DELIA S INC
S-1/A, 1996-12-06
CATALOG & MAIL-ORDER HOUSES
Previous: GREENTREE FLOORPLAN FUNDING CORP, S-1/A, 1996-12-06
Next: MIDAMERICAN ENERGY FINANCING I, 8-A12B, 1996-12-06



<PAGE>
 
    
 AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON DECEMBER 6, 1996     
 
                                                     REGISTRATION NO. 333-15153
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
 
                               ----------------
                                
                             AMENDMENT NO. 2     
                                      TO
                                   FORM S-1
                            REGISTRATION STATEMENT
                       UNDER THE SECURITIES ACT OF 1933
 
                               ----------------
 
                            [LOGO OF DELIA*S INC.]
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
        DELAWARE                     5961                    13-3914035
     (STATE OR OTHER           (PRIMARY STANDARD          (I.R.S. EMPLOYER
     JURISDICTION OF              INDUSTRIAL           IDENTIFICATION NUMBER)
    INCORPORATION OR          CLASSIFICATION CODE
      ORGANIZATION)                 NUMBER)
 
                               435 HUDSON STREET
                           NEW YORK, NEW YORK 10014
                                (212) 807-9060
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                   REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
 
                                STEPHEN I. KAHN
                               435 HUDSON STREET
                           NEW YORK, NEW YORK 10014
                                (212) 807-9060
(NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)
 
                               ----------------
 
                         COPIES OF COMMUNICATIONS TO:
 
      JEFFREY A. HORWITZ, ESQ.                    LARRY A. BARDEN, ESQ.
       EDWARD W. KERSON, ESQ.                        SIDLEY & AUSTIN
  PROSKAUER ROSE GOETZ & MENDELSOHN       ONE FIRST NATIONAL PLAZA, SUITE 4400
                 LLP                          CHICAGO, ILLINOIS 60603-2279
            1585 BROADWAY                            (312) 853-7000
    NEW YORK, NEW YORK 10036-8299
 
           (212) 969-3000
 
  APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after the effectiveness of this Registration Statement.
 
  If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [_]
 
  If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [_]
 
  If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration number of the earlier effective registration statement for the
same offering. [_]
 
  If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]
 
                               ----------------
 
  THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A         +
+REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE   +
+SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY  +
+OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT        +
+BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR   +
+THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE      +
+SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE    +
+UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF  +
+ANY SUCH STATE.                                                               +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
                  
               SUBJECT TO COMPLETION, DATED DECEMBER 6, 1996     
 
PROSPECTUS
 
                                2,350,000 SHARES
 
                            [LOGO OF DELIA*S INC.]
 
                                  COMMON STOCK
 
  Of the 2,350,000 shares of Common Stock offered hereby, 2,000,000 shares are
being sold by the Company and 350,000 shares are being sold by the Selling
Stockholders. The Company will not receive any of the proceeds from the sale of
shares by the Selling Stockholders. See "Principal and Selling Stockholders."
 
  Prior to this offering, there has been no public market for the Common Stock
of the Company. It is currently estimated that the initial public offering
price will be between $10.00 and $12.00 per share. See "Underwriting" for a
discussion of the factors to be considered in determining the initial public
offering price. The Company has applied to have the Common Stock approved for
quotation on the Nasdaq National Market under the symbol DLIA.
 
                                   --------
 
  THE SHARES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK. SEE "RISK FACTORS"
                             COMMENCING ON PAGE 5.
 
                                   --------
 
THESE SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES AND
EXCHANGE COMMISSION OR  ANY STATE SECURITIES COMMISSION NOR  HAS THE SECURITIES
AND  EXCHANGE COMMISSION  OR ANY  STATE SECURITIES COMMISSION  PASSED UPON  THE
 ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
 IS A CRIMINAL OFFENSE.
 
<TABLE>
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
<CAPTION>
                                  PRICE TO       UNDERWRITING     PROCEEDS TO    PROCEEDS TO SELLING
                                   PUBLIC        DISCOUNT (1)     COMPANY (2)       STOCKHOLDERS
- ----------------------------------------------------------------------------------------------------
<S>                           <C>              <C>              <C>              <C>
Per Share..................         $                $                $                  $
- ----------------------------------------------------------------------------------------------------
Total (3)..................        $                $                $                  $
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
</TABLE>
(1) See "Underwriting" for indemnification arrangements with the several
    Underwriters.
 
(2) Before deducting expenses payable by the Company estimated at $600,000.
 
(3) The Company and certain Selling Stockholders have granted the Underwriters
    a 30-day option to purchase up to 352,500 additional shares of Common
    Stock, solely to cover over-allotments, if any. If all such shares are
    purchased, the total Price to Public, Underwriting Discount, Proceeds to
    Company and Pro- ceeds to Selling Stockholders will be $   , $   , $    and
    $   , respectively.See "Underwriting."
 
                                   --------
 
  The shares of Common Stock are offered by the several Underwriters subject to
prior sale, receipt and acceptance by them and subject to the right of the
Underwriters to reject any order in whole or in part and certain other
conditions. It is expected that certificates for such shares will be available
for delivery on or about       , 1996 at the office of the agent of Hambrecht &
Quist LLC in New York, New York.
 
HAMBRECHT & QUIST                                        OPPENHEIMER & CO., INC.
 
      , 1996
<PAGE>
 
 
 
                 [PHOTOGRAPHS AND ART FROM DELIA*S CATALOGS.]
 
 
  The Company intends to distribute to its stockholders annual reports
containing financial statements audited by its independent public accountants
and will make available copies of quarterly reports for the first three
quarters of each fiscal year containing unaudited financial information.
 
  IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK
OF THE COMPANY AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET. SUCH TRANSACTIONS MAY BE EFFECTED ON THE NASDAQ NATIONAL MARKET, IN
THE OVER-THE-COUNTER MARKET OR OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY
BE DISCONTINUED AT ANY TIME.
 
  "dELiA*s" is a registered trademark of the Company in the United States.
Trade names and trademarks of other companies appearing in this Prospectus are
the property of their respective holders.
 
                                       2
<PAGE>
 
 
 
 
                  [PHOTOGRAPHS AND ART FROM DELIA*S CATALOGS.]
<PAGE>
 
 
 
 
                  [PHOTOGRAPHS AND ART FROM DELIA*S CATALOGS.]
<PAGE>
 
 
                               PROSPECTUS SUMMARY
 
  The following summary is qualified in its entirety by the more detailed
information and the Financial Statements and Notes thereto appearing elsewhere
in this Prospectus. The Common Stock offered hereby involves a high degree of
risk. See "Risk Factors."
 
                                  THE COMPANY
 
  dELiA*s is a direct marketer of casual apparel and related accessories to
girls and young women primarily between the ages of 10 and 24 (an age group
known as "Generation Y"). The Company believes that it is one of a limited
number of direct marketers distributing an apparel-based catalog exclusively
for this market. The Company offers a carefully edited assortment of recognized
and emerging brands of teen apparel and accessories, complemented by dELiA*s
own branded products. Merchandise ranges from basics, such as jeans, shorts and
t-shirts, to more fashion-oriented apparel and accessories, such as woven and
knit junior dresses, swimwear, sunglasses, watches, costume jewelry and
cosmetics. The Company believes that its selection and presentation of
merchandise have contributed to a growing recognition of dELiA*s as a teen
fashion resource.
   
  With the large "baby boom" generation maturing and having children, the
younger segments of the U.S. population are increasing in size. According to
the U.S. Census Bureau, the population of 10 to 24 year-olds is currently 55
million and is expected to grow by 12% to approximately 62 million by 2005.
According to data from one independent research firm, teens spent approximately
$109 billion in 1995. Another independent research firm estimated that apparel
accounted for over one-third of teen spending on certain major categories of
goods and services. As a result of the growing population and spending patterns
of Generation Y and the limited number of national apparel retailers and
catalogers exclusively targeting this age group, the Company believes that this
large and underserved market represents a significant direct marketing
opportunity.     
   
  dELiA*s catalogs are designed to create a distinctive and entertaining
shopping experience by combining the feel and editorial flair of a teen-focused
fashion magazine with the convenience of direct mail shopping. The catalogs
include colorful layouts with creative "catch phrases" and feature teen models
who convey a culture and attitude unique to dELiA*s. Merchandise items are
styled and arranged to encourage customers to create their own outfits, which
typically can be purchased for under $100.     
   
  The Company believes that its proprietary customer database is one of its key
competitive advantages. This database has been developed primarily through
referrals, word-of-mouth, returns of catalog request cards and targeted
advertising. The Company believes that this database yields response rates that
exceed average response rates for the consumer catalog industry and that this
database would be difficult to replicate primarily because it consists mostly
of names of persons who specifically requested the dELiA*s catalog and which
may not be available through purchased or rented lists. As of October 31, 1996,
the Company's database included over one million names, including approximately
200,000 customers who had made purchases from the Company within the preceding
24 months. The Company has customers in all 50 states and Japan.     
 
  dELiA*s plans to increase catalog mailings from an anticipated 7 million in
fiscal 1996 to approximately 18 million in fiscal 1997, and to increase the
number of catalog editions from five in fiscal 1996 to seven in fiscal 1997.
The Company's operations are supported by its integrated, state-of-the-art
telephone and management information systems, which allow teleservice
representatives to provide real-time product availability and order status
information. As of October 31, 1996, the Company employed approximately 240
teleservice representatives to provide 24-hour, seven-day-a-week customer
service.
 
  dELiA*s goal is to be the leading direct marketer of casual apparel,
accessories and other related products to Generation Y girls and young women.
The Company plans to build on its core catalog business and to leverage the
dELiA*s brand identity to develop new channels of distribution and products
aimed at the Generation Y market.
   
  Notwithstanding the significant direct marketing opportunities the Company
believes exist for apparel, accessories and other related products targeted at
the Generation Y market, the Company faces intense competition and has a
limited operating history that makes it difficult to predict the Company's
results of operations. In view of these risks and those more fully described
under "Risk Factors," there can be no assurance the Company will achieve its
goal of becoming the leading direct marketer of casual apparel, accessories and
other related products to Generation Y girls and young women.     
 
  The Company was incorporated in Delaware in October 1996 and is a successor
to a business founded in September 1993. The Company's executive offices are
located at 435 Hudson Street, New York, New York 10014, and its telephone
number is (212) 807-9060.
 
                                       3
<PAGE>
 
                                  THE OFFERING
 
<TABLE>
<S>                                                   <C>
Common Stock offered by the Company.................   2,000,000 shares
Common Stock offered by the Selling Stockholders....     350,000 shares
Common Stock to be outstanding after the offering...  12,000,000 shares (1)
Use of proceeds.....................................  For working capital and general
                                                      corporate purposes and the repayment
                                                      of notes held by certain
                                                      stockholders
Proposed Nasdaq National Market symbol..............  DLIA
</TABLE>
 
                         SUMMARY FINANCIAL INFORMATION
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                           SEPTEMBER 9,
                               1993                                           NINE MONTHS
                          (INCEPTION) TO FISCAL YEAR 1994 FISCAL YEAR 1995 ENDED OCTOBER 31,
                           JANUARY 31,        ENDED            ENDED       -----------------
                               1994      JANUARY 31, 1995 JANUARY 31, 1996   1995      1996
                          -------------- ---------------- ---------------- --------  ---------
<S>                       <C>            <C>              <C>              <C>       <C>
STATEMENTS OF OPERATIONS
 DATA:
  Net sales.............       $ --           $ 139            $5,652      $  2,844  $  15,482
  Gross profit..........         --              50             2,574         1,391      8,061
  Net income (loss).....       $(33)          $(332)           $   27      $    (73) $   1,739
  Pro forma net income
   (loss) (2)...........       $(19)          $(202)           $   18      $    (44) $   1,035
  Pro forma net income
   per share (3)........                                       $ 0.00                $    0.10
  Shares used in the
   calculation of
   pro forma net income
   per share (3)........                                       10,098                   10,098
SELECTED OPERATING DATA:
  Number of catalogs
   mailed...............         --              26             1,700         1,050      4,950(4)
  House names (5).......         --              17               290           196      1,080
</TABLE>
 
<TABLE>   
<CAPTION>
                                                      OCTOBER 31, 1996
                                            ------------------------------------
                                            ACTUAL PRO FORMA (6) AS ADJUSTED (7)
                                            ------ ------------- ---------------
<S>                                         <C>    <C>           <C>
BALANCE SHEET DATA:
  Cash and cash equivalents................ $1,140                   $19,599
  Working capital..........................  1,946                    20,405
  Total assets.............................  6,901                    25,360
  Total stockholders' equity...............  2,749     1,348          21,208
</TABLE>    
- --------------------
(1) Excludes 1,250,000 shares of Common Stock reserved for issuance under the
    Company's 1996 Stock Incentive Plan (under which options to purchase an
    aggregate of 80,000 shares of Common Stock will be outstanding immediately
    after the completion of this offering) and 250,000 shares of Common Stock
    reserved for issuance pursuant to an outstanding non-plan stock option the
    Company has granted to an executive. See "Management--1996 Stock Incentive
    Plan" and "Management--Stock Option Agreement."
(2) Computed on the basis described in Note 6 of Notes to Financial Statements
    and assuming the pro forma tax provisions described therein. Prior to this
    offering, the Company will effect the Reorganization described under "The
    Reorganization," in which the Company will convert from a limited liability
    company to a C corporation.
(3) See Note 2 of Notes to Financial Statements for an explanation of the
    determination of shares used in computing pro forma net income per share.
(4) Does not include 750,000 copies of the Company's winter 1996 catalog mailed
    in October 1996. The Company did not mail any copies of its winter 1995
    catalog in the nine months ended October 31, 1995.
(5) House names represents the number of customers who have made at least one
    purchase or have requested a catalog from the Company in the preceding 24
    months, determined at the end of the applicable fiscal period.
   
(6) Pro forma stockholders' equity gives effect to the portion of the LLC
    Distribution described in "Dividend Policy" that depends on the Company's
    results of operations from inception through October 31, 1996.     
   
(7) As adjusted gives effect to: (i) the portion of the LLC Distribution that
    depended on the Company's results of operations from inception through
    October 31, 1996 and (ii) the sale of 2,000,000 shares of Common Stock
    offered by the Company hereby at an assumed initial public offering price
    of $11.00 per share and the application of the estimated proceeds
    therefrom, including a portion thereof used to repay the Investor Notes to
    be distributed in connection with the LLC Distribution. See
    "Capitalization," "Dividend Policy" and "Use of Proceeds."     
                              --------------------
  Except as otherwise noted, all information in this Prospectus assumes no
exercise of the Underwriters' over-allotment option. See "Description of
Capital Stock," "Underwriting" and Notes to Financial Statements. In addition,
unless otherwise indicated, all information in this Prospectus gives effect to
the Reorganization (as defined under "The Reorganization") that is to be
effected prior to the completion of this offering. As used in this Prospectus,
references to "dELiA*s" or the "Company" prior to the Reorganization mean
dELiA*s LLC and its predecessor, and, thereafter, dELiA*s Inc. All references
in this Prospectus to a particular fiscal year refer to the year ended January
31 following the particular year (e.g., "fiscal 1996" refers to the fiscal year
ending January 31, 1997).
 
                                       4
<PAGE>
 
                                 RISK FACTORS
 
  The following risk factors should be considered carefully in addition to the
other information contained in this Prospectus before purchasing the Common
Stock offered hereby. This Prospectus contains forward-looking statements that
involve risks and uncertainties. Actual results could differ materially from
those discussed herein. Factors that could cause or contribute to such
differences include, but are not limited to, those discussed below and in the
section entitled "Management's Discussion and Analysis of Financial Condition
and Results of Operations" as well as those discussed elsewhere in this
Prospectus.
 
  Limited Operating History. The Company has a limited operating history, and
therefore it is difficult to predict the Company's future catalog response
rates (the rates at which catalog recipients respond to catalog mailings by
ordering products), merchandise return rates, success in identifying fashion
trends and other elements that affect the Company's results of operations.
Although the Company had net income in fiscal 1995 and the first nine months
of fiscal 1996, the Company incurred losses of $33,000 from September 9, 1993
(inception) to January 31, 1994 and $332,000 in fiscal 1994. There can be no
assurance the Company will achieve or sustain growth in revenues or maintain
profitability in future periods.
 
  Seasonal and Quarterly Fluctuations. The Company is subject to seasonal
fluctuations in its merchandise sales and results of operations. The Company
expects its sales and operating results generally to be lower in the first and
second quarters than in the third and fourth quarters of each fiscal year
(which include the back-to-school and holiday seasons). The Company's
quarterly results may fluctuate as a result of numerous factors, including the
timing, quantity and cost of catalog mailings (including sale circulars), the
response rates to such mailings, the timing of merchandise deliveries, market
acceptance of the Company's merchandise (including new merchandise categories
or products introduced), the mix, pricing and presentation of products offered
and sold, the hiring and training of additional personnel, the timing of
inventory writedowns, the incurrence of other operating costs and factors
beyond the Company's control, such as general economic conditions and actions
of competitors. Accordingly, the results of operations in any quarter will not
necessarily be indicative of the results that may be achieved for a full
fiscal year or any future quarter. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations."
   
  Changes in Fashion Trends and Industry Risks. The Company's success depends,
in part, on management's ability to anticipate the fashion tastes of its
customers and to offer merchandise that appeals to their preferences on a
timely and affordable basis. The fashion tastes of the Company's customers are
expected to change frequently and the failure of the Company successfully to
anticipate, identify or react to changes in styles, trends or brand
preferences of its customers could lead to, among other things, excess
inventories and price markdowns, which could have a material adverse effect on
the Company. In addition, misjudgments in apparel selection could adversely
affect the Company's image with its customers, which could have a material
adverse effect on the Company.     
 
  The apparel and accessories industries are cyclical. Purchases of apparel
and accessories tend to decline during recessionary periods and may decline at
other times. There can be no assurance the Company will be able to maintain
its historical rate of growth, particularly if the retail environment
declines. A recession in the national or regional economies or uncertainties
regarding future economic prospects, among other things, could affect consumer
spending habits and have a material adverse effect on the Company. The
Company's business is sensitive to consumer spending patterns and preferences.
Shifts in consumer discretionary spending away from casual apparel and
accessories to other consumer goods also could have a material adverse effect
on the Company.
   
  Ability to Develop and Maintain Proprietary Customer Lists. The Company
mails catalogs to names in its proprietary database (which are primarily
derived from word-of-mouth inquiries and responses to the Company's
advertising) and to potential customers whose names are obtained from
purchased and rented lists. Approximately 40% of the names of persons to whom
the Company mailed its most recent catalog were derived from purchased or
rented lists, and the Company anticipates continuing its use of such lists.
Names derived from purchased or rented lists may generate lower response rates
than names derived from word-of-     
 
                                       5
<PAGE>
 
   
mouth requests. Accordingly, the Company anticipates that overall response
rates would decline if it increased its use of purchased and rented lists
relative to its use of names in its database. In addition, the Company's
database primarily contains names of teen girls and young women. As these
individuals age beyond their teens, they may no longer purchase products aimed
at younger individuals. Accordingly, the Company must constantly update its
mailing lists to identify new, prospective teen customers. Failure to do so
could have a material adverse effect on the Company.     
   
  Recently, there has been increasing public concern regarding the
compilation, use and distribution of information about teens and children.
Federal legislation has been introduced in the U.S. Congress that proposes
restrictions on persons, principally list brokers, that sell, purchase or
otherwise use for commercial purposes personal information about teens (under
the age of 16) and children. The Company is not a list broker but it does mail
catalogs to persons whose names were derived from purchased or rented lists.
The Company may increase its use of purchased and rented lists or, in the
future, decide to sell lists containing information about teens.
Consequently,the proposed legislation, or other similar laws or regulations
that may be enacted, could impair the Company's ability to collect customer
names or profit from future plans to sell demographic information relating to
the teen population. Furthermore, additional legislation or regulations could
limit the Company's ability to continue to compile personal information on
teens or to use that information in the course of its business, which could
have a material adverse effect on the Company.     
   
  Operational, Management and Inventory Risks of Growth Strategy. The recent
growth in the Company's operating income has resulted largely from increases
in the number of catalogs the Company mails and the number of products
included in its catalogs, as well as increases in response rates. This growth
has placed significant demands on the Company's management, administrative,
operational and financial resources. The Company intends to continue to pursue
an aggressive growth strategy for the foreseeable future and its future
operating results will largely depend on its ability to manage a larger
business. Managing its growth will require the Company to continue to
implement and improve its operations and financial and management information
systems and to continue to expand, motivate and effectively manage its
workforce. The Company plans to continue to increase the number of catalogs it
mails and the frequency of such mailings and intends to broaden the range of
products offered in its catalogs (including additional dELiA*s-branded
products). These actions could result in lower response rates and operating
margins. Furthermore, as the Company's sales increase, the Company anticipates
maintaining higher inventory levels in an effort to continue to maintain
satisfactory fulfillment rates for its catalog customers. This anticipated
increase in inventory levels may expose the Company to greater risk of excess
inventories and inventory obsolescence, which could have a material adverse
effect on the Company.     
 
  The Company is exploring a number of new business opportunities, including
opening a retail store, developing traditional or electronic publishing
ventures ancillary to its existing business and expanding its use of
electronic interactive media for promotional and customer development
purposes. There can be no assurance the Company will pursue or successfully
implement any or all of these plans. Failure to implement successfully any of
these plans, if pursued, could have a material adverse effect on the Company.
See "Business--Growth Strategy."
 
  The Company expects from time to time to consider acquisitions or
investments within and outside the direct mail, retail and apparel industries.
The Company has never made an acquisition, and if it does make an acquisition,
there can be no assurance it will do so on favorable terms or that it will be
able successfully to integrate any acquired business with its existing
operations.
   
  Dependence on Key Vendors. The Company's business depends, in part, on the
Company's ability to purchase current-season brand-name apparel at competitive
prices, in sufficient quantities and of acceptable quality. Six vendors
accounted for approximately 50% of the net sales generated by the Company's
spring 1996 catalog, and five vendors accounted for approximately 53% of the
net sales generated by the Company's summer 1996 catalog. Apparel produced by
Urban Outfitters accounted for approximately 24% of net sales for each of the
spring 1996 and summer 1996 catalogs. The Company does not have a long-term
contract     
 
                                       6
<PAGE>
 
with Urban Outfitters or any other supplier. In addition, many of the
Company's smaller vendors have limited resources, production capacities and
operating histories. The failure of key vendors to expand with the Company,
the loss of one or more key vendors, a material change in the Company's
current purchase terms or a limitation on the Company's ability to procure
products could have a material adverse effect on the Company.
   
  Dependence on Key Personnel. The success of the Company has largely depended
upon the efforts and abilities of its senior management, including the
Company's co-founders, Stephen I. Kahn, Chairman of the Board, President and
Chief Executive Officer, and Christopher C. Edgar, Executive Vice President
and Chief Operating Officer. The loss of one or more of its key employees
could have a material adverse effect on the Company.     
 
  The direct marketing and apparel experience of a significant number of the
Company's senior management personnel is limited to their experience with the
Company. The Company's future success will depend on the ability of the
Company's management to retain key managers and employ additional qualified
senior operating management. There can be no assurance that the Company will
be successful in attracting or retaining additional qualified personnel.
 
  Competition. The apparel and accessories industries are highly competitive,
and the Company expects competition in these markets to increase. The Company
competes with traditional department-store retailers, as well as specialty
apparel and accessory retailers for teen and young-adult customers. The
Company also competes with other direct marketers. Many of the Company's
competitors are larger and have substantially greater financial, distribution
and marketing resources than the Company.
 
  There are few barriers to entry in the teen apparel and accessories market
and the Company expects other catalogers, as well as additional store-based
retailers and apparel manufacturers, to enter this market. The Company also
could face competition from manufacturers of apparel and accessories
(including the Company's current vendors), who could market their products
directly to retail customers or make their products more readily available in
retail stores or through other catalogs. In addition, competitors could enter
into exclusive distribution arrangements with the Company's vendors and deny
the Company access to their products. Increased competition could result in
pricing pressures, marketing expenditures and loss of market share, and could
have a material adverse effect on the Company.
 
  The Company expects that the direct marketing industry will be affected by
technological changes in distribution and marketing methods, such as on-line
catalogs, retail kiosks and Internet shopping. The Company believes its
success will depend, in part, on its ability to adapt to new technologies and
to respond to competitors' actions in these areas. Adapting to new
technologies could require significant capital expenditures by the Company.
There can be no assurance that the Company will remain competitive in response
to technological changes.
   
  Fluctuations in Postage and Paper Expenses. Postage and paper expenses, in
the aggregate, equalled approximately 12% of the Company's net sales in fiscal
1995 and 11% of the Company's net sales in the first nine months of fiscal
1996. The Company has not passed on, and has no future plans to pass on, the
costs of catalog mailings and paper to its customers. Material increases in
paper or catalog delivery costs could have a material adverse effect on the
Company.     
   
  Reliance on Information Systems. The Company's success depends, in part, on
its ability to provide prompt, accurate and complete service to its customers
on a competitive basis, and to purchase and promote products, manage
inventory, ship products, manage sales and marketing and maintain efficient
operations through its telephone and management information systems. A
significant disruption in its telephone and management information systems
could adversely affect the Company's relations with its customers and vendors
and its ability to manage its operations. Furthermore, there can be no
assurance that extended or repeated reliance on the Company's back-up computer
and telephone systems would not have a material adverse effect on the Company.
    
                                       7
<PAGE>
 
   
  Reliance on Third-Party Fulfillment and Parcel Services. All the Company's
orders for merchandise are currently being handled by a single third-party
fulfillment company at a single facility near Lancaster, Pennsylvania. Any
disruption in fulfillment operations could have a material adverse effect on
the Company and its reputation with customers. In addition, strikes or other
service interruptions by the Company's shippers or parcel services could have
a material adverse effect on the Company's ability to deliver merchandise on a
timely basis. See "Business--Operations."     
 
  The Company attempts to deliver its catalogs to its customers at timely
seasonal intervals. The failure of the Company to deliver catalogs at
appropriate times or postal delays or disruptions in the mailing of catalogs,
could affect the demand for the Company's products and could have a material
adverse effect on the Company. See "Business--Operations--Distribution and
Fulfillment."
   
  International Business Risks. The Company recently began to distribute its
catalog in Japan and intends to increase distribution there and to explore
distribution opportunities in other international markets. Approximately 1% of
the Company's net sales for the first nine months of fiscal 1996 were from
sales to customers outside the United States, substantially all of whom were
located in Japan. In addition, certain of the Company's vendors procure
products from outside the United States (approximately 30% of the Company's
gross sales derived from its early fall 1996 catalog were of products the
Company believes were manufactured outside the United States), and the Company
may in the future purchase merchandise for its dELiA*s-branded apparel
directly from non-U.S. manufacturers. The Company's international business is
subject to a number of risks generally associated with doing business abroad,
including the opening and management of foreign offices and distribution
centers, maintenance of uniform quality of merchandise, development of
customer lists and marketing channels, disruptions or delays in shipping,
fluctuations in the value of foreign currencies, exposure to potentially
adverse tax consequences, imposition of import/export duties and quotas, and
unexpected regulatory, economic and political changes in foreign markets.
There can be no assurance these factors will not have a material adverse
effect on the Company. Furthermore, expansion into new international markets
may present competitive and merchandising challenges different from those the
Company currently faces. There can be no assurance the Company will expand
internationally or that any such expansion will result in profitable
operations. See "Business--Growth Strategy."     
   
  Dependence on Intellectual Property. There can be no assurance that the
actions taken by the Company to establish and protect its trademarks and other
proprietary rights (including the dELiA*s name, the dELiA*s logo and the daisy
(" LOGO ") symbol) will prevent imitation of its products and services or
infringement of its intellectual property rights by others. In addition, there
can be no assurance others will not resist or seek to block sales of the
Company's products as violative of their trademark and proprietary rights. See
"Business--Intellectual Property."     
          
  Risk that the Company May Be Required to Collect Sales Tax. At present, the
Company does not collect sales or other similar taxes in respect of shipments
of goods into most states. However, various states have sought to impose state
sales tax collection obligations on out-of-state mail-order companies, such as
the Company. A successful assertion by one or more states that the Company
should have collected or be collecting sales taxes on the sale of products
could have a material adverse effect on the Company.     
   
  Unspecified Use of Proceeds. The principal purposes of this offering are to
obtain additional capital to support anticipated growth, create a public
market for the Common Stock, facilitate future access for the Company to
public equity markets and enhance the Company's ability to use its Common
Stock as consideration for potential acquisitions and as a means of attracting
and retaining key employees. The Company expects to use the net proceeds from
this offering primarily for working capital and general corporate purposes, as
well as to repay the Investor Notes issued as part of the LLC Distribution
(each as defined in "Dividend Policy"). The Company has no current specific
plan for a significant portion of the proceeds of this offering, and, as a
consequence, management will have discretion over the use of a significant
portion of the proceeds.     
 
 
                                       8
<PAGE>
 
   
  Use of Certain Proceeds to Benefit Insiders. A portion of the net proceeds
of this offering will be used by the Company to repay the Investor Notes
referred to in "Dividend Policy." The Investor Notes will be issued as part of
the LLC Distribution to certain of the members of dELiA*s LLC (including the
Company's controlling stockholder, Chairman of the Board and Chief Executive
Officer, the Company's Chief Operating Officer (who is also a director of the
Company) and three other members of the Company's board of directors) in
accordance with dELiA*s LLC's operating agreement.     
 
  Control by Principal Stockholder. At the completion of this offering,
Stephen I. Kahn, the Chairman, Chief Executive Officer and President of the
Company, will beneficially own approximately 71.9% (approximately 69.2%, if
the Underwriters' over-allotment option is exercised in full) of the
outstanding shares of Common Stock, including 3,905,163 shares he will own
directly and an additional 4,718,243 shares in the aggregate subject to a
stockholders agreement among certain of the Company's existing stockholders
(the "Family Stockholders Agreement") and agreements with holders of
restricted stock. Under the Family Stockholders Agreement, Mr. Kahn is
entitled, among other things, to vote and restrict the transfer of all the
shares subject to the Family Stockholders Agreement, and, under the agreements
with holders of restricted stock, Mr. Kahn is entitled to vote such holders'
shares. Therefore, Mr. Kahn can control the election of directors of the
Company and the outcome of all issues submitted to a vote of stockholders of
the Company. The foregoing, together with certain provisions in the Company's
certificate of incorporation, may make it more difficult for a third party to
acquire, and may discourage acquisition bids for, the Company and could limit
the price that certain investors might be willing to pay for shares of Common
Stock. In addition, stockholders may take any action by written consent in
accordance with the General Corporation Law of the State of Delaware and the
Company's bylaws, which may allow Mr. Kahn to direct corporate action without
advance notice to other stockholders. See "Principal and Selling Stockholders"
and "Description of Capital Stock."
   
  Possibility of Adverse Effect on the Market Price of the Common Stock by
Virtue of Certain Anti-Takeover Provisions. Certain provisions of the
Company's certificate of incorporation and bylaws may make it more difficult
for a third party to acquire, or may discourage acquisition bids for, the
Company and could limit the price that certain investors might be willing to
pay in the future for shares of Common Stock. These provisions, among other
things, (a) divide the board of directors into three classes, (b) require the
affirmative vote of the holders of at least 66 2/3% of the shares to approve a
sale, lease, transfer or exchange of all or substantially all the assets of
the Company, (c) require the affirmative vote of the holders of at least 66
2/3% of the shares to remove a director or to fill a vacancy on the board of
directors, (d) require the affirmative vote of the holders of at least 66 2/3%
of the shares to amend or repeal certain provisions of the certificate of
incorporation and (e) require the affirmative vote of the holders of at least
66 2/3% of the shares or two-thirds of the members of the board of directors
to amend or repeal the bylaws of the Company. In addition, the rights of
holders of Common Stock will be subject to, and may be adversely affected by,
the rights of any holders of Preferred Stock that may be issued in the future
and that may be senior to the rights of the holders of Common Stock. Under
certain conditions, section 203 of the General Corporation Law of the State of
Delaware would prohibit the Company from engaging in a "business combination"
with an "interested stockholder" (in general, a stockholder owning 15% or more
of the Company's outstanding voting stock) for a period of three years. See
"Description of Capital Stock."     
 
  Absence of Dividends. Following the completion of this offering, the Company
intends to retain any future earnings for use in its business and, therefore,
does not anticipate paying any cash dividends on the Common Stock in the
foreseeable future. See "Dividend Policy."
 
  Absence of Prior Public Market; Possible Volatility of Stock Price. There
has been no public market for the Common Stock prior to this offering, and
there can be no assurance an active public market for the Common Stock will
develop or continue after this offering. The initial public offering price for
the Common Stock will be determined by negotiations among the Company, the
Selling Stockholders and the representatives of the Underwriters (the
"Representatives"). See "Underwriting." There can be no assurance the market
price of the Common Stock will not decline below the initial public offering
price. The Company
 
                                       9
<PAGE>
 
   
believes factors such as actions of competitors and quarterly variations in
operating results, as well as changes in market conditions, analysts'
estimates and the stock market may cause the market price of the Common Stock
to fluctuate significantly. Further, the stock market has historically
experienced volatility that sometimes has been unrelated to operating
performance. In addition, future sales of Common Stock by the Company's
existing stockholders following the completion of this offering and the
expiration of the 180-day lock-up period referred to in "Possibility of
Adverse Effect on the Market Price of the Common Stock by Virtue of Public
Sales of Common Stock Following This Offering" below could have an adverse
effect on the market price of the Common Stock. See "--Possibility of Adverse
Effect on the Market Price of the Common Stock by Virtue of Public Sales of
Common Stock Following This Offering" below, "Shares Eligible for Future Sale"
and "Underwriting."     
   
  Possibility of Adverse Effect on the Market Price of the Common Stock by
Virtue of Public Sales of Common Stock Following This Offering. Sales of
substantial amounts of Common Stock in the public market following this
offering (including shares issued upon the exercise of stock options) by
current holders of the Company's Common Stock and stock options, or the
perception that such sales might occur, could adversely affect the market
price of the Common Stock and the Company's ability to raise additional equity
capital. Upon the completion of this offering, 12,000,000 shares of Common
Stock will be outstanding. The shares of Common Stock sold in this offering
will be freely tradeable by persons other than "affiliates" of the Company
without restriction under the Securities Act of 1933, as amended (the
"Securities Act"). All other outstanding shares are subject to lock-up
commitments, pursuant to which such shares may not be sold or otherwise
disposed of for a period of 180 days after the date of this Prospectus (the
"Lock-Up Period") without the prior written consent of Hambrecht & Quist LLC.
Such shares consist of an aggregate of 7,258,563 shares that are subject to
lock-up agreements (the "Lock-Up Agreements") with Hambrecht & Quist LLC and
an aggregate of 4,718,243 shares that are subject to restrictions on transfer
contained in the Family Stockholders Agreement or the Restricted Stock Plan,
which restrictions the Company has agreed with Hambrecht & Quist LLC not to
waive during the Lock-Up Period (without the prior written consent of
Hambrecht & Quist LLC). Hambrecht & Quist LLC may release all or any portion
of the shares subject to the Lock-Up Agreements. After termination of the
Lock-Up Period, all such shares will become eligible for sale in the public
market only in compliance with the registration requirements of the Securities
Act or pursuant to a valid exemption from registration. See "Management--
Restricted Stock Plan," "Principal and Selling Stockholders" and "Shares
Eligible for Future Sale."     
 
  Dilution. Investors in this offering will incur an immediate dilution in net
tangible book value per share of Common Stock of $9.26 (based on an initial
public offering price of $11.00). See "Dilution."
 
                                      10
<PAGE>
 
                                USE OF PROCEEDS
   
  The net proceeds to the Company from the sale of the 2,000,000 shares of
Common Stock offered by the Company at an assumed initial public offering
price of $11.00 per share are estimated to be $19,860,000 ($20,397,075 if the
Underwriters' over-allotment option is exercised in full). The Company intends
to use the net proceeds primarily for working capital and general corporate
purposes. The Company also is evaluating a future investment in its
fulfillment operations. In addition, the Company intends to use a portion of
the net proceeds to repay the Investor Notes issued as part of the LLC
Distribution (each as defined in "Dividend Policy"). Pending such uses, the
net proceeds will be invested in investment-grade, interest-bearing
securities. The Company will not receive any proceeds from the sale of Common
Stock by the Selling Stockholders. See "Risk Factors--Unspecified Use of
Proceeds," "Risk Factors--Use of Certain Proceeds to Benefit Insiders" and
"Principal and Selling Stockholders."     
 
                                DIVIDEND POLICY
 
  To date, the Company has neither declared nor paid any cash dividends (other
than the LLC Distribution). The Company currently intends to retain its
earnings for future growth and, therefore, does not anticipate paying any cash
dividends in the foreseeable future.
 
  In connection with the Reorganization described below under "The
Reorganization," prior to the completion of this offering, dELiA*s LLC will
make a distribution (currently assumed to be $3.0 million) to certain of its
members, a portion of which is intended to be used for the payment by such
members of taxes attributable to them by virtue of their respective ownership
interests in dELiA*s LLC. The distribution (the "LLC Distribution") will be
paid in cash, to the extent of cash on hand at the date of distribution, less
$100,000, and the balance (currently assumed to be $1.0 million) will be paid
in the form of non-interest-bearing promissory notes issued by dELiA*s LLC to
such members (the "Investor Notes"). The actual amount of the LLC Distribution
will vary depending on the Company's results of operations prior to such
distribution. The Company, which will assume the obligations of dELiA*s LLC
under the Investor Notes as part of the Reorganization, will apply a portion
of the net proceeds of this offering to repay the Investor Notes upon the
completion of this offering. See "Use of Proceeds."
 
                              THE REORGANIZATION
 
  The Company is a successor to a business originally founded in September
1993. In 1995, the successor business began to operate as a New York limited
liability company under the name "dELiA*s LLC." As a limited liability
company, dELiA*s LLC was treated for income tax purposes as a partnership with
taxes on the income generated by dELiA*s paid by its members. In October 1996,
dELiA*s Inc. was incorporated in Delaware. Prior to the completion of this
offering, dELiA*s LLC and dELiA*s Inc. will engage in a reorganization
transaction (the "Reorganization"), pursuant to which dELiA*s LLC will
contribute its assets to dELiA*s Inc. and dELiA*s Inc. will assume, and agree
to pay, perform and discharge, all liabilities of dELiA*s LLC (except for
income tax liabilities). In connection with the Reorganization, dELiA*s Inc.
will issue 10,000,000 shares of Common Stock to dELiA*s LLC, of which 698,568
shares will be restricted under the Company's Restricted Stock Plan. See
"Management--Restricted Stock Plan." The LLC Distribution and the distribution
of the 10,000,000 shares of Common Stock of dELiA*s Inc. will be effected in
accordance with the dELiA*s LLC operating agreement. As a result of the
distribution of Common Stock, the members of dELiA*s LLC will become
stockholders of the Company and, as soon as practicable after the completion
of this offering, the separate existence of dELiA*s LLC will cease.
 
                                      11
<PAGE>
 
                                CAPITALIZATION
   
  The following table sets forth the capitalization of the Company as of
October 31, 1996 (i) on an actual basis, reflecting the completion of the
Reorganization without giving effect to the LLC Distribution; (ii) on a pro
forma basis to give effect to the portion of the LLC Distribution that depends
on the Company's results of operations from inception through October 31,
1996; and (iii) on an adjusted basis, to give effect to the portion of the LLC
Distribution that depends on the Company's results of operations from
inception through October 31, 1996, the sale of 2,000,000 shares of Common
Stock offered by the Company at an assumed initial offering price of $11.00
per share and the application of the estimated net proceeds therefrom. See
"Dividend Policy," "Reorganization" and "Use of Proceeds." This table should
be read in conjunction with the Financial Statements and Notes thereto
included in this Prospectus.     
 
<TABLE>     
<CAPTION>
                                                        OCTOBER 31, 1996
                                                  -----------------------------
                                                  ACTUAL  PRO FORMA AS ADJUSTED
                                                  ------  --------- -----------
                                                         (IN THOUSANDS)
   <S>                                            <C>     <C>       <C>
   Stockholders' Equity:
    Preferred Stock, par value $.01 per share;
     Authorized--1,000,000 shares;
     Shares issued and outstanding--none......... $  --    $  --      $   --
    Common Stock, par value $.01 per share;
     Authorized--50,000,000 shares
     Issued and outstanding--10,000,000 and
     12,000,000 shares, respectively (1).........    100      100         120
    Note receivable from stockholder (2).........    (50)     (50)        (50)
    Deferred compensation (3)....................   (169)    (169)       (169)
    Additional paid-in capital...................  1,467    1,467      21,307
    Retained earnings (4)........................  1,401        0         --
                                                  ------   ------     -------
     Total stockholders' equity..................  2,749    1,348      21,208
                                                  ------   ------     =======
      Total capitalization....................... $2,749   $1,348     $21,208
                                                  ======   ======     =======
</TABLE>    
- ---------------------
(1) Excludes 1,250,000 shares of Common Stock reserved for issuance under the
    Company's 1996 Stock Incentive Plan (under which options to purchase an
    aggregate of 80,000 shares of Common Stock will be outstanding immediately
    after the completion of this offering) and 250,000 shares of Common Stock
    reserved for issuance pursuant to an outstanding non-plan stock option the
    Company has granted to an executive. See "Management--1996 Stock Incentive
    Plan" and "Management--Stock Option Agreement."
(2) See Note 8 of Notes to Financial Statements.
(3) See Note 7 of Notes to Financial Statements.
   
(4) No adjustment has been made to give effect to the portion of the LLC
    Distribution that depends on the Company's results of operations from
    November 1, 1996 through the date of the distribution. The LLC
    Distribution is currently assumed to be $3.0 million. To the extent that
    the Company's retained earnings are less than $3.0 million at the date of
    distribution, the balance will be charged to additional paid-in capital.
        
                                      12
<PAGE>
 
                                   DILUTION
 
  As of October 31, 1996, the Company's pro forma net tangible book value,
after giving effect to the Reorganization and the portion of the LLC
Distribution that depended on the Company's results of operations from
inception through October 31, 1996, was $1,036,000, or approximately $0.10 per
share of Common Stock based on 10,000,000 shares of Common Stock outstanding.
Pro forma net tangible book value per share represents the amount of total
stockholders' equity less intangible assets divided by the number of
outstanding shares of Common Stock. The net proceeds to the Company from the
sale of 2,000,000 shares in this offering at an assumed initial public
offering price of $11.00 per share will increase the pro forma net tangible
book value of the Company at October 31, 1996 to $20,896,000, or approximately
$1.74 per share of Common Stock. This would result in an increase in the
Company's pro forma net tangible book value of $19,860,000, or $1.64 per share
of Common Stock, to existing stockholders and an immediate dilution in pro
forma net tangible book value of $9.26 per share to investors purchasing
shares in this offering. The following table illustrates this per share
dilution:
 
<TABLE>
   <S>                                                              <C>   <C>
   Assumed initial public offering price per share (1)............        $11.00
     Pro forma net tangible book value per share before offering..  $0.10
     Increase per share attributable to new investors.............   1.64
                                                                    -----
   Pro forma net tangible book value per share after offering.....          1.74
                                                                          ------
   Dilution per share to new investors............................        $ 9.26
                                                                          ======
</TABLE>
 
  The following table sets forth, on a pro forma basis as of October 31, 1996
after giving effect to the Reorganization, the number of shares of Common
Stock purchased from the Company, the total consideration paid to the Company
and the average price per share paid to the Company by existing stockholders
and to be paid by the investors in this offering (at an assumed initial public
offering price of $11.00 per share and before deducting estimated offering
expenses and underwriting discounts and commissions):
 
<TABLE>
<CAPTION>
                           SHARES PURCHASED     TOTAL CONSIDERATION   AVERAGE PRICE
                         --------------------- ----------------------      PER
                         NUMBER (1) PERCENTAGE   AMOUNT    PERCENTAGE     SHARE
                         ---------- ---------- ----------- ---------- -------------
<S>                      <C>        <C>        <C>         <C>        <C>
Existing
 stockholders (1)....... 10,000,000    83.3%   $ 1,567,000     6.6%      $ 0.16
New investors (1).......  2,000,000    16.7     22,000,000    93.4        11.00
                         ----------   -----    -----------   -----
  Total................. 12,000,000   100.0%   $23,567,000   100.0%
                         ==========   =====    ===========   =====
</TABLE>
- ---------------------
(1) Sales by Selling Stockholders in this offering will reduce the number of
    shares held by existing stockholders to 9,650,000, or approximately 80.4%
    (9,350,000 shares, or approximately 77.5%, if the Underwriters' over-
    allotment option is exercised in full), of the number of shares of Common
    Stock outstanding after this offering. See "Principal and Selling
    Stockholders."
 
                                      13
<PAGE>
 
                            SELECTED FINANCIAL DATA
 
  The selected financial data set forth below have been derived from the
financial statements of the Company set forth elsewhere in this Prospectus,
which have been prepared in accordance with generally accepted accounting
principles. This following selected data should be read in conjunction with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and the Financial Statements and Notes appearing elsewhere in this
Prospectus, including the Company's financial statements as of July 31, 1996
and for the six-month period ended July 31, 1996 which have been audited by
Deloitte & Touche LLP, independent auditors. The data at January 31, 1996 and
January 31, 1995 and for each of the two fiscal years ended January 31, 1996
and January 31, 1995 and for the period from September 9, 1993 (inception) to
January 31, 1994 are derived from the Company's financial statements which
have been audited by Richard A. Eisner & Company, LLP, independent auditors,
which financial statements are included elsewhere herein. The data at October
31, 1996 and for the nine-month periods ended October 31, 1995 and 1996 are
derived from the Company's unaudited financial statements for such period,
and, in the opinion of the Company's management, contain all adjustments
(consisting of only normal recurring accruals) necessary to present fairly the
results of operations for such interim periods. All financial data has been
restated to give effect to the Reorganization. Results for the nine months
ended October 31, 1996 are not necessarily indicative of the Company's results
that may be achieved for the fiscal year ending January 31, 1997 or any future
period.
 
<TABLE>   
<CAPTION>
                           SEPTEMBER 9,
                               1993                                            NINE MONTHS
                          (INCEPTION) TO FISCAL YEAR 1994 FISCAL YEAR 1995  ENDED OCTOBER 31,
                           JANUARY 31,        ENDED            ENDED       --------------------
                               1994      JANUARY 31, 1995 JANUARY 31, 1996  1995       1996
                          -------------- ---------------- ---------------- ------  ------------
                                         (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                       <C>            <C>              <C>              <C>     <C>
STATEMENTS OF OPERATIONS
 DATA:
  Net sales.............      $ --            $ 139            $5,652      $2,844    $15,482
  Cost of sales.........        --               89             3,078       1,453      7,421
                              -----           -----            ------      ------    -------
  Gross profit..........        --               50             2,574       1,391      8,061
  Selling, general and
   administrative
   expenses.............         34             384             2,569       1,482      6,331
  Interest income, net..          1               2                25          18         24
                              -----           -----            ------      ------    -------
  Income (loss) before
   provision for income
   taxes................        (33)           (332)               30         (73)     1,754
  Provision for income
   taxes................        --              --                  3         --          15
                              -----           =====            ------      ------    -------
  Net income (loss).....      $ (33)          $(332)           $   27      $  (73)   $ 1,739
                              =====           =====            ======      ======    =======
  Pro forma net income
   (loss) (1)...........      $ (19)          $(202)           $   18      $  (44)   $ 1,035
                              =====           =====            ======      ======    =======
  Pro forma net income
   per share (2)........                                       $ 0.00                $  0.10
                                                               ======                =======
  Shares used in the
   calculation of
   pro forma net income
   per share (2)........                                       10,098                 10,098
                                                               ======                =======
SELECTED OPERATING DATA:
  Number of catalogs
   mailed...............        --               26             1,700       1,050      4,950(4)
  House names (3).......        --               17               290         196      1,080
<CAPTION>
                                                                            OCTOBER 31, 1996
                                                                           --------------------
                                         JANUARY 31, 1995 JANUARY 31, 1996 ACTUAL  PRO FORMA(5)
                                         ---------------- ---------------- ------  ------------
                                                            (IN THOUSANDS)
<S>                       <C>            <C>              <C>              <C>     <C>
BALANCE SHEET DATA:
  Cash and cash
   equivalents..........                      $ 704            $  675      $1,140
  Working capital.......                        826               720       1,946
  Total assets..........                        870             1,266       6,901
  Total stockholders'
   equity...............                        835               962       2,749      1,348
</TABLE>    
- ---------------------
(1) Computed on the basis described in Note 6 of Notes to Financial Statements
    and assuming the pro forma tax provisions described therein. Prior to this
    offering, the Company will effect the Reorganization, in which the Company
    will convert from a limited liability company to a C corporation. See "The
    Reorganization."
(2) See Note 2 of Notes to Financial Statements for an explanation of the
    determination of shares used in computing pro forma net income per share.
(3) House names represents the number of customers who have made at least one
    purchase or have requested a catalog from the Company in the preceding 24
    months, determined at the end of the applicable fiscal period.
(4) Does not include 750,000 copies of the Company's winter 1996 catalog
    mailed in October 1996. The Company did not mail any copies of its winter
    1995 catalog in the nine months ended October 31, 1995.
   
(5) Pro forma stockholders' equity gives effect to the portion of the LLC
    Distribution that depends on the Company's results of operations from
    inception through October 31, 1996.     
 
                                      14
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
  The following discussion and analysis should be read in conjunction with
"Selected Financial Data" and the Company's Financial Statements and Notes
thereto included elsewhere in this Prospectus. Except for the historical
information contained herein, the discussion in this Prospectus contains
forward-looking statements that involve risks and uncertainties, such as
statements of the Company's plans, objectives, expectations and intentions.
The cautionary statements made in this Prospectus should be read as being
applicable to all related forward-looking statements wherever they appear in
this Prospectus. The Company's actual results could differ materially from
those discussed here. Factors that could cause or contribute to such
differences include, but are not limited to, those discussed below and in the
section entitled "Risk Factors" as well as those discussed elsewhere in this
Prospectus.
 
OVERVIEW
 
  The Company was founded in 1993 and distributed its first catalog in 1994
through a network of on-campus college representatives. In early 1995, in an
effort to broaden the reach of its catalogs, the Company changed its primary
channel of distribution from college representatives to direct mail. This
change has resulted in a substantial increase in the Company's sales. In order
to support its direct marketing operations, the Company has made significant
capital expenditures for telephone and management information systems and has
hired and maintained an in-house workforce of teleservice representatives.
 
  The Company initially mailed catalogs to persons responding to
advertisements and to names on rented lists. The Company has built a
proprietary list of "house names" (customers who have made at least one
purchase or have requested a catalog from the Company in the preceding 24
months), which contained over one million names as of October 31, 1996. A
significant portion of the Company's catalogs are mailed to house names,
supplemented by purchased and rented lists. The Company believes that the
response rates generated from its house list are typically higher than can be
realized from purchased or rented lists.
 
  The Company plans to increase catalog mailings from an anticipated 7 million
in fiscal 1996 to approximately 18 million in fiscal 1997. The Company mailed
four editions of its catalog in fiscal 1995, and anticipates mailing at least
five editions in fiscal 1996 and seven editions in fiscal 1997. Response rates
in fiscal 1996 have increased for each season's catalog compared to the
corresponding seasonal catalog in fiscal 1995. The Company believes such
increases are due, in part, to an increase in the proportion of house names
used in the Company's catalog mailings and, in part, to more effective
merchandising and catalog design. While the Company has achieved response rate
increases on a year-to-year basis, the Company has from time to time
(including fiscal 1996) experienced decreases in response rates from catalog
to catalog within a fiscal year. Response rates are influenced by a number of
factors including the timing of catalog mailings, market acceptance of the
Company's merchandise, the mix and presentation of products and actions of
competitors, and there can be no assurance that the Company will achieve
response rate increases in the future. Average order size has also fluctuated
seasonally. Generally, the average size of orders from the Company's fall and
winter catalogs is larger than the average size of orders from its spring and
summer catalogs.
 
  The Company is currently attempting to increase the flexibility of its
catalog publishing schedule and reduce the lead time for inventory purchases
to take better advantage of early indicators of customer purchasing patterns
and reduce its exposure to the risk of inventory obsolescence. In the third
quarter of fiscal 1996, the Company began mailing catalogs to selected
portions of its house list that typically respond at higher rates. The Company
mailed its first sale circular in August 1996 and its first targeted
supplemental catalog in October 1996. In part to facilitate its targeted
publishing strategy, the Company has developed an in-house art department to
allow for shorter and more flexible publishing schedules. In addition,
recently, at the Company's request, certain of the Company's vendors have
agreed to purchase raw materials in advance and in excess of the Company's
initial purchase orders. This allows the Company to place orders later in a
season in response to early indicators of customer demand while reducing the
Company's inventory risk. Although
 
                                      15
<PAGE>
 
the Company sometimes shares the risk of these raw material orders with such
vendors, these advance purchases limit its exposure to the greater risk of
unsold finished goods. The Company believes these actions have helped to
improve its overall profitability in fiscal 1996.
   
  The Company believes that as its revenue base grows and it further
penetrates its target market, the Company may not be able to sustain the
levels of growth in net sales and growth in operating income experienced in
fiscal 1995 and the first nine months of fiscal 1996. Additionally, the
legislation introduced in the U.S. Congress that proposes restrictions on
persons, principally list brokers, that sell, purchase or otherwise use for
commercial purposes personal information about teens (under the age of 16) and
children could adversely affect the Company's use of purchased and rented
lists, as well as the Company's ability to generate new names for its
proprietary database. Although the Company is not a list broker, it does mail
catalogs to persons whose names are derived from purchased and rented lists.
Approximately 40% of the names of persons to whom the Company mailed its most
recent catalog were derived from purchased and rented lists. However, the
Company's use of purchased and rented lists has been declining relative to the
use of its house list. The Company is exploring new methods for developing its
house list and believes it will be able to continue to develop this list
through advertising and new channels for the distribution of its catalogs,
including bulk drops on college campuses. There can be no assurance, however,
that the Company will be able to develop its house list.     
 
RESULTS OF OPERATIONS
 
  The following table sets forth, for the periods indicated, the percentage
relationship of certain items from the Company's statement of operations to
net sales. Any trends reflected by the following table may not be indicative
of future results.
<TABLE>
<CAPTION>
                                       PERCENTAGE OF NET SALES
                         -----------------------------------------------------
                                                              NINE MONTHS
                         FISCAL YEAR 1994 FISCAL YEAR 1995 ENDED OCTOBER 31,
                              ENDED            ENDED       -------------------
                         JANUARY 31, 1995 JANUARY 31, 1996   1995       1996
                         ---------------- ---------------- --------   --------
<S>                      <C>              <C>              <C>        <C>
Net sales...............       100.0%          100.0%         100.0%     100.0%
Cost of sales...........        64.0%           54.5%          51.1%      47.9%
                              ------           -----       --------   --------
Gross profit............        36.0%           45.5%          48.9%      52.1%
Selling, general and
 administrative
 expenses...............       276.3%           45.4%          52.1%      41.0%
Interest income, net....         1.4%            0.4%           0.6%       0.2%
                              ------           -----       --------   --------
Income (loss) before
 provision for income
 taxes..................      (238.9%)           0.5%          (2.6%)     11.3%
Provision for income
 taxes..................         --              --             --         0.1%
                              ------           -----       --------   --------
Net income (loss).......      (238.9%)           0.5%          (2.6%)     11.2%
                              ======           =====       ========   ========
Pro forma net income
 (loss) (1).............      (145.3%)           0.3%           1.5%       6.7%
                              ======           =====       ========   ========
</TABLE>
- ---------------------
(1) Computed on the basis described in Note 6 of Notes to Financial Statements
    and assuming the pro forma tax provisions described therein. Prior to this
    offering, the Company will effect the Reorganization, in which the Company
    will convert from a limited liability company to a C corporation. See "The
    Reorganization."
 
COMPARISON OF NINE MONTHS ENDED OCTOBER 31, 1995 AND 1996
 
  Net sales. Net sales increased approximately $12.7 million, from $2.8
million in the first nine months of fiscal 1995 to $15.5 million in the first
nine months of fiscal 1996. The increase in net sales was primarily due to an
increase in the number of catalogs mailed, as well as an increase in response
rates and average order size. The Company increased the number of catalogs it
mailed from over one million in the first nine months of fiscal 1995 to over
4.9 million in the first nine months of fiscal 1996. Sales per catalog from
catalogs mailed
 
                                      16
<PAGE>
 
in the first nine months of fiscal 1996 (excluding the late fall 1996 catalog)
increased by 16% over sales per catalog from catalogs mailed in the first nine
months of fiscal 1995. The increase in sales per catalog was primarily caused
by the increase in response rates over the same period, and to a lesser extent
by a slight increase in average order size. The slight increase in average
order size resulted from a combination of factors, including increased prices
on certain existing items, and the addition of certain more expensive items in
the Company's catalogs.
 
  Gross margin. Gross margin increased from 48.9% in the first nine months of
fiscal 1995 to 52.1% in the first nine months of fiscal 1996. The increase in
gross margin was due to improved sourcing of merchandise, including larger
volume discounts from suppliers, as well as changes in product mix and higher
selling prices. To a lesser degree, gross margin increased as certain related
fixed costs of merchandising were spread over increased sales. These
improvements were partially offset by an increased reserve for returns
consistent with the Company's recent growth and an increased inventory reserve
for obsolescence based upon management's evaluation of merchandise inventories
as of October 31, 1996 and anticipated inventory dispositions.
 
  Selling, general and administrative expenses. Selling, general and
administrative expenses increased approximately $4.8 million, from $1.5
million in the first nine months of fiscal 1995 to $6.3 million in the first
nine months of fiscal 1996. Selling, general and administrative expenses
decreased as a percentage of net sales from 52.1% in the first nine months of
fiscal 1995 to 41.0% in the first nine months of fiscal 1996. The reduction in
selling, general and administrative expenses as a percentage of net sales was
due primarily to the leveraging of certain fixed costs over a larger revenue
base. The reduction was partially offset by a charge of approximately $270,000
in the first nine months of fiscal 1996 related to the processing of names of
catalog requesters through a third party service. The Company currently
processes the majority of the names of its catalog requesters in-house and
anticipates doing so in the future. In addition, the reduction was partially
offset by the Company's higher expenditures on corporate salaries and
additional information systems in anticipation of future sales growth.
 
COMPARISON OF FISCAL YEARS 1994 AND 1995
 
  Net sales. Net sales increased approximately $5.6 million, from $139,000 in
fiscal 1994 to $5.7 million in fiscal 1995. The increase in net sales was due
primarily to the change in the Company's primary channel of distribution from
on-campus college representatives to direct mail and the corresponding
increase in the number of catalogs distributed. The Company increased catalog
mailings from approximately 25,500 catalogs in fiscal 1994 to approximately
1.7 million catalogs in fiscal 1995.
 
  Gross margin. Gross margin increased from 36.0% in fiscal 1994 to 45.5% in
fiscal 1995. The increase in gross margin was due to the leveraging of certain
fixed costs over a larger revenue base, improved sourcing of merchandise,
including sourcing in larger quantities from a broader range of vendors, as
well as a change in merchandise mix to higher margin apparel and accessories.
The increase in gross margin in fiscal 1995 was partially offset by the
Company's decision to liquidate excess inventory through charitable donations
in the fourth quarter of fiscal 1995.
 
  Selling, general and administrative expenses. Selling, general and
administrative expenses increased approximately $2.2 million, from $384,000 in
fiscal 1994 to $2.6 million in fiscal 1995. Selling, general and
administrative expenses decreased as a percentage of net sales from 276.3% in
fiscal 1994 to 45.4% in fiscal 1995. This reduction in selling, general and
administrative expenses as a percentage of net sales was due primarily to the
fact that revenues increased faster than expenses. The reduction in expenses
as a percentage of net sales was partially offset by a higher corporate
payroll and higher expenditures for management information systems and
telephone systems related to the Company's infrastructure growth.
 
INCEPTION THROUGH JANUARY 31, 1994
 
  The Company was founded in September 1993 and distributed its first catalog
in March 1994. Accordingly, the Company had no net sales and an operating loss
of $33,000 in the interim period ended January 31, 1994.
 
                                      17
<PAGE>
 
SELECTED QUARTERLY RESULTS OF OPERATIONS
 
  The following table sets forth certain unaudited statements of operations
data for the seven quarters ended October 31, 1996, as well as such data
expressed as a percentage of the Company's total net sales for the periods
indicated. This data has been derived from unaudited financial statements
that, in the opinion of management, include all adjustments (consisting only
of normal recurring adjustments) necessary for fair presentation of such
information when read in conjunction with the Company's annual audited
financial statements and notes thereto.
 
<TABLE>
<CAPTION>
                                                   QUARTER ENDED
                         -------------------------------------------------------------------
                                     FISCAL 1995                        FISCAL 1996
                         ------------------------------------- -----------------------------
                         APR. 30,  JULY 31,  OCT. 31, JAN. 31, APR. 30, JULY 31, OCTOBER 31,
                           1995      1995      1995     1996     1996     1996      1996
                         --------  --------  -------- -------- -------- -------- -----------
                                                  (IN THOUSANDS)
<S>                      <C>       <C>       <C>      <C>      <C>      <C>      <C>
Net sales...............  $ 557     $ 744     $1,543   $2,808   $3,709   $4,663    $7,110
Cost of sales...........    278       398        777    1,625    1,725    2,233     3,463
                          -----     -----     ------   ------   ------   ------    ------
Gross profit............    279       346        766    1,183    1,984    2,430     3,647
Selling, general and
 administrative
 expenses...............    337       471        674    1,087    1,489    2,149     2,693
Interest income, net....      7         6          5        7        9       11         4
                          -----     -----     ------   ------   ------   ------    ------
Income (loss) before
 provision for income
 taxes..................    (51)     (119)        97      103      504      292       958
Provision for income
 taxes..................    --        --         --         3        7        4         4
                          -----     -----     ------   ------   ------   ------    ------
Net income (loss).......  $ (51)    $(119)    $   97   $  100   $  497   $  288    $  954
                          =====     =====     ======   ======   ======   ======    ======
Pro forma net income
 (loss) (1).............  $ (30)    $ (70)    $   58   $   60   $  297   $  171    $  567
                          =====     =====     ======   ======   ======   ======    ======
<CAPTION>
                                           PERCENTAGE OF TOTAL NET SALES
                         -------------------------------------------------------------------
<S>                      <C>       <C>       <C>      <C>      <C>      <C>      <C>
Net sales...............  100.0%    100.0%     100.0%   100.0%   100.0%   100.0%    100.0%
Cost of sales...........   49.9%     53.5%      50.4%    57.9%    46.5%    47.9%     48.7%
                          -----     -----     ------   ------   ------   ------    ------
Gross profit............   50.1%     46.5%      49.6%    42.1%    53.5%    52.1%     51.3%
Selling, general and
 administrative
 expenses...............   60.5%     63.3%      43.7%    38.7%    40.1%    46.0%     37.9%
Interest income, net....    1.3%      0.8%       0.3%     0.2%     0.2%     0.2%      0.1%
                          -----     -----     ------   ------   ------   ------    ------
Income (loss) before
 provision for income
 taxes..................   (9.1%)   (16.0%)      6.2%     3.6%    13.6%     6.3%     13.5%
Provision for income
 taxes..................    --        --         --       0.1%     0.2%     0.1%      0.1%
                          -----     -----     ------   ------   ------   ------    ------
Net income (loss).......   (9.1%)   (16.0%)      6.2%     3.5%    13.4%     6.2%     13.4%
                          =====     =====     ======   ======   ======   ======    ======
Pro forma net income
 (loss) (1).............   (5.4%)    (9.4%)      3.8%     2.1%     8.0%     3.7%      8.0%
                          =====     =====     ======   ======   ======   ======    ======
</TABLE>
- --------
(1) Computed on the basis described in Note 6 of Notes to Financial Statements
    and assuming the pro forma tax provisions described therein. Prior to this
    offering, the Company will effect the Reorganization, in which the Company
    will convert from a limited liability company to a C corporation. See "The
    Reorganization."
 
  The Company is subject to seasonal fluctuations in its merchandise sales and
results of operations. The Company expects its net sales and results of
operations generally to be lower in the first and second quarters than in the
third and fourth quarters of each fiscal year (which include the back-to-
school and holiday seasons). The Company's quarterly results may fluctuate as
a result of numerous factors, including the timing, quantity and cost of
catalog mailings, the timing of sale circulars and liquidations, the timing of
merchandise deliveries, market acceptance of the Company's merchandise
(including new merchandise categories or products introduced), the mix of
products sold, the hiring and training of additional personnel, the timing of
inventory
 
                                      18
<PAGE>
 
writedowns, the incurrence of other operating costs and factors beyond the
Company's control, such as general economic conditions and actions of
competitors. Accordingly, the results of operations in any quarter will not
necessarily be indicative of the results that may be achieved for a full
fiscal year or any future quarter. See "Risk Factors--Seasonal and Quarterly
Fluctuations."
 
LIQUIDITY AND CAPITAL RESOURCES
 
  Since its inception, the Company has met its operating and cash requirements
through funds generated from operations and the private sales of equity
securities. All of the Company's working capital needs have been satisfied by
cash provided by operations since the third quarter of fiscal 1995. Cash
provided by operations in the first nine months of fiscal 1996 was $831,000
while cash used in operations was $367,000 during the first nine months of
fiscal 1995. This was primarily due to lower selling, general and
administrative expenses as a percentage of net sales and higher gross margins.
Cash provided by operations was $40,000 in fiscal 1995, as compared to cash
used in operations of $422,000 in fiscal 1994.
 
  Cash used in investing in the first nine months of fiscal 1996 was $366,000
and $67,000 in the first nine months of fiscal 1995. Cash used in investing in
fiscal 1995 was $169,000 and $7,000 in fiscal 1994. The Company expects to
make capital expenditures of approximately $1.0 million to upgrade its
management information systems in the fourth quarter of fiscal 1996 and the
first quarter of fiscal 1997. The Company expects to make additional capital
expenditures of $750,000 for additional technology upgrades in the last three
quarters of fiscal 1997. The Company also anticipates capital expenditures of
at least $250,000 in property, plant and equipment, including leasehold
improvements and office equipment.
 
  Cash and cash equivalents increased by approximately $465,000 from January
31, 1996 to October 31, 1996 primarily due to increased cash provided by
operations relative to cash used by operations and decreased by $29,000 from
January 31, 1995 to January 31, 1996. During the fiscal year prior to this
offering, the Company has operated as a limited liability company with taxes
paid by its members. In anticipation of its conversion to a Delaware
corporation, the Company, as part of the Reorganization, intends to make a
cash distribution to certain members of the limited liability company.
Following the Reorganization, the Company will not be a flow-through entity
and will be liable for applicable income taxes. See "Dividend Policy" and "The
Reorganization."
 
  The Company has a revolving line of credit for seasonal working capital,
collateralized by all of the Company's assets other than inventory. The
maximum amount available under the line of credit is $1.5 million. The
interest rate on the line of credit is the lending bank's prime rate (8.25% at
October 31, 1996) plus 2%. The Company has not drawn on this line.
 
  The Company believes that its cash on hand, together with cash generated by
operations and the proceeds of this offering, will be sufficient to meet its
capital and operating requirements through fiscal 1997. The Company's future
capital requirements, however, depend on numerous factors, including, without
limitation, the success of its marketing, sales and distribution efforts.
There can be no assurance that additional funds, if required, will be
available to the Company on favorable terms or at all.
 
INFLATION
 
  The Company does not believe that inflation has had a material adverse
effect on net sales or results of operations. The Company has generally been
able to pass on increased costs related to inflation through increases in its
prices to customers.
 
RECENT ACCOUNTING PRONOUNCEMENTS
 
  In March 1995, the Financial Accounting Standards Board (the "FASB") issued
SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to Be Disposed of." SFAS
 
                                      19
<PAGE>
 
No. 121 requires that long-lived assets and certain identifiable intangibles
to be held and used by an entity be reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may not
be recoverable, and is effective for fiscal years beginning after December 15,
1995. The adoption of SFAS No. 121 did not have an effect on the Company's
financial position or results of operations.
 
  In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation," which is effective for the Company beginning February 1, 1996.
SFAS No. 123 requires expanded disclosures of stock-based compensation
arrangements with employees and encourages (but does not require) compensation
expense to be measured based on the fair value of the equity instrument
awarded. Companies are permitted, however, to continue to apply Accounting
Principles Board Opinion No. 25 ("APB No. 25"), which recognizes compensation
costs based on the intrinsic value of the equity instrument awarded. The
Company will continue to apply APB No. 25 to its stock-based compensation
awards to employees. The required disclosures of pro forma effects on net
income and earnings per share did not apply during the nine-month period ended
October 31, 1996 or prior years.
 
                                      20
<PAGE>
 
                                   BUSINESS
   
  dELiA*s is a direct marketer of casual apparel and related accessories to
girls and young women, primarily between the ages of 10 and 24 (an age group
known as "Generation Y"). The Company believes that it is one of a limited
number of direct marketers distributing an apparel-based catalog exclusively
for this market and that its selection and presentation of merchandise have
contributed to a growing recognition of dELiA*s as a Generation Y fashion
resource. The Company's broad assortment of merchandise includes recognized
and emerging brands complemented by dELiA*s own branded products. Merchandise
ranges from basics, such as jeans, shorts and t-shirts to more fashion-
oriented apparel and accessories, such as woven and knit junior dresses,
swimwear, sunglasses, watches, costume jewelry and cosmetics. The Company's
distinctive catalogs, with their eye-catching layouts accented by creative
"catch phrases," are designed to express a culture and attitude unique to
dELiA*s. Each catalog carries a broad array of merchandise typically presented
in coordinated outfits that can be purchased for under $100.     
 
  dELiA*s mailed its first catalog in March 1994 and mailed approximately 1.7
million in fiscal 1995. The Company plans to increase catalog mailings from an
anticipated 7 million in fiscal 1996 to approximately 18 million in fiscal
1997. As of October 31, 1996, the Company's proprietary database had grown to
over one million house names, including approximately 200,000 customers who
had made at least one purchase from the Company within the preceding 24
months. The Company's customers are located in all 50 states, as well as
Japan, with sales to customers in any single state comprising not more than
12% of total sales in the first nine months of fiscal 1996.
 
THE GENERATION Y MARKET
   
  With the large "baby boom" generation maturing and having children, the
younger segments of the U.S. population have been increasing in recent years.
This increase follows a period of decline in the teen population, which the
Company believes contributed to a less favorable market for teen-focused
retailers. According to the U.S. Census Bureau, Generation Y (ages 10 to 24
years) currently numbers more than 55 million people and is expected to grow
by 12% to approximately 62 million by 2005. These children of the "baby boom"
generation are larger in number and growing more rapidly as a group than the
generation ahead of them.     
 
        HISTORICAL AND PROJECTED U.S. POPULATION OF 10 TO 24 YEAR-OLDS

                                    [GRAPH]

                                      21
<PAGE>
 
   
  The teen population (ages 12 to 19) represents the core of Generation Y. The
increase in the U.S. teen population has been accompanied by an increase in
the amount of money teens spend. According to one independent consumer
research firm, total teen spending in 1995 was $109 billion, an increase of
10% from 1994. Another independent research firm estimated that, in 1995,
apparel accounted for 34% of teen spending (ages 13 to 17) on the following
categories of goods and services: apparel, food, video/electronics,
stationery/school items, entertainment, toys/games, sporting goods, personal
care products and reading material; apparel was the largest single category of
such spending.     
 
  The Company believes that the members of Generation Y are influenced by new
media and information sources and that new consumer brands have emerged that
have become the choice of Generation Y. Although a variety of retailers and
catalogers offer teen merchandise, the Company believes that a limited number
of national retailers or catalogers cater exclusively to the Generation Y
market. The Company believes that in addition to creating a cultural
environment that caters to teen purchasers, retailers and catalogers must be
accessible to this population, many of whom are too young to drive, have
working parents with limited time to take them shopping or do not have
convenient access to teen-focused retailers. Based on these factors, the
Company believes that Generation Y is a large and underserved market that
represents a significant direct marketing opportunity.
 
GROWTH STRATEGY
 
  The Company's goal is to be the leading direct marketer of casual fashion
apparel, related accessories and other products to Generation Y girls and
young women and to build on its recognition as a fashion resource. Key
elements of the Company's strategy to accomplish its goal include the
following:
 
  Grow Core Catalog Business. dELiA*s believes that significant opportunities
exist to penetrate further its target market through the increased use of
catalogs. The Company's proprietary database consists of approximately one
million house names, compared to a total estimated Generation Y female
population of over 25 million. The Company intends to increase the number of
catalogs mailed from an anticipated 7 million in fiscal 1996 to approximately
18 million in fiscal 1997, and to expand the number of editions of its
catalogs. The Company believes it can use its proprietary database to develop
targeted mailings to specific customer segments. It also may broaden the range
of products offered in its catalogs (including additional dELiA*s-branded
products). In addition, the Company recently began to distribute catalogs in
Japan and plans to increase its distribution of catalogs in Japan in fiscal
1997. The Company is also exploring distribution opportunities in other
international markets.
 
  Focus on Brand Name Merchandise. The Company believes teens are very brand-
conscious, and wear branded apparel to project an image to their peers. The
Company monitors leading young women's magazines (including Sassy, Seventeen
and YM), television channels (such as MTV) and other trend-setting media to
identify brands and styles that it believes are attracting the attention of
the teen market. A typical dELiA*s catalog features merchandise from a diverse
group of more than 50 vendors. Brands currently offered through dELiA*s
catalogs include nationally recognized names, such as Dickie's, Kenneth Cole
and Vans, as well as brands recognized within the teen market, including Free
People (Urban Outfitters) and Roxy (Quiksilver). dELiA*s also strives to
obtain merchandise from emerging designers, a strategy the Company believes
differentiates dELiA*s from other retailers and helps to establish dELiA*s as
a fashion resource for girls and young women. Emerging brands currently
featured in dELiA*s catalogs include Dollhouse, Lip Service, Little Earth
Products, Madhouse, Yak Pak and 26 Red Sugar.
 
  Develop and Leverage the dELiA*s Brand Identity. The Company believes the
dELiA*s brand stands for fresh, progressive teen style and that the Company
has become a fashion resource for Generation Y girls and young women. The
dELiA*s brand identity is comprised of several components, including up-to-
date merchandise offerings, dELiA*s-branded products, the promotion of
emerging brands and dELiA*s distinctive catalog design. dELiA*s reaches out to
its target audience through its colorful, high-impact
 
                                      22
<PAGE>
 
catalogs, which are designed to resemble a youthful fashion digest and to
enhance the dELiA*s brand identity. The Company believes that successfully
establishing strong relationships with its target customers through its
catalogs will enable dELiA*s to leverage its name and database to develop
additional distribution channels and complementary product offerings in the
future. These opportunities may include developing a non-traditional, youth-
oriented magazine (or 'zine), developing other traditional or electronic
publishing ventures and opening a retail store.
   
  Build Proprietary Customer Database. The Company believes the dELiA*s
proprietary customer database, which includes demographic data as well as
purchasing patterns and preferences, would be difficult for competitors to
replicate primarily because it consists mostly of names of persons who
specifically requested the dELiA*s catalog and which may not be available
through purchased or rented lists. The Company also believes this proprietary
database offers opportunities for cross-marketing, sales of new products and
the development of additional distribution channels. The database of over one
million house names includes approximately 200,000 customers who have made at
least one purchase in the preceding 24 months. During the first nine months of
fiscal 1996, approximately 800,000 new names were added to the Company's
database. The database has been developed primarily through referrals, word-
of-mouth, returns of catalog request cards and targeted classified advertising
in selected magazines, including Sassy, Seventeen and YM. The Company believes
over 90% of the names in the database have been derived from these sources.
The Company believes that its database yields response rates that exceed
average response rates for the consumer catalog industry.     
 
  Invest in Customer Service Infrastructure. During fiscal 1996, the Company
has made significant investments in integrated, state-of-the-art telephone and
management information systems. These systems allow teleservice
representatives to provide real-time product availability and order status
information to customers and to monitor sales patterns and inventory levels
more closely. In addition, the Company has expanded its customer service
operations, including an increase in the number of its teleservice
representatives from approximately 50 on February 1, 1996 to approximately 240
on October 31, 1996. The Company focuses on hiring and training energetic,
service-oriented teleservice representatives who can understand and relate to
dELiA*s customers, with the goals of providing a convenient shopping
experience, offering useful product information and promoting customer
loyalty.
 
MERCHANDISING AND MARKETING
 
  dELiA*s offers a carefully edited assortment of recognized and emerging
brands of teen apparel and accessories, complemented by dELiA*s-branded
merchandise. The Company believes teens are very brand-conscious, particularly
in their apparel choices, and rely on their favorite brands to help them
project an image to their peers. The Company monitors leading young women's
magazines (including Sassy, Seventeen and YM), television channels (such as
MTV) and other trend-setting media to identify brands and styles that it
believes are attracting the attention of the teen market. The Company's buyers
regularly attend apparel shows and meet with vendors and, in some cases, the
editorial staffs of young women's magazines, to stay abreast of popular
brands, fashions and styles.
 
  The Company's catalogs feature a broad assortment of merchandise, ranging
from basics, such as jeans, shorts and t-shirts to more fashion-oriented
apparel and accessories, such as woven and knit junior dresses, swimwear,
sunglasses, watches, costume jewelry and cosmetics to enable its customers to
fulfill many of their fashion needs. The Company presents coordinated outfits
in its catalogs that reflect dELiA*s style. Merchandise is presented in a
manner designed to encourage customers to create their own outfits. The
Company believes the presentation of coordinated outfits increases average
order size and enhances sales.
 
  The following table sets forth the principal product categories offered by
dELiA*s and the percentage of the Company's net sales (through October 31,
1996) from its 1996 catalogs represented by each category.
 
 
                                      23
<PAGE>
 
<TABLE>
<CAPTION>
                                                         PERCENTAGE OF SALES
                                                          FROM 1996 CATALOGS
     PRODUCT CATEGORY                                 (THROUGH OCTOBER 31, 1996)
     ----------------                                 --------------------------
     <S>                                              <C>
     Apparel.........................................            71.3%
     Footwear........................................            16.1%
     Accessories.....................................             7.2%
     Cosmetics.......................................             5.4%
                                                                -----
                                                                100.0%
</TABLE>
 
  In the fall of 1995, the Company began to market products under the dELiA*s
brand name. Currently dELiA*s-branded products consist primarily of cosmetics,
t-shirts and footwear. Approximately 14% of the Company's net sales (through
October 31, 1996) from its 1996 catalogs was attributable to dELiA*s-branded
products.
   
  The Company seeks to develop strong relationships with numerous vendors and
designers in order to maintain ongoing access to recognized and emerging
brands. A typical dELiA*s catalog features merchandise from a diverse group of
more than 50 vendors. The Company believes the strong customer acceptance of
its catalog helps make the Company a preferred outlet for certain of its
vendors, some of whom occasionally provide the Company with merchandise on an
exclusive basis. Brands currently offered through dELiA*s catalogs include
nationally recognized names, such as Dickie's, Kenneth Cole and Vans, as well
as brands recognized within the teen market, including Free People (Urban
Outfitters) and Roxy (Quiksilver). dELiA*s also strives to obtain merchandise
from emerging designers, a strategy the Company believes differentiates
dELiA*s from other retailers and helps to establish dELiA*s as a fashion
resource for girls and young women. Emerging brands in the Company's catalog
currently include Dollhouse, Lip Service, Little Earth Products, Madhouse, Yak
Pak and 26 Red Sugar. Apparel produced by Urban Outfitters accounted for
approximately 24% of net sales in each of the spring 1996 and summer 1996
catalogs. The Company believes that a limitation on its ability to obtain
products from Urban Outfitters could have a material adverse effect on the
Company. No other supplier's products accounted for more than 8% of net sales
from the spring 1996 and summer 1996 catalogs. Six vendors accounted for
approximately 50% of the net sales generated by the Company's spring 1996
catalog, and five vendors accounted for approximately 53% of the net sales
generated by the Company's summer 1996 catalog. Approximately 30% of the
Company's gross sales derived from its early fall 1996 catalog were of
products the Company believes were manufactured outside the United States.
    
  The Company believes its exposure to fashion risk is mitigated in part by
relatively short lead times associated with the purchasing of its merchandise
and by its ongoing monitoring of sales patterns. On average, approximately
three-quarters of stock-keeping units ("SKUs") in the Company's spring and
fall catalogs are carried over to the summer and winter catalogs,
respectively; approximately one-sixth of SKUs in the summer and winter
catalogs is carried over to the fall and spring catalogs, respectively. The
Company believes its close working relationships with vendors also enhance its
ability to identify fashion trends.
 
CATALOGS
   
  dELiA*s catalogs are designed to create a distinctive and entertaining
shopping experience and to offer customers more than the typical apparel
catalog by combining the feel and editorial flair of a teen-focused fashion
magazine with the convenience of direct mail shopping. The catalogs are filled
with colorful, eye-catching layouts and creative "catch phrases." The catalogs
feature teen models whose expressions and poses convey the dELiA*s attitude.
For example, on a typical page, coordinated outfits featuring plaids and
stripes appear beside the editorial soundbite, "oPPositeS AtTract & AbsTrAcT &
DeTrAcT & SuBtRaCt & inTeRaCt. oK." Similarly, the headline on a page
featuring dELiA*s neon and metallic-colored makeup reads, "MakIn' uP Is nOt
hARd tO Do."     
 
  dELiA*s catalogs are created and produced in-house by the Company's
designers, with the assistance of free-lance photographers and production
artists. These in-house capabilities allow the Company to control its catalog
production schedule, decreasing the lead times necessary to produce catalogs
and reducing the costs
 
                                      24
<PAGE>
 
of preparing pages for printing. These capabilities also provide the Company
with greater flexibility and creativity in catalog production and merchandise
selection.
 
  In fiscal 1996, the Company intends to publish at least five seasonal
catalogs (spring, summer, fall, late fall and winter). A typical catalog,
which follows a magazine-type format, contains approximately 50 pages and 500
SKUs. The Company's four principal seasonal catalogs are mailed to persons
listed in the Company's proprietary database, as well as to persons from
rented lists. The Company mailed its late fall 1996 catalog and intends to
mail future supplemental catalogs to prior purchasers and selected catalog
requesters. In addition, the Company arranges for bulk distribution of its
catalogs on college campuses. In August 1996, the Company mailed its first
sale circular. This four-page circular featured over 200 SKUs. The Company may
from time to time in the future mail additional sale circulars. The Company
anticipates mailing seven catalog editions in fiscal 1997.
 
  In fiscal 1996, the Company anticipates distributing approximately 7 million
catalogs in all 50 states. The Company intends to increase the number of
catalogs mailed to approximately 18 million in fiscal 1997. The Company
believes it can leverage its proprietary database to develop targeted mailings
to specific customer segments, and intends to begin more frequent mailings of
supplemental catalogs to repeat customers.
 
  The Company recently began to distribute catalogs in Japan and intends to
increase its distribution of catalogs in Japan in fiscal 1997. These catalogs
are mailed directly to Japanese customers and are also being distributed
through an arrangement with a direct marketing division of Sony Corporation.
 
OPERATIONS
 
  The primary components of the Company's operations, as described below,
include its proprietary database, teleservices and order entry, customer
service and returns and distribution and fulfillment.
 
  Proprietary Database Development. The Company has developed its proprietary
customer database primarily through referrals, word-of-mouth, returns of
catalog request cards and targeted classified advertising in selected
magazines, including Sassy, Seventeen and YM. The Company believes over 90% of
the names in the database have been derived from these sources, which the
Company believes generate higher response rates than purchased or rented
lists. During the first nine months of fiscal 1996, approximately 800,000 new
names were added to the Company's database. As of October 31, 1996, the
Company's proprietary database had grown to over one million names, including
approximately 200,000 customers who had made at least one purchase from the
Company within the preceding 24 months. The Company's database contains a
person's name, gender, residence, age, family status and historical
transaction data (including, among other things, referral source, history of
orders, payment method, average order size and product purchase information).
 
  Teleservices and Order Entry. The Company provides its customers with 24-
hour, seven-day-a-week, toll-free telephone access. Approximately 70% of the
Company's orders are received by phone and 30% by mail, facsimile and
electronic mail. Teleservice representatives process orders directly into the
Company's management information system, which provides customer order history
and information, product specifications, available substitutes and
accessories, expected ship date and order number. The teleservice
representatives are provided with a sales script, are versed in product sizes,
colors and features and are trained to cross-sell accessories and related
products and provide information about promotional items. Teleservice
representatives are trained to transfer calls to customer service personnel as
appropriate.
 
  The Company believes its customers are particularly sensitive to the way
merchants and salespeople communicate with them. The Company strives to hire
energetic, service-oriented teleservice representatives who can understand and
relate to customers. Teleservice representatives, many of whom are college
students, participate in a training program, which includes a mentor system
for working with more experienced personnel. After training, teleservice
representatives are monitored to review performance and are re-trained
periodically. As teleservice representatives gain experience, they may be
trained and promoted in other areas, such as customer service.
 
                                      25
<PAGE>
 
  The Company currently has 120 in-house phone stations and recently installed
a new state-of-the-art telephone system. The Company anticipates upgrading its
management information systems in the fourth quarter of fiscal 1996 and plans
to continue to update the system in the future to support its growth. The
Company's approximately 240 (as of October 31, 1996) full- and part-time
teleservice representatives have the capacity to handle approximately 2,000
calls per hour. The Company also uses an outside teleservices provider for
overflow orders and orders placed between 3 a.m. and 7 a.m., Eastern Standard
Time. The Company processes telephone orders in an average of two to four
minutes, depending upon the nature of the order and whether the customer is a
first-time or repeat customer.
   
  Customer Service and Returns. dELiA*s maintains a separate customer service
department. Customer service inquiries are principally concerned with order
and refund status. Customer service representatives are carefully screened,
specially trained and often promoted from within based on level of product
knowledge, service ability and order accuracy. The Company has a 45-day
unconditional return policy for its products. For each of fiscal 1995 and the
nine-month period ended October 31, 1996, customer returns were less than 17%
of net sales. Return experience is closely monitored to identify trends in
product offerings, product defects and quality issues.     
 
  Distribution and Fulfillment. A majority of the Company's orders are shipped
within 24 hours of credit approval. In cases in which the order is placed
using another person's credit card and it exceeds a specified threshold, the
order is shipped only after the Company has received oral confirmation from
the cardholder. Customers generally receive orders within three to five
business days after shipping. During the first nine months of fiscal 1996,
approximately 90% of all shipments have been made through United Parcel
Service or the United States Postal Service. A shipping and handling fee is
charged on each customer order, based on the total price of the order. The
Company's fulfillment systems automatically determine the most cost effective
method of shipping each order.
 
  dELiA*s currently uses an unaffiliated, third-party fulfillment contractor
to process and fulfill orders. The Company manages this process through two
on-site employees. The third-party contractor uses an integrated picking,
packing and shipping system via an on-line connection to the Company's in-
house server. The system monitors the in-stock status of each item ordered,
processes the order and generates warehouse selection tickets and packing
slips for order fulfillment operations. dELiA*s, through this contractor, is
currently making an average of 2,000 shipments a day (and the Company believes
that the contractor has the capacity to ship up to 10,000 orders a day).
During the first nine months of fiscal 1996, the Company shipped over 400,000
packages. The Company's agreement with the third-party contractor has a one-
year term and expires on April 30, 1997. The Company may consider performing
its own order processing and fulfillment operations in the future.
   
  Because the Company generally purchases its merchandise prior to the receipt
of customer orders, inventory management is an increasingly important
component of the Company's operations. From time to time, the Company
purchases large quantities of merchandise to ensure availability or realize
volume savings. The Company has excess inventory in varying degrees over the
course of the year. Excess inventory is typically greater at the end of the
sales life of the Company's summer catalog (which typically carries over a
substantial number of SKUs from the spring catalog) and its winter catalog
(which carries over a substantial number of SKUs from the fall catalogs). When
the Company believes it has excessive inventory, the Company often runs
promotional sales of the excess items through programs targeted at phone-in
customers. In addition, in August 1996, the Company mailed its first sale
circular and may from time to time mail additional sale circulars in the
future. Products sold through promotional sales to phone-in customers and
through the Company's sales circular are typically discounted by 30% to 50%
from their standard retail prices. The Company also has used third-party
liquidators, tent sales and charitable donations to dispose of excess
inventory and may consider other liquidation options, including outlet stores,
in the future. The Company's net sales from excess inventory sold at a
discount to retail price in the first nine months of fiscal 1996 were
approximately $367,000, or less than 3% of the Company's net sales for that
period; the cost of those goods sold at a discount to retail price was
approximately $280,000. In addition, the Company had an inventory reserve of
$356,000 at October 31, 1996, which included the reserve against anticipated
losses due to liquidation of additional unsold inventory.     
 
                                      26
<PAGE>
 
INTELLECTUAL PROPERTY
 
  The dELiA*s name and logo have been registered by the Company with the U.S.
Patent and Trademark Office. Other applications for registration of the
Company's trademarks, including the daisy (" LOGO ") symbol, are currently
pending. The Company also uses the trademarks, trade names, logos and
endorsements of its suppliers with their permission. The Company is not aware
of any pending conflicts concerning its marks or its use of others'
intellectual property rights.
 
COMPETITION
 
  The teen apparel and accessories industries are highly competitive, and the
Company expects competition in these markets to increase. The Company competes
for teen and young adult customers with traditional department store
retailers, alternative and vintage clothing stores located primarily in
metropolitan areas and mall-based teen-focused retailers, such as Gadzooks,
Hot Topic, Pacific Sunwear of California, Urban Outfitters and The Wet Seal.
To a lesser degree, the Company competes with other direct marketers, such as
Tweeds and J. Crew. Many of the Company's competitors are larger and have
substantially greater financial, distribution and marketing resources than the
Company. The Company believes the principal competitive factors in its
business are merchandise selection, customer service, brand image and price.
 
  There are few barriers to entry in the teen apparel and accessories market
and the Company expects other catalogers, as well as additional store-based
retailers and apparel manufacturers, to enter this market. The Company also
could face competition from manufacturers of apparel and accessories
(including the Company's current vendors), who could market their products
directly to retail customers or make their products more readily available in
retail stores or through catalogs. In addition, competitors could enter into
exclusive distribution arrangements with the Company's vendors and deny the
Company access to their products.
 
  The Company expects that the direct marketing industry will be affected by
technological changes in distribution and marketing methods, such as on-line
catalogs, retail kiosks and Internet shopping. The Company believes its
success will depend, in part, on its ability to adapt to new technologies and
to respond to competitors' actions in these areas. See "Risk Factors--
Competition."
 
EMPLOYEES
 
  As of October 31, 1996, the Company had approximately 280 employees, of
which six held executive and administrative positions, six were employed in
finance and development, 15 were employed in supervisory sales and customer
service, 12 were employed in product acquisition and planning, 240 were
employed in teleservice operations and two were employed in catalog
production. None of the Company's employees is represented by a collective
bargaining unit. The Company considers its relations with its employees to be
good.
 
PROPERTIES
   
  The Company leases its New York offices at 435 Hudson Street, New York, New
York, which occupy approximately 14,000 square feet. The lease expires in
2003. The Company believes its facilities are well-maintained and in good
operating condition. The Company expects to expand its New York offices to
accommodate anticipated growth. The Company's third-party fulfillment
contractor provides warehouse space near Lancaster, Pennsylvania to the
Company for inventory storage. The Company neither owns nor leases such
warehouse space; the cost of the warehouse space is included in the total fee
paid by the Company to the third-party fulfillment company.     
 
LEGAL PROCEEDINGS
 
  The Company is not involved in any legal proceedings that management
believes would have a material adverse effect on the Company's financial
position or results of operations.
 
                                      27
<PAGE>
 
                                  MANAGEMENT
 
EXECUTIVE OFFICERS AND DIRECTORS
 
  Executive officers and directors of the Company and their ages as of
November 20, 1996 are as follows:
 
<TABLE>
<CAPTION>
   NAME                            AGE POSITION
   ----                            --- --------
   <S>                             <C> <C>
   Stephen I. Kahn................  31 Chairman of the Board, Chief Executive
                                        Officer, President and Director
   Christopher C. Edgar...........  31 Executive Vice President, Chief Operating
                                        Officer and Director
   Evan Guillemin.................  31 Chief Financial Officer, Treasurer and
                                        Secretary
   S. Roger Horchow...............  68 Director
   Sidney S. Kahn.................  59 Director
   Geraldine Karetsky.............  55 Director
   Joseph J. Pinto................  63 Director
</TABLE>
 
  Stephen I. Kahn has served as President and Chief Executive Officer of
dELiA*s and as a member of the board of managers of dELiA*s LLC since co-
founding the Company in 1993 and has served as Chairman of the board of
directors since October 1996. Prior to that, he worked at PaineWebber Group,
Inc., first as a management associate (from 1988 to 1989) and then as an
associate in the merchant banking group (from 1989 to 1993). In the merchant
banking group, he was involved in the acquisition, marketing and restructuring
of the firm's portfolio investments, including apparel and retailing
properties. He also served as a director of Hawthorne Broadcasting Corp., a
PaineWebber portfolio company engaged in the ownership and operation of radio
stations. Mr. Kahn holds a B.A. from Yale College, an M.A. from Oxford
University and an M.B.A. from Columbia Business School.
 
  Christopher C. Edgar has served as Executive Vice President of dELiA*s and
as a member of the board of managers of dELiA*s LLC since co-founding the
Company in 1993, presently serves as dELiA*s Chief Operating Officer and
joined the board of directors of the Company in October 1996. Mr. Edgar
oversees catalog publishing, marketing, merchandising and inventory
management. From 1992 to 1993, Mr. Edgar was a Nicholson Fellow and student in
the doctoral program in comparative literature at Columbia University. From
1989 to 1992, he worked as an analyst for SNL Securities, a financial industry
information service, and as a journalist for the Charlottesville Observer.
Mr. Edgar received a B.A. from Yale College and an M.A. from Columbia
University.
 
  Evan Guillemin has served as Chief Financial Officer of dELiA*s since July
1996. Prior to joining the Company, he served briefly as an associate with,
and later a director of acquisitions for, K-III Communications Corporation, a
media investment company. From 1992 to 1994, he was executive vice president
of The New York Observer Co., with responsibility for the sales, marketing and
finance for that company's regional newspaper group. Prior to that, he helped
start SDC Publishing Co., a financial publishing unit of Thomson Corporation,
where he served as an editor and managed new product development and
acquisitions from 1989 to 1992. Mr. Guillemin received a B.A. from Yale
College and an M.B.A. from Harvard Business School.
 
  S. Roger Horchow joined the board of directors of the Company in October
1996. He was the founder and chairman of the Horchow Collection, a direct
marketer of specialty home and fashion products, from 1971 until 1990. Mr.
Horchow was vice president of mail order for Neiman Marcus Group, Inc. from
1969 to 1971. Mr. Horchow has been a director of Fieldcrest Cannon, Inc., a
manufacturer of home-furnishing textile products, since 1994. He is also a
director of Public Radio International, White House Endowment Fund,
Smithsonian Institution and serves on the Board of Governors of the Yale
University Art Gallery. He has been chairman of R. Horchow Productions, Inc.,
a theatrical production company, since 1990. Mr. Horchow received a B.A. from
Yale College.
 
  Sidney S. Kahn has served as a member of the board of managers of dELiA*s
LLC since its founding and joined the Company's board of directors in October
1996. He has been a private investor specializing in venture capital
investments since 1987. From 1977 to 1987 he was a senior officer of E.F.
Hutton & Co., Inc., a wholly-owned subsidiary of the E.F. Hutton Group, Inc.,
and from 1966 to 1977 he was a managing
 
                                      28
<PAGE>
 
director and partner of Lehman Brothers. He has been a director of Orion
Network Systems, Inc., an operator of satellite-based communications systems
services, since 1990 and a number of privately held corporations, including
Telogy Networks, Inc., a communications software developer. He received a B.A.
from Yale College and is a member of the Board of Governors of the Yale
University Art Gallery.
 
  Geraldine Karetsky has served as a member of the board of managers of
dELiA*s LLC since 1994 and joined the Company's board of directors in October
1996. She is a private investor and venture capitalist. She received a B.A.
from Smith College.
 
  Joseph J. Pinto joined the board of directors of the Company in November
1996. He is a private investor. Since 1981, Mr. Pinto has been a director and
officer of Sefinco Ltd. (and a predecessor), the U.S.-based private investment
affiliate of Entrecanales Y Tavora SA, a Spanish conglomerate with interests
in construction and merchant banking. Sefinco's investments have included
Loehmann's, Inc., a specialty retailer of women's fashion apparel, on whose
board Mr. Pinto served from 1988 to 1992. From 1973 to 1981, Mr. Pinto was
chairman of the finance committee of Sea Containers Ltd., a container lessor
of which Mr. Pinto was a founder and a director from 1967 to 1986. From 1961
to 1973, he was engaged in merchant banking in France and Spain with Pinto &
Co., a family-owned investment firm. Mr. Pinto received a B.A. from Yale
College.
 
  Sidney S. Kahn is Stephen I. Kahn's father. Ms. Karetsky is Stephen I.
Kahn's aunt and Sidney S. Kahn's sister. There are no other family
relationships among the directors and executive officers of the Company.
 
KEY EMPLOYEES
   
  Charlene Benson has been Creative Director of dELiA*s since the fall of
1994. Prior to joining the Company, she was art director of Mademoiselle from
1991 to 1994. She has received awards from the Society of Publications for her
work in US magazine, GQ and The Sunday New York Times.     
   
  Karen Christensen has been a Senior Vice President and Controller of the
Company since January 1995. Prior to joining the Company, Ms. Christensen
practiced law with the firm of Certilman Balin Adler & Hyman in 1994. From
1993 to 1994, she was a director of international sales at Masten-Wright
Incorporated, an international marketing firm. From 1990 to 1993, she attended
law school.     
 
  Ilka Eberly has been Buying Manager of dELiA*s since July 1996. Prior to
joining the Company, Ms. Eberly was a divisional merchandise manager of Urban
Outfitters, where she worked from 1990 to 1996.
   
  Lisa Higgins joined dELiA*s in 1994 as one of the original buyers and is
currently Senior Vice President of Merchandising of the Company. Prior to
joining the Company, Ms. Higgins worked in the retailing division of Esprit
from 1990 until 1992. From 1992 to 1994, Ms. Higgins was an officer and
director of a non-profit institution in Colorado.     
 
  Robert Karetsky has been a Senior Vice President of dELIA*s since October
1994. Prior to joining the Company, he worked in a variety of capacities in
education. Mr. Karetsky is the son of Geraldine Karetsky, a nephew of Sidney
S. Kahn and a cousin of Stephen I. Kahn.
 
  Mary Obert has been Merchandise Production Manager of dELiA*s since August
1996. Prior to joining the Company, she was a production designer at Planet
Claire from 1995 to 1996 and a production manager and assistant designer at
Living Doll from 1992 to 1995. Prior to 1992, Ms. Obert was an assistant
designer at Urban Outfitters and Betsey Johnson.
   
  Julie Scott has been Vice President of International Marketing of dELiA*s
since September 1996. Between 1990 and 1996, she worked in client acquisitions
at Abacus Direct Corp., a database marketing company, as well as in licensing
and sales in Japan at a variety of companies including Marvel Comics, Calvin
Klein, Hermes and Dentsu.     
   
  Kent Trowbridge has been Senior Vice President and Director of Operations of
dELiA*s since February 1995. From 1994 to 1995, Mr. Trowbridge was a market
strategist at Josephthal, Lyon and Ross. From 1993     
 
                                      29
<PAGE>
 
   
to 1994, he was a research analyst and money manager at Sherwood Securities.
From 1992 to 1993, he was an independent financial consultant. From 1991 to
1992, he worked for Warreck, Inc., a marketer of mass-transit vehicle
advertising space.     
 
  Seth Walter has served as Vice President of Inventory Management of dELiA*s
since November 1995. Prior to joining the Company, Mr. Walter was an inventory
manager at Williams-Sonoma, where he worked from 1990 to 1995.
 
BOARD COMMITTEES
   
  Audit Committee. Prior to the completion of this offering, the board of
directors will establish an audit committee, a majority of whose members will
be directors who are neither members of the Company's management nor members
of the Kahn family. The audit committee will make recommendations concerning
the engagement of independent public accountants, review with the independent
public accountants the plans and results of the audit engagement, approve
professional services provided by the independent public accountants, review
the independence of the independent public accountants, consider the range of
audit and non-audit fees and review the adequacy of the Company's internal
accounting controls.     
   
  Compensation Committee. Prior to the completion of this offering, the board
of directors will establish a compensation committee. The compensation
committee will approve the salaries and other benefits of the executive
officers of the Company and administer certain compensation plans of the
Company. In addition, the compensation committee will consult with the
Company's management regarding pension and other benefit plans and
compensation policies and practices of the Company.     
 
BOARD ELECTIONS
   
  The Company's board of directors is divided into three classes. Directors of
each class are elected at the annual meeting of stockholders held in the year
in which the term for the class expires and will serve thereafter for three
years. See "Description of Capital Stock--Anti-Takeover Effect of Provisions
of the Certificate of Incorporation and Bylaws." The terms of each of the
current directors of the Company are as follows: term expiring in 1997--S.
Roger Horchow and Joseph J. Pinto; term expiring in 1998--Sidney S. Kahn and
Geraldine Karetsky; and term expiring in 1999--Christopher C. Edgar and
Stephen I. Kahn.     
 
DIRECTOR COMPENSATION
 
  The Company intends to pay its directors who are not employees of the
Company $1,500 for each directors' meeting and each committee meeting attended
(plus reimbursement for out-of-pocket expenses). Under the Company's 1996
Stock Incentive Plan (the "Incentive Plan"), each non-employee director who is
not a member of the Kahn family will be granted, effective at the completion
of this offering, an option to purchase 40,000 shares of Common Stock at an
exercise price per share equal to the initial public offering price. All
options granted to non-employee directors will become exercisable at the rate
of 20% on each of the first five anniversaries of the date of grant, assuming
the non-employee director is a director on those dates, and all such options
generally will cease to be exercisable ten years from the date of grant. Upon
a Change of Control (as defined in the Incentive Plan) and, in the case of
directors elected prior to November 15, 1996 who are neither members of the
Company's management nor members of the Kahn family, upon a termination of
directorship other than for cause or as a result of a refusal to stand for re-
election, all options (which have not yet expired) will automatically become
exercisable. Directors who are employees of the Company will not be
compensated for services as directors. See "Management--1996 Stock Incentive
Plan."
 
EXECUTIVE COMPENSATION
 
  Stephen I. Kahn, the Company's Chairman of the Board, President and Chief
Executive Officer received $20,000 in salary in fiscal 1995. He did not
receive any other compensation from the Company in fiscal 1995, and did not
receive any compensation in fiscal 1994 or the period from September 9, 1993
(inception) to January 31, 1994. The aggregate dollar value of all perquisites
and other personal benefits, securities or
 
                                      30
<PAGE>
 
property awarded to, earned by or paid to Mr. Kahn did not exceed the lesser of
$50,000 or 10% of his total annual salary during any fiscal year. No officer of
the Company received $100,000 or more in salary and bonus in fiscal 1995. In
fiscal 1996, the annual salary rate of the Company's executive officers has
been as follows: Mr. Kahn $35,000, Mr. Edgar $50,000 and Mr. Guillemin $50,000.
No bonuses have been paid in fiscal 1996.
 
EMPLOYMENT AGREEMENTS
 
  Prior to the completion of this offering, Messrs. Kahn and Edgar (the
"Executives") will enter into three-year agreements with the Company providing
for the continuation of their employment as Chairman of the Board and President
and as Chief Operating Officer and Executive Vice President, respectively, at
minimum salaries of $100,000 a year for each Executive, subject to annual
upward adjustment in proportion to the increase in the consumer price index
plus such increases in salary and such bonuses as the board of directors may
from time to time approve. If an Executive dies, or, as a result of disability,
is unable to perform substantially all his duties for a period of nine
consecutive months, the Company may terminate his employment (not earlier than
30 days and not later than 90 days after the expiration of the nine-month
period), in which event the Executive (or his heirs or estate) will be entitled
to his salary for the remainder of the term of the agreement. Evan Guillemin
will enter into an employment agreement with the Company providing for the
continuation of his employment as Chief Financial Officer, at a salary of
$100,000 a year, on substantially the same terms and conditions as Messrs. Kahn
and Edgar, except that the term of Mr. Guillemin's agreement will expire on
July 31, 2001.
 
RESTRICTED STOCK PLAN
 
  Under the Company's Restricted Stock Plan, the Company has outstanding
restricted stock awards to 12 employees covering an aggregate of 698,568 shares
of Common Stock. Each such employee will be entitled to retain his shares,
without consideration, if he continues to be employed after the 30th month
following the date of grant; if such employment terminates earlier for any
reason, the employee will forfeit all his rights to the restricted stock. Until
the employee is entitled to retain his shares, Stephen I. Kahn is entitled to
vote all such shares and the employee has no rights as a stockholder in respect
of those shares. The Company will not make any additional awards under the
Restricted Stock Plan.
 
STOCK OPTION AGREEMENT
 
  Mr. Guillemin and the Company have entered into a stock option agreement,
pursuant to which the Company has granted Mr. Guillemin an option to purchase
up to an aggregate of 250,000 shares of Common Stock at the price per share to
the public in this offering (the "Exercise Price"). The option becomes
exercisable as to 50,000 shares on each of July 21, 1997, 1998, 1999, 2000 and
2001. If Mr. Guillemin's employment terminates before July 21, 2001 as a result
of his death or disability, or if the Company terminates his employment other
than for cause or if the Company effects a Constructive Discharge (as defined
in Mr. Guillemin's employment agreement) of Mr. Guillemin, the option will
become exercisable as to all 250,000 shares; if Mr. Guillemin's employment
terminates other than as set forth above, the portion of the option that is not
exercisable at the date of termination will not thereafter become exercisable.
During the 30-day period beginning on the fourth anniversary of the termination
of Mr. Guillemin's employment for any reason, the Company may purchase all the
shares previously purchased by Mr. Guillemin pursuant to the option and
terminate all further rights under the option in exchange for an amount equal
to (i) the product of (A) the Average Price of a Share (as defined in the stock
option agreement) and (B) the sum of (1) the number of shares being purchased
plus (2) the number of shares subject to the option being terminated, reduced
by (ii) the product of the Exercise Price and the number of shares subject to
the option being terminated. Upon a merger, consolidation or sale of
substantially all the assets of the Company, the option will become immediately
exercisable as to 50% of the shares as to which the option has not yet become
exercisable, with the balance of the option not then exercisable becoming
exercisable in equal amounts on each July 21 thereafter through July 21, 2001.
Finally, if Mr. Guillemin's employment terminates before July 22, 1997, Stephen
I. Kahn will have the option to purchase from Mr. Guillemin 100,000 shares of
Common Stock for $50,000.
 
                                       31
<PAGE>
 
1996 STOCK INCENTIVE PLAN
 
  A maximum of 1,250,000 shares of Common Stock may be issued or used for
reference purposes pursuant to the Incentive Plan. No awards will have been
made under the Incentive Plan prior to this offering. At the time of this
offering, an option to purchase 40,000 shares of Common Stock at an exercise
price equal to the initial public offering price will be granted to each non-
employee director of the Company who is not a member of the Kahn family. See
"--Director Compensation." The maximum number of shares of Common Stock subject
to each of stock options or stock appreciation rights that may be granted to
any individual under the Incentive Plan is 100,000 for each fiscal year of the
Company during the term of the Incentive Plan. If a stock appreciation right is
granted in tandem with a stock option, it shall apply against the individual
limits for both stock options and stock appreciation rights, but only once
against the maximum number of shares available under the Incentive Plan.
 
  The Incentive Plan provides for the following types of awards to eligible
employees: (i) stock options, including incentive stock options and non-
qualified stock options; (ii) stock appreciation rights, in tandem with stock
options or freestanding; and (iii) restricted stock. In addition, the Incentive
Plan provides for the non-discretionary award of stock options to non-employee
directors of the Company. Awards may be granted singly, in combination or in
tandem, as determined by a committee of the board of directors.
 
  Under the Incentive Plan, the committee may grant awards in the form of
incentive stock options or non-qualified stock options. The committee will
determine the number of shares subject to the option, the term of the option
(which may not exceed ten years, or, in the case of an incentive stock option
granted to a ten percent stockholder of the Company, five years), the exercise
price per share of stock subject to the option, the vesting schedule (if any)
and the other material terms of the option. Generally, no option may have an
exercise price less than the fair market value of the Common Stock at the time
of grant (or, in the case of an incentive stock option granted to a ten percent
stockholder of the Company, 110% of fair market value).
 
  The option price upon exercise may, to the extent determined by the committee
at or after the time of grant, be paid in cash, in shares of Common Stock, in
shares of restricted stock valued at fair market value on the payment date as
determined by the committee (without regard to any forfeiture restrictions
applicable to restricted stock), by a reduction in the number of shares of
Common Stock issuable upon exercise of the option or by such other method as is
approved by the committee. If an option is exercised by delivery of shares of
restricted stock, the shares of Common Stock acquired pursuant to the exercise
of the option will generally be subject to the same restrictions as were
applicable to such restricted stock. All options may be made exercisable in
installments, and the exercisability of options may be accelerated by the
committee. The committee may at any time offer to buy an option previously
granted on such terms and conditions as the committee shall establish. The
committee may in its discretion reprice options or substitute options with
lower exercise prices in exchange for outstanding options that are not
incentive stock options, provided that the exercise price of substitute options
or repriced options may not be less than the fair market value at the time of
such repricing or substitution. Options may also, at the discretion of the
committee, provide for "reloads," whereby a new option is granted for the same
number of shares as the number of shares of Common Stock or restricted stock
used to pay the option price upon exercise.
 
  The Incentive Plan also authorizes the committee to award shares of
restricted stock. Upon the award of restricted stock, the recipient has all
rights of a stockholder with respect to the shares, including the right to
receive dividends currently, unless otherwise specified by the committee at the
time of grant. Unless otherwise determined by the committee at grant, payment
of dividends, if any, will be deferred until the date the relevant share of
restricted stock vests.
 
  Recipients of restricted stock are required to enter into a restricted stock
award agreement with the Company which states the restrictions to which the
shares are subject and the date or dates or criteria on which such restrictions
will lapse. Within the limits of the Incentive Plan, the committee may provide
for the lapse of such restrictions in installments in whole or in part or may
accelerate or waive such restrictions at any time.
 
                                       32
<PAGE>
 
  The Incentive Plan also authorizes the committee to grant stock appreciation
rights ("SARs") either with a stock option ("Tandem SARS") or independent of a
stock option ("Non-Tandem SARs"). A SAR is a right to receive a payment either
in cash or Common Stock as the committee may determine, equal in value to the
excess of the fair market value of a share of Common Stock on the date of
exercise over the reference price per share of Common Stock established in
connection with the grant of the SAR. The reference price per share covered by
an SAR will be the per share exercise price of the related option in the case
of a Tandem SAR and will be not less than the per share fair market value of
the Common Stock on the date of grant (or any other date chosen by the
committee) in the case of a Non-Tandem SAR subject to any exception that
applies to stock options.
 
  A Tandem SAR may be granted at the time of the grant of the related stock
option or, if the related stock option is a non-qualified stock option, at any
time thereafter during the term of the stock option. A Tandem SAR generally may
be exercised only at the times and to the extent the related stock option is
exercisable. A Tandem SAR is exercised by surrendering the same portion of the
related option. A Tandem SAR expires upon the termination of the related stock
option.
 
  A Non-Tandem SAR will be exercisable as provided by the committee and will
have such other terms and conditions as the committee may determine. A Non-
Tandem SAR may have a term no longer than ten years from its date of grant. A
Non-Tandem SAR is subject to acceleration of vesting or immediate termination
upon termination of employment in certain circumstances.
 
  The committee also is authorized to grant "limited SARS," either as Tandem
SARs or Non-Tandem SARS. Limited SARs would become exercisable only upon the
occurrence of a Change of Control (as defined in the Incentive Plan) or such
other event as the committee may designate at the time of grant or thereafter.
 
  Unless determined otherwise by the committee at the time of grant, upon a
Change of Control, all vesting and forfeiture conditions, restrictions and
limitations in effect with respect to any outstanding award will immediately
lapse and any unvested awards will automatically become 100% vested. However,
unless otherwise determined by the committee at the time of grant, no
acceleration of exercisability will occur with regard to certain options the
committee reasonably determines in good faith prior to a Change of Control will
be honored or assumed or new rights substituted therefor by a successor
immediately following the Change of Control.
 
  The Incentive Plan provides for nondiscretionary awards of options to
purchase Common Stock to each non-employee director. See "--Director
Compensation."
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
  Compensation policies and decisions, including those relating to salary,
bonuses and benefits of executive officers, have been set or made by the board
of directors since the formation of the Company. Upon completion of this
offering, the board of directors will create a compensation committee, which
will recommend to the board the compensation to be paid to the Company's
executive officers. See "--Board Committees" above.
 
                                       33
<PAGE>
 
                             CERTAIN TRANSACTIONS
 
  From March 8, 1995 until immediately prior to the Reorganization, the
Company has been a limited liability company, the members of which, rather
than the Company itself, have been responsible for payment of taxes on the
Company's income. Upon the Reorganization, the Company is becoming a C
corporation, which will be responsible for the payment of taxes. The Company
has made non-interest-bearing loans to Stephen I. Kahn and Christopher C.
Edgar, each of whom is a director and officer of the Company, in amounts
estimated to equal the taxes on the portion of the income of the Company that
was attributed to them by virtue of their respective ownership interests in
the Company during its existence as a limited liability company. Those loans,
each of which was for an amount less than $60,000, will be repaid by Mr. Kahn
and Mr. Edgar upon the completion of this offering. In addition, the Company
has made a non-interest-bearing loan in the amount of $50,000 to Evan
Guillemin to finance Mr. Guillemin's acquisition of an equity interest in the
Company.
 
  In connection with the Reorganization, certain existing members of dELiA*s
LLC will receive a portion of the LLC Distribution, which may include certain
cash distributions and/or the receipt of an Investor Note. See "The
Reorganization."
 
                                      34
<PAGE>
 
                      PRINCIPAL AND SELLING STOCKHOLDERS
 
  The following table sets forth information, with respect to the Company's
Common Stock beneficially owned by (i) each person known by the Company to be
the beneficial owner of more than 5% of the shares of Common Stock, (ii) each
director individually, (iii) each executive officer individually and (iv) all
executive officers and directors as a group.
<TABLE>
<CAPTION>
                          SHARES BENEFICIALLY                 SHARES BENEFICIALLY
                              OWNED PRIOR                         OWNED AFTER
                          TO THE OFFERING (1)                  THE OFFERING (1)
                          -----------------------   SHARES    -----------------------
NAME AND ADDRESS            NUMBER     PERCENT    OFFERED (2)   NUMBER     PERCENT
- ----------------          ------------ ---------- ----------- ------------ ----------
<S>                       <C>          <C>        <C>         <C>          <C>
5% STOCKHOLDERS
- ---------------
Stephen I. Kahn (3).....     8,898,406     89.0%    200,000      8,623,406     71.9%
 435 Hudson Street
 New York, New York
 10014
Geraldine Karetsky (4)..     1,423,955     14.2      15,000      1,408,955     11.7
 1660 Silverking Drive
 Aspen, Colorado 81611
Sidney S. Kahn (4)......     1,192,118     11.9      40,000      1,152,118      9.6
 14 East 60th Street
 New York, New York
 10022
Christopher C. Edgar           768,915      7.7      75,000        693,915      5.8
 (5)....................
 435 Hudson Street
 New York, New York
 10014
Robert Karetsky.........       663,157      6.6      20,000        643,157      5.4
 435 Hudson Street
 New York, New York
 10014
OTHER EXECUTIVE OFFICERS
 AND DIRECTORS
- ------------------------
Evan Guillemin (6)......       102,682      1.0         --         102,682      0.9
 435 Hudson Street
 New York, New York
 10014
S. Roger Horchow (7)....       *           *            --         *           *
 5722 Chatham Hill Road
 Dallas, Texas 75225
Joseph J. Pinto (7).....       *           *            --         *           *
 767 Fifth Avenue
 New York, New York
 10153
Directors and executive
 officers as a group
 (7 individuals)........     9,770,003     97.7     350,000      9,420,003     78.5
</TABLE>
- --------
*  Less than 1%.
(1) Based on the estimated amount of the LLC Distribution and the related
    stock distribution that will be made by dELiA*s LLC prior to this
    offering, which amount will be determined prior to the date of this
    Prospectus. See "Dividend Policy" and "The Reorganization."
(2) In the event that the Underwriters exercise the over-allotment option, up
    to an additional 352,500 shares of Common Stock may be sold as follows:
    the Company, 52,500 shares; Stephen I. Kahn, 175,000 shares; Sidney S.
    Kahn, 50,000 shares; Geraldine Karetsky, 25,000 shares; Christopher C.
    Edgar, 25,000 shares; and Robert Karetsky, 25,000 shares.
(3) Includes 4,105,163 shares of Common Stock (3,905,163 shares after this
    offering) directly owned by Mr. Kahn and 4,793,243 shares (4,718,243 after
    this offering) that Mr. Kahn has the sole power to vote pursuant to the
    Family Stockholders Agreement and agreements with certain employee holders
    of restricted stock, of which Mr. Kahn also has the shared power to
    restrict the disposition of 1,626,076 of those shares (1,606,076 after
    this offering). See "-- Family Stockholders Agreement" and "Management--
    Restricted Stock Plan."
   
(4) Includes 147,474 shares of stock owned as trustees for The Ruth Kahn Trust
    f/b/o Sidney S. Kahn, which Sidney S. Kahn and Geraldine Karetsky have the
    shared power to dispose of.     
(5) Does not include 60,682 shares of Common Stock owned by Mr. Edgar subject
    to the Restricted Stock Plan, which Mr. Edgar does not have the power to
    vote or to dispose of.
 
                                      35
<PAGE>
 
(6) Does not include 250,000 shares of Common Stock issuable pursuant to a
    stock option agreement between Mr. Guillemin and the Company. Pursuant to
    that agreement, Mr. Guillemin's option does not begin to become
    exercisable until July 21, 1997. See "Management--Stock Option Agreement."
(7) Does not include 40,000 shares of Common Stock issuable pursuant to an
    option that will be granted upon the completion of this offering. See
    "Management--Director Compensation."
 
FAMILY STOCKHOLDERS AGREEMENT
 
  Certain members of Stephen I. Kahn's family and trusts for the benefit of
such persons (the "Family Holders") and Stephen I. Kahn will enter into a
stockholders agreement with the Company (the "Family Stockholders Agreement")
which, subject to certain exceptions, prohibits the Family Holders from
transferring the shares of Common Stock they will own upon the completion of
the Reorganization for a period of two years from the date of the
Reorganization. Thereafter, the Family Holders will be able to transfer such
shares in accordance with the limitations imposed on "affiliates" under Rule
144 under the Securities Act. The Family Stockholders Agreement will permit
each of the Family Holders to cause the Company to register shares of Common
Stock concurrently with offerings of Common Stock by Stephen I. Kahn. The
Company will generally be required to bear the expenses of all such
registrations, except underwriting discounts and commissions. In addition, the
Family Stockholders Agreement will give Stephen I. Kahn the right to vote all
the shares of Common Stock owned by the Family Holders on all matters that
come before the stockholders of the Company. The Family Holders (not including
Stephen I. Kahn), collectively, will own 33.5% of the outstanding Common Stock
upon the completion of this offering. The Family Stockholders Agreement will
expire on the tenth anniversary of the completion of the Reorganization.
 
                                      36
<PAGE>
 
                         DESCRIPTION OF CAPITAL STOCK
 
  The authorized capital stock of the Company consists of 50,000,000 shares of
Common Stock having a par value of $.01 per share and 1,000,000 shares of
Preferred Stock having a par value of $.01 per share.
 
  The following description of the Company's capital stock and certain
provisions of the Company's certificate of incorporation and bylaws is
qualified in its entirety by the provisions of the certificate of
incorporation and bylaws (which are included as exhibits to the Registration
Statement of which this Prospectus is a part) and the General Corporation Law
of the State of Delaware.
 
COMMON STOCK
 
  There will be 12,000,000 shares of Common Stock outstanding after the
completion of this offering. In addition, an aggregate of 1,500,000 shares of
Common Stock are reserved for issuance under the Incentive Plan and a non-plan
stock option agreement between the Company and an executive.
 
  All outstanding shares of Common Stock are, and the shares offered hereby
will be, fully paid and nonassessable. The holders of Common Stock are
entitled to one vote for each share held of record on all matters voted upon
by stockholders and may not cumulate votes. Thus, the owners of a majority of
the Common Stock outstanding may elect all of the directors if they choose to
do so, and the owners of the balance of such shares would not be able to elect
any directors. Subject to the rights of holders of any future series of
undesignated Preferred Stock that may be designated, each share of outstanding
Common Stock is entitled to participate equally in any distribution of net
assets made to the stockholders in liquidation, dissolution or winding up of
the Company and is entitled to participate equally in dividends as and when
declared by the board of directors. There are no redemption, sinking fund,
conversion or preemptive rights with respect to the shares of Common Stock.
All shares of Common Stock have equal rights and preferences.
 
PREFERRED STOCK
 
  The board of directors is authorized, subject to certain limitations
prescribed by law, without further stockholder approval, to issue from time to
time up to an aggregate of 1,000,000 shares of Preferred Stock in one or more
series with such designations and such powers, preferences and rights, and
such qualifications, limitations or restrictions (which may differ with
respect to each series) as the board may fix by resolution.
 
  The board of directors is empowered to set the terms of such shares
(including terms with respect to redemption, sinking fund, dividend,
liquidation, preemptive, conversion and voting rights and preferences).
Accordingly, the board of directors, without stockholder approval, may issue
shares of Preferred Stock with terms (including terms with respect to
redemption, sinking fund, dividend, liquidation, preemptive, conversion and
voting rights and preferences) that could adversely affect the voting power
and other rights of holders of the Common Stock.
 
  At present, no shares of Preferred Stock are outstanding and the Company has
no present plans to issue any shares of Preferred Stock.
 
  The undesignated Preferred Stock may have the effect of discouraging an
attempt, through the acquisition of a substantial number of shares of Common
Stock, to acquire control of the Company with a view to effecting a merger,
sale or exchange of assets or a similar transaction. For example, the board of
directors could issue such shares as a dividend to holders of Common Stock or
place such shares privately with purchasers who may side with the board of
directors in opposing a takeover bid. The anti-takeover effects of the
undesignated Preferred Stock may deny stockholders the receipt of a premium on
their Common Stock and may also have a depressive effect on the market price
of the Common Stock.
 
 
                                      37
<PAGE>
 
CERTAIN PROVISIONS OF DELAWARE LAW
 
  The Company is subject to the provisions of section 203 of the General
Corporation Law of the State of Delaware. Subject to certain exceptions,
section 203 prohibits a publicly-held Delaware corporation from engaging in a
"business combination" with an "interested stockholder" for a period of three
years after the date of the transaction in which the person became an
interested stockholder, unless the interested stockholder attained such status
with the approval of the board of directors or unless the business combination
is approved in a prescribed manner. A "business combination" includes mergers,
asset sales and other transactions resulting in a financial benefit to the
interested stockholder. Subject to certain exceptions, an "interested
stockholder" is a person who, together with affiliates and associates, owns,
or within three years did own, 15% or more of the corporation's voting stock.
 
ANTI-TAKEOVER EFFECT OF PROVISIONS OF THE CERTIFICATION OF INCORPORATION AND
BYLAWS
 
  Certain provisions of the certificate of incorporation and bylaws could
discourage potential acquisition proposals and could delay or prevent a change
in control of the Company. These provisions are intended to enhance the
likelihood of continuity and stability in the composition of the board of
directors and in the policies formulated by the board of directors and to
discourage certain types of transactions that may involve an actual or
threatened change of control of the Company, such as an unsolicited
acquisition proposal. Because these provisions could have the effect of
discouraging a third party from acquiring control of the Company, they may
inhibit fluctuations in the market price of shares of Common Stock that could
otherwise result from actual or rumored takeover attempts and, therefore could
deprive stockholders of an opportunity to realize a takeover premium. These
provisions also may have the effect of limiting the price that certain
investors might be willing to pay in the future for shares of the Company's
Common Stock and of preventing changes in the management of the Company.
 
  Restrictions on Certain Business Combinations. The Company's certificate of
incorporation provides that if stockholder approval is required for the
adoption of any agreement for the merger or consolidation of the Company with
another corporation or for the sale, lease, transfer or exchange of all or
substantially all the assets of the Company, then the affirmative vote of the
holders of at least 66 2/3% of the shares entitled to vote on the matter will
required to approve such action.
 
  Election and Removal of Directors. The Company's board of directors is
divided into three classes of directors serving staggered terms. One class of
directors will be elected at each annual meeting of stockholders for a three-
year term. See "Management--Board Elections." At least two annual meetings of
stockholders, instead of one, generally will be required to change the
majority of the Company's board of directors. Any director may be removed with
or without cause at any time by the affirmative vote of the holders of at
least 66 2/3% of the shares entitled to vote at a special meeting of
stockholders called for that purpose and the vacancies thus created may be
filled at that same meeting by the affirmative vote of the holders of at least
66 2/3% of the shares entitled to vote at such meeting. Ordinary vacancies in
the board of directors may also be filled by the affirmative vote of the
holders of at least 66 2/3% of the shares entitled to vote in the election of
directors.
 
  Vote Required to Amend or Repeal Certain Provisions of the Certificate of
Incorporation and Bylaws. The General Corporation Law of the State of Delaware
provides generally that the affirmative vote of a majority of the shares
entitled to vote on any matter is required to amend a corporation's
certificate of incorporation or bylaws, unless a corporation's certificate of
incorporation or bylaws, as the case may be, requires a greater percentage.
The Company's certificate of incorporation requires the affirmative vote of
the holders of at least 66 /2///3/% of the shares entitled to vote in the
election of directors to amend or repeal certain of its provisions. A vote of
not fewer than 66 2/3% of the holders of shares entitled to vote in the
election of directors is required to amend or repeal the Company's bylaws. The
bylaws may also be amended or repealed by a vote of not fewer than 66 2/3% of
the board of directors, provided that the board of directors may not amend or
repeal any bylaw adopted by the stockholders of the Company. Any such vote
would be in addition to any separate class vote that might in the future be
required pursuant to the terms of any Preferred Stock that might be
outstanding at the time any such amendments are submitted to stockholders.
 
 
                                      38
<PAGE>
 
  Stockholder Meetings. Only a majority of the Company's board of directors
(excluding those directors affiliated with or elected by an interested
stockholder), the chairman of the board, the vice chairman of the board or the
president of the Company will be able to call an annual or special meeting of
stockholders. In addition, stockholders may take any action by written
consent.
 
  Requirements for Advance Notification of Stockholder Nomination and
Proposals. The Company's certificate of incorporation establishes advance
notice procedures with regard to stockholder proposals and the nomination,
other than by or at the direction of the board of directors or a committee
thereof, of candidates for election as directors.
 
TRANSFER AGENT AND REGISTRAR
 
  The transfer agent and registrar for the Common Stock will be The Bank of
New York.
 
                                      39
<PAGE>
 
                        SHARES ELIGIBLE FOR FUTURE SALE
 
  Upon completion of this offering, 12,000,000 shares of Common Stock will be
outstanding and 1,500,000 shares of Common Stock will be reserved for issuance
upon the exercise of outstanding stock options pursuant to the Incentive Plan
and a non-plan stock option agreement between the Company and an executive.
The 2,350,000 shares of Common Stock sold in this offering will be freely
tradeable without restriction under the Securities Act, except for any shares
purchased by an "affiliate" of the Company (as that term is defined under the
rules and regulations of the Securities Act), which will be subject to the
resale limitations of Rule 144 under the Securities Act. The remaining
9,650,000 outstanding shares of Common Stock are "restricted securities" for
purposes of Rule 144 (the "Restricted Securities") and may not be resold in a
public distribution, except in compliance with the registration requirements
of the Securities Act or pursuant to a valid exemption from registration
(including pursuant to Rule 144).
 
  There has been no public market for the Common Stock prior to this offering.
The Company cannot predict the effect, if any, sales of shares of Common Stock
or the availability of shares for sale will have on the market price from time
to time. Nevertheless, sales of substantial amounts of Common Stock in the
public market following completion of this offering could adversely affect the
market price of the Common Stock and the Company's ability to raise additional
equity capital.
 
SALES OF RESTRICTED SHARES
 
  None of the outstanding shares held by the Company's existing stockholders
will be eligible for resale in the public market pursuant to Rule 144
immediately after this offering. Moreover, all of the Restricted Securities
are subject to lock-up commitments, pursuant to which these shares may not be
sold publicly during the Lock-Up Period without the prior written consent of
Hambrecht & Quist LLC. These shares consist of an aggregate of 7,258,563
shares that are subject to Lock-Up Agreements with Hambrecht & Quist LLC and
an aggregate of 4,718,243 shares that are subject to restrictions on transfer
contained in the Restricted Stock Plan or the Family Stockholders Agreement,
which the Company has agreed with Hambrecht & Quist LLC not to waive during
the Lock-Up Period (without the prior written consent of Hambrecht & Quist
LLC). Thus, none of the outstanding shares held by the Company's existing
stockholders will be eligible for sale prior to the expiration or waiver of
the Lock-Up Period. Thereafter, all the Restricted Securities may be resold in
the public market only in compliance with the registration requirements of the
Securities Act or pursuant to a valid exemption from registration, including
pursuant to Rule 144. The Restricted Securities will begin to be eligible for
sale under Rule 144 after the second anniversary of the Reorganization.
 
  In general, under Rule 144(e), as currently in effect, a stockholder (or
stockholders whose shares are aggregated), including an affiliate, who has
beneficially owned for at least two years shares of Common Stock that are
treated as "restricted securities" would be entitled to sell publicly, within
any three-month period, up to the greater of 1% of the then outstanding shares
of Common Stock (120,000 shares, immediately after the completion of this
offering) or the average weekly reported trading volume in the Common Stock
during the four calendar weeks preceding the date on which notice of sale is
given, provided certain requirements are satisfied. In addition, affiliates of
the Company must comply with additional requirements of Rule 144 in order to
sell shares of Common Stock (including shares acquired by affiliates in this
offering). Under Rule 144, a stockholder deemed not to have been an affiliate
of the Company at any time during the 90 days preceding a sale by him, and who
has beneficially owned for at least three years shares of Common Stock that
are treated as "restricted securities," would be entitled to sell those
shares, without regard to the foregoing requirements.
 
  See "Principal and Selling Stockholders."
 
REGISTRATION RIGHTS
 
  Pursuant to the Family Stockholders Agreement, stockholders holding
4,019,675 shares of Common Stock after this offering have certain rights to
have such shares registered for resale under the Securities Act. See
"Principal and Selling Stockholders--Family Stockholders Agreement."
 
                                      40
<PAGE>
 
                                 UNDERWRITING
 
  Subject to the terms and conditions of the Underwriting Agreement, the
Underwriters named below, through their representatives, Hambrecht & Quist LLC
and Oppenheimer & Co., Inc. (collectively, the "Representatives"), have
severally agreed to purchase from the Company and the Selling Stockholders the
following respective numbers of shares of Common Stock:
 
<TABLE>
<CAPTION>
                                                                        NUMBER
         NAME                                                          OF SHARES
         ----                                                          ---------
     <S>                                                               <C>
     Hambrecht & Quist LLC............................................
     Oppenheimer & Co., Inc...........................................
                                                                       ---------
         Total........................................................ 2,350,000
                                                                       =========
</TABLE>
 
  The Underwriting Agreement provides that the obligations of the Underwriters
are subject to certain conditions precedent, including the absence of any
material adverse change in the Company's business and the receipt of certain
certificates, opinions and letters from the Company, its counsel and
independent auditors. The nature of the Underwriters' obligations is such that
they are committed to purchase all shares of Common Stock offered hereby if
any of such shares are purchased.
 
  The Underwriters propose to offer the shares of Common Stock directly to the
public at the initial public offering price set forth on the cover page of
this Prospectus and to certain dealers at such price less a concession not in
excess of $.  per share. The Underwriters may allow and such dealers may re-
allow a concession not in excess of $.  per share to certain other dealers.
After the initial public offering of the shares, the offering price and other
selling terms may be changed by the Representatives.
 
  The Company and the Selling Stockholders have granted to the Underwriters an
option, exercisable no later than 30 days after the date of this Prospectus,
to purchase up to 352,500 additional shares of Common Stock at the initial
public offering price, less the underwriting discount, set forth on the cover
page of this Prospectus. To the extent that the Underwriters exercise this
option, each of the Underwriters will have a firm commitment to purchase
approximately the same percentage thereof that the number of shares of Common
Stock to be purchased by it shown in the above table bears to the total number
of shares of Common Stock offered hereby. The Company and the Selling
Stockholders will be obligated, pursuant to the option, to sell shares to the
Underwriters to the extent the option is exercised. The Underwriters may
exercise such option only to cover over-allotments made in connection with the
sale of shares of Common Stock offered hereby.
 
  The offering of the shares is made for delivery when, as and if accepted by
the Underwriters and subject to prior sale and to withdrawal, cancellation or
modification of the offering without notice. The Underwriters reserve the
right to reject an order for the purchase of shares in whole or in part.
 
  The Company and the Selling Stockholders have agreed to indemnify the
Underwriters against certain liabilities, including liabilities under the
Securities Act, and to contribute to payments the Underwriters may be required
to make in respect thereof.
 
  The Selling Stockholders and other stockholders of the Company, including
the executive officers and directors, who will own in the aggregate 9,650,000
shares of Common Stock after this offering, have agreed that they will not,
without the prior written consent of Hambrecht & Quist LLC, offer, sell or
otherwise dispose of any shares of Common Stock, options or warrants to
acquire shares of Common Stock or securities exercisable for or convertible
into shares of Common Stock owned by them during the 180-day period following
the effective date of this Prospectus. The Company has agreed that it will
not, without prior written consent of Hambrecht & Quist LLC, offer, sell or
otherwise dispose of any shares of Common Stock, options or warrants to
acquire shares of Common Stock or securities exchangeable for or convertible
into shares of
 
                                      41
<PAGE>
 
Common Stock during the 180-day period following the effective date of this
Prospectus, except that the Company may grant options under its stock plans
and issue securities under, or pursuant to the exercise of options granted
under, its stock plans. Hambrecht & Quist LLC in its sole discretion may
release any of the shares subject to the lock-up at any time without notice.
See "Shares Eligible for Future Sale."
 
  The Representatives have informed the Company that the Underwriters do not
intend to confirm sales of Common Stock offered hereby to any accounts over
which they have discretionary authority.
 
  Prior to this offering, there has been no public market for the Common
Stock. The initial public offering price of the Common Stock was determined by
negotiation among the Company, the representatives of the Selling Stockholders
and the Representatives. Among the factors considered in determining the
initial public offering price were prevailing market and economic conditions,
revenues and earnings of the Company, market valuations of other companies
engaged in activities similar to the Company, estimates of the business
potential and prospects of the Company, the present state of the Company's
business operations, the Company's management and other factors deemed
relevant. The estimated initial public offering price range set forth on the
cover of this Prospectus is subject to change as a result of market conditions
and other factors.
 
                                 LEGAL MATTERS
 
  Certain matters with respect to the legality of the shares of the Common
Stock offered hereby will be passed upon for the Company by Proskauer Rose
Goetz & Mendelsohn LLP, New York, New York. Certain legal matters relating to
this offering will be passed upon for the Underwriters by Sidley & Austin,
Chicago, Illinois.
 
                                    EXPERTS
 
  The financial statements as of July 31, 1996 and for the six months in the
period ended July 31, 1996 included in this Prospectus have been audited by
Deloitte & Touche LLP, independent auditors, as stated in their report
appearing herein, and have been so included in reliance upon the report of
such firm given upon their authority as experts in accounting and auditing.
 
  The financial statements as of January 31, 1996 and 1995 and for each of the
two fiscal years in the period ended January 31, 1996 and for the period
September 9, 1993 (inception) to January 31, 1994 included in this Prospectus
have been audited by Richard A. Eisner & Company, LLP, independent auditors,
as stated in their reports appearing herein, and have been so included in
reliance upon the reports of such firm given upon their authority as experts
in accounting and auditing.
 
  On August 30, 1996, the Company engaged Deloitte & Touche LLP as its
independent public accountant to audit the Company's financial statements. The
decision to change accountants was approved by the managers of dELiA*s LLC.
Richard A. Eisner & Company, LLP's report on the financial statements for the
Company's two most recent fiscal years did not contain an adverse opinion or a
disclaimer of opinion, and was not qualified or modified as to uncertainty,
audit scope or accounting principles. During the Company's two most recent
fiscal years and all subsequent interim periods preceding the engagement of
Deloitte & Touche LLP, there were no disagreements with Richard A. Eisner &
Company, LLP on any matter of accounting principles or practices, financial
statement disclosure or auditing scope or procedure which, if not resolved to
the satisfaction of Richard A. Eisner & Company, LLP, would have caused it to
make a reference to the subject matter of the disagreement in connection with
its report. During the Company's two most recent fiscal years and all
subsequent interim periods prior to engaging Deloitte & Touche LLP, the
Company did not consult with Deloitte & Touche LLP regarding the application
of accounting principles to a specified transaction, either completed or
proposed, or the type of audit opinion that might be rendered on the Company's
financial statements.
 
                                      42
<PAGE>
 
                            ADDITIONAL INFORMATION
 
  The Company has filed with the Securities and Exchange Commission (the
"Commission") a Registration Statement on Form S-1 under the Securities Act
with respect to the Common Stock offered hereby. This Prospectus does not
contain all the information set forth in the Registration Statement and the
exhibits and schedules filed therewith. For further information with respect
to the Company and the Common Stock offered hereby, reference is made to such
Registration Statement and to the exhibits and schedules filed therewith.
Statements contained in this Prospectus regarding the contents of any contract
or other document referred to are not necessarily complete, and in each
instance reference is made to the copy of such contract or document filed as
an exhibit to the Registration Statement, each such statement being qualified
in all respects by such reference. The Registration Statement, including the
exhibits and schedules thereto, may be inspected without charge at the
principal office of the Commission, 450 Fifth Street, N.W., Washington, DC
20549, the New York Regional Office located at 7 World Trade Center, Suite
1300, New York, New York 10048, and the Chicago Regional Office located at 500
West Madison Street, Suite 1400, Chicago, Illinois 60661, and copies of all or
any part thereof may be obtained at prescribed rates from the Commission's
Public Reference Section at its principal office. The Commission maintains a
World Wide Web site that contains reports, proxy and information statements
and other information regarding registrants that file electronically with the
Commission. The address of the Commission's World Wide Web site is
http://www.sec.gov.
 
                                      43
<PAGE>
 
                                  DELIA*S INC.
 
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
Independent Auditors' Reports............................................  F-2
FINANCIAL STATEMENTS:
Balance Sheets as of January 31, 1995 and 1996, July 31, 1996, and
 October 31, 1996 (Unaudited)............................................  F-4
Statements of Operations for the period September 9, 1993 (inception) to
 January 31, 1994,
 fiscal years ended January 31, 1995 and 1996, six months ended July 31,
 1995 (Unaudited) and 1996, and nine months ended October 31, 1995 and
 1996 (Unaudited)........................................................  F-5
Statements of Stockholders' Equity for the period September 9, 1993
 (inception) to January 31, 1994, fiscal years ended January 31, 1995 and
 1996, six months ended July 31, 1996, and three months ended October 31,
 1996 (Unaudited)........................................................  F-6
Statements of Cash Flows for the period September 9, 1993 (inception) to
 January 31, 1994,
 fiscal years ended January 31, 1995 and 1996, six months ended July 31,
 1995 (Unaudited) and 1996, and nine months ended October 31, 1995 and
 1996 (Unaudited)........................................................  F-7
Notes to Financial Statements............................................  F-8
</TABLE>
 
                                      F-1
<PAGE>
 
  The accompanying financial statements of dELiA*s Inc. give effect to the
completion of the Reorganization described in Note 13 of Notes to Financial
Statements which will be completed prior to the consummation of the public
offering contemplated by the Registration Statement of which this Prospectus
is a part. The following report is in the form which will be furnished by
Deloitte & Touche LLP upon completion of the Reorganization and assuming that
from October 4, 1996 to the date of such completion no other material events
have occurred that would affect the accompanying financial statements or
required disclosure therein.
 
                         INDEPENDENT AUDITORS' REPORT
 
"To the Board of Directors and Stockholders ofdELiA*s Inc.
New York, New York
 
  We have audited the accompanying balance sheet of dELiA*s Inc. (the
"Company") as of July 31, 1996, and the related statements of operations,
stockholders' equity, and cash flows for the six months then ended. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.
 
  We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.
 
  In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Company at July 31, 1996, and the
results of its operations and its cash flows for the six months then ended in
conformity with generally accepted accounting principles.
 
Deloitte & Touche LLP
October 4, 1996
New York, New York"
 
Deloitte & Touche LLP
October 30, 1996
New York, New York
 
                                      F-2
<PAGE>
 
  The following report is in the form that we expect to sign upon the
effectiveness of the transactions described in Note 13 of Notes to Financial
Statements.
 
Richard A. Eisner & Company, LLP
New York, New York
August 14, 1996
 
                        REPORT OF INDEPENDENT AUDITORS
 
Board of Directors and Stockholders
dELiA*s Inc.
New York, New York
 
  "We have audited the accompanying balance sheets of dELiA*s Inc. as at
January 31, 1995 and January 31, 1996 and the related statements of
operations, stockholders' equity and cash flows for the years then ended and
for the period from September 9, 1993 (inception) to January 31, 1994. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits."
 
  "We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion."
 
  "In our opinion, the financial statements enumerated above present fairly,
in all material respects, the financial position of dELiA*s Inc. at January
31, 1995 and January 31, 1996, and results of its operations and its cash
flows for the years then ended and for the period from September 9, 1993
(inception) to January 31, 1994 in conformity with generally accepted
accounting principles."
 
New York, New York
August 14, 1996
 
With respect to Note 13
          , 1996
 
                                      F-3
<PAGE>
 
                                  DELIA*S INC.
 
                                 BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)
 
<TABLE>   
<CAPTION>
                                  JANUARY 31,                          PRO FORMA
                                 --------------  JULY 31, OCTOBER 31, OCTOBER 31,
                                  1995    1996     1996      1996        1996
                                 ------  ------  -------- ----------- -----------
                                                          (UNAUDITED) (UNAUDITED)
 <S>                             <C>     <C>     <C>      <C>         <C>
             ASSETS
 CURRENT ASSETS
   Cash and cash equivalents...  $  704  $  675   $1,343    $1,140
   Receivables.................     --       27      108        82
   Receivables from related
    parties....................     --      --        50        61
   Merchandise inventories.....      90     221    1,515     3,712
   Prepaid expenses and other
    current assets.............      67     101      158     1,085
                                 ------  ------   ------    ------
     Total current assets......     861   1,024    3,174     6,080
                                 ------  ------   ------    ------
 PROPERTY AND EQUIPMENT--Net...       6     166      381       484
 OTHER ASSETS..................       3      76       71       337
                                 ------  ------   ------    ------
 TOTAL ASSETS..................  $  870  $1,266   $3,626    $6,901
                                 ======  ======   ======    ======
 LIABILITIES AND STOCKHOLDERS'
             EQUITY
 CURRENT LIABILITIES
   Accounts payable............  $  --   $   63   $1,009    $2,391
   Accrued expenses and other
    current liabilities........      35     137      556     1,364
   Sales return allowance......     --       25      106       153
   Liabilities due to
    customers..................     --       76      161       226
   Income taxes payable........     --        3      --        --
                                 ------  ------   ------    ------
     Total current
      liabilities..............      35     304    1,832     4,134
                                 ------  ------   ------    ------
 DEFERRED CREDITS..............     --      --        21        18
 COMMITMENTS AND CONTINGENCIES
  (Note 12)
 STOCKHOLDERS' EQUITY:
   Preferred Stock, par value
    $.01 per share;
    Authorized--1,000,000
     shares;
    Shares issued and
     outstanding--none.........     --      --       --        --          --
   Common Stock, par value $.01
    per share;
    Authorized--50,000,000
     shares
    Issued and outstanding--
     8,968,754, 9,198,750 and
     10,000,000 shares,
     respectively..............      90      92      100       100         100
    Note receivable from
     stockholder...............     --      --       (50)      (50)        (50)
    Deferred compensation......     --      --      (191)     (169)       (169)
   Additional paid-in capital..   1,110   1,208    1,467     1,467       1,467
   Retained
    earnings/(deficit).........    (365)   (338)     447     1,401           0
                                 ------  ------   ------    ------       -----
     Total stockholders'
      equity...................     835     962    1,773     2,749       1,348
                                 ------  ------   ------    ------       -----
 TOTAL LIABILITIES AND
  STOCKHOLDERS' EQUITY.........  $  870  $1,266   $3,626    $6,901
                                 ======  ======   ======    ======
</TABLE>    
 
 
                       See Notes to Financial Statements
 
                                      F-4
<PAGE>
 
 
                                  DELIA*S INC.
 
                            STATEMENTS OF OPERATIONS
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                    SEPTEMBER 9,  FISCAL YEAR       SIX MONTHS
                                        1993         ENDED            ENDED              NINE MONTHS
                                   (INCEPTION) TO JANUARY 31,        JULY 31,         ENDED OCTOBER 31,
                                    JANUARY 31,   ------------- ------------------ -----------------------
                                        1994      1995    1996     1995      1996     1995        1996
                                   -------------- -----  ------ ----------- ------ ----------- -----------
                                                                (UNAUDITED)        (UNAUDITED) (UNAUDITED)
<S>                                <C>            <C>    <C>    <C>         <C>    <C>         <C>
NET SALES........................      $ --       $ 139  $5,652   $1,301    $8,372   $2,844      $15,482
COST OF SALES....................        --          89   3,078      676     3,958    1,453        7,421
                                       -----      -----  ------   ------    ------   ------      -------
GROSS PROFIT.....................        --          50   2,574      625     4,414    1,391        8,061
                                       -----      -----  ------   ------    ------   ------      -------
SELLING, GENERAL AND
 ADMINISTRATIVE EXPENSES.........         34        384   2,569      808     3,638    1,482        6,331
INTEREST INCOME, NET.............          1          2      25       13        20       18           24
                                       -----      -----  ------   ------    ------   ------      -------
INCOME (LOSS) BEFORE PROVISION
 FOR INCOME TAXES................        (33)      (332)     30     (170)      796      (73)       1,754
PROVISION FOR INCOME TAXES.......        --         --        3      --         11      --            15
                                       -----      -----  ------   ------    ------   ------      -------
NET INCOME (LOSS)................      $ (33)     $(332) $   27   $ (170)   $  785   $  (73)     $ 1,739
                                       =====      =====  ======   ======    ======   ======      =======
Pro Forma Income Data (Unaudited)
 Income (Loss) before provision
  for income taxes as reported...      $ (33)     $(332) $   30   $ (170)   $  796   $  (73)     $ 1,754
 Pro forma provision (benefit)
  for income taxes...............        (14)      (130)     12      (68)      328      (29)         719
                                       -----      -----  ------   ------    ------   ------      -------
 Pro forma net income (loss).....      $ (19)     $(202) $   18   $ (102)   $  468   $  (44)     $ 1,035
                                       =====      =====  ======   ======    ======   ======      =======
 Pro forma net income per share..                        $ 0.00                                  $  0.10
                                                         ======                                  =======
 Shares used in the calculation
  of pro forma net income per
  share..........................                        10,098                                   10,098
                                                         ======                                  =======
</TABLE>
 
                       See Notes to Financial Statements
 
                                      F-5
<PAGE>
 
                                  DELIA*S INC.
 
                       STATEMENTS OF STOCKHOLDERS' EQUITY
                       (IN THOUSANDS, EXCEPT SHARE DATA)
 
<TABLE>
<CAPTION>
                            COMMON STOCK       NOTE
                          ----------------- RECEIVABLE               ADDITIONAL RETAINED      TOTAL
                          NUMBER OF            FROM       DEFERRED    PAID-IN   EARNINGS/ STOCKHOLDERS'
                            SHARES   AMOUNT STOCKHOLDER COMPENSATION  CAPITAL   (DEFICIT)    EQUITY
                          ---------- ------ ----------- ------------ ---------- --------- -------------
<S>                       <C>        <C>    <C>         <C>          <C>        <C>       <C>
BALANCE, SEPTEMBER 9,
 1993 (INCEPTION).......         --  $ --      $ --        $ --        $  --     $  --       $  --
Issuance of common
 stock..................   4,702,103    47       --          --           153       --          200
Net loss................         --    --        --          --           --        (33)        (33)
                          ---------- -----     -----       -----       ------    ------      ------
BALANCE, JANUARY 31,
 1994...................   4,702,103    47       --          --           153       (33)        167
Issuance of common
 stock..................   4,266,651    43       --          --           957       --        1,000
Net loss................         --    --        --          --           --       (332)       (332)
                          ---------- -----     -----       -----       ------    ------      ------
BALANCE, JANUARY 31,
 1995...................   8,968,754    90       --          --         1,110      (365)        835
Issuance of common
 stock..................     229,996     2       --          --            98       --          100
Net income..............         --    --        --          --           --         27          27
                          ---------- -----     -----       -----       ------    ------      ------
BALANCE, JANUARY 31,
 1996...................   9,198,750    92       --          --         1,208      (338)        962
Issuance of common
 stock..................     801,250     8       (50)       (217)         259       --          --
Net income..............         --    --        --          --           --        785         785
Deferred compensation
 expense................         --    --        --           26          --        --           26
                          ---------- -----     -----       -----       ------    ------      ------
BALANCE, JULY 31, 1996..  10,000,000   100       (50)       (191)       1,467       447       1,773
Net income..............         --    --        --          --           --        954         954
Deferred compensation
 expense................         --    --        --           22          --        --           22
                          ---------- -----     -----       -----       ------    ------      ------
BALANCE, OCTOBER 31,
 1996 (UNAUDITED).......  10,000,000 $ 100     $ (50)      $(169)      $1,467    $1,401      $2,749
                          ========== =====     =====       =====       ======    ======      ======
</TABLE>
 
 
 
                       See Notes to Financial Statements
 
                                      F-6
<PAGE>
 
                                  DELIA*S INC.
 
                            STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                          SEPTEMBER 9,
                              1993      FISCAL YEAR ENDED     SIX MONTHS ENDED       NINE MONTHS ENDED
                         (INCEPTION) TO    JANUARY 31,            JULY 31,              OCTOBER 31,
                          JANUARY 31,   -------------------  -------------------  -----------------------
                              1994        1995       1996       1995      1996       1995        1996
                         -------------- ---------  --------  ----------- -------  ----------- -----------
                                                             (UNAUDITED)          (UNAUDITED) (UNAUDITED)
<S>                      <C>            <C>        <C>       <C>         <C>      <C>         <C>
CASH FLOWS FROM
 OPERATING ACTIVITIES:
 Net income (loss)......       $(33)    $    (332) $     27     $(170)   $   785     $(73)      $1,739
 Adjustments to
  reconcile net income
  (loss) to net cash
  (used in)
  provided by operating
  activities
   Depreciation and
    amortization........        --              1        14         4         29       10           49
   Inventory reserves
    for obsolescence....        --              6        25       --         207      --           325
   Compensation expense
    related
    to issuance of
    Restricted Stock....        --            --        --        --          26      --            48
   Changes in operating
    assets
    and liabilities:
    Receivables.........        --            --        (27)      --         (81)      (7)         (55)
    Receivables from
     related parties....        --            --        --        --         (50)     --           (61)
    Merchandise
     inventories........        (16)          (80)     (156)     (223)    (1,501)    (669)      (3,816)
    Prepaid expenses and
     other current
     assets.............        (17)          (50)      (34)       (9)       (57)     (26)        (984)
    Other assets........         (1)           (2)      (78)      (28)         1      (47)        (262)
    Accounts payable....        --             35        63       134        946      453        2,328
    Accrued expenses and
     other current
     liabilities........        --            --        102        95        419      (23)       1,227
    Sales return
     allowance..........        --            --         25        10         81       15          128
    Liabilities due to
     customers..........        --            --         76       --          85      --           150
    Income taxes
     payable............        --            --          3       --          (3)     --            (3)
    Deferred credits....        --            --        --        --          21      --            18
                             ------     ---------  --------     -----    -------     ----       ------
Net cash (used in)
 provided by
 operating activities...        (67)         (422)       40      (187)       908     (367)         831
                             ------     ---------  --------     -----    -------     ----       ------
CASH FLOWS FROM
 INVESTING ACTIVITIES:
 Capital expenditures...        --             (7)     (169)      (50)      (240)     (67)        (366)
                             ------     ---------  --------     -----    -------     ----       ------
CASH FLOWS FROM
 FINANCING ACTIVITIES:
 Issuance of common
  stock.................        200         1,000       100       100        --       100          --
                             ------     ---------  --------     -----    -------     ----       ------
INCREASE (DECREASE) IN
 CASH
 & CASH EQUIVALENTS.....        133           571       (29)     (137)       668     (334)         465
CASH & CASH
 EQUIVALENTS--
 BEGINNING OF PERIOD....        --            133       704       704        675      704          675
                             ------     ---------  --------     -----    -------     ----       ------
CASH & CASH
 EQUIVALENTS--
 END OF PERIOD..........     $  133     $     704  $    675     $ 567    $ 1,343     $370       $1,140
                             ======     =========  ========     =====    =======     ====       ======
SUPPLEMENTARY CASH FLOW
 INFORMATION:
 Income taxes paid......     $  --      $     --   $    --      $ --     $    11     $ --       $   15
                             ======     =========  ========     =====    =======     ====       ======
 Interest paid..........     $  --      $     --   $    --      $ --     $     6     $ --       $   20
                             ======     =========  ========     =====    =======     ====       ======
</TABLE>
 
                       See Notes to Financial Statements
 
                                      F-7
<PAGE>
 
                                 DELIA*S INC.
 
                         NOTES TO FINANCIAL STATEMENTS
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
  31, 1995 AND 1996, SIX MONTHS ENDED JULY 31, 1995 AND 1996, AND NINE MONTHS
                        ENDED OCTOBER 31, 1995 AND 1996
 (INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 AND THE NINE
             MONTHS ENDED OCTOBER 31, 1995 AND 1996 IS UNAUDITED)
 
1. BUSINESS AND BASIS OF PRESENTATION
 
  dELiA*s Inc. (the "Company" or "dInc") is a direct marketer of casual
apparel and related accessories to teen girls and young women primarily
between the ages of 10 and 24. The Company offers a broad selection of
merchandise, presented in distinctively styled catalogs; the first catalog was
mailed in March 1994. The Company maintains a corporate headquarters,
telemarketing and customer service group in New York, New York and utilizes a
third-party fulfillment facility for processing merchandise in Lancaster,
Pennsylvania.
 
  The Company is subject to seasonal fluctuations in its merchandise sales and
results of operations. The Company expects its sales and operating results
generally to be lower in the first and second quarters than in the third and
fourth quarters (which include the back-to-school and holiday seasons) of each
fiscal year.
 
  The Company is a successor to a business originally founded in September
1993. In 1995, the successor business began to operate as a New York limited
liability company under the name dELiA*s LLC ("dLLC"). As a limited liability
company, dLLC was treated for income tax purposes as a partnership with taxes
on the income generated by dLLC paid by its members. In October 1996, dInc was
incorporated in Delaware. Prior to the completion of the initial public
offering described in this Prospectus (the "Offering"), dLLC and dInc will
engage in a reorganization transaction (the "Reorganization") pursuant to
which dLLC will contribute its assets to dInc and dInc will assume, and agree
to pay, perform and discharge, all liabilities of dLLC (except for income tax
liabilities). In connection with the Reorganization, dInc will issue
10,000,000 shares of Common Stock to dLLC, of which 698,568 shares will be
restricted under the Company's Restricted Stock Plan. See Note 10--1996
Restricted Stock Plan. A distribution of cash, notes, and the shares of Common
Stock of dInc will be effected in accordance with the dLLC operating
agreement. The accompanying financial statements and footnotes are presented
to reflect the Reorganization as described in Note 13, which will be accounted
for on a basis similar to a pooling of interests.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  a.  Fiscal Year--The Company's fiscal year ends on January 31.
 
  b. Cash Equivalents--The Company considers all highly liquid investments,
with maturities of 90 days or less when purchased, to be cash equivalents.
Cash equivalents are stated at cost, which approximates market value.
 
  c. Merchandise Inventories--Merchandise inventories, which are all finished
goods, are stated at the lower of cost (determined on a first-in, first-out
basis) or market value. At January 31, 1995, January 31, 1996, July 31, 1996
and October 31, 1996 (unaudited) inventory reserves for obsolescence were
$6,000, $31,000, $238,000 and $356,000, respectively.
   
  d. Catalog Costs--Catalogs costs, which primarily consist of catalog
production and mailing costs, are capitalized and amortized over the expected
future revenue stream, which is principally from three to five months from the
date catalogs are mailed. The Company accounts for catalog costs in accordance
with the AICPA Statement of Position ("SOP") 93-7, "Reporting on Advertising
Costs." SOP 93-7 requires that the amortization of capitalized advertising
costs should be the amount computed using the ratio that current     
 
                                      F-8
<PAGE>
 
                                 DELIA*S INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
  31, 1995 AND 1996, SIX MONTHS ENDED JULY 31, 1995 AND 1996, AND NINE MONTHS
                        ENDED OCTOBER 31, 1995 AND 1996
 (INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 AND THE NINE
             MONTHS ENDED OCTOBER 31, 1995 AND 1996 IS UNAUDITED)
 
period revenues for the catalog cost pool bear to the total of current and
estimated future period revenues for that catalog cost pool. Deferred catalog
costs as of January 31, 1995, January 31, 1996, July 31, 1996 and October 31,
1996 (unaudited) were $56,000, $93,000, $109,000 and $1,049,000, respectively.
Catalog costs, which are reflected in selling, general and administrative
expenses, for the fiscal years ended January 31, 1995 and 1996, for the six
month periods ended July 31, 1995 (unaudited) and 1996 and for the nine month
periods ended October 31, 1995 and 1996 (unaudited) were $162,000, $1,104,000,
$381,000, $1,409,000, $675,000 and $2,398,000, respectively.
 
  e. Property and Equipment--Property and equipment are stated at cost.
Furniture, fixtures and equipment are depreciated by the straight-line method
over the estimated useful lives of the respective assets, ranging from 3 to 5
years. Leasehold improvements are amortized ratably over the lesser of the
remaining lease term or useful life of the improvement. See Note 3--Property
and Equipment.
 
  f. Income Taxes--Prior to the Offering, the Company was a limited liability
company ("LLC") and each member's respective portion of dLLC's taxable income
or loss was reportable on such members own federal and state tax returns. As
an LLC, the Company was subject to the New York City income tax on
unincorporated businesses. As discussed in Note 13--Reorganization, the
Company is preparing to effect a reorganization that will change the income
tax status of the Company to a taxable C corporation. At that time, deferred
income tax assets and liabilities will be recorded in accordance with
Statement of Financial Accounting Standards ("SFAS") No. 109, "Accounting for
Income Taxes".
   
  g. Deferred Credits--Deferred credits represent deferred rent that results
from the accounting for rent expense on a straight-line basis over the lease
term for leases with scheduled rent increases.     
   
  h. Revenue Recognition--Revenue is recognized when merchandise is shipped to
customers. The Company accrues a sales return allowance in accordance with its
return policy for estimated returns of merchandise subsequent to the balance
sheet date that relate to sales prior to the balance sheet date. At January
31, 1995, January 31, 1996, July 31, 1996 and October 31, 1996 (unaudited),
sales return allowances were $0, $25,000, $106,000 and $153,000, respectively.
       
  i. Pro Forma Net Income Per Share--Pro forma net income per share is based
on the weighted average number of common shares and common share equivalents
outstanding. The common shares give effect to the issuance of 10,000,000
shares of Common Stock to dLLC as described in Note 13--Reorganization. A
total of 97,752 additional shares have been added, representing the number of
shares that would need to be sold, on a pro forma basis, to generate the
assumed $1.0 million of net proceeds from the Offering to be utilized by the
Company to repay certain Investor Notes assumed to be $1.0 million, which
notes will be issued to finance the LLC Distribution described in Note 13. At
January 31, 1996 and October 31, 1996, the number of common shares and common
share equivalents used in the calculation of pro forma net income per share
was 10,097,752. Common stock issued at prices below the initial public
offering price during the twelve month period preceding the date of this
Prospectus has been included as outstanding as if the stock were outstanding
from February 1, 1995.     
 
                                      F-9
<PAGE>
 
                                 DELIA*S INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
  31, 1995 AND 1996, SIX MONTHS ENDED JULY 31, 1995 AND 1996, AND NINE MONTHS
                        ENDED OCTOBER 31, 1995 AND 1996
 (INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 AND THE NINE
             MONTHS ENDED OCTOBER 31, 1995 AND 1996 IS UNAUDITED)
   
  j. Fair Value of Financial Instruments--The following disclosure about the
fair value of financial instruments is made in accordance with the
requirements of SFAS No. 107, "Disclosures About Fair Value of Financial
Instruments." The carrying amounts reported in the balance sheets for cash and
cash equivalents, receivables and accounts payable approximate fair value
because of the short-term maturity of those financial instruments.     
   
  k. Use of Estimates in the Preparation of Financial Statements--The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.     
   
  l. Recent Accounting Pronouncements--In March 1995, the Financial Accounting
Standards Board (the "FASB") issued SFAS No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed of."
SFAS No. 121 requires that long-lived assets and certain identifiable
intangibles to be held and used by an entity be reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount
of an asset may not be recoverable, and is effective for fiscal years
beginning after December 15, 1995. The adoption of SFAS No. 121 did not have
an effect on the Company's financial position or results of operations.     
 
  In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation", which is effective for the Company beginning February 1, 1996.
SFAS No. 123 requires expanded disclosures of stock-based compensation
arrangements with employees and encourages (but does not require) compensation
expense to be measured based on the fair value of the equity instrument
awarded. Companies are permitted, however, to continue to apply Accounting
Principles Board Opinion No. 25 ("APB No. 25"), which recognizes compensation
costs based on the intrinsic value of the equity instrument awarded. The
Company will continue to apply APB No. 25 to its stock-based compensation
awards to employees. The required disclosures of pro forma effects on net
income and earnings per share did not apply during the nine month period ended
October 31, 1996 or during prior fiscal years.
   
  m. Unaudited Interim Financial Statements--In the opinion of management, the
unaudited financial statements for the six months ended July 31, 1995 and the
nine months ended October 31, 1995 and 1996 are presented on a basis
consistent with the audited financial statements and reflect all adjustments,
consisting of only normal recurring adjustments, necessary for a fair
presentation of the results thereof. The results of operations for interim
periods are not necessarily indicative of the results to be expected for the
entire year.     
   
  n. Pro forma Stockholders' Equity--Pro forma Stockholders' Equity as of
October 31, 1996 (unaudited) represents stockholders' equity, after giving
effect to the portion of the LLC Distribution that depends on the Company's
results of operations from inception through October 31, 1996.     
 
                                     F-10
<PAGE>
 
                                 DELIA*S INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
  31, 1995 AND 1996, SIX MONTHS ENDED JULY 31, 1995 AND 1996, AND NINE MONTHS
                        ENDED OCTOBER 31, 1995 AND 1996
 (INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 AND THE NINE
             MONTHS ENDED OCTOBER 31, 1995 AND 1996 IS UNAUDITED)
 
 
3. PROPERTY AND EQUIPMENT
 
  Major classes of property and equipment are as follows:
 
<TABLE>
<CAPTION>
                               ESTIMATED   JANUARY 31, JANUARY 31, JULY 31, OCTOBER 31,
                             USEFUL LIVES     1995        1996       1996      1996
                             ------------- ----------- ----------- -------- -----------
                                                                            (UNAUDITED)
   <S>                       <C>           <C>         <C>         <C>      <C>
   Furniture, fixtures and
    equipment..............    3-5 years     $7,000     $139,000   $295,000  $367,000
   Leasehold improvements..  Term of lease      --        37,000    121,000   175,000
                                             ------     --------   --------  --------
   Total--at cost..........                   7,000      176,000    416,000   542,000
   Less accumulated
    depreciation and
    amortization...........                   1,000       10,000     35,000    58,000
                                             ------     --------   --------  --------
   Total property and
    equipment--net.........                  $6,000     $166,000   $381,000  $484,000
                                             ======     ========   ========  ========
</TABLE>
 
4. CREDIT AND FINANCING AGREEMENTS
 
  At October 31, 1996, the Company had a line of credit agreement with a bank
providing for short-term loans of up to $1.5 million subject to bank approval.
Borrowings under the agreement are secured by all assets of the Company except
for merchandise inventories and bear interest at the prime rate plus two
percent (10.25 percent at October 31, 1996). The agreement expires on July 31,
1997. The agreement is personally guaranteed by three stockholders of the
Company. There were no funds borrowed under the agreement during the nine
month period ended October 31, 1996 or during the fiscal years ended January
31, 1996 and 1995.
 
5. INTEREST INCOME--NET
 
  Interest income--net consists of the following:
 
<TABLE>
<CAPTION>
                            SEPTEMBER 9,
                                1993                                            SIX MONTHS          NINE MONTHS ENDED
                           (INCEPTION) TO FISCAL YEAR 1994 FISCAL YEAR 1995   ENDED JULY 31,           OCTOBER 31,
                            JANUARY 31,        ENDED            ENDED       -------------------  -----------------------
                                1994      JANUARY 31, 1995 JANUARY 31, 1996    1995      1996       1995        1996
                           -------------- ---------------- ---------------- ----------- -------  ----------- -----------
                                                                            (UNAUDITED)          (UNAUDITED) (UNAUDITED)
                                                                            -----------          ----------- -----------
  <S>                      <C>            <C>              <C>              <C>         <C>      <C>         <C>
  Interest income.........     $1,000          $2,000          $25,000        $13,000   $26,000    $18,000    $ 44,000
  Interest expense........        --              --               --             --     (6,000)       --      (20,000)
                               ------          ------          -------        -------   -------    -------    --------
  Interest income--net....     $1,000          $2,000          $25,000        $13,000   $20,000    $18,000    $ 24,000
                               ======          ======          =======        =======   =======    =======    ========
</TABLE>
 
                                     F-11
<PAGE>
 
                                 DELIA*S INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
  31, 1995 AND 1996, SIX MONTHS ENDED JULY 31, 1995 AND 1996, AND NINE MONTHS
                        ENDED OCTOBER 31, 1995 AND 1996
 (INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 AND THE NINE
             MONTHS ENDED OCTOBER 31, 1995 AND 1996 IS UNAUDITED)
 
6. INCOME TAXES
 
  The provision for income taxes is comprised of the following:
 
<TABLE>
<CAPTION>
                                                                                 SIX MONTHS         NINE MONTHS ENDED
                         SEPTEMBER 9, 1993 FISCAL YEAR 1994 FISCAL YEAR 1995   ENDED JULY 31,          OCTOBER 31,
                          (INCEPTION) TO        ENDED            ENDED       ------------------- -----------------------
                         JANUARY 31, 1994  JANUARY 31, 1995 JANUARY 31, 1996    1995      1996      1995        1996
                         ----------------- ---------------- ---------------- ----------- ------- ----------- -----------
                                                                             (UNAUDITED)         (UNAUDITED) (UNAUDITED)
                                                                             -----------         ----------- -----------
<S>                      <C>               <C>              <C>              <C>         <C>     <C>         <C>
Federal:
  Current...............       $ --             $ --             $  --          $--      $   --     $ --       $   --
  Deferred..............         --               --                --           --          --       --           --
                               -----            -----            ------         ----     -------    -----      -------
    Total federal.......         --               --                --           --          --       --           --
                               -----            -----            ------         ----     -------    -----      -------
State and local:
  Current...............         --               --              3,000          --       11,000      --        15,000
  Deferred..............         --               --                --           --          --       --           --
                               -----            -----            ------         ----     -------    -----      -------
    Total state and
     local..............         --               --              3,000          --       11,000      --        15,000
                               -----            -----            ------         ----     -------    -----      -------
  Total provision.......       $ --             $ --             $3,000         $--      $11,000    $ --       $15,000
                               =====            =====            ======         ====     =======    =====      =======
</TABLE>
 
  Effective September 9, 1993 (date of inception), the Company's predecessor,
dELiA*s Ltd., elected S corporation status under applicable provisions of the
Internal Revenue Code. In 1995, dELiA*s Ltd. was succeeded by dLLC and was
treated as a partnership for income tax purposes. As such, dELiA*s Ltd. and
dLLC paid no federal or state income taxes as all taxable income was taxed
directly at the shareholder and membership level.
 
  The effective income tax rates differed from the federal statutory income
tax rates as follows:
 
<TABLE>
<CAPTION>
                                                                                  SIX MONTHS           NINE MONTHS ENDED
                         SEPTEMBER 9, 1993 FISCAL YEAR 1994 FISCAL YEAR 1995    ENDED JULY 31,            OCTOBER 31,
                          (INCEPTION) TO        ENDED            ENDED       ---------------------  -----------------------
                         JANUARY 31, 1994  JANUARY 31, 1995 JANUARY 31, 1996    1995       1996        1995        1996
                         ----------------- ---------------- ---------------- ----------- ---------  ----------- -----------
                                                                             (UNAUDITED)            (UNAUDITED) (UNAUDITED)
                                                                             -----------            ----------- -----------
<S>                      <C>               <C>              <C>              <C>         <C>        <C>         <C>
Federal taxes at
 statutory rates.......      $(11,000)        $(113,000)        $ 10,000      $(58,000)  $ 271,000   $(25,000)   $596,000
State and local taxes
 net of federal
 benefit...............        (2,000)          (20,000)           5,000       (10,000)     53,000     (5,000)    117,000
Effect of S corporation
 and LLC company
 status................        13,000           133,000          (12,000)       68,000    (313,000)    30,000    (698,000)
                             --------         ---------         --------      --------   ---------   --------    --------
                             $    --          $     --          $  3,000      $    --    $  11,000   $    --     $ 15,000
                             ========         =========         ========      ========   =========   ========    ========
</TABLE>
 
                                     F-12
<PAGE>
 
                                 DELIA*S INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
  31, 1995 AND 1996, SIX MONTHS ENDED JULY 31, 1995 AND 1996, AND NINE MONTHS
                        ENDED OCTOBER 31, 1995 AND 1996
 (INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 AND THE NINE
             MONTHS ENDED OCTOBER 31, 1995 AND 1996 IS UNAUDITED)
 
 
PROFORMA PROVISION FOR INCOME TAXES (UNAUDITED)
 
  The unaudited pro forma provision for income taxes represents estimated
income taxes that would have been reported had the Company filed its tax
returns as a taxable C corporation which reflects the reorganization described
in Note 13 for all periods presented.
 
  The pro forma provision for income taxes is comprised of the following:
 
<TABLE>
<CAPTION>
                                                                                  SIX MONTHS         NINE MONTHS ENDED
                         SEPTEMBER 9, 1993 FISCAL YEAR 1994 FISCAL YEAR 1995    ENDED JULY 31,          OCTOBER 31,
                          (INCEPTION) TO        ENDED            ENDED       -------------------- -----------------------
                         JANUARY 31, 1994  JANUARY 31, 1995 JANUARY 31, 1996    1995       1996      1995        1996
                         ----------------- ---------------- ---------------- ----------- -------- ----------- -----------
                                                                             (UNAUDITED)          (UNAUDITED) (UNAUDITED)
<S>                      <C>               <C>              <C>              <C>         <C>      <C>         <C>
Federal:
 Current................     $    --          $     --          $   --        $    --    $248,000  $    --     $333,000
 Deferred...............      (12,000)         (109,000)         10,000        (58,000)    26,000   (25,000)    268,000
                             --------         ---------         -------       --------   --------  --------    --------
   Total federal........      (12,000)         (109,000)         10,000        (58,000)   274,000   (25,000)    601,000
                             --------         ---------         -------       --------   --------  --------    --------
State and local:
 Current................          --                --              --             --      49,000       --       65,000
 Deferred...............       (2,000)          (21,000)          2,000        (10,000)     5,000    (4,000)     53,000
                             --------         ---------         -------       --------   --------  --------    --------
   Total state and
    local...............       (2,000)         (130,000)         12,000        (10,000)    54,000    (4,000)    118,000
                             --------         ---------         -------       --------   --------  --------    --------
Total provision.........     $(14,000)        $(130,000)        $12,000       $(68,000)  $328,000  $(29,000)   $719,000
                             ========         =========         =======       ========   ========  ========    ========
</TABLE>
 
  The tax effects of significant items comprising the Company's pro forma
federal and state net deferred tax asset as of January 31, 1996, July 31, 1996
and October 31, 1996 (unaudited) are as follows:
 
<TABLE>
<CAPTION>
                                              JANUARY 31, JULY 31,  OCTOBER 31,
                                                 1996       1996       1996
                                              ----------- --------  -----------
                                                                    (UNAUDITED)
                                                                    -----------
     <S>                                      <C>         <C>       <C>
     Deferred tax assets:
       Inventory reserves....................  $ 13,000   $ 97,000   $ 145,000
       Sales return allowance................    10,000     53,000      62,000
       Deferred compensation expense.........       --      11,000      20,000
       Depreciation..........................     5,000      7,000       8,000
       Net operating loss....................   146,000        --          --
       Other.................................       --       9,000       7,000
                                               --------   --------   ---------
     Total deferred tax assets...............   174,000    177,000     242,000
                                               --------   --------   ---------
     Deferred tax liabilities:
       Catalog costs.........................   (38,000)   (82,000)   (426,000)
                                               --------   --------   ---------
     Net deferred tax asset/(liability)......  $136,000   $ 95,000   $(184,000)
                                               ========   ========   =========
</TABLE>
 
                                     F-13
<PAGE>
 
                                 DELIA*S INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
  31, 1995 AND 1996, SIX MONTHS ENDED JULY 31, 1995 AND 1996, AND NINE MONTHS
                        ENDED OCTOBER 31, 1995 AND 1996
 (INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 AND THE NINE
             MONTHS ENDED OCTOBER 31, 1995 AND 1996 IS UNAUDITED)
 
 
7. STOCKHOLDERS' EQUITY
 
  Effective upon the Reorganization, the Company will have authorized
1,000,000 shares of preferred stock, $.01 par value per share, no shares
issued or outstanding; 50,000,000 shares of common stock, $.01 par value per
share, 8,968,754, 9,198,750 and 10,000,000 shares issued and outstanding at
January 31, 1995, January 31, 1996, July 31, 1996 and October 31, 1996
(unaudited), respectively.
 
  Prior to January 31, 1996, the Company issued Class A Membership Interests
for capital contributions of $1,300,000, which upon the Reorganization
described in Note 13 will convert into 9,198,750 shares of Common Stock.
During the six month period ended July 31, 1996, the Company issued Class C
Membership Interests for capital contributions of $50,000, which upon the
Reorganization will convert to 102,682 shares of Common Stock.
 
  During the six month period ended July 31, 1996, Class B restricted
membership interests were granted to certain employees at no cost to these
employees. The cost of restricted membership interests, based upon the
interests' fair market value at the award date in the amount of $217,000, was
credited to stockholders' equity and is being subsequently amortized against
earnings over the vesting period of 30 months. Deferred compensation expense
recognized during the six month period ended July 31, 1996 and nine month
period ended October 31, 1996 (unaudited) was $26,000 and $48,000,
respectively. Upon the Reorganization, the Class B restricted membership
interests will convert to 698,568 shares of restricted common stock. See Note
10--1996 Restricted Stock Plan. Also see Note 14 regarding the Family
Stockholders' Agreement.
 
8. RELATED PARTY TRANSACTIONS
 
  Receivables from related parties as of July 31, 1996 and October 31, 1996
included (i) non-interest-bearing loans receivable from stockholders of
$50,000 and $61,000, respectively, related to certain stockholders' personal
income taxes attributable to income of the Company as a limited liability
company and (ii) non-interest-bearing loan receivable from a
stockholder/executive of the Company in the amount of $50,000 related to the
executive's capital contribution.
 
9. STOCK OPTION AGREEMENT AND EMPLOYMENT AGREEMENTS
 
  Prior to the Offering, an executive entered into a stock option agreement
pursuant to which the Company has granted such executive an option to purchase
up to an aggregate of 250,000 shares of Common Stock at the price per share to
the public in this Offering (the "Exercise Price"). The option becomes
exercisable as to 50,000 shares on each of July 21, 1997, 1998, 1999, 2000 and
2001. If the executive's employment terminates before July 21, 2001 as a
result of his death or disability, or if the Company terminates his employment
other than for cause or if the Company effects a Constructive Discharge (as
defined in the executive's employment agreement) of the executive, the option
will become exercisable as to all 250,000 shares; if the executive's
employment terminates other than as set forth above, the portion of the option
that is not exercisable at the date of termination will not thereafter become
exercisable. During the 30-day period beginning on the fourth anniversary of
the termination of the executive's employment for any reason, the Company may
purchase all the shares previously purchased by the executive pursuant to the
option and terminate all further rights under the option in exchange for an
amount equal to (i) the product of (A) the Average Price of a Share (as
defined in the stock option agreement) and (B) the sum of (1) the number of
shares being purchased plus (2) the
 
                                     F-14
<PAGE>
 
                                 DELIA*S INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
  31, 1995 AND 1996, SIX MONTHS ENDED JULY 31, 1995 AND 1996, AND NINE MONTHS
                        ENDED OCTOBER 31, 1995 AND 1996
 (INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 AND THE NINE
             MONTHS ENDED OCTOBER 31, 1995 AND 1996 IS UNAUDITED)
 
number of shares subject to the option being terminated, reduced by (ii) the
product of the Exercise Price and the number of shares subject to the option
being terminated. Upon a merger, consolidation or sale of substantially all
the assets of the Company, the option will become immediately exercisable as
to 50% of the shares as to which the option has not yet become exercisable,
with the balance of the option not then exercisable becoming exercisable in
equal amounts on each July 21 thereafter through July 21, 2001. If the
executive's employment terminates before July 22, 1997, a
stockholder/executive of the Company will have the option to purchase from the
executive 100,000 shares of Common Stock for $50,000.
 
  Prior to the completion of the Offering, two executives of the Company will
enter into three-year agreements with the Company providing for the
continuation of their employment at minimum salaries of $100,000 a year for
each executive, subject to annual upward adjustment in proportion to the
increase in the consumer price index plus such increases in salary and bonuses
as approved by the Board of Directors.
 
  In July 1996, an executive of the Company entered into an agreement with the
Company providing for the continuation of his employment at a minimum salary
each year of $50,000 ($100,000 upon completion of the Offering) plus such
increases in salary and bonuses as approved by the Board of Directors. The
agreement terminates in July 2001.
 
10. 1996 RESTRICTED STOCK PLAN
 
  Concurrent with the Reorganization, the Company will approve and adopt the
1996 Restricted Stock Plan (the "Restricted Stock Plan") pursuant to which
698,568 shares of Common Stock will be exchanged for restricted membership
interests in dLLC held by certain employees of the Company ("Restricted
Interest Holders"). Upon the issuance of such shares, no more shares will be
available for issuance pursuant to the Restricted Stock Plan.
 
  Under the provisions of the restricted stock agreements, between each
Restricted Interest Holder and the Company, the restrictions on the shares
generally lapse 30 months from the grant date of the original restricted
membership interest in dLLC. If a Restricted Interest Holder's employment is
terminated prior to the 30th month for any reason, the Restricted Interest
Holder will forfeit all rights to the restricted stock. Within the limits of
the Restricted Stock Plan, the compensation committee may provide for the
lapse of such restrictions in installments in whole or in part or may
accelerate or waive such restrictions at any time.
 
  In addition, the restricted stock agreements give an executive
officer/stockholder of the Company the right to vote all the shares of common
stock issued to the Restricted Interest Holders pursuant to such agreements on
all matters during the period in which such shares are subject to restrictions
on transfer.
 
11. 1996 STOCK INCENTIVE PLAN
 
  Concurrent with the Reorganization, the Company will approve and adopt the
1996 Stock Incentive Plan (the "Incentive Plan"), which provides for the
following types of awards to eligible employees: (i) stock options, including
incentive stock options and non-qualified stock options; (ii) stock
appreciation rights, in tandem with stock options or freestanding; and (iii)
restricted stock. Awards may be granted singly, in combination or in tandem,
as determined by a committee of the Company's board of directors.
 
                                     F-15
<PAGE>
 
                                 DELIA*S INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
  31, 1995 AND 1996, SIX MONTHS ENDED JULY 31, 1995 AND 1996, AND NINE MONTHS
                        ENDED OCTOBER 31, 1995 AND 1996
 (INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 AND THE NINE
             MONTHS ENDED OCTOBER 31, 1995 AND 1996 IS UNAUDITED)
 
 
  In addition, under the Incentive Plan, two independent non-employee
directors will be granted, at the time of the Offering, an option to purchase
40,000 shares each of Common Stock at an exercise price per share equal to the
initial public offering price. All options granted to non-employee directors
will become exercisable at the rate of 20% on each of the first five
anniversaries of the date of grant, assuming the non-employee director is a
director on those dates, and all such options generally will cease to be
exercisable ten years from the date of grant. Upon a Change of Control (as
defined in the Incentive Plan), all options (which have not yet expired) will
automatically become exercisable.
 
  The maximum number of shares of common stock that may be issued pursuant to
the Incentive Plan will be 1,250,000, of which no shares will have been issued
or used for reference purposes prior to the Offering. The maximum number of
shares of common stock subject to each of stock options or stock appreciation
rights that may be granted to any individual under the Incentive Plan will be
100,000 for each fiscal year of the Company during the term of the Incentive
Plan. If a stock appreciation right is granted in tandem with a stock option,
it shall apply against the individual limits for both stock options and stock
appreciation rights, but only once against the maximum number of shares
available under the Incentive Plan.
 
12. COMMITMENTS
 
  As of October 31, 1996 the Company was obligated under various long-term
operating leases for office space and equipment requiring minimum annual
rentals. These operating leases expire on varying dates to 2003. At October
31, 1996 aggregate minimum rentals in future periods are as follows:
 
<TABLE>
<CAPTION>
        FISCAL YEAR
         ENDING
        JANUARY 31,
        -----------
        <S>                                                             <C>
         1997 (remainder).............................................. $ 51,000
         1998..........................................................  225,000
         1999..........................................................  185,000
         2000..........................................................  164,000
         2001..........................................................  151,000
        Thereafter.....................................................  187,000
</TABLE>
 
  In addition, the Company is obligated to pay a proportionate share of
increases in real estate taxes and other occupancy costs.
 
  Rent expense for the fiscal years ended January 31, 1995 and 1996, for the
six month periods ended July 31, 1995 (unaudited) and 1996 and for the nine
month periods ended October 31, 1995 and 1996 (unaudited) was $44,000,
$88,000, $17,000, $123,000, $36,000 and $232,000, respectively.
   
  The Company has an agreement (the "Fulfillment Agreement") with a third-
party fulfillment contractor to provide warehouse space near Lancaster,
Pennsylvania for inventory storage and processing, including the fulfillment
of customer orders for merchandise. The Company neither owns nor leases such
warehouse space; the cost of the warehouse space is included in the fees paid
by the Company to the third-party fulfillment contractor under the terms of
the Fulfillment Agreement. The Fulfillment Agreement expires on April 30,
1997. At October 31, 1996, aggregate minimum payments in future periods under
the Fulfillment Agreement are as follows: $86,000 for the remainder of fiscal
year ending January 31, 1997 and $86,000 for fiscal year ending January 31,
1998.     
 
                                     F-16
<PAGE>
 
                                  
                               DELIA*S INC.     
                   
                NOTES TO FINANCIAL STATEMENTS--(CONTINUED)     
    
 SEPTEMBER 9, 1993 (INCEPTION) TO JANUARY 31, 1994, FISCAL YEARS ENDED JANUARY
      31, 1995 AND 1996, AND SIX MONTHS ENDED JULY 31, 1995 AND 1996     
   
(INFORMATION AS IT RELATES TO THE SIX MONTHS ENDED JULY 31, 1995 IS UNAUDITED)
                                         
13. REORGANIZATION
 
  As described in this Prospectus, dLLC and dInc will engage in a
reorganization transaction (the "Reorganization") pursuant to which dLLC will
contribute its assets to dInc. dInc will assume, and agree to pay, perform and
discharge, all liabilities of dLLC (except for income tax liabilities). In
connection with the Reorganization, dInc will issue 10,000,000 shares of
Common Stock to dLLC, of which 698,568 shares will be restricted under the
Company's Restricted Stock Plan as described in Note 10--1996 Restricted Stock
Plan.
 
  The Reorganization will also result in the distribution to existing members
of dLLC of the LLC Distribution described below and the shares of Common Stock
of dInc received pursuant to the operating agreement. Prior to the completion
of the Offering, dLLC will make a distribution (the "LLC Distribution") to
certain of its members of an amount related to the Company's results of
operations through the date of the distribution. The LLC Distribution will be
paid in cash, to the extent of cash on hand at the date of distribution, less
$100,000, and the balance will be paid in the form of non-interest-bearing
promissory notes issued by dLLC to such members (the "Investor Notes").
Additionally, dInc will assume the obligations of dLLC under the Investor
Notes as part of the Reorganization. The Company will pay the balance on those
notes upon the completion of the Offering.
 
14. FAMILY STOCKHOLDERS' AGREEMENT
 
  Concurrent with the Reorganization, certain stockholders (the "Family
Holders") and a stockholder/executive of the Company (the "Executive") will
enter into a stockholders agreement with the Company (the "Family Stockholders
Agreement") which, subject to certain exceptions, prohibits the Family Holders
from transferring the shares of Common Stock they will own upon completion of
the Reorganization for a period of two years from the date of the
Reorganization. Thereafter, the Family Holders will be able to transfer such
shares in accordance with the requirements of Rule 144 under the Securities
Act. The Family Stockholders Agreement also permits each of the Family Holders
to cause the Company to register shares of Common Stock concurrently with
offerings of Common Stock by the Executive. The Company will generally be
required to bear the expenses of all such registrations, except underwriting
discounts and commissions. In addition, the Family Stockholders Agreement will
give the Executive the right to vote all of the shares of Common Stock owned
by the Family Holders on all matters that come before the stockholders of the
Company. The Family Holders collectively, will own 33.5 percent of the
outstanding Common Stock upon completion of the Offering.  The Family
Stockholders Agreement will expire on the tenth anniversary of the completion
of the Reorganization.
 
 
                                     F-17
<PAGE>
 
 
 
 
                  [PHOTOGRAPHS AND ART FROM DELIA*S CATALOGS.]
<PAGE>
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
   NO DEALER, SALESPERSON OR OTHER
 PERSON HAS BEEN AUTHORIZED TO GIVE
 ANY INFORMATION OR TO MAKE ANY
 REPRESENTATIONS OTHER THAN THOSE
 CONTAINED IN THIS PROSPECTUS AND,
 IF GIVEN OR MADE, SUCH INFORMATION
 OR REPRESENTATIONS MUST NOT BE RE-
 LIED UPON AS HAVING BEEN AUTHO-
 RIZED BY THE COMPANY, ANY SELLING
 STOCKHOLDER OR THE UNDERWRITERS.
 THIS PROSPECTUS DOES NOT CONSTI-
 TUTE AN OFFER TO SELL OR A SOLICI-
 TATION OF AN OFFER TO BUY TO ANY
 PERSON IN ANY JURISDICTION IN
 WHICH SUCH OFFER OR SOLICITATION
 WOULD BE UNLAWFUL OR TO ANY PERSON
 TO WHOM IT IS UNLAWFUL. NEITHER
 THE DELIVERY OF THIS PROSPECTUS
 NOR ANY SALE MADE HEREUNDER SHALL,
 UNDER ANY CIRCUMSTANCES, CREATE
 ANY IMPLICATION THAT THERE HAS
 BEEN NO CHANGE IN THE AFFAIRS OF
 THE COMPANY OR THAT THE INFORMA-
 TION CONTAINED HEREIN IS CORRECT
 AS OF ANY TIME SUBSEQUENT TO THE
 DATE HEREOF.
 
                                  -----------
 
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                          PAGE
                                                                          ----
   <S>                                                                    <C>
   Prospectus Summary....................................................   3
   Risk Factors..........................................................   5
   Use of Proceeds.......................................................  11
   Dividend Policy.......................................................  11
   The Reorganization....................................................  11
   Capitalization........................................................  12
   Dilution..............................................................  13
   Selected Financial Data...............................................  14
   Management's Discussion and Analysis of Financial Condition and
    Results of Operations................................................  15
   Business..............................................................  21
   Management............................................................  28
   Certain Transactions..................................................  34
   Principal and Selling Stockholders....................................  35
   Description of Capital Stock..........................................  37
   Shares Eligible for Future Sale.......................................  40
   Underwriting..........................................................  41
   Legal Matters.........................................................  42
   Experts...............................................................  42
   Additional Information................................................  43
   Index to Financial Statements......................................... F-1
</TABLE>
 
                                  -----------
 
   UNTIL       , 1997 (25 DAYS AF-
 TER THE DATE OF THIS PROSPECTUS),
 ALL DEALERS EFFECTING TRANSACTIONS
 IN THE COMMON STOCK, WHETHER OR
 NOT PARTICIPATING IN THIS DISTRI-
 BUTION, MAY BE REQUIRED TO DELIVER
 A PROSPECTUS. THIS IS IN ADDITION
 TO THE OBLIGATION OF DEALERS TO
 DELIVER A PROSPECTUS WHENACTING AS
 UNDERWRITERS AND WITH RESPECT TO
 THEIRUNSOLD ALLOTMENTS OR
 SUBSCRIPTIONS.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                               2,350,000 SHARES
 
                            [LOGO OF DELIA*S INC.]
 
                                 COMMON STOCK
 
                                ---------------
                                  PROSPECTUS
                                ---------------
 
                               HAMBRECHT & QUIST
 
                            OPPENHEIMER & CO., INC.
 
 
                                       , 1996
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
                                    PART II
 
                  INFORMATION NOT REQUIRED IN THE PROSPECTUS
 
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
  The following table sets forth the estimated expenses and costs (other than
underwriting discounts and commissions) expected to be incurred by the Company
in connection with the issuance and distribution of the securities being
registered under this registration statement. Except for the SEC, NASD and
Nasdaq fees, all expenses have been estimated and are subject to future
contingencies.
 
<TABLE>
     <S>                                                               <C>
     SEC registration fee............................................. $  9,787
     NASD fee.........................................................    3,743
     Nasdaq Entry Fee.................................................   47,500
     Legal fees and expenses*.........................................
     Printing and engraving expenses*.................................
     Accounting fees and expenses*....................................
     Blue sky fees and expenses*......................................
     Transfer agent and registrar fees and expenses...................   10,000
     Miscellaneous*...................................................
                                                                       --------
         Total........................................................ $600,000
                                                                       ========
</TABLE>
- --------
* To be filed by amendment
 
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
  In addition, Article NINTH of the Company's certificate of incorporation
provides that no director shall be personally liable for any breach of
fiduciary duty. Article NINTH does not eliminate a director's liability (i)
for a breach of his or her duty of loyalty to the Company or its stockholders,
(ii) for acts of intentional misconduct, (iii) under Section 174 of the
General Corporation Law of the State of Delaware for unlawful declarations of
dividends or unlawful stock purchases or redemptions, or (iv) for any
transactions from which the director derived an improper personal benefit.
 
  Section 145 of the General Corporation Law of the State of Delaware permits
a corporation to indemnify its directors and officers against expenses
(including attorney's fees), judgments, fines and amounts paid in settlements
actually and reasonably incurred by them in connection with any action, suit
or proceeding brought by third parties, if such directors or officers acted in
good faith and in a manner they reasonably believed to be in or not opposed to
the best interests of the corporation and, with respect to any criminal action
or proceeding, had no reason to believe their conduct was unlawful. In a
derivative action, i.e., one by or in the right of the corporation,
indemnification may be made only for expenses actually and reasonably incurred
by directors and officers in connection with the defense or settlement of an
action or suit, and only with respect to a matter as to which they shall have
acted in good faith and in a manner they reasonably believed to be in or not
opposed to the best interest of the corporation, except that no
indemnification shall be made if such person shall have been adjudged liable
to the corporation, unless and only to the extent that the court in which the
action or suit was brought shall determine upon application that the defendant
officers or directors are reasonably entitled to indemnity for such expenses
despite such adjudication of liability.
 
  Section 102(b)(7) of the General Corporation Law of the State of Delaware
provides that a corporation may eliminate or limit the personal liability of a
director to the corporation or its stockholders for monetary damages for
breach of fiduciary duty as a director, provided that such provision shall not
eliminate or limit the liability of a director (i) for any breach of the
director's duty of loyalty to the corporation or its stockholders, (ii) for
acts or omissions not in good faith or which involve intentional misconduct or
a knowing violation of law, (iii) under Section 174 of the General Corporation
Law of the State of Delaware, or (iv) for
 
                                     II-1
<PAGE>
 
any transaction from which the director derived an improper personal benefit.
No such provision shall eliminate or limit the liability of a director for any
act or omission occurring prior to the date when such provision becomes
effective.
 
  The Underwriting Agreement provides for indemnification of directors and
officers of the Company by the Underwriters against certain liabilities.
 
  Pursuant to Section 145 of the General Corporation Law of the State of
Delaware, the Company maintains directors' and officers' liability insurance
coverage.
   
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES     
   
  dELiA*s LLC will subscribe for 10,000,000 shares of Common Stock prior to
the effectiveness of this Registration Statement. The issuance of such shares
will be exempt from registration pursuant to Section 4(2) of the Securities
Act.     
   
  Since their respective inceptions, dELiA*s Ltd. and dELiA*s LLC, the
predecessors of the Registrant, have issued the following unregistered
securities:     
          
  1. On September 23, 1993, November 23, 1993, December 30, 1993, July 18,
1994, August 29, 1994 and October 18, 1994, dELiA*s Ltd. issued common stock
equivalent to 4,454,763 shares of Common Stock to Stephen I. Kahn for a total
of $400,000 of cash.     
   
  2. On December 5, 1994 and January 10, 1995, dELiA*s Ltd. issued common
stock equivalent to 459,984 shares of Common Stock to The Trust f/b/o Ruth
Kahn u/w/o Herman Kahn for $200,000 of cash.     
   
  3. On January 17, 1995, dELiA*s Ltd. issued common stock equivalent to
586,493 shares of Common Stock to Robert Karetsky for $100,000 of cash.     
   
  4. On January 17, 1995 and January 31, 1995, dELiA*s Ltd. issued common
stock equivalent to 1,506,481 shares of Common Stock to Geraldine Karetsky for
$500,000 of cash.     
   
  5. On March 8, 1995, dELiA*s LLC issued membership interests equivalent to
an aggregate of 1,961,033 shares of Common Stock to Sidney S. Kahn (1,044,644
shares), Christopher C. Edgar (768,915 shares) and The Ruth Kahn Trust f/b/o
Sidney S. Kahn (147,474 shares), in each case for no consideration.     
   
  6. On May 23, 1995, dELiA*s LLC issued a membership interest equivalent to
114,998 shares of Common Stock to Andrew K. Block for $50,000 of cash.     
   
  7. On June 7, 1995, dELiA*s LLC issued a membership interest equivalent to
114,998 shares of Common Stock to Bear Partners for $50,000 of cash.     
   
  8. On February 1, 1996, dELiA*s LLC issued membership interests equivalent
to an aggregate of 600,432 shares of Common Stock to a group of employees
pursuant to the dELiA*s LLC Restricted Interest Plan and individual Restricted
Interest Agreements dated February 1, 1996. The employees were Christopher C.
Edgar (60,682 shares), Elizabeth Higgins (171,739 shares), Karen Polikoff
(49,068 shares), Kent Trowbridge (196,273 shares), Karen Christensen (98,136
shares) and Seth Walter (24,534 shares). The employees did not make any
payment for their interests.     
   
  9. On February 1, 1996, dELiA*s LLC issued a membership interest equivalent
to 102,682 shares of Common Stock to Evan Guillemin in consideration for a
non-interest-bearing loan in the amount of $50,000.     
   
  10. On June 1, 1996, dELiA*s LLC issued membership interests equivalent to
an aggregate of 93,229 shares of Common Stock to a group of employees pursuant
to the dELiA*s LLC Restricted Interest Plan and individual Restricted Interest
Agreements dated June 1, 1996. The employees were Camille Korschun (19,627
shares), Jill Burdick (9,814 shares), Sam Wilk (14,720 shares), Irma Flores
(12,267 shares), Tsy-King Lam (12,267 shares) and Seth Walter (24,534 shares).
The employees did not make any payment for their interests.     
 
                                     II-2
<PAGE>
 
   
  11. On August 1, 1996, dELiA*s LLC issued a membership interest equivalent to
4,907 shares of Common Stock to Ilka Eberly pursuant to the dELiA*s LLC
Restricted Interest Plan and a Restricted Interest Agreement dated August 1,
1996. Ms. Eberly, an employee, did not make any payment for her interest.     
   
  Each of the issuances of securities in the transactions described in
paragraphs 1 through 11 above were either exempt from registration pursuant to
Section 4(2) of the Securities Act or did not constitute a "sale" within the
meaning of the Securities Act.     
 
ITEM 16. EXHIBITS
 
<TABLE>   
 <C>    <S>
  1.1** Form of Underwriting Agreement
  2.1*  Form of Bill of Sale and Contribution and Assumption Agreement between
        dELiA*s LLC and the Company
  3.1** Certificate of incorporation of the Company
  3.2** Bylaws of the Company
  5*    Opinion of Proskauer
        Rose Goetz & Mendelsohn LLP re: validity of securities
 10.1** Form of Employment Agreement between the Company and Stephen I. Kahn
 10.2   Employment Agreement between the Company and Christopher C. Edgar
 10.3   Employment Agreement between the Company and Evan Guillemin
 10.4** Form of Family Stockholders Agreement among the Company, Stephen I.
        Kahn and the persons listed on exhibit A thereto
 10.5** Form of 1996 Stock Incentive Plan
 10.6** Form of Restricted Stock Plan
 10.7   Stock Option Agreement between the Company and Evan Guillemin
 10.8** Agreement dated April 11, 1996 between the Company and The Jay Group,
        Inc.
 10.9** Lease Agreement dated May 3, 1995 between the Company and The Rector,
        Church-Wardens and Vestrymen of Trinity Church in the City of New-York
        (the "Lease Agreement"); Modification and Extension of Lease Agreement
        dated September 26, 1996
 10.10* Form of Restricted Stock Agreements between the Company and holders of
        Common Stock subject to the Restricted Stock Plan
 16**   Letter from Richard A. Eisner & Company, LLP respecting change in
        certifying accountant
 23.1*  Consent of Deloitte & Touche LLP
 23.2*  Consent of Richard A. Eisner & Company, LLP
 23.3*  Consent of Proskauer Rose Goetz & Mendelsohn LLP (contained in opinion
        to be filed as Exhibit 5)
 24.3** Power of Attorney of each director other than Joseph J. Pinto
 24.4   Power of Attorney of Joseph J. Pinto
 27.1*  Financial Data Schedule
</TABLE>    
- --------
 * To be filed by amendment
** Previously filed
 
ITEM 17. UNDERTAKINGS
 
  The Registrant hereby undertakes that:
 
    (1) For purposes of determining any liability under the Securities Act of
  1933, the information omitted from the form of prospectus filed as part of
  this registration statement in reliance upon Rule 430A and contained in a
  form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or
  (4) or 497(h) under the Securities Act shall be deemed to be part of this
  registration statement as of the time it was declared effective.
 
                                      II-3
<PAGE>
 
    (2) For the purpose of determining any liability under the Securities Act
  of 1933, each post-effective amendment that contains a form of prospectus
  shall be deemed to be a new registration statement relating to the
  securities offered therein, and the offering of such securities at that
  time shall be deemed to be the initial bona fide offering thereof.
 
  The Registrant hereby undertakes to provide to the Underwriters at the
closing specified in the Underwriting Agreement (a form of which is filed
herewith as Exhibit 1.1) certificates in such denominations and registered in
such names as required by the Underwriters to permit prompt delivery to each
purchaser.
 
  Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the provisions described in Item 14, or otherwise, the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Securities Act of 1933 and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than the payment by
the Registrant of expenses incurred or paid by a director, officer or
controlling person of the Registrant in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the Registrant
will, unless in the opinion of its counsel the matter has been settled by
controlling precedent, submit to a court of appropriate jurisdiction the
question whether such indemnification by it is against public policy as
expressed in the Securities Act of 1933 and will be governed by the final
adjudication of such issue.
 
                                     II-4
<PAGE>
 
                                  SIGNATURES
   
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE UNDERSIGNED
REGISTRANT CERTIFIES THAT IT HAS DULY CAUSED THIS AMENDMENT NO. 2 TO THE
REGISTRATION STATEMENT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED,
THEREUNTO DULY AUTHORIZED, IN THE CITY OF NEW YORK, STATE OF NEW YORK, ON THE
5TH DAY OF DECEMBER, 1996.     
 
                                          dELiA*s Inc.
 
                                                    /s/ Stephen I. Kahn
                                          By: _________________________________
                                              STEPHEN I. KAHN CHAIRMAN OF THE
                                             BOARD AND CHIEF EXECUTIVE OFFICER
 
                                  SIGNATURES
   
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS AMENDMENT
NO. 2 TO THE REGISTRATION STATEMENT HAS BEEN SIGNED BY THE FOLLOWING PERSONS
IN THE CAPACITIES AND ON THE DATES INDICATED.     
 
              SIGNATURE                        TITLE                 DATE
 
       /s/ Stephen I. Kahn             Chairman of the              
- -------------------------------------   Board, Chief             December 5,
           STEPHEN I. KAHN              Executive Officer         1996     
                                        and Director
                                        (principal
                                        executive officer)
 
        /s/ Evan Guillemin             Chief Financial              
- -------------------------------------   Officer, Secretary,      December 5,
           EVAN GUILLEMIN               Treasurer and             1996     
                                        Director (principal
                                        financial and
                                        accounting officer)
 
                  *                    Executive Vice               
- -------------------------------------   President, Chief         December 5,
        CHRISTOPHER C. EDGAR            Operating Officer         1996     
                                        and Director
 
                  *                    Director                     
- -------------------------------------                            December 5,
          S. ROGER HORCHOW                                        1996     
 
                  *                    Director                     
- -------------------------------------                            December 5,
           SIDNEY S. KAHN                                         1996     
 
                  *                    Director                     
- -------------------------------------                            December 5,
         GERALDINE KARETSKY                                       1996     
 
                                       Director                     
                  *                                              December 5,
- -------------------------------------                             1996     
           JOSEPH J. PINTO
 
          /s/ Evan Guillemin
*By: ________________________________
    EVAN GUILLEMIN, Attorney-in-fact
 
                                     II-5
<PAGE>
 
                                 EXHIBIT INDEX
 
<TABLE>   
<CAPTION>
 EXHIBIT
 NUMBER                                DESCRIPTION
 -------                               -----------
 <C>     <S>
  1.1**  Form of Underwriting Agreement
  2.1*   Form of Bill of Sale and Contribution and Assumption Agreement between
         dELiA*s LLC and the Company
  3.1**  Certificate of incorporation of the Company
  3.2**  Bylaws of the Company
  5*     Opinion of Proskauer Rose Goetz & Mendelsohn LLP re: validity of
         securities
 10.1**  Form of Employment Agreement between the Company and Stephen I. Kahn
 10.2    Employment Agreement between the Company and Christopher C. Edgar
 10.3    Employment Agreement between the Company and Evan Guillemin
 10.4**  Form of Family Stockholders Agreement among the Company, Stephen I.
         Kahn and the persons listed on exhibit A thereto
 10.5**  Form of 1996 Stock Incentive Plan
 10.6**  Form of Restricted Stock Plan
 10.7    Stock Option Agreement between the Company and Evan Guillemin
 10.8**  Agreement dated April 11, 1996 between the Company and The Jay Group,
         Inc.
 10.9**  Lease Agreement dated May 3, 1995 between the Company and The Rector,
         Church-Wardens and Vestrymen of Trinity Church in the City of New-York
         (the "Lease Agreement"); Modification and Extension of Lease Agreement
         dated September 26, 1996
 10.10*  Form of Restricted Stock Agreements between the Company and holders of
         Common Stock subject to the Restricted Stock Plan
 16**    Letter from Richard A. Eisner & Company, LLP respecting change in
         certifying accountant
 23.1*   Consent of Deloitte & Touche LLP
 23.2*   Consent of Richard A. Eisner & Company, LLP
 23.3*   Consent of Proskauer Rose Goetz & Mendelsohn LLP (contained in opinion
         to be filed as Exhibit 5)
 24.3**  Power of Attorney of each director other than Joseph J. Pinto
 24.4    Power of Attorney of Joseph J. Pinto
 27.1*   Financial Data Schedule
</TABLE>    
- --------
 * To be filed by amendment
** Previously filed

<PAGE>
 
                                                                    EXHIBIT 10.2

                              EMPLOYMENT AGREEMENT
                              BETWEEN dELiA*s INC.
                                      AND
                              CHRISTOPHER C. EDGAR
                         DATED AS OF DECEMBER __, 1996


          dELiA*s INC. (the "Company"), a Delaware corporation, and Christopher
C. Edgar (the "Executive") agree as follows:

          1.   Employment and Duties
               ---------------------

          (a) The Company shall employ the Executive, and the Executive shall
serve the Company, as the chief operating officer and executive vice president
of the Company.  The Executive shall use his best efforts to promote the
interests of the Company, and shall perform his duties faithfully and
diligently, consistent with sound business practices.

          (b) The Executive shall devote substantially his full business time to
the performance of his duties for the Company (it being understood, however,
that nothing in this agreement or otherwise shall be deemed to restrict the
Executive from being a passive investor in businesses that are not competitive
with the Company).

          (c) If the Company changes its principal place of business during the
term of this agreement to a location outside the New York metropolitan area, the
Executive shall not be required to perform his duties for the Company outside
the New York metropolitan area.
<PAGE>
 
          2.  Term of Employment
              ------------------

          Subject to section 2, the Executive shall continue to be employed by
the Company under this agreement until the close of business on the third
anniversary of this agreement.

          3.   Compensation
               ------------

          (a) As compensation for all services to be rendered by the Executive
during his employment under this agreement, the Executive shall be entitled to a
base salary at the rate of $100,000 a year (payable in equal installments at
least twice a month), subject to increases as provided in sections 3(b) and
3(c).

          (b) The base salary referred to in section 3(a) shall be increased on
the first and second anniversaries of this agreement by the percentage increase
in the consumer price index (all items) of the United States Bureau of Labor
Statistics for New York, New York, during the immediately preceding 12-month
period; if the consumer price index ceases to be published, then a successor
index, or, if there is none, the most nearly comparable index, shall be used.

          (c) The Company may, in the sole and absolute discretion of the board
of directors, from time to time increase the Executive's base salary and award
the Executive such bonuses as it considers appropriate.

          4.   Termination
               -----------

          The Executive's employment shall terminate upon his death,

                                       2
<PAGE>
 
and may be terminated at the option of the Company as a result of his
disability, if, in the good faith determination of the Company's board of
directors, such disability has prevented the Executive from substantially
performing his duties and obligations under this agreement during any period of
nine consecutive calendar months and the Company gives notice to the Executive
not earlier than 30 days and not later than 90 days after the expiration of the
nine months (in which case the employment under this agreement shall terminate
when that notice is given).  Upon termination of employment for death or
disability pursuant to this section 4, the Company shall continue to pay the
Executive (or his estate or any other person designated by the Executive in
writing to the Company) the full amount of the Executive's base salary (as
determined under sections 3(a) and 3(b)) at the time of his termination until
the third anniversary of this agreement.

          5.   Expenses; Fringe Benefits
               -------------------------

               During the employment of the Executive under this agreement:
          (a) The Company shall reimburse the Executive, on presentation of
vouchers or other evidence of such expenses in accordance with the policies of
the Company, for all reasonable business expenses incurred by him in the
performance of his duties for the Company.

          (b) The Company shall provide the Executive with medical insurance,
disability insurance and life insurance under policies no less favorable to the
Executive than the ones currently in effect.  In addition, the Company may
obtain key-man term life insurance on the life of the Executive, and the Company

                                       3
<PAGE>
 
shall be the beneficiary under such policy.

          (c) The Executive shall be entitled to six weeks vacation each year.

          (d) The Company shall provide the Executive with an automobile of at
least the same quality as the one he currently uses, and shall pay all expenses
reasonably incurred in connection with his use of that automobile.

          (e) The Company shall provide the Executive with an annual allowance
of $10,000 to be applied, in the Executive's discretion, in any combination to
one or more of the following: tax return preparation, financial consulting,
estate planning and/or life/disability insurance premiums.

          6.   Non-Competition; Confidentiality
               --------------------------------

          (a) The Executive may not at any time during his employment under this
agreement for any reason, engage or become interested in (as owner, lender,
stockholder, partner, director, officer, employee, consultant or otherwise) any
business that is in direct competition with the business conducted by the
Company anywhere in any state in the United States in which the Company has
engaged in such business.

          (b) During the Executive's employment under this agreement, the
Executive shall not on his own behalf, or on behalf of any other person or
enterprise, hire, solicit or encourage to leave the employment of the Company
any individual who was an employee of the Company or its affiliates during the
Executive's employment by the Company.

                                       4
<PAGE>
 
          (c) The Executive shall not, at any time during or after his
employment under this agreement, disclose to any third party, except in the
performance of his duties under this agreement or as may be required by law, any
confidential matter regarding the Company's customers, suppliers, trade secrets
or business.

          (d) The Executive acknowledges that the remedy at law for breach of
the provisions of this section 6 would be inadequate and that, in addition to
any other remedy the Company may have for breach of this section 6, the Company
shall be entitled to an injunction restraining any such breach or threatened
breach, without any bond or other security being required.

          7.   Miscellaneous
               -------------

          (a) The failure of a party to this agreement to insist on any occasion
upon strict adherence to any term of this agreement shall not be considered a
waiver or deprive that party of the right thereafter to insist upon strict
adherence to that term or any other term of this agreement.  Any waiver must be
in writing.

          (b) All notices and other communications under this agreement shall be
in writing and shall be deemed given when delivered personally or mailed by
registered mail, return receipt requested, to a party at his or its address as
follows (or at such other address as a party may designate in any notice under
this agreement):

                                       5
<PAGE>
 
               If to the Executive:

                    Christopher C. Edgar
                    12 West 9th Street
                    New York, NY 10011

               If to the Company:

                    dELiA*s LLC
                    435 Hudson Street
                    New York, NY 10014
                    Attention:  President

               With a copy to:

                    Jeffrey A. Horwitz, Esq.
                    Proskauer Rose Goetz & Mendelsohn LLP
                    1585 Broadway
                    New York, New York 10036-8299

          (c) This agreement shall be assigned to and shall inure to the benefit
of any successor to substantially all the assets and business of the Company as
a going concern, whether by merger, consolidation, liquidation or sale of
substantially all the assets of the Company or otherwise, and the Company shall
cause any such successor to assume the Company's obligations under this
agreement (but no such assignment shall relieve the Company of its obligations
under this agreement).

          (d) This agreement constitutes the entire understanding of the parties
with respect to the subject matter of this agreement, cannot be changed or
terminated except by a written agreement executed by the parties and shall be
governed by the law of the State of New York applicable to agreements made and
to be performed therein.

                                       6
<PAGE>
 
                                    dELiA*s INC.


                                    By: /s/ Stephen I. Kahn
                                        --------------------                
                                        Stephen I. Kahn
                                        Chairman of the Board, President
                                        and Chief Executive Officer


                                    CHRISTOPHER C. EDGAR


                                    /s/ Christopher C. Edgar
                                    ------------------------

                                       7

<PAGE>
 
                                                                    EXHIBIT 10.3

                              EMPLOYMENT AGREEMENT
                              BETWEEN dELiA*s INC.
                                      AND
                                 EVAN GUILLEMIN
                         DATED AS OF NOVEMBER 25, 1996


          dELiA*s INC. (the "Company"), a Delaware corporation, and Evan
Guillemin (the "Executive") agree as follows:

          1.   Employment and Duties
               ---------------------

          (a) The Company shall employ the Executive, and the Executive shall
serve the Company, as the chief financial officer of the Company.  The Executive
shall use his best efforts to promote the interests of the Company, and shall
perform his duties faithfully and diligently, consistent with sound business
practices.

          (b) The Executive shall devote substantially his full business time to
the performance of his duties for the Company (it being understood, however,
that nothing in this agreement or otherwise shall be deemed to restrict the
Executive from being a passive investor in businesses that are not competitive
with the Company).

          2.   Term of Employment
               ------------------

          Subject to Section 2, the Executive shall continue to be employed by
the Company under this agreement until the close of business on July 21, 2001.

<PAGE>

 
          3.  Compensation
              ------------

          (a) As compensation for all services to be rendered by the Executive
during his employment under this agreement, the Executive shall be entitled to a
base salary at the rate of $100,000 a year (payable in equal installments at
least twice a month), subject to increases as provided in sections 3(b) and
3(c).

          (b) The base salary referred to in section 3(a) shall be increased on
each anniversary of this agreement by the percentage increase in the consumer
price index (all items) of the United States Bureau of Labor Statistics for New
York, New York, during the immediately preceding 12-month period; if the
consumer price index ceases to be published, then a successor index, or, if
there is none, the most nearly comparable index, shall be used.

          (c) The Company may, in the sole and absolute discretion of the board
of directors, from time to time increase the Executive's base salary and award
the Executive such bonuses as it considers appropriate.

          4.   Termination
               -----------

          The Executive's employment shall terminate upon his death, and may be
terminated (a) at the option of the Company (i) as a result of his disability,
if, in the good faith determination of the Company's board of directors, such
disability has prevented the Executive from substantially performing his duties
and obligations under this agreement during any period of nine consecutive
calendar months and the Company gives notice to the Executive not earlier than
30 days

                                       2
<PAGE>
 
and not later than 90 days after the expiration of the nine months (in which
case the employment under this agreement shall terminate when that notice is
given), or (ii) for Cause (as defined below), or (b) at the option of the
Executive, as a result of a Constructive Discharge (as defined below) by the
Company.  Upon termination of employment for death or disability or a result of
a Constructive Discharge by the Company, the Company shall continue to pay the
Executive (or his estate or any other person designated by the Executive in
writing to the Company) the full amount of the Executive's base salary (as
determined under sections 3(a) and 3(b)) at the time of his termination until
July 21, 2001.  Upon termination by the Company for Cause, the Company shall
have no further obligation to pay compensation expenses and fringe benefits to
the Executive pursuant to section 3.

          As used in this agreement, "Cause" shall mean (i) failure by the
Executive to report to work for any significant period of time other than for
reasonable personal excuses; (ii) willful or repeated refusal by the Executive
to perform such material duties as may be delegated or assigned and that are
commensurate with the Executive's position with the Company; (iii) any criminal
conduct by the Executive; or (iv) negligence in the performance of the
Executive's duties to the Company.  "Constructive Discharge" shall mean a
material breach by the Company of any material provision of this agreement,
after notice by the Executive to the Company of such breach and failure by the
Company to cure the breach promptly thereafter.

          5.   Expenses; Fringe Benefits
               -------------------------

                                       3
<PAGE>
 
          During the employment of the Executive under this agreement:

          (a) The Company shall reimburse the Executive, on presentation of
vouchers or other evidence of such expenses in accordance with the policies of
the Company, for all reasonable business expenses incurred by him in the
performance of his duties for the Company.

          (b) The Company shall provide the Executive with medical insurance,
disability insurance and life insurance under policies no less favorable to the
Executive than the ones currently in effect.  In addition, the Company may
obtain key-man term life insurance on the life of the Executive, and the Company
shall be the beneficiary under such policy.

          (c) The Executive shall be entitled to 3 weeks vacation each year.

          6.   Non-Competition; Confidentiality
               --------------------------------

          (a) The Executive may not at any time during his employment under this
agreement, and within one year after the termination of his employment, for any
reason, engage or become interested in (as owner, lender, stockholder, partner,
director, officer, employee, consultant or otherwise) any business that is in
competition with the business conducted by the Company anywhere in any state in
the United States in which the Company has engaged in such business.

          (b) During the Executive's employment under this agreement, and for a
period of one year after the termination of his employment for any

                                       4
<PAGE>
 
reason, the Executive shall not on his own behalf, or on behalf of any other
person or enterprise, hire, solicit or encourage to leave the employment of the
Company any individual who was an employee of the Company or its affiliates
during the Executive's employment by the Company.

          (c) The Executive shall not, at any time during or after his
employment under this agreement, disclose to any third party, except in the
performance of his duties under this agreement or as may be required by law, any
confidential matter regarding the Company's customers, suppliers, trade secrets
or business.

          (d) The Executive acknowledges that the remedy at law for breach of
the provisions of this section 6 would be inadequate and that, in addition to
any other remedy the Company may have for breach of this section 6, the Company
shall be entitled to an injunction restraining any such breach or threatened
breach, without any bond or other security being required.

          7.   Effectiveness.  This agreement shall become effective upon the
               -------------                                                 
completion of an underwritten initial public offering of the Company's Common
Stock (an "IPO"); however, if an IPO is not completed by February 28, 1997, this
agreement shall be null and void.  This agreement, when it becomes effective,
shall supersede and terminate all prior agreements among the parties (and, in
the case of the Company, its predecessors) relating to the subject matter of
this agreement, including, without limitation, the agreement between dELiA'S
LLC, a New York limited liability company, and the Optionee dated as of July 22,
1996 (the "Original

                                       5
<PAGE>
 
Agreement").  If this agreement does not become effective by February 28, 1997,
the Original Agreement shall remain in effect.

          8.   Miscellaneous
               -------------

          (a) The failure of a party to this agreement to insist on any occasion
upon strict adherence to any term of this agreement shall not be considered a
waiver or deprive that party of the right thereafter to insist upon strict
adherence to that term or any other term of this agreement.  Any waiver must be
in writing.

          (b) All notices and other communications under this agreement shall be
in writing and shall be deemed given when delivered personally or mailed by
registered mail, return receipt requested, to a party at his or its address as
follows (or at such other address as a party may designate in any notice under
this agreement):

               If to the Executive:

                    Evan Guillemin
                    375 Riverside Drive
                    New York, NY 10025

               If to the Company:

                    dELiA*s Inc.
                    435 Hudson Street
                    New York, NY 10014
                    Attention:  President

                                       6
<PAGE>
 
               With a copy to:

                    Jeffrey A. Horwitz, Esq.
                    Proskauer Rose Goetz & Mendelsohn LLP
                    1585 Broadway
                    New York, New York 10036-8299

          (c) This agreement shall be assigned to and shall inure to the benefit
of any successor to substantially all the assets and business of the Company as
a going concern, whether by merger, consolidation, liquidation or sale of
substantially all the assets of the Company or otherwise, and the Company shall
cause any such successor to assume the Company's obligations under this
agreement (but no such assignment shall relieve the Company of its obligations
under this agreement).

          (d) This agreement constitutes the entire understanding of the parties
with respect to the subject matter of this agreement, cannot be changed or
terminated except by a written agreement executed by the parties and shall be
governed by the law of the State of New York applicable to agreements made and
to be performed therein.

                                   *   *   *

                                       7
<PAGE>
 
                                    dELiA*s INC.


                                    By: /s/ Stephen I. Kahn
                                        --------------------                
                                        Stephen I. Kahn
                                        Chairman of the Board

                                    EVAN GUILLEMIN


                                    /s/ Evan Guillemin
                                    ------------------


AGREED (as to Paragraph 7):

DELIA'S LLC


By:  /s/ Stephen I. Kahn
     -------------------
     Stephen I. Kahn
     Executive Manager

                                       8

<PAGE>
 
                                                                    EXHIBIT 10.7

                             STOCK OPTION AGREEMENT

                         Dated as of November 25, 1996
                         -----------------------------

          dELiA*s INC., a Delaware corporation (the "Company"), hereby grants
EVAN GUILLEMIN (the "Optionee"), residing at 375 Riverside Drive, New York, New
York 10025, an option (the "Option") to purchase 250,000 shares of common stock
of the Company (subject to adjustment pursuant to paragraph 5 below) (the
"Option Shares") at the price per share to the public in the Company's initial
public offering on or before February 28, 1997 (the "IPO") on the terms and
conditions set forth in this agreement.

          1.   Exercisability.  Subject to the provisions of paragraphs 4(b) and
               --------------                                                   
5 below, the Optionee may exercise the Option with respect to 20% of the Option
Shares on and after July 21, 1997, with respect to an additional 20% of the
Option Shares on and after July 21, 1998, with respect to an additional 20% of
the Option Shares on and after July 21, 1999, with respect to an additional 20%
of the Option Shares on and after July 21, 2000 and with respect to an
additional 20% of the Option Shares on and after July 21, 2001; in no event,
however, may the Option be exercised later than July 21, 2007.

          2.   Nontransferability.  The Option shall not be transferable by the
               ------------------                                              
Optionee otherwise than by will or by the laws of descent and distribution.
During the lifetime of the Optionee, the Option shall be exercisable only by the
Optionee or his legal representative.
<PAGE>
 
          3.  Method of Exercise
              ------------------

          (a) The Option is exercisable with respect to all, or from time to
time with respect to any portion, of the Option Shares then permitted to be
purchased under this agreement by delivering written notice of exercise of the
Option, in the form prescribed by the board of directors of the Company or by
the compensation committee of the board of directors of the Company (the
"Committee"), to the president of the Company at the Company's principal office.
Each such notice shall specify the number of Option Shares with respect to which
the Option is being exercised (which number, if fewer than all the Option Shares
permitted to be purchased under this agreement at that time, shall be 100 or an
integral multiple of 100), and shall be accompanied by payment in full, in cash
or by certified check, of the purchase price of such Option Shares (which also
may be paid (at the Optionee's election and with the consent of the Company,
which may be withheld for any reason or for no reason) by delivering Option
Shares or all or a portion of the unexercised options, in such case valued by
mutual agreement of the Optionee and the Company).  The Company may require the
person exercising the Option to pay the Company an amount sufficient to satisfy
all applicable withholding tax requirements prior to the delivery of any stock
certificates representing Option Shares.  If the person exercising the Option so
requests, Option Shares purchased may be issued in the name of the Optionee and
another person jointly with right of survivorship.

          (b) If, at the time of an exercise of the Option, a registration
statement under the Securities Act of 1933 is not effective with respect to the

                                       2
<PAGE>
 
Option Shares issuable upon such exercise, and the Company believes the Option
Shares can be issued pursuant to an exemption from registration, it shall be a
condition precedent to the effective exercise of the Option that the person
exercising the Option give the Company a written representation and undertaking,
satisfactory in form and substance to the Company, to assure compliance by the
Company, on terms acceptable to the Company, with the provisions of the
Securities Act of 1933 and any other applicable legal requirements.

          (c) The Company may place upon the face of any stock certificates
representing Option Shares issued upon exercise of the Option appropriate
legends referring to the provisions of any representation or undertaking
referred to in this agreement and to assure compliance with the Securities Act
of 1933.

          4.   Effect of Termination of Employment
               -----------------------------------

          (a) If the Optionee's employment with the Company terminates as a
result of the Optionee's death or as a result of the Optionee's disability in
accordance with the employment agreement dated __________, 1996 between the
Company and the Optionee (the "Employment Agreement"), or if the Company
terminates the Optionee's employment with the Company other than for Cause (as
defined in the Employment Agreement) or if the Company effects a Constructive
Discharge (as defined in the Employment Agreement) of the Optionee in accordance
with the Employment Agreement (the foregoing circumstances are collectively
referred to as "Paragraph 4(a) Termination Circumstances"), the Option shall
become immediately exercisable with respect to all the Option Shares.

                                       3
<PAGE>
 
          (b) If the Optionee's employment with the Company terminates for any
reason other than in a Paragraph 4(a) Termination Circumstance, (i) the portion
of the Option, if any, that was not yet exercisable pursuant to section 1 shall
not thereafter become exercisable and (ii) if the employment terminates on or
before July 22, 1997, Stephen I. Kahn ("SIK") may, but shall not be obligated
to, purchase from the Optionee, and, upon exercise of such right the Optionee
shall sell to SIK,  100,000 shares of Common Stock for $50,000.

          (c) If the Optionee's employment with the Company terminates for any
reason, the Company may, but shall not be obligated to, (i) terminate all or any
portion of the Option and (ii) purchase all or any Option Shares the Optionee
shall have purchased; upon such termination and purchase, the parties shall
effect the transactions contemplated by section 4(d).  If the Company shall have
exercised such right, the Optionee shall sell to the Company, and the Company
shall purchase from the Optionee, at the closing referred to in paragraph (d)
below, the number of Option Shares specified in the notice to the Optionee
referred to in paragraph (d) below.

          (d) The rights of SIK and the Company pursuant to paragraphs (b) and
(c) above may be exercised by giving notice to the Optionee (i) in the event the
Optionee's employment terminates in a Paragraph 4(a) Termination Circumstance,
at any time during the 30-day period beginning on the fourth anniversary of the
termination of employment (such anniversary date, the "Anniversary Date"), and
(ii) otherwise, not more than 30 days after the occurrence of the event giving
rise to the right being exercised (or, in case such

                                       4
<PAGE>
 
event is on or before July 21, 1997, at any time during the 30 days ending on
August 20, 1997).  If the Company exercises the right referred to in paragraph
(c) above, at the closing referred to in this paragraph, the Company shall pay
the Optionee an amount equal to (i) the product of (A) the sum of (1) the number
of Option Shares being purchased plus (2) the number of Option Shares subject to
the portion of the Option being terminated (it being understood, however, that
the portion of the Option being terminated shall exclude the portion of the
Option that, in accordance with section 4(b)(i), will not become exercisable)
and (B) the Average Price of a Share (as defined below) at the Specified Date
(as defined below), reduced by (ii) the product of (A) the number of shares
subject to the portion of the Option thus being terminated and (B) the purchase
price per Option Share referred to in the first paragraph of this agreement.
The closing of a purchase and sale of Option Shares or a termination of the
Option pursuant to paragraph (b) or (c) above shall take place on the date
stated in the notice referred to above (which shall not be earlier than 10 days
or later than 30 days after the giving of the notice)  at 11:00 a.m. local time
at the principal office of the Company, or such other date, time or place as the
Optionee and the Company or SIK, as the case may be, may agree.  At the closing,
the Optionee shall sell, transfer and deliver to SIK or the Company, as the case
may be, the Optionee's full right, title and interest in and to the Option
Shares being sold, free and clear of all liens, claims, security interests and
encumbrances, and shall deliver to SIK or the Company, as the case may be, a
certificate or certificates representing the Option Shares, in each case duly
endorsed for transfer or accompanied by appropriate

                                       5
<PAGE>
 
stock transfer powers duly endorsed.  Simultaneously with delivery of such
certificate(s), SIK or the Company, as the case may be, shall deliver to the
Optionee the consideration (in cash or by check, bank draft or money order
payable to the order of the Optionee) specified above.

          As used in this agreement, (y) "Average Price of a Share" on a
particular date means the average of the reported closing sale price over the 20
preceding business days, or, if there were no sales on a particular business
day, the average of the reported closing bid and asked prices regular way, in
either case on the principal national securities exchange on which the common
stock is listed or admitted to trading (based on the aggregate dollar value of
all securities listed or admitted to trading) or, if not listed or admitted to
trading on any national securities exchange, in the NASDAQ National Market
System or, if the common stock is not listed or admitted to trading on any
national securities exchange or quoted on the NASDAQ National Market System, the
average of the closing bid and asked prices in the over-the-counter market as
furnished by any New York Stock Exchange member firm selected from time to time
by the Company for the purpose, or, if such prices are not available, the fair
market value set by, or in a manner established by, the board of directors of
the Company in its reasonable judgment and (z) "Specified Date" means (i) in the
event the Optionee's employment terminates in a Paragraph 4(a) Termination
Circumstance, the Anniversary Date, or (ii) otherwise, the date of the event
giving rise to the right being exercised (or, in case such event is on or before
July 21, 1997, on July 21, 1997).

                                       6
<PAGE>
 
          (e) If the parties shall have mutually agreed in writing to the
termination of the Optionee's employment and the termination of the Option and
the parties also shall have mutually agreed that the provisions of this section
4(e), rather than the provisions of sections 4(a), (b), (c) and (d), shall be
applicable, the Optionee may, by notice given to the Company in accordance with
such written agreement, elect to have a single arbitrator located in the City of
New York and selected by the American Arbitration Association (the "AAA")
determine, in accordance with the rules of the AAA, the amount, if any, the
Company should pay the Optionee in consideration for the termination of the
Option.  In that circumstance, any determination by the arbitrator shall be
final, binding and conclusive, and the Company shall pay the amount the
arbitrator so determines should be paid promptly after such determination.

          5.   Adjustments
               -----------

          (a) If there is any stock dividend, stock split or combination of
shares of common stock of the Company, the number and kind of shares then
subject to this agreement shall be proportionately and appropriately adjusted as
determined by the board of directors of the Company (whose determination shall
be final and binding); no change shall be made in the aggregate purchase price
to be paid for all Option Shares subject to the Option, but the aggregate
purchase price shall be allocated among all Option Shares after giving effect to
such adjustment.

          (b) Subject to paragraph (c) below, if there is any other change in
the common stock of the Company, including recapitalization,

                                       7
<PAGE>
 
reorganization, exchange of shares, or a merger or consolidation in which the
Company is the surviving corporation, such adjustment, if any, shall be made in
the shares then subject to this agreement as the board of directors or the
Committee shall reasonably determine.

          (c) If the Company is merged into or consolidated with any other
corporation, or substantially all the assets of the Company are sold, or the
Company engages in a transaction that has substantially the same effect as a
merger or sale of assets:

          (i) the Option shall immediately become exercisable with respect to
50% of the Option Shares as to which the Option is then not yet exercisable and
the number of additional Option Shares on each July 21 thereafter pursuant to
paragraph 1 above shall be reduced by 50%; and

          (ii) the Company shall (x) cause provision to be made for the
continuance of the Option after such event, or for the substitution for the
Option of an option covering the number and class of securities the Optionee
would have been entitled to receive in such transaction, if the Optionee had
been the holder of record of a number of shares of common stock of the Company
equal to the number of Option Shares covered by the then unexercised portion of
the Option, or (y) give to the Optionee written notice of its election not to
cause such provision to be made and the Option shall become exercisable in full
at any time during a period of 20 days, to be designated by the Company, ending
before the effective date of such transaction, in which case the Option shall
not be

                                       8
<PAGE>
 
exercisable at all after the expiration of such 20-day period.  In no event,
however, shall the Option be exercisable after July 21, 2007.

          6.   Effectiveness.  This agreement and the Option shall become
               -------------                                             
effective upon the completion of the IPO; however, if the IPO is not completed
by February 28, 1997, this agreement and the Option shall be null and void.
This agreement and the Option, when they become effective, shall supersede and
terminate all prior agreements among the parties (and, in the case of the
Company, its predecessors) relating to the subject matter of this agreement,
including, without limitation, the agreement between dELiA'S LLC, a New York
limited liability company, and the Optionee dated as of July 22, 1996 (the
"Original Agreement").  If this agreement does not become effective by February
28, 1997, the Original Agreement shall remain in effect.

          7.   No Rights.  Nothing in the Option shall confer on the Optionee
               ---------                                                     
any right to continue in the employ of the Company or to continue to perform
services for the Company or interfere in any way with the right of the Company
to terminate the Optionee's employment or services at any time or give any claim
by the Optionee against the Company in respect of any such termination (other
than any claim expressly set forth in the Employment Agreement).  The Optionee
shall not, by virtue of holding the Option, be entitled to any rights of a
stockholder in the Company.

          8.   Administrative Regulations.   All decisions of the Committee or
               --------------------------                                     
the board of directors, upon any question arising under the Option, shall be
conclusive and binding upon the Optionee and any person to whom rights under

                                       9
<PAGE>
 
this agreement may have been transferred by will or by the laws of descent and
distribution.

          9.   Notices.  All notices, requests and documents to be given under
               -------                                                        
this agreement shall be in writing and shall be either delivered personally or
mailed by first-class registered or certified mail, return receipt requested, to
the appropriate party.

          10.  Acceptance by Optionee.  The acceptance by the Optionee of the
               ----------------------                                        
Option constitutes acceptance of and agreement to all the terms and conditions
contained in this agreement.

          11.  Complete Statement; Governing Law.  This agreement contains a
               ---------------------------------                            
complete statement of all the terms of the Option, cannot be changed or
terminated orally, and shall be governed by the law

                                       10
<PAGE>
 
of the State of Delaware applicable to agreements made and to be performed in
Delaware.

                                                        dELiA*s Inc.


                                                        By:  /s/ Stephen I. Kahn
                                                             -------------------
                                                            Stephen I. Kahn
                                                            President

AGREED AND ACCEPTED:


/s/ Evan Guillemin
- ------------------
Evan Guillemin


AGREED AND ACCEPTED (as to Paragraph 4):


/s/ Stephen I. Kahn
- -------------------
Stephen I. Kahn


AGREED AND ACCEPTED (as to Paragraph 6):

DELIA'S LLC


By:  /s/ Stephen I. Kahn
     -------------------
     Stephen I. Kahn
     Executive Manager

                                       11

<PAGE>
 
                                                                    EXHIBIT 24.4

                               POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS, that the undersigned hereby constitutes and
appoints Stephen I. Kahn, Christopher C. Edgar and Evan Guillemin, or any of
them, as his true and lawful attorney-in-fact and agent, with full power of
substitution, to sign on his behalf individually and in any and all capacities
(until revoked in writing), any and all amendments (including post-effective
amendments) to the registration statement on Form S-1 filed by dELiA*s Inc. (No.
333-15153), and any registration statement relating to the same offering as such
registration statement that is to be effective upon filing pursuant to Rule
462(b) and the Securities Act of 1933, to file the same with all exhibits
thereto and all other documents in connection therewith with the Securities and
Exchange Commission, granting to such attorneys-in-fact and agents, and each of
them, full power and authority to do all such other acts and things requisite or
necessary to be done, and to execute all such other documents as they, or any of
them, may deem necessary or desirable in connection with the foregoing, as fully
as the undersigned might or could do in person, hereby ratifying and confirming
all that such attorneys-in-fact and agents, or any of them, may lawfully do or
cause to be done by virtue hereof.

Dated:  November 25, 1996



                                                            /s/ Joseph J. Pinto
                                                            -------------------
                                                            Joseph J. Pinto


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission