VAN KAMPEN AMERICAN CAPITAL EQUITY OPPORTUNITY TRUST SER 87
487, 1998-01-27
Previous: PIONEER MICRO CAP FUND, NSAR-B, 1998-01-27
Next: NOVASTAR FINANCIAL INC, S-8, 1998-01-27




                                                      File No.  333-44581
                                                             CIK #1025233
                                    
                                    
                   Securities and Exchange Commission
                      Washington, D.C.  20549-1004
                                    
                                    
                             Amendment No. 1
                                   to
                                Form S-6

For  Registration under the Securities Act of 1933 of Securities of  Unit
Investment Trusts Registered on Form N-8B-2.


A.   Exact Name of Trust:          Van Kampen American Capital Equity
                                   Opportunity Trust, Series 87

B.   Name of Depositor:            Van Kampen American Capital 
                                   Distributors, Inc.

C.   Complete address of Depositor's principal executive offices:

                                   One Parkview Plaza
                                   Oakbrook Terrace, Illinois  60181

D.   Name and complete address of agents for service:

      Chapman and Cutler          Van Kampen American Capital Distributors, Inc.
      Attention: Mark J. Kneedy   Attention: Don G. Powell, Chairman
      111 West Monroe Street      One Parkview Plaza
      Chicago, Illinois 60603     Oakbrook Terrace, Illinois 60181


E.   Title  of  securities  being  registered:   Units  of  proportionate
     interest

F.   Approximate date of proposed sale to the public:
                                    
                                    
         As Soon As Practicable After the Effective Date of the
                         Registration Statement

/ X / Check  box if it is proposed that this filing will become effective
      at 2:00 p.m. on January 27, 1998 pursuant to Rule 487.
     
     
          Van Kampen American Capital Equity Opportunity Trust
                                Series 87
                                    
                          Cross Reference Sheet

                 Pursuant to Rule 404(c) of Regulation C
                    under the Securities Act of 1933
               (Form N-8B-2 Items Required by Instruction
                     1 as to Prospectus on Form S-6)

Form N-8B-2                                     Form S-6
Item Number                              Heading in Prospectus

                I.  Organization and General Information

 1. (a)  Name of trust                  )   Prospectus Front Cover Page

    (b)  Title of securities issued     )   Prospectus Front Cover Page

 2. Name and address of Depositor       )   Summary of Essential Financial
                                        )   Information
                                        )   Trust Administration

 3. Name and address of Trustee         )   Summary of Essential Financial
                                        )   Information
                                        )   Trust Administration

 4. Name and address of principal        )   *
      underwriter

 5. Organization of trust                )   The Trusts

 6. Execution and termination of         )   The Trusts
      Trust Indenture and Agreement      )   Trust Administration

 7. Changes of Name                      )   *

 8. Fiscal year                          )   *

 9. Material Litigation                  )   *

                II.  General Description of the Trust and
                         Securities of the Trust

10. General information regarding        )   The Trusts
      trust's securities and             )   Federal Taxation
      rights of security holders         )   Public Offering
                                         )   Rights of Unitholders
                                         )   Trust Administration

11. Type of securities comprising        )   Prospectus Front Cover Page
      units                              )   The Trusts
                                         )   Trust Portfolios

12. Certain information regarding        )   *
      periodic payment certificates      )

13. (a)  Loan, fees, charges and expenses)   Prospectus Front Cover Page
                                         )   Summary of Essential Financial
                                         )   Information
                                         )   Trust Portfolios
                                         )
                                         )   Trust Operating Expenses
                                         )   Public Offering
                                         )   Rights of Unitholders

    (b)  Certain information regarding   )
           periodic payment plan         )   *
           certificates                  )

    (c)  Certain percentages             )   Prospectus Front Cover Page
                                         )   Summary of Essential Financial
                                         )   Information
                                         )
                                         )   Public Offering
                                         )   Rights of Unitholders

    (d)  Certain other fees, expenses or )   Trust Operating
Expenses
           charges payable by holders    )   Rights of Unitholders

    (e)  Certain profits to be received  )   Public Offering
           by depositor, principal       )   *
           underwriter, trustee or any   )   Trust Portfolios
           affiliated persons            )

    (f)  Ratio of annual charges         )   *
           to income                     )

14. Issuance of trust's securities       )   Rights of Unitholders

15. Receipt and handling of payments     )   *
      from purchasers                    )

16. Acquisition and disposition of       )   The Trusts
      underlying securities              )   Rights of Unitholders
                                         )   Trust Administration

17. Withdrawal or redemption             )   Rights of Unitholders
                                         )   Trust Administration
18. (a)  Receipt and disposition         )   Prospectus Front Cover Page
           of income                     )   Rights of Unitholders

    (b)  Reinvestment of distributions   )   *

    (c)  Reserves or special Trusts      )   Trust Operating Expenses
                                         )   Rights of Unitholders
    (d)  Schedule of distributions       )   *

19. Records, accounts and reports        )   Rights of Unitholders
                                         )   Trust Administration

20. Certain miscellaneous provisions     )    Trust Administration
      of Trust Agreement                 )

21. Loans to security holders            )   *

22. Limitations on liability             )   Trust Portfolios
                                         )   Trust Administration
23. Bonding arrangements                 )   *

24. Other material provisions of         )   *
    Trust Indenture Agreement            )

              III.  Organization, Personnel and Affiliated
                          Persons of Depositor

25. Organization of Depositor            )    Trust Administration

26. Fees received by Depositor           )    *

27. Business of Depositor                )    Trust Administration

28. Certain information as to            )    *
      officials and affiliated           )
      persons of Depositor               )

29. Companies owning securities          )    *
      of Depositor                       )

30. Controlling persons of Depositor     )    *

31. Compensation of Officers of          )    *
      Depositor                          )

32. Compensation of Directors            )    *

33. Compensation to Employees            )    *

34. Compensation to other persons        )    *

             IV.  Distribution and Redemption of Securities

35. Distribution of trust's securities   )    Public Offering
      by states                          )

36. Suspension of sales of trust's       )    *
      securities                         )

37. Revocation of authority to           )    *
      distribute                         )

38. (a)  Method of distribution          )
                                         )
    (b)  Underwriting agreements         )    Public Offering
                                         )
    (c)  Selling agreements              )

39. (a)  Organization of principal       )    *
           underwriter                   )

    (b)  N.A.S.D. membership by          )    *
           principal underwriter         )

40. Certain fees received by             )    *
      principal underwriter              )

41. (a)  Business of principal           )    Trust Administration
           underwriter                   )

    (b)  Branch offices or principal     )    *
           underwriter                   )

    (c)  Salesmen or principal           )    *
           underwriter                   )

42. Ownership of securities of           )    *
      the trust                          )

43. Certain brokerage commissions        )    *
      received by principal underwriter  )

44. (a)  Method of valuation             )    Prospectus Front Cover Page
                                         )    Summary of Essential Financial
                                         )    Information
                                         )    Trust Operating Expenses
                                         )    Public Offering
    (b)  Schedule as to offering         )    *
           price                         )

    (c)  Variation in offering price     )    *
           to certain persons            )

46. (a)  Redemption valuation            )    Rights of Unitholders
                                         )    Trust Administration
    (b)  Schedule as to redemption       )    *
           price                         )

47. Purchase and sale of interests       )    Public Offering
      in underlying securities           )    Trust Administration

           V.  Information Concerning the Trustee or Custodian

48. Organization and regulation of       )    Trust Administration
      Trustee                            )

49. Fees and expenses of Trustee         )    Summary of Essential Financial
                                         )    Information
                                         )    Trust Operating Expenses

50. Trustee's lien                       )    Trust Operating Expenses
                                    
     VI.  Information Concerning Insurance of Holders of Securities

51. Insurance of holders of trust's      )    Cover Page
      securities                         )    Trust Operating Expenses

52. (a)  Provisions of trust agreement   )
           with respect to replacement   )    Trust Administration
           or elimination portfolio      )
           securities                    )

    (b)  Transactions involving          )
           elimination of underlying     )    *
           securities                    )

    (c)  Policy regarding substitution   )
           or elimination of underlying  )    Trust Administration
           securities                    )

    (d)  Trustamental policy not         )    *
           otherwise covered             )

53. Tax Status of trust                  )    Federal Taxation

               VII.  Financial and Statistical Information

54. Trust's securities during            )    *
      last ten years                     )

55.                                      )
56. Certain information regarding        )    *
57.   periodic payment certificates      )
58.                                      )

59. Financial statements (Instructions   )    Report of Independent
    Certified  1(c) to Form S-6)         )    Public Accountants
                                         )    Statements of Condition

______________________________________________
* Inapplicable, omitted, answer negative or not required

January 27, 1998

VAN KAMPEN AMERICAN CAPITAL

Small-Cap Growth Trust, Series 1
Mid-Cap Growth Trust, Series 1

The Fund. Van Kampen American Capital Equity Opportunity Trust, Series 87 (the
"Fund" ) is comprised of the underlying separate unit investment trusts
described above (the "Trusts" ). The Trusts offer investors the
opportunity to purchase Units representing proportionate interests in separate
fixed portfolios of actively traded equity securities issued by small or
mid-size companies ("Equity Securities" or "Securities" ). See
"Trust Portfolios" . Unless terminated earlier, the Trusts will
terminate on the Mandatory Termination Date and any Securities then held will,
within a reasonable time thereafter, be liquidated or distributed by the
Trustee. Any Securities liquidated at termination will be sold at the then
current market value for such Securities; therefore, the amount distributable
in cash to a Unitholder upon termination may be more or less than the amount
such Unitholder paid for his Units. Upon liquidation, Unitholders may choose
to reinvest their proceeds into a subsequent Trust series, if available, at a
reduced sales charge, to receive a cash distribution or to receive a pro rata
distribution of the Securities (if they own the requisite number of Units).

Attention Foreign Investors. If you are not a United States citizen or
resident, distributions will generally be subject to U.S. federal withholding
taxes; however, under certain circumstances treaties between the United States
and other countries may reduce or eliminate such withholding tax. See "
Federal Taxation." Such investors should consult their tax advisers
regarding the imposition of U.S. withholding on distributions.

   
Objective of the Trusts. The objective of the Trusts is to provide the
potential for capital appreciation by investing in a diversified portfolio of
equity securities issued by small or mid-size companies. See "Objectives
and Securities Selection" . There is, of course, no guarantee that the
objective of a Trust will be achieved.
    

Public Offering Price. The Public Offering Price of the Units during the
initial offering period and for secondary market transactions after the
initial offering period includes the aggregate underlying value of the
Securities, an initial sales charge, and cash, if any, in the Income and
Capital Accounts. The initial sales charge is computed as described under "
Public Offering--General" . Unitholders will also be subject to a deferred
sales charge as described under "Public Offering--General" . During the
initial offering period, the sales charge is reduced on a graduated scale for
sales involving at least 10,000 Units of a Trust. If Units were available for
purchase at the close of business on the day before the Initial Date of
Deposit, the Public Offering Price per Unit would have been that amount set
forth under "Summary of Essential Financial Information" . Except as
provided in "Public Offering--Unit Distribution" , the minimum purchase
is 100 Units. See "Public Offering" .

Additional Deposits. The Sponsor may, from time to time after the Initial Date
of Deposit, deposit additional Securities in the Trusts as provided under "
The Trusts" .

Units are not insured by the FDIC, are not deposits or other obligations of,
or guaranteed by, any depository institution or any government agency and are
subject to investment risk, including possible loss of the principal amount
invested.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

Dividend and Capital Distributions. Distributions of dividends and capital, if
any, received by a Trust will be paid in cash on the Distribution Dates to
Unitholders of record on the record dates as set forth in the "Summary of
Essential Financial Information" . Gross dividends received by a Trust will
be distributed to Unitholders. Expenses of a Trust will be paid with proceeds
from the sale of Securities. For the consequences of such sales, see "
Federal Taxation" . Additionally, upon surrender of Units for redemption or
termination of a Trust, the Trustee will distribute to each Unitholder his pro
rata share of the Trust's assets, less expenses, in the manner set forth under
"Rights of Unitholders--Distributions of Income and Capital" .

Secondary Market For Units. Although not obligated to do so, the Sponsor
currently intends to maintain a market for Units and offer to repurchase such
Units at prices which are based on the aggregate underlying value of Equity
Securities (generally determined by the closing sale or bid prices of the
Securities) plus or minus cash, if any, in the Capital and Income Accounts. If
a secondary market is not maintained, a Unitholder may redeem Units at prices
based upon the aggregate underlying value of the Equity Securities plus or
minus a pro rata share of cash, if any, in the Capital and Income Accounts.
See "Rights of Unitholders--Redemption of Units" . Units sold or
tendered for redemption prior to such time as the entire deferred sales charge
on such Units has been collected will be assessed the amount of the remaining
deferred sales charge at the time of sale or redemption. A Unitholder
tendering 1,000 or more Units for redemption may request a distribution of
shares of Securities (reduced by customary transfer and registration charges)
in lieu of payment in cash. See "Rights of Unitholders--Redemption of
Units" .

Termination. The Trusts will terminate approximately two years following the
Initial Date of Deposit. At least 30 days prior to the Mandatory Termination
Date the Trustee will provide written notice thereof to all Unitholders and
will include with such notice a form to enable Unitholders to elect a
distribution of shares of the Securities (reduced by customary transfer and
registration charges) if such Unitholder owns at least 1,000 Units, rather
than to receive payment in cash for such Unitholder's pro rata share of the
amounts realized upon the disposition of such Securities. Unitholders will
receive cash in lieu of any fractional shares. To be effective, the election
form, and any other documentation required by the Trustee, must be returned to
the Trustee at least five business days prior to the Mandatory Termination
Date. Unitholders may elect to become Rollover Unitholders as described in
"Special Redemption and Rollover in New Trust" below. Rollover
Unitholders will not receive the final liquidation distribution but will
receive units of a new Aggressive Growth Series, if one is being offered.
Unitholders not electing the Rollover Option or a distribution of shares of
Securities will receive a cash distribution from the sale of the remaining
Securities within a reasonable time after a Trust is terminated. See "
Trust Administration--Amendment or Termination" . 

Reinvestment Option. Unitholders of any Van Kampen American Capital-sponsored
unit investment trust may utilize their redemption or termination proceeds to
purchase Units of any other Van Kampen American Capital trust in the initial
offering period accepting rollover investments subject to a reduced sales
charge to the extent stated in the related prospectus (which may be deferred
in certain cases).

In the event that a distribution is made to Unitholders prior to a Trust's
termination, Unitholders will have such distributions reinvested into
additional Units of the Trust subject only to the remaining deferred sales
charge payments as set forth herein, if Units are available at the time of
reinvestment, or distributed in cash. See "Rights of
Unitholders--Reinvestment Option" . 

Special Redemption and Rollover in New Trust. The Sponsor currently
anticipates that a new series of the Fund will be created quarterly.
Unitholders will have the option, subject to any necessary regulatory
approval, of specifying by either Rollover Notification Date stated in "
Summary of Essential Financial Information" to have all of their Units
redeemed and the distributed Securities sold by the Trustee, in its capacity
as Distribution Agent, on the related Special Redemption Date. (Unitholders so
electing are referred to herein as "Rollover Unitholders" .) The
Distribution Agent will appoint the Sponsor as its agent to determine the
manner, timing and execution of sales of underlying Securities. The proceeds
of the redemption will then be invested in units of a new series of the Trusts
(the "New Trust" ), if one is offered, at a reduced sales charge. The
Sponsor may, however, stop offering units of the New Trust at any time in its
sole discretion without regard to whether all the proceeds to be invested have
been invested. Cash which has not been invested on behalf of the Rollover
Unitholders in the New Trust will be distributed shortly after the related
Special Redemption Date. However, the Sponsor anticipates that sufficient
Units will be available, although moneys in the current Trusts may not be
fully invested on the next business day. The New Trust will contain a
portfolio of common stocks of growth companies with an investment objective of
obtaining capital appreciation. Rollover Unitholders will receive the amount
of dividends in the Income Account which will be included in the reinvestment
in units of the New Trust.

Risk Factors. An investment in Units should be made with an understanding of
the risks associated therewith, including the possible deterioration of the
financial condition of the issuers, the general condition of the stock market
and stock price volatility. For certain risk considerations related to the
Trusts, see "Risk Factors" .

   
<TABLE>
VAN KAMPEN AMERICAN CAPITAL EQUITY OPPORTUNITY TRUST, SERIES 87
Summary of Essential Financial Information
At the close of business on the day before the Initial Date of Deposit: January 26, 1998
            
   Sponsor:  Van Kampen American Capital Distributors, Inc.
Supervisor:  Van Kampen American Capital Investment Advisory Corp.
             (An affiliate of the Sponsor)
 Evaluator:  American Portfolio Evaluation Services
             (A division of an affiliate of the Sponsor)
   Trustee:  The Bank of New York
<CAPTION>

                                                                                   Small-Cap    Mid-Cap 
                                                                                      Growth      Growth
                                                                                       Trust       Trust
                                                                                ------------ -----------
<S>                                                                            <C>          <C>         
Number of Units <F1>...........................................................       14,923      14,877
Fractional Undivided Interest in the Trust per Unit <F1>.......................     1/14,923    1/14,877
Public Offering Price:                                                                                  
 Aggregate Value of Securities in Portfolio <F2>...............................$     147,734$    147,280
 Aggregate Value of Securities per Unit........................................$        9.90$       9.90
 Sales Charge <F3>.............................................................$        .325$       .325
 Less Deferred Sales Charge per Unit...........................................$        .225$       .225
 Public Offering Price per Unit <F3><F4>.......................................$       10.00$      10.00
Redemption Price per Unit <F5>.................................................$        9.61$       9.66
Initial Secondary Market Repurchase Price per Unit <F5>........................$        9.67$       9.67
Excess of Public Offering Price per Unit over Redemption Price per Unit <F5>...$         .33$        .33
Estimated Annual Organizational Expenses per Unit <F6>.........................$      .00956$     .00956
</TABLE>
    

<TABLE>
<CAPTION>
<S>                                                  <C>                                                                           
Supervisor's Annual Supervisory Fee .................Maximum of $.0025 per Unit                                                    
Evaluator's Annual Evaluation Fee....................Maximum of $.0025 per Unit                                                    
Rollover Notification Dates .........................February 23, 1999 and December 25, 1999                                       
Special Redemption Dates.............................March 23, 1999 and January 25, 2000                                           
Mandatory Termination Date ..........................January 25, 2000                                                              
                                                     A Trust may be terminated if the net asset value of the Trust is less than    
                                                     $500,000 unless the net asset value of the Trust's deposits have exceeded     
                                                     $15,000,000, then the Trust Agreement may be terminated if the net asset      
Minimum Termination Value............................value of the Trust is less than $3,000,000.                                   
Trustee's Annual Fee ................................$.008 per Unit                                                                
Income and Capital Account Record Dates <F7>.........June 10 and December 10                                                       
Income and Capital Account Distribution Dates <F7>...June 25 and December 25                                                       
Evaluation Time......................................Close of New York Stock Exchange                                              

- ----------
<FN>
<F1>As of the close of business on any day on which the Sponsor is the sole
Unitholder of a Trust, the number of Units may be adjusted so that the Public
Offering Price per Unit will equal approximately $10. Therefore, to the extent
of any such adjustment the fractional undivided interest per Unit will
increase or decrease from the amount indicated above.

<F2>Each Security listed on a national securities exchange is valued at the
closing sale price or if the Security is not so listed, at the asked price
thereof.

<F3>The Sales Charge consists of an initial sales charge and a deferred sales
charge. The initial sales charge is applicable to all Units and represents an
amount equal to the difference between the total sales charge (3.25% of the
Public Offering Price) and the amount of the deferred sales charge ($0.225 per
Unit). Unitholders will also be subject to a deferred sales charge equal to
$0.225 per Unit. Subsequent to the Initial Date of Deposit, the amount of the
initial sales charge will vary with changes in the aggregate value of the
Securities. Units purchased subsequent to the initial deferred sales charge
payment will be subject only to that portion of the deferred sales charge
payments not yet collected. These deferred sales charge payments will be paid
from funds in the Capital Account, if sufficient, or from the periodic sale of
Securities. See the "Fee Table" below and "Public
Offering--General" . 

<F4>On the Initial Date of Deposit there will be no cash in the Income or Capital
Accounts. Anyone ordering Units after such date will have included in the
Public Offering Price a pro rata share of any cash in such Accounts. 

<F5>The Redemption Price per Unit and the Initial Secondary Market Repurchase
Price per Unit are reduced by the unpaid portion of the deferred sales charge.

<F6>Each Trust (and therefore Unitholders) will bear all or a portion of its
organizational costs (including costs of preparing the registration statement,
the trust indenture and other closing documents, registering Units with the
Securities and Exchange Commission and states, the initial audit of the Trust
portfolio and the initial fees and expenses of the Trustee but not including
the expenses incurred in the preparation and printing of brochures and other
advertising materials and any other selling expenses) as is common for mutual
funds. Total organizational expenses will be amortized over two years and paid
from funds in the Capital Account, if sufficient, or from the sale of
Securities. See "Trust Operating Expenses" and "Statements of
Condition" . 

<F7>No distribution will be made unless the amount available for distribution in
the Income and Capital Accounts equals at least $0.01 per Unit.
</TABLE>

FEE TABLE    

This Fee Table is intended to assist investors in understanding the costs and
expenses that an investor will bear directly or indirectly. See  "Public
Offering--General" and "Trust Operating Expenses" . Although each Trust has a
fixed term, and is a unit investment trust rather than a  mutual fund, this
information is presented to permit a comparison of fees. The example below
assumes that the principal amount of and  distributions on an investment are
rolled over into a new series of the Trusts at Trust termination subject only
to the anticipated reduced sales  charge applicable to Rollover Unitholders.
See "Right of Unitholders--Special Redemption and Rollover in New Trust."
Investors should note  that while this example is based on the public offering
price and the estimated fees for the current Trusts, the actual public
offering price and  fees for any new trusts created in the future periods
indicated could vary from those of the current Trusts.

   
<TABLE>
<CAPTION>
                                                                                                 Amount Per 
Unitholder Transaction Expenses (as a percentage of offering price)                               100 Units 
                                                                                             ---------------
<S>                                                                                <C>       <C>            
 Initial Sales Charge Imposed on Purchase<F1>..................................... 1.00%     $        10.00 
 Deferred Sales Charges<F2>....................................................... 2.25%               22.50
 Total Sales Charge............................................................... 3.25%     $         32.50
                                                                                   ========= ===============
 Maximum Sales Charge Imposed on Reinvested Dividends<F3>......................... 2.25%     $         22.50
                                                                                   ========= ===============
Estimated Annual Trust Operating Expenses (as a percentage of aggregate value)                              
 Trustee's Fee ................................................................... 0.081%    $          0.80
 Portfolio Supervision and Evaluation Fees ....................................... 0.051%               0.50
 Organizational Costs............................................................. 0.097%               0.96
 Other Operating Expenses ........................................................ 0.042%               0.42
                                                                                   --------- ---------------
 Total ........................................................................... 0.271%               2.68
                                                                                   ========= ===============
</TABLE>
    

Example 

   
<TABLE>
<CAPTION>
                                                                                           Cumulative Expenses Paid for Period of:
                                                                                           ---------------------------------------
                                                                                            1 Year   3 Years   5 Years   10 Years  
                                                                                            ------   -------   -------   --------
<S>                                                                                         <C>      <C>       <C>       <C>
An investor would pay the following expenses on a $1,000 investment, assuming a 5% annual
return and redemption at the end of each time period                                        $   35   $    65      N/A     N/A
    

The example assumes reinvestment of all dividends and distributions at the end
of each year and utilizes a 5% annual rate of return as mandated by Securities
and Exchange Commission regulations applicable to mutual funds. For purposes
of the example, the deferred sales charge imposed on reinvestment of dividends
is not reflected until the year following payment of the dividend; the
cumulative expenses would be higher if sales charges on reinvested dividends
were reflected in the year of reinvestment. The example should not be
considered representations of past or future expenses or annual rate of
return; the actual expenses and annual rate of return may be more or less than
those assumed for purposes of the example. 

- ----------
<FN>
<F1>The Initial Sales Charge is actually the difference between the Total Sales
Charge (3.25% of the Public Offering Price) and the Deferred Sales Charges
($0.225 per Unit) and would exceed 1.00% if the Public Offering Price exceeds
$10 per Unit.

   
<F2>The actual deferred sales charge is $0.225 per Unit, irrespective of purchase
or redemption price, deducted over eight months. If a Unitholder sells or
redeems Units before all of the deferred sales charge payments have been
deducted, the balance of the remaining payments will be deducted from the
sales or redemption proceeds. If Unit price exceeds $10 per Unit, the deferred
portion of the sales charge will be less than 2.25%; if Unit price is less
than $10 per Unit, the deferred portion of the sales charge will exceed 2.25%.
Units purchased subsequent to the initial deferred sales charge payment will
be subject to only that portion of the deferred sales charge payments not yet
collected. 
    

<F3>Reinvested dividends will be subject only to the deferred sales charge
remaining at the time of reinvestment. See "Rights of
Unitholders--Reinvestment Option" .
</TABLE>

THE TRUSTS

- --------------------------------------------------------------------------
Van Kampen American Capital Equity Opportunity Trust, Series 87 is comprised
of two underlying separate unit investment trusts designated as Small-Cap
Growth Trust, Series 1 and Mid-Cap Growth Trust, Series 1. The Fund was
created under the laws of the State of New York pursuant to a Trust Indenture
and Trust Agreement (the "Trust Agreement" ), dated the date of this
Prospectus (the "Initial Date of Deposit" ), among Van Kampen American
Capital Distributors, Inc., as Sponsor, Van Kampen American Capital Investment
Advisory Corp., as Supervisor, The Bank of New York, as Trustee, and American
Portfolio Evaluation Services, a division of Van Kampen American Capital
Investment Advisory Corp., as Evaluator. 

The Trusts offer investors the opportunity to purchase Units representing
proportionate interests in separate portfolios of actively traded equity
securities issued by small or mid-size companies. Diversification of assets in
a Trust will not eliminate the risk of loss always inherent in the ownership
of securities.

On the Initial Date of Deposit, the Sponsor deposited with the Trustee the
Securities indicated under "Portfolio" herein, including delivery
statements relating to contracts for the purchase of certain such Securities
and an irrevocable letter of credit issued by a financial institution in the
amount required for such purchases. Thereafter, the Trustee, in exchange for
such Securities (and contracts) so deposited, delivered to the Sponsor
documentation evidencing the ownership of that number of Units indicated in
"Summary of Essential Financial Information" . Unless terminated
earlier, each Trust will terminate on the Mandatory Termination Date set forth
under "Summary of Essential Financial Information" and any Securities
then held will, within a reasonable time thereafter, be liquidated or
distributed by the Trustee. Any Securities liquidated at termination will be
sold at the then current market value for such Securities; therefore, the
amount distributable in cash to a Unitholder upon termination may be more or
less than the amount such Unitholder paid for his Units. Upon either Rollover
Notification Date, Unitholders may choose to reinvest their proceeds into a
subsequent Trust series, if available, at a reduced sales charge, to receive a
pro rata distribution of the Securities then included in a Trust (if they own
the requisite minimum number of Units) or to receive a cash distribution.

Additional Units of a Trust may be issued at any time by depositing in the
Trust (i) additional Securities, (ii) contracts to purchase securities
together with cash or irrevocable letters of credit or (iii) cash (or a letter
of credit) with instructions to purchase additional Securities. As additional
Units are issued by a Trust as a result of the deposit of additional
Securities, the aggregate value of the Securities in the Trust will be
increased and the fractional undivided interest in the Trust represented by
each Unit will be decreased. The Sponsor may continue to make additional
deposits of Securities or cash with instructions to purchase Securities into a
Trust following the Initial Date of Deposit, provided that such additional
deposits will be in amounts which will maintain, as nearly as practicable, the
same percentage relationship among the number of shares of each Equity
Security in the Trust's portfolio that existed immediately prior to any such
subsequent deposit. Any deposit of additional Equity Securities will
duplicate, as nearly as is practicable, this actual proportionate relationship
and not the original proportionate relationship on the Initial Date of
Deposit, since the actual proportionate relationship may be different than the
original proportionate relationship. Any such difference may be due to the
sale, redemption or liquidation of any of the Equity Securities. Existing and
new investors may experience a dilution of their investments and a reduction
in their anticipated income as a result of an additional deposit because of
fluctuations in the prices of the Securities between the time of the deposit
and the purchase of the Securities and because the Trusts will pay the
associated brokerage fees.

Each Unit initially offered represents an undivided interest in the related
Trust. To the extent that any Units are redeemed by the Trustee or additional
Units are issued as a result of additional Securities being deposited by the
Sponsor, the fractional undivided interest in a Trust represented by each
unredeemed Unit will increase or decrease accordingly, although the actual
interest in the Trust represented by such fraction will remain unchanged.
Units will remain outstanding until redeemed upon tender to the Trustee by
Unitholders, which may include the Sponsor, or until the termination of the
Trust Agreement. 

OBJECTIVES AND SECURITIES SELECTION 

- --------------------------------------------------------------------------
   
The objective of each Trust is to provide the potential for capital
appreciation. There is, of course, no assurance that a Trust (which includes
expenses and sales charges) will achieve its objective. Asset allocation can
be an important part of investing. Success of an investment portfolio is
significantly impacted by allocation between stocks, bonds and cash. Proper
allocation of stock investments among large-cap, mid-cap and small-cap
companies can be an important part of overall portfolio success.

Small-Cap Growth Trust. The Small-Cap Growth Trust includes common stocks
issued by small companies with market capitalizations primarily under $1
billion. The Securities in the portfolio have an average market capitalization
of under $1 billion. While large company stocks have provided solid historical
returns, an investment in smaller company stocks may provide additional
diversification to an investment portfolio. Small company stocks may be
undervalued compared to large company stocks because they have not
participated as fully in gains in recent years. Small company returns have
historically shown higher total returns than large company returns over the
long term. For example, $1 invested in the stocks included in the Russell 2000
Index in 1926 would have grown to $4,496 by the end of 1997, while $1 invested
in the Russell 3000 Index stocks would have grown to $1,371 over that time. Of
course, past performance is not indicative of future results and smaller
company stocks tend to have higher price volatility than larger company stocks.

Mid-Cap Growth Trust. The Mid-Cap Growth Trust includes common stocks issued
by mid-size companies with market capitalizations primarily between $1 billion
and $5 billion. The Securities in the portfolio have an average market
capitalization within this range. Mid-size company stocks have historically
outperformed large company stocks over the long term and may provide an
opportunity for investors to balance their portfolio with the growth potential
of mid-cap companies.
    

General. Investors will be subject to taxation on the dividend income, if any,
received by a Trust and on gains from the sale or liquidation of Securities.
Investors should be aware that there is not any guarantee that the objective
of a Trust will be achieved because it is subject to the continuing ability of
the respective issuers to declare and pay dividends and because the market
value of the Securities can be affected by a variety of factors. Common stocks
may be especially susceptible to general stock market movements and to
volatile increases and decreases of value as market confidence in and
perceptions of the issuers change. Investors should be aware that there can be
no assurance that the value of the underlying Securities will increase or that
the issuers of the Securities will pay dividends on outstanding common shares.
Any distribution of income will generally depend upon the declaration of
dividends by the issuers of the Securities and the declaration of any
dividends depends upon several factors including the financial condition of
the issuers and general economic conditions. See "Risk Factors" .

Investors should be aware that the Trusts are not "managed" funds and
as a result the adverse financial condition of a company will not result in
its elimination from a portfolio except under extraordinary circumstances (see
"Trust Administration--Portfolio Administration" ). In addition,
Securities will not be sold by the Trusts to take advantage of market
fluctuations or changes in anticipated rates of appreciation. Investors should
note in particular that the Securities were selected for inclusion in each
Trust as of the Initial Date of Deposit. Subsequent to the Initial Date of
Deposit, the Securities may no longer meet the criteria necessary for
inclusion on the Initial Date of Deposit. Should a Security fail to meet such
criteria following the Initial Date of Deposit, such Security will not as a
result thereof be removed from a portfolio. In addition, since the Sponsor may
deposit additional Equity Securities which were originally selected through
this process, the Sponsor may continue to sell Units even though the Equity
Securities would no longer be chosen for deposit into the Trusts if the
selection process were to be made again at a later time. Because certain of
the Equity Securities from time to time may be sold under certain
circumstances described herein, and because the proceeds from such events will
in most cases be distributed to Unitholders and will not be reinvested, no
assurance can be given that a Trust will retain for any length of time its
present size and composition. Although the portfolios are not managed, the
Sponsor may instruct the Trustee to sell Equity Securities under certain
limited circumstances. See "Trust Administration--Portfolio
Administration." 

TRUST PORTFOLIOS

- --------------------------------------------------------------------------
   
The Small-Cap Growth Trust consists of a diversified portfolio of common
stocks issued by smaller companies. The Mid-Cap Growth Trust consists of a
diversified portfolio of common stocks issued by mid-size companies. All of
the Securities are listed on a national securities exchange, the NASDAQ
National Market System or are traded in the over-the-counter market. A general
description of the issuers currently anticipated to be used in a each Trust is
listed below. The actual portfolio is subject to change at the Initial Date of
Deposit.

Small-Cap Growth Trust.

American Disposal Services, Inc. American Disposal Services, Inc. provides
pollution control equipment and services. The company provides solid waste
collection, transfer and disposal services for residential, commercial and
industrial customers primarily in the Midwest.

AmeriCredit Corporation. AmeriCredit Corporation provides consumer auto loans
and offers specialty financing products. Through "AmeriCredit Financial
Services" , the company offers indirect loans to customers who purchase
their cars at independent dealers. The company targets consumers who are
typically unable to obtain financing from traditional sources. The company
operates 66 lending offices in 27 states.

Applied Graphics Technologies, Inc. Applied Graphics Technologies, Inc.
provides digital prepress services to magazine publishers, advertising
agencies, entertainment companies, an automobile manufacturer and catalog
retailers. The company provides its services on an outsourcing basis.

Aspect Development, Inc. Aspect Development, Inc. develops, markets and
supports enterprise client/server software and reference data products that
enable manufacturers to improve product development and business processes
through component and supplier management. The company's products enable
rapid search, comparison and selection of optimal components and suppliers and
promote the reuse of design.

Caribiner International, Inc. Caribiner International, Inc. is an
international producer of meetings, events and training programs. The company
provides related business communications services that enable businesses to
inform, sell to and train their sales forces, dealers, franchisees, partners,
stockholders and employees. Caribiner has offices throughout the US, UK,
Australia, Dubai, Hong Kong and New Zealand.

Cinar Films Inc. Cinar Films Inc. is an integrated entertainment company
involved in the development, production, post production and worldwide
distribution of non-violent, quality programming and educational products for
children and families. The company's series, mini-series and family films are
seen in the United States, Canada and 100 other countries worldwide.

Computer Learning Centers, Inc. Computer Learning Centers, Inc. provides
information and computer-related education and training. The company designs
programs and courses to meet current information technology education needs,
offering instructions in client/server, databases, networking and
object-oriented programming. Computer Learning Centers operate 14 centers in
the United States.

Consolidated Graphics, Inc. Consolidated Graphics, Inc. provides general
commercial printing services in the United States. The company prints annual
reports, product and corporate brochures, direct mail, catalogs and
promotional materials. Consolidated provides its services to Houston, Dallas,
Denver, Phoenix, Portland, San Antonio, Tulsa, San Diego and Seattle.

Cooper Companies, Inc. Cooper Companies, Inc., through its primary
subsidiaries, develops, manufactures and markets health care products. The
company's products include contact lenses and diagnostic and surgical
instruments and accessories. Cooper also provides healthcare services through
the ownership and operation of psychiatric facilities.

DAOU Systems, Inc. DAOU Systems, Inc. designs, installs, supports and manages
healthcare information networks for hospitals, integrated healthcare delivery
systems, and provider organizations. The company focuses on medium-sized
healthcare organizations.

Dril-Quip, Inc. Dril-Quip, Inc. designs and manufactures offshore drilling and
production equipment. The company's equipment is used by oil and gas
companies in offshore areas worldwide. Dril-Quip also provides installation
and reconditioning services and rents out tools used to install and retrieve
its products.

Engineering Animation, Inc. Engineering Animation, Inc. develops, produces and
sells three dimensional animation products that address visualization,
animation and graphic needs. The company sells its products to the automotive,
aerospace, heavy equipment and manufacturing industries.

ESC Medical Systems Limited. ESC Medical Systems Limited develops,
manufactures and markets medical devices utilizing proprietary intense pulsed
light source technology for non-invasive treatment of varicose veins and other
benign vascular lesions, as well as other clinical applications.

Fidelity National Financial, Inc. Fidelity National Financial, Inc. is a
national underwriter that issues title insurance policies and provides other
title-related services. The company, through its underwriting subsidiaries,
operates in 49 states, the District of Columbia, Puerto Rico, the Bahamas and
the Virgin Islands.

Friede Goldman International Inc. Friede Goldman International Inc. is an oil
field services provider. The company's customers consist primarily of
offshore contractors that drill for oil and gas companies throughout the
world. Friede offers a range of design, engineering, construction, conversion,
retrofit and repair services for offshore drilling rigs.

Information Management Resources, Inc. Information Management Resources, Inc.
provides applications software outsourcing solutions for the information
technology departments of large businesses with intensive information
processing needs. The company operates in the United States, the United
Kingdom and Western Europe.

Mail-Well, Inc. Mail-Well, Inc. designs, prints and manufactures customer
specific envelopes. The company also provides high-impact color printing which
specializes in advertising literature, catalogs and annual reports. Mail-Well
operates 50 envelope and commercial printing facilities throughout
metropolitan areas in the United States and Canada.

Mastech Corporation. Mastech Corporation provides information technology
services to organizations worldwide. The company provides its clients with a
single source for a broad range of applications solutions and services,
including client/server design and development, conversion/migration services,
Year 2000 services, Enterprise Resource Planning package implementation
services and maintenance outsourcing.

Medicis Pharmaceutical Corporation. Medicis Pharmaceutical Corporation markets
numerous prescription and over-the-counter products to treat various
dermatological conditions. The company currently markets "DYNACIN" ,
"TRIAZ" , "LIDEX" , "SYNALAR" , "AFIRM" , "
BETA-LIFT" , "THERMYCIN Z" , "BENZASHAVE" , "
THERAPLEX" and "ESOTERICA." 

Party City Corporation. Party City Corporation provides a large variety of
party supplies including plates, cups, costumes, invitations, hats, horns,
banners, candy, cards, gift wrap and more. The network includes 44
company-owned stores and 159 franchise locations in the United States, Puerto
Rico, Canada and Spain.

Romac International, Inc. Romac International, Inc. provides staffing services
to companies and individuals. The company provides its services in the areas
of accounting/finance, information systems, health care, pharmaceutical
research, manufacturing services, sales and marketing areas, human resources
and insurance. Romac serves companies in 15 metropolitan markets and two
markets through franchisees and licensees.

Sapient Corporation. Sapient Corporation designs, develops, integrates and
implements flexible information technology applications and solutions for
large organizations. The applications help clients to improve their processes
and performance. The company targets clients in information-intensive
businesses, including financial services, telecommunications, utilities,
manufacturing and retail industries.

Sirrom Capital Corporation. Sirrom Capital Corporation is a specialty finance
company that makes loans to small private businesses located in the United
States and Canada. The company also invests in micro-cap public companies
through its wholly owned subsidiary, Tandem Capital, Inc. Sirrom provides
merger and acquisition advisory services to small and medium-sized companies
through its subsidiary, Harris Williams & Co.

Stage Stores, Inc. Stage Stores, Inc. owns and operates men's, women's and
children's apparel stores primarily in the central region of the United
States. The company's stores operate under the "Stage," "
Bealls" and "Pilaus Royal" names.

Suiza Foods Corporation. Suiza Foods Corporation is a holding company and
consolidator of distribution oriented food businesses. The company's
principal holdings are in the dairy processing, refrigerated, shelf-stable and
frozen food products, packaged ice, and plastic container industries. Suiza's
subsidiaries operate in several states and Puerto Rico.

Sunrise Assisted Living, Inc. Sunrise Assisted Living, Inc. is a provider of
assisted living to the elderly. The company's facilities provide housing and
24-hour a day personal support services, such as bathing, eating and dressing.
Sunrise currently operates 37 owned and managed facilities in 11 states.

Veritas DGC Inc. Veritas DGC Inc. provides land, transition zone and
marine-based seismic data acquisition; seismic data processing; and
multi-client data sales. The company provides its services to the petroleum
industry in selected markets worldwide.

Visio Corporation. Visio Corporation supplies business drawing and diagramming
software. The company's software allows business and technical users to
create drawings by using a simple drag and drop approach. Visio currently
markets the "Visio" product line in nine languages and in more than 40
countries.

Whole Foods Market, Inc. Whole Foods Market, Inc. owns and operates a chain of
natural food supermarkets. The company offers a variety of natural products
including organically-grown and commercial produce and grocery products,
environmentally safe household items, meat, specialty gourmet foods and
prepared foods. Whole Foods operates approximately 70 stores in 17 states plus
the District of Columbia.

Mid-Cap Growth Trust

AMBAC Financial Group, Inc. AMBAC Financial Group, Inc. is a holding company
that provides financial guarantee insurance and financial services. The
company, through its subsidiary Ambac Assurance Corporation, insures municipal
and structured finance obligations. Ambac Financial serves clients in both the
public and private sectors through its affiliates in the United States and
abroad.

AccuStaff Incorporated. AccuStaff Incorporated is an international provider of
business services, including consulting, outsourcing, training and strategic
staffing services to businesses. The company operates over 100 offices in the
United States, Canada, Continental Europe, the United Kingdom, and Latin
America.

BJ Services Company. BJ Services Company provides pressure pumping and other
oil field services for the petroleum industry worldwide. The company's
pressure pumping services consist of well stimulation, cementing, sand
control, and coiled tubing services used in the completion of new oil and
natural gas wells, and in remedial work on existing onshore and offshore wells.

Brinker International, Inc. Brinker International, Inc. operates, develops and
franchises "Chili's Grill & Bar" , "Romano's Macaroni Grill" ,
"On The Border Mexican Cafe" , "Cozymel's Coastal Mexican
Grill" , "Maggiano's Little Italy" and the "Corner Bakery" 
restaurant concepts. The company is also involved in the operation and
development of the "Eastzi's Market and Bakery" concept.

Brylane, Inc. Brylane, Inc., retails apparel through specialty catalogs. The
company sells special size apparel under the names "Lane Bryant" , "
Roaman's" , "Jessica London" and "KingSize" . Brylane also
sells women's regular-size apparel under the names "Lerner" , "
Chadwick's of Boston" , "Sue Brett" and "Bridgewater" .

Cadence Design Systems, Inc. Cadence Design Systems, Inc. provides
comprehensive services and technology for the product development requirements
of the world's electronics companies. The company supplies software tools and
professional services used to accelerate and manage the design of
semiconductors, computer systems, networking and telecommunications equipment,
consumer electronics and other electronic products.

CDW Computer Centers, Inc. CDW Computer Centers, Inc. sells microcomputer
hardware and peripherals, accessories and networking products and software.
The company markets the MS-DOS/Microsoft Windows-based microcomputer products
through telemarketing account executives, who service customers through an
"800" telephone number. Customers include businesses, institutions and
home office users.

CIENA Corporation. CIENA Corporation designs, manufactures and sells dense
wavelength division multiplexing systems for long distance fiberoptic
telecommunications networks. The company's product, the "Multiwave 1600",
alleviates capacity constraints in high traffic fiberoptic routes without
requiring installation of new fiber.

CMAC Investment Corporation. CMAC Investment Corporation is a holding company
for Commonwealth Mortgage Assurance Company, which provides private mortgage
insurance coverage. The coverage is provided to residential mortgage lenders,
including mortgage bankers, mortgage brokers, commercial banks and savings
institutions throughout the United States.

Cognizant Corporation. Cognizant Corporation, through its operating units,
offers global information solutions to the pharmaceutical and healthcare
industries, and researches audience measurement for electronic media. The
Company is also a shareholder of Gartner Group, the provider of research and
advisory services to the information technology industry.

Comverse Technology, Inc. Comverse Technology, Inc. designs, develops,
manufactures and markets computer and telecommunications systems, and software
for communications and information processing applications. The company's
products include "TRILOGUE" multimedia messaging services, "
AUDIODISK" multimedia digital monitoring systems and "ULTRA" 
multimedia recording systems.

Dime Bancorp, Inc. Dime Bancorp, Inc. is the parent company of the Dime
Savings Bank of New York, FSB and BFS Bankorp, Inc. The Dime Savings Bank
operates 90 New York metropolitan branches. The bank also provides mortgage
banking and consumer financial services in selected United States markets. BFS
Bankorp is the parent company of Bankers Federal Savings FSB with five New
York City branches.

El Paso Natural Gas Company. El Paso Natural Gas Company, doing business as El
Paso Energy Corporation, gathers, processes, transmits and markets natural
gas. The company's energy business also includes international development,
field services and energy marketing.

ESC Medical Systems Limited. ESC Medical Systems Limited develops,
manufactures and markets medical devices utilizing proprietary intense pulsed
light source technology for non-invasive treatment of varicose veins and other
benign vascular lesions, as well as other clinical applications.

Financial Security Assurance Holdings Ltd. Financial Security Assurance
Holdings Ltd., through its wholly-owned subsidiary, Financial Security
Assurances, Inc., is a monoline financial guaranty insurer of asset-backed
securities and municipal bonds. FSA insures asset-backed obligations that are
backed by residential mortgage loans, consumer or trade receivables,
securities, general obligation bonds or other assets.

FINOVA Group, Inc. FINOVA Group, Inc. is a commercial finance company
providing a broad range of capital market and financing products to midsize
business. The company operates through its commercial finance group, specialty
finance group and capital markets group. 

FIRSTPLUS Financial Group, Inc. FIRSTPLUS Financial Group, Inc. is a consumer
finance company. Through its subsidiaries, the company originates, purchases,
services and securitizes consumer finance receivables. FIRSTPLUS operates in
the United States.

Health Care and Retirement Corporation. Health Care and Retirement Corporation
provides long-term care, skilled nursing and rehabilitative services in the
United States. The company operates approximately 128 long-term care centers
with 16,500 beds located in 16 states. Health Care also provides and develops
specialty services at a few of its centers, such as assisted living and
subacute care services for Alzheimer's Disease.

Interstate Bakeries Corporation. Interstate Bakeries Corporation, and its
subsidiaries, produce and distribute baked goods. The company bakes a variety
of breads, buns and rolls under the names "Butternut" , "Merita" 
 and "Weber's" among others. Interstate sells its breads in the
southern, southwestern and western United States. The company also bakes and
sells cakes and breakfast products under the "Dolly Madison Bakery" 
name.

Jacor Communications, Inc. Jacor Communications, Inc. owns and operates 61
radio stations in the United States. The company also owns one television
station and a radio sales and marketing business. The radio stations have
diversified programming which include classic rock, news, sports and talk,
country, rock and adult contemporary.

Lear Corporation. Lear Corporation manufactures and distributes automobile and
light truck seat systems. Products include seat systems, seat frames, seat
covers and other seat components. The company sells its products to customers
worldwide.

Lincare Holdings, Inc. Lincare Holdings, Inc. provides oxygen and other
respiratory therapy services to in-home patients typically suffering from
emphysema, chronic bronchitis, and asthma. The company serves more than
135,000 customers in 39 states.

Linear Technology Corporation. Linear Technology Corporation designs,
manufactures and markets a line of linear integrated circuits. The company's
products include telecommunications, computers, computer peripherals, cellular
telephones, process controls, automation products and satellites. Linear
markets its products worldwide.

McKesson Corporation. McKesson Corporation is a provider of health care
products and services. The company, through its McKesson Drug Co., Medis
Health & Pharmaceutical Services, McKesson Water Products and General Medical
subsidiaries, distributes its pharmaceutical and health care products and
bottled water in North America.

Mylan Laboratories, Inc. Mylan Laboratories, Inc. develops, licenses,
manufactures, markets and distributes generic and proprietary pharmaceutical
and wound care products. The company sells its products to pharmaceutical
wholesalers and distributors, drugstore chains, drug manufacturers and public
and governmental agencies. Mylan operates distribution centers in Greensboro,
North Carolina and Reno, Nevada.

Network Associates, Inc. Network Associates, Inc. supplies enterprise network
security and management solutions. The company's products are marketed under
the brand names "Total Virus Defense" , "Total Network Security" 
, "Total Network Visibility" and "Total ServiceDesk" .

Old Republic International Corporation. Old Republic International Corporation
is an insurance holding company whose subsidiaries market, underwrite, and
provide risk management and reinsurance services for a variety of coverages in
the property and liability, mortgage guaranty, title, life, and health fields.

Pediatrix Medical Group, Inc. Pediatrix Medical Group, Inc. provides physician
practice management services to hopsital-based neonatal intensive care units
("NICUs" ), pediatric intensive care units ("PICUs" ) and
pediatrics departments. The company currently provides its services to 99
NICUs, eight PICUs and three pediatrics departments in 20 states and Puerto
Rico. Pediatrix also employs or contracts with about 250 physicians.

Rental Service Corporation. Rental Service Corporation is a consolidator in
the equipment rental industry. The company serves the needs of the industrial,
manufacturing and construction markets. Rental Service operates in the United
States through 142 locations.

Ross Stores, Inc. Ross Stores, Inc. operates a national chain of off-price
retail apparel stores. The stores offer brand-name apparel, apparel-related
merchandise for the entire family, fragrances, gift items and linens for the
home. The company operates approximately 315 off-price stores nationwide.

Safeskin Corporation. Safeskin Corporation manufactures hypoallergenic
disposable latex medical examination gloves. The company's products are
marketed in the United States. Safeskin produces gloves at its manufacturing
facilities in Southeast Asia using proprietary formulations and processes.

SCI Systems, Inc. SCI Systems, Inc. is a diversified electronics manufacturer
whose products and systems are supplied to a variety of aerospace, commercial
and industrial customers. The company operates 24 facilities in 10 countries.

Shared Medical Systems Corporation. Shared Medical Systems Corporation
provides health information solutions to customers in 20 countries and
territories across North America and Europe. The Company's customers include
integrated health networks, multientity health corporations, community health
information networks, hospitals, physician groups and managed services
organizations.

Tech Data Corporation. Tech Data Corporation distributes microcomputer
hardware and software products to value-added resellers, corporate resellers,
retailers and direct marketers. The company distributes products throughout
the United States, Canada, Latin America, Germany, France, Switzerland and
Austria. 

TJX Companies, Inc. TJX Companies, Inc. operates off-price apparel store
chains. The company's store chains include "T.J. Maxx" , "Winners
Apparel Ltd." , "HomeGoods" and "Marshalls" . TJX is
currently developing "T.K. Max" , an off-price apparel concept
operating stores in the United Kingdom.

Torchmark Corporation. Torchmark Corporation is an insurance and financial
services holding company. The company's subsidiaries offer life and health
insurance, personal financial planning and mutual fund management through its
Waddell and Reed subsidiary. Torchmark is licensed to sell insurance in all 50
states, the District of Columbia, Puerto Rico, the Virgin Islands, Guam, New
Zealand and Canada.

Total Renal Care Holdings, Inc. Total Renal Care Holdings, Inc. provides
integrated dialysis services in the United States for patients suffering from
chronic kidney failure. The company owns and operates centers and home
programs in 17 states, as well as Washington, DC, Guam and the United Kingdom.
Total also provides services to in-patients at 120 hospitals and operates
laboratory and pharmacy facilities.

Universal Health Services, Inc. Universal Health Services, Inc. owns and
operates 35 general acute care hospitals and psychiatric-care facilities
located throughout the United States. The company provides a variety of
services including laboratory services, specialized medical service
arrangements, medical office building leasing and physician recruitment.

Veritas DGC Inc. Veritas DGC Inc. provides land, transition zone and
marine-based seismic data acquisition; seismic data processing; and
multi-client data sales. The company provides its services to the petroleum
industry in selected markets worldwide.

Wellpoint Health Networks, Inc. Wellpoint Health Networks, Inc. is a managed
care company that serves the healthcare needs of medical and specialty members
located in California and other parts of the United States. The company offers
a broad spectrum of network health plans provided through its health
maintenance organizations, preferred provider organizations and specialty
managed care networks.
    

General. Each Trust consists of (a) the Equity Securities (including contracts
for the purchase thereof) listed under "Portfolio" as may continue to
be held from time to time in the Trust, (b) any additional Equity Securities
acquired and held by the Trust pursuant to the provisions of the Trust
Agreement and (c) any cash held in the Income and Capital Accounts. Neither
the Sponsor nor the Trustee shall be liable in any way for any failure in any
of the Equity Securities. However, should any contract for the purchase of any
of the Equity Securities initially deposited hereunder fail, the Sponsor will,
unless substantially all of the moneys held in a Trust to cover such purchase
are reinvested in substitute Equity Securities in accordance with the Trust
Agreement, refund the cash and sales charge attributable to such failed
contract to all Unitholders on or before the next scheduled distribution date. 

RISK FACTORS 

- --------------------------------------------------------------------------
General. An investment in Units should be made with an understanding of the
risks which an investment in common stocks entails, including the risk that
the financial condition of the issuers of the Equity Securities or the general
condition of the common stock market may worsen and the value of the Equity
Securities and therefore the value of the Units may decline. Common stocks are
especially susceptible to general stock market movements and to volatile
increases and decreases of value as market confidence in and perceptions of
the issuers change. These perceptions are based on unpredictable factors
including expectations regarding government, economic, monetary and fiscal
policies, inflation and interest rates, economic expansion or contraction, and
global or regional political, economic or banking crises. Shareholders of
common stocks have rights to receive payments from the issuers of those common
stocks that are generally subordinate to those of creditors of, or holders of
debt obligations or preferred stocks of, such issuers. Shareholders of common
stocks of the type held by the Trusts have a right to receive dividends only
when and if, and in the amounts, declared by each issuer's board of directors
and have a right to participate in amounts available for distribution by such
issuer only after all other claims on such issuer have been paid or provided
for. Common stocks do not represent an obligation of the issuer and,
therefore, do not offer any assurance of income or provide the same degree of
protection of capital as do debt securities. The issuance of additional debt
securities or preferred stock will create prior claims for payment of
principal, interest and dividends which could adversely affect the ability and
inclination of the issuer to declare or pay dividends on its common stock or
the rights of holders of common stock with respect to assets of the issuer
upon liquidation or bankruptcy. The value of common stocks is subject to
market fluctuations for as long as the common stocks remain outstanding, and
thus the value of the Equity Securities in a portfolio may be expected to
fluctuate over the life of the Trusts to values higher or lower than those
prevailing on the Initial Date of Deposit.

Holders of common stocks incur more risk than holders of preferred stocks and
debt obligations because common stockholders, as owners of the entity, have
generally inferior rights to receive payments from the issuer in comparison
with the rights of creditors of, or holders of debt obligations or preferred
stocks issued by, the issuer. Cumulative preferred stock dividends must be
paid before common stock dividends and any cumulative preferred stock dividend
omitted is added to future dividends payable to the holders of cumulative
preferred stock. Preferred stockholders are also generally entitled to rights
on liquidation which are senior to those of common stockholders.

   
An investment in the Small-Cap Growth Trust should be made with an
understanding of the risks of investing in smaller companies. Smaller
companies have historically shown rates of sales, earnings, growth and share
price appreciation that exceed those of larger companies, however, such
companies also generally have limited product lines, markets or financial
resources, may lack management depth or experience, and may be more vulnerable
to adverse general market or economic developments than large companies.
Smaller companies may distribute, sell or produce products which have only
recently been brought to market and may be dependent on key personnel. The
prices of small company stocks are often more volatile than prices associated
with large company stocks and can display abrupt or erratic movements at times
due to limited trading volumes and publicly available information. Also,
because smaller companies normally have fewer shares outstanding and these
shares trade less frequently than large companies, it may be more difficult
for the Small-Cap Growth Trust to buy and sell significant amounts of such
shares without an unfavorable impact on prevailing market prices.

The Mid-Cap Growth Trust is concentrated in issuers within the health care
industry. Accordingly, an investment in Units should be made with an
understanding of the risks associated with companies in the health care
industry. Because certain Securities are issued by companies involved in a
variety of sectors within the health care industry, each such Security may be
subject to risks specific to the company's sector. The companies included in
the Trust portfolio may include companies involved in research on antibodies,
anti-infectives, biomaterials, blood substitutes, diagnostic imaging, drug
delivery, drug discovery, drug design, genomics, immunology, neurosciences,
novel manufacturing technologies, oncology, services including drug
development, care of the aged, information technology, and drug distribution,
and vaccines. Health care companies are subject to governmental regulation of
their products and services, a factor which could have a significant
unfavorable effect on the price and availability of such products or services.
Furthermore, such companies face the risk of patent protection for drug or
medical products and the risk that rapid technological advances, which are
typical within the industry, will render their products obsolete. The success
of certain issuers depends on the commercial viability of a limited number of
products or services. The research and development costs of bringing a drug to
market are substantial, and include lengthy governmental review processes and
rigorous clinical testing with no guarantee that the drug, product or service
will ever come to market or will achieve acceptance by the medical community
if brought to market. Such companies may also have persistent losses during a
new product's transition from development to production, and revenue patterns
may be erratic. In addition, health care facility operators may be affected by
events and conditions including, among other things, demand for services, the
ability of the facility to provide the services required, physicians'
confidence in the facility, management capabilities, competition with other
hospitals, efforts by insurers and governmental agencies to limit rates,
legislation establishing state rate-setting agencies, expenses, government
regulation, the cost and possible unavailability of malpractice insurance and
Medicaid and other similar third party payor programs. Legislative proposals
concerning health care have been under consideration by state and federal
legislatures in recent years. These proposals span a wide range of topics,
including costs and price controls (which might include a freeze on the prices
of prescription drugs), national health insurance, incentives for competition
in providing health care services, tax incentives and penalties related to
health care insurance premiums and promotion of pre-paid health care plans. It
is impossible to predict the effect of any of these proposals, if adopted, on
the issuers of the Securities.

Whether or not the Equity Securities are listed on a national securities
exchange, the principal trading market for the Equity Securities may be in the
over-the-counter market. As a result, the existence of a liquid trading market
for the Equity Securities may depend on whether dealers will make a market in
the Equity Securities. There can be no assurance that a market will be made
for any of the Equity Securities, that any market for the Equity Securities
will be maintained or of the liquidity of the Equity Securities in any markets
made. In addition, the Trusts may be restricted under the Investment Company
Act of 1940 from selling Equity Securities to the Sponsor. The price at which
the Equity Securities may be sold to meet redemptions, and the value of the
Trusts, will be adversely affected if trading markets for the Equity
Securities are limited or absent.
    

Unitholders have the option to have their Units rolled over into a new trust
at the first Special Redemption Date. Unitholders who sell or redeem their
Units prior to holding such Units for more than 18 months will not benefit
from the reduced federal long-term capital gains tax rate of 20%. For example,
Unitholders who elect to become Rollover Unitholders on or prior to the first
Special Redemption Date will not benefit from this reduced tax rate. Of
course, there can be no assurance that Unitholders will realize capital gains
upon the disposition of Units or Securities. Unitholders who hold Units after
the first Special Redemption Date should note that this rollover process could
cause the value of the Trust to fall below the Minimum Termination Value
stated under "Summary of Essential Financial Information" and could
result in a termination of the Trust before the Mandatory Termination Date.
This could cause a Unitholder who holds Units after the first Special
Redemption Date to receive a distribution of Unit proceeds prior to holding
such Units for more than 18 months.

The Trust Agreement authorizes the Sponsor to increase the size of each Trust
and the number of Units thereof by the deposit of additional Securities, or
cash (or a letter of credit) with instructions to purchase additional
Securities, in the Trust and issuance of a corresponding number of additional
Units. If the Sponsor deposits cash, existing and new investors may experience
a dilution of their investments and reduction in their anticipated income
because of fluctuations in the prices of the Securities between the time of
the cash deposit and the purchase of the Securities and because the Trusts
will pay the associated brokerage fees.

As described under "Trust Operating Expenses," all of the expenses of
the Trusts will be paid from the sale of Securities. It is expected that such
sales will be made at the end of the initial offering period and each month
thereafter through termination of the Trusts. Such sales will result in
capital gains and losses and may be made at times and prices which adversely
affect the Trusts. For a discussion of the tax consequences of such sales, see
"Federal Taxation." 

Unitholders will be unable to dispose of any of the Equity Securities, as
such, and will not be able to vote the Equity Securities. As the holder of the
Equity Securities, the Trustee will have the right to vote all of the voting
stocks in the Trusts and will vote such stocks in accordance with the
instructions of the Sponsor. In the absence of any such instructions by the
Sponsor, the Trustee will vote such stocks so as to insure that the stocks are
voted as closely as possible in the same manner and the same general
proportion as are shares held by owners other than the Trusts.

FEDERAL TAXATION

- --------------------------------------------------------------------------
General. The following is a general discussion of certain of the Federal
income tax consequences of the purchase, ownership and disposition of the
Units. The summary is limited to investors who hold the Units as capital
assets (generally, property held for investment) within the meaning of Section
1221 of the Internal Revenue Code of 1986 (the "Code" ). Unitholders
should consult their tax advisers in determining the federal, state, local and
any other tax consequences of the purchase, ownership and disposition of Units
in the Trust. For purposes of the following discussion and opinion, it is
assumed that each Security is equity for Federal income tax purposes.

In the opinion of Chapman and Cutler, special counsel for the Sponsor, under
existing law:

1. The Trust is not an association taxable as a corporation for Federal income
tax purposes; each Unitholder will be treated as the owner of a pro rata
portion of each of the assets of the Trust under the Code; and the income of
the Trust will be treated as income of the Unitholders thereof under the Code.
Each Unitholder will be considered to have received his pro rata share of
income derived from each Trust asset when such income is considered to be
received by the Trust.

2. A Unitholder will be considered to have received all of the dividends paid
on his pro rata portion of each Security when such dividends are considered to
be received by the Trust regardless of whether such dividends are used to pay
a portion of the deferred sales charge. Unitholders will be taxed in this
manner regardless of whether distributions from the Trust are actually
received by the Unitholder or are automatically reinvested (see "Rights of
Unitholders--Reinvestment Option" ).

3. Each Unitholder will have a taxable event when the Trust disposes of a
Security (whether by sale, exchange, liquidation, redemption, or otherwise) or
upon the sale or redemption of Units by such Unitholder (except to the extent
an in kind distribution of stock is received by such Unitholder as described
below). The price a Unitholder pays for his Units, generally including sales
charges, is allocated among his pro rata portion of each Security held by the
Trust (in proportion to the fair market values thereof on the valuation date
nearest to the date the Unitholder purchases his Units) in order to determine
his tax basis for his pro rata portion of each Security held by the Trust. It
should be noted that certain legislative proposals have been made which could
affect the calculation of basis for Unitholders holding securities that are
substantially identical to the Securities. Unitholders should consult their
own tax advisors with regard to calculation of basis. For Federal income tax
purposes, a Unitholder's pro rata portion of dividends as defined by Section
316 of the Code paid by a corporation with respect to a Security held by the
Trust is taxable as ordinary income to the extent of such corporation's
current and accumulated "earnings and profits" . A Unitholder's pro
rata portion of dividends paid on such Security which exceeds such current and
accumulated earnings and profits will first reduce a Unitholder's tax basis in
such Security, and to the extent that such dividends exceed a Unitholder's tax
basis in such Security shall generally be treated as capital gain. In general,
the holding period for such capital gain will be determined by the period of
time a Unitholder has held his Units.

4. A Unitholder's portion of gain, if any, upon the sale or redemption of
Units or the disposition of Securities held by the Trust will generally be
considered a capital gain (except in the case of a dealer or a financial
institution). A Unitholder's portion of loss, if any, upon the sale or
redemption of Units or the disposition of Securities held by the Trust will
generally be considered a capital loss (except in the case of a dealer or a
financial institution). Unitholders should consult their tax advisers
regarding the recognition of gains and losses for Federal income tax purposes.
In particular, a Rollover Unitholder should be aware that a Rollover
Unitholder's loss, if any, incurred in connection with the exchange of Units
for units in the next new Trust series (the "New Trust" ) will
generally be disallowed with respect to the disposition of any Securities
pursuant to such exchange to the extent that such Unitholder is considered the
owner of substantially identical securities under the wash sale provisions of
the Code taking into account such Unitholder's deemed ownership of the
securities underlying the Units in the New Trust in the manner described
above, if such substantially identical securities were acquired within a
period beginning 30 days before and ending 30 days after such disposition.
However, any gains incurred in connection with such an exchange by a Rollover
Unitholder would be recognized. Unitholders should consult their tax advisers
regarding the recognition of gains and losses for Federal income tax purposes.

Deferred Sales Charge. Generally, the tax basis of a Unitholder includes sales
charges, and such charges are not deductible. A portion of the sales charge
for the Trust is deferred. The income (or proceeds from redemption) a
Unitholder must take into account for Federal income tax purposes is not
reduced by amounts deducted to pay the deferred sales charge. Unitholders
should consult their own tax advisers as to the income tax consequences of the
deferred sales charge.

Dividends Received Deduction. A corporation that owns Units will generally be
entitled to a 70% dividends received deduction with respect to such
Unitholder's pro rata portion of dividends received by the Trust (to the
extent such dividends are taxable as ordinary income, as discussed above, and
are attributable to domestic corporations) in the same manner as if such
corporation directly owned the Securities paying such dividends (other than
corporate Unitholders, such as "S" corporations, which are not
eligible for the deduction because of their special characteristics and other
than for purposes of special taxes such as the accumulated earnings tax and
the personal holding corporation tax). However, a corporation owning Units
should be aware that Sections 246 and 246A of the Code impose additional
limitations on the eligibility of dividends for the 70% dividends received
deduction. These limitations include a requirement that stock (and therefore
Units) must generally be held at least 46 days (as determined under Section
246(c) of the Code). Final regulations have been issued which address special
rules that must be considered in determining whether the 46 day holding period
requirement is met. Moreover, the allowable percentage of the deduction will
be reduced from 70% if a corporate Unitholder owns certain stock (or Units)
the financing of which is directly attributable to indebtedness incurred by
such corporation. It should be noted that various legislative proposals that
would affect the dividends received deduction have been introduced.
Unitholders should consult with their tax advisers with respect to the
limitations on and possible modifications to the dividends received deduction.

Limitations on Deductibility of Trust Expenses by Unitholders. Each
Unitholder's pro rata share of each expense paid by the Trust is deductible by
the Unitholder to the same extent as though the expense had been paid directly
by him. It should be noted that as a result of the Tax Reform Act of 1986,
certain miscellaneous itemized deductions, such as investment expenses, tax
return preparation fees and employee business expenses will be deductible by
an individual only to the extent they exceed 2% of such individual's adjusted
gross income. Unitholders may be required to treat some or all of the expenses
of the Trust as miscellaneous itemized deductions subject to this limitation.

Recognition of Taxable Gain or Loss Upon Disposition of Securities by the
Trust or Disposition of Units. As discussed above, a Unitholder may recognize
taxable gain (or loss) when a Security is disposed of by the Trust or if the
Unitholder disposes of a Unit (although losses incurred by Rollover
Unitholders may be subject to disallowance, as discussed above). For taxpayers
other than corporations, net capital gain (which is defined as net long-term
capital gain over net short-term capital loss for the taxable year) is subject
to a maximum marginal stated tax rate of either 28% or 20%, depending upon the
holding periods of the capital assets. Capital gain or loss is long-term if
the holding period for the asset is more than one year, and is short-term if
the holding period for the asset is one year or less. Generally, capital gains
realized from assets held for more than one year but not more than 18 months
are taxed at a maximum marginal stated tax rate of 28% and capital gains
realized from assets (with certain exclusions) held for more than 18 months
are taxed at a maximum marginal stated tax rate of 20% (10% in the case of
certain taxpayers in the lowest tax bracket). Further, capital gains realized
from assets held for one year or less are taxed ar the same rates as ordinary
income. Legislation is currently pending that provides the appropriate
methodology that should be applied in netting the realized capital gains and
losses. Such legislation is proposed to be effective retroactively for tax
years ending after May 6, 1997. Note that the date on which a Unit is acquired
(i.e., the "trade date" ) is excluded for purposes of determining the
holding period of the Unit. It should be noted that legislative proposals are
introduced from time to time that affect tax rates and could affect relative
differences at which ordinary income and capital gains are taxed.

In addition, please note that capital gains may be recharacterized as ordinary
income in the case of certain financial transactions that are considered "
conversion transactions" effective for transactions entered into after
April 30, 1993. Unitholders and prospective investors should consult with
their tax advisers regarding the potential effect of this provision on their
investment in Units.

If a Unitholder disposes of a Unit he or she is deemed thereby to have
disposed of his entire pro rata interest in all the assets of the Trust
including his pro rata portion of all Securities represented by a Unit. The
Taxpayer Relief Act of 1997 (the "1997 Tax Act" ) includes provisions
that treat certain transactions designed to reduce or eliminate risk of loss
and opportunities for gain (e.g., short sales, offsetting notional principal
contracts, futures or forward contracts, or similar transactions) as
constructive sales for purposes of recognition of gain (but not loss) and for
purposes of determining the holding period. Unitholders should consult their
own tax advisors with regard to any such constructive sale rules.

Special Tax Consequences of In Kind Distributions Upon Redemption of Units or
Termination of the Trust. As discussed in "Rights of
Unitholders--Redemption of Units," under certain circumstances a
Unitholder tendering Units for redemption may request an In Kind Distribution.
A Unitholder may also under certain circumstances request an In Kind
Distribution upon the termination of the Trust. See "Rights of
Unitholders--Redemption of Units" . The Unitholder requesting an In Kind
Distribution will be liable for expenses related thereto (the "
Distribution Expenses" ) and the amount of such In Kind Distribution will
be reduced by the amount of the Distribution Expenses. See "Rights of
Unitholders--Redemption of Units" . As previously discussed, prior to the
redemption of Units or the termination of the Trust, a Unitholder is
considered as owning a pro rata portion of each of the Trust's assets for
federal income tax purposes. The receipt of an In Kind Distribution will
result in a Unitholder receiving an undivided interest in whole shares of
stock plus, possibly, cash.

The potential tax consequences that may occur under an In Kind Distribution
with respect to each Security owned by the Trust will depend on whether or not
a Unitholder receives cash in addition to Securities. A "Security" for
this purpose is a particular class of stock issued by a particular
corporation. A Unitholder will not recognize gain or loss if a Unitholder only
receives Securities in exchange for his or her pro rata portion of the
Securities held by the Trust. However, if a Unitholder also receives cash in
exchange for a fractional share of a Security held by the Trust, such
Unitholder will generally recognize gain or loss based upon the difference
between the amount of cash received by the Unitholder and his tax basis in
such fractional share of a Security held by the Trust.

Because the Trust will own many Securities, a Unitholder who requests an In
Kind Distribution will have to analyze the tax consequences with respect to
each Security owned by the Trust. The amount of taxable gain (or loss)
recognized upon such exchange will generally equal the sum of the gain (or
loss) recognized under the rules described above by such Unitholder with
respect to each Security owned by the Trust. Unitholders who request an In
Kind Distribution are advised to consult their tax advisers in this regard. 

As discussed in "Rights of Unitholders--Special Redemption and Rollover in
New Trust," a Unitholder may elect to become a Rollover Unitholder. To the
extent a Rollover Unitholder exchanges his Units for Units of the New Trust in
a taxable transaction, such Unitholder will recognize gains, if any, but
generally will not be entitled to a deduction for any losses recognized upon
the disposition of any Securities pursuant to such exchange to the extent that
such Unitholder is considered the owner of substantially identical securities
under the wash sale provisions of the Code taking into account such
Unitholder's deemed ownership of the securities underlying the Units in the
New Trust in the manner described above, if such substantially identical
securities were acquired within a period beginning 30 days before and ending
30 days after such disposition under the wash sale provisions contained in
Section 1091 of the Code. In the event a loss is disallowed under the wash
sale provisions, special rules contained in Section 1091(d) of the Code apply
to determine the Unitholder's tax basis in the securities acquired. Rollover
Unitholders are advised to consult their tax advisers. 

Computation of the Unitholder's Tax Basis. Initially, a Unitholder's tax basis
in his Units will generally equal the price paid by such Unitholder for his
Units. The cost of the Units is allocated among the Securities held in the
Trust in accordance with the proportion of the fair market values of such
Securities on the valuation date nearest the date the Units are purchased in
order to determine such Unitholder's tax basis for his pro rata portion of
each Security.

A Unitholder's tax basis in his Units and his pro rata portion of a Security
held by the Trust will be reduced to the extent dividends paid with respect to
such Security are received by the Trust which are not taxable as ordinary
income as described above.

General. Each Unitholder will be requested to provide the Unitholder's
taxpayer identification number to the Trustee and to certify that the
Unitholder has not been notified by the Internal Revenue Service that payments
to the Unitholder are subject to back-up withholding. If the proper taxpayer
identification number and appropriate certification are not provided when
requested, distributions by the Trust to such Unitholder (including amounts
received upon the redemption of Units) will be subject to back-up withholding.
Distributions by the Trust (other than those that are not treated as United
States source income, if any) will generally be subject to United States
income taxation and withholding in the case of Units held by non-resident
alien individuals, foreign corporations or other non-United States persons.
Such persons should consult their tax advisers.

At the termination of the Trust, the Trustee will furnish to each Unitholder a
statement containing information relating to the dividends received by the
Trust on the Securities, the gross proceeds received by the Trust from the
disposition of any Security (resulting from redemption or the sale of any
Security), and the fees and expenses paid by the Trust. The Trustee will also
furnish annual information returns to Unitholders and to the Internal Revenue
Service.

Unitholders desiring to purchase Units for tax-deferred plans and IRAs should
consult their broker-dealers for details on establishing such accounts. Units
may also be purchased by persons who already have self-directed plans
established. 

In the opinion of special counsel to the Trust for New York tax matters, the
Trust is not an association taxable as a corporation and the income of the
Trust will be treated as the income of the Unitholders under the existing
income tax laws of the State and City of New York.

The foregoing discussion relates only to the tax treatment of U.S. Unitholders
("U.S. Unitholders" ) with regard to federal and certain aspects of New
York State and City income taxes. Unitholders may be subject to taxation in
New York or in other jurisdictions and should consult their own tax advisers
in this regard. As used herein, the term "U.S. Unitholder" means an
owner of a Unit of the Trust that (a) is (i) for United States Federal income
tax purposes a citizen or resident of the United States, (ii) a corporation,
partnership or other entity created or organized in or under the laws of the
United States or of any political subdivision thereof, or (iii) an estate or
trust the income of which is subject to United States federal income taxation
regardless of its source or (b) does not qualify as a U.S. Unitholder in
paragraph (a) but whose income from a Unit is effectively connected with such
Unitholder's conduct of a United States trade or business. The term also
includes certain former citizens of the United States whose income and gain on
the Units will be taxable.

TRUST OPERATING EXPENSES 

- --------------------------------------------------------------------------
Compensation of Sponsor and Evaluator. The Sponsor will not receive any fees
in connection with its activities relating to the Trusts. However, Van Kampen
American Capital Investment Advisory Corp., which is an affiliate of the
Sponsor, will receive an annual supervisory fee which is not to exceed the
amount set forth under "Summary of Essential Financial Information" ,
for providing portfolio supervisory services for the Trusts. Such fee (which
is based on the number of Units outstanding on January 1 of each year except
during the initial offering period in which event the calculation is based on
the number of Units outstanding at the end of the month of such calculation)
may exceed the actual costs of providing such supervisory services for these
Trusts, but at no time will the total amount received for portfolio
supervisory services rendered to all unit investment trusts sponsored by the
Sponsor for which the Supervisor provides portfolio supervisory services in
any calendar year exceed the aggregate cost to the Supervisor of supplying
such services in such year. In addition, American Portfolio Evaluation
Services, which is a division of Van Kampen American Capital Investment
Advisory Corp., shall receive for regularly providing evaluation services to
the Trust the annual per Unit evaluation fee set forth under "Summary of
Essential Financial Information" (which is based on the number of Units
outstanding on January 1 of each year for which such compensation relates
except during the initial offering period in which event the calculation is
based on the number of Units outstanding at the end of the month of such
calculation) for regularly evaluating the Trust portfolios. The fees set forth
herein are payable as described under "General" below. Both of the
foregoing fees may be increased without approval of the Unitholders by amounts
not exceeding proportionate increases under the category "All Services
Less Rent of Shelter" in the Consumer Price Index published by the United
States Department of Labor or, if such category is no longer published, in a
comparable category. The Sponsor will receive sales commissions and may
realize other profits (or losses) in connection with the sale of Units and the
deposit of the Securities as described under "Public Offering--Sponsor and
Other Compensation" .

Trustee's Fee. For its services the Trustee will receive the annual per Unit
fee from the Trusts set forth under "Summary of Essential Financial
Information" (which is based on the number of Units outstanding at the end
of the month of such calculation until the end of the initial offering period
at which time such calculation is based on the number of Units outstanding on
such date). The fees set forth herein are payable as described under "
General" below. The Trustee benefits to the extent there are funds for
future distributions, payment of expenses and redemptions in the Capital and
Income Accounts since these Accounts are non-interest bearing to Unitholders
and the amounts earned by the Trustee are retained by the Trustee. Part of the
Trustee's compensation for its services to the Trusts is expected to result
from the use of these funds. Such fees may be increased without approval of
the Unitholders by amounts not exceeding proportionate increases under the
category "All Services Less Rent of Shelter" in the Consumer Price
Index published by the United States Department of Labor or, if such category
is no longer published, in a comparable category. For a discussion of the
services rendered by the Trustee pursuant to its obligations under the Trust
Agreement, see "Rights of Unitholders--Reports Provided" and "
Trust Administration" . 

Miscellaneous Expenses. Expenses incurred in establishing each Trust,
including the cost of the initial preparation of documents relating to the
Trust (including the Prospectus, Trust Agreement and closing documents),
federal and state registration fees, the initial fees and expenses of the
Trustee, legal and accounting expenses, payment of closing fees and any other
out-of-pocket expenses, will be paid by the Trust and amortized over two
years. The following additional charges are or may be incurred by a Trust: (a)
normal expenses (including the cost of mailing reports to Unitholders)
incurred in connection with the operation of the Trust, (b) fees of the
Trustee for extraordinary services, (c) expenses of the Trustee (including
legal and auditing expenses) and of counsel designated by the Sponsor, (d)
various governmental charges, (e) expenses and costs of any action taken by
the Trustee to protect the Trust and the rights and interests of Unitholders,
(f) indemnification of the Trustee for any loss, liability or expenses
incurred in the administration of the Trust without negligence, bad faith or
wilful misconduct on its part, (g) accrual of costs associated with
liquidating securities and (h) expenditures incurred in contacting Unitholders
upon termination of the Trust. The fees set forth herein are payable as
described under "General" below.

General. During the initial offering period of each Trust, all of the fees and
expenses of the Trust will accrue on a daily basis and will be charged to the
Trust, in arrears, at the end of the initial offering period. After the
initial offering period, all of the fees and expenses of a Trust will accrue
on a daily basis and will be charged to the Trust, in arrears, on a monthly
basis. The fees and expenses are payable out of the Capital Account. When such
fees and expenses are paid by or owing to the Trustee, they are secured by a
lien on the related Trust's portfolio. If the balance in the Capital Account
is insufficient to provide for amounts payable by a Trust, the Trustee has the
power to sell Equity Securities to pay such amounts. It is expected that the
balance in the Capital Account will be insufficient to provide for amounts
payable by the Trusts and that Equity Securities will be sold from the Trusts
to pay such amounts. These sales may result in capital gains or losses to
Unitholders. See "Federal Taxation" .

PUBLIC OFFERING 

- --------------------------------------------------------------------------
   
General. Units are offered at the Public Offering Price. During the initial
offering period and for secondary market transactions after the initial
offering period the Public Offering Price is based on the aggregate underlying
value of the Securities, the initial sales charge described below, and cash,
if any, in the Income and Capital Accounts. The initial sales charge is equal
to the difference between the total sales charge for a Trust (3.25% of the
Public Offering Price) and the deferred sales charge ($0.225 per Unit). The
monthly deferred sales charge will begin accruing on a daily basis on April
28, 1998 and will continue to accrue through December 27, 1998. The monthly
deferred sales charge will be charged, in arrears, commencing May 28, 1998 and
will be charged on the 28th day of each month thereafter through December 28,
1998. If any deferred sales charge payment date is not a business day, the
payment will be charged on the next business day. Unitholders will be assessed
only that portion of the deferred sales charge accrued from the time they
became Unitholders of record. Units purchased subsequent to the initial
deferred sales charge payment will be subject to only that portion of the
deferred sales charge payments not yet collected. The deferred sales charges
will be paid from funds in the Capital Account, if sufficient, or from the
periodic sale of Securities. The sales charge applicable to quantity purchases
is reduced on a graduated basis to any person acquiring 10,000 or more Units
as follows:

<TABLE>
<CAPTION>
Aggregate Number of Units                                                     
Purchased*                        Sales Charge Per Unit                       
- --------------------------------- --------------------------------------------
<S>                               <C>
10,000-24,999 ...................                    3.00%
25,000-49,999 ...................                    2.75
50,000-99,999 ...................                    2.50
100,000 or more .................                    2.00

*The breakpoint sales charges are also applied on a dollar basis utilizing a  
breakpoint equivalent in the above table of $10 per Unit and will be applied  
on whichever basis is more favorable to the investor. The breakpoints will be 
adjusted to take into consideration purchase orders stated in dollars which   
cannot be completely fulfilled due to the requirement that only whole Units   
be issued.                                                                    
</TABLE>
    

Any sales charge reduction will primarily be the responsibility of the selling
broker, dealer or agent. This reduced sales charge structure will apply on all
purchases by the same person from any one dealer of units of Van Kampen
American Capital-sponsored unit investment trusts which are being offered in
the initial offering period (a) on any one day (the "Initial Purchase
Date" ) or (b) on any day subsequent to the Initial Purchase Date if (1)
the units purchased are of a unit investment trust purchased on the Initial
Purchase Date, and (2) the person purchasing the units purchased a sufficient
amount of units on the Initial Purchase Date to qualify for a reduced sales
charge on such date. In the event units of more than one trust are purchased
on the Initial Purchase Date, the aggregate dollar amount of such purchases
will be used to determine whether purchasers are eligible for a reduced sales
charge. Such aggregate dollar amount will be divided by the public offering
price per unit (on the day preceding the date of purchase) of each respective
trust purchased to determine the total number of units which such amount could
have purchased of each individual trust. Purchasers must then consult the
applicable trust's prospectus to determine whether the total number of units
which could have been purchased of a specific trust would have qualified for a
reduced sales charge and, if so qualified, the amount of such reduction.
Assuming a purchased qualified for a sales charge reduction or reductions, to
determine the applicable sales charge reduction or reductions it is necessary
to accumulate all purchases made on the Initial Purchase Date and all
purchases made in accordance with (b) above. Units purchased in the name of
the spouse of a purchaser or in the name of a child of such purchaser ("
immediate family members" ) will be deemed for the purposes of calculating
the applicable sales charge to be additional purchases by the purchaser. The
reduced sales charges will also be applicable to a trustee or other fiduciary
purchasing securities for one or more trust estate or fiduciary accounts. 

Units may be purchased in the primary or secondary market at the Public
Offering Price (for purchases which do not qualify for a sales charge
reduction for quantity purchases) less the concession the Sponsor typically
allows to brokers and dealers for purchases (see "Public Offering--Unit
Distribution" ) by (1) investors who purchase Units through registered
investment advisers, certified financial planners and registered
broker-dealers who in each case either charge periodic fees for financial
planning, investment advisory or asset management service, or provide such
services in connection with the establishment of an investment account for
which a comprehensive "wrap fee" charge is imposed, (2) bank trust
departments investing funds over which they exercise exclusive discretionary
investment authority and that are held in a fiduciary, agency, custodial or
similar capacity, (3) any person who for at least 90 days, has been an
officer, director or bona fide employee of any firm offering Units for sale to
investors or their immediate family members (as described above) and (4)
officers and directors of bank holding companies that make Units available
directly or through subsidiaries or bank affiliates. Notwithstanding anything
to the contrary in this Prospectus, such investors, bank trust departments,
firm employees and bank holding company officers and directors who purchase
Units through this program will not receive sales charge reductions for
quantity purchases.

Employees, officers and directors (including their spouses, children,
grandchildren, parents, grandparents, siblings, mothers-in-law,
fathers-in-law, sons-in-law and daughters-in-law, and trustees, custodians or
fiduciaries for the benefit of such persons) of Van Kampen American Capital
Distributors, Inc. and its affiliates, dealers and their affiliates, and
vendors providing services to the Sponsor may purchase Units at the Public
Offering Price less the applicable dealer concession.

During the initial offering period of the Trusts, unitholders of unaffiliated
unit investment trusts having an investment objective similar to the
investment objective of the Trusts may utilize proceeds received upon
termination or upon redemption immediately preceding termination of such
unaffiliated trust to purchase Units of the Trusts at the Public Offering
Price per Unit less 1%.

During the initial offering period, unitholders of any Van Kampen American
Capital-sponsored unit investment trust may utilize their redemption or
termination proceeds to purchase Units of these Trusts at the Public Offering
Price per Unit less 1%.

Offering Price. The Public Offering Price of the Units will vary from the
amounts stated under "Summary of Essential Financial Information" in
accordance with fluctuations in the prices of the underlying Securities.

   
As indicated above, the price of the Units was established by adding to the
determination of the aggregate underlying value of the Securities an amount
equal to the difference between the total sales charge of 3.25% of the Public
Offering Price and the deferred sales charge ($0.225 per Unit) and dividing
the sum so obtained by the number of Units outstanding. The Public Offering
Price per Unit shall include the proportionate share of any cash held in the
Income and Capital Accounts. Such price determination as of the close of the
relevant stock market on the day before the Initial Day of Deposit was made on
the basis of an evaluation of the Securities prepared by Interactive Data
Corporation, a firm regularly engaged in the business of evaluating, quoting
or appraising comparable securities. Thereafter, the Evaluator on each
business day will appraise or cause to be appraised the value of the
underlying Securities as of the Evaluation Time and will adjust the Public
Offering Price of the Units commensurate with such valuation. Such Public
Offering Price will be effective for all orders received prior to the
Evaluation Time on each such day. Orders received by the Trustee or Sponsor
for purchases, sales or redemptions after that time, or on a day which is not
a business day for a Trust, will be held until the next determination of
price. Unitholders who purchase Units subsequent to the Initial Date of
Deposit will pay an initial sales charge equal to the difference between the
total sales charge and the deferred sales charge ($0.225 per Unit) and will be
assessed a deferred sales charge of $0.225 per Unit as set forth in "
Public Offering--General" . Effective December 28, 1998, the secondary
market sales charge will be 2.75%. The Sponsor currently does not intend to
maintain a secondary market after July 27, 1999.
    

The aggregate underlying value of the Equity Securities during the initial
offering period is determined on each business day by the Evaluator in the
following manner: if the Equity Securities are listed on a national securities
exchange, this evaluation is generally based on the closing sale prices on
that exchange (unless it is determined that these prices are inappropriate as
a basis for valuation) or, if there is no closing sale price on that exchange,
at the closing ask prices. If the Equity Securities are not so listed or, if
so listed and the principal market therefore is other than on the exchange,
the evaluation shall generally be based on the current ask price on the
over-the-counter market (unless it is determined that these prices are
inappropriate as a basis for evaluation). If current ask prices are
unavailable, the evaluation is generally determined (a) on the basis of
current ask prices for comparable securities, (b) by appraising the value of
the Equity Securities on the ask side of the market or (c) by any combination
of the above.

In offering the Units to the public, neither the Sponsor nor any
broker-dealers are recommending any of the individual Securities in a Trust
but rather the entire pool of Securities, taken as a whole, which are
represented by the Units.

Unit Distribution. During the initial offering period, Units will be
distributed to the public by the Sponsor, broker-dealers and others at the
Public Offering Price. Upon the completion of the initial offering period,
Units repurchased in the secondary market, if any, may be offered by this
Prospectus at the secondary market Public Offering Price in the manner
described above.

The Sponsor intends to qualify the Units for sale in a number of states.
Brokers, dealers and others will be allowed a concession or agency commission
in connection with the distribution of Units during the initial offering
period as set forth in the following table. A portion of such concessions or
agency commissions represents amounts paid by the Sponsor to such brokers,
dealers and others out of its own assets as additional compensation.    

   
<TABLE>
<CAPTION>
Aggregate Number of Units per     Initial Offering Period Concession or       
Trust Purchased*                  Agency Commission per Unit                  
- --------------------------------- --------------------------------------------
<S>                               <C>                                         
1 - 9,999 .......................                    2.25%                                       
10,000-24,999....................                    2.00                                        
25,000-49,999....................                    1.90                                        
50,000-99,999....................                    1.75                                        
100,000 or more..................                    1.40                                        
*The breakpoint concessions, agency commissions or additional payments are    
also applied on a dollar basis utilizing a breakpoint equivalent in the above 
table of $10 per Unit and will be applied on whichever basis is more          
favorable to the investor. The breakpoints will be adjusted to take into      
consideration purchase orders stated in dollars which cannot be completely    
fulfilled due to the requirement that only whole Units be issued.             
</TABLE>

In addition to the amounts set forth above, any firm that distributes a total
of 500,000-999,999 Units of a Trust during the initial offering period will be
paid additional compensation by the Sponsor of $0.005 per Unit distributed; or
any firm that distributes a total of 1,000,000 - 1,999,999 Units of a Trust
during the initial offering period will be paid additional compensation by the
Sponsor of $0.01 per Unit distributed; or any firm that distributes a total of
2,000,000 - 2,999,999 Units of a Trust during the initial offering period will
be paid additional compensation by the Sponsor of $0.015 per Unit distributed;
or any firm that distributes a total of 3,000,000 or more Units of a Trust
during the initial offering period will be paid additional compensation by the
Sponsor of $.02 per Unit distributed. Such additional compensation will be
paid at the end of the initial offering period of a Trust.
    

Any discount provided to investors will be borne by the selling dealer or
agent as indicated under "General" above. For transactions involving
Rollover Unitholders, the total concession or agency commission will amount to
1.50% per Unit (or such lesser amount resulting from quantity sales
discounts). For all secondary transactions, the total concession or agency
commission will amount to 70% of the sales charge applicable to the
transaction. Notwithstanding anything to the contrary herein, the total of any
concessions, agency commissions and any additional compensation allowed or
paid to any broker, dealer or other distributor of Units with respect to any
individual transaction, shall in no case exceed the total sales charge
applicable to such transaction.

Certain commercial banks are making Units available to their customers on an
agency basis. A portion of the sales charge (equal to the agency commission
referred to above) is retained by or remitted to the banks. Under the
Glass-Steagall Act, banks are prohibited from underwriting Trust Units;
however, the Glass-Steagall Act does permit certain agency transactions and
the banking regulators have not indicated that these particular agency
transactions are not permitted under such Act. In addition, state securities
laws on this issue may differ from the interpretations of federal law
expressed herein and banks and financial institutions may be required to
register as dealers pursuant to state law. 

To facilitate the handling of transactions, sales of Units shall normally be
limited to transactions involving a minimum of 100 Units per Trust except as
stated herein. In connection with fully disclosed transactions with the
Sponsor, the minimum purchase requirement will be that number of Units set
forth in the contract between the Sponsor and the related broker or agent. The
Sponsor reserves the right to reject, in whole or in part, any order for the
purchase of Units and to change the amount of the concession or agency
commission to dealers and others from time to time.

Sponsor and Other Compensation. The Sponsor will receive a gross sales
commission equal to 3.25% of the Public Offering Price of the Units less any
reduced sales charge for purchases as described under "General" above.
Any such discount provided to investors will be borne by the selling dealer or
agent.

In addition, the Sponsor will realize a profit or will sustain a loss, as the
case may be, as a result of the difference between the price paid for the
Securities by the Sponsor and the cost of such Securities to the Trusts on the
Initial Date of Deposit as well as on subsequent deposits. See "Notes to
Portfolios" . The Sponsor has not participated as sole underwriter or as
manager or as a member of the underwriting syndicates or as an agent in a
private placement for any of the Securities. The Sponsor may further realize
additional profit or loss during the initial offering period as a result of
the possible fluctuations in the market value of the Securities after a date
of deposit, since all proceeds received from purchasers of Units.

Broker-dealers, banks and/or others may be eligible to participate in a
program in which such firms receive from the Sponsor a nominal award for each
of their representatives who have sold a minimum number of units of unit
investment trusts created by the Sponsor during a specified time period. In
addition, at various times the Sponsor may implement other programs under
which the sales forces of brokers, dealers, banks and/or others may be
eligible to win other nominal awards for certain sales efforts, or under which
the Sponsor will reallow to such brokers, dealers, banks and/or others that
sponsor sales contests or recognition programs conforming to criteria
established by the Sponsor or participate in sales programs by the Sponsor, an
amount not exceeding the total applicable sales charges on the sales generated
by such persons at the public offering price during such programs. Also, the
Sponsor in its discretion may from time to time pursuant to objective criteria
established by the Sponsor paid fees to qualifying entities for certain
services or activities which are primarily intended to result in sales of
Units of the Trusts. Such payments are made by the Sponsor out of its own
assets, and not out of assets of the Trusts. These programs will not change
the price Unitholders pay for their Units or the amount that the Trusts will
receive from the Units sold.

A person will become the owner of Units on the date of settlement provided
payment has been received. Cash, if any, made available to the Sponsor prior
to the date of settlement for the purchase of Units may be used in the
Sponsor's business and may be deemed to be a benefit to the Sponsor, subject
to the limitations of the Securities Exchange Act of 1934. 

As stated under "Public Market" below, the Sponsor currently intends
to maintain a secondary market for Units for the period indicated. In so
maintaining a market, the Sponsor will also realize profits or sustain losses
in the amount of any difference between the price at which Units are purchased
and the price at which Units are resold (which price includes the applicable
sales charge). In addition, the Sponsor will also realize profits or sustain
losses resulting from a redemption of such repurchased Units at a price above
or below the purchase price for such Units, respectively.

   
Public Market. Although it is not obligated to do so, the Sponsor currently
intends to maintain a market for the Units offered hereby through July 27,
1999 and offer continuously to purchase Units at prices, subject to change at
any time, based upon the aggregate underlying value of the Equity Securities
(computed as indicated under "Offering Price" above and "Rights of
Unitholders--Redemption of Units" ). If the supply of Units exceeds demand
or if some other business reason warrants it, the Sponsor may either
discontinue all purchases of Units or discontinue purchases of Units at such
prices. In the event that a market is not maintained for the Units and the
Unitholder cannot find another purchaser, a Unitholder desiring to dispose of
his Units will be able to dispose of such Units by tendering them to the
Trustee for redemption at the Redemption Price. See "Rights of
Unitholders--Redemption of Units" . A Unitholder who wishes to dispose of
his Units should inquire of his broker as to current market prices in order to
determine whether there is in existence any price in excess of the Redemption
Price and, if so, the amount thereof. Units sold prior to such time as the
entire deferred sales charge on such Units has been collected will be assessed
the amount of the remaining deferred sales charge at the time of sale
(however, Units sold on or prior to the first Special Redemption Date will not
be assessed the unpaid $0.16 per Unit deferred sales charge remaining after
such date).
    

Tax-Sheltered Retirement Plans. Units are available for purchase in connection
with certain types of tax-sheltered retirement plans, including Individual
Retirement Accounts for the individuals, Simplified Employee Pension Plans for
employees, qualified plans for self-employed individuals, and qualified
corporate pension and profit sharing plans for employees. The purchase of
Units may be limited by the plans' provisions and does not itself establish
such plans.

RIGHTS OF UNITHOLDERS 

- --------------------------------------------------------------------------
Certificates. The Trustee is authorized to treat as the record owner of Units
that person who is registered as such owner on the books of the Trustee.
Ownership of Units will be evidenced by certificates unless a Unitholder or
the Unitholder's registered broker-dealer makes a written request to the
Trustee that ownership be in book entry form. Units are transferable by making
a written request to the Trustee and, in the case of Units evidenced by a
certificate, by presentation and surrender of such certificate to the Trustee
properly endorsed or accompanied by a written instrument or instruments of
transfer. A Unitholder must sign such written request, and such certificate or
transfer instrument, exactly as his name appears on the records of the Trustee
and on the face of any certificate representing the Units to be transferred
with the signature guaranteed by a participant in the Securities Transfer
Agents Medallion Program ("STAMP" ) or such other signature guarantee
program in addition to, or in substitution for, STAMP as may be accepted by
the Trustee. In certain instances the Trustee may require additional documents
such as, but not limited to, trust instruments, certificates of death,
appointments as executor or administrator or certificates of corporate
authority. Certificates will be issued in denominations of one Unit or any
whole multiple thereof.

Although no such charge is now made or contemplated, the Trustee may require a
Unitholder to pay a reasonable fee for each certificate reissued or
transferred and to pay any governmental charge that may be imposed in
connection with each such transfer or interchange. Destroyed, stolen,
mutilated or lost certificates will be replaced upon delivery to the Trustee
of satisfactory indemnity, evidence of ownership and payment of expenses
incurred. Mutilated certificates must be surrendered to the Trustee for
replacement.

Distributions of Income and Capital. Any dividends received by the Trust with
respect to the Equity Securities therein are credited by the Trustee to the
Income Account. Other receipts (e.g., capital gains, proceeds from the sale of
Securities, etc.) are credited to the Capital Account. Proceeds from the sales
of Securities to meet redemptions of Units shall be segregated within the
Capital Account from proceeds from the sale of Securities made to satisfy the
fees, expenses and charges of a Trust.

The Trustee will distribute any net income received with respect to any of the
Securities on or about the Income Account Distribution Date to Unitholders of
record on the preceding Record Date. See "Summary of Essential Financial
Information" . Proceeds received on the sale of any Securities, to the
extent not used to meet redemptions of Units, pay the deferred sales charge or
pay expenses, will be distributed on the Capital Account Distribution Date to
Unitholders of record on the preceding Capital Account Record Date. Proceeds
received from the disposition of any of the Securities after a record date and
prior to the following distribution date will be held in the Capital Account
and not distributed until the next distribution date applicable to such
Capital Account. The Trustee is not required to pay interest on funds held in
the Capital or Income Accounts (but may itself earn interest thereon and
therefore benefits from the use of such funds) nor to make a distribution from
the Income or Capital Accounts unless the amount available for distribution
therein shall equal at least $0.01 per Unit. 

The distribution to Unitholders as of each record date will be made on the
following distribution date or shortly thereafter and shall consist of each
Unitholder's pro rata share of the cash in the Income Account. Because
dividends are not received by the Trusts at a constant rate throughout the
year, such distributions to Unitholders are expected to fluctuate from
distribution to distribution. Persons who purchase Units will commence
receiving distributions only after such person becomes a record owner.
Notification to the Trustee of the transfer of Units is the responsibility of
the purchaser, but in the normal course of business such notice is provided by
the selling broker-dealer.

At the end of the initial offering period and each month thereafter, the
Trustee will deduct from the Capital Account amounts necessary to pay the
expenses of the Trust (as determined on the basis set forth under "Trust
Operating Expenses" ). The Trustee also may withdraw from the Income and
Capital Accounts such amounts, if any, as it deems necessary to establish a
reserve for any governmental charges payable out of a Trust. Amounts so
withdrawn shall not be considered a part of a Trust's assets until such time
as the Trustee shall return all or any part of such amounts to the appropriate
accounts. In addition, the Trustee may withdraw from the Income and Capital
Accounts such amounts as may be necessary to cover redemptions of Units. 

It is anticipated that the deferred sales charge will be collected from the
Capital Account. To the extent that amounts in the Capital Account are
insufficient to satisfy the then current deferred sales charge obligation,
Equity Securities may be sold to meet such shortfall. Distributions of amounts
necessary to pay the deferred portion of the sales charge will be made to an
account maintained by the Trustee for purposes of satisfying Unitholders'
deferred sales charge obligations.

Reinvestment Option. In the event that any distribution is made to Unitholders
prior to termination of the Trust, Unitholders will initially have each such
distribution of dividend income, capital gains and/or principal on their Units
automatically reinvested in additional Units under the "Automatic
Reinvestment Option" (to the extent Units may be lawfully offered for sale
in the state in which the Unitholder resides). Unitholders receiving Units
pursuant to participation in the Automatic Reinvestment Option will be subject
to the remaining deferred sales charge payments due on Units (assuming for
these purposes such Units had been outstanding during the primary offering
period). Unitholders may also elect to receive distributions of dividend
income, capital gains and/or principal on their Units in cash. To receive
cash, a Unitholder may either contact his or her broker or agent or file with
the Trustee a written notice of election at least five days prior to the
Record Date for which the first distribution is to apply. A Unitholder's
election to receive cash will apply to all Units owned by such Unitholder and
such election will remain in effect until changed by the Unitholder.

Reinvestment plan distributions may be reinvested in Units already held in
inventory by the Sponsor (see "Public Offering--Public Market" ) or,
until such time as additional Units cease to be issued by a Trust (see "
The Trusts" ), distributions may be reinvested in such additional Units. If
Units are unavailable in the secondary market, distributions which would
otherwise have been reinvested shall be paid in cash to the Unitholder on the
applicable Distribution Date.

Purchases of additional Units made pursuant to the reinvestment plan will be
made at the net asset value for Units as of the Evaluation Time on the related
Income or Capital Distribution Dates. Under the reinvestment plan, a Trust
will pay the Unitholder's distributions to the Trustee which in turn will
purchase for such Unitholder full and fractional Units and will send such
Unitholder a statement reflecting the reinvestment.

Unitholders may also elect to have each distribution of income, capital gains
and/or capital on their Units automatically reinvested in Class A shares of
certain Van Kampen American Capital or Morgan Stanley mutual funds which are
registered in the Unitholder's state of residence. Such mutual funds are
hereinafter collectively referred to as the "Reinvestment Funds" .

Each Reinvestment Fund has investment objectives which differ in certain
respects from those of the Trusts. The prospectus relating to each
Reinvestment Fund describes the investment policies of such fund and sets
forth the procedures to follow to commence reinvestment. A Unitholder may
obtain a prospectus for the respective Reinvestment Funds from Van Kampen
American Capital Distributors, Inc. at One Parkview Plaza, Oakbrook Terrace,
Illinois 60181. Texas residents who desire to reinvest may request that a
broker-dealer registered in Texas send the prospectus relating to the
respective fund.

After becoming a participant in a reinvestment plan, each distribution of
income, capital gains and/or capital on the participant's Units will, on the
applicable distribution date, automatically be applied, as directed by such
person, as of such distribution date by the Trustee to purchase shares (or
fractions thereof) of the applicable Reinvestment Fund at a net asset value as
computed as of the close of trading on the New York Stock Exchange on such
date. Unitholders with an existing Guaranteed Reinvestment Option (GRO)
Program account (whereby a sales charge is imposed on distribution
reinvestments) may transfer their existing account into a new GRO account
which allows purchases of Reinvestment Fund shares at net asset value as
described above. Confirmations of all reinvestments by a Unitholder into a
Reinvestment Fund will be mailed to the Unitholder by such Reinvestment Fund.

A participant may at any time prior to five days preceding the next succeeding
distribution date, by so notifying the Trustee in writing, elect to terminate
his or her reinvestment plan and receive future distributions on his or her
Units in cash. There will be no charge or other penalty for such termination.
The Sponsor, each Reinvestment Fund, and its investment adviser shall have the
right to suspend or terminate the reinvestment plan at any time.

Reports Provided. The Trustee shall furnish Unitholders in connection with
each distribution a statement of the amount of income and the amount of other
receipts (received since the preceding distribution), if any, being
distributed, expressed in each case as a dollar amount representing the pro
rata share of each Unit outstanding. Within a reasonable period of time after
the end of each calendar year, the Trustee shall furnish to each person who at
any time during the calendar year was a registered Unitholder of a Trust a
statement (i) as to the Income Account: income received, deductions for
applicable taxes and for fees and expenses of the Trust, for redemptions of
Units, if any, and the balance remaining after such distributions and
deductions, expressed in each case both as a total dollar amount and as a
dollar amount representing the pro rata share of each Unit outstanding on the
last business day of such calendar year; (ii) as to the Capital Account: the
dates of disposition of any Securities and the net proceeds received
therefrom, deductions for payment of applicable taxes, fees and expenses of
the Trust held for distribution to Unitholders of record as of a date prior to
the determination and the balance remaining after such distributions and
deductions expressed both as a total dollar amount and as a dollar amount
representing the pro rata share of each Unit outstanding on the last business
day of such calendar year; (iii) a list of the Securities held by the Trust
and the number of Units outstanding on the last business day of such calendar
year; (iv) the Redemption Price per Unit based upon the last computation
thereof made during such calendar year; and (v) amounts actually distributed
during such calendar year from the Income and Capital Accounts, separately
stated, expressed as total dollar amounts.

In order to comply with federal and state tax reporting requirements,
Unitholders will be furnished, upon request to the Trustee, evaluations of the
Securities in the Trust furnished to it by the Evaluator. 

Redemption of Units. A Unitholder may redeem all or a portion of his Units by
tender to the Trustee at its Unit Investment Trust Division, 101 Barclay
Street, 20th Floor, New York, New York 10286 and, in the case of Units
evidenced by a certificate, by tendering such certificate to the Trustee, duly
endorsed or accompanied by proper instruments of transfer with signature
guaranteed as described above (or by providing satisfactory indemnity, as in
connection with lost, stolen or destroyed certificates) and by payment of
applicable governmental charges, if any. No redemption fee will be charged. On
the third business day following such tender, the Unitholder will generally
receive in cash (unless the redeeming Unitholder elects an In Kind
Distribution as described below) an amount for each Unit equal to the
Redemption Price per Unit next computed after receipt by the Trustee of such
tender of Units. The "date of tender" is deemed to be the date on
which Units are received by the Trustee, except that with respect to Units
received after the applicable Evaluation Time the date of tender is the next
business day as defined under "Public Offering--Offering Price" and
such Units will be deemed to have been tendered to the Trustee on such day for
redemption at the redemption price computed on that day. Units redeemed prior
to such time as the entire deferred sales charge has been collected will be
assessed the amount of the remaining deferred sales charge at the time of
redemption.

The Trustee is empowered to sell Securities in order to make funds available
for redemption if funds are not otherwise available in the Capital and Income
Accounts to meet redemptions. The Securities to be sold will be selected by
the Trustee from those designated on a current list provided by the Supervisor
for this purpose. Units so redeemed shall be cancelled. Units tendered for
redemption prior to such time as the entire deferred sales charge on such
Units has been collected will be assessed the amount of the remaining deferred
sales charge at the time of redemption.

Unitholders tendering 1,000 or more Units for redemption may request from the
Trustee, in lieu of a cash redemption, an in kind distribution ("In Kind
Distribution" ) of an amount and value of Securities per Unit equal to the
Redemption Price per Unit as determined as of the evaluation next following
the tender. An In Kind Distribution on redemption of Units will be made by the
Trustee through the distribution of each of the Securities in book-entry form
to the account of the Unitholder's bank or broker-dealer at Depository Trust
Company. The tendering Unitholder will receive his pro rata number of whole
shares of each of the Securities comprising the related Trust portfolio and
cash from the Capital Account equal to the fractional shares to which the
tendering Unitholder is entitled. The Trustee may adjust the number of shares
of any issue of Securities included in a Unitholder's In Kind Distribution to
facilitate the distribution of whole shares, such adjustment to be made on the
basis of the value of Securities on the date of tender. If funds in the
Capital Account are insufficient to cover the required cash distribution to
the tendering Unitholder, the Trustee may sell Securities according to the
criteria discussed above.

To the extent that Securities are redeemed in kind or sold, the size of a
Trust will be, and the diversity of the Trust may be, reduced. Sales may be
required at a time when Securities would not otherwise be sold and may result
in lower prices than might otherwise be realized. The price received upon
redemption may be more or less than the amount paid by the Unitholder
depending on the value of the Securities in the portfolio at the time of
redemption. Special federal income tax consequences will result if a
Unitholder requests an In Kind Distribution. See "Federal Taxation" .

The Redemption Price per Unit (as well as the secondary market Public Offering
Price) will be determined on the basis of the aggregate underlying value of
the Equity Securities, plus or minus cash, if any, in the Income and Capital
Accounts. On the Initial Date of Deposit, the Public Offering Price per Unit
(which includes the initial sales charge) exceeded the values at which Units
could have been redeemed by the amounts shown under "Summary of Essential
Financial Information" . The Redemption Price per Unit is the pro rata
share of each Unit in a Trust determined on the basis of (i) the cash on hand
in the Trust, (ii) the value of the Securities and (iii) dividends receivable
on the Equity Securities trading ex-dividend as of the date of computation,
less (a) amounts representing taxes or other governmental charges payable out
of the Trust, (b) the accrued expenses of the Trust and (c) any unpaid
deferred sales charge payments. The Evaluator may determine the value of the
Equity Securities in the following manner: if the Equity Securities are listed
on a national securities exchange, this evaluation is generally based on the
closing sale prices on that exchange (unless it is determined that these
prices are inappropriate as a basis for valuation) or, if there is no closing
sale price on that exchange, at the closing bid prices. If the Equity
Securities are not so listed or, if so listed and the principal market
therefore is other than on the exchange, the evaluation shall generally be
based on the current bid price on the over-the-counter market (unless these
prices are inappropriate as a basis for evaluation). If current bid prices are
unavailable, the evaluation is generally determined (a) on the basis of
current bid prices for comparable securities, (b) by appraising the value of
the Equity Securities on the bid side of the market or (c) by any combination
of the above.

The right of redemption may be suspended and payment postponed for any period
during which the New York Stock Exchange is closed, other than for customary
weekend and holiday closings, or any period during which the Securities and
Exchange Commission determines that trading on that Exchange is restricted or
an emergency exists, as a result of which disposal or evaluation of the
Securities is not reasonably practicable, or for such other periods as the
Securities and Exchange Commission may by order permit.

Special Redemption and Rollover in New Trust. It is expected that a special
redemption will be made of all Units held by any Unitholder (a "Rollover
Unitholder" ) who affirmatively notifies the Trustee in writing that he
desires to rollover his Units by either Rollover Notification Date specified
in the "Summary of Essential Financial Information" .

All Units of Rollover Unitholders will be redeemed on the related Special
Redemption Date and the underlying Securities will be distributed to the
Distribution Agent on behalf of the Rollover Unitholders. On the related
Special Redemption Date (as set forth in "Summary of Essential Financial
Information" ), the Distribution Agent will be required to sell all of the
underlying Securities on behalf of Rollover Unitholders. The sales proceeds
will be net of brokerage fees, governmental charges or any expenses involved
in the sales.

The Distribution Agent will attempt to sell the Securities as quickly as is
practicable on the appropriate Special Redemption Date. The Sponsor does not
anticipate that the period will be longer than one day given that the
Securities are usually liquid. However, certain of the factors discussed under
"Risk Factors" could affect the ability of the Sponsor to sell the
Securities and thereby affect the length of the sale period somewhat. The
liquidity of any Security depends on the daily trading volume of the Security
and the amount that the Sponsor has available for sale on any particular day.

The Rollover Unitholders' proceeds will be invested in the then current series
of the Trusts (the "New Trust" ), if then being offered, which will
contain a portfolio of common stocks of aggressive growth companies and will
have an investment objective of obtaining capital appreciation. The proceeds
of redemption will be used to buy New Trust units in the portfolio as the
proceeds become available.

The Sponsor intends to create a New Trust shortly prior to each Special
Redemption Date, dependent upon the availability and reasonably favorable
prices of the securities included in the New Trust portfolio, and it is
intended that Rollover Unitholders will be given first priority to purchase
the New Trust units. There can be no assurance, however, as to the exact
timing of the creation of the New Trust units or the aggregate number of New
Trust units which the Sponsor will create. The Sponsor may, in its sole
discretion, stop creating new units in a trust portfolio at any time it
chooses, regardless of whether all proceeds of the Special Redemption have
been invested on behalf of Rollover Unitholders. Cash which has not been
invested on behalf of the Rollover Unitholders in New Trust units will be
distributed shortly after the Special Redemption Date.

Any Rollover Unitholder may thus be redeemed out of the Trust and become a
holder of an entirely different unit investment trust in the New Trust with a
different portfolio of Securities. The Rollover Unitholders' Units will be
redeemed and the distributed Securities shall be sold on the Special
Redemption Date. In accordance with the Rollover Unitholders' offer to
purchase the New Trust units, the proceeds of the sales (and any other cash
distributed upon redemption) will be invested in the New Trust at the public
offering price, including a reduced sales charge.

This process of redemption and rollover into a new trust is intended to allow
for the fact that the portfolios selected by the Sponsor is chosen on the
basis of growth potential only for the near term, at which point a new
portfolio is chosen. It is contemplated that a similar process of redemption
and rollover in new unit investment trusts will be available for each
subsequent series of the Trusts.

There can be no assurance that the redemption and rollover in a new trust will
avoid any negative market price consequences stemming from the trading of
large volumes of securities and of the underlying Securities. The above
procedures may be insufficient or unsuccessful in avoiding such price
consequences. In fact, market price trends may make it advantageous to sell or
buy more quickly or more slowly than permitted by these procedures. Investors
should note that, because aggressive growth stocks generally experience stock
price volatility to a greater extent than other securities and because the
Trust is not a "managed" fund, there can be no assurance that these
procedures will result in advantageous sales or purchases of securities or
that any future rollover will occur at an advantageous time. See "Trust
Administration--Portfolio Administration" and "Risk Factors" .

It should also be noted that Rollover Unitholders may realize taxable capital
gains on a Special Redemption and Rollover but, in certain circumstances, will
not be entitled to a deduction for certain capital losses and, due to the
procedures for investing in a new trust, no cash would be distributed at that
time to pay any taxes. Included in the cash for a Special Redemption and
Rollover will be any amount of cash attributable to the last distribution of
dividend income; accordingly, Rollover Unitholders also will not have such
cash distributed to pay any taxes. See "Federal Taxation" . Unitholders
who do not inform the Distribution Agent that they wish to have their Units so
redeemed and liquidated will not realize capital gains or losses due to either
Special Redemption and Rollover.

The Sponsor may for any reason, in its sole discretion, decide not to sponsor
a new trust, without penalty or incurring liability to any Unitholder. If the
Sponsor so decides, the Sponsor shall notify the Unitholders before the
Special Redemption Date would have commenced. The Sponsor may modify the terms
of any subsequent trust. The Sponsor may also modify the terms of a Special
Redemption and Rollover upon notice to the Unitholders prior to the related
Rollover Notification Date specified in the related "Summary of Essential
Financial Information" .

Pursuant to an exemptive order, each terminating Trust (and the Distribution
Agent on behalf of Rollover Unitholders) can sell Securities to a New Trust if
those Securities continue to meet the related investment strategy of the
respective Series. The exemption will enable each Trust to eliminate
commission costs on these transactions. The price for those securities will be
the closing sale price on the sale date on the exchange where the Securities
are principally traded, as certified by the Trustee.

TRUST ADMINISTRATION 

- --------------------------------------------------------------------------
Sponsor Purchases of Units. The Trustee shall notify the Sponsor of any Units
tendered for redemption. If the Sponsor's bid in the secondary market at that
time equals or exceeds the Redemption Price per Unit, it may purchase such
Units by notifying the Trustee before the close of business on the next
succeeding business day and by making payment therefore to the Unitholder not
later than the day on which the Units would otherwise have been redeemed by
the Trustee. Units held by the Sponsor may be tendered to the Trustee for
redemption as any other Units.

The offering price of any Units acquired by the Sponsor will be in accord with
the Public Offering Price described in the then currently effective prospectus
describing such Units. Any profit resulting from the resale of such Units will
belong to the Sponsor which likewise will bear any loss resulting from a lower
offering or redemption price subsequent to its acquisition of such Units.

Portfolio Administration. The portfolios of the Trusts are not "
managed" by the Sponsor, Supervisor or the Trustee; their activities
described herein are governed solely by the provisions of the Trust Agreement.
Traditional methods of investment management for a managed fund typically
involve frequent changes in a portfolio of securities on the basis of
economic, financial and market analyses. The Trusts, however, will not be
managed. The Trust Agreement, however, provides that the Sponsor may (but need
not) direct the Trustee to dispose of an Equity Security in certain events
such as the issuer having defaulted on the payment on any of its outstanding
obligations or the price of an Equity Security has declined to such an extent
or other such credit factors exist so that in the opinion of the Sponsor the
retention of such Securities would be detrimental to a Trust. Pursuant to the
Trust Agreement and with limited exceptions, the Trustee may sell any
securities or other properties acquired in exchange for Equity Securities such
as those acquired in connection with a merger or other transaction. If offered
such new or exchanged securities or property, the Trustee shall reject the
offer. However, in the event such securities or property are nonetheless
acquired by a Trust, they may be accepted for deposit in the Trust and either
sold by the Trustee or held in the Trust pursuant to the direction of the
Sponsor (who may rely on the advice of the Supervisor). Proceeds from the sale
of Securities (or any securities or other property received by a Trust in
exchange for Equity Securities) are credited to the Capital Account for
distribution to Unitholders or to pay certain costs or expenses of the Trust.
Except as stated under "Trust Portfolios" for failed securities and as
provided in this paragraph, the acquisition by the Trust of any securities
other than the Securities is prohibited.

As indicated under "Rights of Unitholders--Redemption of Units" above,
the Trustee may also sell Securities designated by the Supervisor, or if no
such designation has been made, in its own discretion, for the purpose of
redeeming Units tendered for redemption and the payment of expenses.

To the extent practicable, the Supervisor may (but is not obligated to)
designate Securities to be sold by the Trustee in order to maintain the
proportionate relationship among the number of shares of individual issues of
Equity Securities in a Trust. To the extent this is not practicable, the
composition and diversity of the Equity Securities in a Trust may be altered.
In order to obtain the best price for a Trust, it may be necessary for the
Supervisor to specify minimum amounts (generally 100 shares) in which blocks
of Equity Securities are to be sold. In effecting purchases and sales of a
Trust's portfolio securities, the Sponsor may direct that orders be placed
with and brokerage commissions be paid to brokers, including brokers which may
be affiliated with the Trust, the Sponsor or dealers participating in the
offering of Units. In addition, in selecting among firms to handle a
particular transaction, the Sponsor may take into account whether the firm has
sold or is selling units of unit investment trusts which it sponsors.

Amendment or Termination. The Trust Agreement may be amended by the Trustee
and the Sponsor without the consent of any of the Unitholders (1) to cure any
ambiguity or to correct or supplement any provision thereof which may be
defective or inconsistent, or (2) to make such other provisions as shall not
adversely affect the Unitholders (as determined in good faith by the Sponsor
and the Trustee), provided, however, that the Trust Agreement may not be
amended to increase the number of Units (except as provided in the Trust
Agreement). The Trust Agreement may also be amended in any respect by the
Trustee and Sponsor, or any of the provisions thereof may be waived, with the
consent of the holders representing 51% of the Units of a Trust then
outstanding, provided that no such amendment or waiver will reduce the
interest in such Trust of any Unitholder without the consent of such
Unitholder or reduce the percentage of Units required to consent to any such
amendment or waiver without the consent of all Unitholders. The Trustee shall
advise the Unitholders of any amendment promptly after execution thereof.

A Trust may be liquidated at any time by consent of Unitholders representing
66 2/3% of the Units then outstanding or by the Trustee when the value of the
Equity Securities owned by the Trust, as shown by any evaluation, is less than
that amount set forth under Minimum Termination Value in "Summary of
Essential Financial Information." A Trust will be liquidated by the
Trustee in the event that a sufficient number of Units not yet sold are
tendered for redemption by the Sponsor so that the net worth of the Trust
would be reduced to less than 40% of the value of the Securities at the time
they were deposited in the Trust. If a Trust is liquidated because of the
redemption of unsold Units by the Sponsor, the Sponsor will refund to each
purchaser of Units the entire sales charge paid by such purchaser. The Trust
Agreement will terminate upon the sale or other disposition of the last
Security in a Trust held thereunder, but in no event will it continue beyond
the Mandatory Termination Date stated under "Summary of Essential
Financial Information" . 

Commencing on the Mandatory Termination Date, Equity Securities will begin to
be sold in connection with the termination of the Trusts. The Sponsor will
determine the manner, timing and execution of the sales of the Equity
Securities. The Sponsor shall direct the liquidation of the Securities in such
manner as to effectuate orderly sales and a minimal market impact. In the
event the Sponsor does not so direct, the Securities shall be sold within a
reasonable period and in such manner as the Trustee, in its sole discretion,
shall determine. At least 30 days before the Mandatory Termination Date the
Trustee will provide written notice of any termination to all Unitholders and
will include with such notice a form to enable Unitholders owning 1,000 or
more Units to request an In Kind Distribution rather than payment in cash upon
the termination of a Trust. To be effective, this request must be returned to
the Trustee at least five business days prior to the Mandatory Termination
Date. On the Mandatory Termination Date (or on the next business day
thereafter if a holiday) the Trustee will deliver each requesting Unitholder's
pro rata number of whole shares of each of the Securities to the account of
the broker-dealer or bank designated by the Unitholder at Depository Trust
Company. The value of the Unitholder's fractional shares of the Securities
will be paid in cash. Unitholders with less than 1,000 Units, Unitholders with
1,000 or more Units not requesting an In Kind Distribution and Unitholders who
do not elect the Rollover Option will receive a cash distribution from the
sale of the remaining Securities within a reasonable time following the
Mandatory Termination Date. Regardless of the distribution involved, the
Trustee will deduct from the funds of the Trusts any accrued costs, expenses,
advances or indemnities provided by the Trust Agreement, including estimated
compensation of the Trustee, costs of liquidation and any amounts required as
a reserve to provide for payment of any applicable taxes or other governmental
charges. Any sale of Securities upon termination may result in a lower amount
than might otherwise be realized if such sale were not required at such time.
The Trustee will then distribute to each Unitholder his pro rata share of the
balance of the Income and Capital Accounts.

The Sponsor currently intends to, but is not obligated to, offer for sale
units of a subsequent Trust series pursuant to the Rollover Option (see "
Rights of Unitholders--Special Redemption and Rollover in New Trust" ).
There is, however, no assurance that units of any new trust will be offered
for sale at that time, or if offered, that there will be sufficient units
available for sale to meet the requests of any or all Unitholders.

Within 60 days of the final distribution Unitholders will be furnished a final
distribution statement of the amount distributable. At such time as the
Trustee in its sole discretion will determine that any amounts held in reserve
are no longer necessary, it will make distribution thereof to Unitholders in
the same manner.

Limitations on Liabilities. The Sponsor, the Evaluator, the Supervisor and the
Trustee shall be under no liability to Unitholders for taking any action or
for refraining from taking any action in good faith pursuant to the Trust
Agreement, or for errors in judgment, but shall be liable only for their own
willful misfeasance, bad faith or gross negligence (negligence in the case of
the Trustee) in the performance of their duties or by reason of their reckless
disregard of their obligations and duties hereunder.

The Trustee shall not be liable for depreciation or loss incurred by reason of
the sale by the Trustee of any of the Securities. In the event of the failure
of the Sponsor to act under the Trust Agreement, the Trustee may act
thereunder and shall not be liable for any action taken by it in good faith
under the Trust Agreement. The Trustee shall not be liable for any taxes or
other governmental charges imposed upon or in respect of the Securities or
upon the interest thereon or upon it as Trustee under the Trust Agreement or
upon or in respect of a Trust which the Trustee may be required to pay under
any present or future law of the United States of America or of any other
taxing authority having jurisdiction. In addition, the Trust Agreement
contains other customary provisions limiting the liability of the Trustee.

The Trustee, Sponsor, Supervisor and Unitholders may rely on any evaluation
furnished by the Evaluator and shall have no responsibility for the accuracy
thereof. Determinations by the Evaluator under the Trust Agreement shall be
made in good faith upon the basis of the best information available to it,
provided, however, that the Evaluator shall be under no liability to the
Trustee, Sponsor or Unitholders for errors in judgment. This provision shall
not protect the Evaluator in any case of willful misfeasance, bad faith, gross
negligence or reckless disregard of its obligations and duties.

Sponsor. Van Kampen American Capital Distributors, Inc., a Delaware
corporation, is the Sponsor of the Trust. The Sponsor is an indirect
subsidiary of VK/AC Holding, Inc. VK/AC Holding, Inc. is a wholly owned
subsidiary of MSAM Holdings II, Inc., which in turn is a wholly owned
subsidiary of Morgan Stanley, Dean Witter, Discover & Co. ("MSDWD" ).

MSDWD is a global financial services firm with a market capitalization of more
than $21 billion which was created by the merger of Morgan Stanley Group Inc.
with and into Dean Witter, Discover & Co. on May 31, 1997. MSDWD, together
with various of its directly and indirectly owned subsidiaries, is engaged in
a wide range of financial services through three primary businesses:
securities, asset management and credit services. These principal businesses
include securities underwriting, distribution and trading; merger,
acquisition, restructuring and other corporate finance advisory activities;
merchant banking; stock brokerage and research services; asset management;
trading of futures, options, foreign exchange commodities and swaps (involving
foreign exchange, commodities, indices and interest rates); real estate
advice, financing and investing; global custody, securities clearance services
and securities lending; and credit card services. As of June 2, 1997, MSDWD,
together with its affiliated investment advisory companies, had approximately
$270 billion of assets under management, supervision or fiduciary advice.

Van Kampen American Capital Distributors, Inc. specializes in the underwriting
and distribution of unit investment trusts and mutual funds with roots in
money management dating back to 1926. The Sponsor is a member of the National
Association of Securities Dealers, Inc. and has offices at One Parkview Plaza,
Oakbrook Terrace, Illinois 60181, (630) 684-6000 and 2800 Post Oak Boulevard,
Houston, Texas 77056, (713) 993-0500. It maintains a branch office in
Philadelphia and has regional representatives in Atlanta, Dallas, Los Angeles,
New York, San Francisco and Seattle. As of November 30, 1996, the total
stockholders' equity of Van Kampen American Capital Distributors, Inc. was
$129,451,000 (unaudited). (This paragraph relates only to the Sponsor and not
to the Trusts or to any other Series thereof. The information is included
herein only for the purpose of informing investors as to the financial
responsibility of the Sponsor and its ability to carry out its contractual
obligations. More detailed financial information will be made available by the
Sponsor upon request.)

As of September 30, 1997, the Sponsor and its Van Kampen American Capital
affiliates managed or supervised approximately $65.3 billion of investment
products, of which over $10.85 billion is invested in municipal securities.
The Sponsor and its Van Kampen American Capital affiliates managed $54 billion
of assets, consisting of $34.3 billion for 55 open-end mutual funds (of which
45 are distributed by Van Kampen American Capital Distributors, Inc.) $14.2
billion for 37 closed-end funds and $5.5 billion for 106 institutional
accounts. The Sponsor has also deposited approximately $26 billion of unit
investment trusts. All of Van Kampen American Capital's open-end funds,
closed-ended funds and unit investment trusts are professionally distributed
by leading financial firms nationwide. Based on cumulative assets deposited,
the Sponsor believes that it is the largest sponsor of insured municipal unit
investment trusts, primarily through the success of its Insured Municipals
Income Trust(R)or the IM-IT(R)trust. The Sponsor also provides
surveillance and evaluation services at cost for approximately $13 billion of
unit investment trust assets outstanding. Since 1976, the Sponsor has serviced
over two million investor accounts, opened through retail distribution firms.

If the Sponsor shall fail to perform any of its duties under the Trust
Agreement or become incapable of acting or shall become bankrupt or its
affairs are taken over by public authorities, then the Trustee may (i) appoint
a successor Sponsor at rates of compensation deemed by the Trustee to be
reasonable and not exceeding amounts prescribed by the Securities and Exchange
Commission, (ii) terminate the Trust Agreement and liquidate the Trusts as
provided therein or (iii) continue to act as Trustee without terminating the
Trust Agreement.

Trustee. The Trustee is The Bank of New York, a trust company organized under
the laws of New York. The Bank of New York has its unit investment trust
division offices at 101 Barclay Street, New York, New York 10286 (800)
221-7668. The Bank of New York is subject to supervision and examination by
the Superintendent of Banks of the State of New York and the Board of
Governors of the Federal Reserve System, and its deposits are insured by the
Federal Deposit Insurance Corporation to the extent permitted by law.

The duties of the Trustee are primarily ministerial in nature. It did not
participate in the selection of Securities for the Trust portfolios.

In accordance with the Trust Agreement, the Trustee shall keep proper books of
record and account of all transactions at its office for the Trusts. Such
records shall include the name and address of, and the number of Units held
by, every Unitholder of the Trusts. Such books and records shall be open to
inspection by any Unitholder at all reasonable times during the usual business
hours. The Trustee shall make such annual or other reports as may from time to
time be required under any applicable state or federal statute, rule or
regulation (see "Rights of Unitholders--Reports Provided" ). The
Trustee is required to keep a certified copy or duplicate original of the
Trust Agreement on file in its office available for inspection at all
reasonable times during the usual business hours by any Unitholder, together
with a current list of the Securities held in each Trust. 

Under the Trust Agreement, the Trustee or any successor trustee may resign and
be discharged of its responsibilities created by the Trust Agreement by
executing an instrument in writing and filing the same with the Sponsor. The
Trustee or successor trustee must mail a copy of the notice of resignation to
all Unitholders then of record, not less than 60 days before the date
specified in such notice when such resignation is to take effect. The Sponsor
upon receiving notice of such resignation is obligated to appoint a successor
trustee promptly. If, upon such resignation, no successor trustee has been
appointed and has accepted the appointment within 30 days after notification,
the retiring Trustee may apply to a court of competent jurisdiction for the
appointment of a successor. The Sponsor may remove the Trustee and appoint a
successor trustee as provided in the Trust Agreement at any time with or
without cause. Notice of such removal and appointment shall be mailed to each
Unitholder by the Sponsor. Upon execution of a written acceptance of such
appointment by such successor trustee, all the rights, powers, duties and
obligations of the original trustee shall vest in the successor. The
resignation or removal of a Trustee becomes effective only when the successor
trustee accepts its appointment as such or when a court of competent
jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which it may be
consolidated, or any corporation resulting from any merger or consolidation to
which a Trustee shall be a party, shall be the successor trustee. The Trustee
must be a banking corporation organized under the laws of the United States or
any state and having at all times an aggregate capital, surplus and undivided
profits of not less than $5,000,000.

OTHER MATTERS 

- --------------------------------------------------------------------------
Legal Opinions. The legality of the Units offered hereby has been passed upon
by Chapman and Cutler, 111 West Monroe Street, Chicago, Illinois 60603, as
counsel for the Sponsor. Winston & Strawn has acted as counsel for the Trustee.

Independent Certified Public Accountants. The statements of condition and the
related securities portfolios at the Initial Date of Deposit included in this
Prospectus have been audited by Grant Thornton LLP, independent certified
public accountants, as set forth in their report in this Prospectus, and are
included herein in reliance upon the authority of said firm as experts in
accounting and auditing.

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors of Van Kampen American Capital Distributors, Inc.
and the Unitholders of Van Kampen American Capital Equity Opportunity Trust,
Series 87:

We have audited the accompanying statements of condition and the related
portfolios of Van Kampen American Capital Equity Opportunity Trust, Series 87
as of January 27, 1998. The statements of condition and portfolios are the
responsibility of the Sponsor. Our responsibility is to express an opinion on
such financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of irrevocable letters of credit deposited to
purchase securities by correspondence with the Trustee. An audit also includes
assessing the accounting principles used and significant estimates made by the
Sponsor, as well as evaluating the overall financial statement presentation.

We believe our audit provides a reasonable basis for our opinion. In our
opinion, the financial statements referred to above present fairly, in all
material respects, the financial position of Van Kampen American Capital
Equity Opportunity Trust, Series 87 as of January 27, 1998, in conformity with
generally accepted accounting principles.

GRANT THORNTON LLP

Chicago, Illinois
January 27, 1998

   
<TABLE>
VAN KAMPEN AMERICAN CAPITAL EQUITY OPPORTUNITY TRUST, Series 87
STATEMENTS OF CONDITION
As of January 27, 1998
<CAPTION>

                                                    Small-Cap    Mid-Cap
INVESTMENT IN SECURITIES                               Growth     Growth
                                                        Trust      Trust
                                                 ------------ ----------
<S>                                             <C>          <C>        
Contracts to purchase Securities <F1>...........$     147,734$   147,280
Organizational costs <F2>.......................       38,240     38,240
                                                 ------------ ----------
 Total..........................................$     185,974$   185,520
                                                 ============ ==========
LIABILITIES AND INTEREST OF UNITHOLDERS                                 
Liabilities--...................................                        
 Accrued organizational costs <F2>..............$      38,240$    38,240
 Deferred sales charge liability <F3>...........        3,358      3,347
Interest of Unitholders-- ......................                        
 Cost to investors <F4>.........................      149,230    148,770
 Less: Gross underwriting commission <F4><F5>...        4,854      4,837
                                                 ------------ ----------
 Net interest to Unitholders <F4>...............      144,376    143,933
                                                 ------------ ----------
 Total..........................................$     185,974$   185,520
                                                 ============ ==========

==========
<FN>
<F1>The aggregate value of the Securities listed under each "Portfolio" 
herein and their cost to the Trust are the same. The value of the Securities
is determined by Interactive Data Corporation on the bases set forth under
"Public Offering--Offering Price" . The contracts to purchase
Securities are collateralized by letters of credit of $147,734 and $147,280
for the Small-Cap and Mid-Cap Growth Trusts, respectively, which have been
deposited with the Trustee. 
    

<F2>Each Trust will bear all or a portion of its organizational costs, which will
be deferred and amortized over two years. Organizational costs have been
estimated based on a projected Trust size of $20,000,000 for both the
Small-Cap and Mid-Cap Growth Trusts. To the extent the Trust is larger or
smaller, the estimate will vary. Securities will be sold to pay organizational
costs.

<F3>Represents the amount of mandatory distributions from a Trust on the bases set
forth under "Public Offering." 

   
<F4>The aggregate public offering price and the aggregate initial sales charge are
computed on the bases set forth under "Public Offering--General" and
"Public Offering--Sponsor and Other Compensation" and assume all
single transactions involve less than 10,000 Units. For single transactions
involving 10,000 or more Units, the sales charge is reduced (see "Public
Offering--General" ) resulting in an equal reduction in both the Cost to
investors and the Gross underwriting commission while the Net interest to
Unitholders remains unchanged. 
    

<F5>Assumes the maximum sales charge.
</TABLE>

   
<TABLE>
Small-Cap Growth Trust, Series 1
PORTFOLIO (VAN KAMPEN AMERICAN CAPITAL EQUITY OPPORTUNITY TRUST, SERIES 87)
as of the Initial Date of Deposit: January 27, 1998
<CAPTION>

                                                                           Estimated                    
                                                                           Annual         Cost of       
 Number of                                                Market Value     Dividends per  Securities    
 Shares        Name of Issuer <F1>                        per Share <F2>   Share <F2>     to Trust <F2> 
- -------------- ----------------------------------------- ---------------- --------------- --------------
 <S>           <C>                                        <C>              <C>            <C>           
           155 American Disposal Services, Inc.           $       33.125   $        0.00  $     5,134.38
           223 AmeriCredit Corporation                            22.313            0.00        4,975.69
           101 Applied Graphics Technologies, Inc.                50.250            0.00        5,075.25
           111 Aspect Development, Inc.                           45.250            0.00        5,022.75
           148 Caribiner International, Inc.                      34.313            0.00        5,078.25
           142 Cinar Films Inc.                                   37.250            0.00        5,289.50
           152 Computer Learning Centers, Inc.                    32.875            0.00        4,997.00
           131 Consolidated Graphics, Inc.                        39.000            0.00        5,109.00
           111 Cooper Companies, Inc.                             46.063            0.00        5,112.94
           208 DAOU Systems, Inc.                                 23.750            0.00        4,940.00
           200 Dril-Quip, Inc.                                    25.375            0.00        5,075.00
           107 Engineering Animation, Inc.                        47.875            0.00        5,122.63
           140 ESC Medical Systems Limited                        36.625            0.00        5,127.50
           180 Fidelity National Financial, Inc.                  28.063            0.28        5,051.25
           210 Friede Goldman International Inc.                  25.063            0.00        5,263.13
           133 Information Management Resources, Inc.             39.000            0.00        5,187.00
           130 Mail-Well, Inc.                                    38.875            0.00        5,053.75
           139 Mastech Corporation                                37.000            0.00        5,143.00
           109 Medicis Pharmaceutical Corporation                 47.000            0.00        5,123.00
           295 Party City Corporation                             18.000            0.00        5,310.00
           241 Romac International, Inc.                          20.188            0.00        4,865.19
            79 Sapient Corporation                                63.875            0.00        5,046.13
           103 Sirrom Capital Corporation                         49.063            1.02        5,053.44
           140 Stage Stores, Inc.                                 36.500            0.00        5,110.00
            89 Suiza Foods Corporation                            56.750            0.00        5,050.75
           123 Sunrise Assisted Living, Inc.                      41.688            0.00        5,127.56
           153 Veritas DGC Inc.                                   33.688            0.00        5,154.19
           126 Visio Corporation                                  40.000            0.00        5,040.00
           104 Whole Foods Market, Inc.                           49.000            0.00        5,096.00
         4,283                                                                            $   147,734.25
 =============                                                                            ==============
</TABLE>

<TABLE>
Mid-Cap Growth Trust, Series 1
PORTFOLIO (VAN KAMPEN AMERICAN CAPITAL EQUITY OPPORTUNITY TRUST, SERIES 87)
as of the Initial Date of Deposit: January 27, 1998
<CAPTION>

                                                                               Estimated                   
                                                                               Annual                      
                                                                               Dividends     Cost of       
 Number of                                                    Market Value     per Share     Securities    
 Shares        Name of Issuer <F1>                            per Share <F2>   <F2>          to Trust <F2> 
- -------------- --------------------------------------------- ---------------- -------------- --------------
 <S>           <C>                                            <C>              <C>           <C>           
            81 AMBAC Financial Group, Inc.                    $       45.438   $       0.36  $     3,680.44
           152 AccuStaff, Incorporated                                24.500           0.00        3,724.00
            52 BJ Services Company                                    58.438           0.00        3,038.75
           229 Brinker International, Inc.                            16.188           0.00        3,706.94
            77 Brylane, Inc.                                          48.000           0.00        3,696.00
           146 Cadence Design Systems, Inc.                           24.813           0.00        3,622.63
            66 CDW Computer Centers, Inc.                             57.375           0.00        3,786.75
            64 CIENA Corporation                                      54.375           0.00        3,480.00
            63 CMAC Investment Corporation                            60.688           0.12        3,823.31
            81 Cognizant Corporation                                  45.750           0.12        3,705.75
           115 Comverse Technology, Inc.                              30.688           0.00        3,529.06
           110 Dime Bancorp, Inc.                                     26.750           0.16        2,942.50
            58 El Paso Natural Gas Company                            63.875           1.53        3,704.75
           140 ESC Medical Systems Limited                            36.625           0.00        5,127.50
            82 Financial Security Assurance Holdings Ltd.             45.250           0.43        3,710.50
            76 FINOVA Group, Inc.                                     48.938           0.56        3,719.25
           127 FIRSTPLUS Financial Group, Inc.                        29.438           0.00        3,738.56
            97 Health Care and Retirement Corporation                 38.438           0.00        3,728.44
           127 Interstate Bakeries Corporation                        35.125           0.28        4,460.88
            74 Jacor Communications, Inc.                             49.750           0.00        3,681.50
            77 Lear Corporation                                       48.125           0.00        3,705.63
            61 Lincare Holdings, Inc.                                 61.250           0.00        3,736.25
            60 Linear Technology Corporation                          60.625           0.24        3,637.50
            74 McKesson Corporation                                   50.313           0.50        3,723.13
           200 Mylan Laboratories, Inc.                               17.938           0.16        3,587.50
            83 Network Associates, Inc.                               52.188           0.00        4,331.56
            76 Old Republic International Corporation                 38.875           0.52        2,954.50
            98 Peadiatrix Medical Group, Inc.                         37.875           0.00        3,711.75
           205 Rental Service Corporation                             21.313           0.00        4,369.06
           109 Ross Stores, Inc.                                      33.625           0.18        3,665.13
            70 Safeskin Corporation                                   52.813           0.00        3,696.88
            89 SCI Systems, Inc.                                      41.438           0.00        3,687.94
            59 Shared Medical Systems Corporation                     62.750           0.84        3,702.25
            91 Tech Data Corporation                                  38.500           0.00        3,503.50
           111 TJX Companies, Inc.                                    33.875           0.20        3,760.13
            88 Torchmark Corporation                                  41.563           0.60        3,657.50
           153 Total Renal Care Holdings, Inc.                        24.000           0.00        3,672.00
            78 Universal Health Services, Inc.                        46.875           0.00        3,656.25
            66 Veritas DGC Inc.                                       33.688           0.00        2,223.38
            76 Wellpoint Health Networks, Inc.                        48.563           0.00        3,690.75
         3,941                                                                               $   147,280.06
 =============                                                                               ==============

NOTES TO PORTFOLIOS

- --------------------------------------------------------------------------
<FN>
<F1>All of the Securities are represented by "regular way" contracts for
the performance of which an irrevocable letter of credit has been deposited
with the Trustee. At the Initial Date of Deposit, the Sponsor has assigned to
the Trustee all of its right, title and interest in and to such Securities.
Contracts to acquire Securities were entered into on January 26, 1998 and are
expected to settle on January 29, 1998. (see "The Trust" ).
    
<F2>The market value of each of the Equity Securities is based on the closing sale
price of each listed Security on the applicable exchange, or on the asked
price if not so listed, on the day prior to the Initial Date of Deposit.
Estimated annual dividends are based on the most recently declared dividends.
Other information regarding the Securities, as of the Initial Date of Deposit,
is as follows:
</TABLE>

   
<TABLE>
<CAPTION>
                                                                             Aggregate      Aggregate Bid 
                                                 Profit (Loss) To            Estimated           Price of 
                             Cost To Sponsor              Sponsor      Annual Dividends         Securities
                         ------------------- --------------------- -------------------- ------------------
<S>                      <C>                 <C>                   <C>                  <C>               
Small-Cap Growth Trust   $           147,773 $                (39) $                155 $          146,840
Mid-Cap Growth Trust     $           147,402 $               (122) $                533 $          147,096
</TABLE>
    

An affiliate of the Sponsor may have participated as issuer, sole underwriter,
managing underwriter or member of an underwriting syndicate in a public
offering of one or more of the stocks in the Trusts. An affiliate of the
Sponsor may serve as a specialist in the stocks in the Trusts on one or more
stock exchanges and may have a long or short position in any of these stocks
or in options on any of these stocks, and may be on the opposite side of
public orders executed on the floor of an exchange where such stocks are
listed. An officer, director or employee of the Sponsor or an affiliate may be
an officer or director of one or more of the issuers of the stocks in the
Trusts. An affiliate of the Sponsor may trade for its own account as an
odd-lot dealer, market maker, block positioner and/or arbitrageur in any
stocks or options relating thereto. The Sponsor, its affiliates, directors,
elected officers and employee benefit programs may have either a long or short
position in any stock or option of the issuers.

No person is authorized to give any information or to make any representations
not contained in this Prospectus; and any information or representation not
contained herein must not be relied upon as having been authorized by the Fund
or the Sponsor. This Prospectus does not constitute an offer to sell, or a
solicitation of an offer to buy, securities in any state to any person to whom
it is not lawful to make such offer in such state.

<TABLE>
TABLE OF CONTENTS
<CAPTION>

Title                                                   Page
<S>                                                  <C>    
Summary of Essential Financial Information...........      4
The Trusts...........................................      7
Objectives and Securities Selection..................      8
Trust Portfolios.....................................      9
Risk Factors.........................................     15
Federal Taxation.....................................     17
Trust Operating Expenses.............................     21
Public Offering......................................     22
Rights of Unitholders................................     27
Trust Administration.................................     32
Other Matters........................................     37
Report of Independent Certified Public Accountants...     37
Statements of Condition .............................     38
Portfolios...........................................     39
Notes to Portfolios..................................     42
</TABLE>

This Prospectus contains information concerning the Fund and the Sponsor, but
does not contain all of the information set forth in the registration
statements and exhibits relating thereto, which the Fund has filed with the
Securities and Exchange Commission, Washington, D.C., under the Securities Act
of 1933 and the Investment Company Act of 1940, and to which reference is
hereby made.

When Units of the Trusts are no longer available, or for investors who will
reinvest into subsequent series of the Trusts, this Prospectus may be used as
a preliminary prospectus for a future series; in which case investors should
note the following:

Information contained herein is subject to completion or amendment. A
registration statement relating to securities of a future series has been
filed with the Securities and Exchange Commission. These securities may not be
sold nor may offers to buy be accepted prior to the time the registration
statement becomes effective. The Prospectus shall not constitute an offer to
sell or the solicitation of an offer to buy nor shall there be any sale of
these securities in any State in which such offer, solicitation or sale would
be unlawful prior to registration or qualification under the securities laws
of any such State.

PROSPECTUS

January 27, 1998

Van Kampen American Capital Equity Opportunity Trust, Series 87

Small-Cap Growth Trust, Series 1
Mid-Cap Growth Trust, Series 1

A Wealth of Knowledge A Knowledge of Wealth

VAN KAMPEN AMERICAN CAPITAL

One Parkview Plaza
Oakbrook Terrace, Illinois 60181

2800 Post Oak Boulevard
Houston, Texas 77056

Please retain this Prospectus for future reference.

     This  Amendment  of Registration Statement comprises  the  following
papers and documents:
     
     
     The Facing sheet
     The Cross-Reference Sheet
     The Prospectus
     The signatures
     The Consents of independent public accountants and legal counsel

The following exhibits:

1.1   Copy of Trust Agreement.

1.1.1 Standard Terms and Conditions of Trust

3.1   Opinion  and consent of counsel as to legality of securities  being
      registered.

3.2   Opinion  of  counsel  as  to  the  Federal  Income  tax  status  of
      securities being registered.

3.3   Opinion  and  consent  of  counsel as to New  York  tax  status  of
      securities being registered.

4.1   Consent of Interactive Data Corporation.

4.2   Consent of Independent Certified Public Accountants.

7.1   Power of Attorney

EX-27 Financial Data Schedule.
                                    
                               Signatures
     
     The  Registrant,  Van  Kampen  American Capital  Equity  Opportunity
Trust, Series 87, hereby identifies Van Kampen Merritt Equity Opportunity
Trust,  Series 1, Series 2, Series 4 and Series 7 and Van Kampen American
Capital Equity Opportunity Trust, Series 13, Series 14 and Series 57  for
purposes  of the representations required by Rule 487 and represents  the
following: (1) that the portfolio securities deposited in the  series  as
to  the securities of which this Registration Statement is being filed do
not  differ  materially in type or quality from those deposited  in  such
previous series; (2) that, except to the extent necessary to identify the
specific  portfolio  securities deposited in, and  to  provide  essential
financial  information for, the series with respect to the securities  of
which  this  Registration  Statement is being  filed,  this  Registration
Statement  does  not  contain disclosures that  differ  in  any  material
respect  from  those  contained in the registration statements  for  such
previous  series  as to which the effective date was  determined  by  the
Commission or the staff; and (3) that it has complied with Rule 460 under
the Securities Act of 1933.
     
     Pursuant  to  the requirements of the Securities Act  of  1933,  the
Registrant, Van Kampen American Capital Equity Opportunity Trust,  Series
87  has  duly caused this Amendment to the Registration Statement  to  be
signed  on  its behalf by the undersigned, thereunto duly authorized,  in
the  City  of  Chicago and State of Illinois on the 27th day  of  January
1998.
                                    Van Kampen American Capital Equity
                                        Opportunity Trust, Series 87

                                    By  Van Kampen American Capital
                                        Distributors, Inc.
                                                                        
                                    By  Gina M. Costello
                                        Assistant Secretary
     
     Pursuant  to  the requirements of the Securities Act of  1933,  this
Amendment to the Registration Statement has been signed below on  January
27,  1998 by the following persons who constitute a majority of the Board
of Directors of Van Kampen American Capital Distributors, Inc.

  Signature              Title

Don G. Powell         Chairman and Chief Executive  )
                      Officer                       )

John H. Zimmerman     President and Chief Operating )
                      Officer                       )

Ronald A. Nyberg      Executive Vice President and  )
                      General Counsel               )

William R. Rybak      Executive Vice President and  )
                      Chief Financial Officer       )

                                                    Gina M. Costello
                                                  (Attorney-in-fact*)


     *An executed copy of each of the related powers of attorney is filed
herewith  or  was  filed with the Securities and Exchange  Commission  in
connection  with  the Registration Statement on Form S-6  of  Van  Kampen
American Capital Equity Opportunity Trust, Series 64 (File No. 333-33087)
and the same are hereby incorporated herein by this reference.

                                                                Exhibit 1.1

          Van Kampen American Capital Equity Opportunity Trust
                                Series 87
                             Trust Agreement
                                                                         
                                                 Dated:  January 27, 1998
     
     This Trust Agreement among Van Kampen American Capital Distributors,
Inc., as Depositor, American Portfolio Evaluation Services, a division of
Van  Kampen American Capital Investment Advisory Corp., as Evaluator, Van
Kampen  Capital Investment Advisory Corp., as Supervisory  Servicer,  and
The  Bank of New York, as Trustee, sets forth certain provisions in  full
and  incorporates other provisions by reference to the document  entitled
"Van  Kampen  American Capital Equity Opportunity Trust,  Series  87  and
Subsequent  Series,  Standard Terms and Conditions  of  Trust,  Effective
January  27,  1998" (herein called the "Standard Terms and Conditions  of
Trust")  and such provisions as are set forth in full and such provisions
as  are  incorporated by reference constitute a single  instrument.   All
references  herein to Articles and Sections are to Articles and  Sections
of the Standard Terms and Conditions of Trust.
     
     
                            Witnesseth That:
     
     In consideration of the premises and of the mutual agreements herein
contained,  the  Depositor, Evaluator, Supervisory Servicer  and  Trustee
agree as follows:
     
     
                                 Part I
                 Standard Terms and Conditions of Trust
     
     Subject  to  the  provisions of Part II hereof, all  the  provisions
contained  in  the  Standard Terms and Conditions  of  Trust  are  herein
incorporated by reference in their entirety and shall be deemed to  be  a
part  of  this instrument as fully and to the same extent as though  said
provisions had been set forth in full in this instrument.
     
     
                                 Part II
                  Special Terms and Conditions of Trust
     
     The following special terms and conditions are hereby agreed to:
     
           1.   The Securities defined in Section 1.01(24), listed in the
     Schedule  hereto,  have  been deposited in trust  under  this  Trust
     Agreement.
     
          2.   The fractional undivided interest in and ownership of each
     Trust  represented  by  each  Unit is the  amount  set  forth  under
     "Summary  of Essential Financial Information - Fractional  Undivided
     Interest  in the Trust per Unit" in the Prospectus.  Such fractional
     undivided  interest  may  be (a) increased  by  the  number  of  any
     additional  Units issued pursuant to Section 2.03, (b) increased  or
     decreased  in connection with an adjustment to the number  of  Units
     pursuant  to Section 2.03, or (c) decreased by the number  of  Units
     redeemed pursuant to Section 5.02.

      3.    The  terms "Capital Account Record Date" and "Income  Account
Record Date" shall mean the "Income and Capital Account Record Dates" set
forth   under  "Summary  of  Essential  Financial  Information"  in   the
Prospectus.

      4.    The  terms  "Capital Account Distribution Date"  and  "Income
Account  Distribution Date" shall mean the "Income  and  Capital  Account
Distribution  Dates"  set  forth under "Summary  of  Essential  Financial
Information" in the Prospectus.

     5.   The term "Mandatory Termination Date" shall mean the "Mandatory
Termination  Date"  set  forth  under  "Summary  of  Essential  Financial
Information" in the Prospectus.

      6.    The term "Rollover Notification Date" shall mean each of  the
"Rollover  Notification  Dates" set forth  under  "Summary  of  Essential
Financial Information" in the Prospectus.

      7.    The  term "Special Redemption Date" shall mean  each  of  the
"Special   Redemption  Dates"  set  forth  under  "Summary  of  Essential
Financial Information" in the Prospectus.


     
     In  Witness Whereof, Van Kampen American Capital Distributors,  Inc.
has  caused  this  Trust Agreement to be executed  by  one  of  its  Vice
Presidents  or  Assistant Vice Presidents and its corporate  seal  to  be
hereto  affixed  and  attested  by its  Secretary  or  one  of  its  Vice
Presidents   or  Assistant  Secretaries,  American  Portfolio  Evaluation
Services,  a division of Van Kampen American Capital Investment  Advisory
Corp.,  and  Van Kampen American Capital Investment Advisory Corp.,  have
each  caused this Trust Indenture and Agreement to be executed  by  their
respective President or one of their respective Vice Presidents  and  the
corporate  seal  of  each to be hereto affixed and  attested  to  by  the
Secretary, Assistant Secretary or one of their respective Vice Presidents
or  Assistant Vice Presidents and The Bank of New York, has  caused  this
Trust  Agreement  to  be executed by one of its Vice Presidents  and  its
corporate  seal  to  be hereto affixed and attested  to  by  one  of  its
Assistant  Treasurers  all  as of the day, month  and  year  first  above
written.
     
     
                                    Van Kampen American Capital
                                       Distributors, Inc.
                                    
                                    By  James J. Boyne
                                        Vice President, Associate General
                                        Counsel and Assistant Secretary
Attest:

By   Cathy Napoli
     Assistant Secretary

                                    American Portfolio Evaluation
                                       Services, a division of Van Kampen
                                       American Capital Investment
                                       Advisory Corp.
                                    
                                    By  Dennis J. McDonnell
                                        President
Attest

By  James J. Boyne
    Assistant Secretary
                                    Van Kampen American Capital
                                        Investment Advisory Corp.
                                    
                                    By  Dennis J. McDonnell
                                        President
Attest

By  James J. Boyne
    Assistant Secretary
                                    
                                    The Bank of New York
                                    
                                    By  Ted Rudich
                                        Vice President
Attest

By Jeffrey Cohen
   Assistant Treasurer

                      Schedule A to Trust Agreement
                     Securities Initially Deposited
                                    
                                   in
                                    
     Van Kampen American Capital Equity Opportunity Trust, Series 87

(Note:  Incorporated herein and made a part hereof is each "Portfolio" as
        set forth in the Prospectus.)
     
     

                                                            Exhibit 1.1.1
                                    
                 Standard Terms and Conditions of Trust
                                    
                                   For
                                    
          Van Kampen American Capital Equity Opportunity Trust
                                    
                     Series 87 and Subsequent Series
                                                                       
                      Effective:  January 27, 1998
                                                                        
                                  Among
                                    
             Van Kampen American Capital Distributors, Inc.
                                Depositor
                                    
                                   and
                                    
                          The Bank of New York
                                 Trustee
                                    
                                   and
                                    
                 American Portfolio Evaluation Services
               (A division of Van Kampen American Capital
                       Investment Advisory Corp.)
                                Evaluator
                                    
                                   and
                                    
          Van Kampen American Capital Investment Advisory Corp.
                          Supervisory Servicer
                            Table of Contents
                                                                           
                                                                       Page

Preambles                                                               3

Certificate of Ownership                                                4

Article I      Definitions                                              7
               
   Section 1.01.Definitions                                             7

Article II     Deposit of Securities; Acceptance of Trust; Form
               and Issuance of Certificates; Separate Trusts           10
               
   Section 2.01.Deposit of Securities                                  10
   Section 2.02.Acceptance of Trust                                    12
   Section 2.03.Issuance of Units                                      12
   Section 2.04.Form of Certificates                                   13
   Section 2.05.Separate Trusts                                        13

Article III    Administration of Fund                                  14
               
   Section 3.01.Initial Costs                                          14
   Section 3.02.Income Account                                         14
   Section 3.03.Capital Account                                        15
   Section 3.04.Reserve Account                                        15
   Section 3.05.Deductions and Distributions                           15
   Section 3.06.Distribution Statements                                17
   Section 3.07.Sale of Securities                                     19
   Section 3.08.Counsel                                                20
   Section 3.09.Trustee not Required to Amortize                       20
   Section 3.10.Liability of Depositor                                 20
   Section 3.11.Notice to Depositor                                    21
   Section 3.12.Replacement Securities                                 21
   Section 3.13.Supervisory Servicer                                   23
   Section 3.14.Abatement of Compensation of the Trustee,
                 Evaluator and Supervisory Servicer in an Equity
                 and Treasury Trust                                    23
   Section 3.15.Deferred Sales Charge                                  24
   Section 3.16.Reclaiming Foreign Taxes                               24
   Section 3.17.Foreign Currency Exchange                              24

Article IV     Evaluation of Securities; Evaluator                     25
               
   Section 4.01.Evaluation by Evaluator                                25
   Section 4.02.Information for Unitholders                            26
   Section 4.03.Compensation of Evaluator                              26
   Section 4.04.Liability of Evaluator                                 26
   Section 4.05.Resignation and Removal of Evaluator; Successor        27

Article V      Evaluation, Redemption, Purchase, Transfer,
               Interchange or Replacement of Units                     28
               
   Section 5.01.Trust Evaluation                                       28
   Section 5.02.Redemptions by Trustee; Purchases by Depositor         29
   Section 5.03.Transfer or Interchange of Units                       32
   Section 5.04.Certificates Mutilated, Destroyed, Stolen or
                 Lost                                                  33
   Section 5.05.Rollover of Units                                      33

Article VI     Trustee                                                 35
               
   Section 6.01.General Definition of Trustee's Liabilities,
                 Rights and Duties                                     35
   Section 6.02.Books, Records and Reports                             42
   Section 6.03.Indenture and List of Securities on File               42
   Section 6.04.Compensation                                           42
   Section 6.05.Removal and Resignation of Trustee; Successor          43
   Section 6.06.Qualifications of Trustee                              45

Article VII    Rights of Unitholders                                   45
               
   Section 7.01.Beneficiaries of Trust                                 45
   Section 7.02.Rights, Terms and Conditions                           45

Article VIII   Additional Covenants; Miscellaneous Provisions          46
               
   Section 8.01.Amendments                                             46
   Section 8.02.Termination                                            47
   Section 8.03.Construction                                           49
   Section 8.04.Registration of Units                                  49
   Section 8.05.Written Notice                                         49
   Section 8.06.Severability                                           50
   Section 8.07.Dissolution of Depositor Not to Terminate              50
                                    
                                    
                 Standard Terms and Conditions of Trust
                                   for
          Van Kampen American Capital Equity Opportunity Trust
                     Series 87 and Subsequent Series
                                    
                                    
                       Effective: January 27, 1998
     
     These  Standard Terms and Conditions of Trust effective January  27,
1998  are executed by Van Kampen American Capital Distributors, Inc.,  as
Depositor,  The  Bank  of  New  York,  as  Trustee,  American   Portfolio
Evaluation Services (a division of Van Kampen American Capital Investment
Advisory Corp.), as Evaluator, and Van Kampen American Capital Investment
Advisory Corp., as Supervisory Servicer.Preambles
                                    
                                    
                            Witnesseth that:
     
     In consideration of the premises and of the mutual agreements herein
contained,  the Depositor, the Trustee, the Evaluator and the Supervisory
Servicer agree as follows:
                                    
                                    
                              Introduction
     
     These Standard Terms and Conditions of Trust, effective January  27,
1998,   shall  be  applicable  to  Van  Kampen  American  Capital  Equity
Opportunity Trust, Series 87 and all subsequent Series established  after
the date of effectiveness hereof, as provided in this paragraph.  For Van
Kampen  American  Capital Equity Opportunity Trust,  Series  87  and  all
subsequent Series established after the date of effectiveness  hereof  to
which these Standard Terms and Conditions of Trust effective January  27,
1998 are to be applicable, the Depositor, the Trustee, the Evaluator  and
the Supervisory Servicer shall execute a Trust Agreement incorporating by
reference these Standard Terms and Conditions of Trust effective  January
27,  1998  and designating any exclusions from or additions or exceptions
to  such  incorporation by reference for the purposes of that  Series  or
variation of the terms hereof for the purposes of that Series.
     
     Whereas, the form of the Certificates in the respective Trusts shall
be substantially as follows:

                        Certificate of Ownership

Evidencing an Undivided
Interest in
     
     This Is to Certify that

is the owner and registered
holder of this Certificate evidencing
the ownership of

of  fractional  undivided  interest  in  the  above-named  Trust  created
pursuant to the Indenture, a copy of which is available at the office  of
the  Trustee.   This Certificate is issued under and is  subject  to  the
terms, provisions and conditions of the Indenture to which the Holder  of
this Certificate by virtue of the acceptance hereof assents and is bound,
a  summary  of which Indenture is contained in the prospectus related  to
the  Trust.  This Certificate is transferable and interchangeable by  the
registered  owner  in person or by his duly authorized  attorney  at  the
Trustee's office upon surrender of this Certificate properly endorsed  or
accompanied  by a written instrument of transfer and any other  documents
that  the Trustee may require for transfer, in form satisfactory  to  the
Trustee, and payment of the fees and expenses provided in the Indenture.
     
     Witness  the  facsimile signature of the Depositor  and  the  manual
signature of an authorized signatory of the Trustee.

Dated:

Van Kampen American Capital         The Bank of New York
  Distributors, Inc.                   Trustee
  Depositor


By____________________________      By
        Chairman                            Authorized Signatory
     
     The  following  abbreviations, when used in the inscription  on  the
face  of this certificate, shall be construed as though they were written
out in full according to applicable laws or regulations:

TEN COM   -as tenants in common    UNIF GIFT MIN ACT -
                                   _____Custodian_____
TEN ENT   -as tenants by the entireties                   (Cust)
                                   (Minor)
JT TEN    -as joint tenants with right       Under Uniform Gifts to
          of survivorship and not            Minors Act
          as tenants in common               
                                             ______________________________
                                   State
     
     Additional  abbreviations may also be used though not in  the  above
list.
                                    
                                    
                          (Form of Assignment)
     
     For Value Received,

hereby  sell,  assign  and transfer _________ Units represented  by  this
Certificate unto


                               
                               Social Security or Other Identifying
                                 Number of Assignee Must Be Provided
                                 
                              
and does hereby irrevocably constitute and appoint

                                                              , attorney,
to  transfer said Units on the books of the Trustee, with full power  and
substitution in the premises.

Dated:
                                    Notice: The signature to this assignm
                                       ent must correspond with the name
                                       as written upon the face of the
                                       Certificate in every particular,
                                       without alteration or enlargement
                                       or any change whatever.

Signature(S) Guaranteed By


         Firm or Bank



     Authorized Signature

Signatures  must  be  guaranteed  by   a
participant  in the Securities  Transfer
Agents Medallion Program ("STAMP") or in
such  other signature guarantee  program
as is acceptable to the Trustee.
     
     Now,  Therefore, in consideration of the premises and of the  mutual
agreements  herein contained, the Depositor, the Trustee,  the  Evaluator
and the Supervisory Servicer agree as follows:
                                    
                                    
                     Article I Definitions                                    
                                    

Section  1.01.    Definitions.   Whenever  used  in  this  Indenture  the
following  words  and  phrases,  unless  the  context  clearly  indicates
otherwise, shall have the following meanings:
     
          (1)    "Depositor"  shall  mean  Van  Kampen  American  Capital
     Distributors, Inc. and its successors in interest, or any  successor
     depositor appointed as hereinafter provided.
     
          (2)    "Trustee"  shall  mean The Bank  of  New  York,  or  any
     successor trustee appointed as hereinafter provided.
     
          (3)    "Evaluator"  shall  mean American  Portfolio  Evaluation
     Services  (a  division of a Van Kampen American  Capital  Investment
     Advisory  Corp.)  and its successors in interest, or  any  successor
     evaluator appointed as hereinafter provided.
     
          (4)    "Supervisory  Servicer" shall mean Van  Kampen  American
     Capital Investment Advisory Corp. and its successors in interest, or
     any   successor   portfolio  supervisor  appointed  as   hereinafter
     provided.
     
          (5)    "Business Day" shall mean any day on which the New  York
     Stock  Exchange is open except as stated in the following sentences.
     With respect to a Trust which holds Securities principally traded on
     foreign  securities  exchanges in two or more  countries,  "Business
     Day" shall mean any day on which the New York Stock Exchange is open
     other  than  any day on which Securities representing  greater  than
     thirty-three  percent  (33%) of the aggregate value  (determined  as
     described  in  Section  4.01) of the Trust are  not  traded  on  the
     principal  trading exchange for such Securities due to  a  customary
     business  holiday on such exchange.  With respect to a  Trust  which
     holds   Securities  principally  traded  on  a  foreign   securities
     exchange(s) in a single country, "Business Day" shall mean  any  day
     on  which the New York Stock Exchange is open other than any day  on
     which  such foreign securities exchange is closed due to a customary
     business holiday on such exchange(s).
     
         (6)   "Capital Account Distribution Date" shall have the meaning
     assigned to it in the Trust Agreement.
     
          (7)    "Capital  Account Record Date" shall  have  the  meaning
     assigned to it in the Trust Agreement.
     
          (8)    "Certificate"  shall mean any one  of  the  certificates
     executed by the Trustee and the Depositor evidencing ownership of an
     undivided fractional interest in a Trust.
     
          (9)   "Contract Securities" shall mean Securities which are  to
     be  acquired by the Fund pursuant to purchase contracts  which  have
     been assigned to the Trustee.
     
         (10)   "Distribution Agent" shall mean the Trustee acting in its
     capacity as distribution agent pursuant to Section 5.05 herein.
     
         (11)    "Equity Securities" shall mean any equity securities  of
     corporations or other entities deposited in a Trust.
     
         (12)    "Equity Trust" shall mean each Trust which is  comprised
     entirely of Equity Securities.
     
        (13)   "Equity and Treasury Trust" shall mean each Trust which is
     comprised of both Equity Securities and Zero Coupon Obligations.
     
         (14)    "Fund" shall mean the collective Trusts created  by  the
     Trust Agreement, which shall consist of Securities held pursuant and
     subject to the Indenture, together with all undistributed income  or
     other  amounts  received or accrued thereon, any undistributed  cash
     held  in the Income and Capital Accounts or otherwise realized  from
     the sale, redemption, liquidation or maturity thereof.  Such amounts
     as  may  be  on  deposit  in  the  Reserve  Account  as  hereinafter
     established shall be excluded from the Fund.
     
         (15)   "Income Account Distribution Date" shall have the meaning
     assigned to it in the Trust Agreement.
     
         (16)    "Income  Account  Record Date" shall  have  the  meaning
     assigned to it in the Trust Agreement.
     
        (17)   "Indenture" shall mean these Standard Terms and Conditions
     of  Trust  as  originally  executed or, if  amended  as  hereinafter
     provided, as so amended, together with the Trust Agreement  creating
     a particular series of the Fund.
     
         (18)    "Initial  Date of Deposit" shall mean the  date  of  the
     initial Trust Agreement applicable to a Trust.
     
         (19)    "Letter of Credit" shall mean the letter  of  credit  or
     letters of credit provided to the Trustee by a financial institution
     for the purchase of any Contract Securities deposited in the Fund.
     
         (20)    "Mandatory  Termination  Date"  shall  be  the  date  so
     specified in the Trust Agreement.
     
         (21)   "Percentage Ratio" shall mean, for each Trust which  will
     issue  additional  Units pursuant to Section 2.03  hereof,  (a)  the
     percentage  relationship among the Equity Securities  based  on  the
     number   of  shares  of  each  Equity  Security  per  Unit  existing
     immediately  prior  to such additional deposit with  respect  to  an
     Equity   Trust   and   (b)  the  percentage  relationship   existing
     immediately  prior to the related additional deposit  of  Securities
     among  the  maturity value per Unit of the Zero Coupon  Obligations,
     each  Equity Security per Unit as a percent of all shares of  Equity
     Securities  and the sum of the maturity value per Unit of  the  Zero
     Coupon  Obligations and all Equity Securities attributable  to  each
     Unit  with  respect to an Equity and Treasury Trust.  The Percentage
     Ratio shall be adjusted to the extent necessary, and may be rounded,
     to  reflect the occurrence of a stock dividend, a stock split  or  a
     similar  event which affects the capital structure of the issuer  of
     an Equity Security.
     
        (22)   "Prospectus" shall mean (a) the prospectus relating to the
     Trust filed with the Securities and Exchange Commission pursuant  to
     Rule  497(b) under the Securities Act of 1933, as amended, and dated
     the  date  of  the  Trust  Agreement or (b) if  any  post  effective
     amendment  to  such  prospectus shall have  been  subsequently  made
     effective  under the Securities Act of 1933, as amended,  such  post
     effective amendment thereto.
     
         (23)    "Rollover  Notification Date"  shall  have  the  meaning
     assigned to it in the Trust Agreement.
     
         (24)    "Securities" shall mean (a) Zero Coupon Obligations  and
     Equity  Securities  deposited in an Equity and  Treasury  Trust  and
     shall mean the Equity Securities deposited in an Equity Trust, which
     Securities  are  listed  in  the  various  Schedules  to  the  Trust
     Agreement  or  are deposited in a Trust pursuant to Section  2.01(b)
     hereof, (b) Replacement Securities acquired pursuant to Section 3.12
     hereof, as may from time to time to be construed to be held as  part
     of a Trust and (c) distributions of the same securities.
     
         (25)   "Special Redemption Date" shall have the meaning assigned
     to it in the Trust Agreement.
     
         (26)    "Supplemental  Indenture" shall  mean  an  amendment  or
     supplement  to  the Indenture pursuant to Section  2.01(b)  for  the
     purpose  of depositing additional Securities in a Trust and  issuing
     additional Units.
     
         (27)    "Trust"  or  "Trusts" shall mean the separate  trust  or
     trusts  created  by this Indenture, the Securities constituting  the
     portfolios  of  which are listed in the various  separate  Schedules
     attached to the related Trust Agreement.
     
         (28)   "Trust Agreement" shall mean the Trust Agreement for  the
     particular  series of the Fund into which these Standard  Terms  and
     Conditions are incorporated.
     
         (29)    "Unit" in respect of any Trust shall mean the fractional
     undivided  interest  in and ownership of the Trust  which  shall  be
     initially  equal  to the fraction specified in the Trust  Agreement,
     the  numerator of which is one and the denominator of which fraction
     shall  be (1) increased by the number of any additional Units issued
     pursuant  to  Section  2.03 hereof, (2) increased  or  decreased  in
     connection  with  an adjustment to the number of Units  pursuant  to
     Section  2.03 and (3) decreased by the number of any Units  redeemed
     as  provided  in  Section 5.02 hereof.  Whenever reference  is  made
     herein  to  the "interest" of a Unitholder in the Trust  or  in  the
     Income and Capital Accounts, it shall mean such fractional undivided
     interest represented by the number of Units held of record  by  such
     Unitholder.
     
        (30)   "Unitholder" shall mean the registered holder of any Unit,
     whether or not in certificated form, as recorded on the registration
     books of the Trustee.
     
         (31)    "Zero  Coupon Obligations" shall mean  any  zero  coupon
     bonds,  i.e.,  obligations  which  accrue  but  do  not  pay  income
     currently, are sold at a discount from principal value and represent
     an  obligation to receive the principal value thereof  at  a  future
     date,  issued  by  the U.S. government, which are  deposited  in  an
     Equity  and Treasury Trust.  Only Zero Coupon Obligations which,  if
     certificated,  are or may be registered and held by the  Trustee  in
     book  entry  form on the registration books of a bank,  governmental
     entity  or clearing house which it is authorized to use as custodian
     of  assets  of  a  unit investment trust pursuant to the  Investment
     Company Act of 1940 shall be eligible for deposit in any Equity  and
     Treasury Trust.
     
         (32)    Words importing singular number shall include the plural
     number  in  each  case and vice versa, and words  importing  persons
     shall  include  corporations and associations, as  well  as  natural
     persons.
     
         (33)    The  words  "herein,"  "hereby,"  "herewith,"  "hereof,"
     "hereinafter," "hereunder," "hereinabove," "hereafter," "heretofore"
     and  similar  words  or phrases of reference and  association  shall
     refer to this Indenture in its entirety.
                                    
                                    
   'Article II    Deposit of Securities Acceptance of Trust; Form and
          Issuance of Certificates; Separate Trusts';Article II
                                    
                                    
               Deposit of Securities; Acceptance of Trust;
                   Form and Issuance of Certificates;
                             Separate Trusts

Section 2.01.   Deposit of Securities. (a) The Depositor, on the date  of
the  Trust  Agreement,  has  deposited with  the  Trustee  in  trust  the
Securities listed in the Schedules to the Trust Agreement in bearer  form
or  duly endorsed in blank or accompanied by all necessary instruments of
assignment and transfer in proper form or Contract Securities relating to
such  Securities to be held, managed and applied by the Trustee as herein
provided.   The  Depositor shall deliver the Securities  listed  on  said
Schedules  which  were  not  actually  delivered  concurrently  with  the
execution  and delivery of the Trust Agreement and which were represented
by  Contract Securities to the Trustee within 10 calendar days after said
execution  and  delivery (the "Delivery Period").  If a contract  to  buy
such  Securities  between the Depositor and seller is terminated  by  the
seller thereof for any reason beyond the control of the Depositor  or  if
for any other reason the Securities are not delivered to the Trust by the
end  of  the Delivery Period, the Trustee shall immediately draw  on  the
Letter of Credit, if any, in its entirety, apply the moneys in accordance
with Section 2.01(d), and the Depositor shall forthwith take the remedial
action  specified  in Section 3.12. If the Depositor does  not  take  the
action  specified in Section 3.12 within 10 calendar days of the  end  of
the  Delivery  Period,  the  Trustee  shall  forthwith  take  the  action
specified in Section 3.12.

     (b)    From time to time following the Initial Date of Deposit,  the
Depositor  is hereby authorized, in its discretion, to assign, convey  to
and deposit with the Trustee (i) additional Securities, duly endorsed  in
blank  or  accompanied  by all necessary instruments  of  assignment  and
transfer  in  proper  form (or purchase contracts  relating  to  Contract
Securities),  and/or (ii) cash (or a Letter of Credit in  lieu  of  cash)
with  instructions to purchase additional Securities, in an amount  equal
to  the  portion of the Unit Value of the Units created by  such  deposit
attributable  to  the  Securities  to  be  purchased  pursuant  to   such
instructions.   Such  deposit  of  additional  Securities  or  cash  with
instructions  to purchase additional Securities shall be  made,  in  each
case, pursuant to a Supplemental Indenture accompanied by a legal opinion
issued  by legal counsel satisfactory to the Depositor.  Instructions  to
purchase additional Securities shall be in writing, and shall specify the
name  of  the Security, CUSIP number, if any, aggregate amount, price  or
price range and date to be purchased.  When requested by the Trustee, the
Depositor shall act as broker or agent to execute purchases in accordance
with  such  instructions; the Depositor shall be entitled to compensation
therefor in accordance with applicable law and regulations.  The  Trustee
shall  have no liability for any loss or depreciation resulting from  any
purchase  made pursuant to the Depositor's instructions or  made  by  the
Depositor as broker, except by reason of its own negligence, lack of good
faith or willful misconduct.
     
     In  connection with any deposit pursuant to this Section 2.01(b)  in
an  Equity  and  Treasury  Trust, the Depositor  shall  be  obligated  to
determine that the maturity value of the Zero Coupon Obligations included
in  the deposit, divided by the number of Units created by reason of  the
deposit, shall equal at least $11.00.
     
     The  Depositor,  in  each case, shall ensure that  each  deposit  of
additional Securities pursuant to this Section shall be, as nearly as  is
practicable,  in  the identical ratio as the Percentage  Ratio  for  such
Securities  as is specified in the Trust Agreement for each  Trust.   The
Depositor  shall  deliver  the  additional  Securities  which  were   not
delivered  concurrently  with the deposit of  additional  Securities  and
which  were  represented by Contract Securities within 10  calendar  days
after  such  deposit of additional Securities (the "Additional Securities
Delivery  Period").   If  a contract to buy such Securities  between  the
Depositor  and seller is terminated by the seller thereof for any  reason
beyond  the  control  of the Depositor or if for  any  other  reason  the
Securities  are  not delivered to the Trust by the end of the  Additional
Securities   Delivery  Period  for  such  deposit,  the   Trustee   shall
immediately draw on the Letter of Credit, if any, in its entirety,  apply
the  moneys  in accordance with Section 2.01(d), and the Depositor  shall
forthwith  take  the remedial action specified in Section  3.12.  If  the
Depositor  does not take the action specified in Section 3.12  within  10
calendar  days  of the end of the Additional Securities Delivery  Period,
the Trustee shall forthwith take the action specified in Section 3.12.

     (c)   In connection with the deposits described in Section 2.01  (a)
and (b), the Depositor has, in the case of Section 2.01(a) deposits, and,
prior  to the Trustee accepting a Section 2.01(b) deposit, will,  deposit
cash  and/or Letter(s) of Credit in an amount sufficient to purchase  the
Contract  Securities  relating  to  Securities  which  are  not  actually
delivered to the Trustee at the time of such deposit.  The terms  of  any
Letter  of Credit must unconditionally allow the Trustee to draw  on  the
full  amount of the available Letter of Credit.  The Trustee may  deposit
such cash or cash drawn on the Letter of Credit in a non-interest bearing
account for the Fund.  If any Contract Security requires settlement in  a
foreign  currency,  in  connection with  the  deposit  of  such  Contract
Security the Depositor will deposit with the Trustee either an amount  of
such  currency  sufficient to settle the contract or a  foreign  exchange
contract in such amount which settles concurrently with the settlement of
the  Contract  Security and cash or a Letter of Credit  in  U.S.  dollars
sufficient to perform such foreign exchange contract.

     (d)   In the event that the purchase of Contract Securities pursuant
to any contract shall not be consummated in accordance with said contract
or if the Securities represented by Contract Securities are not delivered
to the Fund in accordance with Section 2.01(a) or 2.01(b) and the moneys,
or, if applicable, the moneys drawn on the Letter of Credit, deposited by
the  Depositor are not utilized for Section 3.12 purchases of Replacement
Securities,  such funds, to the extent of the purchase  price  of  Failed
Contract  Securities  for  which no Replacement  Security  were  acquired
pursuant  to  Section  3.12,  plus all  amounts  described  in  the  next
succeeding  sentence,  shall  be credited  to  the  Capital  Account  and
distributed pursuant to Section 3.05 to Unitholders of record as  of  the
Income Account Record Date next following the failure of consummation  of
such  purchase.   The  Depositor  shall cause  to  be  refunded  to  each
Unitholder his pro rata portion of the sales charge levied on the sale of
Units  to  such Unitholder attributable to such Failed Contract Security.
Any amounts remaining from moneys drawn on the Letter of Credit which are
not  used  to purchase Replacement Securities or are not used to  provide
refunds to Unitholders shall be paid to the Depositor.

     (e)    The  Trustee  is  hereby  irrevocably  authorized  to  effect
registration  or transfer of the Securities in fully registered  form  to
the  name  of  the Trustee or to the name of its nominee or to  hold  the
Securities  in  a  clearing agency registered  with  the  Securities  and
Exchange  Commission or in a book entry system operated  by  the  Federal
Reserve Board.

Section  2.02.    Acceptance of Trust.  The Trustee  hereby  declares  it
holds and will hold each Trust as Trustee in trust upon the trusts herein
created for the use and benefit of the Unitholders, subject to the  terms
and conditions of this Indenture.

Section  2.03.   Issuance of Units.  (a)  The Trustee hereby acknowledges
receipt of the deposit of the Securities listed in the Schedules  to  the
Trust   Agreement   and  referred  to  in  Section   2.01   hereof   and,
simultaneously  with  the receipt of said deposit, has  recorded  on  its
books the ownership, by the Depositor or such other person or persons  as
may  be  indicated  by the Depositor, of the aggregate  number  of  Units
specified  in  the Prospectus and has delivered, or on the order  of  the
Depositor  will  deliver, in exchange for such Securities,  documentation
evidencing  the ownership of the number of Units specified and,  if  such
Units are represented by a Certificate, such Certificate substantially in
the  form above recited, representing the ownership of those Units.   The
number  of  Units  may  be increased through a  split  of  the  Units  or
decreased  through a reverse split thereof, as directed by the Depositor,
on  any  day on which the Depositor is the only Unitholder, which revised
number  of  Units  shall be recorded by the Trustee on  its  books.   The
Trustee  hereby agrees that on the date of any Supplemental Indenture  it
shall acknowledge that the additional Securities identified therein  have
been  deposited with it by recording on its books the ownership,  by  the
Depositor  or  such other person or persons as may be  indicated  by  the
Depositor,  of the aggregate number of Units to be issued in  respect  of
such  additional  Securities so deposited, and shall,  if  so  requested,
execute  a  Certificate or Certificates substantially in the  form  above
recited representing the ownership of an aggregate number of those Units.

     (b)    Under the terms and conditions of the Indenture and the Trust
Agreement  and at such times as are permitted by the Trustee,  Units  may
also   be   held  in  uncertificated  form.   Units  will  be   held   in
uncertificated   form   unless  a  Unitholder  requests   a   Certificate
representing his or her Units.  The Trustee shall, at the request of  the
holder  of any Units held in uncertificated form, issue a new Certificate
to  evidence such Units and at such time make an appropriate notation  in
the  registration books of the Trustee.  Certificates, if requested, will
be  issued  in denominations of one Unit, or any whole multiple  thereof,
subject  to  the  Trust's  minimum investment requirements.   Thereafter,
Units  may  again  be  held in uncertificated form by  surrendering  such
Certificate  to  the  Trustee  for  cancellation.   At  such   time,   an
appropriate notation will be made in the registration book of the Trustee
to   indicate  that  the  Units  formerly  evidenced  by  such   canceled
Certificate are Units held in uncertificated form.  The rights set  forth
in  this Indenture of any holder of Units held in uncertificated form  or
of  Units represented by a Certificate shall be the same of those of  any
other Unitholder.

Section  2.04.   Form of Certificates.  Each Certificate referred  to  in
Section  2.03  is,  and each Certificate hereafter issued  shall  be,  in
substantially  the  form  hereinabove  recited,  numbered  serially   for
identification, in fully registered form, transferable only on the  books
of  the  Trustee as herein provided, executed manually by  an  authorized
officer of the Trustee and in facsimile by the Chairman, President or one
of  the  Vice Presidents of the Depositor and dated the date of execution
and delivery by the Trustee.

Section  2.05.    Separate Trusts.  The Trusts created by this  Indenture
are  separate and distinct trusts for all purposes and the assets of  one
Trust  may  not be commingled with the assets of any other nor shall  the
expenses  of  any Trust be charged against the other.  Units representing
the  ownership of an undivided fractional interest in one Trust shall not
be  exchangeable  for Units representing the ownership  of  an  undivided
fractional interest in any other.
                                    
                                    
            Article III    Administration of FundArticle III
                                    
                                    
                         Administration of Fund

Section 3.01.   Initial Costs.  To the extent not borne by the Depositor,
the  expenses  incurred in establishing a Trust shall be  borne  by  such
Trust,  including the cost of the initial preparation and typesetting  of
the   registration   statement,   prospectuses   (including   preliminary
prospectuses), the Indenture, and other documents relating  to  a  Trust,
printing  of Certificates, Securities and Exchange Commission  and  state
blue  sky  registration fees, the costs of the initial valuation  of  the
portfolio  and  audit of a Trust, the initial fees and  expenses  of  the
Trustee, and legal and other out-of-pocket expenses related thereto,  but
not  including  the  expenses incurred in the  printing  of  prospectuses
(including   preliminary   prospectuses),  expenses   incurred   in   the
preparation and printing of brochures and other advertising materials and
any  other  selling expenses.  To the extent the funds in the Income  and
Capital  Accounts of the Trust shall be insufficient to pay the  expenses
borne  by  the  Trust specified in this Section 3.01, the  Trustee  shall
advance  out  of its own funds and cause to be deposited and credited  to
the  Income or Capital Accounts such amount as may be required to  permit
payment  of  such  expenses.  The Trustee shall be  reimbursed  for  such
advance  in  the  manner  provided in the related  Prospectus;  provided,
however, that nothing herein shall be deemed to prevent, and the  Trustee
shall  be  entitled to, full reimbursement for any advances made pursuant
to this Section no later than the termination of the Trust.

Section  3.02.   Income Account.  The Trustee shall collect the dividends
or  other like cash distributions on the Securities in each Trust as such
becomes  payable  (including all moneys representing  penalties  for  the
failure  to  make  timely payments on the Securities,  or  as  liquidated
damages  for default or breach of any condition or term of the Securities
or  of  the  underlying instrument relating to any Securities  and  other
income   attributable  to  a  Failed  Contract  Security  for  which   no
Replacement  Security has been obtained pursuant to Section 3.12  hereof)
and  credit such income to a separate account for each Trust to be  known
as the "Income Account."
     
     Any  distributions received by the Trustee in a form other than cash
(other  than a non-taxable distribution of the shares of the distributing
corporation) shall, unless the Depositor instructs otherwise, be sold  in
the manner directed by the Depositor and the proceeds of sale credited to
the  Income  Account of the Trust.  The Trustee shall not  be  liable  or
responsible in any way for depreciation or loss incurred by reason of any
such sale.
     
     If,  as  the result of the deposit of Securities subsequent  to  the
Initial  Date  of  Deposit, distributions with respect to  any  issue  of
Securities  are received on some, but not all, Securities of such  issue,
the  Depositor  shall pay to the Trustee for distribution to  Unitholders
such  amount  as  will  equal the difference between  the  total  of  the
distribution  on  such issue received by the Trust and the  amount  which
would  have  been  received  had  distributions  been  received  on   all
Securities  of  such issue.  The payment of such amount by the  Depositor
shall  be  made  on  the fifth business day following  such  supplemental
deposit,  and  shall  be  secured by any cash  and/or  Letter  of  Credit
deposited pursuant to Section 2.01(c) hereof.

Section  3.03.   Capital Account.  All moneys received by the Trustee  in
respect  of the Securities in each Trust, other than amounts credited  to
the  Income  Account, shall be credited to a separate  account  for  each
Trust  to  be known as the "Capital Account" (except for moneys deposited
by  the Depositor or moneys pursuant to draws on the Letter of Credit for
purchase of Contract Securities pursuant to Section 2.01, which shall  be
separately held in trust by the Trustee for such purpose and shall not be
credited to the Capital Account except as provided in Section 2.01(d)).

Section  3.04.    Reserve Account.  From time to time, the Trustee  shall
withdraw  from the cash on deposit in the Income Account or  the  Capital
Account  of  the  appropriate  Trust such amounts  as  it,  in  its  sole
discretion,  shall  deem  requisite  to  establish  a  reserve  for   any
applicable taxes or other governmental charges that may be payable out of
such  Trust.  Such amounts so withdrawn shall be credited to  a  separate
account  for  each  Trust which shall be known as the "Reserve  Account."
The Trustee shall not be required to distribute to the Unitholders any of
the  amounts in the Reserve Account; provided, however, that if it shall,
in  its  sole  discretion,  determine that such  amounts  are  no  longer
necessary  for the payment of any applicable taxes or other  governmental
charges, then it shall promptly deposit such amounts in the account  from
which  withdrawn, or if such Trust shall have terminated or shall  be  in
the  process  of  termination,  the  Trustee  shall  distribute  same  in
accordance with Section 8.02(d) to each Unitholder such holder's interest
in the Reserve Account.

Section  3.05.    Deductions and Distributions.  (a)  On  or  immediately
after  the twenty-fifth day of each month, the Trustee shall  satisfy
itself  as  to  the adequacy of the Reserve Account, making  any  further
credits thereto as may appear appropriate in accordance with Section 3.04
and shall then with respect to each Trust:
     
         (i)   deduct from the Income Account or, to the extent funds are
     not  available in such Account or the Prospectus provides otherwise,
     from  the Capital Account and pay to itself individually the amounts
     that it is at the time entitled to receive pursuant to Section 6.04;
     
        (ii)   deduct from the Income Account or, to the extent funds are
     not  available in such Account or the Prospectus provides otherwise,
     from  the  Capital Account and pay to, or reserve for, the Evaluator
     the  amount  that it is at the time entitled to receive pursuant  to
     Section 4.03;
     
       (iii)   deduct from the Income Account or, to the extent funds are
     not  available in such Account or the Prospectus provides otherwise,
     from the Capital Account and pay to counsel, as hereinafter provided
     for,  an  amount equal to unpaid fees and expenses, if any, of  such
     counsel  pursuant to Section 3.08, as certified to by the Depositor;
     and
     
        (iv)   deduct from the Income Account or, to the extent funds are
     not  available in such Account or the Prospectus provides otherwise,
     from the Capital Account and pay to, or reserve for, the Supervisory
     Servicer  the  amount  that it is entitled to  receive  pursuant  to
     Section 3.13.

    (b)   (i) On each Income Account Distribution Date, the Trustee shall
distribute to each Unitholder of record at the close of business  on  the
Record  Date  an  amount  per  Unit equal  to  such  Unitholder's  Income
Distribution (as defined below) computed as of the close of  business  on
the  Income Account Record Date immediately preceding such Income Account
Distribution Date plus, if such Income Account Distribution Date is  also
a Capital Account Distribution Date for the distribution of capital, such
Unitholder's pro rata share of the balance of the Capital Account (except
for  moneys on deposit therein required to purchase Contract Securities).
The   Trust  may  provide  the  following  distribution  elections:   (1)
distributions to be made by mail addressed to the post office address  of
the Unitholder as it appears on the registration books of the Trustee  or
(2) distributions to be made to the designated agent for any reinvestment
program  when,  as  and  if  available  to  the  Unitholder  through  the
Depositor.  If no election is offered by the Depositor or if no  election
is  specified  by  the Unitholder at the time of purchase  of  any  Unit,
distribution of principal and income and capital gains, if any, shall  be
distributed as provided in (1) above.  Any election other than  a  deemed
election  as  described in the preceding sentence  shall  be  by  written
notice to, and in form satisfactory to, the Trustee.  Once a distribution
election has been chosen by the Unitholder, such election shall remain in
effect  until changed by the Unitholder.  Such change of election may  be
made  by  notification  thereof  to the  Trustee  at  any  time  in  form
satisfactory  to  the Trustee.  A transferee of any  Unit  may  make  his
distribution  election  in the manner as set forth  above.   The  Trustee
shall  be  entitled  to  receive  in  writing  a  notification  from  the
Unitholder as to his or her change of address.
     
         (ii)    For  the purposes of this Section 3.05, the Unitholder's
     "Income  Distribution" shall be equal to such Unitholder's pro  rata
     share of the cash balance (other than any amortized discount) in the
     Income  Account computed as of the close of business on  the  Income
     Account  Record Date immediately preceding such Income  Distribution
     after  deduction  of  (1)  the  fees and  expenses  then  deductible
     pursuant to Section 3.05(a) and (2) the Trustee's estimate of  other
     expenses properly chargeable to the Income Account pursuant  to  the
     Indenture which have accrued, as of such Income Account Record  Date
     or  are otherwise properly attributable to the period to which  such
     Income Distribution relates.
     
        (iii)   The amount to be so distributed to each Unitholder  shall
     be  that  pro  rata share of the balance of the Income  and  Capital
     Accounts,  computed as set forth herein, as shall be represented  by
     the  Units  registered  in  the name of  such  Unitholder.   In  the
     computation of each such pro rata share, fractions of less than  one
     cent  shall  be omitted.  After any such distribution  provided  for
     above,  any  cash  balance remaining in the Income  Account  or  the
     Capital  Account shall be held in the same manner as  other  amounts
     subsequently deposited in each of such accounts, respectively.
     
         (iv)    Principal  and  other income  attributable  to  Contract
     Securities which the Depositor shall have declared by written notice
     to   the  Trustee  to  be  Failed  Contract  Securities  for   which
     Replacement  Securities  are  not  to  be  substituted  pursuant  to
     Section 3.12 hereof shall be distributed to Unitholders of record as
     of  the  close  of business on the Income Account Record  Date  next
     following the failure of consummation of such purchase and shall  be
     distributed not more than 120 days after the receipt of such  notice
     by the Trustee or at such earlier time in such manner as the Trustee
     in  its  sole  discretion  deems to  be  in  the  best  interest  of
     Unitholders.
     
          (v)   For the purpose of distributions as herein provided,  the
     Unitholders  of record on the registration books of the  Trustee  at
     the  close of business on each Income Account Record Date  shall  be
     conclusively  entitled to such distribution, and no liability  shall
     attach  to  the  Trustee by reason of payment to any  Unitholder  of
     record.  Nothing herein shall be construed to prevent the payment of
     amounts  from  the  Income  Account  and  the  Capital  Account   to
     individual  Unitholders  by  means of  one  check,  draft  or  other
     instrument or device provided that the appropriate statement of such
     distribution   shall   be  furnished  therewith   as   provided   in
     Section 3.06 hereof.

Section 3.06.   Distribution Statements.  With each distribution from the
Income  or  Capital  Accounts of a Trust, the Trustee  shall  set  forth,
either  in  the instrument by means of which payment of such distribution
is  made  or  in an accompanying statement, the amount being  distributed
from  each  such account, expressed as a dollar amount per Unit  of  such
Trust.   The Trustee shall also furnish each Unitholder with a change  of
address form as part of each statement.
     
     Within  a reasonable period of time after the last business  day  of
each  calendar year, the Trustee shall furnish to each person who at  any
time  during  such calendar year was a Unitholder of a Trust a  statement
setting  forth,  with respect to such calendar year and with  respect  to
such Trust:
     
         (A)   as to the Income Account:
          
               (1)   the amount of income received or, in the case of the
          Zero  Coupon Obligations, accrued on the Securities  (including
          amounts  received  as  a  portion  of  the  proceeds   of   any
          disposition of Securities);
          
               (2)    the  amounts  paid  from  the  Income  Account  for
          purchases  of  Securities  pursuant to  Section  3.12  and  for
          redemptions pursuant to Section 5.02;
          
               (3)    the deductions from the Income Account for  payment
          into the Reserve Account;
          
               (4)    the  deductions for applicable taxes and  fees  and
          expenses   of  the  Trustee,  the  Evaluator,  the  Supervisory
          Servicer, counsel, auditors and any expenses paid by the  Trust
          pursuant to Section 3.05; and
          
               (5)    the  amounts  reserved for  purchases  of  Contract
          Securities or for purchases made pursuant to Section 3.12; and
          
               (6)    the balance remaining after such distributions  and
          deductions, expressed both as a total dollar amount  and  as  a
          dollar amount per Unit outstanding on the last Business Day  of
          such calendar year;
     
         (B)   as to the Capital Account;
               
                    (1)    the date of principal payments and prepayments
               due   to   sale,  maturity,  redemption,  liquidation   or
               disposition of any of the Securities and the net  proceeds
               received therefrom, excluding any portion thereof credited
               to the Income Account;
               
                   (2)   the deductions from the Capital Account, if any,
               for  payment of applicable taxes and fees and expenses  of
               the  Trustee,  the  Evaluator, the  Supervisory  Servicer,
               counsel, auditors and any expenses paid by the Trust under
               Section 3.05;
          
               (3)   the amount paid for purchases of Securities pursuant
          to Section 3.12 and for redemptions pursuant to Section 5.02;
          
               (4)   the deductions from the Capital Account for payments
          into the Reserve Account;
          
               (5)    the  amounts  reserved for  purchases  of  Contract
          Securities or for purchases made pursuant to Section 3.12;
          
               (6)    the balance remaining after such distributions  and
          deductions, expressed both as a total dollar amount  and  as  a
          dollar amount per Unit outstanding on the last Business Day  of
          such calendar year;and
     
         (C)   the following information:
          
               (1)   a list of Securities as of the last Business Day  of
          such  calendar  year  (grouped in  the  case  of  fixed  income
          obligations  by coupon and maturity range in the  case  of  the
          Zero  Coupon  Obligations)  and a  list  which  identifies  all
          Securities  sold  or  other  Securities  acquired  during  such
          calendar year, if any;
          
               (2)   the number of Units outstanding on the last Business
          Day of such calendar year;
          
               (3)    the Unit Value as defined in Section 5.01 based  on
          the  last Trust Evaluation pursuant to Section 5.01 made during
          such calendar year; and
          
               (4)    the  amounts  actually  distributed  or  which  are
          otherwise attributable to Unitholders during such calendar year
          from  the  Income  and  Capital  Accounts,  separately  stated,
          expressed  as  total dollar amounts for such distributions  and
          the  status  of  such  distributions  for  federal  income  tax
          purposes.

Section  3.07.    Sale  of Securities.  (a)  If necessary,  in  order  to
maintain  the  sound investment character of a Trust, the  Depositor  may
direct the Trustee to sell or liquidate Securities in such Trust at  such
price  and  time  and  in  such  manner as shall  be  determined  by  the
Depositor,  provided  that the Supervisory Servicer  has  determined,  if
appropriate, that any one or more of the following conditions exist  (but
in the case of Zero Coupon Obligations only upon the occurrence of events
described in (vi) and (vii) below):
     
          (i)   that there has been a default on any of the Securities in
     the payment of dividends, after declared and when due and payable;
     
         (ii)   that any action or proceeding has been instituted at  law
     or  equity seeking to restrain or enjoin the payment of dividends on
     any  such Equity Securities, or that there exists any legal question
     or  impediment  affecting such Equity Securities or the  payment  of
     dividends from the same;
     
       (iii)   that there has occurred any breach of covenant or warranty
     in  any  document  relating to the issuer of the  Equity  Securities
     which would adversely affect either immediately or contingently  the
     payment  of  dividends from the Equity Securities,  or  the  general
     credit  standing  of  the  issuer  or  otherwise  impair  the  sound
     investment character of such Equity Securities;
     
        (iv)   that there has been a default in the payment of dividends,
     principal  of or income or premium, if any, on any other outstanding
     obligations of the issuer of such Securities;
     
          (v)   that the price of any such Equity Securities had declined
     to  such an extent or other such credit factors exist so that in the
     opinion  of  the Depositor, as evidenced in writing to the  Trustee,
     the  retention of such Securities would be detrimental to the  Trust
     and to the interest of the Unitholders;
     
         (vi)    that  all of the Securities in the Trust  will  be  sold
     pursuant  to  termination  of the Trust  pursuant  to  Section  8.02
     hereof;
     
        (vii)    that  such  sale is required due to Units  tendered  for
     redemption;
     
       (viii)    if the Trust has not elected to be taxed as a "regulated
     investment company" as defined in the United States Internal Revenue
     Code  of  1986,  as  amended, that the sale of  such  Securities  is
     required  in  order  to  prevent the  Trust  from  being  deemed  an
     association  taxable  as  a  corporation  for  federal  income   tax
     purposes;
     
         (ix)    if  the  Trust has elected to be taxed as  a  "regulated
     investment company" as defined in the United States Internal Revenue
     Code  of  1986, as amended, that such sale is necessary or advisable
     (i)  to  maintain  the  qualification of the Trust  as  a  regulated
     investment company or (ii) to provide funds to make any distribution
     for  a taxable year in order to avoid imposition of any excise taxes
     on the Trust.

     (b)   In the event a Security is sold pursuant to Section 3.07(a)(v)
as a direct result of serious adverse credit factors affecting the issuer
of  such  Security and the Trust has elected to be taxes as a  "regulated
investment company" as defined in the United States Internal Revenue Code
of  1986,  as  amended, then the Supervisory Servicer  may,  but  is  not
obligated,  to direct the reinvestment of the proceeds of,  the  sale  of
such  Security in any other securities which meet the criteria  necessary
for inclusion in such Trust on the Initial Date of Deposit.

     (c)    Upon receipt of such direction from the Supervisory Servicer,
upon  which the Trustee shall rely, the Trustee shall proceed to sell  or
liquidate the specified Securities in accordance with such direction, and
upon  the receipt of the proceeds of any such sale or liquidation,  after
deducting  therefrom any fees and expenses of the Trustee connected  with
such  sale  or  liquidation and any brokerage  charges,  taxes  or  other
governmental  charges shall deposit such net proceeds in  the  applicable
Capital Account; provided, however, that Zero Coupon Obligations may  not
be  sold  to  pay the fees and expenses of an Equity and Treasury  Trust,
including  the Trustee's fees, the Supervisory Servicer's  fees  and  the
Evaluator's  fees, unless the face amount of such Zero Coupon Obligations
shall not be reduced below $11 per Unit.
     
     The  Trustee  shall  not be liable or responsible  in  any  way  for
depreciation or loss incurred by reason of any sale made pursuant to  any
such direction or by reason of the failure of the Supervisory Servicer to
give any such direction, and in the absence of such direction the Trustee
shall  have  no  duty  to  sell or liquidate any  Securities  under  this
Section 3.07.

Section 3.08.   Counsel.  The Depositor may employ from time to time,  as
it  deems  necessary  or  desirable, a firm of attorneys  for  any  legal
services  which  may  be  required  in connection  with  the  Securities,
including  any  legal  matters relating to the  possible  disposition  or
acquisition  of any Securities pursuant to any provisions hereof  or  for
any  other  reasons deemed advisable by the Depositor or the Trustee,  in
their  discretion.   The fees and expenses of such counsel  may,  at  the
discretion  of  the  Depositor, be paid by the Trustee  from  the  Income
Account  and  Capital  Account as provided for  in  Section  3.05(a)(iii)
hereof.

Section  3.09.    Trustee  not  Required to Amortize.   Nothing  in  this
Indenture,  or  otherwise, shall be construed to require the  Trustee  to
make any adjustments between the Income and Capital Accounts by reason of
any premium or discount in respect of any of the Securities.

Section 3.10.   Liability of Depositor.  The Depositor shall be under  no
liability to the Unitholders for any action taken or for refraining  from
the  taking of any action in good faith pursuant to this Indenture or for
errors  in  judgment,  but  shall be liable  only  for  its  own  willful
misfeasance,  bad  faith or gross negligence in the  performance  of  its
duties  or  by  reason of its reckless disregard of its  obligations  and
duties  hereunder.  The Depositor may rely in good faith  on  any  paper,
order,   notice,   list,   affidavit,  receipt,   opinion,   endorsement,
assignment, draft or any other document of any kind prima facie  properly
executed  and submitted to it by the Trustee, bond counsel or  any  other
persons pursuant to this Indenture and in furtherance of its duties.

Section 3.11.   Notice to Depositor.  In the event that the Trustee shall
have  been notified at any time of any action to be taken or proposed  to
be taken with respect to the Securities (including but not limited to the
making  of any demand, direction, request, giving of any notice,  consent
or  waiver  or the voting with respect to any amendment or supplement  to
any  indenture,  resolution,  agreement  or  other  instrument  under  or
pursuant  to  which  the Zero Coupon Obligations have  been  issued)  the
Trustee shall promptly notify the Depositor and shall thereupon take such
action  or  refrain  from  taking any action as the  Depositor  shall  in
writing direct; provided, however, that if the Depositor shall not within
five  Business Days of the giving of such notice to the Depositor  direct
the  Trustee to take or refrain from taking any action, the Trustee shall
take such action or refrain from taking action, (i) so as to 
insure that the Equity Securities are voted as closely as possible in the
same manner and the same general proportion, with respect to all 
issues, as are shares of such Equity Securities that are held by owners 
other than the Trust and (ii) as it, in its sole discretion, shall deem 
advisable with respect to the Zero Coupon Obligations.
     
     In the event that an offer by the issuer of any of the Securities or
any  other  party shall be made to issue new securities, or  to  exchange
securities,  for Trust Securities, the Trustee shall reject  such  offer.
However,  should  any  issuance, exchange  or  substitution  be  effected
notwithstanding  such  rejection  or  without  an  initial   offer,   any
securities,  cash  and/or property received shall be deposited  hereunder
and  shall  be promptly sold, if securities or property, by  the  Trustee
unless the Depositor advises the Trustee to keep such securities, cash or
properties.  The cash received in such exchange and cash proceeds of  any
such sales shall be distributed to Unitholders on the next Income Account
Distribution  Date  in  the manner set forth in  Section  3.05  regarding
distributions from the Capital Account.  The Trustee shall not be  liable
or  responsible in any way for depreciation or loss incurred by reason of
any such sale.
     
     Neither the Depositor nor the Trustee shall be liable to any  person
for  any  action or failure to take action pursuant to the terms of  this
Section 3.11 other than failure to notify the Depositor.

Section  3.12.   Replacement Securities.  In the event that any  contract
to  purchase any Contract Security is not consummated in accordance  with
its  terms (a "Failed Contract Security"), the Depositor may instruct the
Trustee in writing either to effect a buy-in in accordance with the rules
of  the  market place where the Failed Contract Securities were purchased
or  its  clearing  house  or  to  purchase a  replacement  security  (the
"Replacement  Security") which has been selected by the Depositor  or  if
the Depositor does not provide such an instruction, the Trustee is hereby
directed  either to effect a buy-in in accordance with the rules  of  the
market  place where the Failed Contract Securities were purchased or  its
clearing house or to purchase a Replacement Security out of funds held by
the Trustee pursuant to Section 3.03. Purchases of Replacement Securities
will be made subject to the conditions set forth below:
     
           (a)     The  Replacement  Securities  shall  be  Zero   Coupon
     Obligations or Equity Securities as originally selected for  deposit
     in that series of the Trust and any Replacement Securities which are
     Zero  Coupon  Obligations must have the same maturity value  as  the
     Failed  Contract Security and, as close as is reasonably  practical,
     the  same  maturity date, which must be on or prior to the Mandatory
     Termination Date;
     
          (b)    The  purchase  of the Replacement Securities  shall  not
     adversely affect the federal income tax status of the Trust;
     
         (c)   The purchase price of the Replacement Securities shall not
     exceed  the total amount of cash deposited, or the amount  available
     under  the Letter of Credit deposited, by the Depositor at the  time
     of the deposit of the Failed Contract Security;
     
          (d)    The  written  instructions of the  Depositor  shall  (i)
     identify the Replacement Securities to be purchased, (ii) state that
     the  contract to purchase, if any, to be entered into by the Trustee
     is  satisfactory  in  form and substance and (iii)  state  that  the
     foregoing  conditions of clauses (a) through (d) have been satisfied
     with respect to the Replacement Securities; and
     
          (e)    The Replacement Securities shall be purchased within  30
     days after the deposit of the Failed Contract Security.
     
     Upon  satisfaction of the foregoing conditions with respect  to  any
Replacement Securities which shall be certified by the Depositor  in  the
written   instruction   to  the  Trustee  identifying   the   Replacement
Securities,  the Trustee shall enter into the contract to  purchase  such
Replacement  Securities  and  take  all  steps  reasonably  necessary  to
complete  the  purchase  thereof.  Whenever  a  Replacement  Security  is
acquired  by the Trustee pursuant to the provisions of this Section,  the
Trustee will, as agent for the Depositor, not later than five days  after
such  acquisition, mail to each Unitholder a notice of such  acquisition,
including  an  identification  of  the  Securities  eliminated  and   the
Securities acquired.  Amounts in respect of the purchase price thereof on
account  of principal shall be paid out of and charged against  the  cash
deposited, or the amounts available under the Letter of Credit deposited,
by  the  Depositor  at  the time of the deposit of  the  Failed  Contract
Security.  In the event the Trustee shall not consummate any purchase  of
Replacement Securities pursuant to this Section 3.12, funds held for such
purchase  shall  be distributed in accordance with Section  2.01(d).  Any
excess  of  the  purchase price of a Failed Contract  Security  over  the
purchase  price  of  its  corresponding  Replacement  Security  shall  be
refunded  to  the  Depositor.   The  Trustee  shall  not  be  liable   or
responsible in any way for depreciation or loss incurred by reason of any
purchase made pursuant to, or any failure to make any purchase authorized
by,  this Section 3.12. The Depositor shall not be liable for any failure
to instruct the Trustee to purchase any Replacement Securities, nor shall
the  Trustee or Depositor be liable for errors of judgment in respect  to
this  Section  3.12;  provided, however, that this  provision  shall  not
protect  the Depositor or the Trustee against any liability to  which  it
would otherwise be subject by reason of willful misfeasance, bad faith or
gross  negligence in the performance of its duties or by  reason  of  its
reckless disregard of its obligations and duties hereunder.

Section 3.13.   Supervisory Servicer.  Subject to Section 3.14 hereof, as
compensation  for  providing supervisory portfolio  services  under  this
Indenture, the Supervisory Servicer shall receive, in arrears, against  a
statement  or  statements therefor submitted to the  Trustee  monthly  or
annually  an  aggregate annual fee in an amount which  shall  not  exceed
$0.25 per 100 Units outstanding as of January 1 of such year except for a
Trust  during  the year or years in which an initial offering  period  as
determined  in Section 4.01 of this Indenture occurs, in which  case  the
fee for a month is based on the number of Units outstanding at the end of
such  month  (such  annual fee to be pro rated for any calendar  year  in
which  the  Supervisory Servicer provides services during less  than  the
whole  of  such  year),  but  in no event shall  such  compensation  when
combined with all compensation received from other series of the Fund for
providing  such  supervisory services in any  calendar  year  exceed  the
aggregate  cost to the Supervisory Servicer for providing such  services.
Such  compensation may, from time to time, be adjusted provided that  the
total  adjustment upward does not, at the time of such adjustment, exceed
the  percentage of the total increase, after the date hereof, in consumer
prices for services as measured by the United States Department of  Labor
Consumer  Price  Index entitled "All Services Less Rent  of  Shelter"  or
similar  index, if such index should no longer be published.  The consent
or  concurrence of any Unitholder hereunder shall not be required for any
such  adjustment or increase.  Such compensation shall  be  paid  by  the
Trustee,  upon receipt of invoice therefor from the Supervisory Servicer,
upon  which,  as  to  the  cost incurred by the Supervisory  Servicer  of
providing  services hereunder the Trustee may rely, and shall be  charged
against   the   Income  and/or  Capital  Accounts,  in  accordance   with
Section 3.05.
     
     If  the  cash  balance in the Income and Capital Accounts  shall  be
insufficient   to   provide  for  amounts  payable   pursuant   to   this
Section  3.13,  the Trustee shall have the power to sell  (a)  Securities
from  the  current list of Securities designated to be sold  pursuant  to
Section  5.02  hereof,  or  (b)  if  no  such  Securities  have  been  so
designated, such Securities as the Trustee may see fit to sell in its own
discretion, and to apply the proceeds of any such sale in payment of  the
amounts  payable  pursuant to this Section 3.13, provided  however,  that
Zero Coupon Obligations included in an Equity and Treasury Trust may  not
be sold to pay for amounts payable pursuant to this Section 3.13.
     
     Any  moneys  payable to the Supervisory Servicer  pursuant  to  this
Section 3.13 shall be secured by a lien on the Fund prior to the interest
of  Unitholders, but no such lien shall be prior to any lien in favor  of
the Trustee under the provisions of Section 6.04 herein.
     
     Except  as  the context otherwise requires the Supervisory  Servicer
shall  be  subject to the provisions of Section 4.05 herein in  the  same
manner as it would if it were the Evaluator.

Section  3.14.   Abatement of Compensation of the Trustee, Evaluator  and
Supervisory Servicer in an Equity and Treasury Trust.  With respect to an
Equity  and Treasury Trust, to the extent the cash balances of the Income
and  Capital Accounts and the proceeds of sale of Securities  other  than
the Zero Coupon Obligations shall be insufficient to pay all expenses  of
such  Trust  provided  for herein, such expenses shall  be  paid  in  the
following  order:   (a)  expenses  and  disbursements  incurred  by,  and
indemnification  due, the Trustee, including legal and auditing  expenses
and  such amounts as the Trustee may reasonably require as a reserve  for
future  expenses,  including  any reserve for  its  indemnification,  (b)
compensation  of the Trustee for extraordinary services, (c) compensation
of  the  Trustee  for  its  ordinary services, (d)  compensation  of  the
Evaluator,   and  (e)  compensation  of  the  Supervisory  Servicer   and
Depositor's  counsel;  provided, further that notwithstanding  any  other
provision to the contrary in this Indenture and that in the event of such
insufficiency,  the Trustee shall continue to pay out of its  own  assets
all  expenses of such Trust with the exception of items (d) and (e) above
in  order  that no Zero Coupon Obligations be sold to pay  the  fees  and
expenses of an Equity and Treasury Trust.  The parties hereto agree  that
in  the  event that their fees and expenses are abated pursuant  to  this
Section 3.14, they forever waive any right to reimbursement for such fees
and expenses abated.

Section 3.15.   Deferred Sales Charge.  If the Prospectus related to  the
Trust  specifies a deferred sale charge, the Trustee shall, on the  dates
specified  in  and  as permitted by such Prospectus,  withdraw  from  the
Capital  Account,  an  amount per Unit specified in such  Prospectus  and
credit  such  amount  to a special non-Trust account  maintained  at  the
Trustee out of which the deferred sales charge will be distributed to the
Depositor.  If the balance in the Capital Account is insufficient to make
any  such  withdrawal, the Trustee shall, as directed by  the  Depositor,
either advance funds in an amount equal to the proposed withdrawal and be
entitled  to reimbursement of such advance upon the deposit of additional
moneys  in  the Capital Account, sell Securities and credit the  proceeds
thereof  to  such special Depositor's account or credit (if permitted  by
law)  Securities  in  kind  to such special Depositor's  Account.   If  a
Unitholder  redeems  Units prior to full payment of  the  deferred  sales
charge,  the Trustee shall, if so provided in the related Prospectus,  on
the  Redemption Date, withhold from the Redemption Price payable to  such
Unitholder  an  amount equal to the unpaid portion of the deferred  sales
charge  and  distribute such amount to such special Depositor's  Account.
The  Depositor  may  at  any  time instruct the  Trustee  in  writing  to
distribute to the Depositor cash or Securities previously credited to the
special Depositor's Account.

Section  3.16.    Reclaiming  Foreign  Taxes.   The  Trustee  shall   use
reasonable efforts to reclaim or recoup any amounts of non-U.S. tax  paid
by  the Trust or withheld from income received by the Trust to which  the
Trust may be entitled as a refund.

Section  3.17.    Foreign Currency Exchange.  Unless the Depositor  shall
otherwise  direct, whenever funds are received by the Trustee in  foreign
currency,  upon the receipt thereof or, if such funds are to be  received
in respect of a sale of Securities, concurrently with the contract of the
sale  for  the Security (in the latter case the foreign exchange contract
to  have a settlement date coincident with the relevant contract of  sale
for  the  Security),  the Depositor shall enter into a  foreign  exchange
contract for the conversion of such funds to U.S. dollars.  The Depositor
shall have no liability for any loss or depreciation resulting from  such
action taken.
                                    
                                    
                              Article IV
                                    
                                    
                   Evaluation of Securities; Evaluator

Section  4.01.    Evaluation  by  Evaluator.   (a)  The  Evaluator  shall
determine separately, and shall promptly furnish to the Trustee  and  the
Depositor  upon request, the value of each issue of Securities (including
Contract Securities) ("Evaluation") as of the close of trading on the New
York  Stock Exchange or such other time stated in the Prospectus  related
to  a  Trust (the "Evaluation Time") (i) on each Business Day during  the
period which the Units are being offered for sale to the public and  (ii)
on  any  other day on which a Trust Evaluation is to be made pursuant  to
Section  5.01 or which is requested by the Depositor or the Trustee.   As
part  of  the Trust Evaluation, the Evaluator shall determine  separately
and  promptly furnish to the Trustee and the Depositor upon  request  the
Evaluation of each issue of Securities initially deposited in a Trust  on
the  Initial  Date  of  Deposit.  The Evaluator's  determination  of  the
offering prices of the Securities on the Initial Date of Deposit shall be
included in the Schedules attached to the Trust Agreement.

     (b)    During the initial offering period such Evaluation  shall  be
made  in the following manner: if the Securities are listed on a national
or  foreign securities exchange, such Evaluation shall generally be based
on  the  last  available  sale  price on  or  immediately  prior  to  the
Evaluation  Time on the exchange which is the principal market  therefor,
which shall be deemed to be the New York Stock Exchange if the Securities
are  listed  thereon (unless the Evaluator deems such price inappropriate
as  a  basis for evaluation) or, if there is no such available sale price
on  such  exchange  at  the  last  available  ask  price  of  the  Equity
Securities.   If the Securities are not so listed or, if so  listed,  the
principal market therefor is other than on such exchange or there  is  no
such  available  sale  price  on  such exchange,  such  Evaluation  shall
generally  be  based on the following methods or any combination  thereof
whichever  the  Evaluator deems appropriate: (i) in the  case  of  Equity
Securities, on the basis of the current ask price on the over-the-counter
market  (unless the Evaluator deems such price inappropriate as  a  basis
for  evaluation), (ii) on the basis of current offering  prices  for  the
Zero  Coupon Obligations as obtained from investment dealers  or  brokers
who  customarily deal in securities comparable to those held by the Fund,
(iii)   if  offering  prices  are  not  available  for  the  Zero  Coupon
Obligations  or  the Equity Securities, on the basis of offering  or  ask
price for comparable securities, (iv) by determining the valuation of the
Zero  Coupon Obligations or the Equity Securities on the offering or  ask
side  of the market by appraisal or (v) by any combination of the  above.
If  the Trust holds Securities denominated in a currency other than  U.S.
dollars,  the  Evaluation of such Security shall  be  converted  to  U.S.
dollars  based  on  current  offering side  exchange  rates  (unless  the
Evaluator deems such prices inappropriate as a basis for valuation).  The
Evaluator may add to the Evaluation of each Security which is principally
traded outside of the United States the amount of any commissions and 
relevant taxes associated with the acquisition of the Security.   
As used  herein,  the closing sale price is deemed to mean the  most  
recent closing sale price on the relevant securities exchange immediately
priorto  the  Evaluation time.  For each Evaluation, the Evaluator shall
alsoconfirm and furnish to the Trustee and the Depositor, on the basis of
theinformation furnished to the Evaluator by the Trustee as to the value
ofall  Trust  assets other than Securities, the calculation  of  the 
Trust Evaluation to be computed pursuant to Section 5.01.

     (c)   For purposes of the Trust Evaluations required by Section 5.01
in  determining  Redemption  Value and  Unit  Value,  Evaluation  of  the
Securities  shall be made in the manner described in Section 4.01(b),  on
the  basis of current bid prices for the Zero Coupon Obligations, the bid
side  value  of  the  relevant currency exchange rate expressed  in  U.S.
dollars  and,  except in those cases in which the Equity  Securities  are
listed  on  a  national  or  foreign securities  exchange  and  the  last
available  sale  prices are utilized, on the basis of the last  available
bid price of the Equity Securities.  In addition, the Evaluator (i) shall
not make the addition specified in the forth sentence of Section 4.01(b) 
and (ii) may reduce the Evaluation of each Security which is principally 
traded outside of the United States by the amount of any liquidation
costs and any capital gains or other taxes which would be incurred by the
Trust upon the sale of such Security, such taxes being computed as if the
Security were sold on the date of the Evaluation.  

Section  4.02.    Information  for  Unitholders.   For  the  purpose   of
permitting   Unitholders  to  satisfy  any  reporting   requirements   of
applicable  federal or state tax law, the Evaluator shall make  available
to  the  Trustee  and the Trustee shall transmit to any  Unitholder  upon
request any determinations made by it pursuant to Section 4.01.

Section  4.03.   Compensation of Evaluator.  Subject to the provision  of
Section  3.15  hereof,  as compensation for its services  hereunder,  the
Evaluator  shall  receive  against  a statement  or  statements  therefor
submitted  to  the Trustee monthly or annually, an amount  equal  to  the
amount specified as compensation for the Evaluator in the Prospectus  and
will be computed based on the number of Units outstanding as of January 1
of  such  year except for a Trust during the year or years  in  which  an
initial  offering period as determined in Section 4.01 of this  Indenture
occurs, in which case the fee for a month is based on the number of Units
outstanding at the end of such month (such annual fee to be pro rated for
any  calendar year in which the Evaluator provides services  during  less
than  the whole of such year).  Such compensation may, from time to time,
be  adjusted provided that the total adjustment upward does not,  at  the
time  of  such  adjustment, exceed the percentage of the total  increase,
after the date hereof, in consumer prices for services as measured by the
United  States  Department of Labor Consumer Price  Index  entitled  "All
Services Less Rent of Shelter" or similar index, if such index shall no
longer  be  published.   The  consent or concurrence  of  any  Unitholder
hereunder shall not be required for any such adjustment or increase.  Such
compensation  shall  be charged by the Trustee, upon receipt  of  invoice
therefor from the Evaluator, against the Income and Capital Accounts.  If
the cash balance in the Income and Capital Accounts shall be insufficient
to provide for amounts payable pursuant to this Section 4.03, the Trustee
shall  have  the  power to sell (a) Securities from the current  list  of
Securities designated to be sold pursuant to Section 5.02 hereof  or  (b)
if  no  such Securities have been so designated, such Securities  as  the
Trustee  may  see  fit to sell in its own discretion, and  to  apply  the
proceeds  of any such sale in payment of the amounts payable pursuant  to
this  Section 4.03, provided however, that with respect to an Equity  and
Treasury Trust Zero Coupon Obligations may not be sold to pay for amounts
payable pursuant to this Section 4.03.

Section  4.04.   Liability of Evaluator.  The Trustee, the Depositor  and
the Unitholders may rely on any Evaluation furnished by the Evaluator and
shall   have   no   responsibility  for  the   accuracy   thereof.    The
determinations  made by the Evaluator hereunder shall  be  made  in  good
faith  upon  the  basis  of the best information  available  to  it.  The
Evaluator  shall be under no liability to the Trustee, the  Depositor  or
the  Unitholders  for errors in judgment; provided,  however,  that  this
provision shall not protect the Evaluator against any liability to  which
it would otherwise be subject by reason of willful misfeasance, bad faith
or  gross negligence in the performance of its duties or by reason of its
reckless disregard of its obligations and duties hereunder.

'Section  4.05.   Resignation and Removal of Evaluator; Successor'.   (a)
The  Evaluator  may resign and be discharged hereunder, by  executing  an
instrument in writing resigning as Evaluator and filing the same with the
Depositor  and  the  Trustee,  not less than  60  days  before  the  date
specified  in  such  instrument when, subject to  Section  4.05(e),  such
resignation   is  to  take  effect.   Upon  receiving  such   notice   of
resignation,  the Depositor and the Trustee shall use their best  efforts
to  appoint a successor evaluator having qualifications and at a rate  of
compensation  satisfactory  to  the  Depositor  and  the  Trustee.   Such
appointment shall be made by written instrument executed by the Depositor
and  the  Trustee, in duplicate, one copy of which shall be delivered  to
the  resigning  Evaluator and one copy to the successor  evaluator.   The
Depositor  or  the Trustee may remove the Evaluator at any time  upon  30
days'   written   notice  and  appoint  a  successor   evaluator   having
qualifications  and  at  a  rate  of  compensation  satisfactory  to  the
Depositor  and  the Trustee.  Such appointment shall be made  by  written
instrument  executed by the Depositor and the Trustee, in duplicate,  one
copy of which shall be delivered to the Evaluator so removed and one copy
to  the  successor evaluator.  Notice of such resignation or removal  and
appointment  of a successor evaluator shall be mailed by the  Trustee  to
each Unitholder then of record.

     (b)    Any  successor evaluator appointed hereunder  shall  execute,
acknowledge  and deliver to the Depositor and the Trustee  an  instrument
accepting  such  appointment  hereunder,  and  such  successor  evaluator
without any further act, deed or conveyance shall become vested with  all
the  rights, powers, duties and obligations of its predecessor  hereunder
with  like  effect as if originally named Evaluator herein and  shall  be
bound by all the terms and conditions of this Indenture.

    (c)   In case at any time the Evaluator shall resign and no successor
evaluator shall have been appointed and have accepted appointment  within
30  days  after notice of resignation has been received by the  Depositor
and  the  Trustee,  the  Evaluator may forthwith  apply  to  a  court  of
competent  jurisdiction  for the appointment of  a  successor  evaluator.
Such court may thereupon after such notice, if any, as it may deem proper
and prescribe, appoint a successor evaluator.

     (d)    Any  corporation into which the Evaluator  hereunder  may  be
merged or with which it may be consolidated, or any corporation resulting
from  any merger or consolidation to which the Evaluator hereunder  shall
be a party, shall be the successor evaluator under this Indenture without
the  execution or filing of any paper, instrument or further  act  to  be
done  on  the  part  of the parties hereto, anything herein,  or  in  any
agreement  relating  to  such  merger  or  consolidation,  by  which  the
Evaluator  may  seek  to  retain certain powers,  rights  and  privileges
theretofore  obtaining for any period of time following  such  merger  or
consolidation, to the contrary notwithstanding.

     (e)   Any resignation or removal of the Evaluator and appointment of
a  successor  evaluator pursuant to this Section shall  become  effective
upon acceptance of appointment by the successor evaluator as provided  in
subsection (b) hereof.
                                    
                                    
  Article V Evaluation, Redemption, Purchase, Transfer, Interchange or
                      Replacement of Units Article V
                                    
                                    
Evaluation, Redemption, Purchase, Transfer, Interchange or Replacement of
                                  Units

Section 5.01.   Trust Evaluation.  As of the Evaluation Time (a)  on  the
last  Business  Day  of each year, (b) on the day on which  any  Unit  is
tendered  for redemption and (c) on any other day desired by the  Trustee
or  requested by the Depositor, the Trustee shall: Add (i) all moneys  on
deposit  in  a Trust (excluding (1) cash, cash equivalents or Letters  of
Credit  deposited  pursuant to Section 2.01 hereof for  the  purchase  of
Contract  Securities, unless such cash or Letters  of  Credit  have  been
deposited in the Income and Capital Accounts because of failure to  apply
such  moneys  to  the  purchase of Contract Securities  pursuant  to  the
provisions of Sections 2.01, 3.02 and 3.03 hereof and (2) moneys credited
to  the  Reserve Account pursuant to Section 3.04 hereof), plus (ii)  the
aggregate Evaluation of all Securities (including Contract Securities) on
deposit  in such Trust as is determined by the Evaluator (such Evaluation
to  be  made  on the basis of bid prices (if Zero Coupon Obligations  are
sold  on  such day, then such Evaluation for the Zero Coupon  Obligations
shall  be  at the weighted average of the execution prices for  all  Zero
Coupon Obligations sold on such day) for the Zero Coupon Obligations  (if
any  are  in the Trust) and the aggregate underlying value of the  Equity
Securities as determined in Section 4.01(b) for the purpose of  computing
redemption  value  of Units as set forth in Section  5.02  hereof),  plus
(iii)   all   other  income  from  the  Securities  (including  dividends
receivable on the Equity Securities trading ex-dividend as of the date of
such  valuation) as of the Evaluation Time on the date of such Evaluation
together  with all other assets of such Trust.  For each such  Evaluation
there   shall  be  deducted  from  the  sum  of  the  above  (i)  amounts
representing any applicable taxes or governmental charges payable out  of
the  respective  Trust and for which no deductions shall have  previously
been  made  for  the  purpose of addition to the  Reserve  Account,  (ii)
amounts  representing estimated accrued expenses of such Trust  including
but  not  limited  to  unpaid  fees and  expenses  of  the  Trustee,  the
Evaluator, the Supervisory Servicer, the Depositor and counsel,  in  each
case  as reported by the Trustee to the Depositor on or prior to the date
of  evaluation, and (iii) any moneys identified by the Trustee, as of the
date of the Evaluation, as held for distribution to Unitholders of record
as  of  an  Income or Capital Account Record Date or for payment  of  the
Redemption  Value  of Units tendered prior to such date.   The  resulting
figure  is herein called a "Trust Evaluation." The value of the pro  rata
share of each Unit of the respective Trust determined on the basis of any
such evaluation shall be referred to herein as the "Unit Value."  Amounts
receivable  by  the Trust in foreign currency shall be converted  by  the
Trustee  to  U.S. dollars based on current exchange rates,  in  the  same
manner as provided in Section 4.01(b) or 4.01(c), as applicable, for  the
conversion  of  the  valuation  of foreign  Equity  Securities,  and  the
Evaluator shall report such conversion with each Evaluation made pursuant
to Section 4.01.
     
     For  each day on which the Trustee shall make a Trust Evaluation  it
shall  also determine "Unit Value" for such day.  Such "Unit Value" shall
be  determined by dividing said Trust Evaluation by the number  of  Units
outstanding on such day.

'Section  5.02.   Redemptions by Trustee; Purchases by  Depositor'.   Any
Certificate  tendered  for  redemption  by  a  Unitholder  or  his   duly
authorized attorney to the Trustee at its corporate trust office  in  the
City of New York, or any Unit in uncertificated form tendered by means of
an  appropriate  request for redemption in form approved by  the  Trustee
shall  be  paid by the Trustee on the seventh calendar day following  the
day  on which tender for redemption is made in proper form, provided that
if  such day of payment is not a Business Day, then such payment shall be
on  the  first  Business  Day  prior thereto  (being  herein  called  the
"Settlement  Date").  Subject to (a) the next succeeding  paragraph,  (b)
payment by such Unitholder of any tax or other governmental charges which
may  be  imposed  thereon  and  (c) payments  in  the  form  of  In  Kind
Distributions  (as  defined below), such redemption  is  to  be  made  by
payment of cash equivalent to the Unit Value determined on the basis of a
Trust  Evaluation made in accordance with Section 5.01 determined by  the
Trustee  as of the Evaluation Time on the Redemption Date, multiplied  by
the   number  of  Units  tendered  for  redemption  (herein  called   the
"Redemption  Value"), or if the Unitholder wishes to redeem a  number  of
Units  less than all those so tendered, multiplied by the number of Units
so  designated  by  such Unitholder for redemption.  Units  received  for
redemption  by the Trustee on any day after the Evaluation Time  will  be
held  by  the  Trustee until the next day on which  the  New  York  Stock
Exchange is open for trading and will be deemed to have been tendered  on
such day for redemption at the Redemption Value computed on that day.
     
     The portion of the Redemption Value which represents income shall be
withdrawn  from the Income Account to the extent available.  The  balance
paid  on any Redemption Value, including income not paid from the  Income
Account,  if  any,  shall be withdrawn from the Capital  Account  to  the
extent  that  funds  are available for such purpose.  If  such  available
funds  shall  be insufficient, the Trustee shall sell such Securities  as
have  been  designated  on  the current list  for  such  purpose  by  the
Supervisory  Servicer, as hereinafter in this Section 5.02  provided,  in
amounts  as  the  Trustee  in  its discretion  shall  deem  advisable  or
necessary  in  order  to fund the Capital Account for  purposes  of  such
redemption, provided however, that with respect to an Equity and Treasury
Trust Zero Coupon Obligations may not be sold unless the Depositor, which
may  rely on the advice of the Supervisory Servicer, has determined  that
the  face  value  of  the Zero Coupon Obligations  remaining  after  such
proposed  sale,  divided  by the number of Units  outstanding  after  the
tendered  Units  are redeemed, shall equal or exceed  $11.00;  a  written
certification as to such determination shall be executed by the Depositor
and  preserved in the Trust records.  In the event that (i)  Zero  Coupon
Obligations may not be sold to fund a redemption of Units pursuant to the
preceding  sentence,  and (ii) no other Trust assets  are  available  for
liquidation  to  fund such redemption, the Trustee will advance  to  such
Trust such amounts as may be necessary to pay the Redemption Value of the
tendered  Units.  The Trustee shall be reimbursed the amount of any  such
advance from such Trust as soon as Zero Coupon Obligations may be sold in
such amount as will not reduce the face amount of Zero Coupon Obligations
still  held in such Trust below the amount required to distribute  $11.00
per  Unit  from the proceeds of the sale or maturity of the  Zero  Coupon
Obligations  upon  the  termination  of  such  Trust  on  the   Mandatory
Termination Date.  The Trustee shall be deemed to be the beneficial owner
of  the  Zero  Coupon Obligations held in a Trust to the  extent  of  all
amounts  advanced by it pursuant to this Section 5.02, and such  advances
shall  be  secured  by  a lien on such Trust prior  to  the  interest  of
Unitholders, provided, however, that the Trustee's beneficial interest in
such  Trust  and the lien securing such interest shall not  at  any  time
exceed  such  amount as would reduce the amount distributable  from  such
Trust  upon  maturity  or  sale  of  Zero  Coupon  Obligations  upon  the
termination of such Trust on the Mandatory Termination Date to less  than
$11.00 per Unit.  Sale of Securities by the Trustee shall be made in such
manner  as  the  Trustee  shall  determine  will  bring  the  best  price
obtainable  for  a Trust, subject to any limitations as  to  the  minimum
amount  of Equity Securities to be sold specified in the Trust Agreement.
In the event that either (i) funds are withdrawn from the Capital Account
and are applied to the payment of income upon any redemption of Units  or
(ii) Securities are sold for the payment of the Redemption Value and  any
portion of the proceeds of such sale is applied to the payment of  income
upon  such  redemption, then, in either such event, the  Capital  Account
shall be reimbursed therefor at such time as sufficient funds may be next
available in the Income Account for such purpose.
     
     The Trustee may in its discretion, and shall when so directed by the
Depositor  in  writing, suspend the right of redemption for  Units  of  a
Trust  or  postpone the date of payment of the Redemption Value for  more
than seven calendar days following the day on which tender for redemption
is  made  (i) for any period during which the New York Stock Exchange  is
closed other than customary weekend and holiday closings or during  which
trading on the New York Stock Exchange is restricted; (ii) for any period
during  which an emergency exists as a result of which disposal  by  such
Trust  of  the  Securities is not reasonably practicable  or  it  is  not
reasonably  practicable  fairly to determine in accordance  herewith  the
value of the Securities; or (iii) for such other period as the Securities
and  Exchange Commission may by order permit, and shall not be liable  to
any person or in any way for any loss or damage which may result from any
such suspension or postponement.
     
     Not  later  than the close of business on the day of tender  of  any
Certificate  or  Unit  for  redemption by a  Unitholder  other  than  the
Depositor,  the Trustee shall notify the Depositor of such  tender.   The
Depositor  shall have the right to purchase such Certificate or  Unit  by
notifying  the Trustee of its election to make such purchase as  soon  as
practicable  thereafter  but  in no event  subsequent  to  the  close  of
business  on  the  first  Business  Day  after  the  day  on  which  such
Certificate or Unit was tendered for redemption.  Such purchase shall  be
made by payment by the Depositor to the Unitholder on the Redemption Date
of  an amount not less than the Redemption Value which would otherwise be
payable  by  the  Trustee to such Unitholder.  So long as  the  Depositor
maintains a bid in the secondary market, the Depositor may repurchase the
Units  tendered to the Trustee for redemption by the Depositor but  shall
be under no obligation to maintain any bids and may, at any time while so
maintaining  such bids, cease to do so immediately at any  time  or  from
time to time without notice.
     
     Any  Units  so purchased by the Depositor may at the option  of  the
Depositor  be  tendered to the Trustee for redemption  at  the  corporate
trust office of the Trustee in the manner provided in the first paragraph
of this Section 5.02.
     
     Notwithstanding the foregoing provisions of this Section 5.02, until
the  close of business on the second Business Day after the day on  which
such  Certificate  or  Unit was tendered for redemption  the  Trustee  is
hereby  irrevocably authorized in its discretion, in the event  that  the
Depositor  does  not  purchase  any Units tendered  to  the  Trustee  for
redemption,  or  in  the  event that a Unit  is  being  tendered  by  the
Depositor  for redemption, in lieu of redeeming Units, to sell  Units  in
the  over-the-counter market through any broker-dealer of its choice  for
the  account of the tendering Unitholder at prices which will  return  to
the   Unitholder  an  amount  in  cash,  net  after  deducting  brokerage
commissions, transfer taxes and other charges, equal to or in  excess  of
the Redemption Value which such Unitholder would otherwise be entitled to
receive  on  redemption pursuant to this Section 5.02. The Trustee  shall
pay  to  the Unitholder the net proceeds of any such sale on the  day  on
which  such Unitholder would otherwise be entitled to receive payment  of
the Redemption Value hereunder.
     
     Notwithstanding anything to the contrary in this Section  5.02, any
Unitholder  may,  if  such Unitholder tenders at least that number of 
Units referred to in the Prospectus  for redemption  (or  such other
amount of Units stated in the Prospectus  for the Trust), request at the
time of tender to receive from the Trustee  in lieu  of  cash  such 
Unitholder's pro rata share of each Equity  Security then held by such
Trust, provided that the Equity Security is principally traded  on  a 
United States national securities exchange.  Such tendering Unitholder 
will receive his pro rata number of whole shares of  each  of such 
Equity Securities comprising the portfolio of such Trust  and  cash 
from the Capital Account equal to the value of the fractional shares  
and any Equity Securities principally traded on a foreign securities 
exchange to  which such tendering Unitholder is entitled and in the 
case  of  an Equity and Treasury Trust such Unitholder's pro rata share 
of  the  thenoutstanding principal  value of the Zero Coupon Obligations. 
Such  pro rata  share of each Equity Security and the related cash to
which  such tendering Unitholder is entitled is referred to herein as an
"In  Kind Distribution."  An  In  Kind Distribution will be  made  by the 
Trustee through  the distribution of each of the Equity Securities in 
book-entry form  to  the  account  of  the Unitholder's  bank  or  
broker-dealer  at Depository   Trust  Company.  If  funds  in  the  
Capital  Account are insufficient  to  cover the required cash distribution 
to  the  tendering Unitholder,  the  Trustee may sell Securities according 
to  the  criteria discussed herein.
     
     The  Supervisory Servicer shall maintain with the Trustee a  current
list  of Securities designated to be sold for the purpose of funding  the
Capital  Account for redemption of Units tendered for redemption and,  to
the  extent necessary, for payment of expenses under this Indenture.   In
connection  therewith, the Depositor may specify in the  Trust  Agreement
the minimum amounts of any Securities to be sold at any one time.  If the
Supervisory Servicer shall for any reason fail to maintain such  a  list,
the  Trustee  may  in its sole discretion designate  a  current  list  of
Securities  for  such purposes but prior to the sale of any  Zero  Coupon
Obligations the Trustee shall receive that certification described in the
second  paragraph of this Section 5.02.  The net proceeds of any sale  of
Securities  from such list representing income shall be credited  to  the
Income  Account and then disbursed therefrom for payment of expenses  and
payments  to  Unitholders required to be paid under this Indenture.   Any
balance  remaining  after such disbursements shall  be  credited  to  the
Capital  Account  and  may be used to acquire additional  Securities  (if
permitted by applicable rules and regulations as indicated by an  opinion
of  counsel)  or  for  any  of the other purposes  set  forth  under  the
Indenture.
     
     The  Depositor, Supervisory Servicer and Trustee shall not be liable
or  responsible in any way for depreciation or loss incurred by reason of
any sale of Securities made pursuant to this Section 5.02.
     
     Certificates evidencing Units redeemed pursuant to this Section 5.02
shall be canceled by the Trustee and the Unit or Units evidenced by  such
Certificates shall be terminated by such redemptions.  In the event  that
a  Certificate  shall be tendered representing a number of Units  greater
than  those requested to be redeemed by the Unitholder, the Trustee shall
issue  to such Unitholder, unless such Unitholder requests such Units  be
uncertificated,  upon  payment of any tax or  charges  of  the  character
referred  to  in the second paragraph of Section 5.03, a new  Certificate
evidencing  the  Units  representing the balance of  the  Certificate  so
tendered and not redeemed.

Section 5.03.   Transfer or Interchange of Units.  Units will be held  in
uncertificated form unless the Unitholder requests in writing to  have  a
Certificate or Certificates representing such Units be issued.  Units may
be  transferred  by  the registered holder thereof  by  presentation  and
surrender  of  such Units and Certificates, if issued, at  the  corporate
trust  office  of  the  Trustee, properly endorsed or  accompanied  by  a
written instrument or instruments of transfer in form satisfactory to the
Trustee  and  executed  by  the Unitholder or  his  authorized  attorney,
whereupon  new  Units or, if requested, a new registered  Certificate  or
Certificates for the same number of Units of the same Trust  executed  by
the Trustee and the Depositor will be issued in exchange and substitution
therefor  and  Units surrendered shall be canceled by the  Trustee.   The
registered  holder of any Unit may transfer such Unit by the presentation
of  transfer instructions and Certificates, if issued, to the Trustee  at
the  corporate trust office of the Trustee accompanied by such  documents
as  the  Trustee deems necessary to evidence the authority of the  person
making  such  transfer  and  executed by the  registered  holder  or  his
authorized attorney, whereupon the Trustee shall make proper notification
of  such  transfer on the registration books of the Trustee.  Unitholders
holding  their Units in uncertificated form may at any time  request  the
Trustee  to  issue  Certificates for such Units and  Unitholders  holding
Certificates  may  at  any  time request that  their  Units  be  held  in
uncertificated form.  The Trustee shall, upon receipt of such request  in
form  satisfactory to it, accompanied by Certificates, if any, issue such
Certificates,  or  cancel  such Certificate  and  make  such  appropriate
notations on its books, as may be requested by such Unitholder;  provided
that  the Trustee is entitled to specify the minimum denomination of  any
Certificate  issued.  Certificates issued pursuant to this Indenture  are
interchangeable for one or more other Certificates in an equal  aggregate
number  of Units of the same Trust and all Certificates issued  shall  be
issued in denominations of one Unit or any whole multiple thereof as  may
be  requested  by  the Unitholder.  The Trustee may deem  and  treat  the
registered  Unitholder as the owner of the Units whether or not  held  in
certificated  form  for all purposes hereunder and  in  either  case  the
Trustee  shall  not  be affected by any notice to the  contrary,  nor  be
liable to any person or in any way for so deeming and treating the person
in whose name any Certificate shall be so registered.
     
     A  sum  sufficient to pay any tax or other governmental charge  that
may  be imposed in connection with any such transfer or interchange shall
be  paid  by  the Unitholder to the Trustee.  The Trustee may  require  a
Unitholder to pay a reasonable fee for each new Certificate issued on any
such transfer or interchange.
     
     All  Certificates  canceled  pursuant to  this  Indenture  shall  be
disposed of by the Trustee without liability on its part.

Section  5.04.   Certificates Mutilated, Destroyed, Stolen or  Lost.   In
case  any Certificate shall become mutilated, destroyed, stolen or  lost,
the Trustee shall execute and deliver a new Certificate, if requested, in
exchange  and substitution therefor upon the Unitholder's furnishing  the
Trustee  with proper identification and satisfactory indemnity, complying
with such other reasonable regulations and conditions as the Trustee  may
prescribe  and  paying  such  expenses as the  Trustee  may  incur.   Any
mutilated  Certificate shall be duly surrendered and canceled before  any
new  Certificate  shall be issued in exchange and substitution  therefor.
Upon the issuance of any new Certificate, a sum sufficient to pay any tax
or other governmental charge and the fees and expenses of the Trustee may
be   imposed.   Any  such  new  Certificate  issued  pursuant   to   this
Section  shall constitute complete and indefeasible evidence of ownership
in  the related Trust, as if originally issued, whether or not the  lost,
stolen or destroyed Certificate shall be found at any time.
     
     In  the  event the related Trust has terminated or is in the process
of  termination, the Trustee may, instead of issuing a new Certificate in
exchange  and  substitution for any Certificate which shall  have  become
mutilated  or  shall  have  been destroyed,  stolen  or  lost,  make  the
distributions  in respect of such mutilated, destroyed,  stolen  or  lost
Certificate (without surrender thereof except in the case of a  mutilated
Certificate)  as  provided  in Section 8.02  hereof  if  the  Trustee  is
furnished  with such security or indemnity as it may require to  save  it
harmless, and in the case of destruction, loss or theft of a Certificate,
evidence to the satisfaction of the Trustee of the destruction,  loss  or
theft of such Certificate and of the ownership thereof.

Section  5.05.   Rollover of Units.  (a) If the Depositor shall  offer  a
subsequent series of the Trusts (the "New Series"), the Trustee shall, on
each Rollover Notification Date, include a form of election (which may be
included  in  the notice sent to Unitholders specified in  Section  8.02)
whereby Unitholders, whose redemption distribution would be in an  amount
sufficient to purchase at least one Unit of the New Series, may elect  to
have their Units redeemed in kind in the manner provided in Section 5.02,
the Securities included in the redemption distribution sold, and the cash
proceeds applied by the Distribution Agent to purchase Units of  the  New
Series,  all  as hereinafter provided.  The Trustee shall honor  properly
completed  election  forms returned to the Trustee,  accompanied  by  any
Certificate  evidencing  Units  tendered for  redemption  or  a  properly
completed redemption request with respect to uncertificated Units, by its
close of business five days prior to the Special Redemption Date.
     
     All  Units  so  tendered  by a Unitholder (a "Rollover  Unitholder")
shall  be redeemed and canceled on the Special Redemption Date.   Subject
to  payment  by such Rollover Unitholder of any tax or other governmental
charges  which may be imposed thereon, such redemption is to be  made  in
kind  pursuant to Section 5.02 by distribution of cash and/or  Securities
to the Distribution Agent on the Special Redemption Date of the net asset
value  (determined on the basis of the Trust Evaluation as of the Special
Redemption Date in accordance with Section 4.01) multiplied by the number
of Units being redeemed (herein called the "Rollover Distribution").  Any
Securities  that  are  made part of the Rollover  Distribution  shall  be
valued  for  purposes of the redemption distribution as  of  the  Special
Redemption Date.
     
     All  Securities  included  in a Unitholder's  Rollover  Distribution
shall  be  sold by the Distribution Agent on the Special Redemption  Date
specified  in  the Prospectus pursuant to the Depositor's direction,  and
the  Distribution Agent may employ the Depositor as broker  or  agent  in
connection  with such sales.  For such brokerage services, the  Depositor
shall  be  entitled  to  compensation at its  customary  rates,  provided
however, that its compensation shall not exceed the amount authorized  by
applicable  Securities laws and regulations.  In the event the  Depositor
does  not  direct  the manner in which Securities are  to  be  sold,  the
Securities shall be sold in such manner as the Distribution Agent, in its
sole  discretion, shall determine.  The Distribution Agent shall have  no
responsibility  for any loss or depreciation incurred by  reason  of  any
sale made pursuant to this Section.
     
     Upon  each  trade  date  for  sales of Securities  included  in  the
Rollover  Unitholder's  Rollover  Distribution,  the  Distribution  Agent
shall, as agent for such Rollover Unitholder, enter into a contract  with
the  Depositor to purchase from the Depositor Units of the New Series (if
any), at the public offering price for such Units on such day as shall be
described in the Prospectus for the Trusts.  Such contract shall  provide
for  purchase  of  the maximum number of Units of the  New  Series  whose
purchase  price is equal to or less than the cash proceeds  held  by  the
Distribution Agent for the Unitholder on such day (including therein  the
proceeds  anticipated to be received in respect of Securities  traded  on
such  day  net of all brokerage fees, governmental charges and any  other
expenses incurred in connection with such sale), to the extent Units  are
available  for  purchase from the Depositor.  In  the  event  a  sale  of
Securities  included in the Rollover Unitholder's redemption distribution
shall  not  be consummated in accordance with its terms, the Distribution
Agent  shall apply the cash proceeds held for such Unitholder as  of  the
settlement  date for the purchase of Units of the New Series to  purchase
the  maximum number of units which such cash balance will permit, and the
Depositor  agrees that the settlement date for Units whose  purchase  was
not  consummated as a result of insufficient funds will be extended until
cash  proceeds  from  the  Rollover  Distribution  are  available  in   a
sufficient amount to settle such purchase.  If the Unitholder's  Rollover
Distribution will produce insufficient cash proceeds to purchase  all  of
the Units of the New Series contracted for, the Depositor agrees that the
contract  shall be rescinded with respect to the Units as to which  there
was a cash shortfall without any liability to the Rollover Unitholder  or
the  Distribution Agent.  Any cash balance remaining after such  purchase
shall  be distributed within a reasonable time to the Rollover Unitholder
by  check  mailed  to the address of such Unitholder on the  registration
books  of  the  Trustee. Units of the New Series will  be  uncertificated
unless  and  until  the Rollover Unitholder requests a certificate.   Any
cash  held  by  the  Distribution Agent shall be held in  a  non-interest
bearing  account  which will be of benefit to the Distribution  Agent  in
accordance with normal banking procedures.  Neither the Trustee  nor  the
Distribution Agent shall have any responsibility or liability for loss or
depreciation resulting from any reinvestment made in accordance with this
paragraph, or for any failure to make such reinvestment in the event  the
Depositor does not make Units available for purchase.

     (b)    Notwithstanding  the foregoing, the  Depositor  may,  in  its
discretion  at any time, decide not to offer a New Series in the  future,
and  if  so, this Section 5.05 concerning the Rollover of Units shall  be
inoperative.

    (c)   The Distribution Agent shall receive no fees for performing its
duties hereunder.  The Distribution Agent shall, however, be entitled  to
receive  reimbursement  from  the Trust for  any  and  all  expenses  and
disbursements   to   the  same  extent  as  the  Trustee   is   permitted
reimbursement hereunder.

    (d)   Notwithstanding the foregoing, in lieu of selling Securities on
the  open  market  the  Distribution Agent may  sell  Securities  from  a
terminating  Trust into the corresponding New Series if those  Securities
continue  to  meet  the  New  Series'  strategy.   The  price  for  those
Securities  will  be  the closing sale price on  the  sale  date  on  the
exchange where the Securities are principally traded, as certified by the
Sponsor.
                                    
                                    
                    Article VI                                        
                                 Trustee

Section  6.01.   General Definition of Trustee's Liabilities, Rights  and
Duties.  The Trustee shall in its discretion undertake such action as  it
may  deem  necessary at any and all times to protect each Trust  and  the
rights  and  interests of the Unitholders pursuant to the terms  of  this
Indenture;  provided,  however,  that the  expenses  and  costs  of  such
actions, undertakings or proceedings shall be reimbursable to the Trustee
from  the  Income and Capital Accounts of such Trust, and the payment  of
such costs and expenses shall be secured by a lien on such Trust prior to
the interest of Unitholders, subject to the provisions of Section 3.14.
     
     In  addition  to  and  notwithstanding  the  other  duties,  rights,
privileges  and  liabilities of the Trustee as otherwise set  forth,  the
liabilities of the Trustee are further defined as follows:
     
          (a)    All  moneys deposited with or received  by  the  Trustee
     hereunder related to a Trust shall be held by it without interest in
     trust  within the meaning of the Investment Company Act of 1940,  as
     part  of  such  Trust  or the Reserve Account of  such  Trust  until
     required to be disbursed in accordance with the provisions  of  this
     Indenture,   and  such  moneys  will  be  segregated   by   separate
     recordation  on  the trust ledger of the Trustee  so  long  as  such
     practice  preserves a valid preference under applicable law,  or  if
     such  preference is not so preserved the Trustee shall  handle  such
     moneys in such other manner as shall constitute the segregation  and
     holding  thereof  in  trust  within the meaning  of  the  Investment
     Company Act of 1940.
     
          (b)    The  Trustee shall be under no liability for any  action
     taken  in  good  faith on any appraisal, paper, order list,  demand,
     request, consent, affidavit, notice, opinion, direction, evaluation,
     endorsement,  assignment,  resolution,  draft  or  other   document,
     whether  or not of the same kind, prima facie properly executed,  or
     for  the  disposition of moneys, Securities, Units, or Certificates,
     pursuant to this Indenture, or in respect of any evaluation which it
     is  required  to make or is required or permitted to  have  made  by
     others  under this Indenture or otherwise, except by reason  of  its
     own  negligence, lack of good faith or willful misconduct,  provided
     that the Trustee shall not in any event be liable or responsible for
     any  evaluation made by the Evaluator.  The Trustee may construe any
     of  the provisions of this Indenture, insofar as the same may appear
     to  be  ambiguous or inconsistent with any other provisions  hereof,
     and any construction of any such provisions hereof by the Trustee in
     good faith shall be binding upon the parties hereto.
     
          (c)   The Trustee shall not be responsible for or in respect of
     the  recitals herein, the validity or sufficiency of this  Indenture
     or  for  the  due execution hereof by the Depositor, the Supervisory
     Servicer, or the Evaluator, or for the form, character, genuineness,
     sufficiency, value or validity of any of the Securities (except that
     the  Trustee  shall be responsible for the exercise of due  care  in
     determining  the genuineness of Securities delivered to it  pursuant
     to  contracts  for the purchase of such Securities)  or  for  or  in
     respect  of  the  validity or sufficiency of the  Units  or  of  the
     Certificates  (except for the due execution thereof by the  Trustee)
     or  for  the due execution thereof by the Depositor, and the Trustee
     shall  in no event assume or incur any liability, duty or obligation
     to  any Unitholder or the Depositor other than as expressly provided
     for  herein.  The Trustee shall not be responsible for or in respect
     of  the  validity of any signature by or on behalf of the Depositor,
     the Supervisory Servicer or the Evaluator.
     
          (d)    The  Trustee shall be under no obligation to appear  in,
     prosecute  or defend any action which in its opinion may involve  it
     in  expense or liability, unless as often as required by the Trustee
     it shall be furnished with reasonable security and indemnity against
     such  expense  or liability, and any pecuniary cost of  the  Trustee
     from such actions shall be deductible from and a charge against  the
     Income  and  Capital Accounts of the affected Trust or Trusts.   The
     Trustee  shall, in its discretion, undertake such action as  it  may
     deem  necessary  at any and all times to protect the  Fund  and  the
     rights  and  interests of the Unitholders pursuant to the  terms  of
     this  Indenture, provided however, that the expenses  and  costs  of
     such  actions, undertakings or proceedings shall be reimbursable  to
     the Trustee from the Income and Capital Accounts and the payment  of
     such amounts shall be secured by a prior lien on such Trust.
     
          (e)   (I)  Subject to the provisions of subparagraphs (II)  and
     (III)  of  this  paragraph,  the Trustee  may  employ  agents,  sub-
     custodians,  attorneys, accountants and auditors and  shall  not  be
     answerable  for the default or misconduct of any such  agents,  sub-
     custodians, attorneys, accountants or auditors if such agents,  sub-
     custodians,  attorneys,  accountants or  auditors  shall  have  been
     selected with reasonable care.  The Trustee shall be fully protected
     in  respect of any action under this Indenture taken or suffered  in
     good faith by the Trustee in accordance with the opinion of counsel,
     which  may  be  counsel to the Depositor acceptable to the  Trustee,
     provided,  however  that  this disclaimer  of  liability  shall  not
     (i)  excuse  the  Trustee  from  the responsibilities  specified  in
     subparagraph II below or (ii) limit the obligation of the Trustee to
     indemnify  the  Trust under subparagraph III below.   The  fees  and
     expenses   charged   by  such  agents,  sub-custodians,   attorneys,
     accountants  or auditors shall constitute an expense  of  the  Trust
     reimbursable  from the Income and Capital Accounts of  the  affected
     Trust as set forth in section 6.04 hereof.
     
         (II)    The  Trustee may place and maintain in the  care  of  an
     eligible  foreign custodian (which is employed by the Trustee  as  a
     sub-custodian   as  contemplated  by  subparagraph   (I)   of   this
     paragraph  (e)  and which may be an affiliate or subsidiary  of  the
     Trustee  or  any  other  entity in which the  Trustee  may  have  an
     ownership  interest) the Trust's foreign securities, cash  and  cash
     equivalents  in amounts reasonably necessary to effect  the  Trust's
     foreign securities transactions, provided that:
     
          (1)  The Trustee shall have:
               
               (i)    determined that maintaining the Trust's assets
          in  a  particular country or countries is consistent  with
          the best interests of the Trust and the Unitholders;
               
               (ii)   determined that maintaining the Trust's assets
          with  such  eligible foreign custodian is consistent  with
          the best interests of the Trust and the Unitholders; and
               
               (iii)  entered  into  a  written  contract  which  is
          consistent  with the best interests of the Trust  and  the
          Unitholders and which will govern the manner in which such
          eligible  foreign  custodian  will  maintain  the  Trust's
          assets and which provides that:
                    
                    (A)   The  Trust will be adequately  indemnified
               and  its  assets adequately insured in the  event  of
               loss (without regard to the indemnity provided by the
               Trustee under Section III hereof);
                    
                    (B)   The Trust's assets will not be subject  to
               any  right, charge, security interest, lien or  claim
               of   any  kind  in  favor  of  the  eligible  foreign
               custodian or its creditors except a claim for payment
               for their safe custody or administration;
                    
                    (C)   Beneficial ownership of the Trust's assets
               will  be  freely transferable without the payment  of
               money  or  value  other  than  for  safe  custody  or
               administration;
                    
                    (D)    Adequate   records  will  be   maintained
               identifying the assets as belonging to the Trust;
                    
                    (E)   The Trust's independent public accountants
               will be given access to records identifying assets of
               the  Trust or confirmation of the contents  of  those
               records; and
                    
                    (F)   The  Trustee will receive periodic reports
               with  respect  to safekeeping of the Trust's  assets,
               including,   but   not   necessarily   limited    to,
               notification of any transfer to or from the Trustee's
               account.
          
          (2)   The Trustee shall establish a system to monitor such
     foreign  custody  arrangements to ensure  compliance  with  the
     conditions of this subparagraph.
          
          (3)   The  Trustee,  at least annually, shall  review  and
     approve  the  continuing  maintenance  of  Trust  assets  in  a
     particular  country  or  countries with a  particular  eligible
     foreign custodian or particular eligible foreign custodians  as
     consistent  with  the  best interests  of  the  Trust  and  the
     Unitholders.
          
          (4)   The  Trustee shall maintain and keep current written
     records regarding the basis for the choice or continued use  of
     a  particular  eligible  foreign  custodian  pursuant  to  this
     subparagraph,   and  such  records  shall  be   available   for
     inspection  by  Unitholders  and the  Securities  and  Exchange
     Commission  at  the Trustee's offices at all  reasonable  times
     during its usual business hours.
          
          (5)   Where  the  Trustee has determined  that  a  foreign
     custodian  may  no  longer be considered  eligible  under  this
     subparagraph or that, pursuant to clause (3) above, continuance
     of  the  arrangement  would  not be consistent  with  the  best
     interests  of  the Trust and the Unitholders,  the  Trust  must
     withdraw its assets from the care of that custodian as soon  as
     reasonably practicable, and in any event within 180 days of the
     date when the Trustee made the determination.
     
     As used in this subparagraph (II),
          
               (1)  "foreign securities" include:  securities issued
     and  sold  primarily  outside the United States  by  a  foreign
     government,  a national of any foreign country or a corporation
     or  other organization incorporated or organized under the laws
     of  any foreign country and securities issued or guaranteed  by
     the  government  of the United States or by any  state  or  any
     political  subdivision thereof or by any agency thereof  or  by
     any entity organized under the laws of the United States or  of
     any  state  thereof which have been issued and  sold  primarily
     outside the United States.
          
               (2)  "eligible foreign custodian" means:
          
                 (a)   The  following  securities  depositories  and
     clearing agencies which operate transnational systems  for  the
     central  handling  of  securities or  equivalent  book  entries
     which,  by appropriate exemptive order issued by the Securities
     and  Exchange  Commission,  have  been  qualified  as  eligible
     foreign  custodians for the Trust but only for so long as  such
     exemptive  order  continues in effect:  Morgan  Guaranty  Trust
     Company  of  New  York, Brussels, Belgium, in its  capacity  as
     operator of the Euroclear System ("Euroclear"), and Central  de
     Livraison de Valeurs Mobilires, S.A. ("CEDEL").
          
                (b)  Any other entity that shall have been qualified
     as  an eligible foreign custodian for the foreign securities of
     the  Trust  by  the  Securities  and  Exchange  Commission   by
     exemptive  order, rule or other appropriate action,  commencing
     on such date as it shall have been so qualified but only for so
     long  as such exemptive order, rule or other appropriate action
     continues in effect.
          
          The  determinations set forth above  to  be  made  by  the
     Trustee  should be made only after consideration of all matters
     which  the Trustee, in carrying out its fiduciary duties, finds
     relevant,   including,   but  not   necessarily   limited   to,
     consideration of the following:
          
                1.    With  respect to the selection of the  country
     where the Trust's assets will be maintained, the Trustee should
     consider:
          
                a.    Whether applicable foreign law would  restrict
     the  access afforded the Trust's independent public accountants
     to  books  and  records kept by an eligible  foreign  custodian
     located in that country;
          
                b.    Whether applicable foreign law would  restrict
     the  Trust's ability to recover its assets in the event of  the
     bankruptcy  of  an eligible foreign custodian located  in  that
     country;
          
                c.    Whether applicable foreign law would  restrict
     the Trust's ability to recover assets that are lost while under
     the  control of an eligible foreign custodian located  in  that
     country;
          
                   d.      The    likelihood    of    expropriation,
     nationalization,  freezes,  or  confiscation  of  the   Trust's
     assets; and
          
                e.    Whether difficulties in converting the Trust's
     cash  and  cash  equivalents  to U.S.  dollars  are  reasonably
     foreseeable.
          
                2.    With  respect to the selection of an  eligible
     foreign custodian, the Trustee should consider:
          
                a.    The financial strength of the eligible foreign
     custodian,  its general reputation and standing in the  country
     in  which it is located, its ability to provide efficiently the
     custodial  services required and the relative  cost  for  those
     services;
          
                b.    Whether  the eligible foreign custodian  would
     provide  a  level  of  safeguards for maintaining  the  Trust's
     assets  not  materially different from  that  provided  by  the
     Trustee  in  maintaining the Trust's securities in  the  United
     States;
          
                c.    Whether  the  eligible foreign  custodian  has
     branch offices in the United States in order to facilitate  the
     assertion  of  jurisdiction over and enforcement  of  judgments
     against such custodian; and
          
                d.    In  the case of an eligible foreign  custodian
     that  is  a  foreign  securities  depository,  the  number   of
     participants in, and operating history of, the depository.
          
                3.    The Trustee should consider the extent of  the
     Trust's  exposure  to loss because of the use  of  an  eligible
     foreign custodian.  The potential effect of such exposure  upon
     Unitholders  shall be disclosed, if material, by the  Depositor
     in the Prospectus relating to the Trust.
     
        (III)    The  Trustee will indemnify and hold the Trust  harmless
     from  and  against any loss that shall occur as the  result  of  the
     failure  of  an  eligible  foreign  custodian  holding  the  foreign
     securities of the Trust to exercise reasonable care with respect  to
     the  safekeeping of such foreign securities to the same extent  that
     the  Trustee  would  be required to indemnify  and  hold  the  Trust
     harmless if the Trustee were holding such foreign securities in  the
     jurisdiction  of the United States whose laws govern the  indenture,
     provided,  however  that the Trustee will not  be  liable  for  loss
     except  by  reason  of the gross negligence, bad  faith  or  willful
     misconduct of the Trustee or the eligible foreign custodian.
     
          (f)    If at any time the Depositor shall fail to undertake  or
     perform  any of the duties which by the terms of this Indenture  are
     required  by  it  to be undertaken or performed, or  such  Depositor
     shall become incapable of acting or shall be adjudged a bankrupt  or
     insolvent, or a receiver of such Depositor or of its property  shall
     be  appointed, or any public officer shall take charge or control of
     such  Depositor  or of its property or affairs for  the  purpose  of
     rehabilitation, conservation or liquidation, then in any such  case,
     the  Trustee may:  (1) appoint a successor depositor, which  may  be
     the Trustee or an affiliate, who shall act hereunder in all respects
     in place of such Depositor, which successor shall be satisfactory to
     the  Trustee,  and which may be compensated at rates deemed  by  the
     Trustee  to  be  reasonable  under the circumstances,  by  deduction
     ratably  from the Income Account of the affected Trusts or,  to  the
     extent  funds  are not available in such Account, from  the  Capital
     Account of the affected Trusts, but no such deduction shall be  made
     exceeding  such  reasonable amount as the  Securities  and  Exchange
     Commission  may prescribe in accordance with Section 26(a)(2)(C)  of
     the  Investment Company Act of 1940, or (2) terminate this Indenture
     and  the trust created hereby and liquidate the Trust in the  manner
     provided in Section 8.02.
     
          (g)    If (i) in the case of an Equity Trust the value of  such
     Trust  as  shown  by  any  evaluation by  the  Trustee  pursuant  to
     Section 5.01 hereof shall be less than that minimum termination 
     amount indicated in  the Prospectus  relating  to  such  Trust  or  
     (ii)  by  reason  of  the Depositor's  redemption  of Units of a
     Trust  not  theretofore  sold constituting  more  than  60%  of  the
     number  of  Units  initially authorized, the net worth of such Trust 
     is reduced to less than  40% of  the aggregate value of Securities
     deposited in such Trust at the termination of the initial offering 
     period, the Trustee may  in  its discretion,  and shall when so
     directed by the Depositor,  terminate this  Indenture  and  the trust 
     created hereby  and  liquidate  such Trust, in such manner as the 
     Depositor shall direct.
     
          (h)   In no event shall the Trustee be liable for any taxes  or
     other  governmental  charges imposed  upon  or  in  respect  of  the
     Securities  or  upon the income or interest thereon or  upon  it  as
     Trustee hereunder or upon or in respect of any Trust which it may be
     required to pay under any present or future law of the United States
     of  America or of any other taxing authority having jurisdiction  in
     the  premises.  For all such taxes and charges and for any expenses,
     including counsel fees, which the Trustee may sustain or incur  with
     respect  to  such taxes or charges, the Trustee shall be  reimbursed
     and  indemnified  out  of  the Income and Capital  Accounts  of  the
     affected  Trust,  and the payment of such amounts  so  paid  by  the
     Trustee shall be secured by a prior lien on such Trust.
     
         (i)   Except as provided herein, no payment to a Depositor or to
     any  principal underwriter (as defined in the Investment Company Act
     of  1940)  for any Trust or to any affiliated person (as so defined)
     or  agent  of  a Depositor or such underwriter shall be allowed  the
     Trustee  as an expense except for payment of such reasonable amounts
     as   the  Securities  and  Exchange  Commission  may  prescribe   as
     compensation  for  performing bookkeeping and  other  administrative
     services of a character normally performed by the Trustee.
     
          (j)    The  Trustee, except by reason of its own negligence  or
     willful  misconduct,  shall not be liable for any  action  taken  or
     suffered  to be taken by it in good faith and believed by it  to  be
     authorized or within the discretion, rights or powers conferred upon
     it by this Indenture.
     
          (k)    The Trustee in its individual or any other capacity  may
     become  an  owner or pledgee of, or be an underwriter or  dealer  in
     respect  of, obligations issued by the same issuer (or an  affiliate
     of  such issuer) of any Securities at any time held as part  of  any
     Trust  and  may deal in any manner with the same or with the  issuer
     (or an affiliate of the issuer) with the rights and powers as if  it
     were not the Trustee hereunder.
     
          (1)   Each Trust may include a Letter or Letters of Credit  for
     the  purchase  of Contract Securities issued by the Trustee  in  its
     individual capacity for the account of the Depositor and the Trustee
     may  otherwise deal with the Depositor and each Trust with the  same
     rights and powers as if it were not the Trustee hereunder.
     
          (m)   The Trustee is authorized to appoint as co-trustee of any
     Trust  a  trust company affiliated with the Trustee to  perform  the
     functions of custodian and receiving and paying agent.
     
     Notwithstanding any provision to the contrary in this Indenture,  no
Zero  Coupon Obligations may be sold to pay the fees and expenses  of  an
Equity  and  Treasury  Trust,  including, without  limitation,  fees  and
expenses set forth in Section 8.02(a), (b) and (c).

Section  6.02.    Books,  Records and Reports.  The  Trustee  shall  keep
proper books of record and account of all the transactions of each  Trust
under this Indenture at its corporate trust office, including a record of
the  name and address of, and the Units issued by each Trust and held by,
every Unitholder, and such books and records of each Trust shall be  open
to  inspection  by  any Unitholder of such Trust at all reasonable  times
during  the usual business hours.  The Trustee shall make such annual  or
other  reports as may from time to time be required under any  applicable
state or federal statute or rule or regulation thereunder.
     
     Unless  the Depositor determines that such an audit is not required,
the  accounts  of each Trust shall be audited not less than  annually  by
independent  public  accountants designated from  time  to  time  by  the
Depositor  and  reports of such accountants shall  be  furnished  by  the
Trustee,  upon  request,  to  Unitholders.   The  Trustee,  however,   in
connection  with  any  such audits shall not be obligated  to  use  Trust
assets  to pay for such audits in excess of the amounts indicated in  the
Prospectus relating to such Trust.
     
     To  the extent permitted under the Investment Company Act of 1940 as
evidenced   by  an  opinion  of  independent  counsel  to  the  Depositor
satisfactory to the Trustee or "no-action" letters issued by the staff of
the  Securities  and  Exchange Commission,  the  Trustee  shall  pay,  or
reimburse to the Depositor or others, from the Income or Capital  Account
the costs of the preparation of documents and information with respect to
each  Trust  required  by  law  or  regulation  in  connection  with  the
maintenance of a secondary market in units of each Trust.  Such costs may
include  but  are  not  limited to accounting and legal  fees,  blue  sky
registration  and  filing fees, printing expenses  and  other  reasonable
expenses related to documents required under federal and state securities
laws.

Section  6.03.   Indenture and List of Securities on File.   The  Trustee
shall  keep  a certified copy or duplicate original of this Indenture  on
file  at  its  corporate  trust office available for  inspection  at  all
reasonable  times  during  the usual business hours  by  any  Unitholder,
together with a current list of the Securities in each Trust.

Section 6.04.   Compensation.  Subject to the provisions of Section  3.14
hereof, including the assumption of expenses therein with respect  to  an
Equity  and  Treasury Trust, the Trustee shall receive at the  times  set
forth  in  Section 3.05, as compensation for performing  ordinary  normal
recurring  services  under this Indenture, an amount  calculated  at  the
annual  compensation rate stated in the Prospectus and will  be  computed
based  on  the number of Units outstanding as of January 1 of  such  year
except  for a Trust during the year or years in which an initial offering
period  as determined in Section 4.01 of this Indenture occurs, in  which
case  the fee for a month is based on the number of Units outstanding  at
the  end  of such month (such annual fee to be pro rated for any calendar
year in which the Trustee provides services during less than the whole of
such  year).  The Trustee shall charge a pro rated portion of its  annual
fee at the times specified in Section 3.05, which pro rated portion shall
be  calculated on the basis of the largest number of Units in such  Trust
at  any time during the period subsequent to the Initial Date of Deposit.
The  Trustee may from time to time adjust its compensation as  set  forth
above,  provided that total adjustment upward does not, at  the  time  of
such  adjustment, exceed the percentage of the total increase, after  the
date  hereof, in consumer prices for services as measured by  the  United
States  Department of Labor Consumer Price Index entitled  "All  Services
Less Rent."  The consent or concurrence of any Unitholder hereunder shall
not  be  required for any such adjustment or increase.  Such compensation
shall  be  charged by the Trustee against the Income and Capital Accounts
of  each Trust; provided, however, that such compensation shall be deemed
to  provide only for the usual, normal and proper functions undertaken as
Trustee pursuant to this Indenture.
     
     The Trustee shall charge the Income and Capital Accounts for any and
all  expenses and disbursements incurred hereunder, including  legal  and
auditing   expenses,   and  for  any  extraordinary  services   performed
hereunder, which extraordinary services shall include but not be  limited
to all costs and expenses incurred by the Trustee in making any annual or
other  reports or other documents referred to in Sections 6.01 and  6.02;
provided, however, that the amount of any such charge which has not  been
finally  determined as of any calculation time may be estimated  and  any
necessary  adjustments shall be made.  Provided,  further,  that  if  the
balances  in  the  Income and Capital Accounts shall be  insufficient  to
provide  for  amounts payable pursuant to this Section 6.04, the  Trustee
shall  have  the  power  to sell Securities in  the  manner  provided  in
Section 5.02; provided, however, that no Zero Coupon Obligations  may  be
sold  to  pay any fees or expenses of an Equity and Treasury  Trust.   If
other  Securities  are  not available in an Equity and  Treasury  Trust's
Accounts  to sell for such purpose, then such fees and expenses shall  be
paid  in accordance with Section 3.14 hereof.  The Trustee shall  not  be
liable  or  responsible in any way for depreciation or loss  incurred  by
reason of any such sale.
     
     The  Trustee shall be indemnified ratably by the affected Trust  and
held  harmless  against  any loss or liability  accruing  to  it  without
negligence, bad faith or willful misconduct on its part, arising  out  of
or  in  connection with the acceptance or administration  of  this  Fund,
including  the costs and expenses (including counsel fees)  of  defending
itself  against  any  claim of liability in the premises,  including  any
loss,  liability  or  expense  incurred in  acting  pursuant  to  written
directions  to the Trustee given by the Depositor from time  to  time  in
accordance  with  the  provisions of this  Indenture  or  in  undertaking
actions  from  time  to  time which the Trustee deems  necessary  in  its
discretion  to  protect  the Fund and the rights  and  interests  of  the
Unitholders pursuant to the terms of this Indenture.  Any moneys  payable
to  the Trustee under this Section 6.04 shall be secured by a lien on the
Trust prior to the interest of Unitholders.

'Section  6.05.   Removal  and Resignation of Trustee;  Successor'.   The
following provisions shall provide for the removal and resignation of the
Trustee and the appointment of any successor trustee:
     
         (a)   The Trustee or any trustee or trustees hereafter appointed
     may  resign  and  be  discharged  of  the  Trusts  created  by  this
     Indenture,  by  executing  an instrument  in  writing  resigning  as
     Trustee  of  such  Trusts  and filing same with  the  Depositor  and
     mailing a copy of a notice of resignation to all Unitholders then of
     record,  not  less  than 60 days before the date specified  in  such
     instrument when, subject to Section 6.05(e), such resignation is  to
     take  effect.   Upon  receiving  such  notice  of  resignation,  the
     Depositor  shall promptly appoint a successor trustee as hereinafter
     provided,  by  written instrument, in duplicate, one copy  of  which
     shall  be  delivered to the resigning Trustee and one  copy  to  the
     successor  trustee.   The  Depositor may  at  any  time  remove  the
     Trustee,  with or without cause, and appoint a successor trustee  by
     written  instrument,  in  duplicate, one  copy  of  which  shall  be
     delivered  to  the Trustee so removed and one copy to the  successor
     trustee.   Notice of such resignation or removal of  a  trustee  and
     appointment of a successor trustee shall be mailed by the  successor
     trustee, promptly after its acceptance of such appointment, to  each
     Unitholder then of record.
     
          (b)    Any successor trustee appointed hereunder shall execute,
     acknowledge  and  deliver to the Depositor and to the  resigning  or
     removed  Trustee an instrument accepting such appointment hereunder,
     and  such  successor  trustee  without  any  further  act,  deed  or
     conveyance  shall  become vested with all  the  rights,  powers  and
     duties and obligations of its predecessor hereunder with like effect
     as  if originally named Trustee herein and shall be bound by all the
     terms  and conditions of this Indenture.  Upon the request  of  such
     successor  trustee,  the  Depositor and  the  resigning  or  removed
     Trustee  shall,  upon payment of any amounts due  the  resigning  or
     removed  Trustee, or provision therefor to the satisfaction of  such
     resigning  or  removed  Trustee, execute and deliver  an  instrument
     acknowledged  by it transferring to such successor trustee  all  the
     rights  and  powers  of the resigning or removed  Trustee;  and  the
     resigning or removed Trustee shall transfer, deliver and pay over to
     the successor trustee all Securities and moneys at the time held  by
     it  hereunder, together with all necessary instruments  of  transfer
     and  assignment  or other documents properly executed  necessary  to
     effect  such  transfer  and such of the records  or  copies  thereof
     maintained by the resigning or removed Trustee in the administration
     hereof  as  may  be  requested by the successor trustee,  and  shall
     thereupon  be discharged from all duties and responsibilities  under
     this Indenture.
     
          (c)    In  case  at any time the Trustee shall  resign  and  no
     successor  trustee  shall  have been  appointed  and  have  accepted
     appointment  within  30 days after notice of  resignation  has  been
     received by the Depositor, the retiring Trustee may forthwith  apply
     to  a  court  of  competent jurisdiction for the  appointment  of  a
     successor trustee.  Such court may thereupon, after such notice,  if
     any,  as  it  may  deem  proper and prescribe, appoint  a  successor
     trustee.
     
          (d)    Any corporation into which any trustee hereunder may  be
     merged  or  with  which it may be consolidated, or  any  corporation
     resulting  from  any merger or consolidation to  which  any  trustee
     hereunder  shall  be a party, shall be the successor  trustee  under
     this  Indenture  without  the execution  or  filing  of  any  paper,
     instrument  or  further act to be done on the part  of  the  parties
     hereto, anything herein, or in any agreement relating to such merger
     or  consolidation,  by which any such trustee  may  seek  to  retain
     certain powers, rights and privileges theretofore obtaining for  any
     period  of  time  following  such merger or  consolidation,  to  the
     contrary notwithstanding.
     
          (e)   Any resignation or removal of the Trustee and appointment
     of  a  successor  trustee  pursuant to  this  Section  shall  become
     effective upon acceptance of appointment by the successor trustee as
     provided in subsection (b) hereof.

Section  6.06.    Qualifications of Trustee.   The  Trustee  shall  be  a
corporation  organized and doing business under the laws  of  the  United
States  or  any  state thereof, which is authorized under  such  laws  to
exercise  corporate  trust  powers and  having  at  all  times  aggregate
capital, surplus and undivided profits of not less than $5,000,000.
                                    
                                    
             Article VII    Rights of Unitholders Article VII
                                    
                          Rights of Unitholders

Section  7.01.   Beneficiaries of Trust.  By the purchase and  acceptance
or other lawful delivery and acceptance of any Unit, whether certificated
or  not, the Unitholder shall be deemed to be a beneficiary of such Trust
created  by this Indenture and vested with all right, title and  interest
in  such  Trust to the extent of the Unit or Units set forth and  whether
evidenced by such Certificate or held in uncertificated form, subject  to
the terms and conditions of this Indenture.

Section  7.02.   Rights, Terms and Conditions.  In addition to the  other
rights  and  powers set forth in the other provisions and  conditions  of
this  Indenture,  the  Unitholders shall have the  following  rights  and
powers and shall be subject to the following terms and conditions:
     
          (a)   A Unitholder may at any time prior to the Trustee's close
     of  business as of the date on which the Trust is terminated  tender
     his  Units  or  his  Certificate(s) if  held  in  certificated  form
     (including any temporary Certificate or other evidence of  ownership
     of  Units of such Trust, issued by the Trustee or the Depositor)  to
     the  Trustee  for  redemption, subject to  and  in  accordance  with
     Section 5.02.
     
          (b)    The  death  or  incapacity of any Unitholder  shall  not
     operate  to terminate this Indenture or a related Trust, nor entitle
     his legal representatives or heirs to claim an accounting or to take
     any  action or proceeding in any court of competent jurisdiction for
     a  partition  or  winding up of the Fund or  a  related  Trust,  nor
     otherwise  affect  the rights, obligations and  liabilities  of  the
     parties hereto or any of them.  Each Unitholder expressly waives any
     right  he may have under any rule of law, of the provisions  of  any
     statute,  or  otherwise,  to require the  Trustee  at  any  time  to
     account,  in  any  manner other than as expressly provided  in  this
     Indenture, in respect of the Securities or moneys from time to  time
     received, held and applied by the Trustee hereunder.
     
          (c)    No  Unitholder shall have any right to vote  or  in  any
     manner otherwise control the operation and management of the Fund, a
     related  Trust, or the obligations and management of the  Trust,  or
     the obligations of the parties hereto, nor shall anything herein set
     forth, or contained in the terms of the Certificates which may  have
     been  issued, be construed so as to constitute the Unitholders  from
     time to time as partners or members of an association; nor shall any
     Unitholder  ever  be  under any liability to any  third  persons  by
     reason of any action taken by the parties to this Indenture, or  any
     other cause whatsoever.
                                    
                                    
  'Article VIII  Additional Covenants Miscellaneous Provisions';Article
                                  VIII
                                    
                                    
             Additional Covenants; Miscellaneous Provisions

Section 8.01.   Amendments.  (a) This Indenture may be amended from  time
to  time  by  the  Depositor  and  Trustee  hereto  or  their  respective
successors, without the consent of any of the Unitholders (i) to cure any
ambiguity  or  to  correct or supplement any provision  contained  herein
which may be defective or inconsistent with any other provision contained
herein,  (ii) to make such other provision regarding matters or questions
arising  hereunder  as shall not adversely affect the  interests  of  the
Unitholders or (iii) to make such  amendments as may be necessary (a) for
the  Trust  to continue to qualify as a regulated investment company  for
federal income tax purposes if the Trust has elected to be taxed as  such
under the United States Internal Revenue Code of 1986, as amended, or (b)
to  prevent  the  Trust  from being deemed an association  taxable  as  a
corporation for federal income tax purposes if the Trust has not  elected
to  be  taxed  as a regulated investment company under the United  States
Internal  Revenue Code of 1986, as amended.  This Indenture  may  not  be
amended,   however,   without  the  consent  of  all   Unitholders   then
outstanding, so as (1) to permit, except in accordance with the terms and
conditions hereof, the acquisition hereunder of any Securities other than
those  specified in the Schedules to the Trust Agreement or (2) to reduce
the  aforesaid percentage of Units the holders of which are  required  to
consent to certain of such amendments.  This Indenture may not be amended
so  as  to  reduce the interest in a Trust represented by Units  (whether
evidenced  by  Certificates or held in uncertificated form)  without  the
consent of all affected Unitholders.

     (b)   Except for the amendments, changes or modification as provided
in   Section  8.01(a)  hereof,  neither  the  parties  hereto  nor  their
respective  successors shall consent to any other  amendment,  change  or
modification  of  this Indenture without the giving  of  notice  and  the
obtaining of the approval or consent of Unitholders representing at least
51%  of  the  Units  then  outstanding of the  affected  Trust.   Nothing
contained  in  this  Section 8.01(b) shall permit,  or  be  construed  as
permitting, a reduction of the aggregate percentage of Units the  holders
of which are required to consent to any amendment, change or modification
of  this Indenture without the consent of the Unitholders of all  of  the
Units  then  outstanding of the affected Trust and in no  event  may  any
amendment be made which would (1) alter the rights to the Unitholders  as
against  each other, (2) provide the Trustee with the power to engage  in
business or investment activities other than as specifically provided  in
this  Indenture or (3) adversely affect the tax status of the  Trust  for
federal income tax purposes.

     (c)   Promptly after the execution of any such amendment the Trustee
shall furnish written notification to all then outstanding Unitholders of
the substance of such amendment.

Section  8.02.    Termination.  This Indenture  and  each  Trust  created
hereby  shall  terminate  upon the maturity, redemption,  sale  or  other
disposition  as the case may be of the last Security held in  such  Trust
hereunder unless sooner terminated as hereinbefore specified, and may  be
terminated at any time by the written consent of Unitholders representing
at  least  66  2/3% of the Units of the Trust then outstanding;  provided
that   in  no  event  shall  any  Trust  continue  beyond  the  Mandatory
Termination Date.  Upon the date of termination the registration books of
the Trustee shall be closed.
     
     In  the  event  of  a  termination, the  Trustee  shall  proceed  to
liquidate   the   Securities  then  held  and  make  the   payments   and
distributions provided for hereinafter in this Section 8.02 based on such
Unitholder's pro rata interest in the balance of the Capital  and  Income
Accounts  after the deductions herein provided.  Written notice shall  be
given  by  the  Trustee  in  connection  with  any  termination  to  each
Unitholder  at  his address appearing on the registration  books  of  the
Trustee  and in connection with a Mandatory Termination Date such  notice
shall  be  given  no later than 30 days before the Mandatory  Termination
Date.   Included  with such notice shall be a form to enable  Unitholders
owning  that number of Units referred to in the Prospectus to request  an
In   Kind   Distribution  rather  than  payment  totally  in  cash   upon
termination.  Such request must be returned to the Trustee at least  five
Business  Days prior to the Mandatory Termination Date.  Unitholders  who
do  not  effectively request an In Kind Distribution shall receive  their
distribution upon termination in cash.
     
     In connection with any such termination, the Trustee shall segregate
     
          (i)    such number of Equity Securities as the Trustee, in  its
     sole  discretion,  determines shall be  necessary  to  liquidate  to
     provide for fees and expenses of such Trust and
     
        (ii)   such number of the remaining Equity Securities as shall be
     necessary  to  satisfy distributions to Unitholders electing  an  In
     Kind Distribution.
     
     The Trustee will liquidate the Zero Coupon Obligations then held, if
any,  and  the Equity Securities not segregated for In Kind Distributions
during  such  period  and in such daily amounts as  the  Depositor  shall
direct.   The  Depositor  shall  direct the  liquidation  of  the  Equity
Securities  in such manner as to effectuate orderly sales and  a  minimal
market  impact.   In  the event the Depositor does  not  so  direct,  the
Securities shall be sold within a reasonable period and in such manner as
the  Trustee, in its sole discretion, shall determine.  The Trustee shall
not  be  liable  for or responsible in any way for depreciation  or  loss
incurred  by  reason  of any sale or sales made in  accordance  with  the
Depositor's  direction  or,  in the absence of  such  direction,  in  the
exercise  of  the  discretion granted by this Section 8.02.  The  Trustee
shall  deduct  from  the  proceeds of these sales  and  pay  any  tax  or
governmental  charges and any brokerage commissions  in  connection  with
such  sales.   Amounts received by the Trustee representing the  proceeds
from  the  sales  of Securities shall be credited to the related  Capital
Account.
     
     On  the fifth Business Day following receipt of all proceeds of sale
of the Securities, the Trustee shall:
     
          (a)    deduct from the Income Account of such Trust or, to  the
     extent  that funds are not available in such Account of such  Trust,
     from   the  Capital  Account  of  such  Trust,  and  pay  to  itself
     individually  an  amount  equal  to  the  sum  of  (i)  its  accrued
     compensation   for  its  ordinary  recurring  services,   (ii)   any
     compensation  due  it for its extraordinary services  in  connection
     with  such  Trust, and (iii) any costs, expenses or  indemnities  in
     connection with such Trust as provided herein;
     
          (b)    deduct from the Income Account of such Trust or, to  the
     extent  that  funds  are  not available in such  Account,  from  the
     Capital  Account of such Trust, and pay accrued and unpaid  fees  of
     the  Evaluator, the Supervisory Servicer and counsel  in  connection
     with such Trust, if any;
     
          (c)    deduct  from  the Income Account of such  Trust  or  the
     Capital  Account of such Trust any amounts which may be required  to
     be  deposited in the Reserve Account to provide for payment  of  any
     applicable taxes or other governmental charges and any other amounts
     which may be required to meet expenses incurred under this Indenture
     in connection with such Trust;
     
           (d)    make  final  distributions  from  such  Trust,  against
     surrender  for cancellation of all of each Unitholder's  Certificate
     or Certificates, if issued, as follows:
          
              (i)   to each Unitholder requesting an In Kind Distribution
          (y)  such  holder's  pro rata portion of  each  of  the  Equity
          Securities  segregated  for  distribution  in  kind,  in  whole
          shares,  and  (z)  cash  equal to such  Unitholder's  pro  rata
          portion  of the Income and Capital Accounts as follows:  (1)  a
          pro  rata  portion of the net proceeds of sale  of  the  Equity
          Securities representing any fractional shares included in  such
          Unitholder's  pro  rata  share of  the  Equity  Securities  not
          segregated  for liquidation to provide for Trust expenses,  (2)
          cash  equal  to  such Unitholder's pro rata share  of  the  net
          proceeds of liquidation of the Zero Coupon Securities, if  any,
          and  (3) cash equal to such Unitholder's pro rata share of  the
          sum of the cash balances of the Income and Capital Accounts  as
          of  the  Treasury Obligations Maturity Date in the case  of  an
          Equity  and  Treasury Trust and as of the Mandatory Termination
          Date  in the case of an Equity Trust plus, in either case,  the
          net  proceeds  of sale of the Equity Securities segregated  for
          liquidation to provide for Trust expenses less deduction of the
          fees  and  expenses  specified in this Section  8.02  and  less
          deduction of the Trustee's cost of registration and delivery of
          such Unitholder's Equity Securities;
          
              (ii)    to each Unitholder receiving distribution in  cash,
          such holder's pro rata share of the cash balances of the Income
          and Capital Accounts; and
          
             (iii)    on the conditions set forth in Section 3.04 hereof,
          to  all Unitholders, their pro rata share of the balance of the
          Reserve Account.
          
          In Kind Distributions of Equity Securities shall be made by the
     Trustee through the distribution of each of the Equity Securities in
     book-entry  form to the account of the Unitholder's bank or  broker-
     dealer at the Depository Trust Company; and
     
          (e)    within 60 days after the distribution to each Unitholder
     as  provided  for  in (d), furnish to each such Unitholder  a  final
     distribution  statement, setting forth the data and  information  in
     substantially  the  form and manner provided  for  in  Section  3.06
     hereof.
     
     The  Trustee shall be under no liability with respect to moneys held
by  it  in  the  Income, Reserve and Capital Accounts  of  a  Trust  upon
termination  except to hold the same in trust within the meaning  of  the
Investment  Company Act of 1940, without interest until  disposed  of  in
accordance with the terms of this Indenture.

Section  8.03.   Construction.  This Indenture is executed and  delivered
in  the state of New York, and all laws or rules of construction of  such
state  shall  govern the rights of the parties hereto and the Unitholders
and the interpretation of the provisions hereof.

Section  8.04.   Registration of Units.  Except as provided  herein,  the
Depositor  agrees  and undertakes on its own part to register  the  Units
with   the   Securities  and  Exchange  Commission  or  other  applicable
governmental agency, federal or state, pursuant to applicable federal  or
state  statutes, if such registration shall be required, and  to  do  all
things  that  may be necessary or required to comply with this  provision
during  the  term of the Trust created hereunder, and the  Trustee  shall
incur  no  liability or be under any obligation or expenses in connection
therewith.

Section  8.05.    Written  Notice.   Any  notice,  demand,  direction  or
instruction  to be given to the Depositor hereunder shall be  in  writing
and  shall  be  duly given if mailed or delivered to the  Depositor,  One
Parkview  Plaza,  Oakbrook Terrace, Illinois  60181,  or  at  such  other
address  as  shall  be specified by the Depositor to  the  other  parties
hereto in writing.
     
     Any  notice,  demand, direction or instruction to be  given  to  the
Trustee shall be in writing and shall be duly given if delivered  to  the
corporate trust office of the Trustee at 101 Barclay Street, 17th  Floor,
New  York,  New York 10286, Attention: Unit Trust Division,  or  to  such
other  address as shall be specified by the Trustee to the other  parties
in writing.
     
     Any  notice,  demand, direction or instruction to be  given  to  the
Evaluator hereunder shall be in writing and shall be duly given if mailed
or  delivered  to the Evaluator at One Parkview Plaza, Oakbrook  Terrace,
Illinois  60181,  or at such other address as shall be specified  by  the
Evaluator to the other parties hereto in writing.
     
     Any  notice,  demand, direction or instruction to be  given  to  the
Supervisory  Servicer  shall be in writing and shall  be  duly  given  if
mailed  or  delivered to the Supervisory Servicer at One Parkview  Plaza,
Oakbrook  Terrace, Illinois 60181 or at such other address  as  shall  be
specified by the Supervisory Servicer to the other parties in writing.
     
     Any  notice  to be given to the Unitholders shall be duly  given  if
mailed  by  first  class mail with postage prepaid or delivered  to  each
Unitholder  at  the address of such holder appearing on the  registration
books of the Trustee.

Section  8.06.    Severability.  If any one or  more  of  the  covenants,
agreements, provisions or terms of this Indenture shall be held  contrary
to  any  express provision of law or contrary to policy of  express  law,
though  not expressly prohibited, or against public policy, or shall  for
any  reason  whatsoever be held invalid, then such covenants, agreements,
provisions  or  terms  shall  be  deemed  severable  from  the  remaining
covenants, agreements, provisions or terms of this Indenture and shall in
no  way affect the validity or enforceability of the other provisions  of
this  Indenture  or  of  the Certificates or the rights  of  the  holders
thereof.

Section   8.07.    Dissolution  of  Depositor  Not  to  Terminate.    The
dissolution  of the Depositor for any cause whatsoever shall not  operate
to  terminate  this  Indenture or any Trust insofar  as  the  duties  and
obligations of the Trustee are concerned.
     
     In  Witness  Whereof,  the parties hereto  have  each  caused  these
Standard  Terms  and  Conditions of Trust to be  executed  by  authorized
officers; all as of the day, month and year first above written.
                                    
                                    Van Kampen American Capital
                                        Distributors, Inc., Depositor
                                    
                                    
                                    By  Vice President
                                        
                                    American Portfolio Evaluation
                                    Services (a division of Van Kampen
                                    American Capital Investment Advisory
                                    Corp.), Evaluator
                                    
                                    
                                    By  Vice President
                                    
                                    
                                    Van Kampen American Capital
                                       Investment Advisory Corp.,
                                       Supervisory Servicer
                                    
                                    
                                    By  Vice President
                                    
                                    
                                    The Bank of New York, Trustee
                                    
                                    
                                    By  Vice President


                                                           Exhibit 3.1
                           Chapman and Cutler
                         111 West Monroe Street
                        Chicago, Illinois  60603
                                    
                            January 27, 1998
                                    
                                    
                                    
Van Kampen American Capital Distributors, Inc.
One Parkview Plaza
Oakbrook Terrace, Illinois  60181
     
     
     Re: Van Kampen American Capital Equity Opportunity Trust, Series 87

Gentlemen:
     
     We   have   served  as  counsel  for  Van  Kampen  American  Capital
Distributors,  Inc.  as  Sponsor and Depositor  of  Van  Kampen  American
Capital Equity Opportunity Trust, Series 87 (hereinafter referred  to  as
the  "Trust"), in connection with the preparation, execution and delivery
of  a  Trust  Agreement dated January 27 1998, among Van Kampen  American
Capital  Distributors, Inc., as Depositor, American Portfolio  Evaluation
Services,  a division of Van Kampen American Capital Investment  Advisory
Corp.,  as  Evaluator,  Van Kampen American Capital  Investment  Advisory
Corp.,  as  Supervisory Servicer, and The Bank of New York,  as  Trustee,
pursuant  to  which  the Depositor has delivered  to  and  deposited  the
Securities listed in the Schedule to the Trust Agreement with the Trustee
and  pursuant to which the Trustee has provided to or on the order of the
Depositor  documentation  evidencing ownership  of  Units  of  fractional
undivided interest in and ownership of the Trust (hereinafter referred to
as the "Units"), created under said Trust Agreement.
     
     In  connection therewith we have examined such pertinent records and
documents  and  matters of law as we have deemed necessary  in  order  to
enable us to express the opinions hereinafter set forth.
     
     Based upon the foregoing, we are of the opinion that:
     
          1.   The execution and delivery of the Trust Agreement and
     the execution and issuance of certificates evidencing the Units
     in the Trust have been duly authorized; and
     
          2.    The certificates evidencing the Units in the Trust,
     when  duly  executed  and delivered by the  Depositor  and  the
     Trustee  in accordance with the aforementioned Trust Agreement,
     will constitute valid and binding obligations of such Trust and
     the Depositor in accordance with the terms thereof.
     
     We hereby consent to the filing of this opinion as an exhibit to the
Registration  Statement  (File  No.  333-44581)  relating  to  the  Units
referred to above and to the use of our name and to the reference to  our
firm in said Registration Statement and in the related Prospectus.
                                    
                                    Respectfully submitted,
                                    
                                    
                                    Chapman and Cutler

MJK/slm


                                                        Exhibit 3.2

                           Chapman and Cutler
                         111 West Monroe Street
                        Chicago, Illinois  60603
                                    
                            January 27, 1998



Van Kampen American Capital Distributors, Inc.
One Parkview Plaza
Oakbrook Terrace, Illinois  60181

The Bank of New York
101 Barclay Street
New York, New York  10286
     
     
     Re: Van Kampen American Capital Equity Opportunity Trust, Series 87

Gentlemen:
     
     We   have   acted  as  counsel  for  Van  Kampen  American   Capital
Distributors,  Inc.,  Depositor  of Van Kampen  American  Capital  Equity
Opportunity  Trust,  Series  87  (the "Fund"),  in  connection  with  the
issuance of Units of fractional undivided interest in the Fund,  under  a
Trust  Agreement  dated  January 27,  1998 (the  "Indenture")  among  Van
Kampen  American  Capital Distributors, Inc., as  Depositor,  Van  Kampen
American  Capital  Investment Advisory Corp., as  Evaluator,  Van  Kampen
American Capital Investment Advisory Corp., as Supervisory Servicer,  and
The  Bank  of  New York, as Trustee.  The Fund is comprised of  two  unit
investment  trusts, Small-Cap Growth Trust, Series 1 and  Mid-Cap  Growth
Trust, Series 1 (each a "Trust").
     
     In this connection, we have examined the Registration Statement, the
Prospectus, the Indenture, and such other instruments and documents as we
have deemed pertinent.
     
     The  assets  of  the  Trust will consist of a  portfolio  of  equity
securities  (the "Securities") as set forth in the Prospectus.   For  the
purposes of the following discussion and opinion, it is assumed that each
Security is equity for federal income tax purposes.
     
     Based  upon the foregoing and upon an investigation of such  matters
of law as we consider to be applicable, we are of the opinion that, under
existing United States Federal income tax law:
     
          (i)    The  Trust  is  not  an association  taxable  as  a
     corporation  for  Federal  income  tax  purposes  but  will  be
     governed by the provisions of subchapter J (relating to trusts)
     of chapter 1, Internal Revenue Code of 1986 (the "Code").
     
         (ii)   A Unitholder will be considered as owning a pro rata
     share  of  each asset of the Trust in the proportion  that  the
     number of Units held by him bears to the total number of  Units
     outstanding.  Under subpart E, subchapter J of chapter 1 of the
     Code,  income  of the Trust will be treated as income  of  each
     Unitholder  in the proportion described, and an item  of  Trust
     income  will  have  the  same  character  in  the  hands  of  a
     Unitholder as it would have in the hands of the Trustee.   Each
     Unitholder  will be considered to have received  his  pro  rata
     share  of income derived from each Trust asset when such income
     is  considered to be received by the Trust.  A Unitholder's pro
     rata  portion  of  distributions  of  cash  or  property  by  a
     corporation with respect to a Security ("dividends" as  defined
     by  Section 316 of the Code ) are taxable as ordinary income to
     the  extent  of  such  corporation's  current  and  accumulated
     "earnings  and  profits."  A Unitholder's pro rata  portion  of
     dividends  which  exceed such current and accumulated  earnings
     and  profits  will first reduce the Unitholder's tax  basis  in
     such  Security, and to the extent that such dividends exceed  a
     Unitholder's  tax basis in such Security, shall be  treated  as
     gain from the sale or exchange of property.
     
        (iii)   The price a Unitholder pays for his Units, generally
     including  sales  charges,  is allocated  among  his  pro  rata
     portion  of  each Security held by the Trust (in proportion  to
     the fair market values thereof on the valuation date closest to
     the  date  the  Unitholder purchases his Units),  in  order  to
     determine  his  tax  basis for his pro  rata  portion  of  each
     Security held by the Trust.
     
         (iv)    Gain  or  loss will be recognized to  a  Unitholder
     (subject  to various nonrecognition provisions under the  Code)
     upon  redemption or sale of his Units, except to the extent  an
     in  kind  distribution of stock is received by such  Unitholder
     from  the  Trust  as discussed below.  Such  gain  or  loss  is
     measured by comparing the proceeds of such redemption  or  sale
     with  the adjusted basis of his Units.  Before adjustment, such
     basis would normally be cost if the Unitholder had acquired his
     Units  by purchase.  Such basis will be reduced, but not  below
     zero,  by  the Unitholder's pro rata portion of dividends  with
     respect  to  each  Security which are not taxable  as  ordinary
     income.
     
          (v)   If the Trustee disposes of a Trust asset (whether by
     sale, exchange, liquidation, redemption, payment on maturity or
     otherwise)  gain or loss will be recognized to  the  Unitholder
     (subject  to various nonrecognition provisions under the  Code)
     and  the  amount  thereof  will be measured  by  comparing  the
     Unitholder's  aliquot  share of the  total  proceeds  from  the
     transaction with his basis for his fractional interest  in  the
     asset  disposed of.  Such basis is ascertained by  apportioning
     the  tax basis for his Units (as of the date on which his Units
     were  acquired) among each of the Trust assets (as of the  date
     on  which  his Units were acquired) ratably according to  their
     values  as of the valuation date nearest the date on  which  he
     purchased such Units.  A Unitholder's basis in his Units and of
     his  fractional interest in each Trust asset must  be  reduced,
     but  not  below zero, by the Unitholder's pro rata  portion  of
     dividends  with respect to each Security which are not  taxable
     as ordinary income.
     
         (vi)   Under the Indenture, under certain circumstances,  a
     Unitholder  tendering Units for redemption may  request  an  in
     kind distribution of Securities upon the redemption of Units or
     upon  the  termination of the Trust.  As previously  discussed,
     prior  to  the  redemption of Units or the termination  of  the
     Trust,  a Unitholder is considered as owning a pro rata portion
     of  each  of  the Trust's assets.  The receipt of  an  in  kind
     distribution will result in a Unitholder receiving an undivided
     interest  in  whole  shares of stock and  possibly  cash.   The
     potential federal income tax consequences which may occur under
     an  in kind distribution with respect to each Security owned by
     the Trust will depend upon whether or not a Unitholder receives
     cash  in addition to Securities.  A "Security" for this purpose
     is   a  particular  class  of  stock  issued  by  a  particular
     corporation.  A Unitholder will not recognize gain or loss if a
     Unitholder only receives Securities in exchange for his or  her
     pro rata portion in the Securities held by the Trust.  However,
     if a Unitholder also receives cash in exchange for a fractional
     share  of  a  Security held by the Trust, such Unitholder  will
     generally  recognize  gain or loss based  upon  the  difference
     between  the amount of cash received by the Unitholder and  his
     tax  basis in such fractional share of a Security held  by  the
     Trust.    The  total  amount  of  taxable  gains  (or   losses)
     recognized upon such redemption will generally equal the sum of
     the  gain (or loss) recognized under the rules described  above
     by the redeeming Unitholder with respect to each Security owned
     by the Trust.
     
     A domestic corporation owning Units in the Trust may be eligible for
the  70% dividends received deduction pursuant to Section 243(a)  of  the
Code  with  respect  to such Unitholder's pro rata portion  of  dividends
received  by  the  Trust  (to the extent such dividends  are  taxable  as
ordinary  income and are attributable to domestic corporations),  subject
to the limitations imposed by Sections 246 and 246A of the Code.
     
     Section  67  of the Code provides that certain itemized  deductions,
such  as  investment expenses, tax return preparation fees  and  employee
business  expenses will be deductible by individuals only to  the  extent
they  exceed  2% of such individual's adjusted gross income.  Unitholders
may  be  required to treat some or all of the expenses of  the  Trust  as
miscellaneous itemized deductions subject to this limitation.
     
     A  Unitholder will recognize taxable gain (or loss) when all or part
of  his  pro rata interest in a Security is either sold by the  Trust  or
redeemed  or  when  a  Unitholder disposes of  his  Units  in  a  taxable
transaction,  in each case for an amount greater (or less) than  his  tax
basis  therefor,  subject to various non-recognition  provisions  of  the
Code.
     
     Any  gain recognized on a sale or exchange will, under current  law,
generally be capital gain or loss.
     
     The  scope  of this opinion is expressly limited to the matters  set
forth  herein,  and, except as expressly set forth above, we  express  no
opinion  with  respect to any other taxes, including  foreign,  state  or
local  taxes or collateral tax consequences with respect to the purchase,
ownership and disposition of Units.
                                    
                                    Very truly yours,
                                    
                                    
                                    
                                    Chapman and Cutler

MJK/slm


                                                         Exhibit 3.3


                            Winston & Strawn
                             200 Park Avenue
                     New York, New York  10166-4193
                                    
                                    
                            January 27, 1998
                                    
                                    
                                    
Van Kampen American Capital Equity
  Opportunity Trust, Series 87
c/o The Bank of New York, As Trustee
101 Barclay Street, 17 West
New York, New York  10286

Dear Sirs:
     
     We have acted as special counsel for the Van Kampen American Capital
Equity  Opportunity Trust, Series 87 (the "Fund") consisting of Small-Cap
Growth Trust, Series 1 and Mid-Cap Growth Trust, Series 1 (individually a
"Trust"  and, in the aggregate, the "Trusts") for purposes of determining
the  applicability  of  certain New York taxes  under  the  circumstances
hereinafter described.
     
     The Fund is created pursuant to a Trust Agreement (the "Indenture"),
dated  as  of  today  (the "Date of Deposit") among Van  Kampen  American
Capital   Distributors,  Inc.  (the  "Depositor"),   American   Portfolio
Evaluation  Services,  a division of an affiliate of  the  Depositor,  as
Evaluator,  Van  Kampen American Capital Investment  Advisory  Corp.,  an
affiliate  of  the  Depositor, as Supervisory Servicer (the  "Supervisory
Servicer"),  and  The Bank of New York, as trustee (the  "Trustee").   As
described in the prospectus relating to the Fund dated today to be  filed
as  an  amendment to a registration statement heretofore filed  with  the
Securities and Exchange Commission under the Securities Act of  1933,  as
amended (the "Prospectus") (File Number 333-44581), the objectives of the
Fund  are  to  provide  the  potential for dividend  income  and  capital
appreciation  through investment in a fixed portfolio of actively  traded
equity  securities  of  companies  engaged  in,  providing  services   to
companies in, the industry identified in Trust's name, or are the type of
securities  identified in the name of the Trust.  It  is  noted  that  no
opinion is expressed herein with regard to the Federal tax aspects of the
securities, the Trusts, units of the Trusts (the "Units"), or any income,
gains or losses in respect thereof.
     
     As  more fully set forth in the Indenture and in the Prospectus, the
activities of the Trustee will include the following:
     
     On  the Date of Deposit, the Depositor will deposit with the Trustee
with  respect to the Trust the securities and/or contracts and  cash  for
the purchase thereof together with an irrevocable letter of credit in the
amount  required for the purchase price of the securities comprising  the
corpus of the Trust as more fully set forth in the Prospectus.
     
     The  Trustee did not participate in the selection of the  securities
to be deposited in the Trust, and, upon the receipt thereof, will deliver
to  the  Depositor  a  registered certificate for  the  number  of  Units
representing the entire capital of the Trusts as more fully set forth  in
the  Prospectus.   The  Units,  which  are  represented  by  certificates
("Certificates"), will be offered to the public upon the effectiveness of
the registration statement.
     
     The  duties  of the Trustee, which are ministerial in  nature,  will
consist  primarily  of  crediting  the  appropriate  accounts  with  cash
dividends received by the Fund and with the proceeds from the disposition
of  securities  held  in  the  Fund and  the  proceeds  of  the  treasury
obligation  on  maturity and the distribution of such cash dividends  and
proceeds to the Unit holders.  The Trustee will also maintain records  of
the  registered holders of Certificates representing an interest  in  the
Fund  and administer the redemption of Units by such Certificate  holders
and  may  perform  certain administrative functions with  respect  to  an
automatic reinvestment option.
     
     Generally,  equity  securities held in  the  Trust  may  be  removed
therefrom  by  the  Trustee at the direction of the  Depositor  upon  the
occurrence of certain specified events which adversely affect  the  sound
investment  character  of  the Fund, such as default  by  the  issuer  in
payment of declared dividends or of interest or principal on one or  more
of its debt obligations.
     
     Prior  to  the termination of the Fund, the Trustee is empowered  to
sell  equity securities designated by the Supervisory Servicer  only  for
the  purpose of redeeming Units tendered to it and of paying expenses for
which  funds are not available.  The Trustee does not have the  power  to
vary  the  investment  of  any Unit holder in  the  Fund,  and  under  no
circumstances may the proceeds of sale of any equity securities  held  by
the Fund be used to purchase new equity securities to be held therein.
     
     Article  9-A  of  the New York Tax Law imposes a  franchise  tax  on
business corporations, and, for purposes of that Article, Section  208(l)
defines  the  term  "corporation" to include, among  other  things,  "any
business conducted by a trustee or trustees wherein interest or ownership
is evidenced by certificate or other written instrument."
     
     The Regulations promulgated under Section 208 provide as follows:
          
          A  business  conducted by a trustee  or  trustees  in
          which   interest   or  ownership  is   evidenced   by
          certificate or other written instrument includes, but
          is  not  limited to, an association commonly referred
          to  as  a  "business trust" or "Massachusetts trust".
          In  determining  whether a trustee  or  trustees  are
          conducting  a business, the form of the agreement  is
          of  significance but is not controlling.  The  actual
          activities  of  the  trustee or trustees,  not  their
          purposes  and  powers, will be regarded  as  decisive
          factors in determining whether a trust is subject  to
          tax  under Article 9-A.  The mere investment of funds
          and   the   collection  of  income  therefrom,   with
          incidental replacement of securities and reinvestment
          of  funds,  does  not constitute  the  conduct  of  a
          business  in  the case of a business conducted  by  a
          trustee  or trustees. 20 NYCRR 1-2.5(b)(2) (July  11,
          1990).
     
     New York cases dealing with the question of whether a trust will  be
subject  to the franchise tax have also delineated the general rule  that
where  a  trustee  merely invests funds and collects and distributes  the
income therefrom, the trust is not engaged in business and is not subject
to  the  franchise tax.  Burrell v. Lynch, 274 A.D. 347, 84 N.Y.S.2d  171
(3rd  Dept. 1948), order resettled, 274 A.D. 1083, 85 N.Y.S.2d  705  (3rd
Dept. 1949).
     
     In  an  Opinion of the Attorney General of the State  of  New  York,
47  N.Y. Att'y. Gen. Rep. 213 (Nov. 24, 1942), it was held that where the
trustee  of  an unincorporated investment trust was without authority  to
reinvest amounts received upon the sales of securities and could  dispose
of  securities  making  up the trust only upon the happening  of  certain
specified  events or the existence of certain specified  conditions,  the
trust was not subject to the franchise tax.
     
     In  the  instant situation, the Trustee is not empowered to, and  we
assume  will not, sell equity securities contained in the corpus  of  the
Fund  and  reinvest the proceeds therefrom.  Further, the power  to  sell
such  equity securities is limited to circumstances in which the  credit-
worthiness  or  soundness of the issuer of such  equity  security  is  in
question or in which cash is needed to pay redeeming Unit holders  or  to
pay  expenses,  or  where  the  Fund  is  liquidated  subsequent  to  the
termination  of  the  Indenture.  In substance, the Trustee  will  merely
collect  and  distribute  income and will  not  reinvest  any  income  or
proceeds, and the Trustee has no power to vary the investment of any Unit
holder in the Fund.
     
     Under Subpart E of Part I, Subchapter J of Chapter 1 of the Internal
Revenue  Code of 1986, as amended (the "Code"), the grantor  of  a  trust
will  be deemed to be the owner of the trust under certain circumstances,
and  therefore  taxable  on  his proportionate  interest  in  the  income
thereof.   Where this Federal tax rule applies, the income attributed  to
the  grantor will also be income to him for New York income tax purposes.
See TSB-M-78(9)(c), New York Department of Taxation and Finance, June 23,
1978.
     
     By  letter dated today, Messrs. Chapman and Cutler, counsel for  the
Depositor,  rendered  their  opinion  that  each  Unit  holder  will   be
considered as owning a share of each asset of the Trust in the proportion
that the number of Units held by such holder bears to the total number of
Units outstanding and the income of a Trust will be treated as the income
of  each Unit holder in said proportion pursuant to Subpart E of Part  I,
Subchapter J of Chapter 1 of the Code.
     
     Based  on  the foregoing and on the opinion of Messrs.  Chapman  and
Cutler,   counsel  for  the  Depositor,  dated  today,  upon   which   we
specifically  rely,  we  are  of the opinion that  under  existing  laws,
rulings, and court decisions interpreting the laws of the State and  City
of New York:
     
           1.    Each  of  the Trusts will not constitute an  association
     taxable as a corporation under New York law, and, accordingly,  will
     not  be  subject  to  tax on its income under  the  New  York  State
     franchise tax or the New York City general corporation tax.
     
           2.   The income of the Trusts will be treated as the income of
     the Unit holders under the income tax laws of the State and City  of
     New York.
     
           3.    Unit holders who are not residents of the State  of  New
     York are not subject to the income tax laws thereof with respect  to
     any interest or gain derived from the Fund or any gain from the sale
     or  other  disposition of the Units, except to the extent that  such
     interest  or  gain  is from property employed in a business,  trade,
     profession or occupation carried on in the State of New York.
     
     We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement relating to the Units and to the use of  our  name
and  the reference to our firm in the Registration Statement and  in  the
Prospectus.
                                    
                                    Very truly yours,
                                    
                                    
                                    Winston & Strawn
MNS:

                                                              Exhibit 4.1

Interactive Data
14 Wall Street, 11th Floor
New York, NY  10005


January 26, 1998


Van Kampen American Capital
One Parkview Plaza
Oakbrook Terrace, IL 60181
     
     
     Re:    Van Kampen American Capital
            Small-Cap Growth Trust, Series 1,
            Mid-Cap Growth Trust, Series 1
            (A Unit Investment Trust) Registered Under the Securities 
            Act of 1933, File No. 333-44581

Gentlemen:
     
     We  have  examined the Registration Statement for the above  captioned
Fund, a copy of which is attached hereto.
     
     We  hereby consent to the reference in the Prospectus and Registration
Statement for the above captioned Fund to Interactive Data Corporation,  as
the  Evaluator, and to the use of the Obligations prepared by us which  are
referred to in such Prospectus and Statement.
     
     You  are  authorized to file copies of this letter with the Securities
and Exchange Commission.

Very truly yours,


James Perry
Vice President



                                                             Exhibit 4.2
                                    
            Independent Certified Public Accountants' Consent
     
     We  have  issued our report dated January 27, 1998 on the statements
of  condition  and related securities portfolios of Van  Kampen  American
Capital  Equity  Opportunity Trust, Series 87  as  of  January  27,  1998
contained  in the Registration Statement on Form S-6 and Prospectus.   We
consent  to  the  use  of  our report in the Registration  Statement  and
Prospectus  and  to the use of our name as it appears under  the  caption
"Other Matters-Independent Certified Public Accountants."



                                    Grant Thornton LLP

Chicago, Illinois
January 27, 1998
     
     

                                                                Exhibit 7.1
     
      This Power of Attorney is applicable only to registration statements,
amendments  to  registration  statements,  applications  for  registration,
applications  for  exemptive  relief  and  similar  or  related   documents
pertaining  to  any  series of Insured Municipals Income Trust;  Investors'
Quality  Tax-Exempt Trust, Multi-Series; Insured Municipals  Income  Trust,
Insured  Multi-Series;  Insured  Municipals  Income  Trust  and  Investors'
Quality  Tax-Exempt  Trust,  Multi-Series;  Insured  Tax-Free  Bond  Trust;
Insured  Tax-Free  Bond Trust, Insured Multi-Series; Investors'  Corporate-
Income    Trust;    Investors'   Governmental   Securities-Income    Trust;
International  Bond Income Trust; Van Kampen Merritt Utility Income  Trust;
Van  Kampen  American  Capital Utility Income  Trust;  Van  Kampen  Merritt
Insured Income Trust; Van Kampen American Capital Insured Income Trust; Van
Kampen Merritt Equity Opportunity Trust; Van Kampen American Capital Equity
Opportunity  Trust; Van Kampen Merritt Emerging Markets Income  Trust;  Van
Kampen  American  Capital  Emerging Markets  Income  Trust;  and  any  unit
investment  trust  sponsored by Van Kampen American  Capital  Distributors,
Inc. and any predecessors, affiliates or successors thereof whether or  not
in existence at the date hereof.
                                     
                             Power of Attorney
     
     Know  All  Men  By These Presents, that the undersigned,  director  or
officer  of  Van  Kampen American Capital Distributors,  Inc.,  a  Delaware
corporation, hereby constitutes and appoints James J. Boyne, Gina Costello,
Scott  E.  Martin, Charles G. Millington, Ronald A. Nyberg and  William  R.
Rybak,  and  each of them (with full power to each of them  to  act  along)
his/her  true  and lawful attorney-in-fact and agent, for  him/her  and  on
his/her  behalf  and  in  his/her name, place and stead,  in  any  and  all
capacities, to sign, execute and affix his/her seal thereto and file one or
more  Registration Statements on Form S-6 under the Securities Act of 1933,
including any amendment or amendments thereto, with all exhibits,  and  any
and  all  other documents required to be filed and any and all applications
for  exemptive  relief with respect to any series of  any  unit  investment
trust  sponsored  Van Kampen American Capital Distributors,  Inc.  and  any
predecessors, affiliates or successors thereof whether or not in  existence
at  the date hereof and which may be created after the date hereof with any
regulatory  authority,  federal  or state,  relating  to  the  registration
thereof, the issuance of units of fractional undivided interests therein or
any  application for exemptive relief relating thereto, without limitation,
granting unto said attorneys, and each of them, full power and authority to
do  and perform each and every act and thing requisite and necessary to  be
done in and about the premises in order to effectuate the same as fully  to
all  intents  and  purposes as he might or could do if personally  present,
hereby ratifying and confirming all that said attorneys-in-fact and agents,
or any of them, may lawfully do or cause to be done by virtue hereof.

Signed this 23rd day of January, 1998.
                                    
                                              JOHN H. ZIMMERMAN
                                              John H. Zimmerman III
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This report reflects the current time period taken from 487 on January 27, 1998
it is unaudited
</LEGEND>
<SERIES>
<NUMBER> 1
<NAME> mcgt
       
<CAPTION>
<S>                         <C>                  
<PERIOD-TYPE>               YEAR                 
<FISCAL-YEAR-END>               MAR-23-1999     
<PERIOD-START>                  JAN-27-1998     
<PERIOD-END>                    JAN-27-1998     
<INVESTMENTS-AT-COST>                147280     
<INVESTMENTS-AT-VALUE>               147280     
<RECEIVABLES>                             0     
<ASSETS-OTHER>                        38240     
<OTHER-ITEMS-ASSETS>                      0     
<TOTAL-ASSETS>                       185520     
<PAYABLE-FOR-SECURITIES>                  0     
<SENIOR-LONG-TERM-DEBT>                   0     
<OTHER-ITEMS-LIABILITIES>             41587     
<TOTAL-LIABILITIES>                   41587     
<SENIOR-EQUITY>                           0     
<PAID-IN-CAPITAL-COMMON>             143933     
<SHARES-COMMON-STOCK>                 14877     
<SHARES-COMMON-PRIOR>                     0     
<ACCUMULATED-NII-CURRENT>                 0     
<OVERDISTRIBUTION-NII>                    0     
<ACCUMULATED-NET-GAINS>                   0     
<OVERDISTRIBUTION-GAINS>                  0     
<ACCUM-APPREC-OR-DEPREC>                  0     
<NET-ASSETS>                         143933     
<DIVIDEND-INCOME>                         0     
<INTEREST-INCOME>                         0     
<OTHER-INCOME>                            0     
<EXPENSES-NET>                            0     
<NET-INVESTMENT-INCOME>                   0     
<REALIZED-GAINS-CURRENT>                  0     
<APPREC-INCREASE-CURRENT>                 0     
<NET-CHANGE-FROM-OPS>                     0     
<EQUALIZATION>                            0     
<DISTRIBUTIONS-OF-INCOME>                 0     
<DISTRIBUTIONS-OF-GAINS>                  0     
<DISTRIBUTIONS-OTHER>                     0     
<NUMBER-OF-SHARES-SOLD>                   0     
<NUMBER-OF-SHARES-REDEEMED>               0     
<SHARES-REINVESTED>                       0     
<NET-CHANGE-IN-ASSETS>                    0     
<ACCUMULATED-NII-PRIOR>                   0     
<ACCUMULATED-GAINS-PRIOR>                 0     
<OVERDISTRIB-NII-PRIOR>                   0     
<OVERDIST-NET-GAINS-PRIOR>                0     
<GROSS-ADVISORY-FEES>                     0     
<INTEREST-EXPENSE>                        0     
<GROSS-EXPENSE>                           0     
<AVERAGE-NET-ASSETS>                      0     
<PER-SHARE-NAV-BEGIN>                     0     
<PER-SHARE-NII>                           0     
<PER-SHARE-GAIN-APPREC>                   0     
<PER-SHARE-DIVIDEND>                      0     
<PER-SHARE-DISTRIBUTIONS>                 0     
<RETURNS-OF-CAPITAL>                      0     
<PER-SHARE-NAV-END>                       0     
<EXPENSE-RATIO>                           0     
<AVG-DEBT-OUTSTANDING>                    0     
<AVG-DEBT-PER-SHARE>                      0     
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This report reflects the current time period taken from 487 on January 27, 1998
it is unaudited
</LEGEND>
<SERIES>
<NUMBER> 1
<NAME> scgt
       
<CAPTION>
<S>                         <C>                  
<PERIOD-TYPE>               YEAR                 
<FISCAL-YEAR-END>               MAR-23-1999     
<PERIOD-START>                  JAN-27-1998     
<PERIOD-END>                    JAN-27-1998     
<INVESTMENTS-AT-COST>                147734     
<INVESTMENTS-AT-VALUE>               147734     
<RECEIVABLES>                             0     
<ASSETS-OTHER>                        38240     
<OTHER-ITEMS-ASSETS>                      0     
<TOTAL-ASSETS>                       185974     
<PAYABLE-FOR-SECURITIES>                  0     
<SENIOR-LONG-TERM-DEBT>                   0     
<OTHER-ITEMS-LIABILITIES>             41598     
<TOTAL-LIABILITIES>                   41598     
<SENIOR-EQUITY>                           0     
<PAID-IN-CAPITAL-COMMON>             144376     
<SHARES-COMMON-STOCK>                 14923     
<SHARES-COMMON-PRIOR>                     0     
<ACCUMULATED-NII-CURRENT>                 0     
<OVERDISTRIBUTION-NII>                    0     
<ACCUMULATED-NET-GAINS>                   0     
<OVERDISTRIBUTION-GAINS>                  0     
<ACCUM-APPREC-OR-DEPREC>                  0     
<NET-ASSETS>                         144376     
<DIVIDEND-INCOME>                         0     
<INTEREST-INCOME>                         0     
<OTHER-INCOME>                            0     
<EXPENSES-NET>                            0     
<NET-INVESTMENT-INCOME>                   0     
<REALIZED-GAINS-CURRENT>                  0     
<APPREC-INCREASE-CURRENT>                 0     
<NET-CHANGE-FROM-OPS>                     0     
<EQUALIZATION>                            0     
<DISTRIBUTIONS-OF-INCOME>                 0     
<DISTRIBUTIONS-OF-GAINS>                  0     
<DISTRIBUTIONS-OTHER>                     0     
<NUMBER-OF-SHARES-SOLD>                   0     
<NUMBER-OF-SHARES-REDEEMED>               0     
<SHARES-REINVESTED>                       0     
<NET-CHANGE-IN-ASSETS>                    0     
<ACCUMULATED-NII-PRIOR>                   0     
<ACCUMULATED-GAINS-PRIOR>                 0     
<OVERDISTRIB-NII-PRIOR>                   0     
<OVERDIST-NET-GAINS-PRIOR>                0     
<GROSS-ADVISORY-FEES>                     0     
<INTEREST-EXPENSE>                        0     
<GROSS-EXPENSE>                           0     
<AVERAGE-NET-ASSETS>                      0     
<PER-SHARE-NAV-BEGIN>                     0     
<PER-SHARE-NII>                           0     
<PER-SHARE-GAIN-APPREC>                   0     
<PER-SHARE-DIVIDEND>                      0     
<PER-SHARE-DISTRIBUTIONS>                 0     
<RETURNS-OF-CAPITAL>                      0     
<PER-SHARE-NAV-END>                       0     
<EXPENSE-RATIO>                           0     
<AVG-DEBT-OUTSTANDING>                    0     
<AVG-DEBT-PER-SHARE>                      0     
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission