VACU DRY CO
10-K, 1998-09-28
CANNED, FROZEN & PRESERVD FRUIT, VEG & FOOD SPECIALTIES
Previous: USAA MUTUAL FUND INC, N-30D, 1998-09-28
Next: TRC COMPANIES INC /DE/, 10-K405, 1998-09-28



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
              Act of 1934. For the fiscal year ended June 30, 1998.

[ ] Transition  Report  Pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934.
                For the transition period from_______ to _______.

                          Commission file number 01912


                                VACU-DRY COMPANY
             (Exact name of registrant as specified in its charter)


             California                                94-1069729
   (State or other jurisdiction of                 (I.R.S. Employer
   incorporation or organization)                Identification Number)

               7765 Healdsburg Ave., Sebastopol, California 95472
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (707) 829-4600

           Securities registered pursuant to Section 12(b) of the Act:

                                      None

           Securities registered pursuant to Section 12(g) of the Act:

                           Common Stock, No Par Value

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES X NO ___

     Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

     On September 21, 1998  non-affiliates  of the Registrant  held voting stock
with an aggregate  market value of  $7,055,139  upon the average of the high and
low prices of such stock on such date.

     As of September 25, 1998 there were 1,511,079 shares of common stock,
no par value, outstanding.

     Portions of the following document are incorporated by reference:

     Proxy Statement for the 1998 Annual Meeting of Shareholders  schedule to be
held October 22, 1998 is incorporated by reference into Part III of this report.

                                     Part I

                Special Note Regarding Forward-looking Statements

     The Company is including the following  cautionary statement in this Annual
Report on Form 10-K to make  applicable  and take  advantage  of the safe harbor
provision  of the  Private  Securities  Litigation  Reform  Act of 1995  for any
forward  looking  statements  made by, or on behalf  of,  the  Company.  Forward
looking  statements  include  statements  concerning  plans,  objectives,  goals
strategies,  future events or performance  and underlying  assumptions and other
statements  which  are  other  than  statements  of  historical  facts.  Certain
statements  contained  herein are forward looking  statements and,  accordingly,
involve risks and uncertainties  which could cause actual results or outcomes to
differ  materially from those expressed in the forward  looking  statements.  In
addition to other factors and matters discussed elsewhere herein, these risk and
uncertainties include, but are not limited to, uncertainties  affecting the food
processing  industry,  risks  associated  with  fluctuations  in the  price  and
availability of raw materials, management of growth, adverse publicity affecting
organic  foods or the Company's  products,  and product  recalls.  The Company's
expectations,  beliefs  and  projections  are  expressed  in good  faith and are
believed  by  the  Company  to  have  a  reasonable  basis,   including  without
limitation,  management's  examination  of  historical  operating  trends,  data
contained in the Company's  records and other data available from third parties,
but  there  can be no  assurance  that  management's  expectations,  beliefs  or
projections  will result or be achieved or accomplished.  The Company  disclaims
any  obligation to update any forward  looking  statements to reflect  events or
circumstances after the date hereof.

Item 1.  Description of Business

General

     Vacu-dry   Company  (the  "Company"  or  "Vacu-dry")  was  incorporated  in
California  on December 27, 1946 and has been engaged in the  production  of low
moisture  fruits  since  1933.  The  Company's   business  is  the  development,
production and marketing of fruit products.  The Company's  products include low
moisture  and  evaporated  fruits,  bulk apple juice,  apple juice  concentrate,
private label drink mixes and low moisture food for the food storage market. The
Company also markets a broad line of packaged  organic  dried fruits and organic
chilled, pasteurized fruit juices and drinks under the Made In Nature(R) brand.

     On June 11,  1998,  the Company  acquired  (through a  subsidiary,  Made In
Nature  Company,  Inc.  ("MINCO")  the  business,  assets  and  certain  of the
liabilities of Made In Nature,  Inc., a natural foods marketer.  Made In Nature,
Inc.  was  founded  in 1989 and was the first  company  to  introduce  a line of
certified  organic fresh  produce.  Made In Nature,  Inc. was sold to Dole Food
Company in August  1994.  In April of 1996,  Made In Nature,  Inc.'s  co-founder
purchased all of its stock from Dole and  redirected  its  marketing  focus from
fresh produce to packaged foods. In conjunction  with the Company's  acquisition
of Made In Nature,  Inc.,  Takanashi Milk Products Company of Japan (its largest
ingredients customer) became a minority shareholder of MINCO.

     The  purchase of the Made In Nature  brand and certain  related  assets was
intended to further the Company's  strategic objective of diversifying its fruit
products.  The  Company  believes  that the  acquisition  of MINCO will give the
Company  access to the fast growing  natural and organic foods  categories.  The
Company's  goal is to  build a  premier  natural  foods  brand.  It  intends  to
accomplish this through  marketing efforts and rapid growth achieved through the
expansion of distribution as well as the introduction of new products.

     Effective October 13, 1992, the Company entered into a representation
agreement  with  Confoco,  Inc. for the sale of low moisture  banana and pumpkin
flakes. For the year ended June 30, 1996,  Vacu-dry recorded sales of $2,478,000
of Confoco products. The representation  agreement was terminated effective July
1, 1996. The Company has  representation  agreements  with Zoria Farms (assorted
dried  fruits),  Meduri Farms (dried and infused  fruits) and Apple Valley Juice
(apple fiber).  These agreements expire,  November 3, 1999, January 15, 2001 and
March 30, 2001, respectively.

Industry Segment Information

     The Company competes in a single industry segment within the food
industry: all assets held are supportive of efforts to compete in that segment.
Selective financial information relating to the industry segment is as follows:


                                  1998             1997              1996

     Net Sales                26,094,000        $23,798,000       $26,553,000
     Earnings before
     income taxes             $1,429,000           $749,000          $651,000
     Identifiable Assets     $20,776,000        $14,576,000       $13,587,000

     The Company's export sales are dependent on foreign crop conditions and
exchange  rates.  The Company's  export sales were  $1,883,000,  $2,536,000  and
$2,498,000 for fiscal year 1998, 1997 and 1996, respectively.

Dried Fruit Ingredients

     Business.  Through drying processes, the moisture in apples is reduced from
original levels of 85%-90% to as low as 2%. In addition,  the Company  purchases
other  fruits such as  apricots,  dates,  peaches  and  prunes,  which have been
partially  dried,  and further reduces the moisture in these fruits to levels of
approximately 3%. The resultant low moisture products are much lighter in weight
and less bulky than their raw, canned or frozen  counterparts.  Because of their
extreme  dryness,  low moisture fruit products require no refrigeration or other
special storage conditions. Other advantages include consistent product quality,
economical packaging and convenience in handling and use.

     Industry and Competition. The low moisture food industry in the United
States  is  comparatively  small  with  only  a few  processors  engaged  in the
dehydration  of fruits to low moisture  levels (2% to 5% moisture).  The Company
has one major domestic competitor and several smaller foreign competitors in the
low moisture  and  evaporated  businesses.  Numerous  processors  compete in the
business of producing bulk apple juice and concentrate.

     Sales and Marketing.  The Company's  sales are worldwide but principally to
manufacturers  in the United  States and  Canada.  The  Company's  products  are
primarily sold through brokers to major food processors,  bakeries, food storage
and food service operators and to federal and state institutions.

     Approximately  80%  of  the  Company's  sales  are  generated  from  annual
contracts  that are normally  written  between August and November of each year.
Most of these  contracts  are for one year.  The sales price is normally  fixed.
During the fiscal year, the customer will order against these contracts, and the
Company  will  invoice  the  customer  based upon the price and other  terms and
conditions  of the  contract.  The Company  incurs  risk under  these  contracts
because the total quantity of raw materials  required to fulfill these contracts
has normally not been procured at the time the contracts are written.  More than
half  of the  Company's  raw  material  requirements  are  not  purchased  under
contract. If the price of raw materials increases or decreases, the Company will
either benefit from or will absorb these  variances from what was budgeted.  The
Company's raw material  costs and the related yield in processing  can vary from
year to year.  This  process has  existed  for many  years,  and the Company has
experience in dealing with this risk.

     The Company's three largest  customers  accounted for  approximately 17% of
gross sales in 1998. The loss of any one or more of these customers could have a
material adverse effect on the Company.

     Sources of Supply.  In terms of volume,  apples  represent  the major fruit
handled by the Company. The Company's production facility is designed to process
fresh fruit in addition to partially dehydrated fruits or vegetables.  The
sources of apple raw material supply are individual  apple growers,  apple fresh
packing  operators  and,  in  emergencies,  other dried  apple  processors.  The
majority of the Company's raw apple supply comes from California. In some years,
due to crop  conditions,  the percentage of fruit  purchased  from  out-of-state
sources may increase.  In those years, the Company incurs increased costs due to
additional  freight.  The  Company  strives to reflect  such cost  increases  in
selling price adjustments, but, if unsuccessful, it will absorb such costs.

     Other  important  fruits,  including  peaches,  apricots  and  prunes,  are
obtained principally from dried fruit packing houses in California.  Supplies of
these  fruits are  expected  to be  sufficient  to meet the needs of our regular
customers.  For other  supplies,  including  cans and packaging  materials,  the
Company draws from a number of vendors and expects that  adequate  supplies will
be available.

     Seasonal Nature of Business. The business of producing evaporated
apples,  bulk apple juice and  concentrate is seasonal,  beginning in August and
usually  ending in March or April.  In fiscal  1998,  the  Company  changed  its
production  plan and, as a result,  production will be compressed into a shorter
period of months. Inventories of fresh and dried apples, packaging materials and
finished goods as of June 30, 1998, were  approximately 21% of annual net sales.
The Company  experiences a normal  seasonal  increase in inventories and related
short-term borrowings during the second and third quarters of the fiscal year.

Organic Packaged Products and Ingredients

     Business.  Through its subsidiary,  Made In Nature Company, Inc. ("MINCO"),
the Company  markets a broad line of packaged  organic  dried fruits and organic
chilled and  pasteurized  fruit  juices and drinks  under the Made In  Nature(R)
brand.  The  products  are  principally  sold  through  brokers to natural  food
distributors  and  supermarkets  in the United  States and Canada.  In addition,
MINCO supplies leading food  manufacturers,  mostly in Japan, with organic fruit
juice concentrates. The Company's objective is to build a premiere natural foods
brand.  The Company  believes  that this  objective  can be  achieved,  in part,
through rapid growth. There is no assurance that such growth can be achieved or,
if it can,  that the  resulting  demands  that will be  placed on the  Company's
management,  working capital,  financial and management and control systems, and
its supply, production and distributions systems can be adequately managed.

     Competition In the organic food categories in which MINCO competes, the
competition is relatively  small. In the organic chilled beverage category (on a
national basis),  MINCO has two direct  competitors.  In the organic dried fruit
and vegetable category (on a national basis),  MINCO has two direct competitors.
In the mass-market sector,  MINCO has many large competitors,  but none of these
competitors  are currently  marketing an organic  product.  MINCO's  growth will
depend on its  ability  to  continue  to  expand  distribution  in  conventional
supermarkets and in natural food specialty  markets.  Distribution  through both
channels  presents  significant  marketing  challenges,  risks and  distribution
costs.  There is no assurance that MINCO can achieve trade or consumer expansion
in either  channel.  MINCO's  products are generally  premium-priced  and may be
sensitive to national and regional economic conditions.

     Sources of Supply.  MINCO contracts with growers and grower-packers for the
purchase of its organic raw material. Packaging is done under contract. MINCO is
a  marketing  company  and has no  production  facilities.  Although  MINCO  has
contractual  obligations  to purchase  certain raw  materials,  it does not take
possession of the inventory until packaged and invoiced by the contract  packer.
Although  organic  farming has increased  over the last five years,  as with all
agricultural  products,  shortages  can occur.  A  significant  shortage  of raw
materials may have a material adverse effect on MINCO.

     Licensing Agreements. Made In Nature(R) brand fresh produce is sold under a
licensing  agreement with MINCO through Made In Nature Fresh,  Inc.,  which is a
subsidiary  of Albert's  Organics,  the  largest  distributor  of fresh  organic
produce in North America.  In 1996, Made In Nature, Inc. licensed the use of its
brand in Japan to  Takanashi,  which  intends to market Made In Nature(R)  brand
products throughout Japan.

     Organic  Certification.  The  value  of the  Made  In  Nature(R)  brand  is
dependent on the organic  certification.  The loss of this  certification  would
have a material  adverse  effect on MINCO.  MINCO is dependent  upon  consumers'
perception  of  the  safety,  quality,  and  possible  dietary  benefits  of its
products.  As  a  result,  substantial  negative  publicity  concerning  organic
products,  MINCO's  products  or the  products  of its  licensees  could  have a
material adverse effect on MINCO's business,  financial  condition or results of
operations.

     The USDA has been developing the rules for the National Organic Program for
eight years, as mandated in the Organic Food Production Act of 1990.  The
proposed rules were released in early 1998 and were met with significant
opposition.  Due to this opposition the USDA is re-evaluating the proposed rules
If the USDA rules do not provide the restrictions emphasized in the opposition
to initial proposal, the image of "organic" by the consumer may be impaired 
and as a result negatively affect MINCO's sales.

     Inventories.  MINCO's  inventories  of raw materials and finished  goods on
hand as of June 30, 1998 were  $2,319,000.  It is anticipated  that building the
Made In Nature(R) brand will increase working capital  requirements.  Based upon
Made In Nature Inc.'s prior operating  losses,  there is no assurance that MINCO
can achieve profitable operations.

Backlog

     The dollar amount of order and contract  backlog  believed to be firm as of
September  1, 1998,  September  1, 1997 and  September  1, 1996 is  $12,478,000,
$10,186,000 and $8,558,000,  respectively.  This backlog does not include MINCO.
The backlog as of September 1, 1996 excludes the Confoco orders.  It is expected
that the order  backlog  will be filled and shipped  within the  related  fiscal
year. The dollar value of backlog varies during the year,  with the peak usually
occurring during the September through December period.

Trademarks

     The Company holds the following registered  trademarks:  Vacu-dry,  Made In
Nature, Apple Munchies,  Noah's Ark, Fruit Galaxy, Perma-Pak and Pantri Reserve.
Sales of  trademarked  goods  account for the  majority of the  Company's  total
sales. Vacu-dry,  Made In Nature and Perma-Pak are the predominant trademarks of
those  listed  above.  The Made In Nature  brand is  important to the Company in
connection with the sale of its branded organic products.

Research and Development

     For  information on research and development  expenditures,  see Note 14 to
the Financial Statements.

Environmental Matters

     The  Company  has  complied  with all  governmental  regulations  regarding
protection of the environment.  No material capital expenditures are anticipated
for environmental control facilities during the next fiscal year.

Employees

     The Company employs an average of  approximately  265 persons.  This number
varies throughout each year and increases during periods of high production.  Of
the 265  employees,  approximately  200 are  represented  by the  General  Truck
Drivers,  Warehousemen  and Helpers Union,  Local #624. The union  employees are
presently covered by a signed contract.

Insurance

     The Company maintains product,  property  and general liability  insurance
plus umbrella liability coverage.  The Company does not carry any product recall
coverage.  Management feels the limits and coverage are adequate relative to the
related  risk.  There is no assurance  that this  insurance  will be adequate to
protect the Company from product liability claims. A product recall could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.

Item 2.  Properties

     The principal administrative offices are located in Sebastopol, California.
Approximately 4,130 square feet of office space is leased through February 1999.
At the end of the term, the lease reverts to month-to-month.

     The  Company  owns 15 acres of land and  approximately  95,000  square feet
under roof at 1365 Gravenstein Hwy So.,  Sebastopol,  California.  This facility
(formerly  described as Plant #1) was used for the  dehydration of fruits to low
moisture prior to the  consolidation  of this operation into the main processing
plant  (formerly  described as Plant #2),  located at 2064  Gravenstein Hwy No.,
Sebastopol,   California.   As  of  June  30,  1998,   the  Company  has  leased
approximately  71,400 square feet of this facility,  which  comprises 90% of the
leaseable square footage.  The Company's research and development  department is
located at this facility. The Company has no debt associated with this facility.

     The Company  owns 66 acres of land and  approximately  298,000  square feet
under roof at 2064 Gravenstein Hwy. No., Sebastopol,  California. As of June 30,
1998, this facility is the Company's only active processing plant. The buildings
include facilities to process fresh apples into dried products, bulk apple juice
and concentrate. In addition to the facilities for the dehydration of apples and
other  fruits,   there  is  also  warehouse  space,  cold  storage,  and  office
accommodations.  During fiscal 1998,  the  production  operations  functioned at
approximately  115%  of the  single  shift  capacity.  The  Company  has  leased
approximately  54,500 square feet of excess  warehouse space to various tenants.
The primary  tenant,  occupying  51,200 square feet extended their lease through
April 2006. The Company has no debt associated with this facility.

     MINCO's office is located in San Rafael,  California.  Approximately  2,400
square feet of office space is leased on a month-to-month basis. This office and
the Company's  corporate  office will be consolidated  and relocated  during the
1999 fiscal year.

Item 3.  Legal Proceedings

     The Company has no material legal proceedings pending.

Item 4.  Submission of Matters to a Vote of Security Holders

     No matters  were  submitted to a vote of security  holders  during the last
quarter of the year ended June 30, 1998.

                                     Part II

Item 5.  Market for the Registrant's Common Stock and Related Security-Holder
     Matters

     The Company's shares are traded on the NASDAQ National Market.

     The Company's NASDAQ symbol is VDRY.

     The  quarterly  high and low prices  for the last two fiscal years were as
follows:

                      Quarter Ending      Low Bid      High Bid

                      09/30/96            4-7/8        5-1/4
                      12/31/96            4-7/8        5-1/2
                      03/31/97            5            5-1/2
                      06/30/97            4-3/8        5
                      09/30/97            4-1/2        5-1/2
                      12/31/97            4-7/8        7-1/4
                      03/31/98            5-5/8        8-1/2
                      06/30/98            6-3/4        11

     The above  quotations  were  obtained from the NASDAQ  monthly  statistical
reports.

     On September 8, 1998, the approximate number of holders of common stock
was 661.  On that date,  the  average of the high and low price per share of the
Company's  stock  was  $7.88.  This  price  does not  include  dealer  mark-ups,
markdowns or commissions.

     In the fourth  quarter of fiscal  1994 and in the first  three  quarters of
fiscal 1995, the Company declared a $.05 per share dividend.  On April 27, 1995,
as a result  of the  decline  in sales  and  earnings,  the  Board of  Directors
suspended the quarterly  dividends.  The Company's  loan agreement with its bank
includes a negative covenant  regarding the declaring or paying of a dividend in
cash,  stock or any other property.  This covenant would need to be waived prior
to the  declaration of a dividend.  At this time, the Company does not intend to
reinstate a cash dividend plan.

Item 6.  Selected Financial Data


YEAR ENDED
<TABLE>
<S>                               <C>              <C>               <C>             <C>               <C>    

                                  June 30, 1998    June 30, 1997     June 30, 1996    June 30, 1995    June 30, 1994

                                                (In   thousands    except   per   share amounts)

Net  sales                              $26,094          $23,798           $26,533          $21,438          $27,773
Earnings before income taxes
                                         $1,421             $749              $651             $287           $1,887
Net earnings                               $899             $517              $434             $195           $1,174
Earnings per common share
         Basic                             $.57             $.31              $.25             $.11             $.70
         Diluted                           $.56               --                --               --               --
Weighted average common
shares and equivalents
outstanding
         Basic                            1,581            1,648             1,704            1,701            1,669
         Diluted                          1,600               --                --               --               --
Total  Assets                           $20,776          $14,576           $13,587          $15,335          $14,929
Long-term debt                          $ 4,500          $ 1,808           $ 1,628         $  2,105          $ 2,585
Cash dividends per common
share                                   $    --          $    --           $    --         $    .15          $   .05

</TABLE>

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
          of Operations

LIQUIDITY AND CAPITAL RESOURCES

     The Company's  financial  condition continued to improve during fiscal year
1998.  Some of this  improvement  is  reflected  in the  Company's  increase  in
shareholder equity per share. Equity per share increased from $5.37 as of fiscal
1997 to $6.21 as of fiscal 1998. This  significant  increase was a result of the
Company's  repurchase of 139,100 shares of stock at a total cost of $835,000 and
net  earnings of $899,000  for fiscal 1998.  As a result of the  acquisition  of
MINCO,  the debt to equity ratio  increased  from 0.65 in fiscal 1997 to 1.16 in
fiscal 1998 with a corresponding  decrease in the current ratio from 2.36 to 1.0
in fiscal 1997 to 1.0 in fiscal 1998.  The increase in accounts  payable
and inventories was a direct result of the MINCO acquisition.

     Because the Company's operations are subject to seasonality,  the Company's
liquid  resources  fluctuate  during the year. The Company  experiences a normal
seasonal  decrease in production in April.  Inventories  and related  short-term
borrowings  are usually at their peak at this time.  The slowdown in  production
normally  extends through July and corresponds to the  availability of raw fruit
on an affordable basis. The Company's inventory  ordinarily decreases during the
period  beginning in May and ending in September  which creates a  corresponding
increase in liquidity.  In fiscal 1999, the Company continues to operate under a
change in its production  cycle which was instituted in fiscal 1998. This change
is expected to increase inventories in the first six months of the fiscal year.

     The  Company's  operating  capital is obtained  from  internal and external
sources.  The Company's  largest  external  source is a revolving line of credit
provided by a bank at the bank's  prime rate.  The Company  increased  the total
limit of its revolving  line of credit to $4,500,000 in  anticipation  of higher
short-term  borrowing  requirements as a direct result of a condensed production
period and the related increase in inventory  levels.  The line expires November
1, 1999. As of June 30, 1998, the Company had  $2,203,000 of available  funds on
this revolving line of credit.  This compares with $2,146,000 of available funds
on the  $3,500,000  revolving  line of credit as of June 30,  1997.  The Company
utilized the revolving  line of credit as a source of interim  financing to fund
the  acquisition of MINCO. In the first half of fiscal 1999, the Company intends
to convert  these  borrowings  to  longer-term  debt.  As of June 30, 1998,  the
Company was in compliance  with all covenants  and  restrictions  related to its
outstanding debt. The Company's loan agreement with its bank includes a negative
covenant  regarding the  declaring or paying of dividends in cash,  stock or any
other  property  without the prior  approval by the bank.  The Company  received
approval from its bank prior to the  repurchase of the 139,100  shares of common
stock. The Company's long-term debt increased $835,000 as a result of this stock
repurchase.

     Excluding  the Year 2000  expenditures,  which are  expected to be financed
through leasing arrangements,  the Company has established a capital expenditure
budget of  approximately  $998,000  for the 1999 fiscal  year.  These funds will
primarily be used to purchase new and recondition  existing equipment related to
the   manufacturing   operation.   The  Company   anticipates   financing  these
expenditures through internally generated funds.

     The  Company has  reviewed  its  information  technology  (IT)  systems and
determined  that its is not Year  2000  compliant.  The  Company  has  chosen to
purchase  new  software,  which  is  warranted  to be Year  2000  compliant.  In
addition,  the Company is  purchasing  new  hardware on which to operate the new
software.  The Company has not completed its  assessment of its non-IT  systems.
The initial assessment is that there are very few embedded  microprocessors that
will need to be replaced.  This  assessment  will be completed by September  30,
1998.  The  conversion  to the new software is just  beginning.  The Company has
hired a  consulting  firm to manage  the  implementation  of the  software.  The
conversion for Vacu-dry and MINCO to this new system is expected to be completed
by no later than May 31,  1999.  Phase I for just  Vacu-dry  is  expected  to be
completed by December  31, 1998.  The final phase is expected to be completed by
February 28, 1999. MINCO will begin its implementation on January 1, 1999 and is
expected to complete all phases by April 30, 1999. The Company has allocated one
month at the end of the  conversion  to make  sure it has  addressed  all of the
issues  related  to the  conversion.  A group  of ten  managers  has  formed  an
"Implementation Team" which is strongly supported by upper management.  Both the
Implementation  Team and upper management are confident that the  implementation
can be completed by May 31, 1999.  Management  estimates  that the total cost of
the system will be approximately  $800,000.  The expenditures for the new system
will primarily  occur in fiscal 1999. The Company  anticipates  financing  these
costs through a lease  agreement.  The Company has assessed its risk relative to
the Year 2000 issue and is confident that it can accomplish the conversion prior
to December 31, 1999. If this conversion does not happen, the Company would have
to rely on PC-based software to accomplish its normal business  activities until
the conversion can be completed.

     The  Company  has been  successful  in leasing  all of its idle  production
facility  other than a portion  occupied  by Product  Development.  The  Company
signed a long-term lease for  approximately  one-half of the previously  vacated
portion of this facility. The Company has secured a new short-term lease for the
balance of the available space. This lease expires January 31, 1999. The Company
is working to obtain a replacement  tenant without a loss of income but has been
unsuccessful to date. In addition,  the Company  continues to lease a portion of
its current  operating  facility and has entered into a long-term lease with the
primary tenant.

     The Company may require  additional  capital to expand the current business
and to acquire additional companies.  The Company will utilize future private or
public financing to satisfy this need for additional funds.

     After the Company obtains longer-term  financing for the MINCO acquisition,
it believes the existing line of credit limit of  $4,500,000  will be sufficient
for its own and MINCO's working capital requirements.

RESULTS OF OPERATIONS

     The results of operations  include the accounts of the Company for the year
ended June 30, 1998 and the  accounts  of MINCO for the period from  acquisition
(June 11,  1998) to June 30,  1998.  The  results  of  operations  for MINCO are
included  in  the  following   discussions   but  are  not  significant  to  the
consolidated results of the Company for fiscal 1998.

     Net Sales. The Company's sales are dictated by the competitive environment,
customer  demands and sales  preferences.  Sales volume between the years can be
affected by one or more of these  factors.  Net sales for fiscal 1998  increased
$2,296,000 or 10%. This increase was primarily the result of higher volume sales
(+17%) offset by an average unit price decrease (-7%).  The unit price decreases
were a direct  result of lower raw  material  costs.  Net sales for fiscal  1997
decreased $2,735,000 or 10%. This decrease was primarily a result of the loss of
the Confoco banana and pumpkin sales,  which  accounted for $2,478,000 of fiscal
1996 sales.

     Other Revenue.  In fiscal 1998, other revenue decreased $49,000 or 8%. This
decrease was primarily the result of lower rental income.

     Cost of Sales.  As a percentage  of net sales,  cost of sales  decreased in
fiscal 1998 to 83% as compared to 89% in 1997 and 91% in 1996.  These  decreases
in both  1998 and 1997 are a result  of lower  raw  material  prices,  increased
production volume, yield improvements and production efficiencies.

     Selling,  General  and  Administrative  Expenses.  In  fiscal  1998,  these
expenses  increased  $1,230,000  or 57%. The  increase was due to the  following
items:  costs  incurred  as the  result  of  the  exploration  of new  strategic
initiatives;  bonus and profit  sharing  expenses  which did not occur in either
fiscal 1997 or 1996;  MINCO  expenses;  an  increase  in the Stock  Appreciation
Rights  liability (as a result of the higher stock price);  and greater expenses
for salaries, benefits and marketing expenses.

     Interest  Expense.  The increase in fiscal 1998 interest expense of $38,000
or 14% is the  result of  increased  average  borrowings  on the line of credit.
Interest  rates remained  relatively  constant  between  years.  In fiscal 1997,
interest  expense  decreased  $26,000 or 9% from 1996 due to the  decline in the
weighted  average interest rate on the line of credit which more than offset the
increase in interest expense as a result of the increase in long-term debt.

     Income  Taxes.  The  effective  tax rate  increased  from 31  percent to 37
percent due to decreased tax credits and increased income.

Item 8.  Consolidated Financial Statements and Supplementary Data

     See Index at Item 14 for information required by this item.

Item 9.  Disagreements on Accounting and Financial Disclosure

     None.

                                    Part III

Item 10.  Directors and Executive Officers of the Registrant

     Information with respect to this item is contained in the Registrant's 1998
Proxy Statement under the heading  "Election of Directors," which information is
incorporated herein by reference.

Executive Officers of the Registrant

     The following table sets forth certain information concerning the
executive officers of the Company as of September 25, 1998:

     Name                    Age     Position

     Gary L. Hess            46     President and Chief Executive Officer
     Esther K. Castain       60     Secretary and Manager of Employee Relations
     Thomas R. Eakin         44     Vice President Finance and Chief Financial 
                                        Officer

     Mr.  Hess  joined  the  Company  as of May 1, 1996 as  President  and Chief
Executive  Officer.  Prior  thereto he was a Senior Vice  President of Dole Food
Company,  Inc.  (fresh and  processed  fruit)  (1993-1996);  President of Cadace
Enterprises,  Inc. (water conservation  products) and The Marketing  Partnership
(1992-1993);  and Director of Marketing,  E & J Gallo Winery (wine and distilled
spirits) (1987-1992).

     Ms.  Castain  joined the  Company in 1976.  She has been  Secretary  of the
Company since 1990. Prior thereto she was Manager of Employee Relations.

     Mr. Eakin  joined the Company in 1983.  For the past eleven  years,  he has
been Vice President, Finance and Chief Financial Officer.

Items 11, 12 and 13

     The  information  required  in Items 11, 12 and 13 will be  included in the
definitive Proxy Statement for Registrant's  1998 Annual Meeting of Shareholders
or in an  amendment  to the Form  10-K  under  cover of Form 8. The  information
required  in this  Part III  will be filed  with  the  Securities  and  Exchange
Commission no later than 120 days after the end of the fiscal year.

                                     Part IV

Item 14.  Exhibits, Financial Statements Schedules, and Reports on Form 8-K

(a)  Documents filed as part of this Report:

     1.   Financial Statements:                                       Page No.

         Report of Independent Public Accountants.                    12

         Statement of Earnings for the Years Ended
         June 30, 1998, June 30, 1997 and June 30, 1996.              14

         Balance Sheets -- June 30, 1998 and June 30,1997.            13

         Statements of Changes in Shareholders' Equity for
         the Years Ended June 30, 1998, June 30, 1997 and
         June 30, 1996.                                               15

         Statements of Cash Flows for the Years Ended
         June 30, 1998, June 30, 1997 and June 30, 1996.              16

         Notes to Financial Statements.                               17-25

     2. Financial statements and schedules not included herein have been omitted
because of the absence of  conditions  under which they are  required or because
the required  information,  where material, is shown in the financial statements
or notes thereto.

     3. Exhibits: Page No.

         See Exhibit Index                                             27

(b)  Reports  on Form  8-K.  A  report  on Form 8-K was  filed on June 22,  1998
relating to the  Company's  acquisition  (through a  subsidiary,  Made In Nature
Company,  Inc., the business,  assets and certain of the  liabilities of Made In
Nature, Inc., a natural foods marketer.

                                   SIGNATURES

     Pursuant to the requirements of Section 13 of 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                   VACU-DRY COMPANY
                                  (Registrant)

Date:  September 25, 1998          By:  /s/ Gary L. Hess
                                     ------------------------------------
                                     Gary L. Hess, President & CEO


<PAGE>


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.
<TABLE>
<S>                                         <C>                                         <C>   

SIGNATURES                                  TITLE                                        DATE

/s/ Gary L. Hess                            President & Chief Executive Officer          September 25,1998
- -----------------------------------------   Director
Gary L. Hess


/s/ Kenneth P. Gill                         Director                                     September 25, 1998
- -----------------------------------------
Kenneth P. Gill
                                            
                                             
                                             Director
- -----------------------------------------
Edward Koplovsky


/s/ Roger S. Mertz                          Director                                     September 25, 1998
- -----------------------------------------
Roger S. Mertz


/s/ Craig Stapleton                         Director                                     September 25, 1998
- -----------------------------------------
Craig Stapleton


/s/ Donal Sugrue                            Director                                     September 25, 1998
- -----------------------------------------
Donal Sugrue


/s/ Thomas R. Eakin                         Vice President Finance & Chief Financial     September 25, 1998
- -----------------------------------------   Officer
Thomas R. Eakin

</TABLE>

<PAGE>


                                VACU-DRY COMPANY
                          COMMISSION FILE NUMBER 01912

                                  EXHIBIT INDEX
                        For the year ended June 30, 1998

<TABLE>
<S>                 <C>                                                                <C>   

Exhibit No.         Document Description                                                Page No. or Reference
- -----------         --------------------                                                ----------------------
3.1                 Articles of Incorporation                                           (2)
3.2                 By-laws of Vacu-dry Company                                         (4)
10.1                Employment Agreement between Vacu-dry Company and Gary L. Hess
                    dated March 14, 1996                                                (5)
10.2                Stock Appreciation Rights Plan                                      (4)
10.3                1996 Stock Option Plan                                              (6)
10.4                1993 Employee Stock Purchase Plan                                   (7)
10.5                Agreement dated June 11, 1998 between MIN Acquisition Corp.,
                    Vacu-dry Company and Global Walk, Inc.
10.6                Co-Sale Agreement dated June 11, 1998 between Vacu-dry Company
                    and Global Walk, Inc.
10.7                Asset Purchase Agreement dated June 11, 1998 between Vacu-dry
                    Company, MIN Acquisition Corp., Made In Nature, Inc and Gerald E.
                    Prolman
10.8                Warrant to Purchase Common Stock dated June 11, 1998 issued by
                    Vacu-dry Company to Made In Nature, Inc.
10.9                Warrant to Purchase Common Stock dated June 11, 1998 issued by
                    Vacu-dry Company to Gerald E. Prolman
11.                 Computation of Per Share Earnings
23. 1               Consent of Independent Public Accountants
27. 1               Financial Data Schedule (EDGAR Filing Only)
</TABLE>

Incorporated by reference to the Company's:

(2) Form 10-K for the year ended June 30,  1988 (4) Form 10-K for the year ended
June 30, 1992 (5) Form 10-K for the year ended June 30, 1996 (6) Form 10-K/A for
the year ended June 30, 1996 (7) Form S-8 Registration Statement No. 33-70870


<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Shareholders of
Vacu-dry Company:

We have audited the accompanying consolidated balance sheets of Vacu-dry Company
(a California  corporation) and Subsidiary as of June 30, 1998 and 1997, and the
related consolidated  statements of earnings,  changes in shareholders'  equity,
and cash flows for each of the three  years in the period  ended June 30,  1998.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Vacu-dry Company and Subsidiary
as of June 30, 1998 and 1997, and the results of their operations and their cash
flows  for each of the  three  years in the  period  ended  June  30,  1998,  in
conformity with generally accepted accounting principles.






San Francisco, California,
   August 21, 1998


<PAGE>
<TABLE>
<CAPTION>


                         VACU-DRY COMPANY AND SUBSIDIARY

               CONSOLIDATED BALANCE SHEETS--JUNE 30, 1998 AND 1997

<S>                                                                                     <C>                <C>

                                                                                               1998             1997
                                                                                          ---------------- ---------------
                                         ASSETS
CURRENT ASSETS:
   Cash                                                                                    $    385,000     $    283,000
   Accounts receivable, less allowances for uncollectible accounts of $58,000 and
     $63,000 in 1998 and 1997, respectively                                                   2,298,000        1,567,000
   Income tax receivable                                                                        127,000           70,000
   Inventories, less LIFO reserves of $1,114,000 and $2,180,000 in 1998 and 1997,
     respectively                                                                             7,926,000        5,055,000
   Prepaid expenses                                                                             334,000          131,000
   Current deferred income taxes, net                                                           360,000          239,000
                                                                                          ---------------- ---------------
                Total current assets                                                         11,430,000        7,345,000
                                                                                          ---------------- ---------------
PROPERTY, PLANT, AND EQUIPMENT:
   Land                                                                                         231,000          231,000
   Buildings and improvements                                                                 6,604,000        6,570,000
   Machinery and equipment                                                                   11,362,000       11,059,000
   Construction in progress                                                                     390,000           77,000
                                                                                          ---------------- ---------------
                Total property, plant, and equipment                                         18,587,000       17,937,000
   Accumulated depreciation                                                                 (11,803,000)     (10,706,000)
                                                                                          ---------------- ---------------
                Net property, plant, and equipment                                            6,784,000        7,231,000
                                                                                          ---------------- ---------------
GOODWILL, net of accumulated amortization of $5,000 in 1998                                   2,562,000                0
                                                                                          ---------------- ---------------
                Total assets                                                               $ 20,776,000     $ 14,576,000
                                                                                          ================ ===============
                          LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
   Borrowings under line of credit                                                         $          0     $  1,354,000
   Current maturities of long-term debt                                                         438,000          557,000
   Accounts payable                                                                           3,789,000          490,000
   Accrued payroll and related liabilities                                                      936,000          539,000
   Other accrued expenses                                                                       353,000          173,000
                                                                                          ---------------- ---------------
                Total current liabilities                                                     5,516,000        3,113,000
                                                                                          ---------------- ---------------
BORROWINGS UNDER LINE OF CREDIT                                                               2,297,000                0
                                                                                          ---------------- ---------------
LONG-TERM DEBT, net of current maturities                                                     2,203,000        1,808,000
                                                                                          ---------------- ---------------
DEFERRED INCOME TAXES, net                                                                      865,000          826,000
                                                                                          ---------------- ---------------
MINORITY INTEREST                                                                               509,000                0
                                                                                          ---------------- ---------------
SHAREHOLDERS' EQUITY:
   Preferred stock:  2,500,000 shares authorized; no shares outstanding                               0                0
   Common stock:  5,000,000 shares authorized, no par value; 1,511,079 and 1,642,757
     shares outstanding in 1998 and 1997, respectively                                        2,837,000        3,635,000
   Warrants for common stock                                                                    456,000                0
   Retained earnings                                                                          6,093,000        5,194,000
                                                                                          ---------------- ---------------
                Total shareholders' equity                                                    9,386,000        8,829,000
                                                                                          ================ ===============
                Total liabilities and shareholders' equity                                 $ 20,776,000     $ 14,576,000
                                                                                          ================ ===============
<FN>
  The accompanying notes are an integral part of these consolidated statements.
</FN>
</TABLE>


<PAGE>
<TABLE>
<CAPTION>


                         VACU-DRY COMPANY AND SUBSIDIARY

                       CONSOLIDATED STATEMENTS OF EARNINGS
                FOR THE YEARS ENDED JUNE 30, 1998, 1997, AND 1996


<S>                                                                     <C>              <C>               <C>

                                                                            1998             1997             1996
                                                                       ---------------- ---------------- ---------------

REVENUE:
   Net sales                                                            $26,094,000      $  23,798,000    $  26,533,000
   Other                                                                    586,000            635,000          685,000
                                                                       ---------------- ---------------- ---------------

                Total revenue                                            26,680,000         24,433,000       27,218,000
                                                                       ---------------- ---------------- ---------------

COSTS AND EXPENSES:
   Cost of sales                                                           21,565,000       21,258,000       24,142,000
   Selling, general, and administrative                                     3,384,000        2,154,000        2,127,000
   Interest                                                                   310,000          272,000          298,000
                                                                       ---------------- ---------------- ---------------

                Total costs and expenses                                   25,259,000       23,684,000       26,567,000
                                                                       ---------------- ---------------- ---------------

                Earnings before minority interest and provision
                  for income taxes                                          1,421,000          749,000          651,000

   Minority interest                                                            8,000                0                0
                                                                       ---------------- ---------------- ---------------

                Earnings before provision for income taxes                  1,429,000          749,000          651,000

PROVISION FOR INCOME TAXES                                                    530,000          232,000          217,000
                                                                       ================ ================ ===============

                Net earnings                                            $     899,000    $     517,000    $     434,000
                                                                       ================ ================ ===============

WEIGHTED AVERAGE COMMON SHARES AND EQUIVALENTS:

       Basic                                                                 1,581,014        1,647,723       1,703,968
     Diluted                                                                 1,600,327

EARNINGS PER COMMON SHARE:
   Basic                                                                        $0.57             $.31             $.25
   Diluted                                                                       0.56


<FN>
 The accompanying notes are an integral part of these consolidated statements.
</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                         VACU-DRY COMPANY AND SUBSIDIARY

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                FOR THE YEARS ENDED JUNE 30, 1998, 1997, AND 1996


<S>                                          <C>           <C>             <C>             <C>           <C>

                                                    Common Stock            Warrants for                      Total
                                                Number                        Common        Retained     Shareholders'
                                              of Shares       Amount          Stock         Earnings         Equity
                                             ------------- -------------- --------------- -------------- ---------------

BALANCE, JUNE 30, 1995                         1,698,030    $ 3,936,000     $        0     $ 4,243,000     $ 8,179,000

   Net earnings                                        0              0              0         434,000         434,000
   Issuance of common stock                       15,324         65,000              0               0          65,000
                                             ------------- -------------- --------------- -------------- ---------------

BALANCE, JUNE 30, 1996                         1,713,354      4,001,000              0       4,677,000       8,678,000

   Net earnings                                        0              0              0         517,000         517,000
   Repurchase of common stock                    (80,000)      (407,000)             0               0        (407,000)
   Issuance of common stock                        9,403         41,000              0               0          41,000
                                             ------------- -------------- --------------- -------------- ---------------

BALANCE, JUNE 30, 1997                         1,642,757      3,635,000              0       5,194,000       8,829,000

   Net earnings                                        0              0              0         899,000         899,000
   Repurchase of common stock                   (139,100)      (835,000)             0               0        (835,000)
   Issuance of common stock                        7,422         37,000              0               0          37,000
   Issuance of warrants                                0              0        456,000               0         456,000
                                             ============= ============== =============== ============== ===============

BALANCE, JUNE 30, 1998                         1,511,079    $ 2,837,000     $  456,000     $ 6,093,000     $ 9,386,000
                                             ============= ============== =============== ============== ===============


<FN>

 The accompanying notes are an integral part of these consolidated statements.
</FN>
</TABLE>


<PAGE>
<TABLE>
<CAPTION>


                         VACU-DRY COMPANY AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE YEARS ENDED JUNE 30, 1998, 1997, AND 1996

<S>                                                                <C>                <C>               <C>

                                                                          1998             1997              1996
                                                                    ----------------- ---------------- -----------------

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net earnings                                                      $      899,000    $     517,000    $      434,000
                                                                    ----------------- ---------------- -----------------
   Adjustments  to  reconcile  net  earnings to net cash  provided by  operating
     activities:
       Depreciation and amortization expense                              1,102,000        1,025,000           947,000
       Loss on sale of assets                                                     0                0            20,000
       Deferred income tax provision                                         27,000           64,000           (86,000)
       Minority interest                                                     (8,000)               0                 0
       Changes in assets and liabilities:
         Accounts receivable, net                                          (569,000)       1,117,000        (1,005,000)
         Income tax receivable                                              (57,000)         (70,000)          155,000
         Inventories, net                                                  (648,000)      (1,625,000)        1,984,000
         Prepaid expenses                                                  (136,000)         (15,000)           60,000
         Accounts payable                                                   117,000         (188,000)          285,000
         Accrued payroll and related liabilities                            383,000           63,000           (50,000)
         Accrued expenses                                                   (37,000)          35,000          (253,000)
                                                                    ----------------- ---------------- -----------------
                                                                            174,000          406,000         2,057,000
                                                                    ----------------- ---------------- -----------------
                Net cash provided by operating activities
                                                                          1,073,000          923,000         2,491,000
                                                                    ----------------- ---------------- -----------------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures                                                    (595,000)      (1,338,000)         (470,000)
   Proceeds from sale of assets                                                   0                0             8,000
   Acquisition of Made In Nature, net of cash acquired                     (297,000)               0                 0
                                                                    ----------------- ---------------- -----------------
                Net cash used for investing activities                     (892,000)      (1,338,000)         (462,000)
                                                                    ----------------- ---------------- -----------------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Borrowings under the line of credit                                   11,245,000        8,030,000        11,002,000
   Payments on line of credit                                           (10,302,000)      (7,502,000)      (12,527,000)
   Proceeds from issuance of long-term debt                                       0          805,000                 0
   Principal payments of long-term debt                                  (1,059,000)        (483,000)         (542,000)
   Repurchase of common stock                                                     0         (407,000)                0
   Issuance of common stock                                                  37,000           41,000            65,000
                                                                    ----------------- ---------------- -----------------
                Net cash provided by (used for) financing
                  activities                                                (79,000)         484,000        (2,002,000)
                                                                    ----------------- ---------------- -----------------
NET INCREASE IN CASH                                                        102,000           69,000            27,000
CASH AT BEGINNING OF YEAR                                                   283,000          214,000           187,000
                                                                    ================= ================ =================
CASH AT END OF YEAR                                                  $      385,000    $     283,000    $      214,000
                                                                    ================= ================ =================

<FN>

 The accompanying notes are an integral part of these consolidated statements.
</FN>
</TABLE>


<PAGE>



                         VACU-DRY COMPANY AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1998



1.   NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Vacu-dry  Company  (Vacu-dry)  is engaged in the  business  of the  development,
production, and marketing of fruit-related products. Vacu-dry's products include
low-moisture  fruits,  bulk apple juice, apple juice concentrate,  private label
drink mixes,  and  low-moisture  food products,  which are sold to manufacturers
principally in the United States and Canada.  On June 11, 1998,  Vacu-dry formed
Made In Nature Company,  Inc. (MINCO) upon the acquisition of certain assets and
liabilities  of Made In  Nature,  Inc.  (see Note 2).  MINCO is  engaged  in the
business of marketing certified organic,  packaged foods and chilled pasteurized
beverages. The consolidated company is referred to as the Company.

The low-moisture food industry in the United States is comparatively small, with
only a few  organizations  engaged in the  dehydration of fruits to low moisture
levels.  Vacu-dry  has one  major  direct  competitor  in the  low-moisture  and
evaporated  business.  Numerous processors compete in the business of bulk apple
juice and  concentrate.  The organic food  industry in the United States is also
comparatively  small, with only a few organizations  engaged in the marketing of
organic dried fruits and juices.

Effective July 1, 1996, a representation  agreement with Confoco, Inc. (Confoco)
for the sale of low-moisture banana and pumpkin flakes terminated.  For the year
ended June 30,  1996,  Vacu-dry  recorded  gross  profit on Confoco  products of
$368,000.  Under the  agreement  with  Confoco,  for two years  from the date of
termination,  Vacu-dry is prohibited from distributing  banana products to those
customers  in the United  States,  Canada,  and Mexico that  currently  purchase
Confoco's products from the Company.

Vacu-dry's three largest customers accounted for approximately 17 percent and 22
percent of net sales in 1998 and 1997, respectively.

Basis of Presentation

The accompanying  financial  statements include the accounts of Vacu-dry and its
85 percent-owned subsidiary,  MINCO. The accompanying consolidated statements of
earnings for the year ended June 30, 1998, include the accounts of MINCO for the
period  from June 11,  1998,  to June 30,  1998.  All  significant  intercompany
transactions have been eliminated in consolidation.



<PAGE>

<TABLE>
<CAPTION>

Supplemental Statements of Cash Flows Information

<S>                                                                    <C>             <C>           <C>

                                                                           1998            1997          1996
                                                                      ---------------- ------------- -------------

Cash paid for:
   Interest                                                            $     309,000    $  264,000    $  309,000
                                                                      ================ ============= =============

   Income taxes                                                        $     657,000    $  381,000    $  316,000
                                                                      ================ ============= =============

Supplemental disclosure of noncash transactions:
   Repurchase of common stock through issuance of notes payable
                                                                       $     835,000    $        0    $        0
                                                                      ================ ============= =============

   Details of acquisition of Made In Nature:
     Fair value of assets acquired                                     $   5,223,000    $        0    $        0
     Liabilities assumed                                                  (3,813,000)            0             0
     Creditor debt subsequently converted to equity                         (517,000)            0             0
     Warrants issued                                                        (456,000)            0             0
     Accrued acquisition costs                                              (101,000)            0             0
                                                                      ---------------- ------------- -------------

                Cash paid                                                    336,000             0             0

   Less:  Cash acquired                                                      (39,000)            0             0
                                                                      ================ ============= =============

                Net cash paid for acquisition                          $     297,000    $        0    $        0
                                                                      ================ ============= =============
</TABLE>

Inventories

Vacu-dry's  inventories  are  stated  at the lower of cost,  using the  last-in,
first-out (LIFO) method, or market.  MINCO's inventories are valued at the lower
of cost (first-in, first-out method) or market (Note 3).

Property, Plant, and Equipment

Property and equipment  acquired in connection  with the  acquisition of Made In
Nature were recorded at estimated fair value on the acquisition  date. All other
property,  plant,  and  equipment are stated at cost.  Depreciation  is computed
using the  straight-line  method  based upon the  estimated  useful lives of the
assets as follows:

Buildings and improvements                            10 to 40 years
Machinery and equipment                                3 to 15 years

Improvements  that  extend  the  life  of  the  asset  are  capitalized;   other
maintenance  and repairs are expensed.  The cost of maintenance  and repairs was
$1,142,000 in 1998, $936,000 in 1997, and $856,000 in 1996.

Income Taxes

The Company  records  income  taxes in  accordance  with  Statement of Financial
Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes." SFAS No. 109
requires  the Company to compute  deferred  taxes based upon the amount of taxes
payable  in  future  years  after  considering  changes  in tax  rates and other
statutory provisions that will be in effect in those years.

Deferred  taxes are  recorded  based  upon  differences  between  the  financial
statement  and tax bases of assets  and  liabilities  and  available  tax credit
carryforwards.

Revenue

The Company recognizes revenue upon shipment of the product.

Stock-Based Compensation

The Company has elected to follow  Accounting  Principles  Board Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB 25), and related interpretations
in accounting for its employee stock options. Under APB 25, because the exercise
price of employee stock options equals the market price of the underlying  stock
on the date of grant,  no  compensation  expense is  recorded.  The  Company has
adopted the  disclosure-only  provisions of SFAS No. 123,  "Accounting for Stock
Based Compensation."

Earnings per Common Share

Basic  earnings  per common  share are  computed by dividing net earnings by the
weighted average number of shares of common stock outstanding during the period.
Diluted  earnings per common share include the dilutive effects of stock options
using the treasury stock method.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates

New Accounting Standards

In June 1997,  the  Financial  Accounting  Standards  Board issued SFAS No. 130,
"Reporting  Comprehensive Income," and SFAS No. 131, "Disclosures about Segments
of an  Enterprise  and Related  Information."  In February  1998,  the Financial
Accounting  Standards Board issued SFAS No. 132,  "Employer's  Disclosures about
Pension Plans and Other Postretirement  Benefits." SFAS Nos. 130 and 132 are not
expected  to  impact  the  Company's   financial   reporting.   The   disclosure
requirements  of SFAS No. 131 will be required  in fiscal year 1999.  Management
anticipates disclosing the Company's results as three business segments.

2.    ACQUISITION OF MADE IN NATURE:

On April 22, 1998, MINCO was formed for the purpose of acquiring Made In Nature,
Inc. On June 11, 1998,  Vacu-dry acquired the assets and certain  liabilities of
Made In Nature, Inc. In addition to the assumption of liabilities, Vacu-dry paid
$336,000 in cash and issued to Made In Nature,  Inc. and its primary shareholder
a total of 112,000  warrants to purchase  Vacu-dry's  common  stock at $8.00 per
share,  expiring  through June 2003.  The warrant  price was equal to the market
price of the  Company's  stock on June  11,  1998.  The  value  assigned  to the
warrants at acquisition  date was $456,000 and is included in equity as warrants
for common stock. Subsequent to the purchase, Vacu-dry entered into an agreement
with a creditor of Made In Nature, Inc. whereby this creditor converted its debt
into a 15 percent equity in MINCO.  The  acquisition was accounted for using the
purchase  method of accounting.  The excess of purchase price over the estimated
fair values of assets  acquired and  liabilities  assumed of $2,567,000 has been
recorded as goodwill  and is being  amortized on a  straight-line  basis over 20
years.  The estimated fair value of assets acquired and  liabilities  assumed is
summarized as follows:

Assets:
   Current assets                                                  $  2,601,000
   Property and equipment                                                55,000
                                                                  -------------

                Total assets                                          2,656,000
                                                                  -------------

Liabilities:
   Other current liabilities                                          1,218,000
   Creditor debt subsequently converted to equity                       517,000
   Short-term notes payable                                           2,095,000
   Other long-term debt                                                 500,000
                                                                  -------------
                Total liabilities                                     4,330,000
                                                                  =============
                Net liabilities acquired                           $  1,674,000
                                                                  =============

Goodwill is calculated as follows:

Cash purchase price                                                $    336,000
Acquisition costs                                                       101,000
Value of warrants issued                                                456,000
Excess of liabilities assumed over assets acquired                    1,674,000
                                                                  =============
Goodwill                                                           $  2,567,000
                                                                  =============

The following  unaudited pro forma  consolidated  results of operations  for the
years  ended  June 30,  1998 and 1997,  are  presented  as if the Made In Nature
acquisition  had  been  made at the  beginning  of each  period  presented.  The
unaudited  pro forma  information  is not  necessarily  indicative of either the
results of operations that would have occurred had the purchase been made during
the periods presented or the future results of the combined operations.

                                                  1998             1997
                                             ---------------- ---------------
                                   (unaudited)

Net sales                                     $  30,861,000    $  28,697,000
Net loss                                           (125,000)        (767,000)
Basic loss per common share                        $(.08)           $(.47)
<PAGE>

3.   INVENTORIES:

Inventories  at June 30 consist of the following  (LIFO cost for Vacu-dry;  FIFO
cost for MINCO):

                                                     1998            1997
                                                -------------- ---------------

Finished good                                  $  7,014,000   $  4,208,000
Work in process                                     470,000        291,000
Raw material and containers                         442,000        556,000
                                                -------------- ---------------

                Total                          $  7,926,000   $  5,055,000
                                               ============== ===============

4.   BORROWINGS UNDER LINE OF CREDIT:

Borrowings  under the line of credit are  secured by  Vacu-dry's  inventory  and
accounts receivable. Interest accrues monthly at the bank's prime lending rate.

                                      1998                      1997
                            ------------------------- -------------------------

     Balance at June 30               $2,297,000               $  1,354,000
     Maximum amount available
     under the line of credit         $4,500,000               $  3,500,000
     Average borrowings               $1,078,000               $    982,000
     Maximum borrowings               $2,316,000               $  3,160,000
     Interest at                        Prime                     Prime
     Interest rate at June 30           8.50%                     8.50%
     Weighted average interest rate     8.62%                     8.32%
     Expiration date                 November 1, 1999          November 1, 1997

     In accordance  with the covenants of the revolving line of credit note with
the Company's  bank, the Company will not,  without prior written consent of the
bank, declare or pay any dividend or distribution  either in cash, stock, or any
other property on the Company's stock now or hereafter outstanding. No dividends
were declared in fiscal 1998, 1997, or 1996.  Among the  restrictions  under the
line of credit are  provisions  that  require the  Company to  maintain  certain
financial ratios. The Company obtained a waiver for the repurchase of stock (see
Note 7) and amended a financial covenant during the year to remain in compliance
with the agreement.

<TABLE>
<CAPTION>

5. LONG-TERM DEBT:

Long-term debt consists of the following:
<S>                                                                             <C>             <C>

                                                                                     1998            1997
                                                                                --------------- ---------------

Note payable:  five-year  consolidation  note,  interest  fixed at 7.83 percent,
   interest and principal due monthly,  maturing in September  1998,  secured by
   accounts receivable, inventory, equipment, and fixtures
                                                                                 $     67,000    $    267,000
Note payable:  seven-year  consolidation  note,  interest  fixed at 8.5 percent,
   interest and principal due monthly,  principal due in annual  installments of
   $215,000 in 1999 and 2000,  with a final payment of $717,000 due at maturity,
   maturing  in  September  2000,  secured by  accounts  receivable,  inventory,
   equipment, and fixtures
                                                                                    1,147,000       1,361,000
Note payable:  five-year note,  interest at the yield of 30-day commercial paper
   (5.55 percent at June 30, 1998) plus 2.1 percent,  interest and principal due
   monthly, maturing December 2001, secured by equipment
                                                                                      592,000         737,000
Notes payable:  unsecured five-year notes resulting from repurchase of stock,
   interest at 8.5 percent, interest due monthly, principal due on
   January 20, 2003                                                                   835,000               0
                                                                                --------------- ---------------

                Total                                                               2,641,000       2,365,000

Less:  Current maturities                                                            (438,000)       (557,000)
                                                                                --------------- ---------------

                Long-term debt                                                   $  2,203,000    $  1,808,000
                                                                                =============== ===============
</TABLE>
<PAGE>
Maturities of long-term debt are as follows:

                Year Ending
                  June 30
           ----------------------

                1999                   $    438,000
                2000                        383,000
                2001                        898,000
                2002                         87,000
                2003                        835,000
                                      --------------

                     Total           $   2,641,000
                                      ==============

6.   INCOME TAXES:

The following is a summary of the Company's provision for income taxes:

                                   1998          1997          1996
                               ------------- ------------- --------------

Current:
   Federal                      $  486,000    $  257,000    $   259,000
   State                            71,000        39,000         44,000
Deferred:
   Federal                          49,000       (50,000)       101,000
   State                           (76,000)      (14,000)      (187,000)
                               ============= ============= ==============

            Provision           $  530,000    $  232,000    $   217,000
                               ============= ============= ==============

A  reconciliation  of the income tax provision to the expected  provision at the
federal statutory income tax rate is as follows:
<TABLE>
<S>                                           <C>           <C>       <C>         <C>      <C>           <C>

                                                   1998        %         1997        %         1996        %
                                               ------------- ------- ------------- ------- ------------- -------

Provision at federal statutory rate             $  486,000    34%     $  253,000    34%     $  221,000    34%
State taxes, less federal tax benefit               88,000     6          47,000     6          41,000     6
Tax credits and other                              (44,000)   (3)        (68,000)   (9)        (45,000)   (7)
                                               ============= ======= ============= ======= ============= =======

                Total provision                 $  530,000    37%     $  232,000    31%     $  217,000    33%
                                               ============= ======= ============= ======= ============= =======

Temporary  differences that gave rise to deferred tax assets and liabilities for
1998 and 1997 were as follows:

                                                                   1998           1997
                                                               -------------- -------------

Deferred tax assets:
   Employee benefit accruals                                    $   140,000    $   145,000
   Unicap and inventory reserves                                    246,000        119,000
   Tax credit carryforwards                                          22,000         65,000
   State income taxes                                                13,000          1,000
   Other                                                              2,000         25,000
                                                               -------------- -------------

                Total deferred tax assets                           423,000        355,000
                                                               -------------- -------------

Deferred tax liabilities:
   Depreciation                                                    (879,000)      (892,000)
   Property taxes                                                   (49,000)       (50,000)
                                                               -------------- -------------

                Total deferred tax liabilities                     (928,000)      (942,000)
                                                               -------------- -------------

                                                                $  (505,000)   $  (587,000)
                                                               ============== =============

</TABLE>
<PAGE>


At June  30,  1998,  the  Company  has  state  alternative  minimum  tax  credit
carryforwards of $22,000 to offset future state taxable income.

7.   STOCK REPURCHASE:

During the year,  the Company  repurchased  139,100  shares from three  existing
shareholders  in  exchange  for notes  payable  in the amount of  $835,000.  The
purchase price was  determined  based upon the market price at or about the time
of the negotiated transaction.

8.   STOCK APPRECIATION RIGHTS PLAN:

The Company has a stock  appreciation  rights (SAR) plan as an incentive for key
employees.  Under the SAR plan, key employees are granted rights  entitling them
to market price  increases in the  Company's  stock.  At June 30, 1998 and 1997,
100,000 SARs were authorized. A summary of the outstanding SARs is as follows:

                                 Rights Outstanding
                                     at June 30
                              -------------------------
  Price per Right                1998         1997
- ---------------------         ------------ ------------

      $2.69                       4,550        4,950
       3.75                       1,600        1,600
       4.31                       1,500        1,500
       4.63                       6,500        9,900
       5.63                         200          200
       8.88                       2,000        4,500
       9.63                       3,000        3,000
                              -------------------------
                                 19,350       25,650
                              ============ ============

All  rights  are  granted  at fair  market  value at the date of  grant.  Rights
generally  vest ratably  over a period from the second to the sixth  anniversary
date of the grant. The SAR liability and expense or credit recorded quarterly is
based on the market price of the  Company's  stock as of the balance sheet date.
In 1998, 1997, and 1996, the Company increased (decreased) selling, general, and
administrative  expenses by $43,000,  ($4,000), and ($1,000),  respectively,  in
order to reflect the current SAR liability.



<PAGE>


9.   EMPLOYEE STOCK PURCHASE PLAN:

     The Employee  Stock  Purchase Plan enables  substantially  all employees to
purchase shares of the Company's  common stock at 85 percent of the market value
on the first or last business day of the quarterly offering period, whichever is
lower.  A maximum of 100,000 shares is authorized for issuance over the ten-year
term of the plan that began on January 1, 1994. The following shares were issued
under the terms of the plan:

                                                Shares      Average Price
                                                Issued        per Share
                                               ---------- ------------------

                                   1998          7,422         $4.98
                                   1997          9,403          4.26
                                   1996         15,324          4.25

10.  EMPLOYEE STOCK OPTION PLAN:

During  1996,  the Board of Directors  (the Board)  approved a stock option plan
(the Plan) for employees and nonemployee  consultants  covering 90,000 shares of
common stock.  In 1998,  the Plan was amended to cover 150,000  shares of common
stock. The Plan includes  incentive stock options (ISOs) and nonqualified  stock
options  (NSOs).  Some of the terms and conditions of the Plan are different for
ISOs and NSOs.  The purchase price of each ISO granted will not be less than the
fair  market  value of the  Company's  common  shares at the date of grant.  The
purchase  price of each NSO  granted  shall be  determined  by the  Board in its
absolute discretion, but in no event shall such price be less than 85 percent of
the fair  market  value at the time of grant.  NSO and ISO  options  granted are
exercisable for ten years from the date of grant.

The number of shares available for granting future options was 60,526 as of June
30, 1998,  and 526 as of June 30, 1997 and 1996.  Options for 89,474 shares were
granted in 1996 and remain outstanding.  These options have an exercise price of
$5.00 per share and a remaining  life of eight years and vest 25 percent in year
one, 50 percent in year two, and 25 percent in year three.  At June 30, 1998 and
1997, 67,107 and 22,369 options were exercisable, respectively.

The  Company  accounts  for the Plan under APB  Opinion  No. 25,  under which no
compensation  cost has been recognized.  Had compensation cost for the Plan been
determined  consistent  with SFAS No. 123, the Company's net income and earnings
per share would have been reduced to the following pro forma amounts:

                                        1998           1997          1996
                                    -------------- ------------- -------------

Net income:
   As reported                       $  899,000     $  517,000    $  434,000
   Pro forma                            854,000        472,000       389,000
Basic earnings per share:
   As reported                          0.57           0.31          0.25
   Pro forma                            0.54           0.29          0.23
Diluted earnings per share:
   As reported                          0.56
   Pro forma                            0.53


<PAGE>


The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option  pricing  model,  with  the  following   weighted-average
assumptions used for the 1996 grant: weighted average risk-free interest rate of
6.61 percent;  expected dividend yield of 0 percent; expected life of five years
for the Plan options; expected volatility of 37.44 percent.

11.  EARNINGS PER SHARE CALCULATION:

The  Company  computes  earnings  per share in  accordance  with  SFAS No.  128,
"Earnings per Share." The following  table  provides the detail of the basic and
diluted earnings per share computations:

                                                   Year Ended
                                                   June 30, 1998
                                             -----------------------------
                                                  Diluted         Basic
                                             -------------- --------------

Net income                                       $899,000       $899,000
                                             ============== ==============

Weighted average shares outstanding             1,581,014       1,581,014
                                                            ==============
Effect of dilutive stock options                   19,313
                                              -----------

     Weighted average shares outstanding        1,600,327
                                              ===========

Earnings per common share and common share
 equivalent                                         $0.56          $0.57
                                              ============== ==============

12.  COMMITMENTS:

MINCO has purchase agreements with certain growers and processors to provide the
Company  with  products  and  services  to be  used  in  the  normal  course  of
operations.  The aggregate purchase  commitment as of June 30, 1998, under these
agreements was  approximately  $2,165,000.  Most of the  agreements  provide for
multiple-year future purchases at fixed prices.

The Company leases office space and equipment  under leases that expire in 1999.
At June 30, 1998, future minimum rental payments are $213,000.

Rental  expense under these leases was $259,000 in 1998,  $244,000 in 1997, and
$249,000 in 1996.

The Company has been leasing  excess  warehouse  space,  generating  revenues of
$518,000 in 1998,  $537,000 in 1997,  and  $441,000 in 1996.  These  amounts are
classified  as other  revenue in the  statements  of  earnings.  The leases have
varying terms, which range from month-to-month to expiration dates through 2007.
Future minimum lease income as of June 30, 1998, is as follows:

                Year Ending
                  June 30
               ------------
               1999                         $    701,000
               2000                              586,000
               2001                              515,000
               2002                              515,000
               2003                              515,000
               Thereafter                        630,000
                                             -------------
                            Total            $  3,462,000
                                             ==============

In order to resolve  Year 2000  issues and to improve  system  efficiencies  and
capabilities,  the Company is in the process of acquiring  and  developing a new
computer system, including hardware and software packages.  Management estimates
that  the  total  cost  of  the  system  will  be  approximately  $800,000.  The
expenditures for the new system will primarily occur in fiscal year 1999.

13.  RETIREMENT PLANS:

The Company  has a  contributory  retirement  savings  and  profit-sharing  plan
covering nonunion employees.  The Company contributes one and one-half times the
first 3 percent  of  employee  contributions  to the  retirement  savings  plan.
Profit-sharing contributions are derived using a specific formula based upon the
Company's earnings.  Company  contributions to the retirement savings and profit
sharing plan are funded  currently and were  approximately  $148,000 in 1998 and
$79,000 in 1997 and 1996. The employer's  contributions  for any fiscal year may
not exceed the amount lawfully deductible by the Company under the provisions of
the Internal Revenue Code.

The Company contributes to a defined  contribution plan for employees covered by
collective bargaining agreements.  These contributions,  funded currently,  were
$477,000 in 1998, $335,000 in 1997, and $256,000 in 1996.

14.  RESEARCH AND DEVELOPMENT:

The Company  sponsors  research  activities  relating to the  development of new
products and the improvement of existing  products.  The cost of such activities
charged to expense was $370,000 in 1998, $321,000 in 1997, and $269,000 in 1996.



<PAGE>


15. RELATED-PARTY TRANSACTIONS:

A member of the  Company's  Board is a member of the law firm that serves as the
Company's  general  counsel.  During 1998,  1997, and 1996, the Company incurred
$168,000, $28,000, and $21,000, respectively, for legal services from this firm.
Amounts payable to this firm as of June 30, 1998, totaled $33,000.

The  Company  entered  into an  agreement  with a member of the Board to provide
consulting  services to the Company  during the 1997  fiscal  year.  The Company
recorded an expense of $30,000 in fiscal 1997 related to this agreement.
<TABLE>
<CAPTION>

16.  QUARTERLY RESULTS (UNAUDITED):
<S>                                     <C>             <C>            <C>          <C>           <C>
                                                     For the Year Ended June 30, 1998
                                          --------------------------------------------------------
                                              First        Second         Third        Fourth
                                             Quarter       Quarter       Quarter       Quarter        Total
                                          -----------------------------------------------------------------------

Net sales                                  $6,208,000    $7,481,000    $6,208,000    $6,197,000    $ 26,094,000
Earnings before income taxes                  142,000       945,000       202,000       140,000      1,429,000
Net earnings                                   95,000       622,000       134,000        48,000        899,000

Earnings per common share:
   Basic                                      $0.06         $0.38         $0.09         $0.03         $0.57
   Diluted                                    $0.06         $0.38         $0.09         $0.03         $0.56

                                                     For the Year Ended June 30, 1997
                                          --------------------------------------------------------
                                              First        Second         Third        Fourth
                                             Quarter       Quarter       Quarter       Quarter        Total
                                          -----------------------------------------------------------------------

Net sales                                   $6,043,000    $6,296,000    $5,894,000    $5,565,000    $23,798,000
Earnings (loss) before income taxes             69,000       636,000        51,000        (7,000)       749,000
Net earnings                                    42,000       382,000        27,000        66,000        517,000

Earnings per common share:
   Basic                                      $0.03         $0.23         $0.02         $0.03         $0.31
   Diluted                                    $0.03         $0.23         $0.02         $0.03         $0.31
</TABLE>

Form 10-K

Copies  of the  Company's  Form 10-K on file with the  Securities  and  Exchange
Commission may be obtained by writing to:

                                  Esther K. Castain
                                  Vacu-dry Company
                                  P.O. Box 2418
                                  Sebastopol, California  95473-2418







                                    AGREEMENT


     THIS AGREEMENT (the "Agreement") is made as of June 11, 1998 by and between
Global Walk, Inc., a Japanese corporation  ("Global");  MIN Acquisition Corp., a
California  corporation  (the  "Company");  and Vacu-dry  Company,  a California
corporation ("Vacu-dry").

                                R E C I T A L S:

     WHEREAS,  Global and Made In Nature Inc. ("Made In Nature") entered into an
Amended and Restated  Purchase and Prepayment  Agreement  dated October 17, 1996
(the "Purchase  Agreement") pursuant to which Global made certain prepayments to
Made In Nature against the future delivery by Made In Nature to Global of frozen
organic apple juice and other products; and

     WHEREAS, as of the date hereof,  there is due from Made in Nature to Global
pursuant the Purchase Agreement approximately  $1,050,000,  including principal,
interest, and costs; and

     WHEREAS, to secure its obligations pursuant to the Purchase Agreement, Made
In Nature  granted  to Global a  security  interest  in  certain  of its  assets
pursuant to an Amended and Restated  Security  Agreement  dated October 17, 1996
(the "Security Agreement"); and

     WHEREAS,  to further  secure Made In Nature's  obligations  pursuant to the
Purchase Agreement, Gerald E. Prolman pledged certain shares of Made In Nature's
issued and outstanding common stock pursuant to a Pledge Agreement dated October
17, 1996 (the "Pledge Agreement"); and

     WHEREAS,  pursuant to a Subscription Agreement dated November 17, 1997 (the
"Subscription  Agreement"),  Global  purchased  $250,000  face  value of Made In
Nature's 8% Senior Secured Convertible Promissory Note (the "Secured Note"); and

     WHEREAS,  to secure its  obligations  pursuant to the Secured Note, Made In
Nature granted to Global a security  interest in certain of its assets  pursuant
to a Security  Agreement  dated  November 17, 1997 (the  "Secured  Note Security
Agreement")  (the  Purchase  Agreement,   the  Security  Agreement,  the  Pledge
Agreement,  the  Subscription  Agreement,  the Secured Note and the Secured Note
Security Agreement are hereinafter referred to as the "Loan Agreements"); and

     WHEREAS,   the   Company  has  been   organized   by  Vacu-dry  to  acquire
substantially  all of the assets of Made In Nature pursuant to an Asset Purchase
Agreement dated as of June 11, 1998 (the "Asset Purchase Agreement"); and

     WHEREAS,  Global desires to acquire certain shares of the Company's  common
stock on the terms and conditions provided for in this Agreement; and

     WHEREAS,  Vacu-dry  is a party to this  Agreement  for  purposes of certain
representations, warranties and covenants.

     NOW, THEREFORE, in consideration of these premises and the mutual covenants
and agreements  herein contained and other valuable  consideration,  the receipt
and  adequacy  of which the parties  hereto  acknowledge,  the parties  agree as
follows:

     1. Purchase and Sale of the Shares.  Subject to the terms and conditions of
this Agreement, Global agrees to purchase at the Closing, and the Company agrees
to sell and issue to Global at the  Closing,  against  payment  of the  purchase
price  set forth  below,  15,000  shares  of the  Company's  common  stock  (the
"Shares").

     2. Purchase  Price.  The purchase price to be paid by Global for the Shares
shall be $1.00.

     3.  Closing  Date;  Delivery.  The purchase and sale of the Shares shall be
held at the  offices  of  Severson & Werson,  A  Professional  Corporation,  One
Embarcadero  Center,  26th Floor, San Francisco,  California  94111  immediately
prior to the closing of the purchase and sale provided for in the Asset Purchase
Agreement  or at such  other  times and  places as the  parties  may agree  upon
(collectively,  the  "Closing").  At the  Closing,  subject to the terms of this
Agreement,  the Company will deliver to Global a  certificate  representing  the
Shares against delivery of the Purchase Price.

     4.  Representations  and Warranties of the Company.  The Company represents
and warrants to, and agrees with, Global that:

         (a)  Organization and Standing;  Articles and Bylaws.  The Company is a
corporation duly organized and existing under, and by virtue of, the laws of the
State of California and is in good standing under such laws. The Company has the
requisite  corporate  power to own and operate its  properties and assets and to
carry on its business as presently  conducted  and as proposed to be  conducted.
The Company is qualified,  licensed or domesticated as a foreign  corporation in
all jurisdictions  where the nature of its activities or of its properties owned
or leased makes such qualification, licensing or domestication necessary at this
time.

         (b)  Corporate  Power.  The  Company  has now,  or will  have as of the
Closing,  all requisite  legal and corporate power to enter into this Agreement,
to sell the Shares hereunder, and to carry out and perform its obligations under
the terms of this Agreement.

         (c)  Capitalization.  The  authorized  capital  stock  of  the  Company
consists of  1,000,000  shares of Common  Stock,  no par value,  of which 85,000
shares are issued and outstanding and owned by Vacu-dry (the "Vacu-dry shares").
The issued and outstanding  shares of Common Stock have been duly authorized and
validly issued, are fully paid and nonassessable,  and were issued in compliance
with  all  applicable   state  and  federal  laws  concerning  the  issuance  of
securities.  There are no  outstanding  rights,  options,  warrants,  conversion
rights,  or agreements for the purchase or  acquisition  from the Company of any
shares of its capital stock.

     (d) Authorization.

         (i) All  corporate  action on the part of the  Company,  its  officers,
directors,  and  stockholders  necessary for the sale and issuance of the Shares
pursuant hereto and the performance of the Company's obligations hereunder,  has
been taken or will be taken prior to the  Closing.  This  Agreement  is a legal,
valid and binding obligation of the Company,  enforceable against the Company in
accordance  with  its  terms,  except  as  limited  by  bankruptcy,  insolvency,
reorganization,  moratorium  or similar  laws of general  application  affecting
enforcement of creditors'  rights, and except as limited by application of legal
principles affecting the availability of equitable remedies.

        (ii) The Shares,  when issued in compliance  with the provisions of this
Agreement,  will be validly issued,  fully paid and  nonassessable,  and will be
free of any liens or encumbrances;  provided,  however,  that such Shares may be
subject to restrictions  on transfer under state and/or federal  securities laws
as set forth herein and as may be required by future changes in such laws.

         (iii) No  shareholder  of the Company has any right of first refusal or
any preemptive rights in connection with the issuance of the Shares or of Common
Stock by the Company.

     (e) Financial  Statements.  The Company's  balance sheet as of June 5, 1998
which has been  supplied  to Global is true and  correct,  has been  prepared in
accordance  with  generally  accepted  accounting  principles  (except  that the
balance  sheet does not contain the  footnotes  required by  generally  accepted
accounting  principles),  and fairly  presents  the  financial  condition of the
Company as of the date thereof.  As of the date hereof there are no  liabilities
of the Company  other than  liabilities  provided  for in the balance  sheet and
other than liabilities pursuant to the Asset Purchase Agreement.

     (f) Compliance with Other Instruments, None Burdensome, etc. The Company is
not in violation of any term of its Articles of Incorporation  or Bylaws,  or in
any  material  respect  of  any  mortgage,   indenture,   contract,   agreement,
instrument,  or to the best  knowledge of the  Company,  any  judgment,  decree,
order, statute,  rule, or regulation applicable to it. The execution,  delivery,
and performance by the Company of this  Agreement,  and the issuance and sale of
the  Shares  pursuant  hereto,  will not result in any such  violation  or be in
conflict  with or  constitute  a  default  under  any such  term,  or cause  the
acceleration of maturity of any loan or material obligation to which the Company
is a party or by which it is bound or with  respect  to which  any of them is an
obligor or  guarantor,  or result in the creation or  imposition of any material
lien, claim, charge,  restriction,  equity or encumbrance of any kind whatsoever
upon,  or to the best  knowledge of the Company  after due inquiry,  give to any
other  person any  interest  or right  (including  any right of  termination  or
cancellation)  in or with  respect to any of the  material  properties,  assets,
business or agreements of the Company.

     (g) Litigation,  etc. There are no actions,  proceedings or  investigations
pending (or to the best of the Company's knowledge, any basis therefor),  which,
either in any case or in the  aggregate,  might result in any adverse  change in
the business, prospects, conditions, affairs, or operations of the Company or in
any of its properties or assets, or in any impairment of the right or ability of
the Company to carry on its  business as  proposed  to be  conducted,  or in any
material liability on the part of the Company, or which question the validity of
this Agreement or any action taken or to be taken in connection herewith.

     (h) Governmental Consent,  etc. No consent,  approval, or authorization of,
or designation,  declaration,  or filing with, any governmental unit is required
on the part of the Company in connection  with the valid  execution and delivery
of  this  Agreement,  or the  offer,  sale or  issuance  of the  Shares,  or the
consummation  of any other  transaction  contemplated  hereby (except  exemption
notice  filings  under the Blue Sky  securities  laws which filings have been or
will be timely made so as to comply with such laws).

     (i) Offering. The offer, sale and issuance of the Shares in conformity with
the terms of this  Agreement  will not violate the  Securities  Act of 1933 (the
"Securities Act") or any applicable state Blue Sky law.

     (j) Insurance.  The Company has in full force and effect fire, casualty and
other   insurance   policies,   sufficient  in  amount  (subject  to  reasonable
deductibles)  to allow it to replace any of its properties that might be damaged
or destroyed.

     (k) The Shares:

         (i)  are free and clear of any security interests, liens, claims, or
 other encumbrances;

         (ii) have been duly and validly  authorized  and issued and are, and as
of the Closing Date will be, fully paid and non-assessable;

         (iii) will not have been, individually and collectively, issued or sold
in violation of any  pre-emptive  or other similar  rights of the holders of any
securities of the Company;

         (iv) will not  subject the holders  thereof to  personal  liability  by
reason of being such holders.

     5. Representations and Warranties of Global. Global represents and warrants
to, and agrees with, the Company as follows:

        (a)  No  consent,  approval,  authorization,  or  order  of  any  court,
governmental  agency or body, or arbitrator  having  jurisdiction over Global is
required for execution of this Agreement,  including,  without  limitation,  the
purchase of the Shares, or the performance of Global's obligations hereunder.

        (b) Global  understands that no federal or state agency has passed on or
made any recommendation or endorsement of the Shares.

        (c) The Company has given Global the opportunity to have answered all of
Global's  questions  concerning  the  Company  and its  business  and  has  made
available to Global all  information  requested  by Global  which is  reasonably
necessary to verify the accuracy of other information  furnished by the Company.
Global has  received and  evaluated  all  information  about the Company and its
business  which Global deems  necessary to formulate an investment  decision and
does not desire any further information.

        (d) Global  understands that the Shares are being offered and sold to it
in reliance on specific  exemptions from or  non-application of the registration
requirements  of  federal  and state  securities  laws and that the  Company  is
relying  upon  the  truth  and  accuracy  of  the  representations,  warranties,
agreements,  acknowledgments,  and  understandings of Global set forth herein in
order to determine the applicability of such exemptions or non-applications  and
the suitability of Global to acquire the Shares.

        (e) Global is aware that the Shares have not been  registered  under the
Securities  Act by reason of their  issuance  in a  transaction  exempt from the
registration and prospectus delivery requirements of the Securities Act pursuant
to Section 4(2) and  Regulation D thereof,  and that they must be held by Global
for an indeterminate period, and Global must therefore bear the economic risk of
such  investment  indefinitely,  unless  a  subsequent  disposition  thereof  is
registered under the Securities Act or is exempt from registration.

        (f) Each  instrument  representing  the Shares may be endorsed  with the
following legends:

            (i) THE  SECURITIES  EVIDENCED  BY THIS  CERTIFICATE  HAVE  NOT BEEN
REGISTERED  UNDER THE SECURITIES  ACT OF 1933, AS AMENDED,  AND MAY NOT BE SOLD,
TRANSFERRED,  ASSIGNED OR HYPOTHECATED UNLESS THERE IS AN EFFECTIVE REGISTRATION
STATEMENT  UNDER  SUCH  ACT  COVERING  SUCH  SECURITIES,  THE  SALE  IS  MADE IN
ACCORDANCE  WITH RULE 144 UNDER THE ACT, OR THE  COMPANY  RECEIVES AN OPINION OF
COUNSEL  FOR THE  HOLDER  OF THESE  SECURITIES  REASONABLY  SATISFACTORY  TO THE
COMPANY, STATING THAT SUCH SALE, TRANSFER, ASSIGNMENT OR HYPOTHECATION IS EXEMPT
FROM THE REGISTRATION AND PROSPECTUS DELIVERY REQUIREMENTS OF SUCH ACT.

            (ii)  Any  other  legend  required  by  California  or  other  state
securities laws.

     The  Company  need not  register  a  transfer  of  legended  Shares and may
instruct  its transfer  agent not to register the transfer of the Shares  unless
one of the conditions specified in the foregoing legends is satisfied.

     (g) Any legend  endorsed on an  instrument  pursuant to Section 4(f) hereof
and the stop transfer instructions with respect to such Shares shall be removed,
and the Company shall issue an  instrument  without such legend to the holder of
such  Shares  if such  Shares  are  registered  under the  Securities  Act and a
prospectus  meeting  the  requirements  of Section 10 of the  Securities  Act is
available or if such holder  provides the Company with an opinion of counsel for
such holder of the Shares, reasonably satisfactory to the Company, to the effect
that a  sale,  transfer  or  assignment  of  such  Shares  may be  made  without
registration.

     (h)  Global  is  acquiring  the  Shares  for  Global's  own  account,   for
investment,  and  without  any  present  intention  to engage in a  distribution
thereof.

     (i) Global has the  knowledge  and  experience  in  financial  and business
matters to evaluate the merits and risks of the proposed investment.

     (j) Global is an  "Accredited  Investor" as that term is defined under Rule
501 adopted pursuant to the Securities Act.  "Accredited  Investors" are defined
in Rule  501 to  include  among  others:  (i)  various  specified  institutional
investors (such as banks,  savings and loan  associations,  licensed  brokers or
dealers,  insurance companies,  investment companies,  small business investment
companies,  employee  benefit plans having assets in excess of  $5,000,000,  and
self-directed plans having investment  decisions made solely by persons that are
Accredited  Investors);   (ii)  any  entity  with  total  assets  in  excess  of
$5,000,000,  not formed for the  specific  purpose of acquiring  the  securities
offered;  (iii) any person who had  individual  income in excess of  $200,000 in
each of the two most recent years or joint income with that  person's  spouse in
excess of $300,000 in each of those years and has a  reasonable  expectation  of
reaching the same income level this year;  (iv) any person whose  individual net
worth (or joint net worth  with the  person's  spouse)  at the time of  purchase
exceeds  $1,000,000;  (v) directors and executive officers of the Company;  (vi)
trusts with total  assets in excess of  $5,000,000  not formed for the  specific
purpose of acquiring the  securities  offered,  whose  purchase is directed by a
sophisticated  person prescribed in Rule 506(b)(2)(ii);  and (vii) any entity in
which all the equity owners are deemed accredited.

     6. Conditions Precedent to Global's Obligations.  The obligations of Global
hereunder  are  subject to the  performance  by the  Company of its  obligations
hereunder  and  to  the  satisfaction  of the  following  additional  conditions
precedent on or before the Closing Date:

        (a) The  representations  and  warranties  made by the  Company  in this
Agreement  shall,  unless  waived by Global,  be true and correct as of the date
hereof and as of the Closing, with the same force and effect as if they had been
made on and as of the Closing;

        (b) After the date  hereof and until the Closing  Date,  there shall not
have occurred:

            (i) any change, or any development  involving a prospective  change,
in either the condition, financial or otherwise, or in the earnings, business or
operations,  or in or affecting the  properties of the Company [or the financial
or market  conditions  or  circumstances  in the United  States,  in either case
which, in Global's judgment, is material and adverse and makes it impractical or
inadvisable to proceed with the offering, sale, or delivery of the Shares];

            (ii) an imposition of a new legal or  regulatory  restriction  notin
effect on the date hereof, or any change in the interpretation of existing legal
or regulatory restrictions,  that materially and adversely affects the offering,
sale, or delivery of the Shares;

          (c) Vacu-dry  shall have entered into a Co-Sale  Agreement with Global
in the form of Exhibit A hereto.

          (d) Vacu-dry shall have agreed to contribute as capital to the Company
without additional consider cash up to approximately  $2,700,000 (depending upon
the final outcome of  negotiations  with Made In Nature's  creditors) and common
stock  warrants  necessary to consummate  the  transactions  provided for in the
Asset Purchase Agreement.

     7. Conditions  Precedent to the Company's  Obligations.  The obligations of
the Company under this Agreement are subject to the performance by Global of its
obligations  hereunder  and to the  satisfaction  of  the  following  additional
conditions precedent on or before the Closing:

        (a) The  representations and warranties made by Global in this Agreement
shall,  unless waived by the Company,  be true and correct at the Closing,  with
the same force and effect as if they had been made on, and as of, the Closing;

        (b) Global  shall have  canceled all  obligations  of Made in Nature and
Gerald E. Prolman  pursuant to the Loan  Agreements  and shall have released all
security  interests  granted  and held  pursuant  thereto in form and  substance
satisfactory to the Company.

     8. Affirmative Covenants. The Company covenants and agrees as follows:

        (a) Books of Account.  The Company will keep books of record and account
in  which  full,  true and  correct  entries  are  made of all of its and  their
respective dealings,  business and affairs in accordance with generally accepted
accounting  principles.  The Company will employ  certified  public  accountants
selected by the Board of Directors of the Company who are  "independent"  within
the  meaning  of the  accounting  regulations  of the  Securities  and  Exchange
Commission and have annual audits made by such independent public accountants in
the course of which such accountants shall make such examinations, in accordance
with generally accepted auditing standards.

        (b) Furnishing of Financial Statements and Information. The Company will
deliver to Global:

                            (i) as soon as practicable,  but in any event within
                  90 days  after the end of each  fiscal  year,  a  consolidated
                  balance sheet of the Company and its  Subsidiaries,  as of the
                  end  of  such   fiscal   year,   together   with  the  related
                  consolidated  statements of operations,  shareholders'  equity
                  and  cash  flow  for  such  fiscal  year,   setting  forth  in
                  comparative  form figures for the previous fiscal year, all in
                  reasonable   detail  and  duly   certified  by  the  Company's
                  independent public  accountants,  which accountants shall have
                  given the Company an opinion,  unqualified  as to the scope of
                  the audit, regarding such statements;

                            (ii)  with   reasonable   promptness,   such   other
                  financial data relating to the business, affairs and financial
                  condition of the Company and any  Subsidiaries as is available
                  to the Company and as from time to time Global may  reasonably
                  request; and

                            (iii) at least 20 days  prior to the  earlier of (i)
                  the  execution  of any  agreement  relating  to any  merger or
                  consolidation  of the Company with another  corporation,  or a
                  plan of exchange  involving the  outstanding  capital stock of
                  the Company, or the sale, transfer or other disposition of all
                  or  substantially  all of the property,  assets or business of
                  the Company to another corporation, or (ii) the holding of any
                  meeting of the  shareholders of the Company for the purpose of
                  approving  such  action,  written  notice  of  the  terms  and
                  conditions of such  proposed  merger,  consolidation,  plan of
                  exchange, sale, transfer or other disposition.

     (c)  Inspection.  The Company will permit Global and any of its officers or
employees,  or any outside  representatives  designated by Global and reasonably
satisfactory to the Company, to visit and inspect at Global's expense any of the
properties  of the  Company,  including  its  books  and  records  (and  to make
photocopies  thereof or make  extracts  therefrom),  and to discuss its affairs,
finances, and accounts with their officers, lawyers and accountants, except with
respect to trade  secrets  and  similar  confidential  information,  all to such
reasonable  extent  and at such  reasonable  times and  intervals  as Global may
reasonably  request.  Except  as  otherwise  required  by  laws  or  regulations
applicable   to  Global,   Global  shall   maintain,   and  shall   require  its
representatives  to maintain,  all  information  obtained  pursuant to Section 8
hereof on a confidential basis.

     (d) Election of Director.  Vacu-dry  and the Company  covenant,  so long as
Global and its affiliates  shall own at least 10,000 shares of Common Stock,  to
cause Mr. Nobuyoshi Takanashi to be elected a director of the Company.

     (e) Right of  Participation.  The Company hereby grants to Global the right
of  participation  to purchase,  pro rata, all or any part of New Securities (as
defined in Section 8(e)(i) which the Company may, from time to time,  propose to
sell and issue. A pro rata share,  for purposes of this right of  participation,
is the quotient  obtained by dividing the  aggregate  number of shares of Common
Stock  held by the  Global  by the sum of (x) the total  number  of  outstanding
shares  of Common  Stock  plus (y) the  total  number of shares of Common  Stock
issuable upon  conversion of all  outstanding  capital  stock  convertible  into
Common  Stock or upon the  exercise of all options and  warrants to purchase the
Company's Common Stock.

                            (i)  Except as set  forth  below,  "New  Securities"
                  shall  mean  any  shares  of  capital  stock  of the  Company,
                  including  Common  Stock  and  preferred  stock,  whether  now
                  authorized or not, and rights, options or warrants to purchase
                  said  shares  of  capital  stock  and  securities  of any type
                  whatsoever  that are,  or may  become,  convertible  into said
                  shares of capital stock.  Notwithstanding the foregoing,  "New
                  Securities"  does not  include (i)  securities  offered to the
                  public  generally  pursuant  to an  underwritten  registration
                  statement  under the Securities  Act, (ii)  securities  issued
                  pursuant  to the  acquisition  of another  corporation  by the
                  Company  by  merger,  purchase  of  substantially  all  of the
                  assets,  or other  reorganization  whereby  the Company or its
                  shareholders own not less than fifty-one  percent (51%) of the
                  voting power of the surviving or successor corporation,  (iii)
                  shares of the  Company's  Common Stock or options  exercisable
                  for the purchase of Common Stock issued to employees, officers
                  and  directors  of, and  consultants  and  franchisees  to the
                  Company  pursuant  to any  incentive  program  approved by the
                  Board of  Directors  of the  Company,  or (iv) stock issued in
                  connection   with  any  stock   split,   stock   dividend   or
                  recapitalization by the Company.

                            (ii) In the  event  that  the  Company  proposes  to
                  undertake an issuance of New  Securities,  it shall first make
                  an offering of such new  securities to Global by giving Global
                  written  notice of its  intention,  describing the type of New
                  Securities,  and the price and terms  upon  which the  Company
                  proposes to issue the same. The Global shall have fifteen (15)
                  business  days from the date of receipt of any such  notice to
                  agree  to  purchase  up to its pro  rata  share  of  such  New
                  Securities  for the price and upon the terms  specified in the
                  notice by giving  written  notice to the  Company  and stating
                  therein the quantity of New  Securities  to be  purchased.  If
                  Global  does  not  elect to  purchase  the New  Securities  as
                  provided  herein,  the  Company  shall  have  sixty  (60) days
                  thereafter  to sell or enter into an  agreement  (pursuant  to
                  which  the sale of New  Securities  covered  thereby  shall be
                  closed,  if at all,  within  thirty (30) days from the date of
                  said  agreement) to sell the New  Securities not elected to be
                  purchased  by  Global  at the  price  and  upon  terms no more
                  favorable than specified in the Company's notice. In the event
                  the Company has not sold the New Securities or entered into an
                  agreement  to sell the New  Securities  within said sixty (60)
                  day period (or sold and issued New  Securities  in  accordance
                  with the  foregoing  within  thirty (30) days from the date of
                  said  agreement),  the Company shall not  thereafter  issue or
                  sell any New Securities without first offering such securities
                  in the manner provided above.

                            (iii) The right of  participation  hereunder  is not
                  assignable,  in whole or in part, except (A) from Global to an
                  entity  controlling,  controlled  by, or under common  control
                  with Global and (B) from Global to a transferee  of the Shares
                  so long as such  transferee  acquires  not  less  than  10,000
                  shares of Common Stock  (appropriately  adjusted for any stock
                  split, stock dividend or similar capital reorganization).

     (f)  Termination.  The obligations of the Company and Vacu-dry  pursuant to
this  Section 8 shall  terminate on the earlier of (i) the date of closing of an
initial underwritten public offering by the Company of its Common Stock pursuant
to an effective registration statement,  (ii) a sale of all or substantially all
of the assets of the Company,  (iii) a sale of all or  substantially  all of the
outstanding  common  stock  of the  Company,  or (iv) a  merger  of the  Company
following  which  the  shareholders  of the  Company  own  together  with  their
affiliates less than 50% of the voting stock of the survivor.

     9. Put and Call Rights.

        (a)  Grant of Put.  Subject  to the terms  hereof,  the  Company  hereby
irrevocably  grants  and  issues to Global  the right and  option to sell to the
Company (hereinafter  referred to as the "Put") all or any portion of the Shares
at a purchase price equal to the fair market value of such shares as hereinafter
determined  (the "Purchase  Price").  Subject to the provisions of Sections 9(e)
below,  Global may  exercise  the Put and sell to the  Company,  and the Company
agrees to purchase from Global, all or any portion of the Shares. Global's right
to exercise  the Put shall  commence on July 1, 2001.  Global  shall have thirty
(30) days from  commencement of the exercise period in which to exercise the Put
by notice to the Company  specifying the number of Shares as to which the Put is
exercised.

        (b) Grant of Call.  Subject  to the  terms  hereof,  Global  irrevocably
grants  and  issues to  Global  the right and  option to  purchase  from  Global
(hereinafter  referred  to as the  "Call") all or any portion of the Shares at a
purchase  price  equal to the fair market  value of such  shares as  hereinafter
determined  (the  "Purchase  Price").  Subject to the provisions of Section 9(e)
below,  the Company may exercise the Call and purchase  from Global,  and Global
agrees to sell to the Company,  all or any portion of the Shares.  The Company's
right to exercise  the Call shall  commence on July 1, 2001.  The Company  shall
have thirty (30) days from the  commencement  of the exercise period in which to
exercise  the Call by  notice to Global  specifying  the  number of Shares as to
which the Call is exercised.

        (c)  Determination  of Fair Market  Value.  The fair market value of the
Shares  shall be  determined  by  appraisal  pursuant to the  process  described
herein.  Upon the  providing of a notice of Put or a notice of Call,  the Shares
shall be appraised by a mutually  agreed upon  appraiser.  If the parties cannot
agree  upon a single  appraiser  within  seven  (7) days  following  the date of
delivery of a notice of Put or a notice of Call,  the Shares  shall be appraised
by two appraisers, one appointed by each party. Each party shall have twenty-one
(21) days  following  the date of the delivery of the notice of Put or notice of
Call to  select  its  appraiser.  Each  appraiser  shall be fully  qualified  to
appraise  the  ownership  interests  in privately  held  companies  and shall be
independent of the appointing party. Each appraiser shall be instructed:  (i) to
appraise the Shares as if they were to be sold to a single  purchaser  for their
fair market value in a  transaction  where a willing  seller sells and a willing
buyer  purchases,  each acting  without  duress or urgency;  (ii) not to apply a
discount  for lack of  marketability;  and (iii) to complete  such  appraisal no
later than thirty  (30) days  following  such  appraiser's  appointment.  If the
difference  between  the values of the two  appraisals  does not exceed  fifteen
percent (15%) of the value  determined by the higher  appraisal,  the average of
the two appraisals  shall establish the fair market value of the Shares.  If the
difference  between the values of the two  appraisals  exceeds  fifteen  percent
(15%) of the value determined by the higher  appraisal,  a third appraiser shall
be selected by the two appraisers within fourteen (14) days following completion
of the last of the two  appraisals,  and such third  appraiser  shall review and
enhance the work and  conclusions  of the initial two  appraisers,  and based on
such review and  enhancement,  issue a determination as to the fair market value
of the Shares  within thirty (30) days  thereafter,  which  determination  shall
state a value neither higher than the higher nor lower than the lower of the two
previously issued values of the Shares and shall establish the fair market value
for the  Shares.  Copies  of all final  appraisals  of all  appraisers  shall be
delivered to each party  immediately  after their  completion.  The cost of each
party's  appraiser  shall  be  borne by such  party  and the  cost of the  third
appraiser, if any, shall be borne by the parties equally.

        (d)      Payment and Delivery of Shares.

                            (i) Subject to Section  9(c)(ii) below,  the Company
         shall, within twenty days of the determination of the Purchase Price as
         provided in Section  9(c) above,  pay to Global the  Purchase  Price as
         follows:  (A)  if the  Purchase  Price  is to be  paid  pursuant  to an
         exercise  of the Call  provided in Section  9(b),  in a single lump sum
         payment in cash; or (B) if the Purchase Price is to be paid pursuant to
         an exercise of the Put provided for in Section  9(a),  at the Company's
         sole option,  in either of the  following  ways:  (z) a single lump sum
         payment in cash; or (y) an initial  payment of twenty  percent (20%) of
         the  Purchase  Price,  with the  principal  balance to be paid,  at the
         Company's option, in four (4) equal installments on the four succeeding
         anniversary  dates of the  Exercise  Date.  If the Company  selects the
         installment  form of  payment,  the unpaid  balance  shall bear  simple
         interest  on the  balance  at the  rate  equal  to the  Prime  Rate  as
         published in The Wall Street  Journal.  Such rate, at the option of the
         Company exercisable at the time the Company elects the installment form
         of payment, shall be fixed as of such date or shall change from time to
         time. The Company may prepay any portion of the unpaid balance  without
         penalty. Such payments shall be made in exchange for the delivery, upon
         payment of the initial payment,  to the Company of a stock  certificate
         or certificates  representing  the total number of Shares being put and
         purchased duly endorsed in blank by Global or having attached thereto a
         stock power duly  executed by Global in proper form for  transfer.  Any
         unpaid amounts shall become  immediately due and payable on the earlier
         of (i) the date of closing of an initial  underwritten  public offering
         by  the  Company  of  its  Common   Stock   pursuant  to  an  effective
         registration statement,  (ii) a sale of all or substantially all of the
         assets of the Company,  (iii) a sale of all or substantially all of the
         outstanding  common  stock  of the  Company,  or (iv) a  merger  of the
         Company  following which the  shareholders of the Company together with
         their affiliates own less than 50% of the voting stock of the survivor

                            (ii) In the event that any payment to be made by the
         Company  is   prohibited   by   applicable   provisions  of  California
         Corporations  Code Section 500 et seq. or by any other  applicable law,
         then such payment shall be immediately  made by the Company at the next
         earliest time together with simple  interest on the balance at the rate
         equal to the Prime Rate as  published  in The Wall Street  Journal plus
         2%, and to the extent  possible,  when  compliance with said law may be
         effected,  and  the  Company  agrees  that  it will  execute  all  such
         documents and take all such other steps as may be necessary to expedite
         and effectuate to the extent possible such compliance.

        (e) Termination. The Put and Call shall terminate, whether or not either
has then  become  exercisable,  on the  earlier of (i) the date of closing of an
initial underwritten public offering by the Company of its Common Stock pursuant
to an effective registration statement,  (ii) a sale of all or substantially all
of the assets of the Company,  (iii) a sale of all or  substantially  all of the
outstanding  common  stock  of the  Company,  or (iv) a  merger  of the  Company
following which the  shareholders of the Company  together with their affiliates
own less than 50% of the voting stock of the survivor.

     10. Right of First Refusal. Each time Global proposes to transfer,  assign,
convey,  sell, encumber or in any way alienate all or any part of its Shares (or
is required by operation of law or other  involuntary  transfer to do so) Global
shall first offer such Shares to the  Company.  Global  shall  deliver a written
notice to the Company  stating (i) Global's bona fide intention to transfer such
Shares, (ii) the name and address of the proposed  transferee,  (iii) the Shares
to be  transferred,  and (iv) the purchase  price and terms of payment for which
Global  proposes to transfer such Shares.  Within thirty (30) days after receipt
of the notice, the Company shall have the first right to purchase or obtain such
Shares upon the price and terms of payment  designated  in such notice.  If such
notice provides for the payment of non-cash consideration, the Company may elect
to pay the consideration in cash equal to the good faith estimate of the present
fair market  value of the noncash  consideration  offered as  determined  by the
Company.  If the  Company  elects  not to  purchase  or obtain all of the Shares
designated in such notice,  then Global may transfer the remainder of the Shares
described in the notice to the proposed transferee,  providing such transfer (i)
is completed within thirty (30) days after the expiration of the Company's right
to purchase such Shares,  and (ii) is made on terms no less  favorable to Global
than as designated in the notice. If such Shares are not so transferred,  Global
must  give  notice  in  accordance  with  this  Section  prior  to any  other or
subsequent  transfer of such Shares.  The right of first refusal provided herein
shall terminate,  whether or not it has then become exercisable,  on the earlier
of (i) the date of closing of an initial  underwritten  public  offering  by the
Company of its Common  Stock  pursuant to an effective  registration  statement,
(ii) a sale of all or  substantially  all of the assets of the Company,  (iii) a
sale of all or substantially all of the outstanding common stock of the Company,
or (iv) a merger of the Company  following which the shareholders of the Company
together  with their  affiliates  own less than 50% of the  voting  stock of the
survivor.  Notwithstanding the foregoing, Global may transfer some or all of its
Shares to its  affiliates  or to members of the  Takanashi  family  without such
transfers being subject to the right of first refusal provided herein,  provided
that such  transferees  agree in  writing to be bound by the  provision  of this
Agreement.

     11. Fees and Expenses.  Other than as stated in this Agreement,  Global and
the Company  agrees to pay their own  expenses  incident to the  performance  of
their obligations hereunder.

     12.  Survival  of the  Representations,  Warranties,  etc.  The  respective
agreements, representations,  warranties, indemnities, and other statements made
by or on behalf of the  Company  and Global  pursuant  to this  Agreement  shall
remain in full force and effect,  regardless of any investigation  made by or on
behalf  of the  other  party to this  Agreement  or any  officer,  director,  or
employee of, or person controlling or under common control with, such party, and
will survive delivery of any payment of the Shares.

     13. Dispute Resolution.

         (a) Arbitration. All disputes between the parties arising in connection
with this Agreement  shall be finally  settled under the Commercial  Arbitration
Rules of the  American  Arbitration  Association  then in effect (as modified by
this  section).  The  arbitration  panel shall be composed of three  arbitrators
appointed in accordance with this section.  The arbitration shall be held in San
Francisco,  California,  and it shall be conducted in the English language.  The
law governing the  procedures and substance of the  arbitration  will be that of
the State of  California.  The  arbitration  proceedings  and all  documents and
testimony,  written or oral,  produced  in  connection  therewith  shall be kept
confidential.  The  arbitration  panel may  determine  all  questions of law and
jurisdiction  (including  questions as to whether the dispute is arbitrable) and
has the right to grant legal and  equitable  relief  (including  injunctive  and
other interim  relief and the right to grant  permanent  and interim  injunctive
relief), and shall apportion all costs between Licensee and Licensor taking into
consideration,  among  other  factors,  the  percentage  of the total  amount in
dispute  that is  represented  by the amount of claims  asserted  by a party but
rejected by the arbitrators, including reasonable legal fees, interest and costs
of the  arbitration,  provided  that nothing  herein  shall  prevent the parties
hereto  from  seeking  interim   injunctive  relief  in  a  court  of  competent
jurisdiction  pending resolution of the dispute in accordance with this section.
The  arbitrators  may not amend or otherwise  alter the terms and  conditions of
this Agreement.

         (b) Selection of Arbitrators.  The parties shall have fifteen (15) days
to agree  upon the  qualifications  of the  arbitrators  (the  "Qualifications")
commencing  on the day on which  notice  is given by the  party  initiating  the
arbitration.  Upon the expiration of the fifteen day period and regardless of an
agreement being reached as to the Qualifications,  either or both of the parties
shall apply to any court having jurisdiction over the parties or their assets in
accordance with Section 15(c) to appoint the three arbitrators.  The court shall
appoint the  arbitrators  within 30 days after such request (on the basis of the
Qualifications  if agreed but otherwise in its  discretion) and shall notify the
parties of the appointment.

         (c) Award  Binding.  The arbitral award shall state the reasons for the
award,  and the relief  granted shall be final and binding on the parties to the
arbitration.  Any  award  rendered  may be  confirmed;  judgment  upon any award
rendered may be entered; such award or the judgment thereon may be enforced; and
any  interim  or  supplemental   relief  may  be  sought  in  any  court  having
jurisdiction  over the parties or their assets in accordance  with Section 15(a)
hereof. Any monetary award shall be payable in U.S. dollars,  free of any tax or
any other  deduction,  other than taxes in the nature of income taxes imposed by
the  country,  province  or  political  subdivision  in which the  recipient  is
organized or is otherwise  subject to such taxes. Such award shall bear interest
from  the date of the  award  at a  variable  rate  equal  to the rate  publicly
announced from time to time by Wells Fargo Bank, N.A. at its principal office in
San Francisco, California as its "prime rate".

          (d) Discovery. The parties shall make available to the arbitrators all
information  requested  by them in  accordance  with  the  applicable  rules  of
arbitration,  including  production of all relevant  records and documents.  All
notices  and other  communications  required  to be  delivered  pursuant  to the
applicable rules of arbitration  shall be delivered to the address  specified in
this Agreement.

         (e)  Certain  Disputes.  In the event that the  parties  disagree as to
whether any issue or issues are to be submitted to  arbitration  under the terms
of this  Agreement  or  either  party  asserts  that the  other is  refusing  to
arbitrate  either  overtly or by delay,  the parties agree that any such action,
lawsuit  or  proceeding  over such  dispute  or  assertion  shall be  brought in
accordance within the provisions of Section 15(a) hereof.

         (f) Attorneys' Fees. If any party hereto must institute  arbitration to
collect any payments due hereunder,  the party liable  therefor shall  reimburse
the other  party for  reasonable  attorneys'  fees and other  costs  incurred in
connection with such arbitration.


     14.  Notices.  Any  notice  to any  party  hereto  given  pursuant  to this
Agreement shall be in writing addressed as follows:

          if to Global Walk, Inc.       Global Walk, Inc.
                                        c/o Takanashi Milk Products Co., Ltd.
                                        Nisseki Yokahama Bl.8F
                                        1-1-8 Sakuragi-cho Naka-ku
                                        Yokohama-shi 281, Japan
                                        Attention: Nobuyoshi Takanashi

                                        Telecopier: (011)(81) 4 5633-5254


         with a copy to:                Farella, Braun & Martel LLP
                                        235 Montgomery Street, 30th Floor
                                        San Francisco, California 940104
                                        Attention: Daniel E. Cohn, Esq.

                                        Telecopier:  (415) 954-4480

         if to the Company or Vacu-dry: Vacu-dry Company
                                        7765 Healdsburg Avenue
                                        Sebastopol, California 95437
                                        Attn: Gary L. Hess, President

                                        Telecopier:  (707) 829-4610

         with a copy to:                Severson & Werson
                                        One Embarcadero Center, 26th Floor
                                        San Francisco, California 94111
                                        Attn: Roger S. Mertz, Esq.

                                        Telecopier:  (415) 956-0439

Any such  address  may be changed  by any party by  written  notice to the other
party.  Any notice shall be deemed  delivered (i) if  transmitted  by electronic
facsimile   transmission,   when  the  appropriate  number  and  answerback  are
transmitted,  (ii) if delivered personally, when received, or (iii) if mailed by
registered or certified mail, postage prepaid,  return receipt  requested,  when
received.

          15.      Miscellaneous

                   (a)  This   Agreement   may  be   executed  in  one  or  more
  counterparts  and it is not necessary  that signature of all parties appear on
  the same counterpart,  but such counterparts together shall constitute one and
  the same agreement.

                   (b)  This  Agreement  shall  inure to the  benefit  of and be
  binding upon the parties hereto,  their  respective  successors,  and no other
  person shall have any right or obligation hereunder.

                   (c) This  Agreement  shall be governed  by, and  construed in
accordance  with,  the  laws of the  State of  California.  The  parties  hereby
irrevocably  attorn to the exclusive  jurisdiction of the courts of the State of
California in respect of the subject  matter of this  Agreement and  irrevocably
agree to be bound by any  judgment  rendered  thereby  in  connection  with this
Agreement,  subject in each case to all rights to appeal such  decisions  to the
extent available to such parties.  Each party waives personal service of process
and  consents  that  service  of  process  upon it may be made  by  delivery  in
accordance with the provisions of this Agreement. Nothing shall affect the right
to serve process in any other manner permitted by applicable law.

                   (d) The headings of the sections of this  document  have been
inserted for  convenience of reference only and shall not be deemed to be a part
of this Agreement.

         IN WITNESS  HEREOF,  the parties have duly executed and delivered  this
Agreement, all as of the day and year first above written.

                             COMPANY:

                             MIN ACQUISITION CORP.


                             By:   /s/ Gary L. Hess
                                --------------------------------------------
                             Its:  President
                                --------------------------------------------


                             By:   /s/ Roger S. Mertz
                                --------------------------------------------
                             Its:   Assistant Secretary
                                --------------------------------------------



                             GLOBAL WALK, INC.


                              By:   /s/ Nobuyoshi Takanashi
                                 -------------------------------------------
                              Its:   President
                                 -------------------------------------------


                              By:
                                 -------------------------------------------
                              Its:
                                 -------------------------------------------


                              VACU-DRY COMPANY


                              By:  /s/ Gary L. Hess
                                --------------------------------------------
                              Its:  President
                                --------------------------------------------




                                CO-SALE AGREEMENT


     THIS CO-SALE  AGREEMENT  (this  "Agreement") is made this 11th day of June,
1998, by and between Vacu-dry Company, a California corporation ("Vacu-dry") and
Global Walk, Inc., a Japanese corporation ("Global").

                                    RECITALS:

     WHEREAS, Global desires to acquire from MIN Acquisition Corp., a California
corporation (the "Company") shares of its common stock (the "Common Stock"); and

     WHEREAS,  Vacu-dry is presently the record and  beneficial  owner of 85,000
shares of the outstanding Common Stock; and

     WHEREAS,   Vacu-dry  has  agreed  to  grant  Global  the   opportunity   to
participate,  upon the terms and  conditions  set  forth in this  Agreement,  in
subsequent  sales of the Common  Stock of the Company made by Vacu-dry to induce
Global to make the proposed investment.

     NOW, THEREFORE, in consideration of these premises and the mutual covenants
and agreements  herein contained and other valuable  consideration,  the receipt
and  adequacy  of which the parties  hereto  acknowledge,  the parties  agree as
follows

     1. Sales by Vacu-dry.

        (a) Notice of Purchase Offers.  Should Vacu-dry propose to accept one or
more bona fide offers  (collectively  the "Purchase  Offer") from any persons to
purchase  shares of Common Stock from  Vacu-dry,  then Vacu-dry  shall  promptly
notify Global of the terms and conditions of such Purchase Offer.

        (b) Right to Participate.  Global shall have the right, exercisable upon
written  notice to Vacu-dry  within 15 business days after receipt of the notice
of the Purchase  Offer, to participate in Vacu-dry's sale of Common Stock on the
same  terms  and  conditions.  To the  extent  Global  exercises  such  right of
participation,  the number of shares of Common  Stock  which  Vacu-dry  may sell
pursuant to such Purchase Offer shall be correspondingly  reduced.  The right of
participation of Global shall be subject to the following terms and conditions:

          (i) Global may sell all or any part of that number of shares of Common
     Stock of the Company equal to the product  obtained by multiplying  (x) the
     aggregate number of shares of Common Stock covered by the Purchase Offer by
     (y) a  fraction  the  numerator  of which is the number of shares of Common
     Stock the time owned by Global and the denominator of which is the combined
     number of shares of Common Stock at the time owned by Vacu-dry and Global.

          (ii) Global may  participate in the sale by delivering to Vacu-dry for
     transfer  to the  purchase  offeror  one  or  more  certificates,  properly
     endorsed for transfer, which represent the number of shares of Common Stock
     which Global elects to sell pursuant to this Section 1(b).

        (c)  Consummation of Sale. The stock  certificate or certificates  which
Global  delivers to Vacu-dry  pursuant to Section 1(b) shall be  transferred  by
Vacu-dry to the purchase offeror in consummation of the sale of the Common Stock
pursuant to the terms and  conditions  specified  in the Section  1(b) notice to
Global,  and Vacu-dry shall promptly  thereafter remit to Global that portion of
the sale proceeds to which Global is entitled by reason of its  participation in
the sale.

        (d) Ongoing Rights.  The exercise or non-exerciseof the rights of Global
to  participate  in one or more sales of Common Stock made by Vacu-dry shall not
adversely  affect its rights to participate in subsequent  Common Stock sales by
Vacu-dry pursuant to Section 1.

        (e) Permitted  Exemptions.  The participation rights of Global shall not
apply to any pledge of Common  Stock made by  Vacu-dry  pursuant  to a bona fide
loan transaction which creates a mere security interest.

     2. Legend.

        (a) Each  certificate  representing  shares of the  Common  Stock of the
Company now or hereafter owned by Vacu-dry or issued to any permitted transferee
pursuant to Section 1(e) shall be endorsed with the following legend:  "THE SALE
OR TRANSFER OF THE SECURITIES  REPRESENTED BY THIS CERTIFICATE IS SUBJECT TO THE
TERMS  AND  CONDITIONS  OF A  CERTAIN  CO-SALE  AGREEMENT  BY  AND  BETWEEN  THE
SHARE-HOLDER,  THE  CORPORATION  AND  CERTAIN  HOLDERS  OF  COMMON  STOCK OF THE
CORPORATION.  COPIES OF SUCH  AGREEMENT MAY BE OBTAINED UPON WRITTEN  REQUEST TO
THE SECRETARY OF THE CORPORATION."

        (b) Legend  Removal.  The  Section  2(a)  legend  shall be removed  upon
termination of this Agreement in accordance with the provisions of Section 3(a).

     3. Miscellaneous Provisions.

        (a)  Termination  of Co-Sale  Rights.  The  rights of Global  under this
Agreement and the obligations of Vacu-dry with respect to Global shall terminate
at such time as Global shall no longer be the owners of any Common Stock. Unless
sooner  terminated in accordance  with the preceding  sentence,  this  Agreement
shall  terminate upon the  consummation  of an  underwritten  public offering of
Common Stock registered under the Securities Act of 1933

        (b)  Successors   and  Assigns.   This  Agreement  and  the  rights  and
obligations  of the  parties  hereunder  shall  inure to the  benefit of, and be
binding upon, their respective  successors,  assigns and legal  representatives.
The  participation  rights of Global  hereunder may not be assigned  without the
prior  written  consent of Vacu-dry  other than to Takanashi  Milk Products Co.,
Ltd. or members of the  Takanashi  family and who shall agree to be bound by the
terms hereof.

        (c)  Severability.  In the event one or more of the  provisions  of this
Agreement  should,   for  any  reason,  be  held  to  be  invalid,   illegal  or
unenforceable in any respect,  such invalidity,  illegality or  unenforceability
shall not affect any other  provisions  of this  Agreement,  and this  Agreement
shall be construed as if such invalid,  illegal or  unenforceable  provision had
never been contained herein.

        (d) Amendments. Any amendment or modification of this Agreement shall be
effective only if evidenced by a written instrument  executed by duly authorized
representatives of the parties hereto. Any waiver by a party of its rights under
this  Agreement  shall be effective  only if  evidenced by a written  instrument
executed by a duly authorized representative of such party.

        (e) Governing Law. This  Agreement  shall be governed by and construed
in  accordance  with the internal laws of the State of  California.  The parties
hereby  irrevocably  attorn to the exclusive  jurisdiction  of the courts of the
State of  California  in respect of the  subject  matter of this  Agreement  and
irrevocably  agree to be bound by any judgment  rendered  thereby in  connection
with this Agreement, subject to each case to all rights to appeal such decisions
to the extent  available to such parties.  Each party waives personal service of
process and consents  that service of process upon it may be made by delivery in
accordance with the provisions of this Agreement. Nothing shall affect the right
to serve process in any other manner permitted by applicable law.

        (f)  Notices.  Any notice to any party  hereto  given  pursuant  to this
Agreement shall be in writing addressed as follows:


         if to Global Walk, Inc.:          Global Walk, Inc.
                                           c/o Takanashi Milk Products Co., Ltd.
                                           Nisseki Yokahama Bl.8F
                                           1-1-8 Sakuragi-cho Naka-ku
                                           Yokohama-shi 281, Japan
                                           Attention: Nobuyoshi Takanashi
                                           Telecopier:  (011)(81) 4 5633-5254

         with a copy to:                   Farella, Braun & Martel LLP
                                           235 Montgomery Street, 30th Floor
                                           San Francisco, California 940104
                                           Attention: Daniel E. Cohn, Esq.
                                           Telecopier: (415) 954-4480

         if to Vacu-dry:                   Vacu-dry Company
                                           7765 Healdsburg Avenue
                                           Sebastopol, California 95437
                                           Attn: Gary L. Hess, President
                                           Telecopier: (707) 829-4610

         with a copy to:                   Severson & Werson
                                           One Embarcadero Center, 26th Floor
                                           San Francisco, California 94111
                                           Attn: Roger S. Mertz, Esq.
                                           Telecopier: (415) 956-0439

     Any such address may be changed by any party by written notice to the other
party.  Any notice shall be deemed  delivered (i) if  transmitted  by electronic
facsimile   transmission,   when  the  appropriate  number  and  answerback  are
transmitted,  (ii) if delivered personally, when received, or (iii) if mailed by
registered or certified mail, postage prepaid,  return receipt  requested,  when
received.

     4. Dispute Resolution.

       (a)  Arbitration.  All disputes between the parties arising in connection
with this Agreement  shall be finally  settled under the Commercial  Arbitration
Rules of the  American  Arbitration  Association  then in effect (as modified by
this  section).  The  arbitration  panel shall be composed of three  arbitrators
appointed in accordance with this section.  The arbitration shall be held in San
Francisco,  California,  and it shall be conducted in the English language.  The
law governing the  procedures and substance of the  arbitration  will be that of
the State of  California.  The  arbitration  proceedings  and all  documents and
testimony,  written or oral,  produced  in  connection  therewith  shall be kept
confidential.  The  arbitration  panel may  determine  all  questions of law and
jurisdiction  (including  questions as to whether the dispute is arbitrable) and
has the right to grant legal and  equitable  relief  (including  injunctive  and
other interim  relief and the right to grant  permanent  and interim  injunctive
relief), and shall apportion all costs between Licensee and Licensor taking into
consideration,  among  other  factors,  the  percentage  of the total  amount in
dispute  that is  represented  by the amount of claims  asserted  by a party but
rejected by the arbitrators, including reasonable legal fees, interest and costs
of the  arbitration,  provided  that nothing  herein  shall  prevent the parties
hereto  from  seeking  interim   injunctive  relief  in  a  court  of  competent
jurisdiction  pending resolution of the dispute in accordance with this section.
The  arbitrators  may not amend or otherwise  alter the terms and  conditions of
this Agreement.

        (b) Selection of  Arbitrators.  The parties shall have fifteen (15) days
to agree  upon the  qualifications  of the  arbitrators  (the  "Qualifications")
commencing  on the day on which  notice  is given by the  party  initiating  the
arbitration.  Upon the expiration of the fifteen day period and regardless of an
agreement being reached as to the Qualifications,  either or both of the parties
shall apply to any court having jurisdiction over the parties or their assets in
accordance with Section 3(e) to appoint the three  arbitrators.  The court shall
appoint the  arbitrators  within 30 days after such request (on the basis of the
Qualifications  if agreed but otherwise in its  discretion) and shall notify the
parties of the appointment.

        (c) Award  Binding.  The arbitral  award shall state the reasons for the
award,  and the relief  granted shall be final and binding on the parties to the
arbitration.  Any  award  rendered  may be  confirmed;  judgment  upon any award
rendered may be entered; such award or the judgment thereon may be enforced; and
any  interim  or  supplemental   relief  may  be  sought  in  any  court  having
jurisdiction  over the parties or their assets in  accordance  with Section 3(e)
hereof. Any monetary award shall be payable in U.S. dollars,  free of any tax or
any other  deduction,  other than taxes in the nature of income taxes imposed by
the  country,  province  or  political  subdivision  in which the  recipient  is
organized or is otherwise  subject to such taxes. Such award shall bear interest
from  the date of the  award  at a  variable  rate  equal  to the rate  publicly
announced from time to time by Wells Fargo Bank, N.A. at its principal office in
San Francisco, California as its "prime rate".

        (d) Discovery.  The parties shall make available to the  arbitrators all
information  requested  by them in  accordance  with  the  applicable  rules  of
arbitration,  including  production of all relevant  records and documents.  All
notices  and other  communications  required  to be  delivered  pursuant  to the
applicable rules of arbitration  shall be delivered to the address  specified in
this Agreement.

        (e)  Certain  Disputes.  In the event that the  parties  disagree  as to
whether any issue or issues are to be submitted to  arbitration  under the terms
of this  Agreement  or  either  party  asserts  that the  other is  refusing  to
arbitrate  either  overtly or by delay,  the parties agree that any such action,
lawsuit  or  proceeding  over such  dispute  or  assertion  shall be  brought in
accordance within the provisions of Section 3(e) hereof.

        (f) Attorneys'  Fees. If any party hereto must institute  arbitration to
collect any payments due hereunder,  the party liable  therefor shall  reimburse
the other  party for  reasonable  attorneys'  fees and other  costs  incurred in
connection with such arbitration.

     IN WITNESS WHEREOF, the parties have executed this Agreement on the day and
year indicated above.

                                   VACU-DRY COMPANY


                                   By:   /s/  Gary L. Hess
                                      -------------------------------------
                                   Its:   President
                                      -------------------------------------


                                   By:   /s/  Tom Eakin
                                      -------------------------------------
                                   Its:   VP Finance
                                      -------------------------------------



                                   GLOBAL WALK, INC.


                                   By:   /s/ Nobuyoshi Takanashi
                                      -------------------------------------
                                   Its:   President
                                      -------------------------------------


                                   By:
                                      -------------------------------------
                                   Its:
                                      -------------------------------------




                            ASSET PURCHASE AGREEMENT

                                     between

                                VACU-DRY COMPANY,

                             MIN ACQUISITION CORP.,

                            MADE IN NATURE, INC. and

                                GERALD E. PROLMAN

                                  June 11, 1998




<PAGE>



                                TABLE OF CONTENTS

                                                                           Page
ARTICLE 1  PURCHASE AND SALE OF ASSETS........................................1
   1.1 Transferred Assets.....................................................1
   1.2 Retained Assets........................................................2
   1.3 Title..................................................................3
ARTICLE 2  PURCHASE PRICE.....................................................3
   2.1 Purchase Price.........................................................3
   2.2 Cash Purchase Price....................................................3
   2.3 Limited Assumption of Liabilities......................................3
   2.4 Common Stock Purchase Warrants.........................................4
   2.5 Liabilities Not Assumed................................................4
   2.6 Allocation of Purchase Price...........................................5
   2.7 Transfer Taxes.........................................................5
ARTICLE 3  REPRESENTATIONS AND WARRANTIES OF THE SELLER.......................5
   3.1 Organization; Books and Records........................................5
   3.2 Qualifications, etc....................................................5
   3.3 Non-Contravention......................................................6
   3.4 Regulatory Approvals...................................................6
   3.5 Capitalization of the Seller...........................................6
   3.6 Subsidiaries and Equity Interests; Transactions with Affiliates........7
   3.7 Financial Statements...................................................7
   3.8 Absence of Certain Changes or Events...................................7
   3.9 Assets Other than Real Property Interests..............................8
   3.10 Real Property Owned and Leased........................................8
   3.11 Patents, Trademarks, etc..............................................9
   3.12 Insurance............................................................10
   3.13 Commitments..........................................................10
   3.14 Legal Proceedings....................................................12
   3.15 Taxes................................................................13
   3.16 Compliance with Laws.................................................14
   3.17 Environment..........................................................14
   3.18 Employee Benefit Plans: Termination and Severance Agreements.........16
   3.19 Employee and Labor Matters...........................................18
   3.20 Capital Expenditures.................................................19
   3.21 Powers of Attorney...................................................19
   3.22 Customer Accounts Receivable; Inventories............................19
   3.23 No Material Misstatement or Omission.................................20
   3.24 No Undisclosed Material Liabilities..................................20
   3.25 Authorization........................................................20
   3.26 Title to Assets......................................................21
   3.27 Condition of Assets..................................................21
    3.28 Investment Representations..........................................22
ARTICLE 4  REPRESENTATIONS AND WARRANTIES OF THE PURCHASER...................23
   4.1 Corporate Organization................................................23
   4.2 Authorization.........................................................23
   4.3 Brokers...............................................................23
   4.4 Litigation............................................................23
   4.5 Conflicts With Other Agreements.......................................23
   4.6 Consents..............................................................24
ARTICLE 5  SELLER'S AND PURCHASER'S OBLIGATIONS PRIOR TO THE CLOSING.........24
   5.1 Conduct of Business...................................................24
   5.2 Breach of Representations and Warranties..............................25
   5.3 Exclusive Dealing.....................................................25
   5.4 Access................................................................25
   5.5 Violations of Law.....................................................26
   5.6 Public Announcements..................................................26
ARTICLE 6  CONDITIONS PRECEDENT TO CLOSING BY THE PURCHASER..................26
   6.1 Accuracy of Representations and Warranties............................26
   6.2 Performance Agreements................................................26
   6.3 Authorization.........................................................27
   6.4 No Material Adverse Change............................................27
   6.5 Restructuring of Debt.................................................27
   6.6 Bill of Sale..........................................................27
   6.7 Employment Agreement..................................................27
   6.8 Pledge and Security Agreement.........................................27
   6.9 Opinion of Counsel....................................................27
   6.10 Third Party Consents and Governmental Authorizations.................28
   6.11 Compliance with Bulk Sales Law.......................................28
   6.12 Release of Lien......................................................28
   6.13 Certificates; Assignments............................................28
   6.14 Other Matters........................................................28
ARTICLE 7  CONDITIONS PRECEDENT TO CLOSING BY THE SELLER.....................28
   7.1 Accuracy of Representations and Warranties............................29
   7.2 Performance of Agreements.............................................29
   7.3 Employment Agreement..................................................29
   7.4 Opinion of Counsel....................................................29
   7.5 Authorization.........................................................29
   7.6 Other Matters.........................................................29
ARTICLE 8  FURTHER ASSURANCES................................................30
   8.1 Execution of Other Instruments........................................30
   8.2 Assignment of Contracts...............................................30
   8.3 Power of Attorney.....................................................30
ARTICLE 9  EMPLOYEE RELATIONS AND BENEFITS...................................31
   9.1 Offer of Employment...................................................31
   9.2 Benefits..............................................................31
ARTICLE 10  SURVIVAL OF REPRESENTATIONS AND WARRANTIES; INDEMNIFICATION......31
   10.1 Survival of Representations and Warranties...........................31
   10.2 Obligation of the Seller to Indemnify................................32
   10.3 Obligation of the Purchaser to Indemnify.............................32
   10.4 Procedure for Indemnification........................................33
   10.5 Other Rights.........................................................33
ARTICLE 11  TERMINATION......................................................33
ARTICLE 12  CLOSING..........................................................34
   12.1 Closing Date.........................................................34
   12.2 Possession...........................................................34
ARTICLE 13  REMEDIES.........................................................34
   13.1 Remedies.............................................................34
ARTICLE 14  COVENANTS OF THE SELLER AND THE PURCHASER AFTER THE CLOSING......35
   14.1 Payment of Obligations...............................................35
   14.2 Non-Competition......................................................35
   14.3 Change of Name.......................................................35
   14.4 Payment by the Purchaser of Current Liabilities......................36
   14.5 Uniform Tax Treatment................................................36
ARTICLE 15  RIGHT OF SET-OFF.................................................36
   15.1 Right of Set-Off.....................................................36
ARTICLE 16  EXPENSES OF THE PARTIES..........................................36
   16.1 Expenses of the Parties..............................................36
ARTICLE 17  NOTICES..........................................................37
   17.1 Notices..............................................................37
ARTICLE 18  DISPUTE RESOLUTION...............................................38
   18.1 Mandatory Arbitration................................................38
   18.2 Provisional Remedies and Self Help...................................38
ARTICLE 19  MISCELLANEOUS....................................................39
   19.1 Entire Agreement; Waivers............................................39
   19.2 Attorneys Fees.......................................................39
   19.3 Governing Law........................................................39
   19.4 Successors and Assigns...............................................39
   19.5 Captions.............................................................39
   19.6 Counterparts.........................................................39
   19.7 Severability.........................................................39
SIGNATURE PAGE...............................................................40
LIST OF SCHEDULES AND EXHIBITS...............................................41

<PAGE>

                            ASSET PURCHASE AGREEMENT

     THIS ASSET PURCHASE  AGREEMENT  (this  "Agreement")  is made as of June 11,
1998 by and between Vacu-dry Company, a California corporation  ("Parent"),  MIN
Acquisition Corp., a California  corporation (the "Purchaser");  Made In Nature,
Inc.,  a  California   corporation   (the  "Seller");   and  Gerald  E.  Prolman
("Shareholder").

                                R E C I T A L S:

     WHEREAS,  Seller is engaged in the business of developing  and marketing of
organic foods and beverages; and

     WHEREAS,  Seller  desires  to  sell,  and  the  Purchaser,  a  wholly-owned
subsidiary of Parent,  desires to buy, on the terms and  conditions set forth in
this Agreement, certain of Seller's assets as set forth herein; and

     WHEREAS,  Seller desires to assign, and the Purchaser is willing to assume,
on the  terms  and  conditions  set  forth  in this  Agreement,  certain  of the
liabilities of the Seller as set forth herein; and

     WHEREAS,  Parent is a party to this  Agreement  for the  purpose of certain
covenants; and

     WHEREAS, Shareholder is a party to this Agreement for the purpose of making
certain representations, warranties and covenants.

     NOW,  THEREFORE,  in  consideration  of the  premises  and  of  the  mutual
agreements hereinafter contained, the parties hereto agree as follows:


                                    ARTICLE 1

                           PURCHASE AND SALE OF ASSETS

     1.1    Transferred Assets.

     Subject to and upon the terms and conditions of this Agreement,  the Seller
agrees to sell, assign,  transfer,  convey and deliver to the Purchaser free and
clear of all liabilities and  encumbrances  except as hereinafter set forth, and
the Purchaser agrees to purchase from the Seller on the Closing Date (as defined
in Section  12.1)  those  certain  assets,  properties,  and  business of Seller
described  below (all of which are  sometimes  collectively  referred  to as the
"Transferred Assets"), including, without limitation, all assets and property of
Seller  reflected on its balance sheet as of April 17, 1998 (the Balance Sheet")
referred to in Section 3.7, and all assets and property  thereafter  acquired by
Seller  before the Closing Date and not  disposed of in the  ordinary  course of
business  consistent with prior practice,  including without  limitation to, the
following:

          (a)  All cash on hand and in bank as of the Closing Date;

          (b) All tangible  personal  property and assets (except as hereinafter
expressly  provided  otherwise),  including,  but not limited to, the inventory,
accounts receivable and other assets set forth on Schedule 1.1(b) hereto;

          (c) All United States and foreign  patents,  registered and common law
trademarks  and service  marks,  tradenames,  copyrights,  logos,  slogans,  and
permissions  for the use of copyrighted  materials  owned by others owned by the
Seller (and all licenses  with respect  thereto),  including but not limited to,
those which are listed on Schedule 1.1(c) hereto;

          (d) All of Seller's  claims and rights against third parties  relating
to the Transferred  Assets  including,  without  limitation,  insurance  claims,
rights under vendors' warranties, rights of recovery, set-offs and credits;

          (e)  All  contracts,  including  without  limitation,   manufacturing,
licensing,  distribution,  purchase or sale orders,  leases and other  executory
agreements,  whether oral or written,  of the Seller related to or useful in the
Seller's  business,  including  but not  limited  to,  those which are listed on
Schedule 1.1(e) hereto;

          (f) All customer  lists,  supplier lists,  mailing lists,  advertising
promotional  materials,  catalogs,  price and product  lists,  sales  record and
files, papers, software, correspondence and computerized reports;

          (g) All trade secrets,  know-how,  procedures,  software files, market
surveys and marketing know-how;

          (h) All accounts  receivable,  prepayments,  deferred expenses,  notes
receivable, rights to advances and deposits;

          (i)      Seller's goodwill;

          (j) All of the insurance  policies set forth in Schedule 1.2(e) hereto
to the extent such policies relate to liabilities  assumed by Purchaser pursuant
to this Agreement; and

          (k) All other tangible and intangible assets.

     1.2     Retained Assets.

     Notwithstanding  anything to the contrary  herein,  the Seller shall retain
and not sell,  assign,  transfer,  convey or deliver to the Purchaser any of the
following (hereinafter referred to as the "Retained Assets"):

          (a)  Seller's corporate books and records containing the minutes of
meetings of directors and stockholders;

          (b) All federal,  state, county and local income,  excise,  franchise,
property and other tax returns, reports and declarations of the Seller;

          (c) All tax  refunds  due and owing to the  Seller in  respect  of all
periods up to the Closing Date other than tax refunds reflected on the Effective
Date Balance Sheet;

          (d) All  amounts  due or to become  due under any  insurance  policies
covering  the Seller or any of its  business,  properties  or assets  other than
pertaining  to  damage or loss to the  Transferred  Assets  or  pertaining  to a
liability being assumed by the Purchaser hereunder; and

          (e) All of the insurance  policies set forth in Schedule 1.2(e) hereto
other than those policies covering  liabilities assumed by Purchaser pursuant to
this Agreement.

     1.3       Title.

     Title  and  risk  of  loss  to the  Transferred  Assets  shall  pass to the
Purchaser at the Closing and the Transferred Assets shall be deemed delivered to
the Purchaser at their respective locations.


                                    ARTICLE 2

                                 PURCHASE PRICE



     2.1       Purchase Price.

     The purchase  price to be paid by  Purchaser to Seller for the  Transferred
Assets  shall  consist of (i) cash as set forth in Section  2.2 below,  (ii) the
assumption of certain  liabilities  as provided in Section 2.3 below,  and (iii)
the  issuance  and  delivery of Parent's  Common  Stock  Warrant as set forth in
Section 2.4 below.

     2.2       Cash Purchase Price.

     At the Closing,  the Purchaser shall deliver to Seller's designated account
or  accounts by wire  transfer  in  immediately  available  funds Three  Hundred
Thirty-six Thousand Dollars ($336,000.00)

     2.3       Limited Assumption of Liabilities.

     At the Closing,  the Purchaser shall assume only the following  obligations
and liabilities of the Seller and no others (the "Assumed Liabilities"):

          (a) The liabilities of the Seller  reflected on Schedule  2.3(a)hereto
that are outstanding on the Closing Date;

          (b) The  obligations and liabilities of the Seller under the contracts
and agreements listed on Schedule 1.1(e).

     2.4       Common Stock Warrant.

     At the Closing and subject to the  provisions  of Article 6, the  Purchaser
shall deliver to Seller  Parent's  Common Stock Warrant (the  "Warrants") in the
form of Exhibit A hereto entitling Seller to purchase 100,000 shares of Parent's
common stock ("Parent's Common Stock").

     2.5       Liabilities Not Assumed.

          (a)  Notwithstanding  the  foregoing,  neither the  Purchaser  nor any
Affiliate (as defined below) assumes any obligation or liability  resulting from
or  arising  out of the  existence  of which  constitutes  (i) any breach by the
Seller of its  obligations  under  any  contract  or  agreement  referred  to in
Schedule 1.1(e), or (ii) any breach of any representation, warranty or agreement
of the  Seller  contained  in this  Agreement.  As used  in this  Agreement,  an
"Affiliate"  shall mean with  respect to any  person  (A) a person  directly  or
indirectly  controlling,  controlled by or under control with such person; (B) a
person owning or controlling 10% or more of the outstanding voting securities of
such person;  or (C) an officer,  director or partner of such  person.  When the
Affiliate is an officer,  director or partner of such  person,  any other person
for which the  Affiliate  acts in that  capacity  shall  also be  considered  an
Affiliate. For these purposes, control means the possession, direct or indirect,
of the power to direct or cause the direction of the  management and policies of
a  person,  whether  by the  ownership  of voting  securities,  by  contract  or
otherwise.

          (b) Neither the Purchaser nor any Affiliate  undertakes  any liability
of the Seller not expressly assumed  including,  without  limitation,  liability
with respect to environmental claims and suits; liability for the payment of the
Seller's  outstanding  loans  and  credit  lines  except  as  provided  in  this
Agreement; any liability for making payments of any kind (including, as a result
of the transactions  contemplated  hereby,  for the termination of employment by
the Seller of employees,  or as a result of union contracts, if any, grievances,
or other labor claims,  or otherwise) to employees of the Seller;  liability for
pensions or other  benefits to  employees  of the Seller;  liability  for making
payments of any kind as a result of the termination of any agency; liability for
making  payments  of any  kind  pursuant  to  any  agreements,  arrangements  or
understandings with employees or other persons out of the proceeds from the sale
of the  Transferred  Assets;  liability for other accrued or deferred and unpaid
taxes,  including income, sales, real estate and personal property taxes and any
interest and  penalties  with respect  thereto;  liabilities  for all  transfer,
income,  franchise or similar taxes,  sales and use taxes or fees resulting from
this agreement or the transactions contemplated hereby; for any fees or expenses
incurred by the Seller in connection  with the  transaction  contemplated by the
Agreement, including but not limited to those referred to in Article 16; and any
obligations,  charges or  liabilities  of the  Seller,  the  existence  of which
constitute a breach of any  representation,  warranty or agreement of the Seller
contained in this Agreement.

     2.6  Allocation of Purchase Price.

     The  Purchase  Price of the  Transferred  Assets  shall be allocated as set
forth in Exhibit B hereto.

     2.7  Transfer Taxes.

     The Seller shall pay all income,  franchise,  or any similar tax  resulting
from the transfer of the  Transferred  Assets or the  transactions  contemplated
hereby  except  any  liability  being (for so long as being)  contested  in good
faith.  The Purchaser shall be responsible  for all sales,  use and transfer tax
resulting from the transfer of the Transferred Assets,  provided,  however, that
the  Purchaser   shall  not  be  responsible   for  any  business,   occupation,
withholding,  or  similar  tax,  or any taxes of any kind  related to any period
before the Closing Date except as  disclosed in Schedule  2.3(c) and incurred in
the ordinary course of business between the Effective Date and the Closing Date.
The Seller  agrees to furnish at the  Closing  any resale  certificate  or other
documents reasonably requested by the Purchaser to comply with the provisions of
the sales and use tax laws of the State of California.


                                    ARTICLE 3

                  REPRESENTATIONS AND WARRANTIES OF THE SELLER

     The Seller and the Shareholder  hereby jointly and severally  represent and
warrant to Purchaser as follows:

     3.1  Organization; Books and Records.

     The Seller is a corporation  duly organized,  validly  existing and in good
standing  under the laws of the State of California,  with full corporate  power
and authority to carry on its business as presently  conducted by it and to own,
lease and operate its  properties  in the places where it maintains  offices and
where its  properties are owned,  leased or operated.  Copies of the Articles of
Incorporation  and Bylaws,  corporate minute books,  stock certificate books and
stock transfer books of the Seller have  heretofore  been delivered to Purchaser
and are true, correct and complete as of the date hereof.

     3.2  Qualifications, etc.

     Schedule 3.2 attached hereto sets forth (a) each  jurisdiction in which the
Seller is duly  qualified  to do  business  and in good  standing,  and (b) each
jurisdiction  in which the Seller is duly licensed,  authorized or registered to
conduct  such  business or  businesses  as are  conducted  by it and the type of
business or businesses  for which it is so licensed,  authorized or  registered.
Each such qualification,  license, authorization and registration (collectively,
"Qualification")  is validly  issued and is in full force and effect and neither
the  character  of the  properties  owned or held under  lease or license by the
Seller nor the nature of the  business  conducted  by the  Seller  requires  any
additional  Qualification in any such  jurisdiction or any  Qualification in any
other  jurisdiction,  except any such jurisdiction  wherein the failure to be so
qualified,  licensed,  authorized or  registered  would not result in a material
adverse change in the business or financial  condition of the Seller  ("Material
Adverse  Change").  No approval,  consent or notification in connection with any
Qualification is necessary in connection with the  transactions  contemplated by
this   Agreement  to  prevent  the   termination   or  withdrawal  of  any  such
Qualification as a result of such transactions.

     3.3  Non-Contravention.

     Except  as set  forth in  Schedule  3.3  attached  hereto,  the  execution,
delivery and  performance of this Agreement by Sellers and the  consummation  of
the transactions contemplated do not and will not, with or without the giving of
notice or the lapse of time,  or both,  violate,  conflict  with,  result in the
breach of or accelerate the performance required by any of the terms, conditions
or provisions of the charter  documents or by-laws or other governing  documents
of the Seller or any covenant, agreement or understanding to which the Seller is
a party or any order, ruling,  decree,  judgment,  arbitration award, law, rule,
regulation or stipulation to which the Seller is subject or constitute a default
thereunder or result in the creation of any lien, charge or encumbrance upon any
of the properties or assets of the Seller.

     3.4  Regulatory Approvals.

     Except as set forth in  Schedule  3.4  attached  hereto,  the Seller is not
required to file, seek or obtain any governmental notice, filing, authorization,
approval,  order or consent,  or any bond in  Satisfaction  of any  governmental
regulation,  in connection with the execution,  delivery and performance of this
Agreement by Sellers or in order to prevent  termination of any material  right,
privilege, license or agreement of the Seller.

     3.5  Capitalization of the Seller.

     The Seller's  authorized  capital  stock  consists of  2,000,000  shares of
Preferred  Stock of which no shares are issued and  outstanding  (the "Preferred
Stock") and 15,000,000 shares of common stock, without par value, of which 1,000
shares are issued and outstanding (the "Common Stock").  The Preferred Stock and
the Common  Stock are  referred to as the  "Capital  Stock".  All the issued and
outstanding shares of Capital Stock are duly authorized,  validly issued,  fully
paid and  nonassessable,  and the issued and outstanding shares of Capital Stock
are held of record by the  respective  shareholders  and in the  amounts  as set
forth in Schedule 3.5 hereto.  Except as set forth in Schedule 3.5 hereto, there
are no  outstanding  options,  warrants or other rights to  purchase,  obtain or
acquire,  or any  outstanding  securities  or  obligations  convertible  into or
exchangeable  for,  or any  voting  agreements  with  respect  to, any shares of
capital stock of the Seller or any other securities of the Seller and the Seller
is not  obligated,  now or in the future,  continently  or otherwise,  to issue,
purchase or redeem  capital  stock of the Seller or any other  securities of the
Seller to or from any person.

     3.6  Subsidiaries and Equity Interests; Transactions with Affiliates.

          (a) Except as set forth in  Schedule  3.6,  the Seller owns no capital
stock  of or  other  equity  interest  in,  or has  any  obligation  to  form or
participate in, any corporation,  partnership or other person, or is a member of
or participant in any partnership, joint venture or similar person.

          (b) Except as set forth in Schedule 3.6, there is no lease,  sublease,
indebtedness,   contract,  agreement,   commitment,   understanding,   or  other
arrangement  of any kind  entered  into by the Seller with respect to the Seller
with any officer,  director,  or shareholder of the Seller or any "affiliate" or
"associate"  of any of them  (as  those  terms  are  defined  in the  Securities
Exchange Act of 1934, as amended), except, in each case, for management fees and
other  compensation  paid to officers  consistent  with  previously  established
policies  (including normal merit increases in such compensation in the ordinary
course of business),  reimbursements of ordinary and necessary expenses incurred
in  connection  with their  employment,  and amounts  paid  pursuant to existing
employee benefit plans listed on Schedule 3.18.

     3.7  Financial Statements.

     The  Seller has  heretofore  furnished  to  Purchaser  unaudited  financial
statements for the Seller consisting of (a) balance sheets at April 17, 1998 and
for years ended  December 31, 1997,  1996 and 1995 and (b) statements of income,
retained  earnings and cash flows for the period ended  ___________1998  and for
fiscal  years  ended  December  31,  1997 and 1996 (the  foregoing  consolidated
financial  statements,  reports and notes thereto are  hereinafter  collectively
referred to as the "Financial  Statements").  The Financial  Statements  present
fairly the financial position of the Seller at the dates thereof and the results
of operations and cash flows of the Seller for the periods then ended. Except as
and to the extent  reflected or reserved  against in the unaudited  consolidated
balance sheet of the Seller at April 17, 1998 (the "Balance Sheet") or otherwise
set forth on Schedule 3.7 attached hereto,  the Seller had no material liability
or obligation (whether absolute or contingent, or accrued or unaccrued) required
to be disclosed in the Financial Statements,  or in the notes thereto. The books
of  account  and  financial  records of the Seller  have been  prepared  and are
maintained in accordance with good accounting practice.

     3.8  Absence of Certain Changes or Events.

     Except as set forth in Schedule 3.8 attached  hereto,  since April 17, 1998
there has not been, with respect to the Seller or its businesses or properties:

          (a)  any Material Adverse Change;

          (b) any material obligations or liabilities incurred, except trade and
other  obligations or liabilities in usual amounts and on terms  consistent with
past practices incurred by the Seller in the ordinary course of business;

          (c) any indebtedness for borrowed money incurred by the Seller, except
indebtedness  under  existing  facilities  incurred  in the  ordinary  course of
business;

          (d) any destruction, damage by fire, accident or other casualty or act
of God of or to any of the material properties or assets of the Seller,  whether
or not covered by insurance; or

          (e) any action that, if taken after the date hereof,  would constitute
a breach of any of the covenants set forth in Section 5.1 of this Agreement.

     3.9  Assets Other than Real Property Interests.

          (a) The Seller has good and valid title to the Transferred Assets free
and clear of all mortgages,  liens, security interests,  pledges,  encumbrances,
charges,  agreements,  claims,  restrictions  and  defects  of title of any kind
except  (i) as are  set  forth  in  Schedule  3.9,  (ii)  mechanics,  carriers',
workmen's,  repairmen's  or other like liens arising or incurred in the ordinary
course of business  and liens for Taxes (as  defined in Section  3.15) which are
not due and payable or being contested in good faith by appropriate proceedings,
or (iii) other imperfections of title or encumbrances,  if any, which mortgages,
liens,  security  interests  and  encumbrances  do not,  individually  or in the
aggregate,  materially  impair the  continued use and operation of the assets to
which they relate in the business of the Seller as presently conducted.

          (b)  All  the  tangible  personal  property  of the  Seller  has  been
maintained in all material  respects in accordance with the past practice of the
Seller and generally accepted industry practice.  Each item of tangible personal
property of the Seller is in all material  respects in good operating  condition
and repair, ordinary wear and tear excepted. All leased personal property of the
Seller is in all material respects in the condition required of such property by
the terms of the lease applicable  thereto during the term of the lease and upon
the expiration thereof.

          (c)  There  are no  developments  affecting  such  property  or assets
pending, or to the knowledge of the Seller,  threatened,  which might materially
detract from the value,  materially  interfere with any present or intended use,
or materially adversely affect the marketability of any such property or assets.

     This  Section  3.9 does not relate to real  property or  interests  in real
property, such items being the subject of Section 3.10 below.

     3.10 Real Property Owned and Leased.

     Schedule  3.10  attached  hereto  contains a complete and accurate list and
full  description of all real property  (including  without  limitation  plants,
warehouses,  interests in real property,  distribution  centers,  structures and
other buildings) owned or leased by the Seller (the "Real Property"). The Seller
has good and valid  title to the  leasehold  estates  in all real  property  and
interests  in real  property  leased by it, in each case,  free and clear of all
mortgages, liens, security interests, pledges, leases, subleases,  encumbrances,
charges,  assignments,  easements,  claims or other  restrictions and defects of
title,  except (i) as are set forth in Schedule  3.10,  (ii) liens for Taxes not
yet due and payable or being contested in good faith by appropriate proceedings,
and (iii) which do not impair the current or intended  use or diminish the value
of the  property  affected  to any  material  extent.  All  plants,  warehouses,
interests in real property, distribution centers, structures and other buildings
of the Seller are currently  used in the operation of the business of the Seller
and are adequately maintained and are in good operating condition and repair for
the requirements of the business as presently conducted by the Seller.

     3.11 Patents, Trademarks, etc.

          (a) Schedule 3.11  attached  hereto sets forth a complete and accurate
listing of all United  States and  foreign  patents,  trademarks,  trade  names,
service marks and copyrights (collectively,  the "Intellectual Property") owned,
licensed,  used or held for use in the conduct of the  businesses of the Seller,
whether  registered  or  unregistered,  and any  applications  or  registrations
therefor.  Except as set forth in Schedule  3.11, the Seller solely owns and has
the exclusive right to use, free and clear of any payments or encumbrances which
in the aggregate are material to the conduct of the business of the Seller,  all
such  Intellectual  Property.  Except as set forth in Schedule 3.11, there is no
claim or demand  of any  person  pertaining  to,  or any  proceedings  which are
pending or, to the  knowledge of the Seller,  threatened,  which  challenge  the
exclusive rights of the Seller in respect of any  Intellectual  Property whether
registered  or   unregistered.   Except  as  set  forth  in  Schedule  3.11,  no
Intellectual Property is subject to any agreement restricting the use thereof or
any outstanding order,  ruling,  decree,  judgment or stipulation by or with any
court,  arbitrator  or  administrative  agency,  and  none  of the  Intellectual
Property  infringes  the  intellectual  property  rights  of  others  or, to the
knowledge  of the  Seller,  is being  infringed  by  others or is used by others
(whether or not such use constitutes  infringement).  There are no agreements or
licenses  between the Seller and any other  person or entity which may have been
terminated  or expired  prior to the date  hereof and under which the Seller has
granted rights or licenses in the Intellectual Property to such other persons or
entities or granted an option to acquire such rights or  licenses,  which rights
or licenses  or the option to acquire  the same  survived  such  termination  or
expiration.  Except as set forth in Schedule  3.11,  no person or entity has any
licenses under any of the Intellectual Property.  Notwithstanding the foregoing,
the Seller  makes no  representation  or  warranty as to the  registrability  or
enforceability of any Intellectual  Property for which registration has not been
sought or for which registration has not been granted, or which is not presently
being used by the Seller in conducting its business.  Moreover, the Seller makes
no  representation  or  warranty  with  regard  to the  use of the  Intellectual
Property  with goods and services  not  presently  provided by or not  presently
proposed to be provided by the Seller in its business as it is now conducted.

          (b) The  Seller  owns and has the  unlimited  right  to use,  execute,
reproduce,  display,  perform, modify, enhance,  distribute,  prepare derivative
works of or sublicense any of the Business know-how (as defined below) possessed
by Seller or its affiliates relating to goods and services presently provided by
or presently  proposed to be provided by the Seller.  The Seller has not granted
any  licenses or  otherwise  disclosed  nor has it agreed to disclose any of its
Business  know-how  except  as set  forth  in  Schedule  3.11.  As  used in this
paragraph,  "Business  know-how"  shall mean all trade secrets and  confidential
business  and  technical   information,   including  ideas,   skills,   methods,
experience, research and development,  know-how, formulas, manuscripts, artwork,
compositions,  manufacturing and production processes and techniques,  technical
data, designs, drawings, engineering notebooks,  industrial models, software and
specifications.

     3.12 Insurance.

     Schedule  3.12  attached  hereto sets forth a complete and accurate list of
all casualty,  directors and officers  liability,  general liability  (including
product  liability)  and all other types of insurance  maintained by the Seller,
together  with the carriers  and  liability  limits for each such  policy.  Each
policy is duly in force,  and no notice has been received by the Seller from any
insurance carrier purporting to cancel or reduce coverage under any such policy.
The Seller is current in all premiums or other payments due thereunder. Schedule
3.12 identifies which insurance  policies are "occurrence" or "claims made." All
insurance  coverage held for the benefit of the Seller is in such amounts,  with
such  deductibles  and against such risks and losses as are  reasonable  for the
business and assets of the Seller.  The  activities and operations of the Seller
have been conducted in a manner so as to conform in all material respects to all
applicable provisions of such insurance policies.

     3.13 Commitments.

          (a) Except as set forth in Schedule 3.13, the Seller is not a party to
or bound by any:

               (i)  employment agreement or employment contract;

               (ii) employee collective  bargaining  agreement or other contract
with any labor union;

               (iii)  covenant of the Seller not to compete or other covenant of
the Seller restricting the development,  manufacture,  marketing or distribution
of the products and services of the Seller;

               (iv) agreement,  contract or other arrangement with (A) Seller or
any affiliate of Seller or (B) any current or former officer, director, employee
or  independent  contractor  of the Seller  (other  than  employment  agreements
covered by clause (i) above);

               (v) lease,  sublease or similar  agreement  with any person under
which the Seller is a lessor or sublessor of, or makes  available for use to any
person (other than the Seller),  (A) any Real Property or (B) any portion of any
premises otherwise occupied by the Seller;

               (vi) lease or similar  agreement with any other person underwhich
(A) the Seller is lessee of, or holds or uses, any machinery, equipment, vehicle
or other tangible  personal  property owned by any person or (B) the Seller is a
lessor or sublessor of, or makes  available for use by any person,  any tangible
personal  property owned or leased by the Seller,  in any such case which has an
aggregate  future  liability  or  receivable,  as the case may be,  in excess of
$5,000;

               (vii)  (A)  continuing  agreement  or  contract  for  the  future
purchase of materials,  supplies or equipment (other than purchase contracts and
orders for  inventory in the ordinary  course of business  consistent  with past
practice; provided that any such contract or order, when taken together with all
other purchase  contracts and orders for inventory relating to the ordered item,
would not  require  the Seller to acquire a quantity of such item that could not
reasonably  be  expected  to be used in the  ordinary  course of business of the
Seller  within  six  months  after the date of  execution  or entry of  purchase
contract or order for inventory) or (B) service, consulting, management or other
similar  type of  agreement  or  contract,  in  either  such  case  which has an
aggregate future liability in excess of $5,000;

               (viii)  continuing  agreement or contract for the distribution of
any products manufactured by the Seller, including by franchise arrangement;

               (ix)  continuing  agreement  or contract  for the purchase of any
products manufactured by parties other than the Seller;

               (x) continuing agreement or contract for products manufactured by
the Seller on behalf of parties other than the Seller;

               (xi)  agreement,  contract or  arrangement  for the  placement of
advertising  or other  promotional  activities  which  has an  aggregate  future
liability in excess of $25,000;

               (xii) except as set forth in Schedule 3.11, any material license,
option  or other  agreement  relating  in  whole or in part to the  Intellectual
Property set forth in Schedule 3.11  (including  any license or other  agreement
under  which  the  Seller  is  licensee  or  licensor  of any such  Intellectual
Property) or to trade secrets,  confidential  information or proprietary  rights
and processes of the Seller or any other person;

               (xiii)  agreement,  contract or other  instrument under which the
Seller has borrowed any money from, or issued any note, bond, debenture or other
evidence of indebtedness  to, any person or any other note,  bond,  debenture or
other evidence of indebtedness issued to any person;

               (xiv)  agreement,   contract  or  other   instrument   (including
so-called  take-or-pay  or keepwell  agreements)  under which (A) any person has
directly or indirectly  guaranteed  indebtedness,  liabilities or obligations of
the Seller or (B) the Seller has directly or indirectly guaranteed indebtedness,
liabilities or  obligations of any person (in each case other than  endorsements
for the purpose of collection in the ordinary course of business);

               (xv)  agreement,  contract  or other  instrument  under which the
Seller has, directly or indirectly,  made any advance, loan, extension of credit
or capital contribution to, or other investment in, any person;

               (xvi)  mortgage,  pledge,  security  agreement,  deed of trust or
other  instrument  granting a lien or other  encumbrance upon any Real Property,
which lien or other encumbrance is not set forth in Schedule 3.10;

               (xvii)   agreement,   contract  or   instrument   providing   for
indemnification  of any person  with  respect  to  liabilities  relating  to any
current or former business of the Seller, or any predecessor person; or

               (xviii) other agreement,  contract, lease, license, commitment or
instrument  to which  the  Seller  is a party or by or to which it or any of its
assets or business is bound or subject which has an aggregate  future  liability
to any person in excess of $5,000.

          (b) Except as set forth in Schedule 3.13, all  agreements,  contracts,
leases,  licenses,  commitments  or  instruments  of the  Seller  listed  in the
Schedules hereto (collectively,  the "Contracts") are valid and binding, in full
force and effect and are  enforceable  by the  Seller in  accordance  with their
respective terms,  other than such failures to be so valid and binding,  in full
force and effect or enforceable  which would not, either  individually or in the
aggregate,  result in a Material Adverse Change. Except as set forth in Schedule
3.13, the Seller has performed all material obligations required to be performed
by it to date under the  Contracts  and it is not (with or without  the lapse of
time or the  giving of notice,  or both) in breach or  default  in any  material
respect thereunder. The Seller has provided to Purchaser a true and correct copy
of each of the Contracts.

     3.14 Legal Proceedings.

     Except as set forth in  Schedule  3.14,  the Seller is not  engaged in or a
party  to,  or, to the  knowledge  of the  Seller,  threatened  with,  any suit,
investigation, legal action or other proceeding before any court, administrative
agency,  arbitration  panel  or  other  similar  authority  which  (a)  involves
(individually,  or in the  aggregate  for  cases  arising  out of  the  same  or
substantially  similar facts or  circumstances)  the possibility of liability of
the Seller (whether or not covered by insurance), (b) seeks injunctive relief or
(c) relates to the transactions  contemplated by this Agreement,  and the Seller
knows of no basis for any such suit, investigation,  legal action or proceeding.
There are no outstanding orders, rulings, decrees,  judgments or stipulations by
or with any court,  administrative  agency,  arbitration  panel or other similar
authority which are applicable to the properties, assets, operations or business
of the  Seller  or which  challenge  or  otherwise  relate  to the  transactions
contemplated by this Agreement.  Except as set forth in Schedule 3.14,  there is
no  lawsuit  or claim by the  Seller  pending,  or which the  Seller  intends to
initiate, against any other person.

     3.15 Taxes.

     Except as set forth in Schedule 3.15, all federal,  state and local and all
foreign tax Returns (as defined below),  required to be filed by or with respect
to the Seller and any  predecessor  corporations in respect of Taxes (as defined
below) have been filed with the appropriate tax authorities and each such Return
is true,  accurate and complete.  The Seller has delivered to Purchaser  correct
and complete  copies of all material  Returns of the Seller that have been filed
for taxable  periods  ending  within the past five  years.  Except as and to the
extent reflected or reserved against in the Balance Sheet or as described in the
notes thereto, as of the date hereof, the Seller had no liability for Taxes. All
Taxes for periods after the date of the Balance Sheet that should be reserved on
the books of the Seller in accordance  with the Seller's past practice have been
so reserved,  and all estimated tax payments required to be made have been made.
Except as set forth in Schedule 3.15,  there have been no audits or examinations
by any taxing  authority  relating  to Taxes of the  Seller  during the past six
years, no taxing authority has given notice that it will commence any such audit
or  examination  and no  taxing  authority  is  asserting  (either  orally or in
writing)  or,  to the  knowledge  of  the  Seller,  threatening  to  assert  any
deficiency or claim relating to Taxes of the Seller, and no liens for Taxes have
been filed and are  currently  outstanding  with respect to any of the assets or
properties  of the Seller.  There is no agreement or waiver  currently in effect
extending the period for  assessment  or collection of any Taxes.  The Seller is
not a party to any  agreement  which would  require it to make any payment which
would  constitute  a  "parachute  payment"  for  purposes of Section 280G of the
United States Internal Revenue Code of 1986, as amended (the "Code"). The Seller
has complied with all information reporting and backup withholding requirements,
including  maintenance of required records with respect  thereto,  in connection
with amounts paid to any employee,  independent  contractor,  creditor, or other
third  party.  None of the assets of the Seller are  treated as "tax  exempt use
property"  within the meaning of Section  168(h) of the Code. The Seller is not,
nor has it ever been, a party to a tax sharing,  tax indemnity or tax allocation
agreement,  and the Seller has not assumed the tax liability of any other person
under  contract.  The  Seller  is not,  nor has it ever  been,  a  member  of an
affiliated group filing a consolidated federal income tax Return, and the Seller
has no any  liability  for the Taxes of any  individual  or entity under section
1.1502-6 of the Treasury  regulations (or any similar provision of state, local,
or foreign law), as a transferee or  successor,  by contract,  or otherwise.  As
used  herein,  (A)  "Taxes"  shall  mean  all  federal,  state,  county,  local,
municipal,  foreign and other taxes,  assessments,  duties or similar charges of
any kind whatsoever,  including all corporate franchise,  income, sales, use, ad
valorem,  receipts,  value  added,  profits,  license,   withholding,   payroll,
employment,  excise,  premium,  property,  customs,  net worth,  capital  gains,
transfer,  stamp,   documentary,   social  security,   payroll,   environmental,
alternative  minimum,  occupation,  recapture and other taxes, and including any
interest,  penalties and additions imposed with respect to such amounts, and (B)
"Return" or "Returns"  shall mean all  returns,  declarations  of estimated  tax
payments, reports, estimates,  information returns and statements, including any
related or supporting information with respect to any of the foregoing, filed or
to be filed with the United States or any state, county, local, foreign or other
governmental  authority or subdivision or agency thereof in connection  with the
determination, assessment, collection or administration of any Taxes.

     3.16 Compliance with Laws.

     Except as set forth in  Schedule  3.16  attached  hereto (a) the Seller has
complied, and is now in compliance,  with all federal,  state, local and foreign
laws, ordinances and regulations (including,  without limitation, those relating
to employment  and employment  practices,  and  occupational  safety and health)
applicable to the Seller,  except where  noncompliance would not have a material
adverse effect; (b) no claims or complaints from any governmental authorities or
other  parties  have been  asserted or  received  by the Seller  which are still
pending or outstanding and, to the knowledge of the Seller,  none is threatened,
that the Seller is in material  violation of any  applicable  building,  zoning,
occupational  safety and health,  or similar  law,  ordinance or  regulation  in
relation to its plants,  warehouses,  distribution centers,  structures or other
buildings or equipment,  or the operation  thereof,  or of any  applicable  fair
employment,  equal opportunity or similar law, ordinance or regulation;  and (c)
the Seller has not  received  notice from any  governmental  authorities  of any
pending  proceedings  to take all or any part of the  properties  of the  Seller
(whether leased or owned) by condemnation or right of eminent domain and, to the
knowledge of the Seller, no such proceedings are threatened.  Schedule 3.16 sets
forth  all  governmental  permits,  licenses  and  authorizations  necessary  or
desirable  for the operation or occupancy of the  properties  and the conduct of
the business of the Seller as presently  conducted.  All such licenses,  permits
and  authorizations  are validly held by the Seller,  the Seller has complied in
all material  respects with all terms and  conditions  thereof and the same will
not be subject to suspension, modification, revocation or nonrenewal as a result
of the  execution  and  delivery of this  Agreement or the  consummation  of the
transactions contemplated thereby. All such licenses, permits and authorizations
which  are held in the name of any  employee,  officer,  director,  stockholder,
agent or otherwise on behalf of the Seller shall be deemed  included  under this
warranty.

     3.17 Environment.

     Except as set forth in Schedule  3.17  attached  hereto,  (a) no  Hazardous
Material  (as  defined  below) is located  on,  at, in,  under or about any real
property,   including  any  buildings,   structures,   fixtures,   improvements,
interests,  privileges,  easements and  appurtenances  related  thereto,  owned,
leased or operated by the Seller  ("Premises")  in a manner  which  violates any
Environmental   Requirement  (as  defined  below),  or  for  which  clean-up  or
corrective action of any kind could be required or is otherwise authorized under
any  Environmental  Requirement;  (b) no risk to human health or the environment
exists as a result of any Hazardous Material previously or currently located on,
at, in, under or about the Premises;  (c) no releasing,  emitting,  discharging,
leaching, dumping, disposing of any Hazardous Material from the Premises onto or
into any other property or from any other property onto or into the Premises has
occurred or is occurring in violation of any Environmental  Requirement,  or for
which  clean-up  or  corrective  action  of any  kind  could be  required  or is
otherwise authorized under any Environmental Requirement,  or which could pose a
risk to human  health or the  environment;  (d) no notice  of  violation,  lien,
complaint,  suit,  order or  other  notice  with  respect  to the  environmental
condition  of the  Premises or  regarding  the  disposal or release of Hazardous
Materials from the Premises onto any other property is  outstanding,  threatened
or otherwise anticipated, nor has any such notice been issued which has not been
fully satisfied and complied with in a timely manner so as to bring the Premises
into full compliance with every Environmental  Requirement;  (e) the Seller does
not  currently  own or  operate,  nor in the past has  owned  or  operated,  any
property  that is on the  "National  Priorities  List" or the CERCLA list of the
U.S.  Environmental  Protection Agency ("EPA"), or any similar state list, or is
the subject of any federal, state or local investigation  evaluating whether any
remedial action is needed to respond to a release of any Hazardous Material into
the  environment;  (f)  the  Seller  or any of its  predecessors  has  filed  or
otherwise  provided any notice under any federal,  state or local law indicating
past or present treatment,  storage or disposal of a Hazardous Material into the
environment;  (g) the Seller has no contingent  liability in connection with the
generation,  treatment,  storage,  disposal  or any  release  of  any  Hazardous
Material into the environment; (h) none of the operations of the Seller involves
or has ever involved the treatment, storage or disposal of a Hazardous Material;
(i) neither  the  Seller,  nor any  lessee,  prior  owner or other  person,  has
disposed  of or  arranged  for the  disposal  of any  Hazardous  Material on any
premises which are currently or have in the past been owned,  leased or operated
by the Seller;  (j) the Seller has not disposed of, or arranged for the disposal
of, any  Hazardous  Material on any  premises not owned by the Seller that is on
EPA's National  Priorities List or the CERCLA list or any similar state list, or
which is or reasonably  could be the subject of any clean-up action by a federal
or state agency,  or by a third party who could seek  reimbursement  of clean-up
expenses from the Seller under federal or state law; (k) no underground  storage
tanks or surface  impoundments  are on any Premises;  (l) no information  exists
indicating that any person  (including  past or present  employees) may have his
health impaired as a result of exposure to any Hazardous  Materials  located on,
at, in, under or about the Premises;  and (m) the Seller and all third  parties,
with  respect to any conduct of such  parties  that might result in liability to
the  Seller,  are  currently  and have at all  times  in the  past  been in full
compliance  with all  applicable  Environmental  Requirements.  For the  purpose
hereof, the following terms shall have the following meanings:

                   (A)  The  term  "Hazardous  Materials"  means  any  material,
                  substance  or  constituent,  including  any PCBs,  pollutants,
                  solid wastes,  explosive or regulated radioactive materials or
                  substances,  hazardous or toxic materials,  substances, wastes
                  or chemicals,  petroleum  (including crude oil or any fraction
                  thereof)  or  petroleum  distillates,   asbestos  or  asbestos
                  containing  materials,  materials listed in 49 C.F.R.  Section
                  172.101 and materials defined as hazardous substances pursuant
                  to  Section   101(14)  of  the   Comprehensive   Environmental
                  Response,  Compensation  and  Liability Act of 1980 (42 U.S.C.
                  ss.ss. 9601 et seq.), as amended ("CERCLA"),  that, whether by
                  its  nature or its use,  is subject to  regulation  under,  or
                  forms  the  basis  for  liability  under,  any   Environmental
                  Requirement.

                   (B) The term  "Environmental  Requirement"  means  current or
                  future obligations,  duties or requirements  arising out of or
                  related  to any  laws,  ordinances,  statutes,  codes,  rules,
                  regulations,  orders, judicial decisions,  judgments, decrees,
                  governmental restrictions,  directives,  policies, guidelines,
                  permits or licenses addressing environmental, health or safety
                  issues or  requirements  of or by any federal,  state or local
                  government  agency,  including but not limited to, CERCLA, the
                  Hazardous Materials  Transportation Act (49 U.S.C. ss.ss. 1801
                  et seq.),  the  Resource  Conservation  and  Recovery  Act (42
                  U.S.C.  ss.ss. 6901 et seq.), the Toxic Substances Control Act
                  (15  U.S.C.  Sss.  2601 et she.) the Clean Air Act (42  U.S.C.
                  ss.ss.  7401 et seq.), the Federal Water Pollution Control Act
                  (32 U.S.C.  ss.ss.  1251 et seq.) and the Safe Drinking  Water
                  Act (32 U.S.C.  ss.ss.  300f et seq.),  in each care as may be
                  amended from time to time, any  regulation  pursuant to any of
                  the  above  laws,  and  including,  but not  limited  to,  any
                  obligations,  duties or requirements arising out of or related
                  to Hazardous Materials under common law or foreign law.

     3.18 Employee Benefit Plans: Termination and Severance Agreements.

          (a) (i)  Schedule  3.18  attached  hereto  sets forth a  complete  and
accurate list of each pension,  retirement,  savings,  profit sharing,  deferred
compensation,  medical,  dental or health plan, or life insurance  plan,  bonus,
incentive and special compensation or other plan or other employee benefit plan,
program, contract, arrangement, agreement or understanding (hereinafter referred
to individually as a "Plan" and collectively as the "Plans") to which the Seller
is required to  contribute,  or which the Seller  sponsors or which is otherwise
applicable  to employees or retirees or  categories  of employees or retirees of
the Seller generally;  (ii) Schedule 3.18 correctly identifies each Plan that is
an  "employee  benefit  plan"  ("ERISA  Plan") as defined in Section 3(3) of the
Employee  Retirement  Income  Security  Act of 1974,  as amended  ("ERISA")  and
categorizes  each ERISA  Plan as an  "employee  welfare  benefit  plan"  ("ERISA
Welfare  Plan") as  defined  in Section  3(1) of ERISA or an  "employee  pension
benefit plan" ("ERISA Pension Plan") as defined in Section 3(2) of ERISA;  (iii)
except as otherwise  described in Schedule  3.18,  no  "prohibited  transaction"
within  the  meaning of  Section  406 of BRISA or  Section  4975 of the Code has
occurred with respect to any Plan sponsored or administered by the Seller;  (iv)
all ERISA Plans sponsored or administered  by the Seller comply  currently,  and
have  complied  in the past in form and in  operation,  with the  provisions  of
ERISA, the Code, the rules and regulations promulgated under these statutes, all
other applicable federal, state or local laws and with their respective plans of
benefits and trust agreements; (a) there are no actions, suits or claims pending
(other than routine claims for benefits) or any actions,  suits or claims (other
than  routine  claims For  benefits)  which could  reasonably  be expected to be
asserted, against any Plan or the assets or fiduciaries of any Plan sponsored or
maintained  by the Seller or any ERISA Plan  established  or maintained by (A) a
corporation  which is a member of a controlled  group of  corporations  with the
Seller within the meaning of Section 414(b) of the Code, (B) a trade or business
(including a sole  proprietorship  which is under common control with the Seller
within the meaning of Section 414(c) (C) a member of an affiliated service group
with the Seller  within the  meaning  of Section  414(m) of the Code,  or (D) an
entity or  arrangement  described  in Section  414(o) of the Code  (each  entity
described  in (A),  (B),  (C)) and (D) is referred to as an "ERISA  Affiliate"),
which would have a material  adverse effect on the Seller or any of its or their
assets;  (vi) no civil or criminal  action under Title I,  Subtitle B. Part 5 of
ERISA is pending or threatened  against any  fiduciary of any Plan  sponsored or
maintained by the Seller; (vii) no Plan nor any fiduciary of a Plan sponsored or
maintained  by the Seller has been the direct or  indirect  subject of an audit,
investigation or examination by any governmental or  quasi-governmental  agency;
(viii) each ERISA Pension Plan and its respective  trust sponsored or maintained
by the Seller which is intended to be a qualified plan and an exempt trust under
the Code and any  applicable  regulations  has received a current  determination
letter from the IRS  indicating  that such plan and trust are so  qualified  and
exempt, in form, under the Code, and nothing has occurred since the date of such
determination letter that would affect adversely such qualification or exemption
and the IRS has not taken any action to revoke any favorable  determination with
respect to the qualified  status of each such ERISA  Pension Plan;  (ix) neither
the Seller nor any ERISA  Affiliate has  maintained or contributed to (or had an
obligation  to  maintain  or  contribute  to) any ERISA  Pension  Plan that is a
"defined benefit pension plan" within the meaning of Section 3(35) of ERISA, and
with respect to which the Seller has no liability,  whether  direct or indirect,
current or  contingent;  (x)  neither  the Seller  nor any ERISA  Affiliate  has
participated in, made  contributions  to, or has had an obligation to contribute
to, a "multiemployer plan" within the meaning of Section 3(37) or 4001 of ERISA;
(xi) Schedule 3.18 lists and categorizes  every ERISA Pension Plan terminated by
the Seller within the six years  immediately  before the date of this  agreement
and each such ERISA  Pension Plan so listed and  categorized  was  terminated in
compliance  with the Internal  Revenue Code of 1954 as amended (if  applicable),
the Code (if applicable), and ERISA, (xii) except for ERISA Pension Plans listed
and categorized in Schedule 3.18 as having been merged, no ERISA Pension Plan of
the  Seller  or any  ERISA  Affiliate  has  been  merged  during  the six  years
immediately  before the date of this  Agreement;  (xiii) each ERISA Pension Plan
listed  and  categorized  in  Schedule  3.18 was merged in  compliance  with the
Internal  Revenue  Code of  1954,  as  amended  (if  applicable),  the  Code (if
applicable) and ERISA; (xiv) every ERISA Welfare Plan of the Seller or any ERISA
Affiliate  that  is  a  "group  health  plan"  within  the  meaning  of  Section
4980B(g)(2)  of the Code has  been  administered  in  accordance  with  Title I,
Subtitle B. Part 6 of ERISA and has met the requirements of Section 4980B of the
Code; and (xv) apart from benefits from ERISA Pension Plans,  benefits described
under Section 4980B of the Code and health  benefits  provided to retirees under
ERISA Welfare Plans listed and  categorized in Schedule 3.18 as plans  providing
retiree health  benefits,  the Seller has no any obligation to provide  benefits
under any Plan except to its active employees.

          (b) Schedule 3.18 also accurately lists each  employment,  termination
and  severance  agreement,  contract,  arrangement  and  understanding  (whether
written or oral) with  employees of the Seller.  Except as set forth in Schedule
3.18,  the Seller is not a party to any  employment,  termination  or  severance
agreement,  contract,  arrangement or understanding  with any employee or former
employee  of the  Seller  that is not  terminable  by its  terms  at will by the
applicable  employer  without  cost or penalty.  Except as set forth in Schedule
3.18,  the Closing will not result in any  obligation to pay any employee of the
Seller  severance pay or termination  benefits so long as such employee  remains
employed by the Seller or Purchaser after the Closing.

          (c) The Seller has  heretofore  delivered  to  Purchaser  correct  and
complete copies of each of the following:

               (i)  All  written,  and  descriptions  of all  oral,  employment,
termination and severance agreements,contracts,  arrangements and understandings
listed in Schedule 3.18.

               (ii) Each Plan and all amendments  thereto;  the trust instrument
and/or  insurance  contracts,  if  any,  forming  a part of  such  Plan  and all
amendments  thereto;  and the resolutions  and agreements,  if any, by which the
Seller adopted such Plan.

               (iii) The most recent IRS Form 5500 and all schedules thereto, if
any.

               (iv) The  most  recent  determination  letter  issued  by the IRS
regarding  the  qualified  status of each such Plan that it is an ERISA  Pension
Plan.

               (v) The most recent accountant's report, if any.

               (vi) The most recent summary plan description, if any.

               (vii) The bond required by Section 412 of ERISA, if any.

     3.19 Employee and Labor Matters.

          (a) Except as set forth in Schedule 3.19 attached  hereto,  the Seller
is not a party to any collective  bargaining agreement or other contract with or
commitment to any labor union or  association  representing  any employee of the
Seller,  nor does any labor union or collective  bargaining  agent represent any
employees of the Seller.  No such  agreement,  contract or other  commitment has
been  requested  by, or is under  discussion by management of the Seller (or any
management  group or  association of which the Seller is a member or otherwise a
participant)  with,  any group of employees  or others,  nor are there any other
current  activities  known to the Seller to organize any employees of the Seller
into a collective  bargaining unit. There are no pending, or to the knowledge of
the Seller, threatened, union grievances against the Seller as to which there is
a reasonable possibility of a material adverse determination.  The Seller is not
engaged  in any  unfair  labor  practice.  There  is no  unfair  labor  practice
complaint  pending or, to the  knowledge of the Seller,  threatened  against the
Seller.  Except as disclosed in Schedule 3.19, there is, and during the past two
years there has been,  no labor  strike,  dispute,  slow-down  or work  stoppage
pending,  or, to the  knowledge  of the Seller,  threatened  against the Seller.
Except as set forth in Schedule 3.19, there are no pending, or, to the knowledge
of the Seller, threatened,  charges against the Seller, or any current or former
employee,  officer  or  director  of the  Seller  before  the  Equal  Employment
Opportunity  Commission  or any  state  or  local  agency  responsible  for  the
prevention of unlawful employment practices.

          (b) All employees  working in the United States hired by the Seller on
or after  November 7, 1986 are  authorized  for  employment by the Seller in the
United States in accordance  with the  Immigration  and  Naturalization  Act, as
amended,  and  regulations  promulgated  under that statute.  No  allegations of
immigration-related  unfair  employment  practices have been made with the Equal
Employment Opportunity Commission or the Special Counsel for Immigration-Related
Unfair Employment Practices. The Seller has completed and retained in accordance
with the Immigration and Naturalization  Service  regulations a Form I-9 for all
employees  working  in the United  States  hired on or after  November  7, 1986,
except those  employees whose  employment  terminated on or before June 1, 1987.
None of the  employees  currently  employed  by the  Seller  is  authorized  for
employment in the United States pursuant to a nonimmigrant visa which authorizes
the employee to be employed by the Seller.

          (c)  Schedule  3.19 sets  forth a  complete  list of all the  Seller's
officers, directors and employees together with the monthly salary of each.

     3.20 Capital Expenditures.

     The  aggregate  contractual  commitments  of the  Seller  for  new  capital
expenditures shall not exceed $2,500 on the Closing Date.

     3.21 Powers of Attorney.

     Schedule 3.21 attached  hereto contains a complete and accurate list of all
outstanding powers of attorney or similar authorizations given by the Seller.

     3.22 Customer Accounts Receivable; Inventories.

          (a) All customer accounts receivable of the Seller,  whether reflected
on the  Balance  Sheet or  subsequently  created,  have  arisen  from  bona fide
transactions  in the ordinary  course of business  and are good and  collectible
upon the  terms  agreed  upon at  delivery  of the  goods  and at the  aggregate
recorded  amounts  thereof,  net of any  applicable  reserves or allowances  for
doubtful  accounts which are reflected on the Balance Sheet or accrued after the
date of the Balance  Sheet in the ordinary  course of business  consistent  with
past  practice.  Except as set forth in Schedule  3.22,  the Seller has good and
marketable title to its accounts receivable, free and clear of all liens. During
the two year period prior to the date hereof,  the Seller has not sold,  pledged
or otherwise  disposed of any of its accounts  receivable in connection with any
receivable-type financing or factoring-type financing or similar transaction.

          (b) The  inventories of the Seller,  whether  reflected on the Balance
Sheet  or  subsequently  acquired  and  except  for any  reserves  for  obsolete
inventory  which are reflected on the Balance Sheet or accrued after the date of
the  Balance  Sheet in the  ordinary  course of  business  consistent  with past
practice,  are not  obsolete  and are of a quality and  quantity  usable  and/or
salable at  customary  gross  margins in the ordinary  course of  business.  The
inventories  of the Seller are  reflected on the Balance  Sheet and in its books
and  records  applied  on a basis  consistent  with  past  practice  (except  as
described  in the notes to the Balance  Sheet).  Except as set forth in Schedule
3.22, the Seller has good and valid title to its inventories,  free and clear of
all liens.

          (c) Schedule 3.23 accurately identifies all consigned inventory of the
Seller and the consignee thereof. To the knowledge of the Seller, each consignee
maintains  adequate  insurance  coverage  against  losses  with  respect  to the
consigned inventory of the Seller.

     3.23 No Material Misstatement or Omission.

     No  representation  or  warranty  of the  Seller  in  this  Asset  Purchase
Agreement nor any  information  contained in any Schedule,  certificate or other
writing delivered pursuant to this Agreement or at the Closing, contains or will
contain any untrue statement of a material fact or omits or will omit to state a
material fact necessary to make the statements  contained  herein or therein not
misleading.  There is no fact  relating  to the Seller  which the Seller has not
disclosed to Purchaser in writing which has resulted in, or would  reasonably be
expected to result in, a Material Adverse Change.

     3.24 No Undisclosed Material Liabilities.

     There are no  liabilities  of the  Seller of any kind  whatsoever,  whether
accrued, contingent, absolute, determined,  determinable or otherwise, and there
is no  existing  condition,  situation  or  set  of  circumstances  which  could
reasonably be expected to result in such liability, other than:

          (a)       liabilities provided for in the Balance Sheet or disclosed
in the notes thereto;

          (b)       liabilities disclosed on Schedule 3.24 attached hereto; and

          (c)  other  undisclosed  liabilities  which,  individually  or in  the
aggregate, are not material to the Seller.

     3.25 Authorization.

     The  execution  and delivery by the Seller of this  Agreement,  the Bill of
Sale (defined in Section 6.6), and the Pledge and Security Agreement (defined in
Section  6.8)  (the  Bill of Sale and the  Pledge  and  Security  Agreement  are
hereinafter sometimes collectively referred to as the "Related Agreements"), and
the consummation of the transaction  contemplated  hereby and thereby,  will, on
the Closing  Date,  have been,  duly and  validly  authorized  by all  necessary
corporate  action on the  Seller's  part,  and this  Agreement  and the  Related
Agreements  and all other such  instruments  and  agreements  delivered or to be
delivered by the Seller and the  Shareholder in connection  herewith will be, on
the  closing  Date,  the valid and  binding  obligations  of the  Seller and the
Shareholder,  enforceable  against it or him in accordance with their respective
terms.

     3.26 Title to Assets.

     Except as set forth in Schedule 3.9,  Seller has good and marketable  title
to all  the  Transferred  Assets.  All  these  assets  are  free  and  clear  of
restrictions  on or conditions to transfer or assignment,  and free and clear of
mortgages, liens, pledges, charges,  encumbrances,  equities, claims, covenants,
conditions,  or  restrictions,  except for (i) the disclosures  contained in the
Schedules  hereto;  and (ii) possible minor matters that, in the aggregate,  are
not  substantial in amount and do not materially  detract from or interfere with
the present or intended use of any of these assets or materially impair business
operations.  The Seller is not in default or in arrears in any material  respect
under any lease.

     3.27 Condition of Assets.

     The  Transferred  Assets  have  been  properly  maintained  and are in good
operating  condition and there exists no outstanding  notice of any violation of
any  statute or  regulation  relating  to the  Transferred  Assets.  Except with
respect to the Retained  Assets,  the Transferred  Assets include all assets and
properties and all rights reasonably  necessary to permit the Purchaser to carry
on the Seller's business as presently conducted by the Seller.

     3.28 Investment Representations.

          (a)  Purchaser  and Parent  have  given  Seller  and  Shareholder  the
opportunity  to  have  answered  all of  Seller's  and  Shareholder's  questions
concerning  Parent  and its  business  and has  made  available  to  Seller  and
Shareholder  all  information  requested  by  Seller  and  Shareholder  which is
reasonably  necessary to verify the accuracy of other  information  furnished by
Purchaser  and Parent.  Seller and  Shareholder  have received and evaluated all
information  about Parent and its business  which  Seller and  Shareholder  deem
necessary  to  formulate  an  investment  decision and do not desire any further
information.  Seller and Shareholder  understand that no federal or state agency
has passed on or made any  recommendation  or endorsement of the Warrants or the
shares of Parent's  Common Stock issuable upon exercise or exchange.  Seller and
Shareholder  have the knowledge and experience in financial and business matters
to evaluate the merits and risks of the proposed investment.

          (b) Seller and  Shareholder  understand  that the  Warrants  are being
offered  and  sold  to  it  in  reliance   on   specific   exemptions   from  or
non-application of the registration requirements of federal and state securities
laws and  that the  Company  is  relying  upon the  truth  and  accuracy  of the
representations,  warranties, agreements, acknowledgments, and understandings of
Seller and Shareholder set forth herein in order to determine the  applicability
of such  exemptions  or  non-applications  and the  suitability  of  Seller  and
Shareholder to acquire the Warrants.

          (c) Seller and  Shareholder  are aware that the Warrants have not been
registered under the Securities Act by reason of their issuance in a transaction
exempt  from  the  registration  and  prospectus  delivery  requirements  of the
Securities Act pursuant to Section 4(2) and Regulation D thereof,  and that they
must be held by Seller and  Shareholder for an  indeterminate  period and Seller
and  Shareholder  must  therefore  bear  the  economic  risk of such  investment
indefinitely,  unless a subsequent  disposition  thereof is registered under the
Securities Act or is exempt from registration.

          (d) Each instrument representing the Warrants may be endorsed with the
following legends:

               (i) THE SECURITIES  EVIDENCED BY THIS  CERTIFICATE  HAVE NOT BEEN
REGISTERED  UNDER THE SECURITIES  ACT OF 1933, AS AMENDED,  AND MAY NOT BE SOLD,
TRANSFERRED,  ASSIGNED OR HYPOTHECATED UNLESS THERE IS AN EFFECTIVE REGISTRATION
STATEMENT  UNDER  SUCH  ACT  COVERING  SUCH  SECURITIES,  THE  SALE  IS  MADE IN
ACCORDANCE  WITH RULE 144 UNDER THE ACT, OR THE  COMPANY  RECEIVES AN OPINION OF
COUNSEL  FOR THE  HOLDER  OF THESE  SECURITIES  REASONABLY  SATISFACTORY  TO THE
COMPANY, STATING THAT SUCH SALE, TRANSFER, ASSIGNMENT OR HYPOTHECATION IS EXEMPT
FROM THE REGISTRATION AND PROSPECTUS DELIVERY REQUIREMENTS OF SUCH ACT.

               (ii) Any other  legend  required  by  California  or other  state
securities laws.

          (e) The Company need not register a transfer of legended  Warrants and
may instruct its  transfer  agent not to register the transfer of the  Warrants,
unless one of the conditions specified in the foregoing legends is satisfied.

          (f) Any legend  endorsed on an instrument  pursuant to Section 3.28(f)
hereof and the stop transfer instructions with respect to such Warrants shall be
removed,  and the Company shall issue an  instrument  without such legend to the
holder of such Warrants if such Warrants are registered under the Securities Act
and a prospectus meeting the requirements of Section 10 of the Securities Act is
available or if such holder  provides the Company with an opinion of counsel for
such holder of the  Warrants,  reasonably  satisfactory  to the Company,  to the
effect that a sale,  transfer or assignment of such Warrants may be made without
registration.

          (g) Seller and  Shareholder  is acquiring  the Warrants for Seller and
Shareholder's own account, for investment,  and without any present intention to
engage in a distribution  thereof,  except that Parent  understands  that Seller
intends to wind up and dissolve and distribute the Warrants to its  shareholders
each of whom will execute,  as a condition to the transfer of the  Warrants,  an
investment representation in substantially the form of this Section 3.28.


                                    ARTICLE 4

                 REPRESENTATIONS AND WARRANTIES OF THE PURCHASER

     The Purchaser represents and warrants to the Seller as follows:

     4.1  Corporate Organization.

     The Purchaser is a corporation duly organized, validly existing and in good
standing under the laws of the State of California with full corporate power and
authority to consummate the transactions contemplated hereby.

     4.2  Authorization.

     The execution  and delivery by the Purchaser of this  Agreement and each of
the other instruments and agreements of the Purchaser  provided for herein,  and
the performance of its obligations hereunder and thereunder,  have been duly and
validly  authorized  by  all  necessary  corporate  action  on the  part  of the
Purchaser and this Agreement, and any other instruments and agreements delivered
to or to be  delivered  in  connection  herewith  are or will be the  valid  and
binding  obligations of the Purchaser  enforceable against it in accordance with
their respective terms.

     4.3  Brokers.

     No agent, broker, person or firm acting on behalf of the Purchaser or under
its  authority  is or will be entitled to a financial  advisory  fee,  brokerage
commission,  finder's  fee  or  like  payment  in  connection  with  any  of the
transactions contemplated hereby.

     4.4  Litigation.

     There  are no  suits,  actions,  or  administrative,  arbitration  or other
proceedings or governmental  investigations  pending or, to the knowledge of the
Purchaser,  threatened  against  the  Purchaser  with  respect  to  any  of  the
transactions contemplated hereby.

     4.5  Conflicts With Other Agreements.

     The execution  and delivery by the Purchaser of this  Agreement and each of
the Related  Agreements to which the Purchaser is a party and the performance by
the Purchaser of its respective obligations hereunder or thereunder will not, or
with the giving of notice or the lapse of time or both, would not

          (a)  conflict  with or result in a breach of or  constitute  a default
under any provision of the Articles of Incorporation or By-laws of the Purchaser
or any contract, indenture, lease, sublease, loan agreement,  restriction, lien,
encumbrance  or other  obligation or liability to which the Purchaser is a party
or by which it is  affected  or bound or  result  in or  create in any party the
right  to  accelerate,  terminate,  modify  or  cancel  any  contract,  license,
indenture,  lease,  sublease or loan agreement to which the Purchaser is a party
or by which it is affected or bound; or

          (b) violate any order, writ, injunction, decree, law, statute, rule or
regulation applicable to the Purchaser.

     4.6  Consents.

     No consent,  approval or agreement of any person, party, court,  government
or entity is required to be obtained by the  Purchaser  in  connection  with the
execution  and  delivery of this  Agreement  or the Related  Agreements,  or the
consummation of the transactions contemplated hereby and thereby.


                                    ARTICLE 5

            SELLER'S AND PURCHASER'S OBLIGATIONS PRIOR TO THE CLOSING

     The  Seller  covenants  and agrees  with the  Purchaser  and the  Purchaser
covenants and agrees with the Seller, as follows:

     5.1 Conduct of Business.

     From the date hereof until the Closing  Date,  except as the  Purchaser may
otherwise  consent in writing,  the Seller shall  conduct the Seller's  business
only in the  ordinary  and  usual  course,  and use all  reasonable  efforts  to
preserve intact the Seller's  business  organization  and good will,  including,
without limitation, the following:

          (a)  using all reasonable efforts to retain the services of its
management and employees;

          (b) using all reasonable  efforts to maintain its  relationships  with
its suppliers and others having business relationships with it;

          (c) paying when due all taxes, assessments, fees or charges applicable
to it  except  if  being  diligently  contested  in good  faith  by  appropriate
proceedings;

          (d) not  purchasing,  selling or disposing  of any of the  Transferred
Assets other than in the ordinary  course of business or  mortgaging,  pledging,
subjecting of a lien or security  interest or otherwise  encumbering  any of the
Transferred Assets;

          (e)  not  incurring  any  indebtedness  or  liability,  contingent  or
otherwise,  other than in the ordinary  course of business  consistent with past
practice;

          (f) except as may be required under any employment or other agreements
currently in effect,  all of which are listed on Schedule 3.18, not changing the
compensation  payable or to become payable to any of its officers,  employees or
agents or entering into any new employment contract with respect to the Seller's
business unless it is terminable at will and without penalty;

          (g) not modifying or terminating  any contract or agreement  listed on
Schedule 1.1(e) or entering into any other contract or agreement or modifying or
terminating any such contract or agreement, other than in the ordinary course of
business; and

          (h)  maintaining at all times the insurance  listed on Schedule 1.2(e)
hereto, or equivalent insurance with substitute insurers reasonably satisfactory
to the Purchaser.

     5.2  Breach of Representations and Warranties.

     From the date hereof  until the Closing  Date,  promptly  upon either party
becoming aware of the  occurrence of, or the impending or threatened  occurrence
of, any event which would cause or constitute a breach,  or would have caused or
constituted  a breach had such event  occurred or been known to such party prior
to the date hereof, of any of the  representations  and warranties of such party
contained in this Agreement or in any schedule attached hereto, such party shall
give the other party notice  thereof in  reasonable  detail and such party shall
use its best efforts to prevent or promptly remedy the same.

     5.3  Exclusive Dealing.

     From the date hereof until the Closing Date, the Seller shall not, directly
or  indirectly,  encourage or initiate  discussions  or  negotiations  with,  or
provide any  information to or cooperate with, or participate in any discussions
or negotiations relating to any offers by, any corporation, partnership, person,
or other entity or group,  other than the Purchaser,  concerning the purchase of
all or substantially all of the assets of, or similar transaction involving, the
Seller's  business or the sale of all or substantially  all of the capital stock
of the Seller,  or any merger or other  business  combination of the Seller with
any such other entity or group.

     5.4  Access.

     Purchaser or Affiliates and its employees,  agents, attorneys,  accountants
and  other   representatives  have  been  given  full  access  to  the  Seller's
properties,  assets,  facilities,  and books and records and have been furnished
with such additional  information with respect to the business and properties of
the Sellers business or the Seller as the Purchaser or such  representative  has
requested. The Seller shall provide to the Purchaser such additional information
with respect to the  Transferred  Assets between the date hereof and the Closing
Date  as the  Purchaser  or its  representatives  may  reasonably  request.  The
Purchaser and Parent shall hold, and shall cause its representatives to hold, in
strict confidence,  and shall not disclose,  and shall cause its representatives
not to disclose,  any information given to it or its  representatives  regarding
the Seller or the Seller's business, except that the Purchaser may disclose such
information (i) to employees, representatives, attorneys or accountants in order
to  complete  the  Purchaser's  due  diligence   investigation,   (ii)  if  such
information is in the public domain,  or comes into the public domain through no
fault of the Purchaser or its  representatives,  or (iii) if such information is
required to be disclosed by the  Purchaser in order to comply with law, but only
upon prior notice to the Seller.  In the event of termination of this Agreement,
the Purchaser,  Parent and their  representatives shall return to the Seller all
copies of statements, documents, schedules or other written information obtained
in connection  therewith and shall  promptly turn over or destroy all reports or
analyses  prepared  by the  Purchaser,  Parent  or their  representatives  based
thereon.

     5.5  Violations of Law.

     If, prior to the Closing Date,  the Seller  receives an  administrative  or
other order  relating to any  violation of any law,  rule or  regulation  of any
federal,  state,  local or other regulatory or  administrative  body,  including
rules regarding the employment of labor and equal  employment  opportunity,  the
Seller may elect to remove or correct all such  violations and to be responsible
for the costs of removing or correcting  the same,  including the payment of any
fines or back pay that may be assessed for any such violation.

     5.6  Public Announcements.

     No  party  hereto  shall  make,   or  permit  any  of  its   affiliates  or
representatives  to make,  any news release or other public  disclosure  of this
Agreement or the transactions  contemplated hereby without the prior approval of
the other parties hereto, which approval shall not be unreasonably withheld.


                                    ARTICLE 6

                CONDITIONS PRECEDENT TO CLOSING BY THE PURCHASER

     The obligation of the Purchaser to purchase the  Transferred  Assets and to
consummate the transactions  contemplated  hereby, is subject to the fulfillment
and satisfaction by the Seller or waiver in writing by the Purchaser prior to or
at the Closing Date of each of the following conditions:

     6.1 Accuracy of Representations and Warranties.

     The  representations  and  warranties  of  the  Seller  contained  in  this
Agreement and in any Schedule  attached  hereto shall be true and correct in all
material  respects on and as of the Closing  Date with the same effect as though
such representations and warranties had been made on and as of such date and the
Purchaser  shall have received a certificate,  executed by the President and the
Secretary of the Seller, dated the closing Date, to such effect.

     6.2  Performance Agreements.

     Each and all of the  agreements  of the Seller to be performed on or before
the Closing Date pursuant to the terms hereof shall have been duly  performed in
all material  respects,  and the Purchaser  shall have  received a  certificate,
executed by the  President  and the  Secretary of the Seller,  dated the Closing
Date, to such effect.

     6.3  Authorization.

     All corporate and shareholder  action necessary to authorize the execution,
delivery and  performance by the Seller of this  Agreement and the  transactions
contemplated hereby shall have been duly and validly taken.

     6.4  No Material Adverse Change.

     There shall not have occurred any Material  Adverse Change taken as a whole
since the date of this Agreement.

     6.5  Restructuring of Debt.

     Effective upon the Closing under the Asset Purchase  Agreement,  the Seller
shall have restructured its long and short term  obligations,  including but not
limited to those  obligations to Dole Food Company,  Inc. and Global Walk,  Inc.
(Takanashi))  on terms and  conditions  acceptable  to the Purchaser in its sole
discretion.

     6.6  Bill of Sale.

     The Seller  shall have  executed and  delivered to the  Purchaser a bill of
sale  conveying to the  Purchaser  all of the tangible and  intangible  personal
assets to be  acquired  by the  Purchaser,  substantially  in the form  attached
hereto as Exhibit C (the "Bill of Sale").

     6.7  Employment Agreement.

     The  Shareholder  shall have  executed and  delivered  to the  Purchaser an
Employment  Agreement,  substantially  in the form attached  hereto as Exhibit D
(the "Employment Agreement").

     6.8  Pledge and Security Agreement.

     The Seller shall have  executed and delivered to the Purchaser a Pledge and
Security Agreement,  substantially in the form attached hereto as Exhibit E (the
"Pledge and Security Agreement").

     6.9  Opinion of Counsel.

     The Purchaser  shall have  received  opinions from Morrison & Foerster LLP,
counsel to the Seller dated the Closing Date, substantially in the form attached
hereto as Exhibit F.

     6.10 Third Party Consents and Governmental Authorizations.

     All consents and approvals of third  parties  required to permit the Seller
to consummate the transactions  contemplated hereby, shall have been obtained by
the Seller.

     6.11 Compliance with Bulk Sales Law.

     The parties  shall have complied with all  requirements  of the  California
Bulk Sales Law (Commercial Code ss.ss.6000 et seq.).

     6.12 Release of Lien.

     Any lien upon the  Transferred  Assets,  including  but not  limited to the
liens securing the Seller's  obligations  under its existing credit  agreements,
shall have been released.

     6.13 Certificates; Assignments.

          (a) The Purchaser  shall have  received from the Seller  certificates,
(i) as of the most recent  practicable  date,  as to the legal  existence of the
Seller issued by the  Secretary of State of the State of California  and the tax
status of the Seller issued by the California Franchise Tax Board and (ii) dated
the Closing  Date by the  Secretary  of the  Seller,  as to the  incumbency  and
signatures of those officers of the Seller  authorized to execute this Agreement
and the  Related  Agreements  and  resolutions  of the  Board of  Directors  and
Shareholders  of the Seller  authorizing  this  Agreement  and the  transactions
contemplated hereby.

          (b)  The  Purchaser  shall  have  received  written   certificates  of
assignment,  notarized  and  otherwise  in form and  content  acceptable  to the
Purchaser,  confirming  the  assignment to the Purchaser of the  copyrights  and
trademarks which are included within the Transferred Assets.

     6.14 Other Matters.

     All   proceedings  to  be  taken  in  connection   with  the   transactions
contemplated  by this  Agreement  and all  documents  incident  thereto shall be
reasonably  satisfactory in form and substance to the Purchaser and its counsel,
and the  Purchaser  shall have received  copies of all such  documents and other
evidences as it or its counsel may reasonably request.


                                    ARTICLE 7

                  CONDITIONS PRECEDENT TO CLOSING BY THE SELLER

     The  obligation  of the  Seller  to  sell  the  Transferred  Assets  and to
consummate the transactions  contemplated  hereby, is subject to the fulfillment
and satisfaction by the Purchaser or waiver in writing by the Seller prior to or
at the Closing Date of each of the following conditions:

     7.1 Accuracy of Representations and Warranties.

     The  representations  and  warranties  of the  Purchaser  contained in this
Agreement  shall be true and correct in all material  respects as of the Closing
Date with the same effect as though such representations and warranties had been
made on and as of such date,  and the Seller shall have received a  certificate,
executed by an  Executive  Officer of the  Purchaser,  dated the Closing Date to
such effect.

     7.2  Performance of Agreements.

     Each and all of the  agreements  of the  Purchaser  to be  performed  on or
before  the  Closing  Date  pursuant  to the terms  hereof  shall have been duly
performed  in all  material  respects,  and the  Seller  shall  have  received a
certificate,  executed  by an  Executive  Officer  of the  Purchaser,  dated the
Closing Date, to such effect.

     7.3  Employment Agreement.

     The  Purchaser  shall have executed and  delivered to the  Shareholder  the
Employment Agreement.

     7.4  Opinion of Counsel.

     The  Seller  shall  have  received  an opinion  from  Severson & Werson,  a
Professional  Corporation,  counsel to the  Purchaser,  dated the Closing  Date,
addressed to the Seller, substantially in the form attached hereto as Exhibit G.

     7.5  Authorization.

     All corporate and shareholder  action necessary to authorize the execution,
delivery and performance by the Purchaser of this Agreement and the transactions
contemplated  hereby  shall have been duly and validly  taken,  and Seller shall
have received a certificate  executed by an executive  officer of the Purchaser,
dated the Closing Date, to such effect.

     7.6  Other Matters.

     All  proceedings to be taken in connection  with the  transactions  by this
Agreement and all documents incident thereto shall be reasonably satisfactory in
form and  substance  to the Seller and its  counsel,  and the Seller  shall have
received  copies of all such documents and other  evidences as it or its counsel
may reasonably request.


                                    ARTICLE 8

                               FURTHER ASSURANCES

     8.1  Execution of Other Instruments.

     From time to time after the Closing, at the Purchaser's request and without
further  consideration or additional cost to Seller, the Seller will execute and
deliver such other and further instruments of conveyance,  assignment,  transfer
and consent, and take such other action, as the Purchaser may reasonably request
for the more effective  conveyance and transfer of ownership of the  Transferred
Assets.

     8.2  Assignment of Contracts.

     Notwithstanding  anything in this agreement to the contrary, if the Closing
occurs,  no properties,  assets or rights,  including  without  limitation,  any
contract, lease, license or commitment,  shall be transferred or assigned hereby
if any attempt to transfer or make an assignment  thereof without the consent of
a third party would  constitute a breach thereof or in any way adversely  affect
the rights of the Purchaser  thereunder  and the consent of such third party has
not been obtained,  or if any attempt to transfer or make an assignment would be
ineffective  or would affect any of the Seller's  rights  thereunder so that the
Purchaser  would not in fact  receive the same.  The Seller,  at its  reasonable
expense,  will use its best  efforts  and take any and all action the  Purchaser
deems reasonably  necessary to make any  non-assignable  property  assignable or
otherwise to provide the Purchaser  with the benefits  thereof.  Notwithstanding
such  efforts,  the Seller  covenants  and agrees  that in any such case where a
consent has not been obtained or a transfer  would be  ineffective or affect the
Seller's rights,  the Seller will, at the Purchaser's  option,  hold the same in
trust for the Purchaser in all respects subject to the Purchaser's direction and
control  and  will  transfer  and  assign  the  same  to  the  Purchaser  or the
Purchaser's designee only on demand by the Purchaser.

     8.3  Power of Attorney.

     The Seller hereby appoints the Purchaser,  effective upon the Closing,  its
agent and  attorney  to  receive,  collect,  enforce and sue for any and all the
Transferred  Assets and to endorse any check or other instrument  payable to the
Seller or to the order of the Seller received in payment therefor, either in the
name of the  Purchaser  or in the  name of the  Seller  in  connection  with the
Transferred  Assets,  all as the  Seller's  agent and  attorney  thereunto  duly
authorized,  but, in any event,  for the use and benefit of the  Purchaser,  the
powers set forth herein being  irrevocable  and powers given for  security.  The
foregoing  powers are coupled with an interest and are and shall be  irrevocable
whether by the Seller or by reason of the Seller's  dissolution or in any manner
or for any reason whatsoever. Subsequent to the Closing, Seller will not use any
of the  Transferred  Assets for its own use or benefit or that of anyone else or
make any effort to receive,  collect,  enforce or sue for any of the Transferred
Assets  at any  time  after  the  Closing,  other  than for the  benefit  of the
Purchaser.  If any  proceeds of any of the  Transferred  Assets or any  payments
thereon are for any reason received by the Seller subsequent to the Closing, the
Seller will remit the same to the Purchaser immediately and in the form in which
received together with all necessary assignments and endorsements.


                                    ARTICLE 9

                         EMPLOYEE RELATIONS AND BENEFITS

     9.1 Offer of Employment.

     Purchaser  will offer  employment,  commencing on the Closing Date, at such
salary  levels as are in effect on the Closing  Date, to all salaried and hourly
employees  who are  employed by Seller on the last  business day  preceding  the
Closing Date except as set forth on Schedule 9.1 hereto. Those employees to whom
offers  of  employment  are  made  shall  be  collectively  referred  to as  the
"Transferred Employees".

     9.2  Benefits.

     From and after the  Closing,  the  Purchaser  shall offer each  Transferred
Employee  the same  benefits  as from  time to time are  made  available  to the
Purchaser's United States employees generally,  subject to the Purchaser's right
at any  time  or from  time to time to  alter  the  terms  of or  terminate  the
provision of such benefits in whole or in part.


                                   ARTICLE 10

           SURVIVAL OF REPRESENTATIONS AND WARRANTIES; INDEMNIFICATION

     10.1 Survival of Representations and Warranties.

     A claim for any loss,  liability,  cost,  damage or expense relating to the
representations  and warranties  set forth in this  Agreement  shall survive the
Closing  and the  consummation  of the  transactions  contemplated  hereby for a
period of one (1) year after the Closing  Date,  except for those claims that do
not involve third parties of which the survival  period shall be six (6) months;
provided,  however,  that all such  representations and warranties shall survive
after the applicable survival period with respect to any claim made by Purchaser
or Affiliates prior to the expiration thereof until, and shall expire when, such
claim is finally  resolved.  The parties  hereto  shall be entitled to rely upon
such  representations  and warranties  whether or not either party relied on the
representations  and warranties or had knowledge,  acquired  before or after the
date hereof,  from its own  investigation or otherwise,  of any fact at variance
with or any breach of any such representation or warranty.

     The  liability  of  Shareholder  is limited to the value of the  collateral
pledged pursuant to the Pledge and Security Agreement defined in Section 6.8.

     10.2 Obligation of the Seller to Indemnify.

     The Seller will  indemnify and hold the Purchaser and  Affiliates  harmless
from and against any liability,  loss, cost,  damage or expense sustained by the
Purchaser or an Affiliate  based upon,  arising out of or resulting  from any of
the  following;  provided,  however,  that  such  indemnification  shall  not be
effective  until the aggregate  dollar amount of all such  liabilities,  losses,
costs,  damages and expenses  (including  reasonable  attorneys'  fees)  exceeds
$25,000:

          (a) any  misrepresentation,  breach of warranty or  non-fulfillment of
any  agreement  on the part of the  Seller  under this  Agreement  or any of the
Related  Agreements  or  any   misrepresentation   in,  or  omission  from,  any
certificate  or other  instrument  furnished or to be furnished to the Purchaser
hereunder or thereunder;

          (b)  liabilities  of  the  Seller  not  specifically  assumed  by  the
Purchaser,  including,  without limiting the foregoing, any claim for payment of
any kind from an  employee  of the Seller  made as a result of or in  connection
with the transactions contemplated herein;

          (c) any bodily injury or property  damage or other  damages  resulting
from the  production,  sale or use of  products  of the Seller  shipped by or on
behalf of the Seller  prior to the  Closing  Date or that are not covered by the
Seller's insurance; and

          (d)  any  and  all  actions,  suits,  proceedings,   claims,  demands,
assessments,  judgments, costs and expenses, including attorneys' fees, incident
to any of the foregoing.

     10.3 Obligation of the Purchaser to Indemnify.

     The  Purchaser  will  indemnify  and hold the  Seller  and the  Shareholder
harmless from and against any liability, loss, cost, damage or expense sustained
by the  Seller  based  upon,  arising  out  of,  or  resulting  from  any of the
following:

          (a) any  misrepresentation,  breach of warranty or  non-fulfillment of
any  agreement on the part of the Purchaser  under this  Agreement or any of the
Related  Agreements  or from any  misrepresentation  in, or omission  from,  any
certificate or other instrument furnished or to be furnished to Seller hereunder
or thereunder;

          (b) any liability of the Seller specifically  assumed by the Purchaser
in connection with the transactions contemplated herein;

          (c) any bodily injury or property  damage or other  damages  resulting
from the production,  sale or use of products of the Seller included as part of,
or produced from inventory forming a portion of, the Transferred  Assets shipped
by or on behalf of the Purchaser on or after the Closing Date; and

          (d)  any  and  all  actions,  suits,  proceedings,   claims,  demands,
assessments,  judgments, costs and expenses, including attorneys' fees, incident
to any of the foregoing.

     10.4 Procedure for Indemnification.

     Each party hereto agrees to give the other party prompt  written  notice of
any claim,  assertion,  event or proceeding by or in respect to a third party of
which it has  knowledge  concerning  any  liability or damage as to which it may
request indemnification hereunder;  provided, however, that failure to give such
notice shall not affect a party's right to be indemnified hereunder.

     10.5 Other Rights.

     The rights of each party under this  Article 10 shall be in addition to any
other rights or remedies that might otherwise be available to such party.


                                   ARTICLE 11

                                   TERMINATION

     This Agreement may be terminated and the transactions  contemplated  hereby
abandoned at any time prior to the Closing Date as follows:

          (a)      by mutual consent of the Seller and the Purchaser;

          (b) by the Purchaser if any of the  conditions  set forth in Article 6
hereof  shall have  become  impossible  of  fulfillment  and shall not have been
waived by the Purchaser;

          (c) by the  Seller if any of the  conditions  set  forth in  Article 7
hereof  shall have  become  impossible  of  fulfillment  and shall not have been
waived by the Seller;

          (d) by either  the  Seller or the  Purchaser  if any  action,  suit or
proceeding before any court or other governmental body or agency shall have been
instituted to restrain, modify or prohibit the transactions contemplated hereby,
unless contested in good faith or unless the party against whom the action, suit
or  proceeding  is  commenced  agrees to indemnify  the other party  against all
liability  arising  therefrom,  and  the  other  party  agrees  to  accept  such
indemnification; and

          (e) by  either  the  Purchaser  or  the  Seller  if  the  transactions
contemplated  hereby  are not  consummated  on or before  June 30,  1998 for any
reason other than the failure of the party  seeking  termination  to fulfill the
conditions set forth in Article 6 hereof, if the Seller, or Article 7 hereof, if
the Purchaser.

     If this  Agreement is terminated  pursuant  hereto,  this  Agreement  shall
become  void and of no further  force and effect  except  that such  termination
shall  be  without  prejudice  to  the  rights  of  any  party  because  of  the
non-satisfaction  of conditions  set forth in Articles 6 and 7 hereof  resulting
from the  intentional  or willful  breach or violation  of the  representations,
warranties, covenants or agreements of another party under this Agreement.


                                   ARTICLE 12

                                     CLOSING

     12.1 Closing Date.

     The closing of the purchase and sale of the  Transferred  Assets  hereunder
shall be held at the offices of Severson & Werson, One Embarcadero  Center, 26th
Floor,  San  Francisco,  California at 10:00 a.m.,  local time, on June 11, 1998
(the  "Anticipated  Closing  Date") or at such  other time and place as shall be
mutually agreed upon by the Purchaser and the Seller. Provided such party is not
in default of any of its obligations  pursuant to this  Agreement,  either party
upon  notice to the other  party  given in the  manner  provided  for herein may
extend the  closing  for a period or for  periods up to and  including  June 30,
1998.  The time and place of closing is herein  referred to as the "Closing" and
the date of the Closing is herein referred to as the "Closing Date".

     12.2 Possession.

     Simultaneously with the consummation of the transfer,  Seller,  through its
officers,  agents,  and employees,  will put Purchaser into full  possession and
enjoyment of all  properties  and assets to be conveyed and  transferred by this
Agreement.


                                   ARTICLE 13

                                    REMEDIES

     13.1 Remedies.

     The  Seller  agrees  that the  Transferred  Assets  are unique and that the
Purchaser  will  be  irreparably  harmed  in the  event  this  Agreement  is not
specifically  enforced.  The  parties  further  agree that it is  impossible  to
measure  in money  the  damage  that will  accrue by reason of a refusal  by the
Seller to perform its obligations  under this Agreement.  Therefore,  the Seller
hereby  acknowledges  that, in the event that the Purchaser  shall institute any
action to enforce the provisions of this Agreement,  the Purchaser will not have
an adequate remedy at law and that injunctive or other equitable relief will not
constitute any hardship upon the Seller.


                                   ARTICLE 14

           COVENANTS OF THE SELLER AND THE PURCHASER AFTER THE CLOSING

     The  Seller  covenants  and agrees  with the  Purchaser  and the  Purchaser
covenants and agrees with the Seller provided the Closing occurs hereunder:

     14.1 Payment of Obligations.

     On the Closing  Date and  thereafter,  as promptly  after  becoming  due as
practicable,  the  Seller  will pay and  discharge  all debts,  liabilities  and
obligations not expressly  assumed hereby by the Purchaser  except any liability
being (for so long as being) contested in good faith.

     14.2 Non-Competition.

     For a period ending five (5) years after the Closing Date,  the Seller will
not,  directly  or  indirectly,  (i) engage or become  interested  in, as owner,
partner,  through stock  ownership,  investment of capital,  lending of money or
property,  rendering of services or  otherwise,  either alone or in  association
with others, in the operation of any business which competes in, or is connected
with,  the business of developing  and marketing of organic foods and beverages,
(ii) induce or attempt to induce any  customer of the  Purchaser or the Seller's
business to reduce such  customer's  purchases of products from the Purchaser or
the  Seller's  business,  (iii) use for its own benefit or disclose to any other
person or persons,  natural or corporate,  the name and/or  requirements  of any
such  customer to any other  person or persons,  natural or  corporate,  or (iv)
solicit any employee or sales  representative  of the  Purchaser or the Seller's
business to leave the employ of the  Purchaser.  The  obligations  of the Seller
under this Section 14.2 shall extend to those countries of the world,  states of
the United  States and those  counties in the State of  California  set forth in
Exhibit H hereto (the  "Territory").  After the Closing  Date,  the Seller shall
refer  to the  Purchaser  all  inquiries  which  it may  receive,  whether  from
customers or otherwise,  relating to Seller's  business and shall forward to the
Purchaser any written orders which it may receive for Seller's products.

     For a period ending three (3) years after the Closing Date, the Shareholder
shall be bound by the non-competition provisions of that that certain Employment
Agreement  defined in Section 6.7, which  provisions are herein  incorporated by
reference.

     14.3 Change of Name.

     The  Seller  agrees  that on or before the  Closing  Date it will take such
action and sign, seal, acknowledge, deliver, file and record such instruments as
shall be necessary to change its name to a name not including the words "Made In
Nature" or any variation or derivative  thereof or any name confusingly  similar
thereto.

     14.4 Payment by the Purchaser of Current Liabilities.

     Within ninety (90) days after becoming due, the Purchaser  shall satisfy in
full all of the Assumed Liabilities of the Seller assumed by it hereunder except
any liability being (for so long as being) contested in good faith.

     14.5 Uniform Tax Treatment.

     The parties  agree that the  allocation of  consideration  set forth herein
shall be used by them for all federal and state income tax purposes,  including,
but not limited to,  reporting  pursuant to Section 1060 of the Internal Revenue
Code of 1986,  as  amended.  In  preparing  and  filing  IRS Form  8594  ("Asset
Acquisition  Statement Under Section  1060"),  the parties shall report that the
allocation  of  consideration  set forth herein and the fair market value of the
assets to which such  consideration  is allocated  is the same.  Prior to filing
Form 8594 with respect to the transactions  described herein,  the parties shall
provide  to each  other a true and  correct  copy of the Form  8594  which  each
intends to file with respect to these transactions.


                                   ARTICLE 15

                                RIGHT OF SET-OFF

     15.1 Right of Set-Off.

     Subject to the  limitations  on Seller's  liability as set forth in Section
10.2 above,  with  respect to any amounts  that may be due to any party from any
other party  hereunder or otherwise,  such party shall have the right to set-off
such amounts against and to apply them to any amount  otherwise  payable by such
party to the other party pursuant to this  Agreement or otherwise.  The right of
set-off provided for in this Section shall be in addition to any other rights or
remedies that may be otherwise  available to such party and the exercise of such
right of set-off shall not operate as a waiver of any such other rights.


                                   ARTICLE 16

                             EXPENSES OF THE PARTIES

     16.1 Expenses of the Parties.

     Each party will pay its respective expenses incurred in connection with the
negotiation, execution and performance of this Agreement, and in the case of the
Seller,  such expenses  shall be paid out of the proceeds of the Purchase  Price
paid hereunder.


                                   ARTICLE 17

                                     NOTICES

     17.1 Notices.

     Any notice to any party hereto given pursuant to this Agreement shall be in
writing addressed as follows:

if to the Seller and Shareholder:           Made In Nature, Inc.
                                            4340 Redwood Highway
                                            San Rafael, California 94903
                                            Attn:  Gerald E. Prolman, President
                                            Telephone:  (415) 499-3309
                                            Telecopier:  (415) 499-3347

with a copy to:                             Morrison & Foerster LLP
                                            425 Market Street
                                            San Francisco, California 94105
                                            Attn:  John W. Campbell, III, Esq.
                                            Telephone:  (415) 268-7000
                                            Telecopier:  (415) 268-7522

if to the Purchaser and Parent:             Vacu-dry Company
                                            7765 Healdsburg Avenue
                                            Sebastopol, California 95437
                                            Attn:  Gary L. Hess, President
                                            Telephone:  (707) 829-4600
                                            Telecopier:  (707) 829-4610

with a copy to:                             Severson & Werson
                                            One Embarcadero Center, 26th Floor
                                            San Francisco, California 94111
                                            Attn:  Roger S. Mertz, Esq.
                                            Telephone:  (415) 398-3344
                                            Telecopier:  (415) 956-0439

     Any such address may be changed by any party by written notice to the other
party.  Any notice shall be deemed  delivered (i) if  transmitted  by electronic
facsimile   transmission,   when  the  appropriate  number  and  answerback  are
transmitted,  (ii) if delivered personally, when received, or (iii) if mailed by
registered or certified mail, postage prepaid,  return receipt  requested,  when
received.


                                   ARTICLE 18

                               DISPUTE RESOLUTION

     18.1 Mandatory Arbitration.

     Any  controversy  or claim  between  or among the  parties,  their  agents,
employees and  affiliates,  including but not limited to those arising out of or
relating  to  this  Agreement  or  the  Related  Agreements,  including  without
limitation  any claim based on or arising from an alleged  tort,  shall,  at the
option of any party,  be resolved  through  mandatory  arbitration in accordance
with the rules then in effect of the American  Arbitration  Association  ("AAA")
and Title 9 of the U. S. Code, notwithstanding any other choice of law provision
in the Agreement or the Related  Agreements.  All statutes of limitations or any
waivers  contained herein which would otherwise be applicable shall apply to any
arbitration  proceeding  under this Section 18.1. The parties agree that related
arbitration  proceedings  may be  consolidated.  The  arbitrator  shall  prepare
written reasons for the award.  The location of the arbitration  shall be in San
Francisco,  California. The arbitrator or arbitrators shall be generally skilled
in the legal and business aspects of the subject matter at issue. If the parties
so agree, a single arbitrator shall be selected jointly by the Purchaser and the
Seller to settle the dispute.  If the parties cannot agree upon the selection of
an arbitrator  within  fifteen (15) days after the receipt by one party from the
other of a notice of arbitration, then each party shall within fifteen (15) days
after the expiration of said fifteen (15) day period select one  arbitrator.  If
either  party  fails to appoint an  arbitrator  within  that  fifteen  (15) days
period,  the other party may designate an arbitrator for the party who failed to
make such  appointment.  The two  arbitrators  shall  select a third  arbitrator
within  fifteen  (15)  days  after  their  appointment;  if the two  arbitrators
selected  by the  parties  cannot  agree  upon a  third  arbitrator,  the  third
arbitrator  shall  be  appointed  by the AAA.  The  arbitrators  shall  promptly
determine  whether and in what amount a payment should be made to the prevailing
party and shall submit a written  report of their  decision to the Purchaser and
the Seller.  The  decision of the majority of the  arbitrators  shall be binding
upon all  parties.  The  arbitrators  shall not be  entitled  to award  punitive
damages.  Judgment  upon the award  rendered  may be entered in any court having
jurisdiction.

     18.2 Provisional Remedies and Self Help.

     No provision  of, or the exercise of any rights  under,  Section 18.1 shall
limit the right of any party to exercise self help remedies such as set-off,  or
to obtain  provisional  or ancillary  remedies such as injunctive  relief or the
appointment  of a receiver from a court having  jurisdiction  before,  during or
after the pendency of any arbitration.


                                   ARTICLE 19

                                  MISCELLANEOUS

     19.1 Entire Agreement; Waivers.

     This Agreement  (including  all  attachments  hereto)  comprises the entire
agreement  between  the  parties  hereto as to the  subject  matter  hereof  and
supersedes  all  prior  agreements  and  understandings  between  them  relating
thereto. Each party may extend the time for, or waive the performance of, any of
the obligations of the other,  waive any inaccuracies in the  representations or
warranties  of the  other,  or waive  compliance  by the  other  with any of the
covenants or conditions  contained in this Agreement,  but only by an instrument
in writing signed by the party granting such extension or waiver.

     19.2 Attorneys Fees.

     If any legal action, arbitration,  mediation or other proceeding is brought
for the enforcement of this Agreement or the Related  Agreements,  or because of
an alleged dispute, breach, default, or misrepresentation in connection with any
of the provisions of this Agreement or the Related Agreements, the successful or
prevailing party or parties shall be entitled to recover  reasonable  attorneys'
fees and other costs incurred in that action or  proceeding,  in addition to any
other relief to which it or they may be entitled.

     19.3 Governing Law.

     This  Agreement is made and shall be construed in accordance  with the laws
of the State of California.

     19.4 Successors and Assigns.

     This  Agreement  shall  inure to the  benefit  of, and be binding  upon and
enforceable against, the respective successors and assigns of the parties hereto
but may not be assigned by any party  without the prior  written  consent of the
other parties.

     19.5 Captions.

     Captions are supplied herein for convenience only and shall not be deemed a
part of this Agreement for any purpose.

     19.6 Counterparts.

     This Agreement may be executed in any number of counterparts, each of which
shall be deemed an original for all purposes.

     19.7 Severability.

     If any term or provision of this  Agreement or the  application  thereof to
any person or circumstances shall to any extent be invalid or unenforceable, the
remainder of this  Agreement or the  application  of such terms or provisions to
persons  or  circumstances  other  than  those  as to  which  it is  invalid  or
unenforceable, shall not be affected thereby and each term and provision of this
Agreement shall be valid and enforced to the fullest extent permitted by law.

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the date first above written by their duly authorized officers.

                              Seller:

                                   MADE IN NATURE, INC.



                                   By:   /S/  Gerald E. Prolman
                                      ----------------------------------
                                        Gerald E. Prolman, President

Attest:

/s/  Demetrios Koston
- -------------------------------
- ------------------------, Secretary


                              Shareholder:

                                   GERALD E. PROLMAN


                                     /s/  Gerald E. Prolman
                                   --------------------------------------
                                   Gerald E. Prolman


                              Purchaser:

                                   MIN ACQUISITION CORP.



                                   By:   /s/  Gary L. Hess
                                      ------------------------------------
                                        Gary L. Hess, President
Attest:


/s/  Roger S. Mertz
- ---------------------------------
Assistant Secretary



<PAGE>


                         LIST OF SCHEDULES AND EXHIBITS



                                   SCHEDULES

Schedule 1.1(b)                         Tangible Personal Property and Assets

Schedule 1.1(c)                         Patents, Trademarks, Tradenames, Etc.

Schedule 1.1(e)                         Contracts

Schedule 1.2(e)                         Insurance Policies

Schedule 2.3(a)                         Seller's Liabilities to be Assumed

Schedule 3.2                            Qualifications, etc.

Schedule 3.3                            Non-Contravention

Schedule 3.6                            Transactions with Affiliates

Schedule 3.7                            Financial Statements

Schedule 3.8                            Absence of Changes - Exceptions

Schedule 3.9                            Liens and Encumbrances

Schedule 3.10                           Real Property

Schedule 3.11                           Patents, Trademarks, etc.

Schedule 3.12                           Insurance

Schedule 3.13                           Commitments

Schedule 3.14                           Legal Proceedings

Schedule 3.15                           Taxes

Schedule 3.16                           Compliance with Laws - Exceptions

Schedule 3.17                           Environmental Matters

Schedule 3.18                           Employee Benefit Plans, etc.

Schedule 3.19                           Employee and Labor Matters; Directors,
                                        Officers and Employees

Schedule 3.21                           Powers of Attorney

Schedule 3.22                           Accounts Receivable and Accounts Payable
                                         - Exceptions

Schedule 3.23                           Permits, Licenses, etc.

Schedule 3.25                           Other Liabilities

Schedule 9.1                            Offer of Employment




                                    EXHIBITS

Exhibit A                               Common Stock Warrant
Exhibit B                               Allocation of Purchase Price
Exhibit C                               Bill of Sale
Exhibit D                               Employment Agreement
Exhibit E                               Pledge and Security Agreement
Exhibit F                               Form of Opinion of Seller's and
                                        Shareholder's Counsel
Exhibit G                               Form of Opinion of Purchaser's Counsel
Exhibit H                               Territory



THE SECURITIES  REPRESENTED BY THIS WARRANT HAVE NOT BEEN  REGISTERED  UNDER THE
SECURITIES ACT OF 1933, AS AMENDED,  OR APPLICABLE  STATE  SECURITIES  LAWS. THE
SECURITIES  HAVE BEEN ACQUIRED FOR  INVESTMENT  AND MAY NOT BE OFFERED FOR SALE,
SOLD,  TRANSFERRED  OR  ASSIGNED  IN THE  ABSENCE OF AN  EFFECTIVE  REGISTRATION
STATEMENT FOR THE SECURITIES  UNDER THE  SECURITIES ACT OF 1933, AS AMENDED,  OR
APPLICABLE STATE  SECURITIES  LAWS, OR AN OPINION OF COUNSEL IN FORM,  SUBSTANCE
AND SCOPE REASONABLY  ACCEPTABLE TO THE ISSUER THAT REGISTRATION IS NOT REQUIRED
UNDER SAID ACT OR APPLICABLE  STATE  SECURITIES  LAWS OR UNLESS SOLD PURSUANT TO
RULE 144 UNDER SAID ACT.

                                VACU-DRY COMPANY

                        WARRANT TO PURCHASE COMMON STOCK

                       This Warrant Expires June 11, 2003

Warrant No.: 98-1
Date of Issuance: June 11, 1998                       Number of Shares: 100,000

     Vacu-Dry  Company,  a  California   corporation  (the  "Company"),   hereby
certifies that, for value received,  Made In Nature, Inc., the registered holder
hereof or its  assigns,  is entitled,  subject to the terms set forth below,  to
purchase from the Company upon  surrender of this Warrant,  at any time or times
on or after the date hereof,  but not after 5:00 P.M.  Pacific  Standard Time on
the  Expiration  Date (as defined  herein)  fully paid  nonassessable  shares of
Common Stock (as defined  herein) of the Company (the  "Warrant  Shares") at the
purchase price per share  provided in Section 1(b) below (the "Warrant  Exercise
Price").

     Section 1. Definitions.

          (a)      Securities  Purchase  Agreement.  This Warrant is one of the
warrants  (the  "Warrants") issued  pursuant to that  certain  Asset  Purchase
Agreement  dated as of June 11, 1998,  among the  Company,  MIN Acquisition
Corp., Made In Nature, Inc. and Gerald E. Prolman.

          (b) Definitions. The following words and terms as used in this Warrant
shall have the following meanings:

              "Common Stock" means (i) the Company's common stock, no par value,
and (ii) any capital  stock into which such Common Stock shall have been changed
or any capital stock resulting from a reclassification of such Common Stock.

              "Expiration  Date"  means the date five (5) years from the date of
this Warrant or, if such date falls on a Saturday,  Sunday or other day on which
banks are  required or  authorized  to be closed in the State of  California  (a
"Holiday"), the next preceding date that is not a Holiday.

               "Person"  means an individual,  a limited  liability  company,  a
partnership,  a  joint  venture,  a  corporation,  a  trust,  an  unincorporated
organization and a government or any department or agency thereof.

               "Securities Act" means the Securities Act of 1933, as amended.

               "Warrant"  shall mean this  warrant  and all  warrants  issued in
exchange, transfer or replacement of any thereof.

               "Warrant  Exercise  Price"  shall be equal  to $8.00  per  share,
subject to adjustment as hereinafter provided.

          (c)      Other Definitions.

               (i) Except as otherwise  specified herein,  (A) all references to
the Company  shall be deemed to include the  Company's  successors,  and (B) all
references to any  applicable  law defined or referred to herein shall be deemed
references to such applicable law as the same may have been or may be amended or
supplemented from time to time.

               (ii) When used in this Warrant, the words "herein," "hereof," and
"hereunder," and words of similar import, shall refer to this Warrant as a whole
and not to any provision of this Warrant,  and the words "Section,"  "Schedule,"
and  "Exhibit"  shall refer to Sections of, and  Schedules and Exhibits to, this
Warrant unless otherwise specified.

               (iii)  Whenever  the  context  so  requires,  the  neuter  gender
includes the masculine or feminine, and the singular number includes the plural,
and vice versa.

     Section 2.     Exercise of Warrant.

          (a) Subject to the terms and  conditions  hereof,  this Warrant may be
exercised by the holder  hereof then  registered  on the books of the Company as
follows:  33,333  shares at any time after the Date of  Issuance  and before the
Expiration  Date;  33,333  shares  at any time  after  one year from the Date of
Issuance and before the Expiration Date; and 33,334 shares at any time after two
years from the Date of Issuance and before the Expiration  Date.  Subject to the
foregoing, the Warrant may be exercised, in whole or in part, at any time during
normal business hours on any business day on or after the opening of business on
the date hereof and prior to 5:00 P.M.  Pacific Time on the  Expiration  Date by
(i)  delivery  of a  written  notice,  in the  form of the  subscription  notice
attached  as  Exhibit A hereto,  of such  holder's  election  to  exercise  this
Warrant,  which  notice  shall  specify  the  number  of  Warrant  Shares  to be
purchased,  (ii)  payment  to the  Company  of an  amount  equal to the  Warrant
Exercise  Price  multiplied  by the  number  of  Warrant  Shares as to which the
Warrant is being  exercised  (plus any applicable  issue or transfer taxes) (the
"Aggregate Exercise Price") in cash or by check or wire transfer,  and (iii) the
surrender of this  Warrant,  at the principal  office of the Company;  provided,
that if such Warrant  Shares are to be issued in any name other than that of the
registered holder of this Warrant,  such issuance shall be deemed a transfer and
the provisions of Section 7 shall be applicable. In the event of any exercise of
the rights  represented by this Warrant in compliance  with this Section 2(a), a
certificate  or  certificates  for the  Warrant  Shares  so  purchased,  in such
denominations  as may be requested by the holder  hereof and  registered  in the
name of, or as directed  by, the holder,  shall be  delivered  at the  Company's
expense to, or as directed  by,  such holder as soon as  practicable  after such
rights shall have been so exercised, and in any event no later than fifteen (15)
business days after such exercise.

          (b) In  addition  to and  without  limiting  the  rights of the holder
hereof under the terms hereof,  this Warrant may be exercised by being exchanged
in whole or in part and,  subject to the  vesting  provisions  of  Section  2(a)
above, at any time or from time to time prior to its expiration, for a number of
shares of Common Stock having an aggregate fair market value on the date of such
exercise equal to the difference between (x) the fair market value of the number
of shares of Common  Stock  subject  to this  Warrant  designated  by the holder
hereof  on the  date of the  exercise  and (y) the  aggregate  Warrant  Price as
adjusted  by  Section 8 for such  number  of  designated  shares.  Upon any such
exercise, the number of shares of Common Stock purchasable upon exercise of this
Warrant  shall be reduced by such  designated  number of shares of Common  Stock
and,  if a balance of  purchasable  shares of Common  Stock  remains  after such
exercise,  whether or not it is  exercisable as to such shares the Company shall
execute  and  deliver to the holder  hereof a new  Warrant  for such  balance of
shares of Common Stock. No payment of any cash or other  consideration  shall be
required from the holder of this Warrant in connection with any exercise of this
Warrant by exchange  pursuant to this section.  Such exchange shall be effective
upon the date of receipt by the Company of the original Warrant  surrendered for
cancellation  and a written  request  from the holder  hereof that the  exchange
pursuant to this  section be made,  or at such later date as may be specified in
such request. Any tax liability related to such transaction that is attributable
to the holder shall be paid by the holder. For the purposes of this Section, the
"fair market  value" of any number of shares of Common Stock shall be calculated
on the basis of (i) if the Common Stock is then traded on a securities exchange,
the average of the closing  prices of the Common Stock on such exchange over the
30-day period  ending three (3) days prior to the date of exercise,  (ii) if the
Common  Stock is then  actively  traded  over the  counter,  the  average of the
closing bid or sale prices  (whichever is  applicable)  of the Common Stock over
the 30-day period ending three (3) days prior to the date of exercise, and (iii)
if there is no active public market for the Common Stock,  the fair market value
thereof as determined in good faith by the Board of Directors of the Company.

          (c) Unless the rights  represented  by this Warrant shall have expired
or shall have been fully  exercised,  the Company shall,  as soon as practicable
and in any event no later than five (5) business  days after any exercise and at
its own  expense,  issue a new Warrant  identical in all respects to the Warrant
exercised except (i) it shall represent rights to purchase the number of Warrant
Shares  purchasable  immediately  prior  to  such  exercise  under  the  Warrant
exercised,  less the number of Warrant Shares with respect to which such Warrant
is  exercised,  and (ii) the holder  thereof  shall be deemed for all  corporate
purposes to have become the holder of record of such Warrant Shares  immediately
prior to the close of business  on the date on which the Warrant is  surrendered
and  payment of the amount due in respect of such  exercise  and any  applicable
taxes is made,  irrespective of the date of delivery of certificates  evidencing
such Warrant Shares, except that, if the date of such surrender and payment is a
date when the stock  transfer  books of the Company are  properly  closed,  such
person shall be deemed to have become the holder of such  Warrant  Shares at the
opening of  business  on the next  succeeding  date on which the stock  transfer
books are open.

          (d) No  fractional  shares of Common  Stock are to be issued  upon the
exercise of this Warrant, but rather the number of shares of Common Stock issued
upon  exercise of this Warrant  shall be rounded up or down to the nearest whole
number.

     Section 3.     Covenants  as to Common  Stock.  The  Company  hereby
covenants  and agrees as follows:

          (a) This Warrant is, and any Warrants  issued in  substitution  for or
replacement  of this Warrant will upon issuance be, duly  authorized and validly
issued.

          (b) All Warrant  Shares  which may be issued upon the  exercise of the
rights represented by this Warrant will, upon issuance, be validly issued, fully
paid and nonassessable  and free from all taxes,  liens and charges with respect
to the issue thereof.

          (c) During  the period  within  which the rights  represented  by this
Warrant may be  exercised,  the Company  will at all times have  authorized  and
reserved at least the number of shares of Common Stock needed to provide for the
exercise of the rights then represented by this Warrant.

          (d)  The  Company   will  not,  by   amendment   of  its  Articles  of
Incorporation or through any reorganization,  transfer of assets, consolidation,
merger, dissolution, issue or sale of securities, or any other voluntary action,
avoid or seek to avoid the  observance or  performance of any of the terms to be
observed  or  performed  by it  hereunder,  but will at all times in good  faith
assist in the  carrying  out of all the  provisions  of this  Warrant and in the
taking of all such action as may  reasonably  be requested by the holder of this
Warrant in order to protect the exercise privilege of the holder of this Warrant
against dilution or other  impairment,  consistent with the tenor and purpose of
this Warrant. Without limiting the generality of the foregoing, the Company will
take all such  actions  as may be  necessary  or  appropriate  in order that the
Company may validly and  legally  issue fully paid and  nonassessable  shares of
Common Stock upon the exercise of this Warrant.

     Section 4. Taxes. The Company shall not be required to pay any tax or taxes
attributable  to the initial  issuance of the  Warrant  Shares or any  permitted
transfer  involved  in the issue or  delivery  of any  certificates  for Warrant
Shares in a name other  than that of the  registered  holder  hereof or upon any
permitted transfer of this Warrant.

     Section 5.  Warrant  Holder Not Deemed a  Stockholder.  Except as otherwise
specifically  provided  herein,  no holder,  as such,  of this Warrant  shall be
entitled to vote or receive  dividends  or be deemed the holder of shares of the
Company  for any  purpose,  nor shall  anything  contained  in this  Warrant  be
construed  to confer  upon the holder  hereof,  as such,  any of the rights of a
stockholder of the Company or any right to vote, give or withhold consent to any
corporate action (whether any reorganization,  issue of stock,  reclassification
of stock,  consolidation,  merger,  conveyance or otherwise),  receive notice of
meetings,  receive dividends or subscription rights, or otherwise,  prior to the
issuance to the holder of this Warrant of the Warrant  Shares which he or she is
then  entitled to receive  upon the due exercise of this  Warrant.  In addition,
nothing contained in this Warrant shall be construed as imposing any liabilities
on such holder to purchase any  securities or as a  stockholder  of the Company,
whether  such  liabilities  are  asserted by the Company or by  creditors of the
Company.

     Section 6.  Representations of Holder.  The holder of this Warrant,  by the
acceptance hereof,  represents that it is acquiring this Warrant and the Warrant
Shares for its own account for investment and not with a view to, or for sale in
connection with, any distribution hereof or of any of the shares of Common Stock
or other securities issuable upon the exercise thereof, and not with any present
intention of distributing  any of the same.  Upon exercise of this Warrant,  the
holder  shall,  if  requested  by the  Company,  confirm in  writing,  in a form
satisfactory  to the Company,  that the Warrant  Shares so  purchased  are being
acquired  solely for the holder's own account and not as a nominee for any other
party,  for investment,  and not with a view toward  distribution or resale.  If
such holder  cannot make such  representations  because  they would be factually
incorrect, it shall be a condition to such holder's exercise of the Warrant that
the  Company  receive  such  other  representations  as  the  Company  considers
reasonably  necessary to assure the Company that the issuance of its  securities
upon  exercise  of the  Warrant  shall not  violate  any United  States or state
securities laws.

     Section 7.     Ownership and Transfer.

          (a) The Company shall maintain at its principal  executive offices (or
such other office or agency of the Company as it may  designate by notice to the
holder hereof),  a register for this Warrant,  in which the Company shall record
the name and address of the person in whose name this  Warrant has been  issued,
as well as the name and  address of each  transferee.  The Company may treat the
person in whose name any Warrant is  registered on the register as the owner and
holder thereof for all purposes, notwithstanding any notice to the contrary, but
in all events  recognizing  any transfers  made in accordance  with the terms of
this Warrant.

          (b) This  Warrant  and the rights  granted  to the  holder  hereof are
transferable, in whole or in part, upon surrender of this Warrant, together with
a properly  executed  warrant  power in the form of  Exhibit B attached  hereto;
provided,  however,  that any  transfer  or  assignment  shall be subject to the
conditions set forth in Section 7(c) below.

          (c) The holder of this Warrant  understands  that this Warrant has not
been and is not expected to be, registered under the Securities Act or any state
securities laws, and may not be offered for sale, sold,  assigned or transferred
unless (i) subsequently  registered  thereunder,  or (ii) such holder shall have
delivered to the Company an opinion of counsel, reasonably satisfactory in form,
scope and  substance to the  Company,  to the effect that the  securities  to be
sold, assigned or transferred may be sold,  assigned or transferred  pursuant to
an exemption from such registration;

          (d)  any  sale of  such  securities  made  in  reliance  on  Rule  144
promulgated  under the  Securities  Act may be made only in accordance  with the
terms of said Rule and further,  if said Rule is not  applicable,  any resale of
such securities  under  circumstances in which the seller (or the person through
whom the sale is made)  may be  deemed  to be an  underwriter  (as that  term is
defined in the Securities Act) may require  compliance with some other exemption
under the  Securities  Act or the rules and  regulations  of the  Securities and
Exchange Commission thereunder; and

          (e) neither the Company nor any other  person is under any  obligation
to register the Warrants under the Securities Act or any state  securities  laws
or to comply with the terms and conditions of any exemption thereunder.

     Section  8.  Adjustment  of  Warrant  Exercise  Price.  In order to prevent
dilution of the rights  granted under this Warrant,  the Warrant  Exercise Price
shall be adjusted from time to time as follows:

          (a)  Adjustment  of  Warrant   Exercise  Price  upon   Subdivision  or
Combination  of  Common  Stock.  If the  Company  at any time  after the date of
issuance  of this  Warrant  subdivides  (by any  stock  split,  stock  dividend,
recapitalization  or otherwise) one or more classes of its outstanding shares of
Common  Stock into a greater  number of shares,  the Warrant  Exercise  Price in
effect immediately prior to such subdivision will be proportionately reduced and
the number of shares of Common Stock  obtainable  upon  exercise of this Warrant
will be proportionately  increased. If the Company at any time after the date of
issuance  of this  Warrant  combines  (by  combination,  reverse  stock split or
otherwise) one or more classes of its outstanding  shares of Common Stock into a
smaller number of shares, the Warrant Exercise Price in effect immediately prior
to such combination will be  proportionately  increased and the number of shares
of Common Stock obtainable upon exercise of this Warrant will be proportionately
decreased.

          (b) Reorganization,  Reclassification,  Consolidation, Merger or Sale.
Any recapitalization,  reorganization, reclassification,  consolidation, merger,
sale of all or  substantially  all of the Company's assets to another Person (as
defined below) or other similar transaction which is effected in such a way that
holders  of Common  Stock are  entitled  to  receive  (either  directly  or upon
subsequent  liquidation)  stock,  securities  or assets  with  respect  to or in
exchange  for Common Stock is referred to herein as "Organic  Change."  Prior to
the  consummation  of any  Organic  Change,  the Company  will make  appropriate
provision  to insure that each of the holders of the  Warrants  will  thereafter
have the right to acquire  and receive in lieu of or in addition to (as the case
may be) the  shares of  Common  Stock  immediately  theretofore  acquirable  and
receivable  upon the exercise of such holder's  Warrants,  such shares of stock,
securities  or assets as may be issued or payable with respect to or in exchange
for the number of shares of Common Stock immediately  theretofore acquirable and
receivable  upon the exercise of such holder's  Warrants had such Organic Change
not taken place.

          (c)      Notices.

               (i)  Immediately  upon any  adjustment  of the  Warrant  Exercise
Price,  the  Company  will give  written  notice  thereof  to the holder of this
Warrant,  setting forth in reasonable  detail and certifying the  calculation of
such adjustment.

               (ii) The Company will give  written  notice to the holder of this
Warrant at least twenty (20) days prior to the date on which the Company  closes
its books or takes a record (A) with  respect to any  dividend  or  distribution
upon the Common Stock,  (B) with respect to any pro rata  subscription  offer to
holders of Common  Stock or (C) for  determining  rights to vote with respect to
any Organic Change,  dissolution or  liquidation,  except that in no event shall
such  notice be provided to such  holder  prior to such  information  being made
known to the public.

               (iii) The Company will also give written  notice to the holder of
this  Warrant at least  twenty  (20) days prior to the date on which any Organic
Change, dissolution or liquidation will take place.

     Section 10. Lost, Stolen,  Mutilated or Destroyed Warrant.  If this Warrant
is lost,  stolen,  mutilated or destroyed,  the Company shall,  on receipt of an
indemnification undertaking,  issue a new Warrant of like denomination and tenor
as the Warrant so lost, stolen, mutilated or destroyed.

     Section 11. Notice. Any notices,  consents, waivers or other communications
required or  permitted  to be given under the terms of this  Warrant  must be in
writing  and will be  deemed  to have  been  delivered  (i) upon  receipt,  when
delivered personally; (ii) upon receipt, when sent by facsimile, provided a copy
is mailed by U.S. certified mail, return receipt requested; (iii) three (3) days
after being sent by U.S. certified mail, return receipt  requested;  or (iv) one
(1) day after deposit with a nationally  recognized  overnight delivery service,
in each case properly  addressed to the party to receive the same. The addresses
and facsimile numbers for such communications shall be:

          If to the Company:

          Vacu-Dry Company
          7765 Healdsburg Avenue
          Sebastopol, California 95472
          Attention:        President

          If to a holder of this  Warrant,  to it at the address set forth below
          such holder's signature on the signature page hereof.

Each party shall provide five (5) days' prior written  notice to the other party
of any change in address or facsimile number.

     Section 12. Miscellaneous. This Warrant and any term hereof may be changed,
waived, discharged, or terminated only by an instrument in writing signed by the
party or  holder  hereof  against  which  enforcement  of such  change,  waiver,
discharge  or  termination  is sought.  The  headings  in this  Warrant  are for
convenience  of  reference  only and  shall not limit or  otherwise  affect  the
meaning  hereof.  This  Agreement  shall  be  governed  by  and  interpreted  in
accordance  with  the laws of the  State of  California  without  regard  to the
principles of conflict of laws.

     Section 13. Date. The date of this Warrant is June 11, 1998.  This Warrant,
in all events, shall be wholly void and of no effect after the close of business
on the Expiration Date, except that notwithstanding any other provisions hereof,
the  provisions of Section 7 shall  continue in full force and effect after such
date as to any Warrant  Shares or other  securities  issued upon the exercise of
this Warrant.

                                VACU-DRY COMPANY


                                By:   /S/  Gary L. Hess
                                   --------------------------------------
                                   Its: President


                                By:   /s/  Tom Eakin
                                   --------------------------------------
                                 Its: VP Finance




ACCEPTED:

Made In Nature, Inc.


By:    /s/ Gerald E. Prolman
   --------------------------------
Name:  GERALD E. PROLMAN
Title: President

Address:4340 Redwood Highway
        San Rafael, California 94903




<PAGE>


                              EXHIBIT A TO WARRANT

                                SUBSCRIPTION FORM

        TO BE EXECUTED BY THE REGISTERED HOLDER TO EXERCISE THIS WARRANT

                                VACU-DRY COMPANY

         The  undersigned  hereby  exercises the right to purchase the number of
Warrant  Shares  covered  by  this  Warrant  specified  below  according  to the
conditions  thereof  and  herewith  makes  payment  therefor  in the  amount  of
$____________________,  the Aggregate  Exercise  Price of such Warrant Shares in
full, and requests that such Warrant Shares be issued in the name of:


                                   Made In Nature, Inc

Dated:
     ---------------------
                                  By:
                                   --------------------------------------
                                   Name:
                                        ---------------------------------
                                   Title:
                                        ---------------------------------

                                   Number of Warrant Shares
                                   Being Purchased:
                                                  -----------------------

<PAGE>


                              EXHIBIT B TO WARRANT

                              FORM OF WARRANT POWER

FOR  VALUE  RECEIVED,  the  undersigned  does  hereby  assign  and  transfer  to
- ---------------------,  Federal Identification No. -------------------------,  a
warrant  to  purchase  ------------  shares  of the  capital  stock of  VACU-DRY
COMPANY,  a  California  corporation,  represented  by warrant  certificate  No.
- ------,  standing  in  the  name  of  the  undersigned  on  the  books  of  said
corporation.  The  undersigned  does hereby  irrevocably  constitute and appoint
- ------------------------------------------, attorney to transfer the warrants of
said corporation, with full power of substitution in the premises.


Dated:
     -------------------

                                   MADE IN NATURE

                                   By:   /S/  Gerald E. Prolman
                                      ---------------------------------------
                                   Its: President
                                      ---------------------------------------




THE SECURITIES  REPRESENTED BY THIS WARRANT HAVE NOT BEEN  REGISTERED  UNDER THE
SECURITIES ACT OF 1933, AS AMENDED,  OR APPLICABLE  STATE  SECURITIES  LAWS. THE
SECURITIES  HAVE BEEN ACQUIRED FOR  INVESTMENT  AND MAY NOT BE OFFERED FOR SALE,
SOLD,  TRANSFERRED  OR  ASSIGNED  IN THE  ABSENCE OF AN  EFFECTIVE  REGISTRATION
STATEMENT FOR THE SECURITIES  UNDER THE  SECURITIES ACT OF 1933, AS AMENDED,  OR
APPLICABLE STATE  SECURITIES  LAWS, OR AN OPINION OF COUNSEL IN FORM,  SUBSTANCE
AND SCOPE REASONABLY  ACCEPTABLE TO THE ISSUER THAT REGISTRATION IS NOT REQUIRED
UNDER SAID ACT OR APPLICABLE  STATE  SECURITIES  LAWS OR UNLESS SOLD PURSUANT TO
RULE 144 UNDER SAID ACT.

                                VACU-DRY COMPANY

                        WARRANT TO PURCHASE COMMON STOCK

                        This Warrant Expires June 11, 2003

Warrant No.: 98-2
Date of Issuance: June 11, 1998                       Number of Shares: 12,000

     Vacu-Dry  Company,  a  California   corporation  (the  "Company"),   hereby
certifies that, for value received,  Gerald E. Prolman.,  the registered  holder
hereof or its  assigns,  is entitled,  subject to the terms set forth below,  to
purchase from the Company upon  surrender of this Warrant,  at any time or times
on or after the date hereof,  but not after 5:00 P.M.  Pacific  Standard Time on
the  Expiration  Date (as defined  herein)  fully paid  nonassessable  shares of
Common Stock (as defined  herein) of the Company (the  "Warrant  Shares") at the
purchase price per share  provided in Section 1(b) below (the "Warrant  Exercise
Price").

     Section 1. Definitions.

          (a) Securities Purchase Agreement. This Warrant is one of the warrants
(the "Warrants")  issued pursuant to that certain Asset Purchase Agreement dated
as of June 11, 1998, among the Company,  MIN Acquisition  Corp., Made In Nature,
Inc. and Gerald E. Prolman.

          (b) Definitions. The following words and terms as used in this Warrant
shall have the following meanings:

               "Common  Stock"  means (i) the  Company's  common  stock,  no par
value,  and (ii) any capital  stock into which such Common Stock shall have been
changed or any capital stock  resulting from a  reclassification  of such Common
Stock.

               "Expiration  Date" means the date five (5) years from the date of
this Warrant or, if such date falls on a Saturday,  Sunday or other day on which
banks are  required or  authorized  to be closed in the State of  California  (a
"Holiday"), the next preceding date that is not a Holiday.

               "Person"  means an individual,  a limited  liability  company,  a
partnership,  a  joint  venture,  a  corporation,  a  trust,  an  unincorporated
organization and a government or any department or agency thereof.

               "Securities Act" means the Securities Act of 1933, as amended.

               "Warrant"  shall mean this  warrant  and all  warrants  issued in
exchange, transfer or replacement of any thereof.

               "Warrant  Exercise  Price"  shall be equal  to $8.00  per  share,
subject to adjustment as hereinafter provided.

          (c)  Other Definitions.

               (i) Except as otherwise  specified herein,  (A) all references to
the Company  shall be deemed to include the  Company's  successors,  and (B) all
references to any  applicable  law defined or referred to herein shall be deemed
references to such applicable law as the same may have been or may be amended or
supplemented from time to time.

               (ii) When used in this Warrant, the words "herein," "hereof," and
"hereunder," and words of similar import, shall refer to this Warrant as a whole
and not to any provision of this Warrant,  and the words "Section,"  "Schedule,"
and  "Exhibit"  shall refer to Sections of, and  Schedules and Exhibits to, this
Warrant unless otherwise specified.

               (iii)  Whenever  the  context  so  requires,  the  neuter  gender
includes the masculine or feminine,  and the singular  number includes the plura
and vice versa.

     Section 2.     Exercise of Warrant.

          (a) Subject to the terms and  conditions  hereof,  this Warrant may be
exercised by the holder  hereof then  registered  on the books of the Company as
follows:  4,000  shares at any time  after the Date of  Issuance  and before the
Expiration  Date;  4,000  shares  at any time  after  one year  from the Date of
Issuance and before the Expiration  Date; and 4,000 shares at any time after two
years from the Date of Issuance and before the Expiration  Date.  Subject to the
foregoing, the Warrant may be exercised, in whole or in part, at any time during
normal business hours on any business day on or after the opening of business on
the date hereof and prior to 5:00 P.M.  Pacific Time on the  Expiration  Date by
(i)  delivery  of a  written  notice,  in the  form of the  subscription  notice
attached  as  Exhibit A hereto,  of such  holder's  election  to  exercise  this
Warrant,  which  notice  shall  specify  the  number  of  Warrant  Shares  to be
purchased,  (ii)  payment  to the  Company  of an  amount  equal to the  Warrant
Exercise  Price  multiplied  by the  number  of  Warrant  Shares as to which the
Warrant is being  exercised  (plus any applicable  issue or transfer taxes) (the
"Aggregate Exercise Price") in cash or by check or wire transfer,  and (iii) the
surrender of this  Warrant,  at the principal  office of the Company;  provided,
that if such Warrant  Shares are to be issued in any name other than that of the
registered holder of this Warrant,  such issuance shall be deemed a transfer and
the provisions of Section 7 shall be applicable. In the event of any exercise of
the rights  represented by this Warrant in compliance  with this Section 2(a), a
certificate  or  certificates  for the  Warrant  Shares  so  purchased,  in such
denominations  as may be requested by the holder  hereof and  registered  in the
name of, or as directed  by, the holder,  shall be  delivered  at the  Company's
expense to, or as directed  by,  such holder as soon as  practicable  after such
rights shall have been so exercised, and in any event no later than fifteen (15)
business days after such exercise.

          (b) In  addition  to and  without  limiting  the  rights of the holder
hereof under the terms hereof,  this Warrant may be exercised by being exchanged
in whole or in part and,  subject to the  vesting  provisions  of  Section  2(a)
above, at any time or from time to time prior to its expiration, for a number of
shares of Common Stock having an aggregate fair market value on the date of such
exercise equal to the difference between (x) the fair market value of the number
of shares of Common  Stock  subject  to this  Warrant  designated  by the holder
hereof  on the  date of the  exercise  and (y) the  aggregate  Warrant  Price as
adjusted  by  Section 8 for such  number  of  designated  shares.  Upon any such
exercise, the number of shares of Common Stock purchasable upon exercise of this
Warrant  shall be reduced by such  designated  number of shares of Common  Stock
and,  if a balance of  purchasable  shares of Common  Stock  remains  after such
exercise,  whether or not it is  exercisable as to such shares the Company shall
execute  and  deliver to the holder  hereof a new  Warrant  for such  balance of
shares of Common Stock. No payment of any cash or other  consideration  shall be
required from the holder of this Warrant in connection with any exercise of this
Warrant by exchange  pursuant to this section.  Such exchange shall be effective
upon the date of receipt by the Company of the original Warrant  surrendered for
cancellation  and a written  request  from the holder  hereof that the  exchange
pursuant to this  section be made,  or at such later date as may be specified in
such request. Any tax liability related to such transaction that is attributable
to the holder shall be paid by the holder. For the purposes of this Section, the
"fair market  value" of any number of shares of Common Stock shall be calculated
on the basis of (i) if the Common Stock is then traded on a securities exchange,
the average of the closing  prices of the Common Stock on such exchange over the
30-day period  ending three (3) days prior to the date of exercise,  (ii) if the
Common  Stock is then  actively  traded  over the  counter,  the  average of the
closing bid or sale prices  (whichever is  applicable)  of the Common Stock over
the 30-day period ending three (3) days prior to the date of exercise, and (iii)
if there is no active public market for the Common Stock,  the fair market value
thereof as determined in good faith by the Board of Directors of the Company.

          (c) Unless the rights  represented  by this Warrant shall have expired
or shall have been fully  exercised,  the Company shall,  as soon as practicable
and in any event no later than five (5) business  days after any exercise and at
its own  expense,  issue a new Warrant  identical in all respects to the Warrant
exercised except (i) it shall represent rights to purchase the number of Warrant
Shares  purchasable  immediately  prior  to  such  exercise  under  the  Warrant
exercised,  less the number of Warrant Shares with respect to which such Warrant
is  exercised,  and (ii) the holder  thereof  shall be deemed for all  corporate
purposes to have become the holder of record of such Warrant Shares  immediately
prior to the close of business  on the date on which the Warrant is  surrendered
and  payment of the amount due in respect of such  exercise  and any  applicable
taxes is made,  irrespective of the date of delivery of certificates  evidencing
such Warrant Shares, except that, if the date of such surrender and payment is a
date when the stock  transfer  books of the Company are  properly  closed,  such
person shall be deemed to have become the holder of such  Warrant  Shares at the
opening of  business  on the next  succeeding  date on which the stock  transfer
books are open.

          (d) No  fractional  shares of Common  Stock are to be issued  upon the
exercise of this Warrant, but rather the number of shares of Common Stock issued
upon  exercise of this Warrant  shall be rounded up or down to the nearest whole
number.

     Section 3.     Covenants as to Common Stock.  The Company  hereby
covenants and agrees as follows:

          (a) This Warrant is, and any Warrants  issued in  substitution  for or
replacement  of this Warrant will upon issuance be, duly  authorized and validly
issued.

          (b) All Warrant  Shares  which may be issued upon the  exercise of the
rights represented by this Warrant will, upon issuance, be validly issued, fully
paid and nonassessable  and free from all taxes,  liens and charges with respect
to the issue thereof.

          (c) During  the period  within  which the rights  represented  by this
Warrant may be  exercised,  the Company  will at all times have  authorized  and
reserved at least the number of shares of Common Stock needed to provide for the
exercise of the rights then represented by this Warrant.

          (d)  The  Company   will  not,  by   amendment   of  its  Articles  of
Incorporation or through any reorganization,  transfer of assets, consolidation,
merger, dissolution, issue or sale of securities, or any other voluntary action,
avoid or seek to avoid the  observance or  performance of any of the terms to be
observed  or  performed  by it  hereunder,  but will at all times in good  faith
assist in the  carrying  out of all the  provisions  of this  Warrant and in the
taking of all such action as may  reasonably  be requested by the holder of this
Warrant in order to protect the exercise privilege of the holder of this Warrant
against dilution or other  impairment,  consistent with the tenor and purpose of
this Warrant. Without limiting the generality of the foregoing, the Company will
take all such  actions  as may be  necessary  or  appropriate  in order that the
Company may validly and  legally  issue fully paid and  nonassessable  shares of
Common Stock upon the exercise of this Warrant.

     Section 4. Taxes. The Company shall not be required to pay any tax or taxes
attributable  to the initial  issuance of the  Warrant  Shares or any  permitted
transfer  involved  in the issue or  delivery  of any  certificates  for Warrant
Shares in a name other  than that of the  registered  holder  hereof or upon any
permitted transfer of this Warrant.

     Section 5.  Warrant  Holder Not Deemed a  Stockholder.  Except as otherwise
specifically  provided  herein,  no holder,  as such,  of this Warrant  shall be
entitled to vote or receive  dividends  or be deemed the holder of shares of the
Company  for any  purpose,  nor shall  anything  contained  in this  Warrant  be
construed  to confer  upon the holder  hereof,  as such,  any of the rights of a
stockholder of the Company or any right to vote, give or withhold consent to any
corporate action (whether any reorganization,  issue of stock,  reclassification
of stock,  consolidation,  merger,  conveyance or otherwise),  receive notice of
meetings,  receive dividends or subscription rights, or otherwise,  prior to the
issuance to the holder of this Warrant of the Warrant  Shares which he or she is
then  entitled to receive  upon the due exercise of this  Warrant.  In addition,
nothing contained in this Warrant shall be construed as imposing any liabilities
on such holder to purchase any  securities or as a  stockholder  of the Company,
whether  such  liabilities  are  asserted by the Company or by  creditors of the
Company.

     Section 6.  Representations of Holder.  The holder of this Warrant,  by the
acceptance hereof,  represents that he is acquiring this Warrant and the Warrant
Shares for his own account for investment and not with a view to, or for sale in
connection with, any distribution hereof or of any of the shares of Common Stock
or other securities issuable upon the exercise thereof, and not with any present
intention of distributing  any of the same.  Upon exercise of this Warrant,  the
holder  shall,  if  requested  by the  Company,  confirm in  writing,  in a form
satisfactory  to the Company,  that the Warrant  Shares so  purchased  are being
acquired  solely for the holder's own account and not as a nominee for any other
party,  for investment,  and not with a view toward  distribution or resale.  If
such holder  cannot make such  representations  because  they would be factually
incorrect, it shall be a condition to such holder's exercise of the Warrant that
the  Company  receive  such  other  representations  as  the  Company  considers
reasonably  necessary to assure the Company that the issuance of its  securities
upon  exercise  of the  Warrant  shall not  violate  any United  States or state
securities laws.

     Section 7.     Ownership and Transfer.

          (a) The Company shall maintain at its principal  executive offices (or
such other office or agency of the Company as it may  designate by notice to the
holder hereof),  a register for this Warrant,  in which the Company shall record
the name and address of the person in whose name this  Warrant has been  issued,
as well as the name and  address of each  transferee.  The Company may treat the
person in whose name any Warrant is  registered on the register as the owner and
holder thereof for all purposes, notwithstanding any notice to the contrary, but
in all events  recognizing  any transfers  made in accordance  with the terms of
this Warrant.

          (b) This  Warrant  and the rights  granted  to the  holder  hereof are
transferable, in whole or in part, upon surrender of this Warrant, together with
a properly  executed  warrant  power in the form of  Exhibit B attached  hereto;
provided,  however,  that any  transfer  or  assignment  shall be subject to the
conditions set forth in Section 7(c) below.

          (c) The holder of this Warrant  understands  that this Warrant has not
been and is not expected to be, registered under the Securities Act or any state
securities laws, and may not be offered for sale, sold,  assigned or transferred
unless (i) subsequently  registered  thereunder,  or (ii) such holder shall have
delivered to the Company an opinion of counsel, reasonably satisfactory in form,
scope and  substance to the  Company,  to the effect that the  securities  to be
sold, assigned or transferred may be sold,  assigned or transferred  pursuant to
an exemption from such registration;

          (d)  any  sale of  such  securities  made  in  reliance  on  Rule  144
promulgated  under the  Securities  Act may be made only in accordance  with the
terms of said Rule and further,  if said Rule is not  applicable,  any resale of
such securities  under  circumstances in which the seller (or the person through
whom the sale is made)  may be  deemed  to be an  underwriter  (as that  term is
defined in the Securities Act) may require  compliance with some other exemption
under the  Securities  Act or the rules and  regulations  of the  Securities and
Exchange Commission thereunder; and

          (e) neither the Company nor any other  person is under any  obligation
to register the Warrants under the Securities Act or any state  securities  laws
or to comply with the terms and conditions of any exemption thereunder.

     Section  8.  Adjustment  of  Warrant  Exercise  Price.  In order to prevent
dilution of the rights  granted under this Warrant,  the Warrant  Exercise Price
shall be adjusted from time to time as follows:

          (a)  Adjustment  of  Warrant   Exercise  Price  upon   Subdivision  or
Combination  of  Common  Stock.  If the  Company  at any time  after the date of
issuance  of this  Warrant  subdivides  (by any  stock  split,  stock  dividend,
recapitalization  or otherwise) one or more classes of its outstanding shares of
Common  Stock into a greater  number of shares,  the Warrant  Exercise  Price in
effect immediately prior to such subdivision will be proportionately reduced and
the number of shares of Common Stock  obtainable  upon  exercise of this Warrant
will be proportionately  increased. If the Company at any time after the date of
issuance  of this  Warrant  combines  (by  combination,  reverse  stock split or
otherwise) one or more classes of its outstanding  shares of Common Stock into a
smaller number of shares, the Warrant Exercise Price in effect immediately prior
to such combination will be  proportionately  increased and the number of shares
of Common Stock obtainable upon exercise of this Warrant will be proportionately
decreased.

          (b) Reorganization,  Reclassification,  Consolidation, Merger or Sale.
Any recapitalization,  reorganization, reclassification,  consolidation, merger,
sale of all or  substantially  all of the Company's assets to another Person (as
defined below) or other similar transaction which is effected in such a way that
holders  of Common  Stock are  entitled  to  receive  (either  directly  or upon
subsequent  liquidation)  stock,  securities  or assets  with  respect  to or in
exchange  for Common Stock is referred to herein as "Organic  Change."  Prior to
the  consummation  of any  Organic  Change,  the Company  will make  appropriate
provision  to insure that each of the holders of the  Warrants  will  thereafter
have the right to acquire  and receive in lieu of or in addition to (as the case
may be) the  shares of  Common  Stock  immediately  theretofore  acquirable  and
receivable  upon the exercise of such holder's  Warrants,  such shares of stock,
securities  or assets as may be issued or payable with respect to or in exchange
for the number of shares of Common Stock immediately  theretofore acquirable and
receivable  upon the exercise of such holder's  Warrants had such Organic Change
not taken place.

          (c)  Notices.

               (i)  Immediately  upon any  adjustment  of the  Warrant  Exercise
Price,  the  Company  will give  written  notice  thereof  to the holder of this
Warrant,  setting forth in reasonable  detail and certifying the  calculation of
such adjustment.

               (ii) The Company will give  written  notice to the holder of this
Warrant at least twenty (20) days prior to the date on which the Company  closes
its books or takes a record (A) with  respect to any  dividend  or  distribution
upon the Common Stock,  (B) with respect to any pro rata  subscription  offer to
holders of Common  Stock or (C) for  determining  rights to vote with respect to
any Organic Change,  dissolution or  liquidation,  except that in no event shall
such  notice be provided to such  holder  prior to such  information  being made
known to the public.

               (iii) The Company will also give written  notice to the holder of
this  Warrant at least  twenty  (20) days prior to the date on which any Organic
Change, dissolution or liquidation will take place.

     Section 10. Lost, Stolen,  Mutilated or Destroyed Warrant.  If this Warrant
is lost,  stolen,  mutilated or destroyed,  the Company shall,  on receipt of an
indemnification undertaking,  issue a new Warrant of like denomination and tenor
as the Warrant so lost, stolen, mutilated or destroyed.

     Section 11. Notice. Any notices,  consents, waivers or other communications
required or  permitted  to be given under the terms of this  Warrant  must be in
writing  and will be  deemed  to have  been  delivered  (a) upon  receipt,  when
delivered personally; (b) upon receipt, when sent by facsimile,  provided a copy
is mailed by U.S. certified mail, return receipt  requested;  (c) three (3) days
after being sent by U.S.  certified mail, return receipt  requested;  or (d) one
(1) day after deposit with a nationally  recognized  overnight delivery service,
in each case properly  addressed to the party to receive the same. The addresses
and facsimile numbers for such communications shall be:

                  If to the Company:

                  Vacu-Dry Company
                  7765 Healdsburg Avenue
                  Sebastopol, California 95472
                  Attention:        President

                  If to a holder of this Warrant, to it at the address set forth
                  below such holder's signature on the signature page hereof.

Each party shall provide five (5) days' prior written  notice to the other party
of any change in address or facsimile number.

         Section  12.  Miscellaneous.  This  Warrant  and any term hereof may be
changed,  waived,  discharged,  or  terminated  only by an instrument in writing
signed by the party or holder hereof  against which  enforcement of such change,
waiver, discharge or termination is sought. The headings in this Warrant are for
convenience  of  reference  only and  shall not limit or  otherwise  affect  the
meaning  hereof.  This  Agreement  shall  be  governed  by  and  interpreted  in
accordance  with  the laws of the  State of  California  without  regard  to the
principles of conflict of laws.

         Section  13.  Date.  The date of this  Warrant is June 11,  1998.  This
Warrant, in all events, shall be wholly void and of no effect after the close of
business  on  the  Expiration  Date,  except  that   notwithstanding  any  other
provisions  hereof, the provisions of Section 7 shall continue in full force and
effect after such date as to any Warrant Shares or other securities  issued upon
the exercise of this Warrant.


                                     VACU-DRY COMPANY


                               By:/s/ Gary L. Hess
                                  ---------------------------------
                               Its: President


                               By:/s/ Tom Eakin
                                  ---------------------------------
                               Its: VP Finance


ACCEPTED:


/s/ Gerald E. Prolman
- ----------------------------------
Gerald E. Prolman

Address:
4 Quail Court
San Rafael, California  94903



<PAGE>




                              EXHIBIT A TO WARRANT

                                SUBSCRIPTION FORM

        TO BE EXECUTED BY THE REGISTERED HOLDER TO EXERCISE THIS WARRANT

                                VACU-DRY COMPANY

         The  undersigned  hereby  exercises the right to purchase the number of
Warrant  Shares  covered  by  this  Warrant  specified  below  according  to the
conditions  thereof  and  herewith  makes  payment  therefor  in the  amount  of
$_________________, the Aggregate Exercise Price of such Warrant Shares in full,
and requests that such Warrant Shares be issued in the name of:



Dated: ________________                          __________________________
                                                 Gerald E. Prolman


                            Number of Warrant Shares
                            Being Purchased: ____________


<PAGE>


                              EXHIBIT B TO WARRANT

                              FORM OF WARRANT POWER

FOR  VALUE  RECEIVED,  the  undersigned  does  hereby  assign  and  transfer  to
______________________________, Federal Identification No. __________________, a
warrant to  purchase  ______________  shares of the  capital  stock of  VACU-DRY
COMPANY,  a  California  corporation,  represented  by warrant  certificate  No.
________,  standing  in  the  name  of the  undersigned  on the  books  of  said
corporation.  The  undersigned  does hereby  irrevocably  constitute and appoint
______________________________________________,   attorney   to   transfer   the
warrants of said corporation, with full power of substitution in the premises.


Dated: ___________________                  __________________________________
                                            By:_______________________________
                                            Its:______________________________



                                VACU-DRY COMPANY
                          COMMISSION FILE NUMBER 01912

                                   EXHIBIT 11


COMPUTATION OF EARNINGS PER SHARE

<TABLE>
<CAPTION>

                                                              YEAR ENDED JUNE 30,
                                                                       1998             1997              1996
                                                               (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                                   <C>                 <C>                 <C>   
PRIMARY EARNINGS PER SHARE:
NET EARNINGS APPLICABLE TO
 COMMON STOCK                                                           $899                $517                $434
                                                                         ===                 ===                 ===
AVERAGE NUMBER OF COMMON AND
  COMMON EQUIVALENT SHARES
  OUTSTANDING:

AVERAGE COMMON SHARES OUTSTANDING
                                                                       1,581               1,648               1,704
DILUTIVE EFFECT OF STOCK OPTIONS                                          19                   0                   0
                                                                       -----               -----               -----
                                                                       1,600               1,648               1,704
                                                                       =====               =====               =====

EARNINGS PER COMMON SHARE
         Basic                                                          $.57                $.31                $.25
                                                                       =====               =====               =====
         Diluted                                                        $.56                  --                  --
                                                                       =====               =====               =====
</TABLE>



                                  Exhibit 23.1

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the incorporation of our
report  included  in  this  Form  10-K,  into  the  Company's  previously  filed
Registration Statement File No. 33-70870.


ARTHUR ANDERSEN LLP

/s/ Arthur Andersen LLP
- ---------------------------------
San Francisco, California
September 24, 1998

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 10-K
FOR THE YEAR ENDED JUNE 30, 1998, AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                                <C>    
<PERIOD-TYPE>                      YEAR
<FISCAL-YEAR-END>                            JUN-30-1998
<PERIOD-END>                                 JUN-30-1998
<CASH>                                           385,000
<SECURITIES>                                           0
<RECEIVABLES>                                  2,356,000
<ALLOWANCES>                                      58,000
<INVENTORY>                                    7,926,000<F1>
<CURRENT-ASSETS>                              11,430,000
<PP&E>                                        18,587,000
<DEPRECIATION>                                11,803,000
<TOTAL-ASSETS>                                20,776,000
<CURRENT-LIABILITIES>                          5,516,000
<BONDS>                                                0
                                  0
                                            0
<COMMON>                                       2,837,000<F3>
<OTHER-SE>                                     6,093,000<F2>
<TOTAL-LIABILITY-AND-EQUITY>                  20,776,000
<SALES>                                       26,094,000
<TOTAL-REVENUES>                              26,680,000
<CGS>                                         21,565,000
<TOTAL-COSTS>                                 21,565,000
<OTHER-EXPENSES>                                       0
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                               310,000
<INCOME-PRETAX>                                1,421,000<F4>
<INCOME-TAX>                                     530,000
<INCOME-CONTINUING>                              899,000
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                     899,000
<EPS-PRIMARY>                                        .57
<EPS-DILUTED>                                        .56
<FN>
<F1> NET OF LIFO RESERVE OF $1,114,000
<F2> RETAINED EARNINGS
<F3> 1,511,079 TOTAL COMMON SHARES OUTSTANDING
<F4> BEFORE MINORITY INTEREST OF $8,000
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission