INTELLICELL CORP
DEFM14A, 1999-08-26
ELECTRONIC PARTS & EQUIPMENT, NEC
Previous: INTELLICELL CORP, 8-K, 1999-08-26
Next: HORACE MANN MUTUAL FUNDS, NSAR-A, 1999-08-26



<PAGE>
                            SCHEDULE 14A INFORMATION

                  Proxy Statement Pursuant to Section 14(a) of
            the Securities Exchange Act of 1934 (Amendment No.    )


    Filed by the Registrant /X/
    Filed by a Party other than the Registrant / /

    Check the appropriate box:
    / /  Preliminary Proxy Statement
    / /  Confidential, for Use of the Commission Only (as permitted by Rule
         14a-6(e)(2))
    /X/  Definitive Proxy Statement
    / /  Definitive Additional Materials
    / /  Soliciting Material Pursuant to Section 240.14a-11(c) or
         Section240.14a-12



                               INTELLICELL CORP.
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

- --------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

/ /  No fee required.
/X/  Fee computed on table below per Exchange Act Rules 14a-6(i)(1)
     and 0-11.
     (1) Title of each class of securities to which transaction applies:
         Common Stock, $.01 par value
         -----------------------------------------------------------------------
     (2) Aggregate number of securities to which transaction applies:
         2,500,000
         -----------------------------------------------------------------------
     (3) Per unit price or other underlying value of transaction computed
         pursuant to Exchange Act Rule 0-11 (set forth the amount on which the
         filing fee is calculated and state how it was determined):
         $5.8125, the average of the high and low prices of Intellicell Corp.
         common stock on the Nasdaq SmallCap Market on August 4, 1999.
         -----------------------------------------------------------------------
     (4) Proposed maximum aggregate value of transaction:
         $19,531,250
         -----------------------------------------------------------------------
     (5) Total fee paid:
         $3,907
         -----------------------------------------------------------------------
/X/  Fee paid previously with preliminary materials.
/ /  Check box if any part of the fee is offset as provided by Exchange Act Rule
     0-11(a)(2) and identify the filing for which the offsetting fee was paid
     previously. Identify the previous filing by registration statement number,
     or the Form or Schedule and the date of its filing.
     (1) Amount Previously Paid:
         -----------------------------------------------------------------------
     (2) Form, Schedule or Registration Statement No.:
         -----------------------------------------------------------------------
     (3) Filing Party:
         -----------------------------------------------------------------------
     (4) Date Filed:
         -----------------------------------------------------------------------
<PAGE>
                               INTELLICELL CORP.
                                9314 ETON AVENUE
                          CHATSWORTH, CALIFORNIA 91311

                            ------------------------

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS

                               SEPTEMBER 29, 1999

    Notice is hereby given that the Annual Meeting of Stockholders of
Intellicell Corp. ("Intellicell") will be held at Intellicell's executive
offices, located at 9314 Eton Avenue, Chatsworth, California 91311, on
Wednesday, September 29, 1999 at 10:00 A.M. for the following purposes, as more
fully described in the attached Proxy Statement:

    (1)  To elect five directors to serve until our next annual meeting of
stockholders or until their successors are duly elected.


    (2)  To approve the issuance of shares of our common stock to the
stockholders of Cellular Wholesalers, Inc. ("CWI"), in accordance with the
Amended and Restated Agreement and Plan of Merger, dated as of July 23, 1999,
among Intellicell, CWI, the principal stockholders of CWI, and a wholly owned
subsidiary of Intellicell called Intellicell Merger Sub, Inc. ("Merger Sub"),
pursuant to which CWI will be merged with and into Merger Sub, with Merger Sub
surviving as a wholly owned subsidiary of Intellicell.


    (3)  To approve an amendment to our certificate of incorporation to change
our name to "Focus Affiliates, Inc."

    (4)  To approve an amendment to our certificate of incorporation to increase
the number of shares of common stock we are authorized to issue.

    (5)  To approve an amendment to our 1998 Stock Option Plan to increase the
number of shares of common stock we can issue upon the exercise of options
granted under the plan.

    (6)  To ratify the appointment by the Board of Directors of Hollander, Lumer
& Co. LLP as our independent auditors for the fiscal year ending December 31,
1999.

    (7)  To transact such other business as may properly be brought before the
Annual Meeting or any and all adjournments thereof.

    The Board of Directors has fixed the close of business on Friday, August 13,
1999 as the record date for the determination of stockholders entitled to notice
of and to vote at the Annual Meeting. Only stockholders at the close of business
on the record date are entitled to vote at the Annual Meeting.

    Please sign, date and complete the enclosed proxy and return it promptly in
the accompanying pre-addressed envelope, whether or not you expect to attend the
Annual Meeting. A majority of the outstanding shares of common stock must be
represented (in person or by proxy) at the Annual Meeting in order that business
may be transacted. Therefore, your promptness in returning the enclosed proxy
will help to ensure a quorum is present. If you execute and return the
accompanying proxy, you may revoke it at any time before it is voted at the
Annual Meeting by following the procedures set forth in the attached Proxy
Statement.

                                          By Order of the Board of Directors
                                          Michael Hedge
                                          CHIEF EXECUTIVE OFFICER


August 26, 1999



  PLEASE SIGN AND DATE THE ENCLOSED FORM OF PROXY AND MAIL IT PROMPTLY IN THE
                            ENCLOSED RETURN ENVELOPE

<PAGE>
                               INTELLICELL CORP.
                                9314 ETON AVENUE
                          CHATSWORTH, CALIFORNIA 91311

                            ------------------------

                                PROXY STATEMENT
                         ANNUAL MEETING OF STOCKHOLDERS
                               SEPTEMBER 29, 1999

                             ---------------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
<S>                                                                                                            <C>
INTRODUCTION.................................................................................................          1
  Outstanding Securities and Voting Rights...................................................................          1
  Proxy Voting...............................................................................................          1
  Revocation.................................................................................................          2
  Solicitation Expenses......................................................................................          2
  Risk Factors...............................................................................................          2

PROPOSAL NO. 1--ELECTION OF DIRECTORS........................................................................          3
  Nominees...................................................................................................          3
  Management of Intellicell..................................................................................          3
  Arrangements and Understandings with Directors.............................................................          5
  Board Meetings and Committees..............................................................................          5
  Board Compensation.........................................................................................          5
  Compensation Committee Interlocks and Insider Participation................................................          5

PROPOSAL NO. 2--APPROVAL OF ISSUANCE OF SHARES IN CWI MERGER.................................................          6
  Introduction...............................................................................................          6
  Mechanics of the CWI Merger................................................................................          6
  Background of the CWI Merger...............................................................................          6
  Reasons for the CWI Merger; Recommendation of the Board....................................................          7
    Complementary Product Offerings..........................................................................          7
    Complementary Customer Bases and Service Offerings.......................................................          7
    Larger Direct Sales Force................................................................................          8
    Greater Visibility in the Investment Community...........................................................          8
    Enhanced Financial Resources.............................................................................          8
    Summary..................................................................................................          8
    Fairness Opinion of Financial Advisor....................................................................          8
  Terms of the Merger Agreement..............................................................................         10
    Consideration for Shares of CWI Stock....................................................................         11
    Issuance of Shares to CWI Stockholders...................................................................         12
    Representations and Warranties...........................................................................         12
    Conduct of Business Pending the CWI Merger...............................................................         13
    Conditions Precedent to the CWI Merger...................................................................         14
</TABLE>

                                       i
<PAGE>
<TABLE>
<CAPTION>
    Indemnification by CWI and Principal CWI Stockholders....................................................         16
<S>                                                                                                            <C>
    Indemnification by Intellicell...........................................................................         17
    Election of Directors and Appointment of Officers Following the CWI Merger...............................         17
    Operation of Facilities Following the CWI Merger.........................................................         18
    Fees and Expenses........................................................................................         18
    Termination Prior to the Closing Date....................................................................         18
  Absence of Appraisal Rights................................................................................         18
  Certain Federal Income Tax Consequences....................................................................         19
  Accounting Treatment.......................................................................................         19
  Antitrust Matters..........................................................................................         19
  Description of Intellicell.................................................................................         19
  Description of CWI.........................................................................................         20
  Risks Related to the CWI Merger............................................................................         24

SELECTED FINANCIAL DATA......................................................................................         26
  Intellicell Selected Financial Data........................................................................         26
  CWI Selected Financial Data................................................................................         27
  Selected Unaudited Pro Forma Combined Financial Data.......................................................         28
  Comparative Per Share Data of Intellicell and CWI..........................................................         29
  Dividends and Price Range of Common Stock..................................................................         30

PROPOSAL NO. 3--APPROVAL OF AMENDMENT TO THE CERTIFICATE OF INCORPORATION TO CHANGE INTELLICELL'S NAME TO
"FOCUS AFFILIATES, INC.".....................................................................................         32
  Reason for Proposal........................................................................................         32

PROPOSAL NO. 4--APPROVAL OF AMENDMENT TO THE CERTIFICATE OF INCORPORATION TO INCREASE THE AUTHORIZED COMMON
STOCK........................................................................................................         32
  Current Use of Shares......................................................................................         32
  Rights of Additional Common Stock..........................................................................         33
  Effect of Proposal.........................................................................................         33
  Reason for Proposal........................................................................................         33

PROPOSAL NO. 5--APPROVAL OF AMENDMENT TO THE 1998 STOCK OPTION PLAN..........................................         34
  Summary of the 1998 Plan...................................................................................         34
  Certain Federal Income Tax Consequences....................................................................         35
  Participation in the 1998 Plan.............................................................................         36

PROPOSAL NO. 6--RATIFICATION OF INDEPENDENT AUDITORS.........................................................         36

CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE............................         36

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT...............................................         37

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...............................................................         38

EXECUTIVE COMPENSATION.......................................................................................         39
  Summary Compensation Table.................................................................................         39
  Stock Option Grants and Exercises in 1998..................................................................         40
  Aggregate Fiscal Year-End Option Values....................................................................         41
  Ten-Year Repricing of Options..............................................................................         41
  Employment Agreements......................................................................................         41
  Stock Option Plans.........................................................................................         42
</TABLE>

                                       ii
<PAGE>
<TABLE>
<CAPTION>
REPORT OF THE BOARD OF DIRECTORS ON EXECUTIVE COMPENSATION...................................................         42
<S>                                                                                                            <C>

PERFORMANCE GRAPH............................................................................................         44

COMPLIANCE WITH SECTION 16(A) OF THE SECURITIES EXCHANGE ACT OF 1934.........................................         44

STOCKHOLDER PROPOSALS AT THE NEXT ANNUAL MEETING OF STOCKHOLDERS.............................................         45

EXPERTS......................................................................................................         45

OTHER MATTERS................................................................................................         45

WHERE YOU CAN FIND MORE INFORMATION..........................................................................         45

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS...................................................         46

APPENDIX A--MERGER AGREEMENT.................................................................................
APPENDIX B--FAIRNESS OPINION.................................................................................
APPENDIX C--FINANCIAL STATEMENTS OF CWI......................................................................
APPENDIX D--UNAUDITED COMBINED PRO FORMA FINANCIAL INFORMATION...............................................
</TABLE>

                                      iii
<PAGE>
                               INTELLICELL CORP.
                                9314 ETON AVENUE
                          CHATSWORTH, CALIFORNIA 91311

                            ------------------------

                                PROXY STATEMENT
                         ANNUAL MEETING OF STOCKHOLDERS
                               SEPTEMBER 29, 1999

                            ------------------------

                                  INTRODUCTION


    The enclosed proxy is solicited by the Board of Directors (the "Board") of
Intellicell Corp., a Delaware corporation ("Intellicell"), for use at our Annual
Meeting of Stockholders (the "Annual Meeting") to be held at 10:00 A.M. on
Wednesday, September 29, 1999, at Intellicell's executive offices, located at
9314 Eton Avenue, Chatsworth, California 91311, and at any adjournment or
postponement thereof. This Proxy Statement, the accompanying proxy card and
Intellicell's Annual Report are first being mailed to the stockholders of
Intellicell on or about August 27, 1999.


OUTSTANDING SECURITIES AND VOTING RIGHTS

    Only holders of record of Intellicell's common stock (the "Common Stock") at
the close of business on August 13, 1999 will be entitled to vote at the Annual
Meeting. On that date, Intellicell had 7,014,893 shares of Common Stock
outstanding. Each share of Common Stock is entitled to one vote at the Annual
Meeting with respect to each matter to be voted on. Holders of Common Stock are
not entitled to cumulate votes in the election of directors. Under applicable
law and Intellicell's certificate of incorporation and bylaws, if a quorum is
present at the Annual Meeting: (i) the five nominees for election to the Board
who receive the greatest number of votes cast for the election of directors by
the shares present in person or represented by proxy will be elected directors,
(ii) matters 2, 5 and 6 listed in the accompanying Notice of Annual Meeting of
Stockholders will be approved if a majority of the votes cast on those matters
are cast in favor of the matters and (iii) matters 3 and 4 listed in the
accompanying Notice of Annual Meeting of Stockholders will be approved if a
majority of the outstanding shares of Common Stock entitled to vote are cast in
favor of the matters.

    The presence at the Annual Meeting, either in person or by proxy, of the
holders of a majority of the shares of Common Stock outstanding on the record
date is necessary to constitute a quorum for the transaction of business.
Abstentions will be counted for purposes of determining the presence of a quorum
and will have the same effect as negative votes. Broker non-votes also will
count towards establishing a quorum. Broker non-votes will not affect the
outcome of matters 2, 5 and 6, but will have the same effect as a negative vote
for matters 3 and 4. Neither abstentions nor broker non-votes will have any
effect upon the outcome of voting with respect to the election of directors.

PROXY VOTING

    Shares for which proxy cards are properly executed and returned will be
voted at the Annual Meeting in accordance with the directions noted thereon, or
in the absence of directions to the contrary, will be voted "FOR" the following:

    (1) the election of the nominees to the Board named herein;


    (2) the proposal to approve the issuance of shares of our Common Stock to
the stockholders of Cellular Wholesalers, Inc. ("CWI"), in accordance with the
Amended and Restated Agreement and Plan


                                       1
<PAGE>

of Merger, dated as of July 23, 1999 (the "Merger Agreement"), among
Intellicell, CWI, the principal stockholders of CWI, and a wholly owned
subsidiary of Intellicell called Intellicell Merger Sub ("Merger Sub"), pursuant
to which CWI will be merged with and into Merger Sub (the "CWI Merger"), with
Merger Sub surviving the CWI Merger as a wholly owned subsidiary of Intellicell;


    (3) the proposal to approve an amendment to our certificate of incorporation
to change our name to "Focus Affiliates, Inc.;"

    (4) the proposal to approve an amendment to our certificate of incorporation
to increase the number of shares of Common Stock we are authorized to issue;

    (5) the proposal to approve an amendment to our 1998 Stock Option Plan to
increase the number of shares of Common Stock that we can issue upon the
exercise of options granted under the plan; and

    (6) the proposal to ratify the appointment by the Board of Hollander, Lumer
& Co. LLP as our independent auditors for the fiscal year ending December 31,
1999.

    We do not expect that any matter other than those referred to in this Proxy
Statement will be brought before the Annual Meeting. If, however, other matters
are properly presented, the persons named as proxies will vote in accordance
with their discretion with respect to such matters.

REVOCATION

    If you give us a proxy, you may revoke it at any time before we use it by
either delivering to the Secretary a written notice of revocation or a duly
executed proxy card bearing a later date, or by attending the Annual Meeting and
voting in person (attendance at the Annual Meeting without voting, by itself,
will not serve to revoke a proxy). If, however, your shares are held of record
by a broker, bank or other nominee and you wish to vote in person at the Annual
Meeting, you must obtain from the record holder a proxy issued in your name.

SOLICITATION EXPENSES

    We will pay for the cost of this solicitation, including the cost of
preparing and mailing the Notice of Annual Meeting, this Proxy Statement, the
enclosed proxy and the Annual Report. We expect to reimburse brokerage houses,
fiduciaries, nominees and others for their out-of-pocket expenses in forwarding
proxy materials to beneficial owners of stock held in their names. Our
directors, officers or employees may solicit proxies by telephone or in person
but we will not pay them any additional compensation for doing so.

RISK FACTORS


    Please see page 24 for a discussion of the risk factors associated with the
Proposal No. 2--Approval of Issuance of Shares in CWI Merger.


    NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THE SECURITIES TO BE ISSUED UNDER THIS
PROXY STATEMENT OR DETERMINED IF THIS PROXY STATEMENT IS ACCURATE OR INADEQUATE.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                       2
<PAGE>
                                 PROPOSAL NO. 1
                             ELECTION OF DIRECTORS

NOMINEES

    At the Annual Meeting, five directors, who will constitute the entire Board,
are to be elected to serve until the next Annual Meeting of Stockholders or
until their successors are elected. As discussed in Proposal No. 2, the Board
will be expanded to eight members if the CWI Merger is consummated. All nominees
for the Board have consented to being named herein and have agreed to serve if
elected. The nominees are as follows:

                                 Michael Hedge

                                 John Swinehart

                              J. Sherman Henderson

                                Mark M. Laisure

                                  Vinay Sharma

    We will vote the proxies "FOR" the election of all of the above named
nominees unless you indicate that the proxy should not be voted for all or any
one of the nominees. Nominees receiving the highest number of affirmative votes
cast, up to the number of directors to be elected, will be elected as directors.
If for any reason any nominee should, prior to the Annual Meeting, become
unavailable for election as a director, an event not now anticipated, the
proxies will be voted for a substitute nominee, if any, that is recommended by
management. In no event, however, will the proxies be voted for a greater number
of persons than the number of nominees named.

THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE ELECTION OF THE FIVE PERSONS
                         NOMINATED FOR DIRECTOR HEREIN

MANAGEMENT OF INTELLICELL

    The following table sets forth certain information regarding the executive
officers and directors of Intellicell:

<TABLE>
<CAPTION>
NAME                                              AGE                                 POSITION
- --------------------------------------------      ---      --------------------------------------------------------------
<S>                                           <C>          <C>

Executive Officers and Directors:

Michael Hedge...............................          42   President, Chief Executive Officer and Director

John Swinehart..............................          42   Chairman of the Board and Chief Operating Officer

David Kane..................................          36   Chief Financial Officer and Secretary

Mark Fruehan................................          38   Executive Vice President of Business Development

Michael King................................          35   Vice President of Marketing and Business Development

J. Sherman Henderson(1)(2)..................          56   Director

Mark M. Laisure(1)(2).......................          29   Director

Vinay Sharma................................          51   Director
</TABLE>

- ------------------------

(1) Member of the Audit Committee.

(2) Member of the committee administering grants to executive officers under
    Intellicell's stock option plans.

                                       3
<PAGE>
    MICHAEL HEDGE has served as President, Chief Executive Officer and as a
director of Intellicell since April 1999. Prior to that, he served as
Intellicell's Executive Vice President between January 1999 and April 1999. From
1987 to January 1999, Mr. Hedge was employed by Cellstar Corporation, a leader
in telecommunications products distribution ("Cellstar"). He served in
increasingly senior positions at Cellstar, including Vice President of U.S.
Sales and Marketing and as a director.

    JOHN SWINEHART has served as a director of Intellicell since November 1998
and as Chief Executive Officer between November 1998 and April 1999. Mr.
Swinehart assumed the role of Chairman of the Board and Chief Operating Officer
in April 1999. Mr. Swinehart has also been serving as President and Chief
Financial Officer of Biltmore Homes, a midwestern homebuilder and developer,
since March 1996. From 1986 to March 1996, Mr. Swinehart served as Vice
President of Allied Broadcast Equipment, an international broadcast-equipment
distribution company. In 1980, Mr. Swinehart received his certified public
accountant certificate.

    DAVID KANE has served as Chief Financial Officer of Intellicell since August
1998. Prior to joining Intellicell, Mr. Kane was Chief Financial Officer of
Grand Havana Enterprises from January 1997 to February 1998. From July 1995 to
November 1996, Mr. Kane was the Director of Finance for Virgin Records America.
From May 1994 to June 1995, he was the controller of Hemdale Home Video. Prior
to that time, Mr. Kane was a certified public accountant with Arthur Andersen &
Co.

    MARK FRUEHAN has served as Executive Vice President of New Business
Development and Strategic Planning of Intellicell since May 1999. Prior to
joining Intellicell, Mr. Fruehan was Cellstar's Vice President of Global Service
and U.S. Sales and Marketing from July 1996 to April 1999. From June 1991 to
June 1996, Mr. Fruehan was National Sales Manager-America Region of Fujitsu
Network Transmission Systems.

    MICHAEL KING has served as Vice President of Marketing and Business
Development of Intellicell since January 1999. Prior to joining Intellicell, Mr.
King served in various positions at several telecommunications companies, most
recently as Accessory Strategic Director for Philips Consumer Commerce from July
1998 to January 1999. Prior to joining Philips, Mr. King acted as Director of
Marketing at Cellstar Corporation from February 1994 to June 1998 and as an
account manager for Motorola, Inc. from May 1988 to January 1994.

    J. SHERMAN HENDERSON has been a director of Intellicell since February 1998.
Since 1993, Mr. Henderson has been President and CEO of UniDial Communications,
a long-distance phone service reseller and full service distributor of
telecommunications products and services founded by Mr. Henderson.

    MARK M. LAISURE has been a director of Intellicell since November 1998.
Since 1995, Mr. Laisure has been a Vice President of Shields & Company, an
investment brokerage firm. In addition, Mr. Laisure has acted as a consultant to
(a) Inktomi Corporation, a developer and marketer of network information and
infrastructure applications, since June 1996, (b) Milcom, a technology
development company which invests in new technology companies, since September
1997, (c) Stat Health Care, a provider of emergency room management services,
since June 1991 and (d) Starstruck Records since August 1995. From 1994 to 1995,
Mr. Laisure was a senior investment manager at Paine Webber.

    VINAY SHARMA has been a director of Intellicell since October 1996. Mr.
Sharma has been a partner with the law firm Sharma & Herron since March 1992.
Mr. Sharma received his Masters in Business Administration in June 1974 and
Juris Doctor degree in May 1982 from the University of California at Berkeley.

    Directors serve until the next annual meeting or until their successors are
elected and qualified, or appointed. Officers are elected by and serve at the
discretion of the Board. There are no family relationships among the officers or
directors of Intellicell.

                                       4
<PAGE>
ARRANGEMENTS AND UNDERSTANDINGS WITH DIRECTORS

    Intellicell agreed in connection with its initial public offering, until
December 17, 1999, if so requested by Sands Brothers & Co., Ltd. ("Sands
Brothers"), the representative of the underwriters in Intellicell's initial
public offering and Intellicell's financial advisor, to nominate and use its
best efforts to elect a designee of Sands Brothers as a director, or at Sands
Brothers' option as a non-voting advisor to the Board. Sands Brothers exercised
its right to designate Alan M. Bluestine, a managing director of Sands Brothers,
as a non-voting advisor to the Board on June 6, 1997. Through December 17, 1999,
Sands Brothers continues to have the right to designate a director in lieu of
its non-voting advisor.

    In connection with a private placement of notes in November 1998 (the "Note
Offering"), Intellicell agreed to appoint two persons designated by the
investors in the Note Offering to the Board. In November 1998, Intellicell
appointed John Swinehart and Mark M. Laisure (the persons designated by the
investors in the Note Offering) to the Board.

    As described below under "Proposal No. 2--Terms of the Merger
Agreement--Election of Intellicell Directors Following the CWI Merger,"
Intellicell has agreed to increase the size of its Board and use its
commercially reasonable best efforts to cause the election of three designees of
the CWI stockholders following the closing of the CWI Merger.

BOARD MEETINGS AND COMMITTEES

    During the fiscal year ended December 1998, the Board met 13 times. No
director attended fewer than 75% of the total number of meetings of the Board or
committees of the Board held in 1998.

    Intellicell has a standing audit committee. The audit committee reviews the
scope of the audit and other accounting related matters. Intellicell's audit
committee currently consists of Messrs. Henderson and Laisure. The audit
committee met once during 1998. Intellicell has also formed a committee of
"outside directors" within the meaning of Section 162(m) of the Internal Revenue
Code of 1986, as amended (the "Internal Revenue Code"), comprised of Messrs.
Henderson and Laisure, to make grants of options to executive officers under
Intellicell's stock option plans. This committee did not meet during 1998.
Intellicell has no other committees of its Board.

BOARD COMPENSATION

    Directors do not currently receive any cash compensation for serving on the
Board. Directors are eligible to participate in Intellicell's stock option plans
with grants to directors who are not officers of Intellicell being made by the
entire Board. During 1998, Intellicell granted J. Sherman Henderson and Vinay
Sharma each options to purchase 100,000 shares of Common Stock with an exercise
price of $3.81 per share. These options were later repriced to an exercise price
of $1.00 per share. During 1998, Intellicell also granted options to purchase
200,000 shares of Common Stock to Mark M. Laisure with an exercise price of
$1.00 per share. Intellicell also granted stock options to John Swinehart and
Stephen Jarrett, who each served as both an officer and director of Intellicell
during 1998. See "Executive Compensation."

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

    During the fiscal year ended December 31, 1998, the full Board decided all
matters related to compensation. Ben Neman, Vinay Sharma, Stephen Jarrett, J.
Sherman Henderson, John Swinehart, Mark M. Laisure and James E. Bunting each
served as a director for all or part of 1998 and participated in deliberations
concerning executive officer compensation. There are no interlocks between
Intellicell and other entities involving Intellicell's executive officers and
directors who served as executive officers or directors of other entities.

                                       5
<PAGE>
                                 PROPOSAL NO. 2
                  APPROVAL OF ISSUANCE OF SHARES IN CWI MERGER

INTRODUCTION

    This section of the Proxy Statement describes the material aspects of the
CWI Merger and the Merger Agreement. The following description does not purport
to be complete and is qualified in its entirety by reference to the Merger
Agreement, which is attached as Appendix A to this Proxy Statement and is
incorporated herein by reference. You should read the Merger Agreement
carefully.

MECHANICS OF THE CWI MERGER

    Intellicell has recently formed Merger Sub (a Delaware corporation) as a
wholly owned subsidiary that currently has no assets, liabilities, or business
operations. Upon effectiveness of the CWI Merger, CWI will be merged with and
into Merger Sub, with Merger Sub surviving as a wholly owned subsidiary of
Intellicell. The certificate of incorporation and bylaws of Merger Sub will be
the certificate of incorporation and bylaws of the surviving corporation. As a
result of the CWI Merger, the separate corporate existence of CWI will cease and
Merger Sub will succeed to all the rights and be responsible for all the
obligations of CWI. Subject to the terms and conditions of the Merger Agreement,
each share of CWI common stock outstanding immediately prior to the
effectiveness of the CWI Merger will be converted into a combination of cash and
shares of Intellicell Common Stock. As a result, the current stockholders of CWI
(the "CWI Stockholders") will become stockholders of Intellicell. The status of
the current stockholders and option and warrant holders of Intellicell will
remain the same. The CWI Merger will become effective (the "Closing") upon the
date of filing and acceptance of an agreement of merger with the Secretary of
State of both Illinois and Delaware (the "Closing Date").

BACKGROUND OF THE CWI MERGER

    Prior to 1998, Intellicell had procured handsets from other distributors
that were based on analog signal technology. Starting in 1998, in conjunction
with the introduction of digital-based technologies, manufacturers selected
distributors that did not include Intellicell. As a result of its inability to
procure digital product, which was gaining significant market share, Intellicell
began to suffer a dramatic decrease in revenues in 1998. In May 1998,
Intellicell downsized its operations and hired key marketing and sales personnel
to develop a new business plan. As a result of Intellicell's downsizing efforts
and its lack of purchasing power, management adopted a strategy of focusing on
products and services that could generate higher profit margins and expansion
through acquisition of other companies.

    In January 1999, representatives of Intellicell, including Ben Neman (then
President), David Kane (Chief Financial Officer), Stephen Jarrett (then
Executive Vice President of Sales) and John Swinehart (then Chief Executive
Officer) met at the Consumer Electronics Show, an industry trade show, with
representatives of CWI, including Ronald Goldberg (President) and Cary Maimon
(Vice-President/ General Manager) to discuss the possibility of a potential
combination of the companies. On several prior encounters at other industry
trade shows, Mr. Neman and Mr. Goldberg had informal conversations concerning a
possible combination or other strategic alliance between the companies, but none
of these prior discussions resulted in any substantive discussions between the
companies.

    However, in February 1999, Intellicell successfully recruited Michael Hedge,
from Cellstar, a large competitor of both CWI and Intellicell. Mr. Hedge's
reputation in the wireless industry generated significant interest by CWI to
further discuss a merger. Soon after Mr. Hedge's employment, CWI and Intellicell
signed a non-disclosure agreement. Upon executing this agreement on February 9,
1999, the companies exchanged some financial information, including CWI's
financial statements. After a preliminary analysis of the financial data, CWI
and Intellicell agreed to meet on March 24, 1999 at CWI's offices in
Lincolnshire, Illinois. Attending the meeting from Intellicell were Mr. Neman,
Mr. Hedge, Mr. Kane, Mr. Swinehart and Paul Skojt, an investor in Intellicell's
November 1998 private placement, and from

                                       6
<PAGE>
CWI, Mr. Goldberg, Mr. Maimon and Mel Cohen (Chief Financial Officer). The
agenda of the meeting was to discuss Mr. Hedge's corporate strategy and the
business plan he intended to implement and how he envisioned a merger would help
execute this strategy and business plan.

    As a result of the March 24, 1999 meeting, CWI requested that Intellicell
provide a further presentation of Mr. Hedge's corporate strategy and business
plan. On April 8, 1999, Mr. Kane and Mr. Hedge met Mr. Goldberg and Mr. Maimon
and gave them an oral presentation of the business plan and a preliminary term
sheet describing how the merger of the two companies would be structured
operationally and financially. Mr. Maimon and Mr. Goldberg then discussed the
business plan and rationale for the merger with Philip Leavitt and Sherwin
Geitner, other stockholders of CWI. On April 12, 1999, Mr. Hedge and Mr. Kane
met with Mr. Goldberg, Mr. Leavitt, Mr. Geitner, Mr. Maimon and Mr. Cohen to
discuss various matters concerning the operational structure of the combined
companies and financial consideration to the CWI Stockholders. The CWI
representatives at this meeting advised the Intellicell representatives that
they would need to discuss the proposed transaction among themselves further and
would then respond to Mr. Hedge directly.

    On April 19, 1999, Mr. Goldberg had a telephone conversation with Mr. Hedge
indicating that the CWI Stockholders approved the merger, in principle. As a
result of this conversation, Mr. Hedge requested Intellicell's attorneys to
draft a letter of intent. The terms of this letter of intent were negotiated by
Intellicell and CWI and their attorneys, and the letter of intent was executed
on May 27, 1999. Under the terms of this letter of intent, Intellicell and CWI
agreed to use their best efforts to negotiate and execute a definitive merger
agreement.


    Over the next several weeks, the companies then completed their respective
due diligence reviews. Mr. Hedge and Mr. Kane and the CWI Stockholders
negotiated the financial and operational issues, including the number of shares
to be issued and cash paid in exchange for CWI and roles of various personnel.
Intellicell's Board met on Friday, July 23, 1999, and approved the terms of the
Merger Agreement. The definitive Merger Agreement was executed later on Friday,
July 23, 1999, and an amendment to the Merger Agreement, which was effective as
of July 23, 1999, was also executed by the parties. The parties subsequently
made certain clarifying amendments to and restated in full the Merger Agreement,
which amended and restated agreement was effective as of July 23, 1999.


REASONS FOR THE CWI MERGER; RECOMMENDATION OF THE BOARD

    The Board believes that the CWI Merger is consistent with and will play a
major role in executing Intellicell's current business plan. The Board also
believes that the CWI Merger offers the following significant strategic and
financial benefits to Intellicell and its stockholders:

    COMPLEMENTARY PRODUCT OFFERINGS

    By combining two companies with complementary product lines, the Board
believes that the CWI Merger will create one of the nation's leading
distributors of wireless products and services, allowing it to compete with
larger distributors to take advantage of business prospects and greater market
diversification than either company could accomplish alone. The Board believes
that through Intellicell's and CWI's combined customer relationships, technical
expertise, sales forces and cross knowledge in the wireless handset market, the
combined organization will be better able to provide value to its customer base.

    COMPLEMENTARY CUSTOMER BASES AND SERVICE OFFERINGS

    While the Board believes that Intellicell's management has strong
relationships with certain key personnel of manufacturers of wireless handsets,
the Board believes that a combined Intellicell and CWI will provide a stronger
foundation to develop these business opportunities. CWI has developed products
and expertise in the area of selling to the dealers and agents of network
operators commonly known in the wireless industry as the indirect distribution
channel. This expertise, which includes a trained and well

                                       7
<PAGE>
managed sales force and purchasing department, will be offered to Intellicell's
existing customers. Additionally, Intellicell's management has extensive
experience in creating new business opportunities. With CWI's management
managing the day-to-day operations of the indirect distribution channel,
Intellicell's management team will be better able to focus on new business
opportunities.

    LARGER DIRECT SALES FORCE

    As described above, Intellicell significantly downsized its sales force in
May 1998. CWI, on the other hand, has had increasing sales since 1996 and has
increased the size of its sales force. In addition, CWI has a purchasing
department that has been successful in obtaining digital-based products, which
has helped CWI to maintain a gross profit margin nearly twice that of
Intellicell. The Board expects the combination of the sales forces and
purchasing departments of the two companies to allow the combined company to
continue to sell products to CWI's existing customers and introduce new products
to Intellicell's customers. The Board further believes that to generate growth,
Intellicell would otherwise have to recruit a sales force and purchasing agents
similar to those currently employed by CWI.

    GREATER VISIBILITY IN THE INVESTMENT COMMUNITY

    The Board believes that the increased market capitalization, revenue base
and competitiveness of the combined company will create greater visibility in
the investment community, thereby enhancing the stock's attractiveness to
current and prospective stockholders.

    ENHANCED FINANCIAL RESOURCES

    The Board believes that the combined company's increased revenue base will
enhance the combined company's ability to fund future growth from either
internally generated potential cash flow or financing from third parties.

    SUMMARY

    In reaching its decision to approve the CWI Merger and to recommend the CWI
Merger to Intellicell stockholders for approval, the Board considered the
factors described above, as well as the presentation and the fairness opinion of
its financial advisor. The Board did not assign any relative or specific weights
to the various factors considered, and individual directors may have given
differing weights to different factors. The only negative factors considered
significant by the Board are the need to incur significant additional debt in
order to finance the CWI Merger and the combined operations thereafter and the
dilutive effect of the CWI Merger on the net tangible book value per share of
Intellicell's Common Stock. At March 31, 1999, the net tangible book value per
share of Intellicell Stock was $0.49. On a pro forma basis assuming completion
of the CWI Merger, the book value per share of the combined company at March 31,
1999 was ($0.05). The Board concluded, however, that the potential future
benefits of the CWI Merger outweigh these negative factors.


    The foregoing discussion of the Board's reasons for the CWI Merger includes
forward-looking statements about possible or assumed future results of
Intellicell's operations and the performance of the combined company after the
CWI Merger. For a discussion of factors that could affect these future results,
see "Cautionary Statement Concerning Forward-Looking Statements" on page 46 and
"Risk Factors" on page 24.


    FAIRNESS OPINION OF FINANCIAL ADVISOR

    Sands Brothers has acted as financial advisor to Intellicell in connection
with the CWI Merger. Sands Brothers was selected by Intellicell based on Sands
Brothers' experience, expertise and familiarity with Intellicell and its
business. In connection with Sands Brothers' engagement, Intellicell requested
that Sands Brothers evaluate the fairness of the consideration to be paid by
Intellicell in the CWI Merger from a

                                       8
<PAGE>
financial point of view. On July 23, 1999, the date on which the Merger
Agreement was executed, Sands Brothers rendered to the Board a written opinion
to the effect that, as of such date and based upon and subject to certain
matters stated in such opinion, the consideration to be paid was fair to
Intellicell from a financial point of view.

    The full text of Sands Brothers' written opinion to the Board, dated July
23, 1999, which sets forth the procedures followed, assumptions made, matters
considered and limitations on the review undertaken in connection with such
opinion, is attached as Appendix B to this Proxy Statement and is incorporated
herein by reference. Sands Brothers has consented to the inclusion of its
opinion letter in this Proxy Statement and references thereto under this
section. In giving such consent, Sands Brothers does not admit that Sands
Brothers comes within the category of persons whose consent is required under,
and Sands Brothers does not admit that it is an "expert" with respect to any
part of this Proxy Statement for purposes of, the Securities Act of 1933 and the
rules and regulations thereunder. Stockholders of Intellicell are urged to read
Sands Brothers' opinion carefully in its entirety. Sands Brothers' opinion is
directed to the Board and relates only to the fairness of the consideration to
be paid the CWI Stockholders from a financial point of view to Intellicell, does
not address any other aspect of the proposed merger and does not constitute a
recommendation to any stockholder as to how such stockholder should vote at the
Intellicell Annual Meeting. The summary of the opinion of Sands Brothers set
forth in this Proxy Statement describes the material aspects of such opinion and
is qualified in its entirety by reference to the full text of such opinion.

    In arriving at its opinion, Sands Brothers reviewed the Merger Agreement and
held discussions with certain senior officers, directors and other
representatives and advisors of Intellicell concerning the business, operations
and proposed business strategy of Intellicell, and certain trends within the
wireless communications industry, specifically within the logistics services
industry segment. Sands Brothers also discussed the terms of the Merger
Agreement with the management of both Intellicell and CWI, and reviewed the
Board minutes approving the merger transaction. Representatives of Sands
Brothers visited CWI to review current operations and meet firsthand with
members of the management team. Sands Brothers also reviewed Intellicell's
public SEC filings, including its audited and interim financial statements for
1997, 1998 and 1999. In conjunction with its review of the financial statements,
Sands Brothers reviewed the financial performance and financial ratios relating
to Intellicell's operations. Sands Brothers also reviewed the financial
projections provided by Intellicell, and discussed these projections with
various members of the management team to determine the feasibility of achieving
such projections. Sands Brothers also reviewed and analyzed the financial
statements of CWI as provided to it by Intellicell, including audited financial
statements for the fiscal years 1997 and 1998, and interim statements for 1999.
In addition, Sands Brothers reviewed financial projections prepared by CWI and
furnished to it by Intellicell, and discussed these projections with various
members of management at both CWI and Intellicell to determine the feasibility
of achieving such projections. Sands Brothers held discussions with the
management of CWI to discuss the business, operations, historical financial
results and future prospects of CWI and the proposed combined company. Sands
Brothers evaluated possible levels of performance for Intellicell both
continuing as a stand-alone company and as the combined company resulting from
the proposed merger. Sands Brothers reviewed CWI's contribution to revenues and
earnings of the combined company, and evaluated the pro-forma effects of the
transaction on Intellicell's forecasted business plan. In reviewing these
projections, Sands Brothers evaluated the potential future performance of
Intellicell's stock based on the potential financial performance of Intellicell
both with and without completion of the proposed merger. Sands Brothers compared
the consideration to be paid for CWI in the proposed transaction, in terms of
financial ratios, with the current valuation of Intellicell's publicly-traded
equity. Sands Brothers also looked at the valuation of comparable companies in
the wireless communications industry, in relation to both the current and
potential future valuation of Intellicell's stock, and, in consideration of
Intellicell's proposed business strategy, also reviewed the valuation of certain
publicly-traded companies in the business-to-business electronic commerce
industry

                                       9
<PAGE>
segment. Sands Brothers also reviewed the terms of other public acquisitions in
the wireless communications industry, and compared the valuation of such
companies under these acquisitions to the consideration being paid for CWI in
the proposed transaction. In conjunction with the above-mentioned analyses,
Sands Brothers considered the historical performance of Intellicell's stock,
both independently and in relation to other comparable companies. It also
discussed potential market reaction to the transaction with Intellicell's
management.

    In rendering its opinion, Sands Brothers assumed and relied, without
independent verification, upon the accuracy and completeness of all financial
and other information and data publicly available or furnished to or otherwise
reviewed by or discussed with Sands Brothers. Sands Brothers did not make and
was not provided with an independent evaluation or appraisal of the assets of
CWI.

    In preparing its opinion, Sands Brothers performed a variety of financial
and comparative analyses, including those described above. The summary of such
analyses does not purport to be a complete description of the analyses
underlying Sands Brothers' opinion. The preparation of a fairness opinion is a
complex analytic process involving various determinations as to the most
appropriate and relevant methods of financial analyses and the application of
those methods to the particular circumstances and, therefore, such an opinion is
not readily susceptible to summary description. Accordingly, Sands Brothers
believes that its analyses must be considered as a whole and that selecting
portions of its analyses and factors, without considering all analyses and
factors, could create a misleading or incomplete view of the processes
underlying such analyses and opinion. In its analyses, Sands Brothers made
numerous assumptions with respect to Intellicell, industry performance, general
business, economic, market and financial conditions and other matters, many of
which are beyond the control of Intellicell. The estimates contained in such
analyses and the valuation ranges resulting from any particular analysis are not
necessarily indicative of actual values or predictive of future results or
values, which may be significantly more or less favorable than those suggested
by such analyses. In addition, analyses relating to the value of businesses or
securities do not purport to be appraisals or to reflect the prices at which
businesses or securities actually may be sold. Accordingly, such analyses and
estimates are inherently subject to substantial uncertainty. No company,
transaction or business used in the above-referenced analyses as a comparison is
identical to CWI, Intellicell or the proposed acquisition of CWI by Intellcell.
Accordingly, an analysis of the results of the foregoing is not entirely
mathematical; rather it involves complex considerations and judgements
concerning differences in financial and operating characteristics and other
factors that could affect the acquisition, public trading or other values of the
selected companies, selected transactions or the business segment, company or
transaction to which they are being compared. Sands Brothers' opinion and
analyses should not be viewed as determinative of the views of the Board of
Directors or management of Intellicell with respect to the merger consideration
or the proposed merger.

    Sands Brothers has advised Intellicell that, in the ordinary course of
business, Sands Brothers makes a market in the common stock of Intellicell, and
Sands Brothers and its affiliates may actively trade or hold the securities of
Intellicell for their own account or for the account of customers and,
accordingly, may at any time hold a long or short position in such securities.

    Sands Brothers is a recognized investment banking firm and was selected by
Intellicell based on its experience and expertise. Sands Brothers regularly
engages in the valuation of businesses and their securities in connection with
mergers and acquisitions, negotiated underwritings, competitive bids, secondary
distributions of listed and unlisted securities, private placements, and
valuations for estate, corporate and other purposes.

TERMS OF THE MERGER AGREEMENT

    It is presently anticipated that the CWI Merger will be consummated on
September 30, 1999, assuming all the conditions set forth in the Merger
Agreement have been satisfied or waived, if waivable. Nevertheless, it is
possible that the CWI Merger will be consummated later.

                                       10
<PAGE>
    CONSIDERATION FOR SHARES OF CWI STOCK

    On the Closing Date, each share of issued and outstanding CWI capital stock
(the "CWI Stock"), will be converted into the right to receive cash and shares
of Intellicell Common Stock (the "Merger Consideration"). The total
consideration to be received by the CWI Stockholders in connection with the
conversion of all of the then outstanding capital stock of CWI in connection
with the Merger shall be $14,000,000 (the "Base Consideration"), plus an
additional amount (the "Additional Consideration") in the event the total
stockholders' equity of CWI as of the Closing Date (the "Closing Date Equity")
exceeds $177,667. The Base Consideration shall consist of $5,000,000 in cash and
$9,000,000 of shares of Intellicell common stock, $.01 par value per share (the
"Intellicell Common Stock"), valued as hereinafter described (the $9,000,000 of
shares of Intellicell Common Stock being hereinafter referred to as the "Base
Shares").


    For purposes of the Merger Agreement, the shares of Intellicell Common Stock
shall have a value (the "Share Value") equal to $4 per share. The Share Value of
$4 was negotiated by the parties based on the trading price of Intellicell's
Common Stock during the period preceeding the execution of the letter of intent
on May 27, 1999 (which approximated $4), and the negotiated price also reflected
that the Intellicell Common Stock to be issued to the CWI Stockholders will not
be registered under the Securities Act of 1933. The Additional Consideration, if
any, shall consist of an additional number of shares of Intellicell Common Stock
(the "Additional Shares") as equals (i) the amount by which the Closing Date
Equity exceeds $177,667, divided by (ii) $4; provided, however, that in no event
will the number of Additional Shares to be issued exceed 2,250,000 shares.
Notwithstanding the foregoing, the cash portion of the Base Consideration will
be reduced by the amount, if any, by which the Closing Date Equity is less than
$1,177,667, although as set forth in the preceding sentence Additional Shares
will then be issued in an amount equal to (i) the amount, if any, by which the
Closing Date Equity exceeds $177,667, divided by (ii) $4. The Closing Date
Equity shall be determined within 30 days following the Closing Date by
Intellicell's and CWI's independent certified public accountants in accordance
with generally accepted accounting principles, using assumptions that are
mutually acceptable to such accountants and including a reserve against accounts
receivable that is acceptable to Intellicell and CWI, and such determination
shall be binding on all of the parties to the Merger Agreement. At the Closing,
all of the issued and outstanding shares of CWI Stock shall, by virtue of the
CWI Merger and without any action on the part of the holders thereof, be
converted pro rata into and thereafter represent the number of Base Shares
described above ($9,000,000 divided by the Share Value) and the holders of such
shares shall concurrently receive the Base Shares on a pro rata basis (unless
directed otherwise as described below) and shall concurrently receive on a pro
rata basis (unless directed otherwise as described below) $4,500,000 of the cash
portion of the Base Consideration. The rights of the CWI Stockholders to receive
the Additional Shares will be nontransferrable as of the Closing Date. The
Additional Shares and the remaining cash portion of the Base Consideration, if
any, will be distributed pro rata (unless directed otherwise as described below)
to the holders of the Base Shares as of the Closing Date within 15 days
following the determination of the Closing Date Equity. Notwithstanding the
foregoing, the Base Shares, Additional Shares and cash portion of the Base
Consideration will be allocated among the CWI Stockholders in accordance with a
written allocation agreement signed by all of the CWI Stockholders, provided
that a copy of this allocation agreement is delivered to Intellicell at least
three business days prior to the Closing. Fractional shares shall not be issued,
and in lieu thereof Intellicell shall pay cash in an amount equal to the Share
Value times the applicable fraction of a share.



    Of the Base Consideration, $500,000 of the cash portion will not be
distributed at the Closing but will be held in escrow with an escrow agent,
pending determination of the Closing Date Equity. In the event the Closing Date
Equity is determined to exceed $677,667, a portion of the escrowed funds (up to
the entire $500,000) equal to the amount by which such equity exceeds $677,667
will be delivered to the CWI Stockholders out of the escrowed funds within 15
days following the determination of the Closing Date Equity. The remainder of
such escrowed funds will be returned to Intellicell. In the event the Closing
Date Equity is determined to not exceed $677,667, all of the escrowed funds will
be returned to Intellicell and


                                       11
<PAGE>

the CWI Stockholders will be required to pay Intellicell in cash an amount equal
to (i) $677,667 less (ii) the amount of the Closing Date Equity, with such
payment to be made within 15 days following the determination.


    ISSUANCE OF SHARES TO CWI STOCKHOLDERS

    EXCHANGE OF CERTIFICATES.  After the Closing, any holder of an outstanding
certificate or certificates (the "CWI Stock Certificates") representing any of
the shares of CWI Stock, upon surrender to Intellicell or the transfer agent for
Intellicell Common Stock, will be entitled to receive in exchange a certificate
or certificates representing the appropriate number of shares of Intellicell
Common Stock. Until so surrendered, the outstanding CWI Stock Certificates will
be deemed for all purposes, other than the payment of dividends or other
distributions, if any, in respect of Intellicell Common Stock, to represent the
applicable number of shares of Intellicell Common Stock appropriate upon
conversion. No dividend or distribution, if any, payable to holders of shares of
Intellicell Common Stock will be paid to the holders of CWI Stock Certificates
until surrender and exchange of such CWI Stock Certificates. The record holders
of the Intellicell stock certificate or certificates issued in exchange will be
paid dividends or other distributions, without interest, if any, which
subsequent to the Closing have been declared and become payable with respect to
the number of whole shares of Intellicell Common Stock into which the shares of
CWI Stock are convertible.

    INTELLICELL TO RESERVE SHARES.  At or prior to the Closing Date, Intellicell
will reserve for the benefit of the holders of the CWI Stock Certificates the
number of shares of Intellicell Common Stock that are required for conversion of
CWI Stock in accordance with the Merger Agreement.

    REPRESENTATIONS AND WARRANTIES

    The Merger Agreement contains various representations and warranties of CWI,
Intellicell and the Merger Sub relating, among other things, to the following:

    - due incorporation, existence, good standing and similar corporate matters

    - corporate power and authority to enter into the Merger Agreement and
      related matters

    - capital and corporate structure

    - financial statements

    - absence of material changes or events since April 30, 1999 (by CWI) and
      March 31, 1999 (by Intellicell)

    - real estate rights, title to properties and condition of properties

    - pending or threatened litigation

    - intellectual property matters

    - the absence of conflicts, violations and defaults under their
      certificate/articles of incorporation, bylaws and other agreements and
      documents

    - tax matters

    - material contracts

    - compliance with laws and other regulations

    - employee benefit and employment matters

    - year 2000 compliance

    - the documents and reports filed with the SEC and the accuracy and
      completeness of the information contained therein (by Intellicell only)

                                       12
<PAGE>
    The Merger Agreement also contains representations and warranties of CWI and
Ronald Goldberg, Philip Leavitt, Sherwin Geitner and Cary Maimon (if Mr. Maimon
is a stockholder on the Closing Date), who together are anticipated to own more
than 99% of the outstanding shares of CWI immediately prior to the Closing (the
"CWI Principal Stockholders") related to the ownership of CWI shares and the
status of the CWI Stockholders as accredited or sophisticated investors who are
acquiring the shares of Intellicell Common Stock solely for investment purposes
and not with a view to their distribution.

    All of the representations and warranties will survive the Closing for 18
months.

    CONDUCT OF BUSINESS PENDING THE CWI MERGER

    Intellicell and CWI have agreed that pending the Closing, unless the other
consents in writing, each will:

    - not take or omit to take any action which would render any representation
      or warranty untrue

    - use commercially reasonable efforts to preserve intact its business
      organization and goodwill

    - conduct its business operations according to its usual, regular and
      ordinary course and manner consistent with past practice

    - maintain its books, accounts and records in the usual, regular and
      ordinary manner and on a basis consistent with prior years

    - not amend its charter or bylaws, make any change in its authorized capital
      stock, merge or consolidate with any other entity or change the character
      of its business

    - not, with certain exceptions described in the Merger Agreement, issue any
      shares of capital stock or grant any option, warrant, or other right to
      purchase or to convert any obligation into shares of capital stock

    - not, with certain exceptions described in the Merger Agreement, increase
      the compensation or employment benefits to management

    - not, with certain exceptions described in the Merger Agreement, declare,
      make or pay any dividend or other distribution; purchase, redeem or
      otherwise acquire any shares of its common stock; or transfer, distribute
      or pay any assets or properties to any stockholders

    - make available to the other party and its representatives for inspection
      at all reasonable times all of assets, properties, facilities, records,
      agreements and financial statements

    - not reveal any confidential information

    - satisfy, with certain exceptions described in the Merger Agreement, all
      obligations and liabilities as they mature

    Intellicell has also agreed that, unless CWI consents in writing, it will:

    - except to the extent required by fiduciary duty under applicable law, not
      modify its action approving the CWI Merger and recommending approval of
      the CWI Merger by the Intellicell stockholders

    - use commercially reasonable efforts to consummate and make effective the
      transactions contemplated by the Merger Agreement, including the
      preparation of a proxy statement and the compliance with state securities
      laws (CWI has likewise agreed to assist Intellicell with these
      undertakings)

    - cause the Merger Sub to provide employees of the Merger Sub with employee
      benefits, which are no less favorable in the aggregate than those
      generally provided by CWI to its employees

                                       13
<PAGE>
    - use commercially reasonable efforts to cause Intellicell stockholders,
      owning a specified number of shares of Intellicell Common Stock, to enter
      into a voting trust or similar agreement with the Principal CWI
      Stockholders covering the election of Intellicell's directors

    - intend to operate Merger Sub using a significant portion of CWI's assets
      in its business and not intend or plan to dispose of more than an
      insignificant portion of CWI's assets or to liquidate or merge Merger Sub
      into Intellicell

    CONDITIONS PRECEDENT TO THE CWI MERGER

    The obligations of Intellicell, Merger Sub and CWI under the Merger
Agreement are subject to the satisfaction of conditions precedent on or before
the Closing. Each of the parties may waive the unfulfilment of conditions
precedent to its own obligations. These conditions precedent include:

    - accuracy of representations and warranties on and as of the Closing

    - performance in all material respects of the Merger Agreement by the other
      parties

    - all necessary action on the part of the other party's stockholders in
      adopting the Merger Agreement and approving the transactions contemplated
      will have been taken

    - no material adverse change in the business, properties, prospects or
      financial condition of the other party

    - no action or proceeding before any court or governmental agency will have
      been instituted or threatened which would enjoin, restrain or prohibit, or
      might result in substantial damages in respect of the Merger Agreement or
      the consummation of the transactions contemplated by the Merger Agreement,
      and would in the party's reasonable judgment make it inadvisable to
      consummate such transactions, and no court order will have been entered in
      any action or proceeding instituted by any other party which enjoins,
      restrains or prohibits the Merger Agreement or the consummation of the
      transactions contemplated by the Merger Agreement

    - at the Closing, each party will have received from the other certificates,
      certifying the representations and warranties and the performance and
      compliance with all agreements, covenants and conditions

    - all proceedings taken by it and all instruments executed and delivered by
      it on or prior to the Closing Date in connection with the transactions
      will be reasonably satisfactory in form and substance to counsel for the
      other party

    - all other documents required to be delivered by it on or prior to the
      Closing Date will be delivered or will be tendered by the Closing Date

    - each will have obtained all consents and approvals necessary to the
      performance by it of the transactions and each will have made all
      necessary government filings


    - Intellicell or the Merger Sub will have entered into employment agreements
      with Ronald Goldberg and Cary Maimon and any other CWI employees that
      Intellicell deems necessary on terms that are acceptable to Intellicell
      and CWI in their sole discretion and to such employees. CWI will have
      entered into any necessary severance arrangement with CWI employees on
      terms that are acceptable to CWI (in its sole discretion) and approved by
      Intellicell, with such approval not to be unreasonably withheld


    - the average closing price on Nasdaq of the Intellicell Common Stock for
      any five consecutive trading day period ending at least three trading days
      prior to the Closing Date will not be below $2.50 per share; provided that
      each party may only terminate the Merger Agreement pursuant to

                                       14
<PAGE>
      this condition by giving written notice of termination within three
      business days of the end of the five day trading period


    - Intellicell will have received the approval from its current lender,
      Nationscredit Commercial Corporation ("Nationscredit"), to the Merger
      Agreement and will have obtained an additional line of credit on terms
      acceptable to Intellicell and CWI in their sole discretion for at least
      $15,000,000 from either Nationscredit, American National Bank (CWI's
      current lender) or another commercially recognized lender. The additional
      line of credit will be used to pay off CWI's existing line of credit which
      is partially secured by the personal guaranties of the Principal CWI
      Stockholders, and those guaranties will be released. Intellicell will also
      have obtained additional debt or equity financing on terms acceptable to
      Intellicell and CWI in their reasonable discretion for at least $5,500,000
      (exclusive of the exercise of any currently outstanding warrants or
      options to purchase Intellicell Common Stock)


    The obligations of Intellicell and the Merger Sub under the Merger Agreement
are subject to the satisfaction of these additional conditions precedent on or
before the Closing Date. Intellicell may waive the unfulfilment of these
conditions precedent. These conditions precedent include:

    - Sands Brothers, the financial advisor to Intellicell, will have delivered
      to Intellicell its written opinion to the effect that the CWI Merger is
      fair to the Intellicell stockholders from a financial point of view

    - no CWI Stockholder will have exercised any appraisal right with respect to
      the CWI Merger


    - CWI will have entered into agreements with Leavitt Communications, Inc.
      ("LCI"), covering LCI's right of first refusal to purchase any CWI
      computer hardware or software that may be sold by Merger Sub. CWI shall
      have entered into agreements with LCI and Continental Mobile Telephone
      Company, Inc. ("CMT") regarding LCI's and CMT's tenancy, management and
      LCI's and CMT's access to Merger Sub's resources, all on terms mutually
      acceptable to Intellicell and either LCI or CMT, as the case may be


    - Philip Leavitt and Sherwin Geitner will have terminated their employment
      with CWI as of the Closing Date

    - at the Closing, Intellicell will have received an opinion of Kamensky &
      Rubinstein, counsel for CWI, dated the date of the Closing Date, in form
      and substance reasonably satisfactory to Intellicell and its counsel, to
      the effect set forth below. In rendering the opinions below, such counsel
      may rely on opinions of other counsel and certificates of officers and
      employees of CWI delivered in connection with the Merger Agreement

        --  CWI's due incorporation, existence, good standing and requisite
power

        --  corporate approval and authorization of the Merger Agreement and CWI
            Merger and binding effect of the Merger Agreement

        --  absence of known litigation and proceedings that would materially
            affect the CWI Merger

    The obligations of CWI under the Merger Agreement are subject to the
satisfaction of the following additional conditions precedent on or before the
Closing Date. CWI may waive the unfulfilment of these conditions precedent.

    - on or before the Closing Date, Intellicell will have amended its
      certificate of incorporation to increase the number of shares of Common
      Stock it is authorized to issue to 25,000,000 and to change Intellicell's
      name to Focus Affiliates, Inc. or other similar name as may be determined
      by the Board

                                       15
<PAGE>
    - Intellicell will have amended its Bylaws to increase the authorized number
      of seats on its Board to eight, and three designees of CWI (who will be
      reasonably acceptable to Intellicell and at least one of whom is not an
      officer, director, employee or significant CWI Stockholder) will have been
      duly elected to the Intellicell Board

    - execution and delivery of a voting trust or similar agreement with the
      Principal CWI Stockholders signed by Intellicell stockholders owning a
      specified number of shares of Intellicell Common Stock covering the
      election of Intellicell directors, including the designees of the CWI
      Stockholders

    - at the Closing, CWI will have received an opinion of Troy & Gould
      Professional Corporation, counsel for Intellicell, dated the Closing Date,
      in form and substance reasonably satisfactory to CWI and its counsel, to
      the effect set forth below. In rendering the opinions below, such counsel
      may rely on opinions of other counsel and certificates of officers and
      employees of Intellicell delivered in connection with the Merger Agreement

        --  Intellicell's and its subsidiaries' due incorporation, existence,
            good standing and requisite power

        --  corporate approval and authorization of the Merger Agreement and CWI
            Merger and binding effect of the Merger Agreement

        --  absence of known litigation and proceedings that would materially
            affect the CWI Merger

        --  the shares of Intellicell Common Stock to be issued in accordance
            with the Merger Agreement are duly authorized, and will be, upon the
            effectiveness of the CWI Merger, validly issued, fully paid and
            nonassessable

        --  the method of computing Share Value will not violate federal
            securities laws and regulations or rules and regulations of the
            National Association of Securities Dealers, Inc.

        --  no filing is required under the Hart-Scott-Rodino Antitrust
            Improvements Act of 1976

        --  the CWI Merger will constitute a reorganization within the meaning
            of Section 368(a) of the Internal Revenue Code

        --  the Intellicell stockholders will not have any appraisal rights

        --  the transactions contemplated by the Merger Agreement will not
            violate the registration requirements of the Securities Act of 1933

    INDEMNIFICATION BY CWI AND PRINCIPAL CWI STOCKHOLDERS

    Subject to the terms and conditions of the Merger Agreement, CWI, jointly
and severally with the Principal CWI Stockholders, and the Principal CWI
Stockholders, pro rata (based on their proportionate ownership of CWI Stock
prior to the Closing), have agreed to indemnify Intellicell and its affiliates
against any and all losses and damages (including reasonable legal fees and
expenses) which Intellicell or its affiliates may incur that are caused by or
arise out of any inaccuracy in or breach of any of the representations,
warranties or covenants made by CWI or the Principal CWI Stockholders in the
Merger Agreement. However, (a) the indemnification will not include lost profits
or other consequential damages and (b) following completion of the Merger, the
indemnification (including CWI's representations and warranties) will be
provided solely by the Principal CWI Stockholders pro rata (based on their
proportionate ownership of CWI Stock prior to the Closing).

    The liability of CWI and the Principal CWI Stockholders will be limited as
follows: (i) the maximum aggregate liability for all claims will not exceed
$2,500,000; and (ii) CWI and the Principal CWI Stockholders will only be
obligated with respect to any claim of indemnification to the extent the
aggregate

                                       16
<PAGE>
liability exceeds $100,000, in which case CWI and the Principal CWI Stockholders
will be obligated for all liability up to the $2,500,000 maximum.

    The obligation of the Principal CWI Stockholders to indemnify Intellicell
and its affiliates is subject to the condition that the Principal CWI
Stockholders will have received a claim within 18 months of the Closing Date.

    INDEMNIFICATION BY INTELLICELL

    Subject to the terms and conditions contained in the Merger Agreement,
Intellicell has agreed to indemnify CWI, its stockholders and its affiliates
against any and all losses and damages (including reasonable legal fees and
expenses) which any of them may incur that are caused by or arise out of any
inaccuracy in or breach of any of the representations, warranties or covenants
made by Intellicell in the Merger Agreement. However, the indemnification will
not include lost profits or other consequential damages, and Intellicell will
have no liability or obligation if the transactions contemplated by the Merger
Agreement do not qualify for nonrecognition treatment under the Internal Revenue
Code for any reason.

    The liability of Intellicell will be limited as follows: (i) the maximum
liability of Intellicell for all claims will not exceed $2,500,000; and (ii)
Intellicell will only be obligated with respect to any claim of indemnification
to the extent the aggregate liability exceeds $100,000, in which case
Intellicell will be obligated for all liability up to the $2,500,000 maximum.

    The obligation of Intellicell to indemnify CWI, its stockholders and its
affiliates is subject to the condition that Intellicell will have received a
claim within 18 months of the Closing Date.

    ELECTION OF DIRECTORS AND APPOINTMENT OF OFFICERS FOLLOWING THE CWI MERGER

    The bylaws of Intellicell currently provide for a Board consisting of
between two and six members, with the number fixed by resolution of the Board.
The Board intends to amend the bylaw provision to permit a greater number of
directors if the CWI Merger is consummated. During the two-year period following
the Closing Date, Intellicell and Merger Sub each will have an eight-member
Board of Directors and will use their commercially reasonable best efforts to
cause the election of three persons to the Intellicell Board of Directors and
Merger Sub Board of Directors who have been designated by the CWI Stockholders
(at least one whom was not an officer, director, employee or significant CWI
Stockholder and all of whom will be reasonably acceptable to Intellicell).
Thereafter, Intellicell and Merger Sub each will have a seven-member Board of
Directors and will use their commercially reasonable best efforts to cause the
election of two persons to the Intellicell Board of Directors and Merger Sub
Board of Directors who have been designated by the CWI Stockholders (and who are
reasonably acceptable to Intellicell), provided that the CWI Stockholders
continue to own in the aggregate at least 50% of the shares of Intellicell
Common Stock issued to them by Intellicell in connection with the Merger,
including Base Shares and Additional Shares.

    The CWI Stockholders have expressed their intention to designate Ronald
Goldberg, Cary Maimon and David Segneri for appointment to Intellicell's and
Merger Sub's Boards of Directors following the Closing Date. On the Closing
Date, Intellicell has also agreed to appoint several current CWI officers as the
following officers of Intellicell and Merger Sub: Ronald Goldberg (Senior Vice
President--U.S. Operations), Mel Cohen (Vice President - Finance and
Administration) and Cary Maimon (Vice President - General Manager).

    Ronald Goldberg, age 51, is a founder of CWI and has served as its president
since 1987. Prior to 1987, Mr. Goldberg was co-founder of Continental Mobile
Telephone Company, a Chicago airtime reseller, and Continental Communications,
which owned and operated as many as 23 retail stores.

    Melvyn Cohen, age 52, has served as CWI's Chief Financial Officer since
November 1989. Mr. Cohen received his certified public accountant certificate in
1981.

                                       17
<PAGE>
    Cary Maimon, age 44, has served as Vice-President/General Manager of CWI
since 1996. From 1986 to 1993, he was employed by Cellular
One-Chicago/Southwestern Bell Mobile Systems where he served in increasingly
senior positions, including Vice-President of Sales & Marketing. From 1994 to
1996, Mr. Maimon was the General Sales Manager of Mobile Media Paging, a
national provider of paging services.

    David Segneri, age 46, has been the owner and president of TeleCourier
Communications, in Bloomington, Illinois since 1981. TeleCourier provides
telecommunications services, such as cellular, paging, two-way radio, business
telephone systems, and computer networks.

    OPERATION OF FACILITIES FOLLOWING THE CWI MERGER

    It is currently contemplated that Intellicell's Chatsworth, California,
facility will serve as its West Coast warehousing facility and the headquarters
for Intellicell's corporate functions; Intellicell's Chief Executive Officer,
Chief Financial Officer and Marketing and Business Development functions will be
based in Dallas, Texas; and CWI's current Chicago area and Miami facilities will
continue to be maintained, all subject to the discretion of Intellicell's Board
of Directors.

    FEES AND EXPENSES

    Whether or not the CWI Merger is consummated, Intellicell will bear all of
its costs and expenses incurred in connection with the Merger Agreement and
related matters, including this Proxy Statement. The Principal CWI Stockholders
will bear all of the costs and expenses of CWI and the Principal CWI
Stockholders, except (i) the Principal CWI Stockholders will not be required to
reimburse CWI for expenses relating to the CWI Merger that are incurred by CWI
and paid before the Closing and (ii) subject to certain limitations, Intellicell
will reimburse CWI for up to 50% of any payments made by CWI to its independent
certified public accountants for preparing the audited financial statements for
this Proxy Statement, with the amount of this reimbursement to in no event
exceed $25,000.

    TERMINATION PRIOR TO THE CLOSING DATE

    The Merger Agreement may be terminated at any time prior to the Closing
Date, whether before or after approval by the Intellicell stockholders, by any
of the following:

    - by mutual consent of CWI and Intellicell

    - by either CWI or Intellicell, if the CWI Merger is not consummated before
      October 30, 1999 (unless the failure to consummate the CWI Merger is due
      to the action or failure to act of the party seeking to terminate the
      Merger Agreement)

    - by either CWI or Intellicell, if (a) the conditions to the party's
      obligations have become commercially impracticable to satisfy; or (b) any
      permanent injunction or other order of a court or other competent
      authority preventing the consummation of the CWI Merger will have become
      final and non-appealable

    - by either CWI or Intellicell, if the issuance of the shares of Intellicell
      Common Stock in connection with the CWI Merger is not duly approved by the
      Intellicell stockholders

    - by either CWI or Intellicell if (a) an SEC or Nasdaq proceeding is pending
      or threatened against Intellicell or (b) the financing commitments
      described in the Merger Agreement have not been obtained

ABSENCE OF APPRAISAL RIGHTS

    Under the General Corporation Law of the State of Delaware, the stockholders
of Intellicell are not entitled to appraisal rights with respect to the CWI
Merger. The Principal CWI Stockholders have approved the CWI Merger and have
expressly waived any appraisal rights. It is a condition precedent to

                                       18
<PAGE>
Intellicell's obligation to complete the CWI Merger that no CWI Stockholder will
have exercised any appraisal right that he may have with respect to the CWI
Merger.

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

    It is anticipated that, for federal income tax purposes, (i) the CWI Merger
will constitute a "reorganization" within the meaning of Sections 368(a)(1)(A)
and (a)(2)(D) of the Internal Revenue Code of 1986, as amended, and (ii) no
taxable gain or loss will be recognized by Intellicell, Merger Sub or CWI. The
CWI Merger will have no tax impact on Intellicell's current stockholders.

ACCOUNTING TREATMENT

    For accounting purposes, the CWI Merger will be accounted for as a purchase.
The purchase accounting method will require Intellicell to write up the book
value of CWI's assets following the CWI Merger to at least the purchase price
paid by Intellicell in the Merger. Assets acquired and liabilities assumed will
be recorded at their estimated fair values, with the excess of the purchase
price over the estimated fair values of CWI's net assets to be allocated to
goodwill, which will create significant goodwill for Intellicell for accounting
purposes.

ANTITRUST MATTERS

    The CWI Merger is not subject to the pre-filing requirements of the
Hart-Scott-Rodino Antitrust Improvements Act of 1976 because CWI, on the one
hand, and Merger Sub and Intellicell, on the other hand, do not meet the minimum
size of person thresholds under this statute.

    At any time before or after the Closing Date, the Federal Trade Commission,
the Department of Justice or others could take action under the antitrust laws
with respect to the CWI Merger, including seeking to enjoin the consummation of
the CWI Merger, to rescind the CWI Merger or to require the divestiture of
substantial assets of Intellicell, Merger Sub or CWI. While Intellicell believes
that the CWI Merger is legal under the antitrust laws, there can be no assurance
that a challenge to the CWI Merger on antitrust grounds will not be made or, if
such a challenge is made, that it would not be successful.

DESCRIPTION OF INTELLICELL

    Intellicell is engaged in the wholesale distribution of wireless
communications products. Intellicell offers wireless telephones and accessories
from leading manufacturers, featuring brand names such as AT&T, Audiovox,
Ericsson, Mitsubishi, Motorola, Nokia, NEC, Panasonic, Qualcomm, Samsung and
Sony. Intellicell has developed a customer base of more than 2,100 wholesalers,
carriers, agents, dealers and retailers. Intellicell has historically acquired
most of its inventory products from, and has sold a substantial portion of this
inventory to, other distributors.

    Intellicell's objective is to capitalize on wireless communications
opportunities in markets in which Intellicell believes it can achieve
significant growth. Intellicell intends to implement its business strategy by
(i) strategically aligning with certain key manufacturers and network operators
to provide value-added services, (ii) transitioning to a company offering a
broad selection of services related to distribution, including "just in time"
delivery of wireless handsets and accessories, purchasing, selling, warehousing,
picking, packing and shipping and value added services, including inventory
management, marketing, kitting and customized packaging, private labeling, light
assembly, accounts receivable management, end user support services and warranty
servicing. As part of this strategy, Intellicell is targeting emerging foreign
markets and may seek to expand through acquisitions of companies in businesses
related to that of Intellicell.

                                       19
<PAGE>
DESCRIPTION OF CWI

    GENERAL

    CWI is engaged in the wholesale distribution of wireless communication
products. CWI offers wireless telephone, accessories, pagers and other
electronic products, including two-way radios from leading manufacturers
featuring brand names such as Audiovox, Motorola and Nokia. CWI has developed a
customer base of more than 3,000 wholesalers, agents, dealers and retailers.

    CWI was founded in 1987 as an Illinois Corporation by Sherwin Geitner,
Ronald Goldberg and a third individual no longer affiliated with CWI. In 1983,
these individuals also started Continental Mobile Communication Services, Inc.
("CMCS"), a Chicago area retailer of cellular mobile phones and airtime. CWI was
formed to supply wireless products on a wholesale basis to dealers and agents,
including CMCS. By supplying products to this distribution channel of network
operators, it created value by distributing product on behalf of manufacturers
and servicing the dealers and agents of network operators with approved and in
demand inventory. CWI was one of the early value-added distributors of the
cellular and wireless industry.

    In April 1987, Philip Leavitt became a stockholder of CMCS and CWI, and CMCS
was renamed Continental Leavitt Communications, Inc. ("CLC"). By being one of
the earliest providers of cellular technology, CLC grew to become one of the
largest Cellular One agents in the Chicago metropolitan area, and one of CWI's
most significant customers. CLC sold most of its assets in 1999.

    From its inception, CWI's objective was to capitalize on wireless
communications opportunities by providing dealers, agents and retailers (the
"indirect" distribution channel) with wireless product and by developing new
distribution channels. CWI has historically provided this service by
implementing its business strategy of (i) strategically aligning with certain
key manufacturers and network operators to provide value-added services, (ii)
transitioning to a service-based company offering a broad selection of services
related to distribution, including "just in time" delivery of wireless handsets
and accessories, purchasing, selling, warehousing, picking, packing and shipping
and value added services, including inventory management, marketing, kitting and
customized packaging, private labeling, light assembly, accounts receivable
management, end user support services and warranty servicing. As part of its
business strategy, CWI also targeted emerging foreign markets and opened a
facility in Miami, Florida to service the Latin America market. In addition, CWI
committed to an investment of over $2,000,000 to build-out the information
technology systems required to implement its business strategy.

    RECENT DEVELOPMENTS

    CWI experienced a significant increase in revenues from 1996 to 1998, which
grew from $40,135,000 for the fiscal year ended September 30, 1996 to
$81,031,000 for the fiscal year ended September 30, 1998. The increase in
revenues and the resulting increase in net income of CWI are attributable to
various factors, including the relationships with certain suppliers, including
Motorola. The Motorola relationship is a direct result of the efforts of Ronald
Goldberg (CWI's current President) and Cary Maimon (CWI's current Vice
President-General Manager).

    For the year ended September 30, 1998, CWI's revenue consisted of four main
categories: phones ($61,595,000 or 77% of total product sales), phone
accessories ($8,992,000 or 11% of total product sales), pagers and pager
accessories ($4,215,000 or 5% of total product sales) and two-way radios
($4,918,000 or 6% of total product sales). Other miscellaneous sales represented
approximately 1% of CWI's total product sales for the year ended September 30,
1998.


    In an effort to manage its growth, CWI moved in February 1999 to a 60,000-
square foot office and warehouse facility in Lincolnshire, Illinois. This
facility is nearly twice the size of its previous location which was based in
Skokie, Illiniois. This new facility is owned by 600 Knightsbridge LLC, an
entity owned by three of CWI's Principal Stockholders (Mr. Goldberg, Mr. Leavitt
and Mr. Geitner).


                                       20
<PAGE>
    Starting in 1997, the wireless industry began a shift to digital-based
technologies. CWI's supplier relationships, including its relationship with
Motorola, and CWI's ability to procure other digital wireless products from
Audiovox and Sony, to name a few, has enabled CWI to consistently supply its
customer base with the in-demand product containing the digital technology.

    CWI maintains non-exclusive distribution agreements with Motorola, Sony,
Audiovox and Nokia (for accessories only), pursuant to which CWI has been able
to distribute analog and cellular digital telephones and accessories to its
customer base. CWI also purchases products as they become available from other
sources, such as excess inventory from network operators or other distributors.
In addition, CWI distributes hand-held radios manufactured by Motorola, Audiovox
and Kenwood. Recently, Sony announced that it will cease manufacturing wireless
products, thus eliminating one supplier of both CWI and Intellicell. Management
of CWI believes Sony's decision to cease supplying wireless products will not
have a material adverse effect on the operating results of CWI.

    The wide acceptance of the digital technology in wireless handsets, which
included personal communications services ("PCS"), TDMA and CDMA formats has had
no adverse effect on the demand for products sold by CWI. However, there can be
no assurance that CWI will be able to maintain the strategic relationships with
manufacturers of digital wireless products or secure any additional strategic
relationships allowing it to access digital products directly. CWI's future
financial results will be adversely affected if it is unable to continue to
secure and maintain (i) supplier relationships with manufacturers of analog and
digital wireless products and (ii) a consistent supply of digital products at
commercially competitive rates.

    CUSTOMERS

    CWI has developed a customer base of more than 3,000 agents, dealers and
retailers. CWI believes that this segment of the industry will continue to be
the primary purchasers of CWI's products.

    For the fiscal years ended September 30, 1997 and 1998, sales of cellular
products to the CWI's five largest customers accounted for approximately 11.9%
and 13.7%, respectively, of revenues. For the fiscal year ended September 30,
1997, sales to its largest customer and second largest customer accounted for
approximately 2.9% and 2.9%, respectively, of CWI's revenues. For the fiscal
year ended September 30, 1998, sales to its largest customer and second largest
customer accounted for approximately 4.4% and 2.7%, respectively, of the CWI's
revenues.

    CWI generally sells its products pursuant to customer purchase orders and
ships product orders received by 4:00 P.M. local time the same day. Unless
otherwise requested, substantially all of CWI's products are delivered within a
few days of receipt of customer orders by common carrier. Because orders are
filled shortly after receipt, backlog is not material to CWI's business. CWI
does not sell its products to customers in foreign markets, instead it sells to
brokers or exporters who then sell to customers in foreign markets.

    SUPPLIERS

    CWI has established relationships with leading manufacturers and
distributors of wireless products. CWI generally negotiates directly with
suppliers in an effort to obtain adequate inventories of popular brand name
products on favorable pricing terms. Inventory purchases are based on quality,
price, service, customer demand, product availability and brand name
recognition. Product manufacturers typically provide warranties, which CWI
extends to its customers.

    CWI has entered into non-exclusive arrangements with Motorola, Sony,
Audiovox, and Nokia (for accessories only) pursuant to which CWI distributes
wireless telephones and accessories to carriers, retailers and, with the
exception of Sony products, wholesalers. Such arrangements are terminable on
short notice. CWI purchases products from the above manufacturers and other
distributors pursuant to purchase

                                       21
<PAGE>
orders placed from time to time in the ordinary course of business. CWI believes
that its relationships with its suppliers are satisfactory.

    CWI generally places orders to its suppliers by facsimile on a daily basis.
Purchase orders are typically filled within one to seven days and wireless
products are shipped to the CWI's warehouses by common carrier.

    SALES, MARKETING AND DISTRIBUTION

    CWI's executive officers and sales staff are responsible for all of the
sales efforts. The sales personnel are paid a base salary plus commission
(generally between 8% and 15% of gross profit represented by their sales).

    CWI's sales staff consists of 22 account executives and support staff.
Account executives are responsible for maintaining all customer relations with
their assigned group of customers. Because of the service-oriented nature of the
business, CWI's executive officers devote a substantial amount of time to
developing and maintaining continuing personal relationships with CWI's
customers. CWI's ability to expand its customer base may be limited by the
number of marketing personnel and will be largely dependent upon the efforts of
such individuals.

    In an effort to increase its sales in foreign markets, primarily Latin
America, CWI opened a facility in Miami, Florida in 1995. To accommodate its
growth, in July 1998, CWI assumed a lease from Intellicell on a larger
12,800-square foot warehouse and office facility in Miami, Florida that
Intellicell had originally leased in November 1997.

    CWI believes that product recognition by customers and consumers is an
important factor in the marketing of the products sold by CWI. Accordingly, CWI
promotes its product lines through advertising in trade publications, special
promotions and attendance at national and regional trade shows. CWI's
manufacturers and dealers use a variety of methods to promote their products
directly to consumers, including print and media advertising.

    MANAGEMENT INFORMATION SYSTEMS

    CWI believes its ability to grow its operations to date have been due in
part to the substantial investment that it has made in information systems.
CWI's management believes these systems are an important factor in providing
customers with competitive prices and rapid delivery of variety of products.
Accordingly, in 1998, CWI commenced a project to upgrade its information
systems, including making these systems Year 2000 compliant. CWI currently
maintains, and will continue its financial, accounting and management controls
for its operations through the use of a centralized accounting system and a
computerized management information system. CWI maintains a Windows NT
client-server environment, which interfaces with its Hewlett Packard (HP3000)
mainframe to host its various applications. CWI's management information system
is designed to enable CWI to market and to adapt to new product developments and
to enhance corporate productivity through the integration of sales inventory
controls, purchasing and financial and credit control. CWI believes that the
system allows CWI to provide value to its customers through general efficiency,
and timely and accurate product and pricing information. Internally, the system
provides management and other key employees with detailed account information,
including buying and credit histories and current account status, as well as
pricing and product availability information.

    In 1998 CWI commenced a project (the "Project") that addressed the Year 2000
readiness of its information technology as well as its non-information
technology systems (e.g., alarm systems, office machines, etc.) which have
embedded technology (collectively referred to as Systems). Additionally, the
Project includes assessment of the Year 2000 readiness of CWI's significant
suppliers and customers. The

                                       22
<PAGE>
Project is divided into four separate phases - Planning and Awareness,
Inventory, Assessment and Renovation.

    The Planning and Awareness phase has been completed and included: (i)
development and approval of the Project charter, (ii) formation of a Project
management team to carry out the Project charter, (iii) identification and
assessment of overall Project risks and (iv) development of a Project budget.

    CWI has implemented and completed the Inventory phase of the Project, which
involved: (i) identification of significant systems to be assessed and (ii)
identification of all significant suppliers and customers. Because CWI does not
believe that its customers' Year 2000 compliance issues will have a significant
impact on CWI, it has been conducting informal conversations about Year 2000
issues with its customers.

    The Assessment phase also has been completed. This phase involved (i)
contacting vendors of significant systems to assess the Year 2000 readiness of
those systems, (ii) testing of the assertions made by significant systems
vendors, (iii) contacting significant suppliers, customers and wireless network
operators in order to ascertain their state of Year 2000 readiness, (iv)
assessment of assertions made by significant suppliers and customers, (v)
determination of the extent to which renovation will be required to insure Year
2000 readiness and (vi) development of contingency plans to the extent
considered necessary.

    The Renovation phase is underway for CWI's management information systems
identified as not Year 2000 compliant. The Renovation phase is expected to be
completed during the fourth quarter of 1999. The activities that have been and
will be performed during Renovation include (i) installation of new hardware and
software for CWI's management information systems, (ii) testing and validation
of renovated Systems and (iii) establishment and completion of action plans to
address any Year 2000 issues with significant customers and suppliers.

    CWI believes that the Project will meets its Year 2000 objectives in a
timely manner. In the event the CWI Merger is consummated and CWI's management
information systems are not Year 2000 compliant by December 31, 1999, the
contingency plan of CWI and Intellicell is to utilize Intellicell's systems
(which currently are believed to be Year 2000 compliant) to meet CWI's needs
until CWI's systems are Year 2000 compliant. CWI has completed a number of the
significant portions of the Project. The ability of suppliers and customers with
which CWI transacts to timely convert their systems to be Year 2000 compliant is
uncertain. Lastly, disruptions in the economy generally resulting from Year 2000
issues could also have an adverse affect on CWI's operations. Such failures
could materially and adversely affect the CWI's results of operations, liquidity
and financial position.

    CWI is dependent on wireless equipment manufacturers for supply of wireless
handsets and accessories. Additionally, demand for CWI's products (wireless
handsets and accessories) by CWI's customers is dependent on the ability of
network operators to provide wireless network services to the end-users of those
products. Failure in the products and/or systems of the wireless equipment
manufacturers or network operators, including those resulting from a lack of
Year 2000 compliance, could have a material adverse effect on CWI.

    The estimated completion dates for the various phases and estimated costs
are dependent upon management's assumptions of certain future events, such as
compliance efforts, the availability of personnel and ability to locate and
install systems. There can be no assurance that third parties which CWI
significantly relies upon will succeed in their Year 2000 compliance efforts or
that failure by third parties would not have a material adverse effect on CWI's
results of operations or financial condition.

    EMPLOYEES

    On May 31, 1999, CWI had 88 employees, of which six are in executive
positions, 22 are engaged in sales, two in marketing, four in purchasing, seven
in information technology, 19 in warehouse operations, 11 in its Miami office,
four in administrative and human resources and 13 engaged in accounting and

                                       23
<PAGE>
finance activities. There are no employees covered by a collective bargaining
agreement. CWI believes that its relations with its employees are satisfactory.
As a condition to Intellicell's obligation to consummate the CWI Merger, Mr.
Geitner and Mr. Leavitt, both vice presidents of CWI, will resign from CWI.

RISKS RELATED TO THE CWI MERGER

    Some of the operating risks associated with Intellicell's business are
described under "Risk Factors" in Item 1 of Intellicell's enclosed Annual Report
for the year ended December 31, 1998 on Form 10-K. In addition to those ongoing
risks and the other material risks described in this Proxy Statement, you should
carefully consider the following risk factors in evaluating whether or not to
approve the CWI Merger.

IF INTELLICELL AND CWI CANNOT EFFECTIVELY INTEGRATE THEIR OPERATIONS, THEN
  POTENTIAL BENEFITS OF THE CWI MERGER WILL NOT BE REALIZED.

    Intellicell and CWI will have to integrate their management teams as well as
their manufacturing and sales and marketing efforts. If the companies are not
successful in this integration, then the results of operations of the combined
company could be adversely affected, employee morale could decline, key
employees could leave, and customers could choose other distributors. In
addition, until CWI's existing customers have had the opportunity to determine
how well the combined companies will operate, they may choose other
distributors. If the combined operations do not meet the expectations of CWI's
existing customers, then these customers may reduce their future orders or cease
doing business with the combined company altogether.

THE COSTS ASSOCIATED WITH THE CWI MERGER ARE DIFFICULT TO ESTIMATE, MAY BE
  HIGHER THAN EXPECTED AND MAY HARM THE FINANCIAL RESULTS OF THE COMBINED
  COMPANIES.

    Intellicell and CWI estimate that they will incur aggregate direct
transaction costs of approximately $1,308,000 associated with the CWI Merger,
nominal indirect severance costs, and additional costs associated with
consolidation and integration of operations, which cannot be estimated
accurately at this time. If the total costs of the merger exceed estimates or
the benefits of the CWI Merger do not exceed the total costs of the merger, then
the financial results of the combined companies could be adversely affected.

THE MARKET PRICE OF INTELLICELL COMMON STOCK COULD DECLINE AS A RESULT OF THE
  CWI MERGER.

    The market price of Intellicell's Common Stock may decline significantly as
a result of the CWI Merger if:

    - the integration of Intellicell's and CWI's operations is not successful;

    - the combined company does not experience the benefits of the CWI Merger as
      quickly or to the extent as may be expected by financial analysts; or

INTELLICELL INTENDS TO INCUR ADDITIONAL DEBT

    Intellicell intends to incur additional indebtedness which is a mutual
condition of the obligation to consummate the CWI Merger. Intellicell has
received a preliminary commitment from Nationscredit for an additional
$15,000,000 line of credit. This preliminary commitment is subject to completion
of Nationscredit's due diligence, and there can be no assurance that Intellicell
will be able to obtain a binding commitment for the line of credit from
Nationscredit or any other lender. If obtained, this indebtedness could:

    - make it difficult to obtain necessary financing for growth, capital
      expenditures, debt service requirements or other purposes

    - limit the flexibility in planning for, or reacting to, changes in business
      and competition

    - make it more difficult to react in the event of an economic downturn

                                       24
<PAGE>
    Intellicell may not be able to meet its debt service obligations. If cash
flow is inadequate to meet debt obligations as they come due, Intellicell may
face substantial liquidity problems. If Intellicell is unable to generate
sufficient cash flow or obtain funds for required payments, or if Intellicell
fails to comply with other covenants in the indebtedness, there will be a
default. This would permit creditors to accelerate the maturity of the
indebtedness.

INTELLICELL INTENDS TO RAISE ADDITIONAL EQUITY OR DEBT FINANCING

    Intellicell intends to raise at least $5,500,000 in additional equity or
debt financing, which is a mutual condition of the obligation to consummate the
CWI Merger. Intellicell anticipates this financing to be in the form of equity.
Nevertheless, Intellicell has not yet obtained a commitment from any third party
to provide such financing, and there can be no assurance that Intellicell will
be able to obtain the this additional financing. If obtained, this financing may
result in additional dilution to or reduced voting control of existing
stockholders of Intellicell. To the extent that options, warrants or other
conversion rights to purchase Intellicell Common Stock are exercised or issued
in the future, there will be future dilution.


THE PURCHASE METHOD OF ACCOUNTING MAY HAVE A NEGATIVE EFFECT ON FUTURE REPORTED
  EARNINGS


    The CWI Merger will be accounted for under the purchase method of
accounting. The total estimated purchase price relating to the CWI Merger has
been allocated on a preliminary basis to the assets acquired and liabilities
assumed based on Intellicell's estimates of their respective fair values. To the
extent this purchase price exceeds the fair value of the net tangible assets
acquired at the Closing Date, Intellicell will allocate the purchase price,
based on an independent valuation, to goodwill. While the amortization of
goodwill will have no effect on Intellicell's operating cash flow, such
amortization is expected to have an adverse effect on Intellicell's reported
earnings per share. The allocation of purchase price is subject to change
pending a final determination of the purchase price paid by Intellicell and
analysis of the value of the assets acquired and liabilities assumed. However, a
significant amount of goodwill is expected to be generated in connection with
the CWI Merger.

CWI HAS SIGNIFICANT TRANSACTIONS WITH AFFILIATES

    CWI leases its headquarters and principal facility from 600 Knightsbridge
LLC, an Illinois limited liability company, the members of which are CWI
Principal Stockholders. Philip Leavitt, one of the Principal CWI Stockholders,
is at least a 90% owner of LCI. LCI and CMT, related parties to CWI, have a
sublease arrangement with CWI. In addition, CWI's personnel provide management
functions to LCI and CMT, such as accounting, support for information systems
and human resources. These services are expected to be provided by Merger Sub to
LCI and CMT after the Closing pursuant to an agreement that will be subject to
Intellicell's approval prior to the Closing. This contemplated agreement will
require determinations of relative use among these entities in order to allocate
costs to the respective parties. Although CWI has not previously had any
significant disputes with LCI or CMT concerning these arrangements, there can be
no assurance that disputes will not arise under the new contemplated
arrangement. Moreover, if CMT or LCI terminates its sublease, Intellicell's
general and administrative costs would correspondingly increase from their
currently anticipated levels.

CWI IS IMPLEMENTING A NEW COMPUTER SYSTEM


    CWI is in the process of designing and implementing a Year 2000 compliant
information system. This project (including amounts already expended) will
utilize a significant amount of capital. The estimated costs following the
Closing to complete this project by December 31, 1999, are estimated at
approximately $400,000. If this project is not completed by December 31, 1999 or
if the costs following the CWI Merger are significantly higher than $400,000,
this could have a materially adverse effect on Intellicell's ability to conduct
business and its financial condition.


                                       25
<PAGE>
                            SELECTED FINANCIAL DATA

INTELLICELL SELECTED FINANCIAL DATA


    The following table sets forth selected historical financial data for
Intellicell for each of the five years in the period ended December 31, 1998 and
the six month period ended June 30, 1999. Such data have been derived from and
should be read in conjunction with, the audited financial statements and other
financial information contained in Intellicell's annual report on Form 10-K/A
No. 2 for the year ended December 31, 1998, and the unaudited financial
statements and other information contained in Intellicell's Form 10-Q for the
six month period ended June 30, 1999, including the notes thereto, incorporated
by reference herein.



                               INTELLICELL CORP.
                            SELECTED FINANCIAL DATA
                (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)



<TABLE>
<CAPTION>
                                    YEAR ENDED    YEAR ENDED    YEAR ENDED    YEAR ENDED    YEAR ENDED      SIX MONTHS
                                   DECEMBER 31,  DECEMBER 31,  DECEMBER 31,  DECEMBER 31,  DECEMBER 31,   ENDED JUNE 30,
                                       1994          1995          1996          1997          1998            1999
                                    (AUDITED)     (AUDITED)     (AUDITED)     (AUDITED)     (AUDITED)       (UNAUDITED)
                                   ------------  ------------  ------------  ------------  ------------  -----------------
<S>                                <C>           <C>           <C>           <C>           <C>           <C>
OPERATIONS:
Net Sales........................   $   56,447    $   69,850    $   81,225    $   81,401    $   27,787      $    14,219
Cost of Sales....................       54,402        67,485        77,555        77,862        26,152           13,397
Gross Profit.....................        2,045         2,365         3,670         3,539         1,635              822
Selling, general and
  administrative expenses........        1,505         1,877         2,747         7,630         4,167            1,760
Non-recurring expenses...........           --            --            --         1,300            --            1,219
Income (loss) from operations....          540           488           923        (5,391)       (2,532)          (2,157)
Other income (expense)...........         (103)          (86)         (392)         (391)         (237)             (17)
Income (loss) before income tax
  expense (benefit)..............          437           402           531        (5,782)       (2,769)          (2,174)
Income tax expense (benefit).....           --            --          (308)          334            --               --
Net (loss) income-historical.....          437           402           839        (6,116)       (2,769)          (2,174)
Pro forma net income (loss)(1)...          257           236           315        (6,116)       (2,769)          (2,174)
Pro forma net income (loss) per
  share (basic and diluted)(2)...   $     0.13    $     0.12    $     0.15    $    (1.37)   $    (0.63)     $     (0.33)
Weighted average number of common
  shares outstanding (basic).....    2,030,000     2,030,000     2,113,674     4,451,182     4,415,902        6,543,636
Weighted average number of common
  shares outstanding (diluted)...    2,030,000     2,030,000     2,114,641     4,451,182     4,415,902        6,543,636
</TABLE>


<TABLE>
<CAPTION>
                                          DECEMBER 31,     DECEMBER 31,    DECEMBER 31,   DECEMBER 31,    DECEMBER 31,
                                              1994             1995            1996           1997            1998
                                            (AUDITED)        (AUDITED)       (AUDITED)      (AUDITED)       (AUDITED)
                                         ---------------  ---------------  -------------  -------------  ---------------
<S>                                      <C>              <C>              <C>            <C>            <C>
BALANCE SHEET DATA
(AT PERIOD END):
Working capital (deficiency)...........     $    (175)       $    (243)      $   8,432      $   3,596       $   2,490
Total assets...........................         7,250            8,604          16,025         11,414           4,178
Short-term debt........................           445            2,490              --          3,402              --
Total liabilities......................         7,392            8,590           7,216          7,381           1,329
Stockholders' equity (capital
  deficiency)..........................          (142)              14           8,809          4,033           2,849

<CAPTION>

                                         JUNE 30, 1999
                                          (UNAUDITED)
                                         -------------
<S>                                      <C>
BALANCE SHEET DATA
(AT PERIOD END):
Working capital (deficiency)...........    $   1,733
Total assets...........................        6,947
Short-term debt........................        4,653
Total liabilities......................        4,653
Stockholders' equity (capital
  deficiency)..........................        2,294
</TABLE>


- ------------------------------


(1) Includes pro forma adjustments for income taxes. See Note 9 to Notes to
    Intellicell's Financial Statements.



(2) Based on pro forma net income and the weighted average number of shares of
    Common Stock outstanding.


                                       26
<PAGE>
CWI SELECTED FINANCIAL DATA


    The following table sets forth selected historical financial data for CWI
for the year ended July 31, 1994, the fourteen-month period ended September 30,
1995 and the years ended September 30, 1996, 1997 and 1998, and the nine months
ended June 30, 1999. Such data have been derived from, and should be read in
conjunction with, the audited financial statements and other financial
information contained in CWI's audited financial statements for the years ended
September 30, 1998, 1997 and 1996, including the notes thereto, which are
attached to this Proxy Statement as Appendix C.


                           CELLULAR WHOLESALERS, INC.
                            SELECTED FINANCIAL DATA
                (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)


<TABLE>
<CAPTION>
                                                       14 MONTHS                                                 NINE MONTHS
                                        YEAR ENDED       ENDED       YEAR ENDED     YEAR ENDED     YEAR ENDED       ENDED
                                         JULY 31,    SEPTEMBER 30,  SEPTEMBER 30,  SEPTEMBER 30,  SEPTEMBER 30,   JUNE 30,
                                           1994          1995           1996           1997           1998          1999
                                        (UNAUDITED)   (UNAUDITED)     (AUDITED)      (AUDITED)      (AUDITED)    (UNAUDITED)
                                        -----------  -------------  -------------  -------------  -------------  -----------
<S>                                     <C>          <C>            <C>            <C>            <C>            <C>
OPERATIONS:
Net Sales.............................   $  61,593    $    62,992     $  40,135      $  53,265      $  81,031     $  58,310
Cost of Sales.........................      57,117         59,662        36,014         47,673         73,138        52,530
Gross Profit..........................       4,476          3,330         4,120          5,592          7,893         5,780
Selling, general and administrative
  expenses............................       3,604          5,620         3,365          4,043          5,843         5,015
Income (loss) from operations.........         872         (2,290)          756          1,549          2,051           765
Other income (expense)................        (437)          (919)         (506)          (122)          (892)         (115)
Income (loss) before income tax
  expense (benefit)...................         435         (3,209)          250          1,427          1,159           650
Income tax expense (benefit)..........          --             --           (13)            --             15            --
Net (loss) income.....................         435         (3,209)          263          1,427          1,144           650
Pro forma net income (loss)(1)........         435         (3,209)          263          1,427          1,144           650
Pro forma net income (loss) per share
  (basic and diluted)(2)..............   $  543.27    $ (4,011.66)    $  328.34      $1,783.94      $1,429.77     $  812.50
Weighted average number of common
  shares outstanding (basic)..........         800            800           800            800            800           800
Weighted average number of common
  shares outstanding (diluted)........         800            800           800            800            800           800
</TABLE>



<TABLE>
<CAPTION>
                                          JULY 31,     SEPTEMBER 30,   SEPTEMBER 30,   SEPTEMBER 30,  SEPTEMBER 30,   JUNE 30,
                                            1994           1995            1996            1997           1998          1999
                                         (UNAUDITED)    (UNAUDITED)      (AUDITED)       (AUDITED)      (AUDITED)    (UNAUDITED)
                                        -------------  -------------  ---------------  -------------  -------------  -----------
<S>                                     <C>            <C>            <C>              <C>            <C>            <C>
BALANCE SHEET DATA:
Working capital (deficiency)..........    $     136      $  (3,211)      $  (2,488)      $  (1,092)     $   6,092     $  (1,522)
Total assets..........................       15,464          7,913           7,368           9.002         15,585        21,492
Short-term debt.......................       14,449         10,164           9,050           9,170          8,260        19,778
Total liabilities.....................       14,983         10,642           9,834          10,040         15,480        20,736
Stockholders' equity (capital
  deficiency).........................          481         (2,728)         (2,466)         (1,039)           105           756
</TABLE>


                                       27
<PAGE>
SELECTED UNAUDITED PRO FORMA COMBINED FINANCIAL DATA


    The following table sets forth selected unaudited pro forma combined
financial data for Intellicell for the year ended December 31, 1998, and for the
six month period ended June 30, 1999, which are presented to reflect the
estimated impact on the historical financial statements of Intellicell of the
CWI Merger, which will be accounted for using the purchase method, and the
issuance of 2,394,333 shares of Intellicell Common Stock and approximately
$4,577,000 in cash as merger consideration (the total consideration that would
be payable if CWI's total stockholders' equity on the Closing Date is equal to
CWI's total stockholder's equity as of June 30, 1999). The income statement data
assume that the CWI Merger had been consummated at the beginning of the earliest
period presented, combining the annual statements of operations of Intellicell
for the year ended December 31, 1998 and CWI for the year ended September 30,
1998, and the interim statements of operations of Intellicell for the six months
ended June 30, 1999 and CWI for the six months ended March 31, 1999. The balance
sheet data assume that the CWI Merger had been consummated on June 30, 1999. The
unaudited pro forma combined financial data do not reflect any cost savings and
other synergies nor merger related expenses anticipated by Intellicell
management as a result of the CWI Merger and are not necessarily indicative of
the results of operations or the financial position which would have occurred
had the CWI Merger been consummated at the beginning of the earliest period
presented, nor are they necessarily indicative of Intellicell's future results
of operations or financial position. The unaudited pro forma combined financial
data should be read in conjunction with the historical financial statements,
including the notes thereto, of Intellicell and CWI and the Unaudited Pro Forma
Combined Financial Information, which is attached hereto as Appendix D.


                            SELECTED PRO FORMA DATA
                (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)


<TABLE>
<CAPTION>
                                                                                                      SIX MONTHS
                                                                                                         ENDED
                                                                                  FISCAL YEAR ENDED    JUNE 30,
                                                                                  DECEMBER 31, 1998      1999
                                                                                  -----------------  -------------
<S>                                                                               <C>                <C>
OPERATIONS:
Net Sales.......................................................................    $     108,818     $    53,991
Cost of Sales...................................................................           99,290          49,234
Gross Profit....................................................................            9,528           4,757
Selling, general and administrative expenses....................................           10,009           5,969
Amortization of Goodwill........................................................            1,340             670
Income (loss) from operations...................................................           (1,821)         (1,882)
Other income (expense)..........................................................           (1,129)           (236)
Income (loss) before income tax expense (benefit)...............................           (2,950)         (2,118)
Income tax expense (benefit)....................................................               15              --
Net (loss) income...............................................................           (2,965)         (2,118)
Pro forma net income (loss) per share...........................................            (0.43)          (0.24)
Weighted average number of common shares outstanding............................        6,810,235       8,937,969
</TABLE>



<TABLE>
<CAPTION>
                                                                                                       JUNE 30,
                                                                                                         1999
                                                                                                     -------------
<S>                                                                               <C>                <C>
BALANCE SHEET DATA:
Working capital (deficiency)....................................................                      $    (4,366)
Total assets....................................................................                           41,839
Total liabilities...............................................................                           29,966
Stockholders' equity............................................................                           11,873
</TABLE>


                                       28
<PAGE>
COMPARATIVE PER SHARE DATA OF INTELLICELL AND CWI

    The following table sets forth certain earnings and net tangible book value
per share data for Intellicell and CWI on historical and pro forma bases. The
pro forma combined earnings per share data are derived from the Unaudited Pro
Forma Combined Statements of Operations appearing elsewhere herein, which give
effect to the CWI Merger using the purchase accounting method as if the CWI
Merger had been consummated at the beginning of the earliest period presented.
There were no cash dividends declared in the periods indicated. Book value data
for all pro forma presentations is based upon the weighted average number of
outstanding shares of Intellicell Common Stock, adjusted to include the
estimated number of shares of Intellicell Common Stock to be issued in the CWI
Merger. The information set forth below should be read in conjunction with the
historical financial statements of Intellicell and of CWI and the Unaudited Pro
Forma Combined Financial Information, including the notes thereto, incorporated
by reference or appearing elsewhere in this Proxy Statement.

    The pro forma data do not reflect any cost savings and other synergies or
merger related expenses anticipated by Intellicell management as a result of the
CWI Merger.


<TABLE>
<CAPTION>
                                                                                       INTELLICELL     PRO FORMA
                                                                                      JUNE 30, 1999  JUNE 30, 1999
INTELLICELL:                                                                           (UNAUDITED)    (UNAUDITED)
- ------------------------------------------------------------------------------------  -------------  -------------
<S>                                                                                   <C>            <C>
BALANCE SHEET DATA:
Total stockholders' equity..........................................................   $     2,294   $      11,873
Less Goodwill.......................................................................            --          13,400
Net tangible book value (deficit)...................................................         2,294          (1,527)
Number of issued and outstanding shares of common stock.............................     7,014,893       9,409,226
Net tangible book value (deficit) per share.........................................   $      0.33   $       (0.16)
</TABLE>



<TABLE>
<CAPTION>
                                                          INTELLICELL    PRO FORMA    INTELLICELL    PRO FORMA
                                                           YEAR ENDED    YEAR ENDED    SIX MONTHS    SIX MONTHS
                                                          DECEMBER 31,  DECEMBER 31,   ENDED JUNE    ENDED JUNE
                                                              1998          1998        30, 1999      30, 1999
                                                           (AUDITED)    (UNAUDITED)   (UNAUDITED)   (UNAUDITED)
                                                          ------------  ------------  ------------  ------------
<S>                                                       <C>           <C>           <C>           <C>
OPERATING DATA:
Net loss................................................   $   (2,769)   $   (2,965)  $     (2,174) $     (2,118)
Weighted average number of common shares outstanding....    4,415,902     6,810,235      6,534,636     8,937,969
Basic and diluted loss per share........................   $    (0.63)   $    (0.44)  $      (0.33) $      (0.24)
</TABLE>


                                       29
<PAGE>


<TABLE>
<CAPTION>
                                                                                                      EQUIVALENT
                                                                                      CWI JUNE 30,     PRO FORMA
                                                                                          1999       JUNE 30, 1999
CWI:                                                                                   (UNAUDITED)    (UNAUDITED)
- ------------------------------------------------------------------------------------  -------------  -------------
<S>                                                                                   <C>            <C>
BALANCE SHEET DATA:
Total stockholders' equity..........................................................   $       756
Number of issued and outstanding shares of common stock.............................           800
Net tangible book value (deficit) per share.........................................   $    945.00
Net pro forma tangible book value (deficit) per share...............................                  $     (0.16)
Multiply by exchange ratio..........................................................                      2992.92
Equivalent pro forma net tangible book value per share..............................                  $   (485.71)
</TABLE>



<TABLE>
<CAPTION>
                                                                           EQUIVALENT                 EQUIVALENT
                                                             CWI YEAR       PRO FORMA      CWI SIX     PRO FORMA
                                                               ENDED       YEAR ENDED      MONTHS     SIX MONTHS
                                                           SEPTEMBER 30,  SEPTEMBER 30,  ENDED MARCH  ENDED MARCH
                                                               1998           1998        31, 1999     31, 1999
                                                             (AUDITED)     (UNAUDITED)   (UNAUDITED)  (UNAUDITED)
                                                           -------------  -------------  -----------  -----------
<S>                                                        <C>            <C>            <C>          <C>
OPERATING DATA:
Net income...............................................   $     1,144                   $     726
Weighted average number of common sharse outstanding.....           800                         800
Basic earnings per share.................................   $  1,430.00                   $  907.50
Net pro forma earnings (loss) per share..................                  $     (0.44)                $   (0.24)
Multiply by exchange ratio...............................                        2,993                     2,993
Equivalent pro forma earnings (loss) per share...........                  $ (1,303.04)                $ (709.22)
</TABLE>


DIVIDENDS AND PRICE RANGE OF COMMON STOCK


    Intellicell has never paid any cash dividends on its Common Stock. Shares of
Intellicell Common Stock are traded on the Nasdaq SmallCap Market under the
symbol "FONE." As of August 13, 1999, the record date for the Annual Meeting,
there were approximately 51 holders of record of Intellicell Common Stock and
7,014,893 shares of Intellicell Common Stock outstanding.



    On July 23, 1999, the last full trading day prior to the public announcement
of the signing of the Merger Agreement, the closing price on the Nasdaq SmallCap
Market of the Intellicell Common Stock was $7.0625 per share. On August 20,
1999, the most recent practicable date prior to the printing of this Proxy
Statement, the closing price on the Nasdaq SmallCap Market of the Intellicell
Common Stock was $5.625 per share.


                                       30
<PAGE>
    The following table sets forth the range of high and low closing price
information of shares of Intellicell Stock as reported on the Nasdaq SmallCap
Market for the calendar quarters indicated.


<TABLE>
<CAPTION>
                                                                                                     HIGH        LOW
                                                                                                   ---------  ---------
<S>                                                                                                <C>        <C>
Year Ended December 31, 1997
  First Quarter..................................................................................  $    9.38  $    6.25
  Second Quarter.................................................................................  $    7.88  $    4.25
  Third Quarter..................................................................................  $    9.75  $    7.13
  Fourth Quarter.................................................................................  $    7.75  $    2.75

Year Ended December 31, 1998
  First Quarter..................................................................................  $    5.50  $    3.00
  Second Quarter.................................................................................  $    3.25  $    0.50
  Third Quarter..................................................................................  $    1.88  $    0.13
  Fourth Quarter.................................................................................  $    6.88  $    0.50

Current Year (Ending December 31, 1999)
  First Quarter..................................................................................  $    4.75  $    2.34
  Second Quarter.................................................................................  $    6.00  $    2.88
  Third Quarter (through 8/20/99)................................................................  $    7.06  $    5.00
</TABLE>


    Shares of CWI common stock are not publicly traded, and no broker maintains
a public market for CWI common stock.

   THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" APPROVAL OF THE ISSUANCE OF
 INTELLICELL COMMON STOCK TO THE CWI STOCKHOLDERS IN ACCORDANCE WITH THE MERGER
                                   AGREEMENT

                                       31
<PAGE>
                                 PROPOSAL NO. 3
           APPROVAL OF AMENDMENT TO THE CERTIFICATE OF INCORPORATION
            TO CHANGE INTELLICELL'S NAME TO "FOCUS AFFILIATES, INC."

    In July 1999, the Board adopted, subject to the approval of Intellicell's
stockholders, an amendment to Intellicell's certificate of incorporation which
would change the corporate name of Intellicell from "Intellicell Corp." to
"Focus Affiliates, Inc." If this proposal is approved by the stockholders, it
will become effective upon filing of a certificate of amendment to Intellicell's
certificate of incorporation with the Secretary of the State of Delaware.

REASON FOR PROPOSAL

    The Board believes that the proposed name change is advisable because
Intellicell has recently changed the name under which it is conducting its
business operations to Focus Wireless Communications. The Board believes the new
name better reflects Intellicell's new business plan, which includes providing
value added services to the indirect distribution channels of manufacturers of
wireless products and network operators. The new name assists management in
presenting its new business plan, which calls for directed or focused
distribution services to manufacturers of wireless handsets and network
operators to manage their indirect distribution channel and develop alternative
distribution channels. Furthermore, the new name creates the opportunity for
Intellicell's management to create a new corporate image for the post-CWI Merger
entity.

    The change in Intellicell's corporate name to Focus Affiliates, Inc. will
more closely align Intellicell's corporate name with the name under which it is
currently conducting its operations. The Board was unable to select the name
Focus Wireless Communications, because that name was not available under
Delaware state law.

    As discussed in Proposal No. 2, the name change prior to the Closing Date is
a condition precedent to the obligations of Intellicell and CWI to consummate
the CWI Merger. If the name change is not approved by the Intellicell
stockholders, Intellicell and CWI may, in their sole discretion, choose to waive
this condition precedent and proceed with the CWI Merger.

      THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THIS AMENDMENT TO THE
                          CERTIFICATE OF INCORPORATION

                                 PROPOSAL NO. 4
           APPROVAL OF AMENDMENT TO THE CERTIFICATE OF INCORPORATION
                    TO INCREASE THE AUTHORIZED COMMON STOCK

    In July 1999, the Board adopted, subject to the approval of the Intellicell
stockholders, an amendment to Intellicell's certificate of incorporation to
increase the number of authorized shares of Common Stock from 15,000,000 shares
to 25,000,000 shares. If this proposal is approved, it will become effective
upon filing of a certificate of amendment to Intellicell's certificate of
incorporation with the Secretary of the State of Delaware. The certificate of
incorporation of Intellicell currently authorizes the issuance of 16,000,000
total shares, which includes 15,000,000 shares of Common Stock, $.01 par value,
and 1,000,000 shares of Preferred Stock, $.01 par value, which may be issued in
one or more series.

CURRENT USE OF SHARES

    As of August 13, 1999, 7,014,893 shares of Common Stock were outstanding,
and the Board had reserved an aggregate of 4,447,823 additional shares for
future issuance, including the following: (a) 3,098,073 shares reserved for
issuance upon exercise of outstanding warrants and warrants that have

                                       32
<PAGE>
been approved for issuance by the Board; (b) 684,750 shares reserved for
issuance upon exercise of outstanding options granted or to be granted under the
1996 and 1998 stock option plans; and (c) 665,000 shares reserved for issuance
upon the exercise of outstanding options granted outside the 1996 and 1998 stock
option plans. As a result, Intellicell currently has approximately 3,537,284
authorized but unissued and unreserved shares of Common Stock available for
future issuance. Pursuant to the CWI Merger, a minimum of 2,250,000 shares of
Common Stock will be issued to the CWI Stockholders. As of the date of this
Proxy Statement, there are no shares of Preferred Stock issued or outstanding.

    If the CWI Merger is consummated, a significant number of the remaining
unissued shares that are not already reserved for other specified purposes will
be issued to the CWI Stockholders Moreover, in conjunction with the CWI Merger,
Intellicell is required to obtain additional debt or equity financing for at
least $5,500,000, which is a condition precedent to Intellicell's and CWI's
obligations to proceed with the CWI Merger. Although Intellicell has not yet
obtained this financing commitment, it anticipates that any financing would
involve the issuance of a significant number of shares of Intellicell Common
Stock or other securities that are convertible into a significant number of
shares.

RIGHTS OF ADDITIONAL COMMON STOCK

    The additional Common Stock to be authorized would have rights identical to
currently outstanding Common Stock. Approval of this proposal would not affect
the rights of the holders of currently outstanding Common Stock, except for
effects incidental to increasing the number of shares of Common Stock
outstanding upon any issuance of these additional shares, such as potential
dilution of earnings per share and voting rights of current holders of Common
Stock. The Common Stock has no preemptive rights.

EFFECT OF PROPOSAL

    If this proposal is approved, the increased number of authorized shares of
Common Stock will be available for issuance, from time to time, for such
purposes and consideration and on such terms as the Board may approve, and no
further vote of Intellicell's stockholders will be sought except as required by
applicable law or by the rules of the Nasdaq Stock Market, on which the Common
Stock is traded. Pursuant to the requirements of the Nasdaq Stock Market,
stockholder approval is required (in addition to the initial authorization of
the shares) for the issuance of shares of Common Stock (or securities
convertible into Common Stock) under certain circumstances. These circumstances
include, among other things, the issuance, in connection with an acquisition, of
a number of shares equal to 20% or more of the number of shares outstanding
before such issuance, the adoption of certain types of stock option or purchase
plans or other arrangements in which stock may be acquired by Intellicell's
officers or directors, and certain issuances that would result in Intellicell
undergoing a change of control.

    The existence of additional authorized shares of Common Stock could have the
effect of rendering more difficult or discouraging hostile takeover attempts.
The Board is not aware of any existing or planned effort to accumulate material
amounts of Common Stock, or to acquire Intellicell by means of a merger, tender
offer, solicitation of proxies in opposition to management, or otherwise, or to
change Intellicell's management, nor is the Board aware of any person having
made any offer to acquire Intellicell's Common Stock or assets.

REASON FOR PROPOSAL

    The Board believes that the limited number of currently authorized but
unissued and unreserved shares of Common Stock unduly restricts Intellicell's
ability to respond to business needs and opportunities, given that a substantial
number of the remaining shares are anticipated to be issued in conjunction with
the CWI Merger. The availability of additional shares of Common Stock for
issuance will afford Intellicell flexibility in the future by increasing the
number of authorized but unissued shares of Common

                                       33
<PAGE>
Stock available for possible acquisitions, financing requirements, stock splits,
and other corporate purposes. As discussed above, the increase in the authorized
Common Stock prior to the Closing Date is one condition precedent to the
obligations of Intellicell and CWI to consummate the CWI Merger. If the increase
is not approved by the stockholders, Intellicell and CWI may, in their sole
discretion, choose to waive the condition precedent and proceed with the CWI
Merger.

      THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THIS AMENDMENT TO THE
                          CERTIFICATE OF INCORPORATION

                                 PROPOSAL NO. 5
              APPROVAL OF AMENDMENT TO THE 1998 STOCK OPTION PLAN

    The 1998 Stock Option Plan (the "1998 Plan") was originally adopted by the
Board in February 1998 and approved by the Intellicell stockholders in December
1998. Currently, 540,000 shares of Common Stock are authorized to be issued
under the 1998 Plan, with 45,000 shares available for future option grants.
Intellicell also has a 1996 Stock Option Plan (the "1996 Plan") with 460,000
shares authorized, and 170,250 shares available for future option grants.

    In July 1999, the Board approved an amendment to the 1998 Plan, to increase
the number of shares of Common Stock which are authorized to be issued under the
1998 Plan from 540,000 to 1,040,000. The affirmative vote of a majority of the
shares present, in person or by proxy, and entitled to vote at the Annual
Meeting is required to approve this amendment. Additional shares are needed for
use in the 1998 Plan so that stock option grants can continue to be made to
attract and retain key employees (including grants anticipated to be made to
current CWI officers and employees if the CWI Merger is consummated). If this
amendment to the 1998 Plan is not approved by the Intellicell stockholders, no
further grants of options will be possible under the 1998 Plan once options
covering the currently available shares are granted.

SUMMARY OF THE 1998 PLAN

    The 1998 Plan provides for the grant of options to officers, directors,
other key employees and consultants of Intellicell to purchase up to an
aggregate of 540,000 shares of Common Stock. The 1998 Plan is to be administered
by the Board or a committee of the Board, and is currently administered by the
Board, which has complete discretion to select the optionees and to establish
the terms and conditions of each option, subject to the provisions of the 1998
Plan. Intellicell has formed a committee consisting of two outside directors
which may determine the grants, including the terms and conditions, of options
to executive officers. Options granted under the 1998 Plan may be "incentive
stock options" as defined in Section 422 of the Code, or nonqualified options,
and will be designated as such. Options covering no more than 432,000 shares of
Common Stock may be granted to any one employee in any twelve month period.

    The exercise price of incentive stock options may not be less than 100% of
the fair market value of Intellicell's Common Stock as of the date of grant
(110% of the fair market value if the grant is to an employee who owns more than
10% of the total combined voting power of all classes of capital stock of
Intellicell). The Code currently limits to $100,000 the aggregate value of
Common Stock that may become exercisable in any one year pursuant to incentive
stock options under the 1998 Plan or any other option plan adopted by
Intellicell. Nonqualified options may be granted under the 1998 Plan at an
exercise price less than the fair market value of the Common Stock on the date
of grant. Nonqualified options also may be granted without regard to any
restriction on the amount of Common Stock that may be acquired upon exercise of
such options in any one year.

    In general, upon termination of employment of an optionee, all options
granted to such person which were not exercisable on the date of such
termination would immediately terminate, and any options that

                                       34
<PAGE>
are exercisable would terminate 90 days (one year in the case of termination by
reason of death or disability) following termination of employment.

    Options may not be exercised more than ten years after the grant (five years
after the grant if the grant is an incentive stock option to an employee who
owns more than 10% of the total combined voting power of all classes of capital
stock of Intellicell). Options granted under the 1998 Plan are not transferable
and may be exercised only by the respective grantees during their lifetime or by
their heirs, executors or administrators in the event of death. Under the 1998
Plan, shares subject to cancelled or terminated options are reserved for
subsequently granted options. The number of options outstanding and the exercise
price thereof are subject to adjustment in the case of certain transactions such
as mergers, recapitalizations, stock splits or stock dividends. The 1998 Plan is
effective for ten years, unless sooner terminated or suspended.

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

    Incentive stock options under the 1998 Plan are afforded favorable federal
income tax treatment under the Code. If an option is treated as an incentive
stock option, the optionee will recognize no income upon grant or exercise of
the option unless the alternative minimum tax rules apply. Upon an optionee's
sale of the shares (assuming that the sale occurs at least two years after grant
of the option and at least one year after exercise of the option), any gain will
be taxed to the optionee as long-term capital gain. If the optionee disposes of
the shares prior to the expiration of the above holding periods, then the
optionee will recognize ordinary income in an amount generally measured as the
difference between the exercise price and the lower of the fair market value of
the shares at the exercise date or the sale price of the shares. Any gain or
loss recognized on such a premature sale of the shares in excess of the amount
treated as ordinary income will be characterized as capital gain or loss.

    All other options granted under the 1998 Plan are nonstatutory stock options
and will not qualify for any special tax benefits to the optionee. An optionee
will not recognize any taxable income at the time he or she is granted a
nonstatutory stock option. However, upon exercise of the nonstatutory stock
option, the optionee will recognize ordinary income for federal income tax
purposes in an amount generally measured as the excess of the then fair market
value of each share over its exercise price. Upon an optionee's resale of such
shares, any difference between the sale price and the fair market value of such
shares on the date of exercise will be treated as capital gain or loss and will
generally qualify for long-term capital gain or loss treatment if the shares
have been held for more than one year. Recently enacted legislation provides for
reduced tax rates for long-term capital gains based on the taxpayer's income and
the length of the taxpayer's holding period.

    Subject to the limits on deductibility of employee remuneration under
Section 162(m) of the Code, Intellicell will generally be entitled to a tax
deduction in the amount that an optionee recognizes as ordinary income with
respect to an option. Options granted to executive officers under the 1998 Plan
are intended to qualify as performance-based compensation for purposes of
Section 162(m) of the Code, and Intellicell will generally be entitled to a tax
deduction in the amount recognized by such officers upon exercise of the
options. No tax authority or court has ruled on the applicability of Section
162(m) to the 1998 Plan and any final determination of the deductibility of
amounts realized upon exercise of an option granted under the 1998 Plan could
ultimately be made by the Internal Revenue Service or a court having final
jurisdiction with respect to the matter. Intellicell retains the right to grant
options under the 1998 Plan in accordance with the terms of the 1998 Plan
regardless of any final determination as to the applicability of Section 162(m)
of the Code to these grants.

    The Board may suspend, terminate, modify or amend the 1998 Plan, provided
that any amendment that would increase the aggregate number of shares which may
be issued under the 1998 Plan, materially increase the benefits accruing to
participants under the 1998 Plan, or materially modify the requirements

                                       35
<PAGE>
as to eligibility for participation in the 1998 Plan, will be subject to the
approval of Intellicell's stockholders, except that any such increase or
modification that may result from anti-dilution adjustments does not require
stockholder approval. No suspension, termination, modification or amendment of
the 1998 Plan may, without the consent of the participant to whom an option has
already been granted, affect the rights of such participant under such option.

    The foregoing does not purport to be a complete summary of the federal
income tax considerations that may be relevant to holders of options or to
Intellicell. It also does not reflect provisions of the income tax laws of any
municipality, state or foreign country in which an optionee may reside, nor does
it reflect the tax consequences of an optionee's death.

PARTICIPATION IN THE 1998 PLAN

    In considering whether to vote for approval of the amendment to the 1998
Plan, you should be aware that Intellicell directors and executive officers are
eligible for option grants under the 1998 Plan.

                 THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR"
                   APPROVAL OF THE AMENDMENT TO THE 1998 PLAN

                                 PROPOSAL NO. 6
                      RATIFICATION OF INDEPENDENT AUDITORS

    The Board has appointed Hollander, Lumer & Co. LLP as independent auditors
of Intellicell's financial statements for the fiscal year ending December 31,
1999, subject to ratification by the stockholders. A representative of
Hollander, Lumer & Co. LLP is expected to be available at the Annual Meeting to
respond to appropriate questions or make other statements such representative
deems appropriate.

    Stockholder ratification of the selection of Hollander, Lumer & Co. LLP as
Intellicell's independent auditors is not required by Intellicell's bylaws or
otherwise. If the stockholders fail to ratify the selection, the Board will
reconsider whether or not to retain that firm. Even if the selection is
ratified, the Board in its discretion may direct the appointment of a different
independent accounting firm at any time during the year if the Board determines
that such a change would be in the best interests of Intellicell and its
stockholders.

   THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" RATIFICATION OF HOLLANDER,
                    LUMER & CO. LLP AS INDEPENDENT AUDITORS

                CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                      ACCOUNTING AND FINANCIAL DISCLOSURE

    On April 9, 1997, Richard A. Eisner & Company, LLP ("Eisner"), the
accounting firm that audited Intellicell's financial statements at December 31,
1994 and 1995, and for the years ended December 31, 1993, 1994 and 1995,
resigned as Intellicell's independent auditor. The report of Eisner for the
fiscal years ended December 31, 1993, 1994 and 1995 did not contain an adverse
opinion or a disclaimer of opinion, nor was it qualified or modified as to
uncertainty, audit scope or accounting principles. During the audit period for
the fiscal years ended December 31, 1993, 1994 and 1995, and during the interim
period prior to Eisner's resignation, there were no disagreements with Eisner on
any matter of accounting principles or practices, financial statement disclosure
or auditing scope or procedure. However, in its letter of resignation addressed
to Intellicell's Board of Directors, Eisner concluded that it was "unable to
rely on the integrity of management." In a subsequent letter filed as an Exhibit
to Intellicell's Current Report on Form 8-K, Eisner stated that its resignation
followed an expanded scope investigation in response to allegations with respect
to the 1996 financial statements made to Eisner by Intellicell's controller, and
that during

                                       36
<PAGE>
Eisner's investigation evidence came to its attention that contradicted
statements made to Eisner by management. The investigation was resolved
favorably by independent auditors hired by Intellicell's audit committee.

    Effective April 19, 1997, Intellicell engaged BDO Seidman, LLP ("BDO
Seidman") as independent auditors to audit Intellicell's annual financial
statements. During Intellicell's two fiscal years and the subsequent interim
period prior to the engagement of BDO Seidman, neither Intellicell nor any
person acting on behalf of Intellicell consulted BDO Seidman regarding (i) the
application of accounting principles to a specified transaction, either
completed or proposed, or the type of audit opinion that might be rendered on
Intellicell's financial statements or (ii) any matters that were either the
subject of a disagreement or a reportable event.

    On May 20, 1998, the Audit Committee of Intellicell and BDO Seidman agreed
that BDO Seidman would not stand for reelection as Intellicell's independent
accountants. Intellicell's decision was in furtherance of its cost cutting
strategies. BDO Seidman's report on Intellicell's financial statements during
the two most recent fiscal years contained no adverse opinion or disclaimer of
opinion, and was not qualified or modified as to uncertainty, audit scope or
accounting principles. During the last two fiscal years, there were no
disagreements between Intellicell and BDO Seidman on any matters of accounting
principles or practices, financial statement disclosure, or auditing scope or
procedure, which disagreements, if not resolved to the satisfaction of BDO
Seidman would have caused it to make a reference to the subject matter of the
disagreements in connection with its reports.

    On May 20, 1998, Intellicell engaged the services of Hollander, Lumer & Co.
LLP as independent auditors to audit Intellicell's financial statements. The
financial statements for 1996 and 1997 were reaudited by Hollander, Lumer and
filed as part of Intellicell's annual report on Form 10-K/A No. 2 for the year
ended December 31, 1998.

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    The following table sets forth certain information regarding the beneficial
ownership of Intellicell's Common Stock as of July 31, 1999, by (i) each person
who is known by Intellicell to own beneficially more than 5% of Intellicell's
outstanding Common Stock; (ii) each named executive officer (as defined below)
who continued to serve as an officer as of July 31, 1999; (iii) each of
Intellicell's directors; and (iv) all executive officers and directors of
Intellicell as a group.


<TABLE>
<CAPTION>
                                                                   AMOUNT AND
                                                                   NATURE OF
                                                                   BENEFICIAL     PERCENT OF
NAME AND ADDRESS(1)                                                OWNERSHIP     OWNERSHIP(9)
- ---------------------------------------------------------------  --------------  -------------
<S>                                                              <C>             <C>
Ben Neman......................................................     1,375,000(2)       19.6%

Paul Skjodt....................................................     1,116,667(3)       15.5%

Michael Hedge..................................................              --           --

John Swinehart.................................................       200,000(4)        2.8%

J. Sherman Henderson...........................................       120,000(5)        1.7%

Mark M. Laisure................................................       200,000(6)        2.8%

Vinay Sharma...................................................       100,000(7)        1.4%

All executive officers and directors as a group (8 persons)....       646,666(8)        8.5%
</TABLE>


- ------------------------

(1) Unless otherwise indicated, the address of each stockholder is c/o
    Intellicell at 9314 Eton Avenue, Chatsworth, California 91311.

                                       37
<PAGE>
(2) Mr. Neman's address is 2180 Stradella Road, Los Angeles, California 90077.


(3) Includes 200,000 shares issuable upon the exercise of currently exercisable
    stock options. Mr. Skjodt's address is 25 West 9th Street, Indianapolis,
    Indiana 96204.


(4) Includes 200,000 shares issuable upon the exercise of currently exercisable
    stock options.

(5) Includes 100,000 shares issuable upon the exercise of currently exercisable
    stock options. Mr. Henderson's address is 9931 Corporate Campus Drive,
    Louisville, Kentucky 40223.

(6) Includes 200,000 shares issuable upon the exercise of currently exercisable
    stock options.

(7) Includes 100,000 shares issuable upon the exercise of currently exercisable
    stock options.

(8) Includes 626,666 shares issuable upon the exercise of currently exercisable
    options and warrants.

(9) Based on 7,014,893 shares of Common Stock outstanding on July 31, 1999.
    Shares issuable pursuant to currently exercisable stock options or warrants
    are added to the number of outstanding shares for the purpose of calculating
    each individual's percentage of ownership.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    Cellular Specialists, a company controlled by Ben Neman's brother, has been
a customer of Intellicell. For the year ended December 31, 1998, Intellicell
sold $307,696 of wireless products to this Company. As of June 30, 1999,
$109,320 remains unpaid and is over 300 days past due.

    Digicell International Inc. ("Digicell"), a company controlled by two of Mr.
Neman's cousins, is a customer and a supplier to Intellicell. For the year ended
December 31, 1998, Intellicell sold to Digicell $1,577,000 and purchased from
Digicell $817,000 of cellular products on terms no less favorable to Intellicell
than could be obtained from an unaffiliated third party.

    Vinay Sharma, a director of Intellicell, is a partner with the law firm
Sharma & Herron, one of Intellicell's attorneys. Intellicell paid the firm
approximately $28,518 during the year ended December 31, 1998, for legal
services rendered. In March 1998, options to purchase an aggregate of 100,000
shares of Common Stock at $3.81 per share were granted to Mr. Sharma under the
1998 Plan and later repriced to $1.00 per share. At the time, options to
purchase 50,000 shares of Common Stock (3,000 shares at $5.00 granted in 1996,
and 47,000 shares at $8.25 granted in 1997) under the 1996 Plan were canceled.

                                       38
<PAGE>
                             EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE

    The following table sets forth the compensation for the years ended December
31, 1996, 1997 and 1998 paid by Intellicell to its chief executive officers and
to one other executive officer of Intellicell who received compensation in
excess of $100,000 for the year ended December 31, 1998 (the "named executive
officers"). No other executive officers received compensation exceeding $100,000
during the last fiscal year.

<TABLE>
<CAPTION>
                                                                                                              LONG-TERM
                                                                                                            COMPENSATION
                                                                                                               AWARDS
                                                     ANNUAL COMPENSATION(1)                                 -------------
                                                                                                             SECURITIES
NAME AND                                            ------------------------               OTHER ANNUAL      UNDERLYING
PRINCIPAL POSITION                                   FISCAL YEAR   SALARY($)    BONUS      COMPENSATION      OPTIONS (#)
- --------------------------------------------------  -------------  ---------  ---------  -----------------  -------------
<S>                                                 <C>            <C>        <C>        <C>                <C>
Ben Neman                                                  1998       70,170         --             --                --
  Chairman of the Board,                                   1997       72,000         --             --                --
  President, and Chief                                     1996       72,000         --             --            12,000(4)
  Executive Officer(2)

John Swinehart                                             1998        5,210         --             --           200,000(5)
  Chief Executive Officer and Director(3)

Stephen Jarrett                                            1998      115,000     20,000             --           100,000(6)
  Executive Vice President
</TABLE>

- ------------------------

(1) The compensation described in this table does not include medical insurance,
    retirement benefits and other benefits received by the executive officers
    which are available generally to all employees of Intellicell and
    perquisites and other personal benefits received by these executive officers
    of Intellicell, the value of which does not exceed the lesser of $50,000 or
    10% of the executive officer's cash compensation in the table.

(2) Mr. Neman served in the capacity of Chief Executive Officer only through
    November 1998.

(3) Mr. Swinehart became Chief Executive Officer in November 1998.

(4) The options have an exercise price of $5.50 per share and vest one-third
    each year for three years. These options expired in July 1999.

(5) The options have an exercise price of $1.00 per share. Of these options,
    166,666 were immediately exercisable and 33,334 were to vest upon exercise
    of the warrants issued upon the conversion of the notes offered in the
    November 1998 private placement. These warrants were exercised in full in
    March 1999, making all of these options currently exercisable.

(6) The options were granted in two separate grants of options to purchase
    50,000 shares of Common Stock. The first grant was made with an exercise
    price of $4.375, a ten year expiration, and vesting one-third each year for
    three years. These options were later repriced to $1.00. The second grant
    was made with an exercise price of $0.375 per share, a five year expiration,
    and vesting one-third each year for three years. In April 1999, Intellicell
    accelerated the vesting of all these options, which were then exercised by
    Mr. Jarrett.

                                       39
<PAGE>
STOCK OPTION GRANTS AND EXERCISES IN 1998

    The following table sets forth the grants of stock options to the named
executive officers during 1998.

<TABLE>
<CAPTION>
                                            PERCENTAGE                               POTENTIAL REALIZABLE VALUE AT
                                NUMBER OF    OF TOTAL                                ASSUMED ANNUAL RATES OF STOCK
                               SECURITIES     OPTIONS                                PRICE APPRECIATION FOR OPTION
                               UNDERLYING   GRANTED TO    EXERCISE                              TERM(3)
                                 OPTIONS     EMPLOYEES    PRICE PER   EXPIRATION   ----------------------------------
NAME                             GRANTED    DURING 1998     SHARE        DATE          0%          5%         10%
- -----------------------------  -----------  -----------  -----------  -----------  ----------  ----------  ----------
<S>                            <C>          <C>          <C>          <C>          <C>         <C>         <C>
Ben Neman....................           0           --           --           --           --          --          --
John Swinehart(1)............     200,000          50%    $    1.00     10/14/08   $   50,000  $  207,224  $  448,436
Stephen Jarrett(2)...........      50,000        12.5%    $    1.00      1/08/08   $  168,750(4) $  306,321(4) $  517,381(4)
                                   50,000        12.5%    $   0.375     10/14/03   $   43,750  $   61,018  $   81,907
</TABLE>

- ------------------------

(1) The options have an exercise price of $1.00 per share and were granted on
    October 14, 1998. Of these options, 166,666 were immediately exercisable and
    33,334 were to vest upon exercise of the warrants issued upon the conversion
    of the notes offered in the November 1998 private placement. These warrants
    were exercised in full in March 1999, making all of these options currently
    exercisable.

(2) The options were granted in two separate grants of options to purchase
    50,000 shares of Common Stock. The first grant was made on January 9, 1998
    with an exercise price of $4.375, a ten year expiration, and vesting
    one-third each year for three years. These options were later repriced to
    $1.00. The second grant was made on October 14, 1998 with an exercise price
    of $0.375 per share, a five year expiration, and vesting one-third each year
    for three years. In April 1999, Intellicell accelerated the vesting of all
    of these options, which were then exercised by Mr. Jarrett.

(3) Potential realizable values are computed by multiplying the number of shares
    of Common Stock subject to a given option by the closing market price on the
    date of grant for a share of Common Stock, assuming that the aggregate stock
    value derived from that calculation compounds at the annual 5% or 10% rate
    shown in the table for the entire five or ten-year term of the option and
    subtracting from that result the aggregate option exercise price. The 5% and
    10% assumed annual rates of stock price appreciation are mandated by the
    rules of the Securities and Exchange Commission and do not represent
    Intellicell's estimate or projection of future Common Stock prices.

(4) Although these options were granted at the fair market value of $4.375 on
    January 8, 1998, these numbers assume that the exercise price was $1.00 on
    January 8, 1998 in order to reflect the value of the repricing.

    There were no stock options exercised by Messrs. Neman, Swinehart, or
Jarrett during 1998.

                                       40
<PAGE>
AGGREGATE FISCAL YEAR-END OPTION VALUES

    The following table sets forth information concerning the value of
unexercised stock options held by the named executive officers as of December
31, 1998:

<TABLE>
<CAPTION>
                                                               NUMBER OF SECURITIES
                                                              UNDERLYING UNEXERCISED       VALUE OF UNEXERCISED
                                                              OPTIONS HELD AT FISCAL     IN-THE- MONEY OPTIONS AT
                                                                   YEAR-END(#)           FISCAL YEAR-END ($) (1)
                                                            --------------------------  --------------------------
NAME                                                        EXERCISABLE  UNEXERCISABLE  EXERCISABLE  UNEXERCISABLE
- ----------------------------------------------------------  -----------  -------------  -----------  -------------
<S>                                                         <C>          <C>            <C>          <C>
Ben Neman.................................................       8,000          4,000    $       0    $         0
John Swinehart............................................     200,000              0    $ 400,000    $         0
Stephen Jarrett...........................................           0        100,000    $       0    $   231,250
</TABLE>

- ------------------------

(1) Based on the difference between the exercise price and the fair market value
    (the closing price of $3.00 reported by the Nasdaq SmallCap Market on
    December 31, 1998).

TEN-YEAR REPRICING OF OPTIONS

    The following table sets forth certain information concerning the repricing
of the options of any executive officer during the last ten fiscal years:

<TABLE>
<CAPTION>
                                                                                                             LENGTH OF
                                                    NUMBER OF                                                 ORIGINAL
                                                   SECURITIES                      EXERCISE                 OPTION TERM
                                                   UNDERLYING    MARKET PRICE OF   PRICE AT        NEW      REMAINING AT
                                                     OPTIONS      STOCK AT TIME     TIME OF     EXERCISE      DATE OF
NAME                                     DATE      REPRICED(#)   OF REPRICING($)   REPRICING      PRICE      REPRICING
- -------------------------------------  ---------  -------------  ---------------  -----------  -----------  ------------
<S>                                    <C>        <C>            <C>              <C>          <C>          <C>
Stephen Jarrett                         10/14/98       50,000            1.25      $   4.375    $    1.00     9.2 years
</TABLE>

EMPLOYMENT AGREEMENTS

    Intellicell entered into a three-year employment agreement with Ben Neman,
Intellicell's then Chairman of the Board, Chief Executive Officer and President,
effective December 1996, which was automatically renewable and provided for an
annual base salary of $72,000 per year and bonus as determined by the Board. In
November 1998, Intellicell entered into a new employment agreement with Mr.
Neman (the "Neman Agreement") that superseded the prior employment agreement.
Pursuant to the Neman Agreement, Mr. Neman was to serve as the Chairman of the
Board and President of Intellicell, but no longer serve as its Chief Executive
Officer. Mr. Neman was to receive an annual salary of $72,000 and bonuses as
determined by the Board. The term of the Neman Agreement was to expire in
November 2001; provided, however, that the Neman Agreement could be terminated
by Intellicell under certain circumstances. Upon a termination without cause as
defined in the Neman Agreement, Intellicell would be obligated to make a
severance payment to Mr. Neman of $500,000.

    On April 21, 1999, Intellicell and Mr. Neman entered into an agreement
pursuant to which Mr. Neman resigned as Chairman of the Board and President, and
the parties terminated Mr. Neman's existing employment agreement. Intellicell
paid Mr. Neman $250,000 upon signing of the termination agreement and will pay
him 24 monthly payments of $14,583.33 each, with the first payment commencing on
May 1, 1999. The termination agreement also provides for some limitations on Mr.
Neman's public sales of the balance of his shares of Intellicell Common Stock.

    Intellicell entered into a two-year employment agreement with Stephen
Jarrett, effective January 1998, for employment as Vice President of Business
Development, with automatic renewals for successive one year periods, unless
either party gave notice Under the agreement, Mr. Jarrett received a salary of
$120,000 per year and incentive bonuses/commissions based on quantity purchase
criteria.

                                       41
<PAGE>
    On April 30, 1999, Intellicell and Mr. Jarrett entered into an agreement
pursuant to which Mr. Jarrett resigned as an officer and director, and the
parties terminated Mr. Jarrett's existing employment agreement. Intellicell paid
Mr. Jarrett $68,750, accelerated the vesting of Mr. Jarrett's stock options to
purchase 100,000 shares of Intellicell Common Stock, loaned Mr. Jarrett $20,000
to assist him with taxes, and deferred repayment of $10,000 that he owed
Intellicell for expense advances. Mr. Jarrett granted an irrevocable proxy to
the Chief Executive Officer of Intellicell until April 30, 2000 for his shares
of Common Stock. The termination agreement also provides for certain limitations
on Mr. Jarrett's public sales of shares he obtained upon the exercise of the
foregoing stock options.

    Intellicell entered into a three-year employment agreement with Michael
Hedge, effective January 1999, for employment as Executive Vice
President-General Manager for a period of three years. Under the agreement, Mr.
Hedge will receive a salary of $150,000 per year. In addition, he received a
$36,000 signing bonus and Intellicell agreed to loan him up to $500,400 to
assist him in the exercise of stock options from his previous employer, with the
loan to be repaid upon the earlier of the sale of these shares acquired or
February 28, 2000. To date, Intellicell has loaned Mr. Hedge approximately
$150,000 under this arrangement. In April 1999, Mr. Hedge became the President
and Chief Executive Officer of Intellicell, with all of the other provisions of
his employment agreement continuing in effect.

STOCK OPTION PLANS

    Pursuant to the 1996 Plan and 1998 Plan, 460,000 and 540,000 shares of
Common Stock, respectively, were authorized for issuance upon the exercise of
options designated as either (1) options intended to constitute incentive stock
options under the Internal Revenue Code of 1986, as amended or (2) non-qualified
options. Under the 1996 Plan and the 1998 Plan, incentive stock options may be
granted to employees and officers of Intellicell. Non-qualified options may be
granted to consultants, directors (whether or not they are employees), employees
or officers of Intellicell.

           REPORT OF THE BOARD OF DIRECTORS ON EXECUTIVE COMPENSATION

    NOTWITHSTANDING ANYTHING TO THE CONTRARY SET FORTH IN ANY OF THE
INTELLICELL'S PREVIOUS OR FUTURE FILINGS UNDER THE SECURITIES ACT OF 1933 OR THE
SECURITIES EXCHANGE ACT OF 1934 (THE "EXCHANGE ACT") THAT MIGHT INCORPORATE THIS
PROXY STATEMENT OR FUTURE FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION,
IN WHOLE OR IN PART, THE FOLLOWING REPORT AND THE PERFORMANCE GRAPH WHICH
FOLLOWS WILL NOT BE DEEMED TO BE INCORPORATED BY REFERENCE INTO ANY SUCH FILING.

    The following Report of the Board on Executive Compensation describes the
compensation policies and rationale applicable to Intellicell's executive
officers with respect to compensation paid to such executive officers for the
year ended December 31, 1998. It has not been updated to discuss events after
December 31, 1998, including the subsequent resignations of Mr. Neman and Mr.
Jarrett.

        The full Board decided all matters related to the compensation of the
    executive officers of Intellicell, except for grants of options to executive
    officers under Intellicell's stock option plans that were made after
    formation of a committee to oversee such grants. The current Board consists
    of Ben Neman, John Swinehart, Vinay Sharma, Stephen Jarrett, J. Sherman
    Henderson and Mark M. Laisure. Messrs. Swinehart and Laisure became
    directors in November 1998, Mr. Jarrett became a director in March 1998 and
    Mr. Henderson became a director in February 1998. Mr. Neman served as the
    Chairman of the Board and President of Intellicell. Mr. Swinehart served as
    the Chief Executive Officer of Intellicell. Mr. Jarrett served as Executive
    Vice President of Intellicell.

        Intellicell entered into a three-year employment agreement with Ben
    Neman, Intellicell's then Chairman of the Board, Chief Executive Officer and
    President, effective December 1996 (the "1996 Agreement"). Mr. Neman's
    compensation for 1997 was governed by such agreement, which agreement was
    superseded by a new three-year employment agreement in November 1998. Under
    the 1996 Agreement, Mr. Neman received an annual salary of $72,000 per year
    and such bonus as determined

                                       42
<PAGE>
    by the Board. In determining the salary and bonus for the Chief Executive
    Officer, the Board based its decisions upon the performance of Intellicell,
    as well as a review of the performance of the Chief Executive Officer.
    During 1998, Intellicell performed substantially below its performance
    during 1997, and the Board did not award any bonus to Mr. Neman for 1998.
    Mr. Neman did not participate in any decisions by the Board concerning his
    compensation.

        Intellicell entered into a three-year employment agreement with James
    Bunting, Intellicell's then Chief Operating Officer and Executive Vice
    President, effective July 1996. Mr. Bunting's compensation for 1998 was
    governed by agreement, which provided for an annual salary of $70,000 per
    year and such bonus as determined by the Board. In determining the salary
    and bonus for the Chief Operating Officer, the Board based its decisions
    upon the performance of Intellicell, as well as a review of the performance
    of the Chief Operating Officer. During 1998, Intellicell performed
    substantially below its performance during 1997, and the Board did not award
    Mr. Bunting any bonus for 1998. Mr. Bunting did not participate in any
    decisions by the Board concerning his compensation. In March 1998, Mr.
    Bunting's employment as Chief Operating Officer and Executive Vice President
    terminated and he resigned from the Board.

        Intellicell entered into a three-year employment agreement with John C.
    Snyder II, Intellicell's then Chief Financial Officer and Vice President,
    effective April 1997. Mr. Snyder's compensation for 1997 was governed by
    such agreement, which provided for an annual salary of $70,000 per year and
    an annual bonus of $50,000. In providing for this salary and bonus for the
    Chief Financial Officer, the Board based its decisions upon the market rate
    of compensation for chief financial officers in similarly situated companies
    and upon the experience and qualifications of Mr. Snyder. In March 1998, Mr.
    Snyder's employment as Chief Financial Officer terminated.

        Intellicell entered into a two-year employment agreement with Stephen
    Jarrett, effective January 1998, for employment as Vice President of
    Business Development with automatic renewals for successive one year
    periods, unless either party gives notice otherwise. Under the agreement,
    Mr. Jarrett will receive a salary of $120,000 per year and incentive
    bonuses/commissions based on quantity purchase criteria. The repricing of
    the exercise price for 50,000 of Mr. Jarrett's options on October 14, 1998
    from $4.375 to $1.00 was intended to provide an appropriate incentive to Mr.
    Jarrett, because the Board believed his salary was below the comparable
    industry level.

        Intellicell believes that equity ownership by executive officers
    provides an incentive to build stockholder value and aligns the interests of
    executive officers with the interests of stockholders. Upon the hiring of
    executive officers and other key employees, the Board will typically
    recommend stock option grants to those persons under Intellicell's stock
    option plans, subject to applicable vesting periods. Thereafter, the Board
    will consider awarding grants on a periodic basis. The Board believes that
    these additional grants will provide an incentive for executive officers to
    remain with Intellicell. Generally, options will be granted at the market
    price of the Common Stock on the date of grant and, consequently, will have
    value only if the price of the Common Stock increases over the exercise
    price. In determining the size of the periodic grants, the Board will
    consider various factors, including the amount of any prior option grants,
    the executive's or employee's performance during the current fiscal year and
    his or her expected contributions during the succeeding fiscal year.

        Section 162(m) of the Code, enacted in 1993, generally disallows a tax
    deduction to publicly held companies for compensation exceeding $1 million
    paid to certain of the corporation's executive officers. However,
    compensation which qualifies as "performance-based" is excluded from the $1
    million limit if, among other requirements, the compensation is payable upon
    attainment of pre-established, objective performance goals under a plan
    approved by the stockholders.

        The compensation paid to Intellicell's executive officers for the year
    ended December 31, 1998 did not exceed the $1 million limit per officer, nor
    is it expected that the compensation to be paid to Intellicell's executive
    officers for 1999 will exceed that limit. Because it is very unlikely that
    the cash

                                       43
<PAGE>
    compensation payable to any of Intellicell's executive officers in the
    foreseeable future will approach the $1 million limit, the Board has decided
    at this time not to take any action to limit or restructure the elements of
    cash compensation payable to Intellicell's executive officers. The Board
    will continue to monitor the compensation levels potentially payable under
    Intellicell's cash compensation programs, but intends to retain the
    flexibility necessary to provide total cash compensation in line with
    competitive practice, Intellicell's compensation philosophy and
    Intellicell's best interests.

    The foregoing report on executive compensation is provided by the Board in
connection with Intellicell's Form 10-K/A, which was filed with the SEC on April
29, 1999. The report was prepared by the following directors: John Swinehart,
Michael Hedge, Stephen Jarrett, J. Sherman Henderson, Mark M. Laisure and Vinay
Sharma.

                               PERFORMANCE GRAPH

    The chart below sets forth a line graph comparing the performance of
Intellicell's Common Stock against Nasdaq Market Index and the Media General
Financial Service's Electronics Wholesale Index ("MG Group Index") for the
period from December 18, 1996 (the date on which the market price of the
Company's shares was first quoted by the Nasdaq SmallCap Market following
Intellicell's initial public offering) through December 31, 1998. The indices
assume that the value of an investment in Intellicell's Common Stock and each
index was 100 on December 18, 1996 and that dividends, if any, were reinvested.

                                  [GRAPH]

<TABLE>
<CAPTION>
                                                                             12/18/96     12/31/96     12/31/97     12/31/98
                                                                            -----------  -----------  -----------  -----------
<S>                                                                         <C>          <C>          <C>          <C>
Intellicell Corp..........................................................      100.00       111.32        75.47        45.28
MG Group Index............................................................      100.00       100.00       108.94        89.74
Nasdaq Market Index.......................................................      100.00       100.00       122.32       172.52
</TABLE>

      COMPLIANCE WITH SECTION 16(A) OF THE SECURITIES EXCHANGE ACT OF 1934

    Section 16(a) of the Securities Exchange Act of 1934 requires Intellicell's
directors and certain of its officers, and persons who own more than 10% of a
registered class of Intellicell's equity securities, to file reports of
ownership and changes in ownership with the Securities and Exchange Commission
(the "Commission"). Officers, directors and greater than 10% stockholders are
required by the Commission's regulations to furnish Intellicell with copies of
all Section 16(a) forms they file. Based solely upon a review of the copies of
the forms furnished to Intellicell and the representations made by the reporting
persons to Intellicell, Intellicell believes that during the year ended December
31, 1998, its directors, officers and 10%

                                       44
<PAGE>
stockholders complied with all filing requirements under Section 16(a) of the
Exchange Act, with the exception of the following: Stephen Jarrett made two late
filings reporting four transactions, Michael King made one late filing reporting
one transaction, Michael Hedge made one late filing reporting one transaction,
Paul Skojdt made one late filing reporting one transaction, Mark M. Laisure made
two late filings reporting his initial beneficial ownership and one transaction,
John Swinehart made two late filings reporting his initial beneficial ownership
and one transaction, David Kane made two late filings reporting two
transactions, J. Sherman Henderson made one late filing reporting three
transactions, and Vinay Sharma made one late filing reporting four transactions.

        STOCKHOLDER PROPOSALS AT THE NEXT ANNUAL MEETING OF STOCKHOLDERS


    Stockholder proposals submitted for inclusion in Intellicell's Proxy
Statement and form of proxy relating to Intellicell's 2000 Annual Meeting of
Stockholders must be received by April 29, 2000. Stockholders submitting
proposals should direct them to David Kane of Intellicell, and utilize certified
mail, return-receipt requested in order to ensure timely delivery.


                                    EXPERTS

    The financial statements of Intellicell as of December 31, 1998 and December
31, 1997, and for each of the years in the three-year period ended December 31,
1998, and the related schedule, have been incorporated by reference in this
Proxy Statement in reliance upon the reports of Hollander, Lumer & Co. LLP,
independent auditors, and upon their authority as experts in accounting and
auditing.

    The financial statements of CWI as of September 30, 1998 and September 30,
1997, and for each of the years in the three-year period ended September 30,
1998, have been included in this Proxy Statement in reliance upon the reports of
Altschuler, Melvoin and Glasser LLP, independent auditors, and upon their
authority as experts in accounting and auditing.

                                 OTHER MATTERS

    Intellicell knows of no other matters that are likely to be brought before
the Annual Meeting. If, however, other matters not now known or determined
properly come before the Annual Meeting, the persons named as proxies in the
enclosed proxy card or their substitutes will vote such proxy in accordance with
their discretion with respect to such matters.

                      WHERE YOU CAN FIND MORE INFORMATION

    Intellicell files annual, quarterly and special reports, proxy statements
and other information with the SEC. Stockholders may read and copy any reports,
statements or other information that Intellicell files at the SEC's public
reference rooms in Washington, D.C., New York, New York, and Chicago, Illinois.
Please call the SEC at 1-800-SEC-0330 for further information about the public
reference rooms. Intellicell's public filings are also available from commercial
document retrieval services and at the Internet web site maintained by the SEC
at http://www.sec.gov.

    The SEC allows Intellicell to "incorporate by reference" information into
this Proxy Statement, which means that Intellicell can disclose important
information to stockholders by referring them to another document filed
separately with the SEC. The information incorporated by reference is deemed to
be part of this Proxy Statement, except for any information superseded by
information contained directly herein. This Proxy Statement incorporates by
reference the documents set forth below that Intellicell has previously filed
with the SEC. These documents contain important information about Intellicell
and its financial condition.

    - the Intellicell Annual Report on Form 10-K/A No. 2 for the year ended
      December 31, 1998.

    - the Intellicell Quarterly Report on Form 10-Q for the quarter ended March
      31, 1999.

                                       45
<PAGE>

    - the Intellicell Current Reports on Form 8-K, filed on February 8, 1999,
      April 20, 1999, April 28, 1999, August 6, 1999 and August 26, 1999.


    Additional documents that Intellicell may file with the SEC between the date
of this Proxy Statement and the date of the Annual Meeting are also incorporated
by reference. These include any periodic reports, such as Annual Reports on Form
10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, as well as
any proxy statements.

    You can obtain any of the documents incorporated by reference in, but not
included with, this Proxy Statement from Intellicell without charge, excluding
all exhibits unless Intellicell has specifically incorporated by reference an
exhibit in this Proxy Statement, by requesting them in writing or by telephone
from the following address:

                   Intellicell Corp.
                   Attn: David Kane
                   9314 Eton Avenue
                   Chatsworth, California 91311
                   Telephone: (818) 709-2300


STOCKHOLDERS SHOULD RELY ONLY ON THE INFORMATION CONTAINED OR INCORPORATED BY
REFERENCE IN THIS PROXY STATEMENT TO VOTE THEIR SHARES AT THE SPECIAL MEETING.
NO ONE HAS BEEN AUTHORIZED TO PROVIDE ANY INFORMATION THAT IS DIFFERENT FROM
WHAT IS CONTAINED IN THIS PROXY STATEMENT. THIS PROXY STATEMENT IS DATED AUGUST
26, 1999. STOCKHOLDERS SHOULD NOT ASSUME THAT THE INFORMATION CONTAINED IN THE
PROXY STATEMENT IS ACCURATE AS OF ANY DATE OTHER THAN THAT DATE, AND NEITHER THE
MAILING OF THIS PROXY STATEMENT TO STOCKHOLDERS NOR THE ISSUANCE OF INTELLICELL
STOCK IN THE CWI MERGER WILL CREATE ANY IMPLICATION TO THE CONTRARY.


                              CAUTIONARY STATEMENT
                     CONCERNING FORWARD-LOOKING STATEMENTS

    When used in this Proxy Statement with respect to Intellicell, the words
"estimate," "project," "intend," "expect" and similar expressions are intended
to identify forward-looking statements. Readers are cautioned not to place undue
reliance on these forward-looking statements, which speak only as of the date of
this Proxy Statement. Such statements are subject to risks and uncertainties
that could cause actual results to differ materially from those contemplated in
such forward-looking statements. Such risks and uncertainties include those
risks, uncertainties and risk factors identified under the heading "Proposal No.
2--Risks Related to the Merger." Intellicell does not undertake any obligation
to publicly release any revisions to these forward-looking statements to reflect
events or circumstances after the date hereof or to reflect the occurrence of
unanticipated events.

     THE STOCKHOLDERS ARE URGED TO COMPLETE, SIGN, AND RETURN PROMPTLY THE
                  ACCOMPANYING PROXY IN THE ENCLOSED ENVELOPE.

                                          By Order of the Board of Directors

                                          Michael Hedge

                                          CHIEF EXECUTIVE OFFICER


August 26, 1999


                                       46
<PAGE>
                                                                      APPENDIX A


               AMENDED AND RESTATED AGREEMENT AND PLAN OF MERGER


                                     among

                               INTELLICELL CORP.
                            INTELLICELL MERGER SUB,
                           CELLULAR WHOLESALERS, INC.
                                      AND
                           PRINCIPAL CWI STOCKHOLDERS

                           Dated as of July 23, 1999
<PAGE>
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                                         PAGE
                                                                                                                         -----
<C>        <S>        <C>        <C>                                                                                  <C>
       I.  CWI MERGER...............................................................................................           1

           1.1        The Merger....................................................................................           1
           1.2        Effects of the Merger.........................................................................           1
           1.3        Closing.......................................................................................           1
           1.4        Certificate of Incorporation and Bylaws of the Surviving Corporation..........................           2
           1.5        Directors of the Surviving Corporation; Voting Trust Agreement................................           2
           1.6        Officers of the Surviving Corporation.........................................................           2
           1.7        Conversion of CWI Shares......................................................................           2
           1.8        Escrow........................................................................................           3
           1.9        Merger Sub Common Stock Represents Surviving Corporation Common Stock.........................           3
           1.10       Exchange of Certificates......................................................................           3
           1.11       Intellicell to Reserve Shares.................................................................           3
           1.12       Further Documents.............................................................................           3
           1.13       Reorganization................................................................................           3

      II.  INTELLICELL..............................................................................................           4

           2.1        Directors of Intellicell......................................................................           4
           2.2        Officers of Intellicell.......................................................................           4

     III.  BOARD AND SHAREHOLDER APPROVALS..........................................................................           4

           3.1        CWI Board and Stockholder Approval............................................................           4
           3.2        Merger Sub Board and Shareholder Approval.....................................................           4
           3.3        Intellicell Board and Stockholder Approval....................................................           4
           3.4        Intellicell Proxy Statement...................................................................           4

      IV.  REPRESENTATIONS AND WARRANTIES...........................................................................           5

           4.1        Representations and Warranties of CWI.........................................................           5
                      (a)        Due Incorporation, Good Standing and Qualification.................................           5
                      (b)        Corporate Authority................................................................           5
                      (c)        Capital Stock......................................................................           5
                      (d)        Options, Warrants and Rights.......................................................           5
                      (e)        Subsidiaries.......................................................................           5
                      (f)        Financial Statements...............................................................           5
                      (g)        Actions in the Ordinary Course of Business.........................................           6
                      (h)        No Material Adverse Change.........................................................           6
                      (i)        Real Estate Rights.................................................................           6
                      (j)        Title to Properties................................................................           6
                      (k)        Condition of Assets and Properties.................................................           7
                      (l)        Litigation.........................................................................           7
                      (m)        Intellectual Property..............................................................           7
                      (n)        Consents and Approvals; No Violation...............................................           7
                      (o)        Taxes..............................................................................           7
                      (p)        Accounts Receivable................................................................           8
                      (q)        Contracts..........................................................................           8
                      (r)        Compliance with Law and Other Regulations..........................................           8
                      (s)        Employee Benefit and Employment Matters............................................           8
                      (t)        Insurance..........................................................................          10
                      (u)        Conflicting Interest...............................................................          10
                      (v)        No Payments to Directors, Officers, Stockholders or Others.........................          10
                      (w)        No Prohibited Payments.............................................................          10
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                                                         PAGE
                                                                                                                         -----
<C>        <S>        <C>        <C>                                                                                  <C>
                      (x)        Minute Books.......................................................................          10
                      (y)        Accuracy of Statements.............................................................          10
                      (z)        Information Supplied for Proxy Statement...........................................          10
                      (aa)       Brokers and Finders................................................................          10
                      (ab)       Related Party Transactions.........................................................          11
                      (ac)       Year 2000 Compliance...............................................................          11
                      (ad)       Inventory..........................................................................          11

           4.2        Representations and Warranties of CWI and the Principal CWI Stockholders......................          11
                      (a)        Ownership of Shares................................................................          11
                      (b)        Investment Representations.........................................................          11
                      (c)        Appraisal Rights...................................................................          12

           4.3        Representations and Warranties of Intellicell and Merger Sub..................................          12
                      (a)        Due Incorporation, Good Standing and Qualification.................................          12
                      (b)        Corporate Authority................................................................          12
                      (c)        Capital Stock......................................................................          12
                      (d)        Options, Warrants and Rights.......................................................          12
                      (e)        Subsidiaries.......................................................................          12
                      (f)        Intellicell SEC Reports............................................................          13
                      (g)        Financial Statements...............................................................          13
                      (h)        Actions in the Ordinary Course of Business.........................................          13
                      (i)        No Material Adverse Change.........................................................          13
                      (j)        Real Estate Rights.................................................................          14
                      (k)        Title to Properties................................................................          14
                      (l)        Condition of Assets and Properties.................................................          14
                      (m)        Litigation.........................................................................          14
                      (n)        Intellectual Property..............................................................          14
                      (o)        Consents and Approvals; No Violation...............................................          15
                      (p)        Taxes..............................................................................          15
                      (q)        Accounts Receivable................................................................          15
                      (r)        Contracts..........................................................................          15
                      (s)        Compliance with Law and Other Regulations..........................................          16
                      (t)        Employee Benefit and Employment Matters............................................          16
                      (u)        Insurance..........................................................................          17
                      (v)        Conflicting Interest...............................................................          17
                      (w)        No Payments to Directors, Officers, Stockholders or Others.........................          17
                      (x)        No Prohibited Payments.............................................................          17
                      (y)        Minute Books.......................................................................          18
                      (z)        Accuracy of Statements.............................................................          18
                      (aa)       The Proxy Statement................................................................          18
                      (ab)       Brokers and Finders................................................................          18
                      (ac)       Status of Intellicell Common Stock to be Issued....................................          18
                      (ad)       No Activities......................................................................          18
                      (ae)       Year 2000 Compliance...............................................................          18
                      (af)       Inventory..........................................................................          18

       V.  COVENANTS................................................................................................          19

           5.1        Covenants of CWI..............................................................................          19
                      (a)        Truth of Representations and Warranties............................................          19
                      (b)        Preservation of Business...........................................................          19
                      (c)        Ordinary Course....................................................................          19
                      (d)        Books and Records..................................................................          19
                      (e)        No Organic Change..................................................................          19
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                                                         PAGE
                                                                                                                         -----
<C>        <S>        <C>        <C>                                                                                  <C>
                      (f)        No Issuance by CWI of Shares, Options, or Other Securities.........................          19
                      (g)        Compensation.......................................................................          19
                      (h)        Dividends..........................................................................          20
                      (i)        Right of Inspection................................................................          20
                      (j)        Confidentiality....................................................................          20
                      (k)        Satisfaction of Obligations and Liabilities........................................          20
                      (l)        Reasonable Efforts.................................................................          20

           5.2        Covenants of Intellicell......................................................................          21
                      (a)        Truth of Representations and Warranties............................................          21
                      (b)        Preservation of Business...........................................................          21
                      (c)        Ordinary Course....................................................................          21
                      (d)        Books and Records..................................................................          21
                      (e)        No Organic Change..................................................................          21
                      (f)        No Issuance by Intellicell of Shares, Options or Other Securities..................          21
                      (g)        Compensation.......................................................................          22
                      (h)        Dividends..........................................................................          22
                      (i)        Right of Inspection................................................................          22
                      (j)        Confidentiality....................................................................          22
                      (k)        Satisfaction of Obligations and Liabilities........................................          22
                      (l)        Recommendation of Board of Directors...............................................          22
                      (m)        Reasonable Efforts.................................................................          22
                      (n)        Employee Benefits..................................................................          23
                      (o)        Third Party Beneficiaries..........................................................          23
                      (p)        Voting Trust Agreement.............................................................          23
                      (q)        Operation of Merger Sub............................................................          23

      VI.  CONDITIONS PRECEDENT TO OBLIGATIONS......................................................................          23

           6.1        Conditions Precedent to the Obligations of Intellicell and Merger Sub.........................          23
                      (a)        Accuracy of Representations and Warranties.........................................          23
                      (b)        Performance of Agreements..........................................................          24
                      (c)        Opinion of Financial Advisor.......................................................          24
                      (d)        Stockholder Approvals..............................................................          24
                      (e)        Opinion of Counsel for CWI.........................................................          24
                      (f)        No Material Adverse Change.........................................................          24
                      (g)        Litigation.........................................................................          24
                      (h)        Certificate of CWI.................................................................          24
                      (i)        Proceedings Satisfactory to Counsel................................................          25
                      (j)        Consents and Approvals.............................................................          25
                      (k)        Delivery of Documents..............................................................          25
                      (l)        Employment Agreement...............................................................          25
                      (m)        Intellicell Common Stock Trading Price.............................................          25
                      (n)        Additional Financing...............................................................          25
                      (o)        Related Party Agreements...........................................................          25
                      (p)        Insurance Letter...................................................................          25

           6.2        Conditions Precedent to the Obligations of CWI................................................          26
                      (a)        Accuracy of Representations and Warranties.........................................          26
                      (b)        Performance of Agreements..........................................................          26
                      (c)        Stockholder Approval...............................................................          26
                      (d)        Opinion of Counsel for Intellicell.................................................          26
                      (e)        No Material Adverse Change.........................................................          27
                      (f)        Litigation.........................................................................          27
                      (g)        Certificates of Intellicell and Merger Sub.........................................          27
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                                                         PAGE
                                                                                                                         -----
<C>        <S>        <C>        <C>                                                                                  <C>
                      (h)        Proceedings Satisfactory to Counsel................................................          27
                      (i)        Delivery of Documents..............................................................          27
                      (j)        Consents and Approvals.............................................................          27
                      (k)        Amendment to Certificate of Incorporation..........................................          28
                      (l)        Amendment to Bylaws; Election of Directors.........................................          28
                      (m)        Intellicell Common Stock Trading Price.............................................          28
                      (n)        Employment Agreements..............................................................          28
                      (o)        Voting Trust Agreement.............................................................          28
                      (p)        Additional Financing...............................................................          28
                      (q)        Insurance Letter...................................................................          28

     VII.  AMENDMENT, WAIVER, TERMINATION...........................................................................          28

           7.1        Amendment.....................................................................................          28
           7.2        Waiver........................................................................................          28
           7.3        Termination...................................................................................          29
           7.4        Effect of Termination.........................................................................          29

    VIII.  SURVIVAL OF REPRESENTATIONS AND WARRANTIES; INDEMNIFICATION..............................................          29

           8.1        Survival of Representations and Warranties....................................................          29
           8.2        Indemnification by CWI and Principal CWI Stockholders.........................................          29
           8.3        Indemnification by Intellicell................................................................          30
           8.4        Procedures for Indemnification................................................................          30
           8.5        Defense of Third Party Claims.................................................................          30
           8.6        Settlement of Third Party Claims..............................................................          31

      IX.  OPERATION OF INTELLICELL FOLLOWING MERGER................................................................          31

           9.1        Election of Directors.........................................................................          31
           9.2        Operational Facilities........................................................................          31

       X.  GENERAL..................................................................................................          31

           10.1       Fees and Expenses.............................................................................          31
           10.2       Indemnity Against Finders.....................................................................          32
           10.3       Controlling Law...............................................................................          32
           10.4       Notices.......................................................................................          32
           10.5       Binding Nature of Agreement; No Assignment....................................................          33
           10.6       Entire Agreement..............................................................................          33
           10.7       Section Headings..............................................................................          33
           10.8       Public Announcements..........................................................................          33
           10.9       Construction of Agreement.....................................................................          34
           10.10      Documents and Exhibits........................................................................          34
           10.11      Indulgences, Not Waivers......................................................................          34
           10.12      Execution in Counterparts.....................................................................          34
           10.13      Provisions Separable..........................................................................          34
           10.14      Number of Days................................................................................          34
           10.15      Liquidated Damages............................................................................          34
           10.16      Dispute Resolution............................................................................          34
           10.17      Nonsolicitation...............................................................................          34
</TABLE>
<PAGE>

                              AMENDED AND RESTATED
                          AGREEMENT AND PLAN OF MERGER



    THIS AMENDED AND RESTATED AGREEMENT AND PLAN OF MERGER (this "AGREEMENT") is
made and entered into as of July 23, 1999, by and among Intellicell Corp., a
Delaware corporation ("INTELLICELL"), Intellicell Merger Sub, Inc., a Delaware
corporation ("MERGER SUB"), Cellular Wholesalers, Inc., an Illinois corporation
("CWI"), and Ronald Goldberg, Philip Leavitt, Sherwin Geitner, and Cary Maimon
(the "PRINCIPAL CWI STOCKHOLDERS") with reference to the following facts and
subject to the condition that Cary Maimon will only continue for purposes of
this Agreement to be one of the Principal CWI Stockholders if he is a
shareholder of CWI at the time of the merger of CWI into the Merger Sub:


    WHEREAS, Intellicell has formed Merger Sub as a wholly-owned subsidiary for
the purpose of effectuating the merger of CWI with and into Merger Sub as
provided herein; and

    WHEREAS, the respective Boards of Directors of Intellicell, Merger Sub, and
CWI (collectively, the "COMPANIES") deem it to be in the best interests of the
Companies and their respective stockholders that CWI merge with and into Merger
Sub on the terms and subject to the conditions set forth in this Agreement (the
"Merger"); and

    WHEREAS, the Principal CWI Stockholders approve of the Merger and desire to
facilitate the Merger by their agreements contained herein; and

    WHEREAS, the parties intend that the transactions contemplated hereby
qualify for nonrecognition treatment under the provisions of Section 368(a) of
the Internal Revenue Code of 1986, as amended (the "CODE"); and

    WHEREAS, the parties entered into an Agreement and Plan of Merger, dated as
of July 23, 1999 and an Amendment to Agreement and Plan of Merger, dated as of
July 23, 1999 (collectively, the "Original Agreement"); and


    WHEREAS, the parties desire to make certain amendments to the Original
Agreement and to restate in full the Original Agreement as so amended;



    NOW, THEREFORE, in consideration of the premises and the mutual
representations, warranties and agreements herein contained, the parties agree
as follows:


I.  CWI MERGER

    1.1  THE MERGER.  Upon the terms and subject to the conditions of this
Agreement, at the Effective Time (as hereinafter defined), CWI shall be merged
with and into Merger Sub, with Merger Sub as the corporation (the "SURVIVING
CORPORATION") surviving the Merger, and the separate existence of CWI shall
cease.

    1.2  EFFECTS OF THE MERGER.  The Merger shall have the effects set forth in
this Agreement and in the applicable provisions of Chapter 805 of the Illinois
Compiled Statutes (the "ILLINOIS ACT") and Subchapter IX of the Delaware General
Corporation Law (the "DELAWARE ACT").

    1.3  CLOSING.  Subject to Article VI, the consummation of the transactions
contemplated hereby (the "CLOSING") shall take place at the offices of Kamensky
& Rubinstein, 7250 North Cicero Avenue, Suite 200, Lincolnwood, Illinois
60646-1693, or such other place as the parties hereto shall agree, at 10:00 A.M.
on September 30, 1999 or such other time and date as shall be determined by the
parties (the "CLOSING DATE"). Contemporaneously with the Closing, the Companies
shall cause an agreement of merger between Merger Sub and CWI, in a form that is
acceptable to each of the Companies and otherwise conforms to the requirements
of the Illinois Act (the "AGREEMENT OF MERGER"), to be filed with the Secretary
of State of the State of Illinois as provided in Sections 5/11.25 and 5/11.35 of
Chapter 805 of the Illinois Act and with the Secretary of State of the State of
Delaware as provided in Section 252 of Subchapter IX of the Delaware Act. The
Agreement of Merger shall specify that the Merger shall become effective on the
Closing Date or such other time as the parties shall agree (the "EFFECTIVE
TIME").
<PAGE>
    1.4  CERTIFICATE OF INCORPORATION AND BYLAWS OF THE SURVIVING
CORPORATION.  The Certificate of Incorporation of Merger Sub, as in effect
immediately prior to the Effective Time, shall be the Certificate of
Incorporation of the Surviving Corporation. The Bylaws of Merger Sub, as in
effect immediately prior to the Effective Time, shall be the Bylaws of the
Surviving Corporation. The Certificate of Incorporation and Bylaws of Merger Sub
shall be provided to CWI's counsel prior to the Closing Date and shall be
reasonably acceptable to such counsel.

    1.5  DIRECTORS OF THE SURVIVING CORPORATION; VOTING TRUST AGREEMENT.  As of
the Effective Time, the individuals identified on Exhibit A to the Agreement
shall be elected by Intellicell as the directors of the Surviving Corporation
(the "INITIAL SURVIVING CORPORATION DIRECTORS"), in each case to serve until
their respective successors are elected or appointed in accordance with the
Bylaws of the Surviving Corporation. The Initial Surviving Corporation Directors
shall be the individuals who are all of Intellicell's directors immediately
following the appointment of additional Intellicell directors pursuant to
Section 2.1. Subject to Article VI, at the Closing the Principal CWI
Stockholders shall enter into the Voting Trust Agreement referred to in Section
5.2(p).

    1.6  OFFICERS OF THE SURVIVING CORPORATION.  As of the Effective Time, the
individuals identified on Exhibit B to this Agreement shall be appointed as the
officers of the Surviving Corporation, to serve in each case until their
respective successors are appointed in accordance with the Bylaws of the
Surviving Corporation.


    1.7  CONVERSION OF CWI SHARES.  The total consideration to be received by
the shareholders of CWI in connection with the conversion of all of the then
outstanding capital stock of CWI in connection with the Merger shall be
$14,000,000 (the "BASE CONSIDERATION"), plus an additional amount (the
"ADDITIONAL CONSIDERATION") in the event the total stockholders' equity of CWI
as of the Closing Date (the "Closing Date Equity") exceeds $177,667. The Base
Consideration shall consist of $5,000,000 in cash and $9,000,000 of shares of
Intellicell common stock, $.01 par value per share (the "INTELLICELL COMMON
STOCK"), valued as hereinafter described (the $9,000,000 of shares of
Intellicell Common Stock being hereinafter referred to as the "BASE SHARES").
For purposes of this Agreement, the shares of Intellicell Common Stock shall
have a value (the "SHARE VALUE") equal to $4 per share. The Additional
Consideration, if any, shall consist of an additional number of shares of
Intellicell Common Stock (the "ADDITIONAL SHARES") as equals (i) the amount by
which the Closing Date Equity exceeds $177,667, divided by (ii) $4; provided,
however, that in no event will the number of Additional Shares to be issued
exceed 2,250,000 shares. Notwithstanding the foregoing, the cash portion of the
Base Consideration will be reduced by the amount, if any, by which the Closing
Date Equity is less than $1,177,667, although Additional Shares will then be
issued in an amount equal to (i) the amount, if any, by which the Closing Date
Equity exceeds $177,667, divided by (ii) $4. The Closing Date Equity shall be
determined within 30 days following the Closing Date by Intellicell's and CWI's
independent certified public accountants in accordance with generally accepted
accounting principles, using assumptions that are mutually acceptable to such
accountants and including a reserve against accounts receivable that is
acceptable to Intellicell and CWI, and such determination shall be binding on
all of the parties to this Agreement. At the Effective Time, all of the issued
and outstanding shares of capital stock of CWI ("CWI STOCK") shall, by virtue of
the Merger and without any action on the part of the holders thereof, be
converted pro rata into and thereafter represent the number of Base Shares
described above ($9,000,000 divided by the Share Value) and the holders of such
shares shall concurrently receive on a pro rata basis (unless directed otherwise
as described below) $4,500,000 of the cash portion of the Base Consideration.
The rights of the CWI stockholders to receive the Additional Shares will be
nontransferrable as of the Closing Date. The Additional Shares and, subject to
Section 1.8, the remaining cash portion of the Base Consideration, if any, will
be distributed pro rata (unless directed otherwise as described below) to the
holders of the Base Shares as of the Closing Date within 15 days following the
determination of the Closing Date Equity. Notwithstanding the foregoing, the
Base Shares, Additional Shares and cash portion of the Base Consideration will
be allocated among the CWI stockholders in accordance with a written allocation
agreement signed by all of the CWI stockholders, provided that a copy of this
allocation agreement is delivered to Intellicell at least three


                                       2
<PAGE>

business days prior to the Closing. Fractional shares shall not be issued, and
in lieu thereof Intellicell shall pay cash in an amount equal to the Share Value
times the applicable fraction of a share.



    1.8  ESCROW.  $500,000 of the cash portion of the Base Consideration shall
not be distributed at the Closing but shall be held in escrow with an escrow
agent and on such terms as shall be agreed to by the parties to this Agreement
(the "Escrow Agreement"), pending determination of the Closing Date Equity. In
the event the Closing Date Equity is determined to exceed $677,667, a portion of
the escrowed funds (up to the entire $500,000) equal to the amount by which such
equity exceeds $677,667 shall be delivered to the CWI stockholders out of the
escrowed funds within 15 days following the determination of the Closing Date
Equity. The remainder of such escrowed funds will be returned to Intellicell. In
the event the Closing Date Equity is determined to not exceed $677,667, all of
the escrowed funds shall be returned to Intellicell and the CWI stockholders
shall be required to pay Intellicell in cash an amount equal to (i) $677,667
less (ii) the amount of the Closing Date Equity, with such payment to be made
within 15 days following the determination of such equity.


    1.9  MERGER SUB COMMON STOCK REPRESENTS SURVIVING CORPORATION COMMON
STOCK.  At the Effective Time, each share of common stock, $.01 par value, of
Merger Sub issued and outstanding immediately prior to the Effective Time shall,
by virtue of the Merger and without any action on the part of Intellicell as the
holder thereof, represent one share of common stock, $.01 par value, of the
Surviving Corporation.

    1.10  EXCHANGE OF CERTIFICATES.  After the Effective Time, any holder of an
outstanding certificate or certificates (the "CWI STOCK CERTIFICATES")
theretofore representing any of the shares of CWI Stock, upon surrender thereof
to Intellicell or the transfer agent for Intellicell Common Stock, shall be
entitled to receive in exchange therefor a certificate or certificates
representing the number of shares of Intellicell Common Stock as provided in
Section 1.7. Until so surrendered, the outstanding CWI Stock Certificates shall
be deemed for all purposes, other than the payment of dividends or other
distributions, if any, in respect of Intellicell Common Stock, to represent that
certain number of shares of Intellicell Common Stock as set forth in Section
1.7. No dividend or distribution, if any, payable to holders of shares of
Intellicell Common Stock shall be paid to the holders of CWI Stock Certificates;
provided, however, that upon surrender and exchange of such CWI Stock
Certificates, there shall be paid to the record holders of the stock certificate
or certificates issued in exchange therefor, the amount, without interest
thereon, of dividends or other distributions, if any, which theretofore but
subsequent to the Effective Time have been declared and become payable with
respect to the number of whole shares of Intellicell Common Stock into which the
shares of CWI Stock theretofore represented thereby shall have been converted.

    1.11  INTELLICELL TO RESERVE SHARES.  At or prior to the Closing Date,
Intellicell shall reserve for the benefit of the holders of the CWI Stock
Certificates such number of shares of Intellicell Common Stock as shall be
required for conversion of CWI Stock in accordance with this Agreement.

    1.12  FURTHER DOCUMENTS.  From time to time, on and after the Closing Date
(i), as and when requested by Intellicell, the appropriate officers and
directors of CWI as of the Closing Date shall, for and on behalf and in the name
of CWI, execute and deliver all such instruments, and shall take or cause to be
taken such further or other actions as Intellicell may reasonably request in
order to confirm of record or otherwise to Intellicell title to all of the
outstanding shares of CWI and otherwise to carry out fully the provisions and
purposes of this Agreement, and (ii) as and when requested by CWI's counsel,
Intellicell shall execute and deliver all such instruments and shall take or
cause to be taken such further or other actions as CWI's counsel may reasonably
request in order to carry out fully the provisions and purposes of this
Agreement.

    1.13  REORGANIZATION.  This Agreement constitutes a plan of reorganization
within the meaning of the Treasury Regulations under the Code and has been duly
adopted by each party hereto as such. The parties hereto intend that the
transactions contemplated by this Agreement shall qualify for nonrecognition
treatment under Section 368(a) of the Code, and each party hereto will take all
commercially reasonable actions in order to accomplish such intent.

                                       3
<PAGE>
II.  INTELLICELL


    2.1  DIRECTORS OF INTELLICELL.  At or prior to the Closing, Intellicell
shall cause the authorized number of directors of Intellicell to be increased
from six to eight and shall elect or appoint, or cause to be elected or
appointed, of the eight directors three individuals (at least one of whom is not
an officer, director, employee or significant shareholder of CWI) designated by
CWI in writing at least ten days prior to the Closing, provided that each such
designated director shall be reasonably acceptable to Intellicell. For purposes
of this Section 2.1, a significant shareholder of CWI means any shareholder who
owned at least 10% of the outstanding shares of CWI Stock as of the Closing
Date. It is currently contemplated that the three CWI designees will be Cary
Maimon, Ronald Goldberg and David Segneri. The authorized number of directors of
Intellicell will be fixed at eight by Intellicell's Board of Directors and the
five incumbent directors of Intellicell will then fill the vacancies with the
CWI designees at a meeting of Intellicell's Board of Directors that will be held
on or before the Closing Date.


    2.2  OFFICERS OF INTELLICELL.  At or prior to the Closing, Intellicell shall
cause the persons indicated on Schedule 2.2 hereto to be appointed to the
offices of Intellicell set forth on Schedule 2.2.

III.  BOARD AND SHAREHOLDER APPROVALS

    3.1  CWI BOARD AND STOCKHOLDER APPROVAL.  CWI hereby represents that its
Board of Directors has duly authorized the execution and delivery of this
Agreement and approved this Agreement, the Merger and related matters, and all
of the stockholders of CWI have executed and delivered to CWI their written
consents under Sections 5/11.20 and 5/7.10 of Chapter 805 of the Illinois Act
approving the execution, delivery and performance by CWI of this Agreement, the
Merger and related matters.

    3.2  MERGER SUB BOARD AND SHAREHOLDER APPROVAL.  Merger Sub hereby
represents that its Board of Directors has duly authorized the execution and
delivery of this Agreement and approved this Agreement, the Merger and related
matters, and Intellicell, in its capacity as the sole shareholder of Merger Sub,
has executed and delivered to the Merger Sub a written consent under Section 252
of Subchapter IX of the Delaware Act approving the execution, delivery and
performance by Merger Sub of the Agreement of Merger and the approval of this
Agreement.

    3.3  INTELLICELL BOARD AND STOCKHOLDER APPROVAL.  Intellicell hereby
represents that its Board of Directors has duly authorized the execution and
delivery of this Agreement and approved this Agreement, the Merger and related
matters. As soon as is practicable following the execution of this Agreement,
Intellicell shall duly call, give notice of, convene and hold a meeting (the
"INTELLICELL STOCKHOLDERS MEETING") of the stockholders of Intellicell (the
"INTELLICELL STOCKHOLDERS") for the purpose of voting upon this Agreement, the
Merger and related matters. Intellicell shall, through its Board of Directors,
recommend that the Intellicell Stockholders approve of such matters and shall
use its commercially reasonable best efforts to hold such meeting as soon as
practicable after the date hereof and secure the approval of the Intellicell
Stockholders of the transactions contemplated herein.

    3.4  INTELLICELL PROXY STATEMENT.  As promptly as practicable after the
execution of this Agreement, Intellicell shall prepare and file with the
Securities and Exchange Commission (the "SEC") a proxy statement (the "PROXY
STATEMENT") and related proxy materials to be used in connection with the
Intellicell Stockholders Meeting. CWI shall furnish Intellicell for inclusion in
the Proxy Statement such information regarding CWI as may be reasonably
necessary to comply with the provisions of the Securities Exchange Act of 1934,
as amended (the "1934 ACT"), and the rules and regulations of the SEC
there-under. If, at any time prior to the Closing Date, it shall be necessary to
amend or supplement the Proxy Statement to correct any statement or omission
with respect to CWI in order to comply with any applicable legal requirements,
CWI shall, at the request of Intellicell or its counsel, promptly supply the
necessary information to Intellicell or its counsel. Intellicell's Board of
Directors shall recommend in the Proxy Statement that the Merger be approved by
the Intellicell stockholders.

                                       4
<PAGE>
IV.  REPRESENTATIONS AND WARRANTIES

    4.1  REPRESENTATIONS AND WARRANTIES OF CWI.  CWI hereby represents and
warrants to Intellicell, subject to such exceptions as are specifically
disclosed by CWI to Intellicell in the disclosure letter of even date herewith
relating to this Agreement and delivered by CWI to Intellicell herewith (the
"CWI DISCLOSURE LETTER"), the matters set forth below. Any representation made
to the "knowledge" of CWI shall be limited to the actual knowledge of Melvyn
Cohen, Ronald Goldberg and Cary Maimon.

        (a)  DUE INCORPORATION, GOOD STANDING AND QUALIFICATION.  CWI is a
corporation or other legal entity duly organized, validly existing and in good
standing under the laws of the jurisdiction of its incorporation or organization
with all requisite power and authority to own, operate and lease its properties
and to carry on its business as now being conducted. CWI is duly qualified or
licensed and in good standing to do business in each jurisdiction in which the
property owned, leased or operated by it or the nature of the business conducted
by it makes such qualification or licensing necessary, except in such
jurisdictions where the failure to be so qualified or licensed and in good
standing would not, in the aggregate, have a Material Adverse Effect. As used in
this Agreement, "MATERIAL ADVERSE EFFECT" means, with respect to CWI or
Intellicell, a material adverse effect on the business, operations, prospects,
or condition, financial or otherwise, of CWI or Intellicell, as the case may be,
and their respective subsidiaries, if any, taken as a whole. Section 4.1(a) of
the CWI Disclosure Letter sets forth, as of the date of this Agreement, each
jurisdiction in which CWI is qualified to do business. CWI has heretofore
delivered to Intellicell accurate and complete copies of the charter and
by-laws, as currently in effect, of CWI.

        (b)  CORPORATE AUTHORITY.  CWI has the corporate power and authority to
enter into this Agreement and to carry out the transactions contemplated hereby.
This Agreement and the Merger have been approved by all of the stockholders of
CWI. This Agreement has been duly authorized, executed and validly delivered by
CWI, and constitutes a valid and binding agreement of CWI, enforceable against
CWI in accordance with its terms.

        (c)  CAPITAL STOCK.  CWI has an authorized capital stock consisting of
10,000 shares of CWI Stock, of which 800 shares are issued and outstanding as of
the date of this Agreement. All of the issued and outstanding shares of CWI
Stock are owned by the persons identified on Schedule 4.1(c) to this Agreement
in the amounts shown thereon, and there are no commitments or other agreements
to which CWI is a party or by which it is bound relating to the issuance or sale
by CWI of any of its securities. All of the issued and outstanding shares of
capital stock of CWI have been validly authorized and issued and are fully paid
and nonassessable and free of preemptive or similar rights.

        (d)  OPTIONS, WARRANTS AND RIGHTS.  There are no outstanding convertible
securities, options, warrants or other rights to purchase or to convert any
obligation into any shares of the capital stock of CWI or any subsidiary of CWI
or commitments or agreements to issue any such securities, options, warrants or
other rights.

        (e)  SUBSIDIARIES.  CWI does not have any subsidiaries, which for
purposes of this Agreement shall include every other corporation, partnership,
joint venture or other business association in which CWI directly, or indirectly
through another entity or entities more than 50% owned by CWI, owns or controls
at least 50% of the securities or other equity interests.

        (f)  FINANCIAL STATEMENTS.  The balance sheets of CWI as of September
30, 1998 and 1997, the statements of operations, stockholders' equity and cash
flows of CWI for each of the three years ended September 30, 1998, and all
related schedules and notes to the foregoing, copies of which are attached to
the CWI Disclosure Letter, were prepared in accordance with generally accepted
accounting principles and fairly and accurately present the financial position,
results of operations and changes in financial position of CWI as of their
respective dates and for the periods indicated. The foregoing for the three-year
period ended September 30, 1998 has been audited by independent public
accountants; and each of the foregoing financial statements for the three-month
period ended December 31, 1998 and the seven-month

                                       5
<PAGE>
period ended April 30, 1999 have been certified by the principal financial
officer of CWI. To CWI's knowledge, CWI does not have any material liabilities
or obligations of a type which would be included in a balance sheet prepared in
accordance with generally accepted accounting principles, whether related to tax
or non-tax matters, accrued or contingent, due or not yet due, liquidated or
unliquidated, or otherwise, except as and to the extent disclosed or reflected
in the balance sheet of CWI as of April 30, 1999 or incurred since April 30,
1999 in the ordinary course of business.

        (g)  ACTIONS IN THE ORDINARY COURSE OF BUSINESS.  Except as set forth in
Section 4.1(g) of the CWI Disclosure Letter, since April 30, 1999 CWI has not:
(i) to CWI's knowledge taken any action outside the ordinary and usual course of
business; (ii) borrowed any money or, to CWI's knowledge, become contingently
liable for any obligations or liability of another; (iii) to CWI's knowledge,
failed to pay all of its debts and obligations as they become due or prior to
the imposition of any penalties or interest; (iv) incurred any debt or, to CWI's
knowledge, any other liability or obligation of any nature to any party except
for obligations arising from the purchase of goods or the rendition of services
in the ordinary course of business, none of which aggregate more than $100,000
with respect to the same supplier or customer; (v) failed to use commercially
reasonable efforts to preserve its business organization intact, to keep
available the services of its employees and independent contractors, or to
preserve its relationships with its customers, suppliers and others with which
it deals; (vi) increased or committed to increase the salary or compensation of
any officer; or (vii) made any material change in its practices, operations or
policies with respect to the method for selling goods or services, or other
method for accounting for sales, the conduct of accounts receivable collection
or accounts payable payment activities or the maintenance of inventory levels.

        (h)  NO MATERIAL ADVERSE CHANGE.  Since April 30, 1999, there has not
been and, to the knowledge of CWI, there is not threatened (i) any material
adverse change in the financial condition, business, properties, assets or
results of operations of CWI; (ii) any loss or damage (whether or not covered by
insurance) to any of the assets or properties of CWI which materially affects or
impairs its ability to conduct its business; (iii) any event or condition of any
character which has materially and adversely affected the business or prospects
(financial or otherwise) of CWI; or (iv) any mortgage or pledge of any material
amount of the assets or properties of CWI, or any indebtedness incurred by CWI
other than indebtedness, not material in the aggregate, incurred in the ordinary
course of business. Notwithstanding the foregoing, Intellicell acknowledges that
CWI's revenues between October 1, 1998 and June 30, 1999 were approximately
$58,000,000 and that this does not constitute a material adverse change in the
business condition of CWI.

        (i)  REAL ESTATE RIGHTS.  Section 4.1(i) of the CWI Disclosure Letter
contains a list of each piece of real property owned, leased or occupied by CWI,
including in each case the location thereof and a description of the use to
which it is put by CWI. CWI has delivered to Intellicell a true and accurate
copy of each deed, mortgage, lease, and other documents (collectively, the "CWI
REAL ESTATE DOCUMENTS") pursuant to which CWI owns, leases, or otherwise
occupies each of its real estate properties (collectively, the "CWI
PROPERTIES"). CWI does not have any interest as owner, lessor, lessee, or
otherwise in any real estate, other than as set forth in the CWI Disclosure
Letter. CWI has not received notice from any mortgagee or landlord of any of the
CWI Properties that CWI is in default of any terms, conditions, or provisions of
any mortgage ("CWI MORTGAGE") or lease ("CWI LEASE") relating to any of the CWI
Properties. The CWI Mortgages and CWI Leases are in good standing and, to the
knowledge of CWI, no condition exists which, with the passage of time, giving of
notice, or both, would lead to a default under any CWI Mortgage or CWI Lease.

        (j)  TITLE TO PROPERTIES.  To CWI's knowledge, it has good and
marketable title to all of its real and personal properties, including the CWI
Properties and all other properties reflected in CWI's balance sheet as of April
30, 1999, or acquired subsequent to April 30, 1999 (except properties disposed
of subsequent to that date in the ordinary course of business). Except as
disclosed in CWI's balance sheet as of April 30, 1999, such assets and
properties are not, to CWI's knowledge, subject to any mortgage, pledge, lien,
claim, encumbrance, charge, security interest or title retention or other
security arrangement, except

                                       6
<PAGE>
for liens for the payment of federal, state and other taxes, the payment of
which is neither delinquent nor subject to penalties, and except for other liens
and encumbrances incidental to the conduct of the business of CWI or the
ownership of its assets or properties which were not incurred in connection with
the borrowing of money or the obtaining of advances, and which do not in the
aggregate materially detract from the value of the assets or properties of CWI
or materially impair the use thereof in the operation of its business.

        (k)  CONDITION OF ASSETS AND PROPERTIES.  To CWI's knowledge, the
buildings, equipment, fixtures, furniture, furnishings, office equipment and all
other tangible personal assets and properties of CWI presently used in CWI's
business do not require any material repairs other than normal maintenance and
are in good operating condition, reasonable wear and tear excepted.

        (l)  LITIGATION.  There are no actions, suits, proceedings or other
litigation pending or, to the knowledge of CWI, threatened against CWI or any of
its officers, directors or material vendors or customers, at law or in equity,
or before or by any Federal, state, municipal or other governmental department,
commission, board, bureau, agency or instrumentality which, if determined
adversely to CWI, would individually or in the aggregate be reasonably likely to
have a Material Adverse Effect.

        (m)  INTELLECTUAL PROPERTY.  No claim is pending or, to the knowledge of
CWI, threatened to the effect that the present or past operations of CWI
infringes upon or conflicts with the rights of others with respect to any
intellectual property (including, without limitation, licenses, patents, patent
rights, patent applications, trademarks, trademark applications, trade names,
copyrights, drawings, trade secrets, know-how and computer software) necessary
to permit CWI to conduct its business as now operated (the "CWI INTELLECTUAL
PROPERTY") and no claim is pending or, to the knowledge of CWI, threatened to
the effect that any of the CWI Intellectual Property is invalid or
unenforceable. The CWI Disclosure Letter contains a list of all licenses,
patents, patent rights, patent applications, trademarks, trademark applications,
trade names, copyrights, and service marks of CWI. No contract, agreement or
understanding between CWI and any other party exists which would impede or
prevent the continued use by CWI of the entire right, title and interest of CWI
in and to the CWI Intellectual Property.

        (n)  CONSENTS AND APPROVALS; NO VIOLATION.  Except for recordation of
the Agreement of Merger as required by the Illinois Act and Delaware Act, no
filing with, and no permit, authorization, consent or approval of, any
governmental entity is necessary for the consummation by CWI of the transactions
contemplated by this Agreement. The execution and delivery of this Agreement by
CWI and the consummation of the transactions contemplated hereby will not
violate or result in a breach by CWI of, or constitute a default under, or
conflict with, or cause any acceleration of any material obligation with respect
to (i) any material provision or restriction of any charter, bylaw, loan,
indenture or mortgage of CWI; or (ii) any provision or restriction of any lien,
lease agreement, con-tract, instrument, order, judgment, award, decree,
ordinance or regulation or any other restriction of any kind or character to
which any assets or properties of CWI is subject or by which CWI is bound.
Neither CWI, nor its ultimate parent entity and all entities which it controls
directly or indirectly (within the meaning of the Hart-Scott-Rodino Antitrust
Improvements Act of 1976, as amended (the "H-S-R ACT"), has total assets or
annual net sales of $100,000,000 or more.

        (o)  TAXES.  CWI has filed all Federal, state, foreign, local and any
other applicable tax returns and reports required to be filed, and have paid in
full all taxes and assessments shown due thereon (together with all interest,
penalties, assessments and deficiencies assessed in connection therewith due
through the date hereof). To the knowledge of CWI, such tax returns and reports
are correct in all material respects. Federal tax returns of CWI have not been
audited by the Internal Revenue Service within the previous three years. There
are no outstanding agreements or waivers extending the statutory period of
limitation applicable to any Federal or state income tax returns of CWI. No
claim or assertion has been made against CWI by any tax authority in any
jurisdiction in which CWI has not filed any tax return that

                                       7
<PAGE>
CWI is or may be subject to taxation of any sort in that jurisdiction or is
required to file a tax return in such jurisdiction.

        (p)  ACCOUNTS RECEIVABLE.  To CWI's knowledge, the accounts receivable
of CWI have been acquired in the ordinary course of business, and are subject to
no known defenses, set-offs or counterclaims, except to the extent of the
reserve reflected in the financial statements of CWI. Subject to the foregoing
and to Section 1.8, CWI is not guaranteeing the collectibility of its
receivables nor is CWI representing or warranting that any of the receivables
will actually be collected.

        (q)  CONTRACTS.  CWI is not a party to (i) any lease, installment
purchase agreement or other contract with respect to any real property, used or
proposed to be used in its operations, except, in each case, items reflected in
CWI's April 30, 1999 financial statements; (ii) any contract or agreement for
the purchase of any personal property, commodity, material, fixed asset or
equipment in excess of $100,000; (iii) any mortgage, lease, contract or
agreement creating an obligation of $100,000 or more; (iv) any contract or
agreement involving payments in excess of $100,000 which by its terms does not
terminate or is not terminable without penalty to it within one year after the
date hereof; (v) any loan agreement, indenture, promissory note, conditional
sales agreement or other similar type of arrangement; (vi) any material license
agreement; or (vii) any contract which could be reasonably be expected to result
in a material loss or obligation to CWI. To the knowledge of CWI, each of the
foregoing mortgages, leases, contracts, agreements and other arrangements to
which CWI is a party are valid and enforceable in accordance with their terms,
except as such enforceability may be limited by (i) bankruptcy laws and other
similar laws affecting creditors' rights generally and (ii) general principles
of equity, whether asserted in a proceeding in equity or at law. CWI, and, to
CWI's knowledge, all other parties to each of the foregoing mortgages, leasing
contracts, agreements and other arrangements have performed all material
obligations required to be performed to date thereunder; neither CWI, nor, to
CWI's knowledge, any such other party is in default or in arrears under the
terms of any of the foregoing, except as set forth in Section 4.1(q) of the CWI
Disclosure Letter with respect to CWI's line of credit with American National
Bank where CWI is out of compliance with the terms of such line of credit as of
the date of this Agreement but will be in compliance as of the Closing Date;
and, to CWI's knowledge, no condition exists or event has occurred which, with
the giving of notice or lapse of time or both, would constitute a default under
any of them.

        (r)  COMPLIANCE WITH LAW AND OTHER REGULATIONS.  To CWI's knowledge, CWI
is in compliance with all requirements (including those relating to
environmental matters) of Federal, state or local law, and all requirements of
all governmental bodies and agencies having jurisdiction over it, the conduct of
its business, the use of its assets and properties and all premises occupied by
it, except where the failure to comply would not be reasonably likely to have a
Material Adverse Effect. To CWI's knowledge, there is no environmental
contamination, toxic waste or other discharge, spill, construction component,
structural element or condition, other than cleaning solvents and other
substances normally used in day-to-day operations which is reasonably likely to
have a Material Adverse Effect, nor has CWI received any official notice or
citation that the CWI Properties in any way contravene any Federal, state or
local law or regulation relating to environmental, health or safety matters,
including without limitation any requirements of the Comprehensive Environmental
Response Compensation and Liability Act ("CERCLA") or any OSHA requirements.
Without limiting the foregoing, to CWI's knowledge, CWI has properly filed all
reports, paid all monies and obtained all licenses, permits, certificates and
authorizations needed or required and material to the conduct of its business
and the use of its assets and properties and the premises occupied by it in
connection therewith and is in compliance in all material respects with all
conditions, restrictions and provisions of all of the foregoing. CWI has not
received any notice from any Federal, state or local authority or any insurance
or inspection body that any of its assets, properties, facilities, equipment or
business procedures or practices fails to comply with any applicable law,
ordinance, regulation, building or zoning law, or requirement of any public
authority or body.

        (s)  EMPLOYEE BENEFIT AND EMPLOYMENT MATTERS.  CWI and its "ERISA
Affiliates" (as determined under Section 414(b), (c), (m) or (o) of the Code)
(i) maintain, administer or contribute to, or at any time

                                       8
<PAGE>
during the past six years have maintained, administered or contributed to, only
those employee pension benefit plans (as defined in Section 3(2) of the
Employment Retirement Income Security Act of 1974, as amended ("ERISA"), whether
or not excluded from coverage under specific Titles or Subtitles of ERISA)
described in Section 4.1(s) of the CWI Disclosure Letter (the "CWI Pension
Plans"); and (ii) maintain, administer or contribute to only those employee
welfare benefit plans (as defined in Section 3(l) of ERISA, whether or not
excluded from coverage under specific Titles or Subtitles of ERISA) described in
Section 4.1(s) of the Disclosure Letter (the "CWI Welfare Plans"). CWI and all
ERISA Affiliates maintain, administer or contribute to only those bonus,
deferred compensation, stock purchase, stock option, severance plan, insurance
or similar arrangements described in Section 4.1(s) of the CWI Disclosure Letter
(the "CWI EMPLOYEE BENEFIT PLANS"). The Internal Revenue Service has determined
that each CWI Pension Plan intended to be "qualified" under Section 401(a) of
the Code is so qualified and that the trust forming a part thereof is tax exempt
under Section 501(a) of the Code from the date of its establishment until the
date hereof, and CWI does not know of any matter which would adversely affect
such qualified or tax-exempt status of such plan or trust. Full payment has been
made, or will be made in accordance with Sections 404(a)(6) and 412 of the Code,
of all amounts which either CWI or any ERISA Affiliate is required to pay under
the terms of each of the CWI Pension Plans and CWI Welfare Plans and all such
amounts are properly accrued on CWI's April 30, 1999 consolidated balance sheet;
and none of the CWI Pension Plans or any trust established thereunder has
incurred any "accumulated funding deficiency" (as defined in Sections 302 of the
ERISA and 412 of the Code), whether or not waived, as of the last day of the
most recent fiscal year of each of such Plans ended prior to the date of this
Agreement. Neither any CWI Pension Plan or CWI Welfare Plan nor any CWI Pension
Plan or CWI Welfare Plan fiduciary has engaged in any transaction in violation
of Section 406 of ERISA or any "prohibited transaction" (as defined in Section
4975(c)(1) of the Code) other than any such transaction which is exempt under
Section 408 of ERISA or Section 4975(d) of the Code. CWI has furnished to
Intellicell true and complete copies of each CWI Pension Plan, CWI Welfare Plan,
and CWI Employee Benefit Plan and related trust agreements or annuity contracts,
Internal Revenue Service determination letters and summary plan descriptions;
all of the foregoing plans, agreements and commitments are valid, binding, in
full force and effect, and there are no defaults thereunder; and none of the
rights of CWI or any of its ERISA Affiliates thereunder will be impaired by this
Agreement or the consummation of the transactions contemplated by this
Agreement. CWI is not a party to any collective bargaining agreement and there
is no request for union representation pending or, to the knowledge of CWI,
threatened against CWI. Neither CWI nor any of its ERISA Affiliates has incurred
any liability to the Pension Benefit Guaranty Corporation (the "PBGC") as a
result of the voluntary or involuntary termination of any CWI Pension Plan
subject to Title IV of ERISA; there is currently no active filing by CWI or any
of its ERISA Affiliates with the PBGC (and no proceeding has been commenced by
the PBGC to terminate any CWI Pension Plan subject to Title IV of ERISA
maintained or funded, in whole or in part, by CWI or any of its ERISA
Affiliates); and neither CWI nor any of its ERISA Affiliates has made a complete
or partial withdrawal from a multi-employer plan, as such term is defined in
Section 3(37) of ERISA, resulting in "withdrawal liability," as such term is
defined in Section 4201 of ERISA (without regard to subsequent reduction or
waiver of such liability under either Section 4207 or 4208 of ERISA). The
employment of each employee of CWI and its Subsidiaries is terminable at will,
subject to applicable law; and no officer, director or employee of CWI is
entitled to any severance payment upon termination of his or her employment with
CWI, and any severance arrangement described in Section 4.1(s) of the CWI
Disclosure Letter shall apply only in the event such termination is effected by
CWI without cause. CWI has complied in all material respects with all other
applicable Federal, state and local laws relating to the employment of labor
including, but not limited to, the provisions thereof relative to wages, hours,
collective bargaining, working conditions and payment of taxes of any kind, and
CWI is not liable for any arrears of wages or any taxes or penalties for failure
to comply with any of the foregoing or has any obligations for any vacation,
sick leave or other compensatory time. All officers and independent contractors
of CWI are paid salaries or other compensation in accordance with the amounts
set forth in Section 4.1(s) of the CWI Disclosure Letter, and Section 4.1(s) of
the CWI Disclosure Letter correctly and accurately sets forth all salaries,
expenses and personal benefits

                                       9
<PAGE>
paid to or accrued for all directors, officers and principal stockholders of CWI
as of the date of this Agreement, all of which are reflected as appropriate in
CWI's financial statements as of April 30, 1999.

        (t)  INSURANCE.  CWI maintains in full force and effect insurance
coverage on its assets, properties, premises, operations and personnel in such
amounts and against such risks and losses as are set forth in Section 4.1(t) of
the CWI Disclosure Letter.

        (u)  CONFLICTING INTEREST.  Except as set forth in Section 4.1(u) of the
CWI Disclosure Letter, no director or officer of CWI (i) has any pecuniary
interest in any supplier or customer of CWI or in any other business with which
CWI conducts business or with which CWI is in competition other than holdings of
the publicly-traded securities of such entities; or (ii) is indebted to CWI for
borrowed money.

        (v)  NO PAYMENTS TO DIRECTORS, OFFICERS, STOCKHOLDERS OR OTHERS.  Except
as contemplated by Sections 5.1(c) and 5.1(h), there has not been, since April
30, 1999, any purchase or redemption of any shares of capital stock of CWI or
any transfer, distribution or payment by CWI directly or indirectly, of any
assets or properties to any director or officer or other person other than the
payment of compensation for services actually rendered at rates not in excess of
the rates prevailing on April 30, 1999 and amounts paid in the normal course in
reimbursement of reasonable expenses incurred on behalf of CWI.

        (w)  NO PROHIBITED PAYMENTS.  To the knowledge of CWI, no officer,
director, employee, independent contractor or agent acting on behalf of CWI, has
at any time (i) made any contributions to any candidate for political office in
violation of law, or failed to disclose fully any contributions to any candidate
for political office in accordance with any applicable statute, rule, regulation
or ordinance requiring such disclosure; (ii) made any payment to any local,
state, Federal or foreign governmental officer or official, or other person
charged with similar public or quasi-public duties, other than payments required
or allowed by applicable law; (iii) made any payment outside the ordinary course
of business to any purchasing or selling agent or person charged with similar
duties of any entity to which CWI sells products or renders services or from
which CWI buys products or services for the purpose of influencing such agent or
person to buy products or services from or sell products or services to CWI; or
(iv) engaged in any transaction, maintained any bank account or used any
corporate funds except for transactions, bank accounts and funds which have been
and are reflected in the normally maintained books and records of CWI.

        (x)  MINUTE BOOKS.  CWI has furnished to Intellicell all minute books of
CWI reflecting actions taken by its stockholders and directors and, to CWI's
knowledge, such minute books are complete and correct in all material respects.

        (y)  ACCURACY OF STATEMENTS.  Except to the extent specifically
qualified herein as being only to CWI's knowledge, neither this Agreement nor
any statement, list, certificate, document or other information furnished or to
be furnished by CWI to Intellicell in connection with this Agreement or any of
the transactions contemplated hereby contains or will contain an untrue
statement of a material fact or omits or will omit to state a material fact
necessary to make the statements contained herein or therein, in the light of
circumstances under which they are made, not misleading.

        (z)  INFORMATION SUPPLIED FOR PROXY STATEMENT.  The information supplied
or to be supplied by CWI as required by the 1934 Act and applicable SEC
regulations for inclusion in the Proxy Statement, including any amendments and
supplements thereto, will not, either at the date mailed to the Intellicell
Stockholders or at the time of the Intellicell Stockholders Meeting, contain any
untrue statement of a material fact or omit to state any material fact required
to be stated therein or necessary in order to make the statements therein, in
the light of the circumstances under which they were made, not misleading.

        (aa)  BROKERS AND FINDERS.  Neither CWI nor any of its directors,
officers or employees has employed any broker or finder or incurred any
liability for any financial advisory fees, brokerage fees, commissions or
similar payments in connection with the transactions contemplated by this
Agreement.

                                       10
<PAGE>
        (ab)  RELATED PARTY TRANSACTIONS.  Since September 30, 1998, there have
been no transactions that CWI would have been required to disclose under Item
404 of Regulation S-K under the Securities Act of 1933, as amended (the "1933
ACT"), had CWI been subject to such regulations.

        (ac)  YEAR 2000 COMPLIANCE.  All of the computer hardware, software and
information systems, including without limitation the financial, operational and
manufacturing systems, used by CWI are, or prior to December 31, 1999 will be,
Year 2000 Compliant, provided that Intellicell makes the remediation
expenditures in accordance with the budget set forth in Section 4.1(ac) of the
CWI Disclosure Letter. For purposes of this Agreement, "Year 2000 Compliant"
shall mean that such systems: (1) are prior to, during, and after calendar year
2000 A.D. capable of operating without errors relating to date data, including
errors relating to date data which represents or references different calendar
centuries or more than one century, and of providing all date related
functionalities, interfaces and data fields, including the indication of
century; (ii) are able to accurately manage and process date and date-related
data (including, but not limited to, calculating, comparing, sequencing and
sorting) from, into and between the twentieth and twenty-first centuries,
including single and multiple centuries and leap years; and (iii) shall not
abnormally terminate or provide invalid or incorrect results due to date or
date-related data, specifically including date data which represents or
references different centuries or more than one century. CWI has not been
informed by any of its vendors that any of the products sold by CWI are not Year
2000 Compliant.

        (ad)  INVENTORY.  With respect to inventories listed on CWI's balance
sheet as of April 30, 1999, as of the date of such balance sheet: (i)
inventories are stated at lower of cost or market, cost being determined on the
basis of FIFO and consistent with the prior year, and due provision was made to
reduce all slow-moving, obsolete or unusable inventories to their estimated
useful or scrap values; (ii) inventory quantities were determined from CWI's
perpetual inventory records, which have been adjusted on the basis of physical
counts taken by competent employees; (iii) liabilities, if unpaid, for all items
included in inventories are recorded, and all quantities billed to customers are
excluded from the inventory balances; (iv) commitments for future purchases are
for quantities not in excess of anticipated requirements and at prices which
will not result in loss; and (v) adequate provision has been made for any
material loss to be sustained in the fulfillment of, or from the inability to
fulfill, any commitment.

    4.2  REPRESENTATIONS AND WARRANTIES OF CWI AND THE PRINCIPAL CWI
STOCKHOLDERS.  Each of the Principal CWI Stockholders as to himself and CWI as
to all of the Principal CWI Stockholders hereby represents and warrants to
Intellicell as follows:

        (a)  OWNERSHIP OF SHARES.  Each of the shares of CWI Common Stock is
owned by each of the CWI stockholders free and clear of any lien, pledge,
charge, adverse claim, security interest, encumbrance (including any imposed by
law in any jurisdiction), title retention agreement, option or right to purchase
of any kind.

        (b)  INVESTMENT REPRESENTATIONS.  Each of the CWI stockholders is either
an "accredited investor" as defined under Rule 501 of Regulation D under the
1933 Act, or, alone or with his representative(s) has such knowledge and
experience in financial and business matters that he is capable of evaluating
the merits and risks of an investment in Intellicell, and in any case is
acquiring the Intellicell Common Stock solely for the purpose of investment and
not with a view to, or for sale in connection with, any distribution thereof.
Each of the Principal CWI Stockholders acknowledges that the Intellicell Common
Stock will not be registered under the Securities Act or any state securities
laws, and that such Intellicell Common Stock may not be transferred or sold
except pursuant to the registration provisions of the 1933 Act, or pursuant to
an applicable exemption therefrom and pursuant to state securities laws and
regulations, as applicable. Each of the Principal CWI Stockholders acknowledges
that the certificate or certificates evidencing the Intellicell Common Stock
will bear a legend or legends referring to the restrictions on the
transferability thereof and any other legends required by applicable law.

                                       11
<PAGE>
        (c)  APPRAISAL RIGHTS.  Each of the Principal CWI Stockholders hereby
acknowledges and agrees that by signing this Agreement he is approving the
Merger and is waiving his appraisal rights with respect to the Merger under the
Illinois Act.

    4.3  REPRESENTATIONS AND WARRANTIES OF INTELLICELL AND MERGER SUB.  Except
as disclosed in the Intellicell SEC Reports (as hereinafter defined) and subject
to such exceptions as are specifically disclosed in the disclosure letter of
even date herewith relating to this Agreement and delivered by Intellicell to
CWI herewith (the "INTELLICELL DISCLOSURE LETTER"), Intellicell and Merger Sub
jointly and severally represent and warrant to CWI the matters set forth below.
Any representation made to the "knowledge" of Intellicell or Merger Sub shall be
limited to the actual knowledge of Michael Hedge, John Swinehart and David Kane.

        (a)  DUE INCORPORATION, GOOD STANDING AND QUALIFICATION.  Intellicell
and each of its subsidiaries is a corporation or other legal entity duly
organized, validly existing and in good standing under the laws of the
jurisdiction of its incorporation or organization with all requisite power and
authority to own, operate and lease its properties and to carry on its business
as now being conducted. Each of Intellicell and its subsidiaries is duly
qualified or licensed and in good standing to do business in each jurisdiction
in which the property owned, leased or operated by it or the nature of the
business conducted by it makes such qualification or licensing necessary, except
in such jurisdictions where the failure to be so qualified or licensed and in
good standing would not, in the aggregate, have a Material Adverse Effect.
Intellicell has heretofore delivered to CWI accurate and complete copies of the
charter and bylaws, as currently in effect, of Intellicell and each of its
subsidiaries.

        (b)  CORPORATE AUTHORITY.  Each of Intellicell and Merger Sub has the
corporate power and authority (subject to the requisite approval of the
Intellicell Stockholders) to carry out the transactions contemplated hereby. The
Boards of Directors of each of Intellicell and Merger Sub, and Intellicell, as
the sole stockholder of Merger Sub, have duly authorized the execution, delivery
and performance of this Agreement. This Agreement has been duly and validly
executed and delivered by each of Intellicell and Merger Sub and constitutes a
valid and binding agreement of each of Intellicell and Merger Sub, enforceable
against Intellicell and Merger Sub in accordance with its terms.

        (c)  CAPITAL STOCK.  As of the date of this Agreement, Intellicell has
an authorized capital stock consisting of 15,000,000 shares of Intellicell
Common Stock, $.01 par value per share, of which 7,014,893 shares are issued and
outstanding, and 1,000,000 shares of preferred stock, $.01 par value per share,
none of which shares have been issued or are outstanding. As of the date of this
Agreement, an aggregate of 4,417,985 shares of Intellicell Common Stock were
reserved for issuance upon (i) the exercise of outstanding Intellicell stock
options or stock options that may be issued in the future under Intellicell's
stock option plans, and (ii) the exercise of outstanding warrants to purchase
shares of Intellicell Common Stock. Section 4.3(c) of the Intellicell Disclosure
Letter sets forth a complete schedule of all the outstanding options and
warrants or other rights to purchase Intellicell Common Stock. All of the issued
and outstanding shares of capital stock of Intellicell and each of its
Subsidiaries have been validly authorized and issued and are fully paid and
nonassessable and free of preemptive or similar rights.

        (d)  OPTIONS, WARRANTS AND RIGHTS.  As of the date of this Agreement,
neither Intellicell nor any of its Subsidiaries (as defined in Section 4.3(e))
has outstanding any options, warrants, or other rights to purchase or convert
any obligation into any shares of the capital stock of Intellicell or any
Subsidiary of Intellicell, other than those referred to in Section 4.3(c).

        (e)  SUBSIDIARIES.  Section 4.3(e) of the Intellicell Disclosure Letter
sets forth, as of the date of this Agreement, (i) the name, jurisdiction of
incorporation and list of stockholders of each Subsidiary of Intellicell; and
(ii) the name and a description of every other person, corporation, partnership,
joint venture or other business association in which Intellicell directly, or
indirectly through another entity or entities more than 50% owned by
Intellicell, owns or controls at least 50% of the securities or other equity
interests. (The subsidiaries, corporations, partnerships, joint ventures or
other business associations listed, or required to be listed in Section 4.3(e)
of the Intellicell Disclosure Letter are herein referred to as the

                                       12
<PAGE>
"Subsidiaries" of Intellicell.) The outstanding shares of capital stock and
other equity securities of the Subsidiaries of Intellicell owned by Intellicell
or any of its Subsidiaries are owned free and clear of all claims, liens,
charges and encumbrances.

        (f)  INTELLICELL SEC REPORTS.  Intellicell has furnished to CWI all
forms, reports, and documents filed by Intellicell with the SEC since June 30,
1998 (collectively, the "INTELLICELL SEC REPORTS"). Each Intellicell SEC Report
at the time filed (or, if amended or superseded by a subsequent filing, then on
the date of such filing), (i) complied in all material respects with the
applicable requirements of the 1933 Act or the 1934 Act, as the case may be, and
the rules and regulations of the SEC promulgated thereunder; and (iii) did not
contain any untrue statement of a material fact or omit to state a material fact
required to be stated herein or necessary in order to make the statements
therein, in light of the circumstances under which they were made, not
misleading. None of Intellicell's Subsidiaries is required to file any forms,
reports or other documents with the SEC.

        (g)  FINANCIAL STATEMENTS.  The consolidated balance sheets of
Intellicell and its consolidated Subsidiaries as of December 31, 1998 and 1997,
the consolidated statements of operations, stockholders' equity and cash flows
of Intellicell and its consolidated Subsidiaries for each of the three years
ended December 31, 1998 and for the three months ended March 31, 1999 and all
related schedules and notes to the foregoing, as contained in the Intellicell
SEC Reports, complied as to form in all material respects with the regulations
of the SEC, were prepared in accordance with generally accepted accounting
principles which were applied on a consistent basis, and fairly and accurately
present the financial position, results of operations and changes in financial
position of Intellicell and its consolidated Subsidiaries as of their respective
dates and for the periods indicated. The foregoing financial statements as for
the three years ended December 31, 1998 have been audited by Hollander, Lumer &
Co. LLP, independent public accountants, and the foregoing financial statements
as of March 31, 1999 and for the three months ended March 31, 1999, have been
certified by the principal financial officer of Intellicell. To Intellicell's
knowledge, neither Intellicell nor any of its Subsidiaries has any material
liabilities or obligations of a type which would be included in a balance sheet
prepared in accordance with generally accepted accounting principles, whether
related to tax or non-tax matters, accrued or contingent, due or not yet due,
liquidated or unliquidated, or otherwise, except as and to the extent disclosed
or reflected in the consolidated balance sheet of Intellicell and its
consolidated Subsidiaries as of March 31, 1999, or incurred since March 31, 1999
in the ordinary course of business.

        (h)  ACTIONS IN THE ORDINARY COURSE OF BUSINESS.  Except for the debt
and equity financings contemplated by Section 6.1(n), since March 31, 1999,
neither Intellicell nor any of its Subsidiaries has: (i) to Intellicell's
knowledge, taken any action outside the ordinary and usual course of business;
(ii) borrowed any money or, to Intellicell's knowledge, become contingently
liable for any obligations or liability of another; (iii) to Intellicell's
knowledge, failed to pay all of its debts and obligations as they become due or
prior to the imposition of any penalties or interest; (iv) incurred any debt or,
to Intellicell's knowledge, any other liability or obligation of any nature to
any party except for obligations arising from the purchase of goods or the
rendition of services in the ordinary course of business, none of which
aggregate more than $100,000 with respect to the same supplier or customer; (v)
failed to use commercially reasonable efforts to preserve its business
organization intact, to keep available the services of its employees and
independent contractors, or to preserve its relationships with its customers,
suppliers and others with which it deals; (vi) increased or committed to
increase the salary or compensation of any officer; or (vii) made any material
change in its practices, operations or policies with respect to the method for
selling goods or services, or other method for accounting for sales, the conduct
of accounts receivable collection or accounts payable payment activities or the
maintenance of inventory levels.

        (i)  NO MATERIAL ADVERSE CHANGE.  Since March 31, 1999, there has not
been and, to the knowledge of Intellicell, there is not threatened (i) any
material adverse change in the financial condition, business, properties, assets
or results of operations of Intellicell and its Subsidiaries, taken as a whole;
(ii) any loss or damage (whether or not covered by insurance) to any of the
assets or properties of

                                       13
<PAGE>
Intellicell or its Subsidiaries which materially affects or impairs their
ability to conduct their respective businesses; (iii) any event or condition of
any character which has materially and adversely affected the business or
prospects (financial or otherwise) of Intellicell or any of its Subsidiaries; or
(iv) any mortgage or pledge of any material amount of the assets or properties
of Intellicell or any of its Subsidiaries, or any indebtedness incurred by
Intellicell or any of its Subsidiaries, other than indebtedness, not material in
the aggregate, incurred in the ordinary course of business.

        (j)  REAL ESTATE RIGHTS.  Section 4.3(j) of the Intellicell Disclosure
Letter contains a list of each piece of real property owned, leased or occupied
by Intellicell and its Subsidiaries. Intellicell has delivered to CWI a true and
accurate copy of each deed, mortgage, lease, and other documents (collectively,
the "INTELLICELL REAL ESTATE DOCUMENTS") pursuant to which Intellicell owns,
leases, or otherwise occupies each of its properties (the "INTELLICELL
PROPERTIES"). Neither Intellicell nor any of its Subsidiaries has any interest
as owner, lessor, lessee, or otherwise in any real estate other than as set
forth in Section 4.3(j) of the Intellicell Disclosure Letter. Intellicell has
not received notice from any mortgagee or landlord of any of the Intellicell
Properties that Intellicell or any of its Subsidiaries is in default of any
terms, conditions, or provisions of any mortgage ("INTELLICELL MORTGAGE") or
lease ("INTELLICELL LEASE") relating to any of the Intellicell Properties. The
Intellicell Mortgages and Intellicell Leases are in good standing and, to the
knowledge of Intellicell, no condition exists which, with the passage of time,
giving of notice, or both, would lead to a default under any Intellicell
Mortgage or Intellicell Lease.

        (k)  TITLE TO PROPERTIES.  To Intellicell's knowledge, Intellicell and
its Subsidiaries have good and marketable title to all of their respective real
and personal properties, including the Intellicell Properties and all other
properties reflected in Intellicell's consolidated balance sheet as of March 31,
1999, or acquired subsequent to March 31, 1999 (except property disposed of
subsequent to that date in the ordinary course of business). Except as disclosed
in Intellicell's consolidated balance sheet as of March 31, 1999, such assets
and properties are not, to Intellicell's knowledge, subject to any mortgage,
pledge, lien, claim, encumbrance, charge, security interest or title retention
or other security arrangement except for liens for the payment of federal, state
and other taxes, the payment of which is neither delinquent nor subject to
penalties, and except for other liens and encumbrances incidental to the conduct
of the business of Intellicell and its Subsidiaries or the ownership of their
assets or properties which were not incurred in connection with the borrowing of
money or the obtaining of advances, and which do not in the aggregate materially
detract from the value of the assets or properties of Intellicell and its
Subsidiaries taken as a whole or materially impair the use thereof in the
operation of their respective businesses.

        (l)  CONDITION OF ASSETS AND PROPERTIES.  To Intellicell's knowledge,
the buildings, equipment, fixtures, furniture, furnishings, office equipment and
all other tangible personal assets and properties of Intellicell and its
Subsidiaries presently used in Intellicell's business, do not require any
material repairs other than normal maintenance and are in good operating
condition, reasonable wear and tear excepted.

        (m)  LITIGATION.  There are no actions, suits, proceedings or other
litigation pending or, to the knowledge of Intellicell, threatened against
Intellicell or any of its Subsidiaries, or any of their officers, directors or
material vendors or customers, at law or in equity, or before or by any federal,
state, municipal or other governmental department, commission, board, bureau,
agency or instrumentality which, if determined adversely to Intellicell or its
Subsidiaries, would individually or in the aggregate be reasonably likely to
have a Material Adverse Effect.

        (n)  INTELLECTUAL PROPERTY.  No claim is pending or, to the knowledge of
Intellicell, threatened to the effect that the present or past operations of
Intellicell or any Subsidiary of Intellicell infringes upon or conflicts with
the rights of others with respect to any intellectual property (including,
without limitation, licenses, patents, patent rights, patent applications,
trademarks, trademark applications, trade names, copyrights, drawings, trade
secrets, know-how and computer software) necessary to permit Intellicell and its
Subsidiaries to conduct their businesses as now operated (the "INTELLICELL
INTELLECTUAL PROPERTY") and no claim is pending or, to the knowledge of
Intellicell, threatened to the effect that any of the Intellicell

                                       14
<PAGE>
Intellectual Property is invalid or unenforceable. Section 4.3(n) of the
Intellicell Disclosures Letter contains a list of all licenses, patents, patent
rights, patent applications, trademarks, trademark applications, trade names,
copyrights, and service marks of Intellicell and each of its Subsidiaries. No
contract, agreement or understanding between Intellicell or any of its
Subsidiaries and any other party exists which would impede or prevent the
continued use by Intellicell and its Subsidiaries of the entire right, title and
interest of Intellicell and its Subsidiaries in and to the Intellicell
Intellectual Property.

        (o)  CONSENTS AND APPROVALS; NO VIOLATION.  Except for applicable
requirements of the 1934 Act, state blue sky laws, and the filing and
recordation of the Agreement of Merger, as required by the Illinois Act and
Delaware Act, no filing with, and no permit, authorization, consent or approval
of, any governmental entity is necessary for the consummation by Intellicell and
Merger Sub of the transactions contemplated by this Agreement. The execution and
delivery of this Agreement by Intellicell and the consummation of the
transactions contemplated hereby will not violate or result in a breach by
Intellicell or any of its Subsidiaries of, or constitute a default under, or
conflict with or cause any acceleration of any obligation with respect to (i)
any material provision or restriction of any charter, bylaw, loan, indenture or
mortgage of Intellicell or any of its Subsidiaries; or (ii) any material
provision or restriction of any lien, lease agreement, contract, instrument,
order, judgment, award, decree, ordinance or regulation or any other restriction
of any kind or character to which any assets or properties of Intellicell or any
of its Subsidiaries is subject or by which Intellicell or any of its
Subsidiaries is bound. To Intellicell's knowledge based, in part, upon CWI's
representation set forth in the last sentence of Section 4.1(n), no filing under
the H-S-R Act is required in connection with this Agreement or the Merger.

        (p)  TAXES.  Intellicell and its Subsidiaries have filed all federal,
state, foreign, local and any other applicable tax returns and reports required
to be filed, and have paid in full or adequately reserved for all taxes shown
due thereon (together with all interest, penalties, assessments and deficiencies
assessed in connection therewith due through the date hereof). To the knowledge
of Intellicell, such tax returns and reports are correct in all material
respects. Federal tax returns of Intellicell and its Subsidiaries have not been
audited by the Internal Revenue Service. There are no outstanding agreements or
waivers extending the statutory period of limitation applicable to any federal
or state income tax returns of Intellicell or any of its Subsidiaries within the
three previous years.

        (q)  ACCOUNTS RECEIVABLE.  To Intellicell's knowledge, the accounts
receivable of Intellicell and its Subsidiaries have been acquired in the
ordinary course of business, and are subject to no known defenses, setoffs or
counterclaims, except to the extent of the reserve reflected in the consolidated
financial statements of Intellicell and its Subsidiaries. Subject to the
foregoing, Intellicell is not guaranteeing the collectibility of its receivables
or the receivables of its Subsidiaries nor is Intellicell representing that any
of those receivables will actually be collected.

        (r)  CONTRACTS.  Except for the transactions contemplated by Section
6.1(n), neither Intellicell nor any of its Subsidiaries is a party to (i) any
lease, installment purchase agreement or other contract with respect to any real
property used or proposed to be used in its operations, except, in each case,
items reflected in Intellicell's March 31, 1999 financial statements; (ii) any
contract or agreement for the purchase of any personal property, commodity,
material, fixed asset or equipment in excess of $100,000 (iii) any mortgage,
lease, contract or agreement creating an obligation of $100,000 or more; (iv)
any contract or agreement involving payments in excess of $100,000 which by its
terms does not terminate or is not terminable without penalty to it within one
year after the date hereof; (v) any loan agreement, indenture, promissory note,
conditional sales agreement or other similar type of arrangement; (vi) any
material license agreement; or (vii) any contract which could be reasonably be
expected to result in a material loss or obligation to Intellicell and its
Subsidiaries. To the knowledge of Intellicell, each of the foregoing mortgages,
leases, contracts, agreements and other arrangements to which Intellicell or any
of its Subsidiaries is a party are valid and enforceable in accordance with
their terms, except as such enforceability may be limited by (i) bankruptcy laws
and other similar laws affecting creditors' rights generally and (ii) general
principles of equity, whether asserted in a proceeding in equity or at law.
Intellicell, its

                                       15
<PAGE>
Subsidiaries and, to Intellicell's knowledge, all other parties to each of the
foregoing mortgages, leases, contracts, agreements and other arrangements have
performed all material obligations required to be performed to date thereunder;
neither Intellicell, nor any of its Subsidiaries nor, to Intellicell's
knowledge, any such other party is in default or in arrears under the terms of
any of the foregoing; and, to Intellicell's knowledge, no condition exists or
event has occurred which, with the giving of notice or lapse of time or both,
would constitute a default under any of them.

        (s)  COMPLIANCE WITH LAW AND OTHER REGULATIONS.  Intellicell and each of
its Subsidiaries is in compliance with all requirements (including those
relating to environmental matters) of Federal, state or local law, and all
requirements of all governmental bodies and agencies having jurisdiction over
it, the conduct of its business, the use of its assets and properties and all
premises occupied by it except where the failure to comply would not be
reasonably likely to have a Material Adverse Effect. There is no environmental
contamination, toxic waste or other discharge, spill, construction component,
structural element or condition, other than cleaning solvents and other
substances normally used in day-to-day operations which is reasonably likely to
have a Material Adverse Effect, nor has Intellicell received any official notice
or citation that the Intellicell Properties in any way contravene any Federal,
state or local law or regulation relating to environmental, health or safety
matters, including without limitation any requirements of CERCLA or any OSHA
requirements. Without limiting the foregoing, each of Intellicell and its
Subsidiaries have properly filed all reports, paid all monies and obtained all
licenses, permits, certificates and authorizations needed or required and
material to the conduct of its business and the use of its assets and properties
and the premises occupied by it in connection therewith and is in compliance in
all material respects with all conditions, restrictions and provisions of all of
the foregoing. Neither Intellicell nor any of its Subsidiaries has received any
notice from any Federal, state or local authority or any insurance or inspection
body that any of its assets, properties, facilities, equipment or business
procedures or practices fails to comply with any applicable law, ordinance,
regulation, building or zoning law, or requirement of any public authority or
body.

        (t)  EMPLOYEE BENEFIT AND EMPLOYMENT MATTERS.  Intellicell and its
"ERISA Affiliates" (as determined under Section 414(b), (c), (m) or (o) of the
Code) (i) maintain, administer or contribute to, or at any time during the past
six years have maintained, administered or contributed to, only those employee
pension benefit plans (as defined in Section 3(2) of ERISA, whether or not
excluded from coverage under specific Titles or Subtitles of ERISA) described in
Section 4.3(t) of the Intellicell Disclosure Letter (the "INTELLICELL PENSION
PLANS"); and (ii) maintain, administer or contribute to only those employee
welfare benefit plans (as defined in Section 3(1) of ERISA, whether or not
excluded from coverage under specific Titles or Subtitles of ERISA) described in
Section 4.3(t) of Intellicell Disclosure Letter (the "INTELLICELL WELFARE
PLANS"). Intellicell and all ERISA Affiliates maintain, administer or contribute
to only those bonus, deferred compensation, stock purchase, stock option,
severance plan, insurance or similar arrangements described in Section 4.3(t) of
the Intellicell Disclosure Letter (the "INTELLICELL EMPLOYEE BENEFIT PLANS").
The Internal Revenue Service has determined that each Intellicell Pension Plan
intended to be "qualified" under Section 401(a) of the Code is so qualified and
that the trust forming a part thereof is tax exempt under Section 501(a) of the
Code from the date of its establishment until the date hereof, and Intellicell
does not know of any matter which would adversely affect such qualified or
tax-exempt status of such plan or trust. Full payment has been made, or will be
made in accordance with Sections 404(a)(6) and 412 of the Code, of all amounts
which either Intellicell or any ERISA Affiliate is required to pay under the
terms of each of the Intellicell Pension Plans and Intellicell Welfare Plans and
all such amounts are properly accrued on Intellicell's March 31, 1999
consolidated balance sheet; and none of the Intellicell Pension Plans or any
trust established thereunder has incurred any "accumulated funding deficiency"
(as defined in Sections 302 of ERISA and 412 of the Code), whether or not
waived, as of the last day of the most recent fiscal year of each of such Plans
ended prior to the date of this Agreement. Neither any Intellicell Pension Plan
or Intellicell Welfare Plan nor any Intellicell Pension Plan or Intellicell
Welfare Plan fiduciary has engaged in any transaction in violation of Section
406 of ERISA or any "prohibited transaction" (as defined in Section 4975(c)(1)
of the Code) other than any such transaction which is exempt under

                                       16
<PAGE>
Section 408 of ERISA or Section 4975(d) of the Code. Intellicell has furnished
to CWI true and complete copies of each Intellicell Pension Plan, Intellicell
Welfare Plan, and Intellicell Employee Benefit Plan and related trust agreements
or annuity contracts, Internal Revenue Service determination letters and summary
plan descriptions; all of the foregoing plans, agreements and commitments are
valid, binding, in full force and effect, and there are no defaults thereunder;
and none of the rights of Intellicell or any of its ERISA Affiliates thereunder
will be impaired by this Agreement or the consummation of the transactions
contemplated by this Agreement. Neither Intellicell nor any of its Subsidiaries
is a party to any collective bargaining agreement and there is no material
request for union representation pending or, to the knowledge of Intellicell,
threatened against Intellicell or any of its Subsidiaries. Neither Intellicell
nor any of its ERISA Affiliates has incurred any liability to the PBGC as a
result of the voluntary or involuntary termination of any Intellicell Pension
Plan subject to Title IV of ERISA; there is currently no active filing by
Intellicell or any of its ERISA Affiliates with the PBGC (and no proceeding has
been commenced by the PBGC to terminate any Intellicell Pension Plan subject to
Title IV of ERISA maintained or funded, in whole or in part, by Intellicell or
any of its ERISA Affiliates); and neither Intellicell nor any of its ERISA
Affiliates has made a complete or partial withdrawal from a multi-employer plan,
as such term is defined in Section 3(37) of ERISA, resulting in "withdrawal
liability," as such term is defined in Section 4201 of ERISA (without regard to
subsequent reduction or waiver of such liability under either Section 4207 or
4208 of ERISA). The employment of each employee of Intellicell and its
Subsidiaries is terminable at will, subject to applicable law. Each of
Intellicell and its Subsidiaries has complied in all material respects with all
other applicable Federal, state and local laws relating to the employment of
labor including, but not limited to, the provisions thereof relative to wages,
hours, collective bargaining, working conditions and payment of taxes of any
kind, and neither Intellicell nor any of its Subsidiaries is liable for any
arrears of wages or any taxes or penalties for failure to comply with any of the
foregoing or has any obligations for any vacation, sick leave or other
compensatory time.

        (u)  INSURANCE.  Intellicell and each of its Subsidiaries maintains in
full force and effect insurance coverage on their respective assets, properties,
premises, operations and personnel in such amounts and against such risks and
losses as are set forth on Section 4.3(u) of the Intellicell Disclosure Letter.

        (v)  CONFLICTING INTEREST.  No director, officer or principal
stockholder of Intellicell or any of its Subsidiaries (i) has any pecuniary
interest in any supplier or customer of Intellicell or any of its Subsidiaries
or in any other business with which Intellicell and its Subsidiaries conducts
business or with which Intellicell and its Subsidiaries is in competition other
than holdings of the publicly traded securities of such entities; or (ii) is
indebted to Intellicell and its Subsidiaries for borrowed money.

        (w)  NO PAYMENTS TO DIRECTORS, OFFICERS, STOCKHOLDERS OR OTHERS.  Since
March 31, 1999, there has not been any purchase or redemption of any shares of
capital stock of Intellicell or any of its Subsidiaries or any transfer,
distribution or payment by Intellicell and its Subsidiaries, directly or
indirectly, of any assets or properties to any director, officer, principal
stockholder or other person other than the payment of compensation for services
actually rendered at rates not in excess of the rates prevailing on March 31,
1999 and amounts paid in the normal course in reimbursement of reasonable
expenses incurred on behalf of Intellicell.

        (x)  NO PROHIBITED PAYMENTS.  Neither Intellicell or its Subsidiaries
nor, to the knowledge of Intellicell, any officer, director, employee,
independent contractor or agent acting on behalf of Intellicell or its
Subsidiaries has at any time (i) made any contributions to any candidate for
political office in violation of law, or failed to disclose fully any
contributions to any candidate for political office in accordance with any
applicable statute, rule, regulation or ordinance requiring such disclosure;
(ii) made any payment to any local, state, Federal or foreign governmental
officer or official, or other person charged with similar public or quasi-public
duties, other than payments required or allowed by applicable law; (iii) made
any payment outside the ordinary course of business to any purchasing or selling
agent or person charged with similar duties of any entity to which Intellicell
and its Subsidiaries sells products or renders services or from which
Intellicell and its Subsidiaries buys products or services for the purpose of
influencing such agent or

                                       17
<PAGE>
person to buy products or services from or sell products or services to
Intellicell and its Subsidiaries; or (iv) engaged in any transaction, maintained
any bank account or used any corporate funds except for transactions, bank
accounts and funds which have been and are reflected in the normally maintained
books and records of Intellicell and its Subsidiaries.

        (y)  MINUTE BOOKS.  Intellicell has furnished CWI all minute books of
Intellicell and each of its Subsidiaries reflecting actions taken by their
respective stockholders and directors.

        (z)  ACCURACY OF STATEMENTS.  Except to the extent specifically
qualified herein as being only to Intellicell's knowledge, neither this
Agreement nor any statement, list, certificate, document or other information
furnished or to be furnished by Intellicell to CWI in connection with this
Agreement or any of the transactions contemplated hereby contains or will
contain an untrue statement of a material fact or omits or will omit to state a
material fact necessary to make the statements contained herein or therein, in
the light of the circumstances under which they are made, not misleading.

        (aa)  THE PROXY STATEMENT.  The Proxy Statement, including any
amendments and supplements thereto, will not, either at the date mailed to the
Intellicell Stockholders or at the time of the meeting of the Intellicell
Stockholders to be held in connection with the transactions contemplated by this
Agreement, contain any untrue statement of a material fact or omit to state any
material fact required to be stated therein or necessary in order to make the
statements therein, in the light of the circumstances under which they were
made, not misleading. The Proxy Statement will comply as to form in all material
respects with all applicable laws, including the provisions of the 1934 Act and
the rules and regulations promulgated thereunder, except that no representation
is made by Intellicell with respect to information supplied by CWI for inclusion
therein.

        (ab)  BROKERS AND FINDERS.  Neither Intellicell or any of its
Subsidiaries nor any of their respective directors, officers or employees has
employed any broker or finder or incurred any liability for any financial
advisory fees, brokerage fees, commissions or similar payments in connection
with the transactions contemplated by this Agreement, except for Intellicell's
agreement, dated June 2, 1999, with Sands Brothers & Co., Ltd. ("SANDS").

        (ac)  STATUS OF INTELLICELL COMMON STOCK TO BE ISSUED.  The shares of
Intellicell Common Stock into which the shares of CWI Common Stock will be
converted pursuant to this Agreement will be, when issued, validly authorized
and issued, fully paid, nonassessable and not subject to any preemptive rights.

        (ad)  NO ACTIVITIES.  Merger Sub has not conducted any operations or
incurred any liabilities or obligations other than in connection with its
formation and the transactions contemplated hereby.

        (ae)  YEAR 2000 COMPLIANCE.  To Intellicell's knowledge, all of the
computer hardware, software and information systems, including without
limitation the financial, operational and manufacturing systems, used by
Intellicell and each of its Subsidiaries are, or on or before December 31, 1999
will be, Year 2000 Compliant. To Intellicell's knowledge, products sold by
Intellicell to customers are Year 2000 Compliant.

        (af)  INVENTORY.  With respect to inventories listed on Intellicell's
balance sheet as of March 31, 1999, as of the date of such balance sheet: (i)
inventories are stated at lower of cost or market, cost being determined on the
basis of FIFO and consistent with the prior year, and due provision was made to
reduce all slow-moving, obsolete or unusable inventories to their estimated
useful or scrap values; (ii) inventory quantities were determined from
Intellicell's perpetual inventory records, which have been adjusted on the basis
of physical counts taken by competent employees; (iii) liabilities, if unpaid,
for all items included in inventories are recorded, and all quantities billed to
customers are excluded from the inventory balances; (iv) commitments for future
purchases are for quantities not in excess of anticipated requirements and at
prices which will not result in loss; and (v) adequate provision has been made
for any material loss to be sustained in the fulfillment of, or from the
inability to fulfill, any commitment.

                                       18
<PAGE>
V.  COVENANTS

    5.1  COVENANTS OF CWI.  CWI agrees that, unless Intellicell otherwise
consents in writing, prior to the Closing:

        (a)  TRUTH OF REPRESENTATIONS AND WARRANTIES.  CWI and CWI's
Subsidiaries shall not take or suffer or permit any action which would render
untrue any of the representations or warranties of CWI herein contained, and CWI
shall not omit to take any action, the omission of which would render untrue any
such representation or warranty.

        (b)  PRESERVATION OF BUSINESS.  CWI shall use commercially reasonable
efforts to (i) preserve intact the present business organization of CWI; (ii)
preserve the present goodwill and advantageous relationships of CWI with
vendors, customers and all other persons having business dealings with CWI; and
(iii) preserve and maintain in force all CWI Intellectual Property. CWI shall
not enter into any employment agreements with any of its officers or management
personnel which may not be cancelled without penalty upon notice not exceeding
90 days, except for those severance agreements with specified individuals
described in Section 5.1(b) of the CWI Disclosure Letter. CWI shall maintain in
force all property, casualty, directors and officers and other forms of
insurance which it is presently carrying and shall refrain from making any
change in any insurance coverage.

        (c)  ORDINARY COURSE.  CWI shall operate its business only in the usual,
regular and ordinary course and manner consistent with past practice. Without
limiting the foregoing, CWI shall not (i) encumber or mortgage any property or
assets; (ii) except for those severance agreements described in Section 5.1(b)
of the CWI Disclosure Letter, incur any obligation (contingent or otherwise), or
purchase or acquire, or transfer or convey, any material assets or properties or
enter into any transaction or make or enter into any contract or commitment
except in the ordinary course of business or, whether or not in the ordinary
course of business, which involve obligations in excess of $100,000 or which
extend beyond six months from the date of this Agreement; (iii) amend, modify or
terminate any presently existing lease, contract, agreement or other obligation;
or (iv) acquire any stock or other equity interest in any corporation, trust or
other entity. CWI will retain its $1,500,000 term loan with American National
Bank and will continue to make payments on this loan through the Closing Date in
the ordinary course of business. Notwithstanding the foregoing, CWI may make
distributions, issue shares of CWI Stock as contemplated by this Agreement or
pay compensation to its officers, directors and shareholders that are not in the
ordinary course of business, provided that such distributions or payments do not
result in CWI having total stockholders' equity as of the Closing Date of less
than $1,177,667.

        (d)  BOOKS AND RECORDS.  CWI shall maintain its books, accounts and
records in the usual, regular and ordinary manner, and on a basis consistent
with prior years.

        (e)  NO ORGANIC CHANGE.  Except as contemplated by this Agreement, CWI
shall not (i) amend its charter or bylaws; (ii) make any change in its capital
stock by reclassification, subdivision, reorganization or otherwise; or (iii)
merge or consolidate with any other corporation, trust or entity or change the
character of its business.

        (f)  NO ISSUANCE BY CWI OF SHARES, OPTIONS, OR OTHER SECURITIES.  CWI
shall not (i) issue any shares of capital stock (except for issuances to its
existing officers, directors and shareholders); or (ii) grant any option,
warrant or other right to purchase or to convert any obligation into shares of
capital stock.

        (g)  COMPENSATION.  CWI shall not (i) increase the compensation payable
to any elected officer or to other management personnel from the amount payable
as of the date of this Agreement; or (ii) introduce or change any pension or
profit sharing plan, or any other employee benefit arrangement, except as a
result of collective bargaining negotiations, except for insubstantial changes
necessary to comply with the minimum requirements of the Code or ERISA.

                                       19
<PAGE>
        (h)  DIVIDENDS.  CWI shall not (i) declare, make or pay any dividend or
other distribution with respect to shares of CWI Common Stock or otherwise; (ii)
purchase, redeem or otherwise acquire any shares of CWI Common Stock; or (iii)
transfer, distribute or pay, directly or indirectly, any assets or properties to
any stockholders of CWI or its Subsidiaries or to any other person, except as
permitted by this Agreement. Notwithstanding the foregoing, CWI may pay or
prepay CWI stockholder loans and other related-party indebtedness, pay
dividends, redeem or repurchase shares of CWI Common Stock, or make other
distributions to or cancel obligations owing from its shareholders, provided
that such payments, prepayments, dividends, redemptions, repurchases,
distributions or cancellations do not violate any covenants or restrictions
under any agreement with American National Bank or other contract or agreement
of CWI and do not result in CWI having total stockholders' equity as of the
Closing Date of less than $1,177,667.

        (i)  RIGHT OF INSPECTION.  Subject to the confidentiality agreement,
dated February 9, 1999, entered into by and between Intellicell and CWI (the
"CONFIDENTIALITY AGREEMENT"), CWI shall make available to Intellicell and its
representatives for inspection at all reasonable times all of the assets,
properties, facilities, records, agreements (including all documents of any
description evidencing any right or obligation of CWI) and the financial
statements of CWI and allow Intellicell and its representatives the right to
make whatever copies of such materials they require, and CWI shall permit
Intellicell and its independent accountants to audit or make such audit tests
respecting the accounts of CWI as Intellicell or its accountants consider
appropriate.

        (j)  CONFIDENTIALITY.  CWI shall not reveal, orally or in writing, to
any person, other than Intellicell and its representatives and CWI's own
officers, directors, agents, representatives and employees, any of the business
procedures or practices followed by it in the conduct of its business or any
other information of a confidential nature. All information obtained by CWI from
Intellicell, shall be kept confidential in accordance with the Confidentiality
Agreement.

        (k)  SATISFACTION OF OBLIGATIONS AND LIABILITIES.  CWI shall (i) pay or
cause to be paid all of the obligations and liabilities arising out of its
business as they mature, except for those obligations and liabilities as to
which nonpayment will not result in any interest or penalties and those which
are disputed in good faith with the written approval of Intellicell, which
approval shall not be unreasonably withheld and shall be presumed to be given by
Intellicell unless objection is delivered by Intellicell within three business
days after CWI's written request for approval delivered in accordance with the
notice requirement of Section 10.4; (ii) maintain in all material respects and
perform its obligations under all agreements and contracts to which it is bound
in accordance with their terms; and (iii) comply in all material respects with
all requirements of applicable federal, state and local laws, regulations and
rules.


        (l)  REASONABLE EFFORTS.  Subject to the terms and conditions of this
Agreement, CWI shall use its commercially reasonable efforts to take, or cause
to be taken, all actions, and to do, or cause to be done, all things necessary,
proper or advisable under applicable laws and regulations to consummate and make
effective the transactions contemplated by this Agreement including, without
limitation, (i) assisting Intellicell with the prompt preparation and filing
with the SEC of the Proxy Statement; (ii) assisting Intellicell with such
actions as may be required to have the Proxy Statement cleared by the SEC as
promptly as prac-ticable, including by consulting with Intellicell as to any SEC
comments with respect thereto; (iii) assisting Intellicell with such actions as
may be required to be taken under applicable state securities or Blue Sky laws
in connection with the issuance of the shares of Intellicell Common Stock
contemplated hereby; and (iv) the preparation and filing of all other forms,
registrations and notices required to be filed to consummate the transactions
contemplated hereby and the taking of such actions as are necessary to obtain
any requisite approvals, consents, orders, exemptions, and waivers by any public
or private third parties. Intellicell shall reimburse CWI for reasonable
out-of-pocket expenses incurred by CWI in assisting Intellicell with any filings
required to be made by Intellicell, provided that Intellicell's obligations to
reimburse CWI under this Section 5.1(l) and under Section 10.1 shall not exceed
in the aggregate $25,000, or 50% of the cost to CWI to obtain the audited
financial statements to be prepared by


                                       20
<PAGE>

its independent public accountants for the Proxy Statement and to satisfy SEC
regulations, whichever is less, and except that no such reimbursement shall be
required if Intellicell terminates this Agreement due to CWI's breach of any of
its covenants under this Agreement or CWI's failure to satisfy any condition
precedent for the benefit of Intellicell by no later than October 30, 1999.
Intellicell's reimbursement of CWI's costs will, subject to CWI's delivery of
verification of such costs, be made to CWI within 15 days after the last to
occur of (i) the date of termination of the transaction or the Closing Date (as
the case may be) and (ii) the receipt of Altschuler, Melvoin & Glasser's
statement for services with respect to the certified audit for the three year
period ended September 30, 1998. In this regard, Intellicell agrees that it also
shall be responsible for all SEC filing fees in connection with the Proxy
Statement.


    5.2  COVENANTS OF INTELLICELL.  Intellicell agrees that, unless CWI
otherwise consents in writing, prior to the Closing:

        (a)  TRUTH OF REPRESENTATIONS AND WARRANTIES.  Intellicell and its
Subsidiaries shall not take or suffer or permit any action which would render
untrue any of the representations or warranties of Intellicell herein contained,
and Intellicell shall not omit to take any action, the omission of which would
render untrue any such representation or warranty.

        (b)  PRESERVATION OF BUSINESS.  Intellicell shall use commercially
reasonable efforts to (i) preserve intact the present business organization of
Intellicell and its Subsidiaries; (ii) preserve the present goodwill and
advantageous relationships of Intellicell and its Subsidiaries with investors
and all other persons having business dealings with Intellicell and its
Subsidiaries; and (iii) preserve and maintain in force all Intellicell
Intellectual Property. Intellicell and its Subsidiaries shall maintain in force
all property, casualty, directors and officers and other forms of insurance
which they are presently carrying and shall refrain from making any change in
any insurance coverage.

        (c)  ORDINARY COURSE.  Intellicell and its Subsidiaries shall operate
their businesses only in the usual, regular and ordinary course and manner
consistent with past practice. Without limiting the foregoing, Intellicell shall
not, except in connection with the transactions contemplated by Section 6.1(n)
(i) encumber or mortgage any material property or assets; (ii) incur any
obligation (contingent or otherwise), or purchase or acquire, or transfer or
convey, any material assets or properties or enter into any transaction or make
or enter into any contract or commitment except in the ordinary course of
business or, whether or not in the ordinary course of business, which involve
obligations in excess of $100,000 or which extend beyond six months from the
date of this Agreement; (iii) amend, modify or terminate any presently existing
material lease, contract, agreement or other obligation; or (iv) acquire any
stock or other equity interest in any corporation, trust or other entity.

        (d)  BOOKS AND RECORDS.  Intellicell and its Subsidiaries shall maintain
their books, accounts and records in the usual, regular and ordinary manner, and
on a basis consistent with prior years.

        (e)  NO ORGANIC CHANGE.  Except as contemplated by this Agreement,
neither Intellicell nor its Subsidiaries shall (i) amend their charter or
bylaws; (ii) make any change in their capital stock by reclassification,
subdivision, reorganization or otherwise; or (iii) merge or consolidate with any
other corporation, trust or entity or change the character of their business.

        (f)  NO ISSUANCE BY INTELLICELL OF SHARES, OPTIONS OR OTHER
SECURITIES.  Except for (i) shares of Intellicell Common Stock issued upon the
exercise of any options or warrants that are outstanding on the date of this
Agreement, (ii) grants of options under stock option plans or similar
arrangements in effect on the date hereof, (iii) the distribution of warrants to
the Intellicell Stockholders approved by the Intellicell Stockholders in
December 1998, or (iv) the issuance of any shares, options or other securities
in connection with the transactions contemplated by Section 6.1(n), neither
Intellicell nor its Subsidiaries shall issue any shares of capital stock or
grant any option, warrant or other right to purchase or to convert any
obligation into shares of capital stock.

                                       21
<PAGE>
        (g)  COMPENSATION.  Except as set forth in Section 4.3(g) of the
Intellicell Disclosure Letter, Neither Intellicell nor its Subsidiaries shall
(i) increase the compensation payable to any elected officer or to other
management personnel from the amount payable as of the date of this Agreement,
except in accordance with normal and customary practice; or (ii) introduce or
change any pension or profit sharing plan, or any other employee benefit
arrangement (other than as a result of collective bargaining negotiations),
except for insubstantial changes necessary to comply with the minimum
requirements of the Code or ERISA and a contemplated increase of 500,000 in the
number of shares covered by options that may be granted under Intellicell's
qualified option plans pursuant to either an amendment to the existing plans or
the adoption of a new plan. Any options granted with respect to such increase in
the number of shares available under Intellicell's option plans shall be
described in Schedule 4.3(d) of the Intellicell Disclosure Letter.

        (h)  DIVIDENDS.  Intellicell shall not (i) declare, make or pay any
dividend or other distribution with respect to shares of Intellicell Common
Stock; (ii) purchase, redeem or otherwise acquire any shares of Intellicell
Common Stock; or (iii) transfer, distribute or pay, directly or indirectly, any
assets or properties to any stockholders of Intellicell or its Subsidiaries or
to any other person, except for the distribution of warrants to the Intellicell
Stockholders approved by the Intellicell Stockholders in December 1998 and
described in Section 5.2(h) of the Intellicell Disclosure Letter and as
otherwise permitted by this Agreement.

        (i)  RIGHT OF INSPECTION.  Intellicell shall make available to CWI and
its representatives for inspection at all reasonable times all of the assets,
properties, facilities, records, agreements (including all documents of any
description evidencing any right or obligation of Intellicell or any of its
Subsidiaries) and the financial statements of Intellicell and allow CWI and its
representatives the right to make whatever copies of such materials they
require, and Intellicell shall permit CWI and its independent accountants to
audit or make such audit tests respecting the accounts of Intellicell and its
Subsidiaries as CWI or its accountants consider appropriate.

        (j)  CONFIDENTIALITY.  Neither Intellicell nor any of its Subsidiaries
shall reveal, orally or in writing, to any person, other than CWI and its
representatives, any of the business procedures or practices followed by it in
the conduct of its business or any other information of a confidential nature.
All information obtained by Intellicell and its Subsidiaries from CWI, other
than information obtained for inclusion in the Proxy Statement, shall be kept
confidential in accordance with the Confidentiality Agreement.

        (k)  SATISFACTION OF OBLIGATIONS AND LIABILITIES.  Intellicell and each
of its Subsidiaries shall (i) pay or cause to be paid all of the obligations and
liabilities arising out of its business as they mature, except for those which
are in good faith disputed with the written approval of CWI; (ii) maintain in
all material respects and perform its obligations under all agreements and
contracts to which it is bound in accordance with their terms; and (iii) comply
in all material respects with all requirements of applicable Federal, state and
local laws, regulations and rules.

        (l)  RECOMMENDATION OF BOARD OF DIRECTORS.  Except to the extent
required by fiduciary duty under applicable law, the Board of Directors of
Intellicell shall not modify its action taken on or prior to the date of this
Agreement approving the Merger and recommending approval of the Merger by the
Intellicell Stockholders, except that no such recommendation shall be required
if Intellicell terminates this Agreement due to CWI's breach of any of its
covenants under this Agreement or CWI's failure to satisfy any condition
precedent for the benefit of Intellicell by no later than October 30, 1999.

        (m)  REASONABLE EFFORTS.  Subject to the terms and conditions of this
Agreement, Intellicell shall use its commercially reasonable efforts to take, or
cause to be taken, all actions, and to do, or cause to be done, all things
necessary, proper or advisable under applicable laws and regulations to
consummate and make effective the transactions contemplated by this Agreement
including, without limitation, (i) with the assistance of CWI, the prompt
preparation and filing with the SEC of the Proxy Statement; (ii) with the

                                       22
<PAGE>
assistance of CWI, such actions as may be required to have the Proxy Statement
cleared by the SEC as promptly as practicable, including by consulting with CWI
as to, and responding promptly to, any SEC comments with respect thereto; (iii)
with the assistance of CWI, such actions as may be required to be taken under
applicable state securities or Blue Sky laws in connection with the issuance of
the shares of Intellicell Common Stock contemplated hereby; and (iv) the
preparation and filing of all other forms, registrations and notices required to
be filed to consummate the transactions contemplated hereby and the taking of
such actions as are necessary to obtain any requisite approvals, consents,
orders, exemptions, and waivers by any public or private third parties.
Notwithstanding the foregoing, Intellicell shall not be required to agree, as a
condition to any governmental approval of or consents to the transactions
contemplated hereby, to divest itself of any Subsidiary, division or business
units which is material to Intellicell and its Subsidiaries taken as a whole, or
the divestiture of which would be reasonable likely to have a Material Adverse
Effect.

        (n)  EMPLOYEE BENEFITS.  Intellicell shall cause the Surviving
Corporation and its subsidiaries to provide employees of the Surviving
Corporation and its subsidiaries with benefits, including 401(k), deferred
compensation, health and welfare and paid time-off benefits, which are no less
favorable in the aggregate than those generally provided by CWI to its
employees. To the extent that any employees of CWI become eligible to
participate in any employee benefit plan of Intellicell after the Closing,
Intellicell, the Surviving Corporation and their subsidiaries, to the extent
such employee benefit plan permits, shall credit such employee's service with
CWI for purposes of determining such employee's eligibility to participate in
and vesting under, and for purposes of calculating the benefits under, such
employee benefit plan.

        (o)  THIRD PARTY BENEFICIARIES.  The provisions of Section 5.2(n) will
survive the consummation of the Merger, are intended to benefit and may be
enforced by each of the persons who participate in any of the employee benefits
plans referred to therein, and will be binding on all successors and assigns of
Intellicell and Surviving Corporation.

        (p)  VOTING TRUST AGREEMENT.  Intellicell shall use its commercially
reasonable efforts to cause officers, directors, and shareholders of Intellicell
(the "MINIMUM HOLDERS") who own, in the aggregate, a specified minimum number of
shares of Intellicell Common Stock that will be agreed to by Intellicell and CWI
to enter into a Voting Trust Agreement, with the Principal CWI Stockholders (the
"VOTING TRUST AGREEMENT"), with the terms of such agreement to be agreed to by
Intellicell and CWI prior to the Closing.

        (q)  OPERATION OF MERGER SUB.  With the exception of CWI's computer
hardware and software systems, Merger Sub intends to use a significant portion
of CWI's assets in its business and, with the exception of such hardware and
software, Merger Sub currently does not intend or plan to dispose of more than
an insignificant portion of CWI's assets or to liquidate or merge Merger Sub
into Intellicell.

VI.  CONDITIONS PRECEDENT TO OBLIGATIONS

    6.1  CONDITIONS PRECEDENT TO THE OBLIGATIONS OF INTELLICELL AND MERGER
SUB.  The obligations of Intellicell and Merger Sub under this Agreement are
subject to the satisfaction of the following conditions on or before the
Closing, which may be waived in whole or in part by Intellicell and Merger Sub
at their sole discretion:

        (a)  ACCURACY OF REPRESENTATIONS AND WARRANTIES.  The representations
and warranties of CWI and the Principal CWI Stockholders herein contained shall
have been true and correct in all material respects when made, and, in addition,
shall be true and correct in all material respects on and as of the Closing with
the same force and effect as though made on and as of the Closing, except as
specifically affected by transactions contemplated hereby.

                                       23
<PAGE>
        (b)  PERFORMANCE OF AGREEMENTS.  CWI shall have in all material respects
performed all obligations and agreements and complied in all material respects
with all covenants and conditions contained in this Agreement to be performed
and complied with by it on or prior to the Closing.

        (c)  OPINION OF FINANCIAL ADVISOR.  Sands, the financial advisor to
Intellicell, shall have delivered to Intellicell its written opinion to the
effect that the Merger is fair to the stockholders of Intellicell from a
financial point of view.

        (d)  STOCKHOLDER APPROVALS.  All necessary action on the part of the
CWI's stockholders adopting this Agreement and approving the transactions
contemplated hereby shall have been taken, and no stockholder of CWI shall have
exercised any appraisal right that he may have with respect to the Merger.

        (e)  OPINION OF COUNSEL FOR CWI.  At the Closing, Intellicell shall have
received an opinion of Kamensky & Rubinstein, counsel for CWI, dated the Closing
Date, in form and substance reasonably satisfactory to Intellicell and its
counsel, to the effect that:

            (i) CWI is a corporation duly incorporated, validly existing and in
       good standing under the laws of the state of its incorporation, and has
       all requisite corporate power under the laws of such state to own, lease
       and operate its properties, to carry on its business as currently
       conducted and to consummate the Merger;

            (ii) All necessary corporate proceedings of the Board of Directors
       of CWI to approve and adopt this Agreement and to authorize the execution
       and delivery of this Agreement and the consummation of the Merger have
       been duly and validly taken;

           (iii) CWI has the corporate power to execute and deliver this
       Agreement, and this Agreement has been duly authorized, executed and
       delivered by CWI and constitutes its legal, valid and binding obligation
       except that the enforceability thereof may be subject to (i) bankruptcy,
       insolvency, reorganization, moratorium or other similar laws now or
       hereafter in effect relating to creditors' rights generally; and (ii)
       general principles of equity (regardless of whether such enforcement is
       sought in a proceeding in equity or at law); and

            (iv) Except as disclosed in the CWI Disclosure Letter, such counsel
       knows of no actions, suits or proceedings pending or threatened against
       or affecting CWI, at law or in equity, or before or by any Federal,
       state, municipal or other governmental department, commission, board,
       bureau, agency, or instrumentality that relate to the transactions
       contemplated by this Agreement, or would, if determined adversely to CWI,
       individually or in the aggregate have a Material Adverse Effect.

    In rendering the above opinions, such counsel may rely on opinions of other
counsel and certificates of officers and employees of CWI delivered in
connection with this Agreement, with copies of such opinions and certificates to
be furnished to Intellicell.

        (f)  NO MATERIAL ADVERSE CHANGE.  There shall be no material adverse
change in the business, properties, prospects or financial condition of CWI.

        (g)  LITIGATION.  No action or proceeding before any court or
governmental agency shall have been instituted or threatened which would enjoin,
restrain or prohibit, or might result in substantial damages in respect of this
Agreement or the consummation of the transactions contemplated by this
Agreement, and would in the reasonable judgment of Intellicell make it
inadvisable to consummate such transactions, and no court order shall have been
entered in any action or proceeding instituted by any other party which enjoins,
restrains or prohibits this Agreement or the consummation of the transactions
contemplated by this Agreement.

        (h)  CERTIFICATE OF CWI.  At the Closing, Intellicell shall have
received from CWI a certificate of the chairman or president and the secretary
of CWI, dated the date of the Closing, certifying that all

                                       24
<PAGE>
representations and warranties set forth in this Agreement are true, complete
and correct in all material respects at and as of the Closing as if made at that
time, and that CWI has performed and complied with all agreements, covenants and
conditions required by this Agreement to be performed or complied with by CWI on
or prior to the Closing.

        (i)  PROCEEDINGS SATISFACTORY TO COUNSEL.  All proceedings taken by CWI
and all instruments executed and delivered by CWI on or prior to the Closing in
connection with the transactions herein contemplated shall be reasonably
satisfactory in form and substance to counsel for Intellicell.

        (j)  CONSENTS AND APPROVALS.  CWI shall have obtained all consents and
approvals of other persons, mortgagees, lessors, and governmental authorities
necessary to the performance by CWI of the transactions hereunder. CWI shall
have made all filings, applications, statements and reports to all Federal,
state, and local governmental agencies or entities required to be made prior to
the Closing by or on behalf of CWI pursuant to any statute, rule or regulation
in connection with the transactions contemplated hereunder.

        (k)  DELIVERY OF DOCUMENTS.  All other documents required to be
delivered by CWI on or prior to the Closing shall be delivered or shall be
tendered by the Closing.


        (l)  EMPLOYMENT AGREEMENT.  Intellicell or the Surviving Corporation
shall have entered into employment agreements with Ronald Goldberg, and Cary
Maimon and any other CWI employees that Intellicell deems necessary on terms
that are acceptable to Intellicell in its sole discretion and to such employees.
Philip Leavitt and Sherwin Geitner shall have terminated their employment with
CWI as of the Closing Date. CWI will have entered into any necessary severance
arrangements with CWI employees on terms that are acceptable to CWI (in its sole
discretion) and approved by Intellicell, with such approval not to be
unreasonably withheld.


        (m)  INTELLICELL COMMON STOCK TRADING PRICE.  The average closing price
on Nasdaq of the Intellicell Common Stock for any five consecutive trading day
period ending at least three trading days prior to the Closing Date shall not be
below $2.50 per share; provided that Intellicell may only terminate this
Agreement pursuant to this Section 6.1(m) by giving written notice of such
termination to CWI within three business days following the end of such five-day
trading period.


        (n)  ADDITIONAL FINANCING.  Intellicell shall have received the approval
from its current lender, Nationscredit Commercial Corporation ("NATIONSCREDIT"),
to this Agreement and shall have obtained an additional line of credit on terms
acceptable to Intellicell in its sole discretion for at least $15,000,000 from
either Nationscredit, CWI's current lender or another commercially recognized
lender. The additional line of credit will be used to pay off CWI's existing
line of credit which is partially secured by the personal guaranties of the
Principal CWI Stockholders, and those guaranties will be released. Intellicell
shall also have obtained additional debt or equity financing on terms acceptable
to Intellicell in its reasonable discretion for at least $5,500,000 (exclusive
of the exercise price of any currently outstanding warrants or options to
purchase Intellicell Common Stock).



        (o)  RELATED PARTY AGREEMENTS.  CWI shall have entered into agreements
with Leavitt Communications, Inc. ("LCI"), covering LCI's right of first refusal
to purchase any CWI computer hardware or software that may be sold by Merger
Sub. CWI shall have entered into agreements with LCI and Continental Mobile
Telephone Company, Inc. ("CMT") regarding LCI's and CMT's tenancy, management,
and LCI's and CMT's access to Merger Sub's resources, all on terms mutually
acceptable to Intellicell and either LCI or CMT, as the case may be.


        (p)  INSURANCE LETTER.  Intellicell shall have received a letter from
CWI's insurance carrier confirming that the insurance coverage described in
Section 4.1(t) of the CWI Disclosure Letter is customary for the business
engaged in by CWI.

                                       25
<PAGE>
    6.2  CONDITIONS PRECEDENT TO THE OBLIGATIONS OF CWI.  The obligations of CWI
under this Agreement are subject to the satisfaction of the following conditions
on or before the Closing, which may be waived in whole or in part by CWI at its
sole discretion:

        (a)  ACCURACY OF REPRESENTATIONS AND WARRANTIES.  The representations
and warranties of Intellicell and Merger Sub herein contained shall have been
true and correct in all material respects when made, and, in addition, shall be
true and correct in all material respects on and as of the Closing with the same
force and effect as though made on and as of the Closing, except as specifically
affected by transactions contemplated hereby.

        (b)  PERFORMANCE OF AGREEMENTS.  Intellicell and Merger Sub shall have
in all material respects performed all obligations and agreements and complied
in all material respects with all covenants and conditions contained in this
Agreement to be performed and complied with by them on or prior to the Closing.

        (c)  STOCKHOLDER APPROVAL.  All necessary action on the part of the
Intellicell Stockholders adopting this Agreement and approving the transactions
contemplated hereby shall have been taken.

        (d)  OPINION OF COUNSEL FOR INTELLICELL.  At the Closing, CWI shall have
received an opinion of Troy & Gould Professional Corporation, counsel for
Intellicell, dated the Closing Date, in form and substance reasonably
satisfactory to CWI and its counsel, to the effect that:

            (i) Intellicell is a corporation duly incorporated, validly existing
       and in good standing under the laws of the State of Delaware, and has all
       requisite corporate power under the laws of such state to own, lease and
       operate its properties, to carry on its business as described in the
       Proxy Statement, and to consummate the Merger;

            (ii) Each of the Subsidiaries of Intellicell is a corporation,
       partnership or joint venture incorporated, validly existing and in good
       standing under the laws of the state of its incorporation or
       organization, and has all requisite corporate power under the laws of
       such state to own, lease and operate its properties and to carry on its
       business as described in the Proxy Statement and, with respect to Merger
       Sub, to consummate the Merger.

           (iii) All necessary corporate proceedings of the Boards of Directors
       and the stockholders of Intellicell and Merger Sub to approve and adopt
       this Agreement and to authorize the execution and delivery of this
       Agreement and the consummation of the Merger have been duly and validly
       taken;

            (iv) Each of Intellicell and Merger Sub has the corporate power to
       execute and deliver this Agreement, and this Agreement has been duly
       authorized, executed and delivered by each of Intellicell and Merger Sub
       and constitutes its legal, valid and binding obligation except that the
       enforceability thereof may be subject to (i) bankruptcy, insolvency,
       reorganization, moratorium or other similar laws now or hereafter in
       effect relating to creditors' rights generally; and (ii) general
       principles of equity (regardless of whether such enforcement is sought in
       a proceeding in equity or at law);

            (v) Except as disclosed in the Intellicell Disclosure Letter, such
       counsel knows of no actions, suits or proceedings pending or threatened
       against or affecting Intellicell or any of its Subsidiaries, at law or in
       equity, or before or by any Federal, state, municipal or other
       governmental department, commission, board, bureau, agency or
       instrumentality that would, if determined adversely to Intellicell,
       individually or in the aggregate, have a Material Adverse Effect, or
       which would require disclosure in the Proxy Statement pursuant to the
       1934 Act or the rules and regulations promulgated thereunder;

                                       26
<PAGE>
            (vi) The shares of Intellicell Common Stock to be issued in
       accordance with this Agreement are duly authorized, and will be, upon the
       effectiveness of the Merger, validly issued, fully paid and
       nonassessable.

           (vii) The method of computing the Share Value set forth in Section
       1.7 will not violate the 1933 Act, the 1934 Act or any rules or
       regulations promulgated thereunder or any rules or regulations of the
       National Association of Securities Dealers, Inc.

          (viii) Based solely upon the representations of Intellicell and CWI,
       no filing is required by the parties to this Agreement under the H-S-R
       Act.

            (ix) The Merger will constitute a reorganization within the meaning
       of Section 368(a) of the Code.

            (x) The Intellicell Stockholders will not have any appraisal rights
       in connection with the Merger.

            (xi) The transactions contemplated by this Agreement will not
       violate the registration requirements of the 1933 Act.

    In rendering the above opinions, such counsel may rely on opinions of other
counsel and certificates of officers and employees of Intellicell delivered in
connection with this Agreement, with copies of such opinions and certificates to
be delivered to CWI.

        (e)  NO MATERIAL ADVERSE CHANGE.  There shall be no material adverse
change in the business, properties, prospects or financial condition of
Intellicell and its Subsidiaries, taken as a whole.

        (f)  LITIGATION.  No action or proceeding before any court or
governmental agency shall have been instituted or threatened which would enjoin,
restrain or prohibit, or might result in substantial damages in respect of this
Agreement or the consummation of the transactions contemplated by this
Agreement, and would in the reasonable judgment of CWI make it inadvisable to
consummate such transactions, and no court order shall have been entered in any
action or proceeding instituted by any other party which enjoins, restrains or
prohibits this Agreement or the consummation of the transactions contemplated by
this Agreement.

        (g)  CERTIFICATES OF INTELLICELL AND MERGER SUB.  At the Closing, CWI
shall have received from Intellicell and Merger Sub certificates of the
president and secretary of Intellicell and Merger Sub, dated the Closing Date,
certifying that all representations and warranties set forth in this Agreement
are true, complete and correct in all material respects at and as of the Closing
Date as if made at that time, and that Intellicell and Merger Sub each has
performed and complied with all agreements, covenants and conditions required by
this Agreement to be performed or complied with by Intellicell and Merger Sub,
respectively, on or prior to the Closing.

        (h)  PROCEEDINGS SATISFACTORY TO COUNSEL.  All proceedings taken by
Intellicell and Merger Sub and all instruments executed and delivered by
Intellicell and Merger Sub on or prior to the Closing in connection with the
transactions herein contemplated shall be reasonably satisfactory in form and
substance to counsel for CWI.

        (i)  DELIVERY OF DOCUMENTS.  All other documents required to be
delivered by Intellicell or Merger Sub on or prior to the Closing shall be
delivered or shall be tendered by the Closing.

        (j)  CONSENTS AND APPROVALS.  Intellicell and Merger Sub shall have
obtained all consents and approvals of other persons, mortgagees, lessors, and
governmental authorities necessary to the performance by Intellicell and Merger
Sub of the transactions hereunder. Intellicell and Merger Sub shall have made
all filings, applications, statements and reports to all Federal, state, and
local governmental agencies or entities required to be made prior to the Closing
by or on behalf of Intellicell or its Subsidiaries pursuant to any statute, rule
or regulation in connection with the transactions contemplated hereunder.

                                       27
<PAGE>
        (k)  AMENDMENT TO CERTIFICATE OF INCORPORATION.  On or before the
Closing, Intellicell shall have amended its Certificate of Incorporation to
increase the number of shares of Common Stock it is authorized to issue to
25,000,000 and to change Intellicell's name to Focus Affiliates, Inc. or such
other similar name as may be determined by Intellicell's Board of Directors.

        (l)  AMENDMENT TO BYLAWS; ELECTION OF DIRECTORS.  Intellicell shall have
amended its Bylaws to increase the authorized number of seats on its Board of
Directors to eight, and three designees of CWI (who shall be reasonably
acceptable to Intellicell and at least one of whom is not an officer, director,
employee or significant shareholder of CWI) shall have been duly elected to the
Intellicell Board of Directors.

        (m)  INTELLICELL COMMON STOCK TRADING PRICE.  The average closing price
on Nasdaq of the Intellicell Common Stock for any five consecutive trading day
period ending at least three trading days prior to the Closing Date shall not be
below $2.50 per share; provided that CWI may only terminate this Agreement
pursuant to this Section 6.2(m) by giving written notice of such termination to
Intellicell within three business days of such five-day trading period.


        (n)  EMPLOYMENT AGREEMENTS.  Intellicell or the Surviving Corporation
shall have entered into employment agreements with Ronald Goldberg, Cary Maimon
and any other CWI employees that Intellicell deems necessary on terms that are
acceptable to CWI in its sole discretion and to such employees. CWI will have
entered into any necessary severance arrangements with CWI employees on terms
that are acceptable to CWI (in its sole discretion) and approved by Intellicell,
with such approval not to be unreasonably withheld.


        (o)  VOTING TRUST AGREEMENT.  The Voting Trust Agreement shall have been
executed and delivered to the Principal CWI Shareholders by not less than the
Minimum Holders.

        (p)  ADDITIONAL FINANCING.  Intellicell shall have received the approval
of Nationscredit to this Agreement and shall have obtained an additional line of
credit on terms acceptable to CWI in its sole discretion for at least
$15,000,000 from either Nationscredit, CWI's current lender or another
commercially recognized lender. Intellicell shall also have obtained additional
debt or equity financing on terms acceptable to CWI in its reasonable discretion
for at least $5,500,000 (exclusive of the exercise price of any currently
outstanding warrants or options to purchase Intellicell Common Stock).

        (q)  INSURANCE LETTER.  CWI shall have received a letter from
Intellicell's insurance carrier confirming that the insurance coverage described
in Section 4.2(u) of the Intellicell Disclosure Letter is customary for the
business engaged in by Intellicell.

VII.  AMENDMENT, WAIVER, TERMINATION

    7.1  AMENDMENT.  This Agreement may be amended by the parties hereto at any
time before or after approval hereof by the Intellicell Stockholders, provided
that after any such approval, no amendment shall be made which (i) increases the
number of shares of Intellicell Common Stock or improves the formula that
determines the number of shares to be received by the stockholders of CWI
pursuant to this Agreement; (ii) in any way materially adversely affects the
rights of the Intellicell Stockholders; or (iii) changes any of the principal
terms of this Agreement, in each case without the further approval of such
stockholders. This Agreement may not be amended except by an instrument in
writing signed on behalf of each of the parties hereto.

    7.2  WAIVER.  At any time prior to the Closing, the parties hereto may (i)
extend the time for the performance of any of the obligations or other acts of
the other parties hereto; (ii) waive any inaccuracies in the representations and
warranties of the other parties contained herein or in any document delivered
pursuant hereto; and (iii) waive compliance with any of the agreements or
conditions of the other parties contained herein. Any agreement on the part of a
party hereto to any extension or waiver shall be valid if set forth in an
instrument in writing signed on behalf of such party.

                                       28
<PAGE>
    7.3  TERMINATION.  This Agreement may be terminated at any time prior to the
Closing, whether before or after approval of the matters presented in connection
with the Merger by the Intellicell Stockholders:

            (i) by mutual consent of CWI and Intellicell;

            (ii) by either CWI or Intellicell, if the Merger shall not have been
       consummated before October 30, 1999 (unless the failure to consummate the
       Merger by such date shall be due to the action or failure to act of the
       party seeking to terminate this Agreement);

           (iii) by either CWI or Intellicell, if (a) the conditions to such
       party's obligations shall have become commercially impracticable to
       satisfy and such conditions have not been waived; or (b) any permanent
       injunction or other order of a court or other competent authority
       preventing the consummation of the Merger shall have become final and
       non-appealable;

            (iv) by either CWI or Intellicell, if the issuance of the shares of
       Intellicell Common Stock issuable in connection with the Merger is not
       duly approved by the Intellicell Stockholders; or

            (v) by either CWI or Intellicell if (a) an SEC or Nasdaq proceeding
       is pending or threatened against Intellicell or (b) the financing
       commitments described in Sections 6.1(n) and 6.2(p) have not been
       obtained.

    7.4  EFFECT OF TERMINATION.  In the event of the termination of this
Agreement pursuant to Section 7.3 hereof, this Agreement shall forthwith become
void and have no effect, without any liability on the part of any party hereto
or its affiliates, directors, officers or stockholders. Nothing contained in
this Section 7.4 shall relieve any party from liability for any willful breach
of this Agreement.

VIII.  SURVIVAL OF REPRESENTATIONS AND WARRANTIES; INDEMNIFICATION

    8.1  SURVIVAL OF REPRESENTATIONS AND WARRANTIES.  If the Merger occurs, all
of the representations and warranties contained in Article IV shall survive the
Closing for a period of 18 months from the Closing Date.

    8.2  INDEMNIFICATION BY CWI AND PRINCIPAL CWI STOCKHOLDERS.

        (a)  Subject to the terms and conditions herein, CWI, jointly and
severally with the Principal CWI Stockholders, and the Principal CWI
Stockholders, pro rata (based on their proportionate ownership of CWI Stock
prior to the Closing), agree to indemnify, defend and hold harmless Intellicell,
its stockholders, officers, directors and employees, the Merger Sub, and its
officers, directors and employees (all such persons and entities being
collectively referred to as the "INTELLICELL GROUP") from, against, for and in
respect of any and all losses, damages, costs and expenses (including reasonable
legal fees and expenses) which any member of the Intellicell Group may sustain
or incur which are caused by or arise out of any inaccuracy in or breach of any
of the representations, warranties or covenants made by CWI or the Principal CWI
Stockholders in this Agreement (collectively, the "INTELLICELL LOSSES");
provided, however, that (a) the foregoing indemnification shall not include lost
profits or other consequential damages and (b) following completion of the
Merger, the foregoing indemnification (including without limitation with respect
to CWI's representations and warranties) shall be provided solely by the
Principal CWI Stockholders pro rata (based on their proportionate ownership of
CWI Stock prior to the Closing), and the foregoing indemnified parties shall
neither be permitted nor required to seek indemnification from CWI.

        (b)  The obligations of CWI and the Principal CWI Stockholders to
indemnify members of the Intellicell Group with respect to any Intellicell Loss
is subject to the condition that CWI and the Principal CWI Stockholders shall
have received a claim for such Intellicell Loss prior to the expiration of 18
months following the Closing Date.

                                       29
<PAGE>
        (c)  Notwithstanding any term or condition of this Section 8.2, the
liability of CWI and the Principal CWI Stockholders shall be limited as follows:
(i) the maximum aggregate liability of CWI and the Principal CWI Stockholders
for all claims pursuant to this Section 8.2 shall not exceed $2,500,000; and
(ii) CWI and the Principal CWI Stockholders shall only be obligated with respect
to any claim of indemnification pursuant to this Section 8.2 to the extent the
aggregate Intellicell Losses exceed $100,000, in which case CWI and the
Principal CWI Stockholders shall be obligated for all Intellicell Losses up to
the $2,500,000 maximum.

    8.3  INDEMNIFICATION BY INTELLICELL.

        (a)  Subject to the terms and conditions contained herein, Intellicell
agrees to indemnify, defend and hold harmless CWI, its stockholders, officers,
directors, and employees (all such persons being collectively referred to as the
"CWI GROUP") from, against, for and in respect of any and all losses, damages,
costs and expenses (including reasonable legal fees and expenses) which any
member of the CWI Group may sustain or incur which are caused by or arise out of
any inaccuracy in or breach of any of the representations, warranties or
covenants made by Intellicell in this Agreement (collectively, the "CWI
LOSSES"); provided however, that the foregoing indemnification shall not include
lost profits or other consequential damages. Intellicell, however, shall have no
liability or obligation to CWI or any of CWI's stock holders should the
transactions contemplated by this Agreement not qualify for nonrecognition
treatment under the Code for any reason.

        (b)  The obligation of Intellicell to indemnify members of the CWI Group
with respect to any CWI Loss is subject to the condition that Intellicell shall
have received a claim for such CWI Loss prior to the expiration of 18 months
following the Closing Date.

        (c)  Notwithstanding any term or conditions of this Section 8.3, the
liability of Intellicell shall be limited as follows: (i) the maximum liability
of Intellicell for all claims pursuant to this Section 8.3 shall not exceed
$2,500,000; and (ii) Intellicell shall only be obligated with respect to any
claim of indemnification pursuant to this Section 8.3 to the extent the
aggregate CWI Losses exceed $100,000, in which case Intellicell shall be
obligated for all CWI Losses up to the $2,500,000 maximum.

    8.4  PROCEDURES FOR INDEMNIFICATION.

        (a)  As used in this Article VIII, the term "INDEMNITOR" means the party
or parties against whom indemnification hereunder is sought, and the term
"INDEMNITEE" means the party or parties seeking indemnification hereunder.

        (b)  A claim for indemnification hereunder (an "INDEMNIFICATION CLAIM")
shall be made by Indemnitee by delivery of a written notice to Indemnitor
requesting indemnification and specifying the basis on which indemnification is
sought in reasonable detail (and shall include relevant documentation related to
the Indemnification Claim), the amount of the asserted Intellicell Losses or CWI
Losses, as the case may be, and, in the case of a Third Party Claim (as defined
in Section 8.5), containing (by attachment or otherwise) such other information
as Indemnitee shall have concerning such Third Party Claim.

        (c)  If the Indemnification Claim involves a Third Party Claim, the
procedures set forth in Section 8.5 hereof shall be observed by Indemnitee and
Indemnitor.

    8.5  DEFENSE OF THIRD PARTY CLAIMS.  Should any claim be made or any suit or
proceeding instituted by a third party against Indemnitee which, if prosecuted
successfully, would be a matter for which Indemnitee would be entitled to
indemnification under this Article VIII (a "THIRD PARTY CLAIM"), the obligations
and liabilities of the parties hereunder with respect to such Third Party Claim
shall be subject to the following terms and conditions:

        (a)  Indemnitee shall give Indemnitor written notice of any such Third
Party Claim promptly after receipt by Indemnitee of notice thereof, and
Indemnitor will undertake control of the defense thereof by counsel of its own
choosing reasonably acceptable to Indemnitee. Indemnitee may participate in the

                                       30
<PAGE>
defense through its own counsel at its own expense. If Indemnitor fails or
refuses to undertake the defense of such Third Party Claim within 15 days after
written notice of such claim has been delivered to Indemnitor by Indemnitee,
Indemnitee shall have the right to undertake the defense, compromise and,
subject to Section 8.6, settlement of such Third Party Claim with counsel of its
own choosing. In the circumstances described in the preceding sentence,
Indemnitee shall, promptly upon its assumption of the defense of such Third
Party Claim, make an Indemnification Claim as specified in Section 8.4(b), which
shall be deemed an Indemnification Claim that is not a Third Party Claim for the
purposes of the procedures set forth herein. Failure of Indemnitee to furnish
written notice to Indemnitor of a Third Party Claim shall not release Indemnitor
from Indemnitor's obligations hereunder, except to the extent Indemnitor is
prejudiced by such failure.

        (b)  Indemnitee and Indemnitor shall cooperate with each other in all
reasonable respects in connection with the defense of any Third Party Claim,
including making available records relating to such claim and furnishing
employees of Indemnitee as may be reasonably necessary for the preparation of
the defense of any such Third Party Claim or for testimony as witness in any
proceeding relating to such claim.

    8.6  SETTLEMENT OF THIRD PARTY CLAIMS.  Unless Indemnitor has failed to
fulfill its obligations under this Article VIII, no settlement by Indemnitee of
a Third Party Claim shall be made without the prior written consent by or on
behalf of Indemnitor, which consent shall not be unreasonably withheld or
delayed. If Indemnitor has assumed the defense of a Third Party Claim as
contemplated by Section 8.5(a), no settlement of such Third Party Claim may be
made by Indemnitor without the prior written consent by or on behalf of
Indemnitee, unless such settlement includes a complete release of all claims
against Indemnitee.

IX.  OPERATION OF INTELLICELL FOLLOWING MERGER

    9.1  ELECTION OF DIRECTORS.  During the two-year period following the
Closing Date, Intellicell and Merger Sub each shall have an eight-member Board
of Directors and will use their commercially reasonable best efforts to cause
the election of three persons to the Intellicell Board of Directors and Merger
Sub Board of Directors who have been designated by the CWI stockholders (at
least one whom was not an officer, director, employee or significant stockholder
of CWI and all of whom shall be reasonably acceptable to Intellicell).
Thereafter, Intellicell and Merger Sub each shall have a seven-member Board of
Directors and will use their commercially reasonable best efforts to cause the
election of two persons to the Intellicell Board of Directors and Merger Sub
Board of Directors who have been designated by the CWI stockholders (and who are
reasonably acceptable to Intellicell), provided that the CWI stockholders
continue to own in the aggregate at least 50% of the shares of Intellicell
Common Stock issued to them by Intellicell in connection with the Merger,
including Base Shares and Additional Shares.

    9.2  OPERATIONAL FACILITIES.  It is currently contemplated that
Intellicell's Chatsworth, California, facility will serve as its West Coast
warehousing facility and the headquarters for Intellicell's corporate functions;
Intellicell's Chief Executive Officer, Chief Financial Officer and Marketing and
Business Development functions will be based in Dallas, Texas; and CWI's current
Chicago area and Miami facilities will continue to be maintained, all subject to
the discretion of Intellicell's Board of Directors.

X.  GENERAL

    10.1  FEES AND EXPENSES.  Whether or not the Merger is consummated, all
costs and expenses incurred in connection with this Agreement and the
transactions contemplated hereby, including the costs and expenses incurred in
connection with preparing, printing and mailing of the Proxy Statement, shall be
borne separately by Intellicell for its costs and expenses and by the Principal
CWI Stockholders for the expenses of CWI and the Principal CWI Stockholders;
provided, however, that (i) the Principal CWI Stockholders will not be required
to reimburse CWI for expenses relating to the Merger that are incurred by CWI
and paid before the Closing and (ii) subject to the limitations set forth in
Section 5.1(l), Intellicell

                                       31
<PAGE>
shall reimburse CWI for up to 50% of any payments made by CWI to its independent
certified public accountants for preparing the audited financial statements for
the Proxy Statement and to satisfy SEC regulations.

    10.2  INDEMNITY AGAINST FINDERS.  Each party hereto shall indemnify and hold
the other party harmless against any claim for finders' fees based on alleged
retention of a finder by it.

    10.3  CONTROLLING LAW.  This Agreement and all questions relating to its
validity, interpretation, performance and enforcement, shall be governed by and
construed in accordance with the laws of the State of Delaware, notwithstanding
any Delaware or other conflict-of-law provisions to the contrary.

    10.4  NOTICES.  All notices, requests, demands and other communications
required or permitted under this Agreement shall be in writing and shall be
deemed to have been duly given, made and received when delivered against
receipt, upon receipt of a facsimile transmission or three days following
deposit in the United States mails, first class postage prepaid, addressed as
set forth below:

       If to Intellicell or Merger Sub:

       Intellicell Corp.
       9314 Eton Street
       Chatsworth, California 91311
       Facsimile: (818) 882-2707
       Attention: Chief Executive Officer

       with a copy given in the manner prescribed above, to:

       Troy & Gould Professional Corporation
       1801 Century Park East
       Suite 1600
       Los Angeles, California 90067
       Facsimile: (310) 201-4746
       Attention: Sanford J. Hillsberg, Esq.

       If to CWI:

       Cellular Wholesalers, Inc.
       600 Knightsbridge Parkway
       P.O. Box 1492
       Lincolnshire, Illinois 60069-1492
       Facsimile: (847) 955-2447
       Attention: Melvyn Cohen

       If to CWI Principal Stockholders:

       Melvyn Cohen
       600 Knightsbridge Parkway
       P.O. Box 1492
       Lincolnshire, Illinois 60069-1492
       Facsimile: (847) 955-2447

       Ronald Goldberg
       11 Lakewood
       Bannockburn, IL 60015
       Facsimile: (847) 676-8889

                                       32
<PAGE>
       Philip Leavitt
       65 South Deere Park
       Highland Park, IL 60035
       Facsimile: (847) 676-8744

       Sherwin Geitner
       3239 Maple Leaf Drive
       Glenview, IL 60025
       Facsimile: (847) 676-8866

       Cary Maimon
       1819 Brandywyn
       Buffalo Grove, IL 60089
       Facsimile: (847) 955-2428

       in every case, with a copy given in the manner prescribed above, to:

       Kamensky & Rubinstein
       7250 North Cicero Avenue
       Suite 200
       Lincolnwood, Illinois 60646-1693
       Facsimile: (847) 982-1676
       Attention: Sherwin Rubinstein, Esq.

       and in the case of a CWI Principal Stockholder, with a copy given in the
       manner prescribed above, to:

       Melvyn Cohen
       600 Knightsbridge Parkway
       P.O. Box 1492
       Lincolnshire, Illinois 60069-1492
       Facsimile: (847) 955-2447

    Any party may alter the address to which communications or copies are to be
sent by giving notice to the other parties of such change of address in
conformity with the provisions of this paragraph for the giving of notice.

    10.5  BINDING NATURE OF AGREEMENT; NO ASSIGNMENT.  This Agreement shall be
binding upon and inure to the benefit of the parties hereto and their respective
successors and assigns, except that no party may assign or transfer its rights
or obligations under this Agreement without the prior written consent of the
other parties hereto.

    10.6  ENTIRE AGREEMENT.  Except as set forth in the Confidentiality
Agreement, this Agreement contains the entire understanding between the parties
hereto with respect to the subject matter hereof, and supersedes all prior and
contemporaneous agreements and understandings, inducements or conditions,
express or implied, oral or written, except as herein contained. The express
terms hereof control and supersede any course of performance and/or usage of the
trade inconsistent with any of the terms hereof.

    10.7  SECTION HEADINGS.  The section headings in this Agreement are for
convenience only; they form no part of this Agreement and shall not affect its
interpretation.

    10.8  PUBLIC ANNOUNCEMENTS.  Except as contemplated by this Agreement or as
may be required, in the opinion of Intellicell's counsel, by applicable law or
the rules and regulations or the SEC or the National Association of Securities
Dealers, Inc., none of the parties hereto shall make any press release or

                                       33
<PAGE>
other public announcement or filings with respect to this Agreement or the
transactions contemplated hereby without the prior approval of both Intellicell
and CWI, which approvals shall not be unreasonably withheld or delayed.

    10.9  CONSTRUCTION OF AGREEMENT.  Each party and counsel for each party
(including the Principal CWI Stockholders) has reviewed and cooperated in the
drafting and preparation of this Agreement. As a jointly produced document, this
Agreement and its language shall in all cases be simply construed according to
its fair meaning and not strictly for or against any party or the drafter
hereof.

    10.10  DOCUMENTS AND EXHIBITS.  All documents, schedules, writings and
exhibits referred to herein or delivered pursuant hereto are hereby incorporated
by reference into, and made a part of, this Agreement.

    10.11  INDULGENCES, NOT WAIVERS.  Neither the failure nor any delay on the
part of a party to exercise any right, remedy, power or privilege under this
Agreement shall operate as a waiver thereof, nor shall any single or partial
exercise of any right, remedy, power or privilege preclude any other or further
exercise of the same or any other right, remedy, power or privilege, nor shall
any waiver of any right, remedy, power or privilege with respect to any
occurrence be construed as a waiver of such right, remedy, power or privilege
with respect to any other occurrence. No waiver shall be effective unless it is
in writing and is signed by the party asserted to have granted such waiver.

    10.12  EXECUTION IN COUNTERPARTS.  This Agreement may be executed in any
number of counterparts, each of which shall be deemed to be an original as
against any party whose signature appears thereon, and all of which shall
together constitute one and the same instrument. This Agreement shall become
binding when one or more counterparts hereof, individually or taken together,
shall bear the signatures of all of the parties reflected hereon as the
signatories. Any photographic or xerographic copy of this Agreement, with all
signatures reproduced on one or more sets of signature pages, shall be
considered for all purposes as if it were an executed counterpart of this
Agreement.

    10.13  PROVISIONS SEPARABLE.  The provisions of this Agreement are
independent and separable from each other, and no provision shall be affected or
rendered invalid or unenforceable by virtue of the fact that for any reason any
other or others of them may be invalid or unenforceable in whole or in part,
provided, however, that the provisions of this Agreement are not separable to
the extent that doing so would materially deprive any party of the benefit of
its bargain as provided for by this Agreement.

    10.14  NUMBER OF DAYS.  In computing the number of days for purposes of this
Agreement, all days shall be counted, including Saturdays, Sundays and holidays;
provided, however, that if the final day of any time period falls on a Saturday,
Sunday or holiday, then the final day shall be deemed to be the next day which
is not a Saturday, Sunday or holiday.

    10.15  LIQUIDATED DAMAGES.  In the event CWI or Intellicell and Merger Sub
fail to complete the Merger for any reason (except if such party is in
compliance with the terms and conditions of this Agreement), (i) the sole remedy
for Intellicell and Merger Sub in the case of such a failure by CWI will be a
cash payment by CWI to Intellicell of $175,000 and (ii) the sole remedy of CWI
in the case of such a failure by Intellicell or Merger Sub will be a cash
payment by Intellicell to CWI of $175,000. The foregoing payment is intended to
serve as a liquidated damages penalty by the defaulting party.

    10.16  DISPUTE RESOLUTION.  In the event of any dispute under the terms of
this Agreement, such dispute shall be resolved by binding arbitration under the
rules of the American Arbitration Association in Los Angeles, California. The
prevailing party in any arbitration shall be entitled to recover its reasonable
attorneys fees and costs.

    10.17  NONSOLICITATION.  If this Agreement is terminated for any reason
(including with cause), Intellicell and CWI shall not solicit at any time prior
to June 1, 2001 for employment any current officer or employee who is in a
policy making role or is responsible or shares responsibility for the execution
of any marketing, sales, finance or other signification function of the other
party.

                                       34
<PAGE>
IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the
day and year first above written.

<TABLE>
<S>                             <C>   <C>
                                INTELLICELL CORP.

                                By:               /s/ MICHAEL HEDGE
                                      ------------------------------------------
                                      Name:        Michael Hedge
                                      Title:      CHIEF EXECUTIVE OFFICER

                                INTELLICELL MERGER SUB, INC.

                                By:               /s/ MICHAEL HEDGE
                                      ------------------------------------------
                                      Name:        Michael Hedge
                                      Title:      CHIEF EXECUTIVE OFFICER

                                CELLULAR WHOLESALERS, INC.

                                By:                /s/ MELVYN COHEN
                                      ------------------------------------------
                                      Name:         Melvyn Cohen
                                      Title:        SECRETARY-TREASURER

                                                 /s/ RONALD GOLDBERG
                                      ------------------------------------------
                                                   Ronald Goldberg

                                                 /s/ PHILIP LEAVITT*
                                      ------------------------------------------
                                                    Philip Leavitt

                                                 /s/ SHERWIN GEITNER
                                      ------------------------------------------
                                                   Sherwin Geitner

                                                   /s/ CARY MAIMON
                                      ------------------------------------------
                                                     Cary Maimon
</TABLE>


                                      * By Melvyn Cohen pursuant to a power of
                                        attorney


                                       i
<PAGE>
                                   EXHIBIT A

                               INTELLICELL, INC.
                                  POST-MERGER
                                   DIRECTORS

<TABLE>
<S>                 <C>
John Swinehart      -- Chairman

Michael Hedge

Sherman Henderson

Vinay Sharma

Mark Laisure

Ronald Goldberg     -- CWI appointee

Cary Maimon         -- CWI appointee

David Segneri       -- CWI appointee
</TABLE>

                                       ii
<PAGE>
                                   EXHIBIT B


                          INTELLICELL MERGER SUB, INC.
                                  POST-MERGER
                                    OFFICERS



<TABLE>
<S>               <C>
Michael Hedge     -- Chief Executive Officer, President

John Swinehart    -- Chief Operating Officer

Ronald Goldberg   -- Senior Vice President--U.S. Operations

David M. Kane     -- Chief Financial Officer

Mark Fruehan      -- Executive Vice President--Business
                      Development and Strategic Planning

Melvyn Cohen      -- Vice President Finance and Administration

Cary Maimon       -- Vice President--General Manager

Michael King      -- Vice President--Sales and Marketing
</TABLE>


                                      iii
<PAGE>

                                  SCHEDULE 2.2



                               INTELLICELL CORP.
                                    OFFICERS
                             PRIOR TO OR AT CLOSING



<TABLE>
<S>               <C>
Michael Hedge     -- Chief Executive Officer, President

John Swinehart    -- Chief Operating Officer

Ronald Goldberg   -- Senior Vice President--U.S. Operations

David M. Kane     -- Chief Financial Officer

Mark Fruehan      -- Executive Vice President--Business
                      Development and Strategic Planning

Melvyn Cohen      -- Vice President Finance and Administration

Cary Maimon       -- Vice President--General Manager

Michael King      -- Vice President--Sales and Marketing
</TABLE>


                                       iv
<PAGE>

                                SCHEDULE 4.1(C)



                           CELLULAR WHOLESALERS, INC.
                              LIST OF SHAREHOLDERS



<TABLE>
<CAPTION>
NAME                                                                              NO. OF SHARES
- --------------------------------------------------------------------------------  -------------
<S>                                                                               <C>
Ronald Goldberg.................................................................       266.33

Sherwin Geitner.................................................................       266.33

Philip Leavitt..................................................................       266.33

Melvyn Cohen....................................................................         1.00
</TABLE>



As of the Closing Date the following individual also is expected to be a
Shareholder. Currently the individual owns no shares of stock, but has certain
rights under a Stock Rights Appreciation Plan.



<TABLE>
<CAPTION>
<S>                                                                               <C>
Cary Maimon.....................................................................         88.9
                                                                                    (estimated)
</TABLE>


                                       v
<PAGE>
                                                                      APPENDIX B

                           SANDS BROTHERS & CO., LTD.
                               INVESTMENT BANKERS
                                  MEMBER NYSE
                      90 PARK AVENUE, NEW YORK, N.Y. 10016
           (212) 697-5200 Toll Free (800) 866-6116 Fax (212) 697-1096

                                                                   July 23, 1999

The Board of Directors
Intellicell Corp.
9314 Eton Avenue
Chatsworth, California 91311

Gentlemen:

    You have requested our opinion as investment bankers as to the fairness,
from a financial point of view, to Intellicell Corp. ("Intellicell" or the
"Company") of the consideration to be paid by the Company pursuant to the
Transaction (as hereinafter defined) with Cellular Wholesalers, Inc. ("CWI").
For the purposes of this opinion, the "Transaction" means the transaction
described in the Agreement and Plan of Merger dated July 23, 1999 (the
"Agreement") by and among the Company, CWI, Principal CWI Stockholders and
Intellicell Merger Sub, a wholly-owned subsidiary of the Company.

    As more specifically set forth in the Agreement, and subject to certain
terms and conditions thereof, the Company has agreed to acquire CWI, through a
merger of CWI with and into Intellicell Merger Sub. In the Merger, the Company
will pay to the shareholders of CWI total consideration expected to be
approximately $16.3 million, consisting of cash of approximately $5 million,
stock of approximately $10 million, and the assumption of certain debt. The
stock consideration of $10 million includes an estimated amount of $1 million
(the "Additional Consideration"), the exact amount of which will be determined
by the net worth of CWI at closing. This estimated amount of Additional
Consideration has been derived from estimates provided to us by the Company of
CWI's expected net worth at closing, and the actual purchase price paid by
Intellicell for CWI may differ from the amount stated above, as per the terms
set forth in the Agreement.

    In the ordinary course of its business, Sands Brothers & Co., Ltd. ("Sands
Brothers") is regularly engaged in the valuation and pricing of businesses and
their securities and in advising corporate securities issuers on related
matters.

    In arriving at our opinion, Sands Brothers has:

 (1) reviewed the Agreement and discussed with the Company's management the
     terms of the Agreement and the proposed Transaction;

 (2) reviewed the board minutes of the Company with respect to the Transaction;

 (3) discussed the proposed Transaction with members of management at CWI;

 (4) held discussions with certain senior officers, directors and other
     representatives and advisors of the Company regarding its business,
     operations, and proposed business strategy;

 (5) discussed with management of the Company trends within the wireless
     communications industry, specifically within the logistics services
     industry segment;

 (6) visited the offices of CWI to observe its operations and meet firsthand
     with members of the management team;

 (7) held meetings and discussions with the management of CWI and the Company to
     discuss the business, operations, historical financial results and future
     prospects of CWI, the Company and the combined company;
<PAGE>
The Board of Directors
Intellicell Corp.
July 23, 1999
Page 2 of 3

 (8) reviewed certain financial and other data with respect to CWI provided by
     the Company, including audited financial statements for the fiscal years
     ended September 30, 1997 and 1998, and certain other relevant financial and
     operating data of CWI, including financial ratios;

 (9) reviewed certain financial and other data with respect to the Company
     provided by management, including audited and interim financial statements
     for the years 1997 and 1998, certain publicly available filings with the
     Securities and Exchange Commission, and certain other relevant financial
     and operating data of the Company, including financial ratios;

 (10) reviewed financial projections furnished to us by the Company, including,
      among other things, the capital structure, sales, net income, cash flow,
      capital requirements and other data of Intellicell we deemed relevant, and
      discussed at length the assumptions behind said projections in detail with
      the Company's management to determine the realism and achievability of
      said projections;

 (11) reviewed financial projections furnished to us by CWI and reviewed by the
      Company, including, among other things, the capital structure, sales, net
      income, cash flow, capital requirements and other data of CWI we deemed
      relevant, and discussed at length the assumptions behind said projections
      with management of CWI to determine the realism and achievability of said
      projections;

 (12) evaluated possible levels of financial performance for the Company, both
      continuing as a stand-alone company and operating as the combined company
      upon completion of the Transaction;

 (13) reviewed the pro-forma effects of the Transaction on Intellicell's
      forecasted business plan;

 (14) reviewed CWI's contribution to revenues and earnings of the combined
      company;

 (15) reviewed the trading history of the Company's publicly-traded equity
      securities, and evaluated the possible future performance of the Company's
      stock both continuing as a stand-alone company and operating as the
      combined company upon completion of the Transaction;

 (16) reviewed and analyzed the valuation of companies in the wireless
      communications industry that we deemed comparable;

 (17) reviewed and analyzed the valuation of companies in the electronic
      commerce business-to-business industry segment to assess valuations that
      might be comparable to the future operations of the combined company upon
      implementation of its proposed business strategy;

 (18) compared the purchase price of CWI from a financial point of view,
      including the evaluation of purchase price multiples, with the recent
      stock price of Intellicell and the associated financial ratios at which
      Intellicell's stock is trading;

 (19) compared the purchase price of CWI from a financial point of view with the
      recent public market statistics of certain other publicly traded companies
      deemed comparable;

 (20) compared the financial terms of the Transaction contemplated by the
      Agreement with the financial terms, to the extent publicly available, of
      other similar transactions deemed to be comparable in whole or in part;

 (21) discussed with management of the Company potential market reaction to the
      Transaction; and

 (22) conducted such other studies, analyses, inquiries and examinations and
      considered such other financial, economic and market data as we deemed
      appropriate.

    In arriving at our opinion, we have relied upon the accuracy and
completeness of the financial and other information as described above without
assuming any responsibility for independent verification of such information. In
arriving at our opinion, we have not obtained any evaluations or appraisals of
the assets of CWI, nor have we conducted a physical inspection of the properties
or facilities of CWI. Our
<PAGE>
The Board of Directors
Intellicell Corp.
July 23, 1999
Page 3 of 3

opinion is necessarily based upon information and conditions as they exist and
can be evaluated as of the date of this letter.

    We are engaged as a financial advisor to the Board of Directors and will
receive a fee for our services in acting as an advisor in this Transaction and
in rendering this opinion, contingent upon the consummation of the transaction.
In the ordinary course of business, Sands Brothers makes a market in the equity
securities of the Company and, accordingly, it may at any time hold a long or
short position in such securities.

    On the basis of our review and analysis, as described above, it is our
opinion as investment bankers that, as of the date hereof, the consideration
paid pursuant to the Transaction is fair, from a financial point of view, to the
Company. This opinion is directed to and may be relied upon only by the
addressees hereto and may not be provided to or relied on by any other person
without the prior written consent of Sands Brothers & Co., Ltd.

<TABLE>
<S>                             <C>  <C>
                                Sincerely,
                                Sands Brothers & Co., Ltd.

                                /s/ ALAN M. BLUESTINE
                                ---------------------------------------------
                                By:  Alan M. Bluestine
                                     Managing Director
                                     Investment Banking
</TABLE>
<PAGE>
                                                                      APPENDIX C

                           CELLULAR WHOLESALERS, INC.
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                          PAGE
                                                                                                      ------------
<S>                                                                                                   <C>
INDEPENDENT AUDITORS' REPORT........................................................................      F-2

FINANCIAL STATEMENTS:
  Balance Sheets, September 30, 1998 and 1997 (Exhibit A)...........................................      F-3
  Statements of Operations, Fiscal Years Ended September 30, 1998, 1997 and 1996 (Exhibit B)........      F-4
  Statements of Changes in Stockholders' Equity (Deficiency), Fiscal Years Ended September 30, 1998,
    1997 and 1996 (Exhibit C).......................................................................      F-5
  Statements of Cash Flows, Fiscal Years Ended September 30, 1998, 1997 and 1996 (Exhibit D)........      F-6
  Notes to the Financial Statements.................................................................   F-7 - F-12
</TABLE>

                                      F-1
<PAGE>
                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors of

Cellular Wholesalers, Inc.

    We have audited the accompanying balance sheets of CELLULAR WHOLESALERS,
INC. as of September 30, 1998 and 1997, and the related statements of
operations, changes in stockholders' equity (deficiency) and cash flows for each
of the three years in the period ended September 30, 1998. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform our audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Cellular Wholesalers, Inc.
as of September 30, 1998 and 1997, and the results of its operations and cash
flows for each of the three years in the period ended September 30, 1998, in
conformity with generally accepted accounting principles.

                                          ALTSCHULER, MELVOIN AND GLASSER LLP

Chicago, Illinois
June 22, 1999

                                      F-2
<PAGE>
                                                                       EXHIBIT A

                           CELLULAR WHOLESALERS, INC.

                                 BALANCE SHEETS

                          SEPTEMBER 30, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                                           1998           1997
                                                                                       -------------  ------------
<S>                                                                                    <C>            <C>
                                        Assets (Pledged--Notes 3, 4 and 5)
Current Assets:
  Cash...............................................................................  $     743,879  $    295,048
  Receivables (net of allowance for doubtful accounts of $424,163 and $179,461,
    respectively)....................................................................      7,186,282     3,907,306
  Inventories (Note 1)...............................................................      6,077,978     3,806,063
  Investment (Note 1)................................................................         25,534             0
  Due from related parties (Note 2)..................................................        236,226        12,077
  Other current assets...............................................................         81,610        58,515
                                                                                       -------------  ------------
                                                                                          14,351,509     8,079,009
Property and Equipment (net of accumulated depreciation and amortization--Note 3)....      1,055,616       884,033
Other Assets.........................................................................        178,209        39,044
                                                                                       -------------  ------------
                                                                                       $  15,585,334  $  9,002,086
                                                                                       -------------  ------------
                                                                                       -------------  ------------
                                Liabilities and Stockholders' Equity (Deficiency)
Current Liabilities:
  Accounts payable and accrued expenses..............................................  $   7,466,490  $  5,450,227
  Current portion of long-term debt (Note 5).........................................        450,743        22,227
  Due to related parties (Note 2)....................................................        342,931     3,698,246
                                                                                       -------------  ------------
                                                                                           8,260,164     9,170,700
                                                                                       -------------  ------------
Long-term Liabilities:
  Long-term debt (net of current portion) (Note 5)...................................      7,120,000       770,029
  Deferred compensation (Note 7).....................................................        100,000       100,000
                                                                                       -------------  ------------
                                                                                           7,220,000       870,029
                                                                                       -------------  ------------
Stockholders' Equity (Deficiency):
  Common stock (authorized 10,000 shares, $1 par value, 800 shares issued and
    outstanding).....................................................................            800           800
  Retained earnings (deficit) (Exhibit C)............................................        104,370    (1,039,443)
                                                                                       -------------  ------------
                                                                                             105,170    (1,038,643)
                                                                                       -------------  ------------
                                                                                       $  15,585,334  $  9,002,086
                                                                                       -------------  ------------
                                                                                       -------------  ------------
</TABLE>

         The accompanying notes are an integral part of this statement.

                                      F-3
<PAGE>
                                                                       EXHIBIT B

                           CELLULAR WHOLESALERS, INC.

                            STATEMENTS OF OPERATIONS

              FISCAL YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                          1998           1997           1996
                                                                      -------------  -------------  -------------
<S>                                                                   <C>            <C>            <C>
Net Sales...........................................................  $  81,031,293  $  53,265,009  $  40,134,595
Cost of Sales.......................................................     73,137,796     47,673,246     36,014,101
                                                                      -------------  -------------  -------------
Gross Profit........................................................      7,893,497      5,591,763      4,120,494
Selling, General and Administrative Expenses........................      5,842,584      4,042,970      3,364,754
                                                                      -------------  -------------  -------------
Income from Operations..............................................      2,050,913      1,548,793        755,740
                                                                      -------------  -------------  -------------
Other Expense (Income):
  Interest expense..................................................        856,707        658,445        518,698
  Loss on disposition of equipment..................................          8,360              0              0
  Discretionary 401(k) contribution (Note 6)........................         40,000         16,400              0
  Management fee income (Note 2)....................................              0       (550,000)             0
  Other income (net)................................................        (12,967)        (3,206)       (12,762)
                                                                      -------------  -------------  -------------
                                                                            892,100        121,639        505,936
                                                                      -------------  -------------  -------------
Income before Provision (Benefit) for Income Taxes..................      1,158,813      1,427,154        249,804
Provision (Benefit) for Income Taxes................................         15,000              0        (12,870)
                                                                      -------------  -------------  -------------
Net Income..........................................................  $   1,143,813  $   1,427,154  $     262,674
                                                                      -------------  -------------  -------------
                                                                      -------------  -------------  -------------
</TABLE>

         The accompanying notes are an integral part of this statement.

                                      F-4
<PAGE>
                                                                       EXHIBIT C

                           CELLULAR WHOLESALERS, INC.

           STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)

              FISCAL YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                             COMMON STOCK
                                                                SHARES         RETAINED      EARNINGS
                                                              OUTSTANDING       AMOUNT       (DEFICIT)        TOTAL
                                                           -----------------  -----------  -------------  -------------
<S>                                                        <C>                <C>          <C>            <C>
Balances, October 1, 1995................................            800       $     800   $  (2,729,271) $  (2,728,471)
Net Income for Fiscal Year...............................                                        262,674        262,674
                                                                     ---           -----   -------------  -------------
Balances, September 30, 1996.............................            800             800      (2,466,597)    (2,465,797)
Net Income for Fiscal Year...............................                                      1,427,154      1,427,154
                                                                     ---           -----   -------------  -------------
Balances, September 30, 1997.............................            800             800      (1,039,443)    (1,038,643)
Net Income for Fiscal Year...............................                                      1,143,813      1,143,813
                                                                     ---           -----   -------------  -------------
Balances, September 30, 1998.............................            800       $     800   $     104,370  $     105,170
                                                                     ---           -----   -------------  -------------
                                                                     ---           -----   -------------  -------------
</TABLE>

         The accompanying notes are an integral part of this statement.

                                      F-5
<PAGE>
                                                                       EXHIBIT D

                           CELLULAR WHOLESALERS, INC.

                            STATEMENTS OF CASH FLOWS

              FISCAL YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                           1998           1997           1996
                                                                       -------------  -------------  -------------
<S>                                                                    <C>            <C>            <C>
Cash Flows from Operating Activities:
  Net income.........................................................  $   1,143,813  $   1,427,154  $     262,674
  Adjustments to reconcile net income to net cash provided by (used
    in) operating activities:
    Depreciation and amortization....................................        203,454        113,536        122,157
    Loss from disposition of property and equipment..................          8,360              0              0
    Deferred compensation............................................              0        100,000              0
    Increase (Decrease) in cash from changes in:
      Receivables (net)..............................................     (3,278,976)      (992,994)       533,071
      Inventories....................................................     (2,271,914)      (645,468)       175,520
      Investment.....................................................        (25,534)             0              0
      Other assets...................................................       (162,260)       106,876        (73,911)
      Accounts payable and accrued expenses..........................      2,016,262      1,376,151      1,302,045
                                                                       -------------  -------------  -------------
  Net cash provided by (used in) operating activities................     (2,366,795)     1,485,255      2,321,556
                                                                       -------------  -------------  -------------
Cash Flows from Investing Activities:
  Purchases of property and equipment................................       (388,288)      (200,824)       (32,729)
  Proceeds from sale of property and equipment.......................          5,355              0              0
                                                                       -------------  -------------  -------------
  Net cash used in investing activities..............................       (382,933)      (200,824)       (32,729)
                                                                       -------------  -------------  -------------
Cash Flows from Financing Activities:
  Proceeds from long-term debt.......................................              0              0        320,000
  Payments of long-term debt.........................................        (21,977)       (23,407)       (47,915)
  Increase in line of credit.........................................      6,800,000              0              0
  Decrease in due to related parties (net)...........................     (3,579,464)    (1,255,819)    (2,380,291)
                                                                       -------------  -------------  -------------
  Net cash provided by (used in) financing activities................      3,198,559     (1,279,226)    (2,108,206)
                                                                       -------------  -------------  -------------
Net Increase in Cash.................................................        448,831          5,205        180,621
Cash, Beginning of Fiscal Year.......................................        295,048        289,843        109,222
                                                                       -------------  -------------  -------------
Cash, End of Fiscal Year.............................................  $     743,879  $     295,048  $     289,843
                                                                       -------------  -------------  -------------
                                                                       -------------  -------------  -------------
  Supplemental Disclosures of Cash Flow Information:
    Cash paid during fiscal year for:
      Interest.......................................................  $     854,677  $     658,419  $     529,258
                                                                       -------------  -------------  -------------
                                                                       -------------  -------------  -------------
</TABLE>

         The accompanying notes are an integral part of this statement.

                                      F-6
<PAGE>
                           CELLULAR WHOLESALERS, INC.

                       NOTES TO THE FINANCIAL STATEMENTS

                          SEPTEMBER 30, 1998 AND 1997

NOTE 1--NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES

    Cellular Wholesalers, Inc. (the "Company") is a wholesaler of wireless
communications equipment and related supplies, serving customers primarily
throughout the United States from its Lincolnshire, Illinois and Miami, Florida
warehouses. The Company's operations are managed primarily from leased
facilities in Lincolnshire, Illinois (Notes 9 and 10).

    Until February 1999, the Company had significant transactions with
Continental Mobile Telephone Company, Inc. d/b/a Continental Communications
("CMT") and shared certain employees, space and other certain administrative
costs with CMT, with whom the Company had common ownership (Note 2). In February
1999, substantially all the assets of CMT were sold to an unrelated party.

    The Company has purchased approximately 60%, 62% and 53% of its purchases
from two vendors during each of the fiscal years ended September 30, 1998, 1997
and 1996. In addition, amounts outstanding to a vendor are secured by the
inventory purchased from this vendor.

    In May 1999, the Company executed a letter of intent with Intellicell Corp.,
a publicly traded company, whereby Intellicell Corp. intends to purchase all the
outstanding shares of stock of the Company. Such transaction is proposed to
close in August 1999.

    A summary of significant accounting policies followed by the Company is as
follows:

        REVENUE RECOGNITION--The Company recognizes (i) revenue as goods or
    services are delivered and (ii) certain incentives and co-op advertising as
    the items are earned.

        INVENTORIES--Inventories, consisting primarily of finished goods, are
    valued at the lower of cost (determined under specific identification or the
    "first-in, first-out" (FIFO) basis) or market.

        SHORT-TERM INVESTMENT--The Company has adopted Statement of Financial
    Accounting Standards No. 115, "Accounting for Certain Investments in Debt
    and Equity Securities". Management determines the appropriate classification
    of its investments in equity securities at the time of purchase and
    re-evaluates such determination at each balance sheet date. The Company has
    classified all investments held at September 30, 1998, consisting of certain
    mutual funds, as trading and, accordingly, they are recorded at their market
    value. Income or loss from such investments (originally acquired during
    fiscal 1998) is immaterial.

        DEPRECIATION AND AMORTIZATION--Provisions for depreciation and
    amortization of property and equipment are computed, for both financial and
    income tax reporting purposes, primarily under accelerated methods over the
    estimated useful lives of the assets. The Company has determined that no
    permanent impairment of the value of long-lived assets existed at September
    30, 1998.

        INCOME TAXES--The Company is not liable for federal or state income
    taxes pursuant to its election as an S corporation under the Internal
    Revenue Code, whereby taxable income is allocated to and included in the
    individual returns of its stockholders. Accordingly, no provision for
    federal or state income taxes is reflected in the financial statements.
    However, the Company is subject to the Illinois Replacement Tax (based on
    Illinois taxable income) which is reflected in the financial statements.

        All items of income and expense are accounted for in the same manner for
    financial and income tax purposes, except for bad debts, capitalization of
    certain inventory costs and deferred compensation. No deferred income taxes
    have been recognized, because of the S corporation election.

                                      F-7
<PAGE>
                           CELLULAR WHOLESALERS, INC.

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

                          SEPTEMBER 30, 1998 AND 1997

NOTE 1--NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
        Upon the proposed closing of the sale of the Company's stock (Note 1),
    such S corporation election will be terminated.

        ESTIMATES--In preparing financial statements in conformity with
    generally accepted accounting principles, management makes estimates and
    assumptions that affect the reported amounts of assets and liabilities and
    disclosures of contingent assets and liabilities at the date of the
    financial statements, as well as the reported amounts of revenue and
    expenses during the reporting period. Actual results could differ from those
    estimates.

NOTE 2--RELATED-PARTY TRANSACTIONS

    The Company shares certain administrative activities and costs with CMT
(through February, 1999-- Note 1) and Leavitt Communications, Inc. ("Leavitt"),
which is owned by one of the Company's stockholders. Administrative expenses
allocated and charged directly to Leavitt by the Company amounted to $16,296 for
fiscal 1998 and $0 each for fiscal 1997 and 1996. Subsequent to the sale of CMT
to an unrelated party, the expenses associated with some of the aforementioned
shared activities may be borne by the Company or shared on a new arrangement
with Leavitt.

    In addition, management fee income from Leavitt was $550,000 during fiscal
1997. The purchases from Leavitt approximated 2.8%, 3.8% and .8% of the the
Company's purchases during fiscal 1998, 1997 and 1996, respectively. The sales
to Leavitt approximated 1.3%, 0% and 2% of the Company's sales during fiscal
1998, 1997 and 1996, respectively.

    At September 30, 1998 and 1997, amounts owed to the Company by Leavitt and
certain other related parties (Note 10) were $236,226 and $12,077, respectively.
At September 30, 1998 and 1997, the Company owed $342,931 and $3,698,246 to CMT
(Note 4), Leavitt and certain other related parties.

    Subsequent to September 30, 1998, the Company borrowed funds from and loaned
funds to various related parties. At June 22, 1999, amounts due to all related
parties approximated $2,300,000 and amounts due from all related parties
approximated $3,000,000.

NOTE 3--PROPERTY AND EQUIPMENT

    Property and equipment, stated at cost, consisted of the following:

<TABLE>
<CAPTION>
                                                                        1998          1997
                                                                    ------------  ------------
<S>                                                                 <C>           <C>
Land..............................................................  $    117,962  $    117,962
Building..........................................................       684,000       684,000
Office equipment..................................................       339,535       291,181
Computer equipment and software...................................       833,867       517,789
Warehouse equipment...............................................        66,255        43,809
Leasehold improvements............................................        34,381        37,051
Property held under capital leases................................             0        15,783
                                                                    ------------  ------------
                                                                       2,076,000     1,707,575
Less accumulated depreciation and amortization....................     1,020,384       823,542
                                                                    ------------  ------------
                                                                    $  1,055,616  $    884,033
                                                                    ------------  ------------
                                                                    ------------  ------------
</TABLE>

                                      F-8
<PAGE>
                           CELLULAR WHOLESALERS, INC.

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

                          SEPTEMBER 30, 1998 AND 1997

NOTE 3--PROPERTY AND EQUIPMENT (CONTINUED)
    Subsequent to September 30, 1998, approximately $1,500,000 has been incurred
for equipment, furniture, leasehold improvements, certain data processing costs
and certain moving related costs in connection with the new Lincolnshire
facility (Note 10). These expenditures have been financed under a term loan
agreement (Note 4).

    Additionally, the Company commenced a program, expected to cost $2,000,000,
to upgrade and improve its management information systems, including compliance
with the "year 2000 computer issue."

    Depreciation and amortization of property and equipment for fiscal 1998,
1997 and 1996 amounted to $203,454, $113,536 and $122,157.

    Land and building, which were pledged as collateral for a mortgage loan
(Note 5), were sold subsequent to September 30, 1998 (Note 10). The remaining
property and equipment have been pledged to secure a bank line of credit (Note
4).

NOTE 4--BANK LOAN PAYABLE

    On February 28, 1998, the Company entered into a line of credit agreement
with American National Bank and Trust Company of Chicago (the "Bank"). Prior to
this date, CMT (Note 1) had a line of credit with the Bank and would
concurrently loan amounts to the Company as funds were required.

    At September 30, 1998, the Company was indebted to the Bank for an amount of
$6,800,000 under a $9,000,000 line of credit. The amounts outstanding were due
February 28, 1999. Since the line was extended at maturity to February 28, 2000,
the debt has been classified as long-term at September 30, 1998 (Note 5).

    The Company's borrowings (including the mortgage loan described in Note 5)
under the credit agreement are limited to (i) 75% of eligible accounts
receivable (as defined) and (ii) 40% of eligible inventory (as defined) to a
maximum of $4,000,000, and bear interest at the Bank's prime rate. The line of
credit is secured by all the Company's assets and is guaranteed by the
stockholders of the Company.

    During fiscal 1999, an additional $1,500,000 was borrowed from the Bank
under a term loan agreement requiring monthly principal payments of $41,667 plus
interest at the Bank's prime rate plus .5% with the final payment being due May,
2002. The loan is secured under the same agreement as described above. Such loan
was used to finance certain property and equipment (Note 3).

                                      F-9
<PAGE>
                           CELLULAR WHOLESALERS, INC.

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

                          SEPTEMBER 30, 1998 AND 1997

NOTE 5--LONG-TERM DEBT

    Long-term debt consisted of the following:

<TABLE>
<CAPTION>
                                                                          1998         1997
                                                                      ------------  ----------
<S>                                                                   <C>           <C>
Bank loan payable (Note 4)..........................................  $  6,800,000  $        0
Mortgage loan payable to Bank in monthly installments of $5,390,
  including interest of 7.75% per annum; repaid in full in February
  1999 upon sale of land and building securing such loan (Note
  10)...............................................................       450,743     470,902
Unsecured demand notes payable to stockholders; bearing interest at
  prime (see below).................................................       320,000     320,000
Capital lease obligations payable in monthly installments of
  $10,202; final payments made during fiscal 1998; secured by
  related equipment.................................................             0       1,354
                                                                      ------------  ----------
                                                                         7,570,743     792,256
Less current portion................................................       450,743      22,227
                                                                      ------------  ----------
                                                                      $  7,120,000  $  770,029
                                                                      ------------  ----------
                                                                      ------------  ----------
</TABLE>

    Since all of the holders of the unsecured demand notes to stockholders
consider the notes subordinate to outstanding bank debt and such note holders
and the Company have agreed that demand of the notes will not be made prior to
fiscal 2000, such obligations have been classified as noncurrent at September
30, 1998 and 1997. The Company's buy/sell agreements (Note 8) provide for
repayment of certain stockholder and related party notes and loans as a result
of a triggering event (as defined) under the buy/sell agreements, including the
proposed sale of the Company's stock (Note 1).

    Interest expense to stockholders and CMT (Note 1) amounted to $488,405,
$611,626 and $467,040 during fiscal 1998, 1997 and 1996, respectively.

    Future maturities of long-term debt are as follows:

<TABLE>
<CAPTION>
FISCAL YEARS
ENDING
SEPTEMBER 30,                                                                        AMOUNT
- --------------------------------------------------------------------------------  ------------
<S>                                                                               <C>
1999............................................................................  $    450,743
2000............................................................................     6,800,000
2001............................................................................       320,000
                                                                                  ------------
                                                                                  $  7,570,743
                                                                                  ------------
                                                                                  ------------
</TABLE>

                                      F-10
<PAGE>
                           CELLULAR WHOLESALERS, INC.

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

                          SEPTEMBER 30, 1998 AND 1997

NOTE 6--EMPLOYEE BENEFIT PLAN

    The Company maintains a "401(k)" retirement plan for qualified employees.
Eligible employees may make contributions to the plan in amounts up to 15% of
their compensation to the allowable maximum. The Company further provides
discretionary matching contributions. During the plan's fiscal years ended July
31, 1998, 1997 and 1996, such discretionary contributions of $40,000, $16,400
and $0, respectively, were made by the Company.

NOTE 7--DEFERRED COMPENSATION

    During fiscal 1997, the Company entered into an equity appreciation rights
plan with a key employee. This plan entitles the employee (upon certain defined
events) to certain incentive compensation based upon the Company's financial
performance (as defined). Deferred compensation expense included in the
operating expenses of the Company for fiscal 1998 and 1997 was $0 and $100,000,
respectively.

    Subsequent to September 30, 1998, the Company and key employee are expected
to cancel such plan and in lieu thereof, such employee will be issued shares of
Company stock. Such issuance is expected to be valued at approximately $500,000
with a charge to expense of $400,000 during fiscal 1999.

NOTE 8--BUY/SELL AGREEMENT

    The Company has a buy/sell agreement with its stockholders. Depending upon
the nature of the event triggering a sale of stock (death, disability,
termination of employment or retirement of a shareholder or offer from an
outside party), either of the remaining stockholders or the Company has the
option and/or the requirement to purchase the stock. The purchase price of the
Company's stock for each stockholder's fractional ownership under each of the
agreements is determined by an annual valuation. The buy/sell agreements also
refer to repayment terms of any stockholder and related-party loans (Note 5).
Such agreements will be canceled upon the proposed closing of the sale of the
Company's stock (Note 1) and any stockholder loans will be repaid.

NOTE 9--COMMITMENTS AND CONTINGENCIES

    The Company leased, until February 1999, its administrative and warehousing
facility in Skokie, Illinois from CMT (Note 1). In addition, the Company leases
a sales and warehouse facility in Miami, Florida under a lease expiring in
October 2002. Subsequent to September 30, 1998, the Company entered into a lease
for a new facility (Note 10). Rent expense for these facilities totaled
$181,171, $157,539 and $138,525 ($116,220, $113,475 and $99,810 to a related
party) during fiscal 1998, 1997 and 1996, respectively.

    In addition, the Company entered into a computer hardware lease subsequent
to September 30, 1998. Such lease requires monthly installments of $11,620 for
36 months.

                                      F-11
<PAGE>
                           CELLULAR WHOLESALERS, INC.

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

                          SEPTEMBER 30, 1998 AND 1997

NOTE 9--COMMITMENTS AND CONTINGENCIES (CONTINUED)
    Future minimum lease payments under operating leases (inclusive of the
leases entered into subsequent to September 30, 1998, but exclusive of the
terminated Skokie lease) are as follows:

<TABLE>
<CAPTION>
FISCAL YEAR
ENDING SEPTEMBER 30,
- --------------------------------------------------------------------------------
<S>                                                                               <C>
1999............................................................................  $    542,000
2000............................................................................       628,000
2001............................................................................       628,000
2002............................................................................       562,000
2003............................................................................       423,000
Thereafter......................................................................     2,264,000
                                                                                  ------------
                                                                                  $  5,047,000
                                                                                  ------------
                                                                                  ------------
</TABLE>

    At September 30, 1998, the Company was contingently liable under a letter of
credit issued by the Bank (Note 4) in the amount of $500,000 to ensure payments
to a vendor.

NOTE 10--SUBSEQUENT EVENTS

    Subsequent to September 30, 1998, the following events have occurred:

        SALE OF BUILDING--During November 1998, the Company entered into a real
    estate contract to sell its land and building. Such contract closed during
    February 1999. Proceeds were used to repay the outstanding mortgage (Note
    5). Remaining proceeds were used for working capital purposes.

        LEASE OF NEW FACILITY--During November 1998, the Company entered into an
    operating lease with a related company controlled by the stockholders of the
    Company (Note 9). Such lease, expiring December 31, 2008, is for a new
    facility located in Lincolnshire, Illinois. Annual rentals under such lease
    are approximately $396,000. All sales, warehouse and administrative
    activities of the Company were moved from the previous Skokie, Illinois
    facilities during February 1999. During fiscal 1998, $145,000 was advanced
    by the Company to the new lessor entity and is included as a related-party
    receivable (Note 2).

                                      F-12
<PAGE>
                                                                      APPENDIX D

               UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION


    The following Unaudited Pro Forma Combined Balance Sheet of Intellicell and
CWI as of June 30, 1999, and the Unaudited Pro Forma Combined Statements of
Operations for the year ended December 31, 1998, and the six months ended June
30, 1999, have been prepared to reflect the effect on the historical results of
Intellicell of the acquisition of all issued and outstanding capital stock of
CWI.



    The Unaudited Pro Forma Combined Balance Sheet has been prepared as if the
transactions occurred on June 30, 1999; the Unaudited Pro Forma Combined
Statements of Operations have been prepared as if the transactions occurred on
January 1, 1998. The pro forma financial information set forth below is
unaudited and not necessarily indicative of the results that would actually have
occurred if the transactions had been consummated as of June 30, 1999, or
January 1, 1998, or the results which may be obtained in the future.


    The pro forma adjustments, as described in the Notes to the Unaudited Pro
Forma Combined Financial Information, are based on available information and
upon certain assumption that management believes are reasonable. The Unaudited
Pro Forma Combined Financial Information should be read in conjunction with
Intellicell and CWI historical financial statements, including the related notes
thereto.
<PAGE>

                   UNAUDITED PRO FORMA COMBINED BALANCE SHEET



<TABLE>
<CAPTION>
                                                                       CELLULAR
                                                    INTELLICELL      WHOLESALERS,
                                                       CORP.             INC.         PRO FORMA      PRO FORMA
                                                   JUNE 30, 1999    JUNE 30, 1999    ADJUSTMENTS       TOTALS
                                                   --------------  ----------------  ------------  --------------
<S>                                                <C>             <C>               <C>           <C>
                                                     ASSETS
CURRENT ASSETS
  Cash...........................................  $    1,593,000   $      426,000                 $    2,019,000
  Accounts receivable, net.......................       3,194,000        7,498,000                     10,692,000
  Inventories, net...............................       1,124,000        5,935,000                      7,059,000
  Deposits for purchase of inventory.............          84,000               --                         84,000
  Rebates and price protection receivable........              --          723,000                        723,000
  Due from related parties.......................              --        3,436,000                      3,436,000
  Prepaid expenses and other current assets......         391,000          238,000                        629,000
                                                   --------------  ----------------                --------------
      TOTAL CURRENT ASSETS.......................       6,386,000       18,256,000                     24,642,000
PROPERTY AND EQUIPMENT, Net......................         395,000        2,989,000                      3,384,000
OTHER ASSETS
  Goodwill.......................................              --               --     13,400,000      13,400,000
  Deposits, investment and others................         166,000          247,000                        413,000
                                                   --------------  ----------------                --------------
      TOTAL OTHER ASSETS.........................         166,000          247,000                     13,813,000
                                                   --------------  ----------------                --------------
                                                   $    6,947,000   $   21,492,000                 $   41,839,000
                                                   --------------  ----------------                --------------
                                                   --------------  ----------------                --------------

                                      LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
  Cash required to finance acquisition of CWI....  $           --   $           --      4,577,000  $    4,577,000
  Accounts payable...............................       2,810,000        6,515,000                      9,325,000
  Accrued expenses...............................         467,000        1,175,000                      1,642,000
  Revolving Line of Credit.......................       1,376,000        8,875,000                     10,251,000
  Current portion of long-term debt..............              --          500,000                        500,000
  Due to related parties.........................              --        2,611,000                      2,611,000
  Deferred compensation..........................              --          102,000                        102,000
                                                   --------------  ----------------                --------------
      TOTAL CURRENT LIABILITIES..................       4,653,000       19,778,000                     29,008,000
  Long term debt.................................              --          958,000                        958,000
                                                                   ----------------                --------------
      TOTAL LONG TERM LIABILITIES................                          958,000                        958,000
                                                        4,653,000       20,736,000                     29,966,000
SHAREHOLDERS' EQUITY
  Preferred stock................................              --               --                             --
  Common stock...................................          69,000            1,000         23,000          93,000
  Additional paid-in capital.....................      12,987,000               --      9,555,000      22,542,000
  Retained earnings (Accumulated deficit)........     (10,762,000)         755,000       (755,000)    (10,762,000)
                                                   --------------  ----------------                --------------
TOTAL SHAREHOLDERS' EQUITY.......................       2,294,000          756,000                     11,873,000
                                                   --------------  ----------------                --------------
                                                   $    6,947,000   $   21,492,000                 $   41,839,000
                                                   --------------  ----------------                --------------
                                                   --------------  ----------------                --------------
                                                               --               --                             --
</TABLE>

<PAGE>

              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS



<TABLE>
<CAPTION>
                                                                       CELLULAR
                                                     INTELLICELL     WHOLESALERS,
                                                        CORP.            INC.
                                                     YEAR ENDED       YEAR ENDED
                                                    DECEMBER 31,    SEPTEMBER 30,     PRO FORMA     PRO FORMA
                                                        1998             1998        ADJUSTMENTS      TOTALS
                                                    -------------  ----------------  -----------  --------------
<S>                                                 <C>            <C>               <C>          <C>
NET SALES.........................................  $  27,787,000   $   81,031,000                $  108,818,000
COST OF SALES.....................................     26,152,000       73,138,000                    99,290,000
                                                    -------------  ----------------               --------------
GROSS PROFIT......................................      1,635,000        7,893,000                     9,528,000
OPERATING EXPENSES
  Selling, general and administrative expenses....      4,167,000        5,842,000                    10,009,000
  Amortization of goodwill........................             --               --     1,340,000       1,340,000
                                                    -------------  ----------------               --------------
      TOTAL OPERATING EXPENSES....................      4,167,000        5,842,000                    11,349,000
                                                    -------------  ----------------               --------------
INCOME (LOSS) FROM OPERATIONS.....................     (2,532,000)       2,051,000                    (1,821,000)
OTHER INCOME (EXPENSE)............................       (237,000)        (892,000)                   (1,129,000)
                                                    -------------  ----------------               --------------
INCOME (LOSS) BEFORE INCOME TAXES.................     (2,769,000)       1,159,000                    (2,950,000)
INCOME TAXES......................................             --           15,000                        15,000
                                                    -------------  ----------------               --------------
NET INCOME (LOSS).................................  $  (2,769,000)  $    1,144,000    (1,340,000) $   (2,965,000)
                                                    -------------  ----------------               --------------
                                                    -------------  ----------------               --------------
PRO FORMA:
BASIC AND DILUTED LOSS PER SHARE..................                                                $        (0.44)
                                                                                                  --------------
                                                                                                  --------------
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
  OUTSTANDING.....................................                                                     6,810,235
                                                                                                  --------------
                                                                                                  --------------
</TABLE>


<PAGE>

        UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS (CONTINUED)



<TABLE>
<CAPTION>
                                                                        CELLULAR
                                                     INTELLICELL      WHOLESALERS,
                                                        CORP.             INC.
                                                      SIX MONTHS       SIX MONTHS
                                                    ENDED JUNE 30,  ENDED MARCH 31,    PRO FORMA     PRO FORMA
                                                         1999             1999        ADJUSTMENTS     TOTALS
                                                    --------------  ----------------  -----------  -------------
<S>                                                 <C>             <C>               <C>          <C>
NET SALES.........................................   $ 14,219,000    $   39,772,000                $  53,991,000
COST OF SALES.....................................     13,397,000        35,837,000                   49,234,000
                                                    --------------  ----------------               -------------
GROSS PROFIT......................................        822,000         3,935,000                    4,757,000
OPERATING EXPENSES
  Selling, general and administrative expenses....      2,979,000         2,990,000                    5,969,000
  Amortization of goodwill........................             --                --      670,000         670,000
                                                    --------------  ----------------               -------------
      TOTAL OPERATING EXPENSES....................      2,979,000         2,990,000                    6,639,000
                                                    --------------  ----------------               -------------
INCOME (LOSS) FROM OPERATIONS.....................     (2,157,000)          945,000                   (1,882,000)
OTHER INCOME (EXPENSE)............................        (17,000)         (219,000)                    (236,000)
                                                    --------------  ----------------               -------------
INCOME (LOSS) BEFORE INCOME TAXES.................     (2,174,000)          726,000                   (2,118,000)
INCOME TAXES......................................             --                --                           --
                                                    --------------  ----------------               -------------
NET INCOME (LOSS).................................   $ (2,174,000)   $      726,000     (670,000)  $  (2,118,000)
                                                    --------------  ----------------               -------------
                                                    --------------  ----------------               -------------
PRO FORMA:
BASIC AND DILUTED LOSS PER SHARE..................                                                 $       (0.24)
                                                                                                   -------------
                                                                                                   -------------
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
  OUTSTANDING.....................................                                                     8,937,969
                                                                                                   -------------
                                                                                                   -------------
</TABLE>


<PAGE>

        UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS (CONTINUED)



<TABLE>
<CAPTION>
                                                                        CELLULAR
                                                     INTELLICELL      WHOLESALERS,
                                                        CORP.             INC.
                                                      SIX MONTHS       SIX MONTHS
                                                    ENDED JUNE 30,  ENDED MARCH 31,    PRO FORMA     PRO FORMA
                                                         1998             1998        ADJUSTMENTS     TOTALS
                                                    --------------  ----------------  -----------  -------------
<S>                                                 <C>             <C>               <C>          <C>
NET SALES.........................................   $ 18,616,000    $   37,358,000                $  55,974,000
COST OF SALES.....................................     17,593,000        34,182,000                   51,775,000
                                                    --------------  ----------------               -------------
GROSS PROFIT......................................      1,023,000         3,176,000                    4,199,000
OPERATING EXPENSES
  Selling, general and administrative expenses....      2,564,000         2,111,000                    4,675,000
  Amortization of goodwill........................             --                --      670,000         670,000
                                                    --------------  ----------------               -------------
      TOTAL OPERATING EXPENSES....................      2,564,000         2,111,000                    5,345,000
                                                    --------------  ----------------               -------------
INCOME (LOSS) FROM OPERATIONS.....................     (1,541,000)        1,065,000                   (1,146,000)
OTHER INCOME (EXPENSE)............................       (196,000)         (362,000)                    (558,000)
                                                    --------------  ----------------               -------------
INCOME (LOSS) BEFORE INCOME TAXES.................     (1,737,000)          703,000                   (1,704,000)
INCOME TAXES......................................             --                --                           --
                                                    --------------  ----------------               -------------
NET INCOME (LOSS).................................   $ (1,737,000)   $      703,000     (670,000)  $  (1,704,000)
                                                    --------------  ----------------               -------------
                                                    --------------  ----------------               -------------
PRO FORMA:
BASIC AND DILUTED LOSS PER SHARE..................                                                 $       (0.25)
                                                                                                   -------------
                                                                                                   -------------
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
  OUTSTANDING.....................................                                                     6,810,235
                                                                                                   -------------
                                                                                                   -------------
</TABLE>

<PAGE>
                INTELLICELL CORP. AND CELLULAR WHOLESALERS, INC.

          NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION

1. DESCRIPTION OF MERGER

    On the closing date, anticipated as of September 30, 1999, each share of
issued and outstanding capital stock of CWI will be exchanged for cash and
shares of Intellicell common stock. The total consideration to be received by
CWI stockholders will be $14,000,000 ("Base Consideration"), plus an additional
amount ("Additional Consideration") in the event the total shareholders' equity
of CWI as of the closing date exceeds $177,667. The Base Consideration will
consist of $5,000,000 in cash and $9,000,000 of shares of Intellicell common
stock. For purposes of the merger, the shares will have a value of $4.00,
resulting to 2,250,000 shares of Intellicell common stock to be issued to CWI
shareholders. The Additional Consideration, if any, will consist of an
additional number of shares of Intellicell common stock equal to (i) the amount
by which the closing date equity exceeds $177,667, divided by (ii) $4.00.
However, the cash portion of the Base Consideration will be reduced by the
amount the closing date equity is less than $1,177,667.

2. BASIS OF PRESENTATION


    The unaudited pro forma combined financial statements give effect to the
pending acquisition by Intellicell of 100% of the issued and outstanding shares
of common stock of CWI and are based on the estimates and assumptions set forth
herein. This pro forma information has been prepared utilizing the historical
financial statements of each entity. The pro forma financial data is provided
for comparative purposes only and does not purport to be indicative of the
results which actually could have been obtained if the acquisition had been
effected on the date indicated or those results which may be obtained in the
future.



    The Unaudited Pro Forma Combined Balance Sheet assumes that the acquisition
was consummated on June 30, 1999, combining the balance sheets of Intellicell
and CWI at June 30, 1999. The Unaudited Pro Forma Combined Statements of
Operations assume that the acquisition was consummated on January 1, 1998,
combining the annual statements of operations of Intellicell for the year ended
December 31, 1998 and CWI for the year ended September 30, 1998, and the interim
statements of operations of Intellicell for the six months ended March 31, 1999
and 1998 and CWI for the six months ended March 31, 1998 and 1997.



    The transaction will be accounted for under the purchase method of
accounting. At June 30, 1999, the pro forma Goodwill was calculated as follows:



<TABLE>
<S>                                                   <C>        <C>
Purchase price--Base Consideration..................             $14,000,000
Adjustment to reduce cash portion of Base
  Consideration:
  Required equity...................................  $1,177,667
  Equity at June 30, 1999...........................    755,000    (422,667)
                                                      ---------
Additional consideration:
  Equity at June 30, 1999...........................  $ 755,000
  Required equity...................................    177,667
                                                      ---------
  Excess............................................    577,333
  Divided by........................................          4
                                                      ---------
  Additional common stock...........................    144,333
  Assigned value....................................  $    4.00     577,333
                                                      ---------  ----------
Adjusted purchase price.............................             14,154,666
Net assets of CWI...................................                755,000
                                                                 ----------
Goodwill............................................             $13,399,666
                                                                 ----------
                                                                 ----------
</TABLE>


<PAGE>
                INTELLICELL CORP. AND CELLULAR WHOLESALERS, INC.

    NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION (CONTINUED)

2. BASIS OF PRESENTATION (CONTINUED)

    This Goodwill will be amortized on a straight-line basis over a ten-year
period. Annual amortization is approximately $1,339,967.



    The pro forma adjustment on the combined balance sheet are as follows:



<TABLE>
<S>                                                              <C>
Goodwill recognized............................................  $13,400,000
                                                                 ----------
Effect on total assets.........................................  $13,400,000
                                                                 ----------
                                                                 ----------
Cash required to finance the acquisition.......................  $4,577,000
Common stock increased by 2,394,333 at $.01 par value, less
  $1,000 CWI common stock......................................      23,000
Additional paid-in capital increased...........................   9,555,000
Retained earnings of CWI eliminated............................    (755,000)
                                                                 ----------
Effect on total liabilities and shareholders' equity...........  $13,400,000
                                                                 ----------
                                                                 ----------
</TABLE>



    The transaction will result in a cash deficit of $2,558,000 at June 30,
1999. One of the conditions precedent to the merger is Intellicell will have
received the approval from its current lender, Nationscredit Commercial
Corporation ("Nationscredit'), to the merger agreement and will have obtained an
additional line of credit on terms acceptable to Intellicell and CWI in their
sole discretion for at least $15,000,000 from Nationscredit, American National
Bank, CWI's current lender or another commercially recognized lender.
Intellicell will also have obtained additional debt or equity financing on terms
acceptable to Intellicell and CWI in their reasonable discretion for at least
$5,500,000 (exclusive of the exercise of any currently outstanding warrants and
options to purchase Intellicell common stock). Intellicell has received a
preliminary commitment from Nationscredit for an additional $15,000,000 line of
credit, but has not yet obtained a commitment from any third party to provide an
additional equity or debt financing of at least $5,500,000. The preliminary
commitment from Nationscredit is subject to completion of Nationscredit due
diligence, and there can be no assurance that Intellicell will be able to obtain
binding commitment for either a line of credit or the additional equity or debt
financing or be able to consummate either of these transactions.

<PAGE>
                               INTELLICELL CORP.
          PROXY FOR ANNUAL MEETING OF STOCKHOLDERS, SEPTEMBER 29, 1999
          THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS.

    The undersigned hereby revokes all prior proxies, appoints Michael Hedge and
David Kane, and each or either of them, as proxy holders with power to appoint
his substitute and hereby authorizes the proxy holders to represent and vote, as
designated below, all the shares of Intellicell Corp. held of record by the
undersigned on August 13, 1999 at the Annual Meeting of Stockholders to be held
on September 29, 1999 at 10:00 A.M. or any and all adjournments thereof.

1.   ELECTION OF DIRECTORS   FOR all nominees listed below   WITHHOLD AUTHORITY
                             (EXCEPT AS MARKED TO THE        TO VOTE FOR ALL
                             CONTRARY BELOW). / /            NOMINEES LISTED
                                                             BELOW. / /

 (INSTRUCTION: TO WITHHOLD AUTHORITY TO VOTE FOR ANY INDIVIDUAL NOMINEE, DRAW A
                       LINE THROUGH SUCH NOMINEE'S NAME.)

  Michael Hedge, John Swinehart, J. Sherman Henderson, Mark M. Laisure, Vinay
                                     Sharma

2.  Proposal to approve the issuance of shares of Intellicell common stock to
the stockholders of Cellular Wholesalers, Inc. ("CWI"), in accordance with the
Amended and Restated Agreement and Plan of Merger, dated as of July 23, 1999,
among Intellicell, CWI, the principal stockholders of CWI, and a wholly owned
subsidiary of Intellicell called Intellicell Merger Sub, Inc. ("Merger Sub"),
pursuant to which CWI will be merged with and into Merger Sub, with Merger Sub
surviving as a wholly owned subsidiary of Intellicell.

            / /  FOR            / /  AGAINST            / /  ABSTAIN

3.  To approve an amendment to Intellicell's certificate of incorporation to
change Intellicell's name to "Focus Affiliates, Inc."

            / /  FOR            / /  AGAINST            / /  ABSTAIN

4.  To approve an amendment to Intellicell's certificate of incorporation to
increase the number of shares of common stock Intellicell is authorized to
issue.

            / /  FOR            / /  AGAINST            / /  ABSTAIN

5.  To approve an amendment to Intellicell's 1998 Stock Option Plan to increase
the number of shares of common stock Intellicell can issue upon the exercise of
options granted under the plan.

            / /  FOR            / /  AGAINST            / /  ABSTAIN
                          (CONTINUED ON REVERSE SIDE)
<PAGE>
6.  To ratify the appointment by the Board of Directors of Hollander, Lumer &
Co. LLP as Intellicell's independent auditors for the fiscal year ending
December 31, 1999.

            / /  FOR            / /  AGAINST            / /  ABSTAIN

7.  In their discretion, the proxy holders are authorized to vote upon such
other business as may properly be brought before the Annual Meeting or any and
all adjournments thereof.

    THIS PROXY WILL BE VOTED AS SPECIFIED OR, IF NO CHOICE IS SPECIFIED, FOR THE
ELECTION OF THE NOMINEES, FOR PROPOSALS 2, 3, 4, 5 AND 6 AND AS SAID PROXIES
DEEM ADVISABLE ON SUCH OTHER MATTERS AS MAY PROPERLY COME BEFORE THE MEETING AND
ANY AND ALL ADJOURNMENTS THEREOF. IN THE EVENT ANY OF THE NOMINEES IS
UNAVAILABLE FOR ELECTION OR UNABLE TO SERVE, THE SHARES REPRESENTED BY THIS
PROXY MAY BE VOTED FOR A SUBSTITUTE NOMINEE SELECTED BY THE BOARD OF DIRECTORS.
                                             Dated _______________________, 1999
                                             ___________________________________
                                                          Signature
                                             ___________________________________
                                                (Signature, if held jointly)

                                             Please sign exactly as your name
                                             appears hereon. When shares are
                                             held by joint tenants, both should
                                             sign. When signing as attorney,
                                             executor, administrator, trustee or
                                             guardian, please give full title as
                                             such. If a corporation, please sign
                                             in full corporate name by the
                                             President or other authorized
                                             officer. If a partnership, please
                                             sign in partnership name by an
                                             authorized partner.

   PLEASE PROMPTLY MARK, SIGN, DATE, AND RETURN THIS PROXY USING THE ENCLOSED
                                   ENVELOPE.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission