  of Notes,  duly endorsed,  to the Trustee for  registration of
transfer on the Note Register maintained by the Trustee for such purposes.


     The  information  in  this  section   concerning  the  Depository  and  the
Depository's  book-entry  system has been  obtained  from  sources  that  Amscan
Holdings  believes to be reliable,  but Amscan Holdings takes no  responsibility
for the accuracy thereof.


Certificated Securities
- - -----------------------


     If (i) Amscan Holdings  notifies the Trustee in writing that the Depository
is no longer  willing  or able to act as a  depository  and Amscan  Holdings  is
unable to locate a qualified  successor  within 90 days or (ii) Amscan Holdings,
at its  option,  notifies  the  Trustee in  writing  that it elects to cause the
issuance   of   Notes   evidenced   by   registered,   definitive   certificates
("Certificated  Securities")  under the Indenture,  then,  upon surrender by the
Global  Note  Holder of its Global  Notes,  Notes in such form will be issued to
each person that the Global Note Holder and the Depository identify as being the
beneficial owner of the related Note.

     Neither Amscan Holdings nor the Trustee will be liable for any delay by the
Global Note Holder or the  Depository in identifying  the  beneficial  owners of
Notes and Amscan Holdings and the Trustee may conclusively  rely on, and will be
protected  in  relying  on,  instructions  from the  Global  Note  Holder or the
Depository for all purposes.


Amendment, Supplement and Waiver
- - --------------------------------

     Except as provided in the next two succeeding paragraphs, the Indenture and
the Notes may be amended or  supplemented  with the consent of the holders of at
least a majority in principal amount of the Notes then  outstanding  (including,
without  limitation,  consents  obtained in  connection  with a purchase  of, or
tender offer or exchange  offer for,  such Notes),  and any existing  default or
compliance  with any  provision of the Indenture or the Notes may be waived with
the  consent  of the  holders  of a  majority  in  principal  amount of the then
outstanding Notes (including consents obtained in connection with a purchase of,
or tender offer or exchange offer for, such Notes).


     Without the consent of each holder affected, an amendment or waiver may not
(with  respect  to any Notes  held by a  nonconsenting  holder):  (i) reduce the
principal amount of Notes whose holders must consent to an amendment, supplement
or waiver, (ii) reduce the principal of or change the fixed maturity of any Note
or alter the provisions  with respect to the redemption of the Notes (other than
provisions relating to the covenants described above under "-- Repurchase at the
Option of Holders"),  (iii) reduce the rate of or change the time for payment of
interest on any Note, (iv) waive a Default or Event of Default in the payment of
principal of or premium,  if any, or interest on the Notes  (except a rescission
of  acceleration of the Notes by the holders of at least a majority in aggregate
principal  amount thereof and a waiver of the payment default that resulted from
such acceleration), (v) make any Note payable in money other than that stated in
the Notes,  (vi) make any change in the provisions of the Indenture  relating to
waivers of past  Defaults or the rights of holders of Notes to receive  payments
of  principal  of or premium,  if any,  or interest on the Notes,  (vii) waive a
redemption  payment with  respect to any Note (other than a payment  required by
one of the  covenants  described  above  under "--  Repurchase  at the Option of
Holders")  or (viii)  make any  change in the  foregoing  amendment  and  waiver
provisions.



                                       60
<PAGE>



     Notwithstanding the foregoing,  without the consent of any holder of Notes,
Amscan  Holdings and the Trustee may amend or  supplement  the  Indenture or the
Notes  to  cure  any  ambiguity,   defect  or  inconsistency,   to  provide  for
uncertificated  Notes  in  addition  to or in place of  certificated  Notes,  to
provide for the assumption of Amscan  Holdings'  obligations to holders of Notes
in the case of a merger or consolidation,  to make any change that would provide
any  additional  rights or  benefits  to the  holders  of Notes or that does not
adversely affect the legal rights under the Indenture of any such holder,  or to
comply  with  requirements  of the  SEC in  order  to  effect  or  maintain  the
qualification of the Indenture under the Trust Indenture Act.


Concerning the Trustee
- - ----------------------


     The Indenture  contains  certain  limitations on the rights of the Trustee,
should the Trustee  become a creditor of Amscan  Holdings,  to obtain payment of
claims in certain cases, or to realize on certain  property  received in respect
of any such claim as security or  otherwise.  The Trustee  will be  permitted to
engage in other  transactions;  however, if the Trustee acquires any conflicting
interest it must  eliminate such conflict  within 90 days,  apply to the SEC for
permission to continue or resign.


     The holders of a majority in principal amount of the then outstanding Notes
will have the  right to direct  the time,  method  and place of  conducting  any
proceeding  for  exercising  any remedy  available  to the  Trustee,  subject to
certain  exceptions.  The  Indenture  provides  that in case an Event of Default
shall occur  (which shall not be cured),  the Trustee  will be required,  in the
exercise of its power, to use the degree of care of a prudent man in the conduct
of his own  affairs.  Subject to such  provisions,  the Trustee will be under no
obligation  to exercise any of its rights or powers  under the  Indenture at the
request of any  holder,  unless such  holder  shall have  offered to the Trustee
security  and  indemnity  satisfactory  to it  against  any loss,  liability  or
expense.

Certain Definitions
- - -------------------

     Set forth below are certain defined terms used in the Indenture.  Reference
is made to the Indenture for a full disclosure of all such terms, as well as any
other capitalized terms used herein for which no definition is provided.

     "Acquired  Debt"  means,  with  respect  to  any  specified   Person,   (i)
Indebtedness  of any other  Person  existing  at the time such  other  Person is
merged with or into or became a Restricted  Subsidiary of such specified Person,
including,  without limitation,  Indebtedness incurred in connection with, or in
contemplation  of,  such  other  Person  merging  with  or into  or  becoming  a
Restricted Subsidiary of such specified Person, and (ii) Indebtedness secured by
a Lien encumbering any asset acquired by such specified Person.

     "Affiliate"  of any  specified  Person means any other  Person  directly or
indirectly  controlling  or  controlled  by or under  direct or indirect  common
control with such specified Person.  For purposes of this definition,  "control"
(including,  with correlative meanings, the terms "controlling," "controlled by"
and "under common control with"), as used with respect to any Person, shall mean
the  possession,  directly  or  indirectly,  of the power to direct or cause the
direction  of the  management  or policies of such Person,  whether  through the
ownership  of voting  securities,  by  agreement  or  otherwise;  provided  that
beneficial  ownership of 10% or more of the voting  securities of a Person shall
be deemed to be control.

     "Asset Sale" means:


          (i) the sale, conveyance,  transfer or other disposition (whether in a
     single  transaction  or a series of related  transactions)  of  property or
     assets (including by way of a sale and leaseback) of Amscan Holdings or any
     Restricted   Subsidiary   (each  referred  to  in  this   definition  as  a
     "disposition") or


          (ii)  the  issuance  or sale of  Equity  Interests  of any  Restricted
     Subsidiary  (whether  in a  single  transaction  or  a  series  of  related
     transactions),

     in each case, other than:


          (a) a disposition  of Cash  Equivalents  or goods held for sale in the
     ordinary course of business or obsolete  equipment or other obsolete assets
     in the ordinary course of business consistent with past practices of Amscan
     Holdings;

          (b) the  disposition  of all or  substantially  all of the  assets  of
     Amscan Holdings in a manner permitted pursuant to the provisions  described
     above under the covenant entitled "-- Merger, Consolidation, or Sale of All
     or  Substantially  All Assets" or any disposition that constitutes a Change
     of Control pursuant to the Indenture;


                                       61
<PAGE>



          (c)  any  disposition  that  is  a  Restricted  Payment  or  Permitted
     Investment that is permitted  under the covenant  described above under "--
     Restricted Payments";

          (d) any individual disposition, or series of related dispositions,  of
     assets with an aggregate fair market value of less than $2.5 million;

          (e) any  sale of an  Equity  Interest  in,  or  Indebtedness  or other
     securities of, an Unrestricted Subsidiary; and

          (f) foreclosures on assets.

     "Asset  Sale  Offer"  has the  meaning  set  forth  under the  caption  "--
Repurchase at the Option of Holders -- Asset Sales."


     "Bank Credit  Agreement" means one or more credit  agreements to be entered
into by and among Amscan Holdings and the financial  institutions  party thereto
providing a portion of the financing for the  Transaction,  as well as financing
for  Amscan  Holdings'  ongoing  requirements,   including  any  related  notes,
guarantees,   collateral  documents,  instruments  and  agreements  executed  in
connection therewith, and in each case as amended, modified,  renewed, refunded,
refinanced or replaced (in whole or in part) from time to time.


     "Capital Lease Obligation" means, at the time any determination  thereof is
to be made, the amount of the liability in respect of a capital lease that would
at such time be required to be capitalized on a balance sheet in accordance with
GAAP.

     "Capital  Stock" means (i) in the case of a corporation,  corporate  stock,
(ii) in the case of an  association  or  business  entity,  any and all  shares,
interests,  participations,  rights or other equivalents (however designated) of
corporate  stock,  (iii) in the  case of a  partnership,  partnership  interests
(whether general or limited) and (iv) any other interest or  participation  that
confers on a Person the right to receive a share of the  profits  and losses of,
or  distributions  of assets of, the  issuing  Person (but  excluding  customary
employee  incentive or bonus  arrangements,  and customary  earn-out  provisions
granted in connection with acquisition  transactions and providing for aggregate
payouts not in excess of $5 million per year).

     "Cash Equivalents" means (i) United States dollars,  (ii) securities issued
or directly and fully  guaranteed or insured by the United States  government or
any  agency or  instrumentality  thereof,  (iii)  certificates  of  deposit  and
eurodollar  time deposits  with  maturities of one year or less from the date of
acquisition,  bankers'  acceptances  with  maturities not exceeding one year and
overnight bank deposits,  in each case with any domestic bank having capital and
surplus in excess of $500  million and a Keefe Bank Watch  Rating of "B" (or the
equivalent  rating under a  substantially  similar  ratings system if Keefe Bank
Watch Ratings are no longer  published) or better,  (iv) repurchase  obligations
with a term of not more than seven days for  underlying  securities of the types
described  in  clauses  (ii) and (iii)  above  entered  into with any  financial
institution  meeting the qualifications  specified in clause (iii) above and (v)
commercial  paper having the highest rating  obtainable  from Moody's  Investors
Service,  Inc.  or  Standard  &  Poor's  Corporation  (or in their  absence,  an
equivalent rating from another nationally  recognized  securities rating agency)
and in each case maturing within one year after the date of acquisition.

     "Change of Control" means the occurrence of any of the following:


          (i) the sale, lease, transfer,  conveyance or other disposition (other
     than  by  way  of  merger  or  consolidation),   in  one  or  a  series  of
     transactions,  of all or substantially all of the assets of Amscan Holdings
     and its Restricted Subsidiaries, taken as a whole, to any "person" (as such
     term is used in  Section  13(d)(3)  of the  Exchange  Act)  other  than the
     Permitted Holders and their Related Parties;

          (ii) Amscan  Holdings  becomes  aware (by way of a report or any other
     filing pursuant to Section 13(d) of the Exchange Act, proxy,  vote, written
     notice or otherwise) of the  acquisition by any Person or group (within the
     meaning of Section 13(d)(3) or Section 14(d)(2) of the Exchange Act, or any
     successor  provision),  including  any  group  acting  for the  purpose  of
     acquiring,  holding or disposing of securities  (within the meaning of Rule
     13d-5(b)(1)  under the Exchange Act),  other than the Permitted  Holders or
     any of their  Related  Parties,  in a single  transaction  or in a  related
     series of transactions,  by way of merger,  consolidation or other business
     combination or purchase of beneficial ownership (within the meaning of Rule
     13d-3 under the Exchange Act, or any successor provision) of 50% or more of
     the aggregate voting power of the Voting Stock of Amscan Holdings, and such
     Person or group  beneficially  owns Voting Stock having  greater  aggregate
     voting power than the Permitted Holders and their Related Parties; or

          (iii) a majority  of the members of the Board of  Directors  of Amscan
     Holdings cease to be Continuing Directors.



                                       62
<PAGE>



     "Consolidated  Cash Flow" means, with respect to any Person for any period,
the  Consolidated  Net Income of such  Person for such period plus (i) an amount
equal to any extraordinary loss plus any net loss realized in connection with an
Asset  Sale  (to  the  extent  such  losses  were  deducted  in  computing  such
Consolidated  Net  Income),  plus (ii)  provision  for taxes  based on income or
profits of such Person and its Restricted  Subsidiaries for such period,  to the
extent that such provision for taxes was deducted in computing such Consolidated
Net  Income,  plus (iii)  consolidated  interest  expense of such Person and its
Restricted  Subsidiaries for such period, whether paid or accrued and whether or
not capitalized (including,  without limitation,  amortization of original issue
discount,  non-cash interest  payments,  the interest  component of any deferred
payment  obligations,  the interest  component of all payments  associated  with
Capital  Lease  Obligations,  commissions,  discounts and other fees and charges
incurred in respect of letter of credit or bankers' acceptance  financings,  and
net payments (if any) pursuant to Hedging  Obligations),  to the extent that any
such expense was deducted in computing such  Consolidated Net Income,  plus (iv)
depreciation,   amortization  (including  amortization  of  goodwill  and  other
intangibles but excluding  amortization of prepaid cash operating  expenses that
were paid in a prior period) and other  non-cash  charges of such Person and its
Restricted  Subsidiaries  for such period to the extent that such  depreciation,
amortization  and  other  non-cash  charges  were  deducted  in  computing  such
Consolidated Net Income, minus (v) cash outlays that were made by such Person or
any of its  Restricted  Subsidiaries  during  such period in respect of any item
that was reflected as a non-cash  charge in a prior  period,  provided that such
non-cash charge was added to Consolidated Net Income in determining Consolidated
Cash Flow for such prior period.

     "Consolidated Net Income" means, with respect to any Person for any period,
the aggregate of the Net Income of such Person and its  Restricted  Subsidiaries
for such period,  on a consolidated  basis,  determined in accordance with GAAP;
provided  that (i) the Net Income  (but not loss) for such  period of any Person
that is not a  Restricted  Subsidiary  or that is  accounted  for by the  equity
method of  accounting  shall be  included  only to the  extent of the  amount of
dividends or distributions paid in cash to the referent Person or a Wholly Owned
Restricted  Subsidiary thereof, (ii) the Net Income of any Restricted Subsidiary
shall be excluded to the extent that the  declaration or payment of dividends or
similar distributions by that Restricted Subsidiary of that Net Income is not at
the date of  determination  permitted  without any prior  governmental  approval
(that has not been  obtained) or,  directly or  indirectly,  by operation of the
terms of its charter or any  agreement,  instrument,  judgment,  decree,  order,
statute,   rule  or  governmental   regulation  applicable  to  that  Restricted
Subsidiary or its stockholders, (iii) the Net Income of any Person acquired in a
pooling  of  interests  transaction  for any  period  prior  to the date of such
acquisition  shall  be  excluded,  (iv) the  cumulative  effect  of a change  in
accounting  principles  shall  be  excluded  and  (v)  the  Net  Income  of  any
Unrestricted Subsidiary shall be excluded,  whether or not distributed to Amscan
Holdings or one of its Restricted Subsidiaries.


     "Continuing  Directors" means, as of any date of determination,  any member
of the Board of Directors who (i) was a member of such Board of Directors on the
date of the  Indenture  or (ii) was  nominated  for  election or elected to such
Board of  Directors  with,  or whose  election  to such Board of  Directors  was
approved by, the affirmative vote of a majority of the Continuing  Directors who
were  members  of such  Board of  Directors  at the time of such  nomination  or
election or (iii) is any designee of the Permitted  Holders or their  Affiliates
or was nominated by the Permitted  Holders or their  Affiliates or any designees
of the Permitted Holders or their Affiliates on the Board of Directors.

     "Default" means any event that is or with the passage of time or the giving
of notice or both would be an Event of Default.

     "Disqualified  Stock" means any Capital Stock that, by its terms (or by the
terms  of  any  security  into  which  it is  convertible  or  for  which  it is
exchangeable),  or upon the  happening of any event,  matures or is  mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or redeemable at
the option of the holder  thereof,  in whole or in part, on or prior to the date
on which the Notes mature.

     "Equity  Interests" means Capital Stock and all warrants,  options or other
rights to  acquire  Capital  Stock  (but  excluding  any debt  security  that is
convertible into, or exchangeable for, Capital Stock).


     "Excludable  Current  Liabilities" means, with respect to the consideration
received by Amscan  Holdings in connection  with any Asset Sale,  (i) each trade
payable  incurred in the ordinary  course of business of Amscan  Holdings or any
Restricted  Subsidiary,  (ii) each current  liability  that is in an amount less
than $50,000 on an individual basis, and (iii) each liability due within 90 days
of the date of  consummation  of such Asset Sale, in the case of each of clauses
(i)  through  (iii),  that is assumed by the  transferee  of the assets that are
subject to such Asset Sale pursuant to customary assumption provisions.

     "Existing  Indebtedness"  means  Indebtedness  of Amscan  Holdings  and its
Restricted   Subsidiaries   (other  than  Indebtedness  under  the  Bank  Credit
Agreement)  in  existence on the date of the  Indenture,  until such amounts are
repaid.



                                       63
<PAGE>



     "Fixed  Charge  Coverage  Ratio"  means with  respect to any Person for any
period,  the  ratio  of the  Consolidated  Cash  Flow  of  such  Person  and its
Restricted  Subsidiaries for such period to the Fixed Charges of such Person and
its Restricted  Subsidiaries for such period.  In the event that Amscan Holdings
or any of its Restricted Subsidiaries incurs, assumes, Guarantees or redeems any
Indebtedness  (other than revolving credit borrowings) or issues Preferred Stock
subsequent to the commencement of the period for which the Fixed Charge Coverage
Ratio is being  calculated  but on or prior to the date on which  the  event for
which  the  calculation  of  the  Fixed  Charge  Coverage  Ratio  is  made  (the
"Calculation  Date"),  then the Fixed Charge  Coverage Ratio shall be calculated
giving pro forma effect to such incurrence,  assumption, Guarantee or redemption
of  Indebtedness,  or such issuance or redemption of Preferred  Stock, as if the
same had occurred at the  beginning  of the  applicable  four-quarter  reference
period.


     In calculating the Fixed Charge Coverage Ratio,  acquisitions will be given
pro forma effect as follows:


     (i)  (A)  acquisitions  that have  been  made or are  being  made by Amscan
          Holdings or any of its Restricted Subsidiaries during the four-quarter
          reference  period or  subsequent  to such  reference  period and on or
          prior  to  the  Calculation   Date   (including   through  mergers  or
          consolidations and including any related financing transactions) shall
          be  deemed  to have  occurred  on the  first  day of the  four-quarter
          reference period, and

          (B) for  purposes  of  determining  the pro forma  effects of any such
          acquisition,  Consolidated Cash Flow shall be increased to reflect the
          annualized  amount of any cost savings  expected by Amscan Holdings to
          be  realized in  connection  with such  acquisition  (from steps to be
          taken not later than the first  anniversary of such  acquisition,  and
          without reduction for any non-recurring charges expected in connection
          with  such  acquisition),  as set  forth in an  Officers'  Certificate
          signed  by  Amscan  Holdings'  chief  executive  and  chief  financial
          officers (which shall be  determinative  of such matters) which states
          (x) the amount of such  increase,  (y) that such  increase is based on
          the  reasonable  beliefs  of the  officers  executing  such  Officers'
          Certificate  at the time of such execution (and that estimates of cost
          savings from prior acquisitions have been reevaluated and updated) and
          (z) that any related  incurrence of Indebtedness is permitted pursuant
          to the Indenture.

     (ii) Consolidated  Cash Flow shall be  further  increased  to  reflect  the
          annualized  amount of any cost savings expected by Amscan Holdings but
          not yet realized in respect of any acquisition made by Amscan Holdings
          during the four fiscal quarters immediately preceding the four-quarter
          reference  period prior to the  Calculation  Date,  to the extent such
          cost  savings  are (x)  expected  to result from steps taken not later
          than  the  first  anniversary  of the  relevant  acquisition  and  (y)
          determined and certified as set forth in clause (i) above.


     In addition,  in calculating the Fixed Charge Coverage Ratio,  discontinued
operations will be given pro forma effect as follows:

     (1)  the Consolidated Cash Flow attributable to discontinued operations, as
          determined  in  accordance  with GAAP,  and  operations  or businesses
          disposed of on or prior to the  Calculation  Date,  shall be excluded,
          and


     (2)  the  Fixed  Charges  attributable  to  discontinued   operations,   as
          determined  in  accordance  with GAAP,  and  operations  or businesses
          disposed of on or prior to the  Calculation  Date,  shall be excluded,
          but only to the extent that the obligations  giving rise to such Fixed
          Charges  will not be  obligations  of  Amscan  Holdings  or any of its
          Restricted Subsidiaries following the Calculation Date.

     "Fixed Charges" means,  with respect to any Person for any period,  the sum
of (i) the  consolidated  interest  expense of such  Person  and its  Restricted
Subsidiaries  for such  period,  whether  paid or  accrued  (including,  without
limitation, amortization of original issue discount, non-cash interest payments,
the  interest  component  of any  deferred  payment  obligations,  the  interest
component  of  all  payments   associated   with  Capital   Lease   Obligations,
commissions,  discounts and other fees and charges incurred in respect of letter
of credit or bankers' acceptance financings,  and net payments (if any) pursuant
to Hedging  Obligations),  (ii) the consolidated interest expense of such Person
and its Restricted  Subsidiaries that was capitalized during such period,  (iii)
any interest  expense on  Indebtedness  of another  Person that is Guaranteed by
such Person or one of its Restricted Subsidiaries or secured by a Lien on assets
of such  Person  or one of its  Restricted  Subsidiaries  (whether  or not  such
Guarantee or Lien is called upon) and (iv) the product of (a) all cash  dividend
payments  (and  non-cash  dividend  payments  in the case of a Person  that is a
Restricted  Subsidiary)  paid to any Person  other  than  Amscan  Holdings  or a
Restricted Subsidiary on any series of Preferred Stock of such Person, times (b)
a fraction,  the numerator of which is one and the  denominator  of which is one
minus the then current combined  federal,  state and local statutory tax rate of
such Person  paying the  dividend,  expressed as a decimal,  in each case,  on a
consolidated basis and in accordance with GAAP.



                                       64
<PAGE>



     "GAAP" means  generally  accepted  accounting  principles  set forth in the
opinions and  pronouncements of the Accounting  Principles Board of the American
Institute of Certified Public  Accountants and statements and  pronouncements of
the Financial  Accounting  Standards  Board or in such other  statements by such
other entity as have been  approved by a significant  segment of the  accounting
profession, which are in effect on the date of the Indenture.

     "Government Securities" means securities that are (a) direct obligations of
the United States of America for the timely  payment of which its full faith and
credit is pledged or (b) obligations of a Person controlled or supervised by and
acting as an agency or  instrumentality  of the  United  States of  America  the
timely payment of which is unconditionally guaranteed as a full faith and credit
obligation  by the United  States of America,  which,  in either  case,  are not
callable  or  redeemable  at the  option of the issuer  thereof,  and shall also
include a depository  receipt issued by a bank (as defined in Section 3(a)(2) of
the Securities  Act), as custodian with respect to any such Government  Security
or a  specific  payment  of  principal  of or  interest  on any such  Government
Security held by such custodian for the account of the holder of such depository
receipt;  provided  that  (except  as  required  by law) such  custodian  is not
authorized to make any deduction  from the amount  payable to the holder of such
depository  receipt from any amount  received by the custodian in respect of the
Government  Security or the specific  payment of principal of or interest on the
Government Security evidenced by such depository receipt.

     "Guarantee"  means a guarantee  (other than by  endorsement  of  negotiable
instruments  for  collection  in the  ordinary  course of  business),  direct or
indirect,  in any manner (including,  without limitation,  letters of credit and
reimbursement  agreements  in  respect  thereof),  of  all or  any  part  of any
Indebtedness.


     "Guarantors"  means each  Subsidiary  of Amscan  Holdings  that  executes a
Senior  Subordinated   Guarantee  in  accordance  with  the  provisions  of  the
Indenture,  and, in each case,  their respective  successors and assigns,  while
such Senior Subordinated Guarantee is outstanding.


     "Hedging Obligations" means, with respect to any Person, the obligations of
such  Person  under (i)  currency  exchange or  interest  rate swap  agreements,
currency  exchange or interest  rate cap  agreements  and  currency  exchange or
interest  rate  collar  agreements  and (ii) other  agreements  or  arrangements
designed to protect such Person  against  fluctuations  in currency  exchange or
interest rates.

     "Indebtedness"  means, with respect to any Person, any indebtedness of such
Person, whether or not contingent,  in respect of borrowed money or evidenced by
bonds,  notes,  debentures  or  similar  instruments  or  letters  of credit (or
reimbursement   agreements  in  respect  thereof)  or  banker's  acceptances  or
representing Capital Lease Obligations or the balance deferred and unpaid of the
purchase price of any property or representing any Hedging  Obligations,  except
any such balance that constitutes an accrued expense or trade payable, if and to
the extent any of the foregoing  indebtedness  (other than letters of credit and
Hedging  Obligations)  would appear as a liability  upon a balance sheet of such
Person prepared in accordance  with GAAP, as well as all  indebtedness of others
secured by a Lien on any asset of such Person (whether or not such  indebtedness
is assumed by such  Person)  and,  to the extent  not  otherwise  included,  the
Guarantee by such Person of any Indebtedness of any other Person.


     "Independent Financial Advisor" means an accounting,  appraisal, investment
banking firm or  consultant  of  nationally  recognized  standing that is not an
Affiliate of Amscan  Holdings  and that is, in the judgment of Amscan  Holdings'
Board of Directors, qualified to perform the task for which it has been engaged.

     "Investments"  means,  with respect to any Person,  all investments by such
Person  in other  Persons  (including  Affiliates)  in the  forms of  direct  or
indirect loans  (including  guarantees of  Indebtedness  or other  obligations),
advances  (other than cash advances made to suppliers with respect to current or
anticipated  purchases  of  inventory  in the  ordinary  course of  business) or
capital  contributions  (excluding  commission,  travel and similar  advances to
officers and employees  made in the ordinary  course of business),  purchases or
other  acquisitions  of  Indebtedness,  Equity  Interests  or  other  securities
(directly from the issuer thereof or from third parties) together with all items
that are or would be classified as  investments  on a balance sheet  prepared in
accordance with GAAP;  provided that an acquisition of Equity Interests or other
securities  by Amscan  Holdings for  consideration  consisting  of common equity
securities of Amscan Holdings shall not be deemed to be an Investment. If Amscan
Holdings or any Subsidiary of Amscan Holdings sells or otherwise disposes of any
Equity  Interests of any direct or indirect  Subsidiary of Amscan  Holdings such
that,  after giving effect to any such sale or  disposition,  Amscan Holdings no
longer owns, directly or indirectly,  greater than 50% of the outstanding Equity
Interests of such  Subsidiary,  Amscan  Holdings shall be deemed to have made an
Investment on the date of any such sale or disposition  equal to the fair market
value of the Equity Interests of such Subsidiary not sold or disposed of.



                                       65
<PAGE>



     "Joint  Ventures"  means all  corporations,  partnerships,  associations or
other business entities (i) that are engaged in a Principal Business and (ii) of
which 50% of the total voting power of shares of Capital Stock entitled (without
regard  to the  occurrence  of any  contingency)  to  vote  in the  election  of
directors,  managers  or  trustees  thereof is at the time owned or  controlled,
directly or  indirectly,  by Amscan  Holdings  or one or more of its  Restricted
Subsidiaries (or a combination thereof).

     "Letter  of  Credit  Obligations"  means  all  Obligations  in  respect  of
Indebtedness  of Amscan  Holdings  or any of its  Restricted  Subsidiaries  with
respect to letters of credit issued pursuant to the Bank Credit Agreement, which
Indebtedness shall be deemed to consist of (a) the aggregate maximum amount then
available  to be drawn under all such  letters of credit (the  determination  of
such maximum amount to assume  compliance with all conditions for drawing),  and
(b) the aggregate  amount that has then been paid by, and not reimbursed to, the
issuers under such letters of credit.


     "Lien"  means,  with  respect to any asset,  any  mortgage,  lien,  pledge,
charge,  security  interest or encumbrance of any kind in respect of such asset,
whether or not filed,  recorded or  otherwise  perfected  under  applicable  law
(including any conditional sale or other title retention agreement, any lease in
the nature  thereof,  any option or other  agreement  to sell or give a security
interest in and any filing of or agreement to give any financing statement under
the Uniform Commercial Code (or equivalent statutes) of any jurisdiction).


     "Mortgage   Financing"  means  the  incurrence  by  Amscan  Holdings  or  a
Restricted Subsidiary of any Indebtedness secured by a mortgage or other Lien on
real  property  acquired  or  improved  by  Amscan  Holdings  or any  Restricted
Subsidiary of Amscan Holdings after the date of the Indenture.

     "Mortgage  Refinancing"  means  the  incurrence  by  Amscan  Holdings  or a
Restricted Subsidiary of any Indebtedness secured by a mortgage or other Lien on
real  property  subject to a mortgage or other Lien  existing on the date of the
Indenture  or created or incurred  subsequent  to the date of the  Indenture  as
permitted  by the terms of the  Indenture  and owned by Amscan  Holdings  or any
Restricted Subsidiary of Amscan Holdings.


     "Net Income"  means,  with respect to any Person,  the net income (loss) of
such Person,  determined  in  accordance  with GAAP and before any  reduction in
respect of Preferred Stock dividends,  excluding, however, (i) any gain (but not
loss),  together  with any  related  provision  for  taxes on such gain (but not
loss),  realized  in  connection  with (a) any Asset  Sale  (including,  without
limitation, dispositions pursuant to sale and leaseback transactions) or (b) the
disposition  of  any  securities  by  such  Person  or  any  of  its  Restricted
Subsidiaries or the  extinguishment of any Indebtedness of such Person or any of
its Restricted Subsidiaries and (ii) any extraordinary or nonrecurring gain (but
not loss),  together with any related provision for taxes on such  extraordinary
or nonrecurring gain (but not loss).


     "Net  Proceeds"  means  the  aggregate  cash  proceeds  received  by Amscan
Holdings  or any of its  Restricted  Subsidiaries  in  respect of any Asset Sale
(including,  without  limitation,  any  cash  received  upon  the  sale or other
disposition of any non-cash  consideration  received in any Asset Sale),  net of
the direct costs  relating to such Asset Sale  (including,  without  limitation,
legal,   accounting  and  investment  banking  fees,  and  brokerage  and  sales
commissions)  and any relocation  expenses  incurred as a result thereof,  taxes
paid or payable as a result thereof (after taking into account any available tax
credits or deductions and any tax sharing arrangements),  amounts required to be
applied to the  repayment of  Indebtedness  (other than Bank Debt)  secured by a
Lien on the asset or assets  that were the  subject  of such  Asset Sale and any
reserve  for  adjustment  in  respect  of the sale price of such asset or assets
established in accordance with GAAP.

     "Non-Guarantor Subsidiary" means each Subsidiary of Amscan Holdings that is
not a Guarantor.

     "Non-Recourse Debt" means Indebtedness of an Unrestricted Subsidiary (i) as
to which neither  Amscan  Holdings nor any of its  Restricted  Subsidiaries  (a)
provides  credit support of any kind  (including any  undertaking,  agreement or
instrument that would  constitute  Indebtedness),  (b) is directly or indirectly
liable (as a guarantor or otherwise), or (c) constitutes the lender; and (ii) no
default with respect to which (including any rights that the holders thereof may
have to take enforcement action against an Unrestricted Subsidiary) would permit
(upon  notice,  lapse of time or both) any holder of any other  Indebtedness  of
Amscan  Holdings or any of its Restricted  Subsidiaries  to declare a default on
such other Indebtedness of Amscan Holdings or any of its
Restricted  Subsidiaries  or cause the  payment  thereof  to be  accelerated  or
payable  prior to its stated  maturity;  and (iii) as to which the lenders  have
been  notified in writing  that they will not have any  recourse to the stock or
assets of Amscan Holdings or any of its Restricted Subsidiaries.


     "Obligations"   means   any   principal,    interest,    penalties,   fees,
indemnifications,  reimbursements,  damages and other liabilities  payable under
the documentation governing any Indebtedness.


                                       66
<PAGE>



     "Officers'  Certificate"  means a  certificate  signed  on behalf of Amscan
Holdings, by two officers of Amscan Holdings,  one of whom must be the principal
executive  officer,  the  principal  financial  officer,  the  treasurer  or the
principal accounting officer of Amscan Holdings, that meets the requirements set
forth in the Indenture.


     "Permitted Holders" means Goldman Sachs and any of its Affiliates.


     "Permitted Investments" means (a) any Investment in Amscan Holdings or in a
Restricted  Subsidiary of Amscan  Holdings  (including  the  acquisition  of any
Equity Interest in a Restricted Subsidiary); (b) any Investment in cash and Cash
Equivalents;  (c) any Investment by Amscan Holdings or any Restricted Subsidiary
of Amscan  Holdings  in a Person,  if as a result  of such  Investment  (A) such
Person becomes a Restricted Subsidiary or (B) such Person, in one transaction or
a series of related transactions, is merged, consolidated or amalgamated with or
into,  or  transfers  or  conveys  substantially  all of its  assets  to,  or is
liquidated into, Amscan Holdings or a Restricted Subsidiary;  (d) any Investment
made as a result of the receipt of consideration  not constituting  cash or Cash
Equivalents  from an Asset Sale that was made pursuant to and in compliance with
the covenant  described  above under "--  Repurchase at the Option of Holders --
Asset Sales"; (e) any Investment existing on the date of the Indenture;  (f) any
Investment by  Restricted  Subsidiaries  in other  Restricted  Subsidiaries  and
Investments  by  Subsidiaries  that  are not  Restricted  Subsidiaries  in other
Subsidiaries that are not Restricted Subsidiaries; (g) advances to employees not
in excess  of $2.5  million  outstanding  at any one  time;  (h) any  Investment
acquired  by  Amscan  Holdings  or  any of its  Restricted  Subsidiaries  (A) in
exchange for any other Investment or accounts receivable held by Amscan Holdings
or any  such  Restricted  Subsidiary  in  connection  with or as a  result  of a
bankruptcy,  workout,  reorganization or  recapitalization of the issuer of such
other  Investment or accounts  receivable or (B) as a result of a foreclosure by
Amscan  Holdings  or any of its  Restricted  Subsidiaries  with  respect  to any
secured  Investment  or other  transfer  of title with  respect  to any  secured
Investment  in  default;  (i)  Hedging  Obligations;  (j) loans and  advances to
officers,  directors and employees for business-related travel expenses,  moving
expenses  and other  similar  expenses,  in each case  incurred in the  ordinary
course of business;  (k) Investments the payment for which consists  exclusively
of Equity Interests  (exclusive of Disqualified  Stock) of Amscan Holdings;  and
(l) additional Investments having an aggregate fair market value, taken together
with all other  Investments  made  pursuant  to this clause (l) that are at that
time  outstanding,  not to exceed $15 million  plus 5% of the  increase in Total
Assets  since the  Closing  Date at the time of such  Investment  (with the fair
market  value of each  Investment  being  measured  at the time made and without
giving effect to subsequent changes in value).

     "Permitted  Refinancing  Indebtedness"  means  any  Indebtedness  of Amscan
Holdings or any of its  Restricted  Subsidiaries  issued in exchange for, or the
net proceeds of which are used to extend, refinance,  renew, replace, defease or
refund  other   Indebtedness  of  Amscan  Holdings  or  any  of  its  Restricted
Subsidiaries  in whole or in part;  provided that: (i) the principal  amount (or
accreted value, if applicable) of such Permitted  Refinancing  Indebtedness does
not exceed the  principal  amount (or  accreted  value,  if  applicable)  of the
Indebtedness so extended,  refinanced,  renewed, replaced,  defeased or refunded
(plus the amount of reasonable expenses incurred in connection therewith);  (ii)
such Permitted  Refinancing  Indebtedness  has a final maturity date on or later
than the final  maturity  date of, and has a Weighted  Average  Life to Maturity
equal  to or  greater  than  the  Weighted  Average  Life to  Maturity  of,  the
Indebtedness  being  extended,   refinanced,   renewed,  replaced,  defeased  or
refunded;  (iii)  if  the  Indebtedness  being  extended,  refinanced,  renewed,
replaced, defeased or refunded is subordinated in right of payment to the Notes,
such Permitted Refinancing Indebtedness has a final maturity date later than the
final maturity date of the Notes, and is subordinated in right of payment to the
Notes, on terms at least as favorable to the holders of Notes as those contained
in the  documentation  governing the  Indebtedness  being extended,  refinanced,
renewed, replaced,  defeased or refunded; and (iv) such Indebtedness is incurred
either by Amscan Holdings or by the Restricted  Subsidiary who is the obligor on
the Indebtedness  being extended,  refinanced,  renewed,  replaced,  defeased or
refunded.


     "Person" means any individual, corporation,  partnership, limited liability
company, joint venture, association,  joint-stock company, trust, unincorporated
organization,  government or any agency or political  subdivision thereof or any
other entity.

     "Preferred  Stock" means any Equity  Interest  with  preferential  right of
payment of dividends or upon liquidation, dissolution, or winding up.

     "Principal Business" means (i) the design,  manufacture and distribution of
party goods and related products, including, but not limited to, tableware (such
as plates,  cups,  cutlery,  napkins and table  covers),  decorations,  banners,
balloons,  novelties, horns, party hats, party favors, stationery,  invitations,
greeting cards, gift wrap, ribbons,  gift boxes, gift bags, giftware,  costumes,
masks and makeup and (ii) any activity or business incidental,  directly related
or similar to those set forth in clause (i) of this definition,  or any business
or activity that is a reasonable extension,  development or expansion thereof or
ancillary thereto.

     "Regulation S" means Regulation S promulgated under the Securities Act.

                                       67
<PAGE>



     "Related  Parties"  means any Person  controlled by the Permitted  Holders,
including  any  partnership  of  which  any of the  Permitted  Holders  or their
Affiliates is a general partner.


     "Repurchase  Offer" means an offer made by Amscan  Holdings to purchase all
or any  portion of the Notes  pursuant  to the  provisions  described  under the
covenants  entitled  " --  Repurchase  at the  Option  of  Holders  -- Change of
Control" or " -- Repurchase at the Option of Holders -- Asset Sales."


     "Restricted   Investment"  means  an  Investment  other  than  a  Permitted
Investment.

     "Restricted  Subsidiary"  of a Person means any  Subsidiary of the referent
Person that is not (i) an  Unrestricted  Subsidiary or (ii) a direct or indirect
Subsidiary  of an  Unrestricted  Subsidiary;  provided,  however,  that upon the
occurrence  of  any  Unrestricted  Subsidiary  ceasing  to  be  an  Unrestricted
Subsidiary,  such  Subsidiary  shall be included in the definition of Restricted
Subsidiary.

     "Rule 144A" means Rule 144A promulgated under the Securities Act.

     "Senior  Guarantees"  means the Guarantees by the Guarantors of Obligations
under the Bank Credit Agreement.

     "Senior Subordinated  Guarantees" means the Guarantees by the Guarantors of
the Obligations under the Indenture and the Notes.

     "Senior   Subordinated   Indebtedness"   means  the  Notes  and  any  other
indebtedness which ranks pari passu in right of payment to the Notes.

     "Significant  Restricted  Subsidiary" means any Restricted  Subsidiary that
would be a  "significant  subsidiary"  as  defined  in  Article  1, Rule 1-02 of
Regulation S-X,  promulgated  pursuant to the Securities Act, as such Regulation
is in effect on the date of the Indenture.


     "Specified Real Estate" means the real properties  owned by Amscan Holdings
or its Subsidiaries as of the date of the Indenture, comprising the distribution
facilities  in Chester,  New York,  Montreal,  Quebec,  Canada,  and  Melbourne,
Australia.


     "Stated  Maturity"  means,  with respect to any  installment of interest or
principal on, or any other payments with respect to, any series of Indebtedness,
the date on which  such  payment  of  interest  or  principal  or other  payment
(including any sinking fund payment) was scheduled,  or required to be paid, but
shall not include any acceleration of such payment or any contingent obligations
to repay,  redeem or repurchase any such interest or principal prior to the date
originally scheduled for the payment thereof.

     "Subordinated Asset Sale Offer" has the meaning set forth under the caption
" -- Repurchase at the Option of Holders -- Asset Sales."


     "Subordinated  Indebtedness"  means any  Indebtedness of Amscan Holdings or
any of its Restricted  Subsidiaries which is expressly by its terms subordinated
in right of payment to any other Senior Subordinated Indebtedness.


     "Subsidiary"  means,  with  respect  to any  Person,  (i) any  corporation,
association or other business  entity of which more than 50% of the total voting
power of shares of Capital Stock entitled  (without  regard to the occurrence of
any  contingency)  to vote in the  election of  directors,  managers or trustees
thereof is at the time owned or  controlled,  directly  or  indirectly,  by such
Person or one or more of the other Subsidiaries of that Person (or a combination
thereof) and (ii) any  partnership  (a) the sole general partner or the managing
general  partner of which is such Person or a  Subsidiary  of such Person or (b)
the only general  partners of which are such Person or one or more  Subsidiaries
of such Person (or any combination thereof).

     "Total Assets" means,  with respect to any Person,  the total  consolidated
assets of such  Person  and its  Restricted  Subsidiaries,  as shown on the most
recent balance sheet of such Person.


     "Unrestricted  Subsidiary"  means any Subsidiary (other than the Guarantors
or any successor to any of them) that is designated by the Board of Directors as
an  Unrestricted  Subsidiary  pursuant  to a Board  Resolution,  but only to the
extent that such  Subsidiary:  (a) has no Indebtedness  other than  Non-Recourse
Debt; (b) is not party to any agreement,  contract, arrangement or understanding
with Amscan Holdings or any Restricted  Subsidiary  unless the terms of any such
agreement, contract,


                                       68
<PAGE>



arrangement or  understanding  are no less favorable to Amscan  Holdings or such
Restricted Subsidiary than those that might be obtained at the time from Persons
who are not  Affiliates;  (c) is a Person with respect to which  neither  Amscan
Holdings  nor any of its  Restricted  Subsidiaries  has any  direct or  indirect
obligation (x) to subscribe for additional  Equity  Interests or (y) to maintain
or preserve such Person's financial condition or to cause such Person to achieve
any specified levels of operating  results;  (d) has not guaranteed and does not
otherwise  directly or indirectly provide credit support for any Indebtedness of
Amscan Holdings or any of its Restricted Subsidiaries;  and (e) has at least one
director on its board of directors  that is not a director or executive  officer
of Amscan  Holdings or any of its Restricted  Subsidiaries  and has at least one
executive officer that is not a director or executive officer of Amscan Holdings
or any of its  Restricted  Subsidiaries.  Any such  designation  by the Board of
Directors  shall be  evidenced  to the  Trustee  by  filing  with the  Trustee a
certified copy of the Board Resolution  giving effect to such designation and an
Officers'  Certificate  certifying  that  such  designation  complied  with  the
foregoing  conditions  and was permitted by the covenant  described  above under
"Certain  Covenants -- Restricted  Payments." If, at any time, any  Unrestricted
Subsidiary  would fail to meet the  foregoing  requirements  as an  Unrestricted
Subsidiary,  it shall  thereafter  cease to be an  Unrestricted  Subsidiary  for
purposes of the Indenture and, so long as such Unrestricted Subsidiary remains a
Subsidiary,  any  Indebtedness of such Subsidiary shall be deemed to be incurred
by a  Restricted  Subsidiary  of Amscan  Holdings as of such date (and,  if such
Indebtedness  is not permitted to be incurred as of such date under the covenant
described  under " -- Incurrence of  Indebtedness  and Issuance of  Disqualified
Stock," Amscan Holdings shall be in default of such covenant).  Amscan Holdings'
Board of Directors may at any time designate any Unrestricted Subsidiary to be a
Restricted  Subsidiary;  provided that such designation shall be deemed to be an
incurrence of Indebtedness by a Restricted  Subsidiary of Amscan Holdings of any
outstanding  Indebtedness of such  Unrestricted  Subsidiary and such designation
shall only be permitted if (i) such Indebtedness is permitted under the covenant
described under "Certain Covenants -- Incurrence of Indebtedness and Issuance of
Disqualified  Stock"  and  (ii) no  Default  or  Event  of  Default  would be in
existence following such designation.


     "Voting  Stock" means,  with respect to any Person,  any class or series of
capital stock of such Person that is ordinarily entitled to vote in the election
of  directors  thereof at a meeting  of  stockholders  called for such  purpose,
without the occurrence of any additional event or contingency.

     "Weighted Average Life to Maturity" means, when applied to any Indebtedness
at any  date,  the  number  of years  obtained  by  dividing  (i) the sum of the
products  obtained  by  multiplying  (a)  the  amount  of  each  then  remaining
installment,  sinking  fund,  serial  maturity  or other  required  payments  of
principal,  including payment at final maturity,  in respect thereof, by (b) the
number of years (calculated to the nearest one-twelfth) that will elapse between
such date and the making of such payment, by (ii) the then outstanding principal
amount of such Indebtedness.

     "Wholly Owned Restricted Subsidiary" is any Wholly Owned Subsidiary that is
a Restricted Subsidiary.

     "Wholly Owned  Subsidiary"  of any Person means a Subsidiary of such Person
all of the  outstanding  Capital  Stock or other  ownership  interests  of which
(other than  directors'  qualifying  shares)  shall at the time be owned by such
Person or by one or more  Wholly  Owned  Subsidiaries  of such Person or by such
Person and one or more Wholly Owned Subsidiaries of such Person.



                                       69
<PAGE>


                    DESCRIPTION OF CERTAIN FEDERAL INCOME TAX
                   CONSEQUENCES OF AN INVESTMENT IN THE NOTES


     The  following  is a summary of  certain  federal  income tax  consequences
associated  with the  acquisition,  ownership,  and  disposition of the Notes by
holders who acquire the Notes as an investment.  The following  summary does not
discuss all of the aspects of federal  income  taxation  that may be relevant to
such a  prospective  holder  of the  Notes  in  light  of his or her  particular
circumstances,  or to certain types of holders (including dealers in securities,
insurance   companies,   tax-exempt   organizations,   financial   institutions,
broker-dealers,   S  corporations,   and  except  as  discussed  below,  foreign
corporations, persons who are not citizens or residents of the United States and
persons who hold the Notes as part of a hedge, straddle, "synthetic security" or
other integrated  investment)  which are subject to special  treatment under the
federal  income  tax  laws.  This  discussion  also  does  not  address  the tax
consequences to nonresident  aliens or foreign  corporations that are subject to
United States federal income tax on a net basis on income with respect to a Note
because such income is effectively connected with the conduct of a U.S. trade or
business.  Such holders  generally are taxed in a similar manner to U.S. Holders
(as defined below);  however,  certain  special rules apply.  In addition,  this
discussion is limited to holders who hold the Notes as capital assets within the
meaning of Section 1221 of the Code. This summary also does not describe any tax
consequences under state, local, or foreign tax laws.


     The discussion is based upon the Code,  Treasury  Regulations,  IRS rulings
and  pronouncements  and judicial decisions all in effect as of the date hereof,
all of which  are  subject  to change at any time by  legislative,  judicial  or
administrative action. Any such changes may be applied retroactively in a manner
that could  adversely  affect a holder of the  Notes.  Amscan  Holdings  has not
sought and will not seek any  rulings or opinions  from the IRS or counsel  with
respect to the matters  discussed below.  There can be no assurance that the IRS
will  not  take  positions  concerning  the tax  consequences  of the  purchase,
ownership or disposition  of the Notes which are different from those  discussed
herein.

     Persons considering the purchase,  ownership or disposition of Notes should
     ---------------------------------------------------------------------------
consult  their own tax  advisors  with  respect to the U.S.  federal  income tax
- - --------------------------------------------------------------------------------
consequences that may apply to them, as well as the application of state, local,
- - --------------------------------------------------------------------------------
foreign and other tax laws.
- - ----------------------------


Certain Federal Income Tax Consequences to U.S. Holders
- - -------------------------------------------------------

     A U.S.  Holder is any holder who or which is (i) a citizen or  resident  of
the United States; (ii) a domestic corporation or domestic partnership; (iii) an
estate other than a "foreign  estate" as defined in Section  7701(a)(31)  of the
Code;  or (iv) a trust if a court  within the United  States is able to exercise
primary  supervision over the administration of the trust and one or more United
States  persons have the authority to control all  substantial  decisions of the
trust.

     Taxation of Stated Interest.  In general, U.S. Holders of the Notes will be
required  to include  interest  received  thereon in taxable  income as ordinary
income at the time it accrues or is received,  in  accordance  with the holder's
regular method of accounting for federal income tax purposes.


     Effect of Optional Redemption and Repurchase.  Under certain  circumstances
Amscan  Holdings may be entitled to redeem a portion of the Notes.  In addition,
under certain circumstances, each holder of Notes will have the right to require
Amscan Holdings to repurchase all or any part of such holder's  Notes.  Treasury
Regulations  contain  special  rules for  determining  the yield to maturity and
maturity on a debt  instrument in the event the debt  instrument  provides for a
contingency  that could  result in the  acceleration  or deferral of one or more
payments.  Amscan  Holdings  does not believe  that these rules  should apply to
either  Amscan  Holdings'  right to redeem  Notes or to the  holders'  rights to
require Amscan Holdings to repurchase Notes.  Therefore,  Amscan Holdings has no
present  intention of treating such redemption and repurchase  provisions of the
Notes as affecting the  computation of the yield to maturity or maturity date of
the Notes.


     Sale or  other  Taxable  Disposition  of the  Notes.  The  sale,  exchange,
redemption, retirement or other taxable disposition of a Note will result in the
recognition  of  gain  or  loss  to a U.S.  Holder  in an  amount  equal  to the
difference  between  (a) the amount of cash and fair  market  value of  property
received in exchange therefor (except to the extent  attributable to the payment
of accrued but unpaid stated  interest) and (b) the holder's  adjusted tax basis
in such Note.


     A U.S.  Holder's  basis in a Note  acquired in exchange  for an  originally
issued  note that was  exchanged  for a  currently  outstanding  Note (each such
exchanged  note, an "Original  Note")  should be the same as such U.S.  Holder's
basis in the Original



                                       70
<PAGE>



Notes exchanged therefor. Otherwise, a U.S. Holder's initial tax basis in a Note
purchased by such holder will be equal to the price paid for the Note.


     Any  gain or  loss  on the  sale or  other  taxable  disposition  of a Note
generally will be capital gain or loss. Payments on such disposition for accrued
interest not previously  included in income will be treated as ordinary interest
income.


     Backup Withholding.  The backup withholding rules require a payor to deduct
and  withhold a tax if (i) the payee fails to furnish a taxpayer  identification
number  ("TIN") in the prescribed  manner,  (ii) the IRS notifies the payor that
the TIN  furnished  by the payee is  incorrect,  (iii)  the payee has  failed to
report  properly the receipt of  "reportable  payments" and the IRS has notified
the payor that withholding is required, or (iv) the payee fails to certify under
the penalty of perjury that such payee is not subject to backup withholding.  If
any one of the events  discussed above occurs with respect to a holder of Notes,
Amscan Holdings, its paying agent or other withholding agent will be required to
withhold a tax equal to 31% of any "reportable  payment" made in connection with
the Notes of such holder. A "reportable  payment" includes,  among other things,
amounts  paid in respect of interest  on a Note.  Any  amounts  withheld  from a
payment  to a holder  under the  backup  withholding  rules will be allowed as a
refund or credit  against such holder's  federal  income tax,  provided that the
required information is furnished to the IRS. Certain holders (including,  among
others,  corporations and certain  tax-exempt  organizations) are not subject to
backup withholding.


Market Discount and Premium
- - ---------------------------


     If a U.S.  Holder  of a Note has a tax  basis in the Note that is less than
its "stated  redemption price at maturity," the amount of the difference will be
treated as "market  discount" for U.S. federal income tax purposes,  unless such
difference is less than a specified de minimis amount. Under the market discount
rules of the Code, a U.S. Holder will be required to treat any principal payment
on, or any gain on the sale,  exchange,  retirement or other  disposition  of, a
Note as ordinary  income to the extent of any accrued  market  discount that has
not previously been included in income.  Market discount  generally accrues on a
straight-line  basis  over the term of a debt  instrument  remaining  after  the
acquisition.  A U.S.  Holder may not be allowed to deduct  immediately  all or a
portion of the  interest  expense on any  indebtedness  incurred or continued to
purchase  or to carry  such  Note (or the  Original  Note for which the Note was
exchanged,  as the case may be).  A U.S.  Holder  may  elect to  include  market
discount in income currently as it accrues (either on a straight-line  basis or,
if the U.S.  Holder so elects,  on a constant  yield  basis),  in which case the
interest deferral rule set forth in the preceding  sentence will not apply. Such
an election will apply to all bonds acquired by the U.S.  Holder on or after the
first day of the first  taxable year to which such  election  applies and may be
revoked only with the consent of the IRS.

     If a U.S. Holder purchases a Note (or purchased the Original Note for which
the Note was  exchanged,  as the case may be) for an amount greater than the sum
of all amounts  payable on the Note (or Original  Note) after the purchase date,
other than stated  interest,  such holder will be considered  to have  purchased
such Note (or such  Original  Note) with  "amortizable  bond  premium"  equal in
amount to such  excess,  and may  elect  (in  accordance  with  applicable  Code
provisions)  to amortize  such premium,  using a constant  yield method over the
remaining term. The amount  amortized in any year will be treated as a reduction
of the U.S.  Holder's  interest income from the Note in such year. A U.S. Holder
that elects to amortize  bond  premium  must reduce its tax basis in the Note by
the amount of the premium  amortized in any year.  An election to amortize  bond
premium  applies to all  taxable  debt  obligations  then  owned and  thereafter
acquired by the U.S. Holder and may be revoked only with the consent of the IRS.


Certain U.S. Federal Income Tax Consequences for Non-U.S. Holders
- - -----------------------------------------------------------------

     This section  discusses  special rules  applicable to a Non-U.S.  Holder of
Notes.  This  summary  does not address the tax  consequences  to  stockholders,
partners or beneficiaries in a Non-U.S. Holder. For purposes hereof, a "Non-U.S.
Holder"  is any  person  who is not a U.S.  Holder  and is not  subject  to U.S.
federal  income tax on a net basis on income with respect to a Note because such
income is effectively connected with the conduct of a U.S. trade or business.

     Interest. Payments of interest to a Non-U.S. Holder that do not qualify for
the portfolio interest exception  discussed below will be subject to withholding
of U.S.  federal  income  tax at a rate of 30%  unless a U.S.  income tax treaty
applies to reduce the rate of  withholding.  To claim a treaty reduced rate, the
Non-U.S. Holder must provide a properly executed Form 1001.


     Interest that is paid to a Non-U.S. Holder on a Note will not be subject to
U.S.  income  or  withholding  tax  if  the  interest  qualifies  as  "portfolio
interest." Generally, interest on the Notes that is paid by Amscan Holdings will
qualify as portfolio interest if (i) the Non-U.S.  Holder does not own, actually
or constructively, 10% or more of the total combined voting power of all



                                       71
<PAGE>



classes of stock of Amscan Holdings  entitled to vote; (ii) the Non-U.S.  Holder
is not a  controlled  foreign  corporation  that is related  to Amscan  Holdings
actually or  constructively  through stock ownership for U.S. federal income tax
purposes;  (iii) the Non-U.S.  Holder is not a bank receiving interest on a loan
entered  into in the  ordinary  course  of  business;  and (iv)  either  (x) the
beneficial owner of the Note provides Amscan Holdings or its paying agent with a
properly executed  certification on IRS Form W-8 (or a suitable substitute form)
signed  under  penalties  of perjury  that the  beneficial  owner is not a "U.S.
person" for U.S.  federal  income tax purposes and that provides the  beneficial
owner's name and address,  or (y) a securities  clearing  organization,  bank or
other financial  institution  that holds  customers'  securities in the ordinary
course of its business  holds the Note and  certifies to Amscan  Holdings or its
agent  under  penalties  of  perjury  that  the  IRS  Form  W-8  (or a  suitable
substitute)  has been received by it from the beneficial  owner of the Note or a
qualifying intermediary and furnishes the payor a copy thereof.


     Recently issued Treasury  regulations (the "Withholding  Regulations") that
will be effective  with respect to payments made after  December 31, 1998,  will
provide  alternative  methods  for  satisfying  the  certification  requirements
described in clause (iv) above.  The Withholding  Regulations also will require,
in the case of Notes held by a foreign  partnership,  that (x) the certification
described  in  clause  (iv)  above  be  provided  by the  partners  and  (y) the
partnership provide certain information,  including its taxpayer  identification
number. A look-through rule will apply in the case of tiered partnerships.

     Sale,  Exchange or  Retirement  of Notes.  Any gain  realized by a Non-U.S.
Holder on the sale,  exchange or retirement of the Notes,  will generally not be
subject to U.S. federal income tax or withholding unless (i) the Non-U.S. Holder
is an individual who was present in the U.S. for 183 days or more in the taxable
year of the  disposition  and  meets  certain  other  requirements;  or (ii) the
Non-U.S.  Holder is subject to tax  pursuant to certain  provisions  of the Code
applicable  to  certain  individuals  who  renounce  their U.S.  citizenship  or
terminate long-term U.S. residency. If a Non-U.S. Holder falls under (ii) above,
the  holder  will be taxed  on the net gain  derived  from  the sale  under  the
graduated U.S. federal income tax rates that are applicable to U.S. citizens and
resident aliens, and may be subject to withholding under certain  circumstances.
If a Non-U.S. Holder falls under (i) above, the holder generally will be subject
to U.S.  federal  income tax at a rate of 30% on the gain  derived from the sale
(or  reduced  treaty  rate)  and  may  be  subject  to  withholding  in  certain
circumstances.


     U.S. Information  Reporting and Backup Withholding Tax. Back up withholding
generally  will  not  apply  to  a  Note  issued  in  registered  form  that  is
beneficially owned by a Non-U.S.  Holder if the certification of Non-U.S. Holder
status  is  provided  to Amscan  Holdings  or its  agent as  described  above in
"Certain U.S. Federal Income Tax Consequences to Non-U.S.  Holders -- Interest,"
provided that the payor does not have actual knowledge that the holder is a U.S.
person.  Amscan  Holdings  may be required to report  annually to the IRS and to
each Non-U.S.  Holder the amount of interest  paid to, and the tax withheld,  if
any, with respect to each Non-U.S. Holder.

      If payments of principal and interest are made to the beneficial  owner of
a Note by or through the foreign  office of a custodian,  nominee or other agent
of such  beneficial  owner,  or if the proceeds of the sale of Notes are paid to
the  beneficial  owner of a Note  through a foreign  office  of a  "broker"  (as
defined  in the  pertinent  Regulations),  the  proceeds  will not be subject to
backup  withholding  (absent actual knowledge that the payee is a U.S.  person).
Information  reporting (but not backup  withholding) will apply,  however,  to a
payment by a foreign office of a custodian, nominee, agent or broker that is (i)
a U.S. person, (ii) a controlled foreign corporation for U.S. federal income tax
purposes, or (iii) a foreign person that derives 50% or more of its gross income
from the conduct of a U.S. trade or business for a specified  three-year  period
or,  effective  after  December 31, 1998,  by a foreign  office of certain other
persons;  unless the broker has in its  records  documentary  evidence  that the
holder is a Non-U.S.  Holder and certain  conditions are met (including that the
broker has no actual  knowledge that the holder is a U.S.  Holder) or the holder
otherwise  establishes  an  exemption.  Payment  through  the U.S.  office  of a
custodian,  nominee,  agent or broker is subject to both backup withholding at a
rate of 31% and information reporting,  unless the holder certifies that it is a
Non-U.S.   Holder  under  penalties  of  perjury  or  otherwise  establishes  an
exemption.


     Any amount withheld under the backup  withholding rules from a payment to a
Non-U.S. Holder will be allowed as a credit against, or refund of, such holder's
U.S. federal income tax liability, provided that certain information is provided
by the holder to the IRS.



                                       72
<PAGE>


                              PLAN OF DISTRIBUTION

     This  Prospectus is to be used by Goldman  Sachs in connection  with offers
and sales of the Notes in market-making transactions effected from time to time.
Goldman Sachs may act as a principal or agent in such transactions, including as
agent  for the  counterparty  when  acting  as  principal  or as agent  for both
counterparties,  and may  receive  compensation  in the  form of  discounts  and
commissions,  including from both counterparties when it acts as agent for both.
Such  sales will be made at  prevailing  market  prices at the time of sale,  at
prices related thereto or at negotiated prices.


     Affiliates of Goldman Sachs  currently  own  approximately  72.9% of Amscan
Holdings'  Common Stock.  See  "Ownership of Capital  Stock."  Goldman Sachs has
informed  Amscan  Holdings that it does not intend to confirm sales of the Notes
to any accounts  over which it  exercises  discretionary  authority  without the
prior specific written approval of such transactions by the customer.

     Amscan  Holdings  has been  advised  by  Goldman  Sachs  that,  subject  to
applicable  laws and  regulations,  Goldman  Sachs  currently  intends to make a
market in the Notes.  However,  Goldman  Sachs is not obligated to do so and any
such  market-making  may be  interrupted  or  discontinued  at any time  without
notice. In addition,  such market-making  activity will be subject to the limits
imposed by the  Securities  Act and the Exchange Act.  There can be no assurance
that an active trading market will develop or be sustained. See "Risk Factors --
Trading Market for the Notes."

     Goldman Sachs has provided  investment  banking services to Amscan Holdings
in the past and may provide such  services and  financial  advisory  services to
Amscan  Holdings in the future.  Goldman  Sachs acted as purchaser in connection
with the  initial  sale of the  Original  Notes  and  received  an  underwriting
discount of approximately $3.3 million in connection therewith.  See "Management
- - -- Certain Relationships and Related Transactions."

     Goldman Sachs and Amscan  Holdings have entered into a registration  rights
agreement with respect to the use by Goldman Sachs of this Prospectus.  Pursuant
to such agreement, Amscan Holdings agreed to bear substantially all registration
expenses incurred under such agreement,  and Amscan Holdings agreed to indemnify
Goldman Sachs  against  certain  liabilities,  including  liabilities  under the
Securities Act.



                                     EXPERTS


     The  consolidated  financial  statements and schedule of Amscan Holdings at
December 31, 1997, and for the years ended December 31, 1996 and 1997, appearing
in this  Prospectus  and  Registration  Statement have been audited by KPMG LLP,
independent auditors,  and at December 31, 1998, and for the year ended December
31,  1998,  by Ernst & Young LLP,  independent  auditors,  as set forth in their
respective  reports  thereon  appearing  elsewhere  herein,  and are included in
reliance  upon such reports  given on the  authority of such firms as experts in
accounting and auditing.


                              VALIDITY OF THE NOTES


     The validity of the Notes was passed upon for Amscan  Holdings by Wachtell,
Lipton,  Rosen & Katz,  New  York,  New York,  counsel  to  Amscan  Holdings  in
connection with the offer and sale of the Original Notes and the Notes.


                                       73

<PAGE>

                              AMSCAN HOLDINGS, INC.
                          INDEX TO FINANCIAL STATEMENTS
                        AND FINANCIAL STATEMENT SCHEDULE

                                                                        Page
                                                                        ----
    Audited Financial Statements and Schedule:
      Reports of Independent Auditors................................    F-2
      Consolidated Balance Sheets -- December 31, 1998 and 1997......    F-4
      Consolidated Statements of Operations for the Years Ended
        December 31, 1998, 1997 and 1996.............................    F-5
      Consolidated Statements of Stockholders' (Deficit) Equity for
        the Years Ended December 31, 1998, 1997 and 1996.............    F-6
      Consolidated Statements of Cash Flows for the Years Ended
        December 31, 1998, 1997 and 1996.............................    F-7
      Notes to Consolidated Financial Statements.....................    F-9
      Schedule II -- Valuation and Qualifying Accounts...............    F-36

    Unaudited Financial Statements:
      Consolidated Balance Sheets - March 31, 1999 and December 31,
        1998.........................................................    F-37
      Consolidated Statements of Operations for the Three Months
        Ended March 31, 1999 and 1998................................    F-38
      Consolidated Statement of Stockholders' Deficit for the Three
        Months Ended March 31, 1999..................................    F-39
      Consolidated Statements of Cash Flows for the Three Months
        Ended March 31, 1999 and 1998................................    F-40
      Notes to Consolidated Financial Statements.....................    F-41
      Supplemental Information.......................................    F-46


    All other  schedules for which  provision is made in the  applicable
    accounting  regulation of the Securities and Exchange Commission are
    not required under the related  instructions or are inapplicable and
    therefor have been omitted.



                                      F-1
<PAGE>


                         REPORT OF INDEPENDENT AUDITORS



The Board of Directors and Stockholders
Amscan Holdings, Inc.


We have audited the accompanying  consolidated balance sheet of Amscan Holdings,
Inc.  as of  December  31,  1998,  and the related  consolidated  statements  of
operations,  stockholders'  (deficit)  equity  and cash  flows for the year then
ended.  Our audit also included the financial  statement  schedule as of and for
the year ended  December  31,  1998 as listed in the  accompanying  index to the
financial   statements  and  financial  statement   schedule.   These  financial
statements and schedule are the responsibility of the Company's management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
schedule based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated  financial position of Amscan Holdings,
Inc. at December 31, 1998,  and the  consolidated  results of its operations and
its cash flows for the year then ended in  conformity  with  generally  accepted
accounting  principles.  Also, in our opinion,  the related financial  statement
schedule as of and for the year ended  December 31,  1998,  when  considered  in
relation to the basic financial statements taken as a whole,  presents fairly in
all material respects the information set forth therein.


                                                         /s/ ERNST & YOUNG LLP


Stamford, Connecticut
March 19, 1999



                                      F-2
<PAGE>


                         REPORT OF INDEPENDENT AUDITORS



The Board of Directors and Stockholders
Amscan Holdings, Inc.:

        We have audited the  accompanying  consolidated  balance sheet of Amscan
Holdings,  Inc.  and  subsidiaries  as of  December  31,  1997  and the  related
consolidated  statements of operations,  stockholders' (deficit) equity and cash
flows for each of the years in the two-year  period ended  December 31, 1997. In
connection with our audits of the  consolidated  financial  statements,  we also
have audited the  information in the financial  statement  schedule as listed in
the accompanying  index as of December 31, 1997 and for each of the years in the
two-year period ended December 31, 1997. These consolidated financial statements
and  financial  statement  schedule  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements and financial statement schedule based on our audits.

        We conducted our audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

        In our opinion, the consolidated  financial statements referred to above
present  fairly,  in all material  respects,  the  financial  position of Amscan
Holdings, Inc. and subsidiaries as of December 31, 1997 and the results of their
operations  and their  cash flows for each of the years in the  two-year  period
ended  December 31, 1997,  in  conformity  with  generally  accepted  accounting
principles. Also in our opinion, the related financial statement schedule, as of
and for the periods  described  above,  when considered in relation to the basic
consolidated  financial  statements  taken as a whole,  present  fairly,  in all
material respects, the information set forth therein.


/s/ KPMG LLP



Stamford, Connecticut
February 13, 1998



                                      F-3
<PAGE>


                                      AMSCAN HOLDINGS, INC.
                                   CONSOLIDATED BALANCE SHEETS
                                   ---------------------------
                                     (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                     December 31,
                                                                                 --------------------
                                                                                  1998          1997
                                                                                 ------        ------
                                           ASSETS
                                           ------
<S>                                                                            <C>          <C>
Current assets:
   Cash and cash equivalents ...............................................   $   1,117    $ 111,539
   Accounts receivable, net of allowances of
        $6,875 and $5,693, respectively ....................................      49,339       44,838
   Inventories .............................................................      54,691       51,742
   Prepaid and other current assets ........................................       9,113        8,073
                                                                               ---------    ---------
        Total current assets ...............................................     114,260      216,192
Property, plant and equipment, net .........................................      59,260       38,860
Intangible assets, net .....................................................      66,500        7,762
Other assets, net ..........................................................       8,832        6,462
                                                                               ---------    ---------
        Total assets .......................................................   $ 248,852    $ 269,276
                                                                               =========    =========

               LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' DEFICIT
               --------------------------------------------------------------

Current liabilities:
   Loans and notes payable .................................................   $   9,628    $     424
   Due to stockholders .....................................................          88       93,243
   Accounts payable ........................................................      11,494       12,152
   Accrued expenses ........................................................      17,432       10,502
   Income taxes payable ....................................................         593          167
   Current portion of long-term obligations ................................       3,549        2,911
                                                                               ---------    ---------
        Total current liabilities ..........................................      42,784      119,399
Long-term obligations, excluding current portion ...........................     270,127      234,422
Deferred income tax liabilities ............................................       8,128        6,893
Other ......................................................................       3,553        3,781
                                                                               ---------    ---------
        Total liabilities ..................................................     324,592      364,495

Redeemable Common Stock ....................................................      19,547

Stockholders' deficit:
   Common Stock ............................................................        --           --
   Additional paid-in capital ..............................................         225
   Unamortized restricted Common Stock award, net ..........................        (575)        (835)
   Notes receivable from officers ..........................................        (718)        (750)
   Deficit .................................................................     (92,969)     (92,912)
   Accumulated other comprehensive loss ....................................      (1,250)        (722)
                                                                               ---------    ---------
        Total stockholders' deficit ........................................     (95,287)     (95,219)
                                                                               ---------    ---------

        Total liabilities, Redeemable Common Stock and stockholders' deficit   $ 248,852    $ 269,276
                                                                               =========    =========
</TABLE>





          See accompanying notes to consolidated financial statements.


                                      F-4
<PAGE>


                                             AMSCAN HOLDINGS, INC.
                                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                            (Dollars in thousands)


<TABLE>
<CAPTION>
                                                                 For the Years Ended December 31,
                                                                 --------------------------------

                                                                   1998         1997        1996
                                                                   ----         ----        ----
<S>                                                             <C>          <C>          <C>
Net sales .................................................     $ 235,294    $ 209,931    $192,705
Cost of sales .............................................       150,456      136,571     123,913
                                                                ---------    ---------    --------
         Gross profit .....................................        84,838       73,360      68,792

Operating expenses:
   Selling expenses .......................................        17,049       13,726      11,838
   General and administrative expenses ....................        23,471       20,772      19,266
   Art and development costs ..............................         7,470        5,282       5,173
   Restructuring charges ..................................         2,400
   Non-recurring charges in connection with the Merger ....                     22,083
   Non-recurring compensation in connection with the IPO...                                 15,535
   Special bonuses ........................................                                  4,222
                                                                ---------    ---------    --------
         Total operating expenses .........................        50,390       61,863      56,034
                                                                ---------    ---------    --------
         Income from operations ...........................        34,448       11,497      12,758

Interest expense, net .....................................        22,965        3,892       6,691
Other (income) expense, net ...............................          (121)         (71)        335
                                                                ---------    ---------    --------
Income before income taxes and minority interests .........        11,604        7,676       5,732

Income tax expense ........................................         4,816        7,665       1,952
Minority interests ........................................            79          193       1,653
                                                                ---------    ---------    --------
         Net income (loss) ................................     $   6,709    $    (182)   $  2,127
                                                                =========    =========    ========


Pro forma data (unaudited) (Note 12):
  Income before income taxes..................................                            $  4,079
  Pro forma income tax expense................................                               1,827
                                                                                          --------
       Pro forma net income...................................                            $  2,252
                                                                                          ========
</TABLE>






          See accompanying notes to consolidated financial statements.


                                      F-5
<PAGE>


                              AMSCAN HOLDINGS, INC.
            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY
              For the Years Ended December 31, 1998, 1997 and 1996
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                          Unamortized
                                                           Restricted    Notes                  Accumulated
                                             Additional      Common    Receivable   Retained       Other
                                   Common     Paid-in     Stock Award,    from      Earnings   Comprehensive  Treasury
                                   Stock      Capital         Net       Officers    (Deficit)       Loss        Stock       Total
                                   -----      -------     -----------   --------    ---------  -------------  --------      -----
<S>                               <C>        <C>            <C>          <C>        <C>          <C>           <C>        <C>
Balance at December 31, 1995      $   393    $   9,090         --           --      $ 18,462     $   (653)     $  (87)    $  27,205
   Net income  .................     --           --           --           --         2,127         --          --           2,127
   Net change in cumulative
      translation adjustment....     --           --           --           --          --            281        --             281
                                                                                                                           --------
         Comprehensive income...     --           --           --           --          --           --          --           2,408
   Net adjustment for exchange
      of shares issued in the
      Organization..............    1,123       (1,210)        --           --          --           --            87          --
   Subchapter S distributions
      and other.................     --         (7,583)        --           --       (15,841)        --          --         (23,424)
   Net proceeds from IPO........      400       42,940         --           --          --           --          --          43,340
   Shares issued to officer.....       66        7,854         --           --          --           --          --           7,920
   Shares issued for acquisition       63        7,437         --           --          --           --          --           7,500
   Contribution to ESOP
      and stock bonuses.........       25        2,975         --           --          --           --          --           3,000
                                  -------    ---------      -------      -------    --------     --------      ------      --------
Balance at December 31, 1996....    2,070       61,503         --           --         4,748         (372)       --          67,949
   Net loss   ..................     --           --           --           --          (182)       --           --            (182)
   Net change in cumulative
      translation adjustment....     --           --           --           --          --           (350)       --            (350)
                                                                                                                           --------
         Comprehensive loss.....     --           --           --           --          --           --          --            (532)
   Net proceeds from sale of
      Common Stock..............       42        4,482         --           --          --           --          --           4,524
   Purchase of treasury stock...     --           --           --           --          --           --          (290)         (290)
   Capital contribution.........     --          7,500         --           --          --           --          --           7,500
   Distribution to the Estate...     --           --           --           --          (619)        --          --            (619)
   Issuance of Common Stock
      in the Merger, net........     --         63,750      $(1,125)     $  (750)       --           --          --          61,875
   Repurchase of Common Stock
      in the Merger.............   (2,112)    (137,235)        --           --       (96,859)        --           290      (235,916)
   Amortization of restricted
      Common Stock award........     --           --            290         --          --           --          --             290
                                  -------    ---------      -------      -------    --------     --------      ------     ---------
Balance at December 31, 1997....     --           --           (835)        (750)    (92,912)        (722)       --         (95,219)
   Net income...................     --           --           --           --         6,709         --          --           6,709
   Net change in cumulative
      translation adjustment....     --           --           --           --          --           (528)       --            (528)
                                                                                                                          ---------
         Comprehensive income...     --           --           --           --          --           --          --           6,181
   Reclassification of Common
      Stock to Redeemable
         Common Stock...........     --           --           --           --        (4,781)        --          --          (4,781)
   Issuance of 10 shares of
      Common Stock warrants.....     --            225         --           --          --           --          --             225
   Accretion in Redeemable
      Common Stock..............     --           --           --           --        (1,985)        --          --          (1,985)
   Amortization of restricted
      Common Stock award........     --           --            260         --          --           --          --             260
   Payments received on notes
      receivable from officers
         and other .............     --           --           --             32        --           --          --             32
                                  -------    ---------      -------      -------    --------     --------      ------     ---------
Balance at December 31, 1998....  $  --      $     225      $  (575)     $  (718)   $(92,969)    $ (1,250)     $ --       $ (95,287)
                                  =======    =========      =======      =======    ========     ========      ======     =========
</TABLE>





                                      F-6
<PAGE>

                                             AMSCAN HOLDINGS, INC.
                                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                            (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                               For the Years Ended December 31,
                                                                              ----------------------------------
                                                                              1998            1997          1996
                                                                              ----            ----          ----
<S>                                                                        <C>            <C>            <C>
Cash flows from operating activities:
   Net income (loss) .................................................     $   6,709      $    (182)     $   2,127
     Adjustments to reconcile net income (loss) to net cash
     provided by operating activities:
     Depreciation and amortization ...................................         8,501          6,245          5,137
     Amortization of deferred financing costs ........................           748             13           --
     (Gain) loss on disposal of property and equipment ...............           (22)           (31)           660
     Provision for doubtful accounts .................................         3,336          3,775          2,350
     Restructuring charges ...........................................         2,400
     Amortization of Restricted Common Stock award ...................           260            290           --
     Deferred income tax provision ...................................         2,441          1,565            748
     Stock compensation expenses in connection with the IPO ..........          --             --           10,920
     Changes in operating assets and liabilities, net of acquisitions:
       Increase in accounts receivable ...............................        (1,124)       (15,869)        (7,848)
       Decrease (increase) in inventories ............................         6,853         (5,871)          (680)
       Decrease (increase) in prepaid expenses, other current assets
            and other, net ...........................................         2,078          6,276         (3,796)
       (Increase) decrease in other assets, net ......................          (490)         2,863            683
       (Decrease) increase in accounts payable, accrued expenses
          and income taxes payable ...................................        (8,928)         5,095          1,972
                                                                           ---------      ---------      ---------
           Net cash provided by operating activities .................        22,762          4,169         12,273
Cash flows from investing activities:
   Cash paid for acquisitions ........................................       (78,382)          --             --
   Capital expenditures ..............................................        (7,514)       (10,237)        (7,613)
   Proceeds from disposal of property, plant  and equipment ..........         2,769            140           --
                                                                           ---------      ---------      ---------
            Net cash used in investing activities ....................       (83,127)       (10,097)        (7,613)
Cash flows from financing activities:
   Net proceeds from sale of  Capital Stock ..........................           181          4,524         43,340
   Capital contributions .............................................          --            7,500           --
   Issuance of Common Stock in connection with the Merger ............          --           61,875           --
   Payments to acquire treasury stock ................................          --             (290)          --
   Payments to acquire Common Stock in the Merger ....................       (93,155)      (142,673)          --
   Proceeds from loans,  notes  payable and  long-term  obligations
      net of debt issuance costs of $964 and $5,500 in 1998 and
      1997, respectively .............................................        59,064        237,062          3,273
   Repayment of loans, notes payable and long-term obligations .......       (15,917)       (51,811)       (11,968)
   Repayment of indebtedness to Principal Stockholder ................          --             (182)       (17,179)
   Subchapter S distributions and other ..............................            65           --          (23,424)
                                                                           ---------      ---------      ---------
           Net cash (used in) provided by financing activities .......       (49,762)       116,005         (5,958)
   Effect of exchange rate changes on cash ...........................          (295)          (127)           395
                                                                           ---------      ---------      ---------
           Net (decrease) increase in cash and cash equivalents ......      (110,422)       109,950           (903)
Cash and cash equivalents at beginning of year .......................       111,539          1,589          2,492
                                                                           ---------      ---------      ---------
Cash and cash equivalents at end of year .............................     $   1,117      $ 111,539      $   1,589
                                                                           =========      =========      =========
Supplemental  disclosures of cash flow information:
Cash paid during the period for:
           Interest ..................................................     $  23,174      $   3,598      $   7,826
           Taxes .....................................................     $   2,558      $   6,604      $   1,085
</TABLE>



          See accompanying notes to consolidated financial statements.


                                      F-7
<PAGE>


                              AMSCAN HOLDINGS, INC.
               CONSOLIDATED STATEMENTS OF CASH FLOWS - (Continued)
                             (Dollars in thousands)

Supplemental information on noncash activities (dollars in thousands):

In connection  with the acquisition of Anagram  International,  Inc. and certain
related  companies in 1998, the Company  issued 120 shares of Redeemable  Common
Stock (see Note 13) valued at $12,600 and issued  warrants to purchase 10 shares
of the Company's Common Stock for $125 per share,  valued at $225, to the former
owner of Anagram International, Inc.

Cash  consideration  due to  stockholders  as a result  of the  Merger,  totaled
$235,916,  of which $88 and  $93,243 was payable at  December  31,  1998,  1997,
respectively.

In  conjunction  with the Merger in 1997, 15 shares of Common Stock  aggregating
$1,125 were issued to an officer and are subject to future  vesting  provisions.
In addition,  subsequent to the Merger, 10 shares of Common Stock were issued to
certain officers of the Company in exchange for notes aggregating $750.

Capital lease  obligations of $200,  $59 and $3,395 were incurred in 1998,  1997
and 1996, respectively.

In conjunction with the IPO in 1996, the Principal  Stockholder (see Note 1) and
certain of his affiliates exchanged shares in Amscan Inc. and certain affiliated
entities for 15,024,616 and 138,461 shares of Common Stock, respectively.

In conjunction  with the IPO in 1996,  the Company  entered into an agreement to
purchase an additional 50% of Am-Source,  Inc. The Am-Source,  Inc. stockholders
exchanged  all of their  outstanding  capital  stock for  624,999  shares of the
Company's Common Stock valued at $7,500.

In  conjunction  with said 1996 IPO,  the Company  incurred  stock  compensation
expense of $7,920 for the  issuance of Common Stock to an officer and $3,000 for
the  establishment  of the  ESOP  for  the  benefit  of the  Company's  domestic
employees and the payment of Common Stock bonuses to certain of such employees.








          See accompanying notes to consolidated financial statements.


                                      F-8
<PAGE>

                              Amscan Holdings, Inc.
                   Notes to Consolidated Financial Statements
                                December 31, 1998

NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
- - -------------------------------------------------

Initial Public Offering
- - -----------------------
     Amscan  Holdings,   Inc.   ("Amscan   Holdings"  and,   together  with  its
subsidiaries,  "AHI" or the "Company") was  incorporated  on October 3, 1996 for
the  purpose of  becoming  the  holding  company  for Amscan  Inc.  and  certain
affiliated  entities in  connection  with an initial  public  offering of Common
Stock  ("IPO")  involving  the sale of  4,000,000  shares of its Common Stock at
$12.00 per share.  The IPO was  completed on December 18, 1996 pursuant to which
John A. Svenningsen (the "Principal  Stockholder") and certain affiliates of the
Principal  Stockholder  exchanged  shares in Amscan Inc. and certain  affiliated
entities for 15,024,616 and 138,461  shares,  respectively,  in Amscan  Holdings
(the "Organization") and, in the case of the Principal Stockholder,  $133,000 in
cash. On January 8, 1997, an additional 422,400 shares of Common Stock were sold
at  $12.00  per  share to  cover  the  over-allotments  as  provided  for in the
underwriting agreements between the Company and the underwriters associated with
the IPO.

     Prior to the IPO, certain  subsidiaries of Amscan Holdings were operated as
Subchapter S  corporations  for federal and, where  available,  state income tax
purposes.  In  connection  with the IPO in 1996,  such  subsidiaries  declared a
dividend  representing  distributions  of  accumulated  Subchapter S corporation
profits and a return of capital.  These amounts were  reflected as  subordinated
debt and repaid from the net proceeds of the IPO.

Recapitalization
- - ----------------
     On  August  10,  1997,  Amscan  Holdings  and  Confetti  Acquisition,  Inc.
("Confetti"),  a newly formed  Delaware  corporation  affiliated with GS Capital
Partners II, L.P. and certain other private investment funds managed by Goldman,
Sachs & Co. (collectively, "GSCP"), entered into an Agreement and Plan of Merger
(the "Merger Agreement")  providing for a recapitalization of Amscan Holdings in
which  Confetti  would be merged with and into Amscan  Holdings (the  "Merger"),
with Amscan Holdings as the surviving corporation.

     On December 19,  1997,  the Merger was  consummated  pursuant to the Merger
Agreement.  At the time of the Merger, each share of the Common Stock, par value
$0.10 per  share,  of the  Company  (the  "Company  Common  Stock")  issued  and
outstanding immediately prior to the Merger (other than shares of Company Common
Stock  owned,  directly  or  indirectly,  by the  Company  or by  Confetti)  was
converted, at the election of each of the Company's stockholders, into the right
to receive from the Company  either (a) $16.50 in cash or (b) $9.33 in cash plus
a retained  interest in the Company  equal to one share of Company  Common Stock
for every 150,000 shares held by such  stockholder,  with  fractional  shares of
Company  Common  Stock  paid in cash.  The  Estate of John A.  Svenningsen  (the
"Estate"),  which owned  approximately  71.2% of the outstanding  Company Common
Stock  immediately  prior to the  Merger,  elected  to retain  almost 10% of the
outstanding shares of Company Common Stock. No stockholder other than the Estate
elected to retain shares. Also pursuant to the Merger Agreement,  at the time of
the Merger,  each outstanding  share of Common Stock, par value $0.10 per share,
of Confetti  ("Confetti  Common  Stock") was  converted  into an equal number of
shares of Company  Common  Stock as the  surviving  corporation  in the  Merger.
Pursuant to certain  employment  arrangements,  certain employees of the Company
purchased an aggregate of 10 shares of Company Common Stock following the Merger
(see Note 13).  Accordingly,  in the Merger,  the 825 shares of Confetti  Common
Stock  owned by GSCP  immediately  prior to the Merger were  converted  into 825
shares of Company Common Stock,  representing  approximately  81.7% of the 1,010
issued and outstanding shares of the Company immediately following the Merger.


                                      F-9
<PAGE>

                              Amscan Holdings, Inc.
             Notes to Consolidated Financial Statements (continued)
                                December 31, 1998

     The Merger was financed with an equity  contribution of approximately $67.5
million  (including  contributions  of Company Common Stock by certain  employee
stockholders and including  issuances of restricted stock),  $117 million from a
senior term loan and $110 million from the issuance of senior subordinated notes
(see Note 6). The  Merger  has been  accounted  for as a  recapitalization  and,
accordingly,  the historical  basis of the Company's  assets and liabilities has
not been impacted by the Merger.

     Amscan  Holdings and its  subsidiaries  design,  manufacture,  contract for
manufacture and distribute party and novelty goods principally in North America,
South America, Europe, Asia and Australia.

Basis of Presentation
- - ---------------------
     The  consolidated  financial  statements  include  the  accounts  of Amscan
Holdings and its subsidiaries.  In connection with the IPO, there was a transfer
of ownership  between the former  stockholders of Amscan Inc. and certain of its
affiliates  and Amscan  Holdings  whereby  Amscan  Holdings  became the  holding
company for the business conducted by Amscan Inc. and certain of its affiliates.
Such transfer of ownership was accounted for in a manner similar to a pooling of
interests and resulted in certain of its affiliates  being taxed as Subchapter C
corporations  under  federal  and certain  state  income tax  requirements.  All
material   intercompany  balances  and  transactions  have  been  eliminated  in
consolidation.  For periods prior to December 18, 1996, financial statements are
presented on a combined basis.

Acquisitions
- - ------------
     On  September  17,  1998,  the  Company   completed  the  acquisition  (the
"Acquisition")  of all the  capital  stock of  Anagram  International,  Inc.,  a
Minneapolis-based  metallic balloon  manufacturer  and distributor,  and certain
related  companies  (collectively,  "Anagram"),  pursuant  to a  Stock  Purchase
Agreement  (the  "Stock  Purchase   Agreement")  dated  August  6,  1998,  in  a
transaction  valued at  approximately  $87,225,000,  plus certain  other related
costs.

     The Company  financed the Acquisition with $40,000,000 of senior term debt,
$20,000,000  of  additional  revolving  credit  borrowings,  cash on  hand,  the
issuance of 120 shares of the  Company's  Redeemable  Common Stock (see Note 13)
valued at $12,600,000  and the issuance of 10 warrants to purchase shares of the
Company's Common Stock at $125,000 per share valued at $225,000.

     The  Acquisition was accounted for under the purchase method of accounting,
and,  accordingly,  the  operating  results of Anagram have been included in the
Company's consolidated  financial statements since the date of acquisition.  The
excess of the aggregate  purchase price over the fair market value of net assets
acquired (principally goodwill) approximated  $58,858,000 and is being amortized
on a straight-line basis over a range of 3 to 25 years.

     The following summarized unaudited pro forma financial  information assumes
the Acquisition had occurred on January 1 of each period  presented  (dollars in
thousands):

                                                      Years Ended December 31,
                                                      ------------------------
                                                          1998        1997
                                                          ----        ----

      Net sales..................................       $278,754    $272,729
      Net income.................................         $4,843         $56


                                      F-10
<PAGE>

                              Amscan Holdings, Inc.
             Notes to Consolidated Financial Statements (continued)
                                December 31, 1998

     The unaudited pro forma consolidated financial information does not purport
to be  indicative  of actual  results  that  would  have been  achieved  had the
Acquisition  been  consummated  on the  dates or for the  periods  indicated  or
results of operations as of any future date or for any future period.

     In May 1998,  the Company  acquired the  remaining 25% interest in its U.K.
based subsidiary,  Amscan Holdings Limited,  for  approximately  $1,703,000.  In
conjunction with the acquisition, the Company issued a non-interest bearing note
to  the  former   shareholder   in  the  amount  of  350,000   pounds   sterling
(approximately  $589,000) which is payable over five years.  The acquisition has
been  accounted  for as a purchase and the excess  purchase  price over the fair
value of the net assets  acquired of $957,000 is being  amortized  on a straight
line basis over thirty years.

     During 1997, the Company  transferred  an equity  interest in a customer to
the  Estate  for (i) cash of  $1,000,000,  (ii)  satisfaction  of  approximately
$2,000,000 of certain debts and future lease obligations owed to the Estate, and
(iii)  substantially  all of  the  assets  of Ya  Otta  Pinata  ("Ya  Otta"),  a
California corporation 100% owned by the Estate, at a valuation of approximately
$1,015,000. Ya Otta manufactures pinatas which historically had been sold by the
Company's  sales  force  with no  commissions  charged  to Ya Otta.  The  assets
transferred  were  recorded  at a  historical  cost of $396,000  resulting  in a
distribution to the Estate of $619,000.

     In conjunction  with the IPO in 1996, the Company entered into an agreement
to acquire the  remaining 50% interest of Am-Source,  Inc. The  stockholders  of
Am-Source,  Inc.  exchanged all of their  outstanding  capital stock for 624,999
shares of the Company's  stock valued at $7,500,000.  The  acquisition  has been
accounted for as a purchase and the excess purchase price over the fair value of
the net assets  acquired of  $7,443,000  is being  amortized on a  straight-line
basis over thirty years.

     The  results of  operations  for the  acquisitions  of the  additional  25%
interest in Amscan  Holdings  Limited,  Ya Otta and the remaining 50% balance of
Am-Source, Inc. are included in the accompanying financial statements from their
respective dates of acquisition or transfer. The pro forma results of operations
for  the  aforementioned   acquisitions  for  the  periods  presented,  had  the
acquisitions  occurred at the beginning of the immediately  preceding prior year
from the respective dates of acquisition are not significant,  and, accordingly,
pro forma information has not been provided.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- - ---------------------------------------------------
Cash Equivalents
- - ----------------
     Highly  liquid  investments  with a maturity  of three  months or less when
purchased are considered to be cash equivalents.

Inventories
- - -----------
     Substantially  all  inventories  of the  Company are valued at the lower of
cost or market (principally on the first-in, first-out method).

Long-Lived Assets
- - -----------------
     Property,  plant and equipment are stated at cost.  Machinery and equipment
under  capital  leases  are stated at the  present  value of the  minimum  lease
payments at the inception of the lease.


                                      F-11
<PAGE>

                              Amscan Holdings, Inc.
             Notes to Consolidated Financial Statements (continued)
                                December 31, 1998

     Depreciation is calculated principally on the straight-line method over the
estimated useful lives of the assets. Machinery and equipment held under capital
leases and leasehold  improvements  are amortized on a straight-line  basis over
the shorter of the lease term or estimated useful life of the asset.

     Intangible  assets of  $66,500,000  and $7,762,000 at December 31, 1998 and
1997, respectively,  are comprised principally of goodwill, net of amortization,
which represents the excess of the purchase price of acquired companies over the
estimated fair value of the net assets acquired.  Goodwill is being amortized on
a  straight-line  basis over periods  ranging from  twenty-five to thirty years.
Accumulated  amortization was $2,637,000 and $1,315,000 at December 31, 1998 and
1997, respectively. The Company systematically reviews the recoverability of its
long-lived and intangible assets by comparing the unamortized  carrying value of
such  assets to the related  anticipated  undiscounted  future  cash flows.  Any
impairment  related to long-lived assets is measured by reference to the assets'
fair market value,  and any impairment  related to goodwill is measured  against
discounted   cash  flows.   Impairments   are  charged  to  expense   when  such
determination is made.

Deferred Financing Costs
- - ------------------------
     Deferred  financing  costs  (included  in other  assets) are  amortized  to
interest expense using the interest method over the lives of the related debt.

Revenue Recognition
- - -------------------
     The  Company  recognizes  revenue  from  product  sales  when the goods are
shipped to the customers. Product returns and warranty costs are immaterial.

Royalty Agreements
- - ------------------
     Commitments  for minimum  payments under royalty  agreements,  a portion of
which may be paid in  advance,  are  charged  to expense  ratably,  based on the
Company's  estimate of total sales of related  products.  If all or a portion of
the  minimum  guarantee   subsequently  appears  not  to  be  recoverable,   the
unrecoverable portion is charged to expense at that time.

Catalogue Costs
- - ---------------
     The  Company  expenses  costs  associated  with the  production  of  annual
catalogues when incurred.

Art and Development Costs
- - -------------------------
     Art and development costs are primarily  internal costs that are not easily
associated  with  specific  designs which may not reach  commercial  production.
Accordingly, the Company expenses these costs as incurred.

Interest Rate Swap Agreements
- - -----------------------------
     The Company  enters into interest rate swap  agreements to limit the effect
of increases in the interest rates on any floating rate debt.  The  differential
is accrued as interest rates change and is recorded in interest expense.

Income Taxes
- - ------------
     Prior to the IPO,  Amscan Inc. and certain of its affiliates  were operated
as Subchapter S corporations for federal and, where available,  state income tax
purposes.  As a result,  these corporations did not record or pay any federal or
state  income  taxes  except  in  states  which do not  recognize  Subchapter  S
corporation status.


                                      F-12
<PAGE>

                              Amscan Holdings, Inc.
             Notes to Consolidated Financial Statements (continued)
                                December 31, 1998

     Since  December  18,  1996,  the Company has been taxed as a  Subchapter  C
corporation,  and  as a  result,  the  Company  accounts  for  income  taxes  in
accordance  with the provisions of Statement of Financial  Accounting  Standards
("SFAS") No. 109,  "Accounting for Income Taxes".  Under the asset and liability
method of SFAS No. 109, deferred tax assets and liabilities are determined based
on the  difference  between the financial  statement and tax bases of assets and
liabilities  and operating loss and tax credit  carryforwards  applying  enacted
statutory tax rates in effect for the year in which the differences are expected
to reverse.  Deferred tax assets are reduced by a valuation  allowance  when, in
the judgment of management,  it is more likely than not that some portion or all
of the deferred tax assets will not be realized.

Stock-Based Compensation
- - ------------------------
     The  Company   adopted   SFAS  No.   123,   "Accounting   for   Stock-Based
Compensation,"  effective  January 1, 1996.  SFAS No. 123  permits  entities  to
recognize as expense over the vesting  period the fair value of all  stock-based
awards on the date of grant.  Alternatively,  SFAS No.  123 allows  entities  to
apply the  provisions of  Accounting  Principles  Board Opinion  ("APB") No. 25,
"Accounting  for Stock Issued to Employees"  which  requires the  recognition of
compensation  expense at the date of grant only if the current  market  price of
the underlying  stock exceeds the exercise  price,  and to provide pro forma net
income  disclosures for employee stock option grants made in 1995 and subsequent
years  as if the  fair-value-based  method  defined  in SFAS  No.  123 had  been
applied. The Company has elected to apply the recognition  provisions of APB No.
25 and has provided  the pro forma  disclosure  provisions  of SFAS No. 123 (see
Note 11).

Comprehensive Income (Loss)
- - ---------------------------
     As of  January  1, 1998,  the  Company  adopted  SFAS No.  130,  "Reporting
Comprehensive  Income". SFAS No. 130 established new rules for the reporting and
display of  comprehensive  income and its components;  however,  the adoption of
this  statement  had no  impact on the  Company's  net  income or  stockholders'
deficit.  SFAS No. 130  requires  the  Company's  foreign  currency  translation
adjustment,  which prior to adoption was reported  separately  in  stockholders'
(deficit) equity, to be included in other comprehensive income. Amounts reported
in prior year  financial  statements  have been  reclassified  to conform to the
requirements of SFAS No. 130.

     Accumulated  other  comprehensive  loss at December 31, 1998, 1997 and 1996
consisted solely of the Company's foreign currency translation adjustment.

Foreign Currency Transactions and Translation
- - ---------------------------------------------
     The functional currencies of the Company's foreign operations are the local
currencies in which they operate.  Realized foreign  currency  exchange gains or
losses,  which  result  from  the  settlement  of  receivables  or  payables  in
currencies  other than U.S.  dollars,  are  credited  or charged to  operations.
Unrealized gains or losses on foreign currency exchanges are insignificant.

     The balance sheets of foreign subsidiaries are translated into U.S. dollars
at the  exchange  rates in effect on the  balance  sheet  date.  The  results of
operations  of foreign  subsidiaries  are  translated  into U.S.  dollars at the
average exchange rates effective for the periods presented. The differences from
historical exchange rates are reflected as a separate component of stockholders'
equity.


                                      F-13
<PAGE>

                              Amscan Holdings, Inc.
             Notes to Consolidated Financial Statements (continued)
                                December 31, 1998

Segment information
- - -------------------
     For the year ended  December  31, 1998,  the Company  adopted SFAS No. 131,
"Disclosures about Segments of an Enterprise and Related  Information." SFAS No.
131  supercedes  SFAS No. 14,  "Financial  Reporting  for Segments of a Business
Enterprise."  SFAS No. 131  establishes  new  standards  for the way that public
business  enterprises  report  information about operating  segments and related
disclosures about products and services,  geographic areas, and major customers.
The adoption of SFAS No. 131 did not affect  results of  operations or financial
position (see Note 15).

Concentration of Credit Risk
- - ----------------------------
     While the Company's customers are geographically dispersed throughout North
America, South America, Europe, Asia and Australia,  there is a concentration of
sales made to and accounts receivable from the stores which operate in the party
goods superstore  channel of distribution.  At December 31, 1998 and 1997, Party
City   Corporation   ("Party   City")  the  Company's   largest   customer  with
approximately  368 corporate and  franchise  stores,  accounted for 22% and 17%,
respectively,  of  consolidated  accounts  receivable,  net. For the years ended
December 31, 1998, 1997 and 1996,  sales to Party City's corporate and franchise
stores  represented  13%,  7% and 3% and  10%,  12%  and  11%,  respectively  of
consolidated net sales. No other group or combination of customers subjected the
Company  to a  concentration  of credit  risk.  On March 19,  1999,  Party  City
announced that, due to  difficulties  implementing  new financial  reporting and
accounting  systems,  it would not be able to complete its year end audit by its
deadline  and that  Party  City  accordingly  would  be in  default  of  certain
covenants  of  its  credit  facility  as  of  December  31,  1998.  The  Company
understands that Party City is currently in discussions with its lenders and the
Company does not believe this default by Party City will have a material adverse
effect on the Company's financial condition or results of operations.

Reclassifications
- - -----------------
     In  connection   with  the  preparation  of  the   accompanying   financial
statements,  the Company has  reclassified  certain  amounts in prior  financial
statements to conform to the current year presentation.

Use of Estimates
- - ----------------
     Management has made estimates and assumptions  relating to the reporting of
assets and liabilities to prepare these financial  statements in conformity with
generally accepted accounting principles. Actual results could differ from those
estimates.


NOTE 3 - INVENTORIES
- - --------------------

     Inventories  at  December  31,  1998 and 1997  consisted  of the  following
(dollars in thousands):

                                                               1998      1997
                                                             -------   -------
Finished goods..........................................     $48,093   $47,704
Raw materials...........................................       4,845     3,570
Work-in process.........................................       3,345     1,630
                                                             -------   -------
                                                              56,283    52,904
Less:  reserve for slow moving and obsolete inventory...      (1,592)   (1,162)
                                                             -------   -------
                                                             $54,691   $51,742
                                                             =======   =======

                                      F-14
<PAGE>

                              Amscan Holdings, Inc.
             Notes to Consolidated Financial Statements (continued)
                                December 31, 1998

NOTE 4 - PROPERTY, PLANT AND EQUIPMENT
- - --------------------------------------

     Major classifications of property, plant and equipment at December 31, 1998
and 1997 consisted of the following (dollars in thousands):

<TABLE>
<CAPTION>
                                                                                      Estimated
                                                               1998        1997      Useful Lives
                                                            ----------  -----------  ------------
<S>                                                          <C>         <C>            <C>
     Machinery and equipment                                 $ 56,025    $ 38,105        3-15
     Buildings.............................................    11,989      12,585       31-40
     Data processing equipment.............................    15,300      11,737         5
     Leasehold improvements................................     4,475       1,188        2-20
     Furniture and fixtures................................     3,510       3,547         10
     Land..................................................     2,237       1,917         --
                                                              -------    --------
                                                               93,536      69,079
     Less:  accumulated depreciation and amortization......   (34,276)    (30,219)
                                                              -------    --------
                                                             $ 59,260    $ 38,860
                                                             ========    ========
</TABLE>

     Depreciation  and  amortization  expense  was  $7,179,000,  $5,980,000  and
$4,787,000 for the years ended December 31, 1998, 1997 and 1996, respectively.

NOTE 5 - LOANS AND NOTES PAYABLE
- - --------------------------------

     Loans and notes payable outstanding at December 31, 1998 and 1997 consisted
of the following (dollars in thousands):

<TABLE>
<CAPTION>
                                                                               1998        1997
                                                                             --------    -------
<S>                                                                           <C>          <C>
     Revolving credit line with interest at LIBOR plus 2.25%
        (7.91%, at December 31,1998).....................................     $9,000
     Revolving credit line with interest at the prime rate plus 1.25%
        (9.0% at  December 31, 1998).....................................        500
     Revolving credit line with interest at the prime rate plus 0.75%
        (8.5% at  December 31, 1998).....................................        100
     Revolving credit line with interest at the U.K. bank rate plus 1.75%
        (9.0% at  December 31, 1998).....................................         28
     Revolving credit line denominated in Canadian dollars with interest
        at the Canadian prime rate (6.0% at December 31, 1997)...........                  $424
                                                                              ------       ----
                                                                              $9,628       $424
                                                                              ======       ====
</TABLE>

     Upon  consummation  of the  Merger on  December  19,  1997,  the  Company's
existing  domestic  revolving  credit  arrangements  terminated  and the Company
entered into Bank Credit  Facilities  (see Note 6) which  include a  $50,000,000
revolving  credit facility (the "Revolving  Credit  Facility").  At December 31,
1997, there were no amounts borrowed under the Revolving Credit Facility.

     The Revolving  Credit Facility has a term of five years and bears interest,
at the option of the Company, at the lenders' customary base rate plus, based on
certain  terms,  either  0.75% or 1.25% per annum or at the  lenders'  customary
reserve  adjusted  Eurodollar  rate plus 2.25% per annum.  Interest  on balances
outstanding under the Revolving Credit Facility are subject to adjustment in the
future based on the Company's performance. Amounts drawn on the Revolving Credit
Facility  for  working  capital  purposes  are also  subject  to an agreed  upon
borrowing base and periodic  reduction of outstanding  balances.  All borrowings
under the Revolving  Credit  Facility are  guaranteed by the Company's  domestic
subsidiaries  and are subject to mandatory  prepayments  upon the  occurrence of
certain  events (see Note 6). In connection  with and upon  consummation  of the
Acquisition,  the Company amended and restated the Revolving  Credit  Facilities
credit agreements to provide for, among other things, the additional senior term
debt.


                                      F-15
<PAGE>

                              Amscan Holdings, Inc.
             Notes to Consolidated Financial Statements (continued)
                                December 31, 1998

     In addition to the Revolving Credit Facility,  the Company has a $1,000,000
Canadian  dollar  denominated  revolving  facility  which bears  interest at the
Canadian prime rate and expires on April 2, 1999 and a $1,000,000  British Pound
Sterling denominated  revolving credit facility which bears interest at the U.K.
base rate plus 1.75% and expires on May 18, 1999. No borrowings were outstanding
under the Canadian dollar denominated  revolving credit facility at December 31,
1998 nor under the British Pound Sterling denominated  revolving credit facility
at December 31, 1997.

     The weighted average interest rates on loans and notes payable  outstanding
at December 31, 1998 and 1997 were 7.98% and 6.0%, respectively.

     Prior to the  Merger,  the  Company  maintained  three  interest  rate swap
contracts covering  $25,000,000 of outstanding  obligation under its LIBOR based
variable rate revolving credit agreement. The contracts fixed the interest rates
as indicated below and entitled the Company to settle with the counterparty on a
quarterly basis, the product of the notional amount times the amount, if any, by
which the ninety day LIBOR rate differed from the fixed rate. The contracts were
terminated on December 19, 1997, in  conjunction  with the Merger,  at a cost of
$1,030,000,  which was reported as a non-recurring charge in connection with the
Merger (see Note 7). Net payments to the  counterparty  under the swap contracts
for the years  ended  December  31, 1997 and 1996,  which have been  recorded as
additional interest expense, were as follows (dollars in thousands):


                                                             Additional Interest
                                                                  Expense
                        National                             -------------------
Date of contract         Amount       Term      Fixed Rate     1997       1996
- - ----------------         ------       ----      ----------     ----       ----
September 28, 1994..    $ 5,000     10 years      7.945%       $109       $122
May 12, 1995........    $10,000      5 years      6.590%         70        105
July 20, 1995.......    $10,000     10 years      6.750%        102        122
                                                               ----       ----
                                                               $281       $349
                                                               ====       ====

NOTE 6 - LONG-TERM INDEBTEDNESS
- - -------------------------------

     Long-term  indebtedness  at  December  31, 1998 and 1997  consisted  of the
following (dollars in thousands):

                                                            1998         1997
                                                          --------     --------
Senior Subordinated Notes (a)..........................   $110,000     $110,000
Term loan (b)..........................................    155,629      117,000
Mortgage obligations (c)...............................      3,407        5,869
Note to former shareholder and other (d) ..............        922
Capital lease obligations (e)..........................      3,718        4,464
                                                          --------     --------
               Total long-term obligations.............    273,676      237,333
Less: current portion..................................     (3,549)      (2,911)
                                                          --------     --------
Long-term obligations, excluding current portion.......   $270,127     $234,422
                                                          ========     ========

     On December 19, 1997, the Company issued  $110,000,000  aggregate principal
amount of 9 7/8% Senior Subordinated Notes due in 2007 (the "Notes") and entered
into a bank  credit  agreement  (the "Bank  Credit  Facilities")  providing  for
borrowings in the aggregate principal amount of approximately $117,000,000 under
a term loan (the "Term Loan") and revolving loan borrowings of up to $50,000,000
under a revolving credit facility (the "Revolving Credit Facility",  see Note 5)
(collectively,  the "Merger Financings").  The proceeds of the Merger Financings
were used to fund the payment of the cash portion of the Merger


                                      F-16
<PAGE>

                              Amscan Holdings, Inc.
             Notes to Consolidated Financial Statements (continued)
                                December 31, 1998

consideration,  to refinance  certain existing  outstanding  indebtedness of the
Company,  to pay transaction  costs incurred in connection with the Merger,  and
for general corporate  purposes.  The Company is required to make prepayments on
the Bank Credit Facilities under certain  circumstances,  including upon certain
asset  sales and  issuance  of debt or equity  securities,  subject  to  certain
exceptions.  Such mandatory  prepayments will be applied to prepay the Term Loan
first (on a pro rata  basis)  and  thereafter  to prepay  the  Revolving  Credit
Facility  and to reduce the  commitments  thereunder.  Subject  to certain  call
protection  provisions  applicable  for 18 months from  December 19,  1997,  the
Company may prepay,  in whole or in part,  borrowings  under the Term Loan. Call
protection  provisions also apply to certain mandatory prepayments of borrowings
under  the Term  Loan.  The  Company  may  prepay  borrowings  under  or  reduce
commitments  for the Revolving  Credit  Facility,  in whole or in part,  without
penalty.  The Bank Credit  Facilities are  guaranteed by the Company's  domestic
subsidiaries (the "Guarantors" see Note 17). Subject to certain exceptions,  all
extensions  of credit to the  Company  and all  guarantees  are  secured  by all
existing and after-acquired personal property of the Company and the Guarantors,
including,  subject to certain  exceptions,  a pledge of all of the stock of all
subsidiaries  owned by the Company or any of the  Guarantors  and first priority
liens on after-acquired real property and leasehold interests of the Company and
the Guarantors. The guarantees are joint and several guarantees, irrevocable and
full and unconditional, limited to the largest amount that would not render such
guarantee  obligations  under  the  guarantee  subject  to  avoidance  under any
applicable federal or state fraudulent  conveyance or similar law. In connection
with and upon consummation of the Acquisition,  the Company amended and restated
its Bank Credit  Facilities,  to provide  for,  among other  things,  additional
borrowings of $40,000,000, under the Term Loan (see Note 1).

(a) The Senior Subordinated Notes were sold by the Company on December 19, 1997,
    and were subsequently resold to qualified  institutional  buyers in reliance
    upon Rule 144A and  Regulation S under the Securities Act of 1933 (the "Note
    Offering"). In connection with the Note Offering, the Company entered into a
    Registration  Rights  Agreement,  which granted holders of the Notes certain
    exchange and registration  rights.  In February 1998, the Company filed with
    the  Commission  a  Registration  Statement on Form S-4 offering to exchange
    registered  notes (the "Exchange  Notes") for the Notes issued in connection
    with the Note  Offering.  The terms of the Notes and the Exchange  Notes are
    substantially identical.

    The Notes bore and  Exchange  Notes bear  interest at a rate equal to 9 7/8%
    per annum.  Interest is payable  semi-annually on June 15 and December 15 of
    each year.  The Exchange  Notes are redeemable at the option of the Company,
    in  whole  or in  part,  at any  time on or  after  December  15,  2002,  at
    redemption  prices  ranging from  104.937% to 100%,  plus accrued and unpaid
    interest  to the date of  redemption.  In  addition,  at any  time  prior to
    December 15, 2000,  up to an  aggregate  of 35% of the  principal  amount of
    Exchange  Notes will be redeemable  at the option of the Company,  on one or
    more  occasions,  from the net proceeds of public or private sales of common
    stock of, or  contributions to the common equity capital of the Company at a
    price of 109.875% of the principal  amount of the Exchange  Notes,  together
    with  accrued  and  unpaid  interest,  if any,  to the  date of  redemption;
    provided that at least $65,000,000 in aggregate principal amount of Exchange
    Notes remains  outstanding  immediately  after each such redemption.  At any
    time on or prior to  December  15,  2002,  the  Exchange  Notes  may also be
    redeemed  as a whole but not in part at the option of the  Company  upon the
    occurrence of a Change of Control,  as defined in the note  indenture,  at a
    redemption  price equal to 100% of the  principal  amount  thereof  plus the
    Applicable Premium, as defined in the note indenture,  together with accrued
    and unpaid interest, if any, to the date of redemption.  If the Company does
    not redeem the Exchange Notes upon a Change of Control,  the Company will be
    obligated to make an offer to purchase the  Exchange  Notes,  in whole or in
    part,  at a price  equal to 101% of the  aggregate  principal  amount of the
    Exchange  Notes,  plus accrued and unpaid  interest,  if any, to the date of
    purchase. If a Change of Control were to occur, the Company may not have the
    financial  resources to repay all of its  obligations  under the Bank Credit
    Agreement,  the note indenture and the other  indebtedness that would become
    payable upon the occurrence of such Change of Control.


                                      F-17
<PAGE>

                              Amscan Holdings, Inc.
             Notes to Consolidated Financial Statements (continued)
                                December 31, 1998

(b) The Term Loan provides for amortization  (in quarterly  installments) of one
    percent of the  principal  amount  thereof per year for the first five years
    and 32.3% and 62.7% of the principal amount thereof in the sixth and seventh
    years,  respectively.  The Term Loan  bears  interest,  at the option of the
    Company, at the lenders' customary base rate plus 1.375% per annum or at the
    lenders'  customary reserve adjusted  Eurodollar rate plus 2.375% per annum.
    At December 31, 1998 and 1997,  the floating  interest rate on the Term Loan
    was 7.68% and  8.28%,  respectively.  The  Company  is  obligated  to obtain
    interest rate  protection,  pursuant to interest  rate swaps,  caps or other
    similar arrangements  satisfactory to GS Credit Partners,  with respect to a
    notional  amount of not less than half of the aggregate  amount  outstanding
    under the Term Loan,  which  protection  must  remain in effect for not less
    than three  years from the date of  borrowing.  The Company  entered  into a
    three year  interest  rate swap  contract  dated  September  30,  1998 for a
    notional  amount of  $35,000,000  with Goldman Sachs Capital  Markets,  L.P.
    ("GSCM")  at an  interest  rate of  4.808%  plus a spread  based on  certain
    defined  ratios  (7.18% at December 31,  1998).  At December  31, 1997,  the
    Company  entered  into a three  year  interest  rate  swap  contract  with a
    financial  institution  pursuant to which it exchanged its floating interest
    obligation on $58,500,000  notional principal amount of the Term Loan for an
    effective  fixed  interest  obligation  of  8.36%.  The  interest  rate swap
    contracts   require  the  Company  to  settle  the  difference  in  interest
    obligations  quarterly.  Net payments  (receipts) to (from) the counterparty
    under the swap  contracts  for the year ended  December  31, 1998 which have
    been recorded as additional (reduction of) interest expense, were as follows
    (dollars in thousands):
                                                                   Additional
                            National                Interest     (Reduction of)
    Date of Contract         Amount       Term        Rate      Interest Expense
    ----------------         ------       ----        ----      ----------------
    December 31, 1997       $58,500         3         8.36%          $677
    September 30, 1998      $35,000         3         7.18%           (44)
                                                                     ----
                                                                     $633
                                                                     ====

(c) At December 31,  1998,  the Company has a mortgage  obligation  payable to a
    financial  institution relating to a distribution facility due September 13,
    2004. The mortgage is collateralized by the related real estate asset of the
    Company  and its  interest  rate was 8.51% at  December  31,  1998 and 1997,
    respectively.  At December 31, 1997,  the Company had a $1,820,000  mortgage
    obligation  relating  to  its  Canadian   distribution  facility  which  was
    denominated  in Canadian  dollars  and  collateralized  by the related  real
    estate  asset with the interest  rate at the  Canadian  prime rate plus 0.5%
    (6.50% as of December 31, 1997). As part of the Company's  restructuring  of
    its  distribution  operations,  the Company  sold its  Canadian  facility in
    December 1998 and repaid the then outstanding  mortgage obligation (see Note
    7).

(d) In conjunction with the acquisition of Amscan Holdings Limited,  the Company
    issued a non-interest  bearing note to the former  shareholder in the amount
    of 350,000 pounds  sterling  (approximately  $589,000) which is payable over
    five years (see Note 1). The  remaining  portion  relates to a note  payable
    issued to a former  employee of Anagram  prior to the  Acquisition  which is
    payable through March 2002 at a fixed interest rate of 10%.

(e) The  Company has entered  into  various  capital  leases for  machinery  and
    equipment with implicit interest rates ranging from 4.71% to prime rate plus
    1.0% (9.50% at December 31, 1998 and 1997) which extend to 2003.


                                      F-18
<PAGE>

                              Amscan Holdings, Inc.
             Notes to Consolidated Financial Statements (continued)
                                December 31, 1998

     At  December  31,  1998,  principal  maturities  of  long-term  obligations
consisted of the following (dollars in thousands):

                                    Mortgage, Notes       Capital
                                       and Loans     Lease Obligations   Total
                                    ---------------  -----------------   -----
     1999 .........................    $  2,287          $ 1,555       $  3,842
     2000 .........................       2,382            1,163          3,545
     2001 .........................       2,393            1,380          3,773
     2002 .........................       2,214              110          2,324
     2003 .........................      51,482               37         51,519
     Thereafter ...................     209,200             --          209,200
                                       --------          -------       --------
                                        269,958            4,245        274,203
     Amount representing interest..        --               (527)          (527)
                                       --------          -------       --------
     Long-term obligations ........    $269,958          $ 3,718       $273,676
                                       ========          =======       ========


NOTE 7 - NON-RECURRING ITEMS
- - ----------------------------

     In the second quarter of 1998, the Company commenced a restructuring of its
distribution operations to reduce costs and improve operating efficiencies.  The
Company  closed two  distribution  facilities  located in California  and Canada
which will result in the elimination of a total of approximately  100 positions,
of which substantially all jobs have already been eliminated.  The restructuring
was substantially completed by December 1998. The Company recorded restructuring
charges  of  approximately  $2.4  million,  or 1.0% of sales for the year  ended
December 31, 1998. The restructuring  charges include the non-cash write-down of
$1.3 million  relating to property,  plant and equipment,  the accrual of future
lease obligations of $0.7 million and severance and other costs of $0.4 million.

     In December 1998, the Canadian  facility was sold and the net proceeds were
used to repay the related  mortgage  obligation.  To date,  the Company has paid
approximately $0.4 million in cash related to the restructuring.  As of December
31, 1998, the Company believes the accrued  restructuring  costs of $0.7 million
represents its remaining cash obligations.

     In connection with the Merger in 1997, the Company  recorded  non-recurring
charges  of  $22,083,000,   comprised  of  $11,652,000  in  transaction   costs,
$7,500,000  of  compensation  to an officer,  $1,901,000  for the  redemption of
Company Stock Options and $1,030,000 of debt retirement costs.

     In  conjunction  with the IPO in 1996, the Company  recorded  non-recurring
compensation  expenses  of  $15,535,000  related to stock and cash  payments  of
$12,535,000 to certain  executives in connection  with the  termination of prior
employment  agreements and $3,000,000 for the  establishment  of an ESOP for the
benefit of the Company's  domestic employees and the payment of stock bonuses to
certain of such employees.


NOTE 8 - DUE TO STOCKHOLDERS
- - ----------------------------

     At  December  31,  1998  and  1997,  the  Company  owed  stockholders  cash
consideration  of $88,000 and  $93,243,000,  respectively,  for their  shares of
Company Common Stock in connection with the Merger.


                                      F-19
<PAGE>

                              Amscan Holdings, Inc.
             Notes to Consolidated Financial Statements (continued)
                                December 31, 1998

NOTE 9 - EMPLOYEE BENEFIT PLANS
- - -------------------------------

     Certain  subsidiaries  of the  Company  maintain  profit-sharing  plans for
eligible employees providing for annual discretionary  contributions to a trust.
Eligible employees are full-time domestic employees who have completed a certain
length of service, as defined, and attained a certain age, as defined. The plans
require  the  subsidiaries  to  match  25% to 100% of up to the  first  6% of an
employee's annual salary  voluntarily  contributed to the plan.  Benefit expense
for the  years  ended  December  31,  1998,  1997 and 1996  totaled  $1,822,000,
1,432,000 and $731,000, respectively.

     In connection  with the IPO in 1996, the Company  established  the Employee
Stock Ownership Plan (the "ESOP") for the benefit of its domestic  employees and
authorized  the payments of stock bonuses to certain of such  employees.  During
the year ended  December  31,  1996,  there was a special  one-time  issuance of
250,000   shares  of  Company   Common  Stock  valued  at  $1,898,000   for  the
establishment of the ESOP and $1,102,000 for payment of stock bonuses. No shares
of  Company  Common  Stock  were  issued  under the ESOP  during  the year ended
December 31, 1997. In connection with the Merger, the ESOP shares were converted
to cash and the ESOP plan and assets were merged into the profit-sharing plan.


NOTE 10 - SPECIAL BONUSES
- - -------------------------

     During  1996,  Amscan  Inc.  had  employment  agreements  with  certain key
executives and senior  managers which provided for these  individuals to receive
annual  bonuses based upon the pre-tax  income of Amscan Inc. and certain of its
affiliates. These bonuses, which amounted to approximately 18% to 20% of pre-tax
income,  are  reflected in the  Consolidated  Statements  of  Operations  in the
caption  "Special  Bonuses."  These  individuals  did not receive  such  special
bonuses after 1996.

NOTE 11 - STOCK OPTION PLAN
- - ---------------------------

     The Company  adopted the Amscan  Holdings,  Inc. Stock  Incentive Plan (the
"1997 Stock  Incentive  Plan") in conjunction  with the Merger in 1997. The 1997
Stock Incentive Plan is administered by the Board of Directors.  Under the terms
of the 1997 Stock  Incentive  Plan,  the Board may award  Company  Common Stock,
stock  options and stock  appreciation  rights to certain  directors,  officers,
employees and consultants of the Company and its affiliates. The vesting periods
for awards  are  determined  by the Board at the time of grant.  As of March 19,
1999,  there were 135 shares of Company Common Stock reserved for issuance under
the 1997 Stock  Incentive Plan. The 1997 Stock Incentive Plan will terminate ten
years after its effective date; however, awards outstanding as of such date will
not be affected or impaired by such termination.

     On December 19, 1997, the Company converted 89,000 stock options granted in
1997 and  425,000  stock  options  granted in 1996,  under the terms of the 1996
Stock  Option  Plan for Key  Employees  (the "1996  Stock  Option  Plan"),  with
exercise prices of $12.00, $13.00 and $13.125, into cash of $1,901,000 and 16.03
stock  options  ("Rollover  Options")  issued  under the terms of the 1997 Stock
Incentive Plan, with exercise prices of $54,545,  $59,091 and $59,659.  The cash
paid upon conversion of the stock options is reported as a non-recurring  charge
of the Merger (see Note 7).


                                      F-20
<PAGE>

                              Amscan Holdings, Inc.
             Notes to Consolidated Financial Statements (continued)
                                December 31, 1998

     The  options  granted  under the 1997  Stock  Incentive  Plan vest in equal
installments  on each of the first five  anniversaries  of the grant  date.  The
options are  non-transferable  (except under certain limited  circumstances) and
have a term  of ten  years.  The  following  table  summarizes  the  changes  in
outstanding  options  under the 1997 Stock  Incentive  Plan for the years  ended
December 31, 1998 and 1997:

                                                Average      Average Fair Market
                                   Options   Exercise Price  Value at Grant Date
                                   -------   --------------  -------------------
Activity:
     Rollover Options Granted ..    16.030      $ 55,916           $39,018
     Granted ...................    85.146        75,000            26,737
                                   -------
Outstanding at December 31, 1997   101.176

     Granted ...................     4.450        75,000            26,737
     Granted ...................     6.648       125,000            24,562
     Canceled ..................    (0.555)      (75,000)           26,737
                                   -------
Outstanding at December 31, 1998   111.719
                                   =======

     At December 31, 1998,  there were 3.206 options  exercisable  at an average
price of $55,916 per share and 16.918 options  exercisable at $75,000 per share.
There were no options exercisable at December 31, 1997.

     The Company has adopted  the  disclosure-only  provisions  of SFAS No. 123.
Accordingly,  no  compensation  cost has been  recognized in connection with the
issuance of options  under  either stock option plan as all options were granted
with exercise  prices either equal to or greater than the estimated  fair market
value of the  Common  Stock on the date of  grant.  Had the  Company  determined
stock-based  compensation  based on the fair value of the options granted at the
grant  date,  consistent  with the method  prescribed  under SFAS No.  123,  the
Company's  net income  (loss)  would  have been  reduced to the SFAS No. 123 pro
forma amounts indicated below (dollars in thousands):

                                                  Years Ended December 31,
                                               ------------------------------
                                               1998          1997        1996
                                               ----          ----        ----
Net income (loss):
      As reported ......................      $6,709       $ (182)      $2,127
      SFAS No. 123 pro forma ...........      $6,355       $ (249)      $2,113

     It has been assumed that the estimated fair value of the options granted in
1998 and 1997 under the 1997 Stock  Incentive  Plan is  amortized  on a straight
line basis to compensation expense, net of taxes, over the vesting period of the
grant,  which is  approximately  five years.  The  estimated  fair value of each
option on the date of grant was  determined  using the Minimum Value Method with
the following  assumptions:  dividend  yield of 0%;  risk-free  interest rate of
6.50%, and expected lives of seven years.

     It has been assumed that the estimated fair value of the options granted in
1997 and 1996 under the 1996 Stock Option Plan is  amortized on a straight  line
basis to  compensation  expense,  net of taxes,  over the vesting  period of the
grant,  which is  approximately  four years.  The  estimated  fair value of each
option on the date of grant is $5.22,  using  the  Black-Scholes  option-pricing
model with the following assumptions:  dividend yield of 0%; expected volatility
of 25%; risk-free interest rate of 6.43%; and expected lives of seven years.


                                      F-21
<PAGE>

                              Amscan Holdings, Inc.
             Notes to Consolidated Financial Statements (continued)
                                December 31, 1998

NOTE 12 - INCOME TAXES
- - ----------------------

     Prior to the  consummation  of the IPO in 1996,  Amscan Inc. and certain of
its  affiliates  elected  to be taxed as  Subchapter  S  corporations  under the
Internal Revenue Code. Accordingly,  these companies were not subject to federal
and state  income  taxes,  to the extent  that  states  recognize  Subchapter  S
corporation  status. Upon the termination of the Subchapter S corporation status
in  connection  with the IPO, the  aforementioned  companies  became  subject to
federal and state income taxes. The cumulative  effect of such tax status change
relating to the recording of deferred taxes as of December 18, 1996 was $786,000
and has been included in the income tax expense for the year ended  December 31,
1996.  Pro forma income tax expense for 1996 of  $1,827,000  is  calculated at a
statutory  rate (40.5%)  assuming  Amscan Inc. and certain of its affiliates had
not elected Subchapter S corporation status for those periods.

     A summary of  domestic  and  foreign  pre-tax  income  follows  (dollars in
thousands):
                                                 Years Ended December 31,
                                       -----------------------------------------
                                          1998            1997            1996
                                          ----            ----            ----
Domestic ....................           $10,945         $ 6,655         $ 3,137
Foreign .....................               659           1,021           2,595
                                        -------         -------         -------
Total .......................           $11,604         $ 7,676         $ 5,732
                                        =======         =======         =======


     The  provision  for income  taxes  consisted of the  following  (dollars in
thousands):
                                                  Years Ended December 31,
                                           -------------------------------------
                                              1998          1997          1996
                                              ----          ----          ----
Current:
     Federal .........................      $ 1,648       $ 4,222          --
     State ...........................          455         1,174       $   212
     Foreign .........................          272           704           992
                                            -------       -------       -------
       Total current provision .......        2,375         6,100         1,204
Deferred:
     Federal .........................        1,911         1,250          (113)
     State ...........................          542           375           (25)
     Foreign .........................          (12)          (60)          100
     Change in tax status ............         --            --             786
                                            -------       -------       -------
       Total deferred provision ......        2,441         1,565           748
                                            -------       -------       -------
Income tax expense ...................      $ 4,816       $ 7,665       $ 1,952
                                            =======       =======       =======





                                      F-22
<PAGE>

                              Amscan Holdings, Inc.
             Notes to Consolidated Financial Statements (continued)
                                December 31, 1998

     Deferred  income taxes reflect the net tax effect of temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes  and the  amounts  used for income tax  purposes.  Deferred  income tax
assets and liabilities from domestic jurisdictions consisted of the following at
December 31 (dollars in thousands):

                                                             1998          1997
                                                             ----          ----
Current deferred tax assets:
Provision for doubtful accounts .....................      $ 1,434       $ 2,858
Accrued liabilities .................................          454           340
Inventories .........................................        1,052           976
Charitable contributions carryforward ...............          640          --
Other ...............................................          373           365
                                                           -------       -------
   Current deferred tax assets ......................      $ 3,953       $ 4,539
                                                           =======       =======

Non-current deferred tax liabilities, net:
Property, plant and equipment .......................      $ 8,762       $ 6,275
Future taxable income resulting from a change in
   accounting method for tax purposes ...............          438           618
Royalty reserves ....................................         (620)         --
Other ...............................................         (452)         --
                                                           -------       -------
   Non-current deferred tax liabilities, net ........      $ 8,128       $ 6,893
                                                           =======       =======

     A non-current  foreign  deferred tax asset of $780,000 is  attributable  to
non-current  obligations  recognized in connection  with the  Acquisition and is
included in long-term  other  assets,  net. In assessing  the  realizability  of
deferred  tax assets,  management  considers  whether it is more likely than not
that some  portion or all of the  deferred  tax  assets  will be  realized.  The
ultimate  realization of deferred tax assets is dependent upon the generation of
future  taxable income during the periods in which those  temporary  differences
become deductible.  Management  considers the scheduled reversal of deferred tax
liabilities,  projected  future taxable income,  and tax planning  strategies in
making  this  assessment.   Based  upon  the  level  of  historical  income  and
projections for future taxable income over the periods in which the deferred tax
assets are deductible,  management  believes it is more likely than not that the
Company will realize the benefits of these deductible differences.

     The  difference  between the  Company's  effective  income tax rate and the
federal statutory income tax rate of 35.0% is reconciled below:

                                                       Years Ended December 31,
                                                       ------------------------
                                                       1998      1997     1996
                                                       ----      ----     ----
Provision at federal statutory income tax rate.....    35.0%     35.0%    35.0%
Effect of non-deductible charges related
    to the Merger..................................              51.2
Effect of Subchapter S income not subject
    to federal income taxes........................                      (19.1)
State income tax, net of federal tax benefit.......     6.1      20.2      4.3
Change in tax status...............................                       13.7
Other .............................................     0.4      (6.5)     0.2
                                                       ----      ----     ----
Effective income tax rate..........................    41.5%     99.9%    34.1%
                                                       ====      ====     ====


                                      F-23
<PAGE>

                              Amscan Holdings, Inc.
             Notes to Consolidated Financial Statements (continued)
                                December 31, 1998

NOTE 13 - CAPITAL STOCK
- - -----------------------

     At December  31, 1998 and 1997,  the  Company's  authorized  capital  stock
consisted of 5,000,000 shares of preferred  stock,  $0.10 par value, of which no
shares were issued or outstanding. During the third quarter of 1998, the Company
reduced its authorized shares of Common Stock,  $0.10 par value, from 50,000,000
shares to 3,000  shares,  of which  1,132.41  and 1,010  shares  were issued and
outstanding at December 31, 1998 and December 31, 1997, respectively.

     At December  31,  1998,  there were 207.41  shares of Common  Stock held by
employees  of which 10 shares  were not yet fully  paid and  11.25  shares  were
subject  to  future  vesting  provisions.  Under  the  terms of a  stockholders'
agreement  ("Stockholders'  Agreement"),  the  Company can  purchase  all of the
shares held by the  employee  stockholders,  and the  employees  can require the
Company to purchase all of the shares held by the employee  stockholders,  under
certain  circumstances.  Prior to December 31, 1998,  the obligation to purchase
employee  shares  was  assignable  to GSCP at a cost of up to $15  million.  The
purchase price as prescribed in the Stockholders'  Agreement is to be determined
through  a market  valuation  of the  minority-held  shares  or,  under  certain
circumstances,  based on cost. At December 31, 1998,  the aggregate  amount that
may be payable by the Company to employee  stockholders  based on fully paid and
vested  shares,  is  approximately   $19,547,000  and  has  been  classified  as
redeemable common stock ("Redeemable Common Stock").


NOTE 14 - COMMITMENTS
- - ---------------------

Lease Agreements
- - ----------------
     The Company is obligated under various capital leases for certain machinery
and equipment  which expire on various  dates through  October 1, 2003 (see Note
6). At December 31, 1998 and 1997,  the amount of machinery  and  equipment  and
related accumulated amortization recorded under capital leases and included with
property, plant and equipment consisted of the following (dollars in thousands):


                                                       1998            1997
                                                       ----            ----

     Machinery and equipment ................        $ 7,243         $ 6,494
     Less:  accumulated amortization ........         (2,749)         (1,798)
                                                     -------         -------
                                                     $ 4,494         $ 4,696
                                                     =======         =======

     Amortization  of assets  held under  capitalized  leases is  included  with
depreciation expense.

     The Company has several  noncancelable  operating leases with  unaffiliated
third parties,  principally for office and manufacturing space,  showrooms,  and
warehouse  equipment,  that expire on various dates  through 2017.  These leases
generally  contain  renewal  options  and require the Company to pay real estate
taxes, utilities and related insurance.

     At December 31, 1998, the Company also has non-cancelable  operating leases
with real estate  entities  owned by an employee and the Estate of the Principal
Stockholder  ("Unconsolidated  Affiliates")  for  warehouse  space  that  expire
through July 2003.


                                      F-24
<PAGE>

                              Amscan Holdings, Inc.
             Notes to Consolidated Financial Statements (continued)
                                December 31, 1998

     At December 31, 1998,  future  minimum lease  payments  under all operating
leases consisted of the following (dollars in thousands):

                                                        Unconsolidated
                                        Third Parties     Affiliates      Total
                                        -------------     ----------      -----
     1999 .........................        $ 7,501          $ 392        $ 7,893
     2000 .........................          5,745            392          6,137
     2001 .........................          5,411             42          5,453
     2002 .........................          4,874             42          4,916
     2003 .........................          4,433             23          4,456
     Thereafter ...................         21,698           --           21,698
                                           -------          -----        -------
                                           $49,662          $ 891        $50,553
                                           =======          =====        =======

     Rent  expense  for the years ended  December  31,  1998,  1997 and 1996 was
$7,601,000,  $6,844,000,  and  $5,300,000,   respectively,  of  which  $233,000,
$2,089,000 and $2,134,000,  respectively,  related to leases with Unconsolidated
Affiliates.

Royalty Agreements
- - ------------------
     In conjunction with the  Acquisition,  the Company has entered into royalty
agreements with various licensers of copyrighted and trademarked  characters and
designs used on the Company's  balloons which require royalty  payments based on
sales of the Company's products, or in some cases, annual minimum royalties.

     At  December  31,  1998  future  minimum  royalties  payable was as follows
(dollars in thousands):

               1999............................      $1,331
               2000............................         924
               2001............................         468
               2002............................          15
               2003 and thereafter.............           -
                                                     ------
                                                     $2,738
                                                     ======

NOTE 15 - SEGMENT INFORMATION
- - -----------------------------

Industry Segments
- - -----------------
     The Company  operates in one operating  segment which  involves the design,
manufacture,  contract for  manufacture  and  distribution  of party and novelty
goods.

Geographic Segments
- - -------------------
     The Company's export sales,  other than those  intercompany  sales reported
below as  sales  between  geographic  areas,  are not  material.  Sales  between
geographic  areas primarily  consist of sales of finished goods for distribution
in the foreign  markets.  No one single foreign  operation is significant to the
Company's consolidated  operations.  Intersegment sales between geographic areas
are made at cost plus a share of operating profit.


                                      F-25
<PAGE>

                              Amscan Holdings, Inc.
             Notes to Consolidated Financial Statements (continued)
                                December 31, 1998

     The Company's geographic area data for each of the three fiscal years ended
December 31, 1998, 1997 and 1996 were as follows (dollars in thousands):

<TABLE>
<CAPTION>
                                            Domestic       Foreign     Eliminations  Consolidated
                                            --------       -------     ------------  ------------
<S>                                         <C>           <C>           <C>            <C>
1998
- - ----
Sales to unaffiliated customers .......     $ 203,232     $  32,062          --        $ 235,294
Sales between geographic areas ........        10,643           146     $ (10,789)          --
                                            ---------     ---------     ---------      ---------
Net sales .............................     $ 213,875     $  32,208     $ (10,789)     $ 235,294
                                            =========     =========     =========      =========

Income from operations ................     $  33,332     $   1,116          --        $  34,448
                                            =========     =========
Interest expense, net .................          --            --            --           22,965
Other income, net .....................          --            --            --             (121)
                                                                                       ---------
Income before income taxes and minority
  interests ...........................          --            --            --        $  11,604
                                                                                       =========

Long-lived assets .....................     $ 120,588     $  14,004          --        $ 134,592
                                            =========     =========                    =========


1997
- - ----
Sales to unaffiliated customers .......     $ 183,536     $  26,395          --        $ 209,931
Sales between geographic areas ........        11,556           308     $ (11,864)          --
                                            ---------     ---------     ---------      ---------
Net sales .............................     $ 195,092     $  26,703     $ (11,864)     $ 209,931
                                            =========     =========     =========      =========

Income from operations ................     $   9,575     $   1,922          --        $  11,497
                                            =========     =========
Interest expense, net .................          --            --            --            3,892
Other income, net .....................          --            --            --              (71)
                                                                                       ---------
Income before income taxes and minority
   interests ..........................          --            --            --        $   7,676
                                                                                       =========

Long-lived assets .....................     $  47,397     $   5,687          --        $  53,084
                                            =========     =========                    =========

1996
- - ----
Sales to unaffiliated customers .......     $ 168,165     $  24,540          --        $ 192,705
Sales between geographic areas ........         8,643           116     $  (8,759)          --
                                            ---------     ---------     ---------      ---------
Net sales .............................     $ 176,808     $  24,656     $  (8,759)     $ 192,705
                                            =========     =========     =========      =========

Income from operations ................     $  10,643     $   2,115          --        $  12,758
                                            =========     =========
Interest expense, net .................          --            --            --            6,691
Other expense, net ....................          --            --            --              335
                                                                                       ---------
Income before income taxes and minority
  interests ...........................          --            --            --        $   5,732
                                                                                       =========

Long-lived assets .....................     $  38,998     $   5,256          --        $  44,254
                                            =========     =========                    =========
</TABLE>


                                      F-26
<PAGE>

                              Amscan Holdings, Inc.
             Notes to Consolidated Financial Statements (continued)
                                December 31, 1998

NOTE 16 - FAIR VALUE OF FINANCIAL INSTRUMENTS
- - ---------------------------------------------

     The carrying amounts for cash and cash equivalents,  accounts  receivables,
deposits and other current assets,  loans and notes payable,  accounts  payable,
accrued  expenses (non  derivatives) and other current  liabilities  approximate
fair value at December  31,  1998  because of the  short-term  maturity of those
instruments or their variable rates of interest.

     The carrying amount of the Company's Senior Subordinated Notes approximates
fair value at December  31,  1998,  based on the quoted  market price of similar
debt  instruments.  The carrying  amounts of the Company's  borrowings under its
Bank Credit  Facilities and other revolving credit  facilities  approximate fair
value because such  obligations  generally bear interest at floating rates.  The
carrying amounts for other long- term debt  approximates  fair value at December
31, 1998,  based on the discounted  future cash flow of each instrument at rates
currently offered for similar debt instruments of comparable maturity.

     The fair value of  interest  rate swaps is the  estimated  amount  that the
counterparty  would  receive  or pay to  terminate  the swap  agreements  at the
reporting  date,  taking into  account  current  interest  rates and the current
creditworthiness of the swap counterparties.  Termination of the swap agreements
at December 31, 1998 would result in a charge to expense of $1.6 million.


NOTE 17 - CONDENSED CONSOLIDATING FINANCIAL INFORMATION (UNAUDITED)
- - -------------------------------------------------------------------

     The Notes,  Exchange Notes and borrowings under the Bank Credit  Facilities
are  guaranteed  jointly  and  severally,  fully  and  unconditionally,  by  the
Guarantors (see Notes 5 and 6).

     Non-guarantor companies include the following:
     o   Amscan Distributors (Canada) Ltd.
     o   Amscan Holdings Limited
     o   Amscan (Asia-Pacific) Pty. Ltd.
     o   Amscan Partyartikel GmbH
     o   Amscan Svenska AB
     o   Amscan de Mexico, S.A. de C.V.
     o   Anagram International (Japan) Co., Ltd.
     o   Anagram Mexico S. de R.L. de C.V.
     o   Anagram Espana, S.A.
     o   Anagram France S.C.S.

     The following  consolidating  information  presents  consolidating  balance
sheets  as of  December  31,  1998  and  1997,  and  the  related  consolidating
statements of operations  and cash flows for each of the years in the three year
period  ended  December 31, 1998 for the  combined  Guarantors  and the combined
non-guarantors  and  elimination  entries  necessary to consolidate the entities
comprising the combined companies.



                                      F-27
<PAGE>



                                             AMSCAN HOLDINGS, INC.
                                          CONSOLIDATING BALANCE SHEET
                                               December 31, 1998
                                            (Dollars in thousands)
                                                  (Unaudited)


<TABLE>
<CAPTION>
                                                    Amscan
                                                 Holdings and      Combined
                                                   Combined          Non-
                                                  Guarantors      Guarantors     Eliminations    Consolidated
                                                  ----------      ----------     ------------    ------------

                                                    ASSETS
                                                    ------
<S>                                               <C>             <C>             <C>             <C>
Current assets:
  Cash and cash equivalents ................      $     523       $     594            --         $   1,117
  Accounts receivable, net .................         42,636           6,703            --            49,339
  Inventories ..............................         47,948           6,869       $    (126)         54,691
  Prepaid and other current assets .........          8,661             452            --             9,113
                                                  ---------       ---------       ---------       ---------
  Total current assets .....................         99,768          14,618            (126)        114,260
Property, plant and equipment, net .........         57,729           1,531            --            59,260
Intangible assets, net .....................         54,680          11,820            --            66,500
Other assets, net ..........................         28,781             653         (20,602)          8,832
                                                  ---------       ---------       ---------       ---------
    Total assets ...........................      $ 240,958       $  28,622       $ (20,728)      $ 248,852
                                                  =========       =========       =========       =========


                                     LIABILITIES, REDEEMABLE COMMON STOCK
                                      AND STOCKHOLDERS' (DEFICIT) EQUITY
                                      ----------------------------------
Current liabilities:
  Loans and notes payable ..................      $   9,600       $      28            --         $   9,628
  Due to stockholders ......................             88            --              --                88
  Accounts payable .........................         10,671             823            --            11,494
  Accrued expenses .........................         12,946           4,486            --            17,432
  Income taxes payable .....................            458             135            --               593
  Current portions of long-term
    obligations ............................          3,506              43            --             3,549
                                                  ---------       ---------                       ---------
    Total current liabilities ..............         37,269           5,515            --            42,784
Long-term obligations, excluding
  current portion ..........................        270,118               9            --           270,127
Deferred tax liabilities ...................          8,116              12            --             8,128
Other ......................................          1,069          16,171       $ (13,687)          3,553
                                                  ---------       ---------       ---------       ---------
    Total liabilities ......................        316,572          21,707         (13,687)        324,592

Redeemable Common Stock ....................         19,547            --              --            19,547

Stockholders' (deficit) equity:
  Common Stock .............................           --               339            (339)           --
  Additional paid-in capital ...............            225             658            (658)            225
  Unamortized restricted Common Stock
     award .................................           (575)           --              --              (575)
  Notes receivable from officers ...........           (718)           --              --              (718)
  (Deficit) retained earnings ..............        (92,843)          7,413          (7,539)        (92,969)
  Accumulated other comprehensive loss .....         (1,250)         (1,495)          1,495          (1,250)
                                                  ---------       ---------       ---------       ---------
    Total stockholders' (deficit) equity ...        (95,161)          6,915          (7,041)        (95,287)
                                                  ---------       ---------       ---------       ---------
    Total liabilities, Redeemable Common
       Stock, stockholders' (deficit) equity      $ 240,958       $  28,622       $ (20,728)      $ 248,852
                                                  =========       =========       =========       =========
</TABLE>


                                      F-28
<PAGE>


                                             AMSCAN HOLDINGS, INC.
                                          CONSOLIDATING BALANCE SHEET
                                               December 31, 1997
                                            (Dollars in thousands)
                                                  (Unaudited)


<TABLE>
<CAPTION>
                                                 Amscan
                                              Holdings and     Combined
                                                Combined         Non-
                                               Guarantors     Guarantors    Eliminations   Consolidated
                                               ----------     ----------    ------------   ------------

                                                    ASSETS
                                                    ------
<S>                                            <C>            <C>            <C>            <C>
Current assets:
  Cash and cash equivalents ..............     $ 110,704      $     835           --        $ 111,539
  Accounts receivable, net ...............        39,457          5,381           --           44,838
  Inventories ............................        44,052          7,690           --           51,742
  Prepaid and other current assets .......         7,284            789           --            8,073
                                               ---------      ---------                     ---------
  Total current assets ...................       201,497         14,695           --          216,192
Property, plant and equipment, net .......        37,189          1,671           --           38,860
Intangible assets, net ...................         7,479            283           --            7,762
Other assets, net ........................        17,076              1      $ (10,615)         6,462
                                               ---------      ---------      ---------      ---------
    Total assets .........................     $ 263,241      $  16,650      $ (10,615)     $ 269,276
                                               =========      =========      =========      =========

                                LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY
                                ----------------------------------------------
Current liabilities:
  Loans and notes payable ................          --        $     424           --        $     424
  Due to stockholders ....................     $  93,243           --             --           93,243
  Accounts payable .......................        11,798            354           --           12,152
  Accrued expenses .......................         9,162          1,340           --           10,502
  Income taxes payable ...................          (150)           317           --              167
  Current portions of long-term
    obligations ..........................         2,863             48           --            2,911
                                               ---------      ---------                     ---------
   Total current liabilities .............       116,916          2,483           --          119,399
Long-term obligations, excluding
  current portion ........................       234,344             78           --          234,422
Deferred tax liabilities .................         6,893           --             --            6,893
Other ....................................           307          6,711      $  (3,237)         3,781
                                               ---------      ---------      ---------      ---------
    Total liabilities ....................       358,460          9,272         (3,237)       364,495

Stockholders' (deficit) equity:
  Common Stock ...........................          --              339           (339)          --
  Additional paid-in capital .............          --              458           (458)          --
  Unamortized restricted Common Stock
     award ...............................          (835)          --             --             (835)
  Notes receivable from officers .........          (750)          --             --             (750)
  (Deficit) retained earnings ............       (92,912)         7,232         (7,232)       (92,912)
  Accumulated other comprehensive loss ...          (722)          (651)           651           (722)
                                               ---------      ---------      ---------      ---------
    Total stockholders' (deficit) equity..       (95,219)         7,378         (7,378)       (95,219)
                                               ---------      ---------      ---------      ---------
    Total liabilities and
       stockholders' (deficit) equity ....     $ 263,241      $  16,650      $ (10,615)     $ 269,276
                                               =========      =========      =========      =========
</TABLE>



                                      F-29
<PAGE>


                                             AMSCAN HOLDINGS, INC.
                                     CONSOLIDATING STATEMENT OF OPERATIONS
                                     For the Year Ended December 31, 1998
                                            (Dollars in thousands)
                                                  (Unaudited)


<TABLE>
<CAPTION>
                                           Amscan
                                        Holdings and     Combined
                                          Combined          Non-
                                         Guarantors      Guarantors    Eliminations   Consolidated
                                         ----------      ----------    ------------   ------------

<S>                                       <C>            <C>            <C>            <C>
Net sales ............................     $ 215,650      $  31,808      $ (12,164)     $ 235,294
Cost of sales ........................       141,322         21,871        (12,737)       150,456
                                           ---------      ---------      ---------      ---------
        Gross profit .................        74,328          9,937            573         84,838
Operating expenses:
   Selling expenses ..................        13,255          3,794           --           17,049
   General and administrative
     expenses ........................        18,827          4,836           (192)        23,471
   Art and development costs .........         7,470           --             --            7,470
   Restructuring charges .............         2,033            367           --            2,400
                                           ---------      ---------      ---------      ---------
        Income from operations .......        32,743            940            765         34,448
Interest expense, net ................        22,684            281           --           22,965
Other income, net ....................          (833)           (58)           770           (121)
                                           ---------      ---------      ---------      ---------
        Income before income taxes
          and minority interests .....        10,892            717             (5)        11,604
Income taxes .........................         4,350            466           --            4,816
Minority interests ...................          --               79           --               79
                                           ---------      ---------      ---------      ---------
        Net income ...................     $   6,542      $     172      $      (5)     $   6,709
                                           =========      =========      =========      =========
</TABLE>





                                      F-30
<PAGE>


                                             AMSCAN HOLDINGS, INC.
                                     CONSOLIDATING STATEMENT OF OPERATIONS
                                     For the Year Ended December 31, 1997
                                            (Dollars in thousands)
                                                  (Unaudited)


<TABLE>
<CAPTION>
                                           Amscan
                                         Holdings and     Combined
                                           Combined          Non-
                                          Guarantors      Guarantors   Eliminations   Consolidated
                                          ----------      ----------   ------------   ------------

<S>                                        <C>            <C>           <C>            <C>
Net sales ............................     $ 195,092      $  26,703     $ (11,864)     $ 209,931
Cost of sales ........................       130,785         18,469       (12,683)       136,571
                                           ---------      ---------     ---------      ---------
        Gross profit .................        64,307          8,234           819         73,360
Operating expenses:
   Selling expenses ..................        10,549          3,177          --           13,726
   General and administrative
     expenses ........................        17,298          3,930          (456)        20,772
   Art and development costs .........         5,282           --            --            5,282
   Non-recurring charges in
     connection with the Merger ......        22,083           --            --           22,083
                                           ---------      ---------     ---------      ---------
        Income from operations .......         9,095          1,127         1,275         11,497
Interest expense, net ................         3,828             64          --            3,892
Other (income) expense, net ..........        (1,717)            51         1,595            (71)
                                           ---------      ---------     ---------      ---------
        Income before income taxes
          and minority interests .....         6,984          1,012          (320)         7,676
Income taxes .........................         7,166            499          --            7,665
Minority interests ...................          --              193          --              193
                                           ---------      ---------     ---------      ---------
        Net (loss) income ............     $    (182)     $     320     $    (320)     $    (182)
                                           =========      =========     =========      =========
</TABLE>




                                      F-31
<PAGE>


                                             AMSCAN HOLDINGS, INC.
                                     CONSOLIDATING STATEMENT OF OPERATIONS
                                     For the Year Ended December 31, 1996
                                            (Dollars in thousands)
                                                  (Unaudited)


<TABLE>
<CAPTION>
                                                Amscan
                                             Holdings and     Combined
                                               Combined         Non-
                                              Guarantors     Guarantors   Eliminations   Consolidated
                                              ----------     ----------   ------------   ------------

<S>                                           <C>            <C>           <C>            <C>
Net sales ...............................     $ 176,808      $  24,656     $  (8,759)     $ 192,705
Cost of sales ...........................       117,707         15,704        (9,498)       123,913
                                              ---------      ---------     ---------      ---------
        Gross profit ....................        59,101          8,952           739         68,792
Operating expenses:
    Selling expenses ....................         9,723          2,115          --           11,838
    General and administrative
      expenses ..........................        15,424          4,562          (720)        19,266
    Art and development costs ...........         5,173           --            --            5,173
    Non-recurring compensation
      in connection with the IPO ........        15,535           --            --           15,535
    Special bonuses .....................         4,222           --            --            4,222
                                              ---------      ---------     ---------      ---------
        Income from operations ..........         9,024          2,275         1,459         12,758
Interest expense, net ...................         6,688              3          --            6,691
Other (income) expense, net .............        (2,229)            20         2,544            335
                                              ---------      ---------     ---------      ---------
        Income before income taxes
           and minority interests .......         4,565          2,252        (1,085)         5,732
Income taxes ............................         1,035            917          --            1,952
Minority interests ......................         1,403            250          --            1,653
                                              ---------      ---------     ---------      ---------
        Net income ......................     $   2,127      $   1,085     $  (1,085)     $   2,127
                                              =========      =========     =========      =========

Pro forma data (unaudited) (Note 12):
    Income before income taxes ..........                                                 $   4,079
    Pro forma income tax expense ........                                                     1,827
                                                                                          ---------
        Pro forma net income ............                                                 $   2,252
                                                                                          =========
</TABLE>




                                      F-32
<PAGE>


<TABLE>
                                                     AMSCAN HOLDINGS, INC.
                                             CONSOLIDATING STATEMENT OF CASH FLOWS
                                             For the Year Ended December 31, 1998
                                                    (Dollars in thousands)
                                                          (Unaudited)

<CAPTION>
                                                                     Amscan
                                                                    Holdings       Combined
                                                                  and Combined       Non-
                                                                   Guarantors     Guarantors    Eliminations   Consolidated
                                                                   ----------     ----------    ------------   ------------

<S>                                                                <C>            <C>            <C>            <C>
Cash flows from operating activities:
   Net income ................................................     $   6,542      $     172      $      (5)     $   6,709
   Adjustments to reconcile net income to net
     cash provided by operating activities:
      Depreciation and amortization ..........................         7,954            547           --            8,501
      Amortization of deferred financing costs ...............           748           --             --              748
      Loss (gain) on disposal of property and equipment ......             2            (24)          --              (22)
      Provision for doubtful accounts ........................         2,767            569           --            3,336
      Restructuring charges ..................................         1,999            401           --            2,400
      Amortization of Restricted Common Stock award ..........           260           --             --              260
      Deferred income tax provision  (benefit) ...............         2,469            (28)          --            2,441
      Changes in operating assets and liabilities, net of
        acquisitions:
            (Increase) decrease in accounts receivable .......        (1,138)            14           --           (1,124)
            Decrease in inventories ..........................         4,701          2,026            126          6,853
            Decrease in prepaid and other current assets,
            and other, net ...................................         1,302            604            172          2,078
            Increase (decrease) in other assets ..............         2,307         (3,097)           300           (490)
            Increase in accounts payable, accrued expenses
              and income taxes payable .......................        (8,372)          (556)          --           (8,928)
                                                                   ---------      ---------      ---------      ---------
            Net cash provided by operating activities ........        21,541            628            593         22,762

Cash flows from investing activities:
   Cash paid for acquisitions ................................       (78,382)          --             --          (78,382)
   Capital expenditures ......................................        (7,334)          (180)          --           (7,514)
   Proceeds from disposal of property and equipment ..........         2,694             75           --            2,769
                                                                   ---------      ---------      ---------      ---------
            Net cash used in investing activities ............       (83,022)          (105)          --          (83,127)

Cash flows from financing activities:
   Net proceeds from sale of Capital Stock ...................           181           --             --              181
   Payments to acquire Common Stock in the Merger ............       (93,155)          --             --          (93,155)
   Proceeds from loans, notes payable and long-term
     obligations net of debt issuance costs of $964 ..........        59,036             28           --           59,064
   Repayment of loans, notes payable and long-term
     obligations .............................................       (15,432)          (485)          --          (15,917)
   Subchapter S distributions and other ......................            65            400           (400)            65
                                                                   ---------      ---------      ---------      ---------
            Net cash used in financing activities ............       (49,305)           (57)          (400)       (49,762)
   Effect of exchange rate changes on cash ...................           605           (707)          (193)          (295)
                                                                   ---------      ---------      ---------      ---------
            Net decrease in cash and cash
              equivalents ....................................      (110,181)          (241)          --         (110,422)
Cash and cash equivalents at beginning of year ...............       110,704            835           --          111,539
                                                                   ---------      ---------      ---------      ---------
Cash and cash equivalents at end of year .....................     $     523      $     594      $    --        $   1,117
                                                                   =========      =========      =========      =========
</TABLE>





                                      F-33
<PAGE>


<TABLE>
                                                     AMSCAN HOLDINGS, INC.
                                             CONSOLIDATING STATEMENT OF CASH FLOWS
                                             For the Year Ended December 31, 1997
                                                    (Dollars in thousands)
                                                          (Unaudited)


<CAPTION>
                                                                    Amscan
                                                                    Holdings       Combined
                                                                  and Combined       Non-
                                                                   Guarantors     Guarantors    Eliminations   Consolidated
                                                                   ----------     ----------    ------------   ------------

<S>                                                                <C>            <C>            <C>            <C>
Cash flows from operating activities:
   Net (loss) income .........................................     $    (182)     $     320      $    (320)     $    (182)
   Adjustments to reconcile net (loss) income to net
     cash provided by operating activities:
      Depreciation and amortization ..........................         5,864            381           --            6,245
      Amortization of deferred financing costs ...............            13           --             --               13
      Gain on disposal of property and equipment .............           (31)          --             --              (31)
      Provision for doubtful accounts ........................         3,419            356           --            3,775
      Amortization of Restricted Common Stock award ..........           290           --             --              290
      Deferred income tax provision ..........................         1,625            (60)          --            1,565
      Changes in operating assets and liabilities, net of
        acquisitions:
          Increase in accounts receivable ....................       (14,915)          (954)          --          (15,869)
          Increase in inventories ............................        (3,773)        (2,098)          --           (5,871)
          Decrease in prepaid and other current assets, and
             other net .......................................         4,042          2,234           --            6,276
          Decrease (increase) in other assets, net ...........         2,267           (324)           920          2,863
          Increase in accounts payable, accrued expenses
            and income taxes payable .........................         4,944            151           --            5,095
                                                                   ---------      ---------      ---------      ---------
            Net cash provided by operating activities ........         3,563              6            600          4,169
Cash flows from investing activities:
   Capital expenditures ......................................        (9,390)          (847)          --          (10,237)
   Proceeds from disposal of property and equipment ..........           140           --             --              140
                                                                   ---------      ---------      ---------      ---------
            Net cash used in investing activities ............        (9,250)          (847)          --          (10,097)
Cash flows from financing activities:
   Net proceeds from sale of Common Stock ....................         4,524           --             --            4,524
   Capital contributions .....................................         7,500            600           (600)         7,500
   Issuance of Common Stock in connection with the Merger ....        61,875           --             --           61,875
   Payments to acquire treasury stock ........................          (290)          --             --             (290)
   Payments to acquire Common Stock in the Merger ............      (142,673)          --             --         (142,673)
   Proceeds from loans, notes payable and long-term
     obligations net of debt issuance costs of $5,500 ........       236,981             81           --          237,062
   Repayment of loans, notes payable and long-term
      obligations ............................................       (51,743)           (68)          --          (51,811)
   Repayment of indebtedness to Principal Stockholder ........          (181)            (1)          --             (182)
                                                                   ---------      ---------      ---------      ---------
            Net cash provided by financing activities ........       115,993            612           (600)       116,005
   Effect of exchange rate changes on cash ...................           126           (253)          --             (127)
                                                                   ---------      ---------      ---------      ---------
            Net increase (decrease) in cash and cash
              equivalents ....................................       110,432           (482)          --          109,950
Cash and cash equivalents at beginning of year ...............           272          1,317           --            1,589
                                                                   ---------      ---------      ---------      ---------
Cash and cash equivalents at end of year .....................     $ 110,704      $     835      $    --        $ 111,539
                                                                   =========      =========      =========      =========
</TABLE>



                                      F-34
<PAGE>


<TABLE>
                                                    AMSCAN HOLDINGS, INC.
                                            CONSOLIDATING STATEMENT OF CASH FLOWS
                                            For the Year Ended December 31, 1996
                                                   (Dollars in thousands)
                                                         (Unaudited)


<CAPTION>
                                                               Amscan
                                                              Holdings      Combined
                                                            and Combine       Non-
                                                             Guarantors    Guarantors    Eliminations  Consolidated
                                                             ----------    ----------    ------------  ------------

<S>                                                           <C>           <C>           <C>           <C>
Cash flows from operating activities:
   Net income ...........................................     $  2,127      $  1,085      $ (1,085)     $  2,127
   Adjustments to reconcile net income to net
      cash provided by operating activities:
      Stock compensation expense in
        connection with the IPO .........................       10,920          --            --          10,920
      Depreciation and amortization .....................        4,764           373          --           5,137
      Loss on disposal of property and
        equipment .......................................          660          --            --             660
      Provision for doubtful accounts ...................        2,048           302          --           2,350
      Deferred income tax provision .....................          648           100          --             748
      Changes in operating assets and liabilities,
        net of acquisitions:
         Increase in accounts receivable ................       (6,684)       (1,164)         --          (7,848)
         Increase in inventories ........................         (458)         (222)         --            (680)
         (Increase) decrease in deposits and other, net..       (4,192)          396          --          (3,796)
         (Increase) decrease in other assets, net .......         (187)         (215)        1,085           683
         Increase in accounts payable and accrued
           expenses .....................................        1,456           516          --           1,972
                                                              --------      --------      --------      --------
            Net cash provided by operating activities ...       11,102         1,171          --          12,273

Cash flows from investing activities:
   Capital expenditures .................................       (7,076)         (537)         --          (7,613)
                                                              --------      --------      --------      --------
            Net cash used in investing activities .......       (7,076)         (537)         --          (7,613)

Cash flows from financing activities:
   Net proceeds from IPO ................................       43,340          --            --          43,340
   Proceeds from loans, notes payable and long-term
     indebtedness .......................................        2,777           496          --           3,273
   Repayment of loans, notes payable and long-term
     indebtedness .......................................      (11,113)         (855)         --         (11,968)
   Repayment of loans, notes and subordinated
     indebtedness to Principal Stockholder ..............      (16,900)         (279)         --         (17,179)
   Subchapter  S distributions and other ................      (23,574)          150          --         (23,424)
                                                              --------      --------      --------      --------
            Net cash used in financing
              activities ................................       (5,470)         (488)         --          (5,958)
Effect of exchange rate changes on cash .................          123           272          --             395
                                                              --------      --------      --------      --------
            Net (decrease) increase in cash
              and cash equivalents ......................       (1,321)          418          --            (903)
Cash and cash equivalents at beginning of year ..........        1,593           899          --           2,492
                                                              --------      --------      --------      --------
Cash and cash equivalents at end of year ................     $    272      $  1,317      $   --        $  1,589
                                                              ========      ========      ========      ========
</TABLE>



                                      F-35
<PAGE>



                                                  SCHEDULE II
                                             AMSCAN HOLDINGS, INC.
                                       VALUATION AND QUALIFYING ACCOUNTS
                                 Years Ended December 31, 1998, 1997, and 1996
                                            (Dollars in thousands)


<TABLE>
<CAPTION>
                                                     Beginning                                Ending
                                                      Balance    Write-offs    Additions      Balance
                                                      -------    ----------    ---------      -------
<S>                                                   <C>         <C>          <C>            <C>
Allowance for Doubtful Accounts:
   For the year ended:
      December 31, 1996..........................     $2,505      $  717       $2,350         $4,138
      December 31, 1997..........................      4,138       2,220        3,775          5,693
      December 31, 1998..........................      5,693       5,459        6,641(1)       6,875


<CAPTION>
                                                     Beginning                                Ending
                                                      Balance    Write-offs    Additions      Balance
                                                      -------    ----------    ---------      -------
<S>                                                   <C>         <C>          <C>            <C>
Inventory Reserves:
   For the year ended:
      December 31, 1996..........................     $1,228      $  731       $1,188         $1,685
      December 31, 1997..........................      1,685       1,562        1,039          1,162
      December 31, 1998..........................      1,162         906        1,336          1,592
</TABLE>



(1)     Includes  approximately  $3,305 of an allowance for doubtful accounts in
        connection with receivables purchased in the acquisition of Anagram.






                                      F-36
<PAGE>


                                             AMSCAN HOLDINGS, INC.
                                          CONSOLIDATED BALANCE SHEETS
                                            (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                 March 31,     December 31,
                                                                                   1999            1998
                                                                                -----------    ------------
                                                                                (Unaudited)       (Note)
                                                    ASSETS
                                                    ------
<S>                                                                              <C>            <C>
Current assets:
   Cash and cash equivalents ...............................................     $     934      $   1,117
   Accounts receivable, net of allowances ..................................        57,954         49,339
   Inventories .............................................................        53,408         54,691
   Prepaid expenses and other current assets ...............................        13,942          9,113
                                                                                 ---------      ---------
        Total current assets ...............................................       126,238        114,260
Property, plant and equipment, net .........................................        59,585         59,260
Intangible assets, net .....................................................        65,600         66,500
Other assets, net ..........................................................         9,398          8,832
                                                                                 ---------      ---------
        Total assets .......................................................     $ 260,821      $ 248,852
                                                                                 =========      =========

                        LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' DEFICIT
                        --------------------------------------------------------------

   Short-term obligations ..................................................     $  17,235      $   9,628
   Accounts payable ........................................................        11,783         11,494
   Accrued expenses ........................................................        19,095         17,520
   Income taxes payable ....................................................         3,455            593
   Current portion of long-term obligations ................................         3,434          3,549
                                                                                 ---------      ---------
        Total current liabilities ..........................................        55,002         42,784
Long-term obligations, excluding current portion ...........................       269,926        270,127
Deferred income tax liabilities ............................................         8,320          8,128
Other ......................................................................         3,341          3,553
                                                                                 ---------      ---------
        Total liabilities ..................................................       336,589        324,592

Redeemable Common Stock ....................................................        19,547         19,547

Stockholders' deficit:
   Common Stock ............................................................          --             --
   Additional paid-in capital ..............................................           225            225
   Unamortized restricted Common Stock award, net ..........................          (532)          (575)
   Notes receivable from officers ..........................................          (698)          (718)
   Deficit .................................................................       (93,054)       (92,969)
   Accumulated other comprehensive loss ....................................        (1,256)        (1,250)
                                                                                 ---------      ---------
        Total stockholders' deficit ........................................       (95,315)       (95,287)
                                                                                 ---------      ---------

        Total liabilities, Redeemable Common Stock and stockholders' deficit     $ 260,821      $ 248,852
                                                                                 =========      =========

        Note:  The balance sheet at December 31, 1998 has been derived from the audited consolidated
               financial statements at that date.
</TABLE>

          See accompanying notes to consolidated financial statements.



                                      F-37
<PAGE>


                                             AMSCAN HOLDINGS, INC.
                                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                             (Dollars in thousands)
                                                  (Unaudited)


<TABLE>
<CAPTION>
                                                                      Three Months Ended March 31,
                                                                           1999          1998
                                                                         --------      --------
<S>                                                                      <C>           <C>
Net sales ..........................................................     $ 76,440      $ 55,561
Cost of sales ......................................................       48,120        35,989
                                                                         --------      --------
      Gross profit .................................................       28,320        19,572

Operating expenses:
   Selling expenses ................................................        5,854         3,626
   General and administrative ......................................        7,044         4,319
   Provision for doubtful accounts (includes $5,950 in 1999
      related to Party City Corporation) ...........................        6,412           772
   Art and development costs .......................................        2,666         1,620
                                                                         --------      --------
      Total operating expenses .....................................       21,976        10,337
                                                                         --------      --------
      Income from operations .......................................        6,344         9,235

Interest expense, net ..............................................        6,434         5,265
Other expense (income), net ........................................           22           (40)
                                                                         --------      --------
         (Loss) income before income taxes and minority interests...         (112)        4,010

Income tax (benefit) expense .......................................          (46)        1,664
Minority interests .................................................           19            75
                                                                         --------      --------
      Net (loss) income ............................................     $    (85)     $  2,271
                                                                         ========      ========
</TABLE>








                    See accompanying notes to consolidated financial statements.


                                      F-38
<PAGE>


                              AMSCAN HOLDINGS, INC.
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT
                    For The Three Months Ended March 31, 1999
                             (Dollars in thousands)
                                   (Unaudited)





<TABLE>
<CAPTION>
                                                                  Unamortized
                                                                  Restricted       Notes                    Accumulated
                                                     Additional     Common       Receivable                    Other
                                          Common      Paid-in     Stock Award,     from                    Comprehensive
                                          Stock       Capital         Net         Officers      Deficit        Loss          Total
                                          ------     ----------   ------------   ---------      -------    -------------     -----

<S>                                      <C>          <C>          <C>           <C>           <C>           <C>           <C>
Balance at December 31, 1998 .......     $   --       $    225     $   (575)     $   (718)     $(92,969)     $ (1,250)     $(95,287)

   Net loss ........................         --           --           --            --             (85)         --             (85)
   Net change in cumulative
      translation adjustment .......         --           --           --            --            --              (6)           (6)
                                                                                                                           --------
         Comprehensive loss ........         --           --           --            --            --            --             (91)

   Payments received on  notes
      receivable from officers .....         --           --           --            20            --            --              20
   Amortization of restricted
      Common Stock award ...........         --           --             43          --            --            --              43
                                         --------     --------     --------      --------      --------      --------      --------

Balance at March 31, 1999 ..........     $   --       $    225     $   (532)     $   (698)     $(93,054)     $ (1,256)     $(95,315)
                                         ========     ========     ========      ========      ========      ========      ========
</TABLE>











          See accompanying notes to consolidated financial statements.


                                      F-39
<PAGE>


                                             AMSCAN HOLDINGS, INC.
                                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                             (Dollars in thousands)
                                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                               Three Months Ended March 31,
                                                                                   1999           1998
                                                                                 ---------      ---------
<S>                                                                              <C>            <C>
Cash flows from operating activities:
    Net (loss) income ......................................................     $     (85)     $   2,271
    Adjustments to reconcile net (loss) income to net cash used in
       operating activities:
       Depreciation and amortization .......................................         3,219          1,723
       Amortization of deferred financing costs ............................           217            162
       Amortization of restricted Common Stock award .......................            43             65
       Provision for doubtful accounts .....................................         6,412            772
       Deferred income tax benefit .........................................        (1,891)          (135)
       Loss on disposal of property and equipment ..........................            71           --
       Changes in operating assets and liabilities:
         Increase in accounts receivable ...................................       (14,954)        (9,938)
         Decrease in inventories ...........................................         1,283          4,939
         (Increase) decrease in prepaid expenses and other current assets...        (2,746)           632
         Increase (decrease) in accounts payable, accrued expenses and
            income taxes payable ...........................................         4,746         (1,249)
       Other, net ..........................................................        (1,005)          (635)
                                                                                 ---------      ---------
         Net cash used in operating activities .............................        (4,690)        (1,393)

Cash flows from investing activities:
    Capital expenditures ...................................................        (2,205)        (1,072)
    Proceeds from sale of property and equipment ...........................           100             17
                                                                                 ---------      ---------
         Net cash used in investing activities .............................        (2,105)        (1,055)

Cash flows from financing activities:
    Payments to acquire Common Stock in Merger .............................           (18)       (92,731)
    Proceeds from short-term obligations ...................................         7,607
    Repayment of loans, notes payable and long-term obligations ............          (942)        (1,116)
    Other ..................................................................            20           --
                                                                                 ---------      ---------
       Net cash provided by (used in) financing activities .................         6,667        (93,847)

Effect of exchange rate changes on cash and cash equivalents ...............           (55)          (104)
                                                                                 ---------      ---------
       Net decrease in cash and cash equivalents ...........................          (183)       (96,399)
Cash and cash equivalents at beginning of period ...........................         1,117        111,539
                                                                                 ---------      ---------
Cash and cash equivalents at end of period .................................     $     934      $  15,140
                                                                                 =========      =========

Supplemental Disclosures:
         Interest paid .....................................................     $   3,553      $   2,839
         Taxes paid ........................................................     $     292      $     188
</TABLE>

Capital lease  obligations  of $651 were incurred  during the three months ended
March 31, 1999.  There were no capital  lease  obligations  incurred  during the
three months ended March 31, 1998.

          See accompanying notes to consolidated financial statements.


                                      F-40
<PAGE>


                              AMSCAN HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 1:  ORGANIZATION AND DESCRIPTION OF BUSINESS
- - -------  ----------------------------------------

     Amscan  Holdings,   Inc.   ("Amscan   Holdings"  and,   together  with  its
subsidiaries,  "AHI" or the "Company") was  incorporated  on October 3, 1996 for
the  purpose of  becoming  the  holding  company  for Amscan  Inc.  and  certain
affiliated  entities in  connection  with an initial  public  offering of common
stock.

     On  August  10,  1997,  Amscan  Holdings  and  Confetti  Acquisition,  Inc.
("Confetti"),  a newly formed  Delaware  corporation  affiliated with GS Capital
Partners II, L.P. and certain other private investment funds managed by Goldman,
Sachs & Co. (collectively, "GSCP"), entered into an Agreement and Plan of Merger
(the "Merger Agreement")  providing for a recapitalization of Amscan Holdings in
which  Confetti  would be merged with and into Amscan  Holdings (the  "Merger"),
with Amscan Holdings as the surviving corporation.

     On December 19, 1997 (the  "Effective  Time"),  the Merger was  consummated
pursuant  to the Merger  Agreement.  At the  Effective  Time,  each share of the
Common Stock,  par value $0.10 per share,  of the Company (the  "Company  Common
Stock"),  issued and outstanding  immediately prior to the Effective Time (other
than  shares of Company  Common  Stock  owned,  directly or  indirectly,  by the
Company or by Confetti) was converted,  at the election of each of the Company's
stockholders,  into the right to receive  from the Company  either (a) $16.50 in
cash or (b) $9.33 in cash plus a retained  interest in the Company  equal to one
share of Company Common Stock for every 150,000 shares held by such stockholder,
with  fractional  shares of Company Common Stock paid in cash.  Also pursuant to
the Merger  Agreement,  at the Effective Time each  outstanding  share of Common
Stock,  par value $0.10 per share, of Confetti  ("Confetti  Common Stock"),  was
converted  into an  equal  number  of  shares  of  Company  Common  Stock as the
surviving  corporation  in the Merger.  The Merger was  financed  with an equity
contribution of approximately $67.5 million (including  contributions of Company
Common  Stock by  certain  employee  stockholders  and  including  issuances  of
restricted  stock),  $117  million from a senior term loan and $110 million from
the issuance of senior  subordinated  notes.  The Merger was  accounted for as a
recapitalization and, accordingly,  the historical basis of the Company's assets
and liabilities were not affected by the Merger.

     Amscan  Holdings and its  subsidiaries  design,  manufacture,  contract for
manufacture  and  distribute  party and novelty goods  principally in the United
States, Canada and Europe.


NOTE 2:  BASIS OF PRESENTATION
- - -------  ---------------------

     The  consolidated  financial  statements  include  the  accounts  of Amscan
Holdings  and  its  majority-owned   subsidiaries.   Investments  in  less  than
majority-owned subsidiaries are accounted for on an equity basis.

     The  accompanying  unaudited  consolidated  financial  statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information.  Accordingly,  they do not include all of the information
and footnotes required by generally accepted accounting  principles for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included. Operating results for the three-month period ended March 31, 1999
are not necessarily  indicative of the results that may be expected for the year
ending  December 31, 1999. The results of operations may be affected by seasonal
factors


                                      F-41
<PAGE>


                              AMSCAN HOLDINGS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)


such as the timing of  holidays or  industry  factors  that may be specific to a
particular  period,  such as movement in and the general  level of raw  material
costs.  For further  information,  see the  financial  statements  and footnotes
thereto included in the Amscan Holdings' Annual Report on Form 10-K for the year
ended December 31, 1998.


NOTE 3:  INVENTORIES
- - -------  -----------

        Inventories consisted of the following:

                                                        March 31,   December 31,
                                                          1999          1998
                                                        ---------   ------------
                                                            (In thousands)
Finished goods ......................................   $ 46,474    $ 48,093
Raw materials .......................................      4,538       4,845
Work-in-process .....................................      4,406       3,345
                                                        --------    --------
                                                          55,418      56,283
Less:  reserve for slow moving and obsolete inventory     (2,010)     (1,592)
                                                        --------    --------
                                                        $ 53,408    $ 54,691
                                                        ========    ========

     Inventories  are  valued at the lower of cost,  determined  on a first in -
first out basis, or market.


NOTE 4:  INCOME TAXES
- - -------  ------------

     The consolidated  income tax (benefit) provision for the three months ended
March 31, 1999 and 1998 were  determined  based upon  estimates of the Company's
consolidated  effective  income tax rates for the years ending December 31, 1999
and 1998,  respectively.  The  differences  between the  consolidated  effective
income tax rate and the U.S. Federal  statutory rate are primarily  attributable
to state income taxes and the effects of foreign operations.


NOTE 5:  COMPREHENSIVE (LOSS) INCOME
- - -------  ---------------------------

     During  the first  quarter  of 1999 and 1998,  total  comprehensive  (loss)
income  amounted to $(91,000) and  $2,256,000,  respectively,  consisting of net
(loss)  income of $(85,000)  and  $2,271,000  and foreign  currency  translation
adjustments  of  $(6,000)  and  $(15,000),   respectively.   Accumulated   other
comprehensive  loss at March 31, 1999 and December 31, 1998 consisted  solely of
the Company's foreign currency translation adjustment.



                                      F-42
<PAGE>


                              AMSCAN HOLDINGS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

NOTE 6:  CAPITAL STOCK
- - -------  -------------

     At March 31,  1999 and  December  31,  1998,  respectively,  the  Company's
authorized capital stock consisted of 5,000,000 shares of preferred stock, $0.10
par value,  of which no shares were issued or  outstanding,  and 3,000 shares of
common  stock,  $0.10 par  value,  of which  1,132.41  shares  were  issued  and
outstanding.


NOTE 7:  SEGMENT INFORMATION
- - -------  -------------------

Industry Segments
- - -----------------
     The Company  operates in one operating  segment which  involves the design,
manufacture,  contract for  manufacture  and  distribution  of party and novelty
goods.

Geographic Segments
- - -------------------
     The Company's export sales,  other than those  intercompany  sales reported
below as  sales  between  geographic  areas,  are not  material.  Sales  between
geographic  areas primarily  consist of sales of finished goods for distribution
in the foreign  markets.  No one single foreign  operation is significant to the
Company's  consolidated  operations.  Sales between geographic areas are made at
cost plus a share of operating profit.

      The Company's geographic area data is as follows (dollars in thousands):
<TABLE>
<CAPTION>
                                              Domestic       Foreign      Eliminations   Consolidated
                                              --------       -------      ------------   ------------
<S>                                           <C>           <C>            <C>            <C>
Three Months Ended March 31, 1999
Sales to unaffiliated customers .........     $  66,534     $   9,906           --        $  76,440
Sales between geographic areas ..........         4,496           471      $  (4,967)          --
                                              ---------     ---------      ---------      ---------
Net sales ...............................     $  71,030     $  10,377      $  (4,967)     $  76,440
                                              =========     =========      =========      =========

Income from operations ..................     $   6,039     $     305           --        $   6,344
                                              =========     =========
Interest expense, net ...................          --            --             --            6,434
Other expense, net ......................          --            --             --               22
                                                                                          ---------
Loss before income taxes and minority
  interests .............................          --            --             --        $    (112)
                                                                                          =========

Long-lived assets at March 31, 1999 .....     $ 133,121     $  14,686      $ (13,224)     $ 134,583
                                              =========     =========      =========      =========

Three Months Ended March 31, 1998
Sales to unaffiliated customers .........     $  49,287     $   6,274           --        $  55,561
Sales between geographic areas ..........         1,793     $    --        $  (1,793)          --
                                              ---------     ---------      ---------      ---------
Net sales ...............................     $  51,080     $   6,274      $  (1,793)     $  55,561
                                              =========     =========      =========      =========
Income from operations ..................     $   8,922     $     313           --        $   9,235
                                              =========     =========
Interest expense, net ...................          --            --             --            5,265
Other income, net .......................          --            --             --              (40)
                                                                                          ---------
Income before income taxes and minority
  interests .............................          --            --             --        $   4,010
                                                                                          =========
Long-lived assets at March 31, 1998 .....     $  53,422     $   1,799      $  (1,939)     $  53,282
                                              =========     =========      =========      =========
</TABLE>



                                      F-43
<PAGE>


                              AMSCAN HOLDINGS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)


NOTE 8:  PROVISION FOR DOUBTFUL ACCOUNTS
- - -------  -------------------------------

     During the first quarter of 1999,  the Company's  largest  customer,  Party
City Corporation ("Party City") announced that, due to difficulties implementing
new financial reporting and accounting systems, it would not be able to complete
its year end audit and that it would be in default of certain  covenants  of its
credit facility as of December 31, 1998. The Company understands that Party City
is  negotiating  with its  lenders  to amend its  credit  facility  and with its
vendors to amend existing  credit terms on certain  inventory.  The Company also
understands that Party City is considering  various  alternatives to improve its
current financial  condition.  Based on the current financial condition of Party
City, the Company has established reserves  approximating 50% of the $13,200,000
accounts  receivable  balance due from Party City corporate  stores at March 31,
1999, including $5,950,000 charged to the provision for doubtful accounts during
the first quarter of 1999.

     For the three months  ended March 31, 1999 and 1998,  sales to Party City's
corporate  stores  represented 18% and 11%,  respectively,  of consolidated  net
sales. If Party City were to significantly reduce their volume of purchases from
the Company for any reason,  the  Company's  financial  condition and results of
operations could be materially adversely affected.




                                      F-44
<PAGE>


                            SUPPLEMENTAL INFORMATION
                            ------------------------

     The  senior  subordinated  notes  and  borrowings  under  the  bank  credit
agreement are guaranteed jointly and severally,  fully and  unconditionally,  by
each of Amscan Holdings' wholly-owned domestic subsidiaries (the "Guarantors").

     Non-guarantor companies include the following:
     o     Amscan Distributors (Canada) Ltd.
     o     Amscan Holdings Limited
     o     Amscan (Asia-Pacific) Pty.  Ltd.
     o     Amscan Partyartikel GmbH
     o     Amscan Svenska AB
     o     Amscan de Mexico, S.A. de C.V.
     o     Anagram International (Japan) Co., Ltd.
     o     Anagram Mexico S. de R.L. de C.V.
     o     Anagram Espana, S.A.
     o     Anagram France S.C.S.

     The following  consolidating  information presents unaudited  consolidating
balance  sheet as of March 31,  1999,  and the related  unaudited  consolidating
statements of operations and cash flows for the three-month  periods ended March
31, 1999 and 1998 for the combined  Guarantors  and the combined  non-guarantors
and elimination  entries  necessary to consolidate  the entities  comprising the
combined companies.



                                      F-45
<PAGE>


                                                     AMSCAN HOLDINGS, INC.
                                                  CONSOLIDATING BALANCE SHEET
                                                        March 31, 1999
                                                    (Dollars in thousands)
                                                          (Unaudited)


<TABLE>
<CAPTION>
                                                         Amscan
                                                      Holdings and     Combined
                                                        Combined         Non-
                                                       Guarantors     Guarantors     Eliminations   Consolidated
                                                       ----------     ----------     ------------   ------------

ASSETS
- - ------
<S>                                                     <C>            <C>            <C>            <C>
Current assets:
  Cash and cash equivalents .......................     $      32      $     902           --        $     934
  Accounts receivable, net ........................        51,035          6,919           --           57,954
Inventories .......................................        47,339          6,069           --           53,408
  Prepaid expenses and other current assets .......        12,307          1,635           --           13,942
                                                        ---------      ---------                     ---------
    Total current assets ..........................       110,713         15,525           --          126,238
Property, plant and equipment, net ................        58,200          1,385           --           59,585
Intangible assets, net ............................        54,183         11,417           --           65,600
Other assets, net .................................        29,251          2,167      $ (22,020)         9,398
                                                        ---------      ---------      ---------      ---------
    Total assets ..................................     $ 252,347      $  30,494      $ (22,020)     $ 260,821
                                                        =========      =========      =========      =========

LIABILITIES, REDEEMABLE COMMON STOCK
AND STOCKHOLDERS' (DEFICIT) EQUITY
- - ----------------------------------
Current liabilities:
  Short-term obligations ..........................     $  17,235           --             --        $  17,235
  Accounts payable ................................        10,742      $   1,041           --           11,783
  Accrued expenses ................................        15,113          3,982           --           19,095
  Income taxes payable ............................         2,662            793           --            3,455
Current portions of long-term obligations .........         3,400             34           --            3,434
                                                        ---------      ---------                     ---------
    Total current liabilities .....................        49,152          5,850           --           55,002
Long-term obligations, excluding
  current portion .................................       269,918              8           --          269,926
Deferred income tax liabilities ...................         8,308             12           --            8,320
Other .............................................           737         16,796        (14,192)         3,341
                                                        ---------      ---------      ---------      ---------
    Total liabilities .............................       328,115         22,666        (14,192)       336,589

Redeemable Common Stock ...........................        19,547           --             --           19,547
Stockholders' (deficit) equity:
    Common Stock ..................................          --              339           (339)          --
    Additional paid-in capital ....................           225            658           (658)           225
    Unamortized restricted Common Stock
       award, net .................................          (532)          --             --             (532)
    Notes receivable from officers ................          (698)          --             --             (698)
    (Accumulated deficit) retained earnings .......       (93,054)         7,966         (7,966)       (93,054)
    Accumulated other comprehensive loss ..........        (1,256)        (1,135)         1,135         (1,256)
                                                        ---------      ---------      ---------      ---------
    Total stockholders' (deficit) equity ..........       (95,315)         7,828         (7,828)       (95,315)
                                                        ---------      ---------      ---------      ---------
    Total liabilities, Redeemable Common
       Stock, and stockholders' (deficit) equity...     $ 252,347      $  30,494      $ (22,020)     $ 260,821
                                                        =========      =========      =========      =========
</TABLE>



                                      F-46
<PAGE>



                                             AMSCAN HOLDINGS, INC.
                                     CONSOLIDATING STATEMENT OF OPERATIONS
                                       Three Months Ended March 31, 1999
                                            (Dollars in thousands)
                                                  (Unaudited)


<TABLE>
<CAPTION>
                                                             Amscan
                                                          Holdings and    Combined
                                                            Combined        Non-
                                                           Guarantors    Guarantors   Eliminations  Consolidated
                                                           ----------    ----------   ------------  ------------

<S>                                                         <C>           <C>           <C>           <C>
Net sales .............................................     $ 71,030      $ 10,377      $ (4,967)     $ 76,440
Cost of sales .........................................       45,878         7,209        (4,967)       48,120
                                                            --------      --------      --------      --------
         Gross profit .................................       25,152         3,168          --          28,320
Operating expenses:
    Selling expenses ..................................        4,504         1,350          --           5,854
    General and administrative expenses ...............        5,719         1,373           (48)        7,044
    Provision for doubtful accounts (includes $5,950
     related to Party City Corporation) ...............        6,313            99          --           6,412
    Art and development costs .........................        2,666          --            --           2,666
                                                            --------      --------      --------      --------
     Income from operations ...........................        5,950           346            48         6,344
Interest expense (income) net .........................        6,456           (22)         --           6,434
Other (income) expense, net ...........................         (295)           82           235            22
                                                            --------      --------      --------      --------
(Loss) income before income taxes
       and minority interests .........................         (211)          286          (187)         (112)
Income tax (benefit) expense ..........................         (126)           80          --             (46)
Minority interests ....................................         --              19          --              19
                                                            --------      --------      --------      --------
            Net (loss) income .........................     $    (85)     $    187      $   (187)     $    (85)
                                                            ========      ========      ========      ========
</TABLE>





                                      F-47
<PAGE>


                                             AMSCAN HOLDINGS, INC.
                                     CONSOLIDATING STATEMENT OF OPERATIONS
                                       Three Months Ended March 31, 1998
                                            (Dollars in thousands)
                                                  (Unaudited)



<TABLE>
<CAPTION>
                                               Amscan
                                            Holdings and    Combined
                                              Combined        Non-
                                             Guarantors    Guarantors   Eliminations  Consolidated
                                             ----------    ----------   ------------  ------------

<S>                                           <C>           <C>           <C>           <C>
Net sales ...............................     $ 51,080      $  6,274      $ (1,793)     $ 55,561
Cost of sales ...........................       33,864         4,116        (1,991)       35,989
                                              --------      --------      --------      --------
        Gross profit ....................       17,216         2,158           198        19,572
Operating expenses:
   Selling expenses .....................        2,832           794          --           3,626
   General and administrative expenses...        3,549           818           (48)        4,319
   Provision for doubtful accounts ......          537           235          --             772
   Art and development costs ............        1,620          --            --           1,620
                                              --------      --------      --------      --------
        Income from operations ..........        8,678           311           246         9,235
Interest expense, net ...................        5,265          --            --           5,265
Other income, net .......................         (487)          (23)          470           (40)
                                              --------      --------      --------      --------
        Income before income taxes
           and minority interests .......        3,900           334          (224)        4,010
Income taxes ............................        1,629            35          --           1,664
Minority interests ......................         --              75          --              75
                                              --------      --------      --------      --------
        Net income ......................     $  2,271      $    224      $   (224)     $  2,271
                                              ========      ========      ========      ========
</TABLE>






                                      F-48
<PAGE>


                                                    AMSCAN HOLDINGS, INC.
                                           CONSOLIDATING STATEMENT OF CASH FLOWS
                                              Three Months Ended March 31, 1999
                                                    (Dollars in thousands)
                                                         (Unaudited)

<TABLE>
<CAPTION>
                                                                 Amscan
                                                              Holdings and    Combined
                                                                Combined        Non-
                                                               Guarantors    Guarantors    Eliminations  Consolidated
                                                               ----------    ----------    ------------  ------------
<S>                                                             <C>           <C>           <C>           <C>
Cash flows from operating activities:
   Net (loss) income ......................................     $    (85)     $    187      $   (187)     $    (85)
   Adjustments to reconcile net (loss) income to net
     cash used in operating activities:
      Depreciation and amortization .......................        3,116           103          --           3,219
      Amortization of deferred financing charges ..........          217          --            --             217
      Amortization of restricted Common Stock award .......           43          --            --              43
      Provision for doubtful accounts .....................        6,313            99          --           6,412
      Deferred income tax benefit .........................       (1,891)         --            --          (1,891)
      Loss on disposal of property and equipment ..........           26            45          --              71
      Changes in operating assets and liabilities:
         (Increase) decrease in accounts receivable .......      (14,957)            3          --         (14,954)
         Decrease in inventories ..........................          353           930          --           1,283
         Increase in prepaid expenses
           and other current assets .......................       (1,568)       (1,178)         --          (2,746)
         Increase (decrease) in accounts payable, accrued
           expenses and income taxes payable ..............        9,884        (5,138)         --           4,746
      Other, net ..........................................       (5,985)        4,793           187        (1,005)
                                                                --------      --------      --------      --------
            Net cash used in operating activities .........       (4,534)         (156)         --          (4,690)

Cash flows from investing activities:
   Capital expenditures ...................................       (2,183)          (22)         --          (2,205)
   Proceeds from sale of property and equipment ...........          100          --            --             100
                                                                --------      --------      --------      --------
            Net cash used in investing activities .........       (2,083)          (22)         --          (2,105)

Cash flows from financing activities:
   Payments to acquire Common Stock in Merger .............          (18)         --            --             (18)
   Proceeds from (repayment of) short-term
     obligations ..........................................        7,635           (28)         --           7,607
   Repayment of loans, notes payable and long-term
     obligations ..........................................         (932)          (10)         --            (942)
   Other ..................................................           20          --            --              20
                                                                --------      --------      --------      --------
            Net cash provided by (used in)
              financing activities ........................        6,705           (38)         --           6,667

Effect of exchange rate changes on cash and cash
  equivalents .............................................         (579)          524          --             (55)
                                                                --------      --------      --------      --------

            Net (decrease) increase in cash and cash
              equivalents .................................         (491)          308          --            (183)

Cash and cash equivalents at beginning of period ..........          523           594          --           1,117
                                                                --------      --------      --------      --------

Cash and cash equivalents at end of period ................     $     32      $    902      $   --        $    934
                                                                ========      ========      ========      ========
</TABLE>


                                      F-49
<PAGE>


                                                   AMSCAN HOLDINGS, INC.
                                           CONSOLIDATING STATEMENT OF CASH FLOWS
                                             Three Months Ended March 31, 1998
                                                  (Dollars in thousands)
                                                        (Unaudited)


<TABLE>
<CAPTION>
                                                                Amscan Holdings   Combined
                                                                 and Combined        Non-
                                                                  Guarantors      Guarantors     Eliminations    Consolidated
                                                                  ----------      ----------     ------------    ------------

<S>                                                               <C>             <C>             <C>             <C>
Cash flows from operating activities:
   Net income ..............................................      $   2,271       $     224       $    (224)      $   2,271
   Adjustments to reconcile net income to net cash (used in)
      provided by operating activities:
      Depreciation and amortization ........................          1,624              99            --             1,723
      Amortization of deferred financing charges ...........            162            --              --               162
      Amortization of restricted Common Stock award ........             65            --              --                65
      Provision for doubtful accounts ......................            537             235            --               772
      Deferred income tax benefit ..........................           (135)           --              --              (135)
      Changes in operating assets and liabilities:
         (Increase) decrease in accounts receivable ........         (9,986)             48            --            (9,938)
         Decrease in inventories ...........................          4,542             397            --             4,939
         Decrease (increase) in prepaid expenses and other
           current assets ..................................          1,157            (525)           --               632
         (Decrease) increase in accounts payable, accrued
            expenses and income taxes payable ..............         (1,439)            190            --            (1,249)
      Other, net ...........................................           (255)           (604)            224            (635)
                                                                  ---------       ---------       ---------       ---------
            Net cash (used in) provided by operating
                activities .................................         (1,457)             64            --            (1,393)

Cash flows from investing activities:
   Capital expenditures ....................................         (1,028)            (44)           --            (1,072)
   Proceeds from sale of property and equipment ............           --                17            --                17
                                                                  ---------       ---------       ---------       ---------
            Net cash used in investing activities ..........         (1,028)            (27)           --            (1,055)

Cash flows from financing activities:
   Payments to acquire Common Stock in Merger ..............        (92,731)           --              --           (92,731)
   Repayment of loans, notes payable and long-term
     obligations ...........................................           (768)           (348)           --            (1,116)
                                                                  ---------       ---------       ---------       ---------
            Net cash used in financing activities ..........        (93,499)           (348)           --           (93,847)

Effect of exchange rate changes on cash
     and cash equivalents ..................................            (34)            (70)           --              (104)
                                                                  ---------       ---------       ---------       ---------

            Net decrease in cash and cash equivalents ......        (96,018)           (381)           --           (96,399)

Cash and cash equivalents at beginning of period ...........        110,704             835            --           111,539
                                                                  ---------       ---------       ---------       ---------

Cash and cash equivalents at end of period .................      $  14,686       $     454       $    --         $  15,140
                                                                  =========       =========       =========       =========
</TABLE>


                                      F-50
<PAGE>

<TABLE>


<S>                                                      <C>
=====================================================    ===================================================
You  must  rely  only on  this  Prospectus  or  other
information Amscan Holdings, Inc. directly refers you
to.  Amscan  Holdings  has not  authorized  anyone to                    Amscan Holdings, Inc.
provide  you  with  any  other  information.  You may
assume  the   accuracy   of  the   contents  of  this               9 7/8% Senior Subordinated Notes
Prospectus only through the date hereof.  If you live                           due 2007
in a jurisdiction that prohibits the offering or sale         ($110,000,000 principal amount outstanding)
of the Notes covered by this Prospectus,  you may not
purchase the Notes.


- - -----------------

TABLE OF CONTENTS











                                           Page
                                           ----
Available Information.............           ii
Prospectus Summary................            1
Risk Factors......................           14                    -----------------------------
Capitalization....................
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations......................           15
Business..........................           24
Management........................           33
Ownership of Capital Stock........           41
Description of Senior Debt........           43
Description of Notes..............           45
Description of Certain Federal Income
  Tax Consequences of an Investment in
  the Notes......................            70
Plan of Distribution..............           73
Experts...........................           73
Validity of the Notes.............           73
Index to Financial Statements.....          F-1




=====================================================   ====================================================

</TABLE>
<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS



ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

    Section 145 of the  General  Corporation  Law of the State of Delaware  (the
"DGCL")  provides  that a  corporation  may indemnify any person who was or is a
party  or is  threatened  to be  made a  party  to any  threatened,  pending  or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative  (other than an action by or in the right of the  corporation)  by
reason of the fact that such person is or was a director,  officer,  employee or
agent of the corporation, or is or was serving at the request of the corporation
in such capacity at another corporation,  partnership,  joint venture,  trust or
other enterprise, against expenses (including attorneys' fees), judgments, fines
and amounts paid in settlement  actually and reasonably  incurred by such person
in connection with such action,  suit or proceeding if such person acted in good
faith and in a manner such person reasonably believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding, had no reasonable cause to believe that such person's conduct was
unlawful.

    Section 145 of the DGCL also provides  that a corporation  may indemnify any
person who was or is a party or threatened to be made a party to any threatened,
pending or  completed  action or suit by or in the right of the  corporation  to
procure a judgment in its favor by reason of the fact that such person  acted in
any of the capacities set forth above,  against expenses  (including  attorneys'
fees)  actually and  reasonably  incurred by such person in connection  with the
defense or  settlement of such action or suit if such person acted under similar
standards, except that no indemnification shall be made in respect of any claim,
issue or matter as to which such person shall have been adjudged to be liable to
the corporation  unless and only to the extent that the Court of Chancery or the
court in which such action or suit was brought shall determine upon  application
that, despite the adjudication of liability but in view of all the circumstances
of the case, such person is fairly and reasonably entitled to indemnity for such
expenses which the Court of Chancery or such other court shall deem proper.

    Section  145 of the DGCL also  provides  that to the extent that a director,
officer,  employee  or agent of a  corporation  is  successful  on the merits or
otherwise in the defense of any action  referred to above,  or in defense of any
claim,  issue or matter  therein,  the  corporation  must  indemnify such person
against expenses (including attorneys' fees) actually and reasonably incurred by
such person in connection therewith.

    In  accordance  with  Section  145 of the DGCL,  Amscan  Holdings"s  By-laws
provide that Amscan Holdings will indemnify,  to the maximum extent permitted by
applicable  law, any person who was or is a party, or is threatened to be made a
party to any  threatened,  pending  or  completed  action,  suit or  proceeding,
whether civil, criminal,  administrative or investigative,  including any action
by or in the right of Amscan  Holdings  to procure a judgment  in its favor,  by
reason of the fact that such person is or was a director,  officer,  employee or
agent of Amscan  Holdings or is or was serving at the request of Amscan Holdings
as a director,  officer, employee or agent of another corporation,  partnership,
joint venture, trust or other enterprise, against expenses (including attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by such person in connection with such action, suit or proceeding.

    Amscan Holdings"s  By-laws also provide that expenses incurred by an officer
or director in defending an action,  suit or  proceeding  will be paid by Amscan
Holdings in advance of the final disposition of such action,  suit or proceeding
upon  receipt  of  an  undertaking  by or  on  behalf  of  such  person  seeking
indemnification  to repay such  amount in the event that it shall be  ultimately
determined that such person is not entitled to be indemnified by Amscan Holdings
by law or pursuant to Amscan Holdings' By-laws.  Amscan Holdings' By-laws define
the term  "expenses"  to  include,  without  limitation,  costs of and  expenses
incurred in connection with or in preparation for litigation,  attorneys'  fees,
judgments, fines, penalties, amounts paid in settlement, excise taxes in respect
of any  employee  benefit  plan of Amscan  Holdings,  and interest on any of the
foregoing.

    Section  102(b)(7)  of the DGCL  permits a  corporation  to  provide  in its
certificate  of  incorporation  that a director  of a  corporation  shall not be
personally  liable to the corporation or its  stockholders  for monetary damages
for breach of fiduciary  duty as a director,  except for  liability  (i) for any
breach of the directors' duty of loyalty to the corporation or its stockholders,
(ii) for acts or  omissions  not in good  faith  or  which  involve  intentional
misconduct or a knowing violation of law, (iii) under Section 174 of the DGCL



                                      II-1
<PAGE>




(regarding certain illegal distributions) or (iv) for any transaction from which
the director derived an improper personal benefit.  Amscan Holdings' Certificate
of  Incorporation  provides  that the  personal  liability  of Amscan  Holdings'
directors to Amscan Holdings or any of its stockholders for monetary damages for
breach of  fiduciary  duty by such  director  as a  director  is  limited to the
fullest extent permitted by Delaware law.

ITEM 21.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.


    (a) Exhibits.

                        2.1     Agreement  and  Plan  of  Merger,  by and  among
                                Amscan Holdings,  Inc. and Confetti Acquisition,
                                Inc., dated as of August 10, 1997  (incorporated
                                by reference to Exhibit 2.1 to Amscan  Holdings,
                                Inc.'s  Registration  Statement on Form S-4 (SEC
                                File No. 333-45457)).
                        2.2     Share  Exchange  Agreement  dated as of December
                                18,  1996,   among  the   Registrant,   John  A.
                                Svenningsen,   Gerald  C.   Rittenberg  and  the
                                following trusts each created by agreement dated
                                as of October 29,  1996:  Christina  Svenningsen
                                Trust,   Jon   Svenningsen   Trust,    Elisabeth
                                Svenningsen  Trust,  Melissa  Svenningsen Trust,
                                Emily  Svenningsen  Trust  and Sara  Svenningsen
                                Trust (incorporated by reference to Exhibit 2(a)
                                to the  Registrant's  1996 Annual Report on Form
                                10-K (Commission File No. 000-21827)).
                        2.3     Capital  Contribution  Agreement  by and between
                                the   Company  and  Messrs.  Allan  J.  Kaufman,
                                Arthur J.  Kaufman and  Michael F. Hodges, dated
                                October  9, 1996, as  supplemented (incorporated
                                by reference  to Exhibit 2(b) to  Amendment  No.
                                1  to  the Registrant's  Registration  Statement
                                on Form S-1 (SEC File No. 333-14107)).
                        2.4     Stock Purchase Agreement,  dated as of August 6,
                                1998,  by and among  Amscan  Holdings,  Inc. and
                                certain  stockholders of Anagram  International,
                                Inc. and certain related companies (incorporated
                                by reference to Exhibit 2.1 to Current Report on
                                Forms 8-K dated August 6, 1998).
                        3.1     Certificate of Incorporation of Amscan Holdings,
                                Inc.  dated  October  3, 1996  (incorporated  by
                                reference  to  Exhibit  3.1 to Amscan  Holdings,
                                Inc.'s  Registration  Statement on Form S-4 (SEC
                                File No. 333-45457)).
                        3.2     Amended   By-Laws  of   Amscan  Holdings,   Inc.
                                (incorporated  by  reference to  Exhibit 3.2  to
                                Amscan  Holdings,  Inc.'s Registration Statement
                                on Form S-4 (SEC File No. 333-45457)).
                        3.3     Certificate  of  Incorporation   of Amscan  Inc.
                                (incorporated  by  reference to Exhibit  3.3  to
                                Amscan  Holdings, Inc.'s Registration  Statement
                                on Form S-4 (SEC File No. 333-45457)).
                        3.4     By-Laws  of   Amscan   Inc.   (incorporated   by
                                reference  to  Exhibit 3.4 to  Amscan  Holdings,
                                Inc.'s  Registration  Statement on Form S-4 (SEC
                                File No. 333-45457)).
                        3.5     Restated  Articles  of  Incorporation of Trisar,
                                Inc. (incorporated  by reference  to Exhibit 3.5
                                to   Amscan    Holdings,   Inc.'s   Registration
                                Statement   on   Form   S-4   (SEC   File    No.
                                333-45457)).
                        3.6     By-Laws   of   Trisar,  Inc.   (incorporated  by
                                reference  to Exhibit 3.6  to  Amscan  Holdings,
                                Inc.'s Registration  Statement on  Form S-4 (SEC
                                File No. 333-45457)).




                                      II-2
<PAGE>





                        3.7     Original    Articles    of    Incorporation   of
                                Am-Source,  Inc.  (incorporated  by reference to
                                Exhibit   3.7   to   Amscan   Holdings,   Inc.'s
                                Registration  Statement  on  Form  S-4 (SEC File
                                No. 333-45457)).
                        3.8     By-Laws  of  Am-Source   Inc.  (incorporated  by
                                reference  to  Exhibit 3.8  to Amscan  Holdings,
                                Inc.'s  Registration Statement on  Form S-4 (SEC
                                File No. 333-45457)).
                        3.9     Certificate of Incorporation of SSY Realty Corp.
                                dated October 3, 1996 (incorporated by reference
                                to  Exhibit  3.9  to  Amscan  Holdings,   Inc.'s
                                Registration Statement on Form S-4 (SEC File No.
                                333-45457)).
                        3.10    By-Laws of SSY  Realty  Corp.  dated  October 3,
                                1996  (incorporated by reference to Exhibit 3.10
                                to   Amscan   Holdings,    Inc.'s   Registration
                                Statement on Form S-4 (SEC File No. 333-45457)).
                        3.11    Certificate of Incorporation of JCS Realty Corp.
                                dated October 3, 1996 (incorporated by reference
                                to  Exhibit  3.11  to  Amscan  Holdings,  Inc.'s
                                Registration Statement on Form S-4 (SEC File No.
                                333-45457)).
                        3.12    By-Laws of JCS  Realty  Corp.  dated  October 3,
                                1996  (incorporated by reference to Exhibit 3.12
                                to   Amscan   Holdings,    Inc.'s   Registration
                                Statement on Form S-4 (SEC File No. 333-45457)).
                        3.13    Amended  Articles  of  Incorporation  of Anagram
                                International,  Inc.  (incorporated by reference
                                to  Exhibit  3.1  to  Amscan  Holdings,   Inc.'s
                                Current  Report on 8-K filed  September 25, 1998
                                (SEC File No. 000-21827)).
                        3.14    By-Laws   of   Anagram    International,    Inc.
                                (incorporated  by  reference  to Exhibit  3.2 to
                                Amscan  Holdings,  Inc.'s  Current Report on 8-K
                                filed   September   25,   1998   (SEC  File  No.
                                000-21827)).
                        3.15    Articles    of    Incorporation    of    Anagram
                                International  Holdings,  Inc.  (incorporated by
                                reference  to  Exhibit  3.3 to Amscan  Holdings,
                                Inc.'s Current Report on 8-K filed September 25,
                                1998 (SEC File No. 000-21827)).
                        3.16    By-Laws of Anagram International  Holdings, Inc.
                                (incorporated  by  reference  to Exhibit  3.4 to
                                Amscan  Holdings,  Inc.'s  Current Report on 8-K
                                filed   September   25,   1998   (SEC  File  No.
                                000-21827)).
                        3.17    Articles    of     Organization    of    Anagram
                                International, LLC (incorporated by reference to
                                Exhibit 3.5 to Amscan  Holdings,  Inc.'s Current
                                Report on 8-K filed September 25, 1998 (SEC File
                                No. 000-21827)).
                        3.18    Operating  Agreement  of Anagram  International,
                                LLC (incorporated by reference to Exhibit 3.6 to
                                Amscan  Holdings,  Inc.'s  Current Report on 8-K
                                filed   September   25,   1998   (SEC  File  No.
                                000-21827)).
                        3.19    Certificate of Formation of Anagram Eden Prairie
                                Property Holdings LLC (incorporated by reference
                                to  Exhibit  3.7  to  Amscan  Holdings,   Inc.'s
                                Current  Report on 8-K filed  September 25, 1998
                                (SEC File No. 000-21827)).
                        4.1     Indenture, dated as of December 19, 1997, by and
                                among  Amscan  Holdings,  Inc.,  the  Guarantors
                                named  therein  and  IBJ  Schroder  Bank & Trust
                                Company with respect to the Senior  Subordinated
                                Notes.
                        4.2     Supplemental  Indenture,  dated as of  September
                                17, 1998,  by and among  Anagram  International,
                                Inc.,  Anagram  International  Holdings,   Inc.,
                                Anagram   International  LLC  and  Anagram  Eden
                                Prairie  Property  Holdings LLC and IBJ Schroder
                                Bank & Trust Company,  as Trustee  (incorporated
                                by reference to Exhibit 4.1 to Amscan  Holdings,
                                Inc.'s Current Report on 8-K filed September 25,
                                1998 (SEC File No. 000-21827)).

                                      II-3
<PAGE>





                        4.3     Senior  Subordinated  Guarantee,   dated  as  of
                                September  17, 1998,  by Anagram  International,
                                Inc.,  Anagram  International  Holdings,   Inc.,
                                Anagram  International,  LLC  and  Anagram  Eden
                                Prairie Property  Holdings LLC  (incorporated by
                                reference  to  Exhibit  4.2 to Amscan  Holdings,
                                Inc.'s Current Report on 8-K filed September 25,
                                1998 (SEC File No. 000-21827)).
                        4.4     Warrant  Agreement,  dated as of August 6, 1998,
                                by and between Amscan  Holdings,  Inc. and Garry
                                Kieves Retained  Annuity Trust  (incorporated by
                                reference  to Exhibit  4.1 to Current  Report on
                                Form 8 - K dated  August 6,  1998) (SEC File No.
                                000-21827).
                        5.1     Opinion  of  Wachtell,   Lipton,  Rosen  &  Katz
                                (incorporated  by  reference  to Exhibit  5.1 to
                                Amscan Holdings,  Inc.'s Registration  Statement
                                on Form S-4 (SEC File No. 333-45475)).
                        10.1    Exchange  and  Registration   Rights  Agreement,
                                dated as of  December  19,  1997,  by and  among
                                Amscan Holdings,  Inc. and Goldman,  Sachs & Co.
                                (incorporated  by  reference  to Exhibit 10.1 to
                                Amscan Holdings,  Inc.'s Registration  Statement
                                on Form S-4 (SEC File No. 333-45457)).
                        10.2    Amended  and  Restated   Revolving  Loan  Credit
                                Agreement, dated as of September 17, 1998, among
                                Amscan    Holdings,    Inc.,    the    financial
                                institutions  parties  thereto,  Goldman,  Sachs
                                Credit    Partners   L.P.,   as   arranger   and
                                syndication  agent,  and Fleet  National Bank as
                                administrative  agent (incorporated by reference
                                to  Exhibit  10.1  to  Amscan  Holdings,  Inc.'s
                                Current  Report on 8-K filed  September 25, 1998
                                (SEC File No. 000-21827)).
                        10.3    Amended  and  Restated  AXEL  Credit  Agreement,
                                dated as of  September  17,  1998,  among Amscan
                                Holdings,   Inc.,  the  financial   institutions
                                parties thereto,  Goldman, Sachs Credit Partners
                                L.P.,  as arranger and  syndication  agent,  and
                                Fleet  National  Bank  as  administrative  agent
                                (incorporated  by  reference  to Exhibit 10.2 to
                                Amscan  Holdings,  Inc.'s  Current Report on 8-K
                                filed   September   25,   1998   (SEC  File  No.
                                000-21827)).
                        10.4    Stockholders'  Agreement,  dated as of  December
                                19, 1997, by and among Amscan Holdings, Inc. and
                                the   Stockholders   thereto   (incorporated  by
                                reference  to Exhibit  10.4 to Amscan  Holdings,
                                Inc.'s  Registration  Statement on Form S-4 (SEC
                                File No. 333-45457)).
                        10.5    Employment  Agreement,  dated as of  August  10,
                                1997, by and between Amscan  Holdings,  Inc. and
                                Gerald C. Rittenberg  (incorporated by reference
                                to  Exhibit  10.5to  Amscan   Holdings,   Inc.'s
                                Registration Statement on S-4 filed November 14,
                                1997 (SEC File No 333-4128)).
                        10.6    Employment  Agreement,  dated as of  August  10,
                                1997, by and between Amscan  Holdings,  Inc. and
                                James M. Harrison  (incorporated by reference to
                                Exhibit   10.6  to   Amscan   Holdings,   Inc.'s
                                Registration Statement on S-4 filed November 14,
                                1997 (SEC File No 333-4128)).
                        10.7    Employment  Agreement,  dated as of  October  4,
                                1996, by and between Amscan  Holdings,  Inc. and
                                William S. Wilkey  (incorporated by reference to
                                Exhibit   10(e)  to  Amscan   Holdings,   Inc.'s
                                Registration  Statement  on Form S-1  (File  No.
                                333-14107)).
                        10.8    Employment  Agreement  between  the  Company and
                                Garry   Kieves   dated  as  of  August  6,  1998
                                (incorporated  by  reference  to Exhibit 99.1 to
                                Current  Report  on Form 8 - K dated  August  6,
                                1998) (SEC File No. 000-21827).
                        10.9    Amscan Holdings,  Inc. 1997 Stock Incentive Plan
                                (contained in Exhibit 10.4).
                        10.10   Tax  Indemnification  Agreement  between  Amscan
                                Holdings, Inc. and John A. Svenningsen, dated as
                                of December 18, 1996  (incorporated by reference
                                to Exhibit 10(j) to the Registrant's 1996 Annual
                                Report on Form 10-K (SEC File No. 000-21827)).

                                      II-4
<PAGE>


                        10.11   Tax  Indemnification  Agreement  between  Amscan
                                Holdings,  Inc.  Christine  Svenningsen  and the
                                Estate  of  John  A.  Svenningsen,  dated  as of
                                August 10, 1997  (incorporated  by  reference to
                                Exhibit 10.17 to the  Registrant's  Registration
                                on Form S-4 (SEC File No. 333-40235)).
                        10.12   The MetLife  Capital  Corporation  Master  Lease
                                Purchase   Agreement   between  MetLife  Capital
                                Corporation   and   Amscan   Inc.,   Deco  Paper
                                Products, Inc., Kookaburra USA Ltd., and Trisar,
                                Inc.,   dated  November  21,  1991,  as  amended
                                (incorporated  by reference to Exhibit  10(n) to
                                Amendment No. 2 to the Registrant's Registration
                                Statement on Form S-1 (SEC File No.
                                333-14107)).
                                Amendment No. 1 to the Stockholders'  Agreement,
                                dated as of August  6, 1998 by and among  Amscan
                                Holdings,   Inc.  and  certain  stockholders  of
                                Amscan Holdings, Inc. (incorporated by reference
                                to Exhibit 10.1 to Current  Report on Form 8 - K
                                dated August 6, 1998) (SEC File No. 000-21827).
                        12.1    Statement re computation of ratios.
                        21.1    Subsidiaries of Amscan Holdings, Inc.
                        23.1    Consent of KPMG LLP.
                        23.2    Consent of Ernst & Young LLP.
                        23.3    Consent  of  Wachtell,   Lipton,  Rosen  &  Katz
                                (contained in Exhibit 5.1).
                        24.1    Powers   of   Attorney    applicable   to    the
                                Registration  Statement filing  (incorporated by
                                reference  to Exhibit  24.1 to Amscan  Holdings,
                                Inc.'s Registration  Statement on  Form S-4 (SEC
                                File No. 333-45457)).
                        25.1    Statement  of Eligibility and  Qualification  of
                                Trustee  on  Form  T-1  of IBJ  Schroder  Bank &
                                Trust Company  under the Trust  Indenture Act of
                                1939 (incorporated  by reference to Exhibit 25.1
                                to   Amscan   Holdings,   Inc.'s    Registration
                                Statement   on   Form   S-4    (SEC   File   No.
                                333-45457)).


ITEM 22.  UNDERTAKINGS.


    The undersigned Registrant hereby undertakes:

    (a) (1) To file,  during any period in which offers or sales are being made,
a post-effective amendment to this Registration Statement:

        (i) To  include  any  prospectus  required  by Section  10(a)(3)  of the
    Securities Act of 1933;

        (ii) To reflect in the  prospectus any facts or events arising after the
    effective date of the registration  statement (or most recent post-effective
    amendment  thereof)  which,  individually  or in the aggregate,  represent a
    fundamental  change  in  the  information  set  forth  in  the  registration
    statement;

        (iii) To include any  material  information  with respect to the plan of
    distribution not previously  disclosed in the registration  statement or any
    material change to such information in the registration statement.

    (2) That, for the purpose of determining  any liability under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

    (3) To remove from  registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the termination of the
offering.

    (b) To respond to requests for information that is incorporated by reference
into the prospectus pursuant to Item 4, 10(b), 11 or 13 of this form, within one
business day of receipt of such request, and to send the incorporated  documents
by first class mail or other  equally  prompt means.  This includes  information
contained  in  documents   filed   subsequent  to  the  effective  date  of  the
registration statement through the date of responding to the request.

                                      II-5
<PAGE>


    (c) To  supply  by  means  of a  post-effective  amendment  all  information
concerning a transaction,  and the company being acquired involved therein, that
was not the subject of and included in the registration statement when it became
effective.




                                      II-6
<PAGE>





                                   SIGNATURES

    Pursuant to the  requirements  of the Securities Act of 1933, the Registrant
has duly caused this Post-Effective  Amendment to the Registration  Statement to
be signed on its  behalf  by the  undersigned,  thereunto  duly  authorized,  in
Elmsford, New York, on June 30, 1999.

                             AMSCAN HOLDINGS, INC.


                             By: /s/ JAMES M. HARRISON
                             -------------------------------
                             Name: James M. Harrison
                             Title: President, Chief
                             Financial Officer and Treasurer


    Pursuant  to  the   requirements   of  the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on June 30, 1999.

                     NAME                                 TITLE
         ------------------------------     ------------------------------------
         *                                  Chief Executive Officer and Director
         --------------------------
         Gerald C. Rittenberg

         *                                  President, Chief Financial Officer,
         ---------------------------        Treasurer and Director
         James M. Harrison

         *                                  Controller and Secretary
         --------------------------
         Michael A. Correale

         *                                  Chairman of the Board and Director
         --------------------------
         Terence M. O'Toole

         *                                  Director
         --------------------------
         Sanjeev K. Mehra

         *                                  Director
         --------------------------
         Joseph P. DiSabato

         By: /s/ JAMES M. HARRISON
            -----------------------
            James M. Harrison
            Attorney-In-Fact




                                      II-7
<PAGE>





                                   SIGNATURES

    Pursuant to the  requirements  of the Securities Act of 1933, the Registrant
has duly caused this Post-Effective  Amendment to the Registration  Statement to
be signed on its  behalf  by the  undersigned,  thereunto  duly  authorized,  in
Elmsford, New York, on June 30, 1999.

                             AMSCAN INC.


                             By: /s/ JAMES M. HARRISON
                             -------------------------------
                             Name: James M. Harrison
                             Title: Executive Vice President


    Pursuant  to  the   requirements   of  the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on June 30, 1999.

                     NAME                                 TITLE
         ------------------------------     ------------------------------------
         *                                  President and Director
         --------------------------
         Gerald C. Rittenberg

         *                                  Executive Vice President, Secretary
         --------------------------         and Director
         James M. Harrison

         *                                  Vice President, Treasurer, and
         --------------------------         Director
         Michael A. Correale

         By: /s/ JAMES M. HARRISON
            -----------------------
            James M. Harrison
            Attorney-In-Fact




                                      II-8
<PAGE>





                                   SIGNATURES

    Pursuant to the  requirements  of the Securities Act of 1933, the Registrant
has duly caused this Post-Effective  Amendment to the Registration  Statement to
be signed on its  behalf  by the  undersigned,  thereunto  duly  authorized,  in
Elmsford, New York, on June 30, 1999.

                             TRISAR, INC.


                             By: /s/ JAMES M. HARRISON
                             -------------------------------
                             Name: James M. Harrison
                             Title: Treasurer and Secretary


    Pursuant  to  the   requirements   of  the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on June 30, 1999.

                     NAME                                 TITLE
         ------------------------------     ------------------------------------
         *                                  President and Director
         --------------------------
         Gerald C. Rittenberg

         *                                  Treasurer, Secretary and Director
         --------------------------
         James M. Harrison

         *                                  Assistant Treasurer and Director
         --------------------------
         Michael A. Correale

         By: /s/ JAMES M. HARRISON
            -----------------------
            James M. Harrison
            Attorney-In-Fact





                                      II-9
<PAGE>





                                   SIGNATURES

    Pursuant to the  requirements  of the Securities Act of 1933, the Registrant
has duly caused this Post-Effective  Amendment to the Registration  Statement to
be signed on its  behalf  by the  undersigned,  thereunto  duly  authorized,  in
Elmsford, New York, on June 30, 1999.

                             AM-SOURCE, INC.


                             By: /s/ JAMES M. HARRISON
                             -------------------------------
                             Name: James M. Harrison
                             Title: Treasurer and Secretary



    Pursuant  to  the   requirements   of  the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on June 30, 1999.

                     NAME                                 TITLE
         ------------------------------     ------------------------------------
         *                                  President
         --------------------------
         Gerald C. Rittenberg

         *                                  Treasurer and Secretary
         --------------------------
         James M. Harrison

         *                                  Assistant Treasurer
         --------------------------
         Michael A. Correale

         By: /s/ JAMES M. HARRISON
            -----------------------
            James M. Harrison
            Attorney-In-Fact




                                     II-10
<PAGE>





                                   SIGNATURES

    Pursuant to the  requirements  of the Securities Act of 1933, the Registrant
has duly caused this Post-Effective  Amendment to the Registration  Statement to
be signed on its  behalf  by the  undersigned,  thereunto  duly  authorized,  in
Elmsford, New York, on June 30, 1999.

                             SSY REALTY CORP.


                             By: /s/ JAMES M. HARRISON
                             -------------------------------
                             Name: James M. Harrison
                             Title: Treasurer and Secretary


    Pursuant  to  the   requirements   of  the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on June 30, 1999.

                     NAME                                 TITLE
         ------------------------------     ------------------------------------
         *                                  President and Director
         --------------------------
         Gerald C. Rittenberg

         *                                  Treasurer, Secretary and Director
         --------------------------
         James M. Harrison

         *                                  Assistant Treasurer and Director
         --------------------------
         Michael A. Correale

         By: /s/ JAMES M. HARRISON
            -----------------------
            James M. Harrison
            Attorney-In-Fact




                                     II-11
<PAGE>





                                   SIGNATURES

    Pursuant to the  requirements  of the Securities Act of 1933, the Registrant
has duly caused this Post-Effective  Amendment to the Registration  Statement to
be signed on its  behalf  by the  undersigned,  thereunto  duly  authorized,  in
Elmsford, New York, on June 30, 1999.

                             JCS REALTY CORP.


                             By: /s/ JAMES M. HARRISON
                             -------------------------------
                             Name: James M. Harrison
                             Title:  Treasurer and Secretary



    Pursuant  to  the   requirements   of  the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on June 30, 1999.

                     NAME                                 TITLE
         ------------------------------     ------------------------------------
         *                                  President and Director
         --------------------------
         Gerald C. Rittenberg

         *                                  Treasurer, Secretary and Director
         --------------------------
         James M. Harrison

         *                                  Assistant Treasurer and Director
         --------------------------
         Michael A. Correale

         By: /s/ JAMES M. HARRISON
            -----------------------
            James M. Harrison
            Attorney-In-Fact




                                     II-12
<PAGE>





                                   SIGNATURES

    Pursuant to the  requirements  of the Securities Act of 1933, the Registrant
has duly caused this Post-Effective  Amendment to the Registration  Statement to
be signed on its  behalf  by the  undersigned,  thereunto  duly  authorized,  in
Elmsford, New York, on June 30, 1999.

                             ANAGRAM INTERNATIONAL, INC.


                             By: /s/ JAMES M. HARRISON
                             ---------------------------------------
                             Name: James M. Harrison
                             Title: Senior Vice President, Treasurer
                             and Chief Financial Officer


    Pursuant  to  the   requirements   of  the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on June 30, 1999.

                     NAME                                 TITLE
         ------------------------------     ------------------------------------
         *                                  President
         --------------------------
         Gary Kieves

         *                                  Senior Vice President, Assistant
                                            Treasurer, Assistant Secretary and
                                            Director
         --------------------------
         Gerald C. Rittenberg

         *                                  Senior Vice President, Treasurer,
         --------------------------         Chief Financial Officer and Director
         James M. Harrison

         *                                  Vice President, Assistant Treasurer,
         --------------------------         Secretary and Director
         Michael A. Correale

         By: /s/ JAMES M. HARRISON
            -----------------------
            James M. Harrison
            Attorney-In-Fact




                                     II-13
<PAGE>





                                   SIGNATURES

    Pursuant to the  requirements  of the Securities Act of 1933, the Registrant
has duly caused this Post-Effective  Amendment to the Registration  Statement to
be signed on its  behalf  by the  undersigned,  thereunto  duly  authorized,  in
Elmsford, New York, on June 30, 1999.

                             ANAGRAM INTERNATIONAL
                             HOLDINGS, INC.


                             By: /s/ JAMES M. HARRISON
                             ----------------------------------------
                             Name: James M. Harrison
                             Title: Senior Vice President, Treasurer
                             and Chief Financial Officer


    Pursuant  to  the   requirements   of  the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on June 30, 1999.

                     NAME                                 TITLE
         ------------------------------     ------------------------------------
         *                                  President, Chief Executive Officer
         --------------------------         and Director
         Gerald C. Rittenberg

         *                                  Senior Vice President, Treasurer,
         --------------------------         Chief Financial Officer and Director
         James M. Harrison

         *                                  Vice President, Assistant Treasurer,
         --------------------------         and Secretary
         Michael A. Correale

         By: /s/ JAMES M. HARRISON
            -----------------------
            James M. Harrison
            Attorney-In-Fact




                                     II-14
<PAGE>





                                   SIGNATURES

    Pursuant to the  requirements  of the Securities Act of 1933, the Registrant
has duly caused this Post-Effective  Amendment to the Registration  Statement to
be signed on its  behalf  by the  undersigned,  thereunto  duly  authorized,  in
Elmsford, New York, on June 30, 1999.

                             ANAGRAM EDEN PRAIRIE PROPERTY
                             HOLDINGS LLC

                             By ANAGRAM INTERNATIONAL,
                             INC., its Sole Member


                             By: /s/ JAMES M. HARRISON
                             ----------------------------------------
                             Name: James M. Harrison
                             Title: Senior Vice President, Treasurer
                             and Chief Financial Officer


    Pursuant  to  the   requirements   of  the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on June 30, 1999.

                     NAME                                 TITLE
         ------------------------------     ------------------------------------
         *                                  President
         --------------------------
         Gary Kieves

         *                                  Senior Vice President, Assistant
                                            Treasurer, Assistant Secretary and
                                            Director
         --------------------------
         Gerald C. Rittenberg

         *                                  Senior Vice President, Treasurer,
         --------------------------         Chief Financial Officer and Director
         James M. Harrison

         *                                  Vice President, Assistant Treasurer,
         --------------------------         Secretary, and Director
         Michael A. Correale

         By: /s/ JAMES M. HARRISON
            -----------------------
            James M. Harrison
            Attorney-In-Fact




                                     II-15
<PAGE>





                                   SIGNATURES

    Pursuant to the  requirements  of the Securities Act of 1933, the Registrant
has duly caused this Post-Effective  Amendment to the Registration  Statement to
be signed on its  behalf  by the  undersigned,  thereunto  duly  authorized,  in
Elmsford, New York, on June 30, 1999.

                             ANAGRAM INTERNATIONAL, LLC


                             By: /s/ JAMES M. HARRISON
                             ----------------------------------------
                             Name: James M. Harrison
                             Title: Manager


    Pursuant  to  the   requirements   of  the  Securities  Act  of  1933,  this
Post-Effective  Amendment to the  Registration  Statement has been signed by the
following persons in the capacities and on June 30, 1999.

                     NAME                                 TITLE
         ------------------------------     ------------------------------------
         *                                  Manager
         --------------------------
         Gerald C. Rittenberg

         *                                  Manager (and principal financial
         --------------------------         and accounting officer)
         James M. Harrison

         *                                  Manager
         --------------------------
         Michael A. Correale

         *                                  Manager
         --------------------------
         Gary Kieves

         *                                  Manager
         --------------------------
         James Plutt

         By: /s/ JAMES M. HARRISON
            -----------------------
            James M. Harrison
            Attorney-In-Fact




                                     II-16
<PAGE>






                                  EXHIBIT INDEX

                        2.1     Agreement  and  Plan  of  Merger,  by and  among
                                Amscan Holdings,  Inc. and Confetti Acquisition,
                                Inc., dated as of August 10, 1997  (incorporated
                                by reference to Exhibit 2.1 to Amscan  Holdings,
                                Inc.'s  Registration  Statement on Form S-4 (SEC
                                File No. 333-45457)).
                        2.2     Share  Exchange  Agreement  dated as of December
                                18,  1996,   among  the   Registrant,   John  A.
                                Svenningsen,   Gerald  C.   Rittenberg  and  the
                                following trusts each created by agreement dated
                                as of October 29,  1996:  Christina  Svenningsen
                                Trust,   Jon   Svenningsen   Trust,    Elisabeth
                                Svenningsen  Trust,  Melissa  Svenningsen Trust,
                                Emily  Svenningsen  Trust  and Sara  Svenningsen
                                Trust (incorporated by reference to Exhibit 2(a)
                                to the  Registrant's  1996 Annual Report on Form
                                10-K (Commission File No. 000-21827)).
                        2.3     Capital  Contribution  Agreement by  and between
                                the  Company  and   Messrs.  Allan  J.  Kaufman,
                                Arthur J.  Kaufman and  Michael F. Hodges, dated
                                October 9, 1996,  as supplemented  (incorporated
                                by  reference to Exhibit 2(b)  to Amendment  No.
                                1 to  the  Registrant's  Registration  Statement
                                on Form S-1 (SEC File No. 333-14107)).
                        2.4     Stock Purchase Agreement,  dated as of August 6,
                                1998,  by and among  Amscan  Holdings,  Inc. and
                                certain  stockholders of Anagram  International,
                                Inc. and certain related companies (incorporated
                                by reference to Exhibit 2.1 to Current Report on
                                Forms 8-K dated August 6, 1998).
                        3.1     Certificate of Incorporation of Amscan Holdings,
                                Inc.  dated  October  3, 1996  (incorporated  by
                                reference  to  Exhibit  3.1 to Amscan  Holdings,
                                Inc.'s  Registration  Statement on Form S-4 (SEC
                                File No. 333-45457)).
                        3.2     Amended   By-Laws  of   Amscan  Holdings,   Inc.
                                (incorporated  by  reference  to Exhibit  3.2 to
                                Amscan  Holdings, Inc.'s  Registration Statement
                                on Form S-4 (SEC File No. 333-45457)).
                        3.3     Certificate  of  Incorporation  of  Amscan  Inc.
                                (incorporated  by  reference  to Exhibit 3.3  to
                                Amscan Holdings, Inc.'s  Registration  Statement
                                on Form S-4 (SEC File No. 333-45457)).
                        3.4     By-Laws  of   Amscan   Inc.   (incorporated   by
                                reference  to  Exhibit 3.4 to  Amscan  Holdings,
                                Inc.'s  Registration  Statement on Form S-4 (SEC
                                File No. 333-45457)).
                        3.5     Restated  Articles of  Incorporation  of Trisar,
                                Inc. (incorporated by  reference  to Exhibit 3.5
                                to   Amscan   Holdings,   Inc.'s    Registration
                                Statement   on   Form   S-4   (SEC   File    No.
                                333-45457)).
                        3.6     By-Laws  of  Trisar,  Inc.   (incorporated    by
                                reference  to   Exhibit 3.6 to Amscan  Holdings,
                                Inc.'s Registration  Statement on  Form S-4 (SEC
                                File No. 333-45457)).
                        3.7     Original    Articles    of    Incorporation   of
                                Am-Source,  Inc. (incorporated  by reference  to
                                Exhibit   3.7   to   Amscan   Holdings,   Inc.'s
                                Registration   Statement  on  Form S-4 (SEC File
                                No. 333-45457)).
                        3.8     By-Laws of   Am-Source  Inc.  (incorporated   by
                                reference  to  Exhibit 3.8 to  Amscan  Holdings,
                                Inc.'s  Registration Statement on Form S-4  (SEC
                                File No. 333-45457)).
                        3.9     Certificate of Incorporation of SSY Realty Corp.
                                dated October 3, 1996 (incorporated by reference
                                to  Exhibit  3.9  to  Amscan  Holdings,   Inc.'s
                                Registration Statement on Form S-4 (SEC File No.
                                333-45457)).


<PAGE>



                       3.10     By-Laws of SSY  Realty  Corp.  dated  October 3,
                                1996  (incorporated by reference to Exhibit 3.10
                                to   Amscan   Holdings,    Inc.'s   Registration
                                Statement on Form S-4 (SEC File No. 333-45457)).
                       3.11     Certificate of Incorporation of JCS Realty Corp.
                                dated October 3, 1996 (incorporated by reference
                                to  Exhibit  3.11  to  Amscan  Holdings,  Inc.'s
                                Registration Statement on Form S-4 (SEC File No.
                                333-45457)).
                       3.12     By-Laws of JCS  Realty  Corp.  dated  October 3,
                                1996  (incorporated by reference to Exhibit 3.12
                                to   Amscan   Holdings,    Inc.'s   Registration
                                Statement on Form S-4 (SEC File No. 333-45457)).
                       3.13     Amended  Articles of  Incorporation  of  Anagram
                                International, Inc. (incorporated  by  reference
                                to   Exhibit  3.1 to  Amscan   Holdings,  Inc.'s
                                Current  Report on  8-K filed September 25, 1998
                                (SEC File No. 000-21827)).
                       3.14     By-Laws   of     Anagram   International,   Inc.
                                (incorporated   by  reference to  Exhibit 3.2 to
                                Amscan Holdings,  Inc.'s  Current  Report on 8-K
                                filed    September   25,  1998   (SEC  File  No.
                                000-21827)).
                       3.15     Articles    of    Incorporation    of    Anagram
                                International  Holdings,  Inc. (incorporated  by
                                reference  to  Exhibit 3.3 to  Amscan  Holdings,
                                Inc.'s  Current  Report on  8-K filed  September
                                25, 1998 (SEC File No. 000-21827)).
                       3.16     By-Laws  of   Anagram  International   Holdings,
                                Inc.  (incorporated by  reference to Exhibit 3.4
                                to  Amscan  Holdings,  Inc.'s  Current Report on
                                8-K  filed   September  25,  1998 (SEC  File No.
                                000-21827)).
                       3.17     Articles    of     Organization    of    Anagram
                                International, LLC (incorporated by reference to
                                Exhibit 3.5 to Amscan  Holdings,  Inc.'s Current
                                Report on 8-K filed September 25, 1998 (SEC File
                                No. 000-21827)).
                       3.18     Operating  Agreement  of Anagram  International,
                                LLC (incorporated by reference to Exhibit 3.6 to
                                Amscan  Holdings,  Inc.'s  Current Report on 8-K
                                filed   September   25,   1998   (SEC  File  No.
                                000-21827)).
                       3.19     Certificate of Formation of Anagram Eden Prairie
                                Property Holdings LLC (incorporated by reference
                                to  Exhibit  3.7  to  Amscan  Holdings,   Inc.'s
                                Current  Report on 8-K filed  September 25, 1998
                                (SEC File No. 000-21827)).
                        4.1     Indenture, dated as of December 19, 1997, by and
                                among  Amscan  Holdings,  Inc.,  the  Guarantors
                                named  therein  and  IBJ  Schroder  Bank & Trust
                                Company with respect to the Senior  Subordinated
                                Notes.
                        4.2     Supplemental  Indenture,  dated as of  September
                                17, 1998,  by and among  Anagram  International,
                                Inc.,  Anagram  International  Holdings,   Inc.,
                                Anagram   International  LLC  and  Anagram  Eden
                                Prairie  Property  Holdings LLC and IBJ Schroder
                                Bank & Trust Company,  as Trustee  (incorporated
                                by reference to Exhibit 4.1 to Amscan  Holdings,
                                Inc.'s Current Report on 8-K filed September 25,
                                1998 (SECSEC File No. 000-21827)).
                        4.3     Senior  Subordinated  Guarantee,   dated  as  of
                                September  17, 1998,  by Anagram  International,
                                Inc.,  Anagram  International  Holdings,   Inc.,
                                Anagram  International,  LLC  and  Anagram  Eden
                                Prairie Property  Holdings LLC  (incorporated by
                                reference  to  Exhibit  4.2 to Amscan  Holdings,
                                Inc.'s Current Report on 8-K filed September 25,
                                1998 (SEC File No. 000-21827)).
                        4.4     Warrant  Agreement,  dated as of August 6, 1998,
                                by and between Amscan  Holdings,  Inc. and Garry
                                Kieves Retained  Annuity Trust  (incorporated by
                                reference  to Exhibit  4.1 to Current  Report on
                                Form 8 - K dated  August 6,  1998) (SEC File No.
                                000-21827).
<PAGE>



                        5.1     Opinion  of  Wachtell,   Lipton,  Rosen  &  Katz
                                (incorporated  by  reference  to Exhibit  5.1 to
                                Amscan Holdings,  Inc.'s Registration  Statement
                                on Form S-4 (SEC File No. 333-45475)).
                       10.1     Exchange  and   Registration  Rights  Agreement,
                                dated  as  of December  19,  1997,  by and among
                                Amscan  Holdings, Inc. and  Goldman, Sachs & Co.
                                (incorporated  by reference  to Exhibit  10.1 to
                                Amscan  Holdings, Inc.'s Registration  Statement
                                on Form S-4 (SEC File No. 333-45457)).
                       10.2     Amended  and  Restated   Revolving  Loan  Credit
                                Agreement, dated as of September 17, 1998, among
                                Amscan    Holdings,    Inc.,    the    financial
                                institutions  parties  thereto,  Goldman,  Sachs
                                Credit    Partners   L.P.,   as   arranger   and
                                syndication  agent,  and Fleet  National Bank as
                                administrative  agent (incorporated by reference
                                to  Exhibit  10.1  to  Amscan  Holdings,  Inc.'s
                                Current  Report on 8-K filed  September 25, 1998
                                (SEC File No. 000-21827)).
                       10.3     Amended  and  Restated  AXEL  Credit  Agreement,
                                dated as of  September  17,  1998,  among Amscan
                                Holdings,   Inc.,  the  financial   institutions
                                parties thereto,  Goldman, Sachs Credit Partners
                                L.P.,  as arranger and  syndication  agent,  and
                                Fleet  National  Bank  as  administrative  agent
                                (incorporated  by  reference  to Exhibit 10.2 to
                                Amscan  Holdings,  Inc.'s  Current Report on 8-K
                                filed   September   25,   1998   (SEC  File  No.
                                000-21827)).
                       10.4     Stockholders'  Agreement,  dated as of  December
                                19, 1997, by and among Amscan Holdings, Inc. and
                                the   Stockholders   thereto   (incorporated  by
                                reference  to Exhibit  10.4 to Amscan  Holdings,
                                Inc.'s  Registration  Statement on Form S-4 (SEC
                                File No. 333-45457)).
                       10.5     Employment  Agreement,  dated as of  August  10,
                                1997, by and between Amscan  Holdings,  Inc. and
                                Gerald C. Rittenberg  (incorporated by reference
                                to  Exhibit  10.5  to  Amscan  Holdings,  Inc.'s
                                Registration Statement on S-4 filed November 14,
                                1997 (SEC File No 333-4128)).
                       10.6     Employment  Agreement,  dated as of  August  10,
                                1997, by and between Amscan  Holdings,  Inc. and
                                James M. Harrison  (incorporated by reference to
                                Exhibit   10.6  to   Amscan   Holdings,   Inc.'s
                                Registration Statement on S-4 filed November 14,
                                1997 (SEC File No 333-4128)).
                       10.7     Employment  Agreement,  dated  as  of October 4,
                                1996,  by and between  Amscan Holdings, Inc. and
                                William  S. Wilkey  (incorporated  by  reference
                                to  Exhibit  10(e) to  Amscan  Holdings,  Inc.'s
                                Registration  Statement  on  Form S-1  (File No.
                                333-14107)).
                       10.8     Employment  Agreement  between  the  Company and
                                Garry   Kieves   dated  as  of  August  6,  1998
                                (incorporated  by  reference  to Exhibit 99.1 to
                                Current  Report  on Form 8 - K dated  August  6,
                                1998) (SEC File No. 000-21827).
                       10.9     Amscan   Holdings,  Inc.  1997  Stock  Incentive
                                Plan (contained in Exhibit 10.4).
                       10.10    Tax  Indemnification  Agreement  between  Amscan
                                Holdings, Inc. and John A. Svenningsen, dated as
                                of December 18, 1996  (incorporated by reference
                                to Exhibit 10(j) to the Registrant's 1996 Annual
                                Report on Form 10-K (SEC File No. 000-21827)).
                       10.11    Tax  Indemnification  Agreement  between  Amscan
                                Holdings,  Inc.  Christine  Svenningsen  and the
                                Estate  of  John  A.  Svenningsen,  dated  as of
                                August 10, 1997  (incorporated  by  reference to
                                Exhibit 10.17 to the  Registrant's  Registration
                                on Form S-4 (SEC File No. 333-40235)).


<PAGE>



                       10.12    The MetLife  Capital  Corporation  Master  Lease
                                Purchase   Agreement   between  MetLife  Capital
                                Corporation   and   Amscan   Inc.,   Deco  Paper
                                Products, Inc., Kookaburra USA Ltd., and Trisar,
                                Inc.,   dated  November  21,  1991,  as  amended
                                (incorporated  by reference to Exhibit  10(n) to
                                Amendment No. 2 to the Registrant's Registration
                                Statement on Form S-1 (SEC File No.
                                333-14107)).
                                Amendment   No.   1    to    the   Stockholders'
                                Agreement,  dated  as of  August  6, 1998 by and
                                among   Amscan   Holdings,   Inc.  and   certain
                                stockholders    of    Amscan   Holdings,    Inc.
                                (incorporated  by  reference to  Exhibit 10.1 to
                                Current  Report  on Form 8 - K  dated  August 6,
                                1998) (SEC File No. 000-21827).
                       12.1     Statement re computation of ratios.
                       21.1     Subsidiaries of Amscan Holdings, Inc.
                       23.1     Consent of KPMG LLP.
                       23.2     Consent of Ernst & Young LLP.
                       23.3     Consent  of   Wachtell,  Lipton,  Rosen  &  Katz
                                (contained in Exhibit 5.1).
                       24.1     Powers   of   Attorney    applicable   to    the
                                Registration  Statement filing  (incorporated by
                                reference  to Exhibit  24.1 to Amscan  Holdings,
                                Inc.'s Registration  Statement on  Form S-4 (SEC
                                File No. 333-45457)).
                       25.1     Statement  of Eligibility and  Qualification  of
                                Trustee  on  Form  T-1  of IBJ  Schroder  Bank &
                                Trust Company  under the Trust  Indenture Act of
                                1939 (incorporated  by reference to Exhibit 25.1
                                to   Amscan   Holdings,   Inc.'s    Registration
                                Statement   on   Form   S-4    (SEC   File   No.
                                333-45457)).




                                                                    EXHIBIT 12.1
                              AMSCAN HOLDINGS, INC.
                       RATIO OF EARNINGS TO FIXED CHARGES
                    (Dollars in thousands, except ratio data)


<TABLE>
<CAPTION>
                                                                                                                Twelve Months
                                                             Years Ended December 31,                               Ended
                                          ----------------------------------------------------------------     ---------------
                                            1994          1995          1996          1997          1998        March 31, 1999
                                          ---------     ---------     ---------     ---------     ---------    ---------------
<S>                                        <C>           <C>           <C>           <C>           <C>             <C>
Earnings:
Income before taxes and minority
interests...........................       $10,591       $19,206       $ 5,732       $ 7,676       $11,604         $ 7,482
Add: fixed charges .................         4,719         6,874         8,735         6,512        26,313          27,116
                                           -------       -------       -------       -------       -------         -------

Earnings, as adjusted ..............       $15,310       $26,080       $14,467       $14,188       $37,917         $34,598
                                           =======       =======       =======       =======       =======         =======

Computation of fixed charges:
  Interest expense .................       $ 3,971       $ 6,025       $ 6,968       $ 4,231       $23,779         $24,697
  Interest portion of rental
  expense ..........................           748           849         1,767         2,281         2,534           2,419
                                           -------       -------       -------       -------       -------         -------
    Total fixed charges ............       $ 4,719       $ 6,874       $ 8,735       $ 6,512       $26,313         $27,116
                                           =======       =======       =======       =======       =======         =======

Ratio of earnings to fixed charges....       3.2x          3.8x          1.7x          2.2x          1.4x            1.3x
</TABLE>









                                                Three Months Ended March 31,
                                                ----------------------------
                                                   1998               1999
                                                -----------        ----------
Earnings:
Income (loss) before taxes and
  minority interests ....................         $ 4,010           $  (112)
Add: fixed charges ......................           6,290             7,093
                                                  -------           -------

Earnings, as adjusted ...................         $10,300           $ 6,981
                                                  =======           -------

Computation of fixed charges:
  Interest expense ......................         $ 5,572           $ 6,490
  Interest portion of rental expense ....             718               603
                                                  -------           -------
    Total fixed charges .................         $ 6,290           $ 7,093
                                                  =======           =======

Ratio of earnings to fixed charges.......           1.6x              1.0x




                                                                    EXHIBIT 21.1






                                                          State or Other
                                                          Jurisdiction of
                                                          Incorporation or
       Name, Address and Telephone Number                 Organization
       ----------------------------------                 ------------


       Amscan Inc.....................................    New York
       Trisar, Inc....................................    California
       Am-Source, Inc.................................    Rhode Island
       SSY Realty Corp................................    New York
       JCS Realty Corp................................    New York
       Anagram International, Inc.....................    Minnesota
       Anagram International Holdings, Inc............    Minnesota
       Anagram International, LLC.....................    Nevada
       Anagram Eden Prairie Property Holdings LLC.....    Delaware

- - ----------

*    The address of each of these subsidiaries is 80 Grasslands Road,  Elmsford,
     New York 10523. Their telephone number is (914) 345-2020.



                                                                    Exhibit 23.2

                         Consent of Independent Auditors

We consent to the  reference to our firm under the caption  "Experts" and to the
use of our  report  dated  March 19,  1999,  with  respect  to the  consolidated
financial  statements and Financial  Statement  Schedule as of December 31, 1998
and for the year then ended  included in the Post  Effective  Amendment No. 2 to
the Registration Statement on Form S-4 (No. 333-45457) and related Prospectus of
Amscan Holdings, Inc.



                                               /s/ Ernst & Young LLP



Stamford, Connecticut
June 25, 1999


                         Consent of Independent Auditors



The Board of Directors
Amscan Holdings, Inc.:

We consent to the use of our report  included herein and to the reference to our
firm under the heading "Experts" in the Prospectus and Registration Statement.


/s/ KPMG LLP

Stamford, Connecticut
June 30, 1999




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission