HAWAIIAN NATURAL WATER CO INC
SB-2/A, 1997-03-07
GROCERIES & RELATED PRODUCTS
Previous: FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 183, 497, 1997-03-07
Next: ONSALE INC, RW, 1997-03-07



<PAGE>

   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MARCH 7, 1997 
                                                    REGISTRATION NO. 333-18289 
===============================================================================
                      SECURITIES AND EXCHANGE COMMISSION 
                            WASHINGTON D.C. 20549 
                                    ------ 
                               AMENDMENT NO. 3 
                                      TO 
                                  FORM SB-2 
                            REGISTRATION STATEMENT 
                                    UNDER 
                          THE SECURITIES ACT OF 1933 
                                    ------ 
                     HAWAIIAN NATURAL WATER COMPANY, INC. 
            (Exact name of Registrant as specified in its charter) 
    

<TABLE>
<S>                                                    <C>                         <C>        
          Hawaii                                       5149                        99-0314848 
 (State or jurisdiction of                  (Primary Standard Industrial         (I.R.S. Employer 
incorporation or organization)              Classification Code Number)      Identification Number) 
</TABLE>

                               248 Mokauea Street
                             Honolulu, Hawaii 96819
                                 (808) 832-4550
          (Address and telephone number of principal executive offices)
                                     ------
                     Marcus Bender, Chief Executive Officer
                      Hawaiian Natural Water Company, Inc.
                               248 Mokauea Street
                             Honolulu, Hawaii 96819
                                 (808) 832-4550
           (Name, address, and telephone number of agent for service)
                                     ------
                                   Copies to:

    RICHARD P. MANSON, ESQ.                      RUBI FINKELSTEIN, ESQ.      
    Graham & James LLP                           Orrick, Herrington &        
    801 South Figueroa Street                    Sutcliffe LLP               
    Los Angeles, California 90017                666 Fifth Avenue            
    (213) 624-2500                               New York, New York 10103    
                                                 (212) 506-5000              
                                                 

   Approximate date of proposed sale to the public: As soon as practicable 
after this Registration Statement becomes effective. 

   If any of the securities being registered on this form are to be offered 
on a delayed or continuous basis pursuant to Rule 415 under the Securities 
Act of 1933, check the following box. [X] 

   If this Form is filed to register additional securities pursuant to Rule 
462(b) under the Securities Act, check the following box and list the 
Securities Act registration statement number of the earlier effective 
registration statement for the same offering. [ ]

   If this Form is a post-effective amendment filed pursuant to Rule 462(c) 
under the Securities Act, check the following box and list the Securities Act 
registration statement number of the earlier effective registration statement 
for the same offering. [ ] 

   If delivery of the prospectus is expected to be made pursuant to Rule 434, 
please check the following box. [ ]

   The Registrant hereby amends this Registration Statement on such date or 
dates as may be necessary to delay its effective date until the Registrant 
shall file a further amendment which specifically states that this 
Registration Statement shall thereafter become effective in accordance with 
Section 8(a) of the Securities Act of 1933 or until this Registration 
Statement shall become effective on such date as the Securities and Exchange 
Commission, acting pursuant to said Section 8(a), may determine.
   
===============================================================================
    

<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC.
 
             CROSS REFERENCE SHEET SHOWING LOCATION IN PROSPECTUS 
                OF INFORMATION REQUIRED BY ITEMS OF FORM SB-2 

<TABLE>
<CAPTION>
               Form SB-2 Item Number and Caption                                Caption or Location in Prospectus 
      ----------------------------------------------------         ---------------------------------------------------------- 
<S>  <C>                                                           <C>
 1.  Front of Registration Statement and Outside Front 
     Cover Page of Prospectus ...............................       Outside Front Cover Page of Prospectus 

 2.  Inside Front and Outside Back Cover Pages of 
     Prospectus .............................................       Inside Front and Outside Back Cover Pages of 
                                                                    Prospectus 

 3.  Summary Information, Risk Factors and Ratio of 
     Earnings to Fixed Charges ..............................       Prospectus Summary; The Company; Risk Factors 
                                                                    (Inapplicable as to Ratio of Earnings to Fixed Charges) 

 4.  Use of Proceeds ........................................       Prospectus Summary; Use of Proceeds; 
                                                                    Management's Discussion and Analysis of 
                                                                    Financial Condition and Results of Operations 

 5.  Determination of Offering Price ........................       Outside Front Cover Page of Prospectus; 
                                                                    Underwriting 

 6.  Dilution ...............................................       Dilution 

 7.  Selling Security Holders ...............................       Prospectus Summary; Selling Securityholders 

 8.  Plan of Distribution ...................................       Outside Front Cover Page of Prospectus; 
                                                                    Underwriting; Selling Securityholders 

 9.  Legal Proceedings ......................................       Inapplicable 

10.  Directors, Executive Officers, Proprietors and 
     Control Persons ........................................       Management 

11.  Security Ownership of Certain Beneficial Owners 
     and Management .........................................       Principal Stockholders 

12.  Description of Securities ..............................       Risk Factors; Dividend Policy; Description of 
                                                                    Capital Stock 

13.  Interests of Named Experts and Counsel .................       Legal Matters; Experts 

14.  Disclosure of Commission Position on 
     Indemnification for Securities Act Liabilities .........       Inapplicable 

15.  Organization Within Last Five Years ....................       The Company; Management's Discussion and Analysis of 
                                                                    Financial Condition and Results of Operations; Certain 
                                                                    Transactions 

16.  Description of Business ................................       Prospectus Summary; The Company; Capitalization; 
                                                                    Selected Financial Data; Management's Discussion and 
                                                                    Analysis of Financial Condition and Results of 
                                                                    Operations; Business; Management; Principal 
                                                                    Stockholders; Certain Transactions; Financial Statements 

17.  Management's Discussion and Analysis or 
     Plan of Operation ......................................       Use of Proceeds; Management's Discussion and Analysis of   
                                                                    Financial Condition and Results of Operations 

18.  Description of Property ................................       Business 

19.  Certain Relationships and Related Transactions .........       Certain Transactions 

</TABLE>


<PAGE>
<TABLE>
<CAPTION>
              Form SB-2 Item Number and Caption                                Caption or Location in Prospectus 
     ----------------------------------------------------         ---------------------------------------------------------- 
<S>  <C>                                                           <C>

20.  Market for Common Equity and Related    
     Stockholder Matters ...................................       Outside Front Cover Page of Prospectus; Risk Factors; 
                                                                   Dividend Policy; Description of Capital Stock; 
                                                                   Securities Eligible for Future Sale 

21.  Executive Compensation .................................       Management 

22.  Financial Statements ...................................       Financial Statements 

23.  Changes in and Disagreements With Accountants on Accounting 
     and Financial Disclosure ...............................       Inapplicable 
</TABLE>

<PAGE>

Information contained herein is subject to completion or amendment. A 
registration statement relating to these securities has been filed with the 
Securities and Exchange Commission. These securities may not be sold nor may 
offers to buy be accepted prior to the time the registration statement 
becomes effective. This prospectus shall not constitute an offer to sell or 
the solicitation of an offer to buy nor shall there be any sale of these 
securities in any State in which such offer, solicitation or sale would be 
unlawful prior to registration or qualification under the securities laws of 
any such State. 

   
                  SUBJECT TO COMPLETION, DATED MARCH 7, 1997 
    

PROSPECTUS 

                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                               2,000,000 UNITS 
              EACH UNIT CONSISTING OF ONE SHARE OF COMMON STOCK 
                          AND ONE REDEEMABLE WARRANT 

   This Prospectus relates to an offering (the "Offering") of 2,000,000 Units 
(the "Units"), each Unit consisting of one share of common stock, no par 
value ("Common Stock"), and one redeemable common stock purchase warrant 
("Redeemable Warrant") of Hawaiian Natural Water Company, Inc., a Hawaii 
corporation (the "Company"). The shares of Common Stock and Redeemable 
Warrants comprising the Units will be separately tradeable upon issuance. 
Each Redeemable Warrant entitles the registered holder thereof to purchase 
one share of Common Stock at an initial exercise price of $ per share [150% 
of the initial public offering price per Unit], subject to adjustment, at any 
time following the date of issuance until , 2002 [60 months from the date of 
this Prospectus]. The Company shall have the right to redeem all, but not 
less than all, of the Redeemable Warrants commencing , 1998 [12 months from 
the date of this Prospectus] at a price of $.05 per Redeemable Warrant on 30 
days' prior written notice, provided that the Company shall have obtained the 
consent of Joseph Stevens & Company, Inc. (the "Underwriter"), and the 
average closing bid price of the Common Stock equals or exceeds 150% of the 
then exercise price per share, subject to adjustment, for any 20 trading days 
within a period of 30 consecutive trading days ending on the fifth trading 
day prior to the date of the notice of redemption. See "Description of 
Capital Stock." 

   Prior to the Offering, there has been no public market for the Units, the 
Common Stock or the Redeemable Warrants, and there can be no assurance that 
such a market will develop after the Offering or, if developed, that it will 
be sustained. It is currently anticipated that the initial public offering 
price will be $4.00 per Unit. The offering price of the Units and the 
exercise price and other terms of the Redeemable Warrants were determined by 
negotiation between the Company and the Underwriter and are not necessarily 
related to the Company's assets or book value, results of operations or any 
other established criteria of value. See "Risk Factors," "Description of 
Capital Stock" and "Underwriting." The Company has applied to include the 
Units, the Common Stock and the Redeemable Warrants on the Nasdaq SmallCap 
Market ("Nasdaq") under the symbols "HNWCU," "HNWC" and "HNWCW", 
respectively. The Company and the Underwriter may jointly determine, based 
upon market conditions, to delist the Units upon the expiration of the 30 day 
period commencing on the date of this Prospectus. 
                                    ------ 

THE SECURITIES OFFERED HEREBY ARE SPECULATIVE, INVOLVE A HIGH DEGREE OF RISK 
           AND IMMEDIATE SUBSTANTIAL DILUTION. SEE "RISK FACTORS," 
                    COMMENCING ON PAGE 8, AND "DILUTION." 
                                    ------ 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE 
    SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
       COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS 
         PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A 
                              CRIMINAL OFFENSE. 

============================================================================
                 Price to     Underwriting     Proceeds to 
                  Public      Discounts(1)      Company(2) 
- ----------------------------------------------------------------------------- 
Per Unit  ...     $              $                $ 
- ----------------------------------------------------------------------------- 
Total(3)  ...     $              $                $ 
============================================================================

<PAGE>


1. Does not include additional compensation payable to the Underwriter in the 
   form of a 3% non-accountable expense allowance, warrants to purchase 
   200,000 Units (the "Underwriter's Warrants") and a financial consulting 
   fee of $2,000 per month for 24 months, all of which is payable at closing. 
   The Company has also agreed to indemnify the Underwriter against certain 
   liabilites, including liabilities under the Securities Act of 1933, as 
   amended. See "Underwriting."
    
2. Before deducting expenses of the Offering payable by the Company, 
   estimated at $600,000, including the Underwriter's non-accountable expense 
   allowance. 
    
3. The Company has granted the Underwriter an option (the "Over-Allotment 
   Option"), exercisable for a period of 45 days from the date of this 
   Prospectus, to purchase up to 300,000 additional Units on the same terms 
   and conditions set forth above, solely to cover over-allotments, if any. 
   If the Over-Allotment Option is exercised in full, the total Price to 
   Public, Underwriting Discounts and Proceeds to Company will be $  , $  , 
   and $  , respectively. See "Underwriting." 

   The Units are being offered by the Underwriter, subject to prior sale, 
when, as and if delivered to and accepted by the Underwriter, and subject to 
approval of certain legal matters by their counsel and subject to certain 
other conditions. The Underwriter reserves the right to withdraw, cancel or 
modify the Offering and to reject any order in whole or in part. It is 
expected that delivery of the Units offered hereby will be made against 
payment therefor, at the offices of Joseph Stevens & Company, Inc., New York, 
New York, on or about    , 1997. 

                                    ------ 

                        JOSEPH STEVENS & COMPANY, INC. 


                  The date of this Prospectus is    , 1997. 

                                       
<PAGE>
                              (INSIDE FRONT COVER)

(Artwork consisting of three different size bottles of the Company's natural
water and a pink orchid superimposed upon a background consisting of water in
motion and three white orchids. Each bottle of water bears the label that
appears on the Company's bottled water which is sold to consumers. Each label
consists of a pink orchid superimposed on a blue, green and white rectangular
background with the following text "BOTTLED AT THE SOURCE" appearing above the
rectangle and "MAUNA LOA VOLCANO HAWAIIAN SPRINGS (TM) NATURAL ARTESIAN WATER
sodium-free-noncarbonated" appearing below the rectangle.)

CERTAIN PERSONS PARTICIPATING IN THE OFFERING MAY ENGAGE IN TRANSACTIONS THAT
STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE UNITS, COMMON STOCK
AND/OR REDEEMABLE WARRANTS, INCLUDING PURCHASES OF THE UNITS, COMMON STOCK
AND/OR REDEEMABLE WARRANTS TO STABILIZE THEIR RESPECTIVE MARKET PRICES,
PURCHASES OF THE UNITS, COMMON STOCK AND/OR REDEEMABLE WARRANTS TO COVER SOME OR
ALL OF A SHORT POSITION MAINTAINED BY THE UNDERWRITER IN THE UNITS, COMMON STOCK
AND/OR REDEEMABLE WARRANTS, RESPECTIVELY, AND THE IMPOSITION OF PENALTY BIDS.
FOR A DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING."

<PAGE>

(continued from cover page) 

   
   This Prospectus also relates to 750,000 Redeemable Warrants (the "Selling 
Securityholders Warrants") and 750,000 shares of Common Stock (the "Selling 
Securityholders Shares") issuable upon exercise of the Selling 
Securityholders Warrants. The Selling Securityholders Warrants will be issued 
at the consummation of the Offering to certain security holders (the "Selling 
Securityholders") upon the automatic conversion of certain warrants (the 
"Bridge Warrants") issued to the Selling Securityholders in a private 
financing consummated in October 1996 (the "Bridge Financing"). Neither the 
Selling Securityholders Warrants nor the Selling Securityholders Shares may 
be sold for a period of 12 months following the date of this Prospectus and 
thereafter such securities may not be sold for an additional six months 
without the prior written consent of the Underwriter. The Selling 
Securityholders Warrants and the Selling Securityholders Shares are not being 
underwritten in the Offering. The Company will not receive any proceeds from 
the sale of the Selling Securityholders Warrants or the Selling 
Securityholders Shares by the holders thereof, although the Company will 
receive proceeds from the exercise, if any, of the Selling Securityholders 
Warrants. See "Management"s Discussion and Analysis of Financial Condition 
and Results of Operations--Liquidity and Capital Resources," The 
Company--Recent Bridge Financing" and "Selling Securityholders." 

   The Company intends to furnish to registered holders of the Units, 
Redeemable Warrants and Common Stock annual reports containing financial 
statements examined by an independent accounting firm. 

                         TO CALIFORNIA RESIDENTS ONLY 

   The Units may only be offered and sold to (i) persons with a net worth, 
individually or jointly with his or her spouse, of at least $250,000 
(exclusive of home, home furnishings and automobiles) and an annual income of 
at least $65,000 or (ii) persons with a net worth, individually or jointly 
with his or her spouse, of at least $500,000 (exclusive of home, home 
furnishings and automobiles). 

   The Units offered hereby have been registered by a limited qualification 
and cannot be offered for resale or resold in the State of California unless 
registered for sale. Furthermore, the exemption afforded by Section 25104(h) 
of the California Securities Law shall be withheld by the Commissioner of 
Corporations and the Company is not permitted to apply for the exemption 
afforded by 25101(b) until at least 90 days after the closing of the 
Offering. 
    




                                       3
                                      
<PAGE>

                              PROSPECTUS SUMMARY 

   The following summary is qualified in its entirety by the more detailed 
information and financial statements appearing elsewhere in this Prospectus. 
In August 1996, the Company effected a 1,111.428-for-one Common Stock split. 
In addition, in October 1996, the holders of the Company's then outstanding 
Convertible Preferred Stock converted all outstanding shares of such 
Convertible Preferred Stock into an aggregate of 389,000 shares of Common 
Stock. Except as otherwise noted, all information in this Prospectus (i) 
gives retroactive effect to the aforementioned stock split and conversion of 
Convertible Preferred Stock, (ii) assumes no exercise of the Over-Allotment 
Option, (iii) assumes no exercise of the Redeemable Warrants or the Selling 
Securityholders Warrants, and (iv) assumes no exercise of the Underwriter's 
Warrants. Investors should carefully consider the information set forth under 
the heading "Risk Factors." 

                                 THE COMPANY 

   Hawaiian Natural Water Company, Inc. (the "Company") bottles, markets and 
distributes "natural" water under the name "Hawaiian Springs(TR)." The 
Company draws its water from a well located at the base of the Mauna Loa 
volcano in Kea'au on the Big Island of Hawaii. The water is "bottled at the 
source" in polyethylene therephthalate ("PET") plastic bottles, which are 
manufactured at the Company's bottling facility. This on-site bottle 
manufacturing operation enables the Company to reduce its packaging costs 
while at the same time improving its quality control, inventory management 
and delivery scheduling. The Company markets its water on the basis of 
superior quality and taste and on the worldwide reputation of Hawaii. 

   The Company has met all Food and Drug Administration ("FDA") requirements 
for the labeling of its water as "bottled at the source" and "natural." 
"Bottled at the source" signifies that the water is pumped directly from the 
source to the bottling facility, thereby eliminating handling and 
transportation procedures which might lead to contamination. "Natural" 
signifies that the chemical composition and mineral content of the bottled 
water are the same as those at the source. This contrasts with "purified" 
water from which certain chemicals and minerals are removed by means of 
filtration. 

   The Company began commercial operations in February 1995, selling 
initially in the Hawaiian market exclusively. The Company has since expanded 
its distribution on a limited basis into the West Coast and Southeastern 
portion of the United States, Guam and the Middle East. 

   Approximately 2.88 billion gallons of bottled water were sold in the 
United States in 1995, of which approximately 29.3% were sold in California. 
Non-sparkling water accounted for approximately 2.43 billion gallons, or 
approximately 84.4%, of total U.S. bottled water sales. The fastest growing 
segment of the non-sparkling bottled water market in the United States is the 
retail, premium (bottles of two liters or less are considered premium), PET 
market, the market in which the Company currently competes. This segment, 
which grew from a total of 335.8 million gallons in 1994 to 426.8 million 
gallons in 1995 (a 27.1% increase), has grown at double digit rates since 
1992, and is projected to continue growing at an average annual growth rate 
of approximately 9.4% through the year 2000. 

   Most of the Company's product is sold through retail channels such as 
convenience stores and supermarkets, although the Company also sells through 
food service outlets such as restaurants, bars, airlines, hotels, country 
clubs and military installations. The Company distributes its product 
primarily through distributors, but also utilizes brokers and in California 
sells directly to specialty retail chains. 

   The Company's objective is to become a leading provider of premium quality 
bottled water on a national and international basis. The Company plans to 
achieve this objective by expanding its presence in its current markets, 
entering new geographic markets and establishing distributor relationships as 
well as strategic distribution alliances with other national or international 
beverage companies in order to take advantage of their established 
distribution networks. 

                                      4 
<PAGE>

                                 THE OFFERING 

Securities offered by the 
  Company......................  2,000,000 Units, each Unit consisting of one 
                                 share of Common Stock and one Redeemable 
                                 Warrant. The shares of Common Stock and 
                                 Redeemable Warrants comprising the Units 
                                 will be detachable and separately tradeable 
                                 upon issuance. Each Redeemable Warrant 
                                 entitles the registered holder thereof to 
                                 purchase one share of Common Stock at an 
                                 initial exercise price of $ per share [150% 
                                 of the initial public offering price per 
                                 Unit], subject to adjustment, at any time 
                                 following the date of issuance until , 2002 
                                 [60 months from the date of this 
                                 Prospectus]. The Company shall have the 
                                 right to redeem all, but not less than all, 
                                 of the Redeemable Warrants commencing , 1998 
                                 [12 months from the date of this Prospectus] 
                                 at a price of $.05 per Redeemable Warrant on 
                                 30 days' prior written notice, provided that 
                                 (i) the average closing bid price of the 
                                 Common Stock equals or exceeds 150% of the 
                                 then exercise price per share, subject to 
                                 adjustment, for any 20 trading days within a 
                                 period of 30 consecutive trading days ending 
                                 on the fifth trading day prior to the date 
                                 of the notice of redemption, and (ii) the 
                                 Company shall have obtained the consent of 
                                 the Underwriter. See "Description of Capital 
                                 Stock." 

   
Securities offered by Selling 
  Securityholders..............  750,000 Redeemable Warrants, which will be 
                                 issued to the Selling Securityholders upon 
                                 the automatic conversion of the Bridge 
                                 Warrants, and 750,000 shares of Common Stock 
                                 issuable upon exercise of such Redeemable 
                                 Warrants (the "Concurrent Offering"). The 
                                 Concurrent Offering is being registered at 
                                 the Company's expense but is not being 
                                 underwritten in the Offering. The Selling 
                                 Securityholders Warrants and the Selling 
                                 Securityholders Shares may be offered for 
                                 resale at any time on or after the date 
                                 hereof by the Selling Securityholders; 
                                 provided, however, that the Selling 
                                 Securityholders have agreed not to sell such 
                                 securities for a period of 12 months 
                                 following the date hereof and thereafter for 
                                 an additional six months without the prior 
                                 written consent of the Underwriter. The 
                                 Company will not receive any proceeds from 
                                 the sale of the Selling Securityholders 
                                 Warrants or the Selling Securityholders 
                                 Shares by the holders thereof, although the 
                                 Company will receive proceeds from the 
                                 exercise, if any, of the Selling 
                                 Securityholders Warrants. See "Selling 
                                 Securityholders." 
    

                                      5 
<PAGE>

Common Stock outstanding before 
  the Offering.................  1,599,212 shares(1) 

Common Stock to be 
  outstanding after the 
  Offering ....................  3,599,212 shares(1) 

Redeemable Warrants to be 
  outstanding after the 
  Offering ....................  2,750,000(2) 

Proposed trading symbols on 
  NASDAQ SmallCap Market.......  Units:               "HNWCU" 
                                 Common Stock:        "HNWC" 
                                 Redeemable Warrants: "HNWCW" 

   
Use of Proceeds................  The net proceeds of the Offering will be 
                                 used (i) to repay indebtedness of 
                                 approximately $1,563,000, including accrued 
                                 interest, incurred in connection with the 
                                 Bridge Financing, (ii) to repay other 
                                 indebtedness of approximately $730,000, 
                                 including accrued interest, owed to 
                                 stockholders and other investors, (iii) to 
                                 pay deferred compensation and consulting 
                                 fees of approximately $108,000, (iv) for 
                                 improvements to plant and equipment of up to 
                                 $1,500,000, (v) for sales and marketing 
                                 programs of up to $2,000,000, and (vi) the 
                                 balance ($699,000) for working capital and 
                                 general corporate purposes. 
    

Risk Factors...................  Investment in the Units offered hereby is 
                                 highly speculative and involves significant 
                                 risks. These risks include (i) limited 
                                 history of operations; (ii) working capital 
                                 deficiencies, history of losses, accumulated 
                                 deficit, ability to continue as a going 
                                 concern; (iii) additional capital 
                                 requirements, uncertainty of additional 
                                 funding; (iv) lease of key operating assets; 
                                 (v) dependence on key personnel; (vi) 
                                 dependence on key customer; (vii) 
                                 governmental regulation, quality control; 
                                 (viii) competition; (ix) broad discretion of 
                                 management in use of proceeds; (x) repayment 
                                 of indebtedness, benefit to insiders, 
                                 potential conflicts of interest; (xi) 
                                 possible control by insiders; (xii) 
                                 securities eligible for future sale; (xiii) 
                                 absence of public market, arbitrary 
                                 determination of offering price, possible 
                                 volatility of stock price; (xiv) dilution; 
                                 (xv) Underwriter's lack of experience, 
                                 Underwriter's potential influence on the 
                                 market; (xvi) continued quotation on the 
                                 Nasdaq SmallCap Market; potential penny 
                                 stock classification; (xvii) current 
                                 prospectus and state Blue Sky registration 
                                 required to exercise Redeemable Warrants; 
                                 (xviii) redemption of Redeemable Warrants; 
                                 (xix) reduced probability of change of 
                                 control; and (xx) forward-looking 
                                 information and associated risk. See "Risk 
                                 Factors." 

   
- ------ 
(1) Excludes (i) a warrant to purchase an aggregate of 24,351 shares of Common 
    Stock at an exercise price of $.000009 per share, (ii) outstanding 
    options to purchase 225,000 shares of Common Stock at an exercise price 
    of $4.00 per share and (iii) 775,000 shares of Common Stock issuable 
    pursuant to options which may be granted under the Company's stock option 
    plan. 
    

(2) Includes 750,000 Selling Securityholders Warrants. 

                                      6
<PAGE>

                        SUMMARY FINANCIAL INFORMATION 

   
   The following table sets forth summary financial data of the Company as of 
December 31, 1996 and for the two years then ended (collectively, the 
"Year-End Data"). The Year-End Data has been derived from the audited 
financial statements of the Company appearing elsewhere herein, which have 
been audited by Arthur Andersen LLP. The summary financial data set forth 
below should be read in conjunction with "Management's Discussion and 
Analysis of Financial Condition and Results of Operations," the Financial 
Statements and notes thereto and other financial and statistical data 
appearing elsewhere in this Prospectus. 

<TABLE>
<CAPTION>
                                                   Years Ended December 31,
                                                ------------------------------ 
                                                    1995            1996 
                                                ------------    -------------- 
<S>                                             <C>             <C>
Statement of Operations Data: 
Net sales  ..................................    $  588,920      $   866,060 
Cost of sales  ..............................       620,593          754,159 
Gross margin  ...............................       (31,673)         111,901 
Selling and marketing  ......................       220,651          264,617 
General and administrative  .................       437,289          787,592 
                                                ------------    -------------- 
  Total operating expenses  .................       657,940        1,052,209 
Interest expense, net  ......................        51,261          247,443 
                                                ------------    -------------- 
Net loss  ...................................    $ (740,874)     $(1,187,751) 
                                                ============    ============== 
Net loss per share  .........................    $    (0.62)     $     (0.74) 
                                                ============    ============== 
Weighted average number of common and common 
  equivalent shares outstanding .............     1,202,540        1,599,212 
</TABLE>

<TABLE>
<CAPTION>
                                                   December 31, 1996 
                                        ------------------------------------- 
                                                                      As 
                                             Actual              Adjusted(1) 
                                          ------------          ------------- 
<S>                                     <C>                      <C>
Balance Sheet Data: 
Working capital (deficit)  .....         $ (2,215,474)           $ 1,983,526 
Total assets  ..................            1,192,393              5,104,393 
Total liabilities  .............            2,610,315                354,815 
Stockholders' equity (deficit)             (1,417,922)             4,749,048 
</TABLE>

- ------
(1)  Adjusted to give effect to the Offering and the initial application of the
     net proceeds therefrom. Also reflects the amortization of the remaining
     original issue discount ($145,833) and loan costs ($287,197) relating to
     the Bridge Financing. See "Use of Proceeds."
    

                                      7 
<PAGE>

                                 RISK FACTORS 

   The purchase of Units offered hereby involves substantial risks and 
immediate substantial dilution. Prospective investors should carefully 
consider the risk factors set forth below in addition to the other 
information contained in this Prospectus before purchasing the securities 
offered hereby. 

   
   Limited History of Operations. The Company has been engaged in commercial 
operations only since February 1995. The Company generated $588,920 in net 
sales in the fiscal year ended December 31, 1995, and $866,060 in net sales 
in the fiscal year ended December 31, 1996. Approximately 75% of these 
aggregate sales occurred in the Hawaiian market. The Company's objective is 
to become a leading provider of premium quality bottled water on a national 
and international basis. To date, however, the Company has only begun to 
penetrate major target markets, such as the Mainland U.S.A., which is far 
larger than the Company's local market and will likely have a significant 
impact on the ultimate success of the Company's business. While the Company 
believes that it has a distinctive product with a basis for acceptance 
worldwide, to date, the demand for this product on a national and 
international level has been largely untested. See "Business--Distribution." 

   Working Capital Deficiencies; History of Losses; Accumulated Deficit; 
Ability to Continue as a Going Concern. The Company had working capital 
deficiencies of $721,336 and $2,215,474 at December 31, 1995 and 1996, 
respectively, and a net loss of $740,874 and $1,187,751 for the respective 
fiscal years then ended. As of December 31, 1996, the Company had an 
accumulated deficit of $2,047,715. The Company's results of operations for 
the first quarter of fiscal 1997 will include aggregate interest expense of 
approximately $471,000 relating to the Bridge Financing, including an 
aggregate of approximately $433,000 in amortization of original issue 
discount and offering expenses. See "The Company" and "Capitalization." 
Subsequent to December 31, 1996 the Company has continued to generate losses. 
The Company is likely to continue to generate losses until such time as it 
achieves higher sales levels. Whether the Company will achieve these higher 
sales levels depends upon the acceptance of its product in larger markets 
outside Hawaii, which are still substantially untested. There can be no 
assurance that the Company will achieve profitability in the future or, if 
so, as to the timing or amount thereof. The report of independent public 
accountants on the Company's financial statements for each of the fiscal 
years ended December 31, 1995 and 1996 contains an explanatory fourth 
paragraph to the effect that the Company's accumulated deficit, negative cash 
flows from operations, significant liabilities and need for additional 
capital raise substantial doubt about the Company's ability to continue as a 
going concern. See "Selected Financial Data," "Management's Discussion and 
Analysis of Financial Condition and Results of Operations" and the Financial 
Statements and notes thereto included herein. 
    

   Additional Capital Requirements; Uncertainty of Additional Funding. 
Based on its current operating plan, the Company anticipates that its 
existing capital resources together with the proceeds of this Offering will 
be adequate to satisfy its capital requirements for a period of at least 12 
months from the date of this Prospectus. Thereafter, the Company may require 
additional capital in order to expand its business. Historically, the Company 
has been substantially dependent upon debt and equity financing and 
guarantees from its affiliates. There can be no assurance that the Company's 
affiliates will continue to extend or guarantee such financing. A portion of 
the proceeds of the Offering will be used to repay all outstanding 
indebtedness to the Company's affiliates. See "Use of Proceeds," "The 
Company--Recent Bridge Financing" and "Certain Transaction." Additional 
financing, if any, may be either equity, debt or a combination of debt and 
equity. An equity financing could result in dilution in the Company's net 
tangible book value per share of Common Stock. There can be no assurance that 
the Company will be able to secure additional debt or equity financing or 
that such financing will be available on favorable terms. The Company has 
agreed not to sell or offer for sale any of its securities for a period of 18 
months following the date of this Prospectus without the consent of the 
Underwriter. If the Company is unable to obtain additional financing, if 
needed, the Company's ability to meet its obligations and to maintain or 
expand its operations as desired will be materially and adversely affected. 
See "Business" and "Management's Discussion and Analysis of Financial 
Condition and Results of Operations." 

   Lease of Key Operating Assets. The Company leases its water source and 
bottling facility pursuant to a long-term lease agreement with a principal 
stockholder. This lease agreement requires the Company to make rental 
payments to the lessor of the facility, which could be substantial, depending 
upon the Company's level of gross sales. In addition, the lease arrangement 
results in the Company exercising less control over its operations 

                                      8
<PAGE>

than if the Company had ownership of these assets. The lessor is entitled to 
make use of the premises (other than the existing structures) for the brewing 
of beer or the manufacture of other beverages (other than natural water) and 
is also entitled to draw up to 50% of the water flow from the leased well for 
such purposes. The Company believes that if the lessor were to draw 50% of 
the water flow from the well for other such purposes, the remaining 50% would 
be adequate for the current and projected future needs of the Company's 
business. The lessor currently conducts no other activity on the leased 
premises, and the Company believes that the lessor has no current plans to 
conduct any such activity in the foreseeable future. See 
"Business--Facilities." 

   Dependence on Key Personnel. The Company has been substantially dependent 
upon the services of Marcus Bender, its Chief Executive Officer, for the 
development and management of its business to date. Loss of the services of 
Mr. Bender would have a material adverse effect on the Company. The Company 
has entered into an employment agreement with Mr. Bender pursuant to which he 
will be employed as the Company's President for a five year term. Pursuant to 
this employment agreement, Mr. Bender has agreed to devote his full working 
time and best efforts to the performance of his duties on behalf of the 
Company. Mr. Bender has also agreed not to compete with the Company in the 
sale of natural water for a period of two years following termination of the 
employment agreement. The Company has obtained $1.0 million in key man life 
insurance on the life of Mr. Bender. Nevertheless, the loss of Mr. Bender 
would have a material adverse effect on the Company. See 
"Management--Executive Compensation--Employment Agreement." 

   Dependence on Key Customer. In 1995, the Company's Hawaiian distributor, 
which was then Eagle Distributors ("Eagle"), the Anheuser-Busch distributor 
in Hawaii, accounted for approximately 81% of the Company's aggregate net 
sales. Eagle was subsequently acquired by Anheuser-Busch, which terminated 
distribution of all non Anheuser-Busch brands. As a result, the Company 
entered into a distributorship agreement with Paradise Beverages 
("Paradise"). Since the inception of the agreement with Paradise, Paradise 
has accounted for a majority of the Company's net sales. The Company's 
distribution agreement with Paradise is based upon an oral understanding, 
which is terminable at will by either party. Termination of this distribution 
agreement for any reason could have a material adverse effect on the Company. 

   Governmental Regulation; Quality Control. The bottled water industry is 
highly regulated both in the United States and abroad. Various state and 
Federal regulations, designed to ensure the quality of the water and the 
truthfulness of its marketing claims, require the Company to monitor each 
aspect of its production process, including its water source, its bottling 
operations and its packaging and labeling practices. Government regulations 
in foreign jurisdictions are generally similar to, and in certain respects 
more stringent than, U.S. regulations. Failure to meet applicable regulations 
in U.S. or foreign markets could lead to costly recalls, loss of 
certification to market product or, even in the absence of governmental 
action, loss of revenue as a result of adverse market reaction to negative 
publicity. The Company's sales to Japan were halted in October 1995, after a 
few months of operations, when the Japanese Ministry of Health and Welfare 
ordered a total recall of all bottled water then stocked by certain 
competitors. Although the Company's product was not specifically covered by 
this order, due to ensuing adverse market conditions, the Company's then 
Japanese distributor refused to accept additional shipments from the Company. 
Although the Company retains its certification to sell bottled water in Japan 
and has since entered into arrangements with a Japanese importer and broker 
to represent the Company's product, shipments of the Company's product to 
Japan have not yet recommenced and there can be no assurance that shipments 
will recommence in the future. See "Business--Distribution" and 
"--Governmental Regulation; Quality Control." 

   Competition. The bottled water industry is highly competitive. There are 
numerous competitors in most major markets, and differentiation among them 
can be difficult since the product is often perceived as generic by 
consumers. Barriers to entry may be low at certain local levels but increase 
significantly at the national and international levels because of the large 
marketing and distribution costs associated with obtaining and maintaining a 
presence at such levels. In California, for example, the largest U.S. market, 
substantial "slotting fees" are typically required to be paid in order to 
obtain shelf space for new and untested products in major supermarket chains, 
which account for a significant percentage of bottled water sales. The 
Company desires to become a leading provider of premium quality bottled water 
on a national and international basis. On both bases, the Company competes 
primarily with large, established foreign and domestic companies, all of 
which have significantly greater financial and other resources than the 
Company. The Company's principal foreign competitors include Great Brands of 
Europe, a French company which distributes under the "Evian," "Volvic" and 
"Dannon Natural Spring Water" names, and Perrier, S.A., a French company, 
which distributes through its U.S. subsid- 

                                      9 
<PAGE>

iary, The Perrier Group, under the "Arrowhead" and "Poland Spring" names, 
among others. The Company's principal domestic competitors include Crystal 
Geyser Water Co., a California company which distributes under the "Crystal 
Geyser" name, Nora Beverage Co., a Connecticut company which distributes 
Canadian sourced water under the "Naya" name, and Mountain Valley Water Co., 
an Arkansas company which distributes under the "Mountain Valley" name. See 
"Business--Competition." 

   No Dividends. The Company has never paid any dividends on its Common Stock 
and does not currently intend to pay dividends on its Common Stock in the 
foreseeable future. The Company currently intends to retain all its earnings, 
if any, to finance the development and expansion of its business. It is also 
likely that the Company will be required to agree to restrictions on the 
payment of dividends in connection with future financings. See "Dividend 
Policy." 

   
   Broad Discretion of Management in Use of Proceeds. Approximately 40.9% of 
the estimated net proceeds of the Offering (approximately 49% if the 
Over-Allotment Option is exercised in full) is to be used for (i) selling and 
marketing and (ii) working capital and general corporate purposes in the 
discretion of the Company's management, upon whose judgment the public 
investors must depend. See "Use of Proceeds." 

   Repayment of Indebtedness; Benefit to Insiders; Potential Conflicts of 
Interest. Approximately $1,673,000 or 25.4% of the estimated net proceeds of 
the Offering, have been allocated for repayment of unaffiliated indebtedness, 
including repayment of the Bridge Notes in the outstanding principal amount 
of $1,500,000, plus accrued interest. In addition, approximately $620,000 or 
9.4% of the net proceeds of the Offering, have been allocated for repayment 
of indebtedness owed to or guaranteed by officers, directors or principal 
stockholders of the Company. Accordingly, these insiders will benefit 
directly to the extent that the net proceeds of the Offering are used to 
repay such indebtedness. Conflicts between the personal interest of these 
insiders and the Company may be created as a result of such intended 
repayment. The Company has also entered into other arrangements with 
affiliated parties with respect to various significant aspects of the 
Company's operations, such as the lease of its water source and bottling 
facility, the purchase of its bottles pursuant to a Blow Molding Agreement 
and the engagement of com.com. Inc. as its principal marketing consultant. In 
addition, the Company has agreed in principle to purchase the bottling 
equipment subject to the Blow Molding Agreement, for payments over five years 
aggregating $1,200,000, and if such purchase is consummated, the Company will 
use up to $375,000 of the net proceeds of this Offering as an initial payment 
toward such purchase. The Company believes that all of these arrangements are 
favorable to the Company and were entered into on terms reflecting arms' 
length negotiation; however, since no independent appraisals evaluating these 
affiliated business transactions were obtained, there can be no assurance 
that such transactions were based on terms no less favorable than could have 
been obtained from unaffiliated third parties. Potential conflicts of 
interest could arise between the Company and the affiliated parties in 
connection with the future enforcement, amendment or termination of these 
arrangements. See "Use of Proceeds," "Business--Bottling Operations," 
"--Marketing" and "--Facilities", "Management," "Certain Transactions" and 
"Principal Stockholders." 
    

   Possible Control by Insiders. Upon completion of the Offering, the 
executive officers and directors will beneficially own approximately 36.65% 
of the outstanding Common Stock and may be able to elect all the Company's 
directors and thereby direct the policies of the Company. See "Principal 
Stockholders" and "Management." 

   
   Securities Eligible for Future Sale. Sales of substantial amounts of 
Common Stock after the Offering could adversely affect the market price of 
the Company's Common Stock. The number of shares of Common Stock available 
for sale in the public market is limited by restrictions under the Securities 
Act of 1933, as amended (the "Securities Act"), and by lock-up agreements 
pursuant to which the holders of all of the issued and outstanding shares 
prior to the Offering have agreed not to sell or otherwise dispose of any of 
their shares for a period of 18 months after the date of this Prospectus (the 
"Lock-up Period") without the prior written consent of the Underwriter. The 
Underwriter may, in its sole discretion and at any time without notice, 
release all or any portion of the shares subject to such lock-up agreements. 
Although the Underwriter does not currently intend to release all of such 
shares from the lock-up agreements prior to their expiration, it may from 
time to time release all or a portion thereof, depending on a 
securityholder's individual circumstances, as market conditions permit. Of 
the 3,599,212 shares of Common Stock that will be outstanding after the 
Offering, the 2,000,000 shares underlying the Units sold in this Offering 
will be freely tradeable without restriction or further registration under 
    

                                      10 
<PAGE>

   
the Securities Act, except that shares owned by "affiliates" of the Company, 
as that term is defined in Rule 144 ("Rule 144") under the Securities Act 
("Affiliates"), may generally only be sold in compliance with applicable 
provisions of Rule 144. The remaining 1,599,212 shares of Common Stock will 
be "restricted securities," as that term is defined in Rule 144, and in 
certain circumstances may be sold without registration pursuant to such rule. 
Beginning 90 days following the date of this Prospectus, all of such 
restricted shares will become eligible for sale in compliance with Rule 144; 
however, all of these shares are subject to lock-up agreements and will be 
subject to restrictions on sale until the expiration of the Lock-up Period, 
unless released therefrom by the Underwriter. In addition, subject to the 
consent of the Underwriter, the Company intends to register a total of up to 
1,000,000 shares of Common Stock issued or issuable upon the exercise of 
stock options granted or available for grant pursuant to the Company's stock 
option plan. There are currently 225,000 shares subject to outstanding 
options, none of which are currently exercisable. All of the shares subject 
to such exercisable options are subject to lock-up agreements. See 
"Management--Stock Option Plan," "Description of Capital Stock," "Securities 
Eligible for Future Sale" and "Underwriting." 

   The Redeemable Warrants and the shares of Common Stock underlying such 
Redeemable Warrants, upon exercise thereof, will be freely tradeable without 
restriction under the Securities Act, except for any Redeemable Warrants or 
shares of Common Stock purchased by Affiliates, which will be subject to the 
resale limitations of Rule 144. In addition, 750,000 Selling Securityholders 
Warrants and the Selling Securityholders Shares underlying same are being 
registered in the Concurrent Offering. Holders of such Selling 
Securityholders Warrants and Selling Securityholders Shares have agreed not 
to, directly or indirectly, sell, hypothecate or otherwise transfer such 
securities during the first 12 months of the Lock-up Period and thereafter 
until the end of the Lock-up Period without the prior written consent of the 
Underwriter. 
    

   Absence of Public Market; Arbitrary Determination of Offering Price; 
Possible Volatility of Stock Price. Prior to this Offering, there has been no 
public market for the Units, the Common Stock or the Redeemable Warrants, and 
there can be no assurance that any active public market for any such 
securities will develop or be sustained after the Offering. The initial 
public offering price of the Units has been determined by negotiations among 
the Company and the Underwriter and may not necessarily bear any relationship 
to the assets, book value, earnings or net worth of the Company or any other 
recognized criteria and should not be considered to be an indication of the 
actual value of the Company. Accordingly, the initial public offering price 
may bear no relationship to the trading prices of the securities offered 
hereby after the consummation of this Offering, and there can be no assurance 
that these prices will not decline below the initial public offering price. 
See "Underwriting." The trading prices of the Units, the Common Stock and the 
Redeemable Warrants could be subject to wide fluctuations in response to 
actual or anticipated quarterly operating results of the Company, 
announcements of the Company or its competitors and general market 
conditions, as well as other events or factors. In addition, the stock 
markets have experienced extreme price and volume trading volatility in 
recent years. This volatility has had a substantial effect on the market 
price of many small capitalization companies, and has often been unrelated to 
the operating performance of those companies. This volatility may adversely 
affect the market price of the Units, Common Stock and Redeemable Warrants. 

   
   Dilution; Disproportionate Risk to Purchasers of Units. Purchasers of the 
Units at the initial public offering price will experience immediate and 
substantial dilution in the net tangible book value per share of Common Stock 
of $2.68 or 67% ($2.51 or 63%, if the Over-Allotment Option is exercised in 
full). The existing stockholders of the Company have acquired their 
respective equity interests at costs substantially below the offering price 
in this Offering. Accordingly, to the extent that the Company incurs losses, 
the purchasers of the Units will bear a disproportionate risk with respect to 
such losses. See "Dilution." 
    

   Underwriter's Lack of Experience; Underwriter's Potential Influence on the 
Market. Although the Underwriter commenced operations in May 1994, it does 
not have extensive experience as an underwriter of public offerings of 
securities. In addition, the Underwriter is a relatively small firm, and no 
assurance can be given that the Underwriter will be able to participate as a 
market maker for the Units, the Common Stock or the Redeemable Warrants or 
that any other broker-dealer will make a market in the Units, the Common 
Stock or the Redeemable Warrants. It is anticipated that a significant 
portion of the Units offered hereby will be sold to customers of the 
Underwriter. Although the Underwriter has advised the Company that it intends 
to make a market in the Units, the Common Stock and the Redeemable Warrants, 
it will have no legal obligation to do so. The 

                                      11 
<PAGE>

prices and the liquidity of the Units, the Common Stock and the Redeemable 
Warrants may be significantly affected by the degree, if any, of the 
Underwriter's participation in the market. No assurance can be given that any 
market activities of the Underwriter, if commenced, will be continued. See 
"Underwriting." 

   Continued Quotation on the Nasdaq SmallCap Market; Potential Penny Stock 
Classification. The Company has applied to have the Units, the Common Stock 
and the Redeemable Warrants approved for quotation on the Nasdaq SmallCap 
Market and believes it will meet the initial listing requirements upon 
consummation of this Offering. However, there can be no assurance that a 
trading market for these securities will develop, or if developed, that it 
will be maintained. In addition, no assurance can be given that the Company 
will be able to satisfy the criteria for continued quotation on the Nasdaq 
SmallCap Market following this Offering. Failure to meet the maintenance 
criteria in the future may result in the Units, the Common Stock and the 
Redeemable Warrants not being eligible for quotation. 

   If the Company were removed from the Nasdaq SmallCap Market, trading, if 
any, in the Units, the Common Stock or the Redeemable Warrants would 
thereafter have to be conducted in the over-the-counter market in the 
so-called "pink sheets" or, if then available, Nasdaq's OTC Bulletin Board. 
As a result, holders of the Units, the Common Stock and the Redeemable 
Warrants would find it more difficult to dispose of, or to obtain accurate 
quotations as to the market value of, such securities. 

   In addition, if the Units, the Common Stock or the Redeemable Warrants are 
delisted from trading on Nasdaq and the trading price of the Common Stock is 
less than $5.00 per share, trading in the Common Stock would also be subject 
to the requirements of Rule 15g-9 promulgated under the Securities Exchange 
Act of 1934, as amended (the "Exchange Act"). Under such rule, broker-dealers 
who recommend such low-priced securities to persons other than established 
customers and accredited investors must satisfy special sales practice 
requirements, including a requirement that they make an individualized 
written suitability determination for the purchaser and receive the 
purchaser's written consent prior to the transaction. The Securities 
Enforcement Remedies and Penny Stock Reform Act of 1990 also requires 
additional disclosure in connection with any trades involving a stock defined 
as a penny stock (generally, according to recent regulations adopted by the 
Securities and Exchange Commission (the "Commission"), any equity security 
not traded on an exchange or quoted on Nasdaq that has a market price of less 
than $5.00 per share, subject to certain exceptions), including the delivery, 
prior to any penny stock transaction, of a disclosure schedule explaining the 
penny stock market and the risks associated therewith. Such requirements 
could severely limit the market liquidity of Units, Common Stock and 
Redeemable Warrants and the ability of purchasers in the Offering to sell 
their securities in the secondary market. There can be no assurance that the 
Units, Common Stock and Redeemable Warrants will not be delisted or treated 
as a penny stock. 

   Current Prospectus and State Blue Sky Registration Required to Exercise 
Redeemable Warrants. The Redeemable Warrants issued in the Offering are not 
exercisable unless, at the time of exercise, the Company has distributed a 
current prospectus covering the shares of Common Stock issuable upon exercise 
of such Redeemable Warrants and such shares have been registered, qualified 
or deemed to be exempt under the securities laws of the state of residence of 
the holder who wishes to exercise such Redeemable Warrants. In addition, in 
the event any Redeemable Warrants are exercised at any time after nine months 
from the date of this Prospectus, the Company will be required to file a 
post-effective amendment and deliver a current prospectus before the 
Redeemable Warrants may be exercised. Although the Company will use its best 
efforts to have all such shares so registered or qualified on or before the 
exercise date and to maintain a current prospectus relating thereto until the 
expiration of such Redeemable Warrants, there is no assurance that it will be 
able to do so. Holders of Redeemable Warrants who exercise such Redeemable 
Warrants at a time the Company does not have a current prospectus may receive 
unregistered and, therefore, restricted shares of Common Stock. Although the 
Units will not knowingly be sold to purchasers in jurisdictions in which the 
Units are not registered or otherwise qualified for sale, purchasers may buy 
Redeemable Warrants in the after market or may move to jurisdictions in which 
the shares underlying the Redeemable Warrants are not registered or qualified 
during the period that the Redeemable Warrants are exercisable. In this 
event, the Company would be unable to issue shares to those persons desiring 
to exercise their Redeemable Warrants unless and until the shares and 
Redeemable Warrants could be qualified for sale in the jurisdiction in which 
such purchasers reside, or an exemption from such qualification exists in 
such jurisdiction, and holders of Redeemable Warrants would have no choice 
but to attempt to sell the Redeemable Warrants in a jurisdiction where such 
sale is permissible or allow them to expire unexercised. 

                                      12 
<PAGE>

   Redemption of Redeemable Warrants. Commencing ________________, 1998 [12 
months from the date of this Prospectus], the Company shall have the right to 
redeem all, but not less than all, of the Redeemable Warrants, at a price of 
$.05 per Redeemable Warrant on 30 days' prior written notice, provided that 
the Company shall have obtained the consent of the Underwriter, and the 
average closing bid price of the Common Stock equals or exceeds 150% of the 
then exercise price per share, subject to adjustment, for any 20 trading days 
within a period of 30 consecutive trading days ending on the fifth trading 
day prior to the date of the notice of redemption. In the event the Company 
exercises the right to redeem the Redeemable Warrants, such Redeemable 
Warrants will be exercisable until the close of business on the date fixed 
for redemption in such notice. If any Redeemable Warrant called for 
redemption is not exercised by such time, it will cease to be exercisable and 
the holder will be entitled only to the redemption price. 

   Reduced Probability of Change of Control. The Company's Articles of 
Incorporation contain provisions enabling the Board of Directors to issue 
Preferred Stock in one or more series, with such rights, preferences, 
privileges and restrictions as the Board of Directors may determine without 
any further vote or action by the stockholders. See "Description of Capital 
Stock--Preferred Stock." In addition, ss.415-172 of the Hawaii Revised 
Statutes requires stockholder approval prior to the consummation of a 
"control share acquisition" resulting in beneficial ownership by an acquiring 
person of in excess of 10% of the voting power of a public corporation 
incorporated in Hawaii with at least 100 stockholders and its principal place 
of business or substantial assets located in Hawaii. These provisions could 
reduce the probability of any change of control or acquisition of the 
Company. While such provisions are intended to enable the Board of Directors 
to maximize stockholder value, they may have the effect of discouraging 
takeovers which could be in the best interest of certain stockholders. There 
is no assurance that such provisions will not have an adverse effect on the 
market value of the Company's stock in the future. 

   Forward-Looking Information and Associated Risk. This Prospectus contains 
various forward-looking statements, including statements regarding, among 
other things, (i) the Company's growth strategy, (ii) anticipated trends in 
the Company's business, and (iii) the Company's ability to enter into 
contracts with distributors and strategic partners. These statements are 
based upon management's current beliefs as well as assumptions made by 
management based upon information currently available to it. These statements 
are subject to various risks and uncertainties, including those described 
above, as well as potential changes in economic or regulatory conditions 
generally which are largely beyond the Company's control. Should one or more 
of these risks materialize or changes occur, or should management's 
assumptions prove incorrect, the Company's actual results may vary materially 
from those anticipated or projected. 

                                      13
<PAGE>

                                 THE COMPANY 

   The Company was incorporated in Hawaii in September 1994. The principal 
executive offices of the Company are located at 248 Mokauea Street, Honolulu, 
Hawaii 96819; the Company's telephone number is (808) 832-4550. See 
"Business--Facilities." The Company has no subsidiaries and has no ownership 
interest in any other company or business. 

   
   Recent Bridge Financing. On October 10, 1996, the Company consummated a 
bridge financing (the "Bridge Financing") pursuant to which it issued an 
aggregate of: (i) $1,500,000 in principal amount of promissory notes (the 
"Bridge Notes"), which bear interest at the rate of 10% per annum and are due 
and payable upon the earlier of: (a) the closing of the sale of securities or 
other financing of the Company from which the Company receives gross proceeds 
of at least $2,000,000, or (b) October 10, 1997, and (ii) 750,000 warrants 
(the "Bridge Warrants"), each Bridge Warrant entitling the holder to purchase 
one share of Common Stock at an initial exercise price of $1.50 per share 
(subject to adjustment upon the occurrence of certain events) during the 
three-year period commencing October 10, 1997. The net proceeds of 
approximately $1,131,000 from the Bridge Financing (net of commissions and 
expenses of such offering payable by the Company) were used to: (i) repay 
bank and other indebtedness to an affiliate in the aggregate amount of 
approximately $362,000; (ii) create a reserve in the amount of $250,000 for 
the payment of fees and expenses of this Offering; and (iii) for working 
capital and general corporate purposes. Upon the consummation of this 
Offering, each Bridge Warrant will automatically, without any action by the 
holder thereof, be converted into a Redeemable Warrant (a "Selling 
Securityholders Warrant") having terms identical to those of the Redeemable 
Warrants contained in the Units offered hereby. The Selling Securityholders 
Warrants and the Selling Securityholders Shares issuable upon exercise 
thereof are being registered under the Securities Act pursuant to the 
Registration Statement of which this Prospectus is a part (the "Concurrent 
Offering"). The Company intends to use a portion of the net proceeds of this 
Offering to repay the entire principal amount of, and accrued interest on, 
the Bridge Notes. See "Use of Proceeds." 

   Recapitalization. In August 1996, the Company effected a recapitalization 
(the "Recapitalization") without a formal reorganization. As part of the 
Recapitalization, the Board of Directors approved a 1,111.428-for- one Common 
Stock split and negotiated a conversion of all then outstanding shares of the 
Company's Convertible Preferred Stock into an aggregate of 389,000 shares of 
Common Stock, effective as of the closing of the Bridge Financing. Upon such 
conversion, the Board of Directors declared a dividend on the Convertible 
Preferred Stock in an amount equal to all accrued but unpaid dividends 
thereon from the date of issuance to the date of conversion. Such dividend, 
in the aggregate amount of $38,678, was paid in the form of a promissory 
note, bearing interest at an annual rate of 8%, due and payable in full upon 
the satisfaction of certain financial conditions by the Company. Such 
conditions will be met upon consummation of this Offering, and accordingly 
the Company will be obligated to pay such promissory notes in full out of the 
proceeds of this Offering. See "Use of Proceeds." 
    

                                      14 
<PAGE>

                               USE OF PROCEEDS 

   
   The net proceeds to the Company from the sale of the Units offered by the 
Company hereby, after deduction of estimated underwriting discounts, the 
Underwriter's non-accountable expense allowance and other estimated expenses 
of the Offering payable by the Company, are expected to aggregate $6,600,000 
($7,644,000 if the Over-Allotment Option is exercised in full), assuming an 
initial public offering price of $4.00 per Unit. 

   The Company intends to use the net proceeds as follows: (i) approximately 
$1,563,000 to repay the Bridge Notes (plus all accrued interest) in full; 
(ii) approximately $620,000 to repay all of the Company's outstanding 
indebtedness (plus accrued interest) to stockholders or their affiliates, 
including an aggregate of approximately $40,000 of indebtedness (including 
accrued interest) declared as a dividend in connection with the conversion of 
the Company's previously outstanding Convertible Preferred Stock; (iii) 
approximately $110,000 to repay all of the Company's outstanding indebtedness 
(plus accrued interest) to an unaffiliated investor; (iv) approximately 
$108,000 to pay deferred compensation and consulting fees; (v) up to 
$1,500,000 for improvements to plant and equipment; (vi) up to $2,000,000 to 
further develop and enhance the Company's sales and marketing programs; and 
(vii) the balance ($699,000) for working capital and general corporate 
purposes. Anticipated improvements to the Company's plant and equipment 
involve primarily (i) the purchase of bottle manufacturing equipment, 
including the expected purchase of the equipment currently subject to the 
Blow Molding Agreement, so as to increase the Company's supply of bottles and 
lower its cost of materials, (ii) the purchase of automated packing and 
labelling equipment so as to improve the efficiency of the Company bottling 
line, and (iii) the construction of new, or reconfiguration of old, warehouse 
space so as to create on-site storage for finished goods inventory. 
Anticipated sales and marketing expenditures involve primarily (i) radio and 
television advertising, and (ii) event marketing, in the Company's primary 
target markets. The following the table summarizes the Company's estimated 
use of the net proceeds: 

<TABLE>
<CAPTION>
                                                                                Approximate     Approximate 
Application of Proceeds                                                           Amount        Percentage 
 ----------------------                                                        -------------   ------------- 
<S>                                                                            <C>             <C>
Repayment of Bridge Note, plus accrued interest  ...........................    $1,563,000          23.7% 
Repayment of indebtedness to stockholders and their affiliates, plus 
  accrued interest .........................................................       620,000           9.4 
Repayment of unaffiliated investor loan, plus accrued interest  ............       110,000           1.7 
Payment of deferred compensation and consulting fees  ......................       108,000           1.6 
Improvements to plant and equipment  .......................................     1,500,000          22.7 
Selling and marketing  .....................................................     2,000,000          30.3 
Working capital and general corporate purposes  ............................       699,000          10.6 
                                                                               -------------   ------------- 
 Total  ....................................................................    $6,600,000           100%
                                                                               =============   ============= 

</TABLE>

   In the event the Underwriter exercises the Over-Allotment Option in full, 
the Company will receive an additional $1,044,000 of net proceeds, after 
deduction of underwriting discounts and the Underwriter's non-accountable 
expense allowance, and will utilize such additional proceeds for additional 
selling and marketing expenses and for general corporate purposes. 
    

   The Bridge Notes bear interest at the rate of 10% per annum and mature on 
the earlier of: (i) the closing of a sale of securities or other financing of 
the Company from which the Company receives gross proceeds of at least 
$2,000,000 or (ii) October 10, 1997, one year from the date of issuance. The 
proceeds of the Bridge Notes were used (i) to repay bank and other 
indebtedness to an affiliate in the aggregate amount of approximately 
$362,000; (ii) to pay fees and expenses of this Offering; and (iii) for 
working capital and other general corporate purposes. See "The 
Company--Recent Bridge Financing." 

   
   Of the indebtedness owed to stockholders or their affiliates, (i) $50,000 
owed to an affiliate bears interest at the rate of 12% per annum and is due 
upon consummation of this Offering; (ii) an aggregate of $482,715, owing to 
three stockholders, bears interest at the rate of 12% per annum and is due in 
April 1997 or, if earlier, upon consummation of this Offering; and (iii) an 
aggregate of $38,678, owing to holders of the Company's previously 
outstanding Convertible Preferred Stock, bears interest at the rate of 8% per 
annum and is due upon the 
    

                                      15 
<PAGE>

satisfaction by the Company of certain financial conditions which will be 
satisfied upon consummation of this Offering. An additional $100,000 borrowed 
from an unaffiliated investor bears interest at the rate of 12% per annum and 
is due in May 1997 or, if earlier, upon the consummation of this Offering. 

   The Company anticipates that the proceeds from the Offering, together with 
projected cash flow from operations, will be sufficient to fund its 
operations for at least 12 months from the date of this Prospectus. 
Thereafter, the Company may need to raise additional funds. There can be no 
assurance that additional financing will be available or if available will be 
on favorable terms. If the Company is unable to obtain such additional 
financing, the Company's ability to maintain its current level of operations 
will be materially and adversely affected. See "Risk Factors--Additional 
Capital Requirements; Uncertainty of Additional Funding." 

   Pending application of the proceeds of the Offering, the Company intends 
to invest the net proceeds in certificates of deposit, money market accounts, 
United States government obligations or other short-term interest bearing 
obligations of investment grade. 

                               DIVIDEND POLICY 

   The Company has never paid any dividends on its Common Stock and does not 
currently intend to pay dividends on its Common Stock in the foreseeable 
future. The Company currently intends to retain all its earnings to finance 
the development and expansion of its business. It is also likely that the 
Company will be required to agree to restrictions on the payment of dividends 
in connection with future financings, if any. See "Risk Factors -- No 
Dividends." 

                                      16 
<PAGE>

                                CAPITALIZATION 

   
   The following table sets forth the capitalization of the Company as of 
December 31, 1996, and as adjusted to reflect the sale of the Units offered 
hereby and the intended application of the net proceeds therefrom (assuming 
an initial public offering price of $4.00 per Unit and after deducting the 
estimated underwriting discounts and Offering expenses payable by the 
Company). This table should be read in conjunction with the Company's 
financial statements attached hereto. See "Management's Discussion and 
Analysis of Financial Condition and Results of Operations--Liquidity and 
Capital Resources." 

<TABLE>
<CAPTION>
                                                                        Actual        As Adjusted 
                                                                    --------------   -------------- 
<S>                                                                 <C>              <C>
Loans from related parties   ....................................    $   532,715(1)   $        -- 
Capital lease obligations  ......................................        125,740          125,740 
Private investor loan  ..........................................        100,000               -- 
Bridge Notes  ...................................................      1,354,167(2)            -- 
Stockholders' equity 
   Preferred Stock, $1.00 par value, 5,000,000 shares authorized, 
     no shares outstanding  .....................................             --               -- 
   Common Stock, no par value, 20,000,000 shares authorized, 
     1,599,212 shares 
     outstanding, actual, 3,599,212 shares, 
     as adjusted(3)  ............................................        629,793        7,229,793 
   Accumulated deficit ..........................................     (2,047,715)      (2,480,745)(4) 
                                                                    --------------   -------------- 
     Total stockholders' equity (deficit)  ......................     (1,417,922)       4,749,048 
                                                                    --------------   -------------- 
        Total capitalization ....................................    $   694,700      $ 4,874,788 
                                                                    ==============   ============== 

</TABLE>

- ------ 
(1) Includes a February 1997 shareholder loan of $75,000. 

(2) Includes $145,833 of unamortized original issue discount relating to the 
    value of the Bridge Warrants. 

(3) Excludes (i) a warrant to purchase an aggregate of 24,351 shares of Common 
    Stock at an exercise price of $.000009 per share, (ii) outstanding 
    options to purchase 225,000 shares of Common Stock at an exercise price 
    of $4.00 per share and (iii) 775,000 shares of Common Stock issuable 
    pursuant to options which may be granted under the Company's stock option 
    plan.  

(4) Includes non-recurring interest expense of $433,030 for the unamortized 
    portion of the original issue discount ($145,833) and loan costs 
    ($287,197) relating to the Bridge Financing.

    

                                      17 
<PAGE>

                                   DILUTION 

   
   "Net tangible book value per share" represents the amount of total 
tangible assets of the Company reduced by the amount of total liabilities and 
divided by the number of shares of Common Stock outstanding. "Dilution" 
represents the difference between the price per share to be paid by new 
investors for the shares of Common Stock included in the Units offered 
hereby, and the pro forma net tangible book value per share as of December 
31, 1996, after giving effect to the Offering. At December 31, 1996, the net 
tangible book value of the Common Stock was $(1,417,922) in the aggregate, or 
$(0.89) per share of Common Stock. After giving effect to the sale of the 
shares of Common Stock included in the Units offered hereby (at an assumed 
initial public offering price of $4.00 per share, resulting in estimated net 
proceeds of $6,600,000, after deducting estimated underwriting discounts and 
Offering expenses payable by the Company and assuming no value is attributed 
to the Redeemable Warrants included in the Units), the pro forma net tangible 
book value of the Common Stock, as of December 31, 1996, would have been 
$4,749,048 in the aggregate, or $1.32 per share. This represents an immediate 
increase in net tangible book value of $2.21 per share of Common Stock to 
existing stockholders and an immediate dilution per share of $2.68, or 67%, 
to new investors in the Offering. 

   The following table illustrates the dilution per share as described above: 

<TABLE>
<CAPTION>
    Assumed initial public offering price per share of Common 
       Stock ....................................................      $4.00 
     <S>      <C>
          Net tangible book value per share 
             before Offering .....................       $(0.89) 
          Increase attributable to new investors           2.21 
                                                         ------ 
     Pro forma net tangible book value per share after the 
        Offering ................................................       1.32 
                                                                       ----- 
     Dilution per share to new investors  .......................      $2.68 
                                                                       ===== 
    
</TABLE>

   Based on the foregoing assumptions, the following table set forth, as of 
completion of the Offering, the number of shares purchased from the Company, 
the total cash consideration paid to the Company and the average price per 
share paid by the existing stockholders and by new investors purchasing 
shares of Common Stock included in the Units in the Offering (at an assumed 
initial public offering price of $4.00 per share and assuming no value is 
attributed to the Redeemable Warrants): 

<TABLE>
<CAPTION>
                                                              Total              Average Price 
                             Shares Purchased             Consideration            Per Share 
                         ------------------------   -------------------------   --------------- 
                            Number       Percent       Amount       Percent 
                          -----------   ---------    ------------   --------- 
<S>                      <C>            <C>          <C>            <C>         <C>
Existing Stockholders      1,599,212      44.43%     $  442,293        5.24%         $0.28 
New Investors  ........    2,000,000      55.57%     $8,000,000       94.76%         $4.00 
                          -----------   ---------    ------------   ---------   
Total  ................    3,599,212        100%     $8,442,293         100% 
                          ===========   =========    ============   ========= 

</TABLE>

<PAGE>

   
   The foregoing assumes no exercise of the Over-Allotment Option. If the 
Over-Allotment Option is exercised in full, the pro forma net tangible book 
value at December 31, 1996, after giving effect to the Offering (assuming no 
value is attributed to the Redeemable Warrants included in the Units), would 
be approximately $5,793,048 or $1.49 per share, and the dilution per share to 
new investors would be approximately $2.51 or 63%. 

   The foregoing also assumes no exercise of any outstanding stock options or 
warrants. As of December 31, 1996, there was an outstanding warrant to 
purchase an aggregate of 24,351 shares of Common Stock at an exercise price 
of $.000009 per share and options to purchase 150,000 shares of Common Stock 
at $4.00 per share (subject to adjustment). None of these options are 
currently exercisable. Subsequent to December 31, 1996, the Company granted 
additional options to purchase an aggregate of 75,000 shares of Common Stock 
at an average exercise price of $4.00 per share, none of which are currently 
exercisable. The Company has a total of 1,000,000 shares of Common Stock 
reserved for issuance upon the exercise of outstanding stock options and 
stock options which may be granted from time to time pursuant to its stock 
option plan. See "Management--Executive Compensation--Stock Option Plan." To 
the extent that any options or warrants are exercised at a price per share 
less than the initial public offering price, there will be further dilution 
to new investors. 
    

                                      18 
<PAGE>

                           SELECTED FINANCIAL DATA 

   
   The following table sets forth selected financial data of the Company as 
of December 31, 1995 and 1996 and for the years then ended (collectively, the 
"Year-End Data"). The Year-End Data has been derived from the audited 
financial statements of the Company appearing elsewhere herein, which have 
been audited by Arthur Andersen LLP. The selected financial data set forth 
below should be read in conjunction with "Management's Discussion and 
Analysis of Financial Condition and Results of Operations," the Financial 
Statements and notes thereto and other financial and statistical data 
appearing elsewhere in this Prospectus. 

<TABLE>
<CAPTION>
                                                                   Years Ended 
                                                                  December 31, 
                                                         ------------------------------ 
                                                              1995            1996 
                                                         --------------   -------------- 
<S>                                                      <C>             <C>
Statement of Operations Data: 
Net sales  ............................................    $  588,920     $   866,060 
Cost of sales  ........................................       620,593         754,159 
Gross margin  .........................................       (31,673)        111,901 
Selling and marketing  ................................       220,651         264,617 
General and administrative  ...........................       437,289         787,592 
                                                           ----------    -------------- 
  Total operating expenses  ...........................       657,940       1,052,209 
Interest expense, net  ................................        51,261         247,443 
                                                           ----------    -------------- 
Net loss  .............................................    $ (740,874)    $(1,187,751) 
                                                           ==========    ============== 
Net loss per share  ...................................    $    (0.62)    $     (0.74) 
                                                           ==========    ============== 
Weighted average number of common and common 
  equivalent shares outstanding .......................     1,202,540       1,599,212 
</TABLE>

<TABLE>
<CAPTION>
                                                   December 31, 
                                      ---------------------------------------- 
                                          1995                      1996 
                                      -------------             -------------- 
<S>                                   <C>                       <C>
Balance Sheet Data: 
Working capital deficit               $  (721,336)              $ (2,215,474) 
Total assets  ...........                 703,272                  1,192,393 
Total liabilities  ......               1,104,836                  2,610,315 
Stockholders' deficit  ..                (401,564)                (1,417,922) 
    
</TABLE>

                                      19 
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS 
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

GENERAL 

   
   The Company was formed in September 1994. For the balance of its first 
fiscal year (ended December 31, 1994), the Company was primarily engaged in 
activities related to the start-up of its operations, including raising its 
initial capital, retrofitting and equipping its bottling facility and 
establishing relationships with suppliers and distributors. The Company did 
not begin commercial operations until February 1995, when it began selling 
product on a limited basis. 

   The Company's objective is to become a leading provider of premium quality 
bottled water on a national and international basis. To date, however, the 
Company has sold its product on only a limited basis, primarily in the local 
Hawaiian market, which accounted for approximately 75% of the Company's net 
sales through December 31, 1996. Accordingly, the Company's results of 
operations through December 31, 1996 are not indicative of those that could 
be achieved if the Company were able to expand its sales and distribution on 
a national or international basis. There can be no assurance that sales on 
this basis will ever be achieved. See "Risk Factors--Limited History of 
Operations" and "Business--Distribution." 

   Through December 31, 1996, the Company had an accumulated deficit of 
$2,047,715, and a net loss of $1,187,751 and negative cash flow from 
operations of $959,051 for the year then ended. Subsequent to December 31, 
1996, the Company has continued to generate losses. The Company expects to 
continue to generate losses until such time as it achieves higher sales 
levels. There can be no assurance that such higher sales levels will be 
achieved or, if achieved, as to the timing thereof. Additionally, the 
Company's results of operations for the first quarter of fiscal 1997 will 
include aggregate interest expense of approximately $471,000 relating to the 
Bridge Financing, including an aggregate of approximately $433,000 in 
amortization of original issue discount and offering expenses. See "The 
Company" and "Capitalization." 
    

   The following accounting policies are applicable to the Company's results: 

   Revenue Recognition. The Company recognizes revenue on the accrual method 
of accounting when title to product transfers to the buyer (upon shipment). 
In 1996, the Company began granting early payment discounts to certain large 
Hawaiian customers in order to encourage prompt payment. Such customers 
currently account for a majority of the Company's sales. Discounts are 
recorded when the customer makes payment within the discount period. The 
Company's policy is to provide a reserve for estimated uncollectible accounts 
receivable, if any. 

   Reserve for Returns. The Company grants customers the right to return 
goods which are defective or otherwise unsuitable for sale. The Company 
replaces returned goods or issues a refund to the customer. The Company's 
policy is to provide a reserve for estimated returns and related disposal 
costs. 

   Recent Financial Accounting Standards Board Pronouncements. In 1995, the 
Financial Accounting Standards Board issued SFAS No. 121, "Accounting for the 
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of." 
This statement requires that long-lived assets to be held and used by an 
entity be reviewed for impairment whenever events or changes in circumstances 
indicate that the carrying amount of the asset may not be recoverable. This 
statement is effective for fiscal years beginning after December 15, 1995. 
The Company adopted the new standard in 1996. Adoption of the new standard 
did not have a material impact on the Company's financial statements. 

   
   In 1995, the Financial Accounting Standards Board issued SFAS No. 123, 
"Accounting for Stock-Based Compensation." This statement established 
financial accounting and reporting standards for stock-based compensation 
plans, including all arrangements by which employees receive shares of stock 
or other equity instruments of the employer or the employer incurs 
liabilities to employees in amounts based on the price of the employer's 
stock. This statement also applies to transactions in which an entity issues 
its equity instruments to acquire goods or services from non-employees. Those 
transactions must be accounted for based on the fair value of the 
consideration received or the fair value of the equity instruments issued, 
whichever is more reliably determinable. This statement is effective for 
fiscal years beginning after December 15, 1995. The Company adopted the new 
standard's disclosure requirements and accounting requirements for 
transactions in which the Company issues its equity securities to acquire 
goods and services from non-employees. The Company accounts for the issuance 
of equity securities to employees under APB Opinion No. 25. 
    

                                      20 
<PAGE>

RESULTS OF OPERATIONS 

   
   Net Sales. Net sales increased to approximately $866,000 for the year 
ended December 31, 1996 (the "1996 Period") from approximately $589,000 for 
the year ended December 31, 1995. Since the Company began commercial 
operations in February 1995, the Company's results for 1995 are based upon 
less than eleven full months of operations versus twelve months in 1996. The 
increase in net revenues in 1996 was due primarily to unit sales growth from 
approximately 77,500 cases in 1995 to approximately 114,800 cases in 1996. 
Sales of approximately $83,000 in 1995 were reversed in the fourth quarter of 
1995 due to product returns in Japan. Net revenues for 1996 include the 
resale (at cost) of 6,900 cases of such returned product. See "Business-- 
Distribution." Sales in the Hawaiian market accounted for approximately 71% 
of all sales in 1996 compared to approximately 82% in 1995. Beginning in the 
second quarter of 1995, the Company began export sales to Asia and the 
Pacific islands. Such sales accounted for approximately 16% of sales in 1996. 
The average sales price per case decreased approximately 1% in 1996 primarily 
due to a change in the Company's shipping terms with its major Hawaiian 
distributors and the granting of early payment discounts to credit customers. 
Under the new shipping arrangement, the distributor assumed responsibility 
for the cost of shipping the finished product from the Company's production 
facility. 

   Expenses.  The Company's cost of sales increased to approximately $754,000 
in 1996 from approximately $621,000 in 1995, primarily due to unit sales 
growth. The Company reduced its unit cost in 1996 by switching from a 
California bottle supplier to a lower cost Hawaii supplier. Due to higher 
volume bottle purchases in 1996, the Company was able to receive certain 
quantity discounts and thereby further reduce unit costs. In December 1995, 
the Company entered into a Blow Molding Agreement with a California bottle 
supplier, pursuant to which such supplier has agreed to manufacture bottles 
for the Company on site, using equipment owned by the supplier but installed 
at the Company's bottling facility. This equipment, which has a maximum 
capacity of approximately 18,000,000 bottles annually, became fully 
operational in July 1996. As a result of reductions in its cost of bottles 
arising out of the foregoing, the Company's gross margin improved to 
approximately 13% in 1996 from approximately (5)% in 1995. The Company has 
recently agreed in principle to purchase the equipment subject to the Blow 
Molding Agreement on terms which would further reduce the Company's bottling 
cost. There can be no assurance however, that this purchase will be 
consummated. 

   Selling and marketing expenses increased to approximately $265,000 in 1996 
from approximately $221,000 in 1995 primarily as a result of an increase in 
internal promotional activities, including product giveaways, and the hiring 
of certain advertising consultants. General and administrative expenses 
increased to approximately $788,000 in 1996 from approximately $437,000 in 
the 1995 Period. The majority of this increase resulted from increased 
compensation to the Company's President, the accrual of fees owed to a 
consultant and the cost of the Company's annual audit. See 
"Management--Executive Compensation--Consulting Agreement." 

   Interest Expense, Net. Interest expense, net increased to approximately 
$247,000 in 1996 from approximately $51,000 in 1995 due primarily to the 
incurrence of approximately $408,000 in loans from related parties, a 
$100,000 loan from a private investor in 1996 and the completion of a $1.5 
million Bridge Financing in October 1996, resulting in the amortization of 
approximately $124,000 of related original issue discount and offering 
expenses and accrued interest of approximately $33,000 in 1996. See "The 
Company--Recent Bridge Financing." 

   Net Loss. Due to the foregoing, the Company incurred a net loss of 
$1,187,751 in 1996 compared to a net loss of $740,874 in 1995. 

   Stock Options. In 1996, the Company reserved an aggregate of 1,000,000 
shares of Common Stock for issuance upon the exercise of stock options to be 
granted from time to time to directors, officers, employees and consultants 
of the Company. The Company accounts for options granted to employees under 
APB Opinion No. 25, pursuant to which no compensation expense has been 
recognized. 

   In October 1996 and January 1997, the Company granted to its President and 
Chief Financial Officer, options to purchase 150,000 and 75,000 shares, 
respectively, of the Company's Common Stock at an initial exercise price of 
$4.00 per share (subject to adjustment). If compensation expense had been 
recognized in connection with these option grants in accordance with FASB 
Statement No. 123, the Company's net loss and net loss per Common and Common 
Equivalent share would have been materially impacted in 1996. During 1996, 

                                      21 
    
<PAGE>

   
the Company's President earned approximately 11,200 of the 150,000 options 
originally granted (subject to vesting requirements). As of December 31, 
1996, none of the options granted to him were exercised, forfeited or 
expired. The Company has determined that the fair value of the options 
granted is approximately $550,000. The fair value of each option grant is 
determined on the date of grant using the Black-Scholes option pricing model 
with the following weighted average assumptions; risk-free interest rate of 
6.37 percent; expected dividend yield of zero; expected life of five years; 
and expected volatility of 66 percent. 
    

LIQUIDITY AND CAPITAL RESOURCES 

   
   Until the completion of the Bridge Financing, the Company was 
substantially dependent upon equity investments and loans as well as personal 
guarantees from its affiliates in order to meet its capital requirements. The 
Company was originally capitalized in September 1994, through the issuance of 
an aggregate of $51,000 in Common Stock and $133,334 in Convertible Preferred 
Stock (the "Preferred Stock"). In 1995, the Company issued an aggregate of 
$157,959 in additional Common Stock and $100,000 in additional Preferred 
Stock. The Company also borrowed $100,000 from an affiliated company in May 
1995. This loan bears interest at an annual rate of 12% and was originally 
due in June 1995. In October 1996, the Company repaid $50,000 in principal, 
plus all accrued interest (approximately $12,000) out of the proceeds of the 
Bridge Financing and agreed to repay the outstanding balance of this loan, 
plus all accrued interest, out of the proceeds of this Offering. The Company 
has incurred additional borrowings from its stockholders as follows: In March 
and April 1996, the Company borrowed an aggregate of $289,720 from two of its 
stockholders. In July and August 1996, the Company borrowed an additional 
$68,269 from these same stockholders and $49,726 from a third stockholder. In 
February 1997, the Company borrowed an aggregate of $75,000 from three of its 
stockholders. All of these loans bear interest at an annual rate of 12% and 
are due in April 1997 or, if earlier, upon consummation of this Offering. 
Three stockholders also made additional unsecured, non-interest bearing 
advances in the aggregate amount of $100,272 in July, August and September 
1996. See "Certain Transactions." All of these unsecured advances were repaid 
prior to December 31, 1996. In addition, in May 1996, the Company obtained a 
$100,000 subordinated, unsecured loan from an unrelated private investor. 
This loan bears interest at an annual rate of 12% and is due in May 1997 or, 
if earlier, upon consummation of this Offering. In connection with such loan, 
the Company issued to the private investor a warrant to purchase 24,351 
shares of Common Stock at an exercise price of $.000009 per share. Upon 
completion of this Offering, all outstanding borrowings of the Company from 
its stockholders or their affiliates and other private investors will have 
been repaid in full. There can be no assurance that the Company's 
stockholders or their affiliates or other private investors will make any 
additional equity investments in or loans to the Company or agree to 
personally guarantee any additional debt of the Company. See "Risk 
Factors--Additional Capital Requirements; Uncertainty of Additional Funding." 
    

   In March 1995, the Company established a $300,000 credit line with First 
Hawaiian Bank ("FHB"), Lihue branch. Borrowings under this line of credit 
bore interest at a floating annual rate equal to the rate announced by FHB 
from time to time as its prime rate, plus 2%. This line of credit was secured 
by a security interest in all of the Company's equipment, accounts 
receivable, inventory and general intangibles and is also personally 
guaranteed by certain directors and an affiliate of the Company. Outstanding 
borrowings under this line increased to $300,000 in May 1995 and remained at 
the maximum level until the line was repaid in full out of the proceeds of 
the Bridge Financing. This line of credit expired on March 31, 1996 and was 
not renewed. The Company currently has no bank credit facility but 
anticipates establishing such a facility upon completion of this Offering. 

   
   The Company made capital expenditures of approximately $162,000 in 1995 
compared to approximately $66,000 in 1996. Capital expenditures in 1995 
consisted primarily of leasehold improvements to the Company's production 
facility to prepare the facility for use. Capital expenditures in 1996 
involved primarily the purchase of production equipment to improve the 
Company's bottling operations. The Company has financed certain additional 
equipment purchases through a capital lease agreement entered into in March 
1995 with First Hawaiian Leasing, Inc., Honolulu, Hawaii. This agreement has 
a term of five years and provides for up to $200,000 in equipment purchases. 
The depreciated cost of equipment purchased under this agreement was 
approximately $139,400 at December 31, 1996. The lease liability was 
approximately $87,500, net of current portion, at December 31, 1996. The 
Company's obligations under this lease agreement are personally guaranteed by 
certain directors and an affiliate of the Company. 
    

   The Company's sources of capital have been sufficient to sustain the 
Company's operations on a limited basis but have not been sufficient to 
enable the Company to expand in accordance with its business plan. The 

                                      22 
<PAGE>

Company will require substantial additional capital in order to meet its 
existing contractual obligations, including its obligation pursuant to a Blow 
Molding Agreement and its facility lease. The Blow Molding Agreement requires 
the Company to make at least $750,000 in bottle purchases annually during the 
three year term of the agreement. In order to obtain the best price 
available, the Company placed its initial order for 10,000,000 bottles 
(approximately 417,000 cases of 0.33 or 0.5 liter bottles or 833,000 cases of 
1.0 or 1.5 liter bottles), calling for aggregate payments of $1,825,000 
during the first year of the contract. The Company expects to fund these 
bottle purchases out of revenue from operations, since bottles are only 
ordered when needed. In the event that the Company fails to order the minimum 
number of bottles called for by its initial purchase order, the Company will 
lose the volume discount which would otherwise be applicable but will not be 
subject to any other penalty. Effective October 1996, the Company's Facility 
Lease requires the Company to pay rent on a monthly basis at a rate equal to 
the greater of (i) a certain base rent (the "Base Rent"), or (ii) 2% of the 
Company's net revenues, as defined. The Base Rent is $5,000 per month during 
the first five years of the Lease, and will adjust every five years 
thereafter based upon changes in the Consumer Price Index in Hawaii (as 
defined). See "Business-- Bottling Operations" and "--Facilities." 

   
   The Company consummated the Bridge Financing on October 10, 1996. See "The 
Company--Recent Bridge Financing." The Company has been substantially 
dependent upon the proceeds of the Bridge Financing to meet its capital 
requirements since that time. The Company will repay the Bridge Notes, plus 
all accrued interest thereon, in full out of the proceeds of this Offering. 
The Company will recognize an extraordinary loss of approximately $294,000 
upon the repayment of the Bridge Notes, consisting of approximately $99,000 
of unamortized original issue discount and approximately $195,000 of 
unamortized issuance costs. 

   The Company intends to use the net proceeds as follows: (i) approximately 
$1,563,000 to repay the Bridge Notes (plus all accrued interest) in full; 
(ii) approximately $620,000 to repay all of the Company's outstanding 
indebtedness to stockholders or their affiliates (plus accrued interest), 
including an aggregate of approximately $40,000 of indebtedness (including 
accrued interest) declared as a dividend in connection with the conversion of 
the Company's previously outstanding Convertible Preferred Stock; (iii) 
approximately $110,000 to repay all of the Company's outstanding indebtedness 
(plus accrued interest) to an unaffiliated investor; (iv) approximately 
$108,000 to pay deferred compensation and consulting fees; (v) up to 
$1,500,000 for improvements to plant and equipment; (vi) up to $2,000,000 to 
further develop and enhance the Company's sales and marketing programs and 
(vii) the balance ($699,000) for working capital and general corporate 
purposes. Anticipated improvements to the Company's plant and equipment 
involve primarily (i) the purchase of bottle manufacturing equipment, 
including the expected purchase of the equipment currently subject to the 
Blow Molding Agreement, so as to increase the Company's supply of bottles and 
lower its cost of materials, (ii) the purchase of automated packing and 
labelling equipment so as to improve the efficiency of the Company bottling 
line, and (iii) the construction of new or reconfiguration of old warehouse 
space so as to create on-site storage for finished goods inventory. 
Anticipated sales and marketing expenditures involve primarily (i) radio and 
television advertising, and (ii) event marketing, in the Company's primary 
target markets. 
    

   The Company anticipates that the proceeds from the Offering, together with 
projected cash flow from operation, will be sufficient to fund its operations 
for at least 12 months from the date of this Prospectus. Thereafter, the 
Company may need to raise additional funds. There can be no assurance that 
additional financing will be available or if available will be on favorable 
terms. If the Company is unable to obtain such additional financing, the 
Company's ability to maintain its current level of operations will be 
materially and adversely affected. See "Risk Factors -- Future Capital Needs; 
Uncertainty of Additional Funding." 

   
   Net operating loss carryforwards available to offset future taxable income 
were approximately $1,960,000 as of December 31, 1996. Use of these net 
operating losses in future years will be limited pursuant to Section 382 of 
the Internal Revenue Code because of the ownership change (as defined) 
resulting from this Offering. 
    

SEASONALITY 

   The Company believes that its business is subject to seasonal variations. 
For obvious reasons, demand for bottled water in any given market tends to be 
higher during the summer months than during the winter. However, the Company 
expects these seasonal effects to be moderated by concurrent sales into a 
variety of different markets worldwide, all of which may not have the same 
summer season. Moreover, several of the Company's target markets, such as 
California and the Middle East, have hot or mild temperatures throughout the 
year. 

                                      23 
<PAGE>

                                   BUSINESS 

GENERAL 

   The Company bottles, markets and distributes "natural" water under the 
name "Hawaiian Springs(TR)." The Company draws its water from a well located 
at the base of the Mauna Loa volcano in Kea'au on the Big Island of Hawaii 
("Source Kea'au"). The water is "bottled at the source" in PET plastic 
bottles, which are manufactured at the Company's bottling facility. This 
on-site bottle manufacturing operation enables the Company to reduce its 
packaging costs while at the same time improving its quality control, 
inventory management and delivery scheduling. The Company markets its water 
on the basis of superior quality and taste and on the worldwide reputation of 
Hawaii. 

   The Company has met all FDA requirements for the labeling of its water as 
"bottled at the source" and "natural." "Bottled at the source" signifies that 
the water is pumped directly from the source to the bottling facility, 
thereby eliminating handling and transportation procedures which might lead 
to contamination. "Natural" signifies that the chemical composition and 
mineral content of the bottled water are the same as those at the source. 
This contrasts with "purified" water from which certain chemicals and 
minerals are removed by means of filtration. 

   The Company began commercial operations in February 1995, selling 
initially in the Hawaiian market exclusively. The Company has since expanded 
its distribution on a limited basis into the West Coast and Southeastern 
portion of the United States, Guam and the Middle East. 

   Most of the Company's product is sold through retail channels such as 
convenience stores and supermarkets, although the Company also sells through 
food service outlets such as restaurants, bars, airlines, hotels, country 
clubs and military installations. The Company distributes its product 
primarily through distributors, but also utilizes brokers and in California 
sells directly to specialty retail chains. 

   The Company's objective is to become a leading provider of premium quality 
bottled water on a national and international basis. The Company plans to 
achieve this objective by expanding its presence in its current markets, 
entering new geographic markets and establishing distributor relationships as 
well as strategic distribution alliances with other national or international 
beverage companies in order to take advantage of their established 
distribution networks. 

THE BOTTLED WATER MARKET 

   Since the mid-1970's the bottled water market has experienced substantial 
growth in the United States and most of the industrialized world. Concerns 
about municipal water quality combined with increased health awareness and 
the availability of light weight convenient packaging, such as plastic 
bottles, have made bottled water consumption prevalent among the more 
affluent, educated population in the United States and other industrialized 
nations. Currently, bottled water is one of the fastest growing segments of 
the beverage industry worldwide. Set forth below is summary data concerning 
the demand for bottled water in those territories which the Company considers 
its primary target markets. 

   Hawaii. Based upon internal marketing data provided by the Company's local 
distributor, the Company estimates the total bottled water market in Hawaii 
at approximately 3.2 million gallons (1,000,000 cases) per year. The Company 
believes that, as with the rest of the United States, bottled water sales in 
Hawaii are growing at a faster rate than the beverage market generally as 
bottled water gains in popularity relative to other beverages. 

   U.S. Mainland. The primary market for bottled water in the Continental 
U.S. is the West Coast, particularly California. California is by far the 
largest single state market, accounting for approximately 29.3% of total 
domestic bottled water consumption in 1995. The bottled water market in the 
United States as a whole has grown from about 300 million gallons in 1976 to 
approximately 2.88 billion gallons in 1995, with per capita consumption 
increasing by 10.4% in 1994 and by 11.0% in 1995 (the first double digit 
increases ever). The largest segment of the U.S. bottled water market is the 
non-sparkling water segment, which accounted for approximately 2.43 billion 
gallons or approximately 84.4% of the total 2.88 billion gallons sold in 
1995, up from approximately 

                                      24 
<PAGE>

2.21 billion gallons in 1994. The total U.S. non-sparkling bottled water 
market is projected to grow at an average annual growth rate of approximately 
7.1% through the year 2000 to a total of approximately 3.43 billion gallons. 
The fastest growing segment of the non-sparkling bottled water market in the 
United States is the retail, premium (bottles of two liters or less are 
considered premium) PET market, the market in which the Company currently 
competes. This segment, which grew from a total of 335.8 million gallons in 
1994 to 426.8 million gallons in 1995 (a 27.1% increase), has grown at double 
digit rates annually since 1992. This segment is projected to continue 
growing at an average annual growth rate of approximately 9.4% through the 
year 2000. 

   Asia. The Asian market consists primarily of Japan, Korea, Indonesia, 
Taiwan, the Philippines, Guam, Hong Kong, Singapore, Malaysia and the Peoples 
Republic of China. Of these, the largest single market is Japan, with total 
1995 consumption of approximately 143 million gallons. The more recent growth 
rate in the consumption of bottled water in Japan has been substantial, more 
than tripling between 1990 and 1994. The recent trend in the Japanese market 
has been toward increased demand for imported water. The volume of imported 
water increased fifteenfold between 1988 and 1994, and by 1994 constituted 
over 26% of the total Japanese bottled water market. In 1993, less than 1% of 
imported bottled water sold in Japan was imported from the United States; but 
in 1994 this percentage grew to over 9%. 

   A similar pattern is expected to develop in other Asian countries. Korea, 
for example, which in 1995 eliminated prohibitions on the sale of imported 
bottled water, is seen as a potential high growth market. China, with a 
population of over 1.3 billion, does not yet constitute a major bottled water 
market, but with increasing affluence and consumer sophistication, the 
Company expects China to become a significant market. 

THE WATER SOURCE 

   The Company draws its water from a well at the base of Mauna Loa volcano 
in Kea'au on the Big Island of Hawaii. The southeastern slopes of Mauna Loa, 
above Kea'au, are among the wettest places on earth, experiencing up to 225 
inches of rainfall annually. Rainfall sifts through the porous lava rock of 
the mountainside forming large underground reservoirs and rivers that flow 
back into the ocean. A 1993 U.S. Geological Survey estimates that groundwater 
reservoirs beneath Mauna Loa are recharged by about 2.3 billion gallons of 
rainfall per day. 

   The Company's water source is drilled to a depth of approximately 250 
feet. The source is continuously recharged from rainwater at this level. 
Water is pumped from the well at the rate of approximately 250 gallons per 
minute. This water flow is more than adequate to satisfy the maximum 
projected demand for the Company's product, although the flow rate could be 
expanded, if desired, through the use of stronger pumping equipment. 

   The Company believes that the water from Source Kea'au is one of the 
purest natural waters available, because of its low mineral content, which 
also gives the water its distinctively light or "young" taste. The entire Big 
Island of Hawaii is virtually free of industrial activity. The air above the 
source is so clear that the summit of nearby Mauna Kea is generally regarded 
as among the best locations in the world for space observation. Thirteen 
observatories, including the Keck Observatory, the world's largest, are 
stationed there. Rainwater forms in this pristine air, filters through 
hundreds of feet of porous lava rock and then collects in underground pools 
and rivers that flow into the ocean. This constant movement maintains the 
purity of the source. The Company is not aware of any pollutant currently in 
use in the vicinity of Source Kea'au which would likely have an adverse 
impact on the quality of its water. 

BOTTLING OPERATIONS 

   The Company operates its own bottling and packaging facility in a 8,000 
square foot renovated concrete building located adjacent to the Company's 
well at Source Kea'au. This facility is leased from an affiliate pursuant to 
a long-term lease agreement. See "Facilities." The bottling facility is 
located within a 14.5 acre tract which is zoned for agricultural use, but has 
been approved for various beverage and bottling operations pursuant to a 
Special Use Permit granted by the County of Hawaii. The Special Use Permit is 
of perpetual duration, so long as the conditions to its effectiveness have 
been met. The Company is currently in compliance with all of the conditions 
of the Special Use Permit and expects that it will remain in compliance in 
the indefinite future as long as the Company conducts its operations in the 
manner described in or contemplated by this Prospectus. 

   Water from Source Kea'au is pumped directly into the Company's bottling 
facility where it is passed through a series of particulate filters and 
ultraviolet light, elevated through an ozone tower for sterilization and then 
released into the filling line. Bottles are fed onto an automated conveyor 
system, labeled with an adhesive 

                                      25 
<PAGE>

label and then rinsed with ozonated water before entering the filling room. 
The filling room is a separately enclosed and pressurized space designed to 
prevent contamination during the filling process. Inside the filling room, a 
high-speed rotary filler dispenses water into the bottles, caps them and 
passes them onto an automated conveyor outside the room. An ink-jet dating 
code is applied to the bottles as they pass to the pack-off table. Bottles 
are packed by hand into cardboard cases, which are taped and placed onto 
pallets for shipment. One liter and 1.5 liter bottles are packed 12 to a 
case, while 0.33 and 0.5 liter bottles are packed in cases of 24. Current 
space constraints limit the Company's ability to store finished goods 
inventory, but the Company is planning construction of a new warehouse 
facility which will enable it to keep large quantities of stock on hand for 
immediate delivery. See "Facilities." 

   
   The Company bottles its water in 0.33, 0.5, 1.0 and 1.5 liter PET plastic 
bottles. All sizes come with standard tamper-proof caps or, in sufficient 
volume, may be ordered with an optional sports cap. The Company's bottling 
operations initially utilized bottles purchased from manufacturers in 
California and Honolulu. In December 1995, the Company entered into a Blow 
Molding Agreement with a California bottle supplier, pursuant to which such 
supplier has agreed to manufacture bottles for the Company on site, using 
equipment owned by the supplier but installed at the Company's bottling 
facility. This equipment, which has a maximum capacity of approximately 
18,000,000 bottles annually, became fully operational in July 1996. The 
Company is obligated to purchase all of its bottle requirements from this 
source, with minimum purchases of $750,000 annually. The Company's price for 
bottles pursuant to this agreement depends upon the number of bottles 
purchased and may vary from year to year depending upon the manufacturer's 
cost of PET resin. In order to obtain the best price available the Company 
has recently placed its initial order for 10,000,000 bottles, calling for 
aggregate payments of $1,825,000 during the first year of the contract. The 
Company expects to fund these bottle purchases out of revenue from 
operations, since bottles are only ordered when needed. In the event that the 
Company fails to order the minimum number of bottles called for by its 
initial purchase order, the Company will lose the volume discount which would 
otherwise be applicable but will not be subject to any other penalty. 
Assuming the Company purchases at least 15,000,000 bottles per year over the 
three-year term of this agreement (in excess of $2,650,000 per year), the 
Company will be entitled to purchase the equipment for $1.00 at the end of 
the term. The Company believes that this arrangement has significantly 
improved its bottling operations by lowering its cost of bottles while at the 
same time improving its quality control, inventory management and delivery 
scheduling. The Company has recently agreed in principle to purchase the 
equipment subject to the Blow Molding Agreement on terms which would further 
reduce the Company's bottling cost. There can be no assurance however, that 
this purchase will be consummated. 
    

DISTRIBUTION 

   The Company currently distributes its product in Hawaii and, on a limited 
basis, in the West Coast and Southeastern portion of the United States, Guam 
and the Middle East. Most of the Company's product is sold through retail 
channels such as convenience stores and supermarkets, although the Company 
also sells through food service outlets such as restaurants, bars, airlines, 
hotels, country clubs and military installations. The Company's product is 
currently distributed on Japan Airlines (flights departing Hawaii), Aloha 
Island Air (inter-island flights) and Continental Airlines/Air Micronesia 
(flights departing Hawaii and all flights departing the West Coast for the 
Pacific). The product is also sold at the Mauna Lani Golf Course and other 
prestigious golf courses on the Big Island of Hawaii, as well as military 
commissaries and exchanges in Hawaii. The Company has appointed a military 
distributor and broker in California and has obtained approval for the 
distribution of its product in all military commissaries in California, 
Arizona, Utah and Nevada. 

   The Company distributes its product primarily through distributors, but 
also utilizes brokers and in California sells directly to specialty retail 
chains. The Company is also considering strategic distribution alliances with 
other national and international beverage companies in order to take 
advantage of their established distribution networks. 

   In Hawaii, the Company has appointed Paradise Beverages ("Paradise"), one 
of Hawaii's largest beer wholesalers, as its exclusive retail distributor 
throughout the State. The Company has also appointed several other 
distributors to cover food service markets in Hawaii not normally covered by 
Paradise. In addition, the Company recently entered into an exclusive broker 
agreement with a beverage broker in Hawaii to support the sales of efforts of 
the Company's Hawaiian distributors. See "Risk Factors--Dependence on Key 
Customer." 

   The Company began shipping its product into California in July 1995, 
concentrating initially on the Los Angeles area. The Company has since 
expanded its West Coast presence into other parts of Southern California, 

                                      26 
<PAGE>

the San Francisco Bay Area and Sacramento as well as into Portland and 
Seattle. The Company has also made limited sales in Las Vegas, and in August 
1996, entered into an exclusive distributorship agreement with respect to the 
southern half of Nevada (including Las Vegas) with Nevada Beverage Co., the 
Anheuser-Busch distributor in this territory. The Company has not utilized 
distributorship arrangements to any significant extent in California, relying 
instead on direct sales to specialty supermarket chains such as Bristol Farms 
in Southern California and Raley's in the Bay Area. The Company has not had 
the financial resources to support distribution of its product through the 
major supermarket chains in California because of the slotting fees 
("Slotting Fees") and promotional costs normally required to be paid in order 
to obtain shelf space for new and untested products in these chains. The 
Company believes that once its product has gained market recognition through 
the specialty retail channels it is currently utilizing, it will be better 
able to access these major supermarket chains. The Company currently ships 
approximately two mixed container-loads (1,400 cases) per month into the West 
Coast market (including Nevada), but believes that substantially larger sales 
volumes could be achieved through entry into the major supermarket network. 
Approximately 29.3% of the bottled water sold in the United States in 1995 
was sold in California. 

   In May 1996, the Company entered into an exclusive distributorship 
agreement with respect to the Southeastern portion of the United States 
(including Texas) with Aloha Products, Ltd. ("Aloha"), a distributor based in 
Birmingham, Alabama which specializes in Hawaiian products. To date, the 
Company has shipped six container-loads of product pursuant to this 
agreement. Aloha has received two purchase orders from Bruno's, a major 
Southeastern supermarket chain, totalling approximately 1,600 cases of the 
Company's product for sale in all 204 Bruno's stores. In the event that Aloha 
fails to purchase at least 252,000 cases of the Company's product in 1998, 
the Company will be entitled to terminate this agreement. The Company 
believes that this agreement will help to establish market recognition for 
the Company's product on a national basis. 

   Internationally, the Company has distributed its product in Japan, Korea 
and Guam on a limited basis and began shipping product to the Middle East in 
July 1996. The Company initially targeted Japan as its primary overseas 
market because of Japan's large affluent population, growing receptivity to 
imported bottled water and fascination with Hawaiian culture and products. As 
a result, the Company applied for a "Pre-Certification" from the Japanese 
Ministry of Health and Welfare (the "Japanese Ministry") prior to the start 
of its commercial operations in order to facilitate entry into this market. 
The Company was granted this Pre-Certification in March 1995, the first 
American company ever to receive such approval. The Company commenced sales 
to Japan in June 1995. In October 1995, however, certain impurities were 
found in bottled water then being sold by numerous competitors in Japan. In 
response to a public outcry, the Japanese Ministry ordered a total recall of 
all bottled water then stocked by these competitors. Minor impurities 
(ultimately determined to be a fine dust created by the Company's labeller) 
were also found in a sampling of the Company's water. The Company immediately 
reconfigured its bottling line to eliminate this problem. A representative of 
the Japanese Ministry subsequently visited the Company's bottling facility 
and made no change in the certification of the Company's product. However, 
due to the adverse market conditions, the Company's Japanese distributor 
refused to accept additional shipments from the Company, and sales into Japan 
were temporarily halted. The Company accepted the return of the product and 
resold it at cost to various U.S. military bases in Japan. The Company has 
recently entered into a representation agreement with Nihon Valley 
Corporation, a Japanese corporation, as registered importer and a Japanese 
broker as manufacturer's representative of the Company's product in Japan. 
The Company has also recently entered into a consulting arrangement with the 
Emerald Empire Group, an international food and beverage marketing 
consultancy, in order to enhance the marketing of the Company's product in 
Japan and other Asian markets. The Company expects to resume sales to Japan 
in the near future and ultimately hopes to develop a major presence in this 
market. The Company is also negotiating with several major Korean importers 
concerning an exclusive agency agreement and expects to begin shipping 
product to Korea in 1997. The Company also hopes to begin distributing 
product in other major Asian markets, such as Taiwan and elsewhere in the 
Pacific Rim, by the end of 1997. 

   In January 1996, the Company entered into an exclusive distributorship 
agreement with a distributor in Kuwait covering six countries in the Middle 
East. The Company shipped one container-load into this territory in July 1996 
and a second container-load in November 1996. To date, all of the product 
shipped into the Middle East has been sold in Kuwait. However, the Company's 
distributor expects to begin selling to Saudi Arabia by the second half of 
1997, and thereafter expects to enter other countries within the territory in 
stages over the next two years. 

                                      27 
<PAGE>

   All product shipped from Hawaii to the West Coast, Asia and the Middle 
East is transported by sea cargo. Product destined for inland portions of the 
United States is generally transported by rail from a West Coast port. 
Although transportation charges constitute a significant portion of the 
retail cost of bottled water, the Company is able to benefit from favorable 
freight rates available into the Company's principle target markets. Hawaii 
imports far more goods (especially from the West Coast, Japan and Korea) than 
it exports; therefore, freight charges on merchandise shipped from Hawaii 
("backhaul") are substantially lower than on merchandise shipped into the 
Islands. Even merchandise shipped from Hawaii to inland destinations may 
benefit from favorable rates ("through fares") offered by rail carriers which 
contract with shippers to supply incremental cargo at a discount. As a result 
of favorable freight rates enjoyed by the Company, the Company believes that 
its transportation costs from Hawaii into other principle markets are often 
no higher than those incurred by competitors for shipping their product 
within their regional markets. 

MARKETING 

   To date, the Company's marketing program has concentrated on selling 
efforts by its distributors and brokers as well as attendance at trade shows 
and outdoor events. Trade shows in Asia and Europe have been particularly 
successful in establishing contacts with distributors who have expressed 
interest in carrying the Company's product. The Company has also promoted its 
product through sales to airlines, hotels, country clubs and other such 
customers which enhances the visibility of the product. 

   The Company has completed a product video, which is used primarily in 
presentations to distributors, but which is also shown on in-room video in 
Sheraton Hotels in Hawaii. A 30 second commercial has also been cut from this 
video, which has aired on local television. The Company is currently being 
advised on branding strategy and advertising support by com.com Inc., an 
advertising consultancy co-founded by Alexander Brody, one of the Company's 
directors. The Company's agreement with com.com Inc. has an initial term of 
one year, commencing August 1, 1996, and provides for a fee of $5,000 per 
month, plus the award of certain options, in the Company's discretion, in the 
event of performance above expectations by com.com. Inc. To date, no such 
options have been granted. See "Certain Transactions." 

   To date, the Company's limited funding has not permitted it incur the 
substantial marketing and promotional costs necessary to obtain widespread 
distribution in the largest U.S. markets. In California, for example, 
Slotting Fees are typically required to be paid in order to obtain shelf 
space for new and untested products in major supermarket chains. For this 
reason, the Company has chosen to introduce its product in California through 
smaller, specialty retail chains, which do not charge these fees. The Company 
expects to be better able to access the major supermarket chains once its 
product has gained market recognition through the specialty retail channel 
the Company is currently utilizing. Even after access to these chains has 
been obtained, however, the Company expects to spend large amounts on 
in-store promotions and coupon programs in order to maintain shelf space and 
to enhance the marketing of its product. 

GOVERNMENTAL REGULATION; QUALITY CONTROL 

   The bottled water industry is highly regulated both in the United States 
and abroad. Various state and Federal regulations, designed to ensure the 
quality of the product and the truthfulness of its marketing claims, require 
the Company to monitor each aspect of its production process, including its 
water source, its bottling operations and its packaging and labeling 
practices. The Environmental Protection Agency requires a yearly analysis of 
the Company's water source by a certified laboratory with respect to a 
comprehensive list of contaminants (including herbicides, pesticides, 
volatile chemicals and trace metals). In addition, the Hawaii Department of 
Health requires weekly microbiological testing of the Company's well water 
and finished product, as well as monthly inspection of its production line. 
The Food and Drug Administration (the "FDA") also regulates the Company's 
packaging and labeling practices. See "Risk Factors--Governmental Regulation; 
Quality Control." 

   Except as described above with respect to Japan (see "Distribution"), to 
date, the Company has not experienced any problems with regulatory 
requirements concerning the quality of its product. The Company's bottling 
facility has an on-site laboratory, where samples of its finished product are 
visually and chemically tested daily. In addition, the Company's production 
line is subject to constant visual inspection. The Company believes 

                                      28 
<PAGE>

that it meets or exceeds all applicable regulatory standards concerning the 
quality of its water. The Company has met all FDA requirements for the 
labeling of its water as "bottled at the source" and "natural." "Bottled at 
the source" signifies that the water is pumped directly from the source to 
the bottling facility, thereby eliminating handling and transportation 
procedures which might lead to contamination. "Natural" signifies that the 
chemical composition and mineral content of the bottled water are the same as 
those at the source. This contrasts with "purified" water from which certain 
chemicals and minerals are removed by means of filtration. 

   In addition to U.S. regulations, the Company must meet the requirements of 
foreign regulatory agencies in order to import and sell its product into 
other countries. These requirements are generally similar to, and in certain 
respects more stringent than, U.S. regulations. The Company believes that it 
is in compliance with applicable regulations in all foreign territories where 
it currently markets its product. 

   Failure to meet applicable regulations in U.S. or foreign markets could 
lead to costly recalls, loss of certification to market product or, even in 
the absence of governmental action, to loss of revenue as a result of adverse 
market reaction to negative publicity. See "Distribution." 

COMPETITION 

   The bottled water industry is highly competitive, with numerous 
competitors vying to differentiate themselves with respect to a product often 
perceived as generic by consumers. Barriers to entry may be low at certain 
local levels, but increase significantly at the national and international 
levels because of the large marketing and transportation costs associated 
with obtaining and maintaining a presence at such levels. See "Risk Factors-- 
Competition." 

   The principal bases of competition in the industry are price, brand 
recognition, water source and packaging. The Company seeks to develop brand 
recognition based upon its unique water source. The Company's pricing 
strategy is to price its product at or slightly below the price for other 
premium international brands. 

   The Company desires to establish its product on a national and 
international level. On both bases, the Company competes primarily with 
large, established foreign and domestic companies, all of which have 
significantly greater financial and other resources than the Company. The 
Company's principal foreign competitors include Great Brands of Europe, a 
French company which distributes under the "Evian," "Volvic" and "Dannon 
Natural Spring Water" names, and Perrier, S.A., a French company, which 
distributes through its U.S. subsidiary, The Perrier Group, under the 
"Arrowhead" and "Poland Spring" names, among others. The Company's principal 
domestic competitors include Crystal Geyser Water Co., a California company 
which distributes under the "Crystal Geyser" name, Nora Beverage Co., a 
Connecticut company which distributes Canadian sourced water under the "Naya" 
name, and Mountain Valley Water Co., an Arkansas company which distributes 
under the "Mountain Valley" name. Most of these national competitors seek to 
compete on a price basis. 

   In the Hawaiian market, the Company competes primarily with Evian, Crystal 
Geyser and Menehune, the only other major Hawaiian producer, which sells 
"purified" municipal water, not "natural" or "spring" water. The Company is 
the only producer of natural water from Hawaii. The Company believes that it 
is likely to remain the only such producer, at least for some time, because 
of zoning, water use and other restrictions currently in effect which make 
development of a competing source difficult. 

EMPLOYEES 

   The Company has five full-time employees at its executive offices in 
Honolulu and one full-time employee in Dana Point, California. The Company 
also has ten employees at its bottling facility in Kea'au, including a 
full-time plant manager. The other employees at Kea'au are currently employed 
on a part-time basis. The Company's employees are not unionized, and the 
Company has not experienced any work stoppages or strikes as a result of 
labor disputes. The Company considers its relations with its employees to be 
satisfactory. 

FACILITIES 

   The Company has a bottling facility in Kea'au on the Big Island of Hawaii 
and executive offices in Honolulu. Both of these premises are occupied 
pursuant to lease arrangements. 

                                      29 
<PAGE>

   The Company's bottling facility is located on approximately 14.5 acres of 
land owned by Hawaii Brewery Development Co., Inc. ("HBDC"), a principal 
stockholder of the Company owned by two of the Company's founders, which was 
originally formed for the purpose of developing a beer brewing operation on 
the Big Island of Hawaii. The property is located within an agricultural 
zone, but has been granted a Special Use Permit for water extraction and 
bottling operations. The facility itself consists of a 8,000 square foot 
concrete structure built in 1943. The building has been retrofitted by the 
Company for its current use, which includes the on-site bottle manufacturing 
operation, water bottling and packaging line, office and laboratory space and 
storage space for raw materials and supplies. The facility also includes a 
limited amount of storage space for finished goods inventory. 

   The Company's bottling facility and surrounding property, including the 
water source and pumping equipment, are leased from HBDC pursuant to a 
long-term lease agreement (as amended to date, the "Lease"). The Lease 
provides for an initial term of 50 years commencing on October 1, 1994, which 
may be extended at the option of the Company for an additional 50 years. The 
Lease requires the Company to pay rent to HBDC on a monthly basis at a rate 
equal to the greater of (i) a certain base rent (the "Base Rent"), or (ii) 2% 
of the Company's net revenues, as defined. The Base Rent will be $5,000 per 
month during the first five years of the Lease, and will adjust every five 
years thereafter based upon changes in the Consumer Price Index in Hawaii (as 
defined). The Lease entitles the Company to exclusive use of the water 
source; provided, however, that HBDC may draw up to 50% of the water flow for 
use in beer brewing or other beverage production, but may not draw water for 
the sale of natural water. The Company believes that even if HBDC were to 
draw 50% of the water flow for other such purposes, the remaining 50% would 
be adequate for the current and projected future needs of the Company's 
business. HBDC currently conducts no other activity on the leased premises, 
and the Company believes that HBDC has no current plans to conduct any such 
activity in the foreseeable future. See "Risk Factors--Lease of Key Operating 
Assets" and "Certain Transactions." 

   The Company's headquarters are currently located in approximately 5500 
square feet of office/warehouse space in Honolulu. The Company leases this 
space pursuant to a lease agreement providing for an initial term of three 
years, which may be extended, at the option of the Company, for an additional 
three years. The Company's rental payments under this lease agreement are 
approximately $3,000 per month. The Company sublets a portion of the leased 
premises to Hansen Juice Company, an unrelated beverage company. Pursuant to 
this sublease, the Company receives rental payments from its sublessee in an 
aggregate amount of approximately $250.00 per month. 

LEGAL PROCEEDINGS 

   The Company is not a party to any material legal proceedings. 

                                      30 
<PAGE>

                                  MANAGEMENT 

DIRECTORS AND EXECUTIVE OFFICERS 

   
   The Company's current directors and executive officers and their ages, as 
of December 31, 1996, are as follows: 

<TABLE>
<CAPTION>
       Name           Age                   Position with Company 
 ----------------     -----     ---------------------------------------------- 
<S>                   <C>      <C>
Marcus Bender  ..      47      President, Chief Executive Officer and Director 
Brian Barbata  ..      51      Secretary and Director 
Marc Miyahira  ..      37      Chief Financial Officer 
Wayne Addison  ..      53      Vice President, Domestic Sales 
Tate Robinson  ..      49      Vice President, Administration 
John Mayo  ......      46      Director 
Michael Chagami .      44      Director 
Nathan Keller  ..      58      Director 
Alexander Brody .      63      Director 
    
</TABLE>

   Mr. Bender has been President, Chief Executive Officer and a director of 
the Company since its formation in September 1994. He has also been President 
of Hawaii Brewery Development Co., Inc. ("HBDC") since its formation in 1986, 
and President and sole owner of Bender Consulting, Inc. ("BCI"), since its 
formation in March 1990. BCI provides consulting services with respect to the 
import and export of beverage dispensing equipment. Mr. Bender has been 
involved in the beverage industry in Hawaii since 1981, where he founded 
South Pacific Beverages, Ltd. for the purpose of importing and distributing 
Hinano Beer from Tahiti. 

   Mr. Barbata has been Secretary and a director of the Company since its 
formation in September 1994. He has also been Vice President of HBDC since 
its formation in 1986. Mr. Barbata is President and a stockholder of Inter 
Island Petroleum, Inc., a Hawaii petroleum distributor. Prior to founding 
Inter Island Petroleum in 1988, he served in various management capacities 
for eight years with Pacific Resources, Inc., a major oil refining and 
distributing company in Hawaii. Mr. Barbata is also a director of several 
other privately held Hawaii companies. 

   Mr. Miyahira has been Chief Financial Officer of the Company since January 
1997. From June 1994 until joining the Company, he was Controller of City 
Mill Company, a retail home improvement chain in Honolulu, Hawaii. From July 
1993 through May 1994, he was Vice President-Finance of Island Beverage 
Company, a beverage distribution company based in Honolulu, Hawaii. Prior 
thereto, he was Controller/West Coast Manager of Unicold Corporation, an 
operator of cold storage facilities based in Honolulu, Hawaii for more than 
seven years. 

   Mr. Addison has been Vice President, Domestic Sales of the Company since 
June 1996. From 1990 until joining the Company, he was President and sole 
stockholder of Addison Sales & Marketing, a consulting firm to the food 
industry, which he founded. Mr. Addison has been engaged in sales and 
marketing in the food industry since 1970. He has served as President of the 
Southern California Food Brokers Association and also assisted in 
establishing the Arizona Food Brokers Association, where he was President 
prior to being assigned to Southern California. 

   Mr. Robinson has been Vice President, Administration of the Company since 
its formation in September 1994. Mr. Robinson was instrumental in the design 
and retrofitting of the Company's bottling facility and, as part of his 
duties, supervises overall operations there. Prior to joining the Company, 
Mr. Robinson was Vice President--Operations of HBDC and Vice 
President--Operations of Hawaiian Water Partners for more than five years. 

   
   Mr. Mayo has been a director of the Company since its formation in 
September 1994. He has been the President and principal owner of National 
Tire of Hawaii, Ltd. (D/B/A Lex Brodie's Tire Company), a leading tire 
retailer in Hawaii, for more than five years. He is also President and sole 
stockholder of Mayo Water Co., Inc., a holding company which holds stock in 
the Company. 
    

   Mr. Chagami has been a director of the Company since August 1996. He has 
been Treasurer of HSC, Inc., a holding company with interests in automobile 
dealerships, shopping centers and financial services in Hawaii, for more than 
five years. HSC, Inc. is a principal stockholder of the Company. 

                                      31 
<PAGE>

   
   Mr. Keller has been a director of the Company since July 1996. He has been 
President of West Flo Inc., a California based technical and management 
consulting firm to the bottled water industry, since 1989. He has also been 
chief financial officer of Bottles Packaging, Inc., a plastic bottle 
manufacturer and supplier to the Company, since its formation in July 1995. 
See "Certain Transactions." Mr. Keller has over 30 years experience in the 
bottled water industry, including senior technical positions with Arrowhead 
Waters and Perrier Group of America. 

   Mr. Brody has been a director of the Company since August 1996. Mr. Brody 
is currently Managing Partner of com.com Inc., an advertising consultancy, 
which he co-founded in July 1996. com.com Inc. is advising the Company on 
branding strategy and advertising support. See "Business--Marketing" and 
"Certain Transactions." From January 1993 through December 1995, Mr. Brody 
was a consultant to Ogilvy & Mather Worldwide, one of the largest advertising 
agencies in the world. From 1986 through December 1992, he was President of 
Ogilvy & Mather Worldwide, heading all of Ogilvy & Mather offices outside the 
United States. 
    

   The Company's Articles of Incorporation authorize a Board of Directors 
consisting of not less than four (4) members, the exact number to be 
determined from time to time by the Board of Directors. The number of 
directors is currently fixed at six. Directors hold office until the next 
annual meeting of stockholders or until their successors have been elected 
and qualified. Except as otherwise described above, each current director of 
the Company was elected at the Company's last Annual Meeting of Stockholders 
held on June 5, 1996. All officers serve at the discretion of the Board of 
Directors. There are no family relationships among any of the Company's 
directors or executive officers. 

EXECUTIVE COMPENSATION 

   Summary Compensation Table. The following table sets forth certain 
information with respect to the compensation paid or accrued by the Company 
to its Chief Executive Officer for services rendered to the Company during 
the fiscal years ended December 31, 1996 and 1995, respectively. No other 
executive officer received compensation in excess of $100,000. 

<TABLE>
<CAPTION>
                                                                        Long-Term 
                                                                      Compensation 
                                             Annual Compensation         Awards 
                                          ------------------------    -------------- 
                                                                       Securities 
                                                                       Underlying        All other 
  Name and Principal Position      Year       Salary        Bonus        Options        Compensation 
 ------------------------------   ------   -------------    -------   --------------   -------------- 
<S>                               <C>     <C>               <C>       <C>              <C>
Marcus Bender  ................    1996     $126,250(1)        (2)      150,000(3)           -- 
 President and Chief Executive 
 Officer                           1995       85,000(4)      --              --              -- 
</TABLE>

- ------ 
(1) As of October 10, 1996, Mr. Bender's salary was increased from the annual 
    rate of $120,000 to $150,000. 

(2) Mr. Bender is entitled to an annual bonus of up to $100,000 in the event 
    that the Company meets certain performance goals to be established by the 
    Board. No portion of this bonus was paid or accrued in 1996. 

(3) Subject to vesting. Fifty thousand options vest on each of the first, 
    second and third anniversaries of the effective date of the employment 
    agreement described below, provided that such employment agreement has 
    not then been terminated for any reason. 

(4) As of August 1, 1995, Mr. Bender's salary was increased from the annual 
    rate of $60,000 to $120,000. 

                                      32 
<PAGE>

                    OPTION/SAR GRANTS IN LAST FISCAL YEAR 

<TABLE>
<CAPTION>
                                      Individual Grants 
                                      ----------------- 
                         Number of 
                         Securities     % of Total 
                         Underlying     Options/SARs 
                         Options/       Granted to 
                         SARs           Employees in      Exercise or Base   Expiration 
Name                     Granted        Fiscal Year       Price ($/Sh)       Date 
- ----------------------   ------------   --------------    ----------------   ---------------- 
<S>                      <C>            <C>               <C>                <C>
Marcus Bender  ........     150,000            75%(1)          $4.00(2)       October 10, 2001 
President and 
  Chief Executive 
  Officer.............. 
</TABLE>

- ------ 
(1) Options to purchase an additional 50,000 shares of Common Stock granted 
    to the Company's then Chief Financial Officer during fiscal 1996 expired 
    unvested upon such officer's resignation in December 1996. 

(2) Subject to adjustment so as to equal the public offering price per Unit 
    in this Offering. 

               AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND
                         FISCAL YEAR END OPTION VALUES

   The following table sets forth information with respect to unexercised 
options to purchase Common Stock held by the Chief Executive Officer at 
December 31, 1996. No executive officer exercised any stock options during 
the fiscal year ended December 31, 1996. Except for the Chief Executive 
Officer, no other executive officer held unexercised options at December 31, 
1996. 

<TABLE>
<CAPTION>
                                Number of Unexercised              Value of Unexercised 
                                    Options Held                   In-The-Money Options 
                          --------------------------------   -------------------------------- 
Name                        Exercisable     Unexercisable     Exercisable     Unexercisable 
- -----------------------   -------------   ---------------    -------------   --------------- 
<S>                       <C>              <C>                <C>             <C>
Marcus Bender  .........        --             150,000             --               (1) 
President and 
  Chief Executive 
  Officer .............. 

</TABLE>

(1) The stock options are exercisable at an exercise price equal to the 
    initial public offering price of the Units offered hereby. Such options 
    were not in-the-money at December 31, 1996. 

   Employment Agreement. 

   
   In October 1996, the Company entered into an employment agreement with 
Marcus Bender, pursuant to which Mr. Bender is employed as the Company's 
President and Chief Executive Officer for a five year term. Pursuant to this 
employment agreement, Mr. Bender is entitled to receive salary at an initial 
annual rate of $150,000, plus up to $100,000 in annual bonus compensation in 
the event that the Company meets certain performance goals to be established 
by the Board of Directors. The Company has also granted Mr. Bender options to 
purchase an aggregate of 150,000 shares of Common Stock at an exercise price 
equal to $4.00 per share (subject to adjustment). These options vest at the 
rate of 50,000 per year over the first three years of the employment term. 
Mr. Bender has agreed to devote his full working time and best efforts to the 
performance of his duties on behalf of the Company. Mr. Bender has agreed not 
to compete with the Company in the sale of natural water for a period of two 
years following termination of the employment agreement. 
    

   Consulting Agreement. 

   In October 1995, the Company entered into a consulting agreement (the 
"Consulting Agreement") with David R. Shriner, pursuant to which Mr. Shriner 
was engaged to evaluate the Company's capital structure and requirements, to 
evaluate potential acquisition or joint venture candidates and to provide 
other strategic planning services for the Company. Pursuant to the Consulting 
Agreement, the Company agreed to pay Mr. Shriner aggregate fees of $120,000, 
payable in installments as follows: $45,000 on August 15, 1996, $25,000 on 
October 15, 1996, and the balance of $50,000 on January 15, 1997. The 
installments due on October 15, 1996 and January 15, 1997 have not yet been 
paid. 

                                      33 
<PAGE>

   Stock Option Plan. 

   The Company currently has no formal stock option plan, although the Board 
of Directors has reserved 1,000,000 shares of Common Stock for issuance upon 
the exercise of stock options which may be granted from time to time to 
directors, officers, employees and consultants of the Company. The Company 
has granted 150,000 of such options to its Chief Executive Officer in 
connection with his employment agreement and an additional 75,000 options to 
its Chief Financial Officer. None of such options are currently vested. See 
"--Employment Agreement." The Company expects to adopt a formal stock option 
plan following the completion of this Offering. 

   Compensation of Directors. 

   Directors of the Company do not receive any cash compensation for service 
on the Board of Directors or any committee thereof. However, directors are 
entitled to be reimbursed by the Company for their expenses in connection 
with attendance at Board or committee meetings. 

                                      34 
<PAGE>

                            PRINCIPAL STOCKHOLDERS 

   
   The following table sets forth certain information with respect to the 
beneficial ownership of the Company's capital stock, as of March 1, 1997, by 
(i) each stockholders who is known by the Company to be the beneficial owner 
of more than 5% of the Company's Common Stock, the only class of the 
Company's capital stock currently outstanding, (ii) each director and 
executive officer of the Company who owns any shares of Common Stock, and 
(iii) all executive officers and directors as a group. Except as otherwise 
indicated, the Company believes that the beneficial owners of the shares 
listed below have sole investment and voting power with respect to such 
shares, subject to community property laws where applicable. 
    

<TABLE>
<CAPTION>
                                   Shares of Common Stock 
Name and Address(1)                Beneficially Owned(2)          Percent of Common Stock 
- -------------------------------    ----------------------   ----------------------------------- 
                                                            Prior to Offering   After Offering 
                                                            -----------------    -------------- 
<S>                                <C>                     <C>                  <C>
Hawaii Brewery                             729,264                45.60              20.26 
Development Co., Inc.(3) 
HSC, Inc.(4)                               429,056                26.83              11.92 
 345 Kekuanoa Street 
 Hilo, HI 96721 
Mayo Water Co., Inc.(5)                    160,901                10.06               4.47 
 701 Queen Street 
 Honolulu, HI 96813 
Jim Ed Norman                              160,901                10.06               4.47 
 20 Music Square East 
 Nashville, TN 37203-4326 
Keijiro Sorimachi                          119,090                 7.45               3.31 
 101 Aupuni Street, Suite 1001 
 Hilo, HI 96720 
Marcus Bender(3)                           729,264                45.60              20.26 
Brian Barbata(3)                           729,264                45.60              20.26 
Richard Henderson(4)                       429,056                26.83              11.92 
Michael Chagami(6)                         429,056                26.83              11.92 
John Mayo(5)                               160,901                10.06               4.47 
All directors and executive              1,319,221                82.49              36.65 
officers as a group (9 persons) 

</TABLE>

- ------ 
(1) Except as otherwise indicated, the address of each stockholder listed 
    above is c/o Hawaiian Natural Water Company, Inc., 248 Mokauea Street, 
    Honolulu, Hawaii 96819. 

(2) A person is deemed to be the beneficial owner of securities that can be 
    acquired within 60 days from the date set forth above through the 
    exercise of any option, warrant or right. Shares of Common Stock subject 
    to options, warrants or rights that are currently exercisable or 
    exercisable within 60 days are deemed outstanding for purposes of 
    computing the percentage ownership of the person holding such options, 
    warrants or rights, but are not deemed outstanding for purposes of 
    computing the percentage ownership of any other person. 

(3) Hawaii Brewery Development Co., Inc. ("HBDC") is owned 50% by Marcus 
    Bender and 50% by Brian Barbata. Messrs. Bender and Barbata are directors 
    and Mr. Bender is an executive officer of the Company. Each of Messrs. 
    Bender and Barbata may be deemed the beneficial owner of the shares held 
    by HBDC. Other than through HBDC, neither of Messrs. Bender and Barbata 
    owns any capital stock of the Company. 

(4) HSC, Inc. ("HSC") is majority owned by Richard Henderson. Mr. Henderson 
    may be deemed the beneficial owner of the shares held by HSC. Other than 
    through HSC, Mr. Henderson does not own any capital stock of the Company. 

(5) Mayo Water Co., Inc. ("MWC") is wholly owned by John Mayo, a director of 
    the Company. Mr. Mayo may be deemed the beneficial owner of the shares 
    held by MWC. Other than through MWC, Mr. Mayo does not own any capital 
    stock of the Company. 

(6) As a director of HSC, Mr. Chagami shares the power to vote and dispose of 
    the shares of Common Stock held by HSC. Therefore he may be deemed the 
    beneficial owner of these shares. 

                                      35 
<PAGE>

                           SELLING SECURITYHOLDERS 

   An aggregate of 750,000 Selling Securityholders Warrants (identical to the 
Redeemable Warrants) which will be issued to certain Selling Securityholders 
in exchange for the Bridge Warrants, together with 750,000 shares of Common 
Stock issuable upon exercise of such Selling Securityholders Warrants, are 
being offered hereby, at the expense of the Company, for the account of the 
Selling Securityholders. See "Securities Eligible for Future Sale." The 
Bridge Warrants were issued as part of the Bridge Financing. In connection 
with the Bridge Financing, the Company paid to the Underwriter, as placement 
agent, $150,000 in cash as commissions and a non-accountable expense 
allowance of $45,000. The Company also issued to the Placement Agent warrants 
(the "Placement Agent Warrants") to purchase 150,000 shares of Common Stock 
at an exercise price of $1.50 per share exercisable for four years commencing 
October 10, 1997. The Placement Agent Warrants will be canceled prior to the 
consummation of this Offering. Sales of such Selling Securityholders Warrants 
and the underlying shares of Common Stock may depress the price of the Common 
Stock or Redeemable Warrants in any market that may develop for such 
securities. 

   The following table set forth information with respect to persons for whom 
the Company is registering the Selling Securityholders Warrants and the 
underlying Selling Securityholders Shares for resale to the public in the 
Concurrent Offering. Beneficial ownership of Redeemable Warrants and Common 
Stock by such Selling Securityholders after the Offering will depend on the 
number of securities sold by each Selling Securityholders in the Concurrent 
Offering. 
   
<TABLE>
<CAPTION>
                                                 Redeemable Warrants(1)                     Common Stock(1) 
                                         -------------------------------------   ------------------------------------- 
                                              Number of 
                                             Redeemable                              Number of 
                                           Warrants Owned                           Common Stock 
                                            Prior to and                           Owned Prior to 
                                          Registered in the   Percent of Class   and Registered in   Percent of Class 
                                             Concurrent          after the         the Concurrent        after the 
Selling Securityholder                        Offering          Offerings(2)          Offering         Offerings(3) 
- --------------------------------------    -----------------   ----------------    -----------------   ---------------- 
<S>                                                           <C>                <C>                 <C>
Stanley S. Arkin                                50,000              1.82%              50,000                * 
Louis A. and Madeline Best, JTWROS              50,000              1.82               50,000                * 
Delaware Charter Guarantee & Trust Co. 
  FBO Laurence Heller IRA Rollover              25,000               *                 25,000                * 
Isaack R. Dweck                                 25,000               *                 25,000                * 
Jerry Finkelstein                               50,000              1.82               50,000                * 
Charles Johnston                                12,500               *                 12,500                * 
Jack A. Kaster                                  25,000               *                 25,000                * 
Ralph K. Kato                                   50,000              1.82               50,000                * 
J. D. Kosmo                                     12,500               *                 12,500                * 
Daniel R. Lee                                  100,000              3.64              100,000              1.57 
Barry J. Lind Revocable Trust                   50,000              1.82               50,000                * 
Barry J. Lind/Neil G. Bluhm, 
  tenants in common                             50,000              1.82               50,000                * 
Christian Ludwigsen                             12,500               *                 12,500                * 
Peter Maher and Patricia Maher, JTWROS          25,000               *                 25,000                * 
Daniel and Dianne Mine, JTWROS                  12,500               *                 12,500                * 
Frank C. Rathje                                 25,000               *                 25,000                * 
Dawn Roccaro                                    12,500               *                 12,500                * 
Peter G. Roehl                                 125,000              4.55              125,000              1.97 
Gail Reich                                      12,500               *                 12,500                * 
Richard S. Simms II, Keogh                      12,500               *                 12,500                * 
Richard B. Schechter                            12,500               *                 12,500                * 
TOTAL                                          750,000             27.27%             750,000             11.81% 
</TABLE>
    
- ------ 
* Less than one percent (1%) 

(1) Assumes no purchase by any Selling Securityholder of Common Stock or 
    Redeemable Warrants offered in the Offering. The Offering and the 
    Concurrent Offering are referred to as the "Offerings." 
(2) Assumes none of the Selling Securityholders Warrants have been exercised 
    and is therefore based upon 2,750,000 Redeemable Warrants outstanding 
    after the Offerings. Assumes no Selling Securityholders Warrants have 
    been sold by any Selling Securityholder. 
(3) Assumes the exercise of all Redeemable Warrants, including the 750,000 
    Selling Securityholders Warrants, and is therefore based upon 6,349,212 
    shares of Common Stock outstanding after the Offerings and such exercise. 
    Assumes no shares of Common Stock have been sold by any Selling 
    Securityholder. 

                                      36 
<PAGE>

   
   There are no material relationships between any of the Selling 
Securityholders and the Company. The securities offered by the Selling 
Securityholders are not being underwritten by the Underwriter. Each Selling 
Securityholder currently maintains a brokerage account with the Underwriter 
subject to the terms and conditions of the Underwriter's standard brokerage 
account agreement pursuant to which the Underwriter provides brokerage 
services to such individuals/entities. None of these accounts is 
discretionary. Other than as described herein, there are no other current or 
future plans, proposals, agreements, arrangements or understandings of the 
Underwriter or known to the Underwriter with respect to engaging in 
transactions with or by the Selling Securityholders in connection with the 
sale of their securities. The Selling Securityholders have agreed not to sell 
or otherwise dispose of any of the Selling Securityholders Warrants or 
Selling Securityholders Shares for a period of 12 months from the date hereof 
and thereafter for an additional six months without the prior consent of the 
Underwriter. In addition, the Selling Securityholders have agreed that, for a 
period of two years from the date hereof, they will not sell such securities 
other than through the Underwriter and that, upon any such sale, they will 
compensate the Underwriter in accordance with its customary compensation 
practices. Subject to these restrictions, the Company anticipates that sales 
of the Selling Securityholders Warrants or the underlying Selling 
Securityholders Shares may be effected from time to time in transactions 
(which may include block transactions) in the over-the-counter market, in 
negotiated transactions, or a combination of such methods of sale, at fixed 
prices that may be changed, at market prices prevailing at the time of sale, 
or at negotiated prices. The Selling Securityholders may effect such 
transactions by selling the Selling Securityholders Warrants or Selling 
Securityholders Shares directly to purchasers or through broker-dealers that 
may act as agent or principals. Such broker-dealers may receive compensation 
in the form of discounts, concessions or commissions from the Selling 
Securityholders or from the purchasers of the Selling Securityholders 
Warrants or the Selling Securityholders Shares for whom such broker-dealers 
may act as agents or to whom they sell as principals, or both (which 
compensation as to a particular broker-dealer might be in excess of customary 
commissions). 
    

   The Selling Securityholders and any broker-dealers that act in connection 
with the sale of the Selling Securityholders Warrants or Selling 
Securityholders Shares as principals may be deemed to be "underwriters" 
within the meaning of Section 2(11) of the Securities Act and any commission 
received by them and any profit on the resale of such securities as 
principals might be deemed to be underwriting discounts and commissions under 
the Securities Act. The Selling Securityholders may agree to indemnify any 
agent, dealer or broker-dealer that participates in transactions involving 
sales of such securities against certain liabilities arising under the 
Securities Act. The Company will not receive any proceeds from the sales of 
the Selling Securityholders Warrants or Selling Securityholders Shares by the 
holders thereof, although the Company will receive proceeds from any exercise 
of the Selling Securityholders Warrants. Sales of the Selling Securityholders 
Warrants or Selling Securityholders Shares by the holders thereof, or even 
the potential of such sales, could have an adverse effect on the market price 
of the Units, the Redeemable Warrants and Common Stock. 

   
   At the time a particular offer of Selling Securityholders Warrants or the 
Selling Securityholders Shares is made, except as herein contemplated, by or 
on behalf of a Selling Securityholders, to the extent required, a Prospectus 
will be distributed which will set forth the number of Selling 
Securityholders Warrants or Selling Securityholders Shares being offered and 
the terms of the offering, including the name or names of any underwriters, 
dealers or agents, if any, the purchase price paid by any underwriter for the 
securities purchased and any discounts, commissions or concessions allowed or 
reallowed or paid to dealers. 
    

   Under the Exchange Act and the regulations thereunder, any person engaged 
in a distribution of the securities of the Company offered by this Prospectus 
may not simultaneously engage in market-making activities with respect to 
such securities of the Company during the applicable "cooling-off" period 
(two or nine days) prior to the commencement of such distribution. In 
addition, and without limiting the foregoing, the Selling Securityholders 
will be subject to applicable provisions of the Exchange Act and the rules 
and regulations thereunder, including, without limitation, Rules 10b-6 and 
10b-7, in connection with transactions in such securities, which provision 
may limit the timing of purchases and sales of such securities by the Selling 
Securityholders. 

                                      37 
<PAGE>

                             CERTAIN TRANSACTIONS 

   The Company has been substantially dependent upon equity investments, 
loans and guarantees from its stockholders or their affiliates in order to 
finance its operations. In May 1995, Inter Island Petroleum, Inc., a company 
of which Brian Barbata, a director of the Company, is President and a 
stockholder, loaned the Company $100,000. This loan bears interest at the 
annual rate of 12% and was originally due in June 1995. The Company repaid 
$50,000 in principal plus accrued interest thereon (approximately $12,000) 
out of the proceeds of the Bridge Financing and agreed to repay the balance 
of this loan, plus all accrued interest, out of the proceeds of this 
Offering. See "Use of Proceeds." Certain directors and an affiliate of the 
Company are personal guarantors of this indebtedness and the Company's 
$200,000 equipment lease agreement with First Hawaiian Leasing, Inc. See 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations-- Liquidity and Capital Resources." 

   
   In July 1995, certain stockholders of the Company made an equity 
contribution to the Company in the aggregate amount of $65,800, in exchange 
for an aggregate of 237,912 shares of Common Stock. In September 1995, all of 
the stockholders of the Company made an additional equity contribution, on a 
pro rata basis, in the aggregate amount of $92,159, in exchange for an 
aggregate of 333,229 shares of Common Stock. In February 1996, Marcus Bender, 
the Company's President, loaned the Company $10,000 on an interest free basis 
in order to meet certain then current obligations. The Company repaid $4,500 
of this loan in March 1996, and repaid the balance in April 1996. In March 
1996, HSC advanced the Company $40,000 on an interest free basis. In April 
1996, HSC loaned the Company an additional $67,320, and the earlier $40,000 
advance was converted into an interest bearing loan on the same terms. HBDC 
also loaned the Company $182,400 in April 1996. These loans bear interest at 
an annual rate of 12% and are due in April 1997 or, if earlier, upon 
consummation of this Offering. In July and August 1996, HBDC and HSC loaned 
the Company an additional $42,985 and $25,284, respectively, and Mayo Water 
Co., Inc. ("MWC"), a corporation wholly owned by John Mayo, a director of the 
Company, loaned the Company $49,726. In February 1997, HSC, MWC and HBDC made 
further loans to the Company in the amount of $24,500, $11,922 and $38,578, 
respectively. All of these loans bear interest at an annual rate of 12% and 
are due in April 1997 or, if earlier, upon consummation of this Offering. In 
July, August and September 1996, HSC, MWC and HBDC advanced the Company an 
aggregate of $90,272 on an unsecured, non-interest bearing basis. These 
advances were repaid out of the proceeds of the Bridge Financing. See "Risk 
Factors" and "Management's Discussion and Analysis of Financial Condition and 
Results of Operations-- Liquidity and Capital Resources." 
    

   The Company leases its bottling facility and rights to use of its water 
source pursuant to a long-term lease agreement with HBDC. HBDC is jointly 
owned by Marcus Bender and Brian Barbata, two of the Company's directors and 
executive officers. See "Risk Factors--Lease of Key Operating Assets" and 
"Business--Facilities." 

   In 1995, the Company purchased certain equipment for use in the Company's 
bottling operations from a company wholly owned by Mr. Bender for an 
aggregate of $25,000. 

   
   In December 1995, the Company entered into a Blow Molding Agreement with 
Bottles Packaging, Inc. ("BPI"), a California bottle manufacturer. Nathan 
Keller, a director of the Company since July 1996, is the chief financial 
officer of BPI. The Company has agreed in principle to purchase the bottling 
equipment subject to the Blow Molding Agreement from BPI for aggregate 
payments over five years of $1,200,000, and, if such purchase is consummated, 
the Company will use up to $375,000 of the net proceeds of this Offering as 
an initial payment toward such purchase. The price and other terms of such 
possible purchase are being determined by negotiation between the Company and 
BPI. The final terms of this arrangement will be approved by a majority of 
the Company's directors, excluding Mr. Keller. There can be no assurance that 
this purchase will be consummated on terms no less favorable then could have 
been obtained from an unaffiliated third party, if at all. See "Business-- 
Bottling Operations." 
    

   In July 1996, the Company entered into a one year agreement with com.com. 
Inc, pursuant to which com.com Inc. was engaged to advise the Company on 
branding strategy and advertising support. This agreement provides for a fee 
of $5,000 per month, plus the award of certain stock options, in the 
Company's discretion, based upon performance. To date, no such options have 
been granted. See "Business--Marketing." Alexander Brody is Managing Partner 
of com.com Inc. In August 1996, Mr. Brody was elected a director of the 
Company. 

   Management believes that each of the transactions described above was 
effected on terms no less favorable to the Company than would have been 
available from unaffiliated third parties. All future transactions between 

                                      38 
<PAGE>

the Company and any of its officers, directors, principal stockholders and 
their affiliates, including loan transactions, will be approved by a majority 
of the Board of Directors, including a majority of the independent and 
disinterested directors, and will be on terms no less favorable to the 
Company than could be obtained from unaffiliated third parties. 

                         DESCRIPTION OF CAPITAL STOCK 

   The authorized capital stock of the Company consists of 20,000,000 shares 
of Common Stock, no par value, and 5,000,000 shares of Preferred Stock, $1.00 
par value. As of the date hereof, the Company has outstanding 1,599,212 
shares of Common Stock held of record by five stockholders. No shares of 
Preferred Stock are outstanding. All outstanding shares of capital stock of 
the Company are fully paid and non-assessable. 

COMMON STOCK 

   
   The holders of Common Stock are entitled to one vote for each share held 
of record on all matters submitted to a vote of the stockholders. Pursuant to 
applicable provisions of Hawaii law, stockholders of the Company are entitled 
to cumulate their votes in the election of directors upon delivery of a 
written request thereof to any officer of the Company at least 48 hours prior 
to the date of any annual or special meeting at which directors are to be 
elected; provided, however, that this right may be restricted, qualified or 
eliminated by a provision of the Company's Articles of Incorporation or 
By-Laws, if the Company has a class of equity securities registered pursuant 
to the Exchange Act which are either listed on a national securities exchange 
or traded on the National Market System of Nasdaq (the "NMS"). The Company 
has adopted a provision in its By-Laws eliminating this right, which 
provision will take effect at such time as the Company has a class of equity 
securities listed on a national securities exchange or traded on the NMS. The 
Company will not have a class of equity securities listed on a national 
securities exchange or traded on the NMS upon completion of this Offering, 
and there can be no assurance that any class of the Company's equity 
securities will ever be so listed or traded. Therefore, stockholders of the 
Company may be entitled to cumulate their votes in the election of directors 
indefinitely. 
    
   Subject to preferences that may be applicable to any then outstanding 
Preferred Stock, holders of Common Stock are entitled to receive ratably such 
dividends as may be declared by the Board of Directors out of funds legally 
available therefor. See "Dividend Policy." In the event of a liquidation, 
dissolution or winding up of the Company, holders of Common Stock are 
entitled to share ratably in all assets remaining after payment of 
liabilities and the liquidation preference of any then outstanding Preferred 
Stock. Holders of Common Stock have no preemptive rights and no right to 
convert their shares into any other securities. 

PREFERRED STOCK 

   The Preferred Stock may be issued in one or more series from time to time 
with such designation, rights, preferences and limitations as the Board of 
Directors may determine. The rights, preferences and limitations of separate 
series of Preferred Stock may differ with respect to such matters as may be 
determined by the Board of Directors, including, without limitation, the rate 
of dividends, method or nature of payment of dividends, terms of redemption, 
amounts payable on liquidation, sinking fund provisions, conversion rights 
and voting rights. Such undesignated shares could also be used as an 
anti-takeover device by the Company since they could be issued with 
"super-voting rights" and placed in the control of parties friendly to the 
current management. The Company has no present plans to issue any of the 
undesignated shares. 

THE UNITS 

   Each Unit consists of one share of Common Stock and one Redeemable 
Warrant, which entitles the registered holder thereof to purchase one share 
of Common Stock at an initial exercise price of $ per share [150% of the 
initial public offering price per Unit], subject to adjustment. The shares of 
Common Stock and Redeemable Warrants comprising the Units will be detachable 
and separately tradeable upon issuance. The Company and the Underwriter may 
jointly determine, based upon market conditions, to delist the Units upon the 
expiration of the 30-day period commencing on the date of this Prospectus. 

                                      39 
<PAGE>

THE REDEEMABLE WARRANTS 

   The Redeemable Warrants, including the Selling Securityholders Warrants, 
will be issued under and subject to the terms of a Warrant Agreement (the 
"Warrant Agreement") dated as of the date hereof between the Company and 
Continental Stock Transfer & Trust Company, as warrant agent (the "Warrant 
Agent"). Set forth below is a summary of certain provisions of the Warrant 
Agreement. Such summary does not purport to be complete and is subject to and 
qualified in its entirety by reference to all of the provisions of the 
Warrant Agreement. A copy of the Warrant Agreement is filed as an exhibit to 
the Registration Statement of which this Prospectus forms a part. 

   General. Each Redeemable Warrant entitles the registered holder thereof to 
purchase one share of Common Stock at an initial exercise price of $    per 
share [150% of the initial public offering price per Unit], subject to 
adjustment, at any time following the date of issuance until 5:00 p.m. New 
York time,      , 2001 [60 months from the date of this Prospectus] (the 
"Expiration Date"), unless previously redeemed. Each Redeemable Warrant will 
be issued in registered form and will be transferable from and after the date 
of issuance and prior to the Expiration Date. Warrantholders are not 
entitled, by virtue of being Warrantholders, to receive dividends or to vote 
at or receive notice of any meeting of stockholders or to exercise any other 
rights whatsoever as stockholders of the Company. Commencing      , 1997 [12 
months from the date of this Prospectus], the Company will have the right to 
redeem all, but not less than all, of the Redeemable Warrants at a price of 
$.05 per Redeemable Warrant on 30 days' prior written notice, provided that 
the Company shall have obtained the written consent of Joseph Stevens & 
Company, Inc. (the "Underwriter"), and the average closing bid price of the 
Common Stock equals or exceeds 150% of the then exercise price per share, 
subject to adjustment, for any 20 trading days within a period of 30 
consecutive trading days ending on the fifth trading day prior to the date of 
the notice of redemption. 

   Adjustments. The exercise price of the Redeemable Warrants and the number 
of shares of Common Stock issuable upon exercise thereof are subject to 
adjustment in certain events, including stock splits or combinations, stock 
dividends, or through a recapitalization resulting from a stock split or 
combination. The remaining shares of Common Stock still subject to the 
Warrant and the purchase price thereof will be appropriately adjusted by the 
Company. 

   Amendments. The Board of Directors of the Company, in its discretion, may 
amend the terms of the Redeemable Warrants to, among other things, reduce the 
exercise price; provided, however, that no amendment adversely affecting the 
rights of the holders of the Redeemable Warrants may be made without the 
approval of the holders of not less than a majority of the Redeemable 
Warrants then outstanding. 

   Exercise of Redeemable Warrants. The Redeemable Warrants may be exercised 
by surrendering to the Warrant Agent the warrant certificate evidencing the 
Warrant, duly executed by the Warrantholder or his duly authorized agent and 
indicating such Warrantholder's election to exercise all or a portion of the 
Redeemable Warrants evidenced by such warrant certificate. Surrendered 
warrant certificates must be accompanied by payment of the aggregate exercise 
price of the Redeemable Warrants to be exercised, which payment may be made, 
at the Warrantholder's election, in cash or by delivery of a cashier's or 
certified check or any combination of the foregoing. A current Prospectus 
must be in effect in order for holders of Redeemable Warrants to exercise 
such Redeemable Warrants. Pursuant to the terms of the Warrant Agreement, the 
Company has agreed to maintain a current Prospectus in effect until the 
Expiration Date, subject to certain exceptions. 

   Upon receipt of duly executed Redeemable Warrants and payment of the 
exercise price, the Company shall issue and cause to be delivered, to or upon 
the written order of exercising Warrantholders, certificates representing the 
number of shares of Common Stock so purchased. if fewer than all of the 
Redeemable Warrants evidenced by any warrant certificate are exercised, a new 
warrant certificate evidencing the Redeemable Warrants remaining unexercised 
will be issued to the Warrantholder. 

   The Company has authorized and will reserve for issuance a number of 
shares of Common Stock sufficient to provide for the exercise of all 
Redeemable Warrants. When delivered in accordance with the Warrant Agreement, 
such shares will be fully paid and non-assessable. 

TRANSFER AGENT AND REGISTRAR 

   The transfer agent and registrar for the Common Stock of the Company is 
Continental Stock Transfer & Trust Company, New York, New York. 

                                      40 
<PAGE>

                     SECURITIES ELIGIBLE FOR FUTURE SALE 

   Upon completion of this Offering, the Company will have outstanding an 
aggregate of 3,559,212 shares of Common Stock assuming (i) the issuance by 
the Company of 2,000,000 shares of Common Stock included in the Units offered 
hereby, (ii) no issuance of shares of Common Stock relating to outstanding 
warrants to purchase Common Stock, and (iii) no exercise of outstanding 
options to purchase Common Stock. Of these shares, the 2,000,000 shares 
included in the Units will be freely tradeable without restriction or further 
registration under the Securities Act, except for shares held by Affiliates 
of the Company (whose sales would be subject to certain limitations and 
restrictions described below) and the regulations promulgated thereunder). 

   
   The remaining 1,599,212 shares were sold by the Company in reliance on 
exemptions from the registration requirements of the Securities Act and are 
"restricted securities" within the meaning of Rule 144 under the Securities 
Act. All of these shares will become eligible for sale in the public market 
under Rule 144 90 days after the date hereof; however, all of these shares 
are subject to lock-up agreements and will be subject to restrictions on sale 
until the expiration of the Lock-up Period, unless released therefrom by the 
Underwriter. 

   The Redeemable Warrants underlying the Units offered hereby and the shares 
of Common Stock underlying such Redeemable Warrants, upon exercise thereof, 
will be freely tradable without restriction under the Securities Act, except 
for any Redeemable Warrants or shares of Common Stock purchased by an 
Affiliate, which will be subject to the resale limitation of Rule 144 under 
the Securities Act. In addition, 750,000 Selling Securityholders Warrants and 
750,000 Selling Securityholders Shares are being registered in the Concurrent 
Offering. The Selling Securityholders have agreed not to transfer such 
securities for a period of 12 months from the date hereof, and thereafter 
such securities may not be sold for an additional six months without the 
prior written consent of the Underwriter. An appropriate legend shall be 
marked on the face of the certificates representing such securities. 
    

   In addition, without the consent of the Underwriter, the Company has 
agreed not to sell or offer for sale any of its securities during the Lock-up 
Period, except pursuant to outstanding options and warrants and pursuant to 
the Company's existing option plans and no option shall have an exercise 
price that is less than the fair market value per share of Common Stock on 
the date of grant. An appropriate legend shall be marked on the face of 
certificates representing all such securities. 

   
   In general, under Rule 144 as currently in effect, a person (or persons 
whose shares are aggregated), including an Affiliate, who has beneficially 
owned shares for at least one year is entitled to sell, within any 
three-month period, a number of shares that does not exceed the greater of 
(i) 1% of the then outstanding shares of Common Stock (approximately 35,992 
shares immediately after this Offering) or (ii) the average weekly trading 
volume in the Common Stock during the four calendar weeks preceding such 
sale, subject to the filing of a Form 144 with respect to such sale and 
certain other limitations and restrictions. In addition, a person who is not 
deemed to have been an Affiliate of the Company at any time during the 90 
days preceding a sale and who has beneficially owned the shares proposed to 
be sold for at least two years would be entitled to sell such shares under 
Rule 144 without regard to the requirements described above. To the extent 
that shares were acquired from an Affiliate of the Company, such 
stockholder's holding period for the purpose of effecting a sale under Rule 
144 commences on the date of transfer from the Affiliate. 
    

   Sales of substantial amount of Common Stock in the public market could 
adversely affect the market price of the Common Stock and could impair the 
Company's future ability to raise capital through the sale of its equity 
securities. 

                                      41 
<PAGE>

                                 UNDERWRITING 

   Joseph Stevens & Company, Inc. (the "Underwriter") has entered into an 
Underwriting Agreement with the Company pursuant to which, and subject to the 
terms and conditions thereof, it has agreed to purchase from the Company, and 
the Company has agreed to sell to the Underwriter, on a firm commitment 
basis, all of the Units offered by the Company hereby. 

   The Company has been advised by the Underwriter that the Underwriter 
initially proposes to offer the Units to the public at the public offering 
price set forth on the cover page of this Prospectus and that the Underwriter 
may allow to certain dealers who are members of the National Association of 
Securities Dealers, Inc. ("NASD") concessions not in excess of $______ per 
Unit, of which amount an amount not in excess of $______ per Unit may in turn 
be reallowed by such dealers to other dealers. After the commencement of the 
Offering, the public offering price, concessions and reallowances may be 
changed. The Underwriter has informed the Company that it does not expect 
sales to discretionary accounts by the Underwriter to exceed five percent of 
the securities offered by the Company hereby. 

   The Company has granted to the Underwriter an option, exercisable within 
45 days of the date of this Prospectus, to purchase from the Company at the 
offering price, less underwriting discounts and the non-accountable expense 
allowance, all or part of an additional 300,000 Units on the same terms and 
conditions of the Offering for the sole purpose of covering over-allotments, 
if any. 

   The Company has agreed to indemnify the Underwriter against certain 
liabilities, including liabilities under the Securities Act. The Company has 
agreed to pay to the Underwriter a non-accountable expense allowance equal to 
three percent (3%) of the gross proceeds derived from the sale of the Units 
underwritten, $25,000 of which has been paid to date. 

   
   Upon the exercise of any Redeemable Warrants more than one year after the 
date of this Prospectus, which exercise was solicited by the Underwriter, and 
to the extent not inconsistent with the guidelines of the NASD and the Rules 
and Regulations of the Commission, the Company has agreed to pay the 
Underwriter a commission which shall not exceed five percent (5%) of the 
aggregate exercise price of such Redeemable Warrants in connection with bona 
fide services provided by the Underwriter relating to any warrant 
solicitation. In addition, the individual must designate the firm entitled to 
such warrant solicitation fee. If the individual fails to designate the firm 
entitled to such warrant solicitation fee, it shall be presumed that such 
exercise was unsolicited. Additionally, no compensation will be paid to the 
Underwriter in connection with the exercise of the Redeemable Warrants if (a) 
the market price of the Common Stock is lower that the exercise price of the 
Redeemable Warrants, (b) the Redeemable Warrants were held in a discretionary 
account or (c) the Redeemable Warrants are exercised in an unsolicited 
transaction. Unless granted an exemption by the Commission from its Rule 101 
under Regulation M promulgated under the Securities Act, the Underwriter will 
be prohibited from engaging in any market making activities with regard to 
the Company's securities for the period from five business days (or such 
applicable periods as Rule 101 under Regulation M may provide) prior to any 
solicitation of the exercise of the Redeemable Warrants until the later of 
the termination of such solicitation activity or the termination (by waiver 
or otherwise) of any right the Underwriter may have to receive a fee. As a 
result, the Underwriter may be unable to continue to provide a market for the 
Company's Units, Common Stock or Redeemable Warrants during certain periods 
while the Redeemable Warrants are exercisable. If the Underwriter has engaged 
in any of the activities prohibited by Rule 101 under Regulation M during the 
period described above, the Underwriter undertakes to waive unconditionally 
its rights to receive a commission on the exercise of such Redeemable 
Warrants. 
    

                                      42 
<PAGE>

   All of the holders of the issued and outstanding shares of Common Stock 
prior to the Offering have agreed (i) not to transfer any securities issued 
by the Company, including shares of Common Stock or securities convertible 
into or exchangeable or exercisable for or evidencing any right to purchase 
of subscribe for any shares of Common Stock during the Lock-up Period, 
without the prior written consent of the Underwriter and (ii) that, for 24 
months following the effective date of the Registration Statement, any sales 
of the Company's securities shall be made through the Underwriter in 
accordance with its customary brokerage practices either on a principal of 
agency basis. An appropriate legend shall be marked on the face of 
certificates representing all such secur- ities. 

   
   In connection with the Offering, the Company has agreed to issue and sell 
to the Underwriter and/or its designees, at the closing of this Offering, for 
nominal consideration, the Underwriter's Warrants to purchase 200,000 Units. 
The Underwriter's Warrants are exercisable at a price of $______ [165% of the 
public offering price of the Units] per Unit at any time during a period of 
four years commencing twelve months after the date of this Prospectus and are 
restricted from sale, transfer, assignment or hypothecation for a period of 
twelve months from the date hereof, except to officers of the Underwriter. 
The shares of Common Stock, Redeemable Warrants, and shares of Common Stock 
underlying the Redeemable Warrants, and shares of Common Stock underlying the 
Redeemable Warrants issuable upon the exercise of the Underwriter's Warrant 
are identical to those offered to the public, provided that the Redeemable 
Warrants underlying the Underwriter's Warrants, while held by the Underwriter 
or its designees, are initially exercisable at a price equal to 140% of the 
initial exercise price of the Redeemable Warrants underlying the Units 
offered to the public. The Underwriter's Warrants contain anti-dilution 
provisions providing for adjustment of the number of warrants and exercise 
price under certain circumstances. The Underwriter's Warrants grant to the 
holders thereof and to the holders of the underlying securities certain 
rights of registration, at the Company's expense, with respect to the 
securities underlying the Underwriter's Warrants. 
    

   In connection with the Bridge Financing, the Company paid to the 
Underwriter, as placement agent, $150,000 in cash as commissions and a 
non-accountable expense allowance of $45,000. The Company also issued to the 
Placement Agent warrants (the "Placement Agent Warrants") to purchase 150,000 
shares of Common Stock at an exercise price of $1.50 per share exercisable 
for four years commencing October 10, 1997. The Placement Agent Warrants will 
be canceled prior to the consummation of this Offering. 

   The Company has agreed that for five years from the effective date of the 
Registration Statement, the Underwriter may designate one person for election 
to the Company's Board of Directors (the "Designation Right"). In the event 
that the Underwriter elects not to exercise its Designation Right, then it 
may designate one person to attend all meetings of the Company's Board of 
Directors for a period of five years. The Company has agreed to reimburse the 
Underwriter's designee for all out-of-pocket expenses incurred in connection 
with the designee's attendance at meetings of the Board of Directors. 
Pursuant to the Financial Advisory and Consulting Agreement, the Company has 
also agreed to retain the Underwriter as the Company's financial consultant 
for a period of 24 months from the date hereof and to pay the Underwriter a 
monthly retainer of $2,000, all of which is payable in advance on the closing 
of this Offering. The Company has also agreed to compensate Joseph Stevens & 
Company, Inc. during the 60 month period from the date hereof for any advice 
furnished in connection with acquisitions or mergers, joint ventures, license 
and royalty agreements and other financings, other than the private or public 
sale of the Company's securities for cash. The amount of compensation Joseph 
Stevens & Company, Inc. shall receive shall be dependent upon the value of 
consideration involved in the business transaction for which advice is 
rendered. The Company has further agreed to indemnify and hold harmless 
Joseph Stevens & Company, Inc. from all liabilities which are related to or 
arise from any actions taken or omitted to be taken in connection with Joseph 
Stevens & Company, Inc.'s engagement as a consultant pursuant to the 
Financial Advisory and Consulting Agreement. 

   
   Prior to this Offering, there has been no public market for the Units, the 
Common Stock, or the Redeemable Warrants. Accordingly, the initial public 
offering price of the Units and the terms of the Redeemable Warrants were 
determined by negotiation between the Company and the Underwriter. The 
factors considered in determining such prices and terms, in addition to the 
prevailing market conditions, included the history of and the prospects for 
the industry in which the Company competes, an assessment of the Company's 
management, the prospects of the Company, its capital structure and such 
other factors that were deemed relevant. The offer- 
    

                                      43 
<PAGE>
   
ing price does not necessarily bear any relationship to the assets, results 
of operations or net worth of the Company. 
    
   The Underwriter commenced operations in May 1994 and therefore does not 
have extensive expertise as an underwriter of public offerings of securities. 
In addition, the Underwriter is a relatively small firm and no assurance can 
be given that the Underwriter will be able to participate as a market maker 
in the Units, the Common Stock or in the Redeemable Warrants, and no 
assurance can be given that any broker-dealer will make a market in the 
Units, the Common Stock or the Redeemable Warrants. The Underwriter has acted 
as managing underwriter of nine public offerings. See "Risk Factors -- 
Underwriter's Lack of Experience; Underwriter's Potential Influence on the 
Market." 

   
   In connection with this Offering, the Underwriter and certain selling 
group members and their respective affiliates may engage in transactions that 
stabilize, maintain or otherwise affect the market prices of the Units, the 
Common Stock and/or the Redeemable Warrants (the "Securities"). Such 
transactions may include stabilization transactions effected in accordance 
with Rule 104 of Regulation M, pursuant to which such persons may bid for or 
purchase the Securities for the purpose of stabilizing their respective 
market prices. The Underwriter also may create a short position for the 
account of the Underwriter by selling more Securities in connection with the 
Offering than it is committed to purchase from the Company, and in such case 
may purchase Securities in the open market following completion of the 
Offering to cover all or a portion of such short position. The Underwriter 
may also cover all or a portion of such short position, up to 300,000 Units, 
by exercising the Over- Allotment Option referred to above. In addition, the 
Underwriter may impose "penalty bids" under contractual arrangements with 
dealers whereby it may reclaim from a dealer participating in the Offering 
for the account of the Underwriter, the selling concession with respect to 
the Securities that are distributed in the Offering but subsequently 
purchased for the account of the Underwriter in the open market. Any of the 
transactions described in this paragraph may result in the maintenance of the 
prices of the Securities at a level above that which might otherwise prevail 
in the open market. None of the transactions described in this paragraph is 
required, and, if they are undertaken, they may be discontinued at any time. 
    

   The foregoing is a summary of the principal terms of the agreements 
described above and does not purport to be complete. Reference is made to a 
copy of each such agreement which are filed as exhibits to the Registration 
Statement. See "Available Information." 

   
                                LEGAL MATTERS 
    

   The validity of the Units offered hereby have been passed upon for the 
Company by Graham & James LLP, Los Angeles, California. Orrick, Herrington & 
Sutcliffe LLP, New York, New York, has acted as counsel for the Underwriter 
in connection with the Offering. 

   
                                   EXPERTS 
    

   The financial statements included in this prospectus and elsewhere in the 
Registration Statement, to the extent and for the periods indicated in their 
report, have been audited by Arthur Andersen LLP, independent public 
accountants, and are included herein in reliance upon the authority of said 
firm as experts in giving said report. Reference is made to said report which 
includes an explanatory paragraph which states that there is substantial 
doubt about the Company's ability to continue as a going concern. 

   
                            AVAILABLE INFORMATION 
    

   The Company has filed with the Commission a Registration Statement on Form 
SB-2, including amendments thereto, relating to the Units offered hereby, the 
Common Stock and Redeemable Warrants included therein, the Selling 
Securityholders Warrants, the Common Stock underlying each of the Redeemable 
Warrants and the Selling Securityholders Shares. This Prospectus does not 
contain all of the information set forth in the Registration Statement and 
the exhibits thereto. Statements contained in this Prospectus as to the 
contents of any contract or other document referred to are not necessarily 
complete; however, all material information with respect to such contracts 
and documents are disclosed in this Prospectus. In each instance reference is 
made to the copy of such contract or other document filed as an exhibit to 
the Registration Statement, each such statement being qualified in all 
respects by such reference. 

                                      44 
<PAGE>

   For further information with respect to the Company and the securities 
offered hereby, reference is made to such Registration Statement, exhibits 
and schedules. A copy of the Registration Statement may be inspected by 
anyone without charge at the public reference facilities maintained by the 
Commission at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, 
D.C. 20549 and will also be available for inspection and copying at the 
regional offices of the Commission located at 7 World Trade Center, New York, 
New York 10048 and at Citicorp Atrium Center, 500 West Madison Street, Suite 
1400, Chicago, Illinois 60661. Copies of such material may also be obtained 
from the Public Reference Section of the Commission at 450 Fifth Street, 
N.W., Washington, D.C. 20549 at prescribed rates. Such material may also be 
accessed electronically by means of the Commission's home page on the 
Internet at http://www.sec.gov. As a result of the Offering, the Company will 
be subject to the informational requirements of the Exchange Act. So long as 
the Company is subject to the periodic reporting requirements of the Exchange 
Act, it will furnish the reports and other information required thereby to 
the Commission. The Company intends to furnish holders of the Units, the 
Common Stock and the Redeemable Warrants with annual reports containing, 
among other information, audited financial statements certified by an 
independent accounting firm. The Company also intends to furnish such other 
reports as it may determine or as may be required by law. 

                                      45

 
<PAGE>

                        INDEX TO FINANCIAL STATEMENTS 
   
<TABLE>
<CAPTION>
<S>                                                                                      <C>
Report of Independent Public Accountants  .............................................  F-2 
Balance Sheet -- December 31, 1996  ...................................................  F-3 
Statements of Operations For the Years Ended December 31, 1995 and 1996  ..............  F-4 
Statements of Stockholders' Deficit for the Years Ended December 31, 1995 and 1996  ...  F-5 
Statements of Cash Flows for the Years Ended December 31, 1995 and 1996 ...............  F-6 
Notes to Financial Statements -- December 31, 1996  ...................................  F-7 
    
</TABLE>

                                     F-1 
<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS 
   
To the Stockholders and Board of Directors 
of Hawaiian Natural Water Company, Inc.: 

We have audited the accompanying balance sheet of HAWAIIAN NATURAL WATER
COMPANY, INC., (a Hawaii corporation) as of December 31, 1996, and the related
statements of operations, stockholders' deficit and cash flows for each of the
two years in the period ended December 31, 1996. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Hawaiian Natural Water Company,
Inc. as of December 31, 1996, and the results of its operations and its cash
flows for each of the two years in the period ended December 31, 1996, in
conformity with generally accepted accounting principles.

The accompanying financial statements have been prepared assuming that the 
Company will continue as a going concern. As shown in the accompanying 
financial statements, the accumulated deficit, negative cash flows from 
operations, significant liabilities and the need for additional capital raise 
substantial doubt about the Company's ability to continue as a going concern. 
Management's plans in regard to these matters are described in Note 1. The 
financial statements do not include any adjustments that might result from 
the outcome of these uncertainties.



                                  /s/ Arthur Andersen LLP

Honolulu, Hawaii 
March 5, 1997                    
    

























                                     F-2 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                      BALANCE SHEET -- DECEMBER 31, 1996 
                                    ASSETS 

<TABLE>
<CAPTION>
<S>                                                                                    <C>
 CURRENT ASSETS: 
     Cash  ....................................................................     $   89,335 
     Inventories  .............................................................        156,570 
     Trade Accounts Receivable  ...............................................         53,515 
     Prepaid Expenses  ........................................................          7,945 
                                                                                   ----------- 
          Total Current Assets  ...............................................        307,365 
PROPERTY AND EQUIPMENT, net of accumulated depreciation and amortization 
   of $112,110 ................................................................        441,352 
ORGANIZATIONAL COSTS, net of accumulated amortization of $2,029  ..............          2,480 
   
DEFERRED CHARGES AND OTHER, net of accumulated amortization of $82,056  .......        441,196 
                                                                                   ----------- 
          Total Assets  .......................................................     $1,192,393 
                                                                                   =========== 
</TABLE>

                                 LIABILITIES 

<TABLE>
<CAPTION>
<S>                                                                                     <C>
 CURRENT LIABILITIES: 
     Accounts Payable  ........................................................    $   331,370 
     Notes Payable to Related Parties  ........................................        496,393 
     Notes Payable  ...........................................................      1,467,561 
     Accrued Expenses and Other Current Liabilities  ..........................        156,751 
     Deferred Compensation  ...................................................         32,500 
     Capital Lease Obligation -- Current Portion  .............................         38,264 
                                                                                  ------------- 
          Total Current Liabilities  ..........................................      2,522,839 
CAPITAL LEASE OBLIGATION -- Net of Current Portion  ...........................         87,476 
                                                                                  ------------- 
          Total Liabilities  ..................................................      2,610,315 
                                                                                  ------------- 
COMMITMENTS AND CONTINGENCIES 

                                     STOCKHOLDERS' DEFICIT 
STOCKHOLDERS' DEFICIT: 
     Preferred Stock, $1 par value, 5,000,000 shares authorized, no shares 
        issued or 
        outstanding ...........................................................         -- 
     Common Stock, no par; 20,000,000 shares authorized; 1,599,212 shares 
        issued and outstanding, including warrants ............................        629,793 
     Accumulated Deficit  .....................................................     (2,047,715) 
                                                                                  ------------- 
          Total Stockholders' Deficit  ........................................     (1,417,922) 
                                                                                  ------------- 
          Total Liabilities and Stockholders' Deficit  ........................    $ 1,192,393 
                                                                                  ============= 

</TABLE>

    
      The accompanying notes are an integral part of this balance sheet. 

                                     F-3 
<PAGE>

   
                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                           STATEMENTS OF OPERATIONS 
                             FOR THE YEARS ENDED 
                          DECEMBER 31, 1995 AND 1996 

<TABLE>
<CAPTION>
                                                      1995            1996 
                                                  ------------   -------------- 
<S>                                                    <C>             <C>
NET SALES  ....................................    $ 588,920      $   866,060 
COST OF SALES  ................................      620,593          754,159 
                                                  ------------   -------------- 
          Gross Margin  .......................      (31,673)         111,901 
                                                  ------------   -------------- 
EXPENSES: 
     General and Administrative  ..............      437,289          787,592 
     Selling and Marketing  ...................      220,651          264,617 
                                                  ------------   -------------- 
                                                     657,940        1,052,209 
                                                  ------------   -------------- 
OTHER INCOME (EXPENSE): 
     Interest and Rental Income  ..............        2,179              722 
     Interest Expense  ........................      (53,440)        (248,165) 
                                                  ------------   -------------- 
                                                     (51,261)        (247,443) 
                                                  ------------   -------------- 
          Net Loss  ...........................    $(740,874)     $(1,187,751) 
                                                  ============   ============== 
          Net Loss per common and common 
             equivalent share .................    $   (0.62)     $     (0.74) 
                                                  ============   ============== 
    
</TABLE>

  The accompanying notes are an integral part of these financial statements. 

                                     F-4 
<PAGE>
                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                     STATEMENTS OF STOCKHOLDERS' DEFICIT 
                FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1996 

<TABLE>
<CAPTION>
                                      Common Stock          Preferred Stock        
                                  -------------------     -------------------         Stock   
                                   Number of               Number of               Subscriptions
                                   Shares      Amount      Shares      Amount       Receivable
                                  ----------  -------     ----------  -------     ---------------
<S>                                    <C>         <C>         <C>         <C>         <C>        
BALANCE AT 
  DECEMBER 31, 1994 ............    639,071   $ 51,000     222,286    $ 233,334     $(100,000)
   Issuance of shares 
     July 1, 1995  .............    237,912     65,800          --           --            --
   Issuance of shares 
     October 1, 1995 ...........    333,229     92,159          --           --            --
   Collection of stock 
     subscriptions 
     receivable -- 
     March 1, 1995 .............         --         --     166,714           --       100,000
   Preferred 
     dividends  ................         --         --          --           --            --
   Net loss ....................         --         --          --           --            --
                                ----------- ----------- ----------- -----------  ------------
BALANCE AT 
   DECEMBER 31, 1995 ...........  1,210,212    208,959     389,000      233,334            -- 
   Conversion of 
     preferred stock 
     to common stock 
     October 10, 1996 ..........    389,000    233,334    (389,000)    (233,334)           --   
   Issuance of common 
     stock 
     warrants -- 
     October 10, 1996 ..........         --         --          --           --            --   
   Preferred 
     dividends  ................         --         --          --           --            --    
   Net loss ....................         --         --          --           --            --
                                ----------- ----------- ----------- -----------  ------------
BALANCE AT 
   DECEMBER 31, 1996 ...........  1,599,212   $442,293          --    $      --     $      --
                                =========== =========== =========== =========== =============
</TABLE>

<TABLE>
<CAPTION>
                          Common Stock Warrants 
                         ---------------------- 
                                                                   Total
                          Number of             Accumulated     Stockholders'
                          Warrants     Amount      Deficit        Deficit 
                        ----------- ----------- -----------     ----------- 
<S>                         <C>         <C>          <C>              <C>
BALANCE AT 
  DECEMBER 31, 1994 .....     --    $     --      $   (84,316)    $   100,018 
   Issuance of shares 
     July 1, 1995  ......     --          --               --          65,800 
   Issuance of shares 
     October 1, 1995          --          --               --          92,159 
   Collection of stock 
     subscriptions 
     receivable -- 
     March 1, 1995 ......     --          --               --         100,000 
   Preferred 
     dividends  .........     --          --          (18,667)        (18,667) 
   Net loss .............     --          --         (740,874)       (740,874) 
                          ----------- -----------  ----------     ----------- 
BALANCE AT 
   DECEMBER 31, 1995 ....      --          --        (843,857)       (401,564) 
   Conversion of 
     preferred stock 
     to common stock-- 
     October 10, 1996 ...      --          --               --              -- 
   Issuance of common 
     stock warrants -- 
     October 10, 1996 ...  750,000     187,500              --         187,500 
   Preferred 
     dividends  .........     --          --           (16,107)        (16,107) 
   Net loss .............     --          --        (1,187,751)     (1,187,751) 
                          ---------   ---------      ---------     -----------
BALANCE AT 
   DECEMBER 31, 1996.....  750,000    $187,500    $ (2,047,715)   $ (1,417,922) 
                          =========   =========      =========     ===========
</TABLE>
   
   The accompanying notes are an integral part of these financial statements.
    
                                     F-5 
<PAGE>

   
                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                           STATEMENTS OF CASH FLOWS 
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1996

<TABLE>
<CAPTION>
                                                                      1995             1996 
                                                                  -------------   --------------- 
<S>                                                               <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES: 
   Net loss ...................................................     $ (740,874)     $ (1,187,751) 
   Adjustments to reconcile net loss to net cash used in 
     operating 
     activities: 
     Depreciation and amortization  ...........................        50,682            63,167 
     Amortization of debt discount  ...........................            --            41,667 
     Amortization of deferred charges  ........................            --            82,056 
     Net decrease (increase) in current assets  ...............      (255,124)           38,697 
     Net increase (decrease) in current liabilities  ..........       489,195            (1,560) 
     Net (increase) decrease in deferred charges and other  ...        (4,504)            4,673 
                                                                  -------------   --------------- 
          Net cash used in operating activities  ..............      (460,625)         (959,051) 
                                                                  -------------   --------------- 
CASH USED IN INVESTING ACTIVITIES -- 
   Purchases of property and equipment ........................      (162,002)          (65,814) 
                                                                  -------------   --------------- 
CASH FLOWS FROM FINANCING ACTIVITIES: 
   Proceeds from sale of common stock .........................       157,959                -- 
   Proceeds from sale of preferred stock ......................       100,000                -- 
   Proceeds from bank loan ....................................       280,000                -- 
   Repayment of bank loan .....................................            --          (300,000) 
   Proceeds from notes payable ................................            --         1,329,307 
   Proceeds from loans payable to related parties .............       100,000           407,715 
   Repayment of loan from affiliate ...........................            --           (50,000) 
   Proceeds from advances from affiliates .....................            --           100,272 
   Repayment of advances from affiliates ......................            --          (100,272) 
   Increase in deferred charges ...............................            --          (238,477) 
   Repayment of principal on capital leases ...................       (34,126)          (34,345) 
                                                                  -------------   --------------- 
          Net cash provided by financing activities  ..........       603,833         1,114,200 
                                                                  -------------   --------------- 
NET (DECREASE) INCREASE IN CASH  ..............................       (18,794)           89,335 
CASH, beginning of period  ....................................        18,794                -- 
                                                                  -------------   --------------- 
CASH, end of period  ..........................................     $       --      $    89,335 
                                                                  =============   ===============
SUPPLEMENTAL SCHEDULE OF NONCASH ACTIVITIES: 
Acquisition of equipment under capital leases  ................     $  18,430       $         -- 
                                                                  =============   =============== 
Conversion of preferred stock to common stock  ................     $       --      $   233,334 
                                                                  =============   =============== 
Preferred dividends  ..........................................     $  18,667       $    16,107
                                                                  =============   ===============
Issuance of common stock warrants  ............................     $      --       $   187,500 
                                                                  =============   =============== 
Conversion of preferred dividends payable to note payable  ....     $      --       $    38,678
                                                                  =============   ===============
     
Costs related to borrowings included in deferred charges  .....     $      --       $   284,087 
                                                                  =============   =============== 

</TABLE>

  The accompanying notes are an integral part of these financial statements. 

                                     F-6 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                        NOTES TO FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RISK FACTORS 

a. Organization 

Hawaiian Natural Water Company, Inc. (the "Company") was incorporated in the 
state of Hawaii on September 13, 1994. The Company was formed for the purpose 
of bottling, marketing and distributing Hawaiian natural water in the United 
States and foreign markets. As of December 31, 1996, the Company was in the 
initial stage of its operations with marketing and distribution arrangements 
being formulated and established. The Company's initial product introduction 
occurred in the first quarter of 1995. 

b. Basis of Accounting 

The Company's accounting policies are in accordance with generally accepted 
accounting principles in the United States. 

c. Going Concern and Risk Factors 

As of December 31, 1996, the Company had an accumulated deficit, negative 
cash flows from operations and significant liabilities, some of which were 
past due. The Company needs to raise additional capital to sustain and expand 
its operations. These factors raise substantial doubt about the Company's 
ability to continue as a going concern. The accompanying financial statements 
do not include any adjustments that might result from the outcome of this 
uncertainty. 
   
As more fully discussed in Note 4, in October 1996 the Company sucessfully 
completed a bridge financing that raised proceeds, net of expenses, of 
approximately $1.13 million from Accredited Investors, as defined. In 
addition, as more fully discussed in Note 17, the Company also plans an 
initial public offering ("IPO") for the purpose of raising gross proceeds of 
approximately $8 million of capital in order to implement its planned 
expansion. 

There can be no assurances that the IPO will be consummated. Additionally, 
should the Company require additional financing subsequent to the IPO, there 
can be no assurance that the required additional financing will be available. 

The following are other significant risk factors: 

o  The Company has been engaged in commercial operations since February 1995. 
   The Company generated net sales of $866,060 and $588,920 for the years 
   ended December 31, 1996 and 1995, respectively. Approximately 71 percent 
   and 82 percent, respectively, of each year's sales occurred in the 
   Hawaiian market. The Company's objective is to become a leading provider 
   of premium quality bottled water on a national and international basis. To 
   date, however, the Company has only begun to penetrate some of these major 
   target markets, such as the mainland United States, which is far larger 
   than the Company's local market and will likely have a significant impact 
   on the ultimate success of the Company's business. While the Company 
   believes that is has a distinctive product with a basis for worldwide 
   acceptance, to date, demand for the product on a national and 
   international level has been largely untested. 
    

o  The industry in which the Company plans to market its products is highly 
   competitive, including established companies with significantly greater 
   financial resources than the Company. Accordingly, even if the Company is 
   successful in obtaining the financing it needs, it will be necessary for 
   the Company to succeed in its efforts to market its products to the 
   public. 

o  The Company leases its key operating assets, including the water source, 
   which results in the Company exercising less control over its operations 
   than if the Company had ownership of these assets. In addition, the lease 
   agreement requires the Company to make rental payments to the lessor which 
   could be substantial, depending upon the Company's level of gross sales. 

                                     F-7 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 
                              DECEMBER 31, 1996 

1. Summary of Significant Accounting Policies and Risk Factors  - (Continued) 

o  The Company depends upon the services of its President for development and 
   management of the business to date. Loss of the services of this 
   individual could have an adverse effect on the Company. 

o  The Company currently depends upon a Hawaii distributor for the majority 
   of the Company's sales. Termination of this oral distribution agreement 
   could have a material adverse impact on the Company. 

o  The Company's operations are subject to regulation by various governmental 
   agencies. Failure of the Company to meet applicable regulations both in 
   the United States and in foreign markets could lead to costly recalls, 
   loss of certification to market the product or loss of revenue resulting 
   from negative publicity. 

   
d. Property and Equipment 
    

Property and equipment are stated at cost, which includes the cost of labor 
used to install equipment and perform major leasehold improvements. 
Maintenance, repairs and minor renewals are expensed as incurred. 
Depreciation and amortization are provided by the straight line method over 
the following estimated useful lives: 
   
                                          The shorter of the useful 
     Leasehold improvements                life or the lease term 
  Machinery and equipment and 
   assets under capital lease                   7   years 


e. Revenue Recognition 
    

The Company recognizes revenue on the accrual method of accounting when title 
transfers upon shipment. The Company also grants customers the right to 
return goods which are defective or otherwise unsuitable for sale. The 
Company issues refunds to customers or replaces goods which are rejected. 

The Company's policy is to provide a reserve for estimated uncollectible 
trade accounts receivable, if any. The Company also provides a reserve for 
estimated sales returns and related disposal costs. Net sales revenue 
reflects the reduction for the reserve for sales returns, discounts and 
freight-out. 

   
f. Advertising 
    

The Company charges the cost of advertising to expense as incurred. The 
Company incurred approximately $34,000 and $48,000 of advertising expense 
during the years ended December 31, 1996 and 1995, respectively, which are 
reflected in Selling and Marketing Expenses in the accompanying financial 
statements. 

   
g. New Accounting Pronouncements 
    

Long-Lived Assets 

In 1995, the Financial Accounting Standards Board issued SFAS No. 121, 
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets 
to be Disposed Of." This statement requires that long-lived assets to be held 
and used by an entity be reviewed for impairment whenever events or changes 
in circumstances indicate that the carrying amount of the asset may not be 
recoverable. This statement is effective for fiscal years beginning after 
December 15, 1995. The adoption of the new standard in 1996 did not 
materially impact the Company. 

Stock-Based Compensation 

In 1995, the Financial Accounting Standards Board issued SFAS No. 123, 
"Accounting for Stock-Based Compensation." This statement establishes 
financial accounting and reporting standards for stock-based compensation 
plans, including all arrangements by which employees receive shares of stock 
or other equity instruments of the employer or the employer incurs 
liabilities to employees in amounts based on the price of the employer's 

                                     F-8 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 
                              DECEMBER 31, 1996 

1. Summary of Significant Accounting Policies and Risk Factors  - (Continued) 

   
stock. This statement also applies to transactions in which an entity issues 
its equity instruments to acquire goods or services from non-employees. Those 
transactions must be accounted for based on the fair value of the 
consideration received or the fair value of the equity instruments issued, 
whichever is more reliably determinable. This statement is effective for 
fiscal years beginning after December 15, 1995. The Company adopted the new 
standard's disclosure requirements in 1996. The Company accounts for the 
issuance of equity instruments to employees under APB Opinion No. 25 (see
related discussion at Note 16).

h. Inventories 
    

Inventories are stated at the lower of cost (first-in, first-out) or market. 

   
i. Organizational Costs 
    

Costs incurred in organizing the Company are being amortized over a five year 
period. 

   
j. Fair Value of Financial Instruments 

Management believes that it is not practicable to estimate the fair value of 
the Company's notes payable as of December 31, 1996. Because of the Company's 
deteriorating financial condition, the fair value as of such date may be 
significantly less than the amounts at which the notes payable are carried. 

k. Income Taxes 

The Company accounts for income taxes in accordance with SFAS No. 109, 
"Accounting for Income Taxes." Under this statement, income tax liabilities 
and assets are recognized at enacted tax rates for the expected future tax 
consequences of temporary differences between carrying amounts and the tax 
basis of assets and liabilities. A reserve is provided to reduce the tax 
effect of deferred tax assets to estimated realizable value (see Note 9). 

l. Estimates 

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities at the date of the 
financial statements and the reported amounts of revenues and expenses during 
the reporting period. Actual results could differ from those estimates. 

m. Net Loss Per Common and Common Equivalent Share 

Net Loss per Common and Common Equivalent Share is based on the weighted 
average number of Common and Common Equivalent Shares issued and outstanding 
during the period of 1,599,212 and 1,202,540 for 1996 and 1995, respectively. 
Net Loss per Common and Common Equivalent Share and weighted average number 
of Common and Common Equivalent Shares retroactively reflect the 
recapitalization of the Company's outstanding common shares on a 
1,111.428-for-one basis effected in August 1996 and the conversion of all 
outstanding shares of Convertible Preferred Stock into an aggregate of 
389,000 shares of the Company's common stock ("Common Stock") effected in 
October 1996. 
    

2. INVENTORIES 

As of December 31, 1996, inventories were comprised of the following: 

         Finished goods.............................................    $ 95,088
         Raw materials..............................................      61,482
                                                                      ----------
                                                                        $156,570
                                                                      ==========
   
Raw materials inventory consists of empty bottles, caps, labels and various 
packaging and shipping materials. Finished goods inventory as of December 31, 
1996 consists of the approximate cost of purchased direct materials and 
direct labor. In 1996 the Company changed its finished goods inventory 
costing policy to include the cost of direct labor. This change resulted in a 
reduction of 1996 Cost of Sales of approximately $9,000. 
    

                                     F-9 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 
                              DECEMBER 31, 1996 

3. PROPERTY AND EQUIPMENT 

Property and equipment is summarized as follows: 
   

           Leasehold improvements  .................................. $ 156,004
           Assets under capital lease  ..............................   194,226
           Machinery and equipment  .................................   203,232
                                                                      ---------
                                                                        553,462
           Less: Accumulated depreciation and amortization ..........  (112,110)
                                                                      ---------
                                                                      $ 441,352 
                                                                      =========

Depreciation and amortization expense for the years ended December 31, 1996 
and 1995 was $62,265 and $49,780, respectively, and is reflected in General 
and Administrative Expenses in the accompanying financial statements. 
Accumulated amortization of assets under capital lease was approximately 
$55,000 at December 31, 1996. 

4. NOTES PAYABLE 

Notes Payable are summarized as follows: 

           Bridge financing notes payable  .......................... $1,500,000
           Less: Unamortized original issue discount ................  (145,833)
                                                                      ----------
              Bridge financing notes payable, net ...................  1,354,167
              Private investor borrowing ............................    100,000
              Bank note payable .....................................     13,394
                                                                      ----------
                                                                      $1,467,561
                                                                      ==========

BRIDGE FINANCING NOTES PAYABLE 

On October 10, 1996, the Company successfully completed a private bridge 
financing (the "Bridge Financing"), consisting of (i) an aggregate of $1.5 
million of unsecured promissory notes ("Bridge Notes") of the Company bearing 
interest at the rate of 10 percent per annum (the principal balance and 
accrued interest of which is due and payable on the earlier of (a) the 
closing of the sale of securities or other financing of the Company from 
which the Company receives gross proceeds of at least $2 million or (b) one 
year from the date of issuance), and (ii) an aggregate of 750,000 warrants 
("Bridge Warrants") of the Company, each warrant entitling the holder thereof 
to purchase one share of Common Stock, at an exercise price of $1.50 per 
share, subject to adjustment under certain circumstances, during the 
thirty-six month period commencing October 10, 1997. The Bridge Warrants do 
not confer upon the holders thereof any voting or other rights of a 
stockholder of the Company. In the event that the Company consummates an 
initial public offering of its securities (See Note 17) prior to the last day 
on which the Bridge Warrants may be exercised and such IPO includes warrants 
("Public Warrants") to purchase shares of Common Stock, each Bridge Warrant 
which is then unexercised will automatically, without any action by the 
holder thereof be converted into a new Public Warrant exercisable to purchase 
the same number of shares of Common Stock as are then purchasable pursuant to 
the Bridge Warrant but otherwise having terms identical to those of the 
Public Warrants, including, but not limited to, the anti-dilution provisions 
and the exercise price thereof which, in all likelihood, will be higher than 
the exercise price of the Bridge Warrants. The Bridge Warrants were valued by 
the Company at $187,500 in the aggregate and this amount was recorded as 
original issue discount ("OID") in October 1996. The OID is being amortized 
to interest expense over the one- year term of the Bridge Notes. In 1996, the 
Company recorded approximately $42,000 of amortization expense related to 
this OID. 
    
                                     F-10 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 
                              DECEMBER 31, 1996 

4. Notes Payable  - (Continued) 

   
The Company also issued 150,000 warrants (the "Placement Agent Warrants") to 
Joseph Stevens & Company, Inc., the placement agent for the Bridge Financing 
("Placement Agent"). Each Placement Agent Warrant is exercisable to purchase 
one share of Common Stock at an exercise price of $1.50 per share, subject to 
adjustment under certain circumstances, and expiring on October 10, 2001. In 
the event that the Company successfully completes an IPO within one year of 
the date of the Bridge Financing and the Placement Agent is the managing 
underwriter of such IPO, the Placement Agent Warrants will be canceled. Since 
the Company anticipates completing an IPO in March 1997, no value has been 
assigned to the Placement Agent Warrants. 

Direct costs of completing the Bridge Financing totaled approximately 
$369,000 and are reflected as Deferred Charges and Other, net of accumulated 
amortization. Included in these costs are Placement Agent commissions and 
expense reimbursements of approximately $202,000. These direct costs are 
being amortized to interest expense over the one-year term of the Bridge 
Notes. In 1996, the Company recorded approximately $82,000 of amortization 
expense related to these costs. 

The effective interest rate (to maturity) on the Bridge Notes, including
amortization of OID and direct costs is approximately 47 percent. The Company
expensed approximately $33,000 of interest on the Bridge Notes in 1996 and has
paid no interest to date. The Company anticipates completing an IPO in March
1997 and expects to use a portion of the IPO proceeds to repay the principal and
accrued interest on the Bridge Notes.

PRIVATE INVESTOR BORROWING 

In May 1996, the Company entered into a $100,000 subordinated, unsecured note 
agreement with a private investor (the "Investor"). Such note bears interest 
at 12 percent per annum and is due in one year. The Company expensed 
approximately $7,400 of interest in 1996 and has paid no interest to date on 
such note. The Company plans to repay the principal and accrued interest 
on such note with a portion of the IPO proceeds. 

The Investor also received a common stock purchase warrant ("Investor 
Warrant") to purchase 24,351 shares of Common Stock at a total exercise price 
of approximately $.22. The Investor Warrant is exercisable at any time during 
a period of five years commencing May 1996. The Company has determined that 
the value of the Investor Warrant is not material to the Company's financial 
statements. As such, no amounts have been recorded related to the Investor 
Warrant. 

BANK NOTE PAYABLE 

In November 1996, the Company borrowed $13,750 from a bank, bearing interest 
at the bank's prime rate (as defined) plus 2.5 percent (10.75 percent at 
December 31, 1996) and due in monthly installments of principal and interest 
through October 6, 1999. The proceeds of the note were used to purchase 
certain equipment. The loan is collateralized by a passbook savings account 
with a balance of approximately $14,500 at December 31, 1996. Interest 
accrued and paid during 1996 was not significant. 

5. RELATED PARTY TRANSACTIONS 

In 1995, the Company purchased water purification machinery for $25,000 from 
a business controlled by the Company's President. 

The Company's President and Secretary are owners of a principal stockholder 
of the Company. In addition to the amounts accrued, the Company paid total 
salaries to these individuals of approximately $126,000 in 1996 and $102,000 
in 1995. These expenses are reflected in General and Administrative Expenses 
in the accompanying financial statements. In August 1995, the Company's 
Secretary orally agreed to defer payment of his salary, until the Company 
achieves break-even, as defined. The Company continued to accrue and defer 
payment of the Secretary's salary until his resignation as an executive 
officer in September 1996. This amount is reflected as Deferred Compensation 
in the accompanying balance sheet. 

The Company leases its bottling facility and surrounding property, including 
the water source and pumping equipment from a principal stockholder, under a 
long-term lease (see Note 10.b.). 
    
                                     F-11 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 
                              DECEMBER 31, 1996 

6. NOTES PAYABLE TO RELATED PARTIES 

Notes payable to related parties are as follows: 

           Notes payable to shareholders ............................   $407,715
           Note payable to affiliate  ...............................     50,000
           Preferred dividend notes  ................................     38,678
                                                                       ---------
                                                                        $496,393
                                                                       =========

NOTES PAYABLE TO SHAREHOLDERS 

In April through August 1996, three stockholders collectively loaned the 
Company $407,715 on an unsecured basis, bearing interest at 12 percent and 
due on April 12, 1997. The Company plans to repay the principal and accrued 
interest with the proceeds from the planned IPO. The Company expensed 
approximately $31,000 of interest in 1996 and has made no payments to date. 
   
NOTE PAYABLE TO AFFILIATE 

In May 1995, the Company borrowed $100,000 on an unsecured basis from a 
business in which the Company's Secretary is the president and a stockholder. 
The interest rate on this note is 12 percent, interest is due monthly and 
principal was originally due on June 24, 1995. The note is currently past due 
and a demand for payment has been made. The note is guaranteed by certain of 
the Company's directors and an affiliate. In October 1996, the Company paid 
$50,000 of the principal and approximately $12,000 of accrued interest to 
date on the note with the proceeds from the Bridge Financing. The Company 
plans to repay the balance of the note with the proceeds from the planned 
IPO. Total interest expense on this note was $11,000 in 1996. 

PREFERRED DIVIDEND NOTES 

Concurrent with the closing of the Bridge Financing, the holders of the then 
outstanding Convertible Preferred Stock converted all such shares to Common 
Stock. Each share of Convertible Preferred Stock was converted into one share 
of Common Stock on a pre-split basis (or 1,111.428 shares post-split). The 
cumulative dividends payable to preferred stockholders (approximately $39,000 
at the date of conversion, or approximately $0.10 per share) were declared 
and paid in the form of promissory notes bearing interest at 8 percent. The 
principal and accrued interest on these notes are due at such time as (i) the 
Board of Directors of the Company determines that the Company is able to pay 
its debts as they become due in the usual course of business and (ii) the 
Company's total assets are at least equal to the sum of its total liabilities 
and the maximum amount that would then be payable, in any liquidation, in 
respect of any outstanding shares having preferential rights in liquidation. 
The Company plans to repay the principal of these notes and accrued interest 
thereon with proceeds from the planned IPO. Interest expense on these notes 
was not significant in 1996. 

7. BANK LOAN 

In October 1996, the Company repaid a $300,000 bank loan and accrued interest 
with the proceeds of the Bridge Financing. The loan had an interest rate of 
prime plus 2 percent and was originally due in March 1996. 

The Company expensed approximately $24,000 of interest in 1996 and $53,000 in 
1995 related to this loan. Interest payments on the bank loan for the years 
ended December 31, 1996 and 1995 were approximately $30,000 and $46,000, 
respectively. 

8. PAST DUE LIABILITIES 

Approximately $215,000 of the Company's accounts payable (representing amounts
greater than 30 days past the respective vendors' invoice date) and a $50,000
Note Payable to Affiliate were past due as of December 31, 1996.
    
                                     F-12 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 
                              DECEMBER 31, 1996 

9. INCOME TAXES 

Certain items of expense are recognized in different periods for income tax 
purposes than for financial reporting purposes. 

   
As of December 31, 1996, the Company had approximately $1,960,000 of net 
operating loss (NOL) carryforwards available to reduce future taxable income. 
These NOL carryforwards expire on various dates through 2011. The major 
temporary differences as of December 31, 1996, primarily relate to inventory 
costs capitalized for tax purposes and certain accrued liabilities not 
currently deductible for tax purposes. 

The deferred tax asset as of December 31, 1996 consisted of the following: 

           Net operating loss carryforward  ......................... $ 784,000 
           Inventory costs capitalized for tax purposes  ............    29,000 
           Accrued liabilities not deductible for tax purposes           13,000 
           Other  ...................................................     2,000 
                                                                      ----------
                                                                        828,000 
           Valuation allowance  .....................................  (828,000)
                                                                      ----------
           Net deferred tax asset  .................................. $   --
                                                                      ==========


Due to the uncertainty of its future realization, the net deferred tax asset 
has been fully reserved. The Company recorded valuation allowances of 
$499,000 and $297,000 for the years ended December 31, 1996 and 1995, 
respectively. Upon the close of the planned initial public offering, the 
Company will be subject to Internal Revenue Code Section 382 which will limit 
the Company's ability to utilize net operating losses generated prior to the 
closing. 
    

The Company paid no taxes and had no net deferred or current tax 
provision/benefit for the years ended December 31, 1996 and 1995. 

10. COMMITMENTS AND CONTINGENCIES 

a. Capital Lease Obligations 

The Company leases machinery and equipment under capital leases which expire 
on various dates through April 2000. 

As of December 31, 1996, future minimum payments were as follows: 


           1997  ....................................................   $ 49,998
           1998  ....................................................     49,998
           1999  ....................................................     46,231
           2000  ....................................................      1,198
                                                                       ---------
           Total Future Minimum Payments  ...........................    147,425
              Less -- Amount Representing Interest ..................     21,685
                                                                       ---------
           Total Capital Lease Obligations  .........................    125,740
              Less -- Current Portion  ..............................     38,264
                                                                       ---------
           Noncurrent Portion  ......................................   $ 87,476
                                                                       =========


   
These capital leases are guaranteed by certain of the Company's directors and 
an affiliate. 
    

                                     F-13 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 
                              DECEMBER 31, 1996 

10. Commitments and Contingencies  - (Continued) 

b. Operating Lease Obligations 

The Company leases its bottling facility and surrounding property, including 
the water source and pumping equipment from a principal stockholder, under a 
50 year lease. The lease can be renewed at the Company's option for an 
additional 50 years. 

In July 1996, the lease was amended to establish base rent at $2,000 per 
month and percentage rent at two percent of net annual sales, as defined, 
provided that net sales are at least $1,700,000. 

In July 1996, the lease was further amended to include the following 
provisions, effective concurrent with the closing of the Bridge Financing 
(see Note 4): 

o  Rent is the greater of $5,000 per month (Base Rent), adjusted every five 
   years based upon changes in the consumer price index in Hawaii, as 
   defined, or two percent of the Company's gross revenue, as defined. 

o  The lease entitles the Company to exclusive use of the water source, 
   except that the lessor may draw up to 50 percent of the water flow for use 
   in beverage production other than the sale of natural water. 

   
Based on the terms of the amended lease, the future minimum lease payments as 
of December 31, 1996 were as follows: 
    


           1997  .................................................... $   60,000
           1998  ....................................................     60,000
           1999  ....................................................     60,000
           2000  ....................................................     60,000
           2001  ....................................................     60,000
           Thereafter  ..............................................  2,622,000
                                                                      ----------
                                                                      $2,922,000
                                                                      ==========


The Company paid approximately $34,000 and $23,000 in lease payments in 1996 
and 1995, respectively, which is reflected in General and Administrative 
Expenses in the accompanying financial statements. 

In October 1996, the Company vacated its former office space and entered into 
a three-year office and warehouse lease in Honolulu. Monthly rental payments 
are $3,000 for the initial term with a renewal option. The Company subleases 
a portion of the leased premises to an unrelated beverage company for $250 
per month, on a month- to-month basis. 

c. Insurance 

The Company maintains the following insurance coverages: 

o  General Liability -- $2,000,000 aggregate and $1,000,000 each occurrence. 

o  Property -- all risk of physical damage and loss, excluding earthquake and 
   flood up to $706,000 ($35,000 deductible). 

o  Executive Life Insurance -- $1,000,000 whole life policy for the President 
   of the Company, purchased in December 1996. 

The Company also maintains minimum worker's compensation coverage and ocean 
marine cargo insurance written on the value of each shipment. The Company has 
an equipment floater policy. The Company does not maintain coverages for 
foreign liability, business interruption, earthquake and flood, or mechanical 
breakdown. The Company plans to obtain errors and omissions insurance 
coverage for its directors and officers. 

                                     F-14 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 
                              DECEMBER 31, 1996 

11. SIGNIFICANT CUSTOMERS AND SUPPLIERS 

In 1995, approximately 81 percent of the Company's sales were made through a 
Hawaii distribution company. In 1996, this distributor was acquired by a 
major beer manufacturer which terminated distribution of all non- beer 
products. In June 1996, the Company negotiated an oral agreement with a new 
distribution company in Hawaii. For the year ended December 31, 1996, 
approximately 64 percent of the Company's sales were made through these two 
Hawaii distributors. 

   
Prior to July 1996, the Company imported all of its bottles from a 
single-source supplier. In July 1996, the Company began to purchase bottles 
from a vendor which installed bottle-making equipment at the Company's 
production facility. Pursuant to a Blow Molding Agreement with this vendor, 
the Company is committed to purchase a minimum of $750,000 of bottles per 
year, as defined, for three years. The Agreement automatically renews for a 
one year term, unless terminated. In June 1996, in order to obtain the best 
price available the Company placed its initial order for 10,000,000 bottles, 
calling for aggregate payments of $1,825,000 during the first year of the 
contract. The Company expects to fund these bottle purchases out of revenue 
from operations, since bottles are only ordered when needed. In the event 
that the Company fails to order the minimum number of bottles called for by 
its initial purchase order, the Company will lose the volume discount which 
would otherwise be applicable, but will not be subject to any other penalty. 
The Company has agreed in principle to purchase the bottling equipment 
subject to the Blow Molding Agreement for $1.2 million, with payment over 5 
years. If such purchase is consummated, the Company will use up to $375,000 
of the net proceeds of the planned IPO as an initial payment toward such 
purchase. However, there can be no assurance that this purchase will be 
completed. 

In July 1996, an officer of this vendor was appointed a director of the 
Company. 

12. SALES RETURNS 

During 1995, the Company sold approximately $133,000 (13,000 cases) of 
product to a Japanese importer (the "Importer"). A portion of this shipment 
was rejected by the Importer due to dust particle contamination from labels, 
the cause of which the Company subsequently identified and corrected. The 
Importer returned 8,000 cases in 1995 to the Company and the Company reversed 
approximately $83,000 of sales and credited the customer for the returned 
product. The Company resold the majority of the product in the first quarter 
of 1996 at the Company's approximate cost of $43,000. In connection with the 
return of these goods, the Company was required to pay various freight, 
storage and customs charges related to these shipments totaling approximately 
$67,000. Approximately $33,000 of this amount is reflected in Trade Accounts
Payable at December 31, 1996. In July 1996, the Company received a credit of
approximately $26,000 from the manufacturer of its labels in settlement of the
dust particle contamination issue. This credit was applied to past due accounts
payable to the manufacturer.

There were no significant sales returns in 1996. 

13. FOREIGN SALES 

The Company sells its product directly to foreign distributors. All sales are 
made in U.S. dollars. Export sales to Asia and the Pacific Islands for the 
years ended December 31, 1996 and 1995 were approximately $146,000 and 
$80,000, respectively (net of Japan sales returns of approximately $83,000 in 
1995 as discussed in Note 12 above). 
    

                                     F-15 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 
                              DECEMBER 31, 1996 

14. CONSULTING AGREEMENTS 

a. Financial Advisor 

   
In October 1995, the Company entered into a consulting agreement with a 
financial advisor (the "Advisor") for a 12 month term. The Advisor was 
engaged to evaluate the Company's capital structure and requirements, to 
evaluate potential acquisition or joint venture candidates and to provide 
other strategic planning services to the Company. The Advisor's fee was 
$120,000 for the term of the agreement, payable in installments, as defined, 
through January 1997. The Company recorded $100,000 and $20,000 of consulting 
expense during 1996 and 1995, respectively, which is reflected in General and 
Administrative Expenses in the accompanying financial statements. The Company 
paid $45,000 to the Advisor in 1996. The Company plans to repay the remaining 
amounts owed to the Advisor with a portion of the proceeds of the planned 
IPO. 

b. Sales Representatives 
    

In 1995, the Company entered into an agreement with an individual to be the 
Company's exclusive sales agent (the "Agent") for the Western Region of the 
United States. The Company paid the Agent a fee of $2,000 per month 
commencing June 1995. In June 1996, the fee was increased to $4,000 per month 
and the Agent became a Vice President of the Company. 

   
In 1996 the Company entered into certain other sales agent agreements with 
individuals, covering periods of up to one year. At December 31, 1996, the 
Company was committed to pay an aggregate of approximately $30,000 to these 
agents over the remaining initial term of their agreements. Certain of these 
agreements provide for reimbursement to the agents for travel, lodging and 
communication expenses and also provide for additional compensation in the 
form of sales commissions ranging from 2.5 to 3 percent of sales (as defined) 
and bonus payments ranging from $500 to $1,000 for each new distribution 
agreement entered-into (as defined). The Company paid approximately $13,000 
in 1996 to these agents, which is reflected in Selling and Marketing expense. 

Effective November 1, 1996 the Company engaged the landlord of the Company's
Honolulu warehouse and office space as a sales representative for a one year
term. The Company has agreed to pay the landlord $2,000 per month for the first
5 months and $1,000 per month for the remainder of the term of the agreement.
The landlord is also entitled to a 3 percent commission on sales (as defined).
The Company paid approximately $4,000 in 1996 to the landlord pursuant to this
agreement.

c. Marketing Consultant 

In July 1996, the Company engaged an outside marketing consultant to develop 
a marketing plan for the Company. The marketing consultant's fee was 
approximately $25,000 with payment terms of 75 percent payable in cash and 25 
percent payable in stock options if the planned initial public offering is 
successful, otherwise the total fee is payable in cash. In 1996, the Company 
recognized $25,000 of Sales and Marketing Expense and paid the consultant 
$11,250. 

d. Advertising Consultant 

On July 31, 1996 the Company entered into a one year agreement with an 
advertising consultant (the "Consultant"). The Consultant's fee is $5,000 per 
month. The agreement also provides that the Company, at its discretion, may 
grant the Consultant stock options. The amount, exercise price, expiration 
date and other attributes of options to be granted are at the Company's 
discretion. No options have been granted to the Consultant to date. In August 
1996, the Consultant was appointed a Director of the Company. 

    
15. EMPLOYMENT AGREEMENT 

In August 1996, the Company entered into a 5-year employment agreement (the 
"Employment Agreement") with its President. The Employment Agreement was 
effective concurrent with the closing of the Bridge Financing and is subject 
to automatic renewal for successive one-year periods thereafter unless 
terminated by either party upon written notice, as defined. The major 
provisions of the Employment Agreement are as follows: 

                                     F-16 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 
                              DECEMBER 31, 1996 

15. Employment Agreement  - (Continued) 

o  Annual salary of $150,000. 

o  Bonus of up to $100,000 based upon the attainment of certain performance 
   goals to be determined by the Board of Directors. 

o  Options to purchase 150,000 shares of the Company's stock (post-split) 
   granted immediately prior to the closing of the Bridge Financing at an 
   exercise price equal to the initial public offering price, subject to 
   certain adjustments as defined. One-third of these options will become 
   vested on each of the first, second and third anniversaries of the date of 
   the Employment Agreement, provided the Employment Agreement is still in 
   effect. 

o  Covenant not to compete with the Company in the sale of natural water for 
   a period of two years following termination of the Employment Agreement. 
   
16. STOCK OPTIONS 

In 1996, the Company reserved an aggregate of 1,000,000 shares of Common 
Stock for issuance upon the exercise of stock options which may be granted 
from time to time to directors, officers, employees and consultants of the 
Company. The Company accounts for such options issued to employees under APB 
Opinion No. 25, under which no compnsation cost has been recognized. 

In October 1996 and January 1997, the Company granted to its President and 
Chief Financial Officer (respectively) 150,000 and 75,000 5-year options to 
purchase the Company's common stock at an exercise price equal to the IPO 
price (expected to be $4 per share), subject to adjustment. Had compensation 
cost for this plan been determined consistent with FASB Statement No. 123, 
the Company's net loss and net loss per common and equivalent share would not 
have been materially impacted in 1996. 

As of December 31, 1996 no options were vested, exercised, forfeited or 
expired. The Company has determined that the fair value of the options 
granted is approximately $550,000. The fair value of each option grant is 
estimated on the date of grant using the Black-Scholes option pricing model 
with the following weighted average assumptions used for the grants: 
risk-free interest rate of 6.37 percent, expected dividend yield of zero, 
expected life of 5 years and expected volatility of 66 percent. Management 
believes that the fair value results from using Black-Scholes may not be 
indicative of the Company's economic cost of issuing stock options to its 
executives. 

17. INITIAL PUBLIC OFFERING 

In May 1996, the Company received a Letter of Intent from an underwriter (the 
"Underwriter") to act as the Managing Underwriter in connection with the 
proposed IPO of units ("IPO Units") each consisting of one share of Common 
Stock and one Public Warrant issued by the Company. It is contemplated that 
the Underwriter will underwrite, on a firm commitment basis, 2,000,000 IPO 
Units expected to result in aggregate gross proceeds of $8 million. The 
Underwriter also has the option to purchase up to an additional 300,000 IPO 
Units from the Company to cover any over-allotments for a period of 
forty-five days from the date of the Registration Statement. 
    
Each Public Warrant is expected to be exercisable to purchase one share of 
Common Stock at a price per share equal to 150 percent of the IPO price per 
Unit, subject to adjustment, and will expire 5 years after the date of 
issuance. Commencing 12 months after the effective date of the proposed IPO, 
with the consent of the Underwriter, the Company shall have the right to 
redeem all, but not less than all, of the Public Warrants at a price equal to 
five cents per Public Warrant, subject to certain conditions. 

   
Upon the closing of the IPO, the Company has agreed to issue and sell to the 
Underwriter 5-year warrants to purchase such number of Units equal to 10 
percent of the IPO Units at a price of $.0001 per warrant. Each warrant may 
be exercised at any time during a period of four years commencing at the 
beginning of the second year after their issuance and sale, to purchase one 
Unit at an exercise price equal to 165 percent of the IPO price per Unit. 
    

                                     F-17 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 
                              DECEMBER 31, 1996 

17. Initial Public Offering  - (Continued) 

In 1996, the Company incurred approximately $153,000 of professional fees and 
other costs related to the IPO which have been recorded as Deferred Charges 
and Other in the accompanying financial statements. Upon the closing of the 
IPO, these costs will be recorded in Common Stock, net of the proceeds of the 
IPO. 

   
18. RECAPITALIZATION 

In July 1996, the Company increased the number of authorized shares of Common 
Stock to 20,000,000. In August 1996, the Company effected a 1,111.428 for 1 
Common Stock split. In October 1996, the Company increased the number of 
authorized shares of Preferred Stock to 5,000,000 and changed the par value 
to $1. As discussed in Notes 1 and 6, in October 1996 all then outstanding
shares of the Company's Convertible Preferred Stock were converted to an
aggregate of 389,000 shares of Common Stock. The accompanying statements of
stockholders' deficit give retroactive effect to this recapitalization.

19. SUBSEQUENT EVENT -- ADDITIONAL SHAREHOLDER LOANS 
    

In February 1997, certain shareholders loaned the Company an aggregate of 
$75,000, bearing interest at 12 percent and due on the earlier of April 12, 
1997 or upon the successful closing of any public offering of equity 
securities of the Company occurring prior to the maturity date with an 
aggregate price to investors in such offering in excess of $2,000.000. 

                                     F-18 
<PAGE>

=============================================================================== 

   No underwriter, dealer, sales representative, or any other person has been 
authorized to give any information or to make any representation in 
connection with this Offering other than those contained in this Prospectus, 
and, if given or made, such information or representations must not be relied 
upon as having been authorized by the Company, any Selling Securityholder or 
any of the Underwriters. This Prospectus does not constitute an offer to sell 
or a solicitation of an offer to buy any of the securities offered hereby by 
any person in any jurisdiction where such offer or solicitation is not 
authorized or in which the person making such offer or solicitation is not 
qualified to do so or to anyone to whom it is unlawful to make such offer or 
solicitation. Neither the delivery of this Prospectus nor any sale made 
hereunder shall, under any circumstances, create any implication that there 
has been no change in the affairs of the Company since the date hereof or 
that the information contained herein is correct as of any time subsequent to 
the date hereof. 
                                    ------ 

                              TABLE OF CONTENTS 

                                                    Page 
                                                   ------ 
Prospectus Summary  ........................          4 
Risk Factors  ..............................          8 
The Company  ...............................         14 
Use of Proceeds  ...........................         15 
Dividend Policy  ...........................         16 
Capitalization  ............................         17 
Dilution  ..................................         18 
Selected Financial Data  ...................         19 
Management's Discussion and Analysis of 
  Financial Condition and Results of 
  Operations ...............................         20 
Business  ..................................         24 
Management  ................................         31 
Principal Stockholders  ....................         35 
Selling Securityholders  ...................         36 
Certain Transactions  ......................         38 
Description of Capital Stock  ..............         39 
Securities Eligible for Future Sale  .......         41 
Underwriting  ..............................         42 
Legal Matters  .............................         44 
Experts  ...................................         44 
Available Information  .....................         44 
Index to Financial Statements  .............        F-1 

   Until       , 1997 (25 days after the date of this Prospectus), all 
dealers effecting transactions in the registered securities, whether or not 
participating in this distribution, may be required to deliver a Prospectus. 
This delivery requirement is in addition to the obligations of dealers to 
deliver a Prospectus when acting as Underwriters and with respect to their 
unsold allotments or subscriptions. 

===============================================================================
                                      
<PAGE>

=============================================================================== 

   
                                    
 
                             
[LOGO] consisting of a pink orchid superimposed on a blue, green and white
rectangular background with the following text "BOTTLED AT THE SOURCE" appearing
above the rectangle and "MAUNA LOA VOLCANO HAWAIIAN SPRINGS (TM) NATURAL
ARTESIAN WATER" appearing below the rectangle.



                                HAWAIIAN NATURAL
                               WATER COMPANY, INC.

                                 2,000,000 UNITS


                                     ------
                                   PROSPECTUS
                                     ------

                         JOSEPH STEVENS & COMPANY, INC.

                                     , 1997
    
=============================================================================== 

<PAGE>


                                   PART II 
                    INFORMATION NOT REQUIRED IN PROSPECTUS 

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS 

   
   Article IX of the Registrant's Articles of Incorporation provides as 
follows: 

   (a) The corporation shall indemnify any person who was or is a party or is 
threatened to be made a party to any proceeding (other than an action by or 
in the right of the corporation) if that person is or was a director, 
officer, employee or other agent of the corporation (individually and/or 
collectively referred to as "agent"), against expenses, judgments, fines, 
settlement, and other amounts actually and reasonably incurred in connection 
with the proceeding if the person acted in good faith and in a manner the 
person reasonably believed to be in or not opposed to the best interests of 
the corporation, and, with respect to any criminal proceeding, and no 
reasonable cause to believe the conduct of the person was unlawful. The 
termination of any proceeding by judgment, order, settlement, conviction, or 
upon a plea of nolo contenders or its equivalent, shall not, of itself, 
create a presumption that the person did not act in good faith and in a 
manner which the person reasonably believed to be in or not opposed to the 
best interests of the corporation, or that the person had reasonable cause to 
believe that the person's conduct was unlawful. 

   (b) The corporation shall indemnify any person who was or is a party or is 
threatened to be made a party to any threatened, pending, or completed action 
by or in the right of the corporation to procure a judgment in its favor 
because that person is or was an agent of the corporation, against expenses 
actually and reasonably incurred by the person in connection with the defense 
or settlement of the action if the person acted in good faith and in a manner 
the person reasonably believed to be in or not opposed to the best interests 
of the corporation; except that no indemnification shall be made in respect 
of any claim, issue, or matter as to which the person shall have been 
adjudged to be liable for negligence or misconduct in the performance of the 
person's duty to the corporation unless and only to the extent the court in 
which the action or suit was brought shall determine upon application that, 
despite the adjudication of liability but in view of all circumstances of the 
case, the person is fairly and reasonably entitled to indemnity for such 
expenses as the court deems proper. 

   (c) To the extent that an agent has been successful on the merits or 
otherwise in defense of any proceeding referred to in subsection (a) or (b), 
or in defending any claim, issue, or matter therein, the agent shall be 
indemnified by the corporation against expenses actually and reasonably 
incurred by the agent in connection therewith. 

   (d) Any indemnification under subsection (a) or (b) shall be made by the 
corporation only as authorized in the specific case upon a determination that 
indemnification of the agent is proper in the circumstances because the agent 
has met the applicable standard of conduct set forth in subsection (a) or 
(b). The determination shall be made (1) by the Board of Directors by a 
majority vote of a quorum consisting of directors who were not parties to the 
proceeding, or (2) if a quorum is not obtainable, by independent legal 
counsel in a written opinion, or (3) by the stockholders, or (4) by the court 
in which the proceeding is or was pending upon application made by the 
corporation or the agent or the attorney or other person rendering services 
in connection with the defense, whether or not the application by the agent, 
attorney, or other person is opposed by the corporation. 

   (e) Expenses incurred in defending any proceeding may be paid by the 
corporation in advance of the final disposition of the proceeding upon 
receipt of an undertaking by or on behalf of an agent of the corporation to 
repay such amount unless it shall ultimately be determined that the agent is 
entitled to be indemnified by the corporation as authorized in this Article. 

   (f) The indemnification provided by this Article shall not be deemed 
exclusive of any other rights to which those indemnified may be entitled 
under the By-Laws, or any agreement, vote of stockholders, or disinterested 
directors or otherwise, both as to action in a person's official capacity and 
as to action in another capacity while holding such office, and shall 
continue as to a person who has ceased to be an agent and shall inure to the 
benefit of the heirs and personal representatives of such a person. 

   (g) The corporation shall have the power to purchase and maintain 
insurance on behalf of any agent of the corporation, against any liability 
asserted against or incurred by the agent of the corporation in any such 
capac 

                                      II-1
    
<PAGE>
   
                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 
                              DECEMBER 31, 1996 

ity or arising out of the agent's status as such, whether or not the 
corporation would have the power to indemnify the agent against such 
liability under this Article. Any such insurance may be procured from any 
insurance company designated by the Board of Directors, including any 
insurance company in which the corporation shall have an equity or other 
interest, through stock ownership or otherwise. 

   Article XI of the Registrant's Articles of Incorporation provides as 
follows: 

   (a) No director of the corporation shall bear personal liability in any 
action brought by the stockholders or the corporation for monetary damages 
for a breach of fiduciary duty as a director, provided, however, that the 
corporation shall not have the power to eliminate or limit the personal 
liability of a director: 

   (1) For any breach of the director's duty of loyalty to the corporation or 
       its stockholders; 

   (2) For any act or omission of the director not performed in good faith, 
       or which involves intentional misconduct or knowing violation of law, 
       or which constitutes a wilful or reckless disregard of the director's 
       fiduciary duty: 

   (3) For the director's wilful or negligent violation of any provision of 
       the Hawaii Business Corporation Act regarding payment of dividends or 
       stock purchase or redemption; or 

   (4) For any transaction from which the director received an improper 
       benefit. 
    
   The Registrant maintains liability insurance on behalf of its officers and 
directors. The Registrant has not entered into any indemnity agreements, and 
has no indemnification arrangements, with any of its officers and directors 
except as described above. 

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION 

   The following table sets forth the various estimated expenses in 
connection with the sale and distribution of the securities registered 
hereby, other than sales commissions and the non-accountable expense 
allowance payable to the Underwriter: 
   
Registration Fee  ............................................    $  8,334.00 
NASD Fee  ....................................................       3,250.00 
NASDAQ Listing Fee  ..........................................      10,000.00 
Legal Fees and Expenses  .....................................     100,000.00 
Blue Sky Fees and Expenses  ..................................      45,000.00 
Accounting Fees and Expenses  ................................      60,000.00 
Printing and Engraving Expenses  .............................      80,000.00 
Insurance Premium re Securities Act Liabilities ..............      40,000.00(1)
Transfer Agent's Fees and Expenses  ..........................       2,500.00 
Miscellaneous Expenses  ......................................      10,916.00 
                                                                  --------------
  TOTAL  .....................................................    $360,000.00 
                                                                  ==============

   All of the foregoing expenses will be borne by the Registrant. The Selling 
Securityholders will not bear any of such expenses. 
- ------ 
(1) Such insurance premium will be expensed over the period covered by the 
    policy. No such expense has been incurred to date. 
    
ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES 

   The Registrant was initially capitalized in September 1994 through the 
issuance of an aggregate of (i) 639,071 shares of Common Stock, no par value 
("Common Stock"), to two investors in exchange for an aggregate of $51,000 in 
cash and certain leasehold rights to the Registrant's bottling facility as 
described in the Prospectus constituting Part I of this Registration 
Statement (the "Prospectus") under the heading "Business-- Facilities," and 
(ii) 350 shares of Convertible Preferred Stock, par value $666.67 per share 
("Convertible Preferred Stock"), of which 200 shares were purchased by one 
investor in exchange for $133,334 in cash and the remaining 150 shares were 
purchased by another investor in exchange for a promissory note in the amount 
of $100,000, which was paid in full in March 1995. In October 1995, all 350 
shares of Convertible Preferred Stock then outstanding were converted into an 
aggregate of 389,000 shares of Common Stock. The foregoing transactions were 
exempt from registration under the Securities Act of 1933, as amended (the 
"Securities Act"), pursuant to Section 4(2) thereof and the rules and 
regulations thereunder ("Section 4(2)"). 

                                      II-2
<PAGE>


   Reference is made to the information contained in the Prospectus under the 
heading "Certain Transactions," with respect to subsequent issuances of 
additional debt and equity securities by the Registrant to its stockholders, 
which information is incorporated herein by reference. All of such issuances 
were exempt from registration under the Securities Act pursuant to Section 
4(2). 

   
   In May 1996, the Registrant issued a promissory note for $100,000, 
together with a warrant to purchase an aggregate of 24,351 shares of Common 
Stock at an exercise price of $.000009 per share, to Leisure Fund Associates, 
L.P. in exchange for $100,000 in cash. Such issuance was exempt from 
registration under the Securities Act pursuant to Section 4(2). 

   Reference is made to the information contained in the Prospectus under the 
heading "The Company-- Recent Bridge Financing," with respect to a $1,500,000 
Bridge Financing (as defined therein) consummated by the Registrant in 
October 1996, which information is incorporated herein by reference. The 
Bridge Financing was exempt from registration under the Securities Act 
pursuant to Section 4(2), including pursuant to Regulation D promulgated 
thereunder, because the securities offered in the Bridge Financing (the 
"Bridge Securities") were offered only to a limited number of qualified 
investors; were sold only to "accredited investors" as defined in Regulation 
D; were not offered or sold by means of any public solicitation or 
advertising; and all purchasers to whom the Bridge Securities were sold 
represented in writing to the Company that they were purchasing same for 
their own account, for investment and not with a view to any resale or 
distribution thereof. 

ITEM 27. EXHIBITS 

<TABLE>
<CAPTION>
   Exhibit 
   Number                                                 Description 
 -----------                                           ----------------- 
<S>           <C>
     1.1      Form of Underwriting Agreement* 
     3.1      Articles of Incorporation, as amended, of the Registrant 
     3.2      By-Laws, as amended, of the Registrant 
     4.1      Specimen Stock Certificate for the Registrant's Common Stock 
     4.2      Form of Warrant Agreement between the Registrant and Continental Stock Transfer and Trust Company, 
              as Warrant Agent* 
     4.3      Form of Underwriter's Warrant Agreement between the Registrant and Joseph Stevens & Company, L.P, including 
              form of Underwriter's Warrant Certificate* 
     4.4      Specimen Redeemable Warrant Certificate 
     4.5      Form of Bridge Warrant* 
     4.6      Form of Lock-Up Agreement between the Underwriter and each of the Selling Securityholders 
     5.1      Opinion of Graham & James LLP 
    10.1      Lease Agreement dated October 3, 1994, as amended, between the Registrant as Lessee and Hawaii Brewery 
              Development Co., Inc. as Lessor* 
    10.2      Blow Molding Agreement dated December 1, 1995, between the Registrant and Bottles Packaging, Inc.* 
    10.3      Financing Agreement dated March 31, 1995, between the Registrant and First Hawaiian Bank* 
    10.4      Master Lease Agreement No. A2500, dated December 8, 1994 between the Registrant and First Hawaiian 
              Leasing and related agreements* 
    10.5      Employment Agreement, dated October 10, 1996, between the Registrant and Marcus Bender* 
    10.6      Stock Option Agreement, dated October 10, 1996, between the Registrant and Marcus Bender* 
    10.7      Form of Financial Advisory and Consulting Agreement between the Registrant and Joseph Stevens & Company, 
              L.P.* 
    10.8      Form of Bridge Note* 
    10.9      Form of Promissory Note evidencing an aggregate of $407,715 in principal amount of indebtedness of 
              the Registant to certain of its affiliates* 
    10.10     Promissory Note dated May 24, 1995 in the original principal amount of $100,000 payable by the Registant 
              to Inter Island Petroleum, Inc. 
    10.11     Letter Agreement dated August 1, 1996 between the Registrant and com.com Inc. 
    10.12     Form of Promissory Note evidencing an aggregate of $75,000 in principal amount of indebtedness of the 
              Registrant to certain of its affiliates 
    23.1      Consent of Arthur Andersen LLP 
    23.2      Consent of Graham & James LLP (Included in Exhibit 5.1 hereto) 
    
</TABLE>
                                      II-3
<PAGE>
<TABLE>
<CAPTION>
   
   Exhibit 
   Number                                                 Description 
 -----------                                            ----------------- 
<S>          <C>                          
    24.1      Power of Attorney* 
    27.1      Financial Data Schedule as of September 30, 1996* 
    27.2      Financial Data Schedules as of December 31, 1995 and 
              December 31, 1996 
</TABLE>

- ------ 
 * Filed previously. 
    

ITEM 28. UNDERTAKINGS 

   The undersigned Registrant hereby undertakes: 

   (1) To file, during any period in which offers or sales are being made 
pursuant to Rule 415 under the Securities Act, a post-effective amendment to 
this Registration Statement: 

   (i) To include any prospectus required by Section 10(a)(3) of the 
   Securities Act; 

   (ii) To reflect in the prospectus any facts or events which, individually 
   or in the aggregate, represent a fundamental change in the information in 
   the registration statement. Notwithstanding the foregoing, any increase or 
   decrease in the total dollar value of securities offered, if the total 
   dollar value of securities offered would not exceed that which was 
   registered) and any deviation from the low or high end of the estimated 
   maximum offering range may be reflected in the form of prospectus filed 
   with the Securities and Exchange Commission (the "Commission") pursuant to 
   Rule 424(b) if, in the aggregate, the changes in volume and price 
   represent no more than a 20% change in the maximum aggregate offering 
   price set forth in the "Calculation of Registration Fee" table in the 
   effective registration statement; 

   (iii) To include any additional or changed material information on the 
   plan of distribution. 

   (2) For determining liability under the Securities Act, treat each 
post-effective amendment as a new registration statement of the securities 
offered, and the offering of the securities at that time to be the initial 
bona fide offering. 

   (3) File a post-effective amendment to remove from registration any of the 
securities that remain unsold at the end of the offering. 

   The Registrant will provide to the underwriter for the offering at the 
closing specified in the underwriting agreement certificates in such 
denominations and registered in such names as required by the underwriter to 
permit prompt delivery to each purchaser. 

   Insofar as indemnification for liabilities arising under the Securities 
Act may be permitted to directors, officers and controlling persons of the 
Registrant pursuant to the provisions described under Item 24 above, or 
otherwise, the Registrant has been advised that in the opinion of the 
Commission such indemnification is against public policy as expressed in the 
Securities Act and is, therefore, unenforceable. In the event that a claim 
for indemnification against such liabilities (other than the payment by the 
Registrant of expenses incurred or paid by a director, officer or controlling 
person of the Registrant in the successful defense of any action, suit or 
proceeding) is asserted by such director, officer or controlling person in 
connection with the securities being registered, the Registrant will, unless 
in the opinion of its counsel the matter has been settled by controlling 
precedent, submit to a court of appropriate jurisdiction the question whether 
such indemnification by it is against public policy as expressed in the 
Securities Act and will be governed by the final adjudication of such issue. 

   The Registrant will: 

   (1) For determining any liability under the Securities Act, treat the 
information omitted from the form of prospectus filed as part of this 
registration statement in reliance upon Rule 430A and contained in a form of 
prospectus filed by the Registrant under Rule 424(b)(1), or (4) or 497(h) 
under the Act as part of this registration statement as of the time the 
Commission declared it effective. 

   (2) For determining any liability under the Securities Act, treat each 
post-effective amendment that contains a form of prospectus as a new 
registration statement for the securities offered in the registration 
statement, and the offering of the securities at that time as the initial 
bona fide offering of those securities. 

                                     II-4
<PAGE>

                                  SIGNATURES 

   
   In accordance with the requirements of the Securities Act of 1933, the 
registrant certifies that it has reasonable grounds to believe that it meets 
all of the requirements of filing on Form SB-2 and authorized this amendment 
to registration statement to be signed on its behalf by the undersigned in 
the City of Honolulu, State of Hawaii on March 5, 1997. 
    
                                         HAWAIIAN NATURAL WATER COMPANY, INC. 

                                         By: /s/ MARCUS BENDER 
                                            ------------------------------------
                                             Marcus Bender 
                                             President & Chief Executive Officer

   In accordance with the requirements of the Securities Act of 1933, this 
registration statement has been signed by the following persons in the 
capacities and on the dates indicated. 

<TABLE>
<CAPTION>
         Signature                                  Title                                Date 
 -------------------------   ----------------------------------------------------   ---------------
    
<S>                         <C>                                                     <C>
/s/ MARCUS BENDER           President and Chief Executive Officer and Director        March 5, 1997 
- ------------------------   (Principal Executive Officer) 
Marcus Bender 

/s/ MARC MIYAHIRA           Chief Financial Officer (Principal Financial and          March 5, 1997 
- ------------------------    Accounting Officer) 
Marc Miyahira 
             *              Director                                                  March 5, 1997 
- ------------------------ 
Brian Barbata 
             *              Director                                                  March 5, 1997 
- ------------------------ 
John Mayo 
             *              Director                                                  March 5, 1997 
- ------------------------ 
Michael Chagami 
             *              Director                                                  March 5, 1997 
- ------------------------ 
Nathan Keller 
             *              Director                                                  March 5, 1997 
- ------------------------ 
Alexander Brody 

</TABLE>
    
*By: /s/ MARCUS BENDER 
     --------------------- 
     Marcus Bender 
     Attorney-in-fact 

                                     II-5
<PAGE>


                                EXHIBIT INDEX 
   
<TABLE>
<CAPTION>
   <S>      <C>
    1.1     Form of Underwriting Agreement* 
    3.1     Articles of Incorporation, as amended, of the Registrant 
    3.2     By-Laws, as amended, of the Registrant 
    4.1     Specimen Stock Certificate for the Registrant's Common Stock 
    4.2     Form of Warrant Agreement between the Registrant and Continental Stock Transfer and Trust Company, as 
            Warrant Agent* 
    4.3     Form of Underwriter's Warrant Agreement between the Registrant and Joseph Stevens & Company, L.P, including 
            form of Underwriter's Warrant Certificate* 
    4.4     Specimen Redeemable Warrant Certificate 
    4.5     Form of Bridge Warrant* 
    4.6     Form of Lock-Up Agreement between the Underwriter and each of the Selling Securityholders 
    5.1     Opinion of Graham & James LLP 
   10.1     Lease Agreement dated October 3, 1994, as amended, between the Registrant as Lessee and Hawaii Brewery 
            Development Co., Inc. as Lessor* 
   10.2     Blow Molding Agreement dated December 1, 1995, between the Registrant and Bottles Packaging, Inc.* 
   10.3     Financing Agreement dated March 31, 1995, between the Registrant and First Hawaiian Bank* 
   10.4     Master Lease Agreement No. A2500, dated December 8, 1994 between the Registrant and First Hawaiian Leasing 
            and related agreements* 
   10.5     Employment Agreement, dated October 10, 1996, between the Registrant and Marcus Bender* 
   10.6     Stock Option Agreement, dated October 10, 1996, between the Registrant and Marcus Bender* 
   10.7     Form of Financial Advisory and Consulting Agreement between the Registrant and Joseph Stevens & Company, 
            L.P.* 
   10.8     Form of Bridge Note* 
   10.9     Form of Promissory Note evidencing an aggregate of $407,715 in principal amount of indebtedness of the 
            Registant to certain of its affiliates* 
   10.10    Promissory Note dated May 24, 1995 in the original principal amount of $100,000 payable by the Registant 
            to Inter Island Petroleum, Inc. 
   10.11    Letter Agreement dated August 1, 1996 between the Registrant and com.com Inc. 
   10.12    Form of Promissory Note evidencing an aggregate of $75,000 in principal amount of indebtedness of the 
            Registrant to certain of its affiliates 
   23.1     Consent of Arthur Andersen LLP 
   23.2     Consent of Graham & James LLP (Included in Exhibit 5.1 hereto) 
   24.1     Power of Attorney* 
   27.1     Financial Data Schedule as of September 30, 1996* 
   27.2     Financial Data Schedules as of December 31, 1995 and December 31, 1996 
</TABLE>

- ------ 
 * Filed previously. 
    



<PAGE>

   
Nonrefundable Filing Fee: $50.00                                DOMESTIC PROFIT
                                                               General Amendment
Submit Original and
One True Copy

                                 STATE OF HAWAII
                   DEPARTMENT OF COMMERCE AND CONSUMER AFFAIRS
                         Business Registration Division
                              1010 Richards Street
              Mailing Address: P.O. Box 40, Honolulu, Hawaii 96810


                              ARTICLES OF AMENDMENT
                   (Section 415-61, Hawaii Revised Statutes)

  PLEASE TYPE OR PRINT LEGIBLY IN BLACK INK

     The undersigned, duly authorized officers of the corporation submitting
these Articles of Amendment, certify as follows:

1. The name of the corporation is:
     HAWAIIAN NATURAL WATER COMPANY, INC.
   ---------------------------------------------------------------------------

2. The  Amendment(s)  adopted are attached to these  Articles of Amendment
   (see page 2).

3. The total number of shares outstanding is: 1,599,212 common, O preferred
                                             ---------------------------------

4. If adoption of the amendment(s) was at a meeting, complete the following:

     The meeting of the shareholders was held on________________________________
                                                  (Month      Day        Year)

- --------------------------------------------------------------------------------
Class/Series           Number of Shares Voting           Number of Shares Voting
                          For Amendment                     Against Amendment
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

5. If  adoption of the  amendment(s)  was by  unanimous  consent,  complete  the
   following:

   By written consent dated February 3, 1997
                            -----------------
                            (Month  Day Year)

   the shareholders unanimously adopted the amendment(s).

6. If the amendment(s) provides for any exchange, reclassification, or
   cancellation of issued shares, attach a statement describing the manner in
   which the exchange, reclassification, or cancellation shall be effected.
          Not applicable
   ----------------------------------------------------------------------------

We certify under the penalties of Section 415-136, Hawaii Revised Statutes, that
we have read the above statements, and that the same are true and correct.

Witness our hands this 4th day of February, 1997

       Marcus I. Bender, President              Tate Robinson, Vice President
        (Type/Print Name & Title)                   (Type/Print Name & Title)

       /s/ Marcus I. Bender                     /s/ Tate Robinson
       --------------------                     ---------------------
      (Signature of Officer)                   (Signature of Officer)

Signatures must be in black ink.
Articles must be signed by two individuals who are officers of the corporation.

                       (See Reverse Side For Instructions)
D1-7
Rev. 7/96                                                              B14 (Fee)
    
<PAGE>
   
                      ATTACHMENT TO ARTICLES OF AMENDMENT

                                       of

                      HAWAIIAN NATURAL WATER COMPANY, INC.


      1. ARTICLE IX of the Articles of Incorporation is hereby amended and
restated in its entirety as follows:

      (a) The corporation shall indemnify any person who was or is a party or is
      threatened to be made a party to any proceeding (other than an action by
      or in the right of the corporation) if that person is or was a director,
      officer, employee or other agent of the corporation (individually and/or
      collectively referred to as "agent"), against expenses, judgments, fines,
      settlement, and other amounts actually and reasonably incurred in
      connection with the proceeding if the person acted in good faith and in a
      manner the person reasonably believed to be in or not opposed to the best
      interests of the corporation, and, with respect to any criminal
      proceeding, and no reasonable cause to believe the conduct of the person
      was unlawful. The termination of any proceeding by judgment, order,
      settlement, conviction, or upon a plea of nolo contendere or its
      equivalent, shall not, of itself, create a presumption that the person did
      not act in good faith and in a manner which the person reasonably believed
      to be in or not opposed to the best interests of the corporation, or that
      the person had reasonable cause to believe that the person's conduct was
      unlawful.

      (b) The corporation shall indemnify any person who was or is a party or is
      threatened to be made a party to any threatened, pending, or completed
      action by or in the right of the corporation to procure a judgment in its
      favor because that person is or was an agent of the corporation, against
      expenses actually and reasonably incurred by the person in connection with
      the defense or settlement of the action if the person acted in good faith
      and in a manner the person reasonably believed to be in or not opposed to
      the best interests of the corporation; except that no indemnification
      shall be made in respect of any claim, issue, or matter as to which the
      person shall have been adjudged to be liable for negligence or misconduct
      in the performance of the person's duty to the corporation unless and only
      to the extent the court in which the action or suit was brought shall
      determine upon application that, despite the adjudication of liability but
      in view of all
    
<PAGE>
   
      circumstances of the case, the person is fairly and reasonably entitled to
      indemnity for such expenses as the court deems proper.

      (c) To the extent that an agent has been successful on the merits or
      otherwise in defense of any proceeding referred to in subsection (a) or
      (b), or in defending any claim, issue, or matter therein, the agent shall
      be indemnified by the corporation against expenses actually and reasonably
      incurred by the agent in connection therewith.

      (d) Any indemnification under subsection (a) or (b) shall be made by the
      corporation only as authorized in the specific case upon a determination
      that indemnification of the agent is proper in the circumstances because
      the agent has met the applicable standard of conduct set forth in
      subsection (a) or (b). The determination shall be made (1) by the Board of
      Directors by a majority vote of a quorum consisting of directors who were
      not parties to the proceeding, or (2) if a quorum is not obtainable, by
      independent legal counsel in a written opinion, or (3) by the
      stockholders, or (4) by the court in which the proceeding is or was
      pending upon application made by the corporation or the agent or the
      attorney or other person rendering services in connection with the
      defense, whether or not the application by the agent, attorney, or other
      person is opposed by the corporation.

      (e) Expenses incurred in defending any proceeding may be paid by the
      corporation in advance of the final disposition of the proceeding upon
      receipt of an undertaking by or on behalf of an agent of the corporation
      to repay such amount unless it shall ultimately be determined that the
      agent is entitled to be indemnified by the corporation as authorized in
      this Article.

      (f) The indemnification provided by this Article shall not be deemed
      exclusive of any other rights to which those indemnified may be entitled
      under the By-Laws, or any agreement, vote of stockholders, or
      disinterested directors or otherwise, both as to action in a person's
      official capacity and as to action in another capacity while holding such
      office, and shall continue as to a person who has ceased to be an agent
      and shall inure to the benefit of the heirs and personal representatives
      of such a person.

      (g) The corporation shall have the power to purchase and maintain
      insurance on behalf of any agent of the
    
                                       2

<PAGE>
   
      corporation, against any liability asserted against or incurred by the
      agent of the corporation in any such capacity or arising out of the
      agent's status as such, whether or not the corporation would have the
      power to indemnify the agent against such liability under this Article.
      Any such insurance may be procured from any insurance company designated
      by the Board of Directors, including any insurance company in which the
      corporation shall have an equity or other interest, through stock
      ownership or otherwise.

      2. The following shall be added as Article XI of the Articles of
Incorporation:


      (a) No director of the corporation shall bear personal liability in any
      action brought by the stockholders or the corporation for monetary damages
      for a breach of fiduciary duty as a director, provided, however, that the
      corporation shall not have the power to eliminate or limit the personal
      liability of a director:

          (1) For any breach of the director's duty of loyalty to the
              corporation or its stockholders;

          (2) For any act or omission of the director not performed in good
              faith, or which involves intentional misconduct or knowing
              violation of law, or which constitutes a wilful or reckless
              disregard of the director's fiduciary duty;

          (3) For the director's wilful or negligent violation of any provision
              of the Hawaii Business Corporation Act regarding payment of
              dividends or stock purchase or redemption; or

          (4) For any transaction from which the director received an improper
              benefit.

    
 
                                       3


<PAGE>

                                 STATE OF HAWAII
                   DEPARTMENT OF COMMERCE AND CONSUMER AFFAIRS
                         Business Registration Division
                              1010 Richards Street
              Mailing Address: P.O. Box 40, Honolulu, Hawaii 96810

                                                          ----------------------
                                                          DEPARTMENT OF COMMERCE
                                                            AND CONSUMER AFFAIRS
                                                                 STATE OF HAWAII
                                                                        FILED ON
                                                                October 10, 1996
                                                          ----------------------

                                              AMD 00045917   2-10/18/96   100.00
                                              B23 00045918   2-10/18/96    10.75
                                              811 00045919   2-10/18/96     3.00

                              ARTICLES OF AMENDMENT
                   (Section 415-61, Hawaii Revised Statutes)

  PLEASE TYPE OR PRINT LEGIBLY IN BLACK INK

     The undersigned, duly authorized officers of the corporation submitting
these Articles of Amendment, certify as follows:

1. The name of the corporation is:
     HAWAIIAN NATURAL WATER COMPANY, INC.

2. The  Amendment(s)  adopted are attached to these  Articles of Amendment
   (see page 2).

3. The total number of shares outstanding is: 1,599,212 common, O preferred

4. If adoption of the amendment(s) was at a meeting, complete the following:

     The meeting of the shareholders was held on________________________________
                                                  (Month      Day        Year)

- --------------------------------------------------------------------------------
Class/Series           Number of Shares Voting           Number of Shares Voting
                          For Amendment                     Against Amendment
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

5. If  adoption of the  amendment(s)  was by  unanimous  consent,  complete  the
   following:

   By written consent dated October 10, 1996
                            -----------------
                            (Month  Day Year)

     the shareholders unanimously adopted the amendment(s).

6.   If the amendment(s) provides for any exchange, reclassification, or
     cancellation of issued shares, attach a statement describing the manner in
     which the exchange, reclassification, or cancellation shall be effected.
          See attached

We certify under the penalties of Section 415-136, Hawaii Revised Statutes, that
we have read the above statements, and that the same are true and correct.

Witness our hands this 10th day of October, 1996

       Marcus I. Bender, President              Tate Robinson, Vice President
        (Type/Print Name & Title)                   (Type/Print Name & Title)

       /s/ Marcus I. Bender                     /s/ Tate Robinson
       --------------------                     ---------------------
      (Signature of Officer)                   (Signature of Officer)

Signatures must be in black ink.
Articles must be signed by two individuals who are officers of the corporation.

                       (See Reverse Side For Instructions)
D1-7
Rev. 7/96                                                              B14 (Fee)
<PAGE>


                       ATTACHMENT TO ARTICLES OF AMENDMENT
                                       of
                      HAWAIIAN NATURAL WATER COMPANY, INC.

     1. ARTICLE IV, Section 1 of the Articles of Incorporation is hereby amended
and restated in its entirety as follows:

     "SECTION 1. Authorized Stock. The amount of authorized capital stock of the
corporation shall be TWENTY MILLION (20,000,000) shares of common stock, no par
value, and FIVE MILLION (5,000,000) shares of preferred stock at the par value
of One Dollar ($1.00) per share. The corporation shall have the privilege of
hereafter extending or increasing the authorized capital stock, from time to
time, and to issue shares accordingly. The Board of Directors shall have
authority to divide any or all of the classes of preferred stock into series and
fix and determine the relative rights and preferences of said shares of any
series.

     2. ARTICLE IV, Section 2 of the Articles of Incorporation is hereby deleted
in its entirety.

     3. ARTICLE IV, Section 3 of the Articles of Incorporation is hereby deleted
in its entirety.

     3. ARTICLE XI of the  Articles of  Incorporation  is hereby  deleted in its
entirety.


<PAGE>


                       ATTACHMENT TO ARTICLES OF AMENDMENT
                                       of
                      HAWAIIAN NATURAL WATER COMPANY, INC.

     6. Immediately preceding the adoption and approval of the proposed
amendments to the Articles of Incorporation, the issued and outstanding Three
Hundred Fifty (350) shares of convertible preferred stock at a par value of Six
Hundred Sixty Six and 67/100 Dollars ($666.67) (the "Convertible Preferred
Stock") was converted to an aggregate Three Hundred Eighty-Nine Thousand
(389,000) shares of common stock.

     Accordingly, Article IV, Section 1 has been amended to delete the reference
to the authorized Five Hundred (500) shares of Convertible Preferred Stock, and
Article IV, Sections 2 and 3 have been deleted in their entirety to confirm that
the rights and preferences related to the Convertible Preferred Stock have been
eliminated.




<PAGE>
                                 STATE OF HAWAII
                   DEPARTMENT OF COMMERCE AND CONSUMER AFFAIRS
                         Business Registration Division
                              1010 Richards Street
              Mailing Address: P.0. Box 40, Honolulu, Hawaii 96810

                                                          ----------------------
                                                          DEPARTMENT OF COMMERCE
                                                            AND CONSUMER AFFAIRS
                                                                 STATE OF HAWAII
                                                                        FILED ON
                                                                   July 30, 1996
                                                          ----------------------

                                               [Three columns illegible numbers]

                              ARTICLES OF AMENDMENT
                    (Section 415-61, Hawaii Revised Statutes)

  PLEASE TYPE OR PRINT LEGIBLY IN BLACK INK

     The undersigned, duly authorized officers of the corporation submitting
these Articles of Amendment, certify as follows:

1. The name of the corporation is:
     HAWAIIAN NATURAL WATER COMPANY, INC.

2. The  Amendment(s)  adopted are attached to these  Articles of Amendment
   (see page 2)

3. The total number of shares  outstanding  is:  Common 1,000 Shares - Preferred
   500 Shares

4. If adoption of the amendment(s) was at a meeting, complete the following:

     The meeting of the shareholders was held on June 5, 1996
                                                (Month  Day  Year)

- --------------------------------------------------------------------------------
Class/Series           Number of Shares Voting           Number of Shares Voting
                          For Amendment                     Against Amendment
- --------------------------------------------------------------------------------
Common                   1,000 Shares                        - 0 -
Preferred                  350 Shares                        - 0 -
- --------------------------------------------------------------------------------

5. If  adoption of the  amendment(s)  was by  unanimous  consent,  complete  the
   following:

By written consent dated _________________________________
                             (Month    Day     Year)
     the shareholders unanimously adopted the amendment(s).

6.   If the amendment(s) provides for any exchange, reclassification, or
     cancellation of issued shares, attach a statement describing the manner in
     which the exchange, reclassification, or cancellation shall be effected.
          No Change

We certify under the penalties of Section 415-136, Hawaii Revised Statutes, that
we have read the above statements, and that the same are true and correct.

Witness our hands this 25th day of June, 1996.

       Marcus Bender, President                 Tate Robinson, Vice President
        (Type/Print Name & Title)                   (Type/Print Name & Title)

       /s/ Marcus Bender                        /s/ Tate Robinson
       --------------------                     ---------------------
      (Signature of Officer)                   (Signature of Officer)

Signatures must be in black ink.
Articles must be signed by two individuals who are officers of the corporation.

                       (See Reverse Side For Instructions)
D1-7
4/96                                                              B14 (Fee)
<PAGE>


                       ATTACHMENT TO ARTICLES OF AMENDMENT
                                       of
                      HAWAIIAN NATURAL WATER COMPANY, INC.
                                (Corporate Name)


Fill in applicable blank(s) and insert text of the amendment.

Article IV, Section 1, Sentence 1, Paragraph___, is amended to read as follows:

The amount of authorized capital stock of the corporation shall be 20,000,000
shares of common stock, no par value and 500 shares of preferred stock at the
par value of Six Hundred Sixty-six and 67/100 Dollars ($667.67) per share.


<PAGE>


               IN THE DEPARTMENT OF COMMERCE AND CONSUMER AFFAIRS
                                     OF THE
                                 STATE OF HAWAII

                                               AR1  00034672   2-9/22/94   90.00

In the Matter of the Incorporation   )
                                     )
              of                     )
                                     )
HAWAIIAN NATURAL WATER COMPANY, INC. )
                                     )
- -------------------------------------)

- ------------------------------------
          RECEIVED
         SEP 13 1994
           3:50 PM
Dept. of Commerce & Consumer Affairs
        STATE OF HAWAII
- ------------------------------------
96863 01

                            ARTICLES OF INCORPORATION
                                       OF
                      HAWAIIAN NATURAL WATER COMPANY, INC.



ROBERT L. SMITH 2109
Attorney at Law, A Law Corporation
Kuakini Plaza South, Suite 200
77-6400 Nalani Street
Kailua-Kona, Hawaii  96740
Telephone: 329-3511

Attorney for Incorporators


<PAGE>


                                                          ----------------------
                                                          DEPARTMENT OF COMMERCE
                                                            AND CONSUMER AFFAIRS
                                                                 STATE OF HAWAII
                                                                        FILED ON
                                                              September 13, 1994
                                                          ----------------------

KNOW ALL MEN BY THESE PRESENTS:

     That the undersigned, desiring to become incorporated as a corporation
under and in accordance with the laws of the State of Hawaii and to obtain the
benefits conferred by said laws upon incorporation, do hereby mutually agree
upon and enter into the following Articles of Incorporation, the terms whereof
shall be equally obligatory upon the parties hereto as well as upon all other
persons who from time to time may be stockholders in the corporation:

                                    ARTICLE I

     The name of the corporation shall be HAWAIIAN NATURAL WATER COMPANY, INC.

                                   ARTICLE II

     The place of the principal office of the corporation shall be 4747 Kilauea
Avenue, Suite 213, Honolulu, Hawaii. Upon incorporation the mailing address will
be 4747 Kilauea Avenue, Suite 213, Honolulu, Hawaii 96816. There may be such
subordinate or branch offices in such place or places within or without said
State as may be deemed necessary or requisite by the Board of Directors to
transact the business of the corporation. Such branch or subordinate offices
shall be under the supervision of such person or persons as may be appointed by
the Board of Directors.


<PAGE>


                                   ARTICLE III

     Section 1. The purposes for which this corporation is organized are the
following:

     (a) To extract, package and wholesale and/or distribute water for domestic
and international sale and consumption.

     (b) To lease and improve real property and well  facilities in the State of
Hawaii or elsewhere;

     (c) To transact any other lawful business for which corporations may be
incorporated under Chapter 415 of the Hawaii Revised Statutes, as amended, in
its corporate capacity, in a partnership status, as part of a joint venture or
in any other capacity.

     Section 2. And in furtherance of said purposes, the corporation shall have
all powers, rights, privileges and immunities, and shall be subject to all of
the liabilities conferred or imposed by law upon corporations of this nature,
and shall be subject to and have all the benefits of all general laws with
respect to corporations.

     The corporation has all powers necessary or proper to carry on its
business, that is to say:

     (a) To have succession by its corporate name in perpetuity; to sue and be
sued in any court; to make and use a common seal and to alter the same at its
pleasure; to hold, purchase and convey such property as the purposes of the
corporation shall require, without limit as to amount and to mortgage the same
to secure any debt of the corporation; to appoint such subordinate officers or

                                      -2-


<PAGE>


agents as the business of the corporation shall require; to make and adopt and
from time to time amend or repeal bylaws not inconsistent with any existing law
for the management of its properties, the election and removal of its officers,
the regulation of its affairs and the transfer of its stock and for all other
purposes permitted by law;

     (b) To borrow money or otherwise incur indebtedness with or without
security and to secure any indebtedness by deed of trust, mortgage, pledge,
hypothecation or other lien upon all or any part of the real or personal
property of the corporation and to execute bonds, promissory notes, bills of
exchange, debentures or other obligations or evidences of indebtedness of all
kinds, whether secured or unsecured, and to owe debts in an amount which may at
any time be in excess of its capital stock;

     (c) To purchase on commission or otherwise subscribe for, hold, own, sell
on commission or otherwise, acquire or dispose of and generally to deal in
stocks, scripts, bonds, notes, debentures, commercial papers, obligations and
securities, including, so far as permitted by law, its own issued shares of
capital stock or other securities, and also any other securities, or evidences
of indebtedness whatsoever, or any interest therein, and while the owner of the
same to exercise all the rights, powers and privileges of ownership;

     (d) To draw, make, accept, endorse, assign, discount, execute and issue all
such bills of exchange, bills of lading, promissory notes warrants and other
instruments to be assignable, negotiable


                                      -3-
<PAGE>


or transferable  by delivery or to order,  or otherwise,  as the business of the
corporation shall acquire;

     (e) To lend and advance money or to give credit, with or without security,
to such persons, firms or corporations, and on such terms as may be thought fit;
and if with security, then upon mortgages, deeds of trust, pledges or other
hypothecation of interest therein or thereto;

     (f) To aid in any manner any corporation of which any of the bonds or other
securities or evidences of indebtedness or stock are held by this corporation,
and to do any acts or things to preserve, protect, improve or enhance the value
of any such bonds or other securities or evidences of indebtedness or stock,
including specifically the right and power to enter into and take the management
of any business enterprise of any kind or nature, and, while so managing any
such business, to do the acts and things incidental or necessary thereto;

     (g) To enter into partnership contracts (as a general partner or as a
limited partner) with any other person or persons (natural or corporate), to
enter into agreements of joint venture with any such natural or corporate person
or persons, and to enter into and perform contracts, undertakings and
obligations of every kind and character to the same extent as if this
corporation were a natural person;

     (h) To promote, assist, subscribe or contribute to any association,
organization, society, company, institution or object, charitable or otherwise,
calculated to benefit the corporation or


                                      -4-
<PAGE>


any persons in its employ or having dealings with the corporation,  or deemed to
be for the common or public welfare;

     (i) To become a party to and effect a merger or consolidation with another
corporation or other corporations, and to enter into agreements and
relationships not in contravention of laws with any persons, firms or
corporations;

     (j) To become surety for or guarantee any dividends, bonds, stocks,
contracts, debts, or other obligations, or undertakings of any other person,
firm or corporation, and to convey, transfer or assign, by way of pledge or
mortgage, all or any of the corporation's property or rights, both present and
future, at such terms and conditions as the corporation may determine; and

     (k) To do all or any of the above things in any part of the world, directly
or indirectly, and as principal, agent, factor, contractor or otherwise, and by
or through trustees, agents or otherwise, and either alone or in conjunction
with others.

     Section 3. The enumeration herein of the objects and purposes of this
corporation shall be construed as powers as well as objects and purposes and
shall be liberally construed both as to purposes and power and shall not be
deemed to exclude by inference any powers, objects or purposes which this
corporation is or may be empowered to exercise, whether expressly by force of
law now or hereafter in effect, or impliedly by the reasonable construction of
any law.

                                   ARTICLE IV


                                      -5-
<PAGE>


     SECTION 1. The amount of authorized capital stock of the corporation shall
be ONE THOUSAND (1,000) shares of common stock, no par value and FIVE HUNDRED
(500) shares of preferred stock at the par value of Six Hundred Sixty-Six and
67/100 Dollars ($666.67) per share. The corporation shall have the privilege of
hereafter extending or increasing the authorized capital stock, from time to
time, and to issue shares thereof accordingly, which increase may be divided
into common shares and preferred shares in such proportions as the common
shareholders of this corporation may decide.

     A statement of the preferences, privileges, and restrictions granted to or
imposed upon the respective classes of shares or the holders thereof is as
follows:

     SECTION 2. Voting Riqhts. The holders of common shares and preferred shares
issued and outstanding, except where otherwise provided by law or by these
Articles of Incorporation, shall have and possess the right to notice of
shareholders' meetings and the equal voting rights and powers.

     Subject to all of the rights of the preferred shares, dividends may be paid
on the common shares, as and when declared by the Board of Directors, out of any
funds of this Corporation legally available for the payment of such dividends
only after payment of dividend to preferred shareholders.

     SECTION  3.  Preferred  Shares.  The terms of the  preferred  shares of the
corporation shall be as follows:

     (a) Dividends. The holders of preferred shares shall be


                                      -6-
<PAGE>


entitled to receive out of any funds of this corporation at the time legally
available for the declaration of dividends, dividends at the rate of eight
percent (8%) per annum of the par value thereof, and no more, payable in cash
annually, or at such intervals as the Board of Directors may from time to time
determine, when and as declared by the Board of Directors. Dividends on the
preferred shares first issued shall accrue from the date of issuance of such
shares, and dividends on all preferred shares thereafter issued, if any, shall
accrue from the day following the last day of the period for which dividends
have already been paid on outstanding preferred shares. Dividends on all issued
and outstanding preferred shares shall accrue from day to day, whether or not
earned or declared. Such dividends shall be payable before any dividends shall
be declared or paid upon or set apart for the common shares, and shall be
cumulative, so that if in any year or years after the first year dividends upon
the outstanding preferred shares at the rate of eight percent (8%) per annum of
the par value thereof shall not have been paid thereon or declared and set apart
therefor, the amount of the deficiency shall be fully paid or declared and set
apart for payment, but without interest, before any distribution, whether by way
of dividend or otherwise, shall be declared or paid upon, or set apart for, the
common shares.

     (b) Liquidation.  In the event of a voluntary liquidation,  dissolution, or
winding up of this corporation, the holders of preferred share shall be entitled
to receive out of the assets of


                                      -7-
<PAGE>


this corporation, whether such assets are capital or surplus of any nature, an
amount equal to 100 percent (100%) of the par value of such preferred shares,
and, in addition to such amount, a further amount equal to the dividends unpaid
and accumulated thereon, as provided in paragraph (a) of this Section, to the
date of such distribution, whether earned or declared or not, and no more,
before any payment shall be made or any assets distributed to the holders of
common shares.

     In the event of an involuntary liquidation, dissolution, or winding up of
this corporation, the holders of the preferred shares shall be entitled to
receive, out of the assets of this corporation, whether such assets are capital
or surplus of any nature, an amount equal to 100 percent (100%) of the par value
of such preferred shares and a further amount equal to the dividends unpaid and
accumulated thereon as provided in paragraph (a) of this Section to the date of
such distribution, whether earned or declared or not, and no more, before any
payment shall be made or any assets distributed to the holders of common shares.

     If upon such liquidation, dissolution, or winding up, whether voluntary or
involuntary, the assets thus distributed among the holders of the preferred
shares shall be insufficient to permit the payment to such shareholders of the
full preferential amounts, then the entire assets of this corporation to be
distributed shall be distributed ratably among the holders of the preferred
shares.

     In the  event  of any  liquidation,  dissolution,  or  winding  up of  this
corporation, whether voluntary or involuntary, subject to


                                      -8-
<PAGE>


all of the preferential rights of the holders of preferred shares on
distribution or otherwise, the holders of common shares shall be entitled to
receive, ratably, all of the remaining assets of this corporation.

     A consolidation or merger of this corporation with or into any other
corporation or corporations shall not be deemed to be a liquidation,
dissolution, or winding up, within the meaning of this clause.

     (c) Conversion. At the end of three (3) years from the date of issuance
thereof all preferred stock shall automatically convert, share for share, to
common stock of no par value, with all of the same rights and privileges that
pertain to the initial common stock of the corporation. In the event that at the
time of conversion any dividends on the preferred shares have accumulated and
remain unpaid such unpaid dividends shall constitute a debt of the corporation
to the holder of such preferred stock which debt will be evidenced by the
issuance by the corporation of a promissory note in the amount of such unpaid
dividend.

     Any of all of the preferred shareholders may at their option elect to
convert their preferred stock to common stock prior to the expiration of three
(3) years from the date of issuance thereof.

     The names of the initial subscribers for shares, the number of shares
subscribed for by each subscriber, the subscription price for the share
subscribed for by each subscriber, and the amount of the capital paid in cash by
each subscriber are as follows:


                                      -9-


<PAGE>


                          NUMBER AND          SUBSCRIPTION
                          TYPE OF SHARES      PRICE FOR THE      AMOUNT OF
NAMES OF THE              SUBSCRIBED          SHARES SUB-        CAPITAL PAID
SUBSCRIBERS               FOR BY EACH         SCRIBED FOR BY     IN CASH BY
FOR SHARE                 SUBSCRIBER          EACH SUBSCRIBER    EACH SUBSCRIBER
- ---------                 ----------          ---------------    ---------------

HAWAII BREWERY            500 Common         $   1,000.00       $  1,000.00
DEVELOPMENT CO.,
INC., a Hawaii
corporation



LEX BRODIE'S COMMERCIAL   150 Preferred      $ 100,000.50       $100,000.50
TIRE CO., INC.,
a Hawaii corporation

HSC, INC.,                200 Preferred      $ 133,334.00       $133,334.00
a Hawaii
corporation

                                    ARTICLE V

     SECTION 1. The officers of the corporation shall consist of a president,
one or more vice-presidents as may be prescribed by the bylaws, a secretary and
a treasurer, each of whom shall be elected or appointed by the Board of
Directors at such time and in such manner as may be prescribed by the bylaws.
Such other officers and assistant officers and agents as may be deemed necessary
may be elected or appointed by the Board of Directors or chosen in such other
manner as may be prescribed by the by-laws. Any two or more offices may be held
by the same person.

     All officers and agents of the corporation, as between themselves and the
corporation, shall have such authority and perform such duties in the management
of the corporation as may be provided in the by-laws, or as may be determined by
resolution of

                                      -10-


<PAGE>


the Board of Directors not inconsistent with the bylaws.

     SECTION 2. There shall be a Board of Directors of not less than four (4)
members. The number of directors may be increased from time to time by the
bylaws. The directors shall be elected or appointed and any vacancies at any
time occurring in the Board of Directors shall be filled by the stockholders or
the Board of Directors in such manner and for such terms as the bylaws may
prescribe. The bylaws also may provide for the election or appointment of
alternate or substitute directors and their powers and duties.

     SECTION 3. The following persons are the first officers and directors of
the corporation:

Name and Office           Residence Address              Mailing Address
- ---------------           -----------------              ---------------

Richard Henderson         110 Waianuenue Ave.            110 Waianuenue Ave.
Director                  Hilo, HI  96720                Hilo, HI  96720

Brian Barbata             1221 Mokulua Drive             1221 Mokulua Drive
Secretary/Treas.          Kailua, HI  96734              Kailua, HI  96734
Director

Marcus I. Bender          2592 Makiki Heights Dr.        2592 Makiki Heights Dr.
President/                Honolulu, HI  96822            Honolulu, HI  96822
Director

John Mayo                 701 Queen St.                  701 Queen St.
Director                  Honolulu, HI  96813            Honolulu, HI  96813

Tate Robinson             4233 Keanu Street, #4          4233 Keanu Street, #4
Vice-President            Honolulu, HI  96816            Honolulu, HI  96816
of Operations

     SECTION 4. All the powers and authority of the corporation shall be vested
in and may be exercised by the Board of Directors except as otherwise provided
by law, these Articles of

                                      -11-


<PAGE>


Incorporation or any by-laws of the corporation; and in furtherance and not in
limitation of said general powers, the Board of Directors shall have power: To
acquire and dispose of property; to appoint a general manager, branch managers
and such other managers, officers or agents of the corporation as in its
judgment the business thereof may require, and to confer upon and to delegate to
them by power of attorney or otherwise such power and authority as it shall
determine; to fix the salaries or compensation of any or all of its officers,
agents and employees and in its discretion require the security of any of them
for the faithful performance of any of their duties; to declare dividends in
accordance with law when it shall deem it expedient; to make rules and
regulations not inconsistent with law or these Articles of Incorporation or the
bylaws for the transaction of business; to instruct the officers or agents of
the corporation with respect thereto and to authorize the voting of stock of
other corporations owned or held by this corporation; to incur indebtedness as
may be deemed necessary, which indebtedness may exceed the amount of the
corporation's capital stock; to create such committee (including an executive
committee) and to designate as members of such committees such persons as it
shall determine, and to confer upon such committees such powers and authority as
may by resolution be set forth for the purpose of carrying on or exercising any
of the powers of the corporation; to create and set aside reserve funds for any
purpose, and to invest any funds of the corporation in such securities or other
property as to it may seem proper; to remove or suspend any


                                      -12-
<PAGE>


officer; and, generally, to do any and every lawful act necessary or proper to
carry into effect the powers, purposes and objects of the corporation.

                                   ARTICLE VI

     The corporation shall have succession by its corporate name in perpetuity
and shall have all the powers now or which may hereinafter be provided by law
for incorporated companies.

                                   ARTICLE VII

     Service of legal process may be made upon the corporation in the manner
provided by law.

                                  ARTICLE VIII

     No stockholder shall be liable for the debts of the corporation beyond the
amount which may be due or unpaid upon any share or shares of stock of the
corporation owned by him; except as agreed to by all of the shareholders.

                                   ARTICLE IX

     Each director or officer, or former director or officer of this
corporation, and his legal representatives, shall be indemnified by the
corporation against liabilities, expenses, counsel fees and costs reasonably
incurred by him or his estate in connection with, or arising out of, any action,
suit, proceeding or claim in which he is made a party by reason of his being or
having


                                      -13-
<PAGE>


been such a director or officer; and any person who, at the request of this
corporation, serves as director or officer of another corporation in which this
corporation owned corporate stock, and his legal representative, shall in like
manner be indemnified by this corporation; provided, that in neither case shall
the corporation indemnify such director or officer with respect to any matter as
to which he shall be finally adjudged liable for negligence or misconduct in the
performance of his duty to the corporation unless and only to the extent that
the Court in which such action or suit was brought shall determine upon
application that, despite the adjudication of liability but in view of all
circumstances of the case, such person is fairly and reasonably entitled to
indemnity for such expenses which such Court shall deem proper, and shall
further be indemnified as to any compromise or settlement of any such action,
suit or proceeding or claim asserted against such director or officer (including
expenses, counsel fees and costs reasonably incurred in connection therewith),
provided the Board of Directors shall have first approved such proposed
compromise settlement and determined the officer or director involved was not
guilty of negligence or misconduct; but, in taking such action, any director
involved shall not be qualified to vote thereon, and if for this reason a quorum
of the Board cannot be obtained to vote on such matter, it shall be determined
by a committee of three (3) persons appointed by the shareholders at a duly
called special meeting or a regular meeting. In determining whether or not a
director or officer was guilty of negligence or


                                      -14-
<PAGE>

misconduct in relation to any such matter, the Board of Directors or committee
appointed by the shareholders, as the case may be, may rely conclusively upon an
opinion of independent counsel selected by such Board or Committee. The right to
indemnification herein provided shall not be exclusive of any other right to
which such director or officer may be lawfully entitled.

                                    ARTICLE X

     No holder of shares of this corporation shall be entitled as of right to
subscribe for, purchase or receive any part of any new or additional issue of
stock of any class, whether now or hereafter authorized, or of any bonds,
debentures, or other securities convertible into stock of any class; and all
such additional shares of stock, bonds, debentures or other securities
convertible into stock may be issued and disposed of by the Board of Directors
to such person or persons and on such terms and for such consideration (so far
as may be permitted by law) as the Board of Directors, in their absolute
discretion, may deem advisable.

                                   ARTICLES XI

     Before there can be a valid sale or transfer of any of the stock of the
corporation by the holder thereof, other than a record holder of stock, or to
the corporation, the said holder of such stock to be sold or transferred,
whether said stock be owned outright or held as security, must have a written
bona fide offer to purchase said stock, signed by some party not a record holder
of


                                      -15-
<PAGE>


stock of the corporation who is ready and able to purchase said stock, and said
holder desiring to sell shall give notice in writing to the corporation and to
each of the remaining holders of stock of the corporation of his desire to sell
or transfer the same, which said notice shall set forth fully the price, terms
and conditions of said written bona fide offer to purchase, the name of the
person desiring to purchase and the reply address of the holder desiring to
sell, and said written notice shall be sent by registered mail to the
corporation at its registered office and to each of the said remaining record
holders of stock at his last known address (the names and last known addresses
of the remaining record holders of stock will be given to said holder desiring
to sell upon the corporation's receipt of this written request therefor) and the
corporation shall have the exclusive right for a period of sixty (60) days from
the receipt by the corporation of said written notice within which to elect to
purchase said stock to be sold at the same price and upon the same terms and
conditions as those contained in said written bona fide offer of stock, and
shall have the right to verify the bona fides of any such offer to purchase by
contacting the person desiring to purchase said stock and obtaining any
reasonable documentation of said offer to purchase, and the holder desiring to
sell said stock shall cooperate fully in accomplishing these inquiries upon the
written request of the corporation or any of the remaining record holders of
stock; PROVIDED, HOWEVER, that the corporation upon electing to purchase said
stock being offered for sale shall, within sixty (60)


                                      -16-
<PAGE>


days from the receipt of the above-mentioned written notice by the corporation,
mail, by registered mail, to said holder desiring to sell, at his repty address,
written notice of such election to purchase; and PROVIDED, FURTHER, that if the
corporation does not elect to purchase said stock being offered for sale, then
the said remaining record holders of stock shall have the exclusive right for
the period of thirty (30) days beginning with the day after the date of
expiration of the longest exclusive right theretofore given to any of the said
remaining record holders to elect to purchase all of said stock to be sold at
the same price and upon the same terms and conditions as those contained in said
bona fide offer of purchase; and PROVIDED, FURTHER, that in the event that more
than one of said remaining record holders of stock so elect to purchase stock
being offered for sale, then the record holders of stock so electing to purchase
said stock shall have the right to purchase and shall take the proportions of
said stock being offered for sale which the number of shares of stock of the
corporation owned by those so electing to purchase respectively bears to the
total number of shares of stock owned by all those remaining holders of stock so
electing to purchase that the remaining record holders of stock within the
aforesaid thirty (30) day exclusive period shall mail, by registered mail, to
said holder desiring to sell at his reply address, written notice of such
election to purchase; and PROVIDED, FURTHER, that if none of said remaining
record holders of stock of the corporation nor the corporation so elects to
purchase said stock being offered for sale, then said holder of stock


                                      -17-
<PAGE>


desiring to sell may accept the above-mentioned written bona fide offer to
purchase and make a valid sale and transfer of said stock being offered for
sale, upon the terms and conditions contained in said written bona fide offer,
to said offeror and no other.

     Notwithstanding any of the provisions herein contained, the corporation
shall have the right to purchase, in accordance with the laws of the State of
Hawaii, now or hereafter in effect, shares of stock of the corporation.

     I CERTIFY UNDER THE PENALTIES OF SECTION 415-136, HAWAII REVISED STATUTES,
THAT I HAVE READ THE ABOVE STATEMENTS AND THE SAME ARE TRUE AND CORRECT.

     IN WITNESS WHEREOF, the undersigned have set their hands on this 13th day
of September, 1994.

                                             /s/ Marcus Bender
                                             -----------------

<PAGE>

                                     BY-LAWS
                                       OF
                      HAWAIIAN NATURAL WATER COMPANY, INC.
                              ARTICLE I - OFFICERS

     The principal office of the corporation in the State of Hawaii shall be
located in Kailua-Kona, County of Hawaii. The corporation may have such other
offices, either within or without the State of incorporation as the board of
directors may designate or as the business of the corporation may from time to
time require.

                            ARTICLE II - STOCKHOLDERS
1. ANNUAL MEETING

     The annual meeting of the stockholders shall be held on such day within
ninety (90) days following the close of each fiscal as the Board of Directors
shall designate or, if the Board of Directors shall not have designated such day
by the end of the second month following the close of the fiscal year, and
unless the President designates some other date the annual meeting for that year
shall be held on the fourth Thursday in the third month following the close of
the fiscal year.

2. SPECIAL MEETINGS

     Special meetings of the stockholders for any purpose or purposes, unless
otherwise prescribed by statute, may be called by the president or by the
directors, and shall be called by the president at the request of the holders of
not less than Fifty-One Percent (51%) of all the outstanding shares of the
corporation entitled to vote at the meeting.

3. PLACE OF MEETING

     The directors may designate any place, either within or without the State
unless otherwise prescribed by statute, as the place of meeting for any annual
meeting or for any special meeting called by the directors. A waiver of notice
signed by all stockholders entitled to vote at a meeting may designate any
place, either within or without the State unless otherwise prescribed by
statute, as the place for holding such meeting.

     If no designation is made, or if a special meeting be otherwise called, the
place of meeting shall be the principal office of the corporation.



<PAGE>


4. NOTICE OF MEETING

     Written or printed notice stating the place, day and hour of the meeting
and, in case of a special meeting, the purpose or purposes for which the meeting
is called, shall be delivered not less than ten (10) nor more than twenty (20)
days before the date of the meeting, either personally or by mail, by or at the
direction of the president, or the secretary, or the officer or person calling
the meeting, to each stockholder of record entitled to vote at such meeting. If
mailed, such notice shall be deemed to be delivered when deposited in the United
States mail, addressed to the stockholder at his address as it appears on the
stock transfer books of the corporation, with postage thereon prepaid.

5. CLOSING OF TRANSFER BOOKS OR FIXING OF RECORD DATE

     For the purpose of determining stockholders entitled to notice of or to
vote at any meeting of stockholders or any adjournment thereof, or stockholders
entitled to receive payment of any dividend, or in order to make a determination
of stockholders for any other proper purpose, the directors of the corporation
may provide that the stock transfer books shall be closed for a stated period
but not to exceed, in any case, thirty (30) days. If the stock transfer books
shall be closed for the purpose of determining stockholders entitled to notice
of or to vote at a meeting of stockholders, such books shall be closed for at
least ten (10) days immediately preceding such meeting. In lieu of closing the
stock transfer books, the directors may fix in advance a date as the record date
for any such determination of stockholders, such date in any case to be not more
than twenty (20) days prior to the date on which the particular action requiring
such determination of stockholders is to be taken. If the stock transfer books
are not closed and no record date is fixed for the determination of stockholders
entitled to notice of or to vote at a meeting of stockholders, or stockholders
entitled to receive payment of a dividend, the date on which notice of the
meeting is mailed or the date on which the resolution of the directors declaring
such dividend is adopted, as the case may be, shall be the record date for such
determination of stockholders. When a determination of stockholders entitled to
vote at any meeting of stockholders has been made as provided in this section,
such determination shall apply to any adjournment thereof.

6. VOTING LISTS

     The officer or agent having charge of the stock transfer books for shares
of the corporation shall, at least ten (10) days before each meeting of
stockholders, make a complete list of the stockholders entitled to vote at such
meeting, or any adjournment thereof, arranged in alphabetical order, with the
address of and the number of shares held by each, which list, for a period of
ten (10) days prior to such meeting, shall be kept on


                                      -2-
<PAGE>


file at the principal office of the corporation and shall be subject to
inspection by any stockholder at any time during usual business hours. Such list
shall also be produced and kept open at the time and place of the meeting and
shall be subject to the inspection of any stockholder during the whole time of
the meeting. The original stock transfer book shall be prima facie evidence as
to who are the stockholders entitled to examine such list or transfer books or
to vote at the meeting of stockholders.

7. QUORUM

     At any meeting of stockholders, sixty-eight percent (68%) of the
outstanding shares of the corporation entitled to vote, represented in person or
by proxy, shall constitute a quorum. If less than said number of the outstanding
shares are represented at a meeting, a majority of the shares so represented may
adjourn the meeting from time to time without further notice. At such adjourned
meeting at which a quorum shall be present or represented, any business may be
transacted which might have been transacted at the meeting as originally
notified. The stockholders present at a duly organized meeting may continue to
transact business until adjournment, notwithstanding the withdrawal of enough
stockholders to leave less than a quorum.

8. PROXIES

     At all meetings of stockholders, a stockholder may vote by proxy executed
in writing by the stockholder or by his duly authorized attorney-in-fact. Such
proxy shall be filed with the secretary of the corporation before or at the time
of the meeting.

9. VOTING

     Each stockholder entitled to vote in accordance with the terms and
provisions of the Certificate of Incorporation and these By-Laws shall be
entitled to one vote, in person or by proxy, for each share of stock entitled to
vote held by such stockholder. Upon the demand of any stockholder, the vote for
directors and upon any question before the meeting shall be by ballot. All
elections for directors shall be decided by plurality vote; all other questions
shall be decided by majority vote except as otherwise provided by the
Certificate of Incorporation or the laws of this State.

10. ORDER OF BUSINESS

     The order of business at all meetings of the stockholders shall be as
follows:

          1.   Roll call.

          2.   Proof of notice of meeting or waiver of notice.



                                      -3-
<PAGE>


          3.   Reading of minutes of preceding meeting.

          4.   Reports of Officers.

          5.   Reports of Committees.

          6.   Election of Directors.

          7.   Unfinished business.

          8.   New business.

11. INFORMAL ACTION BY STOCKHOLDERS

     Unless otherwise provided by law, any action required to be taken at a
meeting of the shareholders, or any other action which may be taken at a meeting
of the shareholders, may be taken without a meeting if a consent in writing,
setting forth the action so taken, shall be signed by all of the shareholders
entitled to vote with respect to the subject matter thereof.

                        ARTICLE III - BOARD OF DIRECTORS

1. GENERAL POWERS

     The business and affairs of the corporation shall be managed by its board
of directors. The directors shall in all cases act as a board, and they may
adopt such rules and regulations for the conduct of their meetings and the
management of the corporation as they may deem proper, not inconsistent with
these By-Laws and the laws of this State.

2. NUMBER, TENURE AND QUALIFICATIONS

     The number of directors of the corporation shall be four (4). Each director
shall hold office until the next annual meeting of stockholders and until his
successor shall have been elected and qualified.

3. REGULAR MEETING

     A regular meeting of the directors shall be held without any notice other
than this By-Law immediately after, and at the same place as, the annual
meeting of stockholders. The directors may provide, by resolution, the time and
place for the holding of additional regular meetings without any notice other
than such resolution.




                                      -4-
<PAGE>

4. SPECIAL MEETINGS

     Special meetings of the directors may be called by or at the request of the
president or any two directors. The person or persons authorized to call special
meetings of the directors may fix the place for holding any special meeting of
the directors called by them.

5. NOTICE

     Notice of any special meeting shall be given at least three (3) days
previously thereto by written notice delivered personally or by telegram or
mailed to each director at his business address. If mailed, such notice shall be
deemed to be delivered when deposited in the United States mail so addressed,
with postage thereon prepaid. If notice be given by telegram, such notice shall
be deemed to be delivered when the telegram is delivered to the telegraph
company. The attendance of a director at a meeting shall constitute a waiver of
notice of such meeting, except where a director attends a meeting for the
express purpose of objecting to the transaction of any business because the
meeting is not lawfully called or convened.

6. QUORUM

     At any meeting of the directors, fifty-one percent (51%) shall constitute a
quorum for the transaction of business, but if less than said number is present
at a meeting, a majority of the directors present may adjourn the meeting from
time to time without further notice.

7. MANNER OF ACTING

     The act of the majority of the directors present at a meeting at which a
quorum is present shall be the act of the directors.

8. NEWLY CREATED DIRECTORSHIPS AND VACANCIES

     Newly created directorships resulting from an increase in the number of
directors and vacancies occurring in the board for any reason except the removal
of directors without cause may be filled by a vote of a majority of the
directors then in office, although less than a quorum exists. Vacancies shall be
filled by vote of the stockholders. A director elected to fill a vacancy caused
by resignation, death or removal shall be elected to hold office for the
unexpired term of his predecessor.

9. RESIGNATION

     A director  may resign at any time by giving  written  notice to the board,
the president or the secretary of the


                                      -5-
<PAGE>


corporation. Unless otherwise specified in the notice, the resignation shall
take effect upon receipt thereof by the board or such officer, and the
acceptance of the resignation shall not be necessary to make it effective.

10. COMPENSATION

     No compensation shall be paid to directors, as such, for their services,
but by resolution of the board a fixed sum and expenses for actual attendance at
each regular or special meeting of the board may be authorized. Nothing herein
contained shall be construed to preclude any director from serving the
corporation in any other capacity and receiving compensation therefor.

11. PRESUMPTION OF ASSENT

     A director of the corporation who is present at a meeting of the directors
at which action on any corporate matter is taken shall be presumed to have
assented to the action taken unless his dissent shall be entered in the minutes
of the meeting or unless he shall file his written dissent to such action with
the person acting as the secretary of the meeting before the adjournment thereof
or shall forward such dissent by registered mail to the secretary of the
corporation immediately after the adjournment of the meeting. Such right to
dissent shall not apply to a director who voted in favor of such action.

12. EXECUTIVE AND OTHER COMMITTEES

     The board, by resolution, may designate from among its members an executive
committee and other committees, each consisting of three or more directors. Each
such committee shall serve at the pleasure of the board.

                              ARTICLE IV - OFFICERS

1. NUMBER

     The officers of the corporation shall be a president, a vice-president, a
secretary and a treasurer, each of whom shall be elected by the directors. Such
other officers and assistant officers as may be deemed necessary may be elected
or appointed by the directors.

2. ELECTION AND TERM OF OFFICE

     The officers of the corporation to be elected by the directors shall be
elected annually at the first meeting of the directors held after each annual
meeting of the directors held


                                      -6-
<PAGE>


after each annual meeting of the stockholders. Each officer shall hold office
until his successor shall have been duly elected and shall have qualified or
until his death or until he shall resign or shall have been removed in the
manner hereinafter provided.

3. VACANCIES

     A vacancy in any office because of death, resignation, removal,
disqualification or otherwise, may be filled by the directors for the unexpired
portion of the term.

4. PRESIDENT

     The president shall be the principal executive officer of the corporation
and, subject to the control of the directors, shall in general supervise and
control all of the business and affairs of the corporation. He shall, when
present, preside at all meetings of the stockholders and of the directors. He
may sign, with the secretary or any other proper officer of the corporation
thereunto authorized by the directors, certificates for shares of the
corporation, any deeds, mortgages, bonds, contracts, or other instruments which
the directors have authorized to be executed, except in cases where the signing
and execution thereof shall be expressly delegated by the directors or by these
By-Laws to some other officer or agent of the corporation, or shall be required
by law to be otherwise signed or executed; and in general shall perform all
duties incident to the office of president and such other duties as may be
prescribed by the directors from time to time.

5. VICE-PRESIDENT

     In the absence of the president or in event of his death, inability or
refusal to act, the vice-president shall perform the duties of the president and
when so acting shall have all the powers of and be subject to all the
restrictions upon the president. The vice -president shall perform such other
duties as from time to time may be assigned to him by the president or by the
directors.

6. SECRETARY

     The secretary shall keep the minutes of the stockholders' and of the
directors' meetings in one or more books provided for that purpose, see that all
notices are duly given in accordance with the provisions of these By-Laws or as
required, be custodian of the corporate records and of the seal of the
corporation and keep a register of the post office address of each stockholder
which shall be furnished to the secretary by such stockholder, have general
charge of the stock transfer books of the corporation and in general perform all
duties incident to the office of secretary and such other duties as from time to
time may


                                      -7-
<PAGE>


be assigned to him by the president or by the directors.

7. TREASURER

     If required by the directors, the treasurer shall give a bond for the
faithful discharge of his duties in such sum and with such surety or sureties as
the directors shall determine. He shall have charge and custody of and be
responsible for all funds and securities of the corporation, receive and give
receipts for moneys due and payable to the corporation from any source
whatsoever, and deposit all such moneys in the name of the corporation in such
banks, trust companies or other depositories as shall be selected in accordance
with these By-Laws, and in general perform all of the duties incident to the
office of treasurer and such other duties as from time to time may be assigned
to him by the president or by the directors.

8. SALARIES

     The salaries of the officers shall be fixed from time to time by the
directors and no officer shall be prevented from receiving such salary by reason
of the fact that he is also a director of the corporation.

9. FINANCIAL RESPONSIBILITY.

     No shareholder shall be liable for the debts of the corporation beyond the
amount which may be due or unpaid upon any share or shares of stock of the
corporation owned by him, unless such shareholder personally guarantees payment
of such debt.

                ARTICLE V - CONTRACTS, LOANS, CHECKS AND DEP0SITS

1. CONTRACTS

     The directors may authorize any officer or officers, agent or agents, to
enter into any contract or execute and deliver any instrument in the name of and
on behalf of the corporation, and such authority may be general or confined to
specific instances.

2. LOANS

     No loans shall be contracted on behalf of the corporation and no evidences
of indebtedness shall be issued in its name unless authorized by a resolution of
the directors. Such authority may be general or confined to specific instances.

3. CHECKS, DRAFTS, ETC.

     All checks, drafts or other orders for the payment of money, notes or other
evidences of indebtedness issued in the name of the corporation, shall be signed
by such officer or officers,


                                      -8-
<PAGE>


agent or agents of the corporation and in such manner as shall from time to time
be determined by resolution of the directors.

4. DEPOSITS

     All funds of the corporation not otherwise employed shall be deposited from
time to time to the credit of the corporation in such banks, trust companies or
other depositories as the directors may select.

            ARTICLE VI - CERTIFICATES FOR SHARES AND THEIR TRANSFER

1. CERTIFICATES FOR SHARES

     (a) Certificates representing shares of the corporation shall be in such
form as shall be determined by the directors. Such certificates shall be signed
by the president and by the secretary or by such other officers authorized by
law and by the directors. All certificates for shares shall be consecutively
numbered or otherwise identified. All certificates shall express on its face the
name of the corporation, the name of the record holder to whom issued, the
number of shares and class or series represented thereby, the par value or a
statement that the shares are without par value, and the date of issue. The name
and address of the stockholder, the number of shares and date of issue, shall be
entered on the stock transfer books of the corporation.

     (b) Each share certificate shall clearly specify the professional financial
responsibility as stated in Article X of the Articles of Incorporation and
Article IV of these By-Laws.

     (c) All certificates surrendered to the corporation for transfer shall be
cancelled and no new certificate shall be issued until the former certificate
for a like number of shares shall have been surrendered and cancelled, except
that in case of a lost, destroyed or mutilated certificate, a new one may be
issued therefor upon such terms and indemnity to the corporation as the
directors may prescribe.

2. TRANSFER OF SHARES

     (a) Shares of stock of the corporation may be transferred only pursuant to
the restrictions and requirements as set forth in the Articles of Incorporation
and Stock Redemption Agreement, if any.

     (b) Upon surrender to the corporation or the transfer agent of the
corporation of a certificate for shares duly endorsed or accompanied by proper
evidence of succession, assignment or


                                      -9-
<PAGE>


authority to transfer, it shall be the duty of the corporation to issue a new
certificate to the person entitled thereto, and cancel the old certificate;
every such transfer shall be entered on the transfer book of the corporation
which shall be kept at its principal office.

     (c) The corporation shall be entitled to treat the holder of record of any
share as the holder in fact thereof, and, accordingly, shall not be bound to
recognize any equitable or other claim to or interest in such share on the part
of any other person whether or not it shall have express or other notice
thereof, except as expressly provided by the laws of this state.

     (d) Each stock certificate shall contain an appropriate legend setting
forth the transfer restrictions set forth in this Section.

                            ARTICLE VII - FISCAL YEAR

     The fiscal year of the corporation shall be such as may from time to time
be established by the Board of Directors.

                            ARTICLE VIII - DIVIDENDS

     The directors may from time to time declare, and the corporation may pay,
dividends on its outstanding shares in the manner and upon the terms and
conditions provided by law.

                                ARTICLE IX - SEAL

     The directors shall provide a corporate seal which shall be circular in
form and shall have inscribed thereon the name of the corporation, the state of
incorporation, year of incorporation and the words "Corporate Seal".

                          ARTICLE X - WAIVER OF NOTICE

     Unless otherwise provided by law, whenever any notice is required to be
given to any stockholder or director of the corporation under the provisions of
these By-Laws or under the provisions of the Articles of Incorporation, a waiver
thereof in writing, signed by the person or persons entitled to such notice,
whether before or after the time stated therein, shall be deemed equivalent to
the giving of such notice.

                             ARTICLE XI - AMENDMENTS


                                      -10-
<PAGE>


     These By-Laws may be altered, amended or repealed and new By-Laws may be
adopted by a vote of the stockholder representing a majority of all the shares
issued and outstanding, at any annual stockholders' meeting or at any special
stockholders' meeting when the proposed amendment has been set out in the notice
of such meeting.

     I HEREBY CERTIFY the foregoing to be a true and exact copy of the By-Laws
of HAWAIIAN NATURAL WATER COMPANY, INC.


                                              /s/ MARCUS BENDER
                                                  ------------------------------
                                                  Assistant Secretary




                                      -11-
<PAGE>

                          AMENDMENT NUMBER 1 TO BY-LAWS
                                       OF
                      HAWAIIAN NATURAL WATER COMPANY, INC.
                        (Effective as of August 29, 1996)

1. Article III,  Section 2 of the By-Laws is hereby amended and restated to read
in full as follows:

          "2. NUMBER, TENURE AND QUALIFICATIONS

          The authorized number of directors which shall constitute the whole
     board shall be at least four, the exact number of directors to be fixed
     from time to time by resolution of the board or the stockholders. The exact
     number of directors shall be six (6) until changed as provided in this
     Section 2. The directors shall be elected at the annual meeting of the
     stockholders, except as provided in Section 8 of this Article III, and each
     director elected shall hold office until his successor is elected and
     qualified. Directors need not be stockholders."

2. Article III,  Section 8 of the By-Laws is hereby amended and restated to read
in full as follows:

          "8. NEWLY CREATED DIRECTORSHIPS AND VACANCIES

          Newly created directorships resulting from an increase in the number
     of directors and vacancies occurring in the board for any reason, except
     the removal of directors without cause, may be filled by a vote of a
     majority of the directors then in office, although less than a quorum.
     Vacancies occurring in the board by reason of a removal of directors
     without cause shall be filled by vote of the stockholders. A director
     elected to fill a vacancy caused by resignation, death or removal shall be
     elected to hold office for the unexpired term of his predecessor."



<PAGE>

   
                         AMENDMENT NUMBER 2 TO BY-LAWS

                                       OF

                      HAWAIIAN NATURAL WATER COMPANY, INC.

                       (Effective as of February 4, 1997)

1. Article II, Section 2. of the By-Laws is hereby amended and restated to read
in full as follows:

        "2. SPECIAL MEETINGS

        Special meetings of the stockholders for any purpose or purposes, unless
   otherwise prescribed by statute, may be called by the board of directors, the
   holders of not less than one-tenth (1/10) of all shares entitled to vote at
   the meeting, the Chairman of the Board, or such other persons as may be
   authorized in the corporation's Articles of Incorporation or these by-laws."

2. Article II, Section 5. of the By-Laws is hereby amended and restated to read
in full as follows:

        "5. CLOSING OF TRANSFER BOOKS OR FIXING OF RECORD DATE

        For the purposes of determining stockholders entitled to notice of or to
   vote at any meeting of stockholders or any adjournment thereof, or
   stockholders entitled to receive payment of any dividend, or in order to make
   a determination of stockholders for any other proper purpose, the directors
   of the corporation may provide that the stock transfer books shall be closed
   for a stated period but not to exceed, in any case sixty (60) days. If the
   stock transfer books shall be closed for the purpose of determining
   stockholders entitled to notice of or to vote at a meeting of stockholders,
   such books shall be closed for at least ten (10) days immediately preceding
   such meeting. In lieu of closing the stock transfer books, the directors may
   fix in advance a date as the record date for any such determination of
   stockholders, such date in any case to be not more than sixty (60) days and,
   in case of a meeting of stockholders, not less than ten (10) days prior to
   the date on which the particular action, requiring the determination of
   stockholders, is to be taken. If the stock transfer books are not closed and
   no record date is fixed for the determination of stockholders entitled to
   notice of or to vote at a meeting of stockholders, or stockholders entitled
   to receive payment of a dividend, the date on which notice of the meeting is

<PAGE>

   mailed or the date on which the resolution of the directors declaring such
   dividend is adopted, as the case may be, shall be the record date for such
   determination of stockholders. When a determination of stockholders entitled
   to vote at any meeting of stockholders has been made as provided herein, such
   determination shall apply to any adjournment thereof."

3. The following sentence shall be added to the end of Article II, Section 9. of
the By-Laws:

        "Unless otherwise required by law, no stockholder or stockholders shall
   have any right to have directors of the corporation elected by cumulative
   voting."

4. Article III, Section 7. of the By-Laws is hereby amended and restated to read
in full as follows:

        "7. QUORUM

        At any meeting of stockholders, a majority of shares of the outstanding
   shares entitled to vote, represented in person or by proxy, shall constitute
   a quorum. If a quorum is present, the affirmative vote of the majority of the
   shares represented at the meeting and entitled to vote on the subject matter
   shall be the act of the stockholders, unless the vote of a greater number or
   voting by classes is required under Hawaii law, the articles of
   incorporation, or these by-laws."

5. Article VI, Section 1.(b) of the By-Laws is hereby deleted in its entirety.

6. Article VI, Section 2.(a) of the By-Laws is hereby deleted in its entirety.

7. Article VI, Section 2.(d) of the By-Laws is hereby deleted in its entirety.

8. Article XI of the By-Laws is hereby amended and restated to read as follows:

                            "ARTICLE XI - AMENDMENTS
                           --------------------------

        The power to alter, amend, or repeal these By-Laws, subject to repeal or
   change by action of the stockholders, shall be vested in the Board of
   Directors, unless reserved to the stockholders by the Articles of
   Incorporation."

    

<PAGE>
      COMMON STOCK                                             COMMON STOCK 

         NUMBER                                                   NUMBER

                                    HAWAIIAN
                                    NATURAL
                              WATER COMPANY, INC.

INCORPORATED UNDER THE LAWS                  SEE REVERSE FOR CERTAIN DEFINITIONS
  OF THE STATE OF HAWAII                             CUSIP 419883 10 3


THIS CERTIFIES THAT 





IS THE OWNER OF


      FULLY PAID AND NONASSESSABLE SHARES OF COMMON STOCK, NO PAR VALUE, OF


                      HAWAIIAN NATURAL WATER COMPANY, INC.

                              CERTIFICATE OF STOCK

(herein called the "Corporation"), transferable only on the books of the
Corporation by the holder hereof, in person or by duly authorized attorney, upon
the surrender of this certificate properly endorsed. This certificate is not
valid until countersigned and registered by the Transfer Agent and Registrar.

         WITNESS the facsimile seal of the Corporation and the fascimile
signatures of its duly authorized officers.

Dated:

                                   CORPORATE

                                      SEAL

                      HAWAIIAN NATURAL WATER COMPANY, INC.

                                  INCORPORATED

                                 STATE OF HAWAII

                                 SEPT. 13, 1994

               SECRETARY                                    PRESIDENT


COUNTERSIGNED AND REGISTERED:
               CONTINENTAL STOCK TRANSFER & TRUST COMPANY
                              (NEW YORK, N.Y.)              TRANSFER AGENT
                                                             AND REGISTRAR

BY:

                                                            AUTHORIZED OFFICER
<PAGE>
                      HAWAIIAN NATURAL WATER COMPANY, INC.
- -------------------------------------------------------------------------------
      The following abbreviations, when used in the inscription on the face of
this certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM- as tenants in common        UNIF GIFT MIN ACT-________Custodian________
TEN ENT- as tenants by the entireties                   (Cust)           (Minor)
 JT TEN- as joint tenants with       
         right of survivorship and                 under Uniform Gifts to Minors
         not as tenants in common 
                                                   Act__________________________
                                                               (State)

    Additional abbreviations may also be used though not in the above list.

      For Value received,______________________________________________ hereby
sell, assign and transfer unto

PLEASE INSERT SOCIAL SECURITY OR OTHER
    IDENTIFYING NUMBER OF ASSIGNEE

 _____________________________________
|                                     |
|                                     |
|_____________________________________|_________________________________________

________________________________________________________________________________
 (PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS, INCLUDING ZIP CODE, OF ASSIGNEE)

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

__________________________________________________________________________Shares

of the capital stock represented by the within Certificate, and do hereby
irrevocably constitute and appoint______________________________________________

____________________________________________________________________Attorney, to

transfer the said stock on the books of the within named Corporation with full
power of substitution in the premises.

Dated,___________________
                           X____________________________________________________

                           X____________________________________________________
                           NOTICE: THE SIGNATURE(S) TO THIS ASSIGNMENT MUST
                           CORRESPOND WITH THE NAME(S) AS WRITTEN UPON THE FACE
                           OF THE CERTIFICATE, IN EVERY PARTICULAR, WITHOUT
                           ALTERATION OR ENLARGEMENT OR ANY CHANGE WHATSOEVER.

      SIGNATURE GUARANTEED:_____________________________________________________
                           THE SIGNATURE(S) SHOULD BE GUARANTEED BY AN ELIGIBLE
                           GUARANTOR INSTITUTION, (BANKS, STOCKBROKERS, SAVINGS
                           AND LOAN ASSOCIATIONS AND CREDIT UNIONS WITH
                           MEMBERSHIP IN AN APPROVED SIGNATURE GUARANTEE
                           MEDALLION PROGRAM), PURSUANT TO S.E.C. RULE 17Ad-15.


<PAGE>
         WARRANTS                                                WARRANTS   

         NUMBER                                                   NUMBER

                                    HAWAIIAN
                                     NATURAL
                              WATER COMPANY, INC.

                           VOID AFTER        , 2002

                       REDEEMABLE WARRANT CERTIFICATE TO
                        PURCHASE SHARES OF COMMON STOCK

                                                     CUSIP 419883 11 1


THIS CERTIFIES THAT FOR VALUE RECEIVED:





or registered assigns (the "Registered Holder") is the owner of the number of
Redeemable Warrants (the "Warrants") specified above. One Warrant initially
entitles the Registered Holder to purchase, subject to the terms and conditions
set forth in this Certificate and the Warrant Agreement (as hereinafter
defined), one fully paid and non-assessable share of Common Stock, no par value
per share, of Hawaiian Natural Water Company, Inc., a Hawaii corporation (the
"Company"), at any time from          , 1997 [the date of the Prospectus] and 
prior to 5:00 p.m. on the Expiration Date (as hereinafter defined) upon the 
presentation and surrender of this Warrant Certificate with the Subscription 
Form on the reverse hereof duly executed, at the corporate office of 
Continental Stock Transfer & Trust Company, 2 Broadway, New York, New York 10004
as Warrant Agent, or its successor (the "Warrant Agent"), accompanied by payment
of $         [150% of the initial public offering price per Unit] per share, 
subject to adjustment (the "Purchase Price"), in lawful money of the United 
States of America in cash or by check made payable to the Warrant Agent for the
account of the Company.

     This Warrant Certificate, and each Warrant represented hereby, is issued
pursuant to and is subject in all respects to the terms and conditions set forth
in the Warrant Agreement (the "Warrant Agreement"), dated           , 1997 by
and between the Company and the Warrant Agent.

     In the event of certain contingencies provided for in the Warrant
Agreement, the Purchase Price and the number of shares of Common Stock subject
to purchase upon the exercise of each Warrant represented hereby are subject to
modification or adjustment.

     Each Warrant represented hereby is exercisable at the option of the
Registered Holder, but no fractional interests will be issued. In the case of
the exercise of less than all of the Warrants represented hereby, the Company
shall cancel this Warrant Certificate upon the surrender hereof and shall
execute and deliver a new Warrant Certificate or Warrant Certificates of like
tenor, which the Warrant Agent shall countersign, for the balance of such
Warrants.

     The term "Expiration Date" shall mean 5:00 p.m. (New York time) on        ,
2002 [the 60 month anniversary of the effective date of the registration 
statement]. If such date shall in the State of New York be a holiday or a day
on which banks are authorized to close, then the Expiration Date shall mean 
5:00 p.m. (New York time) on the next day which in the State of New York is not 
a holiday or a day on which banks are authorized to close.

     The Company shall not be obligated to deliver any securities pursuant to
the exercise of this Warrant unless a registration statement under the
Securities Act of 1933, as amended (the "Act"), with respect to such securities
is effective or an exemption thereunder is available. The Company has covenanted
and agreed that it will file a registration statement under the Federal
securities laws, use its best efforts to cause the same to become effective, to
keep such registration statement current, if required under the Act, while any
of the Warrants are outstanding, and deliver a prospectus which complies with
Section 10(a)(3) of the Act to the Registered Holder exercising this Warrant.
This Warrant shall not be exercisable by a Registered Holder in any state where
such exercise would be unlawful.

     This Warrant Certificate is exchangeable, upon the surrender hereof by the
Registered Holder at the corporate office of the Warrant Agent, for a new
Warrant Certificate or Warrant Certificates of like tenor representing an equal
aggregate number of Warrants, each of such new Warrant Certificates to represent
such number of Warrants as shall be designated by such Registered Holder at the
time of such surrender. Upon due presentment and payment of any tax or other
charge imposed in connection therewith or incident thereto, for registration of
transfer of this Warrant Certificate at such office, a new Warrant Certificate
or Warrant Certificates representing an equal number of Warrants will be issued
to the transferee in exchange therefor, subject to the limitations provided in
the Warrant Agreement.

     Prior to the exercise of any Warrant represented hereby, the Registered
Holder shall not be entitled to any rights of a stockholder of the Company,
including, without limitation, the right to vote or to receive dividends or
other distributions, and shall not be entitled to receive any notice of any
proceedings of the Company, except as provided in the Warrant Agreement.
 
     Subject to the provisions of the Warrant Agreement, this Warrant may be
redeemed at the option of the Company, in whole and not in part, at a redemption
price of $.05 per Warrant, at any time commencing            , 1998 [twelve 
(12) months from the date of the Prospectus] provided that (i) the average 
closing bid price for the Company's Common Stock, as reported by the 
National Association of Securities Dealers Automated Quotation System (or, if 
not so quoted, as reported by any other recognized quotation system on which the
price of the Common Stock is quoted), shall have, for any twenty (20) trading 
days within a period of thirty (30) consecutive trading days ending on the 
fifth (5th) trading day prior to the date on which the Notice of Redemption (as
defined below) is given, equalled or exceeded 150% of the then exercise price 
per share (subject to adjustment in the event of any stock splits or other 
similar events) and (ii) the Company has obtained the prior written consent of 
Joseph Stevens & Company, Inc. Notice of redemption (the "Notice of Redemption")
shall be given not later than the thirtieth (30th) day before the date fixed
for redemption, all as provided in the Warrant Agreement. On and after the date 
fixed for redemption, the Registered Holder shall have no rights with respect 
to this Warrant except to receive the $.05 per Warrant upon surrender of this 
Certificate. 

     Prior to due presentment for registration of transfer hereof, the Company
and the Warrant Agent may deem and treat the Registered Holder as the absolute
owner hereof and of each Warrant represented hereby (notwithstanding any
notations for all purposes and shall not be affected by any notice to the
contrary, except as provided in the Warrant Agreement.

     This Warrant Certificate shall be governed by and construed in accordance
with the laws of the State of New York without giving effect to conflicts of
laws.

     This Warrant Certificate is not valid unless countersigned by the Warrant
Agent.

     IN WITNESS WHEREOF, the Company has caused this Warrant Certificate to be
duly executed, manually or in fascimile, by two of its officers thereunto duly
authorized an a fascimile of its corporate seal to be imprinted hereon.


Dated:

COUNTERSIGNED:
             CONTINENTAL STOCK TRANSFER & TRUST COMPANY
                                                          as Warrant Agent


                                   CORPORATE

                                      SEAL

                      HAWAIIAN NATURAL WATER COMPANY, INC.

                                  INCORPORATED

                                 STATE OF HAWAII

                                 SEPT. 13, 1994

Attest:                                           Hawaiian Water Company, Inc.
By:                                               By:

               Secretary                                    President


By:________________________
     Authorized Officer

<PAGE>

                      HAWAIIAN NATURAL WATER COMPANY, INC.

                                SUBSCRIPTION FORM

      To Be Executed by the Registered Holder in Order to Exercise Warrant

      The undersigned Registered Holder hereby irrevocably elects to exercise
__________________Warrants represented by this Warrant Certificate, and to 
purchase the securities issuable upon the exercise of such Warrants, and 
requests that certificates for such securities shall be issued in the name of


     PLEASE INSERT SOCIAL SECURITY
      OR OTHER IDENTIFYING NUMBER 
 _____________________________________
|                                     |
|                                     |
|_____________________________________|

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________
                    (please print or type name and address)

and be delivered to

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________
                    (please print or type name and address)

and if such number of Warrants shall not be all the Warrants evidenced by this
Warrant Certificate, that a new Warrant Certificate for the balance of such
Warrants be registered in the name of, and delivered to, the Registered Holder
at the address stated below.

IMPORTANT: PLEASE COMPLETE THE FOLLOWING:

1. If the exercise of this Warrant was solicited by Joseph Stevens & 
   Company, Inc. Please Check the following Box                           /  /

2. The Exercise of this Warrant was Solicited by________________________  /  /

3. If the exercise of this Warrant was not solicited, please check
   the following box                                                      /  /

Dated:__________________      X_________________________________________________

                              __________________________________________________

                              __________________________________________________

                              __________________________________________________
                              Address

                              __________________________________________________
                              Social Security or Taxpayer Identification Number

                              __________________________________________________
                              Signature Guaranteed

                              __________________________________________________
<PAGE>


                                   ASSIGNMENT

      To Be Executed by the Registered Holder in Order to Assign Warrants

      FOR VALUE RECEIVED,_______________________________________________________
hereby sells, assigns and transfers unto


     PLEASE INSERT SOCIAL SECURITY
      OR OTHER IDENTIFYING NUMBER 
 _____________________________________
|                                     |
|                                     |
|_____________________________________|

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________
                    (please print or type name and address)

________________________of the Warrants represented by this Warrant Certificate,

and hereby irrevocably constitutes and appoints_________________________________

________________________________________________________________________Attorney
to transfer this Warrant Certificate on the books of the Company, with full
power of substitution in the premises.


Dated:__________________      X_________________________________________________
                              Signature Guaranteed

                              __________________________________________________

THIS SIGNATURE TO THE ASSIGNMENT OR THE SUBSCRIPTION FORM MUST CORRESPOND TO THE
NAME(S) AS WRITTEN UPON THE FACE OF THIS WARRANT CERTIFICATE IN EVERY 
PARTICULAR, WITHOUT ALTERATION OR ENLARGEMENT OR ANY CHANGE WHATSOEVER AND MUST
BE GUARANTEED BY A COMMERCIAL BANK OR TRUST COMPANY OR A MEMBER FIRM OF THE
AMERICAN STOCK EXCHANGE, NEW YORK STOCK EXCHANGE, PACIFIC STOCK EXCHANGE,
MIDWEST STOCK EXCHANGE OR BOSTON STOCK EXCHANGE.









<PAGE>

Joseph Stevens & Company, Inc.
33 Maiden Lane
New York, NY  10038

Ladies and Gentlemen:

             The undersigned is the holder of certain warrants ("Warrants") to
purchase common stock, no par value ("Common Stock") of Hawaiian Natural Water
Company, Inc. (the "Company") which Warrants are automatically convertible into
a like number of Redeemable Warrants (as defined below) of the Company upon the
consummation of an underwritten public offering of equity securities including
Redeemable Warrants. In order to induce Joseph Stevens & Company, Inc. (the
"Underwriter") and the Company to enter into an underwriting agreement with
respect to a public offering of units (the "Units") issued by the Company, each
Unit consisting of one share of Common Stock and one Redeemable Common Stock
Purchase Warrant (each a "Redeemable Warrant") exercisable into one share of
Common Stock of the Company, the undersigned, intending to be legally bound,
hereby agrees that he, she or it will not, directly or indirectly, issue, offer
to sell, sell, grant an option for the sale of, assign, transfer, pledge,
hypothecate or otherwise encumber or dispose of any Warrants, Redeemable
Warrants or shares of Common Stock issuable upon exercise of the Warrants or the
Redeemable Warrants (collectively the "Securities") (either pursuant to Rule 144
of the regulations under the Securities Act of 1933, as amended, or otherwise)
whether or not beneficially owned by the undersigned, or dispose of any
beneficial interest therein, (i) for a period commencing on the date hereof and
ending twelve (12) months following the effective date of the registration
statement (the "Registration Statement") relating to the underwritten public
offering of Units issued by the Company (the "Twelve Month Period"), and (ii)
for an additional six (6) month period commencing upon the expiration of the
Twelve Month Period without the prior written consent of the Underwriter.

             In addition, the undersigned agrees that for the period commencing
on the date hereof and extending twenty-four (24) months following the effective
date of the Registration Statement, any sales of Securities shall be made
through the Underwriter in accordance with its customary brokerage policies,
either on a principal or agency basis.

             In order to enable the aforesaid covenants, the undersigned hereby
consents to the placing of legends and/or stop-transfer orders with the Transfer
Agent of the Company's securities with respect to any of the Securities
registered in the name of the undersigned or beneficially owned by the
undersigned.

<PAGE>


             This Agreement shall be governed by and construed and enforced in
accordance with the laws of the State of New York without giving effect to the
choice of law or conflicts of laws principles.

Dated: ____________________, 1997


_______________________________
Address (Please print or type)


_______________________________


_______________________________


_______________________________
Name (Please print or type)


_______________________________
Signature


__________________________________________
Social Security or Federal Tax I.D. Number


                                       2



<PAGE>

   
                                                                   EXHIBIT 5.1 
                                March 6, 1997 

Hawaiian Natural Water Company, Inc. 
248 Mokauea Street 
Honolulu, Hawaii 96819 
Gentlemen: 

   We have acted as special counsel to Hawaiian Natural Water Company, Inc., 
a Hawaii corporation (the "Company"), in connection with the preparation of a 
registration statement (the "Registration Statement") on Form SB-2 (File No. 
333-18289) relating to the registration under the Securities Act of 1933, as 
amended, of an aggregate of up to 2,300,000 units (the "Units"), including up 
to 300,000 Units subject to the Underwriter's Over-Allotment Option. Each 
Unit consists of (i) one share of Common Stock, no par value, of the Company 
(collectively, the "Shares"), and (ii) one Redeemable Common Stock Purchase 
Warrant (collectively, the "Warrants"), each Warrant entitling the holder 
thereof to purchase initially one share of Common Stock (collectively, the 
"Warrant Shares"), subject to adjustment in certain circumstances. All 
capitalized terms used herein without definition have the meanings assigned 
to them in the Registration Statement. 

   In connection with the opinion expressed herein, we have examined, among 
other things, certified copies of the Company's Articles of Incorporation and 
By-Laws, as amended to date, as well as records of corporate proceedings and 
other actions taken by the Company in connection with the issuance and sale 
of the Units, the Shares and the Warrants. We have also examined the form of 
Warrant Agreement between the Company and Continental Stock Transfer & Trust 
Company, as warrant agent (the "Warrant Agreement"), pursuant to which the 
Warrants will be issued, and the form of Warrant. 
    

   Based upon our examination of the foregoing, and such other matters of 
fact or law as we have deemed necessary for purposes hereof, it is our 
opinion that: 

   1. When the Registration Statement shall have become effective and the 
Shares shall have been issued and sold in the manner provided for therein, 
the Shares will have been duly authorized and validly issued and will be 
fully paid and non-assessable. 

   2. When the Registration Statement shall have become effective and the 
Warrant Agreement shall have been duly executed and delivered by the Company 
and the Warrant Agent and the Warrants shall have been issued and sold in the 
manner provided for in the Registration Statement and the Warrant Agreement, 
the Warrants will constitute valid and binding obligations of the Company to 
issue and sell, upon exercise thereof and payment therefor in accordance with 
their terms, the number of Warrant Shares called for thereby, and the Warrant 
Shares, when issued and paid for upon exercise of the Warrants in accordance 
with the terms and conditions of the Warrant Agreement and the Warrants, will 
be validly issued, fully paid and non-assessable. 

   
   We hereby consent to the reference to our firm in the prospectus contained 
in the Registration Statement under the heading "Legal Matters" and to the 
use of this opinion as an exhibit to the Registration Statement. 

                                            Very truly yours, 


                                            /s/ Graham & James LLP
                                            ----------------------
                                            Graham & James LLP 
    

<PAGE>

                                PROMISSORY NOTE


$100,000.00                                                         May 24, 1995
- --------------------------------------------------------------------------------

1. Promise to Pay and Interest Rate. The undersigned ("Borrower") promises to
pay to the order of Inter Island Petroleum, Inc.("Lender") the principal amount
of $100,000.00, together with interest on outstanding balances of principal at a
monthly rate of one percent (1%).

2. Payment Schedule. All principal and interest due shall be paid on June 24,
1995. If Lender agrees to defer the principal due, or if only a partial payment
of principal is made, Borrower shall continue to pay interest at the rate of 1% 
per month on the outstanding balance on the 24th day of each successive month. 

3. Evidence of Loan. The bank records of Borrower and Lender, evidencing the
date of disbursement and principal amount, shall constitute prima facie evidence
of the making of this Loan.

4. Computation of Interest. Interest shall be computed on the basis of the
actual number of days elapsed between payments and on the basis of a 365-day
year.

5. Currency, Place and Dates of Payments. Payments under this Note shall be made
in United States currency at the office of the Lender, or at such other place as
the holder of this Note shall have designated by written notice to the Borrower.

6. Events of Default. Each of the following events is an Event of Default under
this Note: (a) the Borrower's failure to pay when due any sum payable to the
Lender under this Note; or (b) the Borrower's failure to perform any obligation
of the Borrower to the Lender; or (c) any person or organization that guaranteed
payment of this Note ("Guarantor") denies liability under, or attempts to revoke
the guaranty; or (d) death, dissoluton or insolvency of the Borrower or a
Guarantor; or (e) commencement of any proceeding or the taking of any act by or
against the Borrower or a Guarantor for any relief under bankruptcy, insolvency
or similar laws for the protection of debtors, or for the appointment of a
receiver of the business or assets of the Borrower or a Guarantor or the
Borrower's or a Guarantor's inability to pay his, her or its debts as they
become due; or (f) the Borrower's failure to pay any material debt owed by
Borrower to any person or entity other than the Lender, if such failure results
in the acceleration of such debt; or (g) any representation, warranty or other
information made or furnished by the Borrower or a Guarantor in respect of the
Loan evidenced by this Note is or shall be untrue or materially misleading; or
(h) the Lender reasonably believes there has been a material impairment of or
decrease in either the Borrower's ability to pay this Note or the value of any
collateral given to secure payment of this Note.



<PAGE>


7. Acceleration and Post-Maturity Increase in Interest Rate. If any event of
Default shall occur and be continuing, all further obligations of the Lender
shall immediately cease, and the entire principal sum and accrued interest
thereon shall, at the option of the Lender, immediately become due and payable. 
Time is of the essence. This Note shall bear interest at a rate three percentage
points above the rate otherwise applicable under this Note, from and after the 
maturity of this Note, whether or not resulting from acceleration.

8. Late Charges. If any payment under this Note is not made when it becomes due,
the Borrower will pay to the Lender a late charge in respect of that payment, 
in the amount of 5% of the overdue payment.

9. Lender's Expenses. The Borrower will pay on demand all of the Lender's 
expenses, including reasonable attorneys' fees, arising out of or related to the
protection or enforcement of the Lender's rights under this Note, whether or not
an Event of Default shall have occurred.

10. Limitation on Payments. In no event shall the Borrower be obligated to pay 
any amount under this Note that exceeds the maximum amount allowable by law.

11. Application of Payments. Payments under this Note may be applied by the
Lender to the indebtedness evidenced by this Note in any manner the Lender
deems appropriate.

12. Waivers. The Borrower waives presentment, demand for payment, notice of
dishonor, and any and all other notices or demands in connection with the
delivery, acceptance, performance or enforcement of this Note, and consents to
any extension of time (and even multiple extensions of time for longer than the
original term), renewals, releases of any person or organization liable for the
payment of this Note, and waivers or modifications or other indulgences that may
be granted or consented to by the Lender in respect of the Loan evidenced by
this Note.

13. Severability. If any provision of this Note is invalid or unenforceable,
such invalidity or unenforceability shall not effect any other provision of this
Note that can be given effect. The provisions of this Note are severable.

14. Governing Law. This Note shall be governed by the laws of the State of
Hawaii.


Borrower: Hawaiian Natural Water Co., Inc.
          ---------------------------------



By: /s/  Marcus Bender
    -------------------------
    Its President






<PAGE>
                                                                   Exhibit 10.11
com.com
   New York
   Silicon Valley
   Pacific Rim
   The Web




Alexander Brody
managing partner


                                                                 31 July 1996

Dear Marcus:

        The following letter sets out in detail and for your signature the
agreement we reached over breakfast on 27 July, 1996. But first, let me
reiterate the enthusiasm Brian and I share for Hawaiian Springs, the Brand and
you. We think that we will be able to help build the Brand as much as its
success will build com.com.

        Here are the points we agreed to in detail;

1. com.com will prepare a brand review and positioning for Hawaiian Springs.
   (Already presented and agreed)

2. Based on this positioning com.com will prepare for review and your approval
   an advertising print and direct mail campaign aimed at the distribution
   channel.

3. We will assist in determining an optimum target audience, as well as
   potential test market sites.

4. Based on the target audience, we will prepare a campaign encompassing print,
   broadcast and point of sale aimed at the consumer in the test markets as well
   as for a sustaining effort in all other areas.

5. In addition we will develop a new label design consistant with the new
   positioning. We will also develop a transitional package for the event that
   we wish to use both "flower" and "volcano" for a period of time.

6. Based on test market findings and other needs as they occur as the Brand
   grows, we, as your agency, will be available to make the necessary
   adjustments.

7. We will prepare all the above material up to the point of mechanical
   production. Production estimates will be presented for your approval, and
   will be charged at cost, including however any costs that we incur, but
   without profit.


<PAGE>


8. We will make media recommendations and will place media on your behalf, here
   too we will only charge our actual costs including the acquisition of
   necessary data and other help to make intelligent choices; these too will be
   billed without a profit.

9. We will develop advertising materials for both trade and consumer contests
   and other advertising related materials, as needed.

10. We will assist in developing contacts and advertising for markets abroad.

11. We will be proactive with counsel in all aspects of the Brand where we feel
    we can contribute.

   Again, as discussed at our breakfast, the special first year fee for the
   above services will be $5000 a month. The contract period will start on
   August 1, 1996, with the first two months coming due on September 1, 1996.
   Because the above fee is at a rate covering only our costs (we hope) we have
   also agreed that in the case of our performing above expectations and if the
   Brand moves towards a profit, we will receive in addition to our monthly fee,
   stock options at your discretion. In the case of unexpected financial
   performance on the part of com.com we will be back to you and inform you of
   same. On May 1, 1997 we will look at revising this agreement for the
   following year, should our performance prove satisfactory. This date could
   also serve as a time for notice for both parties.

   Marcus, I think that I have covered all of our topics. Should I have left out
   something of consequence, or if anything in this letter does not agree with
   your understanding, please let me know. Otherwise, please sign below, to
   indicate your approval and acceptance of the above.


Agreed to and accepted by               Agreed to and accepted by
Hawaiian Waters                         com.com


By: /s/ Marcus Bender                   By:/s/ Alexander Brody
- ---------------------                   ----------------------


Date:  8/1/96                           Date:  July 31, 1996




<PAGE>

                                PROMISSORY NOTE

                                                              February 12, 1997
- -------------------------------------------------------------------------------

1. Promise to Pay and Interest Rate. The undersigned ("Borrower") promises to
pay to the order of               ("Lender") principal amount of               ,
together with interest on outstanding balances of principal at the annual rate
of 12%.

2. Payment Schedule. All principal and interest due shall be paid on April 12,
1997. If Lender agrees to defer the principal due, or if only a partial payment
is made, Borrower shall continue to pay interest at the rate of 1% per month on
the outstanding balance on the 12th day of each successive month. Maker shall be
obligated to prepay the entire outstanding principal amount of this Note, plus
all accrued but unpaid interest thereon, concurrently with the closing of any
public offering of equity securities of the Company occurring prior to the
Maturity Date with an aggregate price to investors in such offering in excess of
S2,000,000.

3. Evidence of Loan. The bank records of Borrower and Lender, evidencing the
date of disbursement and principal amount, shall constitute prima facie evidence
of the making of this loan.

4. Computation of Interest. Interest shall be computed on the basis of the
actual number of days elapsed between payments and on the basis of a 365-day
year.

5. Currency, Place and Dates of Paymments. Payments under this Note shall be
made in United States currency at the office of the Lender, or at such other
place as the holder of this Note shall have designated by written notice to the
Borrower.

6. Event of Default. Each of the following events is an Event of Default under
this Note: (a) the Borrower's failure to pay when due any sum payable to the
Lender under this Note; or (b) the Borrower's failure to perform any obligation
of the Borrower to the Lender; or (c) any person or organization that guaranteed
payment of this Note ("Guarantor") denies liability under, or attempts to revoke
the guaranty; or (d) death, dissolution or insolvency of the Borrower or a
Guarantor; or (a) commencement of any proceeding or the taking of any act by or
against the Borrower or a Guarantor for any relief under bankruptcy, insolvency
or similar laws for the protection of debtors, or for the appointment of a
receiver of the business or assets of the Borrower or a Guarantor or the
Borrower's or a Guarantor's inability to pay his, her or its debts as they
become due; or (f) the Borrower's failure to pay any material debt owed by
Borrower to any person or entity other than the Lender, if such failure results
in the acceleration of such Debt.

7. Acceleration and Post-Maturity Increase in Interest Rate. If any event of
Default shall occur and be continuing, all further obligations of the Lender
shall immediately cease, and the entire principal sum and accrued interest
thereon shall, at the option of the Lender, immediately

<PAGE>

become due and payable. Time is of the essence. This Note shall bear interest at
a rate three percentage points above the rate otherwise applicable under this
Note, from and after the maturity of this Note whether or not resulting from
acceleration.

8. Lender's Expenses. The Borrower will pay on demand all of the Lender's
expenses, including reasonable attorney's fees, arising out of or related to the
protection, or enforcement of the Lender's rights under this Note, whether or
not an Event of Default shall have occurred.

9. Limitation and Payments. In no event shall the Borrower be obligated to pay
any amount under this Note that exceeds the amount allowable by law.

10. Application of Payments. Payments under this Note may be applied by the
Lender of the indebtedness evidenced by this Note in any manner the Lender deems
appropriate.

11. Waivers. The Borrower waives presentment, demand for payment, notice of
dishonor, and any and all other notices or demands in connection with the
delivery, acceptance, performance or enforcement of this Note, and consents to
any extension of time (and even multiple extensions of time for longer than the
original term), renewals, releases of any person or organization liable for the
payment of this Note, and waivers or modifications or other indulgences that may
be granted or consented to by the lender in respect of the Loan evidenced by
this Note.

12. Severability. If any provision of this Note is invalid or unenforceable,
such invalidity or unenforceability shall not effect any other provision of this
Note that can be given effect. The provisions of this Note are severable.

13. Governing Law. This Note shall be governed by the laws of the State of
Hawaii.


Borrower: Hawaiian Natural Water Co., Inc.


By: ______________________
    Its President


Lender:

By: ______________________





<PAGE>


                                                                  EXHIBIT 23.1 
                  CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS 

As independent public accountants, we hereby consent to the use of our report 
(and to all references to our Firm) included in or made a part of this 
registration statement. 

                                               /s/ Arthur Andersen LLP 
                                              -------------------------
                                                   Arthur Andersen LLP 

   
Honolulu, Hawaii 
March 5, 1997 

    


<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1996
<PERIOD-START>                             JAN-01-1995             JAN-01-1996
<PERIOD-END>                               DEC-31-1995             DEC-31-1996
<CASH>                                               0                  89,335
<SECURITIES>                                         0                       0
<RECEIVABLES>                                   69,267                  53,515
<ALLOWANCES>                                         0                       0
<INVENTORY>                                    178,860                 156,570
<CURRENT-ASSETS>                               255,825                 307,365
<PP&E>                                         487,649                 553,462
<DEPRECIATION>                                  49,846                 112,110
<TOTAL-ASSETS>                                 703,272               1,192,393
<CURRENT-LIABILITIES>                          977,161               2,522,839
<BONDS>                                              0                       0
                                0                       0
                                    233,334                       0
<COMMON>                                       208,959                 629,793
<OTHER-SE>                                    (843,857)             (2,047,715)
<TOTAL-LIABILITY-AND-EQUITY>                   703,272               1,192,393
<SALES>                                        588,920                 866,060
<TOTAL-REVENUES>                               588,920                 866,060
<CGS>                                          620,593                 754,159
<TOTAL-COSTS>                                  620,593                 754,159
<OTHER-EXPENSES>                               657,940               1,052,209
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                              51,261                 247,443
<INCOME-PRETAX>                               (740,874)             (1,187,751)
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                           (740,874)             (1,187,751)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                  (740,874)             (1,187,751)
<EPS-PRIMARY>                                    (0.62)                  (0.74)
<EPS-DILUTED>                                        0                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission