VACU DRY CO
10-K/A, 1997-01-15
CANNED, FROZEN & PRESERVD FRUIT, VEG & FOOD SPECIALTIES
Previous: UNITED SERVICES FUNDS, 497, 1997-01-15
Next: EATON VANCE GROWTH TRUST, 497, 1997-01-15



 
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549

                                 (AMENDED)
                                FORM 10-K/A
  
           Annual Report Pursuant to Section 13 or 15(d)
       X   of the Securities Exchange Act of 1934.
           For the fiscal year ended June 30, 1996.
      
           Transition Report Pursuant to Section 13 
           or 15(d) of the Securities Exchange Act of 1934.
           For the transition period from_______ to _______.
 
                            VACU-DRY COMPANY
 
         (Exact name of registrant as specified in its charter)
 
                      Commission File Number 01912
 
     California                                     94-1069729
 
 (State of incorporation)                          (IRS Employer      
                                            Identification  Number)
 
 7765 Healdsburg Ave., Sebastopol, California               95472
 
 (Address of principal executive offices)                (Zip Code)
 
 Registrant's telephone number, including area code:         707/829-4600
 
 Securities registered pursuant to Section 12(b) of the Act:          None
 
 Securities registered pursuant to Section 12(g) of the Act:
 
                       Common Stock, No Par Value
 
                            (Title of Class)
 
 Indicate by check mark whether the registrant (1) has filed all reports
 required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
 1934 during the preceding 12 months (or for such shorter period that the
 registrant was required to file such reports), and (2) has been subject to
 such filing requirements for the past 90 days.    YES:     NO: X
 
 Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
 of Regulation S-K is not contained herein, and will not be contained, to the
 best of registrant's knowledge, in definitive proxy or information statements
 incorporated by reference in Part III of this Form 10-K/A.   (  )
 
 On January 10, 1997 nonaffiliates of the Registrant held voting stock with
 an aggregate market value of $8,705,673 based upon the average of the high and
 low prices of such stock.
 
 As of January 13, 1997, there were 1,638,715 shares of common stock, no par
 value, outstanding.
     
 The Proxy Statement for the 1996 Annual Meeting of Shareholders is
 incorporated by reference into Part III of this report and is included as 
 Exhibit 99 to this 10-K/A.

 The Exhibit Index is listed after the signature page and prior to the listing
 of the exhibits.
<PAGE>
             

                  
                             Part I
                                     
 Item 1. Business
 
 (a) Vacu-dry Company (the Company), incorporated in California in 1946, is
      engaged in the business of the development, production and marketing of
      fruit products.  The Company's products include low moisture and
      evaporated fruits, bulk apple juice, apple juice concentrate, private
      label drink mixes and low moisture food for the food storage market. 
      Sales are principally to manufacturers in the United States and Canada. 
          
     The Company has been engaged in the production of low moisture fruits
      since 1933.  Through drying processes, the moisture in apples is reduced
      from original levels of 85%-90% to as low as 2%. In addition the Company
      purchases other fruits such as apricots, dates, peaches, prunes and
      other varieties of fruit which have been partially dried and further
      reduces the moisture in these fruits to levels of approximately 3%. The
      resultant low moisture products are much lighter in weight and less
      bulky than their raw, canned or frozen counterparts.  Because of their
      extreme dryness, low moisture fruit products require no refrigeration
      or other special storage conditions. Other advantages include consistent
      product quality, economical packaging and convenience in handling and
      use.
 
     As disclosed in Note 1 of the Footnotes to the Financial Statements, 
      the sales from the Representation Agreement with Confoco terminated
      effective July 1, 1996. The Company has another representation agreement
      to sell dried fruit products produced by a California company. This
      agreement automatically renews at the end of each three year term unless
      either party notifies the other six months in advance of the end of the
      term. These products will be sold primarily as ingredients to the major
      food processors. 
     
 (b) The Company competes in a single industry segment within the food
      industry, all assets held are supportive of efforts to compete in that
      segment.  
 
 (c) The low moisture food industry in the United States is very small, with
      only a few processors engaged in the dehydration of fruits to low
      moisture levels (2% to 5% moisture).
 
     The Company has one major direct competitor in the low moisture and
      evaporated  business.  Numerous processors compete in the business of
      producing bulk apple juice and concentrate.
 
     The Company's products are primarily sold through brokers to the major
      food processors, bakery, food storage and food service markets and to
      federal and state institutions. 
 
     In terms of volume, apples represent the major fruit handled by the
      Company.  The Company's production facility is designed to process fresh
      fruit in addition to partially (evaporated) dried fruits or vegetables. 
      The sources of raw material supply are individual apple growers and in
      emergencies by other dried apple processors .  The majority of the
      Company's raw apple supply comes from California.  In some years, due
      to crop conditions, the percentage of fruit purchased from out-of-state
      sources may increase. In those years, the Company incurs increased costs
      due to additional freight.  The Company strives to reflect such cost
      increases in selling price adjustments but, if unsuccessful, will absorb
      such costs.   
 
    Other important fruits, including peaches, apricots and prunes, are
      obtained principally from dried fruit packing houses in California. 
      Supplies of fruit are expected to be sufficient to meet the needs of
      regular customers.  For other supplies, including cans and packaging
      materials, the Company draws from a number of vendors and expects that
      adequate supplies will be available.
 
     The business of producing evaporated apples, bulk apple juice and
      concentrate is seasonal, beginning in August and usually ending in March
      or April.
 
     Inventories of fresh and dried apples, packaging materials and finished
      goods as of June 30, 1996, were approximately 13% of annual net sales. 
      The Company experiences a normal seasonal increase in inventories and 
      related short-term borrowings during the second and third quarters of
      the fiscal year. 
 
     The Company's three largest customers accounted for approximately 24%
      of gross sales in 1996.  One of these customers A. Sturm & Sons
      accounted for more than 10% of gross sales in 1996.  The loss of any one
      or more of these customers could have a material adverse effect on the
      Company. 
 
     The dollar amount of order and contract backlog believed to be firm as
      of September 1, 1996, September 1, 1995 and September 1, 1994 is
      $8,558,000, $9,913,000 and $7,960,000 respectively. The backlog as of
      September 1, 1996 excludes the Confoco orders.  Of the backlog for
      September 1, 1995 and September 1, 1994, Confoco orders and contracts
      represented $1,378,000 and $798,000 of the totals respectively.  The
      backlog of orders is expected to be filled within the related fiscal
      year. The dollar value of backlog varies during the year, with the peak
      occurring during the September through December period.
 
     The Company holds the following trademarks:  Vacu-dry, Appella, Apple
      Munchies, Noah's Ark, Fruit Galaxy, Perma-Pak and Pantri Reserve. 
      Trademark sales, account for the majority of the Company's total sales. 
      Vacu-dry and Perma-Pak are the predominant trademarks listed above.
 
     For information on research and development expenditures, see Note 11
      to the Financial Statements.
 
     The Company has complied with all governmental regulations regarding
      protection of the environment.  No material capital expenditures are
      anticipated for environmental control facilities during the next fiscal
      year.
 
     The Company employs an average of approximately 250 persons.  This
      number varies throughout each year and increases during periods of high
      production.  Of the 250 employees, approximately 200 are represented by
      the General Truck Drivers, Warehousemen and Helpers Union, Local #624.
      The Company is presently in contract negotiations with the Union.  
 
 (d) The Company's export sales can vary greatly between years, depending
      upon foreign crop conditions and relative exchange rates.  The amount
      of the Company's export sales for 1996, 1995 and 1994 were $2,498,000,
      $1,480,000 and $1,267,000 respectively.
 
 
 
  <PAGE>
Item 2. Properties
 
     The principal administrative offices are located in Sebastopol,
      California.  Approximately 4,130 square feet of office space are leased
      through February 1997.  At the end of the term of the lease, the Company
      has the option to extend the term for an additional twelve months.
 
     The Company owns 15 acres of land and approximately 95,000 square feet
      under roof at 1365 Gravenstein Hwy So., Sebastopol, California.  This
      facility (formerly described as Plant #1) was used for the dehydration
      of fruits to low moisture, prior to the consolidation of this operation
      into the main processing plant (formerly described as Plant #2), located
      at 2064 Gravenstein Hwy No., Sebastopol, California.  As of June 30,
      1996, the Company has leased approximately 82,000 square feet of this
      facility. The Company has leased all of the available space (under
      roof), other than the Research & Development area. The Company has no
      debt associated with this facility.
 
     The Company owns 64 acres of land and approximately 282,000 square feet
      under roof at 2064 Gravenstein Hwy. No., Sebastopol, California.  As of
      June 30, 1996, this facility is the Company's only active processing
      plant.  The buildings include facilities to; process fresh apples into
      dried products, bulk apple juice and concentrate, in addition to
      dehydrating by continuous air drying and vacuum drying of apples and
      other fruits, warehouse space, cold storage, and office accommodations. 
      The Company has leased approximately 42,600 square feet of excess
      warehouse space through April 1997 and approximately 20,000 square feet
      of land. 
 
     The consolidated production operations functioned at approximately 118%
      of the single shift capacity.
 
 
 Item 3. Legal Proceedings
 
     The Company has no material legal proceedings pending.
                                    
 Item 4. Submission of Matters to a Vote of Security Holders
 
     No matters were submitted to a vote of security holders during the last
      quarter of the year ended June 30, 1996.
 
  <PAGE>
                                 Part II
 
 Item 5. Market for the Registrant's Common Stock and Related Security-Holder
         Matters
 
 The Company's shares are traded on the Nasdaq National Market. The Company's
 Nasdaq symbol is VDRY.            
 
 The quarterly high and low prices for the last two fiscal years were as
 follows:
 
 
               Quarter Ending                   Low Bid         High Bid
               
                      9/30/94                    8-1/2           11
                     12/31/94                    7-3/4           10-3/4
                      3/31/95                    5-1/2            8-1/2
                      6/30/95                    4-1/4            6-1/2
                      9/30/95                    4-5/8            5-3/4        
                     12/31/95                    4-5/8            5-3/4
                      3/31/96                    4                6-1/4
                      6/30/96                    4-1/4            5-3/4
 
 The above quotations were obtained from the Nasdaq monthly statistical
 reports.  
 
 On September 13, 1996, the approximate number of holders of common stock was
 775. On that date, the average of the high and low price per share of the
 Company's stock was $5.00. This price does not include dealer mark-ups, mark-
 downs or commissions.
 
 In the fourth quarter of fiscal 1994 and in the first three quarters of fiscal
 1995, the Company declared a $.05 per share dividend.  On April 27, 1995, as
 a result of the decline in sales and earnings, the Board of Directors
 suspended the quarterly dividends. The Company's loan agreement with its  bank
 includes a Negative Covenant regarding the declaring or paying of a dividend
 in cash, stock or any other property. This covenant would need to be changed
 prior to the declaration of dividend. At this time the Company does not intend
 to reinstate a cash dividend plan.  
 


  <PAGE>
Item 6. Selected Financial Data
 
                                         YEAR ENDED
 
                        June 30,   June 30,   June 30,    June 30,   June 30,
                          1996       1995       1994        1993       1992
 
                              (In thousands except per share amounts)
 
 Net sales              $26,533    $21,438    $27,773     $26,770   $24,307 
 
 Earnings before 
    income taxes           $651       $287     $1,887      $1,791    $1,353
 
 Net earnings              $434       $195     $1,174      $1,075      $833
 
 Earnings per
   common share            $.25       $.11       $.70        $.65      $.50
 
 Weighted average common
   shares outstanding     1,704      1,701      1,669       1,664     1,664
 
 Total Assets           $13,587    $15,335    $14,929     $13,210   $10,760
 
 Long-term debt         $ 1,628    $ 2,185    $ 2,505     $ 2,404   $ 1,272
 
 Cash dividends per
   common share         $    --    $   .15      $ .05       $  --      $ --
 
 
 
  <PAGE>
Item 7. Management's Discussion and Analysis of Financial Condition and
           Results of Operations
 
 LIQUIDITY AND CAPITAL RESOURCES
 
 The Company's financial condition substantially improved during fiscal 1996. 
 Some of this improvement is reflected in the increase in the Company's current
 ratio, which increased from 1.9 as of fiscal 1995 to 2.6 as of fiscal 1996. 
 In addition, net working capital increased $361,000 and term debt decreased
 $542,000.  As a result the Company's debt to equity ratio decreased from .87
 as of fiscal 1995 to .56 as of fiscal 1996.  The primary reason for the
 improvement in the financial condition is the increased cashflow from
 operating activities of $2,491,000.  Of this increase, $2,067,000 was used to
 reduce debt and $462,000 was used for capital expenditures.
  
 Because the Company's operations are subject to seasonality, the Company's
 liquid resources fluctuate annually in a manner which changes very little from
 year to year.  The Company experiences a normal seasonal decrease in
 production in April.  Inventories and related short-term borrowing are usually
 at their peak at this time.  The slowdown in production normally extends
 through July and corresponds to the availability of raw fruit on an affordable
 basis.  The Company's inventory ordinarily decreases during the period
 beginning in May and ending in October, which creates a corresponding increase
 in liquidity. 
 
 The Company's largest external source of liquidity is a $3,500,000 revolving
 line of credit provided by a bank at the Bank's prime lending rate.  As of
 June 30, 1996, the Company had $2,674,000 of available funds on this revolving
 line of credit. This compares with $1,649,000 of available funds on the
 $4,000,000 revolving line of credit as of June 30, 1995.  As of June 30, 1996,
 the Company was in compliance with all covenants and restrictions related to
 its outstanding debt.  The Company's loan agreement with its  bank includes
 a Negative Covenant regarding the declaring or paying of a dividend in cash,
 stock or any other property.  The most significant internal source of
 liquidity is the Company's net working capital.  
 
 The Company has established a capital expenditure budget of approximately
 $1,520,000 for the 1996-1997 fiscal year.  These funds will primarily be used
 to purchase new and refurbish existing equipment related to the manufacturing
 operations.  The Company anticipates financing these expenditures through
 internally generated funds and through the use of debt financing.  The Company
 has a commitment from a financial institution to fund $850,000 of the 1996-
 1997 capital expenditure budget.  As of June 30, 1996 the Company has not
 borrowed any money related to this commitment.    
 
 The Company has been successful in leasing all of the idle facility other than
 the portion  occupied by Product Development.  At this time the Company is not
 pursuing the sale of this facility.  The Company continues to lease a portion
 of its operating facility and is in negotiations with the primary tenant to
 increase their square footage. 
 
 The Company anticipates that profitable operations and debt financing will
 satisfy the Company's future liquidity and capital needs.  However, the
 Company will utilize future private or public financing if interest rates rise
 or if the Company's growth prospects require additional funds for operations. 
 The Company does not believe the termination of the Confoco representation
 agreement will have an immediate adverse effect on liquidity.  The Company
 believes its existing revolving line of credit is sufficient to meet its
 working capital requirements.<PAGE>

 RESULTS OF OPERATIONS:
 
 Net sales:  The Company's sales are dictated by the competitive environment,
 customer demands and consumer preferences. Sales volume between years can be
 affected by one or more of these factors.  Net sales for fiscal 1996 increased
 $5,095,000 or 24%.  This increase was primarily a result of higher volume
 sales(67%) combined with an increase in the average unit price(33%). The unit
 price increases were a direct result of the increased raw material costs.
 Evaporated and low moisture fruit categories increased substantially while
 sales of banana flakes  and other Confoco products decreased $973,000. As
 disclosed in Note 1 of the Footnotes to the Financial Statements, the sales
 from the Confoco representation agreement terminated effective July 1, 1996. 
 In fiscal 1995 the Company's net sales decreased $6,335,000 or 23%.  This
 decline was a result of substantially lower sales to one of the Company's
 major customers in addition to lower sales volume to other significant
 customers.  The competitive environment contributed to the sales decline in
 fiscal 1995.  The net sales for 1994 increased $1,003,000 or 4%. This increase
 was a result of sales of banana products while apple sales actually decreased
 $850,000,  mainly as a result of the competitive environment.
 
 Other revenue:   During fiscal 1996 this category increased $430,000 or 169%
 principally as a result of the receipt of two non-recurring items totalling
 $313,000.  Net rental income also increased an additional $134,000.   In prior
 years this revenue category has been comprised mainly of net rental income and
 has been relatively constant at $250,000 to $300,000 per year.
 
 Cost of sales:  As a percentage of net sales, cost of sales increased slightly
 in fiscal 1996 to 91% as compared to 90% in 1995 and 85% in 1994.  This
 increase  was a direct result of the small worldwide apple crop and the
 resultant higher raw material costs.  For the second consecutive year we have
 experienced depressed gross margins as a result of the continued competitive
 pressure spurred by customer cost reduction programs.  As disclosed in
 Footnote 2 to the Financial Statements, the liquidation of certain LIFO
 inventories in fiscal 1996 resulted in a reduction of cost of sales of
 $642,000.  In fiscal 1995, the increase in the cost of sales percentage was
 predominantly due to the lower production volume as a result of the decreased
 sales volume and the resultant decrease in overhead absorption.  Cost of sales
 increased slightly in fiscal 1994 due to slightly lower margins, along with
 inefficiencies incurred during the start-up phase of the consolidation of
 operations.  
 
 Selling, general and administrative expenses:  In fiscal 1996 these expenses
 increased $376,000 or 21%.  The reason for the increase between years is
 primarily due to the lower than normal expenses in fiscal 1995 as a result of
 the reduction in the expenses from the receipt of workers compensation
 dividends of $257,000 and a $96,000 credit from the reduction in the SAR
 liability (as a result of the lower stock price). Included in the fiscal 1994
 expenses is $346,000 of bonus and profit sharing expense which did not occur
 in either fiscal 1995 or 1996. 
  
 Interest expense: The decline in fiscal 1996 interest expense  of 23% is a
 result of  lower total borrowing( term debt decreased $542,000 and average
 borrowings under the line of credit decreased $518,000). In contrast, in
 fiscal 1995 interest expense increased $144,000 or 60% as a result of the
 increased level of borrowing on the line of credit. In 1994 interest expense
 increased $31,000 as a result of the increase in the prime lending rate by the
 Company's bank and the larger balance owing to the bank on the consolidation
 related financing during fiscal 1994 versus 1993.<PAGE>

 Item 8. Consolidated Financial Statements and Supplementary Data
 
     See Index at Item 14 for information required by this item.
 
 Item 9. Disagreements on Accounting and Financial Disclosure
 
     None
 
                                Part III
 
 
 Item 10. Directors and Executive Officers of the Registrant
 
     Information with respect to this item is contained in the Registrant's
     1996 Proxy Statement under the heading "Election of Directors," which
     information is incorporated by reference. The 1996 Proxy Statement is
     included as an exhibit to this filing.  
 
     Executive Officers of the Registrant
 
     The following table sets forth certain information concerning the
     executive officers of the Company as of September 13, 1996:
 
       Name                     Age                Position
 
       Gary L. Hess             44                 President and Chief
                                                         Executive Officer
 
       Esther K. Castain        58                 Secretary and Manager
                                                         of Employee Relations
 
       Thomas R. Eakin          42                 Vice President, Finance
                                                  
 
       Ralph A. Sceales         58                 Vice President, Operations
 
      Mr. Hess joined  the Company as of May 1, 1996 as President and Chief
      Executive Officer. Prior thereto he was a Senior Vice President of Dole
      Food Company, Inc.(fresh and processed fruit)(1993-1996); President of
      Cadence Enterprises, Inc.(water conservation products) and The Marketing
      Partnership (1992-1993); and Director of Marketing, E & J Gallo Winery
      (wine and distilled spirits) (1987-1992). 
 
      Ms. Castain joined the Company in 1976.  She has been Secretary of the
      Company since 1990.  Prior thereto she was Manager of Employee
      Relations.
 
      Mr. Eakin joined the Company in 1983.  For the past nine years he has
      been Vice President, Finance, and Chief Financial Officer.
 
      Mr. Sceales joined the Company in 1975.  He has been Vice President,
      Operations, since August 1990.  For more than six years prior thereto
      he was Director of Operations of the Company.
 
 Items 11, 12 and 13
 
     The information required by items 11, 12 and 13 is included in the
     definitive Proxy Statement for Registrant's 1996 Annual Meeting of
     Shareholders and is included in the exhibits to this filing.  
 
  <PAGE>
                                 Part IV
 
 Item 14. Exhibits, Financial Statements Schedules and Reports on Form 8-K
 
     (a)
          1.   Financial Statements:
 
               Reports of Independent Public Accountants.
               Statements of Earnings for the Years Ended June 30, 1996, 
                     June 30, 1995 and June 30, 1994.
                   Balance Sheets -- June 30, 1996 and June 30, 1995.
               Statements of Changes in Shareholders Equity for the 
                      Years Ended June 30, 1996, June 30, 1995 & June 30, 1994.
               Statements of Cash Flows for the Years Ended June 30, 1996, 
                    June 30, 1995 and June 30, 1994.
               Notes to Financial Statements.
 
     
          Financial statements and schedules not included herein have been
           omitted because of the absence of conditions under which they are
           required or because the required information, where material, is
           shown in the financial statements or notes thereto.
                                    
     
            3.    Exhibits:
 
            Exhibit No.
 
               3.  a.    Articles of Incorporation (2)
 
                   c.    By-laws of Vacu-dry Company (4)
 
 
              10.  e.    Employment Agreement, Gary L. Hess March 14, 1996 (5) 
                   
                   j.    Stock Appreciation Rights Plan (4)
 
                   k.    1996 Stock Option Plan ( Incorporated by reference to 
                         the 1996 Definitive Proxy Statement, included as an 
                         exhibit to this filing). (6)

              23.  i.    Consent of Independent Public Accountants (5)

              99.        1996 Definitive Proxy Statement(6) 
 
               
          These exhibits are incorporated by reference to the Registrant's
          Annual Report, filed pursuant to Section 13 of the Securities 
          Exchange Act of 1934:
 
               (2)  On Form 10-K for the year ended June 30, 1988.
 
               (4)  On Form 10-K for the year ended June 30, 1992.
 
               (5)  On Form 10-K for the year ended June 30, 1996
              
               (6)  On Form 10-K/A for the year ended June 30, 1996

     (b)       No reports on Form 8-K were filed during the last quarter 
 
               of the year ended June 30, 1996.     
 
 <PAGE>
  VACU-DRY COMPANY
  
  FINANCIAL STATEMENTS
  AS OF JUNE 30, 1996 AND 1995
  TOGETHER WITH AUDITORS' REPORT
  
  
  REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
  
 
  
  To the Shareholders of
  Vacu-dry Company:
  
  We have audited the accompanying balance sheets of Vacu-dry
  Company (a California corporation) as of June 30, 1996 and
  1995, and the related statements of earnings, changes in
  shareholders' equity and cash flows for each of the three years
  in the period ended June 30, 1996.  These financial statements
  are the responsibility of the Company's management.  Our
  responsibility is to express an opinion on these financial
  statements based on our audits.
  
  We conducted our audits in accordance with generally accepted
  auditing standards.  Those standards require that we plan and
  perform the audit to obtain reasonable assurance about whether
  the financial statements are free of material misstatement.  An
  audit includes examining, on a test basis, evidence supporting
  the amounts and disclosures in the financial statements.  An
  audit also includes assessing the accounting principles used
  and significant estimates made by management, as well as
  evaluating the overall financial statement presentation.  We
  believe that our audits provide a reasonable basis for our
  opinion.
  
  In our opinion, the financial statements referred to above
  present fairly, in all material respects, the financial
  position of Vacu-dry Company as of June 30, 1996 and 1995, and
  the results of its operations and its cash flows for each of
  the three years in the period ended June 30, 1996, in
  conformity with generally accepted accounting principles.
  
  
  
  
  
  
  San Francisco, California,
    August 9, 1996
  
 <PAGE>
                       VACU-DRY COMPANY
                    BALANCE SHEETS--JUNE 30, 1996 AND 1995
  
 
                                                   1996        1995    
  ASSETS
  CURRENT ASSETS:
    Cash                                     $   214,000 $   187,000
    Accounts receivable, less allowances 
      for uncollectible accounts of $61,000
      and $45,000 in 1996 and 1995,
      respectively                             2,684,000   1,679,000
    Income tax refund receivable                   -         155,000
    Inventories, less LIFO reserves of
      $2,114,000 and $1,334,000 in 1996
      and 1995, respectively                   3,430,000   5,414,000
    Prepaid expenses                             116,000     176,000
    Current deferred income taxes                225,000     303,000
                                             ----------- -----------
            Total current assets               6,669,000   7,914,000
                                             ----------- -----------
  PROPERTY, PLANT AND EQUIPMENT:
    Land                                         231,000     227,000
    Buildings and improvements                 6,455,000   6,416,000
    Machinery and equipment                   10,118,000  10,135,000
    Construction in progress                     245,000      32,000
                                             ----------- -----------
     Total property, plant and equipment      17,049,000  16,810,000
  
    Accumulated depreciation                 (10,131,000) (9,389,000)
                                             ----------- -----------
     Net property, plant and equipment         6,918,000   7,421,000
                                             ----------- -----------
            Total assets                     $13,587,000 $15,335,000
                                             =========== ===========
  <PAGE>
                                   
                                                  1996       1995  
  LIABILITIES AND SHAREHOLDERS' EQUITY
  CURRENT LIABILITIES:
    Borrowings under line of credit          $  826,000 $ 2,351,000
    Current maturities of long-term debt        415,000     480,000
    Accounts payable                            678,000     393,000
    Accrued payroll and related liabilities     476,000     524,000
    Accrued expenses                            106,000     391,000
    Income tax payable                           32,000       -   
                                            ----------- -----------
             Total current liabilities        2,533,000   4,139,000
                                            ----------- -----------
  LONG-TERM DEBT, net of current
     maturities                               1,628,000   2,105,000
                                            ----------- -----------
  DEFERRED INCOME TAXES                         748,000     912,000
                                            ----------- -----------
  SHAREHOLDERS' EQUITY:
 
    Preferred stock- 2,500,000 shares
      authorized; no shares outstanding            -          -   
    Capital stock- common stock, 5,000,000
      shares authorized, no par value; 
      1,713,354 and 1,698,030 shares 
      outstanding in 1996 and 1995, 
      respectively                           4,001,000   3,936,000
    Retained earnings                        4,677,000   4,243,000
                                           ----------- -----------
          Total shareholders' equity         8,678,000   8,179,000
                                           ----------- -----------
      Total liabilities and shareholders'
       equity                              $13,587,000 $15,335,000
                                           =========== ===========
   
             The accompanying notes are an integral part of these
             statements.
  
 <PAGE>
                         VACU-DRY COMPANY
                        STATEMENTS OF EARNINGS
                FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994
  
  
  
  
                                   1996       1995        1994    
 REVENUE:
    Net sales                  $26,533,000 $21,438,000 $27,773,000
    Other                          685,000     255,000     248,000
                               ----------- ----------- -----------
        Total revenue           27,218,000  21,693,000  28,021,000
                               ----------- ----------- -----------
 COSTS AND EXPENSES:
    Cost of sales               24,142,000  19,270,000  23,521,000
    Selling, general and 
     administrative              2,127,000   1,751,000   2,372,000
    Interest                       298,000     385,000     241,000
                               ----------- ----------- -----------
      Total costs and expenses  26,567,000  21,406,000  26,134,000
                               ----------- ----------- -----------
    Earnings before provision 
      for income taxes             651,000    287,000    1,887,000
  
 PROVISION FOR INCOME TAXES        217,000     92,000      713,000
                               ----------- ----------- -----------
             Net earnings      $   434,000 $  195,000  $ 1,174,000
                               =========== =========== ===========
   
 WEIGHTED AVERAGE COMMON SHARES
    AND EQUIVALENTS              1,703,968  1,700,912    1,669,122
                                 =========  =========    =========
 EARNINGS PER COMMON SHARE            $.25       $.11         $.70
                                      ====       ====         ====
   
  The accompanying notes are an integral part of these statements.
   <PAGE>
                             VACU-DRY COMPANY
                  STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994
  
  
  
  
                    Common Stock 
                ---------------------
                                                        Total 
                 Number                   Retained  Shareholders'
                of Shares    Amount       Earnings     Equity    
  
 BALANCE,
  JUNE 30, 1993 1,664,029  $3,615,000    $3,212,000   $6,827,000
 
  Net earnings       -           -        1,174,000    1,174,000
  Dividends          -           -          (83,000)     (83,000)
  Issuance of
    common stock   35,543     318,000          -         318,000
                ---------  ----------     ----------  ----------
 BALANCE,
  JUNE 30, 1994 1,699,572   3,933,000     4,303,000    8,236,000
  
  Net earnings       -          -           195,000      195,000
  Dividends          -          -          (255,000)    (255,000)
  Issuance of 
    common stock  13,658       99,000          -          99,000
  Repurchase of 
    common stock (15,200)     (96,000)         -         (96,000)
               ---------   ----------    ----------   ----------
 BALANCE,
  JUNE 30,1995 1,698,030    3,936,000     4,243,000    8,179,000
  
  Net earnings      -           -           434,000      434,000
  Issuance of 
    common stock  15,324       65,000          -          65,000
               ---------   ----------    ----------   ----------
 BALANCE,
  JUNE 30,1996 1,713,354   $4,001,000    $4,677,000   $8,678,000
               =========   ==========    ==========   ==========
   
  The accompanying notes are an integral part of these statements.
  
 <PAGE>
                       VACU-DRY COMPANY
                     STATEMENTS OF CASH FLOWS
             FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994
  
   
                                    1996       1995       1994    
 
 CASH FLOWS FROM OPERATING ACTIVITIES:
  Net earnings              $    434,000  $   195,000 $ 1,174,000
                            ------------  ----------- -----------
  Adjustments to reconcile net 
    earnings to net cash provided by
    (used for)operating activities- 
      Depreciation expense       947,000      884,000     777,000
      Loss on sale of assets      20,000        6,000       9,000
      Deferred taxes             (86,000)     308,000      16,000
  Changes in certain assets and 
    liabilities-
     Decrease (increase)in accounts
      receivable, net         (1,005,000)      (9,000)    148,000
     Decrease (increase)in
      inventories              1,984,000     (637,000) (1,376,000)
     Decrease (increase)in
      prepaid expenses            60,000     (110,000)    (83,000)
     Decrease (increase)in income 
      tax refund receivable      155,000     (117,000)    431,000
     Increase (decrease) in 
      accounts payable           285,000     (767,000)    394,000
     Increase (decrease) in 
      accrued liabilities       (335,000)    (475,000)     74,000
     Decrease (increase)in income
      taxes payable               32,000         -           -   
                            ------------   ----------- -----------
          Total adjustments    2,057,000     (917,000)    390,000
                            ------------   ----------- -----------
    Net cash provided by (used for)
      operating activities     2,491,000     (722,000)  1,564,000
                            ------------   ----------- -----------
 CASH FLOWS FROM INVESTING ACTIVITIES:
    Capital expenditures        (470,000)    (867,000) (1,111,000)
    Proceeds from the sale
     of assets                     8,000       13,000        -   
                            ------------   ----------- -----------
    Net cash used for investing
      activities                (462,000)    (854,000) (1,111,000)
                            ------------   ----------- -----------
 CASH FLOWS FROM FINANCING ACTIVITIES:
   Additional borrowings under
     the line of credit       11,002,000   11,324,000   8,974,000
   Payments on line of credit(12,527,000)  (9,253,000) (9,876,000)
   Borrowings under 
    consolidation term loan        -           -          640,000
   Principal payments of 
    long-term debt              (542,000)    (475,000)   (334,000)
 
 
 
 
 
  <PAGE>
 
                      VACU-DRY COMPANY
                  STATEMENTS OF CASH FLOWS(continued)
             FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994
 
                                 1996       1995       1994
 
  Dividends paid                  -      (255,000)    (83,000)
  Repurchase of common stock      -       (96,000)       -   
  Issuance of common stock      65,000     99,000     318,000
                            ----------- --------- -----------
  Net cash provided by (used for)
    financing activities    (2,002,000) 1,344,000    (361,000) 
                           ------------ --------- -----------
  NET INCREASE (DECREASE)
     IN CASH                    27,000   (232,000)     92,000
  CASH AT BEGINNING OF YEAR    187,000    419,000     327,000
                           ------------ --------- -----------
  CASH AT END OF YEAR     $    214,000  $ 187,000 $   419,000
                          ============ ========== ===========
   
  SUPPLEMENTAL DATA:
     Cash paid for- 
      Interest            $    309,000 $  371,000 $   238,000
      Income taxes             316,000    158,000     581,000
  
  
  The accompanying notes are an integral part of these statements.
   <PAGE>
  VACU-DRY COMPANY
  NOTES TO FINANCIAL STATEMENTS
  JUNE 30, 1996
  
  
  
  1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING
     POLICIES:
  
  Vacu-dry Company (the Company) is engaged in the business of
  the development, production and marketing of fruit.  The
  Company's products include low-moisture fruits, bulk apple
  juice, apple juice concentrate, private label drink mixes and
  low-moisture food, which are sold to manufacturers principally
  in the United States and Canada.
  
  The Company competes in a single industry segment within the
  food industry.  The low moisture food industry in the United
  States is comparatively small with only a few organizations
  engaged in the dehydration of fruits to low moisture levels. 
  The Company has one major direct competitors in the low
  moisture and evaporated business. Numerous processors compete in
  the business of bulk apple juice and concentrate.
  
  Effective July 1, 1996, the representation agreement with
  Confoco, Inc. (Confoco) for the sale of low-moisture banana and
  pumpkin flakes terminated.  Confoco has decided to consolidate
  the sales and marketing of its products internally.  For the
  years ended June 30, 1996, 1995 and 1994, the Company recorded
  gross profit on Confoco products of $368,000, $562,000 and
  $278,000, respectively.  The Company intends to put significant
  effort into replacing these lost sales.  However, there is no
  assurance that such sales can be replaced, or if they can be
  replaced, that the same gross profit will be realized.  If
  these sales and related gross profit are not replaced, the
  resulting decline will have a material impact upon the
  Company's earnings.  Under the Company's agreement with
  Confoco, for two years from the date of termination, the
  Company is prohibited from distributing banana products to
  those customers in the United States, Canada and Mexico that
  currently purchase Confoco's products from the Company.
  
  The Company's three largest customers, none of which are
  Confoco, accounted for approximately 24 percent of net sales in
  1996.
  
  Inventories
  
  Inventories are stated at the lower of cost, using the last-in,
  first-out (LIFO) method, or market (Note 2).
  
  
  Property, Plant and Equipment
  
  Property, plant and equipment are stated at cost.  Depreciation
  is computed by the straight-line method based upon the
  estimated useful lives of the assets as follows:
  
        Buildings and improvements        10 to 40 years
        Machinery and equipment            3 to 15 years
  
  
  Improvements that extend the life of the asset are capitalized;
  other maintenance and repairs are expensed.  The cost of
  maintenance and repairs was $856,000 in 1996, $982,000 in 1995
  and $909,000 in 1994.
  
  Income Taxes
  
  The Company records income taxes in accordance with Statement
  of Financial Accounting Standards No. 109, "Accounting for
  Income Taxes" (SFAS 109).  SFAS 109 requires the Company to
  compute deferred taxes based upon the amount of taxes payable
  in future years after considering changes in tax rates and
  other statutory provisions that will be in effect in those
  years.
  
  Deferred taxes are recorded based upon differences between the
  financial statement and tax basis of assets and liabilities and
  available tax credit carryforwards.
  
  Earnings per Common Share
  
  Earnings per common share are computed by dividing net earnings
  by the weighted average number of shares of common stock
  outstanding during the period, including the dilutive effects
  of stock options using the treasury stock method.
  
  Common Stock
  
  The Company has no par value common stock.  The financial
  statements reflect no par value.
  
  Stock-Based Compensation
  
  In October 1995, the Financial Accounting Standards Board
  issued Statement No. 123, "Accounting for Stock-Based
  Compensation" (the Statement).  The Statement encourages a fair
  value-based method of accounting for an employee stock option
  or similar equity instrument.  However, the Statement also
  allows an entity to continue to account for stock-based
  employee compensation using the intrinsic value-based method in
  APB Opinion No. 25.  The Statement also applies to transactions
  in which an entity issues its equity instruments to acquire
  goods or services from nonemployees.  Entities that elect to
  follow the accounting in APB Opinion No. 25 must make pro forma
  disclosures of net income and earnings per share, as if the
  fair value-based method of accounting had been applied.
  
  The Company has adopted the accounting requirements of the
  Statement for nonemployee transactions entered into after
  December 15, 1995.  The fair value-based method of accounting
  for employee stock-based compensation may be adopted upon
  issuance.  The disclosure requirements are effective for
  financial statements for fiscal years beginning after December
  15, 1995, or earlier if the accounting requirements are early
  adopted.  The Company has not decided whether it will adopt the
  new standard for employee stock-based compensation, or if it
  will continue using the intrinsic value-based method in APB
  Opinion No. 25.
  
  Use of Estimates
  
  The preparation of financial statements in conformity with
  generally accepted accounting principles requires management to
  make estimates and assumptions that affect the reported amounts
  of assets and liabilities and disclosure of contingent assets
  and liabilities at the date of the financial statements and the
  reported amounts of revenues and expenses during the reporting
  period.  Actual results could differ from those estimates.
  
  Reclassifications
  
  Certain 1995 and 1994 amounts were reclassified to conform to
  the 1996 presentation.
  
  2. INVENTORIES:
  
  Inventories at June 30, 1996 and 1995, consist of the following
  (LIFO cost):
                                             1996        1995   
  
             Finished goods              $2,757,000  $4,926,000
             Work in process                233,000     239,000
             Raw material and containers    440,000     249,000
                                         ----------  ----------
             Total                       $3,430,000  $5,414,000
                                         ==========  ==========
 
  During 1996, the Company liquidated certain LIFO inventories
  that were carried at lower costs prevailing in prior years. 
  The effect of this liquidation was to increase earnings before
  income taxes by $642,000 ($384,000 increase in net earnings, or
  an increase of $.23 per share).
  
  3. BORROWINGS UNDER LINE OF CREDIT:
  
  Borrowings under the line of credit are secured by inventory
  and accounts receivable.  Interest accrues monthly at the
  bank's prime lending rate.  The line of credit is renewed
  annually on November 1.
 
                                          1996       1995   
   Balance at June 30                $  826,000    $2,351,000
   Maximum amount available under
    the line of credit               $3,500,000    $4,000,000
   Average borrowings                $1,096,000    $1,614,000
   Maximum borrowings                $2,351,000    $2,996,000
   Interest rate at June 30               8.25%         9.00%
   Weighted average interest rate         8.52%         8.60%
   
  Per the covenants of the revolving line of credit note with the
  Company's bank, the Company will not, without prior written
  consent of the bank, declare or pay any dividend or
  distribution either in cash, stock or any other property on the
  Company's stock now or hereafter outstanding with the exception
  of a $.05 per share quarterly dividend declared in fiscal 1994
  and paid in fiscal 1994 and 1995.  No dividends have been
  declared for fiscal 1996.
  
  Among the restrictions under the line of credit are provisions
  that require the Company to maintain certain financial ratios. 
  The Company was in compliance with these financial
  restrictions.
  
  
 
 
 4. LONG-TERM DEBT:
  
  Long-term debt consists of the following:
  
                                             1996       1995   
   Note payable- five-year consolidation
     note, interest at prime (8.25 percent
     at June 30, 1996) plus 0.375 percent, 
     interest and principal due monthly, 
     maturing in September 1998, secured
     by accounts receivable, inventory,
     equipment and fixtures              $  467,000  $  667,000
  
  Note payable- seven-year consolidation
     note, interest at prime (8.25 percent
     at June 30, 1996) plus 0.375 percent,
     interest and principal due monthly, 
     maturing in September 2000, secured
     by accounts receivable, inventory,
     equipment and fixtures               1,576,000   1,792,000
  
  Industrial revenue bonds, interest at a
     weighted average rate (5.25 percent)
     and payable in installments
     through 1996                              -        126,000
                                          ----------  ----------
             Total                        2,043,000   2,585,000
   Less- Current maturities                (415,000)   (480,000)
                                          ----------  ---------
             Long-term debt               $1,628,000 $2,105,000
                                          ========== ==========
  Maturities of long-term debt are as follows:
  
                Year Ending June 30
                      1997           $  415,000
                      1998              415,000
                      1999              282,000
                      2000              215,000
                      2001              716,000
                                     ----------
             Total                   $2,043,000 
                                     ==========
  
  
  
  5. INCOME TAXES:
  
  The following is a summary of the Company's provision for
  income taxes:
  
                                1996      1995      1994  
         Current-
          Federal            $259,000  $(155,000)  $530,000
          State                44,000       -       161,000
         Deferred             (86,000)   247,000     22,000
                             --------  ---------   --------
             Provision       $217,000  $  92,000   $713,000
                             ========  =========   ========
  
 
 
 
  
  A reconciliation of the income tax provision to the expected
  provision at the federal statutory income tax rate is as
  follows:
  
                        1996    %     1995    %      1994    % 
   Provision at federal
    statutory rate    $221,000  34% $ 98,000  34%  $642,000  34%
   State taxes, less
    federal tax benefit 41,000   6    17,000   6    113,000   6
   Tax credits         (45,000) (7)  (23,000) (8)   (27,000) (1)
   Other                  -      -      -      -    (15,000) (1)
                      --------  --  --------  --   --------   --
     Total provision  $217,000  33% $ 92,000  32%  $713,000  38%
                      ========  ==  ========  ==   ========  ==
  
  
  Temporary differences that gave rise to a significant portion
  of deferred tax assets and liabilities for 1996 and 1995 were
  as follows:
  
                                          1996       1995   
  
   Deferred tax assets-
     Employee benefit accruals        $ 139,000   $ 155,000
     Tax credit carryforwards           127,000        -   
     Unicap and inventory reserves      106,000     119,000
     State income taxes                  15,000       2,000
     Other                               11,000      41,000
                                      ---------  ----------
         Total deferred tax assets      398,000     317,000
                                      ---------  ----------
   Deferred tax liabilities-
     Depreciation                      (875,000)   (880,000)
     Property taxes                     (46,000)    (46,000)
                                      ---------   ---------
       Total deferred tax liabilities  (921,000)   (926,000)
                                      ---------   ---------
                                      $(523,000)  $(609,000)
                                      =========   =========
  
  
  The Company has tax credit carryforwards of $62,000 and $99,000
  available to offset future federal and state taxable income,
  respectively, at June 30, 1996.
  
  6. STOCK APPRECIATION RIGHTS PLAN:
  
  The Company has a stock appreciation rights (SAR) plan as an
  incentive for key employees.  Under the SAR plan, key employees
  are granted rights entitling them to market price increases in
  the Company's stock.  At June 30, 1996 and 1995, 100,000 SARs
  were authorized.  A summary of the outstanding SARs is as
  follows:
  
                                            Rights Outstanding
                                               at June 30 
                                            ------------------
   Price per Right                            1996       1995 
  
       $ 3.75                                 1,600     1,600
         5.63                                   200       200
         2.69                                 5,350     5,750
         4.31                                 1,500     1,500
         4.63                                13,400    18,400
         9.63                                 3,000     3,000
        10.88                                   -       2,500
         8.88                                 4,500     5,500
                                             ------    ------
                                             29,550    38,450
                                             ======    ======
  
  
  The individual rights vest from the grant date as follows:
  
                             Year 1   0%     Year 4  60%
                                  2  20           5  80
                                  3  40           6  100
  
  
  All rights are granted at fair market value at the date of
  grant.  Rights generally vest over a period from the second to
  the sixth anniversary date of the grant.  The SAR liability and
  expense or credit recorded annually is based on the market
  price of the Company's stock as of the balance sheet date.  In
  1996 and 1995, the Company decreased selling, general and
  administrative expenses by $1,000 and $96,000, respectively, in
  order to reflect the lower SAR liability.  In 1994, the Company
  increased selling, general and administrative expenses by
  $26,000 in order to reflect the higher SAR liability.
  
  7. EMPLOYEE STOCK PURCHASE PLAN:
  
  The Employee Stock Purchase Plan enables substantially all
  employees to purchase shares of the Company's common stock at
  85 percent of the market value on the first or last business
  day of the quarterly offering period, whichever is lower.  A
  maximum of 100,000 shares are authorized for issuance over the
  ten-year term of the plan.  The plan term began on January 1,
  1994.  The following shares were issued under the term of the
  plan:
  
  
                                        Shares   Average Price
                                        Issued    per Share  
 
                    1996                15,324      $4.25
                    1995                13,658       7.25
                    1994                 4,774       7.44 
  
  8. EMPLOYEE STOCK OPTION PLAN:
  
  During 1996, the Board of Directors approved a stock option
  plan (the Plan) for employees and nonemployee consultants
  covering 90,000 shares of common stock.  The Plan is subject to
  shareholder approval.  Under the terms of the Plan, the
  purchase price of shares subject to each option granted will
  not be less than the fair market value of the Company's common
  shares at the date of grant.  Options granted are exercisable
  for ten years from the date of grant, and options are
  exercisable at the rate of at least 25 percent per year over
  four years from the date the option is granted.  Each option
  granted under the Plan may be exercised for 25 percent on the
  first anniversary of the grant, and an additional 25 percent
  may be exercised for the next three anniversaries.
  
  At June 30, 1996, 526 shares were available for granting
  further options, and options for 89,474 shares were outstanding
  at $5.00 per share, of which no options were exercisable.
  
   <PAGE>
9. OPERATING LEASES:
  
  The Company leases office space and equipment.  At June 30,
  1996, future minimum rental payments are as follows:
  
                              Year Ending
                                June 30  
                                 1997       $207,000
                                 1998        178,000
                                             -------
             Total                          $385,000
                                            ========
  
  
  Rental expense under these leases was $249,000 in 1996,
  $235,000 in 1995 and $233,000 in 1994.
  
  The Company has been leasing excess warehouse space, generating
  revenues of $441,000 in 1996, $292,000 in 1995 and $195,000 in
  1994.  These revenues are classified as other income in the
  statements of earnings.
  
  10. RETIREMENT PLANS:
  
  The Company has a contributory retirement savings and
  profit-sharing plan covering nonunion employees.  The Company
  contributes one and one-half times the first 3 percent of
  employee contributions to the retirement savings plan. 
  Profit-sharing contributions are derived based upon a specific
  formula of Company earnings.  Company contributions to the
  retirement savings and profit-sharing plan were approximately
  $79,000 in 1996, $107,000 in 1995 and $148,000 in 1994 and are
  funded currently.  The employer's contributions for any fiscal
  year may not exceed the amount lawfully deductible by the
  Company under the provisions of the Internal Revenue Code.
  
  The Company contributes to a defined contribution plan for
  employees covered by collective bargaining agreements.  These
  contributions, funded currently, were $256,000 in 1996,
  $306,000 in 1995 and $356,000 in 1994.
  
  11. RESEARCH AND DEVELOPMENT:
  
  The Company sponsors research activities relating to the
  development of new products and the improvement of existing
  products.  The cost of such activities charged to expense was
  $269,000 in 1996, $360,000 in 1995 and $308,000 in 1994.
  
  12. RELATED PARTY TRANSACTIONS:
  
  The Company has entered into an agreement with a member of the
  Board of Directors to provide consulting services to the
  Company during the 1997 fiscal year.  The Company prepaid
  $18,000 related to this contract during the 1996 fiscal year.
  
  <PAGE>
 13. QUARTERLY RESULTS (Unaudited):
  
  
                           For the Year Ended June 30, 1996 
                 --------------------------------------------------
                      First      Second     Third      Fourth   
                      Quarter    Quarter    Quarter    Quarter      Total   
   
  Net sales        $6,479,000  $6,772,000  $7,053,000  $6,229,000  $26,533,000
  
  Earnings (loss) before
    income taxes       72,000     501,000     240,000    (162,000)     651,000
  
  Net earnings (loss)  43,000     295,000     144,000     (48,000)     434,000 
  
  Earnings (loss) per
    common share         $.03        $.17        $.08       $(.03)        $.25
  
  
  
                          For the Year Ended June 30, 1995 
                 --------------------------------------------------
                      First      Second      Third      Fourth  
                      Quarter    Quarter     Quarter    Quarter       Total  
 
  
  Net sales        $6,224,000  $5,950,000  $4,531,000  $4,733,000  $21,438,000
  
  Earnings (loss) before
    income taxes      347,000     340,000    (630,000)    230,000      287,000
  
  Net earnings (loss) 208,000     204,000    (375,000)    158,000      195,000
  
  Earnings (loss) per
    common share         $.12        $.12       $(.22)       $.09         $.11
  
  
  
  
  
  
  
  
  
  Form 10-K
  
  Copies of the Company's Form 10-K on file with the Securities
  and Exchange Commission may be obtained by writing to:
  
  Esther K. Castain
  Vacu-dry Company
  P.O. Box 2418
  Sebastopol, California  95473-2418
 
  
  
   <PAGE>
                               SIGNATURES
 
 Pursuant to the requirements of Section 13 of 15 (d) of the Securities
 Exchange Act of 1934, the Registrant has duly caused this report to be signed
 on its behalf by the undersigned, thereunto duly authorized.
                                   VACU-DRY COMPANY
                                       (Registrant)
 
 Date:  January 14, 1997           By:         (Gary L. Hess)            
                                        Gary L. Hess, President & CEO
 
 
 Pursuant to  the requirements of the Securities Exchange Act of 1934, this 
 report has been signed below by the following persons on behalf of the 
 Registrant and in the capacities and on the dates indicated.

 Signature                      Title                Date
                              President & Chief
   (Gary L. Hess)             Executive Officer      January 14, 1997         

 Gary L. Hess  


                                 Vacu-dry Company

                                  Exhibit Index 

                            For the year ended June 30, 1996


   Listed in Order of Attachment  

   Exhibit 27      Financial Data Schedule

   Exhibit 10(e)   Employment Agreement - Gary L. Hess

   Exhibit 10(k)   1996 Stock Option Plan( Incorporated by Reference in the 1996
                   Definitive Proxy Statement, included in Exhibit 99)

   Exhibit 23(i)   Consent of Independent Public Accountants

   Exhibit 99      1996 Definitive Proxy Statement



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
10-K FOR THE YEAR ENDED JUNE 30, 1996, AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         214,000
<SECURITIES>                                         0
<RECEIVABLES>                                2,745,000
<ALLOWANCES>                                    61,000
<INVENTORY>                                  3,430,000<F1>
<CURRENT-ASSETS>                             6,669,000
<PP&E>                                      17,049,000
<DEPRECIATION>                              10,131,000
<TOTAL-ASSETS>                              13,587,000
<CURRENT-LIABILITIES>                        2,533,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     4,001,000
<OTHER-SE>                                   4,677,000<F2>
<TOTAL-LIABILITY-AND-EQUITY>                13,587,000
<SALES>                                     26,533,000
<TOTAL-REVENUES>                            27,218,000
<CGS>                                       24,142,000
<TOTAL-COSTS>                               24,142,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                37,000
<INTEREST-EXPENSE>                             298,000
<INCOME-PRETAX>                                651,000
<INCOME-TAX>                                   217,000
<INCOME-CONTINUING>                            434,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   434,000
<EPS-PRIMARY>                                      .25
<EPS-DILUTED>                                      .25
<FN>
<F1>NET OF LIFO RESERVE OF $1,334,000
<F2>RETAINED EARNINGS
</FN>
        

</TABLE>

 
                            VACU-DRY COMPANY
                                    
                      COMMISSION FILE NUMBER 01912
                                     
 
 
                    For the year ended June 30, 1996
                                     
 
 Exhibit 10. (e) March 14, 1996 Gary L. Hess Employment Agreement
 
 
 
 The Company entered into an employment agreement with Mr. Hess dated March
 14, 1996, pursuant to which Mr. Hess is employed by the Company as its
 President and Executive Officer. Under the agreement, Mr. Hess is entitled
 to an annual base salary of $150,000, subject to annual review, an
 incentive bonus during the first year of $75,000, one-half of which is at
 the discretion of the Compensation Committee of the Board of Directors and
 one-half of which is based on the Company achieving pre-tax return equal to
 at least a 12% return on adjusted shareholders equity and other
 requirements as may be agreed. Mr. Hess was granted an option to purchase
 89,474 shares of the Company's common stock at $5.00 per share, the fair
 market value of a share of the Company's common stock on May 1, 1996. The
 options were granted pursuant to the Company's 1996 Stock Option Plan which
 the Shareholders are being asked to approve at the Annual Meeting of
 Shareholders. Under the agreement Mr. Hess serves at will provided that in
 the event of termination of his employment by the Company prior to April
 30, 2000 for any reason other than cause, he is entitled to twelve months
 continued salary at a rate of $150,000 per year. In addition, Mr. Hess is
 entitled to the reimbursement of relocation expenses, temporary living
 expense, an automobile allowance and certain other fringe benefits.
 
 

                             VACU-DRY COMPANY
                                    
                      COMMISSION FILE NUMBER 01912
                                     
                    For the year ended June 30, 1996
                                     
 
 
 Exhibit No. 23.(i)  Consent of Independent Public Accountants
 
 
                                    
                                    
                                    
                                    
                     CONSENT OF ARTHUR ANDERSEN LLP
                                     
 
 
 As independent public accountants, we hereby consent to the incorporation
 of our report included in this Form 10-K, into the Company's previously
 filed Registration Statement File No. 33-70870.
 
 
                                                    ARTHUR ANDERSEN LLP
                                                                         
 
 San Francisco, California
    September 27, 1996
 
 
  <PAGE>

                        SCHEDULE 14A INFORMATION
           Proxy Statement Pursuant to Section 14(a) of the Securities
                          Exchange Act of 1934
                                     
                        [ Amendment No._______]
                                     
 
 Filed by the Registrant __X__
 Filed by a Party other than the Registrant ____
 
 
 Check the appropriate box:
 
 
 ___ Preliminary Proxy Statement
 ___ Confidential, for Use of the Commission Only (as permitted  
      by Rule 14a-6(e)(2))
 _X_ Definitive Proxy Statement
 ___ Definitive Additional Materials
 ___ Soliciting Material Pursuant to 240.14a-11(c) or 240.14a-12
 
 
                            VACU-DRY COMPANY
      ______________________________________________________________
            (Name of Registrant as Specified in Its Charter)
                                    
                                    
      ______________________________________________________________
               (Name of Person(s) Filing Proxy Statement)
                                    
Payment of Filing Fee (Check the appropriate box):
 
 _X_  $125 per Exchange Act Rules O-11(c)(1)(ii),14a-6(i)(2) or  
        Item 22(a)(2) of Schdule 14A.
 ___  $500 per each party to the controversy pursuant to Exhange 
        Act Rule 14a-6(i)(3).
 ___  Fee computed on table below per Echange Act Rules 
        14a-6(i)(4) and O-11.
 
     1) Title of each class of securities to which transaction  
         applies:
         _____________________________________________________
     2) Aggregate number of securities to which transaction     
      applies:
         _____________________________________________________
     3) Per unit price or underlying value of transaction     
      computed pursuant to Exchange Act Rule O-11 (Set forth    
      the amount on which the filing fee is calculated and    
      state how it was determined):
        _____________________________________________________
     4) Proposed maximum aggregate value of transaction:
        _____________________________________________________
     5) Total fee paid:
        _____________________________________________________
 
 ___  Check box if any part of the fee is offset as provided by  
      the Exchange Act Rule O-11(a)(2) and identify the filing   
      for which the offsetting fee paid was paid previously.     
      Identify the previous filing by registration statement     
      number, or the Form or Schedule and the date of its        
      filing.
 
     1) Amount Previously Paid:_____________________________
     2) Form Schedule or Registration Statement No.:________
     3) Filing Party:_______________________________________
     4) Date Filed:_________________________________________


 
 "Since 1933"
 N O T I C E
 of
 Annual Meeting
 and
 Proxy Statement
 VACU-DRY COMPANY
 Annual Meeting of
 Shareholders
 
 Sebastopol, California
 
 October 30, 1996
 
 
 
 
 VACU-DRY COMPANY
 7765 Healdsburg Avenue
 Sebastopol, California 95472
 NOTICE OF ANNUAL MEETING OF 
 SHAREHOLDERS AND PROXY STATEMENT
 
 October 30, 1996
 
 
 
 
 To The Shareholders of Vacu-dry Company:
 
 Notice is hereby given that the Annual Meeting of the
 Shareholders of Vacu-dry Company (the "Company") will be held 
 on Wednesday, October 30, 1996 at 10:00 a.m., at the Executive
 Room, Fountain Grove Inn, 101 Fountain Grove Parkway, 
 Santa Rosa, California for the following purposes:
 
 1. To elect six (6) directors to serve for the ensuing year and
 until their successors are elected.
 
 2. To approve the Company's 1996 Stock Option Plan.
 
 3. To transact such other business as may properly come before
 the meeting or any adjournment thereof.
 
 The foregoing items of business are more fully described in the
 Proxy Statement accompanying this Notice.
 
 The Board of Directors has fixed the close of business on
 September 13, 1996, as the record date for determining which 
 Shareholders will be entitled to receive notice of, and to vote
 at, the meeting or any adjournment thereof.
 
 By Order of the Board of Directors,
 
 
 
 Esther K. Castain
 Corporate Secretary
 
 Sebastopol, California
 September 30, 1996

<PAGE>
VACU-DRY COMPANY
 7765 Healdsburg Avenue
 Sebastopol, California 95472
 PROXY STATEMENT
 
 For Annual Meeting of Shareholders
 October 30, 1996, 10:00 a.m.
 
 General
 
 This Proxy Statement is furnished by the Board of Directors of
 Vacu-dry Company (the "Company") to solicit 
 Shareholder Proxies to be voted at the Annual Meeting of
 Shareholders to be held on Wednesday, October 30, 1996 at 
 10:00 a.m., at the Executive Room, Fountain Grove Inn, 101
 Fountain Grove Parkway, Santa Rosa, California, and at any 
 adjournment thereof. Any Shareholder giving a Proxy may revoke
 it any time before it is voted by filing with the Secretary 
 of the Company either a written revocation or another duly
 executed Proxy bearing a later date. Proxies may also be 
 revoked by any Shareholder present at the meeting who expresses
 a desire to vote his or her shares in person. This mailing 
 of Proxy Statements and Proxy cards commenced approximately
 September 30, 1996.
 
 Voting
 
 The Board of Directors has fixed the close of business on
 September 13, 1996, as the Record Date for the determination 
 of Shareholders entitled to receive notice of, and to vote at,
 the Annual Meeting or any adjournment thereof. As of 
 September 13, 1996, 1,633,354 shares of common stock were
 outstanding, and no shares of any other class of stock were 
 outstanding.
 
 In all actions taken by Company Shareholders, other than the
 election of Directors, each Shareholder is entitled to one 
 vote for each share held on the record date. In the election of
 Directors, however, Shareholders have cumulative voting 
 rights, which means that each Shareholder is entitled to a
 number of votes equal to the number of his or her shares 
 multiplied by the number of Directors to be elected (six). A
 Shareholder may cast all of his or her votes for a single 
 candidate, or may distribute votes among as many candidates as
 he or she may see fit. No Shareholder may cumulate votes 
 for a candidate, however, unless the name(s) of the
 candidate(s) have been placed in nomination prior to the voting
 and the Shareholder has given notice at the Meeting, prior to
 the voting, of the intention to cumulate votes. If one
 Shareholder has already given such a notice, all Shareholders
 may cumulate their votes for candidates in nomination without
 further notice.
 
 Revocability of Proxies
 
 Any person giving a proxy in the form accompanying this
 statement has the power to revoke such proxy at any time 
 before its exercise. The proxy may be revoked by filing with
 the Secretary of the Company at the Company's principal 
 executive office an instrument of revocation or a duly executed
 proxy bearing a later date, or by filing written notice of 
 revocation with the secretary of the meeting prior to the
 voting of the proxy or by voting the shares subject to the
 proxy by written ballot.
 
 
 Solicitation
 
 The Company will bear the entire cost of solicitation,
 including preparation, assembly, printing, and mailing of this
 proxy statement, the proxy card, and any additional material
 furnished to Shareholders. Copies of solicitation material will
 be furnished to brokerage houses, fiduciaries, and custodians
 holding shares in their names which are beneficially owned by 
 others to forward to such beneficial owners. In addition, the
 Company may reimburse such persons for their costs of 
 forwarding the solicitation material to such beneficial owners.
 Original solicitation of proxies by mail may be supplemented
 by telephone, telegram, or personal solicitation by directors,
 officers, or employees of the Company. No additional 
 compensation will be paid for any such services. Except as
 described above, the Company does not intend to solicit proxies 
 other than by mail
 
 
 Shareholder Proposals for Next Annual Meeting
 
 Proposals of Shareholders that are intended to be presented at
 the Company's 1997 annual meeting of Shareholders must 
 be received by the Company no later than June 1, 1997 in order
 to be included in the proxy statement and proxy relating to
 that meeting.
 
 SECURITY OWNERSHIP OF CERTAIN
 BENEFICIAL OWNERS AND MANAGEMENT
 
 A beneficial owner of a security includes any person who
 directly or indirectly has or shares voting power and/or 
 investment power with respect to such security. Voting power is
 the power to vote or direct the voting of securities and 
 investment power is the power to dispose of or direct the
 disposition of securities. The following tables, based in part
 upon information supplied by officers, directors and principal
 Shareholders, set forth certain information regarding the 
 ownership of the Company's voting securities as of September
 13, 1996 by (i) all those known by the Company to be 
 beneficial owners of more than five percent of any class of the
 Company's voting securities; (ii) each director; (iii) each 
 Named Executive Officer; and (iv) all executive officers and
 directors of the Company as a group. Unless otherwise 
 indicated, each of the Shareholders has sole voting and
 investment power with respect to the shares beneficially owned, 
 subject to community property laws where applicable.
 
 Security Ownership of Certain Beneficial Owners(a)
 
                                        Amount of Direct Common     Percent
 Name and Address of Beneficial Owner  Stock Beneficial Ownership  of Class(b)
 
 D. P. Boothe, Jr.(c)                        170,000                 10.4%
 33 San Carlos
 Sausalito, CA 94965
 
 Craig R. Stapleton(d)                       227,167(d)              13.9%
 135 East Putnam Avenue
 Greenwich, CT 06830
 
 (a) Security ownership information for beneficial owners is
 taken from statements filed with the Securities and Exchange 
 Commission pursuant to Sections 13(d), (f) and (g) and
 information made known to the Company.
 (b) As of September 13, 1996, 1,633,354 shares of Common Stock
 were issued and outstanding.
 (c) Mr. D. P. Boothe, Jr. died on September 11, 1996. Includes
 50,000 shares held by Catherine Boothe, Mr. Boothe's 
 widow, and 100,000 shares held jointly by Mr. and Mrs. Boothe.
 (d) Includes 92,117 shares owned by Mr. Stapleton or trusts
 for the benefit of Mr. Stapleton, 45,100 shares as trustee of a 
 trust of which Mr. Stapleton is a residual beneficiary, 29,440
 as trustee of a trust for the benefit of his children and to 
 which Mr. Stapleton disclaims any beneficial interest, and
 60,500 shares owned by Mr. Stapleton's wife and children to 
 which Mr. Stapleton disclaims any beneficial interest. Does not
 include 41,100 shares owned by a foundation of which 
 Mr. Stapleton's mother is trustee and 13,500 shares owned
 directly and beneficially by Mr. Stapleton's mother.
 
 
 Security Ownership of Directors and Executive Officers
 
 The table below presents the security ownership of the
 Company's Directors, Nominees, Named Executive Officers and 
 all directors and executive officers as a group as of September
 13, 1996:
 
                               Amount of Common Shares     
 Name of Beneficial Owner        Beneficially Owned(a)    Percent of Class(b)
 
 D. P. Boothe, Jr.(c)                170,000(d)            10.4%
 
 Kenneth P. Gill                      45,100(e)             2.8%
 
 Gary L. Hess                         14,800                   *
 
 Edward Koplovsky                     37,866                2.3%
 
 Roger S. Mertz                       52,766(f)             3.2%
 
 Craig R. Stapleton                  227,167(g)            13.9%
 
 Donal Sugrue                         28,790(h)             1.8%
 
 Joseph G. Tonascia(c)                 2,700                 *
 
 All directors and executive         591,393               36.2%
 officers as a group (11 persons)
 
 *   Does not exceed 1% of the referenced class of securities.
 
 (a) Shares listed in this column include all shares held by
 the named individuals and all directors and executive officers
 as a group in their own names and in street name and also
 includes all shares allocated to the accounts of the named 
 individuals and all directors and executive officers as a group
 under the Company's Employee Stock Purchase Plan.
 (b) Calculation based on 1,633,354 shares of Common Stock
 outstanding as of September 13, 1996.
 (c) Mr. D. P. Boothe, Jr. died on September 11, 1996. Mr.
 Joseph G. Tonascia has determined not to seek reelection to the 
 Board of Directors.
 (d) Includes 50,000 shares held by Catherine Boothe, Mr.
 Boothe's widow, and 100,000 shares held jointly by Mr. and 
 Mrs. Boothe.
 (e) Includes 42,000 shares held by the Kenneth P. Gill and
 Mary Margaret Gill Revocable Trust of which Mr. Gill is the 
 trustee and 3,100 shares held by the Kenneth and Mary Gill
 Grandchild Trust of which Mr. Gill is the trustee.
 (f) Includes 6,000 shares held by Mr. Mertz as trustee and to
 which Mr. Mertz disclaims any beneficial interest. Also 
 includes 2,250 shares held as custodian for a child of Mr.
 Mertz and 3,500 shares held by a son of Mr. Mertz and to 
 each of which Mr. Mertz disclaims any beneficial interest.
 (g) Includes 92,117 shares owned by Mr. Stapleton or trusts
 for the benefit of Mr. Stapleton, 45,100 shares as trustee of a 
 trust of which Mr. Stapleton is a residual beneficiary, 29,440
 as trustee of a trust for the benefit of his children and to 
 which Mr. Stapleton disclaims any beneficial interest, and
 60,500 shares owned by Mr. Stapleton's wife and children to 
 which Mr. Stapleton disclaims any beneficial interest. Does not
 include 41,100 shares owned by a foundation of which 
 Mr. Stapleton's mother is trustee and 13,500 shares owned
 directly and beneficially by Mr. Stapleton's mother.
 (h) Includes 26,760 shares held by the Sugrue 1992 Family
 Trust of which Mr. Sugrue is a Trustee
 
 
 PROPOSAL 1
 ELECTION OF DIRECTORS
 
 At the Annual Meeting, six (6) Directors are to be elected by
 the Shareholders to serve until the next Annual Meeting or 
 until the election and qualification of their successors. The
 Board's proxy holders (named on the enclosed Proxy card) 
 intend to vote all shares for which Proxies are granted to
 elect the following six nominees selected by the Company's 
 Board of Directors, and intend to vote such shares cumulatively
 if necessary to elect some or all of such nominees. All of 
 the Board's nominees for Director were elected Directors by the
 Shareholders at the 1995 Annual Meeting, except for Mr. 
 Hess who was elected to the Board on August 14, 1996.
 
 If any of the Board's nominees refuses or is unable to serve as
 a Director (which is not now anticipated), the Board's 
 Proxy holders intend to nominate and vote for such other
 person(s) as they believe will best serve the interests of the 
 Company. Any Shareholder may nominate a candidate for Director
 from the floor at the Meeting. Such nominee must consent to
 serve, if elected, prior to voting on his name. The Board of
 Directors has no reason to believe that any substitute 
 nominee or nominees will be required.
 
 The six nominees for Director who receive the most affirmative
 votes will be elected Directors. Votes against a candidate and
 votes withheld shall have no effect on the election result,
 though applicable securities laws and regulations may require
 that the number of such votes subsequently be disclosed to the
 Company's Shareholders under certain circumstances.
 
  <PAGE>
MANAGEMENT RECOMMENDS A VOTE FOR EACH
 OF THE NOMINEES FOR DIRECTOR NAMED BELOW
 
 Nominees
 
 The table below indicates the respective nominee's position
 with the Company, age, and year in which he first became a 
 director.
                                                  Director
 Name, Position and Background                    Age  Since
 
                                             70   1972
 Kenneth P. Gill, Director. Mr. Gill is retired. Formerly he 
 was Assistant to the Chairman (July - December 1990) and 
 President and Chief Executive Officer of the Company 
 (1972-1990).
                                             44   1996
 Gary L. Hess, President and Chief Executive Officer and 
 Director. Mr. Hess was elected President and Chief 
 Executive Officer of the Company on May 1, 1996. Prior 
 thereto he was a Senior Vice President of Dole Food 
 Company, Inc. (fresh and processed fruit) (1993-1996); 
 President of Cadence Enterprises, Inc. (water conservation 
 products) and The Marketing Partnership 1992-1993; and 
 Director of Marketing, E. & J. Gallo Winery (wine and 
 distilled spirits (1987-1992).
                                             57   1993
 Edward Koplovsky, Director. Mr. Koplovsky is Chairman and 
 Chief Executive Officer of Clermont, Inc., a specialty fruit 
 processing concern.
                                             52   1993
 Roger S. Mertz, Director. Mr. Mertz is an attorney-at-law. He 
 is a member of the San Francisco, California law firm of 
 Severson & Werson, counsel to the Company
                                             51   1995
 Craig R. Stapleton, Director. Mr. Stapleton is President of 
 Marsh & McLennan, Real Estate Advisors, Inc. (real estate 
 management). Mr. Stapleton is a director of Allegheny 
 Properties, Inc. (real estate investments), and a director of
 T.B. Woods, Incorporated (industrial power transmission 
 products).
                                             65   1982
 Donal Sugrue, Director. Mr. Sugrue serves as a Consultant to 
 the Company and prior to May 1, 1996 was President and 
 Chief Executive Officer.
 
 Except as noted, the above persons have been engaged in the
 principal occupations identified above for more than the past 
 five years.
 
 Filings by Directors, Executive Officers and Ten Percent
 Holders
 
 Section 16(a) of the Securities Exchange Act of 1934 requires
 the Company's executive officers, directors, and persons 
 who own more than ten percent of a registered class of the
 Company's equity securities, to file reports of ownership and 
 changes in ownership with the Securities and Exchange
 Commission. Executive officers, directors and greater than ten-
 percent shareholders are required by SEC regulation to furnish
 the Company with copies of all Section 16(a) forms they 
 file.
 
 Based solely on its review of the copies of such forms received
 by it, or written representations from certain reporting 
 persons that no Forms 5 were required for those persons, the
 Company believes that, during fiscal year 1996 all filing 
 requirements applicable to its executive officers, directors,
 and greater than ten-percent beneficial owners were complied 
 with.
 
 Board Committees and Meetings
 
 The Board of Directors met five times during the fiscal year
 ending June 30, 1996. The Company's Board of Directors 
 has authorized four standing committees.
 
 Executive Committee. As prescribed by the bylaws of the
 Company, the executive committee has the authority of the 
 Board of Directors for the management of the business and
 affairs of the Company between meetings of the Board of 
 Directors. The members of the committee are Messrs. Hess,
 Koplovsky, Mertz, and Stapleton. The Executive Committee 
 held three meetings during the fiscal year.
 
 Compensation Committee. The function of the compensation
 committee is to develop and recommend to the full Board 
 compensation arrangements, including bonuses, Stock
 Appreciation Rights and Stock Options for Executive Officers
 and other key employees and to advise the chief executive
 officer on policy matters concerning officers' compensation.
 The members of the committee are Messrs. Gill (Chairman),
 Koplovsky and Tonascia. The Compensation Committee held one 
 meeting during the fiscal year.
 
 Audit Committee. The function of the audit committee is to
 recommend to the full Board the accounting firm to be 
 retained as the Company's independent auditors and the price to
 be paid to the firm, and to consult with the auditors 
 regarding the plan of audit, the results of the audit and the
 audit report, and the adequacy of internal accounting controls. 
 The current members of the committee are Messrs. Mertz
 (Chairman), Sugrue and Tonascia. The Audit Committee held one 
 meeting during the fiscal year.
 
 Retirement Savings Committee. The function of the retirement
 savings committee is to direct the management of the 
 Company's Retirement, Savings and Profit Sharing Plan. The
 committee met once during the year. The members of the 
 Committee are Messrs. Tonascia (Chairman), Mertz and Koplovsky.
 Effective October 30, 1996, the Retirement Savings 
 Committee will be combined with the Compensation Committee.
 
 The full Board acts as the nominating committee for the
 Directors of the Company
 
 
 EXECUTIVE COMPENSATION
 
 Summary Compensation of Named Executives
 
 The Summary Compensation Table shows certain compensation
 information for each person who served as Chief Executive
 Officer during the fiscal year and the Company's most highly
 paid executive officers (collectively referred to as 
 the "Named Executive Officers"). Compensation data for other
 executive officers is not presented in the charts because 
 aggregate compensation for such executive officers did not
 exceed $100,000 for services rendered in all capacities during 
 fiscal year 1996. Compensation data is shown for the fiscal
 years ended June 30, 1996, 1995 and 1994. This information 
 includes the dollar value of base salaries, bonus awards, the
 number of SARs granted, and certain other compensation, if 
 any, whether paid or deferred.
 
 Summary Compensation Table(a)
 
 
 
                                                    Long Term      All Other
                              Annual Compensation Compensation   Compensation(b)
                                                     Awards
 
 Name and Principal Position Year Salary($)(c)  Bonus($) Options/SARs(#)  ($)  
 
 Gary L. Hess(d)             1996   25,000        -0-        89,474       856
 President and CEO           1995     -0-         -0-         -0-         -0-
                             1994     -0-         -0-         -0-         -0-
 
 Donal Sugrue(d)             1996  147,607        -0-         -0-      11,190
 President, Chief Executive  1995  140,802        -0-         -0-       7,604
   Officer and Director      1994  165,091      29,100        -0-      30,142
 
 (a) Amounts shown include cash and non-cash compensation
 earned with respect to the year shown above.
 (b) All other Compensation is described below. Life insurance
 premium payments are calculated as compensation by 
 multiplying the proportion of benefits payable to the
 employee's estate by the total premiums paid in the fiscal
 year. Also includes Value Realized from SARs of $13,500 for Mr.
 Sugrue in 1994 and $3,187.50 in 1996.
 (c) 1995 amounts include $6,423 and 1996 amounts include
 $16,940 with respect to Mr. Sugrue representing payments in 
 lieu of vacation not taken and under the Company's Wellness
 Time Plan.
 (d) Mr. Hess was appointed President and Chief Executive
 Officer on May 1, 1996 upon Mr. Sugrue's retirement.
 
                         Retirement and
 Exec. Officer  Year   Profit Sharing Plan   Base 401k  Bonus 401k  Life Ins.
                                                                      Prem.
 G. Hess        1996         -0-                -0-          -0-       214
                1995         -0-                -0-          -0-       -0-
                1994         -0-                -0-          -0-       -0-
 
 D. Sugrue      1996         -0-               5,838         -0-     2,164
                1995         -0-               5,440         -0-     2,164
                1994        5,739              7,429        1,310    2,164
 
 
 SAR Exercises in Last Fiscal Year and Year-End SAR Values
 
 The following table summarizes for the Named Executive Officers
 the number of SARs, if any, exercised during the 
 fiscal year ended June 30, 1996, the aggregate dollar value
 realized upon exercise, the total number of unexercised SARs 
 held at June 30, 1996 and the aggregate dollar value of
 in-the-money, unexercised SARs held at June 30,1996. Value 
 realized upon exercise is the difference between the fair
 market value of the underlying stock on the exercise date and
 the exercise price of the SAR. Value of unexercised,
 in-the-money SARs at fiscal year-end is the difference between
 the exercise price and the fair market value of the underlying
 stock on June 30, 1996, which was $5.00 per share.
 
 
 Aggregated SAR Exercises in Last Fiscal Year
 and Fiscal Year-End SAR Values Table
 
 
 
                                                Number of           Value of
                                               Unexercised        Unexercised
                                             SARs at Fiscal   In-The-Money SARs
                                              Year End (#)      at Fiscal Year
                                                                   End ($)
  
                    Shares Subject     Value       Exercisable/   Exercisable/
 Name                 to SARs (#)    Realized ($) Unexercisable Unexercisable
 
 Gary L. Hess            -0-           $-0-           -0-            -0-
 
 Donal Sugrue           4,500        $3,187.50        -0-            -0-
 
 
 
 Option Grants Last Year
 
 The following table shows information regarding grants of stock
 options made to the Named Executive Officers under 
 the Company's 1996 Stock Option Plan during the fiscal year
 ended June 30, 1996. The amounts shown for each Named 
 Executive Officer as potential realizable values are based on
 the arbitrarily assumed annualized rates of stock appreciation 
 of 0, 5 and 10 percent over the term of the options, which
 would result in stock prices of approximately $5.00, $8.14 and 
 $12.97. No gain to the optionee is possible without an increase
 in stock price which will benefit all shareholders 
 proportionately.
 
 
 
 
                                                    Potential Realizable Value
                   Individual Grants                  at Assumed Annual Rates
                                                          of Stock Price
                                                    Appreciation for Option Term
 
<TABLE> 
             <C>       <C>                 <C>           <C>     <C>          <C>      <C>       <C>
                       % Of Total       
             Options   Options Granted     Exercise or
             Granted   to Employees        Base Price    Market  Expiration
 Name          (#)     in Fiscal Year       ($/Sh)       Price      Date      0%($)    5%($)(a)  10%($)(a)

Gary H. Hess  89,474       100%              $5.00        $5.00     5/1/2006  -0-       $281,421  $713,176
</TABLE> 
 (a) Based on 10-year option term and annual compounding,
 results in total appreciation of 62.9% (at 5% per year) and 
 159.4% (at 10% per year)
 
 
 Compensation of Directors
 
 Outside Directors receive $300 per month for serving as
 Directors and are paid $600 for each Board meeting attended 
 and $400 for each committee meeting attended. Directors' fees
 paid by the Company during fiscal year 1996 totaled 
 $52,000. Executive Officers of the Company who also serve on
 the Board of Directors are not specifically compensated 
 for duties as directors.
 
 Mr. Mertz, a member of the San Francisco law firm of Severson &
 Werson, served as the Company's legal counsel 
 during fiscal 1996 and is expected to be retained through
 fiscal 1997.
 
 Employment Contracts
 
 The Company entered into an employment agreement with Mr. Hess
 dated March 14, 1996, pursuant to which Mr. Hess 
 is employed by the Company as its President and Executive
 Officer. Under the agreement, Mr. Hess is entitled to an annual 
 base salary of $150,000, subject to annual review, an incentive
 bonus during the first year of $75,000, one-half of which is 
 at the discretion of the Compensation Committee of the Board of
 Directors and one-half of which is based on the Company 
 achieving pre-tax return equal to at least a 12% return on
 adjusted shareholders' equity and other requirements as may be 
 agreed. Mr. Hess was granted an option to purchase 89,474
 shares of the Company's common stock at $5.00 per share, the 
 fair market value of a share of the Company's common stock on
 May 1, 1996. The options were granted pursuant to the 
 Company's 1996 Stock Option Plan which the Shareholders are
 being asked to approve at the Annual Meeting of 
 Shareholders. Under the agreement Mr. Hess serves at will
 provided that in the event of termination of his employment by 
 the Company prior to April 30, 2000 for any reason other than
 cause, he is entitled to twelve months continued salary at a 
 rate of $150,000 per year. In addition, Mr. Hess is entitled to
 the reimbursement of relocation expenses, temporary living 
 expense, an automobile allowance and certain other fringe
 benefits.
 
 During the fiscal year Mr. Sugrue was employed by the Company
 pursuant to an Employment Agreement dated February 
 8, 1983. The agreement terminated on September 26, 1995, the
 date on which Mr. Sugrue reached age 65.
 
 Compensation Committee Report
 
 This report is provided by the Compensation Committee of the
 Board of Directors (the "Committee") to assist 
 stockholders in understanding the Committee's objectives and
 procedures in establishing the compensation of Vacu-dry 
 Company's Chief Executive Officer and other executive officers.
 The Committee, made up of non-employee Directors, is 
 responsible for establishing and administering the Company's
 executive compensation program. None of the members of 
 the Committee is eligible to receive awards under the Company's
 incentive compensation programs.
 
 Vacu-dry's executive compensation program is designed to
 motivate, reward, and retain the management talent needed to 
 achieve its business objectives and maintain its
 competitiveness in the food processing industry. It does this
 by utilizing competitive base salaries that recognize a
 philosophy of career continuity and by rewarding exceptional
 performance and accomplishments that contribute to the
 Company's success.
 
 
 Compensation Philosophy and Objective
 
 The philosophical basis of the compensation program is to pay
 for performance and the level of responsibility of an 
 individual's position. The Committee finds greatest value in
 executives who possess the ability to implement the 
 Company's business plans as well as to react to unanticipated
 external factors that can have a significant impact on 
 corporate performance. Compensation decisions for all
 executives, including the Named Executive Officers, are based
 on the same criteria. These include quantitative factors that
 reflect improvements in the Company's short and long-term 
 financial performance, as well as qualitative factors which
 reflect the strength of the Company over the long term, such as 
 demonstrated leadership skills and the ability to deal quickly
 and effectively with difficulties which sometimes arise.
 
 The Committee believes that compensation of Vacu-dry's key
 executives should:
 
 1.  Link rewards to business results and stockholder returns;
 
 2.  Encourage creation of stockholder value and achievement of
 strategic objectives;
 
 3.  Maintain an appropriate balance between base salary and
 short-and long-term incentive opportunity;
 
 4.  Attract and retain, on a long-term basis, highly qualified
 executive personnel; and
 
 5.  Provide total compensation opportunity that is competitive
 with that provided by competitors in the food processing
 industry, taking into account relative company size and
 performance as well as individual responsibilities and
 performance.
 
 Key Elements of Executive Compensation
 
 Vacu-dry's executive compensation program consists of three
 elements: Base Salary, Short-Term Incentives and Long-
 Term Incentives. Payout of short-term incentives depends on
 corporate performance. Payout of the long-term incentives 
 depends on performance of Vacu-dry stock.
 
 Base Salary
 
 A competitive base salary is crucial to support the philosophy
 of management development and career orientation of 
 executives. Salaries are targeted to pay levels of the
 Company's competitors and companies having similar
 capitalization, revenues, etc. Executive salaries are reviewed
 annually. Assessment of an individual's relative performance is
 made annually based on a number of quantitative factors such as
 stock price, earnings and revenues, as well as qualitative
 factors which include initiative, business judgment, technical
 expertise, and management skills.
 
 Short-Term Incentive
 
 Short-term awards to executives are made in cash to recognize
 contributions to the Company's business during the past 
 year. The Company maintains a Bonus Plan as an incentive for
 executive officers of the Company. The bonus an executive 
 receives is dependent on individual performance and level of
 responsibility
 
 
 Long-Term Incentive
 
 Long-term incentive awards provided by shareholder-approved
 compensation programs are designed to develop and 
 maintain strong management through share appreciation awards.
 The Company's 1985 Stock Appreciation Rights Plan 
 creates incentives for executives and other key employees by
 providing them with an opportunity to indirectly participate in 
 the appreciation in the market value of the Company's common
 stock.
 
 In 1993 the directors approved the adoption of the 1994
 Employee Stock Purchase Plan (the "Plan"). All employees, 
 including executive officers, may purchase shares of the
 Company's Common Stock at a discount of 85% of the market 
 value on the first or last business day of the quarterly
 offering period, whichever is lower. The plan became effective 
 January 1, 1994.
 
 In 1996 the directors approved the 1996 Stock Option Plan
 authorizing the issuance of 90,000 shares of the Company's 
 Common Stock to aid the Company in attracting and retaining key
 employees and non-employee consultants. For information
 concerning the plan, see Proposal 2, Approval of 1996 Stock
 Option Plan.
 
 1996 Chief Executive Officer Compensation
 
 Mr. Sugrue's base salary for fiscal 1996 was $136,080. During
 the fiscal year ending June 30, 1996, Mr. Sugrue also 
 received a total of $5,838 as contributions to his Base 401K.
 The Committee believes Mr. Sugrue's total compensation 
 package is appropriate for Mr. Sugrue's level of responsibility
 and is well within competitive practice.
 
 Mr. Hess' compensation during the 1996 fiscal year was based on
 an annual salary of $150,000 per year. The committee 
 believes such salary and the other terms of Mr. Hess'
 compensation package is appropriate to his level of experience
 and responsibility and was necessary in order to recruit him to
 serve as the Company's President and Chief Executive Officer.
 
 
 
 Compensation Committee:
 Kenneth P. Gill
 Edward Koplovsky
 Joseph G. Tonascia
 
 
 
 
 Share Investment Performance
 
 The following graphs compare the total return performance of
 the Company for the periods indicated with the performance of
 the NASDAQ Market Index and the performance of a Peer Index
 comprised of companies having the same Standard Industrial
 Classification ("SIC") number as the Company. The Company's
 shares are traded over-the-counter on the NASDAQ National
 Market under the symbol "VDRY". The Peer Index includes the
 publicly traded stocks of Curtice-Burns Foods Inc., H.J. Heinz
 Co., Seneca Foods Corp., J.M. Smucker Co. Class A, J.M. Smucker
 Class B, Stokely U.S.A. Inc. and Vacu-dry Company. The NASDAQ
 Index includes only shares of companies traded on the NASDAQ
 National Market System or over-the-counter, which have been
 publicly traded continuously since June 30, 1991. The total
 return indices reflect reinvested dividends and are weighted on
 a market capitalization basis at the time of each reported data
 point.
 
 
 
 
 Performance Graph

       Year (June 30)    1991    1992    1993     1994    1995      1996  

 Vacu-dry Company     $100.00  $175.00  $237.50  $232.53  $143.70  $134.12
 
 NASDAQ Market Index  $100.00  $107.75  $132.27  $145.04  $170.11  $214.14
 
 Peer Index           $100.00  $105.75  $104.74  $ 95.65  $134.20  $141.70
 
 
 PROPOSAL 2
 APPROVAL OF 1996 STOCK OPTION PLAN
 
 During 1996, the Board of Directors approved the 1996 Stock
 Option Plan (the "Plan") authorizing the issuance of 
 90,000 shares of the Company's Common Stock to aid the Company
 in attracting and retaining key employees and non-
 employee consultants by providing them a proprietary interest
 in the success of the Company. The Plan was adopted for the 
 principal purpose of assisting the Company in recruiting a new
 President and Chief Executive Officer of the Company. Mr. 
 Gary L. Hess, who was appointed the Company's President and
 Chief Executive Officer on May 1, 1996, has been granted 
 substantially all of the options presently authorized under the
 Plan. The Compensation Committee of the Board of Directors is
 presently evaluating all of the Company's executive
 compensation programs. In the future, the Board of 
 Directors, subject to shareholder approval, may increase the
 number of shares authorized under the Plan, but no decision in 
 this regard has been made.
 
 The following is a summary of the material features of the
 Plan. The full text of the Plan is attached as Exhibit A, and
 the following summary is qualified in its entirety by reference
 to it.
 
 Proposal
 
 The shareholders are being requested to consider and approve
 the Plan. The affirmative vote of the holders of a majority 
 of the shares represented and voting at the meeting is required
 for approval.
 
 
 MANAGEMENT RECOMMENDS A VOTE FOR PROPOSAL 2
 
 General
 
 The Plan provides for the granting of two types of options:
 "incentive stock options" and "nonqualified stock options." 
 The incentive stock options only are intended to qualify as
 "incentive stock options" as defined in Section 422 of the 
 Internal Revenue Code of 1986, as amended. The Plan is not
 qualified under Section 401(a) of the Internal Revenue Code 
 nor is it subject to the provisions of ERISA.
 
 Eligibility
 
 Options may be granted under the Plan to all key employees,
 including officers and directors, and to non-employee 
 consultants of the Company; provided however that incentive
 stock options may only be granted to employees, and not to 
 any non-employee consultants.
 
 Administration
 
 Administration of the Plan is by a Stock Option Plan Committee
 comprised of at least three members of the Board, each 
 of whom must be disinterested as defined in the regulations
 under the Securities Exchange Act of 1934. Under the Plan, the 
 Committee has the power, subject to the provisions of the Plan,
 to do the following: grant options; determine the option 
 price and term of each option, the persons to whom and the time
 or times at which options shall be granted, and the number 
 of shares to be subject to each option; interpret the Plan;
 prescribe rules and regulations relating to the Plan; and make
 all other determinations deemed necessary or advisable for the
 administration of the Plan. Members of the Committee will 
 receive no compensation for their services in connection with
 the administration of the Plan
 
 
 Option Terms
 
 The maximum term of each option is ten years except that, in
 the case of a participant who owns stock possessing more 
 than ten percent of the voting rights of the Company's
 outstanding capital stock (a "10% Holder"), the maximum term of
 an incentive stock option is five years. Options granted under
 the Plan must vest at a rate no less that 25% each year over
 four years from the grant date, although the vesting schedule
 may be more rapid. Options granted under the Plan are not 
 transferable other than by will or the laws of descent and
 distribution, and during an optionee's life are exercisable
 only by the optionee. Options granted under the Plan generally
 terminate three months after the optionee ceases to be employed
 by the Company, a parent or subsidiary, except if termination
 is due to the employee's permanent and total disability, in
 which event the option may be exercised within a year of
 termination. In the event of the employee's death, the
 employee's estate has 12 months to exercise the option.
 
 Exercise Price
 
 The exercise price of all nonstatutory stock options granted
 under the Plan must be at least equal to 85% of the fair 
 market value of the underlying stock on the grant date, or 110%
 of fair market value in the case of a 10% Holder. The 
 exercise price of all incentive stock options granted under the
 Plan must be at least equal to the fair market value of the 
 underlying stock on grant date, or 110% of fair market value in
 the case of a 10% Holder. With respect to incentive stock 
 options, the aggregate fair market value (determined at the
 time of grant) of stock which becomes exercisable for the first 
 time in any year cannot exceed $100,000. The Plan permits the
 exercise of options for cash or stock, other consideration 
 acceptable to the Committee, or pursuant to a deferred payment
 arrangement.
 
 Changes in Stock and Effect of Certain Corporate Events
 
 If there is any change in the Common Stock subject to the Plan
 or subject to any option granted under the Plan, whether 
 through merger, consolidation, reorganization,
 recapitalization, dividend or otherwise, the Plan provides that
 an appropriate adjustment be made by the Committee to the
 aggregate number of shares subject to the Plan and the number
 of shares and the price per share of stock subject to the
 outstanding options.
 
 In the event of dissolution, liquidation or specified types of
 merger of the Company, the options granted under the Plan 
 terminate unless the surviving entity assumes the outstanding
 options or substitutes similar options.
 
 Amendment and Termination
 
 The Board of Directors may amend or terminate the Plan at any
 time, except that any amendment which would (i) increase the
 aggregate number of shares of Common Stock issued under the
 Plan, or (ii) materially increase the benefits accruing to
 participants, or (iii) materially modify the eligibility
 requirements will only be effective if approved by the
 Company's shareholders within 12 months before or after
 adoption. Unless terminated earlier, the Plan will terminate on 
 March 15, 2006.
 
 Federal Income Tax Consequences
 
 Incentive stock options granted under the Plan are intended to
 be eligible for the favorable income tax treatment 
 accorded incentive stock options under Section 422 of the
 Internal Revenue Code. Nonqualified stock options granted 
 under the Plan are subject to federal income tax treatment
 pursuant to rules governing options that are not incentive
 stock options.
 
 Incentive Stock Options. There are generally no federal income
 tax consequences to the optionee by reason of the grant 
 or exercise of an incentive stock option. The exercise of an
 incentive stock option may increase the optionee's alternative 
 minimum tax liability, if any, however.
 
 
 If an optionee holds stock acquired through exercise of an
 incentive stock option for more than two years from the date on 
 which the option is granted and more than one year from the
 date on which the shares are transferred to the optionee upon 
 exercise of the option, any gain or loss on a disposition of
 such stock will be capital gain or loss. Any capital gain or
 loss realized by an optionee on a qualifying or disqualifying
 (see below) disposition of stock acquired through exercise of
 an incentive stock option will be long-term or short-term
 depending on whether the stock was held for more than one year. 
 Generally, if the optionee disposes of the stock before the
 expiration of either of the holding periods described above (a 
 "disqualifying disposition"), at the time of disposition the
 optionee will realize taxable ordinary income equal to the
 lesser of (i) the excess of the stock's fair market value on
 the date of exercise over the optionee's adjusted basis in the
 stock, or (ii) the optionee's actual gain, if any, on the
 purchase and sale. Any additional gain or any loss upon the
 disqualifying disposition will be capital gain or loss.
 Slightly different rules may apply to optionees who acquire
 stock subject to certain repurchase options or who are subject
 to Section 16(b) of the Exchange Act.
 
 There are no federal income tax consequences to the Company by
 reason of the grant or exercise of an incentive stock 
 option. To the extent the optionee recognizes ordinary income
 by reason of a disqualifying disposition, the Company will 
 be entitled (subject to the requirement of reasonableness and,
 perhaps, in the future, the satisfaction of its withholding 
 obligation) to a corresponding business expense deduction in
 the tax year in which the disposition occurs.
 
 Nonqualified Stock Options. There are normally no tax
 consequences to the optionee or the Company by reason of the 
 grant of a nonqualified stock option. Upon exercise of a
 nonqualified stock option, the optionee normally recognizes 
 ordinary income in an amount by which the fair market value of
 the stock on the date of exercise exceeds the exercise 
 price. Generally with respect to employees, the Company is
 required to withhold from wages an amount based on the 
 ordinary income realized by the exercise. Subject to the
 reasonableness requirement and the satisfaction of its
 withholding obligation, the Company will be entitled to a
 business expense deduction in the amount of the taxable
 ordinary income recognized by the optionee.
 
 Upon disposition of the stock, the optionee will recognize a
 capital gain or loss equal to the difference between the 
 selling price and the sum of the amount paid for such shares
 plus any amount recognized as ordinary income upon exercise 
 of the option. Such gain or loss will be long or short-term
 depending on whether the stock was held for more than one year. 
 Slightly different rules apply to optionees who acquire stock
 subject to certain repurchase options or who are subject to 
 Section 16(b) of the Exchange Act.
 
 There are no tax consequences to the Company by reason of the
 disposition of stock acquired upon exercise of a nonqualified
 option.
 
 Use of Proceeds
 
 All proceeds from the sale of shares pursuant to options
 granted under the Plan constitute general funds of the Company.
 
 Indemnification of Committee
 
 Under the terms of the Plan, members of the Committee are
 entitled to be indemnified by the Company against costs and 
 expenses reasonably incurred in connection with any action or
 proceeding brought by reason of their action or failure to act 
 under or in connection with the Plan or any rights granted
 thereunder.
 
 
 NEW PLAN BENEFITS
 
 Vacu-dry Company 1996 Stock Option Plan
 
 
                                        Number of Common Shares
           Optionee                    Underlying Stock Options
 
       Gary L. Hess                               89,474
     President and Chief Executive Officer
 
 
 INDEPENDENT PUBLIC ACCOUNTANTS
 
 The Company's independent certified public accountants are
 chosen by the Board of Directors based on the recommendation of
 its audit committee. The independent certified public
 accountants for the Company's fiscal year ended June 30, 1996,
 were Arthur Andersen LLP.Arthur Andersen LLP has been
 recommended by the audit committee and selected by the Board
 for the current fiscal year. Representatives of that firm will
 be present at the Annual Meeting, and will have the opportunity
 to make a statement and to respond to appropriate questions.
 
 AVAILABILITY OF ADDITIONAL INFORMATION
 
 The Company's Annual Report to Shareholders is being mailed
 with the Proxy Statement to Shareholders who were holders of
 record on September 13, 1996.
 
 OTHER MATTERS AND SHAREHOLDERS' PROPOSALS
 
 The Board of Directors presently knows of no other matter that
 may come before the Annual Meeting. If any other matters should
 properly come before the Meeting, however, the Board's proxy
 holders intend to vote on such matters in accordance with their
 best judgment.
 
 By Order of the Board of Directors
 
 
 
 Esther K. Castain
 Corporate Secretary
 
 September 30, 1996
 
 
 EXHIBIT A
 
 
 VACU-DRY COMPANY
 
 1996 STOCK OPTION PLAN
 
 1.  Purpose and Scope. The purposes of this Plan are to induce
 persons of outstanding ability and potential to join and 
 remain with Vacu-dry Company (the "Company"), to provide an
 incentive for such employees as well as for non-employee
 consultants to expand and improve the profits and prosperity of
 the Company by enabling such persons to acquire proprietary
 interests in the Company, and to attract and retain key
 personnel through the grant of Options to purchase shares of
 the Company's Common Stock. Unless otherwise stated herein, the
 term "Option" includes both Incentive Stock Options and
 Non-qualified Stock Options.
 
 2.  Definitions. Each term set forth in this Section 2 shall
 have the meaning set forth opposite such term for purposes of 
 this Plan unless the context otherwise requires, and for the
 purposes of such definitions, the singular shall include the 
 plural and the plural shall include the singular:
 
 (a) "Affiliate" shall mean any parent corporation or
 subsidiary corporation of the Company as those terms are
 defined in Sections 424(e) and (f) respectively of the Internal
 Revenue Code of 1986, as amended.
 
 (b) "Board" shall mean the Board of Directors of the Company.
 
 (c) "Committee" shall mean the Stock Option Plan Committee
 appointed by the Board, which shall be comprised of at 
 least three disinterested members of the Board.
 
 (d) "Company" shall mean Vacu-dry Company, a California
 corporation.
 
 (e) "Code" shall mean the Internal Revenue Code of 1986, as
 amended.
 
 (f) "Fair Market Value" for a share of Stock means the price
 that the Board or the Committee acting in good faith 
 determines, through any reasonable valuation method (including
 but not limited to reference to prices existing in 
 any established market in which the Stock is traded), to be the
 price at which a share of Stock might change hands 
 between a willing buyer and a willing seller, neither being
 under any compulsion to buy or to sell and both having 
 reasonable knowledge of the relevant facts.
 
 (g) "Option" shall mean a right to purchase Stock granted
 pursuant to the Plan.
 
 (h) "Option Price" shall mean the purchase price for Stock
 under an Option, as determined in Sections 7 _ "Incentive 
 Stock Options" _ and 8 _ "Non-Incentive Stock Options" _ below.
 
 (i) "Participant" shall mean an employee or non-employee
 consultant to the Company to whom an Option is granted 
 under the Plan.
 
 (j) "Plan" shall mean this Vacu-dry Company 1996 Stock Option
 Plan.
 
 (k) "Stock" shall mean the no par value Common Stock of the
 Company.
 
 (l) "1934 Act" means the Securities Exchange Act of 1934, as
 amended.
 
 3.  Administration. The Plan shall be administered by the
 Board or a designated Committee (each are referred to herein as 
 the "Board"). Two members of the Board shall constitute a
 quorum for the transaction of business. The Committee 
 shall have full authority in its discretion, subject to and not
 inconsistent with the express provisions of the Plan, to 
 grant Options, to determine the Option Price and term of each
 Option, the persons to whom, and the time or times at 
 which, Options shall be granted and the number of shares of
 Stock to be covered by each Option; to interpret the Plan; 
 to prescribe, amend, and rescind rules and regulations relating
 to the Plan; to determine the terms and provisions of the 
 option agreements (which need not be identical) entered into
 connection with the grant of Options under the Plan; to 
 unilaterally modify outstanding Options in any respect that is
 not adverse to the Participants, including the right to 
 accelerate the exercisability of Options, and to waive minor
 conditions and requirements; and to make all other 
 determinations deemed necessary or advisable for the
 administration of the Plan. The Board may delegate to one or 
 more of its members, or to one or more agents, such
 administrative duties as it may deem advisable, and the Board
 or any person to whom it has delegated duties as aforesaid may
 employ one or more persons to render advice with respect 
 to any responsibility the Board or such person may have under
 the Plan. The Board may employ attorneys, consultants, 
 accountants, or other persons, and the Board shall be entitled
 to rely upon the advice, opinions, or valuations of such 
 persons. All actions taken and all interpretations and
 determinations made by the Board in good faith shall be final
 and binding upon all Participants, the Company, and all other
 interested persons. No member of the Board shall be 
 personally liable for any action, determination, or
 interpretation made in good faith with respect to the Plan; and
 all members of the Board shall be fully protected by the
 Company in respect of any such action, determination, or 
 interpretation.
 
 4.  Shares Subject to the Plan. Subject to adjustment under
 the provisions of Section 14 _ "Effect of Change in Stock 
 Subject to Plan" _ of the Plan, the maximum number of shares of
 Stock that may be optioned or sold under the Plan is 
 Ninety Thousand (90,000). Such shares may be authorized by
 unissued shares of Stock of the Company, or issued 
 shares of Stock reacquired by the Company, or shares purchased
 in the open market expressly for use under the Plan. If 
 for any reason any shares of Stock as to which an Option has
 been granted cease to be subject to purchase thereunder, 
 then (unless the Plan shall have been terminated) such shares
 shall become available for subsequent awards under this 
 Plan in the discretion of the Board. The Company shall, at all
 times while the Plan is in force, reserve such number of 
 common shares as will be sufficient to satisfy the requirements
 of all outstanding Options granted under the Plan.
 
 5.  Eligibility; Factors to be Considered in Granting Options.
 
 (a) Incentive Stock Options may be granted to any regular
 full-time employee (including officers and directors) of 
 either the Company or any Affiliate of the Company.
 
 (b) Non-qualified Stock Options may be granted to: (i) any
 regular full-time employee (including officers and 
 directors) of either the Company or any Affiliate of the
 Company; and (ii) any non-employee consultant of the 
 Company, provided that bona fide services shall be rendered by
 such consultants and such services must not be in 
 connection with the offer or sale of securities in a
 capital-raising transaction.
 
 (c) In determining to whom options shall be granted and the
 number of shares of Stock to be covered by each Option, 
 the Board shall take into account the nature of the
 Participants' duties, their present and potential contributions
 to the success of the Company, and such other factors as it
 shall deem relevant in connection with accomplishing the 
 purposes of the Plan. The Board shall also determine the
 time(s) of grant, the type and term of Option granted, and 
 the time(s) of exercise, in whole or part. A Participant who
 has been granted an Option under the Plan may be 
 granted new Options, which may be in addition to prior Options
 granted under the Plan or may be in exchange for 
 the surrender and cancellation of prior Options having a higher
 or lower option price and containing such other 
 terms as the Board may deem appropriate.
 
 6.  Terms and Conditions of Options.
 
 (a) General. Options granted pursuant to the Plan shall be
 authorized by the Board and shall be evidenced by 
 agreements ("Option Agreements") in such form as the Board from
 time to time shall approve. Such Option Agreements shall comply
 with and be subject to the following general terms and
 conditions, and shall also comply with and be subject to the
 provisions of Section 7 relating to Incentive Stock Options or
 Section 8 relating to Non-qualified Stock Options, as
 applicable, as well as such other terms and conditions as set
 forth in this Plan and as the Board may deem desirable, not
 inconsistent with the Plan
 
 
 (b) Employment Agreement. The Committee may, in its
 discretion, include in any Option granted under the 
 Plan a condition that the Participant shall agree to remain in
 the employ of, and/or to render services to, the 
 Company for a period of time (specified in the Option
 Agreement) following the date the Option is granted. No 
 such Option Agreement shall impose upon the Company any
 obligation to employ and/or retain the Participant for 
 any period of time.
 
 (c) Manner of Exercise. A Participant may exercise an Option
 by giving written notice of such exercise to the 
 Company at its principal office, attention to the Secretary,
 and paying the Option Price either (i) in cash in full at 
 the time of exercise, or (ii) in the discretion of the Board:
 
 (A) by delivery of other Common Stock of the Company, which
 (1) either has been owned by the Participant for more than six
 (6) months on the date of surrender or was not acquired
 directly or indirectly, from the Company; and (2) has a fair
 market value on the date of surrender equal to the Option Price
 of the Stock as to which the Option is being exercised,
 
 (B) by an approved deferred payment schedule or other
 arrangement, which arrangement shall be contained in 
 writing in the Option Agreement, in which event an interest
 rate will be stated which is not less than the rate 
 then specified which will prevent any imputation of higher
 interest under Section 483 of the Code, or
 
 (C) in any other form of legal consideration acceptable to the
 Committee at the time of grant or exercise.
 
 (d) Time of exercise. Promptly after the exercise of an Option
 and the payment of the Option Price, either in full or 
 pursuant to the approved payment schedule, the Participant
 shall be entitled to the issuance of a stock certificate 
 evidencing ownership of the appropriate number of shares of
 Stock. A Participant shall have none of the rights of a 
 shareholder until shares are issued to him/her, and no
 adjustment will be made for dividends or other rights for 
 which the record date has occurred prior to the date such stock
 certificate is issued.
 
 (e) Number of shares. Each Option shall state the total number
 of shares of Stock to which it pertains.
 
 (f) Option Period, Vesting, and Limitations on Exercise. The
 Board may, in its discretion, provide that an Option may 
 not be exercised in whole or part for any period(s) of time
 specified in the Option Agreement, except that: (i) no 
 Option may be exercised until at least six (6) months have
 elapsed from the date the Option is granted; and (ii) the 
 right to exercise must be at the rate of at least 25% per year
 over four (4) years from the date the Option is 
 granted. Unless otherwise approved by the Committee and set
 forth in the Option Agreement, each Option granted 
 under the Plan may be exercised for 25% on the first
 anniversary of the grant, and an additional 25% for the next 
 three (3) anniversaries. No Option may be exercised after the
 expiration of ten years from the grant date. No 
 Option may be exercised as to less than one hundred (100)
 shares at any one time, or the remaining shares covered 
 by the Option if less than one hundred (100).
 
 7.  Incentive Stock Options. The Board may grant Incentive
 Stock Options ("ISOs") which meet the requirements of 
 Section 422 of the Code, as amended from time to time.
 
 (a) ISOs may be granted only to employees of the Company or
 its Affiliates.
 
 (b) Each ISO granted under the Plan must be granted within 10
 years from the date the Plan is adopted or is approved 
 by the shareholders of the Company, whichever is earlier.
 
 (c) The purchase price shall not be less than the fair market
 value of the common shares at the time of grant, except 
 that the purchase price shall be 110% of the fair market value
 at such time in the case of any person who owns stock
 possessing more than 10% of the total combined voting power of
 all classes of stock of the Company or its Affiliates at the
 time of grant.
 
 
 (d) No ISO granted under the Plan shall be exercisable more
 than 10 years from the date of grant, except that in the case
 of any person who owns stock possessing more than 10% of the
 total combined voting power of all classes of stock of the
 Company or its Affiliates at the time of grant, no ISO shall be
 exercisable more than five years from the date of grant.
 
 (e) To the extent that the aggregate fair market value of
 Stock (determined at the time of grant) with respect to which 
 ISOs are exercisable for the first time by any individual
 during any calendar year under all plans of the Company 
 and its subsidiaries exceeds $100,000, such Options shall be
 treated as non-qualified stock Options, but only to 
 the extent of such excess. Should it be determined that an
 entire Option or any portion thereof does not qualify for 
 treatment as an ISO by reason of exceeding such maximum, or for
 any other reason, such Option or portion shall be considered a
 non-qualified stock Option.
 
 8.  Non-qualified Stock Options. The Board may grant
 Non-qualified Stock Options ("NSOs") under the Plan in addition
 to or in lieu of Incentive Stock Options. NSOs are not intended
 to meet the requirements of Section 422 of the Code, and 
 shall be subject to the following terms and conditions:
 
 (a) NSOs may be granted to any eligible Participant.
 
 (b) The purchase price of the shares shall be determined by
 the Board in its absolute discretion, but in no event shall 
 such purchase price be less than 85% of the fair market value
 of the shares at the time of grant. In the case of any 
 person who owns stock possessing more than 10% of the total
 combined voting power of all classes of stock of the Company or
 its Affiliates at the time of grant, the price shall be 110% of
 the fair market value, determined at the time of grant.
 
 (c) NSOs shall not be exercisable more than ten years from the
 date of grant.
 
 9.  Transferability. Options granted under this Plan shall not
 be transferable other than by will or by the laws of descent
 and distribution, and during a Participant's life shall be
 exercisable only by such Participant. Options granted under
 this Plan shall not be subject to execution, attachment or
 other process. In the event of (i) any attempt by a Participant
 to alienate, assign, pledge, hypothecate or otherwise dispose
 of an Option granted pursuant to the Plan, except as provided 
 for herein; or (ii) the levy of any attachment, execution or
 similar process upon the rights or interest hereby conferred, 
 the Company may terminate the Option by notice to the
 Participant and it shall thereupon become null and void.
 
 10. Termination of Employment. Options held by employees,
 including directors, shall terminate three months after 
 termination of employment with the Company or Affiliate,
 unless:
 
 (a) If termination is due to employee's permanent and total
 disability within the meaning of Section 22(e)(3) of the 
 Code, the Option may be exercised at any time within one year
 following termination.
 
 (b) The Option Agreement by its terms specifies whether it
 shall terminate later than three (3) months after 
 termination of employment. If the Option may be exercised later
 than three months following termination, any portion exercised
 beyond three months shall be a non-qualified stock option. This
 paragraph shall not be construed to extend the term of any
 Option nor to permit anyone to exercise the Option after
 expiration of its term.
 
 (c) Options granted under this Plan shall not be affected by
 any change of duties or position of the Participant so long 
 as Participant continues to be a regular, full-time employee of
 the Company. Any Option, or any rules and regulations relating
 to the Plan, may contain such provisions as the Board shall
 approve with reference to the determination of the date
 employment terminates. Nothing in the Plan or in any Option
 granted pursuant to the Plan shall confer upon any Participant
 any right to continue in the employ of the Company or shall
 interfere in any way with the right of the Company to terminate
 such employment at its will at any time.
 
 (d) Notwithstanding any other provisions set forth in this
 Section 10 or in the Plan, if the Participant shall: (i) commit 
 any act of malfeasance or wrongdoing affecting the Company or
 any Affiliate; (ii) breach any covenant not to compete, or
 employment contract, with the Company or any Affiliate; or
 (iii) engage in any conduct that would warrant the
 Participant's discharge for cause (excluding general
 dissatisfaction with the performance of the Participant's
 duties, but including any act of disloyalty or any conduct
 clearly tending to bring discredit upon the Company or any
 Affiliate), any unexercised portion of the Option shall
 immediately terminate and be void.
 
 11. Rights in the Event of Death. If an employee dies during
 the term of this Option, his/her legal representative or 
 representatives, or the person or persons entitled to do so
 under the employee's last will and testament or under 
 applicable intestate laws, shall have the right to exercise
 this Option, but only for the number of shares as to which the 
 employee was entitled to exercise this Option on the date of
 his death, and such right shall expire and this Option shall 
 terminate twelve (12) months after the date of Grantee's death
 or on the expiration date of this Option, whichever date 
 is sooner. In all other respects, this option shall terminate
 upon such death.
 
 12. Leaves of Absence. For purposes of the Plan, an employee
 on approved leave of absence from the Company shall be 
 considered as currently employed for 90 days following
 beginning the leave or for so long as his/her right to 
 reemployment is guaranteed by statute or contract, whichever is
 longer.
 
 13. Effect of Change in Stock Subject to Plan. In the event
 that outstanding common shares are hereafter changed by reason 
 of reorganization, consolidation, recapitalization,
 reclassification, stock split, combination of shares, stock
 dividends  and the like, the Board shall make adjustments as it deems
 appropriate in the number and/or kind of shares or securities 
 for which Options may thereafter be granted under the Plan and
 for which Options then outstanding under this Plan may 
 thereafter be exercised. Any such adjustment in outstanding
 Options shall be made without changing the aggregate 
 exercise price applicable to the unexercised portions of such
 Options. Such adjustments shall be made by or under 
 authority of the Company's Board whose determinations as to
 what adjustments shall be made, and the extent thereof, 
 shall be final, binding and conclusive.
 
 14. Corporate Reorganizations. Following the merger of one or
 more corporations into the Company, or any consolidation 
 of the Company and one or more corporations in which the
 Company is the surviving corporation, the exercise of 
 Options under this Plan shall apply to the surviving
 corporation.
 
 Upon the dissolution or liquidation of the Company, or upon a
 reorganization, merger or consolidation of the Company as a
 result of which the outstanding securities of the class then
 subject to Options hereunder are changed into or exchanged for
 cash or property or securities not of the Company's issue, or
 upon a sale of substantially all of the property of the Company
 to, or the acquisition of stock representing more than eighty
 percent (80%) of the voting power of the stock of the Company
 then outstanding by another corporation or person, the Plan
 shall terminate, and all Options theretofore granted hereunder
 shall terminate, unless provision be made in writing in
 connection with such transaction for the continuance of the
 Plan and/or for the assumption of Options theretofore granted,
 or the substitution for such Options of Options covering the
 stock of a successor employer corporation, or a parent or 
 subsidiary thereof, with appropriate adjustments as to the
 number and kind of shares and prices, in which event the Plan 
 and Options theretofore granted shall continue in the manner
 and under the terms so provided. If the Plan and unexercised
 Options shall terminate pursuant to the foregoing sentence, all
 persons entitled to exercise any unexercised portions of
 Options then outstanding shall have the right, at such time
 prior to the consummation of the transaction causing such
 termination, as the Company shall designate, to exercise the
 unexercised portions of their Options, including the portions
 thereof which would, but for this paragraph entitled "Corporate
 Reorganizations," not yet be exercisable.
 
 15. Agreement and Representation of Employees.
 
 (a) Acquiring Stock for Investment Purposes. As a condition to
 the exercise of any Option, the Company may require the person
 exercising such Option to represent and warrant at the time of
 such exercise that any shares of Stock acquired at exercise are
 being acquired only for investment and without any present
 intention to sell or distribute such shares if, in the opinion
 of Company's counsel, such representation is required or
 desirable under the Securities Act of 1933 or any other
 applicable law, regulation, or rule of any governmental agency.
 
 
 
 (b) Withholding. With respect to the exercise of any Option
 granted under this Plan, each Participant shall fully and 
 completely consent to whatever the Board directs to satisfy the
 federal and state tax withholding requirements, if any, which
 the Board in its discretion deems applicable to such exercise.
 
 (c) Delivery. The Company is not obligated to deliver any
 common shares until there has been qualification under or 
 compliance with all state or federal laws, rules and
 regulations deemed appropriate by the Company. The Company 
 will use all reasonable efforts to obtain such qualification
 and compliance.
 
 16. Financial Assistance. The Company is vested with authority
 under the Plan to assist, within the Company's discretion, 
 any employee to whom an Option is granted hereunder (including
 any director or officer of the Company or any of its 
 Affiliates who is also an employee) in the payment of the
 purchase price payable on exercise of that Option by lending 
 the amount of such purchase price to such employee on such
 terms and at such rates of interest and upon such security 
 (or unsecured) as shall have been authorized by or under
 authority of the Board.
 
 17. Amendment and Termination of Plan. The Board, by
 resolution, may terminate, amend, or revise the Plan with
 respect to any shares as to which Options have not been
 granted; provided however, that any amendment that would: (i)
 increase the aggregate number of shares of common stock that
 may be issued under the Plan; (ii) materially increase the 
 benefits accruing to Participants; or (iii) materially modify
 the requirements as to eligibility for participation in the 
 Plan, shall be subject to shareholder approval within 12 months
 before or after adoption. It is expressly contemplated 
 that the Board may amend the Plan in any respect necessary to
 provide employees with the maximum benefits available 
 under and/or to satisfy the requirements of or amendments to
 Section 422 of the Code.
 
 No termination, modification or amendment of the Plan may
 however, alter or impair the rights conferred by an 
 Option previously granted in any respect that is adverse to the
 Participant without the consent of the Participant to 
 whom the Option was previously granted.
 
 Unless sooner terminated, the Plan shall remain in effect for a
 period of ten years from the date of the Plan's 
 adoption by the Board.
 
 18. Use of Proceeds. The proceeds from the sale of shares
 pursuant to Options granted under the Plan shall constitute 
 general funds of the Company.
 
 19. Effective Date of Plan. The Effective Date of this Plan is
 March 15, 1996, the date it was adopted by the Board, provided
 the shareholders of the Company approve this Plan within twelve
 (12) months after such effective date. Any Options granted
 under this Plan prior to the date of shareholder approval shall
 be deemed to be granted subject to such approval. Should
 shareholder approval not be obtained within twelve (12) months,
 any Options granted pursuant to the Plan shall be null and
 void.
 
 20. Indemnification of Committee. In addition to such other
 rights of indemnification as they may have and subject to 
 limitations of applicable law, the members of the Committee
 shall be indemnified by the Company against all costs and 
 expenses reasonably incurred by them in connection with any
 action, suit or proceeding to which they or any of them 
 may be a party by reason of any action taken or failure to act
 under or in connection with the Plan or any rights granted 
 thereunder and against all amounts paid to them in settlement
 thereof or paid by them in satisfaction of a judgment of 
 any such action, suit or proceeding, the Board or Committee
 member or members shall notify the Company in writing, 
 giving the Company an opportunity at its own cost to defend the
 same before such Committee member or members undertake to
 defend the same on their own behalf.
 
 21. Information Requirements. The Company shall provide each
 Participant with annual financial statements.
 
 22. Governing Law. The Plan shall be governed by, and all
 questions arising hereunder, shall be determined in accordance 
 with the laws of State of California as such laws are applied
 to agreements between California residents entered into 
 and to be performed entirely within California.
 
 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission