BLOCK MORTGAGE FINANCE INC
8-K, 1997-02-18
ASSET-BACKED SECURITIES
Previous: MASTECH CORP, SC 13G, 1997-02-18
Next: OPTION ONE MORTGAGE ACCEPTANCE CORP, S-3/A, 1997-02-18







            SECURITIES AND EXCHANGE COMMISSION

                  WASHINGTON, D.C. 20549

                  ----------------------

                         FORM 8-K

                      CURRENT REPORT

          PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported):  January 29,
1997

TRUST CREATED BY BLOCK MORTGAGE FINANCE, INC. (under a
Pooling and Servicing Agreement dated as of December 31,
1996, which Trust is the Issuer of Block  Mortgage Finance 
Asset Backed Certificates, Series 1997-1)
 (Exact name of registrant as specified in its charter)


                                       New York                                
                              (State or other jurisdiction of incorporation)


    
333-14041                                                    Applied For       
(Commission File Number)                       (IRS Employer Identification No.)

3 Park Plaza, Irvine, California
Attention:  Block Mortgage Finance
               Asset Backed Certificates, Series 1997-1                92614   
(Address of principal executive offices)                            (Zip Code)

Registrant's telephone number, including area code: 714-253-7575


                              Not applicable                               
(Former name or former address, if changed since last report)

ITEM 7.       FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
              INFORMATION AND EXHIBITS

Exhibit 1     Underwriting Agreement Relating to Block Mortgage
              Finance Asset Backed Certificates, Series 1997-1

Exhibit 4     Pooling and Servicing Agreement Relating to Block
              Mortgage Finance Asset Backed Certificates,
              Series 1997-1

<PAGE>


Exhibit 99,1  Certificate Guaranty Insurance Policy, Policy
              Number 23004, Relating to Block Mortgage Finance
              Asset Backed Certificates, Series 1997-1, Class
              A-1, Class A-2, and Class A-3 Certificates

Exhibit 99.2  Certificate Guaranty Insurance Policy, Policy
              Number 23005, Relating to Block Mortgage Finance
              Asset Backed Certificates, Series 1997-1, Class
              A-4 Certificates




   [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]

<PAGE>

                        SIGNATURES

     Pursuant to the requirements of the Securities
Exchange Act of 1934, as amended, the Registrant has duly
caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                       BLOCK MORTGAGE FINANCE, INC.


                       By:  /s/ Bret G. Wilson                                  
                           Name: Bret G. Wilson
                           Title:  Vice President, Secretary and Director
 



Date: February 13, 1997







<PAGE>

                       EXHIBIT INDEX



     Exhibit No.                    Description

         1                          Underwriting Agreement
                                    Relating to Block
                                    Mortgage Finance Asset
                                    Backed Certificates,
                                    Series 1997-1

         4                          Pooling and Servicing
                                    Agreement Relating to
                                    Block Mortgage Finance
                                    Asset Backed
                                    Certificates, Series
                                    1997-1

         99.1                       Certificate Guaranty
                                    Insurance Policy,
                                    Policy Number 23004,
                                    Relating to Block
                                    Mortgage Finance Asset
                                    Backed Certificates,
                                    Series 1997-1, Class
                                    A-1, Class A-2, and
                                    Class A-3 Certificates

         99.2                       Certificate Guaranty
                                    Insurance Policy,
                                    Policy Number 23005,
                                    Relating to Block
                                    Mortgage Finance Asset
                                    Backed Certificates,
                                    Series 1997-1, Class
                                    A-4 Certificates





<PAGE>





                       $103,197,000

               BLOCK MORTGAGE FINANCE, INC.

                  Block Mortgage Finance
         Asset-Backed Certificates, Series 1997-1,
                         Class A-1
                         Class A-2
                         Class A-3
                         Class A-4


                  UNDERWRITING AGREEMENT


                                           January 24, 1997


Morgan Stanley & Co. Incorporated
     as Representative of the Several
     Underwriters listed herein
c/o Morgan Stanley & Co. Incorporated
1585 Broadway
New York, New York  10036

Dear Sirs:

     Block Mortgage Finance, Inc. (the "Depositor"), a
wholly-owned, special purpose subsidiary of Companion
Mortgage Corporation ("Companion"), has authorized the
issuance and sale of Block Mortgage Finance Asset-Backed
Certificates, Series 1997-1, Class A-1, Class A-2 and
Class A-3 Certificates (collectively, the "Fixed Rate
Certificates") and Class A-4 Certificates (the "Adjustable
Rate Certificates" and together with the Fixed Rate
Certificates, the "Class A Certificates"), Class X-1 and
Class X-2 Certificates (the "Class X Certificates") and
the Class R Certificates (the "Class R Certificates" and
together with the Class X Certificates, the "Private
Certificates").  As used herein, the Class A Certificates,
Class X Certificates and Class R Certificates are herein
collectively referred to as the "Certificates."  The
Certificates evidence in the aggregate the beneficial
interest in a pool of fixed and adjustable rate mortgage
loans (the "Mortgage Loans").  The Fixed Rate Certificates
will represent an undivided ownership interest in the
group of Mortgage Loans (the "Fixed Rate Group") which are
secured by fixed-rate first and second mortgages primarily
on one- to four-family residential dwellings.  The
Adjustable Rate Certificates will represent an undivided
ownership interest in the group of Mortgage Loans (the
"Adjustable Rate Group" and, together with the Fixed Rate
Group, the "Loan Groups") which are secured by
adjustable-rate


<PAGE>

first mortgages primarily on one- to four-family
residential dwellings.

     Only the Class A Certificates are being purchased by
the several underwriters named in Schedule B hereto
(collectively, the "Underwriters"), at the price set forth
in Schedule A.

     The Certificates will be issued under a pooling and
servicing agreement (the "Pooling and Servicing
Agreement"), dated as of December 31, 1996 among the
Depositor, Block Financial Corporation, as seller (in its
capacity as seller, the "Seller") and as master servicer
(in its capacity as master servicer, the "Master
Servicer", and in both capacities, "Block Financial"), and
Bankers Trust Company of California N.A., as trustee (the
"Trustee").  On or prior to the Closing Date (as defined
herein), Companion will transfer to the Seller, without
recourse, all of its right, title and interest in and to
the Mortgage Loans as of the Cut-Off Date and the
collateral securing each Mortgage Loan pursuant to a
mortgage loan purchase agreement (the "Mortgage Loan
Purchase Agreement") dated as of December 31, 1996 between
Companion and the Seller. The Master Servicer will enter
into a subservicing agreement, dated as of December 31,
1996 (the "Sub-Servicing Agreement) with NF Investments,
Inc. (the "Sub-Servicer") to provide for the subservicing
of the Mortgage Loans. The Seller, pursuant to the terms
of the Pooling and Servicing Agreement, will transfer to
the Depositor all of its right, title and interest in and
to the Mortgage Loans as of the Cut-Off Date and the
collateral securing each Mortgage Loan.  The Depositor,
pursuant to the Pooling and Servicing Agreement will
transfer all of its right, title and interest in  and to
the Mortgage Loans as of the Cut-off Date and the
collateral securing each Mortgage Loan to the Trustee.
The Certificates will evidence fractional undivided
interests in the property held in trust for the holders of
such Certificates (the "Trust").  The assets of the Trust
will include, among other things: the Mortgage Loans to be
conveyed by the Depositor to the Trust on the Closing
Date; such amounts as may be held by the Master Servicer
in the Collection Account (other than investment earnings
thereon) and any other accounts held by or maintained by
the Master Servicer with respect to the servicing of the
Mortgage Loans and the other assets of the Trust; and such
amounts as may be held by the Trustee in the Distribution
Account (other than investment earnings thereon) and any
other accounts held by the Trustee for the Trust.  The
aggregate undivided interest in the Trust represented by
the Class A Certificates initially will be equal to
$103,197,000 of principal (subject to a variance of plus
or minus 5%), which will represent 100% of the outstanding
principal balances of the Mortgage Loans as of December
31, 1996 (the "Cut-Off Date").  The Class A Certificates
will have the benefit of two financial guaranty insurance
policies (each, a "Policy") issued by MBIA Insurance
Corporation, (the "Certificate Insurer") the principal
operating subsidiary of MBIA Inc., a New York Stock
Exchange listed company, pursuant to an Insurance

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

Agreement (the "Insurance Agreement") dated as of December
31, 1996 among the Seller, the Master Servicer, the
Depositor, the Trustee and the Certificate Insurer. In
addition to the Insurance Agreement, the Seller, the
Underwriters and the Certificate Insurer will enter into
an indemnification agreement (the "Indemnification
Agreement") dated as of January 24, 1997.  A Form of the
Pooling and Servicing Agreement has been filed as an
exhibit to the Registration Statement (hereinafter
defined).

     The Trust will include two segregated asset pools,
with respect to which elections will be made to treat the
assets of each as a "real estate mortgage investment
conduit" (a "REMIC") for federal income tax purposes.  The
Class A Certificates and the Class X Certificates will
represent beneficial ownership of "regular interests" in
the Master REMIC and the Class R Certifi- cates will
represent beneficial ownership of "residual interests" in
each of the Subsidiary REMIC and the Master REMIC.

     Capitalized terms used but not defined herein shall
have the meanings given to them in the Pooling and
Servicing Agreement.

     This Underwriting Agreement, the Pooling and
Servicing Agreement, the Mortgage Loan Purchase Agreement,
the Sub-Servicing Agreement, the Insurance Agreement and
the Indemnification Agreement are referred to collectively
herein as the "Agreements".  The Master Servicer,
Companion, the Seller and the Depositor are referred to
collectively herein as the "Transaction Parties".

     The Depositor has filed with the Securities and
Exchange Commission (the "Commission") on October 15,
1996, a registration statement on Form S-3 (No.
333-14041), including a form of prospectus and prospectus
supplement relating to the Class A Certificates, and has
filed with the Commission amendment No. 1 to such
registration statement on December 31, 1996 and amendment
No. 2 to such registration statement on January 21, 1997,
and pursuant to the provisions hereof shall file such
post-effective amendments thereto as may hereafter be
required pursuant to the Securities Act of 1933, as
amended (the "1933 Act"), and the rules and regulations of
the Commission thereunder (the "Rules and Regulations").
Such registration statement (as amended) is referred to
herein as the  "Registration Statement"; the prospectus
and prospectus supplement relating to the offering of the
Class A Certificates constituting a part of the
Registration Statement filed by the Depositor are
collectively referred to herein as the "Prospectus" and
each of the prospectus and prospectus supplement are
referred to as the "Base Prospectus" and the "Prospectus
Supplement," respectively; "Amendment No. 1" and Amendment
No. 2" referred to herein mean the amendment No. 1 to such
Registration Statement filed with the Commission on
December 31, 1996 and the amendment No. 2 to such
Registration Statement filed with the Commission on
January 21, 1997, respectively; and any reference herein
to any amendment or supplement with respect to the
Registration Statement or the

BWNY03/62100.9/14040/00302/1977 February 12, 1997


<PAGE>


Prospectus shall be deemed to refer to and include any
information deemed to be a part thereof pursuant to Rule
430A under the 1933 Act.

     SECTION 1.  Representations and Warranties of the
Master Servicer, Companion, the Seller and the Depositor.
Each of the Master Servicer, Companion, the Seller and the
Depositor, as to itself, and Block Financial,
individually, with respect to (a), (b), (q), (s), (t) and
(u) below, represents and warrants to, and agrees with the
Underwriters that:

     (a) The Registration Statement, as amended by
Amendment No. 1 and Amendment No. 2, has become effective
under the 1933 Act.  The Registration Statement complies,
and all amendments to the Registration Statement at the
time such amended Registration Statement becomes effective
will comply, in all material respects with the
requirements of the 1933 Act and the Rules and
Regulations.  The Registration Statement at the time such
Registration Statement became effective did not, and any
amendment to the Registration Statement at the time such
amended Registration Statement becomes effective will not,
contain any untrue statement of a material fact or omit to
state any material fact required to be stated therein or
necessary to make the statements therein not misleading.
The Prospectus as of the date hereof does, and the
Prospectus as amended or supplemented as of the Closing
Date will, comply in all material respects with the
requirements of the 1933 Act and the Rules and
Regulations. The Prospectus as of the date hereof did not,
and the Prospectus as amended or supplemented as of the
Closing Date will not, contain any untrue statement of a
material fact or omit to state a material fact necessary
in order to make the statements therein, in the light of
the circumstances under which they were made, not
misleading; provided, however, that the representations
and warranties in this subsection shall not apply to
statements in, or omissions from, the Registration
Statement or Prospectus made in reliance upon and in
conformity with information furnished to the Depositor in
writing by the Underwriters or the Certificate Insurer
expressly for use in the Registration Statement or
Prospectus.  The Seller and the Depositor acknowledge that
the statements set forth in the last paragraph of the
cover page of the Prospectus Supplement and in the Section
"Underwriting" in the Prospectus Supplement constitute the
only information furnished in writing by the Underwriters
for inclusion in the Prospectus. The conditions to the use
by the Depositor of a registration statement on Form S-3
under the 1933 Act, as set forth in the General

BWNY03/62100.9/14040/00302/1977 February 12, 1997


<PAGE>


Instructions to Form S-3, have been satisfied with respect
to the Registration Statement and the Prospectus.  There
are no contracts or documents of the Depositor or its
affiliates that are required to be filed as exhibits to
the Registration Statement pursuant to the 1933 Act or the
Rules and Regulations that have not been so filed on or
prior to the effective date of the Registration Statement.

     (b) Since the respective dates as of which
information is given in the Prospectus, or the Prospectus
as amended and supplemented at the Closing Date, there has
not been any material adverse change in the general
affairs, management, financial condition, or results of
operations of any of the Transaction Parties or of their
subsidiaries or affiliates, otherwise than as set forth in
the Prospectus or the Prospectus as amended and
supplemented at the Closing Date.

     (c) Such Transaction Party has been duly incorporated
and is validly existing as a corporation in good standing
under the laws of its respective jurisdiction of
incorporation, with the full right, power and authority
(corporate and other) to own, lease and operate its
properties and conduct its business as described in the
Prospectus and to enter into and perform its obligations
under the Agreements to which it is a signatory, and, with
respect to the Depositor, to cause the Certificates to be
issued; such Transaction Party is duly qualified as a
foreign corporation to transact business and is in good
standing in each jurisdiction which requires such
qualification, except where failure to be so qualified
would not have a material adverse effect on (A) its
business or financial condition, (B) its obligations under
the Agreements to which it is a signatory or (C) the
Owners of the Certificates; such Transaction Party is duly
authorized and licensed under applicable law, including,
without limitation, those that regulate the business of
originating, selling or servicing first and junior lien
mortgage loans, to conduct in the various jurisdictions in
which it does business, the business it currently conducts
therein and to perform its obligations as contemplated by
the Agreements, except where failure to be so qualified or
licensed would not have a material adverse effect on (A)
its business or financial condition, (B) its obligations
under the Agreements to which it is a signatory or (C) the
Owners of the Certificates.

     (d) There are no legal or governmental proceedings
pending to which such Transaction Party is a party or of
which any property of such Transaction Party is the
subject, which, if determined adversely to such
Transaction Party would individually or in the aggregate
have a material adverse effect on (A) its financial
position, shareholders' equity or results of operations,
(B) its obligations under the Agreements to which it is a
signatory or (C) the Owners of the Certificate; and to the
best knowledge of such Transaction Party, no such
proceedings are threatened or contemplated by governmental
authorities or threatened by others.

BWNY03/62100.9/14040/00302/1977 February 12, 1997



     (e) This Underwriting Agreement has been and, prior
to the Closing Date, the Agreements (other than this
Underwriting Agreement) will have been, duly authorized,
executed and delivered by each Transaction Party which is
a party to such Agreements and when duly executed and
delivered by the other parties thereto will constitute,
legal, valid and binding instruments enforceable against
such Transaction Party, in accordance with their
respective terms, subject as to enforceability (i) to
applicable bankruptcy, reorganization, insolvency,
moratorium or other similar laws affecting creditors'
rights generally, (ii) to general principles of equity
(regardless of whether enforcement is sought in a
proceeding in equity or at law) and (iii) with respect to
rights of indemnity under this Agreement and the
Indemnification Agreement, to limitations of public policy
under applicable securities laws.

     (f) The issuance and delivery of the Certificates,
the consummation of any other of the transactions
contemplated in the Agreements and the fulfillment of the
terms of the Agreements do not and will not conflict with
or violate any term or provision of the Certificate or
Articles of Incorporation or Bylaws of such Transaction
Party; any statute, order or regulation applicable to such
Transaction Party of any court, regulatory body,
administrative agency or governmental body having
jurisdiction over such Transaction Party; and do not and
will not conflict with, result in a breach or violation or
the acceleration of, or constitute a default under, or
result in the creation or imposition of any lien, charge
or encumbrance upon any of the property or assets of such
Transaction Party pursuant to the terms of, any indenture,
mortgage, deed of trust, loan agreement or other agreement
or instrument to which such Transaction Party is a party
or by which such Transaction Party may be bound or to
which any of the property or assets of such Transaction
Party may be subject, except for conflicts, violations,
breaches, accelerations and defaults which would not be,
individually or in the aggregate, materially adverse to
such Transaction Party or the Owners of the Certificates
or materially adverse to the transactions contemplated by
the Agreements.

     (g) Deloitte & Touche llp is an independent public
accountant with respect to the Master Servicer, Companion,
the Seller and the Depositor as required by the 1933 Act
and the Rules and Regulations.

     (h) The direction by the Depositor to the Trustee to
execute, countersign, issue and deliver the Certificates
will, as of the Closing Date, be duly authorized by the
Depositor, and assuming the Trustee has been duly
authorized to do so, when executed, countersigned, issued
and delivered by the Trustee in accordance with the
Pooling and Servicing Agreement, the Certificates will be
validly issued and outstanding and will be entitled to the
benefits provided by the Pooling and Servicing Agreement.


BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

     (i) No consent, approval, authorization, order,
registration or qualification of or with any court or
governmental agency or body is required for the issuance
or sale of the Class A Certificates, or the consummation
by such Transaction Party of the other transactions
contemplated by the Agreements, except the registration
under the 1933 Act of the Class A Certificates and such
consents, approvals, authorizations, registrations or
qualifications as may be required under state securities
or Blue Sky laws in connection with the issuance of the
Class A Certificates and the purchase and distribution of
the Class A Certificates by the Underwriters.

     (j) Such Transaction Party possesses all material
licenses,  certificates, authorities or permits issued by
the appropriate state, federal or foreign regulatory
agencies or bodies necessary to conduct the business now
conducted by it and as described in the Prospectus, and
such Transaction Party has not received any notice of
proceedings relating to the revocation or modification of
any such license, certificate, authority or permit which,
singly or in the aggregate, if the subject of an
unfavorable decision, ruling or finding, would materially
and adversely affect the conduct of its business,
operations or financial condition.

     (k) At the time of execution and delivery of the
Mortgage Loan Purchase Agreement, Companion (i) will have
good and marketable title to each Mortgage Loan being
transferred by it to the Seller, free and clear of any
lien, mortgage pledge, charge, encumbrance, adverse claim
or other security interest (collectively "Liens"), (ii)
will not have assigned to any person, other than the
Seller, any of its right, title or interest in or to such
Mortgage Loans and (iii) will have the power and authority
to sell such Mortgage Loans to the Seller.

     (l) At the time of execution and delivery of the
Pooling and Servicing Agreement, after giving effect to
the sale of the Mortgage Loans from Companion to the
Seller pursuant to the Mortgage Loan Purchase Agreement,
the Seller (i) will have good and marketable title to each
Mortgage Loan being transferred by it to the Depositor,
free and clear of any Lien, (ii) will not have assigned to
any person, other than the Depositor, any of its right,
title or interest in or to such Mortgage Loans and (iii)
will have the power and authority to sell such Mortgage
Loans to the Depositor.

     (m) At the time of execution and delivery of the
Pooling and Servicing Agreement, after giving effect to
the sale of the Mortgage Loans from the Seller to the
Depositor pursuant to the Pooling and Servicing Agreement,
the Depositor (i) will have good and marketable title to
each Mortgage Loan being transferred by it to the Trustee
pursuant to the Pooling and Servicing Agreement, free and
clear of and Liens, (ii) will not have assigned to any
person, other than the Trustee, any of its right, title or
interest

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

in or to such Mortgage Loans and (iii) will have the power
and authority to sell such Mortgage Loans to the Trustee.

     (n) Upon execution and delivery of the Mortgage Loan
Purchase Agreement by all of the parties thereto, the
Seller will have acquired beneficial ownership of all of
Companion's right, title and interest in and to the
Mortgage Loans, free of all Liens.

     (o) Upon execution and delivery of the Pooling and
Servicing Agreement by all of the parties thereto, the
Depositor will have  acquired beneficial ownership of all
of the Seller's right, title and interest in and to the
Mortgage Loans, free of all Liens.

     (p) Upon execution and delivery of the Pooling and
Servicing Agreement by all of the parties thereto, the
Trustee will have acquired beneficial ownership of all of
the Depositor's right, title and interest in and to the
Mortgage Loans, and upon delivery to the Underwriters of
the Class A Certificates and payment of the purchase price
therefore, the Underwriters will have good and marketable
title to the Class A Certificates, in each case free of
Liens.

     (q) As of the Closing Date, each of the Mortgage
Loans will meet the eligibility criteria described in the
Prospectus and set forth in the Pooling and Servicing
Agreement.

     (r) Such Transaction Party will not conduct its
operations while any of the Class A Certificates are
outstanding in a manner that would require such
Transaction Party or the Trust to be registered as an
"investment company" under the Investment Company Act of
1940, as amended (the "1940 Act"), as in effect on the
date hereof or require the Trust to be registered under
the Trust Indenture Act of 1939, as amended (the "Trust
Indenture Act") as in effect on the date hereof.

     (s) On the Closing Date, the Certificates and the
Pooling and Servicing Agreement will conform in all
material respects to the  descriptions thereof contained
in the Prospectus.

     (t) On the Closing Date, the Class A Certificates
shall have been rated "AAA" by Standard & Poor's Ratings
Services and "Aaa" by Moody's Investors Service, Inc.

     (u) Any taxes, fees and other governmental charges in
connection with the execution, delivery and issuance of
the Agreements and the Certificates have been paid or will
be paid at or prior to the Closing Date.

     (v) On the Closing Date, each of the representations
and warranties of the Master Servicer, the Seller and the
Depositor set forth in the Pooling and Servicing Agreement
and the Insurance Agreement and of Companion with respect
to the Mortgage Loans set forth in the Mortgage Loan
Purchase Agreement will be true and correct in all
material respects.

     SECTION 2. Purchase and Sale.  The commitment of the
Underwriters to purchase the Class A Certificates pursuant
to this Agreement shall be deemed to have been made on the
basis of the representations and warranties of the Master
Servicer, the Seller and the Depositor herein contained
and shall be subject to the terms and conditions herein
set forth.  The Depositor agrees to instruct the Trustee
to issue, and agrees to sell to the Underwriters, and the
Underwriters agree, severally and not jointly (except as
provided in Section 12 hereof), to purchase from the
Depositor, at the purchase price for each Class A
Certificate set forth on Schedule A hereto, the respective
principal amount of Class A Certificates set forth
opposite the name of such Underwriter on Schedule A hereto.

     SECTION 3. Delivery and Payment.  Payment of the
purchase price for, and delivery of, any Class A
Certificates to be purchased by the Underwriters shall be
made at the office of Brown & Wood llp, One World Trade
Center, New York, New York, or at such other place as
shall be agreed upon by you and the Depositor, at 10:00
a.m. New York City time on January 29, 1997 or at such
other time or date as shall be agreed upon in writing by
you and the Depositor (the "Closing Date").  The Class A
Certificates will be delivered in book-entry form through
the facilities of The Depository Trust Company, CEDEL S.A.
and the Euroclear System.  Payment shall be made to the
Depositor by wire transfer of same day funds payable to
the account of the Depositor.  Delivery of the Class A
Certificates shall be made to you for the respective
accounts of the Underwriters against payment of the
purchase price thereof.  Such Class A Certificates shall
be in such denominations and registered in such names as
you may request in writing at least one business day prior
to the Closing Date.  Such Class A Certificates, which may
be in temporary form, will be made available for
examination and packaging by you no later than 3:00 p.m.
New York City time on the first business day prior to the
Closing Date.

     SECTION 4. Offering by the Underwriters.  It is
understood that the Underwriters propose to offer the
Class A Certificates for sale to the public as set forth
in the Prospectus.

     SECTION 5. Covenants of the Seller, the Depositor and
the Master Servicer.  The Master Servicer, Seller and the
Depositor each covenant, as to itself, with each of the
Underwriters for so long as the Class A Certificates are
outstanding as follows:

     (a) If, at any time when the Prospectus, as amended
or supplemented, is required by the 1933 Act to be
delivered in connection with sales of the Class A
Certificates by the Underwriters, any event shall occur or
condition exist as a result

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

of which it is necessary, in the opinion of counsel to the
Underwriters or counsel for the Depositor, to further
amend or supplement the Prospectus as then amended or
supplemented in order that the Prospectus as amended or
supplemented will not include an untrue statement of a
material fact or omit to state any material fact necessary
to make the statements therein, in light of the
circumstances under which they were made, not misleading,
or if it shall be necessary, in the opinion of any such
counsel at any such time to amend or supplement the
Registration Statement or the Prospectus as then amended
or supplemented in order to comply with the requirements
of the 1933 Act or the Rules and Regulations thereunder,
or if required by such Rules and Regulations, including
Rule 430A thereunder, to file a post-effective amendment
to such  Registration Statement (including an amended
Prospectus), the Depositor will promptly prepare and file
with the Commission such amendment or supplement as may be
necessary to correct such untrue statement or omission or
to make the Registration Statement or Prospectus comply
with such requirements, and within two business days will
furnish to the Underwriters as many copies of the
Prospectus, as amended or supplemented, as reasonably
requested.

     (b) The Depositor will give you reasonable notice of
its intention to file any amendment to the Registration
Statement or the Prospectus, as amended or supplemented,
pursuant to the 1933 Act relating to the Class A
Certificates, will furnish you with copies of any such
amendment or supplement proposed to be filed a reasonable
time in advance of filing, and will not file any such
amendment or supplement to which you or your counsel shall
reasonably object.

     (c) The Depositor will notify you immediately, and
confirm the notice in writing, (i) of the effectiveness of
any amendment to the Registration Statement, (ii) of the
mailing or the delivery to the Commission for filing of
any supplement to the Prospectus or the  Prospectus as
amended or supplemented, (iii) of the receipt of any
comments from the Commission with respect to the
Registration Statement or the Prospectus or the Prospectus
as amended or supplemented, (iv) of any request by the
Commission for any amendment to the Registration Statement
or any amendment or supplement to the Prospectus or for
additional information and (v) of the issuance by the
Commission of any stop order suspending the effectiveness
of the Registration Statement or the initiation of any
proceedings for that purpose.  The Depositor will make
every reasonable effort to prevent the issuance of any
stop order and, if any stop order is issued, to obtain the
lifting thereof at the earliest possible moment.

     (d) The Depositor will deliver to you as many signed
and as many conformed copies of the Registration Statement
(as originally filed) and of each amendment thereto
(including exhibits filed therewith or incorporated by
reference therein and documents incorporated by reference
in the Prospectus) as you may reasonably request.

     (e) The Depositor will make generally available to
holders of the Class A Certificates as soon as
practicable, but in any event not later than 120 days
after the close of the period covered thereby, an earnings
statement of the Trust (which need not be audited)
complying with Section 11(a) of the 1933 Act and the Rules
and Regulations (including, at the option of the Seller,
Rule 158) and covering a period of at least twelve
consecutive months beginning not later than the first day
of the first fiscal quarter following the Closing Date.

     (f) The Depositor will endeavor, in cooperation with
you, to qualify the Class A Certificates for offering and
sale under the  applicable securities laws of such states
and other jurisdictions of the United States as you may
designate, and will maintain or cause to be maintained
such qualifications in effect for as long as may be
required for the distribution of the Class A Certificates.
 The Depositor will file or cause the filing of such
statements and reports as may be reasonably required by
the laws of each jurisdiction in which the Class A
Certificates have been qualified as above provided.

     (g) None of the Master Servicer, Companion, the
Seller or the Depositor will, without your prior written
consent, publicly offer or sell or contract to sell any
mortgage pass-through certificates, mortgage pass-through
notes or collateralized mortgage obligations or other
similar securities representing interests in or secured by
other mortgage-related assets originated or owned by any
of them for a period of 30 days following the commencement
of the offering of the Class A Certificates to the public.

     (h) So long as the Class A Certificates shall be
outstanding, the Depositor will deliver to the
Underwriters the annual statement as to compliance
delivered to the Trustee pursuant to the Pooling and
Servicing Agreement and the annual statement of a firm of
independent public accountants furnished to the Trustee
pursuant to the Pooling and Servicing Agreement, as soon
as such statements are furnished to the Trustee.

     (i) The Depositor will apply the net proceeds from
the sale of the Class A Certificates in the manner set
forth in the Prospectus.

     (j) If, between the date hereof and the Closing Date,
to the knowledge of the Master Servicer, the Seller or the
Depositor, there are any legal or governmental proceedings
instituted or threatened against such Transaction Party
which, if determined adversely to such Transaction Party,
would individually or in the aggregate have a material
adverse effect on the financial condition, shareholders'
equity or results of operations of such Transaction Party,
or on its ability to perform its obligations under the
Agreements, the Master Servicer, the Seller or the

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

Depositor, as applicable, will give prompt written notice
thereof to the Underwriters.

     SECTION 6. Conditions to the Underwriters'
Obligations.  The obligations of the Underwriters to
purchase the Class A Certificates pursuant to this
Agreement are subject to the accuracy on and as of the
Closing Date of the representations and warranties on the
part of the Master Servicer, the Seller and the Depositor
herein contained, to the material accuracy of the
statements of officers of the Master Servicer, the Seller
and the Depositor, respectively, made pursuant hereto, to
the performance by the Master Servicer, the Seller and the
Depositor of all of their respective obligations hereunder
and to the following conditions at the Closing Date:

     (a) (i) The Registration Statement shall have been
declared effective under the 1933 Act and no stop order
suspending the effectiveness of the Registration Statement
shall have been issued under the 1933 Act or proceedings
therefor initiated or threatened by the Commission; any
price-related information previously omitted from the
effective Registration Statement pursuant to Rule 430A
under the 1933 Act shall have been transmitted to the
Commission for filing pursuant to Rule 424(b) under the
1933 Act within the prescribed time period, and the
Depositor shall have provided evidence satisfactory to the
Underwriters of such timely filing, or a post-effective
amendment to the Registration Statement providing such
information shall have been promptly filed with the
Commission and declared effective in accordance with the
requirements of Rule 430A under the 1933 Act; and prior to
the Closing Date the Depositor shall have provided
evidence satisfactory to the Underwriters of such
effectiveness and (ii) there shall not have come to your
attention any facts that would cause you to believe that
the Prospectus, at the time it was required to be
delivered to a purchaser of the Class A Certificates,
contained an untrue statement of a material fact or
omitted to state a material fact necessary in order to
make the statements therein, in the light of the
circumstances under which they were made, not misleading.

     (b) The Underwriters shall have received the
favorable opinion or opinions, dated the date of the
Closing Date, of Morrison & Hecker, l.l.p., as special
counsel to the Master Servicer, Companion, the Seller and
the Depositor (collectively, the "Block Transaction
Parties"), in form and substance satisfactory to the
Underwriters, to the effect that:

         (i) The Depositor is a duly incorporated, validly
     existing corporation and in good standing under the
     laws of the State of Delaware.  Block Financial
     Corporation (in its capacity(ies) as the Seller, the
     Master Servicer or both, as applicable, "Block
     Financial") is a duly incorporated, validly existing
     corporation and in good standing under the laws of
     the State of Delaware.  Companion is a duly
     incorporated, validly existing corporation and in
     good standing under the laws of the State of Delaware.

         (ii) The Depositor has all requisite power and
     authority under the General Corporation Law of the
     State of Delaware to execute, deliver and perform its
     obligations under each of the Pooling and Servicing
     Agreement, the Insurance Agreement and the
     Underwriting Agreement.  Block Financial has all
     requisite power and authority under the General
     Corporation Law of the State of Delaware to execute,
     deliver and perform its obligations under each of the
     Agreements.  Companion has all requisite power and
     authority under the General Corporation Law of the
     State of Delaware to execute, deliver and perform its
     obligations under the Mortgage Loan Purchase
     Agreement and the Underwriting Agreement.

         (iii) The execution, delivery and performance of
     the Underwriting Agreement have been duly authorized
     by all requisite corporate action on the part of the
     Depositor, and the Underwriting Agreement has been
     duly executed and delivered by the Depositor.  The
     execution, delivery and performance of the Pooling
     and Servicing Agreement and the Insurance Agreement
     have been duly authorized by all requisite corporate
     action on the part of the Depositor, and each of the
     Pooling and Servicing Agreement and the Insurance
     Agreement has been duly executed and delivered by the
     Depositor and is the legally valid and binding
     obligation of the Depositor enforceable against the
     Depositor in accordance with its terms.  The
     execution, delivery and performance of each of the
     Underwriting Agreement and the Indemnification
     Agreement have been duly authorized by all requisite
     corporate action on the part of Block Financial, and
     the Underwriting Agreement and the Indemnification
     Agreement have been duly executed and delivered by
     Block Financial.  The execution, delivery and
     performance of the Pooling and Servicing Agreement,
     the Insurance Agreement, the Mortgage Loan Purchase
     Agreement and the Subservicing Agreement have been
     duly authorized by all requisite corporate action on
     the part of Block Financial, and each of the Pooling
     and Servicing Agreement, the Insurance Agreement, the
     Mortgage Loan Purchase Agreement and the Subservicing
     Agreement has been duly executed and delivered by
     Block Financial and is the legal, valid and binding
     obligation of Block Financial enforceable against
     Block Financial in accordance with its terms.  The
     execution, delivery and performance of the
     Underwriting Agreement have been duly authorized by
     all requisite corporate action on the part of
     Companion, and the Underwriting Agreement has been
     duly executed and delivered by Companion.  The
     execution, delivery and performance of the Mortgage
     Loan Purchase Agreement have been duly authorized by
     all requisite corporate action on the part of
     Companion, and the Mortgage Loan Purchase Agreement
     has been duly executed and delivered by Companion.
     The

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

     Mortgage Loan Purchase Agreement is legal, valid and
     binding obligation of Companion enforceable against
     Companion in accordance with its terms.  Such
     opinions with respect to the enforceability of such
     Agreements will be subject to bankruptcy, insolvency,
     reorganization and other laws of general
     applicability relating to or affecting creditors'
     rights, to general principles of equity and to the
     qualifications previously provided by Morrison &
     Hecker L.L.P. and approved by the counsel to the
     Underwriters.

         (iv) The Depositor's execution, delivery and
     performance of its obligations under the Pooling and
     Servicing Agreement, the Insurance Agreement and the
     Underwriting Agreement will not (A) conflict with the
     Certificate of Incorporation or By- laws of the
     Depositor or (B) violate applicable provisions of
     federal, Missouri or New York statutory law or
     regulation or the General Corporation Law of the
     State of Delaware, the violation of which would have
     a material adverse effect on the ability of the
     Depositor to perform its obligations under any of
     such agreements.  Block Financial's execution,
     delivery and performance of its obligations under the
     Agreements will not (A) conflict with the Certificate
     of Incorporation or Bylaws of Block Financial or (B)
     violate applicable provisions of federal, Missouri or
     New York statutory law or regulation or the General
     Corporation Law of the State of Delaware, the
     violation of which would have a material adverse
     effect on the ability of Block Financial to perform
     its obligations under the Agreements.  Companion's
     execution, delivery and performance of its
     obligations under the Mortgage Loan Purchase
     Agreement and the Underwriting Agreement will not (A)
     conflict with the Certificate of Incorporation or
     Bylaws of Companion or (B) violate applicable
     provisions of federal, Missouri or New York statutory
     law or regulation, or the General Corporation Law of
     the State of Delaware, the violation of which would
     have a material adverse effect on the ability of
     Companion to perform its obligations under the
     Mortgage Loan Purchase Agreement or the Underwriting
     Agreement.

         (v) To such counsel's knowledge, and based in
     part upon the Depositor's written representations to
     such counsel, the Depositor's execution and delivery
     of, and its performance of its obligations under, the
     Pooling and Servicing Agreement, the Insurance
     Agreement and the Underwriting Agreement will not
     conflict with, result in a breach or violation of,
     constitute a default or an event of acceleration
     under, or result in the creation or imposition of any
     lien, charge or encumbrance upon the property or
     assets of the Depositor pursuant to the terms of, (A)
     any indenture, mortgage, deed of trust, loan
     agreement or other material agreement or instrument
     known to such counsel to which the Depositor is a
     party or by which it or its property is bound or (B)
     any order, judgment or decree of any State of
     Delaware, State of Missouri, State of New York or
     United States court, administrative agency or
     governmental instrumentality applicable to the
     Depositor which is known to such counsel, the
     conflict with which, or the breach, violation,
     default,  acceleration or creation or imposition of
     which, would have a material adverse effect on the
     ability of the Depositor to perform its obligations
     under any of such agreements.  To such counsel's
     knowledge, and based in part upon Block Financial's
     written representations to such counsel, Block
     Financial's execution and delivery of, and its
     performance of its obligations under, the Agreements
     will not conflict with, result in a breach or
     violation of, constitute a default or an event of
     acceleration under, or result in the creation or
     imposition of any lien, charge or encumbrance upon
     the property or assets of Block Financial pursuant to
     the terms of, (A) any indenture, mortgage, deed of
     trust, loan agreement or other material agreement or
     instrument known to such counsel to which Block
     Financial is a party or by which it or its property
     is bound or (B) any order, judgment or decree of any
     State of Delaware, State of Missouri, State of New
     York or United States court, administrative agency or
     governmental instrumentality applicable to Block
     Financial which is known to such counsel, the
     conflict with which, or the breach, violation,
     default, acceleration or creation or imposition of
     which, would have a material adverse effect on the
     ability of Block Financial to perform its obligations
     under the Agreements.  To such counsel's knowledge,
     and based in part upon Companion's representations to
     such counsel, Companion's execution and delivery of,
     and its performance of its obligations under, the
     Mortgage Loan Purchase Agreement and the Underwriting
     Agreement will not conflict with, result in a breach
     or violation of, constitute a default or an event of
     acceleration under, or result in the creation or
     imposition of any lien, charge or encumbrance upon
     the property or assets of Companion pursuant to the
     terms of, (A) any indenture, mortgage, deed of trust,
     loan agreement or other material agreement or
     instrument known to such counsel to which Companion
     is a party or by which it or its property is bound or
     (B) any order, judgment or decree of any State of
     Delaware, State of Missouri, State of New York or
     United States court, administrative agency or
     governmental instrumentality applicable to Companion
     which is known to such counsel, the conflict with
     which, or the breach, violation, default,
     acceleration or creation or imposition of which,
     would have a material adverse effect on the ability
     of Companion to perform its obligations under the
     Mortgage Loan Purchase Agreement or the Underwriting
     Agreement.

         (vi) The direction by the Depositor to the
     Trustee to authenticate, issue and deliver the
     Certificates has been duly authorized by the
     Depositor, and the Certificates, when duly

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

     authorized, authenticated, issued and delivered by
     the Trustee and paid for by the Underwriters in
     accordance with the Pooling and Servicing Agreement
     and the Underwriting Agreement, will be validly
     issued and outstanding and will be entitled to the
     benefits provided by the Pooling and Servicing
     Agreement.

         (vii) To such counsel's knowledge, and based in
     part upon the Depositor's written representations to
     such counsel, the Depositor is not required to obtain
     the consent, approval, authorization or order of, or
     to register or file with, or to give notice to, any
     court or governmental agency or body of the State of
     Delaware (under the General Corporation Law thereof),
     the State of Missouri, the State of New York or the
     United States of America in order to execute,
     deliver, perform and comply with the terms of, or for
     the consummation of the transactions of the Depositor
     contemplated by, the Pooling and Servicing Agreement,
     the Insurance Agreement or the Underwriting Agreement
     except any consent, approval, authorization, order,
     registration, filing or notice (A) as may be required
     under state securities, real estate syndication or
     Blue Sky laws in connection with the offering and
     sale of the Class A Certificates (as to which we
     express no opinion whatsoever) or (B) which is a
     future obligation of the Depositor pursuant to the
     terms of the Pooling and Servicing Agreement, the
     Insurance Agreement or the Underwriting Agreement,
     such as, by way of illustration, but not in
     limitation of the generality of the foregoing, filing
     or recording an Uniform Commercial Code assignment of
     a financing statement or an assignment of Mortgage
     with respect to a Mortgage Loan; or if any such
     consent, approval, authorization, order,
     registration, filing or notice (not described in the
     exception to the immediately preceding clause) is
     required, the Depositor has obtained, made or given
     the same.  To such counsel's knowledge, and based in
     part upon Block Financial's written representations
     to such counsel, Block Financial is not required to
     obtain the consent, approval, authorization or order
     of, to register or file with, or to give notice to,
     any court or governmental agency or body of the State
     of Delaware (under the General Corporation Law
     thereof), the State of Missouri, the State of New
     York or the United States of America in order to
     execute, deliver, perform and comply with the terms
     of, or for the consummation of the transactions of
     Block Financial contemplated by, the Agreements
     except any consent, approval, authorization, order,
     registration, filing or notice (A) as may be required
     under state securities, real estate syndication or
     Blue Sky laws in connection with the offering and
     sale of the Class A Certificates (as to which we
     express no opinion whatsoever) or (B) which is a
     future obligation of Block Financial pursuant to the
     terms of an Agreement, such as, by way of
     illustration, but not in limitation of the generality
     of the foregoing, filing or recording an Uniform
     Commercial Code assignment of a financing statement
     or an assignment of Mortgage with respect to a
     Mortgage Loan or obtaining a consent, approval,
     order, etc. in connection with a foreclosure; or if
     any such consent, approval, authorization, order,
     registration, filing or notice (not described in the
     exception to the immediately preceding clause) is
     required, Block Financial has obtained, made or given
     the same.  To such counsel's knowledge, and based in
     part upon Companion's written representations to such
     counsel, Companion is not required to obtain the
     consent, approval, authorization or order of, to
     register or file with, or to give notice to, any
     court or governmental agency or body of the State of
     Delaware (under the General Corporation Law thereof),
     the State of Missouri, the State of New York or the
     United States of America in order to execute,
     deliver, perform and comply with the terms of, or for
     the consummation of the transactions of Companion
     contemplated by, the Mortgage Loan Purchase Agreement
     or the Underwriting Agreement except any consent,
     approval, authorization, order, registration, filing
     or notice (A) as may be required under state
     securities, real estate syndication or Blue Sky laws
     in connection with the offering and sale of the Class
     A Certificates (as to which we express no opinion
     whatsoever) or (B) which is a future obligation of
     Companion pursuant to the terms of the Mortgage Loan
     Purchase Agreement or the Underwriting Agreement,
     such as, by way of illustration, but not in
     limitation of the generality of the foregoing, filing
     or recording an Uniform Commercial Code assignment of
     a financing statement or an assignment of Mortgage
     with respect to a Mortgage Loan; or if any such
     consent, approval, authorization, order,
     registration, filing or notice (not described in the
     exception to the immediately preceding clause) is
     required, Companion has obtained, made or given the
     same.

         (viii) The Registration Statement is effective
     under the 1933 Act, and to such counsel's knowledge,
     no stop order suspending the effectiveness of the
     Registration Statement has been issued under the 1933
     Act or proceedings therefore initiated or threatened
     by the Commission.

         (ix) The conditions to the use by the Depositor
     of a registration statement on Form S-3 under the
     1933 Act, as set forth in the General Instructions to
     Form S-3 have been satisfied with respect to the
     Registration Statement.  To such counsel's knowledge,
     and based in part upon the Depositor's
     representations to such counsel, there are no
     contracts or documents of any of the Transaction
     Parties which are required to be filed as exhibits to
     the Registration Statement pursuant to the 1933 Act
     or the Rules and Regulations thereunder which have
     not been so filed.  The statements set forth in each
     of the Base Prospectus and the Prospectus Supplement
     under the captions "RISK FACTORS -- Legal
     Considerations" and "ERISA

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

     CONSIDERATIONS" and the statements set forth in the
     Base Prospectus under the caption "CERTAIN LEGAL
     ASPECTS OF THE PRIMARY ASSETS", in each case insofar
     as such statements purport to summarize matters of
     state or federal law or legal conclusions with
     respect thereto, have been prepared or reviewed by
     such counsel and provide a fair summary of such law
     or conclusions.

         (x) To such counsel's knowledge, and based in
     part upon the Depositor's representations to such
     counsel, there are no actions, suits or proceedings
     against the Depositor (or to which the property of
     the Depositor is subject) pending or overtly
     threatened in writing before any court, governmental
     agency or arbitrator which (A) question, directly or
     indirectly, the validity or enforceability of any of
     the Pooling and Servicing Agreement, the Insurance
     Agreement or the Underwriting Agreement or (B) would,
     if decided adversely to the Depositor, either
     individually or in aggregate, have a material adverse
     effect on the Depositor's financial condition,
     business or properties taken as a whole or the
     validity or enforceability of any of such agreements
     or the Certificates or (C) would materially and
     adversely affect the ability of the Depositor to
     perform its obligations under any of such
     agreements.  To such counsel's knowledge, and based
     in part upon Block Financial's representations to
     such counsel, there are no actions, suits or
     proceedings against Block Financial (or to which the
     property of Block Financial is subject) pending or
     overtly threatened in writing before any court,
     governmental agency or arbitrator which (D) question,
     directly or indirectly, the validity or
     enforceability of any of the Agreements, or (E)
     would, if decided adversely to Block Financial,
     either individually or in the aggregate, have a
     material adverse effect on Block Financial's
     financial condition, business or properties taken as
     a whole or the validity or enforceability of any
     Agreement or the Certificates or (F) would materially
     and adversely affect the ability of Block Financial
     to perform its obligations under  the Agreements.  To
     such counsel's knowledge, and based in part upon
     Companion's representations to such counsel, there
     are no actions, suits or proceedings against
     Companion (or to which the property of Companion is
     subject) pending or overly threatened in writing
     before any court, governmental agency or arbitrator
     which (G) question, directly or indirectly, the
     validity or enforceability of any of the Mortgage
     Loan Purchase Agreement or the Underwriting Agreement
     or (H) would, if decided adversely to Companion,
     either individually or in the aggregate, have a
     material adverse effect on Companion's financial
     condition, business or properties taken as a whole or
     the validity or enforceability of any of such
     agreements or the Certificates or (I) would
     materially and adversely affect the ability of
     Companion to perform its obligations under such
     agreements.

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>


         (xi) The Pooling and Servicing Agreement is not
     required to be qualified under the Trust Indenture
     Act of 1939, as amended, and neither the Depositor
     nor the Trust Fund is required to be registered under
     the Investment Company Act of 1940, as amended.

         (xii) In connection with such counsel's
     participation in the preparation of the Registration
     Statement and the Prospectus, such counsel has not
     independently verified the  accuracy, completeness or
     fairness of the statements contained therein, and,
     without limiting the generality of the foregoing,
     such counsel has not, with the opinion recipients'
     consent, reviewed any loan files relating to the
     Mortgage Loans.  The limitations inherent in such
     counsel's participation in the preparation of the
     Registration Statement and the Prospectus and the
     knowledge available to such counsel are such that
     such counsel is unable to assume, and does not
     assume, any responsibility for the accuracy,
     completeness or fairness of the statements contained
     in the Registration Statement and the Prospectus.  On
     the basis of such counsel's participation in the
     preparation of the Registration Statement and the
     Prospectus as described above and such counsel's
     participation in conferences and telephone
     conversations with representatives of the Depositor,
     the Seller, the Master Servicer, the Underwriters and
     others at which the contents of the Registration
     Statement and the Prospectus were discussed, and
     relying as to facts necessary to the determination of
     materiality to the extent such counsel may do so in
     the exercise of such counsel's professional
     responsibility upon the certificates and statements
     of officers and other representatives of the
     Depositor, the Seller, the Master Servicer and
     others, no facts have come to such counsel's
     attention that lead such counsel to believe that as
     of the date hereof, the Registration Statement or the
     Prospectus (excluding any financial or statistical
     data contained therein, the sections of the Base
     Prospectus and the Prospectus Supplement captioned
     "FEDERAL INCOME TAX CONSEQUENCES", the section of the
     Base Prospectus captioned "PLAN OF DISTRIBUTION" and
     the sections of the Prospectus Supplement captioned
     "NF INVESTMENTS, INC.", "CREDIT ENHANCEMENT --
     Certificate Insurance Policy", "CREDIT ENHANCEMENT --
     The Certificate Insurer", "UNDERWRITING" and "REPORT
     OF EXPERTS", as to which such counsel does not
     comment) contains any untrue statement of a material
     fact or omits to state a material fact required to be
     stated therein or necessary to make the statements
     therein, in the light of the circumstances under
     which they were made, not misleading.

     Such counsel's opinion letters may express its
reliance as to factual matters upon the representations
and warranties made by the Block Transaction Parties and
on certificates or other documents  furnished by officers
of the Block Transaction Parties.  In

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

addition to the qualifications with respect to the
enforceability opinions under paragraph (iii) above, the
other opinions set forth in such opinion letters will be
subject to such qualifications as Morrison & Hecker L.L.P.
customarily makes with respect to such opinions in the
manner that Morrison & Hecker L.L.P. customarily makes
such qualifications.

     (c) [Reserved]

     (d) The Underwriters shall have received the
favorable opinion of counsel to the Sub-Servicer, dated
the date of the Closing Date, addressed to the
Underwriters and in form and scope satisfactory to counsel
to the Underwriters, to the effect that:

         (i) The Sub-Servicer has been duly incorporated
     and is  validly existing as a corporation in good
     standing under the laws of the state of its
     incorporation, with corporate power to own its
     properties, to conduct its business as described in
     the Prospectus and to enter into and perform its
     obligations under the Sub-Servicing Agreement.

         (ii) The Sub-Servicer has full corporate power
     and authority to serve in the capacity of a
     sub-servicer of the  Mortgage Loans as contemplated
     in the Sub-Servicing Agreement and the Pooling and
     Servicing Agreement.

         (iii) The Sub-Servicer is duly authorized under
     relevant statutes, laws and court decisions, to
     conduct in the various jurisdictions in which it does
     business the respective businesses therein currently
     conducted by it, except where failure to be so
     permitted or failure to be so authorized will not
     have a material adverse effect on its business or
     financial condition and will not have a material
     adverse effect on the Class A Certificates, and the
     Sub-Servicer is duly authorized under applicable law,
     including those that regulate the business of
     originating, selling or servicing mortgage loans, to
     conduct in the various jurisdictions in which it does
     business the business it currently conducts therein
     and to perform its obligations as contemplated by the
     Sub-Servicing Agreement.

         (iv) The Sub-Servicing Agreement has been duly
     authorized, executed and delivered by the
     Sub-Servicer pursuant thereto and, assuming the due
     authorization, execution and delivery of such
     agreements by the other parties thereto, such
     agreements constitute the valid and binding
     obligation of the Sub-Servicer, enforceable against
     the Sub- Servicer in accordance with its terms,
     except that in each case as to enforceability (A)
     such enforcement may be subject to bankruptcy,
     insolvency, reorganization, moratorium or other
     similar laws now or hereafter in effect relating to
     creditors' rights generally and (B) the remedy of
     specific performance and injunctive and other forms
     of equitable relief may be subject to equitable
     defenses and to the discretion of the court before
     which any proceeding therefor may be brought.

         (v) The consummation of the transactions
     contemplated under the Sub-Servicing Agreement, or
     the fulfillment of the terms of the Sub-Servicing
     Agreement does not and will not conflict with or
     violate any term or provision of the Certificate or
     Articles of Incorporation or Bylaws of the Sub-
     Servicer or, to the best of such counsel's knowledge,
     any statute, order or regulation applicable to the
     Sub-Servicer, of any court, regulatory body,
     administrative agency or governmental body having
     jurisdiction over the Sub-Servicer and do not and
     will not conflict with, result in a breach or
     violation or the acceleration of, or constitute a
     default under, or result in the creation or
     imposition of any lien, charge or encumbrance upon
     any of the property or assets of the Sub-Servicer
     pursuant to the terms of, any indenture, mortgage,
     deed of trust, loan agreement or other agreement or
     instrument known to such counsel to which the
     Sub-Servicer is a party or by which the Sub-Servicer
     may be bound or to which any of the property or
     assets of the Sub-Servicer may be subject except for
     conflicts, violations, breaches, accelerations and
     defaults which would not, individually or in the
     aggregate, be materially adverse to the Sub-Servicer
     or materially adverse to the transactions
     contemplated by the Sub-Servicing Agreement.

         (vi) To the best of such counsel's knowledge, no
     consent, approval, authorization, order, registration
     or qualification of or with any court or governmental
     agency or body is required for the consummation by
     the Sub-Servicer of the transactions contemplated by
     the Sub-Servicing Agreement.

         (vii) There are no actions, proceedings or
     investigations pending before or, to the best
     knowledge of such counsel, threatened by any court,
     administrative agency or other tribunal to which the
     Sub-Servicer is a party or of which any of their
     respective properties is the subject (A) which if
     determined adversely to the Sub-Servicer would have a
     material adverse effect on the business or financial
     condition of the Sub-Servicer, (B) asserting the
     invalidity of the Sub- Servicing Agreement, (C)
     seeking to prevent the consummation by the
     Sub-Servicer of any of the transactions contemplated
     by the Sub-Servicing Agreement, or (D) which might
     materially and adversely affect the performance by
     the Sub-Servicer of its obligations under, or the
     validity or enforceability of, the Sub-Servicing
     Agreement.

     (e) The Underwriters shall have received the
favorable opinion of counsel to the Trustee, dated the
date of the Closing Date, addressed to the Underwriters
and in form and scope

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

     satisfactory to counsel to the Underwriters, to the
     effect that:

         (i) The Trustee has duly authorized, executed and
     delivered the Pooling and Servicing Agreement and the
     Insurance Agreement, which constitute the valid and
     legally binding agreements of the Trustee and are
     enforceable against the Trustee in accordance with
     their terms, subject, as to enforcement of remedies,
     (A) to applicable bankruptcy, insolvency,
     reorganization, and other similar laws affecting the
     rights of creditors generally and (B) to general
     principles of equity (regardless of whether such
     enforceability is considered in a proceeding in
     equity or at law).

         (ii)  The Trustee has duly executed and
     countersigned the Certificates issued on the date
     thereof on behalf of the Trust.

         (iii)  The execution and delivery by the Trustee
     of the Pooling and Servicing Agreement and the
     Insurance Agreement and the performance by the
     Trustee of its obligations thereunder do not conflict
     with or result in a violation of the Organization
     Certificate or Bylaws of the Trustee.

         (iv)  The Trustee has full power and authority to
     execute and deliver the Pooling and Servicing
     Agreement, and the Insurance Agreement and to perform
     its obligations thereunder.

         (v)  To the best of such counsel's knowledge,
     there are no actions, proceedings or investigations
     pending or threatened against or affecting the
     Trustee before or by any court, arbitrator,
     administrative agency or other governmental authority
     which, if adversely decided, would materially and
     adversely affect the ability of the Trustee to carry
     out the transactions contemplated in the Pooling and
     Servicing Agreement and the Insurance Agreement.

         (vi)  No consent, approval or authorization of,
     or registration, declaration or filing with, any
     court or governmental agency or body of the United
     States of America or any state thereof is required
     for the execution, delivery or performance by the
     Trustee of the Pooling and Servicing Agreement and
     the Insurance Agreement.

     (f) The Underwriters shall have received the
favorable opinion or opinions, dated the date of the
Closing Date, of Brown & Wood llp, as counsel for the
Underwriters, with respect to the issuance of the Class A
Certificates and the sale of the Class A Certificates to
the Underwriters, the Registration Statement, this
Agreement, the Prospectus and such other related matters
as the Underwriters may require.

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>


     (g) The Underwriters shall have received the
favorable opinion, dated the date of the Closing Date, of
Kutak Rock, special counsel for the Certificate Insurer,
in form and scope satisfactory to counsel for the
Underwriters, to the effect that:

         (i)  The Certificate Insurer is a stock insurance
     corporation, duly incorporated and validly existing
     under the laws of the State of New York. The
     Corporation is validly licensed and authorized to
     issue each of the Policies and perform its
     obligations under each of the Policies in accordance
     with the terms thereof, under the laws of the State
     of New York.

         (ii)  The execution and delivery by the
     Certificate Insurer of each of the Policies, the
     Insurance Agreement and the Insurance Indemnification
     Agreement are within the corporate power of the
     Certificate Insurer and have been authorized by all
     necessary corporate action on the part of the
     Certificate Insurer; each of the Policies has been
     duly executed and is the valid and binding obligation
     of the Certificate Insurer enforceable in accordance
     with its terms except that the enforcement of the
     Policies may be limited by laws relating to
     bankruptcy, insolvency, reorganization, moratorium,
     receivership and other similar laws affecting
     creditors' rights generally and by general principles
     of equity.

         (iii)  The Certificate Insurer is authorized to
     deliver the Insurance Agreement and the Insurance
     Indemnification Agreement and each of the Insurance
     Agreement and the Insurance Indemnification Agreement
     has been duly executed and is a valid and binding
     obligation of the Certificate Insurer enforceable in
     accordance with its terms except that the enforcement
     of the Insurance Agreement and the Insurance
     Indemnification Agreement may be limited by laws
     relating to bankruptcy, insolvency, reorganization,
     moratorium, receivership and other similar laws
     affecting creditors' rights generally and by general
     principles of equity and, in the case of the
     Insurance Indemnification Agreement, public policy
     considerations as to rights of indemnification for
     violations of federal and state securities laws.

         (iv) No consent, approval, authorization or order
     of any state or federal court or governmental agency
     or body is required on the part of the Certificate
     Insurer, the lack of which would adversely affect the
     validity or enforceability of each of the Policies,
     the Insurance Agreement or the Insurance
     Indemnification Agreement; to the extent required by
     applicable legal requirements that would adversely
     affect the validity or enforceability of each of the
     Policies, the form of each of the Policies has been
     filed with, and approved by,

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

     all governmental authorities having jurisdiction over
     the Certificate Insurer in connection with the
     Policies.

         (v)  To the extent that either of the Policies
     constitute a security within the meaning of Section
     2(1) of the 1933 Act, it is a security that is exempt
     from the registration requirements of the 1933 Act.

         (vi) The information set forth under the caption
     "CREDIT ENHANCEMENT-Certificate Insurance Policies"
     in the Prospectus Supplement, insofar as such
     statements constitute a description of the Policies,
     accurately summarizes the Policies.

     (h) The Underwriters shall have received an opinion,
dated the date of the Closing Date, of Morrison & Hecker,
l.l.p. as counsel to the Master Servicer, Companion, the
Seller and the Depositor, addressed to the Seller, the
Depositor and satisfactory to the Certificate Insurer,
Standard & Poor's Ratings Services, a division of The
McGraw Hill Companies, and Moody's Investors Service,
Inc., relating to the true sale of the Mortgage Loans (i)
by Companion to the Seller, (ii) by the Seller to the
Depositor, and (iii) by the Depositor to the Trust and
such counsel shall have consented to reliance by the
Certificate Insurer, Standard & Poor's Ratings Services
and Moody's Investors Service, Inc. and the Underwriters
on such opinion as though such opinion had been addressed
to each such party.

     (i) Each of the Transaction Parties shall have
furnished to the Underwriters a certificate signed on
behalf of such Transaction Party by an accounting or
financial officer thereof, dated the date of the Closing
Date, as to (i) the accuracy of the representations and
warranties of such Transaction Party herein at and as of
the Closing Date, (ii) there being no legal or
governmental proceedings pending, other than those, if
any, referred to in the Prospectus or the Prospectus as
amended or supplemented, as the case may be, to which such
Transaction Party is a party or of which any property of
such Transaction Party is the subject, which, in the
judgment of such Transaction Party, have a reasonable
likelihood of resulting in a material adverse change in
the financial condition, shareholders' equity or results
of operations of such Transaction Party to have a material
adverse effect on the ability to perform its obligations
under the Agreements; and to the best knowledge of each
such Transaction Party, no such proceedings are threatened
or contemplated by governmental authorities or threatened
by others, (iii) the performance by such Transaction Party
of all of its respective obligations hereunder to be
performed at or prior to the Closing Date, and (iv) such
other matters as you may reasonably request.

     (j) The Trustee shall have furnished to the
Underwriters a certificate of the Trustee, signed by one
or more duly authorized officers of the Trustee, dated the
date of the Closing Date, as to the due authorization,
execution and delivery of the Pooling and  Servicing
Agreement by the Trustee and the acceptance by the Trustee
of the trust created by the Pooling and Servicing
Agreement and the due execution and delivery of the
Certificates by the Trustee thereunder and such other
matters as you shall reasonably request.

     (k) The Indemnification Agreement shall have been
entered into between the Certificate Insurer, the Seller
and the Underwriters, in which the Certificate Insurer
will represent to the Underwriters, among other
representations, that (i) the information under the
captions "CREDIT ENHANCEMENT--The Certificate Insurer,"
and "CREDIT ENHANCEMENT--Certificate Insurance Policies"
(the "Insurer Information") in the Prospectus Supplement
was approved by the Certificate Insurer and is limited and
does not purport to provide the scope of disclosure
required to be included in a prospectus for a registrant
under the Securities Act of 1933, in connection with the
public offer and sale of securities of such registrant.
Within such limited scope of disclosure, the Insurer
Information does not contain any untrue statement of a
material fact or omit to state a material fact necessary
to make the statements therein, in light of the
circumstances under which they were made, not misleading
and (ii) there has been no change in the financial
condition of the Certificate Insurer since September 30,
1996 which would have a material adverse effect on the
Certificate Insurer's ability to meet its obligations
under the Policies and shall contain provisions,
reasonably satisfactory to the Underwriters, for the
indemnification of the Underwriters.

     (l) The Policies shall have been issued by the
Certificate Insurer pursuant to the Insurance Agreement
and shall have been duly countersigned by an authorized
agent of the Certificate Insurer, if so required under
applicable state law or regulation.

     (m) The Class A Certificates shall have been rated
"AAA" by  Standard & Poor's Ratings Services and "Aaa" by
Moody's Investors Service, Inc.

     (n) Counsel to the Transaction Parties shall have
furnished to the Underwriters any opinions supplied to
Standard & Poor's Ratings Services, Moody's Investors
Service, Inc. or the Certificate Insurer relating to the
Class A Certificates and such opinions shall state that
the Underwriters may rely thereon.

     (o) The Underwriters shall have received from
Deloitte & Touche llp, or other independent certified
public accountants acceptable to the Underwriters, a
letter, dated as of the date of this Agreement in the form
heretofore agreed to.

     (p) Prior to the Closing Date, Brown & Wood llp, as
counsel for the Underwriters, shall have been furnished
with such documents and

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

opinions as they may reasonably require for the purpose of
enabling them to pass upon the issuance of the Class A
Certificates and the sale of the Class A Certificates to
the Underwriters as herein contemplated and related
proceedings or in order to evidence the accuracy and
completeness of any of the representations and warranties,
or the fulfillment of any of the conditions, herein
contained; and all proceedings taken by the Transaction
Parties in connection with the issuance of the Class A
Certificates and the sale of the Class A Certificates to
the Underwriters as herein contemplated shall be
satisfactory in form and substance to the Underwriters and
Brown & Wood llp.

     (q) Since the respective dates as of which
information is given in the Prospectus, there shall not
have been any change, or any development involving a
prospective change, in or affecting the general affairs,
management, financial condition, stockholders' equity or
results of operations of any of the Transaction Parties or
the Certificate Insurer otherwise than as set forth or
contemplated in the Prospectus, the effect of which is in
the judgment of the Underwriters so material and adverse
as to make it impracticable or inadvisable to proceed with
the public offering or the delivery of the Class A
Certificates on the terms and in the manner contemplated
in the Prospectus.

     (r) Subsequent to the execution and delivery of this
Underwriting Agreement, there shall not have occurred any
downgrading in the rating of any securities of the Seller
and Master Servicer, or any public announcement that any
such organization has under surveillance or review its
rating of any securities of any of the Transactional
Parties or the Certificate Insurer (other than an
announcement with positive implications of a possible
upgrade, and no implication of a possible downgrade, of
such rating).

     (s) Prior to the Closing Date, Block Financial
Corporation shall deliver to you a waiver, in form
acceptable to you, to the terms of the Credit Agreement
between Block Financial Corporation and [Mellon Bank as
agent for the several participating banks] with respect to
the transactions contemplated by the Agreements.

     (t) Prior to the Closing Date, each of the
Transaction Parties shall have furnished to you such
further information, certificates and documents as you may
reasonably request.

     If any condition specified in this Section 6 shall
not have been fulfilled when and as required to be
fulfilled, this Agreement may be terminated by you by
notice to the Depositor at any time at or prior to the
Closing Date, and such termination shall be without
liability of any party to any other party except as
provided in Section 7.

     SECTION 7. Payment of Expenses.  Block Financial
Corporation

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

agrees to pay all expenses incident to the performance of
their obligations under this Agreement, including without
limitation those related to (i) the filing of the
Registration Statement and all amendments thereto,
(ii) the preparation, issuance and delivery of the
Certificates, (iii) the fees and disbursements of Morrison
& Hecker l.l.p., as special counsel for the Transactional
Parties, and of Deloitte & Touche llp, accountants of the
Master Servicer, the Seller and the Depositor, (iv) the
first $100,000 of fees and expenses, and 50% of the
reasonable fees and expenses in excess thereof, of Brown
and Wood llp, as special tax counsel for the Depositor,
(v) the qualification of the Class A Certificates under
securities and Blue Sky laws and the determination of the
eligibility of the Class A Certificates for investment in
accordance with the provisions of subsection 5(f)
including filing fees, (vi) the printing and delivery to
the Underwriters, in such quantities as you may reasonably
request, of copies of the Registration Statement and
Prospectus and all amendments and supplements thereto, and
of any Blue Sky Survey, (vii) the delivery to the
Underwriters, in such quantities as you may reasonably
request, of copies of the Agreements, (viii) the fees
charged by nationally recognized statistical rating
agencies for rating the Class A Certificates, (ix) the
reasonable fees and expenses of the Trustee and its
counsel and (x) the reasonable fees and expenses of the
Certificate Insurer and its counsel.

     If this Agreement is terminated by you in accordance
with the provisions of Section 6, the Master Servicer, the
Seller and the  Depositor shall reimburse you for all
reasonable out-of-pocket expenses, including the fees and
disbursements of Brown & Wood llp, as counsel for the
Underwriters.

     SECTION 8. Indemnification.  (a)  Block Financial
Corporation and the Depositor jointly and severally agree
to indemnify and hold harmless the Underwriters and each
person, if any, who controls the Underwriters within the
meaning of Section 15 of the 1933 Act as  follows:

         (i)  against any and all loss, liability, claim,
     damage and expense whatsoever, as incurred, arising
     out of any untrue statement or alleged untrue
     statement of a material fact contained in the
     Registration Statement (or any amendment thereto),
     including the information deemed to be a part of the
     Registration Statement pursuant to Rule 430A under
     the 1933 Act, if applicable, or the omission or
     alleged omission therefrom of a material fact
     required to be stated therein or necessary to make
     the statements therein not misleading or arising out
     of any untrue statement or alleged untrue statement
     of a material fact contained in the Prospectus (or
     any amendment or supplement thereto) or the omission
     or alleged omission therefrom of a material fact
     necessary in order to make the statements therein, in
     light of the circumstances under which they were
     made, not misleading,

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

     unless (a) such untrue statement or omission or
     alleged untrue statement or omission was made in
     reliance upon and in conformity with written
     information furnished to the Depositor by the
     Underwriters or the Certificate Insurer expressly for
     use in the Registration Statement (or any amendment
     thereto), (b) such untrue statement or omission or
     alleged untrue statement or omission was made in any
     Preliminary Prospectus and corrected in the
     Prospectus and (A) any such loss, claim, damage or
     liability suffered or incurred by an Underwriter
     resulted from an action, claim or suit by any person
     who purchased the Class A Certificates from such
     Underwriter in the offering and (B) such Underwriter
     failed to deliver or provide a copy of the Prospectus
     dated January 24, 1997 to such person at or prior to
     the confirmation of the sale of such Class A
     Certificates in any case where such delivery is
     required by the 1933 Act;

         (ii)  against any and all loss, liability, claim,
     damage and expense whatsoever, as incurred, to the
     extent of the aggregate amount paid in settlement of
     any litigation, or investigation or proceeding by any
     governmental agency or body, commenced or threatened,
     or of any claim whatsoever based upon any such untrue
     statement or omission, or any such alleged untrue
     statement or omission, if such settlement is effected
     with the written consent of the Depositor; and

         (iii)  against any and all reasonable expense
     whatsoever (including the reasonable fees and
     disbursements of counsel  chosen by you) as
     reasonably incurred in investigating, preparing to
     defend or defending against or appearing as a third
     party witness with respect to any litigation, or
     investigation or proceeding by any governmental
     agency or body, commenced or threatened, or any claim
     whatsoever based upon any such untrue statement or
     omission, as such expense is incurred and to the
     extent that any such expense is not paid under (i) or
     (ii) above.

     This indemnity agreement will be in addition to any
liability which any of the Master Servicer, the Seller or
the Depositor may otherwise have.

     (b) Each of the Underwriters severally and not
jointly agrees to indemnify and hold harmless Block
Financial Corporation and the Depositor, each of their
directors, each of their officers who signed the
Registration Statement, and each person, if any, who
controls Block Financial Corporation and/or the Depositor
within the meaning of Section 15 of the 1933 Act (each, an
"Indemnified Party") against any and all loss, liability,
claim, damage and expense, as incurred, described in the
indemnity contained in subsection (a) of this Section 8,
arising out of any untrue statements or omissions, or
alleged untrue statements or omissions, made in the
Registration Statement (or any amendment thereto) or

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

the Prospectus (or any amendment or supplement thereto) in
reliance upon and in conformity with written information
furnished to the Seller and/or to the Depositor by such
Underwriter expressly for use in the Registration
Statement (or any amendment thereto) or the Prospectus (or
any amendment or supplement thereto).  The parties
acknowledge that the statements set forth in the last
paragraph of the cover page of the Prospectus Supplement
and in the Section "Underwriting" in the Prospectus
Supplement constitute the only information furnished in
writing by the Underwriters for inclusion in the
Prospectus.

     (c) Each indemnified party shall give prompt notice
to each  indemnifying party of any action commenced
against it with respect to which indemnity may be sought
hereunder, but failure to so notify an indemnifying party
shall not relieve it from any liability which it may have
hereunder unless it has been materially prejudiced by such
failure to notify or from any liability which it may have
otherwise than on account of this indemnity agreement.  An
indemnifying party may participate at its own expense in
the defense of such action.  In no event shall the
indemnifying parties be liable for the fees and expenses
of more than one counsel for all indemnified parties in
connection with any one action or separate but similar or
related actions in the same jurisdiction arising out of
the same general allegations or circumstances, unless (i)
if the defendants in any such action include one or more
of the indemnified parties and the indemnifying party, and
one or more of the indemnified parties shall have employed
separate counsel after having reasonably concluded that
there may be legal defenses available to it or them that
are different from or additional to those available to the
indemnifying party or to one or more of the other
indemnified parties or (ii) the indemnifying party shall
not have employed counsel reasonably satisfactory to the
indemnified party to represent the indemnified party
within a reasonable time after notice of the commencement
of the action.

     SECTION 9. Contribution.  In order to provide for
just and  equitable contribution in circumstances in which
the indemnity agreement provided for in Section 8 is for
any reason held to be  unenforceable by the indemnified
parties although applicable in accordance with its terms,
Block Financial Corporation and the Depositor on the one
hand, and the Underwriters, on the other, shall contribute
to the aggregate losses, liabilities, claims, damages and
expenses of the nature contemplated by said indemnity
agreement incurred by Block Financial Corporation and/or
the Depositor and one or more of the Underwriters, in such
proportion as shall be appropriate to reflect the relative
benefits to Block Financial Corporation and the Depositor
on the one hand and the Underwriters on the other in
connection with the matter to which the indemnification
relates, which relative benefits shall be deemed to be in
such proportions the Underwriters shall be responsible for
that portion represented by the percentage that the
underwriting discount on the cover of the Prospectus on
the Closing

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

Date bears to the initial public offering price for the
Class A Certificates as set forth thereon, and Block
Financial Corporation and the Depositor shall be jointly
and severally responsible for the balance or (ii) if the
allocation provided by clause (i) above is not permitted
by applicable law or otherwise prohibited hereby, in such
proportion as is appropriate to reflect not only the
relative benefits referred to in clause (i) above but also
the relative fault of Block Financial Corporation and the
Depositor on the one hand and the Underwriters or
Underwriter, as applicable, on the other in connection
with the statements or omissions that resulted in such
losses, claims, damages or liabilities, or actions in
respect thereof, as well as any other relevant equitable
considerations; provided, however, that no person guilty
of fraudulent misrepresentation (within the meaning of
Section 11(f) of the 1933 Act) shall be entitled to
contribution from any person who was not guilty of such
fraudulent misrepresentation.  Relative fault shall be
determined by reference to, among other things, whether
the untrue or alleged untrue statement of a material fact
or the omission or alleged omission to state a material
fact relates to information supplied by Block Financial
Corporation or the Depositor, on the one hand, or the
Underwriters, on the other hand, and the parties' relative
intent, knowledge, access to information and opportunity
to correct or prevent such untrue statement or omission.
Block Financial Corporation, the Depositor and the
Underwriters agree that it would not be just and equitable
if contributions pursuant to this Section 9 were to be
determined by pro rata allocation (even if the
Underwriters were treated as one entity for such purpose)
or by any other method of allocation which does not take
into account the equitable considerations referred to in
the first sentence of this Section 9.  The amount paid by
an indemnified party as a result of the losses, claims,
damages or liabilities (or actions in respect thereof)
referred to in the first sentence of this Section 9 shall
be deemed to include any legal or other expenses
reasonably incurred by such indemnified party in
connection with investigating, preparing to defend or
defending against any action or claim that is the subject
of this Section 9.  Notwithstanding the provisions of this
Section 9, no Underwriter shall be required to contribute
any amount in excess of the amount by which the total
underwriting commission received by such Underwriter for
the sale of the Class A Certificates underwritten by such
Underwriter and distributed to the public were offered to
the public exceeds the amount of any damages which such
Underwriter has otherwise been required to pay in respect
of such losses, liabilities, claims, damages and
expenses.  The Underwriters' obligations in this Section 9
to contribute are several in proportion to their
respective underwriting obligations and not joint.  Each
party entitled to contribution agrees that upon the
service of a summons or other initial legal process upon
it in any action instituted against it in respect to which
contribution may be sought, it shall promptly give written
notice of such service to the party or parties from whom
contribution may be sought, but the omission so to notify
such party or parties of

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

any such service shall not relieve the party from whom
contribution may be sought for any obligation it may have
hereunder or otherwise (except as specifically provided in
Section 8 hereof).  For purposes of this Section 9, each
person, if any, who controls any Underwriter within the
meaning of Section 14 of the 1933 Act shall have the same
rights to contribution as such Underwriter, and each
respective director of Block Financial Corporation and/or
the Depositor, each respective officer of Block Financial
Corporation and/or the Depositor who signed the
Registration Statement, and each person, if any, who
controls Block Financial Corporation and/or the Depositor
within the meaning of Section 14 of the 1933 Act shall
have the same rights to contribution as Block Financial
Corporation and/or the Depositor.

     SECTION 10.  Representations, Warranties and
Agreements to Survive Delivery.  All representations,
warranties and agreements contained in this Agreement or
any statement set forth in any of the certificates of
officers of the Seller or the Depositor submitted pursuant
hereto shall remain operative and in full force and
effect, regardless of any investigation made by or on
behalf of the Underwriters or controlling person thereof,
or by or on behalf of the Master Servicer, Companion, the
Seller or the Depositor and shall survive delivery of any
Underwritten Certificates to the Underwriters.

     SECTION 11.  Termination of Agreement. This Agreement
shall be subject to termination by notice given by you to
the Depositor if (i) any change, or any development
involving a prospective change, in or affecting
particularly the business or properties of the Trust, any
of the Transaction Parties or the Certificate Insurer
which, in your judgment, materially impairs the investment
quality of the Class A Certificates or makes it
impractical or inadvisable to market the Class A
Certificates; (ii) Block Financial Corporation fails to
obtain the waiver referred to in Section 6(r) hereto;
(iii) any downgrading in the rating of any securities of
the Trust, the Transactions Parties or the Certificate
Insurer, the Seller or the Depositor by any "nationally
recognized statistical rating organization" (as defined
for purposes of Rule 436(g) under the Act), or any public
announcement that any such organization has under
surveillance or review its rating of any securities of the
Trust, any of the Transaction Parties or the Certificate
Insurer (other than an announcement with positive
implications of a possible upgrading, and no implication
of a possible downgrading, of such rating); (iv) any
suspension or limitation of trading in securities
generally on the New York Stock Exchange, or any setting
of minimum prices for trading on such exchange; (v) any
suspension of trading of any securities of the Trust, the
Transaction Parties or the Certificate Insurer on any
exchange or in the over-the-counter market; (vi) any
banking moratorium declared by Federal or New York
authorities; or (vii) any outbreak or escalation of major
hostilities in which the United States is involved, any
declaration of war by Congress, or any other

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

substantial national or international calamity or
emergency if, in your judgment, the effect of any such
outbreak, escalation, declaration, calamity or emergency
makes it impractical or inadvisable to proceed with
completion of the sale of and payment for the Class A
Certificates.  In the event of any such termination, the
covenant set forth in subsection 5(b), the provisions of
Section 7, the indemnity agreement set forth in Section 8,
and the provisions of Sections 9 and 14 shall remain in
effect.

     SECTION 12.  Default by One or More of the
Underwriters.  If one of the Underwriters participating in
the public offering of the Class A Certificates shall fail
on the Closing Date to purchase the Class A Certificates
which it is obligated to purchase hereunder (the
"Defaulted Certificates"), then the non-defaulting
Underwriter shall have the right, within 24 hours
thereafter, to make arrangements for it, or any other
underwriter, to purchase all, but not less than all, of
the Defaulted Certificates in such amounts as may be
agreed upon and upon the terms herein set forth.  If,
however, you have not completed such arrangements within
such 24-hour period, then:

         (i)  if the aggregate principal amount of
     Defaulted Certificates does not exceed 10% of the
     aggregate principal  amount of the Class A
     Certificates to be purchased pursuant to this
     Agreement, the non-defaulting Underwriter named in
     this Agreement shall be obligated to purchase the
     full amount thereof, or

         (ii)  if the aggregate principal amount of
     Defaulted Certificates exceeds 10% of the aggregate
     principal amount of the Class A Certificates to be
     purchased pursuant to this Agreement, this Agreement
     shall terminate, without any liability on the part of
     the non-defaulting Underwriter.

     No action taken pursuant to this Section 12 shall
relieve the defaulting Underwriter from the liability with
respect to any default of such Underwriter under this
Agreement.

     In the event of a default by any Underwriters as set
forth in this Section 12, either you or the Seller shall
have the right to postpone the Closing Date for a period
not exceeding five Business Days in order that any
required changes in the Registration Statement or
Prospectus or in any other documents or arrangements may
be effected.

     SECTION 13.  Notices.  All notices and other
communications  hereunder shall be in writing and shall be
deemed to have been duly given if mailed or transmitted by
any standard form of telecommunication.  Notices to the
Underwriters shall be directed to them at the address set
forth on the first page hereof.  Notices to the Master
Servicer, the Seller or the Depositor shall be

BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>

directed to Block Mortgage Finance, Inc., 4435 Main
Street, Suite 500, Kansas City, Missouri 64111, to the
attention of the Secretary, with a copy to the Treasurer.

     SECTION 14.  Parties.  This Agreement shall inure to
the benefit of and be binding upon the Underwriters, the
Master Servicer, the Seller and the Depositor, and their
respective successors.  Nothing expressed or mentioned in
this Agreement is intended nor shall it be construed to
give any person, firm or corporation, other than the
parties hereto and their respective successors and the
controlling persons and officers and directors referred to
in Sections 8 and 9 and their heirs and legal
representatives, any legal or equitable right, remedy or
claim under or with respect to this Agreement or any
provision herein contained.  This Agreement and all
conditions and provisions hereof are intended to be for
the sole and exclusive benefit of the parties and their
respective successors and said controlling persons and
officers and directors and their heirs and legal
representatives (to the extent of their rights as
specified herein) and except as provided above for the
benefit of no other person, firm or corporation.  No
purchaser of Class A Certificates from the Underwriters
shall be deemed to be a successor by reason merely of such
purchase.

     SECTION 15.  Governing Law and Time.  This Agreement
shall be governed by the law of the State of New York and
shall be construed in accordance with such law.  Specified
times of day refer to New York City time.

     SECTION 16.  Counterparts.  This Agreement may be
executed in counterparts, each of which shall constitute
an original of any party whose signature appears on it,
and all of which shall together constitute a single
instrument.


BWNY03/62100.9/14040/00302/1977 February 12, 1997

<PAGE>


     If the foregoing is in accordance with the
Underwriters' understanding of our agreement, please sign
and return to us a counterpart hereof, whereupon this
instrument along with all counterparts will become a
binding agreement among the Underwriters, the Master
Servicer, the Seller and the Depositor in accordance with
its terms.

                           Very truly yours,

                           BLOCK MORTGAGE FINANCE, INC. as
                           Depositor



                           By:
                           Name:
               &..


                           COMPANION MORTGAGE CORPORATION



                           By: __________________________
                           Name:
                           Title:



                           BLOCK FINANCIAL CORPORATION, as
                           Master Servicer and Seller



                           By:
                           Name:
                           Title:


<PAGE>


CONFIRMED AND ACCEPTED, as of
the date first above written:


MORGAN STANLEY & CO. INCORPORATED
     as Representative of the Underwriters



By:
Name:
Title:


<PAGE>

<TABLE>
<CAPTION>



                               Schedule A

                              Underwriting

<S><C>                          <C>              <C>             <C>              <C>


     Underwriter                 Class A-1         Class A-2       Class A-3        Class A-4
                                Certificates     Certificates    Certificates     Certificates

Morgan Stanley &
Co. Incorporated

 Certificate Balance (1)...... $12,027,000.00    $7,695,500.00   $10,560,000.00    $21,316,000.00

 Price to Public..............     99.937500%        99.890625%      99.312500%       100.000000%

 Underwriting Discount........          0.21%             0.30%           0.50%             0.25%

 Purchase Price............... $11,994,226.43    $7,663,996.55   $10,487,400.00    $21,262,710.00



Salomon Brothers Inc

 Certificate Balance (1)...... $12,027,000.00    $7,695,500.00   $10,560,000.00    $21,316,000.00

 Price to Public..............     99.937500%       99.890625%       99.312500%       100.000000%

 Underwriting Discount........          0.21%            0.30%            0.50%             0.25%

 Purchase Price............... $11,994,226.43    $7,663,996.55   $10,487,400.00    $21,262,710.00





          __________________
          (1) Subject to a permitted variance of plus or
          minus 5%, dependent upon the principal balance
          of the Mortgage Loans as of the Cut-off Date in
          the Trust Fund on the Closing Date.
</TABLE>




                         POOLING AND SERVICING AGREEMENT


                                   Relating to

BLOCK MORTGAGE FINANCE ASSET BACKED CERTIFICATES, SERIES 1997-1

                                      Among

                          BLOCK MORTGAGE FINANCE, INC.,
                       as Depositor

               BLOCK FINANCIAL CORPORATION,
                          as Seller and Master Servicer


                                       and


        BANKERS TRUST COMPANY OF CALIFORNIA, N.A.,
                        as Trustee


                          Dated as of December 31, 1996




<PAGE>



                              CONTENTS

                                                         Page


                              ARTICLE I

            DEFINITIONS; RULES OF CONSTRUCTION..........  3
         Section 1.01      Definitions..................  3

                              ARTICLE II

        ESTABLISHMENT AND ORGANIZATION OF THE TRUST..... 34
         Section 2.01      Establishment of the Trust... 34
         Section 2.02      Office....................... 34
         Section 2.03      Purposes and Powers.......... 34
         Section 2.04      Appointment of the Trustee;
                           Declaration of Trust......... 34
         Section 2.05      Expenses of the Trust........ 34
         Section 2.06      Ownership of the Trust....... 35
         Section 2.07      Situs of the Trust........... 35
         Section 2.08      Miscellaneous REMIC
                           Provisions................... 35

                              ARTICLE III

         REPRESENTATIONS, WARRANTIES AND COVENANTS
   OF THE DEPOSITOR, THE MASTER SERVICER AND THE SELLER;
        COVENANT OF SELLER TO CONVEY MORTGAGE LOANS..... 38
         Section 3.01      Representations and
                           Warranties of the Depositor.. 38
         Section 3.02      Representations and
                           Warranties of the 
                           Master Servicer.............. 40
         Section 3.03      Representations and
                           Warranties of the Seller..... 42
         Section 3.04      Covenants of Seller to
                           Take Certain Actions
                           with Respect to the
                           Mortgage Loans In
                           Certain Situations........... 45
         Section 3.05      Conveyance of the Mortgage
                           Loans and Qualified
                           Replacement Mortgages........ 46
         Section 3.06      Acceptance by Trustee;
                           Certain Substitutions of
                           Mortgage Loans; Certification
                           by Trustee................... 49

                              ARTICLE IV

             ISSUANCE AND SALE OF CERTIFICATES.......... 51
         Section 4.01      Issuance of Certificates..... 51
         Section 4.02      Sale of Certificates......... 51

                              ARTICLE V

          CERTIFICATES AND TRANSFER OF INTERESTS........ 52
         Section 5.01      Terms........................ 52
         Section 5.02      Forms........................ 52

                          i

<PAGE>


                                                        Page


         Section 5.03      Execution, Authentication
                           and Delivery................. 52

         Section 5.04      Registration and Transfer
                           of Certificates.............. 53
         Section 5.05      Mutilated, Destroyed,
                           Lost or Stolen Certificates.. 55
         Section 5.06      Persons Deemed Owners........ 55
         Section 5.07      Cancellation................. 56
         Section 5.08      Limitation on Transfer
                           of Ownership Rights.......... 56
         Section 5.09      Assignment of Rights......... 57

                              ARTICLE VI

                         COVENANTS...................... 58
         Section 6.01      Distributions................ 58
         Section 6.02      Money for Distributions
                           to be Held in Trust;
                           Withholding............... 58
         Section 6.03      Protection of Trust Estate... 59
         Section 6.04      Performance of Obligations... 60
         Section 6.05      Negative Covenants........... 60
         Section 6.06      No Other Powers.............. 60
         Section 6.07      Limitation of Suits.......... 61
         Section 6.08      Unconditional Rights of
                           Owners to Receive
                           Distributions................ 61
         Section 6.09      Rights and Remedies
                           Cumulative................... 62
         Section 6.10      Delay or Omission Not
                           Waiver....................... 62
         Section 6.11      Control by Owners............ 62
         Section 6.12      Indemnification.............. 62
         Section 6.13      Access to Owners of
                           Certificates' Names
                           and Addresses................ 63

                              ARTICLE VII

           ACCOUNTS, DISBURSEMENTS AND RELEASES......... 64
         Section 7.01      Collection of Money.......... 64
         Section 7.02      Establishment of Accounts.... 64
         Section 7.03      Flow of Funds................ 65
         Section 7.04      Reserved..................... 69
         Section 7.05      Investment of Accounts....... 69
         Section 7.06      Payment of Trust Expenses.... 69
         Section 7.07      Permitted Investments........ 70
         Section 7.08      Accounting and Directions
                           by Trustee................... 71
         Section 7.09      Reports by Trustee to
                           Owners and Certificate
                           Insurer...................... 72
         Section 7.10      Reports by Trustee........... 74
         Section 7.11      Preference Payments.......... 74

                              ARTICLE VIII

               SERVICING AND ADMINISTRATION
                     OF MORTGAGE LOANS.................. 75
         Section 8.01      Master Servicer and
                           Sub-Servicers................ 75

                          ii

<PAGE>


                                                        Page


         Section 8.02      Collection of Certain
                           Mortgage Loan Payments....... 76
         Section 8.03      Sub-Servicing Agreements
                           Between Master Servicer and
                           Sub-Servicers................ 76
         Section 8.04      Successor Sub-Servicers...... 77
         Section 8.05      Liability of Master Servicer;
                           Indemnification ............. 77
         Section 8.06      No Contractual
                           Relationship Between
                           Sub-Servicer, Trustee or
                           the Owners................... 78
         Section 8.07      Assumption or ermination of 
                           Sub-Servicing Agreement by
                           Trustee...................... 78
         Section 8.08      Collection Account........... 79
         Section 8.09      P&I Advances and
                           Servicing Advances........... 80
         Section 8.10      Compensating Interest:
                           Repurchase of Mortgage Loans. 81
         Section 8.11      Maintenance of Insurance..... 82
         Section 8.12      Due-on-Sale Clauses;
                           Assumption and Substitution
                           Agreements................... 84
         Section 8.13      Realization Upon Defaulted
                           Mortgage Loans; Inspection... 85
         Section 8.14      Trustee to Cooperate;
                           Release of Files............. 86
         Section 8.15      Servicing Compensation....... 87
         Section 8.16      Annual Statement as to
                           Compliance................... 87
         Section 8.17      Annual Independent Certified
                           Public Accountants' Reports.. 88
         Section 8.18      Access to Certain
                           Documentation and
                           Information Regarding the
                           Mortgage Loans............... 88
         Section 8.19      Merger or Consolidation
                           of the Master Servicer;
                           Assignment................... 88
         Section 8.20      Removal of Master Servicer; 
                           Resignation of Master
                           Servicer..................... 89
         Section 8.21      Inspections by Certificate
                           Insurer; Errors and Omissions
                           Insurance.................... 93

                              ARTICLE IX

                   TERMINATION OF TRUST................. 94
         Section 9.01      Termination of Trust......... 94
         Section 9.02      Termination Upon Option
                           of Owners of Class
                           R Certificates and Market
                           Servicer..................... 94
         Section 9.03      Termination Auction.......... 95
         Section 9.04      Termination Upon Loss
                           of REMIC Status.............. 97
         Section 9.05      Disposition of Proceeds...... 98

                              ARTICLE X

                        THE TRUSTEE..................... 99
         Section 10.01     Certain Duties and
                           Responsibilities............. 99
         Section 10.02     Removal of Trustee for
                           Cause........................100
         Section 10.03     Certain Rights of the
                           Trustee......................102
         Section 10.04     Not Responsible for
                           Recitals or Issuance 
                           of Certificates..............103
         Section 10.05     May Hold Certificates........103
         Section 10.06     Money Held in Trust..........103
         Section 10.07     Compensation and
                           Reimbursement; No Lien
                           for Fees.....................103
         Section 10.08     Corporate Trustee
                           Required; Eligibility........104
         Section 10.09     Resignation and Removal;
                           Appointment of Successor.....104

                         iii
<PAGE>

                                                       Page

         Section 10.10     Acceptance of Appointment
                           by Successor Trustee.........105
         Section 10.11     Merger, Conversion,
                           Consolidation or Succession
                           to Business of the Trustee...106
         Section 10.12     Reporting; Withholding.......106
         Section 10.13     Liability of the Trustee.....107
         Section 10.14     Appointment of
                           Co-Trustee or Separate
                           Trustee .....................107

                              ARTICLE XI

                       MISCELLANEOUS....................109
         Section 11.01     Compliance Certificates
                           and Opinions.................109
         Section 11.02     Form of Documents
                           Delivered to the Trustee.....109
         Section 11.03     Acts of Owners...............110
         Section 11.04     Notices, etc. to Trustee.....110
         Section 11.05     Notices and Reports to
                           Owners; Waiver of Notices....111
         Section 11.06     Rules by Trustee.............111
         Section 11.07     Successors and Assigns.......111
         Section 11.08     Severability.................111
         Section 11.09     Benefits of Agreement........112
         Section 11.10     Legal Holidays...............112
         Section 11.11     Governing Law; Submission
                           to Jurisdiction..............112
         Section 11.12     Counterparts.................113
         Section 11.13     Usury........................113
         Section 11.14     Amendment....................113
         Section 11.15     Paying Agent; Appointment
                           and Acceptance of Duties.....114
         Section 11.16     REMIC Status.................115
         Section 11.17     Additional Limitation on
                           Action and Imposition of Tax.116
         Section 11.18     Appointment of Tax
                           Matters Person...............117
         Section 11.19     The Certificate Insurer......117
         Section 11.20     Reserved.....................117
         Section 11.21     Third Party Rights...........117
         Section 11.22     Notices......................117


                          iv

<PAGE>



SCHEDULE I   REPRESENTATIONS AND WARRANTIES AS TO THE
             MORTGAGE LOANS
SCHEDULE I-A SCHEDULE OF FIXED RATE GROUP
             MORTGAGE LOANS
SCHEDULE I-B SCHEDULE OF ADJUSTABLE RATE GROUP
             MORTGAGE LOANS
SCHEDULE II  RESERVED
SCHEDULE III MORTGAGE LOANS WITH DELINQUENCY
             CHARACTERISTICS
SCHEDULE IV  MORTGAGE LOANS WITH 15-YEAR 
             "BALLOON" PAYMENTS

EXHIBIT A    FORM OF CLASS A CERTIFICATE
EXHIBIT B    FORM OF CLASS X CERTIFICATE
EXHIBIT C    FORM OF CLASS R CERTIFICATE
EXHIBIT D    [RESERVED]
EXHIBIT E    TRUSTEE RECEIPT
EXHIBIT F    POOL CERTIFICATION
EXHIBIT G    DELIVERY ORDER
EXHIBIT H    AFFIDAVIT FOR TAX MATTERS PERSON
EXHIBIT I    RESERVED
EXHIBIT J    RESERVED
EXHIBIT K    TERMINATION ACTION PROCEDURES
EXHIBIT L    FORM OF LIQUIDATION REPORT
EXHIBIT M    STATEMENT OF INSURANCE

                                        v

<PAGE>



     POOLING AND SERVICING
AGREEMENT, relating to BLOCK
MORTGAGE FINANCE ASSET BACKED
CERTIFICATES, SERIES 1997-1,
dated as of December 31, 1996 by and among
BLOCK MORTGAGE FINANCE, INC.,
a Delaware  corporation,  in its capacity as Depositor (the "Depositor"),  BLOCK
FINANCIAL CORPORATION,  a Delaware corporation,  in its capacities as Seller (in
such  capacity,  the "Seller")  and in its capacity as Master  Servicer (in such
capacity, the "Master Servicer") and BANKERS TRUST COMPANY OF CALIFORNIA,  N.A.,
a national banking association, in its capacity as the trustee (the "Trustee").

     WHEREAS,  the  Depositor  wishes to  establish  a trust and provide for the
allocation and sale of the beneficial  interests therein and the maintenance and
distribution thereof;

     WHEREAS,  the Master  Servicer  has agreed to service the  Mortgage  Loans,
which constitute the principal assets of the trust estate;

     WHEREAS,  all things necessary to make the  Certificates,  when executed by
the Depositor and authenticated by the Trustee,  valid instruments,  and to make
this Agreement a valid agreement,  in accordance with their and its terms,  have
been done;

     WHEREAS, Bankers Trust Company of
California, N.A. is willing to serve in the
capacity of Trustee hereunder; and

     WHEREAS,  MBIA  Insurance  Corporation  is  intended  to  be a  third-party
beneficiary  with the  right to  enforce  this  Agreement  as if it were a party
hereto of this Agreement and is hereby  recognized by the parties hereto to be a
third-party beneficiary with the right to enforce this Agreement as if it were a
party hereto of this Agreement.

     NOW, THEREFORE,  in consideration of the premises and the mutual agreements
herein  contained,  the  Depositor,  the Seller,  the Master  Servicer,  and the
Trustee hereby agree as follows:

                        CONVEYANCE

     To provide for the  distribution of the principal of and/or interest on the
Class A Certificates,  the Class X Certificates  and the Class R Certificates in
accordance with their terms, all of the sums distributable  under this Agreement
with respect to the Certificates and the performance of the covenants  contained
in this  Agreement,  the Seller hereby  bargains,  sells,  conveys,  assigns and
transfers to the Depositor and the Depositor  hereby bargains,  sells,  conveys,
assigns and  transfers to the Trustee,  in trust,  without  recourse  (except as
provided herein) and for the exclusive benefit of the Owners of the Certificates
and the Certificate  Insurer, all of its respective right, title and interest in
and to any and all benefits  accruing to it from (a) the  Mortgage  Loans (other
than any principal  and interest  payments  received  thereon on or prior to the
Cut-Off Date) listed in Schedules I-A and I-B to this Agreement which the Seller
is causing to be delivered to the  Depositor  and the Depositor is causing to be
delivered to the Trustee herewith (and all substitutions therefor as provided by
Sections 3.03, 3.04 and 3.06), together with the related Mortgage Loan documents
and the  Seller's  and  Depositor's  interest in any  Mortgaged  Property  which
secures a Mortgage  Loan but which has been acquired by  foreclosure  or deed in
lieu of  foreclosure,  and all payments  thereon and proceeds of the conversion,
voluntary or involuntary,  of the foregoing;  (b) such amounts as may be held by
the Trustee in the  Distribution  Account  (exclusive of investment  earnings on
such amounts)  (except as otherwise  provided herein) and such amounts as may be
held by the  Master  Servicer  in the  name  of the  Trustee  in the  Collection
Account,  if any, exclusive of investment  earnings thereon (except as otherwise
provided herein), whether in the form of cash, instruments,  securities or other
properties (including any Permitted Investments held by the Master


<PAGE>



Servicer);  (c)  with  respect  to the  Class A  Certificates,  the  Certificate
Insurance Policies and (d) proceeds of all the foregoing (including,  but not by
way of limitation, all proceeds of any mortgage insurance,  hazard insurance and
title insurance policy relating to the Mortgage Loans, cash proceeds,  accounts,
accounts receivable, notes, drafts, acceptances,  chattel paper, checks, deposit
accounts,  rights  to  payment  of any  and  every  kind,  and  other  forms  of
obligations and  receivables  which at any time constitute all or part of or are
included in the proceeds of any of the  foregoing)  to pay the  Certificates  as
specified herein ((a)-(d) above shall be collectively  referred to herein as the
"Trust Estate"),  excluding the proceeds of the Certificate  Insurance  Policies
except with respect to the Class A Certificates.

     The  Trustee  acknowledges  such  sale,  accepts  the  Trust  hereunder  in
accordance with the provisions hereof and agrees to perform the duties herein to
the best of its  ability  to the end that the  interests  of the  Owners  may be
adequately and effectively protected.


                             2

<PAGE>



                                    ARTICLE I

            DEFINITIONS; RULES OF CONSTRUCTION

     Section 1.01      Definitions.

     For all  purposes of this  Agreement,  the  following  terms shall have the
meanings set forth below, unless the context clearly indicates otherwise:

     "Account":  Any account established in accordance
with Section 7.02 or 8.08 hereof.

     "Accrual  Period":  With  respect  to the Fixed Rate  Certificates  and any
Distribution  Date, the calendar month immediately  preceding the month in which
the Distribution  Date occurs; a "calendar month" shall be deemed to be 30 days.
With respect to the Adjustable Rate Certificates and any Distribution  Date, the
period  commencing  on the  immediately  preceding  Distribution  Date  (or  the
Start-up Date in the case of the first  Distribution Date) and ending on the day
immediately  preceding  the  current  Distribution  Date.  All  calculations  of
interest on the Fixed Rate  Certificates  will be made on the basis of a 360-day
year assumed to consist of twelve 30-day months and  calculations of interest on
the Adjustable Rate  Certificates will be made on the basis of the actual number
of days elapsed in the related Accrual Period and a year of 360 days.

     "Adjustable Rate Certificates":  The Class
A-4 Certificates.

     "Adjustable  Rate  Group":  The  Subsidiary  REMIC  Interest  4,  which  is
comprised of the pool of Mortgage  Loans  identified in the related  Schedule of
Mortgage Loans as having been assigned to the Adjustable  Rate Group in Schedule
I-B  hereto,   including  any  Qualified   Replacement  Mortgages  delivered  in
replacement thereof.

     "Adjustable Rate Group Available Funds":  As
defined in Section 7.02(d) hereof.

     "Adjustable Rate Group Available Funds
Shortfall":  As defined in Section 7.03(c)(i)(A)
hereof.

     "Adjustable  Rate Group  Certificate  Insurance  Policy":  The  certificate
guaranty  insurance  policy  (number 23005) dated January 29, 1997 issued by the
Certificate  Insurer  for the  benefit  of the  Owners  of the  Adjustable  Rate
Certificates  pursuant  to which  the  Certificate  Insurer  guarantees  Insured
Payments.

     "Adjustable  Rate  Group  Monthly  Remittance  Amount":  As of any  Monthly
Remittance  Date, with respect to the Adjustable Rate Group,  (a) payments other
than those  specified  in clauses (b) and (c) of this  definition  collected  or
advanced  on or prior to the  related  Determination  Date with  respect  to the
related Due Period, (b) any Prepayments  collected during the related Prepayment
Period and (c) any  Curtailments and Net Liquidation  Proceeds  collected during
the related Due Period,  in each case, as remitted by the Master Servicer on the
Monthly Remittance Date, together with any Substitution  Adjustment and any Loan
Purchase Price amount.

     "Adjustable Rate Group Principal Distribution
Amount":  With respect to the Class A-4
Certificates for any Distribution Date, the lesser of:

                             3

<PAGE>



     (a) the  Adjustable  Rate Group  Total  Available  Funds  plus any  Insured
Payment with respect to the Class A-4  Certificates  minus the Class A-4 Current
Interest; and

     (b) the excess, if any, of (i) the sum of
(without duplication):

              (A) the  Preference  Amount with respect to principal  owed to the
         Owners of the Class A-4  Certificates  that  remains  unpaid as of such
         Distribution Date,

              (B) the principal collected by the Master Servicer with respect to
         Mortgage Loans in the Adjustable  Rate Group for the related Due Period
         on or prior to the related Determination Date or advanced by the Master
         Servicer for such Distribution Date,

              (C) the  principal  portion  of all  Prepayments  received  by the
         Master  Servicer  during  the  Prepayment  Period and  remitted  to the
         Trustee as of the Monthly Remittance Date;

              (D) the  principal  portion  of any  Loan  Purchase  Price of each
         Mortgage Loan in the Adjustable  Rate Group that was repurchased by the
         Seller or purchased  by the Master  Servicer on or prior to the related
         Monthly  Remittance  Date,  to the extent such Loan  Purchase  Price is
         actually  received by the  Trustee on or prior to the  related  Monthly
         Remittance Date,

              (E)  the  principal   portion  of  any  Substitution   Adjustments
         delivered by the Seller on or prior to the related  Monthly  Remittance
         Date  in  connection  with a  substitution  of a  Mortgage  Loan in the
         Adjustable Rate Group, to the extent such Substitution  Adjustments are
         actually  received by the  Trustee on or prior to the  related  Monthly
         Remittance Date,

              (F)  all  Net  Liquidation  Proceeds  and  Curtailments   actually
         collected by the Master  Servicer with respect to Mortgage Loans in the
         Adjustable Rate Group during the related Due Period (to the extent such
         Net Liquidation  Proceeds or Curtailments  are related to principal) to
         the extent such Net Liquidation  Proceeds or Curtailments  are actually
         received by the Trustee on or prior to the related  Monthly  Remittance
         Date,

              (G)      the amount of any Subordination
         Deficit with respect to the Adjustable Rate
         Group for such Distribution Date,

              (H) the  portion of the  proceeds  received  by the  Trustee  with
         respect to the Adjustable  Rate Group from any termination of the Trust
         (to the extent such proceeds related to principal),

              (I) the amount of any  Subordination  Increase Amount with respect
         to the Adjustable Rate Group for such Distribution  Date, to the extent
         of any Net Monthly Excess Cashflow available for such purpose, and

              (J)      the portion of any Carry Forward
         Amount relating to principal with respect to the
         Adjustable Rate Group for such Distribution
         Date;


                             4

<PAGE>



                           over

         (ii)     the amount of any Subordination
Reduction Amount with respect to the Adjustable Rate
Group for such Distribution Date.

     "Adjustable Rate Group Specified Subordinated
Amount":  As defined in the Insurance Agreement.

     "Adjustable Rate Group Subordinated  Amount":  As of any Distribution Date,
the excess,  if any, of (x) the aggregate Loan Balances of the Mortgage Loans in
the  Adjustable  Rate Group as of the close of  business  on the last day of the
related Due Period  (taking into account all payments of  principal,  other than
Prepayments,  due during the related Due Period and  received on or prior to the
related   Determination  Date  or,  in  connection  with  Curtailments  and  Net
Liquidation Proceeds,  collected during the related Due Period together with all
Prepayments  received on such Mortgage Loans in the Adjustable Rate Group during
the related  Prepayment  Period)  over (y) the Class A-4  Certificate  Principal
Balance as of such  Distribution  Date (after taking into account the payment of
the Class A-4 Distribution Amount thereon (except for any Subordination  Deficit
with respect to the Adjustable Rate Group and Subordination Increase Amount with
respect to the Adjustable Rate Group) on such Distribution Date).

     "Adjustable Rate Group Total Available Funds":
As defined in Section 7.02(d) hereof.

     "Adjustable  Rate Group Total Monthly Excess  Spread":  With respect to the
Adjustable Rate Group and any Distribution  Date, the excess, if any, of (i) the
interest which is collected on the Mortgage  Loans in the Adjustable  Rate Group
prior to the related  Determination  Date for payment due during the related Due
Period or otherwise  remitted in connection with any Prepayments made during the
related  Prepayment  Period or the interest portion of any Liquidation  Proceeds
received  during the related Due Period  less the Expense  Rate with  respect to
Mortgage Loans in the Adjustable  Rate Group plus (x) the interest  component of
any P&I Advances and (y) Compensating  Interest paid by the Master Servicer with
respect to the Adjustable  Rate Group for such Due Period over (ii) the interest
accrued  on the  Class A-4  Certificates  during  the  Accrual  Period  for such
Distribution Date.

     "Adjusted  Pass-Through  Rate": A rate equal to the sum of (a) the Weighted
Average  Pass-Through  Rate plus (b) any portion of the Insurance Premium Amount
and the Trustee Fee  (calculated  as a percentage of the  outstanding  principal
amount of the Certificates) then accrued and outstanding.

     "Advisor":  As defined in Section 9.03
hereof.

     "Agreement":  This Pooling and Servicing
Agreement, as it may be amended from time to time,
including the Exhibits and Schedules hereto.

     "Annual  Loss  Percentage  (Rolling  Twelve  Month)":  As of  any  date  of
determination  thereof  a fraction,  expressed as a
percentage,  the  numerator  of  which is the  aggregate  Realized  Losses  that
occurred  during the twelve immediately  preceding Due Periods
and the  denominator  of which is the Loan Balances of the Mortgage Loans 
on the twelfth Determination Date preceding such date.

     "Applicant":  As defined in Section 6.13
hereof.

                             5

<PAGE>



     "Appraised Value": The appraised value of any Mortgaged Property based upon
the  appraisal or other  valuation  made at the time of the  origination  of the
related  Mortgage  Loan,  or, in the case of a Mortgage Loan which is a purchase
money  mortgage,  the  sales  price of the  Mortgaged  Property  at such time of
origination, if such sales price is less than such appraised value.

     "Auction Date":  As defined in Section
9.03 hereof.

     "Auction Procedures":  As defined in Section
9.03 hereof.

     "Authorized  Officer":  With  respect to any  Person,  any  officer of such
Person who is  authorized  to act for such  Person in matters  relating  to this
Agreement,  and whose action is binding  upon such  Person,  with respect to the
Depositor,  the  Seller  and the  Master  Servicer,  initially  including  those
individuals whose names appear on the lists of Authorized  Officers delivered at
the Closing; with respect to the Trustee, any Vice President, any Assistant Vice
President, any Assistant Secretary or any Assistant Treasurers.

     "Available Funds":  The Fixed Rate Group
Available Funds or the Adjustable  Rate Group  Available  Funds, as the case may
be.

     "Available Funds Shortfall":  A Fixed Rate
Group  Available  Funds  Shortfall  or  Adjustable  Rate Group  Available  Funds
Shortfall, as the case may be.

     "Basis Risk Carryover  Amount":  With respect to any Distribution Date, the
sum of the Basis  Risk  Excess  for such  Distribution  Date and any Basis  Risk
Excess which remains unpaid from prior Distribution Dates.

     "Basis Risk Excess":  With respect to any Distribution Date as to which the
Class  A-4  Pass-Through  Rate is the Class A-4  Available  Funds Cap Rate,  the
excess  of (i) the  amount of  interest  the  Class  A-4  Certificates  would be
entitled  to  receive  on such  Distribution  Date at the  lesser of (a) the Net
Lifetime Cap for such  Distribution Date and (b) the  then-applicable  Class A-4
Pass-Through  Rate without  reference to the Class A-4 Available  Funds Cap Rate
over (ii) the amount of interest the Class A-4 Certificates will receive on such
Distribution Date at the Class A-4 Available Funds Cap Rate.

     "Business  Day":  Any day that is not a  Saturday,  Sunday  or other day on
which commercial banking institutions in The City of New York, or in the city in
which the  principal  Corporate  Trust  Office of the  Trustee is located or the
principal offices of the Certificate Insurer, are authorized or obligated by law
or executive order to be closed.

     "Carry Forward Amount":  With respect to any
Class of the Class A Certificates for any
Distribution Date, the sum of (x) the amount, if
any, by which (i) the Class A Distribution Amount

                             6

<PAGE>



allocable  to such  Class  as of the  immediately  preceding  Distribution  Date
exceeded (ii) the amount of the actual  distribution  made to the Owners of such
Class of the Class A Certificates  on such  immediately  preceding  Distribution
Date  plus (y) 30 days'  interest  on such  amount at the  Pass-Through  Rate in
effect with respect to such Class of Class A Certificates.

     "Certificate":  Any one of the Class A
Certificates, Class X Certificates or Class R
Certificates, each representing the interests and the
rights described in this Agreement.

     "Certificate Insurance Policies":  The
Adjustable Rate Group Certificate Insurance Policy and
the Fixed Rate Group Certificate Insurance Policy.

     "Certificate Insurer":  MBIA Insurance
Corporation, the principal operating subsidiary of
MBIA Inc., a New York Stock Exchange listed company,
or any successor thereto, as issuer of the Certificate
Insurance Policies.

     "Certificate Insurer Default":  The existence
and continuance of any of the following:

         (a)  the Certificate Insurer fails to make a
payment required under a Certificate Insurance Policy in
accordance with its terms; or

         (b)(i) the entry by a court having  jurisdiction in the premises of (A)
a decree or order  for  relief  in  respect  of the  Certificate  Insurer  in an
involuntary  case or proceeding  under any  applicable  United States federal or
state bankruptcy,  insolvency,  rehabilitation,  reorganization or other similar
law or (B) a decree or order  adjudging the  Certificate  Insurer as bankrupt or
insolvent,  or  approving  as properly  filed a petition  seeking  reorganizing,
rehabilitation,  arrangement,  adjustment or composition of or in respect of the
Certificate  Insurer under any applicable United States federal or state law, or
appointing a custodian, receiver, liquidator, rehabilitator,  assignee, trustee,
sequestrator  or other  similar  official of the  Certificate  Insurer or of any
substantial  part of its property,  or ordering the winding-up or liquidation of
its affairs,  and the  continuance of any such decree or order for relief or any
such other decree or order unstayed and in effect for a period of 60 consecutive
days; or

         (ii) the commencement by the Certificate Insurer of a voluntary case or
proceeding  under any  applicable  United  States  federal or state  bankruptcy,
insolvency,  reorganization  or  other  similar  law or of  any  other  case  or
proceeding to be  adjudicated  as bankrupt or  insolvent,  or the consent of the
Certificate  Insurer  to the entry of a decree or order for relief in respect of
the  Certificate  Insurer  in  an  involuntary  case  or  proceeding  under  any
applicable  United  States  federal  or  state  bankruptcy,  insolvency  case or
proceeding  against  the  Certificate   Insurer,  or  the  acquiescence  by  the
Certificate  Insurer to the filing of such petition or to the  appointment of or
the taking possession by a custodian, receiver,  liquidator,  assignee, trustee,
sequestrator  or  similar  official  of  the  Certificate   Insurer  or  of  any
substantial part of its property,  or the failure of the Certificate  Insurer to
pay debts  generally  as they become due, or the  admission  by the  Certificate
Insurer in writing of its  inability  to pay its debts  generally as they become
due, or the taking of corporate action by the Certificate Insurer in furtherance
of any such action.

     "Certificate Principal Balance":  As of the
Start-up Day as to each of the following Classes of
Class A Certificates, the principal balances thereof,
as follows:



                             7

<PAGE>




         Class A-1               -     $23,615,000.00
         Certificates

         Class A-2               -     $15,110,000.00
         Certificates

         Class A-3               -     $20,418,000.00
         Certificates

         Class A-4               -     $42,576,000.00
         Certificates




         The Class X  Certificates  and the Class R  Certificates  do not have a
Certificate Principal Balance.

     "Class":  Any class of the Class A
Certificates, the Class X Certificates or the Class
R Certificates.

     "Class A Certificate":  Any one of the
Class A-1 Certificates, Class A-2 Certificates,
Class A-3 Certificates or Class A-4 Certificates.

     "Class A Certificate  Principal Balance":  As of any time of determination,
the  Certificate  Principal  Balance  as of the  Start-up  Day of  all  Class  A
Certificates less any amounts actually  distributed on such Class A Certificates
with  respect  to  the  Class  A   Distribution   Amount   pursuant  to  Section
7.03(c)(iii)(D)  with  respect to  principal  thereon on all prior  Distribution
Dates (except, for purposes of effecting the Certificate  Insurer's  subrogation
rights, that portion of Insured Payments made in respect of principal).

     "Class A  Certificate  Termination  Date":  With  respect  to the Class A-1
Certificates,  the Class A-1 Certificate  Termination  Date, with respect to the
Class A-2 Certificates, the Class A-2 Certificate Termination Date, with respect
to the Class A-3  Certificates,  the Class A-3 Certificate  Termination Date and
with  respect  to  the  Class  A-4  Certificates,   the  Class  A-4  Certificate
Termination Date.

     "Class A Distribution Amount":  The sum
of the Class A-1 Distribution Amount, Class
A-2 Distribution Amount, Class A-3
Distribution Amount and Class A-4 Distribution
Amount.

     "Class A-1 Certificate": Any one of the Certificates designated on the face
thereof as a Class A-1 Certificate,  substantially in the form annexed hereto as
Exhibit A, authenticated and delivered by the Trustee, representing the right to
distributions as set forth herein.

     "Class A-1 Certificate Principal Balance": As of any time of determination,
the  Certificate  Principal  Balance  as of the  Start-up  Day of all  Class A-1
Certificates less any amounts actually distributed with respect to the Class A-1
Distribution Amount pursuant to Section  7.03(c)(iii)(D)  hereof with respect to
principal  thereon on all prior  Distribution  Dates  (except,  for  purposes of
effecting the Certificate  Insurer's subrogation rights, that portion of Insured
Payments made in respect of principal).

     "Class A-1 Certificate Termination Date":
The Distribution Date on which the Class A-1
Certificate Principal Balance is reduced to zero.

     "Class A-1 Current Interest":  With
respect to any Distribution Date, the amount of interest
accrued on the Class A-1 Certificate Principal Balance
immediately prior to such Distribution Date during

                             8

<PAGE>



the  related  Accrual  Period  at the Class  A-1  Pass-Through  Rate (net of Net
Prepayment Interest Shortfalls and the interest portion of reductions due to the
Relief  Act)  plus the  Preference  Amount  owed to the  Owners of the Class A-1
Certificates  as it  relates  to  interest  previously  paid  on the  Class  A-1
Certificates  plus the portion of the Carry Forward Amount, if any, with respect
to the  Class A-1  Certificates  relating  to  interest  (net of Net  Prepayment
Interest  Shortfalls  and the interest  portion of reductions  due to the Relief
Act).

     "Class A-1 Distribution Amount":  The
sum of (x) Class A-1 Current Interest and
(y) the Fixed Rate Group Principal Distribution
Amount payable to the Owners of the Class A-1
Certificates pursuant to Section 7.03(c)(iii)(D)
hereof.

     "Class A-1 Pass-Through Rate":
6.550% per annum.

     "Class A-2 Certificate": Any one of the Certificates designated on the face
thereof as a Class A-2 Certificate,  substantially in the form annexed hereto as
Exhibit A, authenticated and delivered by the Trustee, representing the right to
distributions as set forth herein.

     "Class A-2 Certificate Principal Balance": As of any time of determination,
the  Certificate  Principal  Balance  as of the  Start-up  Day of all  Class A-2
Certificates less any amounts actually distributed with respect to the Class A-2
Distribution Amount pursuant to Section  7.03(c)(iii)(D)  hereof with respect to
principal  thereon on all prior  Distribution  Dates  (except,  for  purposes of
effecting the Certificate  Insurer's subrogation rights, that portion of Insured
Payments made in respect of principal).

     "Class A-2 Certificate Termination Date":
The Distribution Date on which the Class A-2
Certificate Principal Balance is reduced to zero.

     "Class A-2 Current  Interest":  With respect to any Distribution  Date, the
amount  of  interest  accrued  on the Class A-2  Certificate  Principal  Balance
immediately prior to such Distribution Date during the related Accrual Period at
the Class A-2 Pass-Through Rate (net of Net Prepayment  Interest  Shortfalls and
the interest  portion of reductions  due to the Relief Act) plus the  Preference
Amount  owed to the  Owners of the  Class  A-2  Certificates  as it  relates  to
interest  previously paid on the Class A-2 Certificates  plus the portion of the
Carry  Forward  Amount,  if any,  with  respect  to the Class  A-2  Certificates
relating to interest (net of Net Prepayment Interest Shortfalls and the interest
portion of reductions due to the Relief Act).

     "Class A-2 Distribution Amount":  The
sum of (x) Class A-2 Current Interest and
(y) the Fixed Rate Group Principal Distribution
Amount payable to the Owners of the Class A-2
Certificates pursuant to Section 7.03(c)(iii)(D)
hereof.

     "Class A-2 Pass-Through Rate":
6.850% per annum.

     "Class A-3 Certificate": Any one of the Certificates designated on the face
thereof as a Class A-3 Certificate,  substantially in the form annexed hereto as
Exhibit A, authenticated and delivered by the Trustee, representing the right to
distributions as set forth herein.

     "Class A-3 Certificate Principal Balance": As of any time of determination,
the  Certificate  Principal  Balance  as of the  Start-up  Day of all  Class A-3
Certificates less any amounts actually distributed with respect to the Class A-3
Distribution Amount pursuant to Section 7.03(c)(iii)(D) hereof with respect

                             9

<PAGE>



to principal thereon on all prior  Distribution  Dates (except,  for purposes of
effecting the Certificate  Insurer's subrogation rights, that portion of Insured
Payments made in respect of principal).

     "Class A-3 Certificate Termination Date":
The Distribution Date on which the Class A-3
Certificate Principal Balance is reduced to zero.

     "Class A-3 Current  Interest":  With respect to any Distribution  Date, the
amount  of  interest  accrued  on the Class A-3  Certificate  Principal  Balance
immediately prior to such Distribution Date during the related Accrual Period at
the Class A-3 Pass-Through Rate (net of Net Prepayment  Interest  Shortfalls and
the interest  portion of reductions  due to the Relief Act) plus the  Preference
Amount  owed to the  Owners of the  Class  A-3  Certificates  as it  relates  to
interest  previously paid on the Class A-3 Certificates  plus the portion of the
Carry  Forward  Amount,  if any,  with  respect  to the Class  A-3  Certificates
relating to interest (net of Net Prepayment Interest Shortfalls and the interest
portion of reductions due to the Relief Act).

     "Class A-3 Distribution Amount":  The
sum of (x) Class A-3 Current Interest and
(y) the Fixed Rate Group Principal Distribution
Amount payable to the Owners of the Class A-3
Certificates pursuant to Section 7.03(c)(iii)(D)
hereof.

     "Class A-3 Pass-Through Rate":  Prior
to the Optional Termination Date 7.45% per annum
and on and after the Optional Termination Date, 8.20%
per annum.

     "Class A-4 Available Funds Cap Rate": On any Distribution Date prior to the
seventh  Distribution  Date,  the weighted  average of the Mortgage Rates of the
Mortgage Loans in the  Adjustable  Rate Group as of the first day of the related
Due Period less the sum of the Expense Rate and, on any Distribution Date on and
after the seventh Distribution Date, 0.50% per annum.

     "Class A-4 Certificate": Any one of the Certificates designated on the face
thereof as a Class A-4 Certificate,  substantially in the form annexed hereto as
Exhibit A, authenticated and delivered by the Trustee, representing the right to
distributions as set forth herein.

     "Class A-4 Certificate Principal Balance": As of any time of determination,
the  Certificate  Principal  Balance  as of the  Start-up  Day of all  Class A-4
Certificates less any amounts actually distributed with respect to the Class A-4
Distribution Amount pursuant to Section  7.03(c)(iii)(D)  hereof with respect to
principal  thereon on all prior  Distribution  Dates  (except,  for  purposes of
effecting the Certificate  Insurer's subrogation rights, that portion of Insured
Payments made in respect of principal).

     "Class A-4 Certificate Termination Date":
The Distribution Date on which the Class A-4
Certificate Principal Balance is reduced to zero.

     "Class A-4 Current  Interest":  With respect to any Distribution  Date, the
amount  of  interest  accrued  on the Class A-4  Certificate  Principal  Balance
immediately prior to such Distribution Date during the related Accrual Period at
the Class A-4 Pass-Through Rate (net of Net Prepayment  Interest  Shortfalls and
the interest  portion of reductions  due to the Relief Act) plus the  Preference
Amount  owed to the  Owners of the  Class  A-4  Certificates  as it  relates  to
interest  previously paid on the Class A-4 Certificates  plus the portion of the
Carry  Forward  Amount,  if any,  with  respect  to the Class  A-4  Certificates
relating to interest (net of Net Prepayment Interest Shortfalls and the interest
portion of reductions due to the Relief Act).

                            10

<PAGE>



     "Class A-4 Distribution Amount":  The
sum of (x) Class A-4 Current Interest and
(y) the Adjustable Rate Group Principal Distribution
Amount payable to the Owners of Class A-4
Certificates pursuant to Section 7.03(c)(iii)(D)
hereof.

     "Class A-4 Pass-Through Rate": For any Distribution Date in any month prior
to the month in which the Optional  Termination  Date occurs,  the lesser of (i)
LIBOR plus 0.23% per annum and (ii) the Class A-4  Available  Funds Cap Rate for
such  Distribution  Date and for any  Distribution  Date in any month commencing
with the month in which the Optional  Termination Date occurs, the lesser of (i)
LIBOR plus 0.46% per annum and (ii) the Class A-4  Available  Funds Cap Rate for
such Distribution Date.

     "Class R Certificate":  Any one of the Certificates  designated on the face
thereof as a Class R  Certificate,  substantially  in the form annexed hereto as
Exhibit C, authenticated and delivered by the Trustee, representing the right to
distributions as set forth herein, and evidencing an interest  designated as the
"residual interest" in the REMIC for the purposes of the REMIC Provisions.

     "Class R Optionholder":  Any Owner of the
Class R Certificates which represent a Percentage
Interest of 99.999% or greater.

     "Class X Certificate":  Any one of the
Class X-1 Certificates or Class X-2 Certificates.

     "Class X-1 Carry Forward Amount": With respect to any Distribution Date the
sum of (a) the amount,  if any, by which (x) the Class X-1  Distribution  Amount
allocable as of the  immediately  preceding  Distribution  Date exceeded (y) the
amount of the actual  distribution  made to Owners of the Class X-1 Certificates
on such immediately preceding Distribution Date.

     "Class X-1 Certificate": Any one of the Certificates designated on the face
thereof as a Class X-1 Certificate,  substantially in the form annexed hereto as
Exhibit B, authenticated and delivered by the Trustee, representing the right to
distributions as set forth herein.

     "Class X-1 Distribution Amount": With respect to any Distribution Date, the
sum of the X-1A Accrual  Amount,  the X-1B  Accrual  Amount and the X-1C Accrual
Amount and the Class X-1 Carry Forward Amount.

     "Class X-1 Notional Amount":  As of any
Distribution Date, an amount equal to the aggregate
balance of Subsidiary REMIC Interests 1, 2 and
3 as of the prior Distribution Date.

     "Class X-2 Carry Forward Amount": With respect to any Distribution Date the
sum of (a) the amount,  if any, by which (x) the Class X-2  Distribution  Amount
allocable as of the  immediately  preceding  Distribution  Date exceeded (y) the
amount of the actual  distribution  made to Owners of the Class X-2 Certificates
on such immediately preceding Distribution Date.

     "Class X-2 Certificate": Any one of the Certificates designated on the face
thereof as a Class X-2 Certificate,  substantially in the form annexed hereto as
Exhibit B, authenticated and delivered by the Trustee, representing the right to
distribution as set forth herein.

     "Class X-2 Distribution Amount":  With
respect to any Distribution Date, the sum of:

                            11

<PAGE>



         (i) with respect to the Mortgage  Loans in the  Adjustable  Rate Group,
     one-twelfth of the product of (x) the sum of the aggregate outstanding Loan
     Balances of such Mortgage Loans on the immediately  preceding  Distribution
     Date and (y) the excess of (I) the net  weighted  average  of the  Mortgage
     Rates of such Mortgage  Loans on such  immediately  preceding  Distribution
     Date  over  (II)  the  sum  of  the  following  payments  allocable  to the
     Adjustable Rate Group on or in respect of the related Distribution Date (in
     the  case  of (A),  (B),  (C) and (D)  expressed  as a  percentage  of such
     aggregate  outstanding  Loan  Balance);  (A)  the  Servicing  Fee,  (B) the
     Insurance Premium Amount, (C) the Trustee Fee, (D) any Reimbursement Amount
     and (E) the Class A-4 Pass-Through Rate for such Distribution Date; and

         (ii)     the Class X-2 Carry Forward
     Amount.

     "Class X-2 Notional Amount":  As of any
Distribution Date, an amount equal to the balance of
Subsidiary REMIC Interest 4 as of the prior
Distribution Date.

     "Closing":  As defined in Section 4.02
hereof.

     "Code":  The Internal Revenue Code of
1986, as amended.

     "Collection Account":  The collection account created
by the Master Servicer pursuant to Section 8.08(a)
hereof.

     "Compensating Interest":  As defined in
Section 8.10(a) hereof.

     "Component":  Any of the components of the
Class X-1 Certificates having the designations and
initial Component Principal Amounts as follows:

     Initial         Component               Component
     Designation     Principal Amount        Interest Rate

     X-1A                  (1)                   (4)
     X-1B                  (2)                   (5)
     X-1C                  (3)                   (6)
- ----------------------
(1)      The X-1A Component shall have a Notional  Component Amount equal to the
         balance of Subsidiary REMIC Interest 1.

(2)      The X-1B Component shall have a Notional  Component Amount equal to the
         balance of Subsidiary REMIC Interest 2.

(3)      The X-1C Component shall have a Notional  Component Amount equal to the
         balance of Subsidiary REMIC Interest 3.

(4)      With respect to each Interest Accrual Period  applicable  thereto,  the
         interest rate of the X-1A  Component will be equal to the excess of (i)
         the weighted average of the Mortgage Rates of the Mortgage Loans in the
         Fixed Rate Group for the related  Distribution  Date and (ii) the Class
         A-1 Pass-Through Rate for such  Distribution  Date (determined  without
         regard to whether such Class of  Certificates  remains  outstanding  on
         such date).

(5)      With respect to each Interest Accrual Period  applicable  thereto,  the
         interest rate of the X-1B  Component will be equal to the excess of (i)
         the weighted average of the Mortgage Rates of the Mortgage Loans in the
         Fixed Rate Group for the related  Distribution  Date and (ii) the Class
         A-2 Pass-Through Rate for such  Distribution  Date (determined  without
         regard to whether such Class of  Certificates  remains  outstanding  on
         such date).

                            12

<PAGE>



(6)      With respect to each Interest Accrual Period  applicable  thereto,  the
         interest rate of the X-1C  Component will be equal to the excess of (i)
         the weighted average of the Mortgage Rates of the Mortgage Loans in the
         Fixed Rate Group for the related  Distribution  Date and (ii) the Class
         A-3 Pass-Through Rate for such  Distribution  Date (determined  without
         regard to whether such Class of  Certificates  remains  outstanding  on
         such date).

     "Component Certificate":  Class X-1
Certificate.

     "Component Interest Rate":  Any of the
X-1A Interest Rate, the X-1B Interest Rate and the
X-1C Interest Rate.

     "Corporate Trust Office":  The principal
office of the Trustee at 3 Park Plaza, 16th
floor, Irvine, California 92614.

     "Cram  Down  Losses":  With  respect  to a  Mortgage  Loan,  if a court  of
appropriate  jurisdiction in an insolvency proceeding shall have issued an order
reducing the Loan Balance or the Mortgage Rate of such Mortgage Loan, the amount
of such reduction in principal balance or reduction in accrued interest. A "Cram
Down Loss"  shall be deemed to have  occurred  on the date of  issuance  of such
order.

     "Cumulative Loss Percentage":  As of any date
of determination thereof, the Cumulative Realized
Losses as a percentage of the Original Aggregate
Principal Balance of the Mortgage Loans.

     "Cumulative Realized Losses":  As of any date
of determination, the aggregate amount of Realized
Losses with respect to the Mortgage Loans since the
Cut-Off Date.

     "Current Interest":  With respect to any
Distribution Date, the sum of the Class A-1
Current Interest, Class A-2 Current Interest,
Class A-3 Current Interest and Class A-4
Current Interest.

     "Curtailments":  Any partial  prepayment  of principal  of a Mortgage  Loan
which is received by the Master  Servicer in advance of the  scheduled  due date
for the  payment of such  principal  (other  than the  principal  portion of any
Prepaid Installment or any Prepayment).

     "Cut-Off Date":  As of the close of
business on December 31, 1996.

     "Daily Collections":  As defined in Section
8.08(c) hereof.

     "Delinquent": A Mortgage Loan is "Delinquent" if any payment due thereon is
not made by the close of business  on the day such  payment is  scheduled  to be
due.  A  Mortgage  Loan is "30 days  Delinquent"  if such  payment  has not been
received  by the  close  of  business  on  the  corresponding  day of the  month
immediately  succeeding the month in which such payment was due, or, if there is
no such  corresponding  day (e.g., as when a 30-day month follows a 31-day month
in which a payment  was due on the 31st day of such  month) then on the last day
of such immediately  succeeding  month.  Similarly for "60 days Delinquent," "90
days Delinquent" and so on.

     "Delivery Order":  The delivery order in the
form set forth as Exhibit G hereto and delivered by the
Depositor to the Trustee on the Startup Day pursuant
to Section 4.01 hereof.

     "Depositor":  Block Mortgage Finance,
Inc., a Delaware corporation, or any successor thereto.

                            13

<PAGE>



     "Depository":  The Depository Trust Company,
7 Hanover Square, New York, New York
10004, and any successor Depository hereafter named.

     "Determination Date":  The 15th day of any
month, or if such 15th day is not a Business
Day, the Business Day immediately preceding such 15th day,
commencing in February 1997.

     "Direct Participant" or "DTC Participant":
Any broker-dealer, bank or other financial institution
for which the Depository holds Class A Certificates
from time to time as a securities depository

     "Disqualified Organization":  Shall have the
meaning set forth from time to time in the definition
thereof at Section 860E(e)(5) of the Code (or
any successor statute thereto) and applicable to the Trust.

     "Distribution  Account": The distribution account established in accordance
with Section 7.02(a) hereof and maintained in the corporate trust  department of
the Trustee;  provided  that the funds in such account  shall not be  commingled
with other funds held by the Trustee.

     "Distribution  Date":  Any date on which the  Trustee is  required  to make
distributions  to the  Owners,  which  shall be the 25th day of each month or if
such day is not a Business Day, the next Business Day thereafter,  commencing in
the month following the Startup Day.

     "Due Period":  With respect to any Monthly
Remittance Date, the calendar month immediately preceding
the calendar month in which such Monthly Remittance Date
occurs.

     "Eligible Account":  Either an account that is
(i) maintained with a federal or state chartered
depository institution or trust company whose short-term
unsecured debt obligations at the time of any deposit
therein have the highest short-term rating by the Rating
Agencies, (ii) one or more accounts with a
depository institution or trust company which accounts are
fully insured by either the Savings Association
Insurance Fund or the Bank Insurance Fund of the
Federal Deposit Insurance Corporation and the
uninsured deposits in which accounts are otherwise
secured such that, as evidenced by an opinion of counsel
delivered to the Trustee, the Certificate Insurer and to
each Rating Agency, the holders of the Certificates have
a claim with respect to the funds in such account or a
perfected first priority security interest against any
collateral (which shall be limited to Eligible
Investments) securing such funds that is superior to
claims or any other depositors or creditors of the
depository institution or trust company in which such
account is maintained, (iii) a segregated trust account
maintained with the Trustee or an affiliate of the
Trustee in its fiduciary capacity or (iv) otherwise
acceptable to the Certificate Insurer and each Rating
Agency as evidenced by a letter from the Certificate
Insurer and each Rating Agency to the Trustee,
without reduction or withdrawal of their then current
ratings of the Class A Certificates.  Eligible
Accounts may bear interest.

     "Event of Default":  Any one of the events
described in Section 8.20(a) or 8.20(b).

     "Excess Subordinated  Amount":  With respect to any Mortgage Loan Group and
Distribution Date, the excess, if any, of (x) the Subordinated Amount that would
apply to the related Mortgage Loan Group on such  Distribution Date after taking
into  account the payment of the related  Class A  Distribution  Amounts on such
Distribution  Date  (except  for  any  distributions  of  related  Subordination
Reduction  Amounts on such  Distribution  Date),  over (y) the related Specified
Subordinated Amount for such Distribution Date.

                            14

<PAGE>



     "Expense Rate": For any Distribution  Date and each of the Fixed Rate Group
and the Adjustable Rate Group,  the sum of the rates at which the Servicing Fee,
the Insurance Premium Amount and the Trustee Fee applicable to each of the Fixed
Rate Group and the Adjustable Rate Group are calculated.

     "FDIC":  The Federal Deposit Insurance
Corporation, a corporate instrumentality of the United
States, or any successor thereto.

     "FHLMC":  The Federal Home Loan
Mortgage Corporation, a corporate instrumentality of the
United States created pursuant to the Emergency Home
Finance Act of 1970, as amended, or any successor
thereof.

     "File":  The documents delivered to the
Trustee pursuant to Section 3.05 hereof pertaining
to a particular Mortgage Loan and any additional documents
required to be added to the File pursuant to this
Agreement.

     "Final Certification":  As defined in Section
3.06(c) hereof.

     "Final Determination":  As defined in Section
9.04(a) hereof.

     "Final Scheduled Distribution Date":  For each
Class of Class A Certificates, as set out in
Section 2.08(e).

     "First Mortgage Loan":  A Mortgage Loan
which constitutes a first priority mortgage lien with
respect to the related Mortgaged Property.

     "Fixed Rate Certificate":  Any one of the
Class A-1 Certificates, Class A-2 Certificates
and Class A-3 Certificates.

     "Fixed Rate Group":  The Subsidiary
REMIC Interests 1, 2 and 3 which are
comprised of the pool of Mortgage  Loans  identified in the related  Schedule of
Mortgage  Loans as having been  assigned to the Fixed Rate Group in Schedule l-A
hereto, including any Qualified Replacement Mortgages
delivered in replacement thereof.

     "Fixed Rate Group Available Funds":  As
defined in Section 7.02(c) hereof.

     "Fixed Rate Group Available Funds
Shortfall":  As defined in Section 7.03(c)(i)(A)
hereof.

     "Fixed Rate Group Certificate  Insurance Policy":  The certificate guaranty
insurance policy (number 23004) dated January 29, 1997 issued by the Certificate
Insurer for the benefit of the owners of the Fixed Rate Certificates pursuant to
which the Certificate Insurer guarantees Insured Payments.

     "Fixed Rate Group Current Interest":  With
respect to any  Distribution  Date,  the sum of the Class A-1 Current  Interest,
Class A-2 Current Interest and Class A-3 Current Interest.

     "Fixed Rate Group Monthly Remittance  Amount": As of any Monthly Remittance
Date,  with  respect  to the Fixed Rate  Group,  (a)  payments  other than those
specified in clauses (b) and (c) of this definition  collected or advanced on or
prior to the related  Determination Date with respect to the related Due Period,
(b) any Prepayments  collected during the related  Prepayment Period and (c) any
Curtailments

                            15

<PAGE>



and Net Liquidation  Proceeds  collected during the related Due Period,  in each
case,  as  remitted  by the Master  Servicer  on the  Monthly  Remittance  Date,
together with any Substitution Adjustment and any Loan Purchase Price amount.

     "Fixed Rate Group Principal Distribution
Amount":  With respect to the Fixed Rate Certificates for
any Distribution Date, the lesser of:

     (a) the Fixed Rate Group Total Available Funds
plus any Insured Payment with respect to the Fixed
Rate Certificates minus the Fixed Rate Group Current
Interest; and

     (b) the excess, if any, (i) the sum of
(without duplication):

              (A) the  Preference  Amount with respect to principal  owed to the
         Owners of the Fixed Rate  Certificates  that remains  unpaid as of such
         Distribution Date,

              (B) the principal collected by the Master Servicer with respect to
         Mortgage Loans in the Fixed Rate Group for the related Due Period on or
         prior to the  related  Determination  Date or  advanced  by the  Master
         Servicer for such Distribution Date,

              (C) the  principal  portion  of all  Prepayments  received  by the
         Master  Servicer  during  the  Prepayment  Period and  remitted  to the
         Trustee as of the Monthly Remittance Date;

              (D) the  principal  portion  of any  Loan  Purchase  Price of each
         Mortgage  Loan in the Fixed  Rate  Group  that was  repurchased  by the
         Seller or purchased  by the Master  Servicer on or prior to the related
         Monthly  Remittance  Date,  to the extent such Loan  Purchase  Price is
         actually  received by the  Trustee on or prior to the  related  Monthly
         Remittance Date,

              (E)  the  principal   portion  of  any  Substitution   Adjustments
         delivered by the Seller on or prior to the related  Monthly  Remittance
         Date in connection  with a substitution of a Mortgage Loan in the Fixed
         Rate Group,  to the extent such  Substitution  Adjustments are actually
         received by the Trustee on or prior to the related  Monthly  Remittance
         Date,

              (F)  all  Net  Liquidation  Proceeds  and  Curtailments   actually
         collected by the Master  Servicer with respect to Mortgage Loans in the
         Fixed Rate Group  during the related Due Period (to the extent such Net
         Liquidation  Proceeds or Curtailments  are related to principal) to the
         extent such Net  Liquidation  Proceeds  or  Curtailments  are  actually
         received by the Trustee on or prior to the related  Monthly  Remittance
         Date,

              (G)      the amount of any Subordination
         Deficit with respect to the Fixed Rate Group
         for such Distribution Date,

              (H) the  portion of the  proceeds  received  by the  Trustee  with
         respect to the Fixed Rate Group from any  termination  of the Trust (to
         the extent such proceeds related to principal),

                            16

<PAGE>



              (I) the amount of any  Subordination  Increase Amount with respect
         to the Fixed Rate Group for such  Distribution  Date,  to the extent of
         any Net Monthly Excess Cashflow available for such purpose, and

              (J) the portion of any Carry Forward Amount  relating to principal
         with respect to the Fixed Rate Group for such Distribution Date;

                           over

         (ii) the amount of any  Subordination  Reduction Amount with respect to
the Fixed Rate Group for such Distribution Date.

     "Fixed Rate Group Specified Subordinated
Amount":  As defined in the Insurance Agreement.

     "Fixed Rate Group  Subordinated  Amount":  As of any Distribution Date, the
excess,  if any, of (x) the aggregate Loan Balances of the Mortgage Loans in the
Fixed Rate Group as of the close of  business on the last day of the related Due
Period (taking into account all payments of principal,  other than  Prepayments,
due  during the  related  Due Period  and  received  on or prior to the  related
Determination  Date or, in  connection  with  Curtailments  and Net  Liquidation
Proceeds,  collected during the related Due Period together with all Prepayments
received  on such  Mortgage  Loans in the Fixed  Rate Group  during the  related
Prepayment  Period)  over (y) the sum of the  Class  A-1  Certificate  Principal
Balance,  Class A-2  Certificate  Principal  Balance  and Class A-3  Certificate
Principal  Balance as of such  Distribution  Date (after taking into account the
payment of the Fixed Rate Group  Principal  Distribution  Amount thereon (except
for  any  Subordination  Deficit  with  respect  to the  Fixed  Rate  Group  and
Subordination  Increase  Amount  with  respect to the Fixed Rate  Group) on such
Distribution Date).

     "Fixed Rate Group Total Available Funds":
As defined in Section 7.02(c) hereof.

     "Fixed Rate Group Total Monthly Excess  Spread":  With respect to the Fixed
Rate Group and any  Distribution  Date, the excess,  if any, of (i) the interest
which is collected  on the  Mortgage  Loans in the Fixed Rate Group prior to the
related  Determination  Date for  payment  due during the  related Due Period or
otherwise  remitted in connection with any  Prepayments  made during the related
Prepayment  Period  or the  interest  portion  of any Net  Liquidation  Proceeds
received  during the related Due Period  less the Expense  Rate with  respect to
Mortgage  Loans in the Fixed Rate Group plus (x) the  interest  component of any
P&I Advances and (y)  Compensating  Interest  paid by the Master  Servicer  with
respect  to the Fixed  Rate  Group for such Due  Period  over (ii) the  interest
accrued  on the Fixed  Rate  Certificates  during  the  Accrual  Period for such
Distribution Date.

     "FNMA":  The Federal National Mortgage
Association, a federally-chartered and privately-owned
corporation existing under the Federal National Mortgage
Association Charter Act, as amended, or any successor
thereof.

     "FNMA Guide":  FNMA's  Servicing  Guide, as the same may be amended by FNMA
from time to time, and the Master  Servicer shall elect to apply such amendments
in accordance with Section 8.01 hereof.

     "Highest Lawful Rate":  As defined in
Section 11.13.

                            17

<PAGE>



     "Indemnification Agreement":  The Indemnification
Agreement dated as of January 24, 1997 among the
Certificate Insurer, the Seller and the Underwriters.

     "Indirect Participant":  Any financial institution
for whom any Direct Participant holds an interest in a
Class A Certificate.

     "Insurance Agreement":  The Insurance
Agreement  dated as of January 1, 1997,  among the  Depositor,  the Seller,  the
Master Servicer, the Certificate Insurer and the Trustee, as it may be
amended from time to time.

     "Insurance Policy":  Any hazard, flood, title
or primary mortgage insurance policy relating to a
Mortgage Loan plus any amount remitted under Section
8.11 hereof.

     "Insurance Premium Amount":  As defined in
the Insurance Agreement.

     "Insurance  Proceeds":  Proceeds of any Insurance Policy or other insurance
policy  relating to a Mortgage Loan and/or the Mortgaged  Property  securing any
Mortgage Loan, to the extent  proceeds are not to be applied to the  restoration
of the related Mortgaged Property in accordance with the express requirements of
the related Mortgage or Note or other documents  included in the related File or
in accordance with prudent and customary servicing practices.

     "Insured  Payment":  With  respect  to  the  Related  Loan  Group  and  any
Distribution Date, without  duplication,  (A) the excess, if any, of (i) the sum
of (a) the aggregate amount of interest accrued at the related Pass-Through Rate
during the preceding Accrual Period on the Class A Certificate Principal Balance
of the related Class A Certificates  (net of any Prepayment  Interest  Shortfall
and  the  interest  portion  of  reductions  due to the  Relief  Act),  (b)  the
Preference Amount as it relates to interest previously paid on each Class of the
related Class A Certificates  prior to the Distribution Date, (c) the portion of
the Carry Forward  Amount  related to interest with respect to each Class of the
related Class A Certificates (net of any Prepayment  Interest  Shortfall and the
interest  portion of reductions due to the Relief Act) and (d) the then existing
Subordination  Deficit  for the  Related  Loan  Group,  if any,  over (ii) Total
Available Funds (net of the Insurance Premium Amount for the Related Loan Group)
after  taking into  account  any  Principal  Distribution  Amount to be actually
distributed on such Distribution Date and the cross-collateralization provisions
of the Trust plus (B) an amount equal to the  Preference  Amount with respect to
the Related Loan Group.

     "Late Payment Rate":  For any  Distribution  Date, the fluctuating  rate of
interest, as it is published from time to time in the New York, New York edition
of The Wall Street  Journal under the caption "Money Rates" as the "prime rate,"
to change  when and as such  published  prime  rate  changes  plus 3%.  The Late
Payment  Rate shall be computed  on the basis of a year of 360 days  calculating
the actual  number of days  elapsed.  In no event  shall the Late  Payment  Rate
exceed the Highest Lawful Rate.

      "Latest Possible Maturity Date":  The Distribution Date following the
second anniversary of the last payment with respect to the Mortgage Loan with
the latest scheduled maturity date included in the Trust as of the Startup Date.
The prepayment of such mortgage Loan, or the removal of such Mortgage Loan, or
the addition of any Qualified Replacement Mortgage shall not affect the Latest
Possible Maturity Date.

     "LIBOR": With respect to any Accrual Period for the Class A-4 Certificates,
the rate  determined by the Trustee on the related LIBOR  Determination  Date on
the basis of the  quotations,  as set forth on the  Telerate  Screen  Page 3750,
offered by the principal London office of each of the Reference Banks for making
one-month United States dollar deposits in leading banks in the London interbank
market, as of 11:00 a.m. (London time) on such LIBOR Determination Date.


                            18

<PAGE>



     "LIBOR  Business  Day":  Any day other than (i) a Saturday or a Sunday,  or
(ii) a day on which banking  institutions  in the City of New York, New York, or
the City of London,  England are  authorized  or  obligated  by law or executive
order to be closed.

     "LIBOR Determination Date":  With respect to
any Accrual Period for the Class A-4 Certificates,
the second LIBOR Business Day preceding the
commencement of such Accrual Period.

     "Liquidated Loan":  As defined in Section
8.13(b) hereof.

     "Liquidation  Expenses":  Expenses, not to exceed the Liquidation Proceeds,
which are incurred by the Master  Servicer in connection with the liquidation of
any  defaulted  Mortgage  Loan or  property  acquired in respect  thereof,  such
expenses including,  without limitation,  legal fees and expenses,  committee or
referee fees, and, if applicable,  brokerage  commissions and conveyance  taxes,
and any  Servicing  Advances  expended by the Master  Servicer  pursuant to this
Agreement  with respect to such Mortgage  Loan on such  property not  previously
reimbursed from collections or other proceeds therefrom.

     "Liquidation   Proceeds":   Any  amounts  (including   Insurance  Proceeds)
recovered  by the  Master  Servicer  in  connection  with  (i) the  taking  of a
Mortgaged  Property by exercise of the power of eminent domain or  condemnation,
(ii) any Liquidated Loan,  whether through  trustee's sale,  foreclosure sale or
otherwise,  (iii) the sale of a defaulted  Mortgage  Loan or an REO  Property in
accordance  with Section 8.13, or (iv) the sale of all of the Mortgage  Loans in
accordance with Article IX.

     "Loan  Balance":  With respect to each  Mortgage Loan and as of any date of
determination,  the outstanding  principal  balance thereof on the Cut-Off Date,
less any principal  payments relating to such Mortgage Loan included in previous
Monthly Remittance  Amounts,  provided,  however,  that the Loan Balance for any
Mortgage  Loan that has become a  Liquidated  Loan shall be zero as of the first
day of the Due  Period  following  the Due Period in which  such  Mortgage  Loan
becomes a Liquidated Loan, and at all times thereafter.

     "Loan Purchase Price":  With respect to any
Mortgage Loan purchased from the Trust on a Monthly
Remittance Date pursuant to Section 3.03, 3.04,
3.06(b),  8.10(b) or 8.13(a) hereof, an amount equal to the Loan Balance of such
Mortgage Loan as of the date of purchase  (assuming that the Monthly  Remittance
Amount  remitted by the Master  Servicer  on such  Monthly  Remittance  Date has
already  been  remitted),  plus one  month's  interest on the  outstanding  Loan
Balance  thereof as of the  beginning of the related Due Period  computed at the
then applicable Mortgage Rate, together with (without duplication) the aggregate
amounts of (i) all unreimbursed P&I Advances and Servicing Advances  theretofore
made with respect to such  Mortgage  Loan,  (ii) all P&I Advances and  Servicing
Advances which the Master Servicer has theretofore  failed to remit with respect
to such Mortgage Loan and (iii) all  reimbursed  P&I Advances to the extent that
reimbursement is not made from the Mortgagor or from  Liquidation  Proceeds from
the respective Mortgage Loan.

     "Loan-to-Value  Ratio":  As of any particular  date (i) with respect to any
First Mortgage Loan,  the  percentage  obtained by dividing the Appraised  Value
into the original  principal balance of the Note relating to such First Mortgage
Loan and (ii) with respect to any Second Mortgage Loan, the percentage  obtained
by dividing the  Appraised  Value as of the date of  origination  of such Second
Mortgage  Loan into an amount  equal to the sum of (a) the  remaining  principal
balance  of the  note  relating  to the  related  Senior  Lien as of the date of
origination of the related Second  Mortgage Loan and (b) the original  principal
balance of the Note relating to such Second Mortgage Loan.

                            19

<PAGE>



     "Master REMIC":  As described in Section
2.08 hereof.

     "Master Servicer":  Block Financial
Corporation, a Delaware corporation, and its permitted
successors and assigns.

     "Master Servicer  Affiliate":  A Person (i)  controlling,  controlled by or
under common  control with the Master  Servicer or which is 50% or more owned by
the Master Servicer and (ii) which is qualified to service residential  mortgage
loans.

     "Minimum Termination Amount": As of any time after the Optional Termination
Date,  an  amount  equal  to the  greater  of (i) the sum of (a) the  Class  A-1
Certificate  Principal Balance,  (b) any shortfall in interest due to the Owners
of the Class A-1  Certificates in respect of prior  Distribution  Dates, (c) one
month's interest on the Class A-1 Certificate Principal Balance at the Class A-1
Pass-Through  Rate, (d) the Class A-2  Certificate  Principal  Balance,  (e) any
shortfall in interest due to the Owners of the Class A-2 Certificates in respect
of  prior  Distribution  Dates,  (f)  one  month's  interest  on the  Class  A-2
Certificate  Principal Balance at the Class A-2 Pass-Through Rate, (g) the Class
A-3  Certificate  Principal  Balance,  (h) any  shortfall in interest due to the
Owners of the Class A-3 Certificates in respect of prior Distribution Dates, (i)
one month's interest on the Class A-3 Certificate Principal Balance at the Class
A-3 Pass-Through Rate, (j) the Class A-4 Certificate  Principal Balance, (k) any
shortfall  in  interest  due to the Class A-4  Certificates  in respect of prior
Distribution  Dates,  (l) one  month's  interest  on the Class  A-4  Certificate
Principal Balance at the Class A-4 Pass-Through  Rate, and (m) any Reimbursement
Amounts due the  Certificate  Insurer and (ii) the sum of 100% of the  aggregate
Loan  Balance of the related  Mortgage  Loans as of the day of purchase  and any
Reimbursement  Amounts  not  otherwise  paid to the  Certificate  Insurer  minus
amounts  remitted  from  the  Collection  Account  to the  Distribution  Account
representing  collections  of principal on the Mortgage Loans during the current
Due Period,  plus one month's  interest on such amount  computed at the weighted
average  Mortgage  Rate,  plus all  accrued and unpaid  Servicing  Fees plus the
aggregate amount of any  unreimbursed  P&I Advances and Servicing  Advances plus
P&I Advances which the Master Servicer has theretofore failed to remit.

     "Monthly Remittance Amount":  The sum of the
Fixed Rate Group Monthly Remittance Amount and the
Adjustable Rate Group Monthly Remittance Amount.

     "Monthly Remittance Date":  With respect to any
Distribution Date, no later than noon, New York
time, on the second Business Day following the
related Determination Date.

     "Moody's":  Moody's Investors Service, Inc.

     "Mortgage":  The mortgage, deed of trust or
other instrument creating a first or second lien on an
estate in fee simple interest in real property securing
a Note.

     "Mortgage  Loan Group" or "Group":  The Fixed Rate Group or the  Adjustable
Rate Group, as the case may be.  References herein to the related Class of Class
A Certificates,  when used with respect to a Mortgage Loan Group, shall mean (A)
in the case of the Fixed Rate Group, the Fixed Rate  Certificates and (B) in the
case of the Adjustable Rate Group, the Class A-4 Certificates.

     "Mortgage Loans":  Such of the mortgage loans
transferred and assigned to the Trust pursuant to Section
3.05(a) hereof, together with any Qualified
Replacement Mortgages substituted therefor in accordance
with this Agreement, as from time to time are held
as a part of the Trust Estate, the mortgage

                            20

<PAGE>



loans  originally so held being  identified in the Schedules of Mortgage  Loans.
The term "Mortgage  Loan"  includes the terms "First  Mortgage Loan" and "Second
Mortgage  Loan".  The term  "Mortgage  Loan" includes any Mortgage Loan which is
Delinquent,  which  relates to a  foreclosure  or which  relates to a  Mortgaged
Property which is REO Property prior to such Mortgaged Property's disposition by
the Trust. Any mortgage loan which,  although  intended by the parties hereto to
have been, and which  purportedly was,  transferred and assigned to the Trust by
the  Depositor,  in fact was not  transferred  and assigned to the Trust for any
reason  whatsoever,  including,  without  limitation,  the  incorrectness of the
statement  set  forth in item (x) of  Schedule  I hereto  with  respect  to such
mortgage  loan,  shall  nevertheless  be  considered  a "Mortgage  Loan" for all
purposes of this Agreement.

     "Mortgage Rate":  The rate of interest borne by
each Note.

     "Mortgaged Property":  The underlying property
securing a Mortgage Loan.

     "Mortgagor":  The obligor on a Note.

     "MR Interest":  The sole class of
"residual interest" in the Master REMIC.

     "Net Lifetime  Cap":  With respect to any  Distribution  Date, the weighted
average of the maximum  Mortgage  Rates on the Mortgage  Loans in the Adjustable
Rate Group as of the first day of the related  Due Period,  minus the sum of (a)
the Expense Rate and (b) commencing on the seventh  Distribution Date, 0.50% per
annum.

     "Net Liquidation Proceeds":  As to any
Liquidated  Loan,   Liquidation   Proceeds  net  of  Liquidation   Expenses  and
unreimbursed P&I Advances  relating to such Mortgage Loan. In no event shall Net
Liquidation Proceeds with respect to any Liquidated Loan be less than zero.

     "Net Monthly Excess Cashflow":  As defined
in Section 7.03(c)(ii) hereof.

     "Net Prepayment Interest Shortfall":  As of
any Distribution Date, the excess of any Prepayment
Interest Shortfall over the Compensating Interest.

     "NFI":  NF Investments, Inc., a
Georgia corporation, as the initial Sub-Servicer.

     "90+ Delinquency  Percentage  (Rolling Three Month)":  With respect to each
Mortgage  Loan  and  any  Determination  Date,  the  average  of the  percentage
equivalents of the fractions determined for each of three immediately  preceding
Due  Periods  the  numerator  of each of which is  equal to the  aggregate  Loan
Balance of all of the Mortgage Loans which are 90 days Delinquent (including any
Mortgage  Loans  which have gone into  foreclosure  or have been  discharged  by
reason of bankruptcy) as of such Determination Date and the denominator of which
is the aggregate Loan Balance of all of the Mortgage Loans.

     "Nonrecoverable  Advance":  Any  portion of a P&I  Advance  or a  Servicing
Advance  proposed to be made or  previously  made which has not been  previously
reimbursed to the Master Servicer,  and which the Master Servicer has determined
in its good faith  business  judgment will not or, in the case of a proposed P&I
Advance or Servicing Advance,  would not be ultimately recoverable by the Master
Servicer  from  late  payments,   Insurance  Proceeds,   condemnation  proceeds,
Liquidation  Proceeds  and other  collections  on or in respect  of the  related
Mortgage Loan. The determination by the Master Servicer that

                            21

<PAGE>



it has  made a  Nonrecoverable  Advance  or that any  proposed  P&I  Advance  or
Servicing Advance,  if made, would constitute a Nonrecoverable  Advance shall be
evidenced by an Officer's  Certificate delivered to the Trustee, the Certificate
Insurer and the Depositor  setting forth such  determination  and the procedures
and   considerations   of  the  Master  Servicer   forming  the  basis  of  such
determination, which shall include a copy of any information or reports obtained
by the Master  Servicer which may support such  determinations.  Notwithstanding
the above,  the Trustee shall be entitled to rely upon any  determination of the
Master Servicer that any P&I Advance or Servicing  Advance  previously made is a
Nonrecoverable Advance or that any proposed P&I Advance or Servicing Advance, if
made, would constitute a Nonrecoverable Advance.

     "Note":  The note or other evidence of
indebtedness evidencing the indebtedness of a Mortgagor
under a Mortgage Loan.

     "Officer's Certificate":  A certificate signed by
any Authorized Officer of any Person delivering such
certificate and delivered to the Trustee.

     "Operative Documents":  Collectively, this
Agreement,   the  Certificate   Insurance   Policies,   the  Certificates,   the
Indemnification  Agreement,  the  Insurance  Agreement,  Mortgage  Loan Purchase
Agreement and the Sub-Servicing Agreement.

     "Optional Termination Date":  The first
Distribution Date on which the aggregate of the Loan
Balances of the Mortgage Loans is less than 10%
of the Original Aggregate Loan Balance.

     "Original Aggregate Loan Balance":  The
aggregate Loan Balances of all Mortgage Loans as of
the Startup Day, i.e., $101,855,911.51.

     "Outstanding":  With respect to all Certificates
of a Class, as of any date of determination, all such
Certificates theretofore executed and delivered hereunder
except:

         (i)      Certificates theretofore cancelled by
     the Registrar or delivered to the Registrar for
     cancellation;

         (ii)  Certificates or portions thereof for which full and final payment
     of money in the necessary  amount has been  theretofore  deposited with the
     Trustee or any Paying Agent in trust for the Owners of such Certificates;

         (iii)   Certificates  in  exchange  for  or  in  lieu  of  which  other
     Certificates  have been executed and delivered  pursuant to this Agreement,
     unless  proof  satisfactory  to the  Trustee  is  presented  that  any such
     Certificates are held by a bona fide purchaser;

         (iv)  Certificates  alleged to have been destroyed,  lost or stolen for
     which replacement  Certificates have been issued as provided for in Section
     5.05 hereof; and

         (v)   Certificates   as  to  which  the  Trustee  has  made  the  final
     distribution  thereon,  whether or not such certificate is ever returned to
     the Trustee.

     "Owner":  The Person in whose name a
Certificate is registered in the Register, and the
Certificate Insurer, to the extent described in Section
5.06 and Section 7.03(c) hereof, respectively;

                            22

<PAGE>



provided that solely for the purposes of determining  the exercise of any voting
rights  hereunder,  if  Class  A  Certificates  are  beneficially  owned  by the
Depositor,  the Seller or any  affiliate  thereof,  neither the  Depositor,  the
Seller nor such affiliate shall be considered an Owner hereunder.

     "Pass-Through Rate":  Any of the Class
A-1 Pass-Through Rate, the Class A-2
Pass-Through Rate, the Class A-3
Pass-Through Rate or the Class A-4
Pass-Through Rate.

     "Paying Agent": Initially, the Trustee, and thereafter,  the Trustee or any
other Person that meets the eligibility standards for the Paying Agent specified
in Section  11.15 hereof and is  authorized  by the Trustee and the Depositor to
make payments on the Certificates on behalf of the Trustee.

     "Percentage Interest":  With respect to a Class A Certificate,  a fraction,
expressed as a  percentage,  the  numerator of which is the Class A  Certificate
Principal  Balance  represented  by such  Class A  Certificate  on such  date of
determination  (prior to giving effect to any  distribution of principal on such
date)  and  the  denominator  of  which  is the  Certificate  Principal  Balance
attributable  to the related  Class of Class A  Certificates  as of such date of
determination.  With respect to a Class X or a Class R Certificate,  the portion
of the Class evidenced thereby, expressed as a percentage, as stated on the face
of such  Certificate,  all of which shall total 100% with respect to the related
Class.

     "Permitted Investments":  Those investments so
designated pursuant to Section 7.07 hereof.

     "Person":  Any individual, corporation,
partnership, limited liability company, joint venture,
association, joint-stock company, trust, unincorporated
organization or government or any agency or political
subdivision thereof.

     "P&I Advance":  As defined in Section
8.09(a) hereof.

     "Pool Certification":  As defined in Section
3.06(a) hereof.

     "Preference Amount": With respect to the Class A Certificates,  any amounts
of Current  Interest and  principal  included in previous  distributions  of any
Class A Distribution Amounts to the Owners of the Class A Certificates which are
recovered  from such Owners as a voidable  preference by a trustee in bankruptcy
pursuant  to the  United  States  Bankruptcy  Code in  accordance  with a final,
nonappealable order of a court having competent  jurisdiction and which have not
theretofore  been  repaid  to such  Owners  and for  which  there  has been full
compliance with the provisions of Section 7.11 (including the receipt of payment
therefor from the Certificate Insurer).

     "Prepaid  Installment":  With respect to any Mortgage Loan, any installment
of principal  thereof and interest thereon received by the Master Servicer prior
to the scheduled due date for such installment,  intended by the Mortgagor as an
early  payment  thereof and not as a Prepayment  with  respect to such  Mortgage
Loan.

     "Prepayment":  Any payment in full of principal of a Mortgage Loan which is
received  by the Master  Servicer in advance of the  scheduled  due date for the
payment of such  principal  (other  than the  principal  portion of any  Prepaid
Installment),  any  Substitution  Adjustment,  the portion of the Loan  Purchase
Price of any Mortgage Loan  purchased  from the Trust  pursuant to Section 3.03,
3.04,  3.06(b)  or  8.10(b)  hereof  representing  principal  and the  Insurance
Proceeds which are to be applied as a payment

                            23

<PAGE>



of principal on the related  Mortgage Loan shall be deemed to be Prepayments for
all purposes of this Agreement.

     "Prepayment Interest Shortfall": With respect to any Distribution Date, the
amount of any  shortfall in the payment of interest on the Mortgage  Loans which
arises  from  Prepayments  (net of any excess in the  payment of interest on the
Mortgage Loans which arise from Prepayments).

     "Prepayment Period":  With respect to any
Distribution Date, the period commencing on the calendar
day after the prior Determination Date and ending on the
related Determination Date.

     "Preservation  Expenses":  Expenditures  made  by the  Master  Servicer  in
connection  with a foreclosed  Mortgage Loan prior to the  liquidation  thereof,
including,  without  limitation,  expenditures  for real estate  property taxes,
hazard insurance premiums, property restoration or preservation.

     "Principal Remittance Amount":  The sum of
the Fixed Rate Group Principal Remittance Amount and
the Adjustable Rate Group Principal Remittance Amount.

     "Prohibited Transaction":  The meaning set forth
from time to time in the definition thereof at Section
860F(a)(2) of the Code (or any successor
statute thereto) and applicable to the Trust.

     "Prospectus":  The Prospectus dated January
22, 1997 constituting part of the Registration
Statement.

     "Prospectus Supplement":  The Block Mortgage
Finance Asset Backed Certificates, Series
1997-1 Prospectus Supplement dated January 24, 1997 to
the Prospectus.

     "Purchase Option Period":  As defined in
Section 9.04(a) hereof.

     "Qualified  Insurer":  An insurance  company or security or bonding company
qualified to write the related  insurance  policy in the relevant  jurisdiction,
which  shall  have a claims  paying  ability  of "AA" or better  by each  Rating
Agency,  unless each of the Rating  Agencies  has  confirmed  in writing that an
insurance  company with a lower claims paying ability shall not result, in an of
itself,  in a  downgrading,  withdrawal  or  qualification  of the  rating  then
assigned by such Rating Agency to any Class of  Certificates  and such insurance
company or security or bonding company is acceptable to the Certificate Insurer.

     "Qualified Liquidation":  The meaning set
forth from time to time in the definition thereof at
Section 860F(a)(4) of the Code (or any
successor statute thereto) and applicable to the Trust.

     "Qualified Mortgage":  The meaning set forth
from time to time in the definition thereof at Section
860G(a)(3) of the Code (or any successor
statute thereto) and applicable to the Trust.

     "Qualified  Replacement  Mortgage": A Mortgage Loan substituted for another
pursuant to Section 3.03, 3.04 or 3.06(b) hereof,  which (i) has a Mortgage Rate
at least equal to the Mortgage Rate of the Mortgage Loan being replaced, (ii) is
of the  same  property  type  (or is a  single  family  dwelling)  and the  same
occupancy  status (or is a primary  residence)  as the replaced  Mortgage  Loan,
(iii)  shall have an original  term to maturity  that is no later than one month
following the maturity of the Mortgage Loan for which it was  substituted,  (iv)
has a Loan-to-Value  Ratio as of the Replacement Cut-Off Date no higher than the
Loan-to-Value  Ratio of the replaced Mortgage Loan at such time, (v) shall be of
the same or

                            24

<PAGE>



higher credit  quality  classification  (determined  in accordance  with (i) the
credit underwriting  guidelines pursuant to which the replaced Mortgage Loan was
underwritten at the time the replaced  Mortgage Loan was  underwritten,  or (ii)
the  standards  acceptable  to the  Rating  Agencies,  which  would  not cause a
downgrade  or  removal  of the  ratings  assigned  to the  Class A  Certificates
(without giving effect to any Certificate Insurance Policy) as the Mortgage Loan
which such Qualified  Replacement Mortgage replaces,  (vi) has a Loan Balance as
of the related  Replacement  Cut-Off Date equal to or less than the Loan Balance
of the replaced  Mortgage Loan as of such Replacement  Cut-Off Date, (vii) shall
not provide for a "balloon" payment if the related Mortgage Loan did not provide
for a "balloon"  payment  (and if such  related  Mortgage  Loan  provided  for a
"balloon" payment,  such Qualified  Replacement  Mortgage shall have an original
maturity of not greater than (and not more than one year less than) the original
maturity of such related  Mortgage Loan),  (viii) shall be a fixed rate Mortgage
Loan with the same lien  priority as the replaced  Mortgage Loan if the Mortgage
Loan  being  replaced  is in the Fixed  Rate  Group  and  shall be a first  lien
adjustable  rate  Mortgage  Loan if the Mortgage  Loan being  replaced is in the
Adjustable  Rate Group,  (ix) satisfies the criteria set forth from time to time
in the  definition  thereof at Section  860G(a)(4) of the Code (or any successor
statute   hereto)  and   applicable   to  the  Trust  and  (x)   satisfies   the
representations and warranties made pursuant to Schedule I hereof as of the date
of substitution.

     "Rating Agencies":  Collectively, Moody's and
Standard & Poor's or any successors thereto.

     "Realized Loss":  As to any Liquidated
Loan, the amount, if any, by which the Loan Balance
thereof as of the date of liquidation is in excess of
Net Liquidation Proceeds realized thereon applied in
reduction of such Loan Balance.

     "Record  Date":  With  respect  to the  Fixed  Rate  Certificates  and each
Distribution Date, the last day of the calendar month immediately  preceding the
calendar  month in which such  Distribution  Date occurs and with respect to the
Class A-4 Certificates, the day immediately preceding such Distribution Date.

     "Reference  Banks":  Any leading  banks  selected by the Trustee  which are
engaged in transactions in Eurodollar deposits in the international Eurocurrency
market  (i)  with  an  established  place  of  business  in  London,   (ii)  not
controlling, under the control of or under common control with the Seller or any
affiliate  thereof,  (iii) whose quotations  appear on Telerate Page 3750 on the
relevant LIBOR Determination Date and (iv) which have been designated as such by
the Trustee.

     "Register":  The register maintained by the
Registrar in accordance with Section 5.04 hereof,
in which the names of the Owners are set forth.

     "Registrar":  The Trustee, acting in its capacity
as Registrar appointed pursuant to Section 5.04
hereof, or any duly appointed and eligible successor
thereto.

     "Registration Statement": The Registration Statement filed by the Depositor
with the Securities and Exchange  Commission  (Registration  Number  333-14041),
including  all  amendments  thereto  and  including  the  Prospectus  Supplement
relating to the Class A Certificates constituting a part thereof.

     "Reimbursement  Amount":  As of any  Distribution  Date,  the sum,  without
duplication,  of (x)(i) all Insured  Payments  previously paid to the Trustee by
the Certificate  Insurer and not previously  repaid to the  Certificate  Insurer
pursuant to Section  7.03(c)(i)(C)  and (D) hereof or pursuant to the  Insurance
Agreement plus (ii) interest accrued on each such Insured Payment not previously
repaid calculated at

                            25

<PAGE>



the Reimbursement Late Payment Rate and (y)(i) any amounts then due and owing to
the Certificate Insurer under the Insurance Agreement plus (ii) interest on such
amounts to the extent  provided  in the  Insurance  Agreement.  The  Certificate
Insurer shall notify the Trustee,  the Depositor and the Seller of the amount of
any Reimbursement Amount.

     "Reimbursement  Late Payment Rate":  Means for any  Distribution  Date, the
rate of interest as it is publicly announced by Citibank, N.A., or any successor
thereto,  at its principal  office in New York,  New York as its prime rate (any
change in such prime rate of interest to be effective on the date such change is
announced by Citibank,  N.A.) plus 3%. The Reimbursement Late Payment Rate shall
be  computed on the basis of a year of 365 days  elapsed.  In no event shall the
Reimbursement  Late Payment Rate exceed the maximum rate  permissible  under any
applicable law limiting interest rates.

     "Related Loan Group":  The Fixed Rate
Group or the Adjustable Rate Group, as the case may
be.

     "Relief Act":  The Soldiers' and Sailors'
Civil Relief Act of 1940, as amended.

     "REMIC":  A "real estate mortgage investment
conduit" within the meaning of Section 860D of the
Code.

     "REMIC Opinion":  As defined in Section
3.03 hereof.

     "REMIC  Provisions":  Provisions of the federal  income tax law relating to
real estate mortgage investment  conduits,  which appear at Section 860A through
860G of  Subchapter  M of Chapter 1 of the Code,  and  related  provisions,  and
regulations and revenue rulings promulgated thereunder,  as the foregoing may be
in effect from time to time.

     "REO  Property":  A Mortgaged  Property  acquired by the Master Servicer on
behalf of the Trust  through  foreclosure  or  deed-in-lieu  of  foreclosure  in
connection with a defaulted Mortgage Loan.

     "Replacement Cut-Off Date":  With respect to
any Qualified Replacement Mortgage, the first day of the
calendar month in which such Qualified Replacement
Mortgage is conveyed to the Trust.

     "Representation Letter":  Letters to, or
agreements with, the Depository to effectuate a book entry
system with respect to the Class A Certificates
registered in the Register under the nominee name of
the Depository.

     "Residual Net Monthly Excess  Cashflow":  With respect to any  Distribution
Date, the aggregate Net Monthly Excess  Cashflow,  if any,  remaining  after the
making of all applications,  transfers and  disbursements  described in Sections
7.03(c)(i), 7.03(c)(ii) and 7.03(c)(iii)(A) through (G) hereof.

     "Schedules of Mortgage Loans":  The schedules of Mortgage Loans,  separated
by Mortgage Loan Group  listing each Mortgage Loan in the related  Mortgage Loan
Group to be conveyed on the Startup Day. Such  Schedules of Mortgage Loans shall
identify each Mortgage  Loan by (i) the Master  Servicer's  loan number and (ii)
the Mortgagor's name and address (including the state) of the Mortgaged Property
and shall set forth as to each Mortgage Loan (iii) the lien status thereof, (iv)
the  Loan-to-Value  Ratio and (v) the Loan  Balance  as of the  Cut-Off  Date or
Replacement  Cut-Off  Date,  (vi) the Mortgage Rate thereof (and with respect to
the Mortgage Loans in the Adjustable Rate Group the margin), (vii) the current

                            26

<PAGE>



scheduled  monthly  payment of principal and interest and (viii) the maturity of
the related Note, (ix) the property type, (x) occupancy  status,  (xi) Appraised
Value  and (xii)  original  term-to-maturity  thereof  and  whether  or not such
Mortgage Loan (including related Note) has been modified.

     "Scheduled  Payment":  As of any date of  calculation,  with  respect  to a
Mortgage Loan, the then stated  scheduled  monthly  installment of principal and
interest  payable  thereunder  which,  if timely paid,  would result in the full
amortization  of principal over the term thereof (or, in the case of a "balloon"
Note, the term to the nominal maturity date for amortization  purposes,  without
regard to the actual maturity date).

     "Second Mortgage Loan":  A Mortgage Loan
which constitutes a second priority mortgage lien with
respect to the related Mortgaged Property.

     "Securities Act":  The Securities Act of
1933, as amended.

     "Seller":  Block Financial Corporation, a
Delaware corporation.

     "Senior Lien":  With respect to any Second
Mortgage Loan, the mortgage loan relating to the
corresponding Mortgaged Property having a first priority
lien.

     "Servicer Loss Test": The Servicer Loss Test is satisfied if the Cumulative
Loss  Percentage for such period does not exceed the percentage set out for such
period below  (provided,  that for purposes of the  calculation  of the Servicer
Loss Test,  Realized  Losses  attributable  solely to Cram Down Losses should be
excluded from the calculation of Cumulative Loss Percentage).

         Period                          Cumulative Loss Percentage

February 2, 1997 - February 1, 1998            0.75%
February 2, 1998 - February 1, 1999            1.25%  
February 2, 1999 - February 1, 2000            1.80%  
February 2, 2000 - February 1, 2001            2.25% 
February 2, 2001 - February 1, 2002            2.75%

     "Servicer Termination Test": The Servicer Termination Test is satisfied for
any date of determination thereof if (a) the 90+ Delinquency Percentage (Rolling
Three  Month) with  respect to the  Mortgage  Loans is less than 10.0%,  (b) the
Servicer  Loss Test is  satisfied  and (c) the Annual Loss  Percentage  (Rolling
Twelve  Month) as it relates to the  Mortgage  Loans for the twelve month period
immediately preceding the date of determination is not greater than 1.50%.

     "Servicing Advance":  As defined in Section
8.09(b) and Section 8.13(a) hereof.

     "Servicing  Fee":  With respect to any Mortgage Loan, an amount retained by
the Master  Servicer as  compensation  for servicing and  administration  duties
relating to such  Mortgage  Loan pursuant to Section 8.15 and equal to 0.50% per
annum of the then  outstanding  principal amount of such Mortgage Loan as of the
first day of the  related  Due  Period  payable  on a monthly  basis;  provided,
however, that in the event that, as of any Distribution Date, (i) the sum of (x)
the Fixed Rate Group  Current  Interest  applicable  to such  Distribution  Date
(expressed as a percentage of the  aggregate  outstanding  Loan Balance) and (y)
the  annualized  rate at which the Servicing  Fee would  otherwise be calculated
exceeds

                            27

<PAGE>



(ii) the weighted  average Mortgage Rate of the Mortgage Loans in the Fixed Rate
Group for the related Due Period,  then the aggregate Servicing Fee with respect
to the  Mortgage  Loans in the Fixed Rate Group for the related Due Period shall
be reduced by an amount equal to the product of (a)  one-twelfth  of such excess
(not to exceed  ____ basis  points on a per annum  basis) and (b) the  aggregate
Loan  Balances of the  Mortgage  Loans in the Fixed Rate Group of the opening of
business on the first day of such related Due Period.

     "Simple  Interest  Loans":  Any Mortgage Loan as to which,  pursuant to the
Note relating thereto,  interest is computed and charged to the Mortgagor at the
Mortgage  Rate on the  outstanding  principal  balance of such Note based on the
number of days elapsed between  receipt of the Mortgagor's  last payment through
receipt of the Mortgagor's most current payment.

     "Specified Subordinated Amount":  As applicable,
the Fixed Rate Group Specified Subordinated Amount or
the Adjustable Rate Group Specified Subordinated Amount.

     "SR Interest":  The sole class of
"residual interest" in the Subsidiary REMIC.

     "Standard & Poor's":  Standard & Poor's
Rating Services, a division of The McGraw-Hill Companies.

     "Startup Day":  January 29, 1997.

     "Subordinate Certificates":  Collectively, the
Class R Certificates and the Class X Certificates.

     "Subordinated Amount":  The Fixed Rate Group
Subordinated  Amount or the Adjustable Rate Group  Subordinated  Amount,  as the
case may be.

     "Subordination  Deficiency Amount": With respect to any Mortgage Loan Group
and  Distribution  Date, the excess,  if any, of (i) the Specified  Subordinated
Amount  applicable to such Mortgage Loan Group and  Distribution  Date over (ii)
the Subordinated  Amount applicable to such Mortgage Loan Group and Distribution
Date prior to taking  into  account  the  payment of any  related  Subordination
Increase Amounts on such Distribution Date.

     "Subordination  Deficit":  With  respect  to any  Mortgage  Loan  Group and
Distribution Date, the amount, if any, by which (x) the aggregate of the related
Class A  Certificate  Principal  Balances  relating to such Mortgage Loan Group,
after taking into account all distributions to be made on such Distribution Date
exceeds (y) the  aggregate  Loan  Balances of the Mortgage  Loans in the related
Mortgage  Loan Group as of the close of  business on the last day of the related
Due  Period  (taking  into  account  all  payments  of  principal,   other  than
Prepayments,  due during the related Due Period and  received on or prior to the
related   Determination  Date  or,  in  connection  with  Curtailments  and  Net
Liquidation Proceeds, collected during the related Due Period, together with all
Prepayments  received  on such  Mortgage  Loans in such Loan  Group  during  the
related Prepayment Period).

     "Subordination  Increase  Amount":  With respect to any Mortgage Loan Group
and  Distribution  Date,  the aggregate  amount of Net Monthly  Excess  Cashflow
allocated to such Mortgage Loan Group  pursuant to Sections  7.03(c)(ii)(A)  and
(B) on such Distribution Date.


                            28

<PAGE>



     "Subordination  Reduction Amount":  With respect to any Mortgage Loan Group
and  Distribution  Date,  an  amount  equal  to the  lesser  of (x)  the  Excess
Subordinated  Amount for such Mortgage Loan Group and Distribution  Date and (y)
the amount  available for  distribution  on account of principal with respect to
the  Class  A  Certificates  relating  to  such  Mortgage  Loan  Group  on  such
Distribution Date.

     "Subsidiary REMIC":  As described in
Section 2.08 hereof.

     "Subsidiary REMIC Interest":  Any one of
the Subsidiary REMIC Regular Interests as described
in Section 2.08(f) hereof or the SR Interest.

     Principal of and interest on the Subsidiary REMIC Regular Interests and the
SR Interest shall be allocated to the  corresponding  Classes of Certificates in
the manner set forth in the following table:


             Corresponding Class of Certificates(1)

 Subsidiary     Initial                  Allocation   Allocation
   REMIC       Principal    Interest    of Principal of Interest
  Interest      Balance        Rate

     1        $23,615,000.00   WAC          A-1        A-1, X-1

     2        $15,110,000.00   WAC          A-2        A-2, X-1

     3        $20,418,000.00   WAC          A-3        A-3, X-1

     4        $42,576,000.00   WAC          A-4        A-4, X-2

     SR           (2)          (2)           R            R



(1)  The amount of principal  and  interest  allocable  from a Subsidiary  REMIC
     Regular Interest to its Corresponding Class of Certificates on any
     Distribution Date shall be 100%.

(2)  The MR Interest and the SR Interest will have no principal balance and will
     not bear interest.

(3)  The  beneficial  ownership  of the MR  Interest  and  the  SR  Interest  is
     represented by the Class R Certificates.

     "Subsidiary REMIC Regular Interest":  Any
one of the "regular interests" in the Subsidiary
REMIC described in Section 2.08 hereof.

     "Sub-Servicer:  Any Person with whom the Master Servicer has entered into a
Sub-Servicing  Agreement and who satisfies any requirements set forth in Section
8.03 hereof in respect of the  qualification of a Sub-Servicer,  which initially
will be NFI.

     "Sub-Servicing Agreement":  The
sub-servicing agreement between the Master Servicer and
NFI relating to servicing and/or administration of certain
Mortgage Loans as permitted by Section 8.03, or any
successor agreement.

     "Substitution Adjustment":  As defined in
Section 3.03 hereof.

     "Tax Matters Certificate":  The Certificate
representing the Tax Matters Person Residual  Interest,  initially issued to the
Trustee as the initial Tax Matters Person.

                            29

<PAGE>



     "Tax Matters Person":  The Person appointed
for the Trust pursuant to Section 11.18 hereof
to act as the Tax Matters Person under the Code.

     "Tax  Matters  Person  Residual  Interest":  The  0.001%  interest  in  the
"residual  interest" in each of the Master  REMIC and  Subsidiary  REMIC,  which
shall be issued to and held by the Trustee  throughout  the term  hereof  unless
another  Person shall accept an assignment of such interest and the  designation
of Tax Matters Person pursuant to Section 11.18 hereof.

     "Termination Auction":  As defined in Section
9.03 hereof.

     "Termination Notice":  As defined in Section
9.04(a) hereof.

     "Total Available Funds":  As defined in
Section 7.02(d) hereof.

     "Total Monthly Excess Cashflow":  As defined
in Section 7.03(c)(i) hereof.

     "Total Monthly Excess Spread":  The Fixed
Rate Group Total Monthly Excess Spread or the
Adjustable Rate Group Total Monthly Excess Spread,
as the case may be.

     "Trust":  Block Mortgage Finance Asset Backed
Certificates, Series 1997-1, the trust created
under this Agreement.

     "Trust Estate":  As defined in the conveyance
clause under this Agreement.

     "Trustee":  Bankers Trust Company of California,  N.A., a national  banking
association,  the  Corporate  Trust  Office of which is  located  on the date of
execution of this  Agreement  at 3 Park Plaza,  16th floor,  Irvine,  California
92614,  not  in its  individual  capacity  but  solely  as  Trustee  under  this
Agreement, and any successor hereunder.

     "Trustee Fee":  The fee payable monthly on
each Distribution Date in an amount equal to one-twelfth
of 0.02% multiplied by the then-outstanding Class
A Certificate Principal Balance.

     "Underwriters":  Morgan Stanley & Co.
Incorporated and Salomon Brothers Inc.

     "Voting  Rights":   The  portion  of  the  voting  rights  of  all  of  the
Certificates  which  is  allocated  to  any  Certificate.  As  of  any  date  of
determination,  the Voting  Rights  shall be  allocated  among the Owners of the
Certificates  in  proportion  to the  Percentage  Interests of their  respective
Certificates on such date.

     "Weighted  Average  Pass-Through  Rate": As to the Class A Certificates and
any Distribution  Date, the weighted average of the Class A-1 Pass-Through Rate,
Class  A-2  Pass-Through  Rate,  Class  A-3  Pass-Through  Rate  and  Class  A-4
Pass-Through  Rate  (such  rate  calculated  for this  purpose on the basis of a
360-day  year  assumed  to  consist  of twelve 30 day  months)  weighted  by the
respective  Certificate  Principal  Balances  of the related  Class,  as of such
Distribution  Date prior to taking into account any  distributions to be made on
such Distribution Date.

     "X-1A  Accrual  Amount":  As to any  Distribution  Date, an amount equal to
interest  accrued on the X-1A Component for the related Interest Accrual Period,
as reduced by X-1A Distributable Interest for such date.

                            30

<PAGE>



     "X-1A Distributable Interest": As to any Distribution Date, an amount equal
to the lesser of (a) the product of the X-1A Interest Rate for such Distribution
Date and the  aggregate  of all X-1A Accrual  Amounts for previous  Distribution
Dates and (b) the  amount of  interest  accrued  on the X-1A  Component  for the
related  Interest Accrual Period,  reduced by the sum of the following  payments
allocable  to the Fixed Rate Group on or in respect to the related  Distribution
Date expressed as a percentage:  the Servicing Fee, the Insurance Premium Amount
and the Trustee Amount.

     "X-1A Interest Rate":  With respect to the
X-1A Component and each Interest Accrual Period
applicable thereto, the per annum variable rate at any
time at which interest accrues on the Notional Component
Amount thereof, determined as set forth in the
definition of "Component."

     "X-1A Notional Amount":  As of any
Distribution Date, an amount equal to the balance of
Subsidiary REMIC Interest 1 for such date.

     "X-1B  Accrual  Amount":  As to any  Distribution  Date, an amount equal to
interest  accrued on the X-1B Component for the related Interest Accrual Period,
as reduced by X-1B Distributable Interest for such date.

     "X-1B Distributable Interest": As to any Distribution Date, an amount equal
to the lesser of (a) the product of the X-1B Interest Rate for such Distribution
Date and the  aggregate  of all X-1B Accrual  Amounts for previous  Distribution
Dates and (b) the  amount of  interest  accrued  on the X-1B  Component  for the
related  Interest Accrual Period,  reduced by the sum of the following  payments
allocable  to the Fixed Rate Group on or in respect to the related  Distribution
Date expressed as a percentage:  the Servicing Fee, the Insurance Premium Amount
and the Trustee Amount.

     "X-1B Interest Rate":  With respect to the
X-1B Component and each Interest Accrual Period
applicable thereto, the per annum variable rate at any
time at which interest accrues on the Notional Component
Amount thereof, determined as set forth in the
definition of "Component."

     "X-1B Notional Amount":  As of any
Distribution Date, an amount equal to the balance of
Subsidiary REMIC Interest 2 for such date.

     "X-1C  Accrual  Amount":  As to any  Distribution  Date, an amount equal to
interest  accrued on the X-1C Component for the related Interest Accrual Period,
as reduced by X-1C Distributable Interest for such date.

     "X-1C Distributable Interest": As to any Distribution Date, an amount equal
to the lesser of (a) the product of the X-1C Interest Rate for such Distribution
Date and the  aggregate  of all X-1C Accrual  Amounts for previous  Distribution
Dates and (b) the  amount of  interest  accrued  on the X-1C  Component  for the
related  Interest Accrual Period,  reduced by the sum of the following  payments
allocable  to the Fixed Rate Group on or in respect to the related  Distribution
Date expressed as a percentage:  the Servicing Fee, the Insurance Premium Amount
and the Trustee Amount.

     "X-1C Interest Rate":  With respect to the
X-1C Component and each Interest Accrual Period
applicable thereto, the per annum variable rate at any
time at which interest accrues on the Notional Component
Amount thereof, determined as set forth in the
definition of "Component."

                            31

<PAGE>



     "X-1C Notional Amount":  As of any
Distribution Date, an amount equal to the balance of
Subsidiary REMIC Interest 3 for such date.



                            32

<PAGE>



                        ARTICLE II

        ESTABLISHMENT AND ORGANIZATION OF THE TRUST


     Section 2.01      Establishment of the Trust.

     The parties hereto do hereby create and establish,  pursuant to the laws of
the State of New York and this Agreement,  the Trust,  which,  for  convenience,
shall be known as "Block  Mortgage  Finance  Asset Backed  Certificates,  Series
1997-1," which shall contain two separate pools of Mortgage Loans.

     Section 2.02      Office.

     The office of the Trust  shall be in care of the  Trustee,  addressed  to 3
Park Plaza,  16th floor,  Irvine,  California 92614,  Attention:  Block Mortgage
Finance Asset Backed  Certificates,  Series 1997-1,  or at such other address as
the Trustee may  designate by notice to the  Depositor,  the Seller,  the Master
Servicer, the Owners and the Certificate Insurer.

     Section 2.03      Purposes and Powers.

     The purpose of the Trust is to engage in the following  activities and only
such activities: (i) the issuance of the Certificates and the acquiring,  owning
and holding of Mortgage Loans and the Trust Estate in connection therewith; (ii)
activities  that  are  necessary,  suitable  or  convenient  to  accomplish  the
foregoing  or are  incidental  thereto or  connected  therewith,  including  the
investment of moneys in  accordance  with this  Agreement;  and (iii) such other
activities  as may be  required in  connection  with  conservation  of the Trust
Estate  and  distributions  to  the  Owners;  provided,  however,  that  nothing
contained  herein  shall  permit  the  Trustee to take any  action  which  would
adversely affect either the Master REMIC's or the Subsidiary REMIC's status as a
REMIC.

     Section 2.04      Appointment of the Trustee; Declaration of Trust.

     The Depositor hereby appoints the Trustee as trustee of the Trust effective
as of the  Startup  Day,  to have all the  rights,  powers  and duties set forth
herein. The Trustee hereby acknowledges and accepts such appointment, represents
and warrants its eligibility as of the Startup Day to serve as Trustee  pursuant
to Section 10.08 hereof and declares that it will hold the Trust Estate in trust
upon and  subject to the  conditions  set forth  herein  for the  benefit of the
Owners.

     Section 2.05      Expenses of the Trust.

     The expenses of the Trust, including (i) any portion of the Trustee Fee not
paid pursuant to Section 7.03(c)(iii)(C) hereof, (ii) any reasonable expenses of
the Trustee, and (iii) any other reasonable expenses of the Trust that have been
reviewed and approved by the Master  Servicer,  which review and approval  shall
not be required in connection  with the  enforcement  of a remedy by the Trustee
resulting  from a default  under this  Agreement,  shall be paid directly by the
Master Servicer.  The Master Servicer shall pay directly the reasonable fees and
expenses of counsel to the  Trustee.  The  reasonable  fees and  expenses of the
Trustee's  counsel in connection  with the review and delivery of this Agreement
and related  documentation  shall be paid by the Master  Servicer on the Startup
Day. In addition, if any assignment of Mortgage is required to be filed pursuant
to the terms of this Agreement, the Master

                            33

<PAGE>



Servicer  shall pay for all costs  and  expenses  associated  with  filing  such
assignment in the appropriate recording office.

     Section 2.06      Ownership of the Trust.

     On the  Startup  Day,  the  ownership  interests  in  the  Trust  shall  be
transferred  as set forth in Section 4.02 hereof,  such transfer to be evidenced
by sale of the Certificates as described  therein.  Thereafter,  transfer of any
ownership interest shall be governed by Sections 5.04 and 5.08 hereof.

     Section 2.07      Situs of the Trust.

     It is the intention of the parties hereto that the Trust constitute a trust
under  the laws of the  State of  California.  The  Trust  will be  created  and
administered  in, and all  Accounts  maintained  by the Trustee on behalf of the
Trust  will be located  in,  the State of New York.  The Trust will not have any
employees and will not have any real or personal  property  (other than property
acquired pursuant to Section 8.13 hereof) located in any state other than in the
State of New York and payments will be received by the Trustee only in the State
of New York and  payments  from the Trustee  will be made only from the State of
New York.  The  Trust's  only office will be at the office of the Trustee as set
forth in Section 2.02 hereof.

     Section 2.08      Miscellaneous REMIC Provisions.

     (a) The Trust for federal  income tax purposes  will consist of two REMICs.
The Subsidiary  REMIC will consist of all of the assets  constituting  the Trust
Estate and will be evidenced by the Subsidiary  REMIC Regular  Interests  (which
will be  uncertificated  and  will  represent  the  "regular  interests"  in the
Subsidiary  REMIC) and the SR Interest as the single "residual  interest" in the
Subsidiary REMIC. The Trustee will hold the Subsidiary REMIC Regular  Interests.
The Master REMIC will consist of the Subsidiary REMIC Regular Interests and will
be evidenced by the Class A-1,  Class A-2,  Class A-3,  Class A-4, Class X-1 and
Class X-2  Certificates  (which will  represent  the "regular  interests" in the
Master  REMIC) and the MR  Interest  as the single  "residual  interest"  in the
Master REMIC. The Class R Certificates  will represent  beneficial  ownership of
the SR  Interest  and the MR  Interest.  The  Owner  of the Tax  Matters  Person
Residual Interest is hereby designated as "tax matters person" as defined in the
REMIC Provisions with respect to the Trust.

     (b) The Trust shall,  for federal income tax purposes,  maintain books on a
calendar year basis and report income on an accrual basis.

     (c) The  Trustee  shall cause each of the Master  REMIC and the  Subsidiary
REMIC to elect to be  treated as a REMIC  under  Section  860D of the Code.  Any
inconsistencies or ambiguities in this Agreement or in the administration of the
Trust shall be resolved in a manner that preserves the validity of such election
to be treated as a REMIC.

     (d) The Trustee  shall provide to the Internal  Revenue  Service and to the
person  described in Section  860(E)(e)(3)  and (6) of the Code the  information
described in Treasury  Regulation Section  1.860D-l(b)(5)(ii),  or any successor
regulation  thereto with respect to the Trust. Such information will be provided
in the manner described in Treasury  Regulation Section  1.860E-2(a)(5),  or any
successor regulation thereto.


                            34

<PAGE>



     (e)      For federal income tax purposes, the
Final Scheduled Distribution Date for each Class of
Certificates is hereby set to be the Distribution Date
indicated below:


                              Final Scheduled
     Class                   Distribution Date

Class A-1                       May 25, 2009
Certificates

Class A-2                       October 25, 2011
Certificates

Class A-3                       March 25, 2024
Certificates

Class A-4                       December 25, 2026
Certificates

Class X-1                       December 25, 2026
Certificates

Class X-2                       December 25, 2026
Certificates

Class R Certificates            December 25, 2026


     (f) The Subsidiary REMIC Regular  Interests will consist of the 1, 2, 3 and
4. The Subsidiary  REMIC Regular  Interests 1, 2 and 3 will bear interest at the
rate equal to the weighted  average of the Mortgage  Rates of the Mortgage Loans
in the Fixed Rate Group. The Subsidiary REMIC Regular Interest 4 will bear
interest at the rate equal to the weighted  average of the Mortgage Rates of the
Mortgage  Loans in the  Adjustable  Rate  Group.  The initial  Subsidiary  REMIC
balance of  Subsidiary  REMIC  Regular  Interest 1 will be equal to the  initial
Class A-1 Certificate  Principal Balance.  Such Subsidiary REMIC balance will be
reduced by amounts  distributed in respect of the Principal  Distribution Amount
(allocated as provided below), and by any Realized Losses previously allocated
thereto, until the Subsidiary REMIC balance of Subsidiary
REMIC Regular Interest 1 has been reduced to zero. The initial  Subsidiary REMIC
balance of  Subsidiary  REMIC  Regular  Interest 2 will be equal to the  initial
Class A-2 Certificate  Principal Balance.  Such Subsidiary REMIC balance will be
reduced, after the Subsidiary REMIC balance of Subsidiary REMIC Regular Interest
1 has been reduced to zero, by amounts  distributed  in respect of the Principal
Distribution  Amount (allocated as provided below), and by any Realized Losses
previously allocated thereto, until the Subsidiary REMIC
balance of  Subsidiary  REMIC Regular  Interest 2 has been reduced to zero.  The
initial  Subsidiary REMIC balance of Subsidiary REMIC Regular Interest 3 will be
equal to the initial Class A-3 Certificate  Principal  Balance.  Such Subsidiary
REMIC balance will be reduced,  after the Subsidiary REMIC balance of Subsidiary
REMIC  Regular  Interest 2 has been reduced to zero, by amounts  distributed  in
respect of the Principal  Distribution  Amount  (allocated  as provided  below),
and by any Realized Losses previously allocated thereto, until the Subsidiary
REMIC balance of Subsidiary REMIC Regular Interest 3 has
been reduced to zero. The initial  Subsidiary  REMIC balance of Subsidiary REMIC
Regular  Interest 4 will be equal to the  outstanding  balances of the  Mortgage
Loans in the  Adjustable  Rate Group.  Such  Subsidiary  REMIC  balance  will be
reduced by amounts  distributed in respect of the Principal  Distribution Amount
(allocated as provided below), and by any Realized Losses previously allocated
thereto, until the Subsidiary REMIC balance of Subsidiary
REMIC  Regular  Interest 4 has been  reduced  to zero.  Amounts  distributed  in
respect of the  Principal  Distribution  Amount shall be allocated to reduce the
Subsidiary  REMIC  balances of Subsidiary  REMIC  Regular  Interests 1, 2 and 3,
sequentially,  in that order,  until the  Subsidiary  REMIC balance of each such
Subsidiary REMIC Regular Interest has been reduced to zero.  Any Realized Losses
allocated to the Class X-1 Carry Forward Amount on any Distribution Date shall 
be allocated first, to Subsidiary REMIC Regular Interest 1, until the Subsidiary
REMIC balance thereof has been reduced to zero, second, to Subsidiary REMIC 
Regular Interest 2, until the Subsidiary REMIC balance thereof has been reduced
to Zero, and third, to Subsidiary REMIC Regular Interest 3, until the Subsidiary
REMIC blance thereof has been reduced to zero.  Any Realized Loses allocated to 
the Class X-2 Carry Forward Amount on any Distribution Date shall be allocated
to Subsidiary REMIC Regular Interest 4 until the Subsidiary REMIC balance
thereof has been reduced to zero.  Losses in excess of the foregoing amounts
shall be allocated pro rata.  For the purposes of this paragraph, the term
"Realized Losses" shall include all losses not otherwise covered by the
Certificate Insurance Policies.  


                            35

<PAGE>



                                   ARTICLE III

         REPRESENTATIONS, WARRANTIES AND COVENANTS
   OF THE DEPOSITOR, THE MASTER SERVICER AND THE SELLER;
        COVENANT OF SELLER TO CONVEY MORTGAGE LOANS


     Section 3.01      Representations and Warranties of the Depositor.

     The Depositor hereby represents, warrants and covenants to the Trustee, the
Certificate Insurer and the Owners that as of the Startup Day:

     (a) The Depositor is a corporation duly organized,  validly existing and in
good standing under the laws governing its creation and existence and is in good
standing as a foreign  corporation in each  jurisdiction  in which the nature of
its business,  or the properties  owned or leased by it make such  qualification
necessary,  except  where the  failure to so  qualify  would not have a material
adverse  effect on the Depositor,  the Owners or the  Certificate  Insurer.  The
Depositor has all requisite corporate power and authority to own and operate its
properties,  to carry out its business as presently conducted and as proposed to
be  conducted  and to enter  into  and  discharge  its  obligations  under  this
Agreement and the other Operative Documents to which it is a party.

     (b) The execution  and delivery of this  Agreement by the Depositor and its
performance  and  compliance  with the  terms of this  Agreement  and the  other
Operative  Documents  to which it is a party  have been duly  authorized  by all
necessary corporate action on the part of the Depositor and will not (i) violate
the  Depositor's  Certificate  of  Incorporation  or Bylaws,  (ii)  constitute a
default  (or an event  which,  with  notice  or lapse  of time,  or both,  would
constitute a default)  under,  or result in a breach of, any material  contract,
agreement or other  instrument to which the Depositor is a party or by which the
Depositor is bound or (iii) violate any statute or any order, rule or regulation
of any court,  governmental agency or body or other tribunal having jurisdiction
over the  Depositor  or any of its  properties,  except  where the failure to so
comply would not have a material adverse effect on the Depositor,  the Owners or
the Certificate Insurer.

     (c) This Agreement and the other Operative Documents to which the Depositor
is a party,  assuming  due  authorization,  execution  and delivery by the other
parties  hereto  and  thereto,  each  constitutes  a valid,  legal  and  binding
obligation of the Depositor, enforceable against it in accordance with the terms
hereof  and  thereof,  except  as the  enforcement  thereof  may be  limited  by
applicable bankruptcy, insolvency,  reorganization,  moratorium or other similar
laws affecting  creditors' rights generally and by general  principles of equity
(whether considered in a proceeding or action in equity or at law).

     (d) The  Depositor is not in default with respect to any order or decree of
any court or any order, regulation or demand of any federal, state, municipal or
governmental  agency,  which default would  materially and adversely  affect the
condition  (financial or other) or operations of the Depositor or its properties
or  the  consequences  of  which  would  materially  and  adversely  affect  its
performance  hereunder  or under  the  other  Operative  Documents  to which the
Depositor is a party.

     (e) No litigation is pending or, to the best of the Depositor's  knowledge,
threatened against the Depositor which litigation is likely to have consequences
that would  prohibit its entering into this  Agreement or that would  materially
and adversely affect the condition (financial or otherwise) or

                            36

<PAGE>



operations of the Depositor or its properties or is likely to have  consequences
that would materially and adversely affect its performance hereunder.

     (f) No certificate of an officer,  statement furnished in writing or report
delivered  pursuant to the terms  hereof by the  Depositor  contains  any untrue
statement of a material  fact or omits to state any material  fact  necessary to
make the certificate, statement or report not misleading.

     (g) The statements  contained in the Registration  Statement which describe
the Depositor or matters or activities for which the Depositor is responsible in
accordance  with the  Operative  Documents  or  which  are  attributable  to the
Depositor  therein  are true  and  correct  in all  material  respects,  and the
Registration  Statement does not contain any untrue statement of a material fact
with respect to the Depositor required to be stated therein or necessary to make
the statements contained therein with respect to the Depositor,  in light of the
circumstances  under  which they were made,  not  misleading.  The  Registration
Statement  does not contain any untrue  statement of a material fact required to
be stated  therein  or omit to state any  material  fact  necessary  to make the
statements  contained  therein,  in light of the circumstances  under which they
were made, not misleading.

     (h) All  actions,  approvals,  consents,  waivers,  exemptions,  variances,
franchises, orders, permits, authorizations,  rights and licenses required to be
taken, given or obtained to or by the Depositor,  as the case may be, by or from
any federal,  state or other  governmental  authority or agency  (other than any
such actions,  approvals,  etc.  under any state  securities  laws,  real estate
syndication  or "Blue Sky"  statutes,  as to which the  Depositor  makes no such
representation or warranty),  that are necessary or advisable in connection with
the purchase and sale of the  Certificates and the execution and delivery by the
Depositor  of the  Operative  Documents  to which it is a party,  have been duly
taken,  given or  obtained,  as the case may be, are in full force and effect on
the  date  hereof,  are  not  subject  to any  pending  proceedings  or  appeals
(administrative,  judicial or  otherwise)  and either the time within  which any
appeal  therefrom may be taken or review  thereof may be obtained has expired or
no review thereof may be obtained or appeal therefrom taken, and are adequate to
authorize the  consummation of the  transactions  contemplated by this Agreement
and  the  other  Operative  Documents  on the  part  of the  Depositor  and  the
performance by the Depositor of its obligations under this Agreement and such of
the other Operative Documents to which it is a party.

     (i) The Depositor is not  insolvent,  nor will it be made  insolvent by the
transfer  of the  Mortgage  Loans,  nor is the  Depositor  aware of any  pending
insolvency of the Depositor, the Seller or the Master Servicer.

     (j)      The transactions contemplated by the
Agreement are in the ordinary course of business of
the Depositor.

     (k) The transfer,  assignment and conveyance of the Notes and the Mortgages
by the  Depositor  hereunder  are not subject to the bulk  transfer  laws or any
similar statutory provisions in effect in any applicable jurisdiction.

     It is understood  and agreed that the  representations  and  warranties set
forth in this Section 3.01 shall  survive  delivery of the  respective  Mortgage
Loans to the Trustee.

                            37

<PAGE>



     Section 3.02      Representations and Warranties of the Master Servicer.

     The Master  Servicer  hereby  represents,  warrants  and  covenants  to the
Trustee, the Certificate Insurer and the Owners that as of the Startup Day:

     (a) The Master Servicer is a corporation  duly organized,  validly existing
and in good  standing  under the laws of the  State of  Delaware,  is,  and each
Sub-Servicer  is,  in  compliance  with  the laws of each  state  in  which  any
Mortgaged  Property is located to the extent  necessary  to enable it to perform
its  obligations  hereunder and is in good standing as a foreign  corporation in
each  jurisdiction in which the nature of its business,  or the properties owned
or leased by it make such qualification  necessary,  except where the failure to
so qualify would not have a material adverse effect on the Master Servicer,  the
Sub- Servicer, if applicable,  the Owners, the Trust or the Certificate Insurer.
The Master Servicer and each Sub-Servicer has all requisite  corporate power and
authority  to own and  operate  its  properties,  to carry out its  business  as
presently  conducted  and as  proposed  to be  conducted  and to enter  into and
discharge its obligations under this Agreement and the other Operative Documents
to which  it is a  party.  Either  the  Master  Servicer  or a  Sub-Servicer  is
designated as an approved  seller-servicer by FNMA for first and second mortgage
loans and has combined equity and subordinated debt of at least  $1,500,000,  as
determined in accordance with generally accepted accounting principles.

     (b) The execution and delivery of this Agreement by the Master Servicer and
its  performance  and compliance with the terms of this Agreement have been duly
authorized by all necessary  corporate action on the part of the Master Servicer
and will not (i) violate the Master  Servicer's  Certificate of Incorporation or
Bylaws,  (ii)  constitute a default (or an event which,  with notice or lapse of
time, or both,  would  constitute a default)  under, or result in the breach of,
any  material  contract,  agreement  or other  instrument  to which  the  Master
Servicer is a party or by which the Master  Servicer  is bound or (iii)  violate
any statute or any order, rule or regulation of any court,  governmental  agency
or body or other tribunal having jurisdiction over the Master Servicer or any of
its properties,  except where the failure to so comply would not have a material
adverse effect on the Master Servicer,  the Owners, the Trust or the Certificate
Insurer.

     (c) This Agreement and the Operative Documents to which the Master Servicer
is a party,  assuming  due  authorization,  execution  and delivery by the other
parties  hereto  and  thereto,  each  constitutes  a valid,  legal  and  binding
obligation of the Master Servicer, enforceable against it in accordance with the
terms hereof and  thereof,  except as the  enforcement  hereof may be limited by
applicable bankruptcy, insolvency,  reorganization,  moratorium or other similar
laws affecting  creditors' rights generally and by general  principles of equity
(whether considered in a proceeding or action in equity or at law).

     (d) The  Master  Servicer  is not in default  with  respect to any order or
decree of any court or any order,  regulation  or demand of any federal,  state,
municipal or governmental  agency,  which default might have  consequences  that
would materially and adversely affect the condition  (financial or otherwise) or
operations of the Master  Servicer or its properties or might have  consequences
that would  materially and adversely  affect its performance  hereunder or under
the other Operative Documents to which the Master Servicer is a party.

     (e) No  litigation  is  pending  or, to the best of the  Master  Servicer's
knowledge,  threatened against the Master Servicer which litigation is likely to
have  consequences  that would prohibit its entering into this Agreement or that
would materially and adversely affect the condition (financial or otherwise)

                            38

<PAGE>



or  operations  of the Master  Servicer or its  properties  or is likely to have
consequences   that  would  materially  and  adversely  affect  its  performance
hereunder.

     (f) No certificate of an officer,  statement furnished in writing or report
delivered  pursuant  to the terms  hereof by the Master  Servicer  contains  any
untrue  statement  of a  material  fact or  omits  to state  any  material  fact
necessary to make the certificate, statement or report not misleading.

     (g) The statements  contained in the Registration  Statement which describe
the Master  Servicer or matters or activities  for which the Master  Servicer is
responsible in accordance  with the Operative  Documents or which are attributed
to the Master  Servicer  therein are true and correct in all material  respects,
and the  Registration  Statement  does not  contain  any untrue  statement  of a
material  fact with  respect to the Master  Servicer or omit to state a material
fact required to be stated therein or necessary to make the statements contained
therein with respect to the Master Servicer, in light of the circumstances under
which they were made, not misleading.

     (h) The  Servicing Fee is a "current  (normal)  servicing fee rate" as that
term is used in Statement of Financial Accounting Standards No. 65 issued by the
Financial  Accounting  Standards  Board.  Neither  the Master  Servicer  nor any
affiliate  thereof  will  report  on any  financial  statements  any part of the
Servicing Fee as an adjustment to the sales price of the Mortgage Loans.

     (i) All  actions,  approvals,  consents,  waivers,  exemptions,  variances,
franchises, orders, permits, authorizations,  rights and licenses required to be
taken, given or obtained to or by the Master Servicer, as the case may be, by or
from any federal,  state or other  governmental  authority or agency (other than
any such actions,  approvals,  etc. under any state securities laws, real estate
syndication  or "Blue Sky"  statutes,  as to which the Master  Servicer makes no
such representation or warranty),  that are necessary or advisable in connection
with  the  execution  and  delivery  by the  Master  Servicer  of the  Operative
Documents to which it is a party,  have been duly taken,  given or obtained,  as
the case may be,  are in full  force  and  effect  on the date  hereof,  are not
subject to any  pending  proceedings  or appeals  (administrative,  judicial  or
otherwise) and either the time within which any appeal therefrom may be taken or
review  thereof may be obtained has expired or no review thereof may be obtained
or appeal therefrom taken, and are adequate to authorize the consummation of the
transactions contemplated by this Agreement and the other Operative Documents on
the part of the Master  Servicer and the  performance by the Master  Servicer of
its obligations  under this Agreement and such of the other Operative  Documents
to which it is a party.

     (j)  The  collection  practices  used  by  the  Master  Servicer  and  each
Sub-Servicer  with  respect to the  Mortgage  Loans have been,  in all  material
respects,  legal,  proper,  prudent  and  customary  in the  mortgage  servicing
business and in conformity with relevant FNMA guidelines.

     (k)      The transactions contemplated by this
Agreement are in the ordinary course of business of
the Master Servicer.

     It is understood  and agreed that the  representations  and  warranties set
forth in this Section 3.02 shall survive  delivery of the Mortgage  Loans to the
Trustee.

     Upon discovery by any of the Depositor,  the Seller,  the Master  Servicer,
the Certificate  Insurer,  any Owner or the Trustee (each,  for purposes of this
paragraph, a party) of a breach of any of the representations and warranties set
forth in this Section 3.02 which materially and adversely affects the

                            39

<PAGE>



interests of the Owners or of the  Certificate  Insurer,  the party  discovering
such breach shall give prompt  written  notice to the other  parties.  Within 60
days of its  discovery or its receipt of notice of breach,  the Master  Servicer
shall cure such breach in all material  respects and, upon the Master Servicer's
continued failure to cure such breach,  may thereafter be removed by the Trustee
pursuant  to  Section  8.20  hereof;  provided,  however,  that if any party can
establish to the reasonable  satisfaction of the Certificate  Insurer that it is
diligently  pursuing remedial action,  then the cure period may be extended with
the written approval of the Certificate Insurer.

     Section 3.03      Representations and Warranties of the Seller.

     The Seller hereby  represents,  warrants and covenants to the Trustee,  the
Certificate Insurer and the Owners that as of the Startup Day:

     (a) The Seller is a corporation  duly  organized,  validly  existing and in
good standing under the laws governing its creation and existence and is in good
standing as a foreign  corporation in each  jurisdiction  in which the nature of
its business,  or the properties owned or leased by it, make such  qualification
necessary,  except  where the  failure to so  qualify  would not have a material
adverse effect on the Seller, the Owners, the Trust and the Certificate Insurer.
The Seller has all  requisite  corporate  power and authority to own and operate
its properties, to carry out its business as presently conducted and as proposed
to be  conducted  and to enter into and  discharge  its  obligations  under this
Agreement and the other Operative Documents to which it is a party.

     (b) The  execution  and  delivery of this  Agreement  by the Seller and its
performance  and  compliance  with the  terms of this  Agreement  and the  other
Operative  Documents  to which it is a party  have been duly  authorized  by all
necessary  corporate  action on the part of the Seller and will not (i)  violate
the Seller's  Certificate of Incorporation or Bylaws,  (ii) constitute a default
(or an event which,  with notice or lapse of time, or both,  would  constitute a
default)  under, or result in a breach of, any material  contract,  agreement or
other  instrument to which the Seller is a party or by which the Seller is bound
or (iii)  violate any  statute or any order,  rule or  regulation  of any court,
governmental  agency  or body or other  tribunal  having  jurisdiction  over the
Seller or any of its properties, except where the failure to so comply would not
have a material  adverse  effect on the Seller,  the  Owners,  the Trust and the
Certificate Insurer.

     (c) This Agreement and the other Operative Documents to which the Seller is
a party, assuming due authorization, execution and delivery by the other parties
hereto and thereto,  each constitutes a valid,  legal and binding  obligation of
the  Seller,  enforceable  against it in  accordance  with the terms  hereof and
thereof,  except  as the  enforcement  thereof  may  be  limited  by  applicable
bankruptcy,  insolvency,  reorganization,   moratorium  or  other  similar  laws
affecting  creditors'  rights  generally  and by  general  principles  of equity
(whether considered in a proceeding or action in equity or at law).

     (d) The Seller is not in default with respect to any order or decree of any
court or any order,  regulation  or demand of any federal,  state,  municipal or
governmental  agency,  which default would materially
and  adversely  affect the  condition  (financial or other) or operations of the
Seller or its  properties  or the  consequences  of which  would   materially
and adversely affect its performance  hereunder and under
the other Operative Documents to which the Seller is a party.


                            40

<PAGE>



     (e) No  litigation is pending or, to the best of Seller's knowledge, 
threatened against the Seller which litigation is likely to have consequences
that would prohibit its entering into this Agreement or any other
Operative  Documents to which it is a party or that
would materially and adversely affect the condition  (financial or otherwise) or
operations of the Seller or its properties or might have consequences that would
materially and adversely  affect its  performance  hereunder and under the other
Operative Documents to which the Seller is a party.

     (f) No certificate of an officer,  statement furnished in writing or report
delivered  pursuant  to the  terms  hereof by the  Seller  contains  any  untrue
statement of a material  fact or omits to state any material  fact  necessary to
make the certificate, statement or report not misleading.

     (g) The statements  contained in the Registration  Statement which describe
the Seller or  matters or  activities  for which the  Seller is  responsible  in
accordance with the Operative  Documents or which are attributable to the Seller
therein  are  true  and  correct  in all  material  respects.  The  Registration
Statement  does not contain any untrue  statement of a material fact required to
be stated  therein,  or omit to state any  material  fact  necessary to make the
statements  contained  therein,  in light of the circumstances  under which they
were made, not misleading.

     (h) Upon the receipt of each Mortgage Loan (including the related Note) and
other items of the Trust Estate by the Trustee under this  Agreement,  the Trust
will have good title to such Mortgage Loan (including the related Note) and such
other items of the Trust  Estate free and clear of any lien,  charge,  mortgage,
encumbrance or rights of others,  except as set forth in item (ix) of Schedule I
(other than liens which will be simultaneously released).

     (i)  Neither  the  Seller  nor any  affiliate  thereof  will  report on any
financial  statement any part of the Servicing Fee as an adjustment to the sales
price of the Mortgage Loans.

     (j) All  actions,  approvals,  consents,  waivers,  exemptions,  variances,
franchises, orders, permits, authorizations,  rights and licenses required to be
taken, given or obtained to or by the Seller, as the case may be, by or from any
federal,  state or other  governmental  authority or agency (other than any such
actions,   approvals,  etc.,  under  any  state  securities  laws,  real  estate
syndication  or "Blue  Sky"  statutes,  as to  which  the  Seller  makes no such
representation or warranty),  that are necessary or advisable in connection with
the purchase and sale of the  Certificates and the execution and delivery by the
Seller of the Operative  Documents to which it is a party, have been duly taken,
given or obtained,  as the case may be, are in full force and effect on the date
hereof, are not subject to any pending  proceedings or appeals  (administrative,
judicial or otherwise) and either the time within which any appeal therefrom may
be taken or review  thereof may be obtained has expired or no review thereof may
be  obtained or appeal  therefrom  taken,  and are  adequate  to  authorize  the
consummation  of the  transactions  contemplated by this Agreement and the other
Operative  Documents on the part of the Seller and the performance by the Seller
of its  obligations  under  this  Agreement  and  such  of the  other  Operative
Documents to which it is a party.

     (k) The  origination  practices  used by the  Seller  or,  to the  Seller's
knowledge, the respective originators of the Mortgage Loans with respect to such
Mortgage Loans have been in all material respects,  legal,  proper,  prudent and
customary  in the mortgage  lending  business in the  jurisdiction  in which the
related Mortgage Properties are located.


                            41

<PAGE>



     (l) The  Seller  is not  insolvent,  nor will it be made  insolvent  by the
transfer  of the  Mortgage  Loans,  nor  is  the  Seller  aware  of any  pending
insolvency of the Seller, the Depositor or the Master Servicer.

     (m) The transfer,  assignment and conveyance of the Notes and the Mortgages
by the Seller hereunder are not subject to the bulk transfer laws or any similar
statutory provisions in effect in any applicable jurisdiction.

     (n)      The transactions contemplated by this
Agreement are in the ordinary course of business of
the Seller.

     It is understood  and agreed that the  representations  and  warranties set
forth in this Section 3.03 shall  survive  delivery of the  respective  Mortgage
Loans to the Trustee.

     Upon discovery by any of the Master  Servicer,  the Seller,  the Depositor,
the Certificate Insurer or the Trustee (each, for purposes of this paragraph,  a
"party") of a breach of any of the  representations  and warranties set forth in
this Section 3.03 which  materially  and adversely  affects the interests of the
Owners or the Certificate  Insurer, the party discovering such breach shall give
prompt  written  notice to the other  parties.  The Seller hereby  covenants and
agrees that within 60 days of its  discovery or its receipt of notice of breach,
it shall cure such breach in all material  respects or, with respect to a breach
of clause (h) above, the Seller may (or may cause an affiliate of the Seller to)
on the Monthly  Remittance  Date next  succeeding  such  discovery or receipt of
notice (i) substitute in lieu of any Mortgage Loan not in compliance with clause
(h) a Qualified Replacement Mortgage and, if the outstanding principal amount of
such Qualified  Replacement  Mortgage as of the applicable  Replacement  Cut-Off
Date is less than the Loan Balance of such Mortgage Loan as of such  Replacement
Cut-Off  Date,  deliver an amount  equal to such  difference  together  with the
aggregate amount of (A) all P&I Advances and Servicing Advances theretofore made
with respect to such  Mortgage  Loan, to the extent  unreimbursed  to the Master
Servicer  and (B) all P&I  Advances  and  Servicing  Advances  which the  Master
Servicer has  theretofore  failed to remit with respect to such Mortgage Loan (a
"Substitution  Adjustment") to the Master Servicer for deposit in the Collection
Account or (ii)  purchase such Mortgage Loan from the Trust at the Loan Purchase
Price,  which  purchase  price shall be  delivered  to the Master  Servicer  for
deposit  in the  Collection  Account.  Notwithstanding  any  provision  of  this
Agreement to the  contrary,  with  respect to any Mortgage  Loan which is not in
default or as to which no default is imminent,  no  repurchase  or  substitution
pursuant to Section 3.03,  3.04 or 3.06 shall be made unless the Seller  obtains
for the Trustee and the Certificate Insurer an opinion of counsel experienced in
federal income tax matters to the effect that such a repurchase or  substitution
would not constitute a Prohibited Transaction for the Trust or otherwise subject
the Trust to tax and would not  jeopardize the status of the Trust as a REMIC (a
"REMIC  Opinion")  addressed  to the  Trustee  and the  Certificate  Insurer and
acceptable to the Certificate  Insurer and the Trustee.  Any Mortgage Loan as to
which  repurchase or substitution  was delayed pursuant to this Section shall be
repurchased or substituted  for (subject to compliance  with Sections 3.03, 3.04
or 3.06, as the case may be) upon the earlier of (a) the occurrence of a default
or imminent  default with respect to such  Mortgage  Loan and (b) receipt by the
Trustee and the Certificate Insurer of a REMIC Opinion.


                            42

<PAGE>



     Section 3.04      Covenants of Seller to Take Certain Actions 
                       with Respect to the Mortgage Loans In Certain
                       Situations.

     (a) The Seller  hereby  makes the  representations  set forth on Schedule I
hereto with respect to the Mortgage Loans.

     (b) Upon the discovery by the Seller, the Master Servicer,  the Certificate
Insurer,  or the Trustee (i) that any of the  statements set forth in Schedule I
hereto were untrue as of the Startup Day with the result that the  interests  of
the Owners or the Certificate  Insurer are materially and adversely  affected or
(ii) that statements set forth in clauses (ix), (x), (xiii),  (xxxvi),  (xl), or
(xli) of Schedule I hereto were untrue in any material respect as of the Startup
Day, the party  discovering  such breach shall give prompt written notice to the
other  parties.  Upon the  earliest to occur of the  Seller's  discovery  or its
receipt of notice of breach from any one of the other parties, the Seller hereby
covenants and warrants  that it shall  promptly cure such breach in all material
respects or,  subject to the last two sentences of Section 3.03, it shall on the
second  Monthly  Remittance  Date next  succeeding  such discovery or receipt of
notice (i)  substitute in lieu of each Mortgage Loan which has given rise to the
requirement  for  action by the  Seller a  Qualified  Replacement  Mortgage  and
deliver the  Substitution  Adjustment to the Master  Servicer for deposit in the
Collection  Account  or (ii)  purchase  such  Mortgage  Loan from the Trust at a
purchase price equal to the Loan Purchase  Price  thereof,  which purchase price
shall be delivered to the Master Servicer for deposit in the Collection Account.
Other than as specified in Section 6.12 hereof, it is understood and agreed that
the foregoing obligation of the Seller so to substitute or purchase any Mortgage
Loan  shall  constitute  the sole  remedy  respecting  a  discovery  of any such
statement which is untrue in any material respect in this Section 3.04 available
to the Owners, the Trustee and the Certificate Insurer.

     (c)  In  the  event  that  any  such  repurchase  results  in a  prohibited
transaction  tax,  the Trustee  shall  immediately  notify the Seller in writing
thereof and the Seller will, within 10 days of receiving notice thereof from the
Trustee  deposit  the amount due from the Trust with the Trustee for the payment
thereof,  including any interest and penalties,  in immediately available funds.
In the event that any Qualified  Replacement Mortgage is delivered by the Seller
to the Trust pursuant to Section 3.03,  Section 3.04 or Section 3.06 hereof, the
Seller shall be obligated to take the actions  described in Section 3.04(b) with
respect to such Qualified  Replacement Mortgage upon the discovery by any of the
Owners, the Seller, the Master Servicer, the Certificate Insurer, or the Trustee
that the  statements set forth in clause (ix),  (x),  (xiii),  (xxxvi),  (xl) or
(xli) of Schedule I hereto are untrue in any  material  respect on the date such
Qualified Replacement Mortgage is conveyed to the Trust or that any of the other
statements  set forth in Schedule I hereto are untrue on the date such Qualified
Replacement  Mortgage is conveyed  to the Trust such that the  interests  of the
Owners or the Certificate Insurer in the related Qualified  Replacement Mortgage
are materially and adversely affected;  provided, however, that for the purposes
of this  subsection (c) the  statements in Schedule I hereto  referring to items
"as of the Cut-Off  Date" or "as of the Startup Day" shall be deemed to refer to
such items as of the date such Qualified Replacement Mortgage is conveyed to the
Trust.

     (d) It is  understood  and  agreed  that the  covenants  set  forth in this
Section 3.04 shall survive delivery of the respective  Mortgage Loans (including
Qualified Replacement Mortgages) to the Trustee.

     (e) The Trustee shall have no duty to conduct any affirmative investigation
other than as  specifically  set forth in this Agreement as to the occurrence of
any condition  requiring the  repurchase  or  substitution  of any Mortgage Loan
pursuant to this Article III or the  eligibility  of any  Mortgage  Loan for the
purpose of this Agreement.

                            43

<PAGE>



     Notwithstanding  the fact that a  representation  contained  in  Schedule I
hereto may be limited  to the  Seller's  knowledge,  such  limitation  shall not
relieve the Seller of its repurchase  obligation  under the Section 3.05 hereof,
or its obligations under Section 6.12 hereof.

     Section 3.05      Conveyance of the Mortgage Loans and 
                       Qualified Replacement Mortgages.

     (a) On the Startup  Day the Seller,  concurrently  with the  execution  and
delivery hereof,  hereby transfers,  assigns, sets over and otherwise conveys to
the Depositor and the  Depositor,  concurrently  with the execution and delivery
hereof,  transfers,  assigns, sets over and otherwise conveys, without recourse,
to the  Trustee  for the  benefit of the Owners all of their  respective  right,
title and  interest  in and to the Trust  Estate;  provided,  however,  that the
Seller  reserves  and  retains  all of its right,  title and  interest in and to
principal  (including  Prepayments) and interest collected on each Mortgage Loan
on or prior to the Cut-Off  Date.  The transfer by the Depositor of the Mortgage
Loans set forth on the Schedule of Mortgage Loans to the Trustee is absolute and
is intended by the Owners and all parties  hereto to be treated as a sale by the
Depositor.

     It is intended that the sale,  transfer,  assignment and conveyance  herein
contemplated  constitute  a sale of the  Mortgage  Loans  conveying  good  title
thereto  free and  clear of any liens and  encumbrances  from the  Seller to the
Depositor and from the Depositor to the Trust and that the Mortgage Loans not be
part of the  Depositor's or the Seller's  estate in the event of insolvency.  In
the event that such  conveyance is deemed to be a loan,  the parties intend that
the Seller shall be deemed to have granted to the  Depositor  and the  Depositor
shall be deemed  to have  granted  to the  Trustee  a first  priority  perfected
security interest in the Trust Estate,  and that this Agreement shall constitute
a security agreement under applicable law.

     In connection with such sale, transfer, assignment, and conveyance from the
Seller to the  Depositor,  the Seller has filed,  in the  appropriate  office or
offices in the States of New York,  California and Missouri,  a UCC-1  financing
statement  executed  by the Seller as debtor,  naming the  Depositor  as secured
party and the Trustee as assignee and listing the  Mortgage  Loans and the other
property described above as collateral.  The  characterization  of the Seller as
debtor and the Depositor as secured party on such financing statements is solely
for  protective  purposes and shall in no way be construed as being  contrary to
the  intent of the  parties  that this  transaction  be treated as a sale of the
Seller's  entire  right,  title  and  interest  in and to the Trust  Estate.  In
connection  with such filing,  the Seller agrees that it shall cause to be filed
all necessary  continuation  statements  and  amendments  thereof and to take or
cause to be taken such  actions and execute such  documents as are  necessary to
perfect and protect the  Trustee's,  the Owners' and the  Certificate  Insurer's
interest in the Trust Estate.

     In connection with such sale, transfer, assignment, and conveyance from the
Depositor to the Trustee,  the Depositor has filed, in the appropriate office or
offices in the States of New York,  California and Missouri,  a UCC-1  financing
statement  executed by the  Depositor  as debtor,  naming the Trustee as secured
party and listing the Mortgage Loans and the other property  described  above as
collateral.  The  characterization of the Depositor as debtor and the Trustee as
secured party in such financing statements is solely for protective purposes and
shall in no way be construed as being contrary to the intent of the parties that
this transaction be treated as a sale of the Depositor's entire right, title and
interest  in and to the  Trust  Estate.  In  connection  with such  filing,  the
Depositor  agrees  that it shall  cause to be filed all  necessary  continuation
statements  thereof  and to take or cause to be taken such  actions  and execute
such  documents  as are  necessary  to perfect and protect  the  Trustee's,  the
Owners' and the Certificate Insurer's interest in the Trust Estate.

                            44

<PAGE>



     (b) In connection with the transfer and assignment
of the Mortgage Loans, the Depositor agrees to:

         (i)  deliver  without  recourse  to the Trustee on the Startup Day with
     respect to each Mortgage Loan, (A) the original Mortgage Note,  endorsed by
     the Seller or the originator of such Mortgage Loan,  without  recourse,  in
     the following form: "Pay to the order of  ________________________  without
     recourse",  with all intervening  endorsements necessary to show a complete
     chain of endorsement  from the  originator to the Seller;  (B) the original
     recorded Mortgage;  (C) a duly executed assignment of the Mortgage in blank
     (each such assignment, when duly and validly completed, to be in recordable
     form and  sufficient  to  effect  the  assignment  of and  transfer  to the
     assignee thereof, under the Mortgage to which such assignment relates); (D)
     the original  recorded  assignment or assignments of the Mortgage  together
     with all interim recorded assignments of such Mortgage; (E) the original or
     copies of each assumption,  modification, written assurance or substitution
     agreement, if any; (F) the original or  duplicate  original  lender's
     title policy and all riders  thereto or, in the event such  original  title
     policy has not been received from the insurer, any one of an original title
     binder,  an  original   preliminary  title  report  or  an  original  title
     commitment,  or a copy  thereof  certified by the title  company,  with the
     original policy of title  insurance to be delivered  within one year of the
     Closing Date; and (G) the original certificate of Title to each
     manufactured home, noting the Trustee as lienholder thereon.

         (ii) cause, the Master Servicer to record assignments of Mortgages as
     and to the extent provided below; and

         (iii)  deliver  the  title  insurance  policy  or title  searches,  the
     original Mortgages and such recorded  assignments,  together with originals
     or duly certified copies of any and all prior  assignments,  to the Trustee
     within 15 days of receipt thereof by the Depositor (but in any event,  with
     respect to any Mortgage as to which original recording information has been
     made available to the Depositor, within one year after the Startup Day).

     With respect to each Mortgage Loan, the Master Servicer  shall,  within six
(6)  months of the  Closing  Date,  cause to be  recorded  with  respect to each
Mortgage  Loan the  original  Assignment  of  Mortgage  and shall,  within  five
Business  Days after  receipt  thereof,  deliver or cause to be delivered to the
Trustee the original recorded  Assignment of Mortgage,  except in the states for
which a legal opinion is delivered to the Trustee and the Certificate Insurer as
provided below and is approved by the  Certificate  Insurer.  In regard to those
states in which  Mortgaged  Property is located,  the Master Servicer shall have
the right to deliver to the Trustee and the Certificate  Insurer a legal opinion
providing  that the  recordation of the Assignment of Mortgage in one or more of
such states is not  necessary  under state law to transfer the related  Mortgage
Loan to the Trust;  provided such legal opinion is made and delivered within six
(6)  months  of the  Closing  Date,  and is in  form  and  substance  reasonably
acceptable to the

                            45

<PAGE>



Certificate  Insurer.  Upon approval of such opinion by the Certificate Insurer,
the Master  Servicer will not be required to record the related  Assignments  of
Mortgages.  All  Assignments  of Mortgages  shall be delivered to the Trustee in
recordable  form at the time of closing,  and in such states where no opinion is
so rendered,  or is rendered and is deemed to be unacceptable to the Certificate
Insurer,   recording  of  such   Assignments  of  Mortgages  will  be  required.
Notwithstanding   the  preceding   provisions  allowing  for  nonrecordation  of
Assignments of Mortgage in certain  states,  if an Event of Default has occurred
as to a party other than the Certificate Insurer as provided in Article 5 of the
Insurance  Agreement,  or an event set forth in Section  8.20 of the Pooling and
Servicing  Agreement  has  occurred,  the Master  Servicer  shall be required to
record all Assignments of Mortgage in those states where an opinion has not been
previously delivered and approved.

     Notwithstanding anything to the contrary contained in this Section 3.05, in
those instances where the public recording office retains the original Mortgage,
the  assignment  of a Mortgage or the  intervening  assignments  of the Mortgage
after it has been recorded,  the Depositor shall be deemed to have satisfied its
obligations  hereunder  upon delivery to the Trustee of a copy of such Mortgage,
such  assignment or  assignments of Mortgage  certified by the public  recording
office to be a true copy of the recorded original thereof.

     The  Depositor  hereby  appoints the Trustee its  attorney-in-fact  for the
purpose of, and with full power in, preparing,  executing and recording,  on its
behalf, all assignments of Mortgages in the event that the Depositor fails to do
so on a timely basis.

     Copies  of all  Mortgage  assignments  received  by the  Trustee  shall  be
retained in the related File.

     All recording  required pursuant to this Section 3.05 shall be accomplished
at the expense of the Master Servicer.

     (c) In the case of Mortgage Loans which have been prepaid in full after the
Cut-Off  Date and  prior  to the  Startup  Day,  the  Depositor,  in lieu of the
foregoing, will deliver within six (6) days after the Startup Day to the Trustee
a certification of an Authorized  Officer of the Depositor in the form set forth
in Exhibit D.

     (d) The Seller  shall  transfer,  assign,  set over and  otherwise  convey,
without recourse,  to the Trustee all right, title and interest of the Seller in
and to any Qualified  Replacement Mortgage delivered to the Trustee on behalf of
the Trust by the Seller  pursuant to Section  3.03,  3.04 or 3.06 hereof and all
its right,  title and  interest to  principal  and  interest  on such  Qualified
Replacement  Mortgage after the applicable  Replacement Cut-Off Date;  provided,
however,  that the Seller shall reserve and retain all right, title and interest
in and to  payments  of  principal  and  interest  received  on  such  Qualified
Replacement Mortgage on or prior to the applicable Replacement Cut-Off Date.

     (e) As to each Mortgage Loan released from the Trust in connection with the
conveyance  of a Qualified  Replacement  Mortgage  therefor,  the  Trustee  will
transfer,   assign,   set  over  and  otherwise   convey  without   recourse  or
representation,  on the Seller's order, all of its right,  title and interest in
and to such released Mortgage Loan and all the Trust's right, title and interest
to principal  and interest on such released  Mortgage Loan after the  applicable
Replacement Cut-Off Date;  provided,  however,  that the Trust shall reserve and
retain all  right,  title and  interest  in and to  payments  of  principal  and
interest  on  such  released  Mortgage  Loan  on  or  prior  to  the  applicable
Replacement Cut-Off Date.


                            46

<PAGE>



     (f)  In  connection  with  any  transfer  and  assignment  of  a  Qualified
Replacement Mortgage to the Trustee on behalf of the Trust, the Seller agrees to
(i)  deliver  without  recourse  to the  Trustee on the date of delivery of such
Qualified Replacement Mortgage the documents set forth in Section 3.05(b)(i) and
(ii) deliver the original Qualified Replacement Mortgage, together with original
or duly certified copies of any and all prior assignments, to the Trustee within
15 days of receipt thereof by the Seller (but in any event within 120 days after
the date of conveyance of such Qualified Replacement Mortgage).

     (g) As to each Mortgage Loan released from the Trust in connection with the
conveyance of a Qualified Replacement Mortgage, the Trustee shall deliver on the
date of conveyance of such  Qualified  Replacement  Mortgage and on the order of
the Seller (i) the original Note relating  thereto,  endorsed in blank, (ii) the
original Mortgage so released and all assignments relating thereto, including an
assignment  of such  Mortgage  to the Seller and (iii) such other  documents  as
constituted the File with respect thereto.

     (h) If a Mortgage  assignment  is lost or is returned  from the  recorder's
office unrecorded due to a defect therein, the Seller shall prepare a substitute
assignment or cure such defect,  as the case may be, and  thereafter  cause such
substitute or cured assignment to be duly recorded.

     Section 3.06      Acceptance by Trustee; Certain
                       Substitutions of Mortgage Loans;
                       Certification by Trustee.

     (a) The  Trustee  agrees to  execute  and  deliver  on the  Startup  Day an
acknowledgment  of receipt of the items delivered by the Seller or the Depositor
in the form  attached as Exhibit E hereto,  and declares  that it will hold such
documents and any amendments, replacement or supplements thereto, as well as any
other assets  included in the  definition  of Trust Estate and  delivered to the
Trustee, as Trustee in trust upon and subject to the conditions set forth herein
for the benefit of the Owners. The Trustee agrees, for the benefit of the Owners
and the  Certificate  Insurer,  to review  such  items  within 45 days after the
Startup Day (or, with respect to any document  delivered  after the Startup Day,
within  45 days  of  receipt  and  with  respect  to any  Qualified  Replacement
Mortgage,  within 45 days after the  assignment  thereof)  and to deliver to the
Depositor,  the  Seller,  the  Master  Servicer  and the  Certificate  Insurer a
certification in the form attached hereto as Exhibit F (a "Pool  Certification")
to the effect that,  as to each Mortgage Loan listed in the Schedule of Mortgage
Loans  (other  than  any  Mortgage  Loan  paid  in  full  or any  Mortgage  Loan
specifically  identified in such Pool  Certification as not covered by such Pool
Certification),  (i) all  documents  required to be  delivered to it pursuant to
Section 3.05(b)(i) of this Agreement are in its possession,  (ii) such documents
have been reviewed by it and have not been mutilated, damaged or torn and relate
to such  Mortgage  Loan and (iii)  based on its  examination  and only as to the
foregoing  documents,  the  information  set  forth in (i),  (ii) and (v) of the
definition  of  the  Schedule  of  Mortgage  Loans,   accurately   reflects  the
information set forth in the File,  subject, in each case, to such exceptions as
provided  in Section  3.06(b).  The  Trustee  shall have no  responsibility  for
reviewing  any File except as  expressly  provided in this  subsection  3.06(a).
Without  limiting the effect of the preceding  sentence,  in reviewing any File,
the Trustee shall have no responsibility for determining whether any document is
valid and binding, whether the text of any assignment is in proper form, whether
any  document  has been  recorded in  accordance  with the  requirements  of any
applicable  jurisdiction  or whether a blanket  assignment  is  permitted in any
applicable  jurisdiction,  but shall only be  required  to  determine  whether a
document  has been  executed,  that it appears to be what it purports to be and,
where applicable, that it purports to be recorded. The Trustee shall be under no
duty  or  obligation  to  inspect,   review  or  examine  any  such   documents,
instruments,  certificates  or other papers to determine  that they are genuine,
enforceable,  or appropriate for the represented  purpose or that they are other
than what they  purport to be on their face,  nor shall the Trustee be under any
duty to determine independently

                            47

<PAGE>



whether there are any  intervening  assignments  or  assumption or  modification
agreements with respect to any Mortgage Loan.

     (b)  If  the  Trustee   during  such  45-day   period  finds  any  document
constituting a part of a File which is not executed,  has not been received,  or
is unrelated to the Mortgage Loans identified in the Schedule of Mortgage Loans,
or that any  Mortgage  Loan does not conform to the  description  thereof as set
forth in the Schedule of Mortgage  Loans,  the Trustee shall  promptly so notify
the Depositor, the Seller, the Certificate Insurer and the Owners. In performing
any such  review,  the  Trustee  may  conclusively  rely on the Seller as to the
purported  genuineness  of any such  document and any signature  thereon.  It is
understood that the scope of the Trustee's  review of the items delivered by the
Seller  pursuant to Section  3.05(b)(i) is limited solely to confirming that the
documents listed in Section  3.05(b)(i) have been executed and received,  relate
to the Files  identified  in the  Schedule of Mortgage  Loans and conform to the
description  thereof in the Schedule of Mortgage Loans. The Seller agrees to use
reasonable  efforts to remedy a material defect in a document  constituting part
of a File of which it is so notified by the Trustee. If, however, within 30 days
after the  Trustee's  notice to it  respecting  such  defect  the Seller has not
remedied the defect and the defect materially and adversely affects the interest
in the related  Mortgage Loan of the Owners or of the Certificate  Insurer,  the
Seller will (or will cause an affiliate of the Seller to) on the next succeeding
Monthly Remittance Date (i) substitute in lieu of such Mortgage Loan a Qualified
Replacement  Mortgage  and deliver  the  Substitution  Adjustment  to the Master
Servicer for deposit in the  Collection  Account or (ii)  purchase such Mortgage
Loan at a  purchase  price  equal  to the Loan  Purchase  Price  thereof,  which
purchase  price shall be  delivered  to the Master  Servicer  for deposit in the
Collection Account.

     (c) In addition to the foregoing,  the Trustee also agrees to make a review
during the 12th month after the Startup Day indicating the current status of the
exceptions   previously   indicated  on  the  Pool   Certification  (the  "Final
Certification").  After delivery of the Final  Certification,  the Trustee shall
provide to the  Certificate  Insurer no less  frequently  than  monthly  updated
certifications indicating the then current status of exceptions,  until all such
exceptions have been eliminated.

                            48

<PAGE>



                        ARTICLE IV

             ISSUANCE AND SALE OF CERTIFICATES

     Section 4.01      Issuance of Certificates.

     On the Startup Day,  upon the  Trustee's  receipt from the  Depositor of an
executed  Delivery Order in the form set forth as Exhibit G hereto,  the Trustee
shall authenticate and deliver the Certificates on behalf of the Trust.

     Section 4.02      Sale of Certificates.

     At 11:00 a.m. New York City time on the Startup Day (the "Closing"), at the
offices of Brown & Wood LLP, One World Trade Center,  New York,  New York (or at
such other location  acceptable to the Seller),  the Seller will sell and convey
the Mortgage Loans and the money, instruments and other property related thereto
to the Depositor and the Depositor  will sell and convey the Mortgage  Loans and
the money,  instruments and other property  related thereto to the Trustee,  and
the Trustee will deliver (i) to the Underwriters  the Class A Certificates  with
an aggregate Percentage Interest in each Class equal to 100%,  registered in the
name of Cede & Co., or in such other  names as the  Underwriters  shall  direct,
against  payment of the purchase  price thereof by wire transfer of  immediately
available  funds to the Trustee for the  Depositor,  and (ii) to the  respective
registered owners thereof,  a Class X-1 Certificate and a Class X-2 Certificate,
each with a Percentage  Interest  equal to 100%,  registered  in the name of the
Seller,  a Class R  Certificate  with a  Percentage  Interest  equal to 99.999%,
registered in the name of the Seller and a Class R Certificate with a Percentage
Interest equal to .001%, registered in the name of the Trustee.

     Upon the  Trustee's  receipt of the entire net  proceeds of the sale of the
Class A  Certificates,  the Trustee  shall remit the entire  balance of such net
proceeds to the  Depositor  in  accordance  with  instructions  delivered by the
Depositor.

                            49

<PAGE>



                        ARTICLE V

          CERTIFICATES AND TRANSFER OF INTERESTS

     Section 5.01      Terms.

     (a)  The Certificates are pass-through
securities having the rights described therein and herein.
 Notwithstanding  references  herein or therein with respect to the Certificates
to "principal" and "interest", no debt of any Person is represented thereby, nor
are the  Certificates or the underlying  Notes  guaranteed by any Person (except
that the Notes may be recourse to the Mortgagors thereof to the extent permitted
by law and except  for the rights of the  Trustee on behalf of the Owners of the
Class A  Certificates  with  respect  to the  Certificate  Insurance  Policies).
Subject to Section  8.09,  the  Certificates  are payable  solely from  payments
received on or with  respect to the  Mortgage  Loans,  moneys in the  Collection
Account,  earnings on moneys and the proceeds of property  held as a part of the
Trust Estate and, with respect to the Class A  Certificates  upon the occurrence
of certain events,  from Insured Payments.  Each Certificate  entitles the Owner
thereof to receive  monthly on each  Distribution  Date, in order of priority of
distributions with respect to such Class of Certificates as set forth in Section
7.03, a specified  portion of such payments  with respect to the Mortgage  Loans
(and, with respect to the Owners of the Class A Certificates,  Insured  Payments
deposited in the Distribution Account), pro rata in accordance with such Owner's
Percentage Interest.

     (b) Each Owner is required, and hereby agrees, to return to the Trustee any
Certificate  with  respect to which the Trustee has made the final  distribution
due  thereon.  Any such  Certificate  as to which the Trustee has made the final
distribution   thereon  shall  be  deemed  cancelled  and  shall  no  longer  be
Outstanding  for any  purpose  of this  Agreement  and the  related  Certificate
Insurance  Policy,  whether  or not such  Certificate  is ever  returned  to the
Trustee,  except  to the  extent  of a  Reimbursement  Amount  on such  Class of
Certificates,  in which case the  Certificate  Insurer will be subrogated to the
rights of such Owner and the Class of Certificate will not be deemed cancelled.

     Section 5.02      Forms.

     The Class A-1 Certificates,  Class A-2 Certificates, Class A-3 Certificates
and  Class  A-4  Certificates,   the  Class  X  Certificates  and  the  Class  R
Certificates  shall be in substantially the forms set forth in Exhibits A, B and
C  hereof,   respectively,   with  such   appropriate   insertions,   omissions,
substitutions  and  other  variations  as are  required  or  permitted  by  this
Agreement  or as may in the  Trustee's  judgment be  necessary,  appropriate  or
convenient to comply,  or facilitate  compliance,  with applicable laws, and may
have such letters,  numbers or other marks of identification and such legends or
endorsements  placed  thereon as may be required to comply with the rules of any
applicable  securities laws or as may,  consistently  herewith, be determined by
the Authorized Officer of the Trustee executing such Certificates,  as evidenced
by his execution thereof.

     Section 5.03      Execution, Authentication and Delivery.

     Each Certificate shall be executed on behalf of the Trust, by the manual or
facsimile  signature of one of the  Trustee's  Authorized  Officers and shall be
authenticated  by the  manual or  facsimile  signature  of one of the  Trustee's
Authorized Officers.


                            50

<PAGE>



     Certificates  bearing the manual  signature of individuals  who were at any
time the proper officers of the Trustee shall, upon proper authentication by the
Trustee,  bind the Trust,  notwithstanding  that such individuals or any of them
have ceased to hold such  offices  prior to the  execution  and delivery of such
Certificates or did not hold such offices at the date of  authentication of such
Certificates.

     The initial Certificates shall be dated as of the Startup Day and delivered
at the Closing to the parties  specified in Section  4.02  hereof.  Subsequently
issued Certificates will be dated as of the issuance of the Certificate.

     No Certificate shall be valid until executed and authenticated as set forth
above.

     Section 5.04      Registration and Transfer of Certificates.

     (a) The  Trustee  shall  cause to be kept a register  (the  "Register")  in
which, subject to such reasonable  regulations as it may prescribe,  the Trustee
shall provide for the  registration  of  Certificates  and the  registration  of
transfer of Certificates.  The Trustee is hereby initially  appointed  Registrar
for the purpose of registering  Certificates  and transfers of  Certificates  as
herein provided.  The Certificate Insurer, the Owners and the Trustee shall have
the right to inspect  the  Register  during the  Trustee's  normal  hours and to
obtain  copies  thereof,  and the  Trustee  shall  have the right to rely upon a
certificate executed on behalf of the Registrar by an Authorized Officer thereof
as to the  names  and  addresses  of the  Owners  of the  Certificates  and  the
principal amounts and numbers of such Certificates.

     (b) Subject to the  provisions of Section 5.08 hereof,  upon  surrender for
registration  of transfer of any  Certificate  at the office  designated  as the
location of the Register,  upon the direction of the Registrar the Trustee shall
execute,  authenticate and deliver, in the name of the designated  transferee or
transferees,  one or more new  Certificates of a like Class and in the aggregate
principal amount or Percentage Interest of the Certificate so surrendered.

     (c) At the option of any  Owner,  Certificates  of any Class  owned by such
Owner may be exchanged for other Certificates authorized of like Class and tenor
and a like  aggregate  original  principal  amount or  percentage  interest  and
bearing  numbers  not  contemporaneously  outstanding,  upon  surrender  of  the
Certificates  to be  exchanged at the office  designated  as the location of the
Register.  Whenever any  Certificate  is so surrendered  for exchange,  upon the
direction of the Registrar, the Trustee shall execute,  authenticate and deliver
the Certificate or Certificates  which the Owner making the exchange is entitled
to receive.

     (d) All  Certificates  issued upon any registration of transfer or exchange
of Certificates  shall be valid evidence of the same ownership  interests in the
Trust and entitled to the same benefits under this Agreement as the Certificates
surrendered upon such registration of transfer or exchange.

     (e) Every Certificate presented or surrendered for registration of transfer
or exchange shall be duly endorsed, or be accompanied by a written instrument of
transfer  in form  satisfactory  to the  Registrar  duly  executed  by the Owner
thereof or his attorney duly authorized in writing.

     (f) No service  charge  shall be made to an Owner for any  registration  of
transfer or exchange of  Certificates,  but the Registrar or Trustee may require
payment of a sum sufficient to cover any tax or other  governmental  charge that
may be imposed in connection  with any  registration  of transfer or exchange of
Certificates;  any other  expenses in connection  with such transfer or exchange
shall be an expense of the Trust.

                            51

<PAGE>



     (g) It is intended  that the Class A  Certificates  be  registered so as to
participate  in a global  book-entry  system with the  Depository,  as set forth
herein.  Each Class of Class A Certificates  shall, except as otherwise provided
in Subsection (h), be initially  issued in the form of a single fully registered
Class A Certificate of such Class. Upon initial issuance,  the ownership of each
such Class A Certificate shall be registered in the Register in the name of Cede
& Co., or any successor thereto, as nominee for the Depository.

     On the Startup Day,  the Class A-1  Certificates,  Class A-2  Certificates,
Class  A-3  Certificates   and  Class  A-4  Certificates   shall  be  issued  in
denominations  of no less than $25,000 and multiples of $1,000 in excess thereof
(except that one  certificate in each class may be issued in an amount less than
$25,000 or in an integral multiple other than $1,000).

     The Depositor and the Trustee are hereby  authorized to execute and deliver
the Representation Letter with the Depository.

     With respect to the Class A Certificates  registered in the Register in the
name of Cede & Co., as nominee of the Depository,  the Certificate  Insurer, the
Depositor,  the  Master  Servicer,  the  Seller  and the  Trustee  shall have no
responsibility  or obligation to Direct or Indirect  Participants  or beneficial
owners for which the Depository holds Class A Certificates  from time to time as
a  Depository.   Without  limiting  the  immediately  preceding  sentence,   the
Depositor,  the Certificate  Insurer,  the Master  Servicer,  the Seller and the
Trustee  shall have no  responsibility  or  obligation  with  respect to (i) the
accuracy of the records of the Depository, Cede & Co., or any Direct or Indirect
Participant with respect to the ownership  interest in the Class A Certificates,
(ii) the  delivery to any Direct or Indirect  Participant  or any other  Person,
other than a registered Owner of a Class A Certificate as shown in the Register,
of any notice with respect to the Class A  Certificates  or (iii) the payment to
any Direct or Indirect  Participant or any other Person, other than a registered
Owner of a Class A  Certificate  as shown in the  Register,  of any amount  with
respect  to  any   distribution   of  principal  or  interest  on  the  Class  A
Certificates.  No Person other than a registered  Owner of a Class A Certificate
as shown in the Register  shall  receive a certificate  evidencing  such Class A
Certificate.

     Upon  delivery by the  Depository  to the Trustee of written  notice to the
effect that the  Depository  has determined to substitute a new nominee in place
of Cede & Co., and subject to the provisions  hereof with respect to the payment
of principal  and interest by the mailing of checks or drafts to the  registered
Owners  of  Class  A  Certificates   appearing  as  registered   Owners  in  the
registration  books  maintained  by the  Trustee at the close of  business  on a
Record  Date,  the name "Cede & Co." in this  Agreement  shall refer to such new
nominee of the Depository.

     (h) In the event  that (i) the  Depository  or the  Depositor  advises  the
Trustee in writing that the Depository is no longer  willing,  qualified or able
to  discharge  properly  its  responsibilities  as nominee and  depository  with
respect to the Class A  Certificates  and the Depositor or the Trustee is unable
to locate a qualified successor, (ii) the Depositor at its sole option elects to
terminate  the  book-entry  system  through  the  Depository  or (iii) after the
occurrence of an Event of Default, beneficial owners having not less than 51% of
the Voting Rights  evidenced by the Class A Certificates  advise the Trustee and
the Depository through the Direct  Participants in writing that the continuation
of a book-entry system through the Depository is no longer in the best interests
of beneficial  owners, the Class A Certificates shall no longer be restricted to
being  registered  in the  Register  in the name of Cede & Co.  (or a  successor
nominee) as nominee of the Depository. At that time, the Depositor may determine
that the Class A  Certificates  shall be registered in the name of and deposited
with a successor  depository  operating a global  book-entry  system,  as may be
acceptable to the Depositor and at the Depositor's expense, or such

                            52

<PAGE>



depository's  agent or  designee  but,  if the  Depositor  does not select  such
alternative  global  book-entry  system,  then the Class A  Certificates  may be
registered in whatever name or names  registered  Owners of Class A Certificates
transferring  Class A  Certificates  shall  designate,  in  accordance  with the
provisions hereof.

     (i)  Notwithstanding any other provision of this Agreement to the contrary,
so long as any Class A  Certificate  is registered in the name of Cede & Co., as
nominee of the Depository,  all  distributions  of principal or interest on such
Class A  Certificates  and all notices with respect to such Class A Certificates
shall  be  made  and  given,  respectively,   in  the  manner  provided  in  the
Representation Letter.

     Section 5.05      Mutilated, Destroyed, Lost or Stolen Certificates.

     If (i) any mutilated  Certificate  is  surrendered  to the Trustee,  or the
Trustee receives evidence to its satisfaction of the destruction,  loss or theft
of any  Certificate,  and (ii) in the case of any  mutilated  Certificate,  such
mutilated Certificate shall first be surrendered to the Trustee, and in the case
of any destroyed, lost or stolen Certificate,  there shall be first delivered to
the Trustee such  security or indemnity as may be  reasonably  required by it to
hold the Trustee and the Certificate  Insurer harmless,  then, in the absence of
notice to the Trustee or the Registrar that such  Certificate  has been acquired
by a bona fide purchaser,  the Trustee shall execute,  authenticate and deliver,
in  exchange  for or in lieu of any such  mutilated,  destroyed,  lost or stolen
Certificate,  a new  Certificate  of like Class,  tenor and aggregate  principal
amount, bearing a number not contemporaneously outstanding.

     Upon the issuance of any new Certificate under this Section,  the Registrar
or Trustee may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto;  any other expenses
in connection with such issuance shall be an expense of the Trust.

     Every new Certificate issued pursuant to this Section in exchange for or in
lieu of any mutilated,  destroyed,  lost or stolen  Certificate shall constitute
evidence of a substitute interest in the Trust, and shall be entitled to all the
benefits of this Agreement  equally and  proportionately  with any and all other
Certificates  of the same  Class  duly  issued  hereunder  and  such  mutilated,
destroyed, lost or stolen Certificate shall not be valid for any purpose.

     The  provisions of this Section are  exclusive  and shall  preclude (to the
extent lawful) all other rights and remedies with respect to the  replacement or
payment of mutilated, destroyed, lost or stolen Certificates.

     Section 5.06      Persons Deemed Owners.

     The Certificate Insurer, the Trustee and any agent of the Trustee may treat
the  Person in whose name any  Certificate  is  registered  as the Owner of such
Certificate  for the purpose of  receiving  distributions  with  respect to such
Certificate and for all other purposes  whatsoever,  and neither the Certificate
Issuer,  the Trustee nor any agent of the Trustee shall be affected by notice to
the contrary.

     Section 5.07      Cancellation.

     All  Certificates  surrendered  for  registration  of  transfer or exchange
shall, if surrendered to any Person other than the Trustee,  be delivered to the
Trustee  and  shall  be  promptly  cancelled  by it.  No  Certificate  shall  be
authenticated  in  lieu  of or in  exchange  for any  Certificate  cancelled  as
provided in this

                            53

<PAGE>



Section,  except  as  expressly  permitted  by  this  Agreement.  All  cancelled
Certificates  may be  held  by the  Trustee  in  accordance  with  its  standard
retention policy.

     Section 5.08      Limitation on Transfer of Ownership Rights.

     (a) No sale or other transfer of record or beneficial  ownership of a Class
R  Certificate  (whether  pursuant to a purchase,  a transfer  resulting  from a
default  under a secured  lending  agreement  or  otherwise)  shall be made to a
Disqualified  Organization  or an  agent  of a  Disqualified  Organization.  The
transfer,  sale or other disposition of a Class R Certificate  (whether pursuant
to a  purchase,  a transfer  resulting  from a default  under a secured  lending
agreement or otherwise) to a Disqualified  Organization shall be deemed to be of
no legal force or effect  whatsoever and such transferee  shall not be deemed to
be an Owner for any  purpose  hereunder,  including,  but not  limited  to,  the
receipt of distributions on such Class R Certificate.  Furthermore,  in no event
shall the Trustee accept surrender for transfer or registration of transfer,  or
register the transfer,  of any Class R  Certificate  nor  authenticate  and make
available  any new Class R  Certificate  unless  the  Trustee  has  received  an
affidavit from the proposed transferee in the form attached hereto as Exhibit H.
Each holder of a Class R Certificate by his acceptance thereof,  shall be deemed
for all purposes to have consented to the provisions of this Section 5.08(a).

     (b) No other sale or other transfer of record or beneficial  ownership of a
Class X Certificate or a Class R Certificate  shall be made unless such transfer
is exempt  from the  registration  requirements  of the  Securities  Act and any
applicable  state  securities  laws or is made in  accordance  with said Act and
laws.  In the event such a transfer  is to be made  within  three years from the
Startup  Day,  (i) the  Trustee  shall  require a  written  opinion  of  counsel
acceptable  to and in form and  substance  satisfactory  to the  Depositor,  the
Registrar,  the  Trustee  and the  Certificate  Insurer  in the event  that such
transfer  may be  made  pursuant  to an  exemption,  describing  the  applicable
exemption  and the  basis  therefor,  from  said Act and  laws or is being  made
pursuant to said Act and laws,  which opinion of counsel shall not be an expense
of the Trustee,  the Trust  Estate,  the  Registrar,  the Master  Servicer,  the
Seller,  the Depositor or the  Certificate  Insurer,  and (ii) the Trustee shall
require the transferee to execute an investment letter acceptable to and in form
and substance satisfactory to the Depositor,  the Registrar, the Trustee and the
Certificate  Insurer  certifying to the Trustee,  the Certificate  Insurer,  the
Registrar  and  the  Depositor  the  facts  surrounding  such  transfer,   which
investment letter shall not be an expense of the Trustee,  the Trust Estate, the
Certificate  Insurer,  the  Registrar,  the Master  Servicer,  the Seller or the
Depositor.  The Owner of a Class X Certificate or a Class R Certificate desiring
to effect such transfer shall,  and does hereby agree to, indemnify the Trustee,
the  Certificate  Insurer,  the Depositor,  the Servicer,  the Registrar and the
Seller against any liability that may result if the transfer is not so exempt or
is not made in accordance with such federal and state laws.

     (c) No  transfer of a Class X or Class R  Certificate  shall be made unless
the  Registrar  and Trustee shall have  received  either:  (i) a  representation
letter from the transferee of such Class X or Class R Certificate, acceptable to
and in form and substance satisfactory to the Registrar, to the effect that such
transferee is not an employee benefit plan subject to Section 406 of ERISA nor a
plan or other  arrangement  subject to Section  406 of ERISA nor a plan or other
arrangement subject to Section 4975 of the Code (collectively, a "Plan"), nor is
acting on behalf  of any Plan nor  using the  assets of any Plan to effect  such
transfer or in the case of an insurance  company  purchasing such  Certificates,
with funds from its general  account,  the transfer is covered by the Prohibited
Transaction Class Exemption 95-60 or (ii) in the event that any Class X or Class
R Certificates is purchased by a Plan, or by a person or entity acting on behalf
of any Plan or using the assets of any Plan to effect such transfer,  an opinion
of  counsel,  acceptable  to and  in  form  and  substance  satisfactory  to the
Depositor, the Trustee, the Certificate

                            54

<PAGE>



Insurer and the Registrar,  which opinion of counsel shall not be at the expense
of the Trustee or the Trust,  to the effect that the  purchase or holding of any
Class X or Class R Certificates will not result in the assets of the Trust being
deemed  to be "plan  assets,"  will not cause  the  Trust to be  subject  to the
fiduciary  requirements and prohibited  transaction  provisions of ERISA and the
Code, and will not subject the Depositor,  Seller,  Registrar,  Master Servicer,
Certificate Insurer or the Trustee to any obligation or liability in addition to
those expressly undertaken under this Agreement.  Notwithstanding  anything else
to the contrary herein,  any purported transfer of a Certificate to or on behalf
of any Plan without the delivery to the Trustee and the  Certificate  Insurer of
an  opinion  of  counsel  as  described  above  shall be null and void and of no
effect.

     (d) No sale or other transfer of any Class A Certificate  may be made to an
affiliate of the Seller  unless the Trustee and the  Certificate  Insurer  shall
have been  furnished  with an opinion of  counsel,  at the expense of the Seller
acceptable to the  Certificate  Insurer and the Trustee  experienced  in federal
bankruptcy  matters to the effect that such sale or transfer would not adversely
affect the character of the  conveyance of the Mortgage  Loans to the Trust as a
sale. To the extent any payment to an Owner of a Class A Certificate constitutes
an Insured Payment,  such payment will not be made to the Seller,  the Depositor
or the Master  Servicer or any  Subservicer.  The Class R Certificate  issued to
Trustee on the Startup Day may not be transferred or sold to any Person,  except
to a Person who  accepts  the  appointment  of Tax  Matters  Person  pursuant to
Section 11.18 hereof.

     Section 5.09      Assignment of Rights.

     An Owner may pledge, encumber, hypothecate or assign all or any part of its
right  to  receive  distributions  hereunder,  but  such  pledge,   encumbrance,
hypothecation  or  assignment  shall not  constitute  a transfer of an ownership
interest  sufficient  to render  the  transferee  an Owner of the Trust  without
compliance with the provisions of Section 5.04 and Section 5.08 hereof.



                            55

<PAGE>



                           ARTICLE VI

                           COVENANTS

     Section 6.01      Distributions.

     On each  Distribution  Date,  the Trustee  will  withdraw  amounts from the
Distribution Account and make the distributions with respect to the Certificates
in  accordance  with the  terms of the  Certificates  and this  Agreement.  Such
distributions  shall be made (i) by check or draft  mailed on each  Distribution
Date or (ii) if requested by any Owner of (A) a Class A-1,  Class A-2, Class A-3
or Class A-4 Certificate  having an original  principal balance of not less than
$1,000,000  or (B) a  Class  X  Certificate  or  Class R  Certificate  having  a
Percentage Interest of not less than 10% in writing not later than five Business
Days prior to the  applicable  Record  Date (which  request  does not have to be
repeated  unless it has been  withdrawn),  to such Owner by wire  transfer to an
account  within the United  States  designated  no later than five Business Days
prior to the related Record Date, made on each  Distribution  Date, in each case
to each Owner of record on the immediately preceding Record Date.

     Section 6.02      Money for Distributions to be Held in Trust; Withholding.

     (a) All payments of amounts due and payable with respect to any Certificate
that are to be made from amounts withdrawn from the Distribution Account or from
Insured  Payments shall be made by and on behalf of the Trustee,  and no amounts
so withdrawn from the  Distribution  Account for payments of Certificates and no
Insured  Payment  shall be paid over to the  Trustee  except as provided in this
Section.

     (b) Whenever the Trustee has appointed  one or more Paying Agents  pursuant
to Section  11.15  hereof,  the Trustee  will,  on the Business Day  immediately
preceding each Distribution  Date, cause to be deposited with such Paying Agents
in  immediately  available  funds an aggregate sum sufficient to pay the amounts
then  becoming due (to the extent funds are then  available  for such purpose in
the  Distribution  Account for the Class to which such amounts are due) such sum
to be held in trust for the benefit of the Owners entitled thereto.

     (c) The  Trustee  may at any time  direct  any  Paying  Agent to pay to the
Trustee all sums held in trust by such Paying Agent, such sums to be held by the
Trustee  upon the same  trusts  as those  upon  which the sums were held by such
Paying  Agent;  and upon such payment by any Paying  Agent to the Trustee,  such
Paying Agent shall be released from all further  liability  with respect to such
money.

     (d) Each Paying Agent,  including the Trustee on behalf of the Trust, shall
comply with all requirements of the Code and applicable state and local law with
respect to the withholding from any distributions made by it to any Owner of any
applicable  withholding taxes imposed thereon and with respect to any applicable
reporting requirements in connection therewith.

     (e) Any money  held by the  Trustee  or any  Paying  Agent in trust for the
payment of any amount due with respect to any Class A Certificate  and remaining
unclaimed by the Owner of such Class A Certificate for the period then specified
in the  escheat  laws of the State of New York after such  amount has become due
and payable shall be discharged from such trust and be paid to the Owners of the
Class  R  Certificates;  and  the  Owner  of  such  Class  A  Certificate  shall
thereafter,  as an unsecured  general  creditor,  look only to the Owners of the
Class R Certificates  for payment thereof (but only to the extent of the amounts
so paid to the  Owners of the Class R  Certificates)  and all  liability  of the
Trustee or such

                            56

<PAGE>



Paying Agent with respect to such trust money shall thereupon  cease;  provided,
however, that the Trustee or such Paying Agent before being required to make any
such payment,  may, at the expense of the Trust,  cause to be published once, in
the eastern edition of The Wall Street  Journal,  notice that such money remains
unclaimed and that,  after a date  specified  therein,  which shall be not fewer
than 30 days from the date of such  publication,  any unclaimed  balance of such
money then remaining will be paid to the Owners of the Class R Certificates. The
Trustee  shall,  at the direction of the Owners of a majority of the  Percentage
Interest in the Class R  Certificates  also adopt and employ,  at the expense of
the Trust, any other reasonable means of notification of such payment (including
but not limited to mailing  notice of such  payment to Owners  whose right to or
interest  in moneys due and payable  but not  claimed is  determinable  from the
records of the Registrar,  the Trustee or any Paying Agent,  at the last address
of record for each such Owner).

     Section 6.03      Protection of Trust Estate.

     (a) The Trustee  will hold the Trust Estate in trust for the benefit of the
Owners and the Certificate  Insurer and, upon request of the Certificate Insurer
or,  with  the  consent  of  the  Certificate  Insurer,  at the  request  of the
Depositor,  will from time to time execute and deliver all such  supplements and
amendments  hereto  pursuant  to Section  11.14  hereof and all  instruments  of
further  assurance and other  instruments,  and will take such other action upon
such request from the Depositor or the Certificate Insurer, to:

       (i)      more effectively hold in trust all or any
     portion of the Trust Estate;

      (ii)      perfect, publish notice of, or protect
     the validity of any grant made or to be made by this
     Agreement;

     (iii)      enforce any of the Mortgage Loans; or

      (iv)  preserve  and defend title to the Trust Estate and the rights of the
     Trustee,  and the  ownership  interests  of the Owners and the  Certificate
     Insurer represented thereby, in such Trust Estate against the claims of all
     Persons and parties.

     The Trustee shall send copies of any request  received from the Certificate
Insurer or the Depositor to take any action pursuant to this Section 6.03 to the
other parties hereto.

     (b) The  Trustee  shall have the power to  enforce,  and shall  enforce the
obligations  and  rights  of the other  parties  to this  Agreement,  and of the
Certificate  Insurer or the  Owners,  by action,  suit or  proceeding  at law or
equity,  and shall also have the power to  enjoin,  by action or suit in equity,
any acts or  occurrences  which may be unlawful or in violation of the rights of
the  Certificate  Insurer  as such  rights  are  set  forth  in this  Agreement;
provided,  however, that nothing in this Section shall require any action by the
Trustee  unless  the  Trustee  shall  first  (i) have been  furnished  indemnity
satisfactory to it and (ii) when required by this Agreement, have been requested
by the  Certificate  Insurer  or the  Owners  of a  majority  of the  Percentage
Interests  represented by the Class A  Certificates  then  Outstanding  with the
consent  of the  Certificate  Insurer  or, if there  are no  longer  any Class A
Certificates  then  outstanding,  by such majority of the  Percentage  Interests
represented by the Class X Certificates and the Class R Certificates;  provided,
further,  however, that if there is a dispute with respect to payments under the
Certificate  Insurance  Policies the  Trustee's  sole  responsibility  is to the
Owners.

                            57

<PAGE>



     (c) The Trustee  shall  execute any  instrument  required  pursuant to this
Section so long as such instrument does not conflict with this Agreement or with
the Trustee's  fiduciary  duties  hereunder,  or adversely affect its rights and
immunities hereunder.

     Section 6.04      Performance of Obligations.

     The Trustee will not take any action that would release any Person from any
of such  Person's  covenants or  obligations  under any  instrument  or document
relating  to  the   Certificates   or  which  would  result  in  the  amendment,
hypothecation,  subordination,  termination  or  discharge  of,  or  impair  the
validity  or  effectiveness  of,  any such  instrument  or  document,  except as
expressly provided in this Agreement or such other instrument or document.

     The Trustee may contract with other Persons to assist it in performing  its
duties hereunder pursuant to Section 10.03(g).

     Section 6.05      Negative Covenants.

     The Trustee will not permit the Trust to:

       (i)      sell, transfer, exchange or
     otherwise dispose of any of the Trust Estate
     except as expressly permitted by this Agreement;

      (ii)  claim any credit on, or make any  deduction  from the  distributions
     payable in respect  of,  the  Certificates  (other  than  amounts  properly
     withheld from such payments under the Code) or assert any claim against any
     present or former  Owner by reason of the  payment  of any taxes  levied or
     assessed upon any of the Trust Estate;

     (iii)      incur, assume or guaranty any
     indebtedness of any Person except pursuant to this
     Agreement;

      (iv)      dissolve or liquidate in whole or in
     part, except pursuant to Article IX hereof;
     or

       (v) (A) permit the  validity or  effectiveness  of this  Agreement  to be
     impaired,  or  permit  any  Person to be  released  from any  covenants  or
     obligations  with  respect to the Trust or to the  Certificates  under this
     Agreement,  except as may be expressly  permitted  hereby or (B) permit any
     lien,  charge,   adverse  claim,  security  interest,   mortgage  or  other
     encumbrance to be created on or extend to or otherwise arise upon or burden
     the  Trust  Estate  or any part  thereof  or any  interest  therein  or the
     proceeds thereof.

     Section 6.06      No Other Powers.

     The Trustee will not permit the Trust to engage in any business activity or
transaction other than those activities permitted by Section 2.03 hereof.

                            58

<PAGE>



     Section 6.07      Limitation of Suits.

     No Owner  shall have any right to  institute  any  proceeding,  judicial or
otherwise, with respect to this Agreement or the Certificate Insurance Policies,
or for the  appointment of a receiver or trustee of the Trust,  or for any other
remedy with respect to an event
of default hereunder, unless:

     (1)      such Owner has  previously  given written notice to the Depositor,
              the Certificate  Insurer and the Trustee of such Owner's intention
              to institute such proceeding;

     (2)      the  Owners  of not  less  than  25% of the  Percentage  Interests
              represented by the Class A Certificates  then  Outstanding  or, if
              there  are no  Class  A  Certificates  then  Outstanding,  by such
              percentage of the Percentage Interests  represented by the Class X
              Certificates and the Class R Certificates, shall have made written
              request to the Trustee to  institute  such  Proceeding  in its own
              name as Trustee establishing the Trust;

     (3)      such Owner or Owners have offered to
              the Trustee reasonable indemnity against the
               costs, expenses and liabilities to be
              incurred in compliance with such request;

     (4)      the Trustee for 60 days after its receipt
              of such notice, request and offer of
              indemnity has failed to institute such
              proceeding;

     (5)      as  long  as  any  Class  A  Certificates  are  Outstanding,   the
              Certificate  Insurer  consented  in writing  thereto  (unless  the
              Certificate  Insurer is the party  against whom the  proceeding is
              directed); and

     (6)      no direction inconsistent with such written request has been given
              to the  Trustee  during  such  60-day  period  by the  Owners of a
              majority of the  Percentage  Interests  represented by the Class A
              Certificates  or,  if  there  are no  Class  A  Certificates  then
              Outstanding,   by  such  majority  of  the  Percentage   Interests
              represented  by  the  Class  X   Certificates   and  the  Class  R
              Certificates;

it being understood and intended that no one or more Owners shall have any right
in any manner whatever by virtue of, or by availing themselves of, any provision
of this Agreement to affect,  disturb or prejudice the rights of any other Owner
of the same Class or to obtain or to seek to obtain  priority or preference over
any other Owner of the same Class or to enforce any right under this  Agreement,
except in the manner  herein  provided and for the equal and ratable  benefit of
all the Owners of the same Class.

     In the event the Trustee shall receive conflicting or inconsistent requests
and indemnity from two or more groups of Owners,  each  representing less than a
majority  of the  applicable  Class  of  Certificates  and  each  conforming  to
paragraphs  (1)-(6) of this Section 6.07,  the  Certificate  Insurer in its sole
discretion  may determine what action,  if any, shall be taken,  notwithstanding
any other  provision of this Agreement  (unless the  Certificate  Insurer is the
party against whom the proceeding is directed).

     Section 6.08      Unconditional Rights of Owners to Receive Distributions.

     Notwithstanding  any other  provision in this  Agreement,  the Owner of any
Certificate  shall have the  right,  which is  absolute  and  unconditional,  to
receive  distributions to the extent provided herein and therein with respect to
such  Certificate  or  to  institute  suit  for  the  enforcement  of  any  such
distribution,  and such right shall not be impaired  without the consent of such
Owner.

                            59

<PAGE>



     Section 6.09      Rights and Remedies Cumulative.

     Except as otherwise  provided  herein,  no right or remedy herein conferred
upon or  reserved  to the  Trustee,  the  Certificate  Insurer  or the Owners is
intended  to be  exclusive  of any other  right or remedy,  and every  right and
remedy shall,  to the extent  permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at law
or in equity or otherwise. Except as otherwise provided herein, the assertion or
employment of any right or remedy hereunder, or otherwise, shall not prevent the
concurrent assertion or employment of any other appropriate right or remedy.

     Section 6.10      Delay or Omission Not Waiver.

     No  delay of the  Trustee,  the  Certificate  Insurer  or any  Owner of any
Certificate to exercise any right or remedy under this Agreement with respect to
any event  described  in Section  8.20(a) or (b) shall  impair any such right or
remedy or  constitute  a waiver of any such  event or an  acquiescence  therein.
Every right and remedy given by this  Article VI or by law to the  Trustee,  the
Certificate  Insurer or the Owners may be  exercised  from time to time,  and as
often as may be deemed expedient, by the Trustee, the Certificate Insurer or the
Owners, as the case may be.

     Section 6.11      Control by Owners.

     The  Certificate  Insurer  or the Owners of a  majority  of the  Percentage
Interests  represented by the Class A  Certificates  then  Outstanding  with the
consent  of the  Certificate  Insurer  or, if there  are no  longer  any Class A
Certificates  then  Outstanding,  by such majority of the  Percentage  Interests
represented  by the  Class X  Certificates  and the  Class R  Certificates  then
Outstanding  may direct the time,  method and place of conducting any proceeding
for any remedy  available  to the Trustee with  respect to the  Certificates  or
exercising  any trust or power  conferred  on the  Trustee  with  respect to the
Certificates  or the Trust Estate,  including,  but not limited to, those powers
set forth in Section 6.03 and Section 8.20 hereof, provided that:

     (i)      such direction shall not be in conflict with
              any rule of law or with this Agreement;

     (ii)     the Trustee shall have been provided with
              indemnity satisfactory to it; and

     (iii)    the Trustee may take any other action deemed
              proper by the Trustee, as the case may
              be, which is not inconsistent with such
              direction; provided, however, that the
              Trustee need not take any action which it
              determines might involve it in liability or
              may be unjustly prejudicial to the Owners
              not so directing.

     Section 6.12      Indemnification.

     The  Depositor  agrees to indemnify and hold the Trustee,  the  Certificate
Insurer and each Owner harmless against any and all claims,  losses,  penalties,
fines,  forfeitures,  legal fees and  related  costs,  judgments,  and any other
costs, fees and expenses that the Trustee, the Certificate Insurer and any Owner
may  sustain in any way  related  to the  negligent  or  willful  failure of the
Depositor to perform its duties in compliance  with the terms of this Agreement.
The Depositor shall immediately notify the Trustee,  the Certificate Insurer and
each  Owner  if such a claim  is made by a  third  party  with  respect  to this
Agreement,  and the Depositor shall assume (with the consent of the Trustee) the
defense  of any  such  claim  and  pay all  expenses  in  connection  therewith,
including reasonable counsel fees, and promptly pay,

                            60

<PAGE>



discharge  and satisfy any judgment or decree  which may be entered  against the
Master Servicer,  the Seller,  the Trustee,  the Certificate  Insurer and/or any
Owner in respect of such claim.  The Trustee shall  reimburse the Depositor from
amounts  otherwise  distributable on the Class X or Class R Certificates for all
amounts advanced by it pursuant to the preceding sentence, except when the claim
relates  directly  to the  failure of the  Depositor  to  perform  its duties in
compliance with the terms of this Agreement based upon an opinion of counsel (at
the expense of the  Depositor)  delivered  to the  Trustee  and the  Certificate
Insurer.  In addition to the foregoing,  the Seller agrees to indemnify and hold
the Trustee, the Certificate Insurer and each Owner harmless against any and all
claims, losses,  penalties,  fines,  forfeitures,  legal fees and related costs,
judgments,  and other costs, fees and expenses that the Trustee, the Certificate
Insurer and any Owner may sustain in any way related to the breach by the Seller
of its  representations  and warranties set forth in Section 3.04(a) hereof with
respect to a  Mortgage  Loan if such  Mortgage  Loan  qualifies  as a "high cost
mortgage"  pursuant to Section 226.32 of the  Truth-in-Lending  Act, as amended.
The  provisions  of this  Section  6.12 shall  survive the  termination  of this
Agreement  and the  resignation  or removal  of the  Trustee  hereunder  and the
payment of the outstanding Certificates.

     Section 6.13 Access to Owners of Certificates' Names and Addresses.  (a) If
any Owner (for purposes of this Section 6.13, an "Applicant") applies in writing
to the  Trustee,  and such  application  states  that the  Applicant  desires to
communicate  with other Owners with respect to their rights under this Agreement
or under the  Certificates  and is  accompanied  by a copy of the  communication
which such  Applicant  proposes  to  transmit,  then the Trustee  shall,  at the
expense of such  Applicant,  within ten (10)  Business Days after the receipt of
such  application,  furnish or cause to be furnished to such Applicant a list of
the names and  addresses  of the Owners of record as of the most  recent  Record
Date.

     (b) Every  Owner,  by  receiving  and  holding  such list,  agrees with the
Trustee that the Trustee shall not be held  accountable  in any way by reason of
the  disclosure of any  information  as to the names and addresses of the owners
hereunder, regardless of the source from which such information was derived.



                            61

<PAGE>



                                   ARTICLE VII

                          ACCOUNTS, DISBURSEMENTS AND RELEASES

     Section 7.01      Collection of Money.

     Except as otherwise  expressly  provided  herein,  the Trustee shall demand
payment or delivery of all money and other property  payable to or receivable by
the Trustee  pursuant to this Agreement or the Certificate  Insurance  Policies,
including  (a) all  payments due on the Mortgage  Loans in  accordance  with the
respective  terms and  conditions of such Mortgage Loans and required to be paid
over to the  Trustee  by the  Master  Servicer  or by any  Sub-Servicer  and (b)
Insured Payments. The Trustee shall hold all such money and property received by
it, other than pursuant to or as contemplated by Section 6.02(e) hereof, as part
of the Trust Estate and shall apply it as provided in this Agreement.

     Section 7.02      Establishment of Accounts;

     (a) The Depositor shall cause to be established on the Startup Day, and the
Trustee shall maintain, at the Corporate Trust Office, the Distribution Account,
which is to be held by the Trustee on behalf of the Owners of the  Certificates,
the Trustee and the Certificate Insurer, as their interests may appear.

     (b)  [Reserved.]

     (c) On the Monthly  Remittance Date the Trustee shall determine (subject to
the terms of Section 10.03(j) hereof, based solely on information provided to it
by the Master  Servicer)  with  respect to the related  Distribution  Date,  the
amount that is on deposit in the  Distribution  Account as of such  Distribution
Date for the Fixed Rate Group  (disregarding  the amount of any Insured Payments
as well as any amounts that cannot be  distributed  to the Owners of the Class A
Certificates,  if any,  by the  Trustee  as a result of a  proceeding  under the
United States Bankruptcy Code), which amount will be equal to the sum of (x) the
amount on deposit  therein with respect to such Fixed Rate Group  excluding  the
amount of any Total Monthly  Excess  Cashflow from the Fixed Rate Group included
in such amount plus (y) any amount of Total  Monthly  Excess  Cashflow  from the
Adjustable Rate Group to be applied on such  Distribution Date to the Fixed Rate
Certificates.  The amount described in clause (x) of the preceding sentence with
respect to each Distribution Date is the "Fixed Rate Group Available Funds"; the
sum of the amounts  described in clauses (x) and (y) of the  preceding  sentence
with respect to each  Distribution Date is the "Fixed Rate Group Total Available
Funds."

     (d) On the Monthly  Remittance Date the Trustee shall determine (subject to
the terms of Section 10.03(j) hereof, based solely on information provided to it
by the Master  Servicer)  with  respect to the related  Distribution  Date,  the
amount that is on deposit in the  Distribution  Account as of such  Distribution
Date for the  Adjustable  Rate Group  (disregarding  the  amount of any  Insured
Payments as well as any amounts that cannot be  distributed to the Owners of the
Class A Certificates,  if any, by the Trustee as a result of a proceeding  under
the United States Bankruptcy Code), which amount will be equal to the sum of (x)
the amount on deposit therein with respect to such Group excluding the amount of
any Total Monthly  Excess  Cashflow from the  Adjustable  Rate Group included in
such amount plus (y) any amount of Total Monthly Excess  Cashflow from the Fixed
Rate  Group  to  be  applied  on  such   Distribution  Date  to  the  Class  A-4
Certificates.  The amount described in clause (x) of the preceding sentence with
respect  to each  Distribution  Date is the  "Adjustable  Rate  Group  Available
Funds"; the sum of the amounts

                            62

<PAGE>



described in clauses (x) and (y) of the preceding  sentence with respect to each
Distribution  Date  is  the  "Adjustable  Rate  Group  Total  Available  Funds."
Collectively, the Fixed Rate Group Total Available Funds and the Adjustable Rate
Group Total Available Funds is the "Total Available Funds."

     Section 7.03      Flow of Funds.

     (a) With respect to the Fixed Rate Group,  the Trustee shall deposit to the
Distribution  Account,  without duplication,  upon receipt, any Insured Payments
relating to such Group,  the  proceeds of any  liquidation  of the assets of the
Trust  insofar as such assets  relate to the Fixed Rate Group,  all  remittances
made to the  Trustee  pursuant  to Section  8.08(d)(ii)  insofar as such  assets
relate to the Fixed Rate  Group,  and the Fixed Rate  Group  Monthly  Remittance
Amount, to the extent remitted by the Master Servicer.

     (b) With respect to the Adjustable Rate Group, the Trustee shall deposit to
the Distribution Account without duplication, upon receipt, any Insured Payments
relating to such Group,  the  proceeds of any  liquidation  of the assets of the
Trust  insofar  as  such  assets  relate  to  the  Adjustable  Rate  Group,  all
remittances made to the Trustee pursuant to Section  8.08(d)(ii) insofar as such
assets relate to the Adjustable Rate Group and the Adjustable Rate Group Monthly
Remittance Amount, to the extent remitted by the Master Servicer.

     (c) With respect to the Distribution  Account,  on each Distribution  Date,
the Trustee shall make the following  allocations,  disbursements  and transfers
for each  Mortgage  Loan  Group  from  amounts  deposited  therein  pursuant  to
subsections (a) and (b),  respectively,  in the following order of priority, and
each such  allocation,  transfer  and  disbursement  shall be  treated as having
occurred only after all preceding allocations,  transfers and disbursements have
occurred:

     (i) first, on each Distribution  Date, the Trustee shall allocate an amount
equal to the sum of (x) the Total  Monthly  Excess  Spread with  respect to such
Mortgage Loan Group and Distribution Date plus (y) any  Subordination  Reduction
Amount with respect to such Mortgage Loan Group and Distribution  Date (such sum
being the "Total  Monthly  Excess  Cashflow"  with respect to such Mortgage Loan
Group and  Distribution  Date) with respect to such  Mortgage  Loan Group in the
following order of priority:

         (A)      first, such Total Monthly Excess
                  -----
                  Cashflow with respect to each Mortgage
                  Loan Group shall be  allocated to the
                  payment of the related Class A
                  Distribution Amount pursuant to
                  clauses (iii)(A) or
                  (iii)(D), as applicable, below
                  on such Distribution Date with
                  respect to the related Mortgage Loan
                  Group in an amount equal to the
                  amount, if any, by which (x) the
                  related Class A Distribution Amount
                  (calculated for this purpose only by
                  reference to clause (b) of the
                  definition of the Fixed Rate Group
                  Principal Distribution Amount or
                  Adjustable Rate Group Principal
                  Distribution Amount, as the case may
                  be, and without any Subordination
                  Increase Amount with respect to the
                  related Mortgage Loan Group) for
                  such Distribution Date exceeds (y)
                  the Available Funds with respect to
                  such Mortgage Loan Group for such
                  Distribution Date (the amount of such
                  difference being the "Fixed Rate
                  Group Available Funds Shortfall"
                  with respect to the Fixed Rate
                  Group, and the "Adjustable Rate
                  Group Available Funds Shortfall"
                  with respect to the Adjustable Rate
                  Group);

         (B)      second,  any portion of the Total Monthly Excess Cashflow with
                  respect  to such  Mortgage  Loan  Group  remaining  after  the
                  allocation described in clause (A)

                            63

<PAGE>



              above shall be allocated against any
              Available Funds Shortfall with respect to
              the other Mortgage Loan Group;

         (C)      third, any portion of the Total Monthly
                  -----
                  Excess Cashflow with respect to
                  such  Mortgage Loan Group
                  remaining after the allocations
                  described in clauses (A) and (B)
                  above shall be disbursed to the
                  Certificate Insurer in respect of
                  amounts owed on account of any
                  Reimbursement Amount with respect to
                  the related Mortgage Loan Group; and

         (D)      fourth, any portion of the Total
                  ------
                  Monthly Excess Cashflow with
                  respect to such Mortgage Loan Group
                  remaining after the allocations
                  described in clauses (A), (B)
                  and (C) above shall be disbursed to
                  the Certificate Insurer in respect of
                  any Reimbursement Amount with respect
                  to the other Mortgage Loan Group.

     (ii)     second, on each Distribution Date, the
              ------
              Trustee shall apply the amount, if any,
              of the Total Monthly Excess Cashflow
              with respect to a Mortgage Loan Group
              on a Distribution Date remaining after the
              allocations described in clause (i) above
              (the "Net Monthly Excess Cashflow")
              for such Mortgage Loan Group and
              Distribution Date in the following order
              of priority:

         (A)      first, such Net Monthly Excess
                  -----
                  Cashflow shall be used to reduce to
                  zero, through  the allocation of a
                  Subordination Increase Amount to the
                  payment of the related Class A
                  Distribution Amount pursuant to clause
                  (iii) below, any Subordination
                  Deficiency Amount with respect to the
                  related Mortgage Loan Group as of
                  such Distribution Date;

         (B)      second, any Net Monthly Excess
                  Cashflow remaining after the application
                   described  in  clause  (A)  above  shall be used to reduce to
                  zero,  through  the  allocation  of a  Subordination  Increase
                  Amount to the  payment  of the  related  Class A  Distribution
                  Amount  pursuant  to clause  (iii)  below,  the  Subordination
                  Deficiency  Amount, if any, with respect to the other Mortgage
                  Loan Group; and

         (C)      third,  any Net Monthly Excess  Cashflow  remaining  after the
                  applications  described  in clauses (A) and (B) above shall be
                  paid to the Master Servicer to the extent of any  unreimbursed
                  P&I Advances and unreimbursed Servicing Advances:

     (iii)    third, following the making by the
              -----
              Trustee of all allocations, transfers and
              disbursements described above under this
              subsection (c), from amounts (including
              any related Insured Payment) then on deposit
              in the Distribution Account with respect to
              the related Mortgage Loan Group, the
              Trustee shall distribute:

         (A)      to the Owners of the Class A
                  Certificates of the related Mortgage
                  Loan Group, the Fixed Rate Group
                  Current Interest or Class A-4
                  Current Interest, as applicable, on
                  a pro rata basis without any priority
                  among such Class A Certificates,
                  until the applicable Class A
                  Certificate Termination Date;

         (B)      to the Certificate  Insurer, on each Distribution Date for the
                  related  Mortgage Loan Group,  beginning with the Distribution
                  Date which occurs in April 1997,

                            64

<PAGE>



              the prorated  Insurance  Premium Amount determined by the relative
              Certificate  Principal  Balance of the related  Classes of Class A
              Certificates for such
              Distribution Date;

         (C)      to the Trustee, the Trustee Fees
                  with respect to such Mortgage Loan
                  Group then due;

         (D)      to the Owners of the related Class
                  of Class A Certificates, (I)
                  the Fixed Rate Group Principal
                  Distribution Amount shall be distributed
                  as follows:  (a) first, to the
                  Owners of the Class A-1
                  Certificates until the Class A-1
                  Certificate Termination Date, (b)
                  second, to the Owners of the
                  Class A-2 Certificates until the
                  Class A-2 Certificate Termination
                  Date and (c) third, to the Owners
                  of the Class A-3 Certificates
                  until the Class A-3 Certificate
                  Termination Date and (II) the
                  Adjustable Rate Group Principal
                  Distribution Amount shall be distributed
                  to the Owners of the Class A-4
                  Certificates until the Class A-4
                  Certificate Termination Date;

         (E)      to the Class A-4 Certificates, the
                  Basis Risk Carryover Amount
                  outstanding on such Distribution Date;

         (F)      to the Owners of the related Class
                  of Class A Certificates, any Net
                  Prepayment Interest Shortfalls or the
                  interest portion of reductions due to
                  the Relief Act incurred by such
                  Class of Certificates which remain
                  outstanding on such Distribution Date,
                  on a pro rata basis among such
                  Classes of Certificates;

         (G)      to the Depositor and the Master
                  Servicer to the extent of costs,
                  expenses and liabilities incurred
                  pursuant to Section 8.05 below;

         (H)      to the Owners of the Class X
                  Certificates, the Class X-1
                  Distribution Amount and Class X-2
                  Distribution Amount; and

         (I)      to the  Owners  of  the  Class  R  Certificates,  any  amounts
                  remaining in the Distribution Account.

     (d)      Notwithstanding Section 7.03(c) above,
on any Distribution Date during the continuance of any
Certificate Insurer Default:

         (i)      Any amounts  otherwise  payable to the Certificate  Insurer as
                  Insurance  Premium Amounts or  Reimbursement  Amounts shall be
                  retained in the Distribution Account as Total Available Funds;
                  and

         (ii)     If there is a Subordination Deficit
                  for the Fixed Rate Group, then the
                  Class A Principal Distribution
                  Amount for the Fixed Rate
                  Certificates for such Distribution Date
                  shall be distributed pro rata to the
                  Owners of any Outstanding Class A
                  Certificates on such Distribution Date.

     (e)   Notwithstanding   clause  (c)(iii)  above,   the  aggregate   amounts
distributed on all Distribution  Dates to the Owners of the Class A Certificates
on account of  principal  pursuant  to clause  (c)(iii)(D)  shall not exceed the
original Certificate Principal Balance of the related Certificates.

                            65

<PAGE>



     (f) Upon receipt of Insured Payments from the Certificate Insurer on behalf
of the  Owners of the Class A  Certificates,  the  Trustee  shall  deposit  such
Insured Payments in the  Distribution  Account and shall distribute such Insured
Payments,  or  the  proceeds  thereof,  (i)  in  the  case  of  the  Fixed  Rate
Certificates,   through  the   Distribution   Account  to  the  Owners  of  such
Certificates  and (ii) in the case of the Class A-4  Certificates,  through  the
Distribution Account to the Owners of such Certificates.

     (g)  Anything  herein to the  contrary  notwithstanding,  any payment  with
respect to principal of or interest on any of the Class A Certificates  which is
made with  moneys  received  pursuant  to the terms of a  Certificate  Insurance
Policy shall not be considered  payment of such  Certificates from the Trust and
shall not  result in the  payment  of or the  provision  for the  payment of the
principal  of or  interest  on such  Certificates  within the meaning of Section
7.03. The Depositor,  the Master Servicer and the Trustee acknowledge,  and each
Owner by its acceptance of a Certificate  agrees,  that without the need for any
further action on the part of the Certificate Insurer, the Depositor, the Master
Servicer, the Trustee or the Registrar (a) to the extent the Certificate Insurer
makes payments,  directly or indirectly,  on account of principal of or interest
on any Class A Certificates to the Owners of such Certificates,  the Certificate
Insurer  will be fully  subrogated  to the  rights  of such  Owners  and (b) the
Certificate  Insurer  shall be paid such  principal  and interest  only from the
sources and in the manner  provided herein for the payment of such principal and
interest.  In the event that the Owners of the Class A  Certificates  shall have
received  the  full  amount  of  the  Class  A  Distribution   Amount  for  such
Distribution  Date,  the  Certificate  Insurer  shall be entitled to receive the
related  Reimbursement Amount pursuant to Section 7.03(c)(i) hereof. The Trustee
or Paying Agent shall (i) receive as  attorney-in-fact  of each Owner of Class A
Certificates any Insured Payment from the Certificate  Insurer and (ii) disburse
the same to the  Owners  of the  related  Class A  Certificates  as set forth in
Section 7.03(c)(iii).

     It is  understood  and agreed that the intention of the parties is that the
Certificate  Insurer  shall not be  entitled  to receive  all or any  portion of
Reimbursement Amounts unless on such Distribution Date the Owners of the Class A
Certificates   shall  also  have  received  the  full  amount  of  the  Class  A
Distribution Amount for such Distribution Date.

     The rights of the Owners to receive  distributions from the proceeds of the
Trust Estate, and all ownership  interests of the Owners in such  distributions,
shall be as set  forth in this  Agreement.  In this  regard,  all  rights of the
Owners  of the Class X  Certificates  and the Class R  Certificates  to  receive
distributions   in  respect  of  the  Class  X  Certificates  and  the  Class  R
Certificates,  and  all  ownership  interests  of  the  Owners  of the  Class  X
Certificates and the Class R Certificates in and to such distributions, shall be
subject and subordinate to the preferential rights of the holders of the Class A
Certificates  to receive  distributions  thereon and the ownership  interests of
such Owners in such  distributions,  as described herein. In accordance with the
foregoing, the ownership interests of the Owners of the Class X Certificates and
the Class R Certificates in amounts  deposited in the Accounts from time to time
shall not vest unless and until such amounts are  distributed  in respect of the
Class X Certificates  and the Class R Certificates  in accordance with the terms
of this Agreement.  Notwithstanding  anything contained in this Agreement to the
contrary,  the Owners of the Class X  Certificates  and the Class R Certificates
shall not be required to refund any amount  properly  distributed on the Class X
Certificates and the Class R Certificates pursuant to this Section 7.03.

     Section 7.04      Reserved.

                            66

<PAGE>



     Section 7.05      Investment of Accounts.

     (a) Consistent  with any  requirements of the Code, all or a portion of the
Distribution  Account held by the Trustee for the benefit of the Owners shall be
invested  and  reinvested  by the  Trustee  in the name of the  Trustee  for the
benefit of the Owners and the Certificate Insurer, as directed in writing by the
Master Servicer,  in one or more Permitted  Investments bearing interest or sold
at a  discount.  If the Master  Servicer  shall have  failed to give  investment
directions  to the Trustee  then the Trustee  shall invest in money market funds
described in Section 7.07(i) to be redeemable  without penalty no later than the
Business Day immediately  preceding the next Distribution Date. The bank serving
as Trustee or any affiliate  thereof may be the obligor on any investment  which
otherwise  qualifies as an Permitted  Investment.  No  investment in any Account
shall  mature  later  than  the  Business  Day  immediately  preceding  the next
Distribution Date.

     (b) If any amounts are needed for disbursement from any Account held by the
Trustee  and  sufficient  uninvested  funds  are  not  available  to  make  such
disbursement,  the Trustee shall cause to be sold or otherwise converted to cash
a sufficient  amount of the investments in such Account.  No investments will be
liquidated  prior to  maturity  unless  the  proceeds  thereof  are  needed  for
disbursement.

     (c) Subject to Section  10.01  hereof,  the Trustee shall not in any way be
held liable by reason of any  insufficiency  in any Account  held by the Trustee
resulting from any loss on any Permitted  Investment included therein (except to
the extent that the bank serving as Trustee is the obligor thereon).

     (d) All income or other gain from  investments  in any Account  held by the
Trustee shall be deposited in such Account immediately on receipt,  and any loss
resulting  from  such  investments   shall  be  charged  to  such  Account,   as
appropriate,  subject to the  provisions of Section  8.08(b)  requiring that the
Master  Servicer  contribute  funds  in an  amount  equal  to such  loss on such
Accounts and  permitting  the Master  Servicer to retain all income or gain with
respect to investments of funds on such Accounts.

     Section 7.06      Payment of Trust Expenses.

     (a) The Trustee shall make demand on the Master  Servicer to pay the amount
of the reasonable  expenses of the Trust (other than payments of premiums to the
Certificate  Insurer)  (including  Trustee's  fees and  expenses  not covered by
Section  7.03(c)(iii)(C))  and the  Master  Servicer  shall  promptly  pay  such
reasonable expenses directly to the Persons to whom such amounts are due.

     (b) The Master Servicer shall pay directly the reasonable fees and expenses
of counsel to the Trustee.

     Section 7.07      Permitted Investments.

     The following are Permitted Investments:

     (a) direct general obligations of, or obligations fully and unconditionally
guaranteed  as to the timely  payment of  principal  and interest by, the United
States or any agency or instrumentality  thereof,  provided such obligations are
backed  by the full  faith and  credit of the  United  States,  Federal  Housing
Administration debentures,  FHLMC senior debt obligations,  and FNMA senior debt
obligations, but excluding any of such securities whose terms do not provide for
payment of a fixed dollar amount upon maturity or call for redemption;


                            67

<PAGE>



     (b)  Federal Housing Administration debentures;

     (c)  Consolidated senior debt obligations of any
Federal Home Loan Banks;

     (d) Federal funds,  certificates  of deposit,  time deposits,  and bankers'
acceptances  (having  original  maturities  of not more  than  365  days) of any
domestic bank, the short-term  debt  obligations of which have been rated A-1 or
better by Standard & Poor's and P-1 or better by Moody's;

     (e)  Deposits of any bank or savings and loan  association  (the  long-term
deposit  rating  of which is Baa3 or  better  by  Moody's  and BBB or  better by
Standard & Poor's) which has combined capital,  surplus and undivided profits of
at least  $50,000,000  which deposits are insured by the FDIC and held up to the
limits insured by the FDIC;

     (f)  Investment agreements approved by the
Certificate Insurer provided:

     1. The agreement is with a bank or insurance  company which has  unsecured,
uninsured and unguaranteed senior debt obligation rated Aa2 or better by Moody's
and AA or better by  Standard  &  Poor's,  or is the lead bank of a parent  bank
holding  company  with an  uninsured,  unsecured  and  unguaranteed  senior debt
obligation meeting such rating requirements, and

     2. Moneys invested thereunder may be withdrawn without any penalty, premium
or charge  upon not more than one day's  notice  (provided  such  notice  may be
amended or canceled at any time prior to the withdrawal date), and

     3.  The agreement is not subordinated to any other
obligations of such insurance company or bank, and

     4.  The same guaranteed interest rate will be
paid on any future deposits made pursuant to such
agreement, and

     5.  The Trustee receives an opinion of
counsel that such agreement is an enforceable obligation
of such insurance company or bank;

     (g) Repurchase  agreements  collateralized  by securities  described in (a)
above with any  registered  broker/dealer  subject to the  Securities  Investors
Protection  Corporation's  jurisdiction and subject to applicable limits therein
promulgated  by Securities  Investors  Protection  Corporation or any commercial
bank, if such broker/dealer or bank has an uninsured, unsecured and unguaranteed
short-term or long-term obligation rated P-1 or Aa2, respectively,  or better by
Moody's and A-1+ or AA, respectively, or better by Standard & Poor's, provided:

         a.   A master repurchase agreement or specific
     written repurchase agreement governs the transaction,
     and

         b. The securities are held free and clear of any lien by the Trustee or
     an independent third party acting solely as agent for the Trustee, and such
     third party is (a) a Federal  Reserve Bank, (b) a bank which is a member of
     the FDIC and which has combined  capital,  surplus and undivided profits of
     not less than $125  million,  or (c) a bank  approved  in writing  for such
     purpose by the  Certificate  Insurer,  and the Trustee  shall have received
     written confirmation from

                            68

<PAGE>



     such third party that it holds such securities, free
     and clear of any lien, as agent for the Trustee,
     and

         c.   A perfected first security interest under
     the Uniform Commercial Code, or book entry
     procedures prescribed at 31 CFR 306.1 et
     seq.  or 31 CFR 350.0 et seq., in
     such securities is created for the benefit of the
     Trustee, and

         d. The  repurchase  agreement has a term of thirty days or less and the
     Trustee will value the collateral securities no less frequently than weekly
     and will  liquidate  the  collateral  securities  if any  deficiency in the
     required collateral  percentage is not restored within two business days of
     such valuation, and

         e. The fair market value of the  collateral  securities  in relation to
     the amount of the repurchase obligation,  including principal and interest,
     is equal to at least 106%.

     (h) Commercial paper (having original maturities of not more than 270 days)
rated in the  highest  short-term  rating  categories  of  Standard & Poor's and
Moody's; and

     (i)  Investments in no load money market funds
rated AAAm or AAAm-G by Standard & Poor's and
Aaa by Moody's;

provided that no instrument  described  above shall evidence either the right to
receive  (a) only  interest  with  respect to the  obligations  underlying  such
instrument or (b) both principal and interest  payments derived from obligations
underlying such instrument and the interest and principal  payments with respect
to such instrument  provided a yield to maturity at par greater than 120% of the
yield to maturity at par of the underlying obligations;  and provided,  further,
that all instruments  described hereunder shall mature at par on or prior to the
next succeeding  Distribution  Date unless otherwise  provided in this Agreement
and that no instrument  described  hereunder may be purchased at a price greater
than par if such  instrument  may be  prepaid or called at a price less than its
purchase price prior to stated maturity.

     Section 7.08      Accounting and Directions by
Trustee.

     On the third Business Day prior to each  Distribution  Date occurring on or
prior to the later to occur of the Class A-1 Certificate Termination Date, Class
A-2 Certificate  Termination  Date,  Class A-3 Certificate  Termination Date and
Class A-4 Certificate  Termination  Date, the Trustee shall determine,  no later
than 12:00 noon New York time on such date,  whether an Insured  Payment will be
required to be made by the  Certificate  Insurer on the  following  Distribution
Date. If the Trustee  determines  that an Insured Payment will be required to be
made by the Certificate Insurer on the following Distribution Date then no later
than 12:00 noon on the third  Business  Day  immediately  preceding  the related
Distribution  Date the Trustee  shall  furnish the  Certificate  Insurer and the
Depositor  with a  completed  Notice in the form set  forth as  Exhibit A to the
applicable  Certificate Insurance Policy. The Notice shall specify the amount of
Insured Payment and shall  constitute a claim for an Insured Payment pursuant to
such Certificate Insurance Policy.

     Section 7.09      Reports by Trustee to Owners
and Certificate Insurer.

     (a) On each  Distribution  Date the Trustee  shall report in writing to the
Depositor,  each Owner, the Certificate  Insurer,  the Underwriters,  Standard &
Poor's and Moody's:

                            69

<PAGE>



       (i) the  amount of the  related  distribution  to Owners of each Class of
     Certificates  allocable to principal,  separately identifying the aggregate
     amount of any Prepayments  included  therein,  any principal portion of any
     Carry  Forward  Amount  included  in such  distribution  and any  remaining
     principal  portion of any Carry Forward  Amount after giving effect to such
     distribution;

      (ii)  the  amount  of  such  distribution  to  Owners  of  such  Class  of
     Certificates allocable to interest, any Compensating Interest, any interest
     portion of any Carry  Forward  Amount  included in such  distribution,  any
     remaining  interest portion of any Carry Forward Amount after giving effect
     to such  distribution,  any amount paid on account of any outstanding Basis
     Risk Carryover  Amount and any remaining Basis Risk Carryover  Amount after
     giving effect to such distribution;

     (iii)  the  Certificate   Principal  Balance  of  each  Class  of  Class  A
     Certificates  after giving effect to the  distribution of principal on such
     Distribution Date;

      (iv)      the aggregate Loan Balance of the
     Mortgage Loans in each Loan Group for the
     following Distribution Date;

       (v) the related amount of the Servicing Fees Insurance Premium Amount and
     Trustee  Fee paid to or  retained  by the  Master  Servicer  or paid to the
     Certificate Insurer or the Trustee;

      (vi) the  Pass-Through  Rate for each such  Class of Class A  Certificates
     with respect to the current Accrual Period;

     (vii) the amount of P&I Advances and Servicing Advances, stated separately,
     included in the  distribution on such  Distribution  Date and the aggregate
     amount  of  P&I  Advances  and  Servicing   Advances,   stated  separately,
     outstanding as of the close of business of such Distribution Date;

     (viii)  the  number and  aggregate  Loan  Balances  of  Mortgage  Loans (A)
     delinquent  (exclusive of Mortgage Loans in  foreclosure)(1)  1 to 30 days,
     (2) 31 to 60  days,  (3) 61 to 90 days  and (4) 91 or more  days and (B) in
     foreclosure  and  delinquent (1) 1 to 30 days, (2) 31 to 60 days, (3) 61 to
     90 days and (4) 91 or more days,  as of the close of  business  on the last
     day of the calendar month  preceding such  Distribution  Date to the extent
     not collected by the related Determination Date;

      (ix) with respect to any Mortgage Loan that became an REO Property  during
     the preceding calendar month, the loan number and principal balance of such
     Mortgage  Loan  as of the  close  of  business  on the  Determination  Date
     preceding such Distribution Date and the date of acquisition thereof;

       (x) the total number and  principal  balance of any REO  Properties as of
     the close of business on the Determination Date preceding such Distribution
     Date;

      (xi) the amount of any Insured Payment included in the amounts distributed
     to the  holders  of  each  Class  of  the  Class  A  Certificates  on  such
     Distribution Date;

     (xii) the  aggregate  Loan Balance of all Mortgage  Loans and the aggregate
     Loan Balance of the Mortgage  Loans in each Loan Group after giving  effect
     to any payment of principal on such Distribution Date;


                            70

<PAGE>



     (xiii) the  Subordinated  Amount and  Subordination  Deficit  for each Loan
     Group,  if any,  remaining  after giving  effect to all  distributions  and
     transfers on such Distribution Date;

     (xiv)  based  upon  information  furnished  by  the  Master  Servicer  such
     information as may be required by Section 6049(d)(7)(C) of the Code and the
     regulations  promulgated  thereunder  to assist the  holders of the Class A
     Certificates in computing their market discount;

      (xv) the total of any  Substitution  Adjustments  or Loan  Purchase  Price
     amounts included in such distribution with respect to each Loan Group;

     (xvi)      the weighted average Mortgage Rate of the
     Mortgage Loans with respect to each Loan Group;

     (xvii)     the largest Loan Balance outstanding; and

     (xviii) such other  information as the  Certificate  Insurer may reasonably
     request with respect to delinquent Mortgage Loans.

     The Master Servicer shall provide to the Trustee the information  described
in Section  8.08(d)(ii)  and in clause (b) below no later than 12:00  p.m.,  New
York time, on the second Business Day following the Determination Date to enable
the Trustee to perform its reporting  obligations  under this Section,  and such
obligations  of the  Trustee  under  this  Section  are  conditioned  upon  such
information  being received and the  information  provided shall be based solely
upon  information  contained  in the monthly  servicing  report  provided by the
Master Servicer to the Trustee pursuant to Section 8.08(d)(ii) hereof.

     (b) The Master Servicer shall furnish to the Trustee and to the Certificate
Insurer,  during the term of this Agreement,  such periodic,  special,  or other
reports  or  information  not  specifically  provided  for  herein,  as  any  be
necessary,  reasonable,  or  appropriate  with  respect  to the  Trustee  or the
Certificate  Insurer,  as the case may be,  or  otherwise  with  respect  to the
purposes of this  Agreement,  all such reports or  information to be provided by
and in  accordance  with such  applicable  instructions  and  directions  as the
Trustee or the Certificate Insurer may reasonably require.

     Section 7.10      Reports by Trustee.

     (a) The Trustee shall,  at the request of the Depositor,  the Seller or the
Certificate  Insurer,  transmit  promptly to the  Depositor,  the Seller and the
Certificate  Insurer  copies of all  accountings  of  receipts in respect of the
Mortgage  Loans  furnished  to it by the Master  Servicer  and shall  notify the
Depositor,  the Seller and the  Certificate  Insurer if any  Monthly  Remittance
Amount has not been received by the Trustee when due.

     (b) The Trustee shall report to the Certificate Insurer and each Owner with
respect to any written notices it may from time to time receive which provide an
Authorized Officer with actual knowledge that any of the statements set forth in
Section 3.04(b) hereof are inaccurate.

     Section 7.11      Preference Payments.

     The  Certificate  Insurer will pay any Insured Payment that is a Preference
Amount  on  the  Business  Day  following  receipt  on a  Business  Day  by  the
Certificate  Insurer of (i) a certified  copy of such order,  (ii) an opinion of
counsel satisfactory to the Certificate Insurer that such order is final and not
subject to

                            71

<PAGE>



appeal,  (iii) an  assignment  in such  form as is  reasonably  required  by the
Certificate Insurer, irrevocably assigning to the Certificate Insurer all rights
and claims of the Owners  relating to or arising under the Class A  Certificates
against the debtor which made such  Preference  Amount or otherwise with respect
to such  Preference  Amount  and (iv)  appropriate  instruments  to  effect  the
appointment  of the  Certificate  Insurer  as agent for such  owner in any legal
proceeding related to such Preference  Amount,  such instruments being in a form
satisfactory  to the  Certificate  Insurer,  provided that if such documents are
received  after 12:00 noon New York City time on such Business Day, they will be
deemed to be received on the  following  Business  Day.  Such  payment  shall be
disbursed  to the  receiver,  conservator,  debtor-in-possession  or  trustee in
bankruptcy  named in the  Order and not to the  Trustee  or any Owner of Class A
Certificate  directly  (unless an Owner of a Class A Certificate  has previously
paid such amount to the receiver,  conservator,  debtor-in-possession or trustee
in bankruptcy  named in the Order, in which case such payment shall be disbursed
to the  Trustee  for  distribution  to such  Owner  upon  proof of such  payment
reasonably satisfactory to the Certificate Insurer).

     Each  Owner  of  a  Class  A  Certificate,  by  its  purchase  of  Class  A
Certificates,  the  Master  Servicer  and the  Trustee  hereby  agree  that  the
Certificate  Insurer may at any time during the  continuation  of any proceeding
relating to a preference  claim direct all matters  relating to such  preference
claim, including,  without limitation,  the direction of any appeal of any order
relating to such  preference  claim and the posting of any surety or performance
bond  pending  any such  appeal.  In  addition  and  without  limitation  of the
foregoing,  the  Certificate  Insurer  shall be  subrogated to the rights of the
Master  Servicer,  the Trustee and the Owner of each Class A Certificate  in the
conduct of any such preference claim, including,  without limitation, all rights
of any party to an adversary  proceeding  action with respect to any court order
issued in connection with any such preference claim.

     Each Owner of a Class A  Certificate  will  promptly  notify the Trustee in
writing upon the receipt of a court order  relating to a  Preference  Amount and
will be  required  to  enclose  a copy of such  order  with  such  notice to the
Trustee.

                            72

<PAGE>



                       ARTICLE VIII

               SERVICING AND ADMINISTRATION
                     OF MORTGAGE LOANS

     Section 8.01      Master Servicer and Sub-Servicers.

     Acting directly or through one or more Sub-Servicers as provided in Section
8.03,  the Master  Servicer  shall service and  administer the Mortgage Loans in
accordance with this Agreement and the servicing standards set forth in the FNMA
Guide and shall have full power and authority,  acting alone,  to do or cause to
be done any and all things in connection with such servicing and  administration
which it may deem in its reasonable opinion,  necessary or desirable.  It is the
intent of the  parties  hereto  that the Master  Servicer  shall have all of the
servicing  obligations  hereunder which a lender would have under the FNMA Guide
(as such  provisions  relate  to  first or  second  lien  mortgages);  provided,
however,  that to the extent that such standards,  such  obligations or the FNMA
Guide are amended by FNMA after the date hereof and the effect of such amendment
would be to impose upon the Master  Servicer  any material  additional  costs or
other burdens relating to such servicing  obligations,  the Master Servicer may,
at its option, determine not to comply with such amendment.

     Subject to Section  8.03  hereof,  the Master  Servicer  may, and is hereby
authorized to, perform any of its servicing responsibilities with respect to all
or certain of the Mortgage Loans through a  Sub-Servicer  as it may from time to
time designate, but no such designation of a Sub-Servicer shall serve to release
the Master Servicer from any of its obligations under this Agreement.  Such Sub-
Servicer  shall  have all the rights  and  powers of the  Master  Servicer  with
respect to such Mortgage Loans under this Agreement.

     Without  limiting the generality of the foregoing,  but subject to Sections
8.13  and  8.14,  the  Master  Servicer  in its  own  name  or in the  name of a
Sub-Servicer  may be authorized  and  empowered  pursuant to a power of attorney
executed  and  delivered  by the  Trustee to  execute  and  deliver,  and may be
authorized  and empowered by the Trustee,  to execute and deliver,  on behalf of
itself,  the Owners and the Trustee or any of them, (i) any and all  instruments
of  satisfaction  or cancellation or of partial or full release or discharge and
all other  comparable  instruments  with respect to the Mortgage  Loans and with
respect  to  the  Mortgaged  Properties,   and  (ii)  to  institute  foreclosure
proceedings or obtain a deed in lieu of foreclosure so as to effect ownership of
any Mortgaged Property in the name of the Trustee;  provided,  however,  that to
the extent any instrument  described in clause (i) preceding  would be delivered
by the Master Servicer  outside of its usual  procedures for mortgage loans held
in its own  portfolio,  the  Master  Servicer  shall,  prior  to  executing  and
delivering such instrument,  obtain the prior written consent of the Certificate
Insurer, and provided further, however, that Section 8.14(a) shall constitute an
authorization  from the Trustee to the Master  Servicer to execute an instrument
of satisfaction (or assignment of mortgage without recourse) with respect to any
Mortgage  Loan paid in full (or with  respect to which  payment in full has been
escrowed).  The Trustee shall execute any  documentation  furnished to it by the
Master  Servicer  for  recordation  by the Master  Servicer  in the  appropriate
jurisdictions  as shall be necessary to  effectuate  the  foregoing.  Subject to
Sections 8.13 and 8.14, the Trustee shall execute any  authorizations  and other
documents as the Master Servicer or such Sub-Servicer  shall reasonably  request
that are  furnished  to the  Trustee  to enable  the  Master  Servicer  and such
Sub-Servicer to carry out their respective  servicing and administrative  duties
hereunder.

                            73

<PAGE>



     The  Master  Servicer  shall  give  prompt  notice to the  Trustee  and the
Certificate  Insurer  of any  action,  of which the Master  Servicer  has actual
knowledge,  to (i) assert a claim against the Trust or (ii) assert  jurisdiction
over the Trust.

     Servicing  Advances  incurred by the Master Servicer or any Sub-Servicer in
connection with the servicing of the Mortgage Loans  (including any penalties in
connection  with the payment of any taxes and  assessments  or other charges) on
any  Mortgaged  Property  shall be  recoverable  by the Master  Servicer or such
Sub-Servicer to the extent described in Section 8.09(b) hereof.

     Section 8.02      Collection of Certain Mortgage Loan Payments.

     The Master  Servicer shall use  reasonable  efforts to collect all payments
called for under the terms and provisions of the Mortgage  Loans,  and shall, to
the extent such procedures shall be consistent with this Agreement and the terms
and provisions of any applicable Insurance Policy,  follow collection procedures
for all  Mortgage  Loans at least as  rigorous  as those  described  in the FNMA
Guide. Consistent with the foregoing,  the Master Servicer may in its discretion
waive or  permit  to be  waived  any late  payment  charge,  prepayment  charge,
assumption  fee or any penalty  interest in connection  with the prepayment of a
Mortgage  Loan or any other fee or charge  which the  Master  Servicer  would be
entitled to retain hereunder as servicing compensation.  In the event the Master
Servicer  shall  consent to the deferment of the due dates for payments due on a
Note,  the Master  Servicer shall  nonetheless  make payment of any required P&I
Advance  with  respect to the payments so extended to the same extent as if such
installment were due, owing and Delinquent and had not been deferred,  and shall
be entitled to reimbursement therefor in accordance with Section 8.09(a) hereof.
The Master  Servicer  may  waive,  modify or vary  terms of the  Mortgage  Loans
provided that no such action will (A) decrease the interest rate on the Mortgage
Loan,  (B) defer or forgive the payment of  principal  or interest  (except with
respect to  liquidation  of such Mortgage Loan) or (C) extend the final maturity
date of such Mortgage Loan, provided,  however,  that no such modification shall
be  permitted  to the  extent  that  it  would  result  in the  occurrence  of a
prohibited  transaction.  In addition, if the aggregate principal balance of the
Mortgage Loans with respect to such waivers,  modifications  or variations which
have been granted equals or exceeds 3% of the Original Aggregate Loan Balance of
the Mortgage  Loans,  any further  waivers,  modifications  or variations  shall
require the Certificate Insurer's prior written consent. The Certificate Insurer
shall  respond  to any  written  request of the  Master  Servicer  for a waiver,
modification  or  variation  of a Mortgage  Loan within two weeks of the date of
such written request.

     Section 8.03      Sub-Servicing Agreements Between 
                       Master Servicer and Sub-Servicers.

     The  Master  Servicer  may  enter  into  Sub-Servicing  Agreements  for any
servicing and  administration  of Mortgage  Loans with one or more  institutions
that are in compliance  with the laws of each state  necessary to enable each of
them to perform their obligations under such Sub-Servicing Agreements and either
(x)  is  NF   Investments,   Inc.,   (y)(i)  has  been  designated  an  approved
seller-servicer by FHLMC or FNMA and (ii) has equity of at least $1,500,000,  as
determined in accordance with generally accepted accounting principles or (z) is
a Master  Servicer  Affiliate.  The Master  Servicer  shall  give  notice to the
Trustee,  the Certificate  Insurer and the Rating Agencies of the appointment of
any Sub-Servicer.  For purposes of this Agreement,  the Master Servicer shall be
deemed to have received  payments on Mortgage  Loans when any  Sub-Servicer  has
received  such  payments.  Each  Sub-Servicer  shall be  required to service the
Mortgage  Loans in accordance  with this  Agreement  and any such  Sub-Servicing
Agreement  shall be  consistent  with and not  violate  the  provisions  of this
Agreement. Each Sub-Servicing Agreement shall provide that a successor Master

                            74

<PAGE>



Servicer shall have the option to terminate such  agreement  without  payment of
any termination fees if the original Master Servicer is terminated or resigns.

     Section 8.04      Successor Sub-Servicers.

     The Master  Servicer  shall be  entitled  to  terminate  any  Sub-Servicing
Agreement in  accordance  with the terms and  conditions  of such  Sub-Servicing
Agreement and to either itself  directly  service the related  Mortgage Loans or
enter  into a  Sub-Servicing  Agreement  with  a  successor  Sub-Servicer  which
qualifies under Section 8.03.

     Section 8.05      Liability of Master Servicer; Indemnification .

     (a) The Master Servicer shall not be relieved of its obligations under this
Agreement  notwithstanding any Sub-Servicing  Agreement or any of the provisions
of this  Agreement  relating to  agreements or  arrangements  between the Master
Servicer and a  Sub-Servicer  and the Master  Servicer shall be obligated to the
same  extent  and  under  the same  terms  and  conditions  as if it alone  were
servicing and  administering  the Mortgage  Loans.  The Master Servicer shall be
entitled to enter into any agreement with a Sub-Servicer for  indemnification of
the  Master  Servicer  by  such  Sub-Servicer  and  nothing  contained  in  such
Sub-Servicing Agreement shall be deemed to limit or modify this Agreement.

     (b) The Master  Servicer  (except  the Trustee if it is required to succeed
the Master  Servicer  hereunder)  agrees to indemnify and hold the Trustee,  the
Certificate Insurer and each Owner harmless against any and all claims,  losses,
penalties, fines, forfeitures,  legal fees and related costs, Judgments, and any
other costs, fees and expenses that the Trustee, the Certificate Insurer and any
Owner may sustain in any way  related to the  failure of the Master  Servicer to
perform its duties and service the Mortgage  Loans in compliance  with the terms
of this Agreement. The Master Servicer shall immediately notify the Trustee, the
Certificate  Insurer  and each  Owner if a claim is made by a third  party  with
respect  to this  Agreement,  and the Master  Servicer  shall  assume  (with the
consent of the  Trustee  and the  Certificate  Insurer)  the defense of any such
claim and pay all expenses in connection therewith, including reasonable counsel
fees,  and promptly pay,  discharge and satisfy any judgment or decree which may
be entered against the Master  Servicer,  the Trustee,  the Certificate  Insurer
and/or Owner in respect of such claim.  The Trustee  shall  reimburse the Master
Servicer from amounts  otherwise  distributable  on the Class R Certificates for
all amounts  advanced by it pursuant to the preceding  sentence  except when the
claim  relates  directly  to the  failure of the Master  Servicer to service and
administer  the Mortgage  Loans in compliance  with the terms of this  Agreement
based  upon an  opinion of  counsel  (at the  expense  of the  Master  Servicer)
delivered to the Trustee and the  Certificate  Insurer.  The  provisions of this
Section 8.05 shall survive the  termination of this Agreement and the payment of
the outstanding Certificates.

     (c) Neither the Depositor,  the Master Servicer,  nor any of the directors,
officers,  employees or agents of the Depositor or the Master  Servicer shall be
under any liability to the Trust Fund or the Owners for any action taken, or for
refraining  from the  taking  of any  action,  in good  faith  pursuant  to this
Agreement,  or for errors in judgment;  provided,  however,  that this provision
shall not protect the  Depositor or Master  Servicer or any such Person  against
any breach of warranties or representations made herein, or against any specific
liability imposed on the Master Servicer for a breach of the servicing standards
set forth in the FNMA Guide,  or against any liability  which would otherwise be
imposed by reason of its respective willful misfeasance, bad faith, fraud or

                            75

<PAGE>



negligence in the performance of its duties or by
reasons of negligent disregard of its respective
obligations or duties hereunder.

     The Depositor, the Master Servicer, and any director,  officer, employee or
agent of the  Depositor  or the Master  Servicer,  may rely in good faith on any
document of any kind which,  prima facie, is properly  executed and submitted by
any appropriate Person with respect to any matters arising  hereunder.  Pursuant
to Section 7.03(c)(iii)(G), the Depositor, the Master Servicer and any director,
officer,  employee or agent of the  Depositor  or the Master  Servicer  shall be
indemnified  and held harmless by the Trust Fund against any loss,  liability or
expense  incurred in connection with any legal action relating to this Agreement
or the  Certificates,  other than any loss,  liability  or expense  incurred  in
connection   with  any  legal  action  incurred  by  reason  of  its  respective
misfeasance,  bad faith,  fraud or negligence,  a breach of a representation  or
warranty  hereunder  or (in the case of the  Master  Servicer)  a breach  of the
servicing  standards  set  forth in the FNMA  Guide  in the  performance  of its
respective  duties  or by  reason  of  negligent  disregard  or  its  respective
obligations or duties  hereunder.  Neither the Depositor nor the Master Servicer
shall be under any obligation to appear in, prosecute or defend any legal action
unless such action is related to its respective  duties under this Agreement and
in its  opinion  does not  expose  it to any  expense  or  liability;  provided,
however,  that  the  Depositor  or the  Master  Servicer  may in its  discretion
undertake  any action  related to its  obligations  hereunder  which it may deem
necessary or desirable  with respect to this Agreement and the rights and duties
of the parties hereto and the interests of the Certificateholders hereunder.

     Section 8.06      No Contractual Relationship Between Sub-Servicer,
                       Trustee or the Owners.

     Any Sub-Servicing Agreement and any other transactions or services relating
to the Mortgage Loans involving a Sub-Servicer shall be deemed to be between the
Sub-Servicer  and the Master Servicer alone and the Trustee and the Owners shall
not be deemed  parties  thereto and shall have no claims,  rights,  obligations,
duties or liabilities  with respect to any  Sub-Servicer  except as set forth in
Section 8.07.

     Section 8.07      Assumption or Termination of Sub-Servicing 
                       Agreement by Trustee.

     In  connection  with the  assumption  of the  responsibilities,  duties and
liabilities  and of the  authority,  power  and  rights of the  Master  Servicer
hereunder by the Trustee  pursuant to Section 8.20, it is understood  and agreed
that the  Master  Servicer's  rights  and  obligations  under any  Sub-Servicing
Agreement then in force between the Master Servicer and a Sub-Servicer  shall be
assumed  simultaneously  by the  Trustee  without act or deed on the part of the
Trustee; provided, however, that the successor Master Servicer may terminate the
Sub-Servicer as provided in Section 8.03.

     The terminated  Master Servicer shall,  upon the reasonable  request of the
Trustee,  but at the  expense of the Master  Servicer,  deliver to the  assuming
party  documents  and records  relating to each  Sub-Servicing  Agreement and an
accounting  of  amounts  collected  and  held by it and  otherwise  use its best
reasonable  efforts  to  effect  the  orderly  and  efficient  transfer  of  the
Sub-Servicing Agreements to the assuming party.

     Section 8.08      Collection Account.

     (a)  The Master Servicer shall establish and
maintain the Collection Account to be held as an Eligible
Account.  The Collection Account shall be entitled
"Bankers Trust Company of California, N.A.,
as Trustee under the Pooling and Servicing Agreement
dated as of December 31, 1996".  The

                            76

<PAGE>



Master  Servicer  shall  notify the Trustee (who will in turn notify the Owners)
and the Certificate  Insurer if there is a change in the name, account number or
institution holding the Collection Account.

     Subject to  subsection  (c) below,  the Master  Servicer  shall deposit all
receipts  pursuant to subsection  (c) below and related to the Mortgage Loans to
the  Collection  Account on a daily basis (but no later than the first  Business
Day after receipt).

     (b) All funds in the  Collection  Account  shall be held (i)  uninvested or
(ii)  invested  in  Permitted  Investments.  Any  investments  of  funds  in the
Collection  Account  shall mature or be  withdrawable  at par on or prior to the
immediately  succeeding Monthly Remittance Date. The Collection Account shall be
held in trust in the name of the  Trustee  for the  benefit of the  Owners.  Any
investment  earnings on funds held in the  Collection  Account  shall be for the
account of the Master  Servicer  and may only be withdrawn  from the  Collection
Account by the Master  Servicer  immediately  following  the  remittance  of the
Monthly Remittance Amount (and the Total Monthly Excess Spread included therein)
by the  Master  Servicer.  Prior to each  Monthly  Remittance  Date,  the Master
Servicer  shall  deposit  into the  Collection  Account  the net  amount  of any
investment  losses on such  funds  during the  related  Prepayment  Period.  Any
references herein to amounts on deposit in the Collection Account shall refer to
amounts net of such investment earnings.

     (c) The Master  Servicer  shall  deposit to the  Collection  Account on the
Business  Day after  receipt  all  principal  and  interest  collections  on the
Mortgage Loans received after the Cut-Off Date including any Prepayments and Net
Liquidation Proceeds,  other recoveries or amounts related to the Mortgage Loans
received by the Master Servicer and any income from REO  Properties,  but net of
(i) the Servicing  Fee with respect to each  Mortgage  Loan and other  servicing
compensation  to the Master  Servicer as permitted by Section 8.15 hereof,  (ii)
Net Liquidation  Proceeds to the extent such Net Liquidation Proceeds exceed the
sum of (I) the Loan Balance of the related  Mortgage Loan  immediately  prior to
liquidation, plus (II) accrued and unpaid interest on such Mortgage Loan (net of
the Servicing Fee) to the date of such liquidation, (iii) reimbursements for P&I
Advances and (iv) reimbursements for amounts deposited in the Collection Account
representing  payments  of  principal  and/or  interest on a Note by a Mortgagor
which are subsequently returned by a depository institution as unpaid.

     (d) (i) The Master  Servicer may make  withdrawals for its own account from
the amounts on deposit in the Collection Account,  with respect to each Mortgage
Loan Group, for the following purposes:

     (A)      to  withdraw  investment  earnings  on  amounts  on deposit in the
              Collection Account:

     (B)      to the extent not reimbursed or paid
              pursuant to any other clause of this
              Section 8.08(d)(i), to reimburse or pay
              the Master Servicer, the Trustee and/or
              the Depositor for unpaid items incurred by
              or on behalf of such Person pursuant
              to any provision of this Agreement
              pursuant to which such Person is
              entitled to reimbursement or payment from
              the Trust Fund, in each case only to the
              extent reimbursable under such Section, it
              being acknowledged that this clause (B)
              shall not be deemed to modify the substance
              of any such Section, including the
              provisions of such Section that set forth
              the extent to which one of the foregoing
              Persons is or is not entitled to payment
              or reimbursement;


                            77

<PAGE>



     (C)      to withdraw amounts that have been deposited
              to the Collection Account in error; and

     (D)      to clear  and  terminate  the  Collection  Account  following  the
              termination of the Trust pursuant to Article IX.

     (ii) The Master  Servicer shall (a) remit to the Trustee for deposit in the
Distribution  Account by wire  transfer,  or otherwise  make funds  available in
immediately available funds, without duplication,  the Monthly Remittance Amount
allocable to a Due Period not later than the related Monthly Remittance Date and
Loan Purchase  Prices and  Substitution  Adjustments two Business Days following
the related purchase or  substitution,  and (b) no later than by 12:00 p.m., New
York time on the second Business Day after the  Determination  Date  immediately
preceding  the  related  Distribution  Date,  deliver  to the  Trustee  and  the
Certificate  Insurer a monthly  servicing  report via  electronic  medium,  with
respect to each Mortgage Loan Group,  containing the following information:  (i)
principal  and  interest  collected,  Liquidated  Loans,  summary  and  detailed
delinquency   reports,   Liquidation  Proceeds  and  other  similar  information
concerning  the  servicing  of the  Mortgage  Loans  and  (ii)  the  information
described in Section 7.09(b). In addition,  the Master Servicer shall inform the
Trustee  and the  Certificate  Insurer on each  Monthly  Remittance  Date,  with
respect to each Mortgage Loan Group,  of the amounts of any Loan Purchase Prices
or Substitution Adjustments so remitted during the related Due Period.

     Section 8.09      P&I Advances and Servicing Advances.

     (a)  Subject to the third  paragraph  of this  subsection  (a),  the Master
Servicer  will be  obligated  on each  Monthly  Remittance  Date to remit to the
Trustee from its own funds for deposit into the  Distribution  Account an amount
equal to (i)  interest on the  Mortgage  Loans due during the related Due Period
but uncollected as of the related  Determination Date (net of the Servicing Fee)
and (ii)  principal on the Mortgage Loans required to be paid during the related
Due Period but uncollected as of the related  Determination Date, other than any
"balloon" payments (such amount, a "P&I Advance"). P&I Advances include, but are
not limited to, any amount  advanced due to the invocation by a Mortgagor of the
relief provisions of the Relief Act.

     The Master  Servicer  shall be permitted  to  reimburse  itself for any P&I
Advances  paid from the  Master  Servicer's  own funds from  collections  on any
Mortgage  Loan in the related  Mortgage Loan Group  deposited to the  Collection
Account subsequent to the related Determination Date, and shall deposit into the
Collection Account with respect thereto (i) collections from the Mortgagor whose
Delinquency  gave rise to the shortfall  which  resulted in such P&I Advance and
(ii) Net Liquidation  Proceeds recovered on account of the related Mortgage Loan
to the extent of the amount of P&I Advances  related  thereto.  If not recovered
from the related Mortgagor or the related Net Liquidation  Proceeds,  the Master
Servicer shall recover P&I Advances pursuant to Section 7.03(c)(ii)(C).

     Notwithstanding  the foregoing,  the Master Servicer shall not be obligated
to make a P&I Advance as to any Mortgage Loan if the Master Servicer  determines
that such P&I Advance,  if made, would be a Nonrecoverable  Advance.  The Master
Servicer shall give written notice of such  determination to the Trustee and the
Certificate  Insurer;  and the  Trustee  shall  promptly  furnish a copy of such
notice to the Owners;  provided,  that the Master  Servicer shall be entitled to
recover any  unreimbursed P&I Advances from the aforesaid  Liquidation  Proceeds
prior to the  payment of the  Liquidation  Proceeds  to any other  party to this
Agreement.

                            78

<PAGE>



       (b) The Master Servicer will pay all  "out-of-pocket"  costs and expenses
incurred  in  the   performance  of  its  servicing   obligations,   (each  such
expenditure,  a "Servicing Advance") including,  but not limited to, the cost of
(i)  Preservation  Expenses,  (ii)  any  enforcement  or  judicial  proceedings,
including foreclosures, (iii) the management and liquidation of REO Property and
(iv) advances required by Section 8.13(a),  but the Master Servicer shall not be
obligated to make any such Servicing  Advance if the Master Servicer  determines
that such Servicing  Advance,  if made, would be a Nonrecoverable  Advance.  The
Master  Servicer may recover  Servicing  Advances (x) from the Mortgagors to the
extent  permitted by the Mortgage  Loans or, if not recovered from the Mortgagor
on whose  behalf such  Servicing  Advance was made,  from  Liquidation  Proceeds
realized upon the  liquidation of the related  Mortgage Loan and (y) as provided
in Section 7.03(c)(ii)(C).  The Master Servicer shall be entitled to recover the
Servicing Advances from the aforesaid  Liquidation Proceeds prior to the payment
of the  Liquidation  Proceeds  to any other party to this  Agreement.  Except as
provided in the previous  sentence,  in no case may the Master Servicer  recover
Servicing Advances from the principal and interest payments on any Mortgage Loan
or from any amounts  relating to any other  Mortgage  Loan except as provided in
Section 7.03(c)(ii)(C).

     Section 8.10      Compensating Interest: Repurchase of Mortgage Loans.

       (a) If a  Prepayment  of a Mortgage  Loan  occurs  during any  Prepayment
Period  which gives rise to a  Prepayment  Interest  Shortfall,  any  difference
between the interest  collected from the Mortgagor and the full month's interest
at the Mortgage Rate less the Servicing Fee  ("Compensating  Interest")  that is
due shall be deposited by the Master  Servicer (but not in excess of one-half of
the  Servicing  Fee for the  related  Due Period on such  Mortgage  Loan) to the
Collection  Account on the related Monthly Remittance Date and shall be included
in the Monthly  Remittance  to be made  available to the Trustee on such Monthly
Remittance Date.

       (b) The Master  Servicer,  and in the absence of the exercise  thereof by
the Master Servicer,  the Certificate Insurer, has the right and the option, but
not the  obligation,  to purchase  for its own account any  Mortgage  Loan which
becomes  Delinquent,  in  whole  or in  part,  as to  four  consecutive  monthly
installments or any Mortgage Loan as to which enforcement  proceedings have been
brought by the Master Servicer pursuant to Section 8.13; provided, however, that
(i) the Master Servicer or the Certificate  Insurer, as the case may be, may not
purchase any such  Mortgage Loan unless the Master  Servicer or the  Certificate
Insurer,  as the case may be, has delivered to the Trustee an opinion of counsel
experienced in federal income tax matters  acceptable to the Master  Servicer or
the Certificate  Insurer, as the case may be, and the Trustee to the effect that
such a purchase would not constitute a Prohibited  Transaction  for the Trust or
otherwise  subject the Trust to tax and would not  jeopardize  the status of the
Trust as a REMIC.  Any such Mortgage Loan so purchased shall be purchased by the
Master  Servicer  or the  Certificate  Insurer  as the case may be on a  Monthly
Remittance  Date at a purchase  price equal to the Loan Purchase  Price thereof,
which purchase price shall be deposited in the Collection Account and the Master
Servicer  shall  provide  the  Certificate   Insurer  and  the  Trustee  with  a
Liquidation  Report in the form of  Exhibit L hereto  with  respect to each such
Mortgage Loan.

     (c) The Net  Liquidation  Proceeds from the disposition of any REO Property
shall be deposited in the Collection Account and remitted to the Trustee as part
of the Monthly Remittance Amount remitted by the Master Servicer to the Trustee.

                            79

<PAGE>



     Section 8.11      Maintenance of Insurance.

     (a) The Master Servicer on behalf of the Trustee,  as mortgagee,  shall use
its reasonable  efforts in accordance with the servicing  standards set forth in
the FNMA Guide to cause the related Mortgagor to maintain for each Mortgage Loan
(other than any  Mortgage  Loan as to which the related  Mortgaged  Property has
become an REO Property), and if the Mortgagor does not so maintain, shall itself
maintain (subject to the provisions of this Agreement concerning  Nonrecoverable
Advances) to the extent the Trustee as mortgagee  has an insurable  interest (A)
fire and hazard  insurance  with  extended  coverage  on the  related  Mortgaged
Property  in an amount  which is at least equal to the lesser of (i) 100% of the
then  "full  replacement  cost" of the  improvements  and  equipment  (excluding
foundations,  footings and  excavation  costs),  without  deduction for physical
depreciation, and (ii) the outstanding principal balance of the related Mortgage
Loan or such other  amount as is  necessary  to prevent  any  reduction  in such
policy by reason of the application of  co-insurance  and to prevent the Trustee
thereunder from being deemed to be a co-insurer, and (B) such other insurance as
provided in the related  Mortgage Loan. The Master  Servicer shall maintain fire
and hazard insurance from a Qualified Insurer with extended coverage on each REO
Property  in an  amount  which  is at  least  equal  to 100% of the  then  "full
replacement  cost" of the  improvements  and equipment  (excluding  foundations,
footings and excavation costs), without deduction for physical depreciation. The
Master Servicer shall maintain,  from a Qualified Insurer,  with respect to each
REO Property such other insurance as provided in the related  Mortgage Loan. Any
amounts  collected by the Master  Servicer  under any such policies  (other than
amounts to be applied to the  restoration  and repair of the  related  Mortgaged
Property or amounts to be released to the Mortgagor in accordance with the terms
of the related Mortgage) shall be deposited into the Collection Account pursuant
to Section 8.08(c),  subject to withdrawal pursuant to Section 8.08(d). Any cost
incurred by the Master Servicer in maintaining any such insurance shall not, for
the  purpose of  calculating  distributions  to  Owners,  be added to the unpaid
principal balance of the related Mortgage Loan,  notwithstanding  that the terms
of such Mortgage Loan so permit.  It is understood and agreed that no earthquake
or other  additional  insurance  other than flood insurance is to be required of
any Mortgagor or to be maintained by the Master  Servicer other than pursuant to
the terms of the related  Mortgage,  Note or other  Mortgage Loan  documents and
pursuant  to such  applicable  laws and  regulations  as shall at any time be in
force and as shall require such additional insurance.  If the Mortgaged Property
is located in a federally  designated  special  flood  hazard  area,  the Master
Servicer  will use its  reasonable  efforts  in  accordance  with the  servicing
standards set forth in the FNMA Guide to cause the related Mortgagor to maintain
or will itself obtain  (subject to the provisions of this  Agreement  concerning
Nonrecoverable   Advances)  flood  insurance  in  respect  thereof.  Such  flood
insurance shall be in an amount equal to the lesser of (i) the unpaid  principal
balance  of the  related  Mortgage  Loan  and (ii) the  maximum  amount  of such
insurance  required by the terms of the related Mortgage and as is available for
the related property under the national flood insurance  program  (assuming that
the area in which such property is located is participating in such program). If
an REO Property is located in a federally  designated special flood hazard area,
the Master  Servicer will obtain flood  insurance in respect  thereof  providing
substantially the same coverage as described in the preceding  sentences.  If at
any time during the term of this  Agreement a recovery under a flood or fire and
hazard insurance policy in respect of an REO Property is not available but would
have been available if such insurance were maintained thereon in accordance with
the  standards  applied to Mortgaged  Properties  described  herein,  the Master
Servicer shall either (i) immediately  deposit into the Collection  Account from
its own funds the amount  that would  have been  recovered  or (ii) apply to the
restoration  and repair of the property from its own funds the amount that would
have been recovered,  if such application would be consistent with the servicing
standard set forth in Section 8.01; provided,  however, that the Master Servicer
shall not be responsible for any shortfall in insurance  proceeds resulting from
an insurer's

                            80

<PAGE>



refusal or inability to pay a claim. Costs of the Master Servicer of maintaining
insurance  policies  pursuant to this  Section  8.11 shall be paid by the Master
Servicer  as a  Servicing  Advance  and  shall  be  reimbursable  to the  Master
Servicer.

     The Master Servicer agrees to prepare and present, on behalf of itself, the
Trustee and the Owners,  claims under each related  insurance policy  maintained
pursuant to this Section 8.11 in a timely  fashion in accordance  with the terms
of such policy and to take such  reasonable  steps as are  necessary  to receive
payment or to permit recovery thereunder.

     The Master  Servicer  shall  require that all insurance  policies  required
hereunder  shall  name the  Trustee  or the  Master  Servicer,  on behalf of the
Trustee as the  mortgagee,  as loss payee and that all such  insurance  policies
require that 30 days' notice be given to the Master Servicer before  termination
to the extent  required by the related  Mortgage,  Note, or other  Mortgage Loan
documents.

     (b) (I) If the Master  Servicer  obtains and maintains a blanket  insurance
policy with a Qualified  Insurer at its own expense  insuring  against  fire and
hazard losses or other required insurance on all of the Mortgage Loans, it shall
conclusively  be  deemed  to  have  satisfied  its  obligations  concerning  the
maintenance of such insurance  coverage set forth in Section  8.11(a),  it being
understood and agreed that such policy may contain a deductible clause, in which
case the Master  Servicer shall, in the event that (i) there shall not have been
maintained on one or more of the related Mortgaged Properties a policy otherwise
complying with the provisions of Section 8.11(a), and (ii) there shall have been
one or more losses  which  would have been  covered by such a policy had it been
maintained,  immediately  deposit into the Collection Account from its own funds
the  amount not  otherwise  payable  under the  blanket  policy  because of such
deductible  clause.  In  connection  with  its  activities  as  Master  Servicer
hereunder,  the Master  Servicer  agrees to prepare  and  present,  on behalf of
itself,  the Trustee and Owners,  claims under any such blanket  policy which it
maintains in a timely fashion in accordance with the terms of such policy and to
take  such  reasonable  steps as are  necessary  to  receive  payment  or permit
recovery thereunder.

     (II) If the Master Servicer  causes any Mortgaged  Property or REO Property
to be covered by a master force placed insurance policy,  which policy is issued
by a  Qualified  Insurer and  provides no less  coverage in scope and amount for
such Mortgaged Property or REO Mortgaged Property than the insurance required to
be  maintained   pursuant  to  Section   8.11(a),   the  Master  Servicer  shall
conclusively be deemed to have satisfied its  obligations to maintain  insurance
pursuant to Section  8.11(a).  Such policy may contain a deductible  clause,  in
which case the Master Servicer shall, in the event that (i) there shall not have
been  maintained  on the related  Mortgaged  Property  or REO  Property a policy
otherwise complying with the provisions of Section 8.11(a), and (ii) there shall
have been one or more losses  which would have been covered by such a policy had
it been maintained, immediately deposit into the Collection Account from its own
funds the  amount  not  otherwise  payable  under  such  policy  because of such
deductible.

     Section 8.12      Due-on-Sale Clauses; Assumption and 
                       Substitution Agreements.

     When a  Mortgaged  Property  has  been or is about  to be  conveyed  by the
Mortgagor,  the Master  Servicer  shall,  to the extent it has knowledge of such
conveyance or  prospective  conveyance,  exercise its rights to  accelerate  the
maturity of the related Mortgage Loan under any  "due-on-sale"  clause contained
in the related  Mortgage or Note;  provided,  however,  that the Master Servicer
shall not exercise any such right if the "due-on-sale" clause, in the reasonable
belief of the Master  Servicer,  is not  enforceable  under  applicable  law. An
opinion of counsel at the expense of the Master

                            81

<PAGE>



Servicer delivered to the Trustee,  the Depositor and the Certificate Insurer to
the foregoing effect shall  conclusively  establish the  reasonableness  of such
belief.  ln such event,  the Master  Servicer shall make  reasonable  efforts to
enter into an assumption and modification agreement with the person to whom such
property  has been or is about to be  conveyed,  pursuant  to which such  person
becomes  liable under the Note and,  unless  prohibited by applicable law or the
Mortgage  Documents,  the Mortgagor remains liable thereon.  If the foregoing is
not permitted  under  applicable law, the Master Servicer is authorized to enter
into a substitution of liability  agreement with such person,  pursuant to which
the original Mortgagor is released from liability and such person is substituted
as Mortgagor and becomes liable under the Note; provided,  however,  that to the
extent any such  substitution  of liability  agreement would be delivered by the
Master Servicer  outside of its usual  procedures for mortgage loans held in its
own portfolio the Master Servicer shall,  prior to executing and delivering such
agreement,  obtain the prior written  consent of the  Certificate  Insurer.  The
Mortgage  Loan, as assumed,  shall conform in all respects to the  requirements,
representations  and  warranties of this  Agreement.  The Master  Servicer shall
notify the Trustee that any such assumption or  substitution  agreement has been
completed by forwarding  to the Trustee the original copy of such  assumption or
substitution  agreement  (indicating  the File to which it  relates)  which copy
shall be added by the  Trustee  to the  related  File and which  shall,  for all
purposes,  be  considered  a part of such  File to the same  extent as all other
documents and instruments constituting a part thereof. The Master Servicer shall
be responsible for recording any such assumption or substitution agreements.  In
connection  with any such  assumption or  substitution  agreement,  the required
monthly  payment on the  related  Mortgage  Loan shall not be changed  but shall
remain as in effect  immediately  prior to the assumption or  substitution,  the
stated maturity or outstanding  principal amount of such Mortgage Loan shall not
be changed nor shall any required  monthly  payments of principal or interest be
deferred  or  forgiven.  Any  fee  collected  by  the  Master  Servicer  or  the
Sub-Servicer  for  consenting  to  any  such  conveyance  or  entering  into  an
assumption or substitution  agreement shall be retained by or paid to the Master
Servicer as additional servicing compensation.

     Notwithstanding  the  foregoing  paragraph  or any other  provision of this
Agreement,  the Master Servicer shall not be deemed to be in default,  breach or
any other violation of its obligations  hereunder by reason of any assumption of
a Mortgage Loan by operation of law or any assumption  which the Master Servicer
may be restricted by law from preventing, for any reason whatsoever.

     Section 8.13      Realization Upon Defaulted Mortgage Loans; Inspection.

     (a) The Master Servicer shall foreclose upon or otherwise comparably effect
the  ownership  in the name of the  Trustee on behalf of the Trust of  Mortgaged
Properties  relating to  defaulted  Mortgage  Loans as to which no  satisfactory
arrangements  can be made for  collection of  Delinquent  payments and which the
Master  Servicer  has not  purchased  pursuant  to Section  8.10(b).  Subject to
Section 8.09, in  connection  with such  foreclosure  or other  conversion,  the
Master  Servicer  shall  exercise  such of the rights  and  powers  vested in it
hereunder,  and use the same degree of care and skill in their  exercise or use,
as prudent mortgage lenders would exercise or use under the circumstances in the
conduct of their own affairs and  consistent  with the  servicing  standards set
forth in the FNMA Guide, including,  but not limited to, advancing funds for the
payment of taxes,  amounts  due with  respect  to Senior  Liens,  and  insurance
premiums.  Any amounts so advanced shall constitute  "Servicing Advances" within
the meaning of Section  8.09(b)  hereof.  The Master Servicer shall sell any REO
Property  within 23 months of its acquisition by the Trust, at such price as the
Master  Servicer deems necessary to comply with this covenant unless at least 61
days prior to the second anniversary of the Trust's acquisition of such property
the Trustee has  requested an extension of time from the IRS in which to dispose
of such property and the Trustee  obtains for the Certificate  Insurer,  Trustee
and the

                            82

<PAGE>



Master Servicer an opinion of counsel  experienced in federal income tax matters
acceptable  to  the  Certificate  Insurer  and  the  Trustee,  addressed  to the
Certificate Insurer, the Trustee and the Master Servicer, to the effect that the
holding by the Trust of such REO Property for any greater period will not result
in the  imposition  of taxes on  "Prohibited  Transactions"  of the Trust or any
REMIC  therein as defined in Section 860F of the Code or cause the Trust to fail
to  qualify  as a  REMIC  under  the  REMIC  Provisions  at any  time  that  any
Certificates  are outstanding.  Notwithstanding  the generality of the foregoing
provisions, the Master Servicer shall manage, conserve, protect and operate each
REO Property for the Owners solely for the purpose of its prompt disposition and
sale in a manner  which does not cause such REO  Property  to fail to qualify as
"foreclosure  property" within the meaning of Section  860G(a)(8) of the Code or
result in the  receipt by the Trust of any income  from  "non-permitted  assets"
within the meaning of Section  860F(a)(2)(B) of the Code or any "net income from
foreclosure  property" which is subject to taxation under the REMIC  Provisions.
Pursuant to its efforts to sell such REO  Property,  the Master  Servicer  shall
either itself or through an agent  selected by the Master  Servicer  protect and
conserve such REO Property in the same manner and to such extent as is customary
in the  locality  where such REO  Property is located  and may,  incident to its
conservation  and  protection of the interests of the Owners,  rent the same, or
any part thereof, as the Master Servicer deems to be in the best interest of the
Owners  for the  period  prior  to the  sale of such REO  Property.  The  Master
Servicer  shall take into  account the  existence of any  hazardous  substances,
hazardous wastes or solid wastes, as such terms are defined in the Comprehensive
Environmental Response Compensation and Liability Act, the Resource Conservation
and  Recovery  Act of 1976,  or  other  federal,  state  or local  environmental
legislation,  on or  under  a  Mortgaged  Property  in  determining  whether  to
foreclose upon or otherwise  comparably  convert the ownership of such Mortgaged
Property. The Master Servicer shall not take any such action with respect to any
Mortgaged  Property  known by the  Master  Servicer  to contain  such  wastes or
substances  or to be within one mile of the site of such  wastes or  substances,
without the prior written consent of the Certificate Insurer.

     (b) The Master  Servicer  shall  determine,  with respect to each defaulted
Mortgage Loan and in accordance with the procedures set forth in the FNMA Guide,
when it has recovered,  whether  through  trustee's  sale,  foreclosure  sale or
otherwise,  all  amounts  it  expects  to  recover  from or on  account  of such
defaulted Mortgage Loan (exclusive of any possibility of a deficiency judgment),
whereupon such Mortgage Loan shall become a "Liquidated  Loan". After a Mortgage
Loan has become a Liquidated  Loan, the Master  Servicer shall promptly  prepare
and forward to the Depositor,  the Trustee and the Certificate  Insurer a report
detailing the Liquidation  Proceeds received from the Liquidated Loan,  expenses
incurred with respect  thereto,  and any loss incurred in connection  therewith,
such report in the form attached hereto as Exhibit L.

     (c) The Master Servicer shall not acquire any personal property pursuant to
this Section 8.13 unless either:  (i) such personal property is incident to real
property  (within the meaning of Section  856(e)(1)  of the Code) so acquired by
the Master Servicer;  or (ii) the Master Servicer shall have obtained an opinion
of  counsel  experienced  in  federal  income  tax  matters  acceptable  to  the
Certificate  Insurer and the Trustee addressed to the Certificate  Insurer,  the
Trustee and the Master Servicer, to the effect that the holding of such personal
property  as part of the  Trust  will not  cause  the  imposition  of taxes on a
Prohibited  Transaction or cause either the Master REMIC or the Subsidiary REMIC
to fail to qualify as a REMIC under the REMIC provisions.

                            83

<PAGE>



     Section 8.14      Trustee to Cooperate; Release of Files.

     (a)  Upon  the  payment  in  full  of  any  Mortgage  Loan  (including  any
liquidation  of such Mortgage Loan through  foreclosure  or  otherwise),  or the
receipt by the Master  Servicer of a  notification  that payment in full will be
escrowed in a manner  customary for such  purposes,  the Master  Servicer  shall
deliver to the Trustee a completed  "Request  for  Release of  Documents."  Upon
receipt of such Request for Release of  Documents,  the Trustee  shall  promptly
release  the related  File,  in trust to (i) the Master  Servicer,  or (ii) such
other party identified in the related Request for Release. Upon any such payment
in full, or the receipt of such notification that such funds have been placed in
escrow, the Master Servicer is authorized to give, as  attorney-in-fact  for the
Trustee  as the  mortgagee  under  the  Mortgage  which  secured  the  Note,  an
instrument  of  satisfaction  (or  assignment  of  Mortgage  without   recourse)
regarding the Mortgaged Property relating to such Mortgage,  which instrument of
satisfaction or assignment, as the case may be, shall be delivered to the Person
or Persons  entitled  thereto  against  receipt  therefor of payment in full, it
being  understood  and agreed that no expense  incurred in connection  with such
instrument  of  satisfaction  or  assignment,  as the  case  may  be,  shall  be
chargeable to the Collection Account. In lieu of executing any such satisfaction
or assignment, as the case may be, the Master Servicer may prepare and submit to
the Trustee a satisfaction (or assignment without recourse,  if requested by the
Person or Persons  entitled  thereto) in form for  execution by the Trustee with
all requisite  information  completed by the Master Servicer; in such event, the
Trustee shall execute and acknowledge  such  satisfaction or assignment,  as the
case may be, and deliver the same with the related File, as aforesaid.

     (b) From time to time and as  appropriate  in the servicing of any Mortgage
Loan, including, without limitation,  foreclosure or other comparable conversion
of a Mortgage Loan or collection  under any  applicable  Insurance  Policy,  the
Trustee  shall  (except in the case of the  payment or  liquidation  pursuant to
which the related File is released to an escrow  agent or an employee,  agent or
attorney of the  Trustee),  upon request of the Master  Servicer and delivery to
the  Trustee of a Request  for Release  signed by an  Authorized  Officer of the
Master  Servicer,  release the  related  File to the Master  Servicer  and shall
execute such  documents as shall be  necessary  to the  prosecution  of any such
proceedings,  including,  without limitation,  an assignment without recourse of
the related  Mortgage to the Master  Servicer;  provided that there shall not be
released and  unreturned  at any one time more than 10% of the entire  number of
Files. Such receipt shall obligate the Master Servicer to return the File to the
Trustee when the need  therefor by the Master  Servicer no longer  exists unless
the Mortgage Loan shall be liquidated,  in which case, upon receipt of a Request
for Release  evidencing such  liquidation,  the receipt shall be released by the
Trustee to the Master Servicer.

     (c) The  Master  Servicer  shall have the right to accept  applications  of
Mortgagors for consent to (i) partial releases of Mortgages,  (ii)  alterations,
(iii)  removal,  demolition or division of  properties  subject to Mortgages and
(iv) second mortgage subordination agreements. No application for approval shall
be considered by the Master Servicer  unless:  (x) the provisions of the related
Note and Mortgage  have been  complied  with;  (y) the  Loan-to-Value  Ratio and
debt-to-income ratio after any release does not exceed the maximum Loan-to-Value
Ratio and  debt-to-income  ratio established in accordance with the underwriting
standards of the  Mortgage  Loans and any  increase in the  Loan-to-Value  Ratio
shall not exceed 15% unless approved in writing by the Certificate  Insurer; and
(z) the lien priority of the related  Mortgage is not affected.  Upon receipt by
the  Trustee  of an  Officer's  Certificate  executed  on behalf  of the  Master
Servicer  setting  forth  the  action  proposed  to be  taken  in  respect  of a
particular  Mortgage  Loan and  certifying  that the  criteria  set forth in the
immediately  preceding  sentence have been satisfied,  the Trustee shall execute
and deliver to the Master  Servicer the consent or partial  release so requested
by the Master Servicer. A proposed form

                            84

<PAGE>



of consent or partial release, as the case may be, shall accompany any Officer's
Certificate  delivered by the Master Servicer  pursuant to this  paragraph.  The
Master Servicer shall notify the Certificate  Insurer and the Rating Agencies if
an application is approved under clause (y) above without approval in writing by
the Certificate Insurer.

     Section 8.15      Servicing Compensation.

     As compensation for its activities hereunder,  the Master Servicer shall be
entitled to retain the amount of the Servicing Fee with respect to each Mortgage
Loan.  The Master  Servicer  shall be  entitled to retain  additional  servicing
compensation in the form of prepayment charges, release fees, bad check charges,
assumption  fees,  late  payment  charges,  prepayment  penalties,  or any other
servicing-related fees, Net Liquidation Proceeds not required to be deposited in
the Collection  Account  pursuant to Section  8.08(c)(iii) and similar items, to
the extent collected from Mortgagors.

     Section 8.16      Annual Statement as to Compliance.

     The Master Servicer,  at its own expense,  will deliver to the Trustee, the
Depositor,  the Certificate Insurer and the Rating Agencies,  on or before March
31 of each year,  commencing in 1998, an Officer's  Certificate  stating,  as to
each signer thereof,  that (i) a review of the activities of the Master Servicer
during such preceding  calendar year and of performance under this Agreement has
been made under such officers'  supervision,  (ii) to the best of such officers'
knowledge,  based on such  review,  the Master  Servicer has  fulfilled  all its
obligations  under this Agreement for such year, or, if there has been a default
in the fulfillment of all such  obligations,  specifying each such default known
to such  officers and the nature and status  thereof  including  the steps being
taken by the  Master  Servicer  to remedy  such  default,  and (iii) the  Master
Servicer's short-term commercial paper rating.

     Section 8.17      Annual Independent Certified Public Accountants' Reports.

     (a) On or  before  March 31 of any year,  commencing  in 1998,  the  Master
Servicer,  at its own  expense  (or if the  Trustee  is then  acting  as  Master
Servicer, at the expense of the Depositor, which in no event shall exceed $1,000
per annum),  shall cause to be delivered to the Trustee, the Certificate Insurer
and the Rating Agencies a letter or letters of a firm of independent, nationally
recognized certified public accountants reasonably acceptable to the Certificate
Insurer,  dated  as of the  date  of the  Master  Servicer's  fiscal  audit  for
subsequent  letters,  stating that such firm has examined the Master  Servicer's
overall servicing  operations in accordance with the requirements of the Uniform
Single Audit Program for Mortgage Bankers, and stating,  such firm's conclusions
relating thereto.

     (b) As long as Block  Financial  Corporation is acting as Master  Servicer,
all references in subsection (a) above to the "Master  Servicer" shall be deemed
to be references to the Sub-Servicer.

     (c) The Master Servicer shall,  on behalf of the Trust,  prepare,  sign and
file with the Securities and Exchange Commission any and all reports, statements
and  information  respecting the Trust which the Master  Servicer or the Trustee
determines are required to be filed with the Securities and Exchange  Commission
pursuant to Sections 13(a) or 15(d) of the  Securities  Exchange Act of 1934, as
amended, each such report,  statement and information to be filed on or prior to
the   required   filing  date  for  such  report,   statement  or   information.
Notwithstanding the foregoing,  the Depositor shall file with the Securities and
Exchange Commission, within fifteen days of the Startup Day, a Current Report on
Form 8-K together with this Agreement.

                            85

<PAGE>



     Section 8.18      Access to Certain Documentation and
                       Information Regarding the Mortgage Loans.

     The Master Servicer shall provide to the Trustee,  the Certificate  Insurer
and the supervisory agents and examiners of each of the foregoing (which, in the
case of supervisory  agents and examiners,  may be required by applicable  state
and federal  regulations)  access to the  documentation  regarding  the Mortgage
Loans,  such  access  being  afforded  without  charge but only upon  reasonable
request and during normal  business hours at the offices of the Master  Servicer
designated by it.

     Section 8.19      Merger or Consolidation of the 
                       Master Servicer; Assignment.

     Subject to the following  paragraph,  the Master Servicer will keep in full
effect its existence,  rights and good standing as a corporation  under the laws
of the State of Delaware and will not  jeopardize  its ability to do business in
each  jurisdiction in which one or more of the Mortgaged  Properties are located
or  to  protect  the  validity  and   enforceability  of  this  Agreement,   the
Certificates  or any of the Mortgage Loans and to perform its respective  duties
under this Agreement.

     The Master Servicer may be merged or consolidated  with or into any Person,
or transfer all or substantially  all of its assets to any Person, in which case
any Person  resulting  from any merger or  consolidation  to which it shall be a
party, or any Person  succeeding to its business,  shall be the successor of the
Master  Servicer and shall be deemed to have assumed all of the  liabilities  of
the Master  Servicer  hereunder,  if each of he Rating Agencies has confirmed in
writing that such merger,  consolidation  or transfer and  succession  shall not
result, in and of itself,  in a downgrading,  withdrawal or qualification of the
rating then assigned by such Rating Agency to any Class of Certificates.

     Section 8.20      Removal of Master Servicer;
                       Resignation of Master Servicer.

     (a) The  Certificate  Insurer  (or the  Owners,  with  the  consent  of the
Certificate  Insurer  pursuant to Section 6.11 hereof) may direct the Trustee to
remove the Master Servicer upon the occurrence of any of the following events:

       (i) The Master Servicer shall (I) apply for or consent to the appointment
     of a receiver,  trustee,  liquidator  or custodian  or similar  entity with
     respect to itself or its  property,  (II) admit in writing its inability to
     pay its debts generally as they become due, (III) make a general assignment
     for the benefit of creditors,  (IV) be adjudicated a bankrupt or insolvent,
     (V)  commence a  voluntary  case under the federal  bankruptcy  laws of the
     United  States of America or file a voluntary  petition  or answer  seeking
     reorganization,  an  arrangement  with  creditors or an order for relief or
     seeking to take advantage of any insolvency law or file an answer admitting
     the material  allegations of a petition filed against it in any bankruptcy,
     reorganization  or insolvency  proceeding or (VI) take corporate action for
     the purpose of effecting any of the foregoing; or

      (ii) If  without  the  application,  approval  or  consent  of the  Master
     Servicer,  a  proceeding  shall be  instituted  in any  court of  competent
     jurisdiction,   under  any  law   relating   to   bankruptcy,   insolvency,
     reorganization  or relief of  debtors,  seeking  in  respect  of the Master
     Servicer   an  order  for  relief  or  an   adjudication   in   bankruptcy,
     reorganization,  dissolution,  winding up,  liquidation,  a composition  or
     arrangement  with creditors,  a readjustment of debts, the appointment of a
     trustee,  receiver,  liquidator or custodian or similar entity with respect
     to

                            86

<PAGE>



     the Master  Servicer or of all or any  substantial  part of its assets,  or
     other like relief in respect  thereof  under any  bankruptcy  or insolvency
     law, and, if such  proceeding is being  contested by the Master Servicer in
     good  faith,  the same shall (A) result in the entry of an order for relief
     or any such  adjudication  or  appointment  or (B) continue  undismissed or
     pending and unstayed for any period of seventy-five  (75) consecutive days;
     or

     (iii) The Master Servicer shall fail to perform in any material respect any
     one or more of its  obligations  hereunder  and shall  continue  in default
     thereof  for a period of thirty  (30) days  (except  that there shall be no
     grace  period  for a failure by the Master  Servicer  to remit the  Monthly
     Remittance  Amount to the Trustee as  provided  in Section  8.08(d)(ii)(a))
     after the  earlier  of (a)  actual  knowledge  of an  officer of the Master
     Servicer  or (b)  receipt of notice  from the  Trustee  or the  Certificate
     Insurer of said failure; provided, however, that if the Master Servicer can
     demonstrate to the reasonable  satisfaction of the Certificate Insurer that
     it is  diligently  pursuing  remedial  action,  then the cure period may be
     extended with the written approval of the Certificate Insurer; or

      (iv) The  Master  Servicer  shall  fail to cure any  breach  of any of its
     representations  and warranties set forth in Section 3.02 which  materially
     and  adversely  affects  the  interests  of the  Owners or the  Certificate
     Insurer  for a period of sixty  (60) days  after the  earlier of the Master
     Servicer's discovery or receipt of notice thereof; provided,  however, that
     if the Master  Servicer can  demonstrate to the reasonable  satisfaction of
     the Certificate  Insurer that it is diligently  pursuing  remedial  action,
     then the cure  period may be  extended  with the  written  approval  of the
     Certificate Insurer; or

       (v) The merger, consolidation or other combination of the Master Servicer
     with or into any other entity,  unless such merger,  consolidation or other
     combination is in accordance with Section 8.19.

     (b) The  Certificate  Insurer may instruct the Trustee to remove the Master
Servicer  upon (a) the  failure  by the  Master  Servicer  to make any  required
Servicing Advance when due or (b) the failure of the Master Servicer to make any
required P&I Advance or to pay any Compensating Interest when due.

     The Certificate Insurer may also remove the Master Servicer as follows: (i)
upon the  failure of the Master  Servicer to satisfy  the  Servicer  Termination
Test, (ii) Realized Losses over any one twelve-month  period exceed 1.50% of the
Original  Aggregate  Loan  Balance  of the  Mortgage  Loans  or  (iii)  the 90 +
Delinquency  Percentage  (Rolling  Three Month) for the Mortgage  Loans  exceeds
10.00% of the Original Aggregate Loan Balance of the Mortgage Loans.

     (c)  If  any  event  described  in  subsection  (b)  above  occurs  and  is
continuing,  the  Certificate  Insurer  may  terminate  the Master  Servicer  in
accordance  with this  Section and the  Trustee  shall act as  successor  Master
Servicer.

     The  Certificate  Insurer  agrees to use its best  efforts  to  inform  the
Trustee of any materially  adverse  information  regarding the Master Servicer's
servicing activities that comes to the attention of the Certificate Insurer from
time to time.

     (d) If any event  described  in  sections  (a) and (b) above  occurs and is
continuing,  the  Certificate  Insurer  shall  notify  the Owners of the Class R
Certificates in writing if the Certificate

                            87

<PAGE>



Insurer  intends to  terminate  the Master  Servicer  in its  capacity as Master
Servicer under this Agreement.

     (e) The Master  Servicer  may assign its rights and delegate its duties and
obligations  under this  Agreement in connection  with the sale or transfer of a
substantial  portion of its mortgage  servicing or asset  management  portfolio,
provided  that: (i) the purchaser or transferee  accepting  such  assignment and
delegation (A) shall be satisfactory to the Trustee and the Certificate Insurer,
(B) shall be (I) an established mortgage finance  institution,  bank or mortgage
servicing institution,  organized and doing business under the laws of any state
of the United States or the District of Columbia,  authorized under such laws to
perform the duties of a servicer of  mortgage  loans or (II) a Person  resulting
from a merger, consolidation or succession that is permitted under Section 8.19,
and (C) shall execute and deliver to the Trustee and the Certificate  Insurer an
agreement,  in form and substance reasonably satisfactory to the Trustee and the
Certificate Insurer,  which contains an assumption by such Person of the due and
punctual  performance  and  observance  of each  covenant  and  condition  to be
performed or observed by the Master Servicer under this Agreement from and after
the date of such  agreement;  (ii) as  evidenced  by a letter  from each  Rating
Agency  delivered  to the  Trustee  and the  Certificate  Insurer,  each  Rating
Agency's rating or ratings of the  Certificates in effect  immediately  prior to
such assignment and delegation will not be qualified, downgraded or withdrawn as
a result of such assignment and delegation;  (iii) the Master Servicer shall not
be released from its  obligations  under this  Agreement that arose prior to the
effective date of such assignment and delegation under this Section 8.20(e); and
(iv)  the  rate  at  which  the  Servicing  Fee (or any  component  thereof)  is
calculated  shall not exceed  the rate in effect  prior to such  assignment  and
delegation.  Upon acceptance of such assignment and delegation, the purchaser or
transferee shall be the successor Master Servicer hereunder. The Master Servicer
shall not resign from the  obligations  and duties hereby  imposed on it, except
upon  determination  that its duties hereunder are no longer  permissible  under
applicable law or are in material  conflict by reason of applicable law with any
other  activities  carried on by it, the other activities of the Master Servicer
so causing such a conflict  being of a type and nature  carried on by the Master
Servicer at the date of this Agreement.  Any such  determination  permitting the
resignation  of the Master  Servicer shall be evidenced by an opinion of counsel
to such effect  which  shall be  delivered  to the  Trustee and the  Certificate
Insurer.

     (f) No removal or resignation of the Master Servicer shall become effective
until the Trustee or a successor  Master  Servicer shall have assumed the Master
Servicer's responsibilities and obligations in accordance with this Section.

     (g) Upon removal or resignation of the Master Servicer, the Master Servicer
at its own expense  also shall  promptly  deliver or cause to be  delivered to a
successor servicer or the Trustee all the books and records (including,  without
limitation,  records  kept in  electronic  form)  that the Master  Servicer  has
maintained for the Mortgage Loans, including all tax bills,  assessment notices,
insurance  premium  notices  and all  other  documents  as well as all  original
documents then in the Master Servicer's possession.

     (h) Any  collections  then being held by the Master  Servicer  prior to its
removal and any  collections  received by the Master  Servicer  after removal or
resignation  shall be endorsed by it to the Trustee and  remitted  directly  and
immediately to the successor Master Servicer.

     (i) Upon removal or resignation of the Master Servicer, the Trustee (x) may
solicit bids for a successor  servicer as described  below,  and (y) pending the
appointment of a successor  servicer as a result of soliciting such bids,  shall
serve as Master Servicer. The Trustee shall, if it is unable to

                            88

<PAGE>



obtain a qualifying bid and is prevented by law from acting as Master  Servicer,
appoint, or petition a court of competent  jurisdiction to appoint,  any housing
and home finance institution,  bank or mortgage servicing  institution which has
been  designated as an approved  seller-servicer  by FNMA or FHLMC for first and
second  mortgage  loans and having equity of not less than  $1,500,000  (or such
lower level as may be acceptable to the Certificate  Insurer),  as determined in
accordance with generally accepted  accounting  principles and acceptable to the
Certificate Insurer and the Owners of the Class R Certificates (provided that if
the Certificate  Insurer and such Owners cannot agree within a reasonable period
of time as to the acceptability of such successor Master Servicer,  the decision
of the  Certificate  Insurer  shall  control)  as the  successor  to the  Master
Servicer hereunder in the assumption of all or any part of the responsibilities,
duties or liabilities of the Master Servicer hereunder.  The compensation of any
successor  Master  Servicer  (including,  without  limitation,  the  Trustee) so
appointed  shall  be the  aggregate  Servicing  Fee,  together  with  the  other
servicing  compensation in the form of assumption  fees, late payment charges or
otherwise as provided in Sections 8.08 and 8.15; provided,  however, that if the
Trustee acts as successor  Master  Servicer then the Seller agrees to pay to the
Trustee at such time that the Trustee  becomes such successor  Master Servicer a
set-up fee of twenty-five  dollars ($25.00) for each Mortgage Loan then included
in the Trust Estate. The Trustee shall be obligated to serve as successor Master
Servicer  whether or not the fee described in the preceding  sentence is paid by
the  Seller,  but shall in any event be  entitled  to  receive,  and to  enforce
payment of, such fee from the Seller.

     (j) ln the event the Trustee  solicits bids as provided above,  the Trustee
shall  solicit,  by public  announcement,  bids from  housing  and home  finance
institutions,   banks  and   mortgage   servicing   institutions   meeting   the
qualifications set forth above. Such public  announcement shall specify that the
successor  Master Servicer shall be entitled to the full amount of the aggregate
Servicing  Fees as servicing  compensation,  together  with the other  servicing
compensation  in the form of assumption  fees, late payment charges or otherwise
as provided in Sections 8.08 and 8.15.  Within thirty days after any such public
announcement,  the Trustee  shall  negotiate  and effect the sale,  transfer and
assignment  of  the  servicing  rights  and  responsibilities  hereunder  to the
qualified  party  submitting the highest  satisfactory  bid as to the price they
will pay to obtain servicing.  The Trustee shall deduct from any sum received by
the Trustee from the successor Master Servicer in respect of such sale, transfer
and  assignment  all costs and  expenses of any public  announcement  and of any
sale,  transfer and  assignment  of the  servicing  rights and  responsibilities
hereunder. After such deductions, the remainder of such sum less any amounts due
the Trustee or the Trust from the Master  Servicer  shall be paid by the Trustee
to the removed Master Servicer at the time of such sale, transfer and assignment
to the successor Master Servicer.

     (k) The Trustee and such successor  Master Servicer shall take such action,
consistent  with this  Agreement,  as shall be necessary to effectuate  any such
succession,  including  the  notification  to all  Mortgagors of the transfer of
servicing.  The Master  Servicer  agrees to  cooperate  with the Trustee and any
successor Master Servicer in effecting the termination of the Master  Servicer's
servicing  responsibilities  and rights hereunder and shall promptly provide the
Trustee or such successor  Master  Servicer,  as  applicable,  all documents and
records reasonably  requested by it to enable it to assume the Master Servicer's
functions  hereunder  and shall  promptly  also  transfer to the Trustee or such
successor  Master Servicer,  as applicable,  all amounts which then have been or
should have been deposited in the Collection  Account by the Master  Servicer or
which are thereafter  received with respect to the Mortgage  Loans.  Neither the
Trustee nor any other  successor  Master Servicer shall be held liable by reason
of any failure to make, or any delay in making,  any  distribution  hereunder or
any portion thereof caused by (i) the failure of the Master Servicer to deliver,
or  any  delay  in  delivering,  cash,  documents  or  records  to it,  or  (ii)
restrictions imposed by any regulatory authority

                            89

<PAGE>



having jurisdiction over the Master Servicer.  Subject to subsection (j), if the
Master Servicer resigns or is replaced hereunder,  the Master Servicer agrees to
reimburse the Trust,  the Owners and the  Certificate  Insurer for the costs and
expenses  associated  with the transfer of servicing to the  replacement  Master
Servicer,  but  subject to a maximum  reimbursement  to all such  parties in the
amount of twenty-five  dollars  ($25.00) for each Mortgage Loan then included in
the Trust Estate.

     (l) The Trustee or any other successor Master  Servicer,  upon assuming the
duties of Master Servicer  hereunder,  shall  immediately  make all required P&I
Advances and deposit them to the  Collection  Account which the Master  Servicer
has theretofore  failed to remit with respect to the Mortgage  Loans;  provided,
however, that if the Trustee is acting as successor Master Servicer, the Trustee
shall  only be  required  to  make  P&I  Advances  (including  the P&I  Advances
described  in this  clause  (I)) if,  in the  Trustee's  reasonable  good  faith
judgment,  such P&I Advances will  ultimately be  recoverable  from the Mortgage
Loans.

     (m) The  Trustee  shall  give  notice to the  Certificate  Insurer,  to the
Mortgagors, to Moody's and to Standard & Poor's of the transfer of the servicing
to the successor Master Servicer.

     (n) The Trustee shall give notice to the Certificate  Insurer,  the Owners,
the Trustee, the Seller,  Moody's and Standard & Poor's of the occurrence of any
event described in paragraphs (a) or (b) above of which the Trustee is aware.

     Section 8.21  Inspections  by  Certificate  Insurer;  Errors and  Omissions
Insurance.  (a) Upon reasonable notice, the Trustee,  the Certificate Insurer or
any agents thereof may inspect the Master  Servicer's  servicing  operations and
discuss  the  servicing  operations  of the  Master  Servicer  during the Master
Servicer's  normal  business  hours  with  any of  its  officers  or  directors;
provided,  however,  that the costs and expenses incurred by the Master Servicer
or its agents or  representatives  in connection  with any such  examinations or
discussions shall be paid by the Master Servicer;

     (b) The Master Servicer  agrees to maintain  errors and omissions  coverage
and a fidelity bond, each at least to the extent required by Section 305 of Part
I of the FNMA Guide or any successor provision thereof; provided,  however, that
if the  Trustee  shall  become  the Master  Servicer,  any  customary  insurance
coverage  that the  Trustee  maintains  shall be  deemed  sufficient  hereunder;
provided,  further,  that in the event that the fidelity  bond or the errors and
omissions  coverage is no longer in effect, the Trustee shall promptly give such
notice to the  Certificate  Insurer  and the  Owners.  Upon the  request  of the
Trustee or the  Certificate  Insurer,  the  Master  Servicer  shall  cause to be
delivered to such requesting  Person a certified true copy of such fidelity bond
or errors and omission policy.


                            90

<PAGE>



                        ARTICLE IX

                   TERMINATION OF TRUST

     Section 9.01      Termination of Trust.

     The Trust created  hereunder and all obligations  created by this Agreement
will terminate upon the payment to the Owners of all Certificates,  from amounts
other  than those  available  under the  Certificate  Insurance  Policy,  of all
amounts held by the Trustee and  required to be paid to such Owners  pursuant to
this  Agreement  upon the  latest  to occur of (a) the  final  payment  or other
liquidation (or any advance made with respect thereto) of the last Mortgage Loan
in the Trust Estate,  (b) the disposition of all property acquired in respect of
any  Mortgage  Loan  remaining  in the  Trust  Estate,  (c) at any  time  when a
Qualified  Liquidation of both Mortgage Loan Groups included within the Trust is
effected as described below and (d) the final payment to the Certificate Insurer
of all  amounts  then  owing to it. To effect a  termination  of this  Agreement
pursuant to clause (c) above,  the Owners of a majority in  Percentage  Interest
represented by the Class A Certificates  then Outstanding  shall (i) unanimously
direct  the  Trustee  on  behalf  of the  Trust  to  adopt  a plan  of  complete
liquidation  for each of the Mortgage Loan Groups,  as  contemplated  by Section
860F(a)(4)  of the Code and (ii)  provide  to the  Trustee an opinion of counsel
experienced in federal income tax matters acceptable to the Certificate  Insurer
and the Trustee to the effect that each such liquidation constitutes a Qualified
Liquidation, and the Trustee either shall sell the Mortgage Loans and distribute
the  proceeds  of the  liquidation  of the  Trust  Estate,  or shall  distribute
equitably in kind all of the assets of the Trust Estate to the remaining  Owners
of the  Certificates  each in accordance with such plan, so that the liquidation
or  distribution  of the Trust Estate,  the  distribution of any proceeds of the
liquidation  and the termination of this Agreement occur no later than the close
of the 90th day after the date of adoption of the plan of  liquidation  and such
liquidation qualifies as a Qualified Liquidation. In no event, however, will the
Trust  created  by  this  Agreement  continue  beyond  the  earlier  of (i)  the
expiration of  twenty-one  (21) years from the death of the last survivor of the
descendants  of Joseph P. Kennedy,  the late  Ambassador of the United States to
the Court of Saint James, living on the date hereof and (ii) the Latest Possible
Maturity  Date.  The Trustee  shall give written  notice of  termination  of the
Agreement to each Owner in the manner set forth in Section 11.05.

     Section 9.02  Termination Upon Option of Owners of Class R Certificates and
Market  Servicer.  (a) On any Monthly  Remittance  Date on or after the Optional
Termination  Date,  the Class R  Optionholder  may determine to purchase and may
cause the purchase from the Trust of all (but not fewer than all) Mortgage Loans
and all  property  theretofore  acquired  in  respect  of any  Mortgage  Loan by
foreclosure,  deed in lieu of  foreclosure,  or otherwise  then remaining in the
Trust Estate on terms agreed upon between the Certificate  Insurer and the Class
R  Optionholder  at a price no less than 100% of the aggregate  Loan Balances of
the Mortgage  Loans as of the day of purchase  minus  amounts  remitted from the
Collection  Account to the  Distribution  Account  representing  collections  of
principal on the Mortgage Loans during the current Due Period,  plus one month's
interest on such amount  computed at the Adjusted  Pass-Through  Rate,  plus all
accrued and unpaid  Servicing Fees plus the aggregate amount of any unreimbursed
Trust Estate  expenses,  P&I Advances  and  Servicing  Advances and the interest
portion of any P&I Advances which the Master Servicer has theretofore  failed to
remit. In connection with such purchase,  the Master Servicer shall remit to the
Trustee all amounts then on deposit in the Collection Account for deposit to the
Distribution Account, which deposit shall be deemed to have occurred immediately
preceding such purchase. The Master Servicer

                            91

<PAGE>



shall  indemnify the  Certificate  Insurer for any claims under the  Certificate
Insurance Policy for the exercise of such option.

     (b) In addition to the foregoing,  following the Optional Termination Date,
on or after the first Monthly Remittance Date on which the aggregate of the Loan
Balances of the Mortgage  Loans is less than 5% of the Original  Aggregate  Loan
Balance,  the  Master  Servicer  may  determine  to  purchase  and may cause the
purchase from the Trust of all (but not fewer than all)  Mortgage  Loans and all
property  theretofore  acquired in respect of any Mortgage Loan by  foreclosure,
deed in lieu of foreclosure,  or otherwise then remaining in the Trust Estate at
terms agreed upon between the Certificate Insurer and the Master Servicer,  at a
price no less than 100% of the aggregate  Loan Balances of the Mortgage Loans as
of the day of purchase minus amounts remitted from the Collection Account to the
Distribution Account representing collections of principal on the Mortgage Loans
during the current Due Period, plus one month's interest on such amount computed
at the Adjusted  Pass-Through  Rate, plus all accrued and unpaid  Servicing Fees
plus the  aggregate  amount  of any  unreimbursed  Trust  Estate  expenses,  P&I
Advances and  Servicing  Advances  and the interest  portion of any P&I Advances
which Master Servicer has theretofore failed to remit.

     (c) In connection with any such purchase,  such Class R Optionholder or the
Master Servicer,  as applicable,  shall adopt and the Trustee shall adopt, as to
the Trust, a plan of complete liquidation for all of the Mortgage Loan Groups as
contemplated by Section  860F(a)(4) of the Code and shall provide to the Trustee
an opinion of counsel  experienced in federal  income tax matters  acceptable to
the Trustee to the effect that such purchase and liquidations constitutes, as to
the Trust, a Qualified Liquidation. In addition, such Class R Optionholder,  the
Master Servicer or the Certificate Insurer, as applicable,  shall provide to the
Trustee an opinion of counsel  acceptable to the Trustee to the effect that such
purchase and liquidation  does not constitute a preference  payment  pursuant to
the United States Bankruptcy Code.

     (d) Promptly  following any purchase  described in this Section  9.02,  the
Trustee will release the Files to the Owners of such Class R Certificates or the
Master Servicer,  as the case may be, or otherwise upon their order, in a manner
similar to that described in Section 8.14 hereof.

     Section 9.03      Termination Auction.

     The Trustee shall, in accordance with the procedures and schedule set forth
in Exhibit K hereto (the "Auction  Procedures") and upon written notice from the
Master Servicer,  make a commercially  reasonable  effort to sell at fair market
value in a  commercially  reasonable  manner  and upon  commercially  reasonable
terms,  by  conducting  an auction (the  "Termination  Auction") of the Mortgage
Loans  remaining in the Trust in order to effect a termination of the Trust on a
date selected by the Trustee (the "Auction Date"), but in any case within ninety
days  following  the  Optional  Termination  Date.  The  Seller  (and the Master
Servicer if Block  Financial  Corporation  is not the Master  Servicer) may, but
shall not be required to, bid at the Termination  Auction.  The Trustee shall be
entitled  to retain  counsel of its choice to  represent  it in the  Termination
Auction,  and the fees and expenses of such counsel shall be paid by the Seller.
The Trustee  shall sell and transfer the  Mortgage  Loans to the highest  bidder
therefor at the Termination Auction provided that:

         (1)      the Termination Auction has been
     conducted in accordance with the Auction Procedures;


                            92

<PAGE>



         (2) the Trustee has  received  good faith bids for the  Mortgage  Loans
     from at  least  two  prospective  purchasers  that  are  considered  by the
     Trustee,  in its sole  discretion,  to be competitive  participants  in the
     market for mortgage loans similar to the Mortgage Loans; provided,  that at
     least one of such  prospective  purchasers shall not be an Affiliate of the
     Seller;

         (3) a financial advisor selected by the Trustee, the fees of whom shall
     be an expense of the Seller,  as advisor to the Trustee (in such  capacity,
     the "Advisor"), shall have advised the Trustee in writing that at least two
     of such bidders are  participants  in the market for mortgage loans and are
     willing and able to purchase  the  Mortgage  Loans (the  Trustee may in its
     discretion select itself or an affiliate thereof as Advisor);

         (4) the highest bid in respect of the  Mortgage  Loans is not less than
     the aggregate fair market value of the Mortgage Loans (as determined by the
     Trustee in its sole discretion);

         (5) any bid submitted by the Seller or any  Affiliate  thereof shall be
     independently   verified  and   represented   in  writing  by  a  qualified
     independent  third  party  evaluator  (which may  include the Advisor or an
     investment banking firm) selected by the Trustee and may only be considered
     if such evaluator  determines  that the bid reasonably  represents the fair
     market value of the Mortgage Loans;

         (6)      the highest bid would result in
     proceeds from the sale of the Mortgage Loans
     which will be at least equal to the Minimum
     Termination Amount;

         (7) such sale and consequent termination of the Trust must constitute a
     "qualified  liquidation"  of the  Trust  under  Section  860F of the  Code,
     including the requirement that such qualified liquidation take place over a
     period not to exceed 90 days (the Trustee may, in its  discretion,  require
     that the purchaser of such Mortgage  Loans provide an Opinion of Counsel to
     that effect); and

         (8) the terms of the Termination  Auction must be made available to all
     bidders and must stipulate that the Master  Servicer be retained to service
     the  Mortgage  Loans  on  terms  substantially  similar  to  those  in this
     Agreement.

     Provided  that all of the  conditions  set forth in clauses (1) through (8)
have been met, the Trustee shall sell and transfer the Mortgage  Loans,  without
representation,  warranty or recourse of any kind  whatsoever,  to such  highest
bidder in accordance  with and upon  completion of the Auction  Procedures.  The
Trustee  shall  deposit  the  purchase  price  for  the  Mortgage  Loans  in the
Distribution  Account at least one Business Day prior to the fourth Distribution
Date  following  the Optional  Termination  Date.  In the event that any of such
conditions  are not met or such  highest  bidder fails or refuses to comply with
any of the Auction Procedures, the Trustee shall decline to consummate such sale
and transfer.  In such case the  Termination  Auction shall be concluded and the
Trustee  shall be under no further  duty to  solicit  bids for or  otherwise  to
attempt to sell the Mortgage  Loans.  The Master  Servicer  shall  indemnify the
Certificate  Insurer for any claim under the Certificate  Insurance Policies due
to the exercise of this sale right.

                            93

<PAGE>



     Section 9.04      Termination Upon Loss of REMIC Status.

     (a) Following a final determination by the Internal Revenue Service or by a
court of  competent  jurisdiction,  in either case from which no appeal is taken
within the permitted time for such appeal or, if any appeal is taken,  following
a final  determination of such appeal from which no further appeal can be taken,
to the  effect  that the Trust  does not and will no longer  qualify  as a REMIC
pursuant to Section 860D of the Code (the "Final Determination"), at any time on
or after the date which is 30 calendar days following  such Final  Determination
(i) the Certificate Insurer or the Owners of a majority in Percentage  Interests
represented by the Class A Certificates then Outstanding with the consent of the
Certificate  Insurer and the Master Servicer may direct the Trustee on behalf of
the Trust to adopt a plan of complete  liquidation,  as  contemplated by Section
860F(a)(4)  of the Code the Master  Servicer or (ii) the Master  Servicer or the
Certificate  Insurer  may notify the  Trustee  of the Master  Servicer's  or the
Certificate Insurer's,  as applicable,  determination to purchase from the Trust
all (but not  fewer  than  all)  Mortgage  Loans  and all  property  theretofore
acquired  by  foreclosure,  deed in  lieu  of  foreclosure,  or  otherwise  then
remaining  in the Trust Estate at a price equal to the sum of (w) the greater of
(I) 100% of the aggregate  Loan Balances of the Mortgage  Loans as of the day of
purchase  minus  amounts  remitted  from  the  Collection  Account  representing
collections  of principal  on the Mortgage  Loans during the current Due Period,
and (II) the fair market  value of such  Mortgage  Loans  (disregarding  accrued
interest),  (x) one month's  interest on such  amount  computed at the  Adjusted
Pass-Through Rate, (y) the aggregate amount of any unreimbursed P&I Advances and
Servicing Advances and the interest portion of any P&I Advances which the Master
Servicer has theretofore  failed to remit and (z) any Reimbursement  Amounts due
and owing to the Certificate Insurer.

     Upon  receipt of such  direction  or notice,  the Trustee  shall notify the
Owners  of the  Class R  Certificates  of such  election  to  liquidate  or such
determination to purchase,  as the case may be (the "Termination  Notice").  The
Owners of a majority of the  Percentage  Interests  of the Class R  Certificates
then Outstanding may, within 60 days from the date of receipt of the Termination
Notice (the "Purchase Option Period"), at their option,  purchase from the Trust
all (but not  fewer  than  all)  Mortgage  Loans  and all  property  theretofore
acquired  by  foreclosure,  deed in  lieu  of  foreclosure,  or  otherwise  then
remaining in the Trust Estate at a purchase  price equal to the  aggregate  Loan
Balances of all  Mortgage  Loans as of the date of such  purchase,  plus (a) one
month's  interest  on such amount at the  Adjusted  Pass-Through  Rate,  (b) the
aggregate amount of any unreimbursed P&I Advances and Servicing Advances and (c)
the  interest  portion  of any  P&I  Advances  which  the  Master  Servicer  has
theretofore  failed to remit. If, during the Purchase Option Period,  the Owners
of the Class R  Certificates  have not  exercised  the option  described  in the
immediately preceding paragraph, then upon the expiration of the Purchase Option
Period (i) in the event that  neither the Master  Servicer  nor the  Certificate
Insurer have elected to purchase the Mortgage Loans,  the Trustee shall sell the
Mortgage  Loans and  distribute  the  proceeds of the  liquidation  of the Trust
Estate, each in accordance with the plan of complete liquidation,  such that, if
so directed,  the  liquidation  of the Trust  Estate,  the  distribution  of the
proceeds of the liquidation and the termination of this Agreement occur no later
than the close of the 60th day, or such later day as the Certificate  Insurer or
the  Owners of the Class A  Certificates  with the  consent  of the  Certificate
Insurer shall permit or direct in writing,  after the expiration of the Purchase
Option Period and (ii) in the event that the Master  Servicer or the Certificate
Insurer, as applicable, has given the Trustee notice of the Master Servicer's or
the Certificate Insurer's determination to purchase the Trust Estate, the Master
Servicer or the Certificate Insurer shall, within 60 days, purchase all (but not
fewer  than  all)  Mortgage  Loans  and all  property  theretofore  acquired  by
foreclosure,  deed in lieu of  foreclosure  or otherwise  then  remaining in the
Trust Estate for the price  calculated as described in clause (a)(ii) above.  In
connection with such

                            94

<PAGE>



purchase,  the Master  Servicer  shall remit to the Trustee all amounts  then on
deposit in the Collection Account for deposit to the Distribution Account, which
deposit shall be deemed to have occurred immediately preceding such purchase.

     (b)  Following  a Final  Determination,  the  Owners of a  majority  of the
Percentage  Interests of the Class R Certificates then Outstanding may, at their
option and upon  delivery  to the  Certificate  Insurer of an opinion of counsel
experienced in federal income tax matters acceptable to the Certificate  Insurer
selected  by the  Owners of the Class R  Certificates,  which  opinion  shall be
reasonably satisfactory in form and substance to the Certificate Insurer, to the
effect that the effect of the Final  Determination is to increase  substantially
the  probability  that the gross  income of the Trust will be subject to federal
taxation,  purchase from the Trust all (but not fewer than all)  Mortgage  Loans
and  all  property  theretofore  acquired  by  foreclosure,   deed  in  lieu  of
foreclosure, or otherwise then remaining in the Trust Estate at a purchase price
equal to the  aggregate  Loan  Balances of all Mortgage  Loans as of the date of
such  purchase,  plus (a) one month's  interest  on such amount  computed at the
Adjusted  Pass-Through  Rate,  (b) the  aggregate  amount  of  unreimbursed  P&I
Advances and (c) any P&I  Advances  which the Master  Servicer  has  theretofore
failed to remit and any Reimbursement  Amounts due the Certificate  Insurer.  In
connection  with such purchase,  the Master  Servicer shall remit to the Trustee
all  amounts  then on  deposit  in the  Collection  Account  for  deposit to the
Distribution Account, which deposit shall be deemed to have occurred immediately
preceding  such  purchase.  The foregoing  opinion shall be deemed  satisfactory
unless the Certificate  Insurer gives the Owners of a majority of the Percentage
Interests  of  the  Class  R  Certificates  notice  that  such  opinion  is  not
satisfactory  within thirty days after  receipt of such  opinion.  In connection
with any such purchase,  such Owners shall direct the Trustee to adopt a plan of
complete liquidation as contemplated by Section 860F(a)(4) of the Code and shall
provide to the Trustee an opinion of counsel  experienced  in federal income tax
matters to the effect that such purchase constitutes a Qualified Liquidation.

     Section 9.05      Disposition of Proceeds.

     The Trustee  shall,  upon  receipt  thereof,  deposit  the  proceeds of any
liquidation of the Trust Estate pursuant to this Article IX to the  Distribution
Account;  provided,  however,  that any amounts  representing  unreimbursed  P&I
Advances and Servicing  Advances  theretofore funded by the Master Servicer from
the  Master  Servicer's  own funds  shall be paid by the  Trustee  to the Master
Servicer from the proceeds of the Trust Estate.

                            95

<PAGE>



                                    ARTICLE X

                                   THE TRUSTEE

     Section 10.01     Certain Duties and Responsibilities.

     (a) The Trustee  (i) (A)  undertakes  to perform  such duties and only such
duties as are specifically set forth in this Agreement, and no implied covenants
or obligations shall be read into this Agreement against the Trustee and (B) the
banking  institution that is the Trustee shall serve as the Trustee at all times
under this  Agreement,  and (ii) in the  absence  of bad faith on its part,  may
conclusively  rely, as to the truth of the statements and the correctness of the
opinions expressed therein,  upon certificates or opinions furnished pursuant to
and conforming to the  requirements  of this  Agreement;  but in the case of any
such  certificates  or opinions which by any provision  hereof are  specifically
required to be furnished  to the  Trustee,  shall be under a duty to examine the
same to  determine  whether  or not they  conform  to the  requirements  of this
Agreement.

     (b) Notwithstanding  the appointment of the Master Servicer hereunder,  the
Trustee is hereby  empowered  to perform  the duties of the Master  Servicer  it
being expressly  understood,  however,  that the foregoing describes a power and
not an obligation of the Trustee,  and that all parties hereto agree that, prior
to any termination of the Master Servicer,  the Master Servicer and, thereafter,
the  Trustee  or  any  other  successor  servicer  shall  perform  such  duties.
Specifically,  and not in  limitation of the  foregoing,  the Trustee shall upon
termination or resignation of the Master  Servicer,  and pending the appointment
of any other Person as successor Master Servicer, have the power and duty during
its performance as successor Master Servicer:

       (i) to collect Mortgagor payments;

      (ii) to foreclose on defaulted Mortgage Loans;

     (iii) To  enforce  due-on-sale  clauses  and to enter into  assumption  and
           substitution agreements as permitted by Section 8.12 hereof;

      (iv) to deliver instruments of satisfaction pursuant
           to Section 8.14;

       (v) to enforce the Mortgage Loans; and

      (vi) to make P&I Advances and Servicing Advances
           and to pay Compensating Interest.

     (c) No  provision  of this  Agreement  shall be  construed  to relieve  the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful misconduct, except that:

       (i) this subsection shall not be construed to limit
           the effect of subsection (a) of this
           Section;

      (ii) the Trustee shall not be personally  liable for any error of judgment
           made in good faith by an Authorized Officer of the Trustee, unless it
           shall be proved that the Trustee was  negligent in  ascertaining  the
           pertinent facts; and

                            96

<PAGE>



     (iii) the Trustee  shall not be liable with  respect to any action taken or
           omitted  to be  taken  by it in good  faith  in  accordance  with any
           direction given pursuant to Section 6.11.

     (d) Whether or not therein  expressly so provided,  every provision of this
Agreement  relating to the conduct or  affecting  the  liability of or affording
protection to the Trustee shall be subject to the provisions of this Section.

     (e) No provision of this  Agreement  shall require the Trustee to expend or
risk its own funds or otherwise incur any financial liability in the performance
of any of its  duties  hereunder,  or in the  exercise  of any of its  rights or
powers, if it shall have reasonable grounds for believing that repayment of such
funds or adequate  indemnity  against such risk or  liability is not  reasonably
assured to it. None of the provisions  contained in this Agreement  shall in any
event  require  the  Trustee to  perform,  or be  responsible  for the manner of
performance  of,  any of the  obligations  of the  Master  Servicer  under  this
Agreement,  except  during  such  time,  if any,  as the  Trustee  shall  be the
successor to, and be vested with the rights,  duties,  powers and privileges of,
the Master Servicer in accordance with the terms of this Agreement.

     (f) The permissive right of the Trustee to take actions  enumerated in this
Agreement  shall  not be  construed  as a duty  and  the  Trustee  shall  not be
answerable for other than its own negligence or willful misconduct.

     (g) The Trustee  shall be under no  obligation to institute any suit, or to
take any remedial  proceeding under this Agreement,  or to take any steps in the
execution of the trusts hereby  created or in the  enforcement of any rights and
powers hereunder until it shall be indemnified to its  satisfaction  against any
and all  costs and  expenses,  outlays  and  counsel  fees and other  reasonable
disbursements  and against all liability,  except liability which is adjudicated
to have resulted from its negligence or willful  misconduct,  in connection with
any action so taken.

     (h) Upon the  direction  of the  Certificate  Insurer,  the Trustee  hereby
agrees to oppose any attempt to treat the Mortgage  Loans as the property of the
estate of Companion Mortgage Corporation, the Master
Servicer or the Depositor.

     Section 10.02     Removal of Trustee for Cause.

     (a) The Trustee may be removed  pursuant to  paragraph  (b) hereof upon the
occurrence  of any of the following  events  (whatever the reason for such event
and whether it shall be voluntary or  involuntary or be effected by operation of
law or pursuant to any judgment, decree or order of any court or any order, rule
or regulation of any administrative or governmental body):

         (1) the Trustee shall fail to distribute to the Owners  entitled hereto
     on any Distribution  Date amounts  available for distribution in accordance
     with the terms hereof;  (provided,  however, that any such failure which is
     due to circumstances beyond the control of the Trustee shall not be a cause
     for removal hereunder); or

         (2) the Trustee shall breach or fail in the performance of any covenant
     or agreement of the Trustee in this Agreement,  or if any representation or
     warranty of the Trustee  made in this  Agreement or in any  certificate  or
     other writing  delivered  pursuant  hereto or in connection  herewith shall
     prove to be incorrect in any material respect as of the time when the

                            97

<PAGE>



     same shall have been made, and such failure or breach shall continue or not
     be cured for a period of 30 days  after  there  shall have been  given,  by
     registered or certified mail, to the Trustee by the Seller, the Certificate
     Insurer,  or by the  Owners  of at least 25 % of the  aggregate  Percentage
     Interests in the Trust Estate  represented by the Class A Certificates then
     Outstanding,  or, if there are no Class A Certificates then Outstanding, by
     such Percentage  Interests  represented by each of the Class X Certificates
     and the Class R Certificates,  a written notice  specifying such failure or
     breach and requiring it to be remedied; or

         (3) a decree  or order of a court or agency  or  supervisory  authority
     having  jurisdiction  for the  appointment  of a conservator or receiver or
     liquidator in any insolvency,  readjustment of debt,  marshalling of assets
     and  liabilities  or  similar   proceedings,   or  for  the  winding-up  or
     liquidation  of its affairs,  shall have been entered  against the Trustee,
     and such  decree or order  shall have  remained  in force  undischarged  or
     unstayed for a period of 75 days; or

         (4)  a  conservator  or  receiver  or  liquidator  or  sequestrator  or
     custodian of the  property of the Trustee is  appointed in any  insolvency,
     readjustment  of debt,  marshalling  of assets and  liabilities  or similar
     proceedings   of  or  relating  to  the  Trustee  or  relating  to  all  or
     substantially all of its property; or

         (5)  the  Trustee  shall  become  insolvent   (however   insolvency  is
     evidenced),  generally  fail to pay its  debts as they  come  due,  file or
     consent to the filing of a petition  to take  advantage  of any  applicable
     insolvency or reorganization statute, make an assignment for the benefit of
     its creditors,  voluntarily  suspend  payment of its  obligations,  or take
     corporate action for the purpose of any of the foregoing.

     The Depositor shall give to the Certificate Insurer, Moody's and Standard &
Poor's  notice of the  occurrence  of any such event of which the  Depositor  is
aware.

     (b) If any event described in paragraph (a) occurs and is continuing,  then
and in every  such  case (i) the  Certificate  Insurer  or (ii)  with the  prior
written  consent (which shall not be  unreasonably  withheld) of the Certificate
Insurer,  the Depositor and the Owners of a majority of the Percentage Interests
represented by the Class A Certificates  or if there are no Class A Certificates
then  outstanding  by such majority of the Percentage  Interests  represented by
each of the Class X Certificates  and the Class R Certificates,  may, whether or
not the Trustee resigns pursuant to Section 10.09(b) hereof,  concurrently  with
the giving of notice to the Trustee,  and without  delaying the 30 days required
for notice therein, appoint a successor Trustee pursuant to the terms of Section
10.09 hereof.

     (c) To the extent of any costs  incurred in removing the Trustee  which are
not recovered from the former  Trustee,  such costs will be payable  pursuant to
Section 2.05 hereof.

     Section 10.03     Certain Rights of the Trustee.

     Except as otherwise provided in Section 10.01 hereof:

     (a) the Trustee  may rely and shall be  protected  in acting or  refraining
from  acting  based upon any  resolution,  certificate,  statement,  instrument,
opinion, report, notice, request, direction, consent, order, bond, note or other
paper or  document  believed  by it to be  genuine  and to have  been  signed or
presented by the proper party or parties;

                            98

<PAGE>



     (b) any request or direction of the Depositor,  the Seller, the Certificate
Insurer,  or the Owners of any Class of Certificates  mentioned  herein shall be
sufficiently evidenced in writing;

     (c) whenever in the administration of this Agreement the Trustee shall deem
it desirable that a matter be proved or established  prior to taking,  suffering
or omitting any action  hereunder,  the Trustee (unless other evidence be herein
specifically prescribed) may, in the absence of bad faith on its part, rely upon
an Officer's Certificate;

     (d) the Trustee may consult with  counsel,  and the written  advice of such
counsel  (selected  in good  faith by the  Trustee)  shall be full and  complete
authorization and protection in respect of any action taken, suffered or omitted
by it hereunder in good faith and in reasonable reliance thereon;

     (e) the Trustee  shall be under no obligation to exercise any of the rights
or powers  vested in it by this  Agreement at the request or direction of any of
the Owners pursuant to this Agreement,  unless such Owners shall have offered to
the Trustee  reasonable  security or indemnity  against the costs,  expenses and
liabilities  which might be incurred by it in  compliance  with such  request or
direction;

     (f) the Trustee shall not be bound to make any investigation into the facts
or  matters  stated  in  any  resolution,  certificate,  statement,  instrument,
opinion, report, notice, request, direction, consent, order, bond, note or other
paper or  document,  but the  Trustee in its  discretion  may make such  further
inquiry or investigation into such facts or matters as it may see fit;

     (g) the  Trustee  may  execute  any of the  trusts or powers  hereunder  or
perform any duties hereunder either directly or by or through agents,  attorneys
or custodians;

     (h) the  Trustee  shall not be liable  for any  action it takes or omits to
take  in good  faith  which  it  reasonably  believes  to be  authorized  by the
Authorized  Officer  of any  Person or within  its  rights or powers  under this
Agreement other than as to validity and sufficiency of its authentication of the
Certificates;

     (i) the right of the Trustee to perform any discretionary act enumerated in
this  Agreement  shall not be construed as a duty,  and the Trustee shall not be
answerable  for  other  than  its  negligence  or  willful   misconduct  in  the
performance of such act;

     (j)  pursuant  to the  terms of this  Agreement,  the  Master  Servicer  is
required to furnish to the Trustee from time to time certain  information and to
make various calculations which are relevant to the performance of the Trustee's
duties under this Agreement. The Trustee shall be entitled to rely in good faith
on any such  information  and  calculations  in the  performance  of its  duties
hereunder,  (i) unless and until an Authorized Officer of the Trustee has actual
knowledge,  or is  advised by any Owner of a  Certificate  (either in writing or
orally with prompt written or telecopies confirmation), that such information or
calculations  is or are  incorrect,  or (ii) unless there is a manifest error in
any such information: and

     (k) the Trustee shall not be required to give any bond or surety in respect
of the  execution  of the Trust  Estate  created  hereby or the  powers  granted
hereunder.

                            99

<PAGE>



     Section 10.04     Not Responsible for Recitals or Issuance 
                       of Certificates.

     The recitals and representations  contained herein and in the Certificates,
except any such recitals and representations  relating to the Trustee,  shall be
taken  as  the   statements  of  the  Depositor  and  the  Trustee   assumes  no
responsibility for their correctness.  The Trustee makes no representation as to
the validity or  sufficiency  of this  Agreement,  of the  Certificates,  or any
Mortgage  Loan  or  document  related  thereto  other  than as to  validity  and
sufficiency of its authentication of the Certificates.  The Trustee shall not be
accountable  for  the  use  or  application  by  the  Depositor  of  any  of the
Certificates  or of  the  proceeds  of  such  Certificates,  or for  the  use or
application  of any  funds  paid to the  Depositor,  the  Seller  or the  Master
Servicer in respect of the Mortgage  Loans or deposited  into or withdrawn  from
the Collection Account by the Depositor,  the Master Servicer or the Seller, and
shall have no responsibility for filing any financing or continuation  statement
in any  public  office at any time or  otherwise  to  perfect  or  maintain  the
perfection of any security interest or lien or to prepare or file any Securities
and Exchange  Commission filings for the Trust or to record this Agreement.  The
Trustee  shall not be  required  to take  notice or be deemed to have  notice or
knowledge of any default unless an Authorized  Officer of the Trustee shall have
received  written notice thereof or an Authorized  Officer has actual  knowledge
thereof.  In the absence of receipt of such notice, the Trustee may conclusively
assume that no default has occurred.

     Section 10.05     May Hold Certificates.

     The Trustee,  any Paying Agent,  Registrar or any other agent of the Trust,
in its  individual  or any other  capacity,  may  become an Owner or  pledgee of
Certificates and may otherwise deal with the Trust with the same rights it would
have if it were not Trustee, any Paying Agent, Registrar or such other agent.

     Section 10.06     Money Held in Trust.

     Money held by the Trustee in trust  hereunder  need not be segregated  from
other trust funds except to the extent  required  herein or required by law. The
Trustee  shall be under no liability  for  interest on any money  received by it
hereunder except as otherwise agreed with the Seller and except to the extent of
income or other gain on  investments  which are deposits in or  certificates  of
deposit of the Trustee in its commercial capacity.

     Section 10.07     Compensation and Reimbursement; No Lien for Fees.

     The Trustee  shall  receive  compensation  for fees and  reimbursement  for
expenses  pursuant to Section  2.05,  Section  7.03(c)(iii)(C)  and Section 7.06
hereof.  The Trustee  shall have no lien on the Trust  Estate for the payment of
such fees and
expenses.

     Section 10.08     Corporate Trustee Required; Eligibility.

     There  shall  at  all  times  be  a  Trustee  hereunder  which  shall  be a
corporation  or  association  organized and doing business under the laws of the
United States of America or of any State  authorized under such laws to exercise
corporate  trust  powers,  having a  combined  capital  and  surplus of at least
$50,000,000  subject to  supervision  or  examination  by the  United  States of
America, acceptable to the Certificate Insurer and having a deposit rating of at
least A- from  Standard & Poor's (or such lower rating as may be  acceptable  to
Standard & Poor's) and A2 by Moody's (or such lower rating as may be  acceptable
to Moody's). If such Trustee publishes reports of condition at least

                            100

<PAGE>



annually, pursuant to law or to the requirements of the aforesaid supervising or
examining authority, then for the purposes of this Section, the combined capital
and  surplus  of such  corporation  or  association  shall be  deemed  to be its
combined capital and surplus as set forth in its most recent report of condition
so  published.  If at any  time  the  Trustee  shall  cease  to be  eligible  in
accordance  with the provisions of this Section,  it shall,  upon the request of
the Depositor with the consent of the  Certificate  Insurer (which consent shall
not be unreasonably withheld) or of the Certificate Insurer,  resign immediately
in the manner and with the effect hereinafter specified in this Article X.

     Section 10.09     Resignation and Removal; Appointment of Successor.

     (a) No  resignation  or  removal of the  Trustee  and no  appointment  of a
successor  trustee  pursuant to this Article X shall become  effective until the
acceptance of appointment by the successor trustee under Section 10.10 hereof.

     (b) The Trustee, or any trustee or trustees hereafter appointed, may resign
at any time by giving  written  notice of  resignation  to the  Depositor and by
mailing  notice of  resignation by first-class  mail,  postage  prepaid,  to the
Certificate Insurer and the Owners at their addresses appearing on the Register;
provided,  that the Trustee  cannot resign solely for the failure to receive the
Trustee Fee. A copy of such notice shall be sent by the resigning Trustee to the
Rating  Agencies.  Upon receiving  notice of  resignation,  the Depositor  shall
promptly appoint a successor  trustee or trustees  acceptable to the Certificate
Insurer by written instrument, in duplicate,  executed on behalf of the Trust by
an  Authorized  Officer of the  Seller,  one copy of which  instrument  shall be
delivered  to the Trustee so  resigning,  one copy to the  successor  trustee or
trustees and one copy to the Master Servicer. If no successor trustee shall have
been appointed and have accepted  appointment within 30 days after the giving of
such notice of  resignation,  the  resigning  trustee may  petition any court of
competent  jurisdiction for the appointment of a successor trustee, or any Owner
may, on behalf of himself and all others similarly  situated,  petition any such
court for the  appointment of a successor  trustee.  A copy of any such petition
shall be promptly  delivered to the Master  Servicer.  Such court may thereupon,
after such  notice,  if any,  as it may deem proper and  appropriate,  appoint a
successor trustee.

     (c) If at any time the Trustee  shall cease to be  eligible  under  Section
10.08  hereof and shall fail to resign  after  written  request  therefor by the
Depositor  or by  the  Certificate  Insurer,  the  Certificate  Insurer  or  the
Depositor  with the written  consent of the  Certificate  Insurer may remove the
Trustee and appoint a successor trustee acceptable to the Certificate Insurer by
written  instrument,  in  duplicate,  executed  on  behalf  of the  Trust  by an
Authorized  Officer  of the  Depositor,  one copy of which  instrument  shall be
delivered to the Trustee so removed and one copy to the successor trustee.

     (d) The Owners of a majority of the Percentage Interests represented by the
Class A Certificates with the consent of the Certificate  Insurer,  or, if there
are no Class A Certificates then Outstanding, by such majority of the Percentage
Interests  represented  by each  of the  Class X  Certificates  and the  Class R
Certificates, may at any time remove the Trustee and appoint a successor trustee
acceptable  to the  Certificate  Insurer  by  delivering  to the  Trustee  to be
removed, to the successor trustee so appointed,  to the Depositor, to the Master
Servicer and to the Certificate  Insurer,  copies of the record of the act taken
by the Owners, as provided for in Section 11.03 hereof.

     (e) If the Trustee fails to perform its duties in accordance with the terms
of this Agreement,  or becomes ineligible  pursuant to Section 10.08 to serve as
Trustee,  the Certificate Insurer may remove the Trustee and appoint a successor
trustee by written instrument, in triplicate, signed by the

                            101

<PAGE>



Certificate Insurer duly authorized, one complete set of which instruments shall
be delivered to the Depositor,  one complete set to the Trustee so removed,  one
complete set to the successor Trustee so appointed.

     (f) If the Trustee shall resign,  be removed or become incapable of acting,
or if a vacancy  shall  occur in the office of the  Trustee  for any cause,  the
Depositor  shall  promptly  appoint  a  successor  trustee   acceptable  to  the
Certificate  Insurer.  If within  one year after  such  resignation,  removal or
incapability  or the  occurrence of such vacancy,  a successor  trustee shall be
appointed by act of the  Certificate  Insurer or the Owners of a majority of the
Percentage  Interests  represented by the Class A Certificates  then Outstanding
with the consent of the Certificate  Insurer, the successor trustee so appointed
shall  forthwith  upon its acceptance of such  appointment  become the successor
trustee and supersede the successor  trustee  appointed by the Depositor.  If no
successor  trustee  shall have been so appointed by the  Depositor or the Owners
and shall have accepted  appointment  in the manner  hereinafter  provided,  any
Owner may, on behalf of himself and all others similarly situated,  petition any
court of competent jurisdiction for the appointment of a successor trustee. Such
court may  thereupon,  after  such  notice,  if any,  as it may deem  proper and
prescribe, appoint a successor trustee.

     (g) The  Depositor  shall  give  notice of any  removal  of the  Trustee by
mailing  notice of such  event by  first-class  mail,  postage  prepaid,  to the
Certificate Insurer, to the Rating Agencies and to the Owners as their names and
addresses  appear in the  Register.  Each notice  shall  include the name of the
successor Trustee and the address of its corporate trust office.

     Section 10.10     Acceptance of Appointment by Successor Trustee.

     Every successor trustee appointed hereunder shall execute,  acknowledge and
deliver to the Depositor on behalf of the Trust and to its  predecessor  Trustee
an instrument  accepting such appointment  hereunder and stating its eligibility
to serve as Trustee  hereunder,  and thereupon the resignation or removal of the
predecessor  Trustee shall become effective and such successor trustee,  without
any further act,  deed or  conveyance,  shall become vested with all the rights,
powers,  trusts,  duties and obligations of its predecessor  hereunder;  but, on
request of the  Depositor or the successor  Trustee,  such  predecessor  Trustee
shall,  upon  payment  of its  charges  then  unpaid,  execute  and  deliver  an
instrument  transferring to such successor trustee all of the rights, powers and
trusts of the Trustee so ceasing to act,  and shall duly  assign,  transfer  and
deliver to such successor trustee all property and money held by such Trustee so
ceasing to act  hereunder.  Upon  request  of any such  successor  trustee,  the
Depositor on behalf of the Trust shall execute any and all  instruments for more
fully and certainly vesting in and confirming to such successor trustee all such
rights, powers and trusts.

     Upon  acceptance of appointment by a successor  Trustee as provided in this
Section,  the Successor  Trustee shall mail notice thereof by first-class  mail,
postage  prepaid,  to the  Owners at their  last  addresses  appearing  upon the
Register.

     No successor  trustee  shall accept its  appointment  unless at the time of
such  acceptance  such  successor  shall be qualified  and  eligible  under this
Article X.

     Section 10.11     Merger, Conversion, Consolidation or 
                       Succession to Business of the Trustee.

     Any  corporation  or  association  into which the  Trustee may be merged or
converted  or  with  which  it  may  be  consolidated,  or  any  corporation  or
association resulting from any merger,

                            102

<PAGE>



conversion  or  consolidation  to which  the  Trustee  shall be a party,  or any
corporation  or  association  succeeding  to  all  or  substantially  all of the
corporate  trust business of the Trustee,  shall be the successor of the Trustee
hereunder,  without the  execution  or filing of any paper or any further act on
the part of any of the parties hereto; provided,  however, that such corporation
or association  shall be otherwise  qualified and eligible under this Article X.
In case any Certificates have been executed,  but not delivered,  by the Trustee
then in office,  any successor by merger,  conversion or  consolidation  to such
Trustee may adopt such execution and deliver the  Certificates  so executed with
the  same  effect  as  if  such  successor  Trustee  had  itself  executed  such
Certificates.

     Section 10.12     Reporting; Withholding.

     (a) The Trustee  shall timely  provide to the Owners the  Internal  Revenue
Service's  Form 1099 and any other  statement  required by  applicable  Treasury
regulations  as determined by the Tax Matters  Person,  and shall  withhold,  as
required by applicable law, federal, state or local taxes, if any, applicable to
distributions  to the Owners,  including  but not limited to backup  withholding
under  Section  3406 of the Code and the  withholding  tax on  distributions  to
foreign investors under Sections 1441 and 1442 of the Code.

     (b) As required by law or upon request of the Tax Matters Person and except
as otherwise  specifically  set forth in subsection (a) above, the Trustee shall
prepare and timely  file all reports  required to be filed by the Trust with any
federal,  state or local  governmental  authority having  jurisdiction  over the
Trust,  including other reports that must be filed with the Owners,  such as the
Internal Revenue  Service's Form 1066 and Schedule Q and the form required under
Section 6050K of the Code, if  applicable  to REMICs.  Furthermore,  the Trustee
shall report to Owners, if required,  with respect to the allocation of expenses
pursuant to Section  212 of the Code.  The  Trustee  shall  collect any forms or
reports from the Owners it determines to be required under  applicable  federal,
state and local tax laws.

     Section 10.13     Liability of the Trustee.

     The Trustee  shall be liable in  accordance  herewith only to the extent of
the obligations  specifically imposed upon and undertaken by the Trustee herein.
Neither the Trustee nor any of the directors,  officers,  employees or agents of
the Trustee shall be under any liability on any  Certificate or otherwise to the
Certificate Insurer, the Depositor, the Seller, the Master Servicer or any Owner
for any  action  taken or for  refraining  from the taking of any action in good
faith pursuant to this Agreement, or for errors in judgment;  provided, however,
that this  provision  shall not protect the Trustee,  its  directors,  officers,
employees  or  agents or any such  Person  against  any  liability  which  would
otherwise be imposed by reason of negligent action,  negligent failure to act or
willful  misconduct  in the  performance  of duties  or by  reason  of  reckless
disregard  of  obligations  and  duties  hereunder.  Subject  to  the  foregoing
sentence,  the Trustee shall not be liable for losses on  investments of amounts
in the  Distribution  Account (except for any losses on obligations on which the
bank serving as Trustee is the obligor). In addition, the Depositor,  the Seller
and the Master  Servicer  covenant and agree to indemnify the Trustee,  and when
the Trustee is acting as Master Servicer, the Master Servicer, from, and hold it
harmless against, any and all losses,  liabilities,  damages, claims or expenses
(including  legal fees and  expenses)  of  whatsoever  kind arising out of or in
connection  with the  performance  of its  duties  hereunder  other  than  those
resulting  from the  negligence  or bad faith of the Trustee  and the  Depositor
shall pay all  amounts not  otherwise  paid  pursuant to Sections  2.05 and 7.06
hereof. The Trustee and any director,  officer, employee or agent of the Trustee
may rely and shall be  protected  in acting or  refraining  from  acting in good
faith on any certificate, notice or other

                            103

<PAGE>



document  of any  kind  prima  facie  properly  executed  and  submitted  by the
Authorized Officer of any Person respecting any matters arising hereunder.

     Section 10.14     Appointment of Co-Trustee or Separate Trustee.

     Notwithstanding  any other  provisions of this Agreement,  at any time, for
the purpose of meeting any legal  requirements of any  jurisdiction in which any
part of the Trust Estate or Mortgaged  Property may at the time be located,  the
Master  Servicer and the Trustee  acting  jointly shall have the power and shall
execute and deliver all  instruments to appoint one or more Persons  approved by
the Trustee  and  reasonably  acceptable  to the  Certificate  Insurer to act as
co-Trustee or co-Trustees,  jointly with the Trustee,  of all or any part of the
Trust Estate or separate  Trustee or separate  Trustees of any part of the Trust
Estate,  and to vest in such Person or  Persons,  in such  capacity  and for the
benefit of the Owners, such title to the Trust Estate, or any part thereof, and,
subject to the other  provisions  of this Section  10.14,  such powers,  duties,
obligations,  rights and  trusts as the  Master  Servicer  and the  Trustee  may
consider necessary or desirable. If the Master Servicer shall not have joined in
such  appointment  within 15 days after the receipt by it of a request so to do,
or in the case any event indicated in Section 8.20(a) shall have occurred and be
continuing,  the  Trustee  subject to  reasonable  approval  of the  Certificate
Insurer  alone shall have the power to make such  appointment.  No co-Trustee or
separate Trustee hereunder shall be required to meet the terms of eligibility as
a  successor  trustee  under  Section  10.08  and no  notice  to  Owners  of the
appointment  of any  co-Trustee  or separate  Trustee  shall be  required  under
Section 10.09.

     Every separate Trustee and co-Trustee  shall, to the extent  permitted,  be
appointed and act subject to the following provisions and conditions:

            (i) All rights,  powers, duties and obligations conferred or imposed
     upon the  Trustee  shall be  conferred  or imposed  upon and  exercised  or
     performed by the Trustee and such separate  Trustee or  co-Trustee  jointly
     (it being  understood  that such  separate  Trustee  or  co-Trustee  is not
     authorized  to act  separately  without the  Trustee  joining in such act),
     except to the extent  that under any law of any  jurisdiction  in which any
     particular act or acts are to be performed (whether as Trustee hereunder or
     as  successor  to the Master  Servicer  hereunder),  the  Trustee  shall be
     incompetent or unqualified to perform such act or acts, in which event such
     rights,  powers, duties and obligations  (including the holding of title to
     the Trust Estate or any portion thereof in any such jurisdiction)  shall be
     exercised and performed singly by such separate Trustee or co-Trustee,  but
     solely at the direction of the Trustee;

           (ii)     No co-Trustee hereunder shall
     be held personally liable by reason of any act or
     omission of any other co-Trustee hereunder; and

          (iii) The Master  Servicer,  the  Certificate  Insurer and the Trustee
     acting  jointly  may at any time  accept the  resignation  of or remove any
     separate Trustee or co-Trustee.

     Any notice,  request or other  writing given to the Trustee shall be deemed
to have been given to each of the then  separate  Trustees and  co-Trustees,  as
effectively  as if  given  to each of  them.  Every  instrument  appointing  any
separate  Trustee or co-Trustee shall refer to this Agreement and the conditions
of this Section 10.14. Each separate Trustee and co-Trustee, upon its acceptance
of the trusts conferred,  shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided  therein,  subject to all the  provisions of this  Agreement,
specifically including every provision of this Agreement relating to

                            104

<PAGE>



the conduct of,  affecting  the liability  of, or affording  protection  to, the
Trustee.  Every  such  instrument  shall be filed  with the  Trustee  and a copy
thereof given to the Master Servicer.

     Any  separate  Trustee  or  co-Trustee  may,  at any time,  constitute  the
Trustee,  its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  Trustee or co-Trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor Trustee.

                            105

<PAGE>



                        ARTICLE XI

                        MISCELLANEOUS

     Section 11.01     Compliance Certificates and
Opinions.

     Upon  any  application  or  request  by  the  Depositor,  the  Seller,  the
Certificate  Insurer or the Owners to the  Trustee to take any action  under any
provision of this Agreement,  the Depositor, the Seller, the Certificate Insurer
or the Owners,  as the case may be, shall  furnish to the Trustee a  certificate
stating that all conditions  precedent,  if any,  provided for in this Agreement
relating to the proposed action have been complied with, except that in the case
of any such  application or request as to which the furnishing of such documents
is  specifically  required by any provision of this  Agreement  relating to such
particular application or request, no additional certificate need be furnished.

     Except as otherwise  specifically  provided  herein,  each  certificate  or
opinion with respect to compliance with a condition or covenant  provided for in
this Agreement  (including one furnished  pursuant to specific  requirements  of
this Agreement relating to a particular application or request) shall include:

         (a) a  statement  that each  individual  signing  such  certificate  or
     opinion has read such  covenant or  condition  and the  definitions  herein
     relating thereto:

         (b) a brief  statement as to the nature and scope of the examination or
     investigation  upon which the  statements  or  opinions  contained  in such
     certificate or opinion are based; and

         (c) a statement as to whether,  in the opinion of each such individual,
     such condition or covenant has been complied with in all material respects.

     Section 11.02     Form of Documents Delivered to
the Trustee.

     In any case where  several  matters  are  required to be  certified  by, or
covered by an opinion of, any specified  Person,  it is not  necessary  that all
such  matters  be  certified  by, or covered by the  opinion  of,  only one such
Person,  or that they be so certified or covered by only one  document,  but one
such Person may certify or give an opinion  with respect to some matters and one
or more other such Persons as to other matters,  and any such Person may certify
or give an opinion as to such matters in one or several documents.

     Any  certificate or opinion of an Authorized  Officer of the Trustee may be
based, insofar as it relates to legal matters, upon a certificate or opinion of,
or representations by, counsel,  unless such Authorized Officer knows, or in the
exercise of  reasonable  care should know,  that the  certificate  or opinion or
representations  with  respect  to the  matters  upon which his  certificate  or
opinion is based are erroneous. Any such certificate or opinion of an Authorized
Officer of the  Trustee or any  opinion of counsel  may be based,  insofar as it
relates to factual matters upon a certificate or opinion of, or  representations
by, one or more Authorized  Officers of the Depositor,  the Seller or the Master
Servicer,  stating that the information  with respect to such factual matters is
in the possession of the Depositor,  the Seller or the Master  Servicer,  unless
such Authorized  Officer or counsel knows, or in the exercise of reasonable care
should know, that the certificate or opinion or representations  with respect to
such matters are erroneous. Any opinion of counsel may also be based, insofar as
it relates

                            106

<PAGE>



to factual matters,  upon a certificate or opinion of, or representations by, an
Authorized Officer of the Trustee,  stating that the information with respect to
such matters is in the possession of the Trustee,  unless such counsel knows, or
in the exercise of reasonable  care should know, that the certificate or opinion
or  representations  with respect to such matters are erroneous.  Any opinion of
counsel may be based on the  written  opinion of other  counsel,  in which event
such opinion of counsel shall be accompanied  by a copy of such other  counsel's
opinion and shall  include a statement to the effect that such counsel  believes
that such counsel and the Trustee may  reasonably  rely upon the opinion of such
other counsel.

     Where  any  Person  is  required  to  make,  give  or  execute  two or more
applications,  requests, consents,  certificates,  statements, opinions or other
instruments  under this Agreement,  they may, but need not, be consolidated  and
form one instrument.

     Section 11.03     Acts of Owners.

     (a) Any request, demand, authorization,  direction, notice, consent, waiver
or other  action  provided by this  Agreement to be given or taken by the Owners
may be embodied in and  evidenced by one or more  instruments  of  substantially
similar  tenor  signed by such  Owners in person or by agent duly  appointed  in
writing;  and, except as herein otherwise expressly provided,  such action shall
become  effective  when such  instrument  or  instruments  are  delivered to the
Trustee,  and, where it is hereby  expressly  required,  to the Depositor.  Such
instrument  or  instruments  (and the  action  embodied  therein  and  evidenced
thereby)  are herein  sometimes  referred to as the "act" of the Owners  signing
such instrument or instruments.  Proof of execution of any such instrument or of
a writing  appointing any such agent shall be sufficient for any purpose of this
Agreement and  conclusive in favor of the Trustee and the Trust,  if made in the
manner provided in this Section.

     (b) The fact and date of the execution by any Person of any such instrument
or writing may be proved by the  affidavit of a witness of such  execution or by
the certificate of any notary public or other officer  authorized by law to take
acknowledgments of deeds, certifying that the individual signing such instrument
or writing acknowledged to him the execution thereof. Whenever such execution is
by an officer of a corporation  or a member of a  partnership  on behalf of such
corporation or partnership,  such certificate or affidavit shall also constitute
sufficient proof of his authority.

     (c)  The ownership of Certificates shall be
proved by the Register.

     (d) Any request, demand, authorization,  direction, notice, consent, waiver
or other  action by the Owner of any  Certificate  shall bind the Owner of every
Certificate  issued upon the  registration  of  transfer  thereof or in exchange
therefor or in lieu thereof, in respect of anything done, omitted or suffered to
be done by the Trustee or the Trust in reliance thereon, whether or not notation
of such action is made upon such Certificates.

     Section 11.04     Notices, etc. to Trustee.

     Any request, demand,  authorization,  direction, notice, consent, waiver or
act of the Owners or other documents  provided or permitted by this Agreement to
be made upon, given or furnished to, or filed with the Trustee by any Owner, the
Certificate  Insurer,  the Depositor or the Seller shall be sufficient for every
purpose hereunder if made,  given,  furnished or filed in writing to or with and
received by the Trustee at the Corporate Trust Office.

                            107

<PAGE>



     Section 11.05     Notices and Reports to Owners; Waiver of Notices.

     Where  this  Agreement  provides  for  notice to Owners of any event or the
mailing of any report to Owners,  such  notice or report  shall be  sufficiently
given  (unless  otherwise  herein  expressly  provided)  if mailed,  first-class
postage prepaid,  to each Owner affected by such event or to whom such report is
required  to be  mailed,  at the  address  of such  Owner as it  appears  on the
Register,  not later than the latest  date,  and not earlier  than the  earliest
date, prescribed for the giving of such notice or the mailing of such report. In
any case  where a notice or report  to Owners is mailed in the  manner  provided
above,  neither  the failure to mail such notice or report nor any defect in any
notice or report so mailed to any particular  Owner shall affect the sufficiency
of such notice or report with respect to other Owners,  and any notice or report
which is mailed in the manner herein provided shall be conclusively  presumed to
have been duly given or provided.  Notwithstanding the foregoing,  if the Master
Servicer  is removed or resigns or the Trust is  terminated,  notice of any such
events shall be made by overnight courier,  registered mail or telecopy followed
by a telephone call.

     Where this Agreement provides for notice in any manner,  such notice may be
waived in writing by any Person  entitled to receive such notice,  either before
or after the event,  and such waiver  shall be the  equivalent  of such  notice.
Waivers of notice by Owners  shall be filed with the  Trustee,  but such  filing
shall not be a  condition  precedent  to the  validity  of any  action  taken in
reliance upon such waiver.

     In case, by reason of the suspension of regular mail service as a result of
a strike,  work stoppage or similar  activity,  it shall be  impractical to mail
notice of any event to Owners when such notice is required to be given  pursuant
to any  provision  of this  Agreement,  then any manner of giving such notice as
shall be satisfactory  to the Trustee shall be deemed to be a sufficient  giving
of such notice.

     Where this  Agreement  provides for notice to any Rating  Agency that rated
any Certificates,  failure to give such notice shall not affect any other rights
or obligations created hereunder.

     Section 11.06     Rules by Trustee.

     The Trustee may make reasonable rules for any meeting of Owners.

     Section 11.07     Successors and Assigns.

     All  covenants and  agreements in this  Agreement by any party hereto shall
bind its successors and assigns, whether so expressed or not.

     Section 11.08     Severability.

     In case any  provision in this  Agreement or in the  Certificates  shall be
invalid, illegal or unenforceable,  the validity, legality and enforceability of
the remaining provisions shall not in any way be affected or impaired thereby.

                            108

<PAGE>



     Section 11.09     Benefits of Agreement.

     Nothing in this  Agreement  or in the  Certificates,  expressed or implied,
shall give to any Person, other than the Owners, the Certificate Insurer and the
parties  hereto  and their  successors  hereunder,  any  benefit or any legal or
equitable right, remedy or claim under this Agreement.

     Section 11.10     Legal Holidays.

     In any case where the date of any Monthly Remittance Date, any Distribution
Date,  any other date on which any  distribution  to any Owner is proposed to be
paid,  or any  date on  which a  notice  is  required  to be sent to any  Person
pursuant  to the terms of this  Agreement  shall  not be a  Business  Day,  then
(notwithstanding  any other  provision of the  Certificates  or this  Agreement)
payment  or mailing  need not be made on such date,  but may be made on the next
succeeding  Business  Day with the same force and effect as if made or mailed on
the nominal date of any such Monthly Remittance Date, such Distribution Date, or
such other date for the payment of any  distribution to any Owner or the mailing
of such notice,  as the case may be, and no interest shall accrue for the period
from and after any such nominal  date,  provided such payment is made in full on
such next succeeding Business Day.

     Section 11.11     Governing Law; Submission to Jurisdiction.

     (a) In view of the fact that  Owners are  expected to reside in many states
and outside the United States and the desire to establish  with  certainty  that
this Agreement  will be governed by and construed and  interpreted in accordance
with the law of a state having a well-developed body of commercial and financial
law relevant to transactions of the type contemplated herein, this Agreement and
each Certificate  shall be construed in accordance with and governed by the laws
of the  State of New York  applicable  to  agreements  made and to be  performed
therein, without giving effect to the conflicts of law principles thereof.

     (b) The parties hereto hereby irrevocably submit to the jurisdiction of the
United States District Court for the Southern District of New York and any court
in the State of New York  located  in the City and  County of New York,  and any
appellate  court from any thereof,  in any action,  suit or  proceeding  brought
against  them  or in  connection  with  this  Agreement  or any  of the  related
documents  or the  transactions  contemplated  hereunder or for  recognition  or
enforcement  of any  judgment,  and the parties  hereto hereby  irrevocably  and
unconditionally  agree  that  all  claims  in  respect  of any  such  action  or
proceeding  may be heard or  determined  in such New York State court or, to the
extent  permitted by law, in such federal court. The parties hereto agree that a
final  judgment in any such action,  suit or proceeding  shall be conclusive and
may be enforced in other  jurisdictions  by suit on the judgment or in any other
manner  provided by law. To the extent  permitted by applicable law, the parties
hereto  hereby  waive and agree not to assert by way of motion,  as a defense or
otherwise  in any such  suit,  action or  proceeding,  any claim  that it is not
personally subject to the jurisdiction of such courts,  that the suit, action or
proceeding  is brought  in an  inconvenient  forum,  that the venue of the suit,
action or  proceeding  is improper or that the related  documents or the subject
matter thereof may not be litigated in or by such courts.

     (c) Each of the  Depositor,  the  Seller  and the  Master  Servicer  hereby
irrevocably  appoints and designates the Trustee as its true and lawful attorney
and duly  authorized  agent for  acceptance  of  service of legal  process  with
respect to any action, suit or proceeding set forth in paragraph (b)

                            109

<PAGE>



hereof.  Each of the Seller and the Master  Servicer agrees that service of such
process upon the Trustee shall constitute  personal service of such process upon
it.

     (d) Nothing  contained in this Agreement shall limit or affect the right of
the Depositor, the Seller, the Master Servicer or the Certificate Insurer or any
third-party  beneficiary hereunder,  as the case may be, to serve process in any
other manner permitted by law or to start legal  proceedings  relating to any of
the Mortgage Loans against any Mortgagor in the courts of any jurisdiction.

     Section 11.12     Counterparts.

     This  instrument  may be  executed in any number of  counterparts,  each of
which so executed shall be deemed to be an original,  but all such  counterparts
shall together constitute but one and the same instrument.

     Section 11.13     Usury.

     The amount of interest  payable or paid on any Certificate  under the terms
of this  Agreement  shall be  limited  to an amount  which  shall not exceed the
maximum nonusurious rate of interest allowed by the applicable laws of the State
of New York or any  applicable  law of the  United  States  permitting  a higher
maximum  nonusurious  rate that preempts such  applicable  New York laws,  which
could  lawfully be contracted  for,  charged or received  (the  "Highest  Lawful
Rate").  In the event any  payment of interest  on any  Certificate  exceeds the
Highest Lawful Rate, the Trust stipulates that such excess amount will be deemed
to have been paid to the  Owner of such  Certificate  as a result of an error on
the part of the  Trustee  acting on behalf of the Trust and the Owner  receiving
such excess payment shall promptly,  upon discovery of such error or upon notice
thereof  from the  Trustee  on behalf of the  Trust,  refund  the amount of such
excess  or, at the  option of such  Owner,  apply the  excess to the  payment of
principal of such Certificate,  if any, remaining unpaid. In addition,  all sums
paid  or  agreed  to be  paid  to the  Trustee  for the  benefit  of  Owners  of
Certificates for the use, forbearance or detention of money shall, to the extent
permitted  by  applicable  law, be  amortized,  prorated,  allocated  and spread
throughout the full term of such Certificates.

     Section 11.14     Amendment.

     (a) The Trustee, the Depositor,  the Seller and the Master Servicer may, at
any time and from time to time,  and  without  notice to or the  consent  of the
Owners but with the consent of the  Certificate  Insurer,  amend this Agreement,
subject to the  provisions  of  Section  11.16 and 11.17 and the  Trustee  shall
consent  to such  amendment,  for  the  purpose  of (i)  curing  any  ambiguity,
correcting or supplementing  any provision hereof which may be inconsistent with
any  other  provision   hereof,  or  adding  provisions  hereto  which  are  not
inconsistent  with the  provisions  hereof;  (ii) upon  receipt of an opinion of
counsel  experienced  in  federal  income  tax  matters  to the  effect  that no
entity-level  tax will be imposed on the Trust or upon the transferor of a Class
R  Certificate  as a result of the  ownership  of any Class R  Certificate  by a
Disqualified  Organization,  removing the  restriction  on transfer set forth in
Section 5.08(b) hereof or (iii) complying with the  requirements of the Code and
the  regulations  proposed or  promulgated  thereunder  including any amendments
necessary to maintain REMIC status or (iv) for any other purpose,  provided that
in the case of this clause (iv) the Person  requesting  such amendment  delivers
(A) an opinion of counsel acceptable to the Trustee and the Certificate  Insurer
that such  amendment  will not  adversely  affect in any  material  respect  the
interest of the Owners and (B) such amendment will not result in a withdrawal or
reduction  of the  rating  of the  Class A  Certificates  without  regard to the
Certificate Insurance Policies. Notwithstanding anything to the

                            110

<PAGE>



contrary herein, no such amendment shall (a) change in any manner the amount of,
or change the timing of,  payments  which are required to be  distributed to any
Owner without the consent of the Owner of such Certificate, or (b) which affects
in any the manner the terms or provisions of the  Certificate  Insurance  Policy
without  the  consent  of not  less  than a  majority  of  the  aggregate  Class
Certificate Balance of the Classes of Certificates affected by such amendment.

     (b) Promptly after the execution of any such  amendment,  the Trustee shall
furnish written notification of the substance of such amendment to each Owner in
the manner set forth in Section 11.05, and to the Rating Agencies.

     (c) The  Certificate  Insurer,  the Owners and the Rating Agencies shall be
provided with copies of any amendments to this  Agreement,  together with copies
of any  opinions  or other  documents  or  instruments  executed  in  connection
therewith.

     Section 11.15     Paying Agent; Appointment and Acceptance of Duties.

     The Trustee is hereby  appointed  Paying Agent. The Trustee may, subject to
the eligibility  requirements for the Trustee set forth in Section 10.08 hereof,
appoint one or more other Paying Agents or successor Paying Agents.

     Each Paying Agent,  immediately  upon such  appointment,  shall signify its
acceptance of the duties and  obligations  imposed upon it by this  Agreement by
written instrument of acceptance deposited with the Trustee.

     Each such Paying Agent other than the Trustee  shall execute and deliver to
the  Trustee an  instrument  in which such  Paying  Agent  shall  agree with the
Trustee, subject to the provisions of Section 6.02, that such Paying Agent will:

     (a)  allocate  all  sums  received  for   distribution  to  the  Owners  of
Certificates  of each  Class for  which it is  acting  as  Paying  Agent on each
Distribution Date among such Owners in the proportion  specified by the Trustee;
and

     (b) hold all  sums  held by it for the  distribution  of  amounts  due with
respect to the  Certificates  in trust for the  benefit  of the Owners  entitled
thereto until such sums shall be paid to such Owners or otherwise disposed of as
herein provided and pay such sums to such Persons as herein provided.

     Any Paying  Agent  other  than the  Trustee  may at any time  resign and be
discharged of the duties and obligations  created by this Agreement by giving at
least sixty (60) days written  notice to the Trustee.  Any such Paying Agent may
be removed at any time by an instrument  filed with such Paying Agent and signed
by the Trustee.

     In the event of the  resignation  or removal of any Paying Agent other than
the Trustee such Paying Agent shall pay over, assign and deliver any moneys held
by it as Paying  Agent to its  successor,  or if there be no  successor,  to the
Trustee.


                            111

<PAGE>



     Upon the appointment, removal or notice of resignation of any Paying Agent,
the  Trustee  shall  notify the  Certificate  Insurer  and the Owners by mailing
notice thereof at their addresses appearing on the Register.

                            112

<PAGE>



     Section 11.16     REMIC Status.

     (a) The  parties  hereto  intend  that  each of the  Master  REMIC  and the
Subsidiary  REMIC  constitute,  and  that  the  affairs  of the  Trust  shall be
conducted  so as to  qualify  each as a  REMIC  in  accordance  with  the  REMIC
Provisions.  In furtherance of such intention,  the Trustee or such other person
designated pursuant to Section 11.18 hereof shall act as agent for the Trust and
as "tax matters  person" (as defined in the REMIC  Provisions) for the Trust and
in such capacity it shall:  (i) prepare or cause to be prepared and filed,  in a
timely manner,  annual tax returns and any other tax return required to be filed
by the Trust established hereunder using a calendar year as the taxable year for
the Trust  established  hereunder;  (ii) in the first such tax return,  make (or
cause  to be  made)  an  election  satisfying  the  requirements  of  the  REMIC
Provisions,  on behalf of the  Trust,  for it to be  treated  as a REMIC;  (iii)
prepare and forward,  or cause to be prepared and  forwarded,  to the Owners all
information,  reports or tax returns required with respect to the Trust as, when
and in the form  required  to be provided  to the  Owners,  and to the  Internal
Revenue  Service  and  any  other  relevant  governmental  taxing  authority  in
accordance with the REMIC Provisions and any other applicable federal,  state or
local  laws,  including  without  limitation  information  reports  relating  to
"original  issue  discount"  as defined  in the Code  based upon the  prepayment
assumption  and  calculated  by using the "Issue  Price"  (within the meaning of
Section 1273 of the Code) of the  Certificates  of the related  Class;  (iv) not
take any action or omit to take any action that would cause the  termination  of
the REMIC  status of the Trust,  except as provided  under this  Agreement;  (v)
represent the Trust in any administrative or judicial proceedings relating to an
examination  or  audit  by  any  governmental   taxing  authority,   request  an
administrative  adjustment  as to a  taxable  year  of  the  Trust,  enter  into
settlement agreements with any governmental taxing agency, extend any statute of
limitations  relating to any tax item of the Trust,  and otherwise act on behalf
of the Trust or any REMIC  therein in relation to any tax matter  involving  the
Trust or any  REMIC  therein;  (vi)  comply  with all  statutory  or  regulatory
requirements with regard to its conduct of activities  pursuant to the foregoing
clauses of this Section  11.16,  including,  without  limitation,  providing all
notices and other  information  to the  Internal  Revenue  Service and Owners of
Class R Certificates  required of a "tax matters person"  pursuant to subtitle F
of the  Code and the  Treasury  Regulations  thereunder;  (vii)  make  available
information  necessary for the computation of any tax imposed (A) on transferors
of  residual  interests  to  certain   Disqualified   Organizations  or  (B)  on
pass-through  entities,  any  interest  in  which  is  held  by  a  Disqualified
Organization;  and  (viii)  acquire  and hold the Tax  Matters  Person  Residual
Interest.  The  obligations of the Trustee or such other  designated Tax Matters
Person pursuant to this Section 11.16 shall survive the termination or discharge
of this Agreement.

     (b) The Seller, the Depositor, the Trustee and the Master Servicer covenant
and agree for the benefit of the Owners and the Certificate  Insurer (i) to take
no action which would result in the termination of "REMIC" status for the Trust,
(ii) not to engage in any  prohibited  transaction",  as such term is defined in
Section  860F(a)(2) of the Code,  subject to the exceptions set forth in Section
860F(a)(5)  of the Code,  and (iii) not to engage in any other  action which may
result in the imposition on the Trust of any other taxes under the Code.

     (c) The Trust shall,  for federal income tax purposes,  maintain books on a
calendar year basis and report income on an accrual basis.

     (d)  Except  as  otherwise  permitted  by  Section  7.05(b),  no  Permitted
Investment shall be sold prior to its stated maturity (unless sold pursuant to a
plan of liquidation in accordance with Article IX hereto).

                            113

<PAGE>



     (e) Neither the Depositor,  the Seller nor the Trustee shall enter into any
arrangement  by which the Trustee will receive a fee or other  compensation  for
services  rendered   pursuant  to  this  Agreement,   other  than  as  expressly
contemplated by this Agreement.

     (f)  Notwithstanding the foregoing clauses (d)
and (e), the Trustee, Depositor, Master Servicer
 or the Seller may engage in any of the transactions
prohibited  by such  clauses,  provided  that the Trustee shall have received an
opinion of counsel  experienced in federal income tax matters  acceptable to the
Certificate Insurer to the effect that such transaction does not result in a tax
imposed on the  Trustee or cause a  termination  of REMIC  status for the Trust;
provided,  however,  that such  transaction  is otherwise  permitted  under this
Agreement.

     (g) The Master Servicer,  Trustee and Tax Matters Person agree to indemnify
the Trust for any tax imposed on the Trust as a result of their negligence.

     Section 11.17     Additional Limitation on Action and Imposition of Tax.

     Any  provision  of this  Agreement  to the  contrary  notwithstanding,  the
Trustee shall not, without having obtained an opinion of counsel  experienced in
federal income tax matters  acceptable to the Certificate  Insurer to the effect
that such  transaction  does not result in a tax imposed on the Trust or cause a
termination  of REMIC  status  for the  Trust,  (i) sell any assets in the Trust
Estate  (notwithstanding  the repurchase  pursuant to a breach of representation
and warranty),  (ii) accept any  contribution of assets after the Startup Day or
(iii) agree to any modification of this Agreement. To the extent that sufficient
amounts cannot be so retained to pay or provide for the payment of such tax, the
Trustee  is  hereby   authorized  to  and  shall  segregate,   into  a  separate
non-interest   bearing  account,   the  net  income  from  any  such  Prohibited
Transactions of the Trust and use such income, to the extent  necessary,  to pay
such tax;  provided  that,  to the  extent  that any such  income is paid to the
Internal Revenue  Service,  the Trustee shall retain an equal amount from future
amounts otherwise  distributable to the Owners of Class R Certificates and shall
distribute  such retained  amounts to the Owners of Class A Certificates  to the
extent  they  are  fully  reimbursed  and  then  to the  Owners  of the  Class R
Certificates.   If  any  tax,  including  interest,  penalties  or  assessments,
additional  amounts or additions to tax, is imposed on the Trust, such tax shall
be charged against amounts otherwise  distributable to the Owners of the Class X
Certificates  on a pro rata basis  unless  otherwise  paid  pursuant  to Section
11.16(g)  hereof.  The  Trustee is hereby  authorized  to and shall  retain from
amounts  otherwise  distributable  to the  Owners  of the  Class X  Certificates
sufficient funds to pay or provide for the payment of, and to actually pay, such
tax as is legally owed by the Trust unless  otherwise  paid  pursuant to Section
11.16(g)  hereof (but such  authorization  shall not  prevent  the Trustee  from
contesting any such tax in appropriate  proceedings,  and withholding payment of
such tax, if permitted by law, pending the outcome of such proceedings).

     Section 11.18     Appointment of Tax Matters Person.

     A Tax Matters  Person will be  appointed  for the Trust for all purposes of
the Code and such Tax Matters  Person will  perform,  or cause to be  performed,
such duties and take,  or cause to be taken,  such actions as are required to be
performed  or taken by the Tax Matters  Person  under the Code.  The Tax Matters
Person  for  the  Trust  shall  be the  Trustee  as  long  as it  owns a Class R
Certificate. If the Trustee does not own a Class R Certificate,  the Tax Matters
Person may be any other  entity  that owns a Class R  Certificate  and accepts a
designation  hereunder as Tax Matters  Person by  delivering an affidavit in the
form of Exhibit H. The Trustee shall notify any subsequent

                            114

<PAGE>



Trustee  and the Master  Servicer  in writing of the name and address of another
person who accepts a designation as Tax Matters Person hereunder.

     Section 11.19     The Certificate Insurer.

     Any right conferred to the Certificate Insurer hereunder shall be suspended
and  shall run to the  benefit  of the  Owners  during  any  period in which the
Certificate  Insurer  is  in  default  in  its  payment  obligations  under  the
Certificate  Insurance  Policy.  At such time as the Class A Certificates are no
longer Outstanding  hereunder and all Reimbursement  Amounts due the Certificate
Insurer have been paid in full, the Certificate Insurer's rights hereunder shall
terminate.

     Section 11.20     Reserved.

     Section 11.21     Third Party Rights.

     The Trustee, the Seller, the Depositor,  the Master Servicer and the Owners
agree that the Certificate  Insurer shall be deemed a third party beneficiary as
if it were a party hereto with the right to enforce the provisions hereof.

     Section 11.22     Notices.

     All  notices  hereunder  shall be given as follows,  until any  superseding
instructions are given to all other Persons listed below:

    The Trustee:       Bankers Trust Company of California, N.A.
                       3 Park Plaza, 16th Floor
                       Irvine, California 92614
                       Attention: Block Mortgage Finance
                       Asset Backed Certificates, Series 1997-1
                       Tel:  714-253-7575
                       Fax:  714-253-7577


    The Depositor:     Block Mortgage Finance, Inc.
                       One Main Plaza
                       4435 Main Street, Suite 500
                       Kansas City, Missouri 64111          
                       Attention: President
                       Tel:  816-751-6000
                       Fax:  816-751-0673

    The Seller and
    The Master 
    Servicer:          Block Financial Corporation
                       One Main Plaza
                       4435 Main Street, Suite 500
                       Kansas City, Missouri 64111
                       Tel:  816-751-6000
                       Fax:  816-751-0673

                            115

<PAGE>



    The Rating Agencies:  Moody's Investors Service, Inc.
                          99 Church Street
                          New York, New York 10007
                          Tel: 212-553-0376
                          Fax: 212-208-0030

                          Standard & Poor's Ratings Services,
                          a division of The McGraw-Hill Companies
                          26 Broadway
                          New York, New York 10004
                          Tel: 212-208-8000
                          Fax: 212-208-0030

    Owners:      As set forth in the Register.

    The Certificate
     Insurer:    MBIA Insurance Corporation
                 113 King Street
                 Armonk, New York 10504
                 Attention: Insured Portfolio Management--
                 Structured Finance (IPM-SF)
                 Block Mortgage Finance Asset Backed
                 Certificates, Series 1997-1



                            116

<PAGE>



    IN WITNESS WHEREOF, the
Depositor,  the Seller,  the Master  Servicer  and the Trustee  have caused this
Agreement  to be duly  executed  by their  respective  officers  thereunto  duly
authorized, all as of the day and year first above written.

BLOCK MORTGAGE
FINANCE, INC.,
as Depositor


By:
Title:


BLOCK FINANCIAL
CORPORATION, as
Seller and Master Servicer

By:
Title:


BANKERS TRUST
COMPANY OF
CALIFORNIA,
N.A., as Trustee

By:
Title:



<PAGE>



STATE OF NEW YORK                   )
                  :  ss.:
COUNTY OF NEW YORK                  )

    On the 29th day of January,  1997,  before me  personally  came  Clifford A.
Davis, Jr., to me known, who, being by me duly sworn, did depose and say that he
is a Vice President of Block Mortgage Finance, Inc., a Delaware corporation; and
that he  signed  his name  thereto  by order of the Board of  Directors  of said
corporation.

    IN WITNESS WHEREOF, I have
hereunto  set my hand  and  affixed  my  official  seal the day and year in this
certificate first above written.

NOTARIAL SEAL


<PAGE>



STATE OF NEW YORK                   )
                  :  ss.:
COUNTY OF NEW YORK                  )

    On the 29th day of January,  1997,  before me  personally  came  Clifford A.
Davis, Jr., to me known, who, being by me duly sworn, did depose and say that he
is a Vice President of Block Financial Corporation, a Delaware corporation;  and
that he  signed  his name  thereto  by order of the Board of  Directors  of said
corporation.

    IN WITNESS WHEREOF, I have
hereunto  set my hand  and  affixed  my  official  seal the day and year in this
certificate first above written.

NOTARIAL SEAL


<PAGE>



STATE OF NEW YORK                   )
                  :  ss.:
COUNTY OF NEW YORK                  )

    On the 29th day of January,  1997, before me personally came Nana Palmer, to
me known,  who,  being by me duly  sworn,  did depose and say that she is a Vice
President of Bankers  Trust  Company of  California,  N.A.,  a national  banking
association,  and that she  signed  her name  thereto  by order of the  Board of
Directors of said national banking association.

    IN WITNESS WHEREOF, I have
hereunto  set my hand  and  affixed  my  official  seal the day and year in this
certificate first above written.

NOTARIAL SEAL


<PAGE>



                        SCHEDULE I

  REPRESENTATIONS AND WARRANTIES AS TO THE MORTGAGE LOANS


    All   percentages   herein  reflect  the  Mortgage  Pool  disclosed  in  the
Prospectus.  The actual percentages will vary based on the actual Mortgage Loans
transferred to the Trust.

         (i) The information with respect to each Mortgage Loan set forth in the
    related  Schedule  of  Mortgage  Loans is true and correct as of the Cut-Off
    Date;

         (ii) All the original or certified  documentation  set forth in Section
    3.05 (including all material documents related thereto) with respect to each
    Mortgage  Loan has been or will be  delivered  to the Trustee on the Startup
    Day or as otherwise provided in Section 3.05 and is true and accurate in all
    material  respects  and does not omit to state a fact  necessary to make the
    statements  contained therein not misleading and the documents,  instruments
    and agreements  submitted by each Mortgagor for loan  underwriting  were not
    falsified and contain no untrue statement of a material fact and do not omit
    to state a material fact required to be stated  therein or necessary to make
    the information and statements therein not misleading;

         (iii)  Each Mortgage Loan being transferred
    to the Trust is a Qualified Mortgage;

         (iv) Each  Mortgaged  Property  consists of a fee simple estate in real
    property  and is  improved  by a  single  (one-to-four)  family  residential
    dwelling,  which may include condominiums and townhouses,  small multifamily
    or mixed-use property or manufactured homes (provided that such manufactured
    home is attached to the property and the manufactured  home is encumbered by
    and secured by a Mortgage)  but shall not include  co-operatives;  provided,
    however,  that as of the  Cut-Off  Date not more than 0.64% and 0.71% of the
    aggregate  Loan  Balance of the  Mortgage  Loans in the Fixed Rate Group and
    Adjustable Rate Group, respectively,  are secured by condominiums and all of
    the Mortgage Loans secured in part by manufactured homes are "land and home
    contracts", (and the certificate of title for each manufactured home, noting
    the Trustee as lienholder, will be delivered to the Trustee) not more than
    0.02% and 0.00% of the aggregate  Loan Balance of
    the Mortgage Loans in the Fixed Rate Group and the Adjustable  Rate Group,
    respectively, are secured by townhouses, and not more than 0.18% and 1.82%
    of the aggregate  Loan Balance of the Mortgage Loans in the Fixed Rate Group
    and the  Adjustable  Rate Group,  respectively,  are secured by planned unit
    developments;

         (v) As of the Cut-Off  Date no  Mortgage  Loan in the  Adjustable  Rate
    Group has a  Loan-to-Value  Ratio greater than 95%. Each Mortgage Loan which
    is not a First Mortgage Loan has a combined  Loan-to-Value Ratio not greater
    than 125% and not more than 1% of the aggregate Loan Balance of the Mortgage
    Loans are Second Mortgage Loans with a loan-to-value ratio (for
    tax purposes) in excess of 125%.  

         (vi)  Each Mortgage Loan is being master
    serviced by the Master Servicer and serviced by a
    Sub-Servicer;

         (vii) The Note  related to each  Mortgage  Loan in the Fixed Rate Group
    bears a fixed  Mortgage  Rate of at least  8.000%  per  annum,  and the Note
    related to each Mortgage Loan in the  Adjustable  Rate Group bears a current
    Mortgage Rate of at least 6.000% per annum.  The weighted  average  Mortgage
    Rate of the Mortgage  Loans in the Fixed Rate Group is at least  12.400% and
    the current  weighted  average  Mortgage  Rate of the Mortgage  Loans in the
    Adjustable Rate Group is at least 9.72%;


<PAGE>



         (viii) Each Note with respect to the Mortgage  Loans will provide for a
    schedule of substantially  level and equal monthly Scheduled  Payments which
    are  sufficient to amortize  fully the principal  balance of such Note on or
    before its maturity date (other than Notes representing not more than 28.14%
    and  9.59% of the  aggregate  Loan  Balance  as of the  Cut-Off  Date of the
    Mortgage  Loans in the Fixed  Rate  Group  and the  Adjustable  Rate  Group,
    respectively,  which may provide  for a "balloon"  payment due at the end of
    the 15th year,  which  maturity date is not more than 15 years from the date
    of origination);

         (ix) As of the Startup  Day,  each  Mortgage  is a valid,  enforceable,
    perfected  and  subsisting  first or second lien of record on the  Mortgaged
    Property  subject in the case of any Second  Mortgage  Loan only to a Senior
    Lien on such  Mortgaged  Property and subject in all cases to the exceptions
    to title set forth in the title  insurance  policy or attorney's  opinion of
    title with  respect to the  related  Mortgage  Loan,  which  exceptions  are
    generally  acceptable  to  banking  institutions  in  connection  with their
    regular  mortgage  lending  activities,  and such other  exceptions to which
    similar properties are commonly subject and which do not individually, or in
    the aggregate,  materially and adversely affect the benefits of the security
    intended to be provided by such Mortgage;

         (x)  Immediately  prior to the transfer and  assignment of the Mortgage
    Loans by the  Seller  to the  Depositor  and by the  Depositor  to the Trust
    herein contemplated,  the Seller and the Depositor, as the case may be, held
    good, indefeasible and marketable title to, and was the sole owner of record
    and holder of, each Mortgage Loan  (including  the related Note) conveyed by
    the Seller subject to no liens, charges,  mortgages,  encumbrances or rights
    of others  except  liens  which will be  released  simultaneously  with such
    transfer and assignment;  and  immediately  upon the transfer and assignment
    herein contemplated, the Trustee will hold good, indefeasible and marketable
    title to, and be the sole owner of, each  Mortgage Loan subject to no liens,
    charges,  mortgages,  encumbrances  or rights of others or other liens which
    will be released simultaneously with such transfer and assignment;

         (xi) As of the Startup Day, (a) none of the Mortgage Loans is more than
    59 days Delinquent,  (b) no Obligor of any Mortgage Loan has been 30 days or
    more  Delinquent more than once during the 12 months  immediately  preceding
    the Startup Day except as indicated on Schedule III attached  hereto and (c)
    no Obligor of any Mortgage Loan has been 90 or more days  Delinquent  during
    the 12 months  immediately  preceding the Startup Day except as indicated on
    Schedule III attached hereto.

         (xii) There is no delinquent  tax or  assessment  lien on any Mortgaged
    Property,  and each Mortgaged  Property is free of substantial damage and is
    in good repair;

         (xiii)  There  is  no  valid  and   enforceable   offset,   defense  or
    counterclaim  to any  Note or  Mortgage,  including  the  obligation  of the
    related Mortgagor to pay the unpaid principal of or interest on such Note;

         (xiv) There is no mechanics' lien or claim for work,  labor or material
    affecting  any  Mortgaged  Property  which is or may be a lien  prior to, or
    equal with, the lien of the related  Mortgage (and no rights are outstanding
    as of the Cut-Off  Date which could give rise to such  liens)  except  those
    which are  insured  against by any title  insurance  policy  referred  to in
    paragraph (xvi) below;



<PAGE>



         (xv)  Each  Mortgage  Loan at the  time  it was  made  complied  in all
    material  respects  with  applicable  state,   federal  or  local  laws  and
    regulations, including, without limitation, the federal Truth-in-Lending Act
    and  other  consumer  protection  laws,  usury,  equal  credit  opportunity,
    disclosure, real estate settlement procedures and recording laws;

         (xvi)  With  respect to each  Mortgage  Loan  either (a) an  attorney's
    opinion of title has been  obtained  but no title  policy has been  obtained
    (provided  that no title policy has been  obtained  with respect to not more
    than 1.0% of the Original  Aggregate Loan Balance of the Mortgage Loans), or
    (b) a lender's  title  insurance  policy,  issued in standard  American Land
    Title Association form by a title insurance  company  authorized to transact
    business in the state in which the related  Mortgaged  Property is situated,
    in an amount at least equal to the original  balance of such  Mortgage  Loan
    together,  in the  case of a Second  Mortgage  Loan,  with the  then-current
    principal balance of the mortgage note relating to the Senior Lien, insuring
    the mortgagee's  interest (and any successors or assignees of such mortgage)
    under the  related  Mortgage  Loan as the holder of a valid  first or second
    mortgage  lien of  record  on the real  property  described  in the  related
    Mortgage,  as the case may be,  subject only to  exceptions of the character
    referred  to in  paragraph  (ix)  above,  was  effective  on the date of the
    origination of such Mortgage  Loan,  and, as of the Startup Day, such policy
    is valid and thereafter such policy shall continue in full force and effect;

         (xvii) Each Sub-Servicer, if any, is a qualified servicer as defined in
    Section 8.03 with respect to the Mortgage Loans serviced by it;

         (xviii) The improvements upon each Mortgaged  Property are covered by a
    valid and  existing  hazard  insurance  policy with a  generally  acceptable
    carrier that provides for fire and extended coverage  representing  coverage
    not less  than the least of (A) the  outstanding  principal  balance  of the
    related Mortgage Loan (together, in the case of a Second Mortgage Loan, with
    the  outstanding  principal  balance of the Senior  Lien),  (B) the  minimum
    amount required to compensate for damage or loss on a replacement cost basis
    or (C)  the  full  insurable  value  of the  Mortgaged  Property.  All  such
    insurance  policies meet the requirements of the FNMA Seller's Guide and the
    FNMA  Servicer's  Guide and are of standard  type and quality for the locale
    where the related property is located.  All acts required to be performed to
    preserve  the  rights and  remedies  of the  Trustee  in any such  insurance
    policies have been performed,  including,  without limitation, any necessary
    information of insurers and assignments of policies or interests therein;

         (xix) If any Mortgaged Property is in an area identified in the Federal
    Register by the Federal Emergency  Management Agency as having special flood
    hazards,  a flood insurance policy in a form meeting the requirements of the
    current  guidelines of the Flood Insurance  Administration is in effect with
    respect to such Mortgaged Property with a generally acceptable carrier in an
    amount representing  coverage not less than the least of (A) the outstanding
    principal  balance of the related Mortgage Loan (together,  in the case of a
    Second Mortgage Loan, with the outstanding  principal  balance of the Senior
    Lien), (B) the minimum amount required to compensate for damage or loss on a
    replacement  cost  basis or (C) the  maximum  amount  of  insurance  that is
    available under the Flood Disaster Protection Act of 1973;

         (xx) Each Mortgage and Note and any other agreement,  if any,  executed
    and delivered by the applicable  Mortgagor in connection  with each Mortgage
    Loan is the legal,  valid and binding obligation of the maker thereof and is
    enforceable in accordance  with its terms,  except only as such  enforcement
    may be limited by bankruptcy, insolvency,


<PAGE>



    reorganization,  moratorium or other similar laws affecting the  enforcement
    of creditors' rights generally and by general  principles of equity (whether
    considered in a proceeding or action in equity or at law),  and, to the best
    of the Seller's knowledge,  all parties to each Mortgage Loan had full legal
    capacity to execute all documents  relating to such Mortgage Loan and convey
    the estate therein purported to be conveyed;

         (xxi) As of the  Startup  Day,  no more  than  1.50%  and  4.00% of the
    aggregate Loan Balance of the Mortgage Loans in the Fixed Rate Group and the
    Adjustable Rate Group,  respectively,  will be secured by Properties located
    within any single zip code area;

         (xxii)  Each  original  Mortgage  was  recorded or is in the process of
    being recorded.  There is only one originally executed Note not stamped as a
    duplicate for each  Mortgage  Loan and each Mortgage Loan and  assignment of
    Mortgage Loan is in recordable  form and is acceptable  for recording  under
    the laws of the jurisdiction  where the property  securing the Mortgage Loan
    is located;

         (xxiii)  The  terms  of each  Note  and  each  Mortgage  have  not been
    impaired, altered or modified in any respect, except by a written instrument
    which has been recorded, if necessary, to protect the interest of the Owners
    and the Certificate Insurer and which has been delivered to the Trustee. The
    substance of any such  alteration or  modification  has been approved by the
    applicable  title insurer,  to the extent  required on the applicable  title
    insurance  policy,  and is  reflected  on the  related  Schedule of Mortgage
    Loans;

         (xxiv) The proceeds of each  Mortgage  Loan have been fully  disbursed,
    and  there is no  obligation  on the part of the  mortgagee  to make  future
    advances  thereunder.  Any  and all  requirements  as to  completion  of any
    on-site or off-site improvements and as to disbursements of any escrow funds
    therefor have been complied with. All costs,  fees and expenses  incurred in
    making or closing or recording  such  Mortgage  Loans were paid and no funds
    provided to a Mortgagor from a Second Mortgage Loan were  concurrently  used
    as a down payment for a First Mortgage Loan;

         (xxv)  The  related  Note  is not  and  has  not  been  secured  by any
    collateral,  pledged  account  or  other  security  except  the  lien of the
    corresponding Mortgage;

         (xxvi) No Mortgage  Loan has a  graduated  payment  feature,  a buydown
    provision,   shared  appreciation  feature,  or  other  contingent  interest
    feature;

         (xxvii) Each Mortgaged  Property is located in the state  identified in
    the  respective  Schedule  of  Mortgage  Loans and  consists  of one or more
    parcels  of real  property  with a  residential  dwelling,  as that  term is
    defined in item (iv) of this Schedule I, erected thereon;

         (xxviii)  Each  Mortgage  contains a  provision  for the  acceleration,
    subject to federal  law, of the payment of the unpaid  principal  balance of
    the related  Mortgage  Loan in the event the related  Mortgaged  Property is
    sold without the prior consent of the mortgagee thereunder;

         (xxix) Any advances  made after the date of  origination  of a Mortgage
    Loan  but  prior  to the  Cut-Off  Date  have  been  consolidated  with  the
    outstanding  principal  amount  secured  by the  related  Mortgage,  and the
    secured principal amount, as consolidated,  bears a single interest rate and
    single  repayment  term  reflected  on the  respective  Schedule of Mortgage
    Loans.  The  consolidated  principal  amount  does not exceed  the  original
    principal amount of the related


<PAGE>



    Mortgage Loan.  No Note permits or obligates the
    Master Servicer to make future advances to the related
    Mortgagor at the option of the Mortgagor;

         (xxx) There is no  proceeding  pending or  threatened  for the total or
    partial  condemnation  of any Mortgaged  Property,  nor is such a proceeding
    currently  occurring,  and each  Mortgaged  Property is  undamaged by waste,
    fire, water, flood, earthquake or earth movement.

         (xxxi) All of the improvements  which were included for the purposes of
    determining the Appraised Value of any Mortgaged  Property lie wholly within
    the boundaries and building  restriction  lines of such Mortgaged  Property,
    and no  improvements  on adjoining  properties  encroach upon such Mortgaged
    Property,  and are stated in the title  insurance  policy and  affirmatively
    insured;

         (xxxii)  No  improvement  located  on or  being  part of any  Mortgaged
    Property is in violation of any  applicable  zoning law or  regulation.  All
    inspections,  licenses and  certificates  required to be made or issued with
    respect to all  occupied  portions  of each  Mortgaged  Property  and,  with
    respect to the use and  occupancy of the same,  including but not limited to
    certificates of occupancy and fire underwriting certificates, have been made
    or obtained from the appropriate  authorities and such Mortgaged Property is
    lawfully occupied under the applicable law;

         (xxxiii) With respect to each Mortgage  constituting a deed of trust, a
    trustee,  duly  qualified  under  applicable  law to serve as such, has been
    properly  designated  and currently so serves and is named in such Mortgage,
    and no fees or  expenses  are or will  become  payable  by the Owners or the
    Trust to the trustee under the deed of trust,  except in  connection  with a
    trustee's sale after default by the related Mortgagor;

         (xxxiv) Each Mortgage  contains  customary and  enforceable  provisions
    which render the rights and remedies of the holder thereof  adequate for the
    realization  against the related  Mortgaged  Property of the benefits of the
    security,  including  (A) in the case of a Mortgage  designated as a deed of
    trust, by trustee's sale and (B) otherwise by judicial foreclosure. There is
    no homestead or other  exemption  available to the related  Mortgagor  which
    would materially  interfere with the right to sell all the related Mortgaged
    Property at a trustee's sale or the right to foreclose the related Mortgage;

         (xxxv) There is no default,  breach, violation or event of acceleration
    existing  under any  Mortgage  or the  related  Note and, to the best of the
    Seller's knowledge,  no event which, with the passage of time or with notice
    and the expiration of any grace or cure period,  would constitute a default,
    breach, violation or event of acceleration;  and neither the Master Servicer
    nor the  Seller  has  waived  any  default,  breach,  violation  or event of
    acceleration;

         (xxxvi)  No  instrument  of  release  or waiver  has been  executed  in
    connection  with any Mortgage Loan,  and no Mortgagor has been released,  in
    whole or in part,  except in connection  with an assumption  agreement which
    has been  approved by the primary  mortgage  guaranty  insurer,  if any, and
    which has been delivered to the Trustee;

         (xxxvii) The  maturity  date of each  Mortgage  Loan is at least twelve
    months prior to the maturity date of the related first mortgage loan if such
    first mortgage loan provides for a


<PAGE>



    balloon  payment and at the time of origination of the Second Mortgage Loan,
    the related first mortgage loan was not more than 30 days delinquent;

         (xxxviii) Each Mortgage Loan  conforms,  and all such Mortgage Loans in
    the aggregate conform,  in all material respects to the description  thereof
    set forth in the Prospectus Supplement;

         (xxxix) Each Mortgage Loan was originated in accordance with the credit
    underwriting guidelines applicable to such Mortgage Loan as set forth in the
    Prospectus  Supplement and the credit underwriting  guidelines applicable to
    each  Mortgage  Loan  conform in all  material  respects to the  description
    thereof set forth in the Prospectus:

         (xl) Each  Mortgage Loan (other than the Mortgage  Loans  originated in
    connection with the Seller's "high LTV program") was originated based upon a
    full  appraisal,  which  included  an  interior  inspection  of the  subject
    property  and all  required  inspections,  licenses  and  certificates  with
    respect to the use and  occupancy of all  occupied  portions of all property
    securing the Mortgage Loans have been obtained or issued, as applicable. All
    improvements which were considered in determining the appraised value of the
    property  securing each Mortgage Loan lay wholly within the  boundaries  and
    building  restriction  lines of the related  property and no improvements on
    adjoining properties encroach upon such property.  No improvement located on
    or being a part of such  property is in violation of any  applicable  zoning
    laws or regulations;

         (xli) The Mortgage Loans are  representative of the Seller's  portfolio
    of fixed and variable  rate mortgage  loans and the Mortgage  Loans were not
    selected for  inclusion in the Trust by the Seller on any basis  intended to
    adversely affect the Trust or the Certificate Insurer;

         (xlii) No more than 3.96% and 3.60% of the  aggregate  Loan Balances of
    the Mortgage  Loans in the Fixed Rate Group and the  Adjustable  Rate Group,
    respectively,   are  secured  by  Properties  that  are  non-owner  occupied
    Properties (investor-owned and vacation);

         (xliii) No more than 4.00% and 16.00% of the aggregate Loan Balances of
    the Mortgage  Loans in the Fixed Rate Group and the  Adjustable  Rate Group,
    respectively,  were originated  under the Seller's  non-income  verification
    program;

         (xliv)  The  Seller  has no  actual  knowledge  that  there  exist  any
    hazardous  substances,  hazardous wastes or solid wastes,  as such terms are
    defined  in  the  Comprehensive   Environmental  Response  Compensation  and
    Liability Act, the Resource  Conservation and Recovery Act of 1976, or other
    federal, state or local environmental legislation on any Mortgaged Property;

         (xlv) The Seller was properly licensed or otherwise authorized,  to the
    extent  required by  applicable  law, to originate or purchase each Mortgage
    Loan  and  the  consummation  of  the  transactions   herein   contemplated,
    including, without limitation, the receipt of interest by the Owners and the
    ownership of the Mortgage  Loans by the Trustee as trustee of the Trust will
    not involve the  violation of such laws and Companion  Mortgage  Corporation
    was in compliance with any and all applicable licensing  requirements of the
    laws of the  state  wherein  the  property  securing  the  Mortgage  Loan is
    located;


<PAGE>



         (xlvi)  With  respect to each  Mortgaged  Property  subject to a ground
    lease (i) the current ground lessor has been identified and all ground rents
    which have  previously  become due and owing have been paid; (ii) the ground
    lease term extends, or is automatically  renewable,  for at least five years
    beyond the maturity date of the related  Initial  Mortgage  Loan;  (iii) the
    ground  lease has been duly  executed and  recorded;  (iv) the amount of the
    ground rent and any  increases  therein are clearly  identified in the lease
    and are for  predetermined  amounts at  predetermined  times; (v) the ground
    rent  payment is included in the  borrower's  monthly  payment as an expense
    item; (vi) the Trust has the right to cure defaults on the ground lease; and
    (vii) the terms and  conditions of the leasehold do not prevent the free and
    absolute  marketability of the Mortgaged  Property.  As of the Cut-Off Date,
    the Loan  Balance of the  Initial  Mortgage  Loans with  related  Properties
    subject to ground leases does not exceed 1% of the Original  Aggregate  Loan
    Balance;

         (xlvii) All taxes, governmental assessments, insurance premiums, water,
    sewer and  municipal  charges,  leasehold  payments  or ground  rents  which
    previously became due and owing have been paid or are not yet delinquent, or
    an escrow of funds has been  established in an amount  sufficient to pay for
    every such item which remains  unpaid and which has been assessed but is not
    yet  delinquent.  No one other than the  applicable  Mortgagor  has advanced
    funds, directly or indirectly,  for the payment of any amount required under
    any Mortgage Loan;

         (xlviii)  With respect to any Second  Mortgage  Loan, as of the Startup
    Day, the Seller has not  received a notice of default of any first  mortgage
    loan secured by any Mortgaged  Property  which has not been cured by a party
    other than the Seller;

         (xlix)  All of the Mortgage Loans in
    the Adjustable Rate Group are in a first lien
    position;

         (l) As of the  Cut-off  Date,  each  Mortgage  Loan has an  outstanding
    balance  of  less  than  $500,000,   except  for  two  Mortgage  Loans  with
    outstanding balances in excess of
    $500,000;

         (li) Each Mortgage Loan is secured by a mortgage on property  which, at
    the time of origination  of each Mortgage  Loan,  has an appraised  value of
    less than $1 million;

         (lii)  No more than 41% of the Fixed
    Rate Group Mortgage Loans are in a second priority
    position; and

         (liii)  The  weighted  average  margin  of the  Adjustable  Rate  Group
    Mortgage  Loans is 6.365%  and with  respect to each  Adjustable  Rate Group
    Mortgage Loan, the applicable  interest rate is adjusted in accordance  with
    the terms of the Note and all required  notices of interest rate adjustments
    have been sent to the Mortgagor on a timely basis,  the computations of such
    adjustments were properly  calculated and all interest rate adjustments have
    been made in accordance with all applicable law.

         (liv) The  aggregate  loan balance of all  Mortgage  Loans in the Fixed
    Rate  Mortgage Loan Group as of the Cut-Off Date is  $59,278,916.96  and the
    aggregate loan balance of all Mortgage Loans in the Adjustable Rate Mortgage
    Loan Group as of the Cut-Off Date is $42,576,994.55.


<PAGE>



         (lv) Each Mortgage Loan is a "qualified mortgage" within the meaning of
    Section 860G(a)(3) of the Code.

         (lvi) No more than 65% of the Mortgage Loans are simple  interest loans
    and 45% of the mortgage loans are actuarial loans.

         (lvii) With respect to Second Mortgage Loans, either (i) no consent for
    the Second  Mortgage  Loan is required  by the holder of the  related  first
    mortgage  loan or (ii) such consent has been  obtained and  delivered to the
    Trustee.

         (lviii)  With  respect to Second  Mortgage  Loans,  the  related  first
    mortgage loan does not provide for negative amortization.

         (lix)  As of the  Cut-Off  Date,  none  of the  Mortgage  Loans  in the
    Adjustable  Rate  Mortgage  Loan  Group had  interest  rates that were fully
    indexed.

         (lx) The margins for the Mortgage Loans in the Adjustable Rate Mortgage
    Loan Group (which  margins,  when added to the applicable  current  indices,
    establishes  the interest rate paid applicable to such Mortgage Loans ranges
    from 2.000% to 9.375%.

         (lxi)  No Mortgage Loan has a term in
    excess of 360 months.

         (lxii)  As of the  Cut-Off  Date,  there is no  proceeding  pending  or
    threatened for the total or partial  condemnation of any property securing a
    Mortgage  Loan.  No property  securing a Mortgage  Loan is damaged by water,
    fire, earthquake or earth movement,  windstorm,  flood, other types of water
    damage,  tornado or other  casualty so as to affect  adversely  the value of
    such  property as security for such  Mortgage  Loan or the use for which the
    premises were  intended.  Each property  securing a Mortgage Loan is in good
    repair.

         (lxiii) The first date upon which the applicable  Mortgagor must make a
    payment on each Mortgage Loan is no later than 60 days after origination.

         (lxiv) All  information  regarding a Mortgage  Loan of which the Seller
    has  knowledge  that could  reasonably  be expected to affect  adversely the
    value or marketability of any property  securing such Mortgage Loan has been
    disclosed to the Certificate Insurer.

         (lxv) As of the Cut-Off  Date,  none of the  Mortgage  Loans are retail
    installment  contracts  for  goods  or  services,  which  loans  are  either
    "consumer  credit  contracts"  or  "purchase  money loans" as such terms are
    defined in 16 C.F.R. ss.433.1.



<PAGE>



                       SCHEDULE I-A

        SCHEDULE OF FIXED RATE GROUP MORTGAGE LOANS


<PAGE>



                       SCHEDULE I-B

     SCHEDULE OF ADJUSTABLE RATE GROUP MORTGAGE LOANS


<PAGE>



                        SCHEDULE II

                        [RESERVED]


<PAGE>



                       SCHEDULE III

      MORTGAGE LOANS WITH DELINQUENCY CHARACTERISTICS


<PAGE>



                       SCHEDULE IV

      MORTGAGE LOANS WITH 15-YEAR "BALLOON" PAYMENTS

    A copy of this Schedule is maintained by the Trustee at the Corporate  Trust
Office and by the Seller at its principal office.


<PAGE>



                        SCHEDULE V

       MORTGAGE LOANS WITH 5-YEAR "BALLOON" PAYMENTS

    A copy of this Schedule is maintained by the Trustee at the Corporate  Trust
Office and by the Seller at its principal office.


<PAGE>



                                                                       EXHIBIT A

                         FORM OF CLASS A CERTIFICATE

    SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS A CLASS
OF "REGULAR  INTERESTS" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT" ("REMIC")
AS THOSE  TERMS  ARE  DEFINED,  RESPECTIVELY,  IN  SECTION  860G AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), ASSUMING COMPLIANCE WITH
THE REMIC PROVISIONS OF THE CODE.

                  BLOCK MORTGAGE FINANCE
                ASSET BACKED CERTIFICATES,
                                  SERIES 1997-1
                                   CLASS A-[ ]
                            (____% Pass-Through Rate)

        Representing Certain Interests in a Pool of
                         [Fixed] [Adjustable] Rate Group
              Mortgage Loans Formed by Block Mortgage Finance, Inc.
                                 and Serviced by

                           BLOCK FINANCIAL CORPORATION

    (This  certificate  does not represent an interest in, or an obligation  of,
nor are the  underlying  Mortgage Loans insured or guaranteed by, Block Mortgage
Finance,  Inc. or Block Financial  Corporation.  This  Certificate  represents a
fractional  ownership  interest in the [Fixed]  [Adjustable] Rate Group Mortgage
Loans and certain other property held by the Trust.)

    Unless this certificate is presented by an authorized  representative of The
Depository Trust Company,  a New York corporation  ("DTC"),  to the Depositor or
its  agent  for  registration  of  transfer,   exchange,  or  payment,  and  any
certificate issued is registered in the name of Cede & Co. or in such other name
as is requested by an authorized  representative of DTC (and any payment is made
to  Cede  & Co.  or to  such  other  entity  as is  requested  by an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof. Cede & Co., has an interest herein.

No: A-[ ]-[ ]


CUSIP

- ------------------------------------------------------------------
       $
- ------------------------------------------------------------------
   Original                    Date                    Final
 Certificate                                         Scheduled
  Principal                                        Distribution
   Balance                                             Date
- ------------------------------------------------------------------
- --------------------------------------------------------------

- --------------------------------------------------------------
                                Registered Owner
- --------------------------------------------------------------



                                       A-1

<PAGE>



Trustee Authentication
BANKERS TRUST COMPANY OF
CALIFORNIA, N.A., as Trustee
By:__________________________________
Name: _______________________________
Title: ______________________________
Date of Authentication ______________

                                       A-2

<PAGE>



    The  registered  Owner named above is the registered  beneficial  Owner of a
fractional  interest in (a) the Mortgage Loans in the [Fixed]  [Adjustable] Rate
Group (other than any principal and interest  payments received thereon prior to
the  Cut-Off  Date)  listed in Schedule  I-[A][B]  to the Pooling and  Servicing
Agreement  which the Seller has caused to be delivered to the  Depositor and the
Depositor  has caused to be  delivered  to the  Trustee  (and all  substitutions
therefor as provided by Section 3.03, 3.04 and 3.06 of the Pooling and Servicing
Agreement),  together with the related  Mortgage Loan documents and the Seller's
and Depositor's interest in any Mortgaged Property which secured a Mortgage Loan
in  the  [Fixed]  [Adjustable]  Rate  Group  but  which  has  been  acquired  by
foreclosure  or deed  in lieu of  foreclosure,  and  all  payments  thereon  and
proceeds of the conversion, voluntary or involuntary, of the foregoing; (b) such
amounts as may be held by the Trustee in the Distribution Account, together with
investment  earnings on such amounts and such amounts as may be held in the name
of the Trustee in the  Collection  Account,  if any,  (exclusive  of  investment
earnings thereon except as otherwise  provided  herein),  whether in the form of
cash,  instruments,  securities  or other  properties  (including  any Permitted
Investments  held by the Master  Servicer);  (c) the [Fixed]  [Adjustable]  Rate
Group  Certificate  Insurance  Policy;  and (d)  proceeds  of all the  foregoing
(including,  but  not  by way  of  limitation,  all  proceeds  of  any  mortgage
insurance,  hazard insurance and title insurance policy relating to the Mortgage
Loans in the [Fixed] [Adjustable] Rate Group, cash proceeds,  accounts, accounts
receivable, notes, drafts, acceptances, chattel paper, checks, deposit accounts,
rights to payment of any and every  kind,  and other  forms of  obligations  and
receivables  which at any time  constitute all or part of or are included in the
proceeds of any of the  foregoing) to pay the  Certificates  as specified in the
Pooling and Servicing Agreement.

    The Owner  hereof is entitled  to  principal  payments on each  Distribution
Date,  as  hereinafter  described,  which  will  fully  amortize  such  original
Certificate  Principal Balance over the period from the date of initial issuance
of the  Certificates  to  the  final  Distribution  Date  for  the  Class  A-[ ]
Certificates.  Therefore,  the  actual  outstanding  principal  amount  of  this
Certificate  may,  on any date  subsequent  to  February  __,  1997  (the  first
Distribution Date) be less than the original  Certificate  Principal Balance set
forth above.

    Upon receiving the final  distribution  hereon, the Owner hereof is required
to send this Certificate to the Trustee. The Pooling and Servicing Agreement (as
defined  below)  provides  that,  in any  event,  upon the  making  of the final
distribution due on this Certificate, this Certificate shall be deemed cancelled
for all purposes under the Pooling and Servicing Agreement.

    NEITHER THIS CERTIFICATE
NOR THE UNDERLYING MORTGAGE
LOANS ARE INSURED OR
GUARANTEED BY THE FEDERAL
DEPOSIT INSURANCE
CORPORATION, THE GOVERNMENT NATIONAL
MORTGAGE ASSOCIATION OR ANY
OTHER GOVERNMENTAL AGENCY.

    THE PRINCIPAL OF THIS CERTIFICATE IS PAYABLE IN INSTALLMENTS. THEREFORE, THE
ACTUAL  OUTSTANDING  PRINCIPAL  AMOUNT  OF  THIS  CERTIFICATE  MAY ON  ANY  DATE
SUBSEQUENT TO FEBRUARY __, 1997 (THE FIRST  DISTRIBUTION  DATE) BE LESS THAN ITS
ORIGINAL CERTIFICATE PRINCIPAL BALANCE.

    THIS CERTIFICATE IS A
PASS-THROUGH CERTIFICATE ONLY
AND, NOTWITHSTANDING
REFERENCES HEREIN TO
PRINCIPAL AND INTEREST, NO
DEBT OF ANY PERSON IS
REPRESENTED HEREBY.

                                       A-3

<PAGE>



    This  Certificate  is  one  of  a  Class  of  duly-authorized   Certificates
designated as Block Mortgage Finance Asset Backed  Certificates,  Series 1997-1,
Class A-[ ] (the "Class A-[ ] Certificates") and issued under and subject to the
terms, provisions and conditions of that certain Pooling and Servicing Agreement
dated as of January 1, 1997 (the "Pooling and Servicing Agreement") by and among
Block Mortgage  Finance,  Inc., in its capacity as Depositor (the  "Depositor"),
Block Financial Corporation, in its capacity as the Seller (the "Seller") and in
its capacity as the Master Servicer (the "Master  Servicer"),  and Bankers Trust
Company of California,  N.A., in its capacity as the Trustee (the "Trustee"), to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Also issued under
the  Pooling  and  Servicing  Agreement  are  Certificates  designated  as Block
Mortgage  Finance Asset Backed  Certificates,  Series  1997-1,  Class A-[ ] (the
"Class A-[ ] Certificates"), Class A-[ ] (the "Class A-[ ] Certificates"), Class
A-[  ]  (the  "Class  A-[  ]  Certificates"),  Class  A-[ ]  (the  "Class  A-[ ]
Certificates"),  Class X-1 (the "Class X-1 Certificates"), Class X-2 (the "Class
X-2  Certificates"   and,  with  the  Class  X-1  Certificates,   the  "Class  X
Certificates") and Class R (Residual Interest) (the "Class R Certificates"). The
Class A-1 Certificates,  the Class A-2 Certificates,  the Class A-3 Certificates
and the  Class  A-4  Certificates  are  together  referred  to as the  "Class  A
Certificates"  and the Class A  Certificates,  the Class X Certificates  and the
Class R  Certificates  are  together  referred to herein as the  "Certificates."
Terms  capitalized  herein  and not  otherwise  defined  herein  shall  have the
respective meanings set forth in the Pooling and Servicing Agreement.

    On the 25th day of each month,  or, if such day is not a Business  Day, then
the next  succeeding  Business Day (each such day being a  "Distribution  Date")
commencing  February __, 1997, the Owners of the Class A-[ ] Certificates  as of
the  close of  business  on the  [last  day of the  calendar  month  immediately
preceding  the  calendar  month  in  which  a  Distribution  Date  occurs]  [day
immediately  preceding  such  Distribution  Date] (the  "Record  Date")  will be
entitled  to  receive  the  Class A-[ ]  Distribution  Amount  relating  to such
Certificate on such Distribution Date. Distributions will be made in immediately
available funds to Owners of Certificates having an aggregate original Class A-[
]  Certificate  Principal  Balance of at least  $1,000,000  (by wire transfer or
otherwise)  to the account of an Owner at a domestic bank or other entity having
appropriate  facilities therefor,  if such Owner has so notified the Trustee, or
by check mailed to the address of the person  entitled  thereto as it appears on
the Register.

    Each  Owner of record  of a Class  A-[ ]  Certificate  will be  entitled  to
receive such Owner's Percentage Interest in the amounts due on such Distribution
Date to the Owners of the Class A-[ ] Certificates.  The Percentage  Interest of
each Class A-[ ] Certificate  as of any date of  determination  will be equal to
the percentage obtained by dividing the original  Certificate  Principal Balance
of such Class A-[ ] Certificate on the Startup Day by the aggregate  Class A-[ ]
Certificate Principal Balance on the Startup Day.

    The Certificate Insurer is required, subject to the terms of the Certificate
Insurance  Policies,  to make  Insured  Payments  available to the Trustee on or
prior to the related Distribution Date for distribution to the Owners.  "Insured
Payment"  means  with  respect  to  either  Mortgage  Loan  Group  and as to any
Distribution  Date (i) the excess, if any, of (a) the sum of the related Current
Interest and the then existing related  Subordination  Deficit, if any, over (b)
the Total  Available  Funds with  respect  to such  Group (net of the  Insurance
Premium  Amount  allocable  to such Group)  after  taking  into  account (x) the
cross-collateralization   provisions  of  Sections  7.03(c)(i)(A)  and  (B)  and
7.03(c)(ii)(A)  and  (B) of the  Pooling  and  Servicing  Agreement  and (y) the
portion of any Fixed Rate Group Principal Distribution Amount or Adjustable Rate
Group  Principal  Distribution  Amount,  as the  case  may  be,  to be  actually
distributed on such Distribution Date without regard to any related

                                       A-4

<PAGE>



Insured Payment to be made with respect to such Distribution  Date, plus (ii) an
amount equal to the Preference Amount with respect to the related Class of Class
A Certificates.

    Upon receipt of amounts under the Certificate  Insurance  Policies on behalf
of the Owners of the Class A  Certificates,  the  Trustee  shall  distribute  in
accordance  with the Pooling and Servicing  Agreement such amounts  (directly or
through a Paying  Agent) to the Owners of the  appropriate  Class of the Class A
Securities.

    The Trustee or any duly-appointed  Paying Agent will duly and punctually pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code by any Person from a  distribution  to any Owner shall be considered as
having  been paid by the  Trustee to such Owner for all  purposes of the Pooling
and Servicing Agreement.

    The Mortgage Loans will be serviced by the Master  Servicer  pursuant to the
Pooling and Servicing Agreement. The Pooling and Servicing Agreement permits the
Master Servicer to enter into Sub-Servicing Agreements with certain institutions
eligible for appointment as Sub-Servicers  for the servicing and  administration
of certain Mortgage Loans. No appointment of any Sub-Servicer  shall release the
Master  Servicer  from any of its  obligations  under the Pooling and  Servicing
Agreement.

    This  Certificate does not represent a deposit or other obligation of, or an
interest in, nor are the  underlying  Mortgage  Loans insured or guaranteed  by,
Block  Mortgage  Finance,  Inc.,  Block  Financial  Corporation  or any of their
affiliates.  This  Certificate  is  limited  in  right  of  payment  to  certain
collections and recoveries relating to the Mortgage Loans and amounts on deposit
in the  Distribution  Account and the  Collection  Account  (except as otherwise
provided in the Pooling and Servicing  Agreement)  and payments  received by the
Trustee pursuant to the [Fixed]  [Adjustable] Rate Group  Certificate  Insurance
Policy,  all as more  specifically set forth  hereinabove and in the Pooling and
Servicing Agreement.

    No Owner  shall have any right to  institute  any  proceeding,  judicial  or
otherwise,  with  respect to the Pooling  and  Servicing  Agreement,  or for the
appointment of a receiver or trustee,  or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

    Notwithstanding any other provisions in the Pooling and Servicing Agreement,
the  Owner of any  Certificate  shall  have the  right  which  is  absolute  and
unconditional to receive distributions to the extent provided in the Pooling and
Servicing  Agreement  with respect to such  Certificate or to institute suit for
the enforcement of any such  distribution,  and such right shall not be impaired
without  the  consent  of such  Owner.  The  Owner of this  Certificate,  by its
acceptance hereof,  agrees,  however, that to the extent the Certificate Insurer
makes Insured Payments,  either directly or indirectly (as by paying through the
Trustee or Paying Agent),  to the Owners of such Class A-[ ]  Certificates,  the
Certificate Insurer will be subrogated to the rights of such Owners of Class A-[
]  Certificates  with  respect to such Insured  Payment,  shall be deemed to the
extent of the  payments  so made to be a  registered  Owner of such  Class A-[ ]
Certificates  and shall  receive  all  future  distributions  of the Class A-[ ]
Distribution  Amount until all such Insured Payments by the Certificate  Insurer
have been fully reimbursed.


                                       A-5

<PAGE>



    The Pooling and Servicing  Agreement  provides that the obligations  created
thereby will  terminate upon the earlier of (i) the payment to the Owners of all
Certificates  from  amounts  other than those  available  under the  Certificate
Insurance Policies of all amounts held by the Trustee and required to be paid to
such Owners  pursuant to the Pooling and Servicing  Agreement  upon the later to
occur of (a) the final  payment or other  liquidation  (or any advance made with
respect  thereto)  of the last  Mortgage  Loan in the  Trust  Estate  or (b) the
disposition  of all property  acquired in respect of any Mortgage Loan remaining
in the  Trust  Estate or (ii) at any time when a  Qualified  Liquidation  of the
Trust  Estate is effected as described  below.  To effect a  termination  of the
Pooling and Servicing Agreement pursuant to clause (ii) above, the Owners of all
Certificates then Outstanding shall unanimously  direct the Trustee on behalf of
the Trust to adopt a plan of complete  liquidation,  as  contemplated by Section
860F(a)(4) of the Code, and the Trustee shall either sell the Mortgage Loans and
distribute  the proceeds of the  liquidation of the Trust,  or shall  distribute
equitably in kind all of the assets of the Trust Estate to the remaining  Owners
of the Certificates,  each in accordance with such plan, so that the liquidation
or  distribution  of the Trust Estate,  the  distribution of any proceeds of the
liquidation and the termination of the Pooling and Servicing  Agreement occur no
later than the close of the 90th day after the date of  adoption  of the plan of
liquidation and such liquidation qualifies as a Qualified Liquidation.

    The Pooling and Servicing Agreement  additionally  provides that (i) certain
Owners of the Class R Certificates and the Master Servicer may, at their option,
purchase,  and the  Trustee may sell at  auction,  from the Trust all  remaining
Mortgage  Loans and other  property  then  constituting  the Trust  Estate,  and
thereby  effect  early  retirement  of  the  Certificates,  after  the  Optional
Termination  Date  and  (ii)  under  certain   circumstances   relating  to  the
qualification  of the Trust Estate as a REMIC under the Code the Mortgage  Loans
may be sold, thereby effecting the early retirement of the Certificates.

    The Trustee  shall give  written  notice of  termination  of the Pooling and
Servicing Agreement to each Owner in the manner set forth therein.

    The  Certificate  Insurer or the Owners of the  majority  of the  Percentage
Interests represented by the Class A Certificates with the prior written consent
of the  Certificate  Insurer  have the right to exercise  any trust or power set
forth in Section 6.11 of the Pooling and Servicing Agreement.

    As provided in the Pooling and  Servicing  Agreement  and subject to certain
limitations  therein set forth and referred to on the face hereof,  the transfer
of this  Certificate  is  registrable  in the  Register  upon  surrender of this
Certificate  for  registration  of  transfer  at the  office  designated  as the
location  of  the  Register  duly  endorsed  by,  or  accompanied  by a  written
instrument of transfer in form  satisfactory  to the Registrar duly executed by,
the Owner hereof or his attorney duly  authorized in writing,  and thereupon one
or more new Certificates of the like Class, tenor and a like Percentage Interest
will be issued to the designated transferee or transferees.

    The Pooling and  Servicing  Agreement  permits,  with certain  exceptions as
therein  provided,  the amendment  thereof and the  modifications  of rights and
obligations of the parties provided therein by the Depositor,  the Trustee,  the
Seller and the Master Servicer at any time and from time to time, with the prior
written  approval  of the  Certificate  Insurer  and  without the consent of the
Owners;  provided, that in certain circumstances provided for in the Pooling and
Servicing  Agreement,  such  consent of the  Owners  will be  required  prior to
amendments.  Any such consent by the Owner at the time of the giving thereof, of
this  Certificate  shall be conclusive  and binding upon such Owner and upon all
future  Owners  of the  Certificate  and  of any  Certificate  issued  upon  the
registration of Transfer hereof

                                       A-6

<PAGE>



or in exchange  hereof or in lieu hereof whether or not notation of such consent
or waiver is made upon this Certificate.

    The Trustee is required to furnish certain  information on each Distribution
Date to the Owner of this certificate as more fully described in the Pooling and
Servicing Agreement.

    The Class A-[ ] Certificates are issuable only as registered Certificates in
minimum  denominations of $25,000  original  Certificate  Principal  Balance and
multiples of $1,000 in excess thereof.  As provided in the Pooling and Servicing
Agreement  and subject to certain  limitations  therein  set forth,  Class A-[ ]
Certificates  are  exchangeable  for new Class A-[ ] Certificates  of authorized
denominations evidencing the same aggregate principal amount.

    No service  charge  will be made for any such  registration  of  transfer or
exchange,  but the Registrar or Trustee may require  payment of a sum sufficient
to cover any tax or other governmental charge payable in connection therewith.

    The  Trustee and any agent of the Trustee may treat the Person in whose name
this Certificate is registered as the owner hereof for all purposes, and neither
the  Trustee  or any such agent  shall be  affected  by notice to the  contrary,
except as may  otherwise be  specifically  provided in the Pooling and Servicing
Agreement with respect to the Certificate Insurer.



                                       A-7

<PAGE>



                                                                       EXHIBIT B

                                FORM OF CLASS X CERTIFICATE

                  BLOCK MORTGAGE FINANCE
         ASSET BACKED CERTIFICATES, SERIES 1997-1
           INTEREST-ONLY CLASS X-[ ] CERTIFICATE

   Representing Certain Interests Relating to a Pool of Mortgage Loans formed by
   Block Mortgage Finance, Inc.
                                 and Serviced by
                           BLOCK FINANCIAL CORPORATION

    This certificate does not represent an interest in, or an obligation of, nor
are the  underlying  Mortgage  Loans  insured or guaranteed  by, Block  Mortgage
Finance,  Inc. or Block Financial  Corporation.  This  certificate  represents a
fractional  ownership  interest in the Mortgage Loans and certain other property
held by the Trust.

No.: X-[ ]-[ ]
                          -------------
                              Date

- --------------------                              -------------------
Percentage Interest                                   Final Scheduled
                                                    Distribution Date

                       -------------------
                        Registered Holder

Trustee Authentication

BANKERS TRUST COMPANY OF
 CALIFORNIA, N.A., as Trustee


By:              __________________________
Name:    __________________________
Title:   __________________________
Date of Authentication: ___________________

                                       B-1

<PAGE>



    The  registered  Owner named above is the  registered  Owner of a fractional
interest in (a) the Mortgage Loans in the [Fixed] [Adjustable] Rate Group (other
than any principal  and interest  payments  received  thereon on or prior to the
Cut-Off Date) listed in Schedule I-[A][B] to the Pooling and Servicing Agreement
which the Seller has caused to be delivered to the  Depositor  and the Depositor
has caused to be  delivered to the Trustee  (and all  substitutions  therefor as
provided by Section 3.03, 3.04 and 3.06 of the Pooling and Servicing Agreement),
together  with  the  related  Mortgage  Loan  documents  and  the  Seller's  and
Depositor's  interest  in any  Property  which  secured a  Mortgage  Loan in the
[Fixed]  [Adjustable]  Rate Group but which has been acquired by  foreclosure or
deed in lieu of  foreclosure,  and all  payments  thereon  and  proceeds  of the
conversion,  voluntary or involuntary, of the foregoing; (b) such amounts as may
be held by the Trustee in the  Distribution  Account,  together with  investment
earnings on such amounts and such amounts may be held in the name of the Trustee
in the Collection  Account,  if any,  exclusive of investment  earnings  thereon
(except as otherwise provided herein), whether in the form of cash, instruments,
securities or other properties  (including any Permitted Investments held by the
Master Servicer);  (c) the [Fixed] [Adjustable] Rate Group Certificate Insurance
Policy;  and (d)  proceeds of all the  foregoing  (including,  but not by way of
limitation,  all proceeds of any mortgage insurance,  hazard insurance and title
insurance  policy  relating to the  Mortgage  Loans,  cash  proceeds,  accounts,
accounts receivable, notes, drafts, acceptances,  chattel paper, checks, deposit
accounts,  rights  to  payment  of any  and  every  kind,  and  other  forms  of
obligations and  receivables  which at any time constitute all or part of or are
included in the proceeds of any of the  foregoing)  to pay the  Certificates  as
specified in the Pooling and Servicing Agreement.

    Upon receiving the final  distribution  hereon, the Owner hereof is required
to send this  Certificate  to the Trustee.  The Pooling and Servicing  Agreement
provides that, in any event,  upon the making of the final  distribution  due on
this  Certificate,  this Certificate  shall be deemed cancelled for all purposes
under the Pooling and Servicing Agreement.

    THIS  CERTIFICATE  IS SUBORDINATE TO THE CLASS A-1, CLASS A-2, CLASS A-3 AND
CLASS A-4 CERTIFICATES OF THIS SERIES TO THE EXTENT DESCRIBED IN THE POOLING AND
SERVICING AGREEMENT REFERRED TO HEREIN.

    THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES
ACT OF 1933 (THE  "SECURITIES  ACT") OR THE  SECURITIES  LAWS OF ANY STATE.  ANY
RESALE,   TRANSFER  OR  OTHER  DISPOSITION  OF  THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

    SOLELY FOR FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS A CLASS
OF "REGULAR  INTERESTS" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT" ("REMIC")
AS THOSE  TERMS  ARE  DEFINED,  RESPECTIVELY,  IN  SECTION  860G AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), ASSUMING COMPLIANCE WITH
THE REMIC PROVISIONS OF THE CODE.

    THIS CERTIFICATE IS A
PASS-THROUGH CERTIFICATE ONLY
AND, NOTWITHSTANDING REFERENCES HEREIN TO PRINCIPAL AND INTEREST, NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

                                       B-2

<PAGE>



    NEITHER THIS CERTIFICATE
NOR THE UNDERLYING MORTGAGE
LOANS ARE INSURED OR
GUARANTEED BY THE FEDERAL
DEPOSIT INSURANCE
CORPORATION, THE GOVERNMENT NATIONAL
MORTGAGE ASSOCIATION OR ANY
OTHER GOVERNMENTAL AGENCY.

    THIS CERTIFICATE IS AN
INTEREST ONLY CERTIFICATE.
THE HOLDER OF THIS  CERTIFICATE  SHALL NOT BE  ENTITLED TO ANY  DISTRIBUTION  OF
PRINCIPAL WITH RESPECT TO THE MORTGAGE LOANS.

    This Certificate is one of a Class of
duly-authorized Certificates designated as Block Mortgage
Finance, Inc., Asset Backed Certificates, Series
1997-1,  Class X-[ ] (the  "Class  X-[ ]  Certificates")  and  issued  under and
subject to the terms,  provisions  and  conditions  of that certain  Pooling and
Servicing  Agreement  dated as of January 1, 1997 (the  "Pooling  and  Servicing
Agreement")  by and among  Block  Mortgage  Finance,  Inc.,  in its  capacity as
Depositor (the "Depositor"), Block Financial Corporation, in its capacity as the
Seller (the  "Seller")  and in its capacity as the Master  Servicer (the "Master
Servicer"),  and Bankers Trust Company of  California,  N.A., in its capacity as
the Trustee (the "Trustee"),  to which Pooling and Servicing Agreement the Owner
of this  Certificate  by virtue of acceptance  hereof  assents and by which such
Owner is bound.  Also  issued  under the  Pooling and  Servicing  Agreement  are
Certificates  designated as Block  Mortgage  Finance Asset Backed  Certificates,
Series  1997-1,  Class  A-1,  Class  A-2,  Class A-3 and Class A-4  Certificates
(collectively,  the  "Class A  Certificates"),  Class  X-[ ] (the  "Class  X-[ ]
Certificates"   and,   with  the  Class  X-[  ]   Certificates,   the  "Class  X
Certificates")   and  Class  R  (the  "Class  R  Certificates").   The  Class  A
Certificates, the Class X Certificates and the Class R Certificates are together
referred  to herein as the  "Certificates."  Terms  capitalized  herein  and not
otherwise  defined  herein shall have the  respective  meanings set forth in the
Pooling and Servicing Agreement.

    Terms  capitalized  herein and not otherwise  defined  herein shall have the
respective meanings set forth in the Pooling and Servicing Agreement.

    On the 25th day of each month,  or, if such day is not a Business  Day, then
the next  succeeding  Business Day (each such day being a  "Distribution  Date")
commencing  February __, 1997, the Owners of the Class X-[ ] Certificates  as of
the  close  of  business  on  the  [last  business  day of  the  calendar  month
immediately preceding the calendar month in which such Distribution Date occurs]
[day immediately  preceding such Distribution  Date] (the "Record Date") will be
entitled  to  receive  the  Class X-[ ]  Distribution  Amount  relating  to such
Distribution Date.  Distributions will be made in immediately available funds to
such  Owners,  by wire  transfer or  otherwise,  to the account of an Owner at a
domestic bank or other entity having appropriate  facilities  therefor,  if such
Owner has so notified the Trustee at least 5 business  days prior to the related
Record Date, or by check mailed to the address of the person entitled thereto as
it appears on the Register.

    Each  Owner of record  of a Class  X-[ ]  Certificate  will be  entitled  to
receive such Owner's Percentage Interest in the amounts due on such Distribution
Date to the Owners of the Class X-[ ] Certificates.  The Percentage  Interest of
each Class X-[ ] Certificate  as of any date of  determination  will be equal to
the percentage interest set forth on such Class X-[ ] Certificate.

    The Trustee or any duly appointed  Paying Agent will duly and punctually pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.  Amounts properly withheld under
the Code or applicable to any Holder shall be

                                       B-3

<PAGE>



considered  as having been paid by the Trustee to such Owner for all purposes of
the Pooling and Servicing Agreement.

    The Mortgage Loans will be serviced by the Master  Servicer  pursuant to the
Pooling and Servicing Agreement. The Pooling and Servicing Agreement permits the
Master Servicer to enter into Sub-Servicing Agreements with certain institutions
eligible for appointment as Sub-Servicers  for the servicing and  administration
of certain Mortgage Loans. No appointment of any Sub-Servicer  shall release the
Master  Servicer  from any of its  obligations  under the Pooling and  Servicing
Agreement.

    This  Certificate does not represent a deposit or other obligation of, or an
interest in, nor are the  underlying  Mortgage  Loans insured or guaranteed  by,
Block  Mortgage  Finance,  Inc. or Block  Financial  Corporation or any of their
affiliates.  This  Certificate  is  limited  in  right  of  payment  to  certain
collections and recoveries relating to the Mortgage Loans and amounts on deposit
in the  Distribution  Account and the  Collection  Account  (except as otherwise
provided in the Pooling and Servicing  Agreement),  all as more specifically set
forth hereinabove and in the Pooling and Servicing Agreement.

    No Owner  shall have any right to  institute  any  proceeding,  judicial  or
otherwise,  with  respect to the Pooling  and  Servicing  Agreement,  or for the
appointment of a receiver or trustee,  or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms hereof.

    Notwithstanding any other provisions in the Pooling and Servicing Agreement,
the  Owner of any  Certificate  shall  have the  right  which  is  absolute  and
unconditional to receive distributions to the extent provided in the Pooling and
Servicing  Agreement  with respect to such  Certificate or to institute suit for
the enforcement of any such  distribution,  and such right shall not be impaired
without the consent of such Owner.

    The Pooling and Servicing  Agreement  provides that the obligations  created
thereby will  terminate upon the earlier of (i) the payment to the Owners of all
Certificates  from  amounts  other than those  available  under the  Certificate
Insurance Policies of all amounts held by the Trustee and required to be paid to
such Owners  pursuant to the Pooling and Servicing  Agreement  upon the later to
occur of (a) the final  payment or other  liquidation  (or any advance made with
respect  thereto)  of the last  Mortgage  Loan in the  Trust  Estate  or (b) the
disposition  of all property  acquired in respect of any Mortgage Loan remaining
in the  Trust  Estate or (ii) at any time when a  Qualified  Liquidation  of the
Trust  Estate is effected as described  below.  To effect a  termination  of the
Pooling and Servicing Agreement pursuant to clause (ii) above, the Owners of all
Certificates then Outstanding shall unanimously  direct the Trustee on behalf of
the Trust to adopt a plan of complete  liquidation,  as  contemplated by Section
860F(a)(4) of the Code, and the Trustee shall either sell the Mortgage Loans and
distribute  the proceeds of the  liquidation of the Trust,  or shall  distribute
equitably in kind all of the assets of the Trust Estate to the remaining  Owners
of the Certificates,  each in accordance with such plan, so that the liquidation
or  distribution  of the Trust Estate,  the  distribution of any proceeds of the
liquidation and the termination of the Pooling and Servicing  Agreement occur no
later than the close of the 90th day after the date of  adoption  of the plan of
liquidation and such liquidation qualifies as a Qualified Liquidation.

    The Pooling and Servicing Agreement  additionally  provides that (i) certain
Owners of the Class R Certificates  or the Master Servicer may, at their option,
purchase, and the Trustee may sell at

                                       B-4

<PAGE>



auction,  from the Trust all remaining  Mortgage  Loans and other  property then
constituting  the Trust  Estate,  and thereby  effect  early  retirement  of the
Certificates,  after  the  Optional  Termination  Date  and (ii)  under  certain
circumstances relating to the qualification of the Trust Estate as a REMIC under
the Code the Mortgage Loans may be sold,  thereby effecting the early retirement
of the Certificates.

    The Trustee  shall give  written  notice of  termination  of the Pooling and
Servicing Agreement to each Owner in the manner set forth therein.

    The  Certificate  Insurer  or the  Owners of a  majority  of the  Percentage
Interests  represented by the Class A  Certificates  then  outstanding  with the
prior written consent of the Certificate  Insurer have the right to exercise any
trust or power set forth in Section 6.11 of the Pooling and Servicing Agreement.

    As provided in the Pooling and  Servicing  Agreement  and subject to certain
limitations  therein set forth and referred to on the face hereof,  the transfer
of this  Certificate  is  registrable  in the  Register  upon  surrender of this
Certificate  for  registration  of  transfer  at the  office  designated  as the
location  of  the  Register  duly  endorsed  by,  or  accompanied  by a  written
instrument of transfer in form  satisfactory  to the Registrar duly executed by,
the Owner hereof or his attorney duly  authorized in writing,  and thereupon one
or more new Certificates of the like Class, tenor and a like Percentage Interest
will be issued to the designated transferee or transferees.

    The Pooling and  Servicing  Agreement  permits,  with certain  exceptions as
therein  provided,  the amendment  thereof and the  modifications  of rights and
obligations of the parties provided therein by the Depositor,  the Trustee,  the
Seller and the Master Servicer at any time and from time to time, with the prior
written approval of the Certificate  Insurer and not less than a majority of the
Percentage  Interest  represented  by each affected Class of  Certificates  then
Outstanding,  and in certain other circumstances provided for in the Pooling and
Servicing  Agreement may be amended without the consent of the Owners.  Any such
consent  by the Owner at the time of the  giving  thereof,  of this  Certificate
shall be  conclusive  and binding upon such Owner and upon all future  Owners of
the Certificate and of any Certificate  issued upon the registration of Transfer
hereof or in exchange  hereof or in lieu hereof  whether or not notation of such
consent or waiver is made upon this Certificate.

    The Trustee is required to furnish certain  information on each Distribution
Date to the Owner of this  Certificate,  as more fully  described in the Pooling
and Servicing Agreement.

    The Class X-[ ] Certificates are issuable only as registered Certificates in
minimum  percentage  interests of all interests in the Class X-[ ] Certificates.
As  provided  in the  Pooling  and  Servicing  Agreement  and subject to certain
limitations therein set forth, Class X-[ ] Certificates are exchangeable for new
Class X-[ ]  Certificates  of the same  percentage  interest  as the Class X-[ ]
Certificates exchanged.

    No service  charge  will be made for any such  registration  of  transfer or
exchange,  but the Registrar or Trustee may require  payment of a sum sufficient
to cover any tax or other governmental charge payable in connection therewith.

    The  Trustee and any agent of the Trustee may treat the Person in whose name
this certificate is registered as the owner hereof for all purposes, and neither
the Trustee or any such agent shall be

                                       B-5

<PAGE>



affected by notice to the  contrary,  except as may  otherwise  be  specifically
provided in the Pooling and Servicing  Agreement with respect to the Certificate
Insurer.

                                       B-6

<PAGE>



                                                                       EXHIBIT C
                                FORM OF CLASS R CERTIFICATE

    SOLELY FOR FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  REPRE- SENTS AN
INTEREST IN TWO CLASSES OF "RESIDUAL  INTERESTS"  IN TWO SEPA- RATE "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY,
IN SECTION 860G AND 860D OF THE INTER- NAL REVENUE CODE OF 1986, AS AMENDED (THE
"CODE"), ASSUMING COMPLI- ANCE WITH THE REMIC PROVISIONS OF THE CODE.

    THIS  CERTIFICATE HAS NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933,
AS AMENDED (THE  "ACT").  ANY RESALE OR TRANSFER OF THIS  CERTIFI-  CATE WITHOUT
REGISTRATION THEREOF UNDER THE ACT MAY BE MADE ONLY IN A TRANSACTION EXEMPT FROM
THE  REGISTRATION  REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.08 OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

    TRANSFER  OF THIS  CLASS R  CERTIFICATE  IS  RESTRICTED  AS SET FORTH IN THE
POOLING AND SERVICING AGREEMENT.  NO TRANSFER OF THIS CLASS R CERTIFICATE MAY BE
MADE TO A "DISQUALIFIED  ORGANIZATION"  AS DEFINED IN SECTION  860E(e)(5) OF THE
INTERNAL  REVENUE CODE OF 1986, AS AMENDED (THE "CODE").  SUCH TERM INCLUDES THE
UNITED  STATES,  ANY  STATE  OR  POLITICAL   SUBDIVISION  THEREOF,  ANY  FOREIGN
GOVERNMENT, ANY INTERNATIONAL ORGANIZATION, ANY AGENCY OR INSTRUMENTALITY OF ANY
OF  THE  FOREGO-  ING  (OTHER  THAN  CERTAIN  TAXABLE  INSTRUMENTALITIES),   ANY
COOPERATIVE  ORGANIZATION  FURNISHING  ELECTRIC  ENERGY OR  PROVIDING  TELEPHONE
SERVICE TO PERSONS IN RURAL AREAS,  OR ANY  ORGANIZATION  (OTHER THAN A FARMER'S
COOPERATIVE  THAT IS EXEMPT FROM FEDERAL INCOME TAX UNLESS SUCH  ORGANIZATION IS
SUBJECT TO THE TAX ON  UNRELATED  BUSINESS  INCOME.  NO TRANSFER OF THIS CLASS R
CERTIFICATE WILL BE REGISTERED BY THE CERTIFICATE  REGISTRAR UNLESS THE PROPOSED
TRANSFEREE HAS DELIVERED AN AFFIDAVIT  AFFIRMING,  AMONG OTHER THINGS,  THAT THE
PROPOSED  TRANS- FEREE IS NOT A DISQUALIFIED  ORGANIZATION  AND IS NOT ACQUIRING
THE CLASS R CERTIFICATE FOR THE ACCOUNT OF A DISQUALIFIED  ORGANIZATION.  A COPY
OF THE FORM OF AFFIDAVIT  REQUIRED OF EACH  PROPOSED  TRANSFEREE  IS ON FILE AND
AVAILABLE FROM THE TRUSTEE.

    A TRANSFER IN VIOLATION OF
THE APPLICABLE RESTRICTIONS
MAY GIVE RISE TO A SUBSTANTIAL  TAX UPON THE  TRANSFEROR  OR, IN CERTAIN  CASES,
UPON AN AGENT ACTING FOR THE TRANSFEREE.  A PASS-THROUGH  ENTITY THAT HOLDS THIS
CLASS R CERTIFICATE AND THAT HAS A DISQUALIFIED ORGANIZA- TION AS A RECORD OWNER
IN ANY TAXABLE YEAR GENERALLY WILL BE
SUBJECT TO A TAX FOR EACH SUCH YEAR
EQUAL TO THE PRODUCT OF (A)
THE AMOUNT OF EXCESS  INCLUSIONS WITH RESPECT TO THE PORTION OF THIS CERTIFICATE
OWNED THROUGH SUCH PASS-THROUGH  ENTITY BY SUCH DISQUALIFIED  ORGANIZATION,  AND
(B) THE HIGHEST MARGINAL FEDERAL TAX RATE ON CORPORA- TIONS. FOR PURPOSES OF THE
PRECEDING SENTENCE, THE TERM "PASS-THROUGH" ENTITY INCLUDES REGULATED INVESTMENT
COMPANIES, REAL

                                       C-1

<PAGE>



ESTATE INVESTMENT TRUSTS,  COMMON TRUST FUNDS,  PARTNERSHIPS,  TRUSTS,  ESTATES,
COOPERATIVES TO WHICH PART I OF SUBCHAPTER 1T OF THE CODE APPLIES AND, EXCEPT AS
PROVIDED IN REGULATIONS, NOMINEES.

    NEITHER THIS CERTIFICATE
NOR THE UNDERLYING MORTGAGE
LOANS ARE INSURED OR
GUARANTEED BY THE FEDERAL
DEPOSIT INSURANCE
CORPORATION, THE GOVERNMENT NATIONAL
MORTGAGE ASSOCIATION OR ANY
OTHER GOV-ERNMENTAL AGENCY.

                            BLOCK MORTGAGE FINANCE
                   ASSET BACKED CERTIFICATES, SERIES 1997-1
                                     CLASS R
                               (Residual Interest)

   Representing Certain Interests Relating to a Pool of Mortgage Loans formed by
   Block Mortgage Finance, Inc.
                                 and Serviced by

                           BLOCK FINANCIAL CORPORATION

    (This  certificate  does not represent an interest in, or an obligation  of,
nor are the  underlying  Mortgage Loans insured or guaranteed by, Block Mortgage
Finance,  Inc. or Block Financial  Corpora- tion. This Certificate  represents a
fractional residual ownership interest in the Trust Estate as defined below.)

No: R-__                                                _________________
                                                                     Date

Percentage Interest ________%                      ______________________
                                        Final Scheduled Distribution Date

                     -----------------------
                        Registered Owner

    The  registered  Owner named above is the  registered  Owner of a fractional
interest in (a) the  Mortgage  Loans  (other  than any  principal  and  interest
payments  received  thereon on or prior to the Cut-Off  Date) listed in Schedule
I-A and Schedule I-B to the Pooling and Servicing Agreement which the Seller has
caused to be  delivered  to the  Depositor  and the  Depositor  has caused to be
delivered to the Trustee (and all substitutions  therefor as provided by Section
3.03, 3.04 and 3.06 of the Pooling and Servicing  Agreement),  together with the
related Mortgage Loan documents and the Seller's and Depositor's interest in any
Property  which  secured  a  Mortgage  Loan  but  which  has  been  acquired  by
foreclosure  or deed  in lieu of  foreclosure,  and  all  payments  thereon  and
proceeds of the conversion, voluntary or involuntary, of the foregoing; (b) such
amounts as may be held by the Trustee in the Distribution Account, together with
investment  earnings on such amounts and such amounts may be held in the name of
the Trustee in the Collection  Account, if any, exclusive of investment earnings
thereon  (except as  otherwise  provided  herein),  whether in the form of cash,
instruments, securities or other properties (including any Permitted Investments
held by the Master Servicer);  (c) the Certificate  Insurance Policies;  and (d)
proceeds of all the foregoing (including, but not by way of limitation, all

                                       C-2

<PAGE>



proceeds of any mortgage insurance,  hazard insurance and title insurance policy
relating to the Mortgage Loans, cash proceeds,  accounts,  accounts  receivable,
notes, drafts,  acceptances,  chattel paper, checks, deposit accounts, rights to
payment of any and every kind,  and other forms of obligations  and  receivables
which at any time  constitute  all or part of or are included in the proceeds of
any of the  foregoing) to pay the  Certificates  as specified in the Pooling and
Servicing Agreement.

    THIS CERTIFICATE IS A
PASS-THROUGH CERTIFICATE ONLY
AND, NOTWITH- STANDING
REFERENCES HEREIN TO
PRINCIPAL AND INTEREST, NO
DEBT OF ANY PERSON IS
REPRESENTED HEREBY.

Trustee Authentication

BANKERS TRUST COMPANY OF
CALIFORNIA, N.A., as Trustee

By:_______________________
Name:_____________________
Title:____________________
Date of Authentication___________________


     This  Certificate  is  one  of  a  Class  of  duly-authorized  Certificates
designated as Block Mortgage Finance Asset Backed  Certificates,  Series 1997-1,
Class R (the "Class R Certificates")  and issued under and subject to the terms,
provisions and conditions of that certain Pooling and Servicing  Agreement dated
as of January 1, 1997 (the "Pooling and Servicing Agreement") by and among Block
Mortgage Finance,  Inc., in its capacity as Depositor (the  "Depositor"),  Block
Financial  Corporation,  in its capacity as the Seller (the "Seller") and in its
capacity  as the Master  Servicer  (the  "Master  Servicer"),  and Banker  Trust
Company of California,  N.A., in its capacity as the Trustee (the "Trustee"), to
which Pooling and Servicing Agreement the Owner of this Certificate by virtue of
acceptance  hereof  assents and by which such Owner is bound.  Also issued under
the  Pooling  and  Servicing  Agreement  are  Certificates  designated  as Block
Mortgage Finance,  Inc., Asset Backed  Certificates,  Series 1997-1,  Class A-1,
Class  A-2,  Class A-3 and Class A-4  Certificates  (collectively,  the "Class A
Certificates")  and  Class  X-1  and  Class  X-2  (collectively,  the  "Class  X
Certificates"). The Class A Certificates, the Class X Certificates and the Class
R  Certificates  are together  referred to herein as the  "Certificates."  Terms
capitalized  herein and not otherwise  defined  herein shall have the respective
meanings set forth in the Pooling and Servicing Agreement.

     On the 25th day of each month,  or, if such day is not a Business Day, then
the next succeed- ing Business Day (each such day being a  "Distribution  Date")
commencing  February __,  1997,  each Owner of a Class R  Certificate  as of the
close of business on the last day of the calendar  month  immediately  preceding
the calendar month in which a Distribution  Date occurs (the "Record Date") will
be entitled to receive the Residual Net Monthly Excess Cashflow relating to such
Certificate on such Distribution Date.

     Distributions  will be made in  immediately  available  funds to  Owners of
Class R Certificates having an aggregate Percentage Interest of at least 10% (by
wire  transfer or  otherwise)  to the account of an Owner at a domestic  bank or
other  entity  having  appropriate  facilities  therefor,  if such  Owner has so
notified the Trustee,  or by check mailed to the address of the person  entitled
thereto as it appears on the Register.

                                       C-3

<PAGE>



    The Trustee or any duly-appointed  Paying Agent will duly and punctually pay
distributions  with respect to this  Certificate  in  accordance  with the terms
hereof and the Pooling and Servicing Agreement.

     Amounts properly  withheld under the Code by any Person from a distribution
to any Owner  shall be  considered  as having  been paid by the  Trustee to such
Owner for all purposes of the Pooling and Servicing Agreement.

     The Mortgage Loans will be serviced by the Master Servicer  pursuant to the
Pooling and Servicing Agreement. The Pooling and Servicing Agreement permits the
Master Servicer to enter into Sub-Servicing Agreements with certain institutions
eligible for appointment as Sub-Servicers  for the servicing and  administration
of certain Mortgage Loans. No appointment of any Sub-Servicer  shall release the
Master  Servicer  from any of its  obligations  under the Pooling and  Servicing
Agreement.

     This Certificate does not represent a deposit or other obligation of, or an
interest in, nor are the  underlying  Mortgage  Loans insured or guaranteed  by,
Block  Mortgage  Finance,  Inc.,  Block  Financial  Corporation  or any of their
affiliates.  This  Certificate  is  limited  in  right  of  payment  to  certain
collections and recoveries relating to the Mortgage Loans and amounts on deposit
in the Distribution Account and the Collection Account, all as more specifically
set forth hereinabove and in the Pooling and Servicing Agreement.

     No Owner  shall have any right to  institute  any  proceeding,  judicial or
otherwise,  with  respect to the Pooling  and  Servicing  Agreement,  or for the
appointment of a receiver or trustee,  or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

     Notwithstanding   any  other   provisions  in  the  Pooling  and  Servicing
Agreement,  the Owner of any Certificate  shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing  Agreement  with respect to such  Certificate or to institute suit
for the  enforcement  of any such  distribution,  and such  right  shall  not be
impaired without the consent of such Owner.

    The Pooling and Servicing  Agreement  provides that the obligations  created
thereby will  terminate upon the earlier of (i) the payment to the Owners of all
Certificates  from  amounts  other than those  available  under the  Certificate
Insurance Policies of all amounts held by the Trustee and required to be paid to
such Owners  pursuant to the Pooling and Servicing  Agreement  upon the later to
occur of (a) the final  payment or other  liquidation  (or any advance made with
respect  thereto)  of the last  Mortgage  Loan in the  Trust  Estate  or (b) the
disposition  of all property  acquired in respect of any Mortgage Loan remaining
in the  Trust  Estate or (ii) at any time when a  Qualified  Liquidation  of the
Trust  Estate is effected as described  below.  To effect a  termination  of the
Pooling and Servicing Agreement pursuant to clause (ii) above, the Owners of all
Certificates then Outstanding shall unanimously  direct the Trustee on behalf of
the Trust to adopt a plan of complete  liquidation,  as  contemplated by Section
860F(a)(4) of the Code, and the Trustee shall either sell the Mortgage Loans and
distribute  the proceeds of the  liquidation of the Trust,  or shall  distribute
equitably in kind all of the assets of the Trust Estate to the remaining  Owners
of the Certificates,  each in accordance with such plan, so that the liquidation
or  distribution  of the Trust Estate,  the  distribution of any proceeds of the
liquidation and the termination of the Pooling and Servicing  Agreement occur no
later than the

                                       C-4

<PAGE>



close of the 90th day after the date of adoption of the plan of liquidation  and
such liquidation qualifies as a Qualified Liquidation.

    The Pooling and Servicing Agreement  additionally  provides that (i) certain
Owners of the Class R Certificates  or the Master  Servicer may at their option,
purchase,  and the  Trustee may sell at  auction,  from the Trust all  remaining
Mortgage  Loans and other  property  then  constituting  the Trust  Estate,  and
thereby effect early retirement of the Certificates,  on any Monthly  Remittance
Date after the Optional  Termination  Date and (ii) under certain  circumstances
relating  to the  qualification  of Trust  Estate as a REMIC  under the Code the
Mortgage  Loans  may be sold,  thereby  effecting  the early  retirement  of the
Certificates.

    The Trustee  shall give  written  notice of  termination  of the Pooling and
Servicing Agreement to each Owner in the manner set forth therein.

    The  Certificate  Insurer  or the  Owners of a  majority  of the  Percentage
Interests  represented by the Class A  Certificates  then  outstanding  with the
prior written consent of the Certificate  Insurer have the right to exercise any
trust or power set forth in Section 6.11 of the Pooling and Servicing Agreement.

    As provided in the Pooling and  Servicing  Agreement  and subject to certain
limitations  therein set forth and referred to on the face hereof,  the transfer
of this  Certificate  is  registrable  in the  Register  upon  surrender of this
Certificate  for  registration  of  transfer  at the  office  designated  as the
location  of  the  Register  duly  endorsed  by,  or  accompanied  by a  written
instrument of transfer in form  satisfactory  to the Registrar duly executed by,
the Owner hereof or his attorney duly  authorized in writing,  and thereupon one
or more new Certificates of the like Class, tenor and a like Percentage Interest
will be issued to the designated transferee or transferees.

    The Pooling and  Servicing  Agreement  permits,  with certain  exceptions as
therein  provided,  the amendment  thereof and the  modifications  of rights and
obligations of the parties provided therein by the Depositor,  the Trustee,  the
Seller and the Master Servicer at any time and from time to time, with the prior
written approval of the Certificate  Insurer and not less than a majority of the
Percentage  Interest  represented  by each affected Class of  Certificates  then
Outstanding,  and in certain other circumstances provided for in the Pooling and
Servicing  Agreement may be amended without the consent of the Owners.  Any such
consent  by the Owner at the time of the  giving  thereof,  of this  Certificate
shall be  conclusive  and binding upon such Owner and upon all future  Owners of
the Certificate and of any Certificate  issued upon the registration of Transfer
hereof or in exchange  hereof or in lieu hereof  whether or not notation of such
consent or waiver is made upon this Certificate.

    The Trustee is required to furnish certain  information on each Distribution
Date to the Owner of this  Certificates  as more fully  described in the Pooling
and Servicing Agreement.

    The Class R Certificates  are issuable only as registered  Certificates.  As
provided  in  the  Pooling  and  Servicing  Agreement  and  subject  to  certain
limitations  therein set forth,  Class R Certificates  are  exchangeable for new
Class R  Certificates  evidencing  the same  Percentage  Interest as the Class R
Certificates exchanged.


                                       C-5

<PAGE>



    No service  charge  will be made for any such  registration  of  transfer or
exchange,  but the Registrar or Trustee may require  payment of a sum sufficient
to cover any tax or other governmental charge payable in connection therewith.

    The  Trustee and any agent of the Trustee may treat the Person in whose name
this Certificate is registered as the owner hereof for all purposes, and neither
the Trustee  nor any such agent  shall be  affected  by notice to the  contrary,
except as may  otherwise be  specifically  provided in the Pooling and Servicing
Agreement with respect to the Certificate Insurer.

                                       C-6

<PAGE>



                                                                       EXHIBIT D

                        [RESERVED]



                                       D-1

<PAGE>



                                                                       EXHIBIT E

                                  FORM OF TRUSTEE'S RECEIPT


           TRUSTEE'S ACKNOWLEDGEMENT OF RECEIPT

    Bankers Trust Company of California,  N.A., a national banking  association,
in its  capacity  as trustee  (the  "Trustee")  under that  certain  Pooling and
Servicing  Agreement  dated as of December 31, 1996 (the  "Pooling and Servicing
Agreement")  among Block Mortgage Finance,  Inc., as Depositor,  Block Financial
Corporation, as Seller and Master Servicer, and the Trustee, hereby acknowledges
receipt  (subject to review as  required  by Section  3.06(a) of the Pooling and
Servicing  Agreement)  of the  items  delivered  to it by  the  Seller  and  the
Depositor with respect to the Mortgage Loans pursuant to Section  3.05(b)(i) (A)
and (B) of the Pooling and Servicing Agreement.

    The Schedule of Mortgage Loans is attached to this Receipt.

    The Trustee hereby additionally acknowledges that it shall review such items
as required by Section 3.06(a) of the Pooling and Servicing  Agreement and shall
otherwise comply with Section 3.06(b) of the Pooling and Servicing  Agreement as
required thereby.

                                  BANKERS TRUST COMPANY OF CALIFORNIA, N.A.,
                                       as Trustee


By:_____________________________________


Title:__________________________________

Dated: January ___, 1997


                                       E-1

<PAGE>



                                                                       EXHIBIT F

                   FORM OF POOL CERTIFICATION

                      POOL CERTIFICATION

    WHEREAS,  the undersigned is an Authorized  Officer of Bankers Trust Company
of Califor- nia, N.A., a national banking association, acting in its capacity as
trustee  (the  "Trustee")  of a certain  pool of  mortgage  loans  (the  "Pool")
heretofore  conveyed in trust to the Trustee,  pursuant to that certain  Pooling
and  Servicing  Agreement  dated as of  December  31,  1996  (the  "Pooling  and
Servicing  Agreement")  among Block  Mortgage  Finance,  Inc., as Depositor (the
"Depositor"),  Block Financial  Corporation,  as Seller and Master Servicer, and
the Trustee; and

    WHEREAS, the Trustee is required, pursuant to Section 3.06(a) of the Pooling
and  Servicing  Agreement,  to review the Files  relating  to the Pool  within a
specified  period following the Startup Day and to notify the Seller promptly of
any defects with respect to the Pool,  and the Seller is required to remedy such
defects or take certain other action, all as set forth in Section 3.06(b) of the
Pooling and Servicing Agreement; and

    WHEREAS, Section 3.06(a) of the Pooling and Servicing Agreement requires the
Trustee to deliver  this Pool  Certification  upon the  satisfaction  of certain
conditions set forth therein.

    NOW, THEREFORE, the Trustee hereby certifies that it has determined that all
required  documents (or certified  copies of documents listed in Section 3.05(b)
of the Pooling and Servicing Agreement) have been executed or received, and that
such documents  relate to the Mortgage Loans  identified in (i), (ii) and (v) of
the definition of the Schedule of Mortgage Loans pursuant to Section  3.06(a) of
the Pooling and Servicing  Agreement or, in the event that such  documents  have
not been executed and received or do not so relate to such Mortgage Loans, other
than as set forth on  Schedule  I hereto.  The  Trustee  makes no  certification
hereby,  however, with respect to any intervening  assignments or assumption and
modification agreements.

                                  BANKERS TRUST COMPANY OF CALIFORNIA, N.A.,
                                   as Trustee


By:________________________________


Title:_____________________________

Dated: _________ ___, 1997

                                       F-1

<PAGE>



                                                                       EXHIBIT G
                           FORM OF DELIVERY ORDER

                             DELIVERY ORDER



Bankers Trust Company of California, N.A., as
Trustee
3 Park Plaza
Irvine, California  92714

Attention: Corporate Trustee Department

Dear Sirs:

    Pursuant to Section 4.01 of the Pooling and Servicing Agreement, dated as of
December 31, 1996 (the "Pooling and Servicing  Agreement")  among Block Mortgage
Finance, Inc., as Depositor (the "Depositor"),  Block Financial Corporation,  as
Seller and Master  Servicer,  and Bankers Trust Company of  California,  N.A., a
national banking corporation,  as Trustee (the "Trustee"),  the Depositor HEREBY
CERTIFIES  that all  conditions  precedent to the issuance of the Block Mortgage
Finance Asset Backed  Certificates,  Series 1997-1, Class A, Class X and Class R
(the  "Certificates"),   HAVE  BEEN  SATISFIED,   and  HEREBY  REQUESTS  YOU  TO
AUTHENTICATE AND DELIV- ER said  Certificates,  and to RELEASE said Certificates
to the persons  set forth on the  attached  Schedule,  or  otherwise  upon their
order.

                                Very truly yours,

                                BLOCK MORTGAGE FINANCE, INC.




By:___________________________


Title:________________________

Dated: January ___, 1997



                                       G-1

<PAGE>



                                                                       EXHIBIT H

           FORM OF CLASS R TAX MATTERS TRANSFER CERTIFICATE

                          AFFIDAVIT PURSUANT TO SECTION
                         860E(e) OF THE INTERNAL REVENUE
                 CODE OF 1986, AS AMENDED


STATE OF         )
                 ) ss:
COUNTY OF        )

    [NAME OF OFFICER], being first duly
sworn, deposes and says:

         1.  That  he  is  [Title  of  Officer]  of  [Name  of  Investor]   (the
"Investor"),  a [savings institution]  [corporation] duly organized and existing
under the laws of [the State of __________]  [the United  States],  on behalf of
which he makes this affidavit.

         2. That (i) the Investor is not a "disqualified  organization" and will
not be a "disqualified organization" as of [date of transfer] (For this purpose,
a "disqualified  organization"  means the United States,  any state or political
subdivision thereof, any foreign government, any international organization, any
agency or  instrumentality  of any of the foregoing  (other than certain taxable
instrumentalities),  any cooperative  organization furnishing electric energy or
providing  telephone  service  to persons in rural  areas,  or any  organization
(other  than a farmers'  cooperative)  that is exempt  from  federal  income tax
unless such  organization is subject to the tax on unrelated  business  income);
(ii)  it is  not  acquiring  the  Class  R  Certificate  for  the  account  of a
disqualified organization; (iii) it consents to any amendment of the Pooling and
Servicing  Agreement that shall be deemed  necessary by the Trustee (upon advice
of counsel) to  constitute a reasonable  arrangement  to ensure that the Class R
Certificates  will  not  be  owned  directly  or  indirectly  by a  disqualified
organization;  and (iv) it will not transfer such Class R Certificate unless (a)
it has received from the transferee an affidavit in substantially  the same form
as this affidavit  containing these same four  representations and (b) as of the
time of the transfer,  it does not have actual  knowledge that such affidavit is
false.



                                       H-1

<PAGE>



         IN WITNESS WHEREOF, the
Investor has caused this  instrument  to be executed on its behalf,  pursuant to
authority of its Board of Directors, by its [Title of Officer] and its corporate
seal to be hereunto attached,  attested by its [Assistant] Secretary, this _ day
of _______, _______.

                                [NAME OF INVESTOR]


                                By:___________________________
                                [Name of Officer]
                                [Title of Officer]


                                       H-2

<PAGE>



                                                                       EXHIBIT I
                                             FORM OF NOTICE


As provided in Exhibit A to the Certificate Insurance Policies

                                       I-1

<PAGE>



                                                                       EXHIBIT J


                         RESERVED

                                       J-1

<PAGE>



                                                                       EXHIBIT K


              TERMINATION AUCTION PROCEDURES

    The following sets forth the auction procedures to be followed in connection
with a sale  effected  pursuant to Section  9.03 of the  Pooling  and  Servicing
Agreement (the "Agreement"), dated as of December 31, 1996, among Block Mortgage
Finance, Inc., as Depositor, Block Financial Corpora- tion, as Seller and Master
Servicer, and Bankers Trust Company of California, N.A., as Trustee. Capitalized
terms  used  herein  that are not  otherwise  defined  shall  have the  meanings
described thereto in the Agreement.

1.       Pre-Auction Process

    (a)  Upon receiving notice of the Auction Date, the
         Advisor will initiate its general Terminal
         Auction procedures consisting of the
         following: (i) with the assistance of the
         Master Servicer, prepare a general solicitation
         package along with a confidentiality agreement;
         (ii) develop a list of qualified bidders, in
         a commercially reasonable manner; (iii) initiate
         contact with all qualified bidders; (iv) send a
         confidentiality agreement to all qualified
         bidders; (v) upon receipt of a signed
         confidentiality agree- ment, send solicitation
         packages to all interested bidders on behalf of
         the Trustee; and (vi) notify the Master
         Servicer and Trustee of all potential bidders and
         anticipated timetable.

    (b)  The general solicitation package will include:
         (i) the prospectus supplement and prospectus
         from the initial public offering of any of the
         Class A Certificates; (ii) a copy of all
         monthly servicing reports or a copy of all
         annual servicing reports and the prior year's
         monthly servicing reports; (iii) a form of a
         Sale and Servicing Agreement prepared by the
         Trustee and the Master Servicer (or prepared
         by the Advisor and approved by the Trustee and
         the Master Servicer) which Agreement shall
         provide that the Mortgage Loans are being sold
         without recourse to the Trustee and the
         Owners; (iv) a description of the minimum
         purchase price required to cause the Trustee
         to sell the Mortgage Loans as set forth in
         Section 9.03 of the Agreement; (v) a
         formal bidsheet; (vi) a detailed timetable; and
         (vii) a preliminary data tape of the aggregate
         Loan Balance of the Mortgage Loans as of a
         recent Distribution Date reflecting the same data
         attributes used to create the Cut-Off Date tables
         for the prospectus supple- ment dated January
         24, 1997 relating to the public offering
         of the Class A Certifi- cates.  None of
         the Trustee, the Master Servicer, the
         Depositor or the Seller shall be required
         to produce an updated prospectus or prospectus
         supplement, and the auction procedures shall be
         carried out in a manner that does not constitute
         a public offering of securities.

    (c)  The  Trustee,  with  the  assistance  of the  Master  Servicer  and the
         Advisor,  will  maintain an auction  package  beginning  at the time of
         closing of the  transaction,  which will contain the  documents  listed
         under clauses (i)-(ii) of the preceding paragraph.

    (d)  The Advisor will send solicitation packages to
         all bidders at least 15 Business Days before
         the Auction Date.  Bidders will be required
         to submit any due diligence

                                       K-1

<PAGE>



         questions  in  writing  to  the  Advisor  for  determination  of  their
         relevancy,  no later than 10 Business Days before the Auction Date. The
         Master  Servicer  and the  Advisor  will be  required  to  satisfy  all
         relevant  questions  at least five  Business  Days prior to the Auction
         Date and distribute the questions and answers to all bidders.

2.       Auction Process

    (a)  The Advisor, any underwriter, the Certificate Insurer or any Owner will
         be allowed to bid in the Auction, but will not be required to do so.

    (b)  The Seller (and the Master Servicer,  if Block Financial Corporation is
         not the Master Servicer) will also be allowed to bid in the Termination
         Auction if it deems appropri- ate, but will not be required to do so.

    (c)  On the Auction Date, all bids will be due by
         facsimile to the offices of the Trustee by
         1:00 p.m. New York City time, with
         the winning bidder to be notified by 2:00
         p.m. New York City time.  All acceptable
         bids (as described in Section 9.03 of the
         Agree- ment) will be due on a conforming
         basis on the bid sheet contained in the
         solicitation package.

    (d)  If  the  Trustee  receives  fewer  than  two  market  value  bids  from
         participants  in the  market for  mortgage  loans  willing  and able to
         purchase the Mortgage  Loans,  the Trustee  shall decline to consummate
         the sale.

    (e)  Upon notification to the winning bidder, a good
         faith deposit equal to one percent (1%) of
         the aggregate Loan Balance of the Mortgage
         Loans will be required to be wired to the
         Trustee upon acceptance of the bid.  This
         deposit, along with any interest income
         attributable to it, will be credited to the
         purchase price but will not be refund- able.
         The Trustee will establish a separate account
         for the acceptance of the good faith deposit,
         until such time as the account is fully funded
         and all monies are trans- ferred into the
         Collection Account, such time not to be later
         than one Business Day before the related
         Distribution Date (as described above).

    (f)  The winning bidder will receive on the Auction Date a copy of the draft
         Sale and Servicing Agreement.

    (g)  The Advisor will provide to the Trustee a
         letter concluding whether or not the winning bid
         is a fair market value bid.  The Advisor
         will also provide such letter if it is the
         winning bidder.  In the case where the
         Advisor or the Master Servicer is the
         winning bidder it will provide for market
         comparables and valuations in its letter.

    (h)  The  Auction  will  stipulate  that the Master  Servicer be retained to
         service the Mortgage  Loans sold  pursuant to the terms of the Sale and
         Servicing Agreement.

    (i)  The Auction will stipulate that such sale and
         consequent termination of the Trust must
         constitute a "qualified liquidation" of the
         Trust under Section 860F of the Code,
         including the requirement that such liquidation
         take place over a period not to exceed 90
         days.  The Trustee may, in its discretion,
         require that the purchaser of the

                                       K-2

<PAGE>



         Mortgage Loans provide the Trustee and the Certificate  Insurer with an
         Opinion of Counsel to that effect.


                                       K-3

<PAGE>


                                    EXHIBIT L
 
                             FORM OF LIQUIDATION REPORT

Customer Name:
Account Number:
Original Principal Balance:

1.  Type of Liquidation (REO
    disposition/charge-off/short pay-off)

    - Date last paid
    - Date of foreclosure
    - Date of REO
    - Date of REO Disposition
    - Property Sale Price/Estimated Market Value at
    disposition

2.  Liquidation Proceeds

    Principal Prepayment                      $____________
    Property Sale Proceeds                     ____________
    Insurance Proceeds                         ____________
    Other (itemize)                            ____________

    Total Proceeds                            $____________

3.  Liquidation Expenses

    Servicing Advances                        $____________
    Monthly Advances                           ____________
    Contingency Fees                           ____________
    Excess Servicing Fees                      ____________
    Servicing Fees                             ____________
    Annual Expense Escrow Amount               ____________
    Supplemental Fee (if any)                  ____________
    Additional Interest (if any)               ____________

    Total Advances                            $____________

4.  Net Liquidation Proceeds                  $____________
    (Item 2 minus Item 3)

5.  Principal Balance of Mortgage Loan        $____________

6.  Loss, if any (Item 5 minus Item 4)        $____________


                                       L-1

<PAGE>




                  CERTIFICATE GUARANTY INSURANCE POLICY


OBLIGATIONS:           $59,143,000                    POLICY NUMBER: 23004

                   Block Mortgage Finance, Inc.
                   Asset Backed Certificates, Series 1997-1
                   Class A-1, Class A-2, and Class A-3 Certificates

       MBIA Insurance  Corporation  (the  "Insurer"),  in  consideration  of the
payment of the  premium and  subject to the terms of this  Certificate  Guaranty
Insurance  Policy  (this  "Policy"),   hereby  unconditionally  and  irrevocably
guarantees  to any Owner that an amount equal to each full and complete  Insured
Payment will be received by Bankers  Trust Company of  California,  N.A., or its
successors,  as trustee for the Owners (the "Trustee"),  on behalf of the Owners
from the Insurer,  for distribution by the Trustee to each Owner of each Owner's
proportionate share of the Insured Payment. The Insurer's  obligations hereunder
with respect to a particular  Insured  Payment shall be discharged to the extent
funds equal to the applicable  Insured  Payment are received by the Trustee from
the  Insurer,  whether or not such funds are  properly  applied by the  Trustee.
Insured Payments shall be made only at the time set forth in this Policy, and no
accelerated Insured Payments shall be made regardless of any acceleration of the
Obligations, unless such acceleration is at the sole option of the Insurer.

         Notwithstanding  the  foregoing  paragraph,  this Policy does not cover
shortfalls, if any, attributable to the liability of the Trust, any REMIC or the
Trustee for  withholding  taxes,  if any  (including  interest and  penalties 
in respect of any such liability).

         The Insurer will pay any Insured Payment that is a Preference Amount on
the  Business  Day  following  receipt on a Business Day by the Fiscal Agent (as
described  below) of (i) a certified  copy of the order  requiring the return of
such Preference Amount,  (ii) an opinion of counsel  satisfactory to the Insurer
that such order is final and not subject to appeal,  (iii) an assignment in such
form as is  reasonably  required by the  Insurer,  irrevocably  assigning to the
Insurer  all  rights and claims of the Owner  relating  to or arising  under the
Obligations  against the debtor which made such preference  payment or otherwise
with respect to such  preference  payment and (iv)  appropriate  instruments  to
effect  the  appointment  of the  Insurer  as agent for such  Owner in any legal
proceeding related to such preference payment,  such instruments being in a form
satisfactory to the Insurer, provided that, if such documents are received after
12:00 noon,  New York City time, on such Business Day, they will be deemed to be
received on the following  Business Day. Such payments shall be disbursed to the
receiver  or  trustee  in  bankruptcy  named in the  final  order  of the  court
exercising  jurisdiction  on behalf  of the Owner and not to any Owner  directly
unless such Owner has returned  principal or interest paid on the Obligations to
such  receiver or trustee in  bankruptcy,  in which case such  payment  shall be
disbursed to such Owner.



<PAGE>



         The Insurer will pay any other amount  payable  hereunder no later than
12:00 noon, New York City time, on the later of the  Distribution  Date on which
the related Insured Payment is due or the second Business Day following  receipt
in New York,  New York on a Business Day by State Street Bank and Trust Company,
N.A., as Fiscal Agent for the Insurer,  or any successor  fiscal agent appointed
by the Insurer (the "Fiscal Agent") of a Notice (as described  below),  provided
that, if such Notice is received  after 12:00 noon,  New York City time, on such
Business Day, it will be deemed to be received on the following Business Day. If
any  such  Notice  received  by the  Fiscal  Agent is not in  proper  form or is
otherwise  insufficient for the purpose of making claim  hereunder,  it shall be
deemed  not to have been  received  by the  Fiscal  Agent for  purposes  of this
paragraph,  and the  Insurer  or the  Fiscal  Agent,  as the case may be,  shall
promptly so advise the Trustee and the Trustee may submit an amended Notice.

         Insured Payments due hereunder, unless otherwise stated herein, will be
disbursed  by the  Fiscal  Agent to the  Trustee on behalf of the Owners by wire
transfer of  immediately  available  funds in the amount of the Insured  Payment
less, in respect of Insured Payments related to Preference  Amounts,  any amount
held by the  Trustee  for  the  payment  of such  Insured  Payment  and  legally
available therefor.

         The Fiscal Agent is the agent of the Insurer only, and the Fiscal Agent
shall in no event be liable to Owners  for any acts of the  Fiscal  Agent or any
failure of the Insurer to deposit, or cause to be deposited, sufficient funds to
make payments due under this Policy.


         As used herein, the following terms shall have the following meanings:

         "Agreement"  means the  Pooling  and  Servicing  Agreement  dated as of
December 31, 1996 by and among Block Mortgage Finance Inc., as Depositor,  Block
Financial  Corporation,  as Seller  and Master  Servicer,  and the  Trustee,  as
trustee,  without  regard to any  amendment or  supplement  thereto  unless such
amendment or supplement has been approved in writing by the Insurer.

         "Business  Day" means any day other than a Saturday,  a Sunday or a day
on which the Insurer or banking  institutions in New York City or in the city in
which the  corporate  trust office of the Trustee under the Agreement is located
are authorized or obligated by law or executive order to close.

         "Insured  Payment":  With  respect  to the  Related  Loan Group and any
Distribution Date, without  duplication,  (A) the excess, if any, of (i) the sum
of (a) the aggregate amount of interest accrued at the related Pass-Through Rate
during the preceding Accrual Period on the Class A Certificate Principal Balance
of the related Class A Certificates  (net of any Prepayment  Interest  Shortfall
and  the  interest  portion  of  reductions  due to the  Relief  Act),  (b)  the
Preference Amount as it relates to interest previously paid on each Class of the
related Class A Certificates prior to the Distribution

                                                         2

<PAGE>



Date,  (c) the portion of the Carry  Forward  Amount  related to  interest  with
respect to each Class of the related Class A Certificates (net of any Prepayment
Interest Shortfall and the interest portion of reductions due to the Relief Act)
and (d) the then existing  Subordination  Deficit for the Related Loan Group, if
any, over (ii) Total  Available  Funds (net of the Insurance  Premium Amount for
the Related Loan Group) after  taking into  account any  Principal  Distribution
Amount  to  be  actually   distributed  on  such   Distribution   Date  and  the
cross-collateralization provisions of the Trust Fund plus (B) an amount equal to
the Preference Amount with respect to the Related Loan Group.

         "Notice" means the telephonic or telegraphic notice, promptly confirmed
in writing by telecopy  substantially  in the form of Exhibit A attached hereto,
the original of which is subsequently delivered by registered or certified mail,
from the Trustee  specifying the Insured Payment which shall be due and owing on
the applicable Distribution Date.

         "Owner"  means each Owner (as  defined in the  Agreement)  who,  on the
applicable  Distribution  Date,  is entitled  under the terms of the  applicable
Obligations to payment thereunder.

         "Preference Amount" means any amount previously distributed to an Owner
on the Obligations  that is recoverable and sought to be recovered as a voidable
preference by a trustee in bankruptcy  pursuant to the United States  Bankruptcy
Code (11  U.S.C.),  as amended  from time to time,  in  accordance  with a final
nonappealable order of a court having competent jurisdiction.

         "Related Loan Group" means the Fixed Rate Group.

         Capitalized  terms used herein and not otherwise  defined  herein shall
have  the  respective  meanings  set  forth in the  Agreement  as of the date of
execution of this Policy,  without giving effect to any subsequent  amendment to
or modification of the Agreement  unless such amendment or modification has been
approved in writing by the Insurer.

         Any notice  hereunder  or service of process on the Fiscal Agent of the
Insurer  may be made at the  address  listed  below for the Fiscal  Agent of the
Insurer or such other  address as the  Insurer  shall  specify in writing to the
Trustee.

         The notice address of the Fiscal Agent is 61 Broadway,  15th Floor, New
York, New York 10006, Attention:  Municipal Registrar and Paying Agency, or such
other address as the Fiscal Agent shall specify to the Trustee in writing.

         This  Policy  is being  issued  under  and  pursuant  to,  and shall be
construed under, the laws of the State of New York, without giving effect to the
conflict of laws principles thereof.

                                                         3

<PAGE>



         The   insurance   provided  by  this  Policy  is  not  covered  by  the
Property/Casualty  Insurance  Security  Fund  specified in Article 76 of the New
York Insurance Law.

         This  Policy is not  cancelable  for any  reason.  The  premium on this
Policy is not refundable for any reason  including  payment,  or provision being
made for payment, prior to maturity of the Obligations.

         IN WITNESS  WHEREOF,  the Insurer has caused this Policy to be executed
and attested this 29th day of January, 1997.

                                       MBIA INSURANCE CORPORATION


                                       By


Attest



By
     Secretary



                                                         4

<PAGE>



                                EXHIBIT A

                  TO CERTIFICATE GUARANTY INSURANCE POLICY
                                 NUMBER 23004

                      NOTICE UNDER CERTIFICATE GUARANTY
                        INSURANCE POLICY NUMBER 23004


State Street Bank and Trust Company, N.A.,
  as Fiscal Agent for MBIA Insurance Corporation
15th Floor
61 Broadway
New York, NY  10006
Attention:  Municipal Registrar and Paying Agency

MBIA Insurance Corporation
113 King Street
Armonk, NY 10504

         The     undersigned,      a     duly     authorized      officer     of
___________________________,  as trustee (the  "Trustee"),  hereby  certifies to
State  Street  Bank and  Trust  Company,  N.A.  (the  "Fiscal  Agent")  and MBIA
Insurance  Corporation (the "Insurer"),  with reference to Certificate  Guaranty
Insurance  Policy Number:  23004 (the "Policy") issued by the Insurer in respect
of the Block Mortgage  Finance Inc., Asset Backed  Certificates,  Series 1997-1,
Class A-1, Class A-2, and Class A-3 Certificates (the "Obligations"), that:

                  (i) the Trustee is the trustee under the Pooling and Servicing
         Agreement  dated as of December  31,  1996 by and among Block  Mortgage
         Finance Inc., as Depositor, Block Financial Corporation,  as Seller and
         Master Servicer, and the Trustee, as trustee for the Owners;

                  (ii) the Class A-1  interest  accrued at the Pass Through Rate
         during the preceding  Accrual  Period (net of any  Prepayment  Interest
         Shortfall and the interest portion of reductions due to the Relief Act)
         for  the  Distribution  Date  occurring  on  ____________________  (the
         "Applicable  Distribution Date") is  $____________________  (the "Class
         A-1 Interest");

                  (iii) the Class A-2 interest  accrued at the Pass Through Rate
         during the preceding  Accrual  Period (net of any  Prepayment  Interest
         Shortfall and the interest portion of reductions due to the Relief Act)
         for  the   Distribution   Date  occurring  on   ___________________(the
         "Applicable Distribution Date") is  $__________________(the  "Class A-2
         Interest");

                  (iv) the Class A-3  interest  accrued at the Pass Through Rate
         during the preceding  Accrual  Period (net of any  Prepayment  Interest
         Shortfall and the interest


<PAGE>



         portion of reductions due to the Relief Act) for the Distribution  Date
         occurring  on  ________________________(the   "Applicable  Distribution
         Date") is $___________________(the "Class A-3 Interest");

                  (v) the sum of the Class A-1 Interest, Class A-2 Interest, and
         the  Class  A-3  Interest  in  (ii),  (iii),  and  (iv)  above  for the
         Applicable Distribution Date is $________________ (the related "Class A
         Interest");

                  (vi)     the interest portion of the Preference Amount related
         to Class A-1 for the Applicable Distribution Date is $_________________
         (the "Class A-1 Preference Interest");

                  (vii) the interest portion of the Preference Amount related to
         Class A-2 for the Applicable  Distribution Date is $_______________(the
         "Class A-2 Preference Interest");

                  (viii) the interest  portion of the Preference  Amount related
         to   Class   A-3   for   the    Applicable    Distribution    Date   is
         $_______________(the "Class A-3 Preference Interest");

                  (ix) the sum of the Class A-1 Preference  Interest,  the Class
         A-2 Preference Interest, and the Class A-3 Preference Interest in (vi),
         (vii),  and  (viii)  above  for  the  Applicable  Distribution  Date is
         $__________________(the "Preference Interest");

                  (x)  the  portion  of the  Carry  Forward  Amount  related  to
         interest  with  respect  to Class A-1 (net of any  Prepayment  Interest
         Shortfall and the interest portion of reductions due to the Relief Act)
         (the "Class A-1 Carry Forward Amount') for the Applicable  Distribution
         Date is $______________;

                  (xi) the  portion  of the  Carry  Forward  Amount  related  to
         interest  with  respect  to  Class  A-2  (net  of  Prepayment  Interest
         Shortfall and the interest portion of reductions due to the Relief Act)
         (the "Class A-2 Carry Forward Amount") for the Applicable  Distribution
         Date is $________________;

                  (xii) the  portion  of the Carry  Forward  Amount  related  to
         interest  with  respect  to  Class  A-3  (net  of  Prepayment  Interest
         Shortfall and the interest portion of reductions due to the Relief Act)
         (the "Class A-3 Carry Forward Amount") for the Applicable  Distribution
         Date is $_______________;

                  (xiii)  the sum of the  Class A-1 Carry  Forward  Amount,  the
         Class A-2 Carry Forward Amount,  and the Class A-3 Carry Forward Amount
         set forth in (x),  (xi) and (xii) above is  $_____________(the  related
         "Carry Forward Amount");

                                                         2

<PAGE>



                  (xiv)    the Subordination Deficit, if any, for the Applicable
         Distribution Date is $____________________ (the "Subordination 
         Deficit");

                  (xv) the sum of the Class A Interest  in (v),  the  Preference
         Interest  in  (ix),  the  Carry  Forward  Amount  in  (xiii),  and  the
         Subordination Deficit in (xiv) is $____________________  (the "Required
         Distribution");

                  (xvi)    the amount of Total Available Funds for the 
         Applicable Distribution Date is $______________________(the "Total 
         Available Funds")

                  (xvii)   the Required Distribution in (xv) minus Total 
         Available Funds in (xvi) is $________________;

                  (xviii) the principal  portion any Preference  Amount which is
         payable    under   the    Policy   and   not    heretofore    paid   is
         $____________________ (the "Applicable Principal Preference Amount");

                  (xix)  the sum of the  amount  set  forth in  (xvii)  plus the
         Applicable     Principal    Preference    Amount    in    (xviii)    is
         $____________________ (the "Insured Payment");

                  (xx) the Trustee is making a claim  under and  pursuant to the
         terms of the Policy for the dollar  amount of the  Insured  Payment set
         forth in (xix)  above to be  applied  to the  payment  of the  Required
         Distribution  for the Applicable  Distribution  Date in accordance with
         the  Agreement  and for the dollar  amount of the  Insured  Payment set
         forth in (xix)  above to be  applied to the  payment of any  Preference
         Amount; and

                  (xxi)    the Trustee directs that payment of the Insured 
         Payment be made to the following account by bank wire transfer of 
         federal or other immediately available funds in accordance with  
         the terms of the Policy: [TRUSTEE'S ACCOUNT].

         Any Person Who  Knowingly  And With  Intent to  Defraud  Any  Insurance
         Company Or Other Person Files An Application For Insurance Or Statement
         Of Claim Containing Any Materially False  Information,  Or Conceals For
         The Purpose Of  Misleading,  Information  Concerning  Any Fact material
         Thereto,  Commits A Fraudulent  Insurance  Act,  Which Is A Crime,  And
         Shall Also Be Subject To A Civil  Penalty Not To Exceed  Five  Thousand
         Dollars And The Stated Value Of The Claim for Each Such Violation.

         Any  capitalized  term used in this  Notice and not  otherwise  defined
herein shall have the meaning assigned thereto in the Policy.



                                                         3

<PAGE>


         IN WITNESS WHEREOF,  the Trustee has executed and delivered this Notice
under the Policy as of the ____ day of ____________, ____.


                                                   , as Trustee

                                    By
                                    Title

                                                         4

<PAGE>



           CERTIFICATE GUARANTY INSURANCE POLICY

OBLIGATIONS:$42,576,000                                  POLICY NUMBER:   23005
            Block Mortgage Finance
            Asset Backed Certificates, Series 1997-1
            Class A-4 Certificates

     MBIA Insurance Corporation (the "Insurer"), in consideration of the payment
of the premium and subject to the terms of this Certificate  Guaranty  Insurance
Policy (this "Policy"), hereby unconditionally and irrevocably guarantees to any
Owner that an amount  equal to each full and  complete  Insured  Payment will be
received by Bankers Trust Company of  California,  N.A., or its  successors,  as
trustee  for the  Owners  (the  "Trustee"),  on  behalf of the  Owners  from the
Insurer,  for  distribution  by the  Trustee  to  each  Owner  of  each  Owner's
proportionate share of the Insured Payment. The Insurer's  obligations hereunder
with respect to a particular  Insured  Payment shall be discharged to the extent
funds equal to the applicable  Insured  Payment are received by the Trustee from
the  Insurer,  whether or not such funds are  properly  applied by the  Trustee.
Insured Payments shall be made only at the time set forth in this Policy, and no
accelerated Insured Payments shall be made regardless of any acceleration of the
Obligations, unless such acceleration is at the sole option of the Insurer.

     Notwithstanding  the  foregoing  paragraph,  this  Policy  does  not  cover
shortfalls, if any, attributable to the liability of the Trust, any REMIC or the
Trustee for  withholding  taxes,  if any  (including  interest and  penalties in
respect of any such liability).

     The Insurer will pay any Insured Payment that is a Preference Amount on the
Business  Day  following  receipt  on a  Business  Day by the  Fiscal  Agent (as
described  below) of (i) a certified  copy of the order  requiring the return of
such Preference Amount,  (ii) an opinion of counsel  satisfactory to the Insurer
that such order is final and not subject to appeal,  (iii) an assignment in such
form as is  reasonably  required by the  Insurer,  irrevocably  assigning to the
Insurer  all  rights and claims of the Owner  relating  to or arising  under the
Obligations  against the debtor which made such preference  payment or otherwise
with respect to such  preference  payment and (iv)  appropriate  instruments  to
effect  the  appointment  of the  Insurer  as agent for such  Owner in any legal
proceeding related to such preference payment,  such instruments being in a form
satisfactory to the Insurer, provided that, if such documents are received after
12:00 noon,  New York City time, on such Business Day, they will be deemed to be
received on the following  Business Day. Such payments shall be disbursed to the
receiver  or  trustee  in  bankruptcy  named in the  final  order  of the  court
exercising  jurisdiction  on behalf  of the Owner and not to any Owner  directly
unless such Owner has returned  principal or interest paid on the Obligations to
such  receiver or trustee in  bankruptcy,  in which case such  payment  shall be
disbursed to such Owner.

     The Insurer will pay any other amount payable hereunder no later than 12:00
noon,  New York City time,  on the later of the  Distribution  Date on which the
related Insured  Payment is due or the second Business Day following  receipt in
New York,  New York on a Business  Day by State  Street Bank and Trust  Company,
N.A., as Fiscal Agent for the


<PAGE>



Insurer,  or any  successor  fiscal agent  appointed by the Insurer (the "Fiscal
Agent") of a Notice (as  described  below),  provided  that,  if such  Notice is
received  after 12:00 noon, New York City time, on such Business Day, it will be
deemed to be received on the following Business Day. If any such Notice received
by the Fiscal Agent is not in proper form or is otherwise  insufficient  for the
purpose of making claim hereunder,  it shall be deemed not to have been received
by the Fiscal  Agent for  purposes  of this  paragraph,  and the  Insurer or the
Fiscal Agent,  as the case may be, shall  promptly so advise the Trustee and the
Trustee may submit an amended Notice.

     Insured Payments due hereunder,  unless  otherwise  stated herein,  will be
disbursed  by the  Fiscal  Agent to the  Trustee on behalf of the Owners by wire
transfer of  immediately  available  funds in the amount of the Insured  Payment
less, in respect of Insured Payments related to Preference  Amounts,  any amount
held by the  Trustee  for  the  payment  of such  Insured  Payment  and  legally
available therefor.

     The Fiscal  Agent is the agent of the Insurer  only,  and the Fiscal  Agent
shall in no event be liable to Owners  for any acts of the  Fiscal  Agent or any
failure of the Insurer to deposit, or cause to be deposited, sufficient funds to
make payments due under this Policy.


     As used herein, the following terms shall have the following meanings:

     "Agreement" means the Pooling and Servicing  Agreement dated as of December
31, 1996 by and among Block Mortgage Finance Inc., as Depositor, Block Financial
Corporation, as Seller and Master Servicer, and the Trustee, as trustee, without
regard  to  any  amendment  or  supplement  thereto  unless  such  amendment  or
supplement has been approved in writing by the Insurer.

     "Business  Day" means any day other than a  Saturday,  a Sunday or a day on
which the  Insurer  or banking  institutions  in New York City or in the city in
which the  corporate  trust office of the Trustee under the Agreement is located
are authorized or obligated by law or executive order to close.

     "Insured  Payment":  With  respect  to  the  Related  Loan  Group  and  any
Distribution Date, without  duplication,  (A) the excess, if any, of (i) the sum
of (a) the aggregate amount of interest accrued at the related Pass-Through Rate
during the preceding Accrual Period on the Class A Certificate Principal Balance
of the related Class A Certificates  (net of any Prepayment  Interest  Shortfall
and  the  interest  portion  of  reductions  due to the  Relief  Act),  (b)  the
Preference Amount as it relates to interest previously paid on each Class of the
related Class A Certificates  prior to the Distribution Date, (c) the portion of
the Carry Forward  Amount  related to interest with respect to each Class of the
related Class A Certificates (net of any Prepayment  Interest  Shortfall and the
interest  portion of reductions due to the Relief Act) and (d) the then existing
Subordination  Deficit  for the  Related  Loan  Group,  if any,  over (ii) Total
Available Funds (net of the Insurance Premium Amount for the Related Loan Group)
after  taking into  account  any  Principal  Distribution  Amount to be actually
distributed on such Distribution Date and the cross-collateralization provisions
of the Trust Fund plus (B) an amount equal to the Preference Amount with respect
to the Related Loan Group.


<PAGE>



     "Notice" means the telephonic or telegraphic notice,  promptly confirmed in
writing by telecopy  substantially in the form of Exhibit A attached hereto, the
original of which is  subsequently  delivered by registered  or certified  mail,
from the Trustee  specifying the Insured Payment which shall be due and owing on
the applicable Distribution Date.

     "Owner"  means  each  Owner  (as  defined  in the  Agreement)  who,  on the
applicable  Distribution  Date,  is entitled  under the terms of the  applicable
Obligations to payment thereunder.

     "Preference Amount" means any amount previously  distributed to an Owner on
the  Obligations  that is  recoverable  and sought to be recovered as a voidable
preference by a trustee in bankruptcy  pursuant to the United States  Bankruptcy
Code (11  U.S.C.),  as amended  from time to time,  in  accordance  with a final
nonappealable order of a court having competent jurisdiction.

     "Related Loan Group" means the Adjustable Rate Group.

     Capitalized  terms used herein and not otherwise  defined herein shall have
the  respective  meanings set forth in the Agreement as of the date of execution
of  this  Policy,  without  giving  effect  to any  subsequent  amendment  to or
modification  of the Agreement  unless such amendment or  modification  has been
approved in writing by the Insurer.

     Any notice  hereunder  or  service  of  process on the Fiscal  Agent of the
Insurer  may be made at the  address  listed  below for the Fiscal  Agent of the
Insurer or such other  address as the  Insurer  shall  specify in writing to the
Trustee.

     The notice  address of the Fiscal  Agent is 61  Broadway,  15th Floor,  New
York, New York 10006, Attention:  Municipal Registrar and Paying Agency, or such
other address as the Fiscal Agent shall specify to the Trustee in writing.

     This Policy is being  issued  under and pursuant to, and shall be construed
under, the laws of the State of New York,  without giving effect to the conflict
of laws principles thereof.

     The   insurance   provided   by  this   Policy  is  not   covered   by  the
Property/Casualty  Insurance  Security  Fund  specified in Article 76 of the New
York Insurance Law.

     This Policy is not cancelable for any reason. The premium on this Policy is
not refundable for any reason  including  payment,  or provision  being made for
payment, prior to maturity of the Obligations.




<PAGE>



     IN WITNESS  WHEREOF,  the Insurer has caused this Policy to be executed and
attested this 29th day of January, 1997.

                                MBIA INSURANCE CORPORATION


                                By


Attest



By
     Secretary




<PAGE>



                         EXHIBIT A
         TO CERTIFICATE GUARANTY INSURANCE POLICY
                       NUMBER 23005

             NOTICE UNDER CERTIFICATE GUARANTY
               INSURANCE POLICY NUMBER 23005


State Street Bank and Trust Company, N.A.,
  as Fiscal Agent for MBIA Insurance Corporation
15th Floor
61 Broadway
New York, NY  10006
Attention:  Municipal Registrar and Paying Agency

MBIA Insurance Corporation
113 King Street
Armonk, NY 10504

     The undersigned, a duly authorized officer of  ___________________________,
as trustee  (the  "Trustee"),  hereby  certifies  to State Street Bank and Trust
Company,   N.A.  (the  "Fiscal  Agent")  and  MBIA  Insurance  Corporation  (the
"Insurer"),  with reference to  Certificate  Guaranty  Insurance  Policy Number:
23005 (the  "Policy")  issued by the  Insurer  in respect of the Block  Mortgage
Finance Asset Backed  Certificates,  Series 1997-1,  Class A-4 Certificates (the
"Obligations"), that:

         (i)  the  Trustee  is the  trustee  under  the  Pooling  and  Servicing
     Agreement  dated  as of  December  31,  1996 by and  among  Block  Mortgage
     Finance,  Inc., as Depositor,  Block Financial  Corporation,  as Seller and
     Master Servicer, and the Trustee, as trustee for the Owners;

         (ii) the Class A-4 interest accrued at the Pass Through Rate during the
     preceding Accrual Period (net of any Prepayment  Interest Shortfall and the
     interest  portion of reductions due to the Relief Act) for the Distribution
     Date occurring on ____________________ (the "Applicable Distribution Date")
     is $____________________ (the "Class A-4 Interest");

         (iii) the interest  portion of the  Preference  Amount related to Class
     A-4 for the Applicable Distribution Date is  $_________________(the  "Class
     A-4 Preference Interest");

         (vii) the portion of the Carry Forward  Amount related to interest with
     respect  to Class A-4 (net of any  Prepayment  Interest  Shortfall  and the
     interest portion of reductions due to the Relief Act) (the "Class A-4 Carry
     Forward Amount') for the Applicable Distribution Date is $______________;


<PAGE>



         (viii) the Subordination Deficit, if any, for the Applicable 
     Distribution Date is $____________________ (the "Subordination Deficit");

         (ix)  the  sum of the  Class  A-4  Interest  in  (ii),  the  Class  A-4
     Preference  Interest in (iii), the Class A-4 Carry Forward Amount in (vii),
     and the  Subordination  Deficit  in  (viii) is  $____________________  (the
     "Required Distribution");

         (x)  the amount of Total Available Funds for the Applicable 
     Distribution Date is $______________________(the "Total Available Funds")

         (xi) the Required Distribution in (ix) minus Total Available Funds 
     in (x) is $________________;

         (xii) the  principal  portion any  Preference  Amount  which is payable
     under the  Policy and not  heretofore  paid is  $____________________  (the
     "Applicable Principal Preference Amount");

         (xiii)  the sum of the  amount  set forth in (xi)  plus the  Applicable
     Principal Preference Amount in (xii) is $____________________ (the 
     "Insured Payment");

         (xiv) the Trustee is making a claim under and  pursuant to the terms of
     the Policy for the dollar amount of the Insured Payment set forth in (xiii)
     above to be applied to the  payment of the  Required  Distribution  for the
     Applicable  Distribution  Date in accordance with the Agreement and for the
     dollar  amount of the  Insured  Payment  set  forth in  (xiii)  above to be
     applied to the payment of any Preference Amount; and

         (xv) the Trustee directs that payment of the Insured Payment be made to
     the following account by bank wire transfer of federal or other immediately
     available funds in accordance with the terms of the Policy: [TRUSTEE'S 
     ACCOUNT].

     Any Person Who Knowingly  And With Intent to Defraud Any Insurance  Company
     Or Other Person Files An  Application  For  Insurance Or Statement Of Claim
     Containing Any Materially False Information, Or Conceals For The Purpose Of
     Misleading,  Information  Concerning Any Fact material  Thereto,  Commits A
     Fraudulent  Insurance Act, Which Is A Crime, And Shall Also Be Subject To A
     Civil Penalty Not To Exceed Five  Thousand  Dollars And The Stated Value Of
     The Claim for Each Such Violation.

     Any capitalized  term used in this Notice and not otherwise  defined herein
shall have the meaning assigned thereto in the Policy.






01/810302


<PAGE>


     IN WITNESS  WHEREOF,  the Trustee has  executed and  delivered  this Notice
under the Policy as of the ____ day of ____________, ____.


                                                             , as Trustee


                                By
                                Title



01/810302


<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission