NORWEST ASSET SECURITIES CORP MORT PASS THR CERT SER 1996-5
8-K, 1996-12-12
ASSET-BACKED SECURITIES
Previous: INTERNATIONAL SPORTS WAGERING INC, 424B4, 1996-12-12
Next: IBC CAPITAL FINANCE, 8-A12G, 1996-12-12






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934



Date of Report:  October 30, 1996
(Date of earliest event reported)

Commission File No. 333-2209




                      Norwest Asset Securities Corporation
- --------------------------------------------------------------------------------



        Delaware                                     52-1972128
- ------------------------                 ----------------------------------
(State of Incorporation)                (I.R.S. Employer Identification No.)




5325 Spectrum Drive, Frederick, Maryland                     21703
- -------------------------------------------     --------------------------------
 Address of principal executive offices                    (Zip Code)




                                 (301) 846-8881
- --------------------------------------------------------------------------------
               Registrant's Telephone Number, including area code


- --------------------------------------------------------------------------------
                     (Former name, former address and former
                   fiscal year, if changed since last report)
<PAGE>

ITEM 5.  Other Events

     On October 30,  1996,  Norwest  Asset  Securities  Corporation,  a Delaware
corporation (the "Registrant"),  sold Mortgage Pass-Through Certificates, Series
1996-4,  Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6, Class
A-7, Class A-8, Class A-9, Class A-10, Class A-11, Class A-12, Class A-13, Class
A-14,  Class A-15,  Class A-17,  Class A-R,  Class A-LR,  Class M, Class B-1 and
Class B-2 (the "Offered  Certificates"),  having an aggregate original principal
balance of  $341,961,200.  The Offered  Certificates  were issued  pursuant to a
Pooling  and  Servicing  Agreement,  dated as of  October  30,  1996,  among the
Registrant,  Norwest Bank Minnesota,  National  Association,  as master servicer
(the "Master  Servicer" or "Norwest  Bank"),  First Union National Bank of North
Carolina,  as trust  administrator  and Firstar Trust  Company,  as trustee (the
"Agreement"),  a  copy  of  which  is  filed  as  an  exhibit  hereto.  Mortgage
Pass-Through  Certificates,  Series 1996-5, Class A-16, Class B-3, Class B-4 and
Class B-5, having an aggregate initial principal balance of $73,101,033.90  (the
"Private  Certificates"  and,  together  with  the  Offered  Certificates,   the
"Certificates"), were also issued pursuant to the Agreement.

     As of the date of initial issuance,  the Offered Certificates  evidenced an
approximate  82.39%  undivided  interest in a trust fund (the  "Trust  Estate"),
consisting principally of a pool of fixed interest rate,  conventional,  monthly
pay,  fully-amortizing,  one-to  four-family  residential  first mortgage loans,
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations.  The  remaining  undivided  interests  in  the  Trust  Estate  are
evidenced by the Private  Certificates,  distributions on which are subordinated
to distributions on the Offered Certificates.

     Interest  on  the  Offered   Certificates   will  be  distributed  on  each
Distribution  Date (as  defined  in the  Agreement).  Monthly  distributions  in
reduction of the principal balance of the Offered Certificates will be allocated
to the Offered  Certificates  in accordance with the priorities set forth in the
Agreement.  Distributions  of interest and in reduction of principal  balance on
any  Distribution  Date will be made to the  extent  that the Pool  Distribution
Amount is sufficient therefor.

     An election  will be made to treat the Trust Estate as two separate  REMICs
for federal  income tax purposes  (the  "Upper-Tier  REMIC" and the  "Lower-Tier
REMIC").  The Class A-1,  Class A-2, Class A-3, Class A-4, Class A-5, Class A-6,
Class A-7, Class A-8, Class A-9, Class A-10,  Class A-11, the Class A-12,  Class
A-13, Class A-14,  Class A-15  Certificates,  the Class A-16 PAC Component,  the
Class A-16 TAC Component, the Class A-16 Accretion Directed Component, the Class
A-16 Accrual Component, the Class A-16 IO Component, the Class A-16 PO Component
and the Class A-17  Certificates,  the Class M  Certificates  and the Class B-1,
Class B-2,  Class B-3, Class B-4 and Class B-5  Certificates  will be treated as
"regular  interests"  in the  Upper-Tier  REMIC and the Class A-R and Class A-LR
Certificates will be treated as the "residual  interest" in the Upper-Tier REMIC
and Lower-Tier REMIC, respectively.
<PAGE>



ITEM 7.  Financial Statements and Exhibits

         (c) Exhibits

Item 601(a)             
of Regulation S-K
Exhibit No.                   Description
- ------------------            -----------

  (EX-4)                      Pooling  and  Servicing  Agreement,  dated  as  of
                              October 30, 1996,  among Norwest Asset  Securities
                              Corporation,   Norwest  Bank  Minnesota,  National
                              Association,  First Union  National  Bank of North
                              Carolina and Firstar Trust Company, as trustee.
<PAGE>



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                           NORWEST ASSET SECURITIES CORPORATION

October 30, 1996
                                           --------------------------------
                                           M. Kathryn Gray
                                           Vice President
<PAGE>




                                INDEX TO EXHIBITS



                                                                  Paper (P) or
Exhibit No.                         Description                   Electronic (E)
- -----------                         -----------                   --------------

     (EX-4)                   Pooling     and      Servicing           E
                              Agreement, dated as of October
                              30, 1996 among  Norwest  Asset
                              Securities        Corporation,
                              Norwest    Bank     Minnesota,
                              National  Association,   First
                              Union  National  Bank of North
                              Carolina  and  Firstar   Trust
                              Company, as trustee.



                                                                Execution Copy

- --------------------------------------------------------------------------------



                      NORWEST ASSET SECURITIES CORPORATION

                                    (Seller)

                                       and

                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION

                                (Master Servicer)

                                       and

                              FIRSTAR TRUST COMPANY

                                    (Trustee)

                                       and

                   FIRST UNION NATIONAL BANK OF NORTH CAROLINA

                              (Trust Administrator)


                         POOLING AND SERVICING AGREEMENT

                          Dated as of October 30, 1996

                                 $415,062,233.90

                       Mortgage Pass-Through Certificates
                                  Series 1996-5

- --------------------------------------------------------------------------------
<PAGE>


                               TABLE OF CONTENTS


                                    ARTICLE I

                                   DEFINITIONS

Section 1.01. Definitions.......................................................
Section 1.02. Acts of Holders...................................................
Section 1.03. Effect of Headings and Table of Contents..........................
Section 1.04. Benefits of Agreement.............................................

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                      ORIGINAL ISSUANCE OF THE CERTIFICATES

Section 2.01. Conveyance of Mortgage Loans......................................
Section 2.02. Acceptance by Trustee.............................................
Section 2.03. Representations and Warranties of the Master 
              Servicer and the Seller...........................................
Section 2.04. Execution and Delivery of Certificates............................
Section 2.05. Designation of Certificates; Designation of  
              Startup Day and Latest Possible Maturity Date.....................

                                   ARTICLE III

                       ADMINISTRATION OF THE TRUST ESTATE:
                         SERVICING OF THE MORTGAGE LOANS

Section 3.01. Certificate Account...............................................
Section 3.02. Permitted Withdrawals from the Certificate Account................
Section 3.03. Advances by Master Servicer and Trustee...........................
Section 3.04. Trustee to Cooperate;  Release of Owner Mortgage 
              Loan Files........................................................
Section 3.05. Reports to the Trustee and Trust Administrator; 
              Annual Compliance Statements......................................
Section 3.06. Title, Management and Disposition of Any REO Mortgage Loan........
Section 3.07. Amendments to Servicing Agreements,  Modification of 
              Standard Provisions...............................................
Section 3.08. Oversight of Servicing............................................
Section 3.09. Termination and Substitution of Servicing Agreements..............
Section 3.10. 1934 Act Reports..................................................

                                   ARTICLE IV

                    DISTRIBUTIONS IN RESPECT OF CERTIFICATES;
             PAYMENTS TO CERTIFICATEHOLDERS; STATEMENTS AND REPORTS

Section 4.01. Distributions.....................................................
Section 4.02. Allocation of Realized Losses.....................................
Section 4.03. Paying Agent......................................................
Section 4.04. Statements to Certificateholders;  Report to the 
              Trustee and the Seller............................................
Section 4.05. Reports to Mortgagors and the Internal Revenue Service............

                                    ARTICLE V

                                THE CERTIFICATES

Section 5.01. The Certificates..................................................
Section 5.02. Registration of Transfer and Exchange of Certificates.............
Section 5.03. Mutilated, Destroyed, Lost or Stolen Certificates.................
Section 5.04. Persons Deemed Owners.............................................
Section 5.05. Access to List of Certificateholders' Names and Addresses.........
Section 5.06. Maintenance of Office or Agency...................................
Section 5.07. Definitive Certificates...........................................
Section 5.08. Notices to Clearing Agency........................................

                                   ARTICLE VI

                       THE SELLER AND THE MASTER SERVICER

Section 6.01. Liability of the Seller and the Master Servicer...................
Section 6.02. Merger or Consolidation of the Seller or the Master Servicer......
Section 6.03. Limitation on Liability of the Seller, the 
              Master Servicer and Others........................................
Section 6.04. Resignation of the Master Servicer................................
Section 6.05. Compensation to the Master Servicer...............................
Section 6.06. Assignment or Delegation of Duties by Master Servicer.............

                                   ARTICLE VII

                                     DEFAULT

Section 7.01. Events of Default.................................................
Section 7.02. Other Remedies of Trustee.........................................
Section 7.03. Directions by Certificateholders and  Duties of 
              Trustee During Event of Default...................................
Section 7.04. Action upon Certain Failures of the  Master Servicer 
              and upon Event of Default.........................................
Section 7.05. Trustee to Act; Appointment of Successor..........................
Section 7.06. Notification to Certificateholders................................

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

Section 8.01. Duties of Trustee.................................................
Section 8.02. Certain Matters Affecting the Trustee.............................
Section 8.03. Trustee not Required to Make Investigation........................
Section 8.04. Trustee not Liable for Certificates or Mortgage Loans.............
Section 8.05. Trustee May Own Certificates......................................
Section 8.06. The Master Servicer to Pay Fees and Expenses......................
Section 8.07. Eligibility Requirements..........................................
Section 8.08. Resignation and Removal...........................................
Section 8.09. Successor.........................................................
Section 8.10. Merger or Consolidation...........................................
Section 8.11. Authenticating Agent..............................................
Section 8.12. Separate Trustees and Co-Trustees.................................
Section 8.13. Appointment of Custodians.........................................
Section 8.14. Tax Matters; Compliance with REMIC Provisions.....................
Section 8.15. Monthly Advances..................................................

                                   ARTICLE IX

                                   TERMINATION

Section 9.01. Termination upon Purchase by the  Seller or 
              Liquidation of All Mortgage Loans.................................
Section 9.02. Additional Termination Requirements...............................

                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

Section 10.01. Amendment........................................................
Section 10.02. Recordation of Agreement.........................................
Section 10.03. Limitation on Rights of Certificateholders.......................
Section 10.04. Governing Law; Jurisdiction......................................
Section 10.05. Notices..........................................................
Section 10.06. Severability of Provisions.......................................
Section 10.07. Special Notices to Rating Agencies...............................
Section 10.08. Covenant of Seller...............................................
Section 10.09. Recharacterization...............................................

                                   ARTICLE XI

                             TERMS FOR CERTIFICATES

Section 11.01. Class A Fixed Pass-Through Rate..................................
Section 11.02. Cut-Off Date.....................................................
Section 11.03. Cut-Off Date Aggregate Principal Balance.........................
Section 11.04. Original Class A Percentage......................................
Section 11.05. Original Class A Subclass Principal Balances.....................
Section 11.06. Original Class A Non-PO Principal Balance........................
Section 11.07. Original Subordinated Percentage.................................
Section 11.08. Original Class M Percentage......................................
Section 11.09. Original Class M Principal Balance...............................
Section 11.10. Original Class M Fractional Interest.............................
Section 11.11. Original Class B-1 Percentage....................................
Section 11.12. Original Class B-2 Percentage....................................
Section 11.13. Original Class B-3 Percentage....................................
Section 11.14. Original Class B-4 Percentage....................................
Section 11.15. Original Class B-5 Percentage....................................
Section 11.16. Original Class B Principal Balance...............................
Section 11.17. Original Class B Subclass Principal Balances.....................
Section 11.18. Original Class B-1 Fractional Interest...........................
Section 11.19. Original Class B-2 Fractional Interest...........................
Section 11.20. Original Class B-3 Fractional Interest...........................
Section 11.21. Original Class B-4 Fractional Interest...........................
Section 11.22. Closing Date.....................................................
Section 11.23. Right to Purchase................................................
Section 11.24. Wire Transfer Eligibility........................................
Section 11.25. Single Certificate...............................................
Section 11.26. Servicing Fee Rate...............................................
Section 11.27. Master Servicing Fee Rate........................................
<PAGE>



                                    EXHIBITS
                   ------------------------------------------------------------
EXHIBIT A-1    -   Form of Face of Class A-1 Certificate
EXHIBIT A-2    -   Form of Face of Class A-2 Certificate
EXHIBIT A-3    -   Form of Face of Class A-3 Certificate
EXHIBIT A-4    -   Form of Face of Class A-4 Certificate
EXHIBIT A-5    -   Form of Face of Class A-5 Certificate
EXHIBIT A-6    -   Form of Face of Class A-6 Certificate
EXHIBIT A-7    -   Form of Face of Class A-7 Certificate
EXHIBIT A-8    -   Form of Face of Class A-8 Certificate
EXHIBIT A-9    -   Form of Face of Class A-9 Certificate
EXHIBIT A-10   -   Form of Face of Class A-10 Certificate
EXHIBIT A-11   -   Form of Face of Class A-11 Certificate
EXHIBIT A-12   -   Form of Face of Class A-12 Certificate
EXHIBIT A-13   -   Form of Face of Class A-13 Certificate
EXHIBIT A-14   -   Form of Face of Class A-14 Certificate
EXHIBIT A-15   -   Form of Face of Class A-15 Certificate
EXHIBIT A-16   -   Form of Face of Class A-16 Certificate
EXHIBIT A-17   -   Form of Face of Class A-17 Certificate
EXHIBIT A-R    -   Form of Face of Class A-R Certificate
EXHIBIT A-LR   -   Form of Face of Class A-LR Certificate
EXHIBIT B-1    -   Form of Face of Class B-1 Certificate
EXHIBIT B-2    -   Form of Face of Class B-2 Certificate
EXHIBIT B-3    -   Form of Face of Class B-3 Certificate
EXHIBIT B-4    -   Form of Face of Class B-4 Certificate
EXHIBIT B-5    -   Form of Face of Class B-5 Certificate
EXHIBIT C      -   Form of Face of Class M Certificate
EXHIBIT D      -   Form of Reverse of Series 1996-5 Certificates
EXHIBIT E      -   Custodial Agreement
EXHIBIT F-1    -   Schedule of Mortgage Loans Serviced by Norwest Mortgage
                   from locations other than Frederick, Maryland
EXHIBIT F-2    -   Schedule of Mortgage Loans Serviced by Norwest Mortgage
                   in Frederick Maryland
EXHIBIT F-3    -   Schedule of Mortgage Loans Serviced by Other Servicers
EXHIBIT G      -   Request for Release
EXHIBIT H      -   Affidavit Pursuant to Section 860E(e)(4) of
                   the Internal Revenue Code of 1986, as amended, and for 
                   Non-ERISA Investors
EXHIBIT I      -   Letter from Transferor of Residual Certificates
EXHIBIT J      -   Transferee's Letter (Class [A-16] [B-3] [B-4] 
                   [B-5] Certificates)
EXHIBIT K      -   Transferee's Letter (Class [M] [B-1] [B-2] Certificates)
EXHIBIT L      -   Servicing Agreements
EXHIBIT M      -   Form of Special Servicing Agreement
<PAGE>

     This Pooling and Servicing Agreement, dated as of October 30, 1996 executed
by NORWEST ASSET  SECURITIES  CORPORATION,  as Seller,  NORWEST BANK  MINNESOTA,
NATIONAL ASSOCIATION,  as Master Servicer, FIRSTAR TRUST COMPANY, as Trustee and
FIRST UNION NATIONAL BANK OF NORTH CAROLINA, as Trust Administrator.


                                WITNESSETH THAT:

     In consideration of the mutual agreements herein contained, the Seller, the
Master Servicer, the Trustee and the Trust Administrator agree as follows:

ARTICLE I

DEFINITIONS

Section 1.01.  Definitions.

     Whenever used herein,  the following words and phrases,  unless the context
otherwise requires, shall have the meanings specified in this Article.

     Accepted Master Servicing  Practices:  Accepted Master Servicing  Practices
shall consist of the customary and usual master  servicing  practices of prudent
master servicing  institutions  which service mortgage loans of the same type as
the  Mortgage  Loans  in  the  jurisdictions  in  which  the  related  Mortgaged
Properties are located,  regardless of the date upon which the related  Mortgage
Loans were originated.

     Accretion Directed Certificates: The Class A-13 Certificates.

     Accretion  Termination  Date:  The  earlier  of (i) the  Distribution  Date
following the Distribution Date on which the Class A Subclass  Principal Balance
of the Class A-13 Certificates and the Component  Principal Balance of the Class
A-16  Accretion  Directed  Component  has  been  reduced  to zero  or  (ii)  the
Cross-Over Date.

     Adjusted Pool Amount:  With respect to any  Distribution  Date, the Cut-Off
Date Aggregate  Principal Balance of the Mortgage Loans minus the sum of (i) all
amounts in respect  of  principal  received  in  respect of the  Mortgage  Loans
(including,  without limitation,  amounts received as Monthly Payments, Periodic
Advances, Unscheduled Principal Receipts and Substitution Principal Amounts) and
distributed to Holders of the  Certificates  on such  Distribution  Date and all
prior  Distribution  Dates and (ii) the principal portion of all Realized Losses
(other than Debt Service  Reductions)  incurred on the  Mortgage  Loans from the
Cut-Off Date through the end of the month preceding such Distribution Date.

     Adjusted Pool Amount (PO Portion):  With respect to any Distribution  Date,
the sum of the amounts,  calculated as follows,  with respect to all Outstanding
Mortgage  Loans:  the product of (i) the PO Fraction for each such Mortgage Loan
and (ii)  the  remainder  of (A) the  Cut-Off  Date  Principal  Balance  of such
Mortgage  Loan minus (B) the sum of (x) all  amounts  in  respect  of  principal
received  in respect  of such  Mortgage  Loan  (including,  without  limitation,
amounts received as Monthly Payments,  Periodic Advances,  Unscheduled Principal
Receipts and Substitution  Principal  Amounts) and distributed to Holders of the
Certificates on such Distribution Date and all prior  Distribution Dates and (y)
the principal portion of any Realized Loss (other than a Debt Service Reduction)
incurred  on such  Mortgage  Loan from the Cut-Off  Date  through the end of the
month preceding such Distribution Date.

     Adjusted  Principal  Balance:  As to any Distribution  Date and the Class M
Certificates  or any Class B  Subclass,  the greater of (A) zero and (B) (i) the
principal  balance of such Class or Subclass  with respect to such  Distribution
Date minus (ii) the  Adjustment  Amount for such  Distribution  Date less,  with
respect to the Class M  Certificates,  the Class B  Principal  Balance  or, with
respect to any Class B Subclass, the Class B Subclass Principal Balances for any
Class B Subclasses with higher numerical designations.

     Adjustment  Amount:  For any Distribution  Date, the difference between (A)
the  sum of the  Class A  Non-PO  Principal  Balance,  Class  A-16 PO  Component
Principal Balance, Class M Principal Balance and Class B Principal Balance as of
the  related  Determination  Date and (B) the sum of (i) the sum of the  Class A
Non-PO Principal Balance,  Class A-16 PO Component  Principal  Balance,  Class M
Principal  Balance and Class B Principal  Balance as of the  Determination  Date
succeeding such Distribution  Date, (ii) the principal portion of Excess Special
Hazard Losses, Excess Fraud Losses and Excess Bankruptcy Losses allocated to the
Certificates  with  respect to such  Distribution  Date and (iii) the  aggregate
amount  that  would  have  been  distributed  to all  Classes  as  principal  in
accordance with Section  4.01(a)(i) for such Distribution Date without regard to
the provisos in the definitions of Class M Optimal Principal  Amount,  Class B-1
Optimal Principal Amount,  Class B-2 Optimal Principal Amount, Class B-3 Optimal
Principal  Amount,  Class B-4  Optimal  Principal  Amount and Class B-5  Optimal
Principal Amount.

     Aggregate Current Bankruptcy Losses: With respect to any Distribution Date,
the sum of all  Bankruptcy  Losses  incurred on any of the Mortgage Loans in the
month preceding the month of such Distribution Date.

     Aggregate Current Fraud Losses:  With respect to any Distribution Date, the
sum of all  Fraud  Losses  incurred  on any of the  Mortgage  Loans in the month
preceding the month of such Distribution Date.

     Aggregate  Current Special Hazard Losses:  With respect to any Distribution
Date, the sum of all Special Hazard Losses incurred on any of the Mortgage Loans
in the month preceding the month of such Distribution Date.

     Aggregate  Foreclosure  Profits: As to any Distribution Date, the aggregate
amount of Foreclosure Profits with respect to all of the Mortgage Loans.

     Agreement:  This Pooling and  Servicing  Agreement and all  amendments  and
supplements hereto.

     Applicable  Unscheduled  Principal  Receipt  Period:  With  respect  to the
Mortgage Loans serviced by each Servicer and each of Full Unscheduled  Principal
Receipts and Partial Unscheduled  Principal Receipts,  the Unscheduled Principal
Receipt Period  specified on Schedule I hereto,  as amended from time to time by
the Master Servicer pursuant to Section 10.01(b) hereof.

     Authenticating  Agent:  Any  authenticating  agent  appointed  by the Trust
Administrator   pursuant  to  Section   8.11.   There  shall   initially  be  no
Authenticating Agent for the Certificates.

     Available Master Servicer  Compensation:  As to any Distribution  Date, the
sum of (a) the Master  Servicing Fee for such  Distribution  Date,  (b) interest
earned  through the business day preceding the applicable  Distribution  Date on
any  Prepayments  in Full remitted to the Master  Servicer and (c) the aggregate
amount of Month End Interest  remitted by the  Servicers to the Master  Servicer
pursuant to the related Servicing Agreements.

     Bankruptcy Code: The Bankruptcy Code of 1978, as amended.

     Bankruptcy  Loss: With respect to any Mortgage Loan, a Deficient  Valuation
or Debt Service Reduction;  provided,  however, that a Bankruptcy Loss shall not
be deemed a Bankruptcy  Loss  hereunder so long as the  applicable  Servicer has
notified the Master  Servicer and the Trust  Administrator  in writing that such
Servicer is diligently  pursuing any remedies that may exist in connection  with
the  representations and warranties made regarding the related Mortgage Loan and
either (A) the related  Mortgage  Loan is not in default with regard to payments
due  thereunder or (B)  delinquent  payments of principal and interest under the
related  Mortgage  Loan  and  any  premiums  on any  applicable  primary  hazard
insurance  policy and any related  escrow  payments in respect of such  Mortgage
Loan are being  advanced  on a current  basis by such  Servicer  without  giving
effect to any Debt Service Reduction.

     Bankruptcy  Loss  Amount:  As of any  Distribution  Date prior to the first
anniversary  of  the  Cut-Off  Date,  the  Bankruptcy  Loss  Amount  will  equal
$169,705.21  minus the aggregate amount of Bankruptcy Losses allocated solely to
the Class B  Certificates  or,  following the reduction of the Class B Principal
Balance to zero,  solely to the Class M Certificates  in accordance with Section
4.02(a)  since the Cut-Off  Date.  As of any  Distribution  Date on or after the
first  anniversary of the Cut-Off Date, an amount equal to (1) the lesser of (a)
the  Bankruptcy  Loss  Amount  calculated  as of the  close of  business  on the
Business Day  immediately  preceding the most recent  anniversary of the Cut-Off
Date  coinciding  with  or  preceding  such  Distribution  Date  (the  "Relevant
Anniversary")  and (b) such lesser amount  which,  as determined on the Relevant
Anniversary will not cause any rated  Certificates to be placed on credit review
status (other than for possible upgrading) by either Rating Agency minus (2) the
aggregate  amount  of  Bankruptcy   Losses  allocated  solely  to  the  Class  B
Certificates  or,  following the  reduction of the Class B Principal  Balance to
zero,  solely to the Class M  Certificates  in accordance  with Section  4.02(a)
since the Relevant Anniversary.  On and after the Cross-Over Date the Bankruptcy
Loss Amount shall be zero.

     Beneficial Owner: With respect to a Book-Entry Certificate,  the Person who
is the  beneficial  owner of such  Book-Entry  Certificate,  as reflected on the
books of the Clearing Agency, or on the books of a Person maintaining an account
with such Clearing Agency (directly or as an indirect participant, in accordance
with the rules of such Clearing Agency), as the case may be.

     Book-Entry  Certificate:  Any of the  Class  A-1  Certificates,  Class  A-2
Certificates,   Class  A-3  Certificates,  Class  A-4  Certificates,  Class  A-5
Certificates,   Class  A-6  Certificates,  Class  A-7  Certificates,  Class  A-9
Certificates,  Class  A-10  Certificates,  Class A-11  Certificates,  Class A-12
Certificates,  Class  A-13  Certificates,  Class A-14  Certificates,  Class A-15
Certificates or Class A-17  Certificates  beneficial  ownership and transfers of
which shall be  evidenced  by, and made  through,  book  entries by the Clearing
Agency as described in Section 5.01(b).

     Business  Day:  Any day other  than (i) a Saturday  or a Sunday,  or (ii) a
legal holiday in the City of New York, State of Iowa,  State of Maryland,  State
of  Minnesota,  State of North  Carolina or State of Wisconsin or (iii) a day on
which banking  institutions in the City of New York, or the State of Iowa, State
of Maryland,  State of Minnesota,  State of North Carolina or State of Wisconsin
are authorized or obligated by law or executive order to be closed.

     Certificate:  Any one of the Class A Certificates,  Class M Certificates or
Class B Certificates.

     Certificate  Account:  The trust account  established and maintained by the
Master  Servicer  in the name of the Master  Servicer  on behalf of the  Trustee
pursuant to Section 3.01. The Certificate Account shall be an Eligible Account.

     Certificate Register and Certificate Registrar:  Respectively, the register
maintained  pursuant to and the  registrar  provided  for in Section  5.02.  The
initial Certificate Registrar is the Trust Administrator.

     Certificateholder  or Holder:  The Person in whose  name a  Certificate  is
registered in the Certificate Register,  except that, solely for the purposes of
the taking of any action under Articles VII or VIII, any Certificate  registered
in the name of the Master Servicer, a Servicer or any affiliate thereof shall be
deemed not to be outstanding and the Voting Interest evidenced thereby shall not
be taken  into  account in  determining  whether  the  requisite  percentage  of
Certificates necessary to effect any such action has been obtained.

     Class: All  certificates  whose form is identical except for (i) variations
in the Percentage Interest evidenced thereby and (ii) in the case of the Class A
Certificates  and Class B Certificates,  variations in Subclass  designation and
other Subclass characteristics.

     Class  A  Certificate:  Any  one  of  Class  A-1  Certificates,  Class  A-2
Certificates,   Class  A-3  Certificates,  Class  A-4  Certificates,  Class  A-5
Certificates,   Class  A-6  Certificates,  Class  A-7  Certificates,  Class  A-8
Certificates,  Class A-9  Certificates,  Class  A-10  Certificates,  Class  A-11
Certificates,  Class  A-12  Certificates,  Class A-13  Certificates,  Class A-14
Certificates,  Class  A-15  Certificates,  Class A-16  Certificates,  Class A-17
Certificates, Class A-R Certificate or Class A-LR Certificate.

     Class A Certificateholder: The registered holder of a Class A Certificate.

     Class A Distribution  Amount:  As to any  Distribution  Date, the aggregate
amount  distributable  to the  Subclasses  of Class A  Certificates  pursuant to
Paragraphs  first,  second,  third and  fourth  of  Section  4.01(a)(i)  on such
Distribution Date.

     Class A Fixed  Pass-Through Rate: As to any Distribution Date, the rate per
annum set forth in Section 11.01.

     Class A Interest Accrual Amount:  As to any  Distribution  Date, the sum of
the Class A Subclass  Interest Accrual Amounts with respect to such Distribution
Date. 

     Class A Loss Denominator:  As to any Determination Date, an amount equal to
the  sum of (i)  the  Class  A  Subclass  Principal  Balances  of  the  Class  A
Certificates  (other  than the  Class  A-16  Certificates)  (ii)  the  Component
Principal  Balances of the Class A-16  Components  (other than the Class A-16 PO
Component  and the Class  A-16  Accrual  Component)  and (iii) the lesser of the
Component Principal Balance of the Class A-16 Accrual Component and the Original
Component Principal Balance of the Class A-16 Accrual Component.

     Class A Non-PO Optimal  Amount:  As to any  Distribution  Date, the sum for
such Distribution Date of (i) the Class A Interest Accrual Amount,  (ii) the sum
of the Class A Subclass Unpaid Interest Shortfalls for each Class A Subclass and
(iii) the Class A Non-PO Optimal Principal Amount.

     Class A Non-PO Optimal Principal  Amount:  As to any Distribution  Date, an
amount equal to the sum, as to each Outstanding Mortgage Loan, of the product of
(x) the Non-PO Fraction with respect to such Mortgage Loan, and (y) the sum of:

               (i) the Class A Percentage  of (A) the  principal  portion of the
          Monthly  Payment  due on the Due Date  occurring  in the month of such
          Distribution  Date on such Mortgage  Loan,  less (B) if the Bankruptcy
          Loss Amount has been  reduced to zero,  the  principal  portion of any
          Debt Service Reduction with respect to such Mortgage Loan;

               (ii)  the  Class  A  Prepayment  Percentage  of  all  Unscheduled
          Principal  Receipts  that were  received by a Servicer with respect to
          such Mortgage Loan during the Applicable Unscheduled Principal Receipt
          Period relating to such  Distribution Date for each applicable type of
          Unscheduled Principal Receipt;

               (iii)  the  Class  A  Prepayment   Percentage  of  the  Scheduled
          Principal  Balance  of such  Mortgage  Loan  which,  during  the month
          preceding the month of such Distribution  Date, was repurchased by the
          Seller pursuant to Section 2.02 or 2.03; and

               (iv) the Class A Percentage of the excess of the unpaid principal
          balance of such Mortgage  Loan  substituted  for a defective  Mortgage
          Loan during the month  preceding the month in which such  Distribution
          Date  occurs  over the  unpaid  principal  balance  of such  defective
          Mortgage Loan, less the amount  allocable to the principal  portion of
          any unreimbursed  Periodic  Advances  previously made by the Servicer,
          the  Master  Servicer  or the Trust  Administrator  in respect of such
          defective Mortgage Loan.

     Class A Non-PO  Principal  Balance:  As of any date, an amount equal to the
sum  of  the  (i)  Class  A  Subclass  Principal  Balances  for  the  Class  A-1
Certificates,   Class  A-2  Certificates,  Class  A-3  Certificates,  Class  A-4
Certificates,   Class  A-5  Certificates,  Class  A-6  Certificates,  Class  A-7
Certificates,  Class A-9  Certificates,  Class  A-10  Certificates,  Class  A-11
Certificates,  Class  A-12  Certificates,  Class A-13  Certificates,  Class A-14
Certificates,  Class  A-15  Certificates,  Class  A-17  Certificates,  Class A-R
Certificate and Class A-LR Certificate and (ii) the Component Principal Balances
of the Class A-16 Accretion  Directed  Component,  Class A-16 Accrual Component,
Class A-16 PAC Component and Class A-16 TAC Component.

     Class A Non-PO Principal Amount: As to any Distribution Date, the aggregate
amount  distributed  in respect of the Class A Subclasses  pursuant to Paragraph
third clause (A) of Section 4.01(a)(i).

     Class A Non-PO Principal  Distribution Amount: As to any Distribution Date,
the sum of (i) the Class A-16 Accrual  Component  Distribution  Amount,  if any,
with  respect to such  Distribution  Date and (ii) the Class A Non-PO  Principal
Amount with respect to such Distribution Date.

     Class A Percentage:  As to any  Distribution  Date occurring on or prior to
the Cross-Over Date, the lesser of (i) 100% and (ii) the percentage  obtained by
dividing  the  Class  A  Non-PO   Principal   Balance   (determined  as  of  the
Determination Date preceding such Distribution Date) by the Pool Balance (Non-PO
Portion).  As to any  Distribution  Date occurring  subsequent to the Cross-Over
Date,  100% or such  lesser  percentage  which  will  cause  the  Class A Non-PO
Principal  Balance to decline to zero  following the  distribution  made on such
Distribution Date.

     Class A Prepayment Percentage: As to any Distribution Date to and including
the  Distribution  Date in  October  2001,  100%.  As to any  Distribution  Date
subsequent  to October 2001 to and including  the  Distribution  Date in October
2002,  the  Class A  Percentage  as of such  Distribution  Date  plus 70% of the
Subordinated  Percentage as of such  Distribution  Date. As to any  Distribution
Date  subsequent  to October  2002 to and  including  the  Distribution  Date in
October 2003,  the Class A Percentage as of such  Distribution  Date plus 60% of
the Subordinated Percentage as of such Distribution Date. As to any Distribution
Date  subsequent  to October  2003 to and  including  the  Distribution  Date in
October 2004,  the Class A Percentage as of such  Distribution  Date plus 40% of
the Subordinated Percentage as of such Distribution Date. As to any Distribution
Date  subsequent  to October  2004 to and  including  the  Distribution  Date in
October 2005,  the Class A Percentage as of such  Distribution  Date plus 20% of
the Subordinated Percentage as of such Distribution Date. As to any Distribution
Date subsequent to October 2005, the Class A Percentage as of such  Distribution
Date.  The  foregoing  is  subject  to  the  following:  (i)  if  the  aggregate
distribution to Holders of Class A Certificates on any Distribution  Date of the
Class A  Prepayment  Percentage  provided  above  of (a)  Unscheduled  Principal
Receipts distributable on such Distribution Date would reduce the Class A Non-PO
Principal  Balance  below  zero,  the  Class A  Prepayment  Percentage  for such
Distribution Date shall be the percentage  necessary to bring the Class A Non-PO
Principal Balance to zero and thereafter the Class A Prepayment Percentage shall
be zero  and  (ii) if the  Class A  Percentage  as of any  Distribution  Date is
greater than the Original Class A Percentage,  the Class A Prepayment Percentage
for such Distribution Date shall be 100%.  Notwithstanding  the foregoing,  with
respect to any  Distribution  Date on which the following  criteria are not met,
the  reduction  of the Class A  Prepayment  Percentage  described  in the second
through  sixth  sentences of this  definition  of Class A Prepayment  Percentage
shall not be applicable with respect to such  Distribution  Date. In such event,
the Class A Prepayment  Percentage for such Distribution Date will be determined
in accordance with the applicable  provision,  as set forth in the first through
fifth  sentences  above,  which  was  actually  used to  determine  the  Class A
Prepayment  Percentage  for  the  Distribution  Date  occurring  in the  October
preceding such  Distribution  Date (it being understood that for the purposes of
the  determination  of  the  Class  A  Prepayment  Percentage  for  the  current
Distribution  Date, the current Class A Percentage and  Subordinated  Percentage
shall be utilized). In order for the reduction referred to in the second through
sixth sentences to be applicable,  with respect to any Distribution Date (a) the
average  outstanding  principal  balance on such  Distribution  Date and for the
preceding five Distribution  Dates on the Mortgage Loans that were delinquent 60
days or more  (including  for this  purpose  any  payments  due with  respect to
Mortgage Loans in foreclosure  and REO Mortgage  Loans) must be less than 50% of
the current Class M Principal  Balance and the current Class B Principal Balance
and (b)  cumulative  Realized  Losses  shall not exceed (1) 30% of the  Original
Subordinated  Principal  Balance if such  Distribution  Date occurs  between and
including  November 2001 and October 2002, (2) 35% of the Original  Subordinated
Principal  Balance  if such  Distribution  Date  occurs  between  and  including
November 2002 and October 2003, (3) 40% of the Original  Subordinated  Principal
Balance if such Distribution Date occurs between and including November 2003 and
October 2004,  (4) 45% of the Original  Subordinated  Principal  Balance if such
Distribution  Date occurs between and including  November 2004 and October 2005,
and (5) 50% of the Original Subordinated  Principal Balance if such Distribution
Date occurs during or after November 2005. With respect to any Distribution Date
on which  the  Class A  Prepayment  Percentage  is  reduced  below  the  Class A
Prepayment Percentage for the prior Distribution Date, the Master Servicer shall
certify to the Trust  Administrator,  based upon  information  provided  by each
Servicer as to the Mortgage  Loans serviced by it that the criteria set forth in
the preceding sentence are met.

     Class A Principal  Balance:  As of any date,  an amount equal to the sum of
the Class A Subclass  Principal  Balances for the Class A-1 Certificates,  Class
A-2  Certificates,  Class A-3 Certificates,  Class A-4  Certificates,  Class A-5
Certificates,   Class  A-6  Certificates,  Class  A-7  Certificates,  Class  A-9
Certificates,  Class  A-10  Certificates,  Class A-11  Certificates,  Class A-12
Certificates,  Class  A-13  Certificates,  Class A-14  Certificates,  Class A-15
Certificates,  Class  A-16  Certificates,  Class  A-17  Certificates,  Class A-R
Certificate and Class A-LR Certificate.

     Class A Subclass: Any of the Subclasses of Class A Certificates  consisting
of the Class A-1 Certificates,  Class A-2 Certificates,  Class A-3 Certificates,
Class A-4 Certificates,  Class A-5 Certificates,  Class A-6 Certificates,  Class
A-7  Certificates,  Class A-8 Certificates,  Class A-9 Certificates,  Class A-10
Certificates,  Class  A-11  Certificates,  Class A-12  Certificates,  Class A-13
Certificates,  Class  A-14  Certificates,  Class A-15  Certificates,  Class A-16
Certificates,  Class A-17  Certificates,  Class A-R  Certificate  and Class A-LR
Certificate.

     Class A Subclass  Distribution  Amount: As to any Distribution Date and any
Class  A  Subclass  (other  than  the  Class  A-16  Certificates),   the  amount
distributable to such Class A Subclass pursuant to Paragraphs first,  second and
third clause (A) of Section 4.01(a)(i).  As to the Class A-16 Certificates,  the
sum of (a) the amount  distributable to the Class A-16 Certificates with respect
to the Class A-16 Accretion Directed Component, the Class A-16 PAC Component and
the Class A-16 TAC  Component  pursuant to  Paragraphs  first,  second and third
clause (A) of Section  4.01(a)(i);  (b) (i) as to any Distribution Date prior to
the  Accretion  Termination  Date,  the amount  distributable  to the Class A-16
Certificates  with  respect  to the Class A-16  Accrual  Component  pursuant  to
Paragraph third clause (A) of Section 4.01(a)(i) and (ii) as to any Distribution
Date on or after the Accretion Termination Date, the amount distributable to the
Class  A-16  Certificates  with  respect  to the Class  A-16  Accrual  Component
pursuant to Paragraphs first, second and third clause (A) of Section 4.01(a)(i);
(c) the amount  distributable to the Class A-16 Certificates with respect to the
Class  A-16 IO  Component  pursuant  to  Paragraphs  first and second of Section
4.01(a)(i) and (d) the amount  distributable to the Class A-16 Certificates with
respect to the Class A-16 PO Component  pursuant to Paragraphs  third clause (B)
and fourth of Section 4.01(a)(i).

     Class A Subclass  Interest Accrual Amount:  As to any Distribution Date and
any Class A Subclass (other than the Class A-8  Certificates  and the Class A-16
Certificates),   (i)  the  product  of  (a)  1/12th  of  the  Class  A  Subclass
Pass-Through  Rate  for  such  Class A  Subclass  and (b) the  Class A  Subclass
Principal  Balance  of  such  Class  A  Subclass  as of the  Determination  Date
preceding  such  Distribution  Date  minus  (ii) the Class A  Subclass  Interest
Percentage of such Class A Subclass of (x) any Non-Supported  Interest Shortfall
allocated to the Class A Certificates  with respect to such  Distribution  Date,
(y) the  interest  portion of any Excess  Special  Hazard  Losses,  Excess Fraud
Losses and Excess  Bankruptcy  Losses allocated to the Class A Certificates with
respect  to such  Distribution  Date  pursuant  to Section  4.02(e)  and (z) the
interest  portion of any  Realized  Losses  (other  than Excess  Special  Hazard
Losses, Excess Fraud Losses and Excess Bankruptcy Losses) allocated to the Class
A Certificates on or after the Cross-Over Date pursuant to Section  4.02(e).  As
to the  Class  A-16  Certificates,  the sum of the  Component  Interest  Accrual
Amounts for the Class A-16 Accretion Directed Component,  the Class A-16 Accrual
Component,  the Class A-16 IO  Component,  the Class A-16 PAC  Component and the
Class  A-16 TAC  Component.  As to the  Class  A-8  Certificates,  the Class A-8
Interest Accrual Amount.

     Class A Subclass Interest  Percentage:  As to any Distribution Date and any
Class A  Subclass  (other  than the Class  A-16  Certificates),  the  percentage
calculated  by dividing  the Class A Subclass  Interest  Accrual  Amount of such
Class A Subclass  (determined  without  regard to clause (ii) of the  definition
thereof) by the Class A Interest  Accrual Amount  (determined  without regard to
clause (ii) of the definition of each Class A Subclass  Interest  Accrual Amount
(other than for the Class A-16 Certificates) and each Component Interest Accrual
Amount).

     Class A Subclass Interest Shortfall Amount: As to any Distribution Date and
any Subclass of Class A  Certificates,  any amount by which the Class A Subclass
Interest  Accrual  Amount  of  such  Class  A  Subclass  with  respect  to  such
Distribution  Date  exceeds  the amount  distributed  in respect of such Class A
Subclass  on such  Distribution  Date  pursuant  to  Paragraph  first of Section
4.01(a)(i) (including in the case of the Class A-16 Certificates with respect to
the Class A-16 Accrual  Component prior to the Accretion  Termination  Date, the
amount included in the Class A-16 Accrual Component Distribution Amount pursuant
to clause (i) of the definition thereof).

     Class A Subclass  Loss  Percentage:  As to any  Determination  Date and any
Subclass  of Class A  Certificates  (other  than the Class  A-8 and  Class  A-16
Certificates) then outstanding,  the percentage calculated by dividing the Class
A Subclass  Principal  Balance of such Subclass by the Class A Loss  Denominator
(determined  without  regard to any Class A  Subclass  Principal  Balance of any
Class A Subclass (other than the Class A-16 Certificates) or Component Principal
Balance of the Class  A-16  Accretion  Directed  Component,  Class A-16  Accrual
Component,  Class  A-16 PAC  Component  or Class  A-16  TAC  Component  not then
outstanding), in each case determined as of the preceding Determination Date.

     Class A Subclass Pass-Through Rate: As to each Class A Subclass, other than
the Class A-1, Class A-2, Class A-3, Class A-4, Class A-6, Class A-7, Class A-8,
Class A-9, Class A-10, Class A-11 and Class A-13 Certificates, the Class A Fixed
Pass-Through  Rate. As to the Class A-1,  Class A-2, Class A-3, Class A-4, Class
A-9 and Class A-10  Certificates,  7.25% per annum.  As to the Class A-6,  Class
A-11 and Class A-13  Certificates,  7.50% per annum. The Class A-16 Certificates
have no Pass-Through Rate.

     As to any Distribution  Date and the Class A-7 and Class A-8  Certificates,
the  Class  A-7  Pass-Through   Rate  and  the  Class  A-8  Pass-Through   Rate,
respectively.

     Class A Subclass Principal Balance:  As of the first Determination Date and
as  to  any  Class  A  Subclass  (other  than  the  Class  A-8  and  Class  A-16
Certificates),  the Original Class A Subclass  Principal Balance of such Class A
Subclass.  As of any subsequent  Determination Date prior to the Cross-Over Date
and as to any  Class A  Subclass  (other  than  the  Class  A-8 and  Class  A-16
Certificates),  the Original Class A Subclass  Principal Balance of such Class A
Subclass less the sum of (a) all amounts  previously  distributed  in respect of
such Class A Subclass on prior  Distribution  Dates (A)  pursuant  to  Paragraph
third  clause  (A)  of  Section  4.01(a)(i),  (B)  as a  result  of a  Principal
Adjustment  and  (C) if  applicable,  from  the  Class  A-16  Accrual  Component
Distribution  Amount  for such  prior  Distribution  Dates and (b) the  Realized
Losses  allocated  through  such  Determination  Date to such  Class A  Subclass
pursuant  to  Section  4.02(b).  After the  Cross-Over  Date,  each such Class A
Subclass Principal Balance will also be reduced on each Determination Date by an
amount  equal to the  product of the Class A Subclass  Loss  Percentage  of such
Class A Subclass  and the excess,  if any,  of (i) the Class A Non-PO  Principal
Balance for such  Determination  Date without  regard to this sentence over (ii)
the  difference   between  (A)  the  Adjusted  Pool  Amount  for  the  preceding
Distribution  Date  and  (B) the  Adjusted  Pool  Amount  (PO  Portion)  for the
preceding  Distribution  Date.  As to the Class A-16  Certificates,  the Class A
Subclass  Principal  Balance  will  equal  the  sum of the  Component  Principal
Balances of the Class A-16 Accretion Directed Component,  the Class A-16 Accrual
Component,  the Class A-16 PAC  Component,  the Class A-16 TAC Component and the
Class A-16 PO  Component.  The Class A-8  Certificates  have no Class A Subclass
Principal Balance.

     Class A Subclass Unpaid Interest Shortfall: As to any Distribution Date and
Class A Subclass,  the amount,  if any,  by which the  aggregate  of the Class A
Subclass  Interest  Shortfall  Amounts  for  such  Class A  Subclass  for  prior
Distribution  Dates is in excess of the amounts  distributed  in respect of such
Class A Subclass (or, in the case of the Class A-16 Certificates with respect to
the Class A-16 Accrual  Component prior to the Accretion  Termination  Date, the
amount included in the Class A-16 Accrual Component Distribution Amount pursuant
to clause (ii) of the definition  thereof) on prior  Distribution Dates pursuant
to Paragraph second of Section 4.01(a)(i).

     Class A Unpaid Interest  Shortfall:  As to any Distribution Date, an amount
equal to the sum of the Class A Subclass Unpaid Interest  Shortfalls for all the
Class A Subclasses.

     Class  A  Voting  Interest:  The  sum of (A) the  product  of (i) the  then
applicable  Class A Percentage  and (ii) the Non-PO Voting  Interest and (B) the
Pool Balance (PO Portion)  divided by the Pool Balance (Non-PO  Portion) and the
Pool Balance (PO Portion).

     Class A-1 Certificate:  Any one of the  Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-1 and Exhibit D hereto.

     Class  A-1  Certificateholder:   The  registered  holder  of  a  Class  A-1
Certificate.

     Class A-2 Certificate:  Any one of the  Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-2 and Exhibit D hereto.

     Class  A-2  Certificateholder:   The  registered  holder  of  a  Class  A-2
Certificate.

     Class A-3 Certificate:  Any one of the  Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-3 and Exhibit D hereto.

     Class  A-3  Certificateholder:   The  registered  holder  of  a  Class  A-3
Certificate.

     Class A-4 Certificate:  Any one of the  Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-4 and Exhibit D hereto.

     Class  A-4  Certificateholder:   The  registered  holder  of  a  Class  A-4
Certificate.

     Class A-5 Certificate:  Any one of the  Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-5 and Exhibit D hereto.

     Class  A-5  Certificateholder:   The  registered  holder  of  a  Class  A-5
Certificate.

     Class A-6 Certificate:  Any one of the  Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-6 and Exhibit D hereto.

     Class  A-6  Certificateholder:   The  registered  holder  of  a  Class  A-6
Certificate.

     Class A-7 Certificate:  Any one of the  Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-7 and Exhibit D hereto.

     Class  A-7  Certificateholder:   The  registered  holder  of  a  Class  A-7
Certificate.

     Class A-7 Pass-Through  Rate: The Class A-7 Pass-Through  Rate with respect
to the  Distribution  Date occurring in November 1996 will be the per annum rate
specified in Section 11.31. The Class A-7 Pass-Through Rate with respect to each
succeeding  Distribution Date will be a per annum rate,  determined by the Trust
Administrator  on the Rate  Determination  Date occurring in the month preceding
the month in which such  Distribution  Date  occurs in the manner  specified  in
Section 4.06 hereof, equal to the lesser of (i) 0.70% plus LIBOR and (ii) 9.00%.

     Class A-8 Certificate:  Any one of the  Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-8 and Exhibit D hereto.

     Class  A-8  Certificateholder:   The  registered  holder  of  a  Class  A-8
Certificate.

     Class A-8 Interest  Accrual Amount:  As to any  Distribution  Date, (i) the
product of (A) 1/12th of the Class A-8  Pass-Through  Rate and (B) the Class A-8
Notional  Amount as of such  Distribution  Date  minus (ii) the Class A Subclass
Interest  Percentage  of the Class  A-8  Certificates  of (x) any  Non-Supported
Interest  Shortfall  allocated  to the Class A  Certificates,  (y) the  interest
portion of any Excess  Special  Hazard  Losses,  Excess  Fraud Losses and Excess
Bankruptcy  Losses  allocated to the Class A  Certificates  and (z) the interest
portion of any Realized Losses (other than Excess Special Hazard Losses,  Excess
Fraud Losses and Excess Bankruptcy Losses) allocated to the Class A Certificates
on or after the Cross-Over Date pursuant to Section 4.02(e).

     Class A-8  Notional  Amount:  As to any  Distribution  Date,  the Class A-8
Notional Amount will be equal to the Class A Subclass  Principal  Balance of the
Class A-7 Certificates.

     Class A-8 Pass-Through  Rate: The Class A-8 Pass-Through  Rate with respect
to the  Distribution  Date occurring in November 1996 will be the per annum rate
specified in Section 11.32. The Class A-8 Pass-Through Rate with respect to each
succeeding Distribution Date will be a per annum rate, subject to a minimum rate
of 0.00% and a maximum rate of 8.30%  determined by the Trust  Administrator  on
the Rate  Determination Date occurring in the month preceding the month in which
such  Distribution  Date occurs in the manner  specified in Section 4.06 hereof,
equal to 8.30% minus LIBOR.

     Class A-9 Certificate:  Any one of the  Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-9 and Exhibit D hereto.

     Class  A-9  Certificateholder:   The  registered  holder  of  a  Class  A-9
Certificate.

     Class A-10 Certificate:  Any one of the Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-10 and Exhibit D hereto.

     Class  A-10  Certificateholder:  The  registered  holder  of a  Class  A-10
Certificate.

     Class A-11 Certificate:  Any one of the Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-11 and Exhibit D hereto.

     Class  A-11  Certificateholder:  The  registered  holder  of a  Class  A-11
Certificate.

     Class A-12 Certificate:  Any one of the Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-12 and Exhibit D hereto.

     Class  A-12  Certificateholder:  The  registered  holder  of a  Class  A-12
Certificate.

     Class A-13 Certificate:  Any one of the Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-13 and Exhibit D hereto.

     Class  A-13  Certificateholder:  The  registered  holder  of a  Class  A-13
Certificate.

     Class A-14 Certificate:  Any one of the Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-14 and Exhibit D hereto.

     Class  A-14  Certificateholder:  The  registered  holder  of a  Class  A-14
Certificate.

     Class A-15 Certificate:  Any one of the Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-15 and Exhibit D hereto.

     Class  A-15  Certificateholder:  The  registered  holder  of a  Class  A-15
Certificate.

     Class A-16 Certificate:  Any one of the Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-16 and Exhibit D hereto.

     Class  A-16  Certificateholder:  The  registered  holder  of a  Class  A-16
Certificate.

     Class A-16 Component:  Any of the Class A-16 Accretion Directed  Component,
Class A-16 Accrual Component, Class A-16 IO Component, Class A-16 PAC Component,
Class A-16 TAC Component or Class A-16 PO Component.

     Class A-16 Accrual  Component  Distribution  Amount: As to any Distribution
Date prior to the Accretion  Termination Date, an amount equal to the sum of (i)
the Component  Interest  Percentage  of the Class A-16 Accrual  Component of the
Current Class A Interest  Distribution  Amount and (ii) the Component  Shortfall
Percentage  of the Class A-16  Accrual  Component of the amount  distributed  in
respect of the Class A-16  Certificates  pursuant to Paragraph second of Section
4.01(a)(i) on such  Distribution  Date. As to any Distribution  Date on or after
the Accretion Termination Date, zero.

     Class A-16 Accrual Component Loss Percentage: As to any Determination Date,
the percentage  calculated by dividing (i) the lesser of the Component Principal
Balance of such Component and the Original  Component  Principal Balance of such
Component by (ii) the Class A Loss Denominator (determined without regard to any
Class A Subclass Principal Balance of any Class A Subclass (other than the Class
A-16  Certificates) or Component  Principal  Balance of the Class A-16 Accretion
Directed  Component,  Class A-16 Accrual Component,  Class A-16 PAC Component or
Class A-16 TAC  Component not then  outstanding)  determined as of the preceding
Determination Date.

     Class  A-16  Accrual  Component  Principal  Accretion  Amount:  As  to  any
Distribution  Date prior to the Accretion  Termination  Date, an amount equal to
the sum of the  amounts  calculated  pursuant  to  clauses  (i) and  (ii) of the
definition of Class A-16 Accrual Component  Distribution  Amount with respect to
such Distribution Date.

     Class A-16 IO Component  Interest  Accrual Amount:  As to any  Distribution
Date, (i) the product of (A) 1/12th of the Component Rate for such Component and
(B) the Class A-16 IO Component  Notional  Amount as of such  Distribution  Date
minus  (ii) the  Component  Interest  Percentage  of such  Component  of (x) any
Non-Supported Interest Shortfall allocated to the Class A Certificates,  (y) the
interest  portion of any Excess Special  Hazard Losses,  Excess Fraud Losses and
Excess  Bankruptcy  Losses  allocated  to the Class A  Certificates  and (z) the
interest  portion of any  Realized  Losses  (other  than Excess  Special  Hazard
Losses, Excess Fraud Losses and Excess Bankruptcy Losses) allocated to the Class
A Certificates on or after the Cross-Over Date pursuant to Section 4.02(e).

     Class A-16 IO Component  Notional Amount: As to any Distribution  Date, the
product of (i) 28.768856094% and (ii) the sum of the Class A Subclass  Principal
Balances  of the  Class  A-1,  Class  A-2,  Class  A-3,  Class A-4 and Class A-6
Certificates.

     Class A-16 PO Component Deferred Amount: For any Distribution Date prior to
the Cross-Over  Date,  the  difference  between (A) the sum of (i) the amount by
which the sum of the Class A-16 PO Component  Optimal  Principal Amounts for all
prior  Distribution  Dates  exceeded the amounts  distributed  on the Class A-16
Certificates  with  respect  to the  Class  A-16  PO  Component  on  such  prior
Distribution  Dates pursuant to Paragraph third clause (B) of Section 4.01(a)(i)
and (ii) the sum of the product for each  Discount  Mortgage Loan which became a
Liquidated  Loan at any  time on or  prior  to the  last  day of the  applicable
Unscheduled  Principal  Receipt Period for the current  Distribution Date of (a)
the PO Fraction for such  Discount  Mortgage Loan and (b) an amount equal to the
principal  portion of Realized Losses (other than Bankruptcy  Losses due to Debt
Service  Reductions)  incurred  with  respect to such  Mortgage  Loan other than
Excess Special Hazard Losses,  Excess Fraud Losses and Excess  Bankruptcy Losses
and (B) amounts  distributed on the Class A-16  Certificates with respect to the
Class A-16 PO Component on prior Distribution Dates pursuant to Paragraph fourth
of  Section  4.01(a)(i).  On and after the  Cross-Over  Date,  the Class A-16 PO
Component  Deferred  Amount will be zero.  No interest  will accrue on any Class
A-16 PO Component Deferred Amount.

     Class A-16 PO Component  Optimal  Principal  Amount: As to any Distribution
Date, an amount equal to the sum as to each  Outstanding  Mortgage  Loan, of the
product of (x) the PO Fraction  with respect to such  Mortgage  Loan and (y) the
sum of

               (i) (A) the principal  portion of the Monthly  Payment due on the
          Due Date  occurring  in the  month of such  Distribution  Date on such
          Mortgage Loan, less (B) if the Bankruptcy Loss Amount has been reduced
          to zero,  the  principal  portion of any Debt Service  Reduction  with
          respect to such Mortgage Loan;

               (ii) all Unscheduled  Principal  Receipts that were received by a
          Servicer  with  respect to such  Mortgage  Loan during the  Applicable
          Unscheduled  Principal  Receipt Period  relating to such  Distribution
          Date for each applicable type of Unscheduled Principal Receipt;

               (iii) the Scheduled  Principal Balance of each Mortgage Loan that
          was  repurchased by the Seller during such preceding month pursuant to
          Section 2.02 or 2.03;

               (iv) the excess of the unpaid principal  balance of such Mortgage
          Loan  substituted  for a  defective  Mortgage  Loan  during  the month
          preceding  the month in which such  Distribution  Date occurs over the
          unpaid  principal  balance of such defective  Mortgage Loan,  less the
          amount allocable to the principal portion of any unreimbursed Periodic
          Advances  previously made by the Servicer,  the Master Servicer or the
          Trust Administrator in respect of such defective Mortgage Loan.

     Class A-16 PO Component  Principal Balance:  As of the first  Determination
Date, the Original  Component  Principal Balance of the Class A-16 PO Component.
As of any  subsequent  Determination  Date  prior to the  Cross-Over  Date,  the
Original Component Principal Balance of the Class A-16 PO Component less the sum
of (a) all  amounts  previously  distributed  in  respect  of the Class  A-16 PO
Component on prior  Distribution  Dates pursuant to Paragraphs  third clause (B)
and fourth of Section  4.01(a)(i) and (b) the Realized Losses allocated  through
such  Determination  Date to the Class  A-16 PO  Component  pursuant  to Section
4.02(b).  On or after the Cross-Over Date, the Class A-16 PO Component Principal
Balance  will also be reduced on each  Determination  Date by an amount equal to
the difference, if any, between the Class A-16 PO Component Principal Balance as
of such  Determination  Date and the Adjusted Pool Amount (PO Portion) as of the
preceding Distribution Date.

     Class  A-16  PO  Component  Principal   Distribution   Amount:  As  to  any
Distribution  Date,  the  aggregate  amount  distributable  to  the  Class  A-16
Certificates with respect to the Class A-16 PO Component  pursuant to Paragraphs
third clause (B) and fourth of Section 4.01(a)(i) on such Distribution Date.

     Class A-17 Certificate:  Any one of the Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-17 and Exhibit D hereto.

     Class  A-17  Certificateholder:  The  registered  holder  of a  Class  A-17
Certificate.

     Class A-17 Percentage:  The Class A Subclass Principal Balance of the Class
A-17 Certificates divided by the Pool Balance (Non-PO Portion).

     Class A-17 Prepayment  Shift  Percentage:  The Class A-17 Prepayment  Shift
Percentage for any Distribution Date will be the percentage indicated below:

                                                      Class A-17 Prepayment
 Distribution Date Occurring In                           Shift Percentage
- --------------------------------------                ---------------------
November 1996 through October 2001....                          0%
November 2001 through October 2002....                         30%
November 2002 through October 2003....                         40%
November 2003 through October 2004....                         60%
November 2004 through October 2005....                         80%
November 2005 and thereafter..........                        100%

     Class A-17 Priority Amount:  For any  Distribution  Date, the lesser of (i)
the Class A Subclass  Principal  Balance of the Class A-17 Certificates and (ii)
the sum of (A) the product of (1) the Class A-17 Percentage,  (2) the Class A-17
Scheduled  Percentage and (3) the Scheduled Principal Amount and (B) the product
of (1) the Class A-17 Percentage, (2) the Class A-17 Prepayment Shift Percentage
and (3) the Unscheduled Principal Amount.

                  Class  A-17  Scheduled  Percentage:  The Class  A-17
Scheduled  Percentage for any Distribution Date will be the percentage
indicated below:

                                                      Class A-17 Prepayment
 Distribution Date Occurring In                           Shift Percentage
- --------------------------------------                ---------------------
November 1996 through October 2001....                            0%
November 2001 and thereafter..........                          100%

     Class A-L1 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class A-L1 Interest Fraction: As of any Distribution Date, the fraction the
numerator  of which is equal to the Class A  Subclass  Principal  Balance of the
Class A-1  Certificates  and the denominator of which is equal to the sum of the
Class A Subclass  Principal  Balances  of the Class A-1,  Class A-2,  Class A-3,
Class A-4 and Class A-6 Certificates.


     Class A-L2 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held as an asset of the Upper-Tier REMIC and is entitled to monthly distribution
as provided in Section 4.01(a)(ii) hereof.

     Class A-L2 Interest Fraction:  As of any Distribution Date the fraction the
numerator  of which is equal to the Class A  Subclass  Principal  Balance of the
Class A-2  Certificates  and the denominator of which is equal to the sum of the
Class A Subclass  Principal  Balances  of the Class A-1,  Class A-2,  Class A-3,
Class A-4 and Class A-6 Certificates.

     Class A-L3 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class A-L3 Interest Fraction:  As of any Distribution Date the fraction the
numerator  of which is equal to the Class A  Subclass  Principal  Balance of the
Class A-3  Certificates  and the denominator of which is equal to the sum of the
Class A Subclass  Principal  Balances  of the Class A-1,  Class A-2,  Class A-3,
Class A-4 and Class A-6 Certificates.

     Class A-L4 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class A-L4 Interest Fraction:  As of any Distribution Date the fraction the
numerator  of which is equal to the Class A  Subclass  Principal  Balance of the
Class A-4  Certificates  and the denominator of which is equal to the sum of the
Class A Subclass  Principal  Balances  of the Class A-1,  Class A-2,  Class A-3,
Class A-4 and Class A-6 Certificates.

     Class A-L5 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class A-L6 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class A-L6 Interest Fraction: As of any Distribution Date, the fraction the
numerator  of which is equal to the Class A  Subclass  Principal  Balance of the
Class A-6  Certificates  and the denominator of which is equal to the sum of the
Class A Subclass  Principal  Balances  of the Class A-1,  Class A-2,  Class A-3,
Class A-4 and Class A-6 Certificates.

     Class A-L7 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class A-L9 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class A-L13 Interest:  A regular  interest in the Lower-Tier REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class A-L16 Interest:  A regular  interest in the Lower-Tier REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class A-LR Certificate: The Certificate executed by the Trust Administrator
and  authenticated  by the Trust  Administrator or the  Authenticating  Agent in
substantially the form set forth in Exhibit A-LR and Exhibit D hereto.

     Class  A-LR  Certificateholder:  The  registered  holder of the Class  A-LR
Certificate.

     Class A-LUR Interest:  A regular  interest in the Lower-Tier REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class A-R Certificate:  The Certificate executed by the Trust Administrator
and  authenticated  by the Trust  Administrator or the  Authenticating  Agent in
substantially the form set forth in Exhibit A-R and Exhibit D hereto.

     Class  A-R  Certificateholder:  The  registered  holder  of the  Class  A-R
Certificate.

     Class A-LPO Interest:  A regular  interest in the Lower-Tier REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class B  Certificate:  Any one of the  Class  B-1  Certificates,  Class B-2
Certificates,  Class  B-3  Certificates,  Class  B-4  Certificates  or Class B-5
Certificates.

     Class B Certificateholder: The registered holder of a Class B Certificate.

     Class B Interest Accrual Amount:  As to any  Distribution  Date, the sum of
the Class B Subclass  Interest Accrual Amounts with respect to such Distribution
Date.

     Class B Pass-Through Rate: As to any Distribution Date, 8.00% per annum.

     Class B Principal  Balance:  As of any date,  an amount equal to the sum of
the  Class  B-1  Principal  Balance,  Class  B-2  Principal  Balance,  Class B-3
Principal Balance, Class B-4 Principal Balance and Class B-5 Principal Balance.

     Class  B  Subclass:   Any  of  the  Class  B-1   Certificates,   Class  B-2
Certificates,  Class  B-3  Certificates,  Class  B-4  Certificates  or Class B-5
Certificates.

     Class B Subclass  Distribution  Amount:  Any of the Class  B-1,  Class B-2,
Class B-3, Class B-4 or Class B-5 Distribution Amounts.

     Class B Subclass  Interest Accrual Amount:  As to any Distribution Date and
any Class B Subclass,  an amount equal to (i) the product of 1/12th of the Class
B Pass-Through  Rate and the Class B Subclass  Principal Balance of such Class B
Subclass as of the  Determination  Date preceding such  Distribution  Date minus
(ii) the Class B Subclass  Interest  Percentage  of such Class B Subclass of (x)
any Non-Supported  Interest Shortfall allocated to the Class B Certificates with
respect to such  Distribution  Date and (y) the  interest  portion of any Excess
Special  Hazard  Losses,  Excess  Fraud  Losses  and  Excess  Bankruptcy  Losses
allocated to the Class B  Certificates  with respect to such  Distribution  Date
pursuant to Section 4.02(e).

     Class B Subclass Interest  Percentage:  As to any Distribution Date and any
Class B Subclass,  the  percentage  calculated  by dividing the Class B Subclass
Interest Accrual Amount of such Class B Subclass  (determined  without regard to
clause (ii) of the  definition  thereof) by the Class B Interest  Accrual Amount
(determined  without  regard to clause  (ii) of the  definition  of each Class B
Subclass Interest Accrual Amount).

     Class B Subclass Interest  Shortfall Amount:  Any of the Class B-1 Interest
Shortfall  Amount,  Class B-2  Interest  Shortfall  Amount,  Class B-3  Interest
Shortfall  Amount,  Class B-4  Interest  Shortfall  Amount or Class B-5 Interest
Shortfall Amount.

     Class B Subclass  Loss  Percentage:  As to any  Determination  Date and any
Class B Subclass then  outstanding,  the  percentage  calculated by dividing the
Class B Subclass  Principal  Balance  of such  Class B  Subclass  by the Class B
Principal Balance  (determined  without regard to any Class B Subclass Principal
Balance of any Class B Subclass not then  outstanding),  in each case determined
as of the preceding Determination Date.

     Class B Subclass Percentage: Any one of the Class B-1 Percentage, Class B-2
Percentage, Class B-3 Percentage, Class B-4 Percentage or Class B-5 Percentage.

     Class B Subclass  Prepayment  Percentage:  Any of the Class B-1  Prepayment
Percentage,  Class B-2 Prepayment  Percentage,  Class B-3 Prepayment Percentage,
Class B-4 Prepayment Percentage or Class B-5 Prepayment Percentage.

     Class B Subclass Principal Balance: Any of the Class B-1 Principal Balance,
Class B-2 Principal Balance,  Class B-3 Principal  Balance,  Class B-4 Principal
Balance or Class B-5 Principal Balance.

     Class B Subclass  Unpaid  Interest  Shortfall:  Any of the Class B-1 Unpaid
Interest  Shortfall,  Class B-2  Unpaid  Interest  Shortfall,  Class B-3  Unpaid
Interest  Shortfall,  Class B-4 Unpaid  Interest  Shortfall  or Class B-5 Unpaid
Interest Shortfall.

     Class B-1 Certificate:  Any one of the  Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit B-1 and Exhibit D hereto.

     Class  B-1  Certificateholder:   The  registered  holder  of  a  Class  B-1
Certificate.

     Class B-1  Distribution  Amount:  As to any  Distribution  Date, any amount
distributable  to  the  Holders  of  the  Class  B-1  Certificates  pursuant  to
Paragraphs eighth, ninth and tenth of Section 4.01(a)(i).

     Class B-1 Interest  Shortfall  Amount:  As to any  Distribution  Date,  any
amount by which the Class B Subclass  Interest  Accrual  Amount of the Class B-1
Certificates   with  respect  to  such  Distribution  Date  exceeds  the  amount
distributed in respect of the Class B-1 Certificates on such  Distribution  Date
pursuant to Paragraph eighth of Section 4.01(a)(i).

     Class B-1 Optimal Principal Amount: As to any Distribution  Date, an amount
equal to the sum, as to each  Outstanding  Mortgage  Loan, of the product of (x)
the Non-PO Fraction with respect to such Mortgage Loan and (y) the sum of:

               (i) the Class B-1 Percentage of (A) the principal  portion of the
          Monthly  Payment  due on the Due Date  occurring  in the month of such
          Distribution  Date on such Mortgage  Loan,  less (B) if the Bankruptcy
          Loss Amount has been  reduced to zero,  the  principal  portion of any
          Debt Service Reduction with respect to such Mortgage Loan;

               (ii) the  Class  B-1  Prepayment  Percentage  of all  Unscheduled
          Principal  Receipts  that were  received by a Servicer with respect to
          such Mortgage Loan during the Applicable Unscheduled Principal Receipt
          Period relating to such  Distribution Date for each applicable type of
          Unscheduled Principal Receipt;

               (iii)  the  Class  B-1  Prepayment  Percentage  of the  Scheduled
          Principal  Balance  of such  Mortgage  Loan  which,  during  the month
          preceding the month of such Distribution  Date, was repurchased by the
          Seller pursuant to Section 2.02 or 2.03; and

               (iv)  the  Class  B-1  Percentage  of the  excess  of the  unpaid
          principal  balance of such Mortgage Loan  substituted  for a defective
          Mortgage  Loan  during  the month  preceding  the month in which  such
          Distribution  Date  occurs over the unpaid  principal  balance of such
          defective  Mortgage Loan,  less the amount  allocable to the principal
          portion of any unreimbursed  Periodic Advances  previously made by the
          Servicer, the Master Servicer or the Trust Administrator in respect of
          such defective Mortgage Loan;  

provided,  however,  that if an Optimal  Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-1 Optimal Principal Amount
will equal the lesser of (A) the Class B-1 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-1 Certificates.

     Class B-1 Percentage:  As to any Distribution  Date, except as set forth in
the next sentence, the percentage calculated by multiplying (i) the Subordinated
Percentage by (ii) a fraction, the numerator of which is the Class B-1 Principal
Balance  (determined as of the  Determination  Date preceding such  Distribution
Date) and the  denominator of which is the sum of the Class M Principal  Balance
and the Class B Subclass Principal  Balances of the Class B Subclasses  eligible
to receive principal distributions for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-1  Certificates  are not  eligible  to  receive
distributions of principal in accordance with Section 4.01(d)(i),  the Class B-1
Percentage for such Distribution Date will be zero.

     Class B-1 Prepayment Percentage: As to any Distribution Date, except as set
forth in the next  sentence,  the percentage  calculated by multiplying  (i) the
Subordinated Prepayment Percentage by (ii) a fraction, the numerator of which is
the  Class  B-1  Principal  Balance  (determined  as of the  Determination  Date
preceding such Distribution Date) and the denominator of which is the sum of the
Class M  Principal  Balance and the Class B Subclass  Principal  Balances of the
Class  B  Subclasses  eligible  to  receive  principal  distributions  for  such
Distribution  Date in accordance with the provisions of Section 4.01(d).  Except
as  set  forth  in  Section  4.01(d)(ii),  in  the  event  that  the  Class  B-1
Certificates  are  not  eligible  to  receive   distributions  of  principal  in
accordance with Section 4.01(d)(i), the Class B-1 Prepayment Percentage for such
Distribution Date will be zero.

     Class B-1  Principal  Balance:  As to the  first  Determination  Date,  the
Original Class B-1 Principal Balance.  As of any subsequent  Determination Date,
the lesser of (i) the Original  Class B-1 Principal  Balance less the sum of (a)
all amounts  previously  distributed in respect of the Class B-1 Certificates on
prior  Distribution  Dates (A) pursuant to Paragraph tenth of Section 4.01(a)(i)
and (B) as a  result  of a  Principal  Adjustment  and (b) the  Realized  Losses
allocated through such Determination Date to the Class B-1 Certificates pursuant
to  Section  4.02(b)  and (ii) the  Adjusted  Pool  Amount  as of the  preceding
Distribution  Date less the sum of the  Class A Non-PO  Principal  Balance,  the
Class A-16 PO Component  Principal  Balance and the Class M Principal Balance as
of such Determination Date.

     Class B-1 Unpaid  Interest  Shortfall:  As to any  Distribution  Date,  the
amount,  if any,  by which the  aggregate  of the Class B-1  Interest  Shortfall
Amounts for prior Distribution Dates is in excess of the amounts  distributed in
respect of the Class B-1  Certificates on prior  Distribution  Dates pursuant to
Paragraph ninth of Section 4.01(a)(i).

     Class B-2 Certificate:  Any one of the  Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit B-2 and Exhibit D hereto.

     Class  B-2  Certificateholder:   The  registered  holder  of  a  Class  B-2
Certificate.

     Class B-2  Distribution  Amount:  As to any  Distribution  Date, any amount
distributable  to  the  Holders  of  the  Class  B-2  Certificates  pursuant  to
Paragraphs eleventh, twelfth and thirteenth of Section 4.01(a)(i).

     Class B-2 Interest  Shortfall  Amount:  As to any  Distribution  Date,  any
amount by which the Class B Subclass  Interest  Accrual  Amount of the Class B-2
Certificates   with  respect  to  such  Distribution  Date  exceeds  the  amount
distributed in respect of the Class B-2 Certificates on such  Distribution  Date
pursuant to Paragraph eleventh of Section 4.01(a)(i).

     Class B-2 Optimal Principal Amount: As to any Distribution  Date, an amount
equal to the sum, as to each  Outstanding  Mortgage  Loan, of the product of (x)
the Non-PO Fraction with respect to such Mortgage Loan and (y) the sum of:

               (i) the Class B-2 Percentage of (A) the principal  portion of the
          Monthly  Payment  due on the Due Date  occurring  in the month of such
          Distribution  Date on such Mortgage  Loan,  less (B) if the Bankruptcy
          Loss Amount has been  reduced to zero,  the  principal  portion of any
          Debt Service Reduction with respect to such Mortgage Loan;

               (ii) the  Class  B-2  Prepayment  Percentage  of all  Unscheduled
          Principal  Receipts  that were  received by a Servicer with respect to
          such Mortgage Loan during the Applicable Unscheduled Principal Receipt
          Period relating to such  Distribution Date for each applicable type of
          Unscheduled Principal Receipt;

               (iii)  the  Class  B-2  Prepayment  Percentage  of the  Scheduled
          Principal  Balance  of such  Mortgage  Loan  which,  during  the month
          preceding the month of such Distribution  Date, was repurchased by the
          Seller pursuant to Section 2.02 or 2.03; and

               (iv)  the  Class  B-2  Percentage  of the  excess  of the  unpaid
          principal  balance of such Mortgage Loan  substituted  for a defective
          Mortgage  Loan  during  the month  preceding  the month in which  such
          Distribution  Date  occurs over the unpaid  principal  balance of such
          defective  Mortgage Loan,  less the amount  allocable to the principal
          portion of any unreimbursed  Periodic Advances  previously made by the
          Servicer, the Master Servicer or the Trust Administrator in respect of
          such defective Mortgage Loan;

provided,  however,  that if an Optimal  Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-2 Optimal Principal Amount
will equal the lesser of (A) the Class B-2 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-2 Certificates.

     Class B-2 Percentage:  As to any Distribution  Date, except as set forth in
the next sentence, the percentage calculated by multiplying (i) the Subordinated
Percentage by (ii) a fraction, the numerator of which is the Class B-2 Principal
Balance  (determined as of the  Determination  Date preceding such  Distribution
Date) and the  denominator of which is the sum of the Class M Principal  Balance
and the Class B Subclass Principal  Balances of the Class B Subclasses  eligible
to receive principal distributions for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-2  Certificates  are not  eligible  to  receive
distributions of principal in accordance with Section 4.01(d)(i),  the Class B-2
Percentage for such Distribution Date will be zero.

     Class B-2 Prepayment Percentage: As to any Distribution Date, except as set
forth in the next  sentence,  the percentage  calculated by multiplying  (i) the
Subordinated Prepayment Percentage by (ii) a fraction, the numerator of which is
the  Class  B-2  Principal  Balance  (determined  as of the  Determination  Date
preceding such Distribution Date) and the denominator of which is the sum of the
Class M  Principal  Balance and the Class B Subclass  Principal  Balances of the
Class  B  Subclasses  eligible  to  receive  principal  distributions  for  such
Distribution  Date in accordance with the provisions of Section 4.01(d).  Except
as  set  forth  in  Section  4.01(d)(ii),  in  the  event  that  the  Class  B-2
Certificates  are  not  eligible  to  receive   distributions  of  principal  in
accordance with Section 4.01(d)(i), the Class B-2 Prepayment Percentage for such
Distribution Date will be zero.

     Class B-2  Principal  Balance:  As to the  first  Determination  Date,  the
Original Class B-2 Principal Balance.  As of any subsequent  Determination Date,
the lesser of (i) the Original  Class B-2 Principal  Balance less the sum of (a)
all amounts  previously  distributed in respect of the Class B-2 Certificates on
prior  Distribution  Dates (A)  pursuant  to  Paragraph  thirteenth  of  Section
4.01(a)(i)  and (B) as a result of a Principal  Adjustment  and (b) the Realized
Losses allocated through such  Determination  Date to the Class B-2 Certificates
pursuant  to  Section  4.02(b)  and  (ii) the  Adjusted  Pool  Amount  as of the
preceding  Distribution  Date  less  the  sum of the  Class A  Non-PO  Principal
Balance,  the Class A-16 PO  Component  Principal  Balance the Class M Principal
Balance and the Class B-1 Principal Balance as of such Determination Date.

     Class B-2 Unpaid  Interest  Shortfall:  As to any  Distribution  Date,  the
amount,  if any,  by which the  aggregate  of the Class B-2  Interest  Shortfall
Amounts for prior Distribution Dates is in excess of the amounts  distributed in
respect of the Class B-2  Certificates on prior  Distribution  Dates pursuant to
Paragraph twelfth of Section 4.01(a)(i).

     Class B-3 Certificate:  Any one of the  Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit B-3 and Exhibit D hereto.

     Class  B-3  Certificateholder:   The  registered  holder  of  a  Class  B-3
Certificate.

     Class B-3  Distribution  Amount:  As to any  Distribution  Date, any amount
distributable  to  the  Holders  of  the  Class  B-3  Certificates  pursuant  to
Paragraphs fourteenth, fifteenth and sixteenth of Section 4.01(a)(i).

     Class B-3 Interest  Shortfall  Amount:  As to any  Distribution  Date,  any
amount by which the Class B Subclass  Interest  Accrual  Amount of the Class B-3
Certificates   with  respect  to  such  Distribution  Date  exceeds  the  amount
distributed in respect of the Class B-3 Certificates on such  Distribution  Date
pursuant to Paragraph fourteenth of Section 4.01(a)(i).

     Class B-3 Optimal Principal Amount: As to any Distribution  Date, an amount
equal to the sum, as to each  Outstanding  Mortgage  Loan, of the product of (x)
the Non-PO Fraction with respect to such Mortgage Loan and (y) the sum of:

               (i) the Class B-3 Percentage of (A) the principal  portion of the
          Monthly  Payment  due on the Due Date  occurring  in the month of such
          Distribution  Date on such Mortgage  Loan,  less (B) if the Bankruptcy
          Loss Amount has been  reduced to zero,  the  principal  portion of any
          Debt Service Reduction with respect to such Mortgage Loan;

               (ii) the  Class  B-3  Prepayment  Percentage  of all  Unscheduled
          Principal  Receipts  that were  received by a Servicer with respect to
          such Mortgage Loan during the Applicable Unscheduled Principal Receipt
          Period relating to such  Distribution Date for each applicable type of
          Unscheduled Principal Receipt;

               (iii)  the  Class  B-3  Prepayment  Percentage  of the  Scheduled
          Principal  Balance  of such  Mortgage  Loan  which,  during  the month
          preceding the month of such Distribution  Date, was repurchased by the
          Seller pursuant to Section 2.02 or 2.03; and

               (iv)  the  Class  B-3  Percentage  of the  excess  of the  unpaid
          principal  balance of such Mortgage Loan  substituted  for a defective
          Mortgage  Loan  during  the month  preceding  the month in which  such
          Distribution  Date  occurs over the unpaid  principal  balance of such
          defective  Mortgage Loan,  less the amount  allocable to the principal
          portion of any unreimbursed  Periodic Advances  previously made by the
          Servicer, the Master Servicer or the Trust Administrator in respect of
          such defective Mortgage Loan;  

provided,  however,  that if an Optimal  Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-3 Optimal Principal Amount
will equal the lesser of (A) the Class B-3 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-3 Certificates.

     Class B-3 Percentage:  As to any Distribution  Date, except as set forth in
the next sentence, the percentage calculated by multiplying (i) the Subordinated
Percentage by (ii) a fraction, the numerator of which is the Class B-3 Principal
Balance  (determined as of the  Determination  Date preceding such  Distribution
Date) and the  denominator of which is the sum of the Class M Principal  Balance
and the Class B Subclass Principal  Balances of the Class B Subclasses  eligible
to receive principal distributions for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-3  Certificates  are not  eligible  to  receive
distributions of principal in accordance with Section 4.01(d)(i),  the Class B-3
Percentage for such Distribution Date will be zero.

     Class B-3 Prepayment Percentage: As to any Distribution Date, except as set
forth in the next  sentence,  the percentage  calculated by multiplying  (i) the
Subordinated Prepayment Percentage by (ii) a fraction, the numerator of which is
the  Class  B-3  Principal  Balance  (determined  as of the  Determination  Date
preceding such Distribution Date) and the denominator of which is the sum of the
Class M  Principal  Balance and the Class B Subclass  Principal  Balances of the
Class  B  Subclasses  eligible  to  receive  principal  distributions  for  such
Distribution  Date in accordance with the provisions of Section 4.01(d).  Except
as  set  forth  in  Section  4.01(d)(ii),  in  the  event  that  the  Class  B-3
Certificates  are  not  eligible  to  receive   distributions  of  principal  in
accordance with Section 4.01(d)(i), the Class B-3 Prepayment Percentage for such
Distribution Date will be zero.

     Class B-3  Principal  Balance:  As to the  first  Determination  Date,  the
Original Class B-3 Principal Balance.  As of any subsequent  Determination Date,
the lesser of (i) the Original  Class B-3 Principal  Balance less the sum of (a)
all amounts  previously  distributed in respect of the Class B-3 Certificates on
prior  Distribution  Dates  (A)  pursuant  to  Paragraph  sixteenth  of  Section
4.01(a)(i)  and (B) as a result of a Principal  Adjustment  and (b) the Realized
Losses through such  Determination  Date allocated to the Class B-3 Certificates
pursuant  to  Section  4.02(b)  and  (ii) the  Adjusted  Pool  Amount  as of the
preceding  Distribution  Date  less  the  sum of the  Class A  Non-PO  Principal
Balance,  the Class A-16 PO Component  Principal Balance,  the Class M Principal
Balance,  the Class B-1 Principal Balance and the Class B-2 Principal Balance as
of such Determination Date.

     Class B-3 Unpaid  Interest  Shortfall:  As to any  Distribution  Date,  the
amount,  if any,  by which the  aggregate  of the Class B-3  Interest  Shortfall
Amounts for prior Distribution Dates is in excess of the amounts  distributed in
respect of the Class B-3  Certificates on prior  Distribution  Dates pursuant to
Paragraph fifteenth of Section 4.01(a)(i).

     Class B-4 Certificate:  Any one of the  Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit B-4 and Exhibit D hereto.

     Class  B-4  Certificateholder:   The  registered  holder  of  a  Class  B-4
Certificate.

     Class B-4  Distribution  Amount:  As to any  Distribution  Date, any amount
distributable  to  the  Holders  of  the  Class  B-4  Certificates  pursuant  to
Paragraphs seventeenth, eighteenth, and nineteenth of Section 4.01(a)(i).

     Class B-4 Interest  Shortfall  Amount:  As to any  Distribution  Date,  any
amount by which the Class B Subclass  Interest  Accrual  Amount of the Class B-4
Certificates   with  respect  to  such  Distribution  Date  exceeds  the  amount
distributed in respect of the Class B-4 Certificates on such  Distribution  Date
pursuant to Paragraph seventeenth of Section 4.01(a)(i).

     Class B-4 Optimal Principal Amount: As to any Distribution  Date, an amount
equal to the sum, as to each  Outstanding  Mortgage  Loan, of the product of (x)
the Non-PO Fraction with respect to such Mortgage Loan and (y) the sum of:

               (i) the Class B-4 Percentage of (A) the principal  portion of the
          Monthly  Payment  due on the Due Date  occurring  in the month of such
          Distribution  Date on such Mortgage  Loan,  less (B) if the Bankruptcy
          Loss Amount has been  reduced to zero,  the  principal  portion of any
          Debt Service Reduction with respect to such Mortgage Loan;

               (ii) the  Class  B-4  Prepayment  Percentage  of all  Unscheduled
          Principal  Receipts  that were  received by a Servicer with respect to
          such Mortgage Loan during the Applicable Unscheduled Principal Receipt
          Period relating to such  Distribution Date for each applicable type of
          Unscheduled Principal Receipt;

               (iii)  the  Class  B-4  Prepayment  Percentage  of the  Scheduled
          Principal  Balance  of such  Mortgage  Loan  which,  during  the month
          preceding the month of such Distribution  Date, was repurchased by the
          Seller pursuant to Section 2.02 or 2.03; and

               (iv)  the  Class  B-4  Percentage  of the  excess  of the  unpaid
          principal  balance of such Mortgage Loan  substituted  for a defective
          Mortgage  Loan  during  the month  preceding  the month in which  such
          Distribution  Date  occurs over the unpaid  principal  balance of such
          defective  Mortgage Loan,  less the amount  allocable to the principal
          portion of any unreimbursed  Periodic Advances  previously made by the
          Servicer, the Master Servicer or the Trust Administrator in respect of
          such defective Mortgage Loan; 

provided,  however,  that if an Optimal  Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-4 Optimal Principal Amount
will equal the lesser of (A) the Class B-4 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-4 Certificates.

     Class B-4 Percentage:  As to any Distribution  Date, except as set forth in
the next sentence, the percentage calculated by multiplying (i) the Subordinated
Percentage by (ii) a fraction, the numerator of which is the Class B-4 Principal
Balance  (determined as of the  Determination  Date preceding such  Distribution
Date) and the  denominator of which is the sum of the Class M Principal  Balance
and the Class B Subclass Principal  Balances of the Class B Subclasses  eligible
to receive principal distributions for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-4  Certificates  are not  eligible  to  receive
distributions of principal in accordance with Section 4.01(d)(i),  the Class B-4
Percentage for such Distribution Date will be zero.

     Class B-4 Prepayment Percentage: As to any Distribution Date, except as set
forth in the next  sentence,  the percentage  calculated by multiplying  (i) the
Subordinated Prepayment Percentage by (ii) a fraction, the numerator of which is
the  Class  B-4  Principal  Balance  (determined  as of the  Determination  Date
preceding such Distribution Date) and the denominator of which is the sum of the
Class M  Principal  Balance and the Class B Subclass  Principal  Balances of the
Class  B  Subclasses  eligible  to  receive  principal  distributions  for  such
Distribution  Date in accordance with the provisions of Section 4.01(d).  Except
as  set  forth  in  Section  4.01(d)(ii),  in  the  event  that  the  Class  B-4
Certificates  are  not  eligible  to  receive   distributions  of  principal  in
accordance with Section 4.01(d)(i), the Class B-4 Prepayment Percentage for such
Distribution Date will be zero.

     Class B-4  Principal  Balance:  As to the  first  Determination  Date,  the
Original Class B-4 Principal Balance.  As of any subsequent  Determination Date,
the lesser of (i) the Original  Class B-4 Principal  Balance less the sum of (a)
all amounts  previously  distributed in respect of the Class B-4 Certificates on
prior  Distribution  Dates (A)  pursuant  to  Paragraph  nineteenth  of  Section
4.01(a)(i)  and (B) as a result of a Principal  Adjustment  and (b) the Realized
Losses allocated through such  Determination  Date to the Class B-4 Certificates
pursuant  to  Section  4.02(b)  and  (ii) the  Adjusted  Pool  Amount  as of the
preceding  Distribution  Date  less  the  sum of the  Class A  Non-PO  Principal
Balance,  the Class A-16 PO Component  Principal Balance,  the Class M Principal
Balance,  the Class B-1 Principal  Balance,  the Class B-2 Principal Balance and
the Class B-3 Principal Balance as of such Determination Date.

     Class B-4 Unpaid  Interest  Shortfall:  As to any  Distribution  Date,  the
amount,  if any,  by which the  aggregate  of the Class B-4  Interest  Shortfall
Amounts for prior Distribution Dates is in excess of the amounts  distributed in
respect of the Class B-4  Certificates on prior  Distribution  Dates pursuant to
Paragraph eighteenth of Section 4.01(a)(i).

     Class B-5 Certificate:  Any one of the  Certificates  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit B-5 and Exhibit D hereto.

     Class  B-5  Certificateholder:   The  registered  holder  of  a  Class  B-5
Certificate.

     Class B-5  Distribution  Amount:  As to any  Distribution  Date, any amount
distributable  to  the  Holders  of  the  Class  B-5  Certificates  pursuant  to
Paragraphs twentieth, twenty-first, and twenty-second of Section 4.01(a)(i).

     Class B-5 Interest  Shortfall  Amount:  As to any  Distribution  Date,  any
amount by which the Class B Subclass  Interest  Accrual  Amount of the Class B-5
Certificates   with  respect  to  such  Distribution  Date  exceeds  the  amount
distributed in respect of the Class B-5 Certificates on such  Distribution  Date
pursuant to Paragraph twentieth of Section 4.01(a)(i).

     Class B-5 Optimal Principal Amount: As to any Distribution  Date, an amount
equal to the sum, as to each  Outstanding  Mortgage  Loan, of the product of (x)
the Non-PO Fraction with respect to such Mortgage Loan and (y) the sum of:

               (i) the Class B-5 Percentage of (A) the principal  portion of the
          Monthly  Payment  due on the Due Date  occurring  in the month of such
          Distribution  Date on such Mortgage  Loan,  less (B) if the Bankruptcy
          Loss Amount has been  reduced to zero,  the  principal  portion of any
          Debt Service Reduction with respect to such Mortgage Loan;

               (ii) the  Class  B-5  Prepayment  Percentage  of all  Unscheduled
          Principal  Receipts  that were  received by a Servicer with respect to
          such Mortgage Loan during the Applicable Unscheduled Principal Receipt
          Period relating to such  Distribution Date for each applicable type of
          Unscheduled Principal Receipt;

               (iii)  the  Class  B-5  Prepayment  Percentage  of the  Scheduled
          Principal  Balance  of such  Mortgage  Loan  which,  during  the month
          preceding the month of such Distribution  Date, was repurchased by the
          Seller pursuant to Section 2.02 or 2.03; and

               (iv)  the  Class  B-5  Percentage  of the  excess  of the  unpaid
          principal  balance of such Mortgage Loan  substituted  for a defective
          Mortgage  Loan  during  the month  preceding  the month in which  such
          Distribution  Date  occurs over the unpaid  principal  balance of such
          defective  Mortgage Loan,  less the amount  allocable to the principal
          portion of any unreimbursed  Periodic Advances  previously made by the
          Servicer, the Master Servicer or the Trust Administrator in respect of
          such defective Mortgage Loan;  

provided,  however,  that if an Optimal  Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-5 Optimal Principal Amount
will equal the lesser of (A) the Class B-5 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-5 Certificates.

     Class B-5 Percentage:  As to any Distribution  Date, except as set forth in
the next sentence, the percentage calculated by multiplying (i) the Subordinated
Percentage by (ii) a fraction, the numerator of which is the Class B-5 Principal
Balance  (determined as of the  Determination  Date preceding such  Distribution
Date) and the  denominator of which is the sum of the Class M Principal  Balance
and the Class B Subclass Principal  Balances of the Class B Subclasses  eligible
to receive principal distributions for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-5  Certificates  are not  eligible  to  receive
distributions of principal in accordance with Section 4.01(d)(i),  the Class B-5
Percentage for such Distribution Date will be zero.

     Class B-5 Prepayment Percentage: As to any Distribution Date, except as set
forth in the next  sentence,  the percentage  calculated by multiplying  (i) the
Subordinated Prepayment Percentage by (ii) a fraction, the numerator of which is
the  Class  B-5  Principal  Balance  (determined  as of the  Determination  Date
preceding such Distribution Date) and the denominator of which is the sum of the
Class M  Principal  Balance and the Class B Subclass  Principal  Balances of the
Class  B  Subclasses  eligible  to  receive  principal  distributions  for  such
Distribution  Date in accordance with the provisions of Section 4.01(d).  Except
as  set  forth  in  Section  4.01(d)(ii),  in  the  event  that  the  Class  B-5
Certificates  are  not  eligible  to  receive   distributions  of  principal  in
accordance with Section 4.01(d)(i), the Class B-5 Prepayment Percentage for such
Distribution Date will be zero.

     Class B-5  Principal  Balance:  As to the  first  Determination  Date,  the
Original Class B-5 Principal Balance.  As of any subsequent  Determination Date,
the lesser of (i) the Original  Class B-5 Principal  Balance less the sum of (a)
all amounts  previously  distributed in respect of the Class B-5 Certificates on
prior  Distribution  Dates  pursuant  to  Paragraph   twenty-second  of  Section
4.01(a)(i) and (b) the Realized Losses allocated through such Determination Date
to the Class B-5 Certificates  pursuant to Section 4.02(b) and (ii) the Adjusted
Pool Amount as of the  preceding  Distribution  Date less the sum of the Class A
Non-PO Principal Balance,  the Class A-16 PO Component  Principal  Balance,  the
Class M  Principal  Balance,  the Class  B-1  Principal  Balance,  the Class B-2
Principal  Balance,  the Class B-3 Principal Balance and the Class B-4 Principal
Balance as of such Determination Date.

     Class B-5 Unpaid  Interest  Shortfall:  As to any  Distribution  Date,  the
amount,  if any,  by which the  aggregate  of the Class B-5  Interest  Shortfall
Amounts for prior Distribution Dates is in excess of the amounts  distributed in
respect of the Class B-5  Certificates on prior  Distribution  Dates pursuant to
Paragraph twenty-first of Section 4.01(a)(i).

     Class B-L1 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class B-L2 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class B-L3 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class B-L4 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class B-L5 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class M  Certificate:  Any one of the  Certificates  executed  by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit C and Exhibit D hereto.

     Class M Certificateholder: The registered holder of a Class M Certificate.

     Class M  Distribution  Amount:  As to any  Distribution  Date,  any  amount
distributable to the Holders of the Class M Certificates  pursuant to Paragraphs
fifth, sixth and seventh of Section 4.01(a)(i).

     Class M Interest  Accrual Amount:  As to any  Distribution  Date, an amount
equal to (i) the  product  of 1/12th of the  Class M  Pass-Through  Rate and the
Class  M  Principal  Balance  as  of  the  Determination   Date  preceding  such
Distribution Date minus (ii) (x) any Non-Supported  Interest Shortfall allocated
to the Class M Certificates  with respect to such  Distribution Date and (y) the
interest  portion of any Excess Special  Hazard Losses,  Excess Fraud Losses and
Excess  Bankruptcy  Losses allocated to the Class M Certificates with respect to
such Distribution Date pursuant to Section 4.02(e).

     Class M Interest  Shortfall Amount: As to any Distribution Date, any amount
by which the Class M Interest  Accrual Amount with respect to such  Distribution
Date exceeds the amount  distributed in respect of the Class M  Certificates  on
such Distribution Date pursuant to Paragraph fifth of Section 4.01(a)(i).

     Class M Optimal Principal  Amount:  As to any Distribution  Date, an amount
equal to the sum, as to each  Outstanding  Mortgage  Loan, of the product of (x)
the Non-PO Fraction with respect to such Mortgage Loan and (y) the sum of:

               (i) the Class M Percentage  of (A) the  principal  portion of the
          Monthly  Payment  due on the Due Date  occurring  in the month of such
          Distribution  Date on such Mortgage  Loan,  less (B) if the Bankruptcy
          Loss Amount has been  reduced to zero,  the  principal  portion of any
          Debt Service Reduction with respect to such Mortgage Loan;

               (ii)  the  Class  M  Prepayment  Percentage  of  all  Unscheduled
          Principal  Receipts  that were  received by a Servicer with respect to
          such Mortgage Loan during the Applicable Unscheduled Principal Receipt
          Period relating to such  Distribution Date for each applicable type of
          Unscheduled Principal Receipt;

               (iii)  the  Class  M  Prepayment   Percentage  of  the  Scheduled
          Principal  Balance  of such  Mortgage  Loan  which,  during  the month
          preceding the month of such Distribution  Date, was repurchased by the
          Seller pursuant to Section 2.02 or 2.03; and

               (iv) the Class M Percentage of the excess of the unpaid principal
          balance of such Mortgage  Loan  substituted  for a defective  Mortgage
          Loan during the month  preceding the month in which such  Distribution
          Date  occurs  over the  unpaid  principal  balance  of such  defective
          Mortgage Loan, less the amount  allocable to the principal  portion of
          any unreimbursed  Periodic  Advances  previously made by the Servicer,
          the  Master  Servicer  or the Trust  Administrator  in respect of such
          defective  Mortgage  Loan;  

provided,  however,  that if an Optimal  Adjustment Event occurs with respect to
such Class and such Distribution Date, the Class M Optimal Principal Amount will
equal  the  lesser of (A) the Class M Optimal  Principal  Amount  calculated  as
described in the preceding provisions and (B) the Adjusted Principal Balance for
the Class M Certificates.


     Class M Pass-Through Rate: As to any Distribution Date, 8.00% per annum.

     Class M Percentage:  As to any Distribution Date, the percentage calculated
by  multiplying  the  Subordinated  Percentage  by  either  (a) if any  Class  B
Certificates  are  eligible  to  receive   principal   distributions   for  such
Distribution  Date in  accordance  with the  provisions  of Section  4.01(d),  a
fraction, the numerator of which is the Class M Principal Balance (determined as
of the Determination  Date preceding such Distribution Date) and the denominator
of which is the sum of the Class M  Principal  Balance  and the Class B Subclass
Principal  Balances  of the Class B  Subclasses  eligible  to receive  principal
distributions  for such  Distribution  Date in accordance with the provisions of
Section 4.01(d) or (b) except as set forth in Section 4.01(d)(ii),  if the Class
B  Certificates  are not eligible to receive  principal  distributions  for such
Distribution Date in accordance with the provisions of Section 4.01(d)(i), one.

     Class M Prepayment Percentage:  As to any Distribution Date, the percentage
calculated by multiplying the Subordinated  Prepayment  Percentage by either (a)
if any Class B Certificates are eligible to receive principal  distributions for
such Distribution  Date in accordance with the provisions of Section 4.01(d),  a
fraction, the numerator of which is the Class M Principal Balance (determined as
of the Determination  Date preceding such Distribution Date) and the denominator
of which is the sum of the Class M  Principal  Balance  and the Class B Subclass
Principal  Balances  of the Class B  Subclasses  eligible  to receive  principal
distributions  for such  Distribution  Date in accordance with the provisions of
Section 4.01(d) or (b) except as set forth in Section 4.01(d)(ii),  if the Class
B  Certificates  are not eligible to receive  principal  distributions  for such
Distribution Date in accordance with the provisions of Section 4.01(d)(i), one.

     Class M Principal Balance: As to the first Determination Date, the Original
Class M Principal Balance.  As of any subsequent  Determination Date, the lesser
of (i) the  Original  Class M Principal  Balance less the sum of (a) all amounts
previously  distributed  in  respect  of  the  Class  M  Certificates  on  prior
Distribution  Dates (A) pursuant to Paragraph seventh of Section  4.01(a)(i) and
(B) as a result of a Principal  Adjustment and (b) the Realized Losses allocated
through such Determination Date to the Class M Certificates  pursuant to Section
4.02(b) and (ii) the Adjusted Pool Amount as of the preceding  Distribution Date
less the Class A Principal Balance as of such Determination Date.

     Class M Unpaid Interest Shortfall: As to any Distribution Date, the amount,
if any, by which the  aggregate  of the Class M Interest  Shortfall  Amounts for
prior Distribution  Dates is in excess of the amounts  distributed in respect of
the Class M Certificates on prior Distribution Dates pursuant to Paragraph sixth
of Section 4.01(a)(i).

     Class M-L Interest:  A regular  interest in the  Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Clearing Agency: An organization registered as a "clearing agency" pursuant
to Section 17A of the Securities  Exchange Act of 1934, as amended.  The initial
Clearing Agency shall be The Depository Trust Company.

     Clearing Agency Participant:  A broker, dealer, bank, financial institution
or other  Person for whom a Clearing  Agency  effects  book-entry  transfers  of
securities deposited with the Clearing Agency.

     Closing  Date:  The date of initial  issuance of the  Certificates,  as set
forth in Section 11.25.

     Code: The Internal  Revenue Code of 1986, as it may be amended from time to
time, any successor  statutes  thereto,  and applicable  U.S.  Department of the
Treasury temporary or final regulations promulgated thereunder.

     Co-op Shares: Shares issued by private non-profit housing corporations.

     Compensating  Interest:  As to any Distribution Date, the lesser of (a) the
product of (i) 1/12th of 0.20% and (ii) the Pool Scheduled Principal Balance for
such Distribution  Date and (b) the Available Master Servicing  Compensation for
such Distribution Date.


     Component: Any one of the Class A-16 Components.

     Component  Interest Accrual Amount:  As to any  Distribution  Date (and any
Component  other  than  the  Class  A-16  IO  Component  and the  Class  A-16 PO
Component),  (i) the  product  of (a)  1/12th  of the  Component  Rate  for such
Component and (b) the Component  Principal  Balance for such Component as of the
Determination  Date  preceding such  Distribution  Date minus (ii) the Component
Interest  Percentage  of  such  Component  of  (x)  any  Non-Supported  Interest
Shortfall   allocated  to  the  Class  A  Certificates   with  respect  to  such
Distribution Date, (y) the interest portion of any Excess Special Hazard Losses,
Excess  Fraud  Losses  and Excess  Bankruptcy  Losses  allocated  to the Class A
Certificates  with respect to such Distribution Date pursuant to Section 4.02(e)
and (z) the interest  portion of any Realized  Losses (other than Excess Special
Hazard Losses,  Excess Fraud Losses and Excess  Bankruptcy  Losses) allocated to
the Class A  Certificates  on or after the  Cross-Over  Date pursuant to Section
4.02(e). As to the Class A-16 IO Component, the Class A-16 IO Component Interest
Accrual  Amount.  The Class A-16 PO Component  will have no  Component  Interest
Accrual Amount.

     Component Interest  Percentage:  As to any Distribution Date and Class A-16
Component (other than the Class A-16 PO Component), the percentage calculated by
dividing the Component  Interest  Accrual Amount of such  Component  (determined
without regard to clause (ii) of the definition thereof) by the Class A Interest
Accrual  Amount  (determined  without regard to clause (ii) of the definition of
each Class A Subclass  Interest  Accrual  Amount  (other than for the Class A-16
Certificates) and each Component Interest Accrual Amount).

     Component  Interest Shortfall Amount: As to any Distribution Date and Class
A-16 Component (other than the Class A-16 PO Component),  the product of (a) the
Class A Subclass  Interest  Shortfall Amount of the Class A-16  Certificates for
such  Distribution  Date  and (b) a  fraction,  the  numerator  of  which is the
applicable Component Interest Accrual Amount and the denominator of which is the
Class A Subclass Interest Accrual Amount of the Class A-16 Certificates.

     Component Interest Shortfall Distribution:  As to any Distribution Date and
Class A-16 Component  (other than the Class A-16 PO  Component),  the product of
(i) the  amount  that  would be  distributable  in  respect  of the  Class  A-16
Certificates with respect to such Distribution Date pursuant to Paragraph second
of Section  4.01(a)(i) without regard to the proviso set forth in such Paragraph
and (ii) the Component Shortfall Percentage for such Distribution Date.

     Component Loss Percentage:  As to any Determination  Date and any Component
(other than the Class A-16 Accrual  Component and the Class A-16 PO  Component),
the  percentage  calculated by dividing (i) the Component  Principal  Balance of
such Component by (ii) the Class A Loss Denominator  (determined  without regard
to any Class A Subclass  Principal  Balance of any Class A Subclass  (other than
the Class A-16  Certificates) or Component  Principal  Balance of the Class A-16
Accretion  Directed  Component,  Class A-16  Accrual  Component,  Class A-16 PAC
Component  or Class  A-16 TAC  Component  not then  outstanding),  in each  case
determined as of the preceding  Determination Date. As to the Class A-16 Accrual
Component, the Class A-16 Accrual Component Loss Percentage.

     Component  Principal Balance:  As of the first Determination Date and as to
any  Component  (other  than the Class  A-16 IO  Component  and the  Class  A-PO
Component),  the Original  Component  Principal  Balance.  As of any  subsequent
Determination  Date  and as to any  Component  (other  than  the  Class  A-16 IO
Component and the Class A-16 PO Component)  prior to the  Cross-Over  Date,  the
Original  Component  Principal Balance  (increased in the case of the Class A-16
Accrual Component by the Class A-16 Accrual Component Principal Accretion Amount
with  respect  to prior  Distribution  Dates)  less  the sum of (a) all  amounts
previously  distributed in respect of such Component on prior Distribution Dates
(A)  pursuant to  Paragraph  third  clause (A) of Section  4.01(a)(i),  (B) as a
result of a Principal  Adjustment and (C) from the Class A-16 Accrual  Component
Distribution  Amounts  for such prior  Distribution  Dates and (b) the  Realized
Losses allocated through such  Determination  Date to such Component pursuant to
Section 4.02(b). After the Cross-Over Date, the Component Principal Balance will
also be reduced on each  Determination Date by an amount equal to the product of
the Component Loss Percentage for such Component and the excess,  if any, of (i)
the Class A Non-PO Principal Balance for such  Determination Date without regard
to this sentence over (ii) the  difference  between (A) the Adjusted Pool Amount
for the  preceding  Distribution  Date  and (B) the  Adjusted  Pool  Amount  (PO
Portion) for the preceding Distribution Date. As to the Class A-16 PO Component,
the Class A-16 PO Component Principal Balance.

     Component Rate: As to any Distribution  Date and for each of the Class A-16
Accrual  Component and the Class A-16 TAC Component,  8.00% per annum. As to any
Distribution Date and for the Class A-16 PAC Component,  12.00% per annum. As to
any Distribution  Date and for the Class A-16 IO Component,  1.50% per annum. As
to any Distribution  Date and for the Class A-16 Accretion  Directed  Component,
10.00% per annum.

     Component Shortfall Percentage:  As to any Distribution Date and Class A-16
Component (other than the Class A-16 PO Component), the percentage calculated by
dividing the Component Unpaid Interest Shortfall for such Component by the Class
A Subclass Unpaid Interest  Shortfall for the Class A-16  Certificates,  in each
case  determined as of the Business Day preceding  the  applicable  Distribution
Date.

     Component Unpaid Interest Shortfall:  As to any Distribution Date and Class
A-16 Component (other than the Class A-16 PO Component),  the product of (i) the
sum of the Component  Interest  Shortfall  Amounts for such  Component for prior
Distribution Dates minus (ii) the Component Interest Shortfall Distributions for
such Component for prior Distribution Dates.

     Co-op Shares: Shares issued by private non-profit housing corporations.

     Corporate Trust Office: The principal office of the Trust  Administrator or
the Trustee,  as the case may be, at which at any particular  time its corporate
trust business shall be  administered,  which office,  with respect to the Trust
Administrator, at the date of the execution of this instrument is located at 230
South Tryon Street,  Charlotte,  North  Carolina  28288 and, with respect to the
Trustee,  at the date of the execution of this instrument is located at 615 East
Michigan Street, Lewis Center, 4th Floor, Milwaukee, Wisconsin 53202.

     Corresponding   Upper-Tier   Class  or  Component:   As  to  the  following
Uncertificated Lower-Tier Interests, the Corresponding Upper-Tier Class, Classes
or Components, as follows:

                                           Corresponding Upper-Tier 
Uncertificated Lower-Tier Interest            Class or Component
- ----------------------------------            ------------------

Class A-L1 Interest                  Class A-1 Certificates

Class A-L2 Interest                  Class A-2 Certificates

Class A-L3 Interest                  Class A-3 Certificates

Class A-L4 Interest                  Class A-4 Certificates

Class A-L5 Interest                  Class A-5 Certificates, Class A-12 
                                     Certificates, Class A-14
                                     Certificates, Class A-15 Certificates, 
                                     Class A-17 Certificates and Class A-16 
                                     TAC Component

Class A-L6 Interest                  Class A-6 Certificates

Class A-L7 Interest                  Class A-7 Certificates and Class A-8 
                                     Certificates

Class A-L9 Interest                  Class A-9 Certificates, Class A-10 
                                     Certificates, Class A-11
                                     Certificates and Class A-16 PAC Component

Class A-L13 Interest                 Class A-13 Certificates and Class A-16 
                                     Accretion Directed Component

Class A-L16 Interest                 Class A-16 Accrual Component

Class A-LPO Interest                 Class A-16 PO Component

Class A-LUR Interest                 Class A-R Certificate

Class B-L1 Interest                  Class B-1 Certificates

Class B-L2 Interest                  Class B-2 Certificates

Class B-L3 Interest                  Class B-3 Certificates

Class B-L4 Interest                  Class B-4 Certificates

Class B-L5 Interest                  Class B-5 Certificates

Class M-L Interest                   Class M Certificates

     Cross-Over  Date: The  Distribution  Date preceding the first  Distribution
Date on which the Class A Percentage  (determined pursuant to clause (ii) of the
definition thereof) equals or exceeds 100%.

     Cross-Over Date Interest  Shortfall:  With respect to any Distribution Date
that  occurs on or after the  Cross-Over  Date with  respect to any  Unscheduled
Principal Receipt (other than a Prepayment in Full):

          (A)  in the case where the Applicable  Unscheduled  Principal  Receipt
               Period  is the  Mid-Month  Receipt  Period  and such  Unscheduled
               Principal  Receipt is  received  by the  Servicer on or after the
               Determination  Date in the  month  preceding  the  month  of such
               Distribution Date but prior to the first day of the month of such
               Distribution Date, the amount of interest that would have accrued
               at  the  Net  Mortgage  Interest  Rate  on  the  amount  of  such
               Unscheduled  Principal Receipt from the day of its receipt or, if
               earlier,  its application by the Servicer through the last day of
               the month preceding the month of such Distribution Date; and

          (B)  in the case where the Applicable  Unscheduled  Principal  Receipt
               Period is the Prior  Month  Receipt  Period and such  Unscheduled
               Principal  Receipt is received by the  Servicer  during the month
               preceding  the month of such  Distribution  Date,  the  amount of
               interest  that would have  accrued at the Net  Mortgage  Interest
               Rate on the amount of such Unscheduled Principal Receipt from the
               day of  its  receipt  or,  if  earlier,  its  application  by the
               Servicer  through  the  last  day  of the  month  in  which  such
               Unscheduled Principal Receipt is received.

     Current Class A Interest  Distribution Amount: As to any Distribution Date,
the  amount  distributed  in  respect  of the  Class A  Subclasses  pursuant  to
Paragraph first of Section 4.01(a)(i) on such Distribution Date.

     Current Class B Interest  Distribution Amount: As to any Distribution Date,
the  amount  distributed  in  respect of the Class B  Certificates  pursuant  to
Paragraphs eighth,  eleventh,  fourteenth,  seventeenth and twentieth of Section
4.01(a)(i) on such Distribution Date.

     Current  Class  B-1  Fractional  Interest:  As  to  any  Distribution  Date
subsequent to the first Distribution  Date, the percentage  obtained by dividing
the sum of the Class B Subclass  Principal Balances of the Class B-2, Class B-3,
Class B-4 and Class B-5  Certificates by the sum of the Class A Non-PO Principal
Balance,  the Class M Principal Balance and the Class B Principal Balance. As to
the first Distribution Date, the Original Class B-1 Fractional Interest.

     Current  Class  B-2  Fractional  Interest:  As  to  any  Distribution  Date
subsequent to the first Distribution  Date, the percentage  obtained by dividing
the sum of the Class B Subclass  Principal  Balances of the Class B-3, Class B-4
and Class B-5 Certificates by the sum of the Class A Non-PO  Principal  Balance,
the Class M Principal Balance and the Class B Principal Balance. As to the first
Distribution Date, the Original Class B-2 Fractional Interest.

     Current  Class  B-3  Fractional  Interest:  As  to  any  Distribution  Date
subsequent to the first Distribution  Date, the percentage  obtained by dividing
the sum of the Class B Subclass  Principal  Balances  of the Class B-4 and Class
B-5 Certificates by the sum of the Class A Non-PO Principal Balance, the Class M
Principal  Balance  and  the  Class  B  Principal  Balance.   As  to  the  first
Distribution Date, the Original Class B-3 Fractional Interest.

     Current  Class  B-4  Fractional  Interest:  As  to  any  Distribution  Date
subsequent to the first Distribution  Date, the percentage  obtained by dividing
the Class B Subclass  Principal Balance of the Class B-5 Certificates by the sum
of the Class A Non-PO Principal  Balance,  the Class M Principal Balance and the
Class B Principal Balance. As to the first Distribution Date, the Original Class
B-4 Fractional Interest.

     Current Class M Fractional Interest: As to any Distribution Date subsequent
to the first Distribution Date, the percentage  obtained by dividing the Class B
Principal Balance by the sum of the Class A Non-PO Principal Balance,  the Class
M  Principal  Balance  and  the  Class  B  Principal  Balance.  As to the  first
Distribution Date, the Original Class M Fractional Interest.

     Current Class M Interest  Distribution Amount: As to any Distribution Date,
the  amount  distributed  in  respect of the Class M  Certificates  pursuant  to
Paragraph fifth of Section 4.01(a)(i) on such Distribution Date.

     Curtailment:  Any Principal  Prepayment  made by a Mortgagor which is not a
Prepayment in Full.

     Custodial Agreement:  The Custodial Agreement, if any, from time to time in
effect  between  the  Custodian   named  therein,   a  Servicer  and  the  Trust
Administrator, substantially in the form of Exhibit E hereto, as the same may be
amended or modified from time to time in accordance with the terms thereof.

     Custodial P&I Account: The Custodial P&I Account, as defined in each of the
Servicing Agreements, with respect to the Mortgage Loans. In determining whether
the Custodial P&I Account under any Servicing  Agreement is  "acceptable" to the
Master  Servicer (as may be required by the  definition  of  "Eligible  Account"
contained in the Servicing  Agreements),  the Master Servicer shall require that
any such account shall be acceptable to each of the Rating Agencies.

     Custodian:   Initially,   the  Trust  Administrator,   and  thereafter  the
Custodian,  if any, hereafter appointed by the Trust  Administrator  pursuant to
Section 8.13, or its successor in interest  under the Custodial  Agreement.  The
Custodian  may (but need not) be the  Trustee,  the Trust  Administrator  or any
Person  directly or  indirectly  controlling  or  controlled  by or under common
control  of either of them.  Neither a  Servicer,  nor the Seller nor the Master
Servicer nor any Person  directly or indirectly  controlling or controlled by or
under common control with any such Person may be appointed Custodian.

     Cut-Off  Date:  The  first  day of the  month of  initial  issuance  of the
Certificates as set forth in Section 11.02.

     Cut-Off Date Aggregate Principal Balance: The aggregate of the Cut-Off Date
Principal Balances of the Mortgage Loans is as set forth in Section 11.03.

     Cut-Off  Date  Principal  Balance:  As to each  Mortgage  Loan,  its unpaid
principal  balance as of the close of business on the Cut-Off  Date (but without
giving effect to any Unscheduled  Principal  Receipts received or applied on the
Cut-Off Date), reduced by all payments of principal due on or before the Cut-Off
Date and not paid, and increased by scheduled  monthly payments of principal due
after the Cut-Off  Date but  received  by the related  Servicer on or before the
Cut-Off Date.

     Debt Service  Reduction:  With respect to any Mortgage Loan, a reduction in
the  scheduled  Monthly  Payment for such  Mortgage Loan by a court of competent
jurisdiction in a proceeding under the Bankruptcy Code,  except such a reduction
constituting a Deficient Valuation.

     Deficient  Valuation:  With respect to any Mortgage  Loan, a valuation by a
court of competent jurisdiction of the Mortgaged Property in an amount less than
the  then-outstanding  indebtedness under the Mortgage Loan, or any reduction in
the amount of  principal to be paid in  connection  with any  scheduled  Monthly
Payment that results in a permanent forgiveness of principal, which valuation or
reduction results from a proceeding under the Bankruptcy Code.

     Definitive Certificates: As defined in Section 5.01(b).

     Denomination: The amount, if any, specified on the face of each Certificate
(other than the Class A-8  Certificates)  representing the principal  portion of
the Cut-Off Date Aggregate  Principal Balance evidenced by such Certificate.  As
to the Class A-8  Certificates,  the amount  specified  on the face of each such
Certificate  representing  the portion of the Original Class A-8 Notional Amount
evidenced by such Certificate.

     Determination  Date:  The  17th  day of the  month  in  which  the  related
Distribution  Date  occurs,  or if such  17th  day is not a  Business  Day,  the
Business Day preceding such 17th day.

     Discount  Mortgage Loan: A Mortgage Loan with a Net Mortgage  Interest Rate
of less than 8.00%.

     Distribution  Date:  The  25th day of any  month,  beginning  in the  month
following the month of initial issuance of the Certificates, or if such 25th day
is not a Business Day, the Business Day following such 25th day.

     Due Date:  With respect to any Mortgage Loan, the day of the month in which
the Monthly Payment on such Mortgage Loan is scheduled to be paid.

     Eligible  Account:  One or more  accounts  (i) that are  maintained  with a
depository  institution  (which may be the Master Servicer) whose long-term debt
obligations  (or,  in the case of a  depository  institution  which is part of a
holding company structure, the long-term debt obligations of such parent holding
company)  at the  time of  deposit  therein  are  rated  at  least  "AA" (or the
equivalent) by each of the Rating Agencies, (ii) the deposits in which are fully
insured  by the FDIC  through  either  the Bank  Insurance  Fund or the  Savings
Association  Insurance Fund, (iii) the deposits in which are insured by the FDIC
through either the Bank Insurance Fund or the Savings Association Insurance Fund
(to the  limit  established  by the FDIC) and the  uninsured  deposits  in which
accounts are otherwise secured,  as evidenced by an Opinion of Counsel delivered
to the Trust Administrator,  such that the Trust Administrator, on behalf of the
Certificateholders  has a claim with respect to the funds in such  accounts or a
perfected  first security  interest  against any collateral  securing such funds
that  is  superior  to  claims  of any  other  depositors  or  creditors  of the
depository  institution  with which such accounts are maintained,  (iv) that are
trust  accounts  maintained  with the trust  department  of a  federal  or state
chartered  depository  institution  or trust  company  acting  in its  fiduciary
capacity  or (v) such other  account  that is  acceptable  to each of the Rating
Agencies and would not cause the Trust Estate to fail to qualify as two separate
REMICs  or  result  in the  imposition  of any  federal  tax  on  either  of the
Upper-Tier REMIC or the Lower-Tier REMIC.

     Eligible  Investments:  At any  time,  any  one or  more  of the  following
obligations  and  securities  which shall mature not later than the Business Day
preceding the  Distribution  Date next  succeeding the date of such  investment,
provided that such investments continue to qualify as "cash flow investments" as
defined in Code Section 860G(a)(6):

               (i)  obligations  of the  United  States of America or any agency
          thereof,  provided such  obligations  are backed by the full faith and
          credit of the United States of America;

               (ii) general  obligations  of or  obligations  guaranteed  by any
          state of the  United  States of America or the  District  of  Columbia
          receiving the highest  short-term or highest  long-term rating of each
          Rating  Agency,  or such  lower  rating  as would  not  result  in the
          downgrading  or  withdrawal  of the rating then assigned to any of the
          Certificates  by either  Rating  Agency or result in any of such rated
          Certificates  being  placed on credit  review  status  (other than for
          possible upgrading) by either Rating Agency;

               (iii)  commercial or finance company paper which is then rated in
          the highest  long-term  commercial  or finance  company  paper  rating
          category  of each  Rating  Agency  or the  highest  short-term  rating
          category of each Rating Agency, or such lower rating category as would
          not  result  in the  downgrading  or  withdrawal  of the  rating  then
          assigned to any of the  Certificates by either Rating Agency or result
          in any of such rated Certificates being placed on credit review status
          (other than for possible upgrading) by either Rating Agency;

               (iv)  certificates of deposit,  demand or time deposits,  federal
          funds or banker's acceptances issued by any depository  institution or
          trust company  incorporated  under the laws of the United States or of
          any state  thereof  and  subject to  supervision  and  examination  by
          federal and/or state banking authorities, provided that the commercial
          paper and/or debt obligations of such depository  institution or trust
          company (or in the case of the principal  depository  institution in a
          holding company system,  the commercial  paper or debt  obligations of
          such holding company) are then rated in the highest  short-term or the
          highest  long-term  rating category for such securities of each of the
          Rating Agencies,  or such lower rating  categories as would not result
          in the downgrading or withdrawal of the rating then assigned to any of
          the  Certificates  by  either  Rating  Agency or result in any of such
          rated  Certificates  being placed on credit  review status (other than
          for possible upgrading) by either Rating Agency;

               (v)  guaranteed  reinvestment  agreements  issued  by  any  bank,
          insurance  company  or other  corporation  acceptable  to each  Rating
          Agency at the time of the issuance of such agreements;

               (vi)  repurchase  agreements on  obligations  with respect to any
          security  described in clauses (i) or (ii) above or any other security
          issued or  guaranteed  by an agency or  instrumentality  of the United
          States of  America,  in either  case  entered  into with a  depository
          institution or trust company  (acting as principal)  described in (iv)
          above;

               (vii)  securities  (other than stripped bonds or stripped  coupon
          securities)  bearing  interest  or sold at a  discount  issued  by any
          corporation  incorporated  under  the  laws of the  United  States  of
          America or any state thereof which,  at the time of such investment or
          contractual  commitment providing for such investment,  are then rated
          in the highest  short-term or the highest long-term rating category by
          each  Rating  Agency,  or in such lower  rating  category as would not
          result in the downgrading or withdrawal of the rating then assigned to
          any of the  Certificates  by either  Rating Agency or result in any of
          such rated  Certificates  being placed on credit  review status (other
          than for possible upgrading) by either Rating Agency; and

               (viii) such other investments acceptable to each Rating Agency as
          would not result in the downgrading of the rating then assigned to the
          Certificates  by either  Rating  Agency or result in any of such rated
          Certificates  being  placed on credit  review  status  (other than for
          possible upgrading) by either Rating Agency.

     In  no  event  shall  an  instrument  be an  Eligible  Investment  if  such
instrument  evidences either (i) a right to receive only interest  payments with
respect to the obligations  underlying such  instrument,  or (ii) both principal
and interest  payments derived from  obligations  underlying such instrument and
the interest and principal  payments with respect to such  instrument  provide a
yield to maturity at the date of investment of greater than 120% of the yield to
maturity at par of such underlying obligations.

     ERISA: The Employee Retirement Income Security Act of 1974, as amended.

     ERISA Prohibited Holder: As defined in Section 5.02(d).

     Errors  and  Omissions   Policy:  As  defined  in  each  of  the  Servicing
Agreements.

     Event of Default: Any of the events specified in Section 7.01.

     Excess  Bankruptcy  Loss:  With  respect to any  Distribution  Date and any
Mortgage Loan as to which a Bankruptcy  Loss is realized in the month  preceding
the month of such  Distribution  Date, (i) if the Aggregate  Current  Bankruptcy
Losses  with  respect  to such  Distribution  Date  exceed  the  then-applicable
Bankruptcy Loss Amount,  then the portion of such Bankruptcy Loss represented by
the ratio of (a) the excess of the Aggregate Current  Bankruptcy Losses over the
then-applicable  Bankruptcy  Loss Amount,  divided by (b) the Aggregate  Current
Bankruptcy  Losses  or (ii) if the  Aggregate  Current  Bankruptcy  Losses  with
respect to such Distribution Date are less than or equal to the  then-applicable
Bankruptcy  Loss Amount,  then zero. In addition,  any Bankruptcy Loss occurring
with  respect  to a  Mortgage  Loan on or after the  Cross-Over  Date will be an
Excess Bankruptcy Loss.

     Excess Fraud Loss: With respect to any  Distribution  Date and any Mortgage
Loan as to which a Fraud Loss is  realized in the month  preceding  the month of
such  Distribution  Date, (i) if the Aggregate Current Fraud Losses with respect
to such Distribution Date exceed the then-applicable Fraud Loss Amount, then the
portion  of such Fraud  Loss  represented  by the ratio of (a) the excess of the
Aggregate  Current  Fraud  Losses over the  then-applicable  Fraud Loss  Amount,
divided by (b) the  Aggregate  Current  Fraud  Losses,  or (ii) if the Aggregate
Current  Fraud  Losses with respect to such  Distribution  Date are less than or
equal to the  then-applicable  Fraud Loss Amount,  then zero.  In addition,  any
Fraud Loss  occurring with respect to a Mortgage Loan on or after the Cross-Over
Date will be an Excess Fraud Loss.

     Excess Special Hazard Loss: With respect to any  Distribution  Date and any
Mortgage  Loan as to  which a  Special  Hazard  Loss is  realized  in the  month
preceding the month of such  Distribution  Date,  (i) if the  Aggregate  Current
Special  Hazard  Losses  with  respect  to such  Distribution  Date  exceed  the
then-applicable  Special  Hazard Loss  Amount,  then the portion of such Special
Hazard Loss represented by the ratio of (a) the excess of the Aggregate  Current
Special  Hazard  Losses over the  then-applicable  Special  Hazard Loss  Amount,
divided by (b) the  Aggregate  Current  Special  Hazard  Losses,  or (ii) if the
Aggregate  Current Special Hazard Losses with respect to such  Distribution Date
are less than or equal to the  then-applicable  Special Hazard Loss Amount, then
zero. In addition,  any Special Hazard Loss occurring with respect to a Mortgage
Loan on or after the Cross-Over Date will be an Excess Special Hazard Loss.

     Exhibit F-1 Mortgage Loan: Any of the Mortgage Loans  identified in Exhibit
F-1 hereto,  as such Exhibit may be amended from time to time in connection with
a substitution  pursuant to Section 2.02,  which Mortgage Loan is serviced under
the Norwest Servicing Agreement.

     Exhibit F-2 Mortgage Loan: Any of the Mortgage Loans  identified in Exhibit
F-2 hereto,  as such Exhibit may be amended from time to time in connection with
a substitution  pursuant to Section 2.02,  which Mortgage Loan is serviced under
the Norwest Servicing Agreement.

     Exhibit F-3 Mortgage Loan: Any of the Mortgage Loans  identified in Exhibit
F-3 hereto,  as such Exhibit may be amended from time to time in connection with
a substitution  pursuant to Section 2.02,  which Mortgage Loan is serviced under
an Other Servicing Agreement.

     FDIC: The Federal Deposit Insurance Corporation or any successor thereto.

     FHLMC: The Federal Home Loan Mortgage Corporation or any successor thereto.

     Fidelity Bond: As defined in each of the Servicing Agreements.

     Final   Distribution  Date:  The  Distribution  Date  on  which  the  final
distribution in respect of the Certificates is made pursuant to Section 9.01.

     Fitch: Fitch Investors Service, L.P., or its successor in interest.

     Fixed  Retained  Yield:  The fixed  percentage of interest on each Mortgage
Loan with a Mortgage  Interest  Rate greater than the sum of (a) 8.00%,  (b) the
Servicing  Fee  Rate  and (c) the  Master  Servicing  Fee  Rate,  which  will be
determined on a loan by loan basis and will equal the Mortgage  Interest Rate on
each Mortgage  Loan minus the sum of (a), (b) and (c),  which is not assigned to
and not part of the Trust Estate.

     Fixed Retained Yield Rate:  With respect to each Mortgage Loan, a per annum
rate equal to the greater of (a) zero and (b) the Mortgage Interest Rate on such
Mortgage Loan minus the sum of (i) 8.00%,  (ii) the Servicing Fee Rate and (iii)
the Master Servicing Fee Rate.

     FNMA: The Federal National Mortgage Association or any successor thereto.

     Foreclosure  Profits:  As to any Distribution  Date, the excess, if any, of
(i) Net  Liquidation  Proceeds  in respect of each  Mortgage  Loan that became a
Liquidated Loan during the Applicable  Unscheduled Principal Receipt Period with
respect to Full Unscheduled  Principal  Receipts for such Distribution Date over
(ii) the sum of the unpaid  principal  balance of each such Liquidated Loan plus
accrued and unpaid  interest at the  applicable  Mortgage  Interest  Rate on the
unpaid  principal  balance  thereof from the Due Date to which interest was last
paid by the Mortgagor (or, in the case of a Liquidated Loan that had been an REO
Mortgage Loan,  from the Due Date to which interest was last deemed to have been
paid) to the first day of the month in which such Distribution Date occurs.

     Fraud  Loss:  A  Liquidated  Loan  Loss as to which  there was fraud in the
origination of such Mortgage Loan.

     Fraud Loss Amount:  As of any  Distribution  Date after the Cut-Off Date an
amount  equal to:  (X) prior to the first  anniversary  of the  Cut-Off  Date an
amount  equal to  $8,301,244.68  minus  the  aggregate  amount  of Fraud  Losses
allocated  solely to the Class B Certificates in accordance with Section 4.02(a)
since the Cut-Off Date, and (Y) from the first through fifth  anniversary of the
Cut-Off  Date, an amount equal to (1) the lesser of (a) the Fraud Loss Amount as
of the  most  recent  anniversary  of the  Cut-Off  Date  and (b)  1.00%  of the
aggregate  outstanding  principal balance of all of the Mortgage Loans as of the
most recent anniversary of the Cut-Off Date minus (2) the Fraud Losses allocated
solely to the Class B Certificates  in accordance with Section 4.02(a) since the
most recent anniversary of the Cut-Off Date. On and after the Cross-Over Date or
after the fifth  anniversary  of the Cut-Off Date the Fraud Loss Amount shall be
zero.

     Full Unscheduled  Principal Receipt: Any Unscheduled Principal Receipt with
respect  to a  Mortgage  Loan (i) in the  amount  of the  outstanding  principal
balance of such  Mortgage Loan and  resulting in the full  satisfaction  of such
Mortgage  Loan or (ii)  representing  Liquidation  Proceeds  other than  Partial
Liquidation Proceeds.

     Holder: See "Certificateholder."

     Independent:  When used with respect to any specified  Person,  such Person
who (i) is in fact  independent  of the  Seller,  the  Master  Servicer  and any
Servicer,  (ii) does not have any  direct  financial  interest  or any  material
indirect financial interest in the Seller or the Master Servicer or any Servicer
or in an affiliate of either,  and (iii) is not connected  with the Seller,  the
Master Servicer or any Servicer as an officer, employee, promoter,  underwriter,
trustee,  trust  administrator,  partner,  director or person performing similar
functions.

     Insurance Policy:  Any insurance or performance bond relating to a Mortgage
Loan or the Mortgage  Loans,  including  any hazard  insurance,  special  hazard
insurance,  flood insurance,  primary mortgage insurance,  mortgagor  bankruptcy
bond or title insurance.

     Insurance Proceeds:  Proceeds paid by any insurer pursuant to any Insurance
Policy covering a Mortgage Loan.

     Insured  Expenses:  Expenses  covered by any  Insurance  Policy  covering a
Mortgage Loan.

     LIBOR:  As to any  Distribution  Date,  the  arithmetic  mean of the London
Interbank  offered  rate  quotations  for  one-month  Eurodollar  deposits,   as
determined by the Trust  Administrator on the related Rate Determination Date in
accordance with Section 4.06.

     LIBOR Business Day: Any Business Day on which banks are open for dealing in
foreign currency and exchange in London, England and the City of New York.

     Liquidated  Loan:  A  Mortgage  Loan  with  respect  to which  the  related
Mortgaged Property has been acquired,  liquidated or foreclosed and with respect
to which the applicable Servicer determines that all Liquidation  Proceeds which
it expects to recover have been recovered.

     Liquidated Loan Loss: With respect to any Distribution  Date, the aggregate
of the amount of losses  with  respect  to each  Mortgage  Loan  which  became a
Liquidated Loan during the Applicable  Unscheduled Principal Receipt Period with
respect to Full Unscheduled Principal Receipts for such Distribution Date, equal
to the excess of (i) the unpaid principal  balance of each such Liquidated Loan,
plus accrued interest  thereon in accordance with the  amortization  schedule at
the time  applicable  thereto at the applicable Net Mortgage  Interest Rate from
the Due Date as to which interest was last paid with respect thereto through the
last day of the  month  preceding  the  month in which  such  Distribution  Date
occurs, over (ii) Net Liquidation Proceeds with respect to such Liquidated Loan.

     Liquidation  Expenses:  Expenses  incurred by a Servicer in connection with
the liquidation of any defaulted  Mortgage Loan or property  acquired in respect
thereof (including,  without limitation,  legal fees and expenses,  committee or
referee fees, and, if applicable,  brokerage  commissions and conveyance taxes),
any unreimbursed  advances  expended by such Servicer  pursuant to its Servicing
Agreement  or  the  Master  Servicer  or  Trust  Administrator  pursuant  hereto
respecting the related Mortgage Loan,  including any  unreimbursed  advances for
real property taxes or for property  restoration or  preservation of the related
Mortgaged  Property.  Liquidation  Expenses  shall not  include  any  previously
incurred  expenses  in respect of an REO  Mortgage  Loan which have been  netted
against related REO Proceeds.

     Liquidation  Proceeds:  Amounts received by a Servicer (including Insurance
Proceeds) in connection  with the  liquidation  of defaulted  Mortgage  Loans or
property  acquired in respect  thereof,  whether  through  foreclosure,  sale or
otherwise,  including  payments in connection  with such Mortgage Loans received
from the  Mortgagor,  other than  amounts  required to be paid to the  Mortgagor
pursuant  to the terms of the  applicable  Mortgage  or to be applied  otherwise
pursuant to law.

     Loan-to-Value Ratio: The ratio, expressed as a percentage, the numerator of
which is the principal balance of a particular  Mortgage Loan at origination and
the denominator of which is the lesser of (x) the appraised value of the related
Mortgaged  Property  determined in the appraisal  used by the  originator at the
time of origination of such Mortgage Loan, and (y) if the Mortgage is originated
in  connection  with a sale of the Mortgaged  Property,  the sale price for such
Mortgaged Property.

     Lower-Tier Distribution Amount: As defined in Section 4.01(a)(ii).

     Lower-Tier  REMIC: One of two separate REMICs  comprising the Trust Estate,
the assets of which consist of the Mortgage Loans, other than any Fixed Retained
Yield,  such  amounts  as  shall  from  time to time be held in the  Certificate
Account (other than any Fixed Retained Yield), the insurance  policies,  if any,
relating to a Mortgage Loan and property which secured a Mortgage Loan and which
has been acquired by foreclosure or deed in lieu of foreclosure.

     Master  Servicer:  Norwest Bank  Minnesota,  National  Association,  or its
successor in interest.

     Master   Servicing   Fee:  With  respect  to  any  Mortgage  Loan  and  any
Distribution  Date, the fee payable monthly to the Master  Servicer  pursuant to
Section 6.05 equal to a fixed percentage  (expressed as a per annum rate) of the
unpaid principal balance of such Mortgage Loan.

     Master Servicing Fee Rate: As set forth in Section 11.30.

     Mid-Month Receipt Period:  With respect to each Distribution  Date, the one
month period beginning on the Determination Date occurring in the calendar month
preceding the month in which such Distribution Date occurs and ending on the day
preceding the Determination Date immediately preceding such Distribution Date.

     Monthly Payment:  As to any Mortgage Loan (including any REO Mortgage Loan)
and any Due  Date,  the  payment  of  principal  and  interest  due  thereon  in
accordance with the amortization  schedule at the time applicable thereto (after
adjustment for any Curtailments and Deficient Valuations occurring prior to such
Due Date but before any adjustment to such amortization schedule, other than for
Deficient  Valuations,  by reason of any bankruptcy or similar proceeding or any
moratorium or similar waiver or grace period).

     Month End Interest: As defined in each Servicing Agreement.

     Mortgage: The mortgage,  deed of trust or other instrument creating a first
lien on Mortgaged  Property  securing a Mortgage Note together with any Mortgage
Loan Rider, if applicable.

     Mortgage  Interest  Rate:  As to any Mortgage  Loan,  the per annum rate at
which interest accrues on the unpaid  principal  balance thereof as set forth in
the related  Mortgage  Note,  which rate is as indicated  on the  Mortgage  Loan
Schedule.

     Mortgage Loan Rider:  The standard  FNMA/FHLMC  riders to the Mortgage Note
and/or  Mortgage  riders  required when the Mortgaged  Property is a condominium
unit or a unit in a planned unit development.

     Mortgage Loan Schedule:  The list of the Mortgage Loans  transferred to the
Trust Administrator on the Closing Date as part of the Trust Estate and attached
hereto as Exhibits  F-1, F-2 and F-3,  which list may be amended  following  the
Closing Date upon  conveyance of a Substitute  Mortgage Loan pursuant to Section
2.02 or 2.03  and  which  list  shall  set  forth  at a  minimum  the  following
information  of the close of business on the Cut-Off  Date (or,  with respect to
Substitute  Mortgage  Loans,  as  of  the  close  of  business  on  the  day  of
substitution) as to each Mortgage Loan:

        (i)     the Mortgage Loan identifying number;

        (ii)    the city, state and zip code of the Mortgaged Property;

        (iii)   the type of property;

        (iv)    the Mortgage Interest Rate;

        (v)     the Net Mortgage Interest Rate;

        (vi)    the Monthly Payment;

        (vii)   the original number of months to maturity;

        (viii)  the scheduled maturity date;

        (ix)    the Cut-Off Date Principal Balance;

        (x)     the Loan-to-Value Ratio at origination;

        (xi)    whether such Mortgage Loan is a Subsidy Loan;

        (xii)   whether  such  Mortgage  Loan is  covered  by  primary  mortgage
                insurance;

        (xiii)  the Servicing Fee Rate;

        (xiv)   whether such Mortgage Loan is a T.O.P. Mortgage Loan;

        (xv)    Fixed Retained Yield, if applicable;

        (xvi)   the Master Servicing Fee; and

        (xvii)  for Mortgage  Loans  identified  on Exhibit F-3, the name of the
                Servicer with respect thereto.

     Such schedule may consist of multiple  reports that  collectively set forth
all of the information required.

     Mortgage Loans:  Each of the mortgage loans transferred and assigned to the
Trust  Administrator  on the  Closing  Date  pursuant  to  Section  2.01 and any
mortgage loans  substituted  therefor  pursuant to Section 2.02 or 2.03, in each
case as from time to time are included in the Trust Estate as  identified in the
Mortgage Loan Schedule.

     Mortgage Note: The note or other  evidence of  indebtedness  evidencing the
indebtedness  of a Mortgagor  under a Mortgage  Loan  together  with any related
Mortgage Loan Riders, if applicable.

     Mortgaged Property:  The property subject to a Mortgage,  which may include
Co-op Shares.

     Mortgagor: The obligor on a Mortgage Note.

     Net Foreclosure  Profits:  As to any Distribution Date, the amount, if any,
by which (i)  Aggregate  Foreclosure  Profits with respect to such  Distribution
Date exceed (ii) Liquidated Loan Losses with respect to such Distribution Date.

     Net Liquidation Proceeds:  As to any Liquidated Loan,  Liquidation Proceeds
net of Liquidation Expenses. For all purposes of this Agreement, Net Liquidation
Proceeds shall be allocated  first to accrued and unpaid interest on the related
Mortgage Loan and then to the unpaid principal balance thereof.

     Net Mortgage  Interest  Rate:  With respect to each  Mortgage  Loan, a rate
equal to (i) the Mortgage Interest Rate on such Mortgage Loan minus (ii) the sum
of (a) the  Servicing  Fee Rate,  as set forth in Section  11.29 with respect to
such Mortgage Loan,  (b) the Master  Servicing Fee Rate, as set forth in Section
11.30 with respect to such Mortgage Loan and (c) the Fixed  Retained Yield Rate,
if any, with respect to such Mortgage Loan. Any regular  monthly  computation of
interest  at such rate shall be based upon  annual  interest at such rate on the
applicable amount divided by twelve.

     Net Partial Liquidation Proceeds: Partial Liquidation Proceeds with respect
to a  Mortgage  Loan net of  unreimbursed  Liquidation  Expenses  incurred  with
respect to such Mortgage Loan. For all purposes of this  Agreement,  Net Partial
Liquidation  Proceeds shall be allocated first to accrued and unpaid interest on
the related Mortgage Loan and then to the unpaid principal balance thereof.

     Net REO  Proceeds:  As to any REO  Mortgage  Loan,  REO Proceeds net of any
related expenses of the Servicer.

     Non-permitted Foreign Holder: As defined in Section 5.02(d).

     Non-PO Fraction:  With respect to any Mortgage Loan, the quotient  obtained
by dividing the Net Mortgage Interest Rate for such Mortgage Loan by 8.00%.

     Non-PO  Voting  Interest:  The ratio  obtained by dividing the Pool Balance
(Non-PO  Portion) by the sum of the Pool Balance  (Non-PO  Portion) and the Pool
Balance (PO Portion).

     Nonrecoverable  Advance:  Any portion of a Periodic Advance previously made
or  proposed  to be made in  respect  of a  Mortgage  Loan  which  has not  been
previously  reimbursed  to the  Servicer,  the  Master  Servicer  or  the  Trust
Administrator, as the case may be, and which the Servicer or the Master Servicer
or the Trust  Administrator  determines  will not,  or in the case of a proposed
Periodic Advance would not, be ultimately  recoverable from Liquidation Proceeds
or other recoveries in respect of the related  Mortgage Loan. The  determination
by the Servicer,  the Master Servicer or the Trust Administrator (i) that it has
made a Nonrecoverable  Advance or (ii) that any proposed  Periodic  Advance,  if
made,  would  constitute  a  Nonrecoverable  Advance,  shall be  evidenced by an
Officer's  Certificate  of the  Servicer  delivered  to the Master  Servicer for
redelivery to the Trust  Administrator  or, in the case of a Master  Servicer or
Trust  Administrator  determination,  an  Officer's  Certificate  of the  Master
Servicer  or the Trust  Administrator  delivered  to the  Trustee,  in each case
detailing the reasons for such determination.

     Non-Supported  Interest  Shortfall:  With respect to any Distribution Date,
the excess,  if any,  of the  aggregate  Prepayment  Interest  Shortfall  on the
Mortgage  Loans over the  aggregate  Compensating  Interest with respect to such
Distribution  Date. With respect to each Distribution Date occurring on or after
the Cross-Over Date, the Non-Supported Interest Shortfall determined pursuant to
the preceding  sentence will be increased by the amount of any  Cross-Over  Date
Interest  Shortfall  for such  Distribution  Date.  Any  Non-Supported  Interest
Shortfall  will be  allocated to (a) the Class A  Certificates  according to the
percentage  obtained by dividing the Class A Non-PO Principal Balance by the sum
of the Class A Non-PO Principal  Balance,  the Class M Principal Balance and the
Class B  Principal  Balance,  (b)  the  Class M  Certificates  according  to the
percentage  obtained by dividing the Class M Principal Balance by the sum of the
Class A Non-PO Principal Balance,  the Class M Principal Balance and the Class B
Principal  Balance and (c) the Class B Certificates  according to the percentage
obtained  by dividing  the Class B  Principal  Balance by the sum of the Class A
Non-PO  Principal  Balance,  the  Class M  Principal  Balance  and  the  Class B
Principal Balance.

     Non-U.S. Person: As defined in Section 4.01(g).

     Norwest Mortgage: Norwest Mortgage, Inc., or its successor in interest.

     Norwest Mortgage  Correspondents:  The entities, other than PHMC, listed on
the Mortgage Loan Schedule,  from which Norwest Mortgage  purchased the Mortgage
Loans.

     Norwest  Servicing  Agreement:  The Servicing  Agreement  providing for the
servicing of the Exhibit F-1 and Exhibit F-2 Mortgage Loans initially by Norwest
Mortgage.

     Officers' Certificate:  With respect to any Person, a certificate signed by
the  Chairman  of the  Board,  the  President  or a Vice  President,  and by the
Treasurer,  the  Secretary  or one  of the  Assistant  Treasurers  or  Assistant
Secretaries  of  such  Person  (or,  in the  case  of a  Person  which  is not a
corporation, signed by the person or persons having like responsibilities),  and
delivered to the Trustee or Trust Administrator, as the case may be.

     Opinion of Counsel:  A written  opinion of  counsel,  who may be outside or
salaried  counsel for the  Seller,  a Servicer  or the Master  Servicer,  or any
affiliate of the Seller,  a Servicer or the Master  Servicer,  acceptable to the
Trustee if such opinion is to be delivered to the Trustee,  or acceptable to the
Trust   Administrator   if  such  opinion  is  to  be  delivered  to  the  Trust
Administrator;  provided,  however, that with respect to REMIC matters,  matters
relating  to the  determination  of  Eligible  Accounts  or matters  relating to
transfers of Certificates, such counsel shall be Independent.

     Optimal  Adjustment  Event: With respect to the Class M Certificates or any
Class B Subclass and any  Distribution  Date, an Optimal  Adjustment  Event will
occur with  respect to such Class or Subclass if: (i) the  principal  balance of
such Class or Subclass on the  Determination  Date succeeding such  Distribution
Date  would have been  reduced to zero  (regardless  of whether  such  principal
balance  was  reduced  to zero as a  result  of  principal  distribution  or the
allocation of Realized Losses) and (ii) any Class A Subclass  Principal  Balance
(other than with respect to the Class A-16 Certificates) or Component  Principal
Balance would be subject to further  reduction as a result of the third sentence
of the definition of Class A Subclass  Principal Balance or Component  Principal
Balance or, with respect to any Class B Subclass,  the Class M Principal Balance
or the Class B Subclass  Principal  Balance  of a Class B Subclass  with a lower
numerical designation would be reduced with respect to such Distribution Date as
a  result  of the  application  of  clause  (ii) of the  definition  of  Class M
Principal  Balance,  Class B-1 Principal  Balance,  Class B-2 Principal Balance,
Class B-3 Principal Balance,  Class B-4 Principal Balance or Class B-5 Principal
Balance.

     Original Class A Percentage: The Class A Percentage as of the Cut-Off Date,
as set forth in Section 11.04.

     Original  Class A Non-PO  Principal  Balance:  The sum of (i) the  Original
Class A Subclass  Principal  Balances  of the Class A-1,  Class A-2,  Class A-3,
Class A-4,  Class A-5,  Class A-6,  Class A-7, Class A-8, Class A-9, Class A-10,
Class A-11,  Class A-12,  Class A-13,  Class A-14, Class A-15, Class A-17, Class
A-R and  Class  A-LR  Certificates  and (ii) the  Original  Component  Principal
Balances of the Class A-16  Accretion  Directed  Component,  Class A-16  Accrual
Component,  Class A-16 PAC Component and Class A-16 TAC Component,  as set forth
in Section 11.09.

     Original Class A Subclass  Principal  Balance:  Any of the Original Class A
Subclass Principal Balances as set forth in Section 11.05.

     Original Class A-8 Notional Amount: The Original Class A-8 Notional Amount,
as set forth in Section 11.07.

     Original Class A-16 IO Component  Notional Amount:  The Original Class A-16
IO Component Notional Amount, as set forth in Section 11.08.

     Original  Class B  Principal  Balance:  The sum of the  Original  Class B-1
Principal  Balance,  Original  Class B-2 Principal  Balance,  Original Class B-3
Principal  Balance,  Original Class B-4 Principal Balance and Original Class B-5
Principal Balance, as set forth in Section 11.20.

     Original Class B-1 Fractional Interest:  As to the first Distribution Date,
the percentage  obtained by dividing the sum of the Original Class B-2 Principal
Balance,  the Original  Class B-3  Principal  Balance,  the  Original  Class B-4
Principal Balance and the Original Class B-5 Principal Balance by the sum of the
Original  Class A Non-PO  Principal  Balance,  the  Original  Class M  Principal
Balance and the  Original  Class B Principal  Balance.  The  Original  Class B-1
Fractional Interest is specified in Section 11.21.

     Original Class B-2 Fractional Interest:  As to the first Distribution Date,
the percentage  obtained by dividing the sum of the Original Class B-3 Principal
Balance,  the Original  Class B-4 Principal  Balance and the Original  Class B-5
Principal  Balance by the sum of the Original Class A Non-PO Principal  Balance,
the  Original  Class M  Principal  Balance  and the  Original  Class B Principal
Balance.  The  Original  Class B-2  Fractional  Interest is specified in Section
11.22.

     Original Class B-3 Fractional Interest:  As to the first Distribution Date,
the percentage  obtained by dividing the sum of the Original Class B-4 Principal
Balance and the Original Class B-5 Principal  Balance by the sum of the Original
Class A Non-PO Principal Balance, the Original Class M Principal Balance and the
Original Class B Principal Balance.  The Original Class B-3 Fractional  Interest
is specified in Section 11.23.

     Original Class B-4 Fractional Interest:  As to the first Distribution Date,
the percentage  obtained by dividing the Original Class B-5 Principal Balance by
the sum of the Original Class A Non-PO Principal  Balance,  the Original Class M
Principal Balance and the Original Class B Principal Balance. The Original Class
B-4 Fractional Interest is specified in Section 11.24.

     Original Class B-1  Percentage:  The Class B-1 Percentage as of the Cut-Off
Date, as set forth in Section 11.14.

     Original Class B-2  Percentage:  The Class B-2 Percentage as of the Cut-Off
Date, as set forth in Section 11.15.

     Original Class B-3  Percentage:  The Class B-3 Percentage as of the Cut-Off
Date, as set forth in Section 11.16.

     Original Class B-4  Percentage:  The Class B-4 Percentage as of the Cut-Off
Date, as set forth in Section 11.17.

     Original Class B-5  Percentage:  The Class B-5 Percentage as of the Cut-Off
Date, as set forth in Section 11.18.

     Original Class B-1 Principal Balance: The Class B-1 Principal Balance as of
the Cut-Off Date, as set forth in Section 11.20.

     Original Class B-2 Principal Balance: The Class B-2 Principal Balance as of
the Cut-Off Date, as set forth in Section 11.20.

     Original Class B-3 Principal Balance: The Class B-3 Principal Balance as of
the Cut-Off Date, as set forth in Section 11.20.

     Original Class B-4 Principal Balance: The Class B-4 Principal Balance as of
the Cut-Off Date, as set forth in Section 11.20.

     Original Class B-5 Principal Balance: The Class B-5 Principal Balance as of
the Cut-Off Date, as set forth in Section 11.20.

     Original Class M Fractional  Interest:  As to the first  Distribution Date,
the percentage  obtained by dividing the Original  Class B Principal  Balance by
the sum of the Original Class A Non-PO Principal  Balance,  the Original Class M
Principal Balance and the Original Class B Principal Balance. The Original Class
M Fractional Interest is specified in Section 11.13.

     Original Class M Percentage: The Class M Percentage as of the Cut-Off Date,
as set forth in Section 11.11.

     Original Class M Principal Balance: The Class M Principal Balance as of the
Cut-Off Date, as set forth in Section 11.12.

     Original  Component  Principal  Balance:  Any  of  the  Original  Component
Principal Balances, as set forth in Section 11.09.

     Original  Subordinated  Percentage:  The Subordinated  Percentage as of the
Cut-Off Date, as set forth in Section 11.10.

     Original  Subordinated  Principal Balance:  The sum of the Original Class M
Principal Balance and the Original Class B Principal Balance.

     Other Servicer: Any of the Servicers other than Norwest Mortgage.

     Other Servicing Agreements: The Servicing Agreements other than the Norwest
Servicing Agreement.

     Outstanding  Mortgage Loan: As to any Due Date, a Mortgage Loan  (including
an REO Mortgage Loan) which was not the subject of a Full Unscheduled  Principal
Receipt prior to such Due Date and which was not repurchased by the Seller prior
to such Due Date pursuant to Section 2.02 or 2.03.

     Owner Mortgage Loan File: A file maintained by the Trust  Administrator (or
the  Custodian,  if any) for each  Mortgage  Loan that  contains  the  documents
specified in the Servicing  Agreements  under their  respective  "Owner Mortgage
Loan File" definition or similar  definition  and/or other provisions  requiring
delivery of specified  documents to the owner of the Mortgage Loan in connection
with the purchase thereof,  and any additional documents required to be added to
the Owner Mortgage Loan File pursuant to this Agreement.

     PAC  Certificates:   Any  of  the  Class  A-9   Certificates,   Class  A-10
Certificates or Class A-11 Certificates.

     PAC Principal Amount: As defined in Section 4.01(b).

     Partial Liquidation  Proceeds:  Liquidation Proceeds received by a Servicer
prior to the month in which the related Mortgage Loan became a Liquidated Loan.

     Partial  Unscheduled  Principal Receipt:  An Unscheduled  Principal Receipt
which is not a Full Unscheduled Principal Receipt.

     Paying Agent: The Person  authorized on behalf of the Trust  Administrator,
as agent for the Master Servicer,  to make  distributions to  Certificateholders
with  respect  to the  Certificates  and to forward  to  Certificateholders  the
periodic and annual statements required by Section 4.04. The Paying Agent may be
any Person  directly or indirectly  controlling or controlled by or under common
control  with  the  Master  Servicer  and  may  be  the  Trustee  or  the  Trust
Administrator. The initial Paying Agent is appointed in Section 4.03(a).

     Payment Account: The account maintained pursuant to Section 4.03(b).

     Percentage Interest:  With respect to a Class A Certificate (other than the
Class A-8 Certificates),  the undivided percentage interest obtained by dividing
the original  principal  balance of such  Certificate by the aggregate  original
principal balance of all Certificates of such Class A Subclass.  With respect to
the Class A-8  Certificates,  the  undivided  percentage  interest  obtained  by
dividing the original  notional  amount of any such  Certificate by the Original
Class A-8 Notional Amount. With respect to a Class M Certificate,  the undivided
percentage  interest obtained by dividing the original principal balance of such
Certificate by the aggregate  original  principal balance of all Certificates of
such Class.  With respect to a Class B  Certificate,  the  undivided  percentage
interest obtained by dividing the original principal balance of such Certificate
by the aggregate  original principal balance of all Certificates of such Class B
Subclass.

     Periodic  Advance:  The aggregate of the advances  required to be made by a
Servicer on any Distribution Date pursuant to its Servicing  Agreement or by the
Master  Servicer or the Trust  Administrator  hereunder,  the amount of any such
advances  being equal to the total of all Monthly  Payments  (adjusted,  in each
case (i) in respect of interest,  to the applicable  Mortgage Interest Rate less
the applicable Servicing Fee in the case of Periodic Advances made by a Servicer
and to the  applicable  Net  Mortgage  Interest  Rate in the  case  of  Periodic
Advances  made by the Master  Servicer  or Trust  Administrator  and (ii) by the
amount of any related Debt Service  Reductions  or  reductions  in the amount of
interest  collectable from the Mortgagor  pursuant to the Soldiers' and Sailors'
Civil Relief Act of 1940, as amended, or similar legislation or regulations then
in effect) on the Mortgage  Loans,  that (x) were  delinquent as of the close of
business  on the  related  Determination  Date,  (y) were not the  subject  of a
previous  Periodic  Advance by such  Servicer  or of a  Periodic  Advance by the
Master Servicer or the Trust Administrator,  as the case may be and (z) have not
been determined by the Master Servicer,  such Servicer or Trust Administrator to
be Nonrecoverable Advances.

     Person:   Any   individual,   corporation,   partnership,   joint  venture,
association,   joint-stock  company,  trust,   unincorporated   organization  or
government or any agency or political subdivision thereof.

     PHMC: The Prudential Home Mortgage Company, Inc.

     Plan: As defined in Section 5.02(c).

     PO Fraction:  With respect to any Discount  Mortgage  Loan,  the difference
between 1.0 and the Non-PO  Fraction for such Mortgage Loan; with respect to any
other Mortgage Loan, zero.

     Pool Balance (Non-PO Portion):  As of any Distribution Date, the sum of the
amounts  for each  Mortgage  Loan that is an  Outstanding  Mortgage  Loan of the
product of (i) the Non-PO Fraction for such Mortgage Loan and (ii) the Scheduled
Principal Balance of such Mortgage Loan.

     Pool Balance (PO  Portion):  As of any  Distribution  Date,  the sum of the
amounts  for each  Mortgage  Loan that is an  Outstanding  Mortgage  Loan of the
product of (i) the PO Fraction  for such  Mortgage  Loan and (ii) the  Scheduled
Principal Balance of such Mortgage Loan.

     Pool Distribution  Amount: As of any Distribution  Date, the funds eligible
for distribution to the Holders of the Certificates on such  Distribution  Date,
which  shall be the sum of (i) all  previously  undistributed  payments or other
receipts on account of  principal  and interest on or in respect of the Mortgage
Loans  (including,  without  limitation,  the  proceeds of any  repurchase  of a
Mortgage Loan by the Seller and any Substitution  Principal  Amount) received by
the Master Servicer with respect to the applicable  Remittance Date in the month
of such Distribution Date and any Unscheduled Principal Receipts received by the
Master  Servicer on or prior to the Business  Day  preceding  such  Distribution
Date,  (ii) all  Periodic  Advances  made by a Servicer  pursuant to the related
Servicing  Agreement  or Periodic  Advances  made by the Master  Servicer or the
Trust  Administrator  pursuant  to  Section  3.03 and (iii)  all  other  amounts
required to be placed in the  Certificate  Account by the  Servicer on or before
the  applicable  Remittance  Date  or  by  the  Master  Servicer  or  the  Trust
Administrator on or prior to the Distribution Date, but excluding the following:

               (a) amounts  received as late  payments of  principal or interest
          and respecting  which the Master  Servicer or the Trust  Administrator
          has made one or more unreimbursed Periodic Advances;

               (b) the portion of Net Liquidation Proceeds used to reimburse any
          unreimbursed  Periodic  Advances  by the Master  Servicer or the Trust
          Administrator;

               (c) those  portions of each  payment of interest on a  particular
          Mortgage Loan which  represent (i) the Fixed Retained  Yield,  if any,
          (ii) the applicable Servicing Fee and (iii) the Master Servicing Fee;

               (d) all amounts representing  scheduled payments of principal and
          interest  due after the Due Date  occurring in the month in which such
          Distribution Date occurs;

               (e) all Unscheduled  Principal Receipts received by the Servicers
          after the Applicable  Unscheduled Principal Receipt Period relating to
          the Distribution Date for the applicable type of Unscheduled Principal
          Receipt, and all related payments of interest on such amounts;

               (f) all  repurchase  proceeds  with  respect  to  Mortgage  Loans
          repurchased  by the  Seller  pursuant  to  Section  2.02 or 2.03 on or
          following  the Due Date in the month in which such  Distribution  Date
          occurs and the difference between the unpaid principal balance of such
          Mortgage  Loan  substituted  for a defective  Mortgage Loan during the
          month preceding the month in which such  Distribution  Date occurs and
          the unpaid principal balance of such defective Mortgage Loan;

               (g) that portion of  Liquidation  Proceeds and REO Proceeds which
          represents  any unpaid  Servicing  Fee or Master  Servicing Fee or any
          unpaid Fixed Retained Yield;

               (h) all  income  from  Eligible  Investments  that is held in the
          Certificate Account for the account of the Master Servicer;

               (i)  all  other  amounts  permitted  to  be  withdrawn  from  the
          Certificate  Account in respect of the Mortgage  Loans,  to the extent
          not covered by clauses (a)  through (h) above,  or not  required to be
          deposited in the Certificate Account under this Agreement;

               (j) Net Foreclosure Profits;

               (k) Month End Interest; and

               (l) the amount of any  recoveries  in respect of principal  which
          had previously  been allocated as a loss to one or more  Subclasses of
          Class A or Class B Certificates  or the Class M Certificates  pursuant
          to Section 4.02.

     Pool  Scheduled  Principal  Balance:  As  to  any  Distribution  Date,  the
aggregate   Scheduled  Principal  Balances  of  all  Mortgage  Loans  that  were
Outstanding  Mortgage Loans on the Due Date in the month  preceding the month of
such Distribution Date.

     Premium Mortgage Loan: A Mortgage Loan with a Net Mortgage Interest Rate of
8.00% or greater.

     Prepayment In Full: With respect to any Mortgage Loan, a Mortgagor  payment
consisting of a Principal Prepayment in the amount of the outstanding  principal
balance of such loan and resulting in the full satisfaction of such obligation.

     Prepayment  Interest  Shortfall:  On any  Distribution  Date, the amount of
interest,  if any,  that would have accrued on any  Mortgage  Loan which was the
subject  of a  Prepayment  in Full at the Net  Mortgage  Interest  Rate for such
Mortgage  Loan  from the date of its  Prepayment  in Full  (but in the case of a
Prepayment in Full where the Applicable  Unscheduled Principal Receipt Period is
the Mid-Month  Receipt Period,  only if the date of the Prepayment in Full is on
or  after  the  Determination  Date in the  month  prior  to the  month  of such
Distribution  Date and prior to the first day of the month of such  Distribution
Date) through the last day of the month prior to the month of such  Distribution
Date.

     Principal  Adjustment:  In the event  that the  Class M  Optimal  Principal
Amount,  Class B-1 Optimal Principal Amount, Class B-2 Optimal Principal Amount,
Class B-3 Optimal Principal Amount,  Class B-4 Optimal Principal Amount or Class
B-5 Optimal  Principal  Amount is calculated  in accordance  with the proviso in
such definition with respect to any Distribution Date, the Principal  Adjustment
for the Class M Certificates or such Class B Subclass shall equal the difference
between  (i) the  amount  that  would  have been  distributed  to such  Class or
Subclass as principal in accordance with Section  4.01(a) for such  Distribution
Date,  calculated  without  regard to such  proviso  and  assuming  there are no
Principal Adjustments for such Distribution Date and (ii) the Adjusted Principal
Balance for such Class or Subclass.

     Principal  Balance:  Each of the Class A Subclass Principal  Balances,  the
Class M  Principal  Balance,  the Class  B-1  Principal  Balance,  the Class B-2
Principal  Balance,  the Class B-3  Principal  Balance,  the Class B-4 Principal
Balance and the Class B-5 Principal Balance.

     Principal  Prepayment:  Any  Mortgagor  payment on a Mortgage Loan which is
received  in  advance  of its  Due  Date  and is not  accompanied  by an  amount
representing  scheduled  interest  for  any  period  subsequent  to the  date of
prepayment.

     Prior Month Receipt  Period:  With respect to each  Distribution  Date, the
calendar month preceding the month in which such Distribution Date occurs.

     Prohibited Transaction Tax: Any tax imposed under Section 860F of the Code.

     Prudent  Servicing  Practices:  The  standard  of care  set  forth  in each
Servicing Agreement.

     Rating Agency: Any nationally recognized  statistical credit rating agency,
or its  successor,  that rated one or more  Classes of the  Certificates  at the
request of the Seller at the time of the initial  issuance of the  Certificates.
The Rating  Agencies for the Class A Certificates  and Class M Certificates  are
Fitch and S&P.  The Rating  Agency for the Class B-1,  Class B-2,  Class B-3 and
Class B-4  Certificates is Fitch. If any such agency or a successor is no longer
in existence, "Rating Agency" shall be such statistical credit rating agency, or
other comparable Person,  designated by the Seller,  notice of which designation
shall be given to the Trustee,  the Trust Administrator and the Master Servicer.
References  herein to the highest  short-term rating category of a Rating Agency
shall mean F-1+ in the case of Fitch, A-1+ in the case of S&P and in the case of
any other Rating Agency shall mean its  equivalent  of such ratings.  References
herein to the highest  long-term rating categories of a Rating Agency shall mean
AAA and in the case of any other Rating Agency shall mean its equivalent of such
rating without any plus or minus.

     Rate  Determination  Date: As to any  Distribution  Date,  the second LIBOR
Business Day preceding the Distribution Date in the month preceding the month in
which such Distribution Date occurs.

     Realized Losses: With respect to any Distribution Date, (i) Liquidated Loan
Losses  (including  Special Hazard Losses and Fraud Losses) and (ii)  Bankruptcy
Losses incurred in the month preceding the month of such Distribution Date.

     Record Date: The last Business Day of the month  preceding the month of the
related Distribution Date.

     Relevant Anniversary: See "Bankruptcy Loss Amount."

     REMIC:  A "real  estate  mortgage  investment  conduit"  as defined in Code
Section 860D.

     REMIC  Provisions:  Provisions  of the federal  income tax law  relating to
REMICs, which appear at Sections 860A through 860G of Part IV of Subchapter M of
Chapter 1 of Subtitle A of the Code, and related provisions, and U.S. Department
of the Treasury temporary, proposed or final regulations promulgated thereunder,
as the foregoing are in effect (or,  with respect to proposed  regulations,  are
proposed to be in effect) from time to time.

     Remittance Date: As defined in each of the Servicing Agreements.

     REO Mortgage Loan: Any Mortgage Loan which is not a Liquidated  Loan and as
to which the  indebtedness  evidenced by the related Mortgage Note is discharged
and the related Mortgaged Property is held as part of the Trust Estate.

     REO  Proceeds:  Proceeds  received  in  respect  of any REO  Mortgage  Loan
(including,  without  limitation,  proceeds  from  the  rental  of  the  related
Mortgaged Property).

     Request  for  Release:  A request  for  release in  substantially  the form
attached as Exhibit G hereto.

     Responsible  Officer:  When used with  respect to the  Trustee or the Trust
Administrator,  the  Chairman  or  Vice-Chairman  of the Board of  Directors  or
Trustees,  the Chairman or Vice-Chairman of the Executive or Standing  Committee
of the Board of  Directors  or  Trustees,  the  President,  the  Chairman of the
Committee on Trust Matters,  any Vice  President,  the Secretary,  any Assistant
Secretary,  the Treasurer,  any Assistant Treasurer,  the Cashier, any Assistant
Cashier,  any Trust Officer or Assistant  Trust Officer,  the Controller and any
Assistant  Controller  or  any  other  officer  of  the  Trustee  or  the  Trust
Administrator,  as the case may be, customarily  performing functions similar to
those performed by any of the  above-designated  officers and also, with respect
to a  particular  matter,  any other  officer  to whom such  matter is  referred
because of such  officer's  knowledge  of and  familiarity  with the  particular
subject.

     Rule 144A:  Rule 144A  promulgated  under the  Securities  Act of 1933,  as
amended.

     S&P: Standard & Poor's, or its successor in interest.

     Scheduled  Principal  Amount:  The sum for each  outstanding  Mortgage Loan
(including  each defaulted  Mortgage Loan,  other than a Liquidated  Loan,  with
respect to which the related  Mortgaged  Property has been acquired by the Trust
Estate) of the product of (A) the Non-PO Fraction for such Mortgage Loan and (B)
the sum of the amounts  described in clauses y(i) and y(iv) of the definition of
Class  A  Non-PO  Optimal  Principal  Amount,  but  without  that  amount  being
multiplied by the Class A Percentage.

     Scheduled Principal Balance: As to any Mortgage Loan and Distribution Date,
the  principal  balance  of such  Mortgage  Loan as of the Due Date in the month
preceding the month of such  Distribution  Date as specified in the amortization
schedule  at  the  time  relating   thereto   (before  any  adjustment  to  such
amortization  schedule  by  reason  of  any  bankruptcy  (other  than  Deficient
Valuations)  or similar  proceeding or any moratorium or similar waiver or grace
period) after giving effect to (A) Unscheduled  Principal  Receipts  received or
applied by the related Servicer during the related Unscheduled Principal Receipt
Period for each applicable type of Unscheduled  Principal Receipt related to the
Distribution Date occurring in the month preceding such  Distribution  Date, (B)
Deficient  Valuations  incurred  prior to such Due Date and (C) the  payment  of
principal due on such Due Date and irrespective of any delinquency in payment by
the  related  Mortgagor.  Accordingly,  the  Scheduled  Principal  Balance  of a
Mortgage Loan which  becomes a Liquidated  Loan at any time through the last day
of such related Unscheduled Principal Receipt Period shall be zero.

     Seller: Norwest Asset Securities Corporation, or its successor in interest.

     Senior  Optimal  Amount:  As to any  Distribution  Date,  the sum for  such
Distribution  Date of (a) the Class A Non-PO  Optimal  Amount  and (b) the Class
A-PO Optimal Principal Amount.

     Servicer   Mortgage  Loan  File:  As  defined  in  each  of  the  Servicing
Agreements.

     Servicers:  Each  of  BankAmerica  Mortgage,   Cimarron  Mortgage  Company,
Citicorp  Mortgage,  Inc.,  Countrywide  Home Loans,  Inc.,  First Bank National
Association,  First Union Mortgage Corporation,  HomeSide Lending, National City
Mortgage  Company,  Norwest Mortgage Inc. and SunTrust Mortgage Inc. as Servicer
under the related Servicing Agreement.

     Servicing  Agreements:  Each  of the  Servicing  Agreements  executed  with
respect  to a  portion  of the  Mortgage  Loans by one of the  Servicers,  which
agreements are attached hereto, collectively, as Exhibit L.

     Servicing  Fee: With respect to any  Servicer,  as defined in its Servicing
Agreement.

     Servicing  Fee Rate:  With  respect  to a  Mortgage  Loan,  as set forth in
Section 11.29.

     Servicing  Officer:  Any officer of a Servicer  involved in, or responsible
for, the administration and servicing of the Mortgage Loans.

     Similar Law: As defined in Section 5.02(e).

     Single  Certificate:  A Certificate of any Class or Subclass that evidences
the smallest permissible  Denomination for such Class or Subclass,  as set forth
in Section 11.28.

     Special  Hazard Loss:  (i) A Liquidated  Loan Loss  suffered by a Mortgaged
Property on account of direct  physical loss,  exclusive of (a) any loss covered
by a hazard  policy or a flood  insurance  policy  maintained in respect of such
Mortgaged Property pursuant to a Servicing  Agreement and (b) any loss caused by
or resulting from:

          (1)  normal wear and tear;

          (2)  infidelity,  conversion or other dishonest act on the part of the
               Trustee the Trust  Administrator  or the Servicer or any of their
               agents or employees; or

          (3)  errors in design, faulty workmanship or faulty materials,  unless
               the collapse of the property or a part thereof ensues;

or (ii) any  Liquidated  Loan Loss suffered by the Trust Estate  arising from or
related to the presence or suspected  presence of hazardous  wastes or hazardous
substances on a Mortgaged  Property unless such loss to a Mortgaged  Property is
covered by a hazard policy or a flood insurance policy  maintained in respect of
such Mortgaged Property pursuant to a Servicing Agreement.

     Special Hazard Loss Amount: As of any Distribution Date, an amount equal to
$4,150,622.34 minus the sum of (i) the aggregate amount of Special Hazard Losses
allocated  solely to the Class B Certificates in accordance with Section 4.02(a)
and (ii) the  Special  Hazard  Adjustment  Amount  (as  defined  below)  as most
recently  calculated.  For each  anniversary  of the Cut-Off  Date,  the Special
Hazard  Adjustment  Amount shall be calculated and shall be equal to the amount,
if any, by which the amount calculated in accordance with the preceding sentence
(without giving effect to the deduction of the Special Hazard  Adjustment Amount
for such  anniversary)  exceeds  the  greater of (A) the  product of the Special
Hazard Percentage for such anniversary  multiplied by the outstanding  principal
balance of all the Mortgage Loans on the Distribution Date immediately preceding
such  anniversary,  (B) twice the outstanding  principal balance of the Mortgage
Loan in the Trust Estate which has the largest outstanding  principal balance on
the Distribution Date immediately  preceding such anniversary and (C) that which
is necessary to maintain the original  ratings on the  Certificates,  other than
the Class B  Certificates,  as evidenced by letters to that effect  delivered by
Rating  Agencies to the Master Servicer and the Trust  Administrator.  On and or
after the Cross-Over Date, the Special Hazard Loss Amount shall be zero.

     Special Hazard Percentage:  As of each anniversary of the Cut-Off Date, the
greater of (i) 1.00% and (ii) the largest  percentage  obtained by dividing  the
aggregate  outstanding  principal  balance  (as  of  the  immediately  preceding
Distribution Date) of the Mortgage Loans secured by Mortgaged Properties located
in a  single,  five-digit  zip  code  area in the  State  of  California  by the
outstanding  principal  balance of all the Mortgage Loans as of the  immediately
preceding Distribution Date.

     Startup Day: As defined in Section 2.05.

     Subclass:  Each  subdivision  of  the  Class  A  Certificates,  denominated
respectively  as Class A-1,  Class A-2,  Class A-3,  Class A-4, Class A-5, Class
A-6, Class A-7, Class A-8, Class A-9, Class A-10,  Class A-11, Class A-12, Class
A-13,  Class A-14,  Class A-15, Class A-16, Class A-17, Class A-R and Class A-LR
and each  subdivision of the Class B Certificates,  denominated  respectively as
Class B-1, Class B-2, Class B-3, Class B-4 and Class B-5.

     Subordinated Percentage:  As to any Distribution Date, the percentage which
is the difference between 100% and the Class A Percentage for such date.

     Subordinated  Prepayment  Percentage:  As to  any  Distribution  Date,  the
percentage  which is the  difference  between  100% and the  Class A  Prepayment
Percentage for such date.

     Subsidy  Loan:  Any Mortgage Loan subject to a temporary  interest  subsidy
agreement  pursuant to which the monthly  interest  payments made by the related
Mortgagor  will be less than the  scheduled  monthly  interest  payments on such
Mortgage Loan, with the resulting difference in interest payments being provided
by the employer of the  Mortgagor.  Each Subsidy Loan will be identified as such
in the Mortgage Loan Schedule.

     Substitute Mortgage Loan: As defined in Section 2.02

     Substitution   Principal   Amount:   With  respect  to  any  Mortgage  Loan
substituted  in accordance  with Section 2.02 or pursuant to Section  2.03,  the
excess  of (x) the  unpaid  principal  balance  of the  Mortgage  Loan  which is
substituted for over (y) the unpaid principal balance of the Substitute Mortgage
Loan, each balance being determined as of the date of substitution.

     TAC Principal Amount: As defined in Section 4.01(b).

     T.O.P.  Mortgage  Loan:  Any Mortgage  Loan that was  originated by Norwest
Mortgage or an  affiliate  thereof in  connection  with the "Title  Option Plus"
program  and which is not  covered  by a title  insurance  policy.  Each  T.O.P.
Mortgage Loan shall be identified as such in the Mortgage Loan Schedule.

     Trust  Administrator:  First  Union  National  Bank of  North  Carolina,  a
national banking association,  or any successor trust administrator appointed as
herein provided.

     Trust Estate: The corpus of the trust created by this Agreement, consisting
of the Mortgage Loans (other than any Fixed Retained Yield), such amounts as may
be held  from  time to time in the  Certificate  Account  (other  than any Fixed
Retained  Yield),  and the rights of the Trust  Administrator,  on behalf of the
Trustee to receive the proceeds of all insurance policies and performance bonds,
if any,  required to be  maintained  hereunder  or under the  related  Servicing
Agreement, property which secured a Mortgage Loan and which has been acquired by
foreclosure or deed in lieu of foreclosure.

     Trustee:  Firstar  Trust  Company,  or any successor  trustee  appointed as
herein provided.

     Uncertificated  Lower-Tier  Interests:  Any of the Class A-L1,  Class A-L2,
Class A-L3,  Class A-L4,  Class A-L5,  Class A-L6, Class A-L7, Class A-L9, Class
A-L13, Class A-L16, Class A-LPO, Class A-LUR, Class M-L, Class B-L1, Class B-L2,
Class B-L3, Class B-L4 and Class B-L5 Interests.

     Unpaid  Interest  Shortfalls:  Each of the Class A Subclass Unpaid Interest
Shortfalls, the Class M Unpaid Interest Shortfall, the Class B-1 Unpaid Interest
Shortfall,  the Class  B-2  Unpaid  Interest  Shortfall,  the  Class B-3  Unpaid
Interest  Shortfall,  the Class B-4 Unpaid Interest  Shortfall and the Class B-5
Unpaid Interest Shortfall.

     Unscheduled  Principal Amount:  The sum for each outstanding  Mortgage Loan
(including  each defaulted  Mortgage Loan,  other than a Liquidated  Loan,  with
respect to which the related  Mortgaged  Property has been acquired by the Trust
Estate) of the product of (A) the Non-PO Fraction for such Mortgage Loan and (B)
the sum of the amounts  described in clauses y(ii) and y(iii) of the  definition
of Class A Non-PO  Optimal  Principal  Amount,  but without  that  amount  being
multiplied by the Class A Prepayment Percentage.

     Unscheduled  Principal Receipt:  Any Mortgagor payment or other recovery of
principal on a Mortgage Loan which is received in advance of its Due Date and is
not  accompanied  by an amount  representing  scheduled  interest for any period
subsequent to the date of prepayment,  including, without limitation,  Principal
Prepayments,  Liquidation Proceeds,  Net REO Proceeds and proceeds received from
any  condemnation  award or  proceeds  in lieu of  condemnation  other than that
portion of such proceeds  released to the Mortgagor in accordance with the terms
of the Mortgage or Prudent Servicing Practices and excluding any Net Foreclosure
Profits and  proceeds of a repurchase  of a Mortgage  Loan by the Seller and any
Substitution Principal Amounts.

     Unscheduled  Principal Receipt Period: Either a Mid-Month Receipt Period or
a Prior Month Receipt Period.

     Upper-Tier Certificate: Any one of the Class A Certificates (other than the
Class A-LR Certificate), the Class M Certificates and the Class B Certificates.

     Upper-Tier   Certificate   Account:   The  trust  account  established  and
maintained pursuant to Section 4.01(e).

     Upper-Tier  REMIC:  One of the two  separate  REMICs  comprising  the Trust
Estate, the assets of which consist of the Uncertificated  Lower-Tier  Interests
and  such  amounts  as  shall  from  time to  time  be  held  in the  Upper-Tier
Certificate Account.

     Voting  Interest:  With respect to any provisions  hereof providing for the
action,  consent  or  approval  of the  Holders of all  Certificates  evidencing
specified Voting  Interests in the Trust Estate,  (a) the Holders of the Class A
Certificates will  collectively be entitled to the Class A Voting Interest,  (b)
the Holders of the Class M  Certificates  will  collectively  be entitled to the
then applicable  percentage of the aggregate Voting Interest  represented by all
Certificates  equal to the product of (i) the ratio  obtained  by  dividing  the
Class M Principal  Balance by the sum of the Class A Non-PO  Principal  Balance,
the Class M Principal  Balance  and the Class B  Principal  Balance and (ii) the
Non-PO  Voting  Interest  and (c) the Holders of the Class B  Certificates  will
collectively  be  entitled  to the  balance  of the  aggregate  Voting  Interest
represented by all Series 1996-5 Certificates. The aggregate Voting Interests of
each Subclass of Class A Certificates (other than the Class A-8 Certificates) on
any date will be equal to the product of (a) 99% of the Class A Voting  Interest
represented  by  clause  (A) of the  definition  thereof  and (b)  the  fraction
obtained  by  dividing  the Class A Subclass  Principal  Balance of such Class A
Subclass  less,  in the  case of the  Class  A-16  Certificates,  the  Component
Principal  Balance of the Class A-16 PO Component  on such date,  by the Class A
Non-PO  Principal  Balance on such date.  The aggregate  Voting  Interest of the
Class  A-8  Certificates  on any date  will be equal to 1% of the Class A Voting
Interest  represented  by clause (A). In addition to the Voting  Interest of the
Class A-16  Certificates  determined  in  accordance  with the second  preceding
sentence,  the Class A-16  Certificates  will be  entitled to the Class A Voting
Interest  represented  by clause (B) of the  definition  thereof.  The aggregate
Voting  Interests  of each  Subclass  of Class B  Certificates  will  equal such
Subclass's  pro rata  portion of the Voting  Interest  allocated  to the Class B
Certificates  based  on such  Subclass's  outstanding  principal  balance.  Each
Certificateholder  of a Class or Subclass will have a Voting  Interest  equal to
the  product  of the  Voting  Interest  to  which  such  Class  or  Subclass  is
collectively  entitled  and the  Percentage  Interest  in such Class or Subclass
represented by such Holder's Certificates. With respect to any provisions hereof
providing  for  action,  consent  or  approval  of each  Class  or  Subclass  of
Certificates  or  specified   Classes  or  Subclasses  of   Certificates,   each
Certificateholder  of a Class or  Subclass  will have a Voting  Interest in such
Class or Subclass  equal to such Holder's  Percentage  Interest in such Class or
Subclass.

     Weighted Average Net Mortgage Interest Rate: As to any Distribution Date, a
rate per  annum  equal to the  average,  expressed  as a  percentage  of the Net
Mortgage  Interest  Rates of all Mortgage Loans that were  Outstanding  Mortgage
Loans as of the Due Date in the month  preceding the month of such  Distribution
Date,  weighted on the basis of the respective  Scheduled  Principal Balances of
such Mortgage Loans.

Section 1.02.  Acts of Holders.

     (a) Any request, demand, authorization,  direction, notice, consent, waiver
or other action  provided by this  Agreement to be given or taken by Holders may
be embodied in and evidenced by one or more instruments of substantially similar
tenor signed by such Holders in person or by an agent duly appointed in writing.
Except  as  herein  otherwise  expressly  provided,  such  action  shall  become
effective when such  instrument or instruments  are delivered to the Trustee and
the Trust  Administrator.  Proof of  execution  of any such  instrument  or of a
writing  appointing  any such agent shall be sufficient  for any purpose of this
Agreement and conclusive in favor of the Trustee and the Trust Administrator, if
made in the manner  provided in this Section 1.02.  The Trustee  shall  promptly
notify the Master  Servicer in writing of the receipt of any such  instrument or
writing.

     (b) The fact and date of the execution by any Person of any such instrument
or writing may be proved by the affidavit of a witness of such execution or by a
certificate  of a notary  public  or  other  officer  authorized  by law to take
acknowledgments of deeds, certifying that the individual signing such instrument
or writing acknowledged to him the execution thereof.  When such execution is by
a signer acting in a capacity  other than his or her individual  capacity,  such
certificate or affidavit  shall also constitute  sufficient  proof of his or her
authority. The fact and date of the execution of any such instrument or writing,
or the authority of the individual executing the same, may also be proved in any
other manner which the Trustee deems sufficient.

     (c) The ownership of Certificates  (whether or not such Certificates  shall
be overdue and  notwithstanding  any  notation  of  ownership  or other  writing
thereon made by anyone other than the Trustee,  the Trust  Administrator and the
Authenticating Agent) shall be proved by the Certificate  Register,  and neither
the Trustee, the Trust  Administrator,  the Seller nor the Master Servicer shall
be affected by any notice to the contrary.

     (d) Any request, demand, authorization,  direction, notice, consent, waiver
or other action of the Holder of any Certificate  shall bind every future Holder
of the same  Certificate  and the Holder of every  Certificate  issued  upon the
registration of transfer  thereof or in exchange  therefor or in lieu thereof in
respect of anything  done,  omitted or suffered to be done by the  Trustee,  the
Trust  Administrator,  the Seller or the Master  Servicer in  reliance  thereon,
whether or not notation of such action is made upon such Certificate.

Section 1.03. Effect of Headings and Table of Contents.

     The  Article  and  Section  headings  in this  Agreement  and the  Table of
Contents  are for  convenience  of  reference  only and  shall  not  affect  the
interpretation or construction of this Agreement.

Section 1.04.  Benefits of Agreement.

     Nothing in this Agreement or in the Certificates, express or implied, shall
give to any  Person,  other  than  the  parties  to  this  Agreement  and  their
successors  hereunder,  the Holders of the Certificates any benefit or any legal
or equitable right, power, remedy or claim under this Agreement.
<PAGE>


ARTICLE II

CONVEYANCE OF MORTGAGE LOANS;
ORIGINAL ISSUANCE OF THE CERTIFICATES

Section 2.01.   Conveyance of Mortgage Loans.

     The Seller,  concurrently  with the  execution  and delivery  hereof,  does
hereby assign to the Trustee, without recourse all the right, title and interest
of the Seller in and to (a) the Trust Estate, including all interest (other than
the  portion,  if any,  representing  the Fixed  Retained  Yield) and  principal
received  by the  Seller on or with  respect  to the  Mortgage  Loans  after the
Cut-Off Date (and  including  scheduled  payments of principal  and interest due
after the Cut-Off  Date but received by the Seller on or before the Cut-Off Date
and Unscheduled  Principal Receipts received or applied on the Cut-Off Date, but
not including payments of principal and interest due on the Mortgage Loans on or
before the Cut-Off Date), (b) the Insurance Policies, (c) the obligations of the
Servicers under the Servicing  Agreements with respect to the Mortgage Loans and
(d) proceeds of all the foregoing.

     In connection with such assignment,  the Seller shall, with respect to each
Mortgage Loan, deliver, or cause to be delivered, to the Trust Administrator, as
initial  custodian,  on or before the Closing Date, an Owner Mortgage Loan File.
If any Mortgage or an assignment of a Mortgage to the Trust Administrator or any
prior  assignment is in the process of being  recorded on the Closing Date,  the
Seller  shall  deliver a copy  thereof,  certified  by Norwest  Mortgage  or the
applicable Norwest Mortgage  Correspondent to be a true and complete copy of the
document sent for recording,  and the Seller shall use its best efforts to cause
each such original  recorded  document or certified copy thereof to be delivered
to the Trust Administrator promptly following its recordation.  The Seller shall
also  cause to be  delivered  to the  Trust  Administrator  any  other  original
mortgage loan document to be included in the Owner  Mortgage Loan File if a copy
thereof has been delivered.

     In lieu of recording an  assignment  of any Mortgage the Seller may, to the
extent set forth in any Servicing Agreement, deliver or cause to be delivered to
the Trust  Administrator  the assignment of the Mortgage Loan from the Seller to
the Trust  Administrator  in a form suitable for  recordation,  together with an
Opinion of Counsel (of which S&P will be an  addressee  or with respect to which
S&P shall be  delivered a reliance  letter) to the effect that  recording is not
required  to protect  the  Trustee's  right,  title and  interest  in and to the
related Mortgage Loan or, in case a court should  recharacterize the sale of the
Mortgage Loans as a financing,  to perfect a first priority security interest in
favor of the Trustee in the related  Mortgage Loan. In the event that the Master
Servicer receives notice that recording is required to protect the right,  title
and  interest  of the  Trustee  in  and to any  such  Mortgage  Loan  for  which
recordation  of an  assignment  has not  previously  been  required,  the Master
Servicer  shall  promptly   notify  the  Trust   Administrator   and  the  Trust
Administrator  shall within five Business Days (or such other reasonable  period
of time mutually agreed upon by the Master Servicer and the Trust Administrator)
of its receipt of such notice deliver each previously  unrecorded  assignment to
the related Servicer for recordation.

Section 2.02.  Acceptance by Trust Administrator.

     The Trust Administrator on behalf of the Trustee,  acknowledges  receipt of
the Mortgage Notes, the Mortgages,  the assignments and other documents referred
to in Section 2.01 above and declares that it holds and will hold such documents
and the other  documents  constituting  a part of the Owner  Mortgage Loan Files
delivered  to it in trust,  upon the trusts  herein  set forth,  for the use and
benefit of all present and future  Certificateholders.  The Trust  Administrator
agrees,  for the benefit of  Certificateholders,  to review each Owner  Mortgage
Loan File within 45 days after execution of this Agreement in order to ascertain
that all required  documents  set forth in Section  2.01 have been  executed and
received and appear regular on their face, and that such documents relate to the
Mortgage  Loans  identified in the Mortgage Loan  Schedule,  and in so doing the
Trust  Administrator  may rely on the purported due execution and genuineness of
any such document and on the purported  genuineness of any signature thereon. If
within  such  45  day  period  the  Trust   Administrator   finds  any  document
constituting  a part of an Owner Mortgage Loan File not to have been executed or
received or to be  unrelated to the Mortgage  Loans  identified  in the Mortgage
Loan  Schedule  or not to appear  regular on its face,  the Trust  Administrator
shall  promptly  (and in no event more than 30 days after the  discovery of such
defect)  notify the Seller,  which shall have a period of 60 days after the date
of such  notice  within  which to  correct or cure any such  defect.  The Seller
hereby  covenants and agrees that, if any material defect is not so corrected or
cured,  the Seller will, not later than 60 days after the Trust  Administrator's
notice to it referred to above respecting such defect, either (i) repurchase the
related Mortgage Loan or any property acquired in respect thereof from the Trust
Estate at a price  equal to (a) 100% of the  unpaid  principal  balance  of such
Mortgage Loan plus (b) accrued  interest at the Mortgage  Interest Rate less any
Fixed Retained Yield through the last day of the month in which such  repurchase
takes place or (ii) if within two years of the Startup Day, or such other period
permitted by the REMIC  Provisions,  substitute  for any Mortgage  Loan to which
such material defect relates, a new mortgage loan (a "Substitute Mortgage Loan")
having such  characteristics so that the  representations  and warranties of the
Seller set forth in Section 2.03(b) hereof (other than Section 2.03(b)(i)) would
not have been  incorrect had such  Substitute  Mortgage Loan  originally  been a
Mortgage  Loan.  In no event shall any  Substitute  Mortgage Loan have an unpaid
principal  balance,  as of the date of substitution,  greater than the Scheduled
Principal  Balance (reduced by the scheduled payment of principal due on the Due
Date in the  month  of  substitution)  of the  Mortgage  Loan  for  which  it is
substituted.   In  addition,   such  Substitute   Mortgage  Loan  shall  have  a
Loan-to-Value  Ratio less than or equal to and a Mortgage Interest Rate equal to
that of the Mortgage Loan for which it is substituted.

     In the case of a repurchased Mortgage Loan or property,  the purchase price
shall be deposited by the Seller in the  Certificate  Account  maintained by the
Master Servicer  pursuant to Section 3.01. In the case of a Substitute  Mortgage
Loan,  the Owner  Mortgage Loan File relating  thereto shall be delivered to the
Trust  Administrator and the Substitution  Principal  Amount,  together with (i)
interest on such  Substitution  Principal  Amount at the applicable Net Mortgage
Interest  Rate to the  following  Due Date of such  Mortgage Loan which is being
substituted for and (ii) an amount equal to the aggregate amount of unreimbursed
Periodic Advances in respect of interest previously made by the Servicer, Master
Servicer or Trust  Administrator  with respect to such Mortgage  Loan,  shall be
deposited in the  Certificate  Account.  The Monthly  Payment on the  Substitute
Mortgage Loan for the Due Date in the month of substitution shall not be part of
the  Trust  Estate.   Upon  receipt  by  the  Trust   Administrator  of  written
notification of any such deposit signed by an officer of the Seller,  or the new
Owner  Mortgage  Loan File,  as the case may be, the Trust  Administrator  shall
release to the Seller the related Owner Mortgage Loan File and shall execute and
deliver  such  instrument  of  transfer  or  assignment,  in each  case  without
recourse,  as shall be  necessary  to vest in the  Seller  legal and  beneficial
ownership of such  substituted or repurchased  Mortgage Loan or property.  It is
understood  and agreed that the  obligation  of the Seller to  substitute  a new
Mortgage Loan for or repurchase any Mortgage Loan or property as to which such a
material  defect in a  constituent  document  exists shall  constitute  the sole
remedy  respecting such defect  available to the  Certificateholders,  the Trust
Administrator  on  behalf  of the  Trustee  and the  Trustee  on  behalf  of the
Certificateholders.  The failure of the Trustee to give any notice  contemplated
herein within  forty-five  (45) days after the execution of this Agreement shall
not affect or relieve the Seller's  obligation to  repurchase  any Mortgage Loan
pursuant to this Section 2.02.

     The Trust  Administrator may,  concurrently with the execution and delivery
hereof or at any time thereafter, enter into a Custodial Agreement substantially
in the form of  Exhibit  E hereto  pursuant  to which  the  Trust  Administrator
appoints a Custodian to hold the Mortgage Notes, the Mortgages,  the assignments
and  other  documents  related  to the  Mortgage  Loans  received  by the  Trust
Administrator,  as agent for the Trustee in trust for the benefit of all present
and future  Certificateholders,  which may provide, among other things, that the
Custodian  shall conduct the review of such  documents  required under the first
paragraph of this Section 2.02.

Section 2.03.  Representations  and  Warranties  of the Master  Servicer and the
Seller.

     (a) The Master Servicer  hereby  represents and warrants to the Trustee and
the Trust  Administrator for the benefit of  Certificateholders  that, as of the
date of execution of this Agreement:

               (i) The Master Servicer is a national  banking  association  duly
     chartered  and  validly  existing  in good  standing  under the laws of the
     United States;

               (ii) The execution  and delivery of this  Agreement by the Master
     Servicer  and  its  performance  and  compliance  with  the  terms  of this
     Agreement  will not  violate  the Master  Servicer's  corporate  charter or
     by-laws or constitute a default (or an event which, with notice or lapse of
     time, or both,  would  constitute a default) under, or result in the breach
     of, any  material  contract,  agreement  or other  instrument  to which the
     Master  Servicer is a party or which may be  applicable  to the Servicer or
     any of its assets;

               (iii) This Agreement,  assuming due authorization,  execution and
     delivery  by  the  Trustee,   the  Trust   Administrator  and  the  Seller,
     constitutes a valid,  legal and binding  obligation of the Master Servicer,
     enforceable  against  it in  accordance  with the terms  hereof  subject to
     applicable  bankruptcy,  insolvency,  reorganization,  moratorium and other
     laws  affecting  the  enforcement  of  creditors'  rights  generally and to
     general  principles of equity,  regardless of whether such  enforcement  is
     considered in a proceeding in equity or at law;

               (iv) The Master  Servicer is not in default  with  respect to any
     order or  decree  of any court or any  order,  regulation  or demand of any
     federal,  state, municipal or governmental agency, which default might have
     consequences  that would  materially  and  adversely  affect the  condition
     (financial or other) or operations of the Master Servicer or its properties
     or might have consequences that would affect its performance hereunder; and

               (v) No  litigation  is  pending  or,  to the  best of the  Master
     Servicer's  knowledge,  threatened  against the Master Servicer which would
     prohibit its entering  into this  Agreement or performing  its  obligations
     under this Agreement.

     It is understood  and agreed that the  representations  and  warranties set
forth in this Section  2.03(a) shall survive  delivery of the  respective  Owner
Mortgage Loan Files to the Trust Administrator or the Custodian.

     (b) The Seller hereby  represents and warrants to the Trustee and the Trust
Administrator  for the  benefit of  Certificateholders  that,  as of the date of
execution  of this  Agreement,  with  respect  to the  Mortgage  Loans,  or each
Mortgage Loan, as the case may be:

               (i) The  information  set forth in the Mortgage Loan Schedule was
          true  and  correct  in all  material  respects  at the  date or  dates
          respecting  which such  information  is  furnished as specified in the
          Mortgage Loan Schedule;

               (ii)   Immediately   prior  to  the   transfer   and   assignment
          contemplated  herein,  the Seller was the sole owner and holder of the
          Mortgage Loan free and clear of any and all liens, pledges, charges or
          security  interests of any nature and has full right and  authority to
          sell and assign the same;

               (iii) The Mortgage is a valid,  subsisting and enforceable  first
          lien on the property therein described,  and the Mortgaged Property is
          free and clear of all  encumbrances and liens having priority over the
          first lien of the Mortgage  except for liens for real estate taxes and
          special  assessments  not yet due and payable  and liens or  interests
          arising  under  or as a result  of any  federal,  state or local  law,
          regulation  or  ordinance  relating to  hazardous  wastes or hazardous
          substances,  and, if the related  Mortgaged  Property is a condominium
          unit, any lien for common  charges  permitted by statute or homeowners
          association fees; and if the Mortgaged  Property consists of shares of
          a  cooperative  housing  corporation,  any lien for amounts due to the
          cooperative  housing  corporation for unpaid assessments or charges or
          any lien of any assignment of rents or maintenance expenses secured by
          the real property owned by the cooperative  housing  corporation;  and
          any  security  agreement,  chattel  mortgage  or  equivalent  document
          related  to,  and  delivered  to  the  Trust  Administrator  or to the
          Custodian  with,  any Mortgage  establishes  in the Seller a valid and
          subsisting first lien on the property described therein and the Seller
          has full right to sell and assign the same to the Trust  Administrator
          on behalf of the Trustee;

               (iv)  Neither the Seller nor any prior  holder of the Mortgage or
          the related  Mortgage  Note has  modified  the Mortgage or the related
          Mortgage  Note  in  any  material  respect,  satisfied,   canceled  or
          subordinated the Mortgage in whole or in part,  released the Mortgaged
          Property  in  whole  or in part  from  the  lien of the  Mortgage,  or
          executed any  instrument  of release,  cancellation,  modification  or
          satisfaction,  except in each  case as is  reflected  in an  agreement
          delivered  to the Trust  Administrator  or the  Custodian  pursuant to
          Section 2.01;

               (v) All taxes, governmental assessments,  insurance premiums, and
          water,  sewer and municipal  charges,  which previously became due and
          owing have been paid, or an escrow of funds has been  established,  to
          the extent permitted by law, in an amount  sufficient to pay for every
          such item which remains unpaid; and the Seller has not advanced funds,
          or received any advance of funds by a party other than the  Mortgagor,
          directly  or   indirectly   (except   pursuant  to  any  Subsidy  Loan
          arrangement)  for the payment of any amount  required by the Mortgage,
          except for interest  accruing  from the date of the  Mortgage  Note or
          date of  disbursement  of the  Mortgage  Loan  proceeds,  whichever is
          later,  to the day which  precedes  by thirty  days the first Due Date
          under the related Mortgage Note;

               (vi)  The  Mortgaged   Property  is  undamaged  by  water,  fire,
          earthquake,  earth movement other than earthquake,  windstorm,  flood,
          tornado or similar casualty  (excluding  casualty from the presence of
          hazardous wastes or hazardous substances, as to which the Seller makes
          no  representations),  so as to  affect  adversely  the  value  of the
          Mortgaged  Property as security for the  Mortgage  Loan or the use for
          which  the  premises  were  intended  and to the best of the  Seller's
          knowledge,  there is no proceeding pending or threatened for the total
          or partial condemnation of the Mortgaged Property;

               (vii) The Mortgaged  Property is free and clear of all mechanics'
          and  materialmen's  liens or liens in the  nature  thereof;  provided,
          however,  that this warranty  shall be deemed not to have been made at
          the time of the initial issuance of the Certificates if a title policy
          affording, in substance, the same protection afforded by this warranty
          is furnished to the Trust Administrator by the Seller;

               (viii) Except for Mortgage  Loans  secured by Co-op  Shares,  the
          Mortgaged  Property  consists of a fee simple estate in real property;
          all  of the  improvements  which  are  included  for  the  purpose  of
          determining the appraised  value of the Mortgaged  Property lie wholly
          within the boundaries and building  restriction lines of such property
          and  no  improvements  on  adjoining   properties  encroach  upon  the
          Mortgaged  Property  (unless  insured  against under the related title
          insurance  policy);  and to the best of the  Seller's  knowledge,  the
          Mortgaged  Property  and all  improvements  thereon  comply  with  all
          requirements  of  any  applicable  zoning  and  subdivision  laws  and
          ordinances;

               (ix) The Mortgage Loan meets, or is exempt from, applicable state
          or federal laws,  regulations  and other  requirements,  pertaining to
          usury, and the Mortgage Loan is not usurious;

               (x) To the  best  of the  Seller's  knowledge,  all  inspections,
          licenses and  certificates  required to be made or issued with respect
          to all occupied  portions of the Mortgaged  Property and, with respect
          to the use and occupancy of the same,  including,  but not limited to,
          certificates  of occupancy and fire  underwriting  certificates,  have
          been made or obtained from the appropriate authorities;

               (xi)  All  payments  required  to be  made  up to  the  Due  Date
          immediately  preceding  the Cut-Off Date for such  Mortgage Loan under
          the terms of the related  Mortgage Note have been made and no Mortgage
          Loan had more  than one  delinquency  in the 12 months  preceding  the
          Cut-Off Date;

               (xii)  The  Mortgage  Note,   the  related   Mortgage  and  other
          agreements executed in connection  therewith are genuine,  and each is
          the  legal,  valid  and  binding  obligation  of  the  maker  thereof,
          enforceable in accordance with its terms,  except as such  enforcement
          may be  limited by  bankruptcy,  insolvency,  reorganization  or other
          similar laws affecting the enforcement of creditors'  rights generally
          and  by  general  equity   principles   (regardless  of  whether  such
          enforcement  is considered in a proceeding in equity or at law);  and,
          to the best of the  Seller's  knowledge,  all parties to the  Mortgage
          Note and the Mortgage had legal  capacity to execute the Mortgage Note
          and the Mortgage and each Mortgage Note and Mortgage has been duly and
          properly executed by the Mortgagor;

               (xiii) Any and all  requirements  of any federal,  state or local
          law with respect to the  origination of the Mortgage Loans  including,
          without   limitation,   truth-in-lending,   real   estate   settlement
          procedures,  consumer credit  protection,  equal credit opportunity or
          disclosure  laws  applicable to the Mortgage  Loans have been complied
          with;

               (xiv)  The  proceeds  of  the  Mortgage  Loans  have  been  fully
          disbursed,  there is no requirement for future advances thereunder and
          any and all  requirements  as to completion of any on-site or off-site
          improvements and as to disbursements of any escrow funds therefor have
          been complied  with (except for escrow funds for exterior  items which
          could  not be  completed  due to  weather);  and all  costs,  fees and
          expenses  incurred in making,  closing or recording  the Mortgage Loan
          have been paid,  except  recording  fees with respect to Mortgages not
          recorded as of the Closing Date;

               (xv) The Mortgage  Loan (except any Mortgage  Loan  identified on
          the Mortgage Loan Schedule as a T.O.P.  Mortgage Loan and any Mortgage
          Loan secured by  Mortgaged  Property  located in Iowa,  as to which an
          opinion of counsel of the type  customarily  rendered in such State in
          lieu of title insurance is instead received) is covered by an American
          Land  Title  Association  mortgagee  title  insurance  policy or other
          generally acceptable form of policy or insurance acceptable to FNMA or
          FHLMC,  issued by a title insurer acceptable to FNMA or FHLMC insuring
          the originator,  its successors and assigns,  as to the first priority
          lien of the Mortgage in the original  principal amount of the Mortgage
          Loan and subject only to (A) the lien of current real  property  taxes
          and assessments not yet due and payable, (B) covenants, conditions and
          restrictions,  rights of way,  easements  and other  matters of public
          record as of the date of  recording  of such  Mortgage  acceptable  to
          mortgage  lending  institutions  in the  area in which  the  Mortgaged
          Property  is  located or  specifically  referred  to in the  appraisal
          performed in connection with the  origination of the related  Mortgage
          Loan, (C) liens created  pursuant to any federal,  state or local law,
          regulation or ordinance  affording  liens for the costs of clean-up of
          hazardous  substances or hazardous  wastes or for other  environmental
          protection   purposes  and  (D)  such  other  matters  to  which  like
          properties are commonly subject which do not  individually,  or in the
          aggregate,  materially  interfere  with the  benefits of the  security
          intended  to be  provided  by the  Mortgage;  the  Seller  is the sole
          insured of such mortgagee  title insurance  policy,  the assignment to
          the Trust  Administrator  of the Seller's  interest in such  mortgagee
          title insurance policy does not require any consent of or notification
          to the insurer  which has not been  obtained or made,  such  mortgagee
          title insurance policy is in full force and effect and will be in full
          force and effect and inure to the  benefit of the Trust  Administrator
          on  behalf  of the  Trustee,  no claims  have  been  made  under  such
          mortgagee title insurance  policy,  and no prior holder of the related
          Mortgage, including the Seller, has done, by act or omission, anything
          which would  impair the  coverage of such  mortgagee  title  insurance
          policy;

               (xvi) The  Mortgaged  Property  securing  each  Mortgage  Loan is
          insured by an insurer acceptable to FNMA or FHLMC against loss by fire
          and such  hazards as are covered  under a standard  extended  coverage
          endorsement, in an amount which is not less than the lesser of 100% of
          the  insurable  value of the  Mortgaged  Property and the  outstanding
          principal  balance of the Mortgage Loan, but in no event less than the
          minimum amount necessary to fully compensate for any damage or loss on
          a replacement  cost basis; if the Mortgaged  Property is a condominium
          unit, it is included  under the coverage  afforded by a blanket policy
          for the  project;  if  upon  origination  of the  Mortgage  Loan,  the
          improvements  on the Mortgaged  Property were in an area identified in
          the Federal  Register by the Federal  Emergency  Management  Agency as
          having special flood  hazards,  a flood  insurance  policy meeting the
          requirements  of  the  current  guidelines  of the  Federal  Insurance
          Administration  is in effect  with a  generally  acceptable  insurance
          carrier, in an amount representing coverage not less than the least of
          (A) the  outstanding  principal  balance of the Mortgage Loan, (B) the
          full  insurable  value of the  Mortgaged  Property and (C) the maximum
          amount of  insurance  which  was  available  under the Flood  Disaster
          Protection  Act of 1973;  and each  Mortgage  obligates  the Mortgagor
          thereunder to maintain all such insurance at the Mortgagor's  cost and
          expense;

               (xvii)  To  the  best  of the  Seller's  knowledge,  there  is no
          default, breach, violation or event of acceleration existing under the
          Mortgage or the related  Mortgage  Note and no event  which,  with the
          passage of time or with notice and the expiration of any grace or cure
          period,  would  constitute  a default,  breach,  violation or event of
          acceleration; the Seller has not waived any default, breach, violation
          or event of  acceleration;  and no  foreclosure  action  is  currently
          threatened or has been commenced with respect to the Mortgage Loan;

               (xviii) No  Mortgage  Note or Mortgage is subject to any right of
          rescission, set-off, counterclaim or defense, including the defense of
          usury, nor will the operation of any of the terms of the Mortgage Note
          or  Mortgage,  or the  exercise  of any right  thereunder,  render the
          Mortgage  Note or  Mortgage  unenforceable,  in whole  or in part,  or
          subject  it to any  right  of  rescission,  set-off,  counterclaim  or
          defense,  including  the  defense  of  usury,  and no  such  right  of
          rescission,  set-off,  counterclaim  or defense has been asserted with
          respect thereto;

               (xix)  Each  Mortgage  Note  is  payable  in  monthly   payments,
          resulting in complete amortization of the Mortgage Loan over a term of
          not more than 360 months;

               (xx) Each Mortgage contains customary and enforceable  provisions
          such as to render  the  rights  and  remedies  of the  holder  thereof
          adequate for the  realization  against the  Mortgaged  Property of the
          benefits  of  the   security,   including   realization   by  judicial
          foreclosure  (subject to any limitation  arising from any  bankruptcy,
          insolvency  or other law for the relief of  debtors),  and there is no
          homestead or other  exemption  available to the Mortgagor  which would
          interfere with such right of foreclosure;

               (xxi) To the best of the  Seller's  knowledge,  no Mortgagor is a
          debtor in any state or federal bankruptcy or insolvency proceeding;

               (xxii) Each  Mortgaged  Property is located in the United  States
          and consists of a one- to four-unit  residential  property,  which may
          include a detached home,  townhouse,  condominium  unit or a unit in a
          planned unit  development or, in the case of Mortgage Loans secured by
          Co-op Shares, leases or occupancy agreements; and

               (xxiii) The Mortgage  Loan is a "qualified  mortgage"  within the
          meaning of Section 860G of the Code.

     Notwithstanding the foregoing, no representations or warranties are made by
the  Seller  as to the  absence  or  effect of  hazardous  wastes  or  hazardous
substances on any of the Mortgaged Properties or on the lien of any Mortgage. In
addition,  no  representations or warranties are made by the Seller with respect
to the absence or effect of fraud in the origination of any Mortgage Loan.

     It is understood  and agreed that the  representations  and  warranties set
forth in this Section  2.03(b) shall survive  delivery of the  respective  Owner
Mortgage Loan Files to the Trust Administrator and shall inure to the benefit of
the  Trust  Administrator,   on  behalf  of  the  Trustee   notwithstanding  any
restrictive or qualified endorsement or assignment.

     (c) Upon discovery by either the Seller, the Master Servicer,  the Trustee,
the Trust  Administrator  or the Custodian that any of the  representations  and
warranties made in subsection (b) above is not accurate (referred to herein as a
"breach") and that such breach materially and adversely affects the interests of
the  Certificateholders in the related Mortgage Loan, the party discovering such
breach shall give prompt  written  notice to the other  parties  (any  Custodian
being so obligated under a Custodial  Agreement).  Within 60 days of the earlier
of its  discovery or its receipt of notice of any such breach,  the Seller shall
cure such breach in all  material  respects or shall either (i)  repurchase  the
Mortgage  Loan or any  property  acquired  in  respect  thereof  from the  Trust
Administrator  at a price equal to (A) 100% of the unpaid  principal  balance of
such Mortgage Loan plus (B) accrued  interest at the Net Mortgage  Interest Rate
for  such  Mortgage  Loan  through  the last  day of the  month  in  which  such
repurchase  took place or (ii) if within two years of the  Startup  Day, or such
other period  permitted by the REMIC  Provisions,  substitute  for such Mortgage
Loan in the  manner  described  in  Section  2.02.  The  purchase  price  of any
repurchase described in this paragraph and the Substitution Principal Amount, if
any, plus accrued  interest thereon and the other amounts referred to in Section
2.02, shall be deposited in the Certificate Account. It is understood and agreed
that the  obligation of the Seller to repurchase or substitute  for any Mortgage
Loan or property as to which such a breach has occurred and is continuing  shall
constitute   the   sole   remedy    respecting   such   breach    available   to
Certificateholders,  the Trust  Administrator  on behalf of the  Trustee  or the
Trustee on behalf of Certificateholders, and such obligation shall survive until
termination of the Trust Estate hereunder.

Section 2.04.  Execution and Delivery of Certificates.

     The Trust  Administrator  acknowledges the assignment to it of the Mortgage
Loans and the delivery of the Owner Mortgage Loan Files to it, and, concurrently
with such delivery, (i) acknowledges the issuance of and hereby declares that it
holds the Uncertificated  Lower-Tier Interests on behalf of the Upper-Tier REMIC
and  Certificateholders and (ii) has executed and delivered to or upon the order
of the Seller, in exchange for the Mortgage Loans and Uncertificated  Lower-Tier
Interests  together with all other assets  included in the  definition of "Trust
Estate",  receipt of which is hereby  acknowledged,  Certificates  in authorized
denominations  which,  together with the  Uncertificated  Lower-Tier  Interests,
evidence ownership of the entire Trust Estate.

Section 2.05. Designation of Certificates; Designation of Startup Day and Latest
Possible Maturity Date.

     The Seller hereby designates the Subclasses of Class A Certificates  (other
than the  Class  A-16,  Class  A-R and  Class  A-LR  Certificates),  the Class M
Certificates,  the Subclasses of Class B Certificates, and each Component of the
Class A-16  Certificates  as classes of  "regular  interests"  and the Class A-R
Certificate as the single class of "residual  interest" in the Upper-Tier  REMIC
for the purposes of Code Sections 860G(a)(1) and 860G(a)(2),  respectively.  The
Seller hereby further  designates the Class AL-1 Interest,  Class A-L2 Interest,
Class A-L3  Interest,  Class A-L4  Interest,  Class  A-L5  Interest,  Class A-L6
Interest,  Class A-L7 Interest, Class A-L9 Interest, Class A-L13 Interest, Class
A-L16 Interest, Class A-LPO Interest, Class A-LUR Interest, Class B-L1 Interest,
Class B-L2  Interest,  Class B-L3  Interest,  Class  B-L4  Interest,  Class B-L5
Interest and Class M-L Interest as classes of "regular  interests" and the Class
A-LR  Certificate  as the single class of "residual  interest" in the Lower-Tier
REMIC for the purposes of Code Sections 860G(a)(1) and 860G(a)(2), respectively.
The Closing Date is hereby  designated  as the "Startup Day" of the REMIC within
the meaning of Code Section  860G(a)(9).  The "latest possible maturity date" of
the regular  interests in the Upper-Tier  REMIC and Lower-Tier REMIC is November
25, 2026 for purposes of Code Section 860G(a)(1).
<PAGE>


ARTICLE III

ADMINISTRATION OF THE TRUST ESTATE:  SERVICING
OF THE MORTGAGE LOANS

Section 3.01.  Certificate Account.

     (a) The Master Servicer shall establish and maintain a Certificate  Account
for the deposit of funds  received by the Master  Servicer  with  respect to the
Mortgage  Loans  serviced by each  Servicer  pursuant  to each of the  Servicing
Agreements.  Such account shall be maintained as an Eligible Account. The Master
Servicer  shall give notice to each  Servicer  and the Seller of the location of
the Certificate Account and of any change in the location thereof.

     (b) The Master Servicer shall deposit into the  Certificate  Account on the
day of receipt thereof all amounts received by it from any Servicer  pursuant to
any of the  Servicing  Agreements,  and shall,  in  addition,  deposit  into the
Certificate  Account the following amounts,  in the case of amounts specified in
clause  (i),  not later than the  Distribution  Date on which such  amounts  are
required to be distributed to Certificateholders and, in the case of the amounts
specified in clause (ii), not later than the Business Day next following the day
of receipt and posting by the Master Servicer:

               (i)  Periodic  Advances  pursuant to Section  3.03(a) made by the
          Master Servicer or the Trust Administrator, if any; and

               (ii) in the case of any Mortgage Loan that is  repurchased by the
          Seller  pursuant to Section  2.02 or 2.03 or that is  auctioned by the
          Master  Servicer  pursuant to Section  3.08 or purchased by the Master
          Servicer pursuant to Section 3.08 or 9.01, the purchase price therefor
          or,  where  applicable,  any  Substitution  Principal  Amount  and any
          amounts  received in respect of the interest  portion of  unreimbursed
          Periodic Advances.

     (c) The Master Servicer shall cause the funds in the Certificate Account to
be invested in Eligible  Investments.  No such Eligible Investments will be sold
or  disposed  of at a gain prior to  maturity  unless the  Master  Servicer  has
received an Opinion of Counsel or other  evidence  satisfactory  to it that such
sale or disposition  will not cause the Trust Estate to be subject to Prohibited
Transactions Tax,  otherwise subject the Trust Estate to tax, or cause either of
the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a REMIC while
any  Certificates  are  outstanding.  Any amounts  deposited in the  Certificate
Account prior to the Distribution  Date shall be invested for the account of the
Master   Servicer  and  any  investment   income  thereon  shall  be  additional
compensation to the Master Servicer for services  rendered under this Agreement.
The amount of any losses  incurred in respect of any such  investments  shall be
deposited in the Certificate Account by the Master Servicer out of its own funds
immediately as realized.

Section 3.02.  Permitted Withdrawals from the Certificate Account.

     (a) The Master Servicer may, from time to time, make  withdrawals  from the
Certificate Account for the following purposes (limited, in the case of Servicer
reimbursements, to cases where funds in the respective Custodial P&I Account are
not sufficient therefor):

               (i) to reimburse the Master Servicer,  the Trust Administrator or
          any Servicer for Periodic  Advances made by the Master Servicer or the
          Trust  Administrator  pursuant  to  Section  3.03(a)  or any  Servicer
          pursuant  to  any  Servicing   Agreement   with  respect  to  previous
          Distribution  Dates,  such  right to  reimbursement  pursuant  to this
          subclause  (i) being  limited to amounts  received on or in respect of
          particular  Mortgage Loans (including,  for this purpose,  Liquidation
          Proceeds,   REO  Proceeds  and  proceeds  from  the  purchase,   sale,
          repurchase  or  substitution  of Mortgage  Loans  pursuant to Sections
          2.02,  2.03, 3.08 or 9.01)  respecting which any such Periodic Advance
          was made;

               (ii) to reimburse any Servicer,  the Master Servicer or the Trust
          Administrator  for any Periodic  Advances  determined in good faith to
          have  become  Nonrecoverable  Advances  provided,  however,  that  any
          portion of Nonrecoverable  Advances  representing Fixed Retained Yield
          shall be reimbursable  only from amounts  constituting  Fixed Retained
          Yield and not from the assets of the Trust Estate;

               (iii) to  reimburse  the Master  Servicer  or any  Servicer  from
          Liquidation Proceeds for Liquidation Expenses and for amounts expended
          by the  Master  Servicer  or any  Servicer  pursuant  hereto or to any
          Servicing  Agreement,  respectively,  in good faith in connection with
          the restoration of damaged property or for foreclosure expenses;

               (iv) from any  Mortgagor  payment on account of interest or other
          recovery  (including  Net REO  Proceeds)  with respect to a particular
          Mortgage  Loan,  to pay the Master  Servicing Fee with respect to such
          Mortgage Loan to the Master Servicer;

               (v) to reimburse the Master  Servicer,  any Servicer or the Trust
          Administrator (or, in certain cases, the Seller) for expenses incurred
          by it  (including  taxes  paid on  behalf  of the  Trust  Estate)  and
          recoverable  by or  reimbursable  to it pursuant  to Section  3.03(c),
          3.03(d) or 6.03 or the second  sentence of Section 8.14(a) or pursuant
          to such  Servicer's  Servicing  Agreement,  provided such expenses are
          "unanticipated" within the meaning of the REMIC Provisions;

               (vi) to pay to the Seller or other purchaser with respect to each
          Mortgage  Loan or property  acquired in respect  thereof that has been
          repurchased or replaced  pursuant to Section 2.02 or 2.03 or auctioned
          pursuant to Section 3.08 or to pay to the Master Servicer with respect
          to each Mortgage Loan or property acquired in respect thereof that has
          been purchased  pursuant to Section 3.08 or 9.01, all amounts received
          thereon and not required to be distributed as of the date on which the
          related  repurchase or purchase price or Scheduled  Principal  Balance
          was determined;

               (vii) to remit  funds to the Paying  Agent in the  amounts and in
          the manner provided for herein;

               (viii) to pay to the Master  Servicer any  interest  earned on or
          investment income with respect to funds in the Certificate Account;

               (ix) to pay to the Master  Servicer  or any  Servicer  out of Net
          Liquidation  Proceeds  allocable  to interest the amount of any unpaid
          Master  Servicing Fee or Servicing  Fee (as adjusted  pursuant to such
          Servicer's  Servicing  Agreement) and any unpaid assumption fees, late
          payment  charges or other  Mortgagor  charges on the related  Mortgage
          Loan;

               (x) to withdraw from the Certificate Account any amount deposited
          in the  Certificate  Account  that was not  required  to be  deposited
          therein;

               (xi) to clear and terminate the Certificate  Account  pursuant to
          Section 9.01; and

               (xii) to pay to Norwest  Mortgage from any  Mortgagor  payment on
          account of interest or other  recovery  (including  Net REO  Proceeds)
          with respect to a particular  Mortgage Loan, the Fixed Retained Yield,
          if any, with respect to such Mortgage Loan;  provided,  however,  that
          with  respect  to any  payment  of  interest  received  by the  Master
          Servicer in respect of a Mortgage  Loan (whether paid by the Mortgagor
          or received as Liquidation Proceeds,  Insurance Proceeds or otherwise)
          which is less than the full amount of interest  then due with  respect
          to such Mortgage  Loan,  only that portion of such payment of interest
          that bears the same  relationship  to the total amount of such payment
          of interest as the Fixed  Retained  Yield Rate,  if any, in respect of
          such  Mortgage  Loan  bears to the  Mortgage  Interest  Rate  shall be
          allocated to the Fixed Retained Yield with respect thereto.

     (b) The Master Servicer shall keep and maintain separate  accounting,  on a
Mortgage Loan by Mortgage Loan basis,  for the purpose of justifying any payment
to and withdrawal from the Certificate Account.

Section 3.03.  Advances by Master Servicer and Trust Administrator.

     (a) In the  event an Other  Servicer  fails to make any  required  Periodic
Advances of principal and interest on a Mortgage Loan as required by the related
Other Servicing  Agreement prior to the Distribution Date occurring in the month
during  which such  Periodic  Advance is due,  the  Master  Servicer  shall make
Periodic  Advances to the extent provided hereby.  In the event Norwest Mortgage
fails to make any  required  Periodic  Advances of  principal  and interest on a
Mortgage  Loan as  required  by the  Norwest  Servicing  Agreement  prior to the
Distribution  Date occurring in the month during which such Periodic  Advance is
due, the Trust Administrator shall, to the extent required by Section 8.15, make
such Periodic  Advance to the extent  provided  hereby,  provided that the Trust
Administrator  has previously  received the  certificate of the Master  Servicer
described in the following  sentence.  The Master  Servicer shall certify to the
Trust Administrator with respect to any such Distribution Date (i) the amount of
Periodic  Advances  required of Norwest Mortgage or such Other Servicer,  as the
case may be, (ii) the amount actually advanced,  (iii) the amount that the Trust
Administrator  or Master  Servicer  is required  to advance  hereunder  and (iv)
whether the Master Servicer has determined that it reasonably believes that such
Periodic  Advance is a  Nonrecoverable  Advance.  Amounts  advanced by the Trust
Administrator  or Master Servicer shall be deposited in the Certificate  Account
on the related  Distribution Date.  Notwithstanding  the foregoing,  neither the
Master Servicer nor the Trust Administrator will be obligated to make a Periodic
Advance that it reasonably  believes to be a Nonrecoverable  Advance.  The Trust
Administrator  may  conclusively  rely  for any  determination  to be made by it
hereunder  upon the  determination  of the Master  Servicer  as set forth in its
certificate.

     (b) To the extent an Other  Servicer fails to make an advance on account of
the taxes or  insurance  premiums  with  respect  to a  Mortgage  Loan  required
pursuant to the related Other Servicing Agreement, the Master Servicer shall, if
the Master  Servicer  knows of such failure of the Servicer,  advance such funds
and take such steps as are necessary to pay such taxes or insurance premiums. To
the extent Norwest  Mortgage fails to make an advance on account of the taxes or
insurance  premiums  with respect to a Mortgage  Loan  required  pursuant to the
Norwest Servicing  Agreement,  the Master Servicer shall, if the Master Servicer
knows of such failure of Norwest  Mortgage,  certify to the Trust  Administrator
that such failure has occurred.  Upon receipt of such  certification,  the Trust
Administrator  shall  advance such funds and take such steps as are necessary to
pay such taxes or insurance premiums.

     (c) The Master Servicer and the Trust  Administrator shall each be entitled
to be reimbursed from the Certificate  Account for any Periodic  Advance made by
it under  Section  3.03(a) to the extent  described  in Section  3.02(a)(i)  and
(a)(ii). The Master Servicer and the Trust Administrator shall be entitled to be
reimbursed  pursuant  to Section  3.02(a)(v)  for any  advance by it pursuant to
Section 3.03(b). The Master Servicer shall diligently pursue restoration of such
amount to the Certificate Account from the related Servicer. The Master Servicer
shall,  to the extent it has not already  done so, upon the request of the Trust
Administrator,  withdraw  from the  Certificate  Account  and remit to the Trust
Administrator  any  amounts  to which the Trust  Administrator  is  entitled  as
reimbursement pursuant to Section 3.02 (a)(i), (ii) and (v).

     (d) Except as  provided  in Section  3.03(a)  and (b),  neither  the Master
Servicer  nor the Trust  Administrator  shall be  required to pay or advance any
amount  which  any  Servicer  was  required,  but  failed,  to  deposit  in  the
Certificate Account.

Section 3.04. Trust  Administrator to Cooperate;  Release of Owner Mortgage Loan
Files.

     Upon the  receipt  by the  Master  Servicer  of a Request  for  Release  in
connection  with the deposit by a Servicer into the  Certificate  Account of the
proceeds from a Liquidated  Loan or of a Prepayment in Full, the Master Servicer
shall  confirm  to the  Trust  Administrator  that all  amounts  required  to be
remitted to the  Certificate  Account in connection with such Mortgage Loan have
been so  deposited,  and shall  deliver  such  Request  for Release to the Trust
Administrator.  The Trust Administrator  shall, within five Business Days of its
receipt of such a Request for Release,  release the related Owner  Mortgage Loan
File to the  Master  Servicer  or such  Servicer,  as  requested  by the  Master
Servicer. No expenses incurred in connection with any instrument of satisfaction
or deed of reconveyance shall be chargeable to the Certificate Account.

     From time to time and as  appropriate  for the servicing or  foreclosure of
any Mortgage Loan,  including but not limited to, collection under any insurance
policies, or to effect a partial release of any Mortgaged Property from the lien
of the Mortgage,  the Servicer of such Mortgage Loan shall deliver to the Master
Servicer a Request for Release.  Upon the Master Servicer's  receipt of any such
Request for Release,  the Master Servicer shall promptly forward such request to
the Trust Administrator and the Trust Administrator  shall, within five Business
Days,  release the related Owner  Mortgage  Loan File to the Master  Servicer or
such Servicer, as requested by the Master Servicer. Any such Request for Release
shall  obligate  the Master  Servicer or such  Servicer,  as the case may be, to
return each and every document previously requested from the Owner Mortgage Loan
File to the Trust  Administrator  by the  twenty-first day following the release
thereof,  unless (i) the Mortgage Loan has been  liquidated and the  Liquidation
Proceeds  relating to the Mortgage Loan have been  deposited in the  Certificate
Account or (ii) the Owner Mortgage Loan File or such document has been delivered
to an attorney,  or to a public trustee or other public  official as required by
law, for purposes of  initiating or pursuing  legal action or other  proceedings
for  the   foreclosure   of  the  Mortgaged   Property   either   judicially  or
non-judicially, and the Master Servicer has delivered to the Trust Administrator
a certificate of the Master Servicer or such Servicer  certifying as to the name
and  address  of the  Person  to which  such  Owner  Mortgage  Loan File or such
document  was  delivered  and the  purpose or purposes  of such  delivery.  Upon
receipt of an  Officer's  Certificate  of the Master  Servicer or such  Servicer
stating that such Mortgage Loan was liquidated and that all amounts  received or
to be received in  connection  with such  liquidation  which are  required to be
deposited  into the  Certificate  Account have been so  deposited,  or that such
Mortgage Loan has become an REO Mortgage  Loan, the Request for Release shall be
released by the Trust Administrator to the Master Servicer or such Servicer,  as
appropriate.

     Upon written  certification  of the Master Servicer or the Servicer of such
Mortgage Loan, the Trust  Administrator  shall execute and deliver to the Master
Servicer or such Servicer, as directed by the Master Servicer,  court pleadings,
requests for trustee's sale or other  documents  necessary to the foreclosure or
trustee's sale in respect of a Mortgaged Property or to any legal action brought
to obtain judgment  against any Mortgagor on the Mortgage Note or Mortgage or to
obtain a  deficiency  judgment,  or to  enforce  any  other  remedies  or rights
provided by the Mortgage  Note or Mortgage or  otherwise  available at law or in
equity.  Each such certification  shall include a request that such pleadings or
documents  be executed  by the Trust  Administrator  and a  statement  as to the
reason such  documents or pleadings  are  required  and that the  execution  and
delivery  thereof by the Trust  Administrator  will not  invalidate or otherwise
affect the lien of the Mortgage,  except for the termination of such a lien upon
completion of the foreclosure proceeding or trustee's sale.

Section 3.05. Reports to the Trustee and Trust Administrator;  Annual Compliance
Statements.

     (a) Not  later  than 15 days  after  each  Distribution  Date,  the  Master
Servicer  shall deliver to the Trustee and the Trust  Administrator  a statement
setting forth the status of the Certificate  Account as of the close of business
on such Distribution Date stating that all distributions  required to be made by
the Master  Servicer  under this  Agreement  have been made (or, if any required
distribution has not been made by the Master Servicer, specifying the nature and
status  thereof)  and showing,  for the period  covered by such  statement,  the
aggregate  amount of deposits  into and  withdrawals  from such account for each
category of deposit and  withdrawal  specified in Sections  3.01 and 3.02.  Such
statement may be in the form of the then current FNMA monthly  accounting report
for its Guaranteed Mortgage  Pass-Through Program with appropriate additions and
changes, and shall also include information as to the aggregate unpaid principal
balance of all of the Mortgage  Loans as of the close of business as of the last
day of the calendar month immediately  preceding such Distribution  Date. Copies
of  such  statement  shall  be  provided  by  the  Trust  Administrator  to  any
Certificateholder upon written request, provided such statement is delivered, or
caused to be delivered, by the Master Servicer to the Trust Administrator.

     (b) The  Master  Servicer  shall  deliver  to the  Trustee  and  the  Trust
Administrator  on or before  April 30 of each year, a  certificate  signed by an
officer of the Master  Servicer,  certifying  that (i) such officer has reviewed
the  activities of the Master  Servicer  during the  preceding  calendar year or
portion thereof and its performance under this agreement and (ii) to the best of
such  officer's  knowledge,  based  on such  review,  the  Master  Servicer  has
performed and fulfilled its duties,  responsibilities and obligations under this
agreement in all material respects throughout such year, or, if there has been a
default in the fulfillment of any such duties,  responsibilities or obligations,
specifying  each such  default  known to such  officer and the nature and status
thereof,  and, (iii) (A) the Master Servicer has received from each Servicer any
financial statements,  officer's certificates,  accountant's statements or other
information  required  to be  provided  to the Master  Servicer  pursuant to the
related  Servicing  Agreement and (B) to the best of such  officer's  knowledge,
based on a review of the  information  provided  to the Master  Servicer by each
Servicer as  described  in (iii)(A)  above,  each  Servicer  has  performed  and
fulfilled  its  duties,  responsibilities  and  obligations  under  the  related
Servicing  Agreement in all material respects throughout such year, or, if there
has been a default in the  fulfillment of any such duties,  responsibilities  or
obligations,  specifying  each such default known to such officer and the nature
and status thereof.  Copies of such officers'  certificate  shall be provided by
the Trust Administrator to any  Certificateholder  upon written request provided
such certificate is delivered, or caused to be delivered, by the Master Servicer
to the Trust Administrator.

Section 3.06. Title, Management and Disposition of Any REO Mortgage Loan.

     The  Master   Servicer   shall  ensure  that  each  REO  Mortgage  Loan  is
administered  by the  related  Servicer  at all  times so that it  qualifies  as
"foreclosure  property" under the REMIC Provisions and that it does not earn any
"net income from  foreclosure  property" which is subject to tax under the REMIC
Provisions.  In the  event  that a  Servicer  is unable  to  dispose  of any REO
Mortgage Loan within the period  mandated by each of the  Servicing  Agreements,
the Master Servicer shall monitor such Servicer to verify that such REO Mortgage
Loan is auctioned to the highest  bidder within the period so specified.  In the
event of any such sale of REO Mortgage Loan, the Trust  Administrator  shall, at
the  written  request  of the Master  Servicer  and upon  being  supported  with
appropriate  forms  therefor,  within five  Business  Days of the deposit by the
Master  Servicer of the  proceeds of such sale or auction  into the  Certificate
Account,  release or cause to be released to the entity identified by the Master
Servicer the related Owner  Mortgage  Loan File and Servicer  Mortgage Loan File
and shall execute and deliver such  instruments  of transfer or  assignment,  in
each  case  without  recourse,  as shall  be  necessary  to vest in the  auction
purchaser title to the REO Mortgage Loan and the Trust  Administrator shall have
no  further  responsibility  with  regard to such  Owner  Mortgage  Loan File or
Servicer  Mortgage  Loan  File.  Neither  the Trust  Administrator,  the  Master
Servicer nor any Servicer,  acting on behalf of the Trust Estate,  shall provide
financing from the Trust Estate to any purchaser of an REO Mortgage Loan.

Section  3.07.  Amendments  to Servicing  Agreements,  Modification  of Standard
Provisions.

     (a)  Subject  to the prior  written  consent of the  Trustee  and the Trust
Administrator pursuant to Section 3.07(b), the Master Servicer from time to time
may, to the extent permitted by the applicable  Servicing  Agreement,  make such
modifications and amendments to such Servicing  Agreement as the Master Servicer
deems necessary or appropriate to confirm or carry out more fully the intent and
purpose  of such  Servicing  Agreement  and  the  duties,  responsibilities  and
obligations to be performed by the Servicer  thereunder.  Such modifications may
only be made if they are consistent with the REMIC  Provisions,  as evidenced by
an Opinion of Counsel.  Prior to the issuance of any  modification or amendment,
the Master  Servicer  shall  deliver to the Trustee and the Trust  Administrator
such  Opinion of Counsel  and an  Officer's  Certificate  setting  forth (i) the
provision that is to be modified or amended,  (ii) the modification or amendment
that the Master  Servicer  desires to issue and (iii) the reason or reasons  for
such proposed amendment or modification.

     (b) The Trustee and the Trust  Administrator shall consent to any amendment
or supplement to a Servicing  Agreement proposed by the Master Servicer pursuant
to Section 3.07(a), which consent and amendment shall not require the consent of
any  Certificateholder  if it is (i) for the  purpose of curing  any  mistake or
ambiguity or to further  effect or protect the rights of the  Certificateholders
or (ii) for any other  purpose,  provided such  amendment or supplement for such
other   purpose   cannot    reasonably   be   expected   to   adversely   affect
Certificateholders.  The lack of reasonable  expectation of an adverse effect on
Certificateholders  may be  established  through  various  means,  including the
delivery to the Trustee and the Trust Administrator of (i) an Opinion of Counsel
to such  effect or (ii)  written  notification  from each  Rating  Agency to the
effect that such  amendment  or  supplement  will not result in reduction of the
current   rating   assigned   by  that  Rating   Agency  to  the   Certificates.
Notwithstanding the two immediately  preceding sentences,  either the Trustee or
the Trust Administrator may, in its discretion, decline to enter into or consent
to any such  supplement  or  amendment if its own rights,  duties or  immunities
shall be adversely affected.

     (c)(i)  Notwithstanding  anything to the contrary in this Section 3.07, the
Master   Servicer   from  time  to  time  may,   without   the  consent  of  any
Certificateholder,  the  Trustee  or the  Trust  Administrator,  enter  into  an
amendment (A) to an Other Servicing Agreement for the purpose of (i) eliminating
or reducing  Month End Interest and (ii)  providing  for the  remittance of Full
Unscheduled Principal Receipts by the applicable Servicer to the Master Servicer
not later than the 24th day of each month (or if such day is not a Business Day,
on the previous Business Day) or (B) to the Norwest Servicing  Agreement for the
purpose of changing the applicable Remittance Date to the 18th day of each month
(or if such day is not a Business Day, on the previous Business Day).

     (ii) The Master  Servicer  may  direct  Norwest  Mortgage  to enter into an
amendment  to the Norwest  Servicing  Agreement  for the  purposes  described in
Sections 3.07(c)(i)(B) and 10.01(b)(iii).

Section 3.08. Oversight of Servicing.

     The Master Servicer shall  supervise,  monitor and oversee the servicing of
the Mortgage Loans by each Servicer and the  performance by each Servicer of all
services,  duties,  responsibilities  and obligations that are to be observed or
performed  by  the  Servicer  under  its  respective  Servicing  Agreement.   In
performing its obligations hereunder,  the Master Servicer shall act in a manner
consistent with Accepted Master Servicing Practices and with the Trustee's,  the
Trust  Administrator's  and  the  Certificateholders'  reliance  on  the  Master
Servicer,  and in a manner  consistent  with the  terms  and  provisions  of any
insurance  policy  required  to be  maintained  by the  Master  Servicer  or any
Servicer  pursuant to this  Agreement  or any  Servicing  Agreement.  The Master
Servicer  acknowledges  that prior to taking certain actions required to service
the  Mortgage  Loans,  each  Servicing  Agreement  provides  that  the  Servicer
thereunder must notify,  consult with, obtain the consent of or otherwise follow
the  instructions  of the Master  Servicer.  The Master  Servicer  is also given
authority  to waive  compliance  by a Servicer  with certain  provisions  of its
Servicing Agreement.  In each such instance,  the Master Servicer shall promptly
instruct such Servicer or otherwise  respond to such Servicer's  request.  In no
event will the Master Servicer  instruct such Servicer to take any action,  give
any consent to action by such Servicer or waive compliance by such Servicer with
any provision of such Servicer's  Servicing Agreement if any resulting action or
failure  to act  would be  inconsistent  with  the  requirements  of the  Rating
Agencies that rated the  Certificates  or would otherwise have an adverse effect
on the Certificateholders.  Any such action or failure to act shall be deemed to
have an adverse  effect on the  Certificateholders  if such action or failure to
act either results in (i) the  downgrading of the rating  assigned by any Rating
Agency  to the  Certificates,  (ii)  the  loss by the  Upper-Tier  REMIC  or the
Lower-Tier  REMIC of REMIC  status for federal  income tax purposes or (iii) the
imposition of any Prohibited  Transaction Tax or any federal taxes on either the
Upper-Tier REMIC, the Lower-Tier REMIC or the Trust Estate.  The Master Servicer
shall have full power and  authority in its sole  discretion  to take any action
with  respect to the Trust  Estate as may be necessary or advisable to avoid the
circumstances  specified  including  clause  (ii)  or  (iii)  of  the  preceding
sentence.

     For the purposes of determining whether any modification of a Mortgage Loan
shall be  permitted  by the Trust  Administrator  or the Master  Servicer,  such
modification  shall be construed as a substitution of the modified Mortgage Loan
for the Mortgage Loan originally  deposited in the Trust Estate if it would be a
"significant  modification"  within the  meaning of Section  1.860G-2(b)  of the
regulations of the U.S.  Department of the Treasury.  No  modification  shall be
approved  unless (i) the modified  Mortgage  Loan would  qualify as a Substitute
Mortgage Loan under Section 2.02 and (ii) with respect to any modification  that
occurs more than three  months after the Closing Date and is not the result of a
default or a reasonably  foreseeable  default under the Mortgage Loan,  there is
delivered  to the Trust  Administrator  an Opinion of Counsel (at the expense of
the  party  seeking  to  modify  the  Mortgage  Loan) to the  effect  that  such
modification  would not be treated as giving rise to a new debt  instrument  for
federal income tax purposes.

     During the term of this Agreement,  the Master Servicer shall consult fully
with each  Servicer as may be  necessary  from time to time to perform and carry
out  the  Master  Servicer's   obligations   hereunder  and  otherwise  exercise
reasonable  efforts to  encourage  such  Servicer  to perform  and  observe  the
covenants,  obligations  and  conditions to be performed or observed by it under
its Servicing Agreement.

     The  relationship  of the  Master  Servicer  to the  Trustee  and the Trust
Administrator  under this  Agreement is intended by the parties to be that of an
independent contractor and not that of a joint venturer, partner or agent.

     The Master  Servicer  shall  administer  the Trust  Estate on behalf of the
Trustee  and shall have full power and  authority,  acting  alone or (subject to
Section  6.06) through one or more  subcontractors,  to do any and all things in
connection  with such  administration  which it may deem necessary or desirable.
Upon the execution and delivery of this Agreement,  and from time to time as may
be required  thereafter,  the Trust Administrator on behalf of the Trustee shall
furnish the Master  Servicer or its  subcontractors  with any powers of attorney
and such other documents as may be necessary or appropriate to enable the Master
Servicer to carry out its administrative duties hereunder.

     The Seller shall be entitled,  at its option,  to repurchase  any defaulted
Mortgage Loan or any Mortgage Loan as to which default is reasonably foreseeable
from the Trust Estate if, in the Seller's judgment, the default is not likely to
be cured by the Mortgagor;  provided,  however,  that the Cut-Off Date Principal
Balances of the Mortgage Loans repurchased  pursuant to this provision shall not
exceed 2.5% of the Cut-Off  Date  Aggregate  Principal  Balance of the  Mortgage
Loans. The purchase price for any such Mortgage Loan shall be 100% of the unpaid
principal  balance of such  Mortgage Loan plus accrued  interest  thereon at the
Mortgage  Interest  Rate,  less any Fixed Retained Yield for such Mortgage Loan,
through  the last day of the month in which  such  repurchase  occurs.  Upon the
receipt of such purchase  price,  the Master Servicer shall provide to the Trust
Administrator  the  certification   required  by  Section  3.04  and  the  Trust
Administrator  and the Custodian,  if any, shall promptly  release to the Seller
the Owner Mortgage Loan File relating to the Mortgage Loan being repurchased.

     In the event  that (i) the  Master  Servicer  determines  at any time that,
notwithstanding the representations and warranties set forth in Section 2.03(b),
any Mortgage  Loan is not a "qualified  mortgage"  within the meaning of Section
860G of the  Code  and (ii)  the  Master  Servicer  is  unable  to  enforce  the
obligation of the Seller to purchase such Mortgage Loan pursuant to Section 2.02
within two months of such  determination,  the Master  Servicer shall cause such
Mortgage  Loan to be auctioned  to the highest  bidder and sold out of the Trust
Estate no later than the date 90 days after such determination.  In the event of
any such sale of a Mortgage Loan, the Trust Administrator  shall, at the written
request of the Master Servicer and upon being supported with  appropriate  forms
therefor, within five Business Days of the deposit by the Master Servicer of the
proceeds of such auction into the  Certificate  Account,  release or cause to be
released to the entity  identified  by the Master  Servicer  the  related  Owner
Mortgage Loan File and Servicer Mortgage Loan File and shall execute and deliver
such instruments of transfer or assignment,  in each case without  recourse,  as
shall be necessary to vest in the auction  purchaser  title to the Mortgage Loan
and the Trust Administrator shall have no further  responsibility with regard to
such Owner Mortgage Loan File or Servicer Mortgage Loan File.  Neither the Trust
Administrator,  the Master  Servicer nor any  Servicer,  acting on behalf of the
Trust  Administrator,  shall  provide  financing  from the  Trust  Estate to any
purchaser of a Mortgage Loan.

     The Master Servicer, on behalf of the Trust Administrator,  shall, pursuant
to the Servicing  Agreements,  object to the foreclosure  upon, or other related
conversion of the ownership of, any Mortgaged  Property by the related  Servicer
if (i) the Master Servicer believes such Mortgaged  Property may be contaminated
with or  affected  by  hazardous  wastes or  hazardous  substances  or (ii) such
Servicer does not agree to administer such Mortgaged Property,  once the related
Mortgage  Loan becomes an REO Mortgage  Loan, in a manner which would not result
in a federal tax being imposed upon the Trust Estate or the Upper-Tier  REMIC or
Lower-Tier REMIC.

     The Master  Servicer may enter into a special  servicing  agreement with an
unaffiliated  holder of 100%  Percentage  Interest  of a Class B  Subclass  or a
holder  of  a  class  of  securities  representing  interests  in  the  Class  B
Certificates and/or other subordinated mortgage pass-through certificates,  such
agreement to be substantially in the form of Exhibit M hereto or subject to each
Rating Agency's  acknowledgment  that the ratings of the  Certificates in effect
immediately prior to the entering into of such agreement would not be qualified,
downgraded  or  withdrawn  and the  Certificates  would  not be placed on credit
review status (except for possible upgrading) as a result of such agreement. Any
such  agreement  may contain  provisions  whereby  such holder may  instruct the
Master  Servicer to instruct a Servicer to the extent provided in the applicable
Servicing Agreement to commence or delay foreclosure proceedings with respect to
delinquent Mortgage Loans and will contain provisions for the deposit of cash by
the holder that would be available for  distribution  to  Certificateholders  if
Liquidation Proceeds are less than they otherwise may have been had the Servicer
acted in accordance with its normal procedures.

Section 3.09. Termination and Substitution of Servicing Agreements.

     Upon the  occurrence  of any event for which a Servicer  may be  terminated
pursuant to its Servicing Agreement,  the Master Servicer shall promptly deliver
to the Seller, the Trust Administrator and the Trustee an Officer's  Certificate
certifying  that an event has  occurred  which may justify  termination  of such
Servicing  Agreement,  describing the  circumstances  surrounding such event and
recommending  what action  should be taken by the Trustee  with  respect to such
Servicer.  If the Master Servicer  recommends  that such Servicing  Agreement be
terminated,  the Master Servicer's  certification  must state that the breach is
material  and not merely  technical  in nature.  Upon  written  direction of the
Master  Servicer,  based upon such  certification,  the Trustee  shall  promptly
terminate such Servicing Agreement.  Notwithstanding the foregoing, in the event
that (i) Norwest  Mortgage fails to make any advance,  as a consequence of which
the Trust Administrator is obligated to make an advance pursuant to Section 3.03
and (ii) the Trust Administrator provides Norwest Mortgage written notice of the
failure to make such advance and such failure shall  continue  unremedied  for a
period of 15 days after  receipt of such  notice,  the Trust  Administrator  may
recommend  to the Trustee the  termination  of the Norwest  Servicing  Agreement
without the  recommendation of the Master Servicer and upon such  recommendation
the Trustee shall terminate the Norwest Servicing Agreement. The Master Servicer
shall indemnify the Trustee and the Trust  Administrator  and hold each harmless
from and against any and all claims, liabilities, costs and expenses (including,
without  limitation,  reasonable  attorneys'  fees)  arising out of, or assessed
against the Trustee or the Trust Administrator in connection with termination of
such Servicing  Agreement at the direction of the Master Servicer.  In addition,
the Trust  Administrator  shall  indemnify the Trustee and hold it harmless from
and against  any and all claims,  liabilities,  costs and  expenses  (including,
without  limitation,  reasonable  attorneys'  fees)  arising out of, or assessed
against the Trustee in connection with the termination of the Norwest  Servicing
Agreement at the direction of the Trust Administrator. If the Trustee terminates
such  Servicing  Agreement,  the Trustee may enter into a  substitute  Servicing
Agreement with the Master Servicer or, at the Master Servicer's nomination, with
another  mortgage  loan service  company  acceptable  to the Trustee,  the Trust
Administrator, the Master Servicer and each Rating Agency under which the Master
Servicer or such substitute servicer, as the case may be, shall assume, satisfy,
perform and carry out all liabilities,  duties, responsibilities and obligations
that are to be, or otherwise were to have been, satisfied, performed and carried
out by such Servicer under such terminated Servicing Agreement.  Until such time
as the Trustee enters into a substitute  servicing agreement with respect to the
Mortgage Loans previously  serviced by such Servicer,  the Master Servicer shall
assume,  satisfy,  perform and carry out all obligations which otherwise were to
have been  satisfied,  performed  and  carried  out by such  Servicer  under its
terminated Servicing  Agreement.  However, in no event shall the Master Servicer
be deemed to have assumed the  obligations of a Servicer to advance  payments of
principal  and  interest on a delinquent  Mortgage  Loan in excess of the Master
Servicer's  independent  Periodic Advance  obligation under Section 3.03 of this
Agreement.  As compensation for the Master Servicer of any servicing obligations
fulfilled  or assumed  by the Master  Servicer,  the  Master  Servicer  shall be
entitled  to any  servicing  compensation  to which a  Servicer  would have been
entitled if the Servicing Agreement with such Servicer had not been terminated.

Section 3.10. 1934 Act Reports.

     The  Master  Servicer  shall,  on behalf of the  Seller,  make all  filings
required  to be made by the  Seller  with  respect  to the Class A  Certificates
(other than the Class A-16 Certificates), the Class M Certificates and the Class
B-1 and Class B-2 Certificates  pursuant to the Securities Exchange Act of 1934,
as amended.
<PAGE>


ARTICLE IV

DISTRIBUTIONS IN RESPECT OF CERTIFICATES;
PAYMENTS TO CERTIFICATEHOLDERS;
STATEMENTS AND REPORTS

Section 4.01. Distributions.

     (a)(i) On each  Distribution  Date,  the Pool  Distribution  Amount will be
applied in the following amounts,  to the extent the Pool Distribution Amount is
sufficient therefor, in the manner and in the order of priority as follows:

     first, to the Subclasses of Class A  Certificates,  pro rata based on their
respective Class A Subclass Interest Accrual Amounts,  in an aggregate amount up
to the sum of the Class A Subclass Interest Accrual Amounts with respect to such
Distribution Date;  provided,  that prior to the Accretion  Termination Date, an
amount equal to the amount that would otherwise be  distributable  in respect of
interest  to the Class A-16  Certificates  by virtue of the Class  A-16  Accrual
Component  will  instead be  distributed  in  reduction  of the Class A Subclass
Principal  Balance of the  Accretion  Directed  Certificates  and the  Component
Principal  Balances of the Class A-16  Accretion  Directed  Component and of the
Class A-16 Accrual Component in accordance with Section 4.01(b);

     second, to the Subclasses of Class A Certificates,  pro rata based on their
respective unpaid Class A Subclass Interest Shortfall  Amounts,  in an aggregate
amount  up to  the  sum of the  previously  unpaid  Class  A  Subclass  Interest
Shortfall Amounts;  provided,  that prior to the Accretion  Termination Date, an
amount equal to the amount that would otherwise be  distributable  in respect of
interest  shortfalls to the Class A-16  Certificates by virtue of the Class A-16
Accrual  Component  will  instead be  distributed  in  reduction  of the Class A
Subclass  Principal  Balance  of the  Accretion  Directed  Certificates  and the
Component  Principal Balances of the Class A-16 Accretion Directed Component and
the Class A-16 Accrual Component in accordance with Section 4.01(b);

     third, concurrently, to the Class A Certificates (other than the Class A-16
Certificates  with  respect to the Class A-16 PO  Component)  and the Class A-16
Certificates  with respect to the Class A-16 PO Component pro rata, based on the
Class A Non-PO Optimal  Principal Amount and the Class A-16 PO Component Optimal
Principal Amount, (A) to the Subclasses of Class A Certificates  (other than the
Class A-16  Certificates  with  respect to the Class A-16 PO  Component),  in an
aggregate  amount  up to the  Class A  Non-PO  Optimal  Principal  Amount,  such
distribution  to be allocated  among such  Subclasses in accordance with Section
4.01(b)  or  Section  4.01(c),  as  applicable,   and  (B)  to  the  Class  A-16
Certificates  with respect to the Class A-16 PO Component in an amount up to the
Class A-16 PO Component Optimal Principal Amount;

     fourth,  to the Class A-16  Certificates  with respect to the Class A-16 PO
Component in an amount up to the Class A-16 PO Component  Deferred  Amount,  but
only,  first  from  amounts  otherwise  distributable  (without  regard  to this
priority fourth) to the Subclasses of Class B Certificates in reverse  numerical
order pursuant to priorities twenty-second,  nineteenth,  sixteenth,  thirteenth
and tenth of this Pool  Distribution  Amount  Allocation  and then from  amounts
otherwise  distributable (without regard to this priority fourth) to the Class M
Certificates  pursuant  to  priority  seventh of this Pool  Distribution  Amount
Allocation;

     fifth,  to the Class M Certificates in an amount up to the Class M Interest
Accrual Amount with respect to such Distribution Date;

     sixth,  to the  Class  M  Certificates  in an  amount  up to the sum of the
previously unpaid Class M Interest Shortfall Amounts;

     seventh, to the Class M Certificates in an amount up to the Class M Optimal
Principal Amount;  provided,  however, that the amount distributable pursuant to
this priority seventh to the Class M Certificates will be reduced by the amount,
if any,  otherwise  distributable  as principal  hereunder used to pay the Class
A-16 PO Component Deferred Amount in accordance with priority fourth;

     eighth,  to the  Class  B-1  Certificates  in an  amount  up to the Class B
Subclass Interest Accrual Amount for such Subclass;

     ninth,  to the  Class  B-1  Certificates  in an amount up to the sum of the
previously unpaid Class B Subclass Interest Shortfall Amounts for such Subclass;

     tenth,  to the Class B-1  Certificates  in an amount up to the  Subclass  B
Optimal Principal Amount for such Subclass;  provided,  however, that the amount
distributable  pursuant to this priority tenth will be reduced by the amount, if
any, otherwise  distributable as principal  hereunder used to pay the Class A-16
PO Component Deferred Amount in accordance with priority fourth;

     eleventh,  to the  Class  B-2  Certificates  in an amount up to the Class B
Subclass Interest Accrual Amount for such Subclass;

     twelfth,  to the Class B-2  Certificates  in an amount up to the sum of the
previously unpaid Class B Subclass Interest Shortfall Amounts for such Subclass;

     thirteenth, to the Class B-2 Certificates in an amount up to the Subclass B
Optimal Principal Amount for such Subclass;  provided,  however, that the amount
distributable  pursuant  to this  priority  thirteenth  will be  reduced  by the
amount, if any, otherwise  distributable as principal  hereunder used to pay the
Class A-16 PO Component Deferred Amount in accordance with priority fourth;

     fourteenth,  to the Class B-3  Certificates  in an amount up to the Class B
Subclass Interest Accrual Amount for such Subclass;

     fifteenth,  to the Class B-3 Certificates in an amount up to the sum of the
previously unpaid Class B Subclass Interest Shortfall Amounts for such Subclass;

     sixteenth,  to the Class B-3 Certificates in an amount up to the Subclass B
Optimal Principal Amount for such Subclass;  provided,  however, that the amount
distributable pursuant to this priority sixteenth will be reduced by the amount,
if any,  otherwise  distributable  as principal  hereunder used to pay the Class
A-16 PO Component Deferred Amount in accordance with priority fourth;

     seventeenth,  to the Class B-4  Certificates in an amount up to the Class B
Subclass Interest Accrual Amount for such Subclass;

     eighteenth, to the Class B-4 Certificates in an amount up to the sum of the
previously unpaid Class B Subclass Interest Shortfall Amounts for such Subclass;

     nineteenth, to the Class B-4 Certificates in an amount up to the Subclass B
Optimal Principal Amount for such Subclass;  provided,  however, that the amount
distributable  pursuant  to this  priority  nineteenth  will be  reduced  by the
amount, if any, otherwise  distributable as principal  hereunder used to pay the
Class A-16 PO Component Deferred Amount in accordance with priority fourth;

     twentieth,  to the  Class B-5  Certificates  in an amount up to the Class B
Subclass Interest Accrual Amount for such Subclass;

     twenty-first,  to the Class B-5  Certificates in an amount up to the sum of
the  previously  unpaid  Class B Subclass  Interest  Shortfall  Amounts for such
Subclass;

     twenty-second,  to  the  Class  B-5  Certificates  in an  amount  up to the
Subclass B Optimal Principal Amount for such Subclass;  provided,  however, that
the amount distributable pursuant to this priority twenty-second will be reduced
by the amount, if any,  otherwise  distributable as principal  hereunder used to
pay the Class A-16 PO Component  Deferred  Amount in  accordance  with  priority
fourth; and

     twenty-third,  to the  Holder  of the Class A-R  Certificate,  any  amounts
remaining in the Upper-Tier  Certificate Account, and to the Holder of the Class
A-LR Certificate, any amounts remaining in the Payment Account.

     Notwithstanding  the  foregoing,  after the  Principal  Balance or notional
amount of any  Subclass  (other  than the Class  A-16,  Class A-R or Class  A-LR
Certificates)  has been  reduced  to zero  or,  in the  case of the  Class  A-16
Certificates,  after the  later to occur of (i) the  Principal  Balance  of such
Class A Subclass  has been  reduced to zero or (ii) the Class A-16 IO  Component
Notional  Amount has been reduced to zero,  such Subclass will be entitled to no
further  distributions of principal or interest (including,  without limitation,
any Unpaid Interest Shortfalls).

     In  addition,  Net  Foreclosure  Profits,  if  any,  with  respect  to such
Distribution  Date minus any portion thereof  payable to a Servicer  pursuant to
Section  3.02(ix)  hereof shall be  distributed  to the Holder of the Class A-LR
Certificate.

     With  respect  to any  Distribution  Date,  the  amount  of  the  Principal
Adjustment,  if any,  attributable to any Class B Subclass will be allocated pro
rata based on principal  balance among the Class A Certificates  (other than the
Class A-16 Certificates with respect to the Class A-16 PO Component),  the Class
M Certificates  and any Class B Subclass with a lower numerical  designation and
the amount of the  Principal  Adjustment,  if any,  attributable  to the Class M
Certificates will be allocated to the Subclasses of Class A Certificates  (other
than the Class A-16  Certificates  with respect to the Class A-16 PO  Component)
pro rata based on Class A Subclass  Principal  Balance (less, in the case of the
Class A-16 Certificates, the Class A-16 PO Component Principal Balance).

     (ii)  Distributions on the  Uncertificated  Lower-Tier  Interests.  On each
Distribution  Date,  each  Uncertificated   Lower-Tier  Interest  shall  receive
distributions  in  respect  of  principal  in an amount  equal to the  amount of
principal distributed to its respective Corresponding Upper-Tier Class, Classes,
Component or Components as provided  herein.  On each  Distribution  Date,  each
Uncertificated Lower-Tier Interest (other than the Class A-L1, Class A-L2, Class
A-L3,   Class  A-L4,   Class  A-L6  and  Class  A-LPO  Interest)  shall  receive
distributions  in  respect  of  interest  in an amount  equal to the (i) Class A
Subclass Interest Accrual Amount and Class A Subclass Unpaid Interest Shortfall,
(ii) Component Interest Accrual Amount and Component Unpaid Interest  Shortfall,
(iii) Class M Interest  Accrual Amount and Class M Unpaid Interest  Shortfall or
(iv)  Class B Subclass  Interest  Accrual  Amount  and Class B  Subclass  Unpaid
Interest  Shortfall,  as the  case  may  be,  in  respect  of its  Corresponding
Upper-Tier Class, Classes,  Component or Components,  in each case to the extent
actually   distributed   thereon.   The  Class  A-L1   Interest   shall  receive
distributions  in respect of interest  in an amount  equal to the sum of (i) the
amount of interest  distributed on the Class A-1 Certificates and (ii) an amount
equal to the  product  of the Class  A-L1  Interest  Fraction  and the amount of
interest  distributed  on the Class A-16 IO  Component.  The Class A-L2 Interest
shall receive distributions in respect of interest in an amount equal to the sum
of (i) the amount of interest distributed on the Class A-2 Certificates and (ii)
an amount  equal to the  product of the Class  A-L2  Interest  Fraction  and the
amount of interest  distributed  on the Class A-16 IO Component.  The Class A-L3
Interest shall receive  distributions  in respect of interest in an amount equal
to the  sum of  (i)  the  amount  of  interest  distributed  on  the  Class  A-3
Certificates  and (ii) an amount equal to the product of the Class A-L3 Interest
Fraction and the amount of interest  distributed on the Class A-16 IO Component.
The Class A-L4 Interest shall receive distributions in respect of interest in an
amount equal to the sum of (i) the amount of interest  distributed  on the Class
A-4  Certificates  and (ii) an amount  equal to the  product  of the Class  A-L4
Interest  Fraction and the amount of interest  distributed  on the Class A-16 IO
Component.  The Class A-L6 Interest  shall receive  distributions  in respect of
interest in an amount equal to the sum of (i) the amount of interest distributed
on the Class A-6  Certificates  and (ii) an amount  equal to the  product of the
Class A-L6 Interest Fraction and the amount of interest distributed on the Class
A-16 IO Component.  Such amounts  distributed to the  Uncertificated  Lower-Tier
Interests in respect of principal and interest with respect to any  Distribution
Date  are  referred  to  herein  collectively  as the  "Lower-Tier  Distribution
Amount."

     As of any date,  the principal  balance of each  Uncertificated  Lower-Tier
Interest,  other  than the Class  A-L7  Interest,  equals  the Class A  Subclass
Principal Balance,  Component  Principal  Balance,  Class M Principal Balance or
Class B  Subclass  Principal  Balance,  as the  case may be,  of the  respective
Corresponding Upper-Tier Class, Classes,  Component or Components. The principal
balance of the Class A-L7 interest equals the Class A Subclass Principal Balance
of  the  Class  A-7   Certificates.   The  initial  principal  balance  of  each
Uncertificated  Lower-Tier Interest, other than the Class A-L7 Interest,  equals
the Original Class A Subclass  Principal Balance,  Original Component  Principal
Balance,  Original  Class M  Principal  Balance,  Original  Class B-1  Principal
Balance,  Original  Class B-2 Principal  Balance,  Original  Class B-3 Principal
Balance,  Original  Class B-4 Principal  Balance or Original Class B-5 Principal
Balance as the case may be, of the respective  Corresponding  Upper-Tier  Class,
Classes,  Component or Components.  The initial  principal  balance of the Class
A-L7  Interest  equals the Original  Class A Subclass  Principal  Balance of the
Class A-7 Certificates.

     The  pass-through  rate  with  respect  to each  Uncertificated  Lower-Tier
Interest (other than the Class A-L1,  Class A-L2,  Class A-L3, Class A-L4, Class
A-L6,  Class  A-L7,  and Class  A-LPO  Interest)  will be 8.00% per  annum.  The
pass-through rate with respect to each of the Class A-L1, Class A-L2, Class A-L3
and Class A-L4 Interest will be 7.681532841% per annum.  The  pass-through  rate
with respect to the Class A-L6  Interest  will be  7.931532841%  per annum.  The
pass-through  rate with  respect  to the Class A-L7  Interest  will be 9.00% per
annum. Prior to the Accretion  Termination Date, interest will accrue in respect
of the Class A-L16 Interest and will be added to the principal  balance  thereof
to the same extent that interest accrues and is added to the Component Principal
Balance of the Class A-16  Accrual  Component.  The Class  A-LPO  Interest  is a
principal-only  interest and is not entitled to distributions  of interest.  Any
Non-Supported  Interest  Shortfalls  will be  allocated  to each  Uncertificated
Lower-Tier Interest in the same relative proportions as interest is allocated to
such Uncertificated Lower-Tier Interest.

     (b) On each Distribution Date occurring prior to the Accretion  Termination
Date, an amount equal to the Class A-16 Accrual Component  Distribution  Amount,
if any, for such Distribution Date will be allocated first, concurrently, to the
Class A-13  Certificates and the Class A-16 Accretion  Directed  Component,  pro
rata,  until  the  Class  A  Subclass   Principal  Balance  of  the  Class  A-13
Certificates  and the Component  Principal  Balance of the Class A-16  Accretion
Directed  Component have been reduced to zero and then to the Class A-16 Accrual
Component  until the  Component  Principal  Balance  thereof has been reduced to
zero.

     On each  Distribution Date prior to the Cross-Over Date, the Class A Non-PO
Principal  Amount will be allocated  among and  distributed  in reduction of the
Class A Subclass Principal Balances of the Class A Certificates  (other than the
Class A-8 Certificates and the Class A-16 Certificates with respect to the Class
A-16 IO Component and the Class A-16 PO Component) as follows:


     first,  to the  Class  A-17  Certificates,  up to the Class  A-17  Priority
Amount;

     second,  concurrently  to the Class A-R and Class  A-LR  Certificates,  pro
rata,  until the Class A Subclass  Principal  Balance of each such  Subclass has
been reduced to zero;

     third,  concurrently  as  follows,  until  the Class A  Subclass  Principal
Balance of the Class A-1 Certificates has been reduced to zero:

        (i)     43.92315530501% to the Class A-1 Certificates;

        (ii)    3.17960886362% to the Class A-3 Certificates;

        (iii)   5.27278775782% to the Class A-5 Certificates;

        (iv)    4.89740216537% to the Class A-6 Certificates;

        (v)     15.33599467731% to the Class A-7 Certificates;

        (vi)    27.39105123087%, sequentially, as follows:

        (a)     concurrently,  84.2105263158%  to the Class A-9 Certificates and
                15.7894736842%  to the  Class  A-16  PAC  Component  up to their
                respective  PAC Principal  Amounts for such  Distribution  Date,
                until the Class A  Subclass  Principal  Balance of the Class A-9
                Certificates  has been reduced to  $5,553,000  and the Component
                Principal  Balance  of the  Class  A-16 PAC  Component  has been
                reduced to $3,823,000;

        (b)     concurrently,  51.7279925478%  to the  Class  A-9  Certificates,
                32.4825337680% to the Class A-10 Certificates and 15.7894736842%
                to the Class  A-16 PAC  Component  until the Class A-9 and Class
                A-10 Certificates  received their PAC Principal Amounts for such
                Distribution Date;

        (c)     concurrently,  to the Class A-11 Certificates and the Class A-16
                PAC  Component,  pro rata, up to their  respective PAC Principal
                Amounts for such Distribution Date;

        (d)     to the Class A-16 TAC Component,  up to its TAC Principal Amount
                with respect to such Distribution Date;

        (e)     to the Class  A-12  Certificates,  until  the  Class A  Subclass
                Principal Balance thereof has been reduced to zero;

        (f)     to the  Class  A-16 TAC  Component,  without  regard  to its TAC
                Principal  Amount  and until  the  Component  Principal  Balance
                thereof has been reduced to zero;

        (g)     concurrently,  84.2105263158%  to the Class A-9 Certificates and
                15.7894736842%  to the Class A-16 PAC Component,  without regard
                to their respective PAC Principal  Amounts for such Distribution
                Date, until the Class A Subclass  Principal Balance of the Class
                A-9   Certificates  has  been  reduced  to  $5,553,000  and  the
                Component  Principal Balance of the Class A-16 PAC Component has
                been reduced to $3,823,000;

        (h)     concurrently,  51.7279925478%  to the  Class  A-9  Certificates,
                32.4825337680% to the Class A-10 Certificates and 15.7894736842%
                to  the  Class  A-16  PAC  Component  without  regard  to  their
                respective  PAC Principal  Amounts for such  Distribution  Date,
                until the Class A  Subclass  Principal  Balance of the Class A-9
                and Class A-10 Certificates have been reduced to zero;

        (i)     concurrently,  to the Class A-11 Certificates and the Class A-16
                PAC Component,  pro rata, without regard to their respective PAC
                Principal Amounts for such Distribution  Date, until the Class A
                Subclass  Principal  Balance of such  Subclass and the Component
                Principal Balance of such Component have been reduced to zero;

     fourth,  concurrently  as  follows,  until the Class A  Subclass  Principal
Balances of the Class A-2 Certificates and the Class A-3 Certificates  have been
reduced to zero:

        (i)     43.92315530501% to the Class A-2 Certificates;

        (ii)    3.17960886362% to the Class A-3 Certificates;

        (iii)   5.27278775782% to the Class A-5 Certificates;

        (iv)    4.89740216537% to the Class A-6 Certificates;

        (v)     15.33599467731% to the Class A-7 Certificates;

        (vi)    27.39105123087%, sequentially, in accordance with the priorities
                and  proportions  set forth in clause third (vi)(a)  through (i)
                above.

     fifth,  concurrently  as  follows,  until  the Class A  Subclass  Principal
Balances of the Class A-4 Certificates,  the Class A-5  Certificates,  the Class
A-6 Certificates and the Class A-7 Certificates have been reduced to zero:

        (i)     47.10276416863% to the Class A-4 Certificates;

        (ii)    5.27278775782% to the Class A-5 Certificates;

        (iii)   4.89740216537% to the Class A-6 Certificates;

        (iv)    15.33599467731% to the Class A-7 Certificates;

        (v)     27.39105123087%, sequentially, in accordance with the priorities
                and  proportions  set forth in clause third (vi)(a)  through (i)
                above.

     sixth,  concurrently  as  follows,  until  the Class A  Subclass  Principal
Balance of the Class A-13  Certificates and the Component  Principal  Balance of
the Class A-16 Accretion Directed Component have been reduced to zero:

        (i)     42.5223305231% to the Class A-13 Certificates;

        (ii)    19.4565455856% to the Class A-14 Certificates;

        (iii)   10.6305826308% to the Class A-16 Accretion Directed Component;

        (iv)    27.3905412605%,  sequentially, in accordance with the priorities
                and  proportions  set forth in clause third (vi)(a)  through (i)
                above.

     seventh, concurrently as follows:

        (i)     19.4565455856% to the Class A-14 Certificates, until the Class A
                Subclass Principal Balance thereof has been reduced to zero;

        (ii)    53.1529131539%  to the Class A-16 Accrual  Component,  until the
                Component Principal Balance thereof has been reduced to zero;

        (iii)   27.3905412605%,  sequentially, in accordance with the priorities
                and  proportions  set forth in clause third (vi)(a)  through (i)
                above.

     eighth,  to the  Class  A-15  Certificates,  until  the  Class  A  Subclass
Principal Balance thereof has been reduced to zero; and

     ninth,  to the Class A-17  Certificates,  without  regard to the Class A-17
Priority Amount,  until the Class A Subclass  Principal Balance thereof has been
reduced to zero.

     As used above, the "PAC Principal Amount" for any Distribution Date and for
any  Subclass of PAC  Certificates  and the Class A-16 PAC  Component  means the
amount, if any, that would reduce the Class A Subclass Principal Balance of such
Subclass or the Component  Principal Balance of such Component to the percentage
of its initial Class A Subclass Principal Balance or Component Principal Balance
shown in the following tables with respect to such Distribution Date.

     As used above, the "TAC Principal Amount" for any Distribution Date and for
the Class A-16 TAC  Component  means the amount,  if any,  that would reduce the
Component  Principal  Balance of such Component to the percentage of its initial
Component  Principal  Balance shown in the following  table with respect to such
Distribution Date.

     The following tables set forth for each Distribution Date the planned Class
A Subclass Principal Balance and the planned Component  Principal Balance of the
PAC  Certificates  and the Class A-16 PAC Component  and the targeted  Component
Principal  Balance  for the  Class  A-16  TAC  Component,  each  expressed  as a
percentage  of the  initial  Class  A  Subclass  Principal  Balance  or  initial
Component Principal Balance, as the case may be.
<PAGE>







                   Planned Class A Subclass Principal Balances
          as Percentages of Initial Class A Subclass Principal Balances

                             Class A-9 Certificates
<TABLE>
<CAPTION>


                        Percentage of                           Percentage of                          Percentage of
                       Initial Class A                          Initial Class                         Initial Class A
                           Subclass                              A Subclass                               Subclass
                          Principal                               Principal                              Principal
 Distribution Date         Balance       Distribution Date         Balance      Distribution Date         Balance
 -----------------         -------       -----------------         -------      -----------------         -------
<S>                      <C>             <C>                    <C>             <C>                     <C>         
November 1996......      99.31530329%    May 1998..........     70.52439056%    October 1999......      26.09017185%
December 1996......      98.53179067     June 1998.........     68.04988219     November 1999.....      24.28305319
January 1997.......      97.64994182     July 1998.........     65.48911130     December 1999.....      22.48496860
February 1997......      96.67000645     August 1998.......     62.84319552     January 2000......      20.69587221
March 1997.........      95.59228510     September 1998....     60.11329538     February 2000.....      18.91571843
April 1997.........      94.41712907     October 1998......     57.30061346     March 2000........      17.14446188
May 1997...........      93.14494006     November 1998.....     54.40639372     April 2000........      15.38205745
June 1997..........      91.77617045     December 1998.....     51.43192040     May 2000..........      13.62846017
July 1997..........      90.31132270     January 1999......     48.40537832     June 2000.........      11.88362545
August 1997........      88.75094925     February 1999.....     45.32769093     July 2000.........      10.14750879
September 1997.....      87.09565229     March 1999........     42.26540084     August 2000.......       8.42006609
October 1997.......      85.34608343     April 1999........     39.21842981     September 2000....       6.70125333
November 1997......      83.50294316     May 1999..........     36.18699993     October 2000......       4.99102690
December 1997......      81.56698059     June 1999.........     33.40991377     November 2000.....       3.28934321
January 1998.......      79.53899294     July 1999.........     31.56619503     December 2000.....       1.59615907
February 1998......      77.41982505     August 1999.......     29.73169634     January 2001
March 1998.........      75.21036877     September 1999....     27.90637078     and thereafter....       0.00000000
April 1998.........      72.91156259
</TABLE>
<PAGE>



                   Planned Class A Subclass Principal Balances
          as Percentages of Initial Class A Subclass Principal Balances

                             Class A-10 Certificates
<TABLE>
<CAPTION>


                        Percentage of                           Percentage of                          Percentage of
                       Initial Class A                          Initial Class                         Initial Class A
                           Subclass                              A Subclass                               Subclass
                          Principal                               Principal                              Principal
 Distribution Date         Balance       Distribution Date         Balance      Distribution Date         Balance
 -----------------         -------       -----------------         -------      -----------------         -------
<S>                      <C>             <C>                    <C>             <C>         
Up to and including                      December 1999.....     66.53979610%    August 2000.......        24.91751219%
May 1999...........     100.00000000%    January 2000......     61.24532119     September 2000....       19.83102753
June 1999..........      98.87000057     February 2000.....     55.97730972     October 2000......       14.76995211
July 1999..........      93.41388127     March 2000........     50.73562805     November 2000.....        9.73415744
August 1999........      87.98504703     April 2000........     45.52014224     December 2000.....        4.72351563
September 1999.....      82.58335876     May 2000..........     40.33071953     January 2001
October 1999.......      77.20867909     June 2000.........     35.16722799     and thereafter....        0.00000000
November 1999......      71.86087038     July 2000.........     30.02953570
</TABLE>
<PAGE>



                   Planned Class A Subclass Principal Balances
          as Percentages of Initial Class A Subclass Principal Balances

                             Class A-11 Certificates
<TABLE>
<CAPTION>


                        Percentage of                           Percentage of                          Percentage of
                       Initial Class A                          Initial Class                         Initial Class A
                           Subclass                              A Subclass                               Subclass
                          Principal                               Principal                              Principal
 Distribution Date         Balance       Distribution Date         Balance      Distribution Date         Balance
 -----------------         -------       -----------------         -------      -----------------         -------
<S>                      <C>             <C>                    <C>             <C>                      <C>         
Up to and including                      June 2002.........     56.16888334%    January 2004......       16.71471340%
December 2000......     100.00000000%    July 2002.........     53.83269549     February 2004.....       15.29055621
January 2001.......      99.85308823     August 2002.......     51.50917475     March 2004........       13.90675946
February 2001......      97.07252720     September 2002....     49.19825816     April 2004........       12.56233224
March 2001.........      94.30585186     October 2002......     46.89988316     May 2004..........       11.25630621
April 2001.........      91.55299184     November 2002.....     44.66342005     June 2004.........        9.98773549
May 2001...........      88.81387747     December 2002.....     42.43908688     July 2004.........        8.75569572
June 2001..........      86.08843920     January 2003......     40.22682184     August 2004.......        7.55928389
July 2001..........      83.37660802     February 2003.....     38.02656373     September 2004....        6.39761766
August 2001........      80.67831520     March 2003........     35.83825159     October 2004......        5.26983506
September 2001.....      77.99349242     April 2003........     33.66182466     November 2004.....        4.46257542
October 2001.......      75.32207172     May 2003..........     31.49722274     December 2004.....        3.67830962
November 2001......      72.88223855     June 2003.........     29.34438581     January 2005......        2.91644772
December 2001......      70.45558882     July 2003.........     27.23475141     February 2005.....        2.17641406
January 2002.......      68.04205674     August 2003.......     25.18160849     March 2005........        1.45764673
February 2002......      65.64157689     September 2003....     23.18365278     April 2005........        0.75959757
March 2002.........      63.25408412     October 2003......     21.23960849     May 2005..........        0.08173150
April 2002.........      60.87951380     November 2003.....     19.68818950     June 2005
May 2002...........      58.51780157     December 2003.....     18.18024518     and thereafter....        0.00000000
</TABLE>
<PAGE>



                      Planned Component Principal Balances
              as Percentages of Initial Component Principal Balance

                            Class A-16 PAC Component
<TABLE>
<CAPTION>


                        Percentage of                           Percentage of                          Percentage of
                           Initial                                 Initial                                Initial
                          Component                               Component                              Component
                          Principal                               Principal                              Principal
 Distribution Date         Balance       Distribution Date         Balance      Distribution Date         Balance
 -----------------         -------       -----------------         -------      -----------------         -------
<S>                        <C>           <C>                     <C>           <C>                       <C>         
November 1996......       99.64017073%   October 1999......      58.61652925%   September 2002....       17.85671039%
December 1996......       99.22841071    November 1999.....      57.07047160    October 2002......       17.02250571
January 1997.......       98.76497186    December 1999.....      55.53214310    November 2002.....       16.21077230
February 1997......       98.24998550    January 2000......      54.00150418    December 2002.....       15.40344141
March 1997.........       97.68360976    February 2000.....      52.47851612    January 2003......       14.60049070
April 1997.........       97.06602900    March 2000........      50.96313986    February 2003.....       13.80189800
May 1997...........       96.39745437    April 2000........      49.45533703    March 2003........       13.00764097
June 1997..........       95.67812366    May 2000..........      47.95506908    April 2003........       12.21769794
July 1997..........       94.90830104    June 2000.........      46.46229763    May 2003..........       11.43204673
August 1997........       94.08827648    July 2000.........      44.97698499    June 2003.........       10.65066570
September 1997.....       93.21836688    August 2000.......      43.49909313    July 2003.........        9.88496521
October 1997.......       92.29891438    September 2000....      42.02858468    August 2003.......        9.13976855
November 1997......       91.33028740    October 2000......      40.56542197    September 2003....        8.41460225
December 1997......       90.31287924    November 2000.....      39.10956797    October 2003......        7.70900341
January 1998.......       89.24710916    December 2000.....      37.66098567    November 2003.....        7.14590943
February 1998......       88.13342094    January 2001......      36.24208972    December 2003.....        6.59859492
March 1998.........       86.97228347    February 2001.....      35.23287361    January 2004......        6.06667406
April 1998.........       85.76418983    March 2001........      34.22869742    February 2004.....        5.54977042
May 1998...........       84.50965734    April 2001........      33.22953556    March 2004........        5.04751561
June 1998..........       83.20922668    May 2001..........      32.23536261    April 2004........        4.55955023
July 1998..........       81.86346256    June 2001.........      31.24615368    May 2004..........        4.08552277
August 1998........       80.47295224    July 2001.........      30.26188334    June 2004.........        3.62508972
September 1998.....       79.03830530    August 2001.......      29.28252686    July 2004.........        3.17791591
October 1998.......       77.56015419    September 2001....      28.30805936    August 2004.......        2.74367320
November 1998......       76.03915231    October 2001......      27.33845625    September 2004....        2.32204162
December 1998......       74.47597476    November 2001.....      26.45290875    October 2004......        1.91270834
January 1999.......       72.88543357    December 2001.....      25.57214617    November 2004.....        1.61971022
February 1999......       71.26801382    January 2002......      24.69614481    December 2004.....        1.33505765
March 1999.........       69.65868583    February 2002.....      23.82488078    January 2005......        1.05853676
April 1999.........       68.05740849    March 2002........      22.95833038    February 2005.....        0.78993843
May 1999...........       66.46414071    April 2002........      22.09647024    March 2005........        0.52905884
June 1999..........       64.87884206    May 2002..........      21.23927716    April 2005........        0.27569913
July 1999..........       63.30147177    June 2002.........      20.38672761    May 2005..........        0.02966485
August 1999........       61.73198960    July 2002.........      19.53879857    June 2005.........
September 1999.....       60.17035528    August 2002.......      18.69546717    and thereafter....        0.00000000
</TABLE>
<PAGE>



                      Targeted Component Principal Balances
              as Percentages of Initial Component Principal Balance

                            Class A-16 TAC Component
<TABLE>
<CAPTION>


                        Percentage of                          Percentage of                                Percentage of
                           Initial                                Initial                                      Initial
                          Component                              Component                                    Component
                          Principal                              Principal                                    Principal
 Distribution Date         Balance       Distribution Date        Balance           Distribution Date          Balance
 -----------------         -------       -----------------        -------           -----------------          -------
<S>                       <C>             <C>                     <C>              <C>                      <C>         
November 1996......       99.73224944%    March 2000.......       47.50153973%     July 2003..........       17.73820263%
December 1996......       99.38981913     April 2000.......       46.18682868      August 2003........       17.45284673
January 1997.......       98.97292410     May 2000.........       44.90320879      September 2003.....       17.15987113
February 1997......       98.48191113     June 2000........       43.65020497      October 2003.......       16.85964510
March 1997.........       97.91725891     July 2000........       42.42734874      November 2003......       16.49408896
April 1997.........       97.27957818     August 2000......       41.23417810      December 2003......       16.12428684
May 1997...........       96.56961140     September 2000...       40.07023756      January 2004.......       15.75052700
June 1997..........       95.78823221     October 2000.....       38.93507788      February 2004......       15.37308868
July 1997..........       94.93644464     November 2000....       37.82825617      March 2004.........       14.99224242
August 1997........       94.01538179     December 2000....       36.74933569      April 2004.........       14.60825009
September 1997.....       93.02630440     January 2001.....       35.69788578      May 2004...........       14.22136545
October 1997.......       91.97059902     February 2001....       34.67348176      June 2004..........       13.83184364
November 1997......       90.84977598     March 2001.......       33.67570499      July 2004..........       13.43992233
December 1997......       89.66546689     April 2001.......       32.70414258      August 2004........       13.04582160
January 1998.......       88.41942185     May 2001.........       31.75838744      September 2004.....       12.64976399
February 1998......       87.11350665     June 2001........       30.83803821      October 2004.......       12.25196469
March 1998.........       85.74969927     July 2001........       29.94269910      November 2004......       11.80909235
April 1998.........       84.33008638     August 2001......       29.07197995      December 2004......       11.36744738
May 1998...........       82.85685940     September 2001...       28.22549590      January 2005.......       10.92714518
June 1998..........       81.33231050     October 2001.....       27.40286771      February 2005......       10.48829647
July 1998..........       79.75882801     November 2001....       26.72769593      March 2005.........       10.05100730
August 1998........       78.13889197     December 2001....       26.07470725      April 2005.........        9.61537940
September 1998.....       76.47506909     January 2002.....       25.44354043      May 2005...........        9.18151012
October 1998.......       74.77000776     February 2002....       24.83383938      June 2005..........        8.44988285
November 1998......       73.02643259     March 2002.......       24.24525303      July 2005..........        7.68767202
December 1998 .....       71.24713905     April 2002.......       23.67743520      August 2005........        6.93718261
January 1999.......       69.45465585     May 2002.........       23.13004469      September 2005.....        6.19824396
February 1999......       67.65085805     June 2002........       22.60274505      October 2005.......        5.47068773
March 1999.........       65.88554980     July 2002........       22.09520459      November 2005......        4.84601726
April 1999.........       64.15815335     August 2002......       21.60709634      December 2005......        4.22995664
May 1999...........       62.46809905     September 2002...       21.13809794      January 2006.......        3.62239007
June 1999..........       60.81482505     October 2002.....       20.68789159      February 2006......        3.02320342
July 1999..........       59.19777731     November 2002....       20.29434803      March 2006.........        2.43228399
August 1999........       57.61640944     December 2002....       19.91839414      April 2006.........        1.84952060
September 1999.....       56,07018266     January 2003.....       19.55973007      May 2006...........        1.27480355
October 1999.......       54.55856562     February 2003....       19.21806024      June 2006..........        0.70802461
November 1999......       53.08103433     March 2003.......       18.89309330      July 2006..........        0.14907696
December 1999......       51.63707210     April 2003.......       18.58454209      August 2006........
January 2000.......       50.22616942     May 2003.........       18.29212358      and thereafter.....        0.00000000
February 2000......       48.84782380     June 2003........       18.01555875     
</TABLE>                                                                      
<PAGE>



     (c) Notwithstanding  the foregoing,  on each Distribution Date occurring on
or subsequent to the Cross-Over Date, the Class A Non-PO Principal  Distribution
Amount shall be distributed among the Subclasses of Class A Certificates  (other
than the Class A-16  Certificates  with respect to the Class A-16 PO  Component)
pro  rata in  accordance  with  their  outstanding  Class A  Subclass  Principal
Balances  (less  in the  case  of the  Class  A-16  Certificates  the  Component
Principal  Balance of the Class A-16 PO Component)  without regard to either the
proportions or the priorities set forth in Section 4.01(b).

     (d) (i) For  purposes  of  determining  whether the  Subclasses  of Class B
Certificates are eligible to receive  distributions of principal with respect to
any Distribution Date, the following tests shall apply:

               (A) if the Current  Class M Fractional  Interest is less than the
          Original Class M Fractional Interest and the Class M Principal Balance
          is greater than zero,  the Class B-1,  Class B-2, Class B-3, Class B-4
          and  Class  B-5   Certificates   shall  not  be  eligible  to  receive
          distributions of principal; or

               (B) if the Current Class B-1 Fractional Interest is less than the
          Original  Class B-1  Fractional  Interest and the Class B-1  Principal
          Balance is greater than zero,  the Class B-2, Class B-3, Class B-4 and
          Class B-5 Certificates shall not be eligible to receive  distributions
          of principal; or

               (C) if the Current Class B-2 Fractional Interest is less than the
          Original  Class B-2  Fractional  Interest and the Class B-2  Principal
          Balance is greater than zero,  the Class B-3,  Class B-4 and Class B-5
          Certificates  shall  not  be  eligible  to  receive  distributions  of
          principal; or

               (D) if the Current Class B-3 Fractional Interest is less than the
          Original  Class B-3  Fractional  Interest and the Class B-3  Principal
          Balance is greater than zero, the Class B-4 and Class B-5 Certificates
          shall not be eligible to receive distributions of principal; or

               (E) if the Current Class B-4 Fractional Interest is less than the
          Original  Class B-4  Fractional  Interest and the Class B-4  Principal
          Balance is greater than zero, the Class B-5 Certificates  shall not be
          eligible to receive distributions of principal.

     (ii)  Notwithstanding  the  foregoing,  if on  any  Distribution  Date  the
aggregate  distributions  to  Holders  of the Class M  Certificates  and/or  the
Subclasses  of  Class  B  Certificates  entitled  to  receive  distributions  of
principal would reduce the Class M Principal Balance and/or the Class B Subclass
Principal Balances of the Subclasses of Class B Certificates entitled to receive
distributions of principal below zero,  first the Class M Prepayment  Percentage
and/or  the Class B  Subclass  Prepayment  Percentage  of any  affected  Class B
Subclass for such  Distribution  Date beginning with the affected  Subclass with
the lowest numerical  Subclass  designation and then, if necessary,  the Class M
Percentage and/or the Class B Subclass  Percentage of such Subclass of the Class
B  Certificates  for such  Distribution  Date shall be reduced to the respective
percentages  necessary to bring the Class M Principal Balance and/or the Class B
Subclass  Principal  Balance  of such  Class B  Subclass  to zero.  The  Class B
Subclass  Prepayment  Percentages  and the Class B Subclass  Percentages  of the
remaining   Class  B  Subclasses  will  be  recomputed   substituting   for  the
Subordinated   Prepayment   Percentage  and  Subordinated   Percentage  in  such
computations the difference between (A) the Subordinated  Prepayment  Percentage
or  Subordinated  Percentage,  as the  case  may be,  and  (B)  the  percentages
determined in  accordance  with the  preceding  sentence  necessary to bring the
Class M Principal Balance and/or the Class B Subclass  Principal Balances of the
affected  Class B Subclasses  to zero;  provided,  however,  that if the Class B
Subclass  Principal  Balances of all the Class B Subclasses  eligible to receive
distributions of principal shall be reduced to zero on such  Distribution  Date,
the Class B Subclass  Prepayment  Percentage and the Class B Subclass Percentage
of the Class B Subclass with the lowest  numerical  Subclass  designation  which
would  otherwise  be  ineligible  to  receive   distributions  of  principal  in
accordance  with this  Section  shall equal the  remainder  of the  Subordinated
Prepayment  Percentage for such  Distribution  Date minus the sum of the Class M
Prepayment  Percentage  and the Class B Subclass  Prepayment  Percentages of the
Class B Subclasses having lower numerical Subclass designations, if any, and the
remainder of the Subordinated  Percentage for such  Distribution  Date minus the
sum of the Class M Percentage and the Class B Subclass  Percentages of the Class
B Subclasses having lower numerical Subclass designations, if any, respectively.
Any entitlement of any Class B Subclass to principal payments solely pursuant to
this clause (ii) shall not cause such Subclass to be regarded as being  eligible
to receive principal distributions for the purpose of applying the definition of
its Class B Subclass Percentage or Class B Subclass Prepayment Percentage.

     (e) The Trust  Administrator  shall  establish and maintain the  Upper-Tier
Certificate  Account,  which shall be a separate  trust  account and an Eligible
Account.  On each Distribution  Date other than the Final  Distribution Date (if
such Final  Distribution  Date is in connection with a purchase of the assets of
the Trust Estate by the Seller), the Paying Agent shall, on behalf of the Master
Servicer,  from funds available on deposit in the Payment Account,  (i) deposit,
in  immediately  available  funds,  by wire  transfer  or  otherwise,  into  the
Upper-Tier  Certificate  Account  the  Lower-Tier  Distribution  Amount and (ii)
distribute  to the Class  A-LR  Certificateholder  (other  than as  provided  in
Section 9.01 respecting the final distribution to  Certificateholders)  by check
mailed to such Holder at the address of such Holder appearing in the Certificate
Register,  the Class A Subclass  Distribution  Amount with  respect to the Class
A-LR  Certificate  and  all  other  amounts  distributable  to  the  Class  A-LR
Certificate.  The Trust  Administrator  may clear and terminate  the  Upper-Tier
Certificate Account pursuant to Section 9.01.

     (f) On each  Distribution  Date other than the Final  Distribution Date (if
such Final  Distribution  Date is in connection with a purchase of the assets of
the Trust Estate by the Seller), the Paying Agent shall, on behalf of the Master
Servicer,  from funds remitted to it by the Master Servicer,  distribute to each
Certificateholder of record (other than the Class A-LR Certificateholder) on the
preceding  Record Date (other than as provided in Section  9.01  respecting  the
final  distribution  to  Certificateholders  or in the  last  paragraph  of this
Section  4.01(f)  respecting the final  distribution  in respect of any Class or
Subclass) either in immediately  available funds by wire transfer to the account
of  such  Certificateholder  at  a  bank  or  other  entity  having  appropriate
facilities  therefor,  if such  Certificateholder  holds  Certificates  having a
Denomination  at least  equal to that  specified  in Section  11.27,  and has so
notified the Master Servicer or, if applicable,  the Paying Agent at least seven
Business  Days  prior  to  the  Distribution  Date  or,  if  such  Holder  holds
Certificates  having,  in the aggregate,  a Denomination less than the requisite
minimum  Denomination  or if such Holder holds the Class A-R  Certificate or has
not so notified the Paying Agent,  by check mailed to such Holder at the address
of such Holder appearing in the Certificate Register, such Holder's share (based
on, with respect to each Class or  Subclass,  the  aggregate  of the  Percentage
Interests  represented by  Certificates  of the applicable  Class or Subclass of
Certificates  held by such  Holder of the Class A Subclass  Distribution  Amount
with respect to each Subclass of Class A Certificates,  the Class M Distribution
Amount  with  respect  to the  Class M  Certificates  and the  Class B  Subclass
Distribution Amount with respect to each such Subclass of Class B Certificates.

     In the event that, on any Distribution Date prior to the Final Distribution
Date,  the  Class A  Subclass  Principal  Balance  of any  Subclass  of  Class A
Certificates  (other  than the Class A-8,  Class  A-16,  Class A-R or Class A-LR
Certificates),  the Class M Principal Balance of the Class M Certificates or the
Class B Subclass Principal Balance of any Subclass of Class B Certificates would
be reduced to zero or, in the case of the Class A-8 Certificates,  the Class A-8
Notional  Amount  would be  reduced  to zero,  or, in the case of the Class A-16
Certificates, upon the later of (i) the Class A Subclass Principal Balance being
reduced  to zero or (ii) the  Class  A-16 IO  Component  Notional  Amount  being
reduced to zero, the Master  Servicer  shall,  as soon as practicable  after the
Determination  Date  relating to such  Distribution  Date,  send a notice to the
Trust  Administrator.  The Trust  Administrator  will then send a notice to each
Certificateholder  of such  Class  or  Subclass  with a copy to the  Certificate
Registrar,  specifying that the final distribution with respect to such Class or
Subclass will be made on such  Distribution  Date only upon the presentation and
surrender of such  Certificateholder's  Certificates  at the office or agency of
the Trust Administrator therein specified;  provided,  however, that the failure
to give such notice will not entitle a Certificateholder  to any interest beyond
the interest payable with respect to such  Distribution  Date in accordance with
Section 4.01(a)(i).

     (g) The  Paying  Agent (or if no Paying  Agent is  appointed  by the Master
Servicer,  the Master  Servicer)  shall  withhold or cause to be  withheld  such
amounts as may be required  by the Code  (giving  full effect to any  exemptions
from  withholding  and  related  certifications  required  to  be  furnished  by
Certificateholders  and any reductions to withholding by virtue of any bilateral
tax  treaties  and any  applicable  certification  required to be  furnished  by
Certificateholders  with  respect  thereto)  from  distributions  to be  made to
Non-U.S.  Persons.  Amounts  withheld  pursuant to this Section 4.01(g) shall be
treated as having  been  distributed  to the related  Certificateholder  for all
purposes of this  Agreement.  For the  purposes of this  paragraph,  a "Non-U.S.
Person" is an individual, corporation,  partnership or other person other than a
citizen or resident of the United States,  a  corporation,  partnership or other
entity  created or  organized  in or under the laws of the United  States or any
political  subdivision  thereof,  an estate  that is  subject  to United  States
federal  income tax regardless of the source of its income or a trust if (i) for
taxable years  beginning  after  December 31, 1996 (or after August 20, 1996, if
the trustee has made an applicable  election),  a court within the United States
is able to exercise primary  supervision over the  administration of such trust,
and one or more United  States  fiduciaries  have the  authority  to control all
substantial  decisions of such trust or (ii) for all other taxable  years,  such
trust is subject to United States federal income tax regardless of the source of
its income.

Section 4.02. Allocation of Realized Losses.

     (a) With  respect  to any  Distribution  Date,  the  principal  portion  of
Realized  Losses  (other than Debt Service  Reductions,  Excess  Special  Hazard
Losses,  Excess Fraud Losses and Excess Bankruptcy  Losses) will be allocated as
follows:

     first, to the Class B-5 Certificates  until the Class B-5 Principal Balance
has been reduced to zero;

     second, to the Class B-4 Certificates until the Class B-4 Principal Balance
has been reduced to zero;

     third, to the Class B-3 Certificates  until the Class B-3 Principal Balance
has been reduced to zero;

     fourth, to the Class B-2 Certificates until the Class B-2 Principal Balance
has been reduced to zero;

     fifth, to the Class B-1 Certificates  until the Class B-1 Principal Balance
has been reduced to zero;

     sixth, to the Class M Certificates  until the Class M Principal Balance has
been reduced to zero; and

     seventh,  concurrently,  to the Class A Certificates  (other than the Class
A-16  Certificates  with respect to the Class A-16 PO Component)  and Class A-16
Certificates with respect to the Class A-16 PO Component, pro rata, based on the
Non-PO Fraction and the PO Fraction, respectively.

     This allocation of Realized  Losses will be effected  through the reduction
of the applicable Class's or Subclass's Principal Balance.

     (b) With respect to any Distribution  Date, the principal portion of Excess
Special  Hazard  Losses,  Excess  Fraud  Losses  and  Excess  Bankruptcy  Losses
occurring  with  respect  to any  Mortgage  Loan  allocable  to the  Class  A-16
Certificates  with respect to the Class A-16 PO Component will equal the product
of the amount of any such  principal  loss and the PO Fraction for such Mortgage
Loan. The principal  portion of any Excess  Special Hazard Losses,  Excess Fraud
Losses and Excess Bankruptcy Losses remaining after allocation to the Class A-16
Certificates  with respect to the Class A-16 PO Component in accordance with the
preceding  sentence  shall be allocated pro rata among the Class A  Certificates
(other  than the Class  A-16  Certificates  with  respect  to the Class  A-16 PO
Component),  Class M Certificates and Class B Certificates  based on the Class A
Non-PO Principal  Balance,  Class M Principal  Balance and the Class B Principal
Balance,  respectively.  Any such loss  allocated  to the  Class A  Certificates
(other  than the Class  A-16  Certificates  with  respect  to the Class  A-16 PO
Component)  shall be allocated on the  subsequent  Determination  Date among the
outstanding  Subclasses  of Class A  Certificates  (other  than the  Class  A-16
Certificates),  the Class  A-16  Accretion  Directed  Component,  the Class A-16
Accrual Component, the Class A-16 PAC Component and the Class A-16 TAC Component
in accordance with the Class A Subclass Loss  Percentages and the Component Loss
Percentages as of such Determination  Date. Any such loss allocated to the Class
B Certificates  shall be allocated pro rata among the outstanding  Subclasses of
Class B Certificates based on their Class B Subclass Principal Balances.

     (c) Any Realized Losses  allocated to a Subclass of Class A Certificates or
Class B Certificates or to the Class M Certificates  pursuant to Section 4.02(a)
or Section 4.02(b) shall be allocated among the Certificates of such Subclass or
Class based on their Percentage Interests.

     (d) In the event  that  there is a  recovery  of an amount  in  respect  of
principal of a Mortgage Loan which had  previously  been allocated as a Realized
Loss to any Subclasses of Class A Certificates,  the Class M Certificates or any
Subclasses of Class B Certificates,  each outstanding Class or Subclass to which
such Realized Loss had previously  been allocated shall be entitled to its share
(with respect to the Class A-16  Certificates  with respect to the Class A-16 PO
Component,  based on the PO Fraction of such  Mortgage Loan and, with respect to
the Class A Certificates (other than the Class A-16 Certificates with respect to
the Class A-16 PO  Component),  Class M Certificates  and Class B  Certificates,
based on their pro rata share of the Non-PO  Fraction of such Mortgage  Loan) of
such  recovery up to the amount of such Realized  Loss  previously  allocated to
such Class or Subclass on the Distribution Date in the month following the month
in which such  recovery is received.  When the  Principal  Balance of a Class or
Subclass of Certificates  has been reduced to zero, such Class or Subclass shall
not be entitled to any share of such  recovery.  In the event that the amount of
such recovery exceeds the amount of such recovery  allocated to each outstanding
Class or Subclass in accordance with the preceding provisions,  each outstanding
Class  or  Subclass  shall be  entitled  to its pro rata  share  (determined  as
described  above) of such  excess up to the amount of any  unrecovered  Realized
Loss previously allocated to such Class or Subclass.

     (e) The interest  portion of Excess  Special  Hazard  Losses,  Excess Fraud
Losses  and  Excess  Bankruptcy  Losses  shall be  allocated  among  the Class A
Certificates,  Class M Certificates and Class B Certificates,  pro rata based on
the Class A Interest Accrual Amount, the Class M Interest Accrual Amount and the
Class B Interest  Accrual  Amount for the  related  Distribution  Date,  without
regard to any reduction  pursuant to this  sentence.  Any such loss allocated to
the Class A Certificates shall be allocated among the outstanding  Subclasses of
Class A Certificates (other than the Class A-16 Certificates) and the Class A-16
Components  (other  than the Class  A-16 PO  Component)  based on their  Class A
Subclass Interest  Percentages and Component Interest  Percentages,  as the case
may be. Any such loss  allocated to the Class B  Certificates  will be allocated
among the outstanding  Subclasses of Class B Certificates based on their Class B
Subclass Interest Percentages.  In addition, after the Class M Principal Balance
and the Class B  Principal  Balance  have been  reduced  to zero,  the  interest
portion of Realized  Losses (other than Excess  Special  Hazard  Losses,  Excess
Fraud  Losses  and  Excess  Bankruptcy  Losses)  will  be  allocated  among  the
outstanding  Subclasses  of Class A  Certificates  (other  than the  Class  A-16
Certificates)  and the Class  A-16  Components  (other  than the  Class  A-16 PO
Component)  based on their Class A Subclass  Interest  Percentages and Component
Interest Percentages, as the case may be.

     (f) Realized Losses  allocated in accordance with this Section 4.02 will be
allocated on the  Determination  Date in the second month following the month in
which such loss was incurred with respect to the preceding Distribution Date.

     (g) With  respect  to any  Distribution  Date,  the  principal  portion  of
Realized  Losses and recoveries  attributable to previously  allocated  Realized
Losses  allocated  pursuant  to this  Section  4.02  will be  allocated  to each
Uncertificated Lower-Tier Interest in an amount equal to the amount allocated to
its respective Corresponding Upper-Tier Class, Classes,  Component or Components
as provided above.

     With respect to any  Distribution  Date,  the interest  portion of Realized
Losses  allocated  pursuant  to this  Section  4.02  will be  allocated  to each
Uncertificated  Lower-Tier Interest in the same relative proportions as interest
is allocated to such Uncertificated Lower-Tier Interest.

Section 4.03. Paying Agent.

     (a) The Master Servicer hereby appoints the Trust  Administrator as initial
Paying  Agent to make  distributions  to  Certificateholders  and to  forward to
Certificateholders the periodic statements and the annual statements required by
Section 4.04 as agent of the Master Servicer.

     The Master Servicer may, at any time, remove or replace the Paying Agent.

     The Master  Servicer  shall  cause any  Paying  Agent that is not the Trust
Administrator to execute and deliver to the Trust Administrator an instrument in
which such Paying  Agent  agrees with the Trust  Administrator  that such Paying
Agent shall:

        (i)     hold all  amounts  remitted  to it by the  Master  Servicer  for
                distribution to  Certificateholders  in trust for the benefit of
                Certificateholders   until  such  amounts  are   distributed  to
                Certificateholders or otherwise disposed of as herein provided;

        (ii)    give the Trust Administrator notice of any default by the Master
                Servicer in remitting any required amount; and

        (iii)   at any time during the continuance of any such default, upon the
                written request of the Trust Administrator, forthwith pay to the
                Trust  Administrator  all  amounts  held in trust by such Paying
                Agent.

     (b) The Paying Agent shall establish and maintain a Payment Account,  which
shall be a separate trust account and an Eligible  Account,  in which the Master
Servicer shall cause to be deposited from funds in the  Certificate  Account or,
to the  extent  required  hereunder,  from its own funds (i) at or before  10:00
a.m.,  New York time, on the Business Day preceding each  Distribution  Date, by
wire transfer of  immediately  available  funds,  any Periodic  Advance for such
Distribution  Date,  pursuant to Section  3.03 and (ii) at or before 10:00 a.m.,
New York time, on the Business Day  preceding  each  Distribution  Date, by wire
transfer  of  immediately  available  funds,  (a) an  amount  equal  to the Pool
Distribution  Amount, (b) Net Foreclosure  Profits, if any, with respect to such
Distribution  Date and (c) the amount of any  recovery  in respect of a Realized
Loss. The Master  Servicer may cause the Paying Agent to invest the funds in the
Payment  Account.  Any such investment shall be in Eligible  Investments,  which
shall mature not later than the Business Day preceding the related  Distribution
Date   (unless  the  Eligible   Investments   are   obligations   of  the  Trust
Administrator,  in which case such Eligible  Investments  shall mature not later
than the  Distribution  Date),  and  shall not be sold or  disposed  of prior to
maturity. All income and gain realized from any such investment shall be for the
benefit of the Master  Servicer and shall be subject to its  withdrawal or order
from time to time.  The  amount of any  losses  incurred  in respect of any such
investments shall be deposited in the Payment Account by the Master Servicer out
of its own funds immediately as realized. The Paying Agent may withdraw from the
Payment  Account  any  amount  deposited  in the  Payment  Account  that was not
required to be deposited therein and may clear and terminate the Payment Account
pursuant to Section 9.01.

Section   4.04.   Statements   to   Certificateholders;   Report  to  the  Trust
Administrator and the Seller.

     Concurrently with each distribution pursuant to Section 4.01(f), the Master
Servicer,  or the Paying Agent appointed by the Master Servicer (upon receipt of
such statement from the Master Servicer), shall forward or cause to be forwarded
by mail to each  Holder of a  Certificate  and the  Seller a  statement  setting
forth:

        (i)     the  amount of such  distribution  to  Holders  of each  Class A
                Subclass  allocable to  principal,  separately  identifying  the
                aggregate amount of any Unscheduled  Principal Receipts included
                therein;

        (ii)    (a) the amount of such  distribution to Holders of each Subclass
                of Class A Certificates allocable to interest, (b) the amount of
                the Current Class A Interest  Distribution  Amount  allocated to
                each  Class A  Subclass,  (c)  any  Class  A  Subclass  Interest
                Shortfall Amounts arising with respect to such Distribution Date
                and any remaining  Class A Subclass  Unpaid  Interest  Shortfall
                with  respect  to each  Subclass  after  giving  effect  to such
                distribution,  (d)  the  amount  of any  Non-Supported  Interest
                Shortfall   allocated   to  each  Class  A  Subclass   for  such
                Distribution Date and (e) the interest portion of Excess Special
                Hazard Losses,  Excess Fraud Losses and Excess Bankruptcy Losses
                allocated to each Subclass for such Distribution Date;

        (iii)   the  amount of such  distribution  to  Holders of the Class A-16
                Certificates  attributable  to  the  Class  A-16  PO  Component,
                identifying the aggregate  amount of any  Unscheduled  Principal
                Receipts included therein;

        (iv)    the  amount  of such  distribution  to  Holders  of the  Class M
                Certificates allocable to principal,  separately identifying the
                aggregate amount of any Unscheduled  Principal Receipts included
                therein;

        (v)     (a) the  amount of such  distribution  to Holders of the Class M
                Certificates  allocable  to  interest,  (b)  the  amount  of the
                Current Class M Interest  Distribution  Amount,  (c) any Class M
                Interest   Shortfall   Amount   arising  with  respect  to  such
                Distribution  Date and any  remaining  Class M  Unpaid  Interest
                Shortfall  after  giving  effect to such  distribution,  (d) the
                amount of any Non-Supported  Interest Shortfall allocated to the
                Class M  Certificates  for  such  Distribution  Date and (e) the
                interest  portion of Excess Special Hazard Losses,  Excess Fraud
                Losses and Excess  Bankruptcy  Losses  allocated  to the Class M
                Certificates for such Distribution Date;

        (vi)    the  amount of such  distribution  to  Holders  of each  Class B
                Subclass  allocable to  principal,  separately  identifying  the
                aggregate amount of any Unscheduled  Principal Receipts included
                therein;

        (vii)   (a) the amount of such  distribution  to Holders of each Class B
                Subclass  allocable to  interest,  (b) the amount of the Current
                Class B Interest  Distribution  Amount allocated to each Class B
                Subclass  and  the   Pass-Through   Rate   applicable   to  such
                Distribution  Date, (c) any Class B Subclass Interest  Shortfall
                Amounts arising with respect to such  Distribution  Date and any
                remaining  Class  B  Subclass  Unpaid  Interest  Shortfall  with
                respect  to each Class B Subclass  after  giving  effect to such
                distribution,  (d)  the  amount  of any  Non-Supported  Interest
                Shortfall   allocated   to  each  Class  B  Subclass   for  such
                Distribution  Date,  and  (e) the  interest  portion  of  Excess
                Special Hazard Losses, Excess Fraud Losses and Excess Bankruptcy
                Losses allocated to each Class B Subclass for such  Distribution
                Date;

        (viii)  the amount of any Periodic  Advance by any Servicer,  the Master
                Servicer or the Trust  Administrator  pursuant to the  Servicing
                Agreements or this Agreement;

        (ix)    the number of Mortgage  Loans  outstanding  as of the  preceding
                Determination Date;

        (x)     the Class A Non-PO Principal  Balance,  the Component  Principal
                Balances  of the Class  A-16  Components,  the Class A  Subclass
                Principal Balance of each Subclass of Class A Certificates,  the
                Class M Principal Balance, the Class B Principal Balance and the
                Class B Subclass  Principal  Balance of each Subclass of Class B
                Certificates as of the following Determination Date after giving
                effect to the distributions of principal made, and the principal
                portion of Realized  Losses,  if any,  allocated with respect to
                such Distribution Date;

        (xi)    the Adjusted Pool Amount, the Adjusted Pool Amount (PO Portion),
                the Pool Scheduled  Principal  Balance of the Mortgage Loans for
                such  Distribution  Date and the aggregate  Scheduled  Principal
                Balance of the  Discount  Mortgage  Loans for such  Distribution
                Date;

        (xii)   the aggregate Scheduled Principal Balances of the Mortgage Loans
                serviced by Norwest  Mortgage  and,  collectively,  by the Other
                Servicers as of such Distribution Date;

        (xiii)  the  Class A  Percentage  for the  following  Distribution  Date
                (without  giving  effect  to  Unscheduled   Principal   Receipts
                received  after the  Applicable  Unscheduled  Principal  Receipt
                Period for the current  Distribution Date which are applied by a
                Servicer during such Applicable  Unscheduled  Principal  Receipt
                Period);

        (xiv)   in the  case  of the  Class  A-7  Certificates,  the  Class  A-7
                Pass-Through Rate with respect to such Distribution Date;

        (xv)    in the  case  of the  Class  A-8  Certificates,  the  Class  A-8
                Notional Amount and the Class A-8 Pass-Through Rate with respect
                to such Distribution Date;

        (xvi)   the Class A Prepayment Percentage for the following Distribution
                Date (without  giving effect to Unscheduled  Principal  Receipts
                received  after the  Applicable  Unscheduled  Principal  Receipt
                Period for the current  Distribution Date which are applied by a
                Servicer during such Applicable  Unscheduled  Principal  Receipt
                Period);

        (xvii)  the  Class M  Percentage  for the  following  Distribution  Date
                (without  giving  effect  to  Unscheduled   Principal   Receipts
                received  after the  Applicable  Unscheduled  Principal  Receipt
                Period for the current  Distribution Date which are applied by a
                Servicer during such Applicable  Unscheduled  Principal  Receipt
                Period);

        (xviii) the Class M Prepayment Percentage for the following Distribution
                Date (without  giving effect to Unscheduled  Principal  Receipts
                received  after the  Applicable  Unscheduled  Principal  Receipt
                Period for the current  Distribution Date which are applied by a
                Servicer during such Applicable  Unscheduled  Principal  Receipt
                Period);

        (xix)   the Class  B-1,  Class B-2,  Class B-3,  Class B-4 and Class B-5
                Percentages for the following  Distribution Date (without giving
                effect to  Unscheduled  Principal  Receipts  received  after the
                Applicable  Unscheduled Principal Receipt Period for the current
                Distribution  Date which are  applied by a Servicer  during such
                Applicable Unscheduled Principal Receipt Period);

        (xx)    the Class  B-1,  Class B-2,  Class B-3,  Class B-4 and Class B-5
                Prepayment  Percentages  for  the  following  Distribution  Date
                (without  giving  effect  to  Unscheduled   Principal   Receipts
                received  after the  Applicable  Unscheduled  Principal  Receipt
                Period for the current  Distribution Date which are applied by a
                Servicer during such Applicable  Unscheduled  Principal  Receipt
                Period);

        (xxi)   the number and aggregate  principal  balances of Mortgage  Loans
                delinquent (a) one month, (b) two months and (c) three months or
                more;

        (xxii)  the number and  aggregate  principal  balances  of the  Mortgage
                Loans in foreclosure as of the preceding Determination Date;

        (xxiii) the book value of any real estate acquired  through  foreclosure
                or grant of a deed in lieu of foreclosure;

        (xxiv)  the amount of the remaining  Special  Hazard Loss Amount,  Fraud
                Loss  Amount  and  Bankruptcy  Loss  Amount  as of the  close of
                business on such Distribution Date;

        (xxv)   the principal and interest portions of Realized Losses allocated
                as of such  Distribution  Date and the  amount of such  Realized
                Losses constituting  Excess Special Hazard Losses,  Excess Fraud
                Losses or Excess Bankruptcy Losses;

        (xxvi)  the  aggregate  amount of  Bankruptcy  Losses  allocated to each
                Subclass of Class B Certificates  or, following the reduction of
                the Class B  Principal  Balance  to zero,  solely to the Class M
                Certificates  in  accordance  with  Section  4.02(a)  since  the
                Relevant Anniversary;

        (xxvii) the  amount by which the Class B Subclass  Principal  Balance of
                each Subclass of Class B Certificates  and the Class M Principal
                Balance  has  been  reduced  as  a  result  of  Realized  Losses
                allocated as of such Distribution Date;

        (xxviii)the unpaid  principal  balance of any Mortgage  Loan as to which
                the  Servicer  of  such  Mortgage  Loan  has  determined  not to
                foreclose because it believes the related Mortgaged Property may
                be  contaminated   with  or  affected  by  hazardous  wastes  or
                hazardous substances;

        (xxix)  the amount of the aggregate  Servicing Fees and Master Servicing
                Fees paid (and not  previously  reported)  with  respect  to the
                related  Distribution Date and the amount by which the aggregate
                Available  Master Servicer  Compensation has been reduced by the
                Prepayment Interest Shortfall for the related Distribution Date;

        (xxx)   the Class A-16 PO Component Deferred Amount, if any;

        (xxxi)  such other  customary  information as the Master  Servicer deems
                necessary or desirable to enable  Certificateholders  to prepare
                their  tax  returns;

and shall  deliver a copy of each type of statement to the Trust  Administrator,
who shall provide copies thereof to Persons making written  request  therefor at
the Corporate Trust Office.

     In the case of information  furnished with respect to a Subclass of Class A
Certificates  pursuant to clauses (i),  (ii) and (iii)  above,  with the Class M
Certificates  pursuant to clauses (iv) and (v) above and with respect to a Class
B Subclass  pursuant  to clauses  (vi) and (vii)  above,  the  amounts  shall be
expressed as a dollar amount per Class A, Class M or Class B Certificate  (other
than a  Class  A-16,  Class  A-R  or  Class  A-LR  Certificate)  with  a  $1,000
Denomination,  as a dollar amount per Class A-R or Class A-LR Certificate with a
$100  Denomination  and  as a  dollar  amount  per  Class  A-16  and  Class  B-5
Certificate with a $1 Denomination.

     Within a reasonable period of time after the end of each calendar year, the
Master Servicer shall furnish or cause to be furnished to each Person who at any
time  during the  calendar  year was the  Holder of a  Certificate  a  statement
containing the information set forth in clauses (i),  (ii)(a) and (iii) above in
the case of a Class A  Certificateholder,  the  information set forth in clauses
(iv)  and  (v)(a)  above  in the  case of a Class  M  Certificateholder  and the
information  contained in clauses (vi) and (vii)(a) above in the case of a Class
B  Certificateholder  aggregated  for such calendar  year or applicable  portion
thereof during which such Person was a Certificateholder. Such obligation of the
Master  Servicer  shall be deemed  to have been  satisfied  to the  extent  that
substantially  comparable  information  shall be provided by the Master Servicer
pursuant to any requirements of the Code.

     Prior to the close of business on the third  Business  Day  preceding  each
Distribution  Date,  the Master  Servicer shall furnish a statement to the Trust
Administrator,  any  Paying  Agent  and  the  Seller  (the  information  in such
statement to be made available to  Certificateholders  by the Master Servicer on
written  request)  setting forth the Class A Subclass  Distribution  Amount with
respect to each Class A Subclass,  the Class M Distribution Amount and the Class
B Subclass  Distribution  Amount  with  respect to each  Class B  Subclass.  The
determination  by the Master  Servicer of such amounts shall,  in the absence of
obvious error, be presumptively  deemed to be correct for all purposes hereunder
and the Trust  Administrator  and the Paying Agent shall be protected in relying
upon the same without any independent check or verification.

     In addition to the reports  required  pursuant to this  Section  4.04,  the
Master  Servicer  shall make  available  upon  request  to each  Holder and each
proposed  transferee  of a Class  A-16,  Class M or  Class  B  Certificate  such
additional  information,  if any,  as may be  required  to permit  the  proposed
transfer to be effected pursuant to Rule 144A.

Section 4.05. Reports to Mortgagors and the Internal Revenue Service.

     The Master  Servicer  shall, in each year beginning after the Cut-Off Date,
make the reports of foreclosures and  abandonments of any Mortgaged  Property as
required by Code Section 6050J. In order to facilitate  this reporting  process,
the Master Servicer shall request that each Servicer,  on or before January 15th
of each year, shall provide to the Internal Revenue Service,  with copies to the
Master Servicer, reports relating to each instance occurring during the previous
calendar  year in which such  Servicer (i) on behalf of the Trust  Administrator
acquires  an  interest  in a Mortgaged  Property  through  foreclosure  or other
comparable  conversion  in full  or  partial  satisfaction  of a  Mortgage  Loan
serviced by such Servicer,  or (ii) knows or has reason to know that a Mortgaged
Property has been  abandoned.  Reports from the  Servicers  shall be in form and
substance sufficient to meet the reporting  requirements imposed by Code Section
6050J.  In  addition,  each  Servicer  shall  provide the Master  Servicer  with
sufficient  information  to allow the Master  Servicer  to, for each year ending
after the  Cut-Off  Date,  provide,  or cause to be  provided,  to the  Internal
Revenue  Service and the Mortgagors  such  information as is required under Code
Sections 6050H (regarding payment of interest) and 6050P (regarding cancellation
of indebtedness).

Section 4.06. Determination of LIBOR.

     On each Rate Determination  Date, the Trust  Administrator  shall determine
LIBOR for the succeeding LIBOR Based Interest Accrual Period on the basis of the
offered  LIBOR  quotations of the Reference  Banks (as defined  below),  as such
quotations  are  provided to the Trust  Administrator  as of 11:00 a.m.  (London
time) on such Rate  Determination  Date.  As used herein with  respect to a Rate
Determination  Date,  "Reference  Banks"  means four  leading  banks  engaged in
transactions in Eurodollar deposits in the international Eurocurrency market (i)
with an established place of business in London, (ii) whose quotations appear on
the Reuters  Screen  LIBO Page on the Rate  Determination  Date in question  and
(iii) which have been designated as such by the Trust Administrator and are able
and willing to provide such quotations to the Trust  Administrator  on each Rate
Determination  Date; and "Reuters Screen LIBO Page" means the display designated
as page "LIBO" on the Reuters Monitor Money Rates Service (or such other page as
may replace the LIBO page on that service for the purpose of  displaying  London
interbank offered rate quotations of major banks). If a Reference Bank should be
removed from the Reuters  Screen LIBO Page or in any other way fails to meet the
qualifications  of a Reference  Bank, the Trust  Administrator  may, in its sole
discretion, designate an alternative Reference Bank.

     On each Rate  Determination  Date, LIBOR for the  Distribution  Date in the
succeeding months will be established by the Trust Administrator as follows:

               (i)  If on  any  Rate  Determination  Date  two  or  more  of the
          Reference  Banks  provide  such  offered  quotations,  LIBOR  for  the
          Distribution  Date in the succeeding month will be the arithmetic mean
          of such offered  quotations  (rounding such arithmetic mean upwards if
          necessary to the nearest whole multiple of 1/16%).

               (ii) If on any Rate  Determination  Date  only one or none of the
          Reference  Banks  provides  such  offered  quotations,  LIBOR  for the
          Distribution  Date in the succeeding month will be whichever is higher
          of (x) LIBOR as determined on the previous Rate  Determination Date or
          (y) the Reserve Interest Rate. The "Reserve Interest Rate" will be the
          rate per annum which the Trust  Administrator  determines to be either
          (A) the  arithmetic  mean (rounding  such  arithmetic  mean upwards if
          necessary  to the nearest  whole  multiple of 1/16%) of the  one-month
          Eurodollar  lending  rates  that New York City banks  selected  by the
          Trust  Administrator are quoting,  on the relevant Rate  Determination
          Date, to the principal London offices of at least two leading banks in
          the  London  interbank  market  or (B) in the  event  that  the  Trust
          Administrator  can  determine  no such  arithmetic  mean,  the  lowest
          one-month  Eurodollar  lending  rate  that  the New  York  City  banks
          selected  by  the  Trust   Administrator  are  quoting  on  such  Rate
          Determination Date to leading European banks.

               (iii) If on any Rate Determination  Date the Trust  Administrator
          is required but is unable to determine  the Reserve  Interest  Rate in
          the  manner  provided  in the  paragraph  (ii)  above,  LIBOR  for the
          Distribution  Date in the succeeding month will be LIBOR as determined
          on the previous Rate Determination  Date, or, in the case of the first
          Rate Determination Date, 5.4375%.

The   establishment  of  LIBOR  by  the  Trust   Administrator   and  the  Trust
Administrator's  subsequent  calculation of the rates of interest  applicable to
the Class A-7 and Class A-8 Certificates, in the absence of manifest error, will
be final and binding.  After a Rate Determination  Date, the Trust Administrator
shall provide the Class A Subclass Pass-Through Rates of the Class A-7 and Class
A-8  Certificates  for the related  Distribution  Date to  Beneficial  Owners or
Holders of Class A-7 and Class A-8  Certificates  who place a telephone  call to
the Trust Administrator at (704) 590-6161 and make a request therefor.
<PAGE>


ARTICLE V

THE CERTIFICATES

Section 5.01. The Certificates.

     (a) The Class A, Class M and Class B  Certificates  shall be issued only in
minimum  denominations of a Single Certificate and, except for the Class A-R and
Class  A-LR,  integral  multiples  of  $1,000  in  excess  thereof  (except,  if
necessary,  for one  Certificate of each Class or Subclass (other than the Class
A-R or Class A-LR Certificate)  that evidences one Single  Certificate plus such
additional  principal portion or notional amount as is required in order for all
Certificates  of such Class or Subclass to equal the aggregate  Original Class A
Subclass Principal Balance (or Original Class A-8 Notional Amount in the case of
the Class A-8 Certificates), Original Class M Principal Balance or the aggregate
Original Class B Subclass  Principal  Balance of such Class or Subclass,  as the
case may be), and shall be  substantially  in the respective  forms set forth as
Exhibits A-1, A-2, A-3, A-4, A-5, A-6, A-7, A-8, A-9, A-10,  A-11,  A-12,  A-13,
A-14,  A-15,  A-16,  A-17, A-R, A-LR, B-1, B-2, B-3, B-4, B-5, C, and D (reverse
side of  Certificates)  hereto.  On  original  issue the  Certificates  shall be
executed and  delivered by the Trust  Administrator  to or upon the order of the
Seller upon receipt by the Trust Administrator or the Custodian of the documents
specified in Section 2.01. The aggregate  principal portion (or notional amount)
evidenced by the Class A, Class M and Class B  Certificates  shall be the sum of
the  amounts  specifically  set  forth  in  the  respective  Certificates.   The
Certificates shall be executed by manual or facsimile signature on behalf of the
Trust Administrator by any Responsible Officer thereof. Certificates bearing the
manual or facsimile  signatures of  individuals  who were at any time the proper
officers  of  the  Trust   Administrator  shall  bind  the  Trust  Administrator
notwithstanding  that such  individuals  or any of them have ceased to hold such
offices prior to the authentication and delivery of such Certificates or did not
hold such  offices at the date of such  Certificates.  No  Certificate  shall be
entitled  to any  benefit  under this  Agreement,  or be valid for any  purpose,
unless   manually   countersigned   by  a  Responsible   Officer  of  the  Trust
Administrator,  or unless there appears on such  Certificate  a  certificate  of
authentication  executed by the  Authenticating  Agent by manual signature,  and
such  countersignature  or  certificate  upon a Certificate  shall be conclusive
evidence,   and  the  only  evidence,   that  such  Certificate  has  been  duly
authenticated and delivered hereunder.  All Certificates shall be dated the date
of their authentication.

     Until such time as Definitive  Certificates  are issued pursuant to Section
5.07, each Book-Entry Certificate shall bear the following legend:

     "Unless this  certificate is presented by an authorized  representative  of
[the Clearing  Agency] to the Trust  Administrator or its agent for registration
of transfer,  exchange or payment,  and any certificate  issued is registered in
the  name  of [the  Clearing  Agency]  or such  other  name as  requested  by an
authorized  representative  of [the Clearing  Agency] and any payment is made to
[the Clearing  Agency],  any  transfer,  pledge or other use hereof for value or
otherwise by or to any person is wrongful  since the  registered  owner  hereof,
[the Clearing Agency], has an interest herein."

     (b) Upon original issuance, the Book-Entry  Certificates shall be issued in
the  form  of one or  more  typewritten  certificates,  to be  delivered  to The
Depository Trust Company,  the initial Clearing Agency, by, or on behalf of, the
Seller.  Such  Certificates  shall  initially be registered  in the  Certificate
Register  in the name of the  nominee of the  initial  Clearing  Agency,  and no
Beneficial  Owner  will  receive  a  definitive  certificate  representing  such
Beneficial Owner's interest in the Book-Entry  Certificates,  except as provided
in Section 5.07.  Unless and until  definitive,  fully  registered  certificates
("Definitive  Certificates")  have been issued to Beneficial  Owners pursuant to
Section 5.07:

               (i) the provisions of this Section 5.01(b) shall be in full force
          and effect;

               (ii) the Seller, the Master Servicer,  the Certificate  Registrar
          and the Trust  Administrator may deal with the Clearing Agency for all
          purposes  (including  the making of  distributions  on the  Book-Entry
          Certificates  and the taking of actions by the  Holders of  Book-Entry
          Certificates)  as the  authorized  representative  of  the  Beneficial
          Owners;

               (iii) to the extent that the  provisions of this Section  5.01(b)
          conflict with any other  provisions of this Agreement,  the provisions
          of this Section 5.01(b) shall control;

               (iv) the rights of  Beneficial  Owners  shall be  exercised  only
          through the Clearing Agency and shall be limited to those  established
          by law, the rules,  regulations  and procedures of the Clearing Agency
          and agreements  between such Beneficial Owners and the Clearing Agency
          and/or the Clearing  Agency  Participants,  and all references in this
          Agreement to actions by Certificateholders  shall, with respect to the
          Book-Entry Certificates, refer to actions taken by the Clearing Agency
          upon  instructions  from the  Clearing  Agency  Participants,  and all
          references in this Agreement to  distributions,  notices,  reports and
          statements to Certificateholders shall, with respect to the Book-Entry
          Certificates, refer to distributions,  notices, reports and statements
          to the Clearing  Agency or its nominee,  as  registered  holder of the
          Book-Entry  Certificates,  as the case  may be,  for  distribution  to
          Beneficial  Owners in accordance  with the  procedures of the Clearing
          Agency; and

               (v) the initial  Clearing Agency will make  book-entry  transfers
          among the  Clearing  Agency  Participants  and  receive  and  transmit
          distributions  of principal  and interest on the  Certificates  to the
          Clearing Agency Participants, for distribution by such Clearing Agency
          Participants to the Beneficial Owners or their nominees.

     For purposes of any  provision of this  Agreement  requiring or  permitting
actions  with the  consent of, or at the  direction  of,  Holders of  Book-Entry
Certificates  evidencing  specified Voting Interests,  such direction or consent
shall be given by  Beneficial  Owners  having the  requisite  Voting  Interests,
acting through the Clearing Agency.

     Unless and until  Definitive  Certificates  have been issued to  Beneficial
Owners pursuant to Section 5.07, copies of the reports or statements referred to
in Section 4.04 shall be available to Beneficial  Owners upon written request to
the Trust Administrator at the Corporate Trust Office.

Section 5.02. Registration of Transfer and Exchange of Certificates.

     (a) The Trust Administrator shall cause to be kept at one of the offices or
agencies to be maintained in  accordance  with the  provisions of Section 5.06 a
Certificate Register in which, subject to such reasonable  regulations as it may
prescribe,  the  Trust  Administrator  shall  provide  for the  registration  of
Certificates  and of transfers and exchanges of Certificates as herein provided.
The Trust Administrator shall act as, or shall appoint, a Certificate  Registrar
for the purpose of  registering  Certificates  and  transfers  and  exchanges of
Certificates as herein provided.

     Upon  surrender  for  registration  of transfer of any  Certificate  at any
office or agency  maintained  for such  purpose  pursuant  to Section  5.06 (and
subject to the  provisions of this Section 5.02) the Trust  Administrator  shall
execute,  and shall date,  authenticate  (or cause the  Authenticating  Agent to
authenticate)  and  deliver,  in  the  name  of  the  designated  transferee  or
transferees,  one or more new Certificates of a like aggregate principal portion
or Percentage Interest and of the same Class or Subclass.

     At the option of the Certificateholders,  Certificates may be exchanged for
other  Certificates of authorized  Denominations  of a like aggregate  principal
portion or Percentage  Interest and of the same Class or Subclass upon surrender
of the  Certificates to be exchanged at any such office or agency.  Whenever any
Certificates  are so surrendered  for exchange,  the Trust  Administrator  shall
execute,  and shall date,  authenticate  (or cause the  Authenticating  Agent to
authenticate) and deliver, the Certificates which the  Certificateholder  making
the exchange is entitled to receive.  Every Certificate presented or surrendered
for transfer or exchange shall (if so required by the  Certificate  Registrar or
the Trust  Administrator)  be duly endorsed by, or be  accompanied  by a written
instrument of transfer in form satisfactory to the Certificate  Registrar,  duly
executed by the Holder thereof or his attorney duly authorized in writing.

     No  service   charge  shall  be  made  for  any  transfer  or  exchange  of
Certificates,  but the Trust  Administrator  or the  Certificate  Registrar  may
require payment of a sum sufficient to cover any tax or governmental charge that
may be imposed in connection with any transfer or exchange of Certificates.

     All Certificates surrendered for transfer and exchange shall be canceled by
the Certificate  Registrar,  the Trust Administrator or the Authenticating Agent
in accordance with their standard procedures.

     (b) No  transfer  of a Class  A-16,  Class  B-3,  Class  B-4 or  Class  B-5
Certificate shall be made unless the registration requirements of the Securities
Act of 1933, as amended,  and any applicable  State securities laws are complied
with, or such transfer is exempt from the registration  requirements  under said
Act and laws.  In the event that a transfer  is to be made in  reliance  upon an
exemption from said Act or laws, (i) unless such transfer is made in reliance on
Rule 144A, the Trust  Administrator or the Seller may, if such transfer is to be
made within  three years after the later of (i) the date of the initial  sale of
Certificates or (ii) the last date on which the Seller or any affiliate  thereof
was a Holder of the  Certificates  proposed to be  transferred,  require a Class
A-16, Class B-3, Class B-4 or Class B-5  Certificateholder  to deliver a written
Opinion of Counsel  acceptable to and in form and substance  satisfactory to the
Trust Administrator and the Seller, to the effect that such transfer may be made
pursuant to an  exemption,  describing  the  applicable  exemption and the basis
therefor, from said Act and laws or is being made pursuant to said Act and laws,
which Opinion of Counsel shall not be an expense of the Trust Administrator, the
Seller or the Master Servicer,  and (ii) the Trust  Administrator  shall require
the  transferee to execute an investment  letter in the form of Exhibit J hereto
certifying to the Seller and the Trust  Administrator the facts surrounding such
transfer,  which  investment  letter  shall  not  be an  expense  of  the  Trust
Administrator,  the Seller or the Master  Servicer.  The Holder of a Class A-16,
Class B-3, Class B-4 or Class B-5  Certificate  desiring to effect such transfer
shall, and does hereby agree to, indemnify the Trust Administrator,  the Seller,
the  Master  Servicer  and any  Paying  Agent  acting  on  behalf  of the  Trust
Administrator  against any  liability  that may result if the transfer is not so
exempt or is not made in  accordance  with such federal and state laws.  Neither
the Seller nor the Trust  Administrator  is under an  obligation to register the
Class A-16, Class B-3, Class B-4 or Class B-5 Certificates under said Act or any
other securities law.

     (c) No  transfer of a Class M or Class B  Certificate  shall be made unless
the Trust Administrator shall have received (i) a representation letter from the
transferee  in the form of Exhibit J hereto,  in the case of a Class B-3,  Class
B-4 or Class B-5 Certificate, or in the form of Exhibit K hereto, in the case of
a Class M, Class B-1 or Class B-2  Certificate,  to the effect  that  either (a)
such  transferee  is not an  employee  benefit  plan  subject  to the  fiduciary
responsibility provisions of ERISA or Code Section 4975, or a governmental plan,
as defined in Section 3(32) of ERISA, or subject to any federal,  state or local
law  ("Similar  Law")  which is to a material  extent  similar to the  foregoing
provisions  of ERISA or the Code  (collectively,  a "Plan")  and is not a person
acting on behalf of or using the assets of any such Plan,  which  representation
letter  shall not be an  expense of the Trust  Administrator,  the Seller or the
Master Servicer or (b) if such transferee is an insurance company, the source of
funds  used to  purchase  the Class M or Class B  Certificate  is an  "insurance
company general  account" (as such term is defined in Section V(e) of Prohibited
Transaction  Class Exemption  95-60 ("PTE 95-60"),  60 Fed. Reg. 35925 (July 12,
1995)) and there is no Plan with  respect  to which the  amount of such  general
account's  reserves and liabilities for the contract(s)  held by or on behalf of
such Plan and all other Plans  maintained  by the same  employer  (or  affiliate
thereof  as defined  in  Section  V(a)(1) of PTE 95-60) or by the same  employee
organization  exceeds 10% of the total of all reserves and  liabilities  of such
general account (as such amounts are determined under Section I(a) of PTE 95-60)
at the date of  acquisition  or (ii) in the case of any such  Class M or Class B
Certificate  presented for  registration  in the name of a Plan, or a trustee of
any such Plan, an Opinion of Counsel satisfactory to the Trust Administrator and
the Seller to the effect that the purchase or holding of such Class M or Class B
Certificate will not result in the assets of the Trust Estate being deemed to be
"plan assets" and subject to the prohibited transaction provisions of ERISA, the
Code or Similar Law and will not subject the Trustee,  the Trust  Administrator,
the  Seller or the  Master  Servicer  to any  obligation  in  addition  to those
undertaken in this  Agreement,  which Opinion of Counsel shall not be an expense
of the Trust Administrator,  the Seller or the Master Servicer.  The Class M and
Class B Certificates shall bear a legend referring to the foregoing restrictions
contained in this paragraph.

     (d) No legal or beneficial  interest in all or any portion of the Class A-R
or Class  A-LR  Certificate  may be  transferred  directly  or  indirectly  to a
"disqualified  organization" within the meaning of Code Section 860E(e)(5) or an
agent  of  a  disqualified   organization   (including  a  broker,  nominee,  or
middleman),  to a Plan or a Person  investing the assets of a Plan (such plan or
Person,  an  "ERISA  Prohibited  Holder")  or  to  an  individual,  corporation,
partnership or other person unless such transferee (i) is not a Non-U.S.  Person
or (ii) is a Non-U.S.  Person that holds the Class A-R or Class A-LR Certificate
in connection  with the conduct of a trade or business  within the United States
and has furnished the transferor and the Trust  Administrator  with an effective
Internal  Revenue  Service  Form  4224 or (iii) is a  Non-U.S.  Person  that has
delivered to both the  transferor  and the Trust  Administrator  an opinion of a
nationally  recognized  tax counsel to the effect that the transfer of the Class
A-R or Class A-LR  Certificate to it is in accordance  with the  requirements of
the Code and the  regulations  promulgated  thereunder and that such transfer of
the Class A-R or Class A-LR  Certificate  will not be  disregarded  for  federal
income tax purposes  (any such person who is not covered by clauses (i), (ii) or
(iii) above being referred to herein as a "Non-permitted  Foreign Holder"),  and
any  such  purported  transfer  shall  be void and  have no  effect.  The  Trust
Administrator  shall  not  execute,  and shall  not  authenticate  (or cause the
Authenticating Agent to authenticate) and deliver, a new Class A-R or Class A-LR
Certificate in connection with any such transfer to a disqualified  organization
or agent thereof (including a broker, nominee or middleman), an ERISA Prohibited
Holder or a Non-permitted  Foreign Holder, and neither the Certificate Registrar
nor  the  Trust   Administrator   shall  accept  a  surrender  for  transfer  or
registration  of  transfer,  or register the transfer of, the Class A-R or Class
A-LR  Certificate,  unless  the  transferor  shall  have  provided  to the Trust
Administrator  an  affidavit,  substantially  in the form  attached as Exhibit H
hereto, signed by the transferee,  to the effect that the transferee is not such
a  disqualified  organization,   an  agent  (including  a  broker,  nominee,  or
middleman)  for any  entity  as to  which  the  transferee  has not  received  a
substantially  similar affidavit,  an ERISA Prohibited Holder or a Non-permitted
Foreign  Holder,  which affidavit shall contain the consent of the transferee to
any such  amendments of this Agreement as may be required to further  effectuate
the  foregoing  restrictions  on  transfer  of  the  Class  A-R  or  Class  A-LR
Certificate  to  disqualified   organizations,   ERISA  Prohibited   Holders  or
Non-permitted  Foreign Holders.  Such affidavit shall also contain the statement
of the transferee  that (i) the transferee  has  historically  paid its debts as
they have  come due and  intends  to do so in the  future,  (ii) the  transferee
understands  that it may incur  liabilities in excess of cash flows generated by
the residual interest, (iii) the transferee intends to pay taxes associated with
holding the residual  interest as they become due and (iv) the  transferee  will
not transfer the Class A-R or Class A-LR  Certificate to any Person who does not
provide an affidavit substantially in the form attached as Exhibit H hereto.

     The  affidavit  described in the  preceding  paragraph,  if not executed in
connection with the initial issuance of the Class A-R or Class A-LR Certificate,
shall be  accompanied  by a written  statement in the form attached as Exhibit I
hereto,  signed  by the  transferor,  to the  effect  that as of the time of the
transfer,  the  transferor  has no actual  knowledge  that the  transferee  is a
disqualified  organization,  ERISA Prohibited  Holder or  Non-permitted  Foreign
Holder,  and has no knowledge or reason to know that the statements  made by the
transferee  with  respect to clauses  (i) and (iii) of the last  sentence of the
preceding  paragraph  are not true.  The Class A-R and Class  A-LR  Certificates
shall bear a legend  referring to the foregoing  restrictions  contained in this
paragraph and the preceding paragraph.

     Upon notice to the Master Servicer that any legal or beneficial interest in
any  portion of the Class A-R or Class A-LR  Certificate  has been  transferred,
directly  or  indirectly,  to  a  disqualified  organization  or  agent  thereof
(including a broker,  nominee,  or middleman) in  contravention of the foregoing
restrictions, (i) such transferee shall be deemed to hold the Class A-R or Class
A-LR  Certificate in  constructive  trust for the last  transferor who was not a
disqualified  organization  or  agent  thereof,  and  such  transferor  shall be
restored as the owner of such Class A-R or Class A-LR  Certificate as completely
as if such transfer had never  occurred,  provided that the Master Servicer may,
but is not required to, recover any  distributions  made to such transferee with
respect to Class A-R or Class  A-LR  Certificate,  and (ii) the Master  Servicer
agrees to furnish to the Internal  Revenue  Service and to any transferor of the
Class A-R or Class A-LR Certificate or such agent (within 60 days of the request
therefor  by  the  transferor  or  agent)  such  information  necessary  to  the
application  of Code Section  860E(e) as may be required by the Code,  including
but not limited to the present value of the total anticipated  excess inclusions
with respect to the Class A-R or Class A-LR Certificate (or portion thereof) for
periods after such transfer. At the election of the Master Servicer, the cost to
the Master Servicer of computing and furnishing such  information may be charged
to the transferor or such agent referred to above;  however, the Master Servicer
shall in no event be excused from furnishing such information.

Section 5.03. Mutilated, Destroyed, Lost or Stolen Certificates.

     If (i) any mutilated  Certificate is surrendered to the Trust Administrator
or the  Authenticating  Agent, or the Trust  Administrator or the Authenticating
Agent receives evidence to its satisfaction of the destruction, loss or theft of
any Certificate,  and (ii) there is delivered to the Trust  Administrator or the
Authenticating  Agent such  security or  indemnity as may be required by them to
hold  each of them  harmless,  then,  in the  absence  of  notice  to the  Trust
Administrator  or the  Authenticating  Agent  that  such  Certificate  has  been
acquired by a bona fide  purchaser,  the Trust  Administrator  shall execute and
authenticate (or cause the Authenticating Agent to authenticate) and deliver, in
exchange  for or in lieu  of any  such  mutilated,  destroyed,  lost  or  stolen
Certificate, a new Certificate of like tenor and principal portion or Percentage
Interest  and of the  same  Class or  Subclass.  Upon  the  issuance  of any new
Certificate  under this  Section,  the Trust  Administrator  or the  Certificate
Registrar may require the payment of a sum  sufficient to cover any tax or other
governmental  charge  that may be  imposed  in  relation  thereto  and any other
expense  (including  the fees and  expenses  of the Trust  Administrator  or the
Authenticating Agent) in connection therewith.  Any duplicate Certificate issued
pursuant to this Section shall constitute complete and indefeasible  evidence of
ownership in the Trust Estate, as if originally issued, whether or not the lost,
stolen, or destroyed Certificate shall be found at any time.

Section 5.04. Persons Deemed Owners.

     Prior  to  the  due  presentation  of a  Certificate  for  registration  of
transfer, the Seller, the Master Servicer, the Trustee, the Trust Administrator,
the Certificate Registrar and any agent of the Seller, the Master Servicer,  the
Trustee,  the Trust  Administrator  or the  Certificate  Registrar may treat the
Person  in  whose  name  any  Certificate  is  registered  as the  owner of such
Certificate for the purpose of receiving distributions pursuant to Section 4.01,
and for all other  purposes  whatsoever,  and  neither  the  Seller,  the Master
Servicer,  the Trustee, the Trust Administrator,  the Certificate  Registrar nor
any  agent  of  the  Seller,  the  Master  Servicer,   the  Trustee,  the  Trust
Administrator,  or the Certificate  Registrar shall be affected by notice to the
contrary.

Section 5.05. Access to List of Certificateholders' Names and Addresses.

     (a) If the Trust Administrator is not acting as Certificate Registrar,  the
Certificate  Registrar  shall  furnish  or cause to be  furnished  to the  Trust
Administrator,  within 15 days after receipt by the  Certificate  Registrar of a
request by the Trust Administrator in writing, a list, in such form as the Trust
Administrator  may  reasonably  require,  of  the  names  and  addresses  of the
Certificateholders of each Class or Subclass as of the most recent Record Date.

     (b)  If  five  or  more  Certificateholders  (hereinafter  referred  to  as
"applicants") apply in writing to the Trust Administrator,  and such application
states that the applicants  desire to communicate with other  Certificateholders
with respect to their rights under this Agreement or under the  Certificates and
is accompanied by a copy of the communication  which such applicants  propose to
transmit,  then  the  Trust  Administrator  shall,  within  five  Business  Days
following the receipt of such application,  afford such applicants access during
normal business hours to the most recent list of Certificateholders  held by the
Trust Administrator. If such a list is as of the date more than 90 days prior to
the date of receipt of such applicants'  request and the Trust  Administrator is
not the Certificate  Registrar,  the Trust  Administrator shall promptly request
from the  Certificate  Registrar a current  list as provided  in  paragraph  (a)
hereof,  and shall  afford such  applicants  access to such list  promptly  upon
receipt.

     (c) Every Certificateholder, by receiving and holding a Certificate, agrees
with the Seller,  the Master  Servicer,  the  Certificate  Registrar,  the Trust
Administrator and the Trustee that neither the Seller, the Master Servicer,  the
Certificate  Registrar,  the Trust  Administrator  nor the Trustee shall be held
accountable by reason of the disclosure of any such information as to the names,
addresses  and  Percentage  Interests  of  the   Certificateholders   hereunder,
regardless of the source from which such information was delivered.

Section 5.06. Maintenance of Office or Agency.

     The Trust Administrator will maintain,  at its expense, an office or agency
where  Certificates  may be surrendered for registration of transfer or exchange
and where notices and demands to or upon the Certificate Registrar in respect of
the  Certificates  and this  Agreement  may be served.  The Trust  Administrator
initially  designates  the Corporate  Trust Office and the  principal  corporate
trust office of the  Authenticating  Agent,  if any, as its offices and agencies
for said purposes.

Section 5.07. Definitive Certificates.

     If (i)(A) the Master Servicer  advises the Trust  Administrator  in writing
that the Clearing  Agency is no longer willing or able properly to discharge its
responsibilities as depository with respect to the Book-Entry Certificates,  and
(B) the Master  Servicer  is unable to locate a  qualified  successor,  (ii) the
Master Servicer, at its option,  advises the Trust Administrator in writing that
it elects to terminate  the  book-entry  system  through the Clearing  Agency or
(iii) after the occurrence of dismissal or  resignation of the Master  Servicer,
Beneficial Owners  representing  aggregate Voting Interests of not less than 51%
of the aggregate  Voting  Interests of each  outstanding  Subclass of Book-Entry
Certificates  advise the Trust  Administrator  through the  Clearing  Agency and
Clearing Agency  Participants  in writing that the  continuation of a book-entry
system  through the  Clearing  Agency is no longer in the best  interests of the
Beneficial Owners, the Trust  Administrator  shall notify the Beneficial Owners,
through the  Clearing  Agency,  of the  occurrence  of any such event and of the
availability  of Definitive  Certificates  to Beneficial  Owners  requesting the
same.  Upon surrender to the Trust  Administrator  by the Clearing Agency of the
Certificates  held of  record  by its  nominee,  accompanied  by  reregistration
instructions and directions to execute and  authenticate  new Certificates  from
the Master  Servicer,  the Trust  Administrator  shall execute and  authenticate
Definitive  Certificates for delivery at its Corporate Trust Office.  The Master
Servicer  shall  arrange  for,  and will  bear all costs of,  the  printing  and
issuance  of such  Definitive  Certificates.  Neither  the  Seller,  the  Master
Servicer,  the Trustee nor the Trust Administrator shall be liable for any delay
in delivery of such  instructions  by the Clearing  Agency and may  conclusively
rely on, and shall be protected in relying on, such instructions.

Section 5.08. Notices to Clearing Agency.

     Whenever  notice  or  other  communication  to the  Holders  of  Book-Entry
Certificates  is  required  under this  Agreement,  unless and until  Definitive
Certificates  shall have been issued to  Beneficial  Owners  pursuant to Section
5.07,  the Trust  Administrator  shall give all such notices and  communications
specified  herein  to be given to  Holders  of  Book-Entry  Certificates  to the
Clearing Agency.
<PAGE>


ARTICLE VI

THE SELLER AND THE MASTER SERVICER

Section 6.01. Liability of the Seller and the Master Servicer.

     The  Seller  and the Master  Servicer  shall  each be liable in  accordance
herewith  only to the  extent of the  obligations  specifically  imposed by this
Agreement and undertaken hereunder by the Seller and the Master Servicer.

Section 6.02. Merger or Consolidation of the Seller or the Master Servicer.

     Subject to the following paragraph, the Seller and the Master Servicer each
will keep in full effect its  existence,  rights and franchises as a corporation
under the laws of the  jurisdiction  of its  incorporation,  and will obtain and
preserve  its  qualification  to do  business as a foreign  corporation  in each
jurisdiction in which such qualification is or shall be necessary to protect the
validity and  enforceability  of this Agreement,  the Certificates or any of the
Mortgage Loans and to perform its respective duties under this Agreement.

     The Seller or the Master  Servicer  may be merged or  consolidated  with or
into any  Person,  or  transfer  all or  substantially  all of its assets to any
Person,  in which case any Person  resulting from any merger or consolidation to
which the Seller or Master Servicer shall be a party,  or any Person  succeeding
to the business of the Seller or Master Servicer,  shall be the successor of the
Seller or Master  Servicer  hereunder,  without the  execution  or filing of any
paper or any  further  act on the part of any of the  parties  hereto,  anything
herein to the contrary notwithstanding;  provided, however, that, in the case of
the Master  Servicer,  any such successor or resulting Person shall be qualified
to service mortgage loans for FNMA or FHLMC.

Section  6.03.  Limitation on Liability of the Seller,  the Master  Servicer and
Others.

     Neither the Seller nor the Master Servicer nor any subcontractor nor any of
the partners,  directors,  officers, employees or agents of any of them shall be
under any liability to the Trust Estate or the  Certificateholders  and all such
Persons shall be held harmless for any action taken or for  refraining  from the
taking of any action in good faith pursuant to this Agreement,  or for errors in
judgment;  provided,  however,  that this  provision  shall not protect any such
Person  against  any breach of  warranties  or  representations  made  herein or
against  any  liability  which would  otherwise  be imposed by reason of willful
misfeasance,  bad faith or gross  negligence in the  performance of duties or by
reason of reckless  disregard of obligations and duties  hereunder.  The Seller,
the Master Servicer,  any  subcontractor,  and any partner,  director,  officer,
employee  or agent of any of them shall be entitled  to  indemnification  by the
Trust Estate and will be held  harmless  against any loss,  liability or expense
incurred in connection  with any legal action  relating to this Agreement or the
Certificates,  other than any loss,  liability or expense  incurred by reason of
willful misfeasance,  bad faith or gross negligence in the performance of his or
its  duties  hereunder  or by  reason  of  reckless  disregard  of  his  or  its
obligations and duties hereunder. The Seller, the Master Servicer and any of the
directors, officers, employees or agents of either may rely in good faith on any
document of any kind which,  prima facie, is properly  executed and submitted by
any Person respecting any matters arising hereunder.  Neither the Seller nor the
Master Servicer shall be under any obligation to appear in,  prosecute or defend
any legal action  unless such action is related to its  respective  duties under
this  Agreement  and which in its opinion  does not involve it in any expense or
liability;  provided, however, that the Seller or the Master Servicer may in its
discretion  undertake  any such action which it may deem  necessary or desirable
with respect to this  Agreement and the rights and duties of the parties  hereto
and the interests of the Certificateholders  hereunder if the Certificateholders
offer to the  Seller  or the  Master  Servicer,  as the case may be,  reasonable
security or indemnity  against the costs,  expenses and liabilities which may be
incurred therein or thereby. In such event, the legal expenses and costs of such
action  and any  liability  resulting  therefrom  shall be  expenses,  costs and
liabilities of the Trust Estate,  and the Seller or the Master Servicer shall be
entitled to be  reimbursed  therefor out of the  Certificate  Account,  and such
amounts shall,  on the following  Distribution  Date or  Distribution  Dates, be
allocated  in  reduction  of  distributions  on the Class A, Class M and Class B
Certificates  in the same manner as Realized  Losses are  allocated  pursuant to
Section 4.02(a).

Section 6.04. Resignation of the Master Servicer.

     The Master Servicer shall not resign from the obligations and duties hereby
imposed on it except upon  determination that its duties hereunder are no longer
permissible  under  applicable  law or are in  material  conflict  by  reason of
applicable  law  with  any  other   activities   carried  on  by  it.  Any  such
determination  permitting  the  resignation  of the  Master  Servicer  shall  be
evidenced  by an Opinion of Counsel to such effect  delivered to the Trustee and
the Trust  Administrator.  No such resignation  shall become effective until the
Trustee,  the Trust Administrator or a successor servicer shall have assumed the
Master  Servicer's   responsibilities,   duties,   liabilities  and  obligations
hereunder.

Section 6.05. Compensation to the Master Servicer.

     The Master Servicer shall be entitled to receive a monthly fee equal to the
Master  Servicing  Fee,  as  compensation  for  services  rendered by the Master
Servicer under this Agreement.  The Master Servicer also will be entitled to any
late reporting fees paid by a Servicer  pursuant to its Servicing  Agreement and
any  investment  income  on funds  on  deposit  in the  Certificate  Account  as
additional compensation.

Section 6.06. Assignment or Delegation of Duties by Master Servicer.

     The  Master  Servicer  shall not  assign  or  transfer  any of its  rights,
benefits or privileges under this Agreement to any other Person,  or delegate to
or subcontract  with, or authorize or appoint any other Person to perform any of
the duties,  covenants or  obligations  to be  performed by the Master  Servicer
without the prior  written  consent of the Trustee and the Trust  Administrator,
and any agreement,  instrument or act purporting to effect any such  assignment,
transfer,   delegation  or  appointment  shall  be  void.   Notwithstanding  the
foregoing,  the Master  Servicer  shall have the right without the prior written
consent of the Trustee or the Trust  Administrator  (i) to assign its rights and
delegate its duties and obligations hereunder;  provided,  however, that (a) the
purchaser or transferee  accepting such assignment or delegation is qualified to
service mortgage loans for FNMA or FHLMC, is satisfactory to the Trustee and the
Trust Administrator,  in the exercise of its reasonable  judgment,  and executes
and delivers to the Trustee and the Trust  Administrator  an agreement,  in form
and   substance   reasonably   satisfactory   to  the   Trustee  and  the  Trust
Administrator,  which  contains an assumption by such purchaser or transferee of
the due and punctual  performance  and observance of each covenant and condition
to be performed or observed by the Master Servicer  hereunder from and after the
date of such agreement;  and (b) each  applicable  Rating Agency's rating of any
Certificates in effect immediately prior to such assignment, sale or transfer is
not  reasonably  likely to be qualified,  downgraded or withdrawn as a result of
such assignment, sale or transfer and the Certificates are not reasonably likely
to be placed on credit  review  status by any such  Rating  Agency;  and (ii) to
delegate to, subcontract with, authorize,  or appoint an affiliate of the Master
Servicer to perform and carry out any duties,  covenants  or  obligations  to be
performed and carried out by the Master Servicer under this Agreement and hereby
agrees so to delegate, subcontract,  authorize or appoint to an affiliate of the
Master Servicer any duties, covenants or obligations to be performed and carried
out by the  Master  Servicer  to the  extent  that  such  duties,  covenants  or
obligations  are to be  performed  in any state or  states  in which the  Master
Servicer is not authorized to do business as a foreign  corporation but in which
the  affiliate  is so  authorized.  In no case,  however,  shall  any  permitted
assignment  and delegation  relieve the Master  Servicer of any liability to the
Trustee, the Trust Administrator or the Seller under this Agreement, incurred by
it prior to the time that the conditions contained in clause (i) above are met.

Section 6.07.  Indemnification  of Trustee,  Trust  Administrator  and Seller by
Master Servicer.

     The Master  Servicer  shall  indemnify and hold  harmless the Trustee,  the
Trust  Administrator  and the Seller and any director,  officer or agent thereof
against any loss, liability or expense,  including  reasonable  attorney's fees,
arising out of, in connection with or incurred by reason of willful misfeasance,
bad faith or  negligence  in the  performance  of duties of the Master  Servicer
under this Agreement or by reason of reckless  disregard of its  obligations and
duties under this  Agreement.  Any payment  pursuant to this Section made by the
Master Servicer to the Trustee,  the Trust  Administrator or the Seller shall be
from such entity's own funds, without reimbursement  therefor. The provisions of
this Section 6.07 shall survive the termination of this Agreement.
<PAGE>


ARTICLE VII

DEFAULT

Section 7.01. Events of Default.

     In case  one or more of the  following  Events  of  Default  by the  Master
Servicer shall occur and be continuing, that is to say:

               (i) any failure by the Master  Servicer (a) to remit any funds to
          the Paying Agent as required by Section 4.03 or (b) to  distribute  or
          cause to be distributed to Certificateholders  any payment required to
          be made by the  Master  Servicer  under  the  terms of this  Agreement
          which,  in either  case,  continues  unremedied  for a period of three
          business  days  after  the date  upon  which  written  notice  of such
          failure,  requiring the same to be remedied,  shall have been given to
          the Master  Servicer by the Trustee or to the Master  Servicer and the
          Trustee by the holders of Certificates evidencing in the aggregate not
          less than 25% of the  aggregate  Voting  Interest  represented  by all
          Certificates; or

               (ii) any  failure  on the  part of the  Master  Servicer  duly to
          observe or perform in any material  respect any other of the covenants
          or agreements on the part of the Master  Servicer in the  Certificates
          or in this  Agreement  which  continues  unremedied for a period of 60
          days after the date on which written notice of such failure, requiring
          the same to be remedied,  shall have been given to the Master Servicer
          by the  Trustee,  or to the  Master  Servicer  and the  Trustee by the
          holders of Certificates  evidencing in the aggregate not less than 25%
          of the aggregate Voting Interest represented by all Certificates; or

               (iii) a  decree  or order of a court  or  agency  or  supervisory
          authority having jurisdiction in the premises for the appointment of a
          trustee,  conservator,  receiver  or  liquidator  in  any  bankruptcy,
          insolvency, readjustment of debt, marshaling of assets and liabilities
          or similar  proceedings,  or for the  winding-up or liquidation of its
          affairs,  shall have been entered against the Master Servicer and such
          decree or order shall have remained in force undischarged and unstayed
          for a period of 60 days; or

               (iv) the Master  Servicer  shall consent to the  appointment of a
          trustee, conservator,  receiver or liquidator or liquidating committee
          in any bankruptcy,  insolvency,  readjustment  of debt,  marshaling of
          assets and liabilities,  voluntary  liquidation or similar proceedings
          of or  relating  to the Master  Servicer,  or of or relating to all or
          substantially all of its property; or

               (v) the Master  Servicer  shall admit in writing its inability to
          pay its debts  generally  as they become due,  file a petition to take
          advantage of any applicable  insolvency,  bankruptcy or reorganization
          statute,  make an  assignment  for the  benefit  of its  creditors  or
          voluntarily suspend payment of its obligations;

               (vi) the Master Servicer shall be dissolved,  or shall dispose of
          all or substantially  all of its assets;  or consolidate with or merge
          into another  entity or shall permit  another entity to consolidate or
          merge  into it,  such  that  the  resulting  entity  does not meet the
          criteria  for a  successor  servicer,  as  specified  in Section  6.02
          hereof; or

               (vii) the Master  Servicer  and any  subservicer  appointed by it
          becomes   ineligible  to  service  for  both  FNMA  and  FHMLC,  which
          ineligibility continues unremedied for a period of 90 days.

then, and in each and every such case,  subject to applicable law, so long as an
Event of Default shall not have been remedied, either the Trustee or the holders
of  Certificates  evidencing  in the  aggregate  not  less  than  66 2/3% of the
aggregate Voting Interest represented by all Certificates,  by notice in writing
to the Master  Servicer (and to the Trustee if given by the  Certificateholders)
may terminate all of the rights and  obligations  of the Master  Servicer  under
this Agreement and in and to the Mortgage  Loans,  but without  prejudice to any
rights which the Master Servicer may have to the aggregate Master Servicing Fees
due prior to the date of  transfer  of the  Master  Servicer's  responsibilities
hereunder,  reimbursement of expenses to the extent permitted by this Agreement,
Periodic  Advances  and other  advances  of its own funds.  Upon  receipt by the
Master  Servicer of such written  notice,  all authority and power of the Master
Servicer under this Agreement,  whether with respect to the  Certificates or the
Mortgage Loans or otherwise, shall pass to and be vested in the Trustee pursuant
to and under this  Section,  subject to the  provisions  of Section  7.05;  and,
without  limitation,  the Trustee is hereby  authorized and empowered to execute
and deliver, on behalf of the Master Servicer, as attorney-in-fact or otherwise,
any and all documents and other  instruments,  and to do or accomplish all other
acts or things necessary or appropriate to effect the purposes of such notice of
termination,  whether to complete the transfer and  endorsement or assignment of
the Mortgage  Loans and related  documents  or  otherwise.  The Master  Servicer
agrees to cooperate with the Trustee in effecting the  termination of the Master
Servicer's  responsibilities and rights hereunder and shall promptly provide the
Trustee all  documents  and records  reasonably  requested by it to enable it to
assume  the  Master  Servicer's  functions  hereunder  and shall  promptly  also
transfer to the  Trustee  all  amounts  which then have been or should have been
deposited  in the  Certificate  Account  by the  Master  Servicer  or which  are
thereafter received by the Master Servicer with respect to the Mortgage Loans.

Section 7.02. Other Remedies of Trustee.

     During the  continuance  of any Event of Default,  so long as such Event of
Default  shall not have been  remedied,  the Trustee,  in addition to the rights
specified in Section 7.01,  shall have the right,  in its own name as trustee of
an express  trust,  to take all  actions  now or  hereafter  existing at law, in
equity or by statute to enforce  its  rights  and  remedies  and to protect  the
interests,  and  enforce  the rights  and  remedies,  of the  Certificateholders
(including the institution and prosecution of all judicial,  administrative  and
other  proceedings  and the  filing of  proofs  of claim and debt in  connection
therewith).  Except as otherwise expressly provided in this Agreement, no remedy
provided for by this Agreement shall be exclusive of any other remedy,  and each
and every remedy shall be cumulative  and in addition to any other remedy and no
delay or omission to exercise any right or remedy shall impair any such right or
remedy or shall be deemed to be a waiver of any Event of Default.

Section 7.03.  Directions  by  Certificateholders  and Duties of Trustee  During
Event of Default.

     During the  continuance  of any Event of Default,  Holders of  Certificates
evidencing in the aggregate not less than 25% of the aggregate  Voting  Interest
represented  by all  Certificates  may  direct  the  time,  method  and place of
conducting any proceeding for any remedy available to the Trustee, or exercising
any trust or power conferred upon the Trustee,  under this Agreement;  provided,
however,  that the  Trustee  shall be under no  obligation  to  pursue  any such
remedy,  or to  exercise  any of the  trusts  or  powers  vested  in it by  this
agreement (including, without limitation, (i) the conducting or defending of any
administrative action or litigation hereunder or in relation hereto and (ii) the
terminating  of the Master  Servicer  from its  rights  and  duties as  servicer
hereunder) at the request, order or direction of any of the  Certificateholders,
unless such  Certificateholders  shall have  offered to the  Trustee  reasonable
security or indemnity  against the cost,  expenses and liabilities  which may be
incurred  therein  or  thereby  and,  provided  further,  that,  subject  to the
provisions  of  Section  8.01,  the  Trustee  shall have the right to decline to
follow any such  direction  if the  Trustee,  in  accordance  with an Opinion of
Counsel,  determines  that the action or proceeding so directed may not lawfully
be  taken  or if the  Trustee  in good  faith  determines  that  the  action  or
proceeding  so directed  would  involve it in personal  liability or be unjustly
prejudicial to the nonassenting Certificateholders.

Section 7.04. Action upon Certain Failures of the Master Servicer and upon Event
of Default.

     In the  event  that the  Trustee  or the  Trust  Administrator  shall  have
knowledge of any failure of the Master Servicer  specified in Section 7.01(i) or
(ii) which would become an Event of Default upon the Master  Servicer's  failure
to remedy the same after  notice,  the Trustee or Trust  Administrator  may, but
need not if the Trustee or Trust Administrator, as the case may be, deems it not
in the  Certificateholders'  best  interest,  give notice  thereof to the Master
Servicer. For all purposes of this Agreement, in the absence of actual knowledge
by a  corporate  trust  officer of the Trustee or the Trust  Administrator,  the
Trustee or the Trust  Administrator,  as the case may be, shall not be deemed to
have  knowledge  of any failure of the Master  Servicer as  specified in Section
7.01(i) and (ii) or any Event of Default unless  notified  thereof in writing by
the Master Servicer or by a Certificateholder.

Section 7.05. Trustee to Act; Appointment of Successor.

     When the Master Servicer receives notice of termination pursuant to Section
7.01 or the Trustee or the Trust  Administrator  receives the resignation of the
Master Servicer evidenced by an Opinion of Counsel pursuant to Section 6.04, the
Trust  Administrator  on behalf of the  Trustee  shall be the  successor  in all
respects to the Master  Servicer in its capacity as master  servicer  under this
Agreement and the  transactions  set forth or provided for herein and shall have
the rights and  powers  and be subject to all the  responsibilities,  duties and
liabilities  relating  thereto  placed on the Master  Servicer  by the terms and
provisions  hereof and in its  capacity  as such  successor  shall have the same
limitation of liability herein granted to the Master Servicer. In the event that
the Trust  Administrator  is  succeeding  to the Master  Servicer  as the Master
Servicer, as compensation therefor, the Trust Administrator shall be entitled to
receive  monthly such portion of the Master  Servicing  Fee,  together with such
other  servicing  compensation  as is  agreed  to at  such  time  by  the  Trust
Administrator  and the Master  Servicer,  but in no event more than 25%  thereof
until the date of final cessation of the Master Servicer's  servicing activities
hereunder.  Notwithstanding  the above, the Trust Administrator may, if it shall
be  unwilling  to so act,  or  shall,  if it is  unable to so act or to obtain a
qualifying  bid as described  below,  appoint,  or petition a court of competent
jurisdiction  to  appoint,  any housing and home  finance  institution,  bank or
mortgage  servicing  institution having a net worth of not less than $10,000,000
and  meeting  such other  standards  for a  successor  servicer as are set forth
herein,  as the successor to the Master Servicer  hereunder in the assumption of
all or any part of the  responsibilities,  duties or  liabilities  of the Master
Servicer  hereunder;  provided,  however,  that  until such a  successor  master
servicer  is  appointed  and  has  assumed  the  responsibilities,   duties  and
liabilities of the Master  Servicer  hereunder,  the Trust  Administrator  shall
continue  as the  successor  to the  Master  Servicer  as  provided  above.  The
compensation of any successor  master servicer so appointed shall not exceed the
compensation   specified  in  Section  6.05  hereof.  In  the  event  the  Trust
Administrator  is  required  to  solicit  bids  as  provided  above,  the  Trust
Administrator shall solicit, by public announcement,  bids from housing and home
finance  institutions,  banks and mortgage  servicing  institutions  meeting the
qualifications  set forth in the  preceding  sentence  for the  purchase  of the
master  servicing  functions.  Such public  announcement  shall specify that the
successor  master  servicer  shall be  entitled to the full amount of the Master
Servicing Fee as compensation together with the other servicing  compensation in
the form of late reporting fees or otherwise as provided in Section 6.05. Within
30 days  after  any such  public  announcement,  the Trust  Administrator  shall
negotiate and effect the sale,  transfer and assignment of the master  servicing
rights and  responsibilities  hereunder to the qualified  party  submitting  the
highest  qualifying  bid.  The Trust  Administrator  shall  deduct all costs and
expenses of any public  announcement and of any sale, transfer and assignment of
the servicing rights and responsibilities hereunder from any sum received by the
Trust Administrator from the successor to the Master Servicer in respect of such
sale, transfer and assignment.  After such deductions, the remainder of such sum
shall be paid by the Trust  Administrator  to the Master Servicer at the time of
such sale, transfer and assignment to the Master Servicer's successor. The Trust
Administrator  and such successor  shall take such action,  consistent with this
Agreement,  as shall be necessary to effectuate any such succession.  The Master
Servicer  agrees to cooperate  with the Trust  Administrator  and any  successor
servicer  in  effecting  the  termination  of the  Master  Servicer's  servicing
responsibilities  and rights  hereunder  and shall  promptly  provide  the Trust
Administrator or such successor master  servicer,  as applicable,  all documents
and  records  reasonably  requested  by it to  enable it to  assume  the  Master
Servicer's  function  hereunder  and shall  promptly  also transfer to the Trust
Administrator  or such successor  master  servicer,  as applicable,  all amounts
which then have been or should have been deposited in the Certificate Account by
the Master Servicer or which are thereafter received by the Master Servicer with
respect to the Mortgage  Loans.  Neither the Trust  Administrator  nor any other
successor  master servicer shall be deemed to be in default  hereunder by reason
of any failure to make, or any delay in making,  any  distribution  hereunder or
any portion thereof caused by (i) the failure of the Master Servicer to deliver,
or  any  delay  in  delivering,  cash,  documents  or  records  to it,  or  (ii)
restrictions  imposed by any regulatory  authority having  jurisdiction over the
Master Servicer.  Notwithstanding  anything to the contrary contained in Section
7.01 above or this Section  7.05,  the Master  Servicer  shall retain all of its
rights and  responsibilities  hereunder,  and no successor  (including the Trust
Administrator)  shall  succeed  thereto,  if  the  assumption  thereof  by  such
successor  would cause the rating  assigned to any  Certificates  to be revoked,
downgraded or placed on credit review status (other than for possible upgrading)
by either Rating Agency and the retention  thereof by the Master  Servicer would
avert such revocation, downgrading or review.

Section 7.06. Notification to Certificateholders.

     Upon any  termination of the Master  Servicer or appointment of a successor
master servicer,  in each case as provided herein, the Trustee shall give prompt
written  notice  thereof to  Certificateholders  at their  respective  addresses
appearing in the Certificate  Register.  The Trustee shall also,  within 45 days
after the occurrence of any Event of Default known to the Trustee,  give written
notice thereof to  Certificateholders at their respective addresses appearing in
the Certificate Register,  unless such Event of Default shall have been cured or
waived within said 45 day period.
<PAGE>


ARTICLE VIII

CONCERNING THE TRUSTEE AND THE TRUST ADMINISTRATOR

Section 8.01. Duties of Trustee.

     The  Trustee and the Trust  Administrator,  prior to the  occurrence  of an
Event of Default  and after the  curing of all Events of Default  which may have
occurred,  undertakes  to  perform  such  duties  and only  such  duties  as are
specifically  set  forth in this  Agreement.  In case an Event  of  Default  has
occurred  (which has not been cured),  the Trustee and the Trust  Administrator,
subject to the provisions of Sections 7.01,  7.03, 7.04 and 7.05, shall exercise
such of the rights and powers vested in it by this  Agreement,  and use the same
degree of care and skill in its exercise as a prudent investor would exercise or
use under the circumstances in the conduct of such investor's own affairs.

     The Trustee and the Trust  Administrator,  upon receipt of all resolutions,
certificates,   statements,   opinions,  reports,  documents,  orders  or  other
instruments  furnished  to the  Trustee and the Trust  Administrator,  which are
specifically  required  to be  furnished  pursuant  to  any  provision  of  this
Agreement, shall examine them to determine whether they are in the form required
by  this  Agreement;   provided,   however,  that  the  Trustee  and  the  Trust
Administrator  shall not be  responsible  for the  accuracy  or  content  of any
certificate,  statement,  instrument, report, notice or other document furnished
by the Servicers pursuant to Articles III, IV and IX.

     No  provision of this  Agreement  shall be construed to relieve the Trustee
and the Trust Administrator from liability for its own negligent action, its own
negligent failure to act or its own willful misconduct; provided, however, that:

               (i) Prior to the  occurrence of an Event of Default and after the
          curing of all such  Events of  Default  which may have  occurred,  the
          duties and  obligations  of the  Trustee  and the Trust  Administrator
          shall  be  determined  solely  by  the  express   provisions  of  this
          Agreement, the Trustee and the Trust Administrator shall not be liable
          except  for the  performance  of such  duties and  obligations  as are
          specifically  set forth in this  Agreement,  no implied  covenants  or
          obligations  shall be read into this Agreement against the Trustee and
          the Trust  Administrator  and, in the absence of bad faith on the part
          of the Trustee and the Trust Administrator,  the Trustee and the Trust
          Administrator may conclusively rely, as to the truth of the statements
          and the  correctness  of the  opinions  expressed  therein,  upon  any
          certificates  or  opinions  furnished  to the  Trustee  and the  Trust
          Administrator, and conforming to the requirements of this Agreement;

               (ii)  The  Trustee  and  the  Trust  Administrator  shall  not be
          personally  liable  with  respect to any  action  taken,  suffered  or
          omitted  to be  taken  by it in good  faith  in  accordance  with  the
          direction of holders of  Certificates  which evidence in the aggregate
          not  less  than  25%  of  the  Voting  Interest   represented  by  all
          Certificates  relating to the time, method and place of conducting any
          proceeding  for any  remedy  available  to the  Trustee  and the Trust
          Administrator,  or exercising  any trust or power  conferred  upon the
          Trustee and the Trust Administrator, under this Agreement; and

               (iii) the  Trustee  shall not be liable for any error of judgment
          made in good faith by any of its Responsible Officers, unless it shall
          be proved that the Trustee or such  Responsible  Officer was negligent
          in ascertaining the pertinent facts.

     None of the  provisions  contained  in this  Agreement  shall  require  the
Trustee or the Trust  Administrator to expend or risk its own funds or otherwise
incur  personal  financial  liability  in the  performance  of any of its duties
hereunder  or in the  exercise  of any of its  rights  or  powers  if  there  is
reasonable  ground  for  believing  that  repayment  of such  funds or  adequate
indemnity against such risk or liability is not reasonably assured to it.

Section 8.02. Certain Matters Affecting the Trustee and the Trust Administrator.

     Except as otherwise provided in Section 8.01:

               (i) Each of the Trustee and the Trust  Administrator may rely and
          shall be  protected  in  acting or  refraining  from  acting  upon any
          resolution,  Officers'  Certificate,  certificate  of  auditors or any
          other certificate,  statement,  instrument,  opinion,  report, notice,
          request,  consent, order,  appraisal,  bond or other paper or document
          believed by it to be genuine and to have been signed or  presented  by
          the proper party or parties;

               (ii) Each of the Trustee and the Trust  Administrator may consult
          with  counsel,  and any Opinion of Counsel  shall be full and complete
          authorization  and  protection  in  respect  of any  action  taken  or
          suffered or omitted by it  hereunder  in good faith and in  accordance
          with such Opinion of Counsel;

               (iii) Neither of the Trustee nor the Trust Administrator shall be
          personally  liable for any action taken,  suffered or omitted by it in
          good  faith  and  believed  by it  to  be  authorized  or  within  the
          discretion or rights or powers  conferred  upon it by this  Agreement;
          and

               (iv) Each of the Trustee and the Trust  Administrator may execute
          any of the trusts or powers  hereunder or perform any duties hereunder
          either directly or by or through agents or attorneys.

Section  8.03.  Neither  Trustee  nor  Trust  Administrator   Required  to  Make
Investigation.

     Prior to the  occurrence  of an Event of  Default  hereunder  and after the
curing of all Events of Default which may have occurred, neither the Trustee nor
the Trust  Administrator shall be bound to make any investigation into the facts
or  matters  stated  in  any  resolution,  certificate,  statement,  instrument,
opinion,  report, notice, request,  consent,  order, appraisal,  bond, Mortgage,
Mortgage Note or other paper or document  (provided the same appears  regular on
its face),  unless  requested  in  writing  to do so by holders of  Certificates
evidencing in the aggregate not less than 51% of the Voting Interest represented
by all Certificates;  provided, however, that if the payment within a reasonable
time to the  Trustee  or the  Trust  Administrator  of the  costs,  expenses  or
liabilities  likely to be incurred by it in the making of such investigation is,
in the opinion of the Trustee or the Trust Administrator, not reasonably assured
to the Trustee or the Trust  Administrator by the security afforded to it by the
terms of this  Agreement,  the  Trustee or the Trust  Administrator  may require
reasonable  indemnity  against  such  expense or  liability as a condition to so
proceeding.  The reasonable expense of every such investigation shall be paid by
the Master Servicer or, if paid by the Trustee or the Trust Administrator, shall
be repaid by the Master Servicer upon demand.

Section 8.04. Neither Trustee nor Trust Administrator Liable for Certificates or
Mortgage Loans.

     The  recitals  contained  herein and in the  Certificates  (other  than the
certificate  of  authentication  on the  Certificates)  shall  be  taken  as the
statements  of the Seller,  and neither the Trustee nor the Trust  Administrator
assumes  responsibility  as to the correctness of the same. The Trustee makes no
representation  for the  correctness  of the same.  Neither  the Trustee nor the
Trust  Administrator  makes any representation as to the validity or sufficiency
of this  Agreement or of the  Certificates  or of any  Mortgage  Loan or related
document.   Subject  to  Section  2.04,   neither  the  Trustee  nor  the  Trust
Administrator  shall be accountable  for the use or application by the Seller of
any of the Certificates or of the proceeds of such Certificates,  or for the use
or  application  of any funds  paid to the  Master  Servicer  in  respect of the
Mortgage Loans deposited into the Certificate Account by the Master Servicer or,
in its capacity as trustee, for investment of any such amounts.

Section 8.05. Trustee and Trust Administrator May Own Certificates.

     Each of the Trustee,  the Trust Administrator and any agent thereof, in its
individual  or  any  other  capacity,   may  become  the  owner  or  pledgee  of
Certificates  with the same rights it would have if it were not  Trustee,  Trust
Administrator or such agent.

Section 8.06. The Master Servicer to Pay Fees and Expenses.

     The Master Servicer  covenants and agrees to pay to each of the Trustee and
the Trust Administrator from time to time, and each of the Trustee and the Trust
Administrator shall be entitled to receive, reasonable compensation (which shall
not be  limited  by any  provision  of law in  regard to the  compensation  of a
trustee of an express trust) for all services rendered by it in the execution of
the trusts  hereby  created and in the  exercise and  performance  of any of the
powers and duties  hereunder of the Trustee or the Trust  Administrator,  as the
case may be, and the Master  Servicer  will pay or reimburse  the Trustee or the
Trust  Administrator,  as the case may be, upon its  request for all  reasonable
expenses,  disbursements  and advances incurred or made by it in accordance with
any of the provisions of this Agreement  (including the reasonable  compensation
and the  expenses  and  disbursements  of its  counsel  and of all  persons  not
regularly in its employ)  except any such expense,  disbursement,  or advance as
may arise from its negligence or bad faith.

Section 8.07. Eligibility Requirements.

     Each of the  Trustee  and the Trust  Administrator  hereunder  shall at all
times (i) be a corporation or association having its principal office in a state
and city  acceptable to the Seller,  organized and doing business under the laws
of such state or the United  States of  America,  authorized  under such laws to
exercise  corporate  trust powers,  having a combined  capital and surplus of at
least $50,000,000,  or shall be a member of a bank holding system, the aggregate
combined capital and surplus of which is at least $50,000,000, provided that its
separate capital and surplus shall at all times be at least the amount specified
in Section  310(a)(2)  of the Trust  Indenture  Act of 1939,  (ii) be subject to
supervision or examination by federal or state authority and (iii) have a credit
rating or be otherwise  acceptable  to the Rating  Agencies such that neither of
the Rating  Agencies would reduce their  respective  then current ratings of the
Certificates  (or have provided such security from time to time as is sufficient
to avoid such reduction) as evidenced in writing by each Rating Agency.  If such
corporation or  association  publishes  reports of condition at least  annually,
pursuant to law or to the requirements of the aforesaid supervising or examining
authority,  then for the  purposes  of this  Section  the  combined  capital and
surplus of such  corporation or  association  shall be deemed to be its combined
capital  and  surplus as set forth in its most  recent  report of  condition  so
published.  In case at any time the  Trustee  or the Trust  Administrator  shall
cease to be eligible in accordance  with the  provisions  of this Section,  such
entity shall resign  immediately in the manner and with the effect  specified in
Section 8.08.

Section 8.08. Resignation and Removal.

     Either of the Trustee or the Trust Administrator may at any time resign and
be  discharged  from the  trust  hereby  created  by  giving  written  notice of
resignation to the Master  Servicer,  such  resignation to be effective upon the
appointment of a successor  trustee.  Upon receiving such notice of resignation,
the  Master  Servicer  shall  promptly  appoint a  successor  trustee by written
instrument, in duplicate, one copy of which instrument shall be delivered to the
resigning  entity and one copy to its successor.  If no successor  trustee shall
have been  appointed  and have  accepted  appointment  within 30 days  after the
giving  of  such  notice  of  resignation,   the  resigning   Trustee  or  Trust
Administrator,  as the  case  may  be,  may  petition  any  court  of  competent
jurisdiction for the appointment of a successor trustee or trust administrator.

     If at any time the  Trustee or the Trust  Administrator  shall  cease to be
eligible in  accordance  with the  provisions  of Section 8.07 and shall fail to
resign after written request for its resignation by the Master  Servicer,  or if
at any time the Trustee or the Trust  Administrator  shall  become  incapable of
acting,  or an order for relief  shall have been  entered in any  bankruptcy  or
insolvency  proceeding with respect to such entity, or a receiver of such entity
or of its property  shall be appointed,  or any public officer shall take charge
or  control of the  Trustee or the Trust  Administrator  or of the  property  or
affairs  of  the  Trustee  or  the  Trust   Administrator  for  the  purpose  of
rehabilitation,  conversion or liquidation, or the Master Servicer shall deem it
necessary  in order to  change  the  situs of the  Trust  Estate  for  state tax
reasons,  then the Master  Servicer  shall  remove the Trustee  and/or the Trust
Administrator,  as the case may be,  and  appoint  a  successor  trustee  and/or
successor trust administrator by written instrument,  in duplicate,  one copy of
which  instrument  shall be delivered to the Trustee or Trust  Administrator  so
removed and one copy to the successor trustee or successor trust  administrator,
as the case may be.

     The Holders of  Certificates  evidencing in the aggregate not less than 51%
of the  Voting  Interests  represented  by all  Certificates  (except  that  any
Certificate  registered  in the name of the Seller,  the Master  Servicer or any
affiliate  thereof  will not be taken into  account in  determining  whether the
requisite Voting Interests has been obtained) may at any time remove the Trustee
and/or the Trust  Administrator and appoint a successor by written instrument or
instruments,  in triplicate,  signed by such holders or their  attorneys-in-fact
duly authorized, one complete set of which instruments shall be delivered to the
Master  Servicer,  one complete set of which shall be delivered to the entity or
entities so removed and one  complete  set of which  shall be  delivered  to the
successor so appointed.

     Any  resignation or removal of the Trustee or the Trust  Administrator  and
appointment  of a successor  pursuant to any of the  provisions  of this Section
shall become  effective  upon  acceptance  of  appointment  by the  successor as
provided in Section 8.09.

Section 8.09. Successor.

     Any  successor  trustee  or  successor  trust  administrator  appointed  as
provided in Section 8.08 shall  execute,  acknowledge  and deliver to the Master
Servicer and to its predecessor trustee or trust administrator,  as the case may
be, an  instrument  accepting  such  appointment  hereunder,  and  thereupon the
resignation or removal of the predecessor  trustee or trust  administrator shall
become  effective,  and  such  successor,  without  any  further  act,  deed  or
reconveyance,  shall become fully vested with all the rights, powers, duties and
obligations  of its  predecessor  hereunder,  with like effect as if  originally
named as  trustee  or trust  administrator,  as the  case  may be,  herein.  The
predecessor  trustee or trust  administrator  shall deliver to its successor all
Owner  Mortgage  Loan Files and  related  documents  and  statements  held by it
hereunder  (other  than any  Owner  Mortgage  Loan  Files at the time  held by a
Custodian,  which  Custodian  shall  become the agent of any  successor  trustee
hereunder), and the Seller, the Master Servicer and the predecessor entity shall
execute and deliver such  instruments and do such other things as may reasonably
be required for more fully and certainly vesting and confirming in the successor
trustee or successor trust  administrator,  as the case may be, all such rights,
powers,  duties and  obligations.  No  successor  shall  accept  appointment  as
provided in this Section  unless at the time of such  acceptance  such successor
shall be eligible under the provisions of Section 8.07.

     Upon  acceptance of appointment by a successor as provided in this Section,
the Master Servicer shall mail notice of the succession of such trustee or trust
administrator  hereunder to all Holders of  Certificates  at their  addresses as
shown in the  Certificate  Register.  If the Master  Servicer fails to mail such
notice  within  ten days  after  acceptance  of the  successor  trustee or trust
administrator,  as the case may be, the successor trustee or trust administrator
shall cause such notice to be mailed at the expense of the Master Servicer.

Section 8.10. Merger or Consolidation.

     Any Person into which either the Trustee or the Trust  Administrator may be
merged or converted or with which it may be  consolidated,  to which it may sell
or transfer its corporate trust business and assets as a whole or  substantially
as a whole or any Person resulting from any merger, sale,  transfer,  conversion
or  consolidation  to which the  Trustee or the Trust  Administrator  shall be a
party,  or any Person  succeeding  to the business of such entity,  shall be the
successor of the Trustee or Trust Administrator,  as the case may be, hereunder;
provided,  however,  that (i) such Person shall be eligible under the provisions
of Section 8.07, without the execution or filing of any paper or any further act
on the  part of any of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding,  and (ii) the Trustee or the Trust  Administrator,  as the case
may be,  shall  deliver  an  Opinion  of  Counsel  to the  Seller and the Master
Servicer to the effect that such merger,  consolidation,  sale or transfer  will
not subject  either the  Upper-Tier  REMIC or the  Lower-Tier  REMIC to federal,
state or local tax or cause either the Upper-Tier  REMIC or the Lower-Tier REMIC
to fail to qualify  as a REMIC,  which  Opinion of Counsel  shall be at the sole
expense of the Trustee or the Trust Administrator, as the case may be.

Section 8.11. Authenticating Agent.

     The Trust Administrator may appoint an Authenticating Agent, which shall be
authorized  to act  on  behalf  of the  Trust  Administrator  in  authenticating
Certificates. Wherever reference is made in this Agreement to the authentication
of  Certificates  by  the  Trust  Administrator  or  the  Trust  Administrator's
countersignature,  such reference shall be deemed to include  authentication  on
behalf of the Trust Administrator by the Authenticating  Agent and a certificate
of  authentication  executed  on  behalf  of  the  Trust  Administrator  by  the
Authenticating  Agent. The Authenticating Agent must be acceptable to the Seller
and the Master  Servicer and must be a corporation  organized and doing business
under  the laws of the  United  States  of  America  or of any  state,  having a
principal  office and place of  business in a state and city  acceptable  to the
Seller and the Master  Servicer,  having a combined  capital  and  surplus of at
least $15,000,000, authorized under such laws to do a trust business and subject
to supervision or examination by federal or state authorities.

     Any  corporation  into  which  the  Authenticating  Agent  may be merged or
converted or with which it may be  consolidated,  or any  corporation  resulting
from any merger,  conversion or consolidation to which the Authenticating  Agent
shall be a party, or any corporation succeeding to the corporate agency business
of the  Authenticating  Agent,  shall be the  Authenticating  Agent  without the
execution  or filing of any  paper or any  further  act on the part of the Trust
Administrator or the Authenticating Agent.

     The Authenticating Agent may at any time resign by giving at least 30 days'
advance written notice of resignation to the Trustee,  the Trust  Administrator,
the Seller  and the Master  Servicer.  The Trust  Administrator  may at any time
terminate  the  agency  of the  Authenticating  Agent by giving  written  notice
thereof to the  Authenticating  Agent, the Seller and the Master Servicer.  Upon
receiving a notice of resignation or upon such a termination,  or in case at any
time the Authenticating  Agent shall cease to be eligible in accordance with the
provisions of this Section 8.11, the Trust Administrator  promptly shall appoint
a  successor  Authenticating  Agent,  which  shall be  acceptable  to the Master
Servicer,  and shall give written notice of such appointment to the Seller,  and
shall mail notice of such appointment to all  Certificateholders.  Any successor
Authenticating  Agent upon acceptance of its appointment  hereunder shall become
vested  with  all  the  rights,  powers,  duties  and  responsibilities  of  its
predecessor hereunder, with like effect as if originally named as Authenticating
Agent  herein.  No  successor  Authenticating  Agent shall be  appointed  unless
eligible under the provisions of this Section 8.11.

     The Authenticating  Agent shall have no responsibility or liability for any
action  taken by it as such at the  direction  of the Trust  Administrator.  Any
reasonable compensation paid to the Authenticating Agent shall be a reimbursable
expense under Section 8.06.

Section 8.12. Separate Trustees and Co-Trustees.

     The  Trustee  shall have the power from time to time to appoint one or more
persons or corporations  to act either as co-trustees  jointly with the Trustee,
or as separate  trustees,  for the purpose of holding title to,  foreclosing  or
otherwise  taking  action with  respect to any  Mortgage  Loan outside the state
where the Trustee  has its  principal  place of  business,  where such  separate
trustee or  co-trustee  is necessary or advisable  (or the Trustee is advised by
the Master  Servicer  that such  separate  trustee or co-trustee is necessary or
advisable) under the laws of any state in which a Mortgaged  Property is located
or for the purpose of otherwise conforming to any legal requirement, restriction
or  condition  in any state in which a  Mortgaged  Property is located or in any
state in which any portion of the Trust Estate is located.  The Master  Servicer
shall advise the Trustee when, in its good faith opinion,  a separate trustee or
co-trustee  is necessary or advisable  as  aforesaid.  The separate  trustees or
co-trustees  so  appointed  shall  be  trustees  for the  benefit  of all of the
Certificateholders  and shall have such powers,  rights and remedies as shall be
specified in the  instrument of  appointment;  provided,  however,  that no such
appointment  shall, or shall be deemed to,  constitute the appointee an agent of
the  Trustee.  The  Seller  and the  Master  Servicer  shall  join  in any  such
appointment,  but such joining shall not be necessary for the  effectiveness  of
such appointment.

     Every separate  trustee and co-trustee  shall,  to the extent  permitted by
law, be appointed and act subject to the following provisions and conditions:

               (i) all powers, duties, obligations and rights conferred upon the
          Trustee,  in respect of the  receipt,  custody  and  payment of moneys
          shall be exercised solely by the Trustee;

               (ii) all other rights,  powers,  duties and obligations conferred
          or imposed  upon the Trustee  shall be  conferred  or imposed upon and
          exercised  or performed  by the Trustee and such  separate  trustee or
          co-trustee  jointly,  except to the  extent  that under any law of any
          jurisdiction  in which any  particular act or acts are to be performed
          (whether as Trustee  hereunder or as successor to the Master  Servicer
          hereunder)  the Trustee shall be incompetent or unqualified to perform
          such act or acts,  in which  event  such  rights,  powers,  duties and
          obligations (including the holding of title to the Trust Estate or any
          portion  thereof  in any such  jurisdiction)  shall be  exercised  and
          performed by such separate trustee or co-trustee;

               (iii)  no  separate  trustee  or  co-trustee  hereunder  shall be
          personally  liable  by  reason  of any act or  omission  of any  other
          separate trustee or co-trustee hereunder; and

               (iv) the  Trustee may at any time  accept the  resignation  of or
          remove any separate  trustee or co-trustee so appointed by it, if such
          resignation  or  removal  does not  violate  the  other  terms of this
          Agreement.

     Any notice,  request or other  writing given to the Trustee shall be deemed
to have been given to each of the then  separate  trustees and  co-trustees,  as
effectively  as if  given  to each of  them.  Every  instrument  appointing  any
separate trustee, co-trustee, or custodian shall refer to this Agreement and the
conditions  of this  Article.  Each separate  trustee and  co-trustee,  upon its
acceptance of the trusts conferred, shall be vested with the estates or property
specified in its instrument of appointment,  either jointly with the Trustee, or
separately,  as may be provided  therein,  subject to all the provisions of this
Agreement,  specifically including every provision of this Agreement relating to
the conduct of,  affecting  the liability  of, or affording  protection  to, the
Trustee. Every such instrument shall be furnished to the Trustee.

     Any separate trustee, co-trustee, or custodian may, at any time, constitute
the Trustee,  its agent or attorney-in-fact,  with full power and authority,  to
the extent not  prohibited  by law,  to do any lawful act under or in respect of
this  Agreement  on its  behalf  and in its name.  If any  separate  trustee  or
co-trustee shall die, become incapable of acting,  resign or be removed,  all of
its  estates,  properties,  rights,  remedies  and  trusts  shall vest in and be
exercised by the Trustee to the extent permitted by law, without the appointment
of a new or successor trustee.

     No separate  trustee or co-trustee  hereunder shall be required to meet the
terms of eligibility as a successor  trustee under Section 8.07 hereunder and no
notice to  Certificateholders of the appointment thereof shall be required under
Section 8.09 hereof.

     The  Trustee  agrees to  instruct  its  co-trustees,  if any, to the extent
necessary to fulfill such entity's obligations hereunder.

     The  Master   Servicer  shall  pay  the  reasonable   compensation  of  the
co-trustees to the extent,  and in accordance  with the standards,  specified in
Section 8.06 hereof.

Section 8.13. Appointment of Custodians.

     The Trust  Administrator may at any time on or after the Closing Date, with
the  consent  of the  Master  Servicer  and  the  Seller,  appoint  one or  more
Custodians  to hold all or a portion of the Owner  Mortgage  Loan Files as agent
for the Trust Administrator,  by entering into a Custodial Agreement. Subject to
this Article VIII,  the Trust  Administrator  agrees to comply with the terms of
each Custodial Agreement and to enforce the terms and provisions thereof against
the Custodian for the benefit of the Certificateholders. Each Custodian shall be
a depository  institution  subject to supervision by federal or state authority,
shall have a combined  capital and surplus of at least  $10,000,000 and shall be
qualified  to do  business  in the  jurisdiction  in which it  holds  any  Owner
Mortgage Loan File. Each Custodial  Agreement may be amended only as provided in
Section 10.01(a).

Section 8.14. Tax Matters; Compliance with REMIC Provisions.

     (a) Each of the Trustee,  the Trust  Administrator  and the Master Servicer
covenants  and agrees  that it shall  perform its duties  hereunder  in a manner
consistent with the REMIC  Provisions and shall not knowingly take any action or
fail to take any action  that would (i)  affect the  determination  of the Trust
Estate's  status as two separate  REMICs;  or (ii) cause the  imposition  of any
federal, state or local income,  prohibited  transaction,  contribution or other
tax on either the Upper-Tier  REMIC,  the Lower-Tier  REMIC or the Trust Estate.
The Master Servicer, or, in the case of the execution of any tax return or other
action required by law to be performed directly by the Trust Administrator,  the
Trust Administrator,  shall (i) prepare or cause to be prepared, timely cause to
be  signed  by the  Trustee  and file or cause to be filed  annual  federal  and
applicable  state and local income tax returns for each of the Upper-Tier  REMIC
and the  Lower-Tier  REMIC  using a calendar  year as the  taxable  year and the
accrual method of accounting;  (ii) in the first such federal tax returns, make,
or  cause  to be  made,  elections  satisfying  the  requirements  of the  REMIC
Provisions, on behalf of the Trust Estate, to treat each of the Upper-Tier REMIC
and the  Lower-Tier  REMIC as a REMIC;  (iii) prepare,  execute and forward,  or
cause to be prepared,  executed and  forwarded,  to the  Certificateholders  all
information reports or tax returns required with respect to the Trust Estate, as
and when required to be provided to the Certificateholders,  and to the Internal
Revenue  Service  and  any  other  relevant  governmental  taxing  authority  in
accordance with the REMIC Provisions and any other applicable federal,  state or
local  laws,  including  without  limitation  information  reports  relating  to
"original  issue  discount"  and "market  discount" as defined in the Code based
upon the issue  prices,  prepayment  assumption  and cash flows  provided by the
Seller to the Trust Administrator and calculated on a monthly basis by using the
issue price of the Certificates;  (iv) make available  information necessary for
the  application  of any tax imposed on  transferors  of residual  interests  to
"disqualified  organizations"  (as  defined in the REMIC  Provisions);  (v) file
Forms SS-4 and 8811 and  respond to  inquiries  by  Certificateholders  or their
nominees concerning  information returns,  reports or tax returns; (vi) maintain
(or cause to be  maintained  by the  Servicers)  such  records  relating  to the
Upper-Tier  REMIC and the  Lower-Tier  REMIC,  including  but not limited to the
income, expenses, individual Mortgage Loans (including REO Mortgage Loans, other
assets and  liabilities  of each REMIC,  and the fair market  value and adjusted
basis of the  property  of each REMIC  determined  at such  intervals  as may be
required by the Code,  as may be necessary to prepare the  foregoing  returns or
information reports; (vii) exercise reasonable care not to allow the creation of
any  "interests" in either the Upper-Tier  REMIC or the Lower-Tier  REMIC within
the  meaning  of  Code  Section  860D(a)(2)  other  than  the  interests  in the
Upper-Tier REMIC  represented by the Class A-1, Class A-2, Class A-3, Class A-4,
Class A-5, Class A-6,  Class A-7, Class A-8, Class A-9, Class A-10,  Class A-11,
Class  A-12,  Class  A-13,  Class  A-14,  Class  A-15,  Class A-17 and Class A-R
Certificates,  the Class  A-16  Accretion  Directed  Component,  the Class  A-16
Accrual Component,  the Class A-16 PAC Component,  the Class A-16 TAC Component,
the  Class  A-16  IO  Component,  the  Class  A-16  PO  Component,  the  Class M
Certificates  and the Class B-l,  Class B-2,  Class B-3, Class B-4 and Class B-5
Certificates and the interests in the Lower-Tier REMIC  represented by the Class
A-L1,  Class A-L2,  Class A-L3,  Class A-L4, Class A-L5, Class A-L6, Class A-L7,
Class A-L9,  Class A-L13,  Class A-L16,  Class A-LPO,  Class A-LUR,  Class B-L1,
Class B-L2,  Class B-L3,  Class B-L4, Class B-L5 and Class M-L Interests and the
Class  A-LR  Certificate;  (viii)  exercise  reasonable  care not to  allow  the
occurrence of any "prohibited  transactions"  within the meaning of Code Section
860F(a), unless the Master Servicer shall have provided an Opinion of Counsel to
the  Trustee  and the Trust  Administrator  that such  occurrence  would not (a)
result in a taxable gain, (b) otherwise  subject either the Upper-Tier  REMIC or
Lower-Tier  REMIC or the Trust  Estate  to tax or (c) cause the Trust  Estate to
fail to qualify as two separate  REMICs;  (ix) exercise  reasonable  care not to
allow either the Upper-Tier REMIC or the Lower-Tier REMIC to receive income from
the  performance  of  services  or from  assets  not  permitted  under the REMIC
Provisions to be held by a REMIC;  (x) pay (on behalf of the Upper-Tier REMIC or
the Lower-Tier REMIC) the amount of any federal income tax,  including,  without
limitation,  prohibited  transaction taxes, taxes on net income from foreclosure
property,  and taxes on certain  contributions to a REMIC after the Startup Day,
imposed on the Upper-Tier  REMIC or Lower-Tier  REMIC,  as the case may be, when
and as the same shall be due and payable (but such obligation  shall not prevent
the Master Servicer or any other appropriate Person from contesting any such tax
in  appropriate  proceedings  and shall not  prevent  the Master  Servicer  from
withholding or depositing  payment of such tax, if permitted by law, pending the
outcome of such proceedings);  and (xi) if required or permitted by the Code and
applicable  law, act as "tax  matters  person" for the  Upper-Tier  REMIC or the
Lower-Tier REMIC within the meaning of Treasury Regulations Section 1.860F-4(d),
and the Master Servicer is hereby designated as agent of the Class A-R and Class
A-LR  Certificateholders  for such purpose (or if the Master  Servicer is not so
permitted, the Holders of the Class A-R and Class A-LR Certificates shall be tax
matters  persons in accordance with the REMIC  Provisions).  The Master Servicer
shall be entitled to be  reimbursed  pursuant to Section 3.02 for any taxes paid
by it pursuant  to clause (x) of the  preceding  sentence,  except to the extent
that such taxes are imposed as a result of the bad faith, willful misfeasance or
gross  negligence of the Master  Servicer in the  performance of its obligations
hereunder.  The Trustee shall sign the tax returns  referred to in clause (i) of
the second preceding sentence. In order to enable the Master Servicer, the Trust
Administrator  or the Trustee,  as the case may be, to perform its duties as set
forth above,  the Seller shall provide,  or cause to be provided,  to the Master
Servicer within ten days after the Closing Date all information or data that the
Master Servicer determines to be relevant for tax purposes to the valuations and
offering prices of the Certificates,  including,  without limitation, the price,
yield, prepayment assumption and projected cash flows of each Class and Subclass
of Certificates and the Mortgage Loans in the aggregate.  Thereafter, the Seller
shall provide to the Master Servicer, the Trust Administrator or the Trustee, as
the case may be, promptly upon request therefor, any such additional information
or data that the Master Servicer, the Trust Administrator or the Trustee, as the
case may be,  may from  time to time,  request  in order to  enable  the  Master
Servicer to perform its duties as set forth above. The Seller hereby indemnifies
the Master Servicer, the Trust Administrator or the Trustee, as the case may be,
for any losses, liabilities, damages, claims or expenses of the Master Servicer,
the  Trust   Administrator   or  the   Trustee   arising   from  any  errors  or
miscalculations by the Master Servicer,  the Trust  Administrator or the Trustee
pursuant to this  Section that result from any failure of the Seller to provide,
or to cause to be provided, accurate information or data to the Master Servicer,
the Trust  Administrator or the Trustee,  as the case may be, on a timely basis.
The Master Servicer hereby indemnifies the Seller,  the Trust  Administrator and
the  Trustee  for any losses,  liabilities,  damages,  claims or expenses of the
Seller,  the  Trust  Administrator  or  the  Trustee  arising  from  the  Master
Servicer's willful  misfeasance,  bad faith or gross negligence in preparing any
of the federal,  state and local tax returns of the REMIC as described above. In
the event that the Trust  Administrator  prepares any of the federal,  state and
local tax  returns  of the REMIC as  described  above,  the Trust  Administrator
hereby  indemnifies  the  Seller,  the Master  Servicer  and the Trustee for any
losses,  liabilities,  damages,  claims or expenses  of the  Seller,  the Master
Servicer  or  the  Trustee  arising  from  the  Trust  Administrator's   willful
misfeasance, bad faith or negligence in connection with such preparation.

     (b) Notwithstanding anything in this Agreement to the contrary, each of the
Master Servicer,  the Trust Administrator and the Trustee shall pay from its own
funds,  without any right of  reimbursement  therefor,  the amount of any costs,
liabilities  and  expenses  incurred  by the Trust  Estate  (including,  without
limitation,  any and all federal,  state or local taxes, including taxes imposed
on "prohibited  transactions" within the meaning of the REMIC Provisions) if and
to the extent that such costs,  liabilities and expenses arise from a failure of
the Master  Servicer,  the Trust  Administrator  or the  Trustee to perform  its
obligations under this Section 8.14.

Section 8.15. Monthly Advances.

     In the  event  that  Norwest  Mortgage  fails  to make a  Periodic  Advance
required to be made pursuant to the Norwest Servicing Agreement on or before the
Distribution  Date,  the Trust  Administrator  shall make a Periodic  Advance as
required by Section  3.03 hereof;  provided,  however,  the Trust  Administrator
shall not be required to make such Periodic  Advances if prohibited by law or if
it determines that such Periodic Advance would be a Nonrecoverable Advance. With
respect  to those  Periodic  Advances  which  should  have been made by  Norwest
Mortgage,  the  Trust  Administrator  shall be  entitled,  pursuant  to  Section
3.02(a)(i),  (ii) or (v) hereof,  to be reimbursed from the Certificate  Account
for Periodic Advances and Nonrecoverable Advances made by it.
<PAGE>


ARTICLE IX

TERMINATION

Section  9.01.  Termination  upon Purchase by the Seller or  Liquidation  of All
Mortgage Loans.

     Subject to Section 9.02, the respective obligations and responsibilities of
the Seller, the Master Servicer, the Trust Administrator and the Trustee created
hereby  (other than the  obligation of the Trust  Administrator  to make certain
payments  after  the  Final  Distribution  Date  to  Certificateholders  and the
obligation of the Master  Servicer to send certain  notices as  hereinafter  set
forth and the tax  reporting  obligations  under  Sections 4.05 and 8.14 hereof)
shall  terminate  upon  the  last  action  required  to be  taken  by the  Trust
Administrator  on the  Final  Distribution  Date  pursuant  to this  Article  IX
following  the earlier of (i) the purchase by the Seller of all  Mortgage  Loans
and all property acquired in respect of any Mortgage Loan remaining in the Trust
Estate at a price equal to the sum of (x) 100% of the unpaid  principal  balance
of each  Mortgage  Loan  (other  than any REO  Mortgage  Loan)  as of the  Final
Distribution  Date,  and (y) the fair  market  value of the  Mortgaged  Property
related to any REO Mortgage Loan (as determined by the Master Servicer as of the
close of business on the third  Business Day next  preceding the date upon which
notice of any such  termination is furnished to  Certificateholders  pursuant to
the third paragraph of this Section 9.01),  plus any accrued and unpaid interest
through the last day of the month  preceding  the month of such  purchase at the
applicable Mortgage Interest Rate less any Fixed Retained Yield on each Mortgage
Loan  (including  any REO  Mortgage  Loan) and (ii) the final  payment  or other
liquidation  (or any advance with  respect  thereto) of the last  Mortgage  Loan
remaining in the Trust Estate  (including  for this purpose the discharge of any
Mortgagor  under a defaulted  Mortgage Loan on which a Servicer is not obligated
to foreclose due to environmental impairment) or the disposition of all property
acquired upon  foreclosure  or deed in lieu of foreclosure of any Mortgage Loan;
provided,  however,  that in no event shall the trust  created  hereby  continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the Court of St. James, living on the date hereof.

     The right of the  Seller to  purchase  all the  assets of the Trust  Estate
pursuant to clause (i) of the  preceding  paragraph  are subject to Section 9.02
and conditioned upon the Pool Scheduled  Principal Balance of the Mortgage Loans
as of the  Final  Distribution  Date  being  less than the  amount  set forth in
Section 11.26. In the case of any purchase by the Seller pursuant to said clause
(i),  the Seller  shall  provide to the Trust  Administrator  the  certification
required by Section 3.04 and the Trust  Administrator  and the Custodian  shall,
promptly  following  payment of the  purchase  price,  release to the Seller the
Owner Mortgage Loan Files pertaining to the Mortgage Loans being purchased.

     Notice of any termination,  specifying the Final  Distribution  Date (which
shall be a date that  would  otherwise  be a  Distribution  Date) upon which the
Certificateholders  may surrender their Certificates to the Trust  Administrator
for payment of the final distribution and cancellation,  shall be given promptly
by the Master  Servicer (if it is exercising its right to purchase the assets of
the Trust Estate) or by the Trust Administrator (in any other case) by letter to
Certificateholders  mailed not earlier than the 15th day of the month  preceding
the month of such final distribution and not later than the twentieth day of the
month of such final distribution specifying (A) the Final Distribution Date upon
which  final  payment of the  Certificates  will be made upon  presentation  and
surrender  of  Certificates  at the office or agency of the Trust  Administrator
therein  designated,  (B) the amount of any such final  payment and (C) that the
Record Date otherwise  applicable to such  Distribution  Date is not applicable,
payments  being made (except in the case of any Class A Certificate  surrendered
on a prior  Distribution  Date pursuant to Section 4.01) only upon  presentation
and  surrender  of the  Certificates  at  the  office  or  agency  of the  Trust
Administrator  therein  specified.  If the Master  Servicer is obligated to give
notice to  Certificateholders  as  aforesaid,  it shall give such  notice to the
Trust  Administrator  and the  Certificate  Registrar at the time such notice is
given to  Certificateholders.  In the event  such  notice is given by the Master
Servicer,  the Master  Servicer shall deposit in the  Certificate  Account on or
before the Final  Distribution  Date in  immediately  available  funds an amount
equal to the purchase price for the assets of the Trust Estate computed as above
provided.  Failure to give notice of termination  as described  herein shall not
entitle a  Certificateholder  to any interest beyond the interest payable on the
Final Distribution Date.

     Upon   presentation   and   surrender  of  the   Certificates,   the  Trust
Administrator shall cause to be distributed to  Certificateholders  on the Final
Distribution  Date in proportion  to their  respective  Percentage  Interests an
amount equal to (i) as to the Subclasses of Class A Certificates, the respective
Class A Subclass  Principal  Balance  together with any related Class A Subclass
Unpaid  Interest  Shortfall  and one month's  interest in an amount equal to the
respective  Class A Subclass  Interest  Accrual  Amount,  (ii) as to the Class M
Certificates,  the Class M Principal  Balance  together with any related Class M
Unpaid Interest  Shortfall and one month's  interest at the Class M Pass-Through
Rate on the Class M Principal  Balance,  (iii) as to the  Subclasses  of Class B
Certificates,  the respective Class B Subclass  Principal  Balance together with
any related Class B Subclass Unpaid Interest  Shortfall and one month's interest
in an amount equal to the respective  Class B Subclass  Interest  Accrual Amount
and (iv) as to the Class A-R and Class A-LR Certificates,  the amounts,  if any,
which  remain  on  deposit  in  the  Upper-Tier   Certificate  Account  and  the
Certificate  Account,  respectively (other than amounts retained to meet claims)
after  application  pursuant to clauses (i), (ii) and (iii) above and payment to
the Master Servicer of any amounts it is entitled as  reimbursement or otherwise
hereunder. Such amount shall be distributed in respect of interest and principal
in respect of the  Uncertificated  Lower-Tier  Interests  in the same amounts as
distributed  to their  Corresponding  Upper-Tier  Class,  Classes,  Component or
Components in the manner specified in Section  4.01(a)(ii).  Notwithstanding the
foregoing,  if the price paid  pursuant to clause (i) of the first  paragraph of
this Section 9.01, after reimbursement to the Servicers, the Master Servicer and
the Trust Administrator of any Periodic Advances, is insufficient to pay in full
the amounts set forth in clauses (i), (ii) and (iii) of this paragraph, then any
shortfall in the amount available for distribution to  Certificateholders  shall
be allocated in reduction of the amounts  otherwise  distributable  on the Final
Distribution  Date in the same manner as Realized Losses are allocated  pursuant
to  Sections  4.02(b)  and  4.02(g)  hereof.  Such  distribution  on  the  Final
Distribution Date shall be in lieu of the distribution  otherwise required to be
made on such Distribution Date in respect of each Class of Certificates.

     In the event that all of the  Certificateholders  shall not surrender their
Certificates  for final payment and  cancellation  within three months following
the Final  Distribution Date, the Trust  Administrator  shall on such date cause
all  funds,  if  any,  in the  Certificate  Account  not  distributed  in  final
distribution to Certificateholders to be withdrawn therefrom and credited to the
remaining  Certificateholders  by  depositing  such funds in a  separate  escrow
account for the benefit of such Certificateholders,  and the Master Servicer (if
it exercised  its right to purchase the assets of the Trust Estate) or the Trust
Administrator  (in any other  case)  shall give a second  written  notice to the
remaining  Certificateholders  to surrender their  Certificates for cancellation
and receive the final distribution with respect thereto.  If within three months
after the second notice all the Certificates shall not have been surrendered for
cancellation, the Trust Administrator may take appropriate steps, or may appoint
an agent to take appropriate steps, to contact the remaining  Certificateholders
concerning  surrender of their Certificates,  and the cost thereof shall be paid
out of the funds on deposit in such escrow account.

Section 9.02. Additional Termination Requirements.

     In the event of a termination  of the Trust Estate upon the exercise by the
Seller of its  purchase  option as provided in Section  9.01,  the Trust  Estate
shall be terminated in accordance  with the following  additional  requirements,
unless the Trust  Administrator has received an Opinion of Counsel to the effect
that  any  other  manner  of  termination   (i)  will  constitute  a  "qualified
liquidation"   of  the  Trust   Estate   within  the  meaning  of  Code  Section
860F(a)(4)(A)  and (ii) will not  subject  either  the  Upper-Tier  REMIC or the
Lower-Tier  REMIC to federal tax or cause the Trust Estate to fail to qualify as
two separate REMICs at any time that any Certificates are outstanding:

               (i) The notice given by the Master  Servicer  under  Section 9.01
          shall provide that such notice  constitutes  the adoption of a plan of
          complete  liquidation of the Upper-Tier  REMIC and Lower-Tier REMIC as
          of the date of such  notice  (or,  if  earlier,  the date on which the
          first  such  notice  is  mailed  to  Certificateholders).  The  Master
          Servicer  shall also specify such date in a statement  attached to the
          final tax returns of the Upper-Tier REMIC and Lower-Tier REMIC; and

               (ii) At or after the time of  adoption of such a plan of complete
          liquidation and at or prior to the Final  Distribution Date, the Trust
          Administrator  shall sell all of the assets of the Trust Estate to the
          Seller for cash at the  purchase  price  specified in Section 9.01 and
          shall  distribute  such cash  within 90 days of such  adoption  in the
          manner specified in Section 9.01.
<PAGE>


ARTICLE X

MISCELLANEOUS PROVISIONS

Section 10.01. Amendment.

     (a) This  Agreement or any Custodial  Agreement may be amended from time to
time by the  Seller,  the  Master  Servicer,  the  Trust  Administrator  and the
Trustee,  without the consent of any of the Certificateholders,  (i) to cure any
ambiguity or mistake,  (ii) to correct or supplement  any  provisions  herein or
therein which may be inconsistent  with any other provisions  herein or therein,
(iii) to modify,  eliminate  or add to any of its  provisions  to such extent as
shall be  necessary  to maintain  the  qualification  of the Trust Estate as two
separate REMICs at all times that any  Certificates  are outstanding or to avoid
or minimize the risk of the  imposition  of any federal tax on the Trust Estate,
the Upper-Tier  REMIC or the Lower-Tier REMIC pursuant to the Code that would be
a claim  against the Trust  Estate,  provided that (a) the Trustee and the Trust
Administrator have received an Opinion of Counsel to the effect that such action
is necessary or desirable to maintain such qualification or to avoid or minimize
the risk of the  imposition  of any such tax and (b) such  action  shall not, as
evidenced by such Opinion of Counsel,  adversely  affect in any material respect
the interests of any Certificateholder,  (iv) to change the timing and/or nature
of deposits into the  Upper-Tier  Certificate  Account and  Certificate  Account
provided  that (a) such change shall not, as evidenced by an Opinion of Counsel,
adversely affect in any material respect the interests of any  Certificateholder
and (b) such change shall not adversely  affect the  then-current  rating of the
Certificates  as evidenced  by a letter from each Rating  Agency to such effect,
(v) to modify,  eliminate or add to the  provisions of Section 5.02 or any other
provisions hereof  restricting  transfer of the Certificates,  provided that the
Master  Servicer  for  purposes  of  Section  5.02  has  determined  in its sole
discretion that any such  modifications to this Agreement will neither adversely
affect the rating on the  Certificates  nor give rise to a risk that  either the
Upper-Tier REMIC or the Lower-Tier REMIC or any of the  Certificateholders  will
be subject to a tax caused by a transfer to a non-permitted  transferee and (vi)
to make any other provisions with respect to matters or questions  arising under
this  Agreement  or such  Custodial  Agreement  which  shall  not be  materially
inconsistent  with the provisions of this  Agreement,  provided that such action
shall  not,  as  evidenced  by an Opinion of  Counsel,  adversely  affect in any
material respect the interests of any Certificateholder.

     This Agreement or any Custodial  Agreement may also be amended from time to
time by the Seller, the Master Servicer, the Trust Administrator and the Trustee
with the consent of the Holders of Certificates  evidencing in the aggregate not
less than 66-2/3% of the aggregate Voting Interests of each Class or Subclass of
Certificates  affected  thereby for the purpose of adding any  provisions  to or
changing in any manner or eliminating any of the provisions of this Agreement or
such Custodial Agreement or of modifying in any manner the rights of the Holders
of  Certificates  of such Class or  Subclass;  provided,  however,  that no such
amendment  shall (i) reduce in any manner the amount of, or delay the timing of,
payments  received on Mortgage Loans which are required to be distributed on any
Certificate  without  the  consent  of the  Holder  of  such  Certificate,  (ii)
adversely  affect  in any  material  respect  the  interest  of the  Holders  of
Certificates  of any Class or Subclass in a manner  other than as  described  in
clause (i) hereof without the consent of Holders of  Certificates  of such Class
or  Subclass  evidencing,  as  to  such  Class  or  Subclass,  Voting  Interests
aggregating  not less than 66-2/3% or (iii) reduce the  aforesaid  percentage of
Certificates  of any Class or  Subclass  the  Holders of which are  required  to
consent  to any such  amendment,  without  the  consent  of the  Holders  of all
Certificates of such Class or Subclass then outstanding.

     Notwithstanding  any  contrary  provision  of this  Agreement,  neither the
Trustee  nor the Trust  Administrator  shall  consent to any  amendment  to this
Agreement  unless it shall  have  first  received  an  Opinion of Counsel to the
effect that such amendment  will not subject either the Upper-Tier  REMIC or the
Lower-Tier  REMIC to tax or cause either the Upper-Tier  REMIC or the Lower-Tier
REMIC  to fail to  qualify  as a REMIC at any time  that  any  Certificates  are
outstanding.

     Promptly  after the  execution of any  amendment  requiring  the consent of
Certificateholders,  the Trust Administrator shall furnish written  notification
of the substance of such amendment to each Certificateholder.

     It shall not be necessary for the consent of Certificateholders  under this
Section 10.01(a) to approve the particular form of any proposed  amendment,  but
it shall be sufficient if such consent shall approve the substance thereof.  The
manner of obtaining  such consents and of evidencing  the  authorization  of the
execution  thereof by  Certificateholders  shall be  subject to such  reasonable
regulations as the Trust Administrator may prescribe.

     (b)  Notwithstanding  any contrary provision of this Agreement,  the Master
Servicer may, from time to time,  amend Schedule I hereto without the consent of
any  Certificateholder,  the  Trust  Administrator  or  the  Trustee;  provided,
however,  (i) that such  amendment  does not conflict with any provisions of the
related Servicing Agreement,  (ii) that the related Servicing Agreement provides
for the remittance of each type of Unscheduled  Principal  Receipts  received by
such Servicer during the Applicable  Unscheduled Principal Receipt Period (as so
amended) related to each  Distribution Date to the Master Servicer no later than
the 24th day of the month in which such  Distribution Date occurs and (iii) that
such amendment is for the purpose of:

          (a)  changing the Applicable  Unscheduled Principal Receipt Period for
               Exhibit F-1  Mortgage  Loans to a Mid-Month  Receipt  Period with
               respect to all Unscheduled Principal Receipts; or

          (b)  changing the Applicable  Unscheduled Principal Receipt Period for
               all  Mortgage  Loans  serviced  by any  Servicer  to a  Mid-Month
               Receipt  Period  with  respect  to  Full  Unscheduled   Principal
               Receipts  and to a Prior Month  Receipt  Period  with  respect to
               Partial Unscheduled Principal Receipts.

     A copy of any  amendment  to Schedule I pursuant to this  Section  10.01(b)
shall be promptly forwarded to the Trust Administrator.

Section 10.02. Recordation of Agreement.

     This  Agreement (or an abstract  hereof,  if  acceptable to the  applicable
recording  office) is subject to recordation in all  appropriate  public offices
for real property records in all the towns or other comparable  jurisdictions in
which any or all of the  Mortgaged  Properties  are  situated,  and in any other
appropriate  public office or elsewhere,  such recordation to be effected by the
Master Servicer and at its expense on direction by the Trust Administrator,  but
only upon direction accompanied by an Opinion of Counsel to the effect that such
recordation   materially   and   beneficially   affects  the  interests  of  the
Certificateholders.

     For the purpose of facilitating the recordation of this Agreement as herein
provided and for other purposes,  this Agreement may be executed  simultaneously
in any number of counterparts,  each of which counterparts shall be deemed to be
an  original,  and  such  counterparts  shall  constitute  but one and the  same
instrument.

Section 10.03. Limitation on Rights of Certificateholders.

     The death or  incapacity  of any  Certificateholder  shall not  operate  to
terminate   this   Agreement   or   the   Trust   Estate,   nor   entitle   such
Certificateholder's  legal  representatives  or heirs to claim an  accounting or
take any action or  proceeding in any court for a partition or winding up of the
Trust Estate,  nor otherwise  affect the rights,  obligations and liabilities of
the parties hereto or any of them.

     Except as otherwise expressly provided herein, no Certificateholder, solely
by virtue of its status as a Certificateholder,  shall have any right to vote or
in any manner  otherwise  control  the  operation  and  management  of the Trust
Estate, or the obligations of the parties hereto,  nor shall anything herein set
forth,  or  contained  in the terms of the  Certificates,  be construed so as to
constitute the Certificateholders from time to time as partners or members of an
association, nor shall any Certificateholder be under any liability to any third
person by reason of any action taken by the parties to this  Agreement  pursuant
to any provision hereof.

     No Certificateholder,  solely by virtue of its status as Certificateholder,
shall have any right by virtue or by availing of any provision of this Agreement
to institute any suit, action or proceeding in equity or at law upon or under or
with respect to this Agreement,  unless such Holder  previously shall have given
to the Trust  Administrator  a written notice of default and of the  continuance
thereof, as hereinbefore  provided,  and unless also the Holders of Certificates
evidencing  not  less  than  25%  of  the  Voting  Interest  represented  by all
Certificates  shall have made written  request upon the Trust  Administrator  to
institute such action, suit or proceeding in its own name as Trust Administrator
hereunder  and shall have  offered to the Trust  Administrator  such  reasonable
indemnity as it may require  against the cost,  expenses and  liabilities  to be
incurred therein or thereby, and the Trust Administrator,  for 60 days after its
receipt of such notice, request and offer of indemnity,  shall have neglected or
refused to institute any such action,  suit or proceeding;  it being  understood
and intended,  and being  expressly  covenanted by each  Certificateholder  with
every other  Certificateholder and the Trust Administrator,  that no one or more
Holders of Certificates shall have any right in any manner whatever by virtue or
by availing of any provision of this  Agreement to affect,  disturb or prejudice
the  rights of the  Holders of any other of such  Certificates,  or to obtain or
seek to obtain  priority  over or  preference  to any other such  Holder,  or to
enforce any right under this Agreement, except in the manner herein provided and
for the benefit of all Certificateholders. For the protection and enforcement of
the provisions of this Section,  each and every  Certificateholder and the Trust
Administrator  shall be entitled to such relief as can be given either at law or
in equity.

Section 10.04. Governing Law; Jurisdiction.

     This Agreement  shall be construed in accordance with the laws of the State
of  New  York  (without  regard  to  conflicts  of  laws  principles),  and  the
obligations, rights and remedies of the parties hereunder shall be determined in
accordance with such laws.

Section 10.05. Notices.

     All demands,  notices and communications  hereunder shall be in writing and
shall be deemed to have been duly given if personally  delivered at or mailed by
certified or registered  mail,  return receipt  requested (i) in the case of the
Seller,  to  Norwest  Asset  Securities  Corporation,   7485  New  Horizon  Way,
Frederick,  Maryland 21703,  Attention:  Chief Executive Officer,  or such other
address as may hereafter be furnished to the Master  Servicer and the Trustee in
writing by the Seller, (ii) in the case of the Master Servicer,  to Norwest Bank
Minnesota, National Association, 5325 Spectrum Drive, Frederick, Maryland 21703,
Attention: Vice President or such other address as may hereafter be furnished to
the Seller and the Trustee in writing by the Master Servicer,  (iii) in the case
of the Trustee,  to the Corporate Trust Office and (iv) in the case of the Trust
Administrator,  to the  Corporate  Trust  Office,  or such other  address as may
hereafter be  furnished to the Seller and the Master  Servicer in writing by the
Trustee or the Trust  Administrator,  in each case  Attention:  Corporate  Trust
Department. Any notice required or permitted to be mailed to a Certificateholder
shall be given by first  class  mail,  postage  prepaid,  at the address of such
Holder as shown in the  Certificate  Register.  Any notice mailed or transmitted
within the time prescribed in this Agreement  shall be conclusively  presumed to
have been  duly  given,  whether  or not the  addressee  receives  such  notice,
provided,  however,  that any  demand,  notice or  communication  to or upon the
Seller, the Master Servicer, the Trust Administrator or the Trustee shall not be
effective until received.

     For all purposes of this Agreement,  in the absence of actual  knowledge by
an officer of the Master  Servicer,  the Master  Servicer shall not be deemed to
have  knowledge  of any act or failure to act of any  Servicer  unless  notified
thereof in writing by the Trustee, the Trust  Administrator,  such Servicer or a
Certificateholder.

Section 10.06. Severability of Provisions.

     If any one or more of the  covenants,  agreements,  provisions  or terms of
this  Agreement  shall be for any  reason  whatsoever  held  invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

Section 10.07. Special Notices to Rating Agencies.

     (a) The Trust  Administrator shall give prompt notice to each Rating Agency
of the occurrence of any of the following events of which it has notice:

               (i) any amendment to this Agreement pursuant to Section 10.01(a);

               (ii) any sale or transfer of the Class B Certificates pursuant to
          Section 5.02 to an affiliate of the Seller;

               (iii) any  assignment  by the Master  Servicer  of its rights and
          delegation of its duties pursuant to Section 6.06;

               (iv) any resignation of the Master  Servicer  pursuant to Section
          6.04;

               (v) the  occurrence of any of the Events of Default  described in
          Section 7.01;

               (vi) any  notice  of  termination  given to the  Master  Servicer
          pursuant to Section 7.01;

               (vii) the  appointment  of any  successor to the Master  Servicer
          pursuant to Section 7.05; or

               (viii) the making of a final payment pursuant to Section 9.01.

     (b) The Master  Servicer  shall give prompt notice to each Rating Agency of
the occurrence of any of the following events:

               (i) the appointment of a Custodian pursuant to Section 2.02;

               (ii) the  resignation  or  removal  of the  Trustee  or the Trust
          Administrator pursuant to Section 8.08;

               (iii)  the   appointment   of  a   successor   trustee  or  trust
          administrator pursuant to Section 8.09; or

               (iv)  the  sale,  transfer  or  other  disposition  in  a  single
          transaction  of 50% or  more of the  equity  interests  in the  Master
          Servicer.

     (c) The Master Servicer shall deliver to each Rating Agency:

               (i) reports prepared pursuant to Section 3.05; and

               (ii) statements prepared pursuant to Section 4.04.

Section 10.08. Covenant of Seller.

     The  Seller  shall  not  amend   Article  Third  of  its   Certificate   of
Incorporation without the prior written consent of each Rating Agency rating the
Certificates.

Section 10.09. Recharacterization.

     The Parties  intend the  conveyance  by the Seller to the Trustee of all of
its right,  title and  interest in and to the  Mortgage  Loans  pursuant to this
Agreement to constitute a purchase and sale and not a loan.  Notwithstanding the
foregoing,  to the extent that such  conveyance is held not to constitute a sale
under  applicable  law, it is intended that this  Agreement  shall  constitute a
security  agreement under  applicable law and that the Seller shall be deemed to
have  granted to the Trustee a first  priority  security  interest in all of the
Seller's right, title and interest in and to the Mortgage Loans.
<PAGE>


ARTICLE XI

TERMS FOR CERTIFICATES

     Section  11.01.  Class  A  Fixed  Pass-Through  Rate.  The  Class  A  Fixed
Pass-Through Rate is 8.00% per annum.

     Section  11.02.  Cut-Off  Date.  The Cut-Off Date for the  Certificates  is
October 1, 1996.

     Section 11.03.  Cut-Off Date Aggregate Principal Balance.  The Cut-Off Date
Aggregate Principal Balance is $415,062,233.90.

     Section 11.04. Original Class A Percentage. The Original Class A Percentage
is 93.94740426%.

     Section 11.05.  Original  Class A Subclass  Principal  Balances.  As to the
following  Subclasses of Class A  Certificates,  the Class A Subclass  Principal
Balance of such Subclass as of the Cut-Off Date, as follows:

                                                Original Class A
        Class A Subclass                        Subclass Principal Balance
        ----------------                        --------------------------
          Class A-1                                 $ 60,299,000.00
          Class A-2                                 $ 21,922,000.00
          Class A-3                                 $  5,952,000.00
          Class A-4                                 $ 36,427,000.00
          Class A-5                                 $ 13,948,000.00
          Class A-6                                 $ 12,955,000.00
          Class A-7                                 $ 40,568,000.00
          Class A-8                                 $          0.00
          Class A-9                                 $ 16,433,000.00
          Class A-10                                $  3,487,000.00
          Class A-11                                $ 17,024,000.00
          Class A-12                                $ 10,279,000.00
          Class A-13                                $ 12,312,000.00
          Class A-14                                $ 12,416,000.00
          Class A-15                                $ 12,567,000.00
          Class A-16                                $ 67,912,430.08
          Class A-17                                $ 45,656,000.00
          Class A-R                                 $        100.00
          Class A-LR                                $        100.00

     Section 11.06.  Original  Class A Non-PO  Principal  Balance.  The Original
Class A Non-PO Principal Balance is $386,565,200.00.

     Section 11.07.  Original Class A-8 Notional Amount.  The Original Class A-8
Notional Amount is $40,568,000.00.

     Section  11.08.  Original  Class A-16 IO  Component  Notional  Amount.  The
Original   Class  A-16  IO   Component   Notional   Amount  is   $39,573,000.00.

     Section 11.09.  Original Component Principal Balances.  As to the following
Class A-16 Components,  the Component  Principal Balance of such Component as of
the Cut-Off Date, as follows:

                                                         Original Component
    Class A-16 Components                               Principal Balance
    ---------------------                               -----------------
    Class A-16 Accretion Directed Component               $ 3,078,000.00
    Class A-16 Accrual Component                          $18,529,000.00
    Class A-16 PAC Component                              $ 5,863,000.00
    Class A-16 PO Component                               $ 3,592,430.08
    Class A-16 TAC Component                              $36,850,000.00

     Section 11.10. Original Subordinated Percentage.  The Original Subordinated
Percentage is 6,05259574%.

     Section 11.11. Original Class M Percentage. The Original Class M Percentage
is 2.26966837%.

     Section  11.12.  Original Class M Principal  Balance.  The Original Class M
Principal Balance is $9,339,000.00.

     Section 11.13.  Original Class M Fractional Interest.  The Original Class M
Fractional Interest is 3.78292736%.

     Section  11.14.  Original  Class B-1  Percentage.  The  Original  Class B-1
Percentage is 1.51311225%.

     Section  11.15.  Original  Class B-2  Percentage.  The  Original  Class B-2
Percentage is 1.00882251%.

     Section  11.16.  Original  Class B-3  Percentage.  The  Original  Class B-3
Percentage is 0.50428974%.

     Section  11.17.  Original  Class B-4  Percentage.  The  Original  Class B-4
Percentage is 0.25226639%.

     Section  11.18.  Original  Class B-5  Percentage.  The  Original  Class B-5
Percentage is 0.50443648%.

     Section  11.19.  Original Class B Principal  Balance.  The Original Class B
Principal Balance is $15,565,603.82.

     Section 11.20.  Original  Class B Subclass  Principal  Balances.  As to any
Class B Certificate,  the Class B Subclass Principal Balance of such Subclass as
of the Cut-Off Date, is as follows:

                                               Original Class B
       Class B Subclass                        Subclass Principal Balance
       ----------------                        --------------------------
         Class B-1                                 $6,226,000.00
         Class B-2                                 $4,151,000.00
         Class B-3                                 $2,075,000.00
         Class B-4                                 $1,038,000.00
         Class B-5                                 $2,075,603.82

     Section 11.21.  Original Class B-1 Fractional Interest.  The Original Class
B-1 Fractional Interest is 2.26981511%.

     Section 11.22.  Original Class B-2 Fractional Interest.  The Original Class
B-2 Fractional Interest is 1.26099261%.

     Section 11.23.  Original Class B-3 Fractional Interest.  The Original Class
B-3 Fractional Interest is 0.75670287%.

     Section 11.24.  Original Class B-4 Fractional Interest.  The Original Class
B-4 Fractional Interest is 0.50443648%.

     Section 11.25. Closing Date. The Closing Date is October 30, 1996.

     Section 11.26.  Right to Purchase.  The right of the Seller to purchase all
of the Mortgage Loans pursuant to Section 9.01 hereof shall be conditioned  upon
the Pool  Scheduled  Principal  Balance of the  Mortgage  Loans  being less than
$41,506,223.39 (10% of the Cut-Off Date Aggregate Principal Balance) at the time
of any such purchase.

     Section 11.27. Wire Transfer Eligibility.  With respect to the Certificates
(other  than the Class  A-10,  Class  B-2,  Class  B-3,  Class B-4 and Class B-5
Certificates),  the  minimum  Denomination  eligible  for wire  transfer on each
Distribution  Date is $5,000,000.  The Class A-10,  Class A-R, Class A-LR, Class
B-2, Class B-3, Class B-4 and Class B-5  Certificates  are not eligible for wire
transfer;  provided,  however, that notwithstanding the foregoing for so long as
the Class A-10  Certificates  are held in the name of the  Clearing  Agency or a
nominee thereof, the Holder will be entitled to a wire transfer.

     Section 11.28. Single  Certificate.  A Single Certificate for each Subclass
of Class A  Certificates  (other than Class A-8, Class A-12,  Class A-16,  Class
A-17, Class A-R and Class A-LR Certificates)  represents a $25,000 Denomination.
A Single  Certificate for the Class A-12, Class A-16, Class A-17, Class M, Class
B-1 and Class B-2  Certificates  represents  a $100,000  Denomination.  A Single
Certificate for the Class A-8 Certificates represents $14,000,000  Denomination.
A Single  Certificate  for the Class B-3,  Class B-4 and Class B-5  Certificates
represents a $250,000  Denomination.  A Single Certificate for the Class A-R and
Class A-LR Certificates represents a $100 Denomination.

     Section 11.29. Servicing Fee Rate. The rate used to calculate the Servicing
Fee is equal to 0.250% per annum.

     Section  11.30.  Master  Servicing Fee Rate. The rate used to calculate the
Master Servicing Fee for each Mortgage Loan is 0.02% per annum.

     Section 11.31.  Initial Class A-7 Pass-Through  Rate. The Initial Class A-7
Pass-Through Rate is 6.1375%.

     Section 11.32.  Initial Class A-8 Pass-Through  Rate. The Initial Class A-8
Pass-Through Rate is 2.8625%.
<PAGE>



                  IN WITNESS WHEREOF, the Seller, the Master Servicer, the Trust
Administrator  and the Trustee  have caused  their names to be signed  hereto by
their respective officers thereunto duly authorized,  all as of the day and year
first above written.

                                   NORWEST ASSET SECURITIES CORPORATION
                                     as Seller

                                   By:
                                       -------------------------------------
                                         Name:
                                         Title:

                                   NORWEST BANK MINNESOTA, NATIONAL
                                   ASSOCIATION
                                     as Master Servicer

                                   By:
                                       -------------------------------------
                                         Name:
                                         Title:

                                   FIRST UNION NATIONAL BANK OF NORTH CAROLINA
                                     as Trust Administrator

                                   By:
                                       -------------------------------------
                                         Name:
                                         Title:

Attest:
By:
    ----------------------
Name:
      --------------------
Title:
       -------------------


                                  FIRSTAR TRUST COMPANY
                                    as Trustee

                                  By:
                                       -------------------------------------
                                        Name:
                                        Title:

                                  By:
                                       -------------------------------------
                                        Name:
                                        Title:
<PAGE>



STATE OF NEW YORK                   )
                                        ss.:
COUNTY OF NEW YORK                  )

     On this 30th day of October,  1996,  before me, a notary  public in and for
the State of New York, personally B. David Bialzak, known to me who, being by me
duly sworn, did depose and say that he resides at Frederick,  Maryland;  that he
is a  Vice  President  of  Norwest  Asset  Securities  Corporation,  a  Delaware
corporation, one of the parties that executed the foregoing instrument; and that
he  signed  his  name  thereto  by  order  of the  Board  of  Directors  of said
corporation.

- -------------------------
Notary Public

[NOTARIAL SEAL]
<PAGE>



STATE OF                            )
                                        ss.:
COUNTY OF                           )

     On this 30th day of October,  1996,  before me, a notary  public in and for
the State of -----------,  personally appeared --------------,  known to me who,
being by me duly  sworn,  did depose  and say that he  resides at  ------------,
- ------------;  that he is a Vice President of Norwest Bank  Minnesota,  National
Association,  a national banking  association,  one of the parties that executed
the  foregoing  instrument;  and that he signed his name thereto by order of the
Board of Directors of said corporation.

- -------------------------
Notary Public

[NOTARIAL SEAL]
<PAGE>



STATE OF NORTH CAROLINA          )
                                     ss.:
COUNTY OF                        )

     On this 30th day of October,  1996,  before me, a notary  public in and for
the State of North Carolina, personally appeared  -------------------,  known to
me who,  being by me duly  sworn,  did  depose  and say  that  s/he  resides  at
- -----------------,  North Carolina; that s/he is a -------------------- of First
Union National Bank of North Carolina,  a national banking  association,  one of
the parties that executed the foregoing instrument; and that s/he signed his/her
name thereto by order of the Board of Directors of said corporation.





- -------------------------
Notary Public

[NOTARIAL SEAL]
<PAGE>



STATE OF NORTH CAROLINA          )
                                     ss.:
COUNTY OF                        )

     On this 30th day of October,  1996,  before me, a notary  public in and for
the State of North Carolina, personally appeared ---------------------, known to
me  who,  being  by me duly  sworn,  did  depose  and say  that  he  resides  at
- ------------------,  North Carolina; that he is a --------------------- of First
Union National Bank of North Carolina,  a national banking  association,  one of
the parties that  executed the  foregoing  instrument;  and that s/he signed his
name thereto by order of the Board of Directors of said corporation.

- -------------------------
Notary Public

[NOTARIAL SEAL]
<PAGE>



STATE OF WISCONSIN              )
                                    ss.:
COUNTY OF                       )

     On this 30th day of October,  1996,  before me, a notary  public in and for
the State of Wisconsin,  personally  appeared  -------------------,  known to me
who,  being  by me  duly  sworn,  did  depose  and  say  that  s/he  resides  at
- ----------------,  Wisconsin;  that s/he is a  --------------------  of  Firstar
Trust Company, a ------------------------,  one of the parties that executed the
foregoing instrument;  and that s/he signed her/his name thereto by order of the
Board of Directors of said corporation.

- -------------------------
Notary Public

[NOTARIAL SEAL]
<PAGE>



STATE OF WISCONSIN              )
                                    ss.:
COUNTY OF                       )

     On this 30th day of October,  1996,  before me, a notary  public in and for
the State of Wisconsin,  personally  appeared  -------------------,  known to me
who,  being  by me  duly  sworn,  did  depose  and  say  that  s/he  resides  at
- ----------------,  Wisconsin;  that s/he is a  --------------------  of  Firstar
Trust Company, a ------------------------,  one of the parties that executed the
foregoing instrument;  and that s/he signed her/his name thereto by order of the
Board of Directors of said corporation.





- -------------------------
Notary Public

[NOTARIAL SEAL]
<PAGE>


                                   SCHEDULE I

    Norwest Asset Securities Corporation, Mortgage Pass-Through Certificates,
          Series 1996-5 Applicable Unscheduled Principal Receipt Period
<TABLE>
<CAPTION>

                                                 Full Unscheduled                Partial Unscheduled
Servicer                                         Principal Receipts              Principal Receipts
- --------                                         ------------------              ------------------

<S>                                              <C>                             <C>
BankAmerica Mortgage                             Prior Month                     Prior Month

Cimarron Mortgage                                Prior Month                     Prior Month

Citicorp Mortgage, Inc.                          Prior Month                     Prior Month

Countrywide Home Loans, Inc.                     Prior Month                     Prior Month

First Union Mortgage Corporation                 Prior Month                     Prior Month

HomeSide Lending                                 Prior Month                     Prior Month

National City Mortgage Company                   Prior Month                     Prior Month

Norwest Mortgage, Inc. (Exhibit F-1)             Prior Month                     Prior Month

Norwest Mortgage, Inc. (Exhibit F-2)             Mid-Month                       Mid-Month

Suntrust Mortgage, Inc.                          Prior Month                     Prior Month
</TABLE>
<PAGE>



                                   EXHIBIT A-1
                     [FORM OF FACE OF CLASS A-1 CERTIFICATE]

     [UNLESS THIS  CERTIFICATE IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF
    THE DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
  REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
   REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
   MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
                   OTHERWISE BY OR TO ANY PERSON IS WRONGFUL
    SINCE THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-5 CLASS A-1

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                     Cut-Off Date:   October 1, 1996

CUSIP No.:                          First Distribution Date:  November 25, 1996


Percentage Interest evidenced      Denomination: $
by this Certificate:  %
<PAGE>




     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of  Class  A-1  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-1 Certificates required to be distributed to
Holders  of  Class  A-1  Certificates  on such  Distribution  Date,  subject  to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-1 Certificates  applicable to each  Distribution  Date will be 7.25% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-1 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency specified by the Trust Administrator for that purpose in
the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                                   First Union National Bank of North Carolina,
                                     Trust Administrator

                                   By
                                     ------------------------------
                                     Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator

By
  ------------------------------
  Authorized Officer
<PAGE>

                                   EXHIBIT A-2
                     [FORM OF FACE OF CLASS A-2 CERTIFICATE]

  [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
      DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
  REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
   REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
                MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER
                 USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY
                 PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
                  HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-5 CLASS A-2

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                     Cut-Off Date:   October 1, 1996

CUSIP No.:                          First Distribution Date:  November 25, 1996

Percentage Interest evidenced       Denomination:  $
by this Certificate: %
<PAGE>



     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of  Class  A-2  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-2 Certificates required to be distributed to
Holders  of  Class  A-2  Certificates  on such  Distribution  Date,  subject  to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-2 Certificates  applicable to each  Distribution  Date will be 7.25% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-2 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency specified by the Trust Administrator for that purpose in
the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                                 First Union National Bank of North Carolina,
                                   Trust Administrator

                                 By
                                   -------------------------------
                                   Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator

By
  ------------------------------
  Authorized Officer
<PAGE>

                                   EXHIBIT A-3
                     [FORM OF FACE OF CLASS A-3 CERTIFICATE]

  [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
      DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
  REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
   REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
                MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER
              USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
                     IS WRONGFUL SINCE THE REGISTERED OWNER
                  HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-5 CLASS A-3

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                     Cut-Off Date:   October 1, 1996

CUSIP No.:                          First Distribution Date:  November 25, 1996

Percentage Interest evidenced       Denomination:  $
by this Certificate: %
<PAGE>



     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of  Class  A-3  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-3 Certificates required to be distributed to
Holders  of  Class  A-3  Certificates  on such  Distribution  Date,  subject  to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-3 Certificates  applicable to each  Distribution  Date will be 7.25% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-3 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency specified by the Trust Administrator for that purpose in
the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                                  First Union National Bank of North Carolina,
                                    Trust Administrator

                                  By
                                    ------------------------------
                                    Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator

By
  ------------------------------
  Authorized Officer
<PAGE>



                                   EXHIBIT A-4
                     [FORM OF FACE OF CLASS A-4 CERTIFICATE]

  [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
      DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
  REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
   REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
                MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER
              USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
                        IS WRONGFUL SINCE THE REGISTERED
               OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-5 CLASS A-4

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                     Cut-Off Date:   October 1, 1996

CUSIP No.:                          First Distribution Date:  November 25, 1996

Percentage Interest evidenced       Denomination:  $
by this Certificate: %
<PAGE>



     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of  Class  A-4  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-4 Certificates required to be distributed to
Holders  of  Class  A-4  Certificates  on such  Distribution  Date,  subject  to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-4 Certificates  applicable to each  Distribution  Date will be 7.25% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-4 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency specified by the Trust Administrator for that purpose in
the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  is issued on October  30,  1996,  and based on its issue
price of 98.49028%, including accrued interest, and a stated redemption price at
maturity equal to its initial  principal  balance (plus five days of interest at
the  pass-through  rate hereon),  is issued with original issue discount ("OID")
for  federal  income  tax  purposes.  Assuming  that  this  Certificate  pays in
accordance  with  projected cash flows  reflecting the prepayment  assumption of
245% SPA (as defined in the  Prospectus  Supplement  dated October 25, 1996 with
respect to the offering of the Class A-1, Class A-2, Class A-3, Class A-4, Class
A-5, Class A-6, Class A-7, Class A-8, Class A-9, Class A-10,  Class A-11,  Class
A-12,  Class A-13,  Class A-14,  Class A-15,  Class A-17, Class A-R, Class A-LR,
Class M, Class B-1 and Class B-2  Certificates)  used to price this Certificate:
(i) the amount of OID as a percentage of the initial  principal  balance of this
Certificate is approximately  1.61041667%;  (ii) the annual yield to maturity of
this  Certificate,  compounded  monthly,  is approximately  7.59%; and (iii) the
amount of OID allocable to the short first accrual  period  (October 30, 1996 to
November  25,  1996) as a percentage  of the initial  principal  balance of this
Certificate, calculated using the exact method, is approximately 0.01521705%.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                                   First Union National Bank of North Carolina,
                                     Trust Administrator

                                   By
                                     ------------------------------
                                     Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator

By
  ------------------------------
  Authorized Officer
<PAGE>


                                   EXHIBIT A-5
                     [FORM OF FACE OF CLASS A-5 CERTIFICATE]

    [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
    THE DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
  REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
   REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
   MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
  OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF,
                      CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-5 CLASS A-5

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:   October 1, 1996

CUSIP No.:                        First Distribution Date:  November 25, 1996

Percentage Interest evidenced     Denomination:  $
by this Certificate: %
<PAGE>



     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of  Class  A-5  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-5 Certificates required to be distributed to
Holders  of  Class  A-5  Certificates  on such  Distribution  Date,  subject  to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-5 Certificates  applicable to each  Distribution  Date will be 8.00% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-5 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency specified by the Trust Administrator for that purpose in
the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                            First Union National Bank of North Carolina,
                              Trust Administrator

                            By
                              ------------------------------
                              Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator

By
  ------------------------------
  Authorized Officer
<PAGE>

                                   EXHIBIT A-6
                     [FORM OF FACE OF CLASS A-6 CERTIFICATE]

    [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
    THE DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
  REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
   REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
   MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
  OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF,
                      CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-5 CLASS A-6

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:   October 1, 1996

CUSIP No.:                        First Distribution Date:  November 25, 1996

Percentage Interest evidenced     Denomination:  $
by this Certificate: %
<PAGE>




     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of  Class  A-6  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-6 Certificates required to be distributed to
Holders  of  Class  A-6  Certificates  on such  Distribution  Date,  subject  to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-6 Certificates  applicable to each  Distribution  Date will be 7.50% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-6 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency specified by the Trust Administrator for that purpose in
the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                               First Union National Bank of North Carolina,
                                 Trust Administrator

                               By
                                 -------------------------------
                                 Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator
By
  ------------------------------
  Authorized Officer
<PAGE>

                                   EXHIBIT A-7
                     [FORM OF FACE OF CLASS A-7 CERTIFICATE]

    [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
    THE DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
  REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
   REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
   MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
  OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF,
                      CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-5 CLASS A-7

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER,  THE TRUSTEE,  TRUST  ADMINISTRATOR OR ANY OF THEIR
AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,
THE  TRUSTEE,  THE TRUST  ADMINISTRATOR  OR ANY OF THEIR  AFFILIATES,  OR BY ANY
GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                    Cut-Off Date:   October 1, 1996

CUSIP No.:                         First Distribution Date:  November 25, 1996

Percentage Interest evidenced      Denomination:  $
by this Certificate: %
<PAGE>



     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of  Class  A-7  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-7 Certificates required to be distributed to
Holders  of  Class  A-7  Certificates  on such  Distribution  Date,  subject  to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-7 Certificates  applicable to each  Distribution Date will be a floating
rate  of  interest  determined  as  provided  herein  and  as  specified  in the
Agreement.  Interest  on this  Certificate  will  accrue  with  respect  to each
Distribution  Date  during  the period  commencing  on the 25th day of the month
preceding  the month in which such  Distribution  Date  occurs and ending on the
24th day of the month in which  such  Distribution  Date  occurs  (each a "LIBOR
Based Interest Accrual  Period").  The pass-through rate applicable with respect
to the initial LIBOR Based  Interest  Accrual  Period will be 6.1375% per annum.
Thereafter,  with  respect to each LIBOR  Based  Interest  Accrual  Period,  the
pass-through  will be a per annum  rate  equal to the  lesser of (i) 0.70%  plus
LIBOR,  as determined on the second  business day preceding the  commencement of
such LIBOR Based Interest Accrual Period, and (ii) 9.00%. The amount of interest
which accrues on this Certificate in any month will be subject to reduction with
respect to any  Non-Supported  Interest  Shortfall  and the interest  portion of
certain Realized Losses allocated to the Class A-7 Certificates, as described in
the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above,  the final  distribution on this Certificate will be
made  after  due  notice  of the  pendency  of such  distribution  and only upon
presentation and surrender of this Certificate at the office or agency specified
by the Trust Administrator for that purpose in the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                             First Union National Bank of North Carolina,
                               Trust Administrator

                             By
                               ------------------------------
                               Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator

By
  ------------------------------
  Authorized Officer
<PAGE>

                                   EXHIBIT A-8
                     [FORM OF FACE OF CLASS A-8 CERTIFICATE]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-5 CLASS A-8

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     THE  NOTIONAL  AMOUNT OF THIS  CERTIFICATE  WILL BE  REDUCED  IN THE MANNER
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.  ACCORDINGLY,  THE OUTSTANDING
NOTIONAL  AMOUNT OF THIS  CERTIFICATE  AT ANY TIME MAY BE LESS THAN THE  INITIAL
NOTIONAL AMOUNT REPRESENTED HEREBY.

Certificate No.                 Cut-Off Date:   October 1, 1996

CUSIP No.:                      First Distribution Date:  November 25, 1996

Percentage Interest evidenced   Denomination:  $ (initial Class A-8 Notional
by this Certificate: %                         Amount
<PAGE>



     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of  Class  A-8  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-8 Certificates required to be distributed to
Holders  of  Class  A-8  Certificates  on such  Distribution  Date,  subject  to
adjustment  in  certain  events as  specified  in the  Agreement.  The Class A-8
Certificates  are not  entitled  to  receive  distributions  of  principal.  The
pass-through rate on the Class A-8 Certificates  applicable to each Distribution
Date will be a floating rate of interest  determined  as provided  herein and as
specified  in the  Agreement.  Interest  on this  Certificate  will  accrue with
respect to each  Distribution  Date during the period commencing on the 25th day
of the month  preceding  the month in which such  Distribution  Date  occurs and
ending on the 24th day of the month in which such Distribution Date occurs (each
a "LIBOR Based Interest Accrual Period").  The pass-through rate applicable with
respect to the initial LIBOR Based  Interest  Accrual Period will be 2.8625% per
annum. Thereafter, with respect to each LIBOR Based Interest Accrual Period, the
pass-through  rate will be a per  annum  rate  equal to 8.30%  minus  LIBOR,  as
determined on the second  business day preceding the  commencement of such LIBOR
Based Interest Accrual Period,  subject to a minimum rate of 0.00% and a maximum
rate of 8.30%.  The amount of interest which accrues on this  Certificate in any
month will be subject to reduction  with respect to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-8 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency specified by the Trust Administrator for that purpose in
the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  is issued on  October  30,  1996,  at an issue  price of
3.69086% of the initial Class A-8 Notional Amount,  including  accrued interest,
and a stated  redemption  price at maturity equal to all interest  distributions
hereon,  and is issued with original issue  discount  ("OID") for federal income
tax  purposes.  Assuming  (a) that  this  Certificate  pays in  accordance  with
projected  cash  flows  reflecting  the  prepayment  assumption  of 245% SPA (as
defined in the Prospectus  Supplement dated October 25, 1996 with respect to the
offering of the Class A-1,  Class A-2,  Class A-3,  Class A-4,  Class A-5, Class
A-6, Class A-7, Class A-8, Class A-9, Class A-10,  Class A-11, Class A-12, Class
A-13,  Class A-14, Class A-15, Class A-17, Class A-R, Class A-LR, Class M, Class
B-1 and Class B-2 Certificates)  used to price this Certificate and (b) that the
interest rate at which  distributions of interest on this  Certificate  actually
will  be  made  will be  determined  as  though  the  pass-through  rate on this
Certificate   applicable  to  the  first   Distribution  Date  will  not  change
thereafter:  (i) the  amount of OID as a  percentage  of the  initial  Class A-8
Notional Amount is approximately 6.55877663%;  (ii) the annual yield to maturity
of this Certificate,  compounded monthly, is approximately 63.02%; and (iii) the
amount of OID allocable to the short first accrual  period  (October 30, 1996 to
November  25, 1996) as a percentage  of the initial  Class A-8 Notional  Amount,
calculated using the exact method, is approximately 0.16082973%.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                                First Union National Bank of North Carolina,
                                  Trust Administrator

                                By
                                  ------------------------------
                                  Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator

By
  ------------------------------
   Authorized Officer
<PAGE>

                                   EXHIBIT A-9
                     [FORM OF FACE OF CLASS A-9 CERTIFICATE]

    [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
    THE DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
  REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
   REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
   MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
  OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF,
                      CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-5 CLASS A-9

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:   October 1, 1996

CUSIP No.:                        First Distribution Date:  November 25, 1996

Percentage Interest evidenced     Denomination:  $
by this Certificate: %
<PAGE>



     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of  Class  A-9  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-9 Certificates required to be distributed to
Holders  of  Class  A-9  Certificates  on such  Distribution  Date,  subject  to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-9 Certificates  applicable to each  Distribution  Date will be 7.25% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-9 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency specified by the Trust Administrator for that purpose in
the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                                First Union National Bank of North Carolina,
                                  Trust Administrator

                                By
                                  ------------------------------
                                  Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator

By
  ------------------------------
  Authorized Officer
<PAGE>


                                  EXHIBIT A-10
                    [FORM OF FACE OF CLASS A-10 CERTIFICATE]

    [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
    THE DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
  REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
   REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
   MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
  OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF,
                      CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-5 CLASS A-10

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:   October 1, 1996

CUSIP No.:                        First Distribution Date:  November 25, 1996

Percentage Interest evidenced     Denomination:  $
by this Certificate: %
<PAGE>



     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of Class  A-10  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution  Amount for the Class A-10 Certificates  required to be distributed
to Holders of Class A-10  Certificates  on such  Distribution  Date,  subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-10  Certificates  applicable to each Distribution Date will be 7.25% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-10 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency specified by the Trust Administrator for that purpose in
the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                             First Union National Bank of North Carolina,
                               Trust Administrator

                             By
                               ---------------------------------
                               Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator

By
  ---------------------------------
  Authorized Officer
<PAGE>



                                  EXHIBIT A-11
                    [FORM OF FACE OF CLASS A-11 CERTIFICATE]

    [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
    THE DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
  REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
   REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
   MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
  OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF,
                      CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-5 CLASS A-11

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                 Cut-Off Date:   October 1, 1996

CUSIP No.:                      First Distribution Date:  November 25, 1996

Percentage Interest evidenced   Denomination:  $
by this Certificate: %
<PAGE>



     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of Class  A-11  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution  Amount for the Class A-11 Certificates  required to be distributed
to Holders of Class A-11  Certificates  on such  Distribution  Date,  subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-11  Certificates  applicable to each Distribution Date will be 7.50% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-11 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency specified by the Trust Administrator for that purpose in
the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                               First Union National Bank of North Carolina,
                                 Trust Administrator

                               By
                                 ------------------------------
                                 Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator

By
  ------------------------------
  Authorized Officer
<PAGE>

                                  EXHIBIT A-12
                    [FORM OF FACE OF CLASS A-12 CERTIFICATE]

    [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
    THE DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
  REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
   REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
   MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
  OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF,
                      CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-5 CLASS A-12

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                    Cut-Off Date:   October 1, 1996

CUSIP No.:                         First Distribution Date:  November 25, 1996

Percentage Interest evidenced      Denomination:  $
by this Certificate: %
<PAGE>




     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of Class  A-12  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution  Amount for the Class A-12 Certificates  required to be distributed
to Holders of Class A-12  Certificates  on such  Distribution  Date,  subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-12  Certificates  applicable to each Distribution Date will be 8.00% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-12 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency specified by the Trust Administrator for that purpose in
the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                            First Union National Bank of North Carolina,
                              Trust Administrator

                            By
                              ------------------------------
                              Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator

By
  ------------------------------
  Authorized Officer
<PAGE>

                                  EXHIBIT A-13
                    [FORM OF FACE OF CLASS A-13 CERTIFICATE]

    [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
    THE DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
  REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
   REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
   MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
  OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF,
                      CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-5 CLASS A-13

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                     Cut-Off Date:   October 1, 1996

CUSIP No.:                          First Distribution Date:  November 25, 1996

Percentage Interest evidenced       Denomination:  $
by this Certificate: %
<PAGE>




     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of Class  A-13  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution  Amount for the Class A-13 Certificates  required to be distributed
to Holders of Class A-13  Certificates  on such  Distribution  Date,  subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-13  Certificates  applicable to each Distribution Date will be 7.50% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-13 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency specified by the Trust Administrator for that purpose in
the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                                 First Union National Bank of North Carolina,
                                   Trust Administrator

                                 By
                                   -------------------------------
                                   Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator

By
  ------------------------------
  Authorized Officer
<PAGE>

                                  EXHIBIT A-14
                    [FORM OF FACE OF CLASS A-14 CERTIFICATE]

    [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
    THE DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
  REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
   REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
   MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
  OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF,
                      CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-5 CLASS A-14

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                    Cut-Off Date:   October 1, 1996

CUSIP No.:                         First Distribution Date:  November 25, 1996

Percentage Interest evidenced      Denomination:  $
by this Certificate: %
<PAGE>



     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of Class  A-14  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution  Amount for the Class A-14 Certificates  required to be distributed
to Holders of Class A-14  Certificates  on such  Distribution  Date,  subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-14  Certificates  applicable to each Distribution Date will be 8.00% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-14 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency specified by the Trust Administrator for that purpose in
the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                                First Union National Bank of North Carolina,
                                  Trust Administrator

                                By
                                  ------------------------------
                                  Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator

By
  ------------------------------
  Authorized Officer
<PAGE>


                                  EXHIBIT A-15
                    [FORM OF FACE OF CLASS A-15 CERTIFICATE]

    [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
    THE DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
  REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
   REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
   MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
  OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF,
                      CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-5 CLASS A-15

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:   October 1, 1996

CUSIP No.:                        First Distribution Date:  November 25, 1996

Percentage Interest evidenced     Denomination:  $
by this Certificate: %
<PAGE>



     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of Class  A-15  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution  Amount for the Class A-15 Certificates  required to be distributed
to Holders of Class A-15  Certificates  on such  Distribution  Date,  subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-15  Certificates  applicable to each Distribution Date will be 8.00% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-15 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency specified by the Trust Administrator for that purpose in
the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                              First Union National Bank of North Carolina,
                                Trust Administrator

                              By
                                ----------------------------
                                Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator

By
  ------------------------
  Authorized Officer
<PAGE>


                                  EXHIBIT A-16
                    [FORM OF FACE OF CLASS A-16 CERTIFICATE]

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-5 CLASS A-16

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     UNTIL THE  ACCRETION  TERMINATION  DATE,  THE  INTEREST  THAT  ACCRUES ON A
PORTION  OF THE  PRINCIPAL  BALANCE  OF THIS  CERTIFICATE  WILL NOT BE  PAYABLE.
BECAUSE  SUCH  UNPAID  INTEREST  IS  ADDED  TO THE  PRINCIPAL  BALANCE  OF  THIS
CERTIFICATE AND BECAUSE DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE WILL
BE MADE IN THE MANNER  DESCRIBED  IN THE  AGREEMENT  (AS  DEFINED  HEREIN),  THE
OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE  AT ANY TIME MAY BE MORE OR
LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:   October 1, 1996

CUSIP No.:                        First Distribution Date:  November 25, 1996

Percentage Interest evidenced     Denomination:  $
by this Certificate: %
<PAGE>



     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of Class  A-16  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution  Amount for the Class A-16 Certificates  required to be distributed
to Holders of Class A-16  Certificates  on such  Distribution  Date,  subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement. For the purposes of determining
distributions of interest and in reduction of principal balance,  the Class A-16
Certificates  consist of six components  (each, a "Component" and  individually,
the "Class A-16 Accretion Directed  Component," "Class A-16 Accrual  Component,"
the "Class A-16 IO Component,"  the "Class A-16 PAC  Component," the "Class A-16
TAC Component" and the "Class A-16 PO Component").  The amount of interest which
accrues on the Class A-16  Certificates  in any one-month  period will equal the
sum of  the  interest  which  accrues  on  the  Class  A-16  Accretion  Directed
Component, the Class A-16 Accrual Component,  Class A-16 IO Component, the Class
A-16 PAC  Component and the Class A-16 TAC  Component.  Interest with respect to
the Class A-16 IO  Component  will  accrue  during each  one-month  period in an
amount  equal  to the  product  of  1/12th  of  1.50%  and  the  product  of (i)
28.768856094% and (ii) the sum of the Class A Subclass Principal Balances of the
Class A-1, Class A-2, Class A-3, Class A-4 and Class A-6 Certificates.  Interest
with respect to the Class A-16 Accretion Directed Component,  Class A-16 Accrual
Component,  Class A-16 PAC Component  and Class A-16 TAC  Component  will accrue
during each one-month  period in an amount equal to the product of (i) 1/12th of
the  Component  Rate for such  Component  and  (ii)  the  outstanding  Component
Principal Balance of such Component. Prior to the Accretion Termination Date, no
distribution  of interest  on this  Certificate  with  respect to its Class A-16
Accrual  Component  will be  made.  Prior  to the  Accretion  Termination  Date,
interest  otherwise  available for distribution on this Certificate with respect
to its Class A-16 Accrual  Component  will be added to the  Component  Principal
Balance of such  Component  on each  Distribution  Date.  The amount of interest
which accrues on this Certificate in any month will be subject to reduction with
respect to any  Non-Supported  Interest  Shortfall  and the interest  portion of
certain Realized Losses allocated to the Class A-16 Certificates with respect to
their Class A-16 Accretion  Directed  Component,  Class A-16 Accrual  Component,
Class A-16 IO Component,  Class A-16 PAC Component and Class A-16 TAC Component.
The Class A-16  Certificates  are not entitled to distributions of interest with
respect to its Class A-16 PO Component.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above,  the final  distribution on this Certificate will be
made  after  due  notice  of the  pendency  of such  distribution  and only upon
presentation and surrender of this Certificate at the office or agency specified
by the Trustee for that purpose in the notice of final distribution.

     No transfer of a Class A-16  Certificate  will be made unless such transfer
is exempt from the  registration  requirements of the Securities Act of 1933, as
amended,  and any applicable state securities laws or is made in accordance with
said Act and laws.  In the event that such a  transfer  is desired to be made by
the Holder hereof,  (i) the transferee will be required to execute an investment
letter in the form described in the Agreement and (ii) if such transfer is to be
made within  three  years from the later of (a) the date of initial  issuance of
the  Certificates  or (b) the last  date on which the  Seller  or any  affiliate
thereof was a Holder of the Certificates proposed to be transferred,  and unless
such transfer is made in reliance on Rule 144A of the Securities Act of 1933, as
amended, the Trust Administrator or the Seller may require the Holder to deliver
an opinion of counsel  acceptable to and in form and substance  satisfactory  to
the Trust  Administrator and the Seller that such transfer is exempt (describing
the applicable  exemption and the basis therefor) from or is being made pursuant
to the registration  requirements of the Securities Act of 1933, as amended, and
of any  applicable  statute of any state.  The Holder hereof  desiring to effect
such transfer shall, and does hereby agree to, indemnify the Trustee,  the Trust
Administrator,  the Seller, the Master Servicer,  and any Paying Agent acting on
behalf of the Trust  Administrator  against any liability that may result if the
transfer  is not so exempt or is not made in  accordance  with such  federal and
state laws.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  is issued on October  30,  1996,  and based on its issue
price of 100.07527%,  including accrued interest,  and a stated redemption price
at  maturity   equal  to  its  initial   principal   balance  and  all  interest
distributions hereon (whether current or accrued), is issued with original issue
discount  ("OID")  for  federal  income  tax  purposes.  Assuming  that (a) this
Certificate  pays  in  accordance  with  projected  cash  flows  reflecting  the
prepayment assumption of 245% SPA (as defined in the Prospectus Supplement dated
October 25, 1996 with respect to the offering of the Class A-1, Class A-2, Class
A-3,  Class A-4,  Class A-5,  Class A-6,  Class A-7, Class A-8, Class A-9, Class
A-10,  Class A-11,  Class A-12,  Class A-13, Class A-14, Class A-15, Class A-17,
Class A-R, Class A-LR,  Class M, Class B-1 and Class B-2  Certificates)  used to
price this Certificate and (b) that the interest rate at which  distributions of
interest on this  Certificate  actually will be made will change only to reflect
the maturities of the components comprising the Class A-16 IO Component Notional
Amount  and the  maturities  of the  Components  (other  than the Class  A-16 IO
Component):  (i) the  amount of OID as a  percentage  of the  initial  principal
balance of this Certificate is approximately 62.79071632%; (ii) the annual yield
to maturity of this Certificate, compounded monthly, is approximately 8.42%; and
(iii) the amount of OID allocable to the short first accrual period (October 30,
1996 to November 25, 1996) as a percentage of the initial  principal  balance of
this   Certificate,   calculated  using  the  exact  method,   is  approximately
0.58456351%.

     Each Component of this  Certificate  constitutes a "regular  interest" in a
"real estate mortgage  investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                                First Union National Bank of North Carolina,
                                  Trust Administrator

                                By
                                  ----------------------------
                                  Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator

By
  ------------------------
  Authorized Officer
<PAGE>

                                  EXHIBIT A-17
                    [FORM OF FACE OF CLASS A-17 CERTIFICATE]

    [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
    THE DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
  REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
   REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
  AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
   MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
  OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF,
                      CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-5 CLASS A-17

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                    Cut-Off Date:   October 1, 1996

CUSIP No.:                         First Distribution Date:  November 25, 1996

Percentage Interest evidenced      Denomination:  $
by this Certificate: %
<PAGE>




     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of Class  A-17  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution  Amount for the Class A-17 Certificates  required to be distributed
to Holders of Class A-17  Certificates  on such  Distribution  Date,  subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-17  Certificates  applicable to each Distribution Date will be 8.00% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-17 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency specified by the Trust Administrator for that purpose in
the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                                 First Union National Bank of North Carolina,
                                   Trust Administrator

                                 By
                                   ----------------------------
                                   Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator

By
  ------------------------
  Authorized Officer
<PAGE>


                                   EXHIBIT A-R
                     [Form of Face of Class A-R Certificate]

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT" AS THOSE  TERMS ARE  DEFINED,
RESPECTIVELY,  IN SECTIONS  860G(a)(2) AND 860D OF THE INTERNAL  REVENUE CODE OF
1986, AS AMENDED (THE "CODE").  A TRANSFEREE OF THIS CERTIFICATE,  BY ACCEPTANCE
HEREOF,  IS  DEEMED  TO  HAVE  ACCEPTED  THIS  CERTIFICATE  SUBJECT  TO  CERTAIN
RESTRICTIONS ON TRANSFERABILITY,  AS SET FORTH IN SECTION 5.02(d) OF THE POOLING
AND  SERVICING  AGREEMENT,  AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT TO THE
TRANSFEROR AND THE TRUST  ADMINISTRATOR  TO THE EFFECT THAT, AMONG OTHER THINGS,
IT IS NOT A DISQUALIFIED  ORGANIZATION,  AS SUCH TERM IS DEFINED IN CODE SECTION
860E(e)(5),  AN AGENT  (INCLUDING A BROKER,  NOMINEE OR OTHER  MIDDLEMAN)  FOR A
DISQUALIFIED  ORGANIZATION  OR A  NON-PERMITTED  FOREIGN  HOLDER,  AS DEFINED IN
SECTION  5.02(d) OF THE POOLING AND  SERVICING  AGREEMENT  AND TO HAVE AGREED TO
SUCH  AMENDMENTS  TO THE POOLING AND  SERVICING  AGREEMENT AS MAY BE REQUIRED TO
FURTHER EFFECTUATE THE RESTRICTIONS ON TRANSFERS TO DISQUALIFIED  ORGANIZATIONS,
AGENTS THEREOF OR NON-PERMITTED FOREIGN HOLDERS.

THE HOLDER OF THIS CLASS A-R  CERTIFICATE,  BY ACCEPTANCE  HEREOF,  IS DEEMED TO
HAVE  AGREED TO THE  DESIGNATION  OF THE MASTER  SERVICER AS ITS AGENT TO ACT AS
"TAX MATTERS PERSON" OF THE UPPER-TIER  REMIC TO PERFORM THE FUNCTIONS OF A "TAX
MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F OF THE
CODE, OR, IF SO REQUESTED BY THE MASTER  SERVICER,  TO ACT AS TAX MATTERS PERSON
OF THE UPPER-TIER REMIC.

THIS  CERTIFICATE  MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE FIDUCIARY  RESPONSIBILITY  PROVISIONS OF
THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR
SECTION 4975 OF THE CODE OR ANY  GOVERNMENTAL  PLAN, AS DEFINED IN SECTION 3(32)
OF ERISA  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW WHICH IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"), OR ANY PERSON INVESTING THE ASSETS OF A PLAN.

PURCHASERS  OF THIS  CLASS A-R  CERTIFICATE  SHOULD BE AWARE  THAT ON JANUARY 3,
1995,  THE INTERNAL  REVENUE  SERVICE  ISSUED  PROPOSED  REGULATIONS  UNDER CODE
SECTION  475 THAT,  IF  ADOPTED  IN FINAL  FORM,  WOULD  APPLY TO THIS CLASS A-R
CERTIFICATE  AND WOULD NOT  PERMIT  THIS CLASS A-R  CERTIFICATE  TO BE MARKED TO
MARKET.
<PAGE>




                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-5, CLASS A-R


                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by


                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                     Cut-Off Date:   October 1, 1996

CUSIP No.:                          First Distribution Date:  November 25, 1996

Percentage Interest evidenced       Denomination:  $100.00
by this Certificate: 100%
<PAGE>



     THIS CERTIFIES THAT  --------------------------  is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holder of the Class  A-R  Certificate  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-R Certificate  required to be distributed to
the Holders of the Class A-R Certificate on such Distribution  Date,  subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
will not commence on the first Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-R  Certificate  applicable to each  Distribution  Date will be 8.00% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-R Certificate, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate  Register.  Notwithstanding the
above, the final  distribution on this Certificate will be made after due notice
of the pendency of such distribution and only upon presentation and surrender of
this  Certificate at the office or agency  specified by the Trust  Administrator
for that purpose in the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                               First Union National Bank of North Carolina,
                                 Trust Administrator


                               By
                                 ----------------------------
                                 Authorized Officer

Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator

By
  ------------------------
  Authorized Officer
<PAGE>


                                  EXHIBIT A-LR
                    [Form of Face of Class A-LR Certificate]

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT" AS THOSE  TERMS ARE  DEFINED,
RESPECTIVELY,  IN SECTIONS  860G(a)(2) AND 860D OF THE INTERNAL  REVENUE CODE OF
1986, AS AMENDED (THE "CODE").  A TRANSFEREE OF THIS CERTIFICATE,  BY ACCEPTANCE
HEREOF,  IS  DEEMED  TO  HAVE  ACCEPTED  THIS  CERTIFICATE  SUBJECT  TO  CERTAIN
RESTRICTIONS ON TRANSFERABILITY,  AS SET FORTH IN SECTION 5.02(d) OF THE POOLING
AND  SERVICING  AGREEMENT,  AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT TO THE
TRANSFEROR AND THE TRUST  ADMINISTRATOR  TO THE EFFECT THAT, AMONG OTHER THINGS,
IT IS NOT A DISQUALIFIED  ORGANIZATION,  AS SUCH TERM IS DEFINED IN CODE SECTION
860E(e)(5),  AN AGENT  (INCLUDING A BROKER,  NOMINEE OR OTHER  MIDDLEMAN)  FOR A
DISQUALIFIED  ORGANIZATION  OR A  NON-PERMITTED  FOREIGN  HOLDER,  AS DEFINED IN
SECTION  5.02(d) OF THE POOLING AND  SERVICING  AGREEMENT  AND TO HAVE AGREED TO
SUCH  AMENDMENTS  TO THE POOLING AND  SERVICING  AGREEMENT AS MAY BE REQUIRED TO
FURTHER EFFECTUATE THE RESTRICTIONS ON TRANSFERS TO DISQUALIFIED  ORGANIZATIONS,
AGENTS THEREOF OR NON-PERMITTED FOREIGN HOLDERS.

THE HOLDER OF THIS CLASS A-LR  CERTIFICATE,  BY ACCEPTANCE  HEREOF, IS DEEMED TO
HAVE  AGREED TO THE  DESIGNATION  OF THE MASTER  SERVICER AS ITS AGENT TO ACT AS
"TAX MATTERS PERSON" OF THE LOWER-TIER  REMIC TO PERFORM THE FUNCTIONS OF A "TAX
MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F OF THE
CODE, OR, IF SO REQUESTED BY THE MASTER  SERVICER,  TO ACT AS TAX MATTERS PERSON
OF THE LOWER-TIER REMIC.

THIS  CERTIFICATE  MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE FIDUCIARY  RESPONSIBILITY  PROVISIONS OF
THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR
SECTION 4975 OF THE CODE OR ANY  GOVERNMENTAL  PLAN, AS DEFINED IN SECTION 3(32)
OF ERISA  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW WHICH IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"), OR ANY PERSON INVESTING THE ASSETS OF A PLAN.

PURCHASERS  OF THIS  CLASS A-LR  CERTIFICATE  SHOULD BE AWARE THAT ON JANUARY 3,
1995,  THE INTERNAL  REVENUE  SERVICE  ISSUED  PROPOSED  REGULATIONS  UNDER CODE
SECTION  475 THAT,  IF ADOPTED  IN FINAL  FORM,  WOULD  APPLY TO THIS CLASS A-LR
CERTIFICATE  AND WOULD NOT PERMIT  THIS CLASS A-LR  CERTIFICATE  TO BE MARKED TO
MARKET.
<PAGE>




                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-5, CLASS A-LR


                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by


                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:   October 1, 1996

CUSIP No.:                        First Distribution Date:  November 25, 1996

Percentage Interest evidenced     Denomination:  $100.00
by this Certificate: 100%
<PAGE>



     THIS CERTIFIES THAT  --------------------------  is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holder of the Class A-LR  Certificate  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-LR Certificate required to be distributed to
the Holders of the Class A-LR Certificate on such Distribution  Date, subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
will not commence on the first Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-LR Certificate  applicable to each  Distribution  Date will be 8.00% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-LR Certificate, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate  Register.  Notwithstanding the
above, the final  distribution on this Certificate will be made after due notice
of the pendency of such distribution and only upon presentation and surrender of
this  Certificate at the office or agency  specified by the Trust  Administrator
for that purpose in the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                               First Union National Bank of North Carolina,
                                 Trust Administrator


                               By
                                 ----------------------------
                                 Authorized Officer

Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator

By
  ------------------------
  Authorized Officer
<PAGE>

                                   EXHIBIT B-1
                     [FORM OF FACE OF CLASS B-1 CERTIFICATE]

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A CERTIFICATES
AND THE CLASS M CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT
REFERRED TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN
OR (B) SUBJECT TO CERTAIN  CONDITIONS  SET FORTH IN THE  POOLING  AND  SERVICING
AGREEMENT,  THAT THE SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN
"INSURANCE COMPANY GENERAL ACCOUNT."
<PAGE>





                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-5, CLASS B-1

     evidencing an interest in a pool of fixed interest rate, conventional,
   monthly pay, fully amortizing, first lien, one- to four-family residential
mortgage loans, which may include loans secured by shares issued by cooperative
                         housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                     Cut-Off Date:   October 1, 1996

CUSIP No.:                          First Distribution Date:  November 25, 1996

Percentage Interest evidenced       Denomination:  $
by this Certificate: %
<PAGE>



     THIS CERTIFIES THAT ---------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders of the Class B-1  Certificates  with  respect to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage  Loans") formed by Norwest Asset Securities  Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest evidenced by this Certificate and, subject to the prior
rights of the Class A Certificates  and the Class M Certificates as specified in
the Agreement,  any Class B-1 Distribution  Amount required to be distributed to
Holders  of  Class  B-1  Certificates  on such  Distribution  Date,  subject  to
adjustment,  in certain events, as specified in the Agreement.  The pass-through
rate on the Class B-1 Certificates  applicable to each Distribution Date will be
8.00% per annum. The amount of interest which accrues on this Certificate in any
month will be subject to reduction  with respect to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class B-1 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency specified by the Trust Administrator for that purpose in
the notice of final distribution.

     No  transfer  of a Class B-1  Certificate  will be made  unless  the Holder
hereof   desiring  to  make  any  such  transfer  shall  deliver  to  the  Trust
Administrator  (i) a  representation  letter,  in the form as  described  in the
Agreement,  stating  either  (a)  that the  transferee  is not a Plan and is not
acting on behalf of a Plan or using the assets of a Plan to effect such purchase
or (b) subject to certain conditions described in the Agreement, that the source
of funds used to purchase  this  Certificate  is an "insurance  company  general
account," or (ii) if such transferee is a Plan, an opinion of counsel acceptable
to and in form and substance  satisfactory  to the Trust  Administrator  and the
Seller with respect to certain matters, as described in the Agreement.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                                 First Union National Bank of North Carolina,
                                   Trust Administrator

                                 By
                                   ----------------------------
                                   Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator


By
  ------------------------
  Authorized Officer
<PAGE>

                                   EXHIBIT B-2
                     [FORM OF FACE OF CLASS B-2 CERTIFICATE]

THIS   CERTIFICATE  IS   SUBORDINATED  IN  RIGHT  OF  PAYMENT  TO  THE  CLASS  A
CERTIFICATES,  THE  CLASS M  CERTIFICATES  AND THE  CLASS  B-1  CERTIFICATES  AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN
OR (B) SUBJECT TO CERTAIN  CONDITIONS  SET FORTH IN THE  POOLING  AND  SERVICING
AGREEMENT,  THAT THE SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN
"INSURANCE COMPANY GENERAL ACCOUNT."
<PAGE>



                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-5, CLASS B-2

     evidencing an interest in a pool of fixed interest rate, conventional,
   monthly pay, fully amortizing, first lien, one- to four-family residential
mortgage loans, which may include loans secured by shares issued by cooperative
                         housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY ANY
GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                     Cut-Off Date:   October 1, 1996

CUSIP No.:                          First Distribution Date:  November 25, 1996

Percentage Interest evidenced       Denomination:  $
by this Certificate: %
<PAGE>



     THIS CERTIFIES THAT ---------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders of the Class B-2  Certificates  with  respect to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage  Loans") formed by Norwest Asset Securities  Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest evidenced by this Certificate and, subject to the prior
rights of the Class A Certificates,  the Class M Certificates  and each Subclass
of Class B Certificates  bearing a lower  numerical  designation as specified in
the Agreement,  any Class B-2 Distribution  Amount required to be distributed to
Holders  of  Class  B-2  Certificates  on such  Distribution  Date,  subject  to
adjustment,  in certain events, as specified in the Agreement.  The pass-through
rate on the Class B-2 Certificates  applicable to each Distribution Date will be
8.00% per annum. The amount of interest which accrues on this Certificate in any
month will be subject to reduction  with respect to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class B-2 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate  Register.  Notwithstanding the
above,  the final  distribution  in reduction of the  principal  balance of this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  specified by the Trust  Administrator  for that purpose in the notice of
final distribution.

     No  transfer  of a Class B-2  Certificate  will be made  unless  the Holder
hereof   desiring  to  make  any  such  transfer  shall  deliver  to  the  Trust
Administrator  (i) a  representation  letter,  in the form as  described  in the
Agreement,  stating  either  (a)  that the  transferee  is not a Plan and is not
acting on behalf of a Plan or using the assets of a Plan to effect such purchase
or (b) subject to certain conditions described in the Agreement, that the source
of funds used to purchase  this  Certificate  is an "insurance  company  general
account," or (ii) if such transferee is a Plan, an opinion of counsel acceptable
to and in form and substance  satisfactory  to the Trust  Administrator  and the
Seller with respect to certain matters, as described in the Agreement.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                                  First Union National Bank of North Carolina,
                                    Trust Administrator

                                  By
                                    ----------------------------
                                    Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator


By
  ------------------------
  Authorized Officer
<PAGE>


                                   EXHIBIT B-3
                     [FORM OF FACE OF CLASS B-3 CERTIFICATE]

THIS   CERTIFICATE  IS   SUBORDINATED  IN  RIGHT  OF  PAYMENT  TO  THE  CLASS  A
CERTIFICATES, THE CLASS M CERTIFICATES, THE CLASS B-1 CERTIFICATES AND THE CLASS
B-2 CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO
HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN
OR (B) SUBJECT TO CERTAIN  CONDITIONS  SET FORTH IN THE  POOLING  AND  SERVICING
AGREEMENT,  THAT THE SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN
"INSURANCE COMPANY GENERAL ACCOUNT."
<PAGE>



                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-5, CLASS B-3

     evidencing an interest in a pool of fixed interest rate, conventional,
   monthly pay, fully amortizing, first lien, one- to four-family residential
mortgage loans, which may include loans secured by shares issued by cooperative
                         housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                    Cut-Off Date:   October 1, 1996

CUSIP No.:                         First Distribution Date:  November 25, 1996

Percentage Interest evidenced      Denomination:  $
by this Certificate: %
<PAGE>



     THIS CERTIFIES THAT ---------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders of the Class B-3  Certificates  with  respect to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage  Loans") formed by Norwest Asset Securities  Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest evidenced by this Certificate and, subject to the prior
rights of the Class A Certificates,  the Class M Certificates  and each Subclass
of Class B Certificates  bearing a lower  numerical  designation as specified in
the Agreement,  any Class B-3 Distribution  Amount required to be distributed to
Holders  of  Class  B-3  Certificates  on such  Distribution  Date,  subject  to
adjustment,  in certain events, as specified in the Agreement.  The pass-through
rate on the Class B-3 Certificates  applicable to each Distribution Date will be
8.00% per annum. The amount of interest which accrues on this Certificate in any
month will be subject to reduction  with respect to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class B-3 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate  Register.  Notwithstanding the
above,  the final  distribution  in reduction of the  principal  balance of this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  specified by the Trust  Administrator  for that purpose in the notice of
final distribution.

     No transfer of a Class B-3 Certificate will be made unless such transfer is
exempt from the  registration  requirements  of the  Securities  Act of 1933, as
amended,  and any applicable state securities laws or is made in accordance with
said Act and laws.  In the event that such a  transfer  is desired to be made by
the Holder hereof,  (i) the transferee will be required to execute an investment
letter in the form described in the Agreement and (ii) if such transfer is to be
made within  three  years from the later of (a) the date of initial  issuance of
the  Certificates  or (b) the last  date on which the  Seller  or any  affiliate
thereof was a Holder of the Certificates proposed to be transferred,  and unless
such transfer is made in reliance on Rule 144A of the Securities Act of 1933, as
amended, the Trust Administrator or the Seller may require the Holder to deliver
an opinion of counsel  acceptable to and in form and substance  satisfactory  to
the Trust  Administrator and the Seller that such transfer is exempt (describing
the applicable  exemption and the basis therefor) from or is being made pursuant
to the registration  requirements of the Securities Act of 1933, as amended, and
of any  applicable  statute of any state.  The Holder hereof  desiring to effect
such transfer shall, and does hereby agree to, indemnify the Trustee,  the Trust
Administrator,  the Seller, the Master Servicer,  and any Paying Agent acting on
behalf of the Trust  Administrator  against any liability that may result if the
transfer  is not so exempt or is not made in  accordance  with such  Federal and
state laws. In connection with any such transfer,  the Trust  Administrator will
also  require  (i) a  representation  letter,  in the form as  described  in the
Agreement,  stating  either  (a)  that the  transferee  is not a Plan and is not
acting on behalf of a Plan or using the assets of a Plan to effect such purchase
or (b) subject to certain conditions described in the Agreement, that the source
of funds used to purchase  this  Certificate  is an "insurance  company  general
account," or (ii) if such transferee is a Plan, an opinion of counsel acceptable
to and in form and substance  satisfactory  to the Trust  Administrator  and the
Seller with respect to certain matters, as described in the Agreement.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  is issued on October  30,  1996,  and based on its issue
price of 82.36319%, including accrued interest, and a stated redemption price at
maturity equal to its initial  principal  balance (plus five days of interest at
the  pass-through  rate hereon),  is issued with original issue discount ("OID")
for  federal  income  tax  purposes.  Assuming  that  this  Certificate  pays in
accordance  with  projected cash flows  reflecting the prepayment  assumption of
245% SPA (as defined in the  Prospectus  Supplement  dated October 25, 1996 with
respect to the offering of the Class A-1, Class A-2, Class A-3, Class A-4, Class
A-5, Class A-6, Class A-7, Class A-8, Class A-9, Class A-10,  Class A-11,  Class
A-12,  Class A-13,  Class A-14,  Class A-15,  Class A-17, Class A-R, Class A-LR,
Class M, Class B-1 and Class B-2  Certificates)  used to price this Certificate:
(i) the amount of OID as a percentage of the initial  principal  balance of this
Certificate is approximately 17.74791667%;  (ii) the annual yield to maturity of
this Certificate,  compounded  monthly,  is approximately  10.88%; and (iii) the
amount of OID allocable to the short first accrual  period  (October 30, 1996 to
November  25,  1996) as a percentage  of the initial  principal  balance of this
Certificate, calculated using the exact method, is approximately 0.06650031%.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                                    First Union National Bank of North Carolina,
                                      Trust Administrator

                                    By
                                      ----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator


By
  ------------------------
  Authorized Officer
<PAGE>

                                   EXHIBIT B-4
                     [FORM OF FACE OF CLASS B-4 CERTIFICATE]

THIS   CERTIFICATE  IS   SUBORDINATED  IN  RIGHT  OF  PAYMENT  TO  THE  CLASS  A
CERTIFICATES,  THE CLASS M CERTIFICATES,  THE CLASS B-1 CERTIFICATES,  THE CLASS
B-2  CERTIFICATES AND THE CLASS B-3 CERTIFICATES AS DESCRIBED IN THE POOLING AND
SERVICING AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN
OR (B) SUBJECT TO CERTAIN  CONDITIONS  SET FORTH IN THE  POOLING  AND  SERVICING
AGREEMENT,  THAT THE SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN
"INSURANCE COMPANY GENERAL ACCOUNT."
<PAGE>



                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-5, CLASS B-4

     evidencing an interest in a pool of fixed interest rate, conventional,
   monthly pay, fully amortizing, first lien, one- to four-family residential
mortgage loans, which may include loans secured by shares issued by cooperative
                         housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                    Cut-Off Date:   October 1, 1996

CUSIP No.:                         First Distribution Date:  November 25, 1996

Percentage Interest evidenced      Denomination:  $
by this Certificate: %
<PAGE>



     THIS CERTIFIES THAT ---------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders of the Class B-4  Certificates  with  respect to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage  Loans") formed by Norwest Asset Securities  Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest evidenced by this Certificate and, subject to the prior
rights of the Class A Certificates,  the Class M Certificates  and each Subclass
of Class B Certificates  bearing a lower  numerical  designation as specified in
the Agreement,  any Class B-4 Distribution  Amount required to be distributed to
Holders  of  Class  B-4  Certificates  on such  Distribution  Date,  subject  to
adjustment,  in certain events, as specified in the Agreement.  The pass-through
rate on the Class B-4 Certificates  applicable to each Distribution Date will be
8.00% per annum. The amount of interest which accrues on this Certificate in any
month will be subject to reduction  with respect to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class B-4 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate  Register.  Notwithstanding the
above,  the final  distribution  in reduction of the  principal  balance of this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  specified by the Trust  Administrator  for that purpose in the notice of
final distribution.

     No transfer of a Class B-4 Certificate will be made unless such transfer is
exempt from the  registration  requirements  of the  Securities  Act of 1933, as
amended,  and any applicable state securities laws or is made in accordance with
said Act and laws.  In the event that such a  transfer  is desired to be made by
the Holder hereof,  (i) the transferee will be required to execute an investment
letter in the form described in the Agreement and (ii) if such transfer is to be
made within  three  years from the later of (a) the date of initial  issuance of
the  Certificates  or (b) the last  date on which the  Seller  or any  affiliate
thereof was a Holder of the Certificates proposed to be transferred,  and unless
such transfer is made in reliance on Rule 144A of the Securities Act of 1933, as
amended, the Trust Administrator or the Seller may require the Holder to deliver
an opinion of counsel  acceptable to and in form and substance  satisfactory  to
the Trust  Administrator and the Seller that such transfer is exempt (describing
the applicable  exemption and the basis therefor) from or is being made pursuant
to the registration  requirements of the Securities Act of 1933, as amended, and
of any  applicable  statute of any state.  The Holder hereof  desiring to effect
such transfer shall, and does hereby agree to, indemnify the Trustee,  the Trust
Administrator,  the Seller, the Master Servicer,  and any Paying Agent acting on
behalf of the Trust  Administrator  against any liability that may result if the
transfer  is not so exempt or is not made in  accordance  with such  Federal and
state laws. In connection with any such transfer,  the Trust  Administrator will
also  require  (i) a  representation  letter,  in the form as  described  in the
Agreement,  stating  either  (a)  that the  transferee  is not a Plan and is not
acting on behalf of a Plan or using the assets of a Plan to effect such purchase
or (b) subject to certain conditions described in the Agreement, that the source
of funds used to purchase  this  Certificate  is an "insurance  company  general
account," or (ii) if such transferee is a Plan, an opinion of counsel acceptable
to and in form and substance  satisfactory  to the Trust  Administrator  and the
Seller with respect to certain matters, as described in the Agreement.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  is issued on October  30,  1996,  and based on its issue
price of 65.64444%, including accrued interest, and a stated redemption price at
maturity equal to its initial  principal  balance (plus five days of interest at
the  pass-through  rate hereon),  is issued with original issue discount ("OID")
for  federal  income  tax  purposes.  Assuming  that  this  Certificate  pays in
accordance  with  projected cash flows  reflecting the prepayment  assumption of
245% SPA (as defined in the  Prospectus  Supplement  dated October 25, 1996 with
respect to the offering of the Class A-1, Class A-2, Class A-3, Class A-4, Class
A-5, Class A-6, Class A-7, Class A-8, Class A-9, Class A-10,  Class A-11,  Class
A-12,  Class A-13,  Class A-14,  Class A-15,  Class A-17, Class A-R, Class A-LR,
Class M, Class B-1 and Class B-2  Certificates)  used to price this Certificate:
(i) the amount of OID as a percentage of the initial  principal  balance of this
Certificate is approximately 34.46666667%;  (ii) the annual yield to maturity of
this Certificate,  compounded  monthly,  is approximately  14.61%; and (iii) the
amount of OID allocable to the short first accrual  period  (October 30, 1996 to
November  25,  1996) as a percentage  of the initial  principal  balance of this
Certificate, calculated using the exact method, is approximately 0.10997517%.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                               First Union National Bank of North Carolina,
                                 Trust Administrator

                               By
                                 ----------------------------
                                 Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator


By
  ------------------------
  Authorized Officer
<PAGE>


                                   EXHIBIT B-5
                     [FORM OF FACE OF CLASS B-5 CERTIFICATE]

THIS   CERTIFICATE  IS   SUBORDINATED  IN  RIGHT  OF  PAYMENT  TO  THE  CLASS  A
CERTIFICATES,  THE CLASS M CERTIFICATES,  THE CLASS B-1 CERTIFICATES,  THE CLASS
B-2  CERTIFICATES,  THE CLASS B-3 CERTIFICATES AND THE CLASS B-4 CERTIFICATES AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN
OR (B) SUBJECT TO CERTAIN  CONDITIONS  SET FORTH IN THE  POOLING  AND  SERVICING
AGREEMENT,  THAT THE SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN
"INSURANCE COMPANY GENERAL ACCOUNT."
<PAGE>



                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-5, CLASS B-5

     evidencing an interest in a pool of fixed interest rate, conventional,
   monthly pay, fully amortizing, first lien, one- to four-family residential
mortgage loans, which may include loans secured by shares issued by cooperative
                         housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                      Cut-Off Date:   October 1, 1996

CUSIP No.:                           First Distribution Date:  November 25, 1996

Percentage Interest evidenced        Denomination:  $
by this Certificate: %
<PAGE>



     THIS CERTIFIES THAT ---------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders of the Class B-5  Certificates  with  respect to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage loans, other
than the Fixed  Retained  Yield,  if any,  with respect  thereto,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage  Loans") formed by Norwest Asset Securities  Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest evidenced by this Certificate and, subject to the prior
rights of the Class A Certificates,  the Class M Certificates  and each Subclass
of Class B Certificates  bearing a lower  numerical  designation as specified in
the Agreement,  any Class B-5 Distribution  Amount required to be distributed to
Holders  of  Class  B-5  Certificates  on such  Distribution  Date,  subject  to
adjustment,  in certain events, as specified in the Agreement.  The pass-through
rate on the Class B-5 Certificates  applicable to each Distribution Date will be
8.00% per annum. The amount of interest which accrues on this Certificate in any
month will be subject to reduction  with respect to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class B-5 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate  Register.  Notwithstanding the
above,  the final  distribution  in reduction of the  principal  balance of this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  specified by the Trust  Administrator  for that purpose in the notice of
final distribution.

     No transfer of a Class B-5 Certificate will be made unless such transfer is
exempt from the  registration  requirements  of the  Securities  Act of 1933, as
amended,  and any applicable state securities laws or is made in accordance with
said Act and laws.  In the event that such a  transfer  is desired to be made by
the Holder hereof,  (i) the transferee will be required to execute an investment
letter in the form described in the Agreement and (ii) if such transfer is to be
made within  three  years from the later of (a) the date of initial  issuance of
the  Certificates  or (b) the last  date on which the  Seller  or any  affiliate
thereof was a Holder of the Certificates proposed to be transferred,  and unless
such transfer is made in reliance on Rule 144A of the Securities Act of 1933, as
amended, the Trust Administrator or the Seller may require the Holder to deliver
an opinion of counsel  acceptable to and in form and substance  satisfactory  to
the Trust  Administrator and the Seller that such transfer is exempt (describing
the applicable  exemption and the basis therefor) from or is being made pursuant
to the registration  requirements of the Securities Act of 1933, as amended, and
of any  applicable  statute of any state.  The Holder hereof  desiring to effect
such transfer shall, and does hereby agree to, indemnify the Trustee,  the Trust
Administrator,  the Seller, the Master Servicer,  and any Paying Agent acting on
behalf of the Trust  Administrator  against any liability that may result if the
transfer  is not so exempt or is not made in  accordance  with such  Federal and
state laws. In connection with any such transfer,  the Trust  Administrator will
also  require  (i) a  representation  letter,  in the form as  described  in the
Agreement,  stating  either  (a)  that the  transferee  is not a Plan and is not
acting on behalf of a Plan or using the assets of a Plan to effect such purchase
or (b) subject to certain conditions described in the Agreement, that the source
of funds used to purchase  this  Certificate  is an "insurance  company  general
account," or (ii) if such transferee is a Plan, an opinion of counsel acceptable
to and in form and substance  satisfactory  to the Trust  Administrator  and the
Seller with respect to certain matters, as described in the Agreement.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  is issued on October  30,  1996,  and based on its issue
price of 30.64444%, including accrued interest, and a stated redemption price at
maturity equal to its initial  principal  balance (plus five days of interest at
the  pass-through  rate hereon),  is issued with original issue discount ("OID")
for  federal  income  tax  purposes.  Assuming  that  this  Certificate  pays in
accordance  with  projected cash flows  reflecting the prepayment  assumption of
245% SPA (as defined in the  Prospectus  Supplement  dated October 25, 1996 with
respect to the offering of the Class A-1, Class A-2, Class A-3, Class A-4, Class
A-5, Class A-6, Class A-7, Class A-8, Class A-9, Class A-10,  Class A-11,  Class
A-12,  Class A-13,  Class A-14,  Class A-15,  Class A-17, Class A-R, Class A-LR,
Class M, Class B-1 and Class B-2  Certificates)  used to price this Certificate:
(i) the amount of OID as a percentage of the initial  principal  balance of this
Certificate is approximately 69.46666667%;  (ii) the annual yield to maturity of
this Certificate,  compounded  monthly,  is approximately  31.64%; and (iii) the
amount of OID allocable to the short first accrual  period  (October 30, 1996 to
November  25,  1996) as a percentage  of the initial  principal  balance of this
Certificate, calculated using the exact method, is approximately 0.11631892%.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                                  First Union National Bank of North Carolina,
                                    Trust Administrator

                                  By
                                    ----------------------------
                                    Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator


By
  ------------------------
  Authorized Officer
<PAGE>

                                    EXHIBIT C

                      [Form of Face of Class M Certificate]

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A CERTIFICATES
AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A  "PLAN"),  OR ANY  PERSON  INVESTING  THE  ASSETS OF A PLAN OR (B)  SUBJECT TO
CERTAIN  CONDITIONS SET FORTH IN THE POOLING AND SERVICING  AGREEMENT,  THAT THE
SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN  "INSURANCE  COMPANY
GENERAL ACCOUNT."
<PAGE>




                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-5, CLASS M


                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by


                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                     Cut-Off Date:   October 1, 1996

CUSIP No.:                          First Distribution Date:  November 25, 1996

Percentage Interest evidenced       Denomination:  $
by this Certificate: %
<PAGE>



     THIS CERTIFIES THAT ------------------------------- is the registered owner
of  the   Percentage   Interest   evidenced  by  this   Certificate  in  monthly
distributions to the Holders of the Class M Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate,  conventional,  monthly pay,
fully amortizing,  first lien, one- to four-family  residential  mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage  Loans") formed by Norwest Asset Securities  Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Agreement") among the
Seller,  Norwest Bank Minnesota,  National Association,  as master servicer (the
"Master  Servicer"),  First  Union  National  Bank of North  Carolina,  as trust
administrator (the "Trust  Administrator") and Firstar Trust Company, as trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth  hereinafter.  To the extent not defined herein, the capitalized terms
used herein have the  meanings  ascribed  to such terms in the  Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest evidenced by this Certificate and, subject to the prior
rights of the Class A Certificates  as specified in the  Agreement,  any Class M
Distribution   Amount   required  to  be  distributed  to  Holders  of  Class  M
Certificates  on such  Distribution  Date,  subject  to  adjustment,  in certain
events, as specified in the Agreement.  The Class M Pass-Through Rate applicable
to each  Distribution Date will be 8.00% per annum. The amount of interest which
accrues on this  Certificate  in any month will be  subject  to  reduction  with
respect to any  Non-Supported  Interest  Shortfall  and the interest  portion of
certain Realized Losses  allocated to the Class M Certificates,  as described in
the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency specified by the Trust Administrator for that purpose in
the notice of final distribution.

     No transfer of a Class M Certificate  will be made unless the Holder hereof
desiring to make any such transfer shall deliver to the Trust  Administrator (i)
a  representation  letter,  in the form as described in the  Agreement,  stating
either  (a) that the  transferee  is not a Plan and is not acting on behalf of a
Plan or using the assets of a Plan to effect  such  purchase  or (b)  subject to
certain conditions described in the Agreement,  that the source of funds used to
purchase this Certificate is an "insurance  company general account," or (ii) if
such  transferee is a Plan, an opinion of counsel  acceptable to and in form and
substance satisfactory to the Trust Administrator and the Seller with respect to
certain matters, as described in the Agreement.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trust  Administrator,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement or be valid for any purpose.
<PAGE>



     IN WITNESS WHEREOF,  the Trust Administrator has caused this Certificate to
be duly executed as of the date set forth below.


Dated:  October 30, 1996

                               First Union National Bank of North Carolina,
                                 Trust Administrator

                               By
                                 ----------------------------
                                 Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
  Trust Administrator


By
  ------------------------
  Authorized Officer
<PAGE>

                                    EXHIBIT D


                 [Form of Reverse of Series 1996-5 Certificates]


                      NORWEST ASSET SECURITIES CORPORATION
                       MORTGAGE PASS-THROUGH CERTIFICATES
                                  SERIES 1996-5

     This Certificate is one of a duly authorized  issue of Certificates  issued
in  several   Classes  and  Subclasses   designated  as  Mortgage   Pass-Through
Certificates  of the Series  specified  hereon (herein  collectively  called the
"Certificates").

     The Certificates are limited in right of payment to certain collections and
recoveries  respecting the Mortgage Loans,  all as more  specifically  set forth
herein and in the Agreement. In the event funds are advanced with respect to any
Mortgage  Loan by a Servicer,  the Master  Servicer or the Trust  Administrator,
such advances are  reimbursable  to such  Servicer,  the Master  Servicer or the
Trust  Administrator  to the extent  provided  in the  Agreement,  from  related
recoveries  on such  Mortgage  Loan or from  other  cash  that  would  have been
distributable to Certificateholders.

     As provided in the  Agreement,  withdrawals  from the  Certificate  Account
created for the benefit of Certificateholders may be made by the Master Servicer
from time to time for purposes other than  distributions to  Certificateholders,
such purposes including  reimbursement to a Servicer, the Master Servicer or the
Trust  Administrator,  as  applicable,  of advances made by such  Servicer,  the
Master Servicer or the Trust Administrator.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment of the Agreement and the modification of the rights and obligations of
the Seller, the Master Servicer,  the Trust  Administrator,  and the Trustee and
the  rights of the  Certificateholders  under the  Agreement  at any time by the
Seller,  the Master Servicer,  the Trust  Administrator and the Trustee with the
consent of the Holders of Certificates evidencing in the aggregate not less than
66 2/3% of the  Voting  Interests  of each  Class or  Subclass  of  Certificates
affected  thereby.  Any such consent by the Holder of this Certificate  shall be
conclusive  and  binding  on such  Holder  and upon all  future  holders of this
Certificate  and of any  Certificate  issued  upon  the  transfer  hereof  or in
exchange  hereof or in lieu hereof  whether or not  notation of such  consent is
made upon the Certificate.  The Agreement also permits the amendment  thereof in
certain  circumstances  without  the  consent  of  the  Holders  of  any  of the
Certificates.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
office or agency  appointed  by the Trust  Administrator,  duly  endorsed by, or
accompanied  by an assignment  in the form below or other written  instrument of
transfer in form  satisfactory  to the Trust  Administrator  and the Certificate
Registrar,  duly executed by the Holder  hereof or such  Holder's  attorney duly
authorized in writing,  and thereupon one or more new Certificates of authorized
Denominations  evidencing  the same Class and Subclass and aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

     The  Certificates  are issuable  only as  registered  Certificates  without
coupons in Classes and Denominations  specified in the Agreement. As provided in
the Agreement and subject to certain limitations therein set forth, Certificates
are exchangeable for new Certificates of authorized Denominations evidencing the
same Class and Subclass and aggregate Percentage  Interest,  as requested by the
Holder surrendering the same.

     No service  charge  will be made for any such  registration  of transfer or
exchange,  but the Trust Administrator or the Certificate  Registrar may require
payment  of a sum  sufficient  to  cover  any tax or other  governmental  charge
payable in connection therewith.

     The Seller, the Master Servicer,  the Trust Administrator,  the Trustee and
the Certificate Registrar, and any agent of the Seller, the Master Servicer, the
Trust  Administrator,  the Trustee or the Certificate  Registrar,  may treat the
Person in whose name this  Certificate is registered as the owner hereof for all
purposes,  and neither the Seller, the Master Servicer, the Trust Administrator,
the Trustee,  the Certificate  Registrar nor any such agent shall be affected by
notice to the contrary.

     The obligations created by the Agreement in respect of the Certificates and
the Trust Estate created  thereby shall  terminate upon the last action required
to be taken by the Trust  Administrator on the Final  Distribution Date pursuant
to the Agreement  following the earlier of (i) the payment or other  liquidation
(or advance with respect  thereto) of the last Mortgage Loan subject  thereto or
the  disposition  of all property  acquired upon  foreclosure or deed in lieu of
foreclosure  of any Mortgage  Loan, and (ii) the purchase by the Seller from the
Trust  Estate of all  remaining  Mortgage  Loans and all  property  acquired  in
respect of such Mortgage Loans; provided, however, that the Trust Estate will in
no event  continue  beyond the expiration of 21 years from the death of the last
survivor of the  descendants  of Joseph P. Kennedy,  the late  ambassador of the
United  States to the Court of St. James,  living on the date of the  Agreement.
The  Agreement  permits,  but does not  require,  the  Seller  to  purchase  all
remaining  Mortgage  Loans and all property  acquired in respect of any Mortgage
Loan at a price  determined as provided in the  Agreement.  The exercise of such
option will effect early retirement of the  Certificates,  the Seller's right to
exercise such option being subject to the Pool  Scheduled  Principal  Balance of
the Mortgage Loans as of the  Distribution  Date upon which the proceeds of such
repurchase  are  distributed  being less than ten  percent of the  Cut-Off  Date
Aggregate Principal Balance.
<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                   (Please print or typewrite name and address
                     including postal zip code of assignee)

the  beneficial   interest   evidenced  by  the  within  Mortgage   Pass-Through
Certificate and hereby  authorizes the transfer of registration of such interest
to assignee on the Certificate Register of the Trust Estate.

     I (We) further direct the Certificate  Registrar to issue a new Certificate
of a like  Denomination  or  Percentage  Interest and Class or Subclass,  to the
above named assignee and deliver such Certificate to the following address:



Social Security or other Identifying Number of Assignee:

- --------------------------------------------------------------------------------

Dated:

                          -----------------------------------
                          Signature by or on behalf of assignor

                          -----------------------------------
                          Signature Guaranteed
<PAGE>




                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions  shall be made,  if the  assignee is eligible to
receive  distributions  in  immediately  available  funds,  by wire  transfer or
otherwise,         in        immediately        available        funds        to
- -----------------------------------------------------------------     for    the
account  of   -----------------------------------------------   account   number
- -------------,        or,       if        mailed       by       check,        to
- -------------------------------------------------------.  Applicable  statements
should          be           mailed          to           ----------------------
- ----------------------------------------------------------------.

                  This  information is provided by  ----------------------,  the
assignee named above, or -----------------------------------, as its agent.
<PAGE>


                                    EXHIBIT E

                               CUSTODIAL AGREEMENT

     THIS CUSTODIAL  AGREEMENT (as amended and  supplemented  from time to time,
the "Agreement"),  dated as of -------------,  by and among FIRST UNION NATIONAL
BANK OF NORTH  CAROLINA,  not  individually,  but solely as Trust  Administrator
(including  its  successors  under the Pooling and Servicing  Agreement  defined
below,  the  "Trust   Administrator"),   NORWEST  ASSET  SECURITIES  CORPORATION
(together with any successor in interest, the "Seller"), NORWEST BANK MINNESOTA,
NATIONAL ASSOCIATION (together with any successor in interest or successor under
the Pooling and Servicing  Agreement  referred to below, the "Master  Servicer")
and ---------------------------  (together with any successor in interest or any
successor appointed hereunder, the "Custodian").


                           W I T N E S S E T H   T H A T

     WHEREAS,  the Seller,  the Master  Servicer,  the Trust  Administrator  and
Firstar  Trust  Company,  as trustee,  have entered into a Pooling and Servicing
Agreement  dated as of October  30, 1996  relating  to the  issuance of Mortgage
Pass-Through  Certificates,  Series  1996-5  (as in  effect  on the date of this
Agreement,  the "Original Pooling and Servicing  Agreement",  and as amended and
supplemented from time to time, the "Pooling and Servicing Agreement"); and

     WHEREAS,   the  Custodian  has  agreed  to  act  as  agent  for  the  Trust
Administrator  for the purposes of receiving and holding  certain  documents and
other  instruments  delivered  by the Seller  under the  Pooling  and  Servicing
Agreement,  all upon the terms and  conditions  and  subject to the  limitations
hereinafter set forth;

     NOW,  THEREFORE,  in consideration of the premises and the mutual covenants
and agreements  hereinafter set forth, the Trust Administrator,  the Seller, the
Master Servicer and the Custodian hereby agree as follows:

                                    ARTICLE I

                                   Definitions

     Capitalized  terms used in this Agreement and not defined herein shall have
the meanings  assigned in the Original Pooling and Servicing  Agreement,  unless
otherwise required by the context herein.

                                   ARTICLE II

                          Custody of Mortgage Documents

     Section 2.1. Custodian to Act as Agent;  Acceptance of Custodial Files. The
Custodian,  as the duly  appointed  agent of the Trust  Administrator  for these
purposes,  acknowledges  receipt  of the  Mortgage  Notes,  the  Mortgages,  the
assignments and other documents relating to the Mortgage Loans identified on the
schedule  attached hereto and declares that it holds and will hold such Mortgage
Notes,  Mortgages,  assignments  and other  documents and any similar  documents
received  by  the  Trust  Administrator  subsequent  to  the  date  hereof  (the
"Custodial Files") as agent for the Trust  Administrator,  in trust, for the use
and benefit of all present and future Certificateholders.

     Section 2.2. Recordation of Assignments. If any Custodial File includes one
or more  assignments  to the Trust  Administrator  of Mortgage Notes and related
Mortgages that have not been recorded,  each such assignment  shall be delivered
by  the  Custodian  to  the  Seller  for  the  purpose  of  recording  it in the
appropriate  public  office for real  property  records,  and the Seller,  at no
expense to the Custodian, shall promptly cause to be recorded in the appropriate
public office for real property  records each such  assignment and, upon receipt
thereof  from such  public  office,  shall  return each such  assignment  to the
Custodian.

     Section 2.3.  Review of Custodial  Files.  The  Custodian  agrees,  for the
benefit of  Certificateholders,  to review, in accordance with the provisions of
Section 2.01 of the Pooling and Servicing Agreement,  each Custodial File. If in
performing  the review  required  by this  Section 2.3 the  Custodian  finds any
document or documents  constituting  a part of a Custodial File to be missing or
defective in any material  respect,  the Custodian  shall promptly so notify the
Seller, the Master Servicer and the Trust Administrator.

     Section 2.4.  Notification of Breaches of  Representations  and Warranties.
Upon  discovery by the Custodian of a breach of any  representation  or warranty
made by the  Seller  or the  Master  Servicer  as set forth in the  Pooling  and
Servicing  Agreement,  the  Custodian  shall give prompt  written  notice to the
Seller, the Master Servicer and the Trust Administrator.

     Section 2.5.  Custodian to Cooperate;  Release of Custodial Files. Upon the
payment in full of any Mortgage Loan, or the receipt by the Master Servicer of a
notification  that  payment in full will be escrowed in a manner  customary  for
such purposes,  the Master Servicer shall immediately  notify the Custodian by a
certification  (which certification shall include a statement to the effect that
all amounts received or to be received in connection with such payment which are
required to be deposited in the Certificate  Account pursuant to Section 3.02 of
the Pooling and  Servicing  Agreement  have been or will be so  deposited)  of a
Servicing  Officer and shall request  delivery to it of the Custodial  File. The
Custodian agrees,  upon receipt of such  certification and request,  promptly to
release the related Custodial File to the Master Servicer.

     From time to time as is appropriate for the servicing or foreclosure of any
Mortgage Loan, the Master  Servicer shall deliver to the Custodian a certificate
of a Servicing  Officer  requesting  that  possession  of all,  or any  document
constituting  part of, the Custodial File be released to the Master Servicer and
certifying  as to the reason for such  release  and that such  release  will not
invalidate any insurance coverage provided in respect of the Mortgage Loan. With
such  certificate,  the Master Servicer shall deliver to the Custodian a receipt
signed by a Servicing Officer on behalf of the Master Servicer, and upon receipt
of the  foregoing,  the  Custodian  shall  deliver  the  Custodial  File or such
document to the Master Servicer.  The Master Servicer shall cause each Custodial
File or any document  therein so released to be returned to the  Custodian  when
the need  therefor  by the  Master  Servicer  no longer  exists,  unless (i) the
Mortgage Loan has been liquidated and the Liquidation  Proceeds  relating to the
Mortgage  Loan have been  deposited  in the  Certificate  Account  to the extent
required by the Pooling and Servicing  Agreement or (ii) the  Custodial  File or
such document has been delivered to an attorney, or to a public Trustee or other
public official as required by law, for purposes of initiating or pursuing legal
action or other proceedings for the foreclosure of the Mortgaged Property either
judicially  or  non-judicially,  and the Master  Servicer  has  delivered to the
Custodian a  certificate  of a Servicing  Officer  certifying as to the name and
address  of the  Person  to which  such  Custodial  File or such  document  were
delivered  and the  purpose or purposes  of such  delivery.  In the event of the
liquidation of a Mortgage  Loan,  the Custodian  shall deliver such receipt with
respect thereto to the Master  Servicer upon deposit of the related  Liquidation
Proceeds in the  Certificate  Account to the extent  required by the Pooling and
Servicing Agreement.

     Section  2.6.  Assumption  Agreements.  In the  event  that any  assumption
agreement or substitution of liability agreement is entered into with respect to
any Mortgage  Loan subject to this  Agreement in  accordance  with the terms and
provisions of the Pooling and Servicing  Agreement,  the Master  Servicer  shall
notify the Custodian  that such  assumption or  substitution  agreement has been
completed by  forwarding  to the  Custodian  the original of such  assumption or
substitution agreement,  which copy shall be added to the related Custodial File
and, for all purposes,  shall be considered a part of such Custodial File to the
same extent as all other documents and instruments constituting parts thereof.

                                   ARTICLE III

                            Concerning the Custodian

     Section 3.1. Custodian a Bailee and Agent of the Trust Administrator.  With
respect to each Mortgage Note,  Mortgage and other documents  constituting  each
Custodian  File  which  are  delivered  to  the  Custodian,   the  Custodian  is
exclusively  the  bailee  and  agent  of the  Trust  Administrator,  holds  such
documents for the benefit of  Certificateholders  and undertakes to perform such
duties and only such  duties as are  specifically  set forth in this  Agreement.
Except upon compliance with the provisions of Section 2.5 of this Agreement,  no
Mortgage  Note,  Mortgage or other  document  constituting a part of a Custodial
File shall be delivered by the Custodian to the Seller or the Master Servicer or
otherwise released from the possession of the Custodian.

     Section 3.2.  Indemnification.  The Seller  hereby  agrees to indemnify and
hold the Custodian  harmless from and against all claims,  liabilities,  losses,
actions,  suits or proceedings at law or in equity, or any other expenses,  fees
or charges of any  character or nature,  which the  Custodian  may incur or with
which the  Custodian  may be  threatened  by reasons of its acting as  custodian
under this Agreement, including indemnification of the Custodian against any and
all expenses,  including  attorney's  fees if counsel for the Custodian has been
approved  by the  Seller,  and  the  cost  of  defending  any  action,  suit  or
proceedings  or  resisting  any  claim.  Notwithstanding  the  foregoing,  it is
specifically  understood and agreed that in the event any such claim, liability,
loss,  action,  suit or proceeding or other expense,  fees, or charge shall have
been caused by reason of any negligent act, negligent failure to act, or willful
misconduct  on the part of the  Custodian,  or which shall  constitute a willful
breach of its duties hereunder, the indemnification provisions of this Agreement
shall not apply.

     Section  3.3.  Custodian  May  Own  Certificates.   The  Custodian  in  its
individual or any other capacity may become the owner or pledgee of Certificates
with the same rights it would have if it were not Custodian.

     Section 3.4.  Master  Servicer to Pay  Custodian's  Fees and Expenses.  The
Master Servicer  covenants and agrees to pay to the Custodian from time to time,
and the Custodian shall be entitled to, reasonable compensation for all services
rendered by it in the exercise and  performance  of any of the powers and duties
hereunder of the  Custodian,  and the Master  Servicer will pay or reimburse the
Custodian  upon its  request  for all  reasonable  expenses,  disbursements  and
advances  incurred  or made  by the  Custodian  in  accordance  with  any of the
provisions of this  Agreement  (including the  reasonable  compensation  and the
expenses and  disbursements  of its counsel and of all persons not  regularly in
its employ), except any such expense,  disbursement or advance as may arise from
its negligence or bad faith.

     Section  3.5.  Custodian  May  Resign;   Trust   Administrator  May  Remove
Custodian.  The  Custodian  may resign from the  obligations  and duties  hereby
imposed upon it as such obligations and duties relate to its acting as Custodian
of the Mortgage  Loans.  Upon  receiving such notice of  resignation,  the Trust
Administrator  shall either take custody of the Custodial  Files itself and give
prompt notice  thereof to the Seller,  the Master  Servicer and the Custodian or
promptly appoint a successor Custodian by written instrument,  in duplicate, one
copy of which instrument  shall be delivered to the resigning  Custodian and one
copy to the successor Custodian. If the Trust Administrator shall not have taken
custody of the  Custodial  Files and no successor  Custodian  shall have been so
appointed and have accepted  resignation,  the resigning  Custodian may petition
any  court  of  competent  jurisdiction  for  the  appointment  of  a  successor
Custodian.

     The Trust  Administrator  may remove  the  Custodian  at any time.  In such
event, the Trust  Administrator  shall appoint, or petition a court of competent
jurisdiction  to  appoint,  a  successor  Custodian  hereunder.   Any  successor
Custodian  shall  be  a  depository   institution   subject  to  supervision  or
examination by federal or state authority and shall be able to satisfy the other
requirements contained in Section 3.7.

     Any  resignation or removal of the Custodian and appointment of a successor
Custodian  pursuant to any of the  provisions  of this  Section 3.5 shall become
effective upon acceptance of appointment by the successor  Custodian.  The Trust
Administrator  shall give prompt notice to the Seller and the Master Servicer of
the appointment of any successor  Custodian.  No successor  Custodian shall have
been appointed and accepted  appointment by the Trust Administrator  without the
prior approval of the Seller and the Master Servicer.

     Section 3.6. Merger or  Consolidation  of Custodian.  Any Person into which
the Custodian  may be merged or converted or with which it may be  consolidated,
or any Person  resulting from any merger,  conversion or  consolidation to which
the Custodian shall be a party, or any Person  succeeding to the business of the
Custodian,  shall be the  successor  of the  Custodian  hereunder,  without  the
execution  or filing of any paper or any  further  act on the part of any of the
parties hereto, anything herein to the contrary notwithstanding.

     Section  3.7.  Representations  of  the  Custodian.  The  Custodian  hereby
represents  that  it is a  depository  institution  subject  to  supervision  or
examination by a federal or state authority,  has a combined capital and surplus
of at least  $10,000,000 and is qualified to do business in the  jurisdiction in
which it will hold any Custodian File.

                                   ARTICLE IV

                            Miscellaneous Provisions

     Section 4.1. Notices. All notices, requests, consents and demands and other
communications required under this Agreement or pursuant to any other instrument
or  document  delivered  hereunder  shall be in writing  and,  unless  otherwise
specifically provided, may be delivered personally,  by telegram or telex, or by
registered or certified mail, postage prepaid,  return receipt requested, at the
addresses  specified  on  the  signature  page  hereof  (unless  changed  by the
particular  party whose address is stated herein by similar  notice in writing),
in which case the notice will be deemed delivered when received.

     Section 4.2.  Amendments.  No modification or amendment of or supplement to
this  Agreement  shall be valid or  effective  unless the same is in writing and
signed by all parties  hereto,  and neither the Seller,  the Master Servicer nor
the  Trust  Administrator  shall  enter  into any  amendment  hereof  except  as
permitted by the Pooling and Servicing Agreement.  The Trust Administrator shall
give prompt  notice to the  Custodian  of any  amendment  or  supplement  to the
Pooling and Servicing  Agreement and furnish the Custodian  with written  copies
thereof.

     Section 4.3.  Governing Law. This Agreement shall be deemed a contract made
under the laws of the State of New York and shall be  construed  and enforced in
accordance with and governed by the laws of the State of New York.

     Section  4.4.  Recordation  of  Agreement.   To  the  extent  permitted  by
applicable  law, this  Agreement is subject to  recordation  in all  appropriate
public offices for real property records in all the counties or other comparable
jurisdictions in which any or all of the properties subject to the Mortgages are
situated,  and in any other  appropriate  public  recording office or elsewhere,
such  recordation  to be effected by the Master  Servicer  and at its expense on
direction by the Trust Administrator,  but only upon direction accompanied by an
Opinion  of  Counsel  to  the  effect  that  such  recordation   materially  and
beneficially affects the interests of the Certificateholders.

     For the purpose of facilitating the recordation of this Agreement as herein
provided and for other purposes,  this Agreement may be executed  simultaneously
in any number of counterparts,  each of which counterparts shall be deemed to be
an  original,  and  such  counterparts  shall  constitute  but one and the  same
instrument.

     Section  4.5.  Severability  of  Provisions.  If  any  one or  more  of the
covenants,  agreements,  provisions or terms of this Agreement  shall be for any
reason whatsoever held invalid, then such covenants,  agreements,  provisions or
terms  shall be  deemed  severable  from the  remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other provisions of this Agreement or of the Certificates
or the rights of the holders thereof.
<PAGE>



     IN WITNESS  WHEREOF,  this Agreement is executed as of the date first above
written.

Address:                              FIRST UNION NATIONAL BANK OF NORTH
                                      CAROLINA

230 South Tryon Street                
Charlotte, North Carolina,  28288     By:
                                         ----------------------------
                                      Name:
                                           --------------------------
                                      Title:
                                            -------------------------



Address:                              NORWEST ASSET SECURITIES
                                      CORPORATION
5325 Spectrum Drive
Frederick, Maryland  21703            By:
                                         ----------------------------
                                      Name:
                                           --------------------------
                                      Title:
                                            -------------------------



Address:                              NORWEST BANK MINNESOTA, NATIONAL
                                         ASSOCIATION
5325 Spectrum Drive
Frederick, Maryland  21703            By:
                                         ----------------------------
                                      Name:
                                           --------------------------
                                      Title:
                                            -------------------------


Address:                              [CUSTODIAN]

                                      By:
                                         ----------------------------
                                      Name:
                                           --------------------------
                                      Title:
                                            -------------------------
<PAGE>



STATE OF                            )
                                    :  ss.:
COUNTY OF                           )

     On this ---- day of ---------,  19--, before me, a notary public in and for
the State of ------------, personally appeared ---------------, known to me who,
being   by  me  duly   sworn,   did   depose   and  say  that  he   resides   at
- --------------------------;   that  he  is  the   ----------  of  Norwest  Asset
Securities Corporation a Delaware corporation,  one of the parties that executed
the  foregoing  instrument;  and that he signed his name thereto by order of the
Board of Directors of said corporation.


                                         -------------------------
                                                Notary Public



[NOTARIAL SEAL]
<PAGE>



STATE OF                            )
                                    :  ss.:
COUNTY OF                           )

     On this ---- day of ---------,  19--, before me, a notary public in and for
the State of ------------, personally appeared ---------------, known to me who,
being   by  me  duly   sworn,   did   depose   and  say  that  he   resides   at
- --------------------------; that he is the ---------- of Norwest Bank Minnesota,
National  Association,  a national banking association,  one of the parties that
executed the foregoing instrument;  and that he signed his name thereto by order
of the Board of Directors of said corporation.



                                         -------------------------
                                                Notary Public                 



[NOTARIAL SEAL]
<PAGE>



STATE OF                            )
                                    :  ss.:
COUNTY OF                           )

     On this --- day of --------,  19--,  before me, a notary  public in and for
the State of ------------, personally appeared ---------- ---------, known to me
who,  being  by  me  duly  sworn,   did  depose  and  say  that  he  resides  at
- --------------------------;  that he is the  -------------------- of First Union
National Bank of North  Carolina,  a national  banking  association,  one of the
parties that  executed  the  foregoing  instrument;  and that he signed his name
thereto by order of the Board of Directors of said association.



                                         -------------------------
                                                Notary Public




[NOTARIAL SEAL]
<PAGE>



STATE OF                            )
                                    :  ss.:
COUNTY OF                           )

     On this ---- day of --------,  19--, before me, a notary  public in and for
the State of ----------,  personally appeared ---------- ----------, known to me
who,  being  by  me  duly  sworn,   did  depose  and  say  that  he  resides  at
- --------------------------;   that   he  is   the   -----------------------   of
- ----------------------,  a  -------------------------,  one of the parties  that
executed the foregoing instrument;  and that he signed his name thereto by order
of the Board of Directors of said association.



                                         -------------------------
                                                Notary Public

 [NOTARIAL SEAL]
<PAGE>
<TABLE>
NASCOR
NMI / 1996-5  Exhibit F-1
20 THROUGH 30 YEAR FIXED RATE NON-RELOCATION LOANS
<CAPTION>
(i)     (ii)                              (iii)    (iv)     (v)      (vi)       (vii)    (viii)    (ix)
- ------- -------------------- ------ ----- -------- -------- -------- ---------  -------- --------- --------------
                                                            NET                                    CUT-OFF
MORTGAGE                                           MORTGAGE MORTGAGE CURRENT    ORIGINAL SCHEDULED DATE
LOAN                                ZIP   PROPERTY INTEREST INTEREST MONTHLY    TERM TO  MATURITY  PRINCIPAL
NUMBER  CITY                 STATE  CODE  TYPE     RATE     RATE     PAYMENT    MATURITY DATE      BALANCE
- ------- -------------------- ------ ----- -------- -------- -------- ---------  -------- --------- --------------
<S>     <C>                  <C>    <C>    <C>     <C>      <C>      <C>        <C>      <C>       <C>
6990207 SAN RAFAEL           CA     94903  SFD     8.750    8.000    $4,877.54  360      1-May-26  $618,190.26
6990262 LAGUNA NIGUEL        CA     92677  SFD     8.250    7.980    $4,768.29  360      1-May-26  $631,969.73
6990357 DANVILLE             CA     94506  SFD     8.625    8.000    $5,055.63  360      1-May-26  $648,053.45
6990627 SARATOGA             CA     95070  SFD     8.500    8.000    $4,059.86  360      1-Jun-26  $526,706.89
6990664 POUND RIDGE          NY     10576  SFD     8.250    7.980    $3,636.14  360      1-May-26  $482,435.43
6990706 SACRAMENTO           CA     95864  SFD     7.500    7.230    $4,894.51  360      1-May-26  $697,369.78
6990707 RANCHO PALOS VERD    CA     90275  SFD     8.250    7.980    $3,155.32  360      1-Jun-26  $417,869.30
6990739 HUGO                 MN     55038  SFD     8.125    7.855    $1,856.25  360      1-Apr-26  $244,409.70
6990761 BOULDER              CO     80301  SFD     8.250    7.980    $4,883.24  360      1-Jun-26  $648,324.86
6990765 DENVER               CO     80210  SFD     8.625    8.000    $2,115.59  360      1-Jun-26  $271,350.68
6990836 COCKEYSVILLE         MD     21030  SFD     8.500    8.000    $4,997.94  360      1-Jun-26  $648,408.10
6990893 SAN JOSE             CA     95138  PUD     8.250    7.980    $4,717.58  360      1-Jun-26  $626,331.71
6990914 SAN JOSE             CA     95138  SFD     8.000    7.730    $4,059.19  360      1-May-26  $551,319.14
6990932 KEYSTONE             CO     80435  PUD     8.750    8.000    $3,019.75  360      1-Jun-26  $382,956.92
6990954 FT LAUDERDALE        FL     33326  PUD     7.875    7.605    $2,894.48  360      1-Jun-26  $398,090.22
6990990 RENO                 NV     89511  SFD     8.750    8.000    $7,158.98  360      1-Jun-26  $907,882.73
6991071 GREENWOOD            MN     55331  SFD     8.000    7.730    $3,469.24  360      1-Jun-26  $471,518.30
6991077 RENO                 NV     89510  SFD     7.500    7.230    $1,622.18  360      1-Apr-26  $230,950.63
6991078 ALEXANDRIA           VA     22314  SFD     7.625    7.355    $2,349.88  360      1-Jun-26  $331,029.61
6991079 GLENDALE             CA     91214  SFD     8.500    8.000    $2,283.67  360      1-Jun-26  $296,272.64
6991080 LA CANADA-FLINTRI    CA     91011  SFD     8.625    8.000    $1,869.03  360      1-Jun-26  $239,726.37
6991082 ORANGE               CA     92667  SFD     8.875    8.000    $1,826.80  360      1-Jun-26  $228,810.66
6991086 BOULDER              CO     80304  SFD     8.750    8.000    $2,753.46  360      1-Jul-26  $349,391.46
6991088 KALISPELL            MT     59901  SFD     8.750    8.000    $1,858.58  360      1-Jul-26  $235,839.26
6991090 BEDFORD              NH     03110  SFD     8.750    8.000    $2,169.41  360      1-Jul-26  $275,280.54
6991091 SOQUEL               CA     95073  SFD     8.250    7.980    $2,479.18  360      1-Jun-26  $329,149.56
6991092 SEDALIA              CO     80135  SFD     8.250    7.980    $1,886.81  360      1-Jul-26  $250,666.24
6991094 COLORADO SPRINGS     CO     80919  SFD     8.375    8.000    $1,897.15  360      1-May-26  $248,813.35
6991095 ROCHESTER            MN     55902  SFD     8.375    8.000    $2,538.65  360      1-Jun-26  $333,160.82
6991105 COLLIERVILLE         TN     38017  SFD     8.000    7.730    $1,714.81  360      1-Jun-26  $233,066.18
6991114 GILBERT              AZ     85233  SFD     8.375    8.000    $2,279.46  360      1-Apr-26  $298,761.85
6991115 RUMSON               NJ     07760  SFD     8.375    8.000    $3,709.16  360      1-Jun-26  $486,773.93
6991116 AKRON                OH     44303  SFD     8.500    8.000    $1,999.18  360      1-Jun-26  $259,363.23
6991117 LONG GROVE           IL     60047  SFD     8.250    7.980    $1,929.26  360      1-Jun-26  $256,138.17
6991118 RAPID CITY           SD     57702  SFD     8.875    8.000    $1,909.55  360      1-Jul-26  $239,593.35
6991123 SOUTH PASADENA       CA     91030  SFD     8.250    7.980    $2,884.87  360      1-Jun-26  $383,010.37
6991129 WOODBURY             MN     55125  SFD     8.500    8.000    $1,806.18  360      1-Jun-26  $234,324.70
6991135 PHOENIX              AZ     85018  SFD     8.500    8.000    $4,613.49  360      1-Jul-26  $598,901.79
6991152 GREENSBORO           NC     27408  SFD     8.625    8.000    $4,165.85  360      1-Jun-26  $534,321.40
6991191 NASHVILLE            TN     37212  MF4     8.750    8.000    $2,013.95  360      1-Jul-26  $255,554.92
6991195 ARGYLE               TX     76226  SFD     8.250    7.980    $1,592.69  360      1-Oct-25  $210,314.94
6991196 AMHERST              MA     01002  SFD     8.375    8.000    $1,802.52  360      1-Jun-26  $236,536.23
6991208 BOISE                ID     83706  SFD     8.875    8.000    $1,893.64  360      1-Jul-26  $237,596.74
6991232 SAN DIEGO            CA     92131  SFD     9.000    8.000    $1,910.18  360      1-Jun-26  $236,875.42
6991272 HOPEWELL TWNSP       NJ     08534  SFD     8.625    8.000    $3,111.16  360      1-Jul-26  $399,220.10
6991287 RUMSON               NJ     07760  SFD     8.000    7.730    $3,257.92  360      1-Jul-26  $443,100.26
6991310 ESCONDIDO            CA     92029  SFD     8.750    8.000    $2,611.85  360      1-Jul-26  $331,415.58
6991330 HUNTINGTON BEACH     CA     92649  PUD     8.625    8.000    $1,978.70  360      1-Jun-26  $253,792.69
6991374 BIRMINGHAM           AL     35209  SFD     8.625    8.000    $1,931.49  360      1-May-26  $247,576.00
6991375 LAGUNA BEACH         CA     92651  SFD     8.625    8.000    $2,177.82  360      1-Jul-26  $279,500.46
6991376 EAST HAMPTON         NY     11437  SFD     8.250    7.980    $1,833.10  360      1-May-26  $243,211.23
6991382 TRUCKEE              CA     96161  SFD     8.625    8.000    $1,944.47  360      1-Jul-26  $249,554.03
6991390 COEUR D'ALENE        ID     83814  SFD     8.625    8.000    $1,866.70  360      1-Jul-26  $239,571.84
6991393 DELLWOOD             MN     55110  SFD     8.250    7.980    $2,253.80  360      1-Jul-26  $299,422.14
6991397 GREENLAWN            NY     11740  SFD     8.250    7.980    $1,682.84  360      1-Jul-26  $223,568.53
6991398 WESTFIELD            NJ     07090  SFD     8.625    8.000    $3,857.84  360      1-Jul-26  $495,115.16
6991404 PHOENIX              AZ     85018  SFD     8.750    8.000    $1,951.02  360      1-Jul-26  $247,568.80
6991407 LOS GATOS            CA     95030  SFD     8.500    8.000    $3,475.49  360      1-Jul-26  $451,147.84
6991408 FT WASHINGTON        PA     19034  SFD     8.500    8.000    $2,138.35  360      1-Jul-26  $277,590.98
6991415 PLYMOUTH             MN     55446  SFD     8.500    8.000    $2,072.23  360      1-Jul-26  $269,006.71
6991427 SCOTTSDALE           AZ     85262  SFD     8.625    8.000    $2,329.49  360      1-Jul-26  $298,961.70
6991428 WESTLAKE VILLAGE     CA     91362  SFD     8.125    7.855    $4,261.94  360      1-Jul-26  $572,865.92
6991429 WASHINGTON           DC     20007  PUD     7.750    7.480    $2,607.75  360      1-Jul-26  $363,224.25
6991455 SYKESVILLE           MD     21784  SFD     8.500    8.000    $2,179.87  360      1-Jul-26  $282,981.11
6991457 CEDAR CITY           UT     84720  SFD     8.875    8.000    $1,861.81  360      1-Jul-26  $233,603.53
6991458 CEDAR CITY           UT     84720  SFD     8.875    8.000    $2,307.37  360      1-Jul-26  $289,342.44
6991459 MARTINEZ             CA     94553  PUD     7.875    7.605    $1,644.68  360      1-Mar-26  $225,715.49
6991461 AUSTIN               TX     78746  LCO     8.625    8.000    $1,633.36  360      1-Aug-26  $209,751.14
6991466 SAN FRANCISCO        CA     94117  MF3     9.000    8.000    $3,218.49  360      1-Jul-26  $399,339.60
6991482 STATEN ISLAND        NY     10304  SFD     8.625    8.000    $2,473.37  360      1-Jun-26  $317,240.89
6991483 WICHITA FALLS        TX     76309  SFD     9.250    8.000    $1,719.40  360      1-Jul-26  $208,672.41
6991484 WHITTIER             CA     90601  SFD     8.875    8.000    $2,470.48  360      1-Jul-26  $309,973.91
6991492 BROOKLYN PARK        MN     55443  SFD     8.500    8.000    $2,275.99  360      1-Jul-26  $295,458.22
6991501 IRVINE               CA     92714  PUD     8.625    8.000    $2,333.37  360      1-Jul-26  $299,263.48
6991504 CHICAGO              IL     60641  SFD     8.500    8.000    $1,999.18  360      1-Jul-26  $259,524.11
6991514 LOS ANGELES          CA     90046  SFD     8.750    8.000    $4,877.54  360      1-Jul-26  $618,922.05
6991542 LAGUNA BEACH         CA     92651  SFD     8.750    8.000    $1,919.55  360      1-Aug-26  $243,718.21
6991543 FREDON               NJ     07860  SFD     8.125    7.855    $1,225.13  360      1-Jun-26  $164,563.83
6991544 GREENVILLE           DE     19807  SFD     8.625    8.000    $2,722.27  360      1-Aug-26  $349,585.23
6991555 MARIETTA             GA     30066  SFD     8.875    8.000    $1,989.12  360      1-Jul-26  $249,576.40
6991556 WESTON               CT     06883  SFD     8.375    8.000    $3,952.38  360      1-Aug-26  $519,351.32
6991558 LIVERMORE            CA     94550  SFD     8.625    8.000    $1,743.42  360      1-Jun-26  $223,614.90
6991559 LITTLE ROCK          AR     72212  SFD     8.750    8.000    $1,966.75  360      1-Aug-26  $249,711.29
6991561 LOWELL               MI     49331  LCO     8.625    8.000    $2,395.59  360      1-Aug-26  $307,635.01
6991565 POTOMAC              MD     20854  SFD     8.250    7.980    $3,098.23  360      1-Jul-26  $411,605.62
6991566 GLEN ROCK            NJ     07452  SFD     8.000    7.730    $2,146.26  360      1-Jun-26  $291,504.11
6991567 ROSWELL              GA     30075  SFD     8.500    8.000    $1,806.18  360      1-Jul-26  $234,470.06
6991568 ARDSLEY              NY     10502  SFD     8.250    7.980    $2,159.89  360      1-Jul-26  $286,946.22
6991570 WYCKOFF              NJ     07481  SFD     8.000    7.730    $2,443.44  360      1-Aug-26  $332,551.63
6991571 SAN DIEGO            CA     92122  LCO     9.250    8.000    $2,172.28  360      1-Jul-26  $263,636.15
6991572 WASHINGTON TWP       NJ     07853  SFD     8.875    8.000    $2,290.27  360      1-Aug-26  $287,526.05
6991574 WOODINVILLE          WA     98072  PUD     8.250    7.980    $2,794.72  360      1-Jun-26  $371,041.29
6991576 FAIR HAVEN           NJ     07704  SFD     8.625    8.000    $2,793.05  360      1-Aug-26  $358,674.44
6991578 EDMOND               OK     73034  SFD     9.125    8.000    $3,630.84  360      1-Jul-26  $445,532.12
6991579 JERICHO              NY     11753  SFD     8.750    8.000    $1,982.49  360      1-Jul-26  $251,163.51
6991583 SAN RAFAEL           CA     94901  SFD     8.375    8.000    $2,531.05  360      1-Jul-26  $332,374.69
6991584 THORNTON             CO     80241  SFD     8.500    8.000    $1,804.26  360      1-Jun-26  $234,075.30
6991585 WEST OLIVE           MI     49460  LCO     8.875    8.000    $2,088.57  360      1-Jul-26  $262,055.24
6991586 WALNUT CREEK         CA     94598  SFD     8.375    8.000    $2,166.21  360      1-Aug-26  $284,644.47
6991587 SAN JOSE             CA     95121  SFD     9.000    8.000    $1,788.68  360      1-Jul-26  $221,932.97
6991589 GLENMOORE            PA     19343  SFD     8.375    8.000    $1,876.62  360      1-Jun-26  $246,279.70
6991590 CHARLESTOWN          RI     02813  SFD     8.750    8.000    $2,060.37  360      1-Jul-26  $261,444.65
6991591 CORONADO             CA     92118  SFD     8.500    8.000    $3,652.34  360      1-Aug-26  $474,422.44
6991594 GIG HARBOR           WA     98332  SFD     8.375    8.000    $1,808.98  360      1-Aug-26  $237,703.09
6991595 HOUSTON              TX     77058  PUD     9.000    8.000    $1,937.13  360      1-Jul-26  $240,352.53
6991596 BOCA RATON           FL     33496  PUD     9.000    8.000    $5,028.89  360      1-Jul-26  $567,294.16
6991597 SPOKANE              WA     99204  SFD     8.500    8.000    $2,498.97  360      1-Apr-26  $323,797.56
6991598 TELLURIDE            CO     81435  SFD     8.375    8.000    $1,720.42  360      1-Aug-26  $226,067.64
6991599 LAS VEGAS            NV     89102  SFD     8.500    8.000    $1,780.88  360      1-Aug-26  $231,328.39
6991600 SAN DIEGO            CA     92128  PUD     8.125    7.855    $1,783.11  360      1-Jun-26  $239,515.21
6991601 SAN DIEGO            CA     92121  PUD     8.125    7.855    $1,761.20  360      1-Aug-26  $236,888.63
6991602 VALENCIA             CA     91354  PUD     7.875    7.605    $2,045.06  360      1-Jul-26  $281,263.85
6991603 LAUREL               MD     20724  PUD     7.625    7.355    $1,618.02  360      1-Feb-26  $227,246.52
6991604 MAHWAH               NJ     07430  SFD     8.375    8.000    $2,407.91  360      1-May-26  $315,801.62
6991605 SAN DIEGO            CA     92131  PUD     7.750    7.480    $1,772.40  360      1-May-26  $246,403.42
6991606 EL DORADO HILLS      CA     95762  PUD     8.750    8.000    $1,999.79  360      1-Jul-26  $253,758.05
6991607 CERRITOS             CA     90703  PUD     8.500    8.000    $2,121.43  360      1-Aug-26  $275,564.54
6991608 THOUSAND OAKS        CA     91361  LCO     8.625    8.000    $1,853.92  360      1-Jul-26  $237,931.77
6991609 PLEASANTON           CA     94588  SFD     8.500    8.000    $1,653.17  360      1-Jul-26  $214,606.46
6991610 CHATHAM              NJ     07928  SFD     7.875    7.605    $1,740.17  360      1-Jul-26  $239,400.58
6991612 FRESNO               CA     93720  SFD     8.750    8.000    $2,124.58  360      1-Jun-26  $269,433.66
6991613 AUSTIN               TX     78703  SFD     7.500    7.230    $2,569.61  360      1-Aug-26  $366,952.83
6991614 OMAHA                NE     68114  SFD     8.875    8.000    $3,150.76  360      1-Jul-26  $395,329.03
6991616 ROSEVILLE            MN     55113  SFD     8.250    7.980    $2,629.44  360      1-Jul-26  $349,325.82
6991617 DURHAM               NC     27712  SFD     7.625    7.355    $2,123.39  360      1-Jun-26  $298,516.76
6991619 SNOWMASS VILLAGE     CO     81615  SFD     8.500    8.000    $2,844.98  360      1-Aug-26  $369,550.12
6991620 CHARLOTTE            NC     28226  SFD     8.625    8.000    $1,649.50  360      1-Aug-26  $211,823.68
6991621 CHAPPAQUA            NY     10514  SFD     8.875    8.000    $2,130.34  360      1-Jul-26  $267,296.34
6991622 MALIBU               CA     90265  SFD     8.500    8.000    $3,629.28  360      1-Aug-26  $471,426.08
6991628 EUREKA               MO     63025  SFD     8.375    8.000    $1,730.68  360      1-Aug-26  $227,415.97
6991629 DALLAS               TX     75205  SFD     8.875    8.000    $1,954.11  360      1-Aug-26  $245,323.60
6991630 FAIRFAX              VA     22031  SFD     7.875    7.605    $1,742.71  360      1-Jul-26  $239,850.50
6991632 HENDERSON            NV     89012  SFD     8.875    8.000    $2,043.62  360      1-Aug-26  $256,560.93
6991633 UPPER BROOKVILLE     NY     11545  SFD     8.625    8.000    $4,666.74  360      1-Jun-26  $598,567.69
6991634 EVANSTON             IL     60201  SFD     9.000    8.000    $2,182.14  360      1-Aug-26  $270,798.26
6991635 GREAT FALLS          VA     22066  PUD     9.000    8.000    $2,436.40  360      1-Aug-26  $302,467.96
6991636 MINNETONKA           MN     55345  SFD     8.250    7.980    $2,494.21  360      1-Aug-26  $331,575.12
6991637 CHEVY CHASE          MD     20815  SFD     7.750    7.480    $1,891.33  360      1-Aug-26  $263,615.41
6991638 PHOENIX              AZ     85018  PUD     8.500    8.000    $1,903.07  360      1-Aug-26  $247,199.04
6991639 ROSEMONT             PA     19010  SFD     8.750    8.000    $5,113.56  360      1-Aug-26  $649,249.32
6991641 LIVERMORE            CA     94550  SFD     8.500    8.000    $2,260.61  360      1-Jun-26  $292,986.68
6991642 BELLEVUE             WA     98005  SFD     8.250    7.980    $4,026.79  360      1-Jun-26  $534,445.56
6991644 SCOTTSDALE           AZ     85255  SFD     8.750    8.000    $2,491.33  360      1-Aug-26  $316,314.27
6991645 WOODINVILLE          WA     98072  SFD     8.250    7.980    $1,690.36  360      1-Aug-26  $224,712.05
6991646 SEQUIM               WA     98382  SFD     8.625    8.000    $1,617.81  360      1-Aug-26  $207,753.50
6991648 LA JOLLA             CA     92037  SFD     8.250    7.980    $3,906.59  360      1-Aug-26  $519,334.54
6991650 KAMAS                UT     84036  SFD     8.750    8.000    $3,617.25  360      1-Aug-26  $459,268.99
6991652 ALEXANDRIA           NJ     08848  SFD     7.875    7.605    $2,241.01  360      1-May-26  $307,997.42
6991653 BELLE MEAD           NJ     08502  SFD     8.000    7.730    $2,553.51  360      1-Jun-26  $347,056.58
6991654 OMAHA                NE     68154  SFD     8.750    8.000    $1,651.80  360      1-Aug-26  $209,722.50
6991655 EDINA                MN     55424  SFD     8.000    7.730    $2,201.30  360      1-Aug-26  $299,596.06
6991657 CARY                 NC     27511  SFD     8.625    8.000    $1,946.03  360      1-Aug-26  $249,903.50
6991658 STATELINE            NV     89449  SFD     8.750    8.000    $4,130.18  360      1-Jul-26  $524,087.21
6991707 HERNDON              VA     22071  PUD     7.750    7.480    $1,977.30  360      1-Jul-26  $275,411.82
6991709 ST GEORGE            UT     84790  SFD     8.500    8.000    $4,275.16  360      1-Aug-26  $555,323.96
6991710 MONTROSE             CO     81401  SFD     8.500    8.000    $1,876.15  360      1-Aug-26  $243,703.32
6991711 BETHESDA             MD     20817  SFD     8.000    7.730    $1,812.40  360      1-Aug-26  $246,667.43
6991712 GREAT FALLS          VA     22066  SFD     8.250    7.980    $3,230.45  360      1-Aug-26  $429,449.71
6991714 TRUMBULL             CT     06611  SFD     8.250    7.980    $1,953.30  360      1-Aug-26  $259,667.26
6991716 CENTREVILLE          VA     22020  SFD     7.875    7.605    $1,832.26  360      1-Jul-26  $252,174.81
6991717 APEX                 NC     27502  SFD     8.250    7.980    $1,771.49  360      1-Jul-26  $235,345.80
6991718 CHESTERFIELD         MO     63017  PUD     8.875    8.000    $3,503.22  360      1-Jul-26  $439,554.01
6991720 SPRINGFIELD          VA     22150  SFD     8.250    7.980    $1,803.04  360      1-Aug-26  $239,692.87
6991722 ARLINGTON            VA     22201  SFD     8.250    7.980    $2,031.43  360      1-Jul-26  $269,879.14
6991727 SANTA FE             NM     87501  SFD     8.625    8.000    $2,339.60  360      1-Aug-26  $300,443.52
6991728 VIENNA               VA     22181  SFD     8.000    7.730    $2,585.79  360      1-Aug-26  $351,925.51
6991731 HENDERSON            NV     89012  SFD     8.625    8.000    $1,824.70  360      1-Aug-26  $234,181.98
6991735 LAGUNA BEACH         CA     92651  SFD     7.625    7.355    $3,092.36  360      1-Aug-26  $436,265.55
6991737 CLARENCE             NY     14031  SFD     8.750    8.000    $1,982.49  360      1-Jul-26  $251,561.85
6991738 LUBBOCK              TX     79416  SFD     8.625    8.000    $2,604.05  360      1-Aug-26  $334,403.23
6991739 DALLAS               TX     75252  SFD     8.750    8.000    $1,781.09  360      1-Aug-26  $226,138.53
6991740 OAK PARK             IL     60302  SFD     8.625    8.000    $3,067.61  360      1-Jul-26  $393,696.39
6991743 CUPERTINO            CA     95014  SFD     8.375    8.000    $2,613.13  360      1-Jul-26  $343,154.44
6991744 ARLINGTON            VA     22207  SFD     8.000    7.730    $3,668.83  360      1-Aug-26  $499,326.77
6991745 MINNEAPOLIS          MN     55403  SFD     8.625    8.000    $1,944.48  360      1-Aug-26  $249,703.73
6991748 GRAND JUNCTION       CO     81505  SFD     8.625    8.000    $2,395.60  360      1-Aug-26  $307,634.99
6991751 STUDIO CITY AREA     CA     91604  SFD     9.125    8.000    $8,136.33  360      1-Aug-26  $998,929.62
6991752 NEWPORT BEACH        CA     92660  PUD     8.125    7.855    $2,487.37  360      1-Aug-26  $334,560.24
6991753 SUMMERLAND KEY       FL     33042  SFD     8.750    8.000    $2,045.42  360      1-Aug-26  $259,699.73
6991754 CASTRO VALLEY        CA     94552  PUD     8.875    8.000    $2,152.22  360      1-Aug-26  $270,195.58
6991755 DANVILLE             CA     94526  PUD     8.500    8.000    $2,435.92  360      1-Aug-26  $316,414.80
6991756 LOS GATOS            CA     95032  SFD     8.375    8.000    $3,572.34  360      1-Aug-26  $469,413.70
6991759 LAS VEGAS            NV     89117  PUD     8.750    8.000    $2,124.09  360      1-Aug-26  $269,688.19
6991760 LA JOLLA             CA     92037  SFD     9.125    8.000    $4,129.19  360      1-Aug-26  $506,749.76
6991765 SAN DIEGO            CA     92109  SFD     8.750    8.000    $2,139.83  360      1-Aug-26  $271,685.86
6991766 SAN DIEGO            CA     92131  PUD     8.750    8.000    $2,080.04  360      1-Aug-26  $264,094.65
6991767 MONTCALIR            NJ     07043  SFD     8.625    8.000    $2,240.04  360      1-Aug-26  $287,457.26
6991768 FRESNO               CA     93711  SFD     9.000    8.000    $2,132.25  360      1-Aug-26  $264,709.41
6991769 RICHBORO             PA     18954  SFD     8.625    8.000    $2,400.26  360      1-Aug-26  $308,049.46
6991770 BROOKLYN             NY     11210  SFD     8.750    8.000    $2,454.51  360      1-Jul-26  $311,457.53
6991772 LANDENBERG           PA     19350  SFD     8.875    8.000    $2,373.41  360      1-Aug-26  $297,794.58
6991773 COLUMBIA             SC     29206  SFD     8.750    8.000    $1,721.31  360      1-Jul-26  $218,419.56
6991774 SANTA CLARITA        CA     91351  SFD     8.500    8.000    $1,845.39  360      1-Jul-26  $239,560.73
6991775 STEVENSON RANCH AREA CA     91381  PUD     8.875    8.000    $2,161.77  360      1-Jul-26  $271,189.28
6991776 ARCADIA              CA     91007  SFD     8.875    8.000    $2,327.26  360      1-Aug-26  $292,170.83
6991777 MALIBU               CA     90265  LCO     9.000    8.000    $2,574.79  360      1-Aug-26  $319,649.11
6991778 RENO                 NV     89509  SFD     8.875    8.000    $4,614.74  360      1-Aug-26  $579,347.28
6991779 ESCONDIDO            CA     92029  SFD     8.750    8.000    $3,499.49  240      1-Aug-16  $394,771.56
6991780 LOS ANGELES          CA     90049  LCO     8.375    8.000    $2,660.26  360      1-Jul-26  $349,342.78
6991781 SANTA ROSA           CA     95404  SFD     8.250    7.980    $2,328.93  360      1-Sep-26  $309,802.32
6991782 HUNTINGTON BEACH     CA     92649  SFD     8.250    7.980    $2,434.10  360      1-Aug-26  $323,585.38
6991783 LIVERMORE            CA     94550  SFD     8.500    8.000    $2,491.28  360      1-Aug-26  $323,606.05
6991784 HAYWARD              CA     94542  SFD     8.375    8.000    $2,462.63  360      1-Jul-26  $323,391.63
6991785 HAGERSTOWN           MD     21742  SFD     8.500    8.000    $1,844.44  360      1-Aug-26  $239,583.32
6991786 ANTIOCH              CA     94509  SFD     8.750    8.000    $1,826.72  360      1-Jul-26  $231,796.29
6991787 BAKERSFIELD          CA     93308  SFD     8.750    8.000    $2,454.51  360      1-May-26  $310,844.78
6991788 SHREVEPORT           LA     71119  PUD     8.500    8.000    $2,491.28  360      1-Aug-26  $323,606.05
6991789 RAMSEY               NJ     07446  SFD     9.000    8.000    $1,888.05  360      1-Aug-26  $234,392.69
6991790 ROCHESTER            MN     55902  SFD     8.500    8.000    $1,999.18  360      1-Aug-26  $259,683.86
6991791 NEWPORT BEACH        CA     92625  SFD     7.250    6.980    $4,083.85  360      1-Sep-23  $579,352.13
6991792 SANDY                UT     84093  SFD     7.625    7.355    $2,176.47  360      1-Feb-26  $305,679.40
6991793 NANTUCKET            MA     02554  SFD     8.500    8.000    $1,814.64  360      1-Aug-26  $235,713.04
6991795 BEND                 OR     97702  SFD     8.750    8.000    $1,856.61  360      1-Sep-26  $235,864.22
6991796 SALT LAKE CITY       UT     84121  SFD     8.625    8.000    $1,742.25  360      1-Jul-26  $223,600.39
6991797 SCOTTSDALE           AZ     85255  SFD     8.250    7.980    $3,237.96  360      1-Aug-26  $430,448.45
6991798 WINTER SPRINGS       FL     32708  SFD     9.000    8.000    $1,810.41  360      1-Aug-26  $224,753.26
6991800 PLEASANTON           CA     94566  SFD     8.625    8.000    $2,506.98  360      1-Aug-26  $321,811.78
6991802 SARATOGA             CA     95070  SFD     8.250    7.980    $4,883.24  360      1-Jul-26  $648,747.96
6991804 COUNCIL BLUFFS       IA     51503  SFD     8.375    8.000    $2,168.65  360      1-Aug-26  $284,965.07
6991807 WEST LINN            OR     97068  SFD     8.625    8.000    $2,255.79  360      1-Aug-26  $289,681.29
6991808 DUNNELLON            FL     34434  SFD     8.500    8.000    $1,880.00  360      1-Jul-26  $244,052.47
6991809 LITTLETON            CO     80121  SFD     8.750    8.000    $3,335.61  360      1-Aug-26  $421,201.39
6991810 GAITHERSBURG         MD     20877  SFD     7.875    7.605    $1,979.44  360      1-Aug-26  $272,623.01
6991812 VANCOUVER            WA     98685  SFD     8.500    8.000    $1,731.21  360      1-Sep-26  $225,013.60
6991814 LAGUNA NIGUEL        CA     92677  PUD     8.750    8.000    $2,360.11  360      1-Aug-26  $299,653.52
6991815 EAGAN                MN     55122  SFD     8.500    8.000    $2,192.56  360      1-Aug-26  $284,803.28
6991816 DARNESTOWN           MD     20878  SFD     8.000    7.730    $1,938.98  360      1-Aug-26  $263,894.19
6991817 BASALT               CO     81621  SFD     8.750    8.000    $3,146.81  360      1-Aug-26  $399,538.04
6991818 FLAGSTAFF            AZ     86001  SFD     8.500    8.000    $3,014.15  360      1-Aug-26  $391,523.35
6991819 DULUTH               GA     30155  SFD     8.625    8.000    $3,888.95  360      1-Aug-26  $499,407.48
6991820 SHERWOOD             MD     21665  SFD     8.500    8.000    $2,638.15  360      1-Sep-26  $342,892.14
6991821 ALBUQUERQUE          NM     87122  SFD     8.625    8.000    $2,644.49  360      1-Aug-26  $339,597.08
6991824 BRENTWOOD            CA     94513  SFD     8.500    8.000    $1,716.24  360      1-Jul-26  $222,793.44
6991826 NAZARETH             PA     18064  SFD     8.500    8.000    $1,660.86  360      1-Aug-26  $215,737.35
6991828 HONOLULU             HI     96825  SFD     8.375    8.000    $3,113.26  360      1-Aug-26  $409,089.04
6991829 BOXBOROUGH           MA     01719  SFD     8.625    8.000    $1,890.03  360      1-Aug-26  $242,712.03
6991831 BEAUX ARTS           WA     98004  SFD     8.000    7.730    $1,650.98  360      1-Aug-26  $224,697.03
6991832 MERCER ISLAND        WA     98040  SFD     8.500    8.000    $7,689.14  360      1-Sep-26  $999,394.19
6991833 GOLDENS BRIDGE       NY     10526  SFD     8.875    8.000    $3,580.41  360      1-Aug-26  $449,421.03
6991834 SAN MATEO            CA     94402  SFD     8.375    8.000    $4,803.66  360      1-Aug-26  $631,211.60
6991835 SAN FRANCISCO        CA     94115  SFD     8.500    8.000    $4,459.70  360      1-Aug-26  $579,294.77
6991836 EL GRANADA           CA     94018  SFD     8.125    7.855    $2,465.10  360      1-Aug-26  $331,564.17
6991838 CASTLE ROCK          CO     80104  SFD     8.625    8.000    $1,722.03  360      1-Jul-26  $221,005.02
6991840 CHEVY CHASE          MD     20815  SFD     8.375    8.000    $3,990.38  360      1-Aug-26  $524,345.09
6991842 OMAHA                NE     68114  SFD     8.750    8.000    $2,989.47  360      1-Sep-26  $379,781.36
6991843 NORTH OAKS           MN     55127  SFD     8.625    8.000    $2,706.71  360      1-Aug-26  $347,587.60
6991844 CORONADO             CA     92118  MF2     8.375    8.000    $2,785.67  360      1-Aug-26  $366,042.79
6991845 GOLDEN               CO     80401  SFD     8.375    8.000    $2,280.22  360      1-Aug-26  $299,625.76
6991847 ASPEN                CO     81611  SFD     8.875    8.000    $5,967.34  360      1-Aug-26  $749,155.96
6991848 LITTLETON            CO     80123  PUD     8.375    8.000    $3,096.54  360      1-Aug-26  $406,891.78
6991849 BURKE                VA     22015  SFD     7.875    7.605    $1,557.45  360      1-Aug-26  $214,503.38
6991850 JONESBORO            AR     72401  SFD     7.625    7.355    $2,123.38  360      1-Jun-26  $299,123.16
6991851 WAYNE                NJ     07470  SFD     8.125    7.855    $3,823.86  360      1-Aug-26  $514,323.96
6991852 BELLMORE             NY     11710  SFD     8.500    8.000    $1,876.15  360      1-Aug-26  $243,703.32
6991853 HILTON HEAD          SC     29926  PUD     8.750    8.000    $2,084.76  360      1-Aug-26  $264,693.95
6991854 ARLINGTON            VA     22202  SFD     8.000    7.730    $2,274.68  360      1-Aug-26  $309,582.59
6991855 VIENNA               VA     22182  SFD     8.375    8.000    $2,809.61  360      1-Jun-26  $368,721.29
6991856 GRANT TOWNSHIP       MN     55082  SFD     8.375    8.000    $1,995.19  360      1-Aug-26  $262,172.54
6991857 PARK CITY            UT     84060  SFD     7.750    7.480    $2,378.49  360      1-Jul-26  $331,292.48
6991859 STINSON BEACH        CA     94970  SFD     8.375    8.000    $4,685.09  360      1-Aug-26  $615,631.06
6991860 LOS ALTOS            CA     94024  SFD     8.625    8.000    $7,777.90  360      1-Sep-26  $999,409.60
6991863 OAKTON               VA     22124  SFD     8.250    7.980    $2,404.06  360      1-Sep-26  $319,795.94
6991864 NEWCASTLE            CA     95658  SFD     8.875    8.000    $1,890.46  360      1-Aug-26  $237,332.59
6991865 SAN DIEGO            CA     92103  SFD     8.250    7.980    $2,253.80  360      1-Aug-26  $299,616.08
6991866 BROAD RUN            VA     22014  SFD     8.000    7.730    $1,981.16  360      1-Jul-26  $269,452.89
6991868 SOMERS               NY     10589  SFD     9.000    8.000    $1,919.03  360      1-Aug-26  $237,936.21
6991869 DETROIT LAKES        MN     56501  SFD     8.625    8.000    $2,250.68  240      1-Aug-16  $256,190.12
6991870 CRANFORD             NJ     07016  SFD     8.750    8.000    $2,619.72  360      1-Aug-26  $332,615.42
6991871 OMAHA                NE     68114  SFD     8.750    8.000    $2,584.32  360      1-Jul-26  $327,928.83
6991872 RIDGECREST           CA     93555  SFD     9.125    8.000    $2,048.33  360      1-Aug-26  $251,481.02
6991873 GLENWOOD             MD     21738  SFD     8.375    8.000    $2,128.21  360      1-Aug-26  $279,650.70
6991874 BETHESDA             MD     20817  SFD     8.250    7.980    $1,748.95  360      1-Aug-26  $232,502.08
6991875 NORFOLK              VA     23509  SFD     8.625    8.000    $1,825.09  360      1-Aug-26  $234,371.92
6991876 SNOWMASS VILLAGE     CO     81615  LCO     8.875    8.000    $2,514.24  360      1-Jul-26  $315,464.58
6991877 BEAVERTON            OR     97007  SFD     8.625    8.000    $1,721.25  360      1-Aug-26  $221,037.74
6991878 MALVERN              PA     19355  SFD     8.125    7.855    $1,856.06  360      1-Aug-26  $249,646.85
6991879 VALLEY CENTER        CA     92082  SFD     8.750    8.000    $2,478.11  360      1-Jul-26  $314,452.32
6991880 FRESNO               CA     93720  SFD     8.500    8.000    $1,999.18  360      1-Aug-26  $259,683.86
6991882 NEW ROCHELLE         NY     10804  SFD     8.875    8.000    $2,613.69  360      1-Sep-26  $328,315.84
6991883 ELLICOTT CITY        MD     21042  PUD     8.875    8.000    $2,291.46  360      1-Aug-26  $287,675.89
6991884 RENO                 NV     89511  SFD     8.500    8.000    $2,037.63  360      1-Jul-26  $264,514.94
6991885 WILMINGTON           DE     19809  SFD     8.125    7.855    $1,643.89  360      1-Aug-26  $221,109.36
6991886 SAN CARLOS           CA     94070  SFD     8.375    8.000    $3,116.30  360      1-Aug-26  $409,488.54
6991887 SAN DIEGO            CA     92130  SFD     8.625    8.000    $3,826.73  360      1-Aug-26  $491,416.95
6991888 MISSOULA             MT     59801  SFD     8.250    7.980    $2,103.55  360      1-Aug-26  $279,641.67
6991889 MISSOULA             MT     59801  SFD     8.750    8.000    $1,899.89  360      1-Aug-26  $241,221.08
6991890 WASHINGTON TWP       NJ     07853  SFD     8.500    8.000    $2,244.62  360      1-Aug-26  $291,565.04
6991891 WENATCHEE            WA     98801  SFD     8.375    8.000    $2,143.41  360      1-Nov-25  $279,801.75
6991893 ATL HIGHLANDS        NJ     07716  SFD     8.625    8.000    $1,995.04  360      1-Aug-26  $256,196.02
6991894 LA VERNE             CA     91750  SFD     8.750    8.000    $2,336.50  360      1-Aug-26  $296,028.12
6991895 PHOENIX              AZ     85022  SFD     8.750    8.000    $1,962.82  360      1-Aug-26  $249,211.85
6991896 PHOENIX              AZ     85048  SFD     8.875    8.000    $2,227.81  360      1-Aug-26  $279,684.88
6991897 PARK CITY            UT     84060  PUD     8.750    8.000    $2,383.70  360      1-Aug-26  $302,650.08
6991898 SALINAS              CA     93908  SFD     8.500    8.000    $1,922.28  360      1-Aug-26  $249,696.03
6991899 RENO                 NV     89511  SFD     9.000    8.000    $2,011.56  360      1-Aug-26  $249,447.58
6991900 SCARSDALE            NY     10583  SFD     9.000    8.000    $2,196.62  360      1-Aug-26  $272,700.64
6991901 OREGON CITY          OR     97045  SFD     8.750    8.000    $1,755.13  360      1-Aug-26  $222,757.94
6991902 SANTA CLARITA        CA     91355  SFD     8.250    7.980    $1,797.03  360      1-Aug-26  $238,891.63
6991903 LAKE ARROWHEAD       CA     92352  SFD     8.875    8.000    $2,784.76  360      1-Aug-26  $349,606.11
6991906 POWDER SPRINGS       GA     30073  SFD     8.375    8.000    $2,204.21  360      1-Sep-26  $289,819.75
6991907 EL DORADO HILLS      CA     95762  PUD     8.375    8.000    $2,368.38  360      1-Aug-26  $311,211.31
6991908 (TRABUCO CANYON A    CA     92679  PUD     8.750    8.000    $2,340.83  360      1-Aug-26  $297,206.37
6991909 VALENCIA AREA        CA     91354  PUD     8.250    7.980    $1,750.08  360      1-Aug-26  $232,651.88
6991910 KENNER               LA     70065  SFD     8.625    8.000    $2,476.49  360      1-Jul-26  $317,831.97
6991911 TYRONE               GA     30290  SFD     8.875    8.000    $2,078.63  360      1-Aug-26  $260,955.98
6991913 NEW CITY             NY     10956  SFD     8.750    8.000    $1,734.68  360      1-Aug-26  $220,245.34
6991914 FREDERICK            MD     21702  SFD     7.875    7.605    $2,117.21  360      1-Aug-26  $291,596.76
6991915 ADEL                 IA     50003  SFD     8.500    8.000    $1,749.28  360      1-Aug-26  $227,223.38
6991916 CLIVE                IA     50325  SFD     8.125    7.855    $2,079.00  360      1-Aug-26  $279,632.42
6991917 GLENDALE             AZ     85308  SFD     8.375    8.000    $1,641.76  360      1-Aug-26  $215,730.54
6991918 WEST CHESTER         PA     19380  SFD     8.125    7.855    $2,412.38  360      1-Aug-26  $324,473.48
6991919 FRESH MEADOWS        NY     11366  SFD     8.000    7.730    $1,849.09  360      1-Jul-26  $251,489.34
6991922 PLYMOUTH             MN     55441  PUD     8.125    7.855    $1,819.12  360      1-Aug-26  $244,678.38
6991923 MINNEAPOLIS          MN     55405  SFD     8.500    8.000    $1,660.86  360      1-Aug-26  $215,737.35
6991924 HOUSTON              TX     77027  SFD     8.250    7.980    $2,266.58  360      1-Aug-26  $301,313.89
6991926 PHOENIX              AZ     85044  SFD     8.375    8.000    $1,854.58  360      1-Aug-26  $243,695.62
6991927 CORAL SPRINGS        FL     33067  SFD     8.875    8.000    $1,647.79  360      1-Aug-26  $206,866.92
6991928 NEWARK               DE     19711  SFD     8.375    8.000    $2,151.39  360      1-Aug-26  $282,696.90
6991929 TUSTIN               CA     92782  SFD     8.500    8.000    $2,132.59  360      1-Aug-26  $277,012.75
6991930 BEDFORD HILLS        NY     10507  SFD     8.875    8.000    $7,956.45  360      1-Sep-26  $998,335.83
6991931 CHESTERFIELD         VA     23238  SFD     8.375    8.000    $1,751.02  360      1-Aug-26  $230,087.62
6991932 FAIRFIELD            CT     06490  SFD     8.250    7.980    $2,253.80  360      1-Jul-26  $299,422.14
6991933 FAIRFIELD            CT     06430  SFD     8.250    7.980    $1,927.00  360      1-Aug-26  $256,171.75
6991934 NORTH ATTLEBORO      MA     02760  SFD     8.875    8.000    $1,738.49  360      1-Aug-26  $218,254.09
6991935 LEXINGTON            MA     02173  SFD     8.750    8.000    $3,933.51  360      1-Aug-26  $499,422.55
6991937 EASTCHESTER          NY     10583  SFD     8.625    8.000    $2,166.54  360      1-Aug-26  $278,219.90
6991938 POULSBO              WA     98370  SFD     8.625    8.000    $1,904.51  360      1-Aug-26  $244,570.82
6991939 LOS ANGELES          CA     90066  SFD     8.875    8.000    $1,933.42  360      1-Aug-26  $242,726.53
6991940 ACTON                CA     93510  SFD     8.375    8.000    $2,052.20  360      1-Aug-26  $269,663.18
6991942 LAKE OSWEGO          OR     97034  SFD     8.250    7.980    $1,803.04  360      1-Aug-26  $239,692.87
6991943 HOPKINTON            MA     01748  SFD     7.875    7.605    $1,761.92  360      1-Jun-26  $242,324.46
6991946 OSSINING             NY     10562  SFD     8.250    7.980    $1,588.93  360      1-Aug-26  $211,229.34
6991947 ISSAQUAH             WA     98029  SFD     8.375    8.000    $1,916.91  360      1-Aug-26  $251,885.38
6991948 CHAPEL HILL          NC     27514  SFD     8.875    8.000    $2,154.21  360      1-Aug-26  $270,445.30
6991949 EDINA                MN     55436  SFD     8.250    7.980    $3,380.70  360      1-Sep-26  $449,713.05
6991950 EDEN PRAIRIE         MN     55346  SFD     8.625    8.000    $2,513.82  360      1-Jul-26  $322,623.42
6991951 RIDGECREST           CA     93555  SFD     9.000    8.000    $1,919.03  360      1-Aug-26  $238,238.46
6991952 PASO ROBLES          CA     93446  SFD     9.000    8.000    $1,919.03  360      1-Aug-26  $238,238.46
6991953 RICKREALL            OR     97371  SFD     8.875    8.000    $1,989.12  360      1-Jul-26  $249,576.40
6991955 SNOWMASS VILLAGE     CO     81615  LCO     8.750    8.000    $2,674.79  360      1-Sep-26  $339,804.38
6991956 MARLBOROUGH          MA     01752  SFD     8.125    7.855    $1,670.62  360      1-Jul-26  $224,555.46
6991958 PACIFICA             CA     94044  SFD     8.500    8.000    $1,799.26  360      1-Aug-26  $233,624.84
6991959 LITTLETON            CO     80127  SFD     8.500    8.000    $1,867.60  360      1-Sep-26  $242,739.85
6991960 LAS VEGAS            NV     89120  SFD     8.625    8.000    $1,917.26  360      1-Aug-26  $246,207.87
6991961 OAKBROOK             IL     60521  SFD     8.625    8.000    $3,652.51  360      1-Aug-26  $469,043.49
6991963 LIVERMORE            CA     94550  SFD     8.250    7.980    $2,372.35  360      1-Jul-26  $315,171.75
6991964 SEA ISLE CITY        NJ     08243  LCO     8.875    8.000    $2,005.03  360      1-Aug-26  $251,716.40
6991965 MOORESTOWN TWP       NJ     08057  SFD     8.375    8.000    $2,637.46  360      1-Aug-26  $346,567.12
6991966 MUNSON               OH     44024  SFD     8.625    8.000    $2,076.31  360      1-Aug-26  $266,633.65
6991970 SOMERS               NY     10589  SFD     9.000    8.000    $2,075.93  360      1-Aug-26  $257,646.40
6991971 BURLINGTON           CO     80807  SFD     9.250    8.000    $2,056.69  360      1-Aug-26  $249,519.84
6991972 DRAPER               UT     84020  SFD     7.625    7.355    $1,804.88  360      1-Jul-26  $254,432.66
6991973 DAVIS                CA     95616  SFD     8.875    8.000    $2,133.92  360      1-Jul-26  $266,234.49
6991975 COLORADO SPRINGS     CO     80906  SFD     8.750    8.000    $2,040.71  360      1-Aug-26  $259,100.41
6991976 WOODBURY             MN     55125  SFD     8.625    8.000    $1,913.37  360      1-Aug-26  $245,708.47
6991977 ALPHARETTA           GA     30202  SFD     8.625    8.000    $1,821.39  360      1-Jul-26  $233,757.24
6991978 ORCHARD PARK         NY     14127  SFD     9.000    8.000    $1,758.11  360      1-Aug-26  $218,260.38
6991979 BUTTE                MT     59701  SFD     8.875    8.000    $1,861.81  360      1-Jul-26  $233,603.52
6991983 BLOOMFIELD HILLS     MI     48302  LCO     8.125    7.855    $1,930.50  360      1-Sep-26  $259,829.92
6991984 WACO                 TX     76710  SFD     8.625    8.000    $2,187.54  360      1-Jul-26  $280,748.24
6991985 NORTH OAKS           MN     55127  SFD     8.375    8.000    $1,915.39  360      1-Aug-26  $251,675.95
6991987 SETAUKET             NY     11733  SFD     8.375    8.000    $1,660.76  360      1-Aug-26  $218,193.94
6991988 SALT LAKE CITY       UT     84121  SFD     8.625    8.000    $2,135.04  360      1-Aug-26  $274,074.69
6991989 FAIRFAX STATION      VA     22039  SFD     7.875    7.605    $1,769.17  360      1-Jul-26  $243,492.93
6991990 SPRINGFIELD          VA     22152  SFD     8.000    7.730    $1,922.47  360      1-Aug-26  $261,647.22
6991991 HERNDON              VA     22071  SFD     8.250    7.980    $2,050.96  360      1-Sep-26  $272,825.92
6991992 SAINT PAUL           MN     55108  SFD     8.750    8.000    $2,513.51  360      1-Aug-26  $319,131.02
6991993 WABASHA              MN     55981  SFD     8.625    8.000    $1,672.25  360      1-Jul-26  $214,616.44
6991994 LAS VEGAS            NV     89121  PUD     7.625    7.355    $2,928.15  360      1-Dec-25  $410,618.59
6991995 WESTERN SPRINGS      IL     60558  SFD     8.875    8.000    $1,734.51  360      1-Sep-26  $217,877.78
6991996 SHOREWOOD            WI     53211  SFD     8.750    8.000    $1,837.74  360      1-Sep-26  $233,465.59
6991998 INDIANAPOLIS         IN     46278  SFD     8.500    8.000    $1,619.34  360      1-Sep-26  $210,472.41
6991999 OMAHA                NE     68135  SFD     8.500    8.000    $2,291.37  360      1-Sep-26  $297,819.46
6992000 BULLHEAD CITY        AZ     86442  SFD     8.750    8.000    $1,888.09  360      1-Jul-26  $239,582.70
6992001 LIVINGSTON           NJ     07039  SFD     8.750    8.000    $2,391.57  360      1-Aug-26  $303,648.92
6992002 LITTLE SILVER        NJ     07739  SFD     7.875    7.605    $3,451.34  360      1-Aug-26  $475,342.67
6992003 SCARSDALE            NY     10583  SFD     8.375    8.000    $3,040.29  360      1-Aug-26  $399,501.02
6992005 DANA POINT           CA     92629  LCO     8.500    8.000    $2,183.71  360      1-Sep-26  $283,827.96
6992006 SAN CLEMENTE         CA     92673  LCO     8.625    8.000    $1,750.03  360      1-Sep-26  $224,867.16
6992009 FORT COLLINS         CO     80525  SFD     8.375    8.000    $1,844.93  360      1-Jul-26  $242,274.20
6992010 SPARTANBURG          SC     29301  SFD     8.500    8.000    $3,260.20  360      1-Jul-26  $423,223.92
6992011 ARLINGTON HEIGHTS    IL     60004  SFD     8.250    7.980    $1,690.36  360      1-Jul-26  $224,283.69
6992012 PORT ARANSAS         TX     78373  PUD     8.875    8.000    $1,851.47  360      1-Aug-26  $232,438.12
6992013 RENTON               WA     98059  PUD     8.375    8.000    $1,691.92  360      1-Jul-26  $222,182.02
6992014 WOODINVILLE          WA     98072  SFD     8.500    8.000    $1,952.66  360      1-Aug-26  $252,637.67
6992015 LOUISVILLE           CO     80027  SFD     8.500    8.000    $1,729.67  360      1-Aug-26  $224,676.49
6992016 BLUFFDALE            UT     84065  SFD     8.750    8.000    $2,354.20  360      1-Aug-26  $298,904.41
6992017 SALT LAKE CITY       UT     84121  SFD     8.625    8.000    $1,865.92  360      1-Aug-26  $239,615.70
6992018 SARATOGA             CA     95070  SFD     8.250    7.980    $4,131.97  360      1-Aug-26  $549,296.15
6992019 SARATOGA             CA     95070  SFD     8.250    7.980    $3,493.39  360      1-Aug-26  $464,404.94
6992020 FREMONT              CA     94539  SFD     8.625    8.000    $3,888.95  360      1-Aug-26  $499,407.48
6992021 FOSTER CITY          CA     94404  PUD     8.250    7.980    $2,929.94  360      1-Sep-26  $389,751.31
6992022 FREMONT              CA     94538  PUD     8.625    8.000    $3,873.39  360      1-Aug-26  $497,409.86
6992023 DANVILLE             CA     94526  PUD     8.500    8.000    $1,999.18  360      1-Sep-26  $259,842.49
6992024 LOS ANGELES          CA     90049  SFD     8.625    8.000    $3,500.05  360      1-Aug-26  $449,466.75
6992025 SAN DIEGO            CA     92107  SFD     8.625    8.000    $2,345.04  360      1-Aug-26  $301,142.70
6992026 MEDFORD              OR     97504  SFD     8.750    8.000    $2,360.10  360      1-Jul-26  $299,478.41
6992028 VANCOUVER            WA     98686  SFD     8.875    8.000    $2,141.88  360      1-Aug-26  $268,897.04
6992029 LAKE OSWEGO          OR     97034  SFD     8.625    8.000    $3,062.55  360      1-Aug-26  $393,283.39
6992030 PORTLAND             OR     97225  SFD     8.750    8.000    $1,730.74  360      1-Aug-26  $219,745.93
6992031 EUGENE               OR     97405  SFD     8.750    8.000    $3,933.50  360      1-Sep-26  $499,712.33
6992032 CAMARILLO            CA     93012  SFD     8.875    8.000    $1,846.29  360      1-Aug-26  $231,788.86
6992033 SAPELLO              NM     87745  SFD     8.875    8.000    $1,760.36  360      1-Aug-26  $220,921.45
6992035 RANCHO PALOS VERD    CA     90274  SFD     8.625    8.000    $4,001.73  360      1-Aug-26  $511,875.92
6992036 SAN DIEGO            CA     92130  PUD     7.875    7.605    $1,905.12  360      1-Jul-26  $262,203.26
6992037 SAN JOSE             CA     95123  SFD     8.750    8.000    $1,786.20  360      1-Aug-26  $226,787.79
6992038 LA JOLLA             CA     92037  SFD     8.375    8.000    $3,800.36  360      1-Aug-26  $499,376.25
6992039 ORANGE               CA     92669  PUD     9.125    8.000    $1,947.43  360      1-Sep-26  $239,222.63
6992040 APEX                 NC     27502  SFD     8.875    8.000    $2,101.30  360      1-Aug-26  $263,802.78
6992041 ANAHEIM              CA     92808  PUD     8.375    8.000    $1,846.98  360      1-Aug-26  $242,696.86
6992042 CARLSBAD             CA     92009  PUD     8.500    8.000    $1,748.51  360      1-Aug-26  $227,123.50
6992043 TRABUCO CANYON AREA  CA     92679  PUD     8.625    8.000    $1,988.81  360      1-Aug-26  $255,396.98
6992044 VALENCIA AREA        CA     91354  PUD     8.000    7.730    $1,648.77  360      1-Aug-26  $224,397.45
6992045 ANAHIEM HILLS        CA     92808  PUD     8.750    8.000    $1,895.95  360      1-Aug-26  $240,721.67
6992046 POWAY                CA     92064  SFD     8.375    8.000    $1,696.86  360      1-Aug-26  $222,971.51
6992047 ALAMEDA              CA     94502  PUD     8.375    8.000    $2,090.20  360      1-Aug-26  $274,656.95
6992048 TRABUCO CANYON       CA     92679  PUD     8.250    7.980    $1,791.02  360      1-Aug-26  $238,094.91
6992049 CARLSBAD             CA     92008  PUD     8.625    8.000    $1,972.47  360      1-Aug-26  $253,299.48
6992051 ANTIOCH              CA     94509  SFD     8.375    8.000    $1,654.76  360      1-Jul-26  $217,301.18
6992053 SOUTHAMPTON          NY     11968  SFD     8.625    8.000    $1,891.59  360      1-Jul-26  $242,766.13
6992060 BERKELEY HEIGHTS     NJ     07974  SFD     8.500    8.000    $1,878.85  360      1-Jul-26  $243,652.20
6992061 COPPELL              TX     75019  SFD     8.250    7.980    $2,614.41  360      1-May-26  $346,875.08
6992062 WYLIE                TX     75098  SFD     8.375    8.000    $1,933.63  360      1-Jul-26  $253,922.30
6992063 OAK POINT            TX     75068  PUD     8.625    8.000    $1,788.92  360      1-Jul-26  $229,589.69
6992065 NEW CITY             NY     10956  SFD     8.625    8.000    $2,061.15  360      1-Jul-26  $264,527.23
6992066 MINNEAPOLIS          MN     55403  SFD     8.375    8.000    $2,561.45  360      1-Aug-26  $336,579.60
6992067 BOURNE               MA     02562  SFD     8.500    8.000    $2,299.06  360      1-Aug-26  $298,636.43
6992068 SHREVEPORT           LA     71119  SFD     8.000    7.730    $1,710.41  360      1-Jul-26  $232,627.64
6992069 LA JOLLA             CA     92037  SFD     8.250    7.980    $2,193.70  360      1-Sep-26  $291,813.80
6992070 LITTLETON            CO     80128  SFD     8.750    8.000    $2,686.59  360      1-Aug-26  $341,105.59
6992071 CHANTILLY            VA     22021  PUD     7.875    7.605    $1,740.17  360      1-Jul-26  $239,501.24
6992072 ALEXANDRIA           VA     22315  SFD     7.750    7.480    $1,974.44  360      1-Jul-26  $275,012.66
6992073 POTOMAC              MD     20854  SFD     8.750    8.000    $4,122.32  360      1-Jun-26  $522,780.80
6992074 SUDBURY              MA     01776  SFD     7.500    7.230    $2,726.94  360      1-Jul-26  $389,126.24
6992075 MINNEAPOLIS          MN     55416  SFD     8.625    8.000    $2,264.92  360      1-Sep-26  $291,028.08
6992078 SHAWNEE              KS     66216  SFD     8.750    8.000    $2,335.56  360      1-Aug-26  $296,537.13
6992079 BETHESDA             MD     20817  SFD     8.375    8.000    $2,486.96  360      1-Jul-26  $326,585.59
6992082 VICTORVILLE          CA     92392  SFD     8.375    8.000    $2,189.01  360      1-Aug-26  $287,640.73
6992083 COLTON               CA     92324  SFD     7.625    7.355    $2,477.28  360      1-Jun-26  $348,369.36
6992084 WARREN               NJ     07060  SFD     8.875    8.000    $3,182.58  360      1-Aug-26  $399,549.84
6992085 AMHERST              MA     01002  SFD     8.125    7.855    $1,633.50  360      1-Jun-26  $219,149.74
6992089 NORTH EAST           MD     21901  SFD     8.125    7.855    $4,083.74  360      1-Aug-26  $549,278.00
6992090 TACOMA               WA     98422  SFD     7.875    7.605    $1,921.44  360      1-Mar-26  $263,697.95
6992091 GREENVILLE           SC     29615  SFD     8.375    8.000    $2,049.16  360      1-Aug-26  $268,552.10
6992094 WELLESLEY            MA     02181  SFD     8.750    8.000    $2,360.11  360      1-Aug-26  $299,653.52
6992095 RYE                  NY     10580  SFD     8.625    8.000    $1,283.36  360      1-Sep-26  $164,902.58
6992096 BISMARCK             ND     58504  SFD     8.875    8.000    $2,828.52  360      1-Aug-26  $355,099.92
6992098 AMHERST              NY     14221  SFD     8.750    8.000    $3,933.51  360      1-Aug-26  $499,422.55
6992099 FAIRFAX STATION      VA     22039  SFD     8.250    7.980    $2,264.32  360      1-Jul-26  $300,778.20
6992100 HERNDON              VA     22070  PUD     7.500    7.230    $2,247.28  360      1-Jun-26  $320,436.90
6992101 PORTLAND             OR     97229  PUD     8.625    8.000    $1,798.25  360      1-Aug-26  $230,926.02
6992102 PALM HARBOR          FL     34683  SFD     8.750    8.000    $2,347.83  360      1-Aug-26  $298,095.34
6992103 AUSTIN               TX     78732  SFD     8.750    8.000    $2,301.10  360      1-Sep-26  $292,331.71
6992105 BROOMFIELD           CO     80020  SFD     8.500    8.000    $2,318.28  360      1-Sep-26  $301,317.34
6992106 CENTERVILLE          OH     45459  SFD     8.875    8.000    $1,765.14  360      1-Sep-26  $221,725.63
6992107 RANCHO SANTA FE      CA     92067  SFD     8.750    8.000    $3,933.51  360      1-Aug-26  $499,422.55
6992108 RIDGEWOOD            NJ     07450  SFD     8.750    8.000    $2,077.57  360      1-Sep-26  $263,934.06
6992110 DEMAREST             NJ     07627  SFD     8.125    7.855    $1,559.24  360      1-Jun-26  $209,444.94
6992111 COLUMBIA             MO     65203  SFD     8.500    8.000    $2,691.20  360      1-Jul-26  $349,359.38
6992113 MOSS POINT           MS     39563  SFD     8.625    8.000    $2,041.70  360      1-Aug-26  $262,188.92
6992114 LAKEWOOD             WA     98498  SFD     8.000    7.730    $1,746.36  360      1-Sep-26  $237,840.31
6992115 PROSPECT HEIGHTS     IL     60070  SFD     8.875    8.000    $1,753.61  360      1-Jul-26  $220,026.55
6992116 ELLICOTT CITY        MD     21042  SFD     8.625    8.000    $1,859.70  360      1-Aug-26  $238,816.65
6992118 KERRVILLE            TX     78028  SFD     8.750    8.000    $2,950.13  360      1-Sep-26  $374,784.25
6992119 RUMSON               NJ     07760  SFD     8.500    8.000    $2,691.20  360      1-Sep-26  $349,787.97
6992121 PLEASANTVILLE        NY     10570  SFD     8.375    8.000    $1,751.21  360      1-Sep-26  $230,256.79
6992122 YONKERS              NY     10710  PUD     8.500    8.000    $1,640.10  360      1-Sep-26  $213,170.77
6992123 GRANADA HILLS        CA     91344  SFD     8.500    8.000      $999.59  360      1-Sep-26  $129,921.24
6992126 WATCHUNG BORO        NJ     07060  SFD     8.625    8.000    $1,851.14  360      1-Sep-26  $237,859.49
6992127 HOLMES BEACH         FL     34217  LCO     8.875    8.000    $1,754.40  360      1-Sep-26  $220,251.85
6992128 NAPA                 CA     94559  SFD     8.625    8.000    $1,943.73  360      1-Sep-26  $249,756.46
6992130 LA VERNE             CA     91750  SFD     8.375    8.000    $2,090.20  360      1-Aug-26  $274,656.95
6992131 SPRINGFIELD          VA     22153  SFD     8.125    7.855    $1,622.36  360      1-Aug-26  $218,213.17
6992132 HERNDON              VA     22071  SFD     8.500    8.000    $1,690.38  360      1-Aug-26  $219,572.70
6992133 BELAIR               MD     21015  SFD     8.000    7.730    $1,555.59  360      1-Aug-26  $211,714.54
6992135 CHESAPEAKE           VA     23320  SFD     8.375    8.000    $1,725.75  360      1-Aug-26  $226,766.75
6992136 LONGHILL TWP         NJ     07946  SFD     8.750    8.000    $2,438.78  360      1-Sep-26  $309,821.64
6992137 ZIONSVILLE           IN     46077  SFD     8.750    8.000    $2,021.82  360      1-Jul-26  $256,553.17
6992138 EDINA                MN     55436  SFD     8.500    8.000    $3,567.76  360      1-Aug-26  $463,435.83
6992139 SOUTHBOROUGH         MA     01772  SFD     8.875    8.000    $1,670.46  360      1-Aug-26  $209,713.72
6992140 WYNNEWOOD            PA     19096  SFD     8.500    8.000    $2,537.42  360      1-Aug-26  $329,598.74
6992141 BRENTWOOD            CA     94513  SFD     8.500    8.000    $1,650.67  360      1-Aug-26  $214,413.96
6992143 PARADISE VALLEY      AZ     85253  SFD     8.000    7.730    $2,751.62  360      1-Feb-26  $372,939.43
6992145 ENCINITAS            CA     92024  SFD     8.875    8.000    $3,461.06  360      1-Sep-26  $434,756.13
6992146 SAN RAMON            CA     94583  SFD     8.500    8.000    $2,387.48  360      1-Aug-26  $310,122.45
6992147 BOULDER              CO     80304  PUD     8.750    8.000    $2,441.92  360      1-Aug-26  $310,041.52
6992148 MORGAN HILL          CA     95037  SFD     8.625    8.000    $2,002.81  360      1-Aug-26  $257,194.85
6992150 SCOTTS VALLEY        CA     95066  SFD     8.500    8.000    $2,522.04  360      1-Aug-26  $327,601.18
6992151 WASHINGTON           DC     20015  SFD     8.500    8.000    $2,337.50  360      1-Sep-26  $303,815.83
6992152 FRANKLIN             MA     02038  SFD     8.125    7.855    $1,707.75  360      1-Sep-26  $229,849.54
6992153 BROOKFIELD           WI     53045  SFD     8.250    7.980    $2,599.39  360      1-Sep-26  $345,779.36
6992154 LAS VEGAS            NV     89134  SFD     8.000    7.730    $1,733.89  360      1-Sep-26  $236,141.44
6992155 MOUNT SINAI          NY     11766  SFD     8.875    8.000    $2,387.73  360      1-Sep-26  $299,931.76
6992157 MITCHELLSVILLE       MD     20721  SFD     9.125    8.000    $1,859.56  360      1-Jul-26  $228,182.34
6992158 PLYMOUTH             MN     55447  SFD     8.625    8.000    $2,488.93  360      1-Sep-26  $319,811.07
6992159 PRIOR LAKE           MN     55372  SFD     8.000    7.730    $1,981.17  360      1-Aug-26  $269,636.45
6992161 CHANDLER HEIGHTS     AZ     85249  SFD     8.500    8.000    $1,730.06  360      1-Aug-26  $224,726.41
6992162 DENVILLE             NJ     07834  SFD     8.375    8.000    $2,272.62  360      1-Sep-26  $298,624.77
6992163 MATTHEWS             NC     28105  SFD     8.250    7.980    $1,627.25  360      1-Sep-26  $216,461.88
6992166 BREWSTER             NY     10509  SFD     7.750    7.480    $1,791.04  360      1-Sep-26  $249,823.54
6992167 BOCA RATON           FL     33496  SFD     8.500    8.000    $3,075.66  360      1-Sep-26  $399,751.67
6992168 POWAY                CA     92064  SFD     8.625    8.000    $1,932.81  360      1-Sep-26  $248,353.28
6992169 POWAY                CA     92064  SFD     9.000    8.000    $2,928.83  360      1-Sep-26  $363,801.17
6992170 MORGAN HILL          CA     95037  SFD     8.625    8.000    $1,944.48  360      1-Sep-26  $249,852.40
6992171 BOISE                ID     83703  SFD     8.750    8.000    $1,876.29  360      1-Sep-26  $238,362.77
6992172 ACTON                MA     01720  SFD     8.250    7.980    $2,068.99  360      1-Sep-26  $275,224.39
6992173 MASON NECK           VA     22079  SFD     8.125    7.855    $1,960.20  360      1-Aug-26  $263,653.43
6992174 MARBLEHEAD           MA     01945  SFD     8.500    8.000    $2,311.36  360      1-Aug-26  $300,234.49
6992175 WESTPORT             CT     06880  SFD     8.875    8.000    $2,040.83  360      1-Sep-26  $256,356.20
6992176 ALBUQUERQUE          NM     87112  SFD     8.750    8.000    $2,033.63  360      1-Sep-26  $258,351.27
6992177 LAS VEGAS            NV     89107  SFD     8.750    8.000    $7,867.01  360      1-Sep-26  $999,424.66
6992179 SANDY                UT     84093  SFD     8.500    8.000    $2,306.75  360      1-Aug-26  $299,635.21
6992180 LONGWOOD             FL     32779  SFD     8.625    8.000    $2,309.06  360      1-Sep-26  $296,699.73
6992181 TUCSON               AZ     85749  SFD     8.375    8.000    $1,444.14  360      1-Aug-26  $189,762.98
6992182 PHOENIX              AZ     85020  SFD     8.375    8.000    $2,158.61  360      1-Aug-26  $283,645.71
6992183 PASADENA             CA     91107  SFD     8.250    7.980    $1,690.36  360      1-Sep-26  $224,856.52
6992184 WEST CHESTER         PA     19382  SFD     8.375    8.000    $2,660.26  360      1-Sep-26  $349,563.38
6992187 MIDLOTHIAN           VA     23113  SFD     7.500    7.230    $2,272.45  360      1-Aug-26  $324,387.75
6992188 BATTLEGROUND         WA     98604  SFD     7.875    7.605    $1,461.02  360      1-Aug-26  $201,221.73
6992190 SAN RAMON            CA     94583  PUD     8.375    8.000    $1,647.92  360      1-Jul-26  $216,402.87
6992191 SCOTTSDALE           AZ     85260  SFD     8.875    8.000    $4,010.06  360      1-Sep-26  $503,717.44
6992194 PARK CITY            UT     84098  SFD     7.750    7.480    $2,114.85  360      1-Sep-26  $294,991.65
6992195 SNOHOMISH            WA     98290  SFD     8.875    8.000    $1,872.95  360      1-Sep-26  $235,268.03
6992197 REDMOND              WA     98052  SFD     8.250    7.980    $2,247.04  360      1-Sep-26  $298,909.27
6992199 PROSPECT             KY     40059  SFD     8.000    7.730    $2,582.86  360      1-Sep-26  $351,763.81
6992200 PARK CITY            UT     84060  PUD     8.625    8.000    $2,582.26  360      1-Sep-26  $331,803.99
6992201 PLEASANTON           CA     94588  SFD     8.375    8.000    $2,546.24  360      1-Sep-26  $334,791.78
6992202 MORAGA               CA     94556  SFD     8.000    7.730    $3,008.43  360      1-Sep-26  $409,724.90
6992204 SAN RAMON            CA     94583  PUD     8.500    8.000    $2,185.25  360      1-Sep-26  $284,027.83
6992205 SANTA CLARA          CA     95050  SFD     8.375    8.000    $1,843.18  360      1-Sep-26  $242,349.27
6992206 CARSON CITY          NV     89703  SFD     9.125    8.000    $3,824.08  360      1-Aug-26  $469,497.86
6992207 MERCED               CA     95340  SFD     8.375    8.000    $1,672.16  360      1-Sep-26  $219,863.26
6992210 BISMARCK             ND     58501  SFD     8.375    8.000    $2,648.86  360      1-Sep-26  $348,283.38
6992211 BERTHOUD             CO     80513  SFD     8.375    8.000    $1,694.97  360      1-Aug-26  $222,721.80
6992217 DENVER               CO     80220  SFD     8.375    8.000    $2,371.43  360      1-Aug-26  $311,610.79
6992218 FRANKTOWN            CO     80116  SFD     8.375    8.000    $2,067.40  360      1-Sep-26  $271,830.93
6992219 DENVER               CO     80218  SFD     8.375    8.000    $2,401.83  360      1-Sep-26  $315,803.59
6992221 SALT LAKE CITY       UT     84103  SFD     7.875    7.605    $2,465.24  360      1-Jul-26  $339,293.41
6992222 IJAMSVILLE           MD     21754  SFD     8.500    8.000    $1,799.72  360      1-Sep-26  $233,918.20
6992223 SWAMPSCOTT           MA     01907  SFD     8.875    8.000    $1,826.01  360      1-Sep-26  $229,371.33
6992224 ROCHESTER            MN     55902  SFD     8.625    8.000    $3,002.27  360      1-Jul-26  $385,059.60
6992225 FRANKLIN             MA     02038  SFD     8.000    7.730    $1,545.31  360      1-Sep-26  $210,458.69
6992226 CORVALLIS            OR     97330  SFD     8.625    8.000    $1,851.14  360      1-Sep-26  $237,859.49
6992228 YORKTOWN HEIGHTS     NY     10598  SFD     8.875    8.000    $1,852.26  360      1-Sep-26  $232,669.49
6992230 MAPLE GROVE          MN     55369  SFD     8.500    8.000    $2,131.43  360      1-Sep-26  $277,032.07
6992231 DANVILLE             CA     94506  SFD     8.500    8.000    $2,254.46  360      1-Sep-26  $293,022.37
6992232 DURANGO              CO     81301  SFD     8.875    8.000    $1,861.81  360      1-Sep-26  $233,868.81
6992233 BRECKENRIDGE         CO     80424  PUD     8.625    8.000    $1,701.19  360      1-Sep-26  $218,590.86
6992234 COLORADO SPRINGS     CO     80904  SFD     8.750    8.000    $2,128.72  360      1-Sep-26  $270,432.32
6992235 AMHERST              NH     03031  SFD     8.375    8.000    $1,744.37  360      1-Aug-26  $229,213.70
6992236 CHESTNUT RIDGE       NY     10977  SFD     8.500    8.000    $2,306.75  360      1-Sep-26  $299,181.71
6992237 SANDWICH             MA     02562  SFD     8.875    8.000    $2,116.42  360      1-Sep-26  $265,850.87
6992238 PARK CITY            UT     84098  SFD     8.625    8.000    $1,971.12  360      1-Aug-26  $253,124.67
6992241 SUDBURY              MA     01776  SFD     8.500    8.000    $2,306.75  360      1-Sep-26  $299,818.25
6992242 BUFFALO GROVE        IL     60089  SFD     8.750    8.000    $2,360.10  360      1-Aug-26  $299,653.54
6992245 LIVERMORE            CA     94550  SFD     8.125    7.855    $2,093.85  360      1-Sep-26  $281,815.52
6992246 HOLMDEL              NJ     07733  SFD     7.875    7.605    $1,885.19  360      1-Aug-26  $259,640.95
6992247 DANVILLE             CA     94526  SFD     8.375    8.000    $1,664.26  360      1-Sep-26  $218,823.90
6992248 PHOENIX              AZ     85044  SFD     8.625    8.000    $2,247.82  360      1-Sep-26  $288,829.37
6992249 NORTH MANKATO        MN     56003  SFD     8.500    8.000    $1,890.38  360      1-Sep-26  $245,701.06
6992252 LAFAYETTE            CO     80026  PUD     8.500    8.000    $2,076.07  360      1-Sep-26  $269,836.43
6992253 WOODINVILLE          WA     98072  SFD     8.250    7.980    $2,554.31  360      1-Aug-26  $339,564.89
6992257 MODESTO              CA     95356  PUD     8.625    8.000    $2,828.04  360      1-Sep-26  $363,385.34
6992259 BELMONT              MA     02178  LCO     9.000    8.000    $2,478.24  360      1-Aug-26  $306,573.56
6992260 LOVELAND             OH     45140  SFD     8.500    8.000    $1,983.80  360      1-Aug-26  $257,669.98
6992261 GLENDALE             AZ     85308  SFD     9.125    8.000    $1,846.13  360      1-Jul-26  $226,535.00
6992263 MISSOULA             MT     59801  SFD     8.250    7.980    $3,568.52  360      1-Sep-26  $474,697.11
6992264 PROSPECT HEIGHTS     IL     60070  SFD     8.750    8.000    $2,473.39  360      1-Sep-26  $314,219.11
6992265 SCOTTSDALE           AZ     85259  SFD     8.875    8.000    $4,735.29  360      1-Aug-26  $594,480.21
6992266 CUPERTINO            CA     95014  SFD     8.500    8.000    $2,249.08  360      1-Aug-26  $291,944.33
6992269 SIOUX CITY           IA     51104  SFD     8.875    8.000    $1,897.62  360      1-Sep-26  $238,366.29
6992270 STOW                 MA     01775  SFD     8.750    8.000    $1,748.84  360      1-Sep-26  $222,172.10
6992271 OMAHA                NE     68114  SFD     8.625    8.000    $1,978.70  360      1-Sep-26  $254,249.80
6992272 ST PAUL              MN     55105  SFD     8.250    7.980    $1,652.79  360      1-Sep-26  $219,859.71
6992275 SNOWMASS VILLAGE     CO     81615  LCO     8.625    8.000    $2,916.72  360      1-Sep-26  $374,778.59
6992276 BETHESDA             MD     20817  SFD     8.500    8.000    $3,352.47  360      1-Sep-26  $435,735.86
6992277 DAYTON               OH     45458  PUD     8.625    8.000    $1,928.92  360      1-Sep-26  $247,853.58
6992278 LEONIA               NJ     07605  SFD     8.875    8.000    $2,064.70  360      1-Sep-26  $259,354.52
6992280 FOX RIVER GROVE      IL     60021  SFD     8.875    8.000    $2,191.86  360      1-Aug-26  $275,170.96
6992282 CUPERTINO            CA     95014  SFD     8.000    7.730    $3,536.75  360      1-Jan-26  $479,010.42
6992283 GERMANTOWN           MD     20876  SFD     7.750    7.480    $1,997.36  360      1-Feb-26  $277,189.73
6992284 ALEXANDRIA           VA     22309  SFD     7.750    7.480    $2,298.25  360      1-Sep-26  $320,573.58
6992285 SILVER SPRING        MD     20906  SFD     8.250    7.980    $1,857.14  360      1-Sep-26  $247,042.36
6992287 WEST                 TX     76691  SFD     8.000    7.730    $  660.39  360      1-Sep-26   $89,939.61
6992290 SANDY                UT     84092  SFD     8.625    8.000    $2,138.93  360      1-Aug-26  $274,674.10
6992291 GALLOWAY             NJ     08201  SFD     8.500    8.000    $1,643.55  360      1-Sep-26  $213,620.51
6992293 FAIRFIELD            CT     06430  SFD     8.000    7.730    $2,876.36  360      1-Oct-26  $392,000.00
6992296 NORTHFIELD           IL     60093  SFD     8.750    8.000    $2,817.97  360      1-Sep-26  $357,993.91
6992301 CASTLE ROCK          CO     80104  SFD     8.500    8.000    $3,129.48  360      1-Sep-26  $406,753.44
6992302 WEST HOLLYWOOD       CA     90048  MF2     8.750    8.000    $3,005.20  360      1-Sep-26  $381,780.22
6992303 CAMARILLO AREA       CA     93012  SFD     9.500    8.000    $2,252.65  360      1-Sep-26  $267,768.23
6992304 MANHATTAN BEACH      CA     90266  SFD     9.750    8.000    $4,742.53  360      1-Sep-26  $551,742.47
6992305 LOS ANGELES          CA     91364  SFD     8.750    8.000    $2,045.42  360      1-Aug-26  $259,699.73
6992306 SAN DIMAS            CA     91773  PUD     8.500    8.000    $1,768.50  360      1-Sep-26  $229,860.67
6992308 ANAHEIM              CA     92807  PUD     8.375    8.000    $2,645.05  360      1-Sep-26  $347,783.70
6992309 MEDFORD              OR     97504  SFD     8.750    8.000    $1,927.42  360      1-Sep-26  $244,859.04
6992310 TUALATIN             OR     97062  PUD     8.250    7.980    $1,724.16  360      1-Aug-26  $229,206.30
6992311 SCAPPOOSE            OR     97056  SFD     8.125    7.855    $1,763.43  360      1-Sep-26  $237,344.64
6992312 MEDFORD              OR     97504  SFD     8.500    8.000    $3,444.73  360      1-Sep-26  $447,728.60
6992313 THOUSAND OAKS        CA     91362  SFD     8.625    8.000    $2,215.92  360      1-Sep-26  $284,731.80
6992314 LAKESIDE             CA     92040  SFD     8.125    7.855    $1,656.51  360      1-Sep-26  $222,954.06
6992315 RANCHO CUCAMONGA     CA     91701  SFD     8.500    8.000    $1,650.78  360      1-Sep-26  $214,559.94
6992316 RANCHO SANTA         CA     92688  PUD     8.375    8.000    $1,693.82  360      1-Sep-26  $222,553.59
        MARGARITA                                                                     
6992317 MISSION VIEJO        CA     92692  PUD     8.500    8.000    $1,785.42  360      1-Aug-26  $231,917.66
6992318 FOUNTAIN VALLEY      CA     92708  SFD     8.750    8.000    $1,980.52  360      1-Sep-26  $251,605.16
6992319 ANNANDALE            NJ     08801  SFD     8.500    8.000    $1,922.28  360      1-Aug-26  $249,696.03
6992320 WASHINGTON           DC     20016  SFD     8.500    8.000    $3,998.35  360      1-Sep-26  $519,684.98
6992321 BEDFORD              NH     03110  SFD     8.750    8.000    $2,336.50  360      1-Sep-26  $296,829.13
6992323 ARLINGTON            TX     76006  SFD     9.250    8.000    $2,690.15  360      1-Jul-26  $326,351.94
6992326 HOUSTON              TX     77057  PUD     8.875    8.000    $1,495.82  360      1-Sep-26  $187,894.60
6992327 NORTH MANKATO        MN     56003  SFD     8.750    8.000    $2,596.12  360      1-Aug-26  $329,618.88
6992331 FLORHAM PARK         NJ     07932  LCO     8.750    8.000    $2,265.70  360      1-Aug-26  $287,667.39
6992333 RENO                 NV     89511  SFD     8.375    8.000    $7,448.71  360      1-Sep-26  $979,390.87
6992335 CHEVY CHASE          MD     20815  SFD     7.875    7.605    $2,537.74  360      1-Sep-26  $349,759.14
6992336 WASHINGTON           DC     20016  SFD     8.250    7.980    $3,425.78  360      1-Sep-26  $455,709.22
6992337 INCLINE VILLAGE      NV     89451  SFD     8.625    8.000    $5,833.42  360      1-Sep-26  $749,557.21
6992338 BERNARDS TWP         NJ     07921  PUD     8.375    8.000    $2,633.47  360      1-Sep-26  $346,260.64
6992339 WASHINGTON TWP       NJ     07853  SFD     7.750    7.480    $2,205.12  360      1-Sep-26  $307,582.75
6992341 SAN LEON             TX     77539  SFD     8.750    8.000    $3,039.81  360      1-Sep-26  $386,177.69
6992342 PLAYA DEL REY        CA     90293  SFD     8.250    7.980    $3,395.73  360      1-Sep-26  $451,711.77
6992343 GOLDEN               CO     80401  SFD     8.375    8.000    $2,645.05  360      1-Sep-26  $347,783.70
6992344 SAN FRANSISCO        CA     94114  LCO     8.250    7.980    $2,464.15  360      1-Sep-26  $327,790.85
6992348 NAGS HEAD            NC     27959  SFD     8.375    8.000    $2,589.67  300      1-Oct-21  $325,000.00
6992349 ENGLEWOOD            CO     80111  SFD     7.750    7.480    $2,693.71  360      1-Sep-26  $375,434.19
6992350 ANDOVER              MA     01810  SFD     8.125    7.855    $2,322.54  360      1-Sep-26  $312,595.38
6992351 PINE SPRINGS         MN     55115  SFD     8.375    8.000    $1,846.98  360      1-Sep-26  $242,848.96
6992352 POTOMAC              MD     20854  SFD     8.250    7.980    $2,212.48  360      1-Sep-26  $294,312.21
6992354 LIVERMORE            CA     94550  SFD     7.875    7.605    $2,035.99  360      1-Sep-26  $280,606.76
6992355 WESTERN SPRINGS      IL     60558  SFD     8.875    8.000    $2,613.70  360      1-Sep-26  $328,315.83
6992357 APEX                 NC     27502  SFD     8.250    7.980    $1,765.48  360      1-Sep-26  $234,850.15
6992358 BROOKLINE            MA     02146  SFD     8.250    7.980    $1,923.24  360      1-Sep-26  $255,836.76
6992359 GLENDALE             AZ     85308  SFD     8.250    7.980    $1,893.20  360      1-Sep-26  $251,839.30
6992360 SPARKS               NV     89436  PUD     8.625    8.000    $1,909.63  360      1-Sep-26  $245,375.05
6992361 SAN JOSE             CA     95118  SFD     8.375    8.000    $1,877.38  360      1-Aug-26  $246,691.87
6992362 FOXBORO              MA     02035  SFD     8.375    8.000    $1,839.38  360      1-Sep-26  $241,349.58
6992363 SOUTHBORO            MA     01772  SFD     8.625    8.000    $1,838.93  360      1-Sep-26  $236,290.41
6992364 RIVERSIDE            IL     60546  SFD     8.875    8.000    $1,917.50  360      1-Sep-26  $240,864.90
6992365 SAN DIEGO            CA     92128  PUD     8.625    8.000    $3,150.05  360      1-Sep-26  $404,760.89
6992366 MISSOULA             MT     59801  SFD     8.500    8.000    $2,238.70  360      1-Sep-26  $290,973.61
6992367 WEST CALDWELL        NJ     07006  SFD     9.250    8.000    $1,941.51  360      1-Sep-26  $235,877.66
6992368 GLENCOE              IL     60062  SFD     8.375    8.000    $6,460.61  360      1-Sep-26  $849,471.68
6992369 BRENTWOOD            CA     94513  SFD     8.250    7.980    $2,041.19  360      1-Sep-26  $271,526.75
6992372 CHESTERFIELD         VA     23838  PUD     8.375    8.000    $2,360.02  360      1-Sep-26  $310,307.01
6992374 POWAY                CA     92064  SFD     8.750    8.000    $4,200.98  360      1-Sep-26  $533,692.77
6992375 CEDARHURST           NY     11516  SFD     8.625    8.000    $1,788.92  360      1-Sep-26  $229,864.21
6992376 ARMONK               NY     10504  SFD     8.125    7.855    $1,767.14  360      1-Sep-26  $237,844.32
6992377 FRESNO               CA     93720  SFD     8.875    8.000    $1,874.22  360      1-Sep-26  $235,427.94
6992378 FREMONT              CA     94536  SFD     8.375    8.000    $1,740.19  360      1-Sep-26  $228,807.69
6992379 NEENAH               WI     54956  SFD     8.750    8.000    $1,888.08  360      1-Sep-26  $239,861.92
6992380 ELGIN                IL     60123  SFD     8.750    8.000    $1,848.75  360      1-Sep-26  $234,864.79
6992381 BOTHELL              WA     98021  SFD     8.625    8.000    $1,885.06  360      1-Sep-26  $242,216.90
6992382 BARRINGTON           IL     60010  SFD     8.500    8.000    $2,314.43  360      1-Sep-26  $300,817.65
6992386 NOKOMIS              FL     34275  SFD     8.375    8.000    $2,493.04  360      1-Sep-26  $327,796.13
6992387 DURHAM               NH     03824  SFD     8.875    8.000    $2,266.83  360      1-Sep-26  $284,745.28
6992389 LONG LAKE            MN     55356  SFD     8.250    7.980    $1,878.17  360      1-Sep-26  $249,840.58
6992390 LITTLETON            CO     80123  SFD     8.500    8.000    $3,652.34  360      1-Sep-26  $474,712.24
6992391 LA QUINTA            CA     92253  PUD     8.625    8.000    $4,672.57  360      1-Sep-26  $600,395.32
6992392 CHEVY CHASE          MD     20815  SFD     8.500    8.000    $1,706.99  360      1-Aug-26  $221,730.07
6992394 DELLWOOD             MN     55110  SFD     8.375    8.000    $4,408.42  360      1-Sep-26  $579,639.50
6992395 BOCA RATON           FL     33431  SFD     8.875    8.000    $1,647.78  360      1-Sep-26  $206,983.90
6992396 SANTA BARBARA        CA     93111  SFD     8.125    7.855    $1,796.84  360      1-Sep-26  $241,841.70
6992397 MCLEAN               VA     22101  SFD     8.250    7.980    $2,103.55  360      1-Oct-26  $280,000.00
6992398 PALM BEACH GARDEN    FL     33410  PUD     9.250    8.000    $1,832.92  360      1-Sep-26  $222,684.50
6992400 RICHMOND             CA     94803  PUD     8.750    8.000    $1,910.27  360      1-Sep-26  $242,680.29
6992401 MORGAN HILL          CA     95037  SFD     8.375    8.000    $1,812.77  360      1-Sep-26  $238,351.76
6992403 BURLINGAME           CA     94010  SFD     8.625    8.000    $1,798.25  360      1-Sep-26  $231,063.50
6992404 LOS ANGELES          CA     90068  SFD     8.875    8.000    $2,665.41  360      1-Sep-26  $334,812.19
6992405 ARCADIA              CA     91006  SFD     8.500    8.000    $3,767.68  360      1-Sep-26  $489,703.15
6992406 BELL CANYON AREA     CA     91307  SFD     8.500    8.000    $4,013.73  360      1-Sep-26  $521,683.77
6992409 GLENDALE             CA     91208  SFD     8.250    7.980    $1,983.34  360      1-Sep-26  $263,831.66
6992410 MOORPARK             CA     93021  SFD     9.000    8.000    $1,666.37  360      1-Aug-26  $206,872.91
6992411 TIGARD               OR     97223  SFD     9.125    8.000    $2,253.76  360      1-Sep-26  $276,852.59
6992412 HIGHLAND             CA     92346  SFD     8.875    8.000    $2,784.76  360      1-Aug-26  $349,606.11
6992413 (DOVE CANYON AREA    CA     92679  PUD     8.375    8.000    $2,736.26  360      1-Sep-26  $359,776.24
6992414 SAN DIEGO            CA     92037  SFD     8.250    7.980    $3,276.27  360      1-Sep-26  $435,821.92
6992415 ANAHEIM              CA     92808  SFD     8.500    8.000    $1,716.60  360      1-Sep-26  $223,114.75
6992416 BETHESDA             MD     20817  SFD     8.250    7.980    $1,855.63  360      1-Sep-26  $246,842.50
6992417 EL DORADO HILLS      CA     95762  PUD     8.375    8.000    $1,970.87  360      1-Sep-26  $259,138.83
6992418 LIVERMORE            CA     94550  SFD     8.375    8.000    $2,224.35  360      1-Sep-26  $292,151.88
6992419 CERRITOS             CA     90703  PUD     8.250    7.980    $2,253.80  360      1-Sep-26  $299,808.70
6992420 SAN DIEGO            CA     92131  PUD     7.875    7.605    $1,918.90  360      1-Sep-26  $264,467.87
6992421 CARLSBAD             CA     92008  PUD     8.125    7.855    $1,841.39  360      1-Sep-26  $247,837.78
6992422 CHINO HILLS          CA     91709  SFD     8.500    8.000    $1,813.87  360      1-Sep-26  $235,757.09
6992423 WALNUT               CA     91789  SFD     8.125    7.855    $2,006.60  360      1-Sep-26  $270,073.22
6992424 LIVERMORE            CA     94550  SFD     8.375    8.000    $2,036.99  360      1-Sep-26  $267,833.43
6992425 CARLSBAD             CA     92008  PUD     8.375    8.000    $2,049.91  360      1-Sep-26  $269,532.37
6992426 TRABUCO CANYON AR    CA     92679  PUD     8.250    7.980    $1,742.94  360      1-Sep-26  $231,852.06
6992427 PLANO                TX     75093  PUD     8.375    8.000    $2,101.60  360      1-Jun-26  $275,805.33
6992428 SPRINGFIELD          VA     22153  SFD     7.875    7.605    $1,966.57  360      1-Oct-26  $271,225.00
6992429 NORTH ANDOVER        MA     01845  SFD     8.375    8.000    $2,057.90  360      1-Oct-26  $270,750.00
6992430 CLIVE                IA     50325  SFD     8.250    7.980    $1,596.45  360      1-Sep-26  $212,364.49
6992431 PRIOR LAKE           MN     55372  SFD     8.375    8.000    $3,608.06  360      1-Sep-26  $474,404.95
6992432 ALBUQUERQUE          NM     87122  SFD     8.250    7.980    $2,496.83  360      1-Sep-26  $332,138.08
6992433 BRUSH PRAIRIE        WA     98606  SFD     8.375    8.000    $2,260.07  360      1-Sep-26  $297,165.19
6992434 PONCE INLET          FL     32127  SFD     7.625    7.355    $4,246.77  360      1-Mar-26  $596,901.55
6992436 MOSS POINT           MS     39563  SFD     8.8750   8.000    $2,705.19  360      1-Aug-26  $339,617.38
6992437 WALDORF              MD     20603  PUD     8.2500   7.980    $1,972.35  360      1-Sep-26  $262,369.59
6992438 DUNKIRK              MD     20754  SFD     8.3750   8.000    $1,732.96  360      1-Sep-26  $227,858.29
6992439 ATLANTA              GA     30324  SFD     8.3750   8.000    $1,758.24  360      1-Sep-26  $231,181.22
6992441 TRAFALGAR            IN     46181  SFD     8.3750   8.000    $2,155.56  360      1-Sep-26  $283,423.73
6992442 CHARLOTTESVILLE      VA     22903  MF2     9.3750   8.000    $  436.67  360      1-Sep-26   $52,473.49
6992443 HINSDALE             IL     60521  SFD     8.3750   8.000    $3,435.53  360      1-Sep-26  $451,719.05
6992445 SAN RAMON            CA     94583  PUD     8.3750   8.000    $1,710.45  360      1-Sep-26  $224,897.12
6992446 CHATHAM              NJ     07928  SFD     8.5000   8.000    $2,169.56  240      1-Oct-16  $250,000.00
6992447 FOUNTAIN HILS        AZ     85268  SFD     8.3750   8.000    $1,929.45  360      1-Sep-26  $253,692.21
6992448 PLANTATION           FL     33324  PUD     8.6250   8.000    $1,827.81  360      1-Oct-26  $235,000.00
6992450 ARDSLEY              NY     10502  SFD     8.0000   7.730    $3,232.15  360      1-Sep-26  $440,193.44
6992451 CHULA VISTA          CA     91902  SFD     8.3750   8.000    $1,732.96  360      1-Sep-26  $227,858.29
6992454 LOS ANGELES          CA     90046  SFD     8.2500   7.980    $4,883.23  360      1-Sep-26  $649,585.52
6992455 ATLANTA              GA     30327  SFD     8.3750   8.000    $2,337.99  360      1-Sep-26  $307,408.80
6992457 LOS GATOS            CA     95032  MF3     8.2500   7.980    $4,883.23  360      1-Sep-26  $649,585.52
6992458 SAN RAMON            CA     94583  SFD     8.0000   7.730    $1,943.01  360      1-Sep-26  $264,622.32
6992463 ISSAQUAH             WA     98027  PUD     8.5000   8.000    $1,965.34  360      1-Sep-26  $255,445.16
6992464 MUKILTEO             WA     98275  SFD     8.3750   8.000    $1,903.23  360      1-Sep-26  $250,244.35
6992466 MT KISCO             NY     10549  SFD     8.5000   8.000    $1,903.06  360      1-Sep-26  $247,350.06
6992467 EDEN PRAIRIE         MN     55344  SFD     8.3750   8.000    $2,626.81  360      1-Sep-26  $345,385.19
6992468 NEW YORK             NY     10011  MF4     8.5000   8.000    $6,762.98  360      1-Sep-26  $879,017.17
6992470 NIWOT                CO     80503  SFD     8.1250   7.855    $2,561.62  360      1-Sep-26  $344,774.32
6992472 FORT WAYNE           IN     46804  PUD     8.8750   8.000    $1,814.08  360      1-Sep-26  $227,872.17
6992473 WASHINGTON           DC     20016  SFD     8.1250   7.855    $1,633.49  360      1-Sep-26  $219,856.09
6992474 ALBUQUERQUE          NM     87104  SFD     8.8750   8.000    $1,775.88  360      1-Sep-26  $223,074.87
6992475 DOYLESTOWN           PA     18901  SFD     7.7500   7.480    $1,950.08  360      1-Sep-26  $272,007.88
6992478 EDINA                MN     55435  SFD     8.3750   8.000    $3,158.86  360      1-Sep-26  $415,341.68
6992479 HOFFMAN ESTATES      IL     60192  SFD     9.0000   8.000    $1,808.71  360      1-Sep-26  $224,667.22
6992480 STILLWATER           MN     55082  SFD     8.5000   8.000    $1,919.21  360      1-Sep-26  $249,448.79
6992482 RIDGWAY              CO     81432  SFD     8.5000   8.000    $3,171.77  360      1-Sep-26  $412,250.10
6992483 POTOMAC              MD     20854  SFD     8.0000   7.730    $1,992.90  360      1-Oct-26  $271,600.00
6992484 SALT LAKE CITY       UT     84117  SFD     8.6250   8.000    $2,100.03  360      1-Sep-26  $269,840.60
6992485 NEWPORT BEACH        CA     92663  PUD     8.3750   8.000    $4,161.40  360      1-Oct-26  $547,500.00
6992487 CHATTANOOGA          TN     37421  SFD     8.0000   7.730    $2,876.36  360      1-Sep-26  $391,736.97
6992488 PAIA                 HI     96779  SFD     8.2500   7.980    $4,883.23  360      1-Oct-26  $650,000.00
6992489 SHREWSBURY           MA     01545  SFD     8.3750   8.000    $2,176.09  360      1-Sep-26  $286,122.05
6992490 UPPER SADDLERIVER    NJ     07458  SFD     8.3750   8.000    $1,938.18  360      1-Oct-26  $255,000.00
6992492 PRINCETON            NJ     08540  SFD     8.8750   8.000    $2,068.68  360      1-Sep-26  $259,854.24
6992494 STERLING             VA     20165  SFD     8.3750   8.000    $1,976.19  360      1-Aug-26  $259,675.66
6992495 BROOKFIELD           WI     53045  SFD     8.5000   8.000    $2,152.96  360      1-Sep-26  $279,783.33
6992496 BERNARDS TWP         NJ     07920  SFD     7.7500   7.480    $2,617.48  360      1-Oct-26  $365,360.00
6992497 DARIEN               IL     60561  SFD     8.6250   8.000    $3,039.60  360      1-Sep-26  $390,569.28
6992498 NAPERVILLE           IL     60540  SFD     8.2500   7.980    $1,616.73  360      1-Sep-26  $215,062.77
6992499 PHILADELPHIA         PA     19118  SFD     8.8750   8.000    $2,450.59  360      1-Oct-26  $308,000.00
6992500 HADDONFIELD          NJ     08033  SFD     8.6250   8.000    $3,204.49  360      1-Oct-26  $412,000.00
6992503 CYPRESS              CA     90630  SFD     8.6250   8.000    $1,645.03  360      1-Sep-26  $211,375.13
6992506 WINDSOR              CO     80550  SFD     8.5000   8.000    $1,791.57  360      1-Sep-26  $232,858.85
6992508 VISALIA              CA     93277  SFD     8.5000   8.000    $2,045.31  360      1-Oct-26  $266,000.00
6992509 SHERMAN              CT     06784  SFD     7.7500   7.480    $1,998.79  360      1-Oct-26  $279,000.00
6992510 COLLIERVILLE         TN     38017  SFD     8.3750   8.000    $2,090.96  360      1-Sep-26  $274,929.01
6992511 ANDOVER              MA     01810  SFD     8.1250   7.855    $2,078.99  360      1-Sep-26  $279,816.84
6992512 HOBOKEN              NJ     07030  LCO     8.0000   7.730    $2,182.95  360      1-Sep-26  $297,300.38
6992513 PARK CITY            UT     84098  SFD     8.8750   8.000    $  358.04  360      1-Oct-26   $45,000.00
6992517 FEDERAL WAY          WA     98023  SFD     8.2500   7.980    $2,103.55  360      1-Sep-26  $279,821.45
6992518 UPPER MONTCLAIR      NJ     07043  SFD     8.3750   8.000    $1,839.37  360      1-Sep-26  $241,849.59
6992519 CROSS RIVER          NY     10518  SFD     8.3750   8.000    $2,196.61  360      1-Sep-26  $288,820.37
6992520 SACRAMENTO           CA     95821  SFD     8.5000   8.000    $2,450.91  360      1-Oct-26  $318,750.00
6992522 CUPERTINO            CA     95014  SFD     8.6250   8.000    $1,983.37  360      1-Aug-26  $254,697.80
6992523 SAN JOSE             CA     95129  SFD     8.0000   7.730    $2,237.98  360      1-Sep-26  $304,795.35
6992524 MOUNTAIN VIEW        CA     94043  LCO     8.3750   8.000    $1,915.38  360      1-Oct-26  $252,000.00
6992525 PARK CITY            UT     84098  SFD     8.2500   7.980    $2,112.94  360      1-Sep-26  $281,070.65
6992526 APPLETON             WI     54915  SFD     8.5000   8.000    $2,383.63  360      1-Sep-26  $309,812.20
6992527 PALATINE             IL     60057  SFD     8.7500   8.000    $1,730.74  360      1-Sep-26  $219,873.43
6992529 ALPHARETTA           GA     30201  PUD     8.0000   7.730    $2,201.29  360      1-Oct-26  $300,000.00
6992530 ALPHARETTA           GA     30202  PUD     7.6250   7.355    $2,103.56  360      1-Oct-26  $297,200.00
6992531 BOULDER              CO     80303  SFD     8.3750   8.000    $2,941.48  360      1-Sep-26  $386,759.46
6992532 LOS ALTOS            CA     94024  SFD     8.1250   7.855    $4,826.23  360      1-Sep-26  $649,574.81
6992537 GREAT FALLS          MT     59404  SFD     8.5000   8.000    $1,674.35  360      1-Oct-26  $217,755.00
6992538 MONTGOMERY TWP       NJ     08502  SFD     7.7500   7.480    $1,599.03  360      1-Oct-26  $223,200.00
6992539 BRANCHBURG           NJ     08876  SFD     8.5000   8.000    $1,891.91  360      1-Sep-26  $245,900.94
6992540 ARROYO GRANDE        CA     93420  SFD     8.2500   7.980    $1,622.74  360      1-Sep-26  $215,862.26
6992541 NEW CITY             NY     10956  LCO     9.0000   8.000    $1,206.93  360      1-Oct-26  $150,000.00
6992542 BARTLETT             TN     38135  SFD     8.3750   8.000    $1,698.77  360      1-Sep-26  $223,361.07
6992543 ROLLINSFORD          NH     03869  SFD     8.7500   8.000    $1,947.08  360      1-Sep-26  $247,357.61
6992545 MINNETONKA           MN     55345  SFD     8.1250   7.855    $2,895.74  360      1-Sep-26  $389,744.88
6992547 PLYMOUTH             MN     55441  SFD     8.2500   7.980    $2,135.33  360      1-Sep-26  $284,048.75
6992612 GLENWOOD             MD     21738  SFD     8.0000   7.730    $2,127.92  360      1-Sep-26  $289,805.41
6992613 WEST DES MOINES      IA     50265  SFD     8.3750   8.000    $1,983.79  360      1-Oct-26  $261,000.00
6992615 DOYLESTOWN           PA     18901  SFD     8.8750   8.000    $5,012.56  360      1-Sep-26  $629,646.81
6992616 LAS VEGAS            NV     89102  SFD     8.8750   8.000    $1,814.07  360      1-Oct-26  $228,000.00
6992617 SUGAR LAND           TX     77479  SFD     8.2500   7.980    $1,682.84  360      1-Oct-26  $224,000.00
6992618 PHOENIX              AZ     85020  SFD     8.5000   8.000    $2,460.52  360      1-Sep-26  $319,454.70
6992619 SCOTTSDALE           AZ     85250  PUD     8.3750   8.000    $1,641.76  360      1-Sep-26  $215,865.74
6992621 GILBERT              AZ     85233  SFD     9.0000   8.000    $1,751.60  360      1-Jul-26  $217,332.59
6992622 WYCKOFF              NJ     07481  SFD     8.5000   8.000    $1,862.69  360      1-Oct-26  $242,250.00
6992623 ST CHARLES           IL     60174  SFD     8.5000   8.000    $1,845.40  360      1-Sep-26  $239,854.60
6992624 SAN JOSE             CA     95138  SFD     8.2500   7.980    $4,507.60  360      1-Sep-26  $599,617.40
6992627 BRENTWOOD            CA     94513  SFD     8.2500   7.980    $1,773.03  360      1-Oct-26  $236,005.00
6992628 SAN RAMON            CA     94583  PUD     8.1250   7.855    $1,671.38  360      1-Sep-26  $224,954.75
6992629 HUDSON               OH     44236  SFD     8.8750   8.000    $1,981.16  360      1-Sep-26  $248,860.40
6992631 DENVER               CO     80218  SFD     8.3750   8.000    $1,822.96  360      1-Sep-26  $239,690.92
6992638 SAN BRUNO            CA     94066  SFD     8.1250   7.855    $1,700.32  360      1-Oct-26  $229,000.00
6992642 CHATHAM              NJ     07928  SFD     8.0000   7.730    $2,289.35  360      1-Sep-26  $311,790.65
6992644 SHOREWOOD            MN     55331  SFD     8.3750   8.000    $1,607.55  360      1-Sep-26  $211,368.54
6992645 MAPLE GROVE          MN     55311  SFD     8.0000   7.730    $1,973.83  360      1-Sep-26  $268,819.50
6992646 ASHBURN              VA     22011  PUD     8.1250   7.855    $1,633.49  360      1-Oct-26  $220,000.00
6992647 ANNANDALE            VA     22003  SFD     7.8750   7.605    $2,668.26  360      1-Oct-26  $368,000.00
6992653 ALBUQUERQUE          NM     87122  SFD     8.6250   8.000    $1,795.53  360      1-Sep-26  $230,713.70
6992657 DALLAS               TX     75287  SFD     7.8750   7.605    $3,987.88  360      1-Oct-26  $550,000.00
6992658 DANVILLE             CA     94526  PUD     8.1250   7.855    $2,747.24  360      1-Sep-26  $369,757.97
6992659 LARKSPUR             CO     80118  SFD     8.5000   8.000    $2,375.94  360      1-Sep-26  $308,812.81
6992661 ARDSLEY              NY     10502  SFD     8.6250   8.000    $1,750.03  360      1-Oct-26  $225,000.00
6992664 CAPE CORAL           FL     33904  SFD     8.7500   8.000    $2,239.26  360      1-Sep-26  $284,476.24
6992666 WAYNE                NJ     07470  SFD     8.7500   8.000    $1,652.07  360      1-Oct-26  $210,000.00
6992667 SHREVEPORT           LA     71119  SFD     8.3750   8.000    $2,660.25  360      1-Oct-26  $350,000.00
6992668 CHINO HILLS          CA     91709  SFD     8.3750   8.000    $1,884.98  360      1-Sep-26  $247,845.85
6992669 BOULDER              CO     80303  SFD     8.3750   8.000    $3,040.29  360      1-Oct-26  $400,000.00
6992670 DENVER               CO     80218  SFD     8.5000   8.000    $1,922.28  360      1-Oct-26  $250,000.00
6992672 LOUISVILLE           CO     80027  SFD     8.7500   8.000    $1,180.05  360      1-Sep-26  $149,913.70
6992673 CENTREVILLE          VA     22020  SFD     8.0000   7.730    $1,610.61  360      1-Sep-26  $219,352.72
6992674 PERKASIE             PA     18944  SFD     8.6250   8.000    $3,111.16  360      1-Oct-26  $400,000.00
6992676 TULSA                OK     74136  SFD     8.5000   8.000    $1,643.56  360      1-Oct-26  $213,750.00
6992677 BOYDS                MD     20841  PUD     8.1250   7.855    $1,723.71  360      1-Oct-26  $232,150.00
6992678 INDIANAPOLIS         IN     46236  SFD     8.5000   8.000    $1,972.26  360      1-Sep-26  $256,344.61
6992679 BEDFORD              MA     01730  LCO     7.2500   6.980    $2,179.56  360      1-Jul-26  $318,681.54
6992682 FAIR HAVEN           NJ     07704  SFD     8.2500   7.980    $1,983.34  360      1-Sep-26  $263,831.66
6992683 RAPID CITY           SD     57701  SFD     8.7500   8.000    $2,507.61  360      1-Sep-26  $318,566.61
6992684 ANDOVER              MA     01810  SFD     8.6250   8.000    $1,872.30  360      1-Oct-26  $240,720.00
6992685 REDMOND              WA     98053  PUD     7.8750   7.605    $2,574.00  360      1-Oct-26  $355,000.00
6992687 PLEASANTVILLE        NY     10570  SFD     8.8750   8.000    $1,685.57  360      1-Oct-26  $211,850.00
6992693 SAN RAMON            CA     94583  SFD     7.5000   7.230    $1,566.18  360      1-Sep-26  $223,823.76
6992694 CHAPEL HILL          NC     27514  SFD     8.5000   8.000    $2,152.96  360      1-Sep-26  $279,830.37
6992695 LOVETTSVILLE         VA     20180  SFD     8.1250   7.855    $1,900.80  360      1-Sep-26  $255,832.53
6992697 BOCA RATON           FL     33498  PUD     8.3750   8.000    $2,328.86  360      1-Oct-26  $306,400.00
6992698 CENTREVILLE          VA     22020  SFD     8.0000   7.730    $1,724.35  360      1-Oct-26  $235,000.00
6992700 HILLSBORO            OR     97124  SFD     8.8750   8.000    $1,836.75  360      1-Oct-26  $230,850.00
6992701 LAS VEGAS            NV     89134  SFD     8.3750   8.000    $2,278.81  240      1-Sep-16  $264,570.67
6992702 LAS VEGAS            NV     89117  SFD     8.5000   8.000    $2,691.20  360      1-Oct-26  $350,000.00
6992704 RENO                 NV     89511  SFD     8.7500   8.000    $2,360.11  360      1-Jul-26  $299,478.38
6992705 FRANKFORT TWSHP      MN     55374  SFD     8.5000   8.000    $2,349.80  360      1-Sep-26  $305,414.87
6992707 ORINDA               CA     94563  SFD     9.0000   8.000    $2,534.56  360      1-Oct-26  $315,000.00
6992708 BONSALL              CA     92003  SFD     8.0000   7.730    $3,448.69  360      1-Oct-26  $470,000.00
6992709 WEST CHESTER         PA     19382  SFD     8.1250   7.855    $1,930.49  360      1-Sep-26  $259,829.93
6992710 LITTLETON            CO     80127  PUD     8.6250   8.000    $1,895.86  360      1-Oct-26  $243,750.00
6992711 DALLAS               TX     75229  SFD     8.8750   8.000    $1,829.19  360      1-Oct-26  $229,900.00
6992712 HARMONY TWP          NJ     08865  SFD     8.3750   8.000    $2,371.43  360      1-Oct-26  $312,000.00
6992714 RIDGEFIELD           CT     06877  SFD     8.3750   8.000    $1,881.18  360      1-Oct-26  $247,500.00
6992716 LAWRENCEVILLE        NJ     08648  SFD     8.6250   8.000    $1,991.14  360      1-Sep-26  $255,848.86
6992717 FOSTER CITY          CA     94404  PUD     8.5000   8.000    $1,733.13  360      1-Sep-26  $225,263.45
6992718 SAN RAMON            CA     94583  SFD     8.1250   7.855    $1,989.89  360      1-Sep-26  $267,814.58
6992719 FULSHEAR             TX     77441  SFD     8.3750   8.000    $2,021.80  360      1-Sep-26  $265,834.66
6992720 SPARTANBURG          SC     29302  SFD     8.0000   7.730    $2,091.23  360      1-Oct-26  $285,000.00
6992721 DUNCAN               SC     29334  SFD     8.1250   7.855    $1,626.07  360      1-Oct-26  $219,000.00
6992725 YONKERS              NY     10710  SFD     8.8750   8.000    $2,184.85  360      1-Aug-26  $274,290.96
6992728 LOS ANGELES          CA     90045  SFD     8.8750   8.000    $1,730.93  360      1-Aug-26  $217,305.16
6992729 TWIN FALLS           ID     83301  PUD     8.3750   8.000    $1,976.19  360      1-Sep-26  $259,838.39
6992732 SAN FRANCISCO        CA     94117  SFD     8.5000   8.000    $2,595.09  360      1-Sep-26  $337,295.53
6992733 LAKE OSWEGO          OR     97034  SFD     8.3750   8.000    $1,687.36  360      1-Oct-26  $222,000.00
6992734 BOULDER              CO     80302  SFD     8.1250   7.855    $1,856.24  360      1-Oct-26  $250,000.00
6992735 NORTHFIELD           MN     55057  SFD     8.1250   7.855    $2,227.49  360      1-Sep-26  $299,803.76
6992738 SOUTH PLAINFIELD     NJ     07080  SFD     8.6250   8.000    $1,898.97  360      1-Oct-26  $244,150.00
6992739 RESTON               VA     22094  PUD     8.2500   7.980    $2,824.76  360      1-Sep-26  $375,760.24
6992742 CORCORAN             MN     55357  SFD     8.8750   8.000    $1,781.85  360      1-Sep-26  $223,824.45
6992744 LOUISVILLE           CO     80027  SFD     8.3750   8.000    $1,573.35  360      1-Oct-26  $207,000.00
6992747 VIENNA               VA     22181  SFD     8.0000   7.730    $1,763.97  360      1-Sep-26  $240,238.50
6992748 GLENDALE             AZ     85310  SFD     9.0000   8.000    $1,980.58  360      1-Sep-26  $246,015.55
6992751 PRINCETON            NJ     08540  SFD     8.3750   8.000    $2,584.25  360      1-Sep-26  $339,788.67
6992752 ISSAQUAH             WA     98029  SFD     7.7500   7.480    $1,683.57  360      1-Sep-26  $234,834.14
6992754 FORT COLLINS         CO     80526  SFD     8.5000   8.000    $1,691.00  360      1-Sep-26  $219,786.77
6992755 COUNCE               TN     38326  SFD     8.5000   8.000    $3,224.05  360      1-Oct-26  $419,300.00
6992756 PARK CITY            UT     84098  SFD     8.7500   8.000    $1,997.30  360      1-Sep-26  $253,736.93
6992759 FAIRFAX STATION      VA     22039  SFD     8.6250   8.000    $2,345.04  360      1-Sep-26  $301,321.99
6992760 LAKE ARROWHEAD       CA     92352  SFD     8.5000   8.000    $2,257.54  360      1-Sep-26  $293,422.13
6992761 COLORADO SPRINGS     CO     80919  SFD     8.2500   7.980    $1,731.52  360      1-Sep-26  $230,333.03
6992764 BERKELEY HEIGHTS     NJ     07922  SFD     8.5000   8.000    $1,883.84  360      1-Sep-26  $244,851.58
6992765 PITTFORD             NY     14534  SFD     8.6250   8.000    $2,116.37  360      1-Sep-26  $271,939.35
6992767 NEWTON               MA     02158  SFD     8.6250   8.000    $3,344.50  360      1-Sep-26  $429,746.13
6992768 ALBUQUERQUE          NM     87107  PUD     8.6250   8.000    $1,835.58  360      1-Oct-26  $236,000.00
6992772 MILTON               MA     02186  SFD     8.3750   8.000    $2,584.25  360      1-Sep-26  $339,788.67
6992773 PRINCETON            NJ     08540  SFD     8.0000   7.730    $2,096.37  360      1-Oct-26  $285,700.00
6992777 FAIRLAWN             OH     44333  SFD     8.6250   8.000    $1,799.81  360      1-Oct-26  $231,400.00
6992784 HANOVER              NH     03755  SFD     8.5000   8.000    $1,806.95  360      1-Oct-26  $235,000.00
6992790 HASTINGS ONHUDSON    NY     10706  SFD     8.6250   8.000    $2,698.54  360      1-Sep-26  $346,745.16
6992795 WEST LINN            OR     97068  SFD     8.0000   7.730    $1,885.78  360      1-Oct-26  $257,000.00
6992797 LOS ANGELES          CA     90008  SFD     8.5000   8.000    $1,753.12  360      1-Oct-26  $228,000.00
6992801 CARLSBAD             CA     92009  SFD     8.3750   8.000    $3,495.19  360      1-Oct-26  $459,850.00
6992811 BOISE                ID     83704  SFD     8.5000   8.000    $1,922.28  360      1-Oct-26  $250,000.00
6992816 VALLEY COTTAGE       NY     10989  SFD     8.8750   8.000    $2,108.46  360      1-Oct-26  $265,000.00
6992817 GOLDEN               CO     80403  SFD     8.5000   8.000    $1,845.39  360      1-Oct-26  $240,000.00
6992823 LAKEVILLE            MN     55044  SFD     8.3750   8.000    $1,964.79  360      1-Oct-26  $258,500.00
6992827 HARDING TWP          NJ     07960  SFD     8.0000   7.730    $3,668.82  360      1-Oct-26  $500,000.00
6992832 WEST WINDSOR         NJ     08648  SFD     7.7500   7.480    $1,834.02  360      1-Oct-26  $256,000.00
6992870 DAVIDSON             NC     28036  SFD     8.2500   7.980    $2,398.04  360      1-Oct-26  $319,200.00
6992876 BERNARDS TWP         NJ     07920  SFD     8.0000   7.730    $1,650.97  360      1-Oct-26  $225,000.00
                                                                                           $273,352,532.53
</TABLE>


<TABLE>
<CAPTION>
(i)     (ii)                              (iii)    (x)   (xi)    (xii)     (xiii)  (xiv)    (xv)    (xvi)
- ------- -------------------- ------ ----- -------- ----- ------- --------- ------- -------- ------- ---------
MORTGAGE                                                         MORTGAGE          T.O.P.   MASTER  FIXED
LOAN                                ZIP   PROPERTY               INSURANCE SERVICE MORTGAGE SERVICE RETAINED
NUMBER  CITY                 STATE  CODE  TYPE     LTV   SUBSIDY CODE      FEE     LOAN     FEE     YIELD
- ------- -------------------- ------ ----- -------- ----- ------- --------- ------- -------- ------- ---------
<S>     <C>                  <C>    <C>    <C>     <C>    <C>    <C>       <C>     <C>      <C>
6990207 SAN RAFAEL           CA     94903  SFD     79.49                   0.250            0.020   0.4800
6990262 LAGUNA NIGUEL        CA     92677  SFD     80.00                   0.250            0.020   0.0000
6990357 DANVILLE             CA     94506  SFD     78.55                   0.250            0.020   0.3550
6990627 SARATOGA             CA     95070  SFD     75.11                   0.250            0.020   0.2300
6990664 POUND RIDGE          NY     10576  SFD     79.98                   0.250            0.020   0.0000
6990706 SACRAMENTO           CA     95864  SFD     70.00                   0.250            0.020   0.0000
6990707 RANCHO PALOS VERD    CA     90275  SFD     80.00                   0.250            0.020   0.0000
6990739 HUGO                 MN     55038  SFD     66.67                   0.250            0.020   0.0000
6990761 BOULDER              CO     80301  SFD     72.97                   0.250            0.020   0.0000
6990765 DENVER               CO     80210  SFD     80.00                   0.250            0.020   0.3550
6990836 COCKEYSVILLE         MD     21030  SFD     76.47                   0.250            0.020   0.2300
6990893 SAN JOSE             CA     95138  PUD     79.99                   0.250            0.020   0.0000
6990914 SAN JOSE             CA     95138  SFD     80.00                   0.250            0.020   0.0000
6990932 KEYSTONE             CO     80435  PUD     54.84                   0.250            0.020   0.4800
6990954 FT LAUDERDALE        FL     33326  PUD     80.00                   0.250            0.020   0.0000
6990990 RENO                 NV     89511  SFD     65.00                   0.250            0.020   0.4800
6991071 GREENWOOD            MN     55331  SFD     80.00                   0.250            0.020   0.0000
6991077 RENO                 NV     89510  SFD     74.84                   0.250            0.020   0.0000
6991078 ALEXANDRIA           VA     22314  SFD     51.96                   0.250            0.020   0.0000
6991079 GLENDALE             CA     91214  SFD     90.00         11        0.250            0.020   0.2300
6991080 LA CANADA-FLINTRI    CA     91011  SFD     90.00         13        0.250            0.020   0.3550
6991082 ORANGE               CA     92667  SFD     82.00         12        0.250            0.020   0.6050
6991086 BOULDER              CO     80304  SFD     76.92                   0.250            0.020   0.4800
6991088 KALISPELL            MT     59901  SFD     90.00         33        0.250            0.020   0.4800
6991090 BEDFORD              NH     03110  SFD     90.00         33        0.250            0.020   0.4800
6991091 SOQUEL               CA     95073  SFD     75.00                   0.250            0.020   0.0000
6991092 SEDALIA              CO     80135  SFD     74.99                   0.250            0.020   0.0000
6991094 COLORADO SPRINGS     CO     80919  SFD     80.00                   0.250            0.020   0.1050
6991095 ROCHESTER            MN     55902  SFD     80.00                   0.250            0.020   0.1050
6991105 COLLIERVILLE         TN     38017  SFD     95.00         11        0.250            0.020   0.0000
6991114 GILBERT              AZ     85233  SFD     95.00         11        0.250            0.020   0.1050
6991115 RUMSON               NJ     07760  SFD     80.00                   0.250            0.020   0.1050
6991116 AKRON                OH     44303  SFD     69.33                   0.250            0.020   0.2300
6991117 LONG GROVE           IL     60047  SFD     79.99                   0.250            0.020   0.0000
6991118 RAPID CITY           SD     57702  SFD     80.00                   0.250            0.020   0.6050
6991123 SOUTH PASADENA       CA     91030  SFD     80.00                   0.250            0.020   0.0000
6991129 WOODBURY             MN     55125  SFD     90.00         01        0.250            0.020   0.2300
6991135 PHOENIX              AZ     85018  SFD     72.73                   0.250            0.020   0.2300
6991152 GREENSBORO           NC     27408  SFD     80.00                   0.250            0.020   0.3550
6991191 NASHVILLE            TN     37212  MF4     80.00                   0.250            0.020   0.4800
6991195 ARGYLE               TX     76226  SFD     89.82         33        0.250            0.020   0.0000
6991196 AMHERST              MA     01002  SFD     93.00         11        0.250            0.020   0.1050
6991208 BOISE                ID     83706  SFD     80.00                   0.250            0.020   0.6050
6991232 SAN DIEGO            CA     92131  SFD     95.00         33        0.250            0.020   0.7300
6991272 HOPEWELL TWNSP       NJ     08534  SFD     89.89         33        0.250            0.020   0.3550
6991287 RUMSON               NJ     07760  SFD     80.00                   0.250            0.020   0.0000
6991310 ESCONDIDO            CA     92029  SFD     80.00                   0.250            0.020   0.4800
6991330 HUNTINGTON BEACH     CA     92649  PUD     80.00                   0.250            0.020   0.3550
6991374 BIRMINGHAM           AL     35209  SFD     95.00         13        0.250            0.020   0.3550
6991375 LAGUNA BEACH         CA     92651  SFD     78.87                   0.250            0.020   0.3550
6991376 EAST HAMPTON         NY     11437  SFD     80.00                   0.250            0.020   0.0000
6991382 TRUCKEE              CA     96161  SFD     79.87                   0.250            0.020   0.3550
6991390 COEUR D'ALENE        ID     83814  SFD     80.00                   0.250            0.020   0.3550
6991393 DELLWOOD             MN     55110  SFD     41.10                   0.250            0.020   0.0000
6991397 GREENLAWN            NY     11740  SFD     80.00                   0.250            0.020   0.0000
6991398 WESTFIELD            NJ     07090  SFD     80.00                   0.250            0.020   0.3550
6991404 PHOENIX              AZ     85018  SFD     80.00                   0.250            0.020   0.4800
6991407 LOS GATOS            CA     95030  SFD     80.00                   0.250            0.020   0.2300
6991408 FT WASHINGTON        PA     19034  SFD     90.00         33        0.250            0.020   0.2300
6991415 PLYMOUTH             MN     55446  SFD     79.88                   0.250            0.020   0.2300
6991427 SCOTTSDALE           AZ     85262  SFD     94.18         01        0.250            0.020   0.3550
6991428 WESTLAKE VILLAGE     CA     91362  SFD     79.94                   0.250            0.020   0.0000
6991429 WASHINGTON           DC     20007  PUD     80.00                   0.250            0.020   0.0000
6991455 SYKESVILLE           MD     21784  SFD     90.00         06        0.250            0.020   0.2300
6991457 CEDAR CITY           UT     84720  SFD     90.00         06        0.250            0.020   0.6050
6991458 CEDAR CITY           UT     84720  SFD     82.86         01        0.250            0.020   0.6050
6991459 MARTINEZ             CA     94553  PUD     90.00         01        0.250            0.020   0.0000
6991461 AUSTIN               TX     78746  LCO     62.48                   0.250            0.020   0.3550
6991466 SAN FRANCISCO        CA     94117  MF3     67.80                   0.250            0.020   0.7300
6991482 STATEN ISLAND        NY     10304  SFD     77.75                   0.250            0.020   0.3550
6991483 WICHITA FALLS        TX     76309  SFD     95.00         01        0.250            0.020   0.9800
6991484 WHITTIER             CA     90601  SFD     90.00         06        0.250            0.020   0.6050
6991492 BROOKLYN PARK        MN     55443  SFD     80.00                   0.250            0.020   0.2300
6991501 IRVINE               CA     92714  PUD     72.73                   0.250            0.020   0.3550
6991504 CHICAGO              IL     60641  SFD     89.66         11        0.250            0.020   0.2300
6991514 LOS ANGELES          CA     90046  SFD     79.79                   0.250            0.020   0.4800
6991542 LAGUNA BEACH         CA     92651  SFD     80.00                   0.250            0.020   0.4800
6991543 FREDON               NJ     07860  SFD     73.33                   0.250            0.020   0.0000
6991544 GREENVILLE           DE     19807  SFD     61.19                   0.250            0.020   0.3550
6991555 MARIETTA             GA     30066  SFD     71.43                   0.250            0.020   0.6050
6991556 WESTON               CT     06883  SFD     69.71                   0.250            0.020   0.1050
6991558 LIVERMORE            CA     94550  SFD     94.18         01        0.250            0.020   0.3550
6991559 LITTLE ROCK          AR     72212  SFD     76.92                   0.250            0.020   0.4800
6991561 LOWELL               MI     49331  LCO     79.39                   0.250            0.020   0.3550
6991565 POTOMAC              MD     20854  SFD     80.00                   0.250            0.020   0.0000
6991566 GLEN ROCK            NJ     07452  SFD     90.00         12        0.250            0.020   0.0000
6991567 ROSWELL              GA     30075  SFD     87.03         06        0.250            0.020   0.2300
6991568 ARDSLEY              NY     10502  SFD     94.88         01        0.250            0.020   0.0000
6991570 WYCKOFF              NJ     07481  SFD     90.00         33        0.250            0.020   0.0000
6991571 SAN DIEGO            CA     92122  LCO     80.00                   0.250            0.020   0.9800
6991572 WASHINGTON TWP       NJ     07853  SFD     95.00         17        0.250            0.020   0.6050
6991574 WOODINVILLE          WA     98072  PUD     80.00                   0.250            0.020   0.0000
6991576 FAIR HAVEN           NJ     07704  SFD     90.00         33        0.250            0.020   0.3550
6991578 EDMOND               OK     73034  SFD     71.40                   0.250            0.020   0.8550
6991579 JERICHO              NY     11753  SFD     80.00                   0.250            0.020   0.4800
6991583 SAN RAFAEL           CA     94901  SFD     90.00         12        0.250            0.020   0.1050
6991584 THORNTON             CO     80241  SFD     94.81         33        0.250            0.020   0.2300
6991585 WEST OLIVE           MI     49460  LCO     75.00                   0.250            0.020   0.6050
6991586 WALNUT CREEK         CA     94598  SFD     71.61                   0.250            0.020   0.1050
6991587 SAN JOSE             CA     95121  SFD     90.00         11        0.250            0.020   0.7300
6991589 GLENMOORE            PA     19343  SFD     95.00         33        0.250            0.020   0.1050
6991590 CHARLESTOWN          RI     02813  SFD     90.00         33        0.250            0.020   0.4800
6991591 CORONADO             CA     92118  SFD     66.43                   0.250            0.020   0.2300
6991594 GIG HARBOR           WA     98332  SFD     70.00                   0.250            0.020   0.1050
6991595 HOUSTON              TX     77058  PUD     90.00         11        0.250            0.020   0.7300
6991596 BOCA RATON           FL     33496  PUD     50.00                   0.250            0.020   0.7300
6991597 SPOKANE              WA     99204  SFD     74.71                   0.250            0.020   0.2300
6991598 TELLURIDE            CO     81435  SFD     79.42                   0.250            0.020   0.1050
6991599 LAS VEGAS            NV     89102  SFD     95.00         01        0.250            0.020   0.2300
6991600 SAN DIEGO            CA     92128  PUD     89.98         33        0.250            0.020   0.0000
6991601 SAN DIEGO            CA     92121  PUD     79.99                   0.250            0.020   0.0000
6991602 VALENCIA             CA     91354  PUD     90.00         11        0.250            0.020   0.0000
6991603 LAUREL               MD     20724  PUD     94.99         13        0.250            0.020   0.0000
6991604 MAHWAH               NJ     07430  SFD     80.00                   0.250            0.020   0.1050
6991605 SAN DIEGO            CA     92131  PUD     79.99                   0.250            0.020   0.0000
6991606 EL DORADO HILLS      CA     95762  PUD     89.98         11        0.250            0.020   0.4800
6991607 CERRITOS             CA     90703  PUD     74.99                   0.250            0.020   0.2300
6991608 THOUSAND OAKS        CA     91361  LCO     75.00                   0.250            0.020   0.3550
6991609 PLEASANTON           CA     94588  SFD     66.15                   0.250            0.020   0.2300
6991610 CHATHAM              NJ     07928  SFD     87.27         33        0.250            0.020   0.0000
6991612 FRESNO               CA     93720  SFD     79.90                   0.250            0.020   0.4800
6991613 AUSTIN               TX     78703  SFD     70.00                   0.250            0.020   0.0000
6991614 OMAHA                NE     68114  SFD     90.00         13        0.250            0.020   0.6050
6991616 ROSEVILLE            MN     55113  SFD     78.43                   0.250            0.020   0.0000
6991617 DURHAM               NC     27712  SFD     75.00                   0.250            0.020   0.0000
6991619 SNOWMASS VILLAGE     CO     81615  SFD     33.64                   0.250            0.020   0.2300
6991620 CHARLOTTE            NC     28226  SFD     85.00         06        0.250            0.020   0.3550
6991621 CHAPPAQUA            NY     10514  SFD     90.00         33        0.250            0.020   0.6050
6991622 MALIBU               CA     90265  SFD     80.00                   0.250            0.020   0.2300
6991628 EUREKA               MO     63025  SFD     90.00         12        0.250            0.020   0.1050
6991629 DALLAS               TX     75205  SFD     84.98         06        0.250            0.020   0.6050
6991630 FAIRFAX              VA     22031  SFD     95.00         33        0.250            0.020   0.0000
6991632 HENDERSON            NV     89012  SFD     79.99                   0.250            0.020   0.6050
6991633 UPPER BROOKVILLE     NY     11545  SFD     50.00                   0.250            0.020   0.3550
6991634 EVANSTON             IL     60201  SFD     80.00                   0.250            0.020   0.7300
6991635 GREAT FALLS          VA     22066  PUD     89.99         06        0.250            0.020   0.7300
6991636 MINNETONKA           MN     55345  SFD     80.00                   0.250            0.020   0.0000
6991637 CHEVY CHASE          MD     20815  SFD     80.00                   0.250            0.020   0.0000
6991638 PHOENIX              AZ     85018  PUD     90.00         33        0.250            0.020   0.2300
6991639 ROSEMONT             PA     19010  SFD     76.47                   0.250            0.020   0.4800
6991641 LIVERMORE            CA     94550  SFD     79.99                   0.250            0.020   0.2300
6991642 BELLEVUE             WA     98005  SFD     80.00                   0.250            0.020   0.0000
6991644 SCOTTSDALE           AZ     85255  SFD     75.00                   0.250            0.020   0.4800
6991645 WOODINVILLE          WA     98072  SFD     73.82                   0.250            0.020   0.0000
6991646 SEQUIM               WA     98382  SFD     83.23         33        0.250            0.020   0.3550
6991648 LA JOLLA             CA     92037  SFD     80.00                   0.250            0.020   0.0000
6991650 KAMAS                UT     84036  SFD     45.26                   0.250            0.020   0.4800
6991652 ALEXANDRIA           NJ     08848  SFD     80.00                   0.250            0.020   0.0000
6991653 BELLE MEAD           NJ     08502  SFD     80.00                   0.250            0.020   0.0000
6991654 OMAHA                NE     68154  SFD     70.00                   0.250            0.020   0.4800
6991655 EDINA                MN     55424  SFD     66.96                   0.250            0.020   0.0000
6991657 CARY                 NC     27511  SFD     90.00         12        0.250            0.020   0.3550
6991658 STATELINE            NV     89449  SFD     78.01                   0.250            0.020   0.4800
6991707 HERNDON              VA     22071  PUD     80.00                   0.250            0.020   0.0000
6991709 ST GEORGE            UT     84790  SFD     72.21                   0.250            0.020   0.2300
6991710 MONTROSE             CO     81401  SFD     80.00                   0.250            0.020   0.2300
6991711 BETHESDA             MD     20817  SFD     74.17                   0.250            0.020   0.0000
6991712 GREAT FALLS          VA     22066  SFD     71.67                   0.250            0.020   0.0000
6991714 TRUMBULL             CT     06611  SFD     55.08                   0.250            0.020   0.0000
6991716 CENTREVILLE          VA     22020  SFD     95.00         11        0.250            0.020   0.0000
6991717 APEX                 NC     27502  SFD     90.00         33        0.250            0.020   0.0000
6991718 CHESTERFIELD         MO     63017  PUD     70.00                   0.250            0.020   0.6050
6991720 SPRINGFIELD          VA     22150  SFD     80.00                   0.250            0.020   0.0000
6991722 ARLINGTON            VA     22201  SFD     80.00                   0.250            0.020   0.0000
6991727 SANTA FE             NM     87501  SFD     80.00                   0.250            0.020   0.3550
6991728 VIENNA               VA     22181  SFD     80.00                   0.250            0.020   0.0000
6991731 HENDERSON            NV     89012  SFD     89.99         06        0.250            0.020   0.3550
6991735 LAGUNA BEACH         CA     92651  SFD     77.33                   0.250            0.020   0.0000
6991737 CLARENCE             NY     14031  SFD     90.00         01        0.250            0.020   0.4800
6991738 LUBBOCK              TX     79416  SFD     90.00         33        0.250            0.020   0.3550
6991739 DALLAS               TX     75252  SFD     80.00                   0.250            0.020   0.4800
6991740 OAK PARK             IL     60302  SFD     80.00                   0.250            0.020   0.3550
6991743 CUPERTINO            CA     95014  SFD     79.99                   0.250            0.020   0.1050
6991744 ARLINGTON            VA     22207  SFD     43.48                   0.250            0.020   0.0000
6991745 MINNEAPOLIS          MN     55403  SFD     63.61                   0.250            0.020   0.3550
6991748 GRAND JUNCTION       CO     81505  SFD     80.00                   0.250            0.020   0.3550
6991751 STUDIO CITY AREA     CA     91604  SFD     50.00                   0.250            0.020   0.8550
6991752 NEWPORT BEACH        CA     92660  PUD     62.62                   0.250            0.020   0.0000
6991753 SUMMERLAND KEY       FL     33042  SFD     80.00                   0.250            0.020   0.4800
6991754 CASTRO VALLEY        CA     94552  PUD     80.00                   0.250            0.020   0.6050
6991755 DANVILLE             CA     94526  PUD     80.00                   0.250            0.020   0.2300
6991756 LOS GATOS            CA     95032  SFD     52.22                   0.250            0.020   0.1050
6991759 LAS VEGAS            NV     89117  PUD     78.49                   0.250            0.020   0.4800
6991760 LA JOLLA             CA     92037  SFD     70.00                   0.250            0.020   0.8550
6991765 SAN DIEGO            CA     92109  SFD     80.00                   0.250            0.020   0.4800
6991766 SAN DIEGO            CA     92131  PUD     79.64                   0.250            0.020   0.4800
6991767 MONTCALIR            NJ     07043  SFD     80.00                   0.250            0.020   0.3550
6991768 FRESNO               CA     93711  SFD     54.53                   0.250            0.020   0.7300
6991769 RICHBORO             PA     18954  SFD     89.12         33        0.250            0.020   0.3550
6991770 BROOKLYN             NY     11210  SFD     80.00                   0.250            0.020   0.4800
6991772 LANDENBERG           PA     19350  SFD     95.00         33        0.250            0.020   0.6050
6991773 COLUMBIA             SC     29206  SFD     79.99                   0.250            0.020   0.4800
6991774 SANTA CLARITA        CA     91351  SFD     80.00                   0.250            0.020   0.2300
6991775 STEVENSON RANCH AREA CA     91381  PUD     89.99         06        0.250            0.020   0.6050
6991776 ARCADIA              CA     91007  SFD     75.00                   0.250            0.020   0.6050
6991777 MALIBU               CA     90265  LCO     50.00                   0.250            0.020   0.7300
6991778 RENO                 NV     89509  SFD     80.00                   0.250            0.020   0.6050
6991779 ESCONDIDO            CA     92029  SFD     80.00                   0.250            0.020   0.4800
6991780 LOS ANGELES          CA     90049  LCO     72.92                   0.250            0.020   0.1050
6991781 SANTA ROSA           CA     95404  SFD     72.09                   0.250            0.020   0.0000
6991782 HUNTINGTON BEACH     CA     92649  SFD     80.00                   0.250            0.020   0.0000
6991783 LIVERMORE            CA     94550  SFD     77.63                   0.250            0.020   0.2300
6991784 HAYWARD              CA     94542  SFD     90.00         11        0.250            0.020   0.1050
6991785 HAGERSTOWN           MD     21742  SFD     95.00         33        0.250            0.020   0.2300
6991786 ANTIOCH              CA     94509  SFD     89.99         13        0.250            0.020   0.4800
6991787 BAKERSFIELD          CA     93308  SFD     80.00                   0.250            0.020   0.4800
6991788 SHREVEPORT           LA     71119  PUD     90.00         33        0.250            0.020   0.2300
6991789 RAMSEY               NJ     07446  SFD     95.00         33        0.250            0.020   0.7300
6991790 ROCHESTER            MN     55902  SFD     80.00                   0.250            0.020   0.2300
6991791 NEWPORT BEACH        CA     92625  SFD     68.42                   0.250            0.020   0.0000
6991792 SANDY                UT     84093  SFD     75.00                   0.250            0.020   0.0000
6991793 NANTUCKET            MA     02554  SFD     80.00                   0.250            0.020   0.2300
6991795 BEND                 OR     97702  SFD     77.38                   0.250            0.020   0.4800
6991796 SALT LAKE CITY       UT     84121  SFD     56.14                   0.250            0.020   0.3550
6991797 SCOTTSDALE           AZ     85255  SFD     76.96                   0.250            0.020   0.0000
6991798 WINTER SPRINGS       FL     32708  SFD     90.00         33        0.250            0.020   0.7300
6991800 PLEASANTON           CA     94566  SFD     80.00                   0.250            0.020   0.3550
6991802 SARATOGA             CA     95070  SFD     61.90                   0.250            0.020   0.0000
6991804 COUNCIL BLUFFS       IA     51503  SFD     80.00                   0.250            0.020   0.1050
6991807 WEST LINN            OR     97068  SFD     75.00                   0.250            0.020   0.3550
6991808 DUNNELLON            FL     34434  SFD     75.00                   0.250            0.020   0.2300
6991809 LITTLETON            CO     80121  SFD     80.00                   0.250            0.020   0.4800
6991810 GAITHERSBURG         MD     20877  SFD     79.89                   0.250            0.020   0.0000
6991812 VANCOUVER            WA     98685  SFD     95.00         33        0.250            0.020   0.2300
6991814 LAGUNA NIGUEL        CA     92677  PUD     80.00                   0.250            0.020   0.4800
6991815 EAGAN                MN     55122  SFD     89.98         06        0.250            0.020   0.2300
6991816 DARNESTOWN           MD     20878  SFD     80.00                   0.250            0.020   0.0000
6991817 BASALT               CO     81621  SFD     80.00                   0.250            0.020   0.4800
6991818 FLAGSTAFF            AZ     86001  SFD     80.00                   0.250            0.020   0.2300
6991819 DULUTH               GA     30155  SFD     56.50                   0.250            0.020   0.3550
6991820 SHERWOOD             MD     21665  SFD     79.15                   0.250            0.020   0.2300
6991821 ALBUQUERQUE          NM     87122  SFD     80.00                   0.250            0.020   0.3550
6991824 BRENTWOOD            CA     94513  SFD     95.00         13        0.250            0.020   0.2300
6991826 NAZARETH             PA     18064  SFD     87.80         01        0.250            0.020   0.2300
6991828 HONOLULU             HI     96825  SFD     80.00                   0.250            0.020   0.1050
6991829 BOXBOROUGH           MA     01719  SFD     90.00         33        0.250            0.020   0.3550
6991831 BEAUX ARTS           WA     98004  SFD     57.69                   0.250            0.020   0.0000
6991832 MERCER ISLAND        WA     98040  SFD     33.33                   0.250            0.020   0.2300
6991833 GOLDENS BRIDGE       NY     10526  SFD     75.00                   0.250            0.020   0.6050
6991834 SAN MATEO            CA     94402  SFD     80.00                   0.250            0.020   0.1050
6991835 SAN FRANCISCO        CA     94115  SFD     80.00                   0.250            0.020   0.2300
6991836 EL GRANADA           CA     94018  SFD     80.00                   0.250            0.020   0.0000
6991838 CASTLE ROCK          CO     80104  SFD     79.98                   0.250            0.020   0.3550
6991840 CHEVY CHASE          MD     20815  SFD     47.73                   0.250            0.020   0.1050
6991842 OMAHA                NE     68114  SFD     80.00                   0.250            0.020   0.4800
6991843 NORTH OAKS           MN     55127  SFD     80.00                   0.250            0.020   0.3550
6991844 CORONADO             CA     92118  MF2     78.56                   0.250            0.020   0.1050
6991845 GOLDEN               CO     80401  SFD     62.50                   0.250            0.020   0.1050
6991847 ASPEN                CO     81611  SFD     42.49                   0.250            0.020   0.6050
6991848 LITTLETON            CO     80123  PUD     79.99                   0.250            0.020   0.1050
6991849 BURKE                VA     22015  SFD     79.99                   0.250            0.020   0.0000
6991850 JONESBORO            AR     72401  SFD     58.82                   0.250            0.020   0.0000
6991851 WAYNE                NJ     07470  SFD     72.03                   0.250            0.020   0.0000
6991852 BELLMORE             NY     11710  SFD     80.00                   0.250            0.020   0.2300
6991853 HILTON HEAD          SC     29926  PUD     75.71                   0.250            0.020   0.4800
6991854 ARLINGTON            VA     22202  SFD     79.49                   0.250            0.020   0.0000
6991855 VIENNA               VA     22182  SFD     79.99                   0.250            0.020   0.1050
6991856 GRANT TOWNSHIP       MN     55082  SFD     73.94                   0.250            0.020   0.1050
6991857 PARK CITY            UT     84060  SFD     80.00                   0.250            0.020   0.0000
6991859 STINSON BEACH        CA     94970  SFD     67.00                   0.250            0.020   0.1050
6991860 LOS ALTOS            CA     94024  SFD     54.64                   0.250            0.020   0.3550
6991863 OAKTON               VA     22124  SFD     80.00                   0.250            0.020   0.0000
6991864 NEWCASTLE            CA     95658  SFD     80.00                   0.250            0.020   0.6050
6991865 SAN DIEGO            CA     92103  SFD     80.00                   0.250            0.020   0.0000
6991866 BROAD RUN            VA     22014  SFD     90.00         06        0.250            0.020   0.0000
6991868 SOMERS               NY     10589  SFD     90.00         33        0.250            0.020   0.7300
6991869 DETROIT LAKES        MN     56501  SFD     87.12         33        0.250            0.020   0.3550
6991870 CRANFORD             NJ     07016  SFD     90.00         06        0.250            0.020   0.4800
6991871 OMAHA                NE     68114  SFD     90.00         33        0.250            0.020   0.4800
6991872 RIDGECREST           CA     93555  SFD     95.00         33        0.250            0.020   0.8550
6991873 GLENWOOD             MD     21738  SFD     80.00                   0.250            0.020   0.1050
6991874 BETHESDA             MD     20817  SFD     80.00                   0.250            0.020   0.0000
6991875 NORFOLK              VA     23509  SFD     95.00         33        0.250            0.020   0.3550
6991876 SNOWMASS VILLAGE     CO     81615  LCO     80.00                   0.250            0.020   0.6050
6991877 BEAVERTON            OR     97007  SFD     90.00         06        0.250            0.020   0.3550
6991878 MALVERN              PA     19355  SFD     90.00         33        0.250            0.020   0.0000
6991879 VALLEY CENTER        CA     92082  SFD     90.00         13        0.250            0.020   0.4800
6991880 FRESNO               CA     93720  SFD     72.22                   0.250            0.020   0.2300
6991882 NEW ROCHELLE         NY     10804  SFD     73.00                   0.250            0.020   0.6050
6991883 ELLICOTT CITY        MD     21042  PUD     80.00                   0.250            0.020   0.6050
6991884 RENO                 NV     89511  SFD     75.28                   0.250            0.020   0.2300
6991885 WILMINGTON           DE     19809  SFD     90.00         33        0.250            0.020   0.0000
6991886 SAN CARLOS           CA     94070  SFD     79.46                   0.250            0.020   0.1050
6991887 SAN DIEGO            CA     92130  SFD     66.49                   0.250            0.020   0.3550
6991888 MISSOULA             MT     59801  SFD     80.00                   0.250            0.020   0.0000
6991889 MISSOULA             MT     59801  SFD     75.00                   0.250            0.020   0.4800
6991890 WASHINGTON TWP       NJ     07853  SFD     80.00                   0.250            0.020   0.2300
6991891 WENATCHEE            WA     98801  SFD     87.77         06        0.250            0.020   0.1050
6991893 ATL HIGHLANDS        NJ     07716  SFD     90.00         06        0.250            0.020   0.3550
6991894 LA VERNE             CA     91750  SFD     90.00         11        0.250            0.020   0.4800
6991895 PHOENIX              AZ     85022  SFD     89.91         11        0.250            0.020   0.4800
6991896 PHOENIX              AZ     85048  SFD     80.00                   0.250            0.020   0.6050
6991897 PARK CITY            UT     84060  PUD     72.14                   0.250            0.020   0.4800
6991898 SALINAS              CA     93908  SFD     58.82                   0.250            0.020   0.2300
6991899 RENO                 NV     89511  SFD     53.76                   0.250            0.020   0.7300
6991900 SCARSDALE            NY     10583  SFD     94.96         33        0.250            0.020   0.7300
6991901 OREGON CITY          OR     97045  SFD     84.99         12        0.250            0.020   0.4800
6991902 SANTA CLARITA        CA     91355  SFD     80.00                   0.250            0.020   0.0000
6991903 LAKE ARROWHEAD       CA     92352  SFD     79.55                   0.250            0.020   0.6050
6991906 POWDER SPRINGS       GA     30073  SFD     63.04                   0.250            0.020   0.1050
6991907 EL DORADO HILLS      CA     95762  PUD     89.99         11        0.250            0.020   0.1050
6991908 (TRABUCO CANYON A    CA     92679  PUD     90.00         11        0.250            0.020   0.4800
6991909 VALENCIA AREA        CA     91354  PUD     80.00                   0.250            0.020   0.0000
6991910 KENNER               LA     70065  SFD     80.00                   0.250            0.020   0.3550
6991911 TYRONE               GA     30290  SFD     95.00         24        0.250            0.020   0.6050
6991913 NEW CITY             NY     10956  SFD     90.00         33        0.250            0.020   0.4800
6991914 FREDERICK            MD     21702  SFD     80.00                   0.250            0.020   0.0000
6991915 ADEL                 IA     50003  SFD     70.00                   0.250            0.020   0.2300
6991916 CLIVE                IA     50325  SFD     75.68                   0.250            0.020   0.0000
6991917 GLENDALE             AZ     85308  SFD     90.00         33        0.250            0.020   0.1050
6991918 WEST CHESTER         PA     19380  SFD     90.00         33        0.250            0.020   0.0000
6991919 FRESH MEADOWS        NY     11366  SFD     90.00         01        0.250            0.020   0.0000
6991922 PLYMOUTH             MN     55441  PUD     75.38                   0.250            0.020   0.0000
6991923 MINNEAPOLIS          MN     55405  SFD     80.00                   0.250            0.020   0.2300
6991924 HOUSTON              TX     77027  SFD     70.00                   0.250            0.020   0.0000
6991926 PHOENIX              AZ     85044  SFD     80.00                   0.250            0.020   0.1050
6991927 CORAL SPRINGS        FL     33067  SFD     50.51                   0.250            0.020   0.6050
6991928 NEWARK               DE     19711  SFD     89.86         33        0.250            0.020   0.1050
6991929 TUSTIN               CA     92782  SFD     69.99                   0.250            0.020   0.2300
6991930 BEDFORD HILLS        NY     10507  SFD     76.92                   0.250            0.020   0.6050
6991931 CHESTERFIELD         VA     23238  SFD     95.00         33        0.250            0.020   0.1050
6991932 FAIRFIELD            CT     06490  SFD     75.95                   0.250            0.020   0.0000
6991933 FAIRFIELD            CT     06430  SFD     52.89                   0.250            0.020   0.0000
6991934 NORTH ATTLEBORO      MA     02760  SFD     95.00         17        0.250            0.020   0.6050
6991935 LEXINGTON            MA     02173  SFD     61.73                   0.250            0.020   0.4800
6991937 EASTCHESTER          NY     10583  SFD     90.00         33        0.250            0.020   0.3550
6991938 POULSBO              WA     98370  SFD     95.00         06        0.250            0.020   0.3550
6991939 LOS ANGELES          CA     90066  SFD     68.45                   0.250            0.020   0.6050
6991940 ACTON                CA     93510  SFD     90.00         33        0.250            0.020   0.1050
6991942 LAKE OSWEGO          OR     97034  SFD     65.75                   0.250            0.020   0.0000
6991943 HOPKINTON            MA     01748  SFD     72.05                   0.250            0.020   0.0000
6991946 OSSINING             NY     10562  SFD     90.00         33        0.250            0.020   0.0000
6991947 ISSAQUAH             WA     98029  SFD     80.00                   0.250            0.020   0.1050
6991948 CHAPEL HILL          NC     27514  SFD     95.00         33        0.250            0.020   0.6050
6991949 EDINA                MN     55436  SFD     52.82                   0.250            0.020   0.0000
6991950 EDEN PRAIRIE         MN     55346  SFD     80.00                   0.250            0.020   0.3550
6991951 RIDGECREST           CA     93555  SFD     90.00         33        0.250            0.020   0.7300
6991952 PASO ROBLES          CA     93446  SFD     90.00         17        0.250            0.020   0.7300
6991953 RICKREALL            OR     97371  SFD     62.66                   0.250            0.020   0.6050
6991955 SNOWMASS VILLAGE     CO     81615  LCO     80.00                   0.250            0.020   0.4800
6991956 MARLBOROUGH          MA     01752  SFD     73.61                   0.250            0.020   0.0000
6991958 PACIFICA             CA     94044  SFD     90.00         13        0.250            0.020   0.2300
6991959 LITTLETON            CO     80127  SFD     80.00                   0.250            0.020   0.2300
6991960 LAS VEGAS            NV     89120  SFD     86.49         33        0.250            0.020   0.3550
6991961 OAKBROOK             IL     60521  SFD     80.00                   0.250            0.020   0.3550
6991963 LIVERMORE            CA     94550  SFD     80.00                   0.250            0.020   0.0000
6991964 SEA ISLE CITY        NJ     08243  LCO     90.00         01        0.250            0.020   0.6050
6991965 MOORESTOWN TWP       NJ     08057  SFD     84.84         12        0.250            0.020   0.1050
6991966 MUNSON               OH     44024  SFD     95.00         06        0.250            0.020   0.3550
6991970 SOMERS               NY     10589  SFD     80.00                   0.250            0.020   0.7300
6991971 BURLINGTON           CO     80807  SFD     81.43         33        0.250            0.020   0.9800
6991972 DRAPER               UT     84020  SFD     60.57                   0.250            0.020   0.0000
6991973 DAVIS                CA     95616  SFD     90.00         33        0.250            0.020   0.6050
6991975 COLORADO SPRINGS     CO     80906  SFD     79.99                   0.250            0.020   0.4800
6991976 WOODBURY             MN     55125  SFD     80.00                   0.250            0.020   0.3550
6991977 ALPHARETTA           GA     30202  SFD     95.00         06        0.250            0.020   0.3550
6991978 ORCHARD PARK         NY     14127  SFD     95.00         33        0.250            0.020   0.7300
6991979 BUTTE                MT     59701  SFD     86.67         33        0.250            0.020   0.6050
6991983 BLOOMFIELD HILLS     MI     48302  LCO     62.65                   0.250            0.020   0.0000
6991984 WACO                 TX     76710  SFD     75.00                   0.250            0.020   0.3550
6991985 NORTH OAKS           MN     55127  SFD     80.00                   0.250            0.020   0.1050
6991987 SETAUKET             NY     11733  SFD     95.00         11        0.250            0.020   0.1050
6991988 SALT LAKE CITY       UT     84121  SFD     90.00         33        0.250            0.020   0.3550
6991989 FAIRFAX STATION      VA     22039  SFD     80.00                   0.250            0.020   0.0000
6991990 SPRINGFIELD          VA     22152  SFD     80.00                   0.250            0.020   0.0000
6991991 HERNDON              VA     22071  SFD     79.82                   0.250            0.020   0.0000
6991992 SAINT PAUL           MN     55108  SFD     89.94         33        0.250            0.020   0.4800
6991993 WABASHA              MN     55981  SFD     79.93                   0.250            0.020   0.3550
6991994 LAS VEGAS            NV     89121  PUD     79.99                   0.250            0.020   0.0000
6991995 WESTERN SPRINGS      IL     60558  SFD     80.00                   0.250            0.020   0.6050
6991996 SHOREWOOD            WI     53211  SFD     79.86                   0.250            0.020   0.4800
6991998 INDIANAPOLIS         IN     46278  SFD     90.00         33        0.250            0.020   0.2300
6991999 OMAHA                NE     68135  SFD     79.90                   0.250            0.020   0.2300
6992000 BULLHEAD CITY        AZ     86442  SFD     71.89                   0.250            0.020   0.4800
6992001 LIVINGSTON           NJ     07039  SFD     79.89                   0.250            0.020   0.4800
6992002 LITTLE SILVER        NJ     07739  SFD     80.00                   0.250            0.020   0.0000
6992003 SCARSDALE            NY     10583  SFD     53.87                   0.250            0.020   0.1050
6992005 DANA POINT           CA     92629  LCO     80.00                   0.250            0.020   0.2300
6992006 SAN CLEMENTE         CA     92673  LCO     84.91         11        0.250            0.020   0.3550
6992009 FORT COLLINS         CO     80525  SFD     89.90         33        0.250            0.020   0.1050
6992010 SPARTANBURG          SC     29301  SFD     80.00                   0.250            0.020   0.2300
6992011 ARLINGTON HEIGHTS    IL     60004  SFD     60.32                   0.250            0.020   0.0000
6992012 PORT ARANSAS         TX     78373  PUD     94.98         06        0.250            0.020   0.6050
6992013 RENTON               WA     98059  PUD     89.99         01        0.250            0.020   0.1050
6992014 WOODINVILLE          WA     98072  SFD     80.00                   0.250            0.020   0.2300
6992015 LOUISVILLE           CO     80027  SFD     83.32         06        0.250            0.020   0.2300
6992016 BLUFFDALE            UT     84065  SFD     95.00         06        0.250            0.020   0.4800
6992017 SALT LAKE CITY       UT     84121  SFD     79.99                   0.250            0.020   0.3550
6992018 SARATOGA             CA     95070  SFD     67.76                   0.250            0.020   0.0000
6992019 SARATOGA             CA     95070  SFD     56.30                   0.250            0.020   0.0000
6992020 FREMONT              CA     94539  SFD     80.00                   0.250            0.020   0.3550
6992021 FOSTER CITY          CA     94404  PUD     75.00                   0.250            0.020   0.0000
6992022 FREMONT              CA     94538  PUD     75.45                   0.250            0.020   0.3550
6992023 DANVILLE             CA     94526  PUD     80.00                   0.250            0.020   0.2300
6992024 LOS ANGELES          CA     90049  SFD     75.00                   0.250            0.020   0.3550
6992025 SAN DIEGO            CA     92107  SFD     90.00         13        0.250            0.020   0.3550
6992026 MEDFORD              OR     97504  SFD     80.00                   0.250            0.020   0.4800
6992028 VANCOUVER            WA     98686  SFD     80.00                   0.250            0.020   0.6050
6992029 LAKE OSWEGO          OR     97034  SFD     75.00                   0.250            0.020   0.3550
6992030 PORTLAND             OR     97225  SFD     51.58                   0.250            0.020   0.4800
6992031 EUGENE               OR     97405  SFD     73.53                   0.250            0.020   0.4800
6992032 CAMARILLO            CA     93012  SFD     95.00         33        0.250            0.020   0.6050
6992033 SAPELLO              NM     87745  SFD     75.00                   0.250            0.020   0.6050
6992035 RANCHO PALOS VERD    CA     90274  SFD     70.00                   0.250            0.020   0.3550
6992036 SAN DIEGO            CA     92130  PUD     89.99         11        0.250            0.020   0.0000
6992037 SAN JOSE             CA     95123  SFD     89.99         17        0.250            0.020   0.4800
6992038 LA JOLLA             CA     92037  SFD     74.07                   0.250            0.020   0.1050
6992039 ORANGE               CA     92669  PUD     94.98         11        0.250            0.020   0.8550
6992040 APEX                 NC     27502  SFD     95.00         13        0.250            0.020   0.6050
6992041 ANAHEIM              CA     92808  PUD     90.00         11        0.250            0.020   0.1050
6992042 CARLSBAD             CA     92009  PUD     80.00                   0.250            0.020   0.2300
6992043 TRABUCO CANYON AREA  CA     92679  PUD     80.00                   0.250            0.020   0.3550
6992044 VALENCIA AREA        CA     91354  PUD     89.88         11        0.250            0.020   0.0000
6992045 ANAHIEM HILLS        CA     92808  PUD     65.85                   0.250            0.020   0.4800
6992046 POWAY                CA     92064  SFD     94.99         11        0.250            0.020   0.1050
6992047 ALAMEDA              CA     94502  PUD     78.15                   0.250            0.020   0.1050
6992048 TRABUCO CANYON       CA     92679  PUD     80.00                   0.250            0.020   0.0000
6992049 CARLSBAD             CA     92008  PUD     80.00                   0.250            0.020   0.3550
6992051 ANTIOCH              CA     94509  SFD     90.00         13        0.250            0.020   0.1050
6992053 SOUTHAMPTON          NY     11968  SFD     80.00                   0.250            0.020   0.3550
6992060 BERKELEY HEIGHTS     NJ     07974  SFD     90.00         33        0.250            0.020   0.2300
6992061 COPPELL              TX     75019  SFD     80.00                   0.250            0.020   0.0000
6992062 WYLIE                TX     75098  SFD     80.00                   0.250            0.020   0.1050
6992063 OAK POINT            TX     75068  PUD     77.97                   0.250            0.020   0.3550
6992065 NEW CITY             NY     10956  SFD     88.33         33        0.250            0.020   0.3550
6992066 MINNEAPOLIS          MN     55403  SFD     79.96                   0.250            0.020   0.1050
6992067 BOURNE               MA     02562  SFD     94.92         11        0.250            0.020   0.2300
6992068 SHREVEPORT           LA     71119  SFD     90.00         33        0.250            0.020   0.0000
6992069 LA JOLLA             CA     92037  SFD     80.00                   0.250            0.020   0.0000
6992070 LITTLETON            CO     80128  SFD     89.99         01        0.250            0.020   0.4800
6992071 CHANTILLY            VA     22021  PUD     80.00                   0.250            0.020   0.0000
6992072 ALEXANDRIA           VA     22315  SFD     79.99                   0.250            0.020   0.0000
6992073 POTOMAC              MD     20854  SFD     80.00                   0.250            0.020   0.4800
6992074 SUDBURY              MA     01776  SFD     75.73                   0.250            0.020   0.0000
6992075 MINNEAPOLIS          MN     55416  SFD     80.00                   0.250            0.020   0.3550
6992078 SHAWNEE              KS     66216  SFD     95.00         06        0.250            0.020   0.4800
6992079 BETHESDA             MD     20817  SFD     80.00                   0.250            0.020   0.1050
6992082 VICTORVILLE          CA     92392  SFD     80.00                   0.250            0.020   0.1050
6992083 COLTON               CA     92324  SFD     53.85                   0.250            0.020   0.0000
6992084 WARREN               NJ     07060  SFD     75.47                   0.250            0.020   0.6050
6992085 AMHERST              MA     01002  SFD     80.00                   0.250            0.020   0.0000
6992089 NORTH EAST           MD     21901  SFD     78.57                   0.250            0.020   0.0000
6992090 TACOMA               WA     98422  SFD     64.63                   0.250            0.020   0.0000
6992091 GREENVILLE           SC     29615  SFD     80.00                   0.250            0.020   0.1050
6992094 WELLESLEY            MA     02181  SFD     80.00                   0.250            0.020   0.4800
6992095 RYE                  NY     10580  SFD     55.00                   0.250            0.020   0.3550
6992096 BISMARCK             ND     58504  SFD     90.00         33        0.250            0.020   0.6050
6992098 AMHERST              NY     14221  SFD     50.00                   0.250            0.020   0.4800
6992099 FAIRFAX STATION      VA     22039  SFD     89.99         33        0.250            0.020   0.0000
6992100 HERNDON              VA     22070  PUD     90.00         33        0.250            0.020   0.0000
6992101 PORTLAND             OR     97229  PUD     80.00                   0.250            0.020   0.3550
6992102 PALM HARBOR          FL     34683  SFD     90.00         33        0.250            0.020   0.4800
6992103 AUSTIN               TX     78732  SFD     90.00         33        0.250            0.020   0.4800
6992105 BROOMFIELD           CO     80020  SFD     90.00         33        0.250            0.020   0.2300
6992106 CENTERVILLE          OH     45459  SFD     90.00         01        0.250            0.020   0.6050
6992107 RANCHO SANTA FE      CA     92067  SFD     31.25                   0.250            0.020   0.4800
6992108 RIDGEWOOD            NJ     07450  SFD     80.00                   0.250            0.020   0.4800
6992110 DEMAREST             NJ     07627  SFD     44.78                   0.250            0.020   0.0000
6992111 COLUMBIA             MO     65203  SFD     68.63                   0.250            0.020   0.2300
6992113 MOSS POINT           MS     39563  SFD     70.00                   0.250            0.020   0.3550
6992114 LAKEWOOD             WA     98498  SFD     80.00                   0.250            0.020   0.0000
6992115 PROSPECT HEIGHTS     IL     60070  SFD     95.00         01        0.250            0.020   0.6050
6992116 ELLICOTT CITY        MD     21042  SFD     79.99                   0.250            0.020   0.3550
6992118 KERRVILLE            TX     78028  SFD     77.32                   0.250            0.020   0.4800
6992119 RUMSON               NJ     07760  SFD     77.78                   0.250            0.020   0.2300
6992121 PLEASANTVILLE        NY     10570  SFD     80.00                   0.250            0.020   0.1050
6992122 YONKERS              NY     10710  PUD     90.00         11        0.250            0.020   0.2300
6992123 GRANADA HILLS        CA     91344  SFD     56.52                   0.250            0.020   0.2300
6992126 WATCHUNG BORO        NJ     07060  SFD     86.99         33        0.250            0.020   0.3550
6992127 HOLMES BEACH         FL     34217  LCO     90.00         11        0.250            0.020   0.6050
6992128 NAPA                 CA     94559  SFD     95.00         33        0.250            0.020   0.3550
6992130 LA VERNE             CA     91750  SFD     73.33                   0.250            0.020   0.1050
6992131 SPRINGFIELD          VA     22153  SFD     95.00         33        0.250            0.020   0.0000
6992132 HERNDON              VA     22071  SFD     80.00                   0.250            0.020   0.2300
6992133 BELAIR               MD     21015  SFD     80.00                   0.250            0.020   0.0000
6992135 CHESAPEAKE           VA     23320  SFD     95.00         13        0.250            0.020   0.1050
6992136 LONGHILL TWP         NJ     07946  SFD     87.32         33        0.250            0.020   0.4800
6992137 ZIONSVILLE           IN     46077  SFD     88.62         12        0.250            0.020   0.4800
6992138 EDINA                MN     55436  SFD     80.00                   0.250            0.020   0.2300
6992139 SOUTHBOROUGH         MA     01772  SFD     95.00         11        0.250            0.020   0.6050
6992140 WYNNEWOOD            PA     19096  SFD     86.84         33        0.250            0.020   0.2300
6992141 BRENTWOOD            CA     94513  SFD     89.99         13        0.250            0.020   0.2300
6992143 PARADISE VALLEY      AZ     85253  SFD     70.29                   0.250            0.020   0.0000
6992145 ENCINITAS            CA     92024  SFD     60.00                   0.250            0.020   0.6050
6992146 SAN RAMON            CA     94583  SFD     90.00         11        0.250            0.020   0.2300
6992147 BOULDER              CO     80304  PUD     80.00                   0.250            0.020   0.4800
6992148 MORGAN HILL          CA     95037  SFD     79.98                   0.250            0.020   0.3550
6992150 SCOTTS VALLEY        CA     95066  SFD     80.00                   0.250            0.020   0.2300
6992151 WASHINGTON           DC     20015  SFD     80.00                   0.250            0.020   0.2300
6992152 FRANKLIN             MA     02038  SFD     74.80                   0.250            0.020   0.0000
6992153 BROOKFIELD           WI     53045  SFD     69.34                   0.250            0.020   0.0000
6992154 LAS VEGAS            NV     89134  SFD     79.99                   0.250            0.020   0.0000
6992155 MOUNT SINAI          NY     11766  SFD     63.18                   0.250            0.020   0.6050
6992157 MITCHELLSVILLE       MD     20721  SFD     89.98         11        0.250            0.020   0.8550
6992158 PLYMOUTH             MN     55447  SFD     80.00                   0.250            0.020   0.3550
6992159 PRIOR LAKE           MN     55372  SFD     67.01                   0.250            0.020   0.0000
6992161 CHANDLER HEIGHTS     AZ     85249  SFD     90.00         17        0.250            0.020   0.2300
6992162 DENVILLE             NJ     07834  SFD     62.46                   0.250            0.020   0.1050
6992163 MATTHEWS             NC     28105  SFD     95.00         11        0.250            0.020   0.0000
6992166 BREWSTER             NY     10509  SFD     74.63                   0.250            0.020   0.0000
6992167 BOCA RATON           FL     33496  SFD     57.02                   0.250            0.020   0.2300
6992168 POWAY                CA     92064  SFD     68.08                   0.250            0.020   0.3550
6992169 POWAY                CA     92064  SFD     89.88         33        0.250            0.020   0.7300
6992170 MORGAN HILL          CA     95037  SFD     71.43                   0.250            0.020   0.3550
6992171 BOISE                ID     83703  SFD     90.00         33        0.250            0.020   0.4800
6992172 ACTON                MA     01720  SFD     90.00         33        0.250            0.020   0.0000
6992173 MASON NECK           VA     22079  SFD     80.00                   0.250            0.020   0.0000
6992174 MARBLEHEAD           MA     01945  SFD     90.00         33        0.250            0.020   0.2300
6992175 WESTPORT             CT     06880  SFD     90.00         33        0.250            0.020   0.6050
6992176 ALBUQUERQUE          NM     87112  SFD     94.98         33        0.250            0.020   0.4800
6992177 LAS VEGAS            NV     89107  SFD     59.70                   0.250            0.020   0.4800
6992179 SANDY                UT     84093  SFD     71.09                   0.250            0.020   0.2300
6992180 LONGWOOD             FL     32779  SFD     95.00         33        0.250            0.020   0.3550
6992181 TUCSON               AZ     85749  SFD     80.00                   0.250            0.020   0.1050
6992182 PHOENIX              AZ     85020  SFD     80.00                   0.250            0.020   0.1050
6992183 PASADENA             CA     91107  SFD     90.00         33        0.250            0.020   0.0000
6992184 WEST CHESTER         PA     19382  SFD     89.29         33        0.250            0.020   0.1050
6992187 MIDLOTHIAN           VA     23113  SFD     76.47                   0.250            0.020   0.0000
6992188 BATTLEGROUND         WA     98604  SFD     80.00                   0.250            0.020   0.0000
6992190 SAN RAMON            CA     94583  PUD     90.00         13        0.250            0.020   0.1050
6992191 SCOTTSDALE           AZ     85260  SFD     80.00                   0.250            0.020   0.6050
6992194 PARK CITY            UT     84098  SFD     80.00                   0.250            0.020   0.0000
6992195 SNOHOMISH            WA     98290  SFD     95.00         01        0.250            0.020   0.6050
6992197 REDMOND              WA     98052  SFD     80.00                   0.250            0.020   0.0000
6992199 PROSPECT             KY     40059  SFD     80.00                   0.250            0.020   0.0000
6992200 PARK CITY            UT     84060  PUD     80.00                   0.250            0.020   0.3550
6992201 PLEASANTON           CA     94588  SFD     52.74                   0.250            0.020   0.1050
6992202 MORAGA               CA     94556  SFD     77.36                   0.250            0.020   0.0000
6992204 SAN RAMON            CA     94583  PUD     74.99                   0.250            0.020   0.2300
6992205 SANTA CLARA          CA     95050  SFD     89.81         06        0.250            0.020   0.1050
6992206 CARSON CITY          NV     89703  SFD     74.60                   0.250            0.020   0.8550
6992207 MERCED               CA     95340  SFD     64.71                   0.250            0.020   0.1050
6992210 BISMARCK             ND     58501  SFD     85.00         33        0.250            0.020   0.1050
6992211 BERTHOUD             CO     80513  SFD     74.33                   0.250            0.020   0.1050
6992217 DENVER               CO     80220  SFD     80.00                   0.250            0.020   0.1050
6992218 FRANKTOWN            CO     80116  SFD     80.00                   0.250            0.020   0.1050
6992219 DENVER               CO     80218  SFD     80.00                   0.250            0.020   0.1050
6992221 SALT LAKE CITY       UT     84103  SFD     50.82                   0.250            0.020   0.0000
6992222 IJAMSVILLE           MD     21754  SFD     90.00         33        0.250            0.020   0.2300
6992223 SWAMPSCOTT           MA     01907  SFD     90.00         01        0.250            0.020   0.6050
6992224 ROCHESTER            MN     55902  SFD     69.18                   0.250            0.020   0.3550
6992225 FRANKLIN             MA     02038  SFD     90.00         33        0.250            0.020   0.0000
6992226 CORVALLIS            OR     97330  SFD     74.38                   0.250            0.020   0.3550
6992228 YORKTOWN HEIGHTS     NY     10598  SFD     80.00                   0.250            0.020   0.6050
6992230 MAPLE GROVE          MN     55369  SFD     90.00         01        0.250            0.020   0.2300
6992231 DANVILLE             CA     94506  SFD     80.00                   0.250            0.020   0.2300
6992232 DURANGO              CO     81301  SFD     90.00         33        0.250            0.020   0.6050
6992233 BRECKENRIDGE         CO     80424  PUD     80.00                   0.250            0.020   0.3550
6992234 COLORADO SPRINGS     CO     80904  SFD     75.00                   0.250            0.020   0.4800
6992235 AMHERST              NH     03031  SFD     90.06         01        0.250            0.020   0.1050
6992236 CHESTNUT RIDGE       NY     10977  SFD     93.75         33        0.250            0.020   0.2300
6992237 SANDWICH             MA     02562  SFD     84.98         33        0.250            0.020   0.6050
6992238 PARK CITY            UT     84098  SFD     95.00         33        0.250            0.020   0.3550
6992241 SUDBURY              MA     01776  SFD     64.52                   0.250            0.020   0.2300
6992242 BUFFALO GROVE        IL     60089  SFD     75.48                   0.250            0.020   0.4800
6992245 LIVERMORE            CA     94550  SFD     79.65                   0.250            0.020   0.0000
6992246 HOLMDEL              NJ     07733  SFD     76.47                   0.250            0.020   0.0000
6992247 DANVILLE             CA     94526  SFD     80.00                   0.250            0.020   0.1050
6992248 PHOENIX              AZ     85044  SFD     85.00         12        0.250            0.020   0.3550
6992249 NORTH MANKATO        MN     56003  SFD     94.99         06        0.250            0.020   0.2300
6992252 LAFAYETTE            CO     80026  PUD     75.00                   0.250            0.020   0.2300
6992253 WOODINVILLE          WA     98072  SFD     74.73                   0.250            0.020   0.0000
6992257 MODESTO              CA     95356  PUD     90.00         17        0.250            0.020   0.3550
6992259 BELMONT              MA     02178  LCO     70.00                   0.250            0.020   0.7300
6992260 LOVELAND             OH     45140  SFD     65.65                   0.250            0.020   0.2300
6992261 GLENDALE             AZ     85308  SFD     89.98         17        0.250            0.020   0.8550
6992263 MISSOULA             MT     59801  SFD     74.80                   0.250            0.020   0.0000
6992264 PROSPECT HEIGHTS     IL     60070  SFD     78.86                   0.250            0.020   0.4800
6992265 SCOTTSDALE           AZ     85259  SFD     79.35                   0.250            0.020   0.6050
6992266 CUPERTINO            CA     95014  SFD     90.00         33        0.250            0.020   0.2300
6992269 SIOUX CITY           IA     51104  SFD     90.00         33        0.250            0.020   0.6050
6992270 STOW                 MA     01775  SFD     95.00         11        0.250            0.020   0.4800
6992271 OMAHA                NE     68114  SFD     80.00                   0.250            0.020   0.3550
6992272 ST PAUL              MN     55105  SFD     80.00                   0.250            0.020   0.0000
6992275 SNOWMASS VILLAGE     CO     81615  LCO     75.00                   0.250            0.020   0.3550
6992276 BETHESDA             MD     20817  SFD     80.00                   0.250            0.020   0.2300
6992277 DAYTON               OH     45458  PUD     94.99         11        0.250            0.020   0.3550
6992278 LEONIA               NJ     07605  SFD     88.72         33        0.250            0.020   0.6050
6992280 FOX RIVER GROVE      IL     60021  SFD     90.00         06        0.250            0.020   0.6050
6992282 CUPERTINO            CA     95014  SFD     68.86                   0.250            0.020   0.0000
6992283 GERMANTOWN           MD     20876  SFD     73.85                   0.250            0.020   0.0000
6992284 ALEXANDRIA           VA     22309  SFD     80.00                   0.250            0.020   0.0000
6992285 SILVER SPRING        MD     20906  SFD     80.00                   0.250            0.020   0.0000
6992287 WEST                 TX     76691  SFD     60.00                   0.250            0.020   0.0000
6992290 SANDY                UT     84092  SFD     69.49                   0.250            0.020   0.3550
6992291 GALLOWAY             NJ     08201  SFD     95.00         12        0.250            0.020   0.2300
6992293 FAIRFIELD            CT     06430  SFD     80.00                   0.250            0.020   0.0000
6992296 NORTHFIELD           IL     60093  SFD     90.00         33        0.250            0.020   0.4800
6992301 CASTLE ROCK          CO     80104  SFD     79.99                   0.250            0.020   0.2300
6992302 WEST HOLLYWOOD       CA     90048  MF2     74.17                   0.250            0.020   0.4800
6992303 CAMARILLO AREA       CA     93012  SFD     89.90         13        0.250            0.020   1.2300
6992304 MANHATTAN BEACH      CA     90266  SFD     80.00                   0.250            0.020   1.4800
6992305 LOS ANGELES          CA     91364  SFD     80.00                   0.250            0.020   0.4800
6992306 SAN DIMAS            CA     91773  PUD     79.31                   0.250            0.020   0.2300
6992308 ANAHEIM              CA     92807  PUD     80.00                   0.250            0.020   0.1050
6992309 MEDFORD              OR     97504  SFD     74.92                   0.250            0.020   0.4800
6992310 TUALATIN             OR     97062  PUD     79.97                   0.250            0.020   0.0000
6992311 SCAPPOOSE            OR     97056  SFD     65.97                   0.250            0.020   0.0000
6992312 MEDFORD              OR     97504  SFD     80.00                   0.250            0.020   0.2300
6992313 THOUSAND OAKS        CA     91362  SFD     67.35                   0.250            0.020   0.3550
6992314 LAKESIDE             CA     92040  SFD     90.00         11        0.250            0.020   0.0000
6992315 RANCHO CUCAMONGA     CA     91701  SFD     95.00         33        0.250            0.020   0.2300
6992316 RANCHO SANTA         CA     92688  PUD     89.99         11        0.250            0.020   0.1050
        MARGARITA                                                                                  
6992317 MISSION VIEJO        CA     92692  PUD     90.00         13        0.250            0.020   0.2300
6992318 FOUNTAIN VALLEY      CA     92708  SFD     95.00         33        0.250            0.020   0.4800
6992319 ANNANDALE            NJ     08801  SFD     69.46                   0.250            0.020   0.2300
6992320 WASHINGTON           DC     20016  SFD     80.00                   0.250            0.020   0.2300
6992321 BEDFORD              NH     03110  SFD     90.00         33        0.250            0.020   0.4800
6992323 ARLINGTON            TX     76006  SFD     75.17                   0.250            0.020   0.9800
6992326 HOUSTON              TX     77057  PUD     80.00                   0.250            0.020   0.6050
6992327 NORTH MANKATO        MN     56003  SFD     89.92         33        0.250            0.020   0.4800
6992331 FLORHAM PARK         NJ     07932  LCO     65.75                   0.250            0.020   0.4800
6992333 RENO                 NV     89511  SFD     80.00                   0.250            0.020   0.1050
6992335 CHEVY CHASE          MD     20815  SFD     67.05                   0.250            0.020   0.0000
6992336 WASHINGTON           DC     20016  SFD     80.00                   0.250            0.020   0.0000
6992337 INCLINE VILLAGE      NV     89451  SFD     62.50                   0.250            0.020   0.3550
6992338 BERNARDS TWP         NJ     07921  PUD     90.00         17        0.250            0.020   0.1050
6992339 WASHINGTON TWP       NJ     07853  SFD     90.00         01        0.250            0.020   0.0000
6992341 SAN LEON             TX     77539  SFD     80.00                   0.250            0.020   0.4800
6992342 PLAYA DEL REY        CA     90293  SFD     80.00                   0.250            0.020   0.0000
6992343 GOLDEN               CO     80401  SFD     74.68                   0.250            0.020   0.1050
6992344 SAN FRANSISCO        CA     94114  LCO     80.00                   0.250            0.020   0.0000
6992348 NAGS HEAD            NC     27959  SFD     77.94                   0.250            0.020   0.1050
6992349 ENGLEWOOD            CO     80111  SFD     80.00                   0.250            0.020   0.0000
6992350 ANDOVER              MA     01810  SFD     80.00                   0.250            0.020   0.0000
6992351 PINE SPRINGS         MN     55115  SFD     90.00         13        0.250            0.020   0.1050
6992352 POTOMAC              MD     20854  SFD     95.00         33        0.250            0.020   0.0000
6992354 LIVERMORE            CA     94550  SFD     79.99                   0.250            0.020   0.0000
6992355 WESTERN SPRINGS      IL     60558  SFD     89.88         33        0.250            0.020   0.6050
6992357 APEX                 NC     27502  SFD     79.85                   0.250            0.020   0.0000
6992358 BROOKLINE            MA     02146  SFD     80.00                   0.250            0.020   0.0000
6992359 GLENDALE             AZ     85308  SFD     80.00                   0.250            0.020   0.0000
6992360 SPARKS               NV     89436  PUD     80.00                   0.250            0.020   0.3550
6992361 SAN JOSE             CA     95118  SFD     95.00         33        0.250            0.020   0.1050
6992362 FOXBORO              MA     02035  SFD     77.49                   0.250            0.020   0.1050
6992363 SOUTHBORO            MA     01772  SFD     90.00         33        0.250            0.020   0.3550
6992364 RIVERSIDE            IL     60546  SFD     74.15                   0.250            0.020   0.6050
6992365 SAN DIEGO            CA     92128  PUD     79.41                   0.250            0.020   0.3550
6992366 MISSOULA             MT     59801  SFD     90.00         33        0.250            0.020   0.2300
6992367 WEST CALDWELL        NJ     07006  SFD     94.78         33        0.250            0.020   0.9800
6992368 GLENCOE              IL     60062  SFD     75.56                   0.250            0.020   0.1050
6992369 BRENTWOOD            CA     94513  SFD     95.00         13        0.250            0.020   0.0000
6992372 CHESTERFIELD         VA     23838  PUD     90.00         33        0.250            0.020   0.1050
6992374 POWAY                CA     92064  SFD     80.00                   0.250            0.020   0.4800
6992375 CEDARHURST           NY     11516  SFD     83.64         33        0.250            0.020   0.3550
6992376 ARMONK               NY     10504  SFD     70.00                   0.250            0.020   0.0000
6992377 FRESNO               CA     93720  SFD     95.00         17        0.250            0.020   0.6050
6992378 FREMONT              CA     94536  SFD     95.00         11        0.250            0.020   0.1050
6992379 NEENAH               WI     54956  SFD     78.69                   0.250            0.020   0.4800
6992380 ELGIN                IL     60123  SFD     87.52         33        0.250            0.020   0.4800
6992381 BOTHELL              WA     98021  SFD     80.00                   0.250            0.020   0.3550
6992382 BARRINGTON           IL     60010  SFD     70.00                   0.250            0.020   0.2300
6992386 NOKOMIS              FL     34275  SFD     80.00                   0.250            0.020   0.1050
6992387 DURHAM               NH     03824  SFD     95.00         01        0.250            0.020   0.6050
6992389 LONG LAKE            MN     55356  SFD     63.13                   0.250            0.020   0.0000
6992390 LITTLETON            CO     80123  SFD     75.40                   0.250            0.020   0.2300
6992391 LA QUINTA            CA     92253  PUD     75.00                   0.250            0.020   0.3550
6992392 CHEVY CHASE          MD     20815  SFD     80.00                   0.250            0.020   0.2300
6992394 DELLWOOD             MN     55110  SFD     80.00                   0.250            0.020   0.1050
6992395 BOCA RATON           FL     33431  SFD     35.82                   0.250            0.020   0.6050
6992396 SANTA BARBARA        CA     93111  SFD     94.94         11        0.250            0.020   0.0000
6992397 MCLEAN               VA     22101  SFD     63.64                   0.250            0.020   0.0000
6992398 PALM BEACH GARDEN    FL     33410  PUD     94.97         13        0.250            0.020   0.9800
6992400 RICHMOND             CA     94803  PUD     90.00         06        0.250            0.020   0.4800
6992401 MORGAN HILL          CA     95037  SFD     76.95                   0.250            0.020   0.1050
6992403 BURLINGAME           CA     94010  SFD     80.00                   0.250            0.020   0.3550
6992404 LOS ANGELES          CA     90068  SFD     67.34                   0.250            0.020   0.6050
6992405 ARCADIA              CA     91006  SFD     70.00                   0.250            0.020   0.2300
6992406 BELL CANYON AREA     CA     91307  SFD     80.00                   0.250            0.020   0.2300
6992409 GLENDALE             CA     91208  SFD     80.00                   0.250            0.020   0.0000
6992410 MOORPARK             CA     93021  SFD     60.03                   0.250            0.020   0.7300
6992411 TIGARD               OR     97223  SFD     89.99         06        0.250            0.020   0.8550
6992412 HIGHLAND             CA     92346  SFD     87.50         06        0.250            0.020   0.6050
6992413 (DOVE CANYON AREA    CA     92679  PUD     90.00         11        0.250            0.020   0.1050
6992414 SAN DIEGO            CA     92037  SFD     79.99                   0.250            0.020   0.0000
6992415 ANAHEIM              CA     92808  SFD     95.00         33        0.250            0.020   0.2300
6992416 BETHESDA             MD     20817  SFD     95.00         01        0.250            0.020   0.0000
6992417 EL DORADO HILLS      CA     95762  PUD     79.99                   0.250            0.020   0.1050
6992418 LIVERMORE            CA     94550  SFD     79.99                   0.250            0.020   0.1050
6992419 CERRITOS             CA     90703  PUD     75.78                   0.250            0.020   0.0000
6992420 SAN DIEGO            CA     92131  PUD     80.00                   0.250            0.020   0.0000
6992421 CARLSBAD             CA     92008  PUD     80.00                   0.250            0.020   0.0000
6992422 CHINO HILLS          CA     91709  SFD     79.99                   0.250            0.020   0.2300
6992423 WALNUT               CA     91789  SFD     80.00                   0.250            0.020   0.0000
6992424 LIVERMORE            CA     94550  SFD     73.63                   0.250            0.020   0.1050
6992425 CARLSBAD             CA     92008  PUD     76.72                   0.250            0.020   0.1050
6992426 TRABUCO CANYON AR    CA     92679  PUD     90.00         11        0.250            0.020   0.0000
6992427 PLANO                TX     75093  PUD     79.99                   0.250            0.020   0.1050
6992428 SPRINGFIELD          VA     22153  SFD     95.00         33        0.250            0.020   0.0000
6992429 NORTH ANDOVER        MA     01845  SFD     95.00         33        0.250            0.020   0.1050
6992430 CLIVE                IA     50325  SFD     94.97         33        0.250            0.020   0.0000
6992431 PRIOR LAKE           MN     55372  SFD     75.35                   0.250            0.020   0.1050
6992432 ALBUQUERQUE          NM     87122  SFD     79.99                   0.250            0.020   0.0000
6992433 BRUSH PRAIRIE        WA     98606  SFD     95.00         01        0.250            0.020   0.1050
6992434 PONCE INLET          FL     32127  SFD     63.16                   0.250            0.020   0.0000
6992436 MOSS POINT           MS     39563  SFD     80.00                   0.250            0.020   0.6050
6992437 WALDORF              MD     20603  PUD     95.00         33        0.250            0.020   0.0000
6992438 DUNKIRK              MD     20754  SFD     95.00          1        0.250            0.020   0.1050
6992439 ATLANTA              GA     30324  SFD     95.00         33        0.250            0.020   0.1050
6992441 TRAFALGAR            IN     46181  SFD     80.00                   0.250            0.020   0.1050
6992442 CHARLOTTESVILLE      VA     22903  MF2     70.00                   0.250            0.020   1.1050
6992443 HINSDALE             IL     60521  SFD     80.00                   0.250            0.020   0.1050
6992445 SAN RAMON            CA     94583  PUD     95.00         13        0.250            0.020   0.1050
6992446 CHATHAM              NJ     07928  SFD     46.30                   0.250            0.020   0.2300
6992447 FOUNTAIN HILS        AZ     85268  SFD     90.00         12        0.250            0.020   0.1050
6992448 PLANTATION           FL     33324  PUD     72.87                   0.250            0.020   0.3550
6992450 ARDSLEY              NY     10502  SFD     70.00                   0.250            0.020   0.0000
6992451 CHULA VISTA          CA     91902  SFD     80.00                   0.250            0.020   0.1050
6992454 LOS ANGELES          CA     90046  SFD     72.22                   0.250            0.020   0.0000
6992455 ATLANTA              GA     30327  SFD     80.00                   0.250            0.020   0.1050
6992457 LOS GATOS            CA     95032  MF3     77.38                   0.250            0.020   0.0000
6992458 SAN RAMON            CA     94583  SFD     89.97         13        0.250            0.020   0.0000
6992463 ISSAQUAH             WA     98027  PUD     90.00          6        0.250            0.020   0.2300
6992464 MUKILTEO             WA     98275  SFD     80.00                   0.250            0.020   0.1050
6992466 MT KISCO             NY     10549  SFD     90.00         33        0.250            0.020   0.2300
6992467 EDEN PRAIRIE         MN     55344  SFD     80.00                   0.250            0.020   0.1050
6992468 NEW YORK             NY     10011  MF4     70.00                   0.250            0.020   0.2300
6992470 NIWOT                CO     80503  SFD     64.14                   0.250            0.020   0.0000
6992472 FORT WAYNE           IN     46804  PUD     80.00                   0.250            0.020   0.6050
6992473 WASHINGTON           DC     20016  SFD     80.00                   0.250            0.020   0.0000
6992474 ALBUQUERQUE          NM     87104  SFD     90.00         33        0.250            0.020   0.6050
6992475 DOYLESTOWN           PA     18901  SFD     89.98         33        0.250            0.020   0.0000
6992478 EDINA                MN     55435  SFD     79.01                   0.250            0.020   0.1050
6992479 HOFFMAN ESTATES      IL     60192  SFD     80.00                   0.250            0.020   0.7300
6992480 STILLWATER           MN     55082  SFD     80.00                   0.250            0.020   0.2300
6992482 RIDGWAY              CO     81432  SFD     75.00                   0.250            0.020   0.2300
6992483 POTOMAC              MD     20854  SFD     80.00                   0.250            0.020   0.0000
6992484 SALT LAKE CITY       UT     84117  SFD     47.79                   0.250            0.020   0.3550
6992485 NEWPORT BEACH        CA     92663  PUD     75.00                   0.250            0.020   0.1050
6992487 CHATTANOOGA          TN     37421  SFD     80.00                   0.250            0.020   0.0000
6992488 PAIA                 HI     96779  SFD     65.66                   0.250            0.020   0.0000
6992489 SHREWSBURY           MA     01545  SFD     80.00                   0.250            0.020   0.1050
6992490 UPPER SADDLERIVER    NJ     07458  SFD     62.96                   0.250            0.020   0.1050
6992492 PRINCETON            NJ     08540  SFD     80.00                   0.250            0.020   0.6050
6992494 STERLING             VA     20165  SFD     79.51                   0.250            0.020   0.1050
6992495 BROOKFIELD           WI     53045  SFD     80.00                   0.250            0.020   0.2300
6992496 BERNARDS TWP         NJ     07920  SFD     79.91                   0.250            0.020   0.0000
6992497 DARIEN               IL     60561  SFD     80.00                   0.250            0.020   0.3550
6992498 NAPERVILLE           IL     60540  SFD     80.00                   0.250            0.020   0.0000
6992499 PHILADELPHIA         PA     19118  SFD     80.00                   0.250            0.020   0.6050
6992500 HADDONFIELD          NJ     08033  SFD     80.00                   0.250            0.020   0.3550
6992503 CYPRESS              CA     90630  SFD     90.00         33        0.250            0.020   0.3550
6992506 WINDSOR              CO     80550  SFD     64.01                   0.250            0.020   0.2300
6992508 VISALIA              CA     93277  SFD     95.00         33        0.250            0.020   0.2300
6992509 SHERMAN              CT     06784  SFD     84.80         33        0.250            0.020   0.0000
6992510 COLLIERVILLE         TN     38017  SFD     89.32         33        0.250            0.020   0.1050
6992511 ANDOVER              MA     01810  SFD     80.00                   0.250            0.020   0.0000
6992512 HOBOKEN              NJ     07030  LCO     70.00                   0.250            0.020   0.0000
6992513 PARK CITY            UT     84098  SFD     15.00                   0.250            0.020   0.6050
6992517 FEDERAL WAY          WA     98023  SFD     80.00                   0.250            0.020   0.0000
6992518 UPPER MONTCLAIR      NJ     07043  SFD     86.43         33        0.250            0.020   0.1050
6992519 CROSS RIVER          NY     10518  SFD     54.01                   0.250            0.020   0.1050
6992520 SACRAMENTO           CA     95821  SFD     75.00                   0.250            0.020   0.2300
6992522 CUPERTINO            CA     95014  SFD     69.86                   0.250            0.020   0.3550
6992523 SAN JOSE             CA     95129  SFD     89.97         17        0.250            0.020   0.0000
6992524 MOUNTAIN VIEW        CA     94043  LCO     90.00         11        0.250            0.020   0.1050
6992525 PARK CITY            UT     84098  SFD     75.00                   0.250            0.020   0.0000
6992526 APPLETON             WI     54915  SFD     70.94                   0.250            0.020   0.2300
6992527 PALATINE             IL     60057  SFD     77.46                   0.250            0.020   0.4800
6992529 ALPHARETTA           GA     30201  PUD     62.50                   0.250            0.020   0.0000
6992530 ALPHARETTA           GA     30202  PUD     80.00                   0.250            0.020   0.0000
6992531 BOULDER              CO     80303  SFD     90.00         33        0.250            0.020   0.1050
6992532 LOS ALTOS            CA     94024  SFD     57.78                   0.250            0.020   0.0000
6992537 GREAT FALLS          MT     59404  SFD     89.43         33        0.250            0.020   0.2300
6992538 MONTGOMERY TWP       NJ     08502  SFD     79.96                   0.250            0.020   0.0000
6992539 BRANCHBURG           NJ     08876  SFD     95.00         33        0.250            0.020   0.2300
6992540 ARROYO GRANDE        CA     93420  SFD     90.00         17        0.250            0.020   0.0000
6992541 NEW CITY             NY     10956  LCO     58.82                   0.250            0.020   0.7300
6992542 BARTLETT             TN     38135  SFD     80.00                   0.250            0.020   0.1050
6992543 ROLLINSFORD          NH     03869  SFD     74.55                   0.250            0.020   0.4800
6992545 MINNETONKA           MN     55345  SFD     75.73                   0.250            0.020   0.0000
6992547 PLYMOUTH             MN     55441  SFD     78.95                   0.250            0.020   0.0000
6992612 GLENWOOD             MD     21738  SFD     75.32                   0.250            0.020   0.0000
6992613 WEST DES MOINES      IA     50265  SFD     90.00         33        0.250            0.020   0.1050
6992615 DOYLESTOWN           PA     18901  SFD     80.00                   0.250            0.020   0.6050
6992616 LAS VEGAS            NV     89102  SFD     80.00                   0.250            0.020   0.6050
6992617 SUGAR LAND           TX     77479  SFD     80.00                   0.250            0.020   0.0000
6992618 PHOENIX              AZ     85020  SFD     80.00                   0.250            0.020   0.2300
6992619 SCOTTSDALE           AZ     85250  PUD     68.35                   0.250            0.020   0.1050
6992621 GILBERT              AZ     85233  SFD     80.00                   0.250            0.020   0.7300
6992622 WYCKOFF              NJ     07481  SFD     75.00                   0.250            0.020   0.2300
6992623 ST CHARLES           IL     60174  SFD     39.02                   0.250            0.020   0.2300
6992624 SAN JOSE             CA     95138  SFD     65.93                   0.250            0.020   0.0000
6992627 BRENTWOOD            CA     94513  SFD     90.00         13        0.250            0.020   0.0000
6992628 SAN RAMON            CA     94583  PUD     95.00         13        0.250            0.020   0.0000
6992629 HUDSON               OH     44236  SFD     77.81                   0.250            0.020   0.6050
6992631 DENVER               CO     80218  SFD     80.00                   0.250            0.020   0.1050
6992638 SAN BRUNO            CA     94066  SFD     61.07                   0.250            0.020   0.0000
6992642 CHATHAM              NJ     07928  SFD     80.00                   0.250            0.020   0.0000
6992644 SHOREWOOD            MN     55331  SFD     90.00         33        0.250            0.020   0.1050
6992645 MAPLE GROVE          MN     55311  SFD     75.14                   0.250            0.020   0.0000
6992646 ASHBURN              VA     22011  PUD     87.58         33        0.250            0.020   0.0000
6992647 ANNANDALE            VA     22003  SFD     80.00                   0.250            0.020   0.0000
6992653 ALBUQUERQUE          NM     87122  SFD     95.00          1        0.250            0.020   0.3550
6992657 DALLAS               TX     75287  SFD     63.14                   0.250            0.020   0.0000
6992658 DANVILLE             CA     94526  PUD     69.95                   0.250            0.020   0.0000
6992659 LARKSPUR             CO     80118  SFD     72.71                   0.250            0.020   0.2300
6992661 ARDSLEY              NY     10502  SFD     60.00                   0.250            0.020   0.3550
6992664 CAPE CORAL           FL     33904  SFD     80.00                   0.250            0.020   0.4800
6992666 WAYNE                NJ     07470  SFD     46.67                   0.250            0.020   0.4800
6992667 SHREVEPORT           LA     71119  SFD     70.00                   0.250            0.020   0.1050
6992668 CHINO HILLS          CA     91709  SFD     80.00                   0.250            0.020   0.1050
6992669 BOULDER              CO     80303  SFD     62.99                   0.250            0.020   0.1050
6992670 DENVER               CO     80218  SFD     64.10                   0.250            0.020   0.2300
6992672 LOUISVILLE           CO     80027  SFD     50.51                   0.250            0.020   0.4800
6992673 CENTREVILLE          VA     22020  SFD     78.53                   0.250            0.020   0.0000
6992674 PERKASIE             PA     18944  SFD     88.89         33        0.250            0.020   0.3550
6992676 TULSA                OK     74136  SFD     95.00         33        0.250            0.020   0.2300
6992677 BOYDS                MD     20841  PUD     94.99         33        0.250            0.020   0.0000
6992678 INDIANAPOLIS         IN     46236  SFD     90.00          6        0.250            0.020   0.2300
6992679 BEDFORD              MA     01730  LCO     90.12         33        0.250            0.020   0.0000
6992682 FAIR HAVEN           NJ     07704  SFD     80.00                   0.250            0.020   0.0000
6992683 RAPID CITY           SD     57701  SFD     75.00                   0.250            0.020   0.4800
6992684 ANDOVER              MA     01810  SFD     80.00                   0.250            0.020   0.3550
6992685 REDMOND              WA     98053  PUD     70.30                   0.250            0.020   0.0000
6992687 PLEASANTVILLE        NY     10570  SFD     95.00         33        0.250            0.020   0.6050
6992693 SAN RAMON            CA     94583  SFD     80.00                   0.250            0.020   0.0000
6992694 CHAPEL HILL          NC     27514  SFD     80.00                   0.250            0.020   0.2300
6992695 LOVETTSVILLE         VA     20180  SFD     80.00                   0.250            0.020   0.0000
6992697 BOCA RATON           FL     33498  PUD     80.00                   0.250            0.020   0.1050
6992698 CENTREVILLE          VA     22020  SFD     76.30                   0.250            0.020   0.0000
6992700 HILLSBORO            OR     97124  SFD     95.00         33        0.250            0.020   0.6050
6992701 LAS VEGAS            NV     89134  SFD     49.44                   0.250            0.020   0.1050
6992702 LAS VEGAS            NV     89117  SFD     70.00                   0.250            0.020   0.2300
6992704 RENO                 NV     89511  SFD     59.65                   0.250            0.020   0.4800
6992705 FRANKFORT TWSHP      MN     55374  SFD     80.00                   0.250            0.020   0.2300
6992707 ORINDA               CA     94563  SFD     79.75                   0.250            0.020   0.7300
6992708 BONSALL              CA     92003  SFD     72.31                   0.250            0.020   0.0000
6992709 WEST CHESTER         PA     19382  SFD     49.06                   0.250            0.020   0.0000
6992710 LITTLETON            CO     80127  PUD     75.00                   0.250            0.020   0.3550
6992711 DALLAS               TX     75229  SFD     95.00         33        0.250            0.020   0.6050
6992712 HARMONY TWP          NJ     08865  SFD     80.00                   0.250            0.020   0.1050
6992714 RIDGEFIELD           CT     06877  SFD     90.00         33        0.250            0.020   0.1050
6992716 LAWRENCEVILLE        NJ     08648  SFD     80.00                   0.250            0.020   0.3550
6992717 FOSTER CITY          CA     94404  PUD     79.99                   0.250            0.020   0.2300
6992718 SAN RAMON            CA     94583  SFD     80.00                   0.250            0.020   0.0000
6992719 FULSHEAR             TX     77441  SFD     95.00         33        0.250            0.020   0.1050
6992720 SPARTANBURG          SC     29302  SFD     86.36          1        0.250            0.020   0.0000
6992721 DUNCAN               SC     29334  SFD     66.36                   0.250            0.020   0.0000
6992725 YONKERS              NY     10710  SFD     79.69                   0.250            0.020   0.6050
6992728 LOS ANGELES          CA     90045  SFD     95.00         11        0.250            0.020   0.6050
6992729 TWIN FALLS           ID     83301  PUD     80.00                   0.250            0.020   0.1050
6992732 SAN FRANCISCO        CA     94117  SFD     75.84                   0.250            0.020   0.2300
6992733 LAKE OSWEGO          OR     97034  SFD     80.00                   0.250            0.020   0.1050
6992734 BOULDER              CO     80302  SFD     53.76                   0.250            0.020   0.0000
6992735 NORTHFIELD           MN     55057  SFD     80.00                   0.250            0.020   0.0000
6992738 SOUTH PLAINFIELD     NJ     07080  SFD     95.00         33        0.250            0.020   0.3550
6992739 RESTON               VA     22094  PUD     80.00                   0.250            0.020   0.0000
6992742 CORCORAN             MN     55357  SFD     56.70                   0.250            0.020   0.6050
6992744 LOUISVILLE           CO     80027  SFD     48.25                   0.250            0.020   0.1050
6992747 VIENNA               VA     22181  SFD     80.00                   0.250            0.020   0.0000
6992748 GLENDALE             AZ     85310  SFD     94.99         33        0.250            0.020   0.7300
6992751 PRINCETON            NJ     08540  SFD     80.00                   0.250            0.020   0.1050
6992752 ISSAQUAH             WA     98029  SFD     62.67                   0.250            0.020   0.0000
6992754 FORT COLLINS         CO     80526  SFD     80.00                   0.250            0.020   0.2300
6992755 COUNCE               TN     38326  SFD     70.00                   0.250            0.020   0.2300
6992756 PARK CITY            UT     84098  SFD     90.00         33        0.250            0.020   0.4800
6992759 FAIRFAX STATION      VA     22039  SFD     90.00         33        0.250            0.020   0.3550
6992760 LAKE ARROWHEAD       CA     92352  SFD     80.00                   0.250            0.020   0.2300
6992761 COLORADO SPRINGS     CO     80919  SFD     86.00         33        0.250            0.020   0.0000
6992764 BERKELEY HEIGHTS     NJ     07922  SFD     73.13                   0.250            0.020   0.2300
6992765 PITTFORD             NY     14534  SFD     94.98          6        0.250            0.020   0.3550
6992767 NEWTON               MA     02158  SFD     59.31                   0.250            0.020   0.3550
6992768 ALBUQUERQUE          NM     87107  PUD     80.00                   0.250            0.020   0.3550
6992772 MILTON               MA     02186  SFD     80.00                   0.250            0.020   0.1050
6992773 PRINCETON            NJ     08540  SFD     74.99                   0.250            0.020   0.0000
6992777 FAIRLAWN             OH     44333  SFD     95.00         11        0.250            0.020   0.3550
6992784 HANOVER              NH     03755  SFD     66.67                   0.250            0.020   0.2300
6992790 HASTINGS ON HUDSON   NY     10706  SFD     90.00         11        0.250            0.020   0.3550
6992795 WEST LINN            OR     97068  SFD     74.06                   0.250            0.020   0.0000
6992797 LOS ANGELES          CA     90008  SFD     95.00         33        0.250            0.020   0.2300
6992801 CARLSBAD             CA     92009  SFD     85.00         11        0.250            0.020   0.1050
6992811 BOISE                ID     83704  SFD     75.76                   0.250            0.020   0.2300
6992816 VALLEY COTTAGE       NY     10989  SFD     94.99         33        0.250            0.020   0.6050
6992817 GOLDEN               CO     80403  SFD     80.00                   0.250            0.020   0.2300
6992823 LAKEVILLE            MN     55044  SFD     79.98                   0.250            0.020   0.1050
6992827 HARDING TWP          NJ     07960  SFD     50.51                   0.250            0.020   0.0000
6992832 WEST WINDSOR         NJ     08648  SFD     80.00                   0.250            0.020   0.0000
6992870 DAVIDSON             NC     28036  SFD     80.00                   0.250            0.020   0.0000
6992876 BERNARDS TWP         NJ     07920  SFD     69.23                   0.250            0.020   0.0000

COUNT:  880
WAC:    8.4597
WAM:    357.4194
WALTV:  78.1417
</TABLE>
<PAGE>
<TABLE>
NASCOR
NMI / 1996-5  Exhibit F-2
20 THROUGH 30 YEAR FIXED RATE NON-RELOCATION LOANS
<CAPTION>
(i)      (ii)                           (iii)    (iv)     (v)      (vi)      (vii)    (viii)      (ix)
- -----    -----------------  ----- ----- -------- -------- -------- --------  -------- ---------   --------------
                                                          NET                                     CUT-OFF
MORTGAGE                                         MORTGAGE MORTGAGE CURRENT   ORIGINAL SCHEDULED   DATE
LOAN                              ZIP   PROPERTY INTEREST INTEREST MONTHLY   TERM TO  MATURITY    PRINCIPAL
NUMBER   CITY               STATE CODE  TYPE     RATE     RATE     PAYMENT   MATURITY DATE        BALANCE
- -------- -----------------  ----- ----- -------- -------- -------- --------  -------- ---------   --------------
<S>      <C>                <C>   <C>    <C>     <C>      <C>      <C>       <C>      <C>        <C>
4447448  NORTHAMPTON        PA    18964  SFD     8.750    8.000    $1,386.56 360      1-Sep-25    $174,872.50
4450792  WAINSCOTT          NY    11975  SFD     9.125    8.000    $1,627.27 360      1-Oct-26    $200,000.00
4459913  BEDFORD            NH    03110  SFD     7.750    7.480    $  925.25 360      1-Sep-25    $127,917.93
4463960  JACKSON HEIGHTS    NY    11370  SFD     8.875    8.000    $1,400.34 360      1-Sep-25    $174,658.75
4465254  SOUTHFIELD         MI    48075  SFD     9.250    8.000    $1,340.96 360      1-Sep-26    $162,915.50
4467925  TORRINGTON         CT    06790  SFD     8.500    8.000    $  898.10 360      1-Oct-26    $116,800.00
4482994  MALIBU             CA    90265  SFD     8.625    8.000    $8,594.58 360      1-Dec-25  $1,098,260.98
4484313  CLARKSTON          MI    48348  SFD     8.500    8.000    $1,700.84 360      1-Sep-26    $221,065.99
4484826  BOONTON TOWNSHIP   NJ    07005  SFD     8.750    8.000    $2,163.43 360      1-Aug-26    $274,328.22
4488148  SETAUKET           NY    11733  SFD     7.250    6.980    $2,006.29 360      1-Sep-26    $293,870.56
4488268  KETCHUM            ID    83340  SFD     8.500    8.000    $2,575.87 360      1-Jul-26    $334,386.82
4488513  AMELIA ISLAND      FL    32034  LCO     9.000    8.000    $2,896.65 360      1-May-26    $359,001.89
4492626  LINCOLN            PA    19352  SFD     8.375    8.000    $2,227.02 360      1-Aug-26    $292,634.48
         UNIVERSITY                                                                             
4492844  GROVE CITY         OH    43123  SFD     8.250    7.980    $  378.64 360      1-Feb-26     $50,136.60
4494247  PENFIELD           NY    14526  SFD     9.875    8.000    $2,386.66 360      1-Sep-26    $274,725.13
4498007  PLEASANTON         CA    94566  SFD     7.750    7.480    $1,611.93 360      1-Feb-26    $223,700.46
4499204  CEDARHURST         NY    11516  SFD     9.625    8.000    $1,903.98 360      1-Sep-26    $223,892.69
4500551  WESTMINSTER        MD    21157  SFD     8.500    8.000    $1,146.84 360      1-Jul-26    $148,876.99
4502325  ALBANY             NY    12203  SFD     8.750    8.000    $  708.03 360      1-May-26     $89,737.29
4502412  PIPERSVILLE        PA    18947  SFD     8.250    7.980    $2,063.36 360      1-Oct-26    $274,650.00
4507375  LACEY              NJ    08731  SFD     8.625    8.000    $1,454.47 360      1-Sep-26    $186,889.59
4508996  PORT JEFFERSON     NY    11777  LCO     9.375    8.000    $  885.82 360      1-Aug-26    $106,392.01
4510320  COTO DE CAZA       CA    92679  SFD     8.625    8.000    $2,184.04 360      1-Aug-26    $280,420.14
4511333  HICKSVILLE         NY    11801  SFD     8.500    8.000    $  768.92 360      1-Oct-26    $100,000.00
4511835  PHOENIXVILLE       PA    19460  SFD     8.500    8.000    $1,951.51 360      1-Sep-26    $253,646.24
4513259  LAS VEGAS          NV    89134  SFD     8.000    7.730    $2,965.51 360      1-Mar-26    $402,213.37
4514854  STEAMBOAT SPRINGS  CO    80477  THS     8.875    8.000    $2,297.69 360      1-Oct-26    $288,783.00
4515082  CHICAGO            IL    60628  SFD     7.750    7.480    $  401.04 240      1-Jun-16     $48,484.21
4515407  NATICK             MA    01760  SFD     8.500    8.000    $2,299.06 360      1-Oct-26    $299,000.00
4515939  MATAWAN            NJ    07747  SFD     8.500    8.000    $1,722.37 360      1-Sep-26    $223,864.30
4516680  BRONXVILLE         NY    10708  SFD     8.750    8.000    $1,919.55 360      1-Sep-26    $243,859.62
4516963  STAMFORD           CT    06903  SFD     8.375    8.000    $4,113.52 360      1-Sep-26    $540,863.61
4518800  RED BANK           NJ    07701  SFD     8.875    8.000    $2,197.97 360      1-Aug-26    $275,939.11
4518965  MIAMI              FL    33180  HCO     8.875    8.000    $  501.26 360      1-Sep-26     $62,964.68
4519078  GARDEN CITY        NY    11530  HCO     9.750    8.000    $2,641.90 360      1-Oct-26    $307,500.00
4519084  BASKING RIDGE      NJ    07920  SFD     8.500    8.000    $1,943.82 360      1-Sep-26    $252,646.85
4519266  PETALUMA           CA    94954  SFD     8.250    7.980    $1,727.92 360      1-Aug-26    $229,431.70
4519599  ABINGTON           PA    19027  SFD     8.875    8.000    $  716.09 360      1-May-26     $89,743.92
4519732  BEND               OR    97701  SFD     8.000    7.730    $3,026.78 360      1-May-26    $411,097.53
4521031  HILTON HEAD        SC    29929  SFD     8.375    8.000    $2,470.23 360      1-Sep-26    $324,798.00
         ISLAND                                                                                 
4521072  SEATTLE            WA    98116  SFD     8.375    8.000    $1,901.33 360      1-Aug-26    $249,837.93
4521384  MOUNT SINAI        NY    11766  SFD     9.375    8.000    $1,730.04 360      1-Sep-26    $207,894.96
4521430  WEST BLOOMFIELD    MI    48324  SFD     8.625    8.000    $1,306.69 360      1-Jul-26    $167,700.29
4522242  HOLMDEL            NJ    07733  SFD     8.875    8.000    $3,042.55 360      1-Jul-26    $381,752.08
4522525  WILTON             CT    06897  SFD     8.750    8.000    $3,193.22 360      1-Sep-26    $405,666.47
4523064  MONROE             CT    06468  SFD     8.625    8.000    $2,163.03 360      1-Aug-26    $277,770.45
4523327  PORT WASHINGTON    NY    11050  MF2     8.375    8.000    $2,208.01 360      1-Aug-26    $290,137.62
4523412  OCEANSIDE          NY    11572  SFD     9.000    8.000    $1,846.61 360      1-Sep-26    $229,374.64
4524391  JAMESBURG          NJ    08831  SFD     9.125    8.000    $1,028.11 360      1-Aug-26    $126,224.99
4524679  WELLESLEY          MA    02181  SFD     8.500    8.000    $2,199.87 360      1-Aug-26    $285,752.11
4525000  NEW ROCHELLE       NY    10804  SFD     9.000    8.000    $2,240.07 360      1-Aug-26    $278,094.72
4525120  OLD BRIDGE         NJ    08857  SFD     8.625    8.000    $  933.35 360      1-Sep-26    $119,929.15
4525141  RANCHO PARLOS      CA    90275  SFD     8.500    8.000    $3,844.57 360      1-Sep-26    $499,697.10
         VERDES                                                                                 
4525344  NAPLES             FL    33962  LCO     9.250    8.000    $  403.11 360      1-Jul-26     $48,923.21
4525475  TOMS RIVER         NJ    08754  LCO     8.500    8.000    $  739.89 360      1-Aug-26     $96,107.99
4525594  CARLE PLACE        NY    11514  SFD     9.000    8.000    $  917.27 360      1-Aug-26    $113,874.99
4525856  KANSAS CITY        MO    64112  SFD     8.500    8.000    $2,399.01 360      1-Jul-26    $311,428.94
4526012  MISSION VIEJO      CA    92692  SFD     8.750    8.000    $3,445.75 360      1-Aug-26    $437,494.16
4526190  COMMACK            NY    11725  SFD     8.750    8.000    $1,290.19 360      1-Sep-26    $163,905.64
4526362  STATEN ISLAND      NY    10305  SFD     8.250    7.980    $2,569.34 360      1-Sep-26    $341,781.91
4526548  EAST BRUNSWICK     NJ    08816  SFD     8.750    8.000    $1,416.06 360      1-Aug-26    $179,792.12
4526747  LAS VEGAS          NV    89129  SFD     8.875    8.000    $1,748.83 360      1-Aug-26    $219,552.63
4526760  PORT WASHINGTON    NY    11050  SFD     8.625    8.000    $2,115.59 360      1-Oct-26    $272,000.00
4527024  MADISON            NJ    07940  SFD     8.375    8.000    $3,961.88 360      1-Sep-26    $520,926.01
4527132  CARMEL             IN    46033  SFD     8.625    8.000    $2,084.48 360      1-Sep-26    $267,841.77
4527296  LAS VEGAS          NV    89117  SFD     8.875    8.000    $  673.52 360      1-Aug-26     $84,554.73
4527317  BRADLEY BEACH      NJ    07720  SFD     9.500    8.000    $1,450.48 360      1-Aug-26    $172,329.62
4527416  SAN FRANCISCO      CA    94112  SFD     8.125    7.855    $1,744.87 360      1-Jul-26    $234,535.70
4527615  OCEANSIDE          NY    11572  SFD     8.250    7.980    $  488.32 360      1-Aug-26     $64,916.83
4527633  DOYLESTOWN         PA    18901  SFD     9.625    8.000    $1,880.61 360      1-Aug-26    $221,037.15
4527958  NEW YORK           NY    10003  HCO     9.750    8.000    $  773.24 360      1-Aug-26     $89,915.68
4528048  LYNBROOK           NY    11563  SFD     9.000    8.000    $1,287.40 360      1-Sep-26    $159,912.60
4528112  INDIAN HARBOUR     FL    32937  SFD     9.125    8.000    $1,357.95 360      1-Jul-26    $166,631.52
         BEACH                                                                                  
4528143  MORRISTOWN         NJ    07960  SFD     8.875    8.000    $2,506.29 360      1-Sep-26    $314,823.40
4528449  SAN LEANDRO        CA    94579  SFD     9.000    8.000    $1,927.88 360      1-Aug-26    $239,337.26
4528780  HAMILTON           NJ    08620  SFD     8.750    8.000    $  861.44 360      1-Aug-26    $109,373.54
4528791  STEWARTSTOWN       PA    17363  SFD     8.500    8.000    $  860.42 360      1-Aug-26    $111,663.22
4528966  HUNTINGTON         NY    11743  SFD     9.250    8.000    $1,928.36 360      1-Aug-26    $234,156.01
4528989  SMITHTOWN          NY    11787  SFD     9.375    8.000    $1,139.50 360      1-Aug-26    $136,861.08
4528990  MENDHAM            NJ    07926  SFD     8.250    7.980    $2,873.60 360      1-Sep-26    $382,256.09
4529254  ROSEMONT           PA    19010  SFD     8.500    8.000    $  686.26 360      1-Aug-26     $89,141.46
4529726  SAVANNAH           GA    31419  SFD     9.500    8.000    $  483.92 360      1-Sep-26     $57,521.69
4529756  UPPER MONTCLAIR    NJ    07043  SFD     8.750    8.000    $2,139.83 360      1-Sep-26    $271,742.91
4530348  STOUGHTON          MA    02072  LCO     9.125    8.000    $  377.53 360      1-Aug-26     $46,350.42
4530548  KEY WEST           FL    33040  PUD     9.250    8.000    $2,468.03 360      1-Oct-26    $300,000.00
4530588  LOUISVILLE         KY    40205  SFD     8.500    8.000    $2,029.94 360      1-Sep-26    $263,840.06
4530589  LA SELVA BEACH     CA    95076  SFD     8.875    8.000    $5,171.70 360      1-Jul-26    $648,898.68
4530703  HIGHLAND           NJ    07732  SFD     8.875    8.000    $  732.00 360      1-Sep-26     $91,948.42
4530729  SYOSSET            NY    11791  SFD     9.125    8.000    $  995.89 360      1-Sep-26    $122,334.86
4530759  NEW YORK           NY    10074  THS     8.750    8.000    $3,933.51 360      1-Sep-26    $499,712.32
4530765  EAST FARMINGDALE   NY    11735  SFD     8.625    8.000    $1,555.58 360      1-Sep-26    $199,881.92
4530766  CARY               NC    27511  SFD     8.500    8.000    $2,836.53 360      1-Aug-26    $368,451.44
4530770  FAIRFAX            VA    22033  SFD     8.500    8.000    $1,980.73 360      1-Sep-26    $257,443.94
4530812  LLOYD HARBOR       NY    11743  SFD     8.875    8.000    $5,102.07 360      1-Aug-26    $640,528.36
4530909  ROCKY POINT        NY    11727  SFD     8.500    8.000    $1,445.56 360      1-Sep-26    $187,886.11
4530991  GREAT NECK         NY    11021  SFD     8.750    8.000    $1,888.09 360      1-Sep-26    $239,861.91
4531125  SOUTHBURY          CT    06488  SFD     8.750    8.000    $2,163.43 360      1-Aug-26    $274,682.40
4531127  DIX HILLS          NY    11746  SFD     8.875    8.000    $2,530.16 360      1-Sep-26    $317,821.71
4531175  NEW YORK           NY    10021  HCO     9.000    8.000    $  675.88 360      1-Aug-26     $83,907.90
4531271  FAIRFIELD          CT    06432  SFD     8.875    8.000    $2,176.89 360      1-Sep-26    $273,446.61
4531623  MERCED             CA    95340  SFD     9.500    8.000    $1,917.15 360      1-Sep-26    $227,887.85
4531838  STAMFORD           CT    06905  SFD     9.750    8.000    $1,030.99 360      1-Aug-26    $119,887.57
4531880  HUNTINGTON         NY    11743  SFD     9.375    8.000    $1,983.73 360      1-Sep-26    $238,379.55
4531977  STONY BROOK        NY    11790  SFD     8.500    8.000    $1,230.27 360      1-Sep-26    $159,903.06
4531989  TAHOE CITY         CA    96145  SFD     8.750    8.000    $2,302.84 349      1-Sep-25    $290,433.83
4532148  SOLEBURY           PA    18963  SFD     8.250    7.980    $1,863.15 360      1-Sep-26    $247,380.58
4532157  ELMSFORD           NY    10523  SFD     9.125    8.000    $1,100.03 360      1-Aug-26    $135,055.56
4532410  SAN FRANCISCO      CA    94114  SFD     8.625    8.000    $2,955.61 360      1-Sep-26    $379,775.64
4532456  ALEXANDRIA         VA    22315  PUD     9.125    8.000    $2,176.47 360      1-Oct-26    $267,500.00
4532484  GLEN ELLEN         CA    95442  SFD     8.500    8.000    $  848.88 360      1-Aug-26    $110,214.28
4532576  SEAFORD            NY    11793  SFD     9.250    8.000    $  822.68 360      1-Sep-26     $99,948.15
4532618  LAKEVILLE          MN    55044  SFD     8.125    7.855    $1,017.23 360      1-Aug-26    $136,820.14
4532675  SAGAPONACK         NY    11962  SFD     9.125    8.000    $2,196.81 360      1-Sep-26    $269,856.32
4532686  LAGUNA NIGUEL      CA    92677  SFD     8.750    8.000    $1,793.68 360      1-Aug-26    $227,729.11
4532688  LEVITTOWN          NY    11756  SFD     9.500    8.000    $  782.00 360      1-Aug-26     $92,880.41
4532691  WALTHAM            MA    02154  SFD     8.500    8.000    $1,741.59 360      1-Aug-26    $226,224.59
4532790  MASSAPEQUA         NY    11758  SFD     8.875    8.000    $  935.68 360      1-Sep-26    $117,534.07
4532861  TEANECK            NJ    07666  LCO     8.625    8.000    $  466.68 360      1-Sep-26     $59,964.57
4532876  MERRICK            NY    11566  SFD     8.250    7.980    $1,754.96 360      1-Sep-26    $233,451.04
4532911  BARNEGAT           NJ    08005  SFD     8.375    8.000    $  518.75 360      1-Sep-26     $68,207.58
4532975  ALLENTOWN          PA    18103  SFD     8.625    8.000    $1,695.59 360      1-Sep-26    $217,871.29
4532997  COOPER CITY        FL    33328  SFD     9.750    8.000    $  639.21 360      1-Aug-26     $74,330.30
4533021  KAILUA             HI    96734  SFD     9.000    8.000    $2,615.03 360      1-Sep-26    $324,822.47
4533023  WAYNE              NJ    07470  THS     9.125    8.000    $1,773.72 360      1-Oct-26    $218,000.00
4533032  HAWI               HI    96719  SFD     8.750    8.000    $2,590.22 360      1-Sep-26    $329,060.56
4533077  BELLEVUE           WA    98004  SFD     8.625    8.000    $3,204.49 360      1-Jun-26    $411,016.50
4533120  FORT SALONGA       NY    11768  SFD     8.250    7.980    $1,905.22 360      1-Sep-26    $253,438.28
4533190  GARDEN CITY        NY    11530  SFD     8.500    8.000    $2,491.28 360      1-Sep-26    $323,326.18
4533311  ITASCA             IL    60143  SFD     9.000    8.000    $2,063.86 360      1-Sep-26    $256,359.89
4533317  PEACHTREE CITY     GA    30269  SFD     9.375    8.000    $1,430.61 360      1-Aug-26    $171,825.60
4533340  ESCONDIDO          CA    92025  SFD     8.750    8.000    $2,371.90 360      1-Aug-26    $301,151.81
4533397  DEER PARK          NY    11729  SFD     8.875    8.000    $  827.48 360      1-Aug-26    $103,882.95
4533434  AMAGANSETT         NY    11930  SFD     9.125    8.000    $2,135.79 360      1-Sep-26    $262,360.30
4533458  LAGUNA BEACH       CA    92651  SFD     8.750    8.000    $4,894.46 360      1-Sep-26    $621,792.05
4533477  HUNTINGTON         NY    11743  SFD     9.000    8.000    $  442.55 360      1-Sep-26     $54,969.95
4533506  NEWHALL            CA    91321  SFD     8.625    8.000    $2,283.60 360      1-Sep-26    $293,426.65
4533510  ROCKVILLE CENTRE   NY    11570  SFD     8.750    8.000    $1,982.49 360      1-Sep-26    $251,855.01
4533530  PENNINGTON         NJ    08534  SFD     8.750    8.000    $2,674.78 360      1-Sep-26    $339,804.39
4533590  FT LAUDERDALE      FL    33326  SFD     9.250    8.000    $  974.05 360      1-Aug-26    $118,276.76
4533598  WEST BABYLON       NY    11704  SFD     8.750    8.000    $  774.12 360      1-Oct-26     $98,400.00
4533635  DIX HILLS          NY    11746  SFD     8.375    8.000    $1,900.19 360      1-Sep-26    $249,844.60
4533642  PITTSTOWN          NJ    08867  SFD     8.750    8.000    $1,812.56 360      1-Sep-26    $230,267.44
4533699  HARTSDALE          NY    10530  SFD     8.500    8.000    $1,785.42 360      1-Oct-26    $232,200.00
4533760  SOUTH ORANGE       NJ    07079  SFD     9.125    8.000    $3,254.53 360      1-Jul-26    $399,356.55
         VILLAGE                                                                                
4533781  SIMI VALLEY        CA    93063  SFD     9.125    8.000    $1,790.00 360      1-Aug-26    $219,764.95
4533937  ARLINGTON          VA    22201  SFD     8.375    8.000    $1,986.07 360      1-Sep-26    $261,137.59
4533954  JACKSON            MS    39213  SFD     8.875    8.000    $1,113.91 360      1-Sep-26    $139,921.51
4534068  CLARKSVILLE        MD    21029  SFD     8.750    8.000    $1,730.74 360      1-Jul-26    $219,617.50
4534121  ARGENTINE TWP      MI    48436  SFD     8.375    8.000    $  950.09 360      1-Sep-26    $124,922.31
4534166  GARFIELD           NJ    07026  SFD     8.500    8.000    $  787.37 360      1-Sep-26    $102,337.96
4534171  GREENLAWN          NY    11740  SFD     8.500    8.000    $1,107.24 360      1-Sep-26    $143,912.76
4534247  MONTVALE           NJ    07645  SFD     9.250    8.000    $1,872.41 360      1-Aug-26    $227,301.72
4534278  MARIETTA           GA    30066  SFD     9.250    8.000    $1,075.65 360      1-Sep-26    $130,682.21
4534301  EAST HAMPTON       NY    11987  SFD     9.125    8.000    $  732.27 360      1-Sep-26     $89,952.11
4534305  ROSLYN             NY    11576  SFD     8.875    8.000    $1,989.11 360      1-Sep-26    $249,859.85
4534331  DENVILLE           NJ    07834  SFD     8.750    8.000    $1,711.47 360      1-Aug-26    $217,298.76
4534359  HENDERSON          NV    89014  SFD     9.000    8.000    $1,689.71 360      1-Aug-26    $209,769.72
4534526  GREAT NECK         NY    11023  SFD     8.500    8.000    $2,114.52 360      1-Sep-26    $274,833.40
4534533  METAIRIE           LA    70003  SFD     9.500    8.000    $1,177.20 360      1-Sep-26    $139,931.14
4534555  HUNTERSVILLE       NC    28078  SFD     8.750    8.000    $2,360.11 360      1-Sep-26    $299,827.39
4534576  CHINO HILLS        CA    91709  SFD     9.000    8.000    $1,839.37 360      1-Aug-26    $228,248.77
4534609  AUMSVILLE          OR    97325  SFD     9.750    8.000    $1,159.86 360      1-Aug-26    $134,873.52
4534663  ALLENDALE          NJ    07401  SFD     8.750    8.000    $1,376.73 360      1-Aug-26    $174,797.89
4534797  EUGENE             OR    97405  SFD     8.750    8.000    $5,113.56 360      1-Sep-26    $649,626.02
4534809  BOSTON             MA    02118  HCO     8.500    8.000    $2,400.40 360      1-Aug-26    $311,800.41
4534820  HAMPTON            VA    23666  SFD     8.625    8.000    $  360.90 360      1-Aug-26     $46,345.00
4535077  PACIFIC            MO    63069  SFD     8.500    8.000    $1,922.28 360      1-Sep-26    $249,848.55
4535139  DUNWOODY           GA    30338  SFD     8.750    8.000    $1,825.15 360      1-Sep-26    $231,866.52
4535169  JOHNSTON           RI    02919  SFD     9.000    8.000    $  952.68 360      1-Sep-26    $118,335.32
4535174  WEST BABYLON       NY    11704  SFD     9.500    8.000    $  982.12 360      1-Sep-26    $116,742.55
4535249  EUGENE             OR    97408  SFD     8.875    8.000    $2,514.24 360      1-Sep-26    $315,822.85
4535394  VISTA              CA    92084  SFD     8.750    8.000    $1,740.97 360      1-Aug-26    $221,044.43
4535408  ST. PETERSBURG     FL    33713  SFD     9.625    8.000    $  468.35 360      1-Aug-26     $55,046.99
4535422  BERWYN             PA    19312  SFD     8.000    7.730    $2,788.31 360      1-Sep-26    $379,745.02
4535542  MESA               AZ    85213  SFD     8.875    8.000    $  973.87 360      1-Aug-26    $122,262.25
4535561  BERNARDS TWP       NJ    07920  SFD     8.875    8.000    $3,978.22 360      1-Sep-26    $499,719.70
4535592  BEND               OR    97701  SFD     8.750    8.000    $  742.65 360      1-Sep-26     $94,345.68
4535704  MASSAPEQUA         NY    11758  SFD     8.875    8.000    $1,951.32 360      1-Aug-26    $244,974.00
4535715  RARITAN            NJ    08869  SFD     8.875    8.000    $1,897.62 360      1-Aug-26    $238,231.59
4535773  LIBERTY            TX    77575  SFD     9.250    8.000    $  507.60 360      1-Aug-26     $61,635.76
4535833  BERKELEY           CA    94707  SFD     8.750    8.000    $1,791.32 360      1-Sep-26    $227,568.99
4535871  MIDDLETOWN         NJ    07748  SFD     8.875    8.000    $2,227.81 360      1-Sep-26    $279,843.02
4535893  NEW HYDE PARK      NY    11040  SFD     9.000    8.000    $1,005.78 360      1-Sep-26    $124,931.72
4535928  SAN DIEGO          CA    92129  SFD     9.625    8.000    $1,988.98 360      1-Sep-26    $233,887.89
4535949  LEAWOOD            KS    66209  SFD     8.875    8.000    $1,736.50 360      1-Oct-26    $218,250.00
4535963  MONTCLAIR          NJ    07043  SFD     8.500    8.000    $2,394.40 360      1-Sep-26    $311,211.35
4535966  SUDBURY            MA    01776  SFD     8.750    8.000    $5,113.56 360      1-Sep-26    $649,626.02
4535978  SAUGERTIES         NY    12477  SFD     8.875    8.000    $  582.42 360      1-Sep-26     $73,158.95
4535981  LAS VEGAS          NV    89117  SFD     8.625    8.000    $  790.24 360      1-Aug-26    $101,479.59
4535988  ST HELENS          OR    97051  SFD     8.625    8.000    $2,100.03 360      1-Sep-26    $269,840.60
4536016  FUQUAY VARINA      NC    27526  SFD     8.750    8.000    $2,391.57 360      1-Oct-26    $304,000.00
4536018  WYOMISSING         PA    19610  SFD     8.500    8.000    $2,306.75 360      1-Sep-26    $299,818.25
4536057  GLENWOOD           MD    21738  SFD     7.875    7.605    $2,254.97 360      1-Aug-26    $310,570.53
4536060  GALLOWAY           NJ    08201  SFD     8.750    8.000    $  691.51 360      1-Jul-26     $87,747.17
4536062  WEST CHESTER       PA    19382  SFD     8.250    7.980    $1,840.60 360      1-Aug-26    $244,686.47
4536072  EAST WILLISTON     NY    11596  SFD     8.375    8.000    $1,824.17 360      1-Aug-26    $239,700.62
4536074  SAVANNAH           GA    31419  SFD     9.250    8.000    $  654.85 360      1-Sep-26     $79,558.73
4536076  DENNISPORT         MA    02639  SFD     9.750    8.000    $  613.44 360      1-Aug-26     $71,333.10
4536083  ALPHARETTA         GA    30202  SFD     8.625    8.000    $2,286.71 360      1-Aug-26    $293,651.59
4536091  EAST HILLS         NY    11576  SFD     8.375    8.000    $3,040.29 360      1-Aug-26    $399,501.02
4536123  ANAHEIM            CA    92807  SFD     8.625    8.000    $1,960.04 360      1-Aug-26    $251,701.35
4536124  TUSTIN             CA    92680  SFD     8.625    8.000    $1,897.81 360      1-Sep-26    $243,853.75
4536127  CHELTENHAM         PA    19027  SFD     9.750    8.000    $1,675.35 360      1-Aug-26    $194,817.32
4536189  SOUTH HUNTINGTON   NY    11746  SFD     8.750    8.000    $  944.04 360      1-Sep-26    $119,930.96
4536194  DRAPER             UT    84020  SFD     9.000    8.000    $2,091.21 360      1-Aug-26    $259,615.02
4536255  TOPSAIL BEACH      NC    28445  SFD     9.250    8.000    $1,814.00 360      1-Sep-26    $220,385.69
4536260  COCKEYSVILLE       MD    21030  SFD     8.500    8.000    $1,922.29 360      1-Sep-26    $249,848.54
4536295  PARADISE VALLEY    AZ    85253  SFD     8.250    7.980    $4,507.60 360      1-May-26    $598,060.52
4536319  COMMACK            NY    11725  SFD     8.750    8.000    $1,713.44 360      1-Oct-26    $217,800.00
4536323  PENDLETON          OR    97801  SFD     8.875    8.000    $  477.39 360      1-Sep-26     $59,966.36
4536328  PUNTA GORDA        FL    33950  LCO     9.000    8.000    $  638.47 360      1-Sep-26     $79,306.66
4536348  SAN CLEMENTE       CA    92672  SFD     8.875    8.000    $2,373.81 360      1-Aug-26    $298,014.23
4536355  PEARL RIVER        NY    10965  SFD     8.500    8.000    $1,922.29 360      1-Oct-26    $250,000.00
4536376  LITTLETON          CO    80124  SFD     8.375    8.000    $1,993.29 360      1-Sep-26    $262,087.00
4536403  TAHOE CITY         CA    96145  SFD     8.625    8.000    $3,235.61 360      1-Aug-26    $415,345.23
4536431  LLOYD NECK         NY    11743  SFD     8.500    8.000    $2,768.09 360      1-Sep-26    $359,781.91
4536492  RALEIGH            NC    27615  SFD     8.375    8.000    $2,204.21 360      1-Sep-26    $289,819.75
4536508  KEY BISCAYNE       FL    33149  HCO     8.750    8.000    $1,711.86 360      1-Sep-26    $217,474.81
4536573  BAY SHORE          NY    11710  SFD     9.125    8.000    $  748.55 360      1-Oct-26     $92,000.00
4536579  HEATH              TX    75087  SFD     8.875    8.000    $2,546.06 360      1-Aug-26    $319,639.89
4536585  TIGARD             OR    97224  SFD     8.500    8.000    $1,929.98 360      1-Sep-26    $250,847.94
4536627  ACWORTH            GA    30102  SFD     8.750    8.000    $  572.72 360      1-Aug-26     $72,715.93
4536661  MURFREESBORO       TN    37130  SFD     8.625    8.000    $2,920.22 360      1-Sep-26    $375,228.33
4536672  ASHBURN            VA    22011  SFD     8.500    8.000    $2,015.71 360      1-Aug-26    $261,831.25
4536731  NORTHPORT          NY    11768  SFD     8.875    8.000    $2,248.50 360      1-Sep-26    $282,441.56
4536735  BEL AIR            MD    21015  SFD     8.500    8.000    $2,114.52 360      1-Sep-26    $274,833.40
4536738  RICHMOND           VA    23233  SFD     8.750    8.000    $1,904.61 360      1-Sep-26    $241,960.70
4536748  WHITE PLAINS       NY    10606  SFD     9.250    8.000    $1,191.23 360      1-Sep-26    $144,724.94
4536755  PETALUMA           CA    94952  SFD     8.500    8.000    $2,645.07 360      1-Aug-26    $343,581.72
4536874  SAN JOSE           CA    95125  SFD     8.125    7.855    $2,079.00 360      1-Sep-26    $279,816.83
4536916  NEW ROCHELLE       NY    10804  SFD     8.375    8.000    $1,869.78 360      1-Sep-26    $245,847.10
4536927  ENNIS              TX    75119  SFD     8.250    7.980    $2,103.55 360      1-Sep-26    $279,821.45
4536932  SALT LAKE CITY     UT    84118  SFD     8.875    8.000    $1,790.20 360      1-Aug-26    $224,746.80
4537010  STAMFORD           CT    06905  SFD     8.250    7.980    $2,229.76 360      1-Oct-26    $296,800.00
4537064  LUBBOCK            TX    79424  SFD     8.000    7.730    $1,951.82 360      1-Sep-26    $265,821.52
4537113  LA CRESCENTA       CA    91214  SFD     9.000    8.000    $1,910.98 360      1-Sep-26    $237,370.27
4537163  MARCO ISLAND       FL    34145  SFD     9.500    8.000    $1,278.10 360      1-Aug-26    $151,849.87
4537171  SCOTTS VALLEY      CA    95066  SFD     8.625    8.000    $1,989.20 360      1-Aug-26    $255,446.93
4537256  PORTLAND           OR    97236  SFD     8.750    8.000    $1,888.09 360      1-Sep-26    $239,861.91
4537267  BROOKLYN           NY    11236  MF2     9.500    8.000    $2,323.28 360      1-Aug-26    $276,027.11
4537270  BROOKLYN           NY    11234  MF2     8.375    8.000    $2,105.40 360      1-Sep-26    $276,827.83
4537329  MUTTONTOWN         NY    11545  SFD     8.625    8.000    $3,111.16 360      1-Sep-26    $399,763.84
4537332  NORTHPORT          NY    11768  SFD     8.000    7.730    $2,582.85 360      1-Sep-26    $351,763.82
4537349  KIHEI              HI    96753  SFD     7.750    7.480    $3,385.05 360      1-Aug-26    $471,830.87
4537398  ALEXANDRIA         VA    22314  LCO     8.375    8.000    $1,973.91 360      1-Aug-26    $259,376.03
4537399  VIENNA             VA    22182  SFD     8.625    8.000    $3,234.83 360      1-Sep-26    $415,654.45
4537402  FALLS CHURCH       VA    22046  SFD     8.000    7.730    $2,054.54 360      1-Sep-26    $279,812.13
4537406  CORONADO           CA    92118  SFD     8.500    8.000    $2,829.61 360      1-Sep-26    $367,777.06
4537473  CUPERTINO          CA    95014  SFD     8.375    8.000    $2,280.22 360      1-Sep-26    $299,813.53
4537484  PRINCETON          NJ    08450  SFD     9.125    8.000    $3,091.81 360      1-Aug-26    $379,594.01
4537489  CLAREMONT          CA    91711  SFD     8.500    8.000    $1,879.53 360      1-Aug-26    $244,142.79
4537493  COTO DE CAZA       CA    92679  SFD     8.625    8.000    $3,235.61 360      1-Aug-26    $415,507.01
4537499  THOUSAND OAKS      CA    91361  SFD     9.250    8.000    $2,138.96 360      1-Sep-26    $259,865.21
4537505  CAMARILLO          CA    93012  SFD     8.625    8.000    $2,902.13 360      1-Aug-26    $372,682.83
4537511  SAUSALITO          CA    94965  LCO     8.500    8.000    $1,679.31 360      1-Aug-26    $218,134.44
4537518  LA CANADA          CA    91011  SFD     8.500    8.000    $1,953.04 360      1-Aug-26    $253,675.36
4537525  PORT WASHINGTON    NY    11050  SFD     8.750    8.000    $2,011.99 360      1-Sep-26    $255,602.85
4537526  PLEASANTON         CA    94566  SFD     8.500    8.000    $2,171.41 360      1-Aug-26    $282,056.63
4537531  SAN ANTONIO        TX    78258  SFD     8.250    7.980    $1,982.59 360      1-Jul-26    $263,391.69
4537533  MORAGA             CA    94556  SFD     8.250    7.980    $2,779.69 360      1-Aug-26    $369,304.67
4537534  EAST HILLS         NY    11576  SFD     8.500    8.000    $2,422.08 360      1-Sep-26    $314,809.17
4537536  FOSTER CITY        CA    94404  SFD     8.500    8.000    $2,245.23 360      1-Aug-26    $291,644.95
4537539  PLAIN CITY         UT    84404  SFD     8.625    8.000    $1,895.87 360      1-Sep-26    $243,606.09
4537548  COTO DE CAZA       CA    92679  SFD     8.500    8.000    $2,337.50 360      1-Aug-26    $303,630.36
4537550  CAMARILLO          CA    93010  SFD     8.625    8.000    $2,730.04 360      1-Aug-26    $350,584.05
4537552  PAYSON             UT    84651  SFD     8.375    8.000    $1,991.39 360      1-Jul-26    $261,508.04
4537553  ORANGE             CA    92667  SFD     8.500    8.000    $2,583.55 360      1-Aug-26    $335,591.46
4537555  SUNNYVALE          CA    94087  SFD     8.625    8.000    $2,672.49 360      1-Aug-26    $343,192.82
4537575  ALPINE             CA    91901  SFD     8.250    7.980    $1,690.35 360      1-Jul-26    $224,566.62
4537583  RANCHO PALOS       CA    90275  SFD     8.500    8.000    $2,207.55 360      1-Jul-26    $286,574.52
         VERDES                                                                                 
4537611  FORT WORTH         TX    76116  SFD     8.250    7.980    $2,732.74 360      1-Sep-26    $363,518.05
4537612  SCOTTSDALE         AZ    85259  SFD     8.750    8.000    $2,517.45 360      1-Sep-26    $319,815.89
4537657  FAIRFIELD          CT    06430  SFD     9.000    8.000    $2,411.27 240      1-Sep-16    $267,598.73
4537703  TOLUCA LAKE        CA    91602  SFD     8.750    8.000    $3,540.16 360      1-Oct-26    $450,000.00
4537780  SNOHOMISH          WA    98290  SFD     8.250    7.980    $2,178.67 360      1-Sep-26    $289,315.08
4537812  HOUSTON            TX    77008  SFD     8.375    8.000    $1,829.49 360      1-Jul-26    $240,248.05
4537828  SCOTTSDALE         AZ    85255  SFD     8.375    8.000    $2,477.84 360      1-Jul-26    $324,380.85
4537838  BURBANK            CA    91505  SFD     8.250    7.980    $2,569.33 360      1-Aug-26    $341,131.67
4537855  BELLAIRE           TX    77401  SFD     8.500    8.000    $1,820.79 360      1-Jul-26    $236,366.57
4537874  SANTA BARBARA      CA    93109  SFD     8.500    8.000    $1,676.23 360      1-Jul-26    $217,601.00
4537883  DAVIS              CA    95616  SFD     8.500    8.000    $2,189.87 360      1-Jul-26    $284,278.71
4537889  HADDONFIELD        NJ    08033  SFD     8.625    8.000    $3,266.72 360      1-Jul-26    $419,250.73
4537893  SCOTTSDALE         AZ    85259  SFD     8.500    8.000    $2,593.93 360      1-Jul-26    $336,732.55
4537897  SAN DIEGO          CA    92109  LCO     8.500    8.000    $1,900.76 360      1-Oct-26    $247,200.00
4537917  THOUSAND OAKS      CA    91320  SFD     8.750    8.000    $1,887.69 360      1-Sep-26    $239,811.95
4537983  SCOTTSDALE         AZ    85255  SFD     8.375    8.000    $2,494.56 360      1-Sep-26    $327,996.00
4537985  GREENPORT          NY    11944  SFD     8.875    8.000    $  795.65 360      1-Sep-26     $99,943.93
4538018  RICHMOND           VA    23229  SFD     8.625    8.000    $  855.57 360      1-Sep-26    $109,935.06
4538080  CAMARILLO          CA    93012  SFD     8.625    8.000    $1,944.47 360      1-Aug-26    $249,703.75
4538108  CRANBURY           NJ    08512  SFD     8.125    7.855    $1,856.24 360      1-Sep-26    $249,836.47
4538115  LOS ALTOS HILLS    CA    94022  SFD     8.375    8.000    $4,180.40 360      1-Sep-26    $549,658.14
4538160  BOULDER            CO    80303  SFD     8.500    8.000    $4,844.15 360      1-Sep-26    $629,618.35
4538209  STOCKBRIDGE        MA    01262  SFD     8.500    8.000    $2,306.75 360      1-Oct-26    $300,000.00
4538212  MALIBU             CA    90265  LCO     8.250    7.980    $2,097.54 360      1-Oct-26    $279,200.00
4538226  ROUND ROCK         TX    78681  SFD     8.375    8.000    $2,170.01 360      1-Sep-26    $285,322.54
4538262  PHOENIX            AZ    85044  SFD     8.750    8.000    $3,009.13 360      1-Sep-26    $382,279.93
4538268  VANCOUVER          WA    98685  SFD     8.625    8.000    $2,005.92 360      1-Aug-26    $257,594.37
4538309  MONTGOMERY         TX    77356  SFD     8.875    8.000    $2,036.85 360      1-Sep-26    $255,856.49
4538318  LEVITTOWN          NY    11756  SFD     8.750    8.000    $1,051.04 360      1-Oct-26    $133,600.00
4538319  LOS ANGELES        CA    90026  SFD     9.125    8.000    $1,041.46 360      1-Sep-26    $127,931.87
4538338  SANDY HOOK         CT    06482  SFD     8.500    8.000    $2,079.15 360      1-Oct-26    $270,400.00
4538352  BENICIA            CA    94510  SFD     8.250    7.980    $1,730.92 360      1-Sep-26    $230,253.08
4538354  SAN JOSE           CA    95124  SFD     8.750    8.000    $1,674.10 360      1-Sep-26    $212,677.57
4538373  FRUIT HEIGHTS      UT    84037  SFD     8.500    8.000    $2,422.08 360      1-Sep-26    $314,809.17
4538397  HILLSDALE          NJ    07642  SFD     8.625    8.000    $1,725.92 360      1-Sep-26    $221,768.99
4538444  HEBER CITY         UT    84032  SFD     8.750    8.000    $1,966.75 360      1-Aug-26    $249,711.29
4538491  ENGLEWOOD          CO    80110  SFD     8.250    7.980    $3,944.15 360      1-Sep-26    $524,665.23
4538498  SALT LAKE CITY     UT    84121  SFD     8.500    8.000    $1,806.95 360      1-Oct-26    $235,000.00
4538503  SANTA CLARITA      CA    91321  SFD     8.500    8.000    $3,844.57 360      1-Sep-26    $499,697.10
4538523  SEATTLE            WA    98178  SFD     8.250    7.980    $  488.32 360      1-Sep-26     $64,958.56
4538623  NEWBURY PARK       CA    91320  SFD     8.250    7.980    $2,051.78 240      1-Sep-16    $240,403.72
4538640  SAG HARBOR         NY    11963  SFD     8.875    8.000    $  763.82 360      1-Oct-26     $96,000.00
4538656  MILLWOOD           NY    10546  SFD     8.875    8.000    $1,989.11 360      1-Oct-26    $250,000.00
4538690  HUMBLE             TX    77346  SFD     8.250    7.980    $  974.77 360      1-Sep-26    $129,667.27
4538703  CANTON             GA    30115  SFD     8.250    7.980    $2,351.47 360      1-Sep-26    $312,800.41
4538753  CHESTER            VA    23831  SFD     8.250    7.980    $1,682.09 360      1-Sep-26    $223,757.23
4538811  GOLETA             CA    93117  SFD     8.750    8.000    $1,806.26 360      1-Aug-26    $229,134.85
4538823  FLUSHING           NY    11365  SFD     9.250    8.000    $1,454.49 360      1-Sep-26    $176,708.35
4538923  MARIETTA           GA    30060  SFD     9.000    8.000    $  810.26 360      1-Sep-26    $100,644.99
4538941  KETTERING          OH    45429  SFD     8.500    8.000    $1,922.29 360      1-Sep-26    $249,848.55
4538954  PENSACOLA          FL    32501  SFD     8.500    8.000    $2,183.72 360      1-Sep-26    $283,827.95
4538972  TEANECK            NJ    07666  SFD     9.125    8.000    $  813.64 360      1-Oct-26    $100,000.00
4539023  LINCOLN            NE    68510  SFD     9.250    8.000    $  460.70 360      1-Sep-26     $55,970.97
4539027  VIENNA             VA    22182  SFD     7.875    7.605    $2,678.04 360      1-Sep-26    $369,095.82
4539029  DENVER             CO    80218  HCO     9.250    8.000    $1,110.61 360      1-Aug-26    $134,859.49
4539041  WASHINGTON         DC    20007  SFD     8.125    7.855    $1,793.87 360      1-Sep-26    $241,441.96
4539063  SOUTHOLD           NY    11971  SFD     8.625    8.000    $1,125.47 360      1-Oct-26    $144,700.00
4539064  TORRANCE           CA    90505  SFD     8.625    8.000    $1,701.03 360      1-Oct-26    $218,700.00
4539079  SAN ANTONIO        TX    78256  SFD     8.875    8.000    $  795.65 360      1-Sep-26     $99,943.94
4539095  AUSTIN             TX    78731  SFD     8.750    8.000    $2,674.78 360      1-Sep-26    $339,804.39
4539097  HAWTHORNE          NJ    07506  SFD     9.000    8.000    $  965.55 360      1-Sep-26    $119,934.45
4539128  FAYETTEVILLE       AR    72703  SFD     8.625    8.000    $1,695.19 360      1-Sep-26    $217,821.33
4539140  CYPRESS            CA    90630  SFD     8.750    8.000    $2,264.91 360      1-Sep-26    $287,734.36
4539159  AUSTIN             TX    78703  SFD     8.250    7.980    $2,253.80 360      1-Sep-26    $299,808.70
4539180  SANTA CRUZ         CA    95060  SFD     8.250    7.980    $1,803.04 360      1-Sep-26    $239,846.96
4539190  GLENDALE           CA    91208  SFD     8.625    8.000    $2,706.71 360      1-Aug-26    $347,587.60
4539195  RANCHO PALOS       CA    90274  SFD     8.375    8.000    $2,401.83 360      1-Aug-26    $315,605.81
         VERDES                                                                                 
4539196  MANHATTAN BEACH    CA    90266  SFD     8.500    8.000    $3,413.98 360      1-Aug-26    $443,460.13
4539199  LA CANADA          E     91011  SFD     8.500    8.000    $1,999.18 360      1-Aug-26    $259,683.86
         FLINTRIDG          CA                                                                  
4539203  REDONDO BEACH      CA    90277  SFD     8.625    8.000    $1,741.08 360      1-Aug-26    $223,584.73
4539207  LA CANADA          CA    91011  SFD     8.500    8.000    $3,075.65 360      1-Aug-26    $399,513.65
4539211  KENSINGTON         MD    20895  SFD     7.750    7.480    $1,705.78 360      1-Sep-26    $237,931.95
4539228  RAMONA             CA    92065  SFD     8.250    7.980    $1,905.21 360      1-Aug-26    $253,275.47
4539231  LOS ANGELES        CA    91436  SFD     8.375    8.000    $2,257.41 360      1-Aug-26    $296,629.51
4539232  BOERNE             TX    78006  SFD     8.250    7.980    $2,027.67 360      1-Sep-26    $269,727.90
4539267  WESTMINSTER        MD    21158  SFD     8.875    8.000    $2,267.59 360      1-Sep-26    $284,840.23
4539271  LAS VEGAS          NV    89115  SFD     9.000    8.000    $3,620.80 360      1-Oct-26    $450,000.00
4539290  BERTHOUD           CO    80513  SFD     8.375    8.000    $2,036.99 360      1-Sep-26    $267,833.43
4539341  CAMAS              WA    98607  SFD     8.375    8.000    $2,045.36 360      1-Sep-26    $268,930.95
4539360  MARIETTA           GA    30068  SFD     8.125    7.855    $2,280.96 360      1-Sep-26    $306,999.04
4539370  HERNDON            VA    22071  SFD     7.875    7.605    $2,465.24 360      1-Jul-26    $339,293.41
4539377  OAKTON             VA    22124  SFD     8.125    7.855    $1,707.75 360      1-Aug-26    $229,698.06
4539380  GAITHERSBURG       MD    20878  SFD     8.875    8.000    $2,581.87 360      1-Aug-26    $324,134.81
4539381  POTOMAC            MD    20854  SFD     8.500    8.000    $2,306.75 360      1-Jul-26    $299,450.88
4539386  CLIFTON            VA    22024  SFD     8.500    8.000    $2,752.33 360      1-Jul-26    $357,294.83
4539392  VIENNA             VA    22182  SFD     8.250    7.980    $2,325.93 360      1-Aug-26    $309,203.78
4539395  ANNANDALE          VA    22003  SFD     9.000    8.000    $2,649.22 360      1-Jul-26    $328,603.71
4539396  VIENNA             VA    22182  SFD     8.000    7.730    $2,579.19 360      1-Aug-26    $351,026.71
4539398  SARATOGA           CA    95070  SFD     8.625    8.000    $2,395.59 360      1-Aug-26    $307,635.01
4539405  CARPINTERIA        CA    93013  SFD     8.250    7.980    $3,870.53 360      1-Jun-26    $513,872.27
4539408  SANDY              UT    84093  SFD     8.250    7.980    $2,328.93 360      1-Jun-26    $309,201.08
4539423  MESQUITE           NV    89027  SFD     8.875    8.000    $  594.74 360      1-Aug-26     $74,665.89
4539425  DOVE CANYON        CA    92679  SFD     8.125    7.855    $1,778.28 360      1-Sep-26    $239,343.34
4539446  CROWNSVILLE        MD    21032  SFD     8.000    7.730    $1,700.50 360      1-Sep-26    $231,094.50
4539454  LAGUNA HILLS       CA    92653  SFD     8.250    7.980    $1,998.37 360      1-Oct-26    $266,000.00
4539553  LAS VEGAS          NV    89118  LCO     9.250    8.000    $  669.25 360      1-Aug-26     $81,265.33
4539572  CATALDO            ID    83810  SFD     8.750    8.000    $2,065.09 360      1-Aug-26    $262,196.84
4539577  HASTINGS-ON-HUDSON NY    10706  SFD     8.625    8.000    $2,271.15 360      1-Oct-26    $292,000.00
4539588  WATERFORD          MI    48328  SFD     8.625    8.000    $1,750.03 360      1-Sep-26    $224,867.16
4539630  MISSION VIEJO      CA    92692  SFD     8.750    8.000    $1,935.29 360      1-Sep-26    $245,858.46
4539633  DAYTON             MN    55327  SFD     8.500    8.000    $1,789.65 360      1-Sep-26    $232,609.00
4539657  DALLAS             TX    75225  SFD     8.625    8.000    $3,099.10 360      1-Sep-26    $398,214.76
4539794  FARMINGDALE        NJ    07727  SFD     8.875    8.000    $1,961.27 360      1-Oct-26    $246,500.00
4539828  HOUSTON            TX    77063  SFD     8.500    8.000    $2,337.50 360      1-Aug-26    $303,630.36
4539833  BERNARDS           NJ    07920  SFD     8.625    8.000    $1,835.59 360      1-Sep-26    $235,860.66
4539933  AUSTIN             TX    78759  SFD     8.250    7.980    $1,652.79 360      1-Sep-26    $219,859.71
4539951  SHREVEPORT         LA    71106  SFD     8.250    7.980    $2,467.91 360      1-Sep-26    $328,290.53
4539969  WEST PALM BEACH    FL    33406  SFD     9.000    8.000    $  690.97 360      1-Sep-26     $85,828.09
4539982  NORTH BELLMORE     NY    11710  SFD     9.250    8.000    $1,851.02 360      1-Sep-26    $224,883.36
4540050  SAN JOSE           CA    95125  SFD     8.500    8.000    $2,154.88 360      1-Sep-26    $280,080.23
4540062  AUSTIN             TX    78730  SFD     8.500    8.000    $2,140.66 360      1-Sep-26    $278,231.34
4540071  VIENNA             VA    22182  SFD     7.875    7.605    $2,827.78 360      1-Sep-26    $389,731.60
4540082  ROCHESTER HILLS    MI    48307  SFD     8.500    8.000    $1,922.29 360      1-Sep-26    $249,848.55
4540127  SAN JOSE           CA    95120  SFD     8.500    8.000    $2,460.52 360      1-Aug-26    $319,610.92
4540229  CANOGA PARK        CA    91307  SFD     8.375    8.000    $1,672.16 360      1-Sep-26    $219,863.26
4540237  MARIETTA           GA    30068  SFD     8.250    7.980    $2,377.01 360      1-Sep-26    $316,198.24
4540248  MOUNTAIN VIEW      CA    94040  SFD     8.250    7.980    $2,584.36 360      1-Oct-26    $344,000.00
4540269  VANCOUVER          WA    98686  SFD     8.500    8.000    $1,868.46 360      1-Sep-26    $242,852.79
4540309  ASHBURN            VA    22011  SFD     8.125    7.855    $2,207.44 360      1-Sep-26    $297,105.53
4540338  APTOS              CA    95003  SFD     8.625    8.000    $2,224.48 360      1-Aug-26    $285,157.49
4540343  LAS VEGAS          NV    89134  SFD     8.750    8.000    $2,909.62 360      1-Aug-26    $369,422.85
4540351  VALENCIA           CA    91354  SFD     8.250    7.980    $1,800.04 360      1-Aug-26    $239,293.37
4540352  LEESBURG           VA    22075  SFD     8.250    7.980    $1,918.36 360      1-Sep-26    $255,187.17
4540356  PHOENIX            AZ    85254  SFD     8.375    8.000    $2,128.21 360      1-Sep-26    $279,825.96
4540359  DANVILLE           CA    94526  SFD     8.500    8.000    $2,752.72 360      1-Sep-26    $357,783.11
4540361  HENDERSON          NV    89014  SFD     8.750    8.000    $2,718.05 360      1-Aug-26    $345,101.00
4540362  CAMARILLO          CA    93012  SFD     8.375    8.000    $1,954.15 360      1-Aug-26    $256,779.27
4540367  SARATOGA           CA    95070  SFD     8.875    8.000    $3,978.23 360      1-Aug-26    $499,437.30
4540368  HUNTINGTON BEACH   CA    92648  SFD     8.500    8.000    $2,429.77 360      1-Aug-26    $315,615.77
4540377  MITCHELLVILLE      MD    20721  SFD     8.000    7.730    $2,520.12 360      1-Aug-26    $342,987.56
4540379  DOVE CANYON        CA    92679  SFD     8.750    8.000    $2,305.04 360      1-Aug-26    $292,661.61
4540380  LAS VEGAS          NV    89117  SFD     9.250    8.000    $1,899.15 360      1-Aug-26    $230,609.71
4540381  SANTA MONICA       CA    90405  SFD     8.500    8.000    $2,575.87 360      1-Aug-26    $334,592.65
4540384  DOVE CANYON        CA    92679  SFD     8.875    8.000    $2,359.09 360      1-Aug-26    $296,166.32
4540428  SCOTTSDALE         AZ    85251  SFD     8.625    8.000    $2,731.60 360      1-Sep-26    $350,992.65
4540464  GREENSBORO         GA    30642  SFD     8.750    8.000    $3,310.44 360      1-Sep-26    $420,557.89
4540469  ESCALON            CA    95320  SFD     9.375    8.000    $  805.14 360      1-Sep-26     $96,751.11
4540472  MENLO PARK         CA    94025  SFD     8.125    7.855    $1,930.50 360      1-Oct-26    $260,000.00
4540481  WAYSIDE            NJ    07712  SFD     8.875    8.000    $1,699.50 360      1-Sep-26    $213,480.25
4540521  SOLANA BEACH       CA    92075  SFD     8.375    8.000    $2,736.26 360      1-Sep-26    $359,776.24
4540545  LOS ANGELES        CA    90049  SFD     8.250    7.980    $2,569.34 360      1-Oct-26    $342,000.00
4540558  SCOTTSDALE         AZ    85258  SFD     8.375    8.000    $1,714.73 360      1-Sep-26    $225,459.77
4540609  WILTON             CT    06897  SFD     8.000    7.730    $1,714.45 360      1-Oct-26    $233,650.00
4540619  MARCO ISLAND       FL    34145  HCO     9.000    8.000    $  552.14 360      1-Oct-26     $68,620.00
4540620  JERICHO            NY    11753  SFD     8.375    8.000    $1,900.18 360      1-Oct-26    $250,000.00
4540633  NEWPORT            RI    02840  LCO     9.000    8.000    $  319.84 360      1-Oct-26     $39,750.00
4540636  VIRGINIA BEACH     VA    23451  SFD     8.250    7.980    $2,133.60 360      1-Sep-26    $283,818.90
4540697  DALY CITY          CA    94015  SFD     8.375    8.000    $2,316.32 360      1-Sep-26    $304,560.58
4540702  SPRINGVILLE        UT    84663  SFD     8.500    8.000    $1,845.39 360      1-Sep-26    $239,854.61
4540844  GILROY             CA    95020  SFD     8.250    7.980    $2,824.76 360      1-Oct-26    $376,000.00
4540846  SAN JOSE           CA    95148  SFD     8.375    8.000    $1,748.17 360      1-Oct-26    $230,000.00
4540877  MONTGOMERY         TX    77356  SFD     8.625    8.000    $3,024.05 360      1-Aug-26    $388,339.25
4540980  VAN NUYS           CA    91401  SFD     9.125    8.000    $2,353.03 360      1-Sep-26    $289,046.10
4540992  SILVERTHORNE       CO    80498  SFD     8.625    8.000    $1,341.69 360      1-Oct-26    $172,500.00
4541008  WINTER PARK        FL    32789  SFD     8.375    8.000    $1,623.52 360      1-Oct-26    $213,600.00
4541102  FAIRFAX            VA    22032  SFD     8.125    7.855    $2,233.44 360      1-Sep-26    $300,603.23
4541107  SYKESVILLE         MD    21784  SFD     8.000    7.730    $1,577.60 360      1-Sep-26    $214,855.73
4541181  GARDEN CITY        NY    11530  SFD     8.000    7.730    $2,568.18 360      1-Oct-26    $350,000.00
4541212  WEST HEMPSTEAD     NY    11552  SFD     8.875    8.000    $1,253.94 360      1-Oct-26    $157,600.00
4541269  WOODLAND HILLS     CA    91367  SFD     8.375    8.000    $3,496.34 360      1-Oct-26    $460,000.00
4541284  SILOAM SPRINGS     AR    72761  SFD     7.875    7.605    $2,138.95 360      1-Sep-26    $294,796.99
4541472  SANDY              UT    84092  SFD     8.500    8.000    $1,730.06 360      1-Sep-26    $224,863.69
4541546  STILWELL           KS    66085  SFD     8.750    8.000    $1,966.76 360      1-Oct-26    $250,000.00
4541651  WEST NEWTON        MA    02165  SFD     8.000    7.730    $2,935.06 360      1-Sep-26    $399,731.61
4541762  STUART             FL    34997  LCO     9.250    8.000    $  329.08 360      1-Oct-26     $40,000.00
4542333  LAS VEGAS          NV    89117  SFD     9.375    8.000    $  848.39 360      1-Sep-26    $101,948.49
4542464  IRVINE             CA    92714  PUD     8.500    8.000    $1,895.38 360      1-Oct-26    $246,500.00
4542699  CARLSBAD           CA    92009  SFD     8.375    8.000    $2,127.83 360      1-Oct-26    $279,950.00
4542759  CARMICHAEL         CA    95608  SFD     8.375    8.000    $  717.89 360      1-Sep-26     $94,391.30
4542883  RIDGELAND          MS    39157  SFD     8.500    8.000    $  868.88 360      1-Oct-26    $113,000.00
4543307  MORGAN HILL        CA    95037  SFD     8.500    8.000    $2,798.85 360      1-Oct-26    $364,000.00
4543404  YORBA LINDA        CA    92686  SFD     8.500    8.000    $2,306.75 360      1-Oct-26    $300,000.00
4543409  LAS VEGAS          NV    89109  SFD     8.875    8.000    $1,790.20 360      1-Sep-26    $224,873.87
4543426  PHOENIX            AZ    85028  SFD     8.250    7.980    $2,028.42 360      1-Sep-26    $269,827.83
4543443  SOUTH LAKE TAHOE   CA    96150  SFD     8.875    8.000    $1,798.16 360      1-Oct-26    $226,000.00
4544088  LEXINGTON          MA    02173  LCO     9.000    8.000    $  749.51 360      1-Oct-26     $93,150.00
4544178  ALPINE             UT    84004  SFD     8.750    8.000    $1,888.09 360      1-Oct-26    $240,000.00
                                                                                              $113,635,976.41
</TABLE>                   


<TABLE>
<CAPTION>
(i)      (ii)                         (iii)     (x)   (xi)    (xii)     (xiii)  (xiv)    (xv)    (xvi)
- -----    ----------------- ----- ----- -------- ----- ------- --------- ------- -------- ------- --------
MORTGAGE                                                      MORTGAGE          T.O.P.   MASTER  FIXED
LOAN                             ZIP   PROPERTY               INSURANCE SERVICE MORTGAGE SERVICE RETAINED
NUMBER   CITY              STATE CODE  TYPE     LTV   SUBSIDY CODE      FEE     LOAN     FEE     YIELD
- -------- ----------------- ----- ----- -------- ----- ------- --------- ------- -------- ------- --------
<S>      <C>               <C>   <C>    <C>    <C>    <C>     <C>       <C>     <C>      <C>     <C>
4447448  NORTHAMPTON       PA    18964  SFD     75.00                   0.250            0.020   0.4800
4450792  WAINSCOTT         NY    11975  SFD     44.64                   0.250            0.020   0.8550
4459913  BEDFORD           NH    03110  SFD     74.98                   0.250            0.020   0.0000
4463960  JACKSON HEIGHTS   NY    11370  SFD     80.00                   0.250            0.020   0.6050
4465254  SOUTHFIELD        MI    48075  SFD     64.68                   0.250            0.020   0.9800
4467925  TORRINGTON        CT    06790  SFD     80.00                   0.250            0.020   0.2300
4482994  MALIBU            CA    90265  SFD     65.00                   0.250            0.020   0.3550
4484313  CLARKSTON         MI    48348  SFD     80.00                   0.250            0.020   0.2300
4484826  BOONTON TOWNSHIP  NJ    07005  SFD     64.74                   0.250            0.020   0.4800
4488148  SETAUKET          NY    11733  SFD     68.40                   0.250            0.020   0.0000
4488268  KETCHUM           ID    83340  SFD     64.42                   0.250            0.020   0.2300
4488513  AMELIA ISLAND     FL    32034  LCO     90.00                   0.250            0.020   0.7300
4492626  LINCOLN           PA    19352  SFD     74.94                   0.250            0.020   0.1050
         UNIVERSITY                                                                            
4492844  GROVE CITY        OH    43123  SFD     80.00                   0.250            0.020   0.0000
4494247  PENFIELD          NY    14526  SFD     94.99                   0.250            0.020   1.6050
4498007  PLEASANTON        CA    94566  SFD     73.77                   0.250            0.020   0.0000
4499204  CEDARHURST        NY    11516  SFD     80.00                   0.250            0.020   1.3550
4500551  WESTMINSTER       MD    21157  SFD     70.02                   0.250            0.020   0.2300
4502325  ALBANY            NY    12203  SFD     61.22                   0.250            0.020   0.4800
4502412  PIPERSVILLE       PA    18947  SFD     95.00         33        0.250            0.020   0.0000
4507375  LACEY             NJ    08731  SFD     75.74                   0.250            0.020   0.3550
4508996  PORT JEFFERSON    NY    11777  LCO     79.96                   0.250            0.020   1.1050
4510320  COTO DE CAZA      CA    92679  SFD     72.00 GD7YR             0.250            0.020   0.3550
4511333  HICKSVILLE        NY    11801  SFD     37.04                   0.250            0.020   0.2300
4511835  PHOENIXVILLE      PA    19460  SFD     90.00                   0.250            0.020   0.2300
4513259  LAS VEGAS         NV    89134  SFD     79.99                   0.250            0.020   0.0000
4514854  STEAMBOAT SPRINGS CO    80477  THS     90.00         33        0.250            0.020   0.6050
4515082  CHICAGO           IL    60628  SFD     75.15                   0.250            0.020   0.0000
4515407  NATICK            MA    01760  SFD     73.31                   0.250            0.020   0.2300
4515939  MATAWAN           NJ    07747  SFD     80.00                   0.250            0.020   0.2300
4516680  BRONXVILLE        NY    10708  SFD     80.00                   0.250            0.020   0.4800
4516963  STAMFORD          CT    06903  SFD     80.00                   0.250            0.020   0.1050
4518800  RED BANK          NJ    07701  SFD     85.00                   0.250            0.020   0.6050
4518965  MIAMI             FL    33180  HCO     75.00                   0.250            0.020   0.6050
4519078  GARDEN CITY       NY    11530  HCO     75.00                   0.250            0.020   1.4800
4519084  BASKING RIDGE     NJ    07920  SFD     80.00                   0.250            0.020   0.2300
4519266  PETALUMA          CA    94954  SFD     72.10                   0.250            0.020   0.0000
4519599  ABINGTON          PA    19027  SFD     73.77                   0.250            0.020   0.6050
4519732  BEND              OR    97701  SFD     75.00                   0.250            0.020   0.0000
4521031  HILTON HEAD       SC    29929  SFD     65.00                   0.250            0.020   0.1050
         ISLAND                                                                                
4521072  SEATTLE           WA    98116  SFD     89.98         33        0.250            0.020   0.1050
4521384  MOUNT SINAI       NY    11766  SFD     80.00                   0.250            0.020   1.1050
4521430  WEST BLOOMFIELD   MI    48324  SFD     73.68                   0.250            0.020   0.3550
4522242  HOLMDEL           NJ    07733  SFD     80.00                   0.250            0.020   0.6050
4522525  WILTON            CT    06897  SFD     60.58                   0.250            0.020   0.4800
4523064  MONROE            CT    06468  SFD     90.00         01        0.250            0.020   0.3550
4523327  PORT WASHINGTON   NY    11050  MF2     83.00                   0.250            0.020   0.1050
4523412  OCEANSIDE         NY    11572  SFD     90.00         33        0.250            0.020   0.7300
4524391  JAMESBURG         NJ    08831  SFD     80.00                   0.250            0.020   0.8550
4524679  WELLESLEY         MA    02181  SFD     50.37                   0.250            0.020   0.2300
4525000  NEW ROCHELLE      NY    10804  SFD     80.00                   0.250            0.020   0.7300
4525120  OLD BRIDGE        NJ    08857  SFD     70.59                   0.250            0.020   0.3550
4525141  RANCHO PARLOS     CA    90275  SFD     76.92                   0.250            0.020   0.2300
         VERDES                                                                                
4525344  NAPLES            FL    33962  LCO     70.00                   0.250            0.020   0.9800
4525475  TOMS RIVER        NJ    08754  LCO     79.52                   0.250            0.020   0.2300
4525594  CARLE PLACE       NY    11514  SFD     75.00                   0.250            0.020   0.7300
4525856  KANSAS CITY       MO    64112  SFD     78.00                   0.250            0.020   0.2300
4526012  MISSION VIEJO     CA    92692  SFD     55.80                   0.250            0.020   0.4800
4526190  COMMACK           NY    11725  SFD     80.00                   0.250            0.020   0.4800
4526362  STATEN ISLAND     NY    10305  SFD     90.00         33        0.250            0.020   0.0000
4526548  EAST BRUNSWICK    NJ    08816  SFD     80.00                   0.250            0.020   0.4800
4526747  LAS VEGAS         NV    89129  SFD     78.50                   0.250            0.020   0.6050
4526760  PORT WASHINGTON   NY    11050  SFD     80.00                   0.250            0.020   0.3550
4527024  MADISON           NJ    07940  SFD     75.00                   0.250            0.020   0.1050
4527132  CARMEL            IN    46033  SFD     80.00                   0.250            0.020   0.3550
4527296  LAS VEGAS         NV    89117  SFD     74.78                   0.250            0.020   0.6050
4527317  BRADLEY BEACH     NJ    07720  SFD     75.00                   0.250            0.020   1.2300
4527416  SAN FRANCISCO     CA    94112  SFD     61.04                   0.250            0.020   0.0000
4527615  OCEANSIDE         NY    11572  SFD     33.85                   0.250            0.020   0.0000
4527633  DOYLESTOWN        PA    18901  SFD     95.00                   0.250            0.020   1.3550
4527958  NEW YORK          NY    10003  HCO     75.00                   0.250            0.020   1.4800
4528048  LYNBROOK          NY    11563  SFD     78.05                   0.250            0.020   0.7300
4528112  INDIAN HARBOUR    FL    32937  SFD     79.96                   0.250            0.020   0.8550
         BEACH                                                                                 
4528143  MORRISTOWN        NJ    07960  SFD     90.00                   0.250            0.020   0.6050
4528449  SAN LEANDRO       CA    94579  SFD     90.00                   0.250            0.020   0.7300
4528780  HAMILTON          NJ    08620  SFD     79.99                   0.250            0.020   0.4800
4528791  STEWARTSTOWN      PA    17363  SFD     79.99                   0.250            0.020   0.2300
4528966  HUNTINGTON        NY    11743  SFD     80.00                   0.250            0.020   0.9800
4528989  SMITHTOWN         NY    11787  SFD     63.28                   0.250            0.020   1.1050
4528990  MENDHAM           NJ    07926  SFD     90.00         33        0.250            0.020   0.0000
4529254  ROSEMONT          PA    19010  SFD     75.00                   0.250            0.020   0.2300
4529726  SAVANNAH          GA    31419  SFD     74.21                   0.250            0.020   1.2300
4529756  UPPER MONTCLAIR   NJ    07043  SFD     80.00                   0.250            0.020   0.4800
4530348  STOUGHTON         MA    02072  LCO     80.00                   0.250            0.020   0.8550
4530548  KEY WEST          FL    33040  PUD     68.97                   0.250            0.020   0.9800
4530588  LOUISVILLE        KY    40205  SFD     65.19                   0.250            0.020   0.2300
4530589  LA SELVA BEACH    CA    95076  SFD     69.89                   0.250            0.020   0.6050
4530703  HIGHLAND          NJ    07732  SFD     80.00                   0.250            0.020   0.6050
4530729  SYOSSET           NY    11791  SFD     80.00                   0.250            0.020   0.8550
4530759  NEW YORK          NY    10074  THS     62.50                   0.250            0.020   0.4800
4530765  EAST FARMINGDALE  NY    11735  SFD     66.67                   0.250            0.020   0.3550
4530766  CARY              NC    27511  SFD     90.00         33        0.250            0.020   0.2300
4530770  FAIRFAX           VA    22033  SFD     80.00                   0.250            0.020   0.2300
4530812  LLOYD HARBOR      NY    11743  SFD     75.00                   0.250            0.020   0.6050
4530909  ROCKY POINT       NY    11727  SFD     80.00                   0.250            0.020   0.2300
4530991  GREAT NECK        NY    11021  SFD     80.00                   0.250            0.020   0.4800
4531125  SOUTHBURY         CT    06488  SFD     94.83         33        0.250            0.020   0.4800
4531127  DIX HILLS         NY    11746  SFD     80.00                   0.250            0.020   0.6050
4531175  NEW YORK          NY    10021  HCO     75.00                   0.250            0.020   0.7300
4531271  FAIRFIELD         CT    06432  SFD     80.00                   0.250            0.020   0.6050
4531623  MERCED            CA    95340  SFD     95.00                   0.250            0.020   1.2300
4531838  STAMFORD          CT    06905  SFD     80.00                   0.250            0.020   1.4800
4531880  HUNTINGTON        NY    11743  SFD     90.00         33        0.250            0.020   1.1050
4531977  STONY BROOK       NY    11790  SFD     76.19                   0.250            0.020   0.2300
4531989  TAHOE CITY        CA    96145  SFD     53.36                   0.250            0.020   0.4800
4532148  SOLEBURY          PA    18963  SFD     80.00                   0.250            0.020   0.0000
4532157  ELMSFORD          NY    10523  SFD     80.00                   0.250            0.020   0.8550
4532410  SAN FRANCISCO     CA    94114  SFD     74.51                   0.250            0.020   0.3550
4532456  ALEXANDRIA        VA    22315  PUD     94.99                   0.250            0.020   0.8550
4532484  GLEN ELLEN        CA    95442  SFD     80.00                   0.250            0.020   0.2300
4532576  SEAFORD           NY    11793  SFD     62.50                   0.250            0.020   0.9800
4532618  LAKEVILLE         MN    55044  SFD     76.11                   0.250            0.020   0.0000
4532675  SAGAPONACK        NY    11962  SFD     41.47                   0.250            0.020   0.8550
4532686  LAGUNA NIGUEL     CA    92677  SFD     86.04         11        0.250            0.020   0.4800
4532688  LEVITTOWN         NY    11756  SFD     60.78                   0.250            0.020   1.2300
4532691  WALTHAM           MA    02154  SFD     76.39                   0.250            0.020   0.2300
4532790  MASSAPEQUA        NY    11758  SFD     80.00                   0.250            0.020   0.6050
4532861  TEANECK           NJ    07666  LCO     52.17                   0.250            0.020   0.3550
4532876  MERRICK           NY    11566  SFD     80.00                   0.250            0.020   0.0000
4532911  BARNEGAT          NJ    08005  SFD     75.00                   0.250            0.020   0.1050
4532975  ALLENTOWN         PA    18103  SFD     94.99         33        0.250            0.020   0.3550
4532997  COOPER CITY       FL    33328  SFD     80.00                   0.250            0.020   1.4800
4533021  KAILUA            HI    96734  SFD     51.18                   0.250            0.020   0.7300
4533023  WAYNE             NJ    07470  THS     86.34                   0.250            0.020   0.8550
4533032  HAWI              HI    96719  SFD     75.00                   0.250            0.020   0.4800
4533077  BELLEVUE          WA    98004  SFD     80.00                   0.250            0.020   0.3550
4533120  FORT SALONGA      NY    11768  SFD     80.00                   0.250            0.020   0.0000
4533190  GARDEN CITY       NY    11530  SFD     90.00                   0.250            0.020   0.2300
4533311  ITASCA            IL    60143  SFD     95.00                   0.250            0.020   0.7300
4533317  PEACHTREE CITY    GA    30269  SFD     80.00                   0.250            0.020   1.1050
4533340  ESCONDIDO         CA    92025  SFD     90.00         17        0.250            0.020   0.4800
4533397  DEER PARK         NY    11729  SFD     80.00                   0.250            0.020   0.6050
4533434  AMAGANSETT        NY    11930  SFD     75.00                   0.250            0.020   0.8550
4533458  LAGUNA BEACH      CA    92651  SFD     74.51                   0.250            0.020   0.4800
4533477  HUNTINGTON        NY    11743  SFD     25.58                   0.250            0.020   0.7300
4533506  NEWHALL           CA    91321  SFD     84.37 GD20YR  33        0.250            0.020   0.3550
4533510  ROCKVILLE CENTRE  NY    11570  SFD     90.00         33        0.250            0.020   0.4800
4533530  PENNINGTON        NJ    08534  SFD     80.00                   0.250            0.020   0.4800
4533590  FT LAUDERDALE     FL    33326  SFD     80.00                   0.250            0.020   0.9800
4533598  WEST BABYLON      NY    11704  SFD     80.00                   0.250            0.020   0.4800
4533635  DIX HILLS         NY    11746  SFD     60.24                   0.250            0.020   0.1050
4533642  PITTSTOWN         NJ    08867  SFD     90.00         33        0.250            0.020   0.4800
4533699  HARTSDALE         NY    10530  SFD     90.00         33        0.250            0.020   0.2300
4533760  SOUTH ORANGE      NJ    07079  SFD     88.89         06        0.250            0.020   0.8550
         VILLAGE                                                                               
4533781  SIMI VALLEY       CA    93063  SFD     89.80         13        0.250            0.020   0.8550
4533937  ARLINGTON         VA    22201  SFD     79.99                   0.250            0.020   0.1050
4533954  JACKSON           MS    39213  SFD     70.00                   0.250            0.020   0.6050
4534068  CLARKSVILLE       MD    21029  SFD     78.71                   0.250            0.020   0.4800
4534121  ARGENTINE TWP     MI    48436  SFD     25.51                   0.250            0.020   0.1050
4534166  GARFIELD          NJ    07026  SFD     80.00                   0.250            0.020   0.2300
4534171  GREENLAWN         NY    11740  SFD     77.84                   0.250            0.020   0.2300
4534247  MONTVALE          NJ    07645  SFD     80.00                   0.250            0.020   0.9800
4534278  MARIETTA          GA    30066  SFD     79.98                   0.250            0.020   0.9800
4534301  EAST HAMPTON      NY    11987  SFD     64.29                   0.250            0.020   0.8550
4534305  ROSLYN            NY    11576  SFD     74.63                   0.250            0.020   0.6050
4534331  DENVILLE          NJ    07834  SFD     95.00         13        0.250            0.020   0.4800
4534359  HENDERSON         NV    89014  SFD     68.52                   0.250            0.020   0.7300
4534526  GREAT NECK        NY    11023  SFD     61.11                   0.250            0.020   0.2300
4534533  METAIRIE          LA    70003  SFD     80.00                   0.250            0.020   1.2300
4534555  HUNTERSVILLE      NC    28078  SFD     69.77                   0.250            0.020   0.4800
4534576  CHINO HILLS       CA    91709  SFD     90.00         06        0.250            0.020   0.7300
4534609  AUMSVILLE         OR    97325  SFD     69.23                   0.250            0.020   1.4800
4534663  ALLENDALE         NJ    07401  SFD     74.47                   0.250            0.020   0.4800
4534797  EUGENE            OR    97405  SFD     59.09                   0.250            0.020   0.4800
4534809  BOSTON            MA    02118  HCO     75.00                   0.250            0.020   0.2300
4534820  HAMPTON           VA    23666  SFD     69.98                   0.250            0.020   0.3550
4535077  PACIFIC           MO    63069  SFD     72.46                   0.250            0.020   0.2300
4535139  DUNWOODY          GA    30338  SFD     80.00                   0.250            0.020   0.4800
4535169  JOHNSTON          RI    02919  SFD     80.00                   0.250            0.020   0.7300
4535174  WEST BABYLON      NY    11704  SFD     80.00                   0.250            0.020   1.2300
4535249  EUGENE            OR    97408  SFD     80.00                   0.250            0.020   0.6050
4535394  VISTA             CA    92084  SFD     94.99         13        0.250            0.020   0.4800
4535408  ST. PETERSBURG    FL    33713  SFD     79.97                   0.250            0.020   1.3550
4535422  BERWYN            PA    19312  SFD     80.00                   0.250            0.020   0.0000
4535542  MESA              AZ    85213  SFD     80.00                   0.250            0.020   0.6050
4535561  BERNARDS TWP      NJ    07920  SFD     65.80                   0.250            0.020   0.6050
4535592  BEND              OR    97701  SFD     80.00                   0.250            0.020   0.4800
4535704  MASSAPEQUA        NY    11758  SFD     90.00         13        0.250            0.020   0.6050
4535715  RARITAN           NJ    08869  SFD     90.00         17        0.250            0.020   0.6050
4535773  LIBERTY           TX    77575  SFD     79.92                   0.250            0.020   0.9800
4535833  BERKELEY          CA    94707  SFD     90.00                   0.250            0.020   0.4800
4535871  MIDDLETOWN        NJ    07748  SFD     83.58         12        0.250            0.020   0.6050
4535893  NEW HYDE PARK     NY    11040  SFD     50.00                   0.250            0.020   0.7300
4535928  SAN DIEGO         CA    92129  SFD     90.00                   0.250            0.020   1.3550
4535949  LEAWOOD           KS    66209  SFD     90.00                   0.250            0.020   0.6050
4535963  MONTCLAIR         NJ    07043  SFD     90.00         06        0.250            0.020   0.2300
4535966  SUDBURY           MA    01776  SFD     74.05                   0.250            0.020   0.4800
4535978  SAUGERTIES        NY    12477  SFD     80.00                   0.250            0.020   0.6050
4535981  LAS VEGAS         NV    89117  SFD     74.98                   0.250            0.020   0.3550
4535988  ST HELENS         OR    97051  SFD     60.13                   0.250            0.020   0.3550
4536016  FUQUAY VARINA     NC    27526  SFD     80.00                   0.250            0.020   0.4800
4536018  WYOMISSING        PA    19610  SFD     66.67                   0.250            0.020   0.2300
4536057  GLENWOOD          MD    21738  SFD     79.99                   0.250            0.020   0.0000
4536060  GALLOWAY          NJ    08201  SFD     79.98                   0.250            0.020   0.4800
4536062  WEST CHESTER      PA    19382  SFD     69.67                   0.250            0.020   0.0000
4536072  EAST WILLISTON    NY    11596  SFD     80.00                   0.250            0.020   0.1050
4536074  SAVANNAH          GA    31419  SFD     80.00                   0.250            0.020   0.9800
4536076  DENNISPORT        MA    02639  SFD     60.00                   0.250            0.020   1.4800
4536083  ALPHARETTA        GA    30202  SFD     70.50                   0.250            0.020   0.3550
4536091  EAST HILLS        NY    11576  SFD     59.26                   0.250            0.020   0.1050
4536123  ANAHEIM           CA    92807  SFD     79.80                   0.250            0.020   0.3550
4536124  TUSTIN            CA    92680  SFD     80.00                   0.250            0.020   0.3550
4536127  CHELTENHAM        PA    19027  SFD     64.14                   0.250            0.020   1.4800
4536189  SOUTH HUNTINGTON  NY    11746  SFD     66.67                   0.250            0.020   0.4800
4536194  DRAPER            UT    84020  SFD     79.99                   0.250            0.020   0.7300
4536255  TOPSAIL BEACH     NC    28445  SFD     90.00                   0.250            0.020   0.9800
4536260  COCKEYSVILLE      MD    21030  SFD     75.76                   0.250            0.020   0.2300
4536295  PARADISE VALLEY   AZ    85253  SFD     75.00                   0.250            0.020   0.0000
4536319  COMMACK           NY    11725  SFD     90.00         33        0.250            0.020   0.4800
4536323  PENDLETON         OR    97801  SFD     80.00                   0.250            0.020   0.6050
4536328  PUNTA GORDA       FL    33950  LCO     51.86                   0.250            0.020   0.7300
4536348  SAN CLEMENTE      CA    92672  SFD     94.98         12        0.250            0.020   0.6050
4536355  PEARL RIVER       NY    10965  SFD     75.78                   0.250            0.020   0.2300
4536376  LITTLETON         CO    80124  SFD     89.98         11        0.250            0.020   0.1050
4536403  TAHOE CITY        CA    96145  SFD     80.00                   0.250            0.020   0.3550
4536431  LLOYD NECK        NY    11743  SFD     80.00                   0.250            0.020   0.2300
4536492  RALEIGH           NC    27615  SFD     72.68                   0.250            0.020   0.1050
4536508  KEY BISCAYNE      FL    33149  HCO     80.00                   0.250            0.020   0.4800
4536573  BAY SHORE         NY    11710  SFD     80.00                   0.250            0.020   0.8550
4536579  HEATH             TX    75087  SFD     80.00                   0.250            0.020   0.6050
4536585  TIGARD            OR    97224  SFD     74.70                   0.250            0.020   0.2300
4536627  ACWORTH           GA    30102  SFD     70.00                   0.250            0.020   0.4800
4536661  MURFREESBORO      TN    37130  SFD     90.00         17        0.250            0.020   0.3550
4536672  ASHBURN           VA    22011  SFD     79.99                   0.250            0.020   0.2300
4536731  NORTHPORT         NY    11768  SFD     90.00         33        0.250            0.020   0.6050
4536735  BEL AIR           MD    21015  SFD     73.33                   0.250            0.020   0.2300
4536738  RICHMOND          VA    23233  SFD     90.00         33        0.250            0.020   0.4800
4536748  WHITE PLAINS      NY    10606  SFD     80.00                   0.250            0.020   0.9800
4536755  PETALUMA          CA    94952  SFD     80.00                   0.250            0.020   0.2300
4536874  SAN JOSE          CA    95125  SFD     80.00                   0.250            0.020   0.0000
4536916  NEW ROCHELLE      NY    10804  SFD     80.00                   0.250            0.020   0.1050
4536927  ENNIS             TX    75119  SFD     80.00                   0.250            0.020   0.0000
4536932  SALT LAKE CITY    UT    84118  SFD     90.00         11        0.250            0.020   0.6050
4537010  STAMFORD          CT    06905  SFD     80.00                   0.250            0.020   0.0000
4537064  LUBBOCK           TX    79424  SFD     78.01                   0.250            0.020   0.0000
4537113  LA CRESCENTA      CA    91214  SFD     95.00         17        0.250            0.020   0.7300
4537163  MARCO ISLAND      FL    34145  SFD     80.00                   0.250            0.020   1.2300
4537171  SCOTTS VALLEY     CA    95066  SFD     80.00                   0.250            0.020   0.3550
4537256  PORTLAND          OR    97236  SFD     75.00                   0.250            0.020   0.4800
4537267  BROOKLYN          NY    11236  MF2     90.00         12        0.250            0.020   1.2300
4537270  BROOKLYN          NY    11234  MF2     79.83                   0.250            0.020   0.1050
4537329  MUTTONTOWN        NY    11545  SFD     45.71                   0.250            0.020   0.3550
4537332  NORTHPORT         NY    11768  SFD     80.00                   0.250            0.020   0.0000
4537349  KIHEI             HI    96753  SFD     75.00                   0.250            0.020   0.0000
4537398  ALEXANDRIA        VA    22314  LCO     61.69                   0.250            0.020   0.1050
4537399  VIENNA            VA    22182  SFD     80.00                   0.250            0.020   0.3550
4537402  FALLS CHURCH      VA    22046  SFD     80.00                   0.250            0.020   0.0000
4537406  CORONADO          CA    92118  SFD     80.00                   0.250            0.020   0.2300
4537473  CUPERTINO         CA    95014  SFD     76.92                   0.250            0.020   0.1050
4537484  PRINCETON         NJ    08450  SFD     89.94         12        0.250            0.020   0.8550
4537489  CLAREMONT         CA    91711  SFD     80.00                   0.250            0.020   0.2300
4537493  COTO DE CAZA      CA    92679  SFD     80.00                   0.250            0.020   0.3550
4537499  THOUSAND OAKS     CA    91361  SFD     80.00                   0.250            0.020   0.9800
4537505  CAMARILLO         CA    93012  SFD     75.00                   0.250            0.020   0.3550
4537511  SAUSALITO         CA    94965  LCO     80.00                   0.250            0.020   0.2300
4537518  LA CANADA         CA    91011  SFD     79.87                   0.250            0.020   0.2300
4537525  PORT WASHINGTON   NY    11050  SFD     75.00                   0.250            0.020   0.4800
4537526  PLEASANTON        CA    94566  SFD     80.00                   0.250            0.020   0.2300
4537531  SAN ANTONIO       TX    78258  SFD     79.99                   0.250            0.020   0.0000
4537533  MORAGA            CA    94556  SFD     71.15                   0.250            0.020   0.0000
4537534  EAST HILLS        NY    11576  SFD     58.33                   0.250            0.020   0.2300
4537536  FOSTER CITY       CA    94404  SFD     80.00                   0.250            0.020   0.2300
4537539  PLAIN CITY        UT    84404  SFD     73.86                   0.250            0.020   0.3550
4537548  COTO DE CAZA      CA    92679  SFD     80.00                   0.250            0.020   0.2300
4537550  CAMARILLO         CA    93010  SFD     54.42                   0.250            0.020   0.3550
4537552  PAYSON            UT    84651  SFD     82.51                   0.250            0.020   0.1050
4537553  ORANGE            CA    92667  SFD     80.00                   0.250            0.020   0.2300
4537555  SUNNYVALE         CA    94087  SFD     80.00                   0.250            0.020   0.3550
4537575  ALPINE            CA    91901  SFD     90.00         12        0.250            0.020   0.0000
4537583  RANCHO PALOS      CA    90275  SFD     90.00         12        0.250            0.020   0.2300
         VERDES                                                                                
4537611  FORT WORTH        TX    76116  SFD     75.00                   0.250            0.020   0.0000
4537612  SCOTTSDALE        AZ    85259  SFD     69.57                   0.250            0.020   0.4800
4537657  FAIRFIELD         CT    06430  SFD     71.47                   0.250            0.020   0.7300
4537703  TOLUCA LAKE       CA    91602  SFD     66.18                   0.250            0.020   0.4800
4537780  SNOHOMISH         WA    98290  SFD     72.50                   0.250            0.020   0.0000
4537812  HOUSTON           TX    77008  SFD     79.99                   0.250            0.020   0.1050
4537828  SCOTTSDALE        AZ    85255  SFD     82.53         12        0.250            0.020   0.1050
4537838  BURBANK           CA    91505  SFD     63.93                   0.250            0.020   0.0000
4537855  BELLAIRE          TX    77401  SFD     80.00                   0.250            0.020   0.2300
4537874  SANTA BARBARA     CA    93109  SFD     80.00                   0.250            0.020   0.2300
4537883  DAVIS             CA    95616  SFD     80.00                   0.250            0.020   0.2300
4537889  HADDONFIELD       NJ    08033  SFD     76.36                   0.250            0.020   0.3550
4537893  SCOTTSDALE        AZ    85259  SFD     89.99         01        0.250            0.020   0.2300
4537897  SAN DIEGO         CA    92109  LCO     80.00                   0.250            0.020   0.2300
4537917  THOUSAND OAKS     CA    91320  SFD     79.99                   0.250            0.020   0.4800
4537983  SCOTTSDALE        AZ    85255  SFD     78.14                   0.250            0.020   0.1050
4537985  GREENPORT         NY    11944  SFD     68.97                   0.250            0.020   0.6050
4538018  RICHMOND          VA    23229  SFD     64.71                   0.250            0.020   0.3550
4538080  CAMARILLO         CA    93012  SFD     62.50                   0.250            0.020   0.3550
4538108  CRANBURY          NJ    08512  SFD     69.06                   0.250            0.020   0.0000
4538115  LOS ALTOS HILLS   CA    94022  SFD     69.18                   0.250            0.020   0.1050
4538160  BOULDER           CO    80303  SFD     49.22                   0.250            0.020   0.2300
4538209  STOCKBRIDGE       MA    01262  SFD     38.71                   0.250            0.020   0.2300
4538212  MALIBU            CA    90265  LCO     80.00                   0.250            0.020   0.0000
4538226  ROUND ROCK        TX    78681  SFD     79.99                   0.250            0.020   0.1050
4538262  PHOENIX           AZ    85044  SFD     90.00         06        0.250            0.020   0.4800
4538268  VANCOUVER         WA    98685  SFD     88.96         01        0.250            0.020   0.3550
4538309  MONTGOMERY        TX    77356  SFD     80.00                   0.250            0.020   0.6050
4538318  LEVITTOWN         NY    11756  SFD     80.00                   0.250            0.020   0.4800
4538319  LOS ANGELES       CA    90026  SFD     80.00                   0.250            0.020   0.8550
4538338  SANDY HOOK        CT    06482  SFD     80.00                   0.250            0.020   0.2300
4538352  BENICIA           CA    94510  SFD     90.00         17        0.250            0.020   0.0000
4538354  SAN JOSE          CA    95124  SFD     80.00                   0.250            0.020   0.4800
4538373  FRUIT HEIGHTS     UT    84037  SFD     53.39                   0.250            0.020   0.2300
4538397  HILLSDALE         NJ    07642  SFD     67.24                   0.250            0.020   0.3550
4538444  HEBER CITY        UT    84032  SFD     69.44                   0.250            0.020   0.4800
4538491  ENGLEWOOD         CO    80110  SFD     75.00                   0.250            0.020   0.0000
4538498  SALT LAKE CITY    UT    84121  SFD     69.12                   0.250            0.020   0.2300
4538503  SANTA CLARITA     CA    91321  SFD     72.46                   0.250            0.020   0.2300
4538523  SEATTLE           WA    98178  SFD     61.90                   0.250            0.020   0.0000
4538623  NEWBURY PARK      CA    91320  SFD     83.60 GD20YR  33        0.250            0.020   0.0000
4538640  SAG HARBOR        NY    11963  SFD     80.00                   0.250            0.020   0.6050
4538656  MILLWOOD           NY   10546  SFD     75.08                   0.250            0.020   0.6050
4538690  HUMBLE            TX    77346  SFD     80.00                   0.250            0.020   0.0000
4538703  CANTON            GA    30115  SFD     70.02                   0.250            0.020   0.0000
4538753  CHESTER           VA    23831  SFD     87.80         13        0.250            0.020   0.0000
4538811  GOLETA            CA    93117  SFD     80.00                   0.250            0.020   0.4800
4538823  FLUSHING          NY    11365  SFD     80.00                   0.250            0.020   0.9800
4538923  MARIETTA          GA    30060  SFD     79.98                   0.250            0.020   0.7300
4538941  KETTERING         OH    45429  SFD     51.63                   0.250            0.020   0.2300
4538954  PENSACOLA         FL    32501  SFD     80.00                   0.250            0.020   0.2300
4538972  TEANECK           NJ    07666  SFD     59.52                   0.250            0.020   0.8550
4539023  LINCOLN           NE    68510  SFD     70.00                   0.250            0.020   0.9800
4539027  VIENNA            VA    22182  SFD     90.00         01        0.250            0.020   0.0000
4539029  DENVER            CO    80218  HCO     75.00                   0.250            0.020   0.9800
4539041  WASHINGTON        DC    20007  SFD     80.00                   0.250            0.020   0.0000
4539063  SOUTHOLD          NY    11971  SFD     74.97                   0.250            0.020   0.3550
4539064  TORRANCE          CA    90505  SFD     90.00                   0.250            0.020   0.3550
4539079  SAN ANTONIO       TX    78256  SFD     80.00                   0.250            0.020   0.6050
4539095  AUSTIN            TX    78731  SFD     80.00                   0.250            0.020   0.4800
4539097  HAWTHORNE         NJ    07506  SFD     80.00                   0.250            0.020   0.7300
4539128  FAYETTEVILLE      AR    72703  SFD     94.99         12        0.250            0.020   0.3550
4539140  CYPRESS           CA    90630  SFD     89.97                   0.250            0.020   0.4800
4539159  AUSTIN            TX    78703  SFD     75.85                   0.250            0.020   0.0000
4539180  SANTA CRUZ        CA    95060  SFD     80.00                   0.250            0.020   0.0000
4539190  GLENDALE          CA    91208  SFD     80.00                   0.250            0.020   0.3550
4539195  RANCHO PALOS      CA    90274  SFD     80.00                   0.250            0.020   0.1050
         VERDES                                                                                
4539196  MANHATTAN BEACH   CA    90266  SFD     80.00                   0.250            0.020   0.2300
4539199  LA CANADA         E     91011  SFD     67.53                   0.250            0.020   0.2300
         FLINTRIDG         CA                                                                  
4539203  REDONDO BEACH     CA    90277  SFD     89.90                   0.250            0.020   0.3550
4539207  LA CANADA         CA    91011  SFD     59.79                   0.250            0.020   0.2300
4539211  KENSINGTON        MD    20895  SFD     79.98                   0.250            0.020   0.0000
4539228  RAMONA            CA    92065  SFD     80.00                   0.250            0.020   0.0000
4539231  LOS ANGELES       CA    91436  SFD     73.70                   0.250            0.020   0.1050
4539232  BOERNE            TX    78006  SFD     90.00         01        0.250            0.020   0.0000
4539267  WESTMINSTER       MD    21158  SFD     75.00                   0.250            0.020   0.6050
4539271  LAS VEGAS         NV    89115  SFD     90.00         01        0.250            0.020   0.7300
4539290  BERTHOUD          CO    80513  SFD     80.00                   0.250            0.020   0.1050
4539341  CAMAS             WA    98607  SFD     90.00         11        0.250            0.020   0.1050
4539360  MARIETTA          GA    30068  SFD     80.00                   0.250            0.020   0.0000
4539370  HERNDON           VA    22071  SFD     80.00                   0.250            0.020   0.0000
4539377  OAKTON            VA    22124  SFD     57.50                   0.250            0.020   0.0000
4539380  GAITHERSBURG      MD    20878  SFD     76.17                   0.250            0.020   0.6050
4539381  POTOMAC           MD    20854  SFD     65.15                   0.250            0.020   0.2300
4539386  CLIFTON           VA    22024  SFD     79.99                   0.250            0.020   0.2300
4539392  VIENNA            VA    22182  SFD     80.00                   0.250            0.020   0.0000
4539395  ANNANDALE         VA    22003  SFD     75.00                   0.250            0.020   0.7300
4539396  VIENNA            VA    22182  SFD     79.87                   0.250            0.020   0.0000
4539398  SARATOGA          CA    95070  SFD     80.00                   0.250            0.020   0.3550
4539405  CARPINTERIA       CA    93013  SFD     73.39                   0.250            0.020   0.0000
4539408  SANDY             UT    84093  SFD     79.69                   0.250            0.020   0.0000
4539423  MESQUITE          NV    89027  SFD     79.99                   0.250            0.020   0.6050
4539425  DOVE CANYON       CA    92679  SFD     90.00         11        0.250            0.020   0.0000
4539446  CROWNSVILLE       MD    21032  SFD     79.98                   0.250            0.020   0.0000
4539454  LAGUNA HILLS      CA    92653  SFD     95.00         33        0.250            0.020   0.0000
4539553  LAS VEGAS         NV    89118  LCO     74.98                   0.250            0.020   0.9800
4539572  CATALDO           ID    83810  SFD     75.00                   0.250            0.020   0.4800
4539577  HASTINGS-ON-HUDSONNY    10706  SFD     80.00                   0.250            0.020   0.3550
4539588  WATERFORD         MI    48328  SFD     79.79                   0.250            0.020   0.3550
4539630  MISSION VIEJO     CA    92692  SFD     89.45         12        0.250            0.020   0.4800
4539633  DAYTON            MN    55327  SFD     95.00         06        0.250            0.020   0.2300
4539657  DALLAS            TX    75225  SFD     65.32                   0.250            0.020   0.3550
4539794  FARMINGDALE       NJ    07727  SFD     90.00         33        0.250            0.020   0.6050
4539828  HOUSTON           TX    77063  SFD     80.00                   0.250            0.020   0.2300
4539833  BERNARDS          NJ    07920  SFD     80.00                   0.250            0.020   0.3550
4539933  AUSTIN            TX    78759  SFD     89.07         33        0.250            0.020   0.0000
4539951  SHREVEPORT        LA    71106  SFD     90.00         06        0.250            0.020   0.0000
4539969  WEST PALM BEACH   FL    33406  SFD     75.00                   0.250            0.020   0.7300
4539982  NORTH BELLMORE    NY    11710  SFD     68.18                   0.250            0.020   0.9800
4540050  SAN JOSE          CA    95125  SFD     95.00         11        0.250            0.020   0.2300
4540062  AUSTIN            TX    78730  SFD     80.00                   0.250            0.020   0.2300
4540071  VIENNA            VA    22182  SFD     76.42                   0.250            0.020   0.0000
4540082  ROCHESTER HILLS   MI    48307  SFD     76.92                   0.250            0.020   0.2300
4540127  SAN JOSE          CA    95120  SFD     80.00                   0.250            0.020   0.2300
4540229  CANOGA PARK       CA    91307  SFD     77.19                   0.250            0.020   0.1050
4540237  MARIETTA          GA    30068  SFD     80.00                   0.250            0.020   0.0000
4540248  MOUNTAIN VIEW     CA    94040  SFD     80.00                   0.250            0.020   0.0000
4540269  VANCOUVER         WA    98686  SFD     79.99                   0.250            0.020   0.2300
4540309  ASHBURN           VA    22011  SFD     89.99         13        0.250            0.020   0.0000
4540338  APTOS             CA    95003  SFD     80.00                   0.250            0.020   0.3550
4540343  LAS VEGAS         NV    89134  SFD     79.99                   0.250            0.020   0.4800
4540351  VALENCIA          CA    91354  SFD     90.00         06        0.250            0.020   0.0000
4540352  LEESBURG          VA    22075  SFD     80.00                   0.250            0.020   0.0000
4540356  PHOENIX           AZ    85254  SFD     88.89         12        0.250            0.020   0.1050
4540359  DANVILLE          CA    94526  SFD     79.99                   0.250            0.020   0.2300
4540361  HENDERSON         NV    89014  SFD     89.31         12        0.250            0.020   0.4800
4540362  CAMARILLO         CA    93012  SFD     79.99                   0.250            0.020   0.1050
4540367  SARATOGA          CA    95070  SFD     60.61                   0.250            0.020   0.6050
4540368  HUNTINGTON BEACH  CA    92648  SFD     80.00                   0.250            0.020   0.2300
4540377  MITCHELLVILLE     MD    20721  SFD     89.99         12        0.250            0.020   0.0000
4540379  DOVE CANYON       CA    92679  SFD     79.99                   0.250            0.020   0.4800
4540380  LAS VEGAS         NV    89117  SFD     94.97         01        0.250            0.020   0.9800
4540381  SANTA MONICA      CA    90405  SFD     62.62                   0.250            0.020   0.2300
4540384  DOVE CANYON       CA    92679  SFD     89.85         12        0.250            0.020   0.6050
4540428  SCOTTSDALE        AZ    85251  SFD     80.00                   0.250            0.020   0.3550
4540464  GREENSBORO        GA    30642  SFD     80.00                   0.250            0.020   0.4800
4540469  ESCALON           CA    95320  SFD     80.00                   0.250            0.020   1.1050
4540472  MENLO PARK        CA    94025  SFD     69.33                   0.250            0.020   0.0000
4540481  WAYSIDE           NJ    07712  SFD     80.00                   0.250            0.020   0.6050
4540521  SOLANA BEACH      CA    92075  SFD     72.73                   0.250            0.020   0.1050
4540545  LOS ANGELES       CA    90049  SFD     75.00                   0.250            0.020   0.0000
4540558  SCOTTSDALE        AZ    85258  SFD     79.16                   0.250            0.020   0.1050
4540609  WILTON            CT    06897  SFD     59.91                   0.250            0.020   0.0000
4540619  MARCO ISLAND      FL    34145  HCO     74.99                   0.250            0.020   0.7300
4540620  JERICHO           NY    11753  SFD     63.69                   0.250            0.020   0.1050
4540633  NEWPORT           RI    02840  LCO     75.00                   0.250            0.020   0.7300
4540636  VIRGINIA BEACH    VA    23451  SFD     80.00                   0.250            0.020   0.0000
4540697  DALY CITY         CA    94015  SFD     80.00                   0.250            0.020   0.1050
4540702  SPRINGVILLE       UT    84663  SFD     70.18                   0.250            0.020   0.2300
4540844  GILROY            CA    95020  SFD     80.00                   0.250            0.020   0.0000
4540846  SAN JOSE          CA    95148  SFD     69.71                   0.250            0.020   0.1050
4540877  MONTGOMERY        TX    77356  SFD     78.55                   0.250            0.020   0.3550
4540980  VAN NUYS          CA    91401  SFD     80.00                   0.250            0.020   0.8550
4540992  SILVERTHORNE      CO    80498  SFD     75.00                   0.250            0.020   0.3550
4541008  WINTER PARK       FL    32789  SFD     80.00                   0.250            0.020   0.1050
4541102  FAIRFAX           VA    22032  SFD     80.00                   0.250            0.020   0.0000
4541107  SYKESVILLE        MD    21784  SFD     78.18                   0.250            0.020   0.0000
4541181  GARDEN CITY       NY    11530  SFD     76.50                   0.250            0.020   0.0000
4541212  WEST HEMPSTEAD    NY    11552  SFD     80.00                   0.250            0.020   0.6050
4541269  WOODLAND HILLS    CA    91367  SFD     78.63                   0.250            0.020   0.1050
4541284  SILOAM SPRINGS    AR    72761  SFD     79.73                   0.250            0.020   0.0000
4541472  SANDY             UT    84092  SFD     75.00                   0.250            0.020   0.2300
4541546  STILWELL          KS    66085  SFD     73.50 FX30YR            0.250            0.020   0.4800
4541651  WEST NEWTON       MA    02165  SFD     53.98                   0.250            0.020   0.0000
4541762  STUART            FL    34997  LCO     57.97                   0.250            0.020   0.9800
4542333  LAS VEGAS         NV    89117  SFD     75.00                   0.250            0.020   1.1050
4542464  IRVINE            CA    92714  PUD     85.00                   0.250            0.020   0.2300
4542699  CARLSBAD          CA    92009  SFD     79.99                   0.250            0.020   0.1050
4542759  CARMICHAEL        CA    95608  SFD     79.96                   0.250            0.020   0.1050
4542883  RIDGELAND         MS    39157  SFD     79.02                   0.250            0.020   0.2300
4543307  MORGAN HILL       CA    95037  SFD     80.00                   0.250            0.020   0.2300
4543404  YORBA LINDA       CA    92686  SFD     80.00                   0.250            0.020   0.2300
4543409  LAS VEGAS         NV    89109  SFD     75.00                   0.250            0.020   0.6050
4543426  PHOENIX           AZ    85028  SFD     61.64                   0.250            0.020   0.0000
4543443  SOUTH LAKE TAHOE  CA    96150  SFD     88.98         06        0.250            0.020   0.6050
4544088  LEXINGTON         MA    02173  LCO     79.97                   0.250            0.020   0.7300
4544178  ALPINE            UT    84004  SFD     45.71                   0.250            0.020   0.4800

COUNT:   447
WAC:     8.6002
WAM:     357.8247
WALTV:   77.1313
</TABLE>
<PAGE>
<TABLE>
NASCOR
NMI / 1996-5  Exhibit F-3
(Part A)
20 THROUGH 30 YEAR FIXED RATE
NON-RELOCATION LOANS
<CAPTION>
(i)     (ii)                              (iii)    (iv)     (v)      (vi)      (vii)    (viii)     (ix)
- -----   -------------------- ------ ----- -------- -------- -------- -------   -------- ---------  ---------
                                                            NET                                    CUT-OFF
MORTGAGE                                           MORTGAGE MORTGAGE CURRENT   ORIGINAL SCHEDULED  DATE
LOAN                                ZIP   PROPERTY INTEREST INTEREST MONTHLY   TERM TO  MATURITY   PRINCIPAL
NUMBER  CITY                 STATE  CODE  TYPE     RATE     RATE     PAYMENT   MATURITY DATE       BALANCE
- ------- -------------------- ------ ----- -------- -------- -------- -------   -------- ---------  ---------
<S>     <C>                  <C>    <C>    <C>     <C>      <C>      <C>        <C>     <C>        <C>
4480129 MIDLAND              TX     79707  SFD     7.750    7.480    $2,015.27  360     1-Sep-25   $267,113.64
4487975 BOULDER              CO     80303  SFD     8.500    8.000    $1,114.92  360     1-Oct-25   $143,903.89
4514137 MINNEAPOLIS          MN     55408  SFD     9.000    8.000    $3,701.27  360     1-Jul-26   $459,240.53
4515778 WARWICK              NY     10990  LCO     8.250    7.980    $601.02    360     1-Apr-26    $79,688.57
4518669 SIOUX CITY           IA     51104  SFD     8.250    7.980    $1,202.03  360     1-Mar-26   $159,270.89
4518686 ARVADA               CO     80002  SFD     8.000    7.730    $  498.96  360     1-Feb-26    $67,626.34
4518689 BERTHOUD             CO     80513  SFD     7.875    7.605    $1,044.10  360     1-Apr-26   $143,395.57
4518694 CANYON               MN     55717  SFD     8.375    8.000    $  912.09  360     1-Jan-26   $118,584.79
4518703 BROOKLYN PARK        MN     55445  SFD     8.500    8.000    $  584.38  360     1-Jan-26    $75,573.64
4518722 SIOUX FALLS          SD     57106  SFD     8.375    8.000    $  943.25  360     1-Jan-26   $123,386.09
4519549 NOVELTY              OH     44072  SFD     7.125    6.855    $2,475.92  360     1-Mar-26   $365,405.77
4519748 MALVERN              PA     19355  SFD     8.000    7.730    $1,782.31  360     1-Apr-26   $241,905.69
4521436 DENVER               CO     80207  SFD     7.625    7.355    $1,891.23  360     1-Mar-26   $265,820.13
4521445 HELENA               MT     59601  SFD     7.750    7.480    $1,773.13  360     1-Mar-26   $246,210.69
4521475 WATERTOWN            MN     55328  SFD     7.500    7.230    $1,748.04  360     1-Mar-26   $248,676.61
4521519 ST PAUL              MN     55125  SFD     8.000    7.730    $2,083.90  360     1-Apr-26   $282,837.37
4522613 ENGLEWOOD            CO     80110  SFD     8.500    8.000    $5,382.40  360     1-Jul-26   $698,718.76
4527574 NOVATO               CA     94949  SFD     8.125    7.855    $2,542.31  360     1-Apr-26   $340,566.71
4527585 ISSAQUAH             WA     98027  SFD     8.250    7.980    $1,765.48  360     1-Mar-26   $233,929.13
4527593 BETHESDA             MD     20814  SFD     7.750    7.480    $1,765.24  360     1-Apr-26   $245,339.56
4527594 CUPERTINO            CA     95014  SFD     7.625    7.355    $2,123.38  360     1-Apr-26   $297,402.31
4527600 SEATTLE              WA     98103  HCO     8.000    7.730    $1,845.42  360     1-Apr-26   $250,470.46
4527607 BOSTON               MA     02118  LCO     8.250    7.980    $1,927.00  360     1-Apr-26   $255,501.60
4527609 SAN JOSE             CA     95140  SFD     8.500    8.000    $2,076.07  360     1-Apr-26   $269,001.03
4527660 SCOTTSDALE           AZ     85254  SFD     8.125    7.855    $1,707.74  360     1-Apr-26   $228,571.54
4527661 ALAMEDA              CA     94502  SFD     7.750    7.480    $2,226.61  360     1-Apr-26   $309,462.40
4527676 SAN JOSE             CA     95125  SFD     7.500    7.230    $2,517.17  360     1-Apr-26   $358,371.73
4528095 FREMONT              CA     94555  SFD     7.625    7.355    $2,439.84  360     1-Apr-26   $343,189.04
4528098 SAN FRANCISCO        CA     94110  SFD     7.875    7.605    $1,980.89  360     1-May-26   $272,222.35
4528099 MARTINEZ             CA     94553  SFD     8.250    7.980    $1,819.94  360     1-May-26   $241,466.96
4528104 KENT                 WA     98042  SFD     8.125    7.855    $2,078.99  360     1-May-26   $279,071.72
4528108 SARATOGA             CA     95070  SFD     7.875    7.605    $2,175.21  360     1-May-26   $298,954.07
4528109 SUNNYVALE            CA     94087  SFD     8.000    7.730    $1,925.40  360     1-May-26   $261,507.85
4528111 FREMONT              CA     94539  SFD     8.000    7.730    $2,788.31  360     1-May-26   $376,689.25
4528117 DENVER               CO     80218  SFD     8.375    8.000    $1,953.39  360     1-Apr-26   $256,024.66
4528838 POTOMAC              MD     20854  SFD     7.750    7.480    $2,958.78  360     1-Mar-26   $410,919.62
4528842 ATLANTA              GA     30327  SFD     7.750    7.480    $2,937.30  360     1-Apr-26   $408,235.43
4528852 LONGWOOD             FL     32779  SFD     8.000    7.730    $1,631.89  360     1-Apr-26   $221,489.61
4528858 CLEVELAND            TN     37311  SFD     7.375    7.105    $1,650.71  360     1-Mar-26   $237,703.29
4528870 ORLANDO              FL     32819  SFD     8.000    7.730    $2,935.06  360     1-Apr-26   $398,362.57
4529266 ALPHARETTA           GA     30202  SFD     7.500    7.230    $1,901.86  360     1-May-26   $270,978.01
4529278 MIAMI                FL     33143  SFD     7.750    7.480    $4,217.88  360     1-May-26   $586,645.30
4529280 ALPHARETTA           GA     30202  SFD     7.875    7.605    $2,320.23  360     1-Mar-26   $318,427.70
4529285 KNOXVILLE            TN     37922  SFD     7.375    7.105    $2,265.42  360     1-Apr-26   $326,478.84
4529287 FT. LAUDERDALE       FL     33326  SFD     7.250    6.980    $1,756.60  360     1-Mar-26   $256,068.17
4529290 FT LAUDERDALE        FL     33330  SFD     8.750    8.000    $2,407.30  360     1-May-26   $305,106.82
4529293 DULUTH               GA     30155  SFD     7.625    7.355    $1,970.15  360     1-Mar-26   $276,912.56
4529299 ROSWELL              GA     30076  SFD     7.750    7.480    $2,794.01  360     1-May-26   $388,605.80
4530018 BOCA RATON           FL     33496  SFD     7.625    7.355    $2,831.17  360     1-Apr-26   $398,235.16
4530041 TALLAHASSEE          FL     32312  SFD     7.750    7.480    $1,700.76  360     1-Dec-25   $235,674.87
4530086 CORAL SPRINGS        FL     33067  SFD     9.000    8.000    $1,803.96  360     1-May-26   $223,578.44
4530090 BOONTON              NJ     07005  SFD     7.875    7.605    $2,283.97  360     1-Apr-26   $313,677.77
4530103 ATLANTA              GA     30327  SFD     8.125    7.855    $3,720.41  360     1-Jan-26   $483,890.87
4530147 SIMSBURY             CT     06070  SFD     8.000    7.730    $1,899.05  354     1-Apr-25   $255,500.03
4530776 CONCORD              MA     01742  MF2     8.250    7.980    $2,268.83  360     1-May-26   $301,023.77
4531005 MANHATTAN            NY     10019  HCO     8.250    7.980    $2,103.55  360     1-Jun-26   $279,278.40
4531035 EAST AMHERST         NY     14051  SFD     8.375    8.000    $1,647.46  360     1-May-26   $216,066.89
4531041 PINE                 CO     80470  SFD     8.125    7.855    $2,591.32  360     1-May-26   $347,842.94
4531443 HAGERSTOWN           MD     21740  SFD     8.875    8.000    $  775.76  360     1-Jul-26    $97,165.90
4531722 ALPHARETTA           GA     30202  SFD     8.250    7.980    $2,328.93  360     1-Jun-26   $309,201.08
4531892 ATLANTA              GA     30306  SFD     7.750    7.480    $2,055.39  360     1-May-26   $282,511.90
4531916 MARIETTA             GA     30067  SFD     8.500    8.000    $2,565.10  360     1-Jun-26   $332,782.97
4532060 MAMARONECK           NY     10543  SFD     8.000    7.730    $2,641.56  360     1-May-26   $358,775.96
4532068 LUTHERVILLE          MD     21093  SFD     8.000    7.730    $1,592.26  360     1-Jun-26   $216,411.79
4532085 EASLEY               SC     29642  SFD     8.375    8.000    $2,660.25  360     1-Jun-26   $349,120.68
4532249 GREENVILLE           SC     29615  SFD     7.625    7.355    $1,698.70  360     1-Apr-26   $238,941.11
4534434 SCOTTSDALE           AZ     85255  SFD     8.625    8.000    $3,888.95  360     1-Aug-26   $499,407.48
4535118 TAYLORS              SC     29687  SFD     8.250    7.980    $  401.93  360     1-Aug-26    $53,431.53
4536120 ORONO                MN     55356  SFD     8.625    8.000    $3,888.95  360     1-Sep-26   $499,704.80
4536335 MINNETONKA           MN     55391  SFD     8.500    8.000    $2,725.03  360     1-Sep-26   $354,185.30
4538557 BROOKLYN PARK        MN     55443  SFD     8.625    8.000    $  887.59  360     1-Apr-26   $112,673.78
4538562 LACROSSE             WI     54601  SFD     8.375    8.000    $2,338.75  360     1-May-26   $306,730.25
4538570 LITTLETON            CO     80123  SFD     7.875    7.605    $  754.64  360     1-Oct-24   $102,222.40
4538571 AMHERST              MA     01002  SFD     8.375    8.000    $2,006.60  360     1-Jun-26   $263,336.69
4538572 DENVER               CO     80206  SFD     8.375    8.000    $3,161.91  360     1-Jun-26   $414,954.81
4538573 FARMINGTON HILLS     MI     48334  SFD     8.375    8.000    $2,359.00  360     1-Jan-24   $303,234.78
4538575 MAY TOWNSHIP         MN     55047  SFD     8.750    8.000    $1,180.06  360     1-Jul-26   $149,739.18
4538576 MERRITT ISLAND       FL     32952  SFD     8.625    8.000    $2,365.09  360     1-Dec-23   $297,191.58
4538582 ST SIMONS ISLAND     GA     31522  SFD     8.625    8.000    $3,448.23  360     1-Nov-23   $432,962.45
4538585 SHINGLE SPRINGS      CA     95682  SFD     8.875    8.000    $1,912.71  360     1-Jan-23   $228,460.26
4538587 WHITE BEAR LAKE      MN     55110  SFD     7.500    7.230    $2,097.65  360     1-May-26   $298,872.75
4538588 MEMPHIS              TN     38125  SFD     8.250    7.980    $3,007.21  360     1-Aug-23   $386,395.10
4538594 EAST HILLS           NY     11576  SFD     8.250    7.980    $3,833.09  360     1-Jul-23   $495,721.44
4538596 VADNAIS HEIGHTS      MN     55127  SFD     8.250    7.980    $1,694.86  360     1-Apr-26   $224,721.87
4538598 JACKSONVILLE         FL     32224  SFD     8.125    7.855    $1,553.46  360     1-Jul-23   $203,135.73
4538601 CASTLE ROCK          CO     80104  SFD     8.000    7.730    $6,548.85  360     1-Jun-26   $890,080.54
4538604 LAKEVILLE            MN     55044  SFD     8.125    7.855    $  784.72  360     1-Feb-25   $104,211.91
4538607 SUNFISH LAKE         MN     55077  SFD     8.250    7.980    $2,704.56  360     1-Jul-26   $359,306.57
4538611 OAKDALE              MN     55128  LCO     7.625    7.355    $  369.01  360     1-Feb-25    $51,332.86
4538614 MINNEAPOLIS          MN     55405  LCO     8.000    7.730    $2,524.16  360     1-Apr-26   $342,591.76
4538619 MINNETONKA           MN     55343  LCO     8.125    7.855    $  994.21  360     1-Apr-26   $133,162.04
4538621 LAKEVILLE            MN     55044  SFD     8.000    7.730    $1,220.66  360     1-Jan-23   $160,520.46
4538634 NORTH OAKS           MN     55127  SFD     7.750    7.480    $1,927.15  360     1-Apr-26   $267,842.30
4539981 WEST POINT           MS     39773  SFD     8.250    7.980    $2,313.90  360     1-Jul-26   $307,406.74
4542557 JACKSONVILLE         FL     32257  SFD     7.625    7.355    $2,165.85  360     1-Mar-26   $304,419.82
4542561 OAK RIDGE            TN     37830  SFD     8.000    7.730    $2,025.20  360     1-Aug-26   $275,628.37
4542573 FORT PIERCE          FL     34949  SFD     8.375    8.000    $1,753.32  360     1-Apr-22   $221,313.47
4542680 FT LAUDERDALE        FL     33327  SFD     7.875    7.605    $2,041.68  353     1-May-25   $278,110.35
                                                                                                $28,073,724.96
</TABLE>


<TABLE>
<CAPTION>
(i)     (ii)                              (iii)    (x)   (xi)    (xii)     (xiii)  (xiv)    (xv)    (xvi)
- -----   -------------------- ----- -----  -------- ----- ------- --------- ------- -------- ------- ---------
MORTGAGE                                                         MORTGAGE          T.O.P.   MASTER  FIXED
LOAN                               ZIP    PROPERTY               INSURANCE SERVICE MORTGAGE SERVICE RETAINED
NUMBER  CITY                 STATE CODE   TYPE     LTV   SUBSIDY CODE      FEE     LOAN     FEE     YIELD
- ------- -------------------- ----- -----  -------- ----- ------- --------- ------- -------- ------- ---------
<S>     <C>                  <C>   <C>    <C>      <C>   <C>      <C>      <C>     <C>       <C>    <C>
4480129 MIDLAND              TX    79707  SFD      78.14                   0.250             0.020  0.0000
4487975 BOULDER              CO    80303  SFD      69.05                   0.250             0.020  0.2300
4514137 MINNEAPOLIS          MN    55408  SFD      80.00                   0.250             0.020  0.7300
4515778 WARWICK              NY    10990  LCO      80.00                   0.250             0.020  0.0000
4518669 SIOUX CITY           IA    51104  SFD      80.00                   0.250             0.020  0.0000
4518686 ARVADA               CO    80002  SFD      80.00                   0.250             0.020  0.0000
4518689 BERTHOUD             CO    80513  SFD      80.00                   0.250             0.020  0.0000
4518694 CANYON               MN    55717  SFD      80.00                   0.250             0.020  0.1050
4518703 BROOKLYN PARK        MN    55445  SFD      80.00                   0.250             0.020  0.2300
4518722 SIOUX FALLS          SD    57106  SFD      90.00          01       0.250             0.020  0.1050
4519549 NOVELTY              OH    44072  SFD      75.00                   0.250             0.020  0.0000
4519748 MALVERN              PA    19355  SFD      89.98          01       0.250             0.020  0.0000
4521436 DENVER               CO    80207  SFD      80.00                   0.250             0.020  0.0000
4521445 HELENA               MT    59601  SFD      90.00          06       0.250             0.020  0.0000
4521475 WATERTOWN            MN    55328  SFD      69.44                   0.250             0.020  0.0000
4521519 ST PAUL              MN    55125  SFD      80.00                   0.250             0.020  0.0000
4522613 ENGLEWOOD            CO    80110  SFD      61.16                   0.250             0.020  0.2300
4527574 NOVATO               CA    94949  SFD      80.00                   0.250             0.020  0.0000
4527585 ISSAQUAH             WA    98027  SFD      77.56                   0.250             0.020  0.0000
4527593 BETHESDA             MD    20814  SFD      80.00                   0.250             0.020  0.0000
4527594 CUPERTINO            CA    95014  SFD      63.83                   0.250             0.020  0.0000
4527600 SEATTLE              WA    98103  HCO      51.86                   0.250             0.020  0.0000
4527607 BOSTON               MA    02118  LCO      90.00          12       0.250             0.020  0.0000
4527609 SAN JOSE             CA    95140  SFD      64.29                   0.250             0.020  0.2300
4527660 SCOTTSDALE           AZ    85254  SFD      73.02                   0.250             0.020  0.0000
4527661 ALAMEDA              CA    94502  SFD      80.00                   0.250             0.020  0.0000
4527676 SAN JOSE             CA    95125  SFD      80.00                   0.250             0.020  0.0000
4528095 FREMONT              CA    94555  SFD      80.00                   0.250             0.020  0.0000
4528098 SAN FRANCISCO        CA    94110  SFD      80.00                   0.250             0.020  0.0000
4528099 MARTINEZ             CA    94553  SFD      85.00          06       0.250             0.020  0.0000
4528104 KENT                 WA    98042  SFD      68.88                   0.250             0.020  0.0000
4528108 SARATOGA             CA    95070  SFD      42.86                   0.250             0.020  0.0000
4528109 SUNNYVALE            CA    94087  SFD      80.00                   0.250             0.020  0.0000
4528111 FREMONT              CA    94539  SFD      78.15                   0.250             0.020  0.0000
4528117 DENVER               CO    80218  SFD      70.16                   0.250             0.020  0.1050
4528838 POTOMAC              MD    20854  SFD      77.92                   0.250             0.020  0.0000
4528842 ATLANTA              GA    30327  SFD      69.14                   0.250             0.020  0.0000
4528852 LONGWOOD             FL    32779  SFD      80.00                   0.250             0.020  0.0000
4528858 CLEVELAND            TN    37311  SFD      80.00                   0.250             0.020  0.0000
4528870 ORLANDO              FL    32819  SFD      61.54                   0.250             0.020  0.0000
4529266 ALPHARETTA           GA    30202  SFD      77.71                   0.250             0.020  0.0000
4529278 MIAMI                FL    33143  SFD      75.00                   0.250             0.020  0.0000
4529280 ALPHARETTA           GA    30202  SFD      75.29                   0.250             0.020  0.0000
4529285 KNOXVILLE            TN    37922  SFD      80.00                   0.250             0.020  0.0000
4529287 FT. LAUDERDALE       FL    33326  SFD      89.86          24       0.250             0.020  0.0000
4529290 FT LAUDERDALE        FL    33330  SFD      90.00          17       0.250             0.020  0.4800
4529293 DULUTH               GA    30155  SFD      77.32                   0.250             0.020  0.0000
4529299 ROSWELL              GA    30076  SFD      47.27                   0.250             0.020  0.0000
4530018 BOCA RATON           FL    33496  SFD      65.57                   0.250             0.020  0.0000
4530041 TALLAHASSEE          FL    32312  SFD      80.00                   0.250             0.020  0.0000
4530086 CORAL SPRINGS        FL    33067  SFD      95.00          17       0.250             0.020  0.7300
4530090 BOONTON              NJ    07005  SFD      75.90                   0.250             0.020  0.0000
4530103 ATLANTA              GA    30327  SFD      68.70                   0.250             0.020  0.0000
4530147 SIMSBURY             CT    06070  SFD      78.11                   0.250             0.020  0.0000
4530776 CONCORD              MA    01742  MF2      35.53                   0.250             0.020  0.0000
4531005 MANHATTAN            NY    10019  HCO      80.00                   0.250             0.020  0.0000
4531035 EAST AMHERST         NY    14051  SFD      75.00                   0.250             0.020  0.1050
4531041 PINE                 CO    80470  SFD      77.21                   0.250             0.020  0.0000
4531443 HAGERSTOWN           MD    21740  SFD      79.98                   0.250             0.020  0.6050
4531722 ALPHARETTA           GA    30202  SFD      79.66                   0.250             0.020  0.0000
4531892 ATLANTA              GA    30306  SFD      54.13                   0.250             0.020  0.0000
4531916 MARIETTA             GA    30067  SFD      80.00                   0.250             0.020  0.2300
4532060 MAMARONECK           NY    10543  SFD      80.00                   0.250             0.020  0.0000
4532068 LUTHERVILLE          MD    21093  SFD      70.00                   0.250             0.020  0.0000
4532085 EASLEY               SC    29642  SFD      65.73                   0.250             0.020  0.1050
4532249 GREENVILLE           SC    29615  SFD      60.00                   0.250             0.020  0.0000
4534434 SCOTTSDALE           AZ    85255  SFD      50.00                   0.250             0.020  0.3550
4535118 TAYLORS              SC    29687  SFD      54.31                   0.250             0.020  0.0000
4536120 ORONO                MN    55356  SFD      77.22                   0.250             0.020  0.3550
4536335 MINNETONKA           MN    55391  SFD      80.00                   0.250             0.020  0.2300
4538557 BROOKLYN PARK        MN    55443  SFD      94.98          01       0.250             0.020  0.3550
4538562 LACROSSE             WI    54601  SFD      85.00          01       0.250             0.020  0.1050
4538570 LITTLETON            CO    80123  SFD      95.00          17       0.250             0.020  0.0000
4538571 AMHERST              MA    01002  SFD      80.00                   0.250             0.020  0.1050
4538572 DENVER               CO    80206  SFD      80.00                   0.250             0.020  0.1050
4538573 FARMINGTON HILLS     MI    48334  SFD      89.68          01       0.250             0.020  0.1050
4538575 MAY TOWNSHIP         MN    55047  SFD      58.82                   0.250             0.020  0.4800
4538576 MERRITT ISLAND       FL    32952  SFD      77.30                   0.250             0.020  0.3550
4538582 ST SIMONS ISLAND     GA    31522  SFD      75.63                   0.250             0.020  0.3550
4538585 SHINGLE SPRINGS      CA    95682  SFD      90.00          01       0.250             0.020  0.6050
4538587 WHITE BEAR LAKE      MN    55110  SFD      51.61                   0.250             0.020  0.0000
4538588 MEMPHIS              TN    38125  SFD      77.98                   0.250             0.020  0.0000
4538594 EAST HILLS           NY    11576  SFD      80.00                   0.250             0.020  0.0000
4538596 VADNAIS HEIGHTS      MN    55127  SFD      81.15          12       0.250             0.020  0.0000
4538598 JACKSONVILLE         FL    32224  SFD      90.00          11       0.250             0.020  0.0000
4538601 CASTLE ROCK          CO    80104  SFD      70.00                   0.250             0.020  0.0000
4538604 LAKEVILLE            MN    55044  SFD      94.98          06       0.250             0.020  0.0000
4538607 SUNFISH LAKE         MN    55077  SFD      57.14                   0.250             0.020  0.0000
4538611 OAKDALE              MN    55128  LCO      95.00          01       0.250             0.020  0.0000
4538614 MINNEAPOLIS          MN    55405  LCO      80.00                   0.250             0.020  0.0000
4538619 MINNETONKA           MN    55343  LCO      79.96                   0.250             0.020  0.0000
4538621 LAKEVILLE            MN    55044  SFD      63.28                   0.250             0.020  0.0000
4538634 NORTH OAKS           MN    55127  SFD      84.06          12       0.250             0.020  0.0000
4539981 WEST POINT           MS    39773  SFD      80.00                   0.250             0.020  0.0000
4542557 JACKSONVILLE         FL    32257  SFD      90.00                   0.250             0.020  0.0000
4542561 OAK RIDGE            TN    37830  SFD      80.00                   0.250             0.020  0.0000
4542573 FORT PIERCE          FL    34949  SFD      80.00                   0.250             0.020  0.1050
4542680 FT LAUDERDALE        FL    33327  SFD      79.97                   0.250             0.020  0.0000

COUNT:  98
WAC:    8.0766
WAM:    350.9921
WALTV:  74.6770
</TABLE>
<PAGE>


                                    EXHIBIT G


                               REQUEST FOR RELEASE
                       (for Trust Administrator/Custodian)


Loan Information

         Name of Mortgagor:
                                             -----------------------------

         Servicer
         Loan No.:
                                             -----------------------------

Custodian/Trust Administrator

         Name:
                                             -----------------------------

         Address:
                                             -----------------------------

                                             -----------------------------
         Custodian/Trust Administrator
         Mortgage File No.:
                                             -----------------------------

Seller

         Name:
                                             -----------------------------

         Address:
                                             -----------------------------

                                             -----------------------------

         Certificates:                       Mortgage Pass-Through Certificates,
                                             Series 1996-5


     The undersigned  Master Servicer hereby  acknowledges  that it has received
from First Union National Bank of North Carolina, as Trust Administrator for the
Holders of Mortgage  Pass-Through  Certificates,  Series  1996-5,  the documents
referred to below (the "Documents"). All capitalized terms not otherwise defined
in this Request for Release  shall have the  meanings  given them in the Pooling
and Servicing Agreement dated as of October 30, 1996 (the "Pooling and Servicing
Agreement") among the Trust  Administrator,  the Seller, the Master Servicer and
Firstar Trust Company, as Trustee.

( )  Promissory Note dated --------------,  199--, in the original principal sum
     of $-----------,  made by --------------------,  payable to, or endorsed to
     the order of, the Trustee.

( )  Mortgage    recorded   on    ---------------------    as   instrument   no.
     --------------   in  the  County   Recorder's   Office  of  the  County  of
     --------------------,  State of ----------------------- in book/reel/docket
     -------------------- of official records at page/image ------------.

( )  Deed  of  Trust   recorded  on   --------------------   as  instrument  no.
     -----------------  in  the  County  Recorder's  Office  of  the  County  of
     -------------------,   State  of   -----------------   in  book/reel/docket
     -------------------- of official records at page/image ------------.

( )  Assignment  of  Mortgage  or Deed of  Trust  to the  Trustee,  recorded  on
     ------------------------------  as  instrument  no.  --------------  in the
     County Recorder's Office of the County of ----------------------,  State of
     --------------------- in book/reel/docket  -------------------- of official
     records at page/image ------------.

( )  Other documents, including any amendments, assignments or other assumptions
     of the Mortgage Note or Mortgage.

     (  )
           ---------------------------------------------

     (  )
           ---------------------------------------------

     (  )
           ---------------------------------------------

     (  )
           ---------------------------------------------

     The undersigned Master Servicer hereby acknowledges and agrees as follows:

          (1) The  Master  Servicer  shall  hold and  retain  possession  of the
     Documents in trust for the benefit of the Trustee,  solely for the purposes
     provided in the Agreement.

          (2) The Master  Servicer  shall not cause or permit the  Documents  to
     become subject to, or encumbered by, any claim,  liens,  security interest,
     charges,  writs of  attachment  or other  impositions  nor shall the Master
     Servicer  assert  or seek to  assert  any  claims or rights of setoff to or
     against the Documents or any proceeds thereof.

          (3) The Master Servicer shall return the Documents to the Trustee when
     the need  therefor no longer  exists,  unless the Mortgage Loan relating to
     the  Documents  has been  liquidated  and the  proceeds  thereof  have been
     remitted to the Certificate Account and except as expressly provided in the
     Agreement.

          (4) The Documents and any proceeds thereof,  including any proceeds of
     proceeds,  coming  into the  possession  or control of the Master  Servicer
     shall at all times be  earmarked  for the account of the  Trustee,  and the
     Master  Servicer  shall keep the  Documents  and any proceeds  separate and
     distinct  from all other  property  in the  Master  Servicer's  possession,
     custody or control.

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION

                                   By:
                                      ---------------------------

                                   Title:
                                         ------------------------
Date:                , 19
     ----------------    --
<PAGE>



                                    EXHIBIT H

                                        AFFIDAVIT PURSUANT TO SECTION 860E(e)(4)
                                        OF THE INTERNAL REVENUE CODE OF 1986, AS
                                        AMENDED, AND FOR NON-ERISA INVESTORS

STATE OF           )
                   ) ss:
COUNTY OF          )

     [NAME OF OFFICER], being first duly sworn, deposes and says:

     1. That he is [Title of Officer] of [Name of Purchaser] (the  "Purchaser"),
a [description  of type of entity] duly organized and existing under the laws of
the  [State  of ----------] [United  States], on  behalf of which he makes  this
affidavit.

     2. That the Purchaser's Taxpayer Identification Number is [ ].

     3. That the  Purchaser  is not a  "disqualified  organization"  within  the
meaning of Section  860E(e)(5),of  the Internal Revenue Code of 1986, as amended
(the "Code"),  or an ERISA  Prohibited  Holder,  and will not be a "disqualified
organization" or an ERISA Prohibited Holder, as of [date of transfer],  and that
the Purchaser is not acquiring  Norwest Asset  Securities  Corporation  Mortgage
Pass-Through  Certificates,  Series 1996-5,  Class [A-R][A-LR]  Certificate (the
"Class  [A-R][A-LR]  Certificate")  for the account of, or as agent (including a
broker, nominee, or other middleman) for, any person or entity from which it has
not received an affidavit substantially in the form of this affidavit. For these
purposes,  a "disqualified  organization"  means the United States, any state or
political  subdivision  thereof,  any  foreign  government,   any  international
organization,  any agency or instrumentality of any of the foregoing (other than
an instrumentality if all of its activities are subject to tax and a majority of
its  board of  directors  is not  selected  by such  governmental  entity),  any
cooperative  organization  furnishing  electric  energy or  providing  telephone
service to persons in rural areas as described in Code Section 1381(a)(2)(C), or
any organization  (other than a farmers'  cooperative  described in Code Section
521) that is exempt from  taxation  under the Code unless such  organization  is
subject to the tax on unrelated business income imposed by Code Section 511. For
these  purposes,  an "ERISA  Prohibited  Holder" means an employee  benefit plan
subject to the fiduciary  provisions of the Employee  Retirement Income Security
Act of 1974, as amended ("ERISA"),  and/or Code Section 4975 or any governmental
plan,  as defined in Section  3(32) of ERISA,  subject to any federal,  state or
local law which is, to a material extent, similar to the foregoing provisions of
ERISA or the Code  (collectively,  a "Plan") or a Person investing the assets of
such a Plan.

     4. That the Purchaser historically has paid its debts as they have come due
and  intends to pay its debts as they come due in the  future and the  Purchaser
intends to pay taxes associated with holding the Class  [A-R][A-LR]  Certificate
as they become due.

     5. That the Purchaser  understands  that it may incur tax liabilities  with
respect to the Class  [A-R][A-LR]  Certificate in excess of cash flows generated
by the Class [A-R][A-LR] Certificate.

     6. That the Purchaser will not transfer the Class  [A-R][A-LR]  Certificate
to any person or entity from which the  Purchaser  has not received an affidavit
substantially  in the form of this  affidavit  and as to which the Purchaser has
actual  knowledge that the  requirements set forth in paragraph 3, 4 or 7 hereof
are not  satisfied or that the Purchaser has reason to know does not satisfy the
requirements set forth in paragraph 4 hereof.

     7. That the  Purchaser  (i) is not a Non-U.S.  Person or (ii) is a Non-U.S.
Person  that holds the Class  [A-R][A-LR]  Certificate  in  connection  with the
conduct of a trade or business  within the United  States and has  furnished the
transferor  and the  Trust  Administrator  with an  effective  Internal  Revenue
Service  Form 4224 or successor  form at the time and in the manner  required by
the Code or (iii) is a Non-U.S. Person that has delivered to both the transferor
and the Trust Administrator an opinion of a nationally recognized tax counsel to
the effect that the transfer of the Class  [A-R][A-LR]  Certificate  to it is in
accordance with the  requirements  of the Code and the  regulations  promulgated
thereunder and that such transfer of the Class [A-R][A-LR]  Certificate will not
be  disregarded  for federal  income tax  purposes.  "Non-U.S.  Person" means an
individual,  corporation,  partnership  or other  person other than a citizen or
resident  of the United  States,  a  corporation,  partnership  or other  entity
created or organized in or under the laws of the United  States or any political
subdivision  thereof,  an estate  that is  subject  to U.S.  federal  income tax
regardless  of the  source  of its  income or a trust if (i) for  taxable  years
beginning  after December 31, 1996 (or after August 20, 1996, if the trustee has
made an  applicable  election),  a court  within  the  United  States is able to
exercise primary  supervision over the  administration of such trust, and one or
more United States  fiduciaries  have the  authority to control all  substantial
decisions  of such  trust or (ii) for all other  taxable  years,  such  trust is
subject to U.S. federal income tax regardless of the source of its income.

     8.  That  the  Purchaser  agrees  to such  amendments  of the  Pooling  and
Servicing Agreement as may be required to further effectuate the restrictions on
transfer  of  the  Class   [A-R][A-LR]   Certificate  to  such  a  "disqualified
organization,"  an agent thereof,  an ERISA  Prohibited  Holder or a person that
does not satisfy the  requirements  of paragraph 4,  paragraph 5 and paragraph 7
hereof.

     9. That the Purchaser consents to the designation of the Master Servicer as
its agent to act as "tax matters person" of the [Upper-Tier  REMIC]  [Lower-Tier
REMIC] pursuant to Section 3.01 of the Pooling and Servicing  Agreement,  and if
such  designation is not permitted by the Code and applicable law, to act as tax
matters person if requested to do so.
<PAGE>



     IN WITNESS WHEREOF, the Purchaser has caused this instrument to be executed
on its behalf, pursuant to authority of its Board of Directors, by its [Title of
Officer] this --- day of ------------, 19 --.

                                                    [NAME OF PURCHASER]


                                                  By:--------------------------
                                                     [Name of Officer]
                                                     [Title of Officer]


     Personally  appeared before me the above-named [Name of Officer],  known or
proved to me to be the same person who executed the foregoing  instrument and to
be the [Title of Officer],  of the  Purchaser,  and  acknowledged  to me that he
[she] executed the same as his [her] free act and deed and the free act and deed
of the Purchaser.


     Subscribed and sworn before me this    day of             , 19  .
                                         --        ------------    -- 

- -----------------------------
NOTARY PUBLIC

COUNTY OF
          --------------------

STATE OF
         ---------------------

My commission expires the    day of             , 19  .
                          --        ------------    --
<PAGE>



                                    EXHIBIT I





            [Letter from Transferor of Class [A-R][A-LR] Certificate]





                                     [Date]




First Union National Bank of North Carolina
230 South Tryon Street
Charlotte, North Carolina  28288

                  Re:      Norwest Asset Securities Corporation,
                           Series 1996-5, Class [A-R][A-LR]

Ladies and Gentlemen:
                  
     [Transferor] has reviewed the attached  affidavit of [Transferee],  and has
no actual  knowledge  that such  affidavit is not true and has no reason to know
that the  information  contained in paragraph 4 thereof is not true.

                                                      Very truly yours,
                                                      [Transferor]


                                                      ----------------------
<PAGE>



                                    EXHIBIT J





                      NORWEST ASSET SECURITIES CORPORATION


                       MORTGAGE PASS-THROUGH CERTIFICATES
                                  SERIES 1996-5
                    CLASS [A-16][B-3][B-4][B-5] CERTIFICATES


                               TRANSFEREE'S LETTER



                                                     ----------------- --, ----

First Union National Bank of North Carolina
230 South Tryon Street
Charlotte, North Carolina  28288


Norwest Asset Securities Corporation
5325 Spectrum Drive
Frederick, Maryland 21703

     The  undersigned  (the  "Purchaser")  proposes  to purchase  Norwest  Asset
Securities Corporation Mortgage Pass-Through Certificates,  Series 1996-5, Class
[A-16][B-3][B-4][B-5]    Certificates    (the    "Class    [A-16][B-3][B-4][B-5]
Certificates")  in the  principal  amount  of  $-----------.  In doing  so,  the
Purchaser hereby acknowledges and agrees as follows:

     Section 1. Definitions. Each capitalized term used herein and not otherwise
defined  herein  shall  have  the  meaning  ascribed  to it in the  Pooling  and
Servicing  Agreement,  dated as of October 30, 1996 (the  "Pooling and Servicing
Agreement") among Norwest Asset Securities  Corporation,  as seller  ("NASCOR"),
Norwest Bank Minnesota,  National  Association,  as master servicer (the "Master
Servicer"),  First Union National Bank of North Carolina, as trust administrator
(the  "Trust   Administrator")  and  Firstar  Trust  Company,  as  trustee  (the
"Trustee"),  of  Norwest  Asset  Securities  Corporation  Mortgage  Pass-Through
Certificates, Series 1996-5.

     Section 2.  Representations and Warranties of the Purchaser.  In connection
with the proposed transfer, the Purchaser represents and warrants to NASCOR, the
Master Servicer and the Trust Administrator that:

          (a) The  Purchaser  is duly  organized,  validly  existing and in good
     standing  under  the laws of the  jurisdiction  in which the  Purchaser  is
     organized,  is  authorized  to invest  in the  Class  [A-16][B-3][B-4][B-5]
     Certificates,  and to enter  into this  Agreement,  and duly  executed  and
     delivered this Agreement.

          (b)  The  Purchaser  is  acquiring  the  Class   [A-16][B-3][B-4][B-5]
     Certificates  for its own account as  principal  and not with a view to the
     distribution thereof, in whole or in part.

          [(c) The Purchaser has knowledge of financial and business matters and
     is capable of evaluating the merits and risks of an investment in the Class
     [A-16][B-3][B-4][B-5]   Certificates;   the   Purchaser   has  sought  such
     accounting,  legal and tax advice as it has considered necessary to make an
     informed  investment  decision;  and the  Purchaser  is  able  to bear  the
     economic  risk  of  an   investment  in  the  Class   [A-16][B-3][B-4][B-5]
     Certificates and can afford a complete loss of such investment.]

          [(c) The  Purchaser is a "Qualified  Institutional  Buyer"  within the
     meaning of Rule 144A of the Act.]

          (d) The  Purchaser  confirms  that (a) it has  received and reviewed a
     copy of the Private Placement  Memorandum dated October ---, 1996, relating
     to the Class [A-16][B-3][B-4][B-5] Certificates and reviewed, to the extent
     it deemed  appropriate,  the documents  attached thereto or incorporated by
     reference therein,  (b) it has had the opportunity to ask questions of, and
     receive  answers  from NASCOR  concerning  the Class  [A-16][B-3][B-4][B-5]
     Certificates  and all matters relating  thereto,  and obtain any additional
     information  (including documents) relevant to its decision to purchase the
     Class  [A-16][B-3][B-4][B-5]  Certificates  that  NASCOR  possesses  or can
     possess  without  unreasonable  effort or expense and (c) it has undertaken
     its   own   independent   analysis   of  the   investment   in  the   Class
     [A-16][B-3][B-4][B-5]  Certificates. The Purchaser will not use or disclose
     any  information  it receives in connection  with its purchase of the Class
     [A-16][B-3][B-4][B-5]   Certificates   other  than  in  connection  with  a
     subsequent sale of Class [A-16][B-3][B-4][B-5] Certificates.

          (e) [For  Class B  Certificates]  Either (i) the  Purchaser  is not an
     employee benefit plan subject to the fiduciary responsibility provisions of
     the Employee Retirement Income Security Act of 1974, as amended,  ("ERISA")
     or Section  4975 of the  Internal  Revenue  Code of 1986,  as amended  (the
     "Code") or any  governmental  plan,  as  defined in Section  3(32) of ERISA
     subject to any federal,  state or local law ("Similar  Law") which is, to a
     material extent,  similar to the foregoing  provisions of ERISA or the Code
     (collectively,  a "Plan"), an agent acting on behalf of a Plan, or a person
     utilizing  the assets of a Plan or (ii) if the  Purchaser  is an  insurance
     company, the source of funds used to purchase the Class B Certificate is an
     "insurance  company  general  account"  (as such term is defined in Section
     V(e) of Prohibited Transaction Class Exemption 95-60 ("PTE 95-60"), 60 Fed.
     Reg.  35925 (July 12,  1995) and there is no Plan with respect to which the
     amount  of  such  general  account's   reserves  and  liabilities  for  the
     contract(s)  held  by or on  behalf  of  such  Plan  and  all  other  Plans
     maintained by the same employer (or affiliate thereof as defined in Section
     V(a)(1) of PTE 95-60) or by the same employee  organization  exceeds 10% of
     the total of all reserves and  liabilities of such general account (as such
     amounts  are  determined  under  Section  I(a) of PTE 95-60) at the date of
     acquisition  or (iii) the  Purchaser  has provided a "Benefit Plan Opinion"
     satisfactory to NASCOR and the Trust  Administrator  of the Trust Estate. A
     Benefit  Plan  Opinion is an  opinion  of  counsel  to the effect  that the
     proposed  transfer  will not (a) cause the assets of the Trust Estate to be
     regarded  as "plan  assets"  and  subject to the  fiduciary  responsibility
     provisions of ERISA or the prohibited transaction provisions of the Code or
     Similar Law, (b) give rise to a fiduciary duty under ERISA, Section 4975 of
     the Code or Similar Law on the part of NASCOR,  the Master  Servicer or the
     Trust Administrator with respect to any Plan or (c) constitute a prohibited
     transaction under ERISA or Section 4975 of the Code or Similar Law.

          (f)  If the  Purchaser  is a  depository  institution  subject  to the
     jurisdiction of the Office of the Comptroller of the Currency ("OCC"),  the
     Board of  Governors  of the Federal  Reserve  System  ("FRB"),  the Federal
     Deposit Insurance  Corporation  ("FDIC"),  the Office of Thrift Supervision
     ("OTS") or the National Credit Union Administration ("NCUA"), the Purchaser
     has reviewed the "Supervisory  Policy  Statement on Securities  Activities"
     dated January 28, 1992 of the Federal  Financial  Institutions  Examination
     Council and the April 15, 1994 Interim  Revision  thereto as adopted by the
     OCC,  FRB,  FDIC,  OTS and NCUA  (with  modifications  as  applicable),  as
     appropriate,  other applicable  investment  authority,  rules,  supervisory
     policies and guidelines of these  agencies and, to the extent  appropriate,
     state banking  authorities and has concluded that its purchase of the Class
     [A-16][B-3][B-4][B-5] Certificates is in compliance therewith.

     Section 3. Transfer of Class [A-16][B-3][B-4][B-5] Certificates.

          (a) The  Purchaser  understands  that the Class  [A-16][B-3][B-4][B-5]
     Certificates have not been registered under the Securities Act of 1933 (the
     "Act") or any state securities laws and that no transfer may be made unless
     the Class  [A-16][B-3][B-4][B-5]  Certificates are registered under the Act
     and  applicable  state law or  unless an  exemption  from  registration  is
     available.  The Purchaser  further  understands  that neither  NASCOR,  the
     Master  Servicer nor the Trust  Administrator  is under any  obligation  to
     register the Class [A-16][B-3][B-4][B-5]  Certificates or make an exemption
     available. In the event that such a transfer is to be made in reliance upon
     an exemption  from the Act or applicable  state  securities  laws,  (i) the
     Trust  Administrator shall require, in order to assure compliance with such
     laws, that the Certificateholder's prospective transferee certify to NASCOR
     and the Trust Administrator as to the factual basis for the registration or
     qualification  exemption  relied upon,  and (ii) unless the transferee is a
     "Qualified Institutional Buyer" within the meaning of Rule 144A of the Act,
     the Trust  Administrator  or NASCOR  may,  if such  transfer is made within
     three years from the later of (a) the Closing  Date or (b) the last date on
     which  NASCOR or any  affiliate  thereof  was a holder of the  Certificates
     proposed  to be  transferred,  require  an  Opinion  of  Counsel  that such
     transfer  may be made  pursuant  to an  exemption  from  the Act and  state
     securities  laws,  which  Opinion of Counsel shall not be an expense of the
     Trust   Administrator,   the   Master   Servicer   or   NASCOR.   Any  such
     Certificateholder  desiring to effect such transfer shall,  and does hereby
     agree to,  indemnify  the  Trustee,  the Trust  Administrator,  the  Master
     Servicer,  any Paying Agent acting on behalf of the Trust Administrator and
     NASCOR  against  any  liability  that may result if the  transfer is not so
     exempt or is not made in accordance with such federal and state laws.

          (b) No transfer of a Class [A-16][B-3][B-4][B-5]  Certificate shall be
     made unless the transferee provides NASCOR and the Trust Administrator with
     a Transferee's Letter, substantially in the form of this Agreement.

          (c) The Purchaser  acknowledges  that its Class  [A-16][B-3][B-4][B-5]
     Certificates  bear a legend  setting forth the applicable  restrictions  on
     transfer.
<PAGE>



     IN WITNESS WHEREOF, the undersigned has caused this Agreement to be validly
executed by its duly authorized  representative as of the day and the year first
above written.

                                    [PURCHASER]



                                    By:
                                       -------------------------------

                                    Its:
                                        ------------------------------
<PAGE>





                                    EXHIBIT K






                      NORWEST ASSET SECURITIES CORPORATION


                       MORTGAGE PASS-THROUGH CERTIFICATES
                                  SERIES 1996-5
                       CLASS [M] [B-1] [B-2] CERTIFICATES


                               TRANSFEREE'S LETTER




                                                ---------------- --, ----

First Union National Bank of North Carolina
230 South Tryon Street
Charlotte, North Carolina  28288


Norwest Asset Securities Corporation
5325 Spectrum Drive
Frederick, Maryland 21703

     The  undersigned  (the  "Purchaser")  proposes  to purchase  Norwest  Asset
Securities Corporation Mortgage Pass-Through Certificates,  Series 1996-5, Class
[M] [B-1] [B-2]  Certificates (the "Class [M] [B-1] [B-2]  Certificates") in the
principal amount of $-----------. In doing so, the Purchaser hereby acknowledges
and agrees as follows:

     Section 1. Definitions. Each capitalized term used herein and not otherwise
defined  herein  shall  have  the  meaning  ascribed  to it in the  Pooling  and
Servicing  Agreement,  dated as of October 30, 1996 (the  "Pooling and Servicing
Agreement") among Norwest Asset Securities  Corporation,  as seller  ("NASCOR"),
Norwest Bank Minnesota,  National  Association,  as master servicer (the "Master
Servicer"),  First Union National Bank of North Carolina, as trust administrator
(the  "Trust  Administrator"),  and  Firstar  Trust  Company,  as  trustee  (the
"Trustee")  of  Norwest  Asset  Securities   Corporation  Mortgage  Pass-Through
Certificates, Series 1996-5.

     Section 2.  Representations and Warranties of the Purchaser.  In connection
with the proposed transfer, the Purchaser represents and warrants to the NASCOR,
the Master Servicer and the Trust Administrator that:

          Either (i) the  Purchaser  is not an employee  benefit plan subject to
     the fiduciary  responsibility  provisions of the Employee Retirement Income
     Security Act of 1974, as amended, ("ERISA") or Section 4975 of the Internal
     Revenue Code of 1986, as amended (the "Code") or any governmental  plan, as
     defined in Section  3(32) of ERISA  subject to any federal,  state or local
     law  ("Similar  Law")  which  is,  to a  material  extent,  similar  to the
     foregoing  provisions  of ERISA or the Code  (collectively,  a "Plan"),  an
     agent  acting on behalf of a Plan,  or a person  utilizing  the assets of a
     Plan or (ii) if the Purchaser is an insurance company,  the source of funds
     used to purchase  the Class [M] [B-1] [B-2]  Certificate  is an  "insurance
     company  general  account"  (as such term is  defined  in  Section  V(e) of
     Prohibited  Transaction  Class Exemption 95-60 ("PTE 95-60"),  60 Fed. Reg.
     35925 (July 12, 1995) and there is no Plan with respect to which the amount
     of such general account's reserves and liabilities for the contract(s) held
     by or on behalf of such Plan and all  other  Plans  maintained  by the same
     employer (or affiliate  thereof as defined in Section V(a)(1) of PTE 95-60)
     or by the  same  employee  organization,  exceed  10% of the  total  of all
     reserves  and  liabilities  of such  general  account (as such  amounts are
     determined  under Section I(a) of PTE 95-60) at the date of  acquisition or
     (iii) the Purchaser has provided a "Benefit Plan Opinion"  satisfactory  to
     NASCOR and the Trust  Administrator  of the Trust  Estate.  A Benefit  Plan
     Opinion is an opinion of counsel to the effect that the  proposed  transfer
     will not (a) cause the assets of the Trust  Estate to be  regarded as "plan
     assets" and subject to the fiduciary responsibility  provisions of ERISA or
     the prohibited  transaction provisions of the Code or Similar Law, (b) give
     rise to a fiduciary  duty under ERISA,  Section 4975 of the Code or Similar
     Law on the part of NASCOR, the Master Servicer,  the Trust Administrator or
     the  Trustee  with  respect  to any  Plan or (c)  constitute  a  prohibited
     transaction under ERISA or Section 4975 of the Code or Similar Law.

     IN WITNESS WHEREOF, the undersigned has caused this Agreement to be validly
executed by its duly authorized  representative as of the day and the year first
above written.

                                      [PURCHASER]



                                      By:
                                         ------------------------------

                                      Its:
                                          -----------------------------

                                      [Reserved]
<PAGE>


                                    EXHIBIT L




                      Cimarron Mortgage Servicing Agreement

                   Citicorp Mortgage, Inc. Servicing Agreement

                Countrywide Home Loans, Inc. Servicing Agreement

              First Union Mortgage Corporation Servicing Agreement

                      HomeSide Lending Servicing Agreement

                   Suntrust Mortgage, Inc. Servicing Agreement

                 National City Mortgage Co. Servicing Agreement

                    BankAmerica Mortgage Servicing Agreement

               First Bank National Association Servicing Agreement

                   Norwest Mortgage, Inc. Servicing Agreement
<PAGE>

                                    EXHIBIT M
                      [FORM OF SPECIAL SERVICING AGREEMENT]

                 SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT

     This SPECIAL  SERVICING AND COLLATERAL FUND AGREEMENT (the  "Agreement") is
made and entered into as of  ---------------,  between  Norwest Bank  Minnesota,
National  Association  (the "Company" and "Norwest Bank")  ------------ and (the
"Purchaser").

                              PRELIMINARY STATEMENT

     ----------------------  is the  holder of the  entire  interest  in Norwest
Asset Securities Corporation Mortgage Pass-Through Certificates,  Series 1996-5,
Class ---- (the "Class B  Certificates").  The Class B Certificates  were issued
pursuant to a Pooling and Servicing Agreement dated as of October 30, 1996 among
Norwest  Asset  Securities  Corporation,  as  Seller  ("NASCOR"),  Norwest  Bank
Minnesota,  National Association,  as Master Servicer, First Union National Bank
of North Carolina, as Trust Administrator and Firstar Trust Company, as Trustee.

     ----------------------  intends to resell  all of the Class B  Certificates
directly to the Purchaser on or promptly after the date hereof.

     In  connection  with such sale,  the  parties  hereto  have agreed that the
Company will cause, to the extent that the Company as Master Servicer is granted
such authority in the related Servicing Agreements,  the related servicers (each
a related "Servicer"), which service the Mortgage Loans which comprise the Trust
Estate  related  to the above  referenced  series  under the  related  servicing
agreements (each a related "Servicing Agreement"),  to engage in certain special
servicing  procedures relating to foreclosures for the benefit of the Purchaser,
and that the  Purchaser  will deposit  funds in a  collateral  fund to cover any
losses  attributable  to such  procedures  as well as all  advances and costs in
connection therewith, as set forth herein.

     In consideration of the mutual agreements herein contained, the receipt and
sufficiency  of which are hereby  acknowledged,  the Company  and the  Purchaser
agree that the following  provisions shall become effective and shall be binding
on and enforceable by the Company and the Purchaser:



                                    ARTICLE I

                                   DEFINITIONS

     Section 1.01 Defined Terms

     Whenever used in this Agreement,  the following  words and phrases,  unless
the context otherwise requires, shall have the following meanings:

     Business  Day:  Any day other than (i) a Saturday or a Sunday or (ii) a day
on  which  banking  institutions  in the  State  of New  York  are  required  or
authorized by law or executive order to be closed.

     Collateral  Fund: The fund  established and maintained  pursuant to Section
3.01 hereof.

     Collateral  Fund  Permitted  Investments:  Either  (i)  obligations  of, or
obligations fully guaranteed as to principal and interest by, the United States,
or any agency or instrumentality  thereof,  provided such obligations are backed
by the full faith and  credit of the United  States,  (ii) a money  market  fund
rated in the highest rating  category by a nationally  recognized  rating agency
selected by the Company,  (iii) cash,  (iv) mortgage  pass-through  certificates
issued or guaranteed by Government National Mortgage Association, FNMA or FHLMC,
(v) commercial paper (including both  non-interest-bearing  discount obligations
and interest-bearing  obligations payable on demand or on a specified date), the
issuer of which may be an affiliate  of the Company,  having at the time of such
investment a rating of at least A-1 by Standard  and Poor's  ("S&P") or at least
P-1 by Moody's  Investors  Service,  Inc.  ("Moody's")  or (vi)  demand and time
deposits in,  certificates  of deposit of, any  depository  institution or trust
company (which may be an affiliate of the Company)  incorporated  under the laws
of the United States of America or any state thereof and subject to  supervision
and examination by federal and/or state banking  authorities,  so long as at the
time of such  investment  either  (x) the  long-term  debt  obligations  of such
depository institution or trust company have a rating of at least Aa2 by Moody's
or AA by S&P, (y) the certificate of deposit or other unsecured  short-term debt
obligations of such depository  institution or trust company have a rating of at
least P-1 by Moody's or A-1 by S&P or (z) the  depository  institution  or trust
company is one that is acceptable to either  Moody's or S&P and, for each of the
preceding  clauses (i), (iv),  (v) and (vi),  the maturity  thereof shall be not
later  than the  earlier  to occur of (A) 30 days  from the date of the  related
investment  and (B) the next  succeeding  Distribution  Date as  defined  in the
related Pooling and Servicing Agreement.

     Commencement of Foreclosure: The first official action required under local
law in order to commence foreclosure proceedings or to schedule a trustee's sale
under a deed of trust,  including  (i) in the case of a mortgage,  any filing or
service of process necessary to commence an action to foreclose,  or (ii) in the
case of a deed of trust, posting, the publishing, filing or delivery of a notice
of sale,  but not including in either case (x) any notice of default,  notice of
intent to  foreclose  or sell or any other  action  prerequisite  to the actions
specified  in (i) or  (ii)  above,  (y)  the  acceptance  of a  deed-in-lieu  of
foreclosure  (whether  in  connection  with a sale of the  related  property  or
otherwise) or (z) initiation and completion of a short pay-off.

     Current  Appraisal:  With  respect  to any  Mortgage  Loan as to which  the
Purchaser has made an Election to Delay Foreclosure, an appraisal of the related
Mortgaged  Property  obtained  by the  Purchaser  at its  own  expense  from  an
independent  appraiser  (which  shall  not be an  affiliate  of  the  Purchaser)
acceptable to the Company as nearly contemporaneously as practicable to the time
of  the  Purchaser's  election,   prepared  based  on  the  Company's  customary
requirements for such appraisals.

     Election to Delay  Foreclosure:  Any election by the Purchaser to delay the
Commencement of Foreclosure, made in accordance with Section 2.02(b).

     Election to  Foreclose:  Any election by the  Purchaser to proceed with the
Commencement of Foreclosure, made in accordance with Section 2.03(a).

     Monthly Advances:  Principal and interest  advances and servicing  advances
including costs and expenses of foreclosure.

     Required  Collateral  Fund  Balance:  As of any date of  determination,  an
amount equal to the aggregate of all amounts previously required to be deposited
in the Collateral  Fund pursuant to Section  2.02(d)  (after  adjustment for all
withdrawals and deposits pursuant to Section 2.02(e)) and Section 2.03(b) (after
adjustment for all  withdrawals  and deposits  pursuant to Section  2.02(e)) and
Section  3.02 to be reduced by all  withdrawals  therefrom  pursuant  to Section
2.02(g) and Section 2.03(d).

     Section 1.02 Definitions Incorporated by Reference

     All  capitalized  terms not otherwise  defined in this Agreement shall have
the meanings assigned in the Pooling and Servicing Agreement.



                                   ARTICLE II

                          SPECIAL SERVICING PROCEDURES

     Section 2.01 Reports and Notices

     (a) In connection  with the performance of its duties under the Pooling and
Servicing  Agreement  relating to the realization upon defaulted Mortgage Loans,
the Company as Master  Servicer  shall  provide to the  Purchaser  the following
notices and reports:

          (i)  Within  five  Business  Days  after  each  Distribution  Date (or
     included in or with the monthly statements to  Certificateholders  pursuant
     to the Pooling and Servicing Agreement),  the Company, shall provide to the
     Purchaser a report,  using the same  methodology  and  calculations  in its
     standard servicing  reports,  indicating for the Trust Estate the number of
     Mortgage Loans that are (A) thirty days, (B) sixty days, (C) ninety days or
     more  delinquent  or (D) in  foreclosure,  and  indicating  for  each  such
     Mortgage Loan the loan number and outstanding principal balance.

          (ii) Prior to the  Commencement  of Foreclosure in connection with any
     Mortgage Loan,  the Company shall cause,  to the extent that the Company as
     Master  Servicer  is  granted  such  authority  in  the  related  Servicing
     Agreement,  the related  Servicer to provide  the  Purchaser  with a notice
     (sent by telecopier) of such proposed and imminent foreclosure, stating the
     loan number and the aggregate  amount owing under the Mortgage  Loan.  Such
     notice may be provided to the Purchaser in the form of a copy of a referral
     letter from such  Servicer to an attorney  requesting  the  institution  of
     foreclosure.

     (b) If requested by the Purchaser,  the Company shall cause,  to the extent
that the Company as Master  Servicer is granted  such  authority  in the related
Servicing  Agreement,  the  related  Servicer  to make its  servicing  personnel
available  (during  their  normal  business  hours)  to  respond  to  reasonable
inquiries,  by phone or in writing by facsimile,  electronic,  or overnight mail
transmission,  by the Purchaser in connection  with any Mortgage Loan identified
in a report under  subsection (a) (i) (B), (a) (i) (C), (a) (i) (D), or (a) (ii)
which has been given to the Purchaser;  provided,  that (1) the related Servicer
shall only be required to provide  information that is readily accessible to its
servicing personnel and is  non-confidential  and (2) the related Servicer shall
respond   within  five   Business   Days  orally  or  in  writing  by  facsimile
transmission.

     (c) In addition to the  foregoing,  the Company shall cause,  to the extent
that the Company as Master  Servicer is granted  such  authority  in the related
Servicing  Agreement,  the  related  Servicer to provide to the  Purchaser  such
information as the Purchaser may reasonably request provided, however, that such
information  is consistent  with normal  reporting  practices,  concerning  each
Mortgage  Loan that is at least ninety days  delinquent  and each  Mortgage Loan
which has become  real estate  owned,  through  the final  liquidation  thereof;
provided,   that  the  related  Servicer  shall  only  be  required  to  provide
information  that  is  readily  accessible  to its  servicing  personnel  and is
non-confidential  provided,  however,  that the  Purchaser  will  reimburse  the
Company and the related Servicer for any out of pocket expenses.

     Section 2.02 Purchaser's Election to Delay Foreclosure Proceedings

     (a) The  Purchaser  shall be deemed to direct the  Company to cause (to the
extent that the  Company as Master  Servicer is granted  such  authority  in the
related  Servicing  Agreement)  the related  Servicer that in the event that the
Company does not receive written notice of the Purchaser's  election pursuant to
subsection (b) below within 24 hours (exclusive of any intervening  non-Business
Days) of  transmission  of the notice provided by the Company under Section 2.01
(a) (ii)  subject to  extension  as set forth in Section  2.02(b),  the  related
Servicer may proceed with the  Commencement  of  Foreclosure  in respect of such
Mortgage Loan in accordance with its normal foreclosure policies without further
notice  to the  Purchaser.  Any  foreclosure  that  has  been  initiated  may be
discontinued  (i) without  notice to the Purchaser if the Mortgage Loan has been
brought  current or if a refinancing  or  prepayment  occurs with respect to the
Mortgage  Loan  (including  by means of a short  payoff  approved by the related
Servicer) or (ii) if the related Servicer has reached the terms of a forbearance
agreement  with the  borrower.  In such latter  case,  the related  Servicer may
complete such forbearance agreement unless instructed otherwise by the Purchaser
within two Business Days notification.

     (b) In  connection  with any  Mortgage  Loan with respect to which a notice
under Section  2.01(a)(ii)  has been given to the  Purchaser,  the Purchaser may
elect to instruct the Company to cause, to the extent that the Company as Master
Servicer is granted  such  authority  in the related  Servicing  Agreement,  the
related Servicer to delay the Commencement of Foreclosure until such time as the
Purchaser determines that the related Servicer may proceed with the Commencement
of  Foreclosure.  Such  election  must be evidenced by written  notice  received
within 24 hours (exclusive of any intervening non-Business Days) of transmission
of the notice  provided by the Company under Section  2.01(a)(ii).  Such 24 hour
period shall be extended for no longer than an  additional  four  Business  Days
after the  receipt  of the  information  if the  Purchaser  requests  additional
information related to such foreclosure;  provided,  however, that the Purchaser
will have at least one  Business  Day to  respond  to any  requested  additional
information.  Any such additional  information shall (i) be provided only to the
extent it is not  confidential  in nature and (ii) be  obtainable by the related
Servicer  from  existing  reports,  certificates  or  statements or otherwise be
readily accessible to its servicing personnel.  The Purchaser agrees that it has
no right  to deal  with the  mortgagor  during  such  period.  However,  if such
servicing  activities  include  acceptance of a  deed-in-lieu  of foreclosure or
short  payoff,  the  Purchaser  will be notified and given two Business  Days to
respond.

     (c) With respect to any Mortgage Loan as to which the Purchaser has made an
Election to Delay Foreclosure, the Purchaser shall obtain a Current Appraisal as
soon as practicable,  but in no event more than 15 business days thereafter, and
shall provide the Company with a copy of such Current Appraisal.

     (d) Within two Business  Days of making any Election to Delay  Foreclosure,
the Purchaser  shall remit by wire  transfer to the Company,  for deposit in the
Collateral  Fund, an amount,  as calculated by the Company,  equal to the sum of
(i) 125% of the greater of the unpaid principal balance of the Mortgage Loan and
the value shown in the Current  Appraisal  referred to in  subsection  (c) above
(or, if such Current Appraisal has not yet been obtained, the Company's estimate
thereof,  in which case the  required  deposit  under this  subsection  shall be
adjusted upon obtaining such Current Appraisal), and (ii) three months' interest
on the Mortgage Loan at the applicable  Mortgage  Interest Rate. If any Election
to Delay Foreclosure extends for a period in excess of three months (such excess
period  being  referred to herein as the "Excess  Period"),  within two Business
Days the  Purchaser  shall remit by wire  transfer in advance to the Company for
deposit in the Collateral Fund the amount of each additional  month's  interest,
as  calculated  by the Company,  equal to interest on the  Mortgage  Loan at the
applicable  Mortgage  Interest  Rate for the  Excess  Period.  The terms of this
Agreement  will no longer apply to the  servicing of any Mortgage  Loan upon the
failure of the  Purchaser  to deposit any of the above  amounts  relating to the
Mortgage Loan within two Business Days of the Election to Delay  Foreclosure  or
within two Business Days of the  commencement  of the Excess  Period  subject to
Section 3.01.

     (e) With respect to any Mortgage Loan as to which the Purchaser has made an
Election to Delay Foreclosure, the Company may withdraw from the Collateral Fund
from time to time amounts  necessary to reimburse  the related  Servicer for all
related  Monthly  Advances  and  Liquidation  Expenses  thereafter  made by such
Servicer in accordance with the Pooling and Servicing  Agreement and the related
Servicing  Agreement.  To the  extent  that the  amount of any such  Liquidation
Expenses is determined by the Company based on estimated  costs,  and the actual
costs are  subsequently  determined  to be higher,  the Company may withdraw the
additional  amount from the Collateral Fund. In the event that the Mortgage Loan
is brought current by the mortgagor and the foreclosure  action is discontinued,
the amounts so withdrawn from the Collateral  Fund shall be redeposited  therein
and to the extent that reimbursement therefor from amounts paid by the mortgagor
is not prohibited pursuant to the Pooling and Servicing Agreement or the related
Servicing  Agreement  as of the  date  hereof,  applicable  law  or the  related
mortgage note. Except as provided in the preceding  sentence,  amounts withdrawn
from the  Collateral  Fund to cover Monthly  Advances and  Liquidation  Expenses
shall not be redeposited  therein or otherwise  reimbursed to the Purchaser.  If
and when any such Mortgage Loan is brought current by the mortgagor, all amounts
remaining  in the  Collateral  Fund in  respect  of such  Mortgage  Loan  (after
adjustment  for  all  permitted   withdrawals  and  deposits  pursuant  to  this
subsection) shall be released to the Purchaser.

     (f) With respect to any Mortgage Loan as to which the Purchaser has made an
Election to Delay  Foreclosure,  the related  Servicer shall continue to service
the Mortgage Loan in accordance  with its customary  procedures  (other than the
delay in  Commencement  of  Foreclosure  as  provided  herein).  If and when the
Purchaser shall notify the Company that it believes that it is appropriate to do
so, the related  Servicer may proceed with the  Commencement of Foreclosure.  In
any event,  if the Mortgage Loan is not brought  current by the mortgagor by the
time the loan becomes 6 months  delinquent,  the  Purchaser's  election shall no
longer be effective  and at the  Purchaser's  option,  either (I) the  Purchaser
shall  purchase  the Mortgage  Loan from the related  Trust Estate at a purchase
price equal to the fair market  value as shown on the Current  Appraisal,  to be
paid by (x) applying any balance in the Collateral  Fund to such purchase price,
and (y) to the  extent  of any  deficiency,  by  wire  transfer  if  immediately
available  funds from the  Purchaser  to the  Company for deposit in the related
Certificate Account or Lower-Tier Certificate Account as applicable; or (ii) the
related Servicer may proceed with the Commencement of Foreclosure.

     (g) Upon the occurrence of a liquidation  with respect to any Mortgage Loan
as to which the Purchaser made an Election to Delay  Foreclosure and as to which
the  related  Servicer   proceeded  with  the  Commencement  of  Foreclosure  in
accordance with subsection (f) above, the Company shall calculate the amount, if
any, by which the value shown on the Current Appraisal obtained under subsection
(c) exceeds the actual sales price obtained for the related  Mortgaged  Property
(net of  Liquidation  Expenses  and  accrued  interest  related to the  extended
foreclosure  period),  and the Company shall  withdraw the amount of such excess
from the  Collateral  Fund,  shall remit the same to the Trust Estate and in its
capacity as Master  Servicer  shall apply such amount as additional  Liquidation
Proceeds  pursuant to the Pooling and  Servicing  Agreement.  After  making such
withdrawal,  all amounts  remaining  in the  Collateral  Fund in respect of such
Mortgage  Loan (after  adjustment  for all  permitted  withdrawals  and deposits
pursuant to this Agreement) shall be released to the Purchaser.

     Section 2.03 Purchaser's Election to Commence Foreclosure Proceedings

     (a) In  connection  with any  Mortgage  Loan  identified  in a report under
Section 2.01(a)(i)(B), the Purchaser may elect to instruct the Company to cause,
to the extent that the Company as Master  Servicer is granted such  authority in
the  related  Servicing  Agreement,  the related  Servicer  to proceed  with the
Commencement  of  Foreclosure  as soon as  practicable.  Such  election  must be
evidenced by written notice  received by the Company by 5:00 p.m., New York City
time,  on the third  Business  Day  following  the delivery of such report under
Section 2.01(a)(i).

     (b) Within two  Business  Days of making any  Election  to  Foreclose,  the
Purchaser  shall remit to the Company,  for deposit in the  Collateral  Fund, an
amount,  as  calculated  by the  Company,  equal to 125% of the  current  unpaid
principal balance of the Mortgage Loan and three months interest on the Mortgage
Loan at the  applicable  Mortgage  Interest  Rate. If and when any such Mortgage
Loan is brought current by the mortgagor,  all amounts in the Collateral Fund in
respect of such Mortgage Loan (after  adjustment  for all permitted  withdrawals
and deposits  pursuant to this Agreement) shall be released to the Purchaser and
to the extent that reimbursement  therefor from amounts paid by the mortgagor is
not  prohibited  pursuant to the Pooling and Servicing  Agreement or the related
Servicing  Agreement  as of the  date  hereof,  applicable  law  or the  related
mortgage note. The terms of this Agreement will no longer apply to the servicing
of any  Mortgage  Loan upon the  failure of the  Purchaser  to deposit the above
amounts  relating to the Mortgage  Loan within two Business Days of the Election
to Foreclose subject to Section 3.01.

     (c) With respect to any Mortgage Loan as to which the Purchaser has made an
Election  to  Foreclose,  the  related  Servicer  shall  continue to service the
Mortgage  Loan  in  accordance  with  its  customary   procedures   (other  than
Commencement of Foreclosure as provided herein).  In connection  therewith,  the
Company shall have the same rights to make  withdrawals for Monthly Advances and
Liquidations  Expenses from the  Collateral  Fund as are provided  under Section
2.02(e), and the Company shall make reimbursements thereto to the limited extent
provided under such subsection in accordance with its customary procedures.  The
Company shall not be required to cause, to the extent that the Company as Master
Servicer is granted  such  authority  in the related  Servicing  Agreement,  the
related Servicer to proceed with the Commencement of Foreclosure if (i) the same
is stayed as a result of the  mortgagor's  bankruptcy or is otherwise  barred by
applicable  law, or to the extent that all legal  conditions  precedent  thereto
have not yet been complied with, or (ii) the Company  believes there is a breach
of representations or warranties by the Company, a Servicer,  or a Seller, which
may result in a repurchase or  substitution  of such Mortgage Loan, or (iii) the
Company or related Servicer  reasonably  believes the Mortgaged  Property may be
contaminated with or affected by hazardous wastes or hazardous  substances (and,
without  limiting  the  related   Servicer's  right  not  to  proceed  with  the
Commencement of Foreclosure, the Company supplies the Purchaser with information
supporting  such  belief).  Any  foreclosure  that  has  been  initiated  may be
discontinued  (x) without  notice to the Purchaser if the Mortgage Loan has been
brought  current or if a refinancing  or  prepayment  occurs with respect to the
Mortgage Loan  (including by means of a short payoff  approved by the Purchaser)
or (y) with  notice to the  Purchaser  if the related  Servicer  has reached the
terms of a forbearance  agreement unless  instructed  otherwise by the Purchaser
within two Business Days of such  notification.  Any such  instruction  shall be
based upon a decision that such forbearance  agreement is not in conformity with
reasonable servicing practices.

     (d) Upon the occurrence of a liquidation  with respect to any Mortgage Loan
as to which the  Purchaser  made an  Election to  Foreclose  and as to which the
related  Servicer  proceeded with the  Commencement of Foreclosure in accordance
with subsection (c) above,  the Company shall  calculate the amount,  if any, by
which  the  unpaid  principal  balance  of the  Mortgage  Loan  at the  time  of
liquidation  (plus  all  unreimbursed   interest  and  servicing   advances  and
Liquidation  Expenses  in  connection  therewith  other than those paid from the
Collateral  Fund)  exceeds  the actual  sales  price  obtained  for the  related
Mortgaged  Property,  and the Company  shall  withdraw the amount of such excess
from the  Collateral  Fund,  shall remit the same to the Trust Estate and in its
capacity as Master  Servicer  shall apply such amount as additional  Liquidation
Proceeds  pursuant to the Pooling and  Servicing  Agreement.  After  making such
withdrawal,  all amounts  remaining in the Collateral Fund (after adjustment for
all  withdrawals  and  deposits  pursuant to  subsection  (c) in respect of such
Mortgage Loan shall be released to the Purchaser.

     Section 2.04 Termination

     (a) With respect to all Mortgage  Loans  included in the Trust Estate,  the
Purchaser's  right to make any Election to Delay  Foreclosure or any Election to
Foreclose and the Company's  obligations  under Section 2.01 shall terminate (i)
at such  time as the  Principal  Balance  of the Class B  Certificates  has been
reduced  to  zero,  (ii) if the  greater  of (x) 43% (or such  lower  or  higher
percentage  that  represents  the  related  Servicer's  actual  historical  loss
experience  with respect to the Mortgage Loans in the related pool as determined
by the Company) of the aggregate  principal  balance of all Mortgage  Loans that
are in  foreclosure or are more than 90 days  delinquent on a contractual  basis
and REO  properties  or (y) the  aggregate  amount  that the  Company  estimates
through the normal servicing  practices of the related Servicer will be required
to be withdrawn  from the  Collateral  Fund with respect to Mortgage Loans as to
which the Purchaser has made an Election to Delay  Foreclosure or an Election to
Foreclosure,  exceeds  (z) the  then-current  principal  balance  of the Class B
Certificates,  (iii) upon any transfer by the  Purchaser of any interest  (other
than the minority interest therein,  but only if the transferee provides written
acknowledgment  to the Company of the Purchaser's  right hereunder and that such
transferee will have no rights  hereunder) in the Class B Certificates  (whether
or not such transfer is registered  under the Pooling and Servicing  Agreement),
including any such transfer in connection with a termination of the Trust Estate
or (iv) any breach of the terms of this Agreement by the Purchaser.

     (b)  Except as set forth in  2.04(a),  this  Agreement  and the  respective
rights,  obligations  and  responsibilities  of the  Purchaser  and the  Company
hereunder shall  terminate upon the later to occur of (i) the final  liquidation
of the last Mortgage  Loan as to which the Purchaser  made any Election to Delay
Foreclosure  or any Election to Foreclose  and the  withdrawal  of all remaining
amounts in the  Collateral  Fund as provided  herein and (ii) ten Business Days'
notice.  The Purchaser's  right to make an election  pursuant to Section 2.02 or
Section 2.03 hereof with respect to a particular  Mortgage Loan shall  terminate
if the Purchaser fails to make any deposit required  pursuant to Section 2.02(d)
or 2.03(b) or if the Purchaser fails to make any other deposit to the Collateral
Fund pursuant to this Agreement.



                                   ARTICLE III

                       COLLATERAL FUND; SECURITY INTEREST

     Section 3.01. Collateral Fund

     Upon  receipt  from the  Purchaser  of the  initial  amount  required to be
deposited  in the  Collateral  Fund  pursuant to Article  II, the Company  shall
establish and maintain with Bankers Trust Company as a segregated account on its
books and records an account (the  "Collateral  Fund"),  entitled  "Norwest Bank
Minnesota,  National  Association,  as  Master  Servicer,  for  the  benefit  of
registered holders of Norwest Asset Securities Corporation Mortgage Pass-Through
Certificates,  Series 1996-5. Amounts held in the Collateral Fund shall continue
to be the  property of the  Purchaser,  subject to the first  priority  security
interest  granted  hereunder  for the benefit of the  Certificateholders,  until
withdrawn from the Collateral Fund pursuant to Section 2.02 or 2.03 hereof.  The
Collateral  Fund shall be an "outside  reserve  fund"  within the meaning of the
REMIC  Provisions,  beneficially  owned by the Purchaser for federal  income tax
purposes.  All income,  gain,  deduction or loss with respect to the  Collateral
Fund shall be that of the Purchaser.  All  distributions  from the Trust Fund to
the  Collateral  Fund shall be treated as  distributed  to the  Purchaser as the
beneficial owner thereof.

     Upon the  termination of this Agreement and the liquidation of all Mortgage
Loans as to which the  Purchaser has made any Election to Delay  Foreclosure  or
any Election to Foreclose  pursuant to Section  2.04 hereof,  the Company  shall
distribute to the Purchaser all amounts  remaining in the Collateral Fund (after
adjustment  for  all  deposits  and  permitted   withdrawals  pursuant  to  this
Agreement)  together  with any  investment  earnings  thereon.  In the event the
Purchaser  has made  any  Election  to  Delay  Foreclosure  or any  Election  to
Foreclose,  prior to any distribution to the Purchaser of all amounts  remaining
in the Collateral Fund, funds in the Collateral Fund shall be applied consistent
with the terms of this Agreement.

     Section 3.02. Collateral Fund Permitted Investments.

     The Company shall,  at the written  direction of the Purchaser,  invest the
funds in the  Collateral  Fund in Collateral  Fund Permitted  Investments.  Such
direction shall not be changed more frequently than quarterly. In the absence of
any direction,  the Company shall select such investments in accordance with the
definition of Collateral Fund Permitted Investments in its discretion.

     All income and gain  realized  from any  investment as well as any interest
earned  on  deposits  in  the  Collateral  Fund  (net  of  any  losses  on  such
investments)  and any  payments of principal  made in respect of any  Collateral
Fund  Permitted  Investment  shall be  deposited  in the  Collateral  Fund  upon
receipt.  All costs and realized losses associated with the purchase and sale of
Collateral  Fund Permitted  Investments  shall be borne by the Purchaser and the
amount  of net  realized  losses  shall be  deposited  by the  Purchaser  in the
Collateral Fund promptly upon realization.  The Company shall  periodically (but
not more  frequently  than monthly)  distribute to the Purchaser upon request an
amount of cash,  to the extent cash is  available  therefore  in the  Collateral
Fund,  equal to the amount by which the balance of the  Collateral  Fund,  after
giving effect to all other  distributions to be made from the Collateral Fund on
such  date,  exceeds  the  Required  Collateral  Fund  Balance.  Any  amounts so
distributed  shall be  released  from the lien  and  security  interest  of this
Agreement.

     Section 3.03. Grant of Security Interest

     The  Purchaser  hereby  grants  to  the  Company  for  the  benefit  of the
Certificateholders under the Pooling and Servicing Agreement a security interest
in and lien on all of the  Purchaser's  right,  title and interest,  whether now
owned or hereafter acquired, in and to: (1) the Collateral Fund, (2) all amounts
deposited in the Collateral  Fund and Collateral  Fund Permitted  Investments in
which such  amounts are  invested  (and the  distributions  and proceeds of such
investments)  and (3) all cash and  non-cash  proceeds of any of the  foregoing,
including  proceeds of the  voluntary  conversion  thereof (all of the foregoing
collectively, the "Collateral").

     The  Purchaser  acknowledges  the  lien  on the  security  interest  in the
Collateral for the benefit of the  Certificateholders.  The Purchaser shall take
all actions  requested by the Company as may be reasonably  necessary to perfect
the security  interest  created under this Agreement in the Collateral and cause
it to be  prior  to all  other  security  interests  and  liens,  including  the
execution  and  delivery  to the  Company  for filing of  appropriate  financing
statements in accordance with applicable law. The Company shall file appropriate
continuation  statements,  or  appoint  an  agent  on its  behalf  to file  such
statements, in accordance with applicable law.

     Section 3.04. Collateral Shortfalls.

     In the event that amounts on deposit in the Collateral Fund at any time are
insufficient  to  cover  any  withdrawals  therefrom  that the  Company  is then
entitled to make hereunder, the Purchaser shall be obligated to pay such amounts
to the Company  immediately  upon demand.  Such  obligation  shall  constitute a
general corporate  obligation of the Purchaser.  The failure to pay such amounts
within two Business Days of such demand (except for amounts to cover interest on
a Mortgage  Loan  pursuant  to Sections  2.02(d)  and 2.03 (b)),  shall cause an
immediate  termination  of the  Purchaser's  right to make any Election to Delay
Foreclosure  or Election to Foreclose and the Company's  obligations  under this
Agreement  with  respect to all  Mortgage  Loans to which  such  insufficiencies
relate, without the necessity of any further notice or demand on the part of the
Company.



                                   ARTICLE IV

                            MISCELLANEOUS PROVISIONS


     Section 4.01. Amendment.

     This  Agreement  may be amended  from time to time by the  Company  and the
Purchaser by written agreement signed by the Company and the Purchaser.

     Section 4.02. Counterparts.

     This   Agreement   may  be  executed   simultaneously   in  any  number  of
counterparts,  each of which counterparts shall be deemed to be an original, and
such counterparts shall constitute but one and the same instrument.

     Section 4.03. Governing Law.

     This Agreement  shall be construed in accordance with the laws of the State
of New York and the  obligations,  rights and remedies of the parties  hereunder
shall be determined in accordance with such laws.

     Section 4.04. Notices.

     All  demands,  notices and  direction  hereunder  shall be in writing or by
telecopy and shall be deemed effective upon receipt to:

     (a) in the case of the Company,

         Norwest Bank Minnesota, National Association
         5325 Spectrum Drive
         Frederick, MD 21703

         Attention:       Vice President, Master Servicing
         Phone:           301-696-7800
         Fax:             301-815-6365


     (b) in the case of the Purchaser,
                       
         -------------------------
         -------------------------
         -------------------------
         Attention:


     Section 4.05. Severability of Provisions.

     If any one or more of the covenants, agreements, provision or terms of this
Agreement  shall  be for  any  reason  whatsoever,  including  regulatory,  held
invalid, then such covenants, agreements,  provisions or terms of this Agreement
and  shall  in no way  affect  the  validity  or  enforceability  of  the  other
provisions of this Agreement.

     Section 4.06. Successors and Assigns.

     The  provisions  of this  Agreement  shall be binding upon and inure to the
benefit of the respective  successors and assigns of the parties hereto, and all
such provisions shall inure to the benefit of the Certificateholders;  provided,
however,  that the  rights  under  this  Agreement  cannot  be  assigned  by the
Purchaser without the consent of the Company.

     Section 4.07. Article and Section Headings.

     The article and section  headings  herein are for  convenience of reference
only and shall not limit or otherwise affect the meaning hereof.

     Section 4.08. Confidentiality.

     The Purchaser  agrees that all information  supplied by or on behalf of the
Company  pursuant  to  Sections  2.01  or  2.02,  including  individual  account
information,  is the  property of the Company and the  Purchaser  agrees to hold
such information confidential and not to disclose such information.

     Each party  hereto  agrees  that  neither  it, nor any  officer,  director,
employee,  affiliate or independent  contractor acting at such party's direction
will  disclose  the terms of  Section  4.09 of this  Agreement  to any person or
entity  other  than such  party's  legal  counsel  except  pursuant  to a final,
non-appealable  order of court,  the pendency of such order the other party will
have  received  notice of at least five business days prior to the date thereof,
or pursuant to the other party's prior express written consent.

     Section 4.09. Indemnification.

     The Purchaser  agrees to indemnify  and hold harmless the Company,  NASCOR,
and each  Servicer  and each  person who  controls  the  Company,  NASCOR,  or a
Servicer and each of their respective officers, directors, affiliates and agents
acting at the Company's,  NASCOR's,  or a Servicer's direction (the "Indemnified
Parties")  against any and all losses,  claims,  damages or liabilities to which
they may be subject,  insofar as such losses, claims, damages or liabilities (or
actions in respect  thereof) arise out of, or are based upon,  actions taken by,
or actions not taken by, the Company, NASCOR, or a Servicer, or on their behalf,
in  accordance  with the  provisions  of this  Agreement  and (i) which  actions
conflict with the Company's,  NASCOR's,  or a Servicer's  obligations  under the
Pooling and Servicing Agreement or the related Servicing Agreement, or (ii) give
rise to securities  law liability  under federal or state  securities  laws with
respect to the  Certificates.  The  Purchaser  hereby  agrees to  reimburse  the
Indemnified  Parties for the reasonable legal or other expenses incurred by them
in connection  with  investigating  or defending any such loss,  claim,  damage,
liability or action. The indemnification  obligations of the Purchaser hereunder
shall survive the termination or expiration of this Agreement.
<PAGE>





     IN WITNESS  WHEREOF,  the Company and the Purchaser have caused their names
to be signed hereto by their respective officers thereunto duly authorized,  all
as of the day and year first above written.

                                              Norwest Bank Minnesota, National
                                              Association


                                              By:
                                                 ----------------------------
                                              Name:
                                                   --------------------------
                                              Title:
                                                    -------------------------






                                              By:
                                                 ----------------------------
                                              Name:
                                                   --------------------------
                                              Title:
                                                    -------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission