VACU DRY CO
10-K/A, 1999-10-28
CANNED, FROZEN & PRESERVD FRUIT, VEG & FOOD SPECIALTIES
Previous: COMPETITIVE TECHNOLOGIES INC, 10-K405, 1999-10-28
Next: WALLACE COMPUTER SERVICES INC, 10-K405, 1999-10-28




                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-K/A


[X]  Annual Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934.
                     For the fiscal year ended June 30, 1999

[ ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934.
                       For the transition period from to .

                          Commission file number 0-1912

                                VACU-DRY COMPANY
             (Exact name of registrant as specified in its charter)

- --------------------------------------------------------------------------------
             CALIFORNIA                            94-1069729
- --------------------------------------------------------------------------------
  (State or other jurisdiction of               (I.R.S. Employer
- --------------------------------------------------------------------------------
   incorporation of organization)            Identification Number)
- --------------------------------------------------------------------------------

          100 Stony Point Road, Suite 200, Santa Rosa, California 95401
                    (Address of principal executive offices)

                                 (707) 535-4000
              (Registrant's telephone number, including area code)

        Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:

                           Common Stock, No Par Value
                                (Title of Class)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES [X] NO [ ]


Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

On September 30, 1999 non-affiliates of the Registrant held voting stock with an
aggregate market value of $7,292,957 computed by reference to the average of the
bid and asked prices of such stock on such date.

As of September 30, 1999,  there were 1,520,087  shares of common stock,  no par
value, outstanding.

Portions of the following document are incorporated by reference: NONE


<PAGE>

                 DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

       Vacu-dry  Company (the  "Company") is including the following  cautionary
statement in this Annual  Report to make  applicable  and take  advantage of the
safe harbor provisions of the Private  Securities  Litigation Reform Act of 1995
for any  forward  looking  statements  made by, or on behalf  of,  the  Company.
Forward looking  statements  include  statements  concerning plans,  objectives,
goals, strategies,  future events or performance and underlying assumptions, and
other  statements which are other than statements of historical  facts.  Certain
statements  contained  herein are forward looking  statements and,  accordingly,
involve risks and uncertainties  which could cause actual results or outcomes to
differ  materially from those expressed in the forward  looking  statements.  In
addition to other factors and matters discussed  elsewhere  herein,  these risks
and uncertainties  include, but are not limited to, uncertainties  affecting the
food processing  industry,  risks associated with  fluctuations in the price and
availability of raw materials, management of growth, adverse publicity affecting
organic  foods or the Company's  products,  and product  recalls.  The Company's
expectations,  beliefs  and  projections  are  expressed  in good  faith and are
believed  by  the  Company  to  have  a  reasonable  basis,   including  without
limitation,  management's  examination  of  historical  operating  trends,  data
contained in the Company's  records and other data available from third parties,
but  there  can be no  assurance  that  management's  expectations,  beliefs  or
projections  will result or be achieved or accomplished.  The Company  disclaims
any  obligation to update any forward  looking  statements to reflect  events or
circumstances after the date hereof.

                                     PART I

ITEM 1.  BUSINESS.

       Vacu-dry  Company  (the  "Company" or  "Vacu-dry")  was  incorporated  in
California  on  December  27,  1946 and has  been  engaged  in the  development,
production   and   marketing  of  fruit   products.   As  part  of  a  strategic
reorientation,  on July 30, 1999 the Company sold certain  assets related to its
product  lines of processed  apple  products and products  containing  processed
apple products to Tree Top, Inc. ("Tree Top") for  $12,000,000.  The decision of
the Board to approve the asset sale followed intensive efforts over a three-year
period to evaluate and improve the returns  achieved by the apple product lines.
The  following  product  lines which are used in or related to the apple product
lines were not  included in the sale:  (i)  processed  apple  products  produced
primarily by means of a vacuum drying process;  (ii) products which contain both
processed apple products and other processed fruit,  nut or vegetable  products,
provided such other  processed  fruit,  nut or vegetable  products  comprise ten
percent  (10%)  or more of the  finished  product,  by  weight;  (iii)  products
containing  processed  apple  products  that are  packaged  by or on  behalf  of
Vacu-dry for retail sale; and, (iv) organic and  pesticide-free  processed apple
products.  In August,  1999 the Company  determined that these product lines, as
well as the food storage product line,  would be discontinued and held for sale.
Vacu-dry is not selling any of its real estate holdings (see  "PROPERTIES")  nor
any of the assets or business of its subsidiary Made In Nature Company, Inc.

       Prior to the sale of the apple  product  lines,  the  Company's  products
included low  moisture  and  evaporated  fruits,  bulk apple juice,  apple juice
concentrate,  private  label  drink  mixes  and low  moisture  food for the food
storage market. After the sale, the Company will continue to market a broad line
of packaged organic dried fruits and organic chilled,  pasteurized  fruit juices
and drinks under the Made In Nature (R) brand.

       The Company's real estate  activities for the past few years consisted of
the leasing of an idle production site and rental of a small portion of space in
its  operating  plant.  However,  with the recent

                                      -2-
<PAGE>

closure  of this  facility  as a result  of the sale to Tree  Top,  the  Company
intends to convert all available space to industrial rentals by outside parties.

       On June 11, 1998,  the Company  acquired  (through a subsidiary,  Made In
Nature  Company,  Inc.  ("MINCO"))  certain  assets and  liabilities  of Made In
Nature, Inc., a natural foods marketer. Made In Nature, Inc. was founded in 1989
and was the first company to introduce a line of branded certified organic fresh
produce.  Made In Nature, Inc. was sold to Dole Food Company in August, 1994. In
April, 1996, Made In Nature,  Inc.'s co-founder  purchased all of its stock from
Dole and redirected its marketing focus from fresh produce to packaged foods. In
conjunction with the Company's  acquisition of Made In Nature,  Inc.,  Takanashi
Milk  Products  Company of Japan (its  largest  ingredients  customer)  became a
minority shareholder of MINCO.

       The Company's three largest customers  accounted for approximately 35% of
gross sales in 1999.

INDUSTRY SEGMENT INFORMATION

       For the year ended June 30, 1999 the Company  operates  three  reportable
segments  within  the food  industry:  dried  fruit  ingredients  which  include
evaporated  and low  moisture  fruits  and  juices and  long-term  food  storage
(Perma-Pak),  organic dried fruits and juices (Made In Nature), and real estate.
For selective financial  information  relating to each industry segment see Note
17 to the Financial Statements for the year ended June 30, 1999.

       As  mentioned  previously,  the Company has  decided to  discontinue  the
operations of its dried fruit  ingredients and food storage  product lines.  See
Item 7, Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

ORGANIC PACKAGED PRODUCTS

       BUSINESS. Through its subsidiary, Made In Nature Company, Inc. ("MINCO"),
the Company  markets a broad line of packaged  organic  dried fruits and organic
chilled and pasteurized  fruit juices and drinks under the Made In Nature brand.
The products are principally  sold through brokers to natural food  distributors
and  supermarkets in the United States and Canada.  In addition,  MINCO supplies
leading  food   manufacturers,   mostly  in  Japan,  with  organic  fruit  juice
concentrates.

       COMPETITION.  In the organic food categories in which MINCO competes, the
competition is relatively  small. In the organic chilled beverage category (on a
national basis),  MINCO has two major direct  competitors.  In the organic dried
fruit and vegetable  category (on a national basis),  MINCO has two major direct
competitors.  In the mass-market sector,  MINCO has many large competitors,  but
none of these  competitors is currently  marketing an organic  product.  MINCO's
growth  will  depend  on its  ability  to  continue  to expand  distribution  in
conventional  supermarkets and in natural food specialty  markets.  Distribution
through both  channels  presents  significant  marketing  challenges,  risks and
distribution  costs.  There is no  assurance  that  MINCO can  achieve  trade or
consumer   expansion  in  either   channel.   MINCO's   products  are  generally
premium-priced   and  may  be  sensitive  to  national  and  regional   economic
conditions.

       SOURCES OF SUPPLY.  MINCO contracts with growers and  grower-packers  for
the  purchase of its organic raw  material.  Packaging  is done under  contract.
MINCO is a marketing company and has no production facilities.  Although organic
farming  has  increased  over  the last  five  years,  as with all  agricultural
products,  shortages can occur. A significant shortage of raw materials may have
a material adverse effect on MINCO.

                                      -3-
<PAGE>

       LICENSING AGREEMENTS.  Made In Nature brand fresh produce is sold under a
licensing agreement with MINCO through New World Marketing LLC. In 1996, Made In
Nature, Inc. licensed the use of its brand in Japan to Takanashi,  which intends
to market Made In Nature brand products throughout Japan.

       ORGANIC CERTIFICATION. The value of the Made In Nature brand is dependent
on the  organic  certification.  The  loss of this  certification  would  have a
material adverse effect on MINCO. MINCO is dependent upon consumers'  perception
of the safety,  quality,  and possible  dietary  benefits of its products.  As a
result,  substantial  negative publicity  concerning  organic products,  MINCO's
products or the products of its licensees  could have a material  adverse effect
on MINCO's business, financial condition or results of operations.

       The USDA has been  developing the rules for the National  Organic Program
for eight years,  as mandated in the Organic Food  Protection  Act of 1990.  The
proposed  rules  were  released  in early  1998  and  were met with  significant
opposition. Due to this opposition the USDA is re-evaluating the proposed rules.
If the USDA rules do not provide the  restrictions  emphasized in the opposition
to the initial proposal,  the image of "organic" by the consumer may be impaired
and as a result negatively affect MINCO's sales.

       INVENTORIES.  MINCO's  inventories of raw materials and finished goods on
hand as of June 30, 1999 were  $1,948,000.  It is anticipated  that building the
Made In Nature brand will increase working capital  requirements.  MINCO has had
net  operating  losses  since  acquisition  in June,  1998,  and there can be no
assurance that it can achieve profitable  operations in the foreseeable  future.
Due to the  performance  of Made In Nature to date,  the Company has  recorded a
charge of $2.9  million in the fourth  quarter of fiscal 1999 to  write-off  the
unamortized balance of goodwill.

                                   REAL ESTATE

       The Company is seeking to lease all available  space at its facilities to
outside third parties. For a further discussion see Item 2, Properties.

                             DRIED FRUIT INGREDIENTS

       BUSINESS.  Through  drying  processes,  the moisture in apples is reduced
from  original  levels of  85%-90%  to as low as 2%. In  addition,  the  Company
purchases other fruits such as apricots,  dates,  peaches and prunes, which have
been partially dried, and further reduces the moisture in these fruits to levels
of  approximately  3%. The resultant  low moisture  products are much lighter in
weight and less bulky than their raw, canned or frozen counterparts.  Because of
their extreme  dryness,  low moisture fruit products require no refrigeration or
other special storage  conditions.  Other advantages  include consistent product
quality, economical packaging and convenience in handling and use.

       INDUSTRY AND  COMPETITION.  The low moisture  food industry in the United
States  is  comparatively  small  with  only  a few  processors  engaged  in the
dehydration  of fruits to low moisture  levels (2% to 5% moisture).  The Company
has had one major domestic  competitor,  a few smaller domestic  competitors and
several  foreign  competitors  in the low  moisture and  evaporated  businesses.
Numerous  processors  compete in the business of producing  bulk apple juice and
concentrate.

       SALES  AND  MARKETING.  The  Company's  sales  have  been  worldwide  but
principally  to  manufacturers  in the United  States and Canada.  The Company's
products are primarily sold through brokers to major food processors,  bakeries,
food storage and food service operators and to federal and state institutions.

                                      -4-
<PAGE>

       Approximately  90% of the Company's sales have been generated from annual
contracts  that are normally  written  between August and November of each year.
Most of these  contracts  are for one year.  The sales price is normally  fixed.
During the fiscal year, the customer will order against these contracts, and the
Company  will  invoice  the  customer  based upon the price and other  terms and
conditions of the contract.  The Company has incurred risk under these contracts
because the total quantity of raw materials  required to fulfill these contracts
has normally not been procured at the time the contracts are written.  More than
half of the  Company's  raw  material  requirements  historically  have not been
purchased under contract.  If the price of raw materials increases or decreases,
the Company has either  benefited from or absorbed these variances from what was
budgeted.  The Company's raw material  costs and the related yield in processing
has varied from year to year.  This process has existed for many years,  and the
Company has experience in dealing with this risk.

       SOURCES OF SUPPLY. In terms of volume,  apples have represented the major
fruit handled by the Company.  The Company's production facility was designed to
process  fresh  fruit in  addition  to  partially  dehydrated  dried  fruits  or
vegetables.  The sources of apple raw material supply have been individual apple
growers,  apple fresh packing  operators and, in emergencies,  other dried apple
processors.  The  majority  of the  Company's  raw  apple  supply  has come from
California.  In some years,  due to crop  conditions,  the  percentage  of fruit
purchased from  out-of-state  sources may increase.  In those years, the Company
has incurred increased costs due to additional freight.  The Company has striven
to  reflect  such  cost  increases  in  selling  price  adjustments,  but,  when
unsuccessful, it has absorbed such costs.

       Other important fruits, including peaches, apricots and prunes, have been
obtained  principally  from dried fruit packing houses in California.  For other
supplies,  including cans and packaging materials,  the Company has drawn from a
number of vendors.

       SEASONAL NATURE OF BUSINESS. The business of producing evaporated apples,
bulk apple juice and  concentrate  is seasonal,  beginning in August and usually
ending in March or April.  In fiscal 1999,  the Company  changed its  production
plan, and as a result  production was extended into September.  With the pending
closure of the plant every effort was made to convert all  inventory  items into
marketable product.

                                  FOOD STORAGE

       BUSINESS.  The Company manufactures a broad line of food storage products
under the  Perma-Pak  label.  Dried food  ingredients  are purchased or, in some
cases,  manufactured by the Company and canned utilizing a special process which
creates a low oxygen environment,  allowing prolonged shelf stability. Perma-Pak
products  are  sold  with a  guaranteed  life of  eight  years  from the date of
manufacture.

       SALES AND  MARKETING.  Sales of Perma-Pak  products are  principally to a
master  distributor  located in the United  States,  which  creates food storage
units designed to supply a family's  nutritional  needs for up to a year.  These
units  contain both  Perma-Pak  and other  products,  and are sold by the master
distributor through a multi-level marketing system.  Current levels of Perma-Pak
inventory are high (see below), and the Company is actively seeking new channels
of distribution for its Perma-Pak  product lines,  including  direct-to-consumer
sales over an Internet web site.

       SOURCES OF SUPPLY AND  INVENTORY.  Although  certain dried fruit products
contained in the Perma-Pak line are  manufactured by the Company,  most supplies
are drawn from a number of vendors.  The Company expects that adequate  supplies
will be available.  Current  inventories  include  $831,000 of raw materials and
$3,300,000 of finished  goods,  a high level  relative to current  weekly sales.
This high level of inventory  resulted  from a rapid  escalation in sales due to
Year 2000 (Y2K)  concerns,  followed  by a sudden and  unexpected  sales drop in
March of 1999 as predictions of Y2K disruptions were tempered. A


                                      -5-
<PAGE>

charge  was taken in the  fourth  quarter  of $3.5  million  to  write-down  the
Perma-Pak inventory to net realizable value.

                                     BACKLOG


       With  the  sale  of  the  Company's  apple   ingredients   product  line,
comparative  backlog  information is no longer  relevant.  However,  the Company
anticipates  that it will  liquidate  substantially  all of the  saleable  apple
ingredients  inventory by October 15, 1999.  Pursuant to the  agreement  between
Vacu-dry and Tree Top relating to sale of the apple  product  lines of business,
Tree Top has  agreed  to  purchase  any such  inventory  remaining  unsold as of
September 30, 1999,  other than  distressed  inventory,  at its agreed  purchase
price  as set  forth  in the  agreement.  Tree Top may not  purchase  more  than
$2,750,000 worth of inventory.


                                   TRADEMARKS

       The Company holds the following  registered  trademarks:  Made In Nature,
Apple Munchies,  Noah's Ark, Fruit Galaxy, Perma-Pak and Pantri Reserve. As part
of the apple  product  lines  asset  sale the  Company  sold the trade  name and
trademark rights of "Vacu-dry." The Company will seek shareholder  approval of a
new name and  Nasdaq  ticker  symbol at the 1999  Annual  Meeting  to be held on
November 22, 1999. Sales of trademarked  goods has accounted for the majority of
the Company's  total sales.  Made In Nature and  Perma-Pak  are the  predominant
trademarks of those listed  above.  The Made In Nature brand is important to the
Company in connection with the sale of its branded organic products.

                            RESEARCH AND DEVELOPMENT

       For information on research and development expenditures,  see Note 15 to
the Financial Statements for the year ended June 30, 1999.

                              ENVIRONMENTAL MATTERS

       The Company has  complied  with all  governmental  regulations  regarding
protection of the environment.  No material capital expenditures are anticipated
for environmental control facilities during the next fiscal year.

                                    EMPLOYEES

       The  Company  has  normally  employed  an  average of  approximately  265
persons. The Company anticipates  substantially reducing its workforce following
the sale to Tree Top. The number of employees needed normally varied  throughout
each year and increased during periods of high production. Of the 265 employees,
approximately 200 are represented by the General Truck Drivers, Warehouseman and
Helpers  Union,  Teamsters  Local #624. A collective  bargaining  agreement with
those union employees expired June 30, 1999. Effects negotiations as required by
Federal  Law,  were  entered  into between the union and the Company on June 24,
1999.  During  these  negotiations  a  one  year  extension  to  the  collective
bargaining  agreement with no changes was approved by the Company and the union.
Effects  negotiations between the Company and the union are continuing as of the
end of the fiscal year.

                                    INSURANCE

       The Company maintains product,  property, and general liability insurance
plus umbrella liability coverage.  The Company does not carry any product recall
coverage.  While management feels the limits and coverage are adequate  relative
to the related risk, there is no assurance that this insurance will be

                                      -6-
<PAGE>

adequate to protect the Company from product  recall  claims.  A product  recall
could  have a  material  adverse  effect on the  Company's  business,  financial
condition and results of operations.

ITEM 2.  PROPERTIES.

       The principal  administrative  offices for Vacu-dry and MINCO are located
in Santa Rosa,  California.  Approximately  9,200 square feet of office space is
leased   through   December,   2003.  In  view  of  the  Company's   significant
reorientation,  attempts are under way to sublease the current  office space and
to move to a smaller facility.

       The Company owns 15 acres of land and  approximately  95,000  square feet
under roof at 1365 Gravenstein Hwy So.,  Sebastopol,  California.  This facility
(formerly  described as Plant #1) was used for the  dehydration of fruits to low
moisture prior to the  consolidation  of this operation into the main processing
plant  (formerly  described as Plant #2),  located at 2064  Gravenstein Hwy No.,
Sebastopol,  California.  The Company is currently  seeking to lease 100% of the
leaseable  square  footage  to  third  parties.   The  Company's   research  and
development  department was formerly located at this facility. The Company has a
$2.1 million loan associated with this property which matures in December, 2003.

       The Company owns 66 acres of land and  approximately  298,000 square feet
under  roof at 2064  Gravenstein  Hwy.  No.,  Sebastopol,  California.  With the
closure  of the plant as a result  of the sale of the  processed  apple  product
lines,  the  Company  intends  to  convert  all of its  former  plant  space  to
industrial  rentals by outside  parties.  The available space includes  offices,
production  buildings and cold storage.  The Company has no debt associated with
this facility.

ITEM 3.  LEGAL PROCEEDINGS.

       The Company has no material legal proceedings pending.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

       No matters were  submitted to a vote of security  holders during the last
quarter of the year ended June 30, 1999.

                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

       The Company's Common Stock is traded on the Nasdaq National Market System
(symbol: VDRY).

       The  quarterly  high and low prices for the last two fiscal years were as
follows:

            QUARTER ENDING         LOW BID           HIGH BID
            --------------         -------           --------
            9/30/97                4-1/2             5-1/2
            12/31/97               4-7/8             7-1/4
            03/31/98               5-5/8             8-1/2
            06/30/98               6-3/4             11
            09/30/98               6-3/8             9-1/2
            12/31/98               5-13/16           9-7/32
            03/31/99               7                 14
            06/30/99               5-5/8             10-1/4

                                      -7-
<PAGE>

       The above  quotations  were obtained from the NASDAQ monthly  statistical
reports.

       On September 30, 1999, the approximate  number of holders of common stock
was 646.  On that date,  the  average of the high and low price per share of the
Company's  stock  was  $7.00.  This  price  does not  include  dealer  mark-ups,
mark-downs or commissions.

       In the fourth  quarter of fiscal 1994 and in the first three  quarters of
fiscal 1995, the Company declared a $.05 per share dividend.  On April 27, 1995,
as a result  of the  decline  in sales  and  earnings,  the  Board of  Directors
suspended the quarterly  dividends.  The Company's  loan agreement with its bank
includes a negative covenant  regarding the declaring or paying of a dividend in
cash, stock or any other property.  This covenant would need to be amended prior
to the  declaration of a dividend.  At this time, the Company does not intend to
reinstate a cash dividend plan.

ITEM 6.  SELECTED FINANCIAL DATA.

YEAR ENDED (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                                     1999         1998         1997         1996      1995
                                                 ----------- -----------------------------------------------
        <S>                                         <C>            <C>          <C>          <C>       <C>
        Total revenues                              $3,360         $669         $537         $441      $292
        Net (loss) from continuing operations       (3,438)        (624)        (509)        (546)     (517)
        Net earnings (loss) from discontinued
        operations                                     509        1,523        1,026          980       712
        Net earnings                                (2,929)         899          517          434       195
        Earnings per share from continuing
        operations
                 Basic                               (2.27)       (0.39)       (0.31)       (0.32)    (0.30)
                 Diluted                             (2.27)                        -            -         -
        Earnings per share from discontinued
        operations
                 Basic                                0.34         0.96         0.62         0.57      0.41
                 Diluted                              0.33         0.95            -            -         -
        Earnings Per Share
                 Basic                               (1.93)        0.57         0.31         0.25      0.11
                 Diluted                             (1.93)        0.56            -            -         -
        Total Assets                                18,492       20,927       14,576       13,587    15,335
        Long Term Debt                               2,860        2.203        1,808        1,628     2,105
        Cash Dividends per Common Share                  -            -            -            -      0.15
</TABLE>
ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATION.

                                    OVERVIEW

       Since the Company  acquired certain of the assets and liabilities of Made
in Nature,  Inc. on June 11,  1998,  Vacu-dry  has  operated  in three  business
segments:  industrial dried fruit  ingredients,  organic packaged foods and real
estate. The Company commenced a strategic reorientation upon the announcement of
the proposed  sale of its  apple-based  industrial  ingredients  product line in
June,  1999. In August,  1999 the decision was made to sell or  discontinue  all
product lines in the Company's industrial dried fruit ingredients business. As a
result of these decisions, the ingredients business is considered a


                                      -8-
<PAGE>

discontinued operation and its operating results,  results of cash flows and net
assets are reflected outside of the Company's continuing operations.

                             DISCONTINUED OPERATIONS

       In June, 1999 the Company announced an agreement,  subject to shareholder
approval  (received  July 26),  to sell the bulk of its  apple-based  industrial
ingredients product line to Tree Top, Inc., of Selah,  Washington.  This product
line represented 55% and 81% of the Company's sales for the years ended June 30,
1999 and 1998, respectively. At the same time, the Company also decided to close
its only  apple  processing  plant in  Sebastopol,  California.  This sale is an
important  element in  Vacu-dry's  strategic  plan to increase the return on its
investments and thereby to increase  shareholder value.  Following completion of
the sale,  the Company  determined in August,  1999 that the  remaining  product
lines in the  Company's  vacuum  ingredients  segment of its  business  would be
discontinued  and held for sale. These product lines include the Company's dried
ingredients,  Perma-Pak long-term food storage,  and drink mix businesses.  As a
result of these decisions, the Company has classified this business segment as a
discontinued business. Accordingly, the Company has segregated the net assets of
the discontinued  operations in the Consolidated Balance Sheet at June 30, 1999,
the  operating  results  of the  discontinued  operations  in  the  Consolidated
Statements of Operations  for fiscal 1999,  fiscal 1998, and fiscal 1997 and the
cash flows from discontinued  operations in the Consolidated  Statements of Cash
Flows for fiscal 1999, fiscal 1998, and fiscal 1997.

       In fiscal 1999, the Company recorded after-tax earnings from discontinued
operations  of  $509,000.  The  after-tax  earnings  resulted  from  ingredients
business  sales of $35 million in fiscal 1999 versus $26 million in fiscal 1998.
The  increase  in sales of $9 million was almost  entirely  in the food  storage
product  line.  After the  allocation  of selling,  general  and  administrative
expenses  between  continuing  and  discontinued  operations,   the  ingredients
business  generated  $901,000  of  operating  income in fiscal  1999 versus $2.4
million in fiscal 1998.  Included in cost of sales,  however,  in fiscal 1999 is
the write-down of food storage  inventories by $3.5 million to reflect estimated
net realizable value. While the Company  experienced  exceptionally  strong food
storage sales through the third  quarter of fiscal 1999,  current  market demand
for food storage products has declined dramatically. As Management stated in the
previous  Form  10-Q for the  period  ended  March 31,  1999,  the  Company  had
experienced a significant decline in food storage sales since the quarter's end.
This  resulted  in high  levels of  inventory  on hand and  created  significant
uncertainties with respect to future revenues from the food storage line.

       The Company is actively  marketing all of its discontinued  product lines
and has presented offering  information to interested  parties.  There can be no
assurances  that  there  will be a sale of all or any of the  remaining  product
lines.

       The  decision  to sell the  industrial  ingredients  product  lines is an
effort by the Company to increase  shareholder value by exiting  businesses with
low  returns  and high  capital  requirements.  The  transactions  will  provide
financial  resources  to support the  Company's  real estate and other  business
opportunities.

                        RESULTS OF CONTINUING OPERATIONS

       The  Company's  continuing  lines of  business  consist  of the sales and
marketing  of  organic  packaged  foods  and  beverages  through  the  Company's
subsidiary Made in Nature  Company,  Inc. and the leasing and development of the
Company's  real  estate.  The  Company  has been  focusing on its Made In Nature
operations  throughout  fiscal  1999 and has reduced  the  selling,  general and
administrative  staff from  fourteen  at July 1, 1998 to five at June 30,  1999.
Sales were $2.6 million for the year ended June 30,  1999,  resulting in a gross
margin of $423,000 (16% of sales). Unlike its discontinued ingredients


                                      -9-
<PAGE>

business,  the Company does no  processing  of j, a  significant  portion of the
Company's future revenues will come from the Company's second business  segment,
real  estate.  The  Company  intends  to develop  its real  estate  largely  for
industrial rental.

                                SUBSEQUENT EVENT

       On July 26, 1999, the Company  received the approval of its  shareholders
to sell certain intangible assets,  including customer lists, certain trademarks
and a  non-competition  agreement,  and some equipment  related to its processed
apple product  lines to Tree Top, Inc. In the first quarter of Fiscal 2000,  the
Company will record the sale.

       The  terms  of the sale  included  the  payment  of $12  million  cash to
Vacu-dry  upon  closing  the  transaction  on July 30,  1999.  Tree Top has also
committed to the purchase of related  product line  inventories  up to a maximum
$2.75 million on September 30, 1999. The Company  anticipates that the after-tax
gain on the sale will be between  $2 and $5  million,  although  there can be no
assurance of this amount.  The amount of the gain will vary  depending  upon the
disposal  value of assets not acquired by Tree Top,  the level of severance  and
relocation costs, wind-down costs, transaction costs and identified liabilities.
(Reference is hereby made to the Form 8-K filed July 26, 1999.)

       In addition,  as part of the  transaction,  the Company sold the Vacu-dry
trademark.  Thus,  the Company  will be seeking  shareholder  approval  prior to
December 31, 1999 to change its name.

                       FISCAL 1999 COMPARED TO FISCAL 1998

       NET SALES.  The current year sales of $2.7 million are exclusively  those
of Made in Nature.  This  compares to $151,000 of Made in Nature sales in fiscal
1998. The prior year's sales were not significant since they represent less than
a three-week period.

       RENTAL REVENUE.  The Company  currently leases warehouse space in several
buildings and a yard as well as excess space in its production  facility.  There
are  leases  with  twelve   tenants  that  have  varying   terms   ranging  from
month-to-month  to  eight  years  with  options  to  extend.  Substantially  all
available  space at June 30, 1999 was under lease.  Fiscal 1999 rental  revenues
increased 28% or $147,000 over Fiscal 1998. This increase was a result of higher
market rental rates,  CPI  increases and the leasing of some  previously  vacant
space.

       COST OF GOODS SOLD.  The costs are related to the sales of Made in Nature
products.  The  Company  realized  gross  margins of $423,000 or 16% of sales in
Fiscal 1999 versus $62,000 or 41% of sales in fiscal 1998.  However,  due to the
short period in Fiscal 1998, the fiscal years are not comparable.

       SELLING,  GENERAL  &  ADMINISTRATIVE   EXPENSES.   Selling,  general  and
administrative  expenses  include direct costs related to continuing  operations
and all general corporate costs. Only direct selling, general and administrative
costs  related  to the  ingredients  business  were  allocated  to  discontinued
operations in the Consolidated Statements of Operations.

       In fiscal 1999, selling,  general and administrative  expenses related to
continuing  operations  increased $3.2 million from the prior year.  This change
was  principally  due to the  inclusion of $2.7 million of  additional  selling,
general and  administrative  expenses  related to Made in Nature and  additional
costs  incurred of $177,000 for the early  buy-out of an  employment  agreement.
General  corporate  expenses of $1.7 million were $450,000 higher than the prior
year due to salaries and benefits associated with increased staffing,  increased
legal and  professional  fees resulting from the product line sale and temporary
help.

                                      -10-
<PAGE>

       WRITE-DOWN OF GOODWILL.  Due to the continued operating losses of Made in
Nature  and  uncertain  prospects  going  forward,   Management   evaluated  the
recoverability  of the unamortized  goodwill of $2.9 at June 30, 1999 related to
the  Made in  Nature  Company,  Inc.  acquisition.  It was  determined  that the
estimated  future  cash flows were not  sufficient  to  recover  the  goodwill's
carrying value and a write-down was required.

       INTEREST  EXPENSE.  Interest expense for both fiscal 1999 and fiscal 1998
relates to  continuing  operations.  It  includes  interest  on  mortgage  debt,
shareholder loans and the portion of interest expense internally charged to Made
In Nature based on intercompany borrowings. Interest costs of $197,000 in fiscal
1999 and $276,000 in fiscal 1998 are included in discontinued operations.

       In fiscal 1999  interest  expense from  continuing  operations  increased
$334,000 from the prior year. The Company's mortgage debt was not incurred until
fiscal 1999 and  interest  expense  charged to Made in Nature  represented  only
nineteen days in fiscal 1998.

       INCOME TAXES. The fiscal 1999 effective tax rate changed from a charge of
37% to a benefit of 43% due primarily to increased tax credits.

                       FISCAL 1998 COMPARED TO FISCAL 1997

       NET SALES.  Sales were  $151,000 in fiscal 1998 and zero in fiscal  1997.
Sales relate completely to Made in Nature Company,  Inc., which was not acquired
until June, 1998.

       RENTAL  REVENUE.  Rental  revenue in fiscal 1998 was comparable to fiscal
1997.

       COST OF SALES.  Cost of sales relates  solely to Made in Nature  Company,
Inc., which was not acquired until June, 1998.

       SELLING,  GENERAL  AND  ADMINISTRATIVE  EXPENSES.  Selling,  general  and
administrative  expenses increased $271,000 from the prior year,  primarily as a
result of adding Made in Nature Company, Inc. in June 1998 and costs incurred in
the exploration of new strategic initiatives.

       INTEREST EXPENSE.  Interest relating to continuing operations was $34,000
in  fiscal  1998 and zero in  fiscal  1997.  The 1998  costs  relate  solely  to
shareholder  loans made  during the year.  Interest  costs of $276,000 in Fiscal
1998 and $272,000 in fiscal 1997 are included in discontinued operations.

       INCOME  TAXES.  The effective  tax rate  increased  from 31 percent to 37
percent due primarily to decreased tax credits.

                         LIQUIDITY AND CAPITAL RESOURCES

       The Company had cash of $548,000 at June 30, 1999,  borrowings  under its
line of credit of $5.7  million and current  maturities  of  long-term  debt and
capital  leases of $1.6  million.  Because the  Company's  operations  have been
subject to seasonality,  liquid resources fluctuate during the year. The Company
experiences a normal seasonal  decrease in production in April.  Inventories and
borrowings  are usually at their peak at this time.  The slowdown in  production
normally  extends  through  July,  although  production  in the  summer  of 1999
continued through September when the production facility was permanently closed.

       In the first  quarter of fiscal  2000 the  Company  will  receive the $12
million proceeds from the sale of its processed apple product lines. The Company
plans to use part of the  proceeds  to pay down the bank

                                      -11-
<PAGE>

line of credit and to retire a significant  portion of its long-term debt. There
are also  significant  severance,  termination  and wind-down costs that will be
incurred.  The  Company  is also  anticipating  additional  cash  flow  from the
liquidation  of its existing  inventories  and  receivables  and the sale of the
remaining plant equipment.

       During fiscal 1999, the Company invested $379,000 in property,  plant and
equipment  used in  continuing  operations  and  $820,000  used in  discontinued
operations.

       During the year the Company  incurred $2.1 million in long-term  mortgage
debt which was used to fund the MINCO acquisition.

       Historically,  the Company's  operating  capital has been obtained from a
combination of internal and external  sources.  The largest  external source has
been a  revolving  line  of  credit  provided  by a bank  at its  prime  rate of
interest,  which is secured by the Company's  assets.  As of June 30, 1999,  the
Company had an outstanding  balance of $5.7 million on a maximum  available line
of $8  million.  This  credit  facility  was  initially  scheduled  to expire in
November 2000. However, as a result of the sale of the discontinued  operations,
the bank  amended the  agreement in August,  1999,  reducing the maximum line of
credit to $2 million with an expiration  date of December 31, 1999. In the prior
fiscal  year,  the Company had $2.3 million of debt  outstanding  as of June 30,
1998 on a maximum bank line of $4.5 million.

       As of June 30,  1999,  the Company  was not in  compliance  with  certain
financial  covenants  related to its  outstanding  debt. The Company  received a
waiver of the non-compliance from its bank.

       The total  purchases of plant and equipment of $1.2 million  consisted of
the purchase of new and the  reconditioning of existing equipment related to the
manufacturing operation as well as certain structural repairs needed to maintain
the value of building improvements.

       In fiscal  1998,  the Company had  performed a review of its  information
technology  (IT) systems and determined  that they were not year 2000 compliant.
As a result,  a new computer system with related  hardware was installed  during
the current fiscal year at a cost of $1.1 million.  The related IT  expenditures
were partially  financed through capital lease  arrangements of $840,000.  These
leases are divided into two components:  one for hardware for $246,000,  and the
other for software,  including  installation by an outside  consulting firm, for
$594,000.  The leases are payable over three and four years,  respectively,  and
include a buy-out option.  Management  feels that upon the sale or close down of
the discontinued operations,  the new system may far exceed the Company's future
requirements.  The Company  anticipates that the existing system will be written
off in Fiscal 2000.  The Company is at present  exploring the purchase of a much
simpler and less expensive system that is also year 2000 compliant.

       Until recently, the Company's real estate activities had consisted of the
leasing of an idle production facility and rental of a small portion of space in
its operating  facility.  Most of the previously existing space has been rented.
With the  closure  of the plant as a result of the sale of the  processed  apple
product lines,  the Company  intends to convert all of its former plant space to
industrial  rentals by outside  parties.  The new space  available  for  leasing
includes  a  mix  of  offices,   production   buildings  and   warehouses   plus
approximately  55,000  square  feet of cold  storage.  The  Company is  actively
seeking to attract wineries and food processors to occupy the space.

                                      -12-
<PAGE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.


Independent Auditor's Report.............................................     14
Consolidated Balance Sheets at June 30, 1999 and 1998 and 1997...........     15
Consolidated Statements of Earnings for the years
ended June 30, 1999, 1998 and 1997.......................................     16
Consolidated Statements of Changes in Shareholders' Equity for
the years ended June 30, 1999, 1998 and 1997.............................     17
Consolidated Statements of Cash Flows for the years ended June
30, 1999, 1998 and 1997..................................................     18
Notes to Consolidated Financial Statements...............................     19






                                      -13-
<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Shareholders of
Vacu-dry Company:

We have audited the accompanying consolidated balance sheets of Vacu-dry Company
(a California  corporation) and Subsidiary as of June 30, 1999 and 1998, and the
related consolidated statements of operations,  changes in shareholders' equity,
and cash flows for each of the three  years in the period  ended June 30,  1999.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Vacu-dry Company and Subsidiary
as of June 30, 1999 and 1998, and the results of their operations and their cash
flows  for each of the  three  years in the  period  ended  June  30,  1999,  in
conformity with generally accepted accounting principles.

ARTHUR ANDERSEN LLP



San Francisco, California,
    September 17, 1999


                                      -14-
<PAGE>


                         VACU-DRY COMPANY AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                             JUNE 30, 1999 AND 1998
<TABLE>
<CAPTION>
           ASSETS                                                          1999         1998
                                                                     -----------------------------
<S>                                                                      <C>            <C>
CURRENT ASSETS:                                                                  $               $
  Cash                                                                     548,000         385,000
  Accounts receivable, less allowances for uncollectible accounts of
    $291,000 and $58,000 in 1999 and 1998, respectively                    327,000       2,254,000
  Prepaid income taxes                                                     566,000         127,000
  Inventories, net of reserves of $378,000, and $1,114,000 in 1999
    and 1998, respectively                                               1,513,000       7,604,000
  Prepaid expenses                                                         165,000         329,000
  Current deferred income taxes, net                                     2,032,000         360,000
  Net assets of discontinued operations                                  5,431,000               -
                                                                     -----------------------------
             Total current assets                                       10,582,000      11,059,000
                                                                     -----------------------------
PROPERTY, PLANT, AND EQUIPMENT, net                                      3,135,000       6,770,000
                                                                     -----------------------------
 GOODWILL, net of accumulated amortization of $5,000 in 1998                     -       3,098,000
                                                                     -----------------------------
 NET ASSETS OF DISCONTINUED OPERATIONS                                   4,449,000               -
                                                                     -----------------------------
 DEFERRED INCOME TAXES, net                                                326,000               -
                                                                     =============================
             Total assets                                              $18,492,000     $20,927,000
                                                                     =============================

                LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
  Borrowings under line of credit                                       $5,745,000               -
  Current maturities of long-term debt                                   1,416,000         438,000
  Current portion of capital lease obligation                              209,000               -
  Accounts payable                                                         542,000       3,940,000
  Accrued payroll and related liabilities                                  437,000         936,000
  Other accrued expenses                                                   183,000         353,000
                                                                     -----------------------------
             Total current liabilities                                   8,532,000       5,667,000
                                                                     -----------------------------
BORROWINGS UNDER LINE OF CREDIT                                                  -       2,297,000
                                                                     -----------------------------
LONG-TERM CAPITAL LEASE OBLIGATION                                         590,000
                                                                     -----------------------------
LONG-TERM DEBT, net of current maturities                                2,860,000       2,203,000
                                                                     -----------------------------
DEFERRED INCOME TAXES, net                                                       -         865,000
                                                                     -----------------------------
MINORITY INTEREST                                                                -         509,000
                                                                     -----------------------------
SHAREHOLDERS' EQUITY:
  Preferred stock:  2,500,000 shares authorized; no shares outstanding           -               -
  Common stock:  5,000,000 shares authorized, no par value;
    1,519,440 and 1,511,079 shares outstanding in 1999 and 1998,         2,890,000       2,837,000
    respectively
  Warrants for common stock                                                456,000         456,000
  Retained earnings                                                      3,164,000       6,093,000
                                                                     -----------------------------
             Total shareholders' equity                                  6,510,000       9,386,000
                                                                     =============================
             Total liabilities and shareholders' equity                $18,492,000     $20,927,000
                                                                     =============================
</TABLE>

The accompanying notes are an integral part of these consolidated statements.


                                      -15-
<PAGE>


                         VACU-DRY COMPANY AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                FOR THE YEARS ENDED JUNE 30, 1999, 1998, AND 1997

<TABLE>
<CAPTION>
                                                                    1999        1998        1997
                                                              -------------------------------------
<S>                                                              <C>           <C>          <C>
REVENUE:
  Net sales                                                      $2,657,000    $151,000          $-
  Rental                                                            665,000     518,000     537,000
  Other                                                              38,000           -           -
                                                              -------------------------------------
             Total revenue                                        3,360,000     669,000     537,000
                                                              -------------------------------------
COSTS AND EXPENSES:
  Cost of sales                                                   2,234,000      89,000           -
  Selling, general, and administrative                            4,772,000   1,545,000   1,274,000
  Write-down of goodwill                                          2,935,000           -           -
  Interest                                                          368,000      34,000           -
                                                              -------------------------------------
             Total costs and expenses                            10,309,000   1,668,000   1,274,000
                                                              -------------------------------------
             Loss from continuing operations before minority
               interest and provision for income taxes          (6,949,000)   (999,000)   (737,000)
                                     Minority interest              509,000       8,000           -
                                                              -------------------------------------
             Loss from continuing operations before benefit
               for income taxes                                 (6,440,000)   (991,000)   (737,000)
BENEFIT FOR INCOME TAXES                                          3,002,000     367,000     228,000
                                                              -------------------------------------
             Net loss from continuing operations                (3,438,000)   (624,000)   (509,000)
                                                              -------------------------------------
DISCONTINUED OPERATIONS:
  Earnings from discontinued operations, net of income taxes        509,000   1,523,000   1,026,000
                                                              =====================================
NET EARNINGS (LOSS)                                            $(2,929,000)    $899,000    $517,000
                                                              =====================================

WEIGHTED AVERAGE COMMON SHARES AND EQUIVALENTS:
  Basic                                                           1,514,436   1,581,014   1,647,723
  Diluted                                                         1,548,844   1,600,327   1,647,723

EARNINGS (LOSS) PER COMMON SHARE:
  Continuing operations:
    Basic                                                           $(2.27)     $(0.39)     $(0.31)
    Diluted                                                          (2.27)      (0.39)       (.31)
  Discontinued operations:
    Basic                                                              0.34        0.96        0.62
    Diluted                                                            0.33        0.95       (.62)
  Net earnings (loss):
    Basic                                                            (1.93)        0.57        0.31
    Diluted                                                          (1.93)        0.56        0.31
</TABLE>

The accompanying notes are an integral part of these consolidated statements.


                                      -16-
<PAGE>


                         VACU-DRY COMPANY AND SUBSIDIARY

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                FOR THE YEARS ENDED JUNE 30, 1999, 1998, AND 1997


<TABLE>
<CAPTION>
                                          COMMON STOCK
                                    ---------------------   WARRANTS FOR                  TOTAL
                                       NUMBER                  COMMON      RETAINED   SHAREHOLDERS'
                                     OF SHARES     AMOUNT       STOCK      EARNINGS      EQUITY
                                    ----------------------------------------------------------------
<S>                                    <C>        <C>         <C>          <C>            <C>
BALANCE, JUNE 30, 1996                 1,713,354  $4,001,000        $-     $4,677,000     $8,678,000
  Net earnings                                 -           -         -        517,000        517,000
  Repurchase of common stock            (80,000)   (407,000)         -              -      (407,000)
  Issuance of common stock                 9,403      41,000         -              -         41,000
                                    ----------------------------------------------------------------
BALANCE, JUNE 30, 1997                 1,642,757   3,635,000         -      5,194,000      8,829,000
  Net earnings                                 -           -         -        899,000        899,000
  Repurchase of common stock           (139,100)   (835,000)         -              -      (835,000)
  Issuance of common stock                 7,422      37,000         -              -         37,000
  Issuance of warrants                         -           -   456,000              -        456,000
                                    ----------------------------------------------------------------
BALANCE, JUNE 30, 1998                 1,511,079   2,837,000   456,000      6,093,000      9,386,000
  Net loss                                     -           -         -    (2,929,000)    (2,929,000)
  Issuance of common stock                 8,361      53,000         -              -         53,000
                                    ================================================================
BALANCE, JUNE 30, 1999                 1,519,440  $2,890,000  $456,000     $3,164,000     $6,510,000
                                    ================================================================
</TABLE>
The accompanying notes are an integral part of these consolidated statements.

                                      -17-
<PAGE>

                         VACU-DRY COMPANY AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE YEARS ENDED JUNE 30, 1999, 1998, AND 1997

<TABLE>
<CAPTION>
                                                                    1999          1998          1997
                                                           -----------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net earnings (loss)                                       ($2,929,000)     $ 899,000      $517,000
                                                           -----------------------------------------
<S>                                                           <C>          <C>           <C>
  Adjustments to reconcile net earnings (loss) to net cash
    provided by operating activities:
      Income from discontinued operations                      (509,000)   (1,523,000)   (1,026,000)
      Depreciation and amortization expense                      488,000       333,000       332,000
      Write-down of goodwill                                   2,935,000             -             -
      Deferred income tax provision (benefit)                (2,863,000)        27,000        64,000
      Minority interest                                        (509,000)       (8,000)             -
      Changes in assets and liabilities:
        Accounts receivable, net                               (103,000)             -             -
        Prepaid income taxes                                   (439,000)      (57,000)      (70,000)
        Inventories, net                                         806,000             -             -
        Prepaid expenses                                           5,000             -             -
        Accounts payable                                     (2,159,000)             -             -
        Accrued payroll and related liabilities                  423,000             -             -
        Accrued expenses                                          30,000             -             -
                                                           -----------------------------------------
                                                             (1,895,000)   (1,228,000)     (700,000)
                                                           -----------------------------------------
             Net cash provided by (used in) continuing       (4,824,000)     (329,000)     (183,000)
               operations
                                                           -----------------------------------------
             Net cash provided by discontinued operations      1,050,000     1,402,000     1,106,000
                                                           -----------------------------------------
             Net cash used in operating activities           (3,774,000)     1,073,000       923,000
                                                           -----------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                         (379,000)      (89,000)     (115,000)
  Acquisition of Made In Nature, net of cash acquired                  -     (297,000)             -
  Investing activities of discontinued operations              (820,000)     (506,000)   (1,223,000)
                                                           -----------------------------------------
             Net cash used for investing activities          (1,199,000)     (892,000)   (1,338,000)
                                                           -----------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings under the line of credit                         26,924,000    11,245,000     8,030,000
  Payments on line of credit                                (23,476,000)  (10,302,000)   (7,502,000)
  Proceeds from issuance of long-term debt                     2,100,000             -       805,000
  Principal payments of long-term debt                         (465,000)   (1,059,000)     (483,000)
  Repurchase of common stock                                           -             -     (407,000)
  Issuance of common stock                                        53,000        37,000        41,000
                                                           -----------------------------------------
             Net cash provided by (used for) financing         5,136,000      (79,000)       484,000
               activities
                                                           -----------------------------------------
NET INCREASE IN CASH                                             163,000       102,000        69,000
CASH AT BEGINNING OF YEAR                                        385,000       283,000       214,000
                                                           =========================================
CASH AT END OF YEAR                                             $548,000      $385,000      $283,000
                                                           =========================================
</TABLE>
The accompanying notes are an integral part of these consolidated statements.


                                      -18-
<PAGE>



                         VACU-DRY COMPANY AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1999


1.      NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Vacu-dry  Company  (Vacu-dry)  was  founded in 1946 and  through  June 30,  1999
operated  in  three  business  segments:   organic  products,  real  estate  and
ingredients.  As of June 30,  1999,  the Company  discontinued  its  ingredients
business  and has sold or is in process of  selling  the assets  related to this
segment  (see Note 2). The business  included  low-moisture  fruits,  bulk apple
juice, apple juice concentrate, private label drink mixes, and low-moisture food
products, which were sold to manufacturers  principally in the United States and
Canada.

The  Company's   organic   products  segment  is  operated  through  a  separate
subsidiary,  Made In Nature Company, Inc. On June 11, 1998, Vacu-dry formed Made
In Nature  Company,  Inc.  (MINCO) upon the  acquisition  of certain  assets and
liabilities  of Made In  Nature,  Inc.  (see Note 3).  MINCO is  engaged  in the
business of marketing certified organic,  packaged foods and chilled pasteurized
beverages.  The organic food industry in the United States is also comparatively
small, with only a few  organizations  engaged in the marketing of organic dried
fruits and chilled pasteurized beverages.

The Company's real estate operations include commercial property rented to third
parties.

The consolidated company is referred to as the Company.

Vacu-dry's three largest customers  accounted for  approximately 35 percent,  17
percent and 22 percent of net sales in 1999, 1998 and 1997, respectively.

BASIS OF PRESENTATION

The accompanying  financial  statements include the accounts of Vacu-dry and its
85 percent-owned subsidiary,  MINCO. The accompanying consolidated statements of
operations  for the year ended June 30, 1998,  include the accounts of MINCO for
the period from June 11, 1998, to June 30, 1998.  All  significant  intercompany
transactions have been eliminated in consolidation.

DISCONTINUED OPERATIONS

In July 1999, the Company  consummated  the sale of its processed apple products
business  line to Tree Top,  Inc.  (see  Note 2).  Subsequent  to the sale,  the
Company  decided to discontinue its entire  ingredients  segment and is actively
pursuing  potential  buyers for other  product  lines within this  segment.  The
Company's  continuing segments will consist of real estate management and rental
operations  as well as the  operations of MINCO.  As a result of this  decision,
Vacu-dry has classified its ingredients  operations as  discontinued  operations
and,  accordingly,  has  segregated  the  net  assets  and  liabilities  of  the
discontinued  operations in the consolidated  balance sheet as of June 30, 1999;
has  segregated  the  operating  results  in  the  consolidated   statements  of
operations  for fiscal 1999,  fiscal 1998,  and fiscal 1997;  and has segregated
cash flows from discontinued  operations in the consolidated  statements of cash
flows  for  fiscal  1999,  fiscal  1998,  and  fiscal  1997.  The  notes  to the
consolidated  financial statements reflect the classification of the ingredients
operations as discontinued operations.

                                      -19-
<PAGE>


SUPPLEMENTAL STATEMENTS OF CASH FLOWS INFORMATION
<TABLE>
<CAPTION>
                                                            1999         1998       1997
                                                         -------------------------------------
<S>                                                         <C>           <C>        <C>
Cash paid for:
  Interest                                                  $528,000      $309,000   $264,000
                                                         =====================================

  Income taxes                                              $783,000      $657,000   $381,000
                                                         =====================================

Supplemental disclosure of non-cash transactions:
  Equipment purchased under capital lease obligations       $799,000             -          -
                                                         =====================================
  Repurchase of common stock through issuance
    of notes payable                                              $-      $835,000         $-
                                                         =====================================

  Details of acquisition of Made In Nature:
    Fair value of assets acquired                                 $-    $5,374,000         $-
    Liabilities assumed                                            -   (3,964,000)          -
    Creditor debt subsequently converted to equity                 -     (517,000)          -
    Warrants issued                                                -     (456,000)          -
    Accrued acquisition costs                                      -     (101,000)          -
                                                         -------------------------------------
             Cash paid                                             -       336,000          -
  Less:  Cash acquired                                             -      (39,000)          -
                                                         =====================================
             Net cash paid for acquisition                        $-      $297,000         $-
                                                         =====================================
</TABLE>
INVENTORIES

Vacu-dry's inventories (included in discontinued operations net of LIFO reserves
of $412,000 and obsolescence  reserves of $3,556,000) are stated at the lower of
cost, using the last-in, first-out (LIFO) method, or market. MINCO's inventories
are valued at the lower of cost, using the first-in, first-out (FIFO), method or
market (Note 4).

PROPERTY, PLANT, AND EQUIPMENT

Property and equipment  acquired in connection  with the  acquisition of Made In
Nature were recorded at estimated fair value on the acquisition  date. All other
property,  plant,  and equipment are stated at cost. The machinery and equipment
of the ingredients segment are included in net assets of discontinued operations
(see Note 2). Depreciation is computed using the straight-line method based upon
the estimated useful lives of the assets as follows:

Buildings and improvements                 10 to 40 years
Machinery and equipment                     3 to 15 years

Property,  plant, and equipment  (excluding  those assets  classified as part of
discontinued operations) consist of the following as of June 30:

                                                      1999           1998
                                                 ----------------------------

Land                                                  $231,000       $231,000
Buildings and improvements                           6,908,000      6,604,000
Machinery and equipment                                129,000     11,348,000
Construction in progress                                     -        390,000
                                                 ----------------------------


                                      -20-
<PAGE>

      Total property, plant, and equipment           7,268,000     18,573,000
Accumulated depreciation                           (4,133,000)   (11,803,000)
                                                 ============================
      Net property, plant, and equipment            $3,135,000     $6,770,000
                                                 ============================

Improvements  that  extend  the  life  of  the  asset  are  capitalized;   other
maintenance  and repairs are expensed.  The cost of maintenance  and repairs was
$1,041,000 in 1999, $1,142,000 in 1998, and $936,000 in 1997.

IMPAIRMENT OF LONG-LIVED ASSETS

The Company reviews  long-lived  assets and  identifiable  intangibles  whenever
events or circumstances indicate that the carrying amount of such assets may not
be fully  recoverable.  The Company  evaluates the  recoverability of long-lived
assets by measuring  the  carrying  amount of the assets  against the  estimated
undiscounted  cash  flows  associated  with  these  assets.  At  the  time  such
evaluations  indicate  that  the  future  undiscounted  cash  flows  of  certain
long-lived  assets are not sufficient to recover the assets' carrying value, the
assets are adjusted to their fair values (based upon discounted cash flows).

During fiscal 1998, the Company acquired certain assets and liabilities of MINCO
(Note 3). This acquisition was accounted for under the purchase method, with the
excess of cost over management's estimated fair value of the net assets acquired
of $2,567,000  allocated to goodwill.  Subsequent to the purchase date, goodwill
was adjusted upward by $536,000 to $3,103,000.

During 1999, management reviewed the estimated future cash flows related to this
operation and deemed them to be insufficient to fully recover the carrying value
of the  assets  acquired.  Accordingly,  the  Company  recognized  a  $2,935,000
impairment  expense  during the fourth  quarter of fiscal 1999 to write-off  all
unamortized  goodwill as of June 30, 1999. The net carrying amounts of all other
MINCO assets are considered to be fully recoverable.

INCOME TAXES

The Company  records  income  taxes in  accordance  with  Statement of Financial
Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes." SFAS No. 109
requires  the Company to compute  deferred  taxes based upon the amount of taxes
payable  in  future  years  after  considering  changes  in tax  rates and other
statutory provisions that will be in effect in those years.

Deferred  taxes are  recorded  based  upon  differences  between  the  financial
statement  and tax bases of assets  and  liabilities  and  available  tax credit
carryforwards.

REVENUE

The Company  recognizes  revenue upon  shipment of the product,  and  recognizes
rental income as earned.

STOCK-BASED COMPENSATION

The Company has elected to follow  Accounting  Principles  Board Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB 25), and related interpretations
in accounting for its employee stock options. Under APB 25, because the exercise
price of employee stock options equals the market price of the underlying  stock
on the date of grant,  no  compensation  expense is  recorded.  The  Company has
adopted the  disclosure-only  provisions of SFAS No. 123,  "Accounting for Stock
Based Compensation."

                                      -21-
<PAGE>

EARNINGS PER COMMON SHARE

Basic  earnings  per common  share are  computed by dividing net earnings by the
weighted  average  number of  shares of stock  outstanding  during  the  period.
Diluted  earnings per common share include the impact of stock options using the
treasury stock method, if dilutive.

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

NEW ACCOUNTING STANDARDS

In June 1997, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
130,  "Reporting  Comprehensive  Income"  and SFAS No. 131,  "Disclosures  about
Segments of an Enterprise  and Related  Information."  In 1998,  the FASB issued
SFAS  No.  132,   "Employer's   Disclosures   about   Pension  Plans  and  Other
Postretirement Benefits and SFAS no. 133, "Accounting for Derivative Instruments
and Hedging  Activities".  In 1999, the FASB issued SFAS No. 137,  deferring the
effective  date of SFAS No. 133. SFAS 130  establishes  standards to measure all
changes in equity that result from  transactions and other economic events other
than transactions with owners.  Comprehensive  income is the total of net income
and all other non-owner changes in equity.  Other than net earnings (loss),  the
Company does not currently have  comprehensive  income.  In accordance with SFAS
131,  the  Company  has  disclosed  segment  information  for its two  remaining
separately identified operating segments. SFAS No. 132 is not expected to impact
the Company's financial reporting. The Company will adopt SFAS 133 in 2002.

RECLASSIFICATIONS

Certain  reclassifications  have  been  made to the 1998  and 1997  consolidated
financial  statements  to conform to the current year  presentation  adopted for
fiscal 1999 and as required with respect to discontinued operations.

2.      DISCONTINUED OPERATIONS:

In July, 1999, the Company consummated an asset purchase agreement (the Purchase
Agreement)  with Tree Top, Inc. The Purchase  Agreement  governs the sale of all
intangible assets (primarily trademarks, knowhow and customer lists) and certain
of the  equipment  relating to the  Company's  processed  apple  products  line.
Although  the  Purchase  Agreement  excludes  other  product  lines  within  the
Company's  ingredient  segment,  the Company is actively  seeking buyers for the
remaining  product  lines of the  ingredients  segment and plans to  discontinue
production of all ingredients  segment products by June 30, 2000.  Consequently,
the  ingredients  segment has been presented as a discontinued  operation in the
accompanying consolidated financial statements.  The purchase price for the sale
of the  processed  apple  products line of  $12,000,000  was paid in cash at the
closing date of the sale on July 30, 1999.  In  addition,  equipment  with a net
book value of $1,478,000 was sold for $500,000. In addition,  any apple products
remaining  unsold in  inventory at September  30,  1999,  other than  distressed
inventory,  will be purchased by Tree Top, Inc. at an  agreed-upon  price not to
exceed  $2,750,000.  Tree  Top,  Inc.  is not  assuming  any  of  the  Company's
liabilities.  In connection with the Purchase Agreement, the Company and certain
shareholders, directors, and management will agree not to compete with Tree Top,
Inc. in processed  apple  product  lines for a period of three to ten years.  In
addition,  as part of the transaction,  the Company sold


                                      -22-
<PAGE>

the Vacu-dry trademark.  Thus, the Company will be seeking shareholder  approval
prior to December 31, 1999 for a new name and ticker symbol.

During the first  quarter of fiscal  year 2000,  the  Company  will record a net
after-tax  gain  from  the sale of the  processed  apple  products  line and the
disposal of the remaining  product  lines of the  ingredients  segment.  The net
after-tax  gain will include  $12,000,000 of proceeds from the sale offset by a)
the write-down of assets related to the  ingredients  segment to their estimated
net  realizable  value  (assets  which were  impaired as a direct  result of the
decision to discontinue  the segment and sell the apple product line),  b) costs
to be incurred in closing the  discontinued  segment  (consisting  primarily  of
severance costs, professional fees, relocation costs and lease buy-outs), and c)
estimated   operating  losses  to  be  incurred  during  the  wind-down  period.
Management  expects  such  costs  to  be  significant.   Summarized   historical
information of the discontinued operations is as follows:
<TABLE>
<CAPTION>
                                                             FISCAL YEAR ENDED JUNE 30
                                                    -------------------------------------------
                                                          1999           1998          1997
                                                    -------------------------------------------
<S>                                                    <C>           <C>            <C>
Income statement data:
  Revenues                                             $35,221,000   $26,012,000    $23,896,000
  Costs and expenses                                   (34,320,000)  (23,592,000)   (22,410,000)
                                                    -------------------------------------------
             Operating income                              901,000     2,420,000      1,486,000
  Income tax expense                                      (392,000)     (897,000)      (460,000)
                                                    -------------------------------------------
             Income from discontinued operations,         $509,000    $1,523,000     $1,026,000
               net of income taxes
                                                    ===========================================

Balance sheet data:                                   JUNE 30, 1999

  Accounts receivable, net of reserves of $172,000       $2,287,000
  Inventories, net of reserves of $3,968,000              7,202,000
  Prepaid expense                                           323,000
                                                    ---------------
             Total current assets of discontinued         9,812,000
               operations
                                                    ---------------
  Property, plant, and equipment, net                     4,448,000
                                                    ---------------
             Total assets of discontinued operations     14,260,000
                                                    ---------------

  Accounts payable                                        3,388,000
  Accrued payroll and related liabilities                   812,000
  Other accrued expenses                                    180,000
                                                    ---------------
              Total liabilities of discontinued           4,380,000
                operations
                                                    ===============
             Net assets of discontinued operations       $9,880,000
                                                    ===============
</TABLE>

Included in the above inventory  reserve is a charge of $3,464,000 to write-down
Perma-Pak inventory to net realizable value.

3.      ACQUISITION OF MADE IN NATURE:

On April 22,  1998,  Made In Nature  Company,  Inc.  (MINCO)  was formed for the
purpose of acquiring  certain assets and liabilities of Made In Nature,  Inc. On
June 11, 1998,  Vacu-dry acquired the assets and certain  liabilities of Made In
Nature, Inc. In addition to the assumption of certain liabilities, Vacu-dry paid
$336,000 in cash and issued to Made In Nature,  Inc. and its primary shareholder
a total of 112,000  warrants to purchase  Vacu-dry's  common  stock at $8.00 per
share,  EXPIRING  through June 2003.  The warrant  price was equal to the market
price of the  Company's  stock on June  11,  1998.  The  value


                                      -23-
<PAGE>

assigned to the  warrants at  acquisition  date was  $456,000 and is included in
equity as  warrants  for common  stock.  Subsequent  to the  purchase,  Vacu-dry
entered into an agreement with a creditor of Made In Nature,  Inc.  whereby this
creditor  converted  its debt into a 15 percent  equity  interest in MINCO.  The
acquisition  was  accounted  for using the purchase  method of  accounting.  The
excess of purchase price over the estimated  fair values of assets  acquired and
liabilities  assumed  of  $3,103,000  was  recorded  as  goodwill  and was being
amortized on a straight-line  basis over 20 years during fiscal 1999. During the
fourth  quarter of fiscal 1999,  the  Company's  analysis  showed that cash flow
projections did not support the recorded value of MINCO goodwill.  Consequently,
a charge of  $2,935,000  was recorded to write-off  the  unamortized  balance of
MINCO goodwill. All other MINCO assets are considered recoverable. The estimated
fair value of assets acquired and liabilities assumed is summarized as follows:

Assets:
  Current assets                                          $2,230,000
  Property and equipment                                      41,000
                                                       -------------
             Total assets                                  2,271,000
                                                       -------------
Liabilities:
  Other current liabilities                                1,369,000
  Creditor debt subsequently converted to equity             517,000
  Short-term notes payable                                 2,095,000
  Other long-term debt                                       500,000
                                                       -------------
             Total liabilities                             4,481,000
                                                       -------------
                                                       =============
             Net liabilities acquired                     $2,210,000
                                                       =============

Goodwill is calculated as follows:
Cash purchase price                                         $336,000
Acquisition costs                                            101,000
Value of warrants issued                                     456,000
Excess of liabilities assumed over assets acquired         2,210,000
                                                       -------------
                                                       =============
Goodwill                                                  $3,103,000
                                                       =============

Subsequent to the purchase  date  goodwill was adjusted  upward by $536,000 from
$2,567,000 to $3,103,000.

The following unaudited pro forma condensed  consolidated  results of continuing
operations  for the years ended June 30, 1998 and 1997,  are presented as if the
Made In  Nature  acquisition  had  been  made at the  beginning  of each  period
presented.  The unaudited pro forma information is not necessarily indicative of
either the results of operations  that would have occurred had the purchase been
made  during  the  periods  presented  or the  future  results  of the  combined
operations. Consolidated results of operations for the year ended June 30, 1999,
are  presented  in the  accompanying  consolidated  statements  of  earnings  in
continuing operations.

                                           1998          1997
                                      ------------------------------
                                                (UNAUDITED)

Net sales                                 $4767,000     $4,899,000
Net loss                                 (1,648,000)    (1,793,000)
Basic loss per common share                  $(1.04)        $(1.09)

                                      -24-
<PAGE>

4.      INVENTORIES:

Inventories  at  June  30  (excluding   those  assets   classified  as  part  of
discontinued  operations) consist of the following (LIFO cost for Vacu-dry; FIFO
cost for MINCO):

                                              1999         1998
                                       --------------------------

Finished goods                              $195,000   $6,692,000
Work in process                                    -      470,000
Raw material and containers                1,318,000      442,000
                                       --------------------------
             Total                        $1,513,000   $7,604,000
                                       ==========================

5.      BORROWINGS UNDER LINE OF CREDIT:

Borrowings  under the line of credit are  secured by  Vacu-dry's  inventory  and
accounts receivable. Interest accrues monthly at the bank's prime lending rate.

                                             1999                  1998
                                     -----------------------------------------

Balance at June 30                        $5,745,000            $2,297,000
Maximum amount available under the        $8,000,000            $4,500,000
  line of credit
Average borrowings                        $3,684,000            $1,078,000
Maximum borrowings                        $5,851,000            $2,316,000
Interest at                                 Prime                 Prime
Interest rate at June 30                    7.75%                 8.50%
Weighted average interest rate              7.98%                 8.62%
Expiration date                       November 1, 2000      November 1, 1999

In accordance  with the covenants of the revolving  line of credit note with the
Company's bank, the Company will not, without prior written consent of the bank,
declare or pay any dividend or distribution  either in cash, stock, or any other
property on the Company's stock now or hereafter outstanding.  No dividends were
declared in fiscal 1999, 1998, or 1997. Among the restrictions under the line of
credit are  provisions  that require the Company to maintain  certain  financial
ratios.  The Company obtained a waiver for the repurchase of stock during fiscal
1998 (see Note 8) and  amended a  financial  covenant  during  1998 to remain in
compliance with the agreement. The Company was in violation of a financial ratio
covenant as of June 30, 1999 for which it obtained a waiver as of June 30, 1999.
Subsequent to June 30, 1999,  the line of credit was paid in full with a portion
of the proceeds  from the Tree Top sale.  Consequently,  the amount  outstanding
under the line as of June 30, 1999 is classified as current in the  accompanying
consolidated financial statements. In August, 1999, the bank amended the line of
credit  agreement,  reducing  the  maximum  line of credit to  $2,000,000.  This
amended line of credit expires on December 31, 1999.

                                      -25-
<PAGE>

6.      LONG-TERM DEBT:

Long-term debt consists of the following:
<TABLE>
<CAPTION>
                                                                     1999         1998
                                                                -------------------------
<S>                                                                <C>            <C>
Note payable:  five-year consolidation note, interest fixed at
  7.83 percent, interest and principal due monthly, paid in
  full during 1999                                                        $ -     $67,000
Note payable:  seven-year consolidation note, interest fixed at
  7.75 percent, interest and principal due monthly, paid in
  full in August 1999                                                 932,000   1,147,000
Note payable:  five-year note, interest at the yield of 30-day
  commercial paper (6.37 percent at June 30, 1999) plus
  2.1 percent, interest and principal due monthly, paid in full       434,000     592,000
  in August 1999
Notes payable:  unsecured five-year notes resulting from
  repurchase of stock, interest at 8.5 percent, interest due
  monthly, principal due on January 20, 2003                          835,000     835,000
Note payable:  five-year note, interest fixed at 7.19 percent,
  interest and principal due monthly, maturing in
  November 2003, secured by real property                           2,075,000           0
                                                                -------------------------
             Total                                                  4,276,000   2,641,000
Less:  Current maturities                                          (1,416,000)   (438,000)
                                                                -------------------------
             Long-term debt                                       $ 2,860,000 $ 2,203,000
                                                                =========================
</TABLE>
The Company  paid off all of the above debt in  September  1999,  except for the
real property loan and the stockholder  notes, which are expected to be paid off
based on the normal payment schedules.  Interest related to these debts, as well
as  interest  related  to the  operations  of MINCO is  included  in  continuing
operations.  Remaining interest expense of $197,000 is included in earnings from
discontinued operations.

Maturities of long-term debt are as follows:

     YEAR ENDING
       JUNE 30
- -----------------------------------
         2000           $ 1,416,000
         2001                55,000
         2002                59,000
         2003             2,746,000
         2004                     -
                      ==============
         Total          $ 4,276,000
                      ==============

7.      INCOME TAXES:

The following is a summary of the Company's provision for income taxes:

                                  1999       1998       1997
                         ---------------------------------------

Current:
  Federal                        $ 238,000  $ 486,000  $ 257,000
  State                             15,000     71,000     39,000


                                      -26-
<PAGE>

Deferred:
  Federal                      (2,168,000)     49,000   (50,000)
  State                          (695,000)   (76,000)   (14,000)
                         =======================================
    Provision (benefit)       $(2,610,000)   $530,000   $232,000
                         =======================================

The components of the provision  (benefit) related to continuing  operations and
discontinued operations are as follows:

                                 1999          1998         1997
                           -----------------------------------------

  Continuing operations      $(3,002,000)   $(367,000)   $(228,000)
  Discontinued operations         392,000      897,000      460,000
                           =========================================
    Provision (benefit)      $(2,610,000)     $530,000     $232,000
                           =========================================

A  reconciliation  of the income tax provision to the expected  provision at the
federal statutory income tax rate is as follows:
<TABLE>
<CAPTION>
                                            1999        %      1998       %      1997       %
                                        --------------------------------------------------------
<S>                                      <C>             <C>   <C>         <C>   <C>         <C>
Provision (benefit) at federal           $(2,056,000)    34%   $486,000    34%   $253,000    34%
  statutory rate
State taxes, less federal tax benefit       (370,000)    6       88,000    6       47,000    6
Tax credits and other                       (184,000)    3     (44,000)   (3)    (68,000)   (9)
                                        ========================================================
             Total provision (benefit)   $(2,610,000)    43%   $530,000    37%   $232,000    31%
                                        ========================================================
</TABLE>
Temporary  differences that gave rise to deferred tax assets and liabilities for
1999 and 1998 were as follows:

                                                       1999        1998
                                                 -------------------------

Deferred tax assets:
  Employee benefit accruals                           $155,000    $140,000
  Unicap and inventory reserves                      1,741,000     246,000
  Tax credit carryforwards                             117,000      22,000
   State income taxes                                   22,000      13,000
  Bad debt reserves                                    186,000      18,000
  Goodwill                                             963,000           -
  Other                                                 10,000    (16,000)
                                                 -------------------------
             Total deferred tax assets               3,193,000     423,000
                                                 -------------------------
Deferred tax liabilities:
  Depreciation                                       (782,000)   (879,000)
  Property taxes                                      (52,000)    (49,000)
                                                 -------------------------
             Total deferred tax liabilities          (834,000)   (928,000)
                                                 -------------------------
                                                    $2,358,000  $(505,000)
                                                 =========================

At June  30,  1999,  the  Company  has  state  alternative  minimum  tax  credit
carryforwards  of $22,000  and  various  other  state tax  credits of $95,000 to
offset future state taxable income.

8.      STOCK REPURCHASE:

During the year ended June 30, 1998, the Company repurchased 139,100 shares from
three  existing  shareholders  in  exchange  for notes  payable in the amount of
$835,000.  The purchase price was


                                      -27-
<PAGE>

determined  based upon the market  price at or about the time of the  negotiated
transaction. There were no repurchases during fiscal 1999.

9.      STOCK APPRECIATION RIGHTS PLAN:

The Company has a stock  appreciation  rights (SAR) plan as an incentive for key
employees.  Under the SAR plan, key employees are granted rights  entitling them
to market price  increases in the  Company's  stock.  At June 30, 1999 and 1998,
100,000 SARs were authorized. A summary of the outstanding SARs is as follows:
                          RIGHTS OUTSTANDING
                              AT JUNE 30
                        ----------------------
                        ----------------------
     PRICE PER RIGHT        1999      1998
- ----------------------------------------------

           $2.69           1,600     4,550
            3.75             750     1,600
            4.31               -     1,500
            4.63             500     6,500
            5.63               -       200
            8.88           1,000     2,000
            9.63           3,000     3,000
                        ======================
                           6,850    19,350
                        ======================

All  rights  are  granted  at fair  market  value at the date of  grant.  Rights
generally  vest ratably  over a period from the second to the sixth  anniversary
date of the grant. The SAR liability and expense or credit recorded quarterly is
based on the market price of the  Company's  stock as of the balance sheet date.
In 1999, 1998, and 1997, the Company increased (decreased) Selling, General, and
Administrative expenses by ($41,000),  $43,000, and ($4,000),  respectively,  in
order to reflect the current SAR liability.

10.     EMPLOYEE STOCK PURCHASE PLAN:

The Employee Stock Purchase Plan enables substantially all employees to purchase
shares of the  Company's  common  stock at 85 percent of the market value on the
first or last business day of the quarterly offering period, whichever is lower.
A maximum of 100,000 shares is authorized for issuance over the ten-year term of
the plan that began on January 1, 1994.  The following  shares were issued under
the terms of the plan:
               SHARES    AVERAGE PRICE
                ISSUED     PER SHARE
               -------------------------

     1999        8,361      $6.34
     1998        7,422       4.98
     1997        9,403       4.26

11.     EMPLOYEE STOCK OPTION PLAN:

During  1996,  the Board of Directors  (the Board)  approved a stock option plan
(the Plan) for employees and nonemployee  consultants  covering 90,000 shares of
common stock.  In 1998,  the Plan was amended to cover 150,000  shares of common
stock.  In 1999, the Plan was again amended to include  275,000 shares of common
stock. The Plan includes  incentive stock options (ISOs) and nonqualified  stock
options  (NSOs).  Some of the terms and conditions of the Plan are different for
ISOs and NSOs.  The purchase price of each ISO granted will not be less than the
fair  market  value of the  Company's  common  shares at the date of grant.  The
purchase  price of each NSO  granted  shall be  determined  by the  Board in


                                      -28-
<PAGE>

its  absolute  discretion,  but in no event  shall  such  price be less  than 85
percent  of the fair  market  value at the time of  grant.  NSO and ISO  options
granted are exercisable for ten years from the date of grant.

The number of shares available for granting future options was 63,826 as of June
30, 1999, 60,526 as of June 30, 1998, and 526 as of June 30, 1997.

During May 1999,  the Company  modified its 1996 Stock Option program (the Plan)
to include all nonbargaining  employees.  The modification allowed all employees
who were employed as of April 26, 1999, to participate in the Plan, resulting in
the  issuance of 122,500  stock  options.  The options vest at 25 percent on the
first  anniversary date of grant. Each option shall terminate 10 years after the
date of grant,  or upon  termination  of the  employee's  relationship  with the
Company.  The employee is allowed a period of 90 days after the termination date
before the options expire.

A summary of the status of the Company's stock option plan at June 30, 1999, and
changes during the year ended are presented in the table below:


                              OPTIONS       WEIGHTED AVERAGE
                                 EXERCISE PRICE
                          -----------------------------------

Balance, June 30, 1998           89,474           $5.00
  Granted                       122,500            8.00
  Cancelled                       (800)            8.00
  Exercised                           -               -
                          ===================================
Balance, June 30, 1999          211,174           $6.73
                          ===================================

Options  outstanding,  exercisable,  and vested by price range at June 30, 1999,
are as follows:

EXERCISE PRICE      OPTIONS      WEIGHTED AVERAGE       WEIGHTED AVERAGE
                OUTSTANDING AT       REMAINING        FAIR VALUE OF OPTIONS
                 JUNE 30, 1999   CONTRACTUAL LIFE    GRANTED, AT GRANT DATE
- -------------------------------------------------------------------------

     $5.00           89,474              6.8                $2.00
      8.00          121,700              9.5                 4.24
               ==================                  ======================
                    211,174                                  3.29
               ==================                  ======================

The  Company  accounts  for the Plan under APB  Opinion  No. 25,  under which no
compensation  cost has been  recognized for employee grants of options under the
plan. Had  compensation  cost for the Plan been determined  consistent with SFAS
No. 123, the Company's net income and earnings per share would have been reduced
to the following pro forma amounts:

                                    1999        1998       1997
                               ------------------------------------
Net income (loss):
  As reported                    $(2,929,000)  $899,000    $517,000
  Pro forma                       (2,995,000)   854,000     472,000
Basic earnings per share:
  As reported                          (1.93)      0.57        0.31
  Pro forma                            (1.98)      0.54        0.29
Diluted earnings per share:
  As reported                          (1.93)      0.56        0.31
  Pro forma                            (1.98)      0.53        0.29

                                      -29-
<PAGE>

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option  pricing  model,  with  the  following   weighted-average
assumptions  used for the 1999 grants and 1996  grants,  respectively:  weighted
average  risk-free  interest  rate of 5.13 and 6.61 percent;  expected  dividend
yield of 0 percent;  expected  life of four and five years for the Plan options;
expected volatility of 63.85 and 37.44 percent.

12.     EARNINGS PER SHARE CALCULATION:

The  Company  computes  earnings  per share in  accordance  with  SFAS No.  128,
"Earnings per Share." The following  table  provides the detail of the basic and
diluted earnings per share computations for continuing  operations for the years
ended June 30, 1999 and 1998:
<TABLE>
<CAPTION>
                                                    1999                        1998
                                        ----------------------------- -------------------------
                                            DILUTED        BASIC         DILUTED      BASIC
                                        ----------------------------- -------------------------
<S>                                        <C>          <C>              <C>         <C>
Net loss from continuing operations        $(3,438,000) $(3,438,000)     $(624,000)  $(624,000)
Weighted average shares outstanding           1,514,436    1,514,436      1,581,014   1,581,014
Earnings (-loss) per common share and
  common share equivalent from
  continuing operations                         ($2.27)      ($2.27)        ($0.39)     ($0.39)
</TABLE>
In 1999 and 1998, the effect of potentially  dilutive stock options has not been
computed  because  the  effect  would  be  anti-dilutive  given  the  loss  from
continuing operations.

13.     COMMITMENTS:

MINCO and Vacu-dry have purchase  agreements with certain  growers,  processors,
and raw material vendors to provide the Company with products and services to be
used in the normal course of operations.  The aggregate purchase  commitments as
of June 30, 1999, under these agreements was approximately $75,000 for MINCO and
$333,000 for Vacu-dry (the discontinued operation).

The Company leases office space under operating leases that expire through 2004.
In addition,  the Company  leases  computer  software and hardware under capital
leases  expiring  through April 2003.  Interest on capital  leases is imputed at
7.4% with the book  value of the leased  equipment  at  $766,000  as of June 30,
1999. At June 30, 1999, future minimum rental payments for capital and operating
leases are as follows:

                                            CAPITAL LEASES   OPERATING LEASES
                                           ------------------------------------

              2000                                $261,000        $176,000
              2001                                 261,000         176,000
              2002                                 246,000         176,000
              2003                                 143,000         176,000
              2004                                       -          81,000
                                           ------------------------------------
                                                  $911,000        $785,000
   Less:  Amounts allocated to interest          (112,000)
                                           -----------------
   Present value of net minimum payments           799,000
   Less:  Current maturities                     (209,000)
                                           =================
   Long-term capital obligations                   590,000
                                           =================

Rental expense under  operating  leases was $403,000 in 1999,  $259,000 in 1998,
and $244,000 in 1997.

                                      -30-
<PAGE>

The Company has been leasing warehouse space, generating revenues of $665,000 in
1999,  $518,000 in 1998,  and $537,000 in 1997.  The leases have varying  terms,
which range from month-to-month to expiration dates through 2007. Future minimum
lease income as of June 30, 1999, is as follows:

         YEAR ENDING JUNE 30
         -------------------
      2000             $650,000
      2001              532,000
      2002              424,000
      2003              414,000
      2004              414,000
     Thereafter         780,000
                    -------------
             Total   $3,214,000
                    =============

14.     RETIREMENT PLANS:

The Company  has a  contributory  retirement  savings  and  profit-sharing  plan
covering nonunion employees.  The Company contributes one and one-half times the
first 3 percent  of  employee  contributions  to the  retirement  savings  plan.
Profit-sharing contributions are derived using a specific formula based upon the
Company's earnings.  Company  contributions to the retirement savings and profit
sharing  plan are  funded  currently  and were  approximately  $69,000  in 1999,
$148,000 in 1998,  and $79,000 in 1997.  The  employer's  contributions  for any
fiscal year may not exceed the amount  lawfully  deductible by the Company under
the provisions of the Internal Revenue Code.

The Company contributes to a defined  contribution plan for employees covered by
collective bargaining agreements.  These contributions,  funded currently,  were
$628,000 in 1999, $477,000 in 1998, and $335,000 in 1997.

15.     RESEARCH AND DEVELOPMENT:

The Company  sponsors  research  activities  relating to the  development of new
products and the improvement of existing  products.  The cost of such activities
charged to expense was $391,000 in 1999, $370,000 in 1998, and $321,000 in 1997.

16. RELATED-PARTY TRANSACTIONS:

A member of the  Company's  Board is a member of the law firm that serves as the
Company's  general  counsel.  During 1999,  1998, and 1997, the Company incurred
$124,000,  $168,000,  and $28,000,  respectively,  for legal  services from this
firm. Amounts payable to this firm as of June 30, 1999, totaled $97,000.

The  Company  entered  into an  agreement  with a member of the Board to provide
consulting  services to the Company  during the 1997  fiscal  year.  The Company
recorded an expense of $30,000 in fiscal 1997 related to this agreement.

During fiscal 1999, the Company incurred $150,000 for consulting services from a
current shareholder of the Company.

                                      -31-
<PAGE>

17.     OPERATING SEGMENTS:

The  Company has three  reportable  segments:  organic  products  (MINCO),  real
estate, and ingredients. MINCO is engaged in the business of marketing certified
organic packaged foods and chilled pasteurized  beverages.  Real estate includes
the leasing of the  Company's  owned real estate to third  parties under various
operating leases. The Company is discontinuing the operations of its ingredients
segments (see Notes 1 and 2).

The  Company  evaluates  the  performance  of  and  allocates  resources  to the
reportable  segments based on operating income.  The accounting  policies of the
segments are the same as those described in Note 1.

The following  summarizes reporting segment data for fiscal years 1998, 1997 and
1996:

<TABLE>
<CAPTION>
                                  Fiscal Year Ended June 30, 1999
                                 ---------------------------------------------------------------------
                                   Organic    Real Estate   Discontinued   Adjustments  Consolidated
                                                           operations (1)      (2)
                                 ---------------------------------------------------------------------
<S>                               <C>              <C>          <C>         <C>           <C>
Total sales and rental income     $ 2,695,000      $665,000                               $ 3,360,000
Operating income (loss) from
   continuing operations before
   taxes and minority interest    (5,544,000)         8,000                 (1,413,000)   (6,949,000)
Depreciation and amortization         183,000       305,000                                   488,000
Interest expense                      189,000       179,000                                   368,000

Expenditures for purchases of
   fixed assets                        74,000       305,000        820,000                  1,199,000
Total long-lived assets, net          109,000     3,026,000                                 3,135,000
                                 =====================================================================
Total assets                      $ 2,688,000   $ 5,924,000    $ 9,880,000               $ 18,492,000
                                 =====================================================================

<CAPTION>
                                  Fiscal Year Ended June 30, 1998
                                 ---------------------------------------------------------------------
                                   Organic    Real Estate   Discontinued   Adjustments  Consolidated
                                                           operations (1)      (2)
                                 ---------------------------------------------------------------------
<S>                               <C>              <C>          <C>         <C>           <C>
Total sales and rental income         151,000       518,000                                   669,000
Operating income (loss) from
   continuing operations before
   taxes and minority interest       (90,000)        31,000               (940,000)         (999,000)
Depreciation and amortization           5,000       328,000        769,000                  1,102,000
Interest expense                            -        34,000                                    34,000

Expenditures for purchases of
   fixed assets                        55,000        34,000        506,000                    595,000
Payments for intangibles and        3,103,000             -              -                  3,103,000
   other
Total expenditures for
   long-lived assets                3,158,000        34,000        506,000                  3,698,000
Total long-lived assets, net           55,000     3,027,000      6,786,000                  9,868,000
                                 =====================================================================
Total assets                      $ 6,296,000   $ 3,469,000   $ 11,162,000               $ 20,927,000
                                 =====================================================================
</TABLE>
                                      -32-
<PAGE>
<TABLE>
<CAPTION>
                                   Fiscal Year Ended June 30, 1997
                                 ---------------------------------------------------------------------
                                   Organic    Real Estate    Discontinued   Adjustments   Consolidated
                                                            operations (1)      (2)
                                 ---------------------------------------------------------------------
<S>                               <C>              <C>          <C>         <C>           <C>
Total sales and rental income            -     $ 537,000                                    $ 537,000
Operating income (loss) from
   continuing operations before
   taxes and minority interest           -       447,000                   (1,184,000)      (737,000)
Depreciation and amortization            -       332,000         693,000                    1,025,000
Interest expense                         -             -

Expenditures for purchases of
   fixed assets                          -       115,000       1,223,000                    1,338,000
Total long-lived assets, net             -     3,321,000       6,547,000                    9,868,000
                                 =====================================================================
Total assets                             -   $ 3,913,000    $ 10,663,000                 $ 14,576,000
                                 =====================================================================
</TABLE>
(1)  Discontinued operations adjustments reflect assets and expenditures related
     to the discontinued operations.

(2)  Adjustments  relate to items  historically  included with the  discontinued
     segment in  management's  internal  reporting,  or not  allocated to either
     segment.  These  items are not  included  in  discontinued  operations  for
     financial reporting purposes in accordance with Accounting Principles Board
     Statement no. 130, "Disclosures About Segments of an Enterprise and Related
     Information".

ITEM  9.   CHANGES  IN AND DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE.

        None.

                                            PART III


ITEMS 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

        The  directors  and  executive  officers of  Registrant,  their ages and
executive positions as appropriate,  are set forth below.  Directors are elected
for terms of one year or, if appointed mid-term, serve until the next meeting of
shareholders.  Unless otherwise indicated,  officers are full-time employees and
serve at the discretion of the board of directors.

NAME                 AGE    DIRECTOR    EXECUTIVE POSITION
Gary L. Hess         47     Yes         Chief Executive Officer, Chief Financial
                                        Officer, President, and Director
Edward Koplovsky     60     Yes
Roger S. Mertz       55     Yes
Fredric Selinger     60     Yes
Craig R. Stapleton   54     Yes
Donal Sugrue         67     Yes

                                      -33-
<PAGE>

       Mr. Hess was elected President and Chief Executive Officer of the Company
on May 1, 1996 and Chief  Financial  Officer on June 14, 1999.  Prior thereto he
was a Senior Vice  President of Dole Food  Company,  Inc.  (fresh and  processed
fruit) (1993-1996);  President of Cadace  Enterprises,  Inc. (water conservation
products) and The Marketing Partnership 1992-1993; and Director of Marketing, E.
& J. Gallo Winery (wine and distilled spirits) (1987-1992).

       Mr. Koplovsky is Chairman and Chief Executive Officer of Clermont,  Inc.,
a specialty fruit processing concern.

       Mr. Mertz is an  attorney-at-law.  He is a partner of the  California law
firm of Allen,  Matkins,  Leck, Gamble & Mallory LLP. Prior to October 1999, Mr.
Mertz was a member  of the San  Francisco,  California  law firm of  Severson  &
Werson.

       Mr. Selinger is Senior Managing  Director of Corporate  Finance of Sutter
Securities,  Incorporated,  a private investment banking and consulting company.
Prior to March 1995,  Mr.  Selinger  was  Managing  Director  of Jackson  Square
Capital Corp., a private investment banking and consulting company.

       Mr. Stapleton is President of Marsh & McLennan Real Estate Advisors, Inc.
(real estate management).  He is also a director of Allegheny  Properties,  Inc.
(real estate investments);  a director of T.B. Woods,  Incorporated  (industrial
power  transmission  products);  and a director of Cornerstone  Properties (real
estate investments).

       Mr. Sugrue, now retired, was the President and Chief Executive Officer of
the Company from 1990-1996.

SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE.

       Section  16(a)  of the  Securities  Exchange  Act of  1934  requires  the
Company's  executive  officers,  directors,  and  persons  who own more than ten
percent  of a  registered  class of the  Company's  equity  securities,  to file
reports of ownership and changes in ownership  with the  Securities and Exchange
Commission.   Executive   officers,   directors  and  greater  than  ten-percent
shareholders  are required by SEC  regulation to furnish the Company with copies
of all Section 16(a) forms they file.

       Based solely on its review of the copies of such forms received by it, or
written  representations  from  certain  reporting  persons that no Forms 5 were
required for those persons,  the Company believes that,  during fiscal year 1999
all filing  requirements  applicable to its executive officers,  directors,  and
greater than  ten-percent  beneficial  owners were complied with except that Mr.
Stapleton  filed late one Form 4, reporting one  transaction  untimely,  and Mr.
Hess filed late two Forms 4, reporting two transactions untimely.

ITEM 11.  EXECUTIVE COMPENSATION

       The Summary Compensation Table shows certain compensation information for
the Chief  Executive  Officer  and the  Company's  most  highly  paid  executive
officers   (collectively   referred  to  as  the  "Named  Executive  Officers").
Compensation  data for other  executive  officers is not presented in the charts
because  aggregate  compensation  for any such executive  officer did not exceed
$100,000  for  services  rendered  in all  capacities  during  fiscal year 1999.
Compensation  data is shown for the fiscal years ended June 30,  1999,  1998 and
1997. This information includes the dollar value of base salaries, bonus awards,
the number of SARs granted, and certain other compensation, if any, whether paid
or deferred.



                                      -34-
<PAGE>

<TABLE>
<CAPTION>
SUMMARY COMPENSATION TABLE(a)
===================================================================================================
                                                                   Long Term
                                                                  Compensation          ALL OTHER
                                      ANNUAL COMPENSATION            AWARDS           COMPENSATION
NAME AND PRINCIPAL POSITION       YEAR SALARY($)      BONUS($)      OPTIONS/SARS (#)     ($)
<S>                               <C>    <C>          <C>               <C>              <C>
Gary L. Hess(b)                   1999   178,670        -0-              -0-        19,268(c)
  President and Chief Executive   1998   160,000      80,000             -0-        18,178(d)
  Officer                         1997   150,000      47,500             -0-        10,789(e)

(a) Amounts shown include cash and non-cash compensation earned with respect to the year shown above.

(b) Mr. Hess was appointed President and Chief Executive Officer on May 1, 1996, and Chief Financial Officer on June 14, 1999.

(c) All other Compensation includes $11,640 contributed by the Company with respect to Mr. Hess to the Company's 401(k) plan, a Life
    Insurance payment of $428, which is calculated as compensation by multiplying the portion of benefit payable to Mr. Hess' estate
    by the premium paid in the fiscal year, and a $7,200 car allowance.

(d) The Company contributed $10,764 with respect to the 401(k) plan, $214 for a life insurance benefit, and a $7,200 car allowance.

(e) Includes $3,375  contributed by the Company with respect to the Company's  401(k) plan, a Life Insurance  payment of $214, and a
    $7,200 car allowance.
</TABLE>

OPTIONS GRANTED IN THE LAST FISCAL YEAR

        The following table sets forth the option granted during the last fiscal
year to each of the named executive officers of Registrant.

<TABLE>
<CAPTION>
                             OPTION/SAR GRANTS IN LAST FISCAL YEAR
=================================================================================================
                                                                        Potential
                                                                    Realizable Value
                                                                       at Assumed
                                                                     Annual Rates of  Alternative
                                                                       Stock Price     to (f) and
                                                                    Appreciation for   (g): Grant
                              Individual Grants                        Option Term     Date Value
- --------------------------------------------------------------------------------------------------
                NUMBER OF    % OF TOTAL
                SECURITIES   OPTIONS/SARS    EXERCISE
                UNDERLYING   GRANTED TO       OR BASE                                  GRANT DATE
               OPTIONS/SARS EMPLOYEES IN       PRICE    EXPIRATION                      PRESENT
   NAME         GRANTED (#) FISCAL YEAR (A)    ($/SH)      DATE      5% ($)  10% ($)     VALUE
   ----         -----------   ----------      ------       ----      ------  -------     -------
<S>               <C>            <C>           <C>          <C>        <C>     <C>         <C>
 Gary L. Hess     -0-            -0-           -0-          -0-        -0-     -0-         -0-

 (a)  Based on 122,500 options granted to all employees.
</TABLE>

                                      -35-
<PAGE>

OPTION EXERCISES IN LAST FISCAL YEAR AND YEAR-END OPTION VALUES.

       The  following  table sets forth the  options  exercised  during the last
fiscal year by named executive officer of Registrant.
<TABLE>
<CAPTION>
              AGGREGATED OPTIONS EXERCISED AND OPTION VALUES IN FISCAL YEAR 1999
===============================================================================================
                                              Number of Securities        Value of Unexercised
                                             Underlying Unexercised           In-the-Money
                                             Option/SARs at FY-End      Options/SARs at FY-End($)
                                            -------------------------   -------------------------
                    SHARES
                 ACQUIRED ON    VALUE
     NAME        EXERCISE (#)  REALIZED($)  EXERCISABLE/UNEXERCISABLE    EXERCISABLE/UNEXERCISABLE
<S>                    <C>          <C>             <C>                    <C>
   Gary L. Hess       -0-          -0-              89,474/0               $425,001.50/$0.0
</TABLE>

COMPENSATION OF DIRECTORS

        Outside Directors receive $300 per month for serving as Directors,  $600
for each Board  meeting  attended,  $400 for each  telephone  call Board meeting
($200 if less than 30 minutes),  and $400 for each committee  meeting  attended.
Directors'  fees paid by the Company  during  fiscal year 1999 totaled  $35,700.
Executive  Officers of the Company who also serve on the Board of Directors  are
not specifically compensated for duties as directors.

        The San Francisco law firm of Severson & Werson,  of which Mr. Mertz was
a member, served as the Company's legal counsel during fiscal 1999.

        Sutter Securities Incorporated, of which Mr. Selinger is Senior Managing
Director of  Corporate  Finance,  served as a financial  advisor and  rendered a
fairness  opinion to the Company in connection with its July 1999 sale of assets
to Tree Top, Inc. for which it received a fee of $50,000.

EMPLOYMENT  CONTRACTS  AND  TERMINATION  OF  EMPLOYMENT  AND   CHANGE-IN-CONTROL
ARRANGEMENTS.

       The Company  entered  into an  Employment  Agreement  with Mr. Hess dated
March 14,  1996,  pursuant  to which Mr.  Hess is employed by the Company as its
President,  Chief Executive and Financial Officer. Under the agreement, Mr. Hess
is entitled to an annual base salary of $150,000,  subject to annual review,  an
incentive  bonus  during the first year of $75,000,  one-half of which is at the
discretion of the Compensation  Committee of the Board of Directors and one-half
of which is based on the Company  achieving  pre-tax  return equal to at least a
12% return on adjusted  shareholders'  equity and other  requirements  as may be
agreed.  Mr.  Hess was  granted  an  option  to  purchase  89,474  shares of the
Company's  common stock at $5.00 per share,  the fair market value of a share of
the Company's  common stock on May 1, 1996. The options were granted pursuant to
the  Company's  1996 Stock Option Plan.  Under the  agreement Mr. Hess serves at
will.  In  addition,  Mr. Hess is entitled to the  reimbursement  of  relocation
expenses,  temporary living expense,  an automobile  allowance and certain other
fringe  benefits.  On June 20,  1999,  the  Company  and Mr.  Hess  amended  the
Employment  Agreement such that in the event of termination of his employment by
the Company  prior to June 17,  2002,  for any reason  other than cause or other
than upon  resignation,  Mr. Hess is entitled to continued salary at the minimum
base salary  provided  above for that number of months which remain  between the
date of termination and June 17, 2002, but not less than six.

                                      -36-
<PAGE>

CONSULTING AGREEMENT BETWEEN MR. HESS AND TREE TOP, INC.

       As part of the  Company's  asset sale of its apple  product lines to Tree
Top,  Inc., Mr. Hess entered into a three-year  consulting  and  non-competition
agreement with Tree Top as of June 17, 1999. The consulting  agreement  provides
for  payments  to Mr.  Hess in the  amount  of $833  per  month  in  return  for
consulting and advisory services  concerning the product lines sold to Tree Top.
It is estimated  that Mr.  Hess'  consulting  services  will average 5 hours per
month,  and in no event will  exceed 10 hours per month.  During the term of the
agreement,  Mr.  Hess has agreed not to  directly or  indirectly,  own,  manage,
control,  participate in, perform  services for or otherwise carry on a business
competitive with the apple product lines anywhere in the world.

COMPENSATION AND RETIREMENT PLAN COMMITTEE REPORT

       This report is provided by the Compensation and Retirement Plan Committee
of  the  Board  of  Directors  (the  "Committee")  to  assist   stockholders  in
understanding  the  Committee's  objectives and procedures in  establishing  the
compensation of Vacu-dry  Company's Chief Executive  Officer and other executive
officers. The Committee,  made up of non-employee  Directors, is responsible for
establishing and administering  the Company's  executive  compensation  program.
None of the members of the  Committee  is eligible to receive  awards  under the
Company's incentive compensation programs.

       Vacu-dry's  executive  compensation  program  is  designed  to  motivate,
reward,  and  retain  the  management  talent  needed to  achieve  its  business
objectives and maintain its competitiveness in the food processing industry.  It
does this by utilizing  competitive base salaries that recognize a philosophy of
career continuity and by rewarding  exceptional  performance and accomplishments
that contribute to the Company's success.

COMPENSATION PHILOSOPHY AND OBJECTIVE

       The  philosophical  basis  of the  compensation  program  is to  pay  for
performance and the level of  responsibility  of an individual's  position.  The
Committee  finds  greatest  value in  executives  who  possess  the  ability  to
implement  the  Company's  business  plans as well as to react to  unanticipated
external  factors that can have a significant  impact on corporate  performance.
Compensation  decisions  for  all  executives,  including  the  Named  Executive
Officers,  are based on the same criteria.  These include  quantitative  factors
that  reflect  improvements  in the  Company's  short  and  long-term  financial
performance,  as well as  qualitative  factors which reflect the strength of the
Company  over the long  term,  such as  demonstrated  leadership  skills and the
ability to deal quickly and effectively with difficulties which sometimes arise.

The Committee believes that compensation of Vacu-dry's key executives should:

      1.  Link rewards to business results and stockholder returns;

      2. Encourage  creation of stockholder  value and  achievement of strategic
         objectives;

      3. Maintain an  appropriate  balance  between  base salary and  short-and
         long-term incentive opportunity;

      4. Attract and retain,  on a long-term basis,  highly qualified  executive
         personnel; and

      5. Provide  total  compensation  opportunity that is competitive with that
         provided  by competitors in the food processing  industry,  taking into
         account  relative  company  size and  performance as well as individual
         responsibilities and  performance.

                                      -37-
<PAGE>

KEY ELEMENTS OF EXECUTIVE COMPENSATION

       Vacu-dry's  executive  compensation  program  consists of three elements:
Base  Salary,   Short-Term  Incentives  and  Long-Term  Incentives.   Payout  of
short-term incentives depends on corporate performance.  Payout of the long-term
incentives depends on performance of Vacu-dry stock.

       BASE  SALARY.  A  competitive  base  salary is  crucial  to  support  the
philosophy of  management  development  and career  orientation  of  executives.
Salaries are targeted to pay level with the Company's  competitors and companies
having similar  capitalization,  revenues,  etc. Executive salaries are reviewed
annually.  Assessment of an individual's  relative  performance is made annually
based on a number of  quantitative  factors  such as stock  price,  earnings and
revenues,  as well as  qualitative  factors which include  initiative,  business
judgment,  technical  expertise,  and  management  skills.  In 1995, the Company
implemented  a salary  freeze in  response to reduced  sales and  profits  which
lasted until fiscal 1997.

       SHORT-TERM INCENTIVE. Short-term awards to executives are made in cash to
recognize  contributions  to the Company's  business  during the past year.  The
Company  maintains a Bonus Plan as an incentive  for  executive  officers of the
Company. The bonus an executive receives is dependent on individual  performance
and level of responsibility.

       LONG-TERM    INCENTIVE.    Long-term   incentive   awards   provided   by
shareholder-approved  compensation programs are designed to develop and maintain
strong management  through share  appreciation  awards. The Company's 1985 Stock
Appreciation  Rights  Plan  creates  incentives  for  executives  and  other key
employees by providing them with an opportunity to indirectly participate in the
appreciation in the market value of the Company's common stock.

       In 1993,  the directors  approved the adoption of the 1994 Employee Stock
Purchase Plan (the "Plan").  All employees,  including executive  officers,  may
purchase shares of the Company's Common Stock at a discount of 85% of the market
value on the  first  or last  business  day of the  quarterly  offering  period,
whichever is lower. The plan became effective January 1, 1994.

1999 CHIEF EXECUTIVE OFFICER COMPENSATION

       Mr.  Hess' base salary for fiscal 1999 was  $178,670.  Mr. Hess earned no
bonuses  during the fiscal year ending June 30, 1999.  Mr. Hess received a total
of $11,640 as a  contribution  to the Company's  401(k) plan and Profit  Sharing
Plan,  a life  insurance  payment  of $428,  and a $7,200  car  allowance..  The
Committee believes Mr. Hess' total  compensation  package is appropriate for Mr.
Hess' level of  responsibility  and is well  within  competitive  practice.  The
Committee  also  believes  the  compensation  is  appropriate  to the  Company's
financial performance during the year.

Compensation  Committee:  Craig  R. Stapleton,  Chairman; Edward Koplovsky;  and
Fredric Selinger

SHARE INVESTMENT PERFORMANCE

       The following table compares the total return  performance of the Company
for the periods  indicated  with the  performance of the NASDAQ Market Index and
the performance of a Peer Index comprised of companies  having the same Standard
Industrial  Classification  ("SIC") number as the Company.  The Company's shares
are traded  over-the-counter  on the  NASDAQ  National  Market  under the symbol
"VDRY".  The Peer Index  includes the publicly  traded stocks of Ampal  American
Israel Corp.,  Chiquita Brands International Inc., H.J. Heinz Co., Odwalla Inc.,
Seneca Foods Corp. Class B, J.M.  Smucker Co. Class A, Unimark Group,  Inc., and
Vacu-dry Company. Prior years' Peer Index included Stokely USA, Inc. In January,
1998, Chiquita Brands International,  Inc. acquired by merger


                                      -38-
<PAGE>

Stokely  USA,  Inc.,  which  ceased  trading  on  the  NASDAQ  National  Market.
Consequently,  the Company substituted Chiquita Brands International,  Inc. into
its Peer Index in place of Stokely USA, Inc.  beginning in the fiscal year ended
June 30, 1998. The NASDAQ Index includes only shares of companies  traded on the
NASDAQ  National  Market  System or  over-the-counter,  which have been publicly
traded  continuously  since June 30,  1992.  The total  return  indices  reflect
reinvested  dividends and are weighted on a market  capitalization  basis at the
time of each reported data point.


        YEAR (JUNE 30)               1994   1995   1996   1997   1998    1999
        --------------               ----   ----   ----   ----   ----    ----

        Vacu-dry Company             100    51     58     49     82      107

        NASDAQ Stock Market          100    133   171    208    274      393

        Peer Index                   100    141   149    221    272      246

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

       A  beneficial  owner of a security  includes  any person who  directly or
indirectly  has or shares voting power and/or  investment  power with respect to
such  security.  Voting  power is the  power to vote or  direct  the  voting  of
securities,  and  investment  power is the power to  dispose  of or  direct  the
disposition of securities.  The following tables, based in part upon information
supplied by officers,  directors and principal  Shareholders,  set forth certain
information  regarding the ownership of the  Company's  voting  securities as of
September 30, 1999 by (i) all those known by the Company to be beneficial owners
of more than five percent of any class of the Company's voting securities;  (ii)
each  director;  (iii)  each Named  Executive  Officer;  and (iv) all  executive
officers and directors of the Company as a group.  Unless  otherwise  indicated,
each of the  Shareholders  has sole voting and investment  power with respect to
the  shares  beneficially  owned,  subject  to  community  property  laws  where
applicable.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS (A)

                              Amount of Direct
Name and Address of           Common Stock
Beneficial Owner              Beneficial Ownership     Percent of Class(b)
- ----------------------------- ------------------------ ------------------------

Craig R. Stapleton(c)               325,516                   21.4%
135 East Putnam Avenue
Greenwich, CT  06830

(a) Security   ownership   information  for  beneficial  owners  is  taken  from
    statements  filed with the  Securities and Exchange  Commission  pursuant to
    Sections 13(d), (f) and (g) and information made known to the Company.
(b) As of October 11,  1999,  1,520,087  shares of Common  Stock were issued and
    outstanding.
(c) Includes  190,466 shares owned by Mr.  Stapleton or trusts for
    the  benefit of Mr. Stapleton,  45,150 shares as trustee of a trust of which
    Mr. Stapleton  is  a  residual  beneficiary,  29,400  shares as trustee of a
    trust  for the benefit of his children and certain  other  relatives  and to
    which  Mr. Stapleton  disclaims any beneficial  interest,  and 60,500 shares
    owned by  Mr. Stapleton's wife and children to which Mr. Stapleton disclaims
    any beneficial interest.

                                      -39-
<PAGE>

SECURITY OWNERSHIP OF DIRECTORS AND EXECUTIVE OFFICERS

        The  table  below  presents  the  security  ownership  of the  Company's
Directors,  Named Executive Officers and all directors and executive officers as
a group as of September 30, 1999.

                                  Amount of Common Shares
NAME OF BENEFICIAL OWNER         BENEFICIALLY OWNED (A)     PERCENT OF CLASS (B)

Gary L. Hess                           122,428 (c)                  8.05%
Edward Koplovsky                        37,866                       2.5%
Roger S. Mertz                          49,266 (d)                   3.2%
Frederic Selinger                        2,000                          *
Craig R. Stapleton                     325,516 (e)                  21.4%
Donal Sugrue                            28,790 (f)                   1.9%
All directors and executive
officers as a group (7 persons)        565,866                      37.2%
- --------------------------------------------------------
*       Does not exceed 1% of the referenced class of securities.

(a) Shares  listed  in  this  column  include  all  shares  held  by  the  named
    individuals and all directors and executive officers as a group in their own
    names and in street  name and also  includes  all  shares  allocated  to the
    accounts of the named  individuals and all directors and executive  officers
    as a group under the Company's Employee Stock Purchase Plan.
(b) Calculation  based  on  1,520,087  shares  of Common Stock outstanding as of
    October 11, 1999.
(c) Includes  30,004  shares  owned  directly  and 89,474 vested stock  options.
    Also  includes  2,950 shares  owned by Mr.  Hess' wife in trust to which Mr.
    Hess  disclaims any beneficial interest.
(d) Includes  6,000  shares held by Mr.  Mertz as trustee and to which Mr. Mertz
    disclaims any beneficial interest.
(e) Includes  190,466 shares owned by Mr. Stapleton or trusts for the benefit of
    Mr. Stapleton, 45,150 shares as trustee of a trust of which Mr. Stapleton is
    a residual beneficiary,  29,400 shares as trustee of a trust for the benefit
    of his  children  and certain  other  relatives  and to which Mr.  Stapleton
    disclaims  any  beneficial   interest,   and  60,500  shares  owned  by  Mr.
    Stapleton's  wife  and  children  to  which  Mr.  Stapleton   disclaims  any
    beneficial interest.
(f) Includes  28,790  shares held by the Sugrue 1992 Family  Trust, of which Mr.
    Sugrue is a trustee.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

       Roger Mertz, a Director,  was a member of the law firm that served as the
Company's  general counsel during fiscal year 1999 in which the Company incurred
$124,000 for legal services from this firm.  Amounts  payable to this firm as of
June 30, 1999, totaled $97,000.


                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS SCHEDULES, AND REPORTS ON FORM 8-K.

        Documents filed as part of this Report:

(A)(1)  FINANCIAL STATEMENTS

       The  information  required by this Item  appears in Item 8 of this Annual
Report on Form 10-K.

                                      -40-
<PAGE>

(a)(2)  FINANCIAL STATEMENT SCHEDULES

        Financial  statement  schedules  not  included  herein have been omitted
because of the absence of  conditions  under which they are  required or because
the required  information,  where material, is shown in the financial statements
or notes thereto.

(a)(3)  EXHIBITS
<TABLE>
<CAPTION>
EXHIBIT NO.   DOCUMENT DESCRIPTION
<S>           <C>
3.1(1)        Articles of Incorporation, as amended to date

3.2(2)        By-Laws, as amended to date

10.1(3)       Employment  Agreement  between Vacu-dry Company and Gary L. Hess, dated March 14,
              1996

10.2(2)       Stock Appreciation Rights Plan

10.3(4)       1996 Stock Option Plan, as amended

10.4(5)       1993 Employee Stock Purchase Plan

10.5(6)       Agreement dated June 11, 1998 between MIN  Acquisition  Corp.,  Vacu-dry  Company
              and Global Walk, Inc.

10.6(6)       Co-Sale  Agreement dated June 11, 1998 between  Vacu-dry Company and Global Walk,
              Inc.

10.7(6)       Asset  Purchase  Agreement  dated June 11, 1998  between  Vacu-dry  Company,  MIN
              Acquisition Corp., Made In Nature, Inc. and Gerald E. Prolman

10.8(6)       Warrant to Purchase  Common Stock dated June 11, 1998 issued by Vacu-dry  Company
              to Made In Nature, Inc.

10.9(6)       Warrant to Purchase  Common Stock dated June 11, 1998 issued by Vacu-dry  Company
              to Gerald E. Prolman


10.10(7)      Amendment to  Employment  Agreement  between  Vacu-dry  Company and Gary L. Hess,
              dated June 20, 1999.


10.11(7)      Asset Purchase  Agreement dated June 21, 1999 between  Vacu-dry  Company and Tree
              Top, Inc.

11            Computation of Per Share Earnings

21            Subsidiaries of the registrant

23            Consent of Independent Public Accountants

27            Financial Data Schedule (EDGAR Filing Only)
</TABLE>
- ---------------------
(1)  Incorporated  by reference to the  registrant's  Annual Report on Form 10-K
     for the fiscal year ended June 30, 1988.
(2)  Incorporated  by reference to the  registrant's  Annual Report on Form 10-K
     for the fiscal year ended June 30, 1992.
(3)  Incorporated  by reference to the  registrant's  Annual Report on Form 10-K
     for the fiscal year ended June 30, 1996.
(4)  Incorporated  by reference to the  registrant's  Registration  Statement on
     Form S-8 (No. 333-84295) filed on August 2, 1999.


                                      -41-
<PAGE>

(5)  Incorporated  by reference to the  registrant's  Registration  Statement on
     Form S-8 (No. 033-70870) filed on October 27, 1993.
(6)  Incorporated  by reference to the  registrant's  Annual Report on Form 10-K
     for the fiscal year ended June 30, 1998.
(7)  Incorporated by reference to Annex A to the registrant's  Consent Statement
     on Schedule 14A filed on July 14, 1999.

        (b)    REPORTS ON FORM 8-K

During the quarter ended June 30, 1999,  the Company filed one Current Report on
Form 8-K.  The Form  8-K,  dated  June 24,  1999,  reported  the  signing  of an
agreement dated June 21, 1999 between  Vacu-dry and Tree Top, Inc.,  pursuant to
which Vacu-dry  agreed to sell  substantially  all of its assets relating to its
product  lines  of  processed  apple  products  and  products  containing  apple
products.


                                      -42-
<PAGE>

                                   SIGNATURES

        Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


Date:  October 27, 1999      VACU-DRY COMPANY

                             By:/S/ GARY L. HESS
                               Chief Executive Officer
                               President
                               Chief Financial Officer


        Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


SIGNATURES                      TITLE                           DATE

/S/ GARY L. HESS                Chief Executive Officer, Chief  October 27, 1999
Gary L. Hess                    Financial Officer, President,
                                and Director

/S/ EDWARD KOPLOVSKY            Director                        October 27, 1999
Edward Koplovsky

/S/ ROGER S. MERTZ              Director                        October 26, 1999
Roger S. Mertz

/S/ FREDERIC SELINGER           Director                        October 26, 1999
Fredric Selinger

/S/ CRAIG STAPLETON             Director                        October 28, 1999
Craig Stapleton

/S/ DONAL SUGRUE                Director                        October 27, 1999
Donal Sugrue




                                      -43-
<PAGE>
(a)(3)  EXHIBITS

EXHIBIT
NO.     DOCUMENT DESCRIPTION
11      Computation of Per Share Earnings*

21      Subsidiaries of the registrant*

23.1    Consent of Independent Public Accountants*

27      Financial Data Schedule (EDGAR Filing Only)*
- ---------------------
* Filed herewith

<TABLE>
<CAPTION>
                                                                                       Exhibit 11

                            COMPUTATION OF EARNINGS (LOSS) PER SHARE

                                   FROM CONTINUING OPERATIONS

                                                                        YEAR ENDED JUNE 30,
                                                   1999             1998             1997
                                                    (IN THOUSANDS, EXCEPT PER SHARE DATA)

<S>                                               <C>                <C>              <C>
NET EARNINGS (LOSS) FROM CONTINUING
   OPERATIONS APPLICABLE TO COMMON STOCK
                                                  $(3,438,000)       $(624,000)       $(509,000)
AVERAGE COMMON SHARES OUTSTANDING
                                                     1,514,436        1,581,014        1,647,723
AVERAGE COMMON AND COMMON EQUIVALENT SHARES
   OUTSTANDING                                       1,548,844        1,600,327        1,647,723
EARNING PER COMMON SHARE
Basic                                               $   (2.27)       $   (0.39)       $   (0.31)
Diluted (1)                                         $   (2.27)       $   (0.39)       $   (0.31)

(1)     The effect of  potentially  dilutive stock options has not been computed
        because the effect would be anti-dilutive.
</TABLE>


                                                                      Exhibit 21

                         SUBSIDIARIES OF THE REGISTRANT



ENTITY                            LEGAL STATUS                    STATUS
- ------                            ------------                    ------
Made In Nature Company, Inc.      A California corporation        Active




                                                                   Exhibit 23.1


                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




As independent public accountants, we hereby consent to the incorporation of our
report  included  in  this  Form  10-K/A, into  the  Company's  previously filed
Registration Statements on Form S-8 (File nos. 033-70870 and 333-84295).


ARTHUR ANDERSEN LLP



San Francisco, California


October 28, 1999




<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
                                                                      Exhibit 27

THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 10-K FOR
THE YEAR ENDED JUNE 30,  1999,  AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                       JUN-30-1999
<PERIOD-END>                            JUN-30-1999
<CASH>                                      548,000
<SECURITIES>                                      0
<RECEIVABLES>                               618,000
<ALLOWANCES>                                291,000
<INVENTORY>                               1,513,000<F1>
<CURRENT-ASSETS>                         10,582,000
<PP&E>                                    7,248,000
<DEPRECIATION>                            4,113,000
<TOTAL-ASSETS>                           18,492,000
<CURRENT-LIABILITIES>                     8,532,000
<BONDS>                                           0
                             0
                                       0
<COMMON>                                  2,890,000<F2>
<OTHER-SE>                                3,620,000
<TOTAL-LIABILITY-AND-EQUITY>             18,492,000
<SALES>                                   2,657,000
<TOTAL-REVENUES>                          3,360,000
<CGS>                                     2,234,000
<TOTAL-COSTS>                             9,941,000
<OTHER-EXPENSES>                                  0
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                          368,000
<INCOME-PRETAX>                         (6,949,000)<F3>
<INCOME-TAX>                            (3,002,000)
<INCOME-CONTINUING>                     (3,438,000)
<DISCONTINUED>                              509,000
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                            (2,929,000)
<EPS-BASIC>                                     .57
<EPS-DILUTED>                                   .56

<FN>
<F1> NET OF RESERVE OF $378,000
<F2> 1,519,440 TOTAL COMMON SHARES OUTSTANDING
<F3> BEFORE MINORITY INTEREST OF $509,000
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission