FEDERAL MORTGAGE MANAGEMENT II INC
SB-2/A, 1997-06-20
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: VAN KAMPEN AMERICAN CAPITAL EQUITY OPPORTUNITY TRUST SER 61, 497J, 1997-06-20
Next: STAR TELECOMMUNICATIONS INC, S-8, 1997-06-20



   
As filed with the Securities and Exchange Commission on June 20, 1997   
    

                                                              File No. 333-15151

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
   

                        PRE-EFFECTIVE AMENDMENT NO. 2 TO
                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
    


                      FEDERAL MORTGAGE MANAGEMENT II, INC.
                 ----------------------------------------------
                 (Name of small business issuer in its charter)

       FLORIDA                        6211                     65-0625618
- ------------------------   ----------------------------   ----------------------
(State of Incorporation)   (Primary Standard Industrial     (I.R.S. Employer
                            Classification Code Number)   Identification Number)

                          1800 SECOND STREET, SUITE 780
                             SARASOTA, FLORIDA 34236
                                (941) 954-2328
          -------------------------------------------------------------
          (Address and telephone number of principal executive offices)

                          1800 SECOND STREET, SUITE 780
                             SARASOTA, FLORIDA 34236
                    ----------------------------------------
                    (Address of principal place of business)

                       GUY S. DELLA PENNA, PRESIDENT & CEO
                   EXECUTIVE WEALTH MANAGEMENT SERVICES, INC.
                             2323 STICKNEY POINT RD.
                             SARASOTA, FLORIDA 34231
                                 (941) 921-9700
            ---------------------------------------------------------
            (Name, address and telephone number of agent for service)

                                   Copies to:
                           Gregory C. Yadley, Esquire
                         Shumaker, Loop & Kendrick, LLP
                        101 E. Kennedy Blvd., Suite 2800
                                 Tampa, FL 33602
                                 (813) 229-7600

Approximate date of proposed commencement of sale to the public: As soon as
practical after the Registration Statement becomes effective.

If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. |X|

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ]

If this Form is a post effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

                         CALCULATION OF REGISTRATION FEE
================================================================================
TITLE OF                         PROPOSED          PROPOSED 
EACH CLASS OF   DOLLAR AMOUNT    MAXIMUM OFFERING  MAXIMUM         AMOUNT OF
SECURITIES TO   TO BE            PRICE PER         AGGREGATE       REGISTRATION
BE REGISTERED   REGISTERED       UNIT (1)          OFFERING PRICE  FEE
- -------------------------------------------------------------------------------
Series 1997A 
Promissory Notes $5,000,000      $1,000             $5,000,000     $1,515.15
================================================================================

<PAGE>

                      FEDERAL MORTGAGE MANAGEMENT II, INC.

            $5,000,000 Aggregate Principal Amount of Promissory Notes

         FEDERAL MORTGAGE MANAGEMENT II, INC. (the "Company") is a newly formed
Florida corporation based in Sarasota, Florida. The Company is offering its
Promissory Notes (the "Notes") in aggregate principal amount of $5,000,000.
Within such aggregate principal amount of $5,000,000, the Notes are available in
the following maturities and Note interest rates ("Note Rate"):

     
                                     SELLING

  SERIES        AMOUNT      COMMISSION    MATURITY DATE       RATE
 --------    ----------     ----------    -------------       ----
1997 A-I     $  500,000       3.00%       June 30, 2001       8.00%
1997 A-II     1,000,000       4.50%       June 30, 2002       9.00%
1997 A-III    3,500,000       7.00%       June 30, 2003      10.00%
       
         Interest on the Notes will be payable monthly at the applicable Note
Rate commencing on the first day of the first month following attainment of the
Minimum Requirement (as hereinafter defined) and the release of the proceeds
from the sale of the Notes to the Company, and thereafter, on the first day of
each month (each a "Payment Date"). The amount of interest payable on each
Payment Date will equal the interest accrued during the month ending on the day
prior to such Payment Date ("Interest Accrual Period"). All Note Rates are fixed
and not subject to adjustment during the Note term. The Notes are non-callable.

         Subject to certain conditions, interest at the Note Rate will begin to
accrue upon acceptance of a subscription for a Note by the Company and after
attainment of the minimum requirement. The minimum subscription for Notes is
$5,000. See "TERMS OF NOTE OFFERING." Utilizing the net proceeds received from
the sale of the Notes, the Company will originate, acquire, hold and deal in a
portfolio of residential real estate mortgage loans (each a "Portfolio Loan" and
collectively, the "Portfolio Loans") to be acquired in accordance with an
acquisition policy described herein (the "Acquisition Policy"). See "BUSINESS OF
THE COMPANY - PLAN OF OPERATION."

     
         AN INVESTMENT IN THE NOTES IS SPECULATIVE AND INVOLVES A HIGH DEGREE OF
RISK, WITH THE HIGHEST DEGREE OF RISK BEING ASSOCIATED WITH THE SERIES 1997
A-III NOTES DUE IN 2002. INVESTORS SHOULD CAREFULLY CONSIDER THE MATERIAL RISKS
SET FORTH UNDER THE CAPTION "RISK FACTORS" BEGINNING ON PAGE 7.
       

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
        AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
              UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
              REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

         The Notes are being offered on a best efforts basis by Executive Wealth
Management Services, Inc. ("Executive"), which will receive average selling
commissions at the rate of 6.1% of Note proceeds. As indicated in Notes (2) and
(3) below, Executive and its affiliates also will receive certain other fees and
expense allowances.

- --------------------------------------------------------------------------------
                                         MAXIMUM SELLING       PROCEEDS TO
                      PRICE TO PUBLIC     COMMISSIONS(2)        COMPANY(3)
- --------------------------------------------------------------------------------
Per Note (1)          $     1,000          $     128             $   878
Total Minimum (4)       1,500,000            191,500           1,308,500
Total Maximum           5,000,000            580,000           4,420,000
- --------------------------------------------------------------------------------

     
(1)      Subscriptions for Notes may be made in increments of $1,000, subject to
         a minimum investment of $5,000 principal amount of Notes. Subscribers
         may request that their subscriptions be allocated between the three
         sub-Series of Notes in $1,000 increments, subject to availability. The
         Company and Executive, the selling agent for the Notes, are affiliates.
         In accordance with the provisions of the Bylaws of the National
         Association of Securities Dealers, Inc. (the "NASD"), the fairness of
         the Note offering made hereby has been reviewed by Kashner Davidson
         Securities Corporation, a "qualified independent underwriter" as such

<PAGE>
 
         term is defined in Rule 2720 of the NASD Rules of Conduct. See "PLAN OF
         DISTRIBUTION" and "DESCRIPTION OF NOTES AND CUSTODY AGREEMENT."

(2)      The Notes are being sold on a best efforts basis by Executive, as 
         selling agent, and may also be sold through the facilities of other
         securities broker-dealers who are members of the NASD and are
         authorized by the Company to offer the Notes and are permitted to do so
         under the laws of the jurisdictions in which the Notes may be offered.
         Average selling commissions at the rate of 6.1% of the Note proceeds
         will be paid to Executive and the other qualified securities
         broker-dealers if the Minimum Requirement is attained (as described in
         Note 4 below). Additionally, Executive will be entitled to receive a 3%
         Note offering management fee charged against gross Note offering
         proceeds in connection with the sale of the Notes offered hereby, as
         well as a non-accountable expense allowance equal to 2% of gross Note
         offering proceeds. The Company will pay a fee of $15,000 to Kashner
         Davidson Securities Corporation for its service as a "qualified
         independent underwriter" in connection with the offering of the Notes,
         and will also pay the expenses of Kashner Davidson's counsel arising in
         connection with its representation of Kashner Davidson in this matter,
         estimated to be $10,000. The payment of all selling commissions, fees
         and the non-accountable expense allowance to Executive and other
         qualified securities broker-dealers is subject to the attainment of the
         Minimum Requirement described in Note (4) below.

(3)      The amount reflected in the table does not take into account expenses
         incurred and to be incurred by or on behalf of the Company in
         connection with the organization of the Company and the Note offering
         and consisting primarily of legal, accounting and filing fees, printing
         expenses and other miscellaneous fees and expenses which are in excess
         of $220,000. Upon the attainment of the Minimum Requirement, the
         Company will pay $120,000 of such expenses. If at least $2,000,000
         principal amount of Notes is sold by the Company, the Company will
         reimburse Capital Management Group, Inc. ("CMG") for up to an
         additional $100,000 of such expenses which may have been paid
         previously or accrued by CMG. Such expenses are in addition to selling
         commissions, the management fees and the non-accountable expense
         allowance described in Note (2) above. CMG will pay or absorb expenses
         of the Company in connection with the organization of the Company and
         the Note offering in excess of such amounts. See "USE OF PROCEEDS."

(4)      The offering of Notes made hereby is subject to the requirement that
         the Company receive and accept subscriptions for Notes in the minimum
         principal amount of $1,500,000 on or before midnight on the 90th day
         after the date of this Prospectus, subject to a one-time extension
         effected at the sole option of the Company of up to 90 days from such
         date. Pending the receipt and acceptance of such subscriptions for
         Notes, all subscription funds delivered by investors to Executive shall
         be deposited promptly in an escrow account and maintained therein in
         accordance with an Escrow Agreement between the Company, Executive and
         SouthTrust Asset Management Company of Florida, N.A., Sarasota, Florida
         (the "Escrow Agent"). Such minimum subscriptions for Notes requirement
         is referred to in this Prospectus as the "Minimum Requirement." If the
         Minimum Requirement is not successfully attained, all subscription
         funds maintained in the escrow account shall be returned promptly to
         investors with the interest earned thereon. See "TERMS OF NOTE
         OFFERING." If the Minimum Requirement is timely attained, the Note
         offering will continue until the earlier of (a) the 270th day from the
         date of this Prospectus, (b) the sale of the entire $5,000,000
         principal amount of Notes, or (c) termination of the Note offering at
         the sole election of the Company (the "Offering Period"). See "USE OF
         PROCEEDS" and "BUSINESS OF THE COMPANY."
       
         NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS IN CONNECTION WITH
THE NOTE OFFERING DESCRIBED HEREIN AND IF GIVEN OR MADE, SUCH INFORMATION OR
REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY
OR EXECUTIVE. THE DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES NOT IMPLY THAT
THERE HAS NOT BEEN ANY CHANGE IN THE INFORMATION SET FORTH HEREIN OR IN THE
AFFAIRS OF THE COMPANY SINCE THE DATE OF THIS PROSPECTUS.

         THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION
OF AN OFFER TO BUY THE NOTES IN ANY JURISDICTION IN WHICH SUCH OFFER OR
SOLICITATION IS NOT AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER OR
SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANY PERSON TO WHOM SUCH OFFER OR
SOLICITATION WOULD BE UNLAWFUL.

         UNTIL _____________, 1997 [90 DAYS AFTER THE DATE OF THIS PROSPECTUS],
ALL DEALERS EFFECTING TRANSACTIONS IN THE REGISTERED SECURITIES, WHETHER OR NOT
PARTICIPATING IN THE DISTRIBUTION THEREOF, MAY BE REQUIRED TO DELIVER A

                                      -ii-

<PAGE>

PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A
PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO OTHER UNSOLD
ALLOTMENTS OR SUBSCRIPTIONS.

                      Interested Investors Should Contact:

                   Executive Wealth Management Services, Inc.
                            2323 Stickney Point Road
                             Sarasota, Florida 34231
                                  941/921-9700

     
                  The date of this Prospectus is June __, 1997.
       

<PAGE>

                                TABLE OF CONTENTS
                                -----------------

                                                                         PAGE
                                                                         ----
GLOSSARY OF CERTAIN TERMS..................................................1
INVESTOR SUITABILITY...................................................... 1
PROSPECTUS SUMMARY........................................................ 2
SUMMARY FINANCIAL INFORMATION............................................. 7
RISK FACTORS.............................................................. 7
MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS........................15
TERMS OF NOTE OFFERING....................................................15
PLAN OF DISTRIBUTION......................................................17
CONFLICTS OF INTEREST; TRANSACTIONS WITH MANAGEMENT AND AFFILIATES........17
USE OF PROCEEDS...........................................................19
CAPITALIZATION............................................................20
BUSINESS OF THE COMPANY - PLAN OF OPERATION...............................21
   Background
   Principal Activity
   Summary of Portfolio Loan Acquisition Policy
   Portfolio Loan Acquisition Policy
   Supply of Portfolio Loans
   Portfolio Loan Servicing
   Competition
   Eligible Collateral as Security for the Note Obligations
MANAGEMENT................................................................27
   Information Concerning Mr. Della Penna
   Compensation
   Indemnification
   Key-Man Life Insurance
PRINCIPAL SHAREHOLDERS....................................................28
DESCRIPTION OF THE NOTES AND THE CUSTODY AGREEMENT........................28
   General
   Eligible Collateral
   Summary of the Custody Agreement
   The Trustee
   Action by the Trustee upon Default by the Company
   Note Prepayment
   Transfer Agent
REPORTS TO NOTE HOLDERS...................................................31
LITIGATION................................................................32
LEGAL MATTERS.............................................................32
EXPERTS...................................................................32
ADDITIONAL INFORMATION....................................................32
INDEX TO FINANCIAL STATEMENTS............................................F-1
APPENDIX A -  PRIOR PERFORMANCE INFORMATION

EXHIBIT A -   NOTE SUBSCRIPTION AGREEMENT

EXHIBIT B -   INDENTURE AND CUSTODY AGREEMENT

                                      -iv-

<PAGE>

                            GLOSSARY OF CERTAIN TERMS

         The information presented in this Prospectus concerning the Company's
activities in connection with the acquisition of residential real estate
mortgage loans utilizes certain terms to describe such loans and their
characteristics with respect to past and present loan payment performance of the
borrower obligated under a particular Portfolio Loan (the mortgagor), current
financial status of the mortgagor, the manner of origination of the loan,
factors affecting the Company's ability to sell the loan in the secondary
mortgage loan market and other factors and characteristics which may be material
in connection with the Company's purchase, ownership and subsequent sale of a
Portfolio Loan. Unless the text of this Prospectus clearly indicates otherwise,
the terms below which are descriptive of residential real estate mortgage loans
shall have the meanings or definitions indicated:

              "Residential real estate mortgage loan" means a mortgage loan
         secured by a lien on real estate which is either improved with a one to
         four family residential dwelling or is unimproved but zoned and
         intended for use as a building lot for a one to four family residential
         dwelling.

              "Conforming loan" means a residential real estate mortgage loan
         which has been originated in compliance with the origination criteria
         of the Federal National Mortgage Association ("FNMA") and the Federal
         Home Loan Mortgage Corporation ("FHLMC"), both of which are federally
         chartered corporations. Such loan origination criteria include loan
         amount to value of collateral real estate ratios, mortgagor payment
         history and the ability of the mortgagor to repay the loan. A
         conforming loan may also be a loan not originated in compliance with
         FNMA or FHLMC origination criteria but which at the time of acquisition
         for the Company is salable to FNMA or FHLMC.

              "Non-conforming loan" means a residential real estate mortgage
         loan (a) whose mortgagor has an acceptable payment and credit history
         but which is otherwise non-conforming to the loan transaction
         documentation criteria of FNMA or FHLMC, or (b) which is in compliance
         with FNMA or FHLMC loan transaction documentation criteria but does not
         otherwise conform to FNMA or FHLMC loan underwriting requirements in
         terms of loan to value ratios, credit history or other underwriting
         criteria.

         Within the conforming and non-conforming loan categories, there are
three standards of loan performance:

              A "performing loan" is a residential real estate mortgage loan
         which, during the prior six months, has been current in terms of
         scheduled principal and interest payments or has not been in excess of
         30 days delinquent in any such payment.

              An "under-performing loan" is a residential real estate mortgage
         loan (a) which is more than 30 days delinquent with respect to one or
         more current or historical scheduled principal or interest payments but
         with respect to which at least one payment has been received in the
         last 90 days, or (b) which has been more than 30 days delinquent with
         respect to one or more current or historical scheduled principal or
         interest payments in the prior six months but which, on a current
         basis, is now meeting scheduled principal and interest payments as
         required by the loans terms and has done so for a minimum period of 60
         days.

              A "non-performing loan" is a residential real estate mortgage loan
         (a) with respect to which no payment has been received in the past 90
         days, or (b) the mortgagor of which, together with the underlying
         collateral real estate, is or may be subject to a foreclosure or
         bankruptcy proceeding.

                              INVESTOR SUITABILITY

         In the view of the Company, the Notes offered by this Prospectus should
be acquired only if the purchasing investor (a) is able to hold the Notes over
the term thereof and recognizes that until maturity, the Notes offered by this
Prospectus represent an illiquid investment; (b) is able to assume on a
continuing basis with respect to the Note investment the risk of loss of a
substantial portion of the investor's investment in the Notes; and (c) has a net
worth sufficient to permit the assumption of the risks inherent in the Company's
intended activities. See "RISK FACTORS."

                                       -1-

<PAGE>

         In keeping with the foregoing, the Company will accept subscriptions
for Notes only from (i) individuals who, alone or together with his or her
spouse, have a minimum net worth (exclusive of home and automobiles) of
$150,000, or (ii) entities which have a net worth of at least $150,000. Further,
no subscriber may subscribe for Notes representing more than ten (10) percent of
such subscriber's net worth.

         The Notes offered by this Prospectus involve a high degree of risk and
each investor's investment in Notes will be at risk in the activities of the
Company. If the Company is unsuccessful or only marginally successful in
carrying out its business activities with respect to the purchase and sale of
Portfolio Loans, the Company's ability to meet the interest and principal
obligations represented by outstanding Notes in a timely manner will be
impaired. Accordingly, investors should only purchase Notes with the full
understanding of the risks which must be assumed in order to obtain the
opportunity of receiving the rate of return on their invested capital offered by
the Notes. See "RISK FACTORS."

                               PROSPECTUS SUMMARY

         Set forth below is a summary of certain information which is contained
in this Prospectus. Such information is qualified in its entirety by the more
detailed information and financial statements and notes thereto appearing
elsewhere in this Prospectus.

The Company        Federal Mortgage Management II, Inc. (the "Company") was
                   incorporated under Florida law on November 13, 1995. The
                   Company was formed and is being capitalized primarily to
                   originate, underwrite, acquire, hold and deal in a portfolio
                   of primarily first lien residential mortgage loans (the
                   "Portfolio Loans"). As a general matter, the Company expects
                   to buy Portfolio Loans which represent higher credit risks,
                   and therefore offer a higher yield, than loans generally
                   originated by commercial banks or other institutional
                   lenders. During a period of generally from three to six
                   months after the acquisition of a Portfolio Loan, the Company
                   will endeavor to bring all loan documentation for the loan
                   into compliance with the institutional mortgage loan market
                   (referred to as "scrubbing" the loan) and, with respect to
                   under-performing or non-performing loans, will attempt to
                   work with the mortgagor to have the loan payments brought to
                   current status in terms of principal and interest payments.
                   After servicing the loan for a three to nine month period and
                   bringing a delinquent loan current, or at least improving its
                   performing status (referred to as "seasoning" the loan), the
                   Company will then package together a number of "scrubbed" and
                   "seasoned" Portfolio Loans and attempt to sell them into the
                   institutional mortgage loan market at a premium over the
                   price the Company paid for them.

                   Pending the purchase of Portfolio Loans, the Company may
                   invest available cash in deposit or certificate accounts of
                   state or federally chartered banking institutions with at
                   least $500 million of assets or debt securities of the United
                   States or instrumentalities thereof ("Federal Instruments")
                   or money market or equivalent funds at a New York Stock
                   Exchange member firm with net assets of at least $200 million
                   ("Money Market Funds"). See "BUSINESS OF THE COMPANY - PLAN
                   OF OPERATION."

                   The Company's offices are located at 1800 Second Street,
                   Suite 780, Sarasota, Florida 34236; its telephone number is
                   941/954-2328.

Securities Being   The Company is offering $5,000,000 in aggregate principal
Offered            amount of Promissory Notes, in varying maturities and with
                   varying Note Rates, as set forth below:

                                      -2-

<PAGE>

     
          SERIES        AMOUNT           MATURITY DATE            RATE
        ----------    ----------         -------------           -------
        1997 A-I      $  500,000         June 30, 2001            8.00%
        1997 A-II      1,000,000         June 30, 2002            9.00%
        1997 A-III     3,500,000         June 30, 2003           10.00%
       

                   Interest will be calculated on the principal amount of
                   outstanding Notes on the basis of a 365 day year and will be
                   paid to Note holders by the Company on a monthly basis. The
                   principal obligation of the Notes will be due at Note
                   maturity. The principal obligation of outstanding Notes may
                   not be prepaid by the Company prior to maturity.

                   A maximum principal amount of $5,000,000 of such Notes may be
                   issued by the Company.

                   Interest will accrue on each Note at the Note Rate from the
                   time of acceptance of the subscription for the Note by the
                   Company. Payment of the interest on subscribed Notes will
                   commence on the first day of the first month following
                   attainment of the Minimum Requirement and the release of Note
                   subscription funds to the Company. Thereafter, Note interest
                   will be paid on a calendar month basis on the first day of
                   each month. Such will also be the case for Note subscriptions
                   accepted subsequent to the attainment of the Minimum
                   Requirement. If the Company does not attain the Minimum
                   Requirement within 90 days of the date of this Prospectus,
                   subject to a one-time extension of up to 90 days from such
                   date effected at the sole option of the Company, all
                   subscription funds will be returned promptly to investors
                   with the interest earned thereon. See "TERMS OF NOTE
                   OFFERING."

     
Custody Agreement  The Notes will be issued pursuant to an indenture and custody
                   agreement (the "Custody Agreement"), and the notes and
                   mortgages comprising the Portfolio Loans will be held by, and
                   in the name of, Michael Hric, P.A., as trustee (the
                   "Trustee"), acting as agent for the holders of the Notes. The
                   Custody Agreement does not contain provisions meeting the
                   requirements of the Trust Indenture Act of 1939, although the
                   holders of the Notes and the Trustee will have certain rights
                   which correspond to some of the requirements of such act. The
                   Trustee will acquire and maintain a lien on the Portfolio
                   Loans (as well as the proceeds of any sale of a Portfolio
                   Loan until the same is reinvested in another Portfolio Loan
                   or paid out to the Noteholders) and any real estate acquired
                   upon foreclosure of a Portfolio Loan. Pending the purchase of
                   Portfolio Loans, the Company may invest available cash in
                   Federal Instruments or Money Market Funds which will also be
                   held by the Trustee under the Custody Agreement. The
                   Portfolio Loans and Federal Instruments, as well as the cash
                   proceeds from the sale thereof, Money Market Funds, and any
                   real estate acquired upon foreclosure of a Portfolio Loan are
                   hereinafter referred to as Eligible Collateral. As a general
                   matter, cash payments on the Portfolio Loans, representing
                   the repayment of principal and interest thereon, will be paid
                   directly to the Company, and the Trustee will not have
                   possession and control over the cash from these payments. At
                   the time of the release of subscription funds to the Company
                   upon the attainment of the Minimum Requirement and for an
                   indefinite period thereafter, the face amount or value of the
                   Eligible Collateral will be less than the aggregate principal
                   obligation of outstanding Notes, as approximately 15% to 22%
                   of the gross proceeds from the sale of the Notes will be used
                   immediately to pay offering and other accrued expenses.
                   Pursuant to the Custody Agreement, the Trustee will at all
                   times hold Eligible Collateral with an aggregate Unadjusted
                   Value (as defined below) equal to at least 60% of the
                   aggregate outstanding principal balance of the Notes. The
                   Unadjusted Value of a Federal Instrument is the cash value of
                   the instrument. Money Market Funds are considered cash
                   equivalents and the Unadjusted Value of Money Market Funds is
                   the current balance of such funds. The Unadjusted Value of a
                   Portfolio Loan is equal to the outstanding balance due under
                   the loan, and may exceed the amount which could be obtained
                   upon an immediate sale of the same. The Unadjusted Value of
                   real estate owned by the Company as a result of a Portfolio
                   loan foreclosure will be valued at the lesser of the
                   estimated fair market value of the property received by the
                   Company upon foreclosure or the principal balance of the loan
                   at the time of foreclosure plus accrued interest and fees and
                   costs incurred by the Company in connection with such
                   foreclosure process, and also may exceed the amount which
                   could be obtained upon an

                                      -3-

<PAGE>

                   immediate sale of the same. The remaining assets of the
                   Company, including other items of Eligible Collateral, may be
                   held by the Company. Accordingly, the principal and interest
                   obligations represented by the Notes may never be fully
                   collateralized by Eligible Collateral held by the Trustee,
                   and may be secured by collateral which may have a liquidation
                   value equal to less than 60% of the aggregate outstanding
                   principal obligations due under the Notes. To the extent that
                   the value of the Eligible Collateral held by the Trustee is
                   less than the aggregate principal and interest obligations
                   represented by the Notes, or if the Trustee does not maintain
                   a perfected security interest on the Eligible Collateral held
                   by it, the Notes will be general unsecured obligations of the
                   Company. See "RISK FACTORS - Source of Note Repayment," "USE
                   OF NOTE PROCEEDS," "BUSINESS OF THE COMPANY - PLAN OF
                   OPERATION," and "DESCRIPTION OF THE NOTES AND THE CUSTODY
                   AGREEMENT."
       
                   The Company will act in the capacity of paying agent with
                   respect to the principal and interest obligations of
                   outstanding Notes.

     
Terms of Note      The Company must receive and accept on or before midnight
Offering           _____________, 1997, subject to a one-time extension effected
                   at the sole option of the Company of up to 90 days from such
                   date, subscriptions for Notes in the minimum principal amount
                   of $1,500,000 or more (the "Minimum Requirement"). Pending
                   the receipt of such subscriptions for Notes, all subscription
                   funds delivered by investors to Executive (or other
                   securities broker-dealers participating in the sale of Notes)
                   shall be promptly deposited in an escrow account and
                   maintained therein in accordance with an Escrow Agreement
                   between the Company, Executive and the Escrow Agent. If the
                   Minimum Requirement is not successfully attained, all
                   subscription funds maintained in the Escrow Account will be
                   returned promptly to subscribers with the interest earned
                   thereon. If the Minimum Requirement is timely attained, the
                   Note subscription funds then on hand and under the control of
                   the Escrow Agent will be disbursed promptly to the Trustee
                   for utilization by the Company in the acquisition of
                   Portfolio Loans, Federal Instruments and Money Market Funds
                   and in the payment of selling commissions, offering
                   management and due diligence fees, the non-accountable
                   expense allowance and other incurred expenses. In such event,
                   the Note offering is expected to continue until the earlier
                   of (a) the 270th day from the date of this Prospectus, (b)
                   the sale of the entire $5,000,000 principal amount of Notes,
                   or (c) termination of the Note offering at the sole election
                   of the Company (the "Offering Period").
       

                   Upon receipt of Note subscription funds from investors and
                   prior to the attainment of the Minimum Requirement, the
                   Escrow Agent promptly will invest subscription funds in
                   investments selected for their safety of invested principal,
                   liquidity and the rates of interest offered. If the Minimum
                   Requirement is attained within a period of 90 days from the
                   date of this Prospectus, subject to a one-time extension of
                   up to 90 days from such date effected at the sole option of
                   the Company, interest on Notes subscribed to at the Note Rate
                   will accrue from the time that the Company accepts each
                   subscription to Notes delivered by investors and such
                   interest will be paid to Note holders as described above. See
                   "TERMS OF NOTE OFFERING."

Minimum            Subscriptions for Notes may be made in increments of $1,000,
Investment         subject to a minimum investment of $5,000 principal amount of
                   Notes (except for Individual Retirement Accounts, for which
                   the minimum investment will be $2,000). Subscribers may
                   request that their subscriptions be allocated between the
                   three sub-Series of Notes in $1,000 increments, subject to
                   availability.

     
Use of Note        Upon the attainment of the Minimum Requirement, Note proceeds
Proceeds           will be utilized to pay selling commissions, management fees,
                   the non-accountable expense allowance, capitalized interest
                   and the direct costs and expenses of the Note offering. Net
                   Note proceeds remaining will be utilized to originate,
                   underwrite, acquire, hold and deal in Portfolio Loans and,
                   pending full investment in Portfolio Loans, Federal
                   Instruments and Money Market Funds. In connection with the
                   organization of the Company and the Note offering, CMG has
                   provided assistance and has advanced certain costs. CMG will
                   be reimbursed on an accountable basis for such assistance and
                   advances in an amount not to exceed $100,000 if $2,000,000 or
                   more principal amount of Notes is sold. CMG is wholly owned

                                      -4-

<PAGE>

                   by Guy S. Della Penna, a director and officer and sole
                   shareholder of the Company. See "USE OF PROCEEDS" and
                   "MANAGEMENT."
       
Management;        The management of the Company is comprised of Guy S. Della
Principal          Penna. Mr. Della Penna serves as the sole member of the Board
Shareholders       of Directors and the sole officer of the Company. See
                   "MANAGEMENT." All of the outstanding voting Common Stock of
                   the Company is owned beneficially by Mr. Della Penna.
     
Risk Factors       An investment in the Notes offered by this Prospectus and the
                   intended activities of the Company are subject to certain
                   risks, including but not limited to the following: (a)
                   following the release of funds from the sale of the Notes,
                   the assets of the Company will be approximately 15% to 22%
                   less than the aggregate obligations of the Company under the
                   Notes and there can be no assurance that the Company will be
                   successful in generating sufficient profits through the
                   trading of Portfolio Loans to permit the Company to pay its
                   operating expenses and service the interest and principal
                   obligations represented by the Notes; (b) the occurrence of
                   material adverse changes in the secondary market for
                   residential real estate loans which might affect the ability
                   of the Company to generally sell the Portfolio Loans for a
                   premium over the price paid for them, which will be necessary
                   for the Company to be able to repay the principal amount of
                   the Notes; (c) the occurrence of increases in interest rates
                   generally and mortgage interest rates specifically which may
                   cause the value of the Portfolio Loans held by the Company to
                   decline in value; (d) the occurrence of decreases in property
                   values in areas where the Company owns real property as a
                   result of foreclosures on Portfolio Loans which may cause the
                   value of the Company's property to decline in value; (e) the
                   fact that the Notes will be only partially collateralized for
                   an indefinite period and may never be fully collateralized;
                   (f) the Company intends to invest in mortgage loans with
                   mortgagors who have impaired credit and which, therefore,
                   have a high risk of default; (g) the Company is only recently
                   formed and has no operating history; (h) in valuing a
                   property for computing loan to value ratios, the Company may
                   use various nonstandardized property evaluation methods; (i)
                   the Company will not maintain any loss reserve or credit
                   enhancements with respect to the Notes; (j) there can be no
                   assurance that an adequate supply of mortgage loans meeting
                   the Company's Acquisition Policy will be available; (k) the
                   performance of the Trustee under the Custody Agreement will
                   not be covered by a fidelity bond; (l) the fact that the
                   Notes will constitute an illiquid investment; and (m) the
                   fact that the offering of the Notes and the management of the
                   Company will involve numerous and significant conflicts of
                   interest. See "RISK FACTORS."
       

Acquisition of     The Acquisition Policy gives the Company wide latitude in the
Portfolio Loans    type of Portfolio Loans which it may acquire and, with the
                   exception of complying with certain loan to value ratios at
                   acquisition, the Company may obtain Portfolio Loans which are
                   conforming or non-conforming in terms of certain loan
                   origination criteria established by the Federal National
                   Mortgage Association and the Federal Home Loan Mortgage
                   Corporation or which may be performing, non-performing or
                   under- performing in terms of each borrower's (mortgagor's)
                   performance with respect to scheduled principal and interest
                   payments or the mortgagor's credit history. The Portfolio
                   Loans originated or acquired by the Company generally will be
                   loans on improved residential real property (home and
                   property), but they may include loans on parcels of
                   unimproved real property which is zoned for residential use,
                   subject to certain limitations on the percentage amount of
                   unimproved real estate loans which can be originated or
                   purchased by the Company. It is anticipated that the Company
                   may purchase a substantial portion of its Portfolio Loans
                   from affiliates, and certain fees may be paid to affiliates
                   in connection with such purchases. See "RISK FACTORS -
                   Conflicts of Interest," "BUSINESS OF THE COMPANY - PLAN OF
                   OPERATION - Portfolio Loan Acquisition Policy" and "CONFLICTS
                   OF INTEREST; TRANSACTIONS WITH MANAGEMENT AND AFFILIATES."
     
Supply of          Portfolio Loans may be purchased by the Company from a
Portfolio Loans    variety of sources known to management, although in the
                   recent past there has been a limited supply of the type of
                   mortgage loans intended to be purchased as Portfolio Loans.
                   The type of loans sought by the Company are not generally
                   available through any recognized national market; rather, in
                   each geographic region there appears

                                      -5-
<PAGE>

                   to be a limited number of buyers and sellers involved in the
                   market. Mr. Della Penna has established relationships with
                   several buyers and sellers in Arkansas, California, Florida,
                   Kansas, Missouri, North Carolina, Ohio, Oklahoma,
                   Pennsylvania and Texas. Management believes that such sellers
                   should be able to provide a steady source of Portfolio Loans
                   for the Company, and that such buyers will provide a ready
                   market for all of the mortgage notes purchased by the Company
                   after the Company has "seasoned" and "scrubbed" such loans.
                   At present, one company in Texas, Homevestors of America,
                   Inc., is providing a majority of the residential mortgage
                   loans being purchased by other companies under the control of
                   Mr. Della Penna which are engaged in the same or similar
                   business as the Company, and such loan originator may be the
                   source of a significant amount of the mortgage loans
                   purchased as Portfolio Loans. Mr. Della Penna beneficially
                   owns approximately 17% of the common stock of Homevestors.
                   Homevestors is establishing a network of individuals and
                   companies to buy and sell residential real estate, with a
                   focus on sales to credit- impaired buyers and, in connection
                   with such sales, originate mortgage loans on such real estate
                   which will meet the Acquisition Policy of the Company. See
                   "RISK FACTORS - Supply of Portfolio Loans," "BUSINESS OF THE
                   COMPANY - PLAN OF OPERATION - Supply of Portfolio Loans" and
                   "CONFLICTS OF INTEREST; TRANSACTIONS WITH MANAGEMENT AND
                   AFFILIATES."
       
Conflicts of       Guy S. Della Penna serves as a general partner of Federal
Interest;          Mortgage Investors, Ltd., a limited partnership formed in
Transactions with  1991 ("FMIL"), and as the sole director and officer of the
Management and     corporate general partner of FMIL. He also serves as the sole
Affiliates         director and officer of Federal Mortgage Management, Inc., a
                   corporation formed in 1993 ("FMMI"). FMIL and FMMI are
                   engaged in the acquisition, holding and disposition of
                   residential real estate mortgage loans having the same or
                   substantially similar characteristics as the residential real
                   estate mortgage loans to be acquired by the Company. Mr.
                   Della Penna serves as the sole director and officer of the
                   Company. Accordingly, in the identification of suitable
                   Portfolio Loans, it is expected that Mr. Della Penna may be
                   subject, from time to time, to certain conflicts of interest
                   relating to the manner in which desirable mortgage loans will
                   be acquired and allocated among the Company, FMIL and FMMI or
                   which entity will first liquidate mortgage loans when the
                   opportunity for loan sales are limited. Such conflicts of
                   interest will be resolved by Mr. Della Penna in his
                   discretion, considering such factors as he deems relevant,
                   including the financial condition and needs of each entity.
                   There is no requirement and can be no assurance that
                   conflicts will be resolved in a manner that is in the best
                   interests of the Company. See "CONFLICTS OF INTEREST; 
                   TRANSACTIONS WITH MANAGEMENT AND AFFILIATES."

                   From time to time the Company, FMIL and FMMI may act jointly
                   in the acquisition or disposition of pools of loans. Such
                   transactions may involve conflicts of interest or the
                   creation of profit or gain for FMIL, FMMI or Mr. Della Penna
                   as a result of the consummation of such transactions. Joint
                   transactions by the Company, FMIL and FMMI will be undertaken
                   in order to acquire or sell loans on a pooled basis which is
                   perceived to be more favorable than otherwise would be
                   available. See "BUSINESS OF THE COMPANY - PLAN OF OPERATION
                   -- Portfolio Loan Acquisition Policy."

     
                   Mr. Della Penna beneficially owns approximately 17% of the
                   common stock of Homevestors of America, Inc., an entity which
                   is currently a major originator of mortgage loans for other
                   similar programs in which Mr. Della Penna is involved.
                   Homevestors is establishing a network of individuals and
                   companies which will buy and sell residential real estate
                   with a focus on sales to credit impaired buyers and, in
                   connection with such sales, originate mortgage loans on such
                   real estate which will meet the Acquisition Policy of the
                   Company. It is anticipated that the Company may purchase a
                   substantial portion of its Portfolio Loans through such
                   network, and certain fees, such as mortgage placement fees,
                   may be paid to affiliates of Mr. Della Penna in connection
                   with such purchases. Such fees will not exceed the fees
                   generally charged for similar services by independent third
                   parties.

                                      -6-

<PAGE>

                   The Company will pay to FMIL a monthly servicing fee of
                   $1,500 plus .5% (on an annual basis) of the aggregate
                   outstanding principal balance of the Portfolio Loans as of
                   the end of the prior month. Such servicing fees have not been
                   determined by arm's length negotiation, even though
                   management believes that such fees fairly relate to fees
                   which would be charged by non-affiliated servicing entities.
                   Such fees are intended to defray the compensation paid by
                   FMIL to its employees who carry out such servicing
                   activities. See "BUSINESS OF THE COMPANY - PLAN OF OPERATION
                   -- Portfolio Loan Acquisition Policy." For his general
                   management services, Mr. Della Penna will receive an annual
                   management fee equal to 3% of the aggregate face value of the
                   Eligible Collateral as of December 31 of the prior year. See
                   "MANAGEMENT - Compensation." Mr. Della Penna is also a
                   director, president and the controlling shareholder of
                   Executive Wealth Management Services, Inc. ("Executive").
                   Executive will receive commissions, Note offering management
                   fees and a non-accountable expense allowance aggregating
                   11.10% of gross Note proceeds, assuming average commissions
                   at the rate of 6.10%. CMG, an affiliate of Executive which is
                   also controlled by Mr. Della Penna, will receive
                   reimbursement for certain expenses paid by it on behalf of
                   the Company and for support services rendered to the Company
                   with respect to this Note offering on an accountable basis in
                   an amount not to exceed $100,000 if $2 million or more
                   principal amount of Notes is sold by the Company. Such
                   arrangements have not been negotiated on an arm's length
                   basis. See "CONFLICTS OF INTEREST; TRANSACTIONS WITH
                   MANAGEMENT AND AFFILIATES" and "USE OF PROCEEDS."
       
                   The Trustee, Michael Hric, P.A., is a law firm in Sarasota,
                   Florida. Michael Hric, P.A. has performed legal services for
                   Mr. Della Penna and his affiliates in the past and may
                   perform additional services in the future. See "CONFLICTS OF
                   INTEREST; TRANSACTIONS WITH MANAGEMENT AND AFFILIATES."

     
                          SUMMARY FINANCIAL INFORMATION

                                                          MARCH 31,
                                                            1997
                                                          ----------
Statement of Income (Loss) Data:
Revenues                                                 $      -
Operating expenses                                          1,011
Income (Loss) from operations                              (1,011)
Net income (Loss)                                          (1,011)
Net income (Loss) per share 100 shares                     (10.11)

Statement of Financial Condition Data:
Working Capital                                          $(99,428)
Total assets                                              101,309
Long-term debt, net of current portion                          -
Shareholders' equity                                       (1,068)
       
                                  RISK FACTORS

         AN INVESTMENT IN THE NOTES IS SPECULATIVE AND PRESENTS SUBSTANTIAL
RISKS. IN ADDITION TO THE OTHER INFORMATION CONTAINED IN THIS PROSPECTUS,
PROSPECTIVE INVESTORS SHOULD REVIEW CAREFULLY THE FOLLOWING RISKS CONCERNING THE
COMPANY AND ITS INTENDED BUSINESS ACTIVITIES BEFORE PURCHASING ANY OF THE NOTES
OFFERED HEREBY. THE RISK FACTORS IDENTIFIED AND DISCUSSED BELOW CONSTITUTE SOME
BUT PERHAPS NOT ALL OF THE MATERIAL

                                       -7-

<PAGE>

RISKS WHICH MAY AFFECT ADVERSELY THE INTENDED ACTIVITIES OF THE COMPANY, THE
PORTFOLIO LOANS AND AN INVESTMENT IN THE NOTES OFFERED HEREBY.

     
         SOURCE OF NOTE REPAYMENT. There is no requirement that the Eligible
Collateral and other assets of the Company have at any time a face amount or
value equal to the outstanding principal obligations due under the Notes. At the
time of the release of subscription funds to the Company upon the attainment of
the Minimum Requirement and for an indefinite period thereafter, the face amount
or value of the Eligible Collateral and such other assets will be less than the
aggregate principal obligation of outstanding Notes, as approximately 15% to 22%
of the gross proceeds from the sale of the Notes will be used immediately to pay
offering and other accrued expenses and other expenses of operation. See "USE OF
PROCEEDS." Further, as the Eligible Collateral will be comprised primarily of
debt instruments (including Portfolio Loans and Federal Instruments), the value
of the Eligible Collateral will decrease from time to time when interest rates
increase (and increase when interest rates decrease). To the extent that the
Company forecloses on Portfolio Loans in default, the value of the Eligible
Collateral will likely decline if and when the value of real estate in the area
in which the foreclosed property is located declines. Further, any such general
decline in property values will likely increase the risk of defaults on the
Portfolio Loans as the amount of each mortgagor's equity in its property
declines, especially if the market value of the property decreases below the
outstanding amount owed under the mortgage loan on the property. In a similar
mortgage program organized by Guy Della Penna, there has been a continuing
deficiency between the outstanding principal obligations of the promissory notes
issued by such company and the aggregate value of the mortgages and other
investments which provide the source of those note repayments. At this point in
time, it is anticipated that Mr. Della Penna will make up this deficiency from
his own financial resources, even though he has no obligation to do so. Similar
deficiencies exist in another mortgage program, organized by Mr. Della Penna as
a limited partnership. See "APPENDIX A PRIOR PERFORMANCE INFORMATION."

         A deficiency between the value of the Eligible Collateral and the
outstanding principal obligations under the Notes does not constitute an event
of default giving rise to any remedy on the part of Note holders. The principal
and interest obligations represented by outstanding Notes as well as the
operating expenses of the Company are expected to be paid using the cash flow
generated by the receipt of principal and interest payments on the Portfolio
Loans, Federal Instruments and Money Market Funds, the receipt of funds from the
early payoff of Portfolio Loans by the mortgagors and proceeds from the sale of
Portfolio Loans, Federal Instruments and real estate received upon loan
foreclosures. In order for the Company to repay the principal amount due under
the Notes, it will have to generate substantial profits from the trading of
Portfolio Loans. There can be no assurance that such cash flow will be
sufficient at all times to meet the outstanding interest obligations with
respect to the Notes and the principal repayment obligation at the maturity of
the Notes. Potential declines in the value of the Eligible Collateral caused by
increases in interest rates or decreases in property values and the 15% to 22%
gap described above between the face amount of the Notes and the amount of
proceeds from the sale of the Notes which are left to be invested in Portfolio
Loans after the payment of all offering and other accrued expenses are expected
to be made up primarily by profits made by the Company from the trading of
Portfolio Loans by the Company. It is not anticipated that any significant
number of Portfolio Loans will be held to maturity. There can be no assurance
that the Company will be successful in its efforts to generate profits through
the trading of Portfolio Loans.
       

         The status of Portfolio Loans at the time of any Portfolio Loan
liquidation as performing, non-performing or under-performing may have an
adverse affect on the amount of proceeds that the Company may realize as a
result of the liquidation of such loans. To the extent that Portfolio Loans are
non-performing or under-performing, their value in any secondary market for
residential real estate mortgage loans will be less than would be the case if
they were performing.

     
         To the extent that at the time of any required liquidation of Eligible
Collateral (such as upon the maturity of any of the Notes) the value of the
Eligible Collateral has declined due to increases in interest rates or decreases
in property values, or if any Portfolio Loans which are to be sold include a
substantial number of non-performing or under-performing loans, or if the
Company has not been successful in trading Portfolio Loans, the Company may have
insufficient resources with which to meet its obligations under the Notes and
may be placed in circumstances where it will be forced to default on all or part
of the obligations represented by outstanding Notes. IF ALL OF THE NOTES OFFERED
HEREUNDER ARE SOLD, THIS RISK WILL BE THE GREATEST FOR HOLDERS OF THE SERIES
1997 A-III NOTES, DUE IN 2002, SINCE THE SERIES 1997 A-I AND A-II NOTES ARE DUE
TO BE PAID IN FULL IN 2000 AND 2001, AND THE PAYMENT OF THE PRINCIPAL
OBLIGATIONS OF SUCH NOTES WILL LEAVE THE COMPANY WITH A REDUCED AMOUNT OF ASSETS
WITH WHICH

                                       -8-

<PAGE>

TO MEET THE REMAINING INTEREST AND PRINCIPAL REPAYMENT OBLIGATIONS ON THE SERIES
1997 A-III NOTES, AS WELL AS ITS OPERATING EXPENSES. TO THE EXTENT THAT FEW IF
ANY OF THE SERIES 1997 A-III NOTES ARE SOLD, THIS RISK WILL ALSO IMPACT HOLDERS
OF THE SERIES 1997 A-II NOTES. THERE CAN BE NO ASSURANCE AS TO THE PRINCIPAL
AMOUNT OF NOTES IN ANY SERIES WHICH MAY BE SOLD IN THE OFFERING, SUBJECT TO THE
REQUIREMENT THAT AT LEAST $1,500,000 OF NOTES MUST BE SUBSCRIBED FOR AND SOLD IN
ORDER FOR THE COMPANY TO SELL ANY NOTES. The Company has not made any
arrangements for any alternative source of funds in the event that cash flow
from operations and sales of Eligible Collateral is inadequate to fund
operations and meet its interest and principal obligations under the Notes, and
it is not anticipated that any other sources will be available. See
"MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS", "BUSINESS OF THE COMPANY -
PLAN OF OPERATION," "DESCRIPTION OF THE NOTES AND THE CUSTODY AGREEMENT" and
"MANAGEMENT - Compensation."
       

         Investors will be subject to additional risk if only the minimum
$1,500,000 principal amount of Notes is sold because the Company will likely be
able to invest in a smaller, less diverse group of Portfolio Loans.

     
         NOTES NOT FULLY SECURED BY ELIGIBLE COLLATERAL; NOTES AS UNSECURED
OBLIGATIONS OF THE COMPANY. There is no requirement that the Eligible Collateral
have at any time a face amount or value equal to the outstanding principal
obligation represented by the Notes. At the time of the release of subscription
funds to the Company upon the attainment of the Minimum Requirement and for an
indefinite period thereafter, the face amount or value of the Eligible
Collateral will be less than the aggregate principal obligation of outstanding
Notes, as approximately 15% to 22% of the gross proceeds from the sale of the
Notes will be used immediately to pay offering and other accrued expenses and
reserves. See "USE OF NOTE PROCEEDS." Such deficiency in terms of relative
values does not constitute an event of default giving rise to any remedies on
the part of Note holders. Under the Custody Agreement, the Trustee will at all
times hold Eligible Collateral with an aggregate Unadjusted Value (as defined
below) equal to at least 60% of the aggregate outstanding principal balance of
the Notes. The remaining assets of the Company, including other items of
Eligible Collateral, may be held by the Company. The Unadjusted Value of a
Federal Instrument is the cash value of the instrument. Money Market Funds are
considered cash equivalents and the Unadjusted Value of Money Market Funds is
the current balance of such funds. The Unadjusted Value of a Portfolio Loan is
equal to the outstanding balance due under the loan, and may exceed the amount
which could be obtained upon an immediate sale of the same. The Unadjusted Value
of real estate owned by the Company as a result of a Portfolio Loan foreclosure
will be valued at the lesser of the estimated fair market value of the property
received by the Company upon foreclosure or the principal balance of the loan at
the time of foreclosure plus accrued interest and fees and costs incurred by the
Company in connection with such foreclosure process, and also may exceed the
amount which could be obtained upon an immediate sale of the same. Accordingly,
the principal and interest obligations represented by the Notes may never be
fully collateralized by Eligible Collateral held by the Trustee, and may be
secured by collateral which may have a liquidation value equal to less than 60%
of the outstanding principal obligations due under the Notes. To the extent that
the value of the Eligible Collateral held by the Trustee is less than the
aggregate principal and interest obligations represented by the Notes, or if the
Trustee does not maintain a perfected security interest on the Eligible
Collateral held by it, the Notes will be general unsecured obligations of the
Company. It is not anticipated that the Company will acquire significant assets
other than the Portfolio Loans. See "USE OF NOTE PROCEEDS," "BUSINESS OF THE
COMPANY - PLAN OF OPERATION," and "DESCRIPTION OF THE NOTES AND THE CUSTODY
AGREEMENT."
       

         No assurance can be given that Note holders will be able to recoup the
amount of their investment in the Notes in the event of the Company's default
under the Notes or the Custody Agreement. The Portfolio Loans should be viewed
as illiquid collateral for the Note obligations since neither the Company nor
the Trustee, acting on behalf of the Note holders, will have any ability to
accelerate the obligations represented by the Portfolio Loans at any particular
time or times except in instances where the Portfolio Loans are in a default
status. Under most likely circumstances, if the Trustee is required to sell the
Portfolio Loans over a short period of time in order to satisfy the aggregate
obligation represented by the Notes, the Portfolio Loans and any Federal
Instruments will have to be sold at a substantial discount from the aggregate
face amount of the Portfolio Loans and Federal Instruments at the time of such
sale. Under such circumstances, it is unlikely that the Trustee will obtain
sufficient proceeds from the sale of the Portfolio Loans and Federal Instruments
to be able to meet the then outstanding principal and interest obligations due
under the Notes. See "ABSENCE OF QUALIFYING TRUST INDENTURE" below and
"DESCRIPTION OF THE NOTES AND THE CUSTODY AGREEMENT."

                                       -9-

<PAGE>

         CHARACTER OF PORTFOLIO LOANS. Certain of the Portfolio Loans acquired
by the Company may be non-performing or under-performing. For a definition of
non-performing loans and under-performing loans, see "GLOSSARY OF CERTAIN TERMS"
and "BUSINESS OF THE COMPANY - PLAN OF OPERATION - Portfolio Loan Acquisition
Policy." Due to the greater discount at which such mortgage loans can be
acquired, the Company intends to acquire mortgage loans which present a higher
risk of default. These loans will generally involve credit impaired borrowers
who may not qualify for traditional mortgage financing because of a prior
bankruptcy, poor or no credit history or previous foreclosures. Also, such loans
may have been originated by small independent mortgage companies or brokers or
individual sellers of real estate who may not have generated the complete credit
and loan file necessary to sell the mortgage loans into the institutional
mortgage market. While it is the intention of the Company to complete the
paperwork necessary to qualify such loans for resale into the institutional
mortgage loan market and to work with the mortgagors under any non-performing or
under-performing loans to have such loans brought into performing status so that
the Company can resell such Portfolio Loans for a premium over their acquisition
price, there can be no assurance that the Company will be successful in such
effort. Significant levels of default on such Portfolio Loans may occur as a
result of a number of factors entirely beyond the control of the Company,
including the development of adverse and recessionary economic conditions in the
United States generally or in areas where the Company has acquired significant
numbers of Portfolio Loans, adverse economic circumstances which affect
individual mortgagors, such as loss of employment, ill health or death, or
losses not adequately covered by insurance. It is not anticipated that the
Portfolio Loans will be covered by any mortgage insurance that will protect the
Company from loss in the event of a default by the mortgagor. To the extent that
the Company acquires significant numbers of under-performing and non-performing
Portfolio Loans, the Company's ability to service the interest and principal
payments required by outstanding Notes could be materially and adversely
affected since such non-performing and under-performing loans may not themselves
generate sufficient cash flow to permit the Company to meet its operating
expenses and the obligations represented by outstanding Notes and the Company
may be unable to sell the loans for a premium over their acquisition prices. The
Acquisition Policy of the Company permits the acquisition of any number of
non-performing or under-performing loans, if the Company determines that such
loans are acceptable from a cash flow standpoint and the loans meet the other
criteria of the Acquisition Policy. The possibility exists that non-performing
and under-performing loans may constitute substantially all of the Portfolio
Loans from time to time. See "BUSINESS OF THE COMPANY - PLAN OF OPERATION -
Portfolio Loan Acquisition Policy."

         COMPANY ONLY RECENTLY FORMED. The Company has been formed recently and
has no operational history. The Company is totally dependent upon the receipt of
the net proceeds from the sale of the Notes offered hereby to commence its
business activities. The Company as an entity has no previous experience with
respect to the acquisition of residential real estate mortgage loans, unimproved
real estate mortgage loans and Federal Instruments. See "BUSINESS OF THE COMPANY
- - PLAN OF OPERATION." Management of the Company, however, has experience with
respect to the acquisition and trading of residential real estate mortgage loans
and Federal Instruments. See "MANAGEMENT" and Appendix A to this Prospectus
which contains summary information regarding the performance of Federal Mortgage
Management, Inc. and Federal Mortgage Investors, Ltd., two similar programs
sponsored by Mr. Della Penna.

         DETERMINATION OF VALUE OF COLLATERAL REAL ESTATE. The Company's
Acquisition Policy does not require any fixed procedure for the determination of
the current estimated fair market value of the real estate collateralizing the
Portfolio Loans. In determining the current estimated fair market value of the
underlying real estate, the Company may use one or a combination of methods,
including a review of the original in-file appraisal which was made at the time
of loan origination, a review of the current tax or assessed value for ad
valorem taxes with respect to the property, procurement of a current appraisal,
including a "drive-by" appraisal. The method or combination of methods utilized
by the Company in each case is at the sole discretion of the Company. See
"BUSINESS OF THE COMPANY - PLAN OF OPERATION - Portfolio Loan Acquisition
Policy."

         NO LOSS RESERVE OR CREDIT ENHANCEMENTS. Since the Company will have no
other significant assets except for the proceeds of the Note offering, no
reserve for losses can or will be provided. There are no guarantees by any third
parties of the repayment obligations of the Company under the Notes, nor are
there any insurance arrangements or other sources of funds to repay Note holders
in the event of a default by the Company in its repayment obligations under the
Notes.

                                      -10-

<PAGE>

     
         SUPPLY OF PORTFOLIO LOANS. Currently, management believes that there is
a limited number of mortgage loans available for purchase that meet the criteria
of the Acquisition Policy of the Company. This may impact the ability of the
Company to invest the proceeds of the Note offering in a timely manner, which
may negatively impact the Company's cash flow. The type of loans sought by the
Company are not generally available through any recognized national market;
rather, in each geographic region there appears to be a limited number of buyers
and sellers involved in the market. Mr. Della Penna has established
relationships with several buyers and sellers in Arkansas, California, Florida,
Kansas, Missouri, North Carolina, Ohio, Oklahoma, Pennsylvania and Texas.
Management believes that such sellers should be able to provide a steady source
of Portfolio Loans for the Company, and that such buyers will provide a ready
market for all of the mortgage notes purchased by the Company after the Company
has "seasoned" and "scrubbed" such loans. There can be no assurance, however,
that such sellers or buyers will continue to sell and purchase mortgage loans on
terms acceptable to the Company or that other sellers or buyers can be found
which will sell and purchase a sufficient quantity of the type of mortgage loans
which meet the Company's acquisition policy. At present, one company in Texas,
Homevestors of America, Inc., is providing a majority of the residential
mortgage loans being purchased by other companies under the control of Mr. Della
Penna which are engaged in the same business as the Company, and such loan
originator may be the source of a significant amount of the mortgage loans
purchased as Portfolio Loans. Mr. Della Penna beneficially owns approximately
17% of the common stock of Homevestors. Homevestors is establishing a network of
individuals and companies which will buy and sell residential real estate with a
focus on sales to credit impaired buyers and, in connection with such sales,
originate mortgage loans on such real estate which will meet the Acquisition
Policy of the Company. A majority of the loans currently available to the
Company for purchase from its present supply sources are on real estate located
in Texas, Oklahoma, Missouri and Florida. This may continue to be the case in
the future. In the event that the Company's Portfolio Loans are geographically
concentrated, the Company's operations may be affected to a greater degree by
local and regional economic conditions. The Company, FMMI and FMIL may be in
competition for the same mortgage loans from time to time. See "CONFLICTS OF
INTEREST; TRANSACTIONS WITH MANAGEMENT AND AFFILIATES."
       

         The Company is unable to predict changes in the current interest rate
environment affecting residential real estate mortgage loans or the impact that
a change in rates will have on the continuing availability of loans which are
suitable for acquisition by the Company. An increase or decrease in such
mortgage loan interest rates could affect, in a material adverse fashion, the
Company's ability to procure Portfolio Loans in sufficient numbers and amounts
to permit the Company to meet the interest and principal obligations represented
by outstanding Notes. Among other effects, a significant increase in mortgage
interest rates could result in a decreased supply of available mortgage loans
which are suitable for the Company since fewer potential mortgagors will qualify
for desired mortgage loans due to their inability to meet the greater periodic
principal and interest obligations required by higher interest rate loans. To
the extent that residential real estate mortgage loan interest rates decline,
mortgagors may be inclined to refinance their existing mortgage loans to obtain
a lower interest rate. The Company can make no prediction as to what trends will
occur with respect to the levels of residential real estate mortgage loan
interest rates. See "BUSINESS OF THE COMPANY - PLAN OF OPERATION."

     
         PRIOR PERFORMANCE. Information concerning the loan acquisition,
ownership and disposition activities of FMIL and FMMI with respect to their
portfolios is presented in Appendix A to this Prospectus. The information
reflected in Appendix A is at March 31, 1997. At March 31, 1997, the loan
portfolios of FMIL and FMMI reflected delinquency rates of approximately 8% and
16%, respectively, in terms of the carrying value of portfolio loans which were
31 or more days delinquent with respect to any historical or current scheduled
loan principal and interest payment. One loan contained in the FMIL portfolio
and 11 loans contained in the FMMI portfolio were delinquent in such fashion at
March 31, 1997. The one loan of FMIL was making scheduled monthly principal and
interest payments. In addition to these delinquency problems, FMIL and FMMI
historically have had only limited success at trading mortgage notes. It is not
anticipated that the operations of FMMI (which issued promissory notes to
investors in order to obtain funds with which to acquire mortgage loans)
together with the sale of all of the portfolio loans and other assets of FMMI
(primarily other investment securities), will generate enough income and sales
proceeds for FMMI to be able to repay all of the promissory notes issued by it.
Since FMIL is a limited partnership, there exists no absolute contractual
obligation to effect cash distributions. FMIC sold an aggregate of $4,252,500
principal amount of Secured Promissory Notes denominated as its 1993A-I, II, III
and IV Series. Series 1993A-I and II in aggregate principal amount of $512,500
have been paid (together with interest due thereon). Series III and IV in
aggregate principal amount of $3,740,000 become due in December 1997
($1,000,000) and December 1998 ($2,740,000). In May 1997, the management of FMIL
and FMIC (which is the management of the Company) liquidated the mortgage
portfolios of FMIL and FMIC in order to preclude any possible further
deterioration of portfolio value. In such liquidation, FMIL experienced a loss
calculated on the basis of loan acquisition cost of approximately $54,000 and
FMMI experienced a loss calculated on the same basis of approximately $88,000.
The portfolios of FMIL and FMIC are now constituted substantially by mortgage
loans acquired from Homevestors of America, Inc. In such regard, FMIL acquired
loans having a carrying value of approximately $38,000 and FMMI acquired loans
having a carrying value of approximately $1,250,000. See "RISK FACTORS"
"CONFLICTS OF INTEREST - Transactions with Management and Affiliates" and
BUSINESS OF THE COMPANY - PLAN OF OPERATIONS." The possibility exists that the
Company will experience similar delinquencies or trading history with respect to
its Portfolio Loans, and the existence of such delinquencies and such trading
history could materially impair the ability of the Company to pay the interest
payments required by outstanding Notes or to repay the principal of the
outstanding Notes at maturity.
       

                                      -11-

<PAGE>

         As noted above, FMIL and FMMI have experienced delinquencies with their
current portfolio of mortgage loans. Management of FMMI and FMIL, which will
also be the management of the Company, believes it has isolated the cause of
this increase in delinquencies and has implemented corrective measures,
described below. Management believes that the delinquencies were a result of
underwriting standards in effect at the time. Management believes that the two
most significant factors in assessing the likelihood of a mortgage loan becoming
delinquent are the amount of down payment and the credit history of the
mortgagor. While each of these two factors alone would not necessarily predict a
high probability for the mortgage loan to become delinquent, in the experience
of management of FMIL and FMMI, when both factors are present the probability
increases significantly. In order for FMIL and FMMI to purchase mortgage loans
at the discounts they had been seeking, the mortgages were typically with
mortgagors who had a history of credit problems and had not made substantial
down payments.

     
         In the experience of the management of FMIL and FMMI, mortgagors with
past credit problems who have attempted to resolve delinquencies with their
lenders present an acceptable credit risk. In the last quarter of 1996,
management of FMIL and FMMI implemented new credit review procedures on the
prospective mortgage loans they buy, providing that if a mortgagor has past
credit problems and that mortgagor has not made a good faith effort to rectify
the situation, the mortgage loan will not be purchased unless there are
compensating factors contributing its purchase. Additionally, loans generally
will not be purchased unless a down payment equal to at least 5% of the purchase
price was made at the inception of the loan, unless there are compensating
circumstances making the purchase of the loan feasible. In the past, depending
on the circumstances, a mortgage loan with a down payment of as little as 3%
might have been purchased. With the new criteria described above in place, the
management of FMIL and FMMI believe that the delinquencies within the mortgage
loan portfolios of FMIL and FMMI will decrease in the future. The results for
the first quarter of 1997 were promising, but management believes that it is too
early to draw definite conclusions about long-term performance. The Company
intends to follow the above described procedures with respect to its Acquisition
Policy.
       

         In connection with the delinquencies in its portfolio, FMIL filed a
lawsuit in July 1995, regarding the purchase of 19 first lien residential
mortgage notes in July 1993 for approximately $1,193,000. FMIL's complaint
alleged that the mortgages were worth considerably less than such amount. FMIL
entered into a Mediation Settlement Agreement dated October 7, 1996, with the
defendants in that litigation, pursuant to which FMIL is entitled to earn a
profit of approximately $1 million in connection with the sale of mortgages and
portfolios of mortgages to the defendants. Any funds received as a result of
this litigation will inure to the benefit of FMIL only. The Company will not
receive any of such funds.

         ABSENCE OF QUALIFYING TRUST INDENTURE. The Notes are not being issued
pursuant to a trust indenture which meets the requirements of the provisions of
the Trust Indenture Act of 1939 (the "Trust Indenture Act") in reliance upon an
exemption thereunder. In summary, the Trust Indenture Act requires that debt
securities be issued pursuant to the provisions and terms of a trust indenture
instrument and that such issuance and the administration of the trust indenture
be vested in an independent trustee, such as a bank with trust powers or a trust
company. The Company is relying on an exemption from the Trust Indenture Act for
the issuance of debt securities in principal amount of $5,000,000 or less over a
specified period of time. The enactment of the Trust Indenture Act was intended
to assure the independence of indenture trustees and to afford protection to
investors who acquire debt securities issued under the authority of a trust
instrument qualified under the Trust Indenture Act. Under usual circumstances,
the services of an independent trustee acting for the benefit of noteholders
include authentication of the debt securities issued to investors under the
terms of such indenture, periodic assurance that collateral is maintained in
accordance with the terms of the trust indenture, and oversight to ensure that
the issuer of the debt securities performs its obligations under the trust
indenture on an initial and continuous basis with respect to certain debt to
equity ratios, operation of certain aspects of the business of the issuer of the
debt securities and similar matters. Additionally, in the event of specified
defaults with respect to the obligation represented by the debt instruments
issued under the trust indenture, the trustee acting on its own initiative or
upon request of the holders of the debt securities will initiate curative,
remedial action intended to cure such default or to act on behalf of the holders
of the debt securities with respect to action on any collateral securing the
obligation of such debt securities.

         The Notes will be issued under the Custody Agreement, pursuant to which
the Trustee will acquire and maintain a lien on certain Eligible Collateral for
the benefit of the holders of the Notes. The Custody Agreement does not contain
provisions meeting the requirements of the Trust Indenture Act, although the
Note holders and the Trustee will have certain rights which correspond to some
of the requirements of the Trust Indenture Act. There

                                      -12-

<PAGE>

is no requirement that the Trustee hold all items of Eligible Collateral or that
the Eligible Collateral held by the Trustee have a value equal to the
outstanding principal obligation represented by the Notes. Pursuant to the
Custody Agreement, the Trustee will at all times hold Eligible Collateral with
an aggregate Unadjusted Value (as defined below) equal to at least 60% of the
aggregate outstanding principal balance of the Notes. The remaining assets of
the Company, including other items of Eligible Collateral, may be held by the
Company. The Unadjusted Value of a Federal Instrument is the cash value of the
instrument. Money Market Funds are considered cash equivalents and the
Unadjusted Value of Money Market Funds is the current balance of such funds. The
Unadjusted Value of a Portfolio Loan is equal to the outstanding balance due
under the loan, and may exceed the amount which could be obtained upon an
immediate sale of the same. The Unadjusted Value of real estate owned by the
Company as a result of a Portfolio Loan foreclosure will be valued at the lesser
of the estimated fair market value of the property received by the Company upon
foreclosure or the principal balance of the loan at the time of foreclosure plus
accrued interest and fees and costs incurred by the Company in connection with
such foreclosure process, and also may exceed the amount which could be obtained
upon an immediate sale of the same. Accordingly, the principal and interest
obligations represented by the Notes may never be fully collateralized by
Eligible Collateral held by the Trustee, and may be secured by collateral which
may have a liquidation value equal to less than 60% of the outstanding principal
obligations due under the Notes. To the extent that the value of the Eligible
Collateral held by the Trustee is less than the aggregate principal and interest
obligations represented by the Notes, or if the Trustee does not maintain a
perfected security interest on the Eligible Collateral held by it, the Notes
will be general unsecured obligations of the Company. In the event of a
continuing default, if the Trustee does not take action, a vote of persons
holding at least 75% in principal amount of the Notes is required to force the
Trustee to take action to collect the amount due under the Notes. See
"DESCRIPTION OF THE NOTES AND THE CUSTODY AGREEMENT."

         Michael Hric, P.A., a law firm in Sarasota, Florida, will serve as the
Trustee under the Custody Agreement. The principal of Michael Hric, P.A. is
Michael Hric. Mr. Hric has performed legal services for Mr. Della Penna and his
affiliated companies in the past and may perform additional services in the
future. Mr. Hric did not provide any services with respect to the formation of
the Company and the offer and sale of the Notes. See "CONFLICTS OF INTEREST;
TRANSACTIONS WITH MANAGEMENT AND AFFILIATES."

     
         ABSENCE OF FIDELITY BOND. Due to the cost involved, no fidelity or
surety bond will be obtained covering the actions of the Trustee. In the event
of the loss or misappropriation of a substantial part of the Eligible Collateral
held by the Trustee, the Company will be adversely affected and will likely be
unable to repay the Notes in full.

         NOTE INVESTMENT ILLIQUID - NO MARKET FOR NOTES. The Notes offered by
this Prospectus have been registered pursuant to the provisions of the
Securities Act of 1933, as amended, and have been qualified for sale in Florida
and California. Accordingly, the Notes are freely transferable by the holders
thereof (other than affiliates of the Company) under applicable Federal and
certain state securities laws. However, the Company does not expect that any
active market will develop at any time for the Notes. Accordingly, purchasers of
Notes should be prepared to hold the Notes for the entire Note term. If a
purchaser desires to sell a Note prior to its maturity, such purchaser likely
will be required to locate a buyer on his own. With respect to any Note transfer
by a holder thereof, the Company will be required to cancel the Note being
transferred and to issue a new Note as a result of such transfer. The Company
reserves the right to obtain certain information from the intended Note
transferee in any transaction in order to assure that such intended Note
transferee is a suitable investor with respect to the Note being transferred.
See "INVESTOR SUITABILITY" and "DESCRIPTION OF THE NOTES AND THE CUSTODY
AGREEMENT."

         TERMS OF THE NOTES. The terms of the Notes, including their maturity
and the Note Rate, have been solely determined by the Company in consultation
with Kashner Davidson Securities Corporation, Sarasota, Florida. Because of the
affiliation between Executive and the Company, Kashner Davidson Securities
Corporation has acted as a qualified independent underwriter pursuant to Rule
2720 of the NASD Rules of Conduct, and in such role, has passed upon the
fairness of the terms of the Note offering made hereby and the terms of the
Notes. See "PLAN OF DISTRIBUTION."
       
         ABSENCE OF RATING. The Notes offered by this Prospectus have not been
afforded any rating by any recognized rating agency such as Standard & Poors or
Moodys, and the Company does not intend to seek any such rating. The Company
does not believe that the Notes would be afforded any investment grade rating by
any

                                      -13-

<PAGE>

recognized rating agency and believes that such rating agencies would likely
view the Notes as speculative debt securities.

     
         NATURE OF THE NOTE OFFERING. The Notes offered by this Prospectus will
be offered to investors through the best efforts of Executive. Executive is
under no obligation to purchase any of the Notes offered hereby. Additionally,
this offering is subject to the requirement that the Company receive and accept
subscriptions for Notes in the minimum principal amount of $1,500,000 by
midnight _____________, 1997, subject to a one-time extension of up to 90 days
from such date (the "Minimum Requirement"). If the Minimum Requirement is timely
met, the subscription funds will be released to the Trustee and the Company may
continue offering Notes and accepting subscriptions for additional Notes through
the termination of the Offering Period. See "TERMS OF NOTE OFFERING." To the
extent that only the minimum principal amount of Notes are sold, the Company
will be required to purchase a reduced number of Portfolio Loans, thereby
increasing risk because of reduced diversification of the Portfolio Loans. Also,
the Company may sustain the adverse consequences of a reduction in economic
scale as a result of certain costs of the Note offering, the organization and
capitalization of the Company and the fees to be paid to certain affiliates of
the Company. See "PROSPECTUS SUMMARY" and "USE OF PROCEEDS."
       

         DEPENDENCE ON MANAGEMENT. Note holders will be entirely dependent upon
the ability of management of the Company to carry out the Company's business and
to acquire and manage the Portfolio Loans, Federal Instruments and Money Market
Funds which will constitute substantially all of the Company's assets. The
death, disability or inability to serve of Mr. Della Penna could have a
material, adverse affect on the ability of the Company to implement and carry
out its business and plan of operation. However, the Company intends to obtain a
key-man life insurance policy on Mr. Della Penna in the amount of $1,000,000,
the proceeds of which could be used to repay up to $1,000,000 of the principal
and interest due under the Notes in the event of Mr. Della Penna's death. See
"BUSINESS OF THE COMPANY - PLAN OF OPERATION" and "MANAGEMENT."

         CONFLICTS OF INTEREST. Guy S. Della Penna serves as an individual
general partner of FMIL and the sole director and officer of the corporate
general partner of FMIL. Additionally, Mr. Della Penna serves as the sole
director and officer of FMMI. FMIL and FMMI are engaged in the acquisition,
holding and disposition of residential real estate mortgage loans having the
same or substantially the same characteristics as the Portfolio Loans to be
acquired by the Company. Mr. Della Penna serves as the sole director and officer
of the Company. As a result of such multiple relationships, conflict of interest
situations may arise between and among the Company, FMIL and FMMI with respect
to the acquisition or sale of residential real estate loans for the Company and
FMIL and FMMI. Mr. Della Penna will deal with such conflict of interest
situations among the Company, FMIL and FMMI in his discretion, considering such
factors as he deems relevant, including the financial condition and needs of
each entity. There is no requirement and can be no assurance that conflicts will
be resolved in a manner that is in the best interests of the Company. See
"CONFLICTS OF INTEREST; TRANSACTIONS WITH MANAGEMENT AND AFFILIATES."

     
         Mr. Della Penna beneficially owns approximately 17% of the common stock
of Homevestors of America, Inc., an entity which is currently a major originator
of mortgage loans for other similar programs in which Mr. Della Penna is
involved. Homevestors is establishing a network of individuals and companies
which will buy and sell residential real estate with a focus on sales to credit
impaired buyers and, in connection with such sales, originate mortgage loans on
such real estate which will meet the Acquisition Policy of the Company. It is
anticipated that the Company may purchase a substantial portion of its Portfolio
Loans through such network, and certain fees, such as mortgage placement fees,
may be paid to affiliates of Mr. Della Penna in connection with such purchases.
Such fees will not exceed the fees generally charged for similar services by
independent third parties.
       

         The Company will pay to FMIL a monthly servicing fee of $1,500 plus .5%
(on an annual basis) of the aggregate outstanding principal balance of the
Portfolio Loans as of the end of the prior month. Such servicing fees have not
been determined by arm's length negotiation, even though management believes
that such fees fairly relate to fees which would be charged by non-affiliated
servicing entities. Such fees are intended to defray the compensation paid by
FMIL to its employees who carry out such servicing activities. See "BUSINESS OF
THE COMPANY - PLAN OF OPERATION - Portfolio Loan Servicing." For his general
management services, Mr. Della Penna will receive an annual management fee equal
to 3% of the aggregate face value of the Eligible Collateral as of December 31
of the prior year. See "MANAGEMENT - Compensation."

                                      -14-

<PAGE>

     
         Executive will receive average selling commissions, a Note offering
management fee and a non-accountable expense allowance of 6.1%, 3% and 2%,
respectively. Additionally, CMG will receive expense reimbursement on an
accountable basis in the amount of $100,000 if $2,000,000 or more principal
amount of Notes is sold. Such commission, Note offering management fee and
non-accountable expense allowance amounts and reimbursement which will be paid
to Executive and CMG have not been determined as a result of arm's length
negotiations but have been determined principally by Guy S. Della Penna, the
principal shareholder of Executive and the sole shareholder of the Company and
CMG. See "PLAN OF DISTRIBUTION."
       

         The Trustee, Michael Hric, P.A., is a Florida professional association
(corporation) which engages in the practice of law in Sarasota, Florida. The
principal of Michael Hric, P.A. is Michael Hric. Mr. Hric has performed legal
services for Mr. Della Penna and his affiliated companies in the past and may
perform additional services in the future. Mr. Hric did not provide any services
with respect to the formation of the Company and the offer and sale of the
Notes. See "CONFLICTS OF INTEREST; TRANSACTIONS WITH MANAGEMENT AND AFFILIATES"
and "DESCRIPTION OF THE NOTES AND THE CUSTODY AGREEMENT."

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

         The Company was formed pursuant to the Florida Business Corporation Act
in November 1995, and initially capitalized by the issuance of 100 shares of
Common Stock, $.01 par value, to Guy S. Della Penna, for the nominal cash
consideration of $1,000. See "MANAGEMENT" and "PRINCIPAL SHAREHOLDERS." The
Company is entirely dependent on the receipt of the proceeds of the sale of
Notes to initiate and conduct its operations.

         The Company was formed and is being capitalized for the purpose of
originating, acquiring, holding and dealing in a portfolio of residential real
estate mortgage loans ("Portfolio Loans") secured by liens on residential real
estate properties, which for the most part will be improved, in accordance with
a specific acquisition policy. See "BUSINESS OF THE COMPANY - PLAN OF
OPERATION." The Company intends to utilize the net proceeds of the Notes offered
hereby to acquire the Portfolio Loans. The principal and interest obligations
represented by outstanding Notes are expected to be paid using the cash flow
generated by the receipt of principal and interest payments on the Portfolio
Loans, Federal Instruments and Money Market Funds, the receipt of funds from the
early payoff of Portfolio Loans by the mortgagors, the trading of Portfolio
Loans and proceeds from the sale of Portfolio Loans, Federal Instruments and
real estate received upon loan foreclosures. The Portfolio Loans will have
maturities which are in excess of the maturities of the Notes.

         In order for the Company to repay the principal amount due under the
Notes, it will have to generate substantial profits from the sale of Portfolio
Loans that the Company has originated or purchased and then "scrubbed" and/or
"seasoned." No assurance can be given that the Company will generate sufficient
profits or cash flow on an initial or continuing basis to permit the Company to
meet its obligations with respect to outstanding Notes. See "RISK FACTORS -
Source of Note Repayment" and "BUSINESS OF THE COMPANY - PLAN OF OPERATION."

                             TERMS OF NOTE OFFERING
     
         The Company must receive and accept subscriptions for Notes in the
minimum principal amount of $1,500,000 on or before midnight _____________,
1997, subject to a one-time extension effected at the sole option of the Company
of up to 90 days from such date, in order for the offering to continue and for
the Note proceeds to be utilized in the business of the Company (the "Minimum
Requirement"). In the event that the Minimum Requirement is not successfully
attained, all subscription funds will be returned promptly to subscribers
without diminution and with interest as provided below. If the Minimum
Requirement is timely attained, the Note offering will continue until the
earlier of (a) the 270th day from the date of this Prospectus, (b) the sale of
the entire $5,000,000 principal amount of Notes, or (c) termination of the Note
offering at the sole election of the Company (the "Offering Period").

         Subscription funds for the first $1,500,000 in principal amount of
Notes will be deposited into an escrow account pursuant to an escrow agreement
(the "Escrow Agreement"), dated ______________, 1997, between the Company,
Executive and SouthTrust Asset Management Company of Florida, N.A., Sarasota,
Florida (the "Escrow

                                      -15-

<PAGE>

Agent"). The Escrow Agreement provides that the Escrow Agent will receive and
accumulate such Note subscription funds until midnight _____________, 1997,
subject to a one-time extension of up to 90 days effected at the sole option of
the Company. If at any time there is on deposit in the escrow account $1,500,000
or more in cash or in securities purchased with Note subscription funds, then
the Escrow Agent will deliver custody of such funds (and cash equivalent items)
to the Trustee for use by the Company in its intended business activity. If at
the end of such period there is less than $1,500,000 of cash (or investments
purchased with Note subscription funds), then the Note offering will terminate
and the Escrow Agent will return such Note subscription funds to the respective
Note subscribers with interest as described below.
       
         During the time period in which the Escrow Agent is accumulating Note
subscription funds prior to attaining the Minimum Subscription, the Escrow Agent
will invest and reinvest such Note subscription funds in debt securities which
in the opinion of the Escrow Agent assures safety of principal and liquidity.
Interest earned as a result of such investment and reinvestment activities will
be paid to the Company in the event the Minimum Requirement is attained. If the
Minimum Requirement is not attained, such interest shall be paid to the Note
subscribers, taking into account the period of time that each Note subscriber's
subscription funds were on deposit with the Escrow Agent and the amount of each
subscriber's funds. The amount of such interest will be less than the applicable
Note Rate.

         Subscriptions for Notes may be made in increments of $1,000, subject to
a minimum investment of $5,000 principal amount of Notes (except for Individual
Retirement Accounts, for which the minimum investment will be $2,000).
Subscribers may request that their subscriptions be allocated between the three
sub-Series of Notes in $1,000 increments, subject to availability.

     
         The Notes will be offered on a best efforts basis by Executive. Guy S.
Della Penna, who also serves as the sole Director and Chief Executive Officer of
the Company, beneficially owns approximately 57% of the outstanding common stock
of Executive. Mr. Della Penna is also the beneficial owner of all of the
outstanding voting Common Stock of the Company. As a result, Executive and the
Company are deemed affiliates as such term is defined in Rule 2720 of the NASD
Rules of Conduct. Accordingly, the Company is subject to and will comply with
certain provisions required by Rule 2720 in connection with this offering, which
provisions relate principally to the fairness of the terms of the Notes and
their distribution.

         In summary, Rule 2720 requires that the fairness of the terms of debt
securities and their issuance offered by affiliates of NASD members be passed
upon by another NASD member. Such other NASD member must be independent of the
issuer of the debt securities and the NASD member assisting in the distribution
of such debt securities and also meet the definition of "qualified independent
underwriter" as set forth in Rule 2720. Generally, in order to be a qualified
independent underwriter acting in a Rule 2720 capacity, during the five year
period immediately preceding the filing of the registration statement covering
the securities proposed to be distributed by the affiliated NASD member, the
independent NASD member must (i) have been actively engaged in the investment
banking or securities business; (ii) have generated net income from its
operations as a securities broker-dealer during the last three of such five
years; and (iii) have a board of directors constituted by a majority of persons
who have been actively engaged in the investment banking or securities business
for such five year period. Such qualified independent underwriter also must have
been actively engaged in the underwriting of public offerings of securities of a
similar size and type for at least such five year period.
       

         In addition to passing upon the fairness of certain terms of the debt
securities and their issuance, the qualified independent underwriter also must
participate in the preparation of the registration statement and the prospectus
for the public offering of such debt securities and must exercise the usual
standards of due diligence with respect to such activity. The qualified
independent underwriter is subject to the liabilities imposed on underwriters of
securities by the Securities Act of 1933, as amended.

     
         In connection with this offering of the Notes, Executive and the
Company have engaged Kashner Davidson Securities Corporation ("Kashner
Davidson") to act as the qualified independent underwriter. Executive, the
Company and Kashner Davidson believe that Kashner Davidson is a qualified
independent underwriter pursuant to Rule 2720 and that the terms of the Note
offering made hereby are in compliance with the provisions of Rule 2720. The
Company will pay Kashner Davidson a fee of $15,000 for its services as qualified
independent underwriter, and will also pay the expenses of Kashner Davidson's
counsel arising in connection with its representation of Kashner Davidson in
this matter, estimated to be $10,000.
       

                                      -16-

<PAGE>

         In connection with its function as a qualified independent underwriter
for the Notes offered by this Prospectus, Kashner Davidson has assisted in the
preparation of the Registration Statement of which this Prospectus is a part and
has reviewed the appropriateness and fairness of the terms to maturity and rates
of interest of the Notes and has concluded that such terms and rates are fair
and appropriate under currently existing market conditions, taking into account
the rates of interest, terms to maturity, and partially secured nature of the
Notes, as well as the amounts of selling commissions, Note offering management
fee and non-accountable expense allowance items of compensation allowed to
Executive. The net income of the Company, if any, will inure to the benefit of
Mr. Della Penna, the sole shareholder of the Company. See "MANAGEMENT" and
"PRINCIPAL SHAREHOLDERS."

                              PLAN OF DISTRIBUTION

         The aggregate $5,000,000 principal amount of the Notes offered by this
Prospectus will be offered on a best efforts basis through Executive, an
affiliate of the Company. See "TERMS OF THE NOTE OFFERING." Executive is a
registered securities broker-dealer pursuant to the provisions of the Securities
Exchange Act of 1934, as amended, and the Blue Sky laws of various states,
including Florida. Executive is a member of the NASD and the Securities Investor
Protection Corporation ("SIPC").

         For its best efforts in connection with the sale of the Notes,
Executive will be entitled to receive average selling commissions at the rate of
6.10% of the principal amount of Notes sold by it, at the specific rates set
forth on the cover of this Prospectus. In addition, Executive will be entitled
to receive a Note offering management fee equal to 3% of the gross proceeds of
Notes sold by Executive or other Qualified Dealers and a non-accountable expense
allowance equal to 2% of such Note proceeds. Accordingly, Executive will be
entitled to receive additional fees and allowance equal to $50 per $1,000
principal amount of Notes sold and $250,000 if the entire $5,000,000 principal
amount of Notes is sold. Notes may also be sold by Qualified Dealers. Such
Qualified Dealers may receive all or a portion of the selling commissions
payable on account of the sale of the Notes. Executive may also reallow a
portion of the non-accountable expense allowance. Selling commissions and the
Note offering management and due diligence fee will only be paid if the Minimum
Requirement is attained. See "TERMS OF NOTE OFFERING" and "USE OF PROCEEDS."

     
         The Note offering made hereby is subject to the condition that the
Company receive and accept subscriptions for Notes in the minimum principal
amount of $1,500,000 on or before midnight __________________, 1997, subject to
a one-time extension effected at the sole option of the Company of up to 90 days
from such date (the "Minimum Requirement"). Until such time as the Minimum
Requirement is attained, investors' checks delivered in connection with
subscriptions to Notes will be made payable to the Escrow Agent. Pending the
timely attainment of the Minimum Requirement, all Note subscription funds will
be deposited in the Escrow Account which is administered by the Escrow Agent. In
connection with offerings of securities that involve other than firm
underwriting arrangements, the United States Securities and Exchange Commission
(the "Commission") has adopted Rule 15c2-4, which requires securities
broker-dealers, such as Executive and Qualified Dealers, who participate in
offerings of securities which involve a contingency promptly upon receipt to
transmit any and all checks, drafts, or money orders from investors, together
with a copies of any executed subscription agreement relating to such security,
to an escrow agent. The Commission has interpreted the term "promptly" to mean
by noon of the next business day following receipt of subscription funds until
such time as the minimum offering contingency established in connection with the
offering has been met. Accordingly, Executive and any Qualified Dealer effecting
a subscription for the Notes offered hereby will transmit such funds directly to
the Escrow Agent by noon of the next business day following subscription. If,
upon examination of the subscription documents, it is determined by Executive
and/or the Company that the Note subscriber is not a suitable investor, the
Company and Executive will direct that the subscription funds of such unsuitable
subscriber be returned promptly to such subscriber. See "INVESTOR SUITABILITY"
and "TERMS OF NOTE OFFERING."
       

                             CONFLICTS OF INTEREST;
                   TRANSACTIONS WITH MANAGEMENT AND AFFILIATES

         Guy S. Della Penna is the sole director and officer of the Company. Mr.
Della Penna also serves as an individual general partner of Federal Mortgage
Investors, Ltd., a limited partnership formed in 1991 ("FMIL"), and

                                      -17-

<PAGE>

as the sole director and officer of the corporate general partner of FMIL. He
also serves as the sole director and officer of Federal Mortgage Management,
Inc., a corporation formed in 1993 ("FMMI"). The organization and capitalization
of both of these entities was sponsored by Executive. Mr. Della Penna is an
officer, director and owner of a majority of the outstanding stock of Executive.

         Utilizing the proceeds from the public offer and sale of units of
limited partnership interests and promissory notes, respectively, FMIL and FMMI
have acquired portfolios of residential real estate mortgage loans utilizing an
acquisition criteria similar to the criteria to be utilized by the Company.
Appendix A to this Prospectus is a presentation of certain information
concerning the loan portfolios of FMIL and FMMI. See "RISK FACTORS Conflicts of
Interest." To the extent possible, Mr. Della Penna (acting as management of the
Company and in his capacity as individual general partner and corporate officer
of the corporate general partner of FMIL and as corporate officer of FMMI) will
endeavor to cause the Company to become fully invested in Portfolio Loans as
quickly as possible following attainment of the Minimum Requirement (subject to
the maintenance of the initial reserve for interest payments) for this Note
offering prior to making substantial additional portfolio acquisitions on behalf
of FMIL or FMMI. However, there is no requirement that this be done and because
Mr. Della Penna owes fiduciary duties to FMIL and FMMI as well as to the
Company, no assurance can be given that Mr. Della Penna will be successful in
such effort.

         The possibility exists that the Company, FMIL and FMMI may be in a
conflict of interest situation if they are all in the process of acquiring or
selling residential real estate loans for or from their respective portfolios at
the same time. In such instances, Mr. Della Penna will be required to allocate
available residential real estate loans which meet the respective acquisition
criteria of the three entities among them and to determine which entity shall
have the first opportunity to sell loans when sale opportunities are limited.
Portfolio Loans also may be sold or otherwise conveyed or transferred between or
among the Company, FMIL, FMMI, Mr. Della Penna or other affiliates of such
persons. Mr. Della Penna intends to resolve such conflicts of interest as he
sees fit, considering the factors he considers relevant at the time, including
the financial condition and needs of each entity. There is no requirement and
can be no assurance that conflicts will be resolved in a manner that is in the
best interests of the Company.

         As a result of such possible conflict of interest situations, the
possibility exists that the Company may be unable to acquire or sell Portfolio
Loans at the time or in the amounts desired. In such case, the financial
condition and operations of the Company could be adversely affected in a
material fashion. As a result, the Company's ability to pay the obligation of
Notes outstanding may also be materially affected. See "RISK FACTORS."

         The Company, FMIL and FMMI may act in a joint fashion in the
acquisition or sale of residential real estate mortgage loans for their
respective portfolios. Such procedures will only be followed in instances where
such joint action is desirable due to economies of scale achieved or other
mutually beneficial reasons.

         In the future, Mr. Della Penna or his affiliates, including Executive,
may organize additional entities which will pursue mortgage loan acquisition
activities similar to those to be undertaken by the Company and will compete
with the Company in the same manner as FMIL and FMMI. It is anticipated that the
conflict of interest policies described above will be utilized to resolve
conflict of interest situations with such entities which may be organized in the
future.

     
         Mr. Della Penna beneficially owns approximately 17% of the common stock
of Homevestors of America, Inc., an entity which is currently a major originator
of mortgage loans for other similar programs in which Mr. Della Penna is
involved. Homevestors is establishing a network of individuals and companies
which will buy and sell residential real estate with a focus on sales to credit
impaired buyers and, in connection with such sales, originate mortgage loans on
such real estate which will meet the Acquisition Policy of the Company. It is
anticipated that the Company may purchase a substantial portion of its Portfolio
Loans through such network, and certain fees, such as mortgage placement fees,
may be paid to affiliates of Mr. Della Penna in connection with such purchases.
Such fees will not exceed the fees generally charged for similar services by
independent third parties.
       

         The Company's Portfolio Loans will be serviced by FMIL. The Company
will pay a monthly servicing fee to FMIL of $1,500 plus .5% (on an annual basis)
of the aggregate outstanding principal balance of the Portfolio Loans as of the
end of the prior month. Such servicing cost has not been determined as a result
of arm's length negotiations but is believed by the Company to fairly relate to
servicing costs which could be obtained from

                                      -18-

<PAGE>

independent, non-affiliated sources. Such monthly servicing fee is intended
principally to defray the salary costs of the employees carrying out such
servicing activities. Such servicing costs to be paid by the Company to FMIL
under such arrangements are expected to range on an annual basis from $16,200 to
$33,000, depending upon whether the minimum or maximum principal amount of Notes
offered hereby are sold. See "BUSINESS OF THE COMPANY - PLAN OF OPERATION -
Portfolio Loan Servicing."

         For his general management services, Mr. Della Penna will receive an
annual management fee equal to 3% of the aggregate face value of the Eligible
Collateral as of December 31 of the prior year. See "MANAGEMENT - Compensation."

         Executive is an affiliate of the Company by virtue of the ownership of
the outstanding voting Common Stock of the Company and Executive by Mr. Della
Penna. In connection with the offering made by this Prospectus, Executive will
receive average selling commissions of 6.10% of the principal amount of Notes
that it sells. Additionally, Executive will receive in connection with the Note
offering, a Note offering management fee equal to 3% of the gross Note proceeds
realized by the Company, as well as a nonaccountable expense allowance of 2% of
such gross Note proceeds. The rate of selling commissions, the Note offering
management fee amount and the non-accountable expense allowance amount have not
been determined by arm's length negotiations, but have been solely determined by
Mr. Della Penna acting on behalf of the Company and Executive with review as to
fairness by Kashner Davidson Securities Corporation. Accordingly, conflict of
interest circumstances may have existed with respect to the different interests
of the Company and Executive in determining such rates. No assurance can be
given that more favorable rates to the Company would not have resulted from an
arm's length negotiation process. See "PLAN OF DISTRIBUTION."

     
         In the event that at least $2,000,000 principal amount of Notes is sold
by the Company, CMG, also an affiliate of the Company and Executive by virtue of
Mr. Della Penna's common ownership of all three entities, will receive
reimbursement for certain expenses which it has advanced in connection with the
organization of the Company and the Note offering made by this Prospectus, as
well as payment for certain support services provided by CMG to the Company in
connection with the Note offering. Such reimbursement amount may not exceed
$100,000 regardless of the amount of expenses paid by CMG or value of services
provided. Such expense reimbursement and service payment will only occur on an
accountable basis and CMG will be required to provide documentation to the
Company with respect to any such payment. Such expense reimbursement
arrangements were determined solely by Mr. Della Penna and, accordingly, may be
less favorable to the Company than if they had been determined through an arm's
length negotiation process. See "USE OF PROCEEDS."
       

         Michael Hric, P.A., will serve as the trustee under the Custody
Agreement. Michael Hric, P.A., is a Florida professional association
(corporation) which engages in the practice of law in Sarasota, Florida. The
principal of Michael Hric, P.A. is Michael Hric. Mr. Hric has engaged in the
practice of law in Sarasota, Florida since 1979 with a practice emphasis in the
areas of taxation and business law. Mr. Hric has performed legal services for
Mr. Della Penna and his affiliated companies in the past and may perform
additional services in the future. Mr. Hric did not provide any services with
respect to the formation of the Company and the offer and sale of the Notes.

                                 USE OF PROCEEDS

     
         The gross proceeds from the sale of the Notes will range from a minimum
of $1,500,000 if only the Minimum Requirement is attained to a maximum of
$5,000,000 if the entire principal amount of Notes is sold. Average selling
commissions of 6.1% of the principal amount of the Notes sold will be paid to
Executive and other Qualified Dealers. A 3% Note offering management fee and a
2% non-accountable expense allowance also will be paid to Executive.
Additionally, if at least $2,000,000 principal amount of Notes is sold by the
Company, certain expenses will be reimbursed to CMG in the maximum amount of
$100,000. The items for which reimbursement will be made to CMG by the Company
relate to the payment of certain salaries by CMG to management, clerical,
secretarial and administrative staff; the providing of office space, utilities
and supplies; certain travel expenses; and the providing of computer hardware
and software. Additionally, CMG has accrued or paid certain costs associated
with the Note offering relating to consulting, legal and accounting fees, filing
fees and printing costs. See "CONFLICTS OF INTEREST; TRANSACTIONS WITH
MANAGEMENT AND AFFILIATES." CMG, in its sole

                                      -19-

<PAGE>
<TABLE>
<CAPTION>

discretion but without any obligation to do so, may determine to defer the
payment of such expense reimbursement until such time as the Company has
realized Note proceeds in excess of $2,000,000.

                                        MINIMUM          PERCENT    $2,000,000        PERCENT    MAXIMUM          PERCENT
                                       -------------     -------   ------------       -------  -----------       --------
<S>                                    <C>                <C>      <C>                <C>      <C>                <C>   
Gross Proceeds ...................     $ 1,500,000        100.0%   $ 2,000,000        100.0%   $ 5,000,000        100.0%
Selling Commissions (average) ....         (91,500)         6.1       (122,000)         6.1       (305,000)         6.1
Offering Management Fee ..........         (45,000)         3.0        (60,000)         3.0       (150,000)         3.0
Non-accountable Expense Allowance          (30,000)         2.0        (40,000)         2.0       (100,000)         2.0
Organizational and Offering
  Expense Reimbursement (1) ......               0          0         (100,000)         5.0       (100,000)         2.0
Organizational and Offering
  Expenses (1) ...................        (120,000)         8.0       (120,000)         6.0       (120,000)         2.4
                                       -------------      ------    -----------       ------   -----------       --------
Available for Use in Company

  Activities .....................     $ 1,213,500         80.9%   $ 1,558,000         77.9%   $ 4,225,000         84.5%

Cash Held for Interest Payment (2)         (30,000)         2.0        (40,000)         2.0       (100,000)         2.0
                                       -------------      ------   -----------        ------   -----------       --------
Total to be Invested in Mortgages      $ 1,183,500         78.9%   $ 1,518,000         75.9%   $ 4,125,000         82.5%
                                       =============    ========   ===========        ======   ===========       ========

<FN>
- ----------
(1)      CMG is entitled to receive expense reimbursement with respect to
         organizational assistance and expenses incurred on the Company's behalf
         in connection with the Note offering, up to a maximum of $100,000,
         provided that at least $2,000,000 principal amount of Notes is sold by
         the Company. Such amounts will be in addition to the $120,000
         organizational and offering expenses payable by the Company upon the
         attainment of the Minimum Requirement. Such expense reimbursements to
         CMG may not exceed such amounts even though the amounts actually
         expended by CMG on behalf of the Company and in connection with the
         Note offering may exceed such amounts. Organizational and Offering
         Expenses also includes the fee of $15,000 paid by the Company to
         Kashner Davidson Securities Corporation for its service as a "qualified
         independent underwriter" in connection with the offering of the Notes,
         and the expenses of Kashner Davidson's counsel arising in connection
         with its representation of Kashner Davidson in this matter, estimated
         to be $10,000.

(2)      Such amounts will provide for the payment of approximately 90 days of
         Note interest at the Note Rate. To the extent that cash flow is
         sufficient to meet the interest obligation of outstanding Notes, such
         amounts or a portion thereof will be utilized to acquire Portfolio
         Loans. See "RISK FACTORS - No Loss Reserve or Credit Enhancements."
</FN>
</TABLE>
       
                                 CAPITALIZATION

         The capitalization of the Company as of the date of this Prospectus and
as adjusted for the attainment of the Minimum Requirement and the sale of the
entire $5,000,000 principal amount of Notes is set forth in the table presented
below.
     
                                     UPON ATTAINMENT       UPON SALE OF ENTIRE
                                       OF MINIMUM          $5,000,000 PRINCIPAL
                     OUTSTANDING       REQUIREMENT           AMOUNT OF NOTES
                     -----------  --------------------    ---------------------
Series 1997            ---        $1,500,000 Principal     $5,000,000 Principal
Notes in authorized                 Amount of Notes           Amount of Notes 
principal amount
of $5,000,000

Common Stock,         $1,000            $1,000                   $1,000
$.01 par value, 
1,000 shares
authorized, 100
shares outstanding

- -----------------
       

                                       -20-


<PAGE>


                   BUSINESS OF THE COMPANY - PLAN OF OPERATION

BACKGROUND

         The Company was organized under the Florida Business Corporation Act in
November 1995. Guy S. Della Penna may be deemed the promoter of the Company as
that term is defined in the Securities Act of 1933, as amended. Other than the
development of its business plan, the Company has not engaged in any other
business activities. Mr. Della Penna presently serves as the sole director and
officer of the Company. See "MANAGEMENT." Guy S. Della Penna is affiliated with
FMIL, a Florida limited partnership, and FMMI, a Florida corporation, both of
which have acquired, hold and deal in residential real estate mortgage loans in
accordance with an acquisition policies similar to the Acquisition Policy to be
utilized by the Company. Appendix A to this Prospectus provides summary
information concerning the portfolios and portfolio experience of FMIL and FMMI.

PRINCIPAL ACTIVITY

         Utilizing the proceeds from this offering of Notes, the Company will
originate, underwrite, acquire, hold and deal in a portfolio of residential
mortgage loans ("Portfolio Loans") which are secured by liens on the real
estate. Such liens will primarily be first liens, represented by first
mortgages, however, the Company may also invest in second lien mortgage loans,
represented by second mortgages, provided that the aggregate principal balance
of all second lien loans will not at any time exceed 10% of the aggregate
principal balance of all Portfolio Loans. The Portfolio Loans acquired by the
Company will generally be loans on improved residential real property (home and
property), but they may include loans on parcels of unimproved real property
which is zoned for residential use, subject to certain limitations on the
percentage amount of unimproved real estate loans which can be purchased by the
Company. The Company has developed an Acquisition Policy with respect to the
acquisition of Portfolio Loans.

         As a general matter, the Company expects to buy Portfolio Loans which
represent higher credit risks, and therefore offer a higher yield, than loans
generally originated by commercial banks and other institutional lenders. These
loans will generally involve credit impaired borrowers who may not qualify for
traditional mortgage financing because of a prior bankruptcy, poor or no credit
history or previous foreclosures. Also, such loans may have been originated by
small independent mortgage companies or brokers or individual sellers of real
estate who may not have generated the complete credit and loan file necessary to
sell the mortgage loans into the institutional mortgage market. During a period
of generally from three to six months after the acquisition of a Portfolio Loan,
the Company will endeavor to bring all documentation for the loan into
compliance with the institutional mortgage loan market (referred to as
"scrubbing" the loan) and, with respect to under-performing or non-performing
loans, will attempt to work with the mortgagor to have the loan payments brought
up to date. After servicing the loan for a three to nine month period and
bringing a delinquent loan current, or at least improving its performing status
(referred to as "seasoning" the loan), the Company will then package together a
number of "scrubbed" and "seasoned" Portfolio Loans and attempt to sell them
into the institutional mortgage loan market at a premium over the price the
Company paid for them.

         Portfolio Loans may be marketed directly or through brokers that
represent pension funds, insurance companies, banks, savings and loan
institutions, credit unions and mortgage bankers. The Company may sell Portfolio
Loans from time to time through the facilities of FNMA and FHLMC through
approved, authorized sellers. The Company is not required to utilize approved
sellers with respect to sales to pension funds, insurance companies, banks,
savings and loan institutions, credit unions and mortgage bankers. Generally,
approved sellers include mortgage bankers and banks which have received such
designation from FNMA and FHLMC. Management has had only limited experience
relative to the sale of loans, as constituted by the sales experience of FMIL
and FMMI. See Appendix A to this Prospectus.

SUMMARY OF PORTFOLIO LOAN ACQUISITION POLICY

         The Company's Acquisition Policy vests substantial discretion in
management with respect to the character of the Portfolio Loans which may be
acquired. Under the Acquisition Policy, a detailed description of which is set
forth below, the Company will:

                                      -21-


<PAGE>


                  (a) Originate and acquire residential real estate mortgage
         loans (i) secured by a first lien on the collateral real estate, and
         (ii) with a loan balance not in excess of 90% of the estimated fair
         market value of the collateral real estate at the time of acquisition
         of the Portfolio Loan by the Company or, alternatively, a Portfolio
         Loan with a loan to value ratio in excess of 90% may be acquired by the
         Company provided that the Company's cost to acquire the loan does not
         exceed 85% of the estimated fair market value of the real estate as
         determined at the time of acquisition of the Portfolio Loan;

                  (b) Originate and acquire unimproved real estate mortgage
         loans having a loan balance at the time of loan acquisition not greater
         than 50% of the estimated fair market value of the collateral real
         estate property, subject to the further condition that the aggregate
         principal balance of unimproved real estate mortgage loans shall not at
         any time exceed 10% of the aggregate principal balance of all Portfolio
         Loans;

                  (c) In cases when the Company is acquiring a promissory note
         secured by a first lien mortgage on a parcel of property, originate or
         acquire a residential real estate mortgage loan secured by a second
         lien on the collateral real estate, provided that both loans, on an
         aggregate basis, meet the criteria of paragraph (a) above; provided
         however, that the aggregate principal balance of all second lien loans
         shall not at any time exceed 10% of the aggregate principal balance of
         all Portfolio Loans;

                  (d) Originate, without limitation as to amount, short-term (up
         to 12 months) mortgage loans for purposes of purchasing undervalued
         residential real estate, as more fully described on below; and

                  (e)  In all loan acquisition transactions, take into
         account the relative contribution in terms of cash flow to be provided
         by such loan or group of loans in the context of the Company's
         principal and interest obligations under the outstanding Notes.

         The effect of the Acquisition Policy will be to permit the Company to
acquire in individual and pooled loan acquisitions conforming and non-conforming
loans, which loans may be performing, under-performing and non-performing,
without purchase limitations in terms of the aggregate principal balance of the
Portfolio Loans from time to time. See "RISK FACTORS."

         Interested investors are referred to the "GLOSSARY OF CERTAIN TERMS"
contained in this Prospectus for definitions of terms utilized in the
description of the Company's Acquisition Policy described herein.

PORTFOLIO LOAN ACQUISITION POLICY

         The Company intends to acquire residential mortgage loans which are
secured primarily by first liens on residential real estate located throughout
the continental United States. In cases when the Company is acquiring a
promissory note secured by a first lien mortgage on a parcel of property, it may
also originate or acquire a residential real estate mortgage loan secured by a
second lien on the collateral real estate, provided that both loans, on an
aggregate basis, meet the Company's Acquisition Policy criteria, and provided
further that the aggregate principal balance of all second lien loans shall not
at any time exceed 10% of the aggregate principal balance of all Portfolio
Loans. Some loans may be secured by vacant residential building lots. The
Company anticipates that a majority of loan purchases will involve the purchase
of groups or pools of loans by the Company from one or more vendors which, in
most cases, will have acted as loan originators. The Company will endeavor to
acquire performing loans as Portfolio Loans. However, in the instance of pooled
loan purchases, a number of the loans acquired and included in the pool may be
under-performing or non-performing in terms of current or historical principal
and interest payments at the time of acquisition by the Company. See "RISK
FACTORS." All loans acquired by the Company, including under-performing and
non-performing loans, will be subject to the Acquisition Policy criteria which
requires that the loan balance not exceed 90% of the estimated fair market value
of the collateral real estate securing such loan at the time of acquisition of
the Portfolio Loan by the Company or, alternatively, a Portfolio Loan with a
loan to value ratio in excess of 90% may be acquired by the Company provided
that the Company's cost to acquire the loan does not exceed 85% of the estimated
fair market value of the collateral real estate as determined at the time of
acquisition of the Portfolio Loan.

         In addition to the foregoing criteria, the maximum amount of
under-performing and non-performing loans in any group of loans being considered
for acquisition by the Company will be viewed in the light of the necessary

                                      -22-


<PAGE>


cash flow required to service outstanding Notes. Any group of loans considered
for purchase as Portfolio Loans must have sufficient, demonstrated cash flow
which, when combined with the cash flow of all other Portfolio Loans and the
profits from trading the Portfolio Loans, will assure to the extent possible the
servicing of the obligations represented by outstanding Notes. Also, in such
purchases, the Company will take into account the pool purchase price, the
discount from the unpaid aggregate principal balance of the loan pool, the
average age of the pooled loans and the underlying circumstances relating to the
under-performing and non-performing loans contained in the pool (such as
temporary inability to pay, restoration of scheduled payments, servicing
problems and other factors).

         The Company anticipates acquiring Portfolio Loans either on an
individual or on a pool basis at discounts from their face amounts, as
determined at the time of purchase. Historically, FMIL and FMMI have been able
to acquire loans at discounts ranging generally from 15% to 30% of the
outstanding principal balance thereof, although no assurance can be given that
the Company will be able to acquire Portfolio Loans within such discount range.
Monthly payments of principal and interest under the mortgage loans must be
determined by reference to amortization schedules with terms not in excess of
360 months (30 years), calculated from the time of loan origination.

         Mortgage loans acquired by the Company may have been originated by a
financial or deposit institution, a credit union, an insurance company, a
mortgage company or mortgage broker or the seller of the real property which
serves as collateral for the mortgage loan (or agents of such sellers). The
Company will acquire loans directly from such persons, and also from pension
funds, mortgage bankers and the Resolution Trust Corporation as a result of its
acquisition of the subject loan from a distressed financial institution.

     
         Mr. Della Penna beneficially owns approximately 17% of the common stock
of Homevestors of America, Inc., an entity which is currently a major originator
of mortgage loans for other similar programs in which Mr. Della Penna is
involved. Homevestors is establishing a network of individuals and companies
which will purchase undervalued residential real estate and then remarket the
same, either immediately or after making repairs, with a focus on sales to
credit impaired buyers. In connection with such remarketing, the sellers will
originate mortgage loans on such real estate which will meet the Acquisition
Policy of the Company. It is anticipated that the Company may purchase a
substantial portion of its Portfolio Loans through such network, although it
will not be required to purchase any loans and the originators will not be
required to sell any loans to the Company. Certain fees, such as mortgage
placement fees, may be paid to affiliates of Mr. Della Penna in connection with
purchases of such mortgage loans by the Company. Such fees will not exceed the
fees generally charged for similar services by independent third parties.

         In connection with the network described in the preceding paragraph,
the Company may also make short-term mortgage loans to the individuals or
companies participating in the network for the purchase of the undervalued
residential real estate. The principal amount of such loans will be limited to
an amount no greater than 70% of the estimated fair market value of the real
property as it exists on the date the loan is made, that is, prior to any needed
repairs being made. The loan will be for a term of 12 months or less and will be
secured by a first lien on the property. No loans will be made to finance any
repairs. It is anticipated that such loans will bear interest at a rate
significantly higher than will be charged on a standard, long-term residential
mortgage loan, and will generate additional income for the Company. Mr. Della
Penna and his affiliates may receive fees from the participants in the network
in consideration for various services performed or provided by them and for the
right to participate in such network. There is no limitation on the amount of
capital that the Company may invest in such short-term mortgage loans.
       

         The Company may, on a case-by-case basis and in accordance with an
individual loan analysis, acquire real estate mortgage loans which are secured
by first liens on unimproved real estate, provided that the unpaid principal of
any such mortgage loan does not exceed 50% of the estimated fair market value of
such unimproved real estate. Such acquisitions are subject to the further
condition that the aggregate principal balance of all mortgage loans secured by
unimproved real estate may not exceed 10% of the aggregate principal balance of
all Portfolio Loans. The Company anticipates that the initial loan acquisition
activity of the Company will be directed towards the acquisition of residential
real estate mortgage loans and not unimproved real estate mortgage loans and
that the acquisition of mortgage loans involving as their underlying collateral
unimproved real estate will be an activity undertaken at a time when the cash
flow of the Company is sufficient in the judgment of management to assure the
timely servicing of the obligation represented by outstanding Notes.

                                      -23-

<PAGE>

         In considering loans for acquisition, the Company will determine
estimated fair market value of the underlying collateral real estate utilizing
one or a combination of methods. One such method utilizes the original in-file
appraisal which was made at the time of the loan origination, provided such
appraisal was done within the past 12 months. Additional methods of determining
estimated fair market value include a review of the current tax value or
assessed value for ad valorem taxes of the property, the procurement of a new
appraisal, including a "drive- by" appraisal. A "drive-by" appraisal consists of
a comparison of recent sales of dwellings determined to be comparable to the
subject dwelling based upon an examination of the exterior of the dwelling and a
search of tax and other records which describe the dwelling. Such appraisals are
utilized when the dwelling is occupied and access is limited. The Company will
use its best judgment in determining which method or combination of methods will
be used in connection with the evaluation of any particular loan. In this
regard, the Company may take into account the age of the loan, the status of the
documentation relative to the loan, the mortgagor payment history and current
economic trends in the geographic area of the continental United States in which
the collateral property is located. The Company does not anticipate reappraising
loan collateral properties at any regular intervals unless special circumstances
arise. The manner of determining the estimated fair market value of the real
estate underlying the Company's loans is strictly within the discretion of the
Company, and the Acquisition Policy does not provide any uniform or fixed
procedure.

         Factors which the Company will consider in evaluating loans for
possible acquisition include satisfactory title to the collateral real estate,
the sufficiency and adequacy of the initial mortgage loan underwriting
procedure, the existence of hazard and liability insurance (with the Company
designated as a named insured to the extent of its interest in the property),
the credit and payment history of the mortgagor, the adequacy and completeness
of the mortgage instrument and other documentation which created and governs the
loan, and other matters which could affect the relative credit characteristics
or salability of the mortgage loan.

         Non-conforming loans may from time to time constitute up to 100% of the
Company's Portfolio Loans. Under-performing loans, if current at the time of
consideration for acquisition by the Company (once delinquent but now making
regularly scheduled monthly payments on a consistent basis), also may comprise
up to 100% of the Portfolio Loans from time to time. Under-performing loans will
be subject to the acquisition considerations and standards described above. The
Company will acquire non-performing loans only when such loans are part of a
pool of loans which the Company desires to acquire and the pool is satisfactory
in terms of the considerations described in the Acquisition Policy. As
previously described, even when an individual loan or group of loans meets the
criteria for acquisition, the Company also will take into account the relative
contribution of any such loan or group of loans to the cash flow needed to cover
the principal and interest obligations of the Company under the outstanding
Notes.

         Regardless of the categorization of particular loans as conforming or
non-conforming, all loans which are "performing," in terms of timely principal
and interest payments on a monthly basis, are considered by the Company to have
low to moderate risk. Non-performing loans and under-performing loans present
greater risk, although individual circumstances may have a substantial effect on
the level of risk attributable to such loans. The lack of cash flow as to any
individual loan or group of loans decreases the liquidity of the Company even
though there may be a greater opportunity for gains on the sale of such loans if
the Company can bring them from an under-performing or non-performing status to
a performing status. See "RISK FACTORS - Source of Note Repayment."

         When it acquires non-conforming loans involving acceptable credit and
payment histories, the Company, subsequent to loan acquisition, will undertake
the necessary steps to cure the origination deficiencies then present in such
loans, thereby permitting the sale of such loans into the secondary mortgage
market, specifically the market represented by the Federal National Mortgage
Association ("FNMA") and the Federal Home Loan Mortgage Corporation ("FHLMC").
Where this corrective activity is successful, the Company will generally be able
to improve the liquidity of the loan and obtain a premium on its sale over its
acquisition cost.

         The Company expects to acquire both fixed-rate and adjustable-rate
mortgage loans ("ARMs") as Portfolio Loans. ARMs provide for automatic
adjustment of the interest rate, usually on an annual basis, as market rates
change. The Company anticipates that a majority of the Portfolio Loans acquired
by the Company will be fixed-rate mortgage loans.

         The Acquisition Policy permits but does not require the acquisition of
Federal Instruments and Money Market Funds. In order to maintain sufficient cash
to fund principal in interest payment obligations on the Notes,

                                      -24-


<PAGE>

the Company may have up to 10% of its available capital invested in Federal
Instruments and Money Market Funds at all times, and may invest any cash
received upon the sale of a Portfolio Loan or parcel of real property received
upon foreclosure temporarily in Federal Instruments or Money Market Funds
pending its use to acquire additional Portfolio Loans. "Federal Instruments" are
comprised of deposit or certificate accounts issued by state or federally
chartered banking institutions with at least $500 million of assets or debt
instruments issued by the United States or instrumentalities thereof. "Money
Market Funds" are money market or equivalent funds at a New York Stock Exchange
member firm with net assets of at least $200 million.

     
SUPPLY OF PORTFOLIO LOANS

         In the recent past there has been a limited supply of the type of
mortgage loans intended to be purchased as Portfolio Loans. The type of loans
sought by the Company are not generally available through any recognized
national market; rather, in each geographic region there appears to be a limited
number of buyers and sellers involved in the market. Mr. Della Penna has
established relationships with several buyers and sellers in Arkansas,
California, Florida, Kansas, Missouri, North Carolina, Ohio, Oklahoma,
Pennsylvania and Texas. Management believes that such sellers should be able to
provide a steady source of Portfolio Loans for the Company, and that such buyers
will provide a ready market for all of the mortgage notes purchased by the
Company after the Company has "seasoned" and "scrubbed" such loans. At present,
one company in Texas, Homevestors of America, Inc., is providing a majority of
the residential mortgage loans being purchased by FMIL and FMMI, and such loan
originator may be the source of a significant amount of the mortgage loans
purchased by the Company as Portfolio Loans. Mr. Della Penna beneficially owns
approximately 17% of the common stock of Homevestors. Homevestors is
establishing a network of individuals and companies which will buy and sell
residential real estate with a focus on sales to credit impaired buyers and, in
connection with such sales, originate mortgage loans on such real estate which
will meet the Acquisition Policy of the Company.
       

PORTFOLIO LOAN SERVICING

         The responsibility of servicing the Portfolio Loans of the Company is
vested in the management of the Company. See "MANAGEMENT." In that regard,
management will be responsible for the collection of all principal and interest
payments due under the terms of the Portfolio Loans, for the institution and
prosecution of collection proceedings, including foreclosure, with respect to
Portfolio Loans which are in default, the sale of property after completion of
foreclosure, the acquisition and disposition of Portfolio Loans, including
origination activities, and, where appropriate, the elimination of origination
deficiencies from nonconforming loans which otherwise involve acceptable credit
and payment histories. As of the date of this Prospectus, Company management
intends to arrange for the performance of Portfolio Loan service operations
through FMIL, utilizing a loan servicing system which complies with FNMA
standards. The Company will pay a monthly servicing fee of $1,500 plus .5% (on
an annual basis) of the aggregate outstanding principal balance of the Portfolio
Loans as of the end of the prior month. Such servicing fee will inure to the
benefit of FMIL and are intended to defray the compensation paid by FMIL to its
employees who carry out such servicing activities. The monthly servicing fee to
FMIL was not determined as a result of arm's length negotiation but it is
believed to be fair and reasonable in relationship to the servicing costs which
would be incurred by the Company from independent sources. See "CONFLICTS OF
INTEREST; TRANSACTIONS WITH MANAGEMENT AND AFFILIATES."

         Mortgagors of Portfolio Loans who do not make timely payment of
principal or interest will receive written notice within 15 days after the due
date for such payment and personal contact within 30 days after the due date if
the payment has not yet been received by the Company. A combination of written
and personal contact will continue during the 90 day period following the
initial occurrence of loan delinquency. If the Portfolio Loan which is in
default is not restored to current and performing status within such 90 day
period, the Company will commence loan foreclosure proceedings or will endeavor
promptly to negotiate the satisfaction of the loan by taking the collateral
property by way of deed in lieu of foreclosure (after determination of the
estimated fair market value of the underlying collateral and status of title) or
through actual foreclosure proceedings. In certain circumstances, the Company
may grant extensions of the note term or enter into other workout arrangements
in lieu of foreclosure or negotiation of an immediate satisfaction of the
mortgage and note. When collateral property is taken in connection with a
defaulted loan, the Company will endeavor to sell such collateral property at
the best price obtainable consistent with a speedy disposition of the property.
A sale transaction may involve the assumption of the foreclosed loan by the
purchaser of the real estate or the origination of a new loan by the Company to
the purchaser. If such

                                      -25-

<PAGE>

sale transaction involves the origination of a new loan to the purchaser, the
Company generally will require at least a five percent down payment on the
purchase price.

COMPETITION

         The Company anticipates that it will encounter competition from many
sources in its efforts to acquire acceptable mortgage loans. The type of loans
sought by the Company are not generally available through any recognized
national market; rather, in each geographic region there appears to be a limited
number of buyers and sellers involved in the market. Numerous investment and
other entities are in the business of acquiring residential real estate mortgage
loans on an ongoing basis. The basis of such competition in Portfolio Loan
acquisitions is expected to relate to the ability of the Company to rapidly
identify sources of loans for purchase, the ability of the Company to rapidly
and effectively evaluate mortgage loans and the price that the Company is able
and willing to pay for acceptable residential mortgage loans. FMIL and FMMI,
affiliates of the Company and Guy S. Della Penna, are engaged in the
acquisition, holding and disposition of residential real estate mortgage loans
having the same or substantially the same characteristics as the mortgage loans
to be acquired for the Company. In addition, Mr. Della Penna may form additional
companies in the future which will engage in the same or similar business. All
of such companies may compete with each other from time to time in acquiring
mortgage loans from a limited pool of mortgage loans, as well as in the sale of
such loans to third parties. See "RISK FACTORS - Conflicts of Interest" and
"CONFLICTS OF INTEREST; TRANSACTIONS WITH MANAGEMENT AND AFFILIATES."

ELIGIBLE COLLATERAL AS SECURITY FOR THE NOTE OBLIGATIONS

         The Notes will be issued under the Custody Agreement, pursuant to which
the notes and mortgages comprising the Portfolio Loans will be held by, and in
the name of, the Trustee for the benefit of the holders of the Notes. The
Custody Agreement does not contain provisions meeting the requirements of the
Trust Indenture Act, although the Note holders and the Trustee will have certain
rights which correspond to some of the requirements of the Trust Indenture Act.
The Trustee will acquire and maintain a lien on the Portfolio Loans (as well as
the proceeds of any sale of a Portfolio Loan until the same is reinvested in
another Portfolio Loan or paid out to the Noteholders). Pending the purchase of
Portfolio Loans, the Company may invest available cash in debt instruments of
the United States government and certificates or deposit accounts ("Federal
Instruments") or money market or equivalent funds at a New York Stock Exchange
member firm with net assets of at least $200 million ("Money Market Funds")
which will initially also be held by the Trustee under the Custody Agreement.
The Portfolio Loans and Federal Instruments, as well as the cash proceeds from
the sale thereof, Money Market Funds, and any real estate acquired upon
foreclosure of a Portfolio Loan are hereinafter referred to as Eligible
Collateral. As a general matter, cash payments on the Portfolio Loans,
representing the repayment of principal and interest thereon, will be paid
directly to the Company, and the Trustee will not have possession and control
over the cash from these payments. Pursuant to the Custody Agreement, the
Trustee will at all times hold Eligible Collateral with an aggregate Unadjusted
Value (as defined below) equal to at least 60% of the aggregate outstanding
principal balance of the Notes. The Unadjusted Value of a Federal Instrument is
the cash value of the instrument. Money Market Funds are considered cash
equivalents and the Unadjusted Value of Money Market Funds is the current
balance of such funds. The Unadjusted Value of a Portfolio Loan is equal to the
outstanding balance due under the loan, and may exceed the amount which could be
obtained upon an immediate sale of the same. The Unadjusted Value of real estate
owned by the Company as a result of a Portfolio Loan foreclosure will be valued
at the lesser of the estimated fair market value of the property received by the
Company upon foreclosure or the principal balance of the loan at the time of
foreclosure plus accrued interest and fees and costs incurred by the Company in
connection with such foreclosure process, and also may exceed the amount which
could be obtained upon an immediate sale of the same. The remaining assets of
the Company, including other items of Eligible Collateral, may be held by the
Company. Accordingly, the principal and interest obligations represented by the
Notes may never be fully collateralized by Eligible Collateral held by the
Trustee, and may be secured by collateral which may have a liquidation value
equal to less than 60% of the outstanding principal obligations due under the
Notes. To the extent that the value of the Eligible Collateral held by the
Trustee is less than the aggregate principal and interest obligations
represented by the Notes, or if the Trustee does not maintain a perfected
security interest on the Eligible Collateral held by it, the Notes will be
general unsecured obligations of the Company. See "RISK FACTORS," "USE OF
PROCEEDS," and "DESCRIPTION OF THE NOTES AND THE CUSTODY AGREEMENT."

                                      -26-


<PAGE>


                                   MANAGEMENT

         The administration of the business and properties of the Company is
vested in the Board of Directors of the Company. The day-to-day operations of
the Company will be carried out by Guy S. Della Penna who serves as the sole
Director and officer of the Company, as well as other key employees. The table
set forth below sets forth information concerning Mr. Della Penna.

NAME AND AGE                      POSITIONS HELD WITH THE COMPANY
- ----------------------            ----------------------------------------------
Guy S. Della Penna, 44            Director, President and Chief Executive 
                                  Officer, Secretary, Treasurer and Chief
                                  Financial Officer

INFORMATION CONCERNING MR. DELLA PENNA

         Mr. Della Penna, a resident of Sarasota, Florida, since 1980, has been
active in the financial and securities industries for approximately 19 years.
Mr. Della Penna acquired Executive, the selling agent for the Notes offered by
this Prospectus, in March 1990, and is the principal, a member of the Board of
Directors and President and Chief Executive Officer of Executive. Mr. Della
Penna is a General Securities Principal and Financial and Operations Principal
pursuant to NASD Rules. See "TERMS OF NOTE OFFERING" and "PLAN OF DISTRIBUTION."

         Mr. Della Penna also serves in an individual capacity as a General
Partner of Federal Resource Income Program, Ltd. ("FRIP"), a privately
capitalized Florida limited partnership, principally engaged in the purchase and
holding of producing petroleum leases. Since August 1990, Mr. Della Penna has
served as the sole shareholder, director and officer of Midwest Energy
Corporation, which acts as the corporate General Partner of FRIP. Capital
Mortgage Management, Inc., a Florida corporation wholly-owned by Mr. Della
Penna, serves as the General Partner of FMIL, a publicly held Florida limited
partnership. Mr. Della Penna has served as the sole director and officer of
Capital Mortgage Management, Inc. since August 1991. Since July 1994, Mr. Della
Penna has served as the sole shareholder, director and officer of Federal
Mortgage Management, Inc. ("FMMI"). FMIL and FMMI were organized to invest, hold
and deal in residential real estate mortgage loans.

         Mr. Della Penna is also the President of CMG. CMG was organized by Mr.
Della Penna in 1989 to provide financial and advisory services, as well as
insurance products, to individuals and corporate entities. CMG acts as general
agent for various insurance companies.

         Mr. Della Penna holds a Bachelor of Science degree in Business
Administration from Ithaca College, Ithaca, New York and received a Master of
Business Administration degree in Finance from the State University of New York,
Albany, New York.

COMPENSATION

         As the Company's sole director and officer, Mr. Della Penna will
provide management services to the Company, including management of the
Portfolio Loans, supervision of the Company's affairs such as the maintenance of
books and records and the preparation of reports, and such other managerial
responsibilities as may reasonably be required of him in connection with the
operation of the Company's business. For his general management services, he
will receive an annual management fee equal to 3% of the aggregate face value of
the Eligible Collateral as of December 31 of the prior year. Such fees may be
paid in monthly or other installments as determined by Mr. Della Penna.

         Mr. Della Penna intends to devote such time to the affairs of the
Company as is reasonably required. However, he will continue to serve as an
officer and director of the other businesses described herein, as well as other
businesses in the future. The amount of time that Mr. Della Penna will devote to
the Company may increase or decrease depending on the Company's level of
activity at various points in time.

                                      -27-


<PAGE>


INDEMNIFICATION

         Under the provisions of the Articles of Incorporation and Bylaws of the
Company, the officers and directors of the Company and former officers and
directors of the Company are entitled to indemnification from the Company to the
full extent permitted by law, provided that such director or officer seeking
indemnification acted in good faith and in a manner which he or she reasonably
believed to be in or not opposed to the best interests of the Company or, with
respect to any criminal action or proceeding, had reasonable cause to believe
that his or her conduct was not unlawful.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933, as amended, may be permitted to directors, officers and controlling
persons of the Company pursuant to the foregoing provisions or otherwise, the
Company has been advised that in the opinion of the United States Securities and
Exchange Commission, such indemnification is against public policy as expressed
in the Securities Act of 1933, as amended, and is, therefore, unenforceable.

KEY-MAN LIFE INSURANCE

         The Company intends to obtain a key-man life insurance policy on Mr.
Della Penna in the amount of $1,000,000, the proceeds of which could be used to
repay up to $1,000,000 of the principal and interest due under the Notes in the
event of Mr. Della Penna's death.

                             PRINCIPAL SHAREHOLDERS

         As of the date of this Prospectus, all of the outstanding voting Common
Stock of the Company is owned beneficially by Guy S. Della Penna. Mr. Della
Penna holds his shares of Common Stock pursuant to the provisions of a family
trust.

               DESCRIPTION OF THE NOTES AND THE CUSTODY AGREEMENT

GENERAL

     
         The Notes offered by this Prospectus have been authorized and
designated by the Company as its Series 1997 A-I, A-II and A-III Promissory
Notes in the authorized aggregate principal amount of $5,000,000. The Notes of
the 1997A Series will represent the general obligation of the Company and will
be partially secured by liens on the Eligible Collateral held by the Trustee
under the Custody Agreement as described below. As of the date of this
Prospectus, there are no other series of Notes of the Company outstanding.
       

         The Notes are offered in varying maturities and Note Rates as set forth
in the table below:

     
                 PRINCIPAL
                  AMOUNT                                         ANNUAL
 SERIES          AVAILABLE             MATURITY DATE            NOTE RATE 
 ------          ---------             -------------            --------- 
1997 A-I        $  500,000             June 30, 2001              8.00%
1997 A-II        1,000,000             June 30, 2002              9.00%
1997 A-III       3,500,000             June 30, 2003             10.00%
       


         All Note Rates are fixed. The available principal amount within each of
the three Series maturities identified in the table is not subject to variation.

     
         The minimum subscription for Notes is $5,000, with the exception of
Individual Retirement Accounts (for which the minimum investment is $2,000). A
minimum of $1,500,000 principal amount of Notes of any of the

                                      -28-

<PAGE>

maturities available within the Series 1997A must be timely sold in order for
the proceeds to be utilized by the Company in the manner described in this
Prospectus. See "TERMS OF NOTE OFFERING."
       
         Interest on the principal amount of Notes will be calculated on the
basis of a 365 day year. With respect to Note interest, such interest will
commence to accrue at the time that the subscription for a Note or Notes is
accepted by the Company. Each Note subscriber will be promptly advised of such
Note subscription acceptance or rejection. During the period that the Minimum
Requirement is being attained, interest will not be distributed. Interest on the
Notes will be payable monthly at the applicable Note Rate commencing on the
first day of the first month following attainment of the Minimum Requirement and
the release of the proceeds from the sale of the Notes to the Company and on the
first day of each month thereafter. Investors who acquire Notes subsequent to
the attainment of the Minimum Requirement will first receive interest on the
first interest payment date subsequent to their subscription acceptance and at
the Note Rate. Such later investors will also be promptly advised of such
subscription acceptance or rejection.

         The principal of each Note will be paid at the stated maturity thereof.
The principal and interest obligations represented by outstanding Notes as well
as the operating expenses of the Company are expected to be paid using the cash
flow generated by the receipt of principal and interest payments on the
Portfolio Loans, Federal Instruments and Money Market Funds, the receipt of
funds from the early payoff of Portfolio Loans by the mortgagors, profits from
the trading of Portfolio Loans and proceeds from the sale of Portfolio Loans,
Federal Instruments and real estate received upon loan foreclosures. See "RISK
FACTORS - Source of Note Repayment."

         The terms of issuance of the Notes (interest rate, term to maturity,
manner of collateral) have been determined by the management of the Company
taking into account market rates of interest, the anticipated Portfolio Loan
purchase capability of the Company in terms of discount and availability, the
observed cash flow of real estate mortgage loans and the experience of FMIL and
FMMI. See Appendix A to the Prospectus. Such terms have been reviewed as to
fairness by Kashner Davidson Securities Corporation, Sarasota, Florida.

ELIGIBLE COLLATERAL

         The Portfolio Loans and Federal Instruments, as well as the cash
proceeds from the sale thereof, Money Market Funds, and any real estate acquired
upon foreclosure of a Portfolio Loan are referred to as Eligible Collateral. The
Trustee will have possession of and a lien on only a limited amount of the
Eligible Collateral. The remaining Eligible Collateral, as well as the other
assets of the Company, may be held by the Company and will not directly secure
the obligations of the Company under the Notes. As a general matter, cash
payments on the Portfolio Loans, representing the repayment of principal and
interest thereon, will be paid directly to the Company, and the Trustee will not
have possession and control over the cash from these payments, and such cash
will not be an item of Eligible Collateral. See "SUMMARY OF THE CUSTODY
AGREEMENT" below.

SUMMARY OF THE CUSTODY AGREEMENT

         THE FOLLOWING GENERAL DESCRIPTION OF CERTAIN FEATURES OF THE INDENTURE
AND CUSTODY AGREEMENT IS A SUMMARY ONLY AND IS QUALIFIED IN ITS ENTIRETY TO
REFERENCE TO THE INDENTURE AND CUSTODY AGREEMENT, WHICH IS ATTACHED AS EXHIBIT B
TO THIS PROSPECTUS.

         Upon the attainment of the Minimum Requirement, all of the subscription
funds will be turned over to the Trustee by the Escrow Agent. The Trustee will
use those funds, as well as all future subscription funds, to pay the expenses
of the Company as directed by Mr. Della Penna and purchase Portfolio Loans
identified by Mr. Della Penna. The promissory notes and mortgages constituting
the Portfolio Loans will be acquired directly by, and in the name of, the
Trustee for the benefit of the holders of the Notes. The Trustee will maintain
physical custody of such notes and mortgages at its offices in Sarasota,
Florida, and will record the mortgage assignments in the public records of the
county or other appropriate filing location for the jurisdiction in which the
real property which is the subject of the Portfolio Loan is located. Although
the Trustee will be the designated mortgagee of record and will hold all legal
title to the Portfolio Loans, the Company will receive mortgagor payments of
principal and interest under such loans.

                                      -29-

<PAGE>

         To the extent that sufficient mortgage loans are not available for
purchase to fully invest all available funds (other than the cash balance
maintained to fund interest payments on the Notes), the Trustee will purchase
Federal Instruments or Money Market Funds as directed by Mr. Della Penna. The
Trustee will take initial possession of the Federal Instruments or, in the case
of Money Market Funds and deposit accounts, the respective account will be in
the name of the Trustee, as trustee under the Custody Agreement.

     
         At the time of the release of subscription funds to the Company upon
the attainment of the Minimum Requirement and for an indefinite period
thereafter, the face amount or value of the Eligible Collateral will be less
than the aggregate principal obligation of outstanding Notes, as approximately
15% to 22% of the gross proceeds from the sale of the Notes will be used
immediately to pay offering and other accrued expenses. There is no requirement
that the Trustee hold all items of Eligible Collateral or that the Eligible
Collateral held by the Trustee have a value equal to the outstanding principal
obligation represented by the Notes. Pursuant to the Custody Agreement, the
Trustee will at all times hold Eligible Collateral with an aggregate Unadjusted
Value (as defined below) equal to at least 60% of the aggregate outstanding
principal balance of the Notes. The Unadjusted Value of a Federal Instrument is
the cash value of the instrument. Money Market Funds are considered cash
equivalents and the Unadjusted Value of Money Market Funds is the current
balance of such funds. The Unadjusted Value of a Portfolio Loan is equal to the
outstanding balance due under the loan, and may exceed the amount which could be
obtained upon an immediate sale of the same. The Unadjusted Value of real estate
owned by the Company as a result of a Portfolio Loan foreclosure will be valued
at the lesser of the estimated fair market value of the property received by the
Company upon foreclosure or the principal balance of the loan at the time of
foreclosure plus accrued interest and fees and costs incurred by the Company in
connection with such foreclosure process, and also may exceed the amount which
could be obtained upon an immediate sale of the same. The remaining assets of
the Company, including other items of Eligible Collateral, may be held by the
Company. Accordingly, the principal and interest obligations represented by the
Notes may never be fully collateralized by Eligible Collateral held by the
Trustee, and may be secured by collateral which may have a liquidation value
equal to less than 60% of the outstanding principal obligations due under the
Notes. To the extent that the value of the Eligible Collateral held by the
Trustee is less than the aggregate principal and interest obligations
represented by the Notes, or if the Trustee does not maintain a perfected
security interest on the Eligible Collateral held by it, the Notes will be
general unsecured obligations of the Company. See "RISK FACTORS - Source of Note
Repayment."
       

         On the last day of each calendar month, the Company will calculate the
outstanding Unadjusted Value of all items of Eligible Collateral held by the
Trustee. The monthly report also will report the aggregate outstanding principal
balance of the Notes as of the corresponding date. A report of such calculations
will be delivered to the Trustee within two business days of the end of each
calendar month. If such report indicates that the aggregate Unadjusted Value of
the Eligible Collateral is less than 60% of the aggregate outstanding principal
balance of the Notes, the Company must deliver along with such report Federal
Instruments or cash in such amount as may be required to restore the ratio of
Unadjusted Value of the Eligible Collateral to the outstanding principal balance
of the Notes to .6 to 1.0.

THE TRUSTEE

         Michael Hric, P.A., is a Florida professional association (corporation)
which engages in the practice of law in Sarasota, Florida. The office address of
the Trustee is 2801 Fruitville Road, Suite 100, Sarasota, Florida 34237. The
principal of Michael Hric, P.A. is Michael Hric. Mr. Hric has engaged in the
practice of law in Sarasota, Florida since 1979 with a practice emphasis in the
areas of taxation and business law. Mr. Hric has performed legal services for
Mr. Della Penna and his affiliated companies in the past and may perform
additional services in the future. Mr. Hric did not provide any services with
respect to the formation of the Company and the offer and sale of the Notes. Due
to the cost involved, no fidelity or surety bond will be obtained covering the
actions of the Trustee under the Custody Agreement.

ACTION BY THE TRUSTEE UPON DEFAULT BY THE COMPANY

         The Company shall be in default with respect to its obligations under
each of the Notes of each Series and the Custody Agreement upon the occurrence
of any of the events described below, which events are continuing for the
periods of time indicated:

                                      -30-

<PAGE>

         (1)      the Company defaults in the payment of interest on any Note at
                  the Note Rate when the same becomes due and payable and the
                  default in the payment of such Note interest continues for a
                  period of thirty (30) consecutive days;

         (2)      the Company defaults in the payment of the principal of any
                  Note when the same becomes due and payable;

         (3)      the Company or its assets become subject to any voluntary or
                  involuntary proceeding under the Federal Bankruptcy Act or any
                  state statute which relates to credit relief and/or the
                  liquidation of the Company, which proceeding remains
                  undismissed for a period of sixty (60) or more days; and/or

         (4)      the Company fails to perform any of its covenants set forth in
                  the Custody Agreement.

         In the event of an occurrence of an event of default by the Company
with respect to outstanding Notes and the Custody Agreement which is continuing,
the Trustee on its own initiative or at the request of persons holding at least
75% in principal amount of the Notes may initiate and prosecute available
remedies at law or in equity in the Circuit Court of the Twelfth Judicial
Circuit in and for Sarasota County, Florida in order to obtain satisfaction of
the then outstanding principal and interest obligation of the Notes. The
anticipated purpose of such remedial action undertaken by the Trustee will be to
accelerate the obligation represented by the Notes as being immediately due and
payable to the holders of all Notes then outstanding, as well as such other
corrective and remedial action as may be identified and pursued by the Trustee
on behalf of the Note holders.

         The court in such proceedings are brought may at the request of the
Trustee or by its own action, appoint another trustee or receiver with respect
to the liquidation of the Eligible Collateral and the administration and
distribution of any proceeds which may be realized as a result of the
liquidation of such Eligible Collateral. The cost of prosecuting and concluding
such remedial action may reduce the amount payable to the Note holders. Any
obligation of the Notes which remains unpaid after the liquidation of the
Eligible Collateral and the application of such liquidation proceeds to the
obligation represented by the Notes shall remain the general obligation of the
Company, which obligation shall be unsecured. See "RISK FACTORS - Source of Note
Repayment."

NOTE PREPAYMENT

         The principal obligation represented by an outstanding Note may not be
prepaid by the Company in whole or in part prior to the maturity of the
particular Note, except upon the written request of a holder and at the
discretion of the Company.

TRANSFER AGENT

         The Trustee will act as transfer agent with respect to outstanding
Notes.

                             REPORTS TO NOTE HOLDERS

     
         The fiscal year of the Company ends December 31 and the first fiscal
year of the Company following commencement of operations will end on December
31, 1997. Commencing with the conclusion of the Company's first fiscal year
after the commencement of operations and for fiscal years thereafter in which
Notes remain outstanding, the Company will provide to the holders of the Notes
annual reports which will contain financial statements audited by the
independent certified public accountants of the Company. The Company also
intends to provide quarterly or other interim reports to Note holders, although
such reports are not expected to include financial statements which are audited.
       

         On the last day of each calendar quarter, the Company will calculate
the value of Portfolio Loans. For purposes of such calculation, Portfolio Loans
will be valued at the attributed carrying value thereof as reflected in the
Company's financial records. Generally, carrying value relates to the cost of
such loans to the Company. The Company will also calculate the value of cash and
cash equivalents, including Money Market Funds, and Federal

                                      -31-

<PAGE>


Instruments, as well as the value of owned real estate. A copy of such report
reflecting the calculation of such collateral values will be mailed to Note
holders of record on a quarterly basis. Additionally, any Note holder may
inquire of the Company by telephone or in writing as to the Unadjusted Value of
Eligible Collateral held by the Trustee as of the close of any calendar month.
Such quarterly reports will indicate the aggregate purchase price of the
Portfolio Loans and the aggregate unpaid principal amount of such loans. The
quarterly report will also reflect the aggregate loan to value ratio of
Portfolio Loans to the aggregate estimated fair market value of the underlying
collateral real estate securing the Portfolio Loans. As indicated elsewhere in
this Prospectus, only loans meeting certain loan to value requirements will be
acquired. Note holders will not be able to independently determine whether such
loan to value requirements have been complied with, however. See "RISK FACTORS."
Additionally, the annual financial statements which will be provided to Note
holders will contain a confirmation of the Unadjusted Value of the Eligible
Collateral held by the Trustee and the outstanding Note principal balance as
determined by the independent certified public accountants of the Company.

         The quarterly report will be provided within 60 days of the close of
the first three fiscal quarters of each year and within 145 days of the close of
the fiscal year.

                                   LITIGATION

         As of the date of this Prospectus, the Company and its officers and
directors (in their capacities as such) are not parties to any material items of
litigation which relate to the conduct of the business of the Company or this
issuance of Notes.

                                  LEGAL MATTERS

         The validity of the Notes offered by this Prospectus will be passed
upon for the Company by Shumaker, Loop & Kendrick, LLP, Tampa, Florida.

                                     EXPERTS

     
         The financial statements of the Company reflecting its financial
condition for the period November 13, 1995 (inception) through December 31,
1996, are included herein in reliance upon the report of Bobbitt, Pittenger &
Co., P.A., Sarasota, Florida, independent certified public accountants, which
report appears elsewhere herein and is included herein upon the authority of
said firm as experts in accounting and auditing.

         Kashner Davidson Securities Corporation, Sarasota, Florida, has acted
in the capacity of qualified independent underwriter in accordance with the
provisions of Rule 2720 of the NASD Rules of Conduct. The fairness report of
Kashner Davidson Securities Corporation is summarized under "TERMS OF THE NOTE
OFFERING" and is included as an exhibit to the Registration Statement of which
this Prospectus is a part. The fairness report may be obtained by interested
investors upon request to Executive. In addition to rendering its fairness
report, Kashner Davidson Securities Corporation also assisted in the preparation
of the Registration Statement relating to the Notes, of which this Prospectus is
a part. William T. Kirtley, P.A., Sarasota, Florida, assisted Kashner Davidson
Securities Corporation with respect to such activity.
       

                             ADDITIONAL INFORMATION

         This Prospectus constitutes a part of a Registration Statement on Form
SB-2 filed by the Company with the Securities and Exchange Commission
("Commission") under the Securities Act through the Electronic Data Gathering
and Retrieval ("EDGAR") system with respect to the Notes offered hereby. This
Prospectus omits certain of the information contained in the Registration
Statement, and reference is hereby made to the Registration Statement and
related exhibits and schedules for further information with respect to the
Company and the Notes offered hereby. Any statements contained herein concerning
the provisions of any document are not necessarily complete, and in each such
instance reference is made to the copy of such document filed as an exhibit to
the Registration Statement. Each

                                      -32-

<PAGE>

such statement is qualified in its entirety by such reference. The Registration
Statement and the exhibits and schedules forming a part thereof can be inspected
and copied at the public reference facilities maintained by the Commission at
Room 1024, 450 Fifth Street, N.W., Washington, DC 20549, and should also be
available for inspection and copying at the following regional offices of the
Commission: 7 World Trade Center, Suite 1300, New York, New York 10048; and
Northwestern Atrium Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661-2511. Copies of such material can be obtained from the Public
Reference Section of the Commission, 450 Fifth Street, N.W., Washington, D.C.
20549, at prescribed rates. Registration statements, reports, proxy and
information statements filed through the EDGAR system are publicly available
through the Commission's Internet web site at "http://www.sec.gov".

     
         During the fiscal year ending December 31, 1997, the Company will be
subject to the information providing requirements of Section 13 of the
Securities Exchange Act of 1934, as amended, and in accordance therewith will be
required to file certain periodic and annual reports and other information with
the Commission. It is anticipated that such obligation on the part of the
Company will cease to exist after such fiscal year as the Company will most
likely be exempt from such information providing requirements thereafter. The
Company does not anticipate being subject to the proxy solicitation rules which
have been adopted by the Commission pursuant to its authority under such
statute.
       

                                      -33-

<PAGE>


                          INDEX TO FINANCIAL STATEMENTS

                      FEDERAL MORTGAGE MANAGEMENT II, INC.
                        (a Development Stage Corporation)

                                                                           PAGE
                                                                           ----

Report of Independent Public Accountants ..............................     F-2

Balance Sheets as of December 31, 1996 ................................     F-3

Statement of Operations and Deficit for the period from
   November 13, 1995 (date of inception) to December 31, 1996 .........     F-4

Statement of Changes in Stockholder's Equity for the
   period from November 13, 1995 (date of inception)
   to December 31, 1996 ...............................................     F-5

Statement of Cash Flows for the period from November 13, 1995
   (date of inception) to December 31, 1996 ...........................     F-6

Notes to Financial Statements .........................................     F-7

Balance Sheets as of March 31, 1997 (unaudited),
   December 31, 1996 (unaudited) and December 31, 1995 (unaudited) ....     F-10

Statement of Operations and Deficit for the period from
   November 13, 1995 (date of inception) to March 31, 1997
   (unaudited), the three month period ended March 31, 1997
   (unaudited), the year ended December 31, 1996 (unaudited),
   and for the period from November 13, 1995 to December 31, 1995
   (unaudited) ........................................................     F-11

Statement of Changes in Stockholder's Equity for the period
   from November 13, 1995 (date of inception) to March 31, 1997
   (unaudited), the three month period ended March 31, 1997
   (unaudited), the year ended December 31, 1996 (unaudited),
   and for the period from November 13, 1995 to December 31, 1995
   (unaudited) ........................................................     F-12

Statement of Cash Flows for the period from November 13, 1995
   (date of inception) to March 31, 1997 (unaudited), the
   three month period ended March 31, 1997 (unaudited), the
   year ended December 31, 1996 (unaudited), and for the period
   from November 13, 1995 to December 31, 1995 (unaudited) ............     F-13

Notes to Financial Statements .........................................     F-14

                                      F-1

<PAGE>

               [Letterhead of Bobbitt, Pittenger & Company, P.A.]

February 21, 1997

TO THE STOCKHOLDER
Federal Mortgage Management II, Inc.
Sarasota, Florida

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

We have audited the accompanying balance sheet of Federal Mortgage Management
II, Inc. (A Development Stage Corporation), as of December 31, 1996, and the
related statements of operations and deficit, changes in stockholder's equity
and cash flows for the period from November 13, 1995 (date of inception) to
December 31, 1996. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statement. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Federal Mortgage Management II,
Inc. at December 31, 1996, and the results of its operations and its cash flows
for the period from November 13, 1995 (date of inception) to December 31, 1996,
in conformity with generally accepted accounting principles.

/s/ Bobbitt, Pittenger & Company, P.A.

Certified Public Accountants

                                      F-2

<PAGE>

                      FEDERAL MORTGAGE MANAGEMENT II, INC.
                        (A Development Stage Corporation)

                                  BALANCE SHEET
                                DECEMBER 31, 1996

     ASSETS

CURRENT ASSETS
    Cash                                                               $   449

OTHER ASSETS
    Deferred financing costs                                            95,356
                                                                       -------

                                                                       $95,805
                                                                       =======
        LIABILITIES AND STOCKHOLDER'S EQUITY

CURRENT LIABILITIES
    Accounts payable                                                   $ 7,572
    Due to affiliates                                                   88,290
                                                                       -------
                                                                        95,862

STOCKHOLDER'S EQUITY
    Common stock, $.01 par value, 1,000 shares
        authorized, 100 shares issued and outstanding                        1
    Additional paid-in capital                                             999
    Deficit accumulated during the development stage                    (1,057)
                                                                       -------

                                                                           (57)
                                                                       -------

                                                                       $95,805
                                                                       =======

                       See notes to financial statements.

                                      F-3

<PAGE>

                      FEDERAL MORTGAGE MANAGEMENT II, INC.
                        (A Development Stage Corporation)

                       STATEMENT OF OPERATIONS AND DEFICIT
            FOR THE PERIOD FROM NOVEMBER 13, 1995 (DATE OF INCEPTION)
                              TO DECEMBER 31, 1996

REVENUE                                                                   $   --
                                                                          ------
EXPENSES
    Accounting                                                               184
    Advertising                                                              165
    Filing fees                                                              383
    Office supplies                                                          306
    Other                                                                     19
                                                                          ------

NET LOSS                                                                  $1,057
                                                                          ======

LOSS PER COMMON SHARE                                                     $10.57
                                                                          ======

                       See notes to financial statements.

                                      F-4

<PAGE>


                      FEDERAL MORTGAGE MANAGEMENT II, INC.
                        (A Development Stage Corporation)

                  STATEMENT OF CHANGES IN STOCKHOLDER'S EQUITY
            FOR THE PERIOD FROM NOVEMBER 13, 1995 (DATE OF INCEPTION)
                              TO DECEMBER 31, 1996

                                              ADDITIONAL
                                 COMMON        PAID-IN     ACCUMULATED
                                  STOCK        CAPITAL       DEFICIT     TOTAL
                                 -------      ----------   -----------  --------
BALANCE,
    November 13, 1995
        (Date of inception)      $    --        $  --        $    --    $    --

NET LOSS FROM OPERATIONS                                      (1,057)    (1,057)

ISSUANCE OF
    COMMON STOCK                       1          999                     1,000
                                 -------        -----        -------    -------
BALANCE,
    December 31, 1996            $     1        $ 999        $(1,057)   $   (57)
                                 =======        =====        =======    =======

                       See notes to financial statements.

                                      F-5

<PAGE>

                      FEDERAL MORTGAGE MANAGEMENT II, INC.
                        (A Development Stage Corporation)

                             STATEMENT OF CASH FLOWS
            FOR THE PERIOD FROM NOVEMBER 13, 1995 (DATE OF INCEPTION)
                              TO DECEMBER 31, 1996

CASH FLOWS FROM OPERATING ACTIVITIES

Net Loss                                                               $ (1,057)
Adjustments to reconcile net loss to net
    cash used by operating activities
        Changes in operating assets and liabilities:
           Increase in deferred financing costs                         (95,356)
           Increase in accounts payable                                  88,290
           Increase in due to affiliates                                  7,572
                                                                       --------

NET CASH USED IN OPERATING ACTIVITIES                                      (551)
                                                                       --------

CASH FLOWS FROM FINANCING ACTIVITIES
    Issuance of common stock                                              1,000
                                                                       --------

INCREASE IN CASH                                                            449

CASH, beginning of period
                                                                       --------

CASH, end of period                                                    $    449
                                                                       ========

                       See notes to financial statements.

                                       F-6

<PAGE>

                      FEDERAL MORTGAGE MANAGEMENT II, INC.
                        (A Development Stage Corporation)

                          NOTES TO FINANCIAL STATEMENTS
            FOR THE PERIOD FROM NOVEMBER 13, 1995 (DATE OF INCEPTION)
                              TO DECEMBER 31, 1996

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

Federal Mortgage Management II, Inc. (the "Corporation"), a Florida corporation,
was organized on November 13, 1995. The Corporation's fiscal year end is
December 31. The purpose of the Corporation is to acquire and market mortgage
notes secured by first liens on real estate, and to acquire insured instruments
of deposits and/or debt securities issued by the United States government and
instrumentalities thereof. Purchase of the mortgage notes, instruments of
deposits and debt securities are to be in accordance with policies set forth in
the Acquisition Policy of the Corporation as described in the registration
statement. Interest payments on the notes and other distributions will be made
in accordance with the registration statement.

USE OF MANAGEMENT'S ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

NOTE B - DEFERRED FINANCING COSTS

Deferred financing costs consist of legal and accounting fees associated with
the filing of the registration statement with the Securities and Exchange
Commission. These costs will be amortized over the life of the promissory notes
commencing on the effective date of the registration statement.

NOTE C - STOCKHOLDER'S EQUITY

COMMON STOCK

The Corporation is authorized to issue 1,000 shares of common stock having a par
value of $.01. As of December 31, 1996, the Corporation has issued and
outstanding 100 shares.

                                      F-7

<PAGE>

                      FEDERAL MORTGAGE MANAGEMENT II, INC.
                        (A Development Stage Corporation)

                          NOTES TO FINANCIAL STATEMENTS

NOTE D - ESCROW

An interest-bearing escrow account has been established to accumulate, invest
and reinvest the proceeds realized from the sale of the promissory notes. The
escrow account will hold such proceeds beginning with the commencement of the
offering period and shall terminate upon the earlier of the date upon which the
escrow agent receives gross proceeds of $1,500,000, or the date of the
termination of the offering.

During the escrow period, no amounts deposited in the escrow account are the
property of the Corporation, nor subject to the debts of the Corporation.

NOTE E - DEVELOPMENT STAGE OPERATIONS

The Corporation is in the process of filing a registration statement with the
Securities and Exchange Commission (SEC) for the sale of promissory notes in the
aggregate principal amount of $5,000,000. The notes consist of three series with
varying maturities and interest rates. The Corporation will commence its
designated operational activities only upon the sale of notes in the minimum
principal amount of $1,500,000. Proceeds from the sale of the notes prior to
commencement of the Corporation's designated operational activity will be placed
in an interest bearing escrow account (see Note D). In the event the Corporation
does not sell $1,500,000 of notes within the offering period, all proceeds
collected from the sale of these notes, plus applicable interest, will be
returned to the respective investors.

NOTE F - INCOME TAXES

The Corporation is recognized as a Sub-Chapter S corporation by the Internal
Revenue Service. Therefore, the financial statements include no provision for
federal income taxes since the income or loss is reportable on the tax return of
the stockholder.

NOTE G - RELATED PARTY TRANSACTIONS

This Corporation's stockholder, promoter of the offering, serves as director and
officer of a similar mortgage program. Additionally, the stockholder is a
director and chief executive officer of the registered securities broker-dealer
who will offer the notes for sale to the general public. The broker-dealer will
earn commissions averaging 6.1% on notes sold by the broker-dealer. The
broker-dealer will also receive an offering management fee of 3% of the note
proceeds sold by the broker-dealer and an additional non-accountable expense
allowance equal to 2% of note proceeds.

As of December 31, 1996 the stockholder and other affiliated companies advanced
the Corporation $88,290 for financing costs associated with the SEC offering. In
accordance with the offering statement, the advances will be reimbursed in the
amount of $120,000 upon the sale of $1,500,000 in promissory notes and another
$100,000 in the event $2,000,000 or more in promissory notes are sold.

                                      F-8

<PAGE>

                      FEDERAL MORTGAGE MANAGEMENT II, INC.
                        (A Development Stage Corporation)

                          NOTES TO FINANCIAL STATEMENTS

NOTE H - FAIR VALUE OF FINANCIAL INSTRUMENTS IN ACCORDANCE
         WITH THE REQUIREMENTS OF SFAS NO. 107

The Corporation's financial instruments consist of all of its assets and
liabilities with the exception of deferred financing costs. The Corporation's
management has determined that the fair value of all of its financial
instruments is equivalent to the carrying cost.

                                      F-9

<PAGE>
<TABLE>
<CAPTION>
                      FEDERAL MORTGAGE MANAGEMENT II, INC.
                        (A Development Stage Corporation)

                                  BALANCE SHEET



                                                       MARCH 31,   DECEMBER 31,   DECEMBER 31,
                                                         1997         1996           1995
                                                      (UNAUDITED)  (UNAUDITED)    (UNAUDITED)
                                                      -----------  -----------    -----------
<S>                                                   <C>          <C>            <C>
ASSETS

CURRENT ASSETS
  Cash                                                $     449     $     449     $   1,000
  Prepaid expenses                                        2,500          --            --
                                                      ---------     ---------     ---------
        TOTAL CURRENT ASSETS                              2,949           449         1,000

OTHER ASSETS
  Deferred financing costs                               98,360        95,356          --
                                                      ---------     ---------     ---------
                                                      $ 101,309     $  95,805     $   1,000
                                                      =========     =========     =========
LIABILITIES AND STOCKHOLDER'S EQUITY

CURRENT LIABILITIES
  Accounts payable                                    $     965     $   7,572     $    --
  Due to affiliates                                     101,412        88,290          --
                                                      ---------     ---------     ---------
       TOTAL CURRENT LIABILITIES                        102,377        95,862          --


STOCKHOLDER'S EQUITY
  Common stock, $.01 par value, 1,000 shares
     authorized, 100 shares issued and outstanding            1             1             1
  Additional paid-in capital                                999           999           999
  Deficit accumulated during the development stage       (2,068)       (1,057)         --
                                                      ---------     ---------     ---------

                                                         (1,068)          (57)        1,000
                                                      ---------     ---------     ---------

                                                      $ 101,309     $  95,805     $   1,000
                                                      =========     =========     =========
</TABLE>


See notes to financial statements.

                                      F-10


<PAGE>
<TABLE>
<CAPTION>

                      FEDERAL MORTGAGE MANAGEMENT II, INC.
                        (A Development Stage Corporation)

                       STATEMENT OF OPERATIONS AND DEFICIT
            FOR THE PERIOD FROM NOVEMBER 13, 1995 (DATE OF INCEPTION)
           TO MARCH 31, 1997 (UNAUDITED), THE THREE MONTH PERIOD ENDED
   MARCH 31, 1997 (UNAUDITED), THE YEAR ENDED DECEMBER 31, 1996 (UNAUDITED),
   AND FOR THE PERIOD FROM NOVEMBER 13, 1995 TO DECEMBER 31, 1995 (UNAUDITED)

                              (UNAUDITED)
                            FOR THE PERIOD         (UNAUDITED)                                 (UNAUDITED)
                                FROM              FOR THE THREE       (UNAUDITED)             FOR THE PERIOD
                            NOVEMBER 13, 1995     MONTH PERIOD       FOR THE YEAR             FROM NOVEMBER
                            (INCEPTION) TO            ENDED              ENDED             13, 1995 (INCEPTION)
                             MARCH 31, 1997       MARCH 31, 1997    DECEMBER 31, 1996      TO DECEMBER 31, 1995
                            -----------------     --------------    -----------------      --------------------
REVENUE                       $       ---          $      ---          $     ---               $     ---
                              -----------          ----------          ---------               ---------
<S>                         <C>                   <C>               <C>                     <C> 
EXPENSES
  Accounting                          984                 800                184                     ---
  Advertising                         165                 ---                165                     ---
  Filing fees                         548                 165                383                     ---
  Office supplies                     352                  46                306                     ---
  Other                                19                 ---                 19                     ---
                              -----------           ----------         ---------               ---------

NET LOSS                      $     2,068          $    1,011          $   1,057               $     ---
                              ===========          ==========          =========               =========
LOSS PER COMMON SHARE         $     20.68          $    10.11          $  10.57$                     ---
                              ===========          ==========          =========               =========
</TABLE>


                       See notes to financial statements.

                                      F-11

<PAGE>
<TABLE>
<CAPTION>

                      FEDERAL MORTGAGE MANAGEMENT II, INC.
                        (A Development Stage Corporation)

                  STATEMENT OF CHANGES IN STOCKHOLDER'S EQUITY
            FOR THE PERIOD FROM NOVEMBER 13, 1995 (DATE OF INCEPTION)
           TO MARCH 31, 1997 (UNAUDITED), THE THREE MONTH PERIOD ENDED
    MARCH 31, 1997 (UNAUDITED), THE YEAR ENDED DECEMBER 31, 1996 (UNAUDITED),
   AND FOR THE PERIOD FROM NOVEMBER 13, 1995 TO DECEMBER 31, 1995 (UNAUDITED)

                                                 ADDITIONAL
                                     COMMON        PAID-IN    ACCUMULATED
                                      STOCK        CAPITAL      DEFICIT        TOTAL
                                     ------      ----------   -----------     -------
<S>                                  <C>         <C>          <C>             <C>
BALANCE,
   November 13, 1995
       (Date of inception)            $  --        $  --        $  --            $ --

ISSUANCE OF COMMON STOCK                    1          999         --           1,000
                                      -------      -------      -------       -------


BALANCE,
   December 31, 1995 (Unaudited)            1          999         --           1,000

NET LOSS FROM OPERATIONS                 --           --         (1,057)       (1,057)
                                      -------      -------      -------       -------
BALANCE
   December 31, 1996 (Unaudited)            1          999       (1,057)       (1,057)

NET LOSS FROM OPERATIONS                 --           --         (1,011)       (1,011)
                                      -------      -------      -------       -------
BALANCE
   March 31, 1997 (Unaudited)         $     1      $   999      $(2,068)      $(1,068)
                                      =======      =======      =======       =======
</TABLE>

                       See notes to financial statements.

                                      F-12


<PAGE>
<TABLE>
<CAPTION>


                      FEDERAL MORTGAGE MANAGEMENT II, INC.
                        (A Development Stage Corporation)

                             STATEMENT OF CASH FLOWS
            FOR THE PERIOD FROM NOVEMBER 13, 1995 (DATE OF INCEPTION)
           TO MARCH 31, 1997 (UNAUDITED), THE THREE MONTH PERIOD ENDED
    MARCH 31, 1997 (UNAUDITED), THE YEAR ENDED DECEMBER 31, 1996 (UNAUDITED),
   AND FOR THE PERIOD FROM NOVEMBER 13, 1995 TO DECEMBER 31, 1995 (UNAUDITED)

                                                                                                          (UNAUDITED)
                                                         (UNAUDITED)                                        FOR THE
                                                           FOR THE                                        PERIOD FROM
                                                         PERIOD FROM                                       NOVEMBER
                                                          NOVEMBER         (UNAUDITED)    (UNAUDITED)       13, 1995
                                                          13, 1995        FOR THE THREE   FOR THE YEAR   (INCEPTION) TO
                                                       (INCEPTION) TO     MONTHS ENDED   ENDED DECEMBER     DECEMBER
                                                       MARCH 31, 1997     MARCH 31,1997     31, 1996        31, 1995
                                                       --------------     -------------  --------------   -------------
<S>                                                    <C>                <C>            <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES

Net Loss                                                  $  (2,068)      $  (1,011)      $  (1,057)      $    --
Adjustments to reconcile net loss to net
   cash used by operating activities
      Changes in operating assets and liabilities:
             Increase in prepaid expenses                    (2,500)         (2,500)           --              --
             Increase in deferred financing costs           (98,360)         (3,004)        (95,356)           --
             (Decrease)/Increase in accounts payable            965          (6,607)          7,572            --
             Increase in due to affiliates                  101,412          13,122          88,290            --
                                                          ---------       ---------       ---------       ---------
NET CASH USED IN OPERATING ACTIVITIES                          (551)           --              (551)           --
                                                          ---------       ---------       ---------       ---------
CASH FLOWS FROM FINANCING ACTIVITIES
             Issuance of common stock                         1,000            --              --             1,000
                                                          ---------       ---------       ---------       ---------
INCREASE (DECREASE) IN CASH                                     449            --              (551)           --

CASH,  beginning of period                                     --               449           1,000            --
                                                          ---------       ---------       ---------       ---------
CASH,  end of period                                      $     449       $     449       $     449       $   1,000
                                                          =========       =========       =========       =========
</TABLE>

                       See notes to financial statements.

                                      F-13


<PAGE>


                      FEDERAL MORTGAGE MANAGEMENT II, INC.

                        (A Development Stage Corporation)

                          NOTES TO FINANCIAL STATEMENTS
            FOR THE PERIOD FROM NOVEMBER 13, 1995 (DATE OF INCEPTION)
           TO MARCH 31, 1997 (UNAUDITED), THE THREE MONTH PERIOD ENDED
    MARCH 31, 1997 (UNAUDITED), THE YEAR ENDED DECEMBER 31, 1996 (UNAUDITED),
   AND FOR THE PERIOD FROM NOVEMBER 13, 1995 TO DECEMBER 31, 1995 (UNAUDITED)

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

Federal Mortgage Management II, Inc. (the "Corporation"), a Florida corporation,
was organized on November 13, 1995. The Corporation's fiscal year end is
December 31. The purpose of the Corporation is to acquire and market mortgage
notes secured by first liens on real estate, and to acquire insured instruments
of deposits and/or debt securities issued by the United States government and
instrumentalities thereof. Purchase of the mortgage notes, instruments of
deposits and debt securities are to be in accordance with policies set forth in
the Acquisition Policy of the Corporation as described in the registration
statement. Interest payments on the notes and other distributions will be made
in accordance with the registration statement.

USE OF MANAGEMENT'S ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

NOTE B - DEFERRED FINANCING COSTS

Deferred financing costs consist of legal, accounting, printing and filing fees
associated with the filing of the registration statement with the Securities and
Exchange Commission. These costs will be amortized over the life of the
promissory notes commencing on the effective date of the registration statement.

NOTE C - STOCKHOLDER'S EQUITY

COMMON STOCK

The Corporation is authorized to issue 1,000 shares of common stock having a par
value of $.01. As of March 31, 1997, the Corporation has issued and outstanding
100 shares.


                                      F-14


<PAGE>


                      FEDERAL MORTGAGE MANAGEMENT II, INC.
                        (A Development Stage Corporation)

                          NOTES TO FINANCIAL STATEMENTS

NOTE D - ESCROW

An interest-bearing escrow account has been established to accumulate, invest
and reinvest the proceeds realized from the sale of the promissory notes. The
escrow account will hold such proceeds beginning with the commencement of the
offering period and shall terminate upon the earlier of the date upon which the
escrow agent receives gross proceeds of $1,500,000, or the date of the
termination of the offering.

During the escrow period, no amounts deposited in the escrow account are the
property of the Corporation, nor subject to the debts of the Corporation.

NOTE E - DEVELOPMENT STAGE OPERATIONS

The Corporation is in the process of filing a registration statement with the
Securities and Exchange Commission (SEC) for the sale of promissory notes in the
aggregate principal amount of $5,000,000. The notes consist of three series with
varying maturities and interest rates. The Corporation will commence its
designated operational activities only upon the sale of notes in the minimum
principal amount of $1,500,000. Proceeds from the sale of the notes prior to
commencement of the Corporation's designated operational activity will be placed
in an interest bearing escrow account (see Note D). In the event the Corporation
does not sell $1,500,000 of notes within the offering period, all proceeds
collected from the sale of these notes, plus applicable interest, will be
returned to the respective investors.

NOTE F - INCOME TAXES

The Corporation is recognized as a Sub-Chapter S corporation by the Internal
Revenue Service. Therefore, the financial statements include no provision for
federal income taxes since the income or loss is reportable on the tax return of
the stockholder.

NOTE G - RELATED PARTY TRANSACTIONS

This Corporation's stockholder, promoter of the offering, serves as director and
officer of a similar mortgage program. Additionally, the stockholder is a
director and chief executive officer of the registered securities broker-dealer
who will offer the notes for sale to the general public. The broker-dealer will
earn commissions averaging 6.1% on notes sold by the broker-dealer. The
broker-dealer will also receive an offering management fee of 3% of the note
proceeds sold by the broker-dealer and an additional non-accountable expense
allowance equal to 2% of note proceeds.

As of March 31, 1997 and December 31, 1996 the stockholder and other affiliated
companies advanced the Corporation $98,360 and $88,290, respectively, for
financing costs associated with the SEC offering. In accordance with the
offering statement, the advances will be reimbursed in the amount of $120,000
upon the sale of $1,500,000 in promissory notes and another $100,000 in the
event $2,000,000 or more in promissory notes are sold.


                                      F-15

<PAGE>



NOTE H -      FAIR VALUE OF FINANCIAL INSTRUMENTS IN ACCORDANCE
              WITH THE REQUIREMENTS OF SFAS NO. 107

The Corporation's financial instruments consist of all of its assets and
liabilities with the exception of deferred financing costs. The Corporation's
management has determined that the fair value of all of its financial
instruments is equivalent to the carrying cost.


                                      F-16


<PAGE>

                           APPENDIX A TO PROSPECTUS OF
                      FEDERAL MORTGAGE MANAGEMENT II, INC.

         Set forth herein is certain summary information concerning the
activities of Federal Mortgage Investors, Ltd. ("FMIL") and Federal Mortgage
Management, Inc. ("FMMI") relating to their acquisition, ownership and
disposition of residential real estate mortgage loans for their portfolios. Such
information is provided to interested investors in connection with the Note
offering made by the Prospectus of the Company. Such information is unaudited
and has been prepared from the financial records of FMIL by the General Partners
thereof and the financial records of FMMI by its management. FMIL is a
partnership that raised funds from investors through the sale of limited
partnership interests for investment by FMIL in mortgage loans. FMMI is a
corporation that raised funds from investors through the sale of promissory
notes for investment by FMMI in mortgage loans. The information presented in
this Appendix with respect to the activities and circumstances of FMIL and FMMI
should not be viewed by investors as necessarily indicative of the experience
which will be sustained by the Company in connection with its intended assembly
and ownership of residential real estate mortgage loans as described in the
Prospectus. The results experienced by the Company, assuming that the Minimum
Requirement is met, may be more or less favorable than those experienced by FMIL
or FMMI.

Table I -   Experience in Raising and Investing Funds

Table II -  Compensation to Sponsor

Table III - Operating Results of Prior Programs

Table IV -  Experience in Trading Mortgage Loans


<PAGE>
<TABLE>
<CAPTION>

                                     TABLE I

                    EXPERIENCE IN RAISING AND INVESTING FUNDS
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS)

Table I sets forth the dollars raised in prior programs, the amount available
for investment and acquisition costs for the Company's affiliated partnership
(Federal Mortgage Investors, Ltd. (FMIL)) and corporation (Federal Mortgage
Management, Inc. (FMMI)).

                                          FEDERAL MORTGAGE INVESTORS, LTD.    FEDERAL MORTGAGE MANAGEMENT, INC.
                                          --------------------------------    ---------------------------------

<S>                                           <C>                <C>              <C>                <C>
Dollar amount offered                         $7,500,000                          $5,000,000
                                              ==========                          ==========

Dollar amount raised                          $2,348,000          100.0%          $4,252,500          100.0%
Less offering expenses:
  Selling commissions                            164,360            7.0%             284,020            6.7%
  Offering management fee                         46,960            2.0%             127,875            3.0%
  Non-accountable expense allowance                 --              0.0%              85,250            2.0%
  Organizational expense reimbursed               50,000            2.1%             148,503            3.5%
  Organizational and offering expenses            84,510            3.6%             118,120            2.8%
  Capitalized interest                              --              0.0%              87,755            2.1%
                                              ==========          =====           ==========          =====
Available for investment                      $2,002,170           85.3%          $3,400,977           80.0%
                                              ==========          =====           ==========          =====

Date offering began                       November 20, 1991                   December 21, 1993
Length of offering in months                     14                                  9
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                                    TABLE II

                             Compensation to Sponsor
            (Not Covered by Report of Independent Public Accountants)

Table II sets forth the compensation to the General Partner of FMIL and the sole
shareholder of FMMI and their affiliates from the offering proceeds and from
operations of FMIL and FMMI, respectively, through March 31, 1997. Both FMIL and
FMMI are still in operation, and therefore the general partner, sole shareholder
and their affiliates will continue to receive additional compensation from these
entities.

                        TYPE OF COMPENSATION                   FMIL                FMMI
- -------------------------------------------------              ----                ----
<S>                                                     <C>                  <C>
Date offering commenced                                 November 20, 1991    December 21, 1993
Dollar amount raised                                       $ 2,348,000          $ 4,252,500
                                                           -----------          -----------
Amount paid to sponsor from proceeds of offering:
   Offering management fee                                      46,960              127,875
   Non-accountable expense allowance                              --                 85,250
   Organizational expense reimbursement                         50,000              148,503

Dollar amount of cash generated from operations
  before deducting payments to sponsor                         390,989             (321,490)
Amount paid to sponsor from operations:
   Management fees (1)                                         251,118              389,777
   Servicing fees                                                 --                 55,778
<FN>
- ----------
(1)  Management fees for FMIL and FMMI are computed as follows:

         FMIL - Management fee equal to three percent (3%) of the aggregate
         principal balance of the portfolio investments at December 31, plus one
         percent (1%) of the cash flow of the Partnership (as defined by the
         partnership agreement). In addition, the management fee also includes
         one percent (1%) of the net income from capital transactions.

         FMMI - Management fee is equal to three percent (3%) of the aggregate
         principal balance of the portfolio investments at December 31.
</FN>
</TABLE>

<PAGE>

                                    TABLE III

                       OPERATING RESULTS OF PRIOR PROGRAMS
           (Not Covered by Report of Independent Public Accountants)

     Table III sets forth the operating results of the Company's affiliated
     partnership and corporation, distributions to investors and certain tax
     information.

     Federal Mortgage Investors, Ltd. and Federal Mortgage Management, Inc.
         (a Florida Limited Partnership and S-Corporation, respectively)
<TABLE>
<CAPTION>
                                                                                                                          QUARTER
                                                            FEDERAL MORTGAGE INVESTORS, LTD. (1)                           ENDED
                                                               YEARS ENDED DECEMBER 31,                                   MARCH 31,
                                                 1992           1993           1994           1995          1996(2)         1997(2)
                                              ---------      ---------      ---------      ---------      ---------      ---------
<S>                                           <C>            <C>            <C>            <C>            <C>            <C>      
Gross revenues                                $  91,170      $ 207,782      $ 148,621      $ 135,995      $  97,715      $   7,026
Profit (loss) on sale of mortgages                4,239        194,633         64,324         80,998        (16,171)       (54,133)
Less:
   Operating expenses                            51,374        174,012        151,362        143,486        200,127         21,043
   Interest expense                               3,891            452            653             85           --             --   
   Depreciation and amortization                    788          2,851          4,995          4,993          4,482          1,144
                                              ---------      ---------      ---------      ---------      ---------      ---------
Net income - GAAP Basis                       $  39,356      $ 225,100      $  55,935      $  68,429      $(123,065)     $ (69,294)
                                              =========      =========      =========      =========      =========      =========
Taxable income (loss)
   --from operations                          $  39,356      $ 223,361      $  55,286      $  68,951      $(121,140)     $ (68,150)
                                              =========      =========      =========      =========      =========      =========

Cash generated from operations                $  39,796      $  33,770      $  (2,741)     $  (7,491)     $(102,412)     $ (14,017)
Cash generated from sales                         4,239        194,633         64,324         80,998        (16,171)       (54,133)
                                              ---------      ---------      ---------      ---------      ---------      ---------

Cash generated from operations and sales         44,035        228,403         61,583         73,507       (118,583)       (68,150)

Less:  Cash distribution to investors
   --from operating cash flow                    39,796         33,770           --             --             --             --   
   --from  sales                                  4,239        194,633         64,324         80,998           --          (54,133)
   --from other                                  83,301         56,035        170,541        133,433        187,652         92,338
                                              ---------      ---------      ---------      ---------      ---------      ---------

Cash generated (deficiency) after cash
distributions                                 $ (83,301)     $ (56,035)     $(173,282)     $(140,924)     $(306,235)     $(106,355)
                                              =========      =========      =========      =========      =========      =========

TAX DISTRIBUTION DATA PER $1,000 INVESTED
Federal income tax results:
   Ordinary income (loss)
   --from operations                          $   29.36      $   88.81      $   22.95      $   31.35      $  (55.08)     $  (39.44)

Cash distributions to investors:
   Source (on GAAP Basis):
     -Investment income                       $   29.36      $   89.50      $   23.22      $   31.11      $  (55.96)     $  (40.10)
     -Return of capital                           65.64           8.00          74.28          66.39         153.46         137.60

                                                                                            QUARTER 
                                                  FEDERAL MORTGAGE MANAGEMENT, INC. (1)      ENDED 
                                                       YEARS ENDED DECEMBER 31,             MARCH 31, 
                                                 1994            1995          1996(2)       1997(2)
                                              ---------      ---------      ---------      ---------
<S>                                           <C>            <C>            <C>            <C>      
Gross revenues                                $ 187,382      $ 314,531      $ 259,461      $  36,019
Profit (loss) on sale of mortgages              218,050        120,222        (11,699)       (88,086)
Less:
   Operating expenses                           243,944        268,498        160,960         44,960
   Interest expense                             299,428        372,666        347,237         82,414
   Depreciation and amortization                158,716        158,716        158,716         39,679
                                              ---------      ---------      ---------      ---------
Net income - GAAP Basis                       $(296,656)     $(365,127)     $(419,151)     $(219,120)
                                              =========      =========      =========      =========

Taxable income (loss)
   --from operations                          $(294,615)     $(363,450)     $(416,605)     $(219,120)
                                              =========      =========      =========      =========

                                        
Cash generated from operations                $ (56,562)     $  46,033      $  98,501      $  (8,941)
Cash generated from sales                       218,050        120,222        (11,699)       (88,086)
                                              ---------      ---------      ---------      ---------
                                        
Cash generated from operations and sales        161,488        166,255         86,802        (97,027)

Less:  Cash distribution to investors
   --from operating cash flow                      --           46,033         98,501         (8,941)
   --from  sales                                218,050        120,222        (11,699)       (88,086)
   --from other                                  81,378        206,411        260,435        179,441
                                              ---------      ---------      ---------      ---------
                                        
Cash generated (deficiency) after cash
distributions                                 $(137,940)     $(206,411)     $(260,435)     $(179,441)
                                              =========      =========      =========      =========

                                        
TAX DISTRIBUTION DATA PER $1,000 INVESTED
Federal income tax results:
   Ordinary income (loss)
   --from operations                                N/A            N/A            N/A            N/A

                                        
Cash distributions to investors:
   Source (on GAAP Basis):
     -Investment income                             N/A            N/A            N/A            N/A
     -Return of capital                             N/A            N/A            N/A            N/A
     
<FN>
- ----------
(1)  The structure of this partnership differs from that of the Company. The
     Company uses a promissory note offering verses the limited partnership
     structure. Thus all distributions are ordinary income in the form of
     interest.
(2)  FMIL and FMMI experienced net losses for the three months ended March 31,
     1997, and the year ended December 31, 1996. These losses are primarily
     attributable to delinquency rates experienced by each. See RISK FACTORS -
     Prior Performance. As a result of these delinquencies and the changing
     market place their (FMIL & FMMI) ability to sell portfolio loans has been
     diminished, resulting in the losses. Since FMIL is a limited partnership,
     there exists no absolute contractual obligation to effect cash
     distributions. FMIC sold an aggregate of $4,252,500 principal amount of
     Secured Promissory Notes denominated as its 1993A-I, II, III and IV Series.
     Series 1993A-I and II in aggregate principal amount of $512,500 have been
     paid (together with interest due thereon). Series III and IV in aggregate
     principal amount of $3,740,000 become due in December 1997 ($1,000,000) and
     December 1998 ($2,740,000). In May 1997, the management of FMIL and FMIC
     (which is the management of the Company) liquidated the mortgage portfolios
     of FMIL and FMIC in order to preclude any possible further deterioration of
     portfolio value. In such liquidation, FMIL experienced a loss calculated on
     the basis of loan acquisition cost of approximately $54,000 and FMMI
     experienced a loss calculated on the same basis of approximately $88,000.
     The portfolios of FMIL and FMIC are now constituted substantially by
     mortgage loans acquired from Homevestors of America, Inc. In such regard,
     FMIL acquired loans having a carrying value of approximately $38,000 and
     FMMI acquired loans having a carrying value of approximately $1,250,000.
     See "RISK FACTORS" "CONFLICTS OF INTEREST - Transactions with Management
     and Affiliates" and BUSINESS OF THE COMPANY - PLAN OF OPERATIONS."


</FN>
</TABLE>
       
<PAGE>
<TABLE>
<CAPTION>

                                    TABLE IV

                      Experience in Trading Mortgage Loans
           (Not Covered by Report of Independent Public Accountants)

     Table IV sets forth certain information relating to the mortgage loans that
     have been sold by each of FIML and FMMI since inception.

                                                                  FMIL
                                1992         1993          1994          1995          1996           1997*
                            ----------    ----------    ----------    ----------    ----------     ----------
<S>                         <C>           <C>           <C>           <C>           <C>            <C>
Number of Mortgage Loans          1           56            54             25            12             27

Selling Price               $   47,100    $2,226,316    $2,583,160    $  766,935    $  428,769     $  768,242

Carrying Value                  42,861     2,031,683     2,518,836       685,973       444,941        856,328

                            ==========    ==========    ==========    ==========    ==========     ==========
Gain on Sale                $    4,239    $  194,633    $   64,324    $   80,962    $  (16,172)    $  (88,086)
                            ==========    ==========    ==========    ==========    ==========     ==========
</TABLE>




                                                  FMMI
                             1994         1995           1996          1997*
                          ----------    ----------    ----------    ----------
Number of Mortgage Loans      84            59            39             11

Selling Price             $2,065,383    $1,570,547    $1,515,253    $  364,179

Carrying Value             1,847,333     1,450,325     1,503,451       418,312
                          ==========    ==========    ==========    ==========
Gain on Sale              $  218,050    $  120,222    $   11,802    $  (54,133)
                          ==========    ==========    ==========    ==========


* - For the three months ended March 31, 1997.

<PAGE>

                           EXHIBIT A TO PROSPECTUS OF
                      FEDERAL MORTGAGE MANAGEMENT II, INC.

                                Promissory Notes
                           Series 1997 A-I, II and III
                          in aggregate principal amount
                                  of $5,000,000

                      FEDERAL MORTGAGE MANAGEMENT II, INC.
                           NOTE SUBSCRIPTION AGREEMENT

                   Executive Wealth Management Services, Inc.
                          1800 Second Street, Suite 780
                             Sarasota, Florida 34236

Gentlemen:
         The undersigned has received a copy of the Prospectus dated
____________________, 1997, of Federal Mortgage Management II, Inc. (the
"Company") relating to the public offering, in states where the securities have
been qualified for sale, of Promissory Notes designated as the Company's Series
1997 A-I, A-II and A-III, which Notes are offered in the following aggregate
principal amounts, maturities and Note Rates in an aggregate principal amount of
$5,000,000:
   

                                  SELLING
  SERIES            AMOUNT       COMMISSION      MATURITY DATE        RATE
  ------            ------       ----------      -------------       -----
1997 A-I          $  500,000        3.00%        June 30, 2001        8.0%
1997 A-II          1,000,000        4.50%        June 30, 2002        9.0%
1997 A-III         3,500,000        7.00%        June 30, 2003       10.0%
    


         The undersigned has made a decision to invest in the Notes as herein
provided and in connection with such investment in the Notes, the undersigned
represents to the Company as follows:

         1.       The undersigned understands that an investment in the Notes
and the intended activities of the Company are subject to substantial risk as
described in the Prospectus under the heading "RISK FACTORS."

         2.       The undersigned, if an individual, acknowledges that (i) the
purchase price for the investment in the Notes subscribed for hereby represents
not more than ten percent (10%) of his or her total net worth, exclusive of his
or her home, home furnishings and automobiles; (ii) the undersigned, alone or
together with his or her spouse, has a minimum net worth (exclusive of home and
automobiles) of $150,000, (iii) he or she has an overall commitment to
investments which are not readily marketable that is not disproportionate to his
or her net worth so that an investment in the Notes will not cause such overall
commitment to be excessive; and (iv) he or she has such knowledge and experience
in business and financial matters that he or she is capable of evaluating the
Company and its business and the merits of investment in the Notes. The
undersigned further represents that he or she has adequate means of providing
for his or her current needs, living expenses and personal contingencies and has
no need for liquidity in this investment and can afford to lose the entire
amount of the investment.

         The undersigned, if other than an individual, acknowledges that (i) the
purchase price for the investment in the Notes subscribed for hereby represents
not more than ten percent (10%) of its total net worth; (ii) the undersigned has
a minimum net worth of $150,000, (iii) the undersigned has an overall commitment
to investments which are not readily marketable that is not disproportionate to
its net worth so that an investment in the Notes will not cause such overall
commitment to be excessive; and (iv) the individual making the investment
decision relating to the Notes on behalf of the undersigned has such knowledge
and experience in business and financial matters that he or she is capable of
evaluating the Company and its business and the merits of investment in the
Notes. The

                                       -1-


<PAGE>


undersigned further represents that it has adequate means of providing for its
current needs and has no need for liquidity in this investment and can afford to
lose the entire amount of the investment.

         3.      The undersigned understands that the minimum subscription to
Notes which will be accepted by the Company with the exception of Individual
Retirement Accounts is to Notes in aggregate principal amount of $5,000, which
$5,000 aggregate principal amount may be allocated among any Division of the
Series 1997 Notes in $1,000 increments.

         4.      The undersigned understands that the Note subscription funds
will be placed in an Escrow Account and accumulated until such time as there has
been timely received Note subscription funds of $1,500,000 or more, all as is in
accordance with the terms of the Note offering as set forth in the Prospectus
section captioned "TERMS OF NOTE OFFERING."

         In accordance with the terms of the Note offering as set forth in the
Prospectus and subject to the minimum subscription requirements, the undersigned
hereby subscribes for the principal amount of the Notes set forth below:

         Series 1997 A-I   $___________________

         Series 1997 A-II  $___________________

         Series 1997 A-III $___________________

The undersigned acknowledges that the subscription to the above-designated Notes
is subject to availability and that Note subscriptions will be considered and
accepted or rejected by the Company with respect to the various maturities
available within the Series 1997 Notes as received by the Company.

         In connection with the undersigned's subscription to the Notes
designated above, the undersigned herewith tenders a check in payment of such
subscription made payable to "Southtrust Asset Management Company of Florida,
N.A., Escrow Agent - Federal Mortgage Management II, Inc." unless at the time of
the undersigned's subscription, the Minimum Requirement as described and set
forth in the Prospectus has been timely attained, in which event such check
shall be made to the order of "Michael Hric, P.A., Trustee".

         The undersigned understands that the Notes subscribed to herein have
been registered pursuant to the Securities Act of 1933, as amended, and pursuant
to the provisions of those state securities statutes in those states where the
Notes have been qualified for sale and that, accordingly, from the standpoint of
Federal securities law and the applicable law of such states, the Notes are
freely transferable by the undersigned. With respect to any proposed transfer,
however, the undersigned acknowledges that the Company reserves the right to
request information of any proposed transferee in order to make a reasoned
determination as to the suitability of such proposed transferee as a holder and
investor in the Notes subscribed for herein. The undersigned also acknowledges
that the Company reserves the right to affix an endorsement to the Note
instrument delivered to the undersigned as a result of this subscription setting
forth such right of the Company to request information relative to the investor
suitability of any proposed transferee.

         This Subscription Agreement shall be governed by and interpreted in
accordance with the laws of the State of Florida and shall be binding upon the
successors, assigns, heirs and personal representatives of the Company and the
undersigned.

                                       -2-


<PAGE>


         IN WITNESS WHEREOF, the undersigned has executed this Note Subscription
Agreement on the ___ day of _______________, 199_.


                        ----------------------------------------------------
                        Name of Subscriber (Please Print)
                        (If a corporation, partnership or other
                        entity, please provide full legal name of
                        subscribing entity)


                        ----------------------------------------------------
                        Signature of individual subscriber or authorized
                        signatory of corporate or other entity)

                        ----------------------------------------------------
                        If subscriber is a corporation, partnership
                        or other entity, please print full name and
                        title of person signing Subscription Agreement)

                        -----------------------------------
                        Social Security Number or
                        Taxpayer Identification Number

INSTRUCTIONS FOR ISSUANCE OF NOTES
(Please Print)

1.       REGISTERED OWNER(S)   ________________________________________________

2.       IF MORE THAN ONE REGISTERED OWNER, METHOD OF OWNERSHIP:

                  _____    JOINT TENANTS WITH RIGHT OF SURVIVORSHIP;
                  _____    TENANTS IN COMMON;
                  _____    TENANTS BY THE ENTIRETIES;

         or otherwise          ________________________________________________

3.       ADDRESS               ________________________________________________

4.       CITY                  ________________________________________________

5.       STATE                 ________________________________________________

6.       ZIP CODE              ________________________________________________

7.       HOME PHONE        ___________________    BUSINESS PHONE_______________

                                       -3-


<PAGE>


         Accepted this ___ day of _____________, 199_, by Federal Mortgage
Management II, Inc.

                                            Federal Mortgage Management II, Inc.

                                            By:________________________________
                                               Guy S. Della Penna, President

                                       -4-


<PAGE>


PART II. INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         Section 607.0831 of the Florida Business Corporation Act ("FBCA")
limits the liability of directors of Florida corporations. Section 607.0831
provides as follows:

                  1. A director is not personally liable for monetary damages to
         the corporation or any other person for any statement, vote, decision,
         or failure to act, regarding corporate management or policy, by a
         director, unless:

                            a. The director breached or failed to perform his
                            duties as a director; and

                            b. The director's breach of, or failure to perform,
                            those duties constitutes:

                                   (1) A violation of the criminal law, unless
                            the director had reasonable cause to believe his
                            conduct was lawful or had no reasonable cause to
                            believe his conduct was unlawful. A judgment or
                            other final adjudication against a director in any
                            criminal proceeding for a violation of the criminal
                            law estops that director from contesting the fact
                            that his breach, or failure to perform, constitutes
                            a violation of the criminal law; but does not estop
                            the director from establishing that he had
                            reasonable cause to believe that his conduct was
                            lawful or had no reasonable cause to believe that
                            his conduct was unlawful;

                                   (2) A transaction from which the director
                            derived an improper personal benefit, either
                            directly or indirectly;

                                   (3) A circumstance under which the liability
                            provisions of Florida Statutes ss.607.0834 are
                            applicable;

                                   (4) In a proceeding by or in the right of the
                            corporation to procure a judgment in its favor or by
                            or in the right of a shareholder, conscious
                            disregard for the best interest of the corporation,
                            or willful misconduct; or

                                   (5) In a proceeding by or in the right of
                            someone other than the corporation or a shareholder,
                            recklessness or an act or omission which was
                            committed in bad faith or with malicious purpose or
                            in a manner exhibiting wanton and willful disregard
                            of human rights, safety, or property.

                  2. For the purposes of this section, the term "recklessness"
        means the action, or omission to act, in conscious disregard of a risk;

                            a. Known, or so obvious that it should have been
                  known to the director; and

                            b. Known to the director, or so obvious that it
                  should have been known, to be so great as to make it highly
                  probable that harm would follow from such action or omission.

                  3. A director is deemed not to have derived an improper
        personal benefit from any transaction if the transaction and the nature
        of any personal benefit derived by the director are not prohibited by
        state or federal law or regulation and, without further limitation:

                            a. In an action other than a derivative suit
                  regarding a decision by the director to approve, reject, or
                  otherwise affect the outcome of an offer to purchase the stock
                  of, or to effect a merger of, the corporation, the transaction
                  and the nature of any personal benefits derived by a director
                  are disclosed or known to all directors voting on the matter,
                  and the

                                      II-1


<PAGE>


                  transaction was authorized, approved or ratified by at least
                  two directors who comprise a majority of the disinterested
                  directors (whether or not such disinterested directors
                  constitute a quorum);

                            b. The transaction and the nature of any personal
                  benefits derived by a director are disclosed or known to the
                  shareholders entitled to vote, and the transaction was
                  authorized, approved, or ratified by the affirmative vote or
                  written consent of such shareholders who hold a majority of
                  the shares, the voting of which is not controlled by directors
                  who derived a personal benefit from or otherwise had a
                  personal interest in the transaction; or

                            c. The transaction was fair and reasonable to the
                  corporation at the time it was authorized by the board, a
                  committee, or the shareholders, notwithstanding that a
                  director received a personal benefit.

                  4. Common or interested directors may be counted in
        determining the presence of a quorum at a meeting of the board of
        directors which authorizes, approves, or ratifies such a transaction.

                  5. The circumstances set forth in subsection 3 are not
        exclusive and do not preclude the existence of other circumstances under
        which a director will be deemed not to have derived an improper benefit.

         Section 607.0850 of the FBCA empowers a Florida corporation, subject to
certain limitations, to indemnify its directors and officers against expenses
(including attorneys' fees, judgments, fines and certain settlements) actually
and reasonably incurred by them in connection with any suit or proceeding to
which they are a party so long as they acted in good faith and in a manner
reasonably believed to be in or not opposed to the best interests of the
corporation, and, with respect to a criminal action or proceeding, so long as
they had no reasonable cause to believe their conduct to have been unlawful.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

         The following table sets forth the estimated costs and expenses to be
borne by the Company in connection with the offering described in the
Registration Statement, other than underwriting commissions and discounts. All
of such expenses will be borne by the Company.

         SEC Registration Fees..................................... $  1,515
         NASD Registration Fees....................................    1,000
         Blue Sky Registration Fees................................    3,500
         Legal Fees................................................   60,000
         Documentary Stamp Taxes on Notes..........................   17,500
         Auditors' Fees............................................    5,000
         Fee of Kashner Davidson Securities Corporation............   15,000
         Printing and Engraving Expenses...........................    5,000
         Fees to Excrow Agent......................................    2,800
         Miscellaneous.............................................    8,000
                                                                    --------
              Total................................................ $119,315
                                                                    ========
- --------------------------------------------------------------------------------
All of the above items are estimated except the SEC, NASD and Blue Sky
Registration Fees, and the fee to Kashner Davidson Securities Corporation.

ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES.

         In November 1995, the Company issued 100 shares of its Common Stock to
Guy Della Penna in consideration of the payment of $1,000. The Company relied
upon the exemption from registration contained in Section 4(2) of the Securities
Act of 1933, as amended. There were no underwriters involved in the foregoing
transaction.

                                      II-2


<PAGE>


ITEM 27. EXHIBITS.

     EXHIBIT
     NUMBER     EXHIBIT DESCRIPTION
     ------     -------------------
      1.1*      Form of Distribution Agreement between Executive Wealth
                Management Services, Inc. and the Registrant.

      1.2*      Form of Selected Dealer Agreement to be used by Executive Wealth
                Management Services, Inc.

      3.1*      Articles of Incorporation of the Registrant.

      3.2*      Bylaws of the Registrant.

      4.1*      Form of Promissory Note.

      4.2*      Form of Indenture and Custody Agreement between the Registrant
                and Michael Hric, P.A., Trustee (included as Exhibit B to the
                Prospectus contained in this Registration Statement).
   

       5**      Opinion of Shumaker, Loop & Kendrick, LLP regarding the Notes
                being issued.

     10*        Form of Escrow Agreement between the Registrant, SouthTrust
                Asset Management Company of Florida and Executive Wealth
                Management Services, Inc.

     23.1**     Consent of Shumaker, Loop & Kendrick, LLP (included in the 
                opinion filed as Exhibit 5).

     23.2       Consent of Bobbitt, Pittenger & Co., P.A., independent certified
                public accountants.

     23.3**     Consent of Kashner Davidson.

     27.1**     Financial Data Schedule for year ended December 31, 1996.

     27.2**     Financial Data Schedule for quarter ended March 31, 1997.
         ---------------------
         *      Previously filed in the Company's Registration Statement on
                Form SB-2 filed on October 31, 1996 (File No. 333-15151).

         **     Previously filed in Amendment No. 1 to the Company's
                Registration Statement on Form SB-2 filed on June 10, 1997 (File
                No. 333-15151).
    

ITEM 28.  UNDERTAKINGS.

         (a) The undersigned Registrant hereby undertakes:

                  (1) To file, during any period in which it offers or sells
         securities, a post-effective amendment to this Registration Statement
         to: (i) include any prospectus required by Section 10(a)(3) of the
         Securities Act; (ii) reflect in the prospectus any facts or events
         which, individually or together, represent a fundamental change in the
         information set forth in the Registration Statement. Notwithstanding
         the foregoing, any increase or decrease in volume of securities offered
         (if the total dollar value of securities offered would not exceed that
         which was registered) and any deviation from the low or high end of the
         estimated maximum offering range may be reflected in the form of
         prospectus filed with the Commission pursuant to Rule 424(b) if, in the
         aggregate, the changes in volume and price represent no more than a 20
         percent change in the maximum aggregate offering price set forth in the
         "Calculation of Registration Fee" table in the effective registratio
         statement; and (iii) include any additional or changed material
         information on the plan of distribution.

                  (2) That for purposes of determining any liability under the
         Securities Act, each post-effective amendment shall be deemed to be a
         new Registration Statement relating to the securities offered therein,
         and the offering of such securities at that time shall be deemed to be
         the initial BONA FIDE offering thereof.

                                      II-3


<PAGE>


                  (3) To remove from registration by means of a post-effective
         amendment any of the securities being registered which remain unsold at
         the termination of the offering.

         (b) Insofar as indemnification for liabilities arising under the
Securities Act may be permitted to directors, officers and controlling persons
of the Registrant pursuant to the foregoing provisions, or otherwise, the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Securities
Act and will be governed by the final adjudication of such issue.

                                      II-4


<PAGE>


                                   SIGNATURES
   

         In accordance with the requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form SB-2 and authorized this Amendment to the
Registration Statement to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of Sarasota, State of Florida on June 19, 1997.
    

                      FEDERAL MORTGAGE MANAGEMENT II, INC.

                           By: /s/ GUY S. DELLA PENNA
                           -------------------------------
                             Guy S. Della Penna, President
   

         In accordance with the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities indicated on June 19, 1997.
    

SIGNATURE                           TITLE

/s/ GUY S. DELLA PENNA
- ----------------------
Guy S. Della Penna          Director, President, Chief Executive Officer, Chief
                            Financial Officer and Principal Accounting Officer

                                      II-5


<PAGE>

                                  EXHIBIT INDEX

EXHIBIT
NUMBER     EXHIBIT DESCRIPTION
- ------     -------------------
 1.1*      Form of Distribution Agreement between Executive Wealth Management
           Services, Inc. and the Registrant.

 1.2*      Form of Selected Dealer Agreement to be used by Executive Wealth
           Management Services, Inc.

 3.1*      Articles of Incorporation of the Registrant.

 3.2*      Bylaws of the Registrant.

 4.1*      Form of Promissory Note.

 4.2*      Form of Indenture and Custody Agreement between the Registrant and 
           Michael Hric, P.A., Trustee (included as Exhibit B to the Prospectus
           contained in this Registration Statement).
   

 5**       Opinion of Shumaker, Loop & Kendrick, LLP regarding the Notes being
           issued.

10*        Form of Escrow Agreement between the Registrant, SouthTrust Asset
           Management Company of Florida and Executive Wealth Management
           Services, Inc.

23.1**     Consent of Shumaker, Loop & Kendrick, LLP (included in the opinion
           filed as Exhibit 5).

23.2       Consent of Bobbitt, Pittenger & Co., P.A., independent certified
           public accountants.

23.3**     Consent of Kashner Davidson.

27.1**     Financial Data Schedule for year ended December 31, 1996.

27.2**     Financial Data Schedule for quarter ended March 31, 1997.

- ---------------------
  *        Previously filed in the Company's Registration Statement on Form 
           SB-2 filed on October 31, 1996 (File No. 333-15151).
  **       Previously filed in Amendment No. 1 to the Company's Registration
           Statement on Form SB-2 filed on June 10, 1997 (File No. 333-15151).
    

                                      II-6


                                                                    EXHIBIT 23.2

                                  [LETTERHEAD]
   

June 19, 1997
    



   

The financial statements of Federal Mortgage Management II, Inc. (the "Company")
reflecting its financial condition for the period November 13, 1995 (Inception)
through December 31, 1996, and our report dated February 21, 1997, may be
included in the Company's Form SB-2 Registration Statement. We also consent to
Bobbitt, Pittenger & Co., P.A. being named experts in accounting and auditing.
    

/s/ BOBBITT, PITTENGER & COMPANY, P.A.

Certified Public Accountants



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission