DELIA S INC
424B1, 1996-12-20
CATALOG & MAIL-ORDER HOUSES
Previous: NHANCEMENT TECHNOLOGIES INC, SB-2/A, 1996-12-20
Next: MUNDER FRAMLINGTON FUNDS TRUST, N-1A EL/A, 1996-12-20



<PAGE>
 
                                                   RULE NUMBER 424(b)(1)
                                                   REGISTRATION NUMBER 333-15153

PROSPECTUS
- ----------
                               2,350,000 SHARES
 
                      [LOGO OF DELIA*S INC. APPEARS HERE]
 
                                 COMMON STOCK
 
  Of the 2,350,000 shares of Common Stock offered hereby, 2,000,000 shares are
being sold by the Company and 350,000 shares are being sold by the Selling
Stockholders. The Company will not receive any of the proceeds from the sale
of shares by the Selling Stockholders. See "Principal and Selling
Stockholders."
 
  Prior to this offering, there has been no public market for the Common Stock
of the Company. See "Underwriting" for a discussion of the factors considered
in determining the initial public offering price. The Common Stock has been
approved for quotation on the Nasdaq National Market under the symbol DLIA.
 
                                 ------------
 
  THE SHARES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK. SEE "RISK FACTORS"
                             COMMENCING ON PAGE 5.
 
                                 ------------
 
 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED  BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
  AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
        ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO
                      THE CONTRARY IS A CRIMINAL OFFENSE.
 
<TABLE>
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
<CAPTION>
                                  PRICE TO       UNDERWRITING     PROCEEDS TO    PROCEEDS TO SELLING
                                   PUBLIC        DISCOUNT (1)     COMPANY (2)       STOCKHOLDERS
- ----------------------------------------------------------------------------------------------------
<S>                           <C>              <C>              <C>              <C>
Per Share..................        $11.00           $0.77            $10.23            $10.23
- ----------------------------------------------------------------------------------------------------
Total (3)..................     $25,850,000       $1,809,500      $20,460,000        $3,580,500
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
</TABLE>
(1) See "Underwriting" for indemnification arrangements with the several
    Underwriters.
 
(2) Before deducting expenses payable by the Company estimated at $600,000.
 
(3) The Company and certain Selling Stockholders have granted the Underwriters
    a 30-day option to purchase up to 352,500 additional shares of Common
    Stock, solely to cover over-allotments, if any. If all such shares are
    purchased, the total Price to Public, Underwriting Discount, Proceeds to
    Company and Proceeds to Selling Stockholders will be $29,727,500,
    $2,080,925, $20,997,075 and $6,649,500, respectively.See "Underwriting."
 
                                 ------------
 
  The shares of Common Stock are offered by the several Underwriters subject
to prior sale, receipt and acceptance by them and subject to the right of the
Underwriters to reject any order in whole or in part and certain other
conditions. It is expected that certificates for such shares will be available
for delivery on or about December 24, 1996 at the office of the agent of
Hambrecht & Quist LLC in New York, New York.
 
HAMBRECHT & QUIST                                       OPPENHEIMER & CO., INC.
 
December 19, 1996
<PAGE>
 
 
 
                 [PHOTOGRAPHS AND ART FROM DELIA*S CATALOGS.]
 
 
  The Company intends to distribute to its stockholders annual reports
containing financial statements audited by its independent public accountants
and will make available copies of quarterly reports for the first three
quarters of each fiscal year containing unaudited financial information.
 
  IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK
OF THE COMPANY AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET. SUCH TRANSACTIONS MAY BE EFFECTED ON THE NASDAQ NATIONAL MARKET, IN
THE OVER-THE-COUNTER MARKET OR OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY
BE DISCONTINUED AT ANY TIME.
 
  "dELiA*s" is a registered trademark of the Company in the United States.
Trade names and trademarks of other companies appearing in this Prospectus are
the property of their respective holders.
 
                                       2
<PAGE>
 
 
 
 
                  [PHOTOGRAPHS AND ART FROM DELIA*S CATALOGS.]
<PAGE>
 
 
 
 
                  [PHOTOGRAPHS AND ART FROM DELIA*S CATALOGS.]
<PAGE>
 
 
                               PROSPECTUS SUMMARY
 
  The following summary is qualified in its entirety by the more detailed
information and the Financial Statements and Notes thereto appearing elsewhere
in this Prospectus. The Common Stock offered hereby involves a high degree of
risk. See "Risk Factors."
 
                                  THE COMPANY
 
  dELiA*s is a direct marketer of casual apparel and related accessories to
girls and young women primarily between the ages of 10 and 24 (an age group
known as "Generation Y"). The Company believes that it is one of a limited
number of direct marketers distributing an apparel-based catalog exclusively
for this market. The Company offers a carefully edited assortment of recognized
and emerging brands of teen apparel and accessories, complemented by dELiA*s
own branded products. Merchandise ranges from basics, such as jeans, shorts and
t-shirts, to more fashion-oriented apparel and accessories, such as woven and
knit junior dresses, swimwear, sunglasses, watches, costume jewelry and
cosmetics. The Company believes that its selection and presentation of
merchandise have contributed to a growing recognition of dELiA*s as a teen
fashion resource.
 
  With the large "baby boom" generation maturing and having children, the
younger segments of the U.S. population are increasing in size. According to
the U.S. Census Bureau, the population of 10 to 24 year-olds is currently 55
million and is expected to grow by 12% to approximately 62 million by 2005.
According to data from one independent research firm, teens spent approximately
$109 billion in 1995. Another independent research firm estimated that apparel
accounted for over one-third of teen spending on certain major categories of
goods and services. As a result of the growing population and spending patterns
of Generation Y and the limited number of national apparel retailers and
catalogers exclusively targeting this age group, the Company believes that this
large and underserved market represents a significant direct marketing
opportunity.
 
  dELiA*s catalogs are designed to create a distinctive and entertaining
shopping experience by combining the feel and editorial flair of a teen-focused
fashion magazine with the convenience of direct mail shopping. The catalogs
include colorful layouts with creative "catch phrases" and feature teen models
who convey a culture and attitude unique to dELiA*s. Merchandise items are
styled and arranged to encourage customers to create their own outfits, which
typically can be purchased for under $100.
 
  The Company believes that its proprietary customer database is one of its key
competitive advantages. This database has been developed primarily through
referrals, word-of-mouth, returns of catalog request cards and targeted
advertising. The Company believes that this database yields response rates that
exceed average response rates for the consumer catalog industry and that this
database would be difficult to replicate primarily because it consists mostly
of names of persons who specifically requested the dELiA*s catalog and which
may not be available through purchased or rented lists. As of October 31, 1996,
the Company's database included over one million names, including approximately
200,000 customers who had made purchases from the Company within the preceding
24 months. The Company has customers in all 50 states and Japan.
 
  dELiA*s plans to increase catalog mailings from an anticipated 7 million in
fiscal 1996 to approximately 18 million in fiscal 1997, and to increase the
number of catalog editions from five in fiscal 1996 to seven in fiscal 1997.
The Company's operations are supported by its integrated, state-of-the-art
telephone and management information systems, which allow teleservice
representatives to provide real-time product availability and order status
information. As of October 31, 1996, the Company employed approximately 240
teleservice representatives to provide 24-hour, seven-day-a-week customer
service.
 
  dELiA*s goal is to be the leading direct marketer of casual apparel,
accessories and other related products to Generation Y girls and young women.
The Company plans to build on its core catalog business and to leverage the
dELiA*s brand identity to develop new channels of distribution and products
aimed at the Generation Y market.
 
  Notwithstanding the significant direct marketing opportunities the Company
believes exist for apparel, accessories and other related products targeted at
the Generation Y market, the Company faces intense competition and has a
limited operating history that makes it difficult to predict the Company's
results of operations. In view of these risks and those more fully described
under "Risk Factors," there can be no assurance the Company will achieve its
goal of becoming the leading direct marketer of casual apparel, accessories and
other related products to Generation Y girls and young women.
 
  The Company was incorporated in Delaware in October 1996 and is a successor
to a business founded in September 1993. The Company's executive offices are
located at 435 Hudson Street, New York, New York 10014, and its telephone
number is (212) 807-9060.
 
                                       3
<PAGE>
 
                                  THE OFFERING
 
<TABLE>
<S>                                                   <C>
Common Stock offered by the Company.................   2,000,000 shares
Common Stock offered by the Selling Stockholders....     350,000 shares
Common Stock to be outstanding after the offering...  12,000,000 shares (1)
Use of proceeds.....................................  For working capital and general
                                                      corporate purposes
Nasdaq National Market symbol.......................  DLIA
</TABLE>
 
                         SUMMARY FINANCIAL INFORMATION
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                           SEPTEMBER 9,
                               1993                                           NINE MONTHS
                          (INCEPTION) TO FISCAL YEAR 1994 FISCAL YEAR 1995 ENDED OCTOBER 31,
                           JANUARY 31,        ENDED            ENDED       -----------------
                               1994      JANUARY 31, 1995 JANUARY 31, 1996   1995      1996
                          -------------- ---------------- ---------------- --------  ---------
<S>                       <C>            <C>              <C>              <C>       <C>
STATEMENTS OF OPERATIONS
 DATA:
  Net sales.............      $   --          $  139           $5,652      $  2,844  $  15,482
  Gross profit..........          --              50            2,574         1,391      8,061
  Net income (loss).....      $  (33)         $ (332)          $   27      $    (73) $   1,739
  Pro forma net income
   (loss) (2)...........      $  (19)         $ (202)          $   18      $    (44) $   1,035
  Pro forma net income
   (loss) per share
   (3)..................      $(0.00)         $(0.02)          $ 0.00      $  (0.00) $    0.10
  Shares used in the
   calculation of
   pro forma net income
   (loss) per share
   (3)..................      10,000          10,000           10,000        10,000     10,000
SELECTED OPERATING DATA:
  Number of catalogs
   mailed...............          --              26            1,700         1,050      4,950(4)
  House names (5).......          --              17              290           196      1,080
</TABLE>
 
<TABLE>
<CAPTION>
                                                      OCTOBER 31, 1996
                                            ------------------------------------
                                            ACTUAL PRO FORMA (6) AS ADJUSTED (7)
                                            ------ ------------- ---------------
<S>                                         <C>    <C>           <C>
BALANCE SHEET DATA:
  Cash and cash equivalents................ $1,140                   $19,599
  Working capital..........................  1,946                    20,405
  Total assets.............................  6,901                    25,360
  Total stockholders' equity...............  2,749     1,348          21,208
</TABLE>
- --------------------
(1) Excludes 1,250,000 shares of Common Stock reserved for issuance under the
    Company's 1996 Stock Incentive Plan (under which options to purchase an
    aggregate of 261,000 shares of Common Stock will be outstanding immediately
    after the completion of this offering) and 250,000 shares of Common Stock
    reserved for issuance pursuant to an outstanding non-plan stock option the
    Company has granted to an executive. See "Management--1996 Stock Incentive
    Plan" and "Management--Stock Option Agreement."
(2) Computed on the basis described in Note 6 of Notes to Financial Statements
    and assuming the pro forma tax provisions described therein. Prior to this
    offering, the Company effected the Reorganization described under "The
    Reorganization," in which the Company converted from a limited liability
    company to a C corporation.
(3) See Note 2 of Notes to Financial Statements for an explanation of the
    determination of shares used in computing pro forma net income per share.
(4) Does not include 750,000 copies of the Company's winter 1996 catalog mailed
    in October 1996. The Company did not mail any copies of its winter 1995
    catalog in the nine months ended October 31, 1995.
(5) House names represents the number of customers who have made at least one
    purchase or have requested a catalog from the Company in the preceding 24
    months, determined at the end of the applicable fiscal period.
(6) Pro forma stockholders' equity gives effect to the portion of the LLC
    Distribution described in "Dividend Policy" that depended on the Company's
    results of operations from inception through October 31, 1996.
(7) As adjusted gives effect to: (i) the portion of the LLC Distribution that
    depended on the Company's results of operations from inception through
    October 31, 1996 and (ii) the sale of 2,000,000 shares of Common Stock
    offered by the Company hereby and the application of the estimated proceeds
    therefrom. See "Capitalization" and "Dividend Policy."
                              --------------------
  Except as otherwise noted, all information in this Prospectus assumes no
exercise of the Underwriters' over-allotment option. See "Description of
Capital Stock," "Underwriting" and Notes to Financial Statements. In addition,
unless otherwise indicated, all information in this Prospectus gives effect to
the Reorganization (as defined under "The Reorganization") that was effected
prior to the completion of this offering. As used in this Prospectus,
references to "dELiA*s" or the "Company" prior to the Reorganization mean
dELiA*s LLC and its predecessor, and, thereafter, dELiA*s Inc. All references
in this Prospectus to a particular fiscal year refer to the year ended January
31 following the particular year (e.g., "fiscal 1996" refers to the fiscal year
ending January 31, 1997).
 
                                       4
<PAGE>
 
                                 RISK FACTORS
 
  The following principal risk factors should be considered carefully in
addition to the other information contained in this Prospectus before
purchasing the Common Stock offered hereby. This Prospectus contains forward-
looking statements that involve risks and uncertainties. Actual results could
differ materially from those discussed herein. Factors that could cause or
contribute to such differences include, but are not limited to, those
discussed below and in the section entitled "Management's Discussion and
Analysis of Financial Condition and Results of Operations" as well as those
discussed elsewhere in this Prospectus.
 
  Limited Operating History. The Company has a limited operating history, and
therefore it is difficult to predict the Company's future catalog response
rates (the rates at which catalog recipients respond to catalog mailings by
ordering products), merchandise return rates, success in identifying fashion
trends and other elements that affect the Company's results of operations.
Although the Company had net income in fiscal 1995 and the first nine months
of fiscal 1996, the Company incurred losses of $33,000 from September 9, 1993
(inception) to January 31, 1994 and $332,000 in fiscal 1994. There can be no
assurance the Company will achieve or sustain growth in revenues or maintain
profitability in future periods.
 
  Seasonal and Quarterly Fluctuations. The Company is subject to seasonal
fluctuations in its merchandise sales and results of operations. The Company
expects its sales and operating results generally to be lower in the first and
second quarters than in the third and fourth quarters of each fiscal year
(which include the back-to-school and holiday seasons). The Company's
quarterly results may fluctuate as a result of numerous factors, including the
timing, quantity and cost of catalog mailings (including sale circulars), the
response rates to such mailings, the timing of merchandise deliveries, market
acceptance of the Company's merchandise (including new merchandise categories
or products introduced), the mix, pricing and presentation of products offered
and sold, the hiring and training of additional personnel, the timing of
inventory writedowns, the incurrence of other operating costs and factors
beyond the Company's control, such as general economic conditions and actions
of competitors. Accordingly, the results of operations in any quarter will not
necessarily be indicative of the results that may be achieved for a full
fiscal year or any future quarter. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations."
 
  Changes in Fashion Trends and Industry Risks. The Company's success depends,
in part, on management's ability to anticipate the fashion tastes of its
customers and to offer merchandise that appeals to their preferences on a
timely and affordable basis. The fashion tastes of the Company's customers are
expected to change frequently and the failure of the Company successfully to
anticipate, identify or react to changes in styles, trends or brand
preferences of its customers could lead to, among other things, excess
inventories and price markdowns, which could have a material adverse effect on
the Company. In addition, misjudgments in apparel selection could adversely
affect the Company's image with its customers, which could have a material
adverse effect on the Company.
 
  The apparel and accessories industries are cyclical. Purchases of apparel
and accessories tend to decline during recessionary periods and may decline at
other times. There can be no assurance the Company will be able to maintain
its historical rate of growth, particularly if the retail environment
declines. A recession in the national or regional economies or uncertainties
regarding future economic prospects, among other things, could affect consumer
spending habits and have a material adverse effect on the Company. The
Company's business is sensitive to consumer spending patterns and preferences.
Shifts in consumer discretionary spending away from casual apparel and
accessories to other consumer goods also could have a material adverse effect
on the Company.
 
  Ability to Develop and Maintain Proprietary Customer Lists. The Company
mails catalogs to names in its proprietary database (which are primarily
derived from word-of-mouth inquiries and responses to the Company's
advertising) and to potential customers whose names are obtained from
purchased and rented lists. Approximately 40% of the names of persons to whom
the Company mailed its most recent catalog were derived from purchased or
rented lists, and the Company anticipates continuing its use of such lists.
Names derived from purchased or rented lists may generate lower response rates
than names derived from word-of-
 
                                       5
<PAGE>
 
mouth requests. Accordingly, the Company anticipates that overall response
rates would decline if it increased its use of purchased and rented lists
relative to its use of names in its database. In addition, the Company's
database primarily contains names of teen girls and young women. As these
individuals age beyond their teens, they may no longer purchase products aimed
at younger individuals. Accordingly, the Company must constantly update its
mailing lists to identify new, prospective teen customers. Failure to do so
could have a material adverse effect on the Company.
 
  Recently, there has been increasing public concern regarding the
compilation, use and distribution of information about teens and children.
Federal legislation has been introduced in the U.S. Congress that proposes
restrictions on persons, principally list brokers, that sell, purchase or
otherwise use for commercial purposes personal information about teens (under
the age of 16) and children. The Company is not a list broker but it does mail
catalogs to persons whose names were derived from purchased or rented lists.
The Company may increase its use of purchased and rented lists or, in the
future, decide to sell lists containing information about teens.
Consequently,the proposed legislation, or other similar laws or regulations
that may be enacted, could impair the Company's ability to collect customer
names or profit from future plans to sell demographic information relating to
the teen population. Furthermore, additional legislation or regulations could
limit the Company's ability to continue to compile personal information on
teens or to use that information in the course of its business, which could
have a material adverse effect on the Company.
 
  Operational, Management and Inventory Risks of Growth Strategy. The recent
growth in the Company's operating income has resulted largely from increases
in the number of catalogs the Company mails and the number of products
included in its catalogs, as well as increases in response rates. This growth
has placed significant demands on the Company's management, administrative,
operational and financial resources. The Company intends to continue to pursue
an aggressive growth strategy for the foreseeable future and its future
operating results will largely depend on its ability to manage a larger
business. Managing its growth will require the Company to continue to
implement and improve its operations and financial and management information
systems and to continue to expand, motivate and effectively manage its
workforce. The Company plans to continue to increase the number of catalogs it
mails and the frequency of such mailings and intends to broaden the range of
products offered in its catalogs (including additional dELiA*s-branded
products). These actions could result in lower response rates and operating
margins. Furthermore, as the Company's sales increase, the Company anticipates
maintaining higher inventory levels in an effort to continue to maintain
satisfactory fulfillment rates for its catalog customers. This anticipated
increase in inventory levels may expose the Company to greater risk of excess
inventories and inventory obsolescence, which could have a material adverse
effect on the Company.
 
  The Company is exploring a number of new business opportunities, including
opening a retail store, developing traditional or electronic publishing
ventures ancillary to its existing business and expanding its use of
electronic interactive media for promotional and customer development
purposes. There can be no assurance the Company will pursue or successfully
implement any or all of these plans. Failure to implement successfully any of
these plans, if pursued, could have a material adverse effect on the Company.
See "Business--Growth Strategy."
 
  The Company expects from time to time to consider acquisitions or
investments within and outside the direct mail, retail and apparel industries.
The Company has never made an acquisition, and if it does make an acquisition,
there can be no assurance it will do so on favorable terms or that it will be
able successfully to integrate any acquired business with its existing
operations.
 
  Dependence on Key Vendors. The Company's business depends, in part, on the
Company's ability to purchase current-season brand-name apparel at competitive
prices, in sufficient quantities and of acceptable quality. Six vendors
accounted for approximately 50% of the net sales generated by the Company's
spring 1996 catalog, and five vendors accounted for approximately 53% of the
net sales generated by the Company's summer 1996 catalog. Apparel produced by
Urban Outfitters accounted for approximately 24% of net sales for each of the
spring 1996 and summer 1996 catalogs. The Company does not have a long-term
contract
 
                                       6
<PAGE>
 
with Urban Outfitters or any other supplier. In addition, many of the
Company's smaller vendors have limited resources, production capacities and
operating histories. The failure of key vendors to expand with the Company,
the loss of one or more key vendors, a material change in the Company's
current purchase terms or a limitation on the Company's ability to procure
products could have a material adverse effect on the Company.
 
  Dependence on Key Personnel. The success of the Company has largely depended
upon the efforts and abilities of its senior management, including the
Company's co-founders, Stephen I. Kahn, Chairman of the Board, President and
Chief Executive Officer, and Christopher C. Edgar, Executive Vice President
and Chief Operating Officer. The loss of one or more of its key employees
could have a material adverse effect on the Company.
 
  The direct marketing and apparel experience of a significant number of the
Company's senior management personnel is limited to their experience with the
Company. The Company's future success will depend on the ability of the
Company's management to retain key managers and employ additional qualified
senior operating management. There can be no assurance that the Company will
be successful in attracting or retaining additional qualified personnel.
 
  Competition. The apparel and accessories industries are highly competitive,
and the Company expects competition in these markets to increase. The Company
competes with traditional department-store retailers, as well as specialty
apparel and accessory retailers for teen and young-adult customers. The
Company also competes with other direct marketers. Many of the Company's
competitors are larger and have substantially greater financial, distribution
and marketing resources than the Company.
 
  There are few barriers to entry in the teen apparel and accessories market
and the Company expects other catalogers, as well as additional store-based
retailers and apparel manufacturers, to enter this market. The Company also
could face competition from manufacturers of apparel and accessories
(including the Company's current vendors), who could market their products
directly to retail customers or make their products more readily available in
retail stores or through other catalogs. In addition, competitors could enter
into exclusive distribution arrangements with the Company's vendors and deny
the Company access to their products. Increased competition could result in
pricing pressures, marketing expenditures and loss of market share, and could
have a material adverse effect on the Company.
 
  The Company expects that the direct marketing industry will be affected by
technological changes in distribution and marketing methods, such as on-line
catalogs, retail kiosks and Internet shopping. The Company believes its
success will depend, in part, on its ability to adapt to new technologies and
to respond to competitors' actions in these areas. Adapting to new
technologies could require significant capital expenditures by the Company.
There can be no assurance that the Company will remain competitive in response
to technological changes.
 
  Fluctuations in Postage and Paper Expenses. Postage and paper expenses, in
the aggregate, equalled approximately 12% of the Company's net sales in fiscal
1995 and 11% of the Company's net sales in the first nine months of fiscal
1996. The Company has not passed on, and has no future plans to pass on, the
costs of catalog mailings and paper to its customers. Material increases in
paper or catalog delivery costs could have a material adverse effect on the
Company.
 
  Reliance on Information Systems. The Company's success depends, in part, on
its ability to provide prompt, accurate and complete service to its customers
on a competitive basis, and to purchase and promote products, manage
inventory, ship products, manage sales and marketing and maintain efficient
operations through its telephone and management information systems. A
significant disruption in its telephone and management information systems
could adversely affect the Company's relations with its customers and vendors
and its ability to manage its operations. Furthermore, there can be no
assurance that extended or repeated reliance on the Company's back-up computer
and telephone systems would not have a material adverse effect on the Company.
 
 
                                       7
<PAGE>
 
  Reliance on Third-Party Fulfillment and Parcel Services. All the Company's
orders for merchandise are currently being handled by a single third-party
fulfillment company at a single facility near Lancaster, Pennsylvania. Any
disruption in fulfillment operations could have a material adverse effect on
the Company and its reputation with customers. In addition, strikes or other
service interruptions by the Company's shippers or parcel services could have
a material adverse effect on the Company's ability to deliver merchandise on a
timely basis. See "Business--Operations."
 
  The Company attempts to deliver its catalogs to its customers at timely
seasonal intervals. The failure of the Company to deliver catalogs at
appropriate times or postal delays or disruptions in the mailing of catalogs,
could affect the demand for the Company's products and could have a material
adverse effect on the Company. See "Business--Operations--Distribution and
Fulfillment."
 
  International Business Risks. The Company recently began to distribute its
catalog in Japan and intends to increase distribution there and to explore
distribution opportunities in other international markets. Approximately 1% of
the Company's net sales for the first nine months of fiscal 1996 were from
sales to customers outside the United States, substantially all of whom were
located in Japan. In addition, certain of the Company's vendors procure
products from outside the United States (approximately 30% of the Company's
gross sales derived from its early fall 1996 catalog were of products the
Company believes were manufactured outside the United States), and the Company
may in the future purchase merchandise for its dELiA*s-branded apparel
directly from non-U.S. manufacturers. The Company's international business is
subject to a number of risks generally associated with doing business abroad,
including the opening and management of foreign offices and distribution
centers, maintenance of uniform quality of merchandise, development of
customer lists and marketing channels, disruptions or delays in shipping,
fluctuations in the value of foreign currencies, exposure to potentially
adverse tax consequences, imposition of import/export duties and quotas, and
unexpected regulatory, economic and political changes in foreign markets.
There can be no assurance these factors will not have a material adverse
effect on the Company. Furthermore, expansion into new international markets
may present competitive and merchandising challenges different from those the
Company currently faces. There can be no assurance the Company will expand
internationally or that any such expansion will result in profitable
operations. See "Business--Growth Strategy."
 
  Dependence on Intellectual Property. There can be no assurance that the
actions taken by the Company to establish and protect its trademarks and other
proprietary rights (including the dELiA*s name, the dELiA*s logo and the daisy
(" LOGO ") symbol) will prevent imitation of its products and services or
infringement of its intellectual property rights by others. In addition, there
can be no assurance others will not resist or seek to block sales of the
Company's products as violative of their trademark and proprietary rights. See
"Business--Intellectual Property."
 
  Risk that the Company May Be Required to Collect Sales Tax. At present, the
Company does not collect sales or other similar taxes in respect of shipments
of goods into most states. However, various states have sought to impose state
sales tax collection obligations on out-of-state mail-order companies, such as
the Company. A successful assertion by one or more states that the Company
should have collected or be collecting sales taxes on the sale of products
could have a material adverse effect on the Company.
 
  Unspecified Use of Proceeds. The principal purposes of this offering are to
obtain additional capital to support anticipated growth, create a public
market for the Common Stock, facilitate future access for the Company to
public equity markets and enhance the Company's ability to use its Common
Stock as consideration for potential acquisitions and as a means of attracting
and retaining key employees. The Company expects to use the net proceeds from
this offering primarily for working capital and general corporate purposes.
The Company has no current specific plan for a significant portion of the
proceeds of this offering, and, as a consequence, management will have
discretion over the use of a significant portion of the proceeds.
 
 
                                       8
<PAGE>
 
  Control by Principal Stockholder. At the completion of this offering,
Stephen I. Kahn, the Chairman, Chief Executive Officer and President of the
Company, will beneficially own approximately 71.9% (approximately 69.2%, if
the Underwriters' over-allotment option is exercised in full) of the
outstanding shares of Common Stock, including 3,903,738 shares he will own
directly and an additional 4,723,051 shares in the aggregate subject to a
stockholders agreement among certain of the Company's existing stockholders
(the "Family Stockholders Agreement") and agreements with holders of
restricted stock. Under the Family Stockholders Agreement, Mr. Kahn is
entitled, among other things, to vote and restrict the transfer of all the
shares subject to the Family Stockholders Agreement, and, under the agreements
with holders of restricted stock, Mr. Kahn is entitled to vote such holders'
shares. Therefore, Mr. Kahn can control the election of directors of the
Company and the outcome of all issues submitted to a vote of stockholders of
the Company. The foregoing, together with certain provisions in the Company's
certificate of incorporation, may make it more difficult for a third party to
acquire, and may discourage acquisition bids for, the Company and could limit
the price that certain investors might be willing to pay for shares of Common
Stock. In addition, stockholders may take any action by written consent in
accordance with the General Corporation Law of the State of Delaware and the
Company's bylaws, which may allow Mr. Kahn to direct corporate action without
advance notice to other stockholders. See "Principal and Selling Stockholders"
and "Description of Capital Stock."
 
  Possibility of Adverse Effect on the Market Price of the Common Stock by
Virtue of Certain Anti-Takeover Provisions. Certain provisions of the
Company's certificate of incorporation and bylaws may make it more difficult
for a third party to acquire, or may discourage acquisition bids for, the
Company and could limit the price that certain investors might be willing to
pay in the future for shares of Common Stock. These provisions, among other
things, (a) divide the board of directors into three classes, (b) require the
affirmative vote of the holders of at least 66 2/3% of the shares to approve a
sale, lease, transfer or exchange of all or substantially all the assets of
the Company, (c) require the affirmative vote of the holders of at least 66
2/3% of the shares to remove a director or to fill a vacancy on the board of
directors, (d) require the affirmative vote of the holders of at least 66 2/3%
of the shares to amend or repeal certain provisions of the certificate of
incorporation and (e) require the affirmative vote of the holders of at least
66 2/3% of the shares or two-thirds of the members of the board of directors
to amend or repeal the bylaws of the Company. In addition, the rights of
holders of Common Stock will be subject to, and may be adversely affected by,
the rights of any holders of Preferred Stock that may be issued in the future
and that may be senior to the rights of the holders of Common Stock. Under
certain conditions, section 203 of the General Corporation Law of the State of
Delaware would prohibit the Company from engaging in a "business combination"
with an "interested stockholder" (in general, a stockholder owning 15% or more
of the Company's outstanding voting stock) for a period of three years. See
"Description of Capital Stock."
 
  Absence of Dividends. Following the completion of this offering, the Company
intends to retain any future earnings for use in its business and, therefore,
does not anticipate paying any cash dividends on the Common Stock in the
foreseeable future. See "Dividend Policy."
 
  Absence of Prior Public Market; Possible Volatility of Stock Price. There
has been no public market for the Common Stock prior to this offering, and
there can be no assurance an active public market for the Common Stock will
develop or continue after this offering. The initial public offering price for
the Common Stock was determined by negotiations among the Company, the Selling
Stockholders and the representatives of the Underwriters (the
"Representatives"). See "Underwriting." There can be no assurance the market
price of the Common Stock will not decline below the initial public offering
price. The Company believes factors such as actions of competitors and
quarterly variations in operating results, as well as changes in market
conditions, analysts' estimates and the stock market may cause the market
price of the Common Stock to fluctuate significantly. Further, the stock
market has historically experienced volatility that sometimes has been
unrelated to operating performance. In addition, future sales of Common Stock
by the Company's existing stockholders following the completion of this
offering and the expiration of the 180-day lock-up period referred to in
"Possibility of Adverse Effect on the Market Price of the Common Stock by
Virtue of Public Sales of Common Stock Following This Offering" below could
have an adverse effect on the market price of
 
                                       9
<PAGE>
 
the Common Stock. See "--Possibility of Adverse Effect on the Market Price of
the Common Stock by Virtue of Public Sales of Common Stock Following This
Offering" below, "Shares Eligible for Future Sale" and "Underwriting."
 
  Possibility of Adverse Effect on the Market Price of the Common Stock by
Virtue of Public Sales of Common Stock Following This Offering. Sales of
substantial amounts of Common Stock in the public market following this
offering (including shares issued upon the exercise of stock options) by
current holders of the Company's Common Stock and stock options, or the
perception that such sales might occur, could adversely affect the market
price of the Common Stock and the Company's ability to raise additional equity
capital. Upon the completion of this offering, 12,000,000 shares of Common
Stock will be outstanding. The shares of Common Stock sold in this offering
will be freely tradeable by persons other than "affiliates" of the Company
without restriction under the Securities Act of 1933, as amended (the
"Securities Act"). All other outstanding shares are subject to lock-up
commitments, pursuant to which such shares may not be sold or otherwise
disposed of for a period of 180 days after the date of this Prospectus (the
"Lock-Up Period") without the prior written consent of Hambrecht & Quist LLC.
Such shares consist of an aggregate of 7,400,396 shares that are subject to
lock-up agreements (the "Lock-Up Agreements") with Hambrecht & Quist LLC and
an aggregate of 4,723,051 shares that are subject to restrictions on transfer
contained in the Family Stockholders Agreement or the Restricted Stock Plan,
which restrictions the Company has agreed with Hambrecht & Quist LLC not to
waive during the Lock-Up Period (without the prior written consent of
Hambrecht & Quist LLC). Hambrecht & Quist LLC may release all or any portion
of the shares subject to the Lock-Up Agreements. After termination of the
Lock-Up Period, all such shares will become eligible for sale in the public
market only in compliance with the registration requirements of the Securities
Act or pursuant to a valid exemption from registration. See "Management--
Restricted Stock Plan," "Principal and Selling Stockholders" and "Shares
Eligible for Future Sale."
 
  Dilution. Investors in this offering will incur an immediate dilution in net
tangible book value per share of Common Stock of $9.26. See "Dilution."
 
                                      10
<PAGE>
 
                                USE OF PROCEEDS
 
  The net proceeds to the Company from the sale of the 2,000,000 shares of
Common Stock offered by the Company are estimated to be $19,860,000
($20,397,075 if the Underwriters' over-allotment option is exercised in full).
The Company intends to use the net proceeds primarily for working capital and
general corporate purposes. The Company also is evaluating a future investment
in its fulfillment operations. Pending such uses, the net proceeds will be
invested in investment-grade, interest-bearing securities. The Company will
not receive any proceeds from the sale of Common Stock by the Selling
Stockholders. See "Risk Factors--Unspecified Use of Proceeds" and "Principal
and Selling Stockholders."
 
                                DIVIDEND POLICY
 
  To date, the Company has neither declared nor paid any cash dividends (other
than the LLC Distribution). The Company currently intends to retain its
earnings for future growth and, therefore, does not anticipate paying any cash
dividends in the foreseeable future.
 
  In connection with the Reorganization described below under "The
Reorganization," prior to the completion of this offering, dELiA*s LLC made a
distribution of $4.0 million to certain of its members, a portion of which is
intended to be used for the payment by such members of taxes attributable to
them by virtue of their respective ownership interests in dELiA*s LLC. The
distribution (the "LLC Distribution") was paid in cash. See "Use of Proceeds."
 
                              THE REORGANIZATION
 
  The Company is a successor to a business originally founded in September
1993. In 1995, the successor business began to operate as a New York limited
liability company under the name "dELiA*s LLC." As a limited liability
company, dELiA*s LLC was treated for income tax purposes as a partnership with
taxes on the income generated by dELiA*s paid by its members. In October 1996,
dELiA*s Inc. was incorporated in Delaware. Prior to the completion of this
offering, dELiA*s LLC and dELiA*s Inc. engaged in a reorganization transaction
(the "Reorganization"), pursuant to which dELiA*s LLC contributed its assets
to dELiA*s Inc. and dELiA*s Inc. assumed, and agreed to pay, perform and
discharge, all liabilities of dELiA*s LLC (except for income tax liabilities).
In connection with the Reorganization, dELiA*s Inc. issued 10,000,000 shares
of Common Stock to dELiA*s LLC, of which 704,794 shares are restricted under
the Company's Restricted Stock Plan. See "Management--Restricted Stock Plan."
The LLC Distribution and the distribution of the 10,000,000 shares of Common
Stock of dELiA*s Inc. were effected in accordance with the dELiA*s LLC
operating agreement. As a result of the distribution of Common Stock, the
members of dELiA*s LLC became stockholders of the Company and, as soon as
practicable after the completion of this offering, the separate existence of
dELiA*s LLC will cease.
 
                                      11
<PAGE>
 
                                CAPITALIZATION
 
  The following table sets forth the capitalization of the Company as of
October 31, 1996 (i) on an actual basis, reflecting the completion of the
Reorganization without giving effect to the LLC Distribution; (ii) on a pro
forma basis to give effect to the portion of the LLC Distribution that
depended on the Company's results of operations from inception through October
31, 1996; and (iii) on an adjusted basis, to give effect to the portion of the
LLC Distribution that depended on the Company's results of operations from
inception through October 31, 1996, the sale of 2,000,000 shares of Common
Stock offered by the Company and the application of the estimated net proceeds
therefrom. See "Dividend Policy," "Reorganization" and "Use of Proceeds." This
table should be read in conjunction with the Financial Statements and Notes
thereto included in this Prospectus.
 
<TABLE>
<CAPTION>
                                                        OCTOBER 31, 1996
                                                  -----------------------------
                                                  ACTUAL  PRO FORMA AS ADJUSTED
                                                  ------  --------- -----------
                                                         (IN THOUSANDS)
   <S>                                            <C>     <C>       <C>
   Stockholders' Equity:
    Preferred Stock, par value $.01 per share;
     Authorized--1,000,000 shares;
     Shares issued and outstanding--none......... $  --    $  --      $   --
    Common Stock, par value $.01 per share;
     Authorized--50,000,000 shares
     Issued and outstanding--10,000,000 and
     12,000,000 shares, respectively (1).........    100      100         120
    Note receivable from stockholder (2).........    (50)     (50)        (50)
    Deferred compensation (3)....................   (169)    (169)       (169)
    Additional paid-in capital...................  1,467    1,467      21,307
    Retained earnings (4)........................  1,401        0         --
                                                  ------   ------     -------
     Total stockholders' equity..................  2,749    1,348      21,208
                                                  ------   ------     =======
      Total capitalization....................... $2,749   $1,348     $21,208
                                                  ======   ======     =======
</TABLE>
- ---------------------
(1) Excludes 1,250,000 shares of Common Stock reserved for issuance under the
    Company's 1996 Stock Incentive Plan (under which options to purchase an
    aggregate of 261,000 shares of Common Stock will be outstanding
    immediately after the completion of this offering) and 250,000 shares of
    Common Stock reserved for issuance pursuant to an outstanding non-plan
    stock option the Company has granted to an executive. See "Management--
    1996 Stock Incentive Plan" and "Management--Stock Option Agreement."
(2) See Note 8 of Notes to Financial Statements.
(3) See Note 7 of Notes to Financial Statements.
(4) No adjustment has been made to give effect to the portion of the LLC
    Distribution that depended on the Company's results of operations from
    November 1, 1996 through the date of the distribution. The LLC
    Distribution was 4.0 million. To the extent that the Company's retained
    earnings are less than $4.0 million at the date of distribution, the
    balance will be charged to additional paid-in capital.
 
                                      12
<PAGE>
 
                                   DILUTION
 
  As of October 31, 1996, the Company's pro forma net tangible book value,
after giving effect to the Reorganization and the portion of the LLC
Distribution that depended on the Company's results of operations from
inception through October 31, 1996, was $1,036,000, or approximately $0.10 per
share of Common Stock based on 10,000,000 shares of Common Stock outstanding.
Pro forma net tangible book value per share represents the amount of total
stockholders' equity less intangible assets divided by the number of
outstanding shares of Common Stock. The net proceeds to the Company from the
sale of 2,000,000 shares in this offering will increase the pro forma net
tangible book value of the Company at October 31, 1996 to $20,896,000, or
approximately $1.74 per share of Common Stock. This would result in an
increase in the Company's pro forma net tangible book value of $19,860,000, or
$1.64 per share of Common Stock, to existing stockholders and an immediate
dilution in pro forma net tangible book value of $9.26 per share to investors
purchasing shares in this offering. The following table illustrates this per
share dilution:
 
<TABLE>
   <S>                                                              <C>   <C>
   Initial public offering price per share (1)....................        $11.00
     Pro forma net tangible book value per share before offering..  $0.10
     Increase per share attributable to new investors.............   1.64
                                                                    -----
   Pro forma net tangible book value per share after offering.....          1.74
                                                                          ------
   Dilution per share to new investors............................        $ 9.26
                                                                          ======
</TABLE>
 
  The following table sets forth, on a pro forma basis as of October 31, 1996
after giving effect to the Reorganization, the number of shares of Common
Stock purchased from the Company, the total consideration paid to the Company
and the average price per share paid to the Company by existing stockholders
and to be paid by the investors in this offering (before deducting estimated
offering expenses and underwriting discounts and commissions):
 
<TABLE>
<CAPTION>
                           SHARES PURCHASED     TOTAL CONSIDERATION   AVERAGE PRICE
                         --------------------- ----------------------      PER
                         NUMBER (1) PERCENTAGE   AMOUNT    PERCENTAGE     SHARE
                         ---------- ---------- ----------- ---------- -------------
<S>                      <C>        <C>        <C>         <C>        <C>
Existing
 stockholders (1)....... 10,000,000    83.3%   $ 1,567,000     6.6%      $ 0.16
New investors (1).......  2,000,000    16.7     22,000,000    93.4        11.00
                         ----------   -----    -----------   -----
  Total................. 12,000,000   100.0%   $23,567,000   100.0%
                         ==========   =====    ===========   =====
</TABLE>
- ---------------------
(1) Sales by Selling Stockholders in this offering will reduce the number of
    shares held by existing stockholders to 9,650,000, or approximately 80.4%
    (9,350,000 shares, or approximately 77.5%, if the Underwriters' over-
    allotment option is exercised in full), of the number of shares of Common
    Stock outstanding after this offering. See "Principal and Selling
    Stockholders."
 
                                      13
<PAGE>
 
                            SELECTED FINANCIAL DATA
 
  The selected financial data set forth below have been derived from the
financial statements of the Company set forth elsewhere in this Prospectus,
which have been prepared in accordance with generally accepted accounting
principles. This following selected data should be read in conjunction with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and the Financial Statements and Notes appearing elsewhere in this
Prospectus, including the Company's financial statements as of July 31, 1996
and for the six-month period ended July 31, 1996 which have been audited by
Deloitte & Touche LLP, independent auditors. The data at January 31, 1996 and
January 31, 1995 and for each of the two fiscal years ended January 31, 1996
and January 31, 1995 and for the period from September 9, 1993 (inception) to
January 31, 1994 are derived from the Company's financial statements which
have been audited by Richard A. Eisner & Company, LLP, independent auditors,
which financial statements are included elsewhere herein. The data at October
31, 1996 and for the nine-month periods ended October 31, 1995 and 1996 are
derived from the Company's unaudited financial statements for such period,
and, in the opinion of the Company's management, contain all adjustments
(consisting of only normal recurring accruals) necessary to present fairly the
results of operations for such interim periods. All financial data has been
restated to give effect to the Reorganization. Results for the nine months
ended October 31, 1996 are not necessarily indicative of the Company's results
that may be achieved for the fiscal year ending January 31, 1997 or any future
period.
 
<TABLE>
<CAPTION>
                           SEPTEMBER 9,
                               1993                                            NINE MONTHS
                          (INCEPTION) TO FISCAL YEAR 1994 FISCAL YEAR 1995  ENDED OCTOBER 31,
                           JANUARY 31,        ENDED            ENDED       ---------------------
                               1994      JANUARY 31, 1995 JANUARY 31, 1996  1995        1996
                          -------------- ---------------- ---------------- -------  ------------
                                          (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                       <C>            <C>              <C>              <C>      <C>
STATEMENTS OF OPERATIONS
 DATA:
  Net sales.............      $  --           $  139          $ 5,652      $ 2,844    $15,482
  Cost of sales.........         --               89            3,078        1,453      7,421
                              ------          ------          -------      -------    -------
  Gross profit..........         --               50            2,574        1,391      8,061
  Selling, general and
   administrative
   expenses.............          34             384            2,569        1,482      6,331
  Interest income, net..           1               2               25           18         24
                              ------          ------          -------      -------    -------
  Income (loss) before
   provision for income
   taxes................         (33)           (332)              30          (73)     1,754
  Provision for income
   taxes................         --              --                 3          --          15
                              ------          ======          -------      -------    -------
  Net income (loss).....      $  (33)         $ (332)         $    27      $   (73)   $ 1,739
                              ======          ======          =======      =======    =======
  Pro forma net income
   (loss) (1)...........      $  (19)         $ (202)         $    18      $   (44)   $ 1,035
                              ======          ======          =======      =======    =======
  Pro forma net income
   (loss) per
   share (2)............      $(0.00)         $(0.02)         $  0.00      $ (0.00)   $  0.10
                              ======          ======          =======      =======    =======
  Shares used in the
   calculation of
   pro forma net income
   (loss) per
   share (2)............      10,000          10,000           10,000       10,000     10,000
                              ======          ======          =======      =======    =======
SELECTED OPERATING DATA:
  Number of catalogs
   mailed...............         --               26            1,700        1,050      4,950(4)
  House names (3).......         --               17              290          196      1,080
<CAPTION>
                                                                             OCTOBER 31, 1996
                                                                           ---------------------
                                         JANUARY 31, 1995 JANUARY 31, 1996 ACTUAL   PRO FORMA(5)
                                         ---------------- ---------------- ------   ------------
                                                             (IN THOUSANDS)
<S>                       <C>            <C>              <C>              <C>      <C>
BALANCE SHEET DATA:
  Cash and cash
   equivalents..........                      $  704          $   675       $1,140
  Working capital.......                         826              720        1,946
  Total assets..........                         870            1,266        6,901
  Total stockholders'
   equity...............                         835              962        2,749      1,348
</TABLE>
- ---------------------
(1) Computed on the basis described in Note 6 of Notes to Financial Statements
    and assuming the pro forma tax provisions described therein. Prior to this
    offering, the Company effected the Reorganization, in which the Company
    converted from a limited liability company to a C corporation. See "The
    Reorganization."
(2) See Note 2 of Notes to Financial Statements for an explanation of the
    determination of shares used in computing pro forma net income per share.
(3) House names represents the number of customers who have made at least one
    purchase or have requested a catalog from the Company in the preceding 24
    months, determined at the end of the applicable fiscal period.
(4) Does not include 750,000 copies of the Company's winter 1996 catalog
    mailed in October 1996. The Company did not mail any copies of its winter
    1995 catalog in the nine months ended October 31, 1995.
(5) Pro forma stockholders' equity gives effect to the portion of the LLC
    Distribution that depended on the Company's results of operations from
    inception through October 31, 1996.
 
                                      14
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
  The following discussion and analysis should be read in conjunction with
"Selected Financial Data" and the Company's Financial Statements and Notes
thereto included elsewhere in this Prospectus. Except for the historical
information contained herein, the discussion in this Prospectus contains
forward-looking statements that involve risks and uncertainties, such as
statements of the Company's plans, objectives, expectations and intentions.
The cautionary statements made in this Prospectus should be read as being
applicable to all related forward-looking statements wherever they appear in
this Prospectus. The Company's actual results could differ materially from
those discussed here. Factors that could cause or contribute to such
differences include, but are not limited to, those discussed below and in the
section entitled "Risk Factors" as well as those discussed elsewhere in this
Prospectus.
 
OVERVIEW
 
  The Company was founded in 1993 and distributed its first catalog in 1994
through a network of on-campus college representatives. In early 1995, in an
effort to broaden the reach of its catalogs, the Company changed its primary
channel of distribution from college representatives to direct mail. This
change has resulted in a substantial increase in the Company's sales. In order
to support its direct marketing operations, the Company has made significant
capital expenditures for telephone and management information systems and has
hired and maintained an in-house workforce of teleservice representatives.
 
  The Company initially mailed catalogs to persons responding to
advertisements and to names on rented lists. The Company has built a
proprietary list of "house names" (customers who have made at least one
purchase or have requested a catalog from the Company in the preceding 24
months), which contained over one million names as of October 31, 1996. A
significant portion of the Company's catalogs are mailed to house names,
supplemented by purchased and rented lists. The Company believes that the
response rates generated from its house list are typically higher than can be
realized from purchased or rented lists.
 
  The Company plans to increase catalog mailings from an anticipated 7 million
in fiscal 1996 to approximately 18 million in fiscal 1997. The Company mailed
four editions of its catalog in fiscal 1995, and anticipates mailing at least
five editions in fiscal 1996 and seven editions in fiscal 1997. Response rates
in fiscal 1996 have increased for each season's catalog compared to the
corresponding seasonal catalog in fiscal 1995. The Company believes such
increases are due, in part, to an increase in the proportion of house names
used in the Company's catalog mailings and, in part, to more effective
merchandising and catalog design. While the Company has achieved response rate
increases on a year-to-year basis, the Company has from time to time
(including fiscal 1996) experienced decreases in response rates from catalog
to catalog within a fiscal year. Response rates are influenced by a number of
factors including the timing of catalog mailings, market acceptance of the
Company's merchandise, the mix and presentation of products and actions of
competitors, and there can be no assurance that the Company will achieve
response rate increases in the future. Average order size has also fluctuated
seasonally. Generally, the average size of orders from the Company's fall and
winter catalogs is larger than the average size of orders from its spring and
summer catalogs.
 
  The Company is currently attempting to increase the flexibility of its
catalog publishing schedule and reduce the lead time for inventory purchases
to take better advantage of early indicators of customer purchasing patterns
and reduce its exposure to the risk of inventory obsolescence. In the third
quarter of fiscal 1996, the Company began mailing catalogs to selected
portions of its house list that typically respond at higher rates. The Company
mailed its first sale circular in August 1996 and its first targeted
supplemental catalog in October 1996. In part to facilitate its targeted
publishing strategy, the Company has developed an in-house art department to
allow for shorter and more flexible publishing schedules. In addition,
recently, at the Company's request, certain of the Company's vendors have
agreed to purchase raw materials in advance and in excess of the Company's
initial purchase orders. This allows the Company to place orders later in a
season in response to early indicators of customer demand while reducing the
Company's inventory risk. Although
 
                                      15
<PAGE>
 
the Company sometimes shares the risk of these raw material orders with such
vendors, these advance purchases limit its exposure to the greater risk of
unsold finished goods. The Company believes these actions have helped to
improve its overall profitability in fiscal 1996.
 
  The Company believes that as its revenue base grows and it further
penetrates its target market, the Company may not be able to sustain the
levels of growth in net sales and growth in operating income experienced in
fiscal 1995 and the first nine months of fiscal 1996. Additionally, the
legislation introduced in the U.S. Congress that proposes restrictions on
persons, principally list brokers, that sell, purchase or otherwise use for
commercial purposes personal information about teens (under the age of 16) and
children could adversely affect the Company's use of purchased and rented
lists, as well as the Company's ability to generate new names for its
proprietary database. Although the Company is not a list broker, it does mail
catalogs to persons whose names are derived from purchased and rented lists.
Approximately 40% of the names of persons to whom the Company mailed its most
recent catalog were derived from purchased and rented lists. However, the
Company's use of purchased and rented lists has been declining relative to the
use of its house list. The Company is exploring new methods for developing its
house list and believes it will be able to continue to develop this list
through advertising and new channels for the distribution of its catalogs,
including bulk drops on college campuses. There can be no assurance, however,
that the Company will be able to develop its house list.
 
RESULTS OF OPERATIONS
 
  The following table sets forth, for the periods indicated, the percentage
relationship of certain items from the Company's statement of operations to
net sales. Any trends reflected by the following table may not be indicative
of future results.
<TABLE>
<CAPTION>
                                       PERCENTAGE OF NET SALES
                         -----------------------------------------------------
                                                              NINE MONTHS
                         FISCAL YEAR 1994 FISCAL YEAR 1995 ENDED OCTOBER 31,
                              ENDED            ENDED       -------------------
                         JANUARY 31, 1995 JANUARY 31, 1996   1995       1996
                         ---------------- ---------------- --------   --------
<S>                      <C>              <C>              <C>        <C>
Net sales...............       100.0%          100.0%         100.0%     100.0%
Cost of sales...........        64.0%           54.5%          51.1%      47.9%
                              ------           -----       --------   --------
Gross profit............        36.0%           45.5%          48.9%      52.1%
Selling, general and
 administrative
 expenses...............       276.3%           45.4%          52.1%      41.0%
Interest income, net....         1.4%            0.4%           0.6%       0.2%
                              ------           -----       --------   --------
Income (loss) before
 provision for income
 taxes..................      (238.9%)           0.5%          (2.6%)     11.3%
Provision for income
 taxes..................         --              --             --         0.1%
                              ------           -----       --------   --------
Net income (loss).......      (238.9%)           0.5%          (2.6%)     11.2%
                              ======           =====       ========   ========
Pro forma net income
 (loss) (1).............      (145.3%)           0.3%           1.5%       6.7%
                              ======           =====       ========   ========
</TABLE>
- ---------------------
(1) Computed on the basis described in Note 6 of Notes to Financial Statements
    and assuming the pro forma tax provisions described therein. Prior to this
    offering, the Company effected the Reorganization, in which the Company
    converted from a limited liability company to a C corporation. See "The
    Reorganization."
 
COMPARISON OF NINE MONTHS ENDED OCTOBER 31, 1995 AND 1996
 
  Net sales. Net sales increased approximately $12.7 million, from $2.8
million in the first nine months of fiscal 1995 to $15.5 million in the first
nine months of fiscal 1996. The increase in net sales was primarily due to an
increase in the number of catalogs mailed, as well as an increase in response
rates and average order size. The Company increased the number of catalogs it
mailed from over one million in the first nine months of fiscal 1995 to over
4.9 million in the first nine months of fiscal 1996. Sales per catalog from
catalogs mailed
 
                                      16
<PAGE>
 
in the first nine months of fiscal 1996 (excluding the late fall 1996 catalog)
increased by 16% over sales per catalog from catalogs mailed in the first nine
months of fiscal 1995. The increase in sales per catalog was primarily caused
by the increase in response rates over the same period, and to a lesser extent
by a slight increase in average order size. The slight increase in average
order size resulted from a combination of factors, including increased prices
on certain existing items, and the addition of certain more expensive items in
the Company's catalogs.
 
  Gross margin. Gross margin increased from 48.9% in the first nine months of
fiscal 1995 to 52.1% in the first nine months of fiscal 1996. The increase in
gross margin was due to improved sourcing of merchandise, including larger
volume discounts from suppliers, as well as changes in product mix and higher
selling prices. To a lesser degree, gross margin increased as certain related
fixed costs of merchandising were spread over increased sales. These
improvements were partially offset by an increased reserve for returns
consistent with the Company's recent growth and an increased inventory reserve
for obsolescence based upon management's evaluation of merchandise inventories
as of October 31, 1996 and anticipated inventory dispositions.
 
  Selling, general and administrative expenses. Selling, general and
administrative expenses increased approximately $4.8 million, from $1.5
million in the first nine months of fiscal 1995 to $6.3 million in the first
nine months of fiscal 1996. Selling, general and administrative expenses
decreased as a percentage of net sales from 52.1% in the first nine months of
fiscal 1995 to 41.0% in the first nine months of fiscal 1996. The reduction in
selling, general and administrative expenses as a percentage of net sales was
due primarily to the leveraging of certain fixed costs over a larger revenue
base. The reduction was partially offset by a charge of approximately $270,000
in the first nine months of fiscal 1996 related to the processing of names of
catalog requesters through a third party service. The Company currently
processes the majority of the names of its catalog requesters in-house and
anticipates doing so in the future. In addition, the reduction was partially
offset by the Company's higher expenditures on corporate salaries and
additional information systems in anticipation of future sales growth.
 
COMPARISON OF FISCAL YEARS 1994 AND 1995
 
  Net sales. Net sales increased approximately $5.6 million, from $139,000 in
fiscal 1994 to $5.7 million in fiscal 1995. The increase in net sales was due
primarily to the change in the Company's primary channel of distribution from
on-campus college representatives to direct mail and the corresponding
increase in the number of catalogs distributed. The Company increased catalog
mailings from approximately 25,500 catalogs in fiscal 1994 to approximately
1.7 million catalogs in fiscal 1995.
 
  Gross margin. Gross margin increased from 36.0% in fiscal 1994 to 45.5% in
fiscal 1995. The increase in gross margin was due to the leveraging of certain
fixed costs over a larger revenue base, improved sourcing of merchandise,
including sourcing in larger quantities from a broader range of vendors, as
well as a change in merchandise mix to higher margin apparel and accessories.
The increase in gross margin in fiscal 1995 was partially offset by the
Company's decision to liquidate excess inventory through charitable donations
in the fourth quarter of fiscal 1995.
 
  Selling, general and administrative expenses. Selling, general and
administrative expenses increased approximately $2.2 million, from $384,000 in
fiscal 1994 to $2.6 million in fiscal 1995. Selling, general and
administrative expenses decreased as a percentage of net sales from 276.3% in
fiscal 1994 to 45.4% in fiscal 1995. This reduction in selling, general and
administrative expenses as a percentage of net sales was due primarily to the
fact that revenues increased faster than expenses. The reduction in expenses
as a percentage of net sales was partially offset by a higher corporate
payroll and higher expenditures for management information systems and
telephone systems related to the Company's infrastructure growth.
 
INCEPTION THROUGH JANUARY 31, 1994
 
  The Company was founded in September 1993 and distributed its first catalog
in March 1994. Accordingly, the Company had no net sales and an operating loss
of $33,000 in the interim period ended January 31, 1994.
 
                                      17
<PAGE>
 
SELECTED QUARTERLY RESULTS OF OPERATIONS
 
  The following table sets forth certain unaudited statements of operations
data for the seven quarters ended October 31, 1996, as well as such data
expressed as a percentage of the Company's total net sales for the periods
indicated. This data has been derived from unaudited financial statements
that, in the opinion of management, include all adjustments (consisting only
of normal recurring adjustments) necessary for fair presentation of such
information when read in conjunction with the Company's annual audited
financial statements and notes thereto.
 
<TABLE>
<CAPTION>
                                                   QUARTER ENDED
                         -------------------------------------------------------------------
                                     FISCAL 1995                        FISCAL 1996
                         ------------------------------------- -----------------------------
                         APR. 30,  JULY 31,  OCT. 31, JAN. 31, APR. 30, JULY 31, OCTOBER 31,
                           1995      1995      1995     1996     1996     1996      1996
                         --------  --------  -------- -------- -------- -------- -----------
                                                  (IN THOUSANDS)
<S>                      <C>       <C>       <C>      <C>      <C>      <C>      <C>
Net sales...............  $ 557     $ 744     $1,543   $2,808   $3,709   $4,663    $7,110
Cost of sales...........    278       398        777    1,625    1,725    2,233     3,463
                          -----     -----     ------   ------   ------   ------    ------
Gross profit............    279       346        766    1,183    1,984    2,430     3,647
Selling, general and
 administrative
 expenses...............    337       471        674    1,087    1,489    2,149     2,693
Interest income, net....      7         6          5        7        9       11         4
                          -----     -----     ------   ------   ------   ------    ------
Income (loss) before
 provision for income
 taxes..................    (51)     (119)        97      103      504      292       958
Provision for income
 taxes..................    --        --         --         3        7        4         4
                          -----     -----     ------   ------   ------   ------    ------
Net income (loss).......  $ (51)    $(119)    $   97   $  100   $  497   $  288    $  954
                          =====     =====     ======   ======   ======   ======    ======
Pro forma net income
 (loss) (1).............  $ (30)    $ (70)    $   58   $   60   $  297   $  171    $  567
                          =====     =====     ======   ======   ======   ======    ======
<CAPTION>
                                           PERCENTAGE OF TOTAL NET SALES
                         -------------------------------------------------------------------
<S>                      <C>       <C>       <C>      <C>      <C>      <C>      <C>
Net sales...............  100.0%    100.0%     100.0%   100.0%   100.0%   100.0%    100.0%
Cost of sales...........   49.9%     53.5%      50.4%    57.9%    46.5%    47.9%     48.7%
                          -----     -----     ------   ------   ------   ------    ------
Gross profit............   50.1%     46.5%      49.6%    42.1%    53.5%    52.1%     51.3%
Selling, general and
 administrative
 expenses...............   60.5%     63.3%      43.7%    38.7%    40.1%    46.0%     37.9%
Interest income, net....    1.3%      0.8%       0.3%     0.2%     0.2%     0.2%      0.1%
                          -----     -----     ------   ------   ------   ------    ------
Income (loss) before
 provision for income
 taxes..................   (9.1%)   (16.0%)      6.2%     3.6%    13.6%     6.3%     13.5%
Provision for income
 taxes..................    --        --         --       0.1%     0.2%     0.1%      0.1%
                          -----     -----     ------   ------   ------   ------    ------
Net income (loss).......   (9.1%)   (16.0%)      6.2%     3.5%    13.4%     6.2%     13.4%
                          =====     =====     ======   ======   ======   ======    ======
Pro forma net income
 (loss) (1).............   (5.4%)    (9.4%)      3.8%     2.1%     8.0%     3.7%      8.0%
                          =====     =====     ======   ======   ======   ======    ======
</TABLE>
- --------
(1) Computed on the basis described in Note 6 of Notes to Financial Statements
    and assuming the pro forma tax provisions described therein. Prior to this
    offering, the Company effected the Reorganization, in which the Company
    converted from a limited liability company to a C corporation. See "The
    Reorganization."
 
  The Company is subject to seasonal fluctuations in its merchandise sales and
results of operations. The Company expects its net sales and results of
operations generally to be lower in the first and second quarters than in the
third and fourth quarters of each fiscal year (which include the back-to-
school and holiday seasons). The Company's quarterly results may fluctuate as
a result of numerous factors, including the timing, quantity and cost of
catalog mailings, the timing of sale circulars and liquidations, the timing of
merchandise deliveries, market acceptance of the Company's merchandise
(including new merchandise categories or products introduced), the mix of
products sold, the hiring and training of additional personnel, the timing of
inventory
 
                                      18
<PAGE>
 
writedowns, the incurrence of other operating costs and factors beyond the
Company's control, such as general economic conditions and actions of
competitors. Accordingly, the results of operations in any quarter will not
necessarily be indicative of the results that may be achieved for a full
fiscal year or any future quarter. See "Risk Factors--Seasonal and Quarterly
Fluctuations."
 
LIQUIDITY AND CAPITAL RESOURCES
 
  Since its inception, the Company has met its operating and cash requirements
through funds generated from operations and the private sales of equity
securities. All of the Company's working capital needs have been satisfied by
cash provided by operations since the third quarter of fiscal 1995. Cash
provided by operations in the first nine months of fiscal 1996 was $831,000
while cash used in operations was $367,000 during the first nine months of
fiscal 1995. This was primarily due to lower selling, general and
administrative expenses as a percentage of net sales and higher gross margins.
Cash provided by operations was $40,000 in fiscal 1995, as compared to cash
used in operations of $422,000 in fiscal 1994.
 
  Cash used in investing in the first nine months of fiscal 1996 was $366,000
and $67,000 in the first nine months of fiscal 1995. Cash used in investing in
fiscal 1995 was $169,000 and $7,000 in fiscal 1994. The Company expects to
make capital expenditures of approximately $1.0 million to upgrade its
management information systems in the fourth quarter of fiscal 1996 and the
first quarter of fiscal 1997. The Company expects to make additional capital
expenditures of $750,000 for additional technology upgrades in the last three
quarters of fiscal 1997. The Company also anticipates capital expenditures of
at least $250,000 in property, plant and equipment, including leasehold
improvements and office equipment.
 
  Cash and cash equivalents increased by approximately $465,000 from January
31, 1996 to October 31, 1996 primarily due to increased cash provided by
operations relative to cash used by operations and decreased by $29,000 from
January 31, 1995 to January 31, 1996. During the fiscal year prior to this
offering, the Company has operated as a limited liability company with taxes
paid by its members. In anticipation of its conversion to a Delaware
corporation, the Company, as part of the Reorganization, intends to make a
cash distribution to certain members of the limited liability company.
Following the Reorganization, the Company will not be a flow-through entity
and will be liable for applicable income taxes. See "Dividend Policy" and "The
Reorganization."
 
  The Company has a revolving line of credit for seasonal working capital,
collateralized by all of the Company's assets other than inventory. The
maximum amount available under the line of credit is $1.5 million. The
interest rate on the line of credit is the lending bank's prime rate (8.25% at
October 31, 1996) plus 2%. The Company has not drawn on this line.
 
  The Company believes that its cash on hand, together with cash generated by
operations and the proceeds of this offering, will be sufficient to meet its
capital and operating requirements through fiscal 1997. The Company's future
capital requirements, however, depend on numerous factors, including, without
limitation, the success of its marketing, sales and distribution efforts.
There can be no assurance that additional funds, if required, will be
available to the Company on favorable terms or at all.
 
INFLATION
 
  The Company does not believe that inflation has had a material adverse
effect on net sales or results of operations. The Company has generally been
able to pass on increased costs related to inflation through increases in its
prices to customers.
 
RECENT ACCOUNTING PRONOUNCEMENTS
 
  In March 1995, the Financial Accounting Standards Board (the "FASB") issued
SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to Be Disposed of." SFAS
 
                                      19
<PAGE>
 
No. 121 requires that long-lived assets and certain identifiable intangibles
to be held and used by an entity be reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may not
be recoverable, and is effective for fiscal years beginning after December 15,
1995. The adoption of SFAS No. 121 did not have an effect on the Company's
financial position or results of operations.
 
  In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation," which is effective for the Company beginning February 1, 1996.
SFAS No. 123 requires expanded disclosures of stock-based compensation
arrangements with employees and encourages (but does not require) compensation
expense to be measured based on the fair value of the equity instrument
awarded. Companies are permitted, however, to continue to apply Accounting
Principles Board Opinion No. 25 ("APB No. 25"), which recognizes compensation
costs based on the intrinsic value of the equity instrument awarded. The
Company will continue to apply APB No. 25 to its stock-based compensation
awards to employees. The required disclosures of pro forma effects on net
income and earnings per share did not apply during the nine-month period ended
October 31, 1996 or prior years.
 
                                      20
<PAGE>
 
                                   BUSINESS
 
  dELiA*s is a direct marketer of casual apparel and related accessories to
girls and young women, primarily between the ages of 10 and 24 (an age group
known as "Generation Y"). The Company believes that it is one of a limited
number of direct marketers distributing an apparel-based catalog exclusively
for this market and that its selection and presentation of merchandise have
contributed to a growing recognition of dELiA*s as a Generation Y fashion
resource. The Company's broad assortment of merchandise includes recognized
and emerging brands complemented by dELiA*s own branded products. Merchandise
ranges from basics, such as jeans, shorts and t-shirts to more fashion-
oriented apparel and accessories, such as woven and knit junior dresses,
swimwear, sunglasses, watches, costume jewelry and cosmetics. The Company's
distinctive catalogs, with their eye-catching layouts accented by creative
"catch phrases," are designed to express a culture and attitude unique to
dELiA*s. Each catalog carries a broad array of merchandise typically presented
in coordinated outfits that can be purchased for under $100.
 
  dELiA*s mailed its first catalog in March 1994 and mailed approximately 1.7
million in fiscal 1995. The Company plans to increase catalog mailings from an
anticipated 7 million in fiscal 1996 to approximately 18 million in fiscal
1997. As of October 31, 1996, the Company's proprietary database had grown to
over one million house names, including approximately 200,000 customers who
had made at least one purchase from the Company within the preceding 24
months. The Company's customers are located in all 50 states, as well as
Japan, with sales to customers in any single state comprising not more than
12% of total sales in the first nine months of fiscal 1996.
 
THE GENERATION Y MARKET
 
  With the large "baby boom" generation maturing and having children, the
younger segments of the U.S. population have been increasing in recent years.
This increase follows a period of decline in the teen population, which the
Company believes contributed to a less favorable market for teen-focused
retailers. According to the U.S. Census Bureau, Generation Y (ages 10 to 24
years) currently numbers more than 55 million people and is expected to grow
by 12% to approximately 62 million by 2005. These children of the "baby boom"
generation are larger in number and growing more rapidly as a group than the
generation ahead of them.
 
        HISTORICAL AND PROJECTED U.S. POPULATION OF 10 TO 24 YEAR-OLDS
 
                             [GRAPH APPEARS HERE]
 
                                      21
<PAGE>
 
  The teen population (ages 12 to 19) represents the core of Generation Y. The
increase in the U.S. teen population has been accompanied by an increase in
the amount of money teens spend. According to one independent consumer
research firm, total teen spending in 1995 was $109 billion, an increase of
10% from 1994. Another independent research firm estimated that, in 1995,
apparel accounted for 34% of teen spending (ages 13 to 17) on the following
categories of goods and services: apparel, food, video/electronics,
stationery/school items, entertainment, toys/games, sporting goods, personal
care products and reading material; apparel was the largest single category of
such spending.
 
  The Company believes that the members of Generation Y are influenced by new
media and information sources and that new consumer brands have emerged that
have become the choice of Generation Y. Although a variety of retailers and
catalogers offer teen merchandise, the Company believes that a limited number
of national retailers or catalogers cater exclusively to the Generation Y
market. The Company believes that in addition to creating a cultural
environment that caters to teen purchasers, retailers and catalogers must be
accessible to this population, many of whom are too young to drive, have
working parents with limited time to take them shopping or do not have
convenient access to teen-focused retailers. Based on these factors, the
Company believes that Generation Y is a large and underserved market that
represents a significant direct marketing opportunity.
 
GROWTH STRATEGY
 
  The Company's goal is to be the leading direct marketer of casual fashion
apparel, related accessories and other products to Generation Y girls and
young women and to build on its recognition as a fashion resource. Key
elements of the Company's strategy to accomplish its goal include the
following:
 
  Grow Core Catalog Business. dELiA*s believes that significant opportunities
exist to penetrate further its target market through the increased use of
catalogs. The Company's proprietary database consists of approximately one
million house names, compared to a total estimated Generation Y female
population of over 25 million. The Company intends to increase the number of
catalogs mailed from an anticipated 7 million in fiscal 1996 to approximately
18 million in fiscal 1997, and to expand the number of editions of its
catalogs. The Company believes it can use its proprietary database to develop
targeted mailings to specific customer segments. It also may broaden the range
of products offered in its catalogs (including additional dELiA*s-branded
products). In addition, the Company recently began to distribute catalogs in
Japan and plans to increase its distribution of catalogs in Japan in fiscal
1997. The Company is also exploring distribution opportunities in other
international markets.
 
  Focus on Brand Name Merchandise. The Company believes teens are very brand-
conscious, and wear branded apparel to project an image to their peers. The
Company monitors leading young women's magazines (including Sassy, Seventeen
and YM), television channels (such as MTV) and other trend-setting media to
identify brands and styles that it believes are attracting the attention of
the teen market. A typical dELiA*s catalog features merchandise from a diverse
group of more than 50 vendors. Brands currently offered through dELiA*s
catalogs include nationally recognized names, such as Dickie's, Kenneth Cole
and Vans, as well as brands recognized within the teen market, including Free
People (Urban Outfitters) and Roxy (Quiksilver). dELiA*s also strives to
obtain merchandise from emerging designers, a strategy the Company believes
differentiates dELiA*s from other retailers and helps to establish dELiA*s as
a fashion resource for girls and young women. Emerging brands currently
featured in dELiA*s catalogs include Dollhouse, Lip Service, Little Earth
Products, Madhouse, Yak Pak and 26 Red Sugar.
 
  Develop and Leverage the dELiA*s Brand Identity. The Company believes the
dELiA*s brand stands for fresh, progressive teen style and that the Company
has become a fashion resource for Generation Y girls and young women. The
dELiA*s brand identity is comprised of several components, including up-to-
date merchandise offerings, dELiA*s-branded products, the promotion of
emerging brands and dELiA*s distinctive catalog design. dELiA*s reaches out to
its target audience through its colorful, high-impact
 
                                      22
<PAGE>
 
catalogs, which are designed to resemble a youthful fashion digest and to
enhance the dELiA*s brand identity. The Company believes that successfully
establishing strong relationships with its target customers through its
catalogs will enable dELiA*s to leverage its name and database to develop
additional distribution channels and complementary product offerings in the
future. These opportunities may include developing a non-traditional, youth-
oriented magazine (or 'zine), developing other traditional or electronic
publishing ventures and opening a retail store.
 
  Build Proprietary Customer Database. The Company believes the dELiA*s
proprietary customer database, which includes demographic data as well as
purchasing patterns and preferences, would be difficult for competitors to
replicate primarily because it consists mostly of names of persons who
specifically requested the dELiA*s catalog and which may not be available
through purchased or rented lists. The Company also believes this proprietary
database offers opportunities for cross-marketing, sales of new products and
the development of additional distribution channels. The database of over one
million house names includes approximately 200,000 customers who have made at
least one purchase in the preceding 24 months. During the first nine months of
fiscal 1996, approximately 800,000 new names were added to the Company's
database. The database has been developed primarily through referrals, word-
of-mouth, returns of catalog request cards and targeted classified advertising
in selected magazines, including Sassy, Seventeen and YM. The Company believes
over 90% of the names in the database have been derived from these sources.
The Company believes that its database yields response rates that exceed
average response rates for the consumer catalog industry.
 
  Invest in Customer Service Infrastructure. During fiscal 1996, the Company
has made significant investments in integrated, state-of-the-art telephone and
management information systems. These systems allow teleservice
representatives to provide real-time product availability and order status
information to customers and to monitor sales patterns and inventory levels
more closely. In addition, the Company has expanded its customer service
operations, including an increase in the number of its teleservice
representatives from approximately 50 on February 1, 1996 to approximately 240
on October 31, 1996. The Company focuses on hiring and training energetic,
service-oriented teleservice representatives who can understand and relate to
dELiA*s customers, with the goals of providing a convenient shopping
experience, offering useful product information and promoting customer
loyalty.
 
MERCHANDISING AND MARKETING
 
  dELiA*s offers a carefully edited assortment of recognized and emerging
brands of teen apparel and accessories, complemented by dELiA*s-branded
merchandise. The Company believes teens are very brand-conscious, particularly
in their apparel choices, and rely on their favorite brands to help them
project an image to their peers. The Company monitors leading young women's
magazines (including Sassy, Seventeen and YM), television channels (such as
MTV) and other trend-setting media to identify brands and styles that it
believes are attracting the attention of the teen market. The Company's buyers
regularly attend apparel shows and meet with vendors and, in some cases, the
editorial staffs of young women's magazines, to stay abreast of popular
brands, fashions and styles.
 
  The Company's catalogs feature a broad assortment of merchandise, ranging
from basics, such as jeans, shorts and t-shirts to more fashion-oriented
apparel and accessories, such as woven and knit junior dresses, swimwear,
sunglasses, watches, costume jewelry and cosmetics to enable its customers to
fulfill many of their fashion needs. The Company presents coordinated outfits
in its catalogs that reflect dELiA*s style. Merchandise is presented in a
manner designed to encourage customers to create their own outfits. The
Company believes the presentation of coordinated outfits increases average
order size and enhances sales.
 
  The following table sets forth the principal product categories offered by
dELiA*s and the percentage of the Company's net sales (through October 31,
1996) from its 1996 catalogs represented by each category.
 
 
                                      23
<PAGE>
 
<TABLE>
<CAPTION>
                                                         PERCENTAGE OF SALES
                                                          FROM 1996 CATALOGS
     PRODUCT CATEGORY                                 (THROUGH OCTOBER 31, 1996)
     ----------------                                 --------------------------
     <S>                                              <C>
     Apparel.........................................            71.3%
     Footwear........................................            16.1%
     Accessories.....................................             7.2%
     Cosmetics.......................................             5.4%
                                                                -----
                                                                100.0%
</TABLE>
 
  In the fall of 1995, the Company began to market products under the dELiA*s
brand name. Currently dELiA*s-branded products consist primarily of cosmetics,
t-shirts and footwear. Approximately 14% of the Company's net sales (through
October 31, 1996) from its 1996 catalogs was attributable to dELiA*s-branded
products.
 
  The Company seeks to develop strong relationships with numerous vendors and
designers in order to maintain ongoing access to recognized and emerging
brands. A typical dELiA*s catalog features merchandise from a diverse group of
more than 50 vendors. The Company believes the strong customer acceptance of
its catalog helps make the Company a preferred outlet for certain of its
vendors, some of whom occasionally provide the Company with merchandise on an
exclusive basis. Brands currently offered through dELiA*s catalogs include
nationally recognized names, such as Dickie's, Kenneth Cole and Vans, as well
as brands recognized within the teen market, including Free People (Urban
Outfitters) and Roxy (Quiksilver). dELiA*s also strives to obtain merchandise
from emerging designers, a strategy the Company believes differentiates
dELiA*s from other retailers and helps to establish dELiA*s as a fashion
resource for girls and young women. Emerging brands in the Company's catalog
currently include Dollhouse, Lip Service, Little Earth Products, Madhouse, Yak
Pak and 26 Red Sugar. Apparel produced by Urban Outfitters accounted for
approximately 24% of net sales in each of the spring 1996 and summer 1996
catalogs. The Company believes that a limitation on its ability to obtain
products from Urban Outfitters could have a material adverse effect on the
Company. No other supplier's products accounted for more than 8% of net sales
from the spring 1996 and summer 1996 catalogs. Six vendors accounted for
approximately 50% of the net sales generated by the Company's spring 1996
catalog, and five vendors accounted for approximately 53% of the net sales
generated by the Company's summer 1996 catalog. Approximately 30% of the
Company's gross sales derived from its early fall 1996 catalog were of
products the Company believes were manufactured outside the United States.
 
  The Company believes its exposure to fashion risk is mitigated in part by
relatively short lead times associated with the purchasing of its merchandise
and by its ongoing monitoring of sales patterns. On average, approximately
three-quarters of stock-keeping units ("SKUs") in the Company's spring and
fall catalogs are carried over to the summer and winter catalogs,
respectively; approximately one-sixth of SKUs in the summer and winter
catalogs is carried over to the fall and spring catalogs, respectively. The
Company believes its close working relationships with vendors also enhance its
ability to identify fashion trends.
 
CATALOGS
 
  dELiA*s catalogs are designed to create a distinctive and entertaining
shopping experience and to offer customers more than the typical apparel
catalog by combining the feel and editorial flair of a teen-focused fashion
magazine with the convenience of direct mail shopping. The catalogs are filled
with colorful, eye-catching layouts and creative "catch phrases." The catalogs
feature teen models whose expressions and poses convey the dELiA*s attitude.
For example, on a typical page, coordinated outfits featuring plaids and
stripes appear beside the editorial soundbite, "oPPositeS AtTract & AbsTrAcT &
DeTrAcT & SuBtRaCt & inTeRaCt. oK." Similarly, the headline on a page
featuring dELiA*s neon and metallic-colored makeup reads, "MakIn' uP Is nOt
hARd tO Do."
 
  dELiA*s catalogs are created and produced in-house by the Company's
designers, with the assistance of free-lance photographers and production
artists. These in-house capabilities allow the Company to control its catalog
production schedule, decreasing the lead times necessary to produce catalogs
and reducing the costs
 
                                      24
<PAGE>
 
of preparing pages for printing. These capabilities also provide the Company
with greater flexibility and creativity in catalog production and merchandise
selection.
 
  In fiscal 1996, the Company intends to publish at least five seasonal
catalogs (spring, summer, fall, late fall and winter). A typical catalog,
which follows a magazine-type format, contains approximately 50 pages and 500
SKUs. The Company's four principal seasonal catalogs are mailed to persons
listed in the Company's proprietary database, as well as to persons from
rented lists. The Company mailed its late fall 1996 catalog and intends to
mail future supplemental catalogs to prior purchasers and selected catalog
requesters. In addition, the Company arranges for bulk distribution of its
catalogs on college campuses. In August 1996, the Company mailed its first
sale circular. This four-page circular featured over 200 SKUs. The Company may
from time to time in the future mail additional sale circulars. The Company
anticipates mailing seven catalog editions in fiscal 1997.
 
  In fiscal 1996, the Company anticipates distributing approximately 7 million
catalogs in all 50 states. The Company intends to increase the number of
catalogs mailed to approximately 18 million in fiscal 1997. The Company
believes it can leverage its proprietary database to develop targeted mailings
to specific customer segments, and intends to begin more frequent mailings of
supplemental catalogs to repeat customers.
 
  The Company recently began to distribute catalogs in Japan and intends to
increase its distribution of catalogs in Japan in fiscal 1997. These catalogs
are mailed directly to Japanese customers and are also being distributed
through an arrangement with a direct marketing division of Sony Corporation.
 
OPERATIONS
 
  The primary components of the Company's operations, as described below,
include its proprietary database, teleservices and order entry, customer
service and returns and distribution and fulfillment.
 
  Proprietary Database Development. The Company has developed its proprietary
customer database primarily through referrals, word-of-mouth, returns of
catalog request cards and targeted classified advertising in selected
magazines, including Sassy, Seventeen and YM. The Company believes over 90% of
the names in the database have been derived from these sources, which the
Company believes generate higher response rates than purchased or rented
lists. During the first nine months of fiscal 1996, approximately 800,000 new
names were added to the Company's database. As of October 31, 1996, the
Company's proprietary database had grown to over one million names, including
approximately 200,000 customers who had made at least one purchase from the
Company within the preceding 24 months. The Company's database contains a
person's name, gender, residence, age, family status and historical
transaction data (including, among other things, referral source, history of
orders, payment method, average order size and product purchase information).
 
  Teleservices and Order Entry. The Company provides its customers with 24-
hour, seven-day-a-week, toll-free telephone access. Approximately 70% of the
Company's orders are received by phone and 30% by mail, facsimile and
electronic mail. Teleservice representatives process orders directly into the
Company's management information system, which provides customer order history
and information, product specifications, available substitutes and
accessories, expected ship date and order number. The teleservice
representatives are provided with a sales script, are versed in product sizes,
colors and features and are trained to cross-sell accessories and related
products and provide information about promotional items. Teleservice
representatives are trained to transfer calls to customer service personnel as
appropriate.
 
  The Company believes its customers are particularly sensitive to the way
merchants and salespeople communicate with them. The Company strives to hire
energetic, service-oriented teleservice representatives who can understand and
relate to customers. Teleservice representatives, many of whom are college
students, participate in a training program, which includes a mentor system
for working with more experienced personnel. After training, teleservice
representatives are monitored to review performance and are re-trained
periodically. As teleservice representatives gain experience, they may be
trained and promoted in other areas, such as customer service.
 
                                      25
<PAGE>
 
  The Company currently has 120 in-house phone stations and recently installed
a new state-of-the-art telephone system. The Company anticipates upgrading its
management information systems in the fourth quarter of fiscal 1996 and plans
to continue to update the system in the future to support its growth. The
Company's approximately 240 (as of October 31, 1996) full- and part-time
teleservice representatives have the capacity to handle approximately 2,000
calls per hour. The Company also uses an outside teleservices provider for
overflow orders and orders placed between 3 a.m. and 7 a.m., Eastern Standard
Time. The Company processes telephone orders in an average of two to four
minutes, depending upon the nature of the order and whether the customer is a
first-time or repeat customer.
 
  Customer Service and Returns. dELiA*s maintains a separate customer service
department. Customer service inquiries are principally concerned with order
and refund status. Customer service representatives are carefully screened,
specially trained and often promoted from within based on level of product
knowledge, service ability and order accuracy. The Company has a 45-day
unconditional return policy for its products. For each of fiscal 1995 and the
nine-month period ended October 31, 1996, customer returns were less than 17%
of gross sales. Return experience is closely monitored to identify trends in
product offerings, product defects and quality issues.
 
  Distribution and Fulfillment. A majority of the Company's orders are shipped
within 24 hours of credit approval. In cases in which the order is placed
using another person's credit card and it exceeds a specified threshold, the
order is shipped only after the Company has received oral confirmation from
the cardholder. Customers generally receive orders within three to five
business days after shipping. During the first nine months of fiscal 1996,
approximately 90% of all shipments have been made through United Parcel
Service or the United States Postal Service. A shipping and handling fee is
charged on each customer order, based on the total price of the order. The
Company's fulfillment systems automatically determine the most cost effective
method of shipping each order.
 
  dELiA*s currently uses an unaffiliated, third-party fulfillment contractor
to process and fulfill orders. The Company manages this process through two
on-site employees. The third-party contractor uses an integrated picking,
packing and shipping system via an on-line connection to the Company's in-
house server. The system monitors the in-stock status of each item ordered,
processes the order and generates warehouse selection tickets and packing
slips for order fulfillment operations. dELiA*s, through this contractor, is
currently making an average of 2,000 shipments a day (and the Company believes
that the contractor has the capacity to ship up to 10,000 orders a day).
During the first nine months of fiscal 1996, the Company shipped over 400,000
packages. The Company's agreement with the third-party contractor has a one-
year term and expires on April 30, 1997. The Company may consider performing
its own order processing and fulfillment operations in the future.
 
  Because the Company generally purchases its merchandise prior to the receipt
of customer orders, inventory management is an increasingly important
component of the Company's operations. From time to time, the Company
purchases large quantities of merchandise to ensure availability or realize
volume savings. The Company has excess inventory in varying degrees over the
course of the year. Excess inventory is typically greater at the end of the
sales life of the Company's summer catalog (which typically carries over a
substantial number of SKUs from the spring catalog) and its winter catalog
(which carries over a substantial number of SKUs from the fall catalogs). When
the Company believes it has excessive inventory, the Company often runs
promotional sales of the excess items through programs targeted at phone-in
customers. In addition, in August 1996, the Company mailed its first sale
circular and may from time to time mail additional sale circulars in the
future. Products sold through promotional sales to phone-in customers and
through the Company's sales circular are typically discounted by 30% to 50%
from their standard retail prices. The Company also has used third-party
liquidators, tent sales and charitable donations to dispose of excess
inventory and may consider other liquidation options, including outlet stores,
in the future. The Company's net sales from excess inventory sold at a
discount to retail price in the first nine months of fiscal 1996 were
approximately $367,000, or less than 3% of the Company's net sales for that
period; the cost of those goods sold at a discount to retail price was
approximately $280,000. In addition, the Company had an inventory reserve of
$356,000 at October 31, 1996, which included the reserve against anticipated
losses due to liquidation of additional unsold inventory.
 
                                      26
<PAGE>
 
INTELLECTUAL PROPERTY
 
  The dELiA*s name and logo have been registered by the Company with the U.S.
Patent and Trademark Office. Other applications for registration of the
Company's trademarks, including the daisy (" LOGO ") symbol, are currently
pending. The Company also uses the trademarks, trade names, logos and
endorsements of its suppliers with their permission. The Company is not aware
of any pending conflicts concerning its marks or its use of others'
intellectual property rights.
 
COMPETITION
 
  The teen apparel and accessories industries are highly competitive, and the
Company expects competition in these markets to increase. The Company competes
for teen and young adult customers with traditional department store
retailers, alternative and vintage clothing stores located primarily in
metropolitan areas and mall-based teen-focused retailers, such as Gadzooks,
Hot Topic, Pacific Sunwear of California, Urban Outfitters and The Wet Seal.
To a lesser degree, the Company competes with other direct marketers, such as
Tweeds and J. Crew. Many of the Company's competitors are larger and have
substantially greater financial, distribution and marketing resources than the
Company. The Company believes the principal competitive factors in its
business are merchandise selection, customer service, brand image and price.
 
  There are few barriers to entry in the teen apparel and accessories market
and the Company expects other catalogers, as well as additional store-based
retailers and apparel manufacturers, to enter this market. The Company also
could face competition from manufacturers of apparel and accessories
(including the Company's current vendors), who could market their products
directly to retail customers or make their products more readily available in
retail stores or through catalogs. In addition, competitors could enter into
exclusive distribution arrangements with the Company's vendors and deny the
Company access to their products.
 
  The Company expects that the direct marketing industry will be affected by
technological changes in distribution and marketing methods, such as on-line
catalogs, retail kiosks and Internet shopping. The Company believes its
success will depend, in part, on its ability to adapt to new technologies and
to respond to competitors' actions in these areas. See "Risk Factors--
Competition."
 
EMPLOYEES
 
  As of October 31, 1996, the Company had approximately 280 employees, of
which six held executive and administrative positions, six were employed in
finance and development, 15 were employed in supervisory sales and customer
service, 12 were employed in product acquisition and planning, 240 were
employed in teleservice operations and two were employed in catalog
production. None of the Company's employees is represented by a collective
bargaining unit. The Company considers its relations with its employees to be
good.
 
PROPERTIES
 
  The Company leases its New York offices at 435 Hudson Street, New York, New
York, which occupy approximately 14,000 square feet. The lease expires in
2003. The Company believes its facilities are well-maintained and in good
operating condition. The Company expects to expand its New York offices to
accommodate anticipated growth. The Company's third-party fulfillment
contractor provides warehouse space near Lancaster, Pennsylvania to the
Company for inventory storage. The Company neither owns nor leases such
warehouse space; the cost of the warehouse space is included in the total fee
paid by the Company to the third-party fulfillment company.
 
LEGAL PROCEEDINGS
 
  The Company is not involved in any legal proceedings that management
believes would have a material adverse effect on the Company's financial
position or results of operations.
 
                                      27
<PAGE>
 
                                  MANAGEMENT
 
EXECUTIVE OFFICERS AND DIRECTORS
 
  Executive officers and directors of the Company and their ages as of
November 20, 1996 are as follows:
 
<TABLE>
<CAPTION>
   NAME                            AGE POSITION
   ----                            --- --------
   <S>                             <C> <C>
   Stephen I. Kahn................  31 Chairman of the Board, Chief Executive
                                        Officer, President and Director
   Christopher C. Edgar...........  31 Executive Vice President, Chief Operating
                                        Officer and Director
   Evan Guillemin.................  31 Chief Financial Officer, Treasurer and
                                        Secretary
   S. Roger Horchow...............  68 Director
   Sidney S. Kahn.................  59 Director
   Geraldine Karetsky.............  55 Director
   Joseph J. Pinto................  63 Director
</TABLE>
 
  Stephen I. Kahn has served as President and Chief Executive Officer of
dELiA*s and as a member of the board of managers of dELiA*s LLC since co-
founding the Company in 1993 and has served as Chairman of the board of
directors since October 1996. Prior to that, he worked at PaineWebber Group,
Inc., first as a management associate (from 1988 to 1989) and then as an
associate in the merchant banking group (from 1989 to 1993). In the merchant
banking group, he was involved in the acquisition, marketing and restructuring
of the firm's portfolio investments, including apparel and retailing
properties. He also served as a director of Hawthorne Broadcasting Corp., a
PaineWebber portfolio company engaged in the ownership and operation of radio
stations. Mr. Kahn holds a B.A. from Yale College, an M.A. from Oxford
University and an M.B.A. from Columbia Business School.
 
  Christopher C. Edgar has served as Executive Vice President of dELiA*s and
as a member of the board of managers of dELiA*s LLC since co-founding the
Company in 1993, presently serves as dELiA*s Chief Operating Officer and
joined the board of directors of the Company in October 1996. Mr. Edgar
oversees catalog publishing, marketing, merchandising and inventory
management. From 1992 to 1993, Mr. Edgar was a Nicholson Fellow and student in
the doctoral program in comparative literature at Columbia University. From
1989 to 1992, he worked as an analyst for SNL Securities, a financial industry
information service, and as a journalist for the Charlottesville Observer.
Mr. Edgar received a B.A. from Yale College and an M.A. from Columbia
University.
 
  Evan Guillemin has served as Chief Financial Officer of dELiA*s since July
1996. Prior to joining the Company, he served briefly as an associate with,
and later a director of acquisitions for, K-III Communications Corporation, a
media investment company. From 1992 to 1994, he was executive vice president
of The New York Observer Co., with responsibility for the sales, marketing and
finance for that company's regional newspaper group. Prior to that, he helped
start SDC Publishing Co., a financial publishing unit of Thomson Corporation,
where he served as an editor and managed new product development and
acquisitions from 1989 to 1992. Mr. Guillemin received a B.A. from Yale
College and an M.B.A. from Harvard Business School.
 
  S. Roger Horchow joined the board of directors of the Company in October
1996. He was the founder and chairman of the Horchow Collection, a direct
marketer of specialty home and fashion products, from 1971 until 1990. Mr.
Horchow was vice president of mail order for Neiman Marcus Group, Inc. from
1969 to 1971. Mr. Horchow has been a director of Fieldcrest Cannon, Inc., a
manufacturer of home-furnishing textile products, since 1994. He is also a
director of Public Radio International, White House Endowment Fund,
Smithsonian Institution and serves on the Board of Governors of the Yale
University Art Gallery. He has been chairman of R. Horchow Productions, Inc.,
a theatrical production company, since 1990. Mr. Horchow received a B.A. from
Yale College.
 
  Sidney S. Kahn has served as a member of the board of managers of dELiA*s
LLC since its founding and joined the Company's board of directors in October
1996. He has been a private investor specializing in venture capital
investments since 1987. From 1977 to 1987 he was a senior officer of E.F.
Hutton & Co., Inc., a wholly-owned subsidiary of the E.F. Hutton Group, Inc.,
and from 1966 to 1977 he was a managing
 
                                      28
<PAGE>
 
director and partner of Lehman Brothers. He has been a director of Orion
Network Systems, Inc., an operator of satellite-based communications systems
services, since 1990 and a number of privately held corporations, including
Telogy Networks, Inc., a communications software developer. He received a B.A.
from Yale College and is a member of the Board of Governors of the Yale
University Art Gallery.
 
  Geraldine Karetsky has served as a member of the board of managers of
dELiA*s LLC since 1994 and joined the Company's board of directors in October
1996. She is a private investor and venture capitalist. She received a B.A.
from Smith College.
 
  Joseph J. Pinto joined the board of directors of the Company in November
1996. He is a private investor. Since 1981, Mr. Pinto has been a director and
officer of Sefinco Ltd. (and a predecessor), the U.S.-based private investment
affiliate of Entrecanales Y Tavora SA, a Spanish conglomerate with interests
in construction and merchant banking. Sefinco's investments have included
Loehmann's, Inc., a specialty retailer of women's fashion apparel, on whose
board Mr. Pinto served from 1988 to 1992. From 1973 to 1981, Mr. Pinto was
chairman of the finance committee of Sea Containers Ltd., a container lessor
of which Mr. Pinto was a founder and a director from 1967 to 1986. From 1961
to 1973, he was engaged in merchant banking in France and Spain with Pinto &
Co., a family-owned investment firm. Mr. Pinto received a B.A. from Yale
College.
 
  Sidney S. Kahn is Stephen I. Kahn's father. Ms. Karetsky is Stephen I.
Kahn's aunt and Sidney S. Kahn's sister. There are no other family
relationships among the directors and executive officers of the Company.
 
KEY EMPLOYEES
 
  Charlene Benson has been Creative Director of dELiA*s since the fall of
1994. Prior to joining the Company, she was art director of Mademoiselle from
1991 to 1994. She has received awards from the Society of Publications for her
work in US magazine, GQ and The Sunday New York Times.
 
  Karen Christensen has been a Senior Vice President and Controller of the
Company since January 1995. Prior to joining the Company, Ms. Christensen
practiced law with the firm of Certilman Balin Adler & Hyman in 1994. From
1993 to 1994, she was a director of international sales at Masten-Wright
Incorporated, an international marketing firm. From 1990 to 1993, she attended
law school.
 
  Ilka Eberly has been Buying Manager of dELiA*s since July 1996. Prior to
joining the Company, Ms. Eberly was a divisional merchandise manager of Urban
Outfitters, where she worked from 1990 to 1996.
 
  Lisa Higgins joined dELiA*s in 1994 as one of the original buyers and is
currently Senior Vice President of Merchandising of the Company. Prior to
joining the Company, Ms. Higgins worked in the retailing division of Esprit
from 1990 until 1992. From 1992 to 1994, Ms. Higgins was an officer and
director of a non-profit institution in Colorado.
 
  Robert Karetsky has been a Senior Vice President of dELIA*s since October
1994. Prior to joining the Company, he worked in a variety of capacities in
education. Mr. Karetsky is the son of Geraldine Karetsky, a nephew of Sidney
S. Kahn and a cousin of Stephen I. Kahn.
 
  Mary Obert has been Merchandise Production Manager of dELiA*s since August
1996. Prior to joining the Company, she was a production designer at Planet
Claire from 1995 to 1996 and a production manager and assistant designer at
Living Doll from 1992 to 1995. Prior to 1992, Ms. Obert was an assistant
designer at Urban Outfitters and Betsey Johnson.
 
  Julie Scott has been Vice President of International Marketing of dELiA*s
since September 1996. Between 1990 and 1996, she worked in client acquisitions
at Abacus Direct Corp., a database marketing company, as well as in licensing
and sales in Japan at a variety of companies including Marvel Comics, Calvin
Klein, Hermes and Dentsu.
 
  Kent Trowbridge has been Senior Vice President and Director of Operations of
dELiA*s since February 1995. From 1994 to 1995, Mr. Trowbridge was a market
strategist at Josephthal, Lyon and Ross. From 1993
 
                                      29
<PAGE>
 
to 1994, he was a research analyst and money manager at Sherwood Securities.
From 1992 to 1993, he was an independent financial consultant. From 1991 to
1992, he worked for Warreck, Inc., a marketer of mass-transit vehicle
advertising space.
 
  Seth Walter has served as Vice President of Inventory Management of dELiA*s
since November 1995. Prior to joining the Company, Mr. Walter was an inventory
manager at Williams-Sonoma, where he worked from 1990 to 1995.
 
BOARD COMMITTEES
 
  Audit Committee. Prior to the completion of this offering, the board of
directors established an audit committee, a majority of whose members are
directors who are neither members of the Company's management nor members of
the Kahn family. The audit committee will make recommendations concerning the
engagement of independent public accountants, review with the independent
public accountants the plans and results of the audit engagement, approve
professional services provided by the independent public accountants, review
the independence of the independent public accountants, consider the range of
audit and non-audit fees and review the adequacy of the Company's internal
accounting controls.
 
  Compensation Committee. Prior to the completion of this offering, the board
of directors established a compensation committee. The compensation committee
will approve the salaries and other benefits of the executive officers of the
Company and administer certain compensation plans of the Company. In addition,
the compensation committee will consult with the Company's management
regarding pension and other benefit plans and compensation policies and
practices of the Company.
 
BOARD ELECTIONS
 
  The Company's board of directors is divided into three classes. Directors of
each class are elected at the annual meeting of stockholders held in the year
in which the term for the class expires and will serve thereafter for three
years. See "Description of Capital Stock--Anti-Takeover Effect of Provisions
of the Certificate of Incorporation and Bylaws." The terms of each of the
current directors of the Company are as follows: term expiring in 1997--S.
Roger Horchow and Joseph J. Pinto; term expiring in 1998--Sidney S. Kahn and
Geraldine Karetsky; and term expiring in 1999--Christopher C. Edgar and
Stephen I. Kahn.
 
DIRECTOR COMPENSATION
 
  The Company intends to pay its directors who are not employees of the
Company $1,500 for each directors' meeting and each committee meeting attended
(plus reimbursement for out-of-pocket expenses). Under the Company's 1996
Stock Incentive Plan (the "Incentive Plan"), each non-employee director who is
not a member of the Kahn family will be granted, effective at the completion
of this offering, an option to purchase 40,000 shares of Common Stock at an
exercise price per share equal to the initial public offering price. All
options granted to non-employee directors will become exercisable at the rate
of 20% on each of the first five anniversaries of the date of grant, assuming
the non-employee director is a director on those dates, and all such options
generally will cease to be exercisable ten years from the date of grant. Upon
a Change of Control (as defined in the Incentive Plan) and, in the case of
directors elected prior to November 15, 1996 who are neither members of the
Company's management nor members of the Kahn family, upon a termination of
directorship other than for cause or as a result of a refusal to stand for re-
election, all options (which have not yet expired) will automatically become
exercisable. Directors who are employees of the Company will not be
compensated for services as directors. See "Management--1996 Stock Incentive
Plan."
 
EXECUTIVE COMPENSATION
 
  Stephen I. Kahn, the Company's Chairman of the Board, President and Chief
Executive Officer received $20,000 in salary in fiscal 1995. He did not
receive any other compensation from the Company in fiscal 1995, and did not
receive any compensation in fiscal 1994 or the period from September 9, 1993
(inception) to January 31, 1994. The aggregate dollar value of all perquisites
and other personal benefits, securities or
 
                                      30
<PAGE>
 
property awarded to, earned by or paid to Mr. Kahn did not exceed the lesser
of $50,000 or 10% of his total annual salary during any fiscal year. No
officer of the Company received $100,000 or more in salary and bonus in fiscal
1995. In fiscal 1996, the annual salary rate of the Company's executive
officers has been as follows: Mr. Kahn $35,000, Mr. Edgar $50,000 and
Mr. Guillemin $50,000. No bonuses have been paid in fiscal 1996.
 
EMPLOYMENT AGREEMENTS
 
  Messrs. Kahn and Edgar (the "Executives") have entered into three-year
agreements with the Company providing for the continuation of their employment
as Chairman of the Board and President and as Chief Operating Officer and
Executive Vice President, respectively, at minimum salaries of $100,000 a year
for each Executive, subject to annual upward adjustment in proportion to the
increase in the consumer price index plus such increases in salary and such
bonuses as the board of directors may from time to time approve. If an
Executive dies, or, as a result of disability, is unable to perform
substantially all his duties for a period of nine consecutive months, the
Company may terminate his employment (not earlier than 30 days and not later
than 90 days after the expiration of the nine-month period), in which event
the Executive (or his heirs or estate) will be entitled to his salary for the
remainder of the term of the agreement. Evan Guillemin has entered into an
employment agreement with the Company providing for the continuation of his
employment as Chief Financial Officer, at a salary of $100,000 a year, on
substantially the same terms and conditions as Messrs. Kahn and Edgar, except
that the term of Mr. Guillemin's agreement will expire on July 31, 2001.
 
RESTRICTED STOCK PLAN
 
  Under the Company's Restricted Stock Plan, the Company has outstanding
restricted stock awards to 12 employees covering an aggregate of 704,794
shares of Common Stock. Each such employee will be entitled to retain his
shares, without consideration, if he continues to be employed after the 30th
month following the date of grant; if such employment terminates earlier for
any reason, the employee will forfeit all his rights to the restricted stock.
Until the employee is entitled to retain his shares, Stephen I. Kahn is
entitled to vote all such shares and the employee has no rights as a
stockholder in respect of those shares. The Company will not make any
additional awards under the Restricted Stock Plan.
 
STOCK OPTION AGREEMENT
 
  Mr. Guillemin and the Company have entered into a stock option agreement,
pursuant to which the Company has granted Mr. Guillemin an option to purchase
up to an aggregate of 250,000 shares of Common Stock at the price per share to
the public in this offering (the "Exercise Price"). The option becomes
exercisable as to 50,000 shares on each of July 21, 1997, 1998, 1999, 2000 and
2001. If Mr. Guillemin's employment terminates before July 21, 2001 as a
result of his death or disability, or if the Company terminates his employment
other than for cause or if the Company effects a Constructive Discharge (as
defined in Mr. Guillemin's employment agreement) of Mr. Guillemin, the option
will become exercisable as to all 250,000 shares; if Mr. Guillemin's
employment terminates other than as set forth above, the portion of the option
that is not exercisable at the date of termination will not thereafter become
exercisable. During the 30-day period beginning on the fourth anniversary of
the termination of Mr. Guillemin's employment for any reason, the Company may
purchase all the shares previously purchased by Mr. Guillemin pursuant to the
option and terminate all further rights under the option in exchange for an
amount equal to (i) the product of (A) the Average Price of a Share (as
defined in the stock option agreement) and (B) the sum of (1) the number of
shares being purchased plus (2) the number of shares subject to the option
being terminated, reduced by (ii) the product of the Exercise Price and the
number of shares subject to the option being terminated. Upon a merger,
consolidation or sale of substantially all the assets of the Company, the
option will become immediately exercisable as to 50% of the shares as to which
the option has not yet become exercisable, with the balance of the option not
then exercisable becoming exercisable in equal amounts on each July 21
thereafter through July 21, 2001. Finally, if Mr. Guillemin's employment
terminates before July 22, 1997, Stephen I. Kahn will have the option to
purchase from Mr. Guillemin 100,000 shares of Common Stock for $50,000.
 
                                      31
<PAGE>
 
1996 STOCK INCENTIVE PLAN
 
  A maximum of 1,250,000 shares of Common Stock may be issued or used for
reference purposes pursuant to the Incentive Plan. No awards will have been
made under the Incentive Plan prior to this offering. At the time of this
offering, an option to purchase 40,000 shares of Common Stock at an exercise
price equal to the initial public offering price will be granted to each non-
employee director of the Company who is not a member of the Kahn family. See
"--Director Compensation." In addition, options to purchase an aggregate of
181,000 shares of Common Stock will be granted to 15 employees of the Company
at the time of this offering. The maximum number of shares of Common Stock
subject to each of stock options or stock appreciation rights that may be
granted to any individual under the Incentive Plan is 100,000 for each fiscal
year of the Company during the term of the Incentive Plan. If a stock
appreciation right is granted in tandem with a stock option, it shall apply
against the individual limits for both stock options and stock appreciation
rights, but only once against the maximum number of shares available under the
Incentive Plan.
 
  The Incentive Plan provides for the following types of awards to eligible
employees: (i) stock options, including incentive stock options and non-
qualified stock options; (ii) stock appreciation rights, in tandem with stock
options or freestanding; and (iii) restricted stock. In addition, the
Incentive Plan provides for the non-discretionary award of stock options to
non-employee directors of the Company. Awards may be granted singly, in
combination or in tandem, as determined by a committee of the board of
directors.
 
  Under the Incentive Plan, the committee may grant awards in the form of
incentive stock options or non-qualified stock options. The committee will
determine the number of shares subject to the option, the term of the option
(which may not exceed ten years, or, in the case of an incentive stock option
granted to a ten percent stockholder of the Company, five years), the exercise
price per share of stock subject to the option, the vesting schedule (if any)
and the other material terms of the option. Generally, no option may have an
exercise price less than the fair market value of the Common Stock at the time
of grant (or, in the case of an incentive stock option granted to a ten
percent stockholder of the Company, 110% of fair market value).
 
  The option price upon exercise may, to the extent determined by the
committee at or after the time of grant, be paid in cash, in shares of Common
Stock, in shares of restricted stock valued at fair market value on the
payment date as determined by the committee (without regard to any forfeiture
restrictions applicable to restricted stock), by a reduction in the number of
shares of Common Stock issuable upon exercise of the option or by such other
method as is approved by the committee. If an option is exercised by delivery
of shares of restricted stock, the shares of Common Stock acquired pursuant to
the exercise of the option will generally be subject to the same restrictions
as were applicable to such restricted stock. All options may be made
exercisable in installments, and the exercisability of options may be
accelerated by the committee. The committee may at any time offer to buy an
option previously granted on such terms and conditions as the committee shall
establish. The committee may in its discretion reprice options or substitute
options with lower exercise prices in exchange for outstanding options that
are not incentive stock options, provided that the exercise price of
substitute options or repriced options may not be less than the fair market
value at the time of such repricing or substitution. Options may also, at the
discretion of the committee, provide for "reloads," whereby a new option is
granted for the same number of shares as the number of shares of Common Stock
or restricted stock used to pay the option price upon exercise.
 
  The Incentive Plan also authorizes the committee to award shares of
restricted stock. Upon the award of restricted stock, the recipient has all
rights of a stockholder with respect to the shares, including the right to
receive dividends currently, unless otherwise specified by the committee at
the time of grant. Unless otherwise determined by the committee at grant,
payment of dividends, if any, will be deferred until the date the relevant
share of restricted stock vests.
 
  Recipients of restricted stock are required to enter into a restricted stock
award agreement with the Company which states the restrictions to which the
shares are subject and the date or dates or criteria on which such
restrictions will lapse. Within the limits of the Incentive Plan, the
committee may provide for the lapse of such restrictions in installments in
whole or in part or may accelerate or waive such restrictions at any time.
 
                                      32
<PAGE>
 
  The Incentive Plan also authorizes the committee to grant stock appreciation
rights ("SARs") either with a stock option ("Tandem SARS") or independent of a
stock option ("Non-Tandem SARs"). A SAR is a right to receive a payment either
in cash or Common Stock as the committee may determine, equal in value to the
excess of the fair market value of a share of Common Stock on the date of
exercise over the reference price per share of Common Stock established in
connection with the grant of the SAR. The reference price per share covered by
an SAR will be the per share exercise price of the related option in the case
of a Tandem SAR and will be not less than the per share fair market value of
the Common Stock on the date of grant (or any other date chosen by the
committee) in the case of a Non-Tandem SAR subject to any exception that
applies to stock options.
 
  A Tandem SAR may be granted at the time of the grant of the related stock
option or, if the related stock option is a non-qualified stock option, at any
time thereafter during the term of the stock option. A Tandem SAR generally
may be exercised only at the times and to the extent the related stock option
is exercisable. A Tandem SAR is exercised by surrendering the same portion of
the related option. A Tandem SAR expires upon the termination of the related
stock option.
 
  A Non-Tandem SAR will be exercisable as provided by the committee and will
have such other terms and conditions as the committee may determine. A Non-
Tandem SAR may have a term no longer than ten years from its date of grant. A
Non-Tandem SAR is subject to acceleration of vesting or immediate termination
upon termination of employment in certain circumstances.
 
  The committee also is authorized to grant "limited SARS," either as Tandem
SARs or Non-Tandem SARS. Limited SARs would become exercisable only upon the
occurrence of a Change of Control (as defined in the Incentive Plan) or such
other event as the committee may designate at the time of grant or thereafter.
 
  Unless determined otherwise by the committee at the time of grant, upon a
Change of Control, all vesting and forfeiture conditions, restrictions and
limitations in effect with respect to any outstanding award will immediately
lapse and any unvested awards will automatically become 100% vested. However,
unless otherwise determined by the committee at the time of grant, no
acceleration of exercisability will occur with regard to certain options the
committee reasonably determines in good faith prior to a Change of Control
will be honored or assumed or new rights substituted therefor by a successor
immediately following the Change of Control.
 
  The Incentive Plan provides for nondiscretionary awards of options to
purchase Common Stock to each non-employee director. See "--Director
Compensation."
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
  Compensation policies and decisions, including those relating to salary,
bonuses and benefits of executive officers, have been set or made by the board
of directors since the formation of the Company. Upon completion of this
offering, the board of directors will create a compensation committee, which
will recommend to the board the compensation to be paid to the Company's
executive officers. See "--Board Committees" above.
 
                                      33
<PAGE>
 
                             CERTAIN TRANSACTIONS
 
  From March 8, 1995 until immediately prior to the Reorganization, the
Company had been a limited liability company, the members of which, rather
than the Company itself, have been responsible for payment of taxes on the
Company's income. Upon the Reorganization, the Company became a C corporation,
which will be responsible for the payment of taxes. The Company has made non-
interest-bearing loans to Stephen I. Kahn and Christopher C. Edgar, each of
whom is a director and officer of the Company, in amounts estimated to equal
the taxes on the portion of the income of the Company that was attributed to
them by virtue of their respective ownership interests in the Company during
its existence as a limited liability company. Those loans, each of which was
for less than $60,000, will be repaid by Mr. Kahn and Mr. Edgar upon the
completion of this offering. In addition, the Company has made a non-interest-
bearing loan of $50,000 to Evan Guillemin to finance Mr. Guillemin's
acquisition of an equity interest in the Company.
 
  In connection with the Reorganization, certain existing members of dELiA*s
LLC received a portion of the LLC Distribution. See "Dividend Policy" and "The
Reorganization."
 
                                      34
<PAGE>
 
                      PRINCIPAL AND SELLING STOCKHOLDERS
 
  The following table sets forth information, with respect to the Company's
Common Stock beneficially owned by (i) each person known by the Company to be
the beneficial owner of more than 5% of the shares of Common Stock, (ii) each
director individually, (iii) each executive officer individually and (iv) all
executive officers and directors as a group.
<TABLE>
<CAPTION>
                          SHARES BENEFICIALLY                 SHARES BENEFICIALLY
                              OWNED PRIOR                         OWNED AFTER
                            TO THE OFFERING                      THE OFFERING
                          -----------------------   SHARES    -----------------------
NAME AND ADDRESS            NUMBER     PERCENT    OFFERED (1)   NUMBER     PERCENT
- ----------------          ------------ ---------- ----------- ------------ ----------
<S>                       <C>          <C>        <C>         <C>          <C>
5% STOCKHOLDERS
- ---------------
Stephen I. Kahn (2).....     8,901,789     89.0%    200,000      8,626,789     71.9%
 435 Hudson Street
 New York, New York
 10014
Geraldine Karetsky (3)..     1,423,460     14.2      15,000      1,408,460     11.7
 1660 Silverking Drive
 Aspen, Colorado 81611
Sidney S. Kahn (3)......     1,191,704     11.9      40,000      1,151,704      9.6
 14 East 60th Street
 New York, New York
 10022
Christopher C. Edgar           769,204      7.7      75,000        694,204      5.8
 (4)....................
 435 Hudson Street
 New York, New York
 10014
Robert Karetsky.........       662,927      6.6      20,000        642,927      5.4
 435 Hudson Street
 New York, New York
 10014
OTHER EXECUTIVE OFFICERS
 AND DIRECTORS
- ------------------------
Evan Guillemin (5)......        99,091      1.0         --          99,091      0.9
 435 Hudson Street
 New York, New York
 10014
S. Roger Horchow (6)....       *           *            --         *           *
 5722 Chatham Hill Road
 Dallas, Texas 75225
Joseph J. Pinto (6).....       *           *            --         *           *
 767 Fifth Avenue
 New York, New York
 10153
Directors and executive
 officers as a group
 (7 individuals)........     9,770,084     97.7     350,000      9,420,084     78.5
</TABLE>
- --------
*  Less than 1%.
(1) In the event that the Underwriters exercise the over-allotment option, up
    to an additional 352,500 shares of Common Stock may be sold as follows:
    the Company, 52,500 shares; Stephen I. Kahn, 175,000 shares; Sidney S.
    Kahn, 50,000 shares; Geraldine Karetsky, 25,000 shares; Christopher C.
    Edgar, 25,000 shares; and Robert Karetsky, 25,000 shares.
(2) Includes 4,103,738 shares of Common Stock (3,903,738 shares after this
    offering) directly owned by Mr. Kahn and 4,798,051 shares (4,723,051 after
    this offering) that Mr. Kahn has the sole power to vote pursuant to the
    Family Stockholders Agreement and agreements with certain employee holders
    of restricted stock, of which Mr. Kahn also has the shared power to
    restrict the disposition of 1,625,515 of those shares (1,605,515 after
    this offering). See "-- Family Stockholders Agreement" and "Management--
    Restricted Stock Plan."
(3) Includes 147,422 shares of stock owned as trustees for The Ruth Kahn Trust
    f/b/o Sidney S. Kahn, which Sidney S. Kahn and Geraldine Karetsky have the
    shared power to dispose of.
(4) Does not include 60,705 shares of Common Stock owned by Mr. Edgar subject
    to the Restricted Stock Plan, which Mr. Edgar does not have the power to
    vote or to dispose of.
 
                                      35
<PAGE>
 
(5) Does not include 250,000 shares of Common Stock issuable pursuant to a
    stock option agreement between Mr. Guillemin and the Company. Pursuant to
    that agreement, Mr. Guillemin's option does not begin to become
    exercisable until July 21, 1997. See "Management--Stock Option Agreement."
(6) Does not include 40,000 shares of Common Stock issuable pursuant to an
    option that will be granted upon the completion of this offering. See
    "Management--Director Compensation."
 
FAMILY STOCKHOLDERS AGREEMENT
 
  Certain members of Stephen I. Kahn's family and trusts for the benefit of
such persons (the "Family Holders") and Stephen I. Kahn have entered into a
stockholders agreement with the Company (the "Family Stockholders Agreement")
which, subject to certain exceptions, prohibits the Family Holders from
transferring the shares of Common Stock they will own upon the completion of
the Reorganization for a period of two years from the date of the
Reorganization. Thereafter, the Family Holders will be able to transfer such
shares in accordance with the limitations imposed on "affiliates" under Rule
144 under the Securities Act. The Family Stockholders Agreement will permit
each of the Family Holders to cause the Company to register shares of Common
Stock concurrently with offerings of Common Stock by Stephen I. Kahn. The
Company will generally be required to bear the expenses of all such
registrations, except underwriting discounts and commissions. In addition, the
Family Stockholders Agreement gives Stephen I. Kahn the right to vote all the
shares of Common Stock owned by the Family Holders on all matters that come
before the stockholders of the Company. The Family Holders (not including
Stephen I. Kahn), collectively, will own 33.5% of the outstanding Common Stock
upon the completion of this offering. The Family Stockholders Agreement will
expire on the tenth anniversary of the Reorganization.
 
                                      36
<PAGE>
 
                         DESCRIPTION OF CAPITAL STOCK
 
  The authorized capital stock of the Company consists of 50,000,000 shares of
Common Stock having a par value of $.01 per share and 1,000,000 shares of
Preferred Stock having a par value of $.01 per share.
 
  The following description of the Company's capital stock and certain
provisions of the Company's certificate of incorporation and bylaws is
qualified in its entirety by the provisions of the certificate of
incorporation and bylaws (which are included as exhibits to the Registration
Statement of which this Prospectus is a part) and the General Corporation Law
of the State of Delaware.
 
COMMON STOCK
 
  There will be 12,000,000 shares of Common Stock outstanding after the
completion of this offering. In addition, an aggregate of 1,500,000 shares of
Common Stock are reserved for issuance under the Incentive Plan and a non-plan
stock option agreement between the Company and an executive.
 
  All outstanding shares of Common Stock are, and the shares offered hereby
will be, fully paid and nonassessable. The holders of Common Stock are
entitled to one vote for each share held of record on all matters voted upon
by stockholders and may not cumulate votes. Thus, the owners of a majority of
the Common Stock outstanding may elect all of the directors if they choose to
do so, and the owners of the balance of such shares would not be able to elect
any directors. Subject to the rights of holders of any future series of
undesignated Preferred Stock that may be designated, each share of outstanding
Common Stock is entitled to participate equally in any distribution of net
assets made to the stockholders in liquidation, dissolution or winding up of
the Company and is entitled to participate equally in dividends as and when
declared by the board of directors. There are no redemption, sinking fund,
conversion or preemptive rights with respect to the shares of Common Stock.
All shares of Common Stock have equal rights and preferences.
 
PREFERRED STOCK
 
  The board of directors is authorized, subject to certain limitations
prescribed by law, without further stockholder approval, to issue from time to
time up to an aggregate of 1,000,000 shares of Preferred Stock in one or more
series with such designations and such powers, preferences and rights, and
such qualifications, limitations or restrictions (which may differ with
respect to each series) as the board may fix by resolution.
 
  The board of directors is empowered to set the terms of such shares
(including terms with respect to redemption, sinking fund, dividend,
liquidation, preemptive, conversion and voting rights and preferences).
Accordingly, the board of directors, without stockholder approval, may issue
shares of Preferred Stock with terms (including terms with respect to
redemption, sinking fund, dividend, liquidation, preemptive, conversion and
voting rights and preferences) that could adversely affect the voting power
and other rights of holders of the Common Stock.
 
  At present, no shares of Preferred Stock are outstanding and the Company has
no present plans to issue any shares of Preferred Stock.
 
  The undesignated Preferred Stock may have the effect of discouraging an
attempt, through the acquisition of a substantial number of shares of Common
Stock, to acquire control of the Company with a view to effecting a merger,
sale or exchange of assets or a similar transaction. For example, the board of
directors could issue such shares as a dividend to holders of Common Stock or
place such shares privately with purchasers who may side with the board of
directors in opposing a takeover bid. The anti-takeover effects of the
undesignated Preferred Stock may deny stockholders the receipt of a premium on
their Common Stock and may also have a depressive effect on the market price
of the Common Stock.
 
 
                                      37
<PAGE>
 
CERTAIN PROVISIONS OF DELAWARE LAW
 
  The Company is subject to the provisions of section 203 of the General
Corporation Law of the State of Delaware. Subject to certain exceptions,
section 203 prohibits a publicly-held Delaware corporation from engaging in a
"business combination" with an "interested stockholder" for a period of three
years after the date of the transaction in which the person became an
interested stockholder, unless the interested stockholder attained such status
with the approval of the board of directors or unless the business combination
is approved in a prescribed manner. A "business combination" includes mergers,
asset sales and other transactions resulting in a financial benefit to the
interested stockholder. Subject to certain exceptions, an "interested
stockholder" is a person who, together with affiliates and associates, owns,
or within three years did own, 15% or more of the corporation's voting stock.
 
ANTI-TAKEOVER EFFECT OF PROVISIONS OF THE CERTIFICATION OF INCORPORATION AND
BYLAWS
 
  Certain provisions of the certificate of incorporation and bylaws could
discourage potential acquisition proposals and could delay or prevent a change
in control of the Company. These provisions are intended to enhance the
likelihood of continuity and stability in the composition of the board of
directors and in the policies formulated by the board of directors and to
discourage certain types of transactions that may involve an actual or
threatened change of control of the Company, such as an unsolicited acquisition
proposal. Because these provisions could have the effect of discouraging a third
party from acquiring control of the Company, they may inhibit fluctuations in
the market price of shares of Common Stock that could otherwise result from
actual or rumored takeover attempts and, therefore could deprive stockholders of
an opportunity to realize a takeover premium. These provisions also may have the
effect of limiting the price that certain investors might be willing to pay in
the future for shares of the Company's Common Stock and of preventing changes in
the management of the Company.
 
  Restrictions on Certain Business Combinations. The Company's certificate of
incorporation provides that if stockholder approval is required for the
adoption of any agreement for the merger or consolidation of the Company with
another corporation or for the sale, lease, transfer or exchange of all or
substantially all the assets of the Company, then the affirmative vote of the
holders of at least 66 2/3% of the shares entitled to vote on the matter will
required to approve such action.
 
  Election and Removal of Directors. The Company's board of directors is
divided into three classes of directors serving staggered terms. One class of
directors will be elected at each annual meeting of stockholders for a three-
year term. See "Management--Board Elections." At least two annual meetings of
stockholders, instead of one, generally will be required to change the majority
of the Company's board of directors. Any director may be removed with or without
cause at any time by the affirmative vote of the holders of at least 66 2/3% of
the shares entitled to vote at a special meeting of stockholders called for that
purpose and the vacancies thus created may be filled at that same meeting by the
affirmative vote of the holders of at least 66 2/3% of the shares entitled to
vote at such meeting. Ordinary vacancies in the board of directors may also be
filled by the affirmative vote of the holders of at least 66 2/3% of the shares
entitled to vote in the election of directors.
 
  Vote Required to Amend or Repeal Certain Provisions of the Certificate of
Incorporation and Bylaws. The General Corporation Law of the State of Delaware
provides generally that the affirmative vote of a majority of the shares
entitled to vote on any matter is required to amend a corporation's certificate
of incorporation or bylaws, unless a corporation's certificate of incorporation
or bylaws, as the case may be, requires a greater percentage. The Company's
certificate of incorporation requires the affirmative vote of the holders of at
least 66 2/3% of the shares entitled to vote in the election of directors to
amend or repeal certain of its provisions. A vote of not fewer than 66 2/3% of
the holders of shares entitled to vote in the election of directors is required
to amend or repeal the Company's bylaws. The bylaws may also be amended or
repealed by a vote of not fewer than 66 2/3% of the board of directors, provided
that the board of directors may not amend or repeal any bylaw adopted by the
stockholders of the Company. Any such vote would be in addition to any separate
class vote that might in the future be required pursuant to the terms of any
Preferred Stock that might be outstanding at the time any such amendments are
submitted to stockholders.

                                      38
<PAGE>
 
  Stockholder Meetings. Only a majority of the Company's board of directors
(excluding those directors affiliated with or elected by an interested
stockholder), the chairman of the board, the vice chairman of the board or the
president of the Company will be able to call an annual or special meeting of
stockholders. In addition, stockholders may take any action by written
consent.
 
  Requirements for Advance Notification of Stockholder Nomination and
Proposals. The Company's certificate of incorporation establishes advance
notice procedures with regard to stockholder proposals and the nomination,
other than by or at the direction of the board of directors or a committee
thereof, of candidates for election as directors.
 
TRANSFER AGENT AND REGISTRAR
 
  The transfer agent and registrar for the Common Stock is The Bank of New
York.
 
                                      39
<PAGE>
 
                        SHARES ELIGIBLE FOR FUTURE SALE
 
  Upon completion of this offering, 12,000,000 shares of Common Stock will be
outstanding and 1,500,000 shares of Common Stock will be reserved for issuance
upon the exercise of outstanding stock options pursuant to the Incentive Plan
and a non-plan stock option agreement between the Company and an executive.
The 2,350,000 shares of Common Stock sold in this offering will be freely
tradeable without restriction under the Securities Act, except for any shares
purchased by an "affiliate" of the Company (as that term is defined under the
rules and regulations of the Securities Act), which will be subject to the
resale limitations of Rule 144 under the Securities Act. The remaining
9,650,000 outstanding shares of Common Stock are "restricted securities" for
purposes of Rule 144 (the "Restricted Securities") and may not be resold in a
public distribution, except in compliance with the registration requirements
of the Securities Act or pursuant to a valid exemption from registration
(including pursuant to Rule 144).
 
  There has been no public market for the Common Stock prior to this offering.
The Company cannot predict the effect, if any, sales of shares of Common Stock
or the availability of shares for sale will have on the market price from time
to time. Nevertheless, sales of substantial amounts of Common Stock in the
public market following completion of this offering could adversely affect the
market price of the Common Stock and the Company's ability to raise additional
equity capital.
 
SALES OF RESTRICTED SHARES
 
  None of the outstanding shares held by the Company's existing stockholders
will be eligible for resale in the public market pursuant to Rule 144
immediately after this offering. Moreover, all of the Restricted Securities
are subject to lock-up commitments, pursuant to which these shares may not be
sold publicly during the Lock-Up Period without the prior written consent of
Hambrecht & Quist LLC. These shares consist of an aggregate of 7,400,396
shares that are subject to Lock-Up Agreements with Hambrecht & Quist LLC and
an aggregate of 4,723,051 shares that are subject to restrictions on transfer
contained in the Restricted Stock Plan or the Family Stockholders Agreement,
which the Company has agreed with Hambrecht & Quist LLC not to waive during
the Lock-Up Period (without the prior written consent of Hambrecht & Quist
LLC). Thus, none of the outstanding shares held by the Company's existing
stockholders will be eligible for sale prior to the expiration or waiver of
the Lock-Up Period. Thereafter, all the Restricted Securities may be resold in
the public market only in compliance with the registration requirements of the
Securities Act or pursuant to a valid exemption from registration, including
pursuant to Rule 144. The Restricted Securities will begin to be eligible for
sale under Rule 144 after the second anniversary of the Reorganization.
 
  In general, under Rule 144(e), as currently in effect, a stockholder (or
stockholders whose shares are aggregated), including an affiliate, who has
beneficially owned for at least two years shares of Common Stock that are
treated as "restricted securities" would be entitled to sell publicly, within
any three-month period, up to the greater of 1% of the then outstanding shares
of Common Stock (120,000 shares, immediately after the completion of this
offering) or the average weekly reported trading volume in the Common Stock
during the four calendar weeks preceding the date on which notice of sale is
given, provided certain requirements are satisfied. In addition, affiliates of
the Company must comply with additional requirements of Rule 144 in order to
sell shares of Common Stock (including shares acquired by affiliates in this
offering). Under Rule 144, a stockholder deemed not to have been an affiliate
of the Company at any time during the 90 days preceding a sale by him, and who
has beneficially owned for at least three years shares of Common Stock that
are treated as "restricted securities," would be entitled to sell those
shares, without regard to the foregoing requirements.
 
  See "Principal and Selling Stockholders."
 
REGISTRATION RIGHTS
 
  Pursuant to the Family Stockholders Agreement, stockholders holding
4,018,257 shares of Common Stock after this offering have certain rights to
have such shares registered for resale under the Securities Act. See
"Principal and Selling Stockholders--Family Stockholders Agreement."
 
                                      40
<PAGE>
 
                                 UNDERWRITING
 
  Subject to the terms and conditions of the Underwriting Agreement, the
Underwriters named below, through their representatives, Hambrecht & Quist LLC
and Oppenheimer & Co., Inc. (collectively, the "Representatives"), have
severally agreed to purchase from the Company and the Selling Stockholders the
following respective numbers of shares of Common Stock:
 
<TABLE>
<CAPTION>
                                                                        NUMBER
         NAME                                                          OF SHARES
         ----                                                          ---------
     <S>                                                               <C>
     Hambrecht & Quist LLC............................................   715,000
     Oppenheimer & Co., Inc. .........................................   715,000
     Alex. Brown & Sons Incorporated..................................    80,000
     Donaldson, Lufkin & Jenrette Securities Corporation..............    80,000
     Montgomery Securities............................................    80,000
     Robertson, Stephens & Company LLC................................    80,000
     Schroder Wertheim & Co. Incorporated.............................    80,000
     Smith Barney Inc. ...............................................    80,000
     Allen & Company Incorporated.....................................    40,000
     Arnhold and S. Bleichroeder, Inc. ...............................    40,000
     William Blair & Company, L.L.C. .................................    40,000
     Blaylock & Partners, L.P. .......................................    40,000
     The Buckingham Research Group Incorporated.......................    40,000
     Burnham Securities Inc. .........................................    40,000
     Ladenburg, Thalmann & Co. Inc. ..................................    40,000
     Needham & Company, Inc. .........................................    40,000
     The Robinson-Humphrey Company, Inc. .............................    40,000
     Southcoast Capital Corp. ........................................    40,000
     Sutro & Co. Incorporated.........................................    40,000
                                                                       ---------
         Total........................................................ 2,350,000
                                                                       =========
</TABLE>
 
  The Underwriting Agreement provides that the obligations of the Underwriters
are subject to certain conditions precedent, including the absence of any
material adverse change in the Company's business and the receipt of certain
certificates, opinions and letters from the Company, its counsel and
independent auditors. The nature of the Underwriters' obligations is such that
they are committed to purchase all shares of Common Stock offered hereby if
any of such shares are purchased.
 
  The Underwriters propose to offer the shares of Common Stock directly to the
public at the initial public offering price set forth on the cover page of
this Prospectus and to certain dealers at such price less a concession not in
excess of $0.42 per share. The Underwriters may allow and such dealers may re-
allow a concession not in excess of $0.10 per share to certain other dealers.
After the initial public offering of the shares, the offering price and other
selling terms may be changed by the Representatives.
 
  The Company and the Selling Stockholders have granted to the Underwriters an
option, exercisable no later than 30 days after the date of this Prospectus,
to purchase up to 352,500 additional shares of Common Stock at the initial
public offering price, less the underwriting discount, set forth on the cover
page of this Prospectus. To the extent that the Underwriters exercise this
option, each of the Underwriters will have a firm commitment to purchase
approximately the same percentage thereof that the number of shares of Common
Stock to be purchased by it shown in the above table bears to the total number
of shares of Common Stock offered hereby. The Company and the Selling
Stockholders will be obligated, pursuant to the option, to sell shares to the
Underwriters to the extent the option is exercised. The Underwriters may
exercise such option only to cover over-allotments made in connection with the
sale of shares of Common Stock offered hereby.
 
                                      41
<PAGE>
 
  The offering of the shares is made for delivery when, as and if accepted by
the Underwriters and subject to prior sale and to withdrawal, cancellation or
modification of the offering without notice. The Underwriters reserve the
right to reject an order for the purchase of shares in whole or in part.
 
  The Company and the Selling Stockholders have agreed to indemnify the
Underwriters against certain liabilities, including liabilities under the
Securities Act, and to contribute to payments the Underwriters may be required
to make in respect thereof.
 
  The Selling Stockholders and other stockholders of the Company, including
the executive officers and directors, who will own in the aggregate 9,650,000
shares of Common Stock after this offering, have agreed that they will not,
without the prior written consent of Hambrecht & Quist LLC, offer, sell or
otherwise dispose of any shares of Common Stock, options or warrants to
acquire shares of Common Stock or securities exercisable for or convertible
into shares of Common Stock owned by them during the 180-day period following
the effective date of this Prospectus. The Company has agreed that it will
not, without prior written consent of Hambrecht & Quist LLC, offer, sell or
otherwise dispose of any shares of Common Stock, options or warrants to
acquire shares of Common Stock or securities exchangeable for or convertible
into shares of Common Stock during the 180-day period following the effective
date of this Prospectus, except that the Company may grant options under its
stock plans and issue securities under, or pursuant to the exercise of options
granted under, its stock plans. Hambrecht & Quist LLC in its sole discretion
may release any of the shares subject to the lock-up at any time without
notice. See "Shares Eligible for Future Sale."
 
  The Representatives have informed the Company that the Underwriters do not
intend to confirm sales of Common Stock offered hereby to any accounts over
which they have discretionary authority.
 
  Prior to this offering, there has been no public market for the Common
Stock. The initial public offering price of the Common Stock was determined by
negotiation among the Company, the representatives of the Selling Stockholders
and the Representatives. Among the factors considered in determining the
initial public offering price were prevailing market and economic conditions,
revenues and earnings of the Company, market valuations of other companies
engaged in activities similar to the Company, estimates of the business
potential and prospects of the Company, the present state of the Company's
business operations, the Company's management and other factors deemed
relevant.
 
                                 LEGAL MATTERS
 
  Certain matters with respect to the legality of the shares of the Common
Stock offered hereby have been passed upon for the Company by Proskauer Rose
Goetz & Mendelsohn LLP, New York, New York. Certain legal matters relating to
this offering will be passed upon for the Underwriters by Sidley & Austin,
Chicago, Illinois.
 
                                    EXPERTS
 
  The financial statements as of July 31, 1996 and for the six months in the
period ended July 31, 1996 included in this Prospectus have been audited by
Deloitte & Touche LLP, independent auditors, as stated in their report
appearing herein, and have been so included in reliance upon the report of
such firm given upon their authority as experts in accounting and auditing.
 
  The financial statements as of January 31, 1996 and 1995 and for each of the
two fiscal years in the period ended January 31, 1996 and for the period
September 9, 1993 (inception) to January 31, 1994 included in this Prospectus
have been audited by Richard A. Eisner & Company, LLP, independent auditors,
as stated in their reports appearing herein, and have been so included in
reliance upon the reports of such firm given upon their authority as experts
in accounting and auditing.
 
                                      42
<PAGE>
 
  On August 30, 1996, the Company engaged Deloitte & Touche LLP as its
independent public accountant to audit the Company's financial statements. The
decision to change accountants was approved by the managers of dELiA*s LLC.
Richard A. Eisner & Company, LLP's report on the financial statements for the
Company's two most recent fiscal years did not contain an adverse opinion or a
disclaimer of opinion, and was not qualified or modified as to uncertainty,
audit scope or accounting principles. During the Company's two most recent
fiscal years and all subsequent interim periods preceding the engagement of
Deloitte & Touche LLP, there were no disagreements with Richard A. Eisner &
Company, LLP on any matter of accounting principles or practices, financial
statement disclosure or auditing scope or procedure which, if not resolved to
the satisfaction of Richard A. Eisner & Company, LLP, would have caused it to
make a reference to the subject matter of the disagreement in connection with
its report. During the Company's two most recent fiscal years and all
subsequent interim periods prior to engaging Deloitte & Touche LLP, the
Company did not consult with Deloitte & Touche LLP regarding the application
of accounting principles to a specified transaction, either completed or
proposed, or the type of audit opinion that might be rendered on the Company's
financial statements.
 
                            ADDITIONAL INFORMATION
 
  The Company has filed with the Securities and Exchange Commission (the
"Commission") a Registration Statement on Form S-1 under the Securities Act
with respect to the Common Stock offered hereby. This Prospectus does not
contain all the information set forth in the Registration Statement and the
exhibits and schedules filed therewith. For further information with respect
to the Company and the Common Stock offered hereby, reference is made to such
Registration Statement and to the exhibits and schedules filed therewith.
Statements contained in this Prospectus regarding the contents of any contract
or other document referred to are not necessarily complete, and in each
instance reference is made to the copy of such contract or document filed as
an exhibit to the Registration Statement, each such statement being qualified
in all respects by such reference. The Registration Statement, including the
exhibits and schedules thereto, may be inspected without charge at the
principal office of the Commission, 450 Fifth Street, N.W., Washington, DC
20549, the New York Regional Office located at 7 World Trade Center, Suite
1300, New York, New York 10048, and the Chicago Regional Office located at 500
West Madison Street, Suite 1400, Chicago, Illinois 60661, and copies of all or
any part thereof may be obtained at prescribed rates from the Commission's
Public Reference Section at its principal office. The Commission maintains a
World Wide Web site that contains reports, proxy and information statements
and other information regarding registrants that file electronically with the
Commission. The address of the Commission's World Wide Web site is
http://www.sec.gov.
 
                                      43
<PAGE>
 
                                  DELIA*S INC.
 
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
Independent Auditors' Reports............................................  F-2
FINANCIAL STATEMENTS:
Balance Sheets as of January 31, 1995 and 1996, July 31, 1996, and
 October 31, 1996 (Unaudited)............................................  F-4
Statements of Operations for the period September 9, 1993 (inception) to
 January 31, 1994,
 fiscal years ended January 31, 1995 and 1996, six months ended July 31,
 1995 (Unaudited) and 1996, and nine months ended October 31, 1995 and
 1996 (Unaudited)........................................................  F-5
Statements of Stockholders' Equity for the period September 9, 1993
 (inception) to January 31, 1994, fiscal years ended January 31, 1995 and
 1996, six months ended July 31, 1996, and three months ended October 31,
 1996 (Unaudited)........................................................  F-6
Statements of Cash Flows for the period September 9, 1993 (inception) to
 January 31, 1994,
 fiscal years ended January 31, 1995 and 1996, six months ended July 31,
 1995 (Unaudited) and 1996, and nine months ended October 31, 1995 and
 1996 (Unaudited)........................................................  F-7
Notes to Financial Statements............................................  F-8
</TABLE>
 
                                      F-1
<PAGE>
 
                         INDEPENDENT AUDITORS' REPORT
 
To the Board of Directors and Stockholders of
dELiA*s Inc.
New York, New York
 
  We have audited the accompanying balance sheet of dELiA*s Inc. (the
"Company") as of July 31, 1996, and the related statements of operations,
stockholders' equity, and cash flows for the six months then ended. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.
 
  We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.
 
  In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Company at July 31, 1996, and the
results of its operations and its cash flows for the six months then ended in
conformity with generally accepted accounting principles.
 
Deloitte & Touche LLP
October 4, 1996
December 18, 1996 as to Note 10
New York, New York

                                      F-2
<PAGE>
 
                        REPORT OF INDEPENDENT AUDITORS
 
Board of Directors and Stockholders
dELiA*s Inc.
New York, New York
 
  We have audited the accompanying balance sheets of dELiA*s Inc. as at
January 31, 1995 and January 31, 1996 and the related statements of
operations, stockholders' equity and cash flows for the years then ended and
for the period from September 9, 1993 (inception) to January 31, 1994. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the financial statements enumerated above present fairly, in
all material respects, the financial position of dELiA*s Inc. at January 31,
1995 and January 31, 1996, and results of its operations and its cash flows
for the years then ended and for the period from September 9, 1993 (inception)
to January 31, 1994 in conformity with generally accepted accounting
principles.
 
Richard A. Eisner & Company, LLP
 
New York, New York
August 14, 1996
 
With respect to the first paragraph of Note 10a
December 18, 1996
 
                                      F-3
<PAGE>
 
                                  DELIA*S INC.
 
                                 BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)
 
<TABLE>
<CAPTION>
                                  JANUARY 31,                          PRO FORMA
                                 --------------  JULY 31, OCTOBER 31, OCTOBER 31,
                                  1995    1996     1996      1996        1996
                                 ------  ------  -------- ----------- -----------
                                                          (UNAUDITED) (UNAUDITED)
 <S>                             <C>     <C>     <C>      <C>         <C>
             ASSETS
 CURRENT ASSETS
   Cash and cash equivalents...  $  704  $  675   $1,343    $1,140
   Receivables.................     --       27      108        82
   Receivables from related
    parties....................     --      --        50        61
   Merchandise inventories.....      90     221    1,515     3,712
   Prepaid expenses and other
    current assets.............      67     101      158     1,085
                                 ------  ------   ------    ------
     Total current assets......     861   1,024    3,174     6,080
                                 ------  ------   ------    ------
 PROPERTY AND EQUIPMENT--Net...       6     166      381       484
 OTHER ASSETS..................       3      76       71       337
                                 ------  ------   ------    ------
 TOTAL ASSETS..................  $  870  $1,266   $3,626    $6,901
                                 ======  ======   ======    ======
 LIABILITIES AND STOCKHOLDERS'
             EQUITY
 CURRENT LIABILITIES
   Accounts payable............  $  --   $   63   $1,009    $2,391
   Accrued expenses and other
    current liabilities........      35     137      556     1,364
   Sales return allowance......     --       25      106       153
   Liabilities due to
    customers..................     --       76      161       226
   Income taxes payable........     --        3      --        --
                                 ------  ------   ------    ------
     Total current
      liabilities..............      35     304    1,832     4,134
                                 ------  ------   ------    ------
 DEFERRED CREDITS..............     --      --        21        18
 COMMITMENTS AND CONTINGENCIES
  (Note 12)
 STOCKHOLDERS' EQUITY:
   Preferred Stock, par value
    $.01 per share;
    Authorized--1,000,000
     shares;
    Shares issued and
     outstanding--none.........     --      --       --        --          --
   Common Stock, par value $.01
    per share;
    Authorized--50,000,000
     shares
    Issued and outstanding--
     8,196,995, 9,196,115 and
     10,000,000 shares,
     respectively..............      82      92      100       100         100
    Note receivable from
     stockholder...............     --      --       (50)      (50)        (50)
    Deferred compensation......     --      --      (191)     (169)       (169)
   Additional paid-in capital..   1,118   1,208    1,467     1,467       1,467
   Retained
    earnings/(deficit).........    (365)   (338)     447     1,401           0
                                 ------  ------   ------    ------       -----
     Total stockholders'
      equity...................     835     962    1,773     2,749       1,348
                                 ------  ------   ------    ------       -----
 TOTAL LIABILITIES AND
  STOCKHOLDERS' EQUITY.........  $  870  $1,266   $3,626    $6,901
                                 ======  ======   ======    ======
</TABLE>
 
 
                       See Notes to Financial Statements
 
                                      F-4
<PAGE>
 
 
                                  DELIA*S INC.
 
                            STATEMENTS OF OPERATIONS
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                    SEPTEMBER 9,   FISCAL YEAR       SIX MONTHS
                                        1993          ENDED            ENDED              NINE MONTHS
                                   (INCEPTION) TO  JANUARY 31,        JULY 31,         ENDED OCTOBER 31,
                                    JANUARY 31,   -------------- ------------------ -----------------------
                                        1994       1995    1996     1995      1996     1995        1996
                                   -------------- ------  ------ ----------- ------ ----------- -----------
                                                                 (UNAUDITED)        (UNAUDITED) (UNAUDITED)
<S>                                <C>            <C>     <C>    <C>         <C>    <C>         <C>
NET SALES........................      $  --      $  139  $5,652   $1,301    $8,372   $2,844      $15,482
COST OF SALES....................         --          89   3,078      676     3,958    1,453        7,421
                                       ------     ------  ------   ------    ------   ------      -------
GROSS PROFIT.....................         --          50   2,574      625     4,414    1,391        8,061
                                       ------     ------  ------   ------    ------   ------      -------
SELLING, GENERAL AND
 ADMINISTRATIVE EXPENSES.........          34        384   2,569      808     3,638    1,482        6,331
INTEREST INCOME, NET.............           1          2      25       13        20       18           24
                                       ------     ------  ------   ------    ------   ------      -------
INCOME (LOSS) BEFORE PROVISION
 FOR INCOME TAXES................         (33)      (332)     30     (170)      796      (73)       1,754
PROVISION FOR INCOME TAXES.......         --         --        3      --         11      --            15
                                       ------     ------  ------   ------    ------   ------      -------
NET INCOME (LOSS)................      $  (33)    $ (332) $   27   $ (170)   $  785   $  (73)     $ 1,739
                                       ======     ======  ======   ======    ======   ======      =======
Pro Forma Income Data (Unaudited)
 Income (Loss) before provision
  for income taxes as reported...      $  (33)    $ (332) $   30   $ (170)   $  796   $  (73)     $ 1,754
 Pro forma provision (benefit)
  for income taxes...............         (14)      (130)     12      (68)      328      (29)         719
                                       ------     ------  ------   ------    ------   ------      -------
 Pro forma net income (loss).....      $  (19)    $ (202) $   18   $ (102)   $  468   $  (44)     $ 1,035
                                       ======     ======  ======   ======    ======   ======      =======
 Pro forma net income (loss) per
  share..........................      $(0.00)    $(0.02) $ 0.00   $(0.01)   $ 0.05   $(0.00)     $  0.10
                                       ======     ======  ======   ======    ======   ======      =======
 Shares used in the calculation
  of pro forma net income (loss)
  per share......................      10,000     10,000  10,000   10,000    10,000   10,000       10,000
                                       ======     ======  ======   ======    ======   ======      =======
</TABLE>
 
                       See Notes to Financial Statements
 
                                      F-5
<PAGE>
 
                                  DELIA*S INC.
 
                       STATEMENTS OF STOCKHOLDERS' EQUITY
                       (IN THOUSANDS, EXCEPT SHARE DATA)
 
<TABLE>
<CAPTION>
                            COMMON STOCK       NOTE
                          ----------------- RECEIVABLE               ADDITIONAL RETAINED      TOTAL
                          NUMBER OF            FROM       DEFERRED    PAID-IN   EARNINGS/ STOCKHOLDERS'
                            SHARES   AMOUNT STOCKHOLDER COMPENSATION  CAPITAL   (DEFICIT)    EQUITY
                          ---------- ------ ----------- ------------ ---------- --------- -------------
<S>                       <C>        <C>    <C>         <C>          <C>        <C>       <C>
BALANCE, SEPTEMBER 9,
 1993 (INCEPTION).......         --  $ --      $ --        $ --        $  --     $  --       $  --
Issuance of common
 stock..................   2,822,480    28       --          --           172       --          200
Net loss................         --    --        --          --           --        (33)        (33)
                          ---------- -----     -----       -----       ------    ------      ------
BALANCE, JANUARY 31,
 1994...................   2,822,480    28       --          --           172       (33)        167
Issuance of common
 stock..................   5,374,515    54       --          --           946       --        1,000
Net loss................         --    --        --          --           --       (332)       (332)
                          ---------- -----     -----       -----       ------    ------      ------
BALANCE, JANUARY 31,
 1995...................   8,196,995    82       --          --         1,118      (365)        835
Issuance of common
 stock..................     999,120    10       --          --            90       --          100
Net income..............         --    --        --          --           --         27          27
                          ---------- -----     -----       -----       ------    ------      ------
BALANCE, JANUARY 31,
 1996...................   9,196,115    92       --          --         1,208      (338)        962
Issuance of common
 stock..................     803,885     8       (50)       (217)         259       --          --
Net income..............         --    --        --          --           --        785         785
Deferred compensation
 expense................         --    --        --           26          --        --           26
                          ---------- -----     -----       -----       ------    ------      ------
BALANCE, JULY 31, 1996..  10,000,000   100       (50)       (191)       1,467       447       1,773
Net income..............         --    --        --          --           --        954         954
Deferred compensation
 expense................         --    --        --           22          --        --           22
                          ---------- -----     -----       -----       ------    ------      ------
BALANCE, OCTOBER 31,
 1996 (UNAUDITED).......  10,000,000 $ 100     $ (50)      $(169)      $1,467    $1,401      $2,749
                          ========== =====     =====       =====       ======    ======      ======
</TABLE>
 
 
 
                       See Notes to Financial Statements
 
                                      F-6
<PAGE>
 
                                  DELIA*S INC.
 
                            STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                          SEPTEMBER 9,
                              1993      FISCAL YEAR ENDED     SIX MONTHS ENDED       NINE MONTHS ENDED
                         (INCEPTION) TO    JANUARY 31,            JULY 31,              OCTOBER 31,
                          JANUARY 31,   -------------------  -------------------  -----------------------
                              1994        1995       1996       1995      1996       1995        1996
                         -------------- ---------  --------  ----------- -------  ----------- -----------
                                                             (UNAUDITED)          (UNAUDITED) (UNAUDITED)
<S>                      <C>            <C>        <C>       <C>         <C>      <C>         <C>
CASH FLOWS FROM
 OPERATING ACTIVITIES:
 Net income (loss)......       $(33)    $    (332) $     27     $(170)   $   785     $(73)      $1,739
 Adjustments to
  reconcile net income
  (loss) to net cash
  (used in)
  provided by operating
  activities
   Depreciation and
    amortization........        --              1        14         4         29       10           49
   Inventory reserves
    for obsolescence....        --              6        25       --         207      --           325
   Compensation expense
    related
    to issuance of
    Restricted Stock....        --            --        --        --          26      --            48
   Changes in operating
    assets
    and liabilities:
    Receivables.........        --            --        (27)      --         (81)      (7)         (55)
    Receivables from
     related parties....        --            --        --        --         (50)     --           (61)
    Merchandise
     inventories........        (16)          (80)     (156)     (223)    (1,501)    (669)      (3,816)
    Prepaid expenses and
     other current
     assets.............        (17)          (50)      (34)       (9)       (57)     (26)        (984)
    Other assets........         (1)           (2)      (78)      (28)         1      (47)        (262)
    Accounts payable....        --             35        63       134        946      453        2,328
    Accrued expenses and
     other current
     liabilities........        --            --        102        95        419      (23)       1,227
    Sales return
     allowance..........        --            --         25        10         81       15          128
    Liabilities due to
     customers..........        --            --         76       --          85      --           150
    Income taxes
     payable............        --            --          3       --          (3)     --            (3)
    Deferred credits....        --            --        --        --          21      --            18
                             ------     ---------  --------     -----    -------     ----       ------
Net cash (used in)
 provided by
 operating activities...        (67)         (422)       40      (187)       908     (367)         831
                             ------     ---------  --------     -----    -------     ----       ------
CASH FLOWS FROM
 INVESTING ACTIVITIES:
 Capital expenditures...        --             (7)     (169)      (50)      (240)     (67)        (366)
                             ------     ---------  --------     -----    -------     ----       ------
CASH FLOWS FROM
 FINANCING ACTIVITIES:
 Issuance of common
  stock.................        200         1,000       100       100        --       100          --
                             ------     ---------  --------     -----    -------     ----       ------
INCREASE (DECREASE) IN
 CASH
 & CASH EQUIVALENTS.....        133           571       (29)     (137)       668     (334)         465
CASH & CASH
 EQUIVALENTS--
 BEGINNING OF PERIOD....        --            133       704       704        675      704          675
                             ------     ---------  --------     -----    -------     ----       ------
CASH & CASH
 EQUIVALENTS--
 END OF PERIOD..........     $  133     $     704  $    675     $ 567    $ 1,343     $370       $1,140
                             ======     =========  ========     =====    =======     ====       ======
SUPPLEMENTARY CASH FLOW
 INFORMATION:
 Income taxes paid......     $  --      $     --   $    --      $ --     $    11     $ --       $   15
                             ======     =========  ========     =====    =======     ====       ======
 Interest paid..........     $  --      $     --   $    --      $ --     $     6     $ --       $   20
                             ======     =========  ========     =====    =======     ====       ======
</TABLE>
 
                       See Notes to Financial Statements
 
                                      F-7
<PAGE>
 
                                 DELIA*S INC.
 
                         NOTES TO FINANCIAL STATEMENTS
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
  31, 1995 AND 1996, SIX MONTHS ENDED JULY 31, 1995 AND 1996, AND NINE MONTHS
                        ENDED OCTOBER 31, 1995 AND 1996
 (INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 AND THE NINE
             MONTHS ENDED OCTOBER 31, 1995 AND 1996 IS UNAUDITED)
 
1. BUSINESS AND BASIS OF PRESENTATION
 
  dELiA*s Inc. (the "Company" or "dInc") is a direct marketer of casual
apparel and related accessories to teen girls and young women primarily
between the ages of 10 and 24. The Company offers a broad selection of
merchandise, presented in distinctively styled catalogs; the first catalog was
mailed in March 1994. The Company maintains a corporate headquarters,
telemarketing and customer service group in New York, New York and utilizes a
third-party fulfillment facility for processing merchandise in Lancaster,
Pennsylvania.
 
  The Company is subject to seasonal fluctuations in its merchandise sales and
results of operations. The Company expects its sales and operating results
generally to be lower in the first and second quarters than in the third and
fourth quarters (which include the back-to-school and holiday seasons) of each
fiscal year.
 
  The Company is a successor to a business originally founded in September
1993. In 1995, the successor business began to operate as a New York limited
liability company under the name dELiA*s LLC ("dLLC"). As a limited liability
company, dLLC was treated for income tax purposes as a partnership with taxes
on the income generated by dLLC paid by its members. In October 1996, dInc was
incorporated in Delaware. Prior to the completion of the initial public
offering described in this Prospectus (the "Offering"), dLLC and dInc engaged
in a reorganization transaction (the "Reorganization") pursuant to which dLLC
contributed its assets to dInc and dInc assumed, and agreed to pay, perform
and discharge, all liabilities of dLLC (except for income tax liabilities). In
connection with the Reorganization, dInc issued 10,000,000 shares of Common
Stock to dLLC, of which 704,794 shares are restricted under the Company's
Restricted Stock Plan. See Note 10c--1996 Restricted Stock Plan. A
distribution of cash and the shares of Common Stock of dInc was effected in
accordance with the dLLC operating agreement. The accompanying financial
statements and footnotes are presented to reflect the Reorganization as
described in Note 10a, which was accounted for on a basis similar to a pooling
of interests.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  a.  Fiscal Year--The Company's fiscal year ends on January 31.
 
  b. Cash Equivalents--The Company considers all highly liquid investments,
with maturities of 90 days or less when purchased, to be cash equivalents.
Cash equivalents are stated at cost, which approximates market value.
 
  c. Merchandise Inventories--Merchandise inventories, which are all finished
goods, are stated at the lower of cost (determined on a first-in, first-out
basis) or market value. At January 31, 1995, January 31, 1996, July 31, 1996
and October 31, 1996 (unaudited) inventory reserves for obsolescence were
$6,000, $31,000, $238,000 and $356,000, respectively.
 
  d. Catalog Costs--Catalogs costs, which primarily consist of catalog
production and mailing costs, are capitalized and amortized over the expected
future revenue stream, which is principally from three to five months from the
date catalogs are mailed. The Company accounts for catalog costs in accordance
with the AICPA Statement of Position ("SOP") 93-7, "Reporting on Advertising
Costs." SOP 93-7 requires that the amortization of capitalized advertising
costs should be the amount computed using the ratio that current
 
                                      F-8
<PAGE>
 
                                 DELIA*S INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
  31, 1995 AND 1996, SIX MONTHS ENDED JULY 31, 1995 AND 1996, AND NINE MONTHS
                        ENDED OCTOBER 31, 1995 AND 1996
 (INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 AND THE NINE
             MONTHS ENDED OCTOBER 31, 1995 AND 1996 IS UNAUDITED)
 
period revenues for the catalog cost pool bear to the total of current and
estimated future period revenues for that catalog cost pool. Deferred catalog
costs as of January 31, 1995, January 31, 1996, July 31, 1996 and October 31,
1996 (unaudited) were $56,000, $93,000, $109,000 and $1,049,000, respectively.
Catalog costs, which are reflected in selling, general and administrative
expenses, for the fiscal years ended January 31, 1995 and 1996, for the six
month periods ended July 31, 1995 (unaudited) and 1996 and for the nine month
periods ended October 31, 1995 and 1996 (unaudited) were $162,000, $1,104,000,
$381,000, $1,409,000, $675,000 and $2,398,000, respectively.
 
  e. Property and Equipment--Property and equipment are stated at cost.
Furniture, fixtures and equipment are depreciated by the straight-line method
over the estimated useful lives of the respective assets, ranging from 3 to 5
years. Leasehold improvements are amortized ratably over the lesser of the
remaining lease term or useful life of the improvement. See Note 3--Property
and Equipment.
 
  f. Income Taxes--Prior to the Offering, the Company was a limited liability
company ("LLC") and each member's respective portion of dLLC's taxable income
or loss was reportable on such members own federal and state tax returns. As
an LLC, the Company was subject to the New York City income tax on
unincorporated businesses. As discussed in Note 10a--Reorganization, the
Company has effected a Reorganization that changed the income tax status of
the Company to a taxable C corporation. Subsequent to the Reorganization,
deferred income tax assets and liabilities will be recorded in accordance with
Statement of Financial Accounting Standards ("SFAS") No. 109, "Accounting for
Income Taxes."
 
  g. Deferred Credits--Deferred credits represent deferred rent that results
from the accounting for rent expense on a straight-line basis over the lease
term for leases with scheduled rent increases.
 
  h. Revenue Recognition--Revenue is recognized when merchandise is shipped to
customers. The Company accrues a sales return allowance in accordance with its
return policy for estimated returns of merchandise subsequent to the balance
sheet date that relate to sales prior to the balance sheet date. At January
31, 1995, January 31, 1996, July 31, 1996 and October 31, 1996 (unaudited),
sales return allowances were $0, $25,000, $106,000 and $153,000, respectively.
 
  i. Pro Forma Net Income Per Share--Pro forma net income per share is based
on the weighted average number of common shares and common share equivalents
outstanding. The common shares give effect to the issuance of 10,000,000
shares of Common Stock to dLLC as described in Note 10a--Reorganization. For
all periods presented, the number of common shares and common share
equivalents used in the calculation of pro forma net income per share was
10,000,000, which reflects the Reorganization as described in Note 10a. Common
stock issued at prices below the initial public offering price during the
twelve month period preceding the date of this Prospectus has been included as
outstanding as if the stock were outstanding for all periods presented.
 
                                      F-9
<PAGE>
 
                                 DELIA*S INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
  31, 1995 AND 1996, SIX MONTHS ENDED JULY 31, 1995 AND 1996, AND NINE MONTHS
                        ENDED OCTOBER 31, 1995 AND 1996
 (INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 AND THE NINE
             MONTHS ENDED OCTOBER 31, 1995 AND 1996 IS UNAUDITED)
 
 
  j. Fair Value of Financial Instruments--The following disclosure about the
fair value of financial instruments is made in accordance with the
requirements of SFAS No. 107, "Disclosures About Fair Value of Financial
Instruments." The carrying amounts reported in the balance sheets for cash and
cash equivalents, receivables and accounts payable approximate fair value
because of the short-term maturity of those financial instruments.
 
  k. Use of Estimates in the Preparation of Financial Statements--The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
 
  l. Recent Accounting Pronouncements--In March 1995, the Financial Accounting
Standards Board (the "FASB") issued SFAS No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed of."
SFAS No. 121 requires that long-lived assets and certain identifiable
intangibles to be held and used by an entity be reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount
of an asset may not be recoverable, and is effective for fiscal years
beginning after December 15, 1995. The adoption of SFAS No. 121 did not have
an effect on the Company's financial position or results of operations.
 
  In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation", which is effective for the Company beginning February 1, 1996.
SFAS No. 123 requires expanded disclosures of stock-based compensation
arrangements with employees and encourages (but does not require) compensation
expense to be measured based on the fair value of the equity instrument
awarded. Companies are permitted, however, to continue to apply Accounting
Principles Board Opinion No. 25 ("APB No. 25"), which recognizes compensation
costs based on the intrinsic value of the equity instrument awarded. The
Company will continue to apply APB No. 25 to its stock-based compensation
awards to employees. The required disclosures of pro forma effects on net
income and earnings per share did not apply during the nine month period ended
October 31, 1996 or during prior fiscal years.
 
  m. Unaudited Interim Financial Statements--In the opinion of management, the
unaudited financial statements for the six months ended July 31, 1995 and the
nine months ended October 31, 1995 and 1996 are presented on a basis
consistent with the audited financial statements and reflect all adjustments,
consisting of only normal recurring adjustments, necessary for a fair
presentation of the results thereof. The results of operations for interim
periods are not necessarily indicative of the results to be expected for the
entire year.
 
  n. Pro forma Stockholders' Equity--Pro forma Stockholders' Equity as of
October 31, 1996 (unaudited) represents stockholders' equity, after giving
effect to the portion of the LLC Distribution that depended on the Company's
results of operations from inception through October 31, 1996.
 
                                     F-10
<PAGE>
 
                                 DELIA*S INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
  31, 1995 AND 1996, SIX MONTHS ENDED JULY 31, 1995 AND 1996, AND NINE MONTHS
                        ENDED OCTOBER 31, 1995 AND 1996
 (INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 AND THE NINE
             MONTHS ENDED OCTOBER 31, 1995 AND 1996 IS UNAUDITED)
 
 
3. PROPERTY AND EQUIPMENT
 
  Major classes of property and equipment are as follows:
 
<TABLE>
<CAPTION>
                               ESTIMATED   JANUARY 31, JANUARY 31, JULY 31, OCTOBER 31,
                             USEFUL LIVES     1995        1996       1996      1996
                             ------------- ----------- ----------- -------- -----------
                                                                            (UNAUDITED)
   <S>                       <C>           <C>         <C>         <C>      <C>
   Furniture, fixtures and
    equipment..............    3-5 years     $7,000     $139,000   $295,000  $367,000
   Leasehold improvements..  Term of lease      --        37,000    121,000   175,000
                                             ------     --------   --------  --------
   Total--at cost..........                   7,000      176,000    416,000   542,000
   Less accumulated
    depreciation and
    amortization...........                   1,000       10,000     35,000    58,000
                                             ------     --------   --------  --------
   Total property and
    equipment--net.........                  $6,000     $166,000   $381,000  $484,000
                                             ======     ========   ========  ========
</TABLE>
 
4. CREDIT AND FINANCING AGREEMENTS
 
  At October 31, 1996, the Company had a line of credit agreement with a bank
providing for short-term loans of up to $1.5 million subject to bank approval.
Borrowings under the agreement are secured by all assets of the Company except
for merchandise inventories and bear interest at the prime rate plus two
percent (10.25 percent at October 31, 1996). The agreement expires on July 31,
1997. The agreement is personally guaranteed by three stockholders of the
Company. There were no funds borrowed under the agreement during the nine
month period ended October 31, 1996 or during the fiscal years ended January
31, 1996 and 1995.
 
5. INTEREST INCOME--NET
 
  Interest income--net consists of the following:
 
<TABLE>
<CAPTION>
                            SEPTEMBER 9,
                                1993                                            SIX MONTHS          NINE MONTHS ENDED
                           (INCEPTION) TO FISCAL YEAR 1994 FISCAL YEAR 1995   ENDED JULY 31,           OCTOBER 31,
                            JANUARY 31,        ENDED            ENDED       -------------------  -----------------------
                                1994      JANUARY 31, 1995 JANUARY 31, 1996    1995      1996       1995        1996
                           -------------- ---------------- ---------------- ----------- -------  ----------- -----------
                                                                            (UNAUDITED)          (UNAUDITED) (UNAUDITED)
                                                                            -----------          ----------- -----------
  <S>                      <C>            <C>              <C>              <C>         <C>      <C>         <C>
  Interest income.........     $1,000          $2,000          $25,000        $13,000   $26,000    $18,000    $ 44,000
  Interest expense........        --              --               --             --     (6,000)       --      (20,000)
                               ------          ------          -------        -------   -------    -------    --------
  Interest income--net....     $1,000          $2,000          $25,000        $13,000   $20,000    $18,000    $ 24,000
                               ======          ======          =======        =======   =======    =======    ========
</TABLE>
 
                                     F-11
<PAGE>
 
                                 DELIA*S INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
  31, 1995 AND 1996, SIX MONTHS ENDED JULY 31, 1995 AND 1996, AND NINE MONTHS
                        ENDED OCTOBER 31, 1995 AND 1996
 (INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 AND THE NINE
             MONTHS ENDED OCTOBER 31, 1995 AND 1996 IS UNAUDITED)
 
6. INCOME TAXES
 
  The provision for income taxes is comprised of the following:
 
<TABLE>
<CAPTION>
                                                                                 SIX MONTHS         NINE MONTHS ENDED
                         SEPTEMBER 9, 1993 FISCAL YEAR 1994 FISCAL YEAR 1995   ENDED JULY 31,          OCTOBER 31,
                          (INCEPTION) TO        ENDED            ENDED       ------------------- -----------------------
                         JANUARY 31, 1994  JANUARY 31, 1995 JANUARY 31, 1996    1995      1996      1995        1996
                         ----------------- ---------------- ---------------- ----------- ------- ----------- -----------
                                                                             (UNAUDITED)         (UNAUDITED) (UNAUDITED)
                                                                             -----------         ----------- -----------
<S>                      <C>               <C>              <C>              <C>         <C>     <C>         <C>
Federal:
  Current...............       $ --             $ --             $  --          $--      $   --     $ --       $   --
  Deferred..............         --               --                --           --          --       --           --
                               -----            -----            ------         ----     -------    -----      -------
    Total federal.......         --               --                --           --          --       --           --
                               -----            -----            ------         ----     -------    -----      -------
State and local:
  Current...............         --               --              3,000          --       11,000      --        15,000
  Deferred..............         --               --                --           --          --       --           --
                               -----            -----            ------         ----     -------    -----      -------
    Total state and
     local..............         --               --              3,000          --       11,000      --        15,000
                               -----            -----            ------         ----     -------    -----      -------
  Total provision.......       $ --             $ --             $3,000         $--      $11,000    $ --       $15,000
                               =====            =====            ======         ====     =======    =====      =======
</TABLE>
 
  Effective September 9, 1993 (date of inception), the Company's predecessor,
dELiA*s Ltd., elected S corporation status under applicable provisions of the
Internal Revenue Code. In 1995, dELiA*s Ltd. was succeeded by dLLC and was
treated as a partnership for income tax purposes. As such, dELiA*s Ltd. and
dLLC paid no federal or state income taxes as all taxable income was taxed
directly at the shareholder and membership level.
 
  The effective income tax rates differed from the federal statutory income
tax rates as follows:
 
<TABLE>
<CAPTION>
                                                                                  SIX MONTHS           NINE MONTHS ENDED
                         SEPTEMBER 9, 1993 FISCAL YEAR 1994 FISCAL YEAR 1995    ENDED JULY 31,            OCTOBER 31,
                          (INCEPTION) TO        ENDED            ENDED       ---------------------  -----------------------
                         JANUARY 31, 1994  JANUARY 31, 1995 JANUARY 31, 1996    1995       1996        1995        1996
                         ----------------- ---------------- ---------------- ----------- ---------  ----------- -----------
                                                                             (UNAUDITED)            (UNAUDITED) (UNAUDITED)
                                                                             -----------            ----------- -----------
<S>                      <C>               <C>              <C>              <C>         <C>        <C>         <C>
Federal taxes at
 statutory rates.......      $(11,000)        $(113,000)        $ 10,000      $(58,000)  $ 271,000   $(25,000)   $596,000
State and local taxes
 net of federal
 benefit...............        (2,000)          (20,000)           5,000       (10,000)     53,000     (5,000)    117,000
Effect of S corporation
 and LLC company
 status................        13,000           133,000          (12,000)       68,000    (313,000)    30,000    (698,000)
                             --------         ---------         --------      --------   ---------   --------    --------
                             $    --          $     --          $  3,000      $    --    $  11,000   $    --     $ 15,000
                             ========         =========         ========      ========   =========   ========    ========
</TABLE>
 
                                     F-12
<PAGE>
 
                                 DELIA*S INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
  31, 1995 AND 1996, SIX MONTHS ENDED JULY 31, 1995 AND 1996, AND NINE MONTHS
                        ENDED OCTOBER 31, 1995 AND 1996
 (INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 AND THE NINE
             MONTHS ENDED OCTOBER 31, 1995 AND 1996 IS UNAUDITED)
 
 
PROFORMA PROVISION FOR INCOME TAXES (UNAUDITED)
 
  The unaudited pro forma provision for income taxes represents estimated
income taxes that would have been reported had the Company filed its tax
returns as a taxable C corporation which reflects the reorganization described
in Note 13 for all periods presented.
 
  The pro forma provision for income taxes is comprised of the following:
 
<TABLE>
<CAPTION>
                                                                                  SIX MONTHS         NINE MONTHS ENDED
                         SEPTEMBER 9, 1993 FISCAL YEAR 1994 FISCAL YEAR 1995    ENDED JULY 31,          OCTOBER 31,
                          (INCEPTION) TO        ENDED            ENDED       -------------------- -----------------------
                         JANUARY 31, 1994  JANUARY 31, 1995 JANUARY 31, 1996    1995       1996      1995        1996
                         ----------------- ---------------- ---------------- ----------- -------- ----------- -----------
                                                                             (UNAUDITED)          (UNAUDITED) (UNAUDITED)
<S>                      <C>               <C>              <C>              <C>         <C>      <C>         <C>
Federal:
 Current................     $    --          $     --          $   --        $    --    $248,000  $    --     $333,000
 Deferred...............      (12,000)         (109,000)         10,000        (58,000)    26,000   (25,000)    268,000
                             --------         ---------         -------       --------   --------  --------    --------
   Total federal........      (12,000)         (109,000)         10,000        (58,000)   274,000   (25,000)    601,000
                             --------         ---------         -------       --------   --------  --------    --------
State and local:
 Current................          --                --              --             --      49,000       --       65,000
 Deferred...............       (2,000)          (21,000)          2,000        (10,000)     5,000    (4,000)     53,000
                             --------         ---------         -------       --------   --------  --------    --------
   Total state and
    local...............       (2,000)         (130,000)         12,000        (10,000)    54,000    (4,000)    118,000
                             --------         ---------         -------       --------   --------  --------    --------
Total provision.........     $(14,000)        $(130,000)        $12,000       $(68,000)  $328,000  $(29,000)   $719,000
                             ========         =========         =======       ========   ========  ========    ========
</TABLE>
 
  The tax effects of significant items comprising the Company's pro forma
federal and state net deferred tax asset as of January 31, 1996, July 31, 1996
and October 31, 1996 (unaudited) are as follows:
 
<TABLE>
<CAPTION>
                                              JANUARY 31, JULY 31,  OCTOBER 31,
                                                 1996       1996       1996
                                              ----------- --------  -----------
                                                                    (UNAUDITED)
                                                                    -----------
     <S>                                      <C>         <C>       <C>
     Deferred tax assets:
       Inventory reserves....................  $ 13,000   $ 97,000   $ 145,000
       Sales return allowance................    10,000     53,000      62,000
       Deferred compensation expense.........       --      11,000      20,000
       Depreciation..........................     5,000      7,000       8,000
       Net operating loss....................   146,000        --          --
       Other.................................       --       9,000       7,000
                                               --------   --------   ---------
     Total deferred tax assets...............   174,000    177,000     242,000
                                               --------   --------   ---------
     Deferred tax liabilities:
       Catalog costs.........................   (38,000)   (82,000)   (426,000)
                                               --------   --------   ---------
     Net deferred tax asset/(liability)......  $136,000   $ 95,000   $(184,000)
                                               ========   ========   =========
</TABLE>
 
                                     F-13
<PAGE>
 
                                 DELIA*S INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
  31, 1995 AND 1996, SIX MONTHS ENDED JULY 31, 1995 AND 1996, AND NINE MONTHS
                        ENDED OCTOBER 31, 1995 AND 1996
 (INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 AND THE NINE
             MONTHS ENDED OCTOBER 31, 1995 AND 1996 IS UNAUDITED)
 
 
7. STOCKHOLDERS' EQUITY
 
  Effective upon the Reorganization, as described in Note 10a, the Company has
authorized 1,000,000 shares of preferred stock, $.01 par value per share, no
shares issued or outstanding; 50,000,000 shares of common stock, $.01 par
value per share, 8,196,995, 9,196,115 and 10,000,000 shares issued and
outstanding at January 31, 1995, January 31, 1996, July 31, 1996 and October
31, 1996 (unaudited), respectively.
 
  Prior to January 31, 1996, the Company issued Class A Membership Interests
for capital contributions of $1,300,000, which upon the Reorganization
converted into 9,196,115 shares of Common Stock. During the six month period
ended July 31, 1996, the Company issued Class C Membership Interests for
capital contributions of $50,000, which upon the Reorganization converted into
99,091 shares of Common Stock.
 
  During the six month period ended July 31, 1996, Class B restricted
membership interests were granted to certain employees at no cost to these
employees. The cost of restricted membership interests, based upon the
interests' fair market value at the award date in the amount of $217,000, was
credited to stockholders' equity and is being subsequently amortized against
earnings over the vesting period of 30 months. Deferred compensation expense
recognized during the six month period ended July 31, 1996 and nine month
period ended October 31, 1996 (unaudited) was $26,000 and $48,000,
respectively. Upon the Reorganization, the Class B restricted membership
interests converted into 704,794 shares of restricted common stock. See Note
10c--1996 Restricted Stock Plan. Also see Note 10e regarding the Family
Stockholders' Agreement.
 
8. RELATED PARTY TRANSACTIONS
 
  Receivables from related parties as of July 31, 1996 and October 31, 1996
included (i) non-interest-bearing loans receivable from stockholders of
$50,000 and $61,000, respectively, related to certain stockholders' personal
income taxes attributable to income of the Company as a limited liability
company and (ii) non-interest-bearing loan receivable from a
stockholder/executive of the Company in the amount of $50,000 related to the
executive's capital contribution.
 
9. COMMITMENTS
 
  As of October 31, 1996 the Company was obligated under various long-term
operating leases for office space and equipment requiring minimum annual
rentals. These operating leases expire on varying dates to 2003. At October
31, 1996 aggregate minimum rentals in future periods are as follows:
 
<TABLE>
<CAPTION>
        FISCAL YEAR
         ENDING
        JANUARY 31,
        -----------
        <S>                                                             <C>
         1997 (remainder).............................................. $ 51,000
         1998..........................................................  225,000
         1999..........................................................  185,000
         2000..........................................................  164,000
         2001..........................................................  151,000
        Thereafter.....................................................  187,000
</TABLE>
 
  In addition, the Company is obligated to pay a proportionate share of
increases in real estate taxes and other occupancy costs.
 
                                     F-14
<PAGE>
 
                                 DELIA*S INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
  31, 1995 AND 1996, SIX MONTHS ENDED JULY 31, 1995 AND 1996, AND NINE MONTHS
                        ENDED OCTOBER 31, 1995 AND 1996
 (INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 AND THE NINE
             MONTHS ENDED OCTOBER 31, 1995 AND 1996 IS UNAUDITED)
 
 
  Rent expense for the fiscal years ended January 31, 1995 and 1996, for the
six month periods ended July 31, 1995 (unaudited) and 1996 and for the nine
month periods ended October 31, 1995 and 1996 (unaudited) was $44,000,
$88,000, $17,000, $123,000, $36,000 and $232,000, respectively.
 
  The Company has an agreement (the "Fulfillment Agreement") with a third-
party fulfillment contractor to provide warehouse space near Lancaster,
Pennsylvania for inventory storage and processing, including the fulfillment
of customer orders for merchandise. The Company neither owns nor leases such
warehouse space; the cost of the warehouse space is included in the fees paid
by the Company to the third-party fulfillment contractor under the terms of
the Fulfillment Agreement. The Fulfillment Agreement expires on April 30,
1997. At October 31, 1996, aggregate minimum payments in future periods under
the Fulfillment Agreement are as follows: $86,000 for the remainder of fiscal
year ending January 31, 1997 and $86,000 for fiscal year ending January 31,
1998.
 
10. SUBSEQUENT EVENTS
 
A. REORGANIZATION
 
  As described in this Prospectus, on December 18, 1996, dLLC and dInc engaged
in a reorganization transaction (the "Reorganization") pursuant to which dLLC
contributed its assets to dInc. dInc assumed, and agreed to pay, perform and
discharge, all liabilities of dLLC (except for income tax liabilities). In
connection with the Reorganization, dInc issued 10,000,000 shares of Common
Stock to dLLC, of which 704,794 shares are restricted under the Company's
Restricted Stock Plan as described in Note 10c--1996 Restricted Stock Plan.
 
  The Reorganization also resulted in the distribution to existing members of
dLLC of the LLC Distribution described below and the shares of Common Stock of
dInc received pursuant to the operating agreement. Prior to the completion of
the Offering, dLLC made a cash distribution (the "LLC Distribution") to
certain of its members in the amount of $4.0 million.
 
B. STOCK OPTION AGREEMENT AND EMPLOYMENT AGREEMENTS
 
  Prior to the Offering, an executive entered into a stock option agreement
pursuant to which the Company has granted such executive an option to purchase
up to an aggregate of 250,000 shares of Common Stock at the price per share to
the public in this Offering (the "Exercise Price"). The option becomes
exercisable as to 50,000 shares on each of July 21, 1997, 1998, 1999, 2000 and
2001. If the executive's employment terminates before July 21, 2001 as a
result of his death or disability, or if the Company terminates his employment
other than for cause or if the Company effects a Constructive Discharge (as
defined in the executive's employment agreement) of the executive, the option
will become exercisable as to all 250,000 shares; if the executive's
employment terminates other than as set forth above, the portion of the option
that is not exercisable at the date of termination will not thereafter become
exercisable. During the 30-day period beginning on the fourth anniversary of
the termination of the executive's employment for any reason, the Company may
purchase all the shares previously purchased by the executive pursuant to the
option and terminate all further rights under the option in exchange for an
amount equal to (i) the product of (A) the Average Price of a Share (as
defined in the stock option agreement) and (B) the sum of (1) the number of
shares being purchased plus (2) the number of shares subject to the option
being terminated, reduced by (ii) the product of the Exercise Price and the
number of shares subject to the option being terminated. Upon a merger,
consolidation or sale of
 
                                     F-15
<PAGE>
 
                                 DELIA*S INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
  31, 1995 AND 1996, SIX MONTHS ENDED JULY 31, 1995 AND 1996, AND NINE MONTHS
                        ENDED OCTOBER 31, 1995 AND 1996
 (INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 AND THE NINE
             MONTHS ENDED OCTOBER 31, 1995 AND 1996 IS UNAUDITED)
 
substantially all the assets of the Company, the option will become
immediately exercisable as to 50% of the shares as to which the option has not
yet become exercisable, with the balance of the option not then exercisable
becoming exercisable in equal amounts on each July 21 thereafter through July
21, 2001. If the executive's employment terminates before July 22, 1997, a
stockholder/executive of the Company will have the option to purchase from the
executive 100,000 shares of Common Stock for $50,000.
 
  Prior to the completion of the Offering, two executives of the Company
entered into three-year agreements with the Company providing for the
continuation of their employment at minimum salaries of $100,000 a year for
each executive, subject to annual upward adjustment in proportion to the
increase in the consumer price index plus such increases in salary and bonuses
as approved by the Board of Directors.
 
  In July 1996, an executive of the Company entered into an agreement with the
Company providing for the continuation of his employment at a minimum salary
each year of $50,000 ($100,000 upon completion of the Offering) plus such
increases in salary and bonuses as approved by the Board of Directors. The
agreement terminates in July 2001.
 
C. 1996 RESTRICTED STOCK PLAN
 
  Concurrent with the Reorganization, the Company approved and adopted the
1996 Restricted Stock Plan (the "Restricted Stock Plan") pursuant to which
704,794 shares of Common Stock were exchanged for restricted membership
interests in dLLC held by certain employees of the Company ("Restricted
Interest Holders"). Upon the issuance of such shares, no more shares were
available for issuance pursuant to the Restricted Stock Plan.
 
  Under the provisions of the restricted stock agreements between each
Restricted Interest Holder and the Company, the restrictions on the shares
generally lapse 30 months from the grant date of the original restricted
membership interest in dLLC. If a Restricted Interest Holder's employment is
terminated prior to the 30th month for any reason, the Restricted Interest
Holder will forfeit all rights to the restricted stock. Within the limits of
the Restricted Stock Plan, the compensation committee may provide for the
lapse of such restrictions in installments in whole or in part or may
accelerate or waive such restrictions at any time.
 
  In addition, the restricted stock agreements give an executive
officer/stockholder of the Company the right to vote all the shares of common
stock issued to the Restricted Interest Holders pursuant to such agreements on
all matters during the period in which such shares are subject to restrictions
on transfer.
 
D. 1996 STOCK INCENTIVE PLAN
 
  Concurrent with the Reorganization, the Company approved and adopted the
1996 Stock Incentive Plan (the "Incentive Plan"), which provides for the
following types of awards to eligible employees: (i) stock options, including
incentive stock options and non-qualified stock options; (ii) stock
appreciation rights, in tandem with stock options or freestanding; and (iii)
restricted stock. Awards may be granted singly, in combination or in tandem,
as determined by a committee of the Company's board of directors.
 
  Under the Incentive Plan, two independent non-employee directors will be
granted, at the time of the Offering, an option to purchase 40,000 shares each
of Common Stock at an exercise price per share equal to the initial public
offering price. All options granted to non-employee directors will become
exercisable at the
 
                                     F-16
<PAGE>
 
                                 DELIA*S INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
        31, 1995 AND 1996, AND SIX MONTHS ENDED JULY 31, 1995 AND 1996
(INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 IS UNAUDITED)
 
rate of 20% on each of the first five anniversaries of the date of grant,
assuming the non-employee director is a director on those dates, and all such
options generally will cease to be exercisable ten years from the date of
grant. Upon a Change of Control (as defined in the Incentive Plan), all
options (which have not yet expired) will automatically become exercisable.
 
  In addition, options to purchase an aggregate of 181,000 shares of Common
Stock will be granted to fifteen employees of the Company at the time of the
Offering. These options granted to employees will become exercisable over a
period of one to five years after the date of the Offering. The exercise price
per share of the options that become exercisable one year after the date of
the Offering is equal to the initial public offering price. The exercise price
per share of the options that become exercisable between two and five years
after the date of the Offering is equal to the fair market value one year
prior to the date each option becomes exercisable.
 
  The maximum number of shares of common stock that may be issued pursuant to
the Incentive Plan will be 1,250,000, of which no shares will have been issued
or used for reference purposes prior to the Offering. The maximum number of
shares of common stock subject to each of stock options or stock appreciation
rights that may be granted to any individual under the Incentive Plan will be
100,000 for each fiscal year of the Company during the term of the Incentive
Plan. If a stock appreciation right is granted in tandem with a stock option,
it shall apply against the individual limits for both stock options and stock
appreciation rights, but only once against the maximum number of shares
available under the Incentive Plan.
 
E. FAMILY STOCKHOLDERS' AGREEMENT
 
  Concurrent with the Reorganization, certain stockholders (the "Family
Holders") and a stockholder/executive of the Company (the "Executive") entered
into a stockholders agreement with the Company (the "Family Stockholders
Agreement") which, subject to certain exceptions, prohibits the Family Holders
from transferring the shares of Common Stock they will own upon completion of
the Reorganization for a period of two years from the date of the
Reorganization. Thereafter, the Family Holders will be able to transfer such
shares in accordance with the requirements of Rule 144 under the Securities
Act. The Family Stockholders Agreement also permits each of the Family Holders
to cause the Company to register shares of Common Stock concurrently with
offerings of Common Stock by the Executive. The Company will generally be
required to bear the expenses of all such registrations, except underwriting
discounts and commissions. In addition, the Family Stockholders Agreement
gives the Executive the right to vote all of the shares of Common Stock owned
by the Family Holders on all matters that come before the stockholders of the
Company. The Family Holders collectively, will own 33.5 percent of the
outstanding Common Stock upon completion of the Offering.  The Family
Stockholders Agreement will expire on the tenth anniversary of the completion
of the Reorganization.
 
 
                                     F-17
<PAGE>
 
 
 
 
                  [PHOTOGRAPHS AND ART FROM DELIA*S CATALOGS.]
<PAGE>
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
   NO DEALER, SALESPERSON OR OTHER
 PERSON HAS BEEN AUTHORIZED TO GIVE
 ANY INFORMATION OR TO MAKE ANY
 REPRESENTATIONS OTHER THAN THOSE
 CONTAINED IN THIS PROSPECTUS AND,
 IF GIVEN OR MADE, SUCH INFORMATION
 OR REPRESENTATIONS MUST NOT BE RE-
 LIED UPON AS HAVING BEEN AUTHO-
 RIZED BY THE COMPANY, ANY SELLING
 STOCKHOLDER OR THE UNDERWRITERS.
 THIS PROSPECTUS DOES NOT CONSTI-
 TUTE AN OFFER TO SELL OR A SOLICI-
 TATION OF AN OFFER TO BUY TO ANY
 PERSON IN ANY JURISDICTION IN
 WHICH SUCH OFFER OR SOLICITATION
 WOULD BE UNLAWFUL OR TO ANY PERSON
 TO WHOM IT IS UNLAWFUL. NEITHER
 THE DELIVERY OF THIS PROSPECTUS
 NOR ANY SALE MADE HEREUNDER SHALL,
 UNDER ANY CIRCUMSTANCES, CREATE
 ANY IMPLICATION THAT THERE HAS
 BEEN NO CHANGE IN THE AFFAIRS OF
 THE COMPANY OR THAT THE INFORMA-
 TION CONTAINED HEREIN IS CORRECT
 AS OF ANY TIME SUBSEQUENT TO THE
 DATE HEREOF.
 
                                  -----------
 
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                          PAGE
                                                                          ----
   <S>                                                                    <C>
   Prospectus Summary....................................................   3
   Risk Factors..........................................................   5
   Use of Proceeds.......................................................  11
   Dividend Policy.......................................................  11
   The Reorganization....................................................  11
   Capitalization........................................................  12
   Dilution..............................................................  13
   Selected Financial Data...............................................  14
   Management's Discussion and Analysis of Financial Condition and
    Results of Operations................................................  15
   Business..............................................................  21
   Management............................................................  28
   Certain Transactions..................................................  34
   Principal and Selling Stockholders....................................  35
   Description of Capital Stock..........................................  37
   Shares Eligible for Future Sale.......................................  40
   Underwriting..........................................................  41
   Legal Matters.........................................................  42
   Experts...............................................................  42
   Additional Information................................................  43
   Index to Financial Statements......................................... F-1
</TABLE>
 
                                  -----------
 
   UNTIL JANUARY 13, 1997 (25 DAYS
 AFTER THE DATE OF THIS PROSPEC-
 TUS), ALL DEALERS EFFECTING TRANS-
 ACTIONS IN THE COMMON STOCK,
 WHETHER OR NOT PARTICIPATING IN
 THIS DISTRIBUTION, MAY BE REQUIRED
 TO DELIVER A PROSPECTUS. THIS IS
 IN ADDITION TO THE OBLIGATION OF
 DEALERS TO DELIVER A PROSPECTUS
 WHENACTING AS UNDERWRITERS AND
 WITH RESPECT TO THEIRUNSOLD ALLOT-
 MENTS OR SUBSCRIPTIONS.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                               2,350,000 SHARES
 
                      [LOGO OF DELIA*S INC. APPEARS HERE]
 
                                 COMMON STOCK
 
                                ---------------
                                  PROSPECTUS
                                ---------------
 
                               HAMBRECHT & QUIST
 
                            OPPENHEIMER & CO., INC.
 
 
                               DECEMBER 19, 1996
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission