COMMERCIAL BANCORP INC /FL/
SB-2/A, 1997-03-12
STATE COMMERCIAL BANKS
Previous: TENNECO INC /DE, 10-K405, 1997-03-12
Next: VAN KAMPEN AMERICAN CAPITAL EQUITY OPPORTUNITY TRUST SER 54, S-6EL24/A, 1997-03-12



As filed with the Securities and Exchange Commission on January , 1996
                                               Registration File No. ___________

- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                         ------------------------------
                             WASHINGTON, D.C. 20549

                        Pre-Effective Amendment No. 1 to
                                    Form SB-2



             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

         --------------------------------------------------------------
                          THE COMMERCIAL BANCORP, INC.
                 (Name of small business issuer in its charter)

          Florida                     6712                        59-3396236
- ---------------------------         ---------                   ---------------

(State or jurisdiction of      (Primary Standard Industrial     (I.R.S. Employer
incorporation or organization)  Classification Code Number)  Identification No.)

                                258 N. Nova Road
                           Ormond Beach, Florida 32174
                                 (904) 672-3003

                      ------------------------------------

                          (Address and telephone number
                         of principal executive offices)

                                Gary G. Campbell
                      President and Chief Financial Officer
                                258 N. Nova Road
                           Ormond Beach, Florida 32174
                                 (904) 672-3003
           ----------------------------------------------------------

            (Name, address and telephone number of agent for service)

                              Copies Requested to:
                Herbert D. Haughton, Esq. or A. George Igler, Esq
                             Igler & Dougherty, P.A.
                              1501 Park Avenue East
                           Tallahassee, Florida 32301
                                 (904) 878-2411

Approximate  date of proposed sale to the public:  As soon as practicable  after
this Registration Statement becomes effective.

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to rule 415 under the  Securities  Act of
1933 check the following box. [X]

If this Form is filed to register additional securities for an Offering pursuant
to rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ] _________

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ] ________

If delivery  of the  Prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]
<TABLE>
<CAPTION>




                                          CALCULATION OF REGISTRATION FEE
===================================================================================================================================
            Title of                                            Proposed               Proposed            Amount
           each class                     Amount                 maximum                maximum              of
          of securities                    to be                offering               aggregate         registration
        to be registered                registered         price per share(2)      offering price(2)         fee

- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                      <C>              <C>                   <C>      
Units; each consisting of 1
  share of Common Stock
  and 1 Common Stock
  Purchase Warrant. (1)                   450,000                  $10.00           $  4,500,000          $1,363.64

Shares Underlying
  Purchase Warrants                       450,000                  $10.00           $  4,500,000          $1,363.64

Common Stock (3)                          300,000                  $10.00           $  3,000,000          $  909.09

Purchase Warrants (4)                     450,000                  $ 0.00           $          0          $    0.00
          Total                                                                     $ 12,000,000          $3,636.37
===================================================================================================================================


(1)      Common  Stock  ("Shares")  and  Warrants  are to be issued  during  the
         Initial  Offering Period in Units composed of one Share and one Warrant
         to  purchase  one share of Common  Stock.  Units  will not be issued or
         certificated  and the minimum number of Units which may be purchased is
         250 Units.  Shares and Warrants  will be  detachable  upon issuance and
         will be issued and  certificated  separately.  Shares  issued after the
         Initial Offering Period will not have warrants attached.

(2)      Estimated solely for the purpose of calculating the registration fee on
         the basis of the proposed maximum offering price per Unit, or Share.

(3)      Common stock,  in addition to the shares  attached to the Units,  to be
         offered without Warrants.

(4)      Included in the 450,000 Units.  Accordingly,  no separate filing fee is
         payable for the registration of such Purchase Warrants.


         The Registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the  Commission,  acting pursuant to Section 8(a), may
determine.
===================================================================================================================================
</TABLE>


<PAGE>




                        450,000 UNITS, EACH CONSISTING OF
                        ONE SHARE OF COMMON STOCK AND ONE
                 PURCHASE WARRANT FOR ONE SHARE OF COMMON STOCK
                                       and
            300,000 SHARES OF COMMON STOCK WITHOUT PURCHASE WARRANTS

  Minimum: 450,000 Shares and Purchase Warrants ----- Maximum: 1,200,000 Shares


                       [LOGO] THE COMMERCIAL BANCORP, INC.
                         A Proposed Bank Holding Company
                                       for
                      THE COMMERCIAL BANK OF VOLUSIA COUNTY
                              ORMOND BEACH, FLORIDA
                         A Proposed State-Chartered Bank

     The Commercial  Bancorp,  Inc., a Florida corporation  ("Company"),  hereby
offers for sale 1,200,000  shares of common stock at a price of $10.00 per share
(the  "Offering").  During the Initial Offering Period only, which is defined as
the 90 day period  following the effective  date of the  Registration  Statement
filed under the Securities Act of 1933 ("33 Act"), as amended ("Effective Date")
and any extension by the Company in its sole  discretion  not to exceed 60 days,
450,000  shares will be offered in "Units".  Each Unit  consists of one share of
Common Stock,  par value $0.01, of the Company ("Common Stock") and one purchase
warrant  ("Warrant")  to purchase one share of Common Stock at $10.00 per share.
The minimum  number of Units or shares that may be purchased is 250.  Units will
not be  certificated.  Only  certificates  for Common Stock and Warrants will be
issued in connection  with the Offering.  The minimum number of Units offered is
450,000  and the  Organizers  intend to  purchase,  in the  aggregate,  at least
108,500 Units or 24.1 % of the total minimum Offering.

     Immediately following the closing of the Initial Offering Period, and for a
period of 12 months  thereafter,  unless terminated sooner in the Company's sole
discretion,  the  Company  will  offer up to 300,000  shares of Common  Stock at
$10.00 per share.  Warrants will not be included  with shares  offered after the
Initial Offering Period.

     The Company has reserved  450,000 shares of this Offering to be issued upon
the  execution  of  Warrants  by the holders of the  Warrants.  Warrants  may be
exercised  immediately  after  issuance  and  will  expire  36  months  from the
Effective Date.

      Actual  sales of Units and shares to the public  are  expected  to be made
beginning on or about March , 1997,  and ending on or about June ,1998,  but the
Offering may be terminated earlier by the Company in its sole discretion.  Sales
of shares  pursuant  to the  Warrants  will be made  immediately  following  the
Initial  Offering  Period and will end 36 months from the  effective  date.  The
Offering of Units and shares will be made on a continuous basis under Securities
and Exchange  Commission ("SEC") Rule 415. The Units and shares are offered on a
best-efforts  basis by certain directors and executive  officers of the Company,
who will receive no commissions for such sales. All subscription  funds tendered
during the Initial  Offering  Period will be  deposited  in an  interest-bearing
escrow account with the Independent  Banker's Bank of Florida ("Escrow  Agent").
The Offering will be terminated and all  subscription  funds,  together with any
interest earned thereon,  will be promptly returned if all required  conditional
regulatory  approvals have not been obtained or the minimum number of Units have
not been  subscribed to by the end of the Initial  Offering  Period.  The latest
date to which the  subscription  funds  might be held in  escrow  prior to their
return in the event the minimum is not reached or the Company has not  satisfied
the  conditional  regulatory  approvals  is  September  1,  1997.  Subscriptions
obtained in the  Offering may be accepted or rejected in whole or in part by the
Company for any reason. Once a subscription is accepted by the Company, however,
it cannot be withdrawn. See "TERMS OF THE OFFERING."

     Once  subscription  funds have been released by the Escrow Agent and shares
of the  Company's  Common  Stock  are  issued,  in the  event  the  Offering  is
terminated   because  of  the  Company's  failure  to  satisfy  the  conditional
regulatory  approvals,  subscribers  will not  receive  a full  refund  of their
subscription  payment.  See "TERMS OF THE OFFERING - Failure of Bank to Commence
Operations."

     The  Company  is a  "development  stage  company"  with no prior  operating
history. See "Risk Factors - Start-up Enterprise". Prior to this Offering, there
has been no public  market for the Common Stock and it is not  anticipated  that
there will be an active trading market for the shares. There can be no assurance
that an active  trading  market for such stock will  develop  since the  Company
presently  does not  intend  to seek to list  the  Common  Stock  on a  national
securities  exchange  or to  qualify  such  Common  Stock for  quotation  on the
National   Association  of  Securities   Dealers   Automated   Quotation  System
("NASDAQ").

INVESTMENT IN THE COMPANY  INVOLVES A HIGH DEGREE OF RISK, AND INVESTORS  SHOULD
NOT  INVEST  ANY FUNDS IN THIS  OFFERING  UNLESS  THEY CAN  AFFORD TO LOSE THEIR
ENTIRE  INVESTMENT.  SEE "RISK FACTORS"  BEGINNING ON PAGE 3 FOR A DISCUSSION OF
THOSE  RISKS  THAT  MANAGEMENT  BELIEVES  PRESENT  THE  SUBSTANTIAL  RISKS TO AN
INVESTOR IN THIS OFFERING.

THE SECURITIES  OFFERED HEREBY ARE NOT SAVINGS  ACCOUNTS OR SAVINGS DEPOSITS AND
ARE NOT  INSURED  BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION  OR ANY OTHER
GOVERNMENTAL  AGENCY.  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY
THE SECURITIES AND EXCHANGE  COMMISSION NOR HAS THE SEC PASSED UPON THE ACCURACY
OR ADEQUACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO CONTRARY IS A CRIMINAL
OFFENSE.
<TABLE>
<CAPTION>

          THIS OFFERING IS BEING MADE ON A 450,000 UNIT MINIMUM BASIS.


- -----------------------------------------------------------------------------------------------------------------------------------
                                                Price                     Underwriting
                                                  to                      Discounts and              Proceeds to
                                               Public(1)                 Commissions(2)            the Company(3)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                              <C>                   <C>        
Per Unit or share. . . . . . . . . . . . .      $10.00                         $0                      $10.00
Minimum(4) . . . . . . . . . . . . . . . .    $4,500,000                       $0                    $4,500,000
Maximum . . . . . . . . . . . . . . . . .     $12,000,000                      $0                    $12,000,000
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(See footnotes on inside Front Cover)




<PAGE>



(Continuation of front cover)

(1)  Prior to this Offering, there has been no established market for the shares
     of  the  Company's   Common  Stock.  The  Offering  price  was  arbitrarily
     determined  by the Board of  Directors of the Company and does not bear any
     relationship to the Company's  assets,  book value,  net worth or any other
     recognized  criteria of value. In the event a market should develop for the
     Common Stock after  completion of this Offering,  there can be no assurance
     that the market price will equal or exceed the Offering price herein.

(2)  The  securities  offered  hereby  will be sold on a  best-efforts,  minimum
     450,000  Unit basis by certain  directors  and  executive  officers  of the
     Company and no  commissions  will be paid on such sales.  See "TERMS OF THE
     OFFERING."

(3)  Before deducting Offering expenses,  estimated to be approximately  $26,000
     including  registration fees, legal and accounting fees, printing and other
     expenses. See "USE OF PROCEEDS" for an itemized statement of expenses.

(4)  These securities are offered on a best-efforts, 450,000 Unit minimum basis.
     If payment in cash for 450,000  Units is not  received  prior to the end of
     the  Initial   Offering   Period  the  Offering  will   terminate  and  all
     subscription  funds,  together with any interest  earned  thereon,  will be
     promptly  returned to  subscribers.  The  Organizers  of the  Company  have
     indicated  that they may be willing to subscribe  for  additional  Units in
     this  Offering,  not to exceed an  aggregate of 20,000 Units or 4.4% of the
     minimum  Offering,  if necessary to help the Company sell the 450,000 Units
     necessary to release  subscription  proceeds from the  Subscription  Escrow
     Account,  as defined herein and to continue the Offering.  All purchases of
     Units by the  Company's  Organizers  will be  subject to  affiliate  resale
     limitations  under  the 33 Act,  as  amended,  and will be made on the same
     terms, including Warrant provisions,  as those made by other investors. The
     Organizers  of the  Company  have  represented  to  the  Company  that  all
     purchases of Common Stock will be made for investment purposes only and not
     with a view to resell such shares.  The maximum  number of shares that will
     be sold in the  Offering  will be  1,200,000  shares.  See "RISK  FACTORS,"
     "TERMS OF THE OFFERING," and "ORGANIZERS AND PRINCIPAL SHAREHOLDERS."


       The Company reserves the absolute right to cancel all  subscriptions  and
return  all  subscription  funds,  together  with any income  realized  from the
investment of such funds,  for any reason  whatsoever,  at any time prior to the
time that the Company withdraws  subscription funds from the Subscription Escrow
Account. See "TERMS OF THE OFFERING."

                  The date of this Prospectus is March , 1997.

                                        2

<PAGE>



                              AVAILABLE INFORMATION

         Prior  to the  Offering,  the  Company  has not been  required  to file
reports under the Securities Exchange Act of 1934 ("Exchange Act").

         The  Company  has filed with the  Securities  and  Exchange  Commission
("Commission") a Registration Statement on Form SB-2, as amended, (together will
all exhibits and schedules  thereto,  the  "Registration  Statement")  under the
Securities Act of 1933, as amended with respect to the registration of the Units
and shares offered by this  Prospectus.  This Prospectus does not contain all of
the  information  set  forth in such  Registration  Statement  and the  exhibits
thereto,  certain  parts of which are omitted in  accordance  with the rules and
regulations of the Commission.  For further information  pertaining to the Units
and Shares offered by this Prospectus and related matters,  reference is made to
such  Registration  Statement,  including the exhibits  filed as a part thereof.
Each statement in this Prospectus referring to a document filed as an exhibit to
such  Registration  Statement  is  qualified  by  reference to the exhibit for a
complete statement of its terms and conditions.

         The  Registration  Statement  filed by the Company can be inspected and
copied at the public  reference  facilities  maintained by the Commission at its
Public Reference Section,  450 Fifth Street, N.W.,  Washington,  D.C. 20549. The
Commission maintains a web site that contains  registration  statements reports,
proxy and information  statements and other  information  regarding  registrants
that file  electronically  with the Commission.  The address of such Web Site is
http://www.sec.gov.  Copies of exhibits may also be obtained by written  request
addressed to: Gary G. Campbell, 258 N. Nova Road, Ormond Beach,  Florida 32174.

                           REPORTS TO SECURITY HOLDERS

         The Company intends to furnish annual reports to its shareholders which
will contain audited  financial  statements and quarterly  reports which contain
unaudited financial statements. In addition, the Company will be required, under
section 15(d) of the Exchange Act, to file annual and quarterly reports with the
Commission.   Copies  of  such  reports  will  be  available  to  the  Company's
shareholders.

                                        3

<PAGE>



                               PROSPECTUS SUMMARY

     The  following  is a  summary  of  certain  information  contained  in this
Prospectus and is qualified in its entirety by the more detailed information and
financial  statements  appearing  elsewhere  in  this  Prospectus.   Prospective
Investors are urged to read the entire Prospectus carefully.

                                  Risk Factors

     The securities  offered hereby may be deemed to be speculative  and involve
certain risks such as:
<TABLE>
<CAPTION>
<S>                                                       <C>

Start-up Enterprise                                       Intended Purchases by Organizers
Dependency on Key Management                              Anti-takeover Provision in Company's
Financial Position of the Company and Expected              Articles  of  Incorporation
Lack of Initial Profitability                             No  Established   Market  for  Shares
Highly Competitive Banking Market                         Arbitrary  Determination  of Offering Price
Unpredictable Economic Conditions                         Absence of Preemptive  Rights
Extensive Governmental Regulation                         Future Capital Needs of the Bank
No Plans to Pay Dividends in the                          No  Underwriting  of this Offering
 Foreseeable Future                                       Possible  Dilution Resulting from Shares
Possible Return of Less Than                              Issued Under Warrant Plan
 the Subscription Amount
                                                            
</TABLE>

For these and other  reasons,  the  purchase  of the Units and  shares is highly
speculative and involves  significant  investment risks. A prospective  investor
should be prepared to lose his or her entire investment.  Prospective  investors
should carefully consider the matters set forth under "RISK FACTORS."

                                   The Company

         The Commercial Bancorp,  Inc.  ("Company") was organized under the laws
of the State of Florida on August 15,  1996,  for the purpose of  operating as a
bank holding  company  pursuant to the Federal Bank Holding Company Act of 1956,
as amended ("BHC Act").  The Company  intends to use the minimum net proceeds of
this  Offering  to  purchase  100%  of the  common  stock  to be  issued  by The
Commercial Bank of Volusia County ("Bank"), to repay organizational expenses and
for other  general  corporate  purposes.  Neither  the  Company nor the Bank has
commenced business operations, and neither will do so until the Initial Offering
Period is completed  and the  requisite  approvals of the Florida  Department of
Banking and Finance  ("Department"),  the Federal Deposit Insurance  Corporation
("FDIC")  and the Board of  Governors of the Federal  Reserve  System  ("Federal
Reserve")  are  obtained.  The main  office of the  Company and the Bank will be
located in Ormond Beach,  Volusia County,  Florida.  It is anticipated  that the
Bank will commence  business  operations  sometime  during the second quarter of
1997, or as soon thereafter a practicable.  With the exception that it will have
no trust powers,  the Bank will operate as a full service  commercial  bank with
primary  emphasis upon high quality  service to meet the financial  needs of the
individuals  and  businesses  residing and located in and around  Ormond  Beach,
Florida.  The  Company's  mailing  address is, 258 N. Nova Road,  Ormond  Beach,
Florida 32174 and the telephone number is (904) 672-3003. See "THE COMPANY".


                      Terms and Conditions of the Offering


Shares offered.................................    Up to  1,200,000  shares  are
                                                   being  offered.  A minimum of
                                                   450,000  shares are  required
                                                   to be sold in this  Offering.
                                                   See "TERMS OF THE OFFERING."


                                        4

<PAGE>



Warrants.......................................    During the  Initial  Offering
                                                   Period shares will be offered
                                                   in   Units    with   a   Unit
                                                   consisting  of one  share  of
                                                   Common Stock and one Warrant.
                                                   Each Warrant will entitle the
                                                   holder  thereof  to  purchase
                                                   one   share   of   additional
                                                   Common  Stock for  $10.00 per
                                                   share  during  the  36  month
                                                   period      following     the
                                                   Effective       Date       of
                                                   Registration  of the  shares.
                                                   Warrants subscribed to in the
                                                   Initial  Offering  Period and
                                                   subsequently    issued   will
                                                   expire  36  months  from  the
                                                   Effective       Date       of
                                                   Registration.   The  Warrants
                                                   are      transferrable     in
                                                   accordance  with the  Warrant
                                                   Plan.   See   "TERMS  OF  THE
                                                   OFFERING-Warrants."

Common Stock
Outstanding After the
Offering.......................................    Minimum - 450,000 shares
                                                   Maximum - 1,200,000 shares

Price..........................................    $10.00 per Unit or per share,
                                                   if applicable

Use of Proceeds................................    To   purchase   100%  of  the
                                                   issued    and     outstanding
                                                   capital stock of the Bank; to
                                                   provide  working  capital for
                                                   the  Bank  to  commence   its
                                                   business           operations
                                                   (including    officers'   and
                                                   employees' salaries);  to pay
                                                   expenses in  connection  with
                                                   the formation of the Company,
                                                   the organization of the Bank,
                                                   and  this  Offering;  and for
                                                   other  corporate  purposes of
                                                   the  Company.   Proceeds  not
                                                   used to  purchase  Bank stock
                                                   will  be   retained   by  the
                                                   Company  and  will be used to
                                                   fund      future      capital
                                                   requirements  of the Bank, as
                                                   well as for other permissible
                                                   investments  for bank holding
                                                   companies,    including   the
                                                   possible acquisition of other
                                                   financial  institutions.  See
                                                   "USE OF PROCEEDS."

Conditions of the Offering.....................    The Offering  will be made on
                                                   a continuous  basis under SEC
                                                   Rule 415. The  Offering  will
                                                   expire  36  months  from  the
                                                   Effective       Date       of
                                                   Registration.  Funds received
                                                   by  the  Company  during  the
                                                   Initial  Offering Period will
                                                   be deposited  with the Escrow
                                                   Agent. Funds so deposited may
                                                   be  released  to the  Company
                                                   only in  accordance  with the
                                                   terms of the Escrow Agreement
                                                   between  the  Company and the
                                                   Escrow  Agent.  The  Offering
                                                   will  be  terminated  by  the
                                                   Company  at  the  end  of the
                                                   Initial  Offering  Period  if
                                                   subscriptions   for   450,000
                                                   Units have not been  received
                                                   and deposited with the Escrow
                                                   Agent or if final  regulatory
                                                   approvals   have   not   been
                                                   received  by the  Company and
                                                   the Bank,  or the Company has
                                                   canceled the  Offering  prior
                                                   to withdrawing funds from the
                                                   Subscription Account.

                                        5

<PAGE>



                                  RISK FACTORS

     PROSPECTIVE  INVESTORS IN THE COMMON STOCK SHOULD GIVE CAREFUL ATTENTION TO
THE FOLLOWING  STATEMENTS  RESPECTING  CERTAIN RISKS APPLICABLE TO THE OFFERING,
WHICH RISKS  INCLUDE BUT ARE NOT LIMITED TO THOSE NOTED BELOW.  OTHER FACTORS OF
IMPORTANCE ARE SET OUT ELSEWHERE IN THIS PROSPECTUS.

Start-up Enterprise

     Neither the Company nor the Bank has  commenced  business  operations,  and
both are newly organized entities with no operating history.  Thus, investors in
the  Common  Stock  are  subject  to the  risk of loss of all or a part of their
investment.   Furthermore,   final  regulatory   approval  to  commence  banking
operations  will not be obtained until the Company has expended a portion of the
proceeds of this Offering to employ  personnel,  rent temporary office space and
pay  other   pre-opening   expenses.   The  Company  received  the  Department's
conditional  approval of the proposed  Bank's  charter  application on march 10,
1997.  The  Company  anticipates  conditional  approval of its  application  for
deposit insurance from the FDIC on approximately  April 10, 1997.  Finally,  the
Company is awaiting  approvals  to become a one-bank  holding  company  from the
Federal  Reserve.  The  conditional  charter  approval from the Department  will
require that final approval to commence  banking  operations be obtained  within
twelve months after receipt of  conditional  approval.  While  management of the
Company is confident  that all of the  necessary  regulatory  approvals  will be
obtained  there  can be no  assurance  that  the  foregoing  approvals  will  be
obtained.  In the event that the Company  issues the shares of Common  Stock and
final  approval to commence  banking  operations  is not granted  within  twelve
months  after  receipt of  preliminary  regulatory  approvals,  the Company will
solicit shareholder approval for its dissolution and liquidation. In such event,
the Company will  promptly  return to  subscribers  all  subscription  funds and
interest earned thereon,  less all expenses  incurred by the Company,  including
the expenses of the Offering, the organizational and pre-opening expenses of the
Company and the Bank. In the event of dissolution and liquidation,  it is likely
that subscribers will receive only a portion of their initial  investment due to
the foregoing expenses. See "TERMS OF THE OFFERING - Failure of Bank to Commence
Operations."

Dependency on Key Management

     Regulatory  approval to establish  and operate a  state-chartered  bank is,
among other  things,  dependent  upon the  Department's  approval of such bank's
proposed chief executive  officer.  Generally,  the chief executive officer of a
start-up financial institution is deemed to be vital to the potential success of
the new  institution.  The  Bank's  application  for a  charter  filed  with the
Department  proposed Gary G. Campbell as the Bank's Chief Executive Officer.  In
the  event  of  death,  disability,  resignation  or  other  event  causing  the
unavailability  of Mr. Campbell,  final regulatory  approval to commence banking
operations  would be  delayed  until  such  time as a  suitable  replacement  is
approved by the  Department.  The Company has obtained  "key-man" life insurance
for Mr.  Campbell in the amount of $500,000  which will defray the expenses that
the Company and the Bank might incur if the opening of the Bank was delayed as a
result of his death. The Company is the beneficiary of the key man policy.
See "MANAGEMENT - Key Man Insurance".

Financial Position of the Company and Expected Lack of Initial Profitability

     The initial  activity of the Company will be to act as the sole shareholder
of the Bank.  Thus, the  profitability of the Company will be dependant upon the
successful operation of the Bank. Typically, new banks are not profitable in the
first year of operation and sometimes are not profitable for several years.  The
Bank will incur significant  expenses in establishing  itself as a going concern
and there can be no assurance that the Bank will be operated  profitably or that
future  earnings,  if any,  will meet the levels of earnings  prevailing  in the
banking industry.

Highly Competitive Banking Market

     With the exception  that it will have no trust  powers,  the Bank will be a
full service commercial bank operating in Ormond Beach, Volusia County, Florida.
Competition  among  financial  institutions in the Bank's primary market area is
intense.  The Bank  will  compete  with  other  state  banks,  consumer  finance
companies,  money market mutual funds,  and other financial  institutions  which
have  far  greater  financial  resources  than  those  available  to  the  Bank.
Additionally,  the Bank will compete with banks, savings institutions and credit
unions  located in nearby  markets who solicit  business from the Bank's Primary
Service  Area.  For example,  as a start-up  financial  institution,  the Bank's
relatively  small  capital  base may affect its  ability to compete  for certain
types of loans due to regulatory lending  limitations.  The Bank's size may also
impact its ability to compete  effectively with larger  institutions in offering
other services. If the Bank is unable to compete for deposits effectively in its
primary  service area, such inability would likely have an adverse effect on the
Bank's  potential  for growth and  profitability.  See  "BUSINESS  OF THE BANK -
Market Area and Competition."

                                        6

<PAGE>



Unpredictable Economic Conditions

     Commercial banks and other financial  institutions are affected by economic
and political conditions,  both domestic and international,  and by governmental
monetary policies. Conditions such as inflation,  recession,  unemployment, high
interest rates,  short money supply,  international  disorders and other factors
beyond the  control  of the  Company  and the Bank may  adversely  affect  their
profitability. See "BUSINESS OF THE BANK - Monetary Policies."

Extensive Governmental Regulation

     The Company and the Bank will operate in a highly regulated environment and
will be subject to  supervision  by several  governmental  regulatory  agencies,
including the Federal Reserve, the Department, the FDIC and the SEC. The Company
and the Bank will be vulnerable to future  legislation  and  government  policy,
including bank  deregulation  and interstate  expansion,  which could  adversely
affect the banking industry as a whole,  including the operations of the Company
and the Bank. See "SUPERVISION AND REGULATION."

No Plans to Pay Dividends in the Foreseeable Future

     It is not  anticipated  that the Company will  distribute  any dividends to
shareholders  in the  foreseeable  future.  Earnings  of the Bank,  if any,  are
expected  to be  retained  by the  Bank to  enhance  its  capital  structure  or
distributed to the Company to defray its operating costs. Dividend distributions
of state banks are restricted by statute and regulation. See "DIVIDEND POLICY."

Intended Purchases by Organizers

     The Organizers  presently intend to purchase 108,500 Units in the Offering,
which will equal  24.1% of the  minimum of 450,000  Units  required  in order to
release  subscription   proceeds  from  the  Subscription  Escrow  Account.  See
"ORGANIZERS AND PRINCIPAL  SHAREHOLDERS." However, the Organizers have indicated
that they may be willing to subscribe  for  additional  Units in the Offering if
necessary to help the Company  complete the Offering and release  proceeds  from
the  Subscription  Escrow  Account.  Total  purchases by the Organizers will not
exceed  128,500  Units in the  aggregate,  which will equal 28.6% of the 450,000
Units.  The  Organizers  have  represented  to the Company that all purchases of
Common Stock will be made for  investment  purposes  only and not with a view to
resell such shares.

Failure of the Bank to Commence Operations; Return of Subscription Funds

     Before the Bank can open for  business it must obtain final  approval  from
both the Department and the FDIC. In the event that the Company issues shares of
Common Stock and such  approvals  are not  obtained,  the Company will return to
subscribers only those funds remaining after deduction for expenses  incurred by
the Company for this Offering and the organizational and preopening  expenses of
the  Company  and the Bank.  In the event  final  regulatory  approvals  are not
obtained,  subscribers  will be  entitled to a return of only a portion of their
subscription  funds.  See,  "TERMS OF THE OFFERING - Failure of Bank to Commence
Operations."

Possible Creditors Claims against the Company

     Once the Company  issues the shares of Common  Stock  offered  hereby,  the
Offering proceeds may be considered part of general corporate funds and thus may
be subject to the claims of creditors of the Company,  including  claims against
the Company that may arise out of actions of the Company's officers,  directors,
or employees. It is possible,  therefore, that one or more creditors may seek to
attach the proceeds of the Offering prior to the Bank's  commencement of banking
operations.  If such an attachment occurs and it becomes necessary to refund the
subscription  proceeds  to  shareholders  because  of the  failure to obtain the
required  regulatory  approvals,  the refund  process  might be delayed  and the
payment to shareholders might be further reduced.

Anti-Takeover Provisions

     The Company's  Articles of Incorporation  ("Articles")  contain  provisions
requiring  supermajority  shareholder  approval to effect certain  extraordinary
corporate  transactions  which are not approved by the Board of  Directors.  The
effect of these provisions is to make it more difficult to effect a merger, sale
of control or similar  transaction  involving the Company even though a majority
of the  Company's  shareholders  may  vote in favor  of such a  transaction.  In
addition,  the  Company's  Articles  provide for classes of  Directors,  whereby
one-third  of the members of the Board of  Directors  shall be elected each year
and each director of the Company will serve for a term of three years.  Finally,
the Company's Articles provide that Florida's Control- Share Acquisition Statute
shall  apply to  acquisitions  of control  shares,  as defined  therein,  of the
Company's Common Stock. The

                                        7

<PAGE>



effect of these  provisions  is to make it more  difficult to effect a change in
control of the Company through the acquisition of a large block of the Company's
Common Stock. See "DESCRIPTION OF COMMON STOCK" and "Appendix A."

No Established Market for Shares

     Presently there is no established market for the Common Stock. There can be
no assurance that an established  public market will develop for such securities
upon completion of this Offering or whether  substantial trading activity in the
Shares will occur for several years, if at all. Moreover,  in the event that the
Organizers  subscribe for additional  Units in this Offering in order to achieve
the minimum subscription level necessary to release  subscription  proceeds from
the  Subscription  Escrow  Account,  an established  public market of the Common
Stock will be less likely to  develop.  As a result,  investors  who may need or
wish to dispose of all or a part of their investment in the Common Stock may not
be able to do so except by private,  direct negotiations with third parties. The
Company does not presently intend to seek to list the Common Stock on a national
securities  exchange or to qualify such Common Stock for quotation on NASDAQ. At
such time as the Company's  stock  qualifies  for  registration  on NASDAQ,  the
Company may seek to register the Shares for quotation.

Arbitrary Determination of Offering Price

     Prior to this Offering there has been no established  market for the shares
of the Company's Common Stock. The Offering price was arbitrarily  determined by
the Board of Directors of the Company, and does not bear any relationship to the
Company's  assets,  book value,  net worth or any other  recognized  criteria of
value. In determining the Offering price of the shares, the Department's capital
requirements  for the Bank and general  market  conditions  for the sale of such
securities were considered.  In the event a market should develop for the Common
Stock after  completion  of this  Offering,  there can be no assurance  that the
market price will equal or exceed the Offering price herein.

Absence of Shareholder Preemptive Rights

     No holder of the Common  Stock of the Company will have  preemptive  rights
with respect to the  issuance of shares of any class of stock.  The total number
of shares of all  classes  of capital  stock  which the  Company  shall have the
authority to issue is 10,000,000  shares,  consisting of shares of Common Stock,
par value  $0.01 per share.  Each share of Common  Stock is entitled to one vote
per  share  in all  matters  requiring  a vote of  shareholders.  The  Board  of
Directors of the Company could from time to time  determine to issue  additional
shares of the  authorized  Common Stock in addition to the shares offered hereby
and in such event the ownership interest of the subscribers in this Offering may
be diluted.  The Company's  Articles of incorporation do not contain a provision
authorizing any class of preferred stock.

Future Capital Needs of the Bank

     The Board of  Directors of the Company may  determine  from time to time to
obtain  additional  capital  through the  issuance of  additional  shares of the
authorized  Common  Stock of the Company.  There can be no  assurance  that such
shares will be issued at prices or on terms equal to the initial  Offering price
and terms of this Offering.

No Underwriter of This Offering

     This Offering is being made without the services of an  underwriter.  Sales
will be  solicited  only by certain  executive  officers  and  directors  of the
Company. Accordingly,  there can be no assurance that all of the Units or shares
offered hereby will be sold at the expiration of the Offering period. See "TERMS
OF THE OFFERING."

Possible Dilution Resulting from Warrants

     Warrants issued in this Offering are generally  transferable.  Shareholders
who do not, or are not able to, exercise  warrants received in this Offering may
suffer a  dilution  of their  investments  in  terms  of book  value  and in the
percentage of total  outstanding  shares with respect to the shares  received in
this  Offering if other warrant  holders  exercise  their  Warrants and the book
value of the  shares is greater  than  $10.00 at the time of such  exercise.  In
addition,  an  individual  shareholder's  percentage  of  ownership  may also be
affected.

Possible Return of Less Than the Subscription Amount

         The Company  expects to issue the shares of Common  Stock before it has
obtained  all final  regulatory  approvals  for the Bank.  In the event that the
Company issues the shares of Common Stock and the Department  does not grant the
Bank final regulatory  approval to commence banking  operations within 12 months
after the Bank's  receipt  of  preliminary  approval  from the  Department,  the
Company will promptly return to subscribers all subscription  funds and interest
earned  thereon,  less all  expenses  incurred  by the  Company,  including  the
expenses of the Offering and the organizational and pre-opening  expenses of the
Company and the Bank.

         Once the Company issues the shares of Common Stock offered hereby,  the
Offering proceeds may be considered part of general corporate funds and thus may
be subject to the claims of creditors of the Company,  including  claims against
the Company that may arise out of actions of the Company's officers,  directors,
or employees. It is possible,  therefore, that one or more creditors may seek to
attach the proceeds of the Offering prior to the Bank's  commencement of banking
operations.  If such an  attachment  occurs and it becomes  necessary to pay the
subscription  funds to  shareholders  because of failure to obtain all necessary
regulatory  approvals,  the payment process might be delayed;  and if it becomes
necessary  to  pay  creditors  from  the  subscription  funds,  the  payment  to
shareholders might be further reduced.

Minimum and Maximum Lending Limits

         Florida Law allows a state bank to extend credit to any one borrower in
an amount up to 25% of its capital accounts, provided that the unsecured portion
of any such loan may not exceed 15% of the capital  accounts of the bank.  Based
upon the proposed  investment of  $4,150,000  in capital stock of the Bank,  the
maximum loan the Bank will be permitted to make is $1,037,500, provided that the
unsecured portion may not exceed $622,500.  Assuming the maximum proceeds of the
Offering were invested in the Bank, the maximum loan the Bank would be permitted
to make would be $3,000,000 provided that the unsecured portion could not exceed
$1,800,000.


                                   THE COMPANY

     The Commercial Bancorp, Inc. ("Company") was incorporated under the laws of
the State of Florida on August 15, 1996,  to operate as a bank  holding  company
pursuant  to the BHC Act,  and to  purchase  100% of the issued and  outstanding
capital stock

                                        8

<PAGE>



of The Commercial Bank of Volusia County, a  state-chartered  commercial bank to
be organized  under the laws of Florida  ("Bank"),  which will conduct a general
banking business in Ormond Beach,  Florida.  The Organizers filed an Application
for Authority to Organize with the  Department on October 21, 1996.  The Company
also filed its application  for deposit  insurance with the FDIC on November 27,
1996, and an application to become a one-bank  holding  company with the Federal
Reserve on  _______________________,  1996. Upon obtaining  regulatory approval,
the Company will be a registered  bank holding  company subject to regulation by
the Federal Reserve.

     The Bank expects to commence  operations  sometime in the second quarter of
1997.  See  "BUSINESS  OF THE  BANK." The  Organizers  of the  Company  are five
individuals,  all of whom reside in Volusia County,  Florida. There are five (5)
additional  persons who will serve as  organizers of the Bank and who will serve
on the  Board  of  Directors  of the  Bank,  but not the  Company,  (hereinafter
collectively the "Organizers" and if individually "Organizer").  See "ORGANIZERS
AND PRINCIPAL  SHAREHOLDERS." All of the Organizers of the Company will serve on
the initial Board of Directors of the Company and all but one of the  Organizers
will serve on the initial Board of Directors of the Bank. See "MANAGEMENT."

     The main  offices of the  Company and the Bank will be located at 258 North
Nova  Road,  Ormond  Beach,  Florida  32174.  See  "BUSINESS  OF THE  COMPANY  -
Premises." The mailing address of the Company's  present  office,  which it will
occupy until the Bank opens for  business,  is 258 N. Nova Road,  Ormond  Beach,
Florida 32174 and its telephone number is (904) 672- 3003.


                              TERMS OF THE OFFERING

General

         The Company is Offering  hereunder up to 1,200,000 Shares of its Common
Stock for cash at a price of $10.00  per  share.  During  the  Initial  Offering
Period,  the  Company  will offer  450,000  Units at a price of $10.00 per Unit.
Immediately  following the Initial Offering Period and for a period of 12 months
thereafter,  unless  terminated  sooner in the Company's  sole  discretion,  the
Company  will offer up to 300,000  shares of Common  Stock  without  warrants at
$10.00  per  share.  For a 36  month  period  following  the  effective  date of
Registration  the  Company  will  issue up to  450,000  shares  pursuant  to the
Company's   Warrant  Plan  and  the  Warrants  issued   thereunder.   A  minimum
subscription of 250 Units or shares is required for each subscription hereunder.
Individual  investors,  other than the  Organizers,  may  subscribe  for up to a
maximum of 44,500  Units in the Initial  Offering  Period and up to a maximum of
9.9% of the  total  number  of shares  issued  or  subscribed  for at the time a
subscription is received by the Company thereafter. The purchase price of $10.00
per Unit or share  shall be paid in full  upon  execution  and  delivery  of the
Subscription  Agreement.  All subscriptions tendered by investors are subject to
acceptance by the Board of Directors of the Company  through its duly authorized
Subscription  Committee,  and the Company  reserves the absolute and unqualified
right to reject or reduce any  subscription  for any reason prior to acceptance.
Furthermore,  the Company reserves the right to cancel this Offering at any time
prior to the time the  Company  withdraws  funds  from the  Subscription  Escrow
Account, for any reason whatsoever.

Warrants

     Each  investor  who  subscribes  during the  Initial  Offering  Period will
receive a Warrant entitling the subscriber to purchase one share of Common Stock
for each Unit  purchased.  Warrants  subscribed to during this 90 day period (or
150 day period if  extended)  will expire 36 months from the  Effective  Date of
Registration. Unexpired Warrants may be exchanged for shares upon the payment of
$10.00 per share to the  Company,  subject to the  requirement  that the minimum
number of shares  which will be issued upon any single  presentment  will be 100
shares unless the Warrant  presented is for less than 100 shares,  at which time
all shares must be  purchased.  Certificated  Warrants may be  transferred  by a
holder in accordance with the Warrant Plan.

No Established Market

     Prior to this Offering there has been no established  public market for the
shares of the Common Stock and/or Warrants and there can be no assurance that an
established  market for such stock or Warrants will develop.  The Offering price
has been  arbitrarily  determined  and is not a reflection of the Company's book
value, net worth or any other such recognized  criteria of value. In determining
the  Offering  price  of the  Common  Stock,  the  capital  requirements  of the
Department  for the  Bank and  general  market  conditions  for the sale of such
securities were  considered.  There can be no assurance that, if a market should
develop for the Common Stock or Warrants,  the  post-Offering  market price will
equal or exceed the initial Offering price.

Plan of Distribution

     Pursuant to SEC Rule 415, (17 C.F.R. Section 230.415),  the Company intends
to offer the Units and shares on a continuous  basis for a period of up to three
years from the  Effective  Date.  The Units and shares  offered  will be sold by
certain directors and executive  officers of the Company pursuant to Rule 3a 4-1
of the  Securities  Exchange  Act of 1934 ("34 Act").  None of the  directors or
officers  who  intend  to offer the Units and  shares is  subject  to  statutory


                                        9

<PAGE>



disqualification  within the meaning of Section  3(a)(39) of the 34 Act, nor are
any such  persons  now or have they been  during the  preceding  12  months,  an
associated person of a broker or dealer or a registered  broker-dealer.  No such
person has sold  securities for an issuer within the preceding year. Each person
offering the Units and shares will be registered with the Florida  Department of
Banking and  Finance,  Division of  Securities  and  Investor  Protection  as an
associated person of the Company prior to commencing the Offering.

     Beginning on the Effective  Date the Company will offer the shares in Units
to the public for a period of 90 days,  unless extended by the Company for up to
60 days in its sole discretion (the Initial Offering Period). During this period
the Company will offer 450,000  shares of the total  1,200,000  shares  offered.
Units will be offered by officers  and  directors  of the Company  primarily  to
persons  who work or reside in Volusia  County,  Florida.  To a limited  extent,
Units will be offered  to  friends,  acquaintances  and  family  members  living
outside the Volusia County  community some of whom may live outside of the State
of Florida.  Persons  indicating an interest in acquiring Units will be provided
with a copy of this  Prospectus  prior  to the  Company  accepting  subscription
funds.   Subscriptions  will  be  accepted  only  if  accompanied  by  a  proper
Subscription  Agreement.  During this Initial  Offering  Period the Company will
conduct  its first  Closing if the  conditions  required to Close have been met.
Units subscribed to during this period will consist of one share of Common Stock
and one Warrant to purchase one share of Common Stock.

     Once  the  Initial  Offering  Period  closes  and  for  a 12  month  period
thereafter  the Company will offer up to 300,000  shares of Common Stock without
Warrants  to the  public.  The  price of these  shares is $10.00  per  share.  A
Prospectus,  as amended or supplemented will be provided by an executive officer
or director of the Company or the Bank to interested persons.  Such persons will
be  permitted  to  subscribe  for up to  22,500  shares of the  Common  Stock by
executing and delivering to the Company a Stock  Subscription  Agreement,  along
with the  subscription  price.  A copy of the Stock  Subscription  Agreement  is
attached to this  Prospectus  as Appendix  C.  During the period  following  the
Initial Offering Period in order to minimize the administrative costs of issuing
shares, the Company will conduct multiple Closings, in 30 day intervals, wherein
shares will be issued to subscribers.  During these 30 day periods, subscription
funds  received by the Company will be held in the  Subscription  Escrow Account
maintained at the Bank. Subscription funds will be transferred to the Company by
the Bank  following  receipt of a  certification  from the  Company  that shares
specifically subscribed for have been issued.

     Warrant holders may acquire  shares,  subject to the minimum share purchase
limit,  by  executing  a  Warrant  Certificate  any time  during  the 36  months
following the Effective Date of Registration  and delivering  such  Certificate,
along with the Warrant price of $10.00 per share, to the Company's  Secretary at
its corporate office.

     See "TERMS OF THE OFFERING - Conditions of the Offering."

Conditions of the Offering

     The Offering will expire at 5:00 p.m. Eastern Time, on ______________, 1999
(the "Expiration Date"). The Offering is expressly  conditioned upon fulfillment
of the following conditions ("Offering  Conditions") within the Initial Offering
Period.
The Offering Conditions, which may not be waived, are as follows:

     (a) Not less than  $4,500,000  shall  have been  deposited  with the Escrow
Agent in the Subscription  Escrow Account within 90 days from the Effective Date
of  Registration,  unless extended by the Company for up to 60 days or not later
than ________________, 1997;

     (b) The Company shall have received  conditional  approval from the Federal
Reserve of its application to become a one-bank holding company,  the Organizers
shall have received conditional approval from the Department to charter the Bank
and  the  proposed  Bank  shall  have  received   conditional  approval  of  its
application for deposit insurance from the FDIC; and

     (c) The Company shall not have  canceled  this  Offering  prior to the time
funds are withdrawn from the Subscription Escrow Account.

Escrow of Subscription Funds

     All subscription  funds and documents  tendered by investors will be placed
in the  Subscription  Escrow  Account  with  the  Independent  Bankers'  Bank of
Florida,  Orlando, Florida ("Escrow Agent"), pursuant to the terms of the Escrow
Agreement,  the form of which is attached to this  Prospectus  as Appendix  "B".
Upon receipt of a  certification  from the Company  during the Initial  Offering
Period  that:  (i) the  required  conditional  regulatory  approvals  have  been
received;  and (ii)  subscriptions  totaling not less than  $4,500,000 have been
received,  the Escrow Agent will release all subscription  funds, and any income
received thereon, to the Company.

                                       10

<PAGE>



     Pending  disposition  of the  Subscription  Escrow Account under the Escrow
Agreement,  the Escrow Agent is  authorized,  upon  instructions  to be given by
either Gary G.  Campbell  or James R.  Peacock to invest  subscription  funds in
direct  obligations  of the United  States  Government,  in  short-term  insured
certificates  of deposit  and/or money market  management  trusts for short-term
obligations of the United States  Government,  with  maturities not to exceed 90
days. The Company will invest the  subscription  funds in a similar manner after
breaking  escrow and prior to the time that the Company infuses capital into the
Bank. The Offering  proceeds will be used to purchase  capital stock of the Bank
and to repay expenses  incurred in the organization of the Company and the Bank.
See "USE OF PROCEEDS."

         In the event the  Offering  Conditions  are not met within the  Initial
Offering  Period  or  the  Offering  is  terminated  by  the  Company  prior  to
withdrawing the  Subscription  Funds,  the Escrow Agent shall promptly return to
the subscribers their subscription funds, together with their allocated share of
income,  if any,  earned on the investment of the  Subscription  Escrow Account.
Each Subscriber's  proportionate  share of Subscription  Escrow Account earnings
shall be that  fraction (i) the  numerator of which is the dollar amount of such
subscriber's tendered subscription  multiplied by the number of days between the
date  of  acceptance  of  the  investor's  subscription  and  the  date  of  the
termination of the Offering,  inclusive  (the  subscriber's  "Time  Subscription
Factor"),  and (ii) the denominator of which is the aggregate Time  Subscription
Factor of all investors depositing subscription funds in the Subscription Escrow
Account. The latest date to which the subscription funds might be held in escrow
prior to their  return in the event the minimum is not  reached or the  required
regulatory approvals are not received is September 1, 1997.

         In the event that the Company issues the shares of Common Stock and the
Department does not authorize the Bank to commence banking  operations within 12
months after the Bank's  receipt of  preliminary  conditional  approval from the
Department,  the Company will promptly  return to subscribers  all  subscription
funds and interest  earned thereon,  less all expenses  incurred by the Company,
including the expenses of the Offering and the  organizational  and  pre-opening
expenses of the Company  and the Bank.  See "TERMS OF THE  OFFERING - Failure of
Bank to Commence Operations."

     NO ASSURANCE CAN BE GIVEN THAT  SUBSCRIPTION  FUNDS CAN OR WILL BE INVESTED
AT THE HIGHEST RATE OF RETURN AVAILABLE OR THAT ANY INCOME WILL BE REALIZED FROM
THE INVESTMENT OF SUBSCRIPTION FUNDS.

     If all Offering  Conditions  are satisfied,  and the Company  withdraws the
subscription  funds from the Subscription  Escrow Account,  all earnings on such
account shall belong to the Company.

     The  Independent  Bankers  Bank of Florida,  by accepting  appointments  as
Escrow Agent under the Escrow Agreement,  in no way endorses the purchase of the
Company's securities by any person.

Failure of Bank to Commence Operations

     The  Department  requires  that a new state bank open for  business  (i.e.,
obtain a  certificate  of  authorization)  within 12  months  after  receipt  of
preliminary  approval from the  Department.  The Organizers  anticipate that the
Bank will open for  business  sometime  in the second  quarter of 1997.  Because
final approval of the Bank's  charter is  conditioned  on the Company's  raising
funds to capitalize  the Bank at  $4,028,000,  the Company  expects to issue the
shares of Common Stock before it has obtained all final regulatory approvals for
the Bank.  In the event that the Company  issues the shares of Common  Stock and
the  Department  does not grant the Bank final  regulatory  approval to commence
banking  operations  within 12 months  after the Bank's  receipt of  preliminary
approval from the  Department,  the Company will promptly  return to subscribers
all subscription  funds and interest earned thereon,  less all expenses incurred
by the Company,  including  the expenses of the Offering and the  organizational
and  pre-opening  expenses of the Company and the Bank. It is probable that this
return will be further  reduced by amounts paid to satisfy  claims of creditors,
as discussed in the following paragraph.

     Once the Company  issues the shares of Common  Stock  offered  hereby,  the
Offering proceeds may be considered part of general corporate funds and thus may
be subject to the claims of creditors of the Company,  including  claims against
the Company that may arise out of actions of the Company's officers,  directors,
or employees. It is possible,  therefore, that one or more creditors may seek to
attach the proceeds of the Offering prior to the Bank's  commencement of banking
operations.  If such an  attachment  occurs and it becomes  necessary to pay the
subscription  funds to  shareholders  because of failure to obtain all necessary
regulatory  approvals,  the payment process might by delayed;  and if it becomes
necessary  to  pay  creditors  from  the  subscription  funds,  the  payment  to
shareholders might be further reduced.

Purchases by Organizers of the Company

     The  Organizers  have  indicated  that they may be willing to subscribe for
additional  Units in this Offering,  if necessary,  to help the Company complete
the Offering in order to release  subscription  proceeds  from the  Subscription
Escrow Account. The maximum aggregate number of Units which may be subscribed by
the  Organizers  in this  Offering  is  128,500  Units.  Any such  purchases  of
additional  shares  by the  Organizers  will  be  subject  to  affiliate  resale
limitations  of the 33 Act,  until such time as the Company is no longer subject
to the  requirements  of the  Exchange Act and will be made on the same terms as
those made by other  investors.  The Organizers have  represented to the Company
that any such purchases will be made for investment purposes only and not with a
view to resell such shares. If additional purchases, as described above, are not
necessary, the Organizers intend to purchase a minimum of 108,500 Units pursuant


                                       11

<PAGE>



to this  Offering,  or 24.1% of the 450,000  minimum  Units to be issued in this
Offering.  If  additional  purchases  as  described  above  are  necessary,  the
Organizers will purchase  additional Units and will then own, more than 24.1% of
the  outstanding  Common  Stock of the  Company,  but no more  than  28.6%.  See
"ORGANIZERS AND PRINCIPAL SHAREHOLDERS."

Other Terms and Conditions/How to Subscribe

     The Company may cancel  this  Offering  for any reason at any time prior to
the release of subscription  funds from the  Subscription  Escrow  Account,  and
accepted subscriptions are subject to cancellation in the event that the Company
elects to cancel the Offering in its entirety.

     Units and shares  will be  marketed  on a  best-efforts  basis  exclusively
through certain  directors and executive  officers of the Company,  none of whom
will receive any commissions or other form of remuneration  based on the sale of
the Units or shares. However, in the event that the Offering Conditions have not
been  satisfied by  __________,  1997,  the Company may engage an underwriter to
sell the Units on a  best-efforts  basis and such  underwriter  would  receive a
commission  based upon such sales. It is anticipated  that  commissions  paid to
such underwriter,  if retained,  will not exceed 7% of the $10.00 per Unit sales
price and that other expenses of such  underwriting will not exceed an aggregate
of $5,000.  In the event the Company  engages an underwriter to sell Units prior
to the expiration of the Initial Offering Period, a post-effective  amendment to
the  Registration  Statement  will be filed with the SEC containing the terms of
any agreements  entered into with such  underwriters  and discussing any fees or
expenses  associated  with  such  agreements.  In the  event  that the  Offering
Conditions  have not been satisfied by the end of the Initial  Offering  Period,
this Offering will be terminated and the subscription funds promptly returned to
the subscribers, together with their allocated share of earnings, if any, earned
on the investment of the Subscription  Escrow Account as described  herein.  See
"TERMS OF THE Offering - Escrow of Subscription Funds."

     As soon as practicable, but no more than ten-business days after receipt of
a   subscription,   the  Company  will  accept  or  reject  such   subscription.
Subscriptions  not rejected by the Company  within this ten-day  period shall be
deemed  accepted.  Once a subscription is accepted by the Company,  it cannot be
withdrawn by the subscriber.  Payment from any subscriber for Units in excess of
the number of Units  allocated to such  subscriber,  if any, will be refunded by
mail, without interest within ten days of the date of rejection.

     Certificates  representing  shares of  Common  Stock of the  Company,  duly
authorized  and  fully  paid,  will  be  issued  as soon  as  practicable  after
subscription  funds are  released to the Company  from the  Subscription  Escrow
Account.

     Subscriptions  to purchase shares of Common Stock can be made by completing
the Stock Subscription  Agreement  attached to this Prospectus  (Appendix C) and
delivering  the same to the  Company at its  offices,  258 N. Nova Road,  Ormond
Beach,  Florida  32174,  or  mailing  the  same in the  enclosed  self-addressed
envelope.  Full payment of the purchase price must  accompany the  subscription.
Failure  to pay the  full  subscription  price  shall  entitle  the  Company  to
disregard the subscription.  No Subscription Agreement is binding until accepted
by the  Company,  which  may,  in its sole  discretion,  refuse  to  accept  any
subscription for Units, in whole or in part, for any reason whatsoever.  After a
subscription  is accepted and proper  payment  received,  the Company  shall not
cancel such subscription unless all accepted subscriptions are canceled.  Unless
otherwise agreed by the Company, all subscription amounts must be paid in Unites
States currency by check,  bank draft or money order payable to "IBBF,  for TCB,
Inc. " A  subscription  will be accepted  in writing by the Company  only in the
Form of Acceptance attached to this Prospectus.


                                 USE OF PROCEEDS

     The  gross  proceeds  from the sale of Units  offered  by the  Company  are
estimated  to be a  minimum  of  $4,500,000.  This  estimate  is based  upon the
assumption  that  the  sale of  450,000  Units  for  cash  occurs  prior  to the
expiration of the Initial  Offering  Period.  However,  if 450,000 Units are not
sold for cash, prior to the expiration of the Initial Offering Period,  then the
Offering will  terminate and all funds received from  subscribers,  adjusted for
any income thereon, will be promptly refunded. See "TERMS OF THE OFFERING."



                                       12

<PAGE>



     The estimated  Organizational  and Offering  expenses of the Company are as
follows:
<TABLE>
<CAPTION>

                                                                                  Offering          Organizational
                                                                                  --------          --------------
<S>                                                                         <C>                            <C>
     Registration fees, including blue
       sky fees and expenses...........................................     $        5,000                  None

     Salaries and expenses.............................................               None                 2,000

     Legal fees and expenses...........................................             15,000                 5,000

     Accounting fees  .................................................              1,000                  None

     Printing and mailing expenses.....................................              2,700                  None

     Advertising.......................................................              2,000                  None

     Interest..........................................................               None                 7,000

     Miscellaneous.....................................................               None                 1,000
                                                                                   -------              --------

     TOTAL.............................................................            $25,700              $ 15,000
                                                                                   =======              ========
</TABLE>

     All of the above expenses will be incurred whether or not the Bank conducts
operations.  If,  however,  the Offering is  terminated  prior to the release of
subscription  funds by the Escrow Agent, none of these expenses will be deducted
from the funds to be returned to subscribers.  If, however,  subscription  funds
are  released  by the  Escrow  Agent  and the Bank  does not  commence  business
operations  all of the above  expenses  will be deducted  from the  subscription
funds.  Expenses  related to a  successful  Offering  will be deducted  from the
Offering  proceeds and expenses  related to  organization of the Company will be
amortized over five years.

     A  substantial  portion  of the  proceeds  of  this  Offering  ($4,500,000)
assuming the minimum number of Units is sold will be used by the Company for the
purchase of 100% of the issued and outstanding  capital stock of the Bank and to
repay  the  expenses  of  this  Offering  and  the  expenses   incurred  in  the
organization of the Company and the Bank.

     The portion of the proceeds of this Offering in excess of the above amounts
will be  retained  by the  Company  for the  purpose  of  funding  any  required
additions  to the  capital of the Bank.  Since state  banks are  regulated  with
respect to the ratio that their total assets may bear to their total capital, if
the Bank  experiences  greater  growth  than  anticipated,  it may  require  the
infusion of additional capital to support that growth. Management of the Company
anticipates  that the proceeds of the Offering will be sufficient to support the
Bank's immediate capital needs and will seek, if necessary,  long and short-term
debt financing to support any additional needs; however,  management can give no
assurance that such financing, if needed, will be available or if available will
be on terms acceptable to management.

                                       13

<PAGE>


<TABLE>
<CAPTION>

     Net proceeds from the Offering will be applied as follows:
                                                                Minimum                        Maximum
                                                                 Proceeds                       Proceeds
                                                               Assuming Sale                  Assuming Sale
                                                                of 450,000                     of 1,200,000
                                                                  Shares                         Shares
                                                                  ------                         ------

<S>                                                                <C>                           <C>        
Purchase of capital stock of the Bank.....................         $4,150,000                     $4,150,000

Organizational and Offering
     expenses of the Company(2)...........................             40,700                         45,700(1)

Working capital and funds available
     for expansion of banking and
     banking-related services(2)(3).......................            309,300                      7,804,300
                             -- --                                    -------                      ---------
         Net Proceeds                                              $4,500,000                    $12,000,000
                                                                   ==========                    ===========
</TABLE>

     The  following  is a schedule of estimated  expenditures  to be made by the
Bank out of the  proceeds  from the sale of its  capital  stock to the  Company,
including  the  Bank's  operating  expenses  for  its  first  twelve  months  of
operation.

     Organizational expenses of Bank including Application,
       legal and consulting fees(2)............................       $  150,000

     Pre-opening expenses of Bank including salaries,
       occupancy and other expenses,...........................           49,500

     Purchase of leasehold improvements necessary for
       banking office..........................................           45,000

     Bank premises - net occupancy expense.....................           35,000

     Salaries and benefits for officers.........................         175,000

     Salaries and benefits for other employees..................         200,000

     General and administrative expense
       comprised primarily of data processing,
       provision for loan losses, marketing and
       advertising, telephone and casualty and deposit insurance         360,000

     Furniture, fixtures and equipment..........................         175,000

     Working capital.............................................      2,960,500
                                                                       ---------
                                                                      $4,150,000
                                                                      ==========

- --------
     (1)      The Company  expects to incur  additional  expenses in  connection
              with  the  maximum   offering  of  approximately   $5,000.   These
              additional  expenses  will be  incurred  because  the  Offering is
              projected  to extend over a 36 month  period and will  necessitate
              the  filing  of  post-effective  amendments  to  the  Registration
              Statement,   printing   costs  in   connection   with   prospectus
              supplements and additional mailing costs.
     (2)      Amounts  indicated do not include interest earned on investment of
              net   proceeds   from   this   Offering   during   the   Company's
              organizational  stage estimated to be approximately  $35,000,  nor
              the capitalization of certain organizational costs under generally
              accepted  accounting  procedures  estimated  to  be  approximately
              $150,000.

     (3)      These  funds  will be  retained  by the  Company  to be  used  for
              permissible investments for one-bank holding companies, as well as
              possible  future  capital needs of the Bank. See  "REGULATION  AND
              SUPERVISION - General."


                                       14

<PAGE>



The  above  described  expenses  are  estimates  only and  assume  the Bank will
commence  operations  sometime  during  the second  quarter of 1997,  or as soon
thereafter  as  practicable.  Actual  expenses may exceed these  amounts.  Total
organizational  expenses and deferred  registration  costs for both the Bank and
the  Company  as of  November  30,  1996,  amounted  to  approximately  $120,700
Organizational  expenses of the Bank will be capitalized and amortized over five
years while pre-opening expenses will be charged to expense when incurred.

                                 DIVIDEND POLICY

     As the Company and the Bank are both  start-up  operations,  it will be the
policy of the Board of  Directors  of the Company to reinvest  earnings for such
period  of time as is  necessary  to ensure  the  successful  operations  of the
Company and of the Bank.  There are no current plans to initiate payment of cash
dividends,  and future  dividend  policy  will  depend on the  Bank's  earnings,
capital requirements,  financial condition and other factors considered relevant
by the Board of Directors of the Company.

     The Bank will be restricted  in its ability to pay dividends  under Florida
banking laws and by regulations of the  Department.  Pursuant to Section 658.37,
Florida  Statutes,  a state bank may not pay  dividends  from its  capital.  All
dividends must be paid out of current net profits then on hand plus retained net
profits of the preceding two years, after deducting bad debts,  depreciation and
other worthless  assets,  and after making provision for reasonably  anticipated
future  losses on loans and  other  assets.  Payments  of  dividends  out of net
profits  is  further  limited by Section  658.37,  which  prohibits  a bank from
declaring a dividend on its shares of common stock until its surplus  equals its
stated capital,  unless there has been transferred to surplus not less than 20 %
of a bank's  net  profits  for the  preceding  year  (in the  case of an  annual
dividend).  Finally,  a state bank may not declare a dividend  which would cause
the capital accounts of a bank to fall below the minimum amount required by law,
regulation,  order or any written  agreement  with the Department or any Federal
regulatory agency.


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

         The Company is still in the development  stage, and will remain in that
state until the Offering of the Company's Common Stock is complete.  The Company
has funded its organizational  costs and pre-opening  expenses through a line of
credit in the amount of  $250,000  from its  Organizers  and the sale of initial
stock in the Company to the Organizers in the amount of $65,000. At November 30,
1996,  $140,875 has been  advanced on the line and $109,125  remains  available.
Through November 30, 1996, the Company has expended  $88,656 for  organizational
expenses  including  attorney fees,  employee  compensation and filing fees. The
remaining  funds will be used to fund  costs and  expenses  during the  Offering
Period.  Subscription  funds  during the Initial  Offering  Period  contemplated
herein will be placed in the Subscription  Escrow Account and invested in direct
obligations of the United States Government,  in short-term insured certificates
of deposits and/or money market Management trusts for short-term  obligations of
the United States Government, with maturities not to exceed 90 days.

    Management of the Company believes that the net proceeds of $4,500,000 from
the Offering will satisfy the cash  requirements of the Company and the Bank for
their  respective  first  years of  operation.  It is not  anticipated  that the
Company will find it necessary to raise  additional  funds to meet  expenditures
required  to operate  the  business of the Company and the Bank over the next 12
months.  All  anticipated  material  expenditures  for  such  period  have  been
identified  and provided for out of the proceeds of this  Offering.  See "USE OF
PROCEEDS."

     Once approval is received from the FRB to act as a one-bank holding company
the Company will be the parent  company of the Bank.  The Company has no current
plans to acquire or form any other subsidiary companies at this time nor does it
intend to engage in any other activities  specifically  permitted by Federal law
at this time. Neither the Company nor the Bank expects to purchase real property
or equipment not already disclosed  herein.  The Company does not expect to have
any paid employees for the  foreseeable  future.  Any Company  employees will be
simultaneously employed by the Bank.

                            BUSINESS OF THE COMPANY

General

     The  Company  was  incorporated  under the laws of the State of  Florida on
August 15, 1996, for the purpose of organizing  the Bank and purchasing  100% of
the  outstanding  capital stock of the Bank. The Company has been organized as a
mechanism  to  enhance  the  Bank's  ability  to  serve  its  future  customers'
requirements  for financial  services.  The holding company  structure will also
provide  flexibility  for expansion of the Company's  banking  business  through
acquisition  of  other  financial   institutions  and  provision  of  additional
banking-related  services which the traditional  commercial bank may not provide
under present laws. Finally,  banking regulations require that the Bank maintain


                                       15

<PAGE>



a minimum  ratio of capital to  assets.  In the event that the Bank's  growth is
such that this minimum  ratio is not  maintained,  the Company may borrow funds,
subject  to  the  capital  adequacy  guidelines  of  the  Federal  Reserve,  and
contribute  them to the  capital of the Bank and  otherwise  raise  capital in a
manner which is unavailable to the Bank under existing banking regulations.

     The Company  has no present  plans to acquire  any  operating  subsidiaries
other  than  the  Bank;  however,  it is  expected  that  the  Company  may make
additional  acquisitions in the event that the Bank becomes  profitable and such
acquisitions  are  deemed  to be in the best  interest  of the  Company  and its
shareholders.  Such acquisitions,  if any, will be subject to certain regulatory
approvals and requirements. See " SUPERVISION AND REGULATION."

Premises

     The Company has entered into a lease  agreement  dated October 18, 1996, to
lease  property  located at 258 North Nova Road,  Ormond  Beach,  Florida for an
approximate  total  annual cost of $47,000  from a party  unaffiliated  with the
Organizers or the Company.  The lease is contingent upon obtaining final charter
approval  for the Bank.  The Bank intends to locate its  permanent  headquarters
building at this location. The building will contain a vault, six offices, three
teller stations, a boardroom/conference facility, a loan operations area, and an
area for the Bank's bookkeeping operations all consisting of approximately 3,350
square feet located in the Trails Shopping Center, which contains an established
Publix Store as the Anchor Tenant.


                              BUSINESS OF THE BANK

General

     The Bank anticipates that it will commence business  operations sometime in
the second quarter of 1997 in a leased  facility  located at 258 North Nova Road
in Ormond Beach,  Florida.  The Bank plans to offer community  banking  services
without trust powers. The Bank will offer a full range of  interest-bearing  and
noninterest-bearing accounts, including commercial and retail checking accounts,
money market accounts,  individual retirement accounts, regular interest-bearing
statement  savings  accounts,  certificates of deposit,  commercial  loans, real
estate loans, home equity loans and consumer installment loans. In addition, the
Bank will provide such  consumer  products and services as U.S.  Savings  Bonds,
travelers  checks,  cashiers checks,  safe deposit boxes, bank by mail services,
direct deposit and ATM cards.

     The  philosophy  of  Management  of the Bank with  respect  to its  initial
operations will emphasize  prompt and responsive  personal service to members of
the business and professional communities of Ormond Beach, Ormond-by-the-Sea and
Holly Hill,  Florida, in order to attract customers and acquire market share now
controlled by other financial institutions in the Bank's market area. The Bank's
prime  location  and  range of  banking  services,  as well as its  emphasis  on
personal  attention  and service,  prompt  decision  making and  consistency  in
banking  personnel,  will be major tools in the Bank's  efforts to capture  such
market share. In addition, the Bank's proposed Officers have substantial banking
experience,  which will be an asset in  providing  both  products  and  services
designed  to meet the needs of the Bank's  customer  base.  The  Organizers  are
active  members of the business  community in Ormond Beach and continued  active
community  involvement  will provide an  opportunity to promote the Bank and its
products and services.  The Organizers intend to utilize  effective  advertising
and superior  selling efforts in order to build a distinct  institutional  image
for the Bank and to capture a customer base.

Market Area and Competition

     The primary service area ("PSA") of the proposed Bank has been experiencing
steady growth in both jobs and banking deposits in recent years. Ormond Beach is
the primary  commercial and residential  center located in the Northeast part of
Volusia County, Florida.  Volusia County maintains a steady tourist,  industrial
and  agricultural  base,  which has been expanding in recent years.  The largest
employers in the County  include:  Volusia  County School  Board,  Daytona Beach
Community College,  West Volusia Memorial Hospital,  Inc., Publix Super Markets,
Inc.,  Winn Dixie Stores,  Inc.,  Volusia County Board of County  Commissioners,
Boston Whaler, Inc., Homac Manufacturing Company,  Sherwood Medical Company, and
the News-Journal  Corporation.  Agricultural activities in Volusia County center
around the cattle,  fern,  produce and saltwater  fishing  industries.  Numerous
resorts,  hotels and other tourist facilities are located in the PSA, as well as
a number of winter residences.

     Competition among financial institutions in the Bank's primary service area
is  intense.  There are seven  commercial  banks with a total of 23  branches in
Ormond Beach.  Of these seven banks are five  affiliated with major bank holding
companies.  There are no savings  associations or credit unions headquartered in
Ormond Beach, however, two savings associations operate branches in Ormond Beach
and credit unions are located in nearby communities. The Organizers believe that


                                       16

<PAGE>



the Bank will be able to  effectively  compete  in its  market,  based  upon the
Bank's  philosophy  which  will  be  reflected  in  customer  service,  employee
attitudes and the products offered by the Bank.

     Financial  institutions primarily compete with one another for deposits. In
turn, a bank's  deposit base directly  affects such bank's loan  activities  and
general  growth.  Primary  methods  of  competition  include  interest  rates on
deposits and loans,  service charges on deposit accounts and the availability of
unique financial  services  products.  The Bank will be competing with financial
institutions  which have much greater  financial  resources  than the Bank,  and
which may be able to offer more services and unique services and possibly better
terms to their customers. The Organizers, however, believe that the Bank will be
able to attract  sufficient  deposits to enable the Bank to compete  effectively
with other area financial institutions.

     The Bank will be in competition  with existing area financial  institutions
other  than  commercial  banks  and  thrift  institutions,  including  insurance
companies, consumer finance companies, brokerage houses, credit unions and other
business  entities  which  have  recently  been  targeting  traditional  banking
markets.  Due to the growth of the Ormond Beach area, it can be anticipated that
additional competition will continue from new entrants to the market.

Deposits

     The   Bank   will   offer   a   wide   range   of   interest-bearing    and
noninterest-bearing  deposit accounts,  including commercial and retail checking
accounts,  money  market  accounts,   individual  retirement  accounts,  regular
interest  bearing  statement  savings  accounts and certificates of deposit with
fixed and variable  rates and a range of maturity date  options.  The sources of
deposits will be  residents,  businesses  and  employees of business  within the
Bank's market area,  obtained  through the personal  solicitation  of the Bank's
officers and directors, direct mail solicitation and advertisements published in
the local media. The Bank intends to pay competitive  interest rates on time and
savings deposits up to the maximum permitted by law or regulation.  In addition,
the Bank will  implement a service  charge fee schedule  competitive  with other
financial  institutions  in the Bank's  market  area  covering  such  matters as
maintenance  fees on checking  accounts,  per item  processing  fees on checking
accounts and returned check charges.

Loan Portfolio

     The Bank  will  offer a full  complement  of loans,  including  commercial,
consumer/installment  and real  estate  loans.  Initially,  the Bank will have a
legal lending limit for unsecured  loans of up to $600,000 and for secured loans
of up to $1,000,000.

     Commercial loans,  including construction loans secured by real estate, are
projected to be the primary  component of the Bank's loan portfolio.  Commercial
lending will be directed  principally towards small businesses whose demands for
funds fall  within  the  Bank's  legal  lending  limits and which are  potential
deposit customers of the Bank. This category of borrowers  includes  individual,
partnership or corporate  borrowers,  and will result in loans to such borrowers
for a variety of business purposes.  Particular emphasis will be placed on loans
to small and medium sized businesses and professionals. Commercial loans will be
underwritten  on the basis of cash flow,  ability to service debt from  earnings
and  collateral  offered.  Terms are  projected to be from 90 days to five years
with interest  rates indexed to Wall Street  Journal prime rate.  Because of the
nature  of  these  types  of  loans,  i.e.  dependancy  on  successful  business
operations and generally on non-real  estate  collateral,  there exists a higher
risk of loss in this category of loan.  The  Organizers  expect that  commercial
loans will account for  approximately  two-thirds of the Bank's  estimated total
loan portfolio.

      To a lesser  extent  the focus  will be on the  origination  of 1-4 family
first,  and to a limited extent,  second real estate  mortgage loans,  typically
structured with fixed or adjustable interest rates based upon market conditions.
Generally the loan amount, as a percent of appraised value of the real property,
will not exceed 80%. In most cases where the loan to value ratio exceeds 80% the
amount  in  excess  of 80% will be  insured  against  loss by  private  mortgage
insurance  ("PMI").  Fixed rate loans will  usually  have terms of five years or
less, with payments through the date of maturity generally based upon a 15 to 30
year amortization schedule.  Adjustable rate loans will generally have a term of
between 15 to 30 years,  with rates indexed to the one-year  treasury  bond. The
Bank intends to charge both  discount  points and an  origination  fee depending
upon market  conditions.  Because of the nature of the  collateral,  residential
real estate  loans tend to have the lowest  risk of loss when  compared to other
types of loans such as commercial  loans.  In addition,  to origination of loans
for the Bank's  portfolio,  the Bank will also  originate  real estate  mortgage
loans for sale in the secondary market.

     Based upon demand in the Bank's  primary  service area the Bank will make a
variety of consumer loans.  The Bank's consumer loans will consist  primarily of
installment  loans to individuals for personal,  family and household  purposes,
including automobile loans, boat loans, recreational vehicle loans, and personal
lines of credit.  Consumer  loans will  generally  have terms  ranging  from six
months to ten years and will be made at market interest rates generally  ranging


                                       17

<PAGE>



from 10 to 18 % A.P.R. For the most part, consumer loans will be secured by such
collateral as automobiles,  boats, recreational vehicles and so forth. It is not
expected  that total  consumer  loans will  exceed 15 % of the Bank's  estimated
total loan portfolio. In the aggregate,  the risk of loss on such loans tends to
be lower than that of commercial  loans,  but greater than that of loans secured
by  residential  real estate  based upon the nature of the  collateral  for such
loans,  as well as, the make-up of the  borrowers  and the source of  repayment.
This  category of loans will also include lines of credit and term loans secured
by second  mortgages on the  residences  of borrowers  for a variety of purposes
including home improvements, education and other personal expenditures.

     While risk of loss in the Bank's loan  portfolio is  primarily  tied to the
credit quality of the various  borrowers,  risk of loss may also increase due to
factors  beyond the Bank's  control,  such as local,  regional  and/or  national
economic downturns. General conditions in the real estate market may also impact
the  relative  risk in the Bank's real estate  portfolio.  Of the Bank's  target
areas of lending activities,  commercial loans are generally  considered to have
greater risk than real estate loans or consumer installment loans.

     Management  of the Bank  intends  to  originate  loans  and to  participate
portions of loans to other banks with  respect to loans which  exceed the Bank's
lending limits.  Management of the Bank does not believe that loan participation
will  necessarily  pose any  greater  risk of loss  than  loans  which  the Bank
originates.

Investments

     At the  close  of its  first  year of  operation,  Management  of the  Bank
anticipates that investment  securities will comprise  approximately  35% of the
Bank's assets,  other  investments will comprise  approximately 5% of the Bank's
assets  and  loans  will  comprise  approximately  60%  of  the  Bank's  assets.
Initially,  the Bank intends to invest  primarily in direct  obligations  of the
United States, obligations guaranteed as to principal and interest by the United
States, obligations of agencies of the United States and certificates of deposit
issued by commercial banks. In addition,  the Bank will enter into Federal Funds
transactions with its principal correspondent bank, and anticipates that it will
primarily  act as a net seller of such funds.  The sale of Federal Funds amounts
to a short-term loan from the Bank to another bank, usually overnight.

Asset/Liability Management

     It will be the  objective of the Bank to manage assets and  liabilities  to
provide a satisfactory,  consistent level of profitability  within the framework
of  established  cash  management,  loan,  investment,   borrowing  and  capital
policies.  Designated  Officers of the Bank will be  responsible  for monitoring
policies and procedures  that are designed to ensure  acceptable  composition of
the  asset/liability  mix,  stability and leverage of all sources of funds while
adhering  to  prudent  banking  practices.  It  is  the  overall  philosophy  of
management to support asset growth  primarily  through  growth of core deposits,
which include  deposits of all categories made by individuals,  partnerships and
corporations.  Management of the Bank will seek to invest the largest portion of
the Bank's assets in commercial, consumer and real estate loans.

     The Bank's  asset/liability  mix will likely be  monitored on a daily basis
with   a   monthly    report    reflecting    interest-sensitive    assets   and
interest-sensitive  liabilities being prepared and presented to the Bank's Board
of  Directors.  The  objective  of this policy is to control  interest-sensitive
assets and liabilities so as to minimize the impact of substantial  movements in
interest rates on the Bank's earnings.

Correspondent Banking

     Correspondent  banking  involves  the  providing of services by one bank to
another  bank which  cannot  provide that service for itself from an economic or
practical  standpoint.  Such  services are  available on a statewide or regional
basis from commercial banks, banker's banks, the Federal Reserve Bank of Atlanta
and the Atlanta Federal Home Loan Bank. The Bank will determine the availability
of such services and evaluate the quality and pricing of the services  available
and based upon the above will select one or more  providers for the services the
Bank will require. The Bank will then purchase from time to time,  correspondent
services  offered  by  such  banks,  including  some  of  the  following:  check
collections, purchase or sale of Federal Funds, security safekeeping, investment
services, coin and currency supplies, overline and liquidity loan participations
and sales of loans to or participations with correspondent  banks. Fees for such
services are  generally  transactional  based and range from a low of $0.05 each
for  processing  an  account  debit or credit,  to a high of $30.00  each for an
International  Funds  transfer.  Other fees are assessed  monthly and  generally
range from $2.00 per month for certain investment services to $100 per month for
funds management.

     The Bank anticipates that it will sell loan participations to correspondent
banks  with  respect  to  loans  which  exceed  the  Bank's  lending  limit.  As
compensation  for services  provided by a  correspondent,  the Bank may maintain
certain balances with such correspondents in non-interest bearing accounts.

Data Processing

     The  Bank  plans  to sign a data  processing  servicing  agreement  with an
outside  service  bureau.  It is expected  that this  servicing  agreement  will
provide  for the  Bank to  receive  a full  range of data  processing  services,


                                       18

<PAGE>



including an automated  general ledger,  deposit  accounting,  commercial,  real
estate and installment loan processing,  payroll,  central  information file and
ATM processing and investment portfolio accounting.

Employees

     In its first year of operation,  the Bank  anticipates  that it will employ
nine persons on a full-time basis,  including four officers, and one person on a
part-time  basis.  The Bank will hire  additional  persons as needed,  including
additional tellers and financial service representatives.

Monetary Policies

     The results of operations  of the Bank will be affected by credit  policies
of monetary  authorities,  particularly the Federal Reserve.  The instruments of
monetary policy  employed by the Federal Reserve include open market  operations
in U.S.  Government  securities,  changes in the  discount  rate on member  bank
borrowings,  changes in reserve  requirements  against  member bank deposits and
limitations  on interest  rates which  member  banks may pay on time and savings
deposits.  In the view of changing conditions in the national economy and in the
money  markets,  as  well  as the  effect  of  action  by  monetary  and  fiscal
authorities,  including the Federal Reserve,  no accurate prediction can be made
as to possible future changes in interest rates,  deposit levels, loan demand or
the business and earnings of the Bank.


                           REGULATION AND SUPERVISION

General

     As a one-bank  holding  company  registered  under the BHC Act, the Company
will be subject to regulation and supervision by the Federal Reserve.  Under the
BHC Act, the Company's  activities and those of its Bank  subsidiary are limited
to banking,  managing or controlling banks, furnishing services to or performing
services for its subsidiaries or engaging in any other activity that the Federal
Reserve  determines  to  be  so  closely  related  to  banking  or  managing  or
controlling  banks  as to be a proper  incident  thereto.  As a  state-chartered
commercial  bank,  the Bank  will be  subject  to  extensive  regulation  by the
Department and the FDIC.

     The Company and the Bank will be required to file  reports with the Federal
Reserve,  the Department and the FDIC concerning  their activities and financial
condition,  in addition to obtaining regulatory approvals prior to entering into
certain  transactions  such as mergers with or  acquisitions  of other financial
institutions.  Periodic  examinations are performed by the Federal Reserve,  the
Department and the FDIC to monitor the Company's and the Bank's  compliance with
the various regulatory  requirements.  The Bank's deposits will be insured up to
the applicable  limits by the FDIC under the Bank  Insurance  Fund ("BIF").  The
Bank will be subject to  regulation  of the Federal  Reserve and the  Department
with respect to reserves required to be maintained against  transaction  deposit
accounts and certain other matters.

Regulation of the Company

     General.  The BHC Act  prohibits  the  Company  from  acquiring  direct  or
indirect  control of more than 5% of any class of  outstanding  voting  stock or
acquiring   substantially   all  of  the  assets  of  any  bank  or  merging  or
consolidating  with another bank holding  company  without prior approval of the
Federal Reserve.  The BHC Act also prohibits the Company from acquiring  control
of any bank  operating  outside  the State of  Florida,  unless  such  action is
specifically  authorized  by the  statutes  of the  state  where  the bank to be
acquired is  located.  Additionally,  the BHC Act  prohibits  the  Company  from
engaging  in or from  acquiring  ownership  or  control  of more  than 5% of the
outstanding  voting  stock of any  company  engaged in a  non-banking  business,
unless such  business  is  determined  by the  Federal  Reserve to be so closely
related to banking or managing or controlling  banks as to be properly  incident
thereto.  The BHC Act generally does not place  territorial  restrictions on the
activities of such non-banking related activities.

     Transactions  between the Company and the Bank. The Company's  authority to
engage in transactions with related parties or "affiliates," or to make loans to
certain insiders, is limited by certain provisions of the Financial Institutions
Reform, Recovery and Enforcement Act of 1989 ("FIRREA").  Specifically, Sections
23A  and  23B of the  Federal  Reserve  Act  apply  to  all  transactions  by an
insured-state  nonmember bank or a holding company with any affiliate.  Sections
23A and 23B generally  define an  "affiliate" as any company that controls or is
under  common  control  with  an   institution.   Subsidiaries  of  a  financial
institution, however, are generally exempted from the definition of "affiliate."
Section 23A limits the  aggregate  amount of  transactions  with any  individual
affiliate  to 10% of the  capital and surplus of the Company and also limits the
aggregate  amount of transactions  with all affiliates to 24.1% of the Company's


                                       19

<PAGE>



capital and surplus.  Certain  transactions  with  affiliates,  such as loans to
affiliates or guarantees,  acceptances and letters of credit issued on behalf of
affiliates,  are required to be collateralized by collateral in an amount and of
a type  described  in the  statute.  The  purchase  of low  quality  assets from
affiliates   is  generally   prohibited.   Section  23B  provides  that  certain
transactions  with affiliates,  including loans and asset purchases,  must be on
terms  and  under   circumstances,   including   credit   standards,   that  are
substantially  the same or at least as  favorable  to the  institution  as those
prevailing at the time for comparable transactions with nonaffiliated companies.
In the absence of  comparable  transactions,  such  transactions  may only occur
under terms and  circumstances,  including credit standards,  that in good faith
would be offered to or would apply to nonaffiliated  companies. The Company does
not expect these provisions will have any effect on its proposed operations.

     Support of Subsidiary Depository  Institutions.  The Company is expected to
act as a source of  financial  strength  and to commit  resources to support the
Bank.  This  support  may be  required  at times when the  Company  might not be
inclined to provide  such  support.  In  addition,  any capital  loans by a bank
holding  company to any of its subsidiary  banks must be subordinate in right of
payment to deposits and to certain other  indebtedness of such subsidiary banks.
In the event of  bankruptcy,  any  commitment  by a bank  holding  company  to a
federal bank  regulatory  agency to maintain the capital of its subsidiary  bank
will be assumed by the bankruptcy  trustee and will be entitled to a priority of
payment.

     Under the Federal  Deposit  Insurance  Act ("FDIA") a subsidiary  bank of a
bank holding company, can be held liable for any loss incurred by, or reasonably
expected  to be  incurred  by the FDIC in  connection  with (i) the default of a
commonly controlled  FDIC-insured  depository institution or (ii) any assistance
provided  by the  FDIC  to  any  commonly  controlled  FDIC  insured  depository
institution  "in  danger of  default".  "Default"  is defined  generally  as the
appointment of a conservator or a receiver and "in danger of default" is defined
generally as the existence of certain  conditions  indicating  that a default is
likely to occur in the absence of regulatory assistance.

     Control of a Bank Holding  Company.  FRB Regulation Y, adopted  pursuant to
Section 225.41 of 12 U.S.C. Section 1817(j), requires persons acting directly or
indirectly or in concert with one or more persons to give the Board of Governors
of the Federal Reserve 60 days advanced written notice before acquiring  control
of a bank  holding  company.  Under the  Regulation,  control  is defined as the
ownership  or control with the power to vote 25 % or more of any class of voting
securities  of  the  Holding  Company.   The  Regulation  also  provides  for  a
presumption  of control if a person owns,  controls,  or holds with the power to
vote 10 % or more (but less  than 25 %) of any class of voting  securities,  and
if: (i) the Holding Company's securities are registered securities under Section
12 of the  Securities  and Exchange Act of 1934;  or (ii) no other person owns a
greater  percentage of that class of voting  securities.  It is not  anticipated
that any  purchaser  of the  securities  offered  herein,  including  any of the
Organizers, will acquire 10% of more of the Company's Common Stock.

Legislation and Regulations of the Bank

     General.  From time to time,  various  bills are  introduced  in the United
States Congress with respect to the regulation of financial institutions. Recent
banking  legislation,  particularly the FIRREA and the Federal Deposit Insurance
Corporation  Improvement  Act of 1991  ("FDICIA"),  has broadened the regulatory
powers of the federal bank  regulatory  agencies and  restructured  the nation's
banking system. The following is a brief discussion of certain portions of these
laws and how they would effect the Company or the Bank.

     The FDICIA revised sections of the FDIA affecting bank regulation,  deposit
insurance and  provisions for funding of the BIF  administered  by the FDIC. The
FDICIA also revised bank regulatory structures embodied in several other federal
banking  statutes,  strengthened the bank regulators'  authority to intervene in
cases of deterioration  of a bank's capital level,  placed limits on real estate
lending and imposes detailed audit requirements.

Deposit Insurance Funds Act of 1996

     On September 30, 1996,  Congress passed and the President  signed in to law
the Deposit Insurance Funds Act of 1996 ("DIFA").  Among other things, the DIFA,
and rules promulgated  thereunder by the FDIC,  provide for banks and thrifts to
share the annual interest  expense for the Finance Corp. Bonds which were issued
in the late  1980s  to help  pay the  costs  of the  savings  and loan  industry
restructuring.  The approximate annual interest expense is $780 million of which
BIF insured banks are expected to pay  approximately  $322 million or 41%, while
SAIF insured thrifts will pay approximately  $458 million or 59% of the interest
expense. It is estimated that the annual assessment for BIF insured institutions
will be  approximately  1.2  cents  per $100 of  deposits,  while  SAIF  insured
institutions  will pay 6.5 cents per $100 of  deposits.  These  payments  are to
begin in 1997 and run through  1999.  Beginning in the year 2000 and  continuing
through the year 2017,  banks and  thrifts  will each pay 2.43 cents per $100 of
deposits. These assessments will be in addition to any regular deposit insurance
assessments  imposed by the FDIC under FDICIA.  See REGULATION AND SUPERVISION -
Insurance on Deposit Accounts.

                                       20

<PAGE>



     Prompt and  Corrective  Action.  The FDICIA  required  the federal  banking
regulatory agencies to set certain capital and other criteria which would define
the category under which a particular financial institution would be classified.
The FDICIA imposes  progressively  more  restrictive  constraints on operations,
management,  and capital  distributions  depending  on the  category in which an
institution is classified. Pursuant to the FDICIA, undercapitalized institutions
must  submit   recapitalization   plans  to  their  respective  federal  banking
regulatory  agencies,  and a  company  controlling  a failing  institution  must
guarantee such  institution's  compliance with its plan in order for the plan to
be accepted.

     The FDIC's prompt and corrective  action  regulations  define,  among other
things,  the relevant  capital  measures for the five  capital  categories.  For
example, a bank is deemed to be  "well-capitalized" if it has a total risk-based
capital ratio (total capital to risk-weighted  assets) of 10% or greater, a Tier
1 risk-based  capital  ratio (Tier 1 capital to  risk-weighted  assets) of 6% or
greater,  and a Tier 1 leverage  capital ratio (Tier 1 capital to adjusted total
assets) of 5% or greater, and is not subject to a regulatory order, agreement or
directive to meet and maintain a specific capital level for any capital measure.
A bank is deemed to be  "adequately  capitalized"  if it has a total  risk-based
capital ratio of 8% or greater,  and (generally) a Tier 1 leverage capital ratio
of  4%  or  greater,   and  the  bank  does  not  meet  the   definition   of  a
"well-capitalized"   institution.   A  bank   is   deemed   to  be   "critically
undercapitalized"  if it has a ratio  of  tangible  equity  (as  defined  in the
regulations) to total assets that is equal to or less than 2%. In addition,  the
FDIC is authorized  effectively to downgrade a bank to a lower capital  category
than the bank's capital ratios would otherwise  indicate,  based upon safety and
soundness  considerations  (such  as when  the bank  has  received  a less  than
satisfactory  examination  rating for any of the CAMEL rating  categories  other
than capital: i.e. Asset Quality, Management,  Earnings or Liquidity). As a bank
drops  to  lower  capital  levels,  the  extent  of  action  to be  taken by the
appropriate regulator increases,  restricting the types of transactions in which
the bank may  engage.  The new  capital  standards  are  designed to bolster and
protect the deposit  insurance fund. Based upon its proposed  capital,  the Bank
would be considered to be well capitalized.

     Insurance  on Deposit  Accounts.  In  response to the  requirements  of the
FDICIA,  the  FDIC  established  a  risk-based  assessment  system  for  insured
depository  institutions  that  takes into  account  the risks  attributable  to
different  categories and  concentrations  of assets and  liabilities.  The FDIC
assigns a financial  institution to one of three capital categories based on the
institution's  financial  information,  as of the reporting  period ending seven
months  before  the  assessment   period.   These  categories  consist  of  well
capitalized,  adequately  capitalized  or  undercapitalized,  and  one of  three
supervisory subcategories within each capital group. The supervisory subgroup to
which an institution is assigned is based on a supervisory  evaluation  provided
to the FDIC by the financial institution's primary regulator, in the Bank's case
the Department,  and information which the FDIC determines to be relevant to the
institution's   primary  federal   regulator  and  information  which  the  FDIC
determines to be relevant to the institution's  financial condition and the risk
posed to the deposit insurance funds. A financial institution's  assessment rate
depends  on the  capital  category  and  supervisory  category  to  which  it is
assigned. There are nine assessment risk classifications (i.e.,  combinations of
capital groups and supervisory  subgroups) to which different  assessment  rates
are applied.  BIF  assessment  rates range from 0 basis points on deposits for a
financial  institution  in the  highest  category  (i.e..  well-capitalized  and
financially  sound  with  only a few  minor  weaknesses)  to 31 basis  points on
deposits for an institution in the lowest category (i.e.,  undercapitalized  and
posing a substantial probability of loss to the BIF, unless effective corrective
action is taken).  The Bank's initial  assessment is expected to be no more than
the minimum for its first year of operation.

     Standards  for  Safety and  Soundness.  The FDICIA  requires  each  federal
banking agency to prescribe for all insured  depository  institutions  and their
holding companies  standards relating to internal controls,  information systems
and audit systems, loan documentation,  credit underwriting,  interest rate risk
exposure,  asset  growth,  compensation,   fees  and  benefits  and  such  other
operational  and  managerial  standards  as the  agency  deems  appropriate.  In
addition,  the federal banking regulatory  agencies are required to prescribe by
regulation  standards  specifying:  (i)  maximum  classified  assets to  capital
ratios;  (ii) minimum  earnings  sufficient to absorb losses  without  impairing
capital;  (iii) to the extent feasible,  a minimum ratio of market value to book
value for publicly  traded shares of depository  institutions  or the depository
institution  holding companies;  and (iv) such other standards relating to asset
quality,  earnings and valuation as the agency deems appropriate.  Finally, each
federal  banking  agency is  required  to  prescribe  standards  for  employment
contracts and other compensation arrangements of executive officers,  employees,
directors and principal  shareholders of insured  depository  institutions  that
would  prohibit  compensation  and  benefits  and  other  arrangements  that are
excessive or that could lead to a material  financial loss for the  institution.
If an insured depository institution or its holding company fails to meet any of
its standards  described above, it will be required to submit to the appropriate
federal  banking  agency a plan  specifying the steps that will be taken to cure
the deficiency. If an institution fails to submit an acceptable plan or fails to
implement the plan,  the  appropriate  federal  banking  agency will require the
institution or holding  company,  to correct the deficiency and until corrected,
may impose  restrictions on the institution or the holding company including any
of the restrictions  applicable under the prompt corrective action provisions of
the FDICIA.

     The FDICIA also requires each  appropriate  federal banking agency to adopt
uniform  regulations  prescribing  standards for extensions of credit secured by
real  estate  or  made  for  the  purpose  of  financing  the   construction  of

                                       21

<PAGE>




improvements  on real  estate.  In  prescribing  these  standards,  the  banking
agencies  must  consider the risk posed to the deposit  insurance  funds by real
estate  loans,  the need for safe and  sound  operation  of  insured  depository
institutions and the availability of credit.

     Capital Requirements. The Federal Reserve and the FDIC have adopted capital
regulations which establishes a Tier 1 core capital  definition and a minimum 3%
leverage capital ratio requirement for the most  highly-rated  banks and holding
companies (i.e., those banks and holding companies with a composite CAMEL rating
of 1 under the Uniform Financial  Institutions  Rating System established by the
Federal Financial Institutions Examination Council) that are not anticipating or
experiencing significant growth. All other state nonmember banks are required to
meet a minimum leverage ratio that is at least 100 to 200 basis points above 3%.
A holding company or bank that is not in the  highest-rated  category or that is
anticipating  or  experiencing  significant  growth  will have to meet a minimum
leverage  ratio of at least 4%. The minimum  capital with which the Bank will be
permitted to open is $4 million.

     Under the  Federal  Reserve's  and the  FDIC's  risk-based  regulations,  a
holding company or bank must classify its assets and certain  off-balance  sheet
activities  into  categories and maintain  specified  levels of capital for each
category.  The least capital is required for the category  deemed by the Federal
Reserve  and the FDIC to have the least risk,  and the most  capital is required
for the category deemed by the Federal Reserve and the FDIC to have the greatest
risk.  The  regulations  require a holding  company or bank to have a total risk
based capital ratio of 8% and a Tier 1 risk based capital ratio of 4%. Under the
statement of policy,  certain assets are required to be deducted from risk-based
capital.  Such assets  include  intangible  assets,  unconsolidated  banking and
finance subsidiaries,  investments in securities subsidiaries, ineligible equity
investments and reciprocal  holding of capital  instruments with other banks. In
addition, the Federal Reserve or the FDIC may consider deducting other assets on
a  case-by-case  basis or investments  in other  subsidiaries  on a case-by-case
basis  or based on the  general  characteristics  or  functional  nature  of the
subsidiaries.

     Loans to One Borrower.  Florida law allows a state bank to extend credit to
any one  borrower  in an amount  up to 25% of its  capital  accounts,  which are
defined as unimpaired capital, surplus and undivided profits,  provided that the
unsecured  portion may not exceed 15% of the capital  accounts of the bank.  The
law permits exemptions for loans  collateralized by accounts maintained with the
Bank and for loans guaranteed by the Small Business Administration,  the Federal
Housing Administration and the Veterans Administration. The Bank will be subject
to these limits.

     Payment of  Dividends.  While not the only  source of income,  the  primary
source of income  to the  Company  will be  dividends  from the Bank.  A Florida
chartered commercial bank may not pay cash dividends that would cause the bank's
capital to fall below the minimum  amount  required  by federal or Florida  law.
Otherwise,  a commercial bank may pay a dividend out of the total of current net
profits plus  retained net profits of the  preceding  two years to the extent it
deems expedient, except as described below. Twenty percent of the net profits in
the preceding two year period may not be paid in dividends, but must be retained
to increase  capital  surplus until such surplus equals the amount of common and
preferred stock issued and outstanding.  In addition, no bank may pay a dividend
at any time that net income in the current year when  combined with retained net
income from the preceding two years  produces a loss. The ability of the Bank to
pay  dividends  to  the  Company  will  depend  in  part  on  the  FDIC  capital
requirements  in effect at such time and the  ability of the Bank to comply with
such requirements.

     Brokered Deposits.  In accordance with the FDICIA, the FDIC has implemented
restrictions   on  the  acceptance  of  brokered   deposits.   In  general,   an
"undercapitalized"  institution may not accept,  renew or roll over any brokered
deposits.  "Adequately  capitalized"  institutions may request a waiver from the
FDIC to do so, while  "well-capitalized"  institutions may accept, renew or roll
over such  deposits  without  restriction.  The rule  requires  registration  of
deposit brokers and imposes  certain  recordkeeping  requirements.  Institutions
that are not  "well-capitalized"  (even if meeting minimum capital requirements)
are  subject to limits on rates of interest  they may pay on brokered  and other
deposits. The Bank does not expect to acquire any brokered deposits.

     Liquidity. A state-chartered  commercial bank is required under Florida law
to  maintain  a  liquidity  reserve  of at least  15% of its  total  transaction
accounts  and  8% of  its  total  nontransaction  accounts  subject  to  certain
restrictions. This reserve may consist of cash-on-hand, demand deposits due from
correspondent banks, and other investments and short-term marketable securities.
The Bank will be subject to these requirements.

     Community  Reinvestment.  Under the Community  Reinvestment Act ("CRA"), as
implemented by Federal Reserve and FDIC regulations, holding companies and state
nonmember  banks have a continuing and  affirmative  obligation  consistent with
their safe and sound  operation  to help meet the credit  needs of their  entire
community,  including low- and moderate-income  neighborhoods.  The CRA does not
establish specific lending  requirements or programs for financial  institutions
nor does it limit an  institution's  discretion to develop the types of products
and  services  that it  believes  are best suited to its  particular  community,
consistent  with the CRA. The CRA requires the Federal  Reserve and the FDIC, in
connection with their examination of holding companies or state nonmember banks,
to assess the Company's record of meeting the credit needs of their  communities


                                       22

<PAGE>



and to take such record into account in its  evaluation of certain  applications
by such institution.  The FIRREA amended the CRA to require public disclosure of
an institution's CRA rating and to require that the Federal Reserve and the FDIC
provide a written  evaluation of an  institution's  CRA performance  utilizing a
four-tiered  descriptive rating system in lieu of the then existing  five-tiered
numerical  rating  system.  The  Company  and the Bank will be  subject to these
regulations.

     Interstate Banking.  Under the Riegle-Neal Interstate Banking and Branching
Efficiency Act of 1994,  existing  restrictions  on interstate  acquisitions  of
banks by bank holding  companies were repealed on September 29, 1995,  such that
the  Company  and any other bank  holding  company  would be able to acquire any
Florida-based   bank,   subject  to  certain   deposit   percentage   and  other
restrictions.  The legislation  also provides that,  unless an individual  state
elects  beforehand  either  (i) to  accelerate  the  effective  date  or (ii) to
prohibit  out-of-state  banks  from  operating  interstate  branches  within its
territory,  on or after June 1, 1997,  adequately  capitalized  and managed bank
holding  companies  will  be  able  to  consolidate.  De  novo  branching  by an
out-of-state  bank would be permitted  only if it is expressly  permitted by the
laws of the  host  state.  The  authority  of a bank to  establish  and  operate
branches  within  a state  will  continue  to be  subject  to  applicable  state
branching laws.  Florida has adopted  legislation  which will permit  interstate
acquisitions and interstate branching effective June 1, 1997.

     Department  Assessment.  State-chartered  commercial  banks are required by
Department  regulation  to  pay  assessments  to  the  Department  to  fund  the
operations of the Department.  The general assessment,  to be paid semiannually,
is computed upon a bank's total assets, including consolidated subsidiaries,  as
reported in the bank's latest  quarterly call report.  The Bank will be required
to pay such assessments semi-annually.

The Federal Reserve System

     The  Federal   Reserve   regulations   require   banks  to   maintain   non
interest-earning  reserves against their transaction accounts (primarily NOW and
regular checking accounts).  The Federal Reserve  regulations  generally require
that reserves of 3% must be maintained against aggregate transaction accounts of
$49.3  million or less  (subject to  adjustment  by the Federal  Reserve) and an
initial  reserve of $1.5 million plus 10% (subject to  adjustment by the Federal
Reserve between 8% and 14%) against that portion of total  transaction  accounts
in excess of $49.3  million.  The first  $4.4  million of  otherwise  reservable
balances  (subject to adjustments by the Federal  Reserve) are exempted from the
reserve  requirements.  The balances maintained to meet the reserve requirements
imposed by the Federal  Reserve may be used to satisfy  liquidity  requirements.
Because required reserves must be maintained in the form of either vault cash, a
noninterest-bearing  account at a Federal Reserve Bank or a pass-through account
as  defined  by the  Federal  Reserve,  interest-earning  assets of the Bank are
reduced. The Company and the Bank will be subject to these requirements.

Federal Securities Laws

     The  Company,  in  connection  with  this  Offering,  filed  with the SEC a
registration  statement  under the  Securities Act for the  registration  of the
Company's Common Stock.  The registration  under the Securities Act of shares of
the  Common  Stock  issued in this  Offering  does not cover the  resale of such
shares.  Shares of the Common Stock  purchased by persons who are not affiliates
of the Company may be resold without further  registration.  Shares purchased by
an affiliate of the Company will be subject to the resale  restrictions  of Rule
144  under  the  Securities  Act.  If  the  Company  meets  the  current  public
information requirements of Rule 144 under the Securities Act, each affiliate of
the Company who complies with the other  conditions of Rule 144  (including  the
holding period and those that require the affiliate's sale to be aggregated with
those  of  certain  other  persons)  may be able to sell in the  public  market,
without  registration,  a number of shares  not to  exceed,  in any  three-month
period, the greater of (i) 1% of the outstanding shares of the Company,  or (ii)
the average  weekly volume of trading in such shares  during the preceding  four
calendar  weeks.  Provision  may be made in the future by the  Company to permit
affiliates to have their shares  registered  for sale under the  Securities  Act
under certain circumstances.

     The scope of  regulation,  supervision  and  permissible  activities of the
Company  and  the  Bank is  subject  to  change  by  future  federal  and  state
legislation.

                      ORGANIZERS AND PRINCIPAL SHAREHOLDERS

     Mr.  Kirk T. Bauer is an  Organizer  of the  Company  only.  The  following
persons are Organizers of both the Company and the Bank: James R. Peacock; Larry
A. Kent;  Christopher K. Likes and Gary G. Campbell.  The following  persons are
the Organizers of the Bank only: Stanley S. Bronski; Richard R. Dwyer; Thomas R.
Horton;  Susan A.  Nicholson and Charles W.  Singletary.  The  Organizers,  as a
group,  intend to subscribe for 108,500  shares in the Offering which will equal
24.1% of the  450,000  minimum  shares  required  to be sold in order to release
funds from the Subscription  Escrow Agreement.  In addition to the subscriptions
committed to by the  Organizers,  the Organizers have indicated that they may be


                                       23

<PAGE>



willing to subscribe for additional  shares in the Offering if necessary to help
the Company complete the Offering and release the proceeds from the Subscription
Escrow Account.  In any event, total purchases by the Organizers will not exceed
128,500 Units in the aggregate,  which would equal 28.6% of the 450,000  minimum
shares  required  to be sold in order to  release  funds  from the  Subscription
Escrow Account.

     Upon  commencement  of the business of the Bank, Mr.  Campbell will receive
options to purchase  10,000  shares of the  Company's  common stock at an option
price of $10.00 per share, exercisable at any time after the vesting period, for
ten years from the date of grant. See "MANAGEMENT - Executive Compensation."

     All organizational  expenses of the Company and the Bank have been financed
by loans from the  Organizers to the Company or from the proceeds of the sale of
stock to the Company  Organizers  in a private  Offering.  The  Organizers  have
purchased a total of 1,500 shares of common stock at a price of $10.00 per share
in a private sale transaction in order to meet the net worth requirements of the
Florida  Division of  Securities  imposed upon issuer's who sell common stock as
associated  persons.  This stock will be canceled and exchanged for Units issued
by the Company in the Offering.  In the event that the  requisite  approvals are
obtained,  a portion of the proceeds of the Offering will be used to repay these
loans to the extent such  repayment is  reasonable  and not  detrimental  to the
operations  of the Bank,  and to the  extent  such  repayment  is allowed by the
Department  and  other  appropriate  bank  regulatory  authorities.  See "USE OF
PROCEEDS."

     Each of the Organizers intends to purchase the number of Units set forth in
the following  Table,  which also specifies the percentage of Common Stock to be
owned by the Organizers after completion of the Initial Offering Period.
<TABLE>
<CAPTION>

                                Actual                             Number of
      Name of                  Number of           Percent of      Beneficial          Percent of      Percent of
    Beneficial Owner             Shares            Minimum           Shares(1)          Minimum(2)      Maximum(3)
    ----------------             ------            -------           ---------          ----------      ----------

<S>                             <C>                 <C>              <C>                  <C>           <C>   
Kirk T. Bauer                     2,500              0.56              5,000               1.10          0.41
Stanley S. Bronski                5,000              1.20             10,000               2.20          0.83
Gary G. Campbell                  1,000              0.22             12,000               2.67          0.99
Richard R. Dwyer                 10,000              2.22             20,000               4.35          1.65
Thomas R. Horton                  5,000              1.11             10,000               2.20          0.83
Larry A. Kent                    30,000              6.67             60,000              12.50          4.96
Chris Likes                       5,000              1.11             10,000               2.20          0.83
Susan A. Nicholson                5,000              1.11             10,000               2.20          0.83
James R. Peacock                 40,000              8.89             80,000              16.33          6.61
Charles W. Singletary             5,000              1.11             10,000               2.20          0.83
                                  -----              ----             ------               ----          ----

     TOTAL                      108,500             24.10%           227,000              47.95%        18.77%
                                =======             =====            =======              =====         ===== 
</TABLE>

- ------------------------------------


(1)  Based  upon  Warrants  for the Shares to be issued in  connection  with the
     proposed purchase, as well as the proposed options for Mr. Campbell.

(2)  Percentage  based upon  450,000  shares  outstanding,  plus  Warrants to be
     acquired by the individual  Organizers equal to the actual number of shares
     proposed to be acquired by such Organizer and 10,000 shares to be issued to
     Mr. Campbell under the proposed stock option plan.

(3)  Percentage  based  upon  1,210,000  Shares  which  is the sum of  1,200,000
     shares,  the maximum  number of Shares which can be issued in the Offering,
     and 10,000  shares to be issued to Mr.  Campbell  under the proposed  stock
     option plan.

     Each of the Organizers will acquire their Units during the Initial Offering
Period and, therefore,  will acquire both Common Stock and Warrants  exercisable
in  accordance  with the terms set forth  herein While there can be no assurance
that the Organizers will exercise their Warrant  rights,  it can be assumed that
most or all will  exercise  such rights and will  therefore  acquire  additional
Common  Stock  during  the 36  month  period  following  the  Effective  Date of
registration.

                                       24

<PAGE>



                                   MANAGEMENT

Directors and Executive Officers of the Company and the Bank

     The proposed  directors and executive officers for the Company and the Bank
are as follows:

<TABLE>
<CAPTION>

                                               Position with                              Position with
         Name                                      Company                                     Bank
         ----                                      -------                                     ----

<S>                                        <C>                                         <C>
Kirk T. Bauer                             Director and Secretary                               None

Stanley S. Bronski                                 None                                      Director

Gary G. Campbell                          Director, President and                       Director, President
                                          Chief Financial Officer                       and Chief Executive
                                                                                             Officer

Richard R. Dwyer                                   None                                      Director

Thomas R. Horton                                   None                                      Director

Larry A. Kent                                  Director and                                  Director
                                           Chairman of the Board

Christopher K. Likes                             Director                                    Director

Susan A. Nicholson                                 None                                      Director

James R. Peacock                             Director and Vice                             Director and
                                           Chairman of the Board                       Chairman of the Board

Charles W. Singletary                              None                                      Director

Harvey E. Buckmaster                               None                                Senior Vice President
                                                                                            and Cashier
</TABLE>

         Company.  Each of the above  persons has been a director of the Company
or a proposed  director of the Bank since at least September,  1996. The initial
Board of Directors of the Company consists of five directors. The directors will
be divided into three classes,  designated Class I, Class II and Class III. Each
class will  consist,  as nearly as may be  possible,  of  one-third of the total
number of directors constituting the entire Board of Directors.  The term of the
Company's  initial directors will expire at the first meeting of shareholders at
which  directors  are  elected.  It is expected  that the  Company  will hold an
organizational  meeting of the  shareholders  shortly  after the Bank  commences
operations at which time the shareholders will be asked to elect Directors.  The
Company intends to recommend that the shareholders  elect the initial  directors
to their  respective  terms  set  forth in the  above  Schedule.  Following  the
subsequent election of the Company's directors,  the term of the Company's Class
I directors will expire at the Company's  next annual  meeting of  shareholders;
the term of the Company's Class II directors will expire at the Company's second
annual  meeting  of  shareholders;  and the  term  of the  Company's  Class  III
directors will expire at the Company's third annual meeting of shareholders.  At
each annual meeting of shareholders,  successors to the class of directors whose
term expires at the annual meeting will be elected for a three-year term. If the
number of  directors  is changed,  an increase or decrease  will be  apportioned
among the classes so as to  maintain  the number of  directors  in each class as
nearly equal as possible,  and any  additional  director of any class elected to
fill a vacancy  resulting  from an increase in such class will hold office for a
term that will coincide with the remaining  term of that class,  but in no event
will a decrease in the number of  directors  shorten  the term of any  incumbent
director. Any director elected to fill a vacancy not resulting in an increase in
the  number  of  directors  will  have  the same  remaining  term as that of his
predecessor. Except in the case of removal from office, any vacancy on the Board
of Directors  will be filled by a majority vote of the remaining  directors then
in office.  The effect of the  classified  Board of Directors is to make it more
difficult  for a person,  entity or group to effect a change in  control  of the
Company through the acquisition of a large block of the Company's voting stock.


                                       25

<PAGE>



         Any director may be removed,  with or without cause,  at any regular or
special meeting of shareholders called for that purpose, and the position filled
by another person nominated and elected for that purpose by the affirmative vote
of the holders of at least 60% of the outstanding shares of the Company's Common
Stock.  The Company's  officers are appointed by the Board of Directors and hold
office at the will of the Board.

         Bank. Each of the Bank's proposed  directors will, upon approval of the
Department,  serve until the Bank's first  shareholders  meeting,  which meeting
will be held shortly after the Bank commences operations. It is anticipated that
each interim director will be nominated to serve as director of the Bank at that
meeting. After the first shareholders meeting,  directors of the Bank will serve
for a term of one  year and  will be  elected  each  year at the  Bank's  annual
meeting.  The Bank's  officers  will be appointed by its Board of Directors  and
will hold office at the will of the Board.

     Initial Directors and Officers. The following is a brief description of the
business,  civic  and  educational  experience  of  the  initial  Directors  and
Officers:

Company:

         Kirk T. Bauer(1), age 36, is a licensed attorney in DeLand, Florida and
President of his firm,  Biernacki & Bauer, P.A. Mr. Bauer graduated from Stetson
University in DeLand in 1982 with a degree in Political Science and from Stetson
University  College of Law in 1984. He practiced with James,  Zimmerman,  & Paul
prior to  beginning  his own firm in 1992.  Mr. Bauer is a member of the Florida
Bar and the  American  Bar  Association.  He served as  President of the Volusia
County Bar Association from 1993-1994. He also served as Chairman of the Florida
Bar  Grievance  Committee  (1992)  and is  currently  a member of the  Statewide
Nominating  Commission for Worker's Compensation Judges. He is currently serving
as a member of the Volusia County Law Library Board of Directors. Outside of his
professional  involvements,  Mr. Bauer currently serves as Vice President of his
neighborhood's  homeowners'  association,  Trails  West.  Mr. Bauer has lived in
DeLand since 1984.

         Gary G. Campbell(3),  age 43, has 20 years of banking  experience.  His
work  experience  began with Compass  Bank (then  Central  Bank) in  Birmingham,
Alabama,  in 1976.  After  working with Compass as a commercial  lender for five
years,  he relocated to Bank of New Orleans in New Orleans,  Louisiana,  ("BNO")
and served there for two years from 1981-1983. His primary responsibility at BNO
was servicing national and regional accounts. In 1983, he returned to Alabama to
work for First State Bank of Decatur in Decatur  where he was employed as a Vice
President, Commercial Loans. In 1986 he moved to DeLand, Florida to join Florida
National Bank and remained with that company until 1991.  During his  employment
with Florida National he worked as a Vice President,  Commercial Loans in DeLand
for 15 months and was then  promoted to  President of FNB's $100 Million bank in
Sebring,  Florida.  Mr. Campbell served as President of that bank for four years
form 1987 until 1991.  In 1992 he returned to Volusia  County to work with First
State Bank of Florida and open their  Ormond  Beach office in July of that year.
He worked with First State Bank of Florida, first as a Senior Vice President and
then as Executive  Vice  President  and Senior Loan Officer  until 1996 when the
bank was sold to SouthTrust Bank of Volusia County. Mr. Campbell was responsible
for the growth and development of the Ormond Beach Branch. The Branch loans grew
to a total of $12.0 Million with total deposits of $11.5 million.  Mr.  Campbell
is a graduate of the  University  of Alabama  (1976) where he was involved in an
international  exchange  program and worked with  Wermlandsbanken  in Stockholm,
Sweden,  for six months.  Mr. Campbell and his family have lived in Ormond Beach
since  1992 were he is active and  well-known  in the  community.  His civic and
social activities include the Lions Club (Past President), member of the Halifax
Club, the Florida Cracker Trail Association  (Past President),  the Ormond Beach
Chamber of Commerce  (various  committees),  and the American Heart  Association
(serving as local chairman and on the Statewide Finance committee).

         Larry A. Kent(3),  age 44,  graduated  from the  University of Florida,
Gainesville  in 1974 and moved to Deltona,  Florida to begin  business  known as
Larry Kent Homes,  Inc. Larry Kent Homes became one of the most  successful home
building  operations  in the City of Deltona  during the  primary  years of that
City's  growth.  Mr.  Kent  is  currently  the  owner/operator  of  Burger  King
franchises located in Deltona and Edgewater, Florida. In 1993, he "retired" from
the building  business.  Mr. Kent and a partner,  Charles  Ruttenberg,  were the
majority  shareholders  and organizing  Directors of Southland Bank which became
First  State  Bank.  Mr.  Kent served as Chairman of the Board for that Bank for
four  years  and  served  as a member of the  board  until  the  bank's  sale to
SouthTrust. In addition to his Burger King franchises, Mr. Kent owns and manages
four parcels of commercial  real estate  (including the Deltona  SouthTrust bank
building and a shopping center in Deltona).

         Christopher K. Likes(3), age 46, a Certified Public Accountant owns and
operates  his own firm in  DeLand,  Florida.  Mr.  Likes was born and  raised in
Akron, Ohio and moved to DeLand where he attended Stetson University. His degree
in accounting was earned at Stetson in 1973 and he began his  accounting  career
with Coopers and Lybrand in New York City.  Along with his commercial  accounts,
Mr.  Likes  acted as a staff  accountant  and,  later,  supervising  auditor for
Combank Corporation,  a holding company with 7 banks and other subsidiaries.  In


                                       26

<PAGE>



1978 he left Coopers and Lybrand and returned to DeLand, Florida to open his own
firm. He has been practicing in DeLand since that time. Mr. Likes is a member of
the DeLand Kiwanis Club.

         James R.  Peacock(3),  age 45.  is a  Chrysler  Plymouth  dealer in New
Smyrna Beach, Florida. Previous to his purchase of this dealership.  Mr. Peacock
was the owner/operator of Jim Peacock Dodge, Inc. in Daytona Beach,  Florida for
14 years  which is  located  across the street  from the  Daytona  International
Speedway.  Mr. Peacock has lived in the east Volusia County area for the last 20
years. He started his first car dealership, Jim Peacock Dodge, Inc., in 1980 and
has successfully  owned and operated  numerous auto dealerships since that time.
Mr. Peacock is seeking to reduce his involvement in the day-to-day management of
the  dealerships  and has sold all but a minority  interest in the Daytona Dodge
dealership and the  Chrysler/Plymouth  dealership.  He owns numerous  parcels of
undeveloped  properties  throughout the county. Mr. Peacock is expected to serve
as the Bank's first Chairman of the Board and as Vice Chairman of the Company.

Bank:

         Stanley S.  Bronski(2),  age 74, has  extensive  business  and  banking
experience. Mr. Bronski graduated from Yale University in 1947 while he served a
concurrent  4-year term of service with the U.S. Navy from  1942-1946.  He began
his  employment  with  New  England   Electric  System  and  later  joined  Lutz
Engineering in Rhode Island and then the George Ellis Company where he served as
president of their  Hartford and New Haven offices until 1961. He also served as
President and owner of the Connecticut Air Conditioning  Company from 1956 until
1979. While in Connecticut,  he served as a Director of the Orange National Bank
and chaired the loan review  committee.  Orange  National  Bank was purchased by
Connecticut  Bank and Trust  Company in 1981 and he was  appointed to the Bank's
Advisory board where he served until 1985,  concurrent with his operation of the
air conditioning business and his Board membership with the Bank. He also served
as the  Chairman  of the Board of Finance - Town of Orange from 1972 until 1979.
Mr. Bronski  currently  resides in Deerfield Beach,  Florida but owns commercial
property  in  the  Company's  PSA.  He is  very  familiar  with  the  commercial
marketplace  in the Banks area. He is active in numerous  civic and county clubs
including Rotary  International,  the Yale Class of '47 Executive  Committee and
the Deer Creek Golf Club in Deerfield Beach.

         Richard Dwyer(2), age 42, was born in the Bronx, N.Y. and raised in New
Jersey.  He worked for Union  Carbide  Corporation  after  graduating  from high
school from 1973 until 1981. In 1978 he attended college at Ocean County College
and joined  M.J.  Meehan & Company in 1981.  M.J.  Meehan has been a  specialist
trading firm on the New York Stock  Exchange  since 1925.  Mr. Dwyer worked as a
trader's  assistant until 1985 when he became a member of the NYSE and a partner
in the  company.  For the past 11 years he  traded  specialty  stocks  including
General Motors,  Citicorp,  WalMart  Stores,  Caterpillar,  John Deere,  Stratus
Computers  and Georgia  Pacific.  In June of 1996,  Mr. Dwyer  retired from M.J.
Meehan and moved from New Jersey to DeBary,  Florida  where he now lives.  He is
attending  Daytona Beach Community  College with intentions of continuing at the
University of Central  Florida and obtaining a degree in Education.  He plans to
teach at the high school level.

         Thomas  R.  Horton(2),  age 70,  is a  Florida  native  and the  former
Chairman and CEO of the American Management Association.  Dr. Horton was born in
Fort Pierce,  Florida and earned his Ph.D. in  mathematics  at the University of
Florida.  Dr.  Horton  began his career in  education  in 1950 when he served as
assistant  headmaster at the Bolles  School in  Jacksonville,  Florida,  and has
maintained an active interest in education throughout his life, having served as
a Trustee of the American Graduate School of International  Management,  Bethune
Cookman College,  Pace  University,  and Stetson  University.  He is currently a
Fellow  of  the  Academy  of  Management  and of the  International  Academy  of
Management.  He is a member of the National  Association of Corporate Directors'
Blue Ribbon  Commission  on Director  Professionalism  and of the NACD  faculty.
Continuing  his  career,  he left the  Bolles  School to spend 28 years with IBM
Corporation where, in his early years, he pioneered the application of computers
to the vehicular  and air traffic  control and to space  computation,  and later
became a Divisional  General Manager and Vice President.  After leaving IBM, Tom
joined the American  Management  Association  in 1982 as  President  and CEO. He
retired from the AMA in 1992 as Chairman. Dr. Horton has served as a Director of
several public and private corporations and has advised numerous others. He is a
director of Stanhome,  Inc. and chair of its organizing committee,  and a former
director of American Precision  Industries,  Charlesbridge  Publishing  Company,
Med-Tech  Corporation,  and  Perrigo  Corporation.  He  currently  serves on the
advisory  boards to the  Kirchman  Corporation,  and Who's  Who in  Finance  and
Industry.  He resigned his position on the advisory  board of SunBank in Volusia
County on October 31, 1996, in order to serve as a director of the bank.

         Susan A. Nicholson(2), age 46, holds degrees in Education, Mathematics,
and  Interior  Design.  She has also taken post  graduate  courses in  Financial
Analysis  from the New York  School of Credit and  Finance,  the  University  of
Oklahoma's Bank Management  Program and numerous  American  Institute of Banking
courses.  After graduation from college, Ms. Nicholson began a career in banking
as a credit analyst for the First National Bank of Atlanta  (Atlanta,  Georgia).
She later moved to Florida to work with Sun Bank and First  Federal  Savings and


                                       27

<PAGE>



Loan Association of Orlando in Orlando,  Florida in various capacities including
Commercial  Lender,  Branch Manager and Assistant Vice President.  She currently
owns her own Interior  Design firm in Ponce Inlet,  Florida that  specializes in
commercial interiors.  She serves as Vice President of Professional  Development
for the International Design Association in the State of Florida. She has taught
Business  Practices classes at Daytona Beach Community College and has chaired a
large  number of civic and  charitable  events of  organizations  including  the
American  Heart  Association,  Peso Council of the Arts,  Ponce Inlet  Community
Center, Ponce Inlet Women's Club, and the American Cancer Society.

         Clarence W. Singletary(2), age 62, is a Florida native who obtained his
bachelor's  degree from the  University  of Texas and returned to Florida  State
University  to  obtain  his  masters  degree in 1960.  He began his  career as a
management  trainee with  Sarasota  Federal  Savings & Loan in 1961. He moved to
Daytona Beach in 1963 to become an Assistant  Vice  President with First Federal
Savings and Loan of Daytona Beach,  Florida.  He remained with that institution,
working his way up to Executive  Vice  President  and a member of their Board of
Directors until 1987. From 1980 to 1987 he served as President of Trails,  Inc.,
a wholly-owned  subsidiary of First Federal,  that developed over 4,000 building
lots in 26  different  subdivisions.  This  company  also served as the Managing
Partner of 21 Joint Ventures with other developers. Trails, Inc. also developed,
leased and sold shopping  centers,  offices,  and three golf country clubs.  Mr.
Singletary  retired from his position  with First Federal and became a full-time
developer in 1987. He and his partner,  Dr. Robert  Merrell,  have  successfully
completed  seven  subdivisions  and  currently  have three new  subdivisions  in
development. They also own and operate a Bono's Bar-B-Q franchise in Holly Hill,
Florida,  located within our PSA. Mr. Singletary has been a member of the Ormond
Beach Rotary Club for 23 years  (serving  two board  terms),  the Daytona  Beach
Chamber of Commerce for 26 years  (serving  three board terms),  and a member of
the Committee of 100, Daytona Beach, for the past 15 years.

         Harvey E.  Buckmaster(4)  age 49, will serve as the Bank's  Senior Vice
President  and  Cashier.  Mr.  Buckmaster  is a Florida  native with a degree in
Accounting  from the University of South Florida,  Tampa.  In 1975, he began his
career in  operations  and  accounting  in the  financial  industry  working for
Southeast Banking  Corporation in Sarasota and Naples. He subsequently spent six
years in the Savings and Loan industry working  successively for: Naples Federal
Savings and Loan (1978 - 1981) in Naples,  and First Family Federal  Savings and
Loan (1981 - 1987) in Eustis.  He then moved from Eustis to Deltona,  Florida to
join First  State Bank of Florida  where he served as Senior Vice  President  of
Operations and Cashier until October 1996. At First State Bank,  Mr.  Buckmaster
was  responsible for all accounting  functions,  purchasing,  accounts  payable,
payroll, data processing,  and regulatory  reporting.  As part of the management
team at First State Bank, he also participated in Asset/Liability management and
management of the bank's investment portfolio.

- ------------------------------------


(1) Will serve as a Director of the Company, only.
(2) Will serve as a Director of the Bank, only.
(3) Will serve as a Director of both the Company and the Bank.
(4) Will serve as an Executive Officer of the Bank.

Executive Compensation

         The Organizers  entered into an at will employment  agreement with Gary
G. Campbell in April of 1996, to assist the Organizers with the formation of the
Company and the Bank. Under the terms of the non-written Agreement, Mr. Campbell
will serve as a director and Chief Financial Officer of the Company and is being
paid a salary of $6,250  per month,  plus an  automobile  allowance  of $500 per
month,  during the Bank's  organizational  phase. The understanding  between the
Organizers and Mr. Campbell is that Mr. Campbell will be employed by the Company
as its President and Chief Financial  Officer,  and by the Bank as its President
and  Chief  Executive  Officer  at an annual  base  salary  of  $75,000,  plus a
performance  bonus based upon the  achievement  of certain goals and  objectives
that will be  established  by the Board of  Directors  relating to the levels of
profitability  and asset growth of the Bank.  It is not expected that such bonus
would exceed 25% of Mr.  Campbell's  base salary.  The Agreement which initially
will be for a term of two  years,  also  contains a  commitment  to grant him an
option to purchase  10,000  shares of Company  Common Stock at $10.00 per share.
Such option would vest at the rate of 20% per year over five years, would expire
10 years from the grant  date and would be  subject to the terms of a  qualified
stock option plan adopted by the  Company's  Board of Directors  and approved by
its shareholders.  Mr. Campbell will be provided with an automobile,  as well as
participation  in such  other  benefit  plans  which  the Bank  makes  available
generally to all employees. Mr. Campbell's employment will be at the will of the
Board and the Bank may terminate Mr.  Campbell for any reason upon majority vote
of the Board of Directors.  If, however,  the termination is without cause,  Mr.
Campbell  will be  entitled  to  severance  pay in an amount  not to exceed  the
remainder  due on his  contract  or three  months  which  ever is  greater.  The
Agreement provides that upon termination, Mr. Campbell will not compete with the
Company or the Bank for a period of 3 months following termination.

                                       28

<PAGE>



Transactions with Affiliates

         The Agreement  provides  that upon  termination  Mr.  Campbell will not
compete  with  the  Company  or the Bank  for a  period  of 3  months  following
termination.  Messers  Campbell,  Bauer,  and Likes are the only  Organizers  or
proposed  directors of the Company that have received any cash  compensation for
services  rendered  on  behalf  of the  Company.  See  "MANAGEMENT  -  Executive
Compensation."  Mr. Bauer has provided certain legal services to the Company and
the Organizers for which he has been paid $ 400 to date. It is not expected that
Mr. Bauer will receive  more than $2,500 in total for such  services.  Mr. Likes
has provided certain  accounting  services to the Company and the Organizers for
which he has been paid nothing to date.  It is not expected  that Mr. Likes will
receive more than $2,500 in total for such services.

         Once the Bank opens for business, it is anticipated that it will extend
loans to the Bank's and/or the Company's Directors,  their associates or members
of the  immediate  families of the  Directors of the Bank or the  Company.  Such
loans will be made on  substantially  the same terms and  conditions,  including
interest  rates,   collateral  and  credit  underwriting   procedures  as  those
prevailing  at the time for  comparable  transactions  by the  Bank  with  other
persons.

Stock Option Plans

         Incentive  Stock  Option Plan.  The  Company's  Board of Directors  has
adopted  an  Incentive   Stock  Option  Plan  ("Plan")  for  employees  who  are
contributing significantly to the management or operation of the business of the
Company or its  subsidiaries  as determined by the committee  administering  the
Plan. The Plan is contingent  upon approval by the Company's  shareholders.  The
Plan  provides  for the  grant  of  options  at the  discretion  of a  committee
designated by the Board of Directors to administer the Plan. No person may serve
as a member of the  committee  who is then eligible for a grant of options under
the Plan or has been so  eligible  for a period of one year prior to his service
on the committee.  The option  exercise price must be at least 100% (110% in the
case of a holder of 10% or more of the Common Stock) of the fair market value of
the stock on the date the option is  granted,  but in no case will the  exercise
price be less  than  the  offering  price  contained  herein.  The  options  are
exercisable by the holder thereof in full at any time following a vesting period
and prior to their  expiration in accordance  with the terms of the Plan.  Stock
options granted pursuant to the Plan will expire on or before (i) the date which
is the tenth  anniversary  of the date the option is  granted,  or (ii) the date
which is the fifth  anniversary  of the date the  option is granted in the event
that the option is granted to a key employee who owns more than 10% of the total
combined  voting power of all classes of stock of the Company or any  subsidiary
of the Company. Mr. Campbell's proposed Employment Contract contains a provision
whereby he will be granted an option to purchase  10,000 shares of the Company's
common stock. See "MANAGEMENT Executive Compensation."

         The Committee may grant a Limited Right  simultaneously with respect to
the grant of any stock option, with respect to all or some of the shares covered
under the stock option.  A Limited Right may not be exercised  before six months
from the date of the grant and may be  exercised  only if: (i) there is a change
in  control  of the  Company;  (ii) the  underlying  option  is  eligible  to be
exercised;  and (iii) the fair market value of the underlying  shares on the day
of the exercise is greater than the exercise  price of the related  option.  The
Limited  Right  may be for no more  than  100%  of the  difference  between  the
exercise price and the fair market value of the common stock of the Company.

         Directors  Stock  Option  Plan.  The  Board of  Directors  may,  at the
Company's  first  annual  meeting  of  shareholders  after  the Bank  opens  for
business, propose for shareholder approval a directors' stock option plan, which
will be designed to provide  incentive  compensation  to  directors in the event
that the  Company's  common  stock  increases  in value  during the term of such
options. The detail of this directors' option plan have not yet been determined,
but such details  would be  disclosed to  shareholders  in the  Company's  Proxy
Statement issued in connection with solicitation of shareholder approval of such
a plan.

Key Man Insurance

         The Company has purchased a key man life  insurance  policy  ("Policy")
insuring  the  life of Mr.  Campbell.  The  Company  is both the  owner  and the
beneficiary of the Policy. The amount of the Policy is $500,000 and the proceeds
of the Policy would be used to defray the costs of any delay in the  Application
and organization process caused by Mr. Campbell's death. Should Mr. Campbell die
during  the  organizational  process  the  Company  may elect to  terminate  the
Offering and refund all subscription proceeds to the Subscribers.

                                       29

<PAGE>



                       ARTICLES OF INCORPORATION - SUMMARY

         The  authorized  capital  stock of the  Company  is  10,000,000  shares
consisting of 10,000,000 shares of Common Stock, par value,  $0.01 per share, of
which 1,500 shares are presently  issued and  outstanding.  See  "ORGANIZERS AND
PRINCIPAL SHAREHOLDERS." No preferred stock has been authorized.

Common Stock

         The  holders of Common  Stock are  entitled to elect the members of the
Board of  Directors  of the Company and such  holders are  entitled to vote as a
class on all matters  required or permitted to be submitted to the  shareholders
of the  Company.  No holder of any class of stock of the Company has  preemptive
rights  with  respect to the  issuance  of shares of that or any other  class of
stock and the Common  Stock is not  entitled to  cumulative  voting  rights with
respect to the election of directors.

         The  holders  of  Common  Stock are  entitled  to  dividends  and other
distributions  if, as, and when declared by the Board of Directors out of assets
legally available therefore. Upon the liquidation,  dissolution or winding up of
the Company,  the holder of each share of Common Stock will be entitled to share
equally in the distribution of the Company's assets. The holders of Common Stock
are not  entitled to the benefit of any sinking  fund  provision.  The shares of
Common Stock of the Company are not subject to any  redemption  provisions,  nor
are they  convertible  into any other  security or property of the Company.  All
shares of Common Stock  outstanding  upon  completion  of this Offering will be,
fully paid and nonassessable.

         The Company  will  require the  payment of a $10.00  transfer  fee with
regard to all requests for  cancellation  and re-issue of the  Company's  shares
after the initial issue of share certificates.  No such fee will be required for
shares originally issued, or issued in exchange for Warrants.

Requirements for Super Majority Approval of Transactions

         The Company's  Articles  contain  provisions  requiring  super majority
shareholder  approval to effect  certain  extraordinary  corporate  transactions
which are not  approved  by the Board of  Directors.  The  Articles  require the
affirmative vote or consent of the holders of at least  two-thirds  (66-2/3%) of
the  shares of each class of Common  Stock of the  Company  entitled  to vote in
elections of directors to approve any merger, consolidation,  disposition of all
or a  substantial  part of the  assets of the  Company  or a  subsidiary  of the
Company, exchange of securities requiring shareholder approval or liquidation of
the Company  ("Affiliated  Transaction"),  if any person who  together  with his
affiliates and associates  owns  beneficially  5% or more of any voting stock of
the Company ("Interested  Shareholder") is a party to the transaction;  provided
that a majority of the  disinterested  Directors of the Company has not approved
the transaction.  In addition, the Articles require the separate approval by the
holders  of a  majority  of the  shares  of each  class of stock of the  Company
entitled to vote in  elections of directors  which are not  beneficially  owned,
directly  or  indirectly,   by  an  Interested   Shareholder,   of  any  merger,
consolidation,  disposition  of all or a  substantial  part of the assets of the
Company or a subsidiary  of the  Company,  or exchange of  securities  requiring
shareholder approval ("Business Combination"), if an Interested Shareholder is a
party to such transaction;  provided, that such approval is not required if: (i)
the  consideration  to be  received  by the  holders of the stock of the Company
meets  certain  minimal  levels  determined  by a  formula  under  the  Articles
(generally the highest price paid by the Interested  Shareholder  for any shares
acquired);  (ii) there has been no reduction in the average  dividend  rate from
that which was  obtained  prior to the time the  Interested  Shareholder  became
such; and (iii) the consideration to be received by the shareholders who are not
Interested  Shareholders  shall  be  paid in  cash  or in the  same  form as the
Interested  Shareholder  previously paid for shares of such class of stock. This
Article,  as well as the Article  establishing a classified  Board of Directors,
may be amended,  altered, or repealed only by the affirmative vote or consent of
the  holders  of at least  66-2/3%  of the  shares of each class of stock of the
Company entitled to vote in elections of directors.

Acquisition Offers

         The Board of  Directors of the Company,  when  evaluating  any offer of
another  Person (as defined in the  Articles)  to: (i) make a tender or exchange
offer for any equity  security of the  Company;  (ii) merge or  consolidate  the
Company  with  another  corporation  or entity;  or (iii)  purchase or otherwise
acquire all or  substantially  all of the  properties and assets of the Company,
shall, in connection with the exercise of its judgment in determining what is in
the best interest of the Company and its shareholders, give due consideration to
all relevant factors, including, without limitation: (i) the social and economic
effect of acceptance of such offer on the Company's present and future customers
and employees and those of its subsidiaries  (as defined in the Articles);  (ii)
on the  communities  in which the  Company and its  subsidiaries  operate or are
located; (iii) on the ability of the Company to fulfill its corporate objectives
as a  financial  institution  holding  company;  and (iv) on the  ability of its
subsidiary financial institutions to fulfill the objectives of such institutions
under applicable statutes and regulations.


                                       30

<PAGE>



Control Share Acquisitions

         The  Company's  Articles  provide  that any person who acquires 20 % or
more of the  Company's  shares must comply with the Florida  Statutes  governing
control-share acquisitions.  Generally a person intending to acquire such shares
must  give the  Company  notice of such  intent  and  request  a meeting  of the
shareholders  at which  shareholder's  will be given an  opportunity  to vote on
whether  such  shares  will be  accorded  full  voting  rights.  Refusal  by the
shareholders to accord full voting rights would result in the proposed  acquiror
obtaining  shares  which  could not be voted on any  matters to come  before the
shareholders.  Certain  acquisitions are exempt from the effects of the Article,
such as  mergers  or  business  combinations  which  have been  approved  by the
Company's  Board of Directors as well as  acquisitions  of shares  issued by the
Company in its  Initial  Offering  or in  subsequent  Offerings  approved by the
Board.

         The effect of all of the above  provisions is to make it more difficult
for a  person,  entity or group to effect a change  in  control  of the  Company
through the acquisition of a large block of the Company's voting stock.


                                LEGAL PROCEEDINGS

         There are no material pending legal proceedings to which the Company or
the proposed  Bank is a party or of which any of their  properties  are subject;
nor are there  material  proceedings  known to the Company  contemplated  by any
governmental authority; nor are there material proceedings known to the Company,
pending or  contemplated,  in which any  director,  officer or  affiliate or any
proposed  principal  security holder of the Company,  or any associate of any of
the foregoing is a party or has an interest adverse to the Company or the Bank.

                                  LEGAL MATTERS

         Certain  legal  matters in  connection  with the shares of Common Stock
offered  hereby will be passed upon for the Company by Igler & Dougherty,  P.A.,
1501 Park Avenue East, Tallahassee, Florida 32301, counsel to the Company.

                                     EXPERTS

         The financial  statements  of the Company as of November 30, 1996,  and
for the period from August 15,  1996,  (date of  incorporation)  to November 30,
1996,  included  elsewhere in the  Registration  Statement have been included in
reliance  upon the  reports  of  Hacker,  Johnson,  Cohen &  Grieb,  independent
certified public accountants,  and upon the authority of said firm as experts in
accounting and auditing matters.

                             ADDITIONAL INFORMATION

         The Company has filed with the Securities and Exchange Commission,  450
Fifth  Street  Northwest,  Washington,  D.C.  20549,  a Form  SB-2  Registration
Statement   (herein,   together  with  all   amendments   thereto,   called  the
"Registration  Statement")  under the 33 Act,  as amended,  with  respect to the
shares of Common Stock offered  hereby.  This Prospectus does not contain all of
the information included in the Registration Statement.  For further information
with  respect to the Company and the Common  Stock,  reference is hereby made to
the Registration Statement and the exhibits and schedules thereto.

                                       31

<PAGE>


                              FINANCIAL STATEMENTS
                                      AND
                                 NOTES THERETO













<PAGE>
<TABLE>
<CAPTION>
                          THE COMMERCIAL BANCORP, INC.
                          (A Development Stage Company)

                          Index to Financial Statements




                                                                                                                  Page

<S>                                                                                                         <C>
Independent Auditors' Report......................................................................................F-2

Balance Sheet at November 30, 1996................................................................................F-3

Statement of Operations for the Period from August 15, 1996
         (Date of Incorporation) to November 30, 1996 ............................................................F-4

Statement of Changes in Stockholders' Deficit
         for the period from August 15, 1996 (Date of Incorporation)
         to November 30, 1996.....................................................................................F-5

Statement of Cash Flows for the Period from August 15, 1996
         (Date of Incorporation) to November 30, 1996 ............................................................F-6

Notes    to Financial Statements as of November 30, 1996 and for the Period from
         August 15, 1996 (Date of Incorporation)
         to November 30, 1996 ..............................................................................F-7 - F-8

</TABLE>


All schedules have been omitted  because of the absence of the conditions  under
which they are required or because the required  information  is included in the
financial statements and related notes.







                                       F-1


<PAGE>


                          Independent Auditors' Report



Board of Directors
The Commercial Bancorp, Inc.:

We have audited the accompanying  balance sheet of The Commercial Bancorp,  Inc.
(a  development  stage  company) (the  "Company") at November 30, 1996,  and the
related  statements of operations,  changes in stockholders'  deficit,  and cash
flows for the period from August 15,  1996 (Date of  Incorporation)  to November
30, 1996.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of the Company at November 30,
1996,  and the results of its  operations and its cash flows for the period from
August 15, 1996 (Date of Incorporation) to November 30, 1996, in conformity with
generally accepted accounting principles.





HACKER, JOHNSON, COHEN & GRIEB
Tampa, Florida
December 12, 1996



                                       F-2


<PAGE>



                          THE COMMERCIAL BANCORP, INC.
                          (A Development Stage Company)

                                  Balance Sheet

                                November 30, 1996



         Assets

Cash                                                                $  11,976
Organizational costs primarily of bank, in organization                88,656
Other assets                                                           27,681
                                                                    ---------

                 Total                                              $ 128,313
                                                                    =========

         Liabilities and Stockholders' Deficit

Unsecured demand note payable to organizers                           140,875
                                                                    ---------

Commitments (Note 5)

Stockholders' deficit:
         Common stock, $.01 par value, 10,000,000 shares
                 authorized, 1,500 shares issued and outstanding           15
         Additional paid-in capital                                    14,985
         Accumulated deficit                                          (27,562)
                                                                    ---------

                 Total stockholders' deficit                          (12,562)
                                                                    ---------

                 Total                                              $ 128,313
                                                                    =========





See Accompanying Notes to Financial Statements.


                                       F-3


<PAGE>



                          THE COMMERCIAL BANCORP, INC.
                          (A Development Stage Company)

                             Statement of Operations

    Period from August 15, 1996 (Date of Incorporation) to November 30, 1996







Income                     $   --
                           --------

Administrative expenses      26,657
Interest expense                905
                           --------

         Total expenses      27,562
                           --------

         Net loss          $(27,562)
                           ========




See Accompanying Notes to Financial Statements.

                                       F-4


<PAGE>



                          THE COMMERCIAL BANCORP, INC.
                          (A Development Stage Company)

                  Statement of Changes in Stockholders' Deficit

    Period from August 15, 1996 (Date of Incorporation) to November 30, 1996





                                         Additional                 Total
                               Common     Paid-In    Accumulated  Stockholders'
                               Stock      Capital      Deficit      Deficit
                               -----      -------      -------      -------

Balance at August 15, 1996
    (date of incorporation)     $  --         --         --          --

Sale of common stock                 15     14,985       --        15,000

Net loss                           --         --      (27,562)    (27,562)
                                -------    -------    -------     -------

Balance at November 30, 1996    $    15     14,985    (27,562)    (12,562)
                                =======    =======    =======     =======




See Accompanying Notes to Financial Statements.

                                       F-5


<PAGE>



                          THE COMMERCIAL BANCORP, INC.
                          (A Development Stage Company)

                             Statement of Cash Flows

                       For the Period from August 15, 1996
                  (Date of Incorporation) to November 30, 1996




Cash flows used in administrative activities during the development stage:

         Net loss                                    $ (27,562)
         Adjustments to reconcile
         net loss to net cash
           used by administrative
              activities during the
              development stage
                 Increase in organizational costs      (88,656)
                 Increase in other assets              (27,681)
                                                     ---------

                   Net cash used in
                     administrative activities
                     of the development stage         (143,899)
                                                     ---------

Cash flows from financing activities:
         Advances on unsecured demand
          note payable to organizers                   140,875
         Proceeds from issuance of common stock         15,000

                   Net cash provided by
                     financing activities              155,875
                                                     ---------

Net increase in cash                                    11,976

Cash at beginning of period                               --
                                                     ---------

Cash at end of period                                $  11,976
                                                     =========

Supplemental disclosures of
     cash flow information-
     Cash paid during period for:
         Interest                                    $     905
                                                     =========

         Income taxes                                $    --
                                                     =========



See Accompanying Notes to Financial Statements.

                                       F-6


<PAGE>



                          THE COMMERCIAL BANCORP, INC.
                          (A Development Stage Company)

                          Notes to Financial Statements

                                November 30, 1996


(1)  Summary of Significant Accounting Policies
         General. The Commercial Bancorp,  Inc. (the "Company") was incorporated
         on August 15, 1996 in the State of Florida.  The Company plans to apply
         for approval from the Board of Governors of the Federal  Reserve System
         ("Board of Governors") to become a one-bank  holding  company and plans
         to acquire 100% of the  outstanding  shares of The  Commercial  Bank of
         Volusia County (the "Bank"),  which is planned to be  incorporated  and
         organized in Ormond  Beach,  Florida.  The  operations  of the Company,
         which are intended to consist solely of the ownership of the Bank, have
         not commenced as of November 30, 1996. Therefore, with the exception of
         organizational costs and certain prepaid expenses,  accounting policies
         have not been established. The Company has adopted a fiscal year end of
         December 31.

     Estimates.  The  preparation  of financial  statements in  conformity  with
         generally accepted  accounting  principles  requires management to make
         estimates and  assumptions  that affect the reported  amounts of assets
         and liabilities and disclosure of contingent  assets and liabilities at
         the  date of the  financial  statements  and the  reported  amounts  of
         revenues and expenses during the reporting period. Actual results could
         differ from those estimates.

     Common Stock Offering.  As of November 30, 1996, the Company has sold 1,500
         shares of common stock for an aggregate of $15,000.

     Organizational  Costs.  The  Company  has  incurred   organizational  costs
         principally in connection with the preparation and filing of the Bank's
         application to organize. At November 30, 1996, the Company had incurred
         organizational  cost of  $88,656.  It is intended  that  organizational
         costs of the Bank  will be  transferred  to the Bank and  deferred  and
         amortized using the straight-line method over a period of not more than
         five years, beginning in the period operations commence.

(2)  Organization
         On October 21, 1996, the Organizers of the Company filed an application
         for authority to organize a  state-chartered  bank with the Comptroller
         of the  State of  Florida,  Department  of  Banking  and  Finance.  The
         approval of this application will be contingent upon certain conditions
         being  met.  These  conditions   include,   among  other  things,   the
         establishment  of total  capital  accounts of not less than  $4,028,000
         with not less than $2,000,000  allocated to common  capital,  after all
         organizational and preopening  expenses,  and the approval by the Board
         of Governors of the Federal Reserve System of the Company's application
         to acquire the stock of the Bank as a registered bank holding company.

(3)  Related Parties
         The Company has  appointed  one of its  Organizers as the President and
         Chief Executive Officer of the Company.

                                                                     (continued)



                                       F-7


<PAGE>


                          THE COMMERCIAL BANCORP, INC.
                          (A Development Stage Company)

                    Notes to Financial Statements, Continued

(4)  Unsecured Demand Note Payable to Organizers
         The Company has obtained a demand note payable  (line of credit) in the
         amount of $250,000 from certain  Organizers  of the Company.  This note
         bears  interest  at prime plus 1%,  currently 9 1/4%.  At November  30,
         1996,  the Company had advances of $140,875  against  this line.  These
         amounts were used to fund  organizational  and other costs  incurred by
         the Company and the planned Bank. It is intended that the advances will
         be repaid to the Organizers  from the proceeds of the Company's  common
         stock offering.

(5)  Commitments
         Bank facilities are leased under an operating  lease.  Rent expense was
         $4,384 for the period ended  November 30, 1996.  The lease requires the
         Company  to  pay  utilities,   insurance,  taxes  and  other  operating
         expenses.  Future minimum rental commitments under noncancelable leases
         are as follows:

          Year Ending December 31,
          ------------------------

            1997........................................... $   29,230
            1998...........................................     36,246
            1999...........................................     37,690
            2000...........................................     39,202
            2001...........................................     40,776
            2002...........................................      6,840
                                                               -------
                                                             $ 189,984

(6)  Sale of Common Shares and Warrants
         The Company  plans to offer a total of  1,200,000  shares of its common
         stock to the public. (1) During the initial offering period shares will
         be  included  in units  with a unit  consisting  of one share of common
         stock and one  warrant.  The price per unit is  expected  to be $10.  A
         total of 450,000 units will be offered for sale. Each warrant  entitles
         the holder thereof to purchase one share of additional common stock for
         $10 per share during the 36 month period  following the effective  date
         of the  warrant  certificate.  (2) After the sale of 450,000  units has
         been completed, 300,000 shares of common stock will be also offered for
         sale.  (3) Finally  450,000  shares will be available to holders of the
         warrants.  The  Company  expects  to  incur  approximately  $26,000  in
         offering costs relating to this sale.

(7)  Incentive Stock Option Plan
         The Company's  Board of Directors has adopted an Incentive Stock Option
         Plan  ("Plan").  The Plan is contingent  upon approval by the Company's
         shareholders.  The  Plan  provides  for the  grant  of  options  at the
         discretion  of a  committee  designated  by the Board of  Directors  to
         administer  the Plan.  The option  exercise price must be at least 100%
         (110% in the case of a holder  of 10% or more of the  Common  Stock) of
         the fair  market  value of the stock on the date the  option is granted
         and the options are  exercisable  by the holder  thereof in full at any
         time  following  a  vesting  period  and prior to their  expiration  in
         accordance  with  the  terms of the  Plan.  The  Company's  president's
         proposed  Employment  Contract  contains a provision whereby he will be
         granted an option to purchase  10,000  shares of the  Company's  common
         stock under this Plan.

                                       F-8


<PAGE>



                                       32

                                     <PAGE>



                                  APPENDIX "A"
                            ARTICLES OF INCORPORATION

                                       33

<PAGE>



                            ARTICLES OF INCORPORATION
                                       OF
                          THE COMMERCIAL BANCORP, INC.

         The undersigned incorporators, for the purpose of forming a corporation
under the Florida Business  Corporation Act, hereby adopt the following Articles
of Incorporation.

                                ARTICLE I - NAME
         The  name  of  the   Corporation  is  The  Commercial   Bancorp,   Inc.
("Corporation"). The principal place of business of the Corporation shall be 533
N. Nova Road,  Suite 213A,  Ormond  Beach,  Florida 32174 or at such other place
within the State of Florida as the Board of Directors may  designate.  The names
of the  registered  agent is Igler &  Dougherty,  P.A.,  1501 Park Avenue  East,
Tallahassee,  Florida 32301, which address is also the address of the Registered
Office of the Corporation.

                         ARTICLE II - NATURE OF BUSINESS
         The Corporation may engage in or transact any or all lawful  activities
or  business  permitted  under the laws of the  United  States  and the State of
Florida, or any other state, county, territory or nation.

                           ARTICLE III - CAPITAL STOCK
         The total number of shares of capital stock which the Corporation shall
have authority to issue is 10,000,000, consisting of 10,000,000 shares of common
stock,  par value one cent ($0.01) per share  ("Common  Stock").  Each holder of
shares of Common Stock shall be entitled to one vote per share.

                         ARTICLE IV - TERM OF EXISTENCE
         This Corporation is to exist perpetually.

                       ARTICLE V - OFFICERS AND DIRECTORS
         The names and street  addresses of the initial  officers and  directors
who shall hold office the first year of the
Corporation's existence or until their successors are elected are:
Name                        Address                             Title
- ----                        -------                             -----

Larry Kent                840-K Deltona Road                   Chairman of
                          Deltona, Florida  32725              The Board

James Peacock             1311 Turnbull St. Box 100            President and
                          New Smyrna Beach, FL  32168          Chief Executive
                                                               Officer

Gary G. Campbell          108 Oak Lane                         Chief Financial
                          Ormond Beach, Florida  32174         Officer


                                        1

<PAGE>



Christopher Likes         228-B East New York Ave.             Director
                          DeLand, Florida  32720

Kirk Bauer                223 S. Woodland Blvd.                Director
                          DeLand, Florida  32721


                           ARTICLE VI - INCORPORATORS
         The name and street  address of the  incorporator  to these Articles of
Incorporation  is Igler & Dougherty,  P.A., 1501 Park Avenue East,  Tallahassee,
Florida 32301.

             ARTICLE VII - MANAGEMENT OF THE BUSINESS OF THE COMPANY
         Section 1 - Authority  of the Board.  The  business  and affairs of the
Corporation  shall  be  managed  by or  under  the  direction  of the  Board  of
Directors. In addition to the powers and authority expressly conferred upon them
by the Florida  Statutes or by these Articles of  Incorporation or the Bylaws of
the Corporation,  the directors are hereby empowered to exercise all such powers
and do all such acts and things as may be exercised or done by the Corporation.

         Section 2 - Action by Shareholders. Any action required or permitted to
be taken by the  shareholders  of the  Corporation  must be  effected  at a duly
called Annual or Special  Meeting of Shareholders of the Corporation and may not
be effected by any consent in writing by such shareholders.

         Section 3 - Special  Meetings  of  Shareholders.  Special  Meetings  of
shareholders of the Corporation may be called by the Board of Directors pursuant
to a  resolution  adopted  by a  majority  of the  total  number  of  authorized
directors  (whether or not there exist any  vacancies in  previously  authorized
directorships  at the time any such  resolution  is  presented  to the Board for
adoption), the Chairman of the Board or the President of the Corporation,  or by
shareholders holding at least 20% of the outstanding shares of the Corporation.

                       ARTICLE VIII - NUMBER OF DIRECTORS
         Section  1 -  Number  of  Directors:  The  Board  of  Directors  of the
Corporation  shall be comprised of not less than three (3) nor more than fifteen
(15) directors and shall be fixed from time to time  exclusively by the Board of
Directors  pursuant to a  resolution  adopted by a majority of the Full Board as
set forth in the Corporation's  Bylaws.  The Board of Directors is authorized to
increase the number of directors by no more than two and to immediately  appoint
persons to fill the new  director  positions  until the next  Annual  Meeting of
Shareholders,  at which  meeting the new director  positions  shall be filled by
persons elected by the shareholders of the Corporation.  However, this paragraph
shall  not be  construed  to limit  the  authority  of the  shareholders  of the
Corporation to increase the number of directors in accordance with the Bylaws of
the Corporation.


                                        2

<PAGE>



         Section  2 -  Election  and  Term:  Directors  shall  be  elected  by a
plurality of the votes cast by the shares  entitled to vote in the election at a
meeting at which a quorum is present.  The term of the initial  directors of the
Corporation  expires at the first  shareholders'  meeting at which directors are
elected.

         Section 3 - Classes: The directors shall be divided into three classes,
as nearly equal in number as reasonably possible, with the term of office of the
first class (Class I) to expire at the 1997 Annual Meeting of Shareholders,  the
term of office  of the  second  class  (Class  II) to expire at the 1998  Annual
Meeting of Shareholders and the term of office of the third class (Class III) to
expire at the 1999 Annual  Meeting of  Shareholders.  At each Annual  Meeting of
Shareholders  following  such initial  classification  and  election,  directors
elected to succeed  those  directors  whose terms  expire shall be elected for a
term of office to expire at the third succeeding  Annual Meeting of Shareholders
after their election.

         Section 4 - Vacancies:  Newly created directorships  resulting from any
increase in the authorized  number of directors or any vacancies in the Board of
Directors  resulting  from  death,  resignation,  retirement,  disqualification,
removal from office or other cause may be filled only by a majority  vote of the
directors then in office,  though less than a quorum.  Directors so chosen shall
hold office for a term expiring at the next Annual Meeting of  Shareholders.  No
decrease in the number of directors  constituting  the Board of Directors  shall
shorten the term of any incumbent director.

         Section 5 - Notice:  Advance notice of shareholder  nominations for the
election of directors and of business to be brought by  shareholders  before any
meeting  of the  shareholders  of the  Corporation  shall be given in the manner
provided in the Bylaws of the Corporation.

         Section 6 - Removal by Shareholders:  Any director, or the entire Board
of Directors,  may be removed from office at any time by the affirmative vote of
the holders of at least 60% of the voting  power of all of the  then-outstanding
shares of capital  stock of the  Corporation  entitled to vote  generally in the
election of directors, voting together as a single class.

              ARTICLE IX - SPECIAL VOTING PROVISIONS FOR AFFILIATED
                     TRANSACTIONS AND BUSINESS COMBINATIONS

         Section  1 -  Definitions:  The terms  defined  below  shall  apply for
purposes of this Article IX:
                 
                 A."Affiliated  Transaction,"  when  used  in  reference  to the
                   Corporation  and any Interested  Shareholder  (as hereinafter
                   defined), means any of the following situations:
                     
                        l.    any merger or  consolidation of the Corporation or
                              any Subsidiary (as  hereinafter  defined) with (I)
                              any  Interested  Shareholder  or  (ii)  any  other
                              corporation  (whether or not itself an  Interested
                              Shareholder)  which  is, or after  such  merger or
                              consolidation   would  be,  an   Affiliate  of  an
                              Interested Shareholder.

                                        3

<PAGE>



                        2.    any  sale,  lease,  exchange,   mortgage,  pledge,
                              transfer or other  disposition (in one transaction
                              or a series  of  transactions)  of  assets  of the
                              Corporation or any  Subsidiary of the  Corporation
                              to or  with  any  Interested  Shareholder,  or any
                              Affiliate   or   Associate   of   any   Interested
                              Shareholder:

                                     a. Having an  aggregate  fair market  value
                              equal to 5% or more of the  aggregate  fair market
                              value of all assets,  determined on a consolidated
                              basis, of the Corporation; or

                                     b. Having an  aggregate  fair market  value
                              equal to 5% or more of the  aggregate  fair market
                              value   of   all   outstanding   shares   of   the
                              Corporation; or
                                 
                                     c.  Representing  5% or more of the earning
                              power or net income  determined on a  consolidated
                              basis, of the Corporation.
                           
                        3.     the  issuance or transfer by the  Corporation  or
                               any Subsidiary (in one transaction or a series of
                               transactions) of any shares of the Corporation or
                               any Subsidiary to any  Interested  Shareholder or
                               any Affiliate of any  Interested  Shareholder  in
                               exchange for cash,  securities or other  property
                               (or a  combination  thereof)  having an aggregate
                               Fair  Market  Value  (as   hereinafter   defined)
                               equaling  or  exceeding  5% or  more  of all  the
                               outstanding  shares  of the  Corporation  and its
                               Subsidiaries,  except pursuant to the exercise of
                               warrants or rights to purchase stock offered,  or
                               a dividend or distribution paid or made, pro rata
                               to all shareholders of the Corporation.

                        4.     the  adoption  of any  plan or  proposal  for the
                               liquidation  or  dissolution  of the  Corporation
                               proposed  by  or  on  behalf  of  an   Interested
                               Shareholder  or any  Affiliate of any  Interested
                               Shareholder.
                           
                        5.     any reclassification of securities (including any
                               reverse stock split), or  recapitalization of the
                               Corporation,  or any merger or  consolidation  of
                               the Corporation  with any of its  Subsidiaries or
                               any  other  transaction  (whether  or not with or
                               into  or  otherwise   involving   an   Interested
                               Shareholder)  which has the  effect,  directly or
                               indirectly, of increasing the proportionate share
                               of the outstanding  shares of any class of equity
                               or convertible  securities of the  Corporation or
                               any  Subsidiary  which is directly or  indirectly
                               owned  by  any  Interested   Shareholder  or  any
                               Affiliate of any Interested  Shareholder.  6. any
                               receipt  by  the  Interested  Shareholder  or any
                               Affiliate   or   Associate   of  the   Interested
                               Shareholder   of   the   benefit,   directly   or
                               indirectly    (except    proportionately   as   a
                               shareholder  of the  Corporation),  of any loans,
                               advances, guaranties, pledges, or other financial
                               assistance  or  any  tax  credits  or  other  tax
                               advantages    provided    by   or   through   the
                               Corporation.  

                 B."Interested   Shareholder"   means  any  Person  who  is  the
                   Beneficial Owner, directly or indirectly, of more than 10% of
                   the outstanding  voting shares of the  corporation.  However,
                   the term  "Interested  Shareholder"  shall  not  include  the
                   Corporation or any  Subsidiary;  any savings,  employee stock
                   ownership,  or other employee benefit plan of the Corporation
                   or any  Subsidiary;  or any  fiduciary  of any such plan when
                   acting  in such  capacity.  For the  purpose  of  determining
                   whether a person is an  Interested  Shareholder  pursuant  to
                   this Section,  the number of shares of Voting Stock deemed to
                   be  outstanding  shall  include  shares  deemed owned through
                   application of Article III, Section 3,
                               

                                        4

<PAGE>



                   but shall not include any other  shares of Voting  Stock that
                   may be issuable  pursuant  to any  contract,  arrangement  or
                   understanding,  upon exercise of conversion rights, warrants,
                   options, or otherwise.

                 C."Subsidiary"  means any  corporation  of which a majority  of
                   any  class  of  equity   security   is  owned,   directly  or
                   indirectly, by the Corporation;  provided,  however, that for
                   the purposes of the definition of Interested  Shareholder set
                   forth in Paragraph B of this Section 1, the term "Subsidiary"
                   shall mean only a  corporation  of which a  majority  of each
                   class of equity security is owned, directly or indirectly, by
                   the Corporation.

                 D."Disinterested  Director"  means  any  member of the Board of
                   Directors who is unaffiliated with the Interested Shareholder
                   and was a member of the Board of Directors  prior to the time
                   that  the   Interested   Shareholder   became  an  Interested
                   Shareholder,  and any successor of a  Disinterested  Director
                   who is  unaffiliated  with the Interested  Shareholder and is
                   recommended to succeed a Disinterested Director by a majority
                   of Disinterested Directors then on the Board of Directors.

                 E."Fair  Market  Value"  means:  (I) the Fair Market Value of a
                   share  on the  date in  question  shall  be  determined  by a
                   majority of Disinterested  Directors,  appropriately adjusted
                   for any dividend or  distribution  in shares of such stock or
                   any combination or  reclassification of outstanding shares of
                   such stock into a smaller number of shares of such stock; and
                   (ii) in the case of property  other than cash or shares,  the
                   Fair Market Value of such property on the date in question as
                   determined by a majority of the Disinterested Directors.

                 F.Reference  to "Highest  Per Share  Price"  shall in each case
                   with  respect to any class of stock  reflect  an  appropriate
                   adjustment for any dividend or distribution in shares of such
                   stock or any stock split or  reclassification  of outstanding
                   share of such stock  into a greater  number of shares of such
                   stock or any combination or  reclassification  of outstanding
                   shares of such stock into a smaller  number of shares of such
                   stock.

                 G."Affiliate"  shall  have the  meaning  set  forth in  Section
                   607.0901, Florida Statutes.

                 H."Person"  shall  mean  any  individual,  a  group  acting  in
                   concert,  a corporation,  a partnership,  an  association,  a
                   joint venture,  an investors' pool, a joint stock company,  a
                   trust, an unincorporated  organization or similar company,  a
                   syndicate  or any  other  group  formed  for the  purpose  of
                   acquiring,  holding or disposing of the equity  securities of
                   the Corporation.

                 I."Beneficial  Ownership"  is  defined  herein to mean a Person
                   who, directly or indirectly, has the:

                        1.     voting power, which includes the power to vote or
                               to direct  the  voting of the  "Voting  Stock" as
                               that term is defined herein;

                        2.     investment  power,  which  includes  the power to
                               dispose  of or to direct the  disposition  of the
                               Voting Stock; or

                        3.     the  right  to  acquire   the  voting   power  or
                               investment   power,   whether   such   right   is
                               exercisable immediately or only after the passage
                               of time,  pursuant to any agreement,  arrangement
                               or   understanding   or  upon  the   exercise  of
                               conversion  rights,   warrants  or  options,   or
                               otherwise.  

                 J."Acting in  Concert"  means (I)  knowing  participation  in a
                   joint activity or conscious  parallel action towards a common
                   goal whether or not pursuant to an express agreement; or (ii)
                   a combination or pooling of voting or 5

<PAGE>



         
                   other  interests in the  securities of an issuer for a common
                   purpose    pursuant   to   any    contract,    understanding,
                   relationship,   agreement  or  other  arrangements,   whether
                   written or otherwise. 

                 K."Voting  Stock" means the  outstanding  shares of all classes
                   or series of the  Corporation  entitled to vote  generally in
                   the election of directors.

     Section 2 - Affiliated  Transactions:  In addition to any affirmative  vote
required by law or these  Articles  of  Incorporation,  and except as  otherwise
expressly provided in this Section, any Affiliated Transaction shall be approved
by the affirmative vote of the holders of two-thirds of the Voting Stock, voting
together  as  a  single  class.   Such   affirmative   vote  shall  be  required
notwithstanding  the  fact  that  no  vote  may be  required  or  that a  lesser
percentage  may  be  specified  by law or in any  agreement  with  any  national
securities exchange or otherwise.  

     Section 3 - Exceptions:  The voting provisions of Section 2 of this Article
IX shall not be applicable to a particular Affiliated  Transaction if all of the
conditions  specified in either of the following  Paragraphs A and B are met: 

                 A.The  Affiliated  Transaction  has been approved by a majority
                   of the Disinterested Directors; or

                 B.In the Affiliated  Transaction,  consideration  shall be paid
                   to the holders of each class of voting  shares and all of the
                   following conditions shall be met:

                   1.The  aggregate  amount  of the  cash  and the  Fair  Market
                     Value,  as of the valuation  date of  consideration,  other
                     than cash to be received per share by the holders of Common
                     Stock in such Affiliated  Transaction are at least equal to
                     the higher of the following:

                     a.if   applicable,   the   Highest   Per  Share  Price  (as
                       previously  defined  herein),   including  any  brokerage
                       commissions, transfer taxes and soliciting dealers' fees,
                       paid by the  Interested  Shareholder  for any  shares  of
                       Common  Stock  acquired  by it (I)  within  the  two-year
                       period immediately prior to the first public announcement
                       date of the Affiliated Transaction ("Announcement Date"),
                       or  (ii)  in  the  transaction  in  which  it  became  an
                       Interested Shareholder, whichever is higher;

                     b.the Fair  Market  Value per share of Common  Stock on the
                       Announcement  Date or on the date on which the Interested
                       Shareholder became an Interested Shareholder (such latter
                       date  is   referred   to  in  this   Article  IX  as  the
                       "Determination Date"), whichever is higher;

                     c.if  applicable,  the price  per  share  equal to the Fair
                       Market Value per share of such class or series determined
                       pursuant  to   sub-paragraph   (b)  of  this  Section  3,
                       multiplied  by the ratio of the Highest Per Share  Price,
                       including any brokerage  commissions,  transfer taxes and
                       soliciting   dealers'   fees,   paid  by  the  Interested
                       Shareholder for any shares of Voting Stock acquired by it
                       within  the  two-year   period   immediately   prior  the
                       Announcement  Date (the  numerator),  to the Fair  Market
                       Value per share of such  class or series on the first day
                       in  such   two-year   period  on  which  the   Interested
                       Shareholder  acquired the Voting Stock (the denominator);
                       or

                                                             6

<PAGE>



                     d.if applicable,  the highest preferential amount per share
                       to which the holders of shares of such  Voting  Stock are
                       entitled  in the event of any  voluntary  or  involuntary
                       liquidation,   dissolution   or   winding   up   of   the
                       Corporation.
                         
                            2. The  consideration to be received by holders of a
                   particular  class  of  outstanding  Voting  Stock  (including
                   Common  Stock)  shall be in cash or in the  same  form as the
                   Interested Shareholder has previously paid for shares of such
                   Voting  Stock.  If the  Interested  Shareholder  has paid for
                   shares of any class of Voting  Stock  with  varying  forms of
                   consideration,  the form of  consideration  for such class of
                   Voting Stock shall be either cash or the form used to acquire
                   the  largest  number of shares of such class of Voting  Stock
                   previously  acquired by it. The  consideration to be received
                   pursuant to this  provision  shall be subject to  appropriate
                   adjustment in the event of any stock  dividend,  stock split,
                   combination of shares or similar event.

                           3.  During  such  portion  of the  three-year  period
                  preceding   the   announcement   date  that  such   Interested
                  Shareholder has become an Interested Shareholder and except as
                  approved by a majority of the Disinterested Directors:

                     a.there  shall have been no  failure to declare  and pay at
                       the regular date any full quarterly dividends (whether or
                       not   cumulative)   on  any   outstanding   stock  having
                       preference  over  the  Common  Stock as to  dividends  or
                       liquidation;
                                
                     b.there shall have been (I) no reduction in the annual rate
                       of  dividends   paid  on  the  Common  Stock  (except  as
                       necessary  to  reflect  any  subdivision  of  the  Common
                       Stock),  and  (ii) an  increase  in such  annual  rate of
                       dividends as  necessary  to reflect any  reclassification
                       (including  any reverse stock  split),  recapitalization,
                       reorganization  or any similar  transaction which has the
                       effect of reducing  the number of  outstanding  shares of
                       the   Common   Stock,   and  (iii)  no  such   Interested
                       Shareholder  who has become the  Beneficial  Owner of any
                       additional  shares of Voting  Stock except as part of the
                       transaction which results in such Interested  Shareholder
                       becoming an Interested Shareholder.

                            4.   Unless   approved   by  a   majority   of   the
                   Disinterested Directors, no Interested Shareholder shall have
                   received  the  benefit,   directly  or   indirectly   (except
                   proportionately  as a shareholder),  of any loans,  advances,
                   guarantees,  pledges or other financial assistance or any tax
                   credits or other tax advantages  provided by the Corporation,
                   whether  in  anticipation  of  or  in  connection  with  such
                   Affiliated  Transaction  or otherwise,  during the three-year
                   period preceding the date the Interested  Shareholder  became
                   an Interested Shareholder.

                           5. A proxy or  information  statement  describing the
                  proposed   Affiliated   Transaction  and  complying  with  the
                  requirements  of the  Securities  Exchange Act of 1934 and the
                  rules and regulations thereunder (or any subsequent provisions
                  replacing such Act, rules or  regulations)  shall be mailed to
                  shareholders  of the Corporation at least 30 days prior to the
                  consummation of such business combination (whether or not such
                  proxy  or  information  statement  is  required  to be  mailed
                  pursuant to such Act or subsequent provisions).

                                        7

<PAGE>



     Section 4 - Board Discretion:  A majority of the Disinterested Directors of
the  Corporation  shall have the power and duty to determine for the purposes of
this  Article  IX, on the basis of  information  known to them after  reasonable
inquiry, (I) whether a person is an Interested  Shareholder;  (ii) the number of
shares of Voting Stock beneficially owned by any person;  (iii) whether a person
is an Affiliate  or Associate of another;  and (iv) whether the assets which are
the subject of any  Affiliated  Transaction  have,  or the  consideration  to be
received for the issuance or transfer of  securities by the  Corporation  or any
Subsidiary in any  Affiliated  Transaction  has, an aggregate  Fair Market Value
equal to or greater than 25% of the combined  assets of the  Corporation and its
Subsidiaries.  A majority of the Disinterested  Directors shall have the further
power to interpret all of the terms and provisions of this Article IX.
       
     Section  5 -  Interested  Shareholder's  Duty:  Nothing  contained  in this
Article IX shall be construed  to relieve any  Interested  Shareholder  from any
fiduciary obligation imposed by law.
       
     Section  6 -  Amendment:  Notwithstanding  any  other  provisions  of these
Articles of Incorporation or any provision of law which might otherwise permit a
lesser vote or no vote, but in addition to any  affirmative  vote of the holders
of any particular  class or series of the Voting Stock required by law, or these
Articles of  Incorporation,  the affirmative vote of the holders of at least 66%
of the voting  power of all of the  then-outstanding  shares of the Voting Stock
(after  giving  effect to the  provisions  of Article  III of these  Articles of
Incorporation),  voting together as a single class,  shall be required to alter,
amend or repeal this Article IX.

                     ARTICLE X - CONTROL SHARE ACQUISITIONS
         It is  the  intent  of  the  Organizers  of the  Corporation  that  the
provisions of the "Florida Control-Share Acquisitions" statute, Section 607.0902
Florida  Statutes (1994 Supp.) shall apply to acquisitions of the  Corporation's
shares by a person  acting  alone or as part of a group which would result in an
Acquiring  Person,  as defined  herein,  owning  Control  Shares of the Company,
except  for  those  acquisitions  defined  in  Section  1(f)(2)  and (3) of this
Article.
         SECTION 1 - Definitions:  The following terms when used in this section
shall mean:
         (a) "Acquiring Person" means a person who makes or proposes to make, or
persons  acting as a "group"  as  defined  in sec.  13(d)(3)  of the  Securities
Exchange Act of 1934 who make or propose to make, a  Control-Share  Acquisition;
but "Acquiring Person" does not include the Corporation.
          (b) "Acquiring Person  Statement" means the statement  provided for in
Section 607.0902(6),  Florida Statutes (1994 Supp.) which shall set forth all of
the following:
               (1) The identity of the Acquiring Person and each other member of
any group of which the  Acquiring  Person is a part for purposes of  determining
Control Shares.
               (2) A statement  that the  Acquiring  Person  Statement  is given
pursuant to Section 607.0902(6), Florida Statutes (1994 Supp.).
               (3) The number of shares of the  Corporation  owned,  directly or
indirectly  following the  acquisition,  by the Acquiring  Person and each other
member of the group.
               (4) The  range of voting  power  under  which  the  Control-Share
Acquisition falls or would, if consummated, fall.
               (5) If the Control-Share Acquisition has not taken place:

                                        8

<PAGE>



                  (I) A  description  in  reasonable  detail of the terms of the
                  proposed Control-Share  Acquisition;  and 

          (ii)  Representations  of  the  Acquiring  Person,   together  with  a
statement, in reasonable detail of the facts upon which they are based, that the
proposed Control-Share Acquisition, if consummated,  will not be contrary to law
and that the Acquiring Person,  has the financial  capacity to make the proposed
Control-Share  Acquisition,  including the acquisition of dissenter's shares, if
any.  
          (c) "Affiliate" means a person who directly or indirectly controls the
Corporation. "Control" means the possession, direct or indirect, of the power to
direct or cause the direction of the management and policies of the Corporation,
whether through the ownership of voting securities, by contract, or otherwise. A
person's  beneficial  ownership  of ten percent or more of the voting power of a
Corporation's  outstanding  shares entitled to vote in the election of directors
(except a person holding voting power in good faith as an agent,  bank,  broker,
nominee,  custodian  or  trustee  for one or more  beneficial  owners who do not
individually or as a group control the  Corporation)  creates a presumption that
the person controls the Corporation.
         (d) "All  voting  power"  means the  aggregate  voting  power  that the
shareholders of the Corporation would have in the election of directors,  except
for this Article.
         (e)  "Control  Shares"  means  issued  and  outstanding  shares  of the
Corporation that, except for this section, would have voting power when added to
all other  shares of the  Corporation  owned of  record  or  beneficially  by an
Acquiring  Person or in respect to which that  Acquiring  Person may exercise or
direct the exercise of voting power,  that would  entitle the Acquiring  Person,
immediately  after  acquisition  of the  shares  (directly  or  indirectly),  to
exercise or direct the  exercise of the voting power of the  Corporation  in the
election of directors within any of the following ranges of voting power:
          (1)  One-fifth  (1/5)  or more but less  than  one-third  (1/3) of all
voting power;
          (2) One-third (1/3) or more but less than a majority of all
         voting  power;  or 
          (3) A majority or more of all voting power.

          (f)(1) "Control-Share  Acquisition" means acquisition by any person of
ownership  of, or the power to direct the  exercise of voting power with respect
to, Control Shares.
        
          (2) A person who acquires  shares in the  ordinary  course of business
for the benefit of others in good faith and not for the purpose of circumventing
this section has not made a  Control-Shares  Acquisition of shares in respect of
which  that  person is not able to  exercise  or direct  the  exercise  of votes
without further instruction from others.
         
          (3) The  acquisition  of any  Control  Shares  does not  constitute  a
Control-Share  Acquisition if the  acquisition is made in good faith and not for
the purpose of circumventing this section in any of the following circumstances:
         
          A. Shares  acquired in any  distribution  conducted by the Corporation
through  any public or private  offering  or  acquired  pursuant  to any warrant
certificate, stock option plan or other employee benefit plan.
         
          B. Pursuant to the laws of descent and distribution.
         
          C. By a donee under an inter vivos gift.
         
          D. Pursuant to a transfer  between or among immediate  family members,
or between or among persons under direct common  control.  An "immediate  family
member" is any  relative or spouse of a person,  or any relative of such spouse,
who has the same home as such person.

          E.  Pursuant  to  the  satisfaction  of a  pledge  or  other  security
interest.

                                        9

<PAGE>



         F.  Pursuant  to a merger or plan of  consolidation  or share  exchange
effected in compliance  with Florida  Statute,  if the Corporation is a party to
the agreement of merger or plan of consolidation or share exchange.
         
          G. From any person whose previous  acquisition of Control Shares would
have  constituted  a  Control-Shares  Acquisition  but for this Section  1(e)(3)
(other than this subsection 1(e)(3)(G), provided the acquisition does not result
in the  Acquiring  Person  holding  voting power within a higher range of voting
power than that of the person from whom the Control Shares were acquired.
         
          H.  Acquisition  by a person of additional  shares within the range of
voting power for which such person has received approval pursuant to the Control
Share Statute or within the range of voting power resulting from shares acquired
in a transaction described in this Section 1(e)(3).
         
          I. An increase in voting power  resulting from any action taken by the
Corporation,  provided the person whose voting power is thereby  affected is not
an Affiliate of the Corporation.
         
          J. Pursuant to the  solicitation  of proxies subject to Regulation 14A
under  the  Securities  Exchange  Act of  1934  or  Chapter  607 of the  Florida
Statutes.
         
          (g) "Interested Shares" means the shares of the Corporation in respect
of which any of the following persons may exercise or direct the exercise, as of
the  applicable  record  date,  of the voting  power of the  Corporation  in the
election of directors, other than solely by the authority of a revocable proxy:
        
          (1) The Acquiring Person.
         
          (2) Any officer of the Corporation.
         
          (3) Any  employee  of the  Corporation  who is also a director  of the
Corporation.
         
          (h)  "Person"   means  any   individual,   Corporation,   partnership,
unincorporated association or other entity.
        
          SECTION 2 - Voting Rights:  Control Shares of the Corporation acquired
in a Control-Share Acquisition shall have only such voting rights as are granted
by  resolution  approved by the holders of other than  Interested  Shares of the
Corporation,  as provided for in Section  607.0902(a),  Florida  Statutes  (1994
Supp).

          SECTION 3. -  Redemption  of Control  Shares by the  Company:  Control
Shares  acquired  in a  Control-Share  Acquisition  with  respect  to  which  no
Acquiring  Person  Statement has been filed with the  Corporation are subject to
redemption by the Corporation at any time during the period ending 60 days after
the last acquisition of Control Shares by such Acquiring Person or persons. Such
shares  are also  subject  to  redemption  by the  Corporation  in the event the
Control  Shares are not  accorded  full  voting  rights by the  shareholders  as
provided for in Section 607.0902 (10)(b) and Section  607.0902(9) of the Florida
Statutes  (1994  Supp.).  Such shares shall be subject to redemption at the fair
value thereof. Fair value shall be the higher of, the average price paid for all
shares of the  Corporation,  exclusive  of the Control  Shares,  for the 90 days
prior  to the  date  of  redemption  by the  Corporation  or book  value  of the
Corporation's  shares  on the  last  day of the  month  preceding  the  date  of
redemption by the Corporation,  as calculated by Generally  Accepted  Accounting
Procedures ("GAAP").

          SECTION 4 - Rights of Dissenting  Shareholders:  If the  Control-Share
Acquisition is approved by the required vote at the meeting of  shareholders  at
which it was voted upon,  then any  shareholder who did not vote in favor of the
Control-Share  Acquisition  shall have the right to file with the  Corporation a
written  demand for payment for  his/her  shares  within ten (10) days after the
date of the shareholder  meeting. A shareholder may demand payment for less than
all of the shares  registered in his/her name. The Corporation shall deliver all
such demands for payment to the Acquiring Person immediately following the


                                       10

<PAGE>



expiration  of the ten (10) day  period.  The  Acquiring  Person  shall  then be
obligated  to  purchase  all shares  subject to the demand for  payment  for the
highest  amount  he  has  proposed  to  pay  per  share  in  the   Control-Share
Acquisition.  Payment to shareholders making demand must be made on the day upon
which the  Control-Share  Acquisition  is  consummated  or upon surrender of the
certificate or certificates  representing  shares for which demand has been made
to the Acquiring  Person,  whichever is later.  Any shareholder  failing to make
demand within the  applicable  ten (10) day period shall remain a shareholder of
the Corporation.

          SECTION 5 - Alteration or Repeal of this  Section:  This Section shall
not be altered,  amended, or repealed, except by an affirmative vote of at least
662/3 percent of the total number of shares of the Corporation  entitled to vote
on such matter.

                         ARTICLE XI - ACQUISITION OFFERS
         The Board of Directors of the Corporation, when evaluating any offer of
another Person to (I) make a tender or exchange offer for any equity security of
the  Corporation,  (ii)  merge  or  consolidate  the  Corporation  with  another
corporation   or  entity  or  (iii)   purchase  or  otherwise   acquire  all  or
substantially  all of the properties and assets of the  Corporation,  shall,  in
connection with the exercise of its judgment in determining  what is in the best
interest of the Corporation and its shareholders,  give due consideration to all
relevant factors, including,  without limitation, the social and economic effect
of acceptance of such offer on the  Corporation's  present and future  customers
and employees and those of its  Subsidiaries  (as defined in Article IX); on the
communities  in  which  the  Corporation  and its  Subsidiaries  operate  or are
located;  on the ability of the Corporation to fulfill its corporate  objectives
as a financial  institution holding company and on the ability of its subsidiary
financial  institutions  to fulfill the  objectives of such  institutions  under
applicable statutes and regulations.

                          ARTICLE XII - INDEMNIFICATION
         Section 1 - General:  The  Corporation  shall  indemnify  any  officer,
director,  employee or agent of the Corporation to the fullest extent authorized
by Section 607.0850 of the Florida Business  Corporation Act as it now exists or
may  hereafter be amended  (the "FBCA") but, in the case of any such  amendment,
only to the  extent  that such  amendment  permits  the  Corporation  to provide
broader  indemnification  rights  than said law  permitted  the  Corporation  to
provide  prior to such  amendment.  This  includes,  but is not  limited to, any
person  who was or is made a party  or is  threatened  to be made a party to any
action,  suit  or  proceeding,   whether  civil,  criminal,   administrative  or
investigative ("Proceeding"),  by reason of the fact that he or she, or a person
of whom he or she is the legal  representative,  is or was a director or officer
of the  Corporation or is or was serving at the request of the  Corporation as a
director, officer, employee or agent of another corporation or of a partnership,
joint  venture,  trust or other  enterprise,  including  service with respect to
employee  benefit plans,  whether the basis of such Proceeding is alleged action
in an  official  capacity as a  director,  officer,  employee or agent or in any
other  capacity  while  serving  as a  director,  officer,  employee  or  agent,
reasonably  incurred or suffered by such person in  connection  therewith.  Such
indemnification  shall  continue as to a person who has ceased to be a director,
officer,  employee  or agent and shall inure to the benefit of his or her heirs,
executors and  administrators;  provided,  however,  that the Corporation  shall
indemnify any such person seeking  indemnity in connection with an action,  suit
or Proceeding  (or part  thereof)  initiated by such person only if such action,
suit or Proceeding (or part thereof) was authorized by the Board of Directors of
the  Corporation.  Such right  shall be a contract  right and shall  include the
right to be paid by the Corporation for  all expenses incurred in  defending any

                                       11

<PAGE>



such proceeding in advance of its final disposition;  provided,  however,  that,
the  payment of such  expenses  incurred  by a director or officer in his or her
capacity  as a  director  or  officer  (and not in any other  capacity  in which
service  was or is  rendered  by  such  person  while  a  director  or  officer,
including,  without limitation,  service to an employee benefit plan) in advance
of the final disposition of such proceeding, shall be made only upon delivery to
the Corporation of an undertaking,  by or on behalf of such director or officer,
to repay all amounts so advanced if it should be determined ultimately that such
director or officer is not  entitled  to be  indemnified  under this  Article or
otherwise.
         Section 2 - Failure to Pay Claim:  If a claim  under  Section 1 of this
Article  is not paid in full by the  Corporation  within 90 days after a written
claim  has  been  received  by the  Corporation,  the  claimant  may at any time
thereafter  bring suit against the  Corporation  to recover the unpaid amount of
the claim and, if successful in whole or in part, the claimant shall be entitled
to be paid also the expense of prosecuting  such claim. It shall be a defense to
any such action  (other than an action  brought to enforce a claim for  expenses
incurred in defending any proceeding in advance of its final  disposition  where
the required undertaking, if any, has been tendered to the Corporation) that the
claimant has not met the  standards of conduct which make it  permissible  under
the FBCA for the  Corporation to indemnify the claimant for the amount  claimed,
but the burden of proving such defense shall be on the Corporation.  Neither the
failure of the Corporation (including its Board of Directors,  independent legal
counsel,  or its  shareholders)  to  have  made  a  determination  prior  to the
commencement  of such action that  indemnification  of the claimant is proper in
the circumstances  because he or she has met the applicable  standard of conduct
set forth in the FBCA, nor an actual determination by the Corporation (including
its Board of Directors, independent legal counsel, or its shareholders) that the
claimant has not met such applicable standard of conduct,  shall be a defense to
the action or create a  presumption  that  claimant  has not met the  applicable
standard of conduct.
         Section 3 - Other  Rights:  The rights  conferred on any  individual by
Sections 1 and 2 of this Article shall not be exclusive of any other right which
such  individual may have or hereafter  acquire under any statute,  provision of
these Articles of Incorporation,  Bylaws of the Corporation,  agreement, vote of
shareholders or Disinterested Directors or otherwise.
         Section 4 - Insurance:  The Corporation may maintain insurance,  at its
expense, to protect itself and any such director,  officer, employee or agent of
the Corporation or another  corporation,  partnership,  joint venture,  trust or
other enterprise against any such expense, liability or loss, whether or not the
Corporation  would have the power to indemnify such person against such expense,
liability or loss under the FBCA.
         Section 5 - Personal Liability: A director of the Corporation shall not
be personally liable to the Corporation or its shareholders for monetary damages
for  any  statement,  vote,  decision  or  failure  to act  regarding  corporate
management  or policy  except as  provided  in the FBCA.  If the FBCA is amended
after adoption of these  Articles of  Incorporation  and such amendment  further
eliminates or limits the personal liability of directors,  then the liability of
a director  of the  Corporation  shall be  eliminated  or limited to the fullest
extent permitted by the FBCA, as so amended.
         Any  repeal  or  modification   of  the  foregoing   paragraph  by  the
shareholders  or the  Corporation  shall  not  adversely  affect  any  right  or
protection of a director of the Corporation  existing at the time of such repeal
or modification.

                            ARTICLE XIII - AMENDMENT

                                       12

<PAGE>



         The  Corporation  reserves  the right to amend or repeal any  provision
contained in these  Articles of  Incorporation  in the manner  prescribed by the
laws of the State of Florida,  and all rights  conferred upon  shareholders  are
granted subject to this reservation;  provided,  however, that,  notwithstanding
any other provision of these Articles of  Incorporation  or any provision of law
which might otherwise  permit a lesser vote or no vote, the affirmative  vote of
the holders of at least 66% of the voting  power of all of the  then-outstanding
shares of the capital stock of the Corporation entitled to vote generally in the
election of directors  (after giving  effect to the  provisions of Article III),
voting  together  as a single  class,  shall be required to amend or repeal this
Article XIII,  Section 3 of Article VII, Article VIII,  Article IX, Article X or
Article XI.

         In  witness  of the  foregoing,  the  undersigned  has  executed  these
Articles of  Incorporation  on behalf of the Board of Directors this 14th day of
August, 1996.




                                                     /s/  Herbert D. Haughton
                                                     ------------------------
                                                     Herbert D. Haughton
                                                     General Counsel

STATE OF FLORIDA           )
COUNTY OF LEON             )

         BEFORE  ME,  the  undersigned  Notary  Public,  in and for the State of
Florida at large,  personally appeared Herbert D. Haughton,  known personally to
me to be the  individual  described in and who executed  the  foregoing  Amended
Articles of Incorporation of The Commercial  Bancorp,  Inc. and after being duly
sworn,  acknowledged that he executed the same for the uses and purposes therein
expressed.


(Seal)                                                    /s/  Shannon H. Rivera
                                                         ----------------------
                                                          Notary Public

                                                          Shannon H. Rivera
                                                          -----------------
                                                          Name Typed or Printed
                                                          My commission expires:
                                                                    May 25, 1997
                                                                    ------------


                                       13

<PAGE>



                             CERTIFICATE DESIGNATING
                       REGISTERED AGENT/REGISTERED OFFICE


         In accordance  with Section  48.091,  Florida  Statutes,  the following
designation and acceptance are being submitted in compliance thereof.


DESIGNATION:

         Pursuant to the provision of Section 607.0501,  Florida  Statutes,  The
Commercial  Bancorp,  Inc.  desires to  organize  under the laws of the State of
Florida, and in connection therewith,  hereby designates Igler & Dougherty, P.A.
as its  registered  agent whose  address is 1501 Park Avenue East,  Tallahassee,
Florida 32301,  which address shall also be the address of the Registered Office
of the Corporation.

ACCEPTANCE:

         Having  been named to accept  service of process  for the  above-stated
corporation, at the place designated in this certificate, we hereby agree to act
in this  capacity,  and we further  agree to comply with the  provisions  of all
statutes relative to the proper and complete  performance of our duties,  and we
accept the duties and obligations of Section 607.0501, Florida Statutes.


IGLER & DOUGHERTY, P.A.


By:  /s/  Herbert D. Haughton
    -------------------------
          Herbert D. Haughton

Dated:     August 14, 1996


                                       14

<PAGE>



                                  APPENDIX "B"
                                ESCROW AGREEMENT

                                       15

<PAGE>




                      Independent Bankers' Bank of Florida


                                ESCROW AGREEMENT

         This Escrow  Agreement is entered into and  effective  this 26th day of
August  ,  1996 , by  and  between  The  Commercial  Bancorp,  Inc.,  a  Florida
corporation  ( the  "Company")  and the  Independent  Bankers'  Bank of  Florida
("Escrow Agent" or "Agent").



                                   WITNESSETH:

         WHEREAS,  the Company,  proposes to offer for sale up to 750,000 shares
of its $ 0.01 par value common stock (the "Common Stock"), which shares shall be
registered  under the Securities  Act of 1933, as amended,  at a price of $10.00
each, in minimum subscriptions of 250 shares ("Offering"); and

         WHEREAS,  the Company has  requested  the Escrow  Agent to serve as the
depository for the payment of subscription proceeds ('Payments") received by the
Company from  investor(s) who are subscribing to purchase shares of Common Stock
in the Company  pursuant to, and in accordance  with,  the terms and  conditions
contained in the Company's Prospectus and Subscription Agreements thereto; and

         WHEREAS, the Offering will terminate at 5:00 P.M. Eastern Time, 90 Days
after  the  Effective  Date  of the  Company's  Registration  Statement,  unless
extended  by the  Company for up to an  additional  60 days ( "Initial  Offering
Period"),  and, if during the  Initial  Offering  Period the  minimum  number of
shares have been  subscribed to, the Offering will continue until the earlier of
: (i) the maximum number of shares are subscribed to, or (ii) one year after the
Effective Date of the Company's Registration Statement.


NOW THEREFORE,  in  consideration of the premises and  understandings  contained
herein, the parties agree as follows:

         (1) The Company hereby appoints and designates the Escrow Agent for the
Purposes  set forth  herein.  The Escrow  Agent  acknowledges  and accepts  said
appointment and designation.  The Company  understands that the Escrow Agent, by
accepting said appointment and designation, in no way endorses the merits of the
offering of the shares described herein. The Company agrees to notify any person
acting on its behalf that the position of Escrow Agent does not constitute  such
an endorsement, and to prohibit said persons from the use of the Agent's name as
an endorser of such  offering.  The Company  further  agrees to allow the Escrow
Agent to review any sales literature in which the Agent's name appears and which
is used in connection with such offering.

         (3) The Company shall deliver all payments received (the  "Subscription
Funds")  to the  Escrow  Agent  (Independent  Bankers'  Bank of  Florida,  Attn:
Customer  Service  Group) in the form in which they are  received by noon of the
fifth (5th)  business day after their  receipt by the  Company,  and the Company
shall deliver to the Escrow Agent within ten(10) calendar days copies of written
acceptances of the Company for shares in the Company for which the  Subscription
Funds represent payment. Upon receipt of such written acceptance by the Company,
the Escrow Agent shall deposit such funds into the escrow  account.  The Company
shall  also  deliver  to the  Escrow  Agent  completed  copies  of  Subscription
Agreements for each  subscriber,  along with such  subscriber's  name,  address,
number of shares  subscribed  and social  security  or  taxpayer  identification
number.

         (4) Subscription  Funds shall be held and disbursed by the Escrow Agent
in accordance with the terms of this Agreement.


                                   Page 1 of 5

<PAGE>



         (5) In the event any Subscription  Funds are dishonored for payment for
any reason, the Escrow Agent agrees to orally notify the Company thereof as soon
as  practicable  and to  confirm  same in writing  and to return due  dishonored
Subscription Funds to the Company in the form in which they were delivered.

         (6) Should the Company elect to accept a subscription for less than the
number of shares shown in the purchaser's  Subscription Agreement, by indicating
such  lesser  number  of  shares  on  the  written  acceptance  of  the  Company
transmitted  to the Escrow  Agent,  the Agent shall  deposit such payment in the
escrow  account and then,  upon  separate  instruction  from the Company,  remit
within ten (10) days after such deposit to such  subscriber at the address shown
in his Subscription Agreement that amount of his Subscription Funds in excess of
the amount which  constitutes  full payment for the number of subscribed  shares
accepted by the Company as shown in the Company's  written  acceptance,  without
interest or  diminution.  Said  address  shall be provided by the Company to the
Escrow Agent as requested.

         (7)  Definitions as used herein:

                  (a) "Total  Receipts"  shall mean the sum of all  Subscription
Funds  delivered to the Escrow Agent pursuant to Paragraph (3) hereof,  less (i)
all  Subscription  Funds returned  pursuant to Paragraphs (5) and (6) hereof and
(ii)  all  Subscription  Funds  which  have  not  been  paid  by  the  financial
institution upon which they are drawn.

                  (b) "Expiration  Date" shall mean 5:00 P.M.,  Eastern Time, 90
days after the Effective Date of the Company's Registration Statement; provided,
however, in the event that the Escrow Agent is given oral notification  followed
in writing,  by the Company that it has elected to extend the offering to a date
not later than 60  additional  days,  then the  Expiration  Date shall mean 5:00
P.M.,  Eastern  Time, on the date to which the offering has been  extended.  The
Company  will  notify the Escrow  Agent of the  effective  date of the  Offering
Circular as soon as practicable after such date has been determined.

                  (c)  "Closing  Date" shall mean the  business day on which the
Company,  after  determining that all of the Offering  conditions have been met,
selects in its sole  discretion.  The  Closing  Date shall be  confirmed  to the
Escrow Agent in writing by the Company.

                  (d)  "Escrow  Release  Conditions"  shall  mean  that  (i) the
Company has not  canceled the  Offering,  and (ii) that the Company has received
preliminary approval from the appropriate  regulatory entity to charter the Bank
as well as preliminary approval for deposit insurance from the FDIC.

         (8) If, on or before the  Expiration  Date, (i) the Total Receipts held
by the  Escrow  Agent  equal or  exceed  $4,500,000  and (ii)  the  Company  has
certified  to the Agent that,  upon  receipt of the net proceeds of the offering
(after  the  deduction  of all  fees,  commissions,  and other  expenses  of the
offering): (a) the Company  will have  stockholders'  equity of at least
$4,250,000;  and  (b) the Escrow Release Conditions have been consummated,  the
Escrow Agent shall :

                   (a) No later than 10:00 A.M.,  Eastern Time, one day prior to
Closing  Date (as that term is  defined  herein),  deliver  to the  Company  all
Subscription Agreements provided to the Escrow Agent; and

                   (b) On the Closing  Date,  no later than 10:00  o'clock A.M.,
Eastern Time,  upon receipt of 24-hour  written  instructions  from the Company,
remit all amounts representing Subscription Funds, plus any profits or earnings,
held by the Escrow Agent pursuant  hereto to the Company in accordance with such
instructions.

         (9) If (i) the Escrow Release  Conditions are not met by the Expiration
Date,  or (ii) the  offering is canceled by the company at any time prior to the
Expiration  Date,  then the Escrow Agent shall promptly remit to each subscriber
at the address set forth in his  Subscription  Agreement  an amount equal to the
amount of his  Subscription  Funds  thereunder,  plus any  profits  or  earnings
thereon. The earnings accruing to any individual subscriber under this paragraph
shall be a  prorated  share of the gross  earnings  on all funds  under  escrow,
weighted by the amount and the duration of the funds tendered for the individual


                                   Page 2 of 5

<PAGE>



subscription.  Under no  circumstances  will earnings accrue to any subscription
canceled for any reason other than those provided for in this paragraph.

         (10)  Pending   disposition  of  the  Subscription   Funds  under  this
Agreement,  the Escrow Agent will invest collected Subscription Funds, in $1,000
increments  above a  maintained  balance of  $50,000,  in  overnight  repurchase
agreements collateralized at 102% with obligations of the United States Treasury
or United States Government Agencies.  These repurchase  agreement  transactions
will earn  interest at a rate of 35 basis points below the daily  Overnight  Fed
Funds Sold rate.

         (11) The obligations as Escrow Agent hereunder shall terminate upon the
Agents transferring all funds held hereunder pursuant to the terms of Paragraphs
(7) or (8) herein, as applicable.

         (12) The Escrow  Agent  shall be  protected  in acting upon any written
notice, request, waiver, consent, certificate,  receipt, authorization, or other
paper or document which the Agent believes to be genuine and what it purports to
be.

         (13) The Escrow Agent shall not be liable for anything  which the Agent
may do or refrain from doing in connection  with this Escrow  Agreement,  except
for the Agent's own gross negligence or willful misconduct.

         (14) The Escrow Agent may confer with legal counsel in the event of any
dispute or questions as to the construction of any of the provisions  hereof, or
the Agent's  duties  hereunder,  and shall incur no liability and shall be fully
protected in acting in  accordance  with the opinions and  instructions  of such
counsel.  Any and all expenses and legal fees in this regard will be paid by the
Company.

         (15) In the event of any disagreement between the Company and any other
person resulting in adverse claims and demands being made in connection with any
Subscription  Funds  involved  herein or  affected  hereby,  the Agent  shall be
entitled  to refuse to comply  with any such  claims or  demands as long as such
disagreement may continue,  and in so refusing,  shall make no delivery or other
disposition of any Subscription Funds then held under this Agreement,  and in so
doing shall be entitled to continue to refrain  from acting  until (a) the right
of adverse  claimants shall have been finally settled by binding  arbitration or
finally  adjudicated  in a court in Orange County,  Florida  assuming and having
jurisdiction of the Subscription Funds involved herein or affected hereby or (b)
all  differences  shall have been adjusted by agreement and the Agent shall have
been notified in writing of such agreement signed by the parties hereto.  In the
event of such  disagreement,  the  Agent  may,  but need  not,  tender  into the
registry or custody of any court of  competent  jurisdiction  in Orange  County,
Florida  all money or  property  in the  Agent's  hands  under the terms of this
Agreement,  together with such legal  proceedings as the Agent deems appropriate
and thereupon to be discharged from all further duties under this Agreement. The
filing of any such legal  proceeding shall not deprive the Agent of compensation
earned prior to such filing.  The Escrow Agent shall have no  obligation to take
any legal action in connection  with this Agreement or towards its  enforcement,
or to appear in,  prosecute or defend any action or legal proceeding which would
or might  involve  the  Agent in any cost,  expense,  loss or  liability  unless
indemnification shall be furnished.

         (16) The Escrow Agent may resign for any reason,  upon thirty (30) days
written  notice to the  Company.  Upon the  expiration  of such  thirty (30) day
notice  period,  the  Escrow  Agent  may  deliver  all  Subscription  Funds  and
Subscription  Agreements  in  possession  under  this  Escrow  Agreement  to any
successor Escrow Agent appointed by the Company, or if no successor Escrow Agent
has been  appointed,  to any court of competent  jurisdiction.  Upon either such
delivery,  the Escrow Agent shall be released from any and all  liability  under
this Escrow Agreement. A termination under this paragraph shall in no way change
the terms of  Paragraphs  (15) and (17)  affecting  reimbursement  of  expenses,
indemnity and fees.

         (17) The Escrow Agent will charge the Company for services  hereunder a
fee of $1,500.00,  plus an additional fee of $5.00 for each check issued, $10.00
for each wire and $.50 for each photo copy  necessitated  in the  performance of
duties,  with  total  fees for  services  not to exceed  $2,500.00.  All  actual
expenses and costs  incurred by the Agent in performing  obligations  under this


                                   Page 3 of 5

<PAGE>



Escrow  Agreement  will be paid by the Company.  All fees and expenses  shall be
paid on the Closing Date by the Company.  Any subsequent  fees and expenses will
be paid by the Company upon receipt of invoice.

         (18) All notices and  communications  hereunder shall be in writing and
shall be deemed to be duly given if sent by registered or certified mail, return
receipt  requested,  to the  respective  addresses set forth herein.  The Escrow
Agent shall not be charged with knowledge of any fact, including but not limited
to performance or non-performance of any condition,  unless the Escrow Agent has
actually  received  written  notice  thereof from the Company or its  authorized
representative clearly referring to this Escrow Agreement.

         (19) The rights  created by this  Escrow  agreement  shall inure to the
benefit  of,  and the  obligations  created  hereby  shall be  binding  upon the
successors and assigns of the Escrow Agent and the parties hereto.

          (20) This Escrow  Agreement shall be construed and enforced  according
to the laws of the State of Florida.

         (21) This Escrow  Agreement  shall terminate and the Escrow Agent shall
be discharged of all  responsibility  hereunder at such time as the Escrow Agent
shall have completed all duties hereunder.

         (22) This Escrow  Agreement  may be  executed in several  counterparts,
which taken together shall constitute a single document.

         (23) This Escrow  Agreement  constitutes the entire  understanding  and
agreement  of the parties  hereto  with  respect to the  transactions  described
herein and supersedes all prior agreements or  understandings,  written or oral,
between the parties with respect thereto.

         (24) If any  provision of this Escrow  Agreement is declared by a court
of competent  jurisdiction to be invalid,  void or unenforceable,  the remaining
provisions  shall  nevertheless  continue in full force and effect without being
impaired or invalidated in any way.

         (25) The  Company  shall  provide  the Escrow  Agent with its  Employer
Identification Number as assigned by the Internal Revenue Service. Additionally,
the Company shall  complete and return to the Escrow Agent any and all tax forms
or reports required to be maintained or obtained by the Escrow Agent.

         (26) The  authorized  signature  of the Escrow  Agent hereto is consent
that a signed copy hereof may be filed with the various  regulatory  authorities
of the State of Florida and with any Federal  Government  agencies or regulatory
authorities.


                                   Page 4 of 5

<PAGE>




In Agreement and acceptance of the  Independent  Bankers' Bank of Florida Escrow
Agreement between The Commercial  Bancorp,  Inc.  (Company),  for the purpose of
organizing a financial institution to be known as The Commercial Bank Of Volusia
County, and the Independent Bankers' Bank of Florida (Escrow Agent).

                                The Commercial Bancorp, Inc.
                                            Company
                                Address:     P.O. Box 730428
                                             Ormond Beach, Florida 32173-0428
                                Fax:         (904) 672-3003
                                Phone:       (904) 672-2094

                                By:   /s/  Gary G. Campbell
                                      ---------------------
                                      Authorized Signature

                                Title: Gary G. Campbell, Chief Financial Officer
                                       -----------------------------------------
                                                     (Type Name and Title)

Attest:            9/18/96
                   -------
                     Date                   ADDITIONAL AUTHORIZED SIGNER


By:    /s/  Josephine B. Vern               Name:  /s/  Larry A. Kent
       ----------------------                      -----------------------------
                                                 Additional Authorized Signature

Title:                                      Title:      Larry A. Kent, Chairman
      -----------------------                     ------------------------------
                                                      (Type Name and Title)

           (SEAL)

                                    INDEPENDENT BANKERS' BANK OF FLORIDA
                                    ------------------------------------
                                Address:         109 E. Church Street, Suite BB,
                                                                  or
                                                 P.O. Box 4998
                                                 Orlando, Florida  32802-4998
Attest:                         Fax:             (407) 843-4817
       ------------------------
                  Date
By:                             By:     /s/  James H. McKillop
       ------------------------         ----------------------------------------
                                           Authorized Signature

Title:                          Title:  James H. McKillop, Senior Vice President
       ------------------------         ----------------------------------------
                                                (Type Name and Title)
         (CORPORATE SEAL)





                                   Page 5 of 5

<PAGE>



                                  APPENDIX "C"
                          STOCK SUBSCRIPTION AGREEMENT

                                   Page 6 of 5

<PAGE>



                          THE COMMERCIAL BANCORP, INC.
                             SUBSCRIPTION AGREEMENT



To:         The Commercial Bancorp, Inc.
            258 N. Nova Road
            Ormond Beach, Florida  32174

Gentlemen:

        You have informed me that The Commercial Bancorp,  Inc.("TCB,  Inc."), a
Florida corporation  ("Company"),  is offering during an Initial Offering Period
which will end on  ____________,  199_ up to a maximum of  450,000  Units,  each
consisting of one share of the Company's  $0.01 par value common stock  ("Common
Stock")  and one Warrant to purchase  one share of Common  Stock,  at a price of
$10.00 per Unit as described  in and offered  pursuant to the  Prospectus  dated
December , 1996, ("Prospectus") which has been furnished to the undersigned.  In
addition, you have informed me that the minimum subscription is 250 Units.

        1.  Subscription.  Subject  to the  terms  and  conditions  hereof,  the
undersigned hereby tenders this Subscription Agreement  ("Agreement"),  together
with payment in United States currency by check, bank stock draft or money order
payable to "IBBF,  Escrow Agent for TCB,  Inc."(the  "Funds"),  representing the
payment of $10.00 per Unit for the number of Units indicated below.

        2.  Acceptance of  Subscription.  It is  understood  and agreed that the
Company shall have the right to accept or reject this  subscription  in whole or
in part, for any reason whatsoever.  The Company shall reject this subscription,
if at all, in writing within five business days after receipt of this Agreement.
The  Company  may  reduce  the  number of Units for  which the  undersigned  has
subscribed,  indicating  acceptance of less than all of the Units  subscribed on
the Company's written Form of Acceptance.

        3. Acknowledgments.  The undersigned hereby acknowledges that he/she has
received  a copy of the  Prospectus  and agrees to be bound by the terms of this
Agreement and the Subscription Escrow Agreement.

        4.  Revocation.  The  undersigned  agrees  that once this  Agreement  is
accepted by the Company, it may not be withdrawn.  Therefore,  until the earlier
of the  expiration  of five  business  days after receipt by the Company of this
Agreement or acceptance of this Agreement by the Company,  the  undersigned  may
withdraw  his/her  subscription  and receive a full  refund of the  subscription
price. The undersigned agrees that, except as provided in this Section 4, he/she
shall not cancel,  terminate or revoke this  Agreement  or any  agreement of the
undersigned  made hereunder and that this  Agreement  shall survive the death or
disability of the undersigned.


                                   Page 7 of 5

<PAGE>




        The Shares to be issued in  connection  with this  subscription  are not
insured by the Federal  Deposit  Insurance  Corporation  or any other Federal or
State agency.  By executing  this  Agreement,  the subscriber is not waiving any
rights the subscriber may have under federal  securities laws,  including the 33
Act and the Securities Exchange Act of 1934.

     Please fill in the information  requested below, make your check payable to
"IBBF,  Escrow Agent for TCB, Inc.," and mail the Agreement,  Stock  Certificate
Registration  Instructions  and payment to the attention  of: Gary G.  Campbell,
President and CFO, The Commercial Bancorp, Inc., 258 N. Nova Road, Ormond Beach,
Florida 32174.


- --------------------                    ---------------------------------------
No. of Units Subscribed                           (Signature of Subscriber)


                                        ---------------------------------------
                                                  (Signature of Subscriber)

- --------------------                    ---------------------------------------
Fund Tendered ($10.00                          Name(s) (Please Print or Type)
per Unit subscribed)

                                        Date: ____________________________

                                        Phone Number:

                                        __________________________(Home)

                                        __________________________(Office)

                                        Residence Address:


                                        ---------------------------------

                                        ---------------------------------

                                        ---------------------------------
                                        City, State and Zip Code

                                   Page 8 of 5

<PAGE>



                   STOCK CERTIFICATE REGISTRATION INSTRUCTIONS


- --------------------------------------------------------------------------------

Name

- --------------------------------------------------------------------------------

Additional  Name if Tenant in Common,  Joint Tenant or Tenants by the Entireties
(see below).

Mailing Address:
                ----------------------------------------------------------------


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


Social Security Number or other Taxpayer Identification Number:
                                                               -----------------

Number of Shares to be registered in above name(s):
                                                    ----------------------------


Legal form of ownership:

___ Individual                     ___ Joint Tenants with Rights of Survivorship
___ Tenants in Common              ___ Uniform Gift to Minors
___ Tenants by the Entirety        ___ Other ______________________
       (Husband and wife only)
<TABLE>
<CAPTION>

                       INFORMATION AS TO BANKING INTERESTS

1.   As a prospective shareholder I would be interested in the following services checked below:

                                                                   PERSONAL                  BUSINESS

         <S>      <C>                                                <C>                      <C>
         (a)      Checking Account                                   ___                      ___
         (b)      Savings Account                                    ___                      ___
         (c)      Certificates of Deposit                            ___                      ___
         (d)      Individual Retirement Accounts                     ___                      ___
         (e)      Checking Account Overdraft                         ___                      ___
                    Protection
         (f)      Consumer Loans (Auto, etc.)                        ___                      ___
         (g)      Commercial Loans                                   ___                      ___
         (h)      Equity Line of Credit                              ___                      ___
         (i)      Mortgage Loans                                     ___                      ___
         (j)      Revolving personal Credit Line                     ___                      ___
         (k)      Safe Deposit Box                                   ___                      ___
         (l)      Automatic Teller Machines (ATM's)                  ___                      ___
         (m)      Debit Card                                         ___                      ___
         (n)      Visa/MasterCard                                    ___                      ___
         (o)      Future Trust Services                              ___                      ___

2.       I would like our new bank to provide the following additional services:
         --------------------------------------------------------------------

         --------------------------------------------------------------------
</TABLE>

                                   Page 9 of 5

<PAGE>



                               FORM OF ACCEPTANCE

                          The Commercial Bancorp, Inc.
                                258 N. Nova Road
                           Ormond Beach, Florida 32174

To:

Dear Subscriber:

        The Commercial Bancorp, Inc.,  ("Company")  acknowledges receipt of your
subscription  for _______ Units,  each  consisting of one share of its $0.01 par
value  Common  Stock and one Warrant to purchase  one share of Common  Stock and
your check in the amount of $________________.

        The  Company  hereby  accepts  your  subscription  for the  purchase  of
_________ Units, for an aggregate amount of $______________, effective as of the
date of this letter.

        YOUR  STOCK  CERTIFICATE(S)  REPRESENTING  SHARES OF COMMON  STOCK  DULY
AUTHORIZED AND FULLY PAID ALONG WITH YOUR WARRANT  CERTIFICATE WILL BE ISSUED TO
YOU AS SOON AS  PRACTICABLE  AFTER ALL  SUBSCRIPTION  FUNDS ARE  RELEASED TO THE
COMPANY FROM THE SUBSCRIPTION  ESCROW ACCOUNT,  AS DESCRIBED IN THE SUBSCRIPTION
AGREEMENT  EXECUTED BY YOU AND IN THE PROSPECTUS  WHICH YOU HAVE BEEN FURNISHED.
IN THE EVENT THAT:  (i) THE OFFERING IS CANCELED;  OR (ii) THE MINIMUM NUMBER OF
SUBSCRIPTIONS  (450,000  UNITS) IS NOT OBTAINED;  OR (iii) THE COMPANY SHALL NOT
HAVE  RECEIVED  APPROVAL  FROM THE  FEDERAL  RESERVE  TO  BECOME A BANK  HOLDING
COMPANY;  OR (iv) THE BANK SHALL NOT HAVE RECEIVED  FINAL CHARTER  APPROVAL FROM
THE FLORIDA  COMPTROLLER  AND  APPROVAL FOR DEPOSIT  INSURANCE  FROM THE FEDERAL
DEPOSIT INSURANCE CORPORATION,  YOUR SUBSCRIPTION FUNDS WILL BE RETURNED TO YOU,
TOGETHER  WITH ANY PRO RATA  PORTION OF  INTEREST  EARNED  THEREON,  IF ANY,  AS
DESCRIBED IN THE PROSPECTUS.

        If this  acceptance  is for a lesser  number of Units  than that  number
subscribed by you as indicated in your Subscription Agreement,  your payment for
shares  of Units in  excess  of the  number  of Units  accepted  hereby  will be
refunded  to you by mail,  without  interest,  within  ten (10) days of the date
hereof.

                                   Very truly yours,

                                   THE COMMERCIAL BANCORP, INC.



                                   BY: _______________________________________
                                            Gary G. Campbell
                                            President & Chief Financial Officer


<PAGE>



- --------------------------------------------------------------------------------


     No dealer,  salesperson  or other  person has been  authorized  to give any
information or to make any  representations,  other than those contained in this
Prospectus,  and, if given or made,  such other  information or  representations
must  not be  relied  upon  as  having  been  authorized  by the  Company.  This
Prospectus  does  not  constitute  an  offer  to sell or an  offer  to buy,  any
securities other than the Units to which it relates,  or any offer of such Units
to any  person  in any  state  or other  jurisdiction  in  which  such  offer is
unlawful.  Neither the delivery of this  Prospectus  nor any sale made hereunder
shall  under any  circumstances  create any  implication  that there has been no
change in the affairs of the Company  since the date hereof or that  information
contained  herein is correct as of any time subsequent to any of the dates as of
offers or sales are being made hereunder,  the Company is required to update the
Prospectus to reflect any facts or events  arising  after the effective  date of
the  Registration  Statement  filed with the Securities and Exchange  Commission
which  represent  a  fundamental  change  in the  information  set  forth in the
Registration Statement.

     Until ____________,  1997, all dealers effecting transactions in the Units,
whether or not participating in this distribution,  may be required to deliver a
Prospectus.  This  delivery  requirement  is in  addition to the  obligation  of
dealers to deliver a Prospectus when acting as underwriters  and with respect to
their unsold allotments or subscriptions.

- --------------------------------------------------------------------------------


                TABLE OF CONTENTS

Prospectus Summary.............................     5
Risk Factors...................................     7
The Company....................................    10
Terms of the Offering..........................    10
Use of Proceeds................................    13
Dividend Policy................................    16
Management's Discussion and Analysis
     of Financial Condition and Results
     of Operations ............................    16
Business of the Company........................    16
Business of the Bank...........................    17
Regulation and Supervision.....................    20
Organizers and Principal Shareholders..........    25
Management.....................................    27
Articles of Incorporation - Summary............    31
Legal Proceedings..............................    33
Legal Matters..................................    33
Experts........................................    33
Additional Information.........................    33
Index to Financial Statements..................   F-1
Appendix A - Articles of Incorporation
Appendix B - Escrow Agreement
Appendix C - Stock Subscription Agreement



- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------




                             Minimum 450,000 Shares
                            Maximum 1,200,000 Shares





                                     [LOGO]




                                 THE COMMERCIAL
                                  BANCORP, INC.








                       Each Unit consists of One Share of
                              Common Stock and One
                             Warrant to Purchase One
                              Share of Common Stock




- --------------------------------------------------------------------------------
                                   PROSPECTUS
- --------------------------------------------------------------------------------








                                January ___, 1996

           ----------------------------------------------------------



<PAGE>





                                     PART-II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24:        Indemnification of Directors and Officers

       As provided  under  Florida law,  the  Company's  Directors  shall not be
personally  liable to the Company or its  stockholders  for monetary damages for
breach of duty of care or any  other  duty owed to the  Company  as a  director,
unless  the breach of or failure to  perform  those  duties  constitutes:  (i) a
violation of criminal law,  unless the director had reasonable  cause to believe
his conduct was lawful,  or had no  reasonable  cause to believe his conduct was
unlawful;  (ii) a  transaction  from which the  director  received  an  improper
personal benefit; (iii) for unlawful corporate distributions;  or (iv) an act or
omission  which  involves a conscious  disregard  for the best  interests of the
Corporation or which involves willful misconduct;  or (v) an act of recklessness
or an act or omission which was committed in bad faith or with malicious purpose
or in a manner exhibiting wanton and willful disregard of human rights,  safety,
or property.

       Article XII of the Company's Articles of Incorporation  provides that the
Company shall indemnify a director who has been successful in the defense of any
proceeding  to which he was a party or in defense of any claim,  issue or matter
therein  because  he is or was a director  of the  Company,  against  reasonable
expenses incurred by him in connection with such defense.

       The Company's  Articles of Incorporation also provide that the Company is
required to indemnify any director, officer, employee or agent made a party to a
proceeding because he is or was a director,  employee or agent against liability
incurred in the  proceeding if he acted in a manner he believed in good faith or
to be in or not opposed to the best interests of the Company and, in the case of
any criminal  proceeding,  he had no reasonable cause to believe his conduct was
unlawful.  Determination  concerning  whether or not the applicable  standard of
conduct has been met can be made by: (i) a  disinterested  majority of the Board
of Directors;  (ii) a majority of a committee of disinterested directors;  (iii)
independent  legal counsel;  or (iv) an affirmative vote of a majority of shares
held by  disinterested  stockholders.  No  indemnification  may be made to or on
behalf of a director, officer,  disinterested stockholder,  employee or agent in
connection  with a  proceeding  by or in the right of the  Company in which such
person  was  adjudged  liable to the  Company  or in  connection  with any other
proceeding  in which such person was adjudged  liable on the basis that personal
benefit was improperly received by him.




<PAGE>



Item 25:        Other Expenses of Issuance and Distribution

       The  following  table sets forth all expenses  expected to be incurred in
connection  with  the  issuance  and   distribution  of  the  securities   being
registered,  other than the underwriting discounts and commissions,  if any. All
of the amounts shown are estimated except for the registration fees of the SEC.

       SEC Registration Fees............................             $   4,175

       Blue Sky Registration Fees & Expenses............                   825

       Legal fees and expenses..........................                15,000

       Accounting Fees..................................                 1,000

       Printing and Engraving expenses..................                 2,700

       Advertising......................................                 2,000

              Total.....................................              $25,700



Item 26:      Recent Sales of Unregistered Securities.

     During the  organizational  phase of the Company,  and in order to meet the
net worth  requirements of a Florida issuer,  the Company issued 6,500 shares of
Common Stock in a private Offering to its directors for $10.00 per share.  These
shares  will be  exchanged  for an equal  number  of Units to be  issued in this
Offering.  The exchange will not occur until the Conditions of the Offering have
been met.




<PAGE>



Item 27:      Exhibits and Financial Statement Schedules

     The following exhibits are filed as part of this Registration Statement:

   Exhibit
   Number                                              Description of Exhibit
- --------------------------------------------------------------------------------
    3.1     Articles of Incorporation of the Company (Appendix A to Prospectus).

    3.2     By-Laws of the Company.

    4.1     Specimen Common Stock Certificate.

    4.2     Specimen Warrant Certificate.

    4.3     Escrow Agreement with Independent Bankers' Bank of Florida
            (Appendix B of prospectus).

    4.4     Warrant Plan adopted by the Company on August 7, 1996.

    5.1     Opinion of Igler & Dougherty, P.A.

    10.1    Proposed Employment Agreement between the Bank and Gary G. Campbell.

    10.2    Lease Agreement.

    23.1    Consent of Igler & Dougherty, P.A., included in the Opinion Letter

    23.2    Consent of Hacker, Johnson, Cohen & Grieb

    24      Power of Attorney (included in signature page to this Registration
            Statement).

    27      Financial Data Schedule

- ------------------------------------



<PAGE>



Item 28.      Undertakings.

         (a)  The undersigned registrant hereby undertakes:

              (1) To file,  during any period in which offers or sales are being
made, a post-effective amendment to this registration statement:

              (i) To include any prospectus  required by Section 10(a)(3) of the
Securities Act of 1933;

              (ii) To  reflect  in the  prospectus  any facts or events  arising
after  the  effective   date  of  the   Registration   Statement  (or  the  most
post-effective  amendment  thereof)  which,  individually  or in the  aggregate,
represent a fundamental  change in the information set forth in the Registration
Statement.  Notwithstanding the foregoing, any increase or decrease in volume of
securities  offered (if the total dollar value of  securities  offered would not
exceed that which was  registered) and any deviation from the low or high end of
the estimated  maximum offering range may be reflected in the form of prospectus
filed with the  Commission  pursuant  to Rule  424(b)  (ss.  230.424[b]  of this
chapter) if, in the aggregate, the changes in volume and price represent no more
than a 20%  change  in the  maximum  aggregate  offering  price set forth in the
"Calculation of Registration Fee" table in the effective Registration Statement;

              (iii) To include any material information with respect to the plan
of distribution not previously  disclosed in the  Registration  Statement or any
material change to such information in the Registration Statement;

              (2) That, for the purpose of determining  any liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

              (3) To  remove  from  registration  by means  of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.

         (c) The  undersigned  registrant  hereby  undertakes to supplement  the
prospectus,  after the expiration of the subscription  period,  to set forth the
results of the subscription  offer, the transactions by the underwriters  during
the subscription  period, the amount of unsubscribed  securities to be purchased
by the underwriters,  and the terms of any subsequent reoffering thereof. If any
public offering by the  underwriters is to be made on terms different from those
set forth on the cover page of the prospectus,  a post-effective  amendment will
be filed to set forth the terms of such offering.

         (e)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the Registrant  pursuant to the foregoing  provisions,  or otherwise,
the  Registrant  has been  advised  that in the opinion of the  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore, unenforceable.

         In the event that a claim for indemnification  against such liabilities
(other than the  payment by the  Registrant  of  expenses  incurred or paid by a
director,  officer or  controlling  person of the  Registrant in the  successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
Registrant  will,  unless in the  opinion  of its  counsel  the  matter has been
settled by controlling precedent,  submit to a court of appropriate jurisdiction


<PAGE>



the question  whether such  indemnification  by it is against  public  policy as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.


<PAGE>


                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
has duly caused this  Pre-Effective  Amendment  No. 1 to Form SB-2  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, on the 7th day of March, 1997.

                                     THE COMMERCIAL BANCORP, INC.


                                     By:    /s/ Gary G. Campbell
                                            ------------------------------------
                                            Gary G. Campbell
                                            President & Chief Financial Officer

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Pre-Effective  Amendment  No. 1 to Form  SB-2  Registration  Statement  has been
signed by the following persons in the capacities and as of the dates indicated:

    Signature                   Title                            Date


                           *    Director                       December 30, 1996
- ----------------------------
       Kirk T. Bauer

 /s/ Gary G. Campbell           Director                       December 30, 1996
- ----------------------------
       Gary G. Campbell         President and
                                Chief Financial Officer

                           *    Director                       December 30, 1996
- ----------------------------
       Larry A. Kent            Chairman of the Board


                           *    Director                       December 30, 1996
- ----------------------------
       Christopher K. Likes

                           *    Director                       December 30, 1996
- ----------------------------
       James R. Peacock         Vice Chairman of the Board

*        Pursuant to Power of Attorney filed January 3, 1997,  authorizing  Gary
         G.  Campbell and Larry Kent,  or either of them, as the true and lawful
         attorneys-in-fact  to sign all amendments to the Form SB-2 Registration
         Statement.






<PAGE>



         --------------------------------------------------------------



                               EXHIBITS FILED WITH

                                    FORM SB-2


         --------------------------------------------------------------




<PAGE>

<TABLE>
<CAPTION>


                                  EXHIBIT INDEX

   Exhibit                                                                                          Sequential
   Number                                           Description of Exhibit                         Page Number
- -------------------------------------------------------------------------------------------------------------------

<S>                  <C>                                                                
    * 3.1            Articles of Incorporation of the Company (Appendix A
                     to Prospectus)

    * 3.2            By-Laws of the Company

    * 4.1            Specimen Common Stock Certificate

    * 4.2            Specimen Warrant Certificate

    * 4.3            Stock Subscription Agreement (Appendix C to Prospectus)

    * 4.4            Escrow Agreement with Independent Bankers' Bank of Florida
                     (Appendix B of prospectus).

    * 4.5            Warrant Plan adopted by the Company on August 7, 1996

    * 5.1            Opinion of Igler & Dougherty, P.A.

   * 10.1            Proposed Employment Agreement between the Bank and Gary G.
                     Campbell

   * 10.2            Lease Agreement - including assignment to Bank

   * 23.1            Consent of Igler & Dougherty, P.A., included in the Opinion Letter

     23.2            Consent of Hacker, Johnson, Cohen & Grieb

   * 24              Power of Attorney (included in signature page to this Registration
                     Statement)

   * 27              Financial Data Schedule

                  -----------------------------------

* Filed with original filing of SB-2 Registration Statement on January 3, 1997.
</TABLE>

<PAGE>


<PAGE>



                                  Exhibit 23.2
                    Consent of Hacker, Johnson, Cohen & Grieb

                                       32

<PAGE>
                              Accountant's Consent


The Commercial Bancorp, Inc.
Ormond Beach, Florida:

We consent to the use of our report dated December 12, 1996 on the balance sheet
of The  Commercial  Bancorp,  Inc.  as of  November  30,  1996  and the  related
statements of  operations,  stockholders'  deficit and cash flows for the period
from August 15, 1996 to November 30,  1996,  included in the  Prospectus  of the
Registration  Statement of The Commercial Bancorp,  Inc. on Form SB-2 and to the
reference to our firm under the heading "Experts" in the Prospectus.


HACKER, JOHNSON, COHEN & GRIEB
Tampa, Florida
March 12, 1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission