VACU DRY CO
10-K, 1996-09-30
CANNED, FROZEN & PRESERVD FRUIT, VEG & FOOD SPECIALTIES
Previous: UNIVAR CORP, 15-12G, 1996-09-30
Next: WANG LABORATORIES INC, PRE 14A, 1996-09-30



 
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549
 
                                FORM 10-K
 
          Annual Report Pursuant to Section 13 or 15(d)
       X   of the Securities Exchange Act of 1934.
           For the fiscal year ended June 30, 1996.
      
           Transition Report Pursuant to Section 13 
          or 15(d) of the Securities Exchange Act of 1934.
          For the transition period from_______ to _______.
 
                            VACU-DRY COMPANY
 
         (Exact name of registrant as specified in its charter)
 
                      Commission File Number 01912
 
     California                                     94-1069729
 
 (State of incorporation)                          (IRS Employer      
                                            Identification  Number)
 
 7765 Healdsburg Ave., Sebastopol, California               95472
 
 (Address of principal executive offices)                (Zip Code)
 
 Registrant's telephone number, including area code:         707/829-4600
 
 Securities registered pursuant to Section 12(b) of the Act:          None
 
 Securities registered pursuant to Section 12(g) of the Act:
 
                       Common Stock, No Par Value
 
                            (Title of Class)
 
 Indicate by check mark whether the registrant (1) has filed all reports
 required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
 1934 during the preceding 12 months (or for such shorter period that the
 registrant was required to file such reports), and (2) has been subject to
 such filing requirements for the past 90 days.    YES:  X    NO:
 
 Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
 of Regulation S-K is not contained herein, and will not be contained, to the
 best of registrant's knowledge, in definitive proxy or information statements
 incorporated by reference in Part III of this Form 10-K or any amendment to
 this Form 10-K.   (  )
 
 On September 13, 1996 nonaffiliates of the Registrant held voting stock with
 an aggregate market value of $8,166,770 based upon the average of the high and
 low prices of such stock.
 
 As of September 13, 1996, there were 1,633,354 shares of common stock, no par
 value, outstanding.
     
 The Proxy Statement for the 1996 Annual Meeting of Shareholders is
  incorporated by reference into Part III of this report.<PAGE>
             
                  
                             Part I
                                     
 Item 1. Business
 
 (a) Vacu-dry Company (the Company), incorporated in California in 1946, is
      engaged in the business of the development, production and marketing of
      fruit products.  The Company's products include low moisture and
      evaporated fruits, bulk apple juice, apple juice concentrate, private
      label drink mixes and low moisture food for the food storage market. 
      Sales are principally to manufacturers in the United States and Canada. 
          
     The Company has been engaged in the production of low moisture fruits
      since 1933.  Through drying processes, the moisture in apples is reduced
      from original levels of 85%-90% to as low as 2%. In addition the Company
      purchases other fruits such as apricots, dates, peaches, prunes and
      other varieties of fruit which have been partially dried and further
      reduces the moisture in these fruits to levels of approximately 3%. The
      resultant low moisture products are much lighter in weight and less
      bulky than their raw, canned or frozen counterparts.  Because of their
      extreme dryness, low moisture fruit products require no refrigeration
      or other special storage conditions. Other advantages include consistent
      product quality, economical packaging and convenience in handling and
      use.
 
     As disclosed in Note 1 of the Footnotes to the Financial Statements, 
      the sales from the Representation Agreement with Confoco terminated
      effective July 1, 1996. The Company has another representation agreement
      to sell dried fruit products produced by a California company. This
      agreement automatically renews at the end of each three year term unless
      either party notifies the other six months in advance of the end of the
      term. These products will be sold primarily as ingredients to the major
      food processors. 
     
 (b) The Company competes in a single industry segment within the food
      industry, all assets held are supportive of efforts to compete in that
      segment.  
 
 (c) The low moisture food industry in the United States is very small, with
      only a few processors engaged in the dehydration of fruits to low
      moisture levels (2% to 5% moisture).
 
     The Company has one major direct competitor in the low moisture and
      evaporated  business.  Numerous processors compete in the business of
      producing bulk apple juice and concentrate.
 
     The Company's products are primarily sold through brokers to the major
      food processors, bakery, food storage and food service markets and to
      federal and state institutions. 
 
     In terms of volume, apples represent the major fruit handled by the
      Company.  The Company's production facility is designed to process fresh
      fruit in addition to partially (evaporated) dried fruits or vegetables. 
      The sources of raw material supply are individual apple growers and in
      emergencies by other dried apple processors .  The majority of the
      Company's raw apple supply comes from California.  In some years, due
      to crop conditions, the percentage of fruit purchased from out-of-state
      sources may increase. In those years, the Company incurs increased costs
      due to additional freight.  The Company strives to reflect such cost
      increases in selling price adjustments but, if unsuccessful, will absorb
      such costs.   
     Other important fruits, including peaches, apricots and prunes, are
      obtained principally from dried fruit packing houses in California. 
      Supplies of fruit are expected to be sufficient to meet the needs of
      regular customers.  For other supplies, including cans and packaging
      materials, the Company draws from a number of vendors and expects that
      adequate supplies will be available.
 
     The business of producing evaporated apples, bulk apple juice and
      concentrate is seasonal, beginning in August and usually ending in March
      or April.
 
     Inventories of fresh and dried apples, packaging materials and finished
      goods as of June 30, 1996, were approximately 13% of annual net sales. 
      The Company experiences a normal seasonal increase in inventories and 
      related short-term borrowings during the second and third quarters of
      the fiscal year. 
 
     The Company's three largest customers accounted for approximately 24%
      of gross sales in 1996.  One of these customers A. Sturm & Sons
      accounted for more than 10% of gross sales in 1996.  The loss of any one
      or more of these customers could have a material adverse effect on the
      Company. 
 
     The dollar amount of order and contract backlog believed to be firm as
      of September 1, 1996, September 1, 1995 and September 1, 1994 is
      $8,558,000, $9,913,000 and $7,960,000 respectively. The backlog as of
      September 1, 1996 excludes the Confoco orders.  Of the backlog for
      September 1, 1995 and September 1, 1994, Confoco orders and contracts
      represented $1,378,000 and $798,000 of the totals respectively.  The
      backlog of orders is expected to be filled within the related fiscal
      year. The dollar value of backlog varies during the year, with the peak
      occurring during the September through December period.
 
     The Company holds the following trademarks:  Vacu-dry, Appella, Apple
      Munchies, Noah's Ark, Fruit Galaxy, Perma-Pak and Pantri Reserve. 
      Trademark sales, account for the majority of the Company's total sales. 
      Vacu-dry and Perma-Pak are the predominant trademarks listed above.
 
     For information on research and development expenditures, see Note 11
      to the Financial Statements.
 
     The Company has complied with all governmental regulations regarding
      protection of the environment.  No material capital expenditures are
      anticipated for environmental control facilities during the next fiscal
      year.
 
     The Company employs an average of approximately 250 persons.  This
      number varies throughout each year and increases during periods of high
      production.  Of the 250 employees, approximately 200 are represented by
      the General Truck Drivers, Warehousemen and Helpers Union, Local #624.
      The Company is presently in contract negotiations with the Union.  
 
 (d) The Company's export sales can vary greatly between years, depending
      upon foreign crop conditions and relative exchange rates.  The amount
      of the Company's export sales for 1996, 1995 and 1994 were $2,498,000,
      $1,480,000 and $1,267,000 respectively.
 
 
 
  <PAGE>
Item 2. Properties
 
     The principal administrative offices are located in Sebastopol,
      California.  Approximately 4,130 square feet of office space are leased
      through February 1997.  At the end of the term of the lease, the Company
      has the option to extend the term for an additional twelve months.
 
     The Company owns 15 acres of land and approximately 95,000 square feet
      under roof at 1365 Gravenstein Hwy So., Sebastopol, California.  This
      facility (formerly described as Plant #1) was used for the dehydration
      of fruits to low moisture, prior to the consolidation of this operation
      into the main processing plant (formerly described as Plant #2), located
      at 2064 Gravenstein Hwy No., Sebastopol, California.  As of June 30,
      1996, the Company has leased approximately 82,000 square feet of this
      facility. The Company has leased all of the available space (under
      roof), other than the Research & Development area. The Company has no
      debt associated with this facility.
 
     The Company owns 64 acres of land and approximately 282,000 square feet
      under roof at 2064 Gravenstein Hwy. No., Sebastopol, California.  As of
      June 30, 1996, this facility is the Company's only active processing
      plant.  The buildings include facilities to; process fresh apples into
      dried products, bulk apple juice and concentrate, in addition to
      dehydrating by continuous air drying and vacuum drying of apples and
      other fruits, warehouse space, cold storage, and office accommodations. 
      The Company has leased approximately 42,600 square feet of excess
      warehouse space through April 1997 and approximately 20,000 square feet
      of land. 
 
     The consolidated production operations functioned at approximately 118%
      of the single shift capacity.
 
 
 Item 3. Legal Proceedings
 
     The Company has no material legal proceedings pending.
                                    
 Item 4. Submission of Matters to a Vote of Security Holders
 
     No matters were submitted to a vote of security holders during the last
      quarter of the year ended June 30, 1996.
 
  <PAGE>
                                 Part II
 
 Item 5. Market for the Registrant's Common Stock and Related Security-Holder
 Matters
 
 The Company's shares are traded on the Nasdaq National Market. The Company's
 Nasdaq symbol is VDRY.            
 
 The quarterly high and low prices for the last two fiscal years were as
 follows:
 
 
               Quarter Ending      Low Bid        High Bid
               
                      9/30/94                    8-1/2           11
                     12/31/94                    7-3/4           10-3/4
                      3/31/95                    5-1/2            8-1/2
                      6/30/95                    4-1/4            6-1/2
                      9/30/95                    4-5/8            5-3/4        
                     12/31/95                    4-5/8            5-3/4
                      3/31/96                    4                6-1/4
                      6/30/96                    4-1/4            5-3/4
 
 The above quotations were obtained from the Nasdaq monthly statistical
 reports.  
 
 On September 13, 1996, the approximate number of holders of common stock was
 775. On that date, the average of the high and low price per share of the
 Company's stock was $5.00. This price does not include dealer mark-ups, mark-
 downs or commissions.
 
 In the fourth quarter of fiscal 1994 and in the first three quarters of fiscal
 1995, the Company declared a $.05 per share dividend.  On April 27, 1995, as
 a result of the decline in sales and earnings, the Board of Directors
 suspended the quarterly dividends. The Company's loan agreement with its  bank
 includes a Negative Covenant regarding the declaring or paying of a dividend
 in cash, stock or any other property. This covenant would need to be changed
 prior to the declaration of dividend. At this time the Company does not intend
 to reinstate a cash dividend plan.  
 


  <PAGE>
Item 6. Selected Financial Data
 
                                         YEAR ENDED
 
                          June 30,   June 30,   June 30,    June 30,   June 30,
                          1996       1995       1994       1993       1992
 
                              (In thousands except per share amounts)
 
 Net sales              $26,533    $21,438    $27,773     $26,770   $24,307 
 
 Earnings before 
    income taxes           $651       $287     $1,887      $1,791    $1,353
 
 Net earnings              $434       $195     $1,174      $1,075      $833
 
 Earnings per
   common share            $.25       $.11       $.70        $.65      $.50
 
 Weighted average common
   shares outstanding     1,704      1,701      1,669       1,664     1,664
 
 Total Assets           $13,587    $15,335    $14,929     $13,210   $10,760
 
 Long-term debt         $ 1,628    $ 2,185    $ 2,505     $ 2,404   $ 1,272
 
 Cash dividends per
   common share         $    --    $   .15      $ .05       $  --      $ --
 
 
 
  <PAGE>
Item 7. Management's Discussion and Analysis of Financial Condition and
 Results of Operations
 
 LIQUIDITY AND CAPITAL RESOURCES
 
 The Company's financial condition substantially improved during fiscal 1996. 
 Some of this improvement is reflected in the increase in the Company's current
 ratio, which increased from 1.9 as of fiscal 1995 to 2.6 as of fiscal 1996. 
 In addition, net working capital increased $361,000 and term debt decreased
 $542,000.  As a result the Company's debt to equity ratio decreased from .87
 as of fiscal 1995 to .56 as of fiscal 1996.  The primary reason for the
 improvement in the financial condition is the increased cashflow from
 operating activities of $2,491,000.  Of this increase, $2,067,000 was used to
 reduce debt and $462,000 was used for capital expenditures.
     
 
 Because the Company's operations are subject to seasonality, the Company's
 liquid resources fluctuate annually in a manner which changes very little from
 year to year.  The Company experiences a normal seasonal decrease in
 production in April.  Inventories and related short-term borrowing are usually
 at their peak at this time.  The slowdown in production normally extends
 through July and corresponds to the availability of raw fruit on an affordable
 basis.  The Company's inventory ordinarily decreases during the period
 beginning in May and ending in October, which creates a corresponding increase
 in liquidity. 
 
 The Company's largest external source of liquidity is a $3,500,000 revolving
 line of credit provided by a bank at the Bank's prime lending rate.  As of
 June 30, 1996, the Company had $2,674,000 of available funds on this revolving
 line of credit. This compares with $1,649,000 of available funds on the
 $4,000,000 revolving line of credit as of June 30, 1995.  As of June 30, 1996,
 the Company was in compliance with all covenants and restrictions related to
 its outstanding debt.  The Company's loan agreement with its  bank includes
 a Negative Covenant regarding the declaring or paying of a dividend in cash,
 stock or any other property.  The most significant internal source of
 liquidity is the Company's net working capital.  
 
 The Company has established a capital expenditure budget of approximately
 $1,520,000 for the 1996-1997 fiscal year.  These funds will primarily be used
 to purchase new and refurbish existing equipment related to the manufacturing
 operations.  The Company anticipates financing these expenditures through
 internally generated funds and through the use of debt financing.  The Company
 has a commitment from a financial institution to fund $850,000 of the 1996-
 1997 capital expenditure budget.  As of June 30, 1996 the Company has not
 borrowed any money related to this commitment.    
 
 The Company has been successful in leasing all of the idle facility other than
 the portion  occupied by Product Development.  At this time the Company is not
 pursuing the sale of this facility.  The Company continues to lease a portion
 of its operating facility and is in negotiations with the primary tenant to
 increase their square footage. 
 
 The Company anticipates that profitable operations and debt financing will
 satisfy the Company's future liquidity and capital needs.  However, the
 Company will utilize future private or public financing if interest rates rise
 or if the Company's growth prospects require additional funds for operations. 
 The Company does not believe the termination of the Confoco representation
 agreement will have an immediate adverse effect on liquidity.  The Company
 believes its existing revolving line of credit is sufficient to meet its
  working capital requirements.<PAGE>
RESULTS OF OPERATIONS
 
 Net sales:  The Company's sales are dictated by the competitive environment,
 customer demands and consumer preferences. Sales volume between years can be
 affected by one or more of these factors.  Net sales for fiscal 1996 increased
 $5,095,000 or 24%.  This increase was primarily a result of higher volume
 sales(67%) combined with an increase in the average unit price(33%). The unit
 price increases were a direct result of the increased raw material costs.
 Evaporated and low moisture fruit categories increased substantially while
 sales of banana flakes  and other Confoco products decreased $973,000. As
 disclosed in Note 1 of the Footnotes to the Financial Statements, the sales
 from the Confoco representation agreement terminated effective July 1, 1996. 
 In fiscal 1995 the Company's net sales decreased $6,335,000 or 23%.  This
 decline was a result of substantially lower sales to one of the Company's
 major customers in addition to lower sales volume to other significant
 customers.  The competitive environment contributed to the sales decline in
 fiscal 1995.  The net sales for 1994 increased $1,003,000 or 4%. This increase
 was a result of sales of banana products while apple sales actually decreased
 $850,000,  mainly as a result of the competitive environment.
 
 Other revenue:   During fiscal 1996 this category increased $430,000 or 169%
 principally as a result of the receipt of two non-recurring items totalling
 $313,000.  Net rental income also increased an additional $134,000.   In prior
 years this revenue category has been comprised mainly of net rental income and
 has been relatively constant at $250,000 to $300,000 per year.
 
 Cost of sales:  As a percentage of net sales, cost of sales increased slightly
 in fiscal 1996 to 91% as compared to 90% in 1995 and 85% in 1994.  This
 increase  was a direct result of the small worldwide apple crop and the
 resultant higher raw material costs.  For the second consecutive year we have
 experienced depressed gross margins as a result of the continued competitive
 pressure spurred by customer cost reduction programs.  As disclosed in
 Footnote 2 to the Financial Statements, the liquidation of certain LIFO
 inventories in fiscal 1996 resulted in a reduction of cost of sales of
 $642,000.  In fiscal 1995, the increase in the cost of sales percentage was
 predominantly due to the lower production volume as a result of the decreased
 sales volume and the resultant decrease in overhead absorption.  Cost of sales
 increased slightly in fiscal 1994 due to slightly lower margins, along with
 inefficiencies incurred during the start-up phase of the consolidation of
 operations.  
 
 Selling, general and administrative expenses:  In fiscal 1996 these expenses
 increased $376,000 or 21%.  The reason for the increase between years is
 primarily due to the lower than normal expenses in fiscal 1995 as a result of
 the reduction in the expenses from the receipt of workers compensation
 dividends of $257,000 and a $96,000 credit from the reduction in the SAR
 liability (as a result of the lower stock price). Included in the fiscal 1994
 expenses is $346,000 of bonus and profit sharing expense which did not occur
 in either fiscal 1995 or 1996. 
  
 Interest expense: The decline in fiscal 1996 interest expense  of 23% is a
 result of  lower total borrowing( term debt decreased $542,000 and average
 borrowings under the line of credit decreased $518,000). In contrast, in
 fiscal 1995 interest expense increased $144,000 or 60% as a result of the
 increased level of borrowing on the line of credit. In 1994 interest expense
 increased $31,000 as a result of the increase in the prime lending rate by the
 Company's bank and the larger balance owing to the bank on the consolidation
  related financing during fiscal 1994 versus 1993.<PAGE>

 Item 8. Consolidated Financial Statements and Supplementary Data
 
     See Index at Item 14 for information required by this item.
 
 Item 9. Disagreements on Accounting and Financial Disclosure
 
     None
 
                                Part III
 
 
 Item 10. Directors and Executive Officers of the Registrant
 
     Information with respect to this item is contained in the Registrant's
      1996 Proxy Statement under the heading "Election of Directors," which
      information is incorporated herein by reference.  
 
     Executive Officers of the Registrant
 
     The following table sets forth certain information concerning the
      executive officers of the Company as of September 13, 1996:
 
     Name                  Age               Position
 
       Gary L. Hess             44                 President and Chief
                                                         Executive Officer
 
       Esther K. Castain        58                 Secretary and Manager
                                                         of Employee Relations
 
       Thomas R. Eakin          42                 Vice President, Finance
                                                  
 
       Ralph A. Sceales          58                  Vice President, Operations
 
     Mr. Hess joined  the Company as of May 1, 1996 as President and Chief
      Executive Officer. Prior thereto he was a Senior Vice President of Dole
      Food Company, Inc.(fresh and processed fruit)(1993-1996); President of
      Cadence Enterprises, Inc.(water conservation products) and The Marketing
      Partnership (1992-1993); and Director of Marketing, E & J Gallo Winery
      (wine and distilled spirits) (1987-1992). 
 
     Ms. Castain joined the Company in 1976.  She has been Secretary of the
      Company since 1990.  Prior thereto she was Manager of Employee
      Relations.
 
     Mr. Eakin joined the Company in 1983.  For the past nine years he has
      been Vice President, Finance, and Chief Financial Officer.
 
     Mr. Sceales joined the Company in 1975.  He has been Vice President,
      Operations, since August 1990.  For more than six years prior thereto
      he was Director of Operations of the Company.
 
 Items 11, 12 and 13
 
 The information required by items 11, 12 and 13 will be included in the
 definitive Proxy Statement for Registrant's 1996 Annual Meeting of
 Shareholders or in an amendment to the Form 10-K under cover of Form 8.  The
 information required in this Part III will be filed with the Securities and
 Exchange Commission not later than 120 days after the end of the 1996 fiscal
 year.
 
  <PAGE>
                                 Part IV
 
 Item 14. Exhibits, Financial Statements Schedules and Reports on Form 8-K
 
     (a)
          1.   Financial Statements:
 
               Reports of Independent Public Accountants.
               Statements of Earnings for the Years Ended June 30, 1996, 
                     June 30, 1995 and June 30, 1994.
                   Balance Sheets -- June 30, 1996 and June 30, 1995.
               Statements of Changes in Shareholders Equity for the 
                      Years Ended June 30, 1996, June 30, 1995 & June 30, 1994.
               Statements of Cash Flows for the Years Ended June 30, 1996, 
                    June 30, 1995 and June 30, 1994.
               Notes to Financial Statements.
 
     
          Financial statements and schedules not included herein have been
           omitted because of the absence of conditions under which they are
           required or because the required information, where material, is
           shown in the financial statements or notes thereto.
                                    
     
            3.    Exhibits:
 
            Exhibit No.
 
            3. a.   Articles of Incorporation (2)
 
               c.   By-laws of Vacu-dry Company (4)
 
 
          10.  e.    Employment Agreement, Gary L. Hess March 14, 1996 (5) 
                   
                   j.    Stock Appreciation Rights Plan (4)
 
          23.   i     Consent of Independent Public Accountants (5)
 
               
          These exhibits are incorporated by reference to the Registrant's
          Annual Report, filed pursuant to Section 13 of the Securities 
          Exchange Act of 1934:
 
               (2)  On Form 10-K for the year ended June 30, 1988.
 
               (4)  On Form 10-K for the year ended June 30, 1992.
 
                   (5)   On Form 10-K for the year ended June 30, 1996
 
     (b)       No reports on Form 8-K were filed during the last quarter 
 
               of the year ended June 30, 1996.     
 
 <PAGE>
  VACU-DRY COMPANY
  
  FINANCIAL STATEMENTS
  AS OF JUNE 30, 1996 AND 1995
  TOGETHER WITH AUDITORS' REPORT
  
  
  REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
  
 
  
  To the Shareholders of
  Vacu-dry Company:
  
  We have audited the accompanying balance sheets of Vacu-dry
  Company (a California corporation) as of June 30, 1996 and
  1995, and the related statements of earnings, changes in
  shareholders' equity and cash flows for each of the three years
  in the period ended June 30, 1996.  These financial statements
  are the responsibility of the Company's management.  Our
  responsibility is to express an opinion on these financial
  statements based on our audits.
  
  We conducted our audits in accordance with generally accepted
  auditing standards.  Those standards require that we plan and
  perform the audit to obtain reasonable assurance about whether
  the financial statements are free of material misstatement.  An
  audit includes examining, on a test basis, evidence supporting
  the amounts and disclosures in the financial statements.  An
  audit also includes assessing the accounting principles used
  and significant estimates made by management, as well as
  evaluating the overall financial statement presentation.  We
  believe that our audits provide a reasonable basis for our
  opinion.
  
  In our opinion, the financial statements referred to above
  present fairly, in all material respects, the financial
  position of Vacu-dry Company as of June 30, 1996 and 1995, and
  the results of its operations and its cash flows for each of
  the three years in the period ended June 30, 1996, in
  conformity with generally accepted accounting principles.
  
  
  
  
  
  
  San Francisco, California,
    August 9, 1996
  
    <PAGE>
VACU-DRY COMPANY
 BALANCE SHEETS--JUNE 30, 1996 AND 1995
  
 
                                              1996       1995    
  ASSETS
  CURRENT ASSETS:
    Cash                                $   214,000 $   187,000
    Accounts receivable, less allowances 
      for uncollectible accounts of $61,000
      and $45,000 in 1996 and 1995,
      respectively                        2,684,000   1,679,000
    Income tax refund receivable              -         155,000
    Inventories, less LIFO reserves of
      $2,114,000 and $1,334,000 in 1996
      and 1995, respectively              3,430,000   5,414,000
    Prepaid expenses                        116,000     176,000
    Current deferred income taxes           225,000     303,000
                                        ----------- -----------
            Total current assets          6,669,000   7,914,000
                                        ----------- -----------
  PROPERTY, PLANT AND EQUIPMENT:
    Land                                    231,000     227,000
    Buildings and improvements            6,455,000   6,416,000
    Machinery and equipment              10,118,000  10,135,000
    Construction in progress                245,000      32,000
                                        ----------- -----------
     Total property, plant and equipment 17,049,000  16,810,000
  
    Accumulated depreciation            (10,131,000) (9,389,000)
                                        ----------- -----------
     Net property, plant and equipment    6,918,000   7,421,000
                                        ----------- -----------
            Total assets                $13,587,000 $15,335,000
                                        =========== ===========
  <PAGE>
                                           1996       1995  
  LIABILITIES AND SHAREHOLDERS' EQUITY
  CURRENT LIABILITIES:
    Borrowings under line of credit     $  826,000 $ 2,351,000
    Current maturities of long-term debt   415,000     480,000
    Accounts payable                       678,000     393,000
    Accrued payroll and related liabilities476,000     524,000
    Accrued expenses                       106,000     391,000
    Income tax payable                      32,000       -   
                                       ----------- -----------
             Total current liabilities   2,533,000   4,139,000
                                       ----------- -----------
  LONG-TERM DEBT, net of current
     maturities                          1,628,000   2,105,000
                                       ----------- -----------
  DEFERRED INCOME TAXES                    748,000     912,000
                                       ----------- -----------
  SHAREHOLDERS' EQUITY:
 
    Preferred stock- 2,500,000 shares
      authorized; no shares outstanding      -          -   
    Capital stock- common stock, 5,000,000
      shares authorized, no par value; 
      1,713,354 and 1,698,030 shares 
      outstanding in 1996 and 1995, 
      respectively                      4,001,000   3,936,000
    Retained earnings                   4,677,000   4,243,000
                                      ----------- -----------
          Total shareholders' equity    8,678,000   8,179,000
                                      ----------- -----------
  
    Total liabilities and shareholders'
       equity                         $13,587,000 $15,335,000
                                      =========== ===========
   
  The accompanying notes are an integral part of these
  statements.
  
   <PAGE>
VACU-DRY COMPANY
 STATEMENTS OF EARNINGS
 FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994
  
  
  
  
                                   1996       1995        1994    
 REVENUE:
    Net sales                  $26,533,000 $21,438,000 $27,773,000
    Other                          685,000     255,000     248,000
                               ----------- ----------- -----------
        Total revenue           27,218,000  21,693,000  28,021,000
                               ----------- ----------- -----------
 COSTS AND EXPENSES:
    Cost of sales               24,142,000  19,270,000  23,521,000
    Selling, general and 
     administrative              2,127,000   1,751,000   2,372,000
    Interest                       298,000     385,000     241,000
                               ----------- ----------- -----------
      Total costs and expenses  26,567,000  21,406,000  26,134,000
                               ----------- ----------- -----------
    Earnings before provision 
      for income taxes             651,000    287,000    1,887,000
  
 PROVISION FOR INCOME TAXES        217,000     92,000      713,000
                               ----------- ----------- -----------
             Net earnings      $   434,000 $  195,000  $ 1,174,000
                               =========== =========== ===========
   
 WEIGHTED AVERAGE COMMON SHARES
    AND EQUIVALENTS              1,703,968  1,700,912    1,669,122
                                 =========  =========    =========
 EARNINGS PER COMMON SHARE            $.25       $.11         $.70
                                      ====       ====         ====
   
  The accompanying notes are an integral part of these statements.
   <PAGE>
  VACU-DRY COMPANY
  STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
  FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994
  
  
  
  
                    Common Stock 
                ---------------------
                                                        Total 
                 Number                   Retained  Shareholders'
                of Shares    Amount       Earnings     Equity    
  
 BALANCE,
  JUNE 30, 1993 1,664,029  $3,615,000    $3,212,000   $6,827,000
 
  Net earnings       -           -        1,174,000    1,174,000
  Dividends          -           -          (83,000)     (83,000)
  Issuance of
    common stock   35,543     318,000          -         318,000
                ---------  ----------     ----------  ----------
 BALANCE,
  JUNE 30, 1994 1,699,572   3,933,000     4,303,000    8,236,000
  
  Net earnings       -          -           195,000      195,000
  Dividends          -          -          (255,000)    (255,000)
  Issuance of 
    common stock  13,658       99,000          -          99,000
  Repurchase of 
    common stock (15,200)     (96,000)         -         (96,000)
               ---------   ----------    ----------   ----------
 BALANCE,
  JUNE 30,1995 1,698,030    3,936,000     4,243,000    8,179,000
  
  Net earnings      -           -           434,000      434,000
  Issuance of 
    common stock  15,324       65,000          -          65,000
               ---------   ----------    ----------   ----------
 BALANCE,
  JUNE 30,1996 1,713,354   $4,001,000    $4,677,000   $8,678,000
               =========   ==========    ==========   ==========
   
  The accompanying notes are an integral part of these statements.
  
  <PAGE>
VACU-DRY COMPANY
 STATEMENTS OF CASH FLOWS
 FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994
  
   
                                    1996       1995       1994    
 
 CASH FLOWS FROM OPERATING ACTIVITIES:
  Net earnings              $    434,000  $   195,000 $ 1,174,000
                            ------------  ----------- -----------
  Adjustments to reconcile net 
    earnings to net cash provided by
    (used for)operating activities- 
      Depreciation expense       947,000      884,000     777,000
      Loss on sale of assets      20,000        6,000       9,000
      Deferred taxes             (86,000)     308,000      16,000
  Changes in certain assets and 
    liabilities-
     Decrease (increase)in accounts
      receivable, net         (1,005,000)      (9,000)    148,000
     Decrease (increase)in
      inventories              1,984,000     (637,000) (1,376,000)
     Decrease (increase)in
      prepaid expenses            60,000     (110,000)    (83,000)
     Decrease (increase)in income 
      tax refund receivable      155,000     (117,000)    431,000
     Increase (decrease) in 
      accounts payable           285,000     (767,000)    394,000
     Increase (decrease) in 
      accrued liabilities       (335,000)    (475,000)     74,000
     Decrease (increase)in income
      taxes payable               32,000         -           -   
                            ------------   ----------- -----------
          Total adjustments    2,057,000     (917,000)    390,000
                            ------------   ----------- -----------
    Net cash provided by (used for)
      operating activities     2,491,000     (722,000)  1,564,000
                            ------------   ----------- -----------
 CASH FLOWS FROM INVESTING ACTIVITIES:
    Capital expenditures        (470,000)    (867,000) (1,111,000)
    Proceeds from the sale
     of assets                     8,000       13,000        -   
                            ------------   ----------- -----------
    Net cash used for investing
      activities                (462,000)    (854,000) (1,111,000)
                            ------------   ----------- -----------
 CASH FLOWS FROM FINANCING ACTIVITIES:
   Additional borrowings under
     the line of credit       11,002,000   11,324,000   8,974,000
   Payments on line of credit(12,527,000)  (9,253,000) (9,876,000)
   Borrowings under 
    consolidation term loan        -           -          640,000
   Principal payments of 
    long-term debt              (542,000)    (475,000)   (334,000)
 
 
 
 
 
  <PAGE>
 
 VACU-DRY COMPANY
 STATEMENTS OF CASH FLOWS(continued)
 FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994
 
                                 1996       1995       1994
 
  Dividends paid                  -      (255,000)    (83,000)
  Repurchase of common stock      -       (96,000)       -   
  Issuance of common stock      65,000     99,000     318,000
                            ----------- --------- -----------
  Net cash provided by (used for)
    financing activities    (2,002,000) 1,344,000    (361,000) 
                           ------------ --------- -----------
  NET INCREASE (DECREASE)
     IN CASH                    27,000   (232,000)     92,000
  CASH AT BEGINNING OF YEAR    187,000    419,000     327,000
                           ------------ --------- -----------
  CASH AT END OF YEAR     $    214,000  $ 187,000 $   419,000
                          ============ ========== ===========
   
  SUPPLEMENTAL DATA:
     Cash paid for- 
      Interest            $    309,000 $  371,000 $   238,000
      Income taxes             316,000    158,000     581,000
  
  
  The accompanying notes are an integral part of these statements.
   <PAGE>
  VACU-DRY COMPANY
  NOTES TO FINANCIAL STATEMENTS
  JUNE 30, 1996
  
  
  
  1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING
     POLICIES:
  
  Vacu-dry Company (the Company) is engaged in the business of
  the development, production and marketing of fruit.  The
  Company's products include low-moisture fruits, bulk apple
  juice, apple juice concentrate, private label drink mixes and
  low-moisture food, which are sold to manufacturers principally
  in the United States and Canada.
  
  The Company competes in a single industry segment within the
  food industry.  The low moisture food industry in the United
  States is comparatively small with only a few organizations
  engaged in the dehydration of fruits to low moisture levels. 
  The Company has one major direct competitors in the low
  moisture and evaporated business. Numerous processors compete in
  the business of bulk apple juice and concentrate.
  
  Effective July 1, 1996, the representation agreement with
  Confoco, Inc. (Confoco) for the sale of low-moisture banana and
  pumpkin flakes terminated.  Confoco has decided to consolidate
  the sales and marketing of its products internally.  For the
  years ended June 30, 1996, 1995 and 1994, the Company recorded
  gross profit on Confoco products of $368,000, $562,000 and
  $278,000, respectively.  The Company intends to put significant
  effort into replacing these lost sales.  However, there is no
  assurance that such sales can be replaced, or if they can be
  replaced, that the same gross profit will be realized.  If
  these sales and related gross profit are not replaced, the
  resulting decline will have a material impact upon the
  Company's earnings.  Under the Company's agreement with
  Confoco, for two years from the date of termination, the
  Company is prohibited from distributing banana products to
  those customers in the United States, Canada and Mexico that
  currently purchase Confoco's products from the Company.
  
  The Company's three largest customers, none of which are
  Confoco, accounted for approximately 24 percent of net sales in
  1996.
  
  Inventories
  
  Inventories are stated at the lower of cost, using the last-in,
  first-out (LIFO) method, or market (Note 2).
  
  
  Property, Plant and Equipment
  
  Property, plant and equipment are stated at cost.  Depreciation
  is computed by the straight-line method based upon the
  estimated useful lives of the assets as follows:
  
        Buildings and improvements        10 to 40 years
        Machinery and equipment            3 to 15 years
  
  
  Improvements that extend the life of the asset are capitalized;
  other maintenance and repairs are expensed.  The cost of
  maintenance and repairs was $856,000 in 1996, $982,000 in 1995
  and $909,000 in 1994.
  
  Income Taxes
  
  The Company records income taxes in accordance with Statement
  of Financial Accounting Standards No. 109, "Accounting for
  Income Taxes" (SFAS 109).  SFAS 109 requires the Company to
  compute deferred taxes based upon the amount of taxes payable
  in future years after considering changes in tax rates and
  other statutory provisions that will be in effect in those
  years.
  
  Deferred taxes are recorded based upon differences between the
  financial statement and tax basis of assets and liabilities and
  available tax credit carryforwards.
  
  Earnings per Common Share
  
  Earnings per common share are computed by dividing net earnings
  by the weighted average number of shares of common stock
  outstanding during the period, including the dilutive effects
  of stock options using the treasury stock method.
  
  Common Stock
  
  The Company has no par value common stock.  The financial
  statements reflect no par value.
  
  Stock-Based Compensation
  
  In October 1995, the Financial Accounting Standards Board
  issued Statement No. 123, "Accounting for Stock-Based
  Compensation" (the Statement).  The Statement encourages a fair
  value-based method of accounting for an employee stock option
  or similar equity instrument.  However, the Statement also
  allows an entity to continue to account for stock-based
  employee compensation using the intrinsic value-based method in
  APB Opinion No. 25.  The Statement also applies to transactions
  in which an entity issues its equity instruments to acquire
  goods or services from nonemployees.  Entities that elect to
  follow the accounting in APB Opinion No. 25 must make pro forma
  disclosures of net income and earnings per share, as if the
  fair value-based method of accounting had been applied.
  
  The Company has adopted the accounting requirements of the
  Statement for nonemployee transactions entered into after
  December 15, 1995.  The fair value-based method of accounting
  for employee stock-based compensation may be adopted upon
  issuance.  The disclosure requirements are effective for
  financial statements for fiscal years beginning after December
  15, 1995, or earlier if the accounting requirements are early
  adopted.  The Company has not decided whether it will adopt the
  new standard for employee stock-based compensation, or if it
  will continue using the intrinsic value-based method in APB
  Opinion No. 25.
  
  Use of Estimates
  
  The preparation of financial statements in conformity with
  generally accepted accounting principles requires management to
  make estimates and assumptions that affect the reported amounts
  of assets and liabilities and disclosure of contingent assets
  and liabilities at the date of the financial statements and the
  reported amounts of revenues and expenses during the reporting
  period.  Actual results could differ from those estimates.
  
  Reclassifications
  
  Certain 1995 and 1994 amounts were reclassified to conform to
  the 1996 presentation.
  
  2. INVENTORIES:
  
  Inventories at June 30, 1996 and 1995, consist of the following
  (LIFO cost):
                                             1996        1995   
  
             Finished goods              $2,757,000  $4,926,000
             Work in process                233,000     239,000
             Raw material and containers    440,000     249,000
                                         ----------  ----------
             Total                       $3,430,000  $5,414,000
                                         ==========  ==========
 
  During 1996, the Company liquidated certain LIFO inventories
  that were carried at lower costs prevailing in prior years. 
  The effect of this liquidation was to increase earnings before
  income taxes by $642,000 ($384,000 increase in net earnings, or
  an increase of $.23 per share).
  
  3. BORROWINGS UNDER LINE OF CREDIT:
  
  Borrowings under the line of credit are secured by inventory
  and accounts receivable.  Interest accrues monthly at the
  bank's prime lending rate.  The line of credit is renewed
  annually on November 1.
 
                                          1996       1995   
   Balance at June 30                $  826,000    $2,351,000
   Maximum amount available under
    the line of credit               $3,500,000    $4,000,000
   Average borrowings                $1,096,000    $1,614,000
   Maximum borrowings                $2,351,000    $2,996,000
   Interest rate at June 30               8.25%         9.00%
   Weighted average interest rate         8.52%         8.60%
   
  Per the covenants of the revolving line of credit note with the
  Company's bank, the Company will not, without prior written
  consent of the bank, declare or pay any dividend or
  distribution either in cash, stock or any other property on the
  Company's stock now or hereafter outstanding with the exception
  of a $.05 per share quarterly dividend declared in fiscal 1994
  and paid in fiscal 1994 and 1995.  No dividends have been
  declared for fiscal 1996.
  
  Among the restrictions under the line of credit are provisions
  that require the Company to maintain certain financial ratios. 
  The Company was in compliance with these financial
  restrictions.
  
  
 
 
 4. LONG-TERM DEBT:
  
  Long-term debt consists of the following:
  
                                             1996       1995   
   Note payable- five-year consolidation
     note, interest at prime (8.25 percent
     at June 30, 1996) plus 0.375 percent, 
     interest and principal due monthly, 
     maturing in September 1998, secured
     by accounts receivable, inventory,
     equipment and fixtures              $  467,000  $  667,000
  
  Note payable- seven-year consolidation
     note, interest at prime (8.25 percent
     at June 30, 1996) plus 0.375 percent,
     interest and principal due monthly, 
     maturing in September 2000, secured
     by accounts receivable, inventory,
     equipment and fixtures               1,576,000   1,792,000
  
  Industrial revenue bonds, interest at a
     weighted average rate (5.25 percent)
     and payable in installments
     through 1996                              -        126,000
                                          ----------  ----------
             Total                        2,043,000   2,585,000
   Less- Current maturities                (415,000)   (480,000)
                                          ----------  ---------
             Long-term debt               $1,628,000 $2,105,000
                                          ========== ==========
  Maturities of long-term debt are as follows:
  
                Year Ending June 30
                      1997           $  415,000
                      1998              415,000
                      1999              282,000
                      2000              215,000
                      2001              716,000
                                     ----------
             Total                   $2,043,000 
                                     ==========
  
  
  
  5. INCOME TAXES:
  
  The following is a summary of the Company's provision for
  income taxes:
  
                                1996      1995      1994  
         Current-
          Federal            $259,000  $(155,000)  $530,000
          State                44,000       -       161,000
         Deferred             (86,000)   247,000     22,000
                             --------  ---------   --------
             Provision       $217,000  $  92,000   $713,000
                             ========  =========   ========
  
 
 
 
  
  A reconciliation of the income tax provision to the expected
  provision at the federal statutory income tax rate is as
  follows:
  
                        1996    %     1995    %      1994    % 
   Provision at federal
    statutory rate    $221,000  34% $ 98,000  34%  $642,000  34%
   State taxes, less
    federal tax benefit 41,000   6    17,000   6    113,000   6
   Tax credits         (45,000) (7)  (23,000) (8)   (27,000) (1)
   Other                  -      -      -      -    (15,000) (1)
                      --------  --  --------  --   --------   --
     Total provision  $217,000  33% $ 92,000  32%  $713,000  38%
                      ========  ==  ========  ==   ========  ==
  
  
   Temporary differences that gave rise to a significant portion
  of deferred tax assets and liabilities for 1996 and 1995 were
  as follows:
  
                                          1996       1995   
  
   Deferred tax assets-
     Employee benefit accruals        $ 139,000   $ 155,000
     Tax credit carryforwards           127,000        -   
     Unicap and inventory reserves      106,000     119,000
     State income taxes                  15,000       2,000
     Other                               11,000      41,000
                                      ---------  ----------
         Total deferred tax assets      398,000     317,000
                                      ---------  ----------
   Deferred tax liabilities-
     Depreciation                      (875,000)   (880,000)
     Property taxes                     (46,000)    (46,000)
                                      ---------   ---------
       Total deferred tax liabilities  (921,000)   (926,000)
                                      ---------   ---------
                                      $(523,000)  $(609,000)
                                      =========   =========
  
  
  The Company has tax credit carryforwards of $62,000 and $99,000
  available to offset future federal and state taxable income,
  respectively, at June 30, 1996.
  
  6. STOCK APPRECIATION RIGHTS PLAN:
  
  The Company has a stock appreciation rights (SAR) plan as an
  incentive for key employees.  Under the SAR plan, key employees
  are granted rights entitling them to market price increases in
  the Company's stock.  At June 30, 1996 and 1995, 100,000 SARs
  were authorized.  A summary of the outstanding SARs is as
  follows:
  
                                            Rights Outstanding
                                               at June 30 
                                            ------------------
   Price per Right                            1996       1995 
  
       $ 3.75                                 1,600     1,600
         5.63                                   200       200
         2.69                                 5,350     5,750
         4.31                                 1,500     1,500
         4.63                                13,400    18,400
         9.63                                 3,000     3,000
        10.88                                   -       2,500
         8.88                                 4,500     5,500
                                             ------    ------
                                             29,550    38,450
                                             ======    ======
  
  
  The individual rights vest from the grant date as follows:
  
                             Year 1   0%     Year 4  60%
                                  2  20           5  80
                                  3  40           6  100
  
  
  All rights are granted at fair market value at the date of
  grant.  Rights generally vest over a period from the second to
  the sixth anniversary date of the grant.  The SAR liability and
  expense or credit recorded annually is based on the market
  price of the Company's stock as of the balance sheet date.  In
  1996 and 1995, the Company decreased selling, general and
  administrative expenses by $1,000 and $96,000, respectively, in
  order to reflect the lower SAR liability.  In 1994, the Company
  increased selling, general and administrative expenses by
  $26,000 in order to reflect the higher SAR liability.
  
  7. EMPLOYEE STOCK PURCHASE PLAN:
  
  The Employee Stock Purchase Plan enables substantially all
  employees to purchase shares of the Company's common stock at
  85 percent of the market value on the first or last business
  day of the quarterly offering period, whichever is lower.  A
  maximum of 100,000 shares are authorized for issuance over the
  ten-year term of the plan.  The plan term began on January 1,
  1994.  The following shares were issued under the term of the
  plan:
  
  
                                        Shares   Average Price
                                        Issued    per Share  
                    1996                15,324      $4.25
                    1995                13,658       7.25
                    1994                 4,774       7.44 
  
  8. EMPLOYEE STOCK OPTION PLAN:
  
  During 1996, the Board of Directors approved a stock option
  plan (the Plan) for employees and nonemployee consultants
  covering 90,000 shares of common stock.  The Plan is subject to
  shareholder approval.  Under the terms of the Plan, the
  purchase price of shares subject to each option granted will
  not be less than the fair market value of the Company's common
  shares at the date of grant.  Options granted are exercisable
  for ten years from the date of grant, and options are
  exercisable at the rate of at least 25 percent per year over
  four years from the date the option is granted.  Each option
  granted under the Plan may be exercised for 25 percent on the
  first anniversary of the grant, and an additional 25 percent
  may be exercised for the next three anniversaries.
  
  At June 30, 1996, 526 shares were available for granting
  further options, and options for 89,474 shares were outstanding
  at $5.00 per share, of which no options were exercisable.
  
   <PAGE>
9. OPERATING LEASES:
  
  The Company leases office space and equipment.  At June 30,
  1996, future minimum rental payments are as follows:
  
                              Year Ending
                                June 30  
                                 1997       $207,000
                                 1998        178,000
                                             -------
             Total                          $385,000
                                            ========
  
  
  Rental expense under these leases was $249,000 in 1996,
  $235,000 in 1995 and $233,000 in 1994.
  
  The Company has been leasing excess warehouse space, generating
  revenues of $441,000 in 1996, $292,000 in 1995 and $195,000 in
  1994.  These revenues are classified as other income in the
  statements of earnings.
  
  10. RETIREMENT PLANS:
  
  The Company has a contributory retirement savings and
  profit-sharing plan covering nonunion employees.  The Company
  contributes one and one-half times the first 3 percent of
  employee contributions to the retirement savings plan. 
  Profit-sharing contributions are derived based upon a specific
  formula of Company earnings.  Company contributions to the
  retirement savings and profit-sharing plan were approximately
  $79,000 in 1996, $107,000 in 1995 and $148,000 in 1994 and are
  funded currently.  The employer's contributions for any fiscal
  year may not exceed the amount lawfully deductible by the
  Company under the provisions of the Internal Revenue Code.
  
  The Company contributes to a defined contribution plan for
  employees covered by collective bargaining agreements.  These
  contributions, funded currently, were $256,000 in 1996,
  $306,000 in 1995 and $356,000 in 1994.
  
  11. RESEARCH AND DEVELOPMENT:
  
  The Company sponsors research activities relating to the
  development of new products and the improvement of existing
  products.  The cost of such activities charged to expense was
  $269,000 in 1996, $360,000 in 1995 and $308,000 in 1994.
  
  12. RELATED PARTY TRANSACTIONS:
  
  The Company has entered into an agreement with a member of the
  Board of Directors to provide consulting services to the
  Company during the 1997 fiscal year.  The Company prepaid
  $18,000 related to this contract during the 1996 fiscal year.
  
  <PAGE>
 13. QUARTERLY RESULTS (Unaudited):
  
  
                           For the Year Ended June 30, 1996 
                 --------------------------------------------------
                      First      Second     Third      Fourth   
                      Quarter    Quarter    Quarter    Quarter      Total   
   
  Net sales        $6,479,000  $6,772,000  $7,053,000  $6,229,000  $26,533,000
  
  Earnings (loss) before
    income taxes       72,000     501,000     240,000    (162,000)     651,000
  
  Net earnings (loss)  43,000     295,000     144,000     (48,000)     434,000 
  
  Earnings (loss) per
    common share         $.03        $.17        $.08       $(.03)        $.25
  
  
  
                          For the Year Ended June 30, 1995 
                 --------------------------------------------------
                      First      Second      Third      Fourth  
                      Quarter    Quarter     Quarter    Quarter       Total  
 
  
  Net sales        $6,224,000  $5,950,000  $4,531,000  $4,733,000  $21,438,000
  
  Earnings (loss) before
    income taxes      347,000     340,000    (630,000)    230,000      287,000
  
  Net earnings (loss) 208,000     204,000    (375,000)    158,000      195,000
  
  Earnings (loss) per
    common share         $.12        $.12       $(.22)       $.09         $.11
  
  
  
  
  
  
  
  
  
  Form 10-K
  
  Copies of the Company's Form 10-K on file with the Securities
  and Exchange Commission may be obtained by writing to:
  
  Esther K. Castain
  Vacu-dry Company
  P.O. Box 2418
  Sebastopol, California  95473-2418
 
  
  
   <PAGE>
                               SIGNATURES
 
 Pursuant to the requirements of Section 13 of 15 (d) of the Securities
 Exchange Act of 1934, the Registrant has duly caused this report to be signed
 on its behalf by the undersigned, thereunto duly authorized.
                                   VACU-DRY COMPANY
                                       (Registrant)
 
 Date:  September 27, 1996           By:         (Gary L. Hess)            
                                        Gary L. Hess, President & CEO
 
 Pursuant to the requirements of the Securities Exchange Act of 1934, this
 report has been signed below by the following persons on behalf of the
 Registrant and in the capacities and on the dates indicated.
 
     SIGNATURES                     TITLE                DATE    
 
                               President & Chief  
 (a)      (Gary L. Hess)       Executive Officer          September 27, 1996
     ________________________
       Gary L. Hess
 
 (b) Directors:
 
       ____________________
     D.P. Boothe, Jr.
 
         (Kenneth P. Gill)                                September 27,1996
       ____________________                  
     Kenneth P. Gill
 
         (Ed Koplovsky)                                   September 27,1996
       ____________________
     Ed Koplovsky
 
       (Roger Mertz)                                    September 27,1996
     ____________________
     Roger Mertz
 
       (Craig Stapelton)                                September 27,1996
     ____________________
     Craig Stapleton          
 
         (Donal Sugrue)                                   September 27,1996
     ____________________
     Donal Sugrue        
 
       (Joseph Tonascia)                                September  27,1996
     ____________________
     Joseph Tonascia
 
 (c) Principal Financial Officer
        and Accounting Manager:
 
     (Thomas R. Eakin)                                  September  27,1996
     __________________  
     Thomas R. Eakin      Chief Financial Officer
 
     (Susan Medeiros)                                   September  27,1996
     _________________
     Susan Medeiros       Accounting Manager      
 

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
10-K FOR THE YEAR ENDED JUNE 30, 1996, AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         214,000
<SECURITIES>                                         0
<RECEIVABLES>                                2,745,000
<ALLOWANCES>                                    61,000
<INVENTORY>                                  3,430,000<F1>
<CURRENT-ASSETS>                             6,669,000
<PP&E>                                      17,049,000
<DEPRECIATION>                              10,131,000
<TOTAL-ASSETS>                              13,587,000
<CURRENT-LIABILITIES>                        2,533,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     4,001,000
<OTHER-SE>                                   4,677,000<F2>
<TOTAL-LIABILITY-AND-EQUITY>                13,587,000
<SALES>                                     26,533,000
<TOTAL-REVENUES>                            27,218,000
<CGS>                                       24,142,000
<TOTAL-COSTS>                               24,142,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                37,000
<INTEREST-EXPENSE>                             298,000
<INCOME-PRETAX>                                651,000
<INCOME-TAX>                                   217,000
<INCOME-CONTINUING>                            434,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   434,000
<EPS-PRIMARY>                                      .25
<EPS-DILUTED>                                      .25
<FN>
<F1>NET OF LIFO RESERVE OF $1,334,000
<F2>RETAINED EARNINGS
</FN>
        

</TABLE>

 
                            VACU-DRY COMPANY
                                    
                      COMMISSION FILE NUMBER 01912
                                     
 
 
                    For the year ended June 30, 1996
                                     
 
 Exhibit 10. (e) March 14, 1996 Gary L. Hess Employment Agreement
 
 
 
 The Company entered into an employment agreement with Mr. Hess dated March
 14, 1996, pursuant to which Mr. Hess is employed by the Company as its
 President and Executive Officer. Under the agreement, Mr. Hess is entitled
 to an annual base salary of $150,000, subject to annual review, an
 incentive bonus during the first year of $75,000, one-half of which is at
 the discretion of the Compensation Committee of the Board of Directors and
 one-half of which is based on the Company achieving pre-tax return equal to
 at least a 12% return on adjusted shareholders equity and other
 requirements as may be agreed. Mr. Hess was granted an option to purchase
 89,474 shares of the Company's common stock at $5.00 per share, the fair
 market value of a share of the Company's common stock on May 1, 1996. The
 options were granted pursuant to the Company's 1996 Stock Option Plan which
 the Shareholders are being asked to approve at the Annual Meeting of
 Shareholders. Under the agreement Mr. Hess serves at will provided that in
 the event of termination of his employment by the Company prior to April
 30, 2000 for any reason other than cause, he is entitled to twelve months
 continued salary at a rate of $150,000 per year. In addition, Mr. Hess is
 entitled to the reimbursement of relocation expenses, temporary living
 expense, an automobile allowance and certain other fringe benefits.
 
 

                             VACU-DRY COMPANY
                                    
                      COMMISSION FILE NUMBER 01912
                                     
                    For the year ended June 30, 1996
                                     
 
 
 Exhibit No. 23.(i)  Consent of Independent Public Accountants
 
 
                                    
                                    
                                    
                                    
                     CONSENT OF ARTHUR ANDERSEN LLP
                                     
 
 
 As independent public accountants, we hereby consent to the incorporation
 of our report included in this Form 10-K, into the Company's previously
 filed Registration Statement File No. 33-70870.
 
 
                                                    ARTHUR ANDERSEN LLP
                                                                         
 
 San Francisco, California
    September 27, 1996
 
 
  <PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission