HAWAIIAN NATURAL WATER CO INC
SB-2/A, 1997-04-18
GROCERIES & RELATED PRODUCTS
Previous: TENNECO INC /DE, 424B2, 1997-04-18
Next: ELLER MEDIA CORP, RW, 1997-04-18



<PAGE>

   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 18, 1997 
                                                    REGISTRATION NO. 333-18289 
- -------------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION 
                            WASHINGTON D.C. 20549 
                                    ------ 
                               AMENDMENT NO. 5 
                                      TO 
                                  FORM SB-2 
                            REGISTRATION STATEMENT 
                                    UNDER 
                          THE SECURITIES ACT OF 1933 
                                    ------ 
                     HAWAIIAN NATURAL WATER COMPANY, INC. 
            (Exact name of Registrant as specified in its charter) 
    
<TABLE>
<CAPTION>
<S>                                    <C>                                  <C>

          Hawaii                                  5149                        99-0314848 
 (State or jurisdiction of              (Primary Standard Industrial         (I.R.S. Employer 
incorporation or organization)           Classification Code Number)      Identification Number) 
                                             
</TABLE>
                               248 Mokauea Street 
                             Honolulu, Hawaii 96819
                                 (808) 832-4550
          (Address and telephone number of principal executive offices)
                                     ------
                     Marcus Bender, Chief Executive Officer
                      Hawaiian Natural Water Company, Inc.
                               248 Mokauea Street
                             Honolulu, Hawaii 96819
                                 (808) 832-4550
           (Name, address, and telephone number of agent for service)
                                     ------
                                   Copies to:

 RICHARD P. MANSON, ESQ.                     RUBI FINKELSTEIN, ESQ.    
 Graham & James LLP                          Orrick, Herrington & Sutcliffe LLP
 801 South Figueroa Street                   666 Fifth Avenue            
 Los Angeles, California 90017               New York, New York 10103    
 (213) 624-2500                              (212) 506-5000              
                                                  
   Approximate date of proposed sale to the public: As soon as practicable 
after this Registration Statement becomes effective. 

   If any of the securities being registered on this form are to be offered 
on a delayed or continuous basis pursuant to Rule 415 under the Securities 
Act of 1933, check the following box. [X] 

   If this Form is filed to register additional securities pursuant to Rule 
462(b) under the Securities Act, check the following box and list the 
Securities Act registration statement number of the earlier effective 
registration statement for the same offering. [ ] 

   If this Form is a post-effective amendment filed pursuant to Rule 462(c) 
under the Securities Act, check the following box and list the Securities Act 
registration statement number of the earlier effective registration statement 
for the same offering. [ ] 

   If delivery of the prospectus is expected to be made pursuant to Rule 434, 
please check the following box. [ ] 

   The Registrant hereby amends this Registration Statement on such date or 
dates as may be necessary to delay its effective date until the Registrant 
shall file a further amendment which specifically states that this 
Registration Statement shall thereafter become effective in accordance with 
Section 8(a) of the Securities Act of 1933 or until this Registration 
Statement shall become effective on such date as the Securities and Exchange 
Commission, acting pursuant to said Section 8(a), may determine. 
- -------------------------------------------------------------------------------
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC.
 
             CROSS REFERENCE SHEET SHOWING LOCATION IN PROSPECTUS 
                OF INFORMATION REQUIRED BY ITEMS OF FORM SB-2 

<TABLE>
<CAPTION>
                    Form SB-2 Item Number and Caption                                Caption or Location in Prospectus 
           ----------------------------------------------------      -------------------------------------------------------- 
<S>       <C>                                                        <C>
 1.       Front of Registration Statement and Outside Front 
          Cover Page of Prospectus ..............................        Outside Front Cover Page of Prospectus 

 2.       Inside Front and Outside Back Cover Pages of 
          Prospectus ............................................        Inside Front and Outside Back Cover Pages of 
                                                                         Prospectus 

 3.       Summary Information, Risk Factors and Ratio of 
          Earnings to Fixed Charges .............................        Prospectus Summary; The Company; Risk Factors 
                                                                         (Inapplicable as to Ratio of Earnings to Fixed Charges) 

 4.       Use of Proceeds .......................................        Prospectus Summary; Use of Proceeds; 
                                                                         Management's Discussion and Analysis of 
                                                                         Financial Condition and Results of Operations 

 5.       Determination of Offering Price .......................        Outside Front Cover Page of Prospectus; 
                                                                         Underwriting 

 6.       Dilution ..............................................        Dilution 

 7.       Selling Security Holders ..............................        Prospectus Summary; Selling Securityholders 

 8.       Plan of Distribution ..................................        Outside Front Cover Page of Prospectus; 
                                                                         Underwriting; Selling Securityholders 

 9.       Legal Proceedings .....................................        Inapplicable 

10.       Directors, Executive Officers, Proprietors and 
          Control Persons .......................................        Management 

11.       Security Ownership of Certain Beneficial Owners 
          and Management ........................................        Principal Stockholders 

12.       Description of Securities .............................        Risk Factors; Dividend Policy; Description of 
                                                                         Capital Stock 

13.       Interests of Named Experts and Counsel ................        Legal Matters; Experts 

14.       Disclosure of Commission Position on 
          Indemnification for Securities Act Liabilities ........        Inapplicable 

15.       Organization Within Last Five Years ...................        The Company; Management's Discussion and Analysis of 
                                                                         Financial Condition and Results of Operations; Certain 
                                                                         Transactions 

16.       Description of Business ...............................        Prospectus Summary; The Company; Capitalization; 
                                                                         Selected Financial Data; Management's Discussion and 
                                                                         Analysis of Financial Condition and Results of 
                                                                         Operations; Business; Management; Principal 
                                                                         Stockholders; Certain Transactions; Financial Statements 

17.       Management's Discussion and Analysis or 
          Plan of Operation .....................................        Use of Proceeds; Management's Discussion and Analysis of 
                                                                         Financial Condition and Results of Operations 

18.       Description of Property ...............................        Business 

19.       Certain Relationships and Related Transactions ........        Certain Transactions 
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                    Form SB-2 Item Number and Caption                                Caption or Location in Prospectus 
           ----------------------------------------------------      -------------------------------------------------------- 
<S>       <C>                                                        <C>
20.       Market for Common Equity and Related 
          Stockholder Matters ....................................       Outside Front Cover Page of Prospectus; Risk Factors; 
                                                                         Dividend Policy; Description of Capital Stock; 
                                                                         Securities Eligible for Future Sale 

21.       Executive Compensation .................................       Management 

22.       Financial Statements ...................................       Financial Statements 

23.       Changes in and Disagreements With Accountants on 
          Accounting 
          and Financial Disclosure ...............................       Inapplicable 
</TABLE>

<PAGE>

Information contained herein is subject to completion or amendment. A 
registration statement relating to these securities has been filed with the 
Securities and Exchange Commission. These securities may not be sold nor may 
offers to buy be accepted prior to the time the registration statement 
becomes effective. This prospectus shall not constitute an offer to sell or 
the solicitation of an offer to buy nor shall there be any sale of these 
securities in any State in which such offer, solicitation or sale would be 
unlawful prior to registration or qualification under the securities laws of 
any such State. 
   
                 SUBJECT TO COMPLETION, DATED APRIL 18, 1997 
    
PROSPECTUS 
                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                               2,000,000 UNITS 
              EACH UNIT CONSISTING OF ONE SHARE OF COMMON STOCK 
                          AND ONE REDEEMABLE WARRANT 
   This Prospectus relates to an offering (the "Offering") of 2,000,000 Units 
(the "Units"), each Unit consisting of one share of common stock, no par 
value ("Common Stock"), and one redeemable common stock purchase warrant 
("Redeemable Warrant") of Hawaiian Natural Water Company, Inc., a Hawaii 
corporation (the "Company"). The shares of Common Stock and Redeemable 
Warrants comprising the Units will be separately tradeable upon issuance. 
Each Redeemable Warrant entitles the registered holder thereof to purchase 
one share of Common Stock at an initial exercise price of $ per share [150% 
of the initial public offering price per Unit], subject to adjustment, at any 
time following the date of issuance until , 2002 [60 months from the date of 
this Prospectus]. The Company shall have the right to redeem all, but not 
less than all, of the Redeemable Warrants commencing , 1998 [12 months from 
the date of this Prospectus] at a price of $.05 per Redeemable Warrant on 30 
days' prior written notice, provided that the Company shall have obtained the 
consent of Joseph Stevens & Company, Inc. (the "Underwriter"), and the 
average closing bid price of the Common Stock equals or exceeds 150% of the 
then exercise price per share, subject to adjustment, for any 20 trading days 
within a period of 30 consecutive trading days ending on the fifth trading 
day prior to the date of the notice of redemption. See "Description of 
Capital Stock." 
   Prior to the Offering, there has been no public market for the Units, the 
Common Stock or the Redeemable Warrants, and there can be no assurance that 
such a market will develop after the Offering or, if developed, that it will 
be sustained. It is currently anticipated that the initial public offering 
price will be $4.00 per Unit. The offering price of the Units and the 
exercise price and other terms of the Redeemable Warrants were determined by 
negotiation between the Company and the Underwriter and are not necessarily 
related to the Company's assets or book value, results of operations or any 
other established criteria of value. See "Risk Factors," "Description of 
Capital Stock" and "Underwriting." The Company has applied to include the 
Units, the Common Stock and the Redeemable Warrants on the Nasdaq SmallCap 
Market ("Nasdaq") under the symbols "HNWCU," "HNWC" and "HNWCW", 
respectively. The Company and the Underwriter may jointly determine, based 
upon market conditions, to delist the Units upon the expiration of the 30 day 
period commencing on the date of this Prospectus. 
                                    ------ 
THE SECURITIES OFFERED HEREBY ARE SPECULATIVE, INVOLVE A HIGH DEGREE OF RISK 
           AND IMMEDIATE SUBSTANTIAL DILUTION. SEE "RISK FACTORS," 
                    COMMENCING ON PAGE 8, AND "DILUTION." 
                                    ------ 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE 
    SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
       COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS 
         PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A 
                              CRIMINAL OFFENSE. 
================================================================================
                 Price to     Underwriting     Proceeds to 
                  Public      Discounts(1)      Company(2) 
- ----------------------------------------------------------------------------- 
Per Unit  ...       $              $                $ 
- ----------------------------------------------------------------------------- 
Total(3)  ...       $              $                $ 
================================================================================
   
1. Does not include additional compensation payable to the Underwriter in the 
   form of a 3% non-accountable expense allowance, warrants to purchase 
   200,000 shares (the "Underwriter's Warrants"). The Company has also agreed 
   to indemnify the Underwriter against certain liabilites, including 
   liabilities under the Securities Act of 1933, as amended. See 
   "Underwriting." 
2. Before deducting expenses of the Offering payable by the Company, 
   estimated at $600,000, including the Underwriter's non-accountable expense 
   allowance. 
    
<PAGE>

3. The Company has granted the Underwriter an option (the "Over-Allotment 
   Option"), exercisable for a period of 45 days from the date of this 
   Prospectus, to purchase up to 300,000 additional Units on the same terms 
   and conditions set forth above, solely to cover over-allotments, if any. 
   If the Over-Allotment Option is exercised in full, the total Price to 
   Public, Underwriting Discounts and Proceeds to Company will be $    , $    , 
   and $     , respectively. See "Underwriting." 

   The Units are being offered by the Underwriter, subject to prior sale, 
when, as and if delivered to and accepted by the Underwriter, and subject to 
approval of certain legal matters by their counsel and subject to certain 
other conditions. The Underwriter reserves the right to withdraw, cancel or 
modify the Offering and to reject any order in whole or in part. It is 
expected that delivery of the Units offered hereby will be made against 
payment therefor, at the offices of Joseph Stevens & Company, Inc., New York, 
New York, on or about    , 1997. 

                                    ------ 

                        JOSEPH STEVENS & COMPANY, INC. 
                  The date of this Prospectus is    , 1997. 

<PAGE>

                              [INSIDE FRONT COVER]

(Artwork consisting of three different size bottles of the Company's natural
water and a pink orchid superimposed upon a background consisting of water in
motion and three white orchids. Each bottle of water bears the label that
appears on the Company's bottled water which is sold to consumers. Each label
consists of a pink orchid superimposed on a blue, green and white rectangular
background with the following text "BOTTLED AT THE SOURCE" appearing above the
rectangle and "MAUNA LOA VOLCANO HAWAIIAN SPRINGS (TM) NATURAL ARTESIAN WATER
sodium-free-noncarbonated" appearing below the rectangle.)


CERTAIN PERSONS PARTICIPATING IN THE OFFERING MAY ENGAGE IN TRANSACTIONS THAT 
STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE UNITS, COMMON STOCK 
AND/OR REDEEMABLE WARRANTS, INCLUDING PURCHASES OF THE UNITS, COMMON STOCK 
AND/OR REDEEMABLE WARRANTS TO STABILIZE THEIR RESPECTIVE MARKET PRICES, 
PURCHASES OF THE UNITS, COMMON STOCK AND/OR REDEEMABLE WARRANTS TO COVER SOME 
OR ALL OF A SHORT POSITION MAINTAINED BY THE UNDERWRITER IN THE UNITS, COMMON 
STOCK AND/OR REDEEMABLE WARRANTS, RESPECTIVELY, AND THE IMPOSITION OF PENALTY 
BIDS. FOR A DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING." 

<PAGE>

(continued from cover page) 

   
   This Prospectus also relates to 643,500 Redeemable Warrants (the "Selling 
Securityholders Warrants") and 643,500 shares of Common Stock (the "Selling 
Securityholders Shares") issuable upon exercise of the Selling 
Securityholders Warrants. The Selling Securityholders Warrants will be issued 
at the consummation of the Offering to certain security holders (the "Selling 
Securityholders") upon the automatic conversion of certain warrants (the 
"Bridge Warrants") issued to the Selling Securityholders in a private 
financing consummated in October 1996 (the "Bridge Financing"). Neither the 
Selling Securityholders Warrants nor the Selling Securityholders Shares may 
be sold for a period of 12 months following the date of this Prospectus and 
thereafter such securities may not be sold for an additional six months 
without the prior written consent of the Underwriter. The Selling 
Securityholders Warrants and the Selling Securityholders Shares are not being 
underwritten in the Offering. The Company will not receive any proceeds from 
the sale of the Selling Securityholders Warrants or the Selling 
Securityholders Shares by the holders thereof, although the Company will 
receive proceeds from the exercise, if any, of the Selling Securityholders 
Warrants. See "Management"s Discussion and Analysis of Financial Condition 
and Results of Operations--Liquidity and Capital Resources," The 
Company--Recent Bridge Financing" and "Selling Securityholders." 
    

   The Company intends to furnish to registered holders of the Units, 
Redeemable Warrants and Common Stock annual reports containing financial 
statements examined by an independent accounting firm. 

TO CALIFORNIA RESIDENTS ONLY 

   The Units may only be offered and sold to (i) persons with a net worth, 
individually or jointly with his or her spouse, of at least $250,000 
(exclusive of home, home furnishings and automobiles) and an annual income of 
at least $65,000 or (ii) persons with a net worth, individually or jointly 
with his or her spouse, of at least $500,000 (exclusive of home, home 
furnishings and automobiles). 

   The Units offered hereby have been registered by a limited qualification 
and cannot be offered for resale or resold in the State of California unless 
registered for sale. Furthermore, the exemption afforded by Section 25104(h) 
of the California Securities Law shall be withheld by the Commissioner of 
Corporations and the Company is not permitted to apply for the exemption 
afforded by 25101(b) until at least 90 days after the closing of the 
Offering. 

TO NEW JERSEY RESIDENTS ONLY 

   The Units may only be offered and sold to any person who comes within any 
of the following categories, or who the Underwriter reasonably believes comes 
within any of the following categories, at the time of the sales of the 
securities to that person: 

   (1) Any bank as defined in section 3(a)(2) of the Securities Act of 1933 
(the "Securities Act"), or any savings and loan association or other 
institution as defined in section 5(a)(5)(A) of the Securities Act whether 
acting in its individual or fiduciary capacity; any broker or dealer 
registered pursuant to section 15 of the Securities Exchange Act of 1934; any 
insurance company as defined in section 2(13) of the Securities Act; any 
investment company registered under the Investment Company Act of 1940 or a 
business development company as defined in section 2(a)(48) of that Act; any 
Small Business Investment Company licensed by the U.S. Small Business 
Administration under section 301(c) or (d) of the Small Business Investment 
Act of 1958; any plan established and maintained by a state, its political 
subdivisions, or any agency or instrumentality of a state or its political 
subdivisions for the benefit of its employees, if such plan has total assets 
in excess of $5,000,000; employee benefit plan within the meaning of the 
Employee Retirement Income Security Act of 1974 if the investment decision is 
made by a plan fiduciary, as defined in section 3(21) of such Act, which is 
either a bank, savings and loan association, insurance company, or registered 
investment adviser, or if the employee benefit plan has total assets in 
excess of $5,000,000 or, if a self-directed plan, with investment decisions 
made solely by persons that are accredited investors: 

   (2) Any private business development company as defined in Section 
202(a)(22) of the Investment Advisers Act of 1940; 

   (3) Any organization described in Section 501(C)(3) of the Internal 
Revenue Code, corporation, Massachusetts or similar business trust, or 
partnership, not formed for the specific purpose of acquiring the securities 
offered, with total assets in excess of $5,000,000; 

   (4) Any director, executive officer, or general partner of the issuer of 
the securities being offered or sold, or any director, executive officer, or 
general partner of a general partner of that issuer; 

   (5) Any natural person whose individual net worth, or joint net worth with 
that person's spouse, at the time of his purchase exceeds $1,000,000; 

<PAGE>

   (6) Any natural person who had an individual income in excess of $200,000 
in each of the two most recent years or joint income with that person's 
spouse in excess of $300,000 in each of those years and has a reasonable 
expectation of reaching the same income level in the current year; 

   (7) Any trust, with total assets in excess of $5,000,000, not formed for 
the specific purpose of acquiring the securities offered, whose purchase is 
directed by a sophisticated person as described in Rule 506(b)(2)(ii) of the 
Securities Act; and 

   (8) Any entity in which all of the equity owners are accredited investors. 

                                      3 
<PAGE>

                              PROSPECTUS SUMMARY 

   The following summary is qualified in its entirety by the more detailed 
information and financial statements appearing elsewhere in this Prospectus. 
In August 1996, the Company effected a 1,111.428-for-one Common Stock split. 
In addition, in October 1996, the holders of the Company's then outstanding 
Convertible Preferred Stock converted all outstanding shares of such 
Convertible Preferred Stock into an aggregate of 389,000 shares of Common 
Stock. Except as otherwise noted, all information in this Prospectus (i) 
gives retroactive effect to the aforementioned stock split and conversion of 
Convertible Preferred Stock, (ii) assumes no exercise of the Over-Allotment 
Option, (iii) assumes no exercise of the Redeemable Warrants or the Selling 
Securityholders Warrants, and (iv) assumes no exercise of the Underwriter's 
Warrants. Investors should carefully consider the information set forth under 
the heading "Risk Factors." 

                                 THE COMPANY 

   Hawaiian Natural Water Company, Inc. (the "Company") bottles, markets and 
distributes "natural" water under the name "Hawaiian Springs(TM)." The 
Company draws its water from a well located at the base of the Mauna Loa 
volcano in Kea'au on the Big Island of Hawaii. The water is "bottled at the 
source" in polyethylene therephthalate ("PET") plastic bottles, which are 
manufactured at the Company's bottling facility. This on-site bottle 
manufacturing operation enables the Company to reduce its packaging costs 
while at the same time improving its quality control, inventory management 
and delivery scheduling. The Company markets its water on the basis of 
superior quality and taste and on the worldwide reputation of Hawaii. 

   The Company has met all Food and Drug Administration ("FDA") requirements 
for the labeling of its water as "bottled at the source" and "natural." 
"Bottled at the source" signifies that the water is pumped directly from the 
source to the bottling facility, thereby eliminating handling and 
transportation procedures which might lead to contamination. "Natural" 
signifies that the chemical composition and mineral content of the bottled 
water are the same as those at the source. This contrasts with "purified" 
water from which certain chemicals and minerals are removed by means of 
filtration. 

   The Company began commercial operations in February 1995, selling 
initially in the Hawaiian market exclusively. The Company has since expanded 
its distribution on a limited basis into the West Coast and Southeastern 
portion of the United States, Guam and the Middle East. 

   Approximately 2.88 billion gallons of bottled water were sold in the 
United States in 1995, of which approximately 29.3% were sold in California. 
Non-sparkling water accounted for approximately 2.43 billion gallons, or 
approximately 84.4%, of total U.S. bottled water sales. The fastest growing 
segment of the non-sparkling bottled water market in the United States is the 
retail, premium (bottles of two liters or less are considered premium), PET 
market, the market in which the Company currently competes. This segment, 
which grew from a total of 335.8 million gallons in 1994 to 426.8 million 
gallons in 1995 (a 27.1% increase), has grown at double digit rates since 
1992, and is projected to continue growing at an average annual growth rate 
of approximately 9.4% through the year 2000. 

   Most of the Company's product is sold through retail channels such as 
convenience stores and supermarkets, although the Company also sells through 
food service outlets such as restaurants, bars, airlines, hotels, country 
clubs and military installations. The Company distributes its product 
primarily through distributors, but also utilizes brokers and in California 
sells directly to specialty retail chains. 

   The Company's objective is to become a leading provider of premium quality 
bottled water on a national and international basis. The Company plans to 
achieve this objective by expanding its presence in its current markets, 
entering new geographic markets and establishing distributor relationships as 
well as strategic distribution alliances with other national or international 
beverage companies in order to take advantage of their established 
distribution networks. 


                                       4
<PAGE>

                                 THE OFFERING 

Securities offered by the 
  Company......................  2,000,000 Units, each Unit consisting of one 
                                 share of Common Stock and one Redeemable 
                                 Warrant. The shares of Common Stock and 
                                 Redeemable Warrants comprising the Units 
                                 will be detachable and separately tradeable 
                                 upon issuance. Each Redeemable Warrant 
                                 entitles the registered holder thereof to 
                                 purchase one share of Common Stock at an 
                                 initial exercise price of $ per share [150% 
                                 of the initial public offering price per 
                                 Unit], subject to adjustment, at any time 
                                 following the date of issuance until , 2002 
                                 [60 months from the date of this 
                                 Prospectus]. The Company shall have the 
                                 right to redeem all, but not less than all, 
                                 of the Redeemable Warrants commencing , 1998 
                                 [12 months from the date of this Prospectus] 
                                 at a price of $.05 per Redeemable Warrant on 
                                 30 days' prior written notice, provided that 
                                 (i) the average closing bid price of the 
                                 Common Stock equals or exceeds 150% of the 
                                 then exercise price per share, subject to 
                                 adjustment, for any 20 trading days within a 
                                 period of 30 consecutive trading days ending 
                                 on the fifth trading day prior to the date 
                                 of the notice of redemption, and (ii) the 
                                 Company shall have obtained the consent of 
                                 the Underwriter. See "Description of Capital 
                                 Stock." 

   
Securities offered by Selling 
  Securityholders..............  643,500 Redeemable Warrants, which will be 
                                 issued to the Selling Securityholders upon 
                                 the automatic conversion of the Bridge 
                                 Warrants, and 643,500 shares of Common Stock 
                                 issuable upon exercise of such Redeemable 
                                 Warrants (the "Concurrent Offering"). The 
                                 Concurrent Offering is being registered at 
                                 the Company's expense but is not being 
                                 underwritten in the Offering. The Selling 
                                 Securityholders Warrants and the Selling 
                                 Securityholders Shares may be offered for 
                                 resale at any time on or after the date 
                                 hereof by the Selling Securityholders; 
                                 provided, however, that the Selling 
                                 Securityholders have agreed not to sell such 
                                 securities for a period of 12 months 
                                 following the date hereof and thereafter for 
                                 an additional six months without the prior 
                                 written consent of the Underwriter. The 
                                 Company will not receive any proceeds from 
                                 the sale of the Selling Securityholders 
                                 Warrants or the Selling Securityholders 
                                 Shares by the holders thereof, although the 
                                 Company will receive proceeds from the 
                                 exercise, if any, of the Selling 
                                 Securityholders Warrants. See "Selling 
                                 Securityholders." 
    

                                       5
<PAGE>

Common Stock outstanding before 
  the Offering.................  1,599,212 shares(1) 

Common Stock to be 
  outstanding after the 
  Offering ....................  3,599,212 shares(1) 

   
Redeemable Warrants to be 
  outstanding after the 
  Offering ....................  2,643,500(2) 
    

Proposed trading symbols on 
  NASDAQ SmallCap Market.......  Units:                "HNWCU" 
                                 Common Stock:         "HNWC" 
                                 Redeemable Warrants:  "HNWCW" 

   
Use of Proceeds................  The net proceeds of the Offering will be 
                                 used (i) to repay indebtedness of 
                                 approximately $1,588,000, including accrued 
                                 interest, incurred in connection with the 
                                 Bridge Financing, (ii) to repay other 
                                 indebtedness of approximately $739,000, 
                                 including accrued interest, owed to 
                                 stockholders and other investors, (iii) to 
                                 repay indebtedness of approximately 
                                 $100,000, including accrued interest, owed 
                                 to the Underwriter, (iv) to pay deferred 
                                 compensation and consulting fees of 
                                 approximately $108,000, (v) for improvements 
                                 to plant and equipment of up to $1,500,000, 
                                 (vi) for sales and marketing programs of up 
                                 to $2,000,000, and (vii) the balance 
                                 ($565,000) for working capital and general 
                                 corporate purposes. 
    

Risk Factors...................  Investment in the Units offered hereby is 
                                 highly speculative and involves significant 
                                 risks. These risks include (i) limited 
                                 history of operations; (ii) working capital 
                                 deficiencies, history of losses, accumulated 
                                 deficit, ability to continue as a going 
                                 concern; (iii) additional capital 
                                 requirements, uncertainty of additional 
                                 funding; (iv) lease of key operating assets; 
                                 (v) dependence on key personnel; (vi) 
                                 dependence on key customer; (vii) 
                                 governmental regulation, quality control; 
                                 (viii) competition; (ix) broad discretion of 
                                 management in use of proceeds; (x) repayment 
                                 of indebtedness, benefit to insiders, 
                                 potential conflicts of interest; (xi) 
                                 possible control by insiders; (xii) 
                                 securities eligible for future sale; (xiii) 
                                 absence of public market, arbitrary 
                                 determination of offering price, possible 
                                 volatility of stock price; (xiv) dilution; 
                                 (xv) Underwriter's lack of experience, 
                                 Underwriter's potential influence on the 
                                 market; (xvi) continued quotation on the 
                                 Nasdaq SmallCap Market; potential penny 
                                 stock classification; (xvii) current 
                                 prospectus and state Blue Sky registration 
                                 required to exercise Redeemable Warrants; 
                                 (xviii) redemption of Redeemable Warrants; 
                                 (xix) reduced probability of change of 
                                 control; and (xx) forward-looking 
                                 information and associated risk. See "Risk 
                                 Factors." 

- ------ 
(1) Excludes (i) a warrant to purchase an aggregate of 24,351 shares of 
    Common Stock at an exercise price of $.000009 per share, (ii) outstanding 
    options to purchase 225,000 shares of Common Stock at an exercise price 
    of $4.00 per share and (iii) 775,000 shares of Common Stock issuable 
    pursuant to options which may be granted under the Company's stock option 
    plan. 
   
(2) Includes 643,500 Selling Securityholders Warrants. 
    


                                       6
<PAGE>

                        SUMMARY FINANCIAL INFORMATION 

   The following table sets forth summary financial data of the Company as of 
December 31, 1996 and for the two years then ended (collectively, the 
"Year-End Data"). The Year-End Data has been derived from the audited 
financial statements of the Company appearing elsewhere herein, which have 
been audited by Arthur Andersen LLP. The summary financial data set forth 
below should be read in conjunction with "Management's Discussion and 
Analysis of Financial Condition and Results of Operations," the Financial 
Statements and notes thereto and other financial and statistical data 
appearing elsewhere in this Prospectus. 

<TABLE>
<CAPTION>
                                                   Years Ended December 31, 
                                               ------------------------------ 
                                                    1995            1996 
                                                ------------    -------------- 
<S>                                            <C>              <C>
Statement of Operations Data: 
Net sales  ..................................    $  588,920      $   866,060 
Cost of sales  ..............................       620,593          754,159 
Gross margin  ...............................       (31,673)         111,901 
Selling and marketing  ......................       220,651          264,617 
General and administrative  .................       437,289          787,592 
                                                ------------    -------------- 
  Total operating expenses  .................       657,940        1,052,209 
Interest expense, net  ......................        51,261          247,443 
                                                ------------    -------------- 
Net loss  ...................................    $ (740,874)     $(1,187,751) 
                                                ============    ============== 
Net loss per share  .........................    $    (0.62)     $     (0.74) 
                                                ============    ============== 
Weighted average number of common and common 
  equivalent shares outstanding .............     1,202,540        1,599,212 
</TABLE>

<TABLE>
<CAPTION>
                                                  December 31, 1996 
                                       -------------------------------------- 
                                            Actual             As Adjusted(1) 
                                        ---------------         -------------- 
<S>                                    <C>                     <C>
   
Balance Sheet Data: 
Working capital (deficit)  .....          $ (2,215,474)          $ 3,981,629 
Total assets  ..................             1,192,393             4,970,196 
Total liabilities  .............             2,610,315               478,212 
Stockholders' equity (deficit)              (1,417,922)            4,749,048 
</TABLE>
    

- ------ 
(1)  Adjusted to give effect to the Offering and the initial application of the
     net proceeds therefrom. Also reflects the amortization of the remaining
     original issue discount ($145,833) and loan costs ($287,197) relating to
     the Bridge Financing. See "Use of Proceeds."


                                       7
<PAGE>

                                 RISK FACTORS 

   The purchase of Units offered hereby involves substantial risks and 
immediate substantial dilution. Prospective investors should carefully 
consider the risk factors set forth below in addition to the other 
information contained in this Prospectus before purchasing the securities 
offered hereby. 

   Limited History of Operations. The Company has been engaged in commercial 
operations only since February 1995. The Company generated $588,920 in net 
sales in the fiscal year ended December 31, 1995, and $866,060 in net sales 
in the fiscal year ended December 31, 1996. Approximately 75% of these 
aggregate sales occurred in the Hawaiian market. The Company's objective is 
to become a leading provider of premium quality bottled water on a national 
and international basis. To date, however, the Company has only begun to 
penetrate major target markets, such as the Mainland U.S.A., which is far 
larger than the Company's local market and will likely have a significant 
impact on the ultimate success of the Company's business. While the Company 
believes that it has a distinctive product with a basis for acceptance 
worldwide, to date, the demand for this product on a national and 
international level has been largely untested. See "Business--Distribution." 

   Working Capital Deficiencies; History of Losses; Accumulated Deficit; 
Ability to Continue as a Going Concern. The Company had working capital 
deficiencies of $721,336 and $2,215,474 at December 31, 1995 and 1996, 
respectively, and a net loss of $740,874 and $1,187,751 for the respective 
fiscal years then ended. As of December 31, 1996, the Company had an 
accumulated deficit of $2,047,715. The Company's results of operations for 
the first quarter of fiscal 1997 will include aggregate interest expense of 
approximately $471,000 relating to the Bridge Financing, including an 
aggregate of approximately $433,000 in amortization of original issue 
discount and offering expenses. See "The Company" and "Capitalization." 
Subsequent to December 31, 1996 the Company has continued to generate losses. 
The Company is likely to continue to generate losses until such time as it 
achieves higher sales levels. Whether the Company will achieve these higher 
sales levels depends upon the acceptance of its product in larger markets 
outside Hawaii, which are still substantially untested. There can be no 
assurance that the Company will achieve profitability in the future or, if 
so, as to the timing or amount thereof. The report of independent public 
accountants on the Company's financial statements for each of the fiscal 
years ended December 31, 1995 and 1996 contains an explanatory fourth 
paragraph to the effect that the Company's accumulated deficit, negative cash 
flows from operations, significant liabilities and need for additional 
capital raise substantial doubt about the Company's ability to continue as a 
going concern. See "Selected Financial Data," "Management's Discussion and 
Analysis of Financial Condition and Results of Operations" and the Financial 
Statements and notes thereto included herein. 

   Additional Capital Requirements; Uncertainty of Additional Funding. 
Based on its current operating plan, the Company anticipates that its 
existing capital resources together with the proceeds of this Offering will 
be adequate to satisfy its capital requirements for a period of at least 12 
months from the date of this Prospectus. Thereafter, the Company may require 
additional capital in order to expand its business. Historically, the Company 
has been substantially dependent upon debt and equity financing and 
guarantees from its affiliates. There can be no assurance that the Company's 
affiliates will continue to extend or guarantee such financing. A portion of 
the proceeds of the Offering will be used to repay all outstanding 
indebtedness to the Company's affiliates. See "Use of Proceeds," "The 
Company--Recent Bridge Financing" and "Certain Transaction." Additional 
financing, if any, may be either equity, debt or a combination of debt and 
equity. An equity financing could result in dilution in the Company's net 
tangible book value per share of Common Stock. There can be no assurance that 
the Company will be able to secure additional debt or equity financing or 
that such financing will be available on favorable terms. The Company has 
agreed not to sell or offer for sale any of its securities for a period of 18 
months following the date of this Prospectus without the consent of the 
Underwriter. If the Company is unable to obtain additional financing, if 
needed, the Company's ability to meet its obligations and to maintain or 
expand its operations as desired will be materially and adversely affected. 
See "Business" and "Management's Discussion and Analysis of Financial 
Condition and Results of Operations." 

   Lease of Key Operating Assets. The Company leases its water source and 
bottling facility pursuant to a long-term lease agreement with a principal 
stockholder. This lease agreement requires the Company to make rental 
payments to the lessor of the facility, which could be substantial, depending 
upon the Company's level of gross sales. In addition, the lease arrangement 
results in the Company exercising less control over its operations 


                                       8
<PAGE>

than if the Company had ownership of these assets. The lessor is entitled to 
make use of the premises (other than the existing structures) for the brewing 
of beer or the manufacture of other beverages (other than natural water) and 
is also entitled to draw up to 50% of the water flow from the leased well for 
such purposes. The Company believes that if the lessor were to draw 50% of 
the water flow from the well for other such purposes, the remaining 50% would 
be adequate for the current and projected future needs of the Company's 
business. The lessor currently conducts no other activity on the leased 
premises, and the Company believes that the lessor has no current plans to 
conduct any such activity in the foreseeable future. See 
"Business--Facilities." 

   Dependence on Key Personnel. The Company has been substantially dependent 
upon the services of Marcus Bender, its Chief Executive Officer, for the 
development and management of its business to date. Loss of the services of 
Mr. Bender would have a material adverse effect on the Company. The Company 
has entered into an employment agreement with Mr. Bender pursuant to which he 
will be employed as the Company's President for a five year term. Pursuant to 
this employment agreement, Mr. Bender has agreed to devote his full working 
time and best efforts to the performance of his duties on behalf of the 
Company. Mr. Bender has also agreed not to compete with the Company in the 
sale of natural water for a period of two years following termination of the 
employment agreement. The Company has obtained $1.0 million in key man life 
insurance on the life of Mr. Bender. Nevertheless, the loss of Mr. Bender 
would have a material adverse effect on the Company. See 
"Management--Executive Compensation--Employment Agreement." 

   Dependence on Key Customer. In 1995, the Company's Hawaiian distributor, 
which was then Eagle Distributors ("Eagle"), the Anheuser-Busch distributor 
in Hawaii, accounted for approximately 81% of the Company's aggregate net 
sales. Eagle was subsequently acquired by Anheuser-Busch, which terminated 
distribution of all non Anheuser-Busch brands. As a result, the Company 
entered into a distributorship agreement with Paradise Beverages 
("Paradise"). Since the inception of the agreement with Paradise, Paradise 
has accounted for a majority of the Company's net sales. The Company's 
distribution agreement with Paradise is based upon an oral understanding, 
which is terminable at will by either party. Termination of this distribution 
agreement for any reason could have a material adverse effect on the Company. 

   Governmental Regulation; Quality Control. The bottled water industry is 
highly regulated both in the United States and abroad. Various state and 
Federal regulations, designed to ensure the quality of the water and the 
truthfulness of its marketing claims, require the Company to monitor each 
aspect of its production process, including its water source, its bottling 
operations and its packaging and labeling practices. Government regulations 
in foreign jurisdictions are generally similar to, and in certain respects 
more stringent than, U.S. regulations. Failure to meet applicable regulations 
in U.S. or foreign markets could lead to costly recalls, loss of 
certification to market product or, even in the absence of governmental 
action, loss of revenue as a result of adverse market reaction to negative 
publicity. The Company's sales to Japan were halted in October 1995, after a 
few months of operations, when the Japanese Ministry of Health and Welfare 
ordered a total recall of all bottled water then stocked by certain 
competitors. Although the Company's product was not specifically covered by 
this order, due to ensuing adverse market conditions, the Company's then 
Japanese distributor refused to accept additional shipments from the Company. 
Although the Company retains its certification to sell bottled water in Japan 
and has since entered into arrangements with a Japanese importer and broker 
to represent the Company's product, shipments of the Company's product to 
Japan have not yet recommenced and there can be no assurance that shipments 
will recommence in the future. See "Business--Distribution" and 
"--Governmental Regulation; Quality Control." 

   Competition. The bottled water industry is highly competitive. There are 
numerous competitors in most major markets, and differentiation among them 
can be difficult since the product is often perceived as generic by 
consumers. Barriers to entry may be low at certain local levels but increase 
significantly at the national and international levels because of the large 
marketing and distribution costs associated with obtaining and maintaining a 
presence at such levels. In California, for example, the largest U.S. market, 
substantial "slotting fees" are typically required to be paid in order to 
obtain shelf space for new and untested products in major supermarket chains, 
which account for a significant percentage of bottled water sales. The 
Company desires to become a leading provider of premium quality bottled water 
on a national and international basis. On both bases, the Company competes 
primarily with large, established foreign and domestic companies, all of 
which have significantly greater financial and other resources than the 
Company. The Company's principal foreign competitors include Great Brands of 
Europe, a French company which distributes under the "Evian," "Volvic" and 
"Dannon Natural Spring Water" names, and Perrier, S.A., a French company, 
which distributes through its U.S. subsid- 


                                       9
<PAGE>

iary, The Perrier Group, under the "Arrowhead" and "Poland Spring" names, 
among others. The Company's principal domestic competitors include Crystal 
Geyser Water Co., a California company which distributes under the "Crystal 
Geyser" name, Nora Beverage Co., a Connecticut company which distributes 
Canadian sourced water under the "Naya" name, and Mountain Valley Water Co., 
an Arkansas company which distributes under the "Mountain Valley" name. See 
"Business--Competition." 

   No Dividends. The Company has never paid any dividends on its Common Stock 
and does not currently intend to pay dividends on its Common Stock in the 
foreseeable future. The Company currently intends to retain all its earnings, 
if any, to finance the development and expansion of its business. It is also 
likely that the Company will be required to agree to restrictions on the 
payment of dividends in connection with future financings. See "Dividend 
Policy." 

   
   Broad Discretion of Management in Use of Proceeds. Approximately 38.9% of 
the estimated net proceeds of the Offering (approximately 47.2% if the 
Over-Allotment Option is exercised in full) is to be used for (i) selling and 
marketing and (ii) working capital and general corporate purposes in the 
discretion of the Company's management, upon whose judgment the public 
investors must depend. See "Use of Proceeds." 

   Repayment of Indebtedness; Benefit to Insiders; Potential Conflicts of 
Interest. Approximately $1,800,000 or 27.3% of the estimated net proceeds of 
the Offering, have been allocated for repayment of unaffiliated indebtedness, 
including repayment of the Bridge Notes in the outstanding principal amount 
of $1,500,000, plus accrued interest, and the repayment of indebtedness in 
the amount of $100,000, plus accrued interest, owed to the Underwriter. In 
addition, approximately $627,000 or 9.5% of the net proceeds of the Offering, 
have been allocated for repayment of indebtedness owed to or guaranteed by 
officers, directors or principal stockholders of the Company. Accordingly, 
these insiders will benefit directly to the extent that the net proceeds of 
the Offering are used to repay such indebtedness. Conflicts between the 
personal interest of these insiders and the Company may be created as a 
result of such intended repayment. The Company has also entered into other 
arrangements with affiliated parties with respect to various significant 
aspects of the Company's operations, such as the lease of its water source 
and bottling facility, the purchase of its bottles pursuant to a Blow Molding 
Agreement and the engagement of com.com. Inc. as its principal marketing 
consultant. In addition, the Company has agreed in principle to purchase the 
bottling equipment subject to the Blow Molding Agreement, for payments over 
five years aggregating $1,200,000, and if such purchase is consummated, the 
Company will use up to $375,000 of the net proceeds of this Offering as an 
initial payment toward such purchase. The Company believes that all of these 
arrangements are favorable to the Company and were entered into on terms 
reflecting arms' length negotiation; however, since no independent appraisals 
evaluating these affiliated business transactions were obtained, there can be 
no assurance that such transactions were based on terms no less favorable 
than could have been obtained from unaffiliated third parties. Potential 
conflicts of interest could arise between the Company and the affiliated 
parties in connection with the future enforcement, amendment or termination 
of these arrangements. See "Use of Proceeds," "Business--Bottling 
Operations," "--Marketing" and "--Facilities", "Management," "Certain 
Transactions" and "Principal Stockholders." 
    
   Possible Control by Insiders. Upon completion of the Offering, the 
executive officers and directors will beneficially own approximately 36.65% 
of the outstanding Common Stock and may be able to elect all the Company's 
directors and thereby direct the policies of the Company. See "Principal 
Stockholders" and "Management." 

   Securities Eligible for Future Sale. Sales of substantial amounts of 
Common Stock after the Offering could adversely affect the market price of 
the Company's Common Stock. The number of shares of Common Stock available 
for sale in the public market is limited by restrictions under the Securities 
Act of 1933, as amended (the "Securities Act"), and by lock-up agreements 
pursuant to which the holders of all of the issued and outstanding shares 
prior to the Offering have agreed not to sell or otherwise dispose of any of 
their shares for a period of 18 months after the date of this Prospectus (the 
"Lock-up Period") without the prior written consent of the Underwriter. The 
Underwriter may, in its sole discretion and at any time without notice, 
release all or any portion of the shares subject to such lock-up agreements. 
Although the Underwriter does not currently intend to release all of such 
shares from the lock-up agreements prior to their expiration, it may from 
time to time release all or a portion thereof, depending on a 
securityholder's individual circumstances, as market conditions permit. Of 
the 3,599,212 shares of Common Stock that will be outstanding after the 
Offering, the 2,000,000 shares underlying the Units sold in this Offering 
will be freely tradeable without restriction or further registration under 


                                       10
<PAGE>
the Securities Act, except that shares owned by "affiliates" of the Company, 
as that term is defined in Rule 144 ("Rule 144") under the Securities Act 
("Affiliates"), may generally only be sold in compliance with applicable 
provisions of Rule 144. The remaining 1,599,212 shares of Common Stock will 
be "restricted securities," as that term is defined in Rule 144, and in 
certain circumstances may be sold without registration pursuant to such rule. 
Beginning 90 days following the date of this Prospectus, all of such 
restricted shares will become eligible for sale in compliance with Rule 144; 
however, all of these shares are subject to lock-up agreements and will be 
subject to restrictions on sale until the expiration of the Lock-up Period, 
unless released therefrom by the Underwriter. In addition, subject to the 
consent of the Underwriter, the Company intends to register a total of up to 
1,000,000 shares of Common Stock issued or issuable upon the exercise of 
stock options granted or available for grant pursuant to the Company's stock 
option plan. There are currently 225,000 shares subject to outstanding 
options, none of which are currently exercisable. All of the shares subject 
to such exercisable options are subject to lock-up agreements. See 
"Management--Stock Option Plan," "Description of Capital Stock," "Securities 
Eligible for Future Sale" and "Underwriting." 
   
   The Redeemable Warrants and the shares of Common Stock underlying such 
Redeemable Warrants, upon exercise thereof, will be freely tradeable without 
restriction under the Securities Act, except for any Redeemable Warrants or 
shares of Common Stock purchased by Affiliates, which will be subject to the 
resale limitations of Rule 144. In addition, 643,500 Selling Securityholders 
Warrants and the Selling Securityholders Shares underlying same are being 
registered in the Concurrent Offering. Holders of such Selling 
Securityholders Warrants and Selling Securityholders Shares have agreed not 
to, directly or indirectly, sell, hypothecate or otherwise transfer such 
securities during the first 12 months of the Lock-up Period and thereafter 
until the end of the Lock-up Period without the prior written consent of the 
Underwriter. 
    
   Absence of Public Market; Arbitrary Determination of Offering Price; 
Possible Volatility of Stock Price. Prior to this Offering, there has been no 
public market for the Units, the Common Stock or the Redeemable Warrants, and 
there can be no assurance that any active public market for any such 
securities will develop or be sustained after the Offering. The initial 
public offering price of the Units has been determined by negotiations among 
the Company and the Underwriter and may not necessarily bear any relationship 
to the assets, book value, earnings or net worth of the Company or any other 
recognized criteria and should not be considered to be an indication of the 
actual value of the Company. Accordingly, the initial public offering price 
may bear no relationship to the trading prices of the securities offered 
hereby after the consummation of this Offering, and there can be no assurance 
that these prices will not decline below the initial public offering price. 
See "Underwriting." The trading prices of the Units, the Common Stock and the 
Redeemable Warrants could be subject to wide fluctuations in response to 
actual or anticipated quarterly operating results of the Company, 
announcements of the Company or its competitors and general market 
conditions, as well as other events or factors. In addition, the stock 
markets have experienced extreme price and volume trading volatility in 
recent years. This volatility has had a substantial effect on the market 
price of many small capitalization companies, and has often been unrelated to 
the operating performance of those companies. This volatility may adversely 
affect the market price of the Units, Common Stock and Redeemable Warrants. 

   Dilution; Disproportionate Risk to Purchasers of Units. Purchasers of the 
Units at the initial public offering price will experience immediate and 
substantial dilution in the net tangible book value per share of Common Stock 
of $2.68 or 67% ($2.51 or 63%, if the Over-Allotment Option is exercised in 
full). The existing stockholders of the Company have acquired their 
respective equity interests at costs substantially below the offering price 
in this Offering. Accordingly, to the extent that the Company incurs losses, 
the purchasers of the Units will bear a disproportionate risk with respect to 
such losses. See "Dilution." 

   Underwriter's Lack of Experience; Underwriter's Potential Influence on the 
Market. Although the Underwriter commenced operations in May 1994, it does 
not have extensive experience as an underwriter of public offerings of 
securities. In addition, the Underwriter is a relatively small firm, and no 
assurance can be given that the Underwriter will be able to participate as a 
market maker for the Units, the Common Stock or the Redeemable Warrants or 
that any other broker-dealer will make a market in the Units, the Common 
Stock or the Redeemable Warrants. It is anticipated that a significant 
portion of the Units offered hereby will be sold to customers of the 
Underwriter. Although the Underwriter has advised the Company that it intends 
to make a market in the Units, the Common Stock and the Redeemable Warrants, 
it will have no legal obligation to do so. The 

                                       11
<PAGE>

prices and the liquidity of the Units, the Common Stock and the Redeemable 
Warrants may be significantly affected by the degree, if any, of the 
Underwriter's participation in the market. No assurance can be given that any 
market activities of the Underwriter, if commenced, will be continued. See 
"Underwriting." 

   Continued Quotation on the Nasdaq SmallCap Market; Potential Penny Stock 
Classification. The Company has applied to have the Units, the Common Stock 
and the Redeemable Warrants approved for quotation on the Nasdaq SmallCap 
Market and believes it will meet the initial listing requirements upon 
consummation of this Offering. However, there can be no assurance that a 
trading market for these securities will develop, or if developed, that it 
will be maintained. In addition, no assurance can be given that the Company 
will be able to satisfy the criteria for continued quotation on the Nasdaq 
SmallCap Market following this Offering. Failure to meet the maintenance 
criteria in the future may result in the Units, the Common Stock and the 
Redeemable Warrants not being eligible for quotation. 

   If the Company were removed from the Nasdaq SmallCap Market, trading, if 
any, in the Units, the Common Stock or the Redeemable Warrants would 
thereafter have to be conducted in the over-the-counter market in the 
so-called "pink sheets" or, if then available, Nasdaq's OTC Bulletin Board. 
As a result, holders of the Units, the Common Stock and the Redeemable 
Warrants would find it more difficult to dispose of, or to obtain accurate 
quotations as to the market value of, such securities. 

   In addition, if the Units, the Common Stock or the Redeemable Warrants are 
delisted from trading on Nasdaq and the trading price of the Common Stock is 
less than $5.00 per share, trading in the Common Stock would also be subject 
to the requirements of Rule 15g-9 promulgated under the Securities Exchange 
Act of 1934, as amended (the "Exchange Act"). Under such rule, broker-dealers 
who recommend such low-priced securities to persons other than established 
customers and accredited investors must satisfy special sales practice 
requirements, including a requirement that they make an individualized 
written suitability determination for the purchaser and receive the 
purchaser's written consent prior to the transaction. The Securities 
Enforcement Remedies and Penny Stock Reform Act of 1990 also requires 
additional disclosure in connection with any trades involving a stock defined 
as a penny stock (generally, according to recent regulations adopted by the 
Securities and Exchange Commission (the "Commission"), any equity security 
not traded on an exchange or quoted on Nasdaq that has a market price of less 
than $5.00 per share, subject to certain exceptions), including the delivery, 
prior to any penny stock transaction, of a disclosure schedule explaining the 
penny stock market and the risks associated therewith. Such requirements 
could severely limit the market liquidity of Units, Common Stock and 
Redeemable Warrants and the ability of purchasers in the Offering to sell 
their securities in the secondary market. There can be no assurance that the 
Units, Common Stock and Redeemable Warrants will not be delisted or treated 
as a penny stock. 

   Current Prospectus and State Blue Sky Registration Required to Exercise 
Redeemable Warrants. The Redeemable Warrants issued in the Offering are not 
exercisable unless, at the time of exercise, the Company has distributed a 
current prospectus covering the shares of Common Stock issuable upon exercise 
of such Redeemable Warrants and such shares have been registered, qualified 
or deemed to be exempt under the securities laws of the state of residence of 
the holder who wishes to exercise such Redeemable Warrants. In addition, in 
the event any Redeemable Warrants are exercised at any time after nine months 
from the date of this Prospectus, the Company will be required to file a 
post-effective amendment and deliver a current prospectus before the 
Redeemable Warrants may be exercised. Although the Company will use its best 
efforts to have all such shares so registered or qualified on or before the 
exercise date and to maintain a current prospectus relating thereto until the 
expiration of such Redeemable Warrants, there is no assurance that it will be 
able to do so. Holders of Redeemable Warrants who exercise such Redeemable 
Warrants at a time the Company does not have a current prospectus may receive 
unregistered and, therefore, restricted shares of Common Stock. Although the 
Units will not knowingly be sold to purchasers in jurisdictions in which the 
Units are not registered or otherwise qualified for sale, purchasers may buy 
Redeemable Warrants in the after market or may move to jurisdictions in which 
the shares underlying the Redeemable Warrants are not registered or qualified 
during the period that the Redeemable Warrants are exercisable. In this 
event, the Company would be unable to issue shares to those persons desiring 
to exercise their Redeemable Warrants unless and until the shares and 
Redeemable Warrants could be qualified for sale in the jurisdiction in which 
such purchasers reside, or an exemption from such qualification exists in 
such jurisdiction, and holders of Redeemable Warrants would have no choice 
but to attempt to sell the Redeemable Warrants in a jurisdiction where such 
sale is permissible or allow them to expire unexercised. 

                                       12
<PAGE>
   Redemption of Redeemable Warrants. Commencing ________________, 1998 [12 
months from the date of this Prospectus], the Company shall have the right to 
redeem all, but not less than all, of the Redeemable Warrants, at a price of 
$.05 per Redeemable Warrant on 30 days' prior written notice, provided that 
the Company shall have obtained the consent of the Underwriter, and the 
average closing bid price of the Common Stock equals or exceeds 150% of the 
then exercise price per share, subject to adjustment, for any 20 trading days 
within a period of 30 consecutive trading days ending on the fifth trading 
day prior to the date of the notice of redemption. In the event the Company 
exercises the right to redeem the Redeemable Warrants, such Redeemable 
Warrants will be exercisable until the close of business on the date fixed 
for redemption in such notice. If any Redeemable Warrant called for 
redemption is not exercised by such time, it will cease to be exercisable and 
the holder will be entitled only to the redemption price. 

   Reduced Probability of Change of Control. The Company's Articles of 
Incorporation contain provisions enabling the Board of Directors to issue 
Preferred Stock in one or more series, with such rights, preferences, 
privileges and restrictions as the Board of Directors may determine without 
any further vote or action by the stockholders. See "Description of Capital 
Stock--Preferred Stock." In addition, Section 415-172 of the Hawaii Revised 
Statutes requires stockholder approval prior to the consummation of a 
"control share acquisition" resulting in beneficial ownership by an acquiring 
person of in excess of 10% of the voting power of a public corporation 
incorporated in Hawaii with at least 100 stockholders and its principal place 
of business or substantial assets located in Hawaii. These provisions could 
reduce the probability of any change of control or acquisition of the 
Company. While such provisions are intended to enable the Board of Directors 
to maximize stockholder value, they may have the effect of discouraging 
takeovers which could be in the best interest of certain stockholders. There 
is no assurance that such provisions will not have an adverse effect on the 
market value of the Company's stock in the future. 

   Forward-Looking Information and Associated Risk. This Prospectus contains 
various forward-looking statements, including statements regarding, among 
other things, (i) the Company's growth strategy, (ii) anticipated trends in 
the Company's business, and (iii) the Company's ability to enter into 
contracts with distributors and strategic partners. These statements are 
based upon management's current beliefs as well as assumptions made by 
management based upon information currently available to it. These statements 
are subject to various risks and uncertainties, including those described 
above, as well as potential changes in economic or regulatory conditions 
generally which are largely beyond the Company's control. Should one or more 
of these risks materialize or changes occur, or should management's 
assumptions prove incorrect, the Company's actual results may vary materially 
from those anticipated or projected. 

                                       13
<PAGE>
                                 THE COMPANY 

   The Company was incorporated in Hawaii in September 1994. The principal 
executive offices of the Company are located at 248 Mokauea Street, Honolulu, 
Hawaii 96819; the Company's telephone number is (808) 832-4550. See 
"Business--Facilities." The Company has no subsidiaries and has no ownership 
interest in any other company or business. 

   
   Recent Bridge Financing. On October 10, 1996, the Company consummated a 
bridge financing (the "Bridge Financing") pursuant to which it issued an 
aggregate of: (i) $1,500,000 in principal amount of promissory notes (the 
"Bridge Notes"), which are due and payable upon the earlier of: (a) the 
closing of the sale of securities or other financing of the Company from 
which the Company receives gross proceeds of at least $2,000,000, or (b) 
October 10, 1997, and (ii) 750,000 warrants (the "Bridge Warrants"), each 
Bridge Warrant entitling the holder to purchase one share of Common Stock at 
an initial exercise price of $1.50 per share (subject to adjustment upon the 
occurrence of certain events) during the three-year period commencing October 
10, 1997. The effective interest rate on the Bridge Notes, including coupon 
interest at the rate of 10% per annum, $187,500 in aggregate original issue 
discount and $369,253 in aggregate issuance costs, is 47.1% to maturity and 
73.6% assuming the Bridge Notes are repaid in full on May 10, 1997. In April 
1997, certain investors who participated in the Bridge Financing agreed to 
cancel an aggregate of 106,500 Bridge Warrants. 

   The net proceeds of approximately $1,131,000 from the Bridge Financing 
(net of commissions and expenses of such offering payable by the Company) 
were used to: (i) repay bank and other indebtedness to an affiliate in the 
aggregate amount of approximately $362,000; (ii) create a reserve in the 
amount of $250,000 for the payment of fees and expenses of this Offering; and 
(iii) for working capital and general corporate purposes. Upon the 
consummation of this Offering, each outstanding Bridge Warrant, will 
automatically, without any action by the holder thereof, be converted into a 
Redeemable Warrant (a "Selling Securityholders Warrant") having terms 
identical to those of the Redeemable Warrants contained in the Units offered 
hereby. The Selling Securityholders Warrants and the Selling Securityholders 
Shares issuable upon exercise thereof are being registered under the 
Securities Act pursuant to the Registration Statement of which this 
Prospectus is a part (the "Concurrent Offering"). The Company intends to use 
a portion of the net proceeds of this Offering to repay the entire principal 
amount of, and accrued interest on, the Bridge Notes. See "Use of Proceeds." 
    
   Recapitalization. In August 1996, the Company effected a recapitalization 
(the "Recapitalization") without a formal reorganization. As part of the 
Recapitalization, the Board of Directors approved a 1,111.428-for-one Common 
Stock split and negotiated a conversion of all then outstanding shares of the 
Company's Convertible Preferred Stock into an aggregate of 389,000 shares of 
Common Stock, effective as of the closing of the Bridge Financing. Upon such 
conversion, the Board of Directors declared a dividend on the Convertible 
Preferred Stock in an amount equal to all accrued but unpaid dividends 
thereon from the date of issuance to the date of conversion. Such dividend, 
in the aggregate amount of $38,678, was paid in the form of a promissory 
note, bearing interest at an annual rate of 8%, due and payable in full upon 
the satisfaction of certain financial conditions by the Company. Such 
conditions will be met upon consummation of this Offering, and accordingly 
the Company will be obligated to pay such promissory notes in full out of the 
proceeds of this Offering. See "Use of Proceeds." 

                                       14
<PAGE>
                               USE OF PROCEEDS 

   The net proceeds to the Company from the sale of the Units offered by the 
Company hereby, after deduction of estimated underwriting discounts, the 
Underwriter's non-accountable expense allowance and other estimated expenses 
of the Offering payable by the Company, are expected to aggregate $6,600,000 
($7,644,000 if the Over-Allotment Option is exercised in full), assuming an 
initial public offering price of $4.00 per Unit. 

   
   The Company intends to use the net proceeds as follows: (i) approximately 
$1,588,000 to repay the Bridge Notes (plus all accrued interest) in full; 
(ii) approximately $627,000 to repay all of the Company's outstanding 
indebtedness (plus accrued interest) to stockholders or their affiliates, 
including an aggregate of approximately $40,000 of indebtedness (including 
accrued interest) declared as a dividend in connection with the conversion of 
the Company's previously outstanding Convertible Preferred Stock; (iii) 
approximately $112,000 to repay all of the Company's outstanding indebtedness 
(plus accrued interest) to an unaffiliated investor; (iv) approximately 
$100,000 to repay indebtedness owed to the Underwriter, plus accrued 
interest, (v) approximately $108,000 to pay deferred compensation and 
consulting fees; (vi) up to $1,500,000 for improvements to plant and 
equipment; (vii) up to $2,000,000 to further develop and enhance the 
Company's sales and marketing programs; and (viii) the balance ($565,000) for 
working capital and general corporate purposes. Anticipated improvements to 
the Company's plant and equipment involve primarily (i) the purchase of 
bottle manufacturing equipment, including the expected purchase of the 
equipment currently subject to the Blow Molding Agreement, so as to increase 
the Company's supply of bottles and lower its cost of materials, (ii) the 
purchase of automated packing and labelling equipment so as to improve the 
efficiency of the Company bottling line, and (iii) the construction of new, 
or reconfiguration of old, warehouse space so as to create on-site storage 
for finished goods inventory. Anticipated sales and marketing expenditures 
involve primarily (i) radio and television advertising, and (ii) event 
marketing, in the Company's primary target markets. The following the table 
summarizes the Company's estimated use of the net proceeds:

<TABLE>
<CAPTION>
                                                                                Approximate     Approximate 
Application of Proceeds                                                           Amount        Percentage 
 ---------------------                                                         -------------   ------------- 
<S>                                                                            <C>             <C>
Repayment of Bridge Note, plus accrued interest  ...........................    $1,588,000          24.1% 
Repayment of indebtedness to stockholders and their affiliates, plus 
  accrued interest .........................................................       627,000           9.5 
Repayment of unaffiliated investor loan, plus accrued interest  ............       112,000           1.7 
Repayment of indebtedness to the Underwriter, plus accrued interest  .......       100,000           1.5 
Payment of deferred compensation and consulting fees  ......................       108,000           1.6 
Improvements to plant and equipment  .......................................     1,500,000          22.7 
Selling and marketing  .....................................................     2,000,000          30.3 
Working capital and general corporate purposes  ............................       565,000           8.6 
                                                                               -------------   ------------- 
 Total  ....................................................................    $6,600,000         100  % 
                                                                               =============   =============
     
</TABLE>

   In the event the Underwriter exercises the Over-Allotment Option in full, 
the Company will receive an additional $1,044,000 of net proceeds, after 
deduction of underwriting discounts and the Underwriter's non-accountable 
expense allowance, and will utilize such additional proceeds for additional 
selling and marketing expenses and for general corporate purposes. 

   The Bridge Notes bear interest at the rate of 10% per annum and mature on 
the earlier of: (i) the closing of a sale of securities or other financing of 
the Company from which the Company receives gross proceeds of at least 
$2,000,000 or (ii) October 10, 1997, one year from the date of issuance. The 
proceeds of the Bridge Notes were used (i) to repay bank and other 
indebtedness to an affiliate in the aggregate amount of approximately 
$362,000; (ii) to pay fees and expenses of this Offering; and (iii) for 
working capital and other general corporate purposes. See "The 
Company--Recent Bridge Financing." 

   Of the indebtedness owed to stockholders or their affiliates, (i) $50,000 
owed to an affiliate bears interest at the rate of 12% per annum and is due 
upon consummation of this Offering; (ii) an aggregate of $482,715, owing to 
three stockholders, bears interest at the rate of 12% per annum and is due in 
April 1997 or, if earlier, upon consummation of this Offering; and (iii) an 
aggregate of $38,678, owing to holders of the Company's pre- 

                                       15
<PAGE>
   
viously outstanding Convertible Preferred Stock, bears interest at the rate 
of 8% per annum and is due upon the satisfaction by the Company of certain 
financial conditions which will be satisfied upon consummation of this 
Offering. An additional $100,000 borrowed from an unaffiliated investor bears 
interest at the rate of 12% per annum and is due in May 1997 or, if earlier, 
upon consummation of this Offering. The $100,000 loan from the Underwriter bears
interest at the rate of 10% per annum and is due and payable in full on July 15,
1997 or, if earlier, upon consummation of this Offering. 
    

   The Company anticipates that the proceeds from the Offering, together with 
projected cash flow from operations, will be sufficient to fund its 
operations for at least 12 months from the date of this Prospectus. 
Thereafter, the Company may need to raise additional funds. There can be no 
assurance that additional financing will be available or if available will be 
on favorable terms. If the Company is unable to obtain such additional 
financing, the Company's ability to maintain its current level of operations 
will be materially and adversely affected. See "Risk Factors--Additional 
Capital Requirements; Uncertainty of Additional Funding." 

   Pending application of the proceeds of the Offering, the Company intends 
to invest the net proceeds in certificates of deposit, money market accounts, 
United States government obligations or other short-term interest bearing 
obligations of investment grade. 

   Proceeds of this Offering may also be used, if the Company so elects, to 
acquire companies or products that complement its business or operations. In 
the ordinary course of its business, the Company from time to time evaluates 
companies for acquisition and products for acquisition or license. The 
Company has no agreement or arrangement with respect to any such acquisition 
or license. 

                               DIVIDEND POLICY 

   The Company has never paid any dividends on its Common Stock and does not 
currently intend to pay dividends on its Common Stock in the foreseeable 
future. The Company currently intends to retain all its earnings to finance 
the development and expansion of its business. It is also likely that the 
Company will be required to agree to restrictions on the payment of dividends 
in connection with future financings, if any. See "Risk Factors -- No 
Dividends." 

                                       16
<PAGE>

                                CAPITALIZATION 

   The following table sets forth the capitalization of the Company as of 
December 31, 1996, and as adjusted to reflect the sale of the Units offered 
hereby and the intended application of the net proceeds therefrom (assuming 
an initial public offering price of $4.00 per Unit and after deducting the 
estimated underwriting discounts and Offering expenses payable by the 
Company). This table should be read in conjunction with the Company's 
financial statements attached hereto. See "Management's Discussion and 
Analysis of Financial Condition and Results of Operations--Liquidity and 
Capital Resources." 

<TABLE>
<CAPTION>
   
                                                                        Actual        As Adjusted 
                                                                    --------------   -------------- 
<S>                                                                 <C>              <C>
Loans from related parties  .....................................    $   532,715(1)   $         -- 
Capital lease obligations  ......................................        125,740          125,740 
Private investor loan  ..........................................        100,000               -- 
Loan from Underwriter(2)  .......................................        100,000 
Bridge Notes  ...................................................      1,354,167(3)            -- 
Stockholders' equity 
   Preferred Stock, $1.00 par value, 5,000,000 shares authorized, 
     no shares outstanding  .....................................             --               -- 
   Common Stock, no par value, 20,000,000 shares authorized, 
     1,599,212 shares 
     outstanding, actual, 3,599,212 shares, 
     as adjusted(4)  ............................................        629,793        7,229,793 
   Accumulated deficit ..........................................     (2,047,715)      (2,480,745)(5) 
                                                                    --------------   -------------- 
     Total stockholders' equity (deficit)  ......................     (1,417,922)       4,749,048 
                                                                    --------------   -------------- 
        Total capitalization ....................................    $   794,700      $ 4,874,788 
                                                                    ==============   ============== 

</TABLE>

- ------ 
(1) Includes a February 1997 shareholder loan of $75,000. 

(2) Incurred in April 1997. See "Management's Discussion and Analysis of 
    Financial Condition and Results of Operations -- Liquidity and Capital 
    Resources." 

(3) Includes $145,833 of unamortized original issue discount relating to the 
    value of the Bridge Warrants. 

(4) Excludes (i) a warrants to purchase an aggregate of 24,351 shares of 
    Common Stock at an exercise price of $.000009 per share, (ii) outstanding 
    options to purchase 225,000 shares of Common Stock at an exercise price 
    of $4.00 per share and (iii) 775,000 shares of Common Stock issuable 
    pursuant to options which may be granted under the Company's stock option 
    plan. 

(5) Includes non-recurring interest expense of $433,030 for the unamortized 
    portion of the original issue discount ($145,833) and loan costs 
    ($287,197) relating to the Bridge Financing. 
    

                                       17
<PAGE>

                                   DILUTION 

   "Net tangible book value per share" represents the amount of total 
tangible assets of the Company reduced by the amount of total liabilities and 
divided by the number of shares of Common Stock outstanding. "Dilution" 
represents the difference between the price per share to be paid by new 
investors for the shares of Common Stock included in the Units offered 
hereby, and the pro forma net tangible book value per share as of December 
31, 1996, after giving effect to the Offering. At December 31, 1996, the net 
tangible book value of the Common Stock was $(1,861,598) in the aggregate, or 
$(1.16) per share of Common Stock. After giving effect to the sale of the 
shares of Common Stock included in the Units offered hereby (at an assumed 
initial public offering price of $4.00 per share, resulting in estimated net 
proceeds of $6,600,000, after deducting estimated underwriting discounts and 
Offering expenses payable by the Company and assuming no value is attributed 
to the Redeemable Warrants included in the Units), the pro forma net tangible 
book value of the Common Stock, as of December 31, 1996, would have been 
$4,746,568 in the aggregate, or $1.32 per share. This represents an immediate 
increase in net tangible book value of $2.48 per share of Common Stock to 
existing stockholders and an immediate dilution per share of $2.68, or 67%, 
to new investors in the Offering. 

   The following table illustrates the dilution per share as described above: 

<TABLE>
<CAPTION>
    Assumed initial public offering price per share of Common 
       Stock ....................................................      $4.00 
     <S>      <C>
          Net tangible book value per share 
             before Offering .....................       $(1.16) 
          Increase attributable to new investors           2.48 
                                                         -------- 
     Pro forma net tangible book value per share after the 
        Offering ................................................       1.32 
                                                                     --------- 
     Dilution per share to new investors  .......................      $2.68 
                                                                     ========= 
</TABLE>
   Based on the foregoing assumptions, the following table set forth, as of 
completion of the Offering, the number of shares purchased from the Company, 
the total cash consideration paid to the Company and the average price per 
share paid by the existing stockholders and by new investors purchasing 
shares of Common Stock included in the Units in the Offering (at an assumed 
initial public offering price of $4.00 per share and assuming no value is 
attributed to the Redeemable Warrants): 
<TABLE>
<CAPTION>
                                                              Total              Average Price 
                             Shares Purchased             Consideration            Per Share 
                         ------------------------   -------------------------   --------------- 
                            Number       Percent       Amount       Percent 
                          -----------   ---------    ------------   --------- 
<S>                      <C>            <C>          <C>            <C>         <C>
Existing Stockholders      1,599,212      44.43%     $  442,293        5.24%         $0.28 
New Investors  ........    2,000,000      55.57%     $8,000,000       94.76%         $4.00 
                          -----------   ---------    ------------   ---------   
Total  ................    3,599,212     100   %     $8,442,293      100   % 
                          ===========   =========    ============   ========= 

</TABLE>

   The foregoing assumes no exercise of the Over-Allotment Option. If the 
Over-Allotment Option is exercised in full, the pro forma net tangible book 
value at December 31, 1996, after giving effect to the Offering (assuming no 
value is attributed to the Redeemable Warrants included in the Units), would 
be approximately $5,790,568 or $1.49 per share, and the dilution per share to 
new investors would be approximately $2.51 or 63%. 

   The foregoing also assumes no exercise of any outstanding stock options or 
warrants. As of December 31, 1996, there was an outstanding warrant to 
purchase an aggregate of 24,351 shares of Common Stock at an exercise price 
of $.000009 per share and options to purchase 150,000 shares of Common Stock 
at $4.00 per share (subject to adjustment). None of these options are 
currently exercisable. Subsequent to December 31, 1996, the Company granted 
additional options to purchase an aggregate of 75,000 shares of Common Stock 
at an average exercise price of $4.00 per share, none of which are currently 
exercisable. The Company has a total of 1,000,000 shares of Common Stock 
reserved for issuance upon the exercise of outstanding stock options and 
stock options which may be granted from time to time pursuant to its stock 
option plan. See "Management--Executive Compensation--Stock Option Plan." To 
the extent that any options or warrants are exercised at a price per share 
less than the initial public offering price, there will be further dilution 
to new investors. 

                                       18
<PAGE>

                           SELECTED FINANCIAL DATA 

   The following table sets forth selected financial data of the Company as 
of December 31, 1995 and 1996 and for the years then ended (collectively, the 
"Year-End Data"). The Year-End Data has been derived from the audited 
financial statements of the Company appearing elsewhere herein, which have 
been audited by Arthur Andersen LLP. The selected financial data set forth 
below should be read in conjunction with "Management's Discussion and 
Analysis of Financial Condition and Results of Operations," the Financial 
Statements and notes thereto and other financial and statistical data 
appearing elsewhere in this Prospectus. 

<TABLE>
<CAPTION>
                                                                   Years Ended 
                                                                  December 31, 
                                                         ------------------------------ 
                                                              1995            1996 
                                                          ------------   -------------- 
<S>                                                      <C>             <C>
Statement of Operations Data: 
Net sales  ............................................    $  588,920     $   866,060 
Cost of sales  ........................................       620,593         754,159 
Gross margin  .........................................       (31,673)        111,901 
Selling and marketing  ................................       220,651         264,617 
General and administrative  ...........................       437,289         787,592 
                                                          ------------   -------------- 
  Total operating expenses  ...........................       657,940       1,052,209 
Interest expense, net  ................................        51,261         247,443 
                                                          ------------   -------------- 
Net loss  .............................................    $ (740,874)    $(1,187,751) 
                                                          ============   ============== 
Net loss per share  ...................................    $    (0.62)    $     (0.74) 
                                                          ============   ============== 
Weighted average number of common and common 
  equivalent shares outstanding .......................     1,202,540       1,599,212 

</TABLE>

<TABLE>
<CAPTION>
                                                   December 31, 
                                    ----------------------------------------- 
                                         1995                       1996 
                                     -------------             --------------- 
<S>                                 <C>                        <C>
Balance Sheet Data: 
Working capital deficit               $  (721,336)              $ (2,215,474) 
Total assets  ...........                 703,272                  1,192,393 
Total liabilities  ......               1,104,836                  2,610,315 
Stockholders' deficit  ..                (401,564)                (1,417,922) 

</TABLE>

                                       19
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS 
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

GENERAL 

   The Company was formed in September 1994. For the balance of its first 
fiscal year (ended December 31, 1994), the Company was primarily engaged in 
activities related to the start-up of its operations, including raising its 
initial capital, retrofitting and equipping its bottling facility and 
establishing relationships with suppliers and distributors. The Company did 
not begin commercial operations until February 1995, when it began selling 
product on a limited basis. 

   The Company's objective is to become a leading provider of premium quality 
bottled water on a national and international basis. To date, however, the 
Company has sold its product on only a limited basis, primarily in the local 
Hawaiian market, which accounted for approximately 75% of the Company's net 
sales through December 31, 1996. Accordingly, the Company's results of 
operations through December 31, 1996 are not indicative of those that could 
be achieved if the Company were able to expand its sales and distribution on 
a national or international basis. There can be no assurance that sales on 
this basis will ever be achieved. See "Risk Factors--Limited History of 
Operations" and "Business--Distribution." 

   Through December 31, 1996, the Company had an accumulated deficit of 
$2,047,715, and a net loss of $1,187,751 and negative cash flow from 
operations of $959,051 for the year then ended. Subsequent to December 31, 
1996, the Company has continued to generate losses. The Company expects to 
continue to generate losses until such time as it achieves higher sales 
levels. There can be no assurance that such higher sales levels will be 
achieved or, if achieved, as to the timing thereof. Additionally, the 
Company's results of operations for the first quarter of fiscal 1997 will 
include aggregate interest expense of approximately $471,000 relating to the 
Bridge Financing, including an aggregate of approximately $433,000 in 
amortization of original issue discount and offering expenses. See "The 
Company" and "Capitalization." 

   The following accounting policies are applicable to the Company's results: 

   Revenue Recognition. The Company recognizes revenue on the accrual method 
of accounting when title to product transfers to the buyer (upon shipment). 
In 1996, the Company began granting early payment discounts to certain large 
Hawaiian customers in order to encourage prompt payment. Such customers 
currently account for a majority of the Company's sales. Discounts are 
recorded when the customer makes payment within the discount period. The 
Company's policy is to provide a reserve for estimated uncollectible accounts 
receivable, if any. 

   Reserve for Returns. The Company grants customers the right to return 
goods which are defective or otherwise unsuitable for sale. The Company 
replaces returned goods or issues a refund to the customer. The Company's 
policy is to provide a reserve for estimated returns and related disposal 
costs. 

   Recent Financial Accounting Standards Board Pronouncements. In 1995, the 
Financial Accounting Standards Board issued SFAS No. 121, "Accounting for the 
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of." 
This statement requires that long-lived assets to be held and used by an 
entity be reviewed for impairment whenever events or changes in circumstances 
indicate that the carrying amount of the asset may not be recoverable. This 
statement is effective for fiscal years beginning after December 15, 1995. 
The Company adopted the new standard in 1996. Adoption of the new standard 
did not have a material impact on the Company's financial statements. 

   In 1995, the Financial Accounting Standards Board issued SFAS No. 123, 
"Accounting for Stock-Based Compensation." This statement established 
financial accounting and reporting standards for stock-based compensation 
plans, including all arrangements by which employees receive shares of stock 
or other equity instruments of the employer or the employer incurs 
liabilities to employees in amounts based on the price of the employer's 
stock. This statement also applies to transactions in which an entity issues 
its equity instruments to acquire goods or services from non-employees. Those 
transactions must be accounted for based on the fair value of the 
consideration received or the fair value of the equity instruments issued, 
whichever is more reliably determinable. This statement is effective for 
fiscal years beginning after December 15, 1995. The Company adopted the new 
standard's disclosure requirements and accounting requirements for 
transactions in which the Company issues its equity securities to acquire 
goods and services from non-employees. The Company accounts for the issuance 
of equity securities to employees under APB Opinion No. 25. 

                                       20
<PAGE>

RESULTS OF OPERATIONS 

   Net Sales. Net sales increased to approximately $866,000 for the year 
ended December 31, 1996 (the "1996 Period") from approximately $589,000 for 
the year ended December 31, 1995. Since the Company began commercial 
operations in February 1995, the Company's results for 1995 are based upon 
less than eleven full months of operations versus twelve months in 1996. The 
increase in net revenues in 1996 was due primarily to unit sales growth from 
approximately 77,500 cases in 1995 to approximately 114,800 cases in 1996. 
Sales of approximately $83,000 in 1995 were reversed in the fourth quarter of 
1995 due to product returns in Japan. Net revenues for 1996 include the 
resale (at cost) of 6,900 cases of such returned product. See "Business-- 
Distribution." Sales in the Hawaiian market accounted for approximately 71% 
of all sales in 1996 compared to approximately 82% in 1995. Beginning in the 
second quarter of 1995, the Company began export sales to Asia and the 
Pacific islands. Such sales accounted for approximately 16% of sales in 1996. 
The average sales price per case decreased approximately 1% in 1996 primarily 
due to a change in the Company's shipping terms with its major Hawaiian 
distributors and the granting of early payment discounts to credit customers. 
Under the new shipping arrangement, the distributor assumed responsibility 
for the cost of shipping the finished product from the Company's production 
facility. 

   Expenses.  The Company's cost of sales increased to approximately $754,000 
in 1996 from approximately $621,000 in 1995, primarily due to unit sales 
growth. The Company reduced its unit cost in 1996 by switching from a 
California bottle supplier to a lower cost Hawaii supplier. Due to higher 
volume bottle purchases in 1996, the Company was able to receive certain 
quantity discounts and thereby further reduce unit costs. In December 1995, 
the Company entered into a Blow Molding Agreement with a California bottle 
supplier, pursuant to which such supplier has agreed to manufacture bottles 
for the Company on site, using equipment owned by the supplier but installed 
at the Company's bottling facility. This equipment, which has a maximum 
capacity of approximately 18,000,000 bottles annually, became fully 
operational in July 1996. As a result of reductions in its cost of bottles 
arising out of the foregoing, the Company's gross margin improved to 
approximately 13% in 1996 from approximately (5)% in 1995. The Company has 
recently agreed in principle to purchase the equipment subject to the Blow 
Molding Agreement on terms which would further reduce the Company's bottling 
cost. There can be no assurance however, that this purchase will be 
consummated. 

   Selling and marketing expenses increased to approximately $265,000 in 1996 
from approximately $221,000 in 1995 primarily as a result of an increase in 
internal promotional activities, including product giveaways, and the hiring 
of certain advertising consultants. General and administrative expenses 
increased to approximately $788,000 in 1996 from approximately $437,000 in 
the 1995 Period. The majority of this increase resulted from increased 
compensation to the Company's President, the accrual of fees owed to a 
consultant and the cost of the Company's annual audit. See 
"Management--Executive Compensation--Consulting Agreement." 

   Interest Expense, Net. Interest expense, net increased to approximately 
$247,000 in 1996 from approximately $51,000 in 1995 due primarily to the 
incurrence of approximately $408,000 in loans from related parties, a 
$100,000 loan from a private investor in 1996 and the completion of a $1.5 
million Bridge Financing in October 1996, resulting in the amortization of 
approximately $124,000 of related original issue discount and offering 
expenses and accrued interest of approximately $33,000 in 1996. See "The 
Company--Recent Bridge Financing." 

   Net Loss. Due to the foregoing, the Company incurred a net loss of 
$1,187,751 in 1996 compared to a net loss of $740,874 in 1995. 

   Stock Options. In 1996, the Company reserved an aggregate of 1,000,000 
shares of Common Stock for issuance upon the exercise of stock options to be 
granted from time to time to directors, officers, employees and consultants 
of the Company. The Company accounts for options granted to employees under 
APB Opinion No. 25, pursuant to which no compensation expense has been 
recognized. 

   In October 1996 and January 1997, the Company granted to its President and 
Chief Financial Officer, options (subject to vesting requirements) to 
purchase 150,000 and 75,000 shares, respectively, of the Company's Common 
Stock at an initial exercise price of $4.00 per share (subject to 
adjustment). As of December 31, 1996, none of these options were exercised, 
forfeited or expired. The Company has determined that the fair value of the 
options granted is approximately $550,000 determined on the date of grant 
using the Black-Scholes option 

                                       21
<PAGE>

pricing model with the following weighted average assumptions; risk-free 
interest rate of 6.37%; expected dividend yield of zero; expected life of 
five years; and expected volatility of 66%. As of December 31, 1996, 
approximately 11,200 of the 150,000 options originally granted had been 
earned. If compensation expense had been recognized in connection with these 
option grants in accordance with FASB Statement No. 123, the Company's net 
loss and net loss per common and common equivalent share in 1996 would not 
have been materially impacted. 

LIQUIDITY AND CAPITAL RESOURCES 

   
   Until the completion of the Bridge Financing, the Company was substantially
dependent upon equity investments and loans as well as personal guarantees from
its affiliates in order to meet its capital requirements. The Company was
originally capitalized in September 1994, through the issuance of an aggregate
of $51,000 in Common Stock and $133,334 in Convertible Preferred Stock (the
"Preferred Stock"). In 1995, the Company issued an aggregate of $157,959 in
additional Common Stock and $100,000 in additional Preferred Stock. The Company
also borrowed $100,000 from an affiliated company in May 1995. This loan bears
interest at an annual rate of 12% and was originally due in June 1995. In
October 1996, the Company repaid $50,000 in principal, plus all accrued interest
(approximately $12,000) out of the proceeds of the Bridge Financing and agreed
to repay the outstanding balance of this loan, plus all accrued interest, out of
the proceeds of this Offering. The Company has incurred additional borrowings
from its stockholders as follows: In March and April 1996, the Company borrowed
an aggregate of $289,720 from two of its stockholders. In July and August 1996,
the Company borrowed an additional $68,269 from these same stockholders and
$49,726 from a third stockholder. In February 1997, the Company borrowed an
aggregate of $75,000 from three of its stockholders. All of these loans bear
interest at an annual rate of 12% and are due in April 1997 or, if earlier, upon
consummation of this Offering. Three stockholders also made additional
unsecured, non-interest bearing advances in the aggregate amount of $100,272 in
July, August and September 1996. See "Certain Transactions." All of these
unsecured advances were repaid prior to December 31, 1996. In addition, in May
1996, the Company obtained a $100,000 subordinated, unsecured loan from an
unrelated private investor. This loan bears interest at an annual rate of 12%
and is due in May 1997 or, if earlier, upon consummation of this Offering. In
connection with such loan, the Company issued to the private investor a warrant
to purchase 24,351 shares of Common Stock at an exercise price of $.000009 per
share. In April 1997, the Underwriter loaned the Company $100,000 on a
short-term basis in order to enable the Company to meet its working capital
requirements pending the closing of this Offering. This loan bears interest at
the rate of 10% per annum and is due and payable in full on July 15, 1997 or, if
earlier, upon the closing of any sale of securities or other financing
(including this Offering) from which the Company receives gross proceeds of at
least $100,000. Upon completion of this Offering, all outstanding borrowings of
the Company from its stockholders or their affiliates will be repaid in full.
There can be no assurance that the Company's stockholders or their affiliates
will make any additional equity investments in or loans to the Company or agree
to personally guarantee any additional debt of the Company. See "Risk
Factors--Additional Capital Requirements; Uncertainty of Additional Funding."
    

   In March 1995, the Company established a $300,000 credit line with First 
Hawaiian Bank ("FHB"), Lihue branch. Borrowings under this line of credit 
bore interest at a floating annual rate equal to the rate announced by FHB 
from time to time as its prime rate, plus 2%. This line of credit was secured 
by a security interest in all of the Company's equipment, accounts 
receivable, inventory and general intangibles and is also personally 
guaranteed by certain directors and an affiliate of the Company. Outstanding 
borrowings under this line increased to $300,000 in May 1995 and remained at 
the maximum level until the line was repaid in full out of the proceeds of 
the Bridge Financing. This line of credit expired on March 31, 1996 and was 
not renewed. The Company currently has no bank credit facility but 
anticipates establishing such a facility upon completion of this Offering. 

   The Company made capital expenditures of approximately $162,000 in 1995 
compared to approximately $66,000 in 1996. Capital expenditures in 1995 
consisted primarily of leasehold improvements to the Company's production 
facility to prepare the facility for use. Capital expenditures in 1996 
involved primarily the purchase of production equipment to improve the 
Company's bottling operations. The Company has financed certain additional 
equipment purchases through a capital lease agreement entered into in March 
1995 with First Hawaiian Leasing, Inc., Honolulu, Hawaii. This agreement has 
a term of five years and provides for up to $200,000 

                                       22
<PAGE>

in equipment purchases. The depreciated cost of equipment purchased under 
this agreement was approximately $139,400 at December 31, 1996. The lease 
liability was approximately $87,500, net of current portion, at December 31, 
1996. The Company's obligations under this lease agreement are personally 
guaranteed by certain directors and an affiliate of the Company. 

   Approximately $215,000 of the Company's accounts payable (representing 
amounts greater than 30 days past the respective vendors' invoice date) and a 
$50,000 note payable to an affiliated company were past due as of December 
31, 1996. 

   The Company's sources of capital have been sufficient to sustain the 
Company's operations on a limited basis but have not been sufficient to 
enable the Company to expand in accordance with its business plan. The 
Company will require substantial additional capital in order to meet its 
existing contractual obligations, including its obligation pursuant to a Blow 
Molding Agreement and its facility lease. The Blow Molding Agreement requires 
the Company to make at least $750,000 in bottle purchases annually during the 
three year term of the agreement. In order to obtain the best price 
available, the Company placed its initial order for 10,000,000 bottles 
(approximately 417,000 cases of 0.33 or 0.5 liter bottles or 833,000 cases of 
1.0 or 1.5 liter bottles), calling for aggregate payments of $1,825,000 
during the first year of the contract. The Company expects to fund these 
bottle purchases out of revenue from operations, since bottles are only 
ordered when needed. In the event that the Company fails to order the minimum 
number of bottles called for by its initial purchase order, the Company will 
lose the volume discount which would otherwise be applicable but will not be 
subject to any other penalty. Effective October 1996, the Company's Facility 
Lease requires the Company to pay rent on a monthly basis at a rate equal to 
the greater of (i) a certain base rent (the "Base Rent"), or (ii) 2% of the 
Company's net revenues, as defined. The Base Rent is $5,000 per month during 
the first five years of the Lease, and will adjust every five years 
thereafter based upon changes in the Consumer Price Index in Hawaii (as 
defined). See "Business--Bottling Operations" and "--Facilities." 

   
   The Company consummated the Bridge Financing on October 10, 1996. See "The 
Company--Recent Bridge Financing." The Company has been substantially 
dependent upon the proceeds of the Bridge Financing to meet its capital 
requirements since that time. The Company will repay the Bridge Notes, plus 
all accrued interest thereon, in full out of the proceeds of this Offering. 
The Company will recognize an extraordinary loss of approximately $232,000 
upon the repayment of the Bridge Notes, consisting of approximately $78,000 
of unamortized original issue discount and approximately $154,000 of 
unamortized issuance costs. The effective interest rate on the Bridge Notes, 
including coupon interest at the rate of 10% per annum, $187,500 in aggregate 
original issue discount and $369,253 in aggregate issuance costs, is 47.1% to 
maturity and 73.6% assuming the Bridge Notes are repaid in full on May 10, 
1997. 

   The Company intends to use the net proceeds as follows: (i) approximately 
$1,588,000 to repay the Bridge Notes (plus all accrued interest) in full; 
(ii) approximately $627,000 to repay all of the Company's outstanding 
indebtedness to stockholders or their affiliates (plus accrued interest), 
including an aggregate of approximately $40,000 of indebtedness (including 
accrued interest) declared as a dividend in connection with the conversion of 
the Company's previously outstanding Convertible Preferred Stock; (iii) 
approximately $112,000 to repay all of the Company's outstanding indebtedness 
(plus accrued interest) to an unaffiliated investor; (iv) approximately 
$100,000 to repay indebtedness owed to the Underwriter, plus accrued 
interest, (v) approximately $108,000 to pay deferred compensation and 
consulting fees; (vi) up to $1,500,000 for improvements to plant and 
equipment; (vii) up to $2,000,000 to further develop and enhance the 
Company's sales and marketing programs and (viii) the balance ($565,000) for 
working capital and general corporate purposes. Anticipated improvements to 
the Company's plant and equipment involve primarily (i) the purchase of 
bottle manufacturing equipment, including the expected purchase of the 
equipment currently subject to the Blow Molding Agreement, so as to increase 
the Company's supply of bottles and lower its cost of materials, (ii) the 
purchase of automated packing and labelling equipment so as to improve the 
efficiency of the Company bottling line, and (iii) the construction of new or 
reconfiguration of old warehouse space so as to create on-site storage for 
finished goods inventory. Anticipated sales and marketing expenditures 
involve primarily (i) radio and television advertising, and (ii) event 
marketing, in the Company's primary target markets. 
    

   The Company anticipates that the proceeds from the Offering, together with 
projected cash flow from operation, will be sufficient to fund its operations 
for at least 12 months from the date of this Prospectus. There- 

                                       23
<PAGE>

after, the Company may need to raise additional funds. There can be no 
assurance that additional financing will be available or if available will be 
on favorable terms. If the Company is unable to obtain such additional 
financing, the Company's ability to maintain its current level of operations 
will be materially and adversely affected. See "Risk Factors -- Future 
Capital Needs; Uncertainty of Additional Funding." 

   Net operating loss carryforwards available to offset future taxable income 
were approximately $1,960,000 as of December 31, 1996. Use of these net 
operating losses in future years will be limited pursuant to Section 382 of 
the Internal Revenue Code because of the ownership change (as defined) 
resulting from this Offering. 

SEASONALITY 

   The Company believes that its business is subject to seasonal variations. 
For obvious reasons, demand for bottled water in any given market tends to be 
higher during the summer months than during the winter. However, the Company 
expects these seasonal effects to be moderated by concurrent sales into a 
variety of different markets worldwide, all of which may not have the same 
summer season. Moreover, several of the Company's target markets, such as 
California and the Middle East, have hot or mild temperatures throughout the 
year. 


                                       24
<PAGE>
                                   BUSINESS 

GENERAL 

   The Company bottles, markets and distributes "natural" water under the 
name "Hawaiian Springs(TM)." The Company draws its water from a well located 
at the base of the Mauna Loa volcano in Kea'au on the Big Island of Hawaii 
("Source Kea'au"). The water is "bottled at the source" in PET plastic 
bottles, which are manufactured at the Company's bottling facility. This 
on-site bottle manufacturing operation enables the Company to reduce its 
packaging costs while at the same time improving its quality control, 
inventory management and delivery scheduling. The Company markets its water 
on the basis of superior quality and taste and on the worldwide reputation of 
Hawaii. 

   The Company has met all FDA requirements for the labeling of its water as 
"bottled at the source" and "natural." "Bottled at the source" signifies that 
the water is pumped directly from the source to the bottling facility, 
thereby eliminating handling and transportation procedures which might lead 
to contamination. "Natural" signifies that the chemical composition and 
mineral content of the bottled water are the same as those at the source. 
This contrasts with "purified" water from which certain chemicals and 
minerals are removed by means of filtration. 

   The Company began commercial operations in February 1995, selling 
initially in the Hawaiian market exclusively. The Company has since expanded 
its distribution on a limited basis into the West Coast and Southeastern 
portion of the United States, Guam and the Middle East. 

   Most of the Company's product is sold through retail channels such as 
convenience stores and supermarkets, although the Company also sells through 
food service outlets such as restaurants, bars, airlines, hotels, country 
clubs and military installations. The Company distributes its product 
primarily through distributors, but also utilizes brokers and in California 
sells directly to specialty retail chains. 

   The Company's objective is to become a leading provider of premium quality 
bottled water on a national and international basis. The Company plans to 
achieve this objective by expanding its presence in its current markets, 
entering new geographic markets and establishing distributor relationships as 
well as strategic distribution alliances with other national or international 
beverage companies in order to take advantage of their established 
distribution networks. 

THE BOTTLED WATER MARKET 

   Since the mid-1970's the bottled water market has experienced substantial 
growth in the United States and most of the industrialized world. Concerns 
about municipal water quality combined with increased health awareness and 
the availability of light weight convenient packaging, such as plastic 
bottles, have made bottled water consumption prevalent among the more 
affluent, educated population in the United States and other industrialized 
nations. Currently, bottled water is one of the fastest growing segments of 
the beverage industry worldwide. Set forth below is summary data concerning 
the demand for bottled water in those territories which the Company considers 
its primary target markets. 

   Hawaii. Based upon internal marketing data provided by the Company's local 
distributor, the Company estimates the total bottled water market in Hawaii 
at approximately 3.2 million gallons (1,000,000 cases) per year. The Company 
believes that, as with the rest of the United States, bottled water sales in 
Hawaii are growing at a faster rate than the beverage market generally as 
bottled water gains in popularity relative to other beverages. 

   U.S. Mainland. The primary market for bottled water in the Continental 
U.S. is the West Coast, particularly California. California is by far the 
largest single state market, accounting for approximately 29.3% of total 
domestic bottled water consumption in 1995. The bottled water market in the 
United States as a whole has grown from about 300 million gallons in 1976 to 
approximately 2.88 billion gallons in 1995, with per capita consumption 
increasing by 10.4% in 1994 and by 11.0% in 1995 (the first double digit 
increases ever). The largest segment of the U.S. bottled water market is the 
non-sparkling water segment, which accounted for approximately 2.43 billion 
gallons or approximately 84.4% of the total 2.88 billion gallons sold in 
1995, up from approximately 

                                       25
<PAGE>

2.21 billion gallons in 1994. The total U.S. non-sparkling bottled water 
market is projected to grow at an average annual growth rate of approximately 
7.1% through the year 2000 to a total of approximately 3.43 billion gallons. 
The fastest growing segment of the non-sparkling bottled water market in the 
United States is the retail, premium (bottles of two liters or less are 
considered premium) PET market, the market in which the Company currently 
competes. This segment, which grew from a total of 335.8 million gallons in 
1994 to 426.8 million gallons in 1995 (a 27.1% increase), has grown at double 
digit rates annually since 1992. This segment is projected to continue 
growing at an average annual growth rate of approximately 9.4% through the 
year 2000. 

   Asia. The Asian market consists primarily of Japan, Korea, Indonesia, 
Taiwan, the Philippines, Guam, Hong Kong, Singapore, Malaysia and the Peoples 
Republic of China. Of these, the largest single market is Japan, with total 
1995 consumption of approximately 143 million gallons. The more recent growth 
rate in the consumption of bottled water in Japan has been substantial, more 
than tripling between 1990 and 1994. The recent trend in the Japanese market 
has been toward increased demand for imported water. The volume of imported 
water increased fifteenfold between 1988 and 1994, and by 1994 constituted 
over 26% of the total Japanese bottled water market. In 1993, less than 1% of 
imported bottled water sold in Japan was imported from the United States; but 
in 1994 this percentage grew to over 9%. 

   A similar pattern is expected to develop in other Asian countries. Korea, 
for example, which in 1995 eliminated prohibitions on the sale of imported 
bottled water, is seen as a potential high growth market. China, with a 
population of over 1.3 billion, does not yet constitute a major bottled water 
market, but with increasing affluence and consumer sophistication, the 
Company expects China to become a significant market. 

THE WATER SOURCE 

   The Company draws its water from a well at the base of Mauna Loa volcano 
in Kea'au on the Big Island of Hawaii. The southeastern slopes of Mauna Loa, 
above Kea'au, are among the wettest places on earth, experiencing up to 225 
inches of rainfall annually. Rainfall sifts through the porous lava rock of 
the mountainside forming large underground reservoirs and rivers that flow 
back into the ocean. A 1993 U.S. Geological Survey estimates that groundwater 
reservoirs beneath Mauna Loa are recharged by about 2.3 billion gallons of 
rainfall per day. 

   The Company's water source is drilled to a depth of approximately 250 
feet. The source is continuously recharged from rainwater at this level. 
Water is pumped from the well at the rate of approximately 250 gallons per 
minute. This water flow is more than adequate to satisfy the maximum 
projected demand for the Company's product, although the flow rate could be 
expanded, if desired, through the use of stronger pumping equipment. 

   The Company believes that the water from Source Kea'au is one of the 
purest natural waters available, because of its low mineral content, which 
also gives the water its distinctively light or "young" taste. The entire Big 
Island of Hawaii is virtually free of industrial activity. The air above the 
source is so clear that the summit of nearby Mauna Kea is generally regarded 
as among the best locations in the world for space observation. Thirteen 
observatories, including the Keck Observatory, the world's largest, are 
stationed there. Rainwater forms in this pristine air, filters through 
hundreds of feet of porous lava rock and then collects in underground pools 
and rivers that flow into the ocean. This constant movement maintains the 
purity of the source. The Company is not aware of any pollutant currently in 
use in the vicinity of Source Kea'au which would likely have an adverse 
impact on the quality of its water. 

BOTTLING OPERATIONS 

   The Company operates its own bottling and packaging facility in a 8,000 
square foot renovated concrete building located adjacent to the Company's 
well at Source Kea'au. This facility is leased from an affiliate pursuant to 
a long-term lease agreement. See "Facilities." The bottling facility is 
located within a 14.5 acre tract which is zoned for agricultural use, but has 
been approved for various beverage and bottling operations pursuant to a 
Special Use Permit granted by the County of Hawaii. The Special Use Permit is 
of perpetual duration, so long as the conditions to its effectiveness have 
been met. The Company is currently in compliance with all of the conditions 
of the Special Use Permit and expects that it will remain in compliance in 
the indefinite future as long as the Company conducts its operations in the 
manner described in or contemplated by this Prospectus. 

   Water from Source Kea'au is pumped directly into the Company's bottling 
facility where it is passed through a series of particulate filters and 
ultraviolet light, elevated through an ozone tower for sterilization and then 
released into the filling line. Bottles are fed onto an automated conveyor 
system, labeled with an adhesive 

                                       26
<PAGE>

label and then rinsed with ozonated water before entering the filling room. 
The filling room is a separately enclosed and pressurized space designed to 
prevent contamination during the filling process. Inside the filling room, a 
high-speed rotary filler dispenses water into the bottles, caps them and 
passes them onto an automated conveyor outside the room. An ink-jet dating 
code is applied to the bottles as they pass to the pack-off table. Bottles 
are packed by hand into cardboard cases, which are taped and placed onto 
pallets for shipment. One liter and 1.5 liter bottles are packed 12 to a 
case, while 0.33 and 0.5 liter bottles are packed in cases of 24. Current 
space constraints limit the Company's ability to store finished goods 
inventory, but the Company is planning construction of a new warehouse 
facility which will enable it to keep large quantities of stock on hand for 
immediate delivery. See "Facilities." 

   The Company bottles its water in 0.33, 0.5, 1.0 and 1.5 liter PET plastic 
bottles. All sizes come with standard tamper-proof caps or, in sufficient 
volume, may be ordered with an optional sports cap. The Company's bottling 
operations initially utilized bottles purchased from manufacturers in 
California and Honolulu. In December 1995, the Company entered into a Blow 
Molding Agreement with a California bottle supplier, pursuant to which such 
supplier has agreed to manufacture bottles for the Company on site, using 
equipment owned by the supplier but installed at the Company's bottling 
facility. This equipment, which has a maximum capacity of approximately 
18,000,000 bottles annually, became fully operational in July 1996. The 
Company is obligated to purchase all of its bottle requirements from this 
source, with minimum purchases of $750,000 annually. The Company's price for 
bottles pursuant to this agreement depends upon the number of bottles 
purchased and may vary from year to year depending upon the manufacturer's 
cost of PET resin. In order to obtain the best price available the Company 
has recently placed its initial order for 10,000,000 bottles, calling for 
aggregate payments of $1,825,000 during the first year of the contract. The 
Company expects to fund these bottle purchases out of revenue from 
operations, since bottles are only ordered when needed. In the event that the 
Company fails to order the minimum number of bottles called for by its 
initial purchase order, the Company will lose the volume discount which would 
otherwise be applicable but will not be subject to any other penalty. 
Assuming the Company purchases at least 15,000,000 bottles per year over the 
three-year term of this agreement (in excess of $2,650,000 per year), the 
Company will be entitled to purchase the equipment for $1.00 at the end of 
the term. The Company believes that this arrangement has significantly 
improved its bottling operations by lowering its cost of bottles while at the 
same time improving its quality control, inventory management and delivery 
scheduling. The Company has recently agreed in principle to purchase the 
equipment subject to the Blow Molding Agreement on terms which would further 
reduce the Company's bottling cost. There can be no assurance however, that 
this purchase will be consummated. 

DISTRIBUTION 

   The Company currently distributes its product in Hawaii and, on a limited 
basis, in the West Coast and Southeastern portion of the United States, Guam 
and the Middle East. Most of the Company's product is sold through retail 
channels such as convenience stores and supermarkets, although the Company 
also sells through food service outlets such as restaurants, bars, airlines, 
hotels, country clubs and military installations. The Company's product is 
currently distributed on Japan Airlines (flights departing Hawaii), Aloha 
Island Air (inter-island flights) and Continental Airlines/Air Micronesia 
(flights departing Hawaii and all flights departing the West Coast for the 
Pacific). The product is also sold at the Mauna Lani Golf Course and other 
prestigious golf courses on the Big Island of Hawaii, as well as military 
commissaries and exchanges in Hawaii. The Company has appointed a military 
distributor and broker in California and has obtained approval for the 
distribution of its product in all military commissaries in California, 
Arizona, Utah and Nevada. 

   The Company distributes its product primarily through distributors, but 
also utilizes brokers and in California sells directly to specialty retail 
chains. The Company is also considering strategic distribution alliances with 
other national and international beverage companies in order to take 
advantage of their established distribution networks. 

   In Hawaii, the Company has appointed Paradise Beverages ("Paradise"), one 
of Hawaii's largest beer wholesalers, as its exclusive retail distributor 
throughout the State. The Company has also appointed several other 
distributors to cover food service markets in Hawaii not normally covered by 
Paradise. In addition, the Company recently entered into an exclusive broker 
agreement with a beverage broker in Hawaii to support the sales of efforts of 
the Company's Hawaiian distributors. See "Risk Factors--Dependence on Key 
Customer." 

   The Company began shipping its product into California in July 1995, 
concentrating initially on the Los Angeles area. The Company has since 
expanded its West Coast presence into other parts of Southern California, 

                                       27
<PAGE>

the San Francisco Bay Area and Sacramento as well as into Portland and 
Seattle. The Company has also made limited sales in Las Vegas, and in August 
1996, entered into an exclusive distributorship agreement with respect to the 
southern half of Nevada (including Las Vegas) with Nevada Beverage Co., the 
Anheuser-Busch distributor in this territory. The Company has not utilized 
distributorship arrangements to any significant extent in California, relying 
instead on direct sales to specialty supermarket chains such as Bristol Farms 
in Southern California and Raley's in the Bay Area. The Company has not had 
the financial resources to support distribution of its product through the 
major supermarket chains in California because of the slotting fees 
("Slotting Fees") and promotional costs normally required to be paid in order 
to obtain shelf space for new and untested products in these chains. The 
Company believes that once its product has gained market recognition through 
the specialty retail channels it is currently utilizing, it will be better 
able to access these major supermarket chains. The Company currently ships 
approximately two mixed container-loads (1,400 cases) per month into the West 
Coast market (including Nevada), but believes that substantially larger sales 
volumes could be achieved through entry into the major supermarket network. 
Approximately 29.3% of the bottled water sold in the United States in 1995 
was sold in California. 

   In May 1996, the Company entered into an exclusive distributorship 
agreement with respect to the Southeastern portion of the United States 
(including Texas) with Aloha Products, Ltd. ("Aloha"), a distributor based in 
Birmingham, Alabama which specializes in Hawaiian products. To date, the 
Company has shipped six container-loads of product pursuant to this 
agreement. Aloha has received two purchase orders from Bruno's, a major 
Southeastern supermarket chain, totalling approximately 1,600 cases of the 
Company's product for sale in all 204 Bruno's stores. In the event that Aloha 
fails to purchase at least 252,000 cases of the Company's product in 1998, 
the Company will be entitled to terminate this agreement. The Company 
believes that this agreement will help to establish market recognition for 
the Company's product on a national basis. 

   Internationally, the Company has distributed its product in Japan, Korea 
and Guam on a limited basis and began shipping product to the Middle East in 
July 1996. The Company initially targeted Japan as its primary overseas 
market because of Japan's large affluent population, growing receptivity to 
imported bottled water and fascination with Hawaiian culture and products. As 
a result, the Company applied for a "Pre-Certification" from the Japanese 
Ministry of Health and Welfare (the "Japanese Ministry") prior to the start 
of its commercial operations in order to facilitate entry into this market. 
The Company was granted this Pre-Certification in March 1995, the first 
American company ever to receive such approval. The Company commenced sales 
to Japan in June 1995. In October 1995, however, certain impurities were 
found in bottled water then being sold by numerous competitors in Japan. In 
response to a public outcry, the Japanese Ministry ordered a total recall of 
all bottled water then stocked by these competitors. Minor impurities 
(ultimately determined to be a fine dust created by the Company's labeller) 
were also found in a sampling of the Company's water. The Company immediately 
reconfigured its bottling line to eliminate this problem. A representative of 
the Japanese Ministry subsequently visited the Company's bottling facility 
and made no change in the certification of the Company's product. However, 
due to the adverse market conditions, the Company's Japanese distributor 
refused to accept additional shipments from the Company, and sales into Japan 
were temporarily halted. The Company accepted the return of the product and 
resold it at cost to various U.S. military bases in Japan. The Company has 
recently entered into a representation agreement with Nihon Valley 
Corporation, a Japanese corporation, as registered importer and a Japanese 
broker as manufacturer's representative of the Company's product in Japan. 
The Company has also recently entered into a consulting arrangement with the 
Emerald Empire Group, an international food and beverage marketing 
consultancy, in order to enhance the marketing of the Company's product in 
Japan and other Asian markets. The Company expects to resume sales to Japan 
in the near future and ultimately hopes to develop a major presence in this 
market. The Company is also negotiating with several major Korean importers 
concerning an exclusive agency agreement and expects to begin shipping 
product to Korea in 1997. The Company also hopes to begin distributing 
product in other major Asian markets, such as Taiwan and elsewhere in the 
Pacific Rim, by the end of 1997. 

   In January 1996, the Company entered into an exclusive distributorship 
agreement with a distributor in Kuwait covering six countries in the Middle 
East. The Company shipped one container-load into this territory in July 1996 
and a second container-load in November 1996. To date, all of the product 
shipped into the Middle East has been sold in Kuwait. However, the Company's 
distributor expects to begin selling to Saudi Arabia by the second half of 
1997, and thereafter expects to enter other countries within the territory in 
stages over the next two years. 

                                       28
<PAGE>

   All product shipped from Hawaii to the West Coast, Asia and the Middle 
East is transported by sea cargo. Product destined for inland portions of the 
United States is generally transported by rail from a West Coast port. 
Although transportation charges constitute a significant portion of the 
retail cost of bottled water, the Company is able to benefit from favorable 
freight rates available into the Company's principle target markets. Hawaii 
imports far more goods (especially from the West Coast, Japan and Korea) than 
it exports; therefore, freight charges on merchandise shipped from Hawaii 
("backhaul") are substantially lower than on merchandise shipped into the 
Islands. Even merchandise shipped from Hawaii to inland destinations may 
benefit from favorable rates ("through fares") offered by rail carriers which 
contract with shippers to supply incremental cargo at a discount. As a result 
of favorable freight rates enjoyed by the Company, the Company believes that 
its transportation costs from Hawaii into other principle markets are often 
no higher than those incurred by competitors for shipping their product 
within their regional markets. 

MARKETING 

   To date, the Company's marketing program has concentrated on selling 
efforts by its distributors and brokers as well as attendance at trade shows 
and outdoor events. Trade shows in Asia and Europe have been particularly 
successful in establishing contacts with distributors who have expressed 
interest in carrying the Company's product. The Company has also promoted its 
product through sales to airlines, hotels, country clubs and other such 
customers which enhances the visibility of the product. 

   The Company has completed a product video, which is used primarily in 
presentations to distributors, but which is also shown on in-room video in 
Sheraton Hotels in Hawaii. A 30 second commercial has also been cut from this 
video, which has aired on local television. The Company is currently being 
advised on branding strategy and advertising support by com.com Inc., an 
advertising consultancy co-founded by Alexander Brody, one of the Company's 
directors. The Company's agreement with com.com Inc. has an initial term of 
one year, commencing August 1, 1996, and provides for a fee of $5,000 per 
month, plus the award of certain options, in the Company's discretion, in the 
event of performance above expectations by com.com. Inc. To date, no such 
options have been granted. See "Certain Transactions." 

   To date, the Company's limited funding has not permitted it incur the 
substantial marketing and promotional costs necessary to obtain widespread 
distribution in the largest U.S. markets. In California, for example, 
Slotting Fees are typically required to be paid in order to obtain shelf 
space for new and untested products in major supermarket chains. For this 
reason, the Company has chosen to introduce its product in California through 
smaller, specialty retail chains, which do not charge these fees. The Company 
expects to be better able to access the major supermarket chains once its 
product has gained market recognition through the specialty retail channel 
the Company is currently utilizing. Even after access to these chains has 
been obtained, however, the Company expects to spend large amounts on 
in-store promotions and coupon programs in order to maintain shelf space and 
to enhance the marketing of its product. 

GOVERNMENTAL REGULATION; QUALITY CONTROL 

   The bottled water industry is highly regulated both in the United States 
and abroad. Various state and Federal regulations, designed to ensure the 
quality of the product and the truthfulness of its marketing claims, require 
the Company to monitor each aspect of its production process, including its 
water source, its bottling operations and its packaging and labeling 
practices. The Environmental Protection Agency requires a yearly analysis of 
the Company's water source by a certified laboratory with respect to a 
comprehensive list of contaminants (including herbicides, pesticides, 
volatile chemicals and trace metals). In addition, the Hawaii Department of 
Health requires weekly microbiological testing of the Company's well water 
and finished product, as well as monthly inspection of its production line. 
The Food and Drug Administration (the "FDA") also regulates the Company's 
packaging and labeling practices. See "Risk Factors--Governmental Regulation; 
Quality Control." 

   Except as described above with respect to Japan (see "Distribution"), to 
date, the Company has not experienced any problems with regulatory 
requirements concerning the quality of its product. The Company's bottling 
facility has an on-site laboratory, where samples of its finished product are 
visually and chemically tested daily. In addition, the Company's production 
line is subject to constant visual inspection. The Company believes 

                                       29
<PAGE>

that it meets or exceeds all applicable regulatory standards concerning the 
quality of its water. The Company has met all FDA requirements for the 
labeling of its water as "bottled at the source" and "natural." "Bottled at 
the source" signifies that the water is pumped directly from the source to 
the bottling facility, thereby eliminating handling and transportation 
procedures which might lead to contamination. "Natural" signifies that the 
chemical composition and mineral content of the bottled water are the same as 
those at the source. This contrasts with "purified" water from which certain 
chemicals and minerals are removed by means of filtration. 

   In addition to U.S. regulations, the Company must meet the requirements of 
foreign regulatory agencies in order to import and sell its product into 
other countries. These requirements are generally similar to, and in certain 
respects more stringent than, U.S. regulations. The Company believes that it 
is in compliance with applicable regulations in all foreign territories where 
it currently markets its product. 

   Failure to meet applicable regulations in U.S. or foreign markets could 
lead to costly recalls, loss of certification to market product or, even in 
the absence of governmental action, to loss of revenue as a result of adverse 
market reaction to negative publicity. See "Distribution." 

COMPETITION 

   The bottled water industry is highly competitive, with numerous 
competitors vying to differentiate themselves with respect to a product often 
perceived as generic by consumers. Barriers to entry may be low at certain 
local levels, but increase significantly at the national and international 
levels because of the large marketing and transportation costs associated 
with obtaining and maintaining a presence at such levels. See "Risk Factors-- 
Competition." 

   The principal bases of competition in the industry are price, brand 
recognition, water source and packaging. The Company seeks to develop brand 
recognition based upon its unique water source. The Company's pricing 
strategy is to price its product at or slightly below the price for other 
premium international brands. 

   The Company desires to establish its product on a national and 
international level. On both bases, the Company competes primarily with 
large, established foreign and domestic companies, all of which have 
significantly greater financial and other resources than the Company. The 
Company's principal foreign competitors include Great Brands of Europe, a 
French company which distributes under the "Evian," "Volvic" and "Dannon 
Natural Spring Water" names, and Perrier, S.A., a French company, which 
distributes through its U.S. subsidiary, The Perrier Group, under the 
"Arrowhead" and "Poland Spring" names, among others. The Company's principal 
domestic competitors include Crystal Geyser Water Co., a California company 
which distributes under the "Crystal Geyser" name, Nora Beverage Co., a 
Connecticut company which distributes Canadian sourced water under the "Naya" 
name, and Mountain Valley Water Co., an Arkansas company which distributes 
under the "Mountain Valley" name. Most of these national competitors seek to 
compete on a price basis. 

   In the Hawaiian market, the Company competes primarily with Evian, Crystal 
Geyser and Menehune, the only other major Hawaiian producer, which sells 
"purified" municipal water, not "natural" or "spring" water. The Company is 
the only producer of natural water from Hawaii. The Company believes that it 
is likely to remain the only such producer, at least for some time, because 
of zoning, water use and other restrictions currently in effect which make 
development of a competing source difficult. 

EMPLOYEES 

   The Company has five full-time employees at its executive offices in 
Honolulu and one full-time employee in Dana Point, California. The Company 
also has ten employees at its bottling facility in Kea'au, including a 
full-time plant manager. The other employees at Kea'au are currently employed 
on a part-time basis. The Company's employees are not unionized, and the 
Company has not experienced any work stoppages or strikes as a result of 
labor disputes. The Company considers its relations with its employees to be 
satisfactory. 

FACILITIES 

   The Company has a bottling facility in Kea'au on the Big Island of Hawaii 
and executive offices in Honolulu. Both of these premises are occupied 
pursuant to lease arrangements. 

                                       30
<PAGE>

   The Company's bottling facility is located on approximately 14.5 acres of 
land owned by Hawaii Brewery Development Co., Inc. ("HBDC"), a principal 
stockholder of the Company owned by two of the Company's founders, which was 
originally formed for the purpose of developing a beer brewing operation on 
the Big Island of Hawaii. The property is located within an agricultural 
zone, but has been granted a Special Use Permit for water extraction and 
bottling operations. The facility itself consists of a 8,000 square foot 
concrete structure built in 1943. The building has been retrofitted by the 
Company for its current use, which includes the on-site bottle manufacturing 
operation, water bottling and packaging line, office and laboratory space and 
storage space for raw materials and supplies. The facility also includes a 
limited amount of storage space for finished goods inventory. 

   The Company's bottling facility and surrounding property, including the 
water source and pumping equipment, are leased from HBDC pursuant to a 
long-term lease agreement (as amended to date, the "Lease"). The Lease 
provides for an initial term of 50 years commencing on October 1, 1994, which 
may be extended at the option of the Company for an additional 50 years. The 
Lease requires the Company to pay rent to HBDC on a monthly basis at a rate 
equal to the greater of (i) a certain base rent (the "Base Rent"), or (ii) 2% 
of the Company's net revenues, as defined. The Base Rent will be $5,000 per 
month during the first five years of the Lease, and will adjust every five 
years thereafter based upon changes in the Consumer Price Index in Hawaii (as 
defined). The Lease entitles the Company to exclusive use of the water 
source; provided, however, that HBDC may draw up to 50% of the water flow for 
use in beer brewing or other beverage production, but may not draw water for 
the sale of natural water. The Company believes that even if HBDC were to 
draw 50% of the water flow for other such purposes, the remaining 50% would 
be adequate for the current and projected future needs of the Company's 
business. HBDC currently conducts no other activity on the leased premises, 
and the Company believes that HBDC has no current plans to conduct any such 
activity in the foreseeable future. See "Risk Factors--Lease of Key Operating 
Assets" and "Certain Transactions." 

   The Company's headquarters are currently located in approximately 5500 
square feet of office/warehouse space in Honolulu. The Company leases this 
space pursuant to a lease agreement providing for an initial term of three 
years, which may be extended, at the option of the Company, for an additional 
three years. The Company's rental payments under this lease agreement are 
approximately $3,000 per month. The Company sublets a portion of the leased 
premises to Hansen Juice Company, an unrelated beverage company. Pursuant to 
this sublease, the Company receives rental payments from its sublessee in an 
aggregate amount of approximately $250.00 per month. 

LEGAL PROCEEDINGS 

   The Company is not a party to any material legal proceedings. 

                                       31
<PAGE>

                                  MANAGEMENT 

DIRECTORS AND EXECUTIVE OFFICERS 

   The Company's current directors and executive officers and their ages, as 
of December 31, 1996, are as follows: 

<TABLE>
<CAPTION>
       Name           Age                   Position with Company 
       ----           ---                   ---------------------              
<S>                   <C>      <C>
Marcus Bender  ..      47      President, Chief Executive Officer and Director 
Brian Barbata  ..      51      Secretary and Director 
Marc Miyahira  ..      37      Chief Financial Officer 
Wayne Addison  ..      53      Vice President, Domestic Sales 
Tate Robinson  ..      49      Vice President, Administration 
John Mayo  ......      46      Director 
Michael Chagami .      44      Director 
Nathan Keller  ..      58      Director 
Alexander Brody .      63      Director 

</TABLE>

   Mr. Bender has been President, Chief Executive Officer and a director of 
the Company since its formation in September 1994. He has also been President 
of Hawaii Brewery Development Co., Inc. ("HBDC"), an inactive brewery 
company, since its formation in 1986, and President and sole owner of Bender 
Consulting, Inc. ("BCI"), since its formation in March 1990. BCI provides 
consulting services with respect to the import and export of beverage 
dispensing equipment. Mr. Bender has been involved in the beverage industry 
in Hawaii since 1981, where he founded South Pacific Beverages, Ltd. for the 
purpose of importing and distributing Hinano Beer from Tahiti. 

   Mr. Barbata has been Secretary and a director of the Company since its 
formation in September 1994. He has also been Vice President of HBDC since 
its formation in 1986. Mr. Barbata is President and a stockholder of Inter 
Island Petroleum, Inc., a Hawaii petroleum distributor. Prior to founding 
Inter Island Petroleum in 1988, he served in various management capacities 
for eight years with Pacific Resources, Inc., a major oil refining and 
distributing company in Hawaii. Mr. Barbata is also a director of several 
other privately held Hawaii companies. 

   Mr. Miyahira has been Chief Financial Officer of the Company since January 
1997. From June 1994 until joining the Company, he was Controller of City 
Mill Company, a retail home improvement chain in Honolulu, Hawaii. From July 
1993 through May 1994, he was Vice President-Finance of Island Beverage 
Company, a beverage distribution company based in Honolulu, Hawaii. Prior 
thereto, he was Controller/West Coast Manager of Unicold Corporation, an 
operator of cold storage facilities based in Honolulu, Hawaii for more than 
seven years. 

   Mr. Addison has been Vice President, Domestic Sales of the Company since 
June 1996. From 1990 until joining the Company, he was President and sole 
stockholder of Addison Sales & Marketing, a consulting firm to the food 
industry, which he founded. Mr. Addison has been engaged in sales and 
marketing in the food industry since 1970. He has served as President of the 
Southern California Food Brokers Association and also assisted in 
establishing the Arizona Food Brokers Association, where he was President 
prior to being assigned to Southern California. 

   Mr. Robinson has been Vice President, Administration of the Company since 
its formation in September 1994. Mr. Robinson was instrumental in the design 
and retrofitting of the Company's bottling facility and, as part of his 
duties, supervises overall operations there. Prior to joining the Company, 
Mr. Robinson was Vice President--Operations of HBDC and Vice 
President--Operations of Hawaiian Water Partners for more than five years. 

   Mr. Mayo has been a director of the Company since its formation in 
September 1994. He has been the President and principal owner of National 
Tire of Hawaii, Ltd. (D/B/A Lex Brodie's Tire Company), a leading tire 
retailer in Hawaii, for more than five years. He is also President and sole 
stockholder of Mayo Water Co., Inc., a holding company which holds stock in 
the Company. 

   Mr. Chagami has been a director of the Company since August 1996. He has 
been Treasurer of HSC, Inc., a holding company with interests in automobile 
dealerships, shopping centers and financial services in Hawaii, for more than 
five years. HSC, Inc. is a principal stockholder of the Company. 

                                       32
<PAGE>

   Mr. Keller has been a director of the Company since July 1996. He has been 
President of West Flo Inc., a California based technical and management 
consulting firm to the bottled water industry, since 1989. He has also been 
chief financial officer of Bottles Packaging, Inc., a plastic bottle 
manufacturer and supplier to the Company, since its formation in July 1995. 
See "Certain Transactions." Mr. Keller has over 30 years experience in the 
bottled water industry, including senior technical positions with Arrowhead 
Waters and Perrier Group of America. 

   Mr. Brody has been a director of the Company since August 1996. Mr. Brody 
is currently Managing Partner of com.com Inc., an advertising consultancy, 
which he co-founded in July 1996. com.com Inc. is advising the Company on 
branding strategy and advertising support. See "Business--Marketing" and 
"Certain Transactions." From January 1993 through December 1995, Mr. Brody 
was a consultant to Ogilvy & Mather Worldwide, one of the largest advertising 
agencies in the world. From 1986 through December 1992, he was President of 
Ogilvy & Mather Worldwide, heading all of Ogilvy & Mather offices outside the 
United States. 

   The Company's Articles of Incorporation authorize a Board of Directors 
consisting of not less than four (4) members, the exact number to be 
determined from time to time by the Board of Directors. The number of 
directors is currently fixed at six. Directors hold office until the next 
annual meeting of stockholders or until their successors have been elected 
and qualified. Except as otherwise described above, each current director of 
the Company was elected at the Company's last Annual Meeting of Stockholders 
held on June 5, 1996. All officers serve at the discretion of the Board of 
Directors. There are no family relationships among any of the Company's 
directors or executive officers. 

EXECUTIVE COMPENSATION 

   Summary Compensation Table. The following table sets forth certain 
information with respect to the compensation paid or accrued by the Company 
to its Chief Executive Officer for services rendered to the Company during 
the fiscal years ended December 31, 1996 and 1995, respectively. No other 
executive officer received compensation in excess of $100,000. 

<TABLE>
<CAPTION>
                                                                        Long-Term 
                                                                      Compensation 
                                             Annual Compensation         Awards 
                                          ------------------------    -------------- 
                                                                       Securities 
                                                                       Underlying        All other 
  Name and Principal Position      Year       Salary        Bonus        Options        Compensation 
 ------------------------------   ------   -------------    -------   --------------   -------------- 
<S>                               <C>     <C>               <C>       <C>              <C>
Marcus Bender  ................    1996     $126,250(1)        (2)      150,000(3)           -- 
 President and Chief Executive 
 Officer                           1995       85,000(4)        --              --            -- 
</TABLE>

- ------ 
(1) As of October 10, 1996, Mr. Bender's salary was increased from the annual 
    rate of $120,000 to $150,000. 

(2) Mr. Bender is entitled to an annual bonus of up to $100,000 in the event 
    that the Company meets certain performance goals to be established by the 
    Board. No portion of this bonus was paid or accrued in 1996. 

(3) Subject to vesting. Fifty thousand options vest on each of the first, 
    second and third anniversaries of the effective date of the employment 
    agreement described below, provided that such employment agreement has 
    not then been terminated for any reason. 

(4) As of August 1, 1995, Mr. Bender's salary was increased from the annual 
    rate of $60,000 to $120,000. 

                                       33
<PAGE>

                    OPTION/SAR GRANTS IN LAST FISCAL YEAR 

<TABLE>
<CAPTION>
                                      Individual Grants 
                                      ----------------- 
                         Number of 
                         Securities     % of Total 
                         Underlying     Options/SARs 
                         Options/       Granted to 
                         SARs           Employees in      Exercise or Base   Expiration 
Name                     Granted        Fiscal Year       Price ($/Sh)       Date 
 ----------------------   ------------   --------------    ----------------   ---------------- 
<S>                      <C>            <C>               <C>                <C>
Marcus Bender  ........     150,000            75%(1)          $4.00(2)       October 10, 2001 
President and 
  Chief Executive 
  Officer.............. 
</TABLE>

- ------ 
(1) Options to purchase an additional 50,000 shares of Common Stock granted 
    to the Company's then Chief Financial Officer during fiscal 1996 expired 
    unvested upon such officer's resignation in December 1996. 

(2) Subject to adjustment so as to equal the public offering price per Unit 
    in this Offering. 

  AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR END OPTION 
                                    VALUES 

   The following table sets forth information with respect to unexercised 
options to purchase Common Stock held by the Chief Executive Officer at 
December 31, 1996. No executive officer exercised any stock options during 
the fiscal year ended December 31, 1996. Except for the Chief Executive 
Officer, no other executive officer held unexercised options at December 31, 
1996. 

<TABLE>
<CAPTION>
                                Number of Unexercised              Value of Unexercised 
                                    Options Held                   In-The-Money Options 
                          --------------------------------   -------------------------------- 
Name                        Exercisable     Unexercisable     Exercisable     Unexercisable 
- ----                       -------------   ---------------    -------------   --------------- 
<S>                       <C>              <C>                <C>             <C>
Marcus Bender  .........        --             150,000             --               (1) 
President and 
  Chief Executive 
  Officer .............. 

</TABLE>

(1) The stock options are exercisable at an exercise price equal to the 
    initial public offering price of the Units offered hereby. Such options 
    were not in-the-money at December 31, 1996. 

   Employment Agreement. 

   In October 1996, the Company entered into an employment agreement with 
Marcus Bender, pursuant to which Mr. Bender is employed as the Company's 
President and Chief Executive Officer for a five year term. Pursuant to this 
employment agreement, Mr. Bender is entitled to receive salary at an initial 
annual rate of $150,000, plus up to $100,000 in annual bonus compensation in 
the event that the Company meets certain performance goals to be established 
by the Board of Directors. The Company has also granted Mr. Bender options to 
purchase an aggregate of 150,000 shares of Common Stock at an exercise price 
equal to $4.00 per share (subject to adjustment). These options vest at the 
rate of 50,000 per year over the first three years of the employment term. 
Mr. Bender has agreed to devote his full working time and best efforts to the 
performance of his duties on behalf of the Company. Mr. Bender has agreed not 
to compete with the Company in the sale of natural water for a period of two 
years following termination of the employment agreement. 

   Consulting Agreement. 

   In October 1995, the Company entered into a consulting agreement (the 
"Consulting Agreement") with David R. Shriner, pursuant to which Mr. Shriner 
was engaged to evaluate the Company's capital structure and requirements, to 
evaluate potential acquisition or joint venture candidates and to provide 
other strategic planning services for the Company. Pursuant to the Consulting 
Agreement, the Company agreed to pay Mr. Shriner aggregate fees of $120,000, 
payable in installments as follows: $45,000 on August 15, 1996, $25,000 on 
October 15, 1996, and the balance of $50,000 on January 15, 1997. The 
installments due on October 15, 1996 and January 15, 1997 have not yet been 
paid. 

                                       34
<PAGE>

   Stock Option Plan. 

   The Company currently has no formal stock option plan, although the Board 
of Directors has reserved 1,000,000 shares of Common Stock for issuance upon 
the exercise of stock options which may be granted from time to time to 
directors, officers, employees and consultants of the Company. The Company 
has granted 150,000 of such options to its Chief Executive Officer in 
connection with his employment agreement and an additional 75,000 options to 
its Chief Financial Officer. None of such options are currently vested. See 
"--Employment Agreement." The Company expects to adopt a formal stock option 
plan following the completion of this Offering. 

   Compensation of Directors. 

   Directors of the Company do not receive any cash compensation for service 
on the Board of Directors or any committee thereof. However, directors are 
entitled to be reimbursed by the Company for their expenses in connection 
with attendance at Board or committee meetings. 

                                       35
<PAGE>

                            PRINCIPAL STOCKHOLDERS 

   
   The following table sets forth certain information with respect to the 
beneficial ownership of the Company's capital stock, as of May 1, 1997, by 
(i) each stockholders who is known by the Company to be the beneficial owner 
of more than 5% of the Company's Common Stock, the only class of the 
Company's capital stock currently outstanding, (ii) each director and 
executive officer of the Company who owns any shares of Common Stock, and 
(iii) all executive officers and directors as a group. Except as otherwise 
indicated, the Company believes that the beneficial owners of the shares 
listed below have sole investment and voting power with respect to such 
shares, subject to community property laws where applicable. 
    
<TABLE>
<CAPTION>
                                   Shares of Common Stock 
Name and Address(1)                Beneficially Owned(2)          Percent of Common Stock 
- -------------------                ----------------------  ----------------------------------- 
                                                            Prior to Offering   After Offering 
                                                            -----------------    -------------- 
<S>                                <C>                     <C>                  <C>
Hawaii Brewery                             729,264                45.60              20.26 
Development Co., Inc.(3)
 
HSC, Inc.(4)                               429,056                26.83              11.92 
 345 Kekuanoa Street 
 Hilo, HI 96721

Mayo Water Co., Inc.(5)                    160,901                10.06               4.47 
 701 Queen Street 
 Honolulu, HI 96813
 
Jim Ed Norman                              160,901                10.06               4.47 
 20 Music Square East 
 Nashville, TN 37203-4326
 
Keijiro Sorimachi                          119,090                 7.45               3.31 
 101 Aupuni Street, Suite 1001 
 Hilo, HI 96720
 
Marcus Bender(3)                           729,264                45.60              20.26
 
Brian Barbata(3)                           729,264                45.60              20.26
 
Richard Henderson(4)                       429,056                26.83              11.92
 
Michael Chagami(6)                         429,056                26.83              11.92
 
John Mayo(5)                               160,901                10.06               4.47
 
All directors and executive              1,319,221                82.49              36.65 
officers as a group (9 persons)
</TABLE>
- ------ 
(1) Except as otherwise indicated, the address of each stockholder listed 
    above is c/o Hawaiian Natural Water Company, Inc., 248 Mokauea Street, 
    Honolulu, Hawaii 96819. 

(2) A person is deemed to be the beneficial owner of securities that can be 
    acquired within 60 days from the date set forth above through the 
    exercise of any option, warrant or right. Shares of Common Stock subject 
    to options, warrants or rights that are currently exercisable or 
    exercisable within 60 days are deemed outstanding for purposes of 
    computing the percentage ownership of the person holding such options, 
    warrants or rights, but are not deemed outstanding for purposes of 
    computing the percentage ownership of any other person. 

(3) Hawaii Brewery Development Co., Inc. ("HBDC") is owned 50% by Marcus 
    Bender and 50% by Brian Barbata. Messrs. Bender and Barbata are directors 
    and Mr. Bender is an executive officer of the Company. Each of Messrs. 
    Bender and Barbata may be deemed the beneficial owner of the shares held 
    by HBDC. Other than through HBDC, neither of Messrs. Bender and Barbata 
    owns any capital stock of the Company. 

(4) HSC, Inc. ("HSC") is majority owned by Richard Henderson. Mr. Henderson 
    may be deemed the beneficial owner of the shares held by HSC. Other than 
    through HSC, Mr. Henderson does not own any capital stock of the Company. 

(5) Mayo Water Co., Inc. ("MWC") is wholly owned by John Mayo, a director of 
    the Company. Mr. Mayo may be deemed the beneficial owner of the shares 
    held by MWC. Other than through MWC, Mr. Mayo does not own any capital 
    stock of the Company. 

(6) As a director of HSC, Mr. Chagami shares the power to vote and dispose of 
    the shares of Common Stock held by HSC. Therefore he may be deemed the 
    beneficial owner of these shares. 

                                       36
<PAGE>

                           SELLING SECURITYHOLDERS 

   
   An aggregate of 643,500 Selling Securityholders Warrants (identical to the 
Redeemable Warrants) which will be issued to certain Selling Securityholders 
in exchange for the Bridge Warrants, together with 643,500 shares of Common 
Stock issuable upon exercise of such Selling Securityholders Warrants, are 
being offered hereby, at the expense of the Company, for the account of the 
Selling Securityholders. See "Securities Eligible for Future Sale." The 
Bridge Warrants were issued as part of the Bridge Financing. In connection 
with the Bridge Financing, the Company paid to the Underwriter, as placement 
agent, $150,000 in cash as commissions and a non-accountable expense 
allowance of $45,000. The Company also issued to the Placement Agent warrants 
(the "Placement Agent Warrants") to purchase 150,000 shares of Common Stock 
at an exercise price of $1.50 per share exercisable for four years commencing 
October 10, 1997. The Placement Agent Warrants will be canceled prior to the 
consummation of this Offering. Sales of such Selling Securityholders Warrants 
and the underlying shares of Common Stock may depress the price of the Common 
Stock or Redeemable Warrants in any market that may develop for such 
securities. 
    

   The following table set forth information with respect to persons for whom 
the Company is registering the Selling Securityholders Warrants and the 
underlying Selling Securityholders Shares for resale to the public in the 
Concurrent Offering. Beneficial ownership of Redeemable Warrants and Common 
Stock by such Selling Securityholders after the Offering will depend on the 
number of securities sold by each Selling Securityholders in the Concurrent 
Offering. 

<TABLE>
<CAPTION>
    
                                                 Redeemable Warrants(1)                     Common Stock(1) 
                                         -------------------------------------   ------------------------------------- 
                                              Number of 
                                             Redeemable                              Number of 
                                           Warrants Owned                           Common Stock 
                                            Prior to and                           Owned Prior to 
                                          Registered in the   Percent of Class   and Registered in   Percent of Class 
                                             Concurrent          after the         the Concurrent        after the 
Selling Securityholder                        Offering          Offerings(2)          Offering         Offerings(3) 
- ----------------------                   -----------------   ----------------    -----------------   ---------------- 
<S>                                                           <C>                <C>                 <C>
Stanley S. Arkin                                28,700              1.08%              28,700                * 
Louis A. and Madeline Best, JTWROS              50,000              1.89               50,000                * 
Delaware Charter Guarantee & Trust Co. 
  FBO Laurence Heller IRA Rollover              25,000               *                 25,000                * 
Isaack R. Dweck                                 25,000               *                 25,000                * 
Jerry Finkelstein                               50,000              1.89               50,000                * 
Charles Johnston                                12,500               *                 12,500                * 
Jack A. Kaster                                  25,000               *                 25,000                * 
Ralph K. Kato                                   50,000              1.89               50,000                * 
J. D. Kosmo                                     12,500               *                 12,500                * 
Daniel R. Lee                                   57,400              2.17               57,400                * 
Barry J. Lind Revocable Trust                   28,700              1.08               28,700                * 
Barry J. Lind/Neil G. Bluhm, 
  tenants in common                             28,700              1.08               28,700                * 
Christian Ludwigsen                             12,500               *                 12,500                * 
Peter Maher and Patricia Maher, JTWROS          25,000               *                 25,000                * 
Daniel and Dianne Mine, JTWROS                  12,500               *                 12,500                * 
Frank C. Rathje                                 25,000               *                 25,000                * 
Dawn Roccaro                                    12,500               *                 12,500                * 
Peter G. Roehl                                 125,000              4.72              125,000               2.0 
Gail Reich                                      12,500               *                 12,500                * 
Richard S. Simms II, Keogh                      12,500               *                 12,500                * 
Richard B. Schechter                            12,500               *                 12,500                * 
TOTAL                                          643,500             24.34%             643,500             10.30% 
</TABLE>
- ------ 
* Less than one percent (1%) 

(1) Assumes no purchase by any Selling Securityholder of Common Stock or 
    Redeemable Warrants offered in the Offering. The Offering and the 
    Concurrent Offering are referred to as the "Offerings." 
(2) Assumes none of the Selling Securityholders Warrants have been exercised 
    and is therefore based upon 2,643,500 Redeemable Warrants outstanding 
    after the Offerings. Assumes no Selling Securityholders Warrants have 
    been sold by any Selling Securityholder. 
(3) Assumes the exercise of all Redeemable Warrants, including the 643,500 
    Selling Securityholders Warrants, and is therefore based upon 6,242,712 
    shares of Common Stock outstanding after the Offerings and such exercise. 
    Assumes no shares of Common Stock have been sold by any Selling 
    Securityholder. 
    

                                       37
<PAGE>

   There are no material relationships between any of the Selling 
Securityholders and the Company. The securities offered by the Selling 
Securityholders are not being underwritten by the Underwriter. Each Selling 
Securityholder currently maintains a brokerage account with the Underwriter 
subject to the terms and conditions of the Underwriter's standard brokerage 
account agreement pursuant to which the Underwriter provides brokerage 
services to such individuals/entities. None of these accounts is 
discretionary. Other than as described herein, there are no other current or 
future plans, proposals, agreements, arrangements or understandings of the 
Underwriter or known to the Underwriter with respect to engaging in 
transactions with or by the Selling Securityholders in connection with the 
sale of their securities. The Selling Securityholders have agreed not to sell 
or otherwise dispose of any of the Selling Securityholders Warrants or 
Selling Securityholders Shares for a period of 12 months from the date hereof 
and thereafter for an additional six months without the prior consent of the 
Underwriter. In addition, the Selling Securityholders have agreed that, for a 
period of two years from the date hereof, they will not sell such securities 
other than through the Underwriter and that, upon any such sale, they will 
compensate the Underwriter in accordance with its customary compensation 
practices. Subject to these restrictions, the Company anticipates that sales 
of the Selling Securityholders Warrants or the underlying Selling 
Securityholders Shares may be effected from time to time in transactions 
(which may include block transactions) in the over-the-counter market, in 
negotiated transactions, or a combination of such methods of sale, at fixed 
prices that may be changed, at market prices prevailing at the time of sale, 
or at negotiated prices. The Selling Securityholders may effect such 
transactions by selling the Selling Securityholders Warrants or Selling 
Securityholders Shares directly to purchasers or through broker-dealers that 
may act as agent or principals. Such broker-dealers may receive compensation 
in the form of discounts, concessions or commissions from the Selling 
Securityholders or from the purchasers of the Selling Securityholders 
Warrants or the Selling Securityholders Shares for whom such broker-dealers 
may act as agents or to whom they sell as principals, or both (which 
compensation as to a particular broker-dealer might be in excess of customary 
commissions). 

   The Selling Securityholders and any broker-dealers that act in connection 
with the sale of the Selling Securityholders Warrants or Selling 
Securityholders Shares as principals may be deemed to be "underwriters" 
within the meaning of Section 2(11) of the Securities Act and any commission 
received by them and any profit on the resale of such securities as 
principals might be deemed to be underwriting discounts and commissions under 
the Securities Act. The Selling Securityholders may agree to indemnify any 
agent, dealer or broker-dealer that participates in transactions involving 
sales of such securities against certain liabilities arising under the 
Securities Act. The Company will not receive any proceeds from the sales of 
the Selling Securityholders Warrants or Selling Securityholders Shares by the 
holders thereof, although the Company will receive proceeds from any exercise 
of the Selling Securityholders Warrants. Sales of the Selling Securityholders 
Warrants or Selling Securityholders Shares by the holders thereof, or even 
the potential of such sales, could have an adverse effect on the market price 
of the Units, the Redeemable Warrants and Common Stock. 

   At the time a particular offer of Selling Securityholders Warrants or the 
Selling Securityholders Shares is made, except as herein contemplated, by or 
on behalf of a Selling Securityholders, to the extent required, a Prospectus 
will be distributed which will set forth the number of Selling 
Securityholders Warrants or Selling Securityholders Shares being offered and 
the terms of the offering, including the name or names of any underwriters, 
dealers or agents, if any, the purchase price paid by any underwriter for the 
securities purchased and any discounts, commissions or concessions allowed or 
reallowed or paid to dealers. 

   Under the Exchange Act and the regulations thereunder, any person engaged 
in a distribution of the securities of the Company offered by this Prospectus 
may not simultaneously engage in market-making activities with respect to 
such securities of the Company during the applicable "cooling-off" period 
(two or nine days) prior to the commencement of such distribution. In 
addition, and without limiting the foregoing, the Selling Securityholders 
will be subject to applicable provisions of the Exchange Act and the rules 
and regulations thereunder, including, without limitation, Rules 10b-6 and 
10b-7, in connection with transactions in such securities, which provision 
may limit the timing of purchases and sales of such securities by the Selling 
Securityholders. 

                                       38
<PAGE>
                             CERTAIN TRANSACTIONS 

   The Company has been substantially dependent upon equity investments, 
loans and guarantees from its stockholders or their affiliates in order to 
finance its operations. In May 1995, Inter Island Petroleum, Inc., a company 
of which Brian Barbata, a director of the Company, is President and a 
stockholder, loaned the Company $100,000. This loan bears interest at the 
annual rate of 12% and was originally due in June 1995. The Company repaid 
$50,000 in principal plus accrued interest thereon (approximately $12,000) 
out of the proceeds of the Bridge Financing and agreed to repay the balance 
of this loan, plus all accrued interest, out of the proceeds of this 
Offering. See "Use of Proceeds." Certain directors and an affiliate of the 
Company are personal guarantors of this indebtedness and the Company's 
$200,000 equipment lease agreement with First Hawaiian Leasing, Inc. See 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations--Liquidity and Capital Resources." 

   In July 1995, certain stockholders of the Company made an equity 
contribution to the Company in the aggregate amount of $65,800, in exchange 
for an aggregate of 237,912 shares of Common Stock. In September 1995, all of 
the stockholders of the Company made an additional equity contribution, on a 
pro rata basis, in the aggregate amount of $92,159, in exchange for an 
aggregate of 333,229 shares of Common Stock. In February 1996, Marcus Bender, 
the Company's President, loaned the Company $10,000 on an interest free basis 
in order to meet certain then current obligations. The Company repaid $4,500 
of this loan in March 1996, and repaid the balance in April 1996. In March 
1996, HSC advanced the Company $40,000 on an interest free basis. In April 
1996, HSC loaned the Company an additional $67,320, and the earlier $40,000 
advance was converted into an interest bearing loan on the same terms. HBDC 
also loaned the Company $182,400 in April 1996. These loans bear interest at 
an annual rate of 12% and are due in April 1997 or, if earlier, upon 
consummation of this Offering. In July and August 1996, HBDC and HSC loaned 
the Company an additional $42,985 and $25,284, respectively, and Mayo Water 
Co., Inc. ("MWC"), a corporation wholly owned by John Mayo, a director of the 
Company, loaned the Company $49,726. In February 1997, HSC, MWC and HBDC made 
further loans to the Company in the amount of $24,500, $11,922 and $38,578, 
respectively. All of these loans bear interest at an annual rate of 12% and 
are due in April 1997 or, if earlier, upon consummation of this Offering. In 
July, August and September 1996, HSC, MWC and HBDC advanced the Company an 
aggregate of $90,272 on an unsecured, non-interest bearing basis. These 
advances were repaid out of the proceeds of the Bridge Financing. See "Risk 
Factors" and "Management's Discussion and Analysis of Financial Condition and 
Results of Operations--Liquidity and Capital Resources." 

   The Company leases its bottling facility and rights to use of its water 
source pursuant to a long-term lease agreement with HBDC. HBDC is jointly 
owned by Marcus Bender and Brian Barbata, two of the Company's directors and 
executive officers. See "Risk Factors--Lease of Key Operating Assets" and 
"Business--Facilities." 

   In 1995, the Company purchased certain equipment for use in the Company's 
bottling operations from a company wholly owned by Mr. Bender for an 
aggregate of $25,000. 

   In December 1995, the Company entered into a Blow Molding Agreement with 
Bottles Packaging, Inc. ("BPI"), a California bottle manufacturer. Nathan 
Keller, a director of the Company since July 1996, is the chief financial 
officer of BPI. The Company has agreed in principle to purchase the bottling 
equipment subject to the Blow Molding Agreement from BPI for aggregate 
payments over five years of $1,200,000, and, if such purchase is consummated, 
the Company will use up to $375,000 of the net proceeds of this Offering as 
an initial payment toward such purchase. The price and other terms of such 
possible purchase are being determined by negotiation between the Company and 
BPI. The final terms of this arrangement will be approved by a majority of 
the Company's directors, excluding Mr. Keller. There can be no assurance that 
this purchase will be consummated on terms no less favorable then could have 
been obtained from an unaffiliated third party, if at all. See "Business-- 
Bottling Operations." 

   In July 1996, the Company entered into a one year agreement with com.com. 
Inc, pursuant to which com.com Inc. was engaged to advise the Company on 
branding strategy and advertising support. This agreement provides for a fee 
of $5,000 per month, plus the award of certain stock options, in the 
Company's discretion, based upon performance. To date, no such options have 
been granted. See "Business--Marketing." Alexander Brody is Managing Partner 
of com.com Inc. In August 1996, Mr. Brody was elected a director of the 
Company. 

   Management believes that each of the transactions described above was 
effected on terms no less favorable to the Company than would have been 
available from unaffiliated third parties. All future transactions between 

                                       39
<PAGE>

the Company and any of its officers, directors, principal stockholders and 
their affiliates, including loan transactions, will be approved by a majority 
of the Board of Directors, including a majority of the independent and 
disinterested directors, and will be on terms no less favorable to the 
Company than could be obtained from unaffiliated third parties. 

                         DESCRIPTION OF CAPITAL STOCK 

   The authorized capital stock of the Company consists of 20,000,000 shares 
of Common Stock, no par value, and 5,000,000 shares of Preferred Stock, $1.00 
par value. As of the date hereof, the Company has outstanding 1,599,212 
shares of Common Stock held of record by five stockholders. No shares of 
Preferred Stock are outstanding. All outstanding shares of capital stock of 
the Company are fully paid and non-assessable. 

COMMON STOCK 

   The holders of Common Stock are entitled to one vote for each share held 
of record on all matters submitted to a vote of the stockholders. Pursuant to 
applicable provisions of Hawaii law, stockholders of the Company are entitled 
to cumulate their votes in the election of directors upon delivery of a 
written request thereof to any officer of the Company at least 48 hours prior 
to the date of any annual or special meeting at which directors are to be 
elected; provided, however, that this right may be restricted, qualified or 
eliminated by a provision of the Company's Articles of Incorporation or 
By-Laws, if the Company has a class of equity securities registered pursuant 
to the Exchange Act which are either listed on a national securities exchange 
or traded on the National Market System of Nasdaq (the "NMS"). The Company 
has adopted a provision in its By-Laws eliminating this right, which 
provision will take effect at such time as the Company has a class of equity 
securities listed on a national securities exchange or traded on the NMS. The 
Company will not have a class of equity securities listed on a national 
securities exchange or traded on the NMS upon completion of this Offering, 
and there can be no assurance that any class of the Company's equity 
securities will ever be so listed or traded. Therefore, stockholders of the 
Company may be entitled to cumulate their votes in the election of directors 
indefinitely. 

   Subject to preferences that may be applicable to any then outstanding 
Preferred Stock, holders of Common Stock are entitled to receive ratably such 
dividends as may be declared by the Board of Directors out of funds legally 
available therefor. See "Dividend Policy." In the event of a liquidation, 
dissolution or winding up of the Company, holders of Common Stock are 
entitled to share ratably in all assets remaining after payment of 
liabilities and the liquidation preference of any then outstanding Preferred 
Stock. Holders of Common Stock have no preemptive rights and no right to 
convert their shares into any other securities. 

PREFERRED STOCK 

   The Preferred Stock may be issued in one or more series from time to time 
with such designation, rights, preferences and limitations as the Board of 
Directors may determine. The rights, preferences and limitations of separate 
series of Preferred Stock may differ with respect to such matters as may be 
determined by the Board of Directors, including, without limitation, the rate 
of dividends, method or nature of payment of dividends, terms of redemption, 
amounts payable on liquidation, sinking fund provisions, conversion rights 
and voting rights. Such undesignated shares could also be used as an 
anti-takeover device by the Company since they could be issued with 
"super-voting rights" and placed in the control of parties friendly to the 
current management. The Company has no present plans to issue any of the 
undesignated shares. 

THE UNITS 

   Each Unit consists of one share of Common Stock and one Redeemable 
Warrant, which entitles the registered holder thereof to purchase one share 
of Common Stock at an initial exercise price of $ per share [150% of the 
initial public offering price per Unit], subject to adjustment. The shares of 
Common Stock and Redeemable Warrants comprising the Units will be detachable 
and separately tradeable upon issuance. The Company and the Underwriter may 
jointly determine, based upon market conditions, to delist the Units upon the 
expiration of the 30-day period commencing on the date of this Prospectus. 

                                       40
<PAGE>

THE REDEEMABLE WARRANTS 

   The Redeemable Warrants, including the Selling Securityholders Warrants, 
will be issued under and subject to the terms of a Warrant Agreement (the 
"Warrant Agreement") dated as of the date hereof between the Company and 
Continental Stock Transfer & Trust Company, as warrant agent (the "Warrant 
Agent"). Set forth below is a summary of certain provisions of the Warrant 
Agreement. Such summary does not purport to be complete and is subject to and 
qualified in its entirety by reference to all of the provisions of the 
Warrant Agreement. A copy of the Warrant Agreement is filed as an exhibit to 
the Registration Statement of which this Prospectus forms a part. 

   General. Each Redeemable Warrant entitles the registered holder thereof to 
purchase one share of Common Stock at an initial exercise price of $    per 
share [150% of the initial public offering price per Unit], subject to 
adjustment, at any time following the date of issuance until 5:00 p.m. New 
York time,      , 2001 [60 months from the date of this Prospectus] (the 
"Expiration Date"), unless previously redeemed. Each Redeemable Warrant will 
be issued in registered form and will be transferable from and after the date 
of issuance and prior to the Expiration Date. Warrantholders are not 
entitled, by virtue of being Warrantholders, to receive dividends or to vote 
at or receive notice of any meeting of stockholders or to exercise any other 
rights whatsoever as stockholders of the Company. Commencing      , 1997 [12 
months from the date of this Prospectus], the Company will have the right to 
redeem all, but not less than all, of the Redeemable Warrants at a price of 
$.05 per Redeemable Warrant on 30 days' prior written notice, provided that 
the Company shall have obtained the written consent of Joseph Stevens & 
Company, Inc. (the "Underwriter"), and the average closing bid price of the 
Common Stock equals or exceeds 150% of the then exercise price per share, 
subject to adjustment, for any 20 trading days within a period of 30 
consecutive trading days ending on the fifth trading day prior to the date of 
the notice of redemption. 

   Adjustments. The exercise price of the Redeemable Warrants and the number 
of shares of Common Stock issuable upon exercise thereof are subject to 
adjustment in certain events, including stock splits or combinations, stock 
dividends, or through a recapitalization resulting from a stock split or 
combination. The remaining shares of Common Stock still subject to the 
Warrant and the purchase price thereof will be appropriately adjusted by the 
Company. 

   Amendments. The Board of Directors of the Company, in its discretion, may 
amend the terms of the Redeemable Warrants to, among other things, reduce the 
exercise price; provided, however, that no amendment adversely affecting the 
rights of the holders of the Redeemable Warrants may be made without the 
approval of the holders of not less than a majority of the Redeemable 
Warrants then outstanding. 

   Exercise of Redeemable Warrants. The Redeemable Warrants may be exercised 
by surrendering to the Warrant Agent the warrant certificate evidencing the 
Warrant, duly executed by the Warrantholder or his duly authorized agent and 
indicating such Warrantholder's election to exercise all or a portion of the 
Redeemable Warrants evidenced by such warrant certificate. Surrendered 
warrant certificates must be accompanied by payment of the aggregate exercise 
price of the Redeemable Warrants to be exercised, which payment may be made, 
at the Warrantholder's election, in cash or by delivery of a cashier's or 
certified check or any combination of the foregoing. A current Prospectus 
must be in effect in order for holders of Redeemable Warrants to exercise 
such Redeemable Warrants. Pursuant to the terms of the Warrant Agreement, the 
Company has agreed to maintain a current Prospectus in effect until the 
Expiration Date, subject to certain exceptions. 

   Upon receipt of duly executed Redeemable Warrants and payment of the 
exercise price, the Company shall issue and cause to be delivered, to or upon 
the written order of exercising Warrantholders, certificates representing the 
number of shares of Common Stock so purchased. if fewer than all of the 
Redeemable Warrants evidenced by any warrant certificate are exercised, a new 
warrant certificate evidencing the Redeemable Warrants remaining unexercised 
will be issued to the Warrantholder. 

   The Company has authorized and will reserve for issuance a number of 
shares of Common Stock sufficient to provide for the exercise of all 
Redeemable Warrants. When delivered in accordance with the Warrant Agreement, 
such shares will be fully paid and non-assessable. 

TRANSFER AGENT AND REGISTRAR 

   The transfer agent and registrar for the Common Stock of the Company is 
Continental Stock Transfer & Trust Company, New York, New York. 

                                       41
<PAGE>
                     SECURITIES ELIGIBLE FOR FUTURE SALE 

   Upon completion of this Offering, the Company will have outstanding an 
aggregate of 3,559,212 shares of Common Stock assuming (i) the issuance by 
the Company of 2,000,000 shares of Common Stock included in the Units offered 
hereby, (ii) no issuance of shares of Common Stock relating to outstanding 
warrants to purchase Common Stock, and (iii) no exercise of outstanding 
options to purchase Common Stock. Of these shares, the 2,000,000 shares 
included in the Units will be freely tradeable without restriction or further 
registration under the Securities Act, except for shares held by Affiliates 
of the Company (whose sales would be subject to certain limitations and 
restrictions described below) and the regulations promulgated thereunder). 

   The remaining 1,599,212 shares were sold by the Company in reliance on 
exemptions from the registration requirements of the Securities Act and are 
"restricted securities" within the meaning of Rule 144 under the Securities 
Act. All of these shares will become eligible for sale in the public market 
under Rule 144 90 days after the date hereof; however, all of these shares 
are subject to lock-up agreements and will be subject to restrictions on sale 
until the expiration of the Lock-up Period, unless released therefrom by the 
Underwriter. 

   
   The Redeemable Warrants underlying the Units offered hereby and the shares 
of Common Stock underlying such Redeemable Warrants, upon exercise thereof, 
will be freely tradable without restriction under the Securities Act, except 
for any Redeemable Warrants or shares of Common Stock purchased by an 
Affiliate, which will be subject to the resale limitation of Rule 144 under 
the Securities Act. In addition, 643,500 Selling Securityholders Warrants and 
643,500 Selling Securityholders Shares are being registered in the Concurrent 
Offering. The Selling Securityholders have agreed not to transfer such 
securities for a period of 12 months from the date hereof, and thereafter 
such securities may not be sold for an additional six months without the 
prior written consent of the Underwriter. An appropriate legend shall be 
marked on the face of the certificates representing such securities. 
    

   In addition, without the consent of the Underwriter, the Company has 
agreed not to sell or offer for sale any of its securities during the Lock-up 
Period, except pursuant to outstanding options and warrants and pursuant to 
the Company's existing option plans and no option shall have an exercise 
price that is less than the fair market value per share of Common Stock on 
the date of grant. An appropriate legend shall be marked on the face of 
certificates representing all such securities. 

   In general, under Rule 144 as currently in effect, a person (or persons 
whose shares are aggregated), including an Affiliate, who has beneficially 
owned shares for at least one year is entitled to sell, within any 
three-month period, a number of shares that does not exceed the greater of 
(i) 1% of the then outstanding shares of Common Stock (approximately 35,992 
shares immediately after this Offering) or (ii) the average weekly trading 
volume in the Common Stock during the four calendar weeks preceding such 
sale, subject to the filing of a Form 144 with respect to such sale and 
certain other limitations and restrictions. In addition, a person who is not 
deemed to have been an Affiliate of the Company at any time during the 90 
days preceding a sale and who has beneficially owned the shares proposed to 
be sold for at least two years would be entitled to sell such shares under 
Rule 144 without regard to the requirements described above. To the extent 
that shares were acquired from an Affiliate of the Company, such 
stockholder's holding period for the purpose of effecting a sale under Rule 
144 commences on the date of transfer from the Affiliate. 

   Sales of substantial amount of Common Stock in the public market could 
adversely affect the market price of the Common Stock and could impair the 
Company's future ability to raise capital through the sale of its equity 
securities. 

                                       42
<PAGE>
                                 UNDERWRITING 

   Joseph Stevens & Company, Inc. (the "Underwriter") has entered into an 
Underwriting Agreement with the Company pursuant to which, and subject to the 
terms and conditions thereof, it has agreed to purchase from the Company, and 
the Company has agreed to sell to the Underwriter, on a firm commitment 
basis, all of the Units offered by the Company hereby. 

   The Company has been advised by the Underwriter that the Underwriter 
initially proposes to offer the Units to the public at the public offering 
price set forth on the cover page of this Prospectus and that the Underwriter 
may allow to certain dealers who are members of the National Association of 
Securities Dealers, Inc. ("NASD") concessions not in excess of $_______ per 
Unit, of which amount an amount not in excess of $_______ per Unit may in turn 
be reallowed by such dealers to other dealers. After the commencement of the 
Offering, the public offering price, concessions and reallowances may be 
changed. The Underwriter has informed the Company that it does not expect 
sales to discretionary accounts by the Underwriter to exceed five percent of 
the securities offered by the Company hereby. 

   The Company has granted to the Underwriter an option, exercisable within 
45 days of the date of this Prospectus, to purchase from the Company at the 
offering price, less underwriting discounts and the non-accountable expense 
allowance, all or part of an additional 300,000 Units on the same terms and 
conditions of the Offering for the sole purpose of covering over-allotments, 
if any. 

   The Company has agreed to indemnify the Underwriter against certain 
liabilities, including liabilities under the Securities Act. The Company has 
agreed to pay to the Underwriter a non-accountable expense allowance equal to 
three percent (3%) of the gross proceeds derived from the sale of the Units 
underwritten, $25,000 of which has been paid to date. 

   Upon the exercise of any Redeemable Warrants more than one year after the 
date of this Prospectus, which exercise was solicited by the Underwriter, and 
to the extent not inconsistent with the guidelines of the NASD and the Rules 
and Regulations of the Commission, the Company has agreed to pay the 
Underwriter a commission which shall not exceed five percent (5%) of the 
aggregate exercise price of such Redeemable Warrants in connection with bona 
fide services provided by the Underwriter relating to any warrant 
solicitation. In addition, the individual must designate the firm entitled to 
such warrant solicitation fee. If the individual fails to designate the firm 
entitled to such warrant solicitation fee, it shall be presumed that such 
exercise was unsolicited. Additionally, no compensation will be paid to the 
Underwriter in connection with the exercise of the Redeemable Warrants if (a) 
the market price of the Common Stock is lower that the exercise price of the 
Redeemable Warrants, (b) the Redeemable Warrants were held in a discretionary 
account or (c) the Redeemable Warrants are exercised in an unsolicited 
transaction. Unless granted an exemption by the Commission from its Rule 101 
under Regulation M promulgated under the Securities Act, the Underwriter will 
be prohibited from engaging in any market making activities with regard to 
the Company's securities for the period from five business days (or such 
applicable periods as Rule 101 under Regulation M may provide) prior to any 
solicitation of the exercise of the Redeemable Warrants until the later of 
the termination of such solicitation activity or the termination (by waiver 
or otherwise) of any right the Underwriter may have to receive a fee. As a 
result, the Underwriter may be unable to continue to provide a market for the 
Company's Units, Common Stock or Redeemable Warrants during certain periods 
while the Redeemable Warrants are exercisable. If the Underwriter has engaged 
in any of the activities prohibited by Rule 101 under Regulation M during the 
period described above, the Underwriter undertakes to waive unconditionally 
its rights to receive a commission on the exercise of such Redeemable 
Warrants. 

                                       43
<PAGE>

   All of the holders of the issued and outstanding shares of Common Stock 
prior to the Offering have agreed (i) not to transfer any securities issued 
by the Company, including shares of Common Stock or securities convertible 
into or exchangeable or exercisable for or evidencing any right to purchase 
of subscribe for any shares of Common Stock during the Lock-up Period, 
without the prior written consent of the Underwriter and (ii) that, for 24 
months following the effective date of the Registration Statement, any sales 
of the Company's securities shall be made through the Underwriter in 
accordance with its customary brokerage practices either on a principal of 
agency basis. An appropriate legend shall be marked on the face of 
certificates representing all such securities. 

   
   In connection with the Offering, the Company has agreed to issue and sell 
to the Underwriter and/or its designees, at the closing of this Offering, for 
nominal consideration, the Underwriter's Warrants to purchase 200,000 shares 
of Common Stock. The Underwriter's Warrants are exercisable at a price of 
$______ [165% of the public offering price of the Units] per share at any 
time during a period of four years commencing twelve months after the date of 
this Prospectus and are restricted from sale, transfer, assignment or 
hypothecation for a period of twelve months from the date hereof, except to 
officers of the Underwriter. The shares of Common Stock issuable upon the 
exercise of the Underwriter's Warrants are identical to those offered to the 
public. The Underwriter's Warrants contain anti-dilution provisions providing 
for adjustment of the number of shares of Common Stock under certain 
circumstances. The Underwriter's Warrants grant to the holders thereof and to 
the holders of the underlying securities certain rights of registration, at 
the Company's expense, with respect to the securities underlying the 
Underwriter's Warrants. 
    

   In connection with the Bridge Financing, the Company paid to the 
Underwriter, as placement agent, $150,000 in cash as commissions and a 
non-accountable expense allowance of $45,000. The Company also issued to the 
Placement Agent warrants (the "Placement Agent Warrants") to purchase 150,000 
shares of Common Stock at an exercise price of $1.50 per share exercisable 
for four years commencing October 10, 1997. The Placement Agent Warrants will 
be canceled prior to the consummation of this Offering. 

   
   The Company has agreed that for five years from the effective date of the 
Registration Statement, the Underwriter may designate one person for election 
to the Company's Board of Directors (the "Designation Right"). In the event 
that the Underwriter elects not to exercise its Designation Right, then it 
may designate one person to attend all meetings of the Company's Board of 
Directors for a period of five years. The Company has agreed to reimburse the 
Underwriter's designee for all out-of-pocket expenses incurred in connection 
with the designee's attendance at meetings of the Board of Directors. 
Pursuant to the Financial Advisory and Consulting Agreement, the Company has 
also agreed to retain the Underwriter as the Company's financial consultant 
for a period of 24 months from the date hereof. The Company has agreed to 
compensate Joseph Stevens & Company, Inc. during the 60 month period from the 
date hereof for any advice furnished in connection with acquisitions or 
mergers, joint ventures, license and royalty agreements and other financings, 
other than the private or public sale of the Company's securities for cash. 
The amount of compensation Joseph Stevens & Company, Inc. shall receive shall 
be dependent upon the value of consideration involved in the business 
transaction for which advice is rendered. The Company has further agreed to 
indemnify and hold harmless Joseph Stevens & Company, Inc. from all 
liabilities which are related to or arise from any actions taken or omitted 
to be taken in connection with Joseph Stevens & Company, Inc.'s engagement as 
a consultant pursuant to the Financial Advisory and Consulting Agreement. 

   In April 1997, the Underwriter loaned the Company $100,000 on a short-term 
basis in order to enable the Company to meet its working capital requirements 
pending the closing of this Offering. This loan bears interest at the rate of 
10% per annum and is due and payable in full on July 15, 1997 or, if earlier, 
upon the closing of any sale of securities or other financing (including this 
Offering) from which the Company receives gross proceeds of at least 
$100,000. 
    

   Prior to this Offering, there has been no public market for the Units, the 
Common Stock, or the Redeemable Warrants. Accordingly, the initial public 
offering price of the Units and the terms of the Redeemable Warrants were 
determined by negotiation between the Company and the Underwriter. The 
factors considered in determining such prices and terms, in addition to the 
prevailing market conditions, included the history of and 

                                       44
<PAGE>

the prospects for the industry in which the Company competes, an assessment 
of the Company's management, the prospects of the Company, its capital 
structure and such other factors that were deemed relevant. The offering 
price does not necessarily bear any relationship to the assets, results of 
operations or net worth of the Company. 

   The Underwriter commenced operations in May 1994 and therefore does not 
have extensive expertise as an underwriter of public offerings of securities. 
In addition, the Underwriter is a relatively small firm and no assurance can 
be given that the Underwriter will be able to participate as a market maker 
in the Units, the Common Stock or in the Redeemable Warrants, and no 
assurance can be given that any broker-dealer will make a market in the 
Units, the Common Stock or the Redeemable Warrants. The Underwriter has acted 
as managing underwriter of nine public offerings. See "Risk Factors -- 
Underwriter's Lack of Experience; Underwriter's Potential Influence on the 
Market." 

   In connection with this Offering, the Underwriter and certain selling 
group members and their respective affiliates may engage in transactions that 
stabilize, maintain or otherwise affect the market prices of the Units, the 
Common Stock and/or the Redeemable Warrants (the "Securities"). Such 
transactions may include stabilization transactions effected in accordance 
with Rule 104 of Regulation M, pursuant to which such persons may bid for or 
purchase the Securities for the purpose of stabilizing their respective 
market prices. The Underwriter also may create a short position for the 
account of the Underwriter by selling more Securities in connection with the 
Offering than it is committed to purchase from the Company, and in such case 
may purchase Securities in the open market following completion of the 
Offering to cover all or a portion of such short position. The Underwriter 
may also cover all or a portion of such short position, up to 300,000 Units, 
by exercising the Over- Allotment Option referred to above. In addition, the 
Underwriter may impose "penalty bids" under contractual arrangements with 
dealers whereby it may reclaim from a dealer participating in the Offering 
for the account of the Underwriter, the selling concession with respect to 
the Securities that are distributed in the Offering but subsequently 
purchased for the account of the Underwriter in the open market. Any of the 
transactions described in this paragraph may result in the maintenance of the 
prices of the Securities at a level above that which might otherwise prevail 
in the open market. None of the transactions described in this paragraph is 
required, and, if they are undertaken, they may be discontinued at any time. 

   The foregoing is a summary of the principal terms of the agreements 
described above and does not purport to be complete. Reference is made to a 
copy of each such agreement which are filed as exhibits to the Registration 
Statement. See "Available Information." 

                                LEGAL MATTERS 

   The validity of the Units offered hereby have been passed upon for the 
Company by Graham & James LLP, Los Angeles, California. Orrick, Herrington & 
Sutcliffe LLP, New York, New York, has acted as counsel for the Underwriter 
in connection with the Offering. 

                                   EXPERTS 

   The financial statements included in this prospectus and elsewhere in the 
Registration Statement, to the extent and for the periods indicated in their 
report, have been audited by Arthur Andersen LLP, independent public 
accountants, and are included herein in reliance upon the authority of said 
firm as experts in giving said report. Reference is made to said report which 
includes an explanatory paragraph which states that there is substantial 
doubt about the Company's ability to continue as a going concern. 

                            AVAILABLE INFORMATION 

   The Company has filed with the Commission a Registration Statement on Form 
SB-2, including amendments thereto, relating to the Units offered hereby, the 
Common Stock and Redeemable Warrants included therein, the Selling 
Securityholders Warrants, the Common Stock underlying each of the Redeemable 
Warrants and the Selling Securityholders Shares. This Prospectus does not 
contain all of the information set forth in the Registration Statement and 
the exhibits thereto. Statements contained in this Prospectus as to the 
contents of any 

                                       45
<PAGE>

contract or other document referred to are not necessarily complete; however, 
all material information with respect to such contracts and documents are 
disclosed in this Prospectus. In each instance reference is made to the copy 
of such contract or other document filed as an exhibit to the Registration 
Statement, each such statement being qualified in all respects by such 
reference. 

   For further information with respect to the Company and the securities 
offered hereby, reference is made to such Registration Statement, exhibits 
and schedules. A copy of the Registration Statement may be inspected by 
anyone without charge at the public reference facilities maintained by the 
Commission at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, 
D.C. 20549 and will also be available for inspection and copying at the 
regional offices of the Commission located at 7 World Trade Center, New York, 
New York 10048 and at Citicorp Atrium Center, 500 West Madison Street, Suite 
1400, Chicago, Illinois 60661. Copies of such material may also be obtained 
from the Public Reference Section of the Commission at 450 Fifth Street, 
N.W., Washington, D.C. 20549 at prescribed rates. Such material may also be 
accessed electronically by means of the Commission's home page on the 
Internet at http://www.sec.gov. As a result of the Offering, the Company will 
be subject to the informational requirements of the Exchange Act. So long as 
the Company is subject to the periodic reporting requirements of the Exchange 
Act, it will furnish the reports and other information required thereby to 
the Commission. The Company intends to furnish holders of the Units, the 
Common Stock and the Redeemable Warrants with annual reports containing, 
among other information, audited financial statements certified by an 
independent accounting firm. The Company also intends to furnish such other 
reports as it may determine or as may be required by law. 

                                       46
<PAGE>

                        INDEX TO FINANCIAL STATEMENTS 

<TABLE>
<CAPTION>
<S>                                                                                      <C>
Report of Independent Public Accountants  .............................................. F-2 
Balance Sheet -- December 31, 1996  ...................................................  F-3 
Statements of Operations For the Years Ended December 31, 1995 and 1996  ..............  F-4 
Statements of Stockholders' Deficit for the Years Ended December 31, 1995 and 1996  ...  F-5 
Statements of Cash Flows for the Years Ended December 31, 1995 and 1996  ..............  F-6 
Notes to Financial Statements -- December 31, 1996  ...................................  F-7                                      

</TABLE>


                                      F-1

<PAGE>

                                      

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS 

To the Stockholders and Board of Directors 
of Hawaiian Natural Water Company, Inc.: 

We have audited the accompanying balance sheet of HAWAIIAN NATURAL WATER 
COMPANY, INC., (a Hawaii corporation) as of December 31, 1996, and the 
related statements of operations, stockholders' deficit and cash flows for 
each of the two years in the period ended December 31, 1996. These financial 
statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based 
on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Hawaiian Natural Water 
Company, Inc. as of December 31, 1996, and the results of its operations and 
its cash flows for each of the two years in the period ended December 31, 
1996, in conformity with generally accepted accounting principles. 

The accompanying financial statements have been prepared assuming that the 
Company will continue as a going concern. As shown in the accompanying 
financial statements, the accumulated deficit, negative cash flows from 
operations, significant liabilities and the need for additional capital raise 
substantial doubt about the Company's ability to continue as a going concern. 
Management's plans in regard to these matters are described in Note 1. The 
financial statements do not include any adjustments that might result from 
the outcome of these uncertainties. 
                                            /s/ ARTHUR ANDERSEN LLP 
Honolulu, Hawaii 
March 5, 1997 

                                     F-2 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC.
 
                      BALANCE SHEET -- DECEMBER 31, 1996

                                    ASSETS 

<TABLE>
<CAPTION>
<S>                                                                          <C>
 CURRENT ASSETS: 
     Cash  .....................................................................   $   89,335 
     Inventories  ..............................................................      156,570 
     Trade Accounts Receivable  ................................................       53,515 
     Prepaid Expenses  .........................................................        7,945 
                                                                                  ----------- 
          Total Current Assets  ................................................      307,365
 
PROPERTY AND EQUIPMENT, net of accumulated depreciation and amortization 
   of $112,110 ................................................................        441,352
 
ORGANIZATIONAL COSTS, net of accumulated amortization of $2,029  ..............          2,480 

DEFERRED CHARGES AND OTHER, net of accumulated amortization of $82,056  .......        441,196 
                                                                                   ----------- 
          Total Assets  .......................................................     $1,192,393 
                                                                                   =========== 
                                 LIABILITIES 

 CURRENT LIABILITIES: 
     Accounts Payable  ........................................................    $   331,370 
     Notes Payable to Related Parties  ........................................        496,393 
     Notes Payable  ...........................................................      1,467,561 
     Accrued Expenses and Other Current Liabilities  ..........................        156,751 
     Deferred Compensation  ...................................................         32,500 
     Capital Lease Obligation -- Current Portion  .............................         38,264 
                                                                                  ------------- 
          Total Current Liabilities  ..........................................      2,522,839
 
CAPITAL LEASE OBLIGATION -- Net of Current Portion  ...........................         87,476 
                                                                                  ------------- 
          Total Liabilities  ..................................................      2,610,315 
                                                                                  ------------- 
COMMITMENTS AND CONTINGENCIES 

                                     STOCKHOLDERS' DEFICIT 
STOCKHOLDERS' DEFICIT: 
     Preferred Stock, $1 par value, 5,000,000 shares authorized, no shares 
        issued or outstanding .................................................         -- 
     Common Stock, no par; 20,000,000 shares authorized; 1,599,212 shares 
        issued and outstanding, including warrants ............................        629,793 
     Accumulated Deficit  .....................................................     (2,047,715) 
                                                                                  ------------- 
          Total Stockholders' Deficit  ........................................     (1,417,922) 
                                                                                  ------------- 
          Total Liabilities and Stockholders' Deficit  ........................    $ 1,192,393 
                                                                                  ============= 

</TABLE>

      The accompanying notes are an integral part of this balance sheet. 

                                     F-3 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC.
 
                           STATEMENTS OF OPERATIONS

                             FOR THE YEARS ENDED 
                          DECEMBER 31, 1995 AND 1996 

<TABLE>
<CAPTION>
                                                       1995            1996 
                                                   ------------   -------------- 
<S>                                                <C>              <C>
NET SALES  .....................................    $ 588,920      $   866,060 
COST OF SALES  .................................      620,593          754,159 
                                                   ------------   ------------
          Gross Margin  ........................      (31,673)         111,901 
                                                   ------------   ------------
EXPENSES: 
     General and Administrative  ...............      437,289          787,592 
     Selling and Marketing  ....................      220,651          264,617 
                                                   ------------   ------------
                                                      657,940        1,052,209 
                                                   ------------   ------------
OTHER INCOME (EXPENSE): 
     Interest and Rental Income  ...............        2,179              722 
     Interest Expense  .........................      (53,440)        (248,165) 
                                                   ------------   ------------
                                                      (51,261)        (247,443) 
                                                   ------------   ------------
          Net Loss  ............................    $(740,874)     $(1,187,751) 
                                                    =========      ===========  
          Net Loss per common and common 
             equivalent share ..................    $   (0.62)     $     (0.74) 
                                                    =========      ===========  

</TABLE>

  The accompanying notes are an integral part of these financial statements. 

                                     F-4 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC.
 
                     STATEMENTS OF STOCKHOLDERS' DEFICIT

                FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1996 

<TABLE>
<CAPTION>
                          Common Stock         Preferred Stock                     Common Stock Warrants 
                     ---------------------  ---------------------                  ---------------------- 
                                                                       Stock                                               Total 
                      Number of             Number of              Subscriptions   Number of             Accumulated   Stockholders'
                       Shares      Amount    Shares      Amount     Receivable     Warrants     Amount     Deficit        Deficit 
                     ----------- ---------- ---------- ---------- -------------- ----------- ---------- -------------  ------------
<S>                     <C>         <C>       <C>         <C>       <C>             <C>         <C>      <C>           <C>
BALANCE AT 
  DECEMBER 31, 1994 .      639,071   $ 51,000   222,286    $ 233,334   $(100,000)       --    $     --  $   (84,316)  $    100,018 
   Issuance of shares 
     -- July 1, 1995.      237,912     65,800     --           --          --           --          --           --         65,800 
   Issuance of shares 
     -- October 1, 1995    333,229     92,159     --           --          --           --          --           --         92,159 
   Collection of stock 
     subscriptions 
     receivable -- 
     March 1, 1995 .         --         --    166,714          --       100,000         --          --           --        100,000 
   Preferred 
     dividends  ....         --         --        --           --          --           --          --      (18,667)       (18,667) 
   Net loss ........         --         --        --           --          --           --          --     (740,874)      (740,874) 
                     ----------- ---------- ---------- ---------- -------------- ----------- ---------- ------------- ------------
BALANCE AT 
   DECEMBER 31, 1995 .   1,210,212    208,959   389,000      233,334       --           --          --     (843,857)      (401,564) 
   Conversion of 
     preferred stock 
     to common stock 
     -- October 10, 1996   389,000    233,334  (389,000)    (233,334       --           --          --           --            -- 
   Issuance of common 
     stock warrants -- 
     October 10, 1996        --         --        --           --          --      750,000     187,500           --        187,500 
   Preferred 
     dividends  ....         --         --        --           --          --           --          --      (16,107)       (16,107) 
   Net loss ........         --         --        --           --          --           --          --   (1,187,751)    (1,187,751) 
                       -----------  ---------- ---------- ---------- ------------ ---------  ---------  ------------- ------------
BALANCE AT 
   DECEMBER 31, 1996     1,599,212    $442,293    --      $    --    $     --      750,000    $187,500  $ (2,047,715) $ (1,417,922) 
                       ===========  ========== ========== ========== ============= ========  =========  ============= ============ 

</TABLE>

  The accompanying notes are an integral part of these financial statements. 

                                     F-5 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC.
 
                           STATEMENTS OF CASH FLOWS
 
                FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1996 

<TABLE>
<CAPTION>
                                                                      1995             1996 
                                                                  -------------   --------------- 
<S>                                                               <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES: 
   Net loss ...................................................     $ (740,874)     $ (1,187,751) 
   Adjustments to reconcile net loss to net cash used in 
     operating activities: 
     Depreciation and amortization  ...........................        50,682            63,167 
     Amortization of debt discount  ...........................            --            41,667 
     Amortization of deferred charges  ........................            --            82,056 
     Net decrease (increase) in current assets  ...............      (255,124)           38,697 
     Net increase (decrease) in current liabilities  ..........       489,195            (1,560) 
     Net (increase) decrease in deferred charges and other  ...        (4,504)            4,673 
                                                                  -------------   --------------- 
          Net cash used in operating activities  ..............      (460,625)         (959,051) 
                                                                  -------------   --------------- 
CASH USED IN INVESTING ACTIVITIES -- 
   Purchases of property and equipment ........................      (162,002)          (65,814) 
                                                                  -------------   --------------- 
CASH FLOWS FROM FINANCING ACTIVITIES: 
   Proceeds from sale of common stock .........................       157,959                -- 
   Proceeds from sale of preferred stock ......................       100,000                -- 
   Proceeds from bank loan ....................................       280,000                -- 
   Repayment of bank loan .....................................            --          (300,000) 
   Proceeds from notes payable ................................            --         1,329,307 
   Proceeds from loans payable to related parties .............       100,000           407,715 
   Repayment of loan from affiliate ...........................            --           (50,000) 
   Proceeds from advances from affiliates .....................            --           100,272 
   Repayment of advances from affiliates ......................            --          (100,272) 
   Increase in deferred charges ...............................            --          (238,477) 
   Repayment of principal on capital leases ...................       (34,126)          (34,345) 
                                                                  -------------   --------------- 
          Net cash provided by financing activities  ..........       603,833         1,114,200 
                                                                  -------------   --------------- 
NET (DECREASE) INCREASE IN CASH  ..............................       (18,794)           89,335 
CASH, beginning of period  ....................................        18,794                -- 
                                                                  -------------   --------------- 
CASH, end of period  ..........................................     $       --      $    89,335 
                                                                  =============   =============== 
SUPPLEMENTAL SCHEDULE OF NONCASH ACTIVITIES: 
Acquisition of equipment under capital leases  ................     $  18,430       $         -- 
                                                                  =============   =============== 
Conversion of preferred stock to common stock  ................     $       --      $   233,334 
                                                                  =============   =============== 
Preferred dividends  ..........................................     $  18,667       $    16,107 
                                                                  =============   =============== 
Issuance of common stock warrants  ............................     $      --       $   187,500 
                                                                  =============   =============== 
Conversion of preferred dividends payable to note payable  ....     $      --       $    38,678 
                                                                  =============   =============== 
Costs related to borrowings included in deferred charges  .....     $      --       $   284,087 
                                                                  =============   =============== 

</TABLE>

  The accompanying notes are an integral part of these financial statements. 

                                     F-6 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC.

                        NOTES TO FINANCIAL STATEMENTS

                              DECEMBER 31, 1996 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RISK FACTORS 

a. Organization 

Hawaiian Natural Water Company, Inc. (the "Company") was incorporated in the 
state of Hawaii on September 13, 1994. The Company was formed for the purpose 
of bottling, marketing and distributing Hawaiian natural water in the United 
States and foreign markets. As of December 31, 1996, the Company was in the 
initial stage of its operations with marketing and distribution arrangements 
being formulated and established. The Company's initial product introduction 
occurred in the first quarter of 1995. 

b. Basis of Accounting 

The Company's accounting policies are in accordance with generally accepted 
accounting principles in the United States. 

c. Going Concern and Risk Factors 

As of December 31, 1996, the Company had an accumulated deficit, negative 
cash flows from operations and significant liabilities, some of which were 
past due. The Company needs to raise additional capital to sustain and expand 
its operations. These factors raise substantial doubt about the Company's 
ability to continue as a going concern. The accompanying financial statements 
do not include any adjustments that might result from the outcome of this 
uncertainty. 

As more fully discussed in Note 4, in October 1996 the Company sucessfully 
completed a bridge financing that raised proceeds, net of expenses, of 
approximately $1.13 million from Accredited Investors, as defined. In 
addition, as more fully discussed in Note 17, the Company also plans an 
initial public offering ("IPO") for the purpose of raising gross proceeds of 
approximately $8 million of capital in order to implement its planned 
expansion. 

There can be no assurances that the IPO will be consummated. Additionally, 
should the Company require additional financing subsequent to the IPO, there 
can be no assurance that the required additional financing will be available. 

The following are other significant risk factors: 

o  The Company has been engaged in commercial operations since February 1995. 
   The Company generated net sales of $866,060 and $588,920 for the years 
   ended December 31, 1996 and 1995, respectively. Approximately 71 percent 
   and 82 percent, respectively, of each year's sales occurred in the 
   Hawaiian market. The Company's objective is to become a leading provider 
   of premium quality bottled water on a national and international basis. To 
   date, however, the Company has only begun to penetrate some of these major 
   target markets, such as the mainland United States, which is far larger 
   than the Company's local market and will likely have a significant impact 
   on the ultimate success of the Company's business. While the Company 
   believes that is has a distinctive product with a basis for worldwide 
   acceptance, to date, demand for the product on a national and 
   international level has been largely untested. 

o  The industry in which the Company plans to market its products is highly 
   competitive, including established companies with significantly greater 
   financial resources than the Company. Accordingly, even if the Company is 
   successful in obtaining the financing it needs, it will be necessary for 
   the Company to succeed in its efforts to market its products to the 
   public. 

o  The Company leases its key operating assets, including the water source, 
   which results in the Company exercising less control over its operations 
   than if the Company had ownership of these assets. In addition, the lease 
   agreement requires the Company to make rental payments to the lessor which 
   could be substantial, depending upon the Company's level of gross sales. 

                                     F-7 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC.
 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued)
 
                              DECEMBER 31, 1996 

1. Summary of Significant Accounting Policies and Risk Factors  - (Continued) 

o  The Company depends upon the services of its President for development and 
   management of the business to date. Loss of the services of this 
   individual could have an adverse effect on the Company. 

o  The Company currently depends upon a Hawaii distributor for the majority 
   of the Company's sales. Termination of this oral distribution agreement 
   could have a material adverse impact on the Company. 

o  The Company's operations are subject to regulation by various governmental 
   agencies. Failure of the Company to meet applicable regulations both in 
   the United States and in foreign markets could lead to costly recalls, 
   loss of certification to market the product or loss of revenue resulting 
   from negative publicity. 

d. Property and Equipment 

Property and equipment are stated at cost, which includes the cost of labor 
used to install equipment and perform major leasehold improvements. 
Maintenance, repairs and minor renewals are expensed as incurred. 
Depreciation and amortization are provided by the straight line method over 
the following estimated useful lives: 

                                               The shorter of the useful 
      Leasehold improvements                     life or the lease term
   Machinery and equipment and 
   assets under capital lease                         7   years 


e. Revenue Recognition 

The Company recognizes revenue on the accrual method of accounting when title 
transfers upon shipment. The Company also grants customers the right to 
return goods which are defective or otherwise unsuitable for sale. The 
Company issues refunds to customers or replaces goods which are rejected. 

The Company's policy is to provide a reserve for estimated uncollectible 
trade accounts receivable, if any. The Company also provides a reserve for 
estimated sales returns and related disposal costs. Net sales revenue 
reflects the reduction for the reserve for sales returns, discounts and 
freight-out. 

f. Advertising 

The Company charges the cost of advertising to expense as incurred. The 
Company incurred approximately $34,000 and $48,000 of advertising expense 
during the years ended December 31, 1996 and 1995, respectively, which are 
reflected in Selling and Marketing Expenses in the accompanying financial 
statements. 

g. New Accounting Pronouncements 

Long-Lived Assets 

In 1995, the Financial Accounting Standards Board issued SFAS No. 121, 
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets 
to be Disposed Of." This statement requires that long-lived assets to be held 
and used by an entity be reviewed for impairment whenever events or changes 
in circumstances indicate that the carrying amount of the asset may not be 
recoverable. This statement is effective for fiscal years beginning after 
December 15, 1995. The adoption of the new standard in 1996 did not 
materially impact the Company. 

Stock-Based Compensation 

In 1995, the Financial Accounting Standards Board issued SFAS No. 123, 
"Accounting for Stock-Based Compensation." This statement establishes 
financial accounting and reporting standards for stock-based compensation 
plans, including all arrangements by which employees receive shares of stock 
or other equity instruments of the employer or the employer incurs 
liabilities to employees in amounts based on the price of the employer's 

                                     F-8 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC.
 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued)
 
                              DECEMBER 31, 1996 

1. Summary of Significant Accounting Policies and Risk Factors  - (Continued) 

stock. This statement also applies to transactions in which an entity issues 
its equity instruments to acquire goods or services from non-employees. Those 
transactions must be accounted for based on the fair value of the 
consideration received or the fair value of the equity instruments issued, 
whichever is more reliably determinable. This statement is effective for 
fiscal years beginning after December 15, 1995. The Company adopted the new 
standard's disclosure requirements in 1996. The Company accounts for the 
issuance of equity instruments to employees under APB Opinion No. 25 (See 
related discussion at Note 16). 

EARNINGS PER SHARE 

   In 1997, the Financial Accounting Standards Board issued SFAS No. 128, 
"Earnings Per Share." This statement establishes standards for computing and 
presenting earnings per share ("EPS") previously found in APB Opinion No. 15, 
"Earnings Per Share," and makes them comparable to international EPS 
standards. The statement is effective for financial statements issued for 
periods ending after December 15, 1997, including interim periods; earlier 
application is not permitted. This statement requires restatement of all 
prior-period EPS data presented. Management does not believe that the 
adoption of the new standard will have a material impact on Net Loss Per 
Common and Common Equivalent Share. 

   h. Inventories 

   Inventories are stated at the lower of cost (first-in, first-out) or 
market. 

   i. Organizational Costs 

   Costs incurred in organizing the Company are being amortized over a five 
year period. 

   j. Fair Value of Financial Instruments 

   Management believes that it is not practicable to estimate the fair value 
of the Company's notes payable as of December 31, 1996. Because of the 
Company's deteriorating financial condition, the fair value as of such date 
may be significantly less than the amounts at which the notes payable are 
carried. 

   k. Income Taxes 

   The Company accounts for income taxes in accordance with SFAS No. 109, 
"Accounting for Income Taxes." Under this statement, income tax liabilities 
and assets are recognized at enacted tax rates for the expected future tax 
consequences of temporary differences between carrying amounts and the tax 
basis of assets and liabilities. A reserve is provided to reduce the tax 
effect of deferred tax assets to estimated realizable value (See Note 9). 

   l. Estimates 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities at the 
date of the financial statements and the reported amounts of revenues and 
expenses during the reporting period. Actual results could differ from those 
estimates. 

   m. Net Loss Per Common and Common Equivalent Share 

   Net Loss per Common and Common Equivalent Share is based on the weighted 
average number of Common and Common Equivalent Shares issued and outstanding 
during the period of 1,599,212 and 1,202,540 for 1996 and 1995, respectively. 
Net Loss per Common and Common Equivalent Share and weighted average number 
of Common and Common Equivalent Shares retroactively reflect the 
recapitalization of the Company's outstanding common shares on a 
1,111.428-for-one basis effected in August 1996 and the conversion of all 
outstanding shares of Convertible Preferred Stock into an aggregate of 
389,000 shares of the Company's common stock ("Common Stock") effected in 
October 1996. 

                                     F-9 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC.
 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued)
 
                              DECEMBER 31, 1996 

2. INVENTORIES 

As of December 31, 1996, inventories were comprised of the following: 

 Finished goods ...................................                  $ 95,088 
 Raw materials ....................................                    61,482 
                                                                    ---------- 
                                                                     $156,570 
                                                                    ========== 

Raw materials inventory consists of empty bottles, caps, labels and various 
packaging and shipping materials. Finished goods inventory includes materials 
and conversion costs. 

3. PROPERTY AND EQUIPMENT 

Property and equipment is summarized as follows: 

 Leasehold improvements  .........................                  $ 156,004 
 Assets under capital lease  ......................                   194,226 
 Machinery and equipment  .........................                   203,232 
                                                                   ----------- 
                                                                      553,462 
Less: Accumulated depreciation and amortization                      (112,110) 
                                                                   ----------- 
                                                                    $ 441,352 
                                                                   =========== 

Depreciation and amortization expense for the years ended December 31, 1996 
and 1995 was $62,265 and $49,780, respectively, and is reflected in General 
and Administrative Expenses in the accompanying financial statements. 
Accumulated amortization of assets under capital lease was approximately 
$55,000 at December 31, 1996. 

4. NOTES PAYABLE 

Notes Payable are summarized as follows: 

<TABLE>
<CAPTION>
<S>                                                               <C>
 Bridge financing notes payable  .................                $1,500,000 
 Less: Unamortized original issue discount .......                  (145,833) 
                                                                  ------------ 
   Bridge financing notes payable, net ...........                 1,354,167 
   Private investor borrowing ....................                   100,000 
   Bank note payable .............................                    13,394 
                                                                  ------------ 
                                                                  $1,467,561 
                                                                  ============ 
</TABLE>

BRIDGE FINANCING NOTES PAYABLE 

On October 10, 1996, the Company successfully completed a private bridge 
financing (the "Bridge Financing"), consisting of (i) an aggregate of $1.5 
million of unsecured promissory notes ("Bridge Notes") of the Company bearing 
interest at the rate of 10 percent per annum (the principal balance and 
accrued interest of which is due and payable on the earlier of (a) the 
closing of the sale of securities or other financing of the Company from 
which the Company receives gross proceeds of at least $2 million or (b) one 
year from the date of issuance), and (ii) an aggregate of 750,000 warrants 
("Bridge Warrants") of the Company, each warrant entitling the holder 

                                     F-10 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC.

                 NOTES TO FINANCIAL STATEMENTS  - (Continued)
 
                              DECEMBER 31, 1996 

4. Notes Payable  - (Continued) 

thereof to purchase one share of Common Stock, at an exercise price of $1.50 
per share, subject to adjustment under certain circumstances, during the 
thirty-six month period commencing October 10, 1997. The Bridge Warrants do 
not confer upon the holders thereof any voting or other rights of a 
stockholder of the Company. In the event that the Company consummates an 
initial public offering of its securities (See Note 17) prior to the last day 
on which the Bridge Warrants may be exercised and such IPO includes warrants 
("Public Warrants") to purchase shares of Common Stock, each Bridge Warrant 
which is then unexercised will automatically, without any action by the 
holder thereof be converted into a new Public Warrant exercisable to purchase 
the same number of shares of Common Stock as are then purchasable pursuant to 
the Bridge Warrant but otherwise having terms identical to those of the 
Public Warrants, including, but not limited to, the anti-dilution provisions 
and the exercise price thereof which, in all likelihood, will be higher than 
the exercise price of the Bridge Warrants. The Bridge Warrants were valued by 
the Company at $187,500 in the aggregate and this amount was recorded as 
original issue discount ("OID") in October 1996. The OID is being amortized 
to interest expense over the one-year term of the Bridge Notes. In 1996, the 
Company recorded approximately $42,000 of amortization expense related to 
this OID. 

The Company also issued 150,000 warrants (the "Placement Agent Warrants") to 
Joseph Stevens & Company, Inc., the placement agent for the Bridge Financing 
("Placement Agent"). Each Placement Agent Warrant is exercisable to purchase 
one share of Common Stock at an exercise price of $1.50 per share, subject to 
adjustment under certain circumstances, and expiring on October 10, 2001. In 
the event that the Company successfully completes an IPO within one year of 
the date of the Bridge Financing and the Placement Agent is the managing 
underwriter of such IPO, the Placement Agent Warrants will be canceled. Since 
the Company anticipates completing an IPO in March 1997, no value has been 
assigned to the Placement Agent Warrants. 

Direct costs of completing the Bridge Financing totaled approximately 
$369,000 and are reflected as Deferred Charges and Other, net of accumulated 
amortization. Included in these costs are Placement Agent commissions and 
expense reimbursements of approximately $202,000. These direct costs are 
being amortized to interest expense over the one-year term of the Bridge 
Notes. In 1996, the Company recorded approximately $82,000 of amortization 
expense related to these costs. 

The effective interest rate (to maturity) on the Bridge Notes, including 
amortization of OID and direct costs is approximately 47 percent. The Company 
expensed approximately $33,000 of interest on the Bridge Notes in 1996 and 
has paid no interest to date. The Company anticipates completing an IPO in 
March 1997 and expects to use a portion of the IPO proceeds to repay the 
principal and accrued interest on the Bridge Notes. 

PRIVATE INVESTOR BORROWING 

In May 1996, the Company entered into a $100,000 subordinated, unsecured note 
agreement with a private investor (the "Investor"). Such note bears interest 
at 12 percent per annum and is due in one year. The Company expensed 
approximately $7,400 of interest in 1996 and has paid no interest to date on 
such note. The Company plans to repay the principal and accrued interest on 
such note with a portion of the IPO proceeds. 

The Investor also received a common stock purchase warrant ("Investor 
Warrant") to purchase 24,351 shares of Common Stock at a total exercise price 
of approximately $.22. The Investor Warrant is exercisable at any time during 
a period of five years commencing May 1996. The Company has determined that 
the value of the Investor Warrant is not material to the Company's financial 
statements. As such, no amounts have been recorded related to the Investor 
Warrant. 

BANK NOTE PAYABLE 

In November 1996, the Company borrowed $13,750 from a bank, bearing interest 
at the bank's prime rate (as defined) plus 2.5 percent (10.75 percent at 
December 31, 1996) and due in monthly installments of principal and 

                                     F-11 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC.

                 NOTES TO FINANCIAL STATEMENTS  - (Continued)
 
                              DECEMBER 31, 1996 

4. Notes Payable  - (Continued) 

interest through October 6, 1999. The proceeds of the note were used to 
purchase certain equipment. The loan is collateralized by a passbook savings 
account with a balance of approximately $14,500 at December 31, 1996. 
Interest accrued and paid during 1996 was not significant. 

5. RELATED PARTY TRANSACTIONS 

In 1995, the Company purchased water purification machinery for $25,000 from 
a business controlled by the Company's President. 

The Company's President and Secretary are owners of a principal stockholder 
of the Company. In addition to the amounts accrued, the Company paid total 
salaries to these individuals of approximately $126,000 in 1996 and $102,000 
in 1995. These expenses are reflected in General and Administrative Expenses 
in the accompanying financial statements. In August 1995, the Company's 
Secretary orally agreed to defer payment of his salary, until the Company 
achieves break-even, as defined. The Company continued to accrue and defer 
payment of the Secretary's salary until his resignation as an executive 
officer in September 1996. This amount is reflected as Deferred Compensation 
in the accompanying balance sheet. 

The Company leases its bottling facility and surrounding property, including 
the water source and pumping equipment from a principal stockholder, under a 
long-term lease (see Note 10.b.). 

6. NOTES PAYABLE TO RELATED PARTIES 

Notes payable to related parties are as follows: 

Notes payable to shareholders ................................      $407,715 
Note payable to affiliate  ...................................        50,000 
Preferred dividend notes  ....................................        38,678 
                                                                    -------- 
                                                                    $496,393
                                                                    ======== 
NOTES PAYABLE TO SHAREHOLDERS 

In April through August 1996, three stockholders collectively loaned the 
Company $407,715 on an unsecured basis, bearing interest at 12 percent and 
due on April 12, 1997. The Company plans to repay the principal and accrued 
interest with the proceeds from the planned IPO. The Company expensed 
approximately $31,000 of interest in 1996 and has made no payments to date. 

NOTE PAYABLE TO AFFILIATE 

In May 1995, the Company borrowed $100,000 on an unsecured basis from a 
business in which the Company's Secretary is the president and a stockholder. 
The interest rate on this note is 12 percent, interest is due monthly and 
principal was originally due on June 24, 1995. The note is currently past due 
and a demand for payment has been made. The note is guaranteed by certain of 
the Company's directors and an affiliate. In October 1996, the Company paid 
$50,000 of the principal and approximately $12,000 of accrued interest to 
date on the note with the proceeds from the Bridge Financing. The Company 
plans to repay the balance of the note with the proceeds from the planned 
IPO. Total interest expense on this note was $11,000 in 1996. 

PREFERRED DIVIDEND NOTES 

Concurrent with the closing of the Bridge Financing, the holders of the then 
outstanding Convertible Preferred Stock converted all such shares to Common 
Stock. Each share of Convertible Preferred Stock was converted into one share 
of Common Stock on a pre-split basis (or 1,111.428 shares post-split). The 
cumulative dividends payable to preferred stockholders (approximately $39,000 
at the date of conversion, or approximately $0.10 per 

                                     F-12 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC.
 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued)
 
                              DECEMBER 31, 1996 

6. Notes Payable to Related Parties  - (Continued) 

share) were declared and paid in the form of promissory notes bearing 
interest at 8 percent. The principal and accrued interest on these notes are 
due at such time as (i) the Board of Directors of the Company determines that 
the Company is able to pay its debts as they become due in the usual course 
of business and (ii) the Company's total assets are at least equal to the sum 
of its total liabilities and the maximum amount that would then be payable, 
in any liquidation, in respect of any outstanding shares having preferential 
rights in liquidation. The Company plans to repay the principal of these 
notes and accrued interest thereon with proceeds from the planned IPO. 
Interest expense on these notes was not significant in 1996. 

7. BANK LOAN 

In October 1996, the Company repaid a $300,000 bank loan and accrued interest 
with the proceeds of the Bridge Financing. The loan had an interest rate of 
prime plus 2 percent and was originally due in March 1996. 

The Company expensed approximately $24,000 of interest in 1996 and $53,000 in 
1995 related to this loan. Interest payments on the bank loan for the years 
ended December 31, 1996 and 1995 were approximately $30,000 and $46,000, 
respectively. 

8. PAST DUE LIABILITIES 

Approximately $215,000 of the Company's accounts payable (representing 
amounts greater than 30 days past the respective vendors' invoice date) and a 
$50,000 Note Payable to Affiliate were past due as of December 31, 1996. 

9. INCOME TAXES 

Certain items of expense are recognized in different periods for income tax 
purposes than for financial reporting purposes. 

As of December 31, 1996, the Company had approximately $1,960,000 of net 
operating loss (NOL) carryforwards available to reduce future taxable income. 
These NOL carryforwards expire on various dates through 2011. The major 
temporary differences as of December 31, 1996, primarily relate to inventory 
costs capitalized for tax purposes and certain accrued liabilities not 
currently deductible for tax purposes. 

The deferred tax asset as of December 31, 1996 consisted of the following: 

 Net operating loss carryforward  ................................  $ 784,000 
 Inventory costs capitalized for tax purposes  ...................     29,000 
 Accrued liabilities not deductible for tax purposes .............     13,000 
 Other  ..........................................................      2,000 
                                                                   ----------
                                                                      828,000 
 Valuation allowance  ............................................   (828,000)
                                                                   ----------
                                                                    $ 
 Net deferred tax asset  .........................................      -- 
                                                                   ==========


Due to the uncertainty of its future realization, the net deferred tax asset 
has been fully reserved. The Company recorded valuation allowances of 
$499,000 and $297,000 for the years ended December 31, 1996 and 1995, 
respectively. Upon the close of the planned initial public offering, the 
Company will be subject to Internal Revenue Code Section 382 which will limit 
the Company's ability to utilize net operating losses generated prior to the 
closing. 

The Company paid no taxes and had no net deferred or current tax 
provision/benefit for the years ended December 31, 1996 and 1995. 

                                     F-13 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC.
 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued)
 
                              DECEMBER 31, 1996 

10. COMMITMENTS AND CONTINGENCIES 

a. Capital Lease Obligations 

The Company leases machinery and equipment under capital leases which expire 
on various dates through April 2000. 

As of December 31, 1996, future minimum payments were as follows: 

 1997  ............................................................   $ 49,998 
 1998  ............................................................     49,998 
 1999  ............................................................     46,231 
 2000  ............................................................      1,198 
                                                                     --------- 
 Total Future Minimum Payments  ...................................    147,425 
  Less -- Amount Representing Interest ............................     21,685 
                                                                     --------- 
 Total Capital Lease Obligations  .................................    125,740 
  Less -- Current Portion  ........................................     38,264 
                                                                     --------- 
 Noncurrent Portion  ..............................................   $ 87,476 
                                                                     ========= 


These capital leases are guaranteed by certain of the Company's directors and 
an affiliate. 

b. Operating Lease Obligations 

The Company leases its bottling facility and surrounding property, including 
the water source and pumping equipment from a principal stockholder, under a 
50 year lease. The lease can be renewed at the Company's option for an 
additional 50 years. 

In July 1996, the lease was amended to establish base rent at $2,000 per 
month and percentage rent at two percent of net annual sales, as defined, 
provided that net sales are at least $1,700,000. 

In July 1996, the lease was further amended to include the following 
provisions, effective concurrent with the closing of the Bridge Financing 
(see Note 4): 

o  Rent is the greater of $5,000 per month (Base Rent), adjusted every five 
   years based upon changes in the consumer price index in Hawaii, as 
   defined, or two percent of the Company's gross revenue, as defined. 

o  The lease entitles the Company to exclusive use of the water source, 
   except that the lessor may draw up to 50 percent of the water flow for use 
   in beverage production other than the sale of natural water. 

Based on the terms of the amended lease, the future minimum lease payments as 
of December 31, 1996 were as follows: 

 1997  .......................................................     $   60,000 
 1998  .......................................................         60,000 
 1999  .......................................................         60,000 
 2000  .......................................................         60,000 
 2001  .......................................................         60,000 
 Thereafter  .................................................      2,622,000 
                                                                  ------------ 
                                                                   $2,922,000 
                                                                  ============ 


The Company paid approximately $34,000 and $23,000 in lease payments in 1996 
and 1995, respectively, which is reflected in General and Administrative 
Expenses in the accompanying financial statements. 

                                     F-14 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 
                              DECEMBER 31, 1996 

10. Commitments and Contingencies  - (Continued) 

In October 1996, the Company vacated its former office space and entered into 
a three-year office and warehouse lease in Honolulu. Monthly rental payments 
are $3,000 for the initial term with a renewal option. The Company subleases 
a portion of the leased premises to an unrelated beverage company for $250 
per month, on a month-to-month basis. 

c. Insurance 

The Company maintains the following insurance coverages: 

o  General Liability -- $2,000,000 aggregate and $1,000,000 each occurrence. 

o  Property -- all risk of physical damage and loss, excluding earthquake and 
   flood up to $706,000 ($35,000 deductible). 

o  Executive Life Insurance -- $1,000,000 whole life policy for the President 
   of the Company, purchased in December 1996. 

The Company also maintains minimum worker's compensation coverage and ocean 
marine cargo insurance written on the value of each shipment. The Company has 
an equipment floater policy. The Company does not maintain coverages for 
foreign liability, business interruption, earthquake and flood, or mechanical 
breakdown. The Company plans to obtain errors and omissions insurance 
coverage for its directors and officers. 

11. SIGNIFICANT CUSTOMERS AND SUPPLIERS 

In 1995, approximately 81 percent of the Company's sales were made through a 
Hawaii distribution company. In 1996, this distributor was acquired by a 
major beer manufacturer which terminated distribution of all non- beer 
products. In June 1996, the Company negotiated an oral agreement with a new 
distribution company in Hawaii. For the year ended December 31, 1996, 
approximately 64 percent of the Company's sales were made through these two 
Hawaii distributors. 

Prior to July 1996, the Company imported all of its bottles from a 
single-source supplier. In July 1996, the Company began to purchase bottles 
from a vendor which installed bottle-making equipment at the Company's 
production facility. Pursuant to a Blow Molding Agreement with this vendor, 
the Company is committed to purchase a minimum of $750,000 of bottles per 
year, as defined, for three years. The Agreement automatically renews for a 
one year term, unless terminated. In June 1996, in order to obtain the best 
price available the Company placed its initial order for 10,000,000 bottles, 
calling for aggregate payments of $1,825,000 during the first year of the 
contract. The Company expects to fund these bottle purchases out of revenue 
from operations, since bottles are only ordered when needed. In the event 
that the Company fails to order the minimum number of bottles called for by 
its initial purchase order, the Company will lose the volume discount which 
would otherwise be applicable, but will not be subject to any other penalty. 
The Company has agreed in principle to purchase the bottling equipment 
subject to the Blow Molding Agreement for $1.2 million, with payment over 5 
years. If such purchase is consummated, the Company will use up to $375,000 
of the net proceeds of the planned IPO as an initial payment toward such 
purchase. However, there can be no assurance that this purchase will be 
completed. 

In July 1996, an officer of this vendor was appointed a director of the 
Company. 

12. SALES RETURNS 

During 1995, the Company sold approximately $133,000 (13,000 cases) of 
product to a Japanese importer (the "Importer"). A portion of this shipment 
was rejected by the Importer due to dust particle contamination from labels, 
the cause of which the Company subsequently identified and corrected. The 
Importer returned 8,000 cases in 1995 to the Company and the Company reversed 
approximately $83,000 of sales and credited the customer 

                                     F-15 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC.
 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued)
 
                              DECEMBER 31, 1996 

12. Sales Returns  - (Continued) 

for the returned product. The Company resold the majority of the product in 
the first quarter of 1996 at the Company's approximate cost of $43,000. In 
connection with the return of these goods, the Company was required to pay 
various freight, storage and customs charges related to these shipments 
totaling approximately $67,000. Approximately $33,000 of this amount is 
received in Trade Accounts Payable at December 31, 1996. In July 1996, the 
Company received a credit of approximately $26,000 from the manufacturer of 
its labels in settlement of the dust particle contamination issue. This 
credit was applied to past due accounts payable to the manufacturer. 

There were no significant sales returns in 1996. 

13. FOREIGN SALES 

The Company sells its product directly to foreign distributors. All sales are 
made in U.S. dollars. Export sales to Asia and the Pacific Islands for the 
years ended December 31, 1996 and 1995 were approximately $146,000 and 
$80,000, respectively (net of Japan sales returns of approximately $83,000 in 
1995 as discussed in Note 12 above). 

14. CONSULTING AGREEMENTS 

a. Financial Advisor 

In October 1995, the Company entered into a consulting agreement with a 
financial advisor (the "Advisor") for a 12 month term. The Advisor was 
engaged to evaluate the Company's capital structure and requirements, to 
evaluate potential acquisition or joint venture candidates and to provide 
other strategic planning services to the Company. The Advisor's fee was 
$120,000 for the term of the agreement, payable in installments, as defined, 
through January 1997. The Company recorded $100,000 and $20,000 of consulting 
expense during 1996 and 1995, respectively, which is reflected in General and 
Administrative Expenses in the accompanying financial statements. The Company 
paid $45,000 to the Advisor in 1996. The Company plans to repay the remaining 
amounts owed to the Advisor with a portion of the proceeds of the planned 
IPO. 

b. Sales Representatives 

In 1995, the Company entered into an agreement with an individual to be the 
Company's exclusive sales agent (the "Agent") for the Western Region of the 
United States. The Company paid the Agent a fee of $2,000 per month 
commencing June 1995. In June 1996, the fee was increased to $4,000 per month 
and the Agent became a Vice President of the Company. 

In 1996 the Company entered into certain other sales agent agreements with 
individuals, covering periods of up to one year. At December 31, 1996, the 
Company was committed to pay an aggregate of approximately $30,000 to these 
agents over the remaining initial term of their agreements. Certain of these 
agreements provide for reimbursement to the agents for travel, lodging and 
communication expenses and also provide for additional compensation in the 
form of sales commissions ranging from 2.5 to 3 percent of sales (as defined) 
and bonus payments ranging from $500 to $1,000 for each new distribution 
agreement entered-into (as defined). The Company paid approximately $13,000 
in 1996 to these agents, which is reflected in Selling and Marketing expense. 

Effective November 1, 1996 the Company engaged the landlord of the Company's 
Honolulu warehouse and office space as a sales representative for a one year 
term. The Company has agreed to pay the landlord $2,000 per month for the 
first 5 months and $1,000 per month for the remainder of the term of the 
agreement. The landlord is also entitled to a 5 percent commission on sales 
(as defined). The Company paid approximately $4,000 in 1996 to the landlord 
pursuant to this agreement. 

                                     F-16 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC.
 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued)
 
                              DECEMBER 31, 1996 

14. Consulting Agreements  - (Continued) 

c. Marketing Consultant 

In July 1996, the Company engaged an outside marketing consultant to develop 
a marketing plan for the Company. The marketing consultant's fee was 
approximately $25,000 with payment terms of 75 percent payable in cash and 25 
percent payable in stock options if the planned initial public offering is 
successful, otherwise the total fee is payable in cash. In 1996, the Company 
recognized $25,000 of Sales and Marketing Expense and paid the consultant 
$11,250. 

d. Advertising Consultant 

On July 31, 1996 the Company entered into a one year agreement with an 
advertising consultant (the "Consultant"). The Consultant's fee is $5,000 per 
month. The agreement also provides that the Company, at its discretion, may 
grant the Consultant stock options. The amount, exercise price, expiration 
date and other attributes of options to be granted are at the Company's 
discretion. No options have been granted to the Consultant to date. In August 
1996, the Consultant was appointed a Director of the Company. 

15. EMPLOYMENT AGREEMENT 

In August 1996, the Company entered into a 5-year employment agreement (the 
"Employment Agreement") with its President. The Employment Agreement was 
effective concurrent with the closing of the Bridge Financing and is subject 
to automatic renewal for successive one-year periods thereafter unless 
terminated by either party upon written notice, as defined. The major 
provisions of the Employment Agreement are as follows: 

o  Annual salary of $150,000. 

o  Bonus of up to $100,000 based upon the attainment of certain performance 
   goals to be determined by the Board of Directors. 

o  Options to purchase 150,000 shares of the Company's stock (post-split) 
   granted immediately prior to the closing of the Bridge Financing at an 
   exercise price equal to the initial public offering price, subject to 
   certain adjustments as defined. One-third of these options will become 
   vested on each of the first, second and third anniversaries of the date of 
   the Employment Agreement, provided the Employment Agreement is still in 
   effect. 

o  Covenant not to compete with the Company in the sale of natural water for 
   a period of two years following termination of the Employment Agreement. 

16. STOCK OPTIONS 

In 1996, the Company reserved an aggregate of 1,000,000 shares of Common 
Stock for issuance upon the exercise of stock options which may be granted 
from time to time to directors, officers, employees and consultants of the 
Company. The Company accounts for such options issued to employees under APB 
Opinion No. 25, under which no compnsation cost has been recognized. 

In October 1996 and January 1997, the Company granted to its President and 
Chief Financial Officer, options (subject to vesting requirements) to 
purchase 150,000 and 75,000 shares, respectively, of the Company's Common 
Stock at an initial exercise price of $4.00 per share (subject to 
adjustment). As of December 31, 1996, none of these options were exercised, 
forfeited or expired. The Company has determined that the fair value of the 
options granted is approximately $550,000 determined on the date of grant 
using the Black-Scholes option pricing model with the following weighted 
average assumptions; risk-free interest rate of 6.37%; expected dividend 
yield of zero; expected life of five years; and expected volatility of 66%. 

As of December 31, 1996, approximately 11,200 of the 150,000 options 
originally granted had been earned. If compensation expense had been 
recognized in connection with these option grants in accordance with FASB 

                                     F-17 
<PAGE>

                     HAWAIIAN NATURAL WATER COMPANY, INC.
 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued)
 
                              DECEMBER 31, 1996 

16. Stock Options  - (Continued) 

Statement No. 123, the Company's Net Loss and Net Loss per Common and Common 
Equivalent Share in 1996 would not have been materially impacted. Management 
believes that the fair value results from using the Black- Scholes 
calculation may not be indicative of the Company's economic cost of issuing 
stock options to its executives. 

17. INITIAL PUBLIC OFFERING 

In May 1996, the Company received a Letter of Intent from an underwriter (the 
"Underwriter") to act as the Managing Underwriter in connection with the 
proposed IPO of units ("IPO Units") each consisting of one share of Common 
Stock and one Public Warrant issued by the Company. It is contemplated that 
the Underwriter will underwrite, on a firm commitment basis, 2,000,000 IPO 
Units expected to result in aggregate gross proceeds of $8 million. The 
Underwriter also has the option to purchase up to an additional 300,000 IPO 
Units from the Company to cover any over-allotments for a period of 
forty-five days from the date of the Registration Statement. 

Each Public Warrant is expected to be exercisable to purchase one share of 
Common Stock at a price per share equal to 150 percent of the IPO price per 
Unit, subject to adjustment, and will expire 5 years after the date of 
issuance. Commencing 12 months after the effective date of the proposed IPO, 
with the consent of the Underwriter, the Company shall have the right to 
redeem all, but not less than all, of the Public Warrants at a price equal to 
five cents per Public Warrant, subject to certain conditions. 

   
Upon the closing of the IPO, the Company has agreed to issue and sell to the 
Underwriter 5-year warrants to purchase such number of shares of Common Stock 
equal to 10 percent of the IPO Units at a price of $.0001 per warrant. Each 
warrant may be exercised at any time during a period of four years commencing 
at the beginning of the second year after their issuance and sale, to 
purchase one share of Common Stock at an exercise price equal to 165 percent 
of the IPO price per Unit. 
    

In 1996, the Company incurred approximately $153,000 of professional fees and 
other costs related to the IPO which have been recorded as Deferred Charges 
and Other in the accompanying financial statements. Upon the closing of the 
IPO, these costs will be recorded in Common Stock, net of the proceeds of the 
IPO. 

18. RECAPITALIZATION 

In July 1996, the Company increased the number of authorized shares of Common 
Stock to 20,000,000. In August 1996, the Company effected a 1,111.428 for 1 
Common Stock split. In October 1996, the Company increased the number of 
authorized shares of Preferred Stock to 5,000,000 and changed the par value 
to $1. As discussed in Notes 1 and 6, in October 1996 all then outstanding 
shares of the Company's Convertible Preferred Stock were converted to an 
aggregate of 389,000 shares of Common Stock. The accompanying statements of 
stockholders' deficit give retroactive effect to this recapitalization. 

19. SUBSEQUENT EVENT -- ADDITIONAL SHAREHOLDER LOANS 

In February 1997, certain shareholders loaned the Company an aggregate of 
$75,000, bearing interest at 12 percent and due on the earlier of April 12, 
1997 or upon the successful closing of any public offering of equity 
securities of the Company occurring prior to the maturity date with an 
aggregate price to investors in such offering in excess of $2,000,000. 

   
20. SUBSEQUENT EVENTS (UNAUDITED) -- UNDERWRITER LOAN AND CANCELLATION OF 
    CERTAIN BRIDGE WARRANTS 

   In April 1997, the Underwriter loaned the Company $100,000 on a short-term 
basis in order to enable the Company to meet its working capital requirements 
pending the closing of the IPO. This loan bears interest at the rate of 
10% per annum and is due and payable in full on July 15, 1997 or, if earlier, 
upon the closing of any sale of securities or other financing (including the 
IPO) from which the Company receives gross proceeds of at least 
$100,000. 

                                     F-18 
    
<PAGE>


                     HAWAIIAN NATURAL WATER COMPANY, INC.
 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued)
 
                              DECEMBER 31, 1996



20. Subsequent Events (Unaudited) -- Underwriter Loan and Cancellation of 
    Certain Bridge Warrants  - (Continued) 
   
   In April 1997, certain investors who participated in the Bridge Financing
have agreed to cancel an aggregate of 106,500 Bridge Warrants. 
    

                                     F-19 
<PAGE>



================================================================================

   No underwriter, dealer, sales representative, or any other person has been 
authorized to give any information or to make any representation in 
connection with this Offering other than those contained in this Prospectus, 
and, if given or made, such information or representations must not be relied 
upon as having been authorized by the Company, any Selling Securityholder or 
any of the Underwriters. This Prospectus does not constitute an offer to sell 
or a solicitation of an offer to buy any of the securities offered hereby by 
any person in any jurisdiction where such offer or solicitation is not 
authorized or in which the person making such offer or solicitation is not 
qualified to do so or to anyone to whom it is unlawful to make such offer or 
solicitation. Neither the delivery of this Prospectus nor any sale made 
hereunder shall, under any circumstances, create any implication that there 
has been no change in the affairs of the Company since the date hereof or 
that the information contained herein is correct as of any time subsequent to 
the date hereof. 
                                    ------ 

                              TABLE OF CONTENTS 

<TABLE>
<CAPTION>
                                                        Page 
                                                        ---- 
<S>                                                    <C>
Prospectus Summary  ........................             4 
Risk Factors  ..............................             8 
The Company  ...............................            14 
Use of Proceeds  ...........................            15 
Dividend Policy  ...........................            16 
Capitalization  ............................            17 
Dilution  ..................................            18 
Selected Financial Data  ...................            19 
Management's Discussion and Analysis of 
  Financial Condition and Results of 
  Operations ...............................            20 
Business  ..................................            25 
Management  ................................            32 
Principal Stockholders  ....................            36 
Selling Securityholders  ...................            37 
Certain Transactions  ......................            39 
Description of Capital Stock  ..............            40 
Securities Eligible for Future Sale  .......            42 
Underwriting  ..............................            43 
Legal Matters  .............................            45 
Experts  ...................................            45 
Available Information  .....................            45 
Index to Financial Statements  .............           F-1 
</TABLE>

   Until       , 1997 (25 days after the date of this Prospectus), all 
dealers effecting transactions in the registered securities, whether or not 
participating in this distribution, may be required to deliver a Prospectus. 
This delivery requirement is in addition to the obligations of dealers to 
deliver a Prospectus when acting as Underwriters and with respect to their 
unsold allotments or subscriptions. 

================================================================================
<PAGE>
================================================================================

                                    [LOGO] 


                               HAWAIIAN NATURAL 
                             WATER COMPANY, INC. 


                               2,000,000 UNITS 

                                    ------ 
                                  PROSPECTUS 
                                    ------ 



                        JOSEPH STEVENS & COMPANY, INC. 




                                       , 1997 

================================================================================
<PAGE>
                                   PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS 

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS 

   Article IX of the Registrant's Articles of Incorporation provides as 
follows: 

   (a) The corporation shall indemnify any person who was or is a party or is 
threatened to be made a party to any proceeding (other than an action by or 
in the right of the corporation) if that person is or was a director, 
officer, employee or other agent of the corporation (individually and/or 
collectively referred to as "agent"), against expenses, judgments, fines, 
settlement, and other amounts actually and reasonably incurred in connection 
with the proceeding if the person acted in good faith and in a manner the 
person reasonably believed to be in or not opposed to the best interests of 
the corporation, and, with respect to any criminal proceeding, and no 
reasonable cause to believe the conduct of the person was unlawful. The 
termination of any proceeding by judgment, order, settlement, conviction, or 
upon a plea of nolo contenders or its equivalent, shall not, of itself, 
create a presumption that the person did not act in good faith and in a 
manner which the person reasonably believed to be in or not opposed to the 
best interests of the corporation, or that the person had reasonable cause to 
believe that the person's conduct was unlawful. 

   (b) The corporation shall indemnify any person who was or is a party or is 
threatened to be made a party to any threatened, pending, or completed action 
by or in the right of the corporation to procure a judgment in its favor 
because that person is or was an agent of the corporation, against expenses 
actually and reasonably incurred by the person in connection with the defense 
or settlement of the action if the person acted in good faith and in a manner 
the person reasonably believed to be in or not opposed to the best interests 
of the corporation; except that no indemnification shall be made in respect 
of any claim, issue, or matter as to which the person shall have been 
adjudged to be liable for negligence or misconduct in the performance of the 
person's duty to the corporation unless and only to the extent the court in 
which the action or suit was brought shall determine upon application that, 
despite the adjudication of liability but in view of all circumstances of the 
case, the person is fairly and reasonably entitled to indemnity for such 
expenses as the court deems proper. 

   (c) To the extent that an agent has been successful on the merits or 
otherwise in defense of any proceeding referred to in subsection (a) or (b), 
or in defending any claim, issue, or matter therein, the agent shall be 
indemnified by the corporation against expenses actually and reasonably 
incurred by the agent in connection therewith. 

   (d) Any indemnification under subsection (a) or (b) shall be made by the 
corporation only as authorized in the specific case upon a determination that 
indemnification of the agent is proper in the circumstances because the agent 
has met the applicable standard of conduct set forth in subsection (a) or 
(b). The determination shall be made (1) by the Board of Directors by a 
majority vote of a quorum consisting of directors who were not parties to the 
proceeding, or (2) if a quorum is not obtainable, by independent legal 
counsel in a written opinion, or (3) by the stockholders, or (4) by the court 
in which the proceeding is or was pending upon application made by the 
corporation or the agent or the attorney or other person rendering services 
in connection with the defense, whether or not the application by the agent, 
attorney, or other person is opposed by the corporation. 

   (e) Expenses incurred in defending any proceeding may be paid by the 
corporation in advance of the final disposition of the proceeding upon 
receipt of an undertaking by or on behalf of an agent of the corporation to 
repay such amount unless it shall ultimately be determined that the agent is 
entitled to be indemnified by the corporation as authorized in this Article. 

   (f) The indemnification provided by this Article shall not be deemed 
exclusive of any other rights to which those indemnified may be entitled 
under the By-Laws, or any agreement, vote of stockholders, or disinterested 
directors or otherwise, both as to action in a person's official capacity and 
as to action in another capacity while holding such office, and shall 
continue as to a person who has ceased to be an agent and shall inure to the 
benefit of the heirs and personal representatives of such a person. 

   (g) The corporation shall have the power to purchase and maintain 
insurance on behalf of any agent of the corporation, against any liability 
asserted against or incurred by the agent of the corporation in any such 
capac-

                                      II-1
<PAGE>

ity or arising out of the agent's status as such, whether or not the 
corporation would have the power to indemnify the agent against such 
liability under this Article. Any such insurance may be procured from any 
insurance company designated by the Board of Directors, including any 
insurance company in which the corporation shall have an equity or other 
interest, through stock ownership or otherwise. 

   Article XI of the Registrant's Articles of Incorporation provides as 
follows: 

   (a) No director of the corporation shall bear personal liability in any 
action brought by the stockholders or the corporation for monetary damages 
for a breach of fiduciary duty as a director, provided, however, that the 
corporation shall not have the power to eliminate or limit the personal 
liability of a director: 

   (1) For any breach of the director's duty of loyalty to the corporation or 
       its stockholders; 

   (2) For any act or omission of the director not performed in good faith, 
       or which involves intentional misconduct or knowing violation of law, 
       or which constitutes a wilful or reckless disregard of the director's 
       fiduciary duty: 

   (3) For the director's wilful or negligent violation of any provision of 
       the Hawaii Business Corporation Act regarding payment of dividends or 
       stock purchase or redemption; or 

   (4) For any transaction from which the director received an improper 
       benefit. 

   The Registrant maintains liability insurance on behalf of its officers and 
directors. The Registrant has not entered into any indemnity agreements, and 
has no indemnification arrangements, with any of its officers and directors 
except as described above. 

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION 

   The following table sets forth the various estimated expenses in 
connection with the sale and distribution of the securities registered 
hereby, other than sales commissions and the non-accountable expense 
allowance payable to the Underwriter: 

 Registration Fee  ...............................               $  8,334.00 
NASD Fee  .......................................                   3,250.00 
NASDAQ Listing Fee  .............................                  10,000.00 
Legal Fees and Expenses  ........................                 100,000.00 
Blue Sky Fees and Expenses  .....................                  45,000.00 
Accounting Fees and Expenses  ...................                  60,000.00 
Printing and Engraving Expenses  ................                  80,000.00 
Insurance Premium re Securities Act Liabilities .                  40,000.00(1) 
Transfer Agent's Fees and Expenses  .............                   2,500.00 
Miscellaneous Expenses  .........................                  10,916.00 
                                                                -------------- 
  TOTAL  ........................................                $360,000.00 
                                                                ============== 

   All of the foregoing expenses will be borne by the Registrant. The Selling 
Securityholders will not bear any of such expenses. 

- ------ 
(1) Such insurance premium will be expensed over the period covered by the 
    policy. No such expense has been incurred to date. 

ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES 

   The Registrant was initially capitalized in September 1994 through the 
issuance of an aggregate of (i) 639,071 shares of Common Stock, no par value 
("Common Stock"), to two investors in exchange for an aggregate of $51,000 in 
cash and certain leasehold rights to the Registrant's bottling facility as 
described in the Prospectus constituting Part I of this Registration 
Statement (the "Prospectus") under the heading "Business--Facilities," and 
(ii) 350 shares of Convertible Preferred Stock, par value $666.67 per share 
("Convertible Preferred Stock"), of which 200 shares were purchased by one 
investor in exchange for $133,334 in cash and the remaining 150 shares were 
purchased by another investor in exchange for a promissory note in the amount 
of $100,000, which was paid in full in March 1995. In October 1995, all 350 
shares of Convertible Preferred Stock then outstanding were converted into an 
aggregate of 389,000 shares of Common Stock. The foregoing transactions were 
exempt from registration under the Securities Act of 1933, as amended (the 
"Securities Act"), pursuant to Section 4(2) thereof and the rules and 
regulations thereunder ("Section 4(2)"). 


                                      II-2
<PAGE>

   Reference is made to the information contained in the Prospectus under the 
heading "Certain Transactions," with respect to subsequent issuances of 
additional debt and equity securities by the Registrant to its stockholders, 
which information is incorporated herein by reference. All of such issuances 
were exempt from registration under the Securities Act pursuant to Section 
4(2). 

   In May 1996, the Registrant issued a promissory note for $100,000, 
together with a warrant to purchase an aggregate of 24,351 shares of Common 
Stock at an exercise price of $.000009 per share, to Leisure Fund Associates, 
L.P. in exchange for $100,000 in cash. Such issuance was exempt from 
registration under the Securities Act pursuant to Section 4(2). 

   Reference is made to the information contained in the Prospectus under the 
heading "The Company--Recent Bridge Financing," with respect to a $1,500,000 
Bridge Financing (as defined therein) consummated by the Registrant in 
October 1996, which information is incorporated herein by reference. The 
Bridge Financing was exempt from registration under the Securities Act 
pursuant to Section 4(2), including pursuant to Regulation D promulgated 
thereunder, because the securities offered in the Bridge Financing (the 
"Bridge Securities") were offered only to a limited number of qualified 
investors; were sold only to "accredited investors" as defined in Regulation 
D; were not offered or sold by means of any public solicitation or 
advertising; and all purchasers to whom the Bridge Securities were sold 
represented in writing to the Company that they were purchasing same for 
their own account, for investment and not with a view to any resale or 
distribution thereof. 

ITEM 27. EXHIBITS 

<TABLE>
<CAPTION>
   Exhibit 
   Number                                                 Description 
   ------                                                 ----------- 
<S>           <C>                                      
     1.1      Form of Underwriting Agreement* 
     3.1      Articles of Incorporation, as amended, of the Registrant* 
     3.2      By-Laws, as amended, of the Registrant* 
     4.1      Specimen Stock Certificate for the Registrant's Common Stock* 
     4.2      Form of Warrant Agreement between the Registrant and Continental Stock Transfer and Trust Company, as 
              Warrant Agent* 
     4.3      Form of Underwriter's Warrant Agreement between the Registrant and Joseph Stevens & Company, L.P, including 
              form of Underwriter's Warrant Certificate* 
     4.4      Specimen Redeemable Warrant Certificate* 
     4.5      Form of Bridge Warrant* 
     4.6      Form of Lock-Up Agreement between the Underwriter and each of the Selling Securityholders* 
     5.1      Opinion of Graham & James LLP* 
    10.1      Lease Agreement dated October 3, 1994, as amended, between the Registrant as Lessee and Hawaii Brewery 
              Development Co., Inc. as Lessor* 
    10.2      Blow Molding Agreement dated December 1, 1995, between the Registrant and Bottles Packaging, Inc.* 
    10.3      Financing Agreement dated March 31, 1995, between the Registrant and First Hawaiian Bank* 
    10.4      Master Lease Agreement No. A2500, dated December 8, 1994 between the Registrant and First Hawaiian Leasing 
              and related agreements* 
    10.5      Employment Agreement, dated October 10, 1996, between the Registrant and Marcus Bender* 
    10.6      Stock Option Agreement, dated October 10, 1996, between the Registrant and Marcus Bender* 
    10.7      Form of Financial Advisory and Consulting Agreement between the Registrant and Joseph Stevens & Company, 
              L.P.* 
    10.8      Form of Bridge Note* 
    10.9      Form of Promissory Note evidencing an aggregate of $407,715 in principal amount of indebtedness of the 
              Registant to certain of its affiliates* 
    10.10     Promissory Note dated May 24, 1995 in the original principal amount of $100,000 payable by the Registant 
              to Inter Island Petroleum, Inc.* 
    10.11     Letter Agreement dated August 1, 1996 between the Registrant and com.com Inc.* 
    10.12     Form of Promissory Note evidencing an aggregate of $75,000 in principal amount of indebtedness of the 
              Registrant to certain of its affiliates* 
    10.13     Promissory Note dated as of April 15, 1997 in the original principal amount of $100,000 payable by the 
              Registrant to Joseph Stevens & Company, Inc.
   
    10.14     Form of Cancellation Agreement between the Registrant and certain holders of Bridge Warrants. 
    
    23.1      Consent of Arthur Andersen LLP 
    23.2      Consent of Graham & James LLP (Included in Exhibit 5.1 hereto)* 
</TABLE>


                                      II-3
<PAGE>

<TABLE>
<CAPTION>
   Exhibit 
   Number                                                 Description 
   ------                                                 ----------- 
<S>           <C>                                      
    24.1      Power of Attorney* 
    27.1      Financial Data Schedule as of September 30, 1996* 
    27.2      Financial Data Schedules as of December 31, 1995 and December 31, 1996* 
</TABLE>

- ------ 
 * Filed previously. 

ITEM 28. UNDERTAKINGS 

   The undersigned Registrant hereby undertakes: 

   (1) To file, during any period in which offers or sales are being made 
pursuant to Rule 415 under the Securities Act, a post-effective amendment to 
this Registration Statement: 

   (i) To include any prospectus required by Section 10(a)(3) of the 
   Securities Act; 

   (ii) To reflect in the prospectus any facts or events which, individually 
   or in the aggregate, represent a fundamental change in the information in 
   the registration statement. Notwithstanding the foregoing, any increase or 
   decrease in the total dollar value of securities offered, if the total 
   dollar value of securities offered would not exceed that which was 
   registered) and any deviation from the low or high end of the estimated 
   maximum offering range may be reflected in the form of prospectus filed 
   with the Securities and Exchange Commission (the "Commission") pursuant to 
   Rule 424(b) if, in the aggregate, the changes in volume and price 
   represent no more than a 20% change in the maximum aggregate offering 
   price set forth in the "Calculation of Registration Fee" table in the 
   effective registration statement; 

   (iii) To include any additional or changed material information on the 
   plan of distribution. 

   (2) For determining liability under the Securities Act, treat each 
post-effective amendment as a new registration statement of the securities 
offered, and the offering of the securities at that time to be the initial 
bona fide offering. 

   (3) File a post-effective amendment to remove from registration any of the 
securities that remain unsold at the end of the offering. 

   The Registrant will provide to the underwriter for the offering at the 
closing specified in the underwriting agreement certificates in such 
denominations and registered in such names as required by the underwriter to 
permit prompt delivery to each purchaser. 

   Insofar as indemnification for liabilities arising under the Securities 
Act may be permitted to directors, officers and controlling persons of the 
Registrant pursuant to the provisions described under Item 24 above, or 
otherwise, the Registrant has been advised that in the opinion of the 
Commission such indemnification is against public policy as expressed in the 
Securities Act and is, therefore, unenforceable. In the event that a claim 
for indemnification against such liabilities (other than the payment by the 
Registrant of expenses incurred or paid by a director, officer or controlling 
person of the Registrant in the successful defense of any action, suit or 
proceeding) is asserted by such director, officer or controlling person in 
connection with the securities being registered, the Registrant will, unless 
in the opinion of its counsel the matter has been settled by controlling 
precedent, submit to a court of appropriate jurisdiction the question whether 
such indemnification by it is against public policy as expressed in the 
Securities Act and will be governed by the final adjudication of such issue. 

   The Registrant will: 

   (1) For determining any liability under the Securities Act, treat the 
information omitted from the form of prospectus filed as part of this 
registration statement in reliance upon Rule 430A and contained in a form of 
prospectus filed by the Registrant under Rule 424(b)(1), or (4) or 497(h) 
under the Act as part of this registration statement as of the time the 
Commission declared it effective. 

   (2) For determining any liability under the Securities Act, treat each 
post-effective amendment that contains a form of prospectus as a new 
registration statement for the securities offered in the registration 
statement, and the offering of the securities at that time as the initial 
bona fide offering of those securities. 


                                      II-4
<PAGE>
                                  SIGNATURES 

   
   In accordance with the requirements of the Securities Act of 1933, the 
registrant certifies that it has reasonable grounds to believe that it meets 
all of the requirements of filing on Form SB-2 and authorized this amendment 
to registration statement to be signed on its behalf by the undersigned in 
the City of Honolulu, State of Hawaii on April 17, 1997. 
    

                                            HAWAIIAN NATURAL WATER COMPANY, 
                                            INC. 
                                            By: /s/ MARCUS BENDER
                                            --------------------------------- 
                                              Marcus Bender 
                                              President & Chief Executive 
                                              Officer 

   In accordance with the requirements of the Securities Act of 1933, this 
registration statement has been signed by the following persons in the 
capacities and on the dates indicated. 
   

<TABLE>
<CAPTION>
         Signature                                  Title                                 Date 
         ---------                                  -----                                 ---- 
<S>                         <C>                                                     <C>
/s/ MARCUS BENDER           President and Chief Executive Officer and Director       April 17, 1997 
  ------------------------  (Principal Executive Officer) 
  Marcus Bender
 
/s/ MARC MIYAHIRA           Chief Financial Officer (Principal Financial and         April 17, 1997 
  ------------------------  Accounting Officer) 
  Marc Miyahira 
                            
             *              Director                                                 April 17, 1997  
  ------------------------                                                                           
  Brian Barbata                                                                                      
                                                                                                     
             *              Director                                                 April 17, 1997  
  ------------------------                                                                           
  John Mayo                                                                                          
                                                                                                     
             *              Director                                                 April 17, 1997  
  ------------------------                                                                           
  Michael Chagami                                                                                    
                                                                                                     
             *              Director                                                 April 17, 1997  
  ------------------------                                                                           
  Nathan Keller                                                                                      
                                                                                                     
             *              Director                                                 April 17, 1997  
  ------------------------                                                                           
  Alexander Brody
          
*By: /s/ MARCUS BENDER 
     --------------------- 
     Marcus Bender 
     Attorney-in-fact 
    

</TABLE>

                                      II-5
<PAGE>

                                EXHIBIT INDEX 

<TABLE>
<CAPTION>
   Exhibit 
   Number                                                 Description 
   ------                                                 ----------- 
 <S>          <C>
     1.1      Form of Underwriting Agreement* 
     3.1      Articles of Incorporation, as amended, of the Registrant* 
     3.2      By-Laws, as amended, of the Registrant* 
     4.1      Specimen Stock Certificate for the Registrant's Common Stock* 
     4.2      Form of Warrant Agreement between the Registrant and Continental Stock Transfer and Trust Company, as 
              Warrant Agent* 
     4.3      Form of Underwriter's Warrant Agreement between the Registrant and Joseph Stevens & Company, L.P, including 
              form of Underwriter's Warrant Certificate* 
     4.4      Specimen Redeemable Warrant Certificate* 
     4.5      Form of Bridge Warrant* 
     4.6      Form of Lock-Up Agreement between the Underwriter and each of the Selling Securityholders* 
     5.1      Opinion of Graham & James LLP* 
    10.1      Lease Agreement dated October 3, 1994, as amended, between the Registrant as Lessee and Hawaii Brewery 
              Development Co., Inc. as Lessor* 
    10.2      Blow Molding Agreement dated December 1, 1995, between the Registrant and Bottles Packaging, Inc.* 
    10.3      Financing Agreement dated March 31, 1995, between the Registrant and First Hawaiian Bank* 
    10.4      Master Lease Agreement No. A2500, dated December 8, 1994 between the Registrant and First Hawaiian Leasing 
              and related agreements* 
    10.5      Employment Agreement, dated October 10, 1996, between the Registrant and Marcus Bender* 
    10.6      Stock Option Agreement, dated October 10, 1996, between the Registrant and Marcus Bender* 
    10.7      Form of Financial Advisory and Consulting Agreement between the Registrant and Joseph Stevens & Company, 
              L.P.* 
    10.8      Form of Bridge Note* 
    10.9      Form of Promissory Note evidencing an aggregate of $407,715 in principal amount of indebtedness of the 
              Registant to certain of its affiliates* 
    10.10     Promissory Note dated May 24, 1995 in the original principal amount of $100,000 payable by the Registant 
              to Inter Island Petroleum, Inc.* 
    10.11     Letter Agreement dated August 1, 1996 between the Registrant and com.com Inc.* 
    10.12     Form of Promissory Note evidencing an aggregate of $75,000 in principal amount of indebtedness of the 
              Registrant to certain of its affiliates* 
    10.13     Promissory Note dated as of April 15, 1997 in the original principal amount of $100,000 payable by the 
              Registrant to Joseph Stevens & Company, Inc.
   
    10.14     Form of Cancellation Agreement between the Registrant and certain holders of Bridge Warrants. 
    
    23.1      Consent of Arthur Andersen LLP 
    23.2      Consent of Graham & James LLP (Included in Exhibit 5.1 hereto)* 
    24.1      Power of Attorney* 
    27.1      Financial Data Schedule as of September 30, 1996* 
    27.2      Financial Data Schedules as of December 31, 1995 and December 31, 1996* 

</TABLE>

- ------ 
 * Filed previously. 


                                     



<PAGE>



         THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE "ACT"), AND MAY NOT BE OFFERED, SOLD, PLEDGED,
HYPOTHECATED, ASSIGNED OR TRANSFERRED EXCEPT (i) PURSUANT TO A REGISTRATION
STATEMENT UNDER THE ACT WHICH HAS BECOME EFFECTIVE AND IS CURRENT WITH RESPECT
TO THESE SECURITIES, OR (ii) PURSUANT TO A SPECIFIC EXEMPTION FROM REGISTRATION
UNDER THE ACT BUT ONLY UPON A HOLDER HEREOF FIRST HAVING OBTAINED THE WRITTEN
OPINION OF COUNSEL TO THE CORPORATION, OR OTHER COUNSEL REASONABLY ACCEPTABLE TO
THE CORPORATION, THAT THE PROPOSED DISPOSITION IS CONSISTENT WITH ALL APPLICABLE
PROVISIONS OF THE ACT AS WELL AS ANY APPLICABLE "BLUE SKY" OR SIMILAR STATE
SECURITIES LAW.

                      HAWAIIAN NATURAL WATER COMPANY, INC.
                                 PROMISSORY NOTE

                        The Transferability of this Note
                     is Restricted as Provided in Section 2


                                                          Dated: April 15, 1997
$100,000                                                     New York, New York

FOR VALUE RECEIVED, Hawaiian Natural Water Company, Inc. , a Hawaii corporation
(the "Company"), promises to pay to Joseph Stevens & Company, Inc. or assigns
(the "Holder") the principal amount of One Hundred Thousand DOLLARS ($100,000)
(the "Principal Amount"), in such coin or currency of the United States of
America as at the time of payment shall be legal tender for the payment of
public and private debts, together with simple interest thereon at the rate of
ten percent (10%) per annum (calculated on the basis of a 360-day year of 30-day
months), at the principal office of the Company, upon the earlier of (a) the
closing of the sale of securities or other financing of the Company from which
the Company or any of its subsidiaries receives gross proceeds of at least one
hundred thousand dollars ($100,000) or (b) July 15, 1997. No payments of
principal and/or interest shall be due until maturity.

         Notwithstanding anything to the contrary herein contained, the
Principal Amount of this Note or any interest hereon may be prepaid at any time
or from time to time, prior to the maturity of this Note, in whole or in part,
without prior notice and without penalty or premium. Prepayments shall be
applied first to interest due and then to principal.

         1. Covenants: The Company covenants and agrees that, so long as the
Note shall be outstanding and unpaid:





                                                                            

<PAGE>



                  1.1 Payment of Note. The Company will punctually pay or cause
to be paid the Principal Amount and interest on this Note. Any sums required to
be withheld from any payment of Principal Amount or interest on this Note by
operation of law or pursuant to any order, judgment, execution, treaty, rule or
regulation may be withheld by the Company and paid over in accordance therewith.

         Nothing in this Note or in any other agreement between the Holder and
the Company shall require the Company to pay, or the Holder to accept, interest
in an amount which would subject the Holder to any penalty or forfeiture under
applicable law. In the event that the payment of any charges, fees or other sums
due under this Note or provided for in any other agreement between the Company
and the Holder are or could be held to be in the nature of interest and would
subject the Holder to any penalty or forfeiture under applicable law, then ipso
facto the obligations of the Company to make such payment to the Holder shall be
reduced to the highest rate authorized under applicable law and, in the event
that the Holder shall have ever received, collected, accepted or applied as
interest any amount in excess of the maximum rate of interest permitted to be
charged by applicable law, such amount which would be excess interest under
applicable law shall be applied first to the reduction of principal then
outstanding, and, second, if such principal amount is paid in full, any
remaining excess shall forthwith be returned to the Company.

         1.2 Maintenance of Corporate Existence; Merger and Consolidation. The
Company will at all times cause to be done all things necessary to preserve and
keep in full force and effect its corporate existence and all of its rights and
franchises and shall not be consolidated with or merge into any other
corporation or transfer all or substantially all of its assets to any person
unless (A)(i) the survivor of such consolidation or merger is the Company, or
(ii) the corporation formed by such consolidation or into which the Company is
merged or to which the assets of the Company are transferred is a corporation
which expressly assumes all of the obligations of the Company under the Note,
and (B) after giving effect to such transaction, no Event of Default (as
hereinafter defined), and no event which, after notice or lapse of time, or
both, would become an Event of Default, shall have occurred and be continuing.

         1.3 Maintenance of Properties. The Company will reasonably maintain in
good repair, working order and condition its properties and other assets, and
from time to time make all reasonably necessary or desirable repairs, renewals
and replacements thereto.

         1.4 Payment of Taxes. The Company will cause to be paid, set aside for
payment, or cause to be discharged, before the same shall become delinquent, all
taxes, assessments and governmental charges levied or imposed upon the Company
or upon its income, profits or property; provided, however, that the Company
shall not be required to cause to be paid or discharged any such tax, assessment
or charge whose amount, applicability or validity is being contested in good
faith by appropriate proceedings.



                                       -2-

<PAGE>



         1.5 Compliance with Statutes. The Company will comply in all material
respects with all applicable statutes and regulations of the United States of
America and of any state or municipality, and of any agency of any thereof, in
respect of the conduct of business, and the ownership of property by the
Company; provided, however, that nothing contained in this Section 1.5 shall
require the Company to comply with any such statute or regulation so long as its
legality or applicability shall be contested in good faith; and provided further
that an unintentional violation of this covenant done in good faith or
inadvertently shall not be deemed an Event of Default under Section 3 hereof.

         1.6 Liens. The Company will not create, incur or suffer to exist any
liens, claims or encumbrances upon any of its assets or properties, except for
those in existence as of the date hereof, those incurred in connection with
indebtedness permitted pursuant to Section 1.9 or those incurred in the ordinary
course of business.

         1.7 Restrictions on Dividends, Redemptions, etc. The Company will not
(i) declare or pay any dividend or make any other distribution on any equity
securities of the Company, except dividends or distributions payable in equity
securities of the Company, (ii) purchase, redeem or otherwise acquire or retire
for value any equity securities of the Company, except equity securities
acquired upon conversion thereof into other equity securities of the Company, or
(iii) permit a subsidiary of the Company to purchase, redeem or otherwise
acquire or retire for value any equity securities of the Company, if, upon
giving effect to such dividend, distribution, purchase, redemption, or other
acquisition or retirement, the net worth of the Company would be reduced to less
than an amount equal to the remaining indebtedness outstanding under the Note.

         1.8 Transactions with Affiliates. Except as described in the Amendment
No. 4 to the registration statement (Registration No. 333-18289) the Company
will not itself, and will not permit any subsidiary to, engage in any
transaction of any kind or nature with any affiliate (as such term is used in
Rule 405 under the Act) of the Company, other than a wholly-owned subsidiary,
unless such transaction is upon terms which are fair to the Company or such
subsidiary, as the case may be, and which are reasonably similar to, or more
beneficial to the Company or such subsidiary than the terms deemed likely to
occur in similar transactions with unrelated persons under the same
circumstances.

         1.9 Indebtedness. The Company shall not incur any liability or
obligation, direct or contingent, for borrowed money, except for those incurred
in the ordinary course of business; without the prior written consent of the
Holder.

         2. Restrictions Upon Transferability. This Note has not been registered
under the Act, and may not be offered, sold, pledged, hypothecated, assigned or
transferred except (i) pursuant to a registration statement under the Act which
has become effective and is current with respect to this Note, or (ii) pursuant
to a specific exemption from registration under the Act but only upon a Holder
hereof first having obtained the written opinion of counsel to the



                                       -3-

<PAGE>



Company, or other counsel reasonably acceptable to the Company, that the
proposed disposition is consistent with all applicable provisions of the Act as
well as any applicable "blue sky" or other state securities law.

         3. Events of Default and Remedies. An "Event of Default" shall occur
if:

         3.1 Payment of Notes. The Company defaults in the payment of Principal
Amount or interest of this Note, when and as the same shall become due and
payable whether at maturity thereof, or by acceleration or otherwise, which
default shall continue uncured for a period of thirty (30) days from the date
thereof; or

         3.2 Performance of Covenants, Conditions or Agreements. The Company
fails to comply with any of the covenants, conditions or agreements set forth in
this Note and such default shall continue uncured for a period of thirty (30)
days after receipt of written notice to the Company from the Holder stating the
specific default or defaults; or

         3.3 Bankruptcy, Insolvency, etc. The Company shall file or consent by
answer or otherwise to the entry of an order for relief or approving a petition
for relief, reorganization or arrangement or any other petition in bankruptcy
for liquidation or to take advantage of any bankruptcy or insolvency law of any
jurisdiction, or shall make an assignment for the benefit of its creditors, or
shall consent to the appointment of a custodian, receiver, trustee or other
officer with similar powers of itself or of any substantial part of its
property, or shall be adjudicated a bankrupt or insolvent, or shall take
corporate action for the purpose of any of the foregoing, or if a court or
governmental authority of competent jurisdiction shall enter an order appointing
a custodian, receiver, trustee or other officer with similar powers with respect
to the Company or any substantial part of its property or an order for relief or
approving a petition for relief or reorganization or any other petition in
bankruptcy or for liquidation or to take advantage of any bankruptcy or
insolvency law, or an order for the dissolution, winding up or liquidation of
the Company, or if any such petition shall be filed against the Company and such
petition shall not be dismissed within sixty (60) days.

         3.4. Remedies. In case an Event of Default (other than an Event of
Default resulting from the Company's failure to pay the Principal Amount of, or
any interest upon, this Note, when the same shall be due and payable in
accordance with the terms hereof (after giving affect to applicable "cure"
provisions herein) and an Event of Default resulting from bankruptcy, insolvency
or reorganization) shall occur and be continuing, the Holder of the Note may
declare by notice in writing to the Company all unpaid Principal Amount and
accrued interest on the Note then outstanding to be due and payable immediately.
Any such acceleration may be annulled and past defaults (except, unless
theretofore cured, a default in payment of Principal Amount or interest on the
Note) may be waived by the Holder. In case an Event of Default resulting from
the Company's nonpayment of Principal Amount of, or interest upon, this Note
shall occur, the Holder may declare all unpaid Principal Amount and



                                       -4-

<PAGE>



accrued interest on this Note held by such Holder to be due and payable
immediately. In case an Event of Default resulting from bankruptcy, insolvency
or reorganization shall occur, all unpaid principal and accrued interest on the
Note held by the Holder shall be due and payable immediately without any
declaration or other act on the part of the Holder.

         4. Costs of Collection. Should the indebtedness represented by this
Note or any part thereof be collected in any proceeding, or this Note be placed
in the hands of attorneys for collection after default, the Company agrees to
pay as an additional obligation under this Note, in addition to the Principal
Amount and interest due and payable hereon, all costs of collecting this Note,
including reasonable attorneys' fees.

         5. Waiver and Amendments. This Note may be amended, modified,
superseded, canceled, renewed or extended, and the terms hereof may be waived
only by a written instrument signed by the Company and the Holder. No delay on
the part of any party in exercising any right, power or privilege hereunder
shall operate as a waiver hereof, nor shall any waiver on the part of any party
of any right, power or privilege or privilege hereunder preclude any other or
further exercise hereof or the exercise of any other right, power or privilege
hereunder. The rights and remedies provided herein are cumulative and are not
exclusive of any rights or remedies which any party may otherwise have at law or
in equity.

         6. Loss, Theft, Destruction or Mutilation of Note. Upon receipt by the
Company of evidence reasonably satisfactory to the Company of the loss, theft,
destruction or mutilation of this Note, and of indemnity or security reasonably
satisfactory to the Company, and upon reimbursement to the Company of all
reasonable expenses incidental thereto, and upon surrender and cancellation of
this Note, if mutilated, the Company will make and deliver a new Note of like
tenor, in lieu of this Note. Any Note made and delivered in accordance with the
provisions of this Section 6 shall be dated as of the date to which interest has
been paid on this Note, or if no interest has theretofore been paid on this
Note, then dated the date hereof.

         7. Notice. Any notice or other communication required or permitted
hereunder shall be in writing and shall be delivered personally, telegraphed or
sent by certified, registered, or express mail, postage prepaid, and shall be
deemed given when so delivered personally, telegraphed or, if mailed, five (5)
days after the date of deposit in the United States mails, as follows:

         (i)      if to the Company, to:

                  Hawaiian Natural Water Company, Inc.
                  248 Mokauea Street
                  Suite 201
                  Honolulu, Hawaii 96816
                  Attn:      Marcus Bender, Chief Executive Officer



                                       -5-

<PAGE>




         (ii) if to the Holder, to the address of such Holder as shown on the
books of the Company.

         8. Governing Law. This Note shall be governed by and construed in
accordance with the laws of the State of New York, without giving effect to its
conflicts of law principles. The Company agrees that any dispute or controversy
arising out of this Note shall be adjudicated in a court located in New York
City, and hereby submits to the exclusive jurisdiction of the courts of the
State of New York located in New York, New York and of the federal courts in the
Southern District of New York, and irrevocably waives any objection it now or
hereafter may have respecting the venue of such action or proceeding brought in
such a court or respecting the fact that such court is an inconvenient forum,
and consents to the service of process in any such action or proceeding by means
of registered or certified mail, return receipt requested.

         9. Successors and Assigns. All the covenants, stipulations, promises
and agreements in this Note contained by or on behalf of the Company shall bind
its successors and assigns, whether or not so expressed.


                                       -6-

<PAGE>


         IN WITNESS WHEREOF, the Company has caused this Note to be signed in
its corporate name by a duly authorized officer and to be dated as of the date
first above written.





                                   HAWAIIAN NATURAL WATER COMPANY, INC.
                              
                              
                                   By:   /s/ Marcus Bender
                                         -------------------------------------
                                         Name:         Marcus Bender
                                         Title:        Chief Executive Officer
                              
                        






                                       -7-





<PAGE>

                                                                 EXHIBIT 10.14



                             CANCELLATION AGREEMENT

         This Agreement is made and entered into as of April 15, 1997, by and
between Hawaiian Natural Water Company, Inc., a Hawaii corporation (the
"Company") and                                                    .

                                    RECITALS

         The Company consummated a $1,500,000 bridge financing (the "Bridge
Financing") on October 10, 1996, pursuant to which the Company issued and sold
30 Units (the "Units"), at a purchase price of $50,000 per Unit, each Unit
consisting of (i) a promissory note in the principal amount of $50,000, bearing
interest at the rate of 10% per annum, which is due and payable upon the earlier
of (a) the consummation of a public financing of the Company through the sale of
equity securities from which the Company receives gross proceeds of at least
$2,000,000 or (i) October 10, 1997 and (ii) 25,000 warrants (the "Bridge
Warrants"), each warrant to purchase one share of the Company's common stock;

                               purchased      Units in the Bridge Financing
for $         .

         NOW, THEREFORE, in consideration of the premises and the agreements set
forth herein and other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, each of the undersigned agrees as
follows:

         1.                         has cancelled, without recourse, and
             returned to the Company the              Bridge Warrants issued to
             him in connection with the Bridge Financing and
             acknowledges that the Company has no further obligations to
                              in connection with the                Bridge
             Warrants.

         Governing Law. This Agreement shall be deemed to be a contract made
under the laws of the State of New York and for all purposes shall be construed
in accordance with the laws of such state without giving effect to the rules of
such state governing the conflict of laws.

         Counterparts. This Agreement may be executed in any number of
counterparts, and each of such counterparts shall for all purposes be deemed to
be an original, and such counterparts shall together constitute but one and the
same instrument.
<PAGE>

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed as of the date and year first written above.

                              HAWAIIAN NATURAL WATER COMPANY, INC.
                              a Hawaii corporation


                              By: /s/ Marcus Bender
                                 --------------------------------------
                                 Marcus Bender
                                 President and Chief Executive Officer




- ----------------------------

                                        2

<PAGE>



                                                                  EXHIBIT 23.1 
                  CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS 

As independent public accountants, we hereby consent to the use of our report 
(and to all references to our Firm) included in or made a part of this 
registration statement. 
                                               ------ 
                                               /s/ Arthur Andersen LLP 
                                                 Arthur Andersen LLP 

   
Honolulu, Hawaii 
April 16, 1997 
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission