TRAVELERS VARIABLE LIFE INSURANCE SEPARATE ACCOUNT TWO
485BPOS, 1999-04-27
Previous: BUFFALO CAPITAL IV LTD, SC 14F1, 1999-04-27
Next: TRAVELERS VARIABLE LIFE INSURANCE SEPARATE ACCOUNT FOUR, 485BPOS, 1999-04-27



<PAGE>   1
                                                      Registration No. 333-15053

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                         Post-Effective Amendment No. 2

                                       to

                                    FORM S-6


                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                     OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2


A.  Exact Name of Trust:            THE TRAVELERS VARIABLE LIFE INSURANCE
                                    SEPARATE ACCOUNT TWO

B.  Name of Depositor:              THE TRAVELERS LIFE AND ANNUITY COMPANY


C.  Complete Address of Depositor's Principal Executive Offices:

              One Tower Square,
              Hartford, Connecticut  06183

D.  Name and Complete Address of Agent for Service:

               Ernest J. Wright, Secretary
               The Travelers Life and Annuity Company
               One Tower Square
               Hartford, Connecticut  06183

It is proposed that this filing will become effective (check appropriate box):

           immediately upon filing pursuant to paragraph (b)
- -----
  X        on May 1, 1999 pursuant to paragraph (b)
- -----
           60 days after filing pursuant to paragraph (a)(1)
- -----
           on __________ pursuant to paragraph (a)(1) of Rule 485.
- -----

If appropriate, check the following box:

           this post-effective amendment designates a new effective date for a
- -----      previously filed post-effective amendment.

           Check the box if it is proposed that this filing will become
- -----      effective on ____ at ___ pursuant to Rule 487. ______
<PAGE>   2
                         RECONCILIATION AND TIE BETWEEN

                           FORM N-8B-2 AND PROSPECTUS

Item No. of
Form N-8B-2           CAPTION IN PROSPECTUS

        1             Cover page

        2             Cover page

        3             Safekeeping of the Separate Account's Assets

        4             Distribution of the Policy

        5             The Separate Account

        6             The Separate Account

        7             Not applicable

        8             Not applicable

        9             Legal Proceedings and Opinion

       10             Prospectus Summary; The Insurance Company; The Separate
                      Account; The Investment Options; The Policy; Transfers of
                      Cash Value; Policy Surrenders and Cash Surrender Value;
                      Voting Rights; Dividends

       11             The Separate Account; The Investment Options

       12             The Investment Options

       13             Charges and Deductions; Distribution of the Policies

       14             The Policy

       15             The Policy

       16             The Separate Account; The Investment Options; Allocation
                      of Premium Payments

       17             Prospectus Summary; Right to Cancel Period; Policy
                      Surrenders and Cash Surrender Value; Policy Loans;
                      Exchange Rights

       18             The Investment Options; Charges and Deductions; Federal
                      Tax Considerations

       19             Reports to Policy Owners

       20             The Insurance Company

       21             Policy Loans

       22             Not applicable

       23             Not applicable

       24             Not applicable

       25             The Insurance Company

       26             Not applicable

       27             The Insurance Company

       28             The Insurance Company; Management

       29             The Insurance Company

       30             Not applicable

       31             Not applicable

       32             Not applicable

       33             Not applicable

       34             Not applicable

       35             Distribution of the Policy

       36             Not applicable

       37             Not applicable

       38             Distribution of the Policy

       39             Distribution of the Policy

       40             Not applicable
<PAGE>   3
Item No. of
Form N-8B-2           CAPTION IN PROSPECTUS


       41             Distribution of the Policy

       42             Not applicable

       43             Not applicable

       44             Valuation of the Separate Account

       45             Not applicable

       46             The Policy; Valuation of the Separate Account; Transfers
                      of Cash Value; Policy Surrenders and Cash Surrender Value

       47             The Separate Account; The Investment Options

       48             The Insurance Company

       49             Safekeeping of the Separate Account's Assets

       50             Not applicable

       51             Prospectus Summary; The Insurance Company; The Policy;
                      Death Benefits; Policy Lapse and Reinstatement

       52             The Separate Account; The Investment Options; Investment
                      Managers

       53             Federal Tax Considerations

       54             Not applicable

       55             Not applicable

       56             Not applicable

       57             Not applicable

       58             Not applicable

       59             Financial Statements
<PAGE>   4
 
                                   PROSPECTUS
 
   
This Prospectus describes Portfolio Architect Life, a modified single premium
individual variable life insurance policy (the "Policy") offered by The
Travelers Life and Annuity Company (the "Company") and funded by The Travelers
Variable Life Insurance Separate Account Two("Separate Account Two"). Separate
Account Two invests in certain mutual funds that are referred to in this
Prospectus as "Investment Options." Although the Policy can operate as a single
premium policy, additional premium payments may be made under certain
circumstances provided there are no outstanding policy loans. The minimum
Initial Premium required to issue a Policy is $10,000.
    
 
During the Policy's Right to Cancel Period, the Applicant may return the Policy
to the Company for a refund. The Right to Cancel Period expires on the latest of
ten days after you receive the Policy, ten days after we mail or deliver to you
a written Notice of Right to Cancel, or 45 days after the applicant signs the
application for insurance (or later, if state law requires).
 
   
There is no guaranteed minimum Cash Value for a Policy. The Cash Value of the
Policy will vary to reflect the investment performance of the Investment Options
to which you have directed your premium payments. You bear the investment risk
under the policy. The Cash Value is reduced by the various fees and charges
assessed under the Policy, as described in this Prospectus. The Policy will
remain in effect for as long as the Cash Surrender Value can pay the monthly
Policy charges, (subject to the Grace Period provision), or for a longer period
as may be provided under the Lapse Protection Guarantee Rider.
    
 
We offer two death benefits under the Policy -- the "Level Option" and the
"Variable Option." Under either option, the death benefit will never be less
than the Amount Insured (less any outstanding Policy loans or Monthly Deduction
Amounts due and unpaid). You choose one at the time you apply for the Policy,
however, you may change the death benefit option, subject to certain conditions.
 
   
Because the Policy is designed to operate generally as a single premium policy,
in all but very limited circumstances the Policy will be treated as a modified
endowment contract for federal income tax purposes. Policy surrender or loan may
result in adverse tax consequences or penalties.
    
 
REPLACING EXISTING INSURANCE WITH THIS POLICY MAY NOT BE TO YOUR ADVANTAGE.
 
EACH OF THE INVESTMENT OPTION PROSPECTUSES ARE INCLUDED WITH THE PACKAGE
CONTAINING THIS PROSPECTUS. ALL PROSPECTUSES SHOULD BE READ AND RETAINED FOR
FUTURE REFERENCE.
 
NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
VARIABLE LIFE INSURANCE POLICIES ARE NOT DEPOSITS OF ANY BANK AND ARE NOT
INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, OR ANY OTHER
GOVERNMENT AGENCY.
 
                  THE DATE OF THIS PROSPECTUS IS MAY 1, 1999.
<PAGE>   5
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<S>                                     <C>
Glossary of Special Terms.............      3
Prospectus Summary....................      5
General Description...................      9
How The Policy Works..................      9
     Payments Made Under the Policy...      9
     Applying Premium Payments........     10
The Investment Options................     11
Policy Benefits and Rights............     12
  Transfers of Cash Values............     12
  Telephone Transfers.................     12
  Automated Transfers.................     13
  Lapse and Reinstatement.............     13
  Exchange Rights.....................     13
  Right to Cancel.....................     14
Access to Cash Value..................     14
     Policy Loans.....................     14
     Cash Value and Cash Surrender
       Value..........................     15
Death Benefit.........................     15
     Payment of Proceeds..............     17
     Payment Options..................     17
Maturity Benefits.....................     18
  Maturity Extension Rider............     18
Charges and Deductions................     18
  Monthly Deduction Amount............     18
     Cost of Insurance Charge.........     18
     Charges for Supplemental Benefit
       Provisions.....................     18
  Charges Against the Separate
     Account..........................     19
     Mortality and Expense Risk
       Charge.........................     19
     Administrative Expense Risk
       Charge.........................     19
     State Premium Tax Charge.........     19
  Underlying Fund Fees................     19
  Surrender Charges...................     19
     Partial Surrenders...............     20
     Free Withdrawal Allowance........     20
  Transfer Charge.....................     20
  Reduction or Elimination of
     Charges..........................     20
The Separate Account and Valuation....     20
  The Travelers Variable Life
     Insurance Separate Account Two...     20
     How the Cash Value Varies........     21
     Accumulation Unit Value..........     21
     Net Investment Factor............     21
Changes to the Policy.................     22
     General..........................     22
     Changes in Stated Amount.........     22
     Changes in Death Benefit
       Option.........................     22
Additional Policy Provisions..........     23
  Assignment..........................     23
  Limit on Right to Contest and
     Suicide Exclusion................     23
  Misstatement as to Sex and Age......     23
  Voting Rights.......................     23
  Disregard of Voting Instructions....     23
Other Matters.........................     24
  Statements to Policy Owners.........     24
  Suspension of Valuation.............     24
  Dividends...........................     24
  Mixed and Shared Funding............     24
  Distribution........................     24
  Legal Proceedings and Opinion.......     25
  Independent Accountants.............     25
Federal Tax Considerations............     25
  General.............................     25
  Tax Status of the Policy............     25
     Definition of Life Insurance.....     25
     Diversification..................     26
     Investor Control.................     26
  Tax Treatment of Policy Benefits....     27
     In General.......................     27
     Modified Endowment Contracts.....     27
     Exchanges........................     28
     Aggregation of Modified Endowment
       Contracts......................     28
     Policies which are not Modified
       Endowment Contracts............     28
     Treatment of Loan Interest.......     28
     The Company's Income Taxes.......     29
The Company...........................     29
  IMSA................................     29
  Year 2000 Compliance................     29
Management............................     30
  Directors of The Travelers Life and
     Annuity Company..................     30
  Senior Officers of The Travelers
     Life and Annuity Company.........     31
  Illustrations.......................     32
Appendix A-Performance Information....    A-1
Appendix B-Representative Stated
  Amounts.............................    B-1
Financial Statements..................    F-1
</TABLE>
    
 
                                        2
<PAGE>   6
 
                           GLOSSARY OF SPECIAL TERMS
- --------------------------------------------------------------------------------
 
The following terms are used throughout the Prospectus and have the indicated
meanings:
 
ACCUMULATION UNIT -- a standard of measurement used to calculate the values
allocated to the Investment Options.
 
AVERAGE NET GROWTH RATE -- an annual measurement of growth, used to determine
the next year's mortality and expense risk charge. For each Policy Owner, the
rate is determined each Policy Year as follows: total daily earnings of the
Investment Option(s) you select, divided by the average amount you allocated
during the Policy Year. The daily earnings are measured using the net asset
value per share of the Investment Options.
 
   
BENEFICIARY(IES) -- the person(s) named to receive the Death Benefit following
the Insured's death.
    
 
CASH SURRENDER VALUE -- the Cash Value less any outstanding policy loan and
surrender charges.
 
CASH VALUE -- the current value of Accumulation Units credited to each of the
Investment Options available under the Policy, plus the value of the Loan
Account.
 
   
COMPANY'S HOME OFFICE -- the principal executive offices of The Travelers Life
and Annuity Company located at One Tower Square, Hartford, Connecticut 06183.
    
 
COVERAGE AMOUNT -- an amount equal to the Death Benefit minus the Cash Value.
 
DEATH BENEFIT -- the amount payable to the Beneficiary if the Insured dies while
the Policy is in force.
 
DEDUCTION DATE -- the day in each Policy Month on which the Monthly Deduction
Amount is deducted from the Policy's Cash Value.
 
   
GRACE PERIOD -- the period during which the Policy remains in force after the
Company has given notice to the Policy Owner that the Cash Surrender Value of
the Policy is insufficient to pay the Monthly Deduction Amount due.
    
 
INITIAL PREMIUM -- the Premium Payment made in connection with the issuance of a
Policy.
 
INSURED -- the person on whose life the Policy is issued.
 
   
INVESTMENT OPTIONS -- the open-end management investment companies or portfolios
thereof to which you may allocate premiums and Cash Value under Separate Account
Two.
    
 
ISSUE DATE -- the date on which the Policy is issued by the Company for delivery
to the Policy Owner.
 
   
LOAN ACCOUNT -- an account in the Company's general account to which we transfer
the amount of any policy loan, and to which we credit and charge a fixed rate of
interest.
    
 
LOAN ACCOUNT VALUE -- the amount of any policy loan, plus capitalized loan
interest, plus the net rate of return credited to the Loan Account.
 
MATURITY DATE -- the anniversary of the Policy Date on which the Insured is age
100.
 
MINIMUM AMOUNT INSURED -- a percentage of Cash Value required to qualify this
Policy as life insurance under federal tax law.
 
   
MONTHLY DEDUCTION AMOUNT -- a monthly charge, deducted from the Policy's Cash
Value, which is comprised of the Cost of Insurance charge, the deductions for
premium tax, deferred acquisition charge ("DAC") taxes, any administrative
charge, and any charge for supplemental benefits.
    
 
POLICY DATE -- the date on which the Policy becomes effective, which date is
used to determine all future cyclical transactions under the Policy (i.e.,
Deduction Dates, Policy Months, Policy Years).
 
POLICY MONTH -- monthly periods computed from the Policy Date.
 
POLICY OWNER (YOU, YOUR OR OWNER) -- the person(s) having rights to benefits
under the Policy during the lifetime of the Insured; the Policy Owner may or may
not be the Insured.
 
POLICY YEARS -- annual periods computed from the Policy Date.
 
                                        3
<PAGE>   7
 
   
SEPARATE ACCOUNT TWO -- The Travelers Variable Life Insurance Separate Account
Two, a separate account established by The Travelers Life and Annuity Company
for the purpose of funding this Policy.
    
 
STATED AMOUNT -- the amount used to determine the Death Benefit under the
Policy.
 
VALUATION DATE -- a day on which Accumulation Units are valued. A Valuation Date
is any day on which the New York Stock Exchange is open for trading. The value
of Accumulation Units will be determined as of the close of trading on the New
York Stock Exchange.
 
VALUATION PERIOD -- the period between the close of business on successive
Valuation Dates.
 
                                        4
<PAGE>   8
 
                               PROSPECTUS SUMMARY
- --------------------------------------------------------------------------------
 
WHAT IS VARIABLE LIFE INSURANCE?
 
   
The modified single premium individual variable life insurance policy is
designed to provide insurance protection on the life of the Insured and to build
Cash Value. Like other life insurance it provides an income tax free death
benefit that is payable to the Beneficiary upon the Insured's death. Unlike
traditional fixed-premium life insurance, the Policy allows you, as the owner,
to allocate your premium, or transfer Cash Value to various Investment Options.
These Investment Options include equity, bond, money market and other types of
portfolios. Your Cash Value may increase or decrease daily, depending on
investment return. There is no minimum amount guaranteed as it would be in a
traditional life insurance policy.
    
 
The Policy has a Death Benefit, Cash Surrender Value and other features
traditionally associated with a fixed benefit whole life insurance policy. The
Policy is "variable" because unlike the fixed benefits of an ordinary whole life
insurance contract, the Cash Value and, under certain circumstances, the Death
Benefit of the Policy may increase or decrease depending on the investment
experience of the Investment Options to which the premium payment(s) and cash
value have been allocated. The Cash Value will also vary to reflect partial cash
surrenders and Monthly Deduction Amounts. In accordance with the Continuation of
Insurance provision of the Policy, the Policy will remain in effect until the
Cash Surrender Value is insufficient to cover the Monthly Deduction Amount due.
There is no minimum guaranteed Cash Value or Cash Surrender Value and the Policy
Owner bears the investment risk associated with an investment in the Investment
Options. (See "The Separate Account and Valuation.")
 
   
SUMMARY OF PORTFOLIO ARCHITECT LIFE FEATURES
    
 
   
INVESTMENT OPTIONS:  The Policy is funded by The Travelers Variable Life
Insurance Separate Account Two ("Separate Account Two"), a registered unit
investment trust separate account established by The Travelers Life and Annuity
Company (the "Company"). A Policy Owner allocates premium payments to one or
more of the Investment Options available to Separate Account Two. You have the
ability to choose from a wide variety of well-known Investment Options. These
professionally managed stock, bond and money market funding options cover a
broad spectrum of investment objectives and risk tolerance. The following
Investment Options are currently available under the Policy:
    
 
   
Capital Appreciation Fund
    
   
Money Market Portfolio
    
   
    
TRAVELERS SERIES FUND, INC.
   
  Alliance Growth Portfolio
    
  MFS Total Return Portfolio
  Putnam Diversified Income Portfolio
 
   
THE TRAVELERS SERIES TRUST
    
  MFS Emerging Growth Portfolio
   
Travelers Quality Bond Portfolio
    
   
Equity Income Portfolio
    
   
Federated High Yield Portfolio
    
   
Federated Stock Portfolio
    
   
Large Cap Portfolio
    
   
Lazard International Stock Portfolio
    
   
Disciplined Mid Cap Stock Portfolio
    
   
Zero Coupon Bond Portfolio 2000
    
   
Zero Coupon Bond Portfolio 2005
    
 
Additional Portfolios may be added from time to time. For more information see
"The Investment Options." Refer to each Investment Option's prospectus for a
complete description of the investment objectives, restrictions and other
material information.
 
   
PREMIUMS:  The minimum Initial Premium is $10,000. Although the Policy can
operate as a single premium policy, you can make additional payments under
certain circumstances, provided there are no outstanding policy loans. If there
are any outstanding loans, any payment received will be treated first as a
repayment of the loan rather than an additional premium payment. (See
"Additional Premium Payments.") No premiums can be accepted if they would
disqualify the Policy as life insurance under federal tax law.
    
 
                                        5
<PAGE>   9
 
   
You indicate on your application what percentage of each Net Premium you would
like allocated to the Investment Options. You may change your allocations by
writing to the Company or by calling 1-800-334-4298.
    
 
   
After the Policy Date and until the applicant's right to cancel has expired, the
Initial Premium will be allocated to the Money Market Portfolio. After the
expiration of the Right to Cancel Period, the cash value will be distributed to
each Investment Options in the percentages indicated on your application.
    
 
RIGHT TO EXAMINE POLICY:  You may return your Policy for any reason and receive
a full refund of your premium by mailing us the Policy and a written request for
cancellation within a specified period.
 
   
DEATH BENEFITS:  At time of application, you select a death benefit option.
Under certain conditions you may be able to change the death benefit option at a
later date. The options available are:
    
 
     - LEVEL OPTION (OPTION 1):  the death benefit will be equal to the greater
       of the Stated Amount or the Minimum Amount Insured.
 
     - VARIABLE OPTION (OPTION 2):  the death benefit will be equal to the
       greater of the Stated Amount plus the Cash Value or the Minimum Amount
       Insured.
 
   
POLICY VALUES:  As with other types of insurance policies, Portfolio Architect
will accumulate a Cash Value. The Cash Value of the Policy will increase or
decrease to reflect the investment experience of the Investment Options. Monthly
charges and any partial surrenders taken will also decrease the Cash Value.
There is no minimum guaranteed Cash Value.
    
 
     - ACCESS TO POLICY VALUES: You may borrow against your Policy's Cash
       Surrender Value. The maximum loan amount allowable is 90% of the Cash
       Surrender Value, subject to state approval. The Company will charge
       interest on the outstanding amounts of the loan, which interest must be
       paid by you in advance.
 
You may cancel all or a portion of your Policy while the Insured is living and
receive all or a portion of the Cash Surrender Value. Depending on the amount of
time the Policy has been in force, there may be a charge for the partial or full
surrender.
 
   
TRANSFERS OF POLICY VALUES:  You may transfer all or a portion of your Cash
Value among the Investment Options. You may do this by writing to the Company or
calling 1-800-334-4298.
    
 
   
GRACE PERIOD:  If the Cash Surrender Value of your Policy becomes less than the
amount needed to pay the Monthly Deduction Amount, you will have 61 days to pay
a premium that is sufficient to cover the Monthly Deduction Amount. If the
premium is not paid, your Policy will lapse.
    
 
EXCHANGE RIGHTS:  During the first two Policy Years, you can exchange this
Policy for one that provides benefits that do not vary with the investment
return of the Investment Options.
 
TAX CONSEQUENCES:  Currently, the federal tax law excludes all Death Benefit
payments from the gross income of the Beneficiary. In almost all cases, the
Policy will be a modified endowment contract ("MEC"). A MEC has an income-first
taxation of all loans, pledges, collateral assignments or partial surrenders. A
10% penalty tax may be imposed on such income distributed before the Policy
Owner attains age 59 1/2. Policies which are not MECs receive preferential tax
treatment with respect to certain distributions.
 
   
CHARGES AND DEDUCTIONS:  Your Policy is subject to the following charges, which
compensate the Company for administering and distributing the Policy, as well as
paying Policy benefits and assuming related risks. These charges are summarized
below, and explained in detail under "Charges and Deductions."
    
 
                                        6
<PAGE>   10
 
   
POLICY CHARGES:
    
 
   
     - MONTHLY DEDUCTION -- deductions taken from the value of your Policy each
       month to cover cost of insurance charges, the monthly policy charges,
       administrative expense charges and charges for optional benefits.
    
 
   
     - FULL SURRENDER CHARGE -- applies if you surrender your Policy for its
       full Cash Value or the Policy lapses, during the first 9 years and for 9
       years after requesting an increase in coverage. The surrender charge
       consists of a percent of premium charge.
    
 
   
     - PARTIAL SURRENDER CHARGE -- applies if you surrender part of the value of
       your Policy.
    
 
   
ASSET-BASED CHARGES:
    
 
   
     - MORTALITY AND EXPENSE RISK CHARGE -- applies to the assets of the
       Investment Options on a daily basis which equals an annual rate of .90%,
       decreasing to .75% for the current Policy Year if the average net growth
       rate is 6.5% or greater during the previous Policy Year.
    
 
   
     - ADMINISTRATIVE EXPENSE CHARGE -- applies to the assets of the Investment
       Options on a daily basis which equals an annual rate of .40%.
       Additionally, for policies with an initial premium of less than $25,000,
       a monthly fee of $5.00 will apply for the life of the policy.
    
 
   
     - STATE PREMIUM TAX AND DEFERRED ACQUISITION COST ("DAC") TAX -- applied
       annually during the first ten Policy Years. The state premium tax equals
       0.20%, and the DAC tax equals 0.15%.
    
 
   
     - UNDERLYING FUND FEES -- the separate account purchases shares of the
       Underlying Funds on a net asset value basis. The shares purchased already
       reflect the deduction of investment advisory fees and other expenses.
       These fees are shown below as a percentage of average daily net assets of
       each Investment Option as of December 31,1998 unless noted otherwise.
    
 
                                        7
<PAGE>   11
 
   
PORTFOLIO ARCHITECT LIFE
    
   
1999 FUND EXPENSES
    
 
   
<TABLE>
<CAPTION>
 
<S>                                                           <C>          <C>        <C>
                                                              MANAGEMENT    OTHER      TOTAL
                         FUND NAME                               FEE       EXPENSES   EXPENSES
- ------------------------------------------------------------     ----        ----      -----
Capital Appreciation Fund                                       0.75%       0.10%      0.85%
    
   
- ----------------------------------------------------------------------------------------------
Money Market Portfolio(1)                                       0.32%       0.08%      0.40%
    
   
- ----------------------------------------------------------------------------------------------
TRAVELERS SERIES FUND, INC.:
    
   
- ----------------------------------------------------------------------------------------------
Alliance Growth Portfolio(2)                                    0.80%       0.02%      0.82%
    
   
- ----------------------------------------------------------------------------------------------
MFS Total Return Portfolio(2)                                   0.80%       0.04%      0.84%
    
   
- ----------------------------------------------------------------------------------------------
Putnam Diversified Income Portfolio(2)                          0.75%       0.12%      0.87%
    
   
- ----------------------------------------------------------------------------------------------
TRAVELERS SERIES TRUST:
    
   
- ----------------------------------------------------------------------------------------------
Equity Income Portfolio(3)                                      0.75%       0.20%      0.95%
    
   
- ----------------------------------------------------------------------------------------------
Federated High Yield Portfolio                                  0.65%       0.25%      0.90%
    
   
- ----------------------------------------------------------------------------------------------
Federated Stock Portfolio                                       0.63%       0.28%      0.91%
    
   
- ----------------------------------------------------------------------------------------------
Large Cap Portfolio(3)                                          0.75%       0.20%      0.95%
    
   
- ----------------------------------------------------------------------------------------------
Lazard International Stock Portfolio                            0.83%       0.42%      1.25%
    
   
- ----------------------------------------------------------------------------------------------
MFS Emerging Growth Portfolio                                   0.75%       0.14%      0.89%
    
   
- ----------------------------------------------------------------------------------------------
Disciplined Mid Cap Stock Portfolio(3)                          0.70%       0.25%      0.95%
    
   
- ----------------------------------------------------------------------------------------------
Travelers Quality Bond Portfolio                                0.32%       0.31%      0.63%
    
   
- ----------------------------------------------------------------------------------------------
Zero Coupon Bond Fund Portfolio (Series 2000)                   0.10%       0.05%      0.15%
    
   
- ----------------------------------------------------------------------------------------------
Zero Coupon Bond Fund Portfolio (Series 2005)                   0.10%       0.05%      0.15%
    
   
- ----------------------------------------------------------------------------------------------
</TABLE>
    
 
   
(1) Other Expenses have been restated to reflect the current expense
    reimbursement arrangement with The Travelers Insurance Company. Travelers
    has agreed to reimburse the Fund for the amount by which its aggregate
    expenses (including the management fee, but excluding brokerage commissions,
    interest charges and taxes) exceeds 0.40%. Without such arrangement, Total
    Expenses would have been 0.65% for the Travelers Money Market Portfolio.
    
 
   
(2) Expenses are as of October 31, 1998 (the Fund's fiscal year end). There were
    no fees waived or expenses reimbursed for these funds in 1998.
    
 
   
(3) Other Expenses reflect the current expense reimbursement arrangement with
    Travelers where Travelers has agreed to reimburse the Portfolios for the
    amount by which their aggregate expenses (including management fees, but
    excluding brokerage commissions, interest charges and taxes) exceeds 0.95%.
    Without such arrangements, the Total Annual Operating Expenses for the
    Portfolios would have been 1.22% for the Travelers Disciplined Mid Cap Stock
    Portfolio, 1.23% for the Large Cap Portfolio and 1.09% for the Equity Income
    Portfolio.
    
 
                                        8
<PAGE>   12
 
                              GENERAL DESCRIPTION
- --------------------------------------------------------------------------------
 
   
This prospectus describes a modified single premium individual variable life
insurance Policy offered by The Travelers Life and Annuity Company ("Company").
The policy offers:
    
 
     - A selection of investment options
 
     - A choice of two death benefit options
 
     - Loans and partial withdrawal privileges
 
     - The ability to increase or decrease the Policy's face amount of insurance
 
This Policy is both an insurance product and a security. The Policy is first and
foremost a life insurance Policy with death benefits, Cash Values and other
features traditionally associated with life insurance. The Policy is a security
because the Cash Value and, under certain circumstances, the Amount Insured, and
Death Benefit may increase or decrease depending on the investment experience of
the Investment Options chosen.
 
THE APPLICATION.  In order to become a policy owner, you must submit an
application to the Company. You must provide evidence of insurability. On the
application, you will also indicate:
 
   
     - the amount of initial premium you plan to pay; minimum of $10,000
    
 
     - your choice of the two death benefit options
 
     - the beneficiary(ies), and whether or not the beneficiary is irrevocable
 
     - your choice of investment options.
 
Our underwriting staff will review the application, and, if approved, we will
issue the Policy.
 
                              HOW THE POLICY WORKS
- --------------------------------------------------------------------------------
 
You make one premium payment and direct it to one or more of the available
investment options. (Under certain circumstances, you may be allowed to make
additional purchase payments). The policy's cash value will increase or decrease
depending on the performance of the investment options you select. In the case
of death benefit option 2, the death benefit will also vary based on the
investment options' performance.
 
   
If your Policy is in effect when the insured dies, we will pay your beneficiary
the death benefit (less any outstanding loan account balance and any monthly
deduction amount due but not paid). Your Policy will stay in effect as long as
the policy's cash surrender value can pay the policy's monthly charges.
    
 
   
Your Policy becomes effective once our underwriting staff has approved the
application and once the first premium payment has been made. The Policy Date is
the date we use to determine all future transactions on the policy, for example,
the deduction dates, policy months, policy years. The Policy Date may be before
or the same date as the Issue Date (the date the policy was issued). During the
underwriting period, any premium paid will be held in a non-interest bearing
account.
    
 
PAYMENTS MADE UNDER THE POLICY
 
   
INITIAL PREMIUM.  The Initial Premium is due on or before the Policy Date and is
payable in full at the Company's Home Office. The Initial Premium is the
guideline single premium for the life insurance coverage provided under the
Policy, as determined in accordance with the Internal Revenue Code of 1986, as
amended (the "Code"). The minimum Initial Premium is $10,000. Additional Premium
Payments may be made under the Policy, as described below. However, if there are
any outstanding policy loans, any payment received will be treated first as
repayment of loans rather than as an additional Premium Payment.
    
 
                                        9
<PAGE>   13
 
The Initial Premium purchases a Death Benefit equal to the Policy's Stated
Amount (if Option 1 is selected), or to the Policy's Stated Amount plus the Cash
Value (if Option 2 is selected). The relationship between the Initial Premium
and the Stated Amount depends on the age, sex (where permitted by state law) and
risk class of the Insured. Generally, the same Initial Premium will purchase a
higher Stated Amount for a younger insured than for an older insured. Likewise,
the same Initial Premium will purchase a slightly higher Stated Amount for a
female insured than for a male insured of the same age. Also, the same Initial
Premium will purchase a higher Stated Amount for a standard Insured than for a
substandard Insured. Representative Stated Amounts per dollar of Initial Premium
are set forth in Appendix B.
 
ADDITIONAL PREMIUM PAYMENTS.  The circumstances under which additional Premium
Payments can be made under the Policy are as follows:
 
     1. INCREASES IN STATED AMOUNT -- You may request an increase in Stated
        Amount at any time. If your request is approved, the Company will
        require you to make an additional Premium Payment in order for an
        increase in Stated Amount to become effective. The minimum additional
        Premium Payment permitted by the Company in connection with an increase
        in Stated Amount is $1,000. (See "Changes in Stated Amount.")
 
   
     2. TO PREVENT LAPSE -- If the Cash Surrender Value on any Deduction Day is
        insufficient to cover the Monthly Deduction Amount due on that day, then
        you must make an additional Premium Payment during the Grace Period
        sufficient to cover the Monthly Deduction Amount in order to prevent
        lapse. The minimum amount of any payment that may be required to be made
        in this circumstance will be stated in the notice mailed to you in
        accordance with the Policy; payments in excess of the amount required to
        prevent lapse will be considered a payment "at your discretion" and
        consequently subject to the rules described below. If you do not make a
        sufficient payment, the Policy will lapse and terminate without value.
        (See " Lapse and Reinstatement.")
    
 
     3. AT YOUR DISCRETION -- Additional Premium Payments may be made at your
        discretion so long as the payment plus the total of all premiums
        previously paid does not exceed the maximum premium limitation derived
        from the guideline premium test for life insurance prescribed by the
        Code. Because of the test, the maximum premium limitation will
        ordinarily equal the Initial Premium for a number of years after the
        Policy has been issued. Therefore, discretionary additional Premium
        Payments normally will not be permitted during the early years of the
        Policy. Discretionary additional Premium Payments must be at least $250,
        and may not be paid on or after the Maturity Date.
 
Any Additional Premium Payments made under the Policy may be subject to new
evidence of insurability. Payments received in excess of any Loan Account Value
will be treated as an additional Premium Payment.
 
APPLYING PREMIUM PAYMENTS
 
   
We apply the first premium on the later of the Policy Date or the date we
receive it at our Home Office. During the Right to Cancel Period, we allocate
net premiums to the Money Market Portfolio. At the end of the Right to Cancel
Period, we direct the net premiums to the investment option(s) selected on the
application, unless you give us other directions.
    
 
The investment options are segments of the separate account. They correspond to
underlying funds with the same names. The available investment options are
listed below.
 
   
We credit your policy with Accumulation Units of the investment option(s) you
have selected. We calculate the number of Accumulation Units by dividing your
net premium payment by each Investment Option's Accumulation Unit Value computed
after we receive your payment.
    
 
                                       10
<PAGE>   14
 
                             THE INVESTMENT OPTIONS
- --------------------------------------------------------------------------------
 
You may allocate Premium Payments to one or more of the available Investment
Options. The Investment Options currently available under the Policy may be
added, withdrawn or substituted as permitted by applicable state or federal law.
We would notify you before making such a change. Please read carefully the
complete risk disclosure in each Portfolio's prospectus before investing. For
more detailed information on the investment advisers and their services and
fees, please refer to the prospectuses for the Investment Options.
 
   
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
       INVESTMENT OPTION                     INVESTMENT OBJECTIVE               INVESTMENT ADVISER/SUBADVISER
- --------------------------------------------------------------------------------------------------------------
<S>                              <C>                                           <C>
Capital Appreciation Fund        Seeks growth of capital through the use of    Travelers Asset Management
                                 common stocks. Income is not an objective.    International Corporation
                                 The Fund invests principally in common        ("TAMIC")
                                 stocks of small to large companies which are  Subadviser: Janus Capital Corp.
                                 expected to experience wide fluctuations in
                                 price in both rising and declining markets.
Money Market Portfolio           Seeks high current income from short-term     TAMIC
                                 money market instruments while preserving
                                 capital and maintaining a high degree of
                                 liquidity.
TRAVELERS SERIES FUND, INC.
  Alliance Growth Portfolio      Seeks long-term growth of capital by          Travelers Investment Adviser
                                 investing predominantly in equity securities  ("TIA")
                                 of companies with a favorable outlook for     Subadviser: Alliance Capital
                                 earnings and whose rate of growth is          Management L.P.
                                 expected to exceed that of the U.S. economy
                                 over time. Current income is only an
                                 incidental consideration.
  MFS Total Return Portfolio     Seeks to obtain above-average income          TIA
                                 (compared to a portfolio entirely invested    Subadviser: MFS
                                 in equity securities) consistent with the
                                 prudent employment of capital. Generally, at
                                 least 40% of the Portfolio's assets will be
                                 invested in equity securities.
  Putnam Diversified Income      Seeks high current income consistent with     TIA
  Portfolio                      preservation of capital. The Portfolio will   Subadviser: Putnam Investment
                                 allocate its investments among the U.S.       Management, Inc.
                                 Government Sector, the High Yield Sector,
                                 and the International Sector of the fixed
                                 income securities markets.
TRAVELERS SERIES TRUST
  Equity Income Portfolio        Seeks reasonable income by investing at       TAMIC
                                 least 65% in income-producing equity          Subadviser: Fidelity Management
                                 securities. The balance may be invested in    & Research Company
                                 all types of domestic and foreign
                                 securities, including bonds. The Portfolio
                                 seeks to achieve a yield that exceeds that
                                 of the securities comprising the S&P 500.
                                 The Subadviser also considers the potential
                                 for capital appreciation.
  Federated High Yield           Seeks high current income by investing        TAMIC
  Portfolio                      primarily in a professionally managed,        Subadviser: Federated
                                 diversified portfolio of fixed income         Investment Counseling, Inc.
                                 securities.
  Federated Stock Portfolio      Seeks growth of income and capital by         TAMIC
                                 investing principally in a professionally     Subadviser: Federated
                                 managed and diversified portfolio of common   Investment Counseling, Inc.
                                 stock of high-quality companies (i.e.,
                                 leaders in their industries and
                                 characterized by sound management and the
                                 ability to finance expected growth).
</TABLE>
    
 
                                       11
<PAGE>   15
 
   
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
       INVESTMENT OPTION                     INVESTMENT OBJECTIVE               INVESTMENT ADVISER/SUBADVISER
- --------------------------------------------------------------------------------------------------------------
<S>                              <C>                                           <C>
  Large Cap Portfolio            Seeks long-term growth of capital by          TAMIC
                                 investing primarily in equity securities of   Subadviser: Fidelity Management
                                 companies with large market capitalizations.  & Research Company
  Lazard International Stock     Seeks capital appreciation by investing       TAMIC
  Portfolio                      primarily in the equity securities of         Subadviser: Lazard Asset
                                 non-United States companies (i.e.,            Management
                                 incorporated or organized outside the United
                                 States).
  MFS Emerging Growth Portfolio  Seeks long-term growth of capital. Dividend   TAMIC
                                 and interest income from portfolio            Subadviser: MFS
                                 securities, if any, is incidental.
  Disciplined Mid Cap Stock      Seeks growth of capital by investing          TAMIC
  Fund                           primarily in a broadly diversified portfolio  Subadviser: TIMCO
                                 of common stocks.
  Travelers Quality Bond         Seeks current income, moderate capital        TAMIC
  Portfolio                      volatility and total return.
  Zero Coupon Bond Fund          Seeks to provide as high an investment        TAMIC
  Portfolio (Series 2000)        return as consistent with the preservation
                                 of capital investing in primarily zero
                                 coupon securities that pay cash income but
                                 are acquired by the Portfolio at substantial
                                 discounts from their values at maturity. The
                                 Zero Coupon Bond Fund Portfolios may not be
                                 appropriate for Policy Owners who do not
                                 plan to have their premiums invested in
                                 shares of the Portfolios for the long term
                                 or until maturity.
  Zero Coupon Bond Fund          Seeks to provide as high an investment        TAMIC
  Portfolio (Series 2005)        return as consistent with the preservation
                                 of capital investing in primarily zero
                                 coupon securities that pay cash income but
                                 are acquired by the Portfolio at substantial
                                 discounts from their values at maturity. The
                                 Zero Coupon Bond Fund Portfolios may not be
                                 appropriate for Policy Owners who do not
                                 plan to have their premiums invested in
                                 shares of the Portfolios for the long term
                                 or until maturity.
</TABLE>
    
 
                           POLICY BENEFITS AND RIGHTS
- --------------------------------------------------------------------------------
 
TRANSFERS OF CASH VALUE
 
As long as the Policy remains in effect, you may make transfers of Cash Value
between Investment Options. We reserve the right to restrict the number of free
transfers to four times in any Policy Year and to charge $10 for each additional
transfer; however, there is currently no charge for transfers.
 
   
The number of Accumulation Units credited to the investment option as a result
of the transfer will be determined by dividing the transferred amount by the
Accumulation Unit Value of that investment option. The Accumulation Unit Value
will be determined on the Valuation Date on which the Company receives the
written request for a transfer.
    
 
TELEPHONE TRANSFERS
 
The Policy Owner may make the request in writing by mailing such request to the
Company at its Home Office, or by telephone (if an authorization form is on
file) by calling 1-800-334-4298. The Company will take reasonable steps to
ensure that telephone transfer requests are genuine. These steps may include
seeking proper authorization and identification prior to processing telephone
requests. Additionally, the Company will confirm telephone transfers. Any
failure to take such
 
                                       12
<PAGE>   16
 
measures may result in the Company's liability for any losses due to fraudulent
telephone transfer requests.
 
AUTOMATED TRANSFERS
 
DOLLAR-COST AVERAGING
You may establish automated transfers of Policy Values on a monthly or quarterly
basis from any Investment Option(s) to any other Investment Option(s) through
written request or other method acceptable to the Company. You must have a
minimum total Policy Value of $5,000 to enroll in the Dollar-Cost Averaging
program. The minimum total automated transfer amount is $100.
 
You may start or stop participation in the Dollar-Cost Averaging program at any
time, but you must give the Company at least 30 days' notice to change any
automated transfer instructions that are currently in place. Automated transfers
are subject to all of the other provisions and terms of the Policy. The Company
reserves the right to suspend or modify transfer privileges at any time and to
assess a processing fee for this service.
 
Before transferring any part of the Policy Value, Policy Owners should consider
the risks involved in switching between investments available under this Policy.
Dollar cost averaging requires regular investments regardless of fluctuating
price levels, and does not guarantee profits or prevent losses in a declining
market. Potential investors should consider their financial ability to continue
purchases through periods of low price levels.
 
PORTFOLIO REBALANCING
You may elect to have the Company periodically reallocate values in your policy
to match your original (or your latest) funding option allocation request.
 
LAPSE AND REINSTATEMENT
 
   
The Policy will remain in effect until the Cash Surrender Value of the Policy
can no longer cover the Monthly Deduction Amount. If this happens we will notify
you in writing that if the amount shown in the notice is not paid within 61 days
(the "Grace Period"), the Policy may lapse. The amount shown will be enough to
pay the deduction amount due. The Policy will continue through the Grace Period,
but if no payment is received by us, it will terminate at the end of the Grace
Period. If the person Insured under the Policy dies during the Grace Period, the
Death Benefit payable will be reduced by the Monthly Deduction Amount due plus
the amount of any outstanding loan. (See "Death Benefit," below.)
    
 
If the Policy lapses, you may reinstate the Policy by paying the reinstatement
premium (and any applicable charges) shown in the Policy. You may request
reinstatement within three years of lapse (unless a different period is required
under applicable state law). Upon reinstatement, the Policy's Cash Value will
equal the Net Premium. In addition, the Company reserves the right to require
satisfactory evidence of insurability.
 
   
LAPSE PROTECTION GUARANTEE RIDER
    
 
   
A Policy Owner may add a Lapse Protection Guarantee Rider. This rider will
prevent a policy from lapsing if the Policy's Cash Surrender Value is
Insufficient to pay the Monthly Deduction Amount due. The guarantee will be in
effect only if Premium Payments less amounts surrendered and outstanding loans
is greater than or equal to the inital Premium Payment plus any premiums paid
for increases in Stated Amount. The Guarantee will be in effect until the later
of the Insured reaching age 65 or 10 years from issue. The premium requirement
will increase in connection with an increase in Stated Amount. This rider is
available only with Death Benefit 1, for standard risks, and only at issue. A
charge equal to 0.0041667% of the Policy's Cash Value will be deducted on each
Deduction Date to pay for the cost of this benefit.
    
 
EXCHANGE RIGHTS
 
Once the Policy is in effect, it may be exchanged during the first 24 months for
a general account life insurance policy issued by the Company (or an affiliated
company) on the life of the Insured.
 
                                       13
<PAGE>   17
 
Benefits under the new life insurance policy will be as described in that
policy. No evidence of insurability will be required. You have the right to
select the same Death Benefit or Net Amount At Risk as the former Policy at the
time of exchange. Cost of insurance rates will be based on the same risk
classification as those of the former Policy. Any outstanding Policy loan must
be repaid before we will make an exchange. In addition, there may be an
adjustment for the difference in Cash Value between the two Policies.
 
RIGHT TO CANCEL
 
An Applicant may cancel the Policy by returning it via mail or personal delivery
to the Company or to the agent who sold the Policy. The Policy must be returned
by the latest of:
 
     (1) 10 days after delivery of the Policy to you
 
     (2) 45 days of completion of the Policy application
 
     (3) 10 days after the Notice of Right to Cancel has been mailed or
         delivered to the Applicant whichever is latest, or
 
     (4) later if required by state law.
 
We will refund the greater of all premium payments or the sum of:
 
     (1) the difference between the premium paid, including any fees or charges,
         and the amounts allocated to the Investment Option(s),
 
     (2) the value of the amounts allocated to the Investment Option(s) on the
         date on which the Company receives the returned Policy, and
 
     (3) any fees and other charges imposed on amounts allocated to the
         Investment Option(s).
 
We will make the refund within seven days after we receive your returned policy.
 
                             ACCESS TO CASH VALUES
- --------------------------------------------------------------------------------
 
POLICY LOANS
 
   
A Policy Owner may obtain a cash loan from the Company secured by the Policy not
to exceed 90% of the Policy's Cash Value (determined on the day on which the
Company receives the written loan request), less any surrender penalties (see
"Surrender Charges"). Subject to state law, no loan requests may be made for
amounts of less than $500.
    
 
   
If there is a loan outstanding at the time a subsequent loan request is made,
the amount of the outstanding loan will be added to the new loan request. The
Company will charge interest on the outstanding amounts of the loan, which
interest must be paid in advance by the Policy Owner. During the first ten
Policy Years, the full Loan Account Value will be charged an annual interest
rate of 5.65%; thereafter 3.85% will be charged.
    
 
The amount of the loan will be transferred as of the date the loan is made on a
pro rata basis from each of the Investment Options attributable to the Policy
(unless the Policy Owner states otherwise) to another account (the "Loan
Account"). Amounts in the Loan Account will be credited by the Company with a
fixed annual rate of return of 4% (6% in New York and Massachusetts) and will
not be affected by the investment performance of the Investment Options. When
loan repayments are made, the amount of the repayment will be deducted from the
Loan Account and will be reallocated based upon premium allocation percentages
among the Investment Options applicable to the Policy (unless the Policy Owner
states otherwise). The Company will make the loan to the Policy Owner within
seven days after receipt of the written loan request.
 
   
An outstanding loan amount decreases the Cash Surrender Value. If a maximum loan
is taken or a loan is not repaid, it permanently decreases the Cash Surrender
Value, which could cause the Policy to lapse (see "Lapse and Reinstatement").
For example, if a Policy has a Cash Surrender
    
 
                                       14
<PAGE>   18
 
Value of $10,000, the Policy Owner may take a loan of 90% or $9,000, leaving a
new Cash Surrender Value of $1,000. In addition, the Death Benefit actually
payable would be decreased because of the outstanding loan. Furthermore, even if
the loan is repaid, the Death Benefit and Cash Surrender Value may be
permanently affected since the Policy Owner was not credited with the investment
experience of an Investment Option on the amount in the Loan Account while the
loan was outstanding. All or any part of a loan secured by a Policy may be
repaid while the Policy is still in effect.
 
CASH VALUE AND CASH SURRENDER VALUE
 
The Cash Value of a Policy changes on a daily basis and will be computed on each
Valuation Date. The Cash Value will vary to reflect the investment experience of
the Investment Options, as well as any partial Cash Surrenders, Monthly
Deduction Amount, daily Separate Account charges, and any additional premium
payments. There is no minimum guaranteed Cash Value.
 
The Cash Value of a particular Policy is related to the net asset value of the
Investment Options to which premium payments on the Policy have been allocated.
The Cash Value on any Valuation Date is calculated by multiplying the number of
Accumulation Units credited to the Policy in each Investment Options as of the
Valuation Date by the current Accumulation Unit Value of that Investment Option,
then adding the collective result for each of the Investment Options credited to
the Policy, and finally adding the value (if any) of the Loan Account. A Policy
Owner may withdraw Cash Value from the Policy, or transfer Cash Value among the
Investment Options, on any day that the Company is open for business.
 
As long as the Policy is in effect, a Policy Owner may elect, without the
consent of the Beneficiary (provided the designation of Beneficiary is not
irrevocable), to surrender the Policy and receive its "Cash Surrender Value";
i.e., the Cash Value of the Policy determined as of the day the Company receives
the Policy Owner's written request, less any outstanding Policy loan, and less
any applicable Surrender Charges. For full surrenders, the Company will pay the
Cash Surrender Value of the Policy within seven days following its receipt of
the written request, or on the date requested by the Policy Owner, whichever is
later. The Policy will terminate on the Deduction Date next following the
Company's receipt of the written request, or on the Deduction Date next
following the date on which the Policy Owner requests the surrender to become
effective, whichever is later.
 
   
In the case of partial surrenders, the Cash Surrender Value will be equal to the
amount requested to be surrendered minus any applicable Surrender Charges. The
deduction from Cash Value for a partial surrender will be made on a pro rata
basis against the Cash Value of each of the Investment Options attributable to
the Policy (unless the Policy Owner states otherwise in writing).
    
 
In addition to reducing the Cash Value of the Policy, partial cash surrenders
will reduce the Death Benefit payable under the Policy. Under Option 1, the
Stated Amount of the Policy will be reduced by the amount of the partial cash
surrender. Under Option 2, the Cash Value, which is part of the Death Benefit,
will be reduced by the amount of the partial cash surrender. The Company may
require return of the Policy to record such reduction.
 
                                 DEATH BENEFIT
- --------------------------------------------------------------------------------
 
The Death Benefit under the Policy is the amount paid to the Beneficiary upon
the Insured's death. The Death Benefit will be reduced by any outstanding
charges, fees and Policy loans. All or part of the Death Benefit may be paid in
cash or applied to one or more of the payment options described in the following
pages.
 
You may elect one of two Death Benefit options. As long as the Policy remains in
effect, the Company guarantees that the Death Benefit under either option will
be at least the current Stated Amount of the Policy less any outstanding Policy
loan and unpaid Deduction Amount due. The
 
                                       15
<PAGE>   19
 
Death Benefit under either option may vary with the Cash Value of the Policy.
Under Option 1 (the "Level Option"), the Death Benefit will be equal to the
Stated Amount of the Policy or, if greater, a specified multiple of Cash Value
(the "Minimum Amount Insured"). Under Option 2 (the "Variable Option"), the
Death Benefit will be equal to the Stated Amount of the Policy plus the Cash
Value (determined as of the date of the Insured's death) or, if greater, the
Minimum Amount Insured.
 
   
The Minimum Amount Insured is the amount required to qualify the Policy as a
life insurance Policy under the current federal tax law. Under that law, the
Minimum Amount Insured equals a stated percentage of the Policy's Cash Value
determined as of the first day of each Policy Month. The percentages differ
according to the attained age of the Insured. The Minimum Amount Insured is set
forth in the Policy and may change as federal income tax laws or regulations
change. The following is a schedule of the applicable percentages. For attained
ages not shown, the applicable percentages will decrease evenly:
    
 
   
<TABLE>
<CAPTION>
ATTAINED AGE            PERCENTAGE
- ------------            ----------
<S>                     <C>
    0-40                   250
      45                   215
      50                   185
      55                   150
      60                   130
      65                   120
      70                   115
      75                   105
      95+                  100
</TABLE>
    
 
Federal tax law imposes another cash funding limitation on cash value life
insurance Policies that may increase the Minimum Amount Insured shown above.
This limitation known as the "guideline premium limitation," generally applies
during the early years of variable universal life insurance Policies.
 
The following examples demonstrate the relationship between the Death Benefit,
the Cash Surrender Value and the Minimum Amount Insured under Options 1 and 2 of
the Policy. The examples assume an Insured of age 40, a Minimum Amount Insured
of 250% of Cash Value (assuming the preceding table is controlling as to Minimum
Amount Insured), and no outstanding Policy loan.
 
OPTION 1 -- "LEVEL" DEATH BENEFIT
 
STATED AMOUNT: $50,000
 
In the following examples of an Option 1 "Level" Death Benefit, the Death
Benefit under the Policy is generally equal to the Stated Amount of $50,000.
Since the Policy is designed to qualify as a life insurance Policy, the Death
Benefit cannot be less than the Minimum Amount Insured (or, in this example,
250% of the Cash Value).
 
EXAMPLE ONE.  If the Cash Value of the Policy equals $10,000, the Minimum Amount
Insured would be $25,000 ($10,000 x 250%). Since the Death Benefit in the Policy
is the greater of the Stated Amount ($50,000) or the Minimum Amount Insured
($25,000), the Death Benefit would be $50,000.
 
EXAMPLE TWO.  If the Cash Value of the Policy equals $40,000, the Minimum Amount
Insured would be $100,000 ($40,000 x 250%). The resulting Death Benefit would be
$100,000 since the Death Benefit is the greater of the Stated Amount ($50,000)
or the Minimum Amount Insured ($100,000).
 
                                       16
<PAGE>   20
 
OPTION 2 -- "VARIABLE" DEATH BENEFIT
 
STATED AMOUNT: $50,000
 
   
In the following examples of an Option 2 "Variable" Death Benefit, the Death
Benefit varies with the investment experience of the applicable Investment
Options and will generally be equal to the Stated Amount plus the Cash Value of
the Policy (determined on the date of the Insured's death). The Death Benefit
cannot, however, be less than the Minimum Amount Insured (or, in this example,
250% of the Cash Value).
    
 
EXAMPLE ONE.  If the Cash Value of the Policy equals $10,000, the Minimum Amount
Insured would be $25,000 ($10,000 x 250%). The Death Benefit ($60,000) would be
equal to the Stated Amount ($50,000) plus the Cash Value ($10,000), unless the
Minimum Amount Insured ($25,000) was greater.
 
EXAMPLE TWO.  If the Cash Value of the Policy equals $60,000, then the Minimum
Amount Insured would be $150,000 ($60,000 x 250%). The resulting Death Benefit
would be $150,000 because the Minimum Amount Insured ($150,000) is greater than
the Stated Amount plus the Cash Value ($50,000 + $60,000 = $110,000).
 
PAYMENT OF PROCEEDS
 
Death Benefits are payable within seven days after we receive satisfactory proof
of the Insured's death. The amount of Death Benefit paid may be adjusted to
reflect any Policy loan, any material misstatements in the Policy application as
to age or sex of the Insured, and any amounts payable to an assignee under a
collateral assignment of the Policy. (See "Assignment".)
 
   
Subject to state law, if the Insured commits suicide within two years following
the Issue Date, limits on the amount of Death Benefit paid will apply. (See
"Limit on Right to Contest and Suicide Exclusion.") In addition, if the Insured
dies during the 61-day period after the Company gives notice to the Policy Owner
that the Cash Surrender Value of the Policy is insufficient to meet the Monthly
Deduction Amount due against the Cash Value of the Policy, then the Death
Benefit actually paid to the Policy Owner's Beneficiary will be reduced by the
amount of the Deduction Amount that is due and unpaid. (See "Cash Value and Cash
Surrender Value," for effects of partial surrenders on Death Benefits.)
    
 
PAYMENT OPTIONS
 
We will pay policy proceeds in a lump sum, unless you or the Beneficiary select
one of the Company's payment options. We may defer payment of proceeds which
exceed the Death Benefit for up to six months from the date of the request for
the payment. A combination of options may be used. The minimum amount that may
be placed under a payment option is $5,000 unless we consent to a lesser amount.
Proceeds applied under an option will no longer be affected by the investment
experience of the Investment Options.
 
     The following payment options are available under the Policy:
 
     OPTION 1 -- Payments of a Fixed Amount
 
     OPTION 2 -- Payments for a Fixed Period
 
     OPTION 3 -- Amounts Held at Interest
 
     OPTION 4 -- Monthly Life Income
 
     OPTION 5 -- Joint and Survivor Level Amount Monthly Life Income
 
     OPTION 6 -- Joint and Survivor Monthly Life Income-Two-thirds to Survivor
 
     OPTION 7 -- Joint and Last Survivor Monthly Life Income-Monthly Payment
                 Reduces on Death of First Person Named
 
     OPTION 8 -- Other Options
 
We will make any other arrangements for periodic payments as may be agreed upon.
If any periodic payment due any payee is less than $100, we may make payments
less often. If we have
 
                                       17
<PAGE>   21
 
declared a higher rate under an option on the date the first payment under an
option is due, we will base the payments on the higher rate.
 
                               MATURITY BENEFITS
- --------------------------------------------------------------------------------
 
MATURITY EXTENSION RIDER
 
   
If the Insured is living on the Maturity Date, the Company will pay you the
Policy's Cash Value less any outstanding Policy loan or unpaid Deduction Amount.
You must surrender the Policy to us before we make a payment, at which point the
Policy will terminate and we will have no further obligations under the Policy.
    
 
When the Insured reaches age 99, and at any time during the twelve months
thereafter, you may request that coverage be extended beyond the Maturity Date
(the "Maturity Extension Benefit"). This Maturity Extension Benefit may not be
available in all jurisdictions. If we receive such request before the Maturity
Date, the Policy will continue until the earlier of the death of the Insured or
the date on which the Policy Owner requests that the Policy terminate. When the
Maturity Extension Benefit ends, a Death Benefit consisting of the Cash Value
less any Loan Account Value will be paid. The Death Benefit is based on the
experience of the Investment Options selected and is not guaranteed. After the
Maturity Date, periodic Deduction Amounts will no longer be charged against the
Cash Value and additional premiums will not be accepted.
 
We intend that the Policy and the Maturity Extension Benefit will be considered
life insurance for tax purposes. The Death Benefit is designed to comply with
Section 7702 of the Internal Revenue Code of 1986, as amended, or other
equivalent section of the Code. However, we do not give tax advice, and cannot
guarantee that the Death Benefit and Cash Value will be exempt from any future
tax liability. The tax results of any benefits under the Maturity Extension
provision depend upon interpretation of the Internal Revenue Code. You should
consult your own personal tax adviser prior to the exercise of the Maturity
Extension Benefit to assess any potential tax liability.
 
   
                             CHARGES AND DEDUCTIONS
    
- --------------------------------------------------------------------------------
 
   
MONTHLY DEDUCTION AMOUNT
    
 
   
We will deduct a Monthly Deduction Amount to cover certain charges and expenses
incurred in connection with the Policy. The Monthly Deduction Amount is deducted
pro rata from each of the Investment Options' values attributable to the Policy.
The amount is deducted on the first day of each Policy Month (the "Deduction
Date"), beginning on the Policy Date. The dollar amount of the Deduction Amount
will vary from month to month. The Monthly Deduction Amount consists of the Cost
of Insurance Charge, and Charges for Supplemental Benefit Provisions. These are
described below:
    
 
COST OF INSURANCE CHARGE
 
The amount of the Cost of Insurance deduction depends on the amount of insurance
coverage on the date of the deduction and the current cost per dollar for
insurance coverage. The cost per dollar of insurance coverage varies annually
and is based on age, sex and risk class of the Insured.
 
CHARGES FOR SUPPLEMENTAL BENEFIT PROVISIONS
 
   
If you elect any supplemental benefits for which there is a charge, the Company
will include a supplemental benefits charge in the Monthly Deduction Amount. The
amount of this charge will vary depending upon the actual supplemental benefits
selected.
    
 
                                       18
<PAGE>   22
 
CHARGES AGAINST THE SEPARATE ACCOUNT
 
MORTALITY AND EXPENSE RISK CHARGE
 
We deduct a daily charge for mortality and expense risks. This charge is at an
annual rate of 0.90%. The annual rate will be reduced to 0.75% for the current
Policy Year if the Average net Growth Rate is 6.5% or greater during the
previous Policy Year. This determination is made on an annual basis. The
mortality risk assumed is that the cost of insurance charge specified in the
Policy may not be enough to meet actual claims. The expense risk assumed is that
expenses incurred in issuing and administering the Policies will exceed the
administrative charges set forth in the Policy.
 
ADMINISTRATIVE EXPENSE CHARGE
 
   
We deduct a daily charge for administrative expenses incurred by us. The charge
is equivalent on an annual basis to 0.40% of the assets in the Investment
Options. For policies with an initial premium of less than $25,000 a monthly fee
of $5 will apply for the life of the policy.
    
 
   
STATE PREMIUM TAX CHARGES AND DAC CHARGES
    
 
   
Premium tax charges are not deducted at the time that a premium payment is made,
although the Company does pay state premium taxes attributable to a particular
Policy when those taxes are incurred. To reimburse the Company for the payment
of such taxes, during the first ten years following a premium payment made
before the 10th Policy Anniversary, a premium tax charge of 0.20% per year will
apply.
    
 
   
Premium taxes vary from state to state and currently range from 0.75% to 3.5%.
Because there is a range of premium tax rates, you may pay premium tax charges
in total that are higher or lower than the premium tax actually assessed in your
jurisdiction. In addition, a DAC (deferred acquisition cost) tax of 0.15%
annually will apply for the first ten years after each premium payment.
    
 
   
A monthly total of 0.0291667% will be deducted from the Policy's Cash Value on
each Deduction Date (0.0166667% for the premium tax, and 0.0125% for the DAC).
If no additional Premium Payments are made during the first ten Policy Years, no
deductions for the premium and DAC tax charges will be made after the Policy
Year 10.
    
 
UNDERLYING FUND FEES
 
   
Separate Account Two purchases shares of the Underlying Funds at net asset
value. The net asset value reflects investment advisory fees and other expenses
already deducted. The investment advisory fees and other expenses paid by each
of the Underlying Funds are described in the individual Fund prospectuses for
the Investment Options.
    
 
SURRENDER CHARGES
 
A percent of premium surrender charge will be imposed upon full surrenders of
the Policy that occur within nine (9) years after the Company has received any
Premium Payments under the Policy. For partial surrenders a percentage of amount
surrendered will be charged. This charge is intended to cover certain expenses
relating to the sale of the Policy, including commissions to registered
representatives and other promotional expenses. To the extent that the surrender
charges assessed under the Policy are less than the sales commissions paid with
respect to the Policy, the Company will pay the shortfall from its general
account assets, which will include any
 
                                       19
<PAGE>   23
 
   
profits it may derive from charges imposed under the Policy. (See also "Cash
Value and Cash Surrender Value.") Surrender charges are determined as follows:
    
 
   
<TABLE>
<CAPTION>
        YEARS SINCE                     FROM FULL SURRENDERS               PARTIAL SURRENDERS
    PREMIUM PAYMENT MADE                   (% OF PREMIUM)               (% OF AMOUNT SURRENDERED)
- -------------------------------------------------------------------------------------------------
<S>                                     <C>                             <C>
          up to 2                               7.5%                               7.5%
           3 or 4                                 7%                                 7%
             5                                  6.5%                               6.5%
             6                                    6%                                 6%
             7                                    5%                                 5%
             8                                    4%                                 4%
             9                                    3%                                 3%
     10 and Thereafter                            0%                                 0%
</TABLE>
    
 
PARTIAL SURRENDERS.  The Company will impose a surrender charge equal to a
percentage of the amount surrendered for partial surrenders in excess of the
free withdrawal amount described below. The surrender charge will be limited so
that the total charge for partial surrenders will not exceed the charge that
would apply to a full surrender of the Policy.
 
For purposes of determining the surrender charge percentage that will apply to a
partial surrender, surrender charges are calculated on a "last-in, first-out
basis." This means that any partial withdrawal in excess of the free withdrawal
amount will be taken against premiums in the reverse order in which they were
made, if more than one premium was paid under the Policy. Surrender charges will
be assessed only against that portion of the partial withdrawal taken from
premium payment(s).
 
FREE WITHDRAWAL ALLOWANCE.  The Company will permit partial surrenders of the
Policy's earnings in an amount of up to 10% of the Policy's Cash Value each year
(beginning with the Second Policy Year) without the imposition of a surrender
charge. The amount of Cash Value available for free withdrawal will be
determined on the Policy Anniversary on or immediately prior to the date that
the partial surrender request is received. The amount of earnings available for
withdrawal will be determined on the date the request for such withdrawal is
received by the Company.
 
   
TRANSFER CHARGE
    
 
There is currently no charge for transfers. The Company reserves the right to
limit free transfers of Cash Value from one Investment Option to another by the
Policy Owner to four times in any Policy Year, and to charge $10 for any
additional transfers.
 
REDUCTION OR ELIMINATION OF CHARGES
 
We may offer the Policy in arrangements where an employer or trustee will own a
group of policies on the lives of certain employees, or in other situations
where groups of policies will be purchased at one time. We may reduce or
eliminate the mortality and expense risk charge, surrender charges and
administrative charges in such arrangements to reflect the reduced sales
expenses, administrative costs and/or mortality and expense risks expected as a
result of sales to a particular group.
 
We will not reduce or eliminate the withdrawal charge, mortality and expense
risk charge or the administrative charge if the reduction or elimination will be
unfairly discriminatory to any person.
 
                       THE SEPARATE ACCOUNT AND VALUATION
- --------------------------------------------------------------------------------
 
   
THE TRAVELERS VARIABLE LIFE INSURANCE SEPARATE ACCOUNT TWO (SEPARATE ACCOUNT
TWO)
    
 
   
The Travelers Variable Life Insurance Separate Account Two was established on
October 6, 1996 under the insurance laws of the state of Connecticut. It is
registered with the Securities and Exchange Commission ("SEC") as a unit
investment trust under the Investment Company Act of 1940. A Registration
Statement has been filed with the Securities and Exchange Commission under
    
 
                                       20
<PAGE>   24
 
the Securities Act of 1933, as amended. This Prospectus does not contain all
information set forth in the Registration Statement, its amendments and
exhibits. You may access the SEC's website (http://www.sec.gov) to view the
entire Registration Statement. This registration does not mean that the SEC
supervises the management or the investment practices or policies of the
Separate Account.
 
   
The assets of Separate Account Two are invested exclusively in shares of the
Investment Options. The operations of Separate Account Two are also subject to
the provisions of Section 38a-433 of the Connecticut General Statutes which
authorizes the Connecticut Insurance Commissioner to adopt regulations under it.
Under Connecticut law, the assets of Separate Account Two will be held for the
exclusive benefit of Policy Owners and the persons entitled to payments under
the Policy. The assets held in Separate Account Two are not chargeable with
liabilities arising out of any other business which the Company may conduct. Any
obligations arising under the Policy are general corporate obligations of the
Company.
    
 
   
All investment income of and other distributions of the Investment Options are
payable to Separate Account Two. All such income and/or distributions are
reinvested in shares of the respective underlying fund at net asset value.
Shares of the underlying funds are currently sold only to life insurance company
separate accounts to fund variable annuity and variable life insurance
contracts.
    
 
HOW THE CASH VALUE VARIES.  We calculate the Policy's Cash Value each day the
New York Stock Exchange is open for trading (a "valuation date"). A Policy's
Cash Value reflects a number of factors, including Premium Payments, partial
withdrawals, loans, Policy charges, and the investment experience of the
Investment Option(s) chosen. The Policy's Cash Value on a valuation date equals
the sum of all accumulation units for each Investment Option chosen, plus the
Loan Account Value.
 
The Separate Account purchases shares of the underlying funds at net asset value
(i.e., without a sales charge). The Separate Account receives all dividends and
capital gains distributions from each underlying fund, and reinvests in
additional shares of that fund. The Accumulation Unit Value reflects the
reinvestment of any dividends or capital gains distributions declared by the
underlying fund. The Separate Account will redeem underlying fund shares at
their net asset value, to the extent necessary to make payments under the
Policy.
 
In order to determine Cash Value, Cash Surrender Value, policy loans and the
number of Accumulation Units to be credited, we use the values calculated as of
the close of business on each valuation date we receive the written request, or
payment in good order, at our Home Office.
 
ACCUMULATION UNIT VALUE.  Accumulation Units measure the value of the Investment
Options. The value for each Investment Option's Accumulation Unit is calculated
on each valuation date. The value equals the Accumulation Unit value for the
preceding valuation period multiplied by the underlying fund's Net Investment
Factor during the next Valuation Period. (For example, to calculate Monday's
valuation date price, we would multiply Friday's Accumulation Unit Value by
Monday's net investment factor.)
 
The Accumulation Unit Value may increase or decrease. The number of Accumulation
Units credited to your Policy will not change as a result of the Investment
Option's investment experience.
 
   
NET INVESTMENT FACTOR.  For each Investment Option, the value of its
Accumulation Unit depends on the net rate of return for the corresponding
underlying fund. We determine the net rate of return at the end of each
Valuation Period (that is, the period of time beginning at the close of the New
York Stock Exchange, and ending at its close of business on the next Valuation
Date). The net rate of return reflects the investment performance of the
investment option, includes any dividends or capital gains distributed, and is
net of the Separate Account charges.
    
 
                                       21
<PAGE>   25
 
                             CHANGES TO THE POLICY
- --------------------------------------------------------------------------------
 
GENERAL
 
Once the policy is issued, you may make certain changes. Some of these changes
will not require additional underwriting approval; some changes will. Certain
requests must be made in writing, as indicated below:
 
WRITTEN CHANGES REQUIRING UNDERWRITING APPROVAL:
 
     - increases in the stated amount of insurance;
 
     - changing the death benefit from Option 1 to Option 2
 
WRITTEN CHANGES NOT REQUIRING UNDERWRITING APPROVAL:
 
     - decreases in the stated amount of insurance
 
     - changing the death benefit from Option 2 to Option 1
 
     - changes to the way your premiums are allocated (Note: you can also make
       these changes by telephone)
 
   
     - changing the beneficiary (unless irrevocably named)
    
 
Written requests for changes should be sent to the Company's Home Office at One
Tower Square, Hartford, Connecticut, 06183. The Company's telephone number is
(860) 277-0111.
 
CHANGES IN STATED AMOUNT
 
   
You may request in writing an increase or decrease in the Policy's Stated
Amount, provided that the Stated Amount after any decrease may not be less than
the minimum amount of $10,000. For purposes of determining the cost of insurance
charge, a decrease in the Stated Amount will reduce the Stated Amount in the
following order:
    
 
     1) against the most recent increase in the Stated Amount;
 
     2) to other increases in the reverse order in which they occurred;
 
     3) to the initial Stated Amount.
 
A decrease in Stated Amount in a substantially funded Policy may cause a cash
distribution that is includable in the gross income of the Policy Owner.
 
   
For increases in the Stated Amount, we may require a new application and
evidence of insurability as well as an additional premium payment of at least
$1,000. The effective date of any increase will be shown on the new Policy
Summary which we will send. The effective date of any increase in the Stated
Amount will generally be the Deduction Date next following either the date of a
new application or, if different, the date requested by the Applicant. There is
no additional charge for a decrease in Stated Amount.
    
 
CHANGES IN DEATH BENEFIT OPTION
 
   
You may change the Death Benefit option by sending a written request to the
Company. There is no direct tax consequence of changing a Death Benefit option,
except as described under "Tax Treatment of Policy Benefits." However, the
change could affect future values of Net Amount At Risk, and with some Option 2
to Option 1 changes involving substantially funded Policies, there may be a cash
distribution which is included in your gross income. The cost of insurance
charge which is based on the Net Amount At Risk may be different in the future.
A change from Option 1 to Option 2 will not be permitted if the change results
in a Stated Amount of less than $10,000. A charge from Option 1 to Option 2 is
also subject to underwriting. Contact your registered representative for more
information.
    
 
                                       22
<PAGE>   26
 
                          ADDITIONAL POLICY PROVISIONS
- --------------------------------------------------------------------------------
 
ASSIGNMENT
 
The Policy may be assigned as collateral for a loan or other obligation. The
Company is not responsible for any payment made or action taken before receipt
of written notice of such assignment. Proof of interest must be filed with any
claim under a collateral assignment.
 
LIMIT ON RIGHT TO CONTEST AND SUICIDE EXCLUSION
 
   
We may not contest the validity of the Policy after it has been in effect during
the Insured's lifetime for two years from the Issue Date. Subject to state law,
if the Policy is reinstated, the two-year period will be measured from the date
of reinstatement. Each requested increase in Stated Amount is contestable for
two years from its effective date (subject to state law). In addition, if the
Insured commits suicide during the two-year period following issue, subject to
state law, the Death Benefit will be limited to the premiums paid less (i) the
amount of any partial surrender, (ii) the amount of any outstanding Policy loan,
and (iii) the amount of any unpaid Deduction Amount due. During the two-year
period following an increase, the portion of the Death Benefit attributable to
the increase in the case of suicide will be limited to an amount equal to the
premium paid for such increase (subject to state law).
    
 
MISSTATEMENT AS TO SEX AND AGE
 
If there has been a misstatement with regard to sex or age, benefits payable
will be adjusted to what the Policy would have provided with the correct
information. A misstatement with regard to sex or age in a substantially funded
Policy may cause a cash distribution that is includable in whole or in part in
the gross income of the Policy Owner.
 
VOTING RIGHTS
 
The Company is the legal owner of the underlying fund shares. However, we
believe that when an underlying fund solicits proxies, we are required to obtain
from policy owners who have chosen those investment options instructions on how
to vote those shares. When we receive those instructions, we will vote all of
the shares we own in proportion to those instructions. This will also include
any shares we own on our own behalf. If we determine that we no longer need to
comply with this voting method, we will vote on the shares in our own right.
 
DISREGARD OF VOTING INSTRUCTIONS
 
When permitted by state insurance regulatory authorities, we may disregard
voting instructions if the instructions would cause a change in the investment
objective or policies of the Separate Account or an Investment Option, or if it
would cause the approval or disapproval of an investment advisory Policy of an
Investment Option. In addition, we may disregard voting instructions in favor of
changes in the investment policies or the investment adviser of any Investment
Options which are initiated by a Policy Owner if we reasonably disapprove of
such changes. A change would be disapproved only if the proposed change is
contrary to state law or prohibited by state regulatory authorities, or if we
determine that the change would have an adverse effect on our general account
(i.e., if the proposed investment policy for an Investment Option may result in
overly speculative or unsound investments.) If we do disregard voting
instructions, a summary of that action and the reasons for such action would be
included in the next annual report to Policy Owners.
 
                                       23
<PAGE>   27
 
                                 OTHER MATTERS
- --------------------------------------------------------------------------------
 
STATEMENTS TO POLICY OWNERS
 
We will maintain all records relating to the Separate Account and the Investment
Options. At least once each Policy Year, we will send you a statement containing
the following information:
 
     - the Stated Amount and the Cash Value of the Policy (indicating the number
       of Accumulation Units credited to the Policy in each Investment Option
       and the corresponding Accumulation Unit Value);
 
     - the date and amount of each premium payment;
 
     - the date and amount of each Monthly Deduction;
 
     - the amount of any outstanding Policy loan as of the date of the
       statement, and the amount of any loan interest charged on the Loan
       Account;
 
     - the date and amount of any partial cash surrenders and the amount of any
       partial surrender charges;
 
     - the annualized cost of any supplemental benefits purchased under the
       Policy; and
 
     - a reconciliation since the last report of any change in Cash Value and
       Cash Surrender Value.
 
We will also send any other reports required by any applicable state or federal
laws or regulations.
 
SUSPENSION OF VALUATION
 
   
We reserve the right to suspend or postpone the date of any payment of any
benefit or values for any Valuation Period (1) when the New York Stock Exchange
("Exchange") is closed; (2) when trading on the Exchange is restricted; (3) when
the SEC determines that disposal of the securities held in the Underlying Funds
is not reasonably practicable or the value of the Investment Option's net assets
cannot be determined; or (4) during any other period when the SEC, by order, so
permits for the protection of security holders.
    
 
DIVIDENDS
 
No dividends will be paid under the Policy.
 
MIXED AND SHARED FUNDING
 
It is conceivable that in the future it may not be advantageous for variable
life insurance and variable annuity Separate Accounts to invest in the
Investment Options simultaneously. This is called mixed funding. Certain funds
may be available to variable products of other companies not affiliated with
Travelers. This is called "shared funding." Although we -- and the funds -- do
not anticipate any disadvantages either to variable life insurance or to
variable annuity Policy Owners, the Investment Options' Boards of Directors
intend to monitor events to identify any material conflicts that may arise and
to determine what action, if any, should be taken. If any of the Investment
Options' Boards of Directors conclude that separate mutual funds should be
established for variable life insurance and variable annuity Separate Accounts,
the Company will bear the attendant expenses, but variable life insurance and
variable annuity Policy Owners would no longer have the economies of scale
resulting from a larger combined fund. Please consult the prospectuses of the
Investment Options for additional information.
 
DISTRIBUTION
 
   
The Company intends to sell the Policies in all jurisdictions where it is
licensed to do business and where the Policy is approved. The Policies will be
sold by life insurance sales representatives who are registered representatives
of the Company or certain other registered broker-dealers. The maximum
commission payable by the Company for distribution will be 8.20% of premiums.
Any sales representative or employee will have been qualified to sell variable
life insurance Policies
    
 
                                       24
<PAGE>   28
 
   
under applicable federal and state laws. Each broker/dealer is registered with
the Securities and Exchange Commission under the Securities Exchange Act of 1934
and all are members of the National Association of Securities Dealers, Inc.
CFBDS, Inc. serves as principal underwriter of the Policies.
    
 
LEGAL PROCEEDINGS AND OPINION
 
There are no pending material legal proceedings affecting the Policy Separate
Account, or any of the Investment Options. Legal matters in connection with
federal laws and regulations affecting the issue and sale of the Policy
described in this Prospectus and the organization of the Company, its authority
to issue the Policy under Connecticut law and the validity of the forms of the
Policy under Connecticut law have been passed on by the General Counsel of the
Company.
 
INDEPENDENT ACCOUNTANTS
 
   
Financial statements as of and for the year ended December 31, 1998 of Separate
Account Two, included in the registration statement have been included herein in
reliance on the report of KPMG LLP, independent certified public accountants
upon the authority of said firm as experts in accounting and auditing.
    
 
   
The financial statements of The Travelers Life and Annuity Company as of
December 31, 1998 and 1997 and for each of the years in the three-year period
ended December 31, 1998, have been included herein and in the registration
statement in reliance upon the report of KPMG LLP, independent certified public
accountants, appearing elsewhere herein, and upon the authority of said firm as
experts in accounting and auditing.
    
 
                           FEDERAL TAX CONSIDERATIONS
- --------------------------------------------------------------------------------
 
GENERAL
 
The following is a general discussion of the federal income tax considerations
relating to the Policies. This discussion is based upon the Company's
understanding of the federal income tax laws as they are currently interpreted
by the Internal Revenue Service ("IRS"). These laws are complex, and tax results
may vary among individuals. A person contemplating the purchase of or the
exercise of elections under a Policy should seek competent tax advice.
 
IT SHOULD BE UNDERSTOOD THAT THIS IS NOT AN EXHAUSTIVE DISCUSSION OF ALL TAX
QUESTIONS THAT MIGHT ARISE UNDER THE POLICIES. NO ATTEMPT HAS BEEN MADE TO
ADDRESS ANY FEDERAL ESTATE TAX OR STATE AND LOCAL TAX CONSIDERATIONS WHICH MAY
ARISE IN CONNECTION WITH A POLICY. FOR COMPLETE INFORMATION, A QUALIFIED TAX
ADVISOR SHOULD BE CONSULTED.
 
THE COMPANY DOES NOT GUARANTEE THE TAX STATUS OF ANY POLICY AND THE FOLLOWING
TAX DISCUSSION IS BASED ON THE COMPANY'S UNDERSTANDING OF FEDERAL INCOME TAX
LAWS AS THEY ARE CURRENTLY INTERPRETED. THE COMPANY CANNOT GUARANTEE THAT THOSE
LAWS OR INTERPRETATIONS WILL REMAIN UNCHANGED.
 
TAX STATUS OF THE POLICY
 
DEFINITION OF LIFE INSURANCE
 
Section 7702 of the Code sets forth a definition of a life insurance contract
for federal tax purposes. Guidance as to how Section 7702 is to be applied,
however, is limited. Although the Secretary of the Treasury (the "Treasury") is
authorized to prescribe regulations implementing Section 7702, and while
proposed regulations and other limited, interim guidance has been issued, final
regulations have not been adopted. If a Policy were determined not to be a life
insurance contract for purposes of Section 7702, such Policy would not provide
the tax advantages normally provided by a life insurance policy.
 
                                       25
<PAGE>   29
 
With respect to a Policy issued on the basis of a standard rate class, the
Company believes (largely in reliance on IRS Notice 88-128 and the proposed
regulations under Section 7702) that such a Policy should meet the Section 7702
definition of a life insurance contract. There is less guidance on the
application of the rules with respect to a Policy that is issued on a
substandard basis (i.e., a premium class involving higher than standard
mortality risk). Thus, it is not clear whether such a Policy would satisfy
Section 7702, particularly if the Policy Owner pays the full amount of premiums
permitted under the Policy.
 
The Company reserves the right to make changes in the Policy if such changes are
deemed necessary to attempt to assure its qualification as a life insurance
contract for tax purposes.
 
DIVERSIFICATION
 
Section 817(h) of the Code provides that separate account investments (or the
investments of a mutual fund, the shares of which are owned by separate accounts
of insurance companies) underlying the Policy must be "adequately diversified"
in accordance with Treasury regulations in order for the Policy to qualify as
life insurance. The Treasury Department has issued regulations prescribing the
diversification requirements in connection with variable contracts. The Separate
Account, through the Investment Options, intends to comply with these
requirements. Although the Company does not control the Investment Options, it
intends to monitor the investments of the Investment Options to ensure
compliance with the diversification requirements prescribed by the Treasury
Department.
 
INVESTOR CONTROL
 
In certain circumstances, owners of variable life insurance contracts may be
considered the owners, for federal income tax purposes, of the assets of the
separate accounts used to support their contract. In those circumstances, income
and gains from the separate account assets would be includable in the variable
contract owner's gross income each year. The IRS has stated in published rulings
that a variable contract owner will be considered the owner of separate account
assets if the contract owner possesses incidents of ownership in those assets,
such as the ability to exercise investment control over the assets. The Treasury
has also announced, in connection with the issuance of regulations concerning
diversification, that those regulations "do not provide guidance concerning the
circumstances in which investor control of the investments of a segregated asset
account may cause the investor (i.e., the Policy Owner), rather than the
insurance company, to be treated as the owner of the assets in the account."
This announcement also stated that guidance would be issued by way of
regulations or rulings on the "extent to which policyholders may direct their
investments to particular Investment Options without being treated as owners of
the underlying assets." As of the date of this prospectus, no such guidance has
been issued.
 
The ownership rights under the Policy are similar to, but different in certain
respects from, those described by the IRS in rulings in which it determined that
the policy owners received the desired tax benefits because they were not owners
of separate account assets. For example, a Policy Owner of this Policy has
additional flexibility in allocating payments and cash values. These differences
could result in the Policy Owner being treated as the owner of the assets of the
Separate Account. In addition, the Company does not know what standard will be
set forth in the regulations or rulings which the Treasury is expected to issue,
nor does the Company know if such guidance will be issued. The Company therefore
reserves the right to modify the Policy as necessary to attempt to prevent the
Policy Owner from being considered the owner of a pro rata share of the assets
of the Separate Account.
 
The remaining tax discussion assumes that the Policy qualifies as a life
insurance contract for federal income tax purposes.
 
                                       26
<PAGE>   30
 
TAX TREATMENT OF POLICY BENEFITS
 
IN GENERAL
 
The Company believes that the proceeds and cash value increases of a Policy
should be treated in a manner consistent with a fixed-benefit life insurance
policy for federal income tax purposes. Thus, the Death Benefit under the Policy
should be excludable from the gross income of the Beneficiary.
 
In addition, the Policy Owner will generally not be deemed to be in constructive
receipt of the Cash Value, including increments thereof, until there is a
distribution. The tax consequences of distribution from, and loans taken from or
secured by, a Policy depend on whether the Policy is classified as a "Modified
Endowment Contract." However, whether a Policy is or is not a Modified Endowment
Contract, upon a complete surrender or lapse of a Policy or when benefits are
paid at a Policy's maturity date, if the amount received plus the amount of
indebtedness exceeds the total investment in the Policy, the excess will
generally be treated as ordinary income subject to tax.
 
Depending on the circumstances, the exchange of a Policy, a change in the
Policy's Death Benefit Option, a Policy loan, a partial withdrawal, a surrender,
a change in ownership, or an assignment of the Policy may have federal income
tax consequences. In addition, federal, state and local transfer, and other tax
consequences of ownership or receipt of Policy proceeds depend on the
circumstances of each Owner or beneficiary. Therefore, it is important to check
with a tax adviser prior to the purchase of a policy.
 
MODIFIED ENDOWMENT CONTRACTS
 
A modified endowment contract is defined under tax law as any policy that
satisfies the present legal definition of a life insurance contract but which
fails to satisfy a 7-pay test. This failure could occur with contracts entered
into after June 21, 1988, or with certain older contracts materially changed
after that date. A Section 1035 exchange of an older contract into a contract
after that date will not by itself cause the new contract to be a modified
endowment contract if the older contract had not become one prior to the
exchange. However, the new contract must be re-tested under the 7-pay test
rules.
 
A contract fails to satisfy the 7-pay test if the cumulative amount of premiums
paid under the contract at any time during the first seven contract years
exceeds the sum of the net level premiums that would have been paid on or before
such time had the contract provided for paid-up future benefits after the
payment of seven level annual premiums. If a material change in the contract
occurs either during the first seven contract years, or later, a new seven-year
testing period is begun. A decrease to Stated Amount made in the first seven
years will cause a retest of the cumulative amount of premiums. Decreases made
after the first seven contract years are not considered a material change,
provided no other material changes have occurred prior. Tax regulations or other
guidance will be needed to fully define those transactions which are material
changes. The Company has established safeguards for monitoring whether a
contract may become a modified endowment contract.
 
Loans and partial withdrawals from, as well as collateral assignments of,
Policies that are modified endowment contracts will be treated as distributions
to the Policy Owner for tax purposes. All pre-death distributions (including
loans, partial withdrawals and collateral assignments) from these Policies will
be included in gross income on an income-first basis to the extent of any income
in the Policy (the cash value less the Policy Owner's investment in the Policy)
immediately before the distribution.
 
The law also imposes a 10% penalty tax on pre-death distributions (including
loans, collateral assignments, partial withdrawals and complete surrenders) from
modified endowment contracts to the extent they are included in income, unless a
specific exception to the penalty applies. The penalty does not apply to amounts
which are distributed on or after the date on which the taxpayer attains age
59 1/2, because the taxpayer is disabled, or as substantially equal periodic
payments over the taxpayer's life (or life expectancy) or over the joint lives
(or joint life expectancies) of the taxpayer and his or her beneficiary.
Furthermore, if the loan interest is
 
                                       27
<PAGE>   31
 
capitalized by adding the amount due to the balance of the loan, the amount of
the capitalized interest will be treated as an additional distribution subject
to income tax as well as the 10% penalty tax, if applicable, to the extent of
income in the Policy.
 
   
The Death Benefit of a modified endowment contract remains excludable from the
gross income of the Beneficiary to the extent described above in "Tax Treatment
of Policy Benefits." Furthermore, no part of the investment growth of the Cash
Value of a modified endowment contract is includable in the gross income of the
Contract Owner unless the contract matures, is distributed or partially
surrendered, is pledged, collaterally assigned, or borrowed against, or
otherwise terminates with income in the contract prior to death. A full
surrender of the contract after age 59 1/2 will have the same tax consequences
as noted above in "Tax Treatment of Policy Benefits Insurance Contracts."
    
 
EXCHANGES
 
Any Policy issued in exchange for a modified endowment contract will be subject
to the tax treatment accorded to modified endowment contracts. However, the
Company believes that any Policy received in exchange for a life insurance
contract that is not a modified endowment contract will generally not be treated
as a modified endowment contract if the face amount of the Policy is greater
than or equal to the death benefit of the policy being exchanged. The payment of
any premiums at the time of or after the exchange may, however, cause the Policy
to become a modified endowment contract. A prospective purchaser should consult
a qualified tax advisor before authorizing the exchange of his or her current
life insurance contract for a Policy.
 
AGGREGATION OF MODIFIED ENDOWMENT CONTRACTS
 
In the case of a pre-death distribution (including a loan, partial withdrawal,
collateral assignment or complete surrender) from a Policy that is treated as a
modified endowment contract, a special aggregation requirement may apply for
purposes of determining the amount of the income on the Policy. Specifically, if
the Company or any of its affiliates issues to the same Policy Owner more than
one modified endowment contract within a calendar year, then for purposes of
measuring the income on the Policy with respect to a distribution from any of
those Policies, the income on the Policy for all those Policies will be
aggregated and attributed to that distribution.
 
POLICIES WHICH ARE NOT MODIFIED ENDOWMENT CONTRACTS
 
   
Unlike loans from modified endowment contracts, a loan from a Policy that is not
a modified endowment contract will be considered indebtedness of the Owner and
no part of a loan will constitute income to the Owner. However, the treatment of
loans taken after the 10th Policy Year, or of loans taken to acquire a Travelers
long-term care policy is unclear; such loans might be considered a withdrawal
instead of indebtedness for federal tax purposes.
    
 
Pre-death distributions from a Policy that is not a modified endowment contract
will generally not be included in gross income to the extent that the amount
received does not exceed the Policy Owner's investment in the Policy. (An
exception to this general rule may occur in the case of a decrease or change
that reduces the benefits provided under a Policy in the first 15 years after
the Policy is issued and that results in a cash distribution to the Policy
Owner. Such a cash distribution may be taxed in whole or in part as ordinary
income to the extent of any gain in the Policy.) Further, the 10% penalty tax on
pre-death distributions does not apply to Policies that are not modified
endowment contracts.
 
Certain changes to Policies that are not modified endowment contracts may cause
such Policies to be treated as modified endowment contracts. A Policy Owner
should therefore consult a tax advisor before effecting any change to a Policy
that is not a modified endowment contract.
 
TREATMENT OF LOAN INTEREST
 
If there is any borrowing against the Policy, the interest paid on loans may not
be tax deductible.
 
                                       28
<PAGE>   32
 
THE COMPANY'S INCOME TAXES
 
   
The Company is taxed as a life insurance company under federal income tax law.
Presently, the Company does not expect to incur any income tax on the earnings
or the realized capital gains attributable to Separate Account Two. However, the
Company may assess a charge against the Investment Options for federal income
taxes attributable to those accounts in the event that the Company incurs income
or capital gains or other tax liability attributable to Separate Account Two
under future tax law.
    
 
                                  THE COMPANY
- --------------------------------------------------------------------------------
 
   
The Travelers Life and Annuity Company (the "Company") is a stock insurance
company which has been continuously engaged in the insurance business since its
incorporation in the state of Connecticut in 1973. The Company writes individual
life insurance and individual and group annuity contracts on a non-participating
basis, and acts as depositor for Separate Account Two. The Company is licensed
to conduct life insurance business in a majority of the states of the United
States, and intends to seek licensure in the remaining states, except New York.
The Company's obligations as depositor for Separate Account Two may not be
transferred without notice to and consent of Policy Owners.
    
 
The Company is an indirect wholly owned subsidiary of Citigroup Inc. The
Company's principal executive offices are located at One Tower Square, Hartford,
Connecticut 06183, telephone number (860) 277-0111.
 
The Company is subject to Connecticut law governing insurance companies and is
regulated and supervised by the Connecticut Commissioner of Insurance. An annual
statement in a prescribed form must be filed with the Commissioner on or before
March 1 in each year covering the operations of the Company for the preceding
year and its financial condition on December 31 of such year. The Company's
books and assets are subject to review or examination by the Commissioner, and a
full examination of its operations is conducted at least once every four years.
In addition, the Company is subject to the insurance laws and regulations of any
jurisdiction in which it sells its insurance Policies, as well as to various
federal and state securities laws and regulations.
 
IMSA
 
The Company is a member of the Insurance Marketplace Standards Association
("IMSA"), and as such may use the IMSA logo and IMSA membership in its
advertisements. Companies that belong to IMSA subscribe to a set of ethical
standards covering the various aspects of sales and service for individually
sold life insurance and annuities. IMSA members have adopted policies and
procedures that demonstrate a commitment to honesty, fairness and integrity in
all customer contacts involving the sale and service of individual life
insurance and annuity products.
 
YEAR 2000 COMPLIANCE
 
   
The Company is highly dependent on computer systems and systems applications for
conducting its ongoing business functions. In 1996, TIC and its subsidiaries,
including TLAC, began the process of identifying, assessing and implementing
changes to computer programs to address the Year 2000 issue and developed a
comprehensive plan that encompasses TIC and its insurance subsidiaries, to
address the issue. The issue involves the ability of computer systems that have
time sensitive programs to recognize properly the Year 2000. The inability to do
so could result in major failures or miscalculations that would disrupt the
Company's ability to meet its customer and other obligations on a timely basis.
    
 
   
The Company has achieved substantial compliance with respect to its business
critical systems in accordance with its Year 2000 plan and is in the process of
certification to validate compliance. The Company anticipates completing the
certification process by June 30, 1999. An ongoing re-
    
 
                                       29
<PAGE>   33
 
   
certification process will be put in place for third and fourth quarter 1999 to
ensure all systems and products remain compliant.
    
 
   
The total cost associated with the required modifications and conversions is
being expensed as incurred in the period 1996 through 1999. The Company also has
third party customers, financial institutions, vendors and others with which it
conducts business and has confirmed their plans to address and resolve Year 2000
issues on a timely basis. While it is likely that these efforts by third party
vendors and customers will be successful, it is possible that a series of
failures by third parties could have a material adverse effect on the Company's
results of operations in future periods.
    
 
   
In addition, the Company is developing contingency plans to address perceived
risks associated with the Year 2000 effort. These include business resumption
plans to address the possibility of internal systems failures and the
possibility of failure of systems or processes outside the Company's control. As
of year-end 1998, the Company has completed initial business resumption
contingency plans which would enable business critical units to function
beginning January 1, 2000 in the event of an unexpected failure. Business
resumption contingency plans are expected to be finalized by June 30, 1999.
Preparations for the management of the date change will continue through 1999.
    
 
   
                                   MANAGEMENT
    
- --------------------------------------------------------------------------------
 
   
DIRECTORS OF THE TRAVELERS LIFE AND ANNUITY COMPANY
    
 
The following are the Directors and Executive Officers of The Travelers Life and
Annuity Company. Unless otherwise indicated, the principal business address for
all individuals is the Company's Home Office at One Tower Square, Hartford,
Connecticut 06183. References to Citigroup include, prior to December 31, 1993,
Primerica Corporation or its predecessors, and prior to October 8, 1998,
Travelers Group, Inc.
 
<TABLE>
<CAPTION>
                                 DIRECTOR
       NAME AND POSITION          SINCE                       PRINCIPAL BUSINESS
       -----------------         --------                     ------------------
<S>                              <C>        <C>
Jay S. Benet...................    1996     Senior Vice President since February 1994; Chief
Director                                    Financial Officer, Chief Accounting Officer, and
                                            Controller since January, 1999 and Vice President
                                            (1990-1994) of The Travelers Insurance Company; Partner
                                            (1986-1990) of PricewaterhouseCoopers LLP.
Katherine M. Sullivan..........    1996     Senior Vice President and General Counsel since May
Director                                    1996 of The Travelers Insurance Company; Senior Vice
                                            President and General Counsel (1994-1996) Connecticut
                                            Mutual; Special Counsel & Chief of Staff (1988-1994)
                                            Aetna Life & Casualty.
George C. Kokulis..............    1996     Senior Vice President since September 1995, Vice
Director                                    President (1993-1995) of The Travelers Insurance
                                            Company.
Michael A. Carpenter...........    1995     Co-chairman, Salomon Smith Barney since October 1998;
Director                                    Chairman since June 1996 and President and Chief
                                            Executive Officer June 1995-1998 of The Travelers
                                            Insurance Company; Vice Chairman since February 1998;
                                            Executive Vice President (1995-1998) of Citigroup Inc.;
                                            Chairman, President and Chief Executive Officer
                                            (1989-1994), Kidder Peabody Group Inc.
</TABLE>
 
                                       30
<PAGE>   34
 
   
<TABLE>
<CAPTION>
                                 DIRECTOR
       NAME AND POSITION          SINCE                       PRINCIPAL BUSINESS
       -----------------         --------                     ------------------
<S>                              <C>        <C>
Robert I. Lipp.................    1992     Chairman, President and Chief Executive Officer since
Director                                    April 1996 of Travelers Property Casualty Corp.; Chief
                                            Executive Officer and Director since December 1993 of
                                            The Travelers Insurance Group Inc.; Vice Chairman and
                                            Director of Citigroup Inc. since 1991; Chairman and
                                            Chief Executive Officer of Commercial Credit Company
                                            (1991-1993); Executive Vice President (1986-1991),
                                            Primerica Corporation.
Marc P. Weill*.................    1994     Senior Vice President-Investments since 1993 and Chief
Director                                    Investment Officer since 1995 of The Travelers
                                            Insurance Group Inc.; Senior Vice President and Chief
                                            Investment Officer of Citigroup Inc. since 1992; Vice
                                            President (1990-1992), Primerica Corporation; Vice
                                            President (1989-1990), Smith Barney Inc.
J. Eric Daniels................    1998     President and Chief Executive Officer since December
Director                                    1998 of The Travelers Insurance Company; Chief
                                            Operating Officer of Global Consumer Bank of Citibank;
                                            Vice President of Citibank since 1993.
</TABLE>
    
 
- ---------------
* Principal business address: Citigroup Inc., 153 East 53rd St., New York, New
York 10043
 
   
SENIOR OFFICERS OF THE TRAVELERS LIFE AND ANNUITY COMPANY
    
 
The following are the Senior Officers of The Travelers Life and Annuity Company,
other than the Directors listed above, as of the date of this Prospectus. Unless
otherwise indicated, the principal business address for all individuals listed
is One Tower Square, Hartford, Connecticut 06183.
 
   
<TABLE>
<CAPTION>
            NAME                     POSITION WITH INSURANCE COMPANY
            ----                     -------------------------------
<S>                                 <C>
Stuart Baritz................       Senior Vice President
Barry Jacobson...............       Senior Vice President
Russell H. Johnson...........       Senior Vice President
Warren H. May................       Senior Vice President
David A. Tyson...............       Senior Vice President
F. Denney Voss...............       Senior Vice President
Elizabeth C.                        Senior Vice President
  Georgakopoulos.............
Christine M. Modie...........       Senior Vice President
Kathleen Preston.............       Senior Vice President
</TABLE>
    
 
Information relating to the management of the underlying funds is contained in
the applicable prospectuses.
 
                                       31
<PAGE>   35
 
                                 ILLUSTRATIONS
- --------------------------------------------------------------------------------
 
   
The following pages are intended to illustrate hypothetically how the Cash
Value, Cash Surrender Value and Death Benefit can change over time for Policies
issued to a 45-year old male. The difference between the Cash Value and the Cash
Surrender Value in these illustrations reflects the Surrender Charge that would
be incurred upon a full surrender of the Policy. The illustrations assume that
premiums are paid as indicated, no policy loans are made, no increases or
decreases to the Stated Amount are requested, no partial surrenders are made,
and no charges for transfers between funds are incurred.
    
 
   
Two pages of values are shown for each Death Benefit Option (Level and
Variable). One page illustrates the assumption that the maximum Guaranteed Cost
of Insurance Rates allowable under the Policy are charged in all years. The
other page illustrates the assumption that the current scale of Cost of
Insurance Rates are charged in all years. The Cost of Insurance Rates charged
vary by age, sex (where permitted by state law) and underwriting classification.
The illustrations also reflect a monthly deduction of 0.0291667% for the first
ten years following the Initial Premium (0.0166667% for premium tax and 0.0125%
for DAC tax).
    
 
   
The values shown in these illustrations vary according to assumptions used for
charges, and gross rates of investment returns. The charges consist of 0.90% for
mortality and expense risks, 0.40% for administrative expenses, and 0.77% for
Investment Option expenses. The 12% illustration will assume that the mortality
and expense risk charge has been reduced to 0.75% in the second policy year and
thereafter. The charge for Investment Option expenses reflected in the
illustrations assumes that Cash Value is allocated equally among all Investment
Options and that no Policy Loans are outstanding, and is an average of the
investment advisory fees and other expenses charged by each of the Investment
Options during the most recent audited calendar year.
    
 
   
After deduction of these amounts, the illustrated gross annual investment rates
of return of 0% and 6% correspond to approximate net annual rates of -2.07% and
3.93%, respectively. The illustrated gross annual investment rate of return of
12% corresponds to an approximate net annual rate of return of 9.93% in the
first Policy Year, and 10.08% thereafter. The actual charges under a Policy for
expenses of the Investment Options will depend on the actual allocation of Cash
Value and may be higher or lower than those illustrated.
    
 
   
The illustrations do not reflect any charges for federal income taxes against
Separate Account Two, since the Company is not currently deducting such charges
from Separate Account Two. However, such charges may be made in the future, and
in that event, the gross annual investment rates of return would have to exceed
0%, 6% and 12% by an amount sufficient to cover the tax charges in order to
produce the Death Benefits, Cash Values and Cash Surrender Values illustrated.
    
 
The second column of each Illustration shows the amount that would accumulate if
an amount equal to the Premium Payment was invested to earn interest (after
taxes) at 5%, compounded annually.
 
Upon request, the Company will provide a comparable personalized illustration
based upon the proposed Insured's age, sex, underwriting classification, the
specified insurance benefits, and the premium requested. The illustration will
show average fund expenses or, if requested, actual fund expenses. The
hypothetical gross annual investment return assumed in such an illustration will
not exceed 12%.
 
                                       32
<PAGE>   36
 
   
                            PORTFOLIO ARCHITECT LIFE
             MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                           LEVEL DEATH BENEFIT OPTION
               ILLUSTRATED WITH CURRENT COST OF INSURANCE CHARGES
    
 
   
Male, Issue Age 45                     Face Amount: $38,791
    
   
Non-Smoker                             Single Premium: $10,000
    
   
    
 
   
<TABLE>
<CAPTION>
        TOTAL
       PREMIUMS          DEATH BENEFIT                    CASH VALUE                  CASH SURRENDER VALUE
       WITH 5%    ----------------------------   -----------------------------   ------------------------------
YEAR   INTEREST      0%        6%        12%        0%        6%        12%         0%         6%        12%
- ----   --------   --------   -------   -------   --------   -------   --------   --------   --------   --------
<S>    <C>        <C>        <C>       <C>       <C>        <C>       <C>        <C>        <C>        <C>
  1     10,500      38,791   38,791    38,791       9,617   10,211     10,805       8,867     9,461     10,055
  2     11,025      38,791   38,791    38,791       9,236   10,424     11,699       8,486     9,674     10,949
  3     11,576      38,791   38,791    38,791       8,855   10,637     12,676       8,155     9,937     11,976
  4     12,155      38,791   38,791    38,791       8,474   10,851     13,744       7,774    10,151     13,044
  5     12,763      38,791   38,791    38,791       8,091   11,065     14,912       7,441    10,415     14,262
  6     13,401      38,791   38,791    38,791       7,707   11,279     16,190       7,107    10,679     15,590
  7     14,071      38,791   38,791    38,791       7,318   11,490     17,589       6,818    10,990     17,089
  8     14,775      38,791   38,791    38,791       6,923   11,697     19,121       6,523    11,297     18,721
  9     15,513      38,791   38,791    38,791       6,523   11,903     20,803       6,223    11,603     20,503
 10     16,289      38,791   38,791    38,791       6,114   12,102     22,648       6,114    12,102     22,648
 15     20,789      38,791   38,791    47,737       4,027   13,278     35,625       4,027    13,278     35,625
 20     26,533      38,791   38,791    68,785       1,400   14,222     56,381       1,400    14,222     56,381
</TABLE>
    
 
   
These hypothetical rates of return are illustrative only and should not be
considered a representation of past or future investment results. Actual
investment results may be more or less than those shown and will depend on a
number of factors. The Account Values and Cash Surrender Values will be
different from those shown if the actual rates of return averaged 0%, 6%, or 12%
over a period of years but fluctuated above or below the average for individual
contract years. No representations can be made that these rates of return can be
achieved for any one year or sustained over a period of time.
    
 
                                       33
<PAGE>   37
 
   
                            PORTFOLIO ARCHITECT LIFE
             MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                           LEVEL DEATH BENEFIT OPTION
             ILLUSTRATED WITH GUARANTEED COST OF INSURANCE CHARGES
    
 
   
Male, Issue Age 45                     Face Amount: $38,791
    
   
Non-Smoker                             Single Premium: $10,000
    
   
    
 
   
<TABLE>
<CAPTION>
        TOTAL
       PREMIUMS          DEATH BENEFIT                    CASH VALUE                  CASH SURRENDER VALUE
       WITH 5%    ----------------------------   -----------------------------   ------------------------------
YEAR   INTEREST      0%        6%        12%        0%        6%        12%         0%         6%        12%
- ----   --------   --------   -------   -------   --------   -------   --------   --------   --------   --------
<S>    <C>        <C>        <C>       <C>       <C>        <C>       <C>        <C>        <C>        <C>
  1     10,500      38,791   38,791    38,791       9,564   10,157     10,750       8,814     9,407     10,000
  2     11,025      38,791   38,791    38,791       9,126   10,309     11,580       8,376     9,559     10,830
  3     11,576      38,791   38,791    38,791       8,684   10,456     12,484       7,984     9,756     11,784
  4     12,155      38,791   38,791    38,791       8,236   10,596     13,469       7,536     9,896     12,769
  5     12,763      38,791   38,791    38,791       7,782   10,727     14,543       7,132    10,077     13,893
  6     13,401      38,791   38,791    38,791       7,319   10,849     15,716       6,719    10,249     15,116
  7     14,071      38,791   38,791    38,791       6,845   10,958     16,996       6,345    10,458     16,496
  8     14,775      38,791   38,791    38,791       6,356   11,051     18,395       5,956    10,651     17,995
  9     15,513      38,791   38,791    38,791       5,848   11,126     19,926       5,548    10,826     19,626
 10     16,289      38,791   38,791    38,791       5,319   11,179     21,604       5,319    11,179     21,604
 15     20,789      38,791   38,791    44,832       2,313   11,238     33,457       2,313    11,238     33,457
 20     26,533           0   38,791    63,823           0   10,156     52,314           0    10,156     52,314
</TABLE>
    
 
   
These hypothetical rates of return are illustrative only and should not be
considered a representation of past or future investment results. Actual
investment results may be more or less than those shown and will depend on a
number of factors. The Account Values and Cash Surrender Values will be
different from those shown if the actual rates of return averaged 0%, 6%, or 12%
over a period of years but fluctuated above or below the average for individual
contract years. No representations can be made that these rates of return can be
achieved for any one year or sustained over a period of time.
    
 
                                       34
<PAGE>   38
 
   
                            PORTFOLIO ARCHITECT LIFE
             MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                         VARIABLE DEATH BENEFIT OPTION
               ILLUSTRATED WITH CURRENT COST OF INSURANCE CHARGES
    
 
   
Male, Issue Age 45                     Face Amount: $38,791
    
   
Non-Smoker                             Single Premium: $10,000
    
 
   
<TABLE>
<CAPTION>
        TOTAL
       PREMIUMS       DEATH BENEFIT            CASH VALUE        CASH SURRENDER VALUE
       WITH 5%    ----------------------  ---------------------  ---------------------
YEAR   INTEREST     0%      6%     12%     0%      6%     12%     0%      6%     12%
- ----   --------   ------  ------  ------  -----  ------  ------  -----  ------  ------
<S>    <C>        <C>     <C>     <C>     <C>    <C>     <C>     <C>    <C>     <C>
  1     10,500    48,380  48,972  49,565  9,589  10,181  10,774  8,839   9,431  10,024
  2     11,025    47,970  49,151  50,419  9,179  10,360  11,628  8,429   9,610  10,878
  3     11,576    47,560  49,326  51,346  8,769  10,535  12,555  8,069   9,835  11,855
  4     12,155    47,150  49,497  52,351  8,359  10,706  13,560  7,659  10,006  12,860
  5     12,763    46,738  49,661  53,442  7,947  10,870  14,651  7,297  10,220  14,001
  6     13,401    46,324  49,819  54,625  7,533  11,028  15,834  6,933  10,428  15,234
  7     14,071    45,905  49,967  55,907  7,114  11,176  17,116  6,614  10,676  16,616
  8     14,775    45,479  50,103  57,295  6,688  11,312  18,504  6,288  10,912  18,104
  9     15,513    45,048  50,229  58,803  6,257  11,438  20,012  5,957  11,138  19,712
 10     16,289    44,608  50,338  60,434  5,817  11,547  21,643  5,817  11,547  21,643
 15     20,789    42,373  50,877  71,556  3,582  12,086  32,765  3,582  12,086  32,765
 20     26,533    39,647  50,711  88,590    856  11,920  49,799    856  11,920  49,799
</TABLE>
    
 
   
These hypothetical rates of return are illustrative only and should not be
considered a representation of past or future investment results. Actual
investment results may be more or less than those shown and will depend on a
number of factors. The Account Values and Cash Surrender Values will be
different from those shown if the actual rates of return averaged 0%, 6%, or 12%
over a period of years but fluctuated above or below the average for individual
contract years. No representations can be made that these rates of return can be
achieved for any one year or sustained over a period of time.
    
 
                                       35
<PAGE>   39
 
   
                            PORTFOLIO ARCHITECT LIFE
             MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                         VARIABLE DEATH BENEFIT OPTION
             ILLUSTRATED WITH GUARANTEED COST OF INSURANCE CHARGES
    
 
   
Male, Issue Age 45                     Face Amount: $38,791
    
   
Non-Smoker                             Single Premium: $10,000
    
 
   
<TABLE>
<CAPTION>
        TOTAL
       PREMIUMS          DEATH BENEFIT                    CASH VALUE                  CASH SURRENDER VALUE
       WITH 5%    ----------------------------   -----------------------------   ------------------------------
YEAR   INTEREST      0%        6%        12%        0%        6%        12%         0%         6%        12%
- ----   --------   --------   -------   -------   --------   -------   --------   --------   --------   --------
<S>    <C>        <C>        <C>       <C>       <C>        <C>       <C>        <C>        <C>        <C>
  1     10,500      48,309   48,899    49,490       9,518   10,108     10,699       8,768     9,358      9,949
  2     11,025      47,825   48,997    50,255       9,034   10,206     11,464       8,284     9,456     10,714
  3     11,576      47,336   49,081    51,078       8,545   10,290     12,287       7,845     9,590     11,587
  4     12,155      46,842   49,151    51,962       8,051   10,360     13,171       7,351     9,660     12,471
  5     12,763      46,341   49,204    52,913       7,550   10,413     14,122       6,900     9,763     13,472
  6     13,401      45,832   49,237    53,933       7,041   10,446     15,142       6,441     9,846     14,542
  7     14,071      45,311   49,247    55,026       6,520   10,456     16,235       6,020     9,956     15,735
  8     14,775      44,775   49,229    56,197       5,984   10,438     17,406       5,584    10,038     17,006
  9     15,513      44,221   49,178    57,449       5,430   10,387     18,658       5,130    10,087     18,358
 10     16,289      43,647   49,091    58,785       4,856   10,300     19,994       4,856    10,300     19,994
 15     20,789      40,452   48,150    67,489       1,661    9,359     28,698       1,661     9,359     28,698
 20     26,533           0   45,457    79,768           0    6,666     40,977           0     6,666     40,977
</TABLE>
    
 
   
These hypothetical rates of return are illustrative only and should not be
considered a representation of past or future investment results. Actual
investment results may be more or less than those shown and will depend on a
number of factors. The Account Values and Cash Surrender Values will be
different from those shown if the actual rates of return averaged 0%, 6%, or 12%
over a period of years but fluctuated above or below the average for individual
contract years. No representations can be made that these rates of return can be
achieved for any one year or sustained over a period of time.
    
 
                                       36
<PAGE>   40
 
                      THIS PAGE INTENTIONALLY LEFT BLANK.
<PAGE>   41
 
                                   APPENDIX A
                            PERFORMANCE INFORMATION
- --------------------------------------------------------------------------------
 
   
From time to time, Separate Account Two Investment Options may show the
percentage change in the value of an Accumulation Unit based on the performance
of the Investment Option over a period of time, determined by dividing the
increase (decrease) in value for that unit by the Accumulation Unit Value at the
beginning of the period. Separate Account Two commenced operations on September
5, 1995. All Investment Options of Separate Account Two invest in Investment
Options that were in existence prior to the date on which the Investment Options
became available under the Policy. Average annual rates of return include
periods prior to the inception of the Investment Option, and are calculated by
adjusting the actual returns of the Investment Options to reflect the charges
that would have been assessed under the Investment Options had the Investment
Option been available under Separate Account Two during the period shown.
    
 
The following performance information represents the percentage change in the
value of an Accumulation Unit of the Investment Options for the periods
indicated, and reflects all expenses of the Investment Options, as well as the
0.90% mortality and expense risk charge and the 0.40% administrative expense
charge assessed against the Investment Options. The rates of return do not
reflect surrender charges or Monthly Deduction Amounts (which are depicted in
the Example following the Rates of Return), nor do they reflect a reduction in
mortality and expense risk charges which may apply under certain circumstances.
For information about the Charges assessed under the Policy, see "Charges and
Deductions." For illustrations of how these charges affect Cash Values and Death
Benefits, see "Illustrations."
 
   
                            AVERAGE RATES OF RETURN
                      FOR PERIODS ENDED DECEMBER 31, 1998
    
   
    
 
   
<TABLE>
<CAPTION>
                  INVESTMENT OPTION                    1 YEAR    3 YEARS   INCEPTION DATE
                  -----------------                    ------    -------   --------------
<S>                                                    <C>       <C>       <C>
Federated High Yield Bond Portfolio..................   3.35%        --        8/30/96
Money Market Portfolio...............................   3.69%      3.40%       10/1/81
Travelers Quality Bond Portfolio.....................   7.08%        --        8/30/96
Large Cap Portfolio..................................  33.79%        --        8/30/96
Equity Income Portfolio..............................  10.95%        --        8/30/96
Lazard International Stock Portfolio.................  11.16%        --         8/1/96
MFS Emerging Growth Portfolio........................  32.52%        --        8/30/96
Capital Appreciation Fund............................  59.57%     35.91%       3/18/82
Federated Stock Portfolio............................  16.35%        --        8/30/96
Alliance Growth Portfolio............................  27.33%     27.42%       6/16/94
Putnam Diversified Income Portfolio..................  -0.64%      4.12%       6/16/94
MFS Total Return Portfolio...........................  10.20%     14.21%       6/16/94
Zero Coupon Bond Portfolio 2000......................   6.20%      4.48%      10/11/95
Zero Coupon Bond Portfolio 2005......................  10.87%      6.95%      10/11/95
Disciplined Mid Cap Stock Portfolio..................  15.40%        --         4/1/97
</TABLE>
    
 
                                       A-1
<PAGE>   42
 
   
                           EXAMPLE OF POLICY CHARGES
    
   
- --------------------------------------------------------------------------------
    
 
   
The following chart illustrates the surrender charges and Monthly Deduction
Amounts (including the Cost of Insurance charges, deduction for premium and DAC
tax and a monthly administrative charge of $5.00 for contracts with initial
premium of less than $25,000) that would apply under a Policy based on the
assumptions listed below. Surrender charges and Monthly Deduction Amounts
generally will be higher for an Insured who is older than the assumed Insured,
and lower for an Insured who is younger (assuming the Insureds have the same
risk classification). Cost of insurance rates increase each year as the Insured
becomes a year older.
    
 
   
<TABLE>
<S>                                                           <C>
Male, Age 35, Non-Smoker                                      Face Amount: $60,051
$10,000 Single Premium                                        Level Death Benefit Option
Hypothetical Gross Annual Investment Rate of Return: 10%*     Current Charges
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                                      MONTHLY DEDUCTION AMOUNTS
         CUMULATIVE   SURRENDER CHARGE AS   ----------------------------------------------   ADMINISTRATIVE
 YEAR     PREMIUMS      % OF CUM. PREM.     COST OF INSURANCE CHARGES   PREMIUM TAX CHARGE       CHARGE
- ------   ----------   -------------------   -------------------------   ------------------   --------------
<S>      <C>          <C>                   <C>                         <C>                  <C>
   1      $10,000             7.5%                    76.00                   36.00              60.00
   2      $10,000             7.5%                    78.00                   38.00              60.00
   3      $10,000             7.0%                    82.00                   41.00              60.00
   5      $10,000             6.5%                    90.00                   46.00              60.00
  10      $10,000               0%                   114.00                   63.00              60.00
</TABLE>
    
 
   
* Hypothetical investment results shown above are illustrative only and should
  not be deemed a representation of past or future investment results. Actual
  investment results may be more or less than those shown. Hypothetical
  investment results may be different from those shown if the actual rates of
  return averaged 10%, but fluctuated above or below that average for individual
  policy years. No representations can be made that the hypothetical rates
  assumed can be achieved for any one year or sustained over any period of time.
    
   
    
 
                                       A-2
<PAGE>   43
 
   
                                   APPENDIX B
    
   
                         REPRESENTATIVE STATED AMOUNTS
    
- --------------------------------------------------------------------------------
 
   
The following table represents the Single Premium Factors for the determination
of the Stated Amount per dollar of Gross Premium, varying by Male and Female
(applicable to standard lives).
    
 
   
<TABLE>
<CAPTION>
             MALE                             FEMALE
- -------------------------------   -------------------------------
AGE    SP FAC    AGE    SP FAC    AGE    SP FAC    AGE    SP FAC
- ---   --------   ---   --------   ---   --------   ---   --------
<S>   <C>        <C>   <C>        <C>   <C>        <C>   <C>
16    14.42657   49     3.56731   16    18.84367   49     4.43733
17    13.90681   50     3.42307   17    18.07521   50     4.25702
18    13.41778   51     3.28603   18    17.33770   51     4.08507
19    12.94991   52     3.15604   19    16.62776   52     3.92112
20    12.49633   53     3.03288   20    15.94413   53     3.76500
21    12.05158   54     2.91638   21    15.28347   54     3.61635
22    11.61198   55     2.80620   22    14.64415   55     3.47460
23    11.17593   56     2.70193   23    14.02554   56     3.33918
24    10.74357   57     2.60315   24    13.42830   57     3.20946
25    10.31512   58     2.50941   25    12.85188   58     3.08480
26     9.89207   59     2.42037   26    12.29573   59     2.96483
27     9.47687   60     2.33580   27    11.75996   60     2.84944
28     9.07148   61     2.25553   28    11.24451   61     2.73873
29     8.67750   62     2.17946   29    10.74918   62     2.63297
30     8.29613   63     2.10753   30    10.27378   63     2.53247
31     7.92840   64     2.03963   31     9.81788   64     2.43736
32     7.57481   65     1.97559   32     9.38049   65     2.34746
33     7.23553   66     1.91515   33     8.96090   66     2.26235
34     6.91081   67     1.85800   34     8.55929   67     2.18153
35     6.60043   68     1.80387   35     8.17540   68     2.10443
36     6.30432   69     1.75250   36     7.80902   69     2.03065
37     6.02231   70     1.70379   37     7.46056   70     1.96007
38     5.75413   71     1.65772   38     7.12963   71     1.89279
39     5.49939   72     1.61434   39     6.81591   72     1.82902
40     5.25756   73     1.57373   40     6.51888   73     1.76900
41     5.02826   74     1.53589   41     6.23774   74     1.71287
42     4.81076   75     1.50071   42     5.97155   75     1.66054
43     4.60439   76     1.46798   43     5.71895   76     1.61181
44     4.40855   77     1.43743   44     5.47878   77     1.56633
45     4.22268   78     1.40871   45     5.25023   78     1.52374
46     4.04620   79     1.38157   46     5.03246   79     1.48372
47     3.87847   80     1.35584   47     4.82467   80     1.44610
48     3.71898                    48     4.62641
</TABLE>
    
 
                                       B-1
<PAGE>   44
 
   
                            PORTFOLIO ARCHITECT LIFE
    
                MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE
 
                  INDIVIDUAL VARIABLE LIFE INSURANCE POLICIES
                                   ISSUED BY
   
          THE TRAVELERS LIFE AND ANNUITY COMPANY HARTFORD, CONNECTICUT
    
 
L-12430                                                                May, 1999
<PAGE>   45

                     THE TRAVELERS VARIABLE LIFE INSURANCE
                              SEPARATE ACCOUNT TWO

                      STATEMENT OF ASSETS AND LIABILITIES
                               DECEMBER 31, 1998


<TABLE>
<S>                                                                     <C>            <C>
ASSETS:
  Investments in eligible funds at market value:
    Capital Appreciation Fund, 1,225 shares (cost $72,886)..........    $     89,136
    Money Market Portfolio, 39,530 shares (cost $39,530)............          39,530
    The Travelers Series Trust, 13,105 shares (cost $166,659).......         170,644
    Travelers Series Fund Inc., 9,626 shares (cost $177,689)........         183,309
                                                                       --------------

      Total Investments (cost $456,764).............................                   $    482,619

  Receivables:
    Dividends.......................................................                          3,451
                                                                                      --------------
      Total Assets..................................................                        486,070
                                                                                      --------------

LIABILITIES:
  Payables:
    Insurance charges...............................................                             94
    Administrative fees.............................................                             42
                                                                                      --------------
      Total Liabilities.............................................                            136
                                                                                      --------------

NET ASSETS..........................................................                   $    485,934
                                                                                      ==============
</TABLE>


                       See Notes to Financial Statements

                                      -1-
<PAGE>   46

                     THE TRAVELERS VARIABLE LIFE INSURANCE
                              SEPARATE ACCOUNT TWO

                            STATEMENT OF OPERATIONS
  FOR THE PERIOD MAY 27, 1998 (DATE OPERATIONS COMMENCED) TO DECEMBER 31, 1998


<TABLE>
<S>                                                                     <C>            <C>
INVESTMENT INCOME:
  Dividends................................................                            $      15,132
            
EXPENSES:
  Insurance charges........................................            $      2,165
  Administrative fees......................................                     959
                                                                       -------------

   Total expenses..........................................                                    3,124
                                                                                       --------------
     Net investment income.................................                                   12,008
                                                                                       --------------

REALIZED GAIN (LOSS) AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Realized gain (loss) from investment transactions:
   Proceeds from investments sold..........................                 427,781
   Cost of investments sold................................                 428,107
                                                                      --------------

     Net realized gain (loss)..............................                                     (326)

  Unrealized gain (loss) on investments:
   Unrealized gain at December 31, 1998....................                                   25,855
                                                                                       --------------

      Net realized gain (loss) and unrealized gain (loss)..                                   25,529
                                                                                       --------------

  Net increase in net assets resulting from operations.....                             $     37,537
                                                                                       ==============
</TABLE>

                       See Notes to Financial Statements

                                      -2-

<PAGE>   47

                     THE TRAVELERS VARIABLE LIFE INSURANCE
                              SEPARATE ACCOUNT TWO

                       STATEMENT OF CHANGES IN NET ASSETS
  FOR THE PERIOD MAY 27, 1998 (DATE OPERATIONS COMMENCED) TO DECEMBER 31, 1998


<TABLE>
<S>                                                                     <C>
OPERATIONS:
  Net investment income........................................         $     12,008
  Net realized gain (loss) from investment transactions........                 (326)
  Unrealized gain (loss) on investments........................               25,855
                                                                       --------------
    Net increase in net assets resulting from operations.......               37,537
                                                                       --------------

UNIT TRANSACTIONS:
  Participant premium payments
    (applicable to 457,581 units)..............................              458,390
  Participant transfers from other Travelers accounts
    (applicable to 417,156 units)..............................              417,222
  Contract surrenders
    (applicable to 7,658 units)................................               (7,641)
  Participant transfers to other Travelers accounts
    (applicable to 417,548 units)..............................             (419,574)
                                                                       --------------

  Net increase in net assets resulting from unit transactions..              448,397
                                                                       --------------

    Net increase in net assets.................................              485,934

NET ASSETS:
  Beginning of period..........................................                    -
                                                                       --------------

  End of period................................................         $    485,934
                                                                       ==============
</TABLE>

                       See Notes to Financial Statements

                                      -3-
<PAGE>   48

                          NOTES TO FINANCIAL STATEMENTS

1. SIGNIFICANT ACCOUNTING POLICIES

   The Travelers Variable Life Insurance Separate Account Two ("Separate 
   Account Two") is a separate account of The Travelers Life and Annuity 
   Company ("Travelers Life"), a wholly owned subsidiary of The Travelers
   Insurance Company ("The Travelers"), an indirect wholly owned subsidiary of
   Citigroup Inc. (formerly Travelers Group Inc.), and is available for funding
   certain variable life insurance contracts issued by Travelers Life. Separate
   Account Two is registered under the Investment Company Act of 1940, as
   amended, as a unit investment trust.

   Participant premium payments applied to Separate Account Two are invested in
   one or more eligible funds in accordance with the selection made by the
   owner. As of December 31, 1998, the eligible funds available under Separate
   Account Two were: Capital Appreciation Fund; Money Market Portfolio; Zero
   Coupon Bond Fund Portfolio Series 2000, Zero Coupon Bond Fund Portfolio
   Series 2005, Equity Income Portfolio, Large Cap Portfolio, Travelers Quality
   Bond Portfolio, Lazard International Stock Portfolio, MFS Emerging Growth
   Portfolio, Federated High Yield Portfolio, Federated Stock Portfolio and
   Disciplined Mid Cap Stock Portfolio of The Travelers Series Trust; Alliance
   Growth Portfolio, MFS Total Return Portfolio and Putnam Diversified Income
   Portfolio of Travelers Series Fund Inc.; (all of which are managed by
   affiliates of The Travelers). All of the funds are Massachusetts business
   trusts, except for Travelers Series Fund Inc. which is incorporated under
   Maryland law. Not all funds may be available in all states or to all contract
   owners.

   The following is a summary of significant accounting policies consistently
   followed by Separate Account Two in the preparation of its financial
   statements.

   SECURITY VALUATION. Investments are valued daily at the net asset values per
   share of the underlying funds.

   SECURITY TRANSACTIONS. Security transactions are accounted for on the trade
   date. Dividend income is recorded on the ex-dividend date.

   FEDERAL INCOME TAXES. The operations of Separate Account Two form a part of
   the total operations of Travelers Life and are not taxed separately.
   Travelers Life is taxed as a life insurance company under the Internal
   Revenue Code of 1986, as amended (the "Code"). Under existing federal income
   tax law, no taxes are payable on the investment income of Separate Account
   Two. Separate Account Two is not taxed as a "regulated investment company"
   under Subchapter M of the Code.

   OTHER. The preparation of financial statements in conformity with generally
   accepted accounting principles requires management to make estimates and
   assumptions that affect the reported amounts of assets and liabilities and
   disclosure of contingent assets and liabilities at the date of the financial
   statements and the reported amounts of revenues and expenses during the
   reporting period. Actual results could differ from those estimates.


                                      -4-

<PAGE>   49

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

2. INVESTMENTS

   The aggregate costs of purchases and proceeds from sales of investments were
   $884,871 and $427,781, respectively, for the period ended December 31, 1998.
   Realized gains and losses from investment transactions are reported on an
   identified cost basis. The cost of investments in eligible funds was $456,764
   at December 31, 1998. Gross unrealized appreciation for all investments at
   December 31, 1998 was $26,343. Gross unrealized depreciation for all
   investments at December 31, 1998 was $488.

3. CONTRACT CHARGES

   Insurance charges are paid for the mortality and expense risks assumed by
   Travelers Life. These charges are equivalent to 0.90% of the average net
   assets of Separate Account Two on an annual basis. For any contract year that
   follows a contract year in which the participant's average net fund growth
   rate (as described in the prospectus) is 6.5% or greater, these charges will
   be reduced to 0.75%. As of December 31, 1998 all contract owners had
   insurance charges of 0.90%.

   Administrative fees are paid for administrative expenses incurred by
   Travelers Life. This charge is equivalent to 0.40% of the average net assets
   of Separate Account Two on an annual basis.

   Travelers Life receives contingent surrender charges on full or partial
   contract surrenders. Such charges are computed by applying various
   percentages to premiums and/or stated contract amounts (as described in the
   prospectus). Travelers Life received no contingent surrender charges for the
   period May 27, 1998 (date operations commenced) to December 31, 1998.

                                      -5-

<PAGE>   50


                   NOTES TO FINANCIAL STATEMENTS - CONTINUED


4.  NET CONTRACT OWNERS' EQUITY

<TABLE>
<CAPTION>
                                                           DECEMBER 31, 1998
                                            -----------------------------------------------
                                                                  UNIT           NET
                                                 UNITS            VALUE         ASSETS
                                                 -----            -----         ------
<S>                                                 <C>       <C>             <C>
Capital Appreciation Fund...................         70,706    $    1.260      $     89,111

Money Market Portfolio......................         38,834         1.020            39,601

The Travelers Series Trust
    Equity Income Portfolio.................         77,444         1.024            79,319
    Federated High Yield Portfolio..........          6,538         0.981             6,417
    Federated Stock Portfolio...............          4,118         1.099             4,527
    Lazard International Stock Portfolio....          3,257         0.982             3,199
    MFS Emerging Growth Portfolio...........          6,281         1.277             8,022
    Disciplined Mid Cap Stock Portfolio.....          2,241         1.268             2,841
    Travelers Quality Bond Portfolio........         66,624         1.045            69,639

Travelers Series Fund Inc.
    Alliance Growth Portfolio...............         64,526         1.113            71,824
    MFS Total Return Portfolio..............         94,284         1.031            97,203
    Putnam Diversified Income Portfolio.....         14,678         0.970            14,231
                                                                              --------------

Net Contract Owners' Equity.................                                   $    485,934
                                                                              ==============
</TABLE>


                                      -6-

<PAGE>   51

                   NOTES TO FINANCIAL STATEMENTS - CONTINUED


5. STATEMENT OF INVESTMENTS

<TABLE>
<S>                                                                 <C>                  <C>
INVESTMENT OPTIONS                                                       NO. OF              MARKET
                                                                         SHARES              VALUE
                                                                    ----------------     ---------------
  CAPITAL APPRECIATION FUND (18.5%)
     Total (Cost $72,886)                                                     1,225       $      89,136
                                                                    ----------------     ---------------

  MONEY MARKET PORTFOLIO (8.2%)
     Total (Cost $39,530)                                                    39,530              39,530
                                                                    ----------------     ---------------
  THE TRAVELERS SERIES TRUST (35.3%)
   Equity Income Portfolio (Cost $77,223)                                     5,149              79,342
   Federated High Yield Portfolio (Cost $6,358)                                 541               6,012
   Federated Stock Portfolio (Cost $4,077)                                      279               4,376
   Lazard International Stock Portfolio (Cost $2,838)                           246               3,167
   MFS Emerging Growth Portfolio (Cost $7,232)                                  476               8,024
   Disciplined Mid Cap Stock Portfolio (Cost $2,321)                            198               2,841
   Travelers Quality Bond Portfolio (Cost $66,610)                            6,216              66,882
                                                                    ----------------     ---------------
     Total (Cost $166,659)                                                   13,105             170,644
                                                                    ----------------     ---------------

  TRAVELERS SERIES FUND INC. (38.0%)
   Alliance Growth Portfolio (Cost $67,215)                                   2,731              71,844
   MFS Total Return Portfolio (Cost $96,097)                                  5,709              97,230
   Putnam Diversified Income Portfolio (Cost $14,377)                         1,186              14,235
                                                                    ----------------     ---------------
     Total (Cost $177,689)                                                    9,626             183,309
                                                                    ----------------     ---------------

TOTAL INVESTMENT OPTIONS (100%)
  (COST $456,764)                                                                         $     482,619
                                                                                         ===============
</TABLE>


                                        -7-

<PAGE>   52

                   NOTES TO FINANCIAL STATEMENTS - CONTINUED

6.  SCHEDULE OF SEPARATE ACCOUNT ONE OPERATIONS AND CHANGES IN NET ASSETS
    FOR THE PERIOD MAY 27, 1998 (DATE OPERATIONS COMMENCED) TO DECEMBER 31,
    1998

<TABLE>
<CAPTION>
                                                                 CAPITAL
                                                               APPRECIATION      MONEY MARKET       EQUITY INCOME
                                                                   FUND           PORTFOLIO           PORTFOLIO
                                                            ----------------   ----------------   ----------------
<S>                                                         <C>                <C>                <C>
INVESTMENT INCOME:
Dividends............................................        $        1,762     $        2,704     $          765
                                                            ----------------   ----------------   ----------------

EXPENSES:
Insurance charges....................................                   314                495                315
Administrative fees..................................                   139                219                140
                                                            ----------------   ----------------   ----------------
    Net investment income (loss).....................                 1,309              1,990                310
                                                            ----------------   ----------------   ----------------

REALIZED GAIN (LOSS) AND UNREALIZED
    GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold.....................                 1,513            420,005              1,496
  Cost of investments sold...........................                 1,496            420,005              1,562
                                                            ----------------   ----------------   ----------------

    Net realized gain (loss).........................                    17                  -                (66)
                                                            ----------------   ----------------   ----------------

Unrealized gain (loss) on investments:
  End of period......................................                16,250                  -              2,119
                                                            ----------------   ----------------   ----------------

Net increase (decrease) in net assets
    resulting from operations........................                17,576              1,990              2,363
                                                            ----------------   ----------------   ----------------



UNIT TRANSACTIONS:
Participant premium payments.........................                     -            458,390                  -
Participant transfers from other Travelers accounts..                72,640                755             78,037
Contract surrenders..................................                (1,105)            (1,960)            (1,081)
Participant transfers to other Travelers accounts....                     -           (419,574)                 -
                                                            ----------------   ----------------   ----------------

  Net increase (decrease) in net assets
    resulting from unit transactions.................                71,535             37,611             76,956
                                                            ----------------   ----------------   ----------------

    Net increase (decrease) in net assets............                89,111             39,601             79,319




NET ASSETS:
  Beginning of period................................                     -                  -                  -
                                                            ----------------   ----------------   ----------------

  End of period......................................        $       89,111     $       39,601     $       79,319
                                                            ================   ================   ================

<CAPTION>

                                                             FEDERATED HIGH     FEDERATED STOCK
                                                             YIELD PORTFOLIO       PORTFOLIO
                                                            ----------------   ----------------
<S>                                                         <C>                <C>
INVESTMENT INCOME:
Dividends............................................        $          407     $          152
                                                            ----------------   ----------------

EXPENSES:
Insurance charges....................................                    19                  8
Administrative fees..................................                     9                  4
                                                            ----------------   ----------------
    Net investment income (loss).....................                   379                140
                                                            ----------------   ----------------

REALIZED GAIN (LOSS) AND UNREALIZED
    GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold.....................                    74                 16
  Cost of investments sold...........................                    77                 15
                                                            ----------------   ----------------

    Net realized gain (loss).........................                    (3)                 1
                                                            ----------------   ----------------

Unrealized gain (loss) on investments:
  End of period......................................                  (346)               299
                                                            ----------------   ----------------

Net increase (decrease) in net assets
    resulting from operations........................                    30                440
                                                            ----------------   ----------------



UNIT TRANSACTIONS:
Participant premium payments.........................                     -                  -
Participant transfers from other Travelers accounts..                 6,438              4,104
Contract surrenders..................................                   (51)               (17)
Participant transfers to other Travelers accounts....                     -                  -
                                                            ----------------   ----------------

  Net increase (decrease) in net assets
    resulting from unit transactions.................                 6,387              4,087
                                                            ----------------   ----------------

    Net increase (decrease) in net assets............                 6,417              4,527




NET ASSETS:
  Beginning of period................................                     -                  -
                                                            ----------------   ----------------

  End of period......................................        $        6,417     $        4,527
                                                            ================   ================
</TABLE>

                                      -8-

<PAGE>   53

                   NOTES TO FINANCIAL STATEMENTS - CONTINUED

<TABLE>
<CAPTION>
     LAZARD                               DISCIPLINED MID           TRAVELERS
  INTERNATIONAL        MFS EMERGING          CAP STOCK             QUALITY BOND
 STOCK PORTFOLIO     GROWTH PORTFOLIO        PORTFOLIO              PORTFOLIO
- ------------------  ------------------   ------------------     ------------------
<S>                 <C>                  <C>                    <C>
 $            33     $             -      $             -          $        2,954
- ------------------  ------------------   ------------------     ------------------

               6                   6                    5                     306
               2                   2                    2                     136
- ------------------  ------------------   ------------------     ------------------
              25                  (8)                  (7)                  2,512
- ------------------  ------------------   ------------------     ------------------



              10                  14                    9                   1,481
              11                  12                    8                   1,445
- ------------------  ------------------   ------------------     ------------------

              (1)                  2                    1                      36
- ------------------  ------------------   ------------------     ------------------

             329                 792                  520                     272
- ------------------  ------------------   ------------------     ------------------

             353                 786                  514                   2,820
- ------------------  ------------------   ------------------     ------------------




               -                   -                    -                       -
           2,858               7,252                2,336                  67,882
             (12)                (16)                  (9)                 (1,063)
               -                   -                    -                       -
- ------------------  ------------------   ------------------     ------------------

           2,846               7,236                2,327                  66,819
- ------------------  ------------------   ------------------     ------------------

           3,199               8,022                2,841                  69,639





               -                   -                    -                       -
- ------------------  ------------------   ------------------     ------------------

 $         3,199     $         8,022      $         2,841          $       69,639
==================  ==================   ==================     ==================

<CAPTION>

                                              PUTNAM
 ALLIANCE GROWTH        MFS TOTAL           DIVERSIFIED
    PORTFOLIO        RETURN PORTFOLIO     INCOME PORTFOLIO         COMBINED
- ------------------  ------------------   ------------------   ------------------
<S>                 <C>                  <C>                  <C>
 $         3,626     $         2,729      $             -      $        15,132
- ------------------  ------------------   ------------------   ------------------

             282                 366                   43                2,165
             125                 162                   19                  959
- ------------------  ------------------   ------------------   ------------------
           3,219               2,201                  (62)              12,008
- ------------------  ------------------   ------------------   ------------------



           1,322               1,706                  135              427,781
           1,443               1,893                  140              428,107
- ------------------  ------------------   ------------------   ------------------

            (121)               (187)                  (5)                (326)
- ------------------  ------------------   ------------------   ------------------

           4,629               1,133                 (142)              25,855
- ------------------  ------------------   ------------------   ------------------

           7,727               3,147                 (209)              37,537
- ------------------  ------------------   ------------------   ------------------




               -                   -                    -              458,390
          65,086              95,280               14,554              417,222
            (989)             (1,224)                (114)              (7,641)
               -                   -                    -             (419,574)
- ------------------  ------------------   ------------------   ------------------

          64,097              94,056               14,440              448,397
- ------------------  ------------------   ------------------   ------------------

          71,824              97,203               14,231              485,934





               -                   -                    -                    -
- ------------------  ------------------   ------------------   ------------------

 $        71,824     $        97,203      $        14,231      $       485,934
==================  ==================   ==================   ==================
</TABLE>


                                      -9-
<PAGE>   54

                   NOTES TO FINANCIAL STATEMENTS - CONTINUED

7.  SCHEDULE OF UNITS FOR SEPARATE ACCOUNT TWO
    FOR THE PERIOD MAY 27, 1998 (DATE OPERATIONS COMMENCED) TO DECEMBER 31,
    1998

<TABLE>
<CAPTION>
                                                             CAPITAL
                                                           APPRECIATION      MONEY MARKET       EQUITY INCOME
                                                               FUND           PORTFOLIO           PORTFOLIO
                                                        -----------------  -----------------  -----------------
<S>                                                     <C>                <C>                <C>
Units beginning of period..................                           -                  -                  -
Units purchased and transferred from
   other Travelers accounts................                      71,764            458,332             78,572
Units redeemed and transferred to
   other Travelers accounts................                      (1,058)          (419,498)            (1,128)
                                                        -----------------  -----------------  -----------------
Units end of period........................                      70,706             38,834             77,444
                                                        =================  =================  =================

<CAPTION>
                                                                                                     LAZARD
                                                         FEDERATED HIGH        FEDERATED          INTERNATIONAL
                                                         YIELD PORTFOLIO     STOCK PORTFOLIO     STOCK PORTFOLIO
                                                        -----------------   -----------------   -----------------
<S>                                                     <C>                 <C>                 <C>
Units beginning of period..................                           -                   -                   -
Units purchased and transferred from
   other Travelers accounts................                       6,591               4,134               3,270
Units redeemed and transferred to
   other Travelers accounts................                         (53)                (16)                (13)
                                                        -----------------   -----------------   -----------------
Units end of period........................                       6,538               4,118               3,257
                                                        =================   =================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                          MFS EMERGING      DISCIPLINED MID      TRAVELERS
                                                             GROWTH            CAP STOCK        QUALITY BOND
                                                            PORTFOLIO          PORTFOLIO         PORTFOLIO
                                                        -----------------  -----------------  -----------------
<S>                                                     <C>                <C>                <C>
Units beginning of period..................                           -                 -                   -
Units purchased and transferred from
   other Travelers accounts................                       6,295             2,249              67,662
Units redeemed and transferred to
   other Travelers accounts................                         (14)               (8)             (1,038)
                                                        -----------------  -----------------  -----------------
Units end of period........................                       6,281             2,241              66,624
                                                        =================  =================  =================

<CAPTION>
                                                             PUTNAM
                                                           DIVERSIFIED                              ALLIANCE
                                                             INCOME            MFS TOTAL             GROWTH
                                                            PORTFOLIO       RETURN PORTFOLIO        PORTFOLIO
                                                        -----------------   -----------------   -----------------
<S>                                                     <C>                 <C>                 <C>
Units beginning of period..................                           -                   -                   -
Units purchased and transferred from
   other Travelers accounts................                      14,797              95,525              65,546
Units redeemed and transferred to
   other Travelers accounts................                        (119)             (1,241)             (1,020)
                                                        -----------------   -----------------   -----------------
Units end of period........................                      14,678              94,284              64,526
                                                        =================   =================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                            COMBINED
                                                        -----------------
<S>                                                     <C>
Units beginning of period..................                           -
Units purchased and transferred from
   other Travelers accounts................                     874,737
Units redeemed and transferred to
   other Travelers accounts................                    (425,206)
                                                        -----------------
Units end of period........................                     449,531
                                                        =================
</TABLE>

                                      -10-


<PAGE>   55

                          INDEPENDENT AUDITORS' REPORT

To the Owners of Variable Life Contracts of The Travelers Variable Life
Insurance Separate Account Two:

We have audited the accompanying statement of assets and liabilities of The
Travelers Variable Life Insurance Separate Account Two as of December 31, 1998,
and the related statement of operations and changes in net assets for the period
May 27, 1998 (date operations commenced) to December 31, 1998. These financial
statements are the responsibility of management. Our responsibility is to
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of shares owned as of December 31, 1998, by correspondence with the
underlying funds. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Travelers Variable Life
Insurance Separate Account Two as of December 31, 1998, the results of its
operations and the changes in its net assets for the period May 27, 1998 (date
operations commenced) to December 31, 1998, in conformity with generally
accepted accounting principles.

KPMG LLP

Hartford, Connecticut
February 17, 1999

                                      -11-

<PAGE>   56
                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Shareholder
The Travelers Life and Annuity Company:


We have audited the accompanying balance sheets of The Travelers Life and
Annuity Company as of December 31, 1998 and 1997, and the related statements of
income, changes in retained earnings and accumulated other changes in equity
from non-owner sources and cash flows for each of the years in the three-year
period ended December 31, 1998. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Travelers Life and Annuity
Company as of December 31, 1998 and 1997, and the results of its operations and
its cash flows for each of the years in the three-year period ended December 31,
1998, in conformity with generally accepted accounting principles.





/s/ KPMG LLP
Hartford, Connecticut
January 25, 1999




                                     F-1
<PAGE>   57
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                              STATEMENTS OF INCOME
                                ($ in thousands)


<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                                1998           1997          1996
                                                                ----           ----          ----

<S>                                                             <C>          <C>            <C>  
REVENUES
Premiums                                                       $ 23,677       $ 35,190       $ 17,462
Net investment income                                           171,003        168,653        151,326
Realized investment gains (losses)                               18,493         44,871         (9,613)
Fee income                                                       14,687          5,004          1,336
Other                                                            14,199          3,159            940
- -------------------------------------------------------------------------- ------------- --------------
     Total Revenues                                             242,059        256,877        161,451
- -------------------------------------------------------------------------- ------------- --------------


BENEFITS AND EXPENSES
Current and future insurance benefits                            81,371         95,639         77,285
Interest credited to contractholders                             51,535         35,165         35,607
Amortization of deferred acquisition costs and
     value in insurance in force                                 17,031          6,036          3,286
Operating expenses                                                3,937         10,462          5,691
- -------------------------------------------------------------------------- ------------- --------------
     Total Benefits and Expenses                                153,874        147,302        121,869
- -------------------------------------------------------------------------- ------------- --------------

Income before federal income taxes                               88,185        109,575         39,582
- -------------------------------------------------------------------------- ------------- --------------

Federal income taxes:
     Current                                                     18,917         33,859         29,456
     Deferred expense (benefit)                                  11,783          4,344        (15,665)
- -------------------------------------------------------------------------- ------------- --------------
     Total Federal Income Taxes                                  30,700         38,203         13,791
- -------------------------------------------------------------------------- ------------- --------------

Net income                                                     $ 57,485       $ 71,372       $ 25,791
========================================================================== ============= ==============
</TABLE>




                       See Notes to Financial Statements.



                                     F-2
<PAGE>   58
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                                 BALANCE SHEETS
                                ($ in thousands)



<TABLE>
<CAPTION>
DECEMBER 31,                                                                                    1998              1997
- ------------------------------------------------------------------------------------------ ---------------- -----------------

<S>                                                                                           <C>               <C>  
ASSETS
Fixed maturities, available for sale at fair value (cost, $1,707,347; $1,571,121)             $1,838,681        $1,678,120
Equity securities, at fair value (cost, $25,826; $15,092)                                         26,685            16,289
Mortgage loans                                                                                   174,565           160,247
Short-term securities                                                                            126,176           169,229
Other invested assets                                                                            136,122           121,242
- ------------------------------------------------------------------------------------------ ---------------- -----------------
     Total Investments                                                                         2,302,229         2,145,127
- ------------------------------------------------------------------------------------------ ---------------- -----------------

Separate accounts                                                                              2,178,474           812,059
Deferred acquisition costs and value of insurance in force                                       194,213            90,966
Premium balances receivable                                                                       16,074             9,288
Deferred federal income taxes                                                                     12,395            33,661
Other assets                                                                                      41,119            61,904
- ------------------------------------------------------------------------------------------ ---------------- -----------------
     Total Assets                                                                             $4,744,504        $3,153,005
- ------------------------------------------------------------------------------------------ ---------------- -----------------

LIABILITIES
Future policy benefits                                                                          $963,171          $971,602
Contractholder funds                                                                             947,411           818,971
Separate accounts                                                                              2,178,474           812,059
Other liabilities                                                                                114,690            84,712
- ------------------------------------------------------------------------------------------ ---------------- -----------------
     Total Liabilities                                                                         4,203,746         2,687,344
- ------------------------------------------------------------------------------------------ ---------------- -----------------

SHAREHOLDER'S EQUITY
Common stock, par value $100; 100,000 shares authorized, 30,000 issued and outstanding             3,000             3,000
Additional paid-in capital                                                                       167,314           167,314
Retained earnings                                                                                282,555           225,070
Accumulated other changes in equity from non-owner sources                                        87,889            70,277
- ------------------------------------------------------------------------------------------ ---------------- -----------------
     Total Shareholder's Equity                                                                  540,758           465,661
- ------------------------------------------------------------------------------------------ ---------------- -----------------

     Total Liabilities and Shareholder's Equity                                               $4,744,504        $3,153,005
========================================================================================== ================ =================
</TABLE>



                       See Notes to Financial Statements.




                                     F-3
<PAGE>   59
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
           STATEMENTS OF CHANGES IN RETAINED EARNINGS AND ACCUMULATED
                 OTHER CHANGES IN EQUITY FROM NON-OWNER SOURCES
                                ($ IN THOUSANDS)



<TABLE>
<CAPTION>
- ------------------------------------------------------ ---------------- ----------------- -------------------
STATEMENTS OF CHANGES IN RETAINED EARNINGS                  1998              1997               1996
- ------------------------------------------------------ ---------------- ----------------- -------------------

<S>                                                    <C>              <C>               <C> 
Balance, beginning of year                                 $225,070          $167,698            $157,907
Net income                                                   57,485            71,372              25,791
Dividends to parent                                               -            14,000              16,000
- ------------------------------------------------------ ---------------- ----------------- -------------------
Balance, end of year                                       $282,555          $225,070            $167,698
====================================================== ================ ================= ===================


- ------------------------------------------------------ ---------------- ----------------- -------------------
STATEMENTS OF ACCUMULATED OTHER CHANGES
IN EQUITY FROM NON-OWNER SOURCES
- ------------------------------------------------------ ---------------- ----------------- -------------------

Balance, beginning of year                                  $70,277           $33,856             $35,330
Unrealized gains (losses), net of tax                        17,612            36,421              (1,474)
- ------------------------------------------------------ ---------------- ----------------- -------------------
Balance, end of year                                        $87,889           $70,277             $33,856
====================================================== ================ ================= ===================


- ------------------------------------------------------ ---------------- ----------------- -------------------
SUMMARY OF CHANGES IN EQUITY
FROM NON-OWNER SOURCES
- ------------------------------------------------------ ---------------- ----------------- -------------------

Net Income                                                  $57,485           $71,372             $25,791
Other changes in equity from
     non-owner sources                                       17,612            36,421              (1,474)
- ------------------------------------------------------ ---------------- ----------------- -------------------
Total changes in equity from
     non-owner sources                                      $75,097          $107,793             $24,317
====================================================== ================ ================= ===================
</TABLE>



                       See Notes to Financial Statements.




                                     F-4
<PAGE>   60
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                            STATEMENTS OF CASH FLOWS
                           INCREASE (DECREASE) IN CASH
                                ($ in thousands)



<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                                                         1998            1997           1996
- ----------------------------------------------------------------------------------- --------------- --------------- -------------

<S>                                                                                 <C>             <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
     Premiums collected                                                                $  22,300       $  34,553     $   6,472
     Net investment income received                                                      146,158         170,460        71,083
     Benefits and claims paid                                                            (90,872)        (90,820)      (70,331)
     Interest credited to contractholders                                                (51,535)        (35,165)         (813)
     Operating expenses paid                                                             (75,632)        (40,868)       (5,482)
     Income taxes paid                                                                   (25,214)        (22,440)      (23,931)
     Other                                                                                  (596)         (7,702)       (6,857)
- ----------------------------------------------------------------------------------- --------------- --------------- -------------
         Net Cash Provided by (Used in) Operating Activities                             (75,391)          8,018       (29,859)
- ----------------------------------------------------------------------------------- --------------- --------------- -------------

CASH FLOWS FROM INVESTING ACTIVITIES
     Proceeds from maturities of investments
         Fixed maturities                                                                113,456          81,899        20,301
         Mortgage loans                                                                   25,462           8,972        37,789
     Proceeds from sales of investments
         Fixed maturities                                                              1,095,976         856,846       978,970
         Equity securities                                                                 6,020          12,404        12,818
         Mortgage loans                                                                        -           5,483        22,437
         Real estate held for sale                                                             -           4,493             -
     Purchases of investments
         Fixed maturities                                                             (1,320,704)     (1,020,803)     (994,443)
         Equity securities                                                               (13,653)         (6,382)       (5,412)
         Mortgage loans                                                                  (39,158)        (41,967)      (21,450)
         Policy loans                                                                     (2,010)         (1,144)       (1,750)
     Short-term securities, (purchases) sales, net                                        43,054         (88,067)      (19,688)
     Other investments, (purchases) sales, net                                             1,110         (51,502)       (6,160)
     Securities transactions in course of settlement                                      36,459          10,526       (51,703)
- ----------------------------------------------------------------------------------- --------------- --------------- -------------
     Net Cash Used in Investing Activities                                               (53,988)       (229,242)      (28,291)
- ----------------------------------------------------------------------------------- --------------- --------------- -------------

CASH FLOWS FROM FINANCING ACTIVITIES
     Contractholder fund deposits                                                        211,476         325,932        96,490
     Contractholder fund withdrawals                                                     (83,036)        (89,145)      (22,340)
     Dividends to parent company                                                               -         (14,000)      (16,000)
- ----------------------------------------------------------------------------------- --------------- --------------- -------------
         Net Cash Provided by Financing Activities                                       128,440         222,787        58,150
- ----------------------------------------------------------------------------------- --------------- --------------- -------------
Net increase (decrease) in cash                                                             (939)          1,563             -
- ----------------------------------------------------------------------------------- --------------- --------------- -------------
Cash at December 31,                                                                        $624          $1,563     $       -
=================================================================================== =============== =============== =============
</TABLE>



                       See Notes to Financial Statements.



                                     F-5
<PAGE>   61
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Significant accounting policies used in the preparation of the accompanying
     financial statements follow.

     Basis of Presentation

     The Travelers Life and Annuity Company (the Company) is a wholly owned
     subsidiary of The Travelers Insurance Company (TIC), an indirect wholly
     owned subsidiary of Citigroup Inc. (Citigroup), formerly Travelers Group
     Inc. The financial statements and accompanying footnotes of the Company are
     prepared in conformity with generally accepted accounting principles. The
     preparation of financial statements in conformity with generally accepted
     accounting principles requires management to make estimates and assumptions
     that affect the reported amounts of assets and liabilities and disclosure
     of contingent assets and liabilities at the date of the financial
     statements and the reported amounts of revenues and benefits and expenses
     during the reporting period. Actual results could differ from those
     estimates.

     The Company offers a variety of variable annuity products where the
     investment risk is borne by the contractholder, not the Company, and the
     benefits are not guaranteed. The premiums and deposits related to these
     products are reported in separate accounts. The Company considers it
     necessary to differentiate, for financial statement purposes, the results
     of the risks it has assumed from those it has not. See also Note 6.

     Certain reclassifications have been made to the prior year's financial
     statements to conform to the current year's presentation.


     ACCOUNTING CHANGES

     Accounting for Transfers and Servicing of Financial Assets and
     Extinguishments of Liabilities

     Effective January 1, 1997, the Company adopted Statement of Financial
     Accounting Standards No. 125, "Accounting for Transfers and Servicing of
     Financial Assets and Extinguishments of Liabilities" (FAS 125). This
     statement establishes accounting and reporting standards for transfers and
     servicing of financial assets and extinguishments of liabilities. These
     standards are based on an approach that focuses on control. Under this
     approach, after a transfer of financial assets, an entity recognizes the
     financial and servicing assets it controls and the liabilities it has
     incurred, derecognizes financial assets when control has been surrendered
     and derecognizes liabilities when extinguished. FAS 125 provides standards
     for distinguishing transfers of financial assets that are sales from
     transfers that are secured borrowings. Effective January 1, 1998, the
     Company adopted the collateral provisions of FAS 125 which were not
     effective until 1998 in accordance with Statement of Financial Accounting
     Standards No. 127, "Deferral of the Effective Date of Certain Provisions of
     SFAS 125". The adoption of the collateral provisions of FAS 125 created
     additional assets and liabilities on the Company's statement of financial
     position related to the recognition of securities provided and received as
     collateral. There was no impact on the results of operations from the
     adoption of the collateral provisions of FAS 125.



                                     F-6
<PAGE>   62
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)



     Reporting Comprehensive Income

     Effective January 1, 1998, the Company adopted Statement of Financial
     Accounting Standards No. 130, "Reporting Comprehensive Income" (FAS 130).
     FAS 130 establishes standards for the reporting and display of
     comprehensive income and its components in a full set of general-purpose
     financial statements. All items that are required to be recognized under
     accounting standards as components of comprehensive income are required to
     be reported in an annual financial statement that is displayed with the
     same prominence as other financial statements. This statement stipulates
     that comprehensive income reflect the change in equity of an enterprise
     during a period from transactions and other events and circumstances from
     non-owner sources. Comprehensive income thus represents the sum of net
     income and other changes in equity from non-owner sources. The accumulated
     balance of other changes in equity from non-owner sources is required to be
     displayed separately from retained earnings and additional paid-in capital
     in the balance sheet. The adoption of FAS 130 resulted in the Company
     reporting unrealized gains and losses on investments in debt and equity
     securities in changes in equity from non-owner sources. See Note 3.

     Disclosures About Segments of an Enterprise and Related Information

     During 1998, Statement of Financial Accounting Standards No. 131,
     "Disclosures About Segments of an Enterprise and Related Information" (FAS
     131) became effective. FAS 131 establishes standards for the way that
     public enterprises report information about operating segments in annual
     financial statements and requires that selected information about those
     operating segments be reported in interim financial statements. This
     statement supersedes Statement of Financial Accounting Standards No. 14,
     "Financial Reporting for Segments of a Business Enterprise". FAS 131
     requires that all public enterprises report financial and descriptive
     information about its reportable operating segments. Operating segments are
     defined as components of an enterprise about which separate financial
     information is available that is evaluated regularly by the chief operating
     decisionmaker in deciding how to allocate resources and in assessing
     performance. The Company only has one reportable operating segment and
     therefore, no additional disclosures are required under FAS 131.

     Accounting for the Costs of Computer Software Developed or Obtained for
     Internal Use

     During the third quarter of 1998, the Company adopted (effective January 1,
     1998) the Accounting Standards Executive Committee of the American
     Institute of Certified Public Accountants' Statement of Position 98-1,
     "Accounting for the Costs of Computer Software Developed or Obtained for
     Internal Use" (SOP 98-1). SOP 98-1 provides guidance on accounting for the
     costs of computer software developed or obtained for internal use and for
     determining when specific costs should be capitalized or expensed. The
     adoption of SOP 98-1 had no impact on the Company's financial condition,
     statement of operations or liquidity.



                                     F-7
<PAGE>   63
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

     ACCOUNTING POLICIES

     Investments

     Fixed maturities include bonds, notes and redeemable preferred stocks. Fair
     values of investments in fixed maturities are based on quoted market prices
     or dealer quotes or, if these are not available, discounted expected cash
     flows using market rates commensurate with the credit quality and maturity
     of the investment. The effective yield used to determine amortization is
     calculated based upon actual historical and projected future cash flows,
     which are obtained from a widely-accepted securities data provider. Fixed
     maturities are classified as "available for sale" and are reported at fair
     value, with unrealized investment gains and losses, net of income taxes,
     charged or credited directly to shareholder's equity.

     Equity securities, which include common and non-redeemable preferred
     stocks, are classified as "available for sale" and are carried at fair
     value based primarily on quoted market prices. Changes in fair values of
     equity securities are charged or credited directly to shareholder's equity,
     net of income taxes.

     Mortgage loans are carried at amortized cost. A mortgage loan is considered
     impaired when it is probable that the Company will be unable to collect
     principal and interest amounts due. For mortgage loans that are determined
     to be impaired, a reserve is established for the difference between the
     amortized cost and fair market value of the underlying collateral. In
     estimating fair value, the Company uses interest rates reflecting the
     current real estate financing market. Impaired loans were insignificant at
     December 31, 1998 and 1997.

     Short-term securities, consisting primarily of money market instruments and
     other debt issues purchased with a maturity of less than one year, are
     carried at amortized cost which approximates market.

     Other invested assets include real estate joint ventures and partnership
     investments accounted for on the equity method of accounting. All changes
     in equity of these investments are recorded in net investment income.

     Accrual of income, included in other assets, is suspended on fixed
     maturities or mortgage loans that are in default, or on which it is likely
     that future payments will not be made as scheduled. Interest income on
     investments in default is recognized only as payment is received.

     Included in investments are invested assets associated with Structured
     Settlement Guaranteed Separate Accounts where the investment risk is borne
     by the Company. See Note 6.



                                     F-8
<PAGE>   64
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


     DERIVATIVE FINANCIAL INSTRUMENTS

     The Company uses derivative financial instruments, including financial
     futures contracts, options, forward contracts and interest rate swaps and
     caps, as a means of hedging exposure to interest rate and foreign currency
     risk. Hedge accounting is used to account for derivatives. To qualify for
     hedge accounting the changes in value of the derivative must be expected to
     substantially offset the changes in value of the hedged item. Hedges are
     monitored to ensure that there is a high correlation between the derivative
     instruments and the hedged investment.

     Gains and losses arising from financial futures contracts are used to
     adjust the basis of hedged investments and are recognized in net investment
     income over the life of the investment.

     Forward contracts, and options, and interest rate caps were not significant
     at December 31, 1998 and 1997. Information concerning derivative financial
     instruments is included in Note 4.


     INVESTMENT GAINS AND LOSSES

     Realized investment gains and losses are included as a component of pre-tax
     revenues based upon specific identification of the investments sold on the
     trade date. Also included are gains and losses arising from the
     remeasurement of the local currency value of foreign investments to U.S.
     dollars, the functional currency of the Company.


     POLICY LOANS

     Policy loans are carried at the amount of the unpaid balances that are not
     in excess of the net cash surrender values of the related insurance
     policies. The carrying value of policy loans, which have no defined
     maturities, is considered to be fair value.


     SEPARATE ACCOUNTS

     The Company has separate account assets and liabilities representing funds
     for which investment income and investment gains and losses accrue directly
     to, and investment risk is borne by, the contractholders. Each of these
     accounts have specific investment objectives. The assets and liabilities of
     these accounts are carried at fair value, and amounts assessed to the
     contractholders for management services are included in fee income.
     Deposits, net investment income and realized investment gains and losses
     for these accounts are excluded from revenues, and related liability
     increases are excluded from benefits and expenses.

     The Company also has a separate account for structured settlement annuity
     obligations where the investment risk is borne by the Company. The assets
     and liabilities of this separate account are included in investments,
     future policy benefits and contractholder funds for financial reporting
     purposes. See Note 6.


                                     F-9
<PAGE>   65
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

     DEFERRED ACQUISITION COSTS AND VALUE OF INSURANCE IN FORCE

     Costs of acquiring individual life insurance and annuity business,
     principally commissions and certain expenses related to policy issuance,
     underwriting and marketing, all of which vary with and are primarily
     related to the production of new business, are deferred. Acquisition costs
     relating to traditional life insurance are amortized in relation to
     anticipated premiums; universal life in relation to estimated gross
     profits; and annuity contracts employing a level yield method. A 15 to 20
     year amortization period is used for life insurance, and a 7 to 20 year
     period is employed for annuities. Deferred acquisition costs are reviewed
     periodically for recoverability to determine if any adjustment is required.
     Adjustments, if any, are charged to income.

     The value of insurance in force is an asset recorded at the time of
     acquisition of an insurance company. It represents the actuarially
     determined present value of anticipated profits to be realized from annuity
     contracts at the date of acquisition using the same assumptions that were
     used for computing related liabilities, where appropriate. The value of
     insurance in force was the actuarially determined present value of the
     projected future profits discounted at an interest rate of 16% for the
     annuity business acquired. The annuity contracts are amortized employing a
     level yield method. The value of insurance in force is reviewed
     periodically for recoverability to determine if any adjustment is required.
     Adjustments, if any, are charged to income.

     FUTURE POLICY BENEFITS

     Benefit reserves represent liabilities for future insurance policy
     benefits. Benefit reserves for life insurance and annuity policies have
     been computed based upon mortality, morbidity, persistency and interest
     assumptions applicable to these coverages, which range from 3.0% to 7.5%,
     including a provision for adverse deviation. These assumptions consider
     Company experience and industry standards. The assumptions vary by plan,
     age at issue, year of issue and duration.

     CONTRACTHOLDER FUNDS

     Contractholder funds represent receipts from the issuance of universal
     life, certain individual annuity contracts, and structured settlement
     contracts. Contractholder fund balances are increased by such receipts and
     credited interest and reduced by withdrawals, mortality charges and
     administrative expenses charged to the contractholders. Interest rates
     credited to contractholder funds range from 3.3% to 7.2%.


     PERMITTED STATUTORY ACCOUNTING PRACTICES

     The Company, domiciled in the State of Connecticut, prepares statutory
     financial statements in accordance with the accounting practices prescribed
     or permitted by the State of Connecticut Insurance Department. Prescribed
     statutory accounting practices include certain publications of the National
     Association of Insurance Commissioners (NAIC) as well as state laws,
     regulations, and general administrative rules. Permitted statutory
     accounting practices encompass all accounting practices not so prescribed.
     The impact of any permitted accounting practices on the statutory surplus
     of the Company is not material.




                                     F-10
<PAGE>   66
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


     The NAIC recently completed a process intended to codify statutory
     accounting practices for certain insurance enterprises. As a result of this
     process, the NAIC will issue a revised statutory Accounting Practices and
     Procedures Manual - version effective January 1, 2001 (the revised Manual)
     that will be effective January 1, 2001 for the calendar year 2001 statutory
     financial statements. It is expected that the State of Connecticut will
     require that, effective January 1, 2001, insurance companies domiciled in
     Connecticut prepare their statutory basis financial statements in
     accordance with the revised Manual subject to any deviations prescribed or
     permitted by the Connecticut insurance commissioner. The Company has not
     yet determined the impact that this change will have on its statutory
     capital and surplus.

     PREMIUMS

     Premiums are recognized as revenues when due. Reserves are established for
     the portion of premiums that will be earned in future periods.



     OTHER REVENUES

     Other revenues include surrender, mortality and administrative charges, and
     fees earned on investment and other insurance contracts.

     FEDERAL INCOME TAXES

     The provision for federal income taxes comprises two components, current
     income taxes and deferred income taxes. Deferred federal income taxes arise
     from changes during the year in cumulative temporary differences between
     the tax basis and book basis of assets and liabilities. The deferred
     federal income tax asset is recognized to the extent that future
     realization of the tax benefit is more likely than not, with a valuation
     allowance for the portion that is not likely to be recognized.

     FUTURE APPLICATION OF ACCOUNTING STANDARDS

     In December 1997, the Accounting Standards Executive Committee of the
     American Institute of Certified Public Accountants issued Statement of
     Position 97-3, "Accounting by Insurance and Other Enterprises for
     Insurance-Related Assessments" (SOP 97-3). SOP 97-3 provides guidance for
     determining when an entity should recognize a liability for guaranty-fund
     and other insurance-related assessments, how to measure that liability, and
     when an asset may be recognized for the recovery of such assessments
     through premium tax offsets or policy surcharges. This SOP is effective for
     financial statements for fiscal years beginning after December 15, 1998,
     and the effect of initial adoption is to be reported as a cumulative
     catch-up adjustment. Restatement of previously issued financial statements
     is not allowed. The Company plans to implement SOP 97-3 in the first
     quarter of 1999 and expects there to be no material impact on the Company's
     financial condition, results of operations or liquidity.

     In June 1998, the Financial Accounting Standards Board issued Statement of
     Financial Accounting Standards No. 133, "Accounting for Derivative
     Instruments and Hedging Activities" (FAS 133). This statement establishes
     accounting and reporting standards for derivative instruments, including
     certain derivative instruments imbedded in other contracts, (collectively
     referred to as derivatives) and for hedging activities. It requires that an
     entity recognize all derivatives as either assets or liabilities in the
     balance sheet and measure those instruments at fair value.






                                     F-11
<PAGE>   67
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

     If certain conditions are met, a derivative may be specifically designated
     as (a) a hedge of the exposure to changes in the fair value of a recognized
     asset or liability or an unrecognized firm commitment, (b) a hedge of the
     exposure to variable cash flows of a forecasted transaction, or (c) a hedge
     of the foreign currency exposure of a net investment in a foreign
     operation, an unrecognized firm commitment, an available-for-sale security,
     or a foreign-currency-denominated forecasted transaction. The accounting
     for changes in the fair value of a derivative (that is, gains and losses)
     depends on the intended use of the derivative and the resulting
     designation. FAS 133 is effective for all fiscal quarters of fiscal years
     beginning after June 15, 1999. Upon initial application of FAS 133, hedging
     relationships must be designated anew and documented pursuant to the
     provisions of this statement. The Company has not yet determined the impact
     that FAS 133 will have on its financial statements.


2.   REINSURANCE

     The Company participates in reinsurance in order to limit losses, minimize
     exposure to large risks, provide capacity for future growth and to effect
     business-sharing arrangements. The Company remains primarily liable as the
     direct insurer on all risks reinsured.

     Life insurance in force ceded to TIC at December 31, 1998 and 1997 was
     $69.6 million and $76.4 million, respectively. Life insurance premiums
     ceded were $4.2 million, $2.4 million and $1.3 million in 1998, 1997 and
     1996, respectively. Life insurance premiums ceded to non-affiliates were
     insignificant. Life insurance in force ceded to non-affiliates at December
     31, 1998 and 1997, was $8.8 billion and $4.5 billion, respectively.



3.   SHAREHOLDER'S EQUITY

     Unrealized Investment Gains (Losses)

     See Note 11 for an analysis of the change in unrealized gains and losses on
     investments.

     Shareholder's Equity and Dividend Availability

     The Company's statutory net income (loss) was $(3.2) million, $80.3 million
     and $17.9 million for the years ended December 31, 1998, 1997 and 1996,
     respectively.

     Statutory capital and surplus was $328.2 million at both December 31, 1998
     and 1997.

     The Company is currently subject to various regulatory restrictions that
     limit the maximum amount of dividends available to be paid to its parent
     without prior approval of insurance regulatory authorities. Statutory
     surplus of $32.8 million is available in 1999 for dividend payments by the
     Company without prior approval of the Connecticut Insurance Department.




                                     F-12
<PAGE>   68
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)



                   TAX EFFECTS ALLOCATED TO EACH COMPONENT OF
                 OTHER CHANGES IN EQUITY FROM NON-OWNER SOURCES

<TABLE>
<CAPTION>
    For the years ended December 31,                                 PRE-TAX AMOUNT   TAX EXPENSE/      AFTER-TAX
    ($ in thousands)                                                                    (BENEFIT)        AMOUNT
    ---------------------------------------------------------------- --------------- ---------------- --------------
<S>                                                                  <C>             <C>              <C>  
    1998
    Unrealized gain on investment securities:
       Unrealized holding gains arising during year                     $45,589           $15,957         $29,632
       Less: reclassification adjustment for gains
         realized in net income                                          18,493             6,473          12,020
    ---------------------------------------------------------------- --------------- ---------------- --------------
    Other changes in equity from non-owner sources                      $27,096            $9,484         $17,612
    ================================================================ =============== ================ ==============
    1997
    Unrealized gain on investment securities:
       Unrealized holding gains arising during year                    $100,903           $35,316         $65,587
       Less: reclassification adjustment for gains
         realized in net income                                          44,871            15,705          29,166
    ---------------------------------------------------------------- --------------- ---------------- --------------
    Other changes in equity from non-owner sources                      $56,032           $19,611         $36,421
    ================================================================ =============== ================ ==============
    1996
    Unrealized gain (loss) on investment securities:
       Unrealized holding gains (losses) arising during year           $(11,881)           $4,158         $(7,723)
       Less: reclassification adjustment for losses realized
         in net income                                                   (9,613)           (3,364)         (6,249)
    ---------------------------------------------------------------- --------------- ---------------- --------------
    Other changes in equity from non-owner sources                      $(2,268)             $794         $(1,474)
    ================================================================ =============== ================ ==============
</TABLE>


4.   DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

     Derivative Financial Instruments

     The Company uses derivative financial instruments, including financial
     futures, forward contracts and interest rate swaps as a means of hedging
     exposure to foreign currency, equity price changes and/or interest rate
     risk on anticipated transactions or existing assets and liabilities. The
     Company does not hold or issue derivative instruments for trading purposes.
     These derivative financial instruments have off-balance sheet risk.
     Financial instruments with off-balance sheet risk involve, to varying
     degrees, elements of credit and market risk in excess of the amount
     recognized in the balance sheet. The contract or notional amounts of these
     instruments reflect the extent of involvement the Company has in a
     particular class of financial instrument.

     However, the maximum loss of cash flow associated with these instruments
     can be less than these amounts. For forward contracts and interest rate
     swaps, credit risk is limited to the amounts that it would cost the Company
     to replace such contracts. Financial futures contracts and purchased listed
     option contracts have little credit risk since organized exchanges are the
     counterparties.





                                     F-13
<PAGE>   69
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


     The Company monitors creditworthiness of counterparties to these financial
     instruments by using criteria of acceptable risk that are consistent with
     on-balance sheet financial instruments. The controls include credit
     approvals, limits and other monitoring procedures.

     The Company uses exchange traded financial futures contracts to manage its
     exposure to changes in interest rates and equity prices which arise from
     the sale of certain insurance and investment products, or the need to
     reinvest proceeds from the sale or maturity of investments. To hedge
     against adverse changes in interest rates and equity prices, the Company
     enters long or short positions in financial futures contracts which offset
     changes in the fair value of investments and liabilities resulting from
     changes in market interest rates or equity prices until an investment is
     purchased, a product is sold or a liability is settled.

     Margin payments are required to enter a futures contract and contract gains
     or losses are settled daily in cash. The contract amount of futures
     contracts represents the extent of the Company's involvement, but not
     future cash requirements, as open positions are typically closed out prior
     to the delivery date of the contract.

     At December 31, 1998 and 1997, the Company held financial futures contracts
     with notional amounts of $41.5 million and $156.3 million, respectively. At
     December 31, 1998 and 1997, the Company's futures contracts had no fair
     value because these contracts are marked to market and settled in cash
     daily.

     The Company enters into interest rate swaps in connection with other
     financial instruments to provide greater risk diversification and better
     match an asset with a corresponding liability. Under interest rate swaps,
     the Company agrees with other parties to exchange, at specific intervals,
     the difference between fixed-rate and floating-rate interest amounts
     calculated by reference to a notional principal amount. Generally, no cash
     is exchanged at the outset of the contract and no principal payments are
     made by either party. A single net payment is usually made by one
     counterparty at each due date. Swaps are not exchange traded and are
     subject to the risk of default by the counterparty.

     As of December 31, 1998 and 1997, the Company held interest rate swap
     contracts with notional amounts of $165.3 million and $17.3 million,
     respectively. The fair value of these financial instruments was $3.4
     million (gain position) and $.7 million (loss position) at December 31,
     1998 and was $.7 million (loss position) at December 31, 1997. The fair
     values were determined using the discounted cash flow method.

     The off-balance sheet risks of forward contracts were not significant at
     December 31, 1998 and 1997.

     Financial Instruments with Off-Balance Sheet Risk

     In the normal course of business, the Company issues fixed and variable
     rate loan commitments and has unfunded commitments to partnerships. The
     off-balance sheet risk of these financial instruments was not significant
     at December 31, 1998 and 1997.



                                     F-14
<PAGE>   70
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


     Fair Value of Certain Financial Instruments

     The Company uses various financial instruments in the normal course of its
     business. Fair values of financial instruments that are considered
     insurance contracts are not required to be disclosed and are not included
     in the amounts discussed.

     At December 31, 1998, investments in fixed maturities had a carrying value
     and a fair value of $1.8 billion, compared with a carrying value and a fair
     value of $1.7 billion at December 31, 1997. See Notes 1 and 11.

     At December 31, 1998, mortgage loans had a carrying value of $174.6 million
     and a fair value of $185.7 million and in 1997 had a carrying value of
     $160.2 million and a fair value of $172.6 million. In estimating fair
     value, the Company used interest rates reflecting the current real estate
     financing market.

     The carrying values of $36.5 million and $54.4 million of financial
     instruments classified as other assets approximated their fair values at
     December 31, 1998 and 1997, respectively. The carrying values of $98.4
     million and $70.5 million of financial instruments classified as other
     liabilities also approximated their fair values at December 31, 1998 and
     1997, respectively. Fair value is determined using various methods,
     including discounted cash flows, as appropriate for the various financial
     instruments.

     At December 31, 1998, contractholder funds with defined maturities had a
     carrying value of $725.6 million and a fair value of $698.1 million,
     compared with a carrying value of $694.9 million and a fair value of $695.9
     million at December 31, 1997. The fair value of these contracts is
     determined by discounting expected cash flows at an interest rate
     commensurate with the Company's credit risk and the expected timing of cash
     flows. Contractholder funds without defined maturities had a carrying value
     of $483.0 million and a fair value of $442.5 million at December 31, 1998,
     compared with a carrying value of $98.5 million and a fair value of $93.9
     million at December 31, 1997. These contracts generally are valued at
     surrender value.

     The carrying values of short-term securities and policy loans approximated
     their fair values.


5.   COMMITMENTS AND CONTINGENCIES

     Financial Instruments with Off-Balance Sheet Risk
     See Note 4.

     Litigation

     The Company is a defendant in various litigation matters in the normal
     course of business. Although there can be no assurances, as of December 31,
     1998, the Company believes, based on information currently available, that
     the ultimate resolution of these legal proceedings would not be likely to
     have a material adverse effect on its results of operations, financial
     condition or liquidity.



                                     F-15
<PAGE>   71
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)



6.   STRUCTURED SETTLEMENT CONTRACTS

     The Company has structured settlement contracts that provide guarantees for
     the contractholders independent of the investment performance of the assets
     held in the related separate account. The assets held in the separate
     account are owned by the Company and contractholders do not share in their
     investment performance.

     The Company maintains assets sufficient to fund the guaranteed benefits
     attributable to the liabilities. Assets held in the separate account cannot
     be used to satisfy any other obligations of the Company.

     The Company reports the related assets and liabilities in investments,
     future policy benefit reserves and contractholder funds.

     These contracts were purchased by the insurance subsidiaries of Travelers
     Property Casualty Corp. (TAP), an affiliate of the Company, in connection
     with the settlement of certain of their policyholder obligations. Effective
     April 1, 1998, all new contracts have been written by TIC.


7.   BENEFIT PLANS

     Pension and Other Postretirement Benefits

     The Company participates in a qualified, noncontributory defined benefit
     pension plan sponsored by Citigroup. In addition, the Company provides
     certain other postretirement benefits to retired employees through a plan
     sponsored by The Travelers Insurance Group Inc. (TIGI), TIC's direct
     parent. The Company's share of net expense for the qualified pension and
     other postretirement benefit plans was not significant for 1998, 1997 and
     1996.

     401(k) Savings Plan

     Substantially all of the Company's employees are eligible to participate in
     a 401(k) savings plan sponsored by Citigroup. During 1996, the Company made
     matching contributions in an amount equal to the lesser of 100% of the
     pre-tax contributions made by the employee or $1,000. Effective January 1,
     1997, the Company discontinued matching contributions for the majority of
     its employees. The Company's expenses in connection with the 401(k) savings
     plan were not significant in 1998, 1997 and 1996.




                                     F-16
<PAGE>   72
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


8.   RELATED PARTY TRANSACTIONS

     The principal banking functions, including payment of salaries and
     expenses, for certain subsidiaries and affiliates of TIGI, including the
     Company, are handled by two companies. TIC handles banking functions for
     the life and annuity operations of Travelers Life & Annuity and some of its
     non-insurance affiliates. The Travelers Indemnity Company handles banking
     functions for the property-casualty operations, including most of its
     property-casualty insurance and non-insurance affiliates. Settlements
     between companies are made at least monthly. TIC provides various employee
     benefit coverages to certain subsidiaries of TIGI. The premiums for these
     coverages were charged in accordance with cost allocation procedures based
     upon salaries or census. In addition, investment advisory and management
     services, data processing services and claims processing services are
     provided by affiliated companies. Charges for these services are shared by
     the companies on cost allocation methods based generally on estimated usage
     by department.

     TIC maintains a short-term investment pool in which the Company
     participates. The position of each company participating in the pool is
     calculated and adjusted daily. At December 31, 1998 and 1997, the pool
     totaled approximately $2.3 billion and $2.6 billion, respectively. The
     Company's share of the pool amounted to $93.1 million and $145.5 million at
     December 31, 1998 and 1997, respectively, and is included in short-term
     securities in the balance sheet.

     The Company's TTM Modified Guaranteed Annuity Contracts are subject to a
     limited guarantee agreement by TIC in a principal amount of up to $450
     million. TIC's obligation is to pay in full to any owner or beneficiary of
     the TTM Modified Guaranteed Annuity Contracts principal and interest as and
     when due under the annuity contract to the extent that the Company fails to
     make such payment. In addition, TIC guarantees that the Company will
     maintain a minimum statutory capital and surplus level.

     The Company sold structured settlement annuities to the insurance
     affiliates of Travelers Property Casualty (TAP). Premiums and deposits were
     $8.9 million, $70.6 million and $36.9 million for 1998, 1997 and 1996,
     respectively. The reduction in premiums and deposits from 1997 to 1998 was 
     a result of a decision to use TIC as the primary issuer of structured 
     settlement annuities and the Company as the assignment company. Policy
     reserves and contractholder fund liabilities associated with these
     structured settlements were $808.7 and $842.3 million at December 31, 1998
     and 1997, respectively. 

     The Company began marketing variable annuity products through its
     affiliate, Salomon Smith Barney Inc. (SSB) in 1995. Premiums and deposits
     related to these products were $932.1 million, $615.6 million and $300.0
     million in 1998, 1997 and 1996, respectively. In 1996, the Company began
     marketing various life products through SSB as well. Premiums related to
     such products were $42.1 million, $25.1 million and $20.5 million in 1998,
     1997 and 1996, respectively.

     During 1998, the Company began marketing deferred annuity products through
     its affiliate Primerica Financial Services (Primerica). Deposits received
     were $216 million.

     The Company participates in a stock option plan sponsored by Citigroup that
     provides for the granting of stock options in Citigroup common stock to
     officers and key employees. To further encourage employee stock ownership,
     during 1997 the Company's ultimate parent introduced the WealthBuilder
     stock option program. Under this program, all employees meeting certain
     requirements are granted Citigroup stock options.



                                     F-17
<PAGE>   73
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


     Most leasing functions for TIGI and its subsidiaries are handled by TAP.
     Rent expense related to these leases are shared by the companies on a cost
     allocation method based generally on estimated usage by department. The
     Company's rent expense was insignificant in 1998, 1997 and 1996.

     At December 31, 1998 and 1997, the Company had investments in Tribeca
     Investments, L.L.C., an affiliate of the Company in the amounts of $18.3
     million and $16.5 million, included in other invested assets.


9.       FEDERAL INCOME TAXES ($ in thousands)

         EFFECTIVE TAX RATE

<TABLE>
<CAPTION>
        --------------------------------------------------------- ----------------- ---------------- -----------------
        FOR THE YEAR ENDED DECEMBER 31,                                 1998             1997              1996
        --------------------------------------------------------- ----------------- ---------------- -----------------
<S>                                                               <C>               <C>              <C>    
        Income Before Federal Income Taxes                             $88,185           $109,575         $39,582
        Statutory Tax Rate                                                  35%               35%              35%
        --------------------------------------------------------- ----------------- ---------------- -----------------
        Expected Federal Income Taxes                                   30,865            38,351           13,854
        Tax Effect of:
             Non-taxable investment income                                 (20)              (24)             (15)
             Other, net                                                   (145)             (124)             (48)
        --------------------------------------------------------- ----------------- ---------------- -----------------
        Federal Income Taxes                                           $30,700           $38,203          $13,791
        ========================================================= ================= ================ =================
        Effective Tax Rate                                                  35%               35%              35%
        --------------------------------------------------------- ----------------- ---------------- -----------------

        COMPOSITION OF FEDERAL INCOME TAXES                            1998              1998             1996
                                                                       ----              ----             ----
        Current:
             United States                                             $18,794           $33,805          $29,435
             Foreign                                                       123                54               21
        --------------------------------------------------------- ----------------- ---------------- -----------------
             Total                                                      18,917            33,859           29,456
        --------------------------------------------------------- ----------------- ---------------- -----------------

        Deferred:
             United States                                              11,783             4,344          (15,665)
        --------------------------------------------------------- ----------------- ---------------- -----------------
        Federal Income Taxes                                           $30,700           $38,203          $13,791
        ========================================================= ================= ================ =================
</TABLE>




                                     F-18
<PAGE>   74
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


     The net deferred tax assets at December 31, 1998 and 1997 were comprised of
     the tax effects of temporary differences related to the following assets
     and liabilities:


<TABLE>
<CAPTION>
      ($ in thousands)                                                           1998              1997
                                                                                 ----              ----
      --------------------------------------------------------------------- ---------------- --------------
<S>                                                                         <C>              <C>  
      Deferred Tax Assets:
           Benefit, reinsurance and other reserves                              $121,150         $100,969
           Other                                                                   2,810            2,571
      --------------------------------------------------------------------- ---------------- --------------
               Total                                                             123,960          103,540
      --------------------------------------------------------------------- ---------------- --------------

      Deferred Tax Liabilities:
           Investments, net                                                       56,103           42,933
           Deferred acquisition costs and value of insurance in force             51,993           23,650
           Other                                                                   1,399            1,226
      --------------------------------------------------------------------- ---------------- --------------
               Total                                                             109,495           67,809
      --------------------------------------------------------------------- ---------------- --------------

      Net Deferred Tax Asset Before Valuation Allowance                           14,465           35,731
      Valuation Allowance for Deferred Tax Assets                                 (2,070)          (2,070)
      --------------------------------------------------------------------- ---------------- --------------

      Net Deferred Tax Asset After Valuation Allowance                           $12,395          $33,661
      --------------------------------------------------------------------- ---------------- --------------
</TABLE>


     TIC and its life insurance subsidiaries, including the Company, has filed,
     and will file, a consolidated federal income tax return. Federal income
     taxes are allocated to each member on a separate return basis adjusted for
     credits and other amounts required by the consolidation process. Any
     resulting liability has been, and will be, paid currently to TIC. Any
     credits for losses have been, and will be, paid by TIC to the extent that
     such credits are for tax benefits that have been utilized in the
     consolidated federal income tax return.

     The $2.1 million valuation allowance is sufficient to cover any capital
     losses on investments that may exceed the capital gains able to be
     generated in the life insurance group's consolidated federal income tax
     return based upon management's best estimate of the character of the
     reversing temporary differences. Reversal of the valuation allowance is
     contingent upon the recognition of future capital gains or a change in
     circumstances that causes the recognition of the benefits to become more
     likely than not. There was no change in the valuation allowance during
     1998. The initial recognition of any benefit provided by the reversal of
     the valuation allowance will be recognized by reducing goodwill.




                                     F-19
<PAGE>   75
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


     In management's judgment, the $12.4 million "net deferred tax asset after
     valuation allowance" as of December 31, 1998, is fully recoverable against
     expected future years' taxable ordinary income and capital gains. At
     December 31, 1998, the Company has no ordinary or capital loss
     carryforwards.

     The policyholders surplus account, which arose under prior tax law, is
     generally that portion of the gain from operations that has not been
     subjected to tax, plus certain deductions. The balance of this account is
     approximately $2 million. Income taxes are not provided for on this amount
     because under current U.S. tax rules such taxes will become payable only to
     the extent such amounts are distributed as a dividend to exceed limits
     prescribed by federal law. Distributions are not contemplated from this
     account. At current rates the maximum amount of such tax would be
     approximately $700 thousand.



10.      NET INVESTMENT INCOME

<TABLE>
<CAPTION>
        -------------------------------------------------------------- --------------- --------------- --------------
        FOR THE YEAR ENDED DECEMBER 31,
        ($ in thousands)                                                    1998            1997           1996
        -------------------------------------------------------------- --------------- --------------- --------------
<S>                                                                    <C>             <C>             <C> 
        GROSS INVESTMENT INCOME
             Fixed maturities                                              $130,825        $120,900       $113,296
             Joint venture and partnership income                            22,107          32,336         19,775
             Mortgage loans                                                  15,969          14,905         18,278
             Other                                                            3,322           2,284          4,113
        -------------------------------------------------------------- --------------- --------------- --------------
                                                                            172,223         170,425        155,462
        -------------------------------------------------------------- --------------- --------------- --------------
        Investment expenses                                                   1,220           1,772          4,136
        -------------------------------------------------------------- --------------- --------------- --------------
        Net investment income                                              $171,003        $168,653       $151,326
        -------------------------------------------------------------- --------------- --------------- --------------
</TABLE>


11.  INVESTMENTS AND INVESTMENT GAINS (LOSSES)

     Realized investment gains (losses) for the periods were as follows:

<TABLE>
<CAPTION>
      ---------------------------------------------------------------- --------------- --------------- ---------------
      FOR THE YEAR ENDED DECEMBER 31,
      ($ in thousands)                                                      1998            1997            1996
      ---------------------------------------------------------------- --------------- --------------- ---------------
<S>                                                                    <C>             <C>             <C> 
      REALIZED INVESTMENT GAINS (LOSSES)
           Fixed maturities                                                 $15,620         $29,236        $(11,491)
           Equity securities                                                  1,819           8,385           4,613
           Mortgage loans                                                       623              (8)          1,979
           Real estate held for sale                                              -           2,164             (73)
           Other                                                                431           5,094          (4,641)
      ---------------------------------------------------------------- --------------- --------------- ---------------
               Total Realized Investment Gains (Losses)                    $18,493          $44,871         $(9,613)
      ---------------------------------------------------------------- --------------- --------------- ---------------
</TABLE>



                                     F-20
<PAGE>   76
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)



     Changes in net unrealized investment gains (losses) that are included as
     accumulated other changes in equity from non-owner sources in shareholder's
     equity were as follows:

<TABLE>
<CAPTION>
      ---------------------------------------------------------------- --------------- --------------- ---------------
      FOR THE YEAR ENDED DECEMBER 31,
      ($ in thousands)                                                      1998            1997            1996
      ---------------------------------------------------------------- --------------- --------------- ---------------
<S>                                                                    <C>             <C>             <C>   
      UNREALIZED INVESTMENT GAINS (LOSSES)
           Fixed maturities                                                 $24,336         $34,451        $(23,953)
           Equity securities                                                   (338)         (2,394)           (746)
           Other                                                              3,098          23,975          22,431
      ---------------------------------------------------------------- --------------- --------------- ---------------
               Total Unrealized Investment Gains (Losses)                    27,096          56,032          (2,268)

           Related taxes                                                      9,484          19,611            (794)
      ---------------------------------------------------------------- --------------- --------------- ---------------
           Change in unrealized investment gains (losses)                    17,612          36,421          (1,474)
           Balance beginning of year                                         70,277          33,856          35,330
      ---------------------------------------------------------------- --------------- --------------- ---------------
               Balance End of Year                                          $87,889         $70,277         $33,856
      ---------------------------------------------------------------- --------------- --------------- ---------------
</TABLE>


Fixed Maturities

     Proceeds from sales of fixed maturities classified as available for sale
     were $1.1 billion, $.9 billion and $1.0 billion in 1998, 1997 and 1996,
     respectively. Gross gains of $32.6 million, $38.1 million and $8.4 million
     and gross losses of $17.0 million, $8.9 million and $19.9 million in 1998,
     1997 and 1996, respectively were realized on those sales.

     Fair values of investments in fixed maturities are based on quoted market
     prices or dealer quotes or, if these are not available, discounted expected
     cash flows using market rates commensurate with the credit quality and
     maturity of the investment. The fair value of investments for which a
     quoted market price or dealer quote are not available amounted to $427.0
     million and $485.3 million at December 31, 1998 and 1997, respectively.



                                     F-21
<PAGE>   77
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

     The amortized cost and fair values of investments in fixed maturities were
as follows:

<TABLE>
<CAPTION>
       ------------------------------------------------- ---------------- --------------- ---------------- ---------------
       DECEMBER 31, 1998                                                      GROSS            GROSS
       ($ in thousands)                                  AMORTIZED COST     UNREALIZED      UNREALIZED          FAIR
                                                                              GAINS           LOSSES           VALUE
       ------------------------------------------------- ---------------- --------------- ---------------- ---------------
<S>                                                      <C>              <C>             <C>              <C>  
       AVAILABLE FOR SALE:
            Mortgage-backed securities - CMOs and
            pass-through securities                            $220,105        $ 11,571         $(193)         $231,483
            U.S. Treasury securities and obligations
            of U.S. Government and government agencies
            and authorities                                     289,376          53,782          (274)          342,884
            Obligations of states and political
            subdivisions                                         28,749             994           (17)           29,726
            Debt securities issued by foreign
            governments                                          40,786           2,966          (375)           43,377
            All other corporate bonds                         1,124,298          75,870       (13,000)        1,187,168
            Redeemable preferred stock                            4,033             119          (109)            4,043
       ------------------------------------------------- ---------------- --------------- ---------------- ---------------
                Total Available For Sale                     $1,707,347        $145,302      $(13,968)       $1,838,681
       ------------------------------------------------- ---------------- --------------- ---------------- ---------------
</TABLE>

<TABLE>
<CAPTION>
       DECEMBER 31, 1997                                                      GROSS            GROSS
       ($ in thousands)                                  AMORTIZED COST     UNREALIZED      UNREALIZED          FAIR
                                                                              GAINS           LOSSES           VALUE
       ------------------------------------------------- ---------------- --------------- ---------------- ---------------
<S>                                                      <C>              <C>             <C>              <C>  
       AVAILABLE FOR SALE:
            Mortgage-backed securities - CMOs and
            pass-through securities                            $144,921         $ 8,254         $(223)         $152,952
            U.S. Treasury securities and obligations
            of U.S. Government and government agencies
            and authorities                                     248,081          34,111          (123)          282,069
            Obligations of states and political
            subdivisions                                         14,560             392            (2)           14,950
            Debt securities issued by foreign
            governments                                          85,367           6,194          (228)           91,333
            All other corporate bonds                         1,077,211          59,972        (1,387)        1,135,796
            Redeemable preferred stock                              981              48            (9)            1,020
       ------------------------------------------------- ---------------- --------------- ---------------- ---------------
                Total Available For Sale                     $1,571,121        $108,971       $(1,972)       $1,678,120
       ------------------------------------------------- ---------------- --------------- ---------------- ---------------
</TABLE>


     The amortized cost and fair value of fixed maturities available for sale at
     December 31, 1998, by contractual maturity, are shown below. Actual
     maturities will differ from contractual maturities because borrowers may
     have the right to call or prepay obligations with or without call or
     prepayment penalties.




                                     F-22
<PAGE>   78
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

<TABLE>
<CAPTION>
        ----------------------------------------------------- ------------------ ------------------
        ($ in thousands)                                          AMORTIZED          FAIR
                                                                    COST             VALUE
        ----------------------------------------------------- ------------------ ------------------
<S>                                                           <C>                <C> 
        MATURITY:
             Due in one year or less                              $   21,149         $   21,655
             Due after 1 year through 5 years                        249,251            256,032
             Due after 5 years through 10 years                      356,358            379,061
             Due after 10 years                                      860,484            950,450
        ----------------------------------------------------- ------------------ ------------------
                                                                   1,487,242          1,607,198
        ----------------------------------------------------- ------------------ ------------------

             Mortgage-backed securities                              220,105            231,483
        ----------------------------------------------------- ------------------ ------------------
                 Total Maturity                                   $1,707,347         $1,838,681
        ----------------------------------------------------- ------------------ ------------------
</TABLE>


     The Company makes significant investments in collateralized mortgage
     obligations (CMOs). CMOs typically have high credit quality, offer good
     liquidity, and provide a significant advantage in yield and total return
     compared to U.S. Treasury securities. The Company's investment strategy is
     to purchase CMO tranches which are protected against prepayment risk,
     including planned amortization class (PAC) tranches. Prepayment protected
     tranches are preferred because they provide stable cash flows in a variety
     of interest rate scenarios. The Company does invest in other types of CMO
     tranches if a careful assessment indicates a favorable risk/return
     tradeoff. The Company does not purchase residual interests in CMOs.

     At December 31, 1998 and 1997, the Company held CMOs with a market value of
     $181.6 million and $122.8 million, respectively. The Company's CMO holdings
     were 62.9% and 97.5% collateralized by GNMA, FNMA or FHLMC securities at
     December 31, 1998 and 1997, respectively.

     Equity Securities

     The cost and market values of investments in equity securities were as
     follows:

<TABLE>
<CAPTION>
    --------------------------------------------- ----------- ---------------------- ---------------------- -----------
    EQUITY SECURITIES:                                          GROSS UNREALIZED       GROSS UNREALIZED     FAIR VALUE
    ($ in thousands)                                 COST             GAINS                 LOSSES
    --------------------------------------------- ----------- ---------------------- ---------------------- -----------
<S>                                               <C>         <C>                    <C>                    
    DECEMBER 31, 1998
         Common stocks                               $ 5,185             $889                 $(292)           $5,782
         Non-redeemable preferred stocks              20,641              707                  (445)           20,903
    --------------------------------------------- ----------- ---------------------- ---------------------- -----------
             Total Equity Securities                 $25,826           $1,596                 $(737)          $26,685
    --------------------------------------------- ----------- ---------------------- ---------------------- -----------
    DECEMBER 31, 1997

         Common stocks                                $3,318            $ 583                  $(70)           $3,831
         Non-redeemable preferred stocks              11,774              931                  (247)           12,458
    --------------------------------------------- ----------- ---------------------- ---------------------- -----------
             Total Equity Securities                 $15,092           $1,514                 $(317)          $16,289
    --------------------------------------------- ----------- ---------------------- ---------------------- -----------
</TABLE>



                                     F-23
<PAGE>   79
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


     Proceeds from sales of equity securities were $6.0 million, $12.4 million
     and $12.8 million in 1998, 1997 and 1996, respectively. Gross gains of $2.6
     million, $8.6 million and $4.7 million and gross losses of $815 thousand,
     $172 thousand and $155 thousand in 1998, 1997 and 1996, respectively were
     realized on those sales.

     Mortgage Loans 

     Underperforming assets include delinquent mortgage loans, loans in the
     process of foreclosure and loans modified at interest rates below market.

     At December 31, 1998 and 1997, the Company's mortgage loan portfolios
     consisted of the following:

<TABLE>
<CAPTION>
- -----------------------------------------------------  -------------  --------------
($ in thousands)                                            1998            1997
- -----------------------------------------------------  -------------  --------------
<S>                                                    <C>            <C>     
Current Mortgage Loans                                      $170,635        $160,247
Underperforming Mortgage Loans                                 3,930               -
- -----------------------------------------------------  -------------  --------------
Total                                                        174,565         160,247
- -----------------------------------------------------  -------------  --------------
</TABLE>                                                               


     Aggregate annual maturities on mortgage loans at December 31, 1998 are as
follows:

<TABLE>
<CAPTION>
- -----------------------------------------------------       -------
($ in thousands)

<S>                                                         <C>    
Past Maturity                                               $   129
1999                                                         11,649
2000                                                         11,309
2001                                                          8,697
2002                                                         16,272
2003                                                          4,998
Thereafter                                                  121,511
- -----------------------------------------------------       -------
Total                                                       174,565
=====================================================       =======
</TABLE>

     Joint Venture

     In October 1997, TIC and Tishman Speyer Properties (Tishman), a worldwide
     real estate owner, developer and manager, formed a joint real estate
     venture with an initial equity commitment of $792 million. TIC and certain
     of its affiliates committed $420 million in real estate equity and $100
     million in cash while Tishman committed $272 million in properties and
     cash. Both companies are serving as asset managers for the venture and
     Tishman is primarily responsible for the venture's real estate acquisition
     and development efforts. The Company's investment in the joint venture,
     which is included in other invested assets, totaled $62.4 million and $54.8
     million at December 31, 1998 and 1997, respectively.



                                     F-24
<PAGE>   80
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


     Concentrations

     The Company's significant individual investment concentrations included
     $53.3 million and $32.7 million in Bellsouth Corp. at December 31, 1998 and
     1997, respectively. In addition, there was an investment of $50.8 million
     in the State of Israel in 1997.

     The Company participates in a short-term investment pool maintained by an
     affiliate. See Note 8.

     Included in fixed maturities are below investment grade assets totaling
     $102.4 million and $76.7 million at December 31, 1998 and 1997,
     respectively. The Company defines its below investment grade assets as
     those securities rated "Ba1" or below by external rating agencies, or the
     equivalent by internal analysts when a public rating does not exist. Such
     assets include publicly traded below investment grade bonds and certain
     other privately issued bonds that are classified as below investment grade
     bonds.

     The Company's three largest industry concentrations of investments,
     primarily fixed maturities, were as follows:

<TABLE>
<CAPTION>
        -------------------------------------------- -----------   -----------
        ($ in thousands)                                 1998          1997
        -------------------------------------------- -----------   -----------
<S>                                                  <C>           <C>     
        Banking                                         $160,713      $130,966
        Transportation                                   155,116       138,903
        Electric utilities                               109,027       106,724
        -------------------------------------------- -----------   -----------
</TABLE>                                                            

     Below investment grade assets included in the preceding table were not
significant.

     Concentrations of mortgage loans by property type at December 31, 1998 and
1997 were as follows:

<TABLE>
<CAPTION>
        --------------------------------------------   -----------   -----------
        ($ in thousands)                                   1998          1997
        --------------------------------------------   -----------   -----------
<S>                                                    <C>            <C>    
        Agricultural                                       $78,579       $62,463
        Office                                              51,813        47,453
        --------------------------------------------   -----------   -----------
</TABLE>                                                          

     The Company monitors creditworthiness of counterparties to all financial
     instruments by using controls that include credit approvals, limits and
     other monitoring procedures. Collateral for fixed maturities often includes
     pledges of assets, including stock and other assets, guarantees and letters
     of credit. The Company's underwriting standards with respect to new
     mortgage loans generally require loan to value ratios of 75% or less at the
     time of mortgage origination.

     Non-Income Producing Investments

     There were no investments included in the balance sheets that were
     non-income producing for the preceding 12 months.



                                     F-25
<PAGE>   81
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)


     Restructured Investments

     Mortgage loan and debt securities which were restructured at below market
     terms at December 31, 1998 and 1997 were insignificant. The new terms of
     restructured investments typically defer a portion of contract interest
     payments to varying future periods. The accrual of interest is suspended on
     all restructured assets, and interest income is reported only as payment is
     received. Gross interest income on restructured assets that would have been
     recorded in accordance with the original terms of such assets was
     insignificant. Interest on these assets, included in net investment income,
     was insignificant.


12.  LIFE AND ANNUITY DEPOSIT FUNDS AND RESERVES

     At December 31, 1998, the Company had $1.9 billion of life and annuity
     deposit funds and reserves. Of that total, $1.5 billion were not subject to
     discretionary withdrawal based on contract terms. The remaining $.4 billion
     were life and annuity products that were subject to discretionary
     withdrawal by the contractholders. Included in the amount that is subject
     to discretionary withdrawal were $.2 billion of liabilities that are
     surrenderable with market value adjustments. An additional $.2 billion of
     life insurance and individual annuity liabilities are subject to
     discretionary withdrawals with an average surrender charge of 4.6%. The
     life insurance risks would have to be underwritten again if transferred to
     another carrier, which is considered a significant deterrent for long-term
     policyholders. Insurance liabilities that are surrendered or withdrawn from
     the Company are reduced by outstanding policy loans and related accrued
     interest prior to payout.


13.  RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY (USED IN) OPERATING 
     ACTIVITIES

     The following table reconciles net income to net cash provided by (used in)
     operating activities:

<TABLE>
<CAPTION>
        ------------------------------------------------------------------   -------------   -------------   -------------
        FOR THE YEAR ENDED DECEMBER 31,                                          1998             1997            1996
                                                                                 ----             ----            ----
        ($ in thousands)                                                                                     
        ------------------------------------------------------------------   -------------   -------------   -------------
<S>                                                                          <C>             <C>             <C>     
        Net Income From Continuing Operations                                     $57,485         $71,372        $ 25,791
             Adjustments to reconcile net income to cash provided by                                         
             operating activities:                                                                           
                 Realized (gains) losses                                          (18,493)        (44,871)          9,613
                 Deferred federal income taxes                                     11,783           4,344         (15,665)
                 Amortization of deferred policy acquisition costs and                                       
                      value of insurance in force                                  17,031           6,036           3,286
                 Additions to deferred policy acquisition costs                  (120,278)        (56,975)        (20,753)
                 Investment income accrued                                         (3,821)            908           1,308
                 Premium balances receivable                                       (6,786)         (3,450)         (3,561)
                 Insurance reserves and accrued expenses                           (8,431)          3,981         (16,459)
                 Other                                                             (3,881)         26,673         (13,419)
        ------------------------------------------------------------------   -------------   -------------   -------------
                 Net cash provided by (used in) operations                       $(75,391)         $8,018        $(29,859)
        ------------------------------------------------------------------   -------------   -------------   -------------
</TABLE>     


14.  NON-CASH INVESTING AND FINANCING ACTIVITIES


     There were no significant non-cash investing and financing activities for
1998, 1997 and 1996.


                                     F-26
<PAGE>   82
                           UNDERTAKING TO FILE REPORTS


Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned Registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents and reports as may be prescribed by any rule or regulation of the
Commission heretofore or hereafter duly adopted pursuant to authority conferred
in that section.


                              RULE 484 UNDERTAKING

Sections 33-770 et seq, inclusive of the Connecticut General Statutes ("C.G.S.")
regarding indemnification of directors and officers of Connecticut corporations
provides in general that Connecticut corporations shall indemnify their
officers, directors and certain other defined individuals against judgments,
fines, penalties, amounts paid in settlement and reasonable expenses actually
incurred in connection with proceedings against the corporation. The
corporation's obligation to provide such indemnification generally does not
apply unless (1) the individual is wholly successful on the merits in the
defense of any such proceeding; or (2) a determination is made (by persons
specified in the statute) that the individual acted in good faith and in the
best interests of the corporation and in all other cases, his conduct was at
least not opposed to the best interests of the corporation, and in a criminal
case he had no reasonable cause to believe his conduct was unlawful; or (3) the
court, upon application by the individual, determines in view of all of the
circumstances that such person is fairly and reasonably entitled to be
indemnified, and then for such amount as the court shall determine. With respect
to proceedings brought by or in the right of the corporation, the statute
provides that the corporation shall indemnify its officers, directors and
certain other defined individuals, against reasonable expenses actually incurred
by them in connection with such proceedings, subject to certain limitations.

Citigroup Inc. also provides liability insurance for its directors and officers
and the directors and officers of its subsidiaries, including the Registrant.
This insurance provides for coverage against loss from claims made against
directors and officers in their capacity as such, including, subject to certain
exceptions, liabilities under the federal securities laws.

Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


               UNDERTAKING TO REPRESENT REASONABLENESS OF CHARGES

The Company hereby represents that the aggregate charges under the Policy of the
Registrant described herein are reasonable in relation to the services rendered,
the expenses expected to be incurred, and the risks assumed by the Company.
<PAGE>   83
                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:

- -        The facing sheet.

- -        The Prospectus.

- -        The undertaking to file reports.

- -        The signatures.

- -        Written consents of the following persons:

A.       Consent of Katherine M. Sullivan, General Counsel, to the filing of her
         opinion as an exhibit to this Registration Statement and to the
         reference to her opinion under the caption "Legal Proceedings and
         Opinion" in the Prospectus. (See Exhibit 11 below.)

B.       Consent and Actuarial Opinion of Mahir A. Dugentas, ASA, pertaining to
         the illustrations contained in the Prospectus.

C.       Consent of KPMG LLP, Independent Certified Public Accountants.

D.       Powers of Attorney (See Exhibit 12 below).

- -        The following Exhibits:

1.       Resolution of the Board of Directors of The Travelers Life and Annuity
         Company authorizing the establishment of the Registrant. (Incorporated
         herein by reference to Exhibit 1 to the Registration Statement on Form
         S-6, filed October 30, 1996.)

2.       Not applicable.

3(a).    Distribution and Principal Underwriting Agreement among the Registrant,
         The Travelers Life and Annuity Company and CFBDS, Inc. (Incorporated
         herein by reference to Exhibit 3(a) to Pre-Effective Amendment No. 1 to
         the Registration Statement on Form N-4, File No. 333-60215, filed
         November 9, 1998.)

3(b).    Selling Agreement. (Incorporated herein by reference to Exhibit 3(b) to
         Pre-Effective Amendment No. 1 to the Registration Statement on Form
         N-4, File No. 333-60215, filed November 9, 1998.)

3(c).    Agents Agreement, including schedule of sales commissions.
         (Incorporated herein by reference to Exhibit 3(c) to Pre-Effective No.
         1 to the Registration Statement on Form S-6, filed April 16, 1997.)

4.       None

5.       Variable Life Insurance Policy. (Incorporated herein by reference to
         Exhibit 5 to the Registration Statement on Form S-6, filed October 30,
         1996.)

6(a).    Charter of The Travelers Life and Annuity Company, as amended on April
         10, 1990. (Incorporated herein by reference to Exhibit 6(a) to the
         Registration Statement on Form S-6, filed October 30, 1996.)
<PAGE>   84
6(b).    By-Laws of The Travelers Life and Annuity Company, as amended on
         October 20, 1994. (Incorporated herein by reference to Exhibit 6(b) to
         the Registration Statement on Form S-6, filed October 30, 1996.)

7.       None

8.       None

9.       None

10.      Application for Variable Life Insurance Policy. (Incorporated herein by
         reference to Exhibit 10 to Post-Effective Amendment No. 1 to the
         Registration Statement filed April 24, 1998.)

11.      Opinion of Counsel, regarding the legality of securities being
         registered. (Incorporated herein by reference to Exhibit 11 to
         Post-Effective Amendment No. 1 to the Registration Statement on Form
         S-6 filed April 24, 1998.)

12.      Powers of Attorney authorizing Ernest J. Wright or Kathleen A. McGah as
         signatory for Michael A. Carpenter, Jay S. Benet, George C. Kokulis,
         Robert I. Lipp, Ian R. Stuart, Katherine M. Sullivan and Marc P. Weill.
         (Incorporated herein by reference to Exhibit 12 to the Registration
         Statement on Form S-6, filed October 30, 1996.)

12(b).   Powers of Attorney authorizing Ernest J. Wright or Kathleen A. McGah as
         signatory for J. Eric Daniels and Jay S. Benet

13.      Memorandum concerning transfer and redemption procedures, as required
         by Rule 6e-3(T)(b)(12)(ii). (Incorporated herein by reference to
         Exhibit 13 to the Registration Statement on Form S-6, filed October 30,
         1996.)
<PAGE>   85
                                   SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the registrant, The
Travelers Variable Life Insurance Separate Account Two, certifies that it meets
all of the requirements for effectiveness of this post-effective amendment to
this registration statement pursuant to Rule 485(b) under the Securities Act of
1933 and has duly caused this post-effective amendment to this registration
statement to be signed on its behalf by the undersigned thereunto duly
authorized, in the City of Hartford, and State of Connecticut, on the 27th day
of April, 1999.


           THE TRAVELERS VARIABLE LIFE INSURANCE SEPARATE ACCOUNT TWO
                                  (Registrant)

                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                                   (Depositor)


                           By: *JAY S. BENET
                               -----------------------------------------------
                               Jay S. Benet
                               Senior Vice President, Chief Financial Officer,
                               Chief Accounting Officer and Controller


Pursuant to the requirements of the Securities Act of 1933, this registration
statement has been signed by the following persons in the capacities indicated
on the 27th day of April 1999.


*MICHAEL A. CARPENTER                     Director, Chairman of the Board
- --------------------------------
  (Michael A. Carpenter)


*J. ERIC DANIELS                          Director, President and Chief
- --------------------------------          Executive Officer
  (J. Eric Daniels)


*JAY S. BENET                             Director, Senior Vice President,
- --------------------------------          Chief Financial Officer, Chief
  (Jay S. Benet)                          Accounting Officer and Controller


*GEORGE C. KOKULIS                        Director
- --------------------------------
  (George C. Kokulis)


*ROBERT I. LIPP                           Director
- --------------------------------
  (Robert I. Lipp)


*KATHERINE M. SULLIVAN                    Director, Senior Vice President
- --------------------------------          and General Counsel
  (Katherine M. Sullivan)


*MARC P. WEILL                            Director
- --------------------------------
  (Marc P. Weill)



*By: /s/Ernest J. Wright, Attorney-in-Fact
<PAGE>   86
                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
Attachment
   or
 Exhibit
   No.           Description                                                       Method of Filing
   ---           -----------                                                       ----------------
<S>              <C>                                                               <C>
ATTACHMENTS:

B.               Consent and Actuarial Opinion of Mahir A. Dugentas, ASA,          Electronically
                 pertaining to the illustrations contained in the Prospectus.

C.               Consent of KPMG LLP, Independent Certified Public Accountants.    Electronically

Exhibits:

12(b).           Powers of Attorney authorizing Ernest J. Wright or Kathleen A.    Electronically
                 McGah as signatory for J. Eric Daniels and Jay S. Benet.
</TABLE>

<PAGE>   1
                                                                    ATTACHMENT B




Re:    Travelers' Portfolio Architect Life  (File No. 333-15053)


Dear Sir or Madam:

In my capacity as Actuary of The Travelers Life and Annuity Company, I have
provided actuarial advice concerning Travelers' Portfolio Architect Life
product. I also provided actuarial advice concerning the preparation of the
Registration Statement on Form S-6, File No. 333-15053 (the "Registration
Statement") for filing with the Securities and Exchange Commission under the
Securities Act of 1933 in connection with the Policy.

In my opinion the illustrations of benefits under the Policies included in the
prospectus under the caption "Illustrations of Death Benefit, Cash Values and
Cash Surrender Values" are, based on the assumptions stated in the
illustrations, consistent with the provisions of the Policies. Also, in my
opinion the age selected in the illustrations is representative of the manner in
which the Policies operate.

I hereby consent to the use of this opinion as an exhibit to the Registration
Statement.

Very truly yours,




/s/Mahir Dugentas, ASA, MAAA
Pricing Actuary
Product Development
April 20, 1999

<PAGE>   1
                                                                    ATTACHMENT C








               Consent of Independent Certified Public Accountants




The Board of Directors
The Travelers Life and Annuity Company

We consent to the use of our reports included herein and to the reference to our
firm as experts under the heading "Independent Accountants" in the prospectus.



KPMG LLP


Hartford, Connecticut
April 27, 1999

<PAGE>   1
                                                                   Exhibit 12(b)



           THE TRAVELERS VARIABLE LIFE INSURANCE SEPARATE ACCOUNT TWO



                                POWER OF ATTORNEY



         KNOW ALL MEN BY THESE PRESENTS:


         That I, J. ERIC DANIELS of Farmington, Connecticut, Director, President
and Chief Executive Officer of The Travelers Life and Annuity Company (hereafter
the "Company"), do hereby make, constitute and appoint ERNEST J. WRIGHT,
Secretary of said Company, and KATHLEEN A. McGAH, Assistant Secretary of said
Company, or either one of them acting alone, my true and lawful
attorney-in-fact, for me, and in my name, place and stead, to sign registration
statements on behalf of said Company on Form S-6 or other appropriate form under
the Securities Act of 1933 for The Travelers Variable Life Insurance Separate
Account Two, a separate account of the Company dedicated specifically to the
funding of variable life insurance contracts to be offered by said Company, and
further, to sign any and all amendments thereto, including post-effective
amendments, that may be filed by the Company on behalf of said registrant.

         IN WITNESS WHEREOF, I have hereunto set my hand this 15th day of
January 1999.



                             /s/ J. Eric Daniels
                             Director, President and Chief Executive Officer
                             The Travelers Life and Annuity Company
<PAGE>   2
           THE TRAVELERS VARIABLE LIFE INSURANCE SEPARATE ACCOUNT TWO



                                POWER OF ATTORNEY



         KNOW ALL MEN BY THESE PRESENTS:


         That I, JAY S. BENET of West Hartford, Connecticut, Director, Senior
Vice President and Chief Financial Officer, Chief Accounting Officer and
Controller of The Travelers Life and Annuity Company (hereafter the "Company"),
do hereby make, constitute and appoint ERNEST J. WRIGHT, Secretary of said
Company, and KATHLEEN A. McGAH, Assistant Secretary of said Company, or either
one of them acting alone, my true and lawful attorney-in-fact, for me, and in my
name, place and stead, to sign registration statements on behalf of said Company
on Form S-6 or other appropriate form under the Securities Act of 1933 for The
Travelers Variable Life Insurance Separate Account Two, a separate account of
the Company dedicated specifically to the funding of variable life insurance
contracts to be offered by said Company, and further, to sign any and all
amendments thereto, including post-effective amendments, that may be filed by
the Company on behalf of said registrant.

         IN WITNESS WHEREOF, I have hereunto set my hand this 15th day of
January 1999.



                             /s/ Jay S. Benet
                             Director, Senior Vice President
                             Chief Financial Officer,
                             Chief Accounting Officer and Controller
                             The Travelers Life and Annuity Company


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission