CD WAREHOUSE INC
10QSB/A, 1997-08-25
RECORD & PRERECORDED TAPE STORES
Previous: HIGHLAND FAMILY OF FUNDS, N-30D, 1997-08-25
Next: ACADIA NATIONAL HEALTH SYSTEMS INC, SC 13D, 1997-08-25



<PAGE>
 
                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                 FORM 10-QSB/A

(MARK ONE)
   [X]             QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
                      FOR THE PERIOD ENDED JUNE 30, 1997

   [ ]          TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

         For the transition period from ____________ to ____________.


 
                       COMMISSION FILE NUMBER 000-21887

                              CD WAREHOUSE, INC.
                              ------------------
            (Exact name of registrant as specified in its charter)

           DELAWARE                                       73-1504999
           --------                                       ----------          
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

1204 SOVEREIGN ROW, OKLAHOMA CITY, OKLAHOMA                             73108
- -------------------------------------------                             -----
 (Address of principal executive offices)                             (Zip Code)

      Registrant's telephone number, including area code:  (405) 949-2422
 



CHECK WHETHER THE ISSUER (1) FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PAST 12 MONTHS (OR
FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS),
AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS.

                              YES   X     NO
                                  -----      -----

The number of shares outstanding of the Issuer's Common Stock, $.01 par value,
as of August 12, 1997 was 1,820,000.
 
Transitional Small Business Disclosure Format (check one):  YES      NO  X
                                                                 ---    ---
<PAGE>
 
                           PART II - OTHER INFORMATION


ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS.

    There were no matters submitted to a vote of security holders during the 
three months ended June 30, 1997.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

      (a)  Exhibits


Exhibit
Number                                    Exhibit
- -------  ----------------------------------------------------------------------

10.1**   Bank One, Oklahoma City, Oklahoma Loan Agreement dated May 16, 1997

l0.2**   Lease Agreement dated April 17, 1997 by and between Will Rogers Service
         Center Phase IV Associates and CD Warehouse, Inc.

27.1*    Financial Data Schedule

- -------------------------------------------------------------------------------
* Previously filed         
**Filed electronically herewith

      (b)  Reports on Form S-K

           There were no Reports  on Form S-K filed for the three months ended
           June 30, 1997.
























                                       2

<PAGE>
 
                                   SIGNATURES


     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                                       CD WAREHOUSE, INC.,
                                       a Delaware corporation


Date: August 25, 1997                  /s/ Jerry W. Grizzle
                                       --------------------------------------
                                       Jerry W. Grizzle
                                       Chairman of the Board of Directors;
                                       President and Chief Executive Officer


Date: August 25, 1997                  /s/ Doyle B. Motley
                                       ---------------------------------------
                                       Doyle E. Motley
                                       Senior Vice-President and
                                       Chief Financial Officer



                                       3

<PAGE>
 
                                                                    EXHIBIT 10.1


                                LOAN AGREEMENT
                                --------------

          THIS AGREEMENT is made effective as of May 16, 1997, by and between
CD WAREHOUSE, Inc., a Delaware corporation, and COMPACT DISCS MANAGEMENT, INC.,
a Delaware corporation (collectively the "Borrowers") and BANK ONE, OKLAHOMA
CITY, a state banking association ("Bank").

                                  WITNESSETH:
                                  ---------- 

          WHEREAS, the Borrowers and the Bank have agreed to a certain extension
of credit by the Bank to the Borrowers in the form of a revolving loan in the
Maximum Principal Amount, as hereinafter defined and as evidenced by a certain
promissory note described herein; and

          WHEREAS, the Borrowers will use the proceeds of the loan for general
working capital purposes, issuing letters of credit, retrofitting existing CD
Warehouse stores and the acquisition of existing stores from CD Warehouse
franchisees; and

          WHEREAS, the Borrowers desire to secure the obligations under this
Agreement and the promissory note with certain property pursuant to the terms
and conditions of this Agreement and other loan and security documents as
described herein.

          NOW, THEREFORE, in consideration of the mutual covenants and
agreements herein contained, the parties hereto agree as follows:

          1.   DEFINITIONS.  As used in this Agreement, the following terms with
               -----------                                                      
their initial letters capitalized shall have the following meanings except where
the context otherwise requires:

               "Account(s)" shall mean all accounts receivable, contract rights,
                ----------                                                      
     franchise agreements, notes, drafts, acceptances, general intangibles,
     chattel paper and other forms of obligations and receivables owing to
     Warehouse arising out of or in connection with Warehouse's business,
     including such as may arise out of the sale, lease or other disposition at
     any time and from time to time of Inventory, whether now owned or hereafter
     acquired, and any right to payment for goods sold or leased or for services
     rendered and the Proceeds thereof, together with all other forms of
     accounts as may be defined or determined under the Uniform Commercial Code
     whether such Accounts now exist or are hereinafter acquired.

               "Agreement" shall mean this Loan Agreement, as the same may from
                ---------
     time to time be amended, supplemented or modified.

               "Base Rate" shall mean that fluctuating annual rate of interest
                ---------                                                     
     adopted by the Bank, from time to time (whether or not charged or
     published), as its "Base Rate."
<PAGE>
 
                                      -2-



               "Borrowers" shall mean CD Warehouse, Inc., Compact Discs 
                ---------
     Management, Inc. and their successors.

               "Borrowing Base" shall mean an amount equal to: (a) 80% of all
                --------------                                               
     Eligible Accounts; plus (b) 50% of the cost of all Eligible Inventory,
     limited to 50% of the total Borrowing Base; determined monthly by the Bank
     as reflected in the monthly financial statements of Warehouse.

               "Business Day" shall mean any day other than a Saturday or Sunday
                ------------  
     or other holiday on which commercial banks are open for business with the
     public in Oklahoma City, Oklahoma.

               "Chattel Paper" shall mean any right to payment for a monetary
                -------------                                                
     obligation, together with all other forms of chattel paper as may be
     defined or determined under the Uniform Commercial Code, whether now owned
     or hereafter acquired.

               "Collateral" means all of Warehouse's right, title and interest 
                ----------  
     in and to: (i) all Accounts, Inventory, Chattel Paper, Documents,
     Equipment, Goods, Instruments and General Intangibles, together with all
     Proceeds; (ii) all Franchise Agreements and all Proceeds thereof; and (iii)
     all Leasehold Improvements and all Proceeds thereof.

               "Debt" means, as to any person, all indebtedness, liabilities and
                ----                                                            
     obligations of such person, determined in accordance with GAAP, including
     all contingent and indirect obligations and liabilities.

               "Documents" means all forms of documents as may be defined or
                ---------                                                   
     determined under the Uniform Commercial Code, whether now owned or
     hereafter acquired.

               "Eligible Accounts" means all Accounts owing to Warehouse from 
                -----------------
     the time they come into existence until they are collected in full, except
     for:
     
                  (i) any Account which is over ninety (90) days past due from
          the date of first billing;

                  (ii) any Account from a debtor that is an officer, employee,
          director, agent or shareholder of the Borrowers, or where an Account
          debtor is a subsidiary of, the parent of, related to or affiliated
          with the Borrowers, or has common shareholders, officers or directors
          with the Borrowers;

                  (iii) any Account not arising from a bona fide outright sale
          of goods or performance of services, or where the Account holder does
          not have possession or has not delivered to the Bank shipping and
          delivery receipts evidencing shipment of the goods, and if
          representing services, the services have not been fully performed for
          the Account debtor;

                  (iv) any Account which is subject to any claim, set-off,
          allowance or adjustment by the Account debtor or any counterclaim,
          including but not limited to
<PAGE>
 
                                      -3-


          any claim, set-off, allowance or adjustment based upon any violation
          of or failure to comply with any applicable federal or state consumer
          law;

                  (v) any Account where an Account debtor has returned any of
          the goods from the sale of which the claim arose, or any partial
          payment has been made thereon;

                  (vi) any Account subject to any assignment, claim, lien or
          security interest of any character, or subject to any attachment,
          levy, garnishment or other judicial process, except the security
          interest of the Bank;

                  (vii) any Account arising in the ordinary course of business
          where a notice of bankruptcy, insolvency or adverse change in the
          financial condition of the Account debtor has been received;

                  (viii) any Account evidenced by a judgment, an Instrument or
          Chattel Paper;

                  (ix) any Account where the Account debtor is not a resident of
          the United States and such Account is not supported by a letter of
          credit satisfactory to the Bank;

                  (x) any Account where the Account debtor is the United States
          or any department, agency or instrumentality of the United States, or
          any city, town, municipality or division thereof;

                  (xi) any Account that the Bank has reasonably determined is
          unsatisfactory;

                  (xii) with respect to any Account which exceeds twenty percent
          (20%) of the total Accounts, any such excess portion of said Account;
          and
        
                  (xiii) all Accounts of any Account debtor who has more than
          five percent (5%) of its total Accounts past due more than sixty (60)
          days from date of first billing.

               "Eligible Inventory" means all new and used compact discs which 
                ------------------  
     are not subject to a purchase money security interest (as that term is
     defined in the Code) of a third party.

               "Environmental Laws" means all federal, state and local laws, 
                ------------------       
     rules, regulations, ordinances, and consent decrees relating to health,
     safety, hazardous substances, and environmental matters applicable to
     Borrowers' business and facilities. Such laws and regulations include, but
     are not limited to, the Resource Conservation and Recovery Act,
     Comprehensive Environmental Response; Compensation and Liability Act; Toxic
     Substances Control Act; Clean Water Act; Clean Air Act; Comprehensive
     Environmental Response, Compensation and Liability Information System; all
     state and federal superlien and environmental cleanup programs; and all
     other applicable environmental laws and regulations of all applicable
     jurisdictions.
<PAGE>
 
                                      -4-

               "ERISA" means the Employee Retirement Income Security Act of 
                ----- 
     1974, as amended, together with all regulations issued pursuant thereto.

               "Events of Default" shall have that meaning provided in Section 8
                -----------------  
     hereof.

               "Equipment" means all tools, equipment, machinery, appliances,
                ---------                                                    
     building materials, supplies, furniture, fixtures, furnishings, business
     records, goods to become fixtures and all other similar tangible personal
     property of every kind now owned by Warehouse or hereafter acquired,
     together with all other forms of equipment and fixtures as may be defined
     or determined under the Uniform Commercial Code.

               "Franchise Agreements" shall mean any and all franchise 
                --------------------
     agreements, contracts, contract rights, documents, licenses, general
     intangibles, chattel paper and other forms of rights in favor of Warehouse
     and obligations owing to Warehouse arising out of or in connection with any
     franchise arrangement with any franchisee or other party, and any right to
     any royalty or other payments thereunder, whether now existing or hereafter
     incurred.

               "GAAP" means the generally accepted accounting principles, 
                ----
     practices and procedures, set forth by the Accounting Principles Board and
     the American Institute of Certified Public Accountants and the Financial
     Accounting Standards Board, which are applicable as of the date of the end
     of the fiscal quarter immediately preceding such date of determination.

               "General Intangibles" means any personal property, including 
                -------------------
     things in action, other than Goods, Accounts, Chattel Paper, Documents,
     Equipment, Instruments, Inventory and money, including any and all patents,
     trademarks, copyrights and other intellectual property, whether now owned
     or hereafter acquired, together with all other forms of general intangibles
     as may be defined or determined under the Uniform Commercial Code.

               "Goods" shall include all things which are movable at the time a
                -----                                                          
     security interest attaches or which are fixtures (12A O.S. (S)9-313),
     together with all other forms of goods as may be defined or determined
     under the Uniform Commercial Code, whether now owned or hereafter acquired,
     but does not include money, Documents, Instruments, Accounts, Chattel Paper
     or General Intangibles, but does include (i) "Equipment" if they are used
                                                   ---------  
     or bought for use primarily in business or if the goods are not included in
     the definition of Inventory, together with all other forms of equipment as
     may be defined or determined under the Uniform Commercial Code; and (ii)
     "Inventory" if they are held by a person who holds them for sale or lease
      ---------
     or to be furnished under contracts of service or if he has so furnished
     them, or if they are raw materials, work in process, or materials used or
     consumed in a business, together with all other forms of inventory as may
     be defined or determined under the Uniform Commercial Code.

               "Guaranties" shall mean the absolute, unconditional and unlimited
                ----------                                                      
     guaranties of the Guarantors which guarantee the payment and performance of
     all of the
<PAGE>
 
                                      -5-

     Loan and all other obligations of the Borrowers to the Bank, direct or
     indirect, absolute or contingent, and whether now existing or hereafter
     incurred, such Guaranties being in form satisfactory to the Bank.

               "Guarantors" shall mean Jerry W. Grizzle, individually, and The 
                ----------
     Jerry W. Grizzle and Shawn L. Grizzle Revocable Living Trust dated January
     6, 1994.

               "Instrument" shall mean a negotiable instrument, defined in 12A 
                ----------  
     O.S. (S)3-104, or a security, defined in 12A O.S. (S)8-102, or any other
     writing which evidences a right to the payment of money and is not itself a
     security agreement or lease and is a type of which is in the ordinary
     course of business transferred by delivery with any necessary endorsement
     or assignment, together with all other forms of instruments as may be
     defined or determined under the Uniform Commercial Code, whether now owned
     or hereafter acquired.

               "Inventory" means all inventory, raw materials, finished goods, 
                ---------    
     work-in-process and all other personal property of whatever nature now or
     hereafter owned and which are held for sale or lease or are furnished or to
     be furnished under contracts of service, together with all other forms of
     inventory as may be defined or determined under the Uniform Commercial
     Code, whether now owned or hereafter acquired.

               "Leasehold Improvements" shall mean all furniture, fixtures, 
                ----------------------  
     trade fixtures, machinery, equipment and other moveable or removable
     personal property of any kind located at, or removed from, any leased
     facility, whether now owned or hereafter acquired.

               "Letters of Credit" shall mean all letters of credit issued by 
                -----------------
     the Bank for the benefit of either of the Borrowers during the term of the
     Loan.

               "Leverage Ratio" means Total Liabilities divided by Net Worth.
                --------------                                               

               "Lien" means any lien, mortgage, security interest, tax lien, 
                ----  
     pledge, encumbrance, conditional sale or title retention arrangement, or
     any other interest in property designed to secure the repayment of Debt,
     whether arising by agreement or under any statute or law, or otherwise.

               "Loan" means the loan contemplated by this Agreement and 
                ----  
     described in Section 2 hereof and evidenced by the Note and any outstanding
     Letters of Credit.

               "Loan Documents" collectively means this Agreement, the Note, the
                --------------                                                  
     Letters of Credit, the Guaranties, all security agreements, assignments and
     financing statements securing the Loan, and all other promissory notes,
     guaranties, agreements and all other documents, agreements, certificates
     and instruments executed and delivered in connection with the Loan
     described herein and any renewals, amendments, supplements or modifications
     thereof or thereto.

               "Management" means Compact Discs Management, Inc. and its 
                ----------  
     successors.
<PAGE>
 
                                      -6-

               "Material Adverse Effect" means any set of circumstances or 
                -----------------------  
     events which (i) could have an adverse effect upon the validity,
     performance or enforceability of this Agreement or any other Loan
     Documents, (ii) could be material and adverse to the financial condition or
     business operations of the Borrowers, (iii) could materially impair the
     ability of the Borrowers to perform its obligations under this Agreement or
     any other Loan Documents or any other contract, agreement or obligation to
     which the Borrowers are a party, or (iv) constitutes an Event of Default.

               "Maturity Date" means May 31, 1998, provided that, if the Note is
                -------------                                                   
     renewed and extended pursuant to Section 2.5 hereof, the Maturity Date
     shall then mean May 31, 1999.

               "Maximum Principal Amount" means, during the Original Term, an 
                ------------------------  
     amount equal to the lesser of (i) $1,000,000.00, or (ii) the amount of the
     Borrowing Base plus $500,000.00. During the Renewal Term, the "Maximum
     Principal Amount" shall mean an amount equal to the lesser of (i)
     $2,000,000.00, or (ii) the amount of the Borrowing Base plus $500,000.00.

               "Note" means the Promissory Note from the Borrowers payable to 
                ----  
     the order of the Bank in the principal face amount of $2,000,000.00 dated
     even date herewith, and all renewals, extensions, modifications and
     substitutions thereto and therefor.

               "Original Term" means the period beginning with the date of the 
                -------------  
     Note and ending on May 31, 1998.

               "PBGC" means the Pension Benefit Guaranty Corporation and any
                ----                                                        
     successor to all or any of its functions under ERISA.

               "Permitted Debt" means (i) any accounts payable, taxes, 
                --------------- 
     insurance, operating expenses and all other general and administrative
     expenses of the Borrowers incurred in the normal course of Borrowers'
     business operations, including real property lease agreements, and (ii) any
     intercompany indebtedness incurred for the purpose of purchasing Inventory,
     with all such obligations in (i) and (ii) being in amounts and of the types
     as are consistent with those identified in the latest financial statements
     of the Borrowers.

               "Permitted Liens" mean any Lien attaching to property of either 
                ---------------  
     of the Borrowers for the purpose of securing a purchase money security
     interest in Inventory of the Borrowers.

               "Proceeds" means:  (i) all amounts, sums, revenues and income 
                --------   
     which become payable from any of the Collateral (including any after-
     acquired properties); (ii) whatever is received upon the sale, exchange,
     collection or other disposition of the Collateral or Proceeds; and (iii)
     all "proceeds" as defined or determined under the Uniform Commercial Code.
     An Instrument payable by reason of loss or damage to the Collateral is
     Proceeds.
<PAGE>
 
                                      -7-

               "Regulation D" means Regulation D of the Board of Governors of 
                ------------               
     the Federal Reserve System, as in effect from time to time.

               "Regulation U" means Regulation U of the Board of Governors of 
                ------------
     the Federal Reserve System, as in effect from time to time.

               "Regulation X" means Regulation X promulgated by the Board of
                ------------                                                
     Governors of the Federal Reserve System, as in effect from time to time.

               "Renewal Term" means the period beginning on June 1, 1998, and 
                ------------
     ending on May 31, 1999.
        
               "Request for Advance" means a completed request for cash advances
                -------------------  
     in the form of Exhibit "A" hereto.

               "Tangible Net Worth" means the difference between Warehouse's
                ------------------                                          
     (i) Total Assets, excluding any intangibles, and (ii) Total Liabilities,
     all as set forth in the financial statements of Warehouse and as determined
     under GAAP.

               "Total Assets" shall mean the Total Assets of Warehouse as 
                ------------  
     reflected on Warehouse's financial statements and as accounted for under
     GAAP.

               "Total Liabilities" shall mean the Total Liabilities of Warehouse
                -----------------  
     as reflected on Warehouse's financial statements and as accounted for under
     GAAP.
     
               "Uniform Commercial Code" means the Uniform Commercial Code of 
                -----------------------  
     the State of Oklahoma (12A O.S. (S)9-101 et. seq.), as amended from time to
     time.

               "Warehouse" means CD Warehouse, Inc. and its successors.
                ---------                                              

               "Working Capital" means the difference between the current assets
                ---------------  
     and current liabilities of Warehouse as determined in accordance with GAAP.

               1.1  Other Definitional Provisions.
                    ----------------------------- 

               (a)  All terms defined in this Agreement shall have the above-
     defined meanings when used in the Note or any Loan Document, certificate,
     report or other document made or delivered pursuant to this Agreement,
     unless the context shall otherwise require.

               (b)  Unless otherwise specified herein, all accounting terms
     shall be interpreted in accordance with GAAP.

               (c)  Defined terms used herein in the singular shall include the
     plural and vice versa.
                ---------- 
<PAGE>
 
                                      -8-

               (d)  The words "hereof", "herein", "hereunder" and similar terms
     when used in this Agreement shall refer to this Agreement as a whole and
     not to any particular provision of this Agreement.

          2.   LOAN TERMS.  Subject to the terms and conditions hereof, and the
               ----------                                                      
terms and conditions of the Loan Documents, the Bank agrees to extend credit to
the Borrowers, and the Borrowers, jointly and severally, agree to such extension
of credit from the Bank, in the Maximum Principal Amount, together with interest
thereon as described herein, which will be evidenced by a Promissory Note in the
principal face amount of $2,000,000.00, together with all renewals, extensions,
modifications and substitutions thereto ("Note") and any outstanding Letters of
Credit, the proceeds of which shall be used for general working capital
purposes, retrofitting existing Warehouse stores and the acquisition of existing
stores from Warehouse's franchisees.  All issued and outstanding Letters of
Credit shall be deemed advances made on the Note and shall be subject to the
restrictions on advances contained in Section 2.4 hereof.  This credit will be
in the form of a revolving line of credit which Borrowers may borrow, repay and
reborrow in accordance with the terms and conditions of this Agreement and the
Note.

               2.1  Principal.  During the Original Term, the outstanding 
                    ---------   
     principal amount of the Note and the amount of any outstanding Letters of
     Credit shall not exceed the Maximum Principal Amount applicable for the
     Original Term. During the Renewal Term, if any, the outstanding principal
     amount of the Note and the amount of any outstanding Letters of Credit
     shall not exceed the Maximum Principal Amount applicable for the Renewal
     Term.

               2.2  Interest.  The principal amount of the Note shall bear 
                    --------   
     interest per annum, accrued from the date of disbursement, at a rate of
     interest equal to three-quarters of one percent (0.75%) in excess of the
     Base Rate, as such rate may change from time to time hereafter. Each change
     in the per annum interest rate charged hereunder shall become effective,
     without notice (which notice is hereby waived), on the date of such change.
     As of the effective date hereof, the Base Rate is eight and one-half
     percent (8.50%) per annum and the initial rate hereunder is nine and one-
     quarter percent (9.25%) per annum. The Bank may, from time to time, extend
     credit to anyone at rates of interest varying from, and having no
     relationship to the Base Rate. The interest rate described above shall be
     calculated on the basis of actual number of days elapsed, but computed as
     if each calendar year consisted of a 360 day year.

               2.3  Repayment of Note.  During the Original Term of the Note,
                    -----------------                                        
     payments of the accrued interest on the outstanding principal balance of
     the Note and any principal amount in excess of the Maximum Principal
     Amount, shall be due and payable monthly beginning May 31, 1997, and
     continuing thereafter on the last day of each and every month and at
     maturity. On the Maturity Date for the Original Term, all outstanding and
     unpaid principal and all accrued and unpaid interest on the Note shall be
     immediately due and payable. If the Note is renewed for the Renewal Term as
     provided in Section 2.5 hereof, the during the Renewal Term, payments of
     the accrued interest on the outstanding principal balance of the Note and
     any principal amount in excess of the Maximum
<PAGE>
 
                                      -9-

     Principal Amount, shall be due and payable monthly beginning June 30, 1998,
     and continuing thereafter on the last day of each and every month and at
     maturity. On the Maturity Date for the Renewal Term, all outstanding and
     unpaid principal and all accrued and unpaid interest on the Note shall be
     immediately due and payable.
 
               2.4  Advances on Note.  Advances under the Note (and issuing 
                    ----------------
     Letters of Credit which shall be deemed advances under the Note) will be
     made from time to time prior to the Maturity Date thereof upon Borrowers'
     request; provided however, the aggregate principal amount at any one time
     outstanding on the Note and all outstanding Letters of Credit shall not
     exceed the Maximum Principal Amount. All advances on the Note (or with
     respect to a Letter of Credit) shall be made in accordance with this
     Agreement and the Bank shall not be obligated to make an advance on the
     Note if (i) an Event of Default shall exist under this Agreement at the
     time of a requested advance, or (ii) the amount of such advance and all
     other outstanding advances made by the Bank to Borrowers under the Note
     would exceed the Maximum Principal Amount.
 
               Borrowers may request a cash advance orally, but must deliver to
     the Bank within twenty four (24) hours of such oral request, a written
     confirmation of the request for an advance in the form of a Request for
     Advance signed by an authorized officer of Warehouse and a signed Borrowing
     Base certificate described in Section 6.1.2 hereof indicating sufficient
     credit availability under the Note. Borrower must request an advance in the
     form a Letter of Credit in writing in the form of the Request for Advance
     accompanied by the Borrowing Base certificate as described above. Each oral
     request shall be deemed a representation, warranty, acknowledgment and
     agreement by Borrowers as to the matters which are required to be contained
     in the written requests. Subject to the limitations on advances contained
     above, the Bank shall deposit the amount of such advance in a designated
     account of Warehouse maintained at the Bank on the same business day as any
     request is received by 2:00 p.m. on such date, or on the next business day,
     if such request is received later than 2:00 p.m. Subject to the limitations
     on advances contained above, the Bank may issue any Letter of Credit within
     three (3) business days of receipt of information relating to such Letter
     of Credit that is satisfactory in all reasonable respects to the Bank. All
     amounts advanced to Borrowers and all obligations evidenced by Letters of
     Credit shall be evidenced by the Note.

               2.5  Renewal and Extension.  The Note shall be renewed and 
                    ---------------------   
     extended for the Renewal Term only in the event that the Borrowers are in
     full and complete compliance with all terms, conditions and covenants in
     this Agreement and the other Loan Documents and no Event of Default exists
     on the Maturity Date of the Original Term, said compliance to be determined
     in the sole discretion of the Bank.

               2.6  Payments.  The principal of and interest on the Note shall 
                    --------   
     be payable in lawful money of the United States of America, in immediately
     available funds, at the principal office of the Bank in Oklahoma City,
     Oklahoma. All such payments shall be made not later than 2:00 p.m.,
     Oklahoma City time, on the date due, and funds received for principal
     payments on the Note after such hour on any day shall be treated for all
<PAGE>
 
                                      -10-

     purposes of this Agreement as having been received on the next succeeding
     Business Day in Oklahoma City. If any payment made by the Borrowers under
     this Agreement or the Note is to be made on a day not a Business Day, such
     payment shall be made on the next succeeding Business Day and such
     extension of time will in such case be included in computing interest, if
     any, in connection with such payment.

               2.7  Default Interest.  While any Event of Default exists 
                    ----------------   
     hereunder or under the Note or any of the Loan Documents, which has not
     been cured as provided in this Agreement, in lieu of the interest rate
     provided herein and in the Note, all sums owing by Borrowers to Bank in
     connection with the Loan shall bear interest at the rate equal to five
     percent (5%) per annum in excess of the Base Rate, accrued from the date of
     the Event of Default but after any applicable grace period to cure said
     Event of Default as is provided for herein, to the date on which such Event
     of Default is cured.
 
               2.8. Nonuse Fee.  If the average daily outstanding principal 
                    ----------   
     balance of the Note during any calendar quarter within the Original Term or
     the Renewal Term is less than the Maximum Principal Amount, then on the
     last day of each calendar quarter, beginning June 30, 1997, the Borrowers
     shall pay to the Bank a nonuse fee equal to one-half of one percent (0.5%)
     of the unused Maximum Principal Amount of the Note for such calendar
     quarter.
 
               2.9  Letter of Credit Fees.  Prior to the issuance of any Letter 
                    ---------------------
     of Credit hereunder, the Borrowers shall pay to the Bank a fee equal to one
     and one-quarter percent (1.25%) per annum on the amount of the Letter of
     Credit for the period such Letter of Credit shall be outstanding, with a
     minimum fee on each Letter of Credit of $400. Amendments to any outstanding
     Letter of Credit shall require a fee of $60 per amendment, payable at the
     time of the amendment.

          3.   CONDITIONS OF LENDING.  The obligation of the Bank to perform
               ---------------------                                        
this Agreement and to extend the Loan as described herein is subject to the
performance of the following conditions precedent:

               3.1  Loan Documents.  This Agreement, the Note, the Guaranties, 
                    --------------   
     the other Loan Documents, and all other documents required by the Bank
     shall have been duly executed, acknowledged (where appropriate) and
     delivered to the Bank, all in form and substance satisfactory to the Bank.
     All of the Loan Documents which require filing or recordation for the
     perfection of Liens on the Collateral shall be properly filed or recorded
     in all appropriate recording offices and the Borrowers shall have
     reimbursed the Bank for all costs, including reasonable attorney's fees,
     pertaining thereto.

               3.2  Information.  The Borrowers and Guarantors shall have 
                    -----------   
     furnished to the Bank such financial statements and other information as
     the Bank shall have requested, including but not limited to, the Borrowers'
     December 31, 1996 financial statements, the Guarantors' recent financial
     statements, and the last two years federal income tax statements for the
     Guarantors, including all supporting schedules.
<PAGE>
 
                                      -11-

               3.3  No Default, Representations and Warranties.  No Events of 
                    ------------------------------------------
     Default shall have occurred and be continuing under this Agreement or the
     Loan Documents. All representations and warranties contained herein shall
     be true and correct.

               3.4  Authority.  The Borrowers shall have delivered to the Bank 
                    ---------   
     such resolutions and other documents reasonably required to authorize the
     execution, delivery and performance of the Loan Documents, all in form and
     substance satisfactory to the Bank, together with certified copies of the
     Borrowers' Certificates of Incorporation (and amendments), Bylaws (and
     amendments), Certificate of Good Standing from the State of Delaware, and
     Certificates of Foreign Qualification and Good Standing Certificates from
     the State of Oklahoma.

               3.5  Incumbency Certificate.  The Bank shall have received a
                    ----------------------                                 
     certificate from an officer of each Borrower which shall certify the names
     of the persons authorized to sign each of the Loan Documents to be executed
     by such person and the other documents or certificates to be delivered by
     such person pursuant to the Loan Documents, together with the true
     signatures of each of such persons. Bank may conclusively rely on the
     certificates until Bank shall receive a further certificate from an officer
     of a Borrower canceling or amending the prior certificate and submitting
     the signatures of the persons named in such further certificate.

               3.6  Litigation.  The Bank shall have received a Litigation
                    ----------                                            
     Certificate in the form of Exhibit "B" attached hereto, signed by an
     authorized officer of Borrowers stating that no litigation, investigation
     or proceeding before or by an arbitrator or court is continuing or
     threatened against Borrowers or the Collateral (i) with respect to this
     Agreement, the Note, any other Loan Documents, or any of the transactions
     contemplated hereby or thereby, or (ii) which could have a Material Adverse
     Effect on Borrowers. Bank shall also receive either (a) a summary and
     analysis of all litigation in which Borrowers are involved or (b) an
     opinion of counsel, in form and substance acceptable to Bank, to the effect
     that no litigation in which Borrowers are involved would, in the event of
     an adverse determination, have a Material Adverse Effect.

               3.7  UCC Information.  The Bank shall have received and reviewed
                    ---------------                                            
     copies of UCC Title Searches for Warehouse from such jurisdictions as the
     Bank may determine, and all Liens of any party on the Collateral as
     evidenced by such information shall have been released to the satisfaction
     of the Bank.

               3.8  Insurance.  Warehouse shall have provided to the Bank,
                    ---------                                             
     endorsements to all insurance policies of Warehouse described in Section
     4.16 hereof, which endorsements shall name the Bank as an additional
     insured to the extent of the Bank's interest in the Collateral.

               3.9  Expenses.  The Borrowers shall have paid all of the Bank's 
                    --------
     costs and expenses, including reasonable fees of legal counsel, incurred in
     the negotiation and preparation of the Loan Documents and in closing and
     perfecting the rights of the Bank under the Loan Documents.
<PAGE>
 
                                      -12-

               3.10 Certification of Eligible Accounts.  The Bank shall have 
                    ----------------------------------   
     received and approved an initial list of all Eligible Accounts from
     Warehouse, which list will include appropriate agings of the Eligible
     Accounts, certified as true and correct by an authorized party for
     Warehouse and in form satisfactory to the Bank.

               3.11 Eligible Inventory List.  The Bank shall have received and
                    -----------------------                                   
     approved an initial list from Warehouse of the respective locations where
     all Eligible Inventory is located and identifies the amount of new and used
     compact discs at each such location.

               3.12 Lease Obligations.  The Bank shall have received and 
                    -----------------    
     approved an initial list of all real property lease obligations of
     Warehouse covering a period of twelve (12) months from the date of this
     Agreement, including a description of Management's obligations with respect
     to any real property leases, if any.

          4.   REPRESENTATIONS AND WARRANTIES.  To induce the Bank to extend the
               ------------------------------                                   
Loan and enter into this Agreement, the Borrowers represent and warrant to the
Bank during the term of the Loan and any and all renewals and extensions
thereof, as follows:

               4.1  Existence.  The Borrowers are duly organized, validly 
                    ---------
     existing, and in good standing under the law of their state of
     organization, and are authorized to do business in all jurisdictions in
     which their ownership of property and transaction of business legally
     requires such authorization, and Borrowers have full power, authority, and
     legal right to own their property and transact business as presently
     transacted or proposed to be transacted.

               4.2  Authority.  The execution, delivery and performance of the 
                    ---------   
     Loan Documents by the Borrowers are within the power of the Borrowers, have
     been duly authorized, is not in contravention of law or the terms of the
     Borrowers' certificates of incorporation or other organization documents,
     or of any indenture, agreement or undertaking to which the Borrowers are a
     party or by which they are bound.

               4.3  Governmental Authorization.  The execution, delivery, and
                    --------------------------                               
     performance by the Borrowers of this Agreement requires no approval of or
     filing with any governmental authority.

               4.4  Binding Effect.  This Agreement and the Loan Documents, when
                    --------------
     duly executed and delivered, will constitute legal, valid, and binding
     obligations of the Borrowers, fully enforceable in accordance with their
     respective terms, except as enforcement may be limited by bankruptcy,
     insolvency, reorganization, moratorium or similar laws or equitable
     principles relating to or limiting creditor's rights generally.

               4.5  Financial Condition.  Subject to any limitations stated 
                    -------------------   
     therein or in connection therewith, all balance sheets, earnings
     statements, and other financial data which have been or may hereafter be
     furnished to the Bank to induce the Bank to enter into this Agreement or
     otherwise in connection herewith, do or shall fairly represent the
     financial condition of the Borrowers as of the dates and the results of
     operations for the
<PAGE>
 
                                      -13-

     periods for which the same are furnished, are, or shall be at the time the
     same are so furnished, accurate and correct in all material respects and
     complete insofar as completeness may be necessary to give the Bank a true
     and accurate knowledge of the respective subject matter involved.

               4.6  Litigation.  Except as described in the Litigation 
                    ----------   
     Certificate attached hereto as Exhibit "B", there is no action, suit,
     investigation or proceeding pending, or to the knowledge of Borrowers
     threatened against Borrowers or any of the Collateral, which would have a
     Material Adverse Effect on Warehouse's or the Bank's rights in the
     Collateral.

               4.7  Taxes.  The Borrowers have filed all tax returns which are
                    -----                                                     
     required to be filed and has paid all taxes due pursuant to such returns or
     pursuant to any assessment received by the Borrowers. This provision,
     however, does not preclude the Borrowers from filing proper extensions or
     protesting by proper procedure any tax, assessment or penalty.

               4.8  Permits.  The Borrowers have all licenses, permits, 
                    -------        
     certificates, consents and franchises, and all necessary filings associated
     thereto have been made, in order to carry on their respective business as
     now being conducted and to own or lease and operate their properties as now
     owned, leased or operated. All such licenses, permits, certificates,
     consents, and franchises are valid and subsistent, and the Borrowers are
     not in violation thereof to the extent such violation would cause a
     Material Adverse Effect.

               4.9  Title to Collateral and No Liens.  All of the Collateral is 
                    --------------------------------
     free and clear of all Liens, except for Permitted Liens, and Warehouse has
     good and defensible title to such Collateral.

               4.10 Full Disclosure.  Except as otherwise disclosed to Bank in
                    ---------------      
     writing prior to the execution of this Agreement, there is no material fact
     that Borrowers have not disclosed to Bank which could have a Material
     Adverse Effect on the properties, business, prospects or condition
     (financial or otherwise) of Borrowers. Neither the financial statements
     referenced in Section 4.5 hereof, nor any certificate or statement
     delivered herewith or heretofore by Borrowers to Bank in connection with
     the negotiations of this Agreement, contains any untrue statement of a
     material fact or omits to state any material fact necessary to keep the
     statements contained herein or therein from being misleading which would
     have a Material Adverse Effect.

               4.11 Use of Proceeds; Margin Stock.  The proceeds of the Loan 
                    -----------------------------   
     will be used by Borrowers solely for the purposes described herein. None of
     such proceeds will be used for the purpose of purchasing or carrying any
     "margin stock" as defined in Regulation U or Regulation X, or for the
     purpose of reducing or retiring any Debt which was originally incurred to
     purchase or carry a margin stock or for any other purpose which might
     constitute this transaction a "purpose credit" within the meaning of such
     Regulation U or Regulation X. Borrowers are not engaged in the business of
     extending credit for the purpose of purchasing or carrying margin stocks.
     Borrowers have not taken
<PAGE>
 
                                      -14-

     or will not take any action which might cause the Note or any of the other
     Loan Documents, including this Agreement, to violate Regulation U or
     Regulation X, or any other regulations of the Board of Governors of the
     Federal Reserve System or to violate Section 8 of the Securities Exchange
     Act of 1934 or any rule or regulation thereunder, in each case as now in
     effect or as the same may hereinafter be in effect. Borrowers do not own
     margin stock.

               4.12 Principal Office, Etc.  The principal office, chief 
                    ----------------------  
     executive office and principal place of business of Warehouse is 1204
     Sovereign Row, Oklahoma City, 73108. Warehouse maintains its principal
     records and books at such address. The Collateral is located at such
     locations as stated by Warehouse pursuant to Section 3.11 hereof.

               4.13 ERISA.  Borrowers are in compliance with all ERISA 
                    -----        
     requirements and interpretations with respect to any employee benefit plan
     of the Borrowers and have not incurred any liability to PBGC with respect
     to any such plan.

               4.14 Compliance With Law.  Borrowers are not in violation of any 
               -------------------  
     law, rule, regulation, order or decree which is applicable to Borrowers or
     their properties the result of which could have a Material Adverse Effect.

               4.15 Casualties.  Neither the business nor the properties of 
                    ----------
     Borrowers are currently affected by any environmental hazard, fire,
     explosion, accident, strike, lockout or other labor dispute, drought,
     storm, hail, earthquake, embargo, act of God or other casualty (whether or
     not covered by insurance), which could have a Material Adverse Effect.

               4.16 Insurance.  The Collateral is insured in accordance with the
                    ---------                                                   
     coverage set forth in Exhibit "C" hereto, with the Bank as an additional
     insured to the extent of its interest therein. There has been no receipt of
     any notice from any insurer indicating that coverage or premium rates will
     be materially changed in the future with respect to the Collateral or
     indicating that the Collateral may not qualify for continued coverage with
     respect to any such insurance. Warehouse is in full compliance with all
     such insurance contracts and the same are in full force and effect and are
     enforceable in accordance with their terms.

               4.17 Hazardous Substances.  To the best of Borrowers' knowledge, 
                    --------------------   
     all environmental permits, certificates, licenses, approvals, registrations
     and authorizations required under all Environmental Laws in connection with
     the business of Borrowers have been obtained. No unremedied notice,
     citation, summons or order has been issued, no unremedied complaint has
     been filed, no unremedied penalty has been assessed and, to the best of
     Borrowers' knowledge, no investigation or review is pending or threatened
     by any governmental entity with respect to any generation, treatment,
     storage, recycling, transportation or disposal of any hazardous or toxic or
     polluting substance or waste (including petroleum products and radioactive
     materials) generated or used ("Hazardous Substances") by Borrowers which
     would have a Material Adverse Effect.
<PAGE>
 
                                      -15-


               4.18 No Event of Default.  No Event of Default has occurred and 
                    -------------------
     is continuing.

               4.19 Survival of Representations.  All of the representations and
                    ---------------------------                                 
     warranties made by the Borrowers herein will survive the delivery of the
     Loan Documents and any renewal and extension of the Loan hereunder. All
     statements contained in any certificate or other instrument delivered by or
     on behalf of the Borrowers under or pursuant to this Agreement or in
     connection with the transactions contemplated hereby shall constitute
     representations and warranties made by the Borrowers hereunder as
     applicable.

          5.   SECURITY.  The Loan shall be secured by first and prior Liens on
               --------                                                        
the Collateral in favor of the Bank pursuant to the Loan Documents, subject only
to such other exceptions or other liens or encumbrances as may be consented to
by the Bank in writing.  From time to time during the term of this Agreement,
the Bank may reasonably require Warehouse to execute and deliver other and
further Loan Documents to confirm and further secure the interest of the Bank in
the Collateral, which Warehouse agrees they will so execute and deliver upon
request.  The Loan shall be guaranteed by the Guarantors pursuant to the
Guaranties.

          6.   AFFIRMATIVE COVENANTS.  Until payment in full of the Loan, the
               ---------------------                                         
Borrowers agree, unless the Bank shall otherwise consent in writing, to perform
or cause to be performed the following agreements:

               6.1  Financial Statements and Information.
                    ------------------------------------ 

                    6.1.1.    Monthly Financial Statements.  Warehouse shall 
                              ----------------------------   
          furnish to Bank, within twenty (20) days after the close of each
          calendar month, complete copies of Warehouse's financial statements,
          including balance sheets and income statements, as of the close of
          such month, prepared internally by Warehouse and in form satisfactory
          to the Bank in accordance with GAAP applied on a consistent basis.

                    6.1.2     Monthly Borrowing Base and Other Reports.  Within 
                               ----------------------------------------  
          twenty (20) business days after the end of each calendar month,
          Warehouse shall execute and deliver to the Bank a Borrowing Base
          Certificate in the form of Exhibit "E" attached hereto and shall
          provide the Bank with Accounts aging reports and Inventory reports in
          form acceptable to the Bank

                    6.1.3     Quarterly Compliance Certificate.  Warehouse shall
                              --------------------------------   
          furnish to the Bank, within forty-five (45) days after the close of
          each calendar quarter, an executed Compliance Certificate in the form
          of Exhibit "D" attached hereto.

                    6.1.4     Quarterly Lease Summary.  Warehouse shall furnish 
                              -----------------------   
          to the Bank, within forty-five days after the close of each calendar
          quarter, a detailed summary of all future real estate lease and rental
          obligations of Warehouse, and if applicable, Management.
<PAGE>
 
                                      -16-

                    6.1.5     Audited Annual Financial Statements.  For the year
                              -----------------------------------   
          ending December 31, 1996, and annually thereafter, the Borrowers shall
          furnish to Bank, within ninety (90) days after the close of such year,
          complete copies of the Borrowers' audited annual financial statements,
          including balance sheets, income statements and statements of sources
          and uses of funds with accompanying notes and schedules, as of the
          close of such year, prepared by accountants acceptable to the Bank and
          in form satisfactory to the Bank in accordance with GAAP applied on a
          consistent basis. All such audited financial statements shall be
          unqualified.

                    6.1.6     SEC Filings.  Warehouse shall furnish to Bank, 
                              -----------   
          within forty- five (45) days after the close of each calendar quarter,
          complete copies of Warehouse's Form 10-Q as filed with the Securities
          and Exchange Commission ("SEC"), and within ninety (90) days after the
          close of each fiscal year of Warehouse, complete copies of Warehouse's
          Form 10-K as filed with the SEC.

                    6.1.7     Annual Budget and Capital Expenditures.  Warehouse
                              --------------------------------------   
          shall furnish to the Bank, within thirty (30) days after the close of
          its fiscal year, complete copies of Warehouse's annual budget for the
          upcoming fiscal year, including a capital expenditures budget.

                    6.1.8     Field Audit.  On or about July 1 of each year, the
                              -----------   
          Bank shall have the right, but not the obligation, to conduct an
          annual field audits of the books and records of the Borrowers in
          accordance with Section 6.8 hereof, at the sole cost and expense of
          the Bank.

                    6.1.9     Guarantors' Financial Statements.  The Borrowers 
                              --------------------------------   
          shall cause Guarantors to furnish to Bank, within thirty (30) days
          after the close of each calendar year, complete copies of the
          Guarantors' financial statements, including balance sheets and income
          statements and inclusive of all contingent liabilities and supporting
          information, as of the close of such calendar year and true and
          correct in all respects. Further, the Borrowers shall cause Guarantors
          to furnish to Bank, within thirty (30) days of filing, a copy of each
          of the Guarantors' federal income tax returns for each year.

                    6.1.10    Other Financial Statements.  The Borrowers shall 
                              --------------------------   
          also furnish to the Bank such other information concerning the
          financial affairs of the Borrowers or the Guarantors as the Bank might
          reasonably request.

               6.2  Taxes.  All taxes, assessments, governmental charges and 
                    -----   
     levies imposed on the Borrowers and its assets, income and profits will be
     paid prior to the date on which penalties attach thereto; PROVIDED,
     HOWEVER, that the Borrowers will not be required to pay any such charge
     which is being contested in good faith by proper proceedings and the
     imposition of such charge would not have a Material Adverse Effect on the
     Borrowers.

               6.3  Additional Assurances.  The Borrowers shall execute, 
                    ---------------------   
     acknowledge and deliver to the Bank such instruments, documents, and any
     other items in a form 
<PAGE>
 
                                      -17-

     acceptable to Bank as the Bank may reasonably require, in good faith, in
     order to more fully carry out the transactions contemplated herein.

               6.4  Performance of Obligations.  The Borrowers shall pay the 
               --------------------------                                   
     Note according to the reading, tenor and effect thereof, and Borrowers will
     do and perform every act and discharge all obligations provided herein or
     in any Loan Document to be performed and discharged or as contemplated
     hereby, at the time or times and in the manner specified.

               6.5  Expenses.  The Borrowers shall pay all costs and expenses
                    --------                                                 
     required to satisfy the conditions of this Agreement. Without limitation of
     the generality of the foregoing, Borrowers will pay: (i) all of the
     reasonable fees and expenses of counsel employed by the Bank in connection
     with preparing the loan documentation; (ii) all of the fees, expenses and
     costs of perfecting the Liens on the Collateral; (iii) all reasonable costs
     and expenses of Bank (including, without limitation, the reasonable
     attorneys' fees of Bank's legal counsel) incurred by Bank in connection
     with the preservation and enforcement of this Agreement, the Note, and/or
     the other Loan Documents; and (iv) all reasonable costs and expenses,
     including any reasonable fees and expenses of counsel employed by the Bank,
     in regard to any litigation arising out of or relating to this transaction
     and all other reasonable costs, fees and expenses involved in the
     enforcement or defense of this Agreement, the Loan Documents or any
     instrument executed pursuant hereto.

               6.6  Existence.  The Borrowers shall take all necessary actions 
                    ---------        
     to preserve the Borrowers' existence and their right to conduct business in
     the applicable jurisdictions; to obtain and retain all material approvals,
     consents, permits, licenses and certificates from all applicable
     governmental authorities; to comply with all valid and applicable statutes,
     rules and regulations; and to continue to conduct their business in
     substantially the same manner as such business is now conducted or
     anticipated to be conducted.

               6.7  Litigation.  The Borrowers shall notify the Bank at any time
                    ----------        
     of any action, suit, investigation or proceeding pending or threatened
     against the Borrowers which may have a Material Adverse Effect.

               6.8  Books and Records; Access.  Subject to the limitations 
                    -------------------------        
     afforded as a result of the attorney/client privilege, Borrowers shall give
     any representative of Bank reasonable access during normal business hours
     to, and permit such representative to examine, copy or make excerpts from,
     any and all books, records and documents in the possession of Borrowers and
     relating to the Borrowers' affairs, and to inspect any of the properties of
     Borrowers. The Borrowers shall maintain complete and accurate books and
     records of their transactions in accordance with good accounting practices.

               6.9  Compliance with Law.  Borrowers shall comply with all 
                    -------------------
     applicable laws, rules, regulations, and all orders of any court or
     tribunal applicable to the Borrowers or any of their property, business
     operations or transactions, a breach of which could have a Material Adverse
     Effect.
<PAGE>
 
                                      -18-

               6.10 Insurance.  Warehouse shall maintain, or cause to be 
                    ---------   
     maintained, in full force and effect during the term of the Loan the
     insurance described in Exhibit "C". Warehouse shall deliver or cause to be
     delivered to the Bank (a) contemporaneously with the execution hereof,
     copies of the policies evidencing such insurance or certificates evidencing
     such policies, and (b) copies of all renewal policies, or certificates
     evidencing such policies, at least fourteen days before the expiration of
     each expiring policy. Warehouse shall promptly notify the Bank in writing
     of the occurrence of any loss or damage to the Collateral that is covered
     by the insurance policies. All policies of insurance required hereunder
     shall contain an endorsement or agreement by the insurer that any loss
     shall be payable in accordance with the terms of such policy
     notwithstanding any act or negligence of Warehouse which might otherwise
     result in the forfeiture of said insurance. All property damage policies of
     insurance shall insure Bank's interest in the Collateral as a secured party
     and all liability insurance policies shall name Bank as an additional
     insured as its interest may appear. All such policies shall contain a
     provision that such policies will not be canceled or materially amended,
     which term shall include any reduction in the scope or the limits of
     coverage, without at least twenty (20) days' prior written notice to Bank.
     All policies of insurance required hereunder shall be issued by companies
     having a Best's rating of at least A:XII, and shall be in amounts specified
     herein or otherwise satisfactory to Bank.

               6.11 Authorizations and Approvals.  Borrowers shall promptly 
                    ----------------------------
     obtain, from time to time at their own expense, all such governmental
     licenses, authorizations, consents, permits and approvals which may be
     required or necessary in the Borrowers' business or with respect to their
     assets and properties if the failure to obtain the same could have a
     Material Adverse Effect.

               6.12 ERISA Compliance.  Borrowers shall (i) at all times, make 
                    ----------------   
     prompt payment of all contributions required under all employee benefit
     plans and as required to meet the minimum funding standard set forth in
     ERISA with respect to its plans, (ii) notify Bank immediately of any fact,
     including, but not limited to, any reportable event arising in connection
     with any of their plans, which might constitute grounds for termination
     thereof by the PBGC or for the appointment by the appropriate United States
     District Court of a trustee to administer such plan, together with a
     statement, if requested by Bank, as to the reason therefor and the action,
     if any, proposed to be taken with respect thereto, and (iii) furnish to
     Bank, upon its request, such additional information concerning any of their
     plans as may be reasonably requested.

               6.13 Banking Accounts.  Warehouse shall establish and maintain 
                    ----------------
     all of its general operating banking accounts with the Bank and shall
     establish such control and administrative devices with respect to such
     accounts as the Bank may reasonably request. Such accounts shall include a
     designated account of Warehouse which shall be used by Warehouse for
     depositing all payments and other revenues received under any of the
     Franchise Agreements.

               6.14 Maintenance of Collateral.  Warehouse will do all things
                    -------------------------                               
     necessary to maintain, preserve, protect and keep all the Collateral in
     good condition, and make all 
<PAGE>
 
                                      -19-

     necessary and proper repairs, renewals and replacements thereto so that the
     business anticipated by Warehouse through the ownership, operation or use
     of the Collateral can be performed and conducted at all times.

          7.   NEGATIVE COVENANTS.  Until payment in full of the Loan, the
               ------------------                                         
Borrowers shall not, unless the Bank shall otherwise consent in writing, violate
or cause to be violated the following:

               7.1  Limitation on Debt.  The Borrowers shall not incur, create,
                    ------------------   
     contract, assume, have outstanding, guarantee or otherwise be or become
     directly or indirectly, liable in respect of any Debt, except Permitted
     Debt.

               7.2  Limitation on Liens.  Warehouse shall not create, incur, 
                    -------------------   
     permit or suffer to exist any Lien upon any of the Collateral, except
     Permitted Liens. Management shall not create, incur, permit or suffer to
     exist any Lien upon any material portion of its assets or properties.

               7.3  Liquidation; Merger; Consolidation; Change of Name.  
                    --------------------------------------------------
     Borrowers will not liquidate or discontinue their normal operations with an
     intention to liquidate and will not merge or consolidate with any
     corporation, firm or partnership, or change their corporate names.

               7.4  Tangible Net Worth.  Warehouse shall not permit its Tangible
                    ------------------   
     Net Worth to be less than an amount equal to the sum of (i) $1,500,000.00,
     plus (ii) eighty percent (80%) of the Net Income of Warehouse realized
     after the date of this Agreement. Tangible Net Worth shall be calculated
     quarterly as of the last day of each calendar quarter. For purposes hereof,
     "Net Income" shall have the meaning of such term under GAAP.

               7.5  Working Capital.  Warehouse shall not permit its Working 
                    ---------------        
     Capital to be less than $350,000.00. Working Capital shall be calculated
     quarterly as of the last day of each calendar quarter.

               7.6  Leverage Ratio.  Warehouse shall not permit its Leverage 
                    --------------        
     Ratio to be greater than 1.0 to 1.0 as determined on the last day of each
     calendar quarter.

               7.7  Debt Coverage.  Warehouse shall not permit the ratio of its
                    -------------        
     (i) Net Income after taxes and tax accruals, plus interest, and less all
                                                  ----               ----    
     franchise and development fees, all during the period of one year
     immediately preceding the date of determination, to (ii) all interest
     expense during the period of the immediately preceding twelve (12) months,
     to be less than 1.75 to 1.00. Such ratio shall be determined quarterly by
     the Bank as of the last day of each calendar quarter.

               7.8  Capital Expenditures.  Warehouse shall not expend or incur 
                    --------------------        
     more than $750,000.00 in the aggregate during any calendar year for capital
     expenditures, including capitalized leases.
<PAGE>
 
                                      -20-

               7.9  Acquisition and Development of Stores.  Warehouse shall not
                    -------------------------------------                      
     acquire, directly or indirectly, from any franchise of Warehouse stores,
     any such franchised stores or the assets associated therewith, which
     acquisitions shall exceed, during any twelve (12) month period, the amounts
     of (i) $60,000.00 for any single store and related assets, or (ii) $250,000
     for all such stores and related assets.

               7.10 Liquid Assets.   Warehouse shall cause Jerry W. Grizzle to
                    -------------                                             
     maintain liquid assets of not less than $500,000.00 at all times throughout
     the term of this Agreement.

               7.11 Dividends and Distributions.  Borrowers shall not declare or
                    --------------------------- 
     pay any cash or stock dividends or make any other distributions of cash,
     stock or property to their respective shareholders or to any of the
     Guarantors.

               7.12 Change of Business.  The Borrowers shall not change or 
                    ------------------        
     otherwise discontinue their primary lines of business from those existing
     on the date hereof.

               7.13 Sale or Disposition of Collateral.  Warehouse shall not 
                    ---------------------------------   
     sell, assign, dispose or otherwise transfer any of the Collateral to any
     other person or entity, except Inventory in the ordinary course of business
     and for fair consideration.

               7.14 Stock Redemptions and Repurchases.  The Borrowers shall not
                    ---------------------------------                          
     redeem, retire or repurchase any of the shares of capital stock of either
     of the Borrowers or any subsidiary of the Borrowers.

               7.15 Affiliated Transactions.  The Borrowers shall not enter 
                    -----------------------        
     into any transaction for goods, services or otherwise with any employee,
     director or shareholder of either of the Borrowers, or any related or
     affiliated entity or interest of such employee, director or shareholder of
     the Borrowers, unless such transactions are bona fide transactions for fair
     consideration.

          8.   EVENTS OF DEFAULT.  The following shall constitute Events of
               -----------------                                           
Default hereunder and under each of the Loan Documents:

               8.1  Nonpayment of Note.  Default in payment when due of any 
                    ------------------
     principal or interest due and owing on the Note.

               8.2  Other Nonpayment.  Default in payment when due of any amount
                    ----------------   
     payable to the Bank under the terms of this Agreement, the Loan Documents
     or any other obligation or agreement between the Borrowers and the Bank,
     whether now existing or hereafter incurred.

               8.3  Breach of Covenants.  Default by the Borrowers in the 
                    -------------------        
     performance or observance of any covenant or agreement contained in this
     Agreement, the Loan Documents, or any agreement in connection therewith, or
     under the terms of any other instrument delivered to the Bank in connection
     with this Agreement.
<PAGE>
 
                                      -21-

               8.4  Representations and Warranties.  Any representation or 
                    ------------------------------    
     warranty herein, or any representation, statement, certificate, schedule or
     report made or furnished to the Bank on behalf of the Borrowers proves to
     be false or erroneous in any material respect at the time of making thereof
     or any warranty ceases to be complied with in any material respect.

               8.5  Insolvency.  The Borrowers or the Guarantors shall:  (i) 
                    ----------   
     apply for or consent to the appointment of a receiver, trustee or
     liquidator of their respective properties; (ii) admit in writing their
     inability to pay debts as they mature; (iii) make a general assignment for
     the benefit of creditors; or (iv) any material part of their assets or
     properties shall be placed in the hands of a receiver, trustee or other
     officers or representatives of a court or of creditors.

               8.6  Voluntary Bankruptcy.  The Borrowers or the Guarantors shall
                    --------------------        
     be adjudged bankrupt or any voluntary proceeding shall be instituted by
     Borrowers or the Guarantors in insolvency or bankruptcy or for
     readjustment, extension or composition of debts or for any other relief of
     debtors.

               8.7  Involuntary Bankruptcy.  Any involuntary proceeding shall be
                    ----------------------                                      
     instituted against Borrowers or the Guarantors in insolvency or for
     readjustment, extension, or composition of debts, which proceeding is not
     dismissed within sixty (60) days after the filing of the commencement of
     the same.

               8.8  Creditor's Proceedings.  Entry by any court of a final 
                    ----------------------        
     judgment against Borrowers or the Guarantors, or the institution of any
     levy, attachment, garnishment or charging order against the Borrowers or
     the Guarantors, which has a Material Adverse Effect on the financial
     condition of the Borrowers or Guarantors.

          9.   OPPORTUNITY TO CURE.  In the event the Borrowers shall cure or
               -------------------                                           
cause to be cured the foregoing Events of Default within five (5) Business Days
after mailing notice to the Borrowers with respect to Events of Default in
Sections 8.1 and 8.2 and within thirty (30) Business Days after mailing notice
to the Borrowers with respect to Events of Default in Sections 8.3 and 8.8, the
parties shall be restored to their respective rights and obligations under this
Agreement as if no such Event or Events of Default had occurred.  The Borrowers
shall have no right to cure any Event of Default in Sections 8.4 through 8.7.

          10.  REMEDIES.  Upon the occurrence of any Event of Default, which has
               --------                                                         
not been timely cured pursuant to Section 9 above, the Bank may, at its option:

               10.1 Acceleration of Note.  Declare the Note and all sums 
                    --------------------
     outstanding pursuant to the Loan Documents to be immediately due and
     payable, whereupon the same will be forthwith due and payable, and the Bank
     will be entitled to proceed to selectively and successively enforce the
     Bank's rights under the Loan Documents or any other instrument delivered to
     the Bank in connection with this Agreement.
<PAGE>
 
                                      -22-

               10.2 Accelerate Other Indebtedness.  The Bank may declare all 
                    -----------------------------        
     other indebtedness and obligations of the Borrowers owing to the Bank to be
     immediately due and payable.

               10.3 Exercise Other Rights.  The Bank may (i) terminate any of 
                    ---------------------   
     the Bank's obligations hereunder, including the obligation to make any
     advance, (ii) reduce any claim to judgment, (iii) exercise any right of
     offset including the Set-Off as provided in Section 10.4 hereof, (iv)
     without notice of default or demand except as otherwise provided herein,
     pursue and enforce any of the Bank's rights and remedies under the Loan
     Documents, or otherwise provided under or pursuant to any applicable law or
     agreement, provided, however, that if any Event of Default specified in
     Sections 8.6 or 8.7 shall occur, the Loan, shall thereupon become due and
     payable concurrently therewith, without any further action by the Bank and
     without presentment, demand, protest, notice of default, notice of
     acceleration or of intention to accelerate or other notice of any kind, all
     of which Borrowers hereby expressly waives, or (v) exercise any other
     remedy at law or in equity.

               10.4 Right of Set-Off.  Borrowers hereby grants to Bank the right
                    ----------------   
     of set-off ("Set-Off") without notice or demand to or upon Borrowers, (any
     such notice and/or demand being hereby waived by Borrowers) to secure
     repayment of the Loan, regardless of whether Bank shall have made any
     demand therefor and whether all or any part of the Loan are or may be
     unmatured, upon any and all moneys, securities or other property of
     Borrowers and the proceeds therefrom, now or hereafter held or received by
     or in transit to Bank, or any of its agents, from or for the account of
     Borrowers, whether for safe keeping, custody, pledge, transmission,
     collection or otherwise, and also upon any and all deposits (general or
     special) and credits of Borrowers, and any and all claims of Borrowers
     against Bank at any time existing.

               10.5 Cross-Default.  A default by Borrowers in this Agreement,
                    -------------     
     the Note or any of the Loan Documents (or by the Guarantors under the
     Guaranties) shall constitute a default under all such agreements and
     obligations.

               10.6 Waiver of Default.  By an instrument in writing, the Bank 
                    -----------------   
     may waive any Event of Default which shall have occurred and any of the
     consequences of such Event of Default, and, in such event, the Bank and the
     Borrowers will be restored to their respective former positions, rights and
     obligations hereunder. Any Event of Default so waived will for all purposes
     of this Agreement be deemed to have been cured and not to be continuing;
     but no such waiver will extend to any subsequent or other Event of Default
     or impair any consequence of such subsequent or other Event of Default.

          11.  GENERAL CONDITIONS.  The following conditions shall be applicable
               ------------------                                               
throughout the term of this Agreement:

               11.1 Strict Compliance.  If any action or failure to act by 
                    -----------------   
     Borrowers violates any covenant or obligation of Borrowers contained
     herein, then such violation shall not be excused by the fact that such
     action or failure to act would otherwise be 
<PAGE>
 
                                      -23-

     required or permitted by any covenant (or exception to any covenant) other
     than the covenant violated.

               11.2 Participations in Loan and Note.  Bank may sell 
                    ------------------------------- 
     participations in all or any part of the Loan made by it to one or more
     banks or other entities. Bank may furnish any information concerning
     Borrowers in the possession of Bank from time to time to participants
     (including prospective participants). Bank may provide to its participants
     on a timely basis copies of all financial statements and other documents
     furnished to it under the provisions of Section 6. Bank shall use
     reasonable efforts to notify Borrowers of the identity of the purchaser and
     amount of any participation, but failure to give said notice shall have no
     effect on the participation, this Agreement or the other Loan Documents.

               11.3 Waiver; Modification.  No failure to exercise, and no delay 
                    --------------------   
     in exercising, on the part of Bank, any right hereunder or under any Loan
     Document shall operate as a waiver thereof, nor shall any single or partial
     exercise thereof preclude any other or further exercise thereof or the
     exercise of any other right. The rights of Bank hereunder and under the
     Loan Documents shall be in addition to all other rights provided by law. No
     modification or waiver of any provision of this Agreement, the Note or any
     Loan Documents, nor consent to departure therefrom, shall be effective
     unless in writing and no such consent or waiver shall extend beyond the
     particular case and purpose involved. No notice or demand given in any case
     shall constitute a waiver of the right to take other action in the same,
     similar or other instances without such notice or demand.

               11.4 Notices.  Any notices or other communications required or
                    -------                                                  
     permitted to be given by this Agreement or any other documents and
     instruments referred to herein must be (i) given in writing (the references
     to "in writing" elsewhere in this Agreement are for emphasis and are not a
     way of limitation of the generality of the requirement that notices or
     other communications shall be in writing), and (ii) be personally delivered
     or mailed by prepaid mail or overnight courier, or by telex or telecopy
     delivered or transmitted to the party to whom such notice or communication
     is directed, to the address of such party as follows:

               To Borrowers:     CD WAREHOUSE, INC.
                                 1204 Sovereign Row
                                 Oklahoma City, Oklahoma 73108
                                 Attn:  Jerry W. Grizzle, President
                                
                                 COMPACT DISCS MANAGEMENT, INC.
                                 1204 Sovereign Row
                                 Oklahoma City, Oklahoma 73108
                                 Attn:  Bruce D. MacDonald, President
                                
<PAGE>
 
                                      -24-

                    To Bank:     BANK ONE, OKLAHOMA CITY
                                 6303 N. Portland
                                 Oklahoma City, Oklahoma 73112
                                 Attn:  James R. Karcher, Senior Vice President

     Any such notice or other communication shall be deemed to have been given
     (whether actually received or not) on the day three days after it is mailed
     by prepaid certified or registered mail, one day after sent by over night
     courier, or on the day it is personally delivered as aforesaid or, if
     transmitted by telex or telecopy or fax machine, on the day that such
     notice is transmitted as aforesaid, and otherwise when actually received.
     Any party may, for purposes of the Loan Documents, change its address,
     telex number, fax number or the person to whom a notice or other
     communication is marked to the attention of, by giving notice of such
     change to the other parties pursuant hereto.

               11.5 Governing Law.  This Agreement has been prepared, is being
                    -------------                                             
     executed and delivered in the State of Oklahoma, and the substantive laws
     of such state and the applicable federal laws of the United States of
     America shall govern the validity, construction, enforcement and
     interpretation of this Agreement and all of the Loan Documents, except as
     otherwise may be provided for in the respective Loan Documents.

               11.6 Choice of Forum.  Any suit, action or proceeding against
                    ---------------                                         
     Borrowers with respect to this Agreement, the Note or any Loan Documents or
     any judgment entered by any court in respect thereof, may be brought in the
     courts of the State of Oklahoma, County of Oklahoma, or in the United
     States courts located in Oklahoma County, State of Oklahoma as Bank in its
     sole discretion may elect and Borrowers hereby submit to the non-exclusive
     jurisdiction of such courts for the purpose of any such suit, action or
     proceeding. Borrowers hereby irrevocably waive any objections which
     Borrowers may now or hereafter have to the laying of venue of any suit,
     action or proceeding arising out of or relating to this Agreement or any
     Loan Document brought in the courts located in the State of Oklahoma,
     County of Oklahoma, and hereby further irrevocably waive any claim that any
     such suit, action or proceeding brought in any such court has been brought
     in an inconvenient forum.

               11.7 Invalid Provisions.  If any provision of any Loan Document 
                    ------------------   
     is held to be illegal, invalid or unenforceable under present or future
     laws during the term of this Agreement, such provision shall be fully
     severable; such Loan Document shall be construed and enforced as if such
     illegal, invalid or unenforceable provision had never comprised a part of
     such Loan Document; and the remaining provisions of such Loan Document
     shall remain in full force and effect and shall not be affected by the
     illegal, invalid or unenforceable provisions or by its severance from such
     Loan Document.

               11.8 Nonliability of Bank.  The relationship between Borrowers 
                    --------------------      
     and Bank is, and shall at all times remain, solely that of borrower and
     lender, and Bank neither undertakes nor assumes any responsibility or duty
     to Borrowers to review, inspect, supervise, pass judgment upon, or inform
     Borrowers of any matter in connection with any 
<PAGE>
 
                                      -25-

     phase of Borrowers' business, operations, or condition, financial or
     otherwise. Borrowers shall rely entirely upon their own judgment with
     respect to such matters, and any review, inspection, supervision, exercise
     of judgment, or information supplied to Borrowers by Bank in connection
     with any such matter is for the protection of Bank, and neither Borrowers
     nor any third party is entitled to rely thereon.

               11.9 Binding Effect.  The Loan Documents shall be binding upon 
                    --------------   
     and inure to the benefit of Borrowers and Bank and their respective
     successors, assigns and legal representatives; provided, however, that
     Borrowers may not, without the prior written consent of Bank, assign any
     rights, powers, duties or obligations thereunder.

               11.10 Headings.  Section headings are for convenience of 
                     --------                    
     reference only and shall in no way affect the interpretation of this
     Agreement.

               11.11 No Third-Party Beneficiary.  The parties do not intend the
                     --------------------------                                
     benefits of this Agreement to inure to any third party, nor shall this
     Agreement be construed to make or render Bank liable to any materialman,
     supplier, contractor, subcontractor, purchaser or lessee of any property
     owned by Borrowers, or for debts or claims accruing to any such persons
     against Borrowers. Notwithstanding anything contained herein or in the Note
     or in any other Loan Document, or any conduct or course of conduct by any
     or all of the parties hereto, before or after signing this Agreement or any
     other Loan Document, shall be construed as creating any right, claim or
     cause of action against Bank, or any of its officers, directors, agents or
     employees, in favor of any materialman, supplier, contractor,
     subcontractor, purchaser or lessee of any property owned by Borrowers, nor
     to any other person or entity.

               11.12 Multiple Counterparts.  This Agreement may be executed in
                     ---------------------                                    
     any number of counterparts, all of which taken together shall constitute
     one and the same agreement, and any of the parties hereto may execute this
     Agreement by signing any such counterpart.

               11.13 Contrary Provisions.  The terms and conditions of this
                     -------------------                                   
     Agreement shall govern and control any and all contrary provisions of the
     other Loan Documents.

               11.14 No Oral Agreements.  THIS WRITTEN LOAN AGREEMENT REPRESENTS
                     ------------------                                         
     THE FINAL AGREEMENT BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED BY
     EVIDENCE OF PRIOR, CONTEMPORANEOUS, OR SUBSEQUENT ORAL AGREEMENTS OF THE
     PARTIES. THERE ARE NO UNWRITTEN ORAL AGREEMENTS OF THE PARTIES.

               11.15 Usury.  Under no circumstances (and notwithstanding any
                     -----                                                  
     other provision of this Agreement, the Note or any other Loan Document)
     shall the interest charged, collected, or contracted for on this Agreement,
     the Note or any other Loan Document exceed the maximum rate permitted by
     applicable law. If any part of this Agreement or the Note cannot be
     enforced, this fact will not affect the rest of this Agreement or the Note,
     as applicable. In particular, this section means (among other things) that
     Borrowers does not agree or intend to pay, and Lender does not agree or
<PAGE>
 
                                      -26-

     intend to contract for, charge, collect, take, reserve or receive
     (collectively referred to herein as "charge or collect"), any amount in the
     nature of interest or in the nature of a fee for the Loan, which would in
     any way or event (including demand, prepayment, or acceleration) cause Bank
     to charge or collect more for the Loan than the maximum Bank would be
     permitted to charge or collect by federal law or the law of the State of
     Oklahoma. Any such excess interest or unauthorized fee shall, instead of
     anything stated to the contrary, be applied first to reduce the principal
     balance of the Loan and when the principal has been paid in full, be
     refunded to Borrowers. The right to accelerate maturity of sums due under
     this Agreement or the Note does not include the right to accelerate any
     interest which has not otherwise accrued on the date of such acceleration,
     and Bank does not intend to charge or collect any unearned interest in the
     event of acceleration. All sums paid or agreed to be paid to Bank for the
     use, forbearance or detention of sums due hereunder shall, to the extent
     permitted by applicable law, be amortized, prorated, allocated and spread
     throughout the full term of the Loan evidenced by this Agreement and the
     Note until payment in full so that the rate or amount of interest on
     account of the Loan evidenced hereby does not exceed the applicable usury
     ceiling. Bank may delay or forgo enforcing any of its rights or remedies
     under this Agreement, the Note or any other Loan Document without losing
     them.
<PAGE>
 
                                      -27-


          IN WITNESS WHEREOF, the undersigned have executed this Agreement as of
day and year first above written.

          "BORROWERS"               CD WAREHOUSE, INC.,
                                    an Delaware corporation


                                    By: /s/ JERRY W. GRIZZLE
                                        ----------------------------------------
                                         Jerry W. Grizzle,
                                         President


                                    COMPACT DISCS MANAGEMENT, INC.,
                                    an Delaware corporation


                                    By: /s/ BRUCE D. MacDONALD
                                        ----------------------------------------
                                         Bruce D. MacDonald,
                                         President


          "BANK"                    BANK ONE, OKLAHOMA CITY,
                                    a state banking association


                                    By: /s/ JAMES R. KARCHER
                                        ----------------------------------------
                                         James R. Karcher,
                                         Senior Vice President
<PAGE>
 
                                  EXHIBIT "A"
                                  -----------

                              REQUEST FOR ADVANCE
                              -------------------

                                              __________________, 19__
Bank One, Oklahoma City
6303 N. Portland
Oklahoma City, Oklahoma 73112

Attention:  James R. Karcher, Senior Vice President

Re:  CD Warehouse, Inc. and Compact Discs Management, Inc. Credit Facility

Ladies and Gentlemen:

          This Request for Advance is delivered to you pursuant to Section 2.4
of the Loan Agreement, dated as of May __, 1997 (together with all amendments
and other modifications, if any, from time to time thereafter made, the "Loan
Agreement"), between CD Warehouse, Inc. and Compact Discs Management, Inc.
("Borrowers"), and Bank One, Oklahoma City ("Bank").  Unless otherwise defined
herein or the context otherwise requires, terms used herein have the meanings
provided in the Loan Agreement.

          Borrowers hereby requests (or confirms an earlier oral request) that
an advance be made under the Loan in the aggregate principal amount of
$____________ on ______________, 199__, and that the proceeds thereof be
deposited to Account Number _______________ at the Bank.  (Alternatively,
Borrowers request a Letter of Credit be issued to ____________________ in the
amount of $____________ for the benefit of __________________________________,
with an expiration date of _______________.  See attached information for Letter
of Credit.)

          Borrowers hereby represent, warrant and agree that on the delivery of
this Request for Advance and the acceptance of the proceeds of the advance
requested hereby, the conditions set forth in Sections 2.4 of the Loan Agreement
are true and correct and satisfied.

          IN WITNESS WHEREOF, Borrowers have caused this request and certificate
to be executed and delivered by their authorized officers this _____ day of
_____________, 199__.

          CD WAREHOUSE, INC.,                COMPACT DISCS
          a Delaware corporation             MANAGEMENT, INC.
                                             a Delaware corporation
 
          By:                                By: /s/ Bruce D. MacDonald
              ---------------------------        ---------------------------
              Jerry W. Grizzle, President        Bruce D. MacDonald,
                                                 President

                    or                                  or
 
          By:                                By: 
              ---------------------------        ---------------------------
              Doyle Motley, CFO                  Doyle Motley, CFO
<PAGE>
 
                                  EXHIBIT "B"
                                  -----------

                            LITIGATION CERTIFICATE
                            ----------------------

          The undersigned, as President of CD Warehouse, Inc., a Delaware
corporation, and Compact Discs Management, Inc., a Delaware corporation (the
"Borrowers"), does hereby certify that, as of the date hereof, the Borrowers are
not parties to any action, claim or proceeding, nor is the property of the
Borrowers the subject of any action, claim or proceeding, nor are the Borrowers
or their respective properties the subject of or associated with any threatened
action, claim or proceeding, which is of a material nature and would adversely
affect the Borrowers' abilities to perform any and all of their obligations
under:  (i) the extensions of credit in the maximum principal amount of
$2,000,000.00 from BANK ONE, OKLAHOMA CITY, a state banking association (the
"Bank"), as evidenced by a Promissory Note for said amount in favor of the Bank;
(ii) the terms and conditions of a certain Loan Agreement executed and delivered
by Borrowers to the Bank covering said obligation;  (iii) the terms and
conditions of a certain Security Agreement and Financing Statement executed and
delivered by CD Warehouse, Inc. to the Bank; and  (iv) the terms and conditions
of all other security documents and agreements and any and all other documents,
instruments, affidavits and certificates made in connection therewith.

          The undersigned further certifies that, to the best of his knowledge
as of the date hereof, Jerry W. Grizzle and The Jerry W. Grizzle and Shawn L.
Grizzle Revocable Living Trust dated January 6, 1994 (collectively the
"Guarantors") are not parties to any action, claim or proceeding, nor is their
property the subject of any action, claim or proceeding, nor are they or any of
their property the subject of or associated with any threatened action, claim or
proceeding, which is of a material nature and would adversely affect their
ability to perform any and all of the Guarantors' obligations under:  (i) their
respective Continuing Guaranty agreements covering the extension of credit to
the Borrowers in the principal amount of $2,000,000.00;  (ii) the terms and
conditions of the Loan Agreement, as it pertains to the Guarantors; and  (iii)
the terms and conditions of all other security documents and agreements and any
and all other documents, instruments, affidavits and certificates made in
connection therewith.

                           DATED as of May __, 1997.


     CD WAREHOUSE, INC.,                 COMPACT DISCS MANAGEMENT, INC.
     a Delaware corporation              a Delaware corporation



     By:                                 By: /s/ BRUCE D. MacDONALD
         ---------------------------         ---------------------------
         Jerry W. Grizzle, President         Bruce D. MacDonald,
                                             President
<PAGE>
 
STATE OF OKLAHOMA        )
                         )  SS.
COUNTY OF OKLAHOMA       )

          This instrument was acknowledged before me on May ______, 1997, by
Jerry W. Grizzle, as President of CD Warehouse, Inc., a Delaware corporation.


                                ----------------------------------------
                                    NOTARY PUBLIC
My Commission Expires:

- -------------------

     [Seal]



STATE OF OKLAHOMA        )
                         )  SS.
COUNTY OF OKLAHOMA       )

          This instrument was acknowledged before me on May ______, 1997, by
Bruce D. MacDonald, as President of Compact Discs Management, Inc., a Delaware
corporation.


                                ----------------------------------------
                                    NOTARY PUBLIC
My Commission Expires:

- -------------------

     [Seal]
<PAGE>
 
                                  EXHIBIT "D"
                                  -----------
                            COMPLIANCE CERTIFICATE
                            ----------------------

          1.   I, _____________________, do hereby certify that I am the duly
elected, qualified and acting ________________________ of CD WAREHOUSE, INC., a
Delaware corporation ("Warehouse") and am authorized to make and deliver this
certificate on behalf of Warehouse.

          2.   Pursuant to the Loan Agreement ("Loan Agreement") dated May ___,
1997, between the Warehouse, Compact Discs Management, Inc. and Bank One,
Oklahoma City ("Bank"), Warehouse hereby certifies to the following financial
covenants as set forth in the Loan Agreement as of the calendar quarter ending
______________, 199____:

     Section 7.4             Net Worth         Minimum            Actual
                                             $1,500,000,         $________
                                           plus 80% of net
                                                income

     Section 7.5          Working Capital      Minimum            Actual
                                              $ 350,000         $_________

     Section 7.6          Leverage Ratio       Maximum            Actual
                                              1.0 to 1.0       ____ to ____

     Section 7.7           Debt Coverage       Minimum            Actual
                                              1.75:1.0         ____ to ____

     Section 7.8              Capital      Maximum $750,000       Actual
                           Expenditures                         $__________

     Section 7.9            Store Costs        Maximum            Actual
                                            $60,000/store      $___________
                                               $250,000        $___________
                                              aggregate
                                              (prior 12
                                               months)
          3.   Attached hereto is a list of new franchise agreements entered
into by the Borrowers and certain franchisees since the date of the last
Compliance Certificate.

          4.   As of the date of this Certificate, no Event of Default has
occurred and is continuing under the Loan Agreement.  If an Event of Default has
occurred, state on an attachment hereto the nature of the Event of Default, the
period of existence thereof and the action proposed to be taken with respect
thereto.

          IN WITNESS WHEREOF, I have hereunto signed my name and certify to the
above as of this ____ day of _____________, 19___.

                               CD Warehouse, Inc., a Delaware corporation

                               By:
                                  ----------------------------------------------

                               Title: 
                                     -------------------------------------------
<PAGE>
 
                                  EXHIBIT "E"
                                  -----------

                          BORROWING BASE CERTIFICATE
                          --------------------------

          1.   I, ______________________, am the duly elected, qualified and
acting ______________ of CD WAREHOUSE, INC., a Delaware corporation (the
"Warehouse") and do hereby make this certificate on behalf of the Warehouse.

          2.   Pursuant to the Loan Agreement ("Loan Agreement") dated May ___,
1997, between the Warehouse, Compact Discs Management, Inc. and Bank One,
Oklahoma City ("Bank"), the Borrowers hereby certify that the Borrowing Base as
described in the Loan Agreement is as follows as of ______________, 199__:

                                                                  Borrowing Base
                                                                  --------------

Total Accounts                                 $____________
     Less:  Accounts 90 days past due           ____________
     Less:  Related Accounts                    ____________
     Less:  Foreign Accounts                    ____________
     Less:  Accounts Subject to Set-Off         ____________
     Less:  5% Rule (60 days past due)          ____________
     Less:  20% Rule                            ____________
     Less:  Other Ineligible Accounts           ____________
ELIGIBLE ACCOUNTS                              $____________  x  80%  =  _______
     Plus:
INVENTORY
     New CD Inventory                           ____________
     Plus:  Used CD Inventory                   ____________
     Less:  Inventory Subject to                ____________
            Permitted Liens
ELIGIBLE INVENTORY                             $____________  x  50%  =  _______
     (Limited to not greater than 50% of
       total Borrowing Base)
     Less:
OUTSTANDING LETTERS OF CREDIT                                         =  _______
     Less:
OUTSTANDING LOAN BALANCE                                              =  _______
BORROWING BASE                                 $___________


          3.   As of the date of this Certificate, the above information is true
and correct and no Event of Default has occurred and is continuing under the
Loan Agreement.  If an Event of Default has occurred, I have stated on an
attachment hereto the nature of the Event of Default, the period of existence
thereof and the action proposed to be taken with respect thereto.

          IN WITNESS WHEREOF, I have hereunto signed my name and certify to the
above as of this ____ day of _____________, 19___.

                                -------------------------------------
                                                    , 
                                --------------------  ---------------
<PAGE>
 
                                PROMISSORY NOTE
                                ---------------
                               (Revolving Note)


$2,000,000.00                                            Oklahoma City, Oklahoma


          FOR VALUE RECEIVED, the undersigned, jointly and severally, promise to
pay to the order of BANK ONE, OKLAHOMA CITY, a state banking association
("Bank"), at its office in Oklahoma City, Oklahoma, which is located at 6303 N.
Portland, or such other place as may be designated in writing by the holder of
this Note, the principal sum of $2,000,000.00, or so much thereof as shall be
disbursed and outstanding, together with interest at the rate stated herein on
such outstanding principal amount, payable as follows:

          All capitalized terms used herein shall have the meanings as set forth
     in that certain Loan Agreement dated even date herewith between the
     undersigned and the Bank, as the same may be modified, amended or
     supplemented from time to time ("Loan Agreement").

          This Note shall evidence an extension of credit in the form of a
     revolving line of credit which can be advanced, repaid and readvanced from
     time to time upon the written request of the undersigned so long as no
     Event of Default exists under the Loan Agreement.  The principal amount
     advanced on this Note shall not exceed the Maximum Principal Amount,
     subject to any restrictions on advances as contained in the Loan Agreement.
     Advances and payments under this Note shall be made in compliance with the
     terms and conditions of the Loan Agreement.

          The principal amount of this Note shall bear interest per annum,
     accrued from the date of disbursement, at a rate of interest equal to
     three-quarters of one percent (0.75%) in excess of the Base Rate, as such
     rate may change from time to time hereafter.  Each change in the per annum
     interest rate charged hereunder shall become effective, without notice
     (which notice is hereby waived), on the date of such change.  As of the
     effective date hereof, the Base Rate is eight and one-half percent (8.50%)
     per annum and the initial rate hereunder is nine and one-quarter percent
     (9.25%) per annum.  The Bank may, from time to time, extend credit to
     anyone at rates of interest varying from, and having no relationship to the
     Base Rate.  The interest rate described above shall be calculated on the
     basis of actual number of days elapsed, but computed as if each calendar
     year consisted of a 360 day year.

          During the Original Term of this Note, payments of the accrued
     interest on the outstanding principal balance of this Note and any
     principal amount in excess of the Maximum Principal Amount, shall be due
     and payable monthly beginning May 31, 1997, and continuing thereafter on
     the last day of each and every month 
<PAGE>
 
                                      -2-

     and at maturity. This Note will mature on May 31, 1998 unless this Note is
     renewed and extended by the Bank as provided in the Loan Agreement. On the
     Maturity Date, all outstanding and unpaid principal and all accrued and
     unpaid interest on this Note shall be immediately due and payable.

          If this Note is renewed for the Renewal Term as provided in the Loan
     Agreement, then during such Renewal Term, payments of the accrued interest
     on the outstanding principal balance of this Note and any principal amount
     in excess of the Maximum Principal Amount, shall be due and payable monthly
     beginning June 30, 1998, and continuing thereafter on the last day of each
     and every month and at maturity.  This Note will finally mature on May 31,
     1999.  On the Maturity Date, all outstanding and unpaid principal and all
     accrued and unpaid interest on this Note shall be immediately due and
     payable.

          Payment of this Note is secured by personal property pursuant to a
certain Security Agreement and Financing Statement and other security documents
covering said property. This Note is to be construed according to the laws of
the State of Oklahoma.

          If any Event of Default occurs and is not cured within the applicable
cure period described in the Loan Documents, in lieu of the interest rate
provided in this Note, all sums owing by Borrower to Bank in connection with the
Loan shall bear interest at the rate equal to five percent (5%) per annum in
excess of the Base Rate, accrued from the date after the applicable grace period
to cure the Event of Default as is provided for herein, to the date on which
such Event of Default is cured to the reasonable satisfaction of the Bank.

          If the undersigned fails to timely cure any Event or Events of Default
as described in the Loan Documents, after the undersigned's receipt of written
notice of such Event or Events of Default as provided in the Loan Agreement,
then, at the option of the holder hereof, the entire indebtedness hereby
evidenced shall become due, payable and collectable then or thereafter as the
holder may elect, regardless of the date of maturity thereof.

          The undersigned agrees that if, and as often as, this Note is placed
in the hands of an attorney for collection or to defend or enforce any of the
holder's rights hereunder, the undersigned will pay to the holder hereof its
reasonable attorney's fees, together with all court costs and other expenses
paid by such holder.

          All payments on this Note shall be made in legal tender of the United
States of America or other immediately available funds at the Bank's or other
holder's address as shown herein or otherwise indicated and any such payment
will not be deemed to have been made until it is received by the holder of this
Note in collected funds.

          All agreements between the undersigned and the holder are expressly
limited so that in no event whatsoever, whether by reason of disbursement of the
proceeds hereof or otherwise, shall the amount of interest or finance charge (as
defined by the laws of the State of Oklahoma) paid or
<PAGE>
 
                                      -3-

agreed to be paid by the undersigned to the holder hereof exceed the highest
lawful contractual rate of interest or the maximum finance charge permissible
under the law which a court of competent jurisdiction, by final non-appealable
order, determines to be applicable hereto. If fulfillment of any agreement
between the undersigned and the holder hereof, at the time of the performance of
such agreement becomes due, involves exceeding such highest lawful contractual
rate or such maximum permissible finance charge, then the obligation to fulfill
the same shall be reduced so such obligation does not exceed such highest lawful
contractual rate or maximum permissible finance charge. If by any circumstance
the holder shall ever receive as interest or finance charge an amount which
would exceed the amount allowed by applicable law, the amount which may be
deemed excessive shall be deemed applied to the principal of the indebtedness
evidenced hereby and not to interest. All interest and finance charges paid or
agreed to be paid to the holder hereof shall be prorated, allocated and spread
throughout the full period of this Note. The terms and provisions of this
paragraph shall control all other terms and provisions contained herein and in
any other documents executed in connection herewith. If any provision of this
Note, or the application thereof to any party or circumstance is held invalid or
unenforceable, the remainder of this Note and the application of such provision
to other parties or circumstances shall not be affected thereby, provisions of
this Note being severable in any such instance.

          The makers, endorsers, sureties, guarantors and all other persons who
may become liable for all or any part of this obligation severally waive
presentment for payment, protest and notice of nonpayment. Said parties consent
to any extension of time (whether one or more) of payment hereof, any renewal
(whether one or more) hereof, and any release of any such party liable for
payment of this note without notice to any such party and without discharging
the said party's liability hereunder.

          The failure of the holder hereof to exercise any of the remedies or
options set forth in this Note or in any instrument securing payment hereof,
upon the occurrence of one or more of the events of default shall not constitute
a waiver of the right to exercise the same or any other remedy at any subsequent
time in respect to the same or any other event of default. Acceptance by the
holder hereof of any payment which is less than the total of all amounts due and
payable at the time of such payment shall not constitute a waiver of the right
to exercise any of the foregoing remedies or options at that time or at any
subsequent time, or nullify any prior exercise of any such remedy or option,
without the express consent of the holder hereof, except as and to the extent
otherwise provided by law.

          This Note is subject to the terms and conditions of the Loan
Agreement, which terms and conditions are hereby incorporated by reference
herein and shall be controlling over any provision of this Note to the contrary.
<PAGE>
 
                                      -4-

          IN WITNESS WHEREOF, the undersigned has executed this instrument
effective as of May 16, 1997.

                                    CD WAREHOUSE, INC.,
                                    a Delaware corporation


                                    By: /s/ JERRY W. GRIZZLE
                                        ----------------------------------------
                                         Jerry W. Grizzle,
                                         President

                                    COMPACT DISCS MANAGEMENT,
                                    INC., a Delaware corporation


                                    By: /s/ BRUCE D. MacDONALD
                                        ----------------------------------------
                                         Bruce D. MacDonald,
                                         President
<PAGE>
 
                              CONTINUING GUARANTY
                              -------------------


       FOR VALUE RECEIVED, and for the purpose of obtaining from BANK ONE,
OKLAHOMA CITY, a state banking association ("Bank"), loans and extensions of
credit to CD WAREHOUSE, INC., a Delaware corporation and COMPACT DISCS
MANAGEMENT, INC., a Delaware corporation ("Borrowers"), the undersigned
("Guarantor") agrees as follows:

       1.   The Guarantor unconditionally guarantees and promises to pay to
Bank, or order, on demand after the occurrence of an Event of Default under the
Loan Agreement as hereafter described, and failure to timely cure said Event of
Default, in lawful money of the United States, the obligations of the Borrowers
to Bank as evidenced by that certain Promissory Note dated even date herewith in
the principal amount of $2,000,000.00 or so much thereof that is outstanding,
together with all renewals, extensions, modifications and substitutions thereof
("Note"), made by the Borrowers and payable to the order of the Bank, and all
obligations of the Borrowers to the Bank as evidenced by that certain Loan
Agreement of even date herewith between the Borrowers and the Bank and all
amendments thereto ("Loan Agreement") and all other obligations of the Borrowers
to the Bank whether now existing or hereafter incurred.

       2.   Notwithstanding anything to the contrary contained herein, it is the
intention of the Guarantor and the Bank that the amount of the Guarantor's
obligations with respect to the guaranteed obligations shall be in, but not in
excess of, the maximum amount thereof not subject to avoidance or recovery by
operation of applicable law governing bankruptcy, reorganization, arrangement,
adjustment of debts, relief of debtors, dissolution, insolvency, fraudulent
transfers or conveyances or other similar laws (including without limitation, 11
U.S.C. (S)547, (S)548, (S)550 and other "avoidance" provisions of Title 11 of
the United States Code) applicable at any time to the Guarantor and this
Guaranty (collectively "Applicable Insolvency Laws").  To that end, but only in
the event and to the extent that the Guarantor's obligations with respect to the
guaranteed obligations or any payment made pursuant to the guaranteed
obligations would, but for the operation of the foregoing proviso, be subject to
avoidance or recovery under Applicable Insolvency Laws, the amount  of the
Guarantor's obligations with respect to the guaranteed obligations shall be
limited to the largest amount which, after giving effect thereto, would not,
under Applicable Insolvency Laws, render the Guarantor's obligations with
respect to such guaranteed obligations unenforceable or avoidable or otherwise
subject to recovery under Applicable Insolvency Laws.  To the extent any payment
actually made pursuant to the guaranteed obligations exceeds the limitation of
the foregoing proviso, the amount of such excess shall, from and after the time
of payment by the Guarantor, be reimbursed by the Bank upon demand by the
Guarantor. The foregoing proviso is intended solely to preserve the rights of
the Bank hereunder against the Guarantor to the maximum extent permitted by
Applicable Insolvency Laws and neither the Borrowers or any other guarantor nor
any other person shall have any right or claim under such proviso that would not
otherwise be available under Applicable Insolvency Laws.

       3.   This is a continuing guaranty relating to the indebtedness
described, including that arising under successive transactions which shall
continue the indebtedness.
<PAGE>
 
                                      -2-

       4.   The obligations hereunder are unlimited, direct, primary and
independent of the obligations of Borrowers, and a separate action or actions
may be brought and prosecuted against Guarantor whether action is brought
against Borrowers or whether Borrowers be joined in any such action or actions.
The obligations hereunder are joint and several with any other guarantor of the
obligations of Borrowers or with a Borrower, and a separate action or actions
may be brought and prosecuted against any other guarantor or a Borrower whether
action is brought against Guarantor or whether Guarantor be joined in any such
action or actions.

       5.   Guarantor authorizes Bank, without notice or demand and without
affecting his liability hereunder, from time to time, with respect to the
Borrowers, to (a) renew, compromise, extend, accelerate or otherwise change the
time for payment of, or otherwise change the terms of the indebtedness
guaranteed hereby or any part thereof, (b) take and hold security for the
payment of this Guaranty or the indebtedness guaranteed, and exchange, enforce,
waive and release any such security; and (c) release or substitute any one or
more of the endorsers or guarantors.  Bank may after reasonable written notice
assign this Guaranty in whole or in part in connection with a whole or partial
assignment of the Note and other Loan Documents, but not otherwise.

       6.   Guarantor waives any right to require Bank to: (a) proceed against
Borrowers; (b) proceed or exhaust any security; or (c) pursue any other remedy
in Bank's powers whatsoever.  Guarantor waives any defense arising by reason of
any disability or other defense of Borrowers or by reason of the cessation from
any cause whatsoever of the liability of Borrowers, except for payment by the
Borrowers.  Until the Bank has been fully and completely paid, Guarantor shall
have no right of subrogation against the Borrowers arising out of any loss or
liability to Bank and Guarantor waives any and all rights of subrogation against
Borrowers.  Guarantor waives all other presentments, demands for performance,
notices of nonperformance, protests, notices of protest, notices of dishonor,
and notices of acceptance of this Guaranty and of the existence, creation, or
incurring of new or additional indebtedness.

       7.   Any indebtedness of Borrowers now or hereafter held by Guarantor is
hereby subordinated to the indebtedness of Borrowers to Bank described herein;
and such subordinated indebtedness of Borrowers to Guarantor, prior to an Event
of Default under the Loan Agreement resulting from Borrowers' failure to pay
principal and/or interest when the same are due and payable, may be paid by
Borrowers and received by Guarantor for application to such indebtedness, but
upon the failure to cure said Event of Default occurring under the Loan
Agreement, no payments on such subordinated indebtedness will be made by
Borrowers or received by Guarantor during the continuance of said Event of
Default.  Any payments made by Borrowers to Guarantor in violation of the above
shall be collected, enforced and received by the Guarantor as trustee for Bank
and be paid over to Bank on account of such indebtedness of Borrowers to Bank
but without reducing or affecting in any manner the liability of the Guarantor
under the other provisions of this Guaranty.

       8.   Guarantor shall remain obligated hereunder notwithstanding that,
without reservation of rights against the Guarantor and without notice to or
further assent by the 
<PAGE>
 
                                      -3-

Guarantor, any demand for payment of any of the obligations guaranteed hereby
may be rescinded and such obligations continued, or the liability of any party
thereon shall be renewed, extended, amended, modified, accelerated, compromised,
waived, surrendered or released by Bank. The liability of the Guarantor shall
not be affected or impaired by any failure, neglect or omission on the part of
the Bank to realize on the obligations guaranteed hereby or the taking of any
other guaranty or guaranties of any kind. Guarantor waives any notice of or
proof of reliance by the Bank upon this Guaranty or acceptance of this Guaranty.
The obligations guaranteed hereby shall conclusively be deemed to have been
created, contracted or incurred, or renewed, extended, amended or waived, in
reliance upon this Guaranty.

       9.   This Guaranty shall continue to be effective, or reinstated, as the
case may be, if at any time payment, or any part thereof, of any of the
obligations guaranteed hereby is rescinded or must otherwise be restored or
returned by the Bank upon insolvency, bankruptcy or other circumstance relating
to the Borrowers, all as though such payment had not been made.  The Guarantor
expressly agrees that its liabilities and obligations under this Guaranty shall
not in any way be affected or impaired by the institution by or against the
Borrowers of any Applicable Insolvency Laws or any other similar proceedings for
relief of debtors or discharge of any of the guaranteed obligations.

       10.  Upon the request of Guarantor, Bank will sell and assign to the
requesting Guarantor the Note and all of the Loan Documents (as such term is
defined in the Loan Agreement).  The purchase price shall consist of the unpaid
principal balance, all unpaid accrued interest, after default interest and late
charges, and all reasonable fees, costs and expenses incurred by Bank in
connection with the Note, including reasonable attorney's fees and expenses.

       11.  This Agreement shall be governed by and construed according to the
laws of the State of Oklahoma.

       12.  In case any one or more of the provisions contained in this Guaranty
should be deemed invalid, illegal or unenforceable in any respect in any
jurisdiction, the validity, legality and enforceability of such provision or
provisions will not in any way be affected or impaired thereby in any other
jurisdiction and the validity, legality and enforceability of the remaining
provisions contained herein and therein will not in any way be affected or
impaired thereby.

       13.  No failure on the part of the Bank to exercise and no delay in
exercising any right hereunder shall operate as a waiver thereof, nor shall any
single or partial exercise by Bank of any right hereunder preclude any other or
further right of exercise thereof or the exercise of any other right.  All
remedies of the Bank are cumulative and not alternative.

       14.  This Guaranty may not be amended, modified, waived, discharged or
terminated in any way, except by a writing executed by the Guarantor and the
Bank.

       15.  This Guaranty and the other instruments, statements or documents
described herein or therein shall constitute the entire agreement between the
Guarantor and the Bank with respect to the subject matter of the Loan Agreement,
with any and all prior agreements and understandings being canceled and merged
herein.
<PAGE>
 
                                      -4-

       16.  Nothing in this Guaranty, express or implied, is intended to confer
upon any person (including the Borrowers), other than the Guarantor, the Bank,
and their respective permitted assigns, any rights or remedies under or by
reason of this Guaranty, and no third party (including the Borrowers) shall have
any right to compel or effect any benefit described herein.

       17.  Guarantor shall not assign or otherwise transfer this Guaranty or
any rights hereunder without the prior written consent of the Bank.

       18.  Guarantor agrees to pay a reasonable attorney's fees and all other
costs and expenses which may be incurred by Bank in the enforcement of this
Guaranty.

       19.  The Guarantor represents and warrants: (i) the execution, delivery
and performance of the Guaranty is within the power of the Guarantor, is not in
contravention of law or of any indenture, agreement or undertaking to which the
Guarantor are a party or by which they are bound; (ii) this Guaranty requires no
approval of or filing with any governmental authority; (iii) this Guaranty
constitutes the legal, valid, and binding obligation of the Guarantor, fully
enforceable in accordance with its terms to the fullest extent permissible under
Oklahoma law; (iv) there is no action, suit, investigation or proceeding pending
or, to the knowledge of the Guarantor, threatened against or affecting the
Guarantor or any properties or rights of the Guarantor which would have a
material adverse effect on Guarantor; and (v) the Guarantor is not in default
with respect to any judgment, order, writ, injunction, decree, rule or
regulation which involves the possibility of any final judgment or liability
which may result in a material adverse effect on the Guarantor.

       20.  The Guarantor will furnish to the Bank all of the financial
information required by the terms of the Loan Agreement at the times indicated
and shall also furnish to the Bank such other information concerning the
financial affairs of the Guarantor as the Bank might reasonably request.

       21.  The Guarantor shall comply with all covenants in the Loan Agreement
relating to the Guarantor.

       22.  All capitalized terms not otherwise defined herein shall have the
meanings set forth in the Loan Agreement dated even date herewith between the
Borrowers and the Bank.

                     DATED effective as of May 16th, 1997.


       GUARANTOR:           /s/ JERRY W. GRIZZLE
                            ----------------------------------------------------
                                 JERRY W. GRIZZLE
<PAGE>
 
                              CONTINUING GUARANTY
                              -------------------

       FOR VALUE RECEIVED, and for the purpose of obtaining from BANK ONE,
OKLAHOMA CITY, a state banking association ("Bank"), loans and extensions of
credit to CD WAREHOUSE, INC., a Delaware corporation and COMPACT DISCS
MANAGEMENT, INC., a Delaware corporation ("Borrowers"), the undersigned
("Guarantor") agrees as follows:

       1.   The Guarantor unconditionally guarantees and promises to pay to
Bank, or order, on demand after the occurrence of an Event of Default under the
Loan Agreement as hereafter described, and failure to timely cure said Event of
Default, in lawful money of the United States, the obligations of the Borrowers
to Bank as evidenced by that certain Promissory Note dated even date herewith in
the principal amount of $2,000,000.00 or so much thereof that is outstanding,
together with all renewals, extensions, modifications and substitutions thereof
("Note"), made by the Borrowers and payable to the order of the Bank, and all
obligations of the Borrowers to the Bank as evidenced by that certain Loan
Agreement of even date herewith between the Borrowers and the Bank and all
amendments thereto ("Loan Agreement") and all other obligations of the Borrowers
to the Bank whether now existing or hereafter incurred.

       2.   Notwithstanding anything to the contrary contained herein, it is the
intention of the Guarantor and the Bank that the amount of the Guarantor's
obligations with respect to the guaranteed obligations shall be in, but not in
excess of, the maximum amount thereof not subject to avoidance or recovery by
operation of applicable law governing bankruptcy, reorganization, arrangement,
adjustment of debts, relief of debtors, dissolution, insolvency, fraudulent
transfers or conveyances or other similar laws (including without limitation, 11
U.S.C. (S)547, (S)548, (S)550 and other "avoidance" provisions of Title 11 of
the United States Code) applicable at any time to the Guarantor and this
Guaranty (collectively "Applicable Insolvency Laws").  To that end, but only in
the event and to the extent that the Guarantor's obligations with respect to the
guaranteed obligations or any payment made pursuant to the guaranteed
obligations would, but for the operation of the foregoing proviso, be subject to
avoidance or recovery under Applicable Insolvency Laws, the amount  of the
Guarantor's obligations with respect to the guaranteed obligations shall be
limited to the largest amount which, after giving effect thereto, would not,
under Applicable Insolvency Laws, render the Guarantor's obligations with
respect to such guaranteed obligations unenforceable or avoidable or otherwise
subject to recovery under Applicable Insolvency Laws.  To the extent any payment
actually made pursuant to the guaranteed obligations exceeds the limitation of
the foregoing proviso, the amount of such excess shall, from and after the time
of payment by the Guarantor, be reimbursed by the Bank upon demand by the
Guarantor. The foregoing proviso is intended solely to preserve the rights of
the Bank hereunder against the Guarantor to the maximum extent permitted by
Applicable Insolvency Laws and neither the Borrowers or any other guarantor nor
any other person shall have any right or claim under such proviso that would not
otherwise be available under Applicable Insolvency Laws.

       3.   This is a continuing guaranty relating to the indebtedness
described, including that arising under successive transactions which shall
continue the indebtedness.
<PAGE>
 
                                      -2-

       4.   The obligations hereunder are unlimited, direct, primary and
independent of the obligations of Borrowers, and a separate action or actions
may be brought and prosecuted against Guarantor whether action is brought
against Borrowers or whether Borrowers be joined in any such action or actions.
The obligations hereunder are joint and several with any other guarantor of the
obligations of Borrowers or with a Borrower, and a separate action or actions
may be brought and prosecuted against any other guarantor or a Borrower whether
action is brought against Guarantor or whether Guarantor be joined in any such
action or actions.

       5.   Guarantor authorizes Bank, without notice or demand and without
affecting his liability hereunder, from time to time, with respect to the
Borrowers, to (a) renew, compromise, extend, accelerate or otherwise change the
time for payment of, or otherwise change the terms of the indebtedness
guaranteed hereby or any part thereof, (b) take and hold security for the
payment of this Guaranty or the indebtedness guaranteed, and exchange, enforce,
waive and release any such security; and (c) release or substitute any one or
more of the endorsers or guarantors.  Bank may after reasonable written notice
assign this Guaranty in whole or in part in connection with a whole or partial
assignment of the Note and other Loan Documents, but not otherwise.

       6.   Guarantor waives any right to require Bank to: (a) proceed against
Borrowers; (b) proceed or exhaust any security; or (c) pursue any other remedy
in Bank's powers whatsoever.  Guarantor waives any defense arising by reason of
any disability or other defense of Borrowers or by reason of the cessation from
any cause whatsoever of the liability of Borrowers, except for payment by the
Borrowers.  Until the Bank has been fully and completely paid, Guarantor shall
have no right of subrogation against the Borrowers arising out of any loss or
liability to Bank and Guarantor waives any and all rights of subrogation against
Borrowers.  Guarantor waives all other presentments, demands for performance,
notices of nonperformance, protests, notices of protest, notices of dishonor,
and notices of acceptance of this Guaranty and of the existence, creation, or
incurring of new or additional indebtedness.

       7.   Any indebtedness of Borrowers now or hereafter held by Guarantor is
hereby subordinated to the indebtedness of Borrowers to Bank described herein;
and such subordinated indebtedness of Borrowers to Guarantor, prior to an Event
of Default under the Loan Agreement resulting from Borrowers' failure to pay
principal and/or interest when the same are due and payable, may be paid by
Borrowers and received by Guarantor for application to such indebtedness, but
upon the failure to cure said Event of Default occurring under the Loan
Agreement, no payments on such subordinated indebtedness will be made by
Borrowers or received by Guarantor during the continuance of said Event of
Default.  Any payments made by Borrowers to Guarantor in violation of the above
shall be collected, enforced and received by the Guarantor as trustee for Bank
and be paid over to Bank on account of such indebtedness of Borrowers to Bank
but without reducing or affecting in any manner the liability of the Guarantor
under the other provisions of this Guaranty.

       8.   Guarantor shall remain obligated hereunder notwithstanding that,
without reservation of rights against the Guarantor and without notice to or
further assent by the Guarantor, any demand for payment of any of the
obligations guaranteed hereby may be rescinded 
<PAGE>
 
                                      -3-

and such obligations continued, or the liability of any party thereon shall be
renewed, extended, amended, modified, accelerated, compromised, waived,
surrendered or released by Bank. The liability of the Guarantor shall not be
affected or impaired by any failure, neglect or omission on the part of the Bank
to realize on the obligations guaranteed hereby or the taking of any other
guaranty or guaranties of any kind. Guarantor waives any notice of or proof of
reliance by the Bank upon this Guaranty or acceptance of this Guaranty. The
obligations guaranteed hereby shall conclusively be deemed to have been created,
contracted or incurred, or renewed, extended, amended or waived, in reliance
upon this Guaranty.

       9.   This Guaranty shall continue to be effective, or reinstated, as the
case may be, if at any time payment, or any part thereof, of any of the
obligations guaranteed hereby is rescinded or must otherwise be restored or
returned by the Bank upon insolvency, bankruptcy or other circumstance relating
to the Borrowers, all as though such payment had not been made.  The Guarantor
expressly agrees that its liabilities and obligations under this Guaranty shall
not in any way be affected or impaired by the institution by or against the
Borrowers of any Applicable Insolvency Laws or any other similar proceedings for
relief of debtors or discharge of any of the guaranteed obligations.

       10.  Upon the request of Guarantor, Bank will sell and assign to the
requesting Guarantor the Note and all of the Loan Documents (as such term is
defined in the Loan Agreement). The purchase price shall consist of the unpaid
principal balance, all unpaid accrued interest, after default interest and late
charges, and all reasonable fees, costs and expenses incurred by Bank in
connection with the Note, including reasonable attorney's fees and expenses.

       11.  This Agreement shall be governed by and construed according to the
laws of the State of Oklahoma.

       12.  In case any one or more of the provisions contained in this Guaranty
should be deemed invalid, illegal or unenforceable in any respect in any
jurisdiction, the validity, legality and enforceability of such provision or
provisions will not in any way be affected or impaired thereby in any other
jurisdiction and the validity, legality and enforceability of the remaining
provisions contained herein and therein will not in any way be affected or
impaired thereby.

       13.  No failure on the part of the Bank to exercise and no delay in
exercising any right hereunder shall operate as a waiver thereof, nor shall any
single or partial exercise by Bank of any right hereunder preclude any other or
further right of exercise thereof or the exercise of any other right.  All
remedies of the Bank are cumulative and not alternative.

       14.  This Guaranty may not be amended, modified, waived, discharged or
terminated in any way, except by a writing executed by the Guarantor and the
Bank.

       15.  This Guaranty and the other instruments, statements or documents
described herein or therein shall constitute the entire agreement between the
Guarantor and the Bank with respect to the subject matter of the Loan Agreement,
with any and all prior agreements and understandings being canceled and merged
herein.
<PAGE>
 
                                      -4-

       16.  Nothing in this Guaranty, express or implied, is intended to confer
upon any person (including the Borrowers), other than the Guarantor, the Bank,
and their respective permitted assigns, any rights or remedies under or by
reason of this Guaranty, and no third party (including the Borrowers) shall have
any right to compel or effect any benefit described herein.

       17.  Guarantor shall not assign or otherwise transfer this Guaranty or
any rights hereunder, without the prior written consent of the Bank.

       18.  Guarantor agrees to pay a reasonable attorney's fees and all other
costs and expenses which may be incurred by Bank in the enforcement of this
Guaranty.

       19.  The Guarantor represents and warrants: (i) the execution, delivery
and performance of the Guaranty is within the power of the Guarantor, is not in
contravention of law or of any indenture, agreement or undertaking to which the
Guarantor are a party or by which they are bound; (ii) this Guaranty requires no
approval of or filing with any governmental authority; (iii) this Guaranty
constitutes the legal, valid, and binding obligation of the Guarantor, fully
enforceable in accordance with its terms to the fullest extent permissible under
Oklahoma law; (iv) there is no action, suit, investigation or proceeding pending
or, to the knowledge of the Guarantor, threatened against or affecting the
Guarantor or any properties or rights of the Guarantor which would have a
material adverse effect on Guarantor; and (v) the Guarantor is not in default
with respect to any judgment, order, writ, injunction, decree, rule or
regulation which involves the possibility of any final judgment or liability
which may result in a material adverse effect on the Guarantor.

       20.  The Guarantor will furnish to the Bank all of the financial
information required by the terms of the Loan Agreement at the times indicated
and shall also furnish to the Bank such other information concerning the
financial affairs of the Guarantor as the Bank might reasonably request.

       21.  The Guarantor shall comply with all covenants in the Loan Agreement
relating to the Guarantor.

       22.  All capitalized terms not otherwise defined herein shall have the
meanings set forth in the Loan Agreement dated even date herewith between the
Borrowers and the Bank.

                     DATED effective as of May 16, 1997.

       GUARANTOR:           The Jerry W. Grizzle and Shawn L. Grizzle
                            Revocable Living Trust dated January 6, 1994


                            By:  /s/ JERRY W. GRIZZLE
                                 -----------------------------------------------
                                 Jerry W. Grizzle, Trustee
<PAGE>
 
                              SECURITY AGREEMENT
                              ------------------

          THIS AGREEMENT is made effective as of May 16, 1997, by CD WAREHOUSE,
INC., a Delaware corporation ("Debtor") in favor of BANK ONE, OKLAHOMA CITY, a
state banking association ("Bank").


                                  WITNESSETH:
                                  ---------- 

          WHEREAS, the Debtor, and Compact Discs Management, Inc. ("Borrowers")
and the Bank have agreed to a certain extension of credit by the Bank to the
Borrowers in the form of a revolving loan in the maximum principal amount of
$2,000,000.00 as described in that certain Loan Agreement between the Borrowers
and the Bank dated even date herewith ("Loan Agreement") and is evidenced by a
certain promissory note described therein; and

          WHEREAS, the Debtor desires to secure the Secured Indebtedness as
hereafter described by assigning as security therefor all its right, title and
interest in certain property of the Debtor as provided herein.

          NOW, THEREFORE, in consideration of the mutual covenants herein
contained, the parties hereafter agree as follows:

          1.   ASSIGNMENT.  As security for the Secured Indebtedness (as
               ----------                                               
hereafter described), the Debtor does hereby assign, transfer, convey, and grant
a security interest to the Bank in all of the Debtor's right, title and interest
in and to all of the property described in Exhibit "A" attached hereto, and all
proceeds, products and increases thereof and any additions, accessions and
substitutions thereto or therefor, and whether now owned or hereafter acquired
(collectively the "Collateral):

          2.   INDEBTEDNESS SECURED.  The security interest granted herein is
               --------------------                                          
given to secure the payment of (i) all of the obligations of the Borrowers to
the Bank evidenced by the Promissory Note dated even date herewith in the
principal amount of $2,000,000.00, (ii) all of the obligations of the Borrowers
to the Bank contained in or described in the Loan Agreement or any other Loan
Document (as defined therein), (iii) any and all other obligations of the
Borrowers to the Bank, direct or indirect, and whether now existing or hereafter
incurred, (iv) all interest on any of the above obligations, (v) all costs and
expenses incurred in the collection of any of the foregoing, including all court
costs and attorney's fees, (vi) all extensions, renewals, substitutions and
changes in form of the above obligations, and (vii) all advances made by the
Bank to protect the security hereof, and all interest on any and all moneys
expended or advanced by the Bank hereunder or pursuant hereto (collectively the
"Secured Indebtedness").

          3.   REPRESENTATIONS AND WARRANTIES.  Debtor represents and warrants
               ------------------------------                                 
that, except for the interest of the Bank herein, the Debtor is, and as to
Collateral acquired after the date hereof the Debtor shall and will be, the
owner of all Collateral free from any liens, security interests, encumbrances or
other right, title or interest of any other person, firm or corporation, and the
Debtor shall defend the Collateral against all claims and demands of all 
<PAGE>
 
persons at any time claiming the same or any interest therein adverse to the
Bank. The Debtor has all requisite power and authority to enter into this
Agreement, to pledge the Collateral as security for the Secured Indebtedness
described herein, and to carry out the transactions contemplated by this
Agreement. The execution and delivery of this Agreement, and the performance of
all of the terms hereof, will not constitute a default under the terms of any
agreement, indenture or other instrument, or of any license, judgment, decree,
order, law, statute, ordinance or other governmental rule or regulation by which
the Debtor or any of the Debtor's property is bound or affected.

          4.   PRINCIPAL ADDRESS.  The Debtor's principal address is  1204
               -----------------                                          
Sovereign Row, Oklahoma City, Oklahoma 73108.  The Collateral is located at such
locations as stated by the Debtor in the Loan Agreement.

          5.   COVENANTS.  So long as the Secured Indebtedness remains unpaid,
               ---------                                                      
the Debtor shall: (i) keep the Collateral free of all liens, encumbrances and
security interests, other than the Bank's; (ii) defend the Collateral against
all claims and legal proceedings; (iii) pay and discharge when due any taxes,
levies, license fees and other charges upon the Collateral; (iv) not, except in
the ordinary course of business, sell, lease or otherwise dispose of the
Collateral; (v) not use or permit the Collateral to be used in violation of any
applicable law; (vi) allow the Bank to inspect the Collateral and all books and
records of the Debtor pertaining to the Collateral (and make copies thereof)
upon Bank's reasonable request; (vii) execute and deliver such additional
documents and agreements as the Bank may request to protect the security
interest granted herein and the priority of the Bank's interest in the
Collateral; or (viii) not move, relocate the Collateral, or establish additional
locations where the Collateral will be located, from those locations described
in Section 4 above, unless at least thirty (30) days prior thereto, Debtor shall
notify Bank of such new location and execute and deliver such additional
documents and agreements as Bank may request to protect the security interests
granted herein.

          6.   REMEDIES.  On the occurrence of an Event of Default under the
               --------                                                     
Loan Agreement which has not been timely cured, at the option of the Bank, the
entire amount of Secured Indebtedness shall become due, payable, and collectable
then or thereafter as the Bank may elect, regardless of the date of maturity
thereof.  Thereafter, the Bank may immediately foreclose on the Collateral or
any part thereof by set-off, self-help repossession or by any other method
permitted by the Uniform Commercial Code or otherwise, and sell or otherwise
dispose of and deliver the Collateral or any part thereof or interest therein,
in one or more parcels at public or private sale or sales, at such prices and on
such terms as may be commercially reasonable, with the right to the Bank or any
purchaser to purchase the whole or any part of the Collateral free of any right
or equity of redemption in the Debtor, which right or equity is hereby expressly
waived and released.  The proceeds of any such disposition or other action by
the Bank shall be applied as follows:  (a) first, to the costs and expenses
incurred in connection with the retaking, preparation for sale and sale of the
Collateral, if any, and to the care or safekeeping of the Collateral in any way
relating to the rights of the Bank hereunder, including attorneys' fees and
expenses incurred by the Bank in connection with any of the foregoing actions;
(b) second, to the payment of the Secured Indebtedness; (c) third, to the
payment of any other amounts required or permitted to be paid pursuant to the
provisions of Section 9-504(1)(c) of the Uniform 
<PAGE>
 
Commercial Code; and (d) fourth, to the Debtor to the extent of any surplus
proceeds. The Bank will give at least ten (10) days' prior written notice of the
time and place of any public sale or of the time after which a private sale may
take place, which notice the Debtor agrees to be reasonable. In the event any
deficiency in satisfaction of the Secured Indebtedness remains after the sale of
the Collateral, the Debtor, will remain liable for such deficiency. In addition
to the rights and remedies provided above, the Bank shall have all the rights
and remedies of a secured party under the Uniform Commercial Code of the State
of Oklahoma (regardless of whether such Code is the law of the jurisdiction
where the rights and remedies are asserted) and all other rights and remedies,
at law or in equity, which may be applicable against the Debtor and property
described herein.

          7.   MISCELLANEOUS.  This Agreement and all rights and liabilities
               -------------                                                
hereunder and in and to any and all Collateral shall inure to the benefit of the
Bank and its successors and assigns, and shall be binding upon the Debtor and
its successors and assigns.  This Agreement and all rights and obligations
hereunder, including matters of construction, validity and performance, shall be
governed by the laws of Oklahoma.  If any provision hereof shall for any reason
be held to be invalid or unenforceable, such invalidity or unenforceability
shall not affect any other provision hereof.  All capitalized terms not
otherwise defined herein shall have the meanings of such terms in the Uniform
Commercial Code of the State of Oklahoma or as defined in the Loan Agreement.

          8.   CONTROLLING DOCUMENTS.  This Agreement is subject to the terms
               ---------------------                                         
and conditions of the Loan Agreement, which terms and conditions are hereby
incorporated by reference herein and the provisions of the Loan Agreement shall
be controlling over any provision of this Agreement to the contrary.

          IN WITNESS WHEREOF, the Debtor has executed this Agreement as of the
date and year first hereinabove written.


          "DEBTOR"                  CD WAREHOUSE, INC.,
                                    a Delaware corporation


                                    By: /s/ JERRY W. GRIZZLE
                                       -----------------------------------------
                                         Jerry W. Grizzle, President
<PAGE>
 
                                  EXHIBIT "A"

        All of Debtor's right, title and interest in and to the following
described property:

        All Accounts, accounts receivable, contract rights, franchise
agreements, notes, drafts, acceptances, general intangibles, chattel paper and
other forms of obligations and receivables owing to Debtor arising out of or in
connection with Debtor's business, including such as may arise out of the sale,
lease or other disposition at any time and from time to time of Inventory,
whether now owned or hereafter acquired, and any right to payment for goods sold
or leased or for services rendered and the Proceeds thereof, together with all
other forms of accounts as may be defined or determined under the Uniform
Commercial Code whether such Accounts now exist or are hereinafter acquired.

        All Chattel Paper and any and all rights to payment for a monetary
obligation, together with all other forms of chattel paper as may be defined or
determined under the Uniform Commercial Code, whether now owned or hereafter
acquired.

        All forms of Documents as may be defined or determined under the Uniform
Commercial Code, whether now owned or hereafter acquired.

        All Equipment, tools, machinery, appliances, building materials,
supplies, furniture, fixtures, furnishings, business records, goods to become
fixtures and all other similar tangible personal property of every kind now
owned by Debtor or hereafter acquired, together with all other forms of
equipment and fixtures as may be defined or determined under the Uniform
Commercial Code.

        Any and all franchise agreements, contracts, contract rights, documents,
licenses, general intangibles, chattel paper and other forms of rights in favor
of Debtor and obligations owing to Debtor arising out of or in connection with
any franchise arrangement with any franchisee or other party, and any right to
any royalty or other payments thereunder, whether now existing or hereafter
incurred, including, but not limited to those franchise agreements listed on the
attachment hereto, together with all amendments, modifications and substitutions
thereto and therefor.

        All General Intangibles, including any personal property and things in
action, other than Goods, Accounts, Chattel Paper, Documents, Equipment,
Instruments, Inventory and money, including any and all patents, trademarks,
copyrights and other intellectual property, whether now owned or hereafter
acquired, together with all other forms of general intangibles as may be defined
or determined under the Uniform Commercial Code.

        All Goods and all other things which are movable at the time a security
interest attaches or which are fixtures (12A O.S. (S)9-313), together with all
other forms of goods as may be defined or determined under the Uniform
Commercial Code, whether now owned or hereafter acquired, but does not include
money, Documents, Instruments, Accounts, Chattel Paper or General Intangibles,
but does include (i) "Equipment" if they are used or bought for use primarily in
                      ---------
business or if the goods are not included in the definition of Inventory,
together with all other
<PAGE>
 
forms of equipment as may be defined or determined under the Uniform Commercial
Code; and (ii) "Inventory" if they are held by a person who holds them for sale
                ---------
or lease or to be furnished under contracts of service or if he has so furnished
them, or if they are raw materials, work in process, or materials used or
consumed in a business, together with all other forms of inventory as may be
defined or determined under the Uniform Commercial Code.

        All Instruments and negotiable instruments, as defined in 12A O.S. (S)3-
104, or a security, defined in 12A O.S. (S)8-102, or any other writing which
evidences a right to the payment of money and is not itself a security agreement
or lease and is a type of which is in the ordinary course of business
transferred by delivery with any necessary endorsement or assignment, together
with all other forms of instruments as may be defined or determined under the
Uniform Commercial Code, whether now owned or hereafter acquired.

        All Inventory, raw materials, finished goods, work-in-process and all
other personal property of whatever nature now or hereafter owned and which are
held for sale or lease or are furnished or to be furnished under contracts of
service, together with all other forms of inventory as may be defined or
determined under the Uniform Commercial Code, whether now owned or hereafter
acquired.

        All furniture, fixtures, trade fixtures, machinery, equipment and other
moveable or removable personal property of any kind of the Debtor located at, or
removed from, any leased facility, whether now owned or hereafter acquired.

        All Proceeds, including: (i) all amounts, sums, revenues and income
which become payable from any of the above described property (including any
after-acquired properties); (ii) whatever is received upon the sale, exchange,
collection or other disposition of the above described property or Proceeds; and
(iii) all "proceeds" as defined or determined under the Uniform Commercial Code.
An Instrument payable by reason of loss or damage to the collateral is Proceeds.
<PAGE>
 
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------
CD WAREHOUSE STORE LISTING
 
02-May-97
- ------------------------------------------------------------------------------------------------------------
STORE                                                                                      STORE
NUMBER        FRANCHISE LEGAL NAME               STORE ADDRESS             STORE CITY      STATE   STORE ZIP
- ------------------------------------------------------------------------------------------------------------
<S>      <C>                              <C>                           <C>                <C>     <C>
      1  Thee Three Musicteers, Inc.      4102 Buffalo Gap, #U          Abilene            TX          79606
- ------------------------------------------------------------------------------------------------------------
      4  Compact Disc Management          3151 Cooper St., # 108        Arlington          TX          76011
- ------------------------------------------------------------------------------------------------------------
      5  Brad Bibbs                       2242 N. Collins               Arlington          TX          76011
- ------------------------------------------------------------------------------------------------------------
      6  Jimick Products, Inc.            10001 Research Blvd. # 190    Austin             TX          78759
- ------------------------------------------------------------------------------------------------------------
      7  Jimick Products, Inc.            2001 Guadalupe                Austin             TX          78705
- ------------------------------------------------------------------------------------------------------------
      8  Compact Disc Management          5229 Highland Rd.             Baton Rouge        LA          70808
- ------------------------------------------------------------------------------------------------------------
      9  Compact Disc Management          3851 Phelan                   Beaumont           TX          77707
- ------------------------------------------------------------------------------------------------------------
     11  R. N. K. Inc.                    200 S. 23rd Ave., # A1        Bozeman            MT          59715
- ------------------------------------------------------------------------------------------------------------
     12  McKenzie Farms                   4490 Austin Bluffs Pkwy. #D   Colorado Springs   CO          80918
- ------------------------------------------------------------------------------------------------------------
     13  Compact Disc Management          403 University                College Station    TX          77840
- ------------------------------------------------------------------------------------------------------------
     15  CD Warehouse, Inc.               5100 Beltline, # 174          Dallas             TX          75240
- ------------------------------------------------------------------------------------------------------------
     16  Third Ear Productions, Inc.      9730 Central Expressway       Dallas             TX          75231
- ------------------------------------------------------------------------------------------------------------
     17  Compact Disc Management          1322 W. Hickory               Denton             TX          76201
- ------------------------------------------------------------------------------------------------------------
     18  Compact Disc Management          1587 S. Colorado Blvd.        Denver             CO          80222
- ------------------------------------------------------------------------------------------------------------
     19  Compact Disc Management          4041 Williams Blvd., # B6     Kenner             LA          70065
- ------------------------------------------------------------------------------------------------------------
     20  CDIL Interests, Ltd.             2817 W. Berry St.             Ft. Worth          TX          76109
- ------------------------------------------------------------------------------------------------------------
     21  Hail Squared, Inc.               3112 N. Jupiter, # B14        Garland            TX          75044
- ------------------------------------------------------------------------------------------------------------
     22  Jhony Sarzosa                    6127 FM 1960 W.               Houston            TX          77069
- ------------------------------------------------------------------------------------------------------------
     23  CDIL Interests, Ltd.             1017 N. Central Expwy # 200   Plano              TX          75075
- ------------------------------------------------------------------------------------------------------------
     24  Compact Disc Management          3662 N. Beltline              Irving             TX          75062
- ------------------------------------------------------------------------------------------------------------
     25  Compact Disc Management          26 Blanding Blvd.             Orange Park        FL          32073
- ------------------------------------------------------------------------------------------------------------
     27  Sax Music Corp.                  960 Northlake Blvd.           Lake Park          FL          33403
- ------------------------------------------------------------------------------------------------------------
     28  Compact Disc Management          11601 N. Rodney Parham        Little Rock        AR          72212
- ------------------------------------------------------------------------------------------------------------
     29  Silverdisc, Inc.                 5302 A. Slide Rd.             Lubbock            TX          79414
- ------------------------------------------------------------------------------------------------------------
     30  Compact Disc Management          5071 Park Ave.                Memphis            TN          38117
- ------------------------------------------------------------------------------------------------------------
     31  Compact Disc Management          1300 Town East Blvd., # 101   Mesquite           TX          75150
- ------------------------------------------------------------------------------------------------------------
     32  Compact Disc Management          2108 Veterans Memorial Blvd.  Metarie            LA          70002
- ------------------------------------------------------------------------------------------------------------
     33  CD Warehouse, Inc.               4706 N. Midkiff, #21          Midland            TX          79705
- ------------------------------------------------------------------------------------------------------------
     34  David Rogers                     5198 Rufe Snow, # 120         N. Richland Hills  TX          76180
- ------------------------------------------------------------------------------------------------------------
     35  Compact Disc Management          217 3rd St.                   Neptune Beach      FL          32233
- ------------------------------------------------------------------------------------------------------------
     36  Compact Disc Management          6708 N. May Ave.              Oklahoma City      OK          73116
- ------------------------------------------------------------------------------------------------------------
     37  Compact Disc Management          6203 NW Expwy                 Oklahoma City      OK          73132
- ------------------------------------------------------------------------------------------------------------
     38  Compact Disc Management          8010 Dodge St.                Omaha              NE          68114
- ------------------------------------------------------------------------------------------------------------
     39  Compact Disc Management          8136 Metcalf                  Overland Park      KS          66204
- ------------------------------------------------------------------------------------------------------------
     41  The Workout, Inc.                3502 Knickerbocker            San Angelo         TX          76904
- ------------------------------------------------------------------------------------------------------------
     42  Compact Disc Exchange, Inc.      2325 N.W. Military, #107      San Antonio        TX          78231
- ------------------------------------------------------------------------------------------------------------
     43  Compact Disc Exchange, Inc.      2950 Thousand Oaks, #25       San Antonio        TX          78147
- ------------------------------------------------------------------------------------------------------------
     44  Compact Disc Management          6469 Quiriva                  Shawnee            KS          66216
- ------------------------------------------------------------------------------------------------------------
     45  Brian Bradshaw                   1916 N. Grand, # 116          Sherman            TX          75090
- ------------------------------------------------------------------------------------------------------------
     46  Francis C. Wardlow               8236 Jewella Ave.             Shreveport         LA          71108
- ------------------------------------------------------------------------------------------------------------
     47  Compact Disc Management          1938 C1 S. Glenstone          Springfield        MO          65804
- ------------------------------------------------------------------------------------------------------------
     48  Compact Disc Management          4968 S. Redwood               Taylorsville       UT          84123
- ------------------------------------------------------------------------------------------------------------
     49  Tim Martinez                     1408 S. 31st St., # F         Temple             TX          76504
- ------------------------------------------------------------------------------------------------------------
     50  Compact Disc Management          6089-0 S. Sheridan            Tulsa              OK          74145
- ------------------------------------------------------------------------------------------------------------
     52  Sugarpack, Inc.                  2150 N. Josey Ln., # 118      Carrollton         TX          75006
- ------------------------------------------------------------------------------------------------------------
     53  Compact Disc Management          1615 N. Valley Mills Dr.      Waco               TX          76710
- ------------------------------------------------------------------------------------------------------------
     54  CD Warehouse, Inc.               400 W. Bay Area Blvd., # G    Webster            TX          77598
- ------------------------------------------------------------------------------------------------------------
</TABLE> 
<PAGE>
 
<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------
STORE                                                                                      STORE
NUMBER        FRANCHISE LEGAL NAME               STORE ADDRESS             STORE CITY      STATE   STORE ZIP
- ------------------------------------------------------------------------------------------------------------
<S>      <C>                              <C>                           <C>                <C>     <C>
     55  Compact Disc Management          4913 JFK Blvd.                Little Rock        AR          72116
- ------------------------------------------------------------------------------------------------------------
     56  The Three Musicteers, Inc.       2708 SW Pkwy, #165            Wichita Falls      TX          76308
- ------------------------------------------------------------------------------------------------------------
     58  Compact Disc Management          10131 San Jose Blvd., #11     Jacksonville       FL          32257
- ------------------------------------------------------------------------------------------------------------
     59  Compact Disc Management          13365 Coursey Blvd., #D       Baton Rouge        LA          70817
- ------------------------------------------------------------------------------------------------------------
     60  Compact Disc Management          2721 S. College Ave., #4A     Ft. Collins        CO          80525
- ------------------------------------------------------------------------------------------------------------
     61  Mike Shackleford                 19009 Preston, #202           Dallas             TX          75252
- ------------------------------------------------------------------------------------------------------------
     62  Compact Disc Management          48 E. 15th St.                Edmond             OK          73034
- ------------------------------------------------------------------------------------------------------------
     63  Doug Olson                       13300 S. Cleveland Ave., #55  Ft. Myers          FL          33907
- ------------------------------------------------------------------------------------------------------------
     64  Compact Disc Management          4680 King St.                 Alexandria         VA          22302
- ------------------------------------------------------------------------------------------------------------
     67  Compact Disc Management          2620 D.S. Shepherd            Houston            TX          77098
- ------------------------------------------------------------------------------------------------------------
     68  The Callanan Corp.               11828 Tesson Ferry Rd.        St. Louis          MO          63128
- ------------------------------------------------------------------------------------------------------------
     70  Music Brokers, Inc.              3502 Merle Hay Rd             Des Moines         IA          50310
- ------------------------------------------------------------------------------------------------------------
     71  Jimick Products, Inc.            2563 N. Downer Ave.           Milwaukee          WI          53211
- ------------------------------------------------------------------------------------------------------------
     72  Francis C. Wardlow               2951 E. Texas, #E             Bossier            LA          71111
- ------------------------------------------------------------------------------------------------------------
     73  Compact Disc Management          3613 D. Ambassador            Lafayette          LA          70503
- ------------------------------------------------------------------------------------------------------------
     75  Jimick Products, Inc.            6440 Pearl Rd.                Parma Heights      OH          44130
- ------------------------------------------------------------------------------------------------------------
     77  Don D. Young                     3821 F. Washington Rd.        Martinez           GA          30907
- ------------------------------------------------------------------------------------------------------------
     79  Jimick Products, Inc.            5206 B. Monroe St.            Toledo             OH          43623
- ------------------------------------------------------------------------------------------------------------
     80  Jimick Products, Inc.            19035 W. Blue Mound Rd.       Brookfield         WI          53005
- ------------------------------------------------------------------------------------------------------------
     81  Compact Disc Exchange, Inc.      5442 Evers                    San Antonio        TX          78238
- ------------------------------------------------------------------------------------------------------------
     83  CD Warehouse - UK Limited        46 Broadway                   London             K  SW191R  0
- ------------------------------------------------------------------------------------------------------------
     84  Mike Shackleford                 9203 Skillman, #106           Dallas             TX          75243
- ------------------------------------------------------------------------------------------------------------
     85  Jimick Products, Inc.            8154 S. Springboro Pike       Miamisburg         OH          45342
- ------------------------------------------------------------------------------------------------------------
     86  C-D Enterprises                  1314 Corporate Plaza Blvd.    Slidell            LA          70458
- ------------------------------------------------------------------------------------------------------------
     87  Jimick Products, Inc.            6365 Mayfield Rd.             Mayfield           OH          44124
- ------------------------------------------------------------------------------------------------------------
     88  Jimick Products, Inc.            1872 N. High St.              Columbus           OH          43201
- ------------------------------------------------------------------------------------------------------------
     89  Chicago Music, Inc.              1588 Buttitta                 Streamwood         IL          60107
- ------------------------------------------------------------------------------------------------------------
     90  Compact Disc Management          724 W. Main, #430             Lewisville         TX          75067
- ------------------------------------------------------------------------------------------------------------
     91  Serindipity Interests, Inc.      6080 S. Hulen, #736           Ft. Worth          TX          76132
- ------------------------------------------------------------------------------------------------------------
     92  Doug Olson                       2606 9th St. North            Naples             FL          33940
- ------------------------------------------------------------------------------------------------------------
     94  Compact Disc Management          14341 N. Dale Mabry hwy.      Tampa              FL          33618
- ------------------------------------------------------------------------------------------------------------
     95  Jimick Products, Inc.            2583 S. Hamilton              Columbus           OH          43232
- ------------------------------------------------------------------------------------------------------------
     96  Chicago Music, Inc.              Seven Danada Square East      Wheaton            IL          60187
- ------------------------------------------------------------------------------------------------------------
     97  Compact Disc Management          438 SE State Rt 291           Lee Summit         MO          64063
- ------------------------------------------------------------------------------------------------------------
     99  Fred H. Jones, Jr.               143 Stonebrook Place, #G      Jackson            TN          38305
- ------------------------------------------------------------------------------------------------------------
    101  CD Warehouse, Inc.               1560 N. Mesa, #105            El Paso            TX          79912
- ------------------------------------------------------------------------------------------------------------
    102  Compact Disc Management          5708 N. Antioch               Gladstone          MO          64119
- ------------------------------------------------------------------------------------------------------------
    103  Compact Disc Exchange, Inc.      3611 Broadway                 San Antonio        TX          78209
- ------------------------------------------------------------------------------------------------------------
    104  The Callanan Corp.               15218 Manchester              Ballwin            MO          63011
- ------------------------------------------------------------------------------------------------------------
    105  Chicago Music, Inc.              726 Amy Trail                 Carol Stream       IL          60188
- ------------------------------------------------------------------------------------------------------------
    106  JMS Enterprises, Inc.            4105 S. Tamiami Tr.           Venice             FL          34293
- ------------------------------------------------------------------------------------------------------------
    107  Don D. Young                     1042 N. Pleasantburg          Greenville         SC          29607
- ------------------------------------------------------------------------------------------------------------
    108  Czarina 1, Inc.                  4800 Whitesburg Dr.,  #17B    Huntsville         AL          35802
- ------------------------------------------------------------------------------------------------------------
    110  David C. Harris                  1000 Beltline Rd., #0         Decatur            AL          35601
- ------------------------------------------------------------------------------------------------------------
    111  CD Warehouse - UK Limited        51 New Broadway               Ealing             UK   W5
- ------------------------------------------------------------------------------------------------------------
    112  Third Ear Productions, Inc.      823 First Ave.                Seattle            WA          98104
- ------------------------------------------------------------------------------------------------------------
    113  R. N. K. Inc.                    1774 N. University Pkwy, #34  Provo              UT          84604
- ------------------------------------------------------------------------------------------------------------
    114  Chicago Music, Inc.              429 W. Roosevelt              Lombard            IL          60148
- ------------------------------------------------------------------------------------------------------------
    115  Paul Lee McNinney                14209 Baltimore Ave.          Laurel             MD          20707
- ------------------------------------------------------------------------------------------------------------
    116  MCB Enterprises, Inc.            2475 Apalachee Pkwy #109      Tallahassee        FL          32301
- ------------------------------------------------------------------------------------------------------------
    118  Brian Bradshaw                   3807 C S. Peoria              Tulsa              OK          74105
- ------------------------------------------------------------------------------------------------------------
</TABLE> 
 
<PAGE>
 
<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------
STORE                                                                                      STORE
NUMBER        FRANCHISE LEGAL NAME               STORE ADDRESS             STORE CITY      STATE   STORE ZIP
- ------------------------------------------------------------------------------------------------------------
<S>      <C>                              <C>                           <C>                <C>     <C>
    119  JJC, Inc.                        214 E. College Ave.           Appleton           WI          54911
- ------------------------------------------------------------------------------------------------------------
    120  Blue Wolf Entertainment, Inc.    435 N. 1680 E. Unit 12        St. George         UT          84770
- ------------------------------------------------------------------------------------------------------------
    121  PMAC, Inc.                       2502   I William St.          Cape Girardeau     MO          63703
- ------------------------------------------------------------------------------------------------------------
    122  Serindipity Interests, Inc.      3523 Oak Lawn Ave.            Dallas             TX          75219
- ------------------------------------------------------------------------------------------------------------
    123  H.D. Turner                      80 Merrion St.                Leeds              UK LS2 8LW   0
- ------------------------------------------------------------------------------------------------------------
    124  KC Music, Inc.                   3717 80th St.                 Kenosha            WI          53140
- ------------------------------------------------------------------------------------------------------------
    125  Doug Olson                       3800 S. Tamiami Tr. # 110     Sarasota           Fl          34239
- ------------------------------------------------------------------------------------------------------------
    126  Lyle M. Larson                   2087 E. 17th St.              Idaho Falls        ID          83404
- ------------------------------------------------------------------------------------------------------------
    127  Douglas Mashkow                  228 Merrick Rd.               Rockville Centre   NY          11570
- ------------------------------------------------------------------------------------------------------------
    128  Music Brokers, Inc.              2822 East 53rd St.            Davenport          IA          52807
- ------------------------------------------------------------------------------------------------------------
    129  Jhony Sarzosa                    15843 FM 529                  Houston            TX          77084
- ------------------------------------------------------------------------------------------------------------
    130  Compact Disc Exchange, Inc.      6900 San Pedro                San Antonio        TX          78216
- ------------------------------------------------------------------------------------------------------------
    131  CD Warehouse, Inc.               32581 US 19 North             Palm Harbor        FL          34684
- ------------------------------------------------------------------------------------------------------------
    132  CD Warehouse, Inc.               1560 S. R. 436 East, #120     Fern Park          FL          32730
- ------------------------------------------------------------------------------------------------------------
    133  CD Warehouse, Inc.               4482 S. Noland Rd.            Independence       MO          64055
- ------------------------------------------------------------------------------------------------------------
    134  CD Warehouse, Inc.               8215 Menaul N.E.              Albuquerque        NM          87110
- ------------------------------------------------------------------------------------------------------------
    135  CD Warehouse, Inc.               2525 E. Colonial Dr.          Orlando            FL          32803
- ------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
 
                            UCC FINANCING STATEMENT
                               STATE OF OKLAHOMA


DEBTOR                                  SECURED PARTY
- ------                                  -------------
CD WAREHOUSE, INC.                      BANK ONE, OKLAHOMA CITY
1204 Sovereign Row                      6303 North Portland
Oklahoma City, Oklahoma 73108           Oklahoma City, OK 73112



This Financing Statement covers the following types of property:


                           SEE EXHIBIT "A" ATTACHED


Proceeds and products of Collateral are also covered.



File with: The County Clerk of OKLAHOMA COUNTY, STATE OF OKLAHOMA under the
Uniform Commercial Code of the State of Oklahoma.


DEBTOR                                  SECURED PARTY
- ------                                  -------------
CD WAREHOUSE, INC., a Delaware          BANK ONE, OKLAHOMA CITY,
corporation                             a state banking association


By: /s/ JERRY W. GRIZZLE                By: /s/ JAMES R. KARCHER
   ------------------------------          ------------------------------
   Jerry W. Grizzle, President             James R. Karcher, Senior Vice 
                                                             President
<PAGE>
 
                                  EXHIBIT "A"

        All of Debtor's right, title and interest in and to the following
described property:

        All Accounts, accounts receivable, contract rights, franchise
agreements, notes, drafts, acceptances, general intangibles, chattel paper and
other forms of obligations and receivables owing to Debtor arising out of or in
connection with Debtor's business, including such as may arise out of the sale,
lease or other disposition at any time and from time to time of Inventory,
whether now owned or hereafter acquired, and any right to payment for goods sold
or leased or for services rendered and the Proceeds thereof, together with all
other forms of accounts as may be defined or determined under the Uniform
Commercial Code whether such Accounts now exist or are hereinafter acquired.

        All Chattel Paper and any and all rights to payment for a monetary
obligation, together with all other forms of chattel paper as may be defined or
determined under the Uniform Commercial Code, whether now owned or hereafter
acquired.

        All forms of Documents as may be defined or determined under the Uniform
Commercial Code, whether now owned or hereafter acquired.

        All Equipment, tools, machinery, appliances, building materials,
supplies, furniture, fixtures, furnishings, business records, goods to become
fixtures and all other similar tangible personal property of every kind now
owned by Debtor or hereafter acquired, together with all other forms of
equipment and fixtures as may be defined or determined under the Uniform
Commercial Code.

        Any and all franchise agreements, contracts, contract rights, documents,
licenses, general intangibles, chattel paper and other forms of rights in favor
of Debtor and obligations owing to Debtor arising out of or in connection with
any franchise arrangement with any franchisee or other party, and any right to
any royalty or other payments thereunder, whether now existing or hereafter
incurred, including, but not limited to those franchise agreements listed on the
attachment hereto, together with all amendments, modifications and substitutions
thereto and therefor.

        All General Intangibles, including any personal property and things in
action, other than Goods, Accounts, Chattel Paper, Documents, Equipment,
Instruments, Inventory and money, including any and all patents, trademarks,
copyrights and other intellectual property, whether now owned or hereafter
acquired, together with all other forms of general intangibles as may be defined
or determined under the Uniform Commercial Code.

        All Goods and all other things which are movable at the time a security
interest attaches or which are fixtures (12A O.S. (S)9-313), together with all
other forms of goods as may be defined or determined under the Uniform
Commercial Code, whether now owned or hereafter acquired, but does not include
money, Documents, Instruments, Accounts, Chattel Paper or General Intangibles,
but does include (i) "Equipment" if they are used or bought for use primarily in
                      ---------
business or if the goods are not included in the definition of Inventory,
together with all other
 

<PAGE>
 
forms of equipment as may be defined or determined under the Uniform Commercial
Code; and (ii) "Inventory" if they are held by a person who holds them for sale
                ---------
or lease or to be furnished under contracts of service or if he has so furnished
them, or if they are raw materials, work in process, or materials used or
consumed in a business, together with all other forms of inventory as may be
defined or determined under the Uniform Commercial Code.

        All Instruments and negotiable instruments, as defined in 12A O.S. (S)3-
104, or a security, defined in 12A O.S. (S)8-102, or any other writing which
evidences a right to the payment of money and is not itself a security agreement
or lease and is a type of which is in the ordinary course of business
transferred by delivery with any necessary endorsement or assignment, together
with all other forms of instruments as may be defined or determined under the
Uniform Commercial Code, whether now owned or hereafter acquired.

        All Inventory, raw materials, finished goods, work-in-process and all
other personal property of whatever nature now or hereafter owned and which are
held for sale or lease or are furnished or to be furnished under contracts of
service, together with all other forms of inventory as may be defined or
determined under the Uniform Commercial Code, whether now owned or hereafter
acquired.

        All furniture, fixtures, trade fixtures, machinery, equipment and other
moveable or removable personal property of any kind of the Debtor located at, or
removed from, any leased facility, whether now owned or hereafter acquired.

        All Proceeds, including: (i) all amounts, sums, revenues and income
which become payable from any of the above described property (including any
after-acquired properties); (ii) whatever is received upon the sale, exchange,
collection or other disposition of the above described property or Proceeds; and
(iii) all "proceeds" as defined or determined under the Uniform Commercial Code.
An Instrument payable by reason of loss or damage to the collateral is Proceeds.
 

<PAGE>
 
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------
CD WAREHOUSE STORE LISTING
 
02-May-97
- ------------------------------------------------------------------------------------------------------------
STORE                                                                                      STORE
NUMBER        FRANCHISE LEGAL NAME               STORE ADDRESS             STORE CITY      STATE   STORE ZIP
- ------------------------------------------------------------------------------------------------------------
<S>      <C>                              <C>                           <C>                <C>     <C>
      1  Thee Three Musicteers, Inc.      4102 Buffalo Gap, #U          Abilene            TX          79606
- ------------------------------------------------------------------------------------------------------------
      4  Compact Disc Management          3151 Cooper St., # 108        Arlington          TX          76011
- ------------------------------------------------------------------------------------------------------------
      5  Brad Bibbs                       2242 N. Collins               Arlington          TX          76011
- ------------------------------------------------------------------------------------------------------------
      6  Jimick Products, Inc.            10001 Research Blvd. # 190    Austin             TX          78759
- ------------------------------------------------------------------------------------------------------------
      7  Jimick Products, Inc.            2001 Guadalupe                Austin             TX          78705
- ------------------------------------------------------------------------------------------------------------
      8  Compact Disc Management          5229 Highland Rd.             Baton Rouge        LA          70808
- ------------------------------------------------------------------------------------------------------------
      9  Compact Disc Management          3851 Phelan                   Beaumont           TX          77707
- ------------------------------------------------------------------------------------------------------------
     11  R. N. K. Inc.                    200 S. 23rd Ave., # A1        Bozeman            MT          59715
- ------------------------------------------------------------------------------------------------------------
     12  McKenzie Farms                   4490 Austin Bluffs Pkwy. #D   Colorado Springs   CO          80918
- ------------------------------------------------------------------------------------------------------------
     13  Compact Disc Management          403 University                College Station    TX          77840
- ------------------------------------------------------------------------------------------------------------
     15  CD Warehouse, Inc.               5100 Beltline, # 174          Dallas             TX          75240
- ------------------------------------------------------------------------------------------------------------
     16  Third Ear Productions, Inc.      9730 Central Expressway       Dallas             TX          75231
- ------------------------------------------------------------------------------------------------------------
     17  Compact Disc Management          1322 W. Hickory               Denton             TX          76201
- ------------------------------------------------------------------------------------------------------------
     18  Compact Disc Management          1587 S. Colorado Blvd.        Denver             CO          80222
- ------------------------------------------------------------------------------------------------------------
     19  Compact Disc Management          4041 Williams Blvd., # B6     Kenner             LA          70065
- ------------------------------------------------------------------------------------------------------------
     20  CDIL Interests, Ltd.             2817 W. Berry St.             Ft. Worth          TX          76109
- ------------------------------------------------------------------------------------------------------------
     21  Hail Squared, Inc.               3112 N. Jupiter, # B14        Garland            TX          75044
- ------------------------------------------------------------------------------------------------------------
     22  Jhony Sarzosa                    6127 FM 1960 W.               Houston            TX          77069
- ------------------------------------------------------------------------------------------------------------
     23  CDIL Interests, Ltd.             1017 N. Central Expwy # 200   Plano              TX          75075
- ------------------------------------------------------------------------------------------------------------
     24  Compact Disc Management          3662 N. Beltline              Irving             TX          75062
- ------------------------------------------------------------------------------------------------------------
     25  Compact Disc Management          26 Blanding Blvd.             Orange Park        FL          32073
- ------------------------------------------------------------------------------------------------------------
     27  Sax Music Corp.                  960 Northlake Blvd.           Lake Park          FL          33403
- ------------------------------------------------------------------------------------------------------------
     28  Compact Disc Management          11601 N. Rodney Parham        Little Rock        AR          72212
- ------------------------------------------------------------------------------------------------------------
     29  Silverdisc, Inc.                 5302 A. Slide Rd.             Lubbock            TX          79414
- ------------------------------------------------------------------------------------------------------------
     30  Compact Disc Management          5071 Park Ave.                Memphis            TN          38117
- ------------------------------------------------------------------------------------------------------------
     31  Compact Disc Management          1300 Town East Blvd., # 101   Mesquite           TX          75150
- ------------------------------------------------------------------------------------------------------------
     32  Compact Disc Management          2108 Veterans Memorial Blvd.  Metarie            LA          70002
- ------------------------------------------------------------------------------------------------------------
     33  CD Warehouse, Inc.               4706 N. Midkiff, #21          Midland            TX          79705
- ------------------------------------------------------------------------------------------------------------
     34  David Rogers                     5198 Rufe Snow, # 120         N. Richland Hills  TX          76180
- ------------------------------------------------------------------------------------------------------------
     35  Compact Disc Management          217 3rd St.                   Neptune Beach      FL          32233
- ------------------------------------------------------------------------------------------------------------
     36  Compact Disc Management          6708 N. May Ave.              Oklahoma City      OK          73116
- ------------------------------------------------------------------------------------------------------------
     37  Compact Disc Management          6203 NW Expwy                 Oklahoma City      OK          73132
- ------------------------------------------------------------------------------------------------------------
     38  Compact Disc Management          8010 Dodge St.                Omaha              NE          68114
- ------------------------------------------------------------------------------------------------------------
     39  Compact Disc Management          8136 Metcalf                  Overland Park      KS          66204
- ------------------------------------------------------------------------------------------------------------
     41  The Workout, Inc.                3502 Knickerbocker            San Angelo         TX          76904
- ------------------------------------------------------------------------------------------------------------
     42  Compact Disc Exchange, Inc.      2325 N.W. Military, #107      San Antonio        TX          78231
- ------------------------------------------------------------------------------------------------------------
     43  Compact Disc Exchange, Inc.      2950 Thousand Oaks, #25       San Antonio        TX          78147
- ------------------------------------------------------------------------------------------------------------
     44  Compact Disc Management          6469 Quiriva                  Shawnee            KS          66216
- ------------------------------------------------------------------------------------------------------------
     45  Brian Bradshaw                   1916 N. Grand, # 116          Sherman            TX          75090
- ------------------------------------------------------------------------------------------------------------
     46  Francis C. Wardlow               8236 Jewella Ave.             Shreveport         LA          71108
- ------------------------------------------------------------------------------------------------------------
     47  Compact Disc Management          1938 C1 S. Glenstone          Springfield        MO          65804
- ------------------------------------------------------------------------------------------------------------
     48  Compact Disc Management          4968 S. Redwood               Taylorsville       UT          84123
- ------------------------------------------------------------------------------------------------------------
     49  Tim Martinez                     1408 S. 31st St., # F         Temple             TX          76504
- ------------------------------------------------------------------------------------------------------------
     50  Compact Disc Management          6089-0 S. Sheridan            Tulsa              OK          74145
- ------------------------------------------------------------------------------------------------------------
     52  Sugarpack, Inc.                  2150 N. Josey Ln., # 118      Carrollton         TX          75006
- ------------------------------------------------------------------------------------------------------------
     53  Compact Disc Management          1615 N. Valley Mills Dr.      Waco               TX          76710
- ------------------------------------------------------------------------------------------------------------
     54  CD Warehouse, Inc.               400 W. Bay Area Blvd., # G    Webster            TX          77598
- ------------------------------------------------------------------------------------------------------------
</TABLE> 
 

<PAGE>
 
 
<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------
STORE                                                                                      STORE
NUMBER        FRANCHISE LEGAL NAME               STORE ADDRESS             STORE CITY      STATE   STORE ZIP
- ------------------------------------------------------------------------------------------------------------
<S>      <C>                              <C>                           <C>                <C>     <C>
     55  Compact Disc Management          4913 JFK Blvd.                Little Rock        AR          72116
- ------------------------------------------------------------------------------------------------------------
     56  The Three Musicteers, Inc.       2708 SW Pkwy, #165            Wichita Falls      TX          76308
- ------------------------------------------------------------------------------------------------------------
     58  Compact Disc Management          10131 San Jose Blvd., #11     Jacksonville       FL          32257
- ------------------------------------------------------------------------------------------------------------
     59  Compact Disc Management          13365 Coursey Blvd., #D       Baton Rouge        LA          70817
- ------------------------------------------------------------------------------------------------------------
     60  Compact Disc Management          2721 S. College Ave., #4A     Ft. Collins        CO          80525
- ------------------------------------------------------------------------------------------------------------
     61  Mike Shackleford                 19009 Preston, #202           Dallas             TX          75252
- ------------------------------------------------------------------------------------------------------------
     62  Compact Disc Management          48 E. 15th St.                Edmond             OK          73034
- ------------------------------------------------------------------------------------------------------------
     63  Doug Olson                       13300 S. Cleveland Ave., #55  Ft. Myers          FL          33907
- ------------------------------------------------------------------------------------------------------------
     64  Compact Disc Management          4680 King St.                 Alexandria         VA          22302
- ------------------------------------------------------------------------------------------------------------
     67  Compact Disc Management          2620 D.S. Shepherd            Houston            TX          77098
- ------------------------------------------------------------------------------------------------------------
     68  The Callanan Corp.               11828 Tesson Ferry Rd.        St. Louis          MO          63128
- ------------------------------------------------------------------------------------------------------------
     70  Music Brokers, Inc.              3502 Merle Hay Rd             Des Moines         IA          50310
- ------------------------------------------------------------------------------------------------------------
     71  Jimick Products, Inc.            2563 N. Downer Ave.           Milwaukee          WI          53211
- ------------------------------------------------------------------------------------------------------------
     72  Francis C. Wardlow               2951 E. Texas, #E             Bossier            LA          71111
- ------------------------------------------------------------------------------------------------------------
     73  Compact Disc Management          3613 D. Ambassador            Lafayette          LA          70503
- ------------------------------------------------------------------------------------------------------------
     75  Jimick Products, Inc.            6440 Pearl Rd.                Parma Heights      OH          44130
- ------------------------------------------------------------------------------------------------------------
     77  Don D. Young                     3821 F. Washington Rd.        Martinez           GA          30907
- ------------------------------------------------------------------------------------------------------------
     79  Jimick Products, Inc.            5206 B. Monroe St.            Toledo             OH          43623
- ------------------------------------------------------------------------------------------------------------
     80  Jimick Products, Inc.            19035 W. Blue Mound Rd.       Brookfield         WI          53005
- ------------------------------------------------------------------------------------------------------------
     81  Compact Disc Exchange, Inc.      5442 Evers                    San Antonio        TX          78238
- ------------------------------------------------------------------------------------------------------------
     83  CD Warehouse - UK Limited        46 Broadway                   London             K  SW191R  0
- ------------------------------------------------------------------------------------------------------------
     84  Mike Shackleford                 9203 Skillman, #106           Dallas             TX          75243
- ------------------------------------------------------------------------------------------------------------
     85  Jimick Products, Inc.            8154 S. Springboro Pike       Miamisburg         OH          45342
- ------------------------------------------------------------------------------------------------------------
     86  C-D Enterprises                  1314 Corporate Plaza Blvd.    Slidell            LA          70458
- ------------------------------------------------------------------------------------------------------------
     87  Jimick Products, Inc.            6365 Mayfield Rd.             Mayfield           OH          44124
- ------------------------------------------------------------------------------------------------------------
     88  Jimick Products, Inc.            1872 N. High St.              Columbus           OH          43201
- ------------------------------------------------------------------------------------------------------------
     89  Chicago Music, Inc.              1588 Buttitta                 Streamwood         IL          60107
- ------------------------------------------------------------------------------------------------------------
     90  Compact Disc Management          724 W. Main, #430             Lewisville         TX          75067
- ------------------------------------------------------------------------------------------------------------
     91  Serindipity Interests, Inc.      6080 S. Hulen, #736           Ft. Worth          TX          76132
- ------------------------------------------------------------------------------------------------------------
     92  Doug Olson                       2606 9th St. North            Naples             FL          33940
- ------------------------------------------------------------------------------------------------------------
     94  Compact Disc Management          14341 N. Dale Mabry hwy.      Tampa              FL          33618
- ------------------------------------------------------------------------------------------------------------
     95  Jimick Products, Inc.            2583 S. Hamilton              Columbus           OH          43232
- ------------------------------------------------------------------------------------------------------------
     96  Chicago Music, Inc.              Seven Danada Square East      Wheaton            IL          60187
- ------------------------------------------------------------------------------------------------------------
     97  Compact Disc Management          438 SE State Rt 291           Lee Summit         MO          64063
- ------------------------------------------------------------------------------------------------------------
     99  Fred H. Jones, Jr.               143 Stonebrook Place, #G      Jackson            TN          38305
- ------------------------------------------------------------------------------------------------------------
    101  CD Warehouse, Inc.               1560 N. Mesa, #105            El Paso            TX          79912
- ------------------------------------------------------------------------------------------------------------
    102  Compact Disc Management          5708 N. Antioch               Gladstone          MO          64119
- ------------------------------------------------------------------------------------------------------------
    103  Compact Disc Exchange, Inc.      3611 Broadway                 San Antonio        TX          78209
- ------------------------------------------------------------------------------------------------------------
    104  The Callanan Corp.               15218 Manchester              Ballwin            MO          63011
- ------------------------------------------------------------------------------------------------------------
    105  Chicago Music, Inc.              726 Amy Trail                 Carol Stream       IL          60188
- ------------------------------------------------------------------------------------------------------------
    106  JMS Enterprises, Inc.            4105 S. Tamiami Tr.           Venice             FL          34293
- ------------------------------------------------------------------------------------------------------------
    107  Don D. Young                     1042 N. Pleasantburg          Greenville         SC          29607
- ------------------------------------------------------------------------------------------------------------
    108  Czarina 1, Inc.                  4800 Whitesburg Dr.,  #17B    Huntsville         AL          35802
- ------------------------------------------------------------------------------------------------------------
    110  David C. Harris                  1000 Beltline Rd., #0         Decatur            AL          35601
- ------------------------------------------------------------------------------------------------------------
    111  CD Warehouse - UK Limited        51 New Broadway               Ealing             UK   W5
- ------------------------------------------------------------------------------------------------------------
    112  Third Ear Productions, Inc.      823 First Ave.                Seattle            WA          98104
- ------------------------------------------------------------------------------------------------------------
    113  R. N. K. Inc.                    1774 N. University Pkwy, #34  Provo              UT          84604
- ------------------------------------------------------------------------------------------------------------
    114  Chicago Music, Inc.              429 W. Roosevelt              Lombard            IL          60148
- ------------------------------------------------------------------------------------------------------------
    115  Paul Lee McNinney                14209 Baltimore Ave.          Laurel             MD          20707
- ------------------------------------------------------------------------------------------------------------
    116  MCB Enterprises, Inc.            2475 Apalachee Pkwy #109      Tallahassee        FL          32301
- ------------------------------------------------------------------------------------------------------------
    118  Brian Bradshaw                   3807 C S. Peoria              Tulsa              OK          74105
- ------------------------------------------------------------------------------------------------------------
</TABLE> 

<PAGE>
 
<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------
STORE                                                                                      STORE
NUMBER        FRANCHISE LEGAL NAME               STORE ADDRESS             STORE CITY      STATE   STORE ZIP
- ------------------------------------------------------------------------------------------------------------
<S>      <C>                              <C>                           <C>                <C>     <C>
    119  JJC, Inc.                        214 E. College Ave.           Appleton           WI          54911
- ------------------------------------------------------------------------------------------------------------
    120  Blue Wolf Entertainment, Inc.    435 N. 1680 E. Unit 12        St. George         UT          84770
- ------------------------------------------------------------------------------------------------------------
    121  PMAC, Inc.                       2502   I William St.          Cape Girardeau     MO          63703
- ------------------------------------------------------------------------------------------------------------
    122  Serindipity Interests, Inc.      3523 Oak Lawn Ave.            Dallas             TX          75219
- ------------------------------------------------------------------------------------------------------------
    123  H.D. Turner                      80 Merrion St.                Leeds              UK LS2 8LW   0
- ------------------------------------------------------------------------------------------------------------
    124  KC Music, Inc.                   3717 80th St.                 Kenosha            WI          53140
- ------------------------------------------------------------------------------------------------------------
    125  Doug Olson                       3800 S. Tamiami Tr. # 110     Sarasota           Fl          34239
- ------------------------------------------------------------------------------------------------------------
    126  Lyle M. Larson                   2087 E. 17th St.              Idaho Falls        ID          83404
- ------------------------------------------------------------------------------------------------------------
    127  Douglas Mashkow                  228 Merrick Rd.               Rockville Centre   NY          11570
- ------------------------------------------------------------------------------------------------------------
    128  Music Brokers, Inc.              2822 East 53rd St.            Davenport          IA          52807
- ------------------------------------------------------------------------------------------------------------
    129  Jhony Sarzosa                    15843 FM 529                  Houston            TX          77084
- ------------------------------------------------------------------------------------------------------------
    130  Compact Disc Exchange, Inc.      6900 San Pedro                San Antonio        TX          78216
- ------------------------------------------------------------------------------------------------------------
    131  CD Warehouse, Inc.               32581 US 19 North             Palm Harbor        FL          34684
- ------------------------------------------------------------------------------------------------------------
    132  CD Warehouse, Inc.               1560 S. R. 436 East, #120     Fern Park          FL          32730
- ------------------------------------------------------------------------------------------------------------
    133  CD Warehouse, Inc.               4482 S. Noland Rd.            Independence       MO          64055
- ------------------------------------------------------------------------------------------------------------
    134  CD Warehouse, Inc.               8215 Menaul N.E.              Albuquerque        NM          87110
- ------------------------------------------------------------------------------------------------------------
    135  CD Warehouse, Inc.               2525 E. Colonial Dr.          Orlando            FL          32803
- ------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>
 
                            LITIGATION CERTIFICATE
                            ----------------------

          The undersigned, as President of CD Warehouse, Inc., a Delaware
corporation, and Compact Discs Management, Inc., a Delaware corporation (the
"Borrowers"), does hereby certify that, as of the date hereof, the Borrowers are
not parties to any action, claim or proceeding, nor is the property of the
Borrowers the subject of any action, claim or proceeding, nor are the Borrowers
or their respective properties the subject of or associated with any threatened
action, claim or proceeding, which is of a material nature and would adversely
affect the Borrowers abilities to perform any and all of their obligations
under: (i) the extensions of credit in the maximum principal amount of
$2,000,000.00 from BANK ONE, OKLAHOMA CITY, a state banning association (the
"Bank"), as evidenced by a Promissory Note for said amount in favor of the Bank;
(ii) the terms and conditions of a certain Loan Agreement executed and delivered
by Borrowers to the Bank covering said obligation; (iii) the terms and
conditions of a certain Security Agreement and Financing Statement executed and
delivered by CD Warehouse, Inc. to the Bank; and (iv) the terms and conditions
of all other security documents and agreements and any and all other documents,
instruments, affidavits and certificates made in connection therewith.

          The undersigned further certifies that, to the best of his knowledge
as of the date hereof, Jerry W. Grizzle and The Jerry W. Grizzle and Shawn L.
Grizzle Revocable Living Trust dated January 6, 1994 (collectively the
"Guarantors") are not parties to any action, claim or proceeding, nor is their
property the subject of any action, claim or proceeding, nor are they or any of
their property the subject of or associated with any threatened action, claim or
proceeding, which is of a material nature and would adversely affect their
ability to perform any and all of the Guarantors' obligations under: (i) their
respective Continuing Guaranty agreements covering the extension of credit to
the Borrowers in the principal amount of $2,000,000.00; (ii) the terms and
conditions of the Loan Agreement, as it pertains to the Guarantors; and (iii)
the terms and conditions of all other security documents and agreements and any
and all other documents, instruments, affidavits and certificates made in
connection therewith.

                           DATED as of May 16, 1997.

     CD WAREHOUSE, INC.,                COMPACT DISCS MANAGEMENT, INC.
     a Delaware corporation             a Delaware corporation



     By: /s/ JERRY W. GRIZZLE           By: /s/ BRUCE D. MacDONALD
         ---------------------------        ---------------------------
         Jerry W. Grizzle, President        Bruce D. MacDonald,
                                            President
<PAGE>
 
                                CERTIFICATE OF
                        CORPORATE BORROWING RESOLUTIONS
                        -------------------------------


     I, the undersigned, Doyle E. Motley, Secretary, and as such custodian of
the records, of CD WAREHOUSE, INC. (the "Corporation"), a corporation created
and existing under and by virtue of the laws of the State of Delaware, hereby
certify that on May 16, 1997, the following resolutions were unanimously passed
by its Board of Directors at a meeting thereof, duly and legally called, and in
which a quorum of such Board participated:

     WHEREAS, it is necessary and desirable for the Corporation and in the best
interests of the Corporation for the Corporation to obtain certain extensions of
credit in the maximum principal amount of $2,000,000.00 from BANK ONE, OKLAHOMA
CITY, a state banking association (the "Lender"), and for the purposes of and in
connection therewith, to execute and deliver a Promissory Note for the principal
amount of $2,000,000.00 in favor of the Lender ("Note") which obligations shall
be subject to the terms and conditions of a certain Loan Agreement dated even
date herewith ("Loan Agreement"), and which Note and Loan Agreement are subject
to certain other loan and security agreements and documents in form satisfactory
to the Lender (collectively the "Loan Documents"); and

     BE IT THEREFORE RESOLVED, that the extensions of credit from the Lender to
the Corporation in the maximum principal amount of $2,000,000.00 as evidenced by
the Note, the Loan Agreement and the Loan Documents, be and the same are hereby
approved by the Corporation, as it is in the best interests of the Corporation,
and that the Note, the Loan Agreement and Loan Documents from the Corporation in
favor of the Lender, together with any and all such other instruments, documents
and certificates necessary or desirable to consummate said extensions of credit
by the Lender to the Corporation are hereby approved and authorized to be
executed and delivered by the Corporation to the Lender; and

     BE IT FURTHER RESOLVED, that the President or other proper officer of this
Corporation be and the same is hereby authorized, empowered and directed for and
on behalf of the Corporation to make, execute and deliver to the Lender, with
the Corporation's seal impressed thereon, if necessary, the Note, the Loan
Agreement and Loan Documents, and such other instruments, documents and
certificates which the said officer of the Corporation deems necessary or
desirable in connection with the extensions of credit from the Lender to the
Corporation.

     I further certify that:  (i) none of the foregoing resolutions have been
amended, modified or rescinded, and each is in full force and effect on the date
hereof; and (ii) there is no provision in the Corporation's Bylaws limiting the
power of the Corporation or any officer thereof to take the actions as described
above, and that the same are in conformity with the provisions of said Bylaws.
<PAGE>
 
     Witness my hand effective as of May 16, 1997.


                                         /s/ DOYLE E. MOTLEY
                                        ----------------------------------------
                                             Doyle E. Motley, Secretary


(Confirmed)                              /s/ JERRY W. GRIZZLE
                                        ----------------------------------------
                                             Jerry W. Grizzle, President



STATE OF OKLAHOMA       )
                        )  SS:
COUNTY OF OKLAHOMA      )

     The foregoing instrument was acknowledged before me this 16th day of May,
1997, by Doyle E. Motley as Secretary of CD Warehouse, Inc., a Delaware
corporation, on behalf of said corporation.


                                         /s/ [SIGNATURE ILLEGIBLE]
                                        ----------------------------------------
                                             NOTARY PUBLIC

My Commission Expires:

       1-31-98
- ----------------------
<PAGE>
 
                                CERTIFICATE OF
                        CORPORATE BORROWING RESOLUTIONS
                        -------------------------------


     I, the undersigned, Doyle E. Motley, Secretary, and as such custodian of
the records, of COMPACT DISCS MANAGEMENT, INC. (the "Corporation"), a
corporation created and existing under and by virtue of the laws of the State of
Delaware, hereby certify that on May 16, 1997, the following resolutions were
unanimously passed by its Board of Directors at a meeting thereof, duly and
legally called, and in which a quorum of such Board participated:

     WHEREAS, it is necessary and desirable for the Corporation and in the best
interests of the Corporation for the Corporation to obtain certain extensions of
credit in the maximum principal amount of $2,000,000.00 from BANK ONE, OKLAHOMA
CITY, a state banking association (the "Lender"), and for the purposes of and in
connection therewith, to execute and deliver a Promissory Note for the principal
amount of $2,000,000.00 in favor of the Lender ("Note") which obligations shall
be subject to the terms and conditions of a certain Loan Agreement dated even
date herewith ("Loan Agreement"), and which Note and Loan Agreement are subject
to certain other loan and security agreements and documents in form satisfactory
to the Lender (collectively the "Loan Documents"); and

     BE IT THEREFORE RESOLVED, that the extensions of credit from the Lender to
the Corporation in the maximum principal amount of $2,000,000.00 as evidenced by
the Note, the Loan Agreement and the Loan Documents, be and the same are hereby
approved by the Corporation, as it is in the best interests of the Corporation,
and that the Note, the Loan Agreement and Loan Documents from the Corporation in
favor of the Lender, together with any and all such other instruments, documents
and certificates necessary or desirable to consummate said extensions of credit
by the Lender to the Corporation are hereby approved and authorized to be
executed and delivered by the Corporation to the Lender; and

     BE IT FURTHER RESOLVED, that the President or other proper officer of this
Corporation be and the same is hereby authorized, empowered and directed for and
on behalf of the Corporation to make, execute and deliver to the Lender, with
the Corporation's seal impressed thereon, if necessary, the Note, the Loan
Agreement and Loan Documents, and such other instruments, documents and
certificates which the said officer of the Corporation deems necessary or
desirable in connection with the extensions of credit from the Lender to the
Corporation.

     I further certify that:  (i) none of the foregoing resolutions have been
amended, modified or rescinded, and each is in full force and effect on the date
hereof; and (ii) there is no provision in the Corporation's Bylaws limiting the
power of the Corporation or any officer thereof to take the actions as described
above, and that the same are in conformity with the provisions of said Bylaws.

<PAGE>
 
 
     Witness my hand effective as of May 16, 1997.


                                         /s/ DOYLE E. MOTLEY
                                        ----------------------------------------
                                             Doyle E. Motley, Secretary


(Confirmed)                              /s/ BRUCE D. MACDONALD
                                        ----------------------------------------
                                             Bruce D. MacDonald, President



STATE OF OKLAHOMA       )
                        )  SS:
COUNTY OF OKLAHOMA      )

     The foregoing instrument was acknowledged before me this 16th day of May,
1997, by Doyle E. Motley as Secretary of Compact Discs Management, Inc., a
Delaware corporation, on behalf of said corporation.


                                         /s/ [SIGNATURE ILLEGIBLE]
                                        ----------------------------------------
                                             NOTARY PUBLIC

My Commission Expires:

       1-31-98
- ----------------------

<PAGE>
 
                           CERTIFICATE OF INCUMBENCY
                           -------------------------


         I, DOYLE E. MOTLEY, DO HEREBY CERTIFY THAT:

         1.  I am the duly elected, qualified and acting Secretary of CD
Warehouse, Inc., a Delaware corporation (the "Corporation").

         2.  That each of the persons named below was duly elected to the office
of the Corporation set opposite his or her respective name, and has been duly
qualified and acting as such officer of the Corporation at all times since the
date of his or her election and including the time of delivery of this
Certificate, and the genuine signatures of such officers are set opposite their
respective names:
 
         NAME           OFFICE     SIGNATURE
         ----           ------     ---------
 
    Jerry W. Grizzle    President  /s/ JERRY W. GRIZZLE
                                   ------------------------------------
 
    Doyle E. Motley     Secretary  /s/ DOYLE E. MOTLEY
                                   ------------------------------------

         IN WITNESS WHEREOF, I have hereunto signed my name effective as of May
16, 1997.

                                   /s/ DOYLE E. MOTLEY
                                   ------------------------------------
                                   Doyle E. Motley, Secretary


         I, Jerry W. Grizzle, President of CD Warehouse, Inc., a Delaware
corporation (the "Corporation") do hereby certify that Doyle E. Motley is the
duly elected and qualified Secretary of the Corporation, and the signature set
forth immediately preceding the certification is his true and genuine signature.

         IN WITNESS WHEREOF, I have hereunto signed my name effective as of  May
16, 1997.


                                   /s/ JERRY W. GRIZZLE
                                   ------------------------------------
                                   Jerry W. Grizzle, President
<PAGE>
 
                           CERTIFICATE OF INCUMBENCY
                           -------------------------


         I, DOYLE E. MOTLEY, DO HEREBY CERTIFY THAT:

         1.  I am the duly elected, qualified and acting Secretary of Compact
Discs Management, Inc., a Delaware corporation (the "Corporation").

         2.  That each of the persons named below was duly elected to the office
of the Corporation set opposite his or her respective name, and has been duly
qualified and acting as such officer of the Corporation at all times since the
date of his or her election and including the time of delivery of this
Certificate, and the genuine signatures of such officers are set opposite their
respective names:
 
         NAME           OFFICE     SIGNATURE
         ----           ------     ---------
 
    Bruce D. MacDonald  President  /s/ BRUCE D. MacDONALD
                                   ------------------------------------
 
    Doyle E. Motley     Secretary  /s/ DOYLE E. MOTLEY
                                   ------------------------------------

         IN WITNESS WHEREOF, I have hereunto signed my name effective as of
May 16, 1997.


                                   /s/ DOYLE E. MOTLEY
                                   ------------------------------------
                                   Doyle E. Motley, Secretary


         I, Bruce D. MacDonald, President of Compact Discs Management, Inc., a
Delaware corporation (the "Corporation") do hereby certify that Doyle E. Motley
is the duly elected and qualified Secretary of the Corporation, and the
signature set forth immediately preceding the certification is his true and
genuine signature.

         IN WITNESS WHEREOF, I have hereunto signed my name effective as of
May 16, 1997.


                                   /s/ BRUCE D. MacDONALD
                                   ------------------------------------
                                   Bruce D. MacDonald, President


 

<PAGE>
 
                                                                    EXHIBIT 10.2

STANDARD COMMERCIAL LEASE AGREEMENT             Approximately 10,929 Square Feet
(EXISTING BUILDING) '86                         --------------------------------
                                                1204 Sovereign Row
                                                --------------------------------
                                                Oklahoma City, Oklahoma 73108
                                                --------------------------------


                                LEASE AGREEMENT

THIS LEASE AGREEMENT, made and entered into by and between Will Rogers Service 
                                                           -------------------
Center Phase IV Associates hereinafter referred to as "Landlord", and CD 
- --------------------------                                            --  
Warehouse, Inc.  hereinafter referred to as "Tenant";
- ---------------


                                  WITNESSETH:

     1.  Premises and Term. Inconsideration of the obligation of Tenant to pay
rent as herein provided, and in consideration of the other terms, provisions and
covenants hereof, Landlord hereby demises and leases to Tenant, and Tenant
hereby takes from Landlord certain premises situated within the County of
Oklahoma, State of Oklahoma, more particularly described on EXHIBIT "A" attached
- --------           --------
hereto and incorporated herein by reference, together with all rights,
privileges, easements, appurtenances, and immunities belonging to or in any way
pertaining to the premises and together with the buildings and other
improvements situated or to be situated upon said premises (said real property,
building and improvements being hereinafter referred to as the "premise").


     TO HAVE AND TO HOLD the same for a term commencing on or be fore June 1,
                                                        ---------------------
1997 and ending sixty-three (63) months thereafter. Tenant acknowledges that if
- ----            ----------------
has inspected and accepts the premises, and specifically the buildings and
improvements comprising the same, in their present condition as suitable for the
purpose for which the premises are leased. Taking of possession by Tenant shall
be deemed conclusively to establish that said buildings and other improvements
are in good and satisfactory condition as of when possession was taken. Tenant
further acknowledges that no representations as to the condition of the
premises, nor promises to alter, remodel or improve the premises have been made
by Landlord, unless such are expressly set forth in this lease. If this lease is
executed before the premises become vacant or otherwise available and ready for
occupancy, or if any present tenant or occupant of the premises holds over, and
Landlord cannot acquire possession of the premises prior to the date above
recited as the commencement date of this lease, Landlord shall not be deemed to
be in default hereunder, and Tenant agrees to accept possession of the premises
at such time as Landlord is able to tender the same, which date shall
thenceforth be deemed the "commencement date"; and Landlord hereby waives
payment of rent covering any period prior to the tendering of possession to
Tenant hereunder. After the commencement date Tenant shall, upon demand, execute
and deliver to Landlord a letter of acceptance of delivery of the premises.

     2.  Base Rent, Adjustment Thereof and Security Deposit

     A. Tenant agrees to pay to Landlord rent for the premises, in advance,
without demand, deduction or set off, for the entire term hereof at the rate
of See attached Exhibit "D", Rent Schedule Dollars ($____________) per month, 
   ---------------------------------------
One such monthly installment shall be due and payable on the date hereof and a
like monthly installment shall be due and payable on or before the first day of
each calendar month succeeding the commencement date recited above during the
hereby demised term, except that the rental payment for any fractional calendar
month at the commencement or end of the lease period shall be proprated.

     B.  In addition, Tenant agrees to deposit with Landlord on the date hereof
the sum of Six Thousand Three Hundred Seventy-Five and 25/100 Dollars 
           --------------------------------------------------
($6,375.25), which sum shall be held by Landlord, without obligation for
- -----------
interest as security for the performance of Tenants covenants and obligations
under this lease, it being expressly understood and agreed that such deposit is
not an advance rental deposit or a measure of Landlord's damages in case of
Tenant's default. Upon the occurrence of any event of default by Tenant,
Landlord may, from time to time, without prejudice to any other remedy provided
herein or provided by law, use such fund to the extent necessary to make good
any arrears of rent or other payments due Landlord hereunder, and any other
damage, injury, expense or liability caused by such event of default; and Tenant
shall pay to Landlord on demand the amount so applied in order to restore the
security deposit to its original amount. Although the security deposit shall be
deemed the property of Landlord, any remaining balance of such deposit shall be
returned by Landlord to Tenant at such time after termination of this lease that
all of Tenant's obligations under this lease have been fulfilled.

     3.  Use. The demised premises shall be used only for the purpose of
receiving, storing, shipping and selling (other than retail) products, materials
and merchandise made and/or distributed by Tenant and for such other lawful
purposes as may be incidental thereto. Outside storage, including without
limitation, trucks and other vehicles and the washing thereof at any time, is
prohibited without Landlord's prior written consent. Tenant shall at its own
cost and expense obtain any and all licenses and permits necessary for any such
use. Tenant shall comply with all governmental laws, ordinances and regulations
applicable to the use of the premises, and shall promptly comply with all
governmental orders and directives for the correction, prevention and abatement
of nuisances, in or upon, or connected with, the premises, all at Tenant's sole
expense. Tenant shall not permit any objectionable or unpleasant odors, smoke,
dust, gas, noise or vibrations to emanate from the premises, nor take any other
action which would constitute a nuisance or would disturb or endanger any other
tenants of the building in which the premises are situated or unreasonably
interfere with their use of their respective premises. Without Landlord's prior
written consent, Tenant shall not receive, store or otherwise handle any
product, material or merchandise which is explosive or highly inflammable.
Tenant will not permit the premises to be used for any purpose or in any manner
(including without limitation any method of storage) which would render the
insurance thereon void or the insurance risk more hazardous or cause the State
Board of Insurance or other insurance authority to disallow any sprinkler
credits. If any increase in the fire and extended coverage insurance premiums
paid by Landlord for the building in which Tenant occupies space is caused by
Tenants use and occupancy of the premises, or if Tenant vacates the premises and
causes an increase in such premiums, then Tenant shall pay as additional rental
the amount of such increase to Landlord.

     4.  Base Rent Adjustment. The base rent payable under the terms of
subparagraph 2.A. of this lease shall be adjusted upward from time to time in
accordance with the following provisions:
 .3313
     A. Expense Stop. As used in this lease, (i) the term "Expense Stop" shall
mean the sum of $.3313 per square foot of space in the building and (ii) the 
                ------
term "Basic Costs" shall mean all real property taxes, assessments (whether
general or special) and governmental charges of any kind and nature whatsoever,
including, without limitation, assessments due to deed restrictions and/or
owners' associations, which accrue against the building and/or project of which
the premises are a part during the term of this lease and all insurance premiums
Landlord is required to pay or deems necessary to pay, including, without
limitation, public liability insurance and fire and extended coverage insurance
with respect to the building and/or project. Tenant shall during the term of
this lease pay as an adjustment to the base rent, (i.e., the rent payable under
subparagraph 2.A. hereof), an amount (per each square foot of space within the
premises) equal to the excess ("Excess") from time to time of actual Basic Costs
per square foot of space in the building over the Expense Stop. Landlord will
make a good faith estimate of the Excess for each calendar year and the monthly
payment of base rent by Tenant shall be adjusted upward in accordance with such
estimate. By April 1st of each calendar year during the term of this lease and
by April 1st of the year following the calendar year in which this lease
terminates, or as soon thereafter as practical, Landlord shall furnish (upon
written request) to Tenant a statement of Landlord's actual Basic Costs for the
previous calendar year. If for any calendar year additional rent collected under
the terms of this subparagraph 4.A. for the prior year, as a result of
Landlord's estimate of Basic Costs, is in excess of the additional rent actually
due from Tenant hereunder during such prior year, then Landlord shall credit to 
Tenant's rental obligations any overpayment (or if Tenant has no further 
financial obligations under this lease, then Landlord shall refund the 
overpayment). Likewise, Tenant shall pay to Landlord, on demand, any 
underpayment with respect to the prior year. Any payment to be made pursuant to 
this subparagraph 4.A. with respect to the calendar year in which this lease 
commences or terminates shall be prorated if this lease is not enforced during 
the full calendar year. If at any time during the term of this lease, the 
present method of taxation shall be changed so that in lieu of the whole or any 
part of any taxes, assessments or governmental charges levied, assessed or 
imposed on real estate and the improvements thereon, there shall be levied, 
assessed or imposed on Landlord a capital levy or other tax directly on the 
rents received therefrom and/or a franchise tax, assessment, levy or charge 
measured by or based, in whole or in part, upon such rents for the building 
and/or project of which the premises are a part, and all such taxes, 
assessments, levies or charges, or the part thereof so measured or based, shall 
be deemed to be included within the term "real property taxes" for the purposes 
hereof.
<PAGE>
 
     B.  Common Area Maintenance (CAM). As used in this lease, the term "CAM
Expenses" shall mean all direct and indirect costs and expenses in each calendar
year of owning, operating, maintaining, repairing and managing the building
and/or project of which the premises are a part, including, without limitation,
all costs incurred by Landlord for common area maintenance and utilities,
landscaping, exterior lighting, common water, periodic sweeping of the truck
courts, security, sprinkler head replacement, interior sprinkler maintenance and
service, tax service, fire line inspection and maintenance, sewer line
cleanouts, and rail maintenance, if any. The term "CAM Expenses" does not
include any capital costs for major roof or major parking lot replacement, nor
does if include repairs, restoration or other work occasioned by fire, windstorm
or other casualty to the extent of net insurance proceeds received by Landlord
with respect thereto, income and franchise taxes of Landlord, expenses incurred
in leasing to or procuring of tenants, leasing commissions, advertising
expenses, expenses for the renovating of space for new tenants, interest or
principle payments on any mortgage or other indebtedness of Landlord, or
depreciation allowance or expense. Tenant shall during the term of this lease
pay as additional rent (i.e., the rent payable under subparagraph 2.A. hereof)
an amount equal to the product of the CAM Expenses for each calendar year during
the term of this lease times a fraction, the numerator of which is the number of
square feet in the space contained in the premises and the denominator of which
is the number of square feet in the entire space contained in the building 
(25.75%). The CAM Expense for the first calendar year is $267.12/month. 
- --------                                                 -------
Landlord will make a good faith estimate of Tenant's share of such additional
rent for each calendar year and the monthly payment of CAM Expense by Tenant
shall be adjusted in accordance with such estimate By April 1st of each calendar
year during the term of this lease and by April 1st of the year following the
year in which the term of this lease terminates, or as soon thereafter as
practical. Landlord shall furnish to Tenant a statement of CAM Expenses for the
previous calendar year. If for any calendar year additional rent collected under
the terms of this subparagraph 4.B. for the prior year, as a result of
Landlord's estimate of CAM Expenses, is in excess of the additional rent
actually due from Tenant hereunder during such prior year, then Landlord shall
credit to Tenant's rental obligations any overpayment (or if Tenant has no
further financial obligations under this lease, then Landlord shall refund the
overpayment) Likewise, Tenant shall pay to Landlord, on demand, any underpayment
with respect to the prior year. Any payment to be made pursuant to this
subparagraph 4.B with respect to the calendar year in which this lease commences
or terminates shall be prorated if this lease is not enforced during the full
calendar year. In no event will Tenant's proportionate share increase by more 
than 15% per year.

     C. Tenant's Examination of Records Tenant at its own expense shall have the
right to no more frequently than once per calendar year, following prior written
notice to Landlord, to examine Landlord's books and records relating to Basic
Costs and CAM Expenses, during normal business hours only, and at a time agreed
upon by the Landlord and Tenant; or at Landlord's sole discretion, Landlord will
provide an audit prepared by an independent certified public accountant.

     5.  Landlord's Repairs. Landlord shall at its expense maintain only the
roof, foundation and the structural soundness of the exterior walls of the
building in good repair, reasonable wear and tear excepted. Tenant shall repair
and pay for any damage caused by Tenant, or Tenant's employees, agents or
invitees, or caused by Tenant's default hereunder. The term "walls" as used
herein shall not include windows, glass or plate glass, doors, special store
fronts or, office entrys. Tenant shall immediately give Landlord written notice
of defect or need for repairs, after which Landlord shall have reasonable
opportunity to repair same or cure such defect. Landlord's liability with
respect to any defects, repairs or maintenance for which Landlord is responsible
under any of the provisions of this lease shall be limited to the cost of such
repairs or maintenance or the curing of such defect.

     6.  Tenant's Repairs and Other Covenants of Care and Treatment of Premises.

     A.  Tenant shall at its own cost and expense keep and maintain all parts of
the premises (except those for which Landlord is expressly responsible under the
terms of this lease) in good condition, promptly making all necessary repairs
and replacements, including, but not limited to, windows, glass and plate 
glass, doors, any special office entry, interior walls and finish work, doors
and floor covering, downspouts, gutters, heating and air conditioning systems,
dock boards, truck doors, dock bumpers, plumbing work and fixtures, termite and
pest extermination and regular removal of interior trash and debris, keeping the
whole of the premises in a clean and sanitary condition. Tenant shall not be
obligated to repair any damage to Landlord's property caused by fire, tornado or
other casualty covered by the insurance to be maintained by Landlord pursuant to
subparagraph 12(A) below, except that Tenant shall be obligated to repair all
damage to Tenant's property and all wind damage to glass, except with respect to
tornado or hurricane damage.

     B.  Tenant shalt not damage any demising wall or disturb the integrity and
support provided by any demising wall and shall, at its sole cost and expense,
promptly repair any damage or injury to any demising wall caused by Tenant or
its employees, agents, customers, invitees, and/or licensees.

     C.  In the event the premises constitute a portion of a multiple occupancy
building. Tenant and its employees, agents, customers, invitees and/or licensees
shall have the nonexclusive right to use the parking areas, if any, as may be
designated by Landlord in writing, subject to such reasonable rules and
regulations as Landlord may from time to time prescribe and subject to rights of
ingress and egress of other tenants. Landlord shall not be responsible for
enforcing any exclusive parking rights which may be granted to Tenant.

     D.  Tenant shall, at its own cost and expense, enter into a regularly
scheduled preventative maintenance/service contract with a maintenance
contractor for servicing all hot water, heating and air conditioning systems and
equipment within the premises. The maintenance contractor and the contract must
be approved by Landlord. The service contract must include all services
suggested by the equipment manufacturer within the operation/maintenance manual
and must become effective (and a copy thereof delivered to Landlord) within
thirty (30) days of the date Tenant takes possession of the premises.

     E.  Tenant agrees that no washing of any type (other than reasonable
restroom or kitchen washing) will take place in the demised premises, including
the truck apron and parking areas.

     7. Alterations. Tenant shall not make any alterations, additions or
improvements to the premises (including but not limited to roof and wall
penetrations) without the prior written consent of Landlord. Tenant may, without
the consent of Landlord, but at its own cost and expense and in a good
workmanlike manner erect such shelves, bins, machinery and trade fixtures as it
may deem advisable, without altering the basic character of the building or
improvements and without overloading or damaging such building or improvements,
and in each case complying with all applicable governmental laws, ordinances,
regulations and other requirements. All alterations, additions, improvements and
partitions erected by Tenant shall be and remain the property of Tenant during
the term of this lease and Tenant shall, unless Landlord otherwise elects as
hereinafter provided, remove all alterations, additions, improvements and
partitions erected by Tenant and restore the premises to their original
condition by the date of termination of this lease or upon earlier vacating of
the premises; provided, however, that if Landlord so elects prior to termination
of this lease or upon earlier vacating of the premises, such alterations,
additions, improvements and partitions shall become the property of Landlord as
of the date of termination of this lease or upon earlier vacating of the
premises and shall be delivered up to the Landlord with the premises. All
shelves, bins, machinery and trade fixtures installed by Tenant may be removed
by Tenant prior to the termination of this lease if Tenant so elects, and shall
be removed by the date of termination of this lease or upon earlier vacating of
the premises if required by Landlord; upon any such removal Tenant shall restore
the premises to their original condition. All such removals and restoration
shall be accomplished in a good workmanlike manner so as not to damage the
primary structure or structural qualities of the buildings and other
improvements situated on the premises.

     8.  Signs.  Tenant shall have the right to install signs upon the premises
only when first approved in writing by Landlord and subject to any applicable
governmental laws, ordinances, regulations and other requirements. Tenant shall
remove all such signs by the termination of this lease. Such installations and
removals shall be made in such manner as to avoid injury or defacement of the
building and other improvements, and Tenant shall repair any injury or 
defacement, including without limitation discoloration, caused by such 
installation and/or removal. *Two side by side, 4' x 8', off white sign panels 
will be available for Tenant's signage.

     9. Inspection. Landlord and Landlord's agents and representatives shall 
have the right to enter and inspect the premises at any reasonable time during
business hours, for the purpose of ascertaining the condition of the premises or
in order to make such repairs as may be required or permitted to be made by
Landlord under the terms of this lease. During the period that is six (6) months
prior to the end of the term hereof, Landlord and Landlord's agents and
representatives shall have the right to enter the premises at any reasonable
time during business hours for the purpose of showing the premises and shall
have the right to erect on the premises a suitable sign indicating the premises
are available. Tenant shall give written notice to Landlord at least thirty (30)
days prior to vacating the premises and shall arrange to meet with Landlord for
a joint inspection of the premises prior to vacating. In the event of Tenant's
failure to give such notice or arrange such joint inspection, Landlords
inspection at or after Tenant's vacating the premises shall be conclusively
deemed correct for purposes of determining Tenant's responsibility for repairs
and restoration.

     10.  Utilities.  Landlord agrees to provide at its cost (standard as deemed
by landlord) water, electricity and telephone service connections into the
premises, but Tenant shall pay for all water, gas, heat, light, power,
telephone, sewer, sprinkler charges and other utilities and services used on or
from premises, together with any taxes, penalities, surcharges or the like 
pertaining thereto and any maintenance charges for utilities and shall furnish 
all electric light bulbs and tubes. If any such services are not separately 
metered to Tenant, Tenant shall pay a reasonable proportion as determined by
Landlord of all charges jointly metered with other premices. Landlord shall in 
no event be liable for any interruption of failure of utility services on the 
premises.

     11. Assignment and Subletting. Tenant shall not have the right to assign, 
sublet, transfer or encumber this lease, or any interest therein, without prior 
written consent of Landlord. Any attempted assignment, subletting, transfer or 
encumbrance by Tenant in violation of the terms and covenants of this Paragraph 
shall be void. All cash or other proceeds of any assignment, such proceeds as 
exceed the rentals called for hereunder in the case of a subletting and all cash
or other proceeds of any other transfer of Tenant's interest in this lease shall
be paid to Landlord, whether such assignment, subletting or other transfer is 
consented to by Landlord or not, unless Landlord agrees to the contrary in 
writing, and Tenant hereby assigns all rights it might have or ever acquire in 
any such proceeds to Landlord. Any assignment, subletting or other transfer of 
Tenant's interest in this lease shall be for an amount equal to the then fair 
market value of such interest. These covenants shall run with the land and shall
bind Tenant and Tenant's heirs, executors, administrators, personal 
representatives, representatives in an bankruptcy proceeding, successors, and 
assigns. Any assignee, sublessee or transferee of Tenant's interest in this 
lease (all such assignees, sublessees and transferees being hereinafter referred
to as "successor"), by assuming Tenant's obligations hereunder shall assume 
liability to Landlord for all amounts paid to persons other than Landlord by 
such successors in contravention of this Paragraph. No assignment, subletting or
other transfer, whether consented to by Landlord or not, shall relieve Tenant of
its liability hereunder. Upon the occurrence of an "event of default" as 
hereinafter defined, if the premises or any part thereof are then assigned or 
sublet, Landlord, in addition to any other remedies herein provided, or provided
by law, may at its option collect directly from such assignee or subtenant all 
rents becoming due to Tenant under such assignment or sublease and apply such 
rent against any sums due to Landlord from Tenant hereunder, and no such 
collection shall be construed to constitute a novation or a release of Tenant 
from the further performance of Tenant's obligations hereunder.
<PAGE>
 
     12.  Fire and Casualty Damage.

     A.  Landlord agrees to maintain standard fire and extended coverage
insurance covering the building of which the premises are a part in an amount
not less than 80% (or such greater percentage as may be necessary to comply with
the provisions of any co-insurance clauses of the policy) of the "replacement
cost" thereof as such term is defined in the Replacement Cost Endorsement to be
attached thereto, insuring against the perils of Fire, Lightning and Extended
Coverage, such coverages and endorsements to be as defined, provided and limited
in the standard bureau forms prescribed by the insurance regulatory authority
for the State in which the premises are situated for use by insurance companies
admitted in such state for the writing of such insurance on risks located within
such state. Subject to the provisions of subparagraphs 12(C), 12(D) and 12(E)
below, such insurance shall be for the sole benefit of Landlord and under its
sole control.

     B.  If the buildings situated upon the premises should be damaged or
destroyed by fire, tornado or other casualty, Tenant shall give immediate
written notice thereof to Landlord.

     C.  If the buildings situated upon the premises should be totally destroyed
by fire, tornado or other casualty, or if they should be so damaged thereby that
rebuilding or repairs cannot in Landlord's estimation be completed with two
hundred (200) days after the date upon which Landlord is notified by Tenant of
such damage, this lease shall terminate and the rent shall be abated during the
unexpired portion of this lease, effective upon the date of the occurrence of
such damage.

     D.  If the buildings situated upon the premises should be damaged by any
peril covered by the insurance to be provided by Landlord under subparagraph
12(A) above, but only to such extent that rebuilding or repairs can in
Landlord's estimation be completed within one hundred fifty (150) after the
date upon which Landlord is notified by Tenant of such damage, this lease shall
not terminate, and Landlord shall at its sole cost and expense thereupon proceed
with reasonable diligence to rebuild and repair such buildings to substantially
the condition in which they existed one prior to such damage, except that
Landlord shall not be required to rebuild, repair or replace any part of the
partitions, fixtures, additions and other hundred improvements which may have
been placed in, on or about the premises by Tenant If the premises are
untenantable in whole or in part following fifty such damage, the rent payable
hereunder during the period in which they are untenantable shall be reduced to
such extent as may be fair and reasonable under all of the circumstances. In the
event that Landlord should fail to complete such repairs and rebuilding within
one hundred fifty (150) days after the date upon which Landlord is notified by
Tenant of such damage, Tenant may at its option terminate this lease by
delivering written notice of termination to Landlord as Tenant's exclusive
remedy, whereupon all rights and obligations hereunder shall cease and
terminate.

     E.  Notwithstanding anything herein to the contrary, in the event the
holder of any indebtedness secured by a mortgage or deed of trust covering the
premises requires that the insurance proceeds be applied to such indebtedness,
then Landlord shall have the right to terminate this lease by delivering written
notice of termination to Tenant within fifteen (15) days after such requirement
is made by any such holder, whereupon all rights and obligations hereunder shall
cease and terminate.

     F.  Anything in this lease to the contrary notwithstanding, Landlord and
Tenant hereby waive and release each other of and from any and all rights of
recovery, claim, action or cause of action, against each other, their agents,
officers and employees, for any loss or damage that may occur to the premises,
improvements to the building of which the premises are a part, or personal
property (building contents) within the building, by reason of fire or the
elements regardless of cause or origin, including negligence of Landlord or
Tenant and their agents, officers and employees, but only to the extent of the
insurance proceeds payable under the policies of insurance covering the
property. Because this subparagraph will preclude the assignment of any claim
mentioned in if by way of subrogation (or otherwise) to an insurance company (or
any other person), each party to this lease agrees immediately to give to each
insurance company which has issued to it policies of fire and extended coverage
insurance, written notice of the terms of the mutual waivers contained in this
subparagraph, and to have the insurance policies property endorsed, if
necessary, to prevent the invalidation of the insurance coverages by reason of
the mutual waivers contained in this subparagraph.

     13.  Liability. Landlord shall not be liable to Tenant or Tenant's
employees, agents, patrons or visitors, or to any other person whomsoever, for
any injury to person or damage to property on or about the premises, resulting
from and/or caused in part or whole by the negligence or misconduct of Tenant,
its agents, servants or employees, or of any other person entering upon the
premises, or caused by the buildings and improvements located on the premises
becoming out of repair, or caused by leakage of gas, oil, water or steam or by
electricity emanating from the premises, or due to any cause whatsoever, and
Tenant hereby convenants and agrees that it will at all times indemnify and hold
safe and harmless the property, the Landlord (including without limitation the
trustee and beneficiaries if Landlord is a trust). Landlord's agents and
employees from any loss, liability, claims, suits, costs, expenses, including
without limitation attorney's fees and damages, both real and alleged, arising
out of any such damage or injury; except injury to persons or damage to property
the sole cause of which is the negligence of Landlord or the failure of Landlord
to repair any part of the premises which Landlord is obligated to repair and
maintain hereunder within a reasonable time after the receipt of written notice
from Tenant of needed repairs. Tenant shall procure and maintain throughout the
term of this lease a policy or policies of Insurance, at its sole cost and
expense, insuring both Landlord and Tenant against all claims, demands or
actions arising out of or in connection with: (i) the premises; (ii) the
condition of the premises; (iii) Tenant's operations in and maintenance and use
of the premises; and (iv) Tenants liability assumed under this lease, the limits
of such policy or policies to be in the amount of not less than $1,000,000 per
occurrence in respect of injury to persons (including death), and in the amount
of not less than $500,000 per occurrence in respect of property damage or
destruction, including loss of use thereof. All such policies shall be procured
by Tenant from responsible insurance companies satisfactory to Landlord.
Certified copies of such policies, together with receipt evidencing payment of
premiums therefor, shall be delivered to Landlord prior to the commencement date
of this lease. Not less than fifteen (15) days prior to the expiration date of
any such policies, certified copies of the renewals thereof bearing notations
evidencing the payment of renewal premiums shall be delivered to Landlord. Such
policies shall further provide that not less than thirty (30) days written
notice shall be given to Landlord before such policy may be cancelled or changed
to reduce insurance provided thereby.

     14.  Condemnation.

     A.  If the whole or any substantial part as determined by Landlord of the
premises should be taken for any public or quasi-public use under governmental
law, ordinance or regulation, or by right of eminent domain, or by private
purchase in lieu thereof and the taking would prevent or materially interfere
with the use of the premises for the purpose for which they are being used, as
determined by Landlord this lease shall terminate and the rent shall be abated
during the unexpired portion of this lease, effective when the physical taking
of said premises shall occur.

     B.  If part of the premises shall be taken for any public or quasi-public
use under any governmental law, ordinance or regulation, or by right of eminent
domain, or by private purchase in lieu thereof, and this lease is not terminated
as provided in the subparagraph above, this lease shall not terminate but the
rent payable hereunder during the unexpired portion of this lease shall be
reduced to such extent as may be fair and reasonable under all of the
circumstances.

     C.  In the event of any such taking or private purchase in lieu thereof,
Landlord and Tenant shall each be entitled to receive and retain such separate
awards and/or portion of lump sum awards as may be allocated to their respective
interests in any condemnation proceedings.

     15.  Holding Over. Tenant will, at the termination of this lease by lapse
of time or otherwise, yield up immediate possession to Landlord. If Landlord
agrees in writing that Tenant may hold over after the expiration or termination
of this lease, unless the parties hereto otherwise agree in writing on the terms
of such holding over, the hold over tenancy shall be subject to termination by
Landlord at any time upon not less than five (5) days advance written notice, or
by Tenant at any time upon not less than thirty (30) days advance written
notice, and all of the other terms and provisions of this lease shall be
applicable during that period, except that Tenant shall pay Landlord from time
to time upon demand, as rental for the period of any hold over, an amount equal
to double the rent in effect on the termination date, computed on a daily basis
for each day of the hold over period. No holding over by Tenant, whether with or
without consent of Landlord, shall operate to extend this lease except as
otherwise expressly provided. The preceding provisions of this Paragraph 15
shall not be construed consent for Tenant to hold over.

     16.  Quiet Enjoyment. Landlord covenants that it now has, or will acquire
before Tenant takes possession of the premises, good title to the premises, free
and clear of all liens and encumbrances, excepting only the lien for current
taxes not yet due, such mortgage or mortgages as are permitted by the terms of
this lease, zoning ordinances and other building and fire ordinances and
governmental regulations relating to the use of such property, and easements,
restriction and other conditions of record. In the event this lease is a
sublease, then Tenant agrees to take the premises subject to the provisions of
the prior leases. Landlord represents and warrants that it has full right and
authority to enter into this tease

     17.  Events of Default. The following events shall be deemed to be events 
of default by Tenant under this lease.

          (a) Tenant shall fail to pay any installment of the rent herein
     reserved when due, or any payment, with respect to operating expenses
     hereunder when due, or any other payment or reimbursement to Landlord
     required herein when due, and such failure shall continue for a period of
     five (5) days from the date such payment was due.

          (b) Tenant shall become insolvent, or shall make a transfer in fraud 
     of creditors, or shall make an assignment for the benefit of creditors.

          (c) Tenant shall file a petition under any section or chapter of the
     National Bankruptcy Code, as amended, or under any similar law or statute
     of the United States thereof; or an order for relief shall be entered
     against Tenant in an proceedings filed against Tenant thereunder.

          (d) A receiver or trustee shall be appointed for all of the assets of 
     Tenant.

          (e) Tenant shall generally not pay its debts as such debts become due.

          (f) Tenant shall vacate all or a substantial portion of the premises,
     whether or not Tenant is in default of the rental payments due under this
     lease.

          (g) Tenant shall fail to discharge any lien placed upon the premises
     in violation of Paragraph 21 hereof with twenty (20) days after any such
     lien or encumbrance is filed against the premises.

          (h) Tenant shall fail to comply with any term, provision or covenant
     of this lease (other than the foregoing in this Paragraph 17), and shall
     not cure such failure within twenty (20) days after written notice thereof
     to Tenant.

18.  Remedies.

A. Upon the occurrence of any such events of default described in Paragraph 17
hereof, Landlord shall have the option to pursue any one
<PAGE>
 
        (a) Terminate this lease, in which event Tenant shall immediately
     surrender the premises to Landlord, and if Tenant fails so to do, Landlord
     may, without prejudice to any other remedy which it may have for possession
     or arrearage in rent, enter upon and take possession of the premises and
     expel or remove Tenant and any other person who may be occupying such
     premises or any part thereof, by force if necessary, without being liable
     for prosecution or any claim of damages therefor.

        (b) Enter upon and take possession of the premises and expel or remove
     Tenant and any other person who may be occupying such premises or any part
     thereof, by force if necessary, without being liable for prosecution or any
     claim for damages therefor, and relet the premises and receive the rent
     therefor.

        (c) Enter upon the premises, by force if necessary, without being liable
     for prosecution or any claim for damages therefor, and do whatever Tenant
     is obligated to do under the terms of this lease; and Tenant agrees to
     reimburse Landlord on demand for any expenses which Landlord may incur in
     thus effecting compliance with Tenant's obligations under this lease, and
     Tenant further agrees that Landlord shall not be liable for any damages
     resulting to the Tenant from such action, whether caused by the negligence
     of Landlord or otherwise.

        (d) Alter all locks and other security devices at the premises without
     terminating this lease.

In the event Landlord may elect to regain possession of the premises by a
forcible detain proceeding, Tenant hereby specifically waives any statutory
notice which may be required prior to any such proceeding, and agrees that
Landlord's execution of this lease is, in part, consideration for this waiver.

In the event Tenant fails to pay any installment of rent hereunder as and when
such installment is due, to help defray the additional cost to Landlord for
processing such late payments Tenant shall pay to Landlord on demand a late
charge in an amount equal to five percent (5%) of such installment, and the
failure to pay such amount within ten (10) days after demand therefor shall be
an event of default hereunder. The provision for such late charge shall be in
addition to all of Landlord's other rights and remedies hereunder or at law and
shall not be construed as liquidated damages or as limiting Landlord's remedies
in any manner.

     B.  Exercise by Landlord of any one or more remedies hereunder granted or
otherwise available shall not be deemed to be in acceptance of surrender of the
premises by Tenant, whether by agreement or by operation of law, if being
understood that such surrender can be effected only by the written agreement of
Landlord and Tenant. No such alteration of locks or other security devices and
no removal or other exercise of dominion by Landlord over the property of Tenant
or others at the premises shall be deemed unauthorized or constitute a
conversion, Tenant hereby consenting, after any event of default, to the
aforesaid exercise of dominion over Tenant's property within the premises. All
claims for damages by reason of such re-entry and/or repossession and/or
alteration of locks or other security devices are hereby waived, as are all
claims for damages by reason of any distress warrant, forcible detain
proceedings, sequestration proceedings or other legal process. Tenant agrees
that any re-entry by Landlord may be pursuant to judgment obtained in forcible
detainer proceedings or other legal proceedings or without the necessity for any
legal proceedings, as Landlord may elect, and Landlord shall not be liable in
trespass or otherwise.

     C.  In the event Landlord elects to terminate the lease by reason of an
event of default, then notwithstanding such termination, Tenant shall be liable
for and shall pay to Landlord, at the address specified for notice to Landlord
herein, the sum of all rental and other indebtedness accrued to date of such
termination, plus, as damages, an amount equal to the difference between (i) the
total rental hereunder for the remaining portion of the lease term (had such
term not been terminated by Landlord prior to the date of expiration stated in
Paragraph 1) and (ii) the then present value of the then fair rental values of
the premises for such period.

     D.  In the event that Landlord elects to repossess the premises without
terminating the lease, then Tenant shall be liable for and shall pay to
Landlord, at the address specified for notice to Landlord herein, all rental and
other indebtedness accrued to the date of such repossession, plus rental
required to be paid by Tenant to Landlord during the remainder of the lease term
until the date of expiration of the term as stated in Paragraph 1 diminished by
any net sums thereafter received by Landlord through reletting the premises
during said period (after deducting expenses incurred by Landlord as provided in
subparagraph 17(E) below). In no event shall Tenant be entitled to any excess of
any rental obtained by reletting over and above the rental herein reserved.
Actions to collect amounts due by Tenant to Landlord under this subparagraph may
be brought from time to time, on one or more occasions, without the necessity of
Landlord's waiting until expiration of the lease term.

     E. In case of any event of default or breach by Tenant, or threatened or
anticipatory breach or default, Tenant shall also be liable for and shall pay to
Landlord, at the address specified for notice to Landlord herein, in addition to
any sum provided to be paid above, brokers' fees incurred by Landlord in
connection with reletting the whole or any part of the premises; the costs of
removing and storing Tenant's or other occupant's property; the costs of
repairing, altering, remodeling or otherwise putting the premises into condition
acceptable to a new tenant or tenants; and all reasonable expenses incurred by
Landlord in enforcing or defending Landlord's rights and/or remedies including
reasonable attorney's fees which shall be not less than fifteen percent (15%) of
all sums then owing by Tenant to Landlord whether suit is actually filed or not.

     F.  In the event of termination or repossession of the premises for an
event of default, Landlord shall not have any obligation to relet or to attempt
to relet the premises, or any portion thereof, or to collect rental after
reletting; and in the event of reletting, Landlord may relet the whole or any
portion of the premises for any period to any tenant and for any use and
purpose.

     G.  If Tenant should fail to make any payment or cure any default hereunder
within the time herein permitted, Landlord, without being under any obligation
to do so and without thereby waiving such default, may make such payment and/or
remedy such other default for the account of Tenant (and enter the premises for
such purpose), and thereupon Tenant shall be obligated to, and hereby agrees, to
pay Landlord, upon demand, all costs, expenses and disbursements (including
reasonable attorney's fees) incurred by Landlord in taking such remedial action.

     H. In the event of any default by Landlord, Tenant's exclusive remedy shall
be an action for damages (Tenant hereby waiving the benefit of any laws granting
it a lien upon the property of Landlord and/or upon rent due Landlord), but
prior to any such action Tenant will give Landlord written notice specifying
such default with particularity, and Landlord shall thereupon have thirty days
in which to cure any such default. Unless and until Landlord fails to so cure
any default after such notice, Tenant shall not have any remedy or cause of
action by reason thereof. All obligations of Landlord hereunder will be
construed as covenants, not conditions; and all such obligations will be binding
upon Landlord only during the period of its possession of the premises and not
thereafter. The term "Landlord" shall mean only the owner, for the time being of
the premises, and in the event of the transfer by such owner of its interest in
the premises, such owner shall thereupon be released and discharged from all
covenants and obligations of the Landlord thereafter accruing, but such
covenants and obligations shall be binding during the lease term upon each new
owner for the duration of such owner's ownership. Notwithstanding any other
provision hereof, Landlord shall not have any personal liability hereunder. In
the event of any breach or default by Landlord in any term or provision of this
lease, Tenant agrees to look solely to the equity or interest then owned by
Landlord in the premises; however, in no event, shall any deficiency judgment or
any money judgment of any kind be sought or obtained against any party Landlord.

     I. In the event that Landlord shall have taken possession of the premises
pursuant to the authority herein granted then Landlord shall have the right to
keep in place and use all of the furniture, fixtures and equipment at the
premises, including that which is owned by or leased to Tenant at all times
prior to any foreclosure thereon by Landlord or repossession thereof by any
lessor thereof or third party having a lien thereon. Landlord shall also have
the right to remove from the premises (without the necessity of obtaining a
distress warrant, writ of sequestration or other legal process) all or any
portion of such furniture, fixtures, equipment and other property located
thereon and to place same in storage at any premises within the County in which
the premises is located; and in such event, Tenant shall be liable to Landlord
for costs incurred by Landlord in connection with such removal and storage.
Landlord shall also have the right to relinquish possession of all or any
portion of such furniture, fixtures, equipment and other property to any person
("Claimant") claiming to be entitled to possession thereof who presents to
Landlord a copy of any instrument represented to Landlord by Claimant to have
been executed by Tenant (or any predecessor of Tenant) granting Claimant the
right under various circumstances to take possession of such furniture,
fixtures, equipment or other property, without the necessity on the part of the
Landlord to inquire into the authenticity of said instrument's copy of Tenant's
or Tenant's predecessor's signature thereon and without the necessity of
Landlord making any nature of investigation or inquiry as to the validity of the
factual or legal basis upon which Claimant purports to act; and Tenant agrees to
indemnify and hold Landlord harmless from all cost, expense, loss, damage and
liability incident to Landlord's relinquishment of possession of all or any
portion of such furniture, fixtures, equipment or other property to Claimant.
The rights of Landlord herein stated shall be in addition to any and all other
rights which Landlord has or may hereafter have at law or in equity; and Tenant
stipulates and agrees that the rights herein granted Landlord are commercially
reasonable.

     19. Landlord's Lien. In addition to any statutory lien for rent in
Landlord's favor, Landlord shall have and Tenant hereby grants to Landlord a
continuing security interest for all rentals and other sums of money becoming 
due hereunder from Tenant, upon all goods, wares, equipment, fixtures, 
furniture, inventory, accounts, contract rights, chattel paper and other 
personal property of Tenant situated on the premises, and such property shall 
not be removed therefrom without the consent of Landlord until all arrearages in
rent as well as any and all other sums of money then due to Landlord hereunder
shall first have been paid and discharged. In the event of a default under this
lease, Landlord shall have, in addition to any other remedies provided herein or
by law, all rights and remedies under the Uniform Commercial Code, including
without limitation the right to sell the property described in this Paragraph 19
at public or private sale upon five (5) days notice to Tenant. Tenant hereby
agrees to execute such financing statements and other instruments necessary or
desirable in Landlord's discretion to perfect the security interest hereby
created. Any statutory lien for rent is not hereby waived, the express
contractual lien herein granted being in addition and supplementary thereto.

     20. Mortgages. Tenant accepts this lease subject and subordinate to any
mortgage(s) and/or deed(s) of trust now or at any time hereafter constituting a
lien or charge upon the premises or the improvements situated thereon, provided,
however, that if the mortgagee, trustee, or holder of any such mortgage or deed 
of trust elects to have Tenant's interest in this lease superior to any such 
instrument in whole or in part, then by notice to Tenant, from such mortgagee, 
trustee or holder, this lease shall be deemed superior to such lien, whether 
this lease was executed before or after said mortgage or deed of trust. Tenant 
shall at any time hereafter on demand execute any instruments, releases or other
documents which may be required by any mortgagee for the purpose of subjecting 
and subordinating this lease or making this lease superior to the lien of any 
such mortgage.

     21. Mechanic's Liens and Tenant's Personal Property Taxes.
  
     A. Tenant shall have no authority, express or implied, to create or place 
any lien or encumbrance of any kind or nature whatsoever upon, or in any manner 
to bind, the interest of Landlord or Tenant in the premises or to charge the 
rentals payable hereunder for any claim in favor of any person dealing with 
Tenant, including those who may furnish materials or perform labor for any 
construction or repairs. Tenant covenants and agrees that it will pay or cause 
to be paid all sums legally due and payable by it on account of any labor 
performed or materials furnished in connection with any work performed on the 
premises on which any lien is or can be validly and legally asserted against its
leasehold interest in the premises or the improvements thereon and that it will 
save and hold Landlord harmless from any and all loss, cost or expense based on 
or arising out of asserted claims or liens against the leasehold estate or 
against the right, title and interest of the Landlord in the premises or under 
the terms of this lease. Tenant agrees to give Landlord immediate written notice
of the placing of any lien or encumbrance against the premises.
<PAGE>
 
     B. Tenant shall be liable for all taxes levied or assessed against personal
property, furniture or fixtures placed by Tenant in the premises. If any such
taxes for which Tenant is liable are levied or assessed against Landlord or
Landlord's property and if Landlord elects to pay the same or if the assessed
value of Landlord's property is increased by inclusion of personal property,
furniture or fixtures placed by Tenant in the premises, and Landlord elects to
pay the taxes based on such increase, Tenant shall pay to Landlord upon demand
that part of such taxes.

     22. Notices. Each provision of this instrument or of any applicable
governmental laws, ordinances, regulations and other requirements with reference
to the sending, mailing or delivery of any notice or the making of any payment
by Landlord to Tenant or with reference to the sending, mailing or delivery of
any notice or the making of any payment by Tenant to Landlord shall be deemed to
be complied with when and if the following steps are taken:

        (a) All rent and other payments required to be made by Tenant to
     Landlord hereunder shall be payable to Landlord at the address for Landlord
     hereinbelow set forth or at such other address as Landlord may specify from
     time to time by written notice delivered in accordance herewith. Tenant's
     obligation to pay rent and any other amounts to Landlord under the terms of
     this lease shall not be deemed satisfied until in, such rent and other
     amounts have been actually received by Landlord.

        (b) All payments required to be made by Landlord to Tenant hereunder
     shall be payable to Tenant at the address hereinbelow set forth, or at such
     other address within the continental United States as Tenant may specify
     from time to time by written notice delivered in accordance herewith.

        (c) With the exception of Paragraph 22(a) above, any notice or document
     required or permitted to be delivered hereunder shall be deemed to be
     delivered whether actually received or not when deposited in the United
     States Mail, postage prepaid, Certified or Registered Mail, addressed to
     the parties hereto at the respective addresses set out below, or at such
     other address as they have theretofore specified by written notice
     delivered in accordance herewith:

                  LANDLORD:                               TENANT:
Will Rogers Service Center Phase IV               CD Warehouse, Inc.
- -----------------------------------               ------------------------------
  Associates                                      1204 Sovereign Row
- -----------------------------------               ------------------------------
c/o Trammell Crow MW, Inc.                        Oklahoma City, Oklahoma  73108
- -----------------------------------               ------------------------------
1601 N. W. Expressway, Suite 1200
- -----------------------------------
Oklahoma City, Oklahoma 73118
- -----------------------------------

If and when included within the term "Landlord", as used in this instrument,
there are more than one person, firm or corporation, all shall jointly arrange
among themselves for their joint execution of such a notice specifying some
individual at some specific address for the receipt of notices and payments to
Landlord; if and when included within the term "Tenant", as used in this
instrument, there are more than one person, firm or corporation, all shall
jointly arrange among themselves for their joint execution of such a notice
specifying some individual at some specific address within the continental
United States for the receipt of notices and payments to Tenant. All parties
included within the terms "Landlord" and "Tenant", respectively, shall be bound
by notices given in accordance with the provisions of this paragraph to the same
effect as if each had received such notice.

    23. Miscellaneous.

    A. Words of any gender used in this lease shall be held and construed to
include any other gender, and words in the singular number shall be held to
include the plural, unless the context otherwise requires.

    B. The terms, provisions and covenants and conditions contained in this
lease shall apply to, inure to the benefit of, and be binding upon, the parties
hereto and upon their respective heirs, legal representatives, successors and
permitted assigns, except as otherwise herein expressly provided. Landlord shall
have the right to transfer and assign, in whole or in part, its rights and
obligations in the building and property that are the subject of this lease.
Each party agrees to furnish to the other, promptly upon demand, a corporate
resolution, proof of due authorization by partners, or other appropriate
documentation evidencing the due authorization of such party to enter into this
lease.

     C. The captions inserted in this lease are for convenience only and in no
way define, limit or otherwise describe the scope or intent of this lease, or
any provision hereof, or in any way affect the interpretation of this lease.

     D. Tenant agrees from time to time within ten (10) days after request of
Landlord, to deliver to Landlord, or Landlord's designee, an estoppel
certificate stating that this lease is in full force and effect, the date to
which rent has been paid, the unexpired term of this lease and such other
matters pertaining to this lease as may be requested by Landlord. It is
understood and agreed that Tenant's obligation to furnish such estoppel
certificates in a timely fashion is a material inducement for Landlord's
execution of this lease.

     E. This lease may not be altered, changed or amended except by an
instrument in writing signed by both parties hereto.

     F. All obligations of Tenant hereunder not fully performed as of the
expiration or earlier termination of the term of this lease shall survive the
expiration or earlier termination of the term hereof, including without
limitation all payment obligations with respect to taxes and insurance and all
obligations concerning the condition of the premises. Upon the expiration or
earlier termination of the term hereof, and prior to Tenant vacating the
premises, Tenant shall pay to Landlord any amount reasonably estimated by
Landlord as necessary to put the premises, including without limitation all
heating and air conditioning systems and equipment therein, in good condition
and repair. Tenant shall also, prior to vacating the premises, pay to Landlord
the amount, as estimated by Landlord, of Tenant's obligation hereunder for real
estate taxes and insurance premiums for the year in which the lease expires or
terminates. All such amounts shall be used and held by Landlord for payment of
such obligations of Tenant hereunder, with Tenant being liable for any
additional costs therefor upon demand by Landlord, or with any excess to be
returned to Tenant after all such obligations have been determined and
satisfied, as the case may be. Any security deposit held by Landlord shall be
credited against the amount payable by Tenant under this Paragraph 23(F).

     G. If any clause or provision of this lease is illegal, invalid or
unenforceable under present or future laws effective during the term of this
lease, then and in that event, it is the intention of the parties hereto that
the remainder of this lease shall not be affected thereby, and it is also the
intention of the parties to this lease that in lieu of each clause or provision
of this lease that is illegal, invalid or unenforceable, there be added as a
part of this lease contract a clause or provision as similar in terms to such
illegal, invalid or unenforceable clause or provision as may be possible and be
legal, valid and enforceable.

     H. Because the premises are on the open market and are presently being
shown, this lease shall be treated as an offer with the premises being subject
to prior lease and such otter subject to withdrawal or non-acceptance by
Landlord or to other use of the premises without notice, and this lease shall
not be valid or binding unless and until accepted by Landlord in writing and a
fully executed copy delivered to both parties hereto.

     I. All references in this lease to "the date hereof" or similar references
shall be deemed to refer to the last date, in point of time, on which all
parties hereto have executed this lease.

     J. Tenant represents and warrants that it has dealt with no broker, agent
or other person in connection with this transaction or that no broker, agent or
other person brought about this transaction, other than Trammell Crow MW, Inc.
and Gerald L. Gamble Company, and Tenant agrees to indemnify and hold Landlord
harmless from and against any claims by any other broker, agent or other person 
claiming a commission or other form of compensation by virtue of having dealt
with Tenant with regard to this leasing transaction.

     24. Additional Provisions. Exhibit A (Legal Description); Exhibit B 
(Additional Provisions); Exhibit C (Construction); Exhibit C-1 (Landlord's 
Improvements); Exhibit D (Rent Schedule); Exhibit E (Option to Renew)

     EXECUTED BY LANDLORD, this 17th day of April, 1997.

                                          Will Rogers Service Center Phase IV
                                          Associates by Crow-Lippe #2, its
                                          managing general partner,
                                          --------------------------------------
            Attest/Witness

                                          By: /s/  Alfred C. Branch
- --------------------------------------       -----------------------------------
                                                Alfred C. Branch  

Title:                                    Title:   Agent
      --------------------------------          --------------------------------

      EXECUTED BY TENANT, this        day of                      , 1997
                               ------        ---------------------
                        
            Attest/Witness                CD Warehouse, Inc.
                                          --------------------------------------

                                          By: /s/ Gary D. Johnson 
- --------------------------------------       -----------------------------------

Title:                                    Title: Executive Vice President
      --------------------------------          --------------------------------
<PAGE>
 
                           EXHIBITS "A" THROUGH "E"
                           ------------------------
 
 
                ATTACHED TO AND MADE A PART OF LEASE AGREEMENT
                            DATED 4-17-97, BETWEEN
           WILL ROGERS SERVICE CENTER PHASE IV ASSOCIATES, LANDLORD,
                        AND CD WAREHOUSE, INC., TENANT

Exhibit "A"    -  Legal Description
Exhibit "B"    -  Additional Provisions
Exhibit "C"    -  Construction
Exhibit "C-1"  -  Landlord's Improvements
Exhibit "D"    -  Rent Schedule
Exhibit "E"    -  Option to Renew
<PAGE>
 
                                  EXHIBIT "A"
                                  -----------

                ATTACHED TO AND MADE A PART OF LEASE AGREEMENT
                            DATED 4-17-97, BETWEEN
           WILL ROGERS SERVICE CENTER PHASE IV ASSOCIATES, LANDLORD,
                        AND CD WAREHOUSE, INC., TENANT

                               LEGAL DESCRIPTION

A 42,500 square foot service center complex (comprised of 2 buildings) located
on Lot 2 and Lot 3, Block 12, Installment No. 5, Metropolitan Industrial Park,
a part of Section 2, Township 11 North, Range 4 West, Indian Meridian, Oklahoma
City, Oklahoma.
<PAGE>
 
                                  EXHIBIT "B"
                                  -----------

                ATTACHED TO AND MADE A PART OF LEASE AGREEMENT
                            DATED 4-17-97, BETWEEN
           WILL ROGERS SERVICE CENTER PHASE IV ASSOCIATES, LANDLORD,
                        AND CD WAREHOUSE, INC., TENANT

                             ADDITIONAL PROVISIONS

24.   A.   Tenant covenants not to introduce any hazardous or toxic materials
onto the Property without a) first obtaining Landlord's written consent and b)
complying with all applicable federal, state and local laws or ordinances
pertaining to the transportation, storage, use or disposal of such materials,
including but not limited to obtaining proper permits.

If Tenant's transportation, storage, use or disposal of hazardous or toxic
materials on the Property results in 1) contamination of the soil or surface or
ground water or 2) loss or damage to person(s) or property, then Tenant agrees
to respond in accordance with the following paragraph.

Tenant agrees (i) to notify Landlord immediately of any contamination, claim of
contamination, loss or damage, (ii) after consultation and approval by Landlord,
to clean up the contamination at Tenant's cost and in full compliance with all
applicable statutes, regulations and standards, and (iii) to indemnify, defend
and hold Landlord harmless from and against any claims, suits, causes of
action, costs and fees, including attorney's fees, arising from or connected
with any such contamination, claim of contamination, loss or damage. This
provision shall survive termination of this lease.

      B.   The Tenant agrees that it shall keep and maintain the premises and
the real estate upon which the building is located in compliance with all
applicable state, federal, and local rules, laws, statutes and ordinances
("Laws") and shall make any and all replacements, repairs, modifications or
alterations required from time to time by any such law which may be in effect
as of the date hereof or at anytime in the future during the term of this Lease.

      C.   This lease shall not be valid or binding unless and until accepted by
Landlord in writing and a fully executed copy is delivered to both parties
hereto.
<PAGE>
 
                                  EXHIBIT "C"
                                  -----------

                ATTACHED TO AND MADE A PART OF LEASE AGREEMENT
                            DATED 4-17-97, BETWEEN
           WILL ROGERS SERVICE CENTER PHASE IV ASSOCIATES, LANDLORD,
                        AND CD WAREHOUSE, INC., TENANT

                                 CONSTRUCTION

     (a)  Landlord agrees to furnish or perform those items of construction and
those improvements ("Landlord's Improvements ") as specified in the following
                     -----------------------
Exhibit "C-l"

     (b)  If Tenant shall desire any changes, Tenant shall so advise Landlord in
writing and Landlord shall determine whether such changes can be made in a
reasonable and feasible manner. Any and all costs of reviewing any requested
changes, and any and all costs of making any changes to Landlord's Improvements
which Tenant may request and which Landlord may agree to shall be at Tenant's
sole cost and expense and shall be paid to Landlord upon demand and before
execution of the change order. Tenant's share of construction costs shall be
$35,000, with one-half due and payable at the time of lease execution and the
balance due upon the Commencement Date.

    (c)   Landlord shall proceed with and complete the construction of
Landlord's Improvements within forty-five (45) days of fully lease execution. In
the event construction takes longer than forty-five (45) days and provided that
such delay is not caused by Tenant or its agents or employees, then the
Contractor for the Landlord's Improvements shall pay to Tenant $100.00 per day
for each day of delay. As soon as such improvements have been substantially
completed, Landlord shall notify Tenant in writing of the date that Landlord
Improvements were Substantially Completed. Such date, unless an earlier date is
specified as the Commencement Date in this Lease or otherwise agreed to in
writing between Landlord and Tenant, shall be the "Commencement Date," unless
                                                   -----------------
the completion of such improvements was delayed due to Tenant's fault, including
as a result of changes made to such improvements by Tenant, in which case the
Commencement Date shall be the date such improvements would have been completed
but for the delays caused by Tenant. After the Commencement Date Tenant shall,
upon demand, execute and deliver to Landlord a letter of acceptance of delivery
of the Premises.

     (d) The failure of Tenant to take possession of or to occupy the Premises
shall not serve to relieve Tenant of obligations arising on the Commencement
Date or delay the payment of rent by Tenant. Subject to applicable ordinances
and building codes governing Tenant's right to occupy or perform in the
Premises, Tenant shall be allowed to install its machinery, equipment, fixtures,
or other personal property on the Premises during the final stages of completion
of construction provided that Tenant does not thereby interfere with the
completion of construction or cause any labor dispute as a result of such
installations, and provided further that Tenant does hereby agree to assume all
risk of loss or damage to such machinery, equipment, fixtures, and other
personal property and to indemnify, defend, and hold Landlord harmless from any
loss or damage to such property, and all liability, loss, or damage arising from
any injury to the Project or the property of Landlord, its contractors,
subcontractors, or materialmen, and any death or personal injury to any person
or persons arising out of such installations, whether or not any such loss,
damage, liability, death, or personal injury was caused by Landlord's
negligence. Delay in putting Tenant in possession of the Premises shall not
serve to extend the term of this Lease or to make Landlord liable for any
damages arising therefrom.

     (e)  Except for incomplete punch list items, Tenant upon the Commencement 
Date, shall have and hold the Premises as the same shall then be without any 
liability or obligation on the part of Landlord for making any further 
alterations or improvements of any kind in or about the Premises.
<PAGE>
 
                                 EXHIBIT "C-1"
                                 -------------

                ATTACHED TO AND MADE A PART OF LEASE AGREEMENT
                            DATED 4-17-97, BETWEEN
           WILL ROGERS SERVICE CENTER PHASE IV ASSOCIATES, LANDLORD,
                        AND CD WAREHOUSE, INC., TENANT

                            LANDLORD'S IMPROVEMENTS

Ceilings
- --------
1.  Repair existing grid.
2.  Replace approximately 3,700 square feet of ceiling tile.
3.  Install approximately 2,564 square feet of new ceiling in new office area.

Walls
- -----
1.  Screw joints of existing vinyl sheetrock.
2.  Build approximately 530 linear feet of new 9' high wall.
3.  Build approximately 28 linear feet of new 9' high (1) side wall.
4.  Patch existing walls.
5.  Install corner bead on existing O.S. corners.
6.  Install wood studs at door openings.

Millwork
- --------
1.  Patch wood base in one office.
2.  Install wood trim at top of new walls in office area.
3.  Patch existing wood trim.
4.  Install two (2) vanity tops in restroom.

Doors
- -----
1.  Relocate sixteen (16) existing doors/frames/hardware.
2.  Install eight (8) new doors/frames/hardware (to match existing).

Restroom
- --------
1.  Install four (4) grab bars in existing restroom.
2.  Install toilet partitions.
3.  Install five (5) toilet paper and two (2) paper-towel holders.
4.  Install two (2) 5'X3' mirrors.

Paint
- -----
1.  Tape, bedd and texture new and existing walls in office area.
2.  Stain new doors/frames.
3.  Watco finish on existing doors/frames.
4.  Paint one (1) unit of upper/lower cabinets.
5.  Paint all office area walls and top trim (same color).

Floor Covering
- --------------
1.  Install approximately 600 square yards of 26-ounce polypropylene level loop
    carpet.
2.  Install approximately 1,440 square feet of standard VCT tile.
3.  Install approximately 765 square feet of premium VCT tile.
4.  Install approximately 1,580 linear feet of 4" covebase.


Electric
- --------
1.  Install ten (10) standard duplex outlets.
2.  Install twelve (12) back-to-back duplex outlets.
3.  Relocate lights as necessary.
4.  Install twenty-nine (29) new 2' X 4' lights.
5.  Install one (1) new 2' X 2' light.
6.  Install nine (9) new exit lights.
7.  Install six (6) new emergency lights.
8.  Wiring for two (2) roof-top units.
9.  Install fourteen (14) single-pole switches.
10. Install three (3) sets of 3-way switches.
11. Combine two 200-amp electrical services.
<PAGE>
 
                                 EXHIBIT "C-1"
                                  (Continued)

HVAC
- ----
1.  Install one (1) 3-ton and one (1) 4-ton gas/electric roof-top units for
    additional office area (includes gas lines).
2.  Relocate and paint existing grills as required.

Plumbing
- --------
1.  Install restroom fixtures as shown on plans
2.  Install one (1) mop sink.

Miscellaneous
- -------------
1.  Install one (1) 5-ton gas/electric and one (1) 4-ton gas/electric roof-top
    unit for warehouse (includes concentric diffusers).
2.  Install fire sprinkler system.
3.  Install four (4) 10 LB fire extinguishers
4.  Install exterior window in northwest office (match existing).
5.  Provide outlet and hook-up for owner-furnished dishwasher.
6.  Change six (6) new doors from hollow core to solid core.
7.  Install seal kits on three (3) overhead doors.
8.  Roof penetrations for roof-top units and plumbing.
<PAGE>
 
                                  EXHIBIT "D"

                ATTACHED TO AND MADE A PART OF LEASE AGREEMENT
                            DATED  4-17-97, BETWEEN
           WILL ROGERS SERVICE CENTER PHASE IV ASSOCIATES, LANDLORD,
                        AND CD WAREHOUSE, INC., TENANT

                                 RENT SCHEDULE

Tenant agrees to pay to Landlord rent for the premises, in advance, without
demand, deduction or set off, for the entire term hereof at the rate described
in the following rent schedule:

<TABLE>
<CAPTION>
Period                            Monthly    Monthly    Monthly
                                   Rent       CAM*       Total
<S>                              <C>        <C>        <C>
On or about 6/1/97 to 8/31/97    $    0.00    $267.12  $  267.12
9/1/97 to 8/31/99                $6,375.25    $267.12  $6,642.37
9/1/99 to 8/31/01                $6,830.63    $267.12  $7,097.75
9/1/01 to 8/31/02                $7,286.00    $267.12  $7,553.12
 
</TABLE>

*Estimate
<PAGE>
 
                                  EXHIBIT "E"
                                  -----------

                ATTACHED TO AND MADE A PART OF LEASE AGREEMENT
                         DATED APRIL 17, 1997, BETWEEN
           WILL ROGERS SERVICE CENTER PHASE IV ASSOCIATES, LANDLORD,
                        AND CD WAREHOUSE, INC., TENANT

                               Option to Renew

     (a) Provided that as of the time of the giving of the Extension Notice and
the Commencement Date of the Extension Term, (x) Tenant is the Tenant originally
named herein, (y) Tenant actually occupies all of the Premises initially demised
under this Lease and any space added to the Premises, and (z) no Event of
Default exists or would exist but for the passage of time or the giving of
notice, or both; then Tenant shall have the right to extend the Lease Term for
an additional term of one (1) year (such additional term is hereinafter called
the "Extension term"), commencing on the day following the expiration of the
Lease Term (hereinafter referred to as the "Commencement Date of the Extension
Term "). Tenant shall give Landlord notice (hereinafter called die "Extension
Notice") of its election to extend the term of the Lease Term at least four
months, but not more than two (2) months, prior to the scheduled expiration date
of the Lease Term.

     (b) The Base Rent payable by Tenant to Landlord during the Extension Term
shall be the greater of (i) the Base Rent applicable to the last year of the
initial Lease term and (ii) the then prevailing market rate for comparable space
in the Project and comparable buildings in the vicinity of the Project, taking
into account the size of the Lease, the length of the renewal term and the
credit of Tenant. The Base Rent shall not be reduced by reason of any costs or
expenses saved by Landlord by reason of Landlord's not having to find a new
tenant for such premises (including, without limitation, brokerage commissions,
costs of improvements, rent concessions or lost rental income during any vacancy
period). In no event shall Base Rent during the Extension Term be less than
$8.00 per square foot per year. In the event Landlord and Tenant fail to reach
an agreement on such rental rate and execute the Amendment (defined below) at
least one (1) month prior to the expiration of the Lease, then Tenant's exercise
of the renewal option shall be deemed withdrawn and the Lease shall terminate on
its original expiration date.

     (c) The determination of Base Rent does not reduce the Tenant's obligation
to pay or reimburse Landlord for operating expenses and other reimbursable
items as set forth in the Lease, and Tenant shall reimburse and pay Landlord as
set forth in the Lease with respect to such operating expenses and other items
with respect to the Premises during the Extension Term without regard to any cap
on such expenses set forth in the Lease.

     (d) Except for the Base Rent as determined above, Tenant's occupancy of the
Premises during the Extension Term shall be on the same terms and conditions As
are in effect immediately prior to the expiration of the initial Lease Term;
provided, however, Tenant shall have no further right to any allowances, credits
or abatements or any options to expand contract, renew or extend the Lease.

     (e) If Tenant does not give the Extension Notice within the period set
forth in paragraph (a) above, Tenant's right to extend the Lease Term shall
automatically terminate. Time is of the essence as to the giving of the
Extension Notice.

     (f) Landlord shall have no obligation to refurbish or otherwise improve the
Premises for the Extension Term. The Premises shall be tendered on the
Commencement Date of the Extension Term in "as-is" condition.

     (g) If the Lease is extended for the Extension Term, then Landlord shall
prepare and Tenant shall execute an amendment to the Lease confirming the
extension of the Lease Term and the other provisions applicable thereto (the
"Amendment").

     (h) If Tenant exercises its right to extend the term of the Lease for the
Extension Term pursuant to this Addendum, the Term "Lease Term" as used in the
Lease, shall be construed to include, when practicable, the Extension Term
except as provided in (d) above.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission