BRAZOS MUTUAL FUNDS
485BPOS, 1997-06-27
Previous: WARBURG PINCUS HEALTH SCIENCE FUND INC, 485BPOS, 1997-06-27
Next: MUNDER FRAMLINGTON FUNDS TRUST, 485BPOS, 1997-06-27




      Filed with the Securities and Exchange Commission on June 27, 1997

                                    1933 Act Registration File No.   333-14943
                                                    1940 Act File No. 811-7881

                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC 20549

                                   FORM N-1A

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

     Pre-Effective Amendment No.                  __
     Post-Effective Amendment No.  1               x

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
     Amendment No.  3                              x
     (Check appropriate box or boxes.)

                              BRAZOS MUTUAL FUNDS
              (Exact Name of Registrant as Specified in Charter)

            5949 SHERRY LANE, SUITE 1560,      DALLAS, TEXAS  75225
         (Address of Principal Executive Offices)          (Zip Code)

               with a copy of communications to:

                           Audrey C. Talley, Esquire
                     Stradley, Ronon, Stevens & Young, LLP
                           2600 One Commerce Square
                         Philadelphia, PA  19103-7098

     Registrant's Telephone Number, including Area Code:    (214) 365-5200

    DAN L. HOCKENBROUGH, 5949 SHERRY LANE, SUITE 1560, DALLAS, TEXAS 75225
                    (Name and Address of Agent for Service)

     Approximate Date of Proposed Public Offering: UPON EFFECTIVE DATE OF THIS
REGISTRATION STATEMENT
It is proposed that this filing will become effective (check appropriate box)

     x    immediately upon filing pursuant to paragraph (b)
     __   on ____ pursuant to paragraph (b)
     __   60 days after filing pursuant to paragraph (a)(1)
     __   on ____ pursuant to paragraph (a)(1)
     __   75 days after filing pursuant to paragraph (a)(2)
     __   on ____ pursuant to paragraph (a)(2) of Rule 485.

If appropriate, check the following box:

     __   This post-effective amendment designates a new effective date for a
previously filed post-effective amendment.

       CALCULATION OF REGISTRATION FEE UNDER THE SECURITIES ACT OF 1933:

An indefinite number of securities is being registered under the Securities
Act of 1933 pursuant to Rule 24f-2 thereunder.
<PAGE>
                             CROSS-REFERENCE SHEET
                            Pursuant to Rule 481(a)

                              BRAZOS MUTUAL FUNDS

                          Items Required By Form N-1A

                              PART A - PROSPECTUS

Form N-1A
ITEM NUMBER                                       LOCATION IN PROSPECTUS
- -----------                                       ----------------------
  1.        Cover Page                            Cover Page*
  2.        Synopsis                              Fund Expenses*; Prospectus
                                                  Summary*; Risk Factors*
  3.        Condensed Financial Information       Financial Highlights**;
                                                  Performance Calculations*
  4.        General Description of Registrant     Prospectus Summary*; Risk
                                                  Factors*; Investment
                                                  Objective*; Investment
                                                  Policies*; Other Investment
                                                  Policies*; Investment
                                                  Limitations*
  5.        Management of the Fund                Prospectus Summary*;
                                                  Investment Adviser*;
                                                  Administrative Services*;
                                                  Portfolio Transactions*
  5A.       Management's Discussion of            To be provided in
            Fund Performance                      Registrant's Annual Report
                                                  to Shareholders
  6.        Capital Stock and other Securities    Purchase of Shares*;
                                                  Dividends, Capital Gains
                                                  Distributions and Taxes*;
                                                  General Information*
  7.        Purchase of Securities Being Offered  Purchase of Shares*;
                                                  Distributor*; Shareholder
                                                  Services*; Valuation of
                                                  Shares*
  8.        Redemption or Repurchase              Redemption of Shares*;
                                                  Shareholder Services*
  9.        Legal Proceedings                     Not Applicable

*  PREVIOUSLY  FILED WITH THE REGISTRANT'S PRE-EFFECTIVE AMENDMENT  NO.  2  TO
REGISTRATION STATEMENT (FILED ON DECEMBER 16, 1996) AND INCORPORATED HEREIN BY
REFERENCE.

**  FINANCIAL  HIGHLIGHTS  WITH RESPECT TO THE BRAZOS/JMIC  SMALL  CAP  GROWTH
PORTFOLIO  AND  BRAZOS/JMIC  REAL ESTATE SECURITIES  PORTFOLIO  ARE  CONTAINED
HEREIN.









<PAGE>
                             CROSS-REFERENCE SHEET
                            Pursuant to Rule 481(a)

                              BRAZOS MUTUAL FUNDS

                          Items Required By Form N-1A

                 PART B - STATEMENT OF ADDITIONAL INFORMATION

FORM N-1A                                         LOCATION IN STATEMENT
ITEM NUMBER                                       OF ADDITIONAL INFORMATION
- -----------                                       -------------------------
  10.       Cover Page                            Cover Page*
  11.       Table of Contents                     Cover Page*; Table of
                                                  Contents*
  12.       General Information and History       General Information*
  13.       Investment Objectives and Policies    Investment Objectives and
                                                  Policies*; Investment
                                                  Limitations*
  14.       Management of the Registrant          Management of the Fund*;
                                                  Investment Adviser*
  15.       Control Persons and Principal         Management of the Fund*
            Holders of Securities
  16.       Investment Advisory and Other         Investment Adviser*
            Services
  17.       Brokerage Allocation                  Portfolio Transactions*
  18.       Capital Stock and Other Securities    General Information*
  19.       Purchase, Redemption and Pricing of   Purchase of Shares*;
            Securities Being Offered              Redemption of Shares*;
                                                  Shareholder Services*
  20.       Tax Status                            General Information*
  21.       Underwriters                          Management of the Fund*
  22.       Calculation of Performance Data       Performance Calculations*
  23.       Financial Statements                  Financial Statements

*  PREVIOUSLY FILED WITH THE REGISTRANT'S PRE-EFFECTIVE AMENDMENT NO. 2 TO
REGISTRATION STATEMENT (FILED ON DECEMBER 16, 1996) AND INCORPORATED HEREIN BY
REFERENCE.

<PAGE>


BRAZOS MUTUAL FUNDS
BRAZOS/JMIC Small Cap Growth Portfolio
Financial Highlights


The following tables include selected data for a share outstanding throughout
the period December 31, 1996 (Commencement of Operations) through May 31,1997.
The figures in this table are unaudited and should be read in conjunction with
the financial statements and notes thereto.

                                            

NET ASSET VALUE - BEGINNING OF PERIOD.....            $10.00
                                                      ------

INVESTMENT OPERATIONS:
 Net investment loss.....................              (0.01)
 Net realized and unrealized gain on
    investments..........................               1.93
                                                      ------
     Total from investment operations....               1.92
                                                      ------

NET ASSET VALUE - END OF PERIOD..........             $11.92
                                                      ======
													  
TOTAL RETURN***..........................             19.20%
Ratios (to average net assets)/
 Supplemental Data Expenses +............            1.35%**
 Net investment income...................          (0.41)%**
Portfolio turnover rate..................          304.23%**
Average commission rate paid.............            $0.0569
Net assets at end of period ($000 omitted)           $18,332

*	Unannualized.	        
**	Annualized.  
+	The Adviser has voluntarily agreed to waive a portion of its advisory
    fees and to assume expenses otherswise payable by the Portfolio 
	(if necessary) in order to keep the annual expense ratio from exceeding
	1.35% of its average daily net assets.  In addition the Administrator,
	Accounting Agent and Transfer Agent have agreed to waive a portion of
	their fees.  Without the assumption of and waivers of expenses the 
	annualized ratio of expenses to average daily net assets would have
	been 3.45% for the period ended May 31, 1997.	



Supplement dated June 27, 1997
to Prospectus dated December 31, 1996 following page 3.




<PAGE>


BRAZOS MUTUTAL FUNDS
BRAZOS/JMIC REAL ESTATE SECURITIES PORTFOLIO
Financial Highlights


December 31, 1996 (Commencement of Operations) through May 31, 1997.
The figures in this table are unaudited and should be read in conjunction
with the Funds financial statements and notes thereto.


                                           

NET ASSET VALUE - BEGINNING OF PERIOD....             $10.00
                                                      ------
 
INVESTMENT OPERATIONS:
 Net investment income...................               0.10
 Net realized and unrealized gain on
    investments..........................               0.46
                                                      ------
    Total from investment operations.....               0.56
                                                      ------

DISTRIBUTIONS:
 From net investment income..............              (0.05)
 
NET ASSET VALUE - END OF PERIOD..........             $10.51
                                                      ======

TOTAL RETURN***..........................              5.60%
Ratios (to average net assets)
 /Supplemental Data:
 Expenses++..............................            1.25%**
 Net investment income...................            3.07%**
Portfolio turnover rate..................           95.81%**
Average commission rate paid.............            $0.0632
Net assets at end of period (000 omitted)            $30,770

*	Unannualized.	        
**	Annualized.  
+	The Adviser has voluntarily agreed to waive a portion of its advisory
    fees and to assume expenses otherswise payable by the Portfolio 
	(if necessary) in order to keep the annual expense ratio from exceeding
	1.25% of its average daily net assets.  In addition the Administrator,
	Accounting Agent and Transfer Agent have agreed to waive a portion of
	their fees.  Without the assumption of and waivers of expenses the
	annualized ratio of expenses to average daily net assets would have been
	2.61% for the period ended May 31, 1997.	



Supplement dated June 27, 1997
to Prospectus dated December 31, 1996 following page 3.




<PAGE>


      Financial Statements, for the period December 31, 1996 (Commencement of
      Operations) to May 31, 1997
          Schedule of Investments
          Statement of Assets and Liabilities
          Statement of Operations
          Statement of Changes in Net Assets
          Financial Highlights
          Notes to Financial Statements

      December 11, 1996 Financial Statements
          Statement of Assets and Liabilities
          Notes to Financial Statements
          Report of Independent Accountants

<PAGE>
BRAZOS/JMIC SMALL CAP GROWTH PORTFOLIO
Schedule of Investments (Unaudited)                          May 31, 1997

                                                             MARKET VALUE
												 SHARES        (NOTES 2)
                                                 ------      ------------
COMMON STOCK - 96.9%
BASIC RESOURCES (NON-ENERGY) - 0.2%
     Sinter Metals, Inc. (A Shares)*.........      1,000    $      36,875
                                                              -----------
BUSINESS SERVICES - 8.9%
     Abacus Direct Corp.*....................      7,200          187,200
     ABR Information Services, Inc.*.........      5,600          179,900
     Airnet Systems, Inc. *..................      5,600           94,500
     CBT Group Plc*..........................      5,900          321,550
     Paychex, Inc............................      9,150          336,262
     Precision Response Corp.*...............      4,900          112,088
     Sykes Enterprises, Inc.*................      7,500          186,562
     TeleTech Holdings, Inc.*................      8,800          203,500
                                                              -----------
     TOTAL BUSINESS SERVICES...........................         1,621,562
                                                              -----------
CONSUMER DURABLES - 7.5%
     Furniture Brands International, Inc.*...     11,900          185,937
     Herman Miller, Inc......................     10,500          375,375
     HON Industries, Inc.....................      6,500          315,250
     International Multifoods Corp...........      7,000          197,750
     SPX Corp................................      4,900          292,163
                                                              -----------
     TOTAL CONSUMER DURABLES...........................         1,366,475
                                                              -----------
CONSUMER MERCHANDISING - 10.2%
     Action Performance Companies, Inc.*.....      5,500          132,344
     Claire's Stores, Inc....................      7,600          146,300
     Coldwater Creek, Inc.*..................     10,000          170,000
     Cort Business Services Corp.*...........     12,800          355,200
     Filene's Basement Corp.*................     31,500          196,875
     General Nutrition Companies, Inc.*......     14,000          325,500
     Global DirectMail Corp.*................      5,500          130,625
     Renters Choice, Inc.*...................      9,500          182,875
     Westpoint Stevens, Inc.*................      6,100          231,038
                                                              -----------
     TOTAL CONSUMER MERCHANDISING......................         1,870,757
                                                              -----------
CONSUMER SERVICES - 7.0%
     Bristol Hotel Co.*......................      3,100          113,925
     Cellstar Corp.*.........................      3,000          107,625
     DeVRY, INC.*............................     10,100          279,012
     Doubletree Corp.*.......................      4,700          210,325
     FelCor Suite Hotels, Inc................      1,700           63,325
     Interstate Hotels Co.*..................      2,000           52,500
     Patriot American Hospitality, Inc.......      6,800          147,050
     Prime Hospitality Corp.*................      5,400          100,575
	 
SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS
<PAGE>

BRAZOS/JMIC SMALL CAP GROWTH PORTFOLIO
Schedule of Investments (Unaudited) - continued              May 31, 1997

                                                             MARKET VALUE
												 SHARES        (NOTES 2)
                                                 ------      ------------
												 
     Sylvan Learning Systems, Inc.*..........      5,700    $     204,488
                                                              -----------
     TOTAL CONSUMER SERVICES...........................         1,278,825
                                                              -----------
ELECTRONIC TECHNOLOGY - 10.0%
     ADC Telecommunications, Inc.*...........     10,500          359,625
     DuPont Photomasks, Inc.*................      2,100          113,925
     Etec Systems, Inc.*.....................      2,500          111,250
     Plexus Corp.*...........................      3,600          135,900
     Sanmina Corp.*..........................      4,000          231,750
     Tekelec*................................      6,500          227,500
     Unitrode Corp.*.........................     11,200          555,800
     Waters Corp.*...........................      3,200          103,200
                                                              -----------
     TOTAL ELECTRONIC TECHNOLOGY.......................         1,838,950
                                                              -----------
ENERGY - 10.2%
     Barrett Resources Corp.*................      4,400          147,400
     BJ Services Co.*........................      9,800          541,450
     Nabors Industries, Inc.*................      8,800          197,450
     National-Oilwell, Inc.*.................      4,900          237,038
     Newfield Exploration Co.*...............     13,700          294,550
     Pogo Producing Co.......................      4,000          160,000
     Smith International, Inc.*..............      5,500          288,062
                                                              -----------
     TOTAL ENERGY......................................         1,865,950
                                                              -----------
FINANCIAL - 2.1%
     FirstMerit Corp.........................      3,700          169,738
     Peoples Heritage Financial Group, Inc...      1,800           59,625
     Westamerica Bancorporation..............      2,400          163,800
                                                              -----------
     TOTAL FINANCIAL...................................           393,163
                                                              -----------
HEALTHCARE PRODUCTS - 3.0%
     Jones Medical Industries, Inc...........     10,200          365,925
     Serologicals Inc.*......................      9,800          187,425
                                                              -----------
     TOTAL HEALTHCARE PRODUCTS.........................           553,350
                                                              -----------
HEALTHCARE SERVICES - 4.4%
     CRA Managed Care, Inc.*.................      1,000           45,750
     National Surgery Centers, Inc.*.........      2,800          107,800
     Occusystems, Inc.*......................      2,200           57,750
     PAREXEL International Corp.*............      6,000          197,250
     Teva Pharmaceutical Industries Ltd......      5,000          300,000
     United Wisconsin Services, Inc..........      2,500           89,062
                                                              -----------
     TOTAL HEALTHCARE SERVICES.........................           797,612
                                                              -----------
SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

<PAGE>
															  
BRAZOS/JMIC SMALL CAP GROWTH PORTFOLIO
Schedule of Investments (Unaudited) - continued             May 31, 1997


                                                             MARKET VALUE
												 SHARES        (NOTES 2)
                                                 ------      ------------

MEDIA - 12.5%
     Cinar Films, Inc.*......................     11,800    $     300,900
     Clear Channel Communications, Inc.*.....     10,600          560,475
     Heftel Broadcasting Corp. (A Shares)*...      4,800          237,600
     Outdoor Systems, Inc.*..................     15,200          503,500
     TMP Worldwide, Inc.*....................      8,100          162,000
     Universal Outdoor Holdings, Inc.*.......     16,400          533,000
                                                              -----------
     TOTAL MEDIA.......................................         2,297,475
                                                              -----------
TECHNOLOGY SERVICES/SOFTWARE - 18.6%
     Affiliated Computer Services, Inc.*.....      7,600          201,400
     Analysts International Corp.............      6,500          235,625
     BDM Intl., Inc.*........................     13,500          351,000
     CIBER, Inc.*............................      8,000          331,000
     Complete Business Solutions, Inc.*......     12,100          214,775
     Computer Horizons Corp.*................      4,500          250,875
     Computer Task Group, Inc................      1,700          103,913
     Information Management Resources, Inc.*.      7,000          245,875
     Keane, Inc.*............................      9,300          524,288
     National Instruments Corp.*.............        500           16,561
     Pure Atria Corp.*.......................     26,400          422,400
     SunGard Data Systems, Inc.*.............      6,600          280,500
     U.S. Robotics Corp.*....................      2,800          235,200
                                                              -----------
     TOTAL TECHNOLOGY SERVICES/SOFTWARE................         3,413,412
                                                              -----------
TRADITIONAL HEAVY INDUSTRY - 2.3%
     TETRA Technologies, Inc.*...............     10,000          200,000
     Watts Industries, Inc. (A Shares).......      9,000          223,875
                                                              -----------
     TOTAL TRADITIONAL HEAVY INDUSTRY..................           423,875
                                                              -----------
     
     TOTAL COMMON STOCK (COST $14,910,449).................    17,758,281
                                                              -----------

MUTUAL  FUNDS - 1.9%
     Scudder Managed Cash Fund (Cost $357,000)...357,000          357,000
                                                              -----------
TOTAL INVESTMENTS (COST $15,267,449)+ - 98.8%..............    18,115,281
                                                              -----------
OTHER ASSETS AND LIABILITIES, NET - 1.2%...................       216,482
                                                              -----------
NET ASSETS - 100.0%........................................ $  18,331,763
                                                             -----------

*Non-income producing security.
+The  cost  for  Federal  income tax purposes.   At  May  31,  1997,  net
 unrealized  appreciation was $2,847,832.  This  consisted  of  aggregate
 gross  unrealized  appreciation in which there was an excess  of  market
 value  over  tax  cost  of  $3,035,604, and aggregate  gross  unrealized
 depreciation  for  all securities in which there was an  excess  of  tax
 cost over market value of $187,772.

SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS


<PAGE>



BRAZOS/JMIC REAL ESTATE SECURITIES PORTFOLIO
Schedule of Investments (Unaudited)                          May 31, 1997



                                                             MARKET VALUE
												 SHARES        (NOTES 2)
                                                 ------      ------------
COMMON STOCK - 97.5%
     APARTMENTS - 19.6%
     Apartment Investment & Management Co....     20,400    $     568,650
     Avalon Properties, Inc..................     23,100          635,250
     Bay Apartment Communities, Inc..........     20,100          708,525
     Camden Property Trust...................     11,800          346,625
     Columbus Realty Trust...................     25,800          567,600
     Equity Residential Properties Trust.....      9,800          463,050
     Essex Property Trust, Inc...............     20,600          610,275
     Gables Residential Trust................     22,100          552,500
     Irvine Apartment Communities............      2,700           75,938
     Post Properties, Inc....................      3,900          155,025
     Security Capital Atlantic, Inc..........     20,700          452,812
     Security Capital Pacific Trust..........     13,400          298,150
     Summit Properties, Inc..................     30,100          605,762
                                                              -----------
                                                                6,040,162
                                                              -----------
     
	 HEALTHCARE - 4.3%
     Alexandria Real Estate Equities, Inc....     17,200          378,400
     Healthcare Realty Trust, Inc............     28,700          746,200
     Omega Healthcare Investors, Inc.........      6,500          212,875
                                                              -----------
                                                                1,337,475
                                                              -----------
     HOTELS - 12.3%
     FelCor Suite Hotels, Inc................      5,500          204,875
     Host Marriott Corp. *...................     38,400          676,800
     Innkeepers USA Trust....................     50,700          709,800
     Patriot American Hospitality, Inc.......     45,900          992,588
     Prime Hospitality Corp.*................     16,700          311,037
     Starwood Lodging Trust..................     23,400          871,650
                                                              -----------
                                                                3,766,750
                                                              -----------
     INDUSTRIAL - 11.6%
     Bedford Property Investors, Inc.........     31,800          596,250
     CenterPoint Properties Corp.............     31,700          951,000
     Liberty Property Trust..................     21,200          508,800
     Meridian Industrial Trust...............     27,300          627,900
     Weeks Corp..............................     28,500          897,750
                                                              -----------
                                                                3,581,700
                                                              -----------
     MANUFACTURED HOMES - 3.2%
     Chateau Communities, Inc................      4,700          123,375
     Manufactured Home Communities, Inc......     12,900          283,800
     Sun Communities, Inc....................     17,700          577,463
                                                              -----------
                                                                  984,638
                                                              -----------
<PAGE>															  
															  
BRAZOS/JMIC REAL ESTATE SECURITIES PORTFOLIO
Schedule of Investments (Unaudited) - continued              May 31, 1997
	
                                                             MARKET VALUE
												 SHARES        (NOTES 2)
                                                 ------      ------------	
	
 NET LEASE - 4.6%
     Franchise Finance Corporation of America     27,600    $     665,850
     TriNet Corporate Realty Trust, Inc......     22,800          746,700
                                                              -----------
                                                                1,412,550
                                                              -----------
     OFFICE -25.3%
     Arden Realty Group, Inc.................     26,200          677,925
     Beacon Properties Corp..................     32,000          992,000
     Brandywine Realty Trust.................     25,800          522,450
     Cali Realty Corp........................     27,800          823,575
     CarrAmerica Realty Corp.................     21,500          610,062
     Cousins Properties, Inc.................        700           18,725
     Duke Realty Investments, Inc............     16,600          632,875
     Great Lakes Reit, Inc...................     31,100          482,050
     Highwoods Properties, Inc...............     39,600        1,197,900
     Prentiss Properties Trust...............     43,200        1,015,200
     Reckson Associates Realty Corp..........     22,200          499,500
     Spieker Properties, Inc.................      8,000          295,000
                                                              -----------
                                                                7,767,262
                                                              -----------
     RETAIL - 8.0%
     Bradley Real Estate, Inc................     12,800          241,600
     CBL & Associates Properties, Inc........     29,600          703,000
     Developers Diversified Realty Corp......      3,900          145,275
     Excel Realty Trust, Inc.................      5,200          134,550
     JP Realty, Inc..........................     17,500          452,812
     Regency Realty Corp.....................     10,900          287,488
     The Macerich Co.........................     18,400          496,800
                                                              -----------
                                                                2,461,525
                                                              -----------
     STORAGE - 8.6%
     Shurgard Storage Centers, Inc...........     10,700          299,600
     Sovran Self Storage, Inc................     23,700          687,300
     Storage Trust Realty....................     29,200          730,000
     Storage USA, Inc........................     24,100          918,813
                                                              -----------
                                                                2,635,713
                                                              -----------
     TOTAL COMMON STOCK (COST $29,758,065).............        29,987,775
                                                              -----------

MUTUAL FUNDS  - 1.8%
     Scudder Managed Cash Fund (COST $549,000)   549,000          549,000
                                                              -----------
SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

<PAGE>

BRAZOS/JMIC REAL ESTATE SECURITIES PORTFOLIO
Schedule of Investments (Unaudited) - continued              May 31, 1997

                                                             MARKET VALUE
												 SHARES        (NOTES 2)
                                                 ------      ------------

U.S. TREASURY OBLIGATIONS  - 1.6%
     U.S. Treasury Bill, 4.27%, 06/05/97
     (COST $499,781                           500,000        $    499,781
                                                              -----------
 

TOTAL INVESTMENTS (COST $30,806,846)+ - 100.9%                 31,036,556
                                                              -----------

OTHER ASSETS AND LIABILITIES, NET - (0.9)%............           (266,145)
                                                              -----------

NET ASSETS - 100.0%...................................       $ 30,770,411
                                                              -----------

*Non-income producing security.
+The  cost  for  Federal  income tax purposes.  At  May   31,  1997,  net
 unrealized  appreciation  was  $229,710.  This  consisted  of  aggregate
 gross  unrealized  appreciation in which there was an excess  of  market
 value  over  tax  cost  of  $682,681,  and  aggregate  gross  unrealized
 depreciation  for  all securities in which there was an  excess  of  tax
 cost over market value of $452,971.

SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS


<PAGE>

BRAZOS MUTUAL FUNDS
Statement of Assets and Liabilities (Unaudited)                 May 31, 1997
 
 
                                                   SMALL CAP     REAL ESTATE
                                                     GROWTH       SECURITIES
                                                   PORTFOLIO      PORTFOLIO
                                                   ---------    ------------
ASSETS:
Investments in securities, at market 
 (identified cost$15,267,449 and $30,806,846,
 respectively) (Note 2) ....................      $18,115,281     $31,036,556
Cash.......................................               785           1,178
Receivable for investment securities sold..           282,756         577,311
Receivable for Fund shares sold............                 -         465,345
Dividends and interest receivable..........             4,526          21,504
Deferred organization and offering costs 
(Note 2)...................................            45,613          45,613
Due from Adviser...........................             1,723               -
Other assets...............................             2,191           2,191
                                                  -----------     -----------
  Total assets.............................        18,452,875      32,149,698
                                                  -----------     -----------
												   
LIABILITIES:
Payable for investment securities purchased            72,263       1,111,136
Payable for Fund shares redeemed...........                 -         200,000
Due to Adviser (Note 4)....................                 -          17,983
Other accrued expenses (Note 4)............            48,849          50,168
                                                  -----------     -----------
  Total liabilities........................           121,112       1,379,287
                                                  -----------     -----------
Net Assets, at market value................        18,331,763      30,770,411
                                                  ===========     ===========
												  
NET ASSETS CONSIST OF:
Capital paid in............................       $15,770,899     $30,267,233
Undistributed net investment income (loss).           (15,517)        136,286
Accumulated net realized gain (loss).......          (271,451)        137,182
Net unrealized appreciation of investments.         2,847,832         229,710
                                                  -----------     -----------
Net Assets, for 1,537,493 and 2,928,133 
 shares outstanding,respectively...........       $18,331,763     $30,770,411
                                                  ===========     ===========
NET ASSET VALUE, offering and redemption 
 price per share($18,331,763\1,537,493 and 
 $30,770,411\2,928,133 outstanding shares 
 of beneficial interest,no par value, 
 respectively)..............................           $11.92          $10.51
                                                       ======          ======
SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

<PAGE>
BRAZOS MUTUAL FUNDS
Statements of Operations for the Period December 31, 1996+ through May 31, 1997
(Unaudited)


                                                   SMALL CAP      REAL ESTATE
                                                    GROWTH        SECURITIES
                                                   PORTFOLIO       PORTFOLIO
                                                   ---------     ------------
												   
INVESTMENT INCOME:
Dividends..................................       $    9,646      $   196,947
Interest...................................           25,678           52,059
                                                  ----------      -----------
  Total investment income .................           35,324          249,006
                                                  ----------      -----------

EXPENSES:
 Advisory fee (Note 4).....................           33,893           51,832
 Administration fee (Note 4)...............           13,534           14,939
 Accounting fee (Note 4)...................           18,740           18,740
 Custodian fee (Note 4)....................            8,258            8,909
 Transfer Agent fee (Note 4)...............           15,876           15,878
 Trustees' fees and expenses (Note 4)......            1,932            1,932
 Amortization of organization and 
   offering expenses (Note 2)..............           15,737           15,737
 Registration fees.........................            1,195            1,590
 Reports to shareholders...................            6,684            6,689
 Legal.....................................            5,117            5,117
 Audit.....................................            6,987            6,987
  Other....................................            1,807            1,807
                                                  ----------      -----------
  Total expenses before fee waivers........          129,760          150,157
  Advisory fee waived (Note 4).............          (33,893)         (51,832)
  Administration fee waived (Note 4).......           (4,051)          (4,051)
  Accounting fee waived (Note 4)...........           (5,610)          (5,610)
  Transfer agent fee waived (Note 4).......           (3,750)          (3,750)
     Reimbursement from Adviser (Note 4)...          (31,615)         (12,923)
	                                              -----------     -----------
     Total expenses, net...................            50,841          71,991
	                                              -----------     -----------
  Net investment income (loss).............           (15,517)        177,015
                                                  -----------     -----------
												  
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
 Net realized gain (loss) on investment
  transactions.............................          (271,451)        137,182
  Net unrealized appreciation of 
   investments during the period...........         2,847,832         229,710
                                                  -----------     -----------
  Net gain on investments..................         2,576,381         366,892
                                                  -----------     -----------
NET INCREASE IN NET ASSETS RESULTING 
FROM OPERATIONS:...........................        $2,560,864        $543,907
                                                  ===========     ===========
+    Commencement of Operations.

SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS
<PAGE>


BRAZOS MUTUAL FUNDS
Statement of Changes in Net Assets



                                                   SMALL CAP     REAL ESTATE
												    GROWTH        SECURITIES
												   PORTFOLIO      PORTFOLIO
												   ----------   -------------


FOR THE PERIOD DECEMBER 31, 1996+
 Through May 31, 1997 (UNAUDITED)

INCREASE (DECREASE) IN NET ASSETS:
Operations:
 Net investment income (loss).............       $   (15,517)     $   177,015
 Net realized gain (loss) on investment 
  transactions............................          (271,451)         137,182
  Net unrealized appreciation 
   of investments during the period.......         2,847,832          229,710
                                                 -----------     ------------
  Net increase in net assets resulting 
   from operations........................         2,560,864          543,907
                                                 -----------     ------------
Distributions to shareholders from:
  Net investment income ($0.00 and $0.05
     per share, respectively).............                 -          (40,729)
	                                             -----------     ------------
Increase in net assets from Fund share
 transactions (Note 5)....................        15,720,899       30,217,233
                                                 -----------     ------------
 Total increase in net assets.............        18,281,763       30,720,411

NET ASSETS:
  Beginning of period.....................            50,000           50,000
                                                 -----------     ------------
  End of period...........................       $18,331,763      $30,770,411
                                                 ===========     ============

+    Commencement of operations.
SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS
<PAGE>

BRAZOS MUTUAL FUNDS
Financial Highlights


The following tables include selected data for a share outstanding throughout
each period and other performance information derived from the financial
statements. They should be read in conjunction with the financial statements
and notes thereto.

                                            FOR THE PERIOD DECMBER 31, 1996*
                                                   THROUGH MAY 31, 1997
                                                       (UNAUDITED)
                                            --------------------------------
SMALL CAP GROWTH PORTFOLIO

NET ASSET VALUE - BEGINNING OF PERIOD.....            $10.00
                                                      ------

INVESTMENT OPERATIONS:
 Net investment loss.....................              (0.01)
 Net realized and unrealized gain on
    investments..........................               1.93
                                                      ------
     Total from investment operations....               1.92
                                                      ------

NET ASSET VALUE - END OF PERIOD..........             $11.92
                                                      ======
													  
TOTAL RETURN***..........................             19.20%
Ratios (to average net assets)/
 Supplemental Data Expenses +............            1.35%**
 Net investment income...................          (0.41)%**
Portfolio turnover rate..................          304.23%**
Average commission rate paid.............            $0.0569
Net assets at end of period ($000 omitted)           $18,332

SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS
<PAGE>




BRAZOS MUTUTAL FUNDS
Financial Highlights - continued





                                           FOR THE PERIOD DECEMBER 31, 1996*
										           THROUGH MAY 31,1997
                                                      (UNAUDITED)
                                           --------------------------------
REAL ESTATE SECURITIES PORTFOLIO

NET ASSET VALUE - BEGINNING OF PERIOD....             $10.00
                                                      ------
 
INVESTMENT OPERATIONS:
 Net investment income...................               0.10
 Net realized and unrealized gain on
    investments..........................               0.46
                                                      ------
    Total from investment operations.....               0.56
                                                      ------

DISTRIBUTIONS:
 From net investment income..............              (0.05)
 
NET ASSET VALUE - END OF PERIOD..........             $10.51
                                                      ======

TOTAL RETURN***..........................              5.60%
Ratios (to average net assets)
 /Supplemental Data:
 Expenses++..............................            1.25%**
 Net investment income...................            3.07%**
Portfolio turnover rate..................           95.81%**
Average commission rate paid.............            $0.0632
Net assets at end of period (000 omitted)            $30,770

*    Commencement of operations.
**   Annualized.
***  Unannualized.
+    The  Adviser  has voluntarily agreed to waive a portion of  its  advisory
     fees  and  to  assume expenses otherswise payable by  the  Portfolio  (if
     necessary) in order to keep the annual expense ratio from exceeding 1.35%
     of  its  average  daily  net  assets.   In  addition  the  Administrator,
     Accounting  Agent and Transfer Agent have agreed to waive  a  portion  of
     their  fees.   Without  the  assumption of and waivers  of  expenses  the
     annualized ratio of expenses to average daily net assets would have  been
     3.45% for the period ended May 31, 1997.
++   The  Adviser  has voluntarily agreed to waive a portion of  its  advisory
     fees  and  to  assume expenses otherswise payable by  the  Portfolio  (if
     necessary) in order to keep the annual expense ratio from exceeding 1.25%
     of  its  average  daily  net  assets.   In  addition  the  Administrator,
     Accounting  Agent and Transfer Agent have agreed to waive  a  portion  of
     their  fees.   Without  the  assumption of and waivers  of  expenses  the
     annualized ratio of expenses to average daily net assets would have  been
     2.61% for the period ended May 31, 1997.
  
SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS
<PAGE>


BRAZOS MUTUAL FUNDS
Notes to Financial Statements (Unaudited)              May 3, 1997

                                
1.DESCRIPTION OF THE FUND. The Brazos Mutual Funds (the "Fund"  )
  is  registered  under the Investment Company Act  of  1940,  as
  amended   (the   "1940   Act"),  as  a  diversified,   open-end
  management   investment  company  established  as  a   Delaware
  business  trust.  The Declaration of Trust, dated  October  28,
  1996,   permits  the Trustees to establish separate  series  or
  "Portfolios,"  each  of  which may issue  separate  classes  of
  shares.  The  authorized shares of beneficial interest  of  the
  Fund   are   currently   divided  into  two   Portfolios,   the
  BRAZOS/JMIC  Small  Cap  Growth Portfolio  ("Small  Cap  Growth
  Portfolio")   and   the  BRAZOS/JMIC  Real  Estate   Securities
  Portfolio   ("Real   Estate  Securities   Portfolio")(each,   a
  "Portfolio"   and   collectively,  the   "Portfolios").    Each
  Portfolio currently consists of a single class of shares.   The
  investment  objective of the Small Cap Growth Portfolio  is  to
  provide    maximum   capital  appreciation,   consistent   with
  reasonable risk to principal, by investing primarily  in  small
  capitalization  companies.   The investment  objective  of  the
  Real  Estate  Securities Portfolio is to provide a  balance  of
  income and appreciation (with reasonable risk to principal)  by
  investing   primarily in equity securities of  companies  which
  are principally engaged in the real estate industry.
  
  Because the  Real  Estate  Securities  Portfolio  may  invest a
  substantial  portion  of its assets in Real  Estate  Investment
  Trusts  ("REITs"), the Portfolio may also be subject to certain
  risks  associated with direct investments in REITs.  REITs  may
  be  affected  by  changes  in  the value  of  their  underlying
  properties   and   by   defaults  by  borrowers   or   tenants.
  Furthermore,  REITs  are dependent upon specialized  management
  skills,   have  limited  diversification  and  are,  therefore,
  subject  to  risks  inherent in financing a limited  number  of
  projects.  REITs depend generally on their ability to  generate
  cash  flow  to make distributions to shareholders, and  certain
  REITs have self-liquidation provisions by which mortgages  held
  may  be  paid in full and distributions of capital returns  may
  be  made  at any time. In addition, the performance of  a  REIT
  may  be  affected by its failure to qualify for tax-free  pass-
  through  of  income  under the Internal  Revenue  Code  or  its
  failure to maintain exemption from registration under the  1940
  Act.
  


2.SIGNIFICANT ACCOUNTING POLICIES. The following is a summary  of
  the significant accounting policies of the Fund:
  
  SECURITY VALUATION. Each Portfolio's securities, except short-
  term  investments with remaining maturities of 60 days or less,
  use  the  last quoted trading price as the market  value.   For
  listed  securities, the Portfolios use the price quoted by  the
  exchange  on which the security is primarily traded.   Unlisted
  securities and listed securities which have not been traded  on
  the  valuation  date  or for which market  quotations  are  not
  readily  available are valued at the average between  the  last
  price  asked  and  the last price bid.  Short-term  investments
  with  remaining  maturities of 60 days or less  are  valued  at
  amortized  cost,  which approximates market value,  unless  the
  Fund's  Board  of  Trustees  determines  that  this  does   not
  represent  fair  value. The value of all  other  securities  is
  determined  in good faith under the direction of the  Board  of
  Trustees.
  <PAGE>
  
  FEDERAL INCOME TAXES. Each Portfolio is treated as  a  separate
  entity  and  intends  to  qualify as  a  "regulated  investment
  company"  under  Subchapter M of the Internal Revenue  Code  of
  1986  and  to  distribute  all of its  taxable  income  to  its
  shareholders.  Therefore, no provision for federal  income  tax
  is required.
  
  The Portfolios are also subject to a nondeductible 4% excise tax
  calculated as a percentage of certain undistributed amounts  of
  net  investment  income and net capital gains.  The  Portfolios
  intend  to  distribute their net investment income and  capital
  gains as necessary to avoid this excise tax.
  
  DISTRIBUTIONS TO SHAREHOLDERS. The Small Cap  Growth  Portfolio
  will   normally  distribute  substantially  all  of   its   net
  investment  income  in  an annual dividend.   The  Real  Estate
  Securities  Portfolio  will normally  distribute  substantially
  all  of its net investment income in quarterly dividends.  Both
  Portfolios  will  distribute  any realized  net  capital  gains
  annually.
  
  The Real Estate Securities Portfolio receives a majority of its
  dividend  income from REITs.  For tax purposes,  a  portion  of
  these  dividends may consist of capital gains  and  returns  of
  capital.    Accordingly,  the  Portfolio's   distributions   to
  shareholders  may  include a portion that may be  a  return  of
  capital  received  from  the REITs, as  well  as  a  return  of
  capital  attributed  to  distributions  of  other  income   for
  financial reporting purposes.  Distributions determined  to  be
  returns  of  capital are not subject to current  taxation.   In
  accordance  with  Statement  of Position  93-2,  Determination,
  Disclosure  and  Financial Statement  Presentation  of  Income,
  Capital  Gain and Return of Capital Distributions by Investment
  Companies  ("SOP"),  distributions  representing  a  return  of
  capital for tax purposes are charged to capital paid in.
  
  DEFERRED ORGANIZATION AND OFFERING COSTS. Organizational  costs
  have  been capitalized by the Fund and are being amortized over
  sixty  months commencing with operations.  In the event any  of
  the  initial  shares  of the Fund are redeemed  by  any  holder
  thereof   during  the  period  that  the  Fund  is   amortizing
  organizational  costs, the redemption proceeds payable  to  the
  holder  thereof by the Fund will be reduced by the  unamortized
  organizational  costs  in  the same  ratio  as  the  number  of
  initial  shares being redeemed bears to the number  of  initial
  shares  outstanding at the time of redemption.  Offering costs,
  including  initial registration costs, have been  deferred  and
  will  be  charged to expense during the Fund's  first  year  of
  operation.
  
  USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS. The
  preparation   of   financial  statements  in  conformity   with
  generally  accepted  accounting principles requires  management
  to  make  estimates  and assumptions that affect  the  reported
  amounts  of assets and liabilities and disclosure of contingent
  assets  and liabilities at the date of the financial statements
  and  the  reported amounts of revenue and expenses  during  the
  reporting  period.   Actual results  could  differ  from  those
  estimates.
  
  OTHER. Investment security transactions are accounted for on  a
  trade   date   basis.   Each  Portfolio   uses   the   specific
  identification method for determining realized  gain  and  loss
  on  investments  for  both financial  and  federal  income  tax
  reporting purposes.
<PAGE>  


3.INVESTMENT  SECURITIES. During the period ended May  31,  1997,
  purchases and sales of investment securities (excluding  short-
  term investments) aggregated as follows:
  
<TABLE>
<CAPTION>
                        SMALL CAP GROWTH    REAL ESTATE SECURITIES
                           PORTFOLIO               PORTFOLIO
                        -----------------   ---------------------
     <S>                    <C>                   <C>
     Purchases........      $ 25,101,940          $ 34,469,757
     Sales............         9,920,219             4,797,635
</TABLE>

4.ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES. The  Fund,
  on  behalf  of  each Portfolio, employs John McStay  Investment
  Counsel  (the "Adviser"), an investment counseling firm founded
  in  1983, to furnish investment advisory and other services  to
  the  Fund.  Under  an  Investment Advisory Agreement  with  the
  Fund,  dated  November  25,  1996,  the  Adviser  manages   the
  investment  and  reinvestment of the assets of the  Portfolios.
  The  Adviser  must  adhere to the stated investment  objectives
  and  policies of the Portfolios, and is subject to the  control
  and  supervision  of  the Fund's Board of  Trustees.   For  its
  services  under  the  Advisory Agreement,  the  Fund  pays  the
  Adviser  a  monthly  fee at the annual rate  of  0.90%  of  the
  average  daily net assets of each Portfolio.  The  Adviser  has
  voluntarily  agreed to keep operating expenses  for  the  Small
  Cap  Growth  Portfolio  and  Real Estate  Securities  Portfolio
  (excluding    taxes,    extraordinary    expenses,    brokerage
  commissions  and  interest) from exceeding an  annual  rate  of
  1.35%  and  1.25%,  respectively, of each  Portfolio's  average
  daily net assets.  The Fund will not reimburse the Adviser  for
  any  advisory  fees that are waived or Portfolio expenses  that
  the Adviser may bear on behalf of a Portfolio.
  
  The  following  table  summarizes the  advisory  fees  for  the
  period ended May 31, 1997:
  

<TABLE>
<CAPTION>

                                        GROSS ADVISER     ADVISER        ADVISER
                                            FEE          FEE WAIVED   REIMBURSEMENT
                                         -------------  -----------   -------------
  <S>                                      <C>           <C>             <C>
  Small Cap Growth Portfolio..........     $33,893       $(33,893)       $(31,615)
  Real Estate Securities Portfolio....      51,832        (51,832)        (12,923)
 </TABLE>
 
  Rodney  Square Management Corporation ("RSMC"), a wholly  owned
  subsidiary  of  Wilmington  Trust  Company  ("WTC"),  which  is
  wholly  owned by Wilmington Trust Corporation, a publicly  held
  bank  holding company, provides administration services to  the
  Fund.   For administration services provided, RSMC receives  an
  annual  administration fee from the Fund equal to the   greater
  of:  (1) a minimum annual fee of $32,500 for each of the  first
  two  single-class  Portfolios plus $15,000 for  any  additional
  Portfolio,  or  second or additional class of a  Portfolio;  or
  (2)  an  asset-based fee, equal to a percentage of the  average
  daily  net  assets of the Fund, on a Fund-wide basis, according
  to  the  following schedule: 0.15% of the first $50 million  in
  assets;  plus  0.10%  of assets between $50  million  and  $200
  million; plus 0.07% of assets in excess of $200 million.   Each
  Portfolio  shares in its pro-rata portion of  the  Fund's  fee.
  For   the   period   ended  May  31,  1997,   RSMC   fees   for
  administration services for the Small Cap Growth Portfolio  and
  Real  Estate  Securities Portfolio were  $13,534  and  $14,939,
  respectively,  of  which $4,051 and $4,051, respectively,  were
  waived.
  
  RSMC determines the net asset value per share of the Portfolios
  and  provides  accounting  services  to  the  Portfolios.   For
  accounting  services provided RSMC receives an  annual  fee  of
  $45,000  per  Portfolio, plus an asset-based fee,  equal  to  a
  percentage  of the average daily net assets of each  Portfolio,
  according  to  the following schedule: 0.03% of assets  between
  $50  million and $100 million; plus 0.02% of assets   in excess
  of  $100 million.  For the period ended May 31, 1997, RSMC fees
  for  accounting services for the Small Cap Growth Portfolio and
  Real  Estate  Securities Portfolio were $18,740 per  Portfolio,
  of which $5,610 per Portfolio was waived.
  
  RSMC also serves as Transfer and Dividend Paying Agent for the
  Fund  pursuant  to a Transfer Agent Agreement  with  the  Fund,
  dated  December  31,  1996.  WTC serves  as  Custodian  of  the
  assets of the Fund.
  
  Pursuant to a Distribution Agreement with the Fund dated December
  31,  1996, Rodney Square Distributors, Inc. ("RSD"), a  wholly-
  owned  subsidiary  of WTC, assists in securing  purchasers  for
  shares  of  the  Fund.   RSD  also  directly,  or  through  its
  affiliates,  provides investor support services.  RSD  receives
  no  compensation for distribution of shares of the Fund, except
  for reimbursement of out-of-pocket expenses.
  
  Certain trustees and officers of the Fund are also officers  of
  the  Fund's Investment Adviser.  Such trustees and officers are
  paid  no  fees by the Fund for serving as trustees or  officers
  of the Fund.
  
5.FUND  SHARES.  At May 31, 1997, there were an unlimited  number
  of  shares  of  beneficial interest, no par value,  authorized.
  The  following table summarizes the activity in shares of  each
  Portfolio:
  
 FOR THE PERIOD DECEMBER 31, 1996+
   THROUGH MAY 31, 1997 (UNAUDITED)

<TABLE> 
<CAPTION>
                                      SMALL CAP             REAL ESTATE
                                   GROWTH PORFOLIO      SECURITIES PORTFOLIO
                                   ---------------      --------------------
                              SHARES       AMOUNT       SHARES        AMOUNT
                              ------       ------       ------        ------
 <S>                         <C>        <C>           <C>         <C>
 Shares sold..............   1,602,113  $16,440,937   3,037,492   $31,377,401
 Shares issued to
 shareholders in
 reinvestment of
 distributions............           -            -       3,780        39,844
 Shares redeemed..........     (69,620)    (720,038)   (118,139)   (1,200,012)
                             ---------  -----------    --------    ----------
 
 Net increase.............   1,532,493  $15,720,899   2,923,133   $30,217,233
                                        ===========               ===========
 
 Shares outstanding:
 Beginning of period......       5,000                    5,000
                             ---------                ---------  
 End of period............   1,537,493                2,928,133
                             =========                =========
 
 </TABLE>
<FOOTNOTE>
+Commencement of Operations.
</FOOTNOTE>


<PAGE>
                              BRAZOS MUTUAL FUNDS

                                   FORM N-1A

                          PART C - OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

(a)   Financial statements:

      Included in Part A of this Registration Statement:
          Financial Highlights for the period December 31, 1996
          (Commencement of Operations) to May 31, 1997.

      Included in Part B of this Registration Statement:

      Financial Statements, for the period December 31, 1996 (Commencement of
      Operations) to May 31, 1997
          Schedule of Investments
          Statement of Assets and Liabilities
          Statement of Operations
          Statement of Changes in Net Assets
          Financial Highlights
          Notes to Financial Statements

      December 11, 1996 Financial Statements
          Statement of Assets and Liabilities
          Notes to Financial Statements
          Report of Independent Accountants

(b)   Exhibits:

(1)   (a)   Certificate of Trust*
      (b)   Agreement and Declaration of Trust**
(2)   Bylaws**
(3)   Not Applicable
(4)   Not Applicable
(5)   Investment Advisory Contract**
(6)   Underwriting Contract and Selected Dealer Agreement***
(7)   Not Applicable
(8)   Custodian Agreement***
(9)   Administration Agreement***, Transfer Agency Agreement*** and Accounting
      Services Agreement***
(10)  Opinion and Consent of Counsel (to be filed with 24f-2 Notice)
(11)  Consent of Independent Accountant
(12)  Not Applicable
(13)  Subscription Agreement***
(14)  Not Applicable
(15)  Not Applicable
(16)  Not Applicable
(17)  Financial Data Schedule
(18)  Not Applicable
(19)  Powers of Attorney***

      *Previously  filed  with the SEC on Form N-1A on October  29,  1996  and
incorporated herein by reference.


<PAGE>
Item 24.  (continued)

      **Previously  filed with Pre-Effective Amendment No. 1  to  registration
statement on December 2, 1996 and incorporated herein by reference.

      ***  Previously filed with Pre-Effective Amendment No. 2 to registration
statement on December 16, 1996 and incorporated herein by reference.


Item 25.  Persons Controlled by or Under Common Control with Registrant

          Registrant is not controlled by or under common control with any
          person.

Item 26.  Number of Holders of Securities

                                                  NUMBER OF RECORD HOLDERS
     TITLE OF SERIES                              AS OF MAY 31, 1997
     ---------------                              ------------------------
     Shares of Beneficial Interests of:

     BRAZOS/JMIC Small Cap Growth Portfolio                 108  

     BRAZOS/JMIC Real Estate Securities Portfolio           100

Item 27.    Indemnification

            Reference  is  made to Article VII of Registrant's  Agreement  and
            Declaration  of Trust, which is incorporated herein by  reference.
            Registrant hereby also makes the undertaking consistent with  Rule
            484 under the Securities Act of 1933, as amended.

            Insofar  as  indemnification  for  liability  arising  under   the
            Securities  Act  of  1933 may be permitted to directors,  officers
            and   controlling  persons  of  the  registrant  pursuant  to  the
            foregoing  provisions,  or  otherwise,  the  Registrant  has  been
            advised  that  in  the  opinion  of the  Securities  and  Exchange
            Commission  such  indemnification  is  against  public  policy  as
            expressed  in  the Act and is, therefore, unenforceable.   In  the
            event  that  a claim for indemnification against such  liabilities
            (other than the payment by the registrant of expenses incurred  or
            paid  by  a  director,  officer  or  controlling  person  of   the
            registrant  in  the  successful defense of  any  action,  suit  or
            proceeding)  is  asserted by such director, officer or controlling
            person  in  connection with the securities being  registered,  the
            Registrant  will, unless in the opinion of its counsel the  matter
            has  been  settled by controlling precedent, submit to a court  of
            appropriate    jurisdiction    the    question    whether     such
            indemnification  by it is against public policy  as  expressed  in
            the  Act  and will be governed by the final adjudication  of  such
            issue.

Item 28.    Business and Other Connections of Investment Adviser

            Reference  is  made  to the caption "Investment  Adviser"  in  the
            Prospectuses  constituting Part A of this  Registration  Statement
            and "Investment Adviser" in Part B of this Registration

<PAGE>
            Statement.  The information required by this Item 28 with  respect
            to  each  director, officer, or partner of the investment  adviser
            of  the  Registrant is incorporated by reference to the  Form  ADV
            filed  by  the investment adviser listed below with the Securities
            and  Exchange  Commission pursuant to the Investment Advisers  Act
            of  1940,  as  amended,  on the date and  under  the  File  number
            indicated:

            John  McStay  Investment Counsel     3-31-96   SEC File  No.  801-
            20244

Item 29.  Principal Underwriters

          (a)  Investment Companies for which Rodney Square Distributors,
               Inc. also acts as principal underwriter:

                 The Rodney Square Fund
                 The Rodney Square Multi-Manager Fund
                 The Rodney Square Strategic Fixed-Income Fund
                 The Rodney Square Tax-Exempt Fund
                 Heitman Real Estate Fund
                 The HomeState Group
                 Kalmar Pooled Investment Trust
                 Kiewit Mutual Fund
                 1838 Investment Advisors Funds
                 The Olstein Funds

         (b)   Reference  is   made  to  the  caption  "Distributor"   in  the
               Prospectuses   constituting  Part  A   of   this   Registration
               Statement.   The  information required by  this  Item  29  with
               respect to each director of the underwriter is incorporated  by
               reference  to  the  Form BD filed by the Underwriter  with  the
               Commission pursuant to the Securities Exchange Act of 1934,  as
               amended under the File Number indicated:

                  Rodney Square Distributors, Inc.   SEC File No. 8-37006

Item 30.  Location of Accounts and Records

          The  books,  accounts and other documents required by Section  31(a)
          under  the Investment Company Act of 1940, as amended, and the rules
          promulgated thereunder will be maintained in the physical possession
          of  the  Registrant,  the  Registrant's  Adviser,  the  Registrant's
          Transfer   and  Administrative  Agent:   Rodney  Square   Management
          Corporation,  and the Registrant's Custodian Bank: Wilmington  Trust
          Company.

Item 31.  Management Services

          Not Applicable.








<PAGE>
Item 32.  Undertakings

          Registrant  hereby  undertakes to furnish  each  person  to  whom  a
          prospectus  is  delivered  with a copy of  the  Registrant's  latest
          annual report to shareholders, upon request and without charge.

          Registrant  hereby undertakes to call a meeting of shareholders  for
          the  purpose of voting upon the question of the removal of a Trustee
          or  Trustees when requested in writing to do so by the holders of at
          least  10%  of the Registrant's outstanding shares and in connection
          with such meeting to comply with the provisions of Section 16(c)  of
          the  Investment  Company  Act  of  1940,  as  amended,  relating  to
          shareholder communications.


<PAGE>
                                  SIGNATURES

      Pursuant  to  the requirements of the Securities Act  of  1933  and  the
Investment Company Act of 1940, the Registrant, Brazos Mutual Funds, certifies
that  this Post-Effective Amendment No. 1 to its Registration Statement  meets
all  of  the requirements for effectiveness pursuant to Rule 485(b) under  the
Securities Act of 1933 and the Registrant further certifies that it  has  duly
caused this Post-Effective Amendment No. 1 to its Registration Statement to be
signed on its behalf by the undersigned, thereto duly authorized, in the  City
of Dallas, and State of Texas on the 27th day of June, 1997.


                                        BRAZOS MUTUAL FUNDS
                                        -------------------------------
                                                    Registrant

                                        By/S/ DANIEL HOCKENBROUGH*
                                        -------------------------------
                                                    Daniel Hockenbrough
                                                    President

      Pursuant  to the requirements of the Securities Act of 1933, this  Post-
Effective Amendment No. 1 to the Registration Statement has been signed  below
by the following persons in the capacities and on the date indicated.


/S/ DANIEL HOCKENBROUGH*      Trustee,                 June 27, 1997
Daniel Hockenbrough           Chief Executive and
                              Financial Officer

/S/ JOHN H. MASSEY*           Trustee                  June 27, 1997
John H. Massey


/S/ DAVID M. REICHERT*        Trustee                  June 27, 1997
David M. Reichert

*Pursuant to authority granted in a Power of Attorney

By:  /S/ AUDREY C. TALLEY
     Audrey C. Talley
     Attorney-in-Fact
<PAGE>
                                 EXHIBIT INDEX

Item 24(b)  Exhibits


            11.     Consent of Independent Accountants
            17.     Financial Data Schedule





<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
 BRAZOS/JMIC SMALL CAP GROWTH PORTFOLIO
</LEGEND>
<CIK>0001025870 
<NAME> BRAZOS/JMIC SMALL CAP GROWTH PORTFOLIO
<SERIES>
   <NUMBER> 1
   <NAME> BRAZOS/JMIC SMALL CAP GROWTH PORTFOLIO
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   OTHER
<FISCAL-YEAR-END>                          JUL-31-1997
<PERIOD-START>                             DEC-31-1996
<PERIOD-END>                               MAY-31-1997
<INVESTMENTS-AT-COST>                           15,267
<INVESTMENTS-AT-VALUE>                          18,115
<RECEIVABLES>                                      287
<ASSETS-OTHER>                                      51
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  18,453
<PAYABLE-FOR-SECURITIES>                            72
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           49
<TOTAL-LIABILITIES>                                121
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        15,771
<SHARES-COMMON-STOCK>                            1,537
<SHARES-COMMON-PRIOR>                                5
<ACCUMULATED-NII-CURRENT>                         (16)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          (271)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         2,848
<NET-ASSETS>                                    18,332
<DIVIDEND-INCOME>                                   10
<INTEREST-INCOME>                                   25
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      51
<NET-INVESTMENT-INCOME>                           (16)
<REALIZED-GAINS-CURRENT>                         (271)
<APPREC-INCREASE-CURRENT>                        2,848
<NET-CHANGE-FROM-OPS>                            2,561
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          1,602
<NUMBER-OF-SHARES-REDEEMED>                        (70)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          18,282
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                               34
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    130
<AVERAGE-NET-ASSETS>                             9,043
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                 (0.01)
<PER-SHARE-GAIN-APPREC>                           1.93
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.92
<EXPENSE-RATIO>                                   1.35
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
BRAZOS/JMIC REAL ESTATE SECURITIES PORTFOLIO
</LEGEND>
<CIK>0001025870 
<NAME> BRAZOS/JMIC REAL ESTATE SECURITIES PORTFOLIO
<SERIES>
   <NUMBER> 2
   <NAME> BRAZOS/JMIC REAL ESTATE SECURITIES PORTFOLIO
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   OTHER
<FISCAL-YEAR-END>                          JUL-31-1997
<PERIOD-START>                             DEC-31-1996
<PERIOD-END>                               MAY-31-1997
<INVESTMENTS-AT-COST>                           30,807
<INVESTMENTS-AT-VALUE>                          31,037
<RECEIVABLES>                                    1,064
<ASSETS-OTHER>                                      48
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  32,149
<PAYABLE-FOR-SECURITIES>                         1,111
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          268
<TOTAL-LIABILITIES>                              1,379
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        30,267
<SHARES-COMMON-STOCK>                            2,298
<SHARES-COMMON-PRIOR>                                5
<ACCUMULATED-NII-CURRENT>                          136
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            137
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                           230
<NET-ASSETS>                                    30,770
<DIVIDEND-INCOME>                                  197
<INTEREST-INCOME>                                   52
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      72
<NET-INVESTMENT-INCOME>                            177
<REALIZED-GAINS-CURRENT>                           137
<APPREC-INCREASE-CURRENT>                          230
<NET-CHANGE-FROM-OPS>                              544
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         (41)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                          3,037
<NUMBER-OF-SHARES-REDEEMED>                      (118)
<SHARES-REINVESTED>                                  4
<NET-CHANGE-IN-ASSETS>                          30,720
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                               52
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    150
<AVERAGE-NET-ASSETS>                            13,830
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                   0.10
<PER-SHARE-GAIN-APPREC>                           0.46
<PER-SHARE-DIVIDEND>                            (0.05)
<PER-SHARE-DISTRIBUTIONS>                         0.00
<RETURNS-OF-CAPITAL>                              0.00
<PER-SHARE-NAV-END>                              10.51
<EXPENSE-RATIO>                                   1.25
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


      
<PAGE>
                                                              Exhibit 24(b)(11)

                      CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the inclusion of our report dated December 16, 1996 on our audit
of the Statement of Assets and Liabilities of Brazos Mutual Funds as of
December 11, 1996 with respect to this Post-Effective Amendment No. 1 to the
Registration Statement (No. 333-14943) under the Securities Act of 1933 on Form
N-1A.  We also consent to the reference to our Firm under the headings
"Independent Accountants" and "Reports" in the Prospectuses.



Coopers & Lybrand L.L.P.


2400 Eleven Penn Center
Philadelphia, Pennsylvania
June 25, 1997






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission