GENERAL BEARING CORP
S-1/A, 1997-02-06
BALL & ROLLER BEARINGS
Previous: MERRILL LYNCH INDEX FUNDS INC, 497, 1997-02-06
Next: BANKAMERICA CAPITAL III, 8-A12G, 1997-02-06






   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON FEBRUARY 6, 1997
                                                      REGISTRATION NO. 333-15477
================================================================================
    

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 ---------------

   
                                 AMENDMENT NO. 4
                                       TO
                                    FORM S-1
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
    

                                 ---------------

                        GENERAL BEARING CORPORATION
          (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                                 ---------------

          DELAWARE                                          3562              
 (STATE OR OTHER JURISDICTION                   (PRIMARY STANDARD INDUSTRIAL  
OF INCORPORATION OR ORGANIZATION)                 CLASSIFICATION CODE NUMBER)   
                                                                 
                                                                  
                                   13-2796245
                     (I.R.S. EMPLOYER IDENTIFICATION NUMBER)
                                                                 
                                 ---------------

                                 44 HIGH STREET
                           WEST NYACK, NEW YORK 10994
                                 (914) 358-6000
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                   REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)

                                DAVID L. GUSSACK
                                   PRESIDENT
                          GENERAL BEARING CORPORATION
                                 44 HIGH STREET
                           WEST NYACK, NEW YORK 10994
                                 (914) 358-6000
 (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)

                                 ---------------

                 PLEASE ADDRESS A COPY OF ALL COMMUNICATIONS TO:

   STEVEN L. WASSERMAN, ESQ.                        JAMES M. JENKINS, ESQ.   
      REID & PRIEST LLP                             HARTER, SECREST & EMERY 
     40 WEST 57TH STREET                               700 MIDTOWN TOWER    
   NEW YORK, NEW YORK 10019                        ROCHESTER, NEW YORK 14604
        (212) 603-2000                                  (716) 232-6500      
                                                  
                                 ---------------

    APPROXIMATE  DATE  COMMENCEMENT  OF PROPOSED SALE TO THE PUBLIC:  As soon as
practicable after this Registration Statement becomes effective.


    If any of the securities  being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. [x]

   
<TABLE>
<CAPTION>

                                             CALCULATION OF REGISTRATION FEE
- ----------------------------------------------------------------------------------------------------------------------
                                                           Proposed Maximum   Proposed Maximum
  Title of Each Class of                Amount to            Offering Price       Aggregate              Amount of
Securities to be Registered          be Registered(2)       Per Share(2)     Offering Price(2)     Registration Fee
- ----------------------------------------------------------------------------------------------------------------------
<S>                                   <C>                  <C>                 <C>                    <C>
Common Stock, par value $.01 per
 share...........................       1,035,000                $9.00           $9,315,000              $2,823
- ----------------------------------------------------------------------------------------------------------------------
Common Stock, $0.01 par value, 
 issuable upon exercise of
 Representative's Warrant .......          90,000(4)            $12.60           $1,134,000                $344
- ----------------------------------------------------------------------------------------------------------------------
         Total ..................       1,125,000                               $10,449,000              $3,167
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>


(1) Includes  135,000  shares of Common  Stock which the  Underwriters  have the
    option to  purchase  to cover  over-allotments,  if any,  and 90,000  shares
    underlying the Representative's Warrant. See "Underwriting."

(2) Estimated  pursuant to Rule 457(a) solely for the purpose of calculating the
    registration fee.

(3) The Registrant previously filed a registration fee of $4,222.

(4) Pursuant to Rule 416(a)  under the  Securities  Act of 1933,  there also are
    being registered such additional securities as may be issued pursuant to the
    antidilution provisions of the Representative's Warrant.
    

                                 ---------------

    THE  REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933, AS AMENDED,  OR UNTIL THE  REGISTRATION  STATEMENT
SHALL BECOME  EFFECTIVE ON SUCH DATE AS THE SECURITIES AND EXCHANGE  COMMISSION,
ACTING PURSUANT TO SECTION 8(A), MAY DETERMINE.

================================================================================










   
                              SUBJECT TO COMPLETION
                  PRELIMINARY PROSPECTUS DATED FEBRUARY 6, 1997
    


PROSPECTUS
- ----------

   
                                 900,000 SHARES
    

                                     [LOGO]

                           GENERAL BEARING CORPORATION

                                  COMMON STOCK

   
    All of the  shares of  common  stock,  $.01 par  value  per  share  ("Common
Stock"),  offered  hereby  are being  sold by  General  Bearing  Corporation,  a
Delaware corporation ("Company"). Prior to this offering ("Offering"), there has
been no public market for the Common Stock,  and there can be no assurance  that
an active market will develop. It is currently estimated that the initial public
offering price will be between $7.00 and $9.00 per share.  The offering price of
the Common Stock will be determined by negotiation  between the Company and H.J.
Meyers  & Co.,  Inc.,  the  representative  ("Representative")  of  the  several
underwriters  ("Underwriters"),  and is not necessarily related to the Company's
asset  value or any other  established  criterion  of value.  For the  method of
determining  the initial  public  offering  price of the Common  Stock see "Risk
Factors" and  "Underwriting."  The Common Stock has been approved for listing on
the NASDAQ SmallCap Market under the symbol "GNRL."
    

                                 ---------------


    THESE  SECURITIES  ARE  SPECULATIVE  AND  INVOLVE A HIGH  DEGREE OF RISK AND
SHOULD BE  CONSIDERED  ONLY BY PERSONS  WHO CAN AFFORD THE LOSS OF THEIR  ENTIRE
INVESTMENT.  PERSONS  WHO  PURCHASE  THESE  SECURITIES  WILL  INCUR  SUBSTANTIAL
DILUTION. SEE "RISK FACTORS" BEGINNING ON PAGE 7.


                                 ---------------

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
     AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
      SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
          PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
              REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

================================================================================
<TABLE>
<CAPTION>
                                            UNDERWRITING
                              PRICE TO      DISCOUNTS AND    PROCEEDS TO
                               PUBLIC       COMMISSIONS(1)    COMPANY(2)
- --------------------------------------------------------------------------------
<S>                          <C>           <C>               <C>
Per Share                     $               $               $
- --------------------------------------------------------------------------------
Total(3)                     $               $               $

</TABLE>
   
================================================================================
(1)  Does  not   include   additional   compensation   to  be  received  by  the
     Representative  in the form of (i) a  non-accountable  expense allowance of
     $________  (or  $_________  if  the  Underwriters'   over-allotment  option
     described  in footnote  (3) is  exercised  in full);  and (ii)  warrants to
     purchase  up to  90,000  shares of Common  Stock at $ per share (that being
     140% of the initial public offering  price),  exercisable  over a period of
     four  years,   commencing  one  year  from  the  date  of  this  Prospectus
     ("Representative's  Warrants").  In  addition,  the  Company  has agreed to
     indemnify the  Underwriters  against  certain civil  liabilities  under the
     Securities Act of 1933, as amended ("Act"). See "Underwriting."
(2)  Before  deducting  expenses  of  this  Offering  payable  by  the  Company,
     estimated  at  $633,500,  including  the  Representative's  non-accountable
     expense allowance.
(3)  The Company has granted the Underwriters an option,  exercisable  within 45
     business  days of the date of this  Prospectus,  to  purchase up to 135,000
     additional  shares of Common Stock on the same terms and  conditions as set
     forth above to cover over-allotments, if any. If all such additional shares
     of Common  Stock are  purchased,  the total  price to public,  underwriting
     discounts  and  commissions  and  proceeds to Company  will be increased to
     $________, $_________ and $ _________, respectively. See "Underwriting."

         The shares of Common Stock are offered on a "firm  commitment" basis by
the Underwriters  when, as and if delivered to and accepted by the Underwriters,
and subject to prior  sale,  withdrawal  or  cancellation  of the offer  without
notice. It is expected that delivery of the certificates representing the shares
of Common Stock will be made at the offices of H.J. Meyers & Co., Inc., 1895 Mt.
Hope Avenue, Rochester, New York 14620 on or about February   , 1997.
    

                                     [Logo]

                THE DATE OF THIS PROSPECTUS IS _________ , 1997.




INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.










                                     [Logo]


                             [Insert 4/color Photo]


               STANDARD AND SPECIAL BALL AND ROLLER BEARINGS


IN CONNECTION  WITH THIS  OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF COMMON STOCK OF THE
COMPANY AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE  PREVAIL IN THE OPEN MARKET.
SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

The  General(R) is a trademark of, and Hyatt(R) is a trademark  licensed to, the
Company. This Prospectus also includes names, tradenames and trademarks of other
companies.





                            PROSPECTUS SUMMARY

    The  following  summary is qualified in its entirety by, and must be read in
conjunction  with,  the more  detailed  information  and  financial  statements,
including the notes thereto,  appearing elsewhere in this Prospectus.  Investors
should consider carefully the information set forth under "Risk Factors." Unless
otherwise indicated, (i) the information set forth in this Prospectus assumes no
exercise of the Underwriters'  over-allotment  option and (ii) all share and per
share data gives effect to a  3,000-for-one  stock split effective as of October
10, 1996.  Certain of the information  contained in this Prospectus  Summary and
elsewhere in this Prospectus, including information with regard to the Company's
strategy  for  expanding  operations  and  market  share and  related  financing
requirements,  are forward  looking  statements.  For a discussion  of important
factors that could affect such matters,  see "Risk  Factors." All  references to
the Company's  operations  for a particular  fiscal year refer to the 52-53 week
period ended on the last Saturday in December of such year.  The 39 week periods
ended  September  30, 1995 and  September 28, 1996 are referred to herein as the
"1995 Interim Period" and the "1996 Interim Period," respectively.


                                THE COMPANY

    General Bearing Corporation ("Company") manufactures, sources, assembles and
distributes a variety of bearing components and bearing products, including ball
bearings,  tapered roller  bearings,  spherical  roller bearings and cylindrical
roller  bearings under the Hyatt(R) and The General(R)  trademarks.  The Company
supplies   original   equipment   manufacturers   ("OEMs")  and  the  industrial
aftermarket  principally in the United States ("U.S.") and Canada. The Company's
products  are used in a broad  range  of  applications,  including  automobiles,
railroad cars, locomotives, trucks, office equipment, machinery and appliances.

    The Company  operates in two  divisions:  the OEM Division,  which  supplies
OEMs, and the Distribution  Division,  which serves distributors that supply the
repair  and  maintenance  aftermarket  and  small  OEMs.  Current  OEM  Division
customers  include  automotive  and  locomotive   divisions  of  General  Motors
Corporation   ("GM"),   Gunite   Corporation   ("Gunite"),   Strick  Corporation
("Strick"),  Trinity Industries, Inc. ("Trinity"),  Burlington Northern Railroad
Co. ("Burlington  Northern") and Xerox Corporation  ("Xerox").  The Distribution
Division has  customers  ranging in size from Motion  Industries  Inc.  ("Motion
Industries")  and Bearings,  Inc.,  each of which has more than 400 outlets,  to
independent single outlet  operations.  The Distribution  Division's  individual
shipments are typically smaller in volume but have higher gross margins.

    Through  flexibility  in  manufacturing  and sourcing,  as well as attentive
customer  service,  the Company  strives to be a reliable,  innovative  and cost
effective  provider of bearing  components and products to the  approximately $5
billion per year U.S. bearing market.  The Company's strategy to accomplish this
objective includes the following:

    * PROVIDE HIGH QUALITY PRODUCTS AND SUPERIOR CUSTOMER  SERVICE.  The Company
      maintains a detailed and extensive  Quality Assurance Program and has been
      certified to the M 1003 standard by the Association of American  Railroads
      ("AAR")  and the  MIL-I-45208  standard  by General  Dynamics,  a military
      contractor.  The Company  currently is taking steps to obtain ISO 9001 and
      QS  9000  registrations  from  the  International  Standards  Organization
      ("ISO").   The  Company  also  requires  that  both  its   affiliated  and
      unaffiliated  suppliers  conform  to  Company  and  customer  quality  and
      engineering  standards.  Certain of the Company's  products also have been
      specifically  certified  by the AAR for use in  locomotives  and  railroad
      cars.  In  addition,  the  Company  has been  qualified  as an  authorized
      supplier by leading automobile and truck trailer manufacturers  (including
      GM, Fruehauf, Gunite, Stoughton Trailers, Inc. ("Stoughton"), and Strick),
      railroads (including Burlington Northern,  the Atchison,  Topeka and Santa
      Fe Railway ("Santa Fe"),  Missouri  Pacific  Railroad  Company  ("Missouri
      Pacific"),  Southern  Pacific Rail  Corporation  ("Southern  Pacific") and
      Norfolk Southern Corp. ("Norfolk  Southern")) and national distributors of
      bearings,   including   Motion   Industries   and  Bearings,   Inc.  These
      certifications  and  qualifications,  which often take significant time to
      obtain  because of testing and other  requirements,  enable the Company to
      supply large markets  currently  served by a limited number of competitors
      and to which the Company's access had been limited previously.

    * PRESENCE IN CHINA.  In 1987, the Company formed a joint venture,  Shanghai
      General  Bearing  Co. Ltd.  ("SGBC"),  in the  People's  Republic of China
      ("PRC") to establish a low cost,  quality  controlled  source for bearings
      and bearing components. The Company has formed other joint ventures in the
      PRC, and it continues



                                       3




      to  investigate  joint venture  opportunities.  The Company  believes that
      potential   customers  in  the  U.S.  intending  to  establish  or  expand
      manufacturing  and other  facilities in the PRC have, and will continue to
      have,  an  incentive  to  purchase  bearings  from the Company in order to
      satisfy  Chinese  counterpurchasing  and local  content  requirements.  In
      addition,  the U.S.  Department  of  Commerce  ("Commerce")  has granted a
      preliminary order with respect to SGBC revoking the applicability to it of
      an antidumping  order covering tapered roller bearings  ("TRBs") issued in
      1987. A final  determination  revoking the antidumping order as it applies
      to SGBC  would  result  in a direct  benefit  to the  Company  and SGBC by
      eliminating costs associated with antidumping  duties,  yearly antidumping
      investigations and other compliance  requirements  related thereto.  There
      cannot be any  assurance  that  Commerce  will  determine  to  revoke  the
      antidumping  order as it  applies  to SGBC.  However,  in each of the four
      annual reviews of the antidumping order in which SGBC was a respondent and
      Commerce issued a final order,  Commerce imposed no antidumping  margin on
      SGBC. The Company knows of no such revocations pending for other companies
      and  believes  its own  revocation,  if  granted,  will  provide it with a
      competitive advantage.

    * MANUFACTURING  AND  SOURCING  FLEXIBILITY.  The  Company  operates  on the
      principle  that a  flexible  method of  combining  product  and  component
      purchasing  with  its own  manufacturing  and  assembly  capabilities  can
      provide  customers  with high quality  products and cost  advantages.  The
      Company uses its  manufacturing,  engineering and purchasing  expertise to
      determine  the  highest  quality  and  most  cost  effective   methods  of
      production.  The Company currently sources bearing components and products
      from over 20 factories outside the U.S. In order to maintain the Company's
      flexibility to change with the market,  the Company  typically  limits the
      term of its supply contracts to one year.

    * NICHE MARKET PRODUCTS. Since 1992, the Company increasingly has emphasized
      the sale of  special  and niche  market  bearings.  Special  bearings  are
      manufactured  according  to  the  design  specifications  of a  particular
      customer, often in cooperation with the Company's engineering staff. Niche
      market bearings are used in specific industries served by a limited number
      of manufacturers and are often sold at higher profit margins than standard
      bearings.  Sales of special and niche market  bearings by the Company have
      increased by approximately 40% from fiscal 1993 to fiscal 1995.

    * IMPROVED  FINANCIAL POSITION AND CUSTOMER  CONFIDENCE.  In September 1991,
      the Company filed for  bankruptcy  protection as a result of its inability
      to meet its obligations  under a loan it incurred to acquire the assets of
      Hyatt Clark Industries ("Hyatt"), formerly a division of GM. In connection
      with the Company's  reorganization,  the Company took significant steps to
      improve  its  operations  and  financial   position  and  reestablish  the
      well-known  Hyatt(R)  brand.  As a result of these  efforts,  the  Company
      increased its sales from  approximately  $27.3 million in fiscal 1993, the
      last year in which the Company  operated in bankruptcy,  to  approximately
      $42.1 million in fiscal 1995,  and reported  operating  income of $354,000
      for fiscal 1995 compared to an operating loss of $387,000 for fiscal 1993.
      Primarily as a result of a charge due to customer damage claims  connected
      with a product recall of certain  tapered  journal  bearings,  the Company
      incurred a loss of  approximately  $1.7 million for fiscal 1995.  However,
      during the 1996 Interim Period,  the Company recorded  operating income of
      approximately  $2.4 million.  During the bankruptcy,  the Company lost its
      status as an  approved  vendor to certain  distributors  of  bearings  and
      bearing  products.  Although there cannot be any assurance that it will be
      the case,  and while the Company has no formal basis for  determining  the
      effect of the product recall on customer confidence,  the Company believes
      that as a result of this  Offering it may be  redesignated  as an approved
      vendor by certain of such  distributors,  enabling the Company to increase
      its distribution  sales, and this Offering may enhance customer confidence
      in the Company's ability to undertake  projects  requiring greater capital
      commitments by the Company.

    As a result of the Company's  improved financial  condition,  certifications
and  qualifications,  a favorable  operating  environment  for its Chinese joint
ventures,  its manufacturing and sourcing  expertise and focus on niche markets,
the Company believes it is well positioned to increase sales and profitability.

    The  Company was  incorporated  in 1958 by Seymour I.  Gussack,  its current
Chairman of the Board of Directors.  The Company's  principal  executive offices
are located at 44 High Street,  West Nyack,  New York 10994,  and its  telephone
number is (914) 358-6000.


                                       4




                             SUMMARY FINANCIAL DATA
                 (IN THOUSANDS, EXCEPT PER SHARE AND SHARE DATA)



<TABLE>
<CAPTION>
                                                               YEAR ENDED                         NINE MONTHS ENDED
                                               ------------------------------------------   -----------------------------
                                               DECEMBER 25,   DECEMBER 31,   DECEMBER 30,   SEPTEMBER 30,   SEPTEMBER 28,
                                                   1993           1994           1995            1995            1996
                                               ------------   ------------   ------------   -------------   -------------
<S>                                            <C>             <C>            <C>             <C>            <C>
STATEMENT OF OPERATIONS DATA:

Sales ....................................     $    27,254     $   37,032     $   42,070      $   31,963     $    29,800
Gross profit .............................           6,529          8,548         10,001           7,817           7,861
Provision (recovery) -- customer damage 
  claims .................................              --             --          2,152(2)        2,152(2)         (101)
Operating income (loss) ..................            (387)           874            354             117           2,394
Income (loss) before income tax (benefit) 
  and extraordinary item .................            (365)           255         (2,229)         (1,983)          1,425
Income tax (benefit) .....................              --             --           (500)             --             500
Income (loss) before extraordinary income             (365)           255         (1,729)         (1,983)            925
Extraordinary item .......................           4,384(1)         108             --              --             --
Net income (loss) ........................     $     4,019     $      363     $   (1,729)     $   (1,983)    $       925
Net income (loss) per common share (before
  extraordinary item) ....................     $      (.02)    $      .08     $     (.58)     $     (.66)    $       .31
Net income (loss) per share ..............     $       .17     $      .12     $     (.58)     $     (.66)    $       .31
Shares used in calculating net income (loss)
  per share(3)                                  23,125,000      3,000,000      3,000,000       3,000,000       3,000,000

</TABLE>

   

                                                            SEPTEMBER 28, 1996
                                                        ------------------------
                                                        ACTUAL    AS ADJUSTED(4)
                                                        ------    --------------
    BALANCE SHEET DATA:
    Working capital .............................      $ 3,740       $  9,041
    Total assets ................................       24,399         27,199
    Current liabilities .........................       16,866         14,566
    Long-term debt (less current maturities) ....        4,668          4,668
    Stockholders' equity ........................        2,865          7,965
    


- ------------
(1)  In December  1993,  the Company  emerged from a  bankruptcy  reorganization
     which  commenced  in  September  1991.  In  connection  with  its  Plan  of
     Reorganization,  the Company issued to World Machinery  Company  ("World"),
     which  prior to this  Offering  owned  all of the  Common  Stock:  (i) a 6%
     Secured  Promissory Note due 1998 in the original  principal amount of $2.5
     million ("Secured Note"), (ii) a non-interest bearing, Unsecured Promissory
     Note in the principal amount of $750,142 payable in annual  installments of
     $125,000  commencing  December  1993  ("Installment  Note") and (iii) 1,000



                                       5






     shares  of  Common  Stock  (3,000,000  shares  after  giving  effect to the
     3000-for-one  stock split  effective  October 10, 1996).  The Secured Note,
     Installment  Note and 1,000  shares of Common Stock were issued in exchange
     for a note in the original principal amount of $12.0 million, together with
     accrued  interest   thereon  in  the  amount  of  $2,701,416   ("Discharged
     Obligation").  World  acquired the Discharged  Obligation  from Wells Fargo
     Bank N.A.  ("Wells  Fargo"),  which  provided  financing  for the Company's
     purchase of Hyatt in March 1987 and for  working  capital.  The  difference
     between the amount of the Discharged  Obligation and the principal  amounts
     of the notes and the value  attributed  to the Common Stock issued to World
     in exchange for the Discharged Obligation,  $11,451,274,  has been recorded
     as a  contribution  to capital.  In  addition,  unsecured  creditors of the
     Company were  offered a cash  settlement  equal to 5% of their  outstanding
     pre-petition claims or, in the alternative,  10% of such claims, payable 2%
     per year for five years,  which  resulted  in an  additional  reduction  in
     obligations of $3,974,380. See "Risk Factors -- Bankruptcy Reorganization,"
     "Company  History,"  "Management's  Discussion  and  Analysis of Results of
     Operations  and Financial  Condition" and Notes to  Consolidated  Financial
     Statements.


(2)  In April 1995, three railroads reported to the AAR problems with a total of
     eight  bearings which had overheated due to friction that was attributed to
     misplaced  seals on the Company's  tapered  journal  bearings.  The Company
     agreed  with the AAR to recall and  replace  all  Company  tapered  journal
     bearings that had been shipped.  In anticipation of the expenses related to
     the reimbursement, recall and rework, the Company accrued a one-time charge
     of approximately  $2.2 million in fiscal 1995. See "Risk Factors -- Product
     Recall."

(3)  For an  explanation  of the number of shares used to  calculate  net income
     (loss) per share,  see  "Consolidated  Financial  Statements  -- Summary of
     Significant Accounting Policies."

(4)  Adjusted to reflect the  application  of the estimated net proceeds of this
     Offering,  after  deducting  underwriting  discounts  and  commissions  and
     estimated Offering  expenses.  Pending the application of the net proceeds,
     the Company  intends to use such proceeds to repay  outstanding  borrowings
     with the proceeds of this Offering. The Revolving Credit Facility currently
     terminates in June 1998 and will remain  available  through that date, with
     or without  repayment of outstanding  borrowings under the Revolving Credit
     Facility. The Revolving Credit Facility allows for borrowings, from time to
     time,  not to exceed the lesser of $15.0  million or an amount equal to the
     sum of (i) 85% of receivables,  as defined, (ii) 50% of eligible inventory,
     as defined,  consisting of raw materials,  (iii) 50% of eligible inventory,
     as  defined,  consisting  of  finished  goods,  and  (iv)  50% of  eligible
     inventory,  as defined,  in transit under letters of credit less the sum of
     (x) the  aggregate  amount of  outstanding  letters  of credit and (y) such
     reserves as the lender may reasonably  deem proper and necessary from time.
     See "Use of Proceeds,"  "Capitalization"  and "Management's  Discussion and
     Analysis of Results of Operations and Financial Condition."



                                  THIS OFFERING
<TABLE>
<CAPTION>
   
<S>                                              <C>
Common Stock Offered by
  the Company.................................    900,000 shares

Common Stock to be Outstanding after this
  Offering(1).................................    3,900,000 shares

Use of Proceeds...............................    Expansion of manufacturing capacity, marketing and research 
                                                   and development; working capital

NASDAQ SmallCap Market Symbol ................    "GNRL" 


</TABLE>
- -------------
(1) Excludes: (i) 500,000 shares reserved for issuance pursuant to the Company's
    1996 Stock Option and Performance  Award Plan ("1996 Option Plan"), of which
    options to purchase  257,500  shares of Common Stock at the price offered to
    the public in this  Offering  have been granted  subject to certain  vesting
    periods;  and  (ii) 90,000  shares of Common Stock issuable upon exercise of
    the Representative's Warrants.
    



                                       6






                                  RISK FACTORS

    An investment in the Common Stock offered  hereby  involves a high degree of
risk and  should  not be made by  persons  who  cannot  afford the loss of their
entire  investment.   Prospective  investors,  prior  to  making  an  investment
decision,  should  consider  carefully,  in  addition  to the other  information
contained in this  Prospectus  (including  the  financial  statements  and notes
thereto),  the  following  factors.  This  Prospectus  contains,  in addition to
historical  information,  forward-looking  statements  that  involve  risks  and
uncertainties.  The Company's  actual results could differ  materially.  Factors
that could cause or contribute to such differences  include, but are not limited
to,  those  discussed  below,  as  well as  those  discussed  elsewhere  in this
Prospectus.

BANKRUPTCY REORGANIZATION

    In 1987, the Company  purchased the assets of Hyatt, a manufacturer  of TRBs
for  automotive  OEM and railway  markets and  cylindrical  roller  bearings for
locomotive  applications.  In order to finance the purchase and related  working
capital requirements,  the Company borrowed $12.0 million from Wells Fargo. As a
result of a number of factors,  including litigation between local residents and
the Town of Orangetown,  New York  challenging  the  establishment  of a Company
production facility, the Company was delayed in reestablishing the production of
Hyatt  products.  During the litigation,  the Company  continued to maintain the
Hyatt assets and related  executive,  maintenance  and  production  staff at the
facility  in New Jersey at which they had been  located.  However,  the  Company
could not operate the facilities without  potentially  incurring liability as an
operator under applicable  environmental laws. The expenses incurred to maintain
the assets and staff before production  commenced at another location materially
and adversely affected the Company's financial position. In addition, the delays
adversely  affected the  Company's  efforts to regain  Hyatt's  market share for
journal boxes  (locomotive axle bearings),  traction motor bearings (part of the
drive motor of a locomotive) and TRBs. Sales of journal boxes and traction motor
bearings by the Company were limited to $776,000 in 1987 and approximately  $2.0
million in 1988,  compared to sales by Hyatt of  approximately  $11.0 million in
1986. In addition, Hyatt sales of TRBs aggregated approximately $70.3 million in
1985 and the Company did not have any sales of such Hyatt  products  for 1987 or
1988.  As a result of a lack of sales,  the  Company  became  unable to meet its
obligations  under its loan agreement with Wells Fargo, and filed for protection
under Chapter 11 of the U.S.  Bankruptcy  Code in September  1991. In connection
with its  reorganization  in bankruptcy,  the Company took significant  steps to
improve its operations and financial position, leading to profitability in 1994.
The  Company's  long-term  viability,  however,  will depend upon its ability to
sustain  profitable  results of operations.  There can be no assurance that such
results can or will be sustained. See "Company History."

PRODUCT RECALL

    In January 1995, the Company  initiated  shipments of Hyatt tapered  journal
bearings (a type of TRB),  which are used in the  manufacture and maintenance of
railroad  freight cars.  Through April 1995, the Company  shipped  approximately
10,000 tapered journal  bearings to five railroad car  manufacturing  customers:
Trinity,  National Steel Car Company, Thrall Car Manufacturing,  TTX Company and
American Allied Railway Equipment  Company.  During April 1995, three railroads,
CSX, Burlington Northern and Southern Pacific, reported to the AAR problems with
a total of  eight  bearings,  which  had  overheated  due to  friction  that was
attributed to misplaced seals. The AAR and the Company  investigated the reports
and the AAR issued a warning  notice to all  railroads.  The Company agreed with
the AAR to recall and  replace  all  Company  bearings  which had been  shipped.
Claims were submitted to the Company by railroad car manufacturers and railroads
for replacement bearings and damages,  including incidental damages,  related to
the recall. In anticipation of the expenses related to the reimbursement, recall
and rework,  the Company accrued a one-time charge of approximately $2.2 million
in  fiscal  1995,  which  resulted  in  the  Company  incurring  a net  loss  of
approximately  $1.7 million for fiscal  1995.  As of  September  28,  1996,  the
Company had resolved more than 95% of the claims to the customers' satisfaction.
The Company  satisfied  approximately  83% of the claims by shipping new tapered
journal bearings.  The Company's liability insurance carrier agreed to reimburse
the Company 




                                       7





approximately $450,000 for certain claims attributable to incidental damages, of
which  approximately  $442,000 has been received by the Company through November
1996.  After completing its  investigation,  in September 1995, the AAR approved
the  Company's  tapered  journal  bearings  for use in  railroad  freight  cars,
conditioned upon the Company  providing  information to the AAR about the number
of bearings  returned  from service,  submitting a written  proposal for further
handling of roller bearing components that were returned and making arrangements
for an AAR  representative  to witness the  teardown of a sample of the recalled
roller  bearings.  The Company  satisfied  these  conditions and, in addition to
shipping  bearings to replace  those removed from  railroad  freight  cars,  has
received orders for new tapered  journal  bearings from various  customers.  The
Company has not  received  any  additional  claims  relating to the recall since
August 1996 and believes  that no  additional  claims will be made.  The Company
further believes that its Quality Assurance system (See "Business -- Quality and
Customer  Service  Programs")  has reduced the  possibility  of future  recalls.
However,  any  additional  recalls could have a material  adverse  effect on the
Company's reputation,  business,  results of operations and financial condition.
See "Management's Discussion and Analysis of Results of Operations and Financial
Condition" and "Business."

MANAGEMENT'S BROAD DISCRETION IN USE OF PROCEEDS; UNSPECIFIED ACQUISITIONS

   
    Approximately  $2.1  million  (41.2%) of the  estimated  $5.1 million of net
proceeds  from this  Offering  (along  with any net  proceeds  derived  from the
exercise of the Underwriters' over-allotment option) will be used by the Company
for working  capital and applied to general  corporate  purposes,  including the
possible  acquisition of the business or assets of other bearing  manufacturers.
In the event the proceeds  from this  Offering are used to acquire such business
or  assets,  the  stockholders  purchasing  in this  Offering  may not  have the
opportunity to review the financial  statements of such businesses or to vote on
such  acquisitions.  Accordingly,  the  Company's  management  will  have  broad
discretion as to the application of such proceeds. See "Use of Proceeds."
    

LOSS OF CERTIFICATIONS AND QUALIFICATIONS

In order to supply  certain  OEMs,  particularly  automotive  manufacturers  and
manufacturers of railroad freight cars and locomotives,  the Company is required
to  qualify  with  such  customers  and may have to  obtain  certifications  and
registrations from the ISO, as well as other certifying organizations. There can
be no  assurance  that  the  Company  will  be  successful  in  maintaining  its
certifications or  qualifications in the future.  From time to time, the Company
also may be subject to  requirements by customers to obtain  certifications  and
qualifications  which  it  does  not  currently  possess.  For  example,  GM has
requested  that by  December  1997  the  Company  meet the QS 9000  standard,  a
standard  jointly  developed  by GM, Ford Motor  Company  ("Ford")  and Chrysler
Corporation  ("Chrysler")  that  has all the  basic  systems  of ISO  9001  with
additional  requirements  specific  to  the  automotive  industry.  The  Company
believes  that it will meet  such  registrations  by such  date and that,  if it
cannot,  GM will  extend  the date for  obtaining  registrations.  However,  the
Company is unable to  anticipate  or  predict  changes  in the  requirements  to
maintain  existing  certifications  or  qualifications,  and  there  can  be  no
assurance   that  the  Company  will  be   successful   in  obtaining   any  new
certifications  or  qualifications.  A failure to meet  existing  or  additional
certifications or qualifications requirements may have a material adverse effect
on the  business and results of  operations  of the  Company.  See  "Business --
Quality and Customer Service Programs."

OPERATING RESULTS; ACCUMULATED DEFICIT


    The Company's  industry is characterized by relatively narrow profit margins
and the Company's  earnings depend  significantly  on its ability to manufacture
and distribute  products  efficiently  and to source  products and components on
favorable terms. Operating results between 1987 and 1991 were adversely affected
by the  Company's  inability to service  debt  incurred in  connection  with its
acquisition of Hyatt,  resulting in the Company's  filing in 1991 for protection
under the federal  bankruptcy laws. As of September 28, 1996, the Company had an
accumulated deficit of approximately $20,819,000.  The Company's performance has
been, and future performance will be, subject to a number of factors,  




                                       8







including those beyond its control.  Such factors  include,  but are not limited
to, economic downturns, increased competition and price increases of components,
raw materials and finished products that the Company distributes. During periods
of economic expansion, when industrial production is increasing,  the demand for
bearings normally  increases.  Likewise,  during recessionary times, the bearing
industry is affected  adversely by declines in demand and possible  increases in
delinquent accounts receivable. In addition,  operating results may be adversely
affected by losses  incurred at Company  joint  ventures,  for which the Company
accounts using the equity method.  See "Management's  Discussion and Analysis of
Results of  Operations  and Financial  Condition"  and  "Consolidated  Financial
Statements -- Summary of Significant Accounting Policies."

SUBSTANTIAL INDEBTEDNESS

   
    The Company has incurred  substantial  indebtedness to finance its needs for
working  capital  in the  form  of a $15.0  million  revolving  credit  facility
("Revolving  Credit Facility") from the Bank of New York Commercial  Corporation
("BNYCC").   At  January  24,  1997,  the  Company  had  indebtedness  under the
Revolving   Credit   Facility   of   approximately   $9,623,000,    representing
approximately  337% of  stockholders'  equity  as of  September  28,  1996.  The
Company's high level of indebtedness has the following  important  consequences:
(i) significant  interest expense resulting in substantial annual fixed charges;
(ii) significant limitations on the Company's ability to obtain financing,  fund
working capital  requirements,  make capital  expenditures  and acquisitions and
take advantage of other significant  business  opportunities that may arise; and
(iii)  increased   vulnerability   to  adverse  general  economic  and  industry
conditions.  See "Management's  Discussion and Analysis of Results of Operations
and Financial Condition."
    

RELIANCE ON BORROWINGS UNDER REVOLVING CREDIT FACILITY

    Borrowings  under the Revolving Credit Facility are secured by the Company's
accounts  receivable,  inventory  and  various  other  assets,  based on certain
coverage ratios.  The Revolving Credit Facility contains  covenants which, among
other things,  limit the Company's ability to incur additional  indebtedness and
require the Company to maintain  certain  levels of working  capital and satisfy
other  financial  tests.  The Company has  obtained  several  amendments  to the
Revolving  Credit  Facility  to  increase  the maximum  amount  permitted  to be
borrowed and to increase the  percentage  of  receivables  or inventory  used to
determine the amount  available to be borrowed at any time.  Since the beginning
of fiscal  1994,  BNYCC has  agreed on two  occasions  to  increase  the  amount
available to be borrowed from the amount  otherwise  permitted by the applicable
percentages of  receivables  and inventory  ("Overadvances").  In each case, the
increase in  availability  was based,  in part,  upon the  agreement of David L.
Gussack,  the  Company's  President,  to  personally  guarantee  payment  of the
Overadvances.  In addition, BNYCC may require the establishment of such reserves
as it may reasonably  deem proper and necessary from time to time, thus reducing
the amounts that may otherwise be borrowed under the Revolving  Credit Facility.
There can be no  assurances  that BNYCC  will agree to any future  Overadvances,
that David L. Gussack will provide, if needed, additional personal guarantees or
that BNYCC will not require additional  reserves.  As a result of the effects of
the recall of tapered journal bearings, as of December 31, 1995, the Company was
not in compliance with covenants  requiring the maintenance of minimum  tangible
net  worth and of fixed  charge  coverage  rates.  BNYCC  agreed  to waive  such
noncompliance and amended such covenants.  There can be no assurances,  however,
that BNYCC  will  grant any such  waivers or  amendments  in the  future.  As of
September  28, 1996,  the Company was required to maintain a tangible net worth,
as defined,  of  $2,835,000,  a fixed  charge ratio of 1.3 to 1.0 and a ratio of
current  assets to  current  liabilities  of .90 to 1.0.  The  Company's  actual
results as of September 28, 1996 reflected a tangible net worth of $4,511,000, a
fixed  charge  ratio of 1.85 to 1.0 and a ratio of  current  assets  to  current
liabilities  of 1.22 to 1.0.  As of  September  28,  1996,  the  Company  was in
compliance with all other covenants under the Revolving  Credit Facility and all
Overadvances due had been repaid.  The Revolving Credit Facility expires in June
1998. Based upon the Company's  performance and 20 year relationship with BNYCC,
the  Company  intends  to request  and  believes  it may be able to obtain  more
favorable  terms on the Revolving  Credit  Facility upon the  completion of this
Offering,  although there can be no assurance that it will be able to do so. See
"Management's  Discussion  and Analysis of Results of  Operations  and Financial
Condition."




                                       9





COMPETITION

The ball and roller bearing industry is highly competitive. The Company believes
that   competition  in  the  industry  is  based   principally  on  engineering,
experience,   quality,   price  and  the  ability  to  meet  customer   delivery
requirements. Price competition in the industry affects the Company's ability to
increase prices on certain products and, in some cases,  subjects the Company to
pressure  from its  customers  to reduce  prices.  While  efforts to improve its
manufacturing and assembly  processes have permitted the Company to reduce costs
through operating efficiencies, thereby improving profitability, there can be no
assurance  that  continued  pricing  pressure  will not have a material  adverse
effect on the Company's operations. The Company does not own any U.S. or foreign
patents  or   proprietary   protection   that  is  material  to  its   business.
Additionally, many of the Company's competitors have greater financial resources
than the Company and there can be no assurance that the Company will continue to
be able to compete  effectively with these larger  manufacturers.  The Company's
ability to compete with foreign based competitors also may be adversely affected
by an increase in the value of the U.S. dollar  relative to foreign  currencies.
See "Business -- Competition."

RELIANCE ON UNAFFILIATED MANUFACTURERS

    The Company  produces  approximately  37% of the bearings  that it sells and
obtains  another 24% of components and finished  products from joint ventures in
which  it  participates.  The  Company  currently  relies  on  approximately  82
unaffiliated  manufacturers to produce the remaining 39% of the bearings that it
distributes. The Company maintains long term relationships with its unaffiliated
manufacturing  sources, but does not have long term supply contracts with any of
them. In the event any of the Company's key  unaffiliated  manufacturers  become
unable or unwilling  to continue to  manufacture  the  Company's  products,  the
Company  would have to rely on other current  manufacturing  sources or identify
and  qualify new  unaffiliated  manufacturers.  In such  event,  there can be no
assurance  that the  Company  would be able to qualify  such  manufacturers  for
existing or new  products in a timely  manner or that such  manufacturers  would
allocate  sufficient  capacity  to the  Company  in order to meet the  Company's
requirements.  Any significant delay in the Company's ability to obtain adequate
supplies  of  its  products  from  its  current  or  alternative  sources  could
materially  and  adversely   affect  the  Company's   business  and  results  of
operations. See "Business -- Manufacturing and Sourcing."

RELIANCE ON QUALITY CONTROL OF UNAFFILIATED MANUFACTURERS

    Although the Company believes that it maintains good control with respect to
product  specifications and quality, there can be no assurance that unaffiliated
manufacturers  will continue to produce  products that are  consistent  with the
Company's  quality and performance  standards.  In this regard,  the Company has
occasionally received,  and may in the future continue to receive,  shipments of
product from  unaffiliated  manufacturers  that fail to conform to the Company's
quality control standards.  In such event,  unless the Company is able to obtain
replacement  products in a timely manner,  the Company risks the loss of revenue
resulting from the sale of such products.  Although, in the past, shipments from
unaffiliated  manufacturers  of products that failed to conform to the Company's
standards have not materially affected the Company's operations, there cannot be
any assurance  that any failure in the future would not materially and adversely
affect  the  Company's   results  of  operations   and  its  reputation  in  the
marketplace. See "Business -- Sourcing and Manufacturing."

INTERNATIONAL OPERATIONS

    The Company imports over half of its raw materials,  components and finished
products  from  manufacturers,  including  joint  ventures  in which the Company
participates,  located  outside of the U.S.,  primarily in the PRC. As a result,
the Company's  business is subject to the risks generally  associated with doing
business abroad,  such as foreign  governmental  regulations,  political unrest,
disruptions  or delays in  shipments  and  changes  in  economic  conditions  in
countries in which the Company's  manufacturing  sources,  including  both joint
ventures and  unaffiliated  manufacturers  are  located.  These  factors,  among
others,  could  influence the Company's  ability to manufacture  its products or
procure  certain  materials.  If any such  factors were to render the conduct of
business in a particular country,  including through joint ventures in which the
Company  participates,  undesirable  or  impractical,  there could be a material
adverse effect on the Company's  results of operations and financial  condition.
The Company's  inventory purchases from manufacturers in the PRC, including both
joint venture partners and unaffiliated manufacturers, generally are denominated
in U.S. dollars.  Unanticipated changes in the value of the U.S. dollar relative
to the value of certain foreign  currencies could have a material adverse effect
on the Company's 



                                       10






results of  operations  and  financial  condition.  Additionally,  the Company's
business is subject to the risks  associated  with the  imposition of additional
U.S.  legislation and regulations relating to the manufacture and importation of
foreign  manufactured  products,  including  duties,  tariffs,  taxes  and other
charges or  restrictions.  The Company cannot predict  whether  additional  U.S.
duties, tariffs, taxes or other charges or restrictions will be imposed upon the
importation of its products in the future, or what effect any such actions would
have  on  its  business,  financial  condition  and  results  of  operations.  A
significant  portion of the Company's products is produced in the PRC. From time
to time, the U.S. government has considered imposing punitive tariffs on certain
exports from the PRC.  Such  sanctions,  if  implemented,  could have a material
adverse effect on the Company's  results of operations and financial  condition.
See "Management's  Discussion and Analysis of Results of Operation and Financial
Condition" and "Business -- Sourcing and Manufacturing."

LACK OF CONTROL OF JOINT VENTURES

    The Company  currently  obtains  approximately  24% of the bearings  that it
sells  from  joint  ventures  in which it  participates.  Although  the  Company
believes  that its  participation  in joint  ventures  improves  its  ability to
monitor and control  production  and  quality,  the  Company  does not  exercise
complete  control over any such joint venture and may be limited from exercising
such control by local law. The Company accounts for its investments in the joint
ventures using the equity method, which would result in it recognizing a portion
of any net losses  incurred  by a joint  venture.  Moreover,  changes in foreign
government regulations,  political unrest or other disruptions could threaten or
result in the  forfeiture  of the  Company's  investments  in joint  ventures or
further limit the Company's  involvement in their  governance or access to their
products. See "Business -- Chinese Joint Ventures."

EFFECT OF ANTIDUMPING CLAIMS

In May 1987, Commerce found that TRBs from certain countries, including the PRC,
were  being  sold in the U.S.  at less than fair  value.  Commerce  subsequently
issued  antidumping  orders imposing duties on the unfairly traded TRBs equal to
the percentage difference between the selling prices in the U.S. and the foreign
market value of the imported TRBs during  specified  review  periods.  The order
applied to the Company's joint venture,  SGBC, as a result of its exports to the
Company from the PRC,  although  SGBC has never itself been found to have dumped
any bearings,  and in each of four annual  reviews of the  antidumping  order in
which SGBC was a respondent and Commerce issued a final determination,  Commerce
imposed no antidumping margin on SGBC. In June 1995, SGBC requested a revocation
of the  antidumping  order  with  respect  to its  products.  Commerce  issued a
preliminary order granting such revocation based upon, among other factors, SGBC
not having sold TRBs at less than  foreign  market  value for three  consecutive
years. A final  determination  revoking the  antidumping  order as it applies to
SGBC would  result in a direct  benefit to the Company  and SGBC by  eliminating
costs associated with antidumping duties, yearly antidumping  investigations and
other  compliance  requirements.  However,  there can be no assurance that there
will be a final  determination  revoking the antidumping  order as it applies to
SGBC or that the Company or any of its sources and affiliated manufacturers will
not be subject to future antidumping  claims. See "Business -- Manufacturing and
Sourcing."

PENDING LEGAL PROCEEDINGS

    In 1986 the Company  entered into a joint  venture with a former East German
trade  agency  pursuant to which the parties  jointly  owned,  through a holding
company  called Alurop  Trading Corp.  ("Alurop"),  WMW  Machinery,  Inc., a New
Jersey corporation ("WMW"). Pursuant to the joint venture agreement, WMW was, by
separate agency contract, granted the exclusive right to distribute certain East
German machine tools in the United States. After the reunification of Germany in
1990,  the  Company's  joint  venture  partner  and  its  successors,  including
Werkzeugmaschinenhandel  GmbH im Aufbau  ("WEMEX"),  breached the joint  venture
agreement  and  the  exclusive  agency  contract,   causing  damage  to  WMW  by
frustrating   WMW's  ability  to  sell  machine  tools  and  causing  the  rapid
devaluation  of its  



                                       11







inventory.  WMW could not ensure its  customers  that service and parts could be
supplied,  or that terms of the warranties could be met, causing its business to
decline  dramatically.  The  Company  attempted  unsuccessfully  for a period of
several years to amicably resolve the dispute.

    In February  1995,  however,  WMW  commenced an action in the U.S.  District
Court for the Southern  District of New York against  WEMEX,  Werner P. Muender,
Treuhandanstalt  and  Bundesanstalt  fuer  Vereinigungsbedingte   Sonderaufgaben
(collectively,  "Defendants")  alleging,  among other  things,  that:  (i) WEMEX
breached a joint  venture  agreement  with the  Company and a  commercial  sales
agency agreement with WMW and violated its duties to the Company and WMW arising
under such  agreements;  (ii) the Company  relied to its detriment upon promises
made by WEMEX to support WMW's marketing  efforts;  and (iii) Werner P. Muender,
the liquidator of WEMEX,  wrongfully  converted  property of WMW to his benefit.
WMW also is seeking a declaratory  judgment that any  indebtedness it may owe to
WEMEX be  extinguished  or diminished to the extent of existing value of machine
tools  purchased by WMW from or through  WEMEX or its  predecessors.  Defendants
answered the  complaint,  denying the  allegations  therein,  and WEMEX asserted
counterclaims  against:  (i) WMW for  invoiced  goods sold and  delivered in the
amount of $9,507,337;  (ii) Seymour I. Gussack and WMW Machinery  Company,  Inc.
("WMW  Machinery  Co.") in the amount of  $9,507,337,  alleging  that Seymour I.
Gussack  improperly  caused the sale of WMW's assets to WMW  Machinery  Co.; and
(iii)  the  Company  in the  amount of  $9,507,337,  alleging  that the  Company
breached its fiduciary  duty to WEMEX by failing to provide the working  capital
requirements of WMW. WMW, the Company,  WMW Machinery Co. and Seymour I. Gussack
have denied any liability to WEMEX and believe its  counterclaims  to be without
merit. However,  there can be no assurance the case will be resolved in a timely
manner  or  settled  to  the  satisfaction  of  the  Company.  Furthermore,  the
enforcement  of an award  favorable  to the  Company  may be  subject to further
review by German courts.  Defendants also have moved to dismiss the action based
on various grounds including, among others, the Foreign Sovereign Immunities Act
of 1976, the Act of State Doctrine, forum non conveniens, legal insufficiency of
certain  claims and improper  venue.  WMW, the Company,  WMW  Machinery  Co. and
Seymour I. Gussack have opposed  Defendants'  motion for  dismissal,  and argued
that, if the Court  dismisses the Company's  claims,  it also should dismiss the
Defendants' counterclaims. There can be no assurance, however, that if the court
dismisses  the action in its  entirety,  the  Defendants  will not  institute an
action in  Germany,  which may be a less  favorable  forum for the  Company.  In
addition,  if the Defendants prevail in their  counterclaim  against the Company
for the amount claimed and the Company is unsuccessful in its claims against the
Defendants,  there would be a material adverse effect on the Company's financial
condition. See "Business -- Legal Proceedings."

ENVIRONMENTAL COMPLIANCE

    The Company's operations involve the handling and use of substances, such as
various  cleaning  fluids used to remove grease from metal,  that are subject to
federal,  state  and  local  environmental  laws  and  regulations  that  impose
limitations  on the  discharge of  pollutants  into the soil,  air and water and
establish  standards  for  their  storage  and  disposal.  Based on  information
compiled to date,  management believes that the Company's current operations are
in material compliance with applicable  environmental laws and regulations,  the
violation of which would have a material  adverse  effect on the Company.  There
can be no assurance,  however,  that  currently  unknown  matters,  new laws and
regulations,  or stricter  interpretations of existing laws and regulations will
not materially  affect the Company's  business or operations in the future.  The
Company and Gussack Realty Company  ("Realty") are pursuing claims against Xerox
(in the United  States  District  Court for the  Southern  District of New York)
related to the  discharge  by Xerox of  contaminants  into the  subsurface  at a
property in the vicinity of property formerly leased by the Company and owned by
Realty in  Blauvelt,  New York  ("Blauvelt  Property").  Realty and the Company,
among other things,  allege that the subsurface discharge by Xerox has adversely
affected the Blauvelt  Property.  The New York State Department of Environmental
Conservation  ("DEC") has held Xerox  responsible  for such discharges and Xerox
has entered  into several  consent  orders with DEC since 1984  agreeing,  among
other things, to investigate and remediate the impact of the discharges. Neither
DEC nor any other party has sought to impose  liability on the Company or Realty
for the discharges or the costs of  investigation  or  remediation.  The Company
believes that it and Realty have  meritorious  claims  against  Xerox.  However,
there can be no  assurance  that the Company and Realty  will be  successful  in
their claims. See "Business -- Environmental Compliance."



                                       12







DEPENDENCE ON EXISTING MANAGEMENT AND KEY PERSONNEL

    Seymour I. Gussack,  Chairman of the Board of Directors of the Company,  has
been  instrumental  in the  development  and  implementation  of  the  Company's
business strategy since the Company's  inception in 1958. David L. Gussack,  the
Company's  President,  has been  responsible  for the  daily  operations  of the
Company  since 1991 and has  participated  in the  development  of the Company's
business strategy since 1987.  Seymour I. Gussack currently devotes his time and
attention  primarily  to matters of business  strategy  rather than to the daily
operations of the Company. The loss or interruption of the continued services of
either  Seymour I.  Gussack or David L.  Gussack  could have a material  adverse
effect on the  Company.  The  Company has key man life  insurance  on Seymour I.
Gussack and David L. Gussack. See "Management."

TAX LOSS CARRYFORWARD

    At December  30, 1995,  the Company had net  operating  loss carry  forwards
("NOLs") aggregating  approximately $13.2 million, which expire in various years
through  2010.  Under  Section  382 of the  Internal  Revenue  Code of 1986,  as
amended, ("Code"), the amount of NOLs that can be used in any year is subject to
restriction  if an ownership  change  occurs.  Under Section 382 of the Code, an
"ownership  change" occurs if the percentage of stock of the  corporation  owned
actually or constructively by one or more "5-percent  Shareholders" increases by
more than 50 percentage points relative to the lowest percentage of stock of the
corporation  owned  by  such  5-percent  Shareholders  at any  time  during  the
statutory  "testing  period"  (generally,  the past three  years).  An ownership
change will not occur as a result of this Offering. A "5-percent Shareholder" is
a person who, at any time during the testing period,  owns at least five percent
of  the   stock  of  the   corporation   (not   including   certain   nonvoting,
nonparticipating  preferred stock),  and all stock owned by shareholders who are
not 5-percent  Shareholders is generally treated as being owned by one 5-percent
Shareholder. Accordingly, future equity offerings by the Company or sales by its
principal stockholder could limit the use of NOLs. See "Management's  Discussion
and Analysis of Results of Operations and Financial Condition."

CONTROL BY EXISTING STOCKHOLDERS

   
    Upon completion of this Offering, World will hold approximately 76.9% of the
Common Stock of the Company (74.3% if the Underwriters' over-allotment option is
exercised  in full).  As a result,  World will be in a position  to control  the
management and policies of the Company,  including, but not limited to, electing
or removing the Company's Board of Directors,  changing the core business of the
Company,  causing or restricting the sale of the Company, causing the Company to
engage in transactions  with affiliated  companies and controlling the Company's
dividend  policy.  World's two  directors  are  Seymour I.  Gussack and David L.
Gussack, who own 19.6% and 17.6%, respectively, of the Common Stock of World. In
addition, two other director designees of the Company, Harold S. Geneen and Nina
M. Gussack,  own 19.6% and 17.6% of the Common Stock of World respectively.  See
"Principal Stockholder."
    

RELATIONSHIP WITH WORLD; CONFLICTS OF INTEREST

    The Company has engaged in certain  transactions,  and is a party to certain
arrangements,  with  World and its  affiliates,  which will  continue  after the
consummation  of this  Offering,  including  the purchase of bearings from joint
ventures in which World has an interest, payments for and advances to such joint
ventures by the Company and the sublease of a portion of the Company's principal
facilities. Two of the six persons who will be members of the Company's Board of
Directors  also are directors and  significant  stockholders  of World,  and two
other  persons  who  will be  directors  of the  Company  also  are  significant
stockholders of World.  Ownership interests of directors of the Company in World
or service as a director of both the Company and World could  create,  or appear
to create,  potential conflicts of interest. All future transactions between the
Company  and World will be  approved  by a majority  of the Board of  Directors,
including  a  majority  of  the  independent  outside  directors.  See  "Certain
Relationships and Related Transactions" and "Description of Securities."



                                      13







EFFECT OF CERTAIN ANTITAKEOVER PROVISIONS

    It is possible that the ability of the Company to issue  Preferred Stock and
certain  provisions  of the  General  Corporation  Law of the State of  Delaware
("DGCL")  may  discourage  other  persons  from  making  a tender  offer  for or
acquiring substantial amounts of the Company's Common Stock. This could have the
incidental  effect of  inhibiting  changes in  management  and also may  prevent
temporary fluctuations in the market price for the Common Stock which can result
from actual or rumored takeover attempts. In addition, the limited liability and
indemnification provisions of the Company's COI and Amended and Restated By-laws
("By-laws")  may  discourage   stockholders  from  bringing  a  lawsuit  against
directors  for  breaches  of  fiduciary  duty and may also  have the  effect  of
reducing the likelihood of derivative  litigation against directors and officers
even though such action,  if successful,  might  otherwise  have  benefitted the
Company and its  stockholders.  Furthermore,  a stockholder's  investment in the
Company may be  adversely  affected to the extent that costs of  settlement  and
damage  awards  against the  Company's  directors  and  officers are paid by the
Company  pursuant  to  the  indemnification  provisions  of its  Certificate  of
Incorporation or the indemnity  provisions  described above. See "Description of
Securities."

EFFECT OF BLANK CHECK PREFERRED STOCK

    The authorized  capital stock of the Company  includes  1,000,000  shares of
preferred  stock,  par value $.01 per share  ("Preferred  Stock").  The Board of
Directors  is  authorized  to  fix  the  rights,  preferences,   privileges  and
restrictions of any series of Preferred  Stock,  including the dividend  rights,
original issue price,  conversion  rights,  voting rights,  terms of redemption,
liquidation preferences and sinking fund terms thereof, and the number of shares
constituting  any such  series and the  designation  thereof  and to increase or
decrease  the number of shares of such  series  subsequent  to the  issuance  of
shares of such  series  (but not below the number of shares of such  series then
outstanding). Because the terms of the Preferred Stock can be fixed by the Board
of Directors  without  stockholder  action,  the Preferred Stock could be issued
quickly with terms calculated to defeat a proposed takeover of the Company or to
make the removal of management more difficult.  The Board of Directors,  without
stockholder  approval,  could issue  Preferred  Stock with dividend,  voting and
conversion  rights which could be superior to and thereby  adversely  affect the
rights of the holders of Common Stock. See "Description of Securities."

DILUTION

   
    This Offering involves immediate and substantial dilution of $4.96 per share
(or 70.9%)  between the net tangible  book value per share of Common Stock after
this Offering and the per share public  offering  price.  Based upon the initial
public offering price, World will own shares of Common Stock with a market value
of $21.0 million, and new investors in this Offering will be paying $6.3 million
for 23.1% of the shares of the Common Stock to be outstanding  after  completion
of  this  Offering,  for  a  corporation  with  a net  tangible  book  value  of
approximately  $7,965,000  or $2.04  per  share,  after  giving  effect  to this
Offering. See "Dilution."
    

DIVIDEND POLICY

    The Company's  management expects that all of the Company's future earnings,
if any, will be retained for expansion or development of the Company's  business
and that no dividends will be declared or paid for the foreseeable  future.  See
"Dividend Policy."

ABSENCE OF PRIOR PUBLIC MARKET; DETERMINATION OF OFFERING PRICE


    Prior to this Offering, there was no public market for the Common Stock. The
initial  public  offering  price will be determined by  negotiation  between the
Company  and the  Representative  and may not  reflect  the market  price of the
Common Stock after this  Offering.  The  Representative  has advised the Company
that  it  intends  to  serve  as a  market  maker  for  the  Common  Stock.  See
"Underwriting" for factors considered in determining the initial public offering
price.





                                       14






VOLATILITY OF SHARE PRICE; LACK OF ACTIVE TRADING MARKET

    The  trading  price of the Common  Stock  could be  subject  to  significant
fluctuations in response to variations in quarterly  operating results,  general
trends in the Company's industry and other factors.  The Company has applied for
inclusion of the Common Stock in the Nasdaq  SmallCap  Market and on the Pacific
Stock  Exchange.  There can be no  assurance,  however,  that an active  trading
market  will  develop in the Common  Stock or that  purchasers  of the shares of
Common  Stock will be able to resell  their shares at prices equal to or greater
than the initial  public  offering  price.  The market for the Common Stock will
depend upon, among other things, the number of holders thereof,  the interest of
securities  dealers  in  maintaining  a market  for the  Common  Stock and other
factors  beyond  the  control  of the  Company.  The  limited  number  of freely
tradeable  shares  available in this Offering may have a negative  impact on the
development  of an active  trading  market.  The Company has been advised by the
Representative  that it intends to seek market makers for the Common  Stock,  as
the Company  understands  commonly is the practice of managing  underwriters  in
connection with initial public offerings. See "Underwriting."

SHARES ELIGIBLE FOR FUTURE SALE

   
    The  Company is unable to predict  the effect that sales made under Rule 144
under the Act (as defined  below) or  otherwise  may have on the market price of
the Common  Stock,  but such sales could have a depressive  effect in the public
market price of the Common  Stock  offered  hereby and may impair the  Company's
ability to raise  additional  capital by the sale of its equity  securities.  In
addition,  as a result of its ability to control the Board of  Directors,  World
will have the ability to otherwise  cause the Company to register  under the Act
the  3,000,000  shares of the Common Stock that it owns.  The Company will enter
into a registration  rights  agreement with World,  providing the right to cause
the Company to register shares for resale by World or its transferees commencing
one year  after the date of this  Offering.  World has agreed for a period of 18
months from the date of this Prospectus that it will not offer,  sell,  contract
to sell or otherwise  dispose of any shares of Common  Stock,  without the prior
written  consent of the  Representative.  The  holders  of the  Representative's
Warrants also have been granted  registration rights  with respect to the 90,000
shares of Common Stock  underlying such warrants.  See "Risk Factors -- Exercise
of Representative's Warrants," "Shares of Common Stock Eligible for Future Sale"
and "Underwriting."
    

EXERCISE OF REPRESENTATIVE'S WARRANTS

    The  Company  has sold  warrants  for the  purchase  of Common  Stock to the
Representative  for nominal  consideration  as compensation  for its services in
this  Offering.  The  Representative's  Warrants are  exercisable  only upon the
one-year  anniversary  of the closing of this  Offering and will  continue to be
exercisable until the five-year  anniversary of the closing of this offering, at
a purchase  price  equal to 140% of the  initial  public  offering  price of the
Common Stock.  The  Representative's  Warrants may have certain dilutive effects
because the holders  thereof will be given the opportunity to profit from a rise
in the market  price of the  underlying  shares of Common Stock with a resulting
dilution in the interest of the Company's other stockholders. The terms on which
the  Company   could  obtain   additional   capital   during  the  life  of  the
Representative's  Warrants may be adversely  affected because the holders of the
Representative's  Warrants  may exercise  them at a time when the Company  would
otherwise be able to obtain comparable  additional  capital in a new offering of
securities  at a  price  per  share  greater  than  the  exercise  price  of the
Representative's Warrants.

    The  Company  has  agreed  that,  at  the  request  of  the  holders  of the
Representative's  Warrants under certain  circumstances,  it will register under
federal and state securities laws the  Representative's  Warrants and the shares
of Common Stock issuable thereunder. Exercise of these registration rights could
involve substantial expense to the Company at a time when the Company may not be
able to afford such  expenditures  and may adversely  affect both the terms upon
which the Company  may obtain  additional  funding  and the market  price of the
Common Stock. In addition,  no prediction can be made as to the effect,  if any,
that  sales of shares  of Common  Stock or the  availability  of such  shares of
Common  Stock for sale will have on the market  prices  prevailing  from time to
time. Nevertheless, the possibility that substantial amounts of Common Stock may
be sold in the public market upon the exercise of the Representative's  Warrants
may  adversely  affect  prevailing  market prices for the Common Stock and could
impair the  Company's  ability to raise  capital  through the sale of its equity
securities. See "Underwriting."



                                       15





                                 COMPANY HISTORY

    The  Company  was  founded  in 1958 by  Seymour I.  Gussack,  currently  the
Chairman of the Board of Directors,  as an  engineering-oriented  supplier which
designed  bearings for a variety of special  industrial  applications.  In 1965,
using  its  established  sales  force,  the  Company  began  marketing  standard
precision  bearings to OEMs.  Product was  manufactured  by the Company and also
sourced from a network of overseas  producers.  In 1975,  the Company formed its
Distribution  Division,  which sold the  Company's  full line of products,  both
manufactured  and imported,  to industrial  distributors  throughout the U.S. In
1969, the Company built a manufacturing facility in North Carolina and moved its
domestic  manufacturing   operations  there.  Bearings  and  bearing  components
produced at this facility were sold primarily to the automotive industry.  Sales
of such products  exceeded $18.0 million per year by 1985, when the Company sold
the  facility to an unrelated  company,  Nucor,  and executed a  non-competition
agreement  that expired in December  1991.  The Company  determined  to sell the
facility  in view of the  price to be  received  and its then  strategic  plans,
including possible  acquisitions then under consideration.  In 1992, the Company
initiated a marketing campaign to the automotive industry,  which yielded orders
from GM beginning in 1995.

    In October 1987, the Company  purchased the assets of Hyatt,  which was then
in bankruptcy  proceedings.  Hyatt was primarily a manufacturer  of TRBs for the
automotive  and railroad  industries.  The Company  borrowed  $12.0 million from
Wells Fargo to finance the  transaction  and to provide the Company with working
capital.  The  transaction  presented  to the  Company the  opportunity  to: (i)
acquire a large  amount of equipment  to  establish  new domestic  manufacturing
capabilities and to form a manufacturing  joint venture in the PRC; (ii) utilize
the well-recognized  Hyatt(R) trademark and other intellectual  property;  (iii)
gain  entry  into the TRB  market;  and (iv)  access  the  railroad  market  for
locomotive  bearings.  In 1985,  Hyatt's last full year of  production  prior to
filing for bankruptcy protection, its sales were approximately $70.3 million, of
which approximately  $11.0 million represented  railroad product sales. In 1987,
portions  of the assets  acquired  from Hyatt were used to  establish  a new TRB
manufacturing facility in Union, New Jersey.

    In 1987, the Company also  established a joint  venture,  SGBC, in Shanghai,
PRC. The joint venture agreement  provided for SGBC to manufacture  bearings and
bearing components.  The Company's initial contribution to the joint venture was
the TRB production equipment acquired from Hyatt in 1986, including hot and cold
forming equipment, heat treating,  machining,  grinding and roller manufacturing
equipment  to be  used  in a  100,000  square  foot  manufacturing  facility  in
Shanghai,  PRC. Until 1994, the facility  operated as a captive supply source to
the Company,  exporting  its  production  solely to the Company for sales in the
U.S. to Company customers. In 1994, SGBC was certified as a supplier of bearings
to Shanghai  Volkswagen.  Nonetheless,  for the term of the joint  venture  SGBC
still may only sell in the U.S. to the Company. See "Business."

    As a  result  of a number  of  factors,  including  litigation  against  the
municipality that precluded the Company from establishing a production  facility
in New York adjacent to a Company distribution facility, the Company was delayed
in starting  production of the Hyatt  product  lines,  which,  combined with the
requirements of establishing SGBC,  adversely affected the Company's  liquidity.
In September  1991,  as a result of its  continuing  inability to meet  interest
payments and related obligations under its loan agreements, principally its loan
agreement with Wells Fargo, the Company filed for protection under Chapter 11 of
the U.S.  Bankruptcy Code. In connection with its  reorganization in bankruptcy,
the Company  took  significant  steps to improve its  operations  and  financial
position. These steps included consolidating operations and facilities, reducing
general, administrative and production costs, improving inventory management and
refocusing the Company on certain core businesses,  including the sale of higher
margin TRBs of the Hyatt(R) brand.  Partially as a result of these efforts,  the
Company  increased sales from  approximately  $27.3 million for fiscal 1993, the
last year in which the Company operated in bankruptcy,  to  approximately  $37.0
million and $42.1 million for fiscal 1994 and fiscal 1995, respectively, and had
operating  income of $874,000  for fiscal 1994 and of $354,000  for fiscal 1995,
despite an  approximately  $2.2  million  charge in fiscal  1995 due to customer
damage claims, compared to an operating loss of $387,000 for fiscal 1993. During
the 1996 Interim Period,  the Company recorded operating income of approximately
$2.4 



                                       16









million. In connection with the bankruptcy reorganization, the Company also used
proceeds from the liquidation of excess  inventory to  substantially  reduce its
obligations  under its Revolving  Credit  Facility.  In December 1992,  World, a
corporation  controlled  by  Seymour  I.  Gussack  and  members  of his  family,
including  David  L.  Gussack,  currently  the  Company's  President  and  Chief
Executive  Officer,  purchased the Discharged  Obligation from Wells Fargo.  The
Company's Plan of Reorganization was confirmed by the U.S.  Bankruptcy Court for
the Southern  District of New York in November 1993. In connection with the Plan
of  Reorganization,  the Company issued to World, in exchange for the Discharged
Obligation,  the Secured Note, the  Installment  Note and 1,000 shares of Common
Stock  (3,000,000  shares after giving  effect to the  3000-for-one  stock split
effective as of October 10, 1996),  representing all of the Company's issued and
outstanding  shares of capital  stock.  See "Certain  Relationships  and Related
Transactions."



                                       17






                                 DILUTION

   
    At  September  28,  1996,  the net  tangible  book value of the  Company was
approximately  $2,665,000,  or $.89 per share (assuming the 3,000-for-one  stock
split  effective  as of October 10,  1996).  Net  tangible  book value per share
represents the Company's total tangible assets less total liabilities divided by
the total number of shares of Common Stock outstanding.  Net tangible book value
dilution per share  represents the difference  between the amount per share paid
by the  purchasers  of  Common  Stock in this  Offering  and the pro  forma  net
tangible book value per share of Common Stock  immediately  after  completion of
this  Offering.  After giving effect to the  sale by  the Company of the 900,000
shares of Common Stock offered  hereby,  at an assumed  initial public  offering
price of $7.00 per share,  and  receipt  by the  Company  of the  estimated  net
proceeds  therefrom,  the pro forma net  tangible  book value of the  Company at
September  28, 1996,  would have  been  approximately  $7,965,000,  or $2.04 per
share. This represents an immediate increase in net tangible book value of $1.15
per share to existing holders of Common Stock and an immediate dilution of $4.96
per  share  to  purchasers  of  shares  of  Common  Stock in this  Offering,  as
illustrated by the following:


<TABLE>
<CAPTION>
<S>                                                                                 <C>      <C>
Assumed initial public offering price per share (1) ............................              $ 7.00

Net  tangible  book  value  per  share  at  September  28,  1996  (assuming  the
  3,000-for-one stock split effective as of October 10, 1996) ..................     $ .89

Increase per share attributable to this Offering ...............................     $1.15
                                                                                     -----

Pro forma net tangible book value per share after this Offering ................               $ 2.04
                                                                                               ------

Dilution per share to new investors(2) .........................................                $4.96
                                                                                                =====
    
</TABLE>

- -----------
(1)  Before  deducting the estimated  underwriting  discounts,  commissions  and
     expenses of this Offering.

   
(2)  Excludes (i) 500,000  shares  reserved  for issuance  under the 1996 Option
     Plan,  of which options to purchase  257,500  shares of Common Stock at the
     price to the public in this Offering  have been granted  subject to certain
     vesting   periods,  and (ii) 90,000  shares of Common Stock  issuable  upon
     exercise of the  Representative's  Warrants.  See "Management -- 1996 Stock
     Option and Performance Award Plan."

    The  following  table  summarizes,  on a pro forma basis as of September 28,
1996, the difference between the number of shares of Common Stock purchased from
the Company,  the total  consideration paid and the average price per share paid
by the existing  stockholder and by new public  investors  purchasing  shares in
this Offering (at an assumed  initial  public  offering price of $7.00 per share
and before  deduction of estimated  underwriting  discounts and  commissions and
offering expenses payable by the Company):


<TABLE>
<CAPTION>
                                             SHARES PURCHASED          TOTAL CONSIDERATION
                                          -----------------------    -----------------------   AVERAGE PRICE
                                             NUMBER      PERCENT       AMOUNT        PERCENT     PER SHARE
                                             ------      -------       ------        -------     ---------
<S>                                      <C>             <C>     <C>               <C>         <C>
Existing stockholder ................       3,000,000(1)  76.9%   $        1(2)        --           --
New public investors ................         900,000     23.1%   $6,300,000         100.0%       $7.00
                                            ---------     ----    ----------         -----        
  Total .............................       3,900,000    100.0%   $6,300,001         100.0%
                                            =========    =====    ==========         ===== 
</TABLE>
- -----------
(1)  The number of shares owned by World  reflects a  3,000-for-one  stock split
     effective  as of October 10, 1996 which was  effected in  contemplation  of
     this Offering and reflected the proposed  initial public  offering price of
     the Common Stock  offered  hereby  determined  by  negotiation  between the
     Company and the  Representative.  Such  offering  price is not  necessarily
     related to the Company's  asset value,  net worth or any other  established
     criterion  of value.  For the  method of  determining  the  initial  public
     offering  price of the Common  Stock,  see  "Underwriting."  Based upon 



                                       18






     the  initial  public  offering price, World will own shares of Common Stock
     with a market value of $21.0  million,  and new  investors in this Offering
     will be paying $6.3  million for 23.1% of the shares of the Common Stock to
     be outstanding after completion of this Offering,  for a corporation with a
     net tangible  book value of  approximately  $7,965,000  or $2.04 per share,
     after giving effect to this Offering. The initial public offering price may
     not reflect the market price of the Common Stock after this Offering.
    

(2)  In December  1993,  the Company  emerged from a  bankruptcy  reorganization
     which  commenced  in  September  1991.  In  connection  with  its  Plan  of
     Reorganization,  the Company issued to World,  which prior to this Offering
     owned  all of the  Common  Stock:  (i) the  Secured  Note  in the  original
     principal  amount  of  $2.5  million;  (ii)  the  Installment  Note  in the
     principal  amount of  $750,142;  and  (iii)  1,000  shares of Common  Stock
     (3,000,000 after giving effect to a 3,000-for-one  stock split effective as
     of October 10, 1996).  The Secured Note,  Installment Note and 1,000 shares
     of  Common  Stock  were  issued  in  exchange  for a note  in the  original
     principal  amount of $12.0 million,  together with accrued interest thereon
     in the amount of $2,701,416.  World acquired the Discharged Obligation from
     Wells Fargo,  which had provided  financing for the  Company's  purchase of
     Hyatt in March 1987 and for working capital.


                                       19





                                 USE OF PROCEEDS

   
    The  net  proceeds  to the Company  from the sale of the  900,000  shares of
Common Stock being offered by the Company  hereby,  at an assumed initial public
offering  price of $7.00  per  share,  after  deducting  estimated  underwriting
discounts and commissions and expenses of this Offering  payable by the Company,
are estimated to be approximately  $5,099,500  ($5,935,825 if the  Underwriter's
over-allotment  option is exercised in full). The Company intends to use the net
proceeds approximately as follows:

<TABLE>
<CAPTION>
                                                                    AMOUNT     PERCENT
                                                                    ------     -------
<S>                                                               <C>           <C>
Expansion of manufacturing capacity ..........................    $2,000,000     39.2%
Expansion of marketing and research and development ..........     1,000,000     19.6%
Working capital, including general corporate purposes and
  possible acquisitions ......................................     2,099,500     41.2%
                                                                   ---------     ---- 
  Total ......................................................    $5,099,500    100.0%
                                                                  ==========    ===== 
</TABLE>

    The  Company  anticipates  using  approximately  $2.0  million to expand its
manufacturing  capacity,  particularly  for  the  production  of TRBs  and  ball
bearings supplied to the automotive industry,  including possible investments in
joint  ventures  abroad or by  providing  equipment  to vendors for use at their
facilities  under the  guidelines of certain supply  agreements.  As of the date
hereof,  the Company has not  committed to enter into any joint venture or other
arrangement  with  vendors  that  would  be  funded  with the  proceeds  of this
Offering.  Of  the  remaining  net  proceeds,   the  Company  anticipates  using
approximately  $1.0 million for expanded  marketing and research and development
and approximately $2.1 million for working capital,  including general corporate
purposes and possibly the acquisition of the business or assets of other bearing
manufacturers.  However,  the Company at the present time has not identified any
acquisition  candidates.  Pending the  application  of the net proceeds for such
purposes,  the  Company  intends  to use  such  proceeds  to  repay  outstanding
borrowings  under the Revolving  Credit  Facility.  As of January 24, 1997, the
Company  had  outstanding  borrowings  under the  Revolving  Credit  Facility of
approximately $9,623,000.  The Revolving Credit Facility currently terminates in
June 1998 and will remain available through that date, with or without repayment
of  outstanding  borrowings  with the proceeds of this  Offering.  The Revolving
Credit  Facility  allows for  borrowings,  from time to time,  not to exceed the
lesser of $15.0  million  or an amount  equal to the sum of (i) 85% of  eligible
receivables,  as defined, (ii) 50% of eligible inventory, as defined, consisting
of raw materials,  (iii) 50% of eligible  inventory,  as defined,  consisting of
finished goods, and (iv) 50% of eligible inventory, as defined, in transit under
letters  of  credit  less the sum of (x) the  aggregate  amount  of  outstanding
letters of credit and (y) such reserves as the lender may reasonably deem proper
and necessary from time to time. Based upon such formula and Overadvances, as of
December  11,  1996,  the maximum  amount the  Company  could  borrow  under the
Revolving Credit Facility was  approximately  $10,076,000.  Amounts  outstanding
under the Revolving Credit Facility bear interest at the bank's base rate (8.25%
per annum at January 24, 1997) plus 2%.  Based upon the  Company's  performance
and 20 year relationship with BNYCC, the Company intends to seek and believes it
may be able to obtain more favorable terms on the Revolving Credit Facility upon
the completion of this  Offering,  although there can be no assurance it will be
able  to do  so.  See  "Management's  Discussion  and  Analysis  of  Results  of
Operations and Financial Condition." The foregoing represents the Company's best
estimate  of the  allocation  of the net  proceeds of this  Offering  based upon
current  economic and industry  conditions and the current state of its business
operations and plans.  The  application  of proceeds for any particular  purpose
will depend on a number of factors, including the timing of expenditures,  other
business  and  acquisition  opportunities,  and the  availability  of funds from
operations or other sources. As a result, the Company may find it desirable, and
reserves the right,  to change the  allocation  of funds among the  applications
identified above. None of the net proceeds of this Offering will be paid, in the
aggregate, to NASD members, affiliates, associated persons or related persons.
    

                              DIVIDEND POLICY

    The Company  currently  expects that it will retain all future  earnings for
use in the  operation  and  expansion of its  business  and does not  anticipate
paying any cash dividends in the foreseeable future. In addition, the Company is
subject to restrictions  against the payment of dividends under the terms of the
Revolving  Credit  Facility.  See "Risk  Factors  --  Substantial  Indebtedness;
Reliance on Borrowings under Revolving Credit Facility."



                                       20






                                 CAPITALIZATION

   
    The  following  table  sets  forth  the  capitalization  of the  Company  at
September  28,  1996 and as  adjusted  to give  effect  to:  (i) the sale by the
Company of 900,000 shares of Common Stock at the assumed  public  offering price
of $7.00 per share,  less estimated  underwriting  discounts and commissions and
expenses of this Offering  payable by the Company;  and (ii) the  application of
the estimated net proceeds of this Offering. See "Use of Proceeds."


<TABLE>
<CAPTION>
                                                                          ACTUAL     AS ADJUSTED
                                                                       -----------   -----------
<S>                                                                    <C>          <C>    
Note  payable -- bank and current  maturities  of  long-term  debt .   $10,521,272   $ 8,421,272(1) 
                                                                       ===========   ===========  
Long-term debt (less current maturities) ...........................   $ 4,667,502   $ 4,667,502 
                                                                       -----------   ----------- 
Stockholders' equity:
   Preferred Stock, par value $.01 per share, 1,000,000 shares
     authorized; none issued .......................................      --              --
   Common Stock, par value $.01 per share, 19,000,000 shares
     authorized; 3,000,000 shares issued and outstanding;
     3,900,000 shares issued and outstanding, as adjusted(2) .......        30,000        39,000
   Additional paid-in capital ......................................    23,654,524    28,745,024
   Accumulated deficit .............................................   (20,819,357)  (20,819,357)
                                                                       -----------   ----------- 
   Total stockholders' equity ......................................     2,865,167     7,964,667
                                                                       -----------   -----------
     Total capitalization ..........................................   $ 7,532,669   $12,632,169
                                                                       ===========   ===========
</TABLE>
    

- ------------
(1)  Pending the  application  of the net proceeds,  the Company  intends to use
     such proceeds to repay  outstanding  borrowings  under the Revolving Credit
     Facility.  The Revolving Credit Facility currently  terminates in June 1998
     and will remain available  through that date, with or without  repayment of
     outstanding  borrowings  with the proceeds of this Offering.  The Revolving
     Credit Facility allows for borrowings, from time to time, not to exceed the
     lesser  of  $15.0  million  or an  amount  equal  to the  sum of (i) 85% of
     receivables,  as  defined,  (ii) 50% of  eligible  inventory,  as  defined,
     consisting of raw materials,  (iii) 50% of eligible inventory,  as defined,
     consisting  of  finished  goods,  and (iv) 50% of  eligible  inventory,  as
     defined,  in  transit  under  letters  of  credit  less  the sum of (x) the
     aggregate amount of outstanding  letters of credit and (y) such reserves as
     the lender may reasonably  deem proper and necessary from time. See "Use of
     Proceeds"  and   "Management's   Discussion  and  Analysis  of  Results  of
     Operations and Financial Condition."

   
(2)  Excludes:  (i) 500,000  shares of Common Stock  reserved for issuance under
     the 1996 Option Plan, of which options to purchase 257,500 shares of Common
     Stock at the price offered to the public in this Offering have been granted
     subject to certain vesting periods; and (ii)  90,000 shares of Common Stock
     issuable upon exercise of the Representative's Warrants.
    


                                       21






                          SELECTED FINANCIAL DATA

The  following  selected  financial  data  should  be read in  conjunction  with
"Management's  Discussion  and Analysis of Results of  Operations  and Financial
Condition" and the financial  statements and notes thereto that appear elsewhere
herein.  The statement of operations and balance sheet data for the 1991,  1992,
1993, 1994 and 1995 fiscal years have been derived from the financial statements
of the Company,  which financial statements have been compiled, but not audited,
with respect to the 1991 and 1992 fiscal years,  and audited with respect to the
1993 and 1994 fiscal years by Ferro, Berdon & Company, L.L.P. independent public
accountants,  as  indicated  in their  report  included  elsewhere  herein.  The
financial statements as of and for the 1995 fiscal year have been audited by BDO
Seidman,  LLP,  independent  public  accountants,  as  indicated in their report
included  elsewhere herein.  The selected  financial data as of and for the 1995
and 1996  Interim  Periods have been derived  without  audit from the  Company's
interim  financial  statements.  In the  opinion of  Management,  the  unaudited
financial  statements  include  all  adjustments,  consisting  of  only  normal,
recurring  adjustments,  necessary  for a fair  presentation  of the  results of
operations  for the  periods.  The results for the 1996  Interim  Period are not
necessarily  indicative of the results that may be expected for 1996 fiscal year
or in any other future period.


<TABLE>
<CAPTION>
                                                                   YEAR ENDED                                NINE MONTHS ENDED
                                    ------------------------------------------------------------------- ----------------------------
                                    DECEMBER 28,  DECEMBER 26,  DECEMBER 25, DECEMBER 31,  DECEMBER 30, SEPTEMBER 30,  SEPTEMBER 28,
                                       1991          1992           1993        1994           1995        1995          1996
                                    ------------  ------------  ------------ ------------  ------------ -------------  -------------
                                                        IN THOUSANDS EXCEPT FOR SHARE AND PER SHARE DATA
<S>                                 <C>            <C>             <C>            <C>            <C>             <C>           <C>  
STATEMENT OF OPERATIONS DATA:
Sales                               $    32,146   $    27,155   $    27,254   $   37,032    $   42,070   $   31,963    $    29,800
Cost of sales                            24,289        20,738        20,725       28,484        32,069       24,146         21,939
                                    -----------   -----------   -----------   ----------    ----------   ----------    -----------
Gross Profit                              7,857         6,417         6,529        8,548        10,001        7,817          7,861
                                    -----------   -----------   -----------   ----------    ----------   ----------    -----------
Selling, general and administrative
  expenses                                8,806         6,762         6,916        7,674         7,495        5,548          5,568
Provision (Recovery) For Customer
  Damage Claims(3)                          --            --            --          --           2,152        2,152           (101)
                                    -----------   -----------   -----------   ----------    ----------   ----------    -----------
Operating income (loss)                    (949)         (345)         (387)         874           354          117          2,394
                                    -----------   -----------   -----------   ----------    ----------   ----------    -----------
Interest expense                         (2,517)         (671)         (513)        (990)       (1,428)      (1,036)          (969)
Equity in income (loss) of affiliate       (390)         (662)         (183)         403            78           54           --
Other (expense) income                       98           (76)          718          (32)       (1,233)      (1,118)          --
                                    -----------   -----------   -----------   ----------    ----------   ----------    -----------
Income (loss) before reorganization
  items, income tax (benefit) and
  extraordinary item                     (3,758)       (1,754)         (365)         255        (2,229)      (1,983)         1,425
                                    -----------   -----------   -----------   ----------    ----------   ----------    -----------
Reorganization items(1)                  (1,537)       (7,715)          --          --            --           --             --
Income tax (benefit)                       --             --            --          --            (500)        --              500
                                    -----------   -----------   -----------   ----------    ----------   ----------    -----------
Income (loss) before extraordinary
  item                                   (5,295)       (9,469)         (365)         255        (1,729)      (1,983)           925
Extraordinary item(2)                       --            --          4,384          108          --           --             --
                                    -----------   -----------   -----------   ----------    ----------   ----------    -----------
Net income (loss)                   $    (5,295)  $    (9,469)  $     4,019   $      363    $   (1,729)  $   (1,983)   $       925
                                     ==========    ==========    ==========    =========     =========    =========   ============
Net income (loss) per share (before
  extraordinary item)               $      (.22)  $      (.39)  $      (.02)  $      .08    $     (.58)  $     (.66)   $       .31
Net income (loss) per share         $      (.22)  $      (.39)  $       .17   $      .12    $     (.58)  $     (.66)   $       .31
                                     ==========    ==========    ==========    =========     =========    =========   ============
Shares used in calculating net
 income per share                    24,000,000    24,000,000    23,125,000    3,000,000     3,000,000    3,000,000      3,000,000
                                     ==========    ==========    ==========    =========     =========    =========   ============

</TABLE>


                                       22






<TABLE>
<CAPTION>
                                                                      YEAR ENDED                                       
                                             ----------------------------------------------------------------------    NINE MONTHS
                                                                                                                          ENDED    
                                            DECEMBER 28,   DECEMBER 26,   DECEMBER 25,   DECEMBER 31,   DECEMBER 30,   SEPTEMBER 28,
                                                1991           1992           1993           1994            1995           1996
                                            ------------   ------------   ------------   ------------   ------------   -------------
                                                                              IN THOUSANDS
<S>                                            <C>           <C>             <C>            <C>            <C>             <C>
BALANCE SHEET DATA:
Working capital                                $ 3,353       $  3,091        $ 3,842        $ 4,686       $  2,793        $ 3,740
Total assets                                    28,319         15,913         17,618         24,143         27,086         24,399
Long-term debt (excluding current portion)      14,850         14,920          4,512          5,218          4,817          4,668
Stockholders' equity                            (5,969)       (15,265)         3,306          3,670          1,941          2,865

</TABLE>


- -------------
(1) On September 16, 1991,  the Company filed for  bankruptcy  protection  under
    Chapter  11  of  the  U.S.  Bankruptcy  Code.  As  part  of  its  bankruptcy
    reorganization,  the  Company  incurred  losses on: (i) the  liquidation  of
    inventory of  approximately  $4.9 million;  (ii) the write-down of plant and
    equipment of approximately $3.0 million;  (iii) the write down of intangible
    assets of $1.0 million; and (iv) bankruptcy costs of approximately  $360,000
    in fiscal 1991 and 1992.


(2) In December 1993, the Company emerged from a bankruptcy reorganization which
    commenced in September 1991. In connection with the Plan of  Reorganization,
    the Company  issued to World,  which prior to this Offering owned all of the
    Company's  Common Stock,  the Secured Note, the  Installment  Note and 1,000
    shares  of  Common  Stock  (3,000,000  shares  after  giving  effect  to the
    3000-for-one  stock split  effective as of October 10, 1996) in exchange for
    the Discharged  Obligation.  World acquired the Discharged  Obligation  from
    Wells Fargo, which provided financing for the Company's purchase of Hyatt in
    March 1987 and for working capital. The difference between the amount of the
    Discharged  Obligation and the principal  amounts of the notes and the value
    attributed  to the  Common  Stock  issued  to  World  in  exchange  for  the
    Discharged Obligation,  $11,451,274,  has been recorded as a contribution to
    capital.  In addition,  unsecured  creditors were offered a cash  settlement
    equal to 5% of their outstanding pre-petition claims or, in the alternative,
    10% of such  claims,  payable  2% per  year for five  years  resulting  in a
    reduction in  obligations  of  $3,974,380.  See "Risk  Factors -- Bankruptcy
    Reorganization," "Company History," "Management's Discussion and Analysis of
    Results  of  Operations  and  Financial  Condition"  and Note 14 of Notes to
    Consolidated Financial Statements.


(3) In April 1995, three railroads  reported to the AAR problems with a total of
    eight  bearing  assemblies  which had  overheated  due to friction  that was
    attributed to misplaced seals on the Company's tapered journal bearings. The
    Company  agreed with AAR to recall and replace all Company  tapered  journal
    bearings that had been shipped.  In anticipation of the expenses  related to
    the reimbursement,  recall and rework, the Company accrued a one-time charge
    of  approximately  $2.2 million in fiscal 1995. See "Risk Factors -- Product
    Recall."


                                       23





                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

    The  following  discussion  should  be  read  in  conjunction  with,  and is
qualified in its entirety by, the Financial Statements and the Notes thereto and
Selected  Financial  Data  included  elsewhere  in this  Prospectus.  Historical
operating results and percentage relationships among any amounts included in the
Financial  Statements  are not  necessarily  indicative  of trends in  operating
results.

RESULTS OF OPERATIONS

    The following  table sets forth for the periods  indicated the percentage of
the Company's sales represented by each income statement line item presented.


<TABLE>
<CAPTION>
                                                                AS A PERCENTAGE OF SALES
                                       --------------------------------------------------------------------------
                                             NINE MONTHS ENDED                        YEARS ENDED
                                       ----------------------------    ------------------------------------------
                                       SEPTEMBER 30,   SEPTEMBER 28,   DECEMBER 25,   DECEMBER 31,   DECEMBER 30,
                                           1995            1996            1993           1994           1995
                                       ------------    ------------    ------------   -----------    ------------     
 
<S>                                        <C>             <C>            <C>            <C>             <C>
Sales ..............................       100.0%          100.0%         100.0%         100.0%          100.0%
Cost of sales ......................        75.5            73.6           76.0           76.9            76.2
Gross profit .......................        24.5            26.4           24.0           23.1            23.8
Selling, general and administrative
  expenses .........................        17.4            18.7           25.4           20.7            17.8
Operating income (loss) ............         0.4             8.0           (1.4)           2.4             0.8
Other (income) expense .............         6.6             3.3           (0.1)           1.7             6.1
Income (loss) before extraordinary
  item .............................        (6.2)            3.1           (1.3)           0.7            (4.1)
Net income (loss) ..................        (6.2)            3.1           14.7            1.0            (4.1)
                                            ====             ===           ====            ===            ==== 
</TABLE>


1996 INTERIM PERIOD COMPARED TO 1995 INTERIM PERIOD (UNAUDITED)

    Sales. The Company's sales decreased 6.8% from  approximately  $32.0 million
for the 1995 Interim Period to approximately  $29.8 million for the 1996 Interim
Period. Sales of the OEM Division and the Distribution  Division represented 64%
and 36% of total sales for 1996 Interim Period, respectively, as compared to 65%
and 35% of total  sales  for the 1995  Interim  Period.  The  decrease  in sales
between the two periods  reflected  a 28% to 30%  decline in the  production  of
truck trailers,  which resulted in a reduction of truck trailer bearing sales of
approximately  $2.5 million,  despite an increase in the Company's  market share
for such bearings. The Company expects that sales of bearings for truck trailers
for the  remainder  of fiscal  1996 will  decrease  in part as the result of the
filing for bankruptcy protection by two leading truck trailer manufacturers.  In
addition,  a  $300,000  reduction  in  sales of OEM ball  bearings  for  various
commodity   applications   was   attributable  to  the  Company's   strategy  to
de-emphasize  sales of low margin commodity  bearings.  These decreases in sales
were partially offset by an increase of  approximately  $1.1 million in sales of
tapered journal bearings used in railroad freight cars.

    Cost of  Sales.  The  Company's  cost of  sales  as a  percentage  of  sales
decreased  from 75.5% for the 1995 Interim  Period to 73.6% for the 1996 Interim
Period.  The decrease was partially the result of the  commencement of a program
to  increase   efficiency  in  plant   operations.   This  program  entails  the
consolidation  of operations  between the Company's  Union,  New Jersey and West
Nyack, New York facilities,  which will simplify tooling,  personnel and quality
control functions. The consolidation of operations began in the first quarter of
1996 and is not completed as of the date of this  Prospectus.  To date, the cost
of  consolidation  has not been material and has been expensed as a component of
cost of sales as  incurred.  The  decrease of cost of sales as a  percentage  of
sales also reflects the Company's  strategy to de-emphasize  sales of low margin
commodity bearings. The Company operates on the principle that a flexible method
of combining  product and component  purchasing with its own  manufacturing  and
assembly capabilities can provide high-quality products and cost advantages.  In
the


                                       24






last several  years,  the Company has  increased its sourcing from joint venture
partners and unaffiliated suppliers,  and the Company believes that improvements
in cost of sales and gross margins reflect in part cost savings  associated with
increased  sourcing.  The  improvement in cost of sales as a percentage of sales
also reflected the settlement with one of the Company's suppliers related to the
tapered journal  bearings recall which resulted in the cancellation of a Company
payable to such supplier of approximately $220,000.

    Selling,   General  and  Administrative   Expenses.   Selling,  general  and
administrative expenses remained constant at approximately $5.6 million for each
of the 1995 and 1996 Interim Periods,  although,  as a percentage of sales, such
expenses  increased  from 17.4% to 18.7%,  respectively,  due to a  decrease  in
sales.

    Provision  for  Customer  Damage  Claims.  In April  1995,  three  railroads
reported to the AAR  problems  with eight of the  Company's  bearings  that were
attributed to misplaced seals. The Company agreed to recall approximately 10,000
tapered journal bearings.  As a result, the Company recorded a special provision
of  approximately  $2.2  million  during the 1995  Interim  Period  representing
estimated  liability for rework costs and customer damage claims. In comparison,
during the 1996 Interim Period,  the Company  recorded a credit of approximately
$101,000, representing recovery for customer damage claims. Since the recall and
the  conditional  reapproval in September  1995 of the Company's sale of tapered
journal bearings,  the Company's sales of the product have not attained previous
levels,  however, the recall is not expected to affect the future operations and
financial position of the Company. See "Risk Factors -- Product Recall."


    Operating Income.  Operating income increased to approximately  $2.4 million
for the 1996  Interim  Period from  approximately  $117,000 for the 1995 Interim
Period,  which was the result of a customer damage claim of  approximately  $2.2
million recorded in fiscal 1995.

   
    Other Income (Expense).  Other expenses  decreased by 54% from approximately
$2.1  million  for the 1995  Interim  Period to  $969,000  for the 1996  Interim
Period.  The 1995  Interim  Period  included  write-offs  of the  balance of the
Company's (i) equity investment in a subsidiary  ($960,000) since the sole asset
of such subsidiary was the subject of a dispute with the Company's joint venture
partner which the Company  determined it would be unable to amicably resolve and
(ii) goodwill ($93,333) due to the limited cash flow from an earlier investment.
Due to the lack of  significant  sales relating to the  investment,  the Company
determined that the goodwill was impaired and therefore wrote off the goodwill.
    

    Income Tax (Benefit).  The Company accrued  $500,000 for federal,  state and
local taxes on income  during the 1996 Interim  Period  compared to no provision
for taxes for the 1995 Interim Period,  during which the Company had a loss. The
Company  will be able to use its past net  operating  losses to  offset  its tax
liability for fiscal 1996.


    Net Income (Loss).  As a result of the factors  discussed  above, net income
increased  to  $924,000  for  the  1996  Interim  Period  from  a  net  loss  of
approximately $2.0 million for the 1995 Interim Period.

FISCAL 1995 COMPARED TO FISCAL 1994

    Sales. The Company's sales increased 13.6% to approximately $42.1 million in
fiscal 1995 from  approximately  $37.0 million in fiscal 1994.  This increase in
sales was  attributable to increased  penetration into the truck trailer bearing
market, as well as the market for special bearings, locomotive journal boxes and
ball  bearings.  Sales of the OEM Division  increased  16.5% from  approximately
$23.8 million in fiscal 1994 to  approximately  $27.7 million in fiscal 1995 and
represented  66% of total sales in fiscal 1995 as compared to 64% of total sales
in  fiscal  1994.  Sales  of  the  Distribution   Division   increased  8.5%  to
approximately  $14.4 million in fiscal 1995 from approximately  $13.3 million in
fiscal  1994 and  represented  34% of sales in fiscal 1995 as compared to 36% of
sales in fiscal 1994.

    Cost of  Sales.  Cost of sales  increased  by 12.6% to  approximately  $32.1
million  in fiscal  1995  from  approximately  $28.5  million  in  fiscal  1994,
reflecting increased sales.  However, cost of sales as a percentage of net sales
declined from 76.9% in fiscal 1994 to 76.2% in fiscal 1995.

    Selling,   General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses remained stable at approximately $7.5 million in fiscal
1995  compared to  approximately  $7.7  million in fiscal  1994.  However,  such
expenses  decreased as a percentage  of sales to 17.8% in fiscal 1995 from 20.7%
in fiscal  1994,  reflecting  the  increase  in sales and  measures  to  control
selling, general and administrative expenses.


  
                                     25




    Provision  for  Customer  Damage  Claims.  In April  1995,  three  railroads
reported to the AAR  problems  with eight of the  Company's  bearings  that were
attributed to misplaced seals. The Company agreed to recall approximately 10,000
tapered journal bearings.  As a result, the Company recorded a special provision
of approximately  $2.2 million in fiscal 1995 representing  estimated  liability
for  rework  costs and  customer  damage  claims.  See "Risk  Factors -- Product
Recall."

    Operating  Income.  As a result of the factors  described  above,  operating
income   decreased  59.5%  to   approximately   $354,000  in  fiscal  1995  from
approximately $874,000 in fiscal 1994.

    Other Income (Expense).  Other expenses increased 317% to approximately $2.6
million in fiscal 1995 from  approximately  $0.6  million in fiscal  1994.  This
increase  reflected  a 44.2%  increase in  interest  expense to $1.4  million in
fiscal  1995  from $1.0  million  in fiscal  1994,  primarily  as a result of an
increase  in average  borrowings  under the  Revolving  Credit  Facility to fund
working capital requirements related to the increase in sales.  Interest expense
during  fiscal 1995 also included  $180,000 of interest  accrued with respect to
the  Secured  Note and 6% loans due  December  1995 in the  aggregate  principal
amount of $1,000,000  owed to World.  In fiscal 1995,  the Company had equity in
income of an affiliate of approximately $79,000 compared to equity in the income
of affiliates of approximately  $403,000 during fiscal 1994.  During fiscal 1995
the Company had other expenses of  approximately  $1.2 million compared to other
expenses  of  approximately  $32,000 in fiscal  1994 due to the write down of an
investment in its Alurop subsidiary.

    Income  Tax  (Benefit).  For fiscal  1995,  the  Company  accrued a $500,000
benefit for anticipated use of net-operating loss carry-forwards, compared to no
provision for income tax in fiscal 1994.

    Net Income (Loss).  Due to the provision for customer  damage claims and the
write down of an  investment  in a  subsidiary,  the  Company  had a net loss in
fiscal 1995 of approximately $1.7 million.  For fiscal 1994, the Company had net
income of $363,237.

FISCAL 1994 COMPARED TO FISCAL 1993

    Sales. The Company's sales increased by 35.9% to approximately $37.0 million
for fiscal 1994 from  approximately  $27.3 million for fiscal 1993. The increase
was  attributable  to  overall  increases  in orders  from  existing  customers,
particularly  sales  in  the  Truck  Trailer  market,  following  the  Company's
emergence from bankruptcy proceedings. Sales of the OEM Division increased 59.7%
to approximately  $23.8 million in fiscal 1994 from approximately  $14.9 million
in fiscal 1993 and represented 64% of total sales in fiscal 1994 compared to 55%
of total sales in fiscal 1993.  This increase  included  increased ball bearings
sales of approximately $2.3 million,  increased tapered roller bearings sales of
approximately   $4.9  million,   and  increased   bearing   component  sales  of
approximately $1.4 million. Sales of the Distribution Division increased 6.7% to
approximately  $13.3 million in fiscal 1994 from approximately  $12.4 million in
fiscal 1993 and represented 36% of total sales in fiscal 1994 compared to 45% of
total sales in fiscal 1993.

    Cost of  Sales.  Cost of sales  increased  by 37.4% to  approximately  $28.5
million for fiscal 1994 from  approximately  $20.7 million for fiscal 1993. Cost
of sales as a percentage  of sales  increased to 76.9% in fiscal 1994 from 76.0%
in fiscal 1993 due to cost  increases  from certain  component  and raw material
vendors, which the Company could not completely pass through to customers.

    Selling,   General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses  increased  by 11% to  approximately  $7.7 million from
approximately $6.9 million in fiscal 1993. However, such expenses decreased as a
percentage  of sales to 20.7% in fiscal  1994 from  25.4% in fiscal  1993 due to
increasing sales while controlling costs.

    Operating  Income.  As a result of the factors  discussed  above,  operating
income was approximately $874,000 for fiscal 1994, compared to an operating loss
of approximately $387,000 for fiscal 1993.

    Other Income (Expense).  Other expense  increased to approximately  $619,000
for fiscal 1994  compared to other  income of  approximately  $22,000 for fiscal
1993. The increase reflected a 93% increase in interest expense to approximately
$1.0 million, for fiscal 1994 from approximately  $513,000 


                                       26





primarily as a result of increased  borrowings  required to finance increases in
sales,  offset in part by decreased  average  interest rates during fiscal 1994.
Interest expense during fiscal 1994 also included  $210,000 accrued with respect
to the Secured Note and 6% loans due December  1995 in the  aggregate  principal
amount of $1.0  million,  each owed to World.  In fiscal 1994,  the Company also
recognized  equity  in the  income of an  affiliate  of  approximately  $403,000
compared  to  equity  in the  loss  of an  affiliate  and  other  unconsolidated
subsidiaries of approximately  $183,000 during fiscal 1993.  During fiscal 1994,
the Company also had other expense of approximately  $32,000,  compared to other
income of $717,355  during fiscal 1993 due, in part, to a recovery of legal fees
from a settled  lawsuit and the refund of a cash  deposit and  interest  thereon
from the U.S. Customs Service.


    Net Income. The Company had net income of approximately  $363,000 for fiscal
1994,  reflecting  increased  sales and operating  income,  partially  offset by
increased  interest  expense.  For fiscal  1993,  the  Company had net income of
approximately $4.0 million as a result of extraordinary income of $4.4 resulting
from  the  settlement  of  debts  at a  discount  in  the  Company's  bankruptcy
reorganization.  Before giving effect to extraordinary income, the Company had a
loss for fiscal 1993 of approximately $365,000.


LIQUIDITY AND CAPITAL RESOURCES

    During the three  years ended  December  30,  1995,  the  Company's  primary
sources of capital  have been net cash  provided by operating  activities,  bank
borrowings and financing from affiliates. Working capital requirements also have
been financed through  revolving credit  borrowings.  The primary demands on the
Company's capital resources have been the need to fund inventory and receivables
growth  created in normal  business  expansion.  In 1996 there was an additional
requirement  for capital to fund expenses  associated  with the tapered  journal
bearing recall,  as well as the absorption of the carrying costs of the build-up
of inventory as the result of temporarily being prohibited from shipping tapered
journal  bearings during the recall until the conditional  reapproval by the AAR
in September 1995. Since the recall,  sales of tapered journal bearings have not
attained  previous  levels.  These  demands  have  been met  through  cash  from
operations and borrowings under the Revolving Credit Facility.

    The  Company's  arrangements  with its North  American  customers  typically
provide that payments are due within 30 days following the date of the Company's
shipment of goods,  while arrangements with foreign customers are generally on a
letter of credit basis. Due to the continuing  expansion of the Company's sales,
management  believes  that  the  Company's  working  capital  requirements  will
increase.  The  Company  expects  to  fulfill  this need  with a portion  of the
proceeds of this Offering.

    At December 31, 1994, December 30, 1995, and September 28, 1996, the Company
had  working  capital of  approximately  $4.7  million,  $2.8  million  and $3.7
million,  respectively.  Cash  flow from  operations  for 1995 was  $194,000  as
compared to cash outflow of $4.7 million  during 1994.  The  improvement  in the
Company's cash flow from operations primarily reflects an increase in results of
operations in 1995, offset by the effects of the tapered journal bearing recall.

    Historically,  the Company has used cash  provided by  operations  to fund a
portion of its operating requirements and capital expenditures. The Company also
has relied on borrowings  under its $15.0 million  Revolving  Credit Facility to
fund operations.  As of December 11, 1996,  $9,450,000 was outstanding under the
Revolving  Credit  Facility,  which sums are secured by the  Company's  accounts
receivable,  inventory and various other assets.  The Revolving  Credit Facility
currently  terminates in June 1998 and will remain available  through that date,
with or without  payment of  outstanding  borrowings  with the  proceeds of this
Offering.  The Revolving  Credit Facility  allows for  borrowings,  from time to
time, not to exceed the lesser of $15.0 million or an amount equal to the sum of
(i) 85% of eligible receivables,  as defined, (ii) 50% of eligible inventory, as
defined,  consisting  of raw  materials,  (iii) 50% of  eligible  inventory,  as
defined,  consisting of finished goods, and (iv) 50% of eligible  inventory,  as
defined,  in  transit  under  letters  of  credit  less  the  sum of the (x) the
aggregate  amount of outstanding  letters of credit and (y) such reserves as the
lender may reasonably  deem proper and necessary  from time to time.  Based upon
such formula and  Overadvances,  as of December 11, 1996, the maximum


                                       27




   
amount  the  Company  could  borrow  under the  Revolving  Credit  Facility  was
approximately  $10,076,000.  Amounts  outstanding  under  the  Revolving  Credit
Facility  bear  interest  at the bank's  base rate from time to time  (8.25% per
annum at December 11, 1996),  plus 2%. Based upon the Company's  performance and
20 year  relationship with BNYCC, The Company intends to request and believes it
may be able to obtain more favorable terms on the Revolving Credit Facility upon
completion of this Offering,  although there can be no assurance that it will be
able to do so. The Revolving  Credit Facility  contains  covenants  that,  among
other things,  limit the Company's ability to incur additional  indebtedness and
requires the Company to maintain  certain levels of working  capital and satisfy
other  financial  tests.  As of September 28, 1996,  the Company was required to
maintain a tangible net worth, as defined,  of $2,835,000,  a fixed charge ratio
of 1.3 to 1.0 and a ratio of  current  assets to current  liabilities  of .90 to
1.0. The Company's  actual results as of September 28, 1996 reflected a tangible
net  worth of  $4,511,000,  a fixed  charge  ratio of 1.85 to 1.0 and a ratio of
current assets to current  liabilities of 1.22 to 1.0. As of September 28, 1996,
the Company  was in  compliance  with all other  covenants  under the  Revolving
Credit Facility.
    

    The Company  anticipates  that capital  expenditures  for the current fiscal
year and the foreseeable  future will be approximately  $750,000 to $1.0 million
per  year.  However,   the  Company,   from  time  to  time,  may  consider  the
implementation  of  programs  to expand its  operations,  which  could  increase
capital expenditures above such level.

    In June 1995,  the Company  obtained  $1.56 million in term  financing  from
BNYCC,  bearing  interest  at the bank's  base rate from time to time  (8.25% at
December 11, 1996) plus 2%. The term loan  provides for 35  consecutive  monthly
payments of  principal of $18,570,  with the final  payment due on July 1, 1998.
Proceeds of the term loan were primarily used to reduce debt owed to World.

    In connection  with the  Company's  bankruptcy  reorganization,  the Company
issued the Secured Note and the Installment  Note to World. The Installment Note
does not bear  interest.  Interest on the Secured Note  accrues  annually on the
initial  principal  amount  but only is  payable  to the extent of net income in
excess of $400,000.  The Company has accrued  $412,500 in unpaid  interest under
the Secured Note as of September 28, 1996. The Secured Note is  subordinated  in
right of  payment  to all other  creditors  of the  Company  but is secured by a
second lien on certain  machines and  equipment of the Company with an aggregate
value of  approximately  $1.4 million.  See "Certain  Relationships  and Related
Transactions."

    The Company  believes that funds generated from continuing  operations,  the
net proceeds of this Offering and borrowings under the Revolving Credit Facility
will be sufficient to finance the Company's  anticipated  working  capital needs
and capital expenditure requirements for the next 24 months.

INFLATION

    The effect of inflation on the Company has not been  significant  during the
last two fiscal years.




                                       28





                                    BUSINESS

    The Company  manufactures,  sources,  assembles and distributes a variety of
bearing components and bearing products, including ball bearings, tapered roller
bearings,  spherical  roller bearings and cylindrical  roller bearings under the
Hyatt(R)  and The  General(R)  trademarks.  The  Company  supplies  OEMs and the
industrial  aftermarket  principally  in the  U.S.  and  Canada.  The  Company's
products  are used in a broad  range  of  applications,  including  automobiles,
railroad cars, locomotives, trucks, machinery and appliances.

    The Company  operates in two  divisions:  the OEM Division,  which  supplies
OEMs, and the Distribution  Division,  which serves distributors that supply the
repair  and  maintenance  aftermarket  and  small  OEMs.  Current  OEM  Division
customers  include  automotive and locomotive  divisions of GM, Gunite,  Strick,
Trinity,  Burlington Northern and Xerox. The Distribution Division has customers
ranging in size from Motion  Industries  and Bearings,  Inc.,  each of which has
over 400 outlets,  to independent  single outlet  operations.  The  Distribution
Division's  individual shipments are typically smaller in volume but have higher
gross margins.

    Through  flexibility  in  manufacturing  and sourcing,  as well as attentive
customer  service,  the Company  strives to be a reliable,  innovative  and cost
effective provider of bearing component products to the approximately $5 billion
per year  U.S.  bearing  market.  The  Company's  strategy  to  accomplish  this
objective includes the following:

    * PROVIDE HIGH QUALITY PRODUCTS AND SUPERIOR CUSTOMER  SERVICE.  The Company
      maintains a detailed and extensive  Quality Assurance Program and has been
      certified to the M 1003 standard by the AAR and the  MIL-I-45208  standard
      by General  Dynamics,  a military  contractor.  The Company  currently  is
      taking  steps to obtain IS0 9001 and QS 9000  registrations  from the ISO.
      The  Company  also  requires  that both its  affiliated  and  unaffiliated
      suppliers   conform  to  Company  and  customer  quality  and  engineering
      standards.  Certain of the Company's  products also have been specifically
      certified  by the  AAR  for  use in  locomotives  and  railroad  cars.  In
      addition,  the Company has been  qualified  as an  authorized  supplier by
      leading  automobile  and  truck  trailer   manufacturers   (including  GM,
      Freuhauf,  Gunite, Stoughton and Strick),  railroads (including Burlington
      Northern,  Santa  Fe,  Missouri  Pacific,  Southern  Pacific  and  Norfolk
      Southern)  and  national   distributors  of  bearings   (including  Motion
      Industries and Bearings,  Inc.). These  certifications and qualifications,
      which  take  significant  time to  obtain  because  of  testing  and other
      requirements,  enable the Company to supply large markets currently served
      by a limited number of competitors  and to which the Company's  access had
      been limited previously.

    * PRESENCE IN CHINA.  In 1987, the Company formed a joint venture,  SGBC, in
      the PRC to establish a low cost,  quality  controlled  source for bearings
      and bearing components. The Company has formed other joint ventures in the
      PRC, and it continues to  investigate  joint  venture  opportunities.  The
      Company  believes  that  potential  customers  in the  U.S.  intending  to
      establish or expand  manufacturing  and other  facilities in the PRC have,
      and will  continue to have,  an  incentive to purchase  bearings  from the
      Company in order to satisfy  Chinese  counterpurchasing  and local content
      requirements.  In addition,  Commerce has granted a preliminary order with
      respect to SGBC revoking the  applicability to it of an antidumping  order
      covering  TRBs  issued  in  1987.  A  final  determination   revoking  the
      antidumping  order as it applies to SGBC would result in a direct  benefit
      to the Company and SGBC by eliminating  costs  associated with antidumping
      duties,   yearly   antidumping   investigations   and   other   compliance
      requirements related thereto.  There cannot be any assurance that Commerce
      finally will  determine to revoke the  antidumping  order as it applies to
      SGBC. However, in each of the four annual reviews of the antidumping order
      in which SGBC was a respondent  and Commerce  made a final  determination,
      Commerce  imposed no  antidumping  margin on SGBC. The Company knows of no
      such  revocations  pending  for  other  companies  and  believes  its  own
      revocation, if granted, will provide it with a competitive advantage.

    * MANUFACTURING  AND  SOURCING  FLEXIBILITY.  The  Company  operates  on the
      principle  that a  flexible  method of  combining  product  and  component
      purchasing  with  its own  manufacturing  and  assembly  capabilities  can
      provide  customers  with high quality  products and cost  advantages.  The


                                       29




      Company uses its  manufacturing,  engineering and purchasing  expertise to
      determine  the  highest  quality  and  most  cost  effective   methods  of
      production.  The Company currently sources bearing components and products
      from over 20 factories outside the U.S. In order to maintain the Company's
      flexibility to change with the marketplace,  the Company  typically limits
      the term of its supply contracts to one year.

    * NICHE MARKET PRODUCTS. Since 1992, the Company increasingly has emphasized
      the sale of  special  and niche  market  bearings.  Special  bearings  are
      manufactured  according  to  the  design  specifications  of a  particular
      customer, often in cooperation with the Company's engineering staff. Niche
      market  bearings  are used in  specific  industries,  served  by a limited
      number of  manufacturers  and are often sold at higher profit margins than
      standard  bearings.  Sales of special  and niche  market  bearings  by the
      Company  have  increased by  approximately  40% from fiscal 1993 to fiscal
      1995.

    * IMPROVED  FINANCIAL POSITION AND CUSTOMER  CONFIDENCE.  In September 1991,
      the Company filed for  bankruptcy  protection as a result of its inability
      to meet its obligations  under a loan it incurred to acquire the assets of
      Hyatt,  formerly  a  division  of GM.  In  connection  with the  Company's
      reorganization,   the  Company  took  significant  steps  to  improve  its
      operations and financial position and reestablish the well-known  Hyatt(R)
      brand. As a result of these efforts,  the Company increased its sales from
      approximately  $27.3  million in fiscal  1993,  the last year in which the
      Company operated in bankruptcy,  to approximately  $42.1 million in fiscal
      1995, and reported operating income of $354,000 for fiscal 1995,  compared
      to an operating loss of $387,000 for fiscal 1993. Primarily as a result of
      a charge due to customer damage claims  connected with a product recall of
      certain  tapered  journal  bearings,   the  Company  incurred  a  loss  of
      approximately  $1.7  million  for fiscal  1995.  However,  during the 1996
      Interim Period,  the Company  recorded  operating  income of approximately
      $2.4  million.  During the  bankruptcy,  the Company lost its status as an
      approved vendor to certain  distributors of bearings and bearing products.
      Although there cannot be any assurance that it will be the case, and while
      the Company has no basis for  determining the effect of the product recall
      on  customer  confidence,  the Company  believes  that as a result of this
      Offering it may be  redesignated  as an approved vendor by certain of such
      distributors,  enabling the Company to increase its distribution sales and
      this Offering may enhance customer  confidence in the Company's ability to
      undertake projects requiring greater capital commitments by the Company.

    As a result of the Company's  improved financial  condition,  certifications
and  qualifications,  a favorable  operating  environment  for its Chinese joint
ventures,  its manufacturing and sourcing  expertise and focus on niche markets,
the Company believes it is well positioned to increase sales and profitability.

INDUSTRY OVERVIEW

    Based upon  statistics  published  by Commerce,  shipments  of  antifriction
bearings and components in the U.S.  exceeded $5.2 billion for 1995, an increase
of 11% over 1994.  There has been an  approximately 5% annual rate of growth for
antifriction  bearings and  components  in the U.S.  for the past 10 years.  The
industry's 1995 shipments included  approximately $1.9 billion of ball bearings,
$1.3  billion of TRBs,  $900  million of other  types of roller  bearings,  $450
million  of  mounted  units  and $589  million  of  bearing  components.  Timken
dominates  the TRB market  with  estimated  sales in excess of $1  billion.  The
Company  competes  in  segments of each of these  bearing  classifications.  The
antifriction  bearings  industry  historically  has  been  cyclical  in  nature.
However,  long-term  growth prospects are expected to continue as the demand for
application  products requiring  antifriction  bearings increases.  Antifriction
bearings are used in practically every industrial and consumer product requiring
reliable, continuous circular motion.

PRODUCTS

    The  Company and its joint  ventures  manufacture  and market high  quality,
precision  ball  and  roller  bearings  used in a broad  range  of  applications
including  automotive and trucking  (e.g.,  steering  columns,  drive trains and
transmissions),  railcar  and  locomotive  (e.g.,  wheel  and axle  assemblies),


                                       30





appliances (e.g., washing machines,  fans and vacuum cleaners),  lawn and garden
implements  (e.g.,  lawn mowers),  office  equipment (e.g.,  copiers),  consumer
products (e.g.,  bicycles),  medical  equipment  (e.g.,  wheelchairs),  material
handling (e.g., conveyor assemblies and hand trucks),  power tools (e.g., drills
and lathes), chemical processing and the oil industry (e.g., drilling rigs).

    The Company sells approximately  2,000 products.  The Company's product line
includes standard and metric precision ball bearings,  double row ball bearings,
unground bearings, and special ball bearings. The Company offers its products in
standard,  modified, and custom designs where appropriate.  The Company produces
both  special and niche  market  bearings.  Special  bearings  are  specifically
manufactured  to the  requirements  of a customer,  as determined in cooperation
with  the  Company's  engineering  staff.  Examples  of these  products  include
bearings for copier machines,  automotive steering columns, postal equipment and
wheelchairs.  Niche bearings are bearings used in specific  industries,  and are
produced by a limited number of manufacturers.  The Company produces,  under the
Hyatt(R) brand,  selected TRBs, spherical roller bearings and cylindrical roller
bearings  which  are used in  railroad,  truck  trailer,  automotive  and  other
industrial applications.

MANUFACTURING AND SOURCING

   
    The Company primarily  manufactures and assembles bearings at its facilities
in New York and New Jersey,  and,  since 1987,  at the  Company's  joint venture
facility,  SGBC,  in  Shanghai,  PRC.  Although  certain  imports  from  various
locations  have  been  subject  to  antidumping  duties  since  1987,  requiring
importing  companies to post cash deposits,  SGBC,  the Company's  Chinese joint
venture and principal source of imported  product,  has not been required to pay
cash deposits for  antidumping  duties on TRBs imported from the PRC since 1991,
based upon Commerce's  final  determination as to the fairness of SGBC's pricing
that  year.  Based on such  determination  and  preliminary  determinations  for
subsequent years,  SGBC recently  requested a revocation of the applicability of
the  antidumping  order to it. As of October 1996, the Company  believes SGBC is
the only TRB producer in the PRC to have  received a  preliminary  revocation of
the antidumping duty order.
    

    The Company  produces  approximately  37% of the bearings  that it sells and
obtains an  additional  24% from joint  ventures in which it  participates.  The
Company  currently  relies on  approximately  82 unaffiliated  manufacturers  to
produce the remaining 39% of the bearings and  components  that it  distributes.
The Company  has no  long-term  contracts  with its  unaffiliated  manufacturing
sources.  The Company attempts to maintain sourcing  flexibility by not engaging
in any purchasing contracts that exceed one year.

CHINESE JOINT VENTURES

    The Company has entered  into joint  ventures  with  factories in the PRC to
enable it to secure a reliable  source of high  quality  low cost  bearings  and
bearing  components.  By  entering  into joint  ventures,  rather than long term
manufacturing  contracts,  the  Company is better  able to monitor  and  control
production  and quality  assurance  by having  access to the  factories  at both
management and production levels.  Furthermore, by sourcing from joint ventures,
the Company is not required to incur inventory  carrying costs,  since the joint
ventures  typically  hold all inventory  until needed by the Company.  The joint
ventures  also  provide a far less  capital  intensive  alternative  to building
Company-owned facilities.

    SGBC was established by the Company and SRBF in June 1987 as a joint venture
limited  liability company in accordance with PRC law for an initial term of ten
years,  which was recently  extended to June 2008. SGBC produces  tapered roller
and ball bearings, which the Company imports into the U.S. for further assembly,
inspection, testing and distribution. The Company contributed 25% of the initial
capital  of SGBC in the form of  capital  equipment  valued  by the  parties  at
$750,000 and the Company's joint venture partner,  SRBF,  contributed 75% of the
initial  capital of SGBC in the form of facilities and equipment,  valued by the
parties at $1,500,000 and $750,000, respectively.  Subsequently,  SGBC's capital
was increased by $2,500,000, with the Company contributing 25% of such amount in
the form of capital  equipment and SRBF  contributing  75% of such amount in the
form of additional facilities,  equipment and cash. The Company is not required,
however, to contribute additional capital.


                                       31




    The Company has the exclusive right to sell the products of SGBC in the U.S.
In 1994 and 1995, the Company imported $4,900,000 and $5,500,000,  respectively,
in bearings from SGBC. Purchases are made upon terms and conditions  established
periodically  by  negotiation  between  the  Company and SGBC and are subject to
adjustment based upon certain events,  including  increases in the prices of raw
materials. The Company is responsible for selecting and purchasing equipment and
materials  outside of the PRC.  Governance,  operations,  distributions  and the
dissolution of SGBC are governed by PRC law and by SGBC's joint venture contract
and articles of  association.  SGBC's  eight-member  Board of  Directors,  which
consists  of five  directors  chosen by SRBF and three  directors  chosen by the
Company,  exercises  authority over the joint venture by majority vote.  Certain
decisions involving annual strategy,  budgeting and production plans require the
vote of at least one Director  chosen by the Company.  Unanimous  consent of the
Board of Directors is required for all fundamental corporate changes.

    Subject  to PRC law and  regulations  providing  for the  payment  of taxes,
allocations to cover losses of prior years,  and  contributions to special funds
for enterprise expansion, employee welfare and bonuses and general reserves, the
profits of SGBC may be distributed, at the discretion of its Board of Directors,
to the Company and SRBF in proportion to their registered capital contributions.
A  distribution  of 450,000  Renminbi  (the legal  currency of the PRC)  ("RMB")
(approximately  $51,967 at then  current  exchange  rates)  from 1993  operating
profits was made by SGBC to the  Company in February  1994.  A  distribution  of
another 740,000 RMB (approximately  $89,156 at then current exchange rates) from
1994  operating  profits,  was declared in December 1995. The Company has agreed
that this distribution will be invested in the Kong Qiao General Bearing Company
("KQGBC")  subject  to its  formation.  KQGBC is a  proposed  new joint  venture
between the Company and  Shanghai  Xinhua  Industrial  Corp. A  distribution  of
650,000 RMB ($78,313 at current exchange rates) from 1995 operating  profits has
been proposed by SGBC management for approval by the Board of Directors of SGBC.

    The joint venture  contract and articles of association of SGBC provide that
after the  Company  receives  $1,375,000  in  profits,  its right to receive any
additional  dividends  will  terminate  and all profits  after that time will be
distributed  exclusively to SRBF.  Furthermore,  after  termination of the joint
venture,  all equipment and machinery  contributed by the Company will be turned
over to SRBF without compensation to the Company.

    Wafangdian-Hyatt  Bearing  Manufacturing  Co.  Ltd.  and  Hyatt-ZWZ  Bearing
Corporation  ("Wafangdian-Hyatt" and "Hyatt-ZWZ," respectively) were established
pursuant to a Joint Venture Contract dated as of October 9, 1990, by and between
the Company and Wafangdian  Bearing  Factory  ("WBF"),  a corporation  organized
under the laws of the PRC.

    Wafangdian-Hyatt  is a joint venture  limited  liability  company  formed in
accordance with PRC law by the Company and WBF for an initial term of ten years.
Wafangdian-Hyatt is situated in Wafangdian, PRC and manufacturers journal boxes,
traction motor  bearings and  components  for exclusive  shipment to Hyatt- ZWZ,
which prepares them for distribution by the Company. The Company contributed 25%
of the initial  registered  capital of  Wafangdian-Hyatt  in the form of capital
equipment  valued by the  parties at  $250,000  and WBF  contributed  75% of the
initial  registered  capital of  Wafangdian-Hyatt  in the form of facilities and
capital equipment valued by the parties at $750,000.  Provisions with respect to
pricing, governance,  administration and distributions are substantially similar
in all material aspects to those of SGBC.

    Wafangdian-Hyatt was terminated by the end of 1996 and all of its operations
will be assumed by Wafangdian  General Bearing Co., Ltd.  ("WGBC"),  a new joint
venture between World and Wafangdian Bearing Company. In its initial stage, WGBC
will produce rear wheel automotive  bearings in the PRC with machinery purchased
from GM's Delphi plant in Bristol,  Connecticut.  The Company will sell the WGBC
bearings in the U.S. In its second stage,  WGBC will produce  railroad  bearings
for sale in U.S.
by the Company.

    Hyatt-ZWZ is a New York corporation  whose share capital is owned 65% by the
Company and 35% by WBF. The Company  initially  contributed  $130,000 in capital
equipment and cash to Hyatt-ZWZ. Hyatt- ZWZ purchases (from Wafangdian-Hyatt and
others) and manufactures  components for railroad  bearing products  exclusively
for  worldwide  distribution  by the  Company.  In 1994 and  1995,  the  Company
purchased $1,263,012 and $965,159 of bearings, respectively, from Hyatt-ZWZ.


  
                                     32





    Governance,  operations,  distributions  and  dissolution  of Hyatt-ZWZ  are
governed  by New  York  law and by the  terms  of the  joint  venture  contract.
Hyatt-ZWZ's  seven-member Board of Directors,  which consists of three directors
(including  its  Chairman)  chosen  by WBF and  four  directors  (including  its
Vice-Chairman)  chosen by the Company,  must unanimously approve all significant
corporate actions.

    World has also granted to the Company options, exercisable prior to December
31, 1999,  to purchase from World its interest in two joint  ventures,  Rockland
Manufacturing  Company ("Rockland") and Wafandgian General Bearing Company, Ltd.
("WGBC"),  for $400,000 and $912,896  (subject to adjustment  based on change in
accounts  payable by WGBC to World),  respectively,  representing  the estimated
capital contributions, advances for administrative expenses and other costs paid
by World with  respect to such  ventures;  provided,  however,  that if any such
option is exercised after December 31, 1997, the applicable  purchase price will
be  adjusted,   to  include  any  additional  capital   contributions  made  and
administrative  expenses  incurred on behalf of the joint venture by World after
such date.

QUALITY AND CUSTOMER SERVICE PROGRAMS

    In order to meet the need for quality  products,  the Company has focused on
the development and implementation of appropriate systems and controls to ensure
that proper levels of quality are established and consistently maintained. These
systems are documented in the Company's Quality Assurance Manual,  which is also
used as part of the  operating  standard of the  Company's  joint  ventures  and
certain other suppliers.  The systems were designed with special requirements to
meet customers' specifications. Over the years, the Quality Assurance Manual has
been  revised  to keep  abreast  with  new and  revised  customer  and  industry
requirements.  The  systems  control  not only  the  activities  of the  Quality
Assurance  Department,  but also receiving  inspection,  in-process  inspection,
final audit  procedures,  and certain  activities  of other  departments  of the
Company.   These  include  procedures  for  design   engineering,   procurement,
manufacturing, assembly and distribution. The system has been audited by certain
of the  Company's  customers  and the  Company has been  certified  to the M1003
standard  by the AAR and the  MIL-I-45208-A  standard  by  General  Dynamics,  a
military contractor.

    The  Company  is seeking  to obtain  ISO 9001 and QS 9000  registrations  by
December 1997.  Both of these are  comprehensive  industry-wide  quality control
systems.  ISO 9001 is  similar to ISO 9002,  a quality  standard  applicable  to
manufacturing  companies  promulgated  by the ISO, but  contains  specifications
regarding  engineering and design as well as manufacturing.  QS 9000, a standard
jointly  developed by GM, Ford and  Chrysler,  has all the basic  systems of ISO
9001 with certain additional  requirements  specific to the automotive industry.
GM has  requested  that the Company meet the QS 9000  certification  by December
1997. The Company believes that it will meet such registrations by such date and
that, if it cannot, GM will extend the date for obtaining registrations.

    In order to obtain QS 9000 registration (which includes the requirements for
ISO 9001) the Company has retained a full time consultant who has developed a 28
step  program,  which the Company  believes  should  result in  registration  by
November 1997.  The  benchmarking  of the Company's  current  Quality  Assurance
system  disclosed the need for re-writing of certain  procedures,  including the
Management Responsibility section which has already been completed. In addition,
the  benchmarking  revealed the need to  supplement  the Quality  Assurance  and
Design Control documentation and this has also been instituted. The next step in
the  registration  process  is the  implementation  of  systems  which  will  be
accomplished when and as each respective system is developed.

SALES, MARKETING AND CUSTOMERS

    The  Company  markets  its  products  in the U.S.  and abroad  through  nine
salaried  sales  employees  as  well  as  33  commissioned   independent   sales
representative  organizations,  aggregating 92 sales persons.  In addition,  the
Company has seven  customer  service  representatives  responsible  for handling
orders and providing sales support.  Products sold through the OEM Division bear
The  General(R)  label for ball bearings and the Hyatt(R) brand for all types of
roller bearings.


                                       33





    The Company  participates in trade shows sponsored by the Truck  Maintenance
Council, Society of Automotive Engineers and the Railway Supply Association. The
Company's  advertising budget for fiscal 1996 is $50,000 and it anticipates that
its advertising budget for fiscal 1997 will be between $100,000 and $150,000.

    Current OEM customers  include  automotive and  locomotive  divisions of GM,
Gunite (manufacturer of wheels and hubs for trucks and trailers),  Strick (truck
trailer manufacturer),  Trinity (freight car manufacturer),  Burlington Northern
(railroad) and Xerox (office equipment manufacturer).  The OEM Division has over
150 customers.  The Distribution Division markets the same broad line of bearing
products  as  the  OEM  division.  The  Distribution  Division  has  over  1,200
customers,  ranging in size from Motion  Industries and Bearings,  Inc., each of
which has  approximately  400 stores in the U.S., to  independent  single outlet
operations.  Since 1992,  the Company  increasingly  has  emphasized the sale of
special and niche  market  bearings  including  certain  TRBs.  The OEM Division
focuses on the transportation  industry,  specialty truck trailer  manufacturers
(to which the Company was the leading supplier in 1995), railroad locomotive and
freight car manufacturers and automotive  manufacturers.  No customer  accounted
for more than 10% of the Company's consolidated revenues for fiscal 1995.

    The  Distribution  Division  generally  ships product within 24 hours of the
time an order is placed.  The OEM Division ships products within one to 365 days
from the date an order is placed. Actual shipments are dependent upon production
schedules of the Company's customers.  The Company's arrangements with its North
American  customers  typically  provide  that  payments  are due  within 30 days
following  the date of  shipment  of  goods.  Foreign  customers  are  generally
required to pay by letter of credit.  At September 28, 1996, in excess of 90% of
accounts  receivable  were current or less than 30 days past due.  Approximately
3.7% of accounts receivable were over 90 days old as of September 28, 1996.

EMPLOYEES

    As of August 31, 1996, the Company had 172 full-time employees,  of whom 122
were engaged in production,  shipping and receiving and  maintenance,  and 16 of
whom were engaged in sales and marketing. 110 of the Company's employees engaged
in  production,   shipping  and  receiving,  and  maintenance,  are  subject  to
collective   bargaining  and  are  represented  by  the  United  Brotherhood  of
Carpenters and Joiners of America,  AFL-CIO,  Local 3127 ("Union").  The current
collective  bargaining  agreement  with the Union expires on April 30, 1997. The
Company  believes that relations with its employees,  including those subject to
collective bargaining, are good. The Company has a 20 year relationship with the
Union and has never experienced a Union work stoppage.

COMPETITION

    The ball and roller  bearing  industry  is highly  competitive.  The Company
believes that competition within the precision ball and roller bearing market is
based  principally on quality,  price and the ability to meet customer  delivery
requirements. The Company's primary domestic and foreign competitors are Timken,
SKF  USA  Inc.,  NSK  Corporation,  NTN  Bearing  Corporation  of  America,  The
Torrington  Company  and  FAG  Holding   Corporation.   Many  of  the  Company's
competitors have  substantially  greater  financial  resources than the Company.
Management believes that the Company's  manufacturing and sourcing  capabilities
and its reputation for consistent  quality and  reliability  have positioned the
Company for continued growth in both market share and sales.

PATENTS, TRADEMARKS AND LICENSES

    Except for The General(R)  trademark and the license from GM with respect to
the Hyatt(R) trademark ("Hyatt  License"),  the Company does not own any U.S. or
foreign patents,  trademarks or licenses that are material to its business.  The
Company does rely on certain data, including costing and customer lists, and the
success of its business depends,  to some extent, on such information  remaining
confidential.  Each employee who may have access to confidential  information is
subject to a confidentiality agreement.

    Under the Hyatt License, the Company has exclusive use of the terms "Hyatt,"
"Hyatt  Railway,"  "Hyatt  Railway  Products,"  "Hyatt   Manufacturing,"  "Hyatt
General" and most  derivatives of "Hyatt" in connection with locomotive  journal
boxes,  traction motor bearings and component parts



                                       34




thereof,  and  non-exclusive  rights to such  trademarks  with  respect to other
products.  The term of the Hyatt License  extends until January 1, 2000, and may
be renewed at the option of the Company  for an  additional  ten year term.  The
Company  paid GM an initial fee of $30,000 upon  execution of the Hyatt  License
and has paid or will pay an annual  licensing fee to GM in an amount  increasing
from $20,000 in 1990 to $35,000 in 1999. The fee payable by the Company upon the
exercise of its option to renew the Hyatt  License is based upon a benchmark  of
$27,500 indexed for inflation as of 1999.

PROPERTIES

    The Company leases  facilities  located in Union, New Jersey and West Nyack,
New York,  which have  approximately  72,000 and  190,000  square feet of space,
respectively. Management believes that the plants are adequate for the Company's
present needs and anticipated expansion.  The West Nyack facility, which is used
principally for administrative, assembly, and distribution purposes, is owned by
Realty and from January 1 to November 1, 1996 the Company held a  month-to-month
tenancy for the  premises at a monthly  rent of $61,885.  Effective  November 1,
1996,  the Company and Realty  entered into a lease for the West Nyack  facility
("Lease"),  which provides for an initial term expiring on October 31, 2003, and
is renewable at the option of the Company for an additional  six year term.  The
Company pays rent of $4.81 per square foot (or  $912,840)  annually,  payable in
monthly rent payments of $76,070. The Lease provides for an increase in the rent
every other  year,  commencing  in 1998,  to the greater of (i) 106% of the next
preceding  year's rent or (ii) the preceding years rent multiplied by a fraction
the  numerator  of which is the  Consumer  Price  Index  for the area  including
Rockland  County or, if no such index is published,  for Northern Jersey ("CPI")
in effect 90 days prior to  November 1 of the new rent year and the  denominator
of which is the CPI in effect 90 days prior to November 1 of the preceding year.
Simultaneously,  the Company  entered into a sublease with WMW Machinery Co. and
World for approximately 31,000 and 5,500 square feet of the West Nyack facility,
respectively.  See "Certain  Relationships and Related  Transactions." The lease
for the Union facility,  which is used  principally for assembly,  manufacturing
and distribution purposes,  expires on April 1, 1998, renewable at the option of
the  Company  for an  additional  five year  term.  Rent  expense  for the Union
location was  approximately  $238,000,  $204,000 and $204,000 in 1993,  1994 and
1995,  respectively.  Rent expense was  approximately  $153,000 and $162,000 for
each of the 1995 and 1996 Interim Periods, respectively.

ENVIRONMENTAL COMPLIANCE

    The  Company's  operations  and products  are subject to extensive  federal,
state and local  regulatory  requirements  relating  to  pollution  control  and
protection of the environment. Based on information compiled to date, management
believes that the Company's current  operations are in material  compliance with
applicable environmental laws and regulations, the violation of which would have
a material  adverse effect on the Company.  There can be no assurance,  however,
that  currently  unknown  matters,   new  laws  and  regulations,   or  stricter
interpretations  of existing laws and regulations will not materially affect the
Company's  business  or  operations  in the  future.  The Company and Realty are
pursuing  claims  against  Xerox in the  United  States  District  Court for the
Southern  District of New York related to the discharge by Xerox of contaminants
into the  subsurface  at a property in the  vicinity of the  Blauvelt  Property.
Realty and the Company, among other things, allege that the subsurface discharge
by Xerox has adversely  affected the Blauvelt  Property.  The DEC has held Xerox
responsible  for such  discharges  and Xerox has entered  into  several  consent
orders with DEC agreeing,  among other things,  to investigate and remediate the
impact of the  discharges.  Neither DEC nor any other party has sought to impose
liability  on  the  Company  or  Realty  for  the  discharges  or the  costs  of
investigation  or  remediation.  The  Company  believes  that it and Realty have
meritorious  claims against Xerox.  However,  there can be no assurance that the
Company and Realty will be successful in their claims.

LEGAL PROCEEDINGS

    On August 25, 1986,  Timken,  a U.S.  producer of TRBs,  filed a petition on
behalf of the U.S.  TRB  industry  with both the ITC and  Commerce  seeking  the
imposition  of  antidumping  duties on imports of TRBs from  Japan,  Italy,  the
former  Yugoslavia,  Romania,  Hungary and the PRC. In May 1987, 


                                       35




Commerce  found that TRBs from each of the  aforementioned  countries were being
sold in the U.S. at less than fair value,  as determined by Commerce  based upon
an  estimate of the foreign  market  value of TRBs (i.e.  the price at which the
same or similar merchandise is sold or offered for sale in the principal markets
of the home market country).  Commerce  subsequently issued an antidumping order
imposing duties on the unfairly  traded TRBs equal to the percentage  difference
between  the selling  prices in the U.S.  and the  foreign  market  value of the
imported TRBs during  specified  review periods.  Among others,  the order named
SGBC,  the  Company's  joint  venture  in  the  PRC.  Importers  subject  to the
antidumping  order are  required to post a cash  deposit  with the U.S.  Customs
Service  equal to the  antidumping  margin  percentage  multiplied by the export
price of any imported product covered by the dumping petition.  The Company,  as
an importer of TRBs from SGBC, has not been required to post cash deposits since
1991,  when Commerce  allotted a 0% dumping  margin to SGBC. In June 1995,  SGBC
requested  a  revocation  of the order  imposing  antidumping  duties on it with
respect to its  products.  Commerce  issued a  preliminary  order  granting such
revocation based upon, among other factors, the fact that SGBC had not sold TRBs
at less than foreign market value for three consecutive years.

    In 1986 the Company  entered into a joint  venture with a former East German
trade  agency  pursuant to which the parties  jointly  owned,  through a holding
company called Alurop, WMW. Pursuant to the joint venture agreement, WMW was, by
separate agency contract, granted the exclusive right to distribute certain East
German machine tools in the United States. After the reunification of Germany in
1990, the Company's joint venture partner and its successors,  including  WEMEX,
breached the joint venture agreement and the exclusive agency contract,  causing
damage to WMW by frustrating WMW's ability to sell machine tools and causing the
rapid  devaluation  of its  inventory.  WMW could not ensure its customers  that
service and parts could be supplied,  or that terms of the  warranties  could be
met,  causing  its  business  to decline  dramatically.  The  Company  attempted
unsuccessfully  for a period  of  several  years  to  amicably  resolve  the WMW
dispute.

    In February 1995,  however,  WMW and the Company  commenced an action in the
U.S. District Court for the Southern District of New York against WEMEX,  Werner
P.  Muender,   Treuhandanstalt   and  Bundesanstalt  fuer   Vereinigungsbedingte
Sonderaufgaben  alleging,  among other things,  that: (i) WEMEX breached a joint
venture  agreement with the Company and a commercial sales agency agreement with
WMW  and  violated  its  duties  to the  Company  and  WMW  arising  under  such
agreements; (ii) the Company relied to its detriment upon promises made by WEMEX
to support WMW's marketing efforts;  and (iii) Werner P. Muender, the liquidator
of WEMEX,  wrongfully  converted  property  of WMW to his  benefit.  WMW also is
seeking a  declaratory  judgment  that any  indebtedness  it may owe to WEMEX be
extinguished  or  diminished  to the extent of existing  value of machine  tools
purchased  by WMW from or through  WEMEX.  Defendants  answered  the  complaint,
denying the allegations therein, and WEMEX asserted  counterclaims  against: (i)
WMW for goods sold and  delivered in the amount of  $9,507,337;  (ii) Seymour I.
Gussack and WMW Machinery Co. in the amount of $9,507,337, alleging that Seymour
I. Gussack  improperly caused the sale of WMW's assets to WMW Machinery Co.; and
(iii)  the  Company  in the  amount of  $9,507,337,  alleging  that the  Company
breached its fiduciary  duty to WEMEX by failing to provide the working  capital
requirements of WMW. WMW, the Company,  WMW Machinery Co. and Seymour I. Gussack
have denied any liability to WEMEX and believe its  counterclaims  to be without
merit. However,  there can be no assurance the case will be resolved in a timely
manner  or  settled  to  the  satisfaction  of  the  Company.  Furthermore,  the
enforcement  of an award  favorable  to the  Company  may be  subject to further
review by German courts.  Defendants have also moved to dismiss the action based
on various grounds including, among others, the Foreign Sovereign Immunities Act
of 1976, the Act of State Doctrine, forum non conveniens, legal insufficiency of
certain  claims and improper  venue.  WMW, the Company,  WMW  Machinery  Co. and
Seymour I. Gussack have opposed  Defendants'  motion for  dismissal,  and argued
that, if the Court  dismisses the Company's  claims,  it should also dismiss the
Defendants' counterclaims. There can be no assurance, however, that if the court
dismisses  the action in its  entirety,  the  Defendants  will not  institute an
action in  Germany,  which may be a less  favorable  forum for the  Company.  In
addition,  if the Defendants prevail in their  counterclaim  against the Company
for the amount claimed and the Company is unsuccessful in its claims against the
Defendants,  there would be a material adverse effect on the Company's financial
condition.


                                       36




                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

    The directors and executive officers of the Company are as follows:


<TABLE>
<CAPTION>
            NAME               AGE                     POSITION
            ----               ---                     --------
<S>                             <C>   <C>
Seymour I. Gussack ........     73    Chairman of the Board of Directors
David L. Gussack ..........     39    President and Director
Jerome Johnson ............     85    Director
Robert E. Baruc ...........     45    Director Designee
Harold S. Geneen ..........     86    Director Designee
Nina M. Gussack ...........     41    Director Designee
Lester M. White ...........     37    Vice President -- Administration/MIS
Eugene Passariello ........     65    Vice President -- Manufacturing
William F. Kurtz ..........     38    Vice President -- Technical Services
Christopher Moore .........     40    Vice President -- Finance, Secretary
                                        and Treasurer
Joseph J. Hoo .............     62    Vice President -- Advanced Technology
                                        and China Affairs
</TABLE>

    Set forth  below is  certain  additional  information  with  respect  to the
Directors,  executive officers and Director Designees of the Company.  Robert E.
Baruc,  Harold S. Geneen and Nina M. Gussack will be appointed as Directors upon
completion of this Offering.

    SEYMOUR I. GUSSACK founded the Company in 1958 and has served as Chairman of
the Board of  Directors  and a  Director  of the  Company  since its  formation.
Seymour I. Gussack is also the Chairman of the Board of Directors and a Director
of World and a  partner  of  Realty.  See  "Certain  Relationships  and  Related
Transactions" and "Principal  Stockholder." Seymour I. Gussack's son is David L.
Gussack, President of the Company and a Director.

    DAVID L.  GUSSACK  became  President  of the  Company in 1993 and has been a
Director of the Company since 1987. David L. Gussack has held various  positions
with the Company since 1983,  including  Executive  Vice  President from 1991 to
1992,  General  Manager of the OEM Division  from 1988 to 1990,  Supervisor  and
Coordinator, Hyatt Absorption Project from 1987 to 1988, Plant Manager from 1986
to 1987,  Office  Facilities  Manager from 1985 to 1986,  and Manager of Special
Projects  from 1983 to 1985.  David L. Gussack is a Secretary  and a Director of
SGBC and Hyatt-ZWZ,  respectively.  He also is a partner of Realty. See "Certain
Relationships and Related  Transactions."  David L. Gussack is a graduate of the
University of  Pennsylvania.  David L.  Gussack's  father is Seymour I. Gussack,
Chairman of the Board of Directors of the Company.

    LESTER M. WHITE has served as Vice  President  --  Administration/Management
Information  Systems of the  Company  since  1989.  Mr.  White is a graduate  of
University of Massachusetts, Boston (B.S. in Management and Economics).

   
    EUGENE  PASSARIELLO  has served as Vice  President --  Manufacturing  of the
Company since 1989. Mr. Passariello was a Plant Manager of the Company from 1989
to 1991. He is a graduate of Fairleigh Dickenson  University (B.S. in Industrial
Engineering) and has undertaken  graduate studies at Brooklyn  Technical College
(Metallurgy) and Rockland College (Business Administration).


                                       37






    WILLIAM F. KURTZ has served as Vice  President -- Technical  Services of the
Company since 1993. Mr. Kurtz was also a Chief Engineer of the Company from 1989
to 1993 and  Senior  Project  Engineer  of the  Company  from  1988-89.  He is a
graduate of Manhattan  College (B.E. and M.E. in Mechanical  Engineering)  and a
licensed professional engineer.
    

    CHRISTOPHER  MOORE has served as Vice  President  -- Finance of the  Company
since 1995 and as Secretary and Treasurer  since 1993.  Prior to that time,  Mr.
Moore held various positions in the Company,  including  Controller from 1986 to
1995 and  Assistant  Controller  from 1984 to 1986.  Mr.  Moore is a graduate of
Seton Hall  University  (B.S.  in  Accounting)  and has been a certified  public
accountant since 1982.

    JOSEPH I. HOO has served as Vice President -- Advanced  Technology and China
Affairs of the Company  since  August 1995.  Mr. Hoo served as General  Manager,
Industrial  Products Division,  from 1991 to 1995 and as Chief Metallurgist from
1987 to 1991. Mr. Hoo is a graduate of the National University of Japan (B.S. in
Engineering) and University of Michigan (M.S.E. in Metallurgy and Engineering).

    JEROME JOHNSON has been a director of the Company since  September 1987. Mr.
Johnson has been an attorney in private practice for more than 50 years. He also
serves on the Board of Directors of  Presidential  Life Insurance  Company.  Mr.
Johnson is a graduate of DePaul  University  (J.D. and L.L.B) and is a member of
the Illinois and New York bars.

    ROBERT E. BARUC has agreed to serve as a Director  of the  Company  upon the
completion of this  Offering.  Since April 1994, Mr. Baruc has been an Executive
Vice President of Unapix Entertainment, Inc., an independent distributor of film
and  television  programming.  Since August 1993,  he has been the President and
Chief  Executive  Officer of A Pix  Entertainment,  Inc.  From  December 1992 to
August 1993, Mr. Baruc was President of Triboro  Entertainment  Group, a company
engaged  principally in home video  distribution.  From January 1991 to December
1992,  Mr.  Baruc   primarily   acted  as  an  independent   consultant  to  the
entertainment  industry.  He is the  son-in-law  of Seymour I.  Gussack  and the
brother-in-law of David L. Gussack and Nina M. Gussack.

    HAROLD S. GENEEN has agreed to serve as a Director  of the Company  upon the
completion of this Offering. Mr. Geneen served as Chief Executive Officer of ITT
Corporation  ("ITT")  from 1959  until  1977,  and as  Chairman  of the Board of
Directors  of ITT from 1965 until  1979.  He has been  Chairman  Emeritus of ITT
since 1983. Mr. Geneen is also a Director of IVAX Corporation,  a pharmaceutical
company and Gunther International, Ltd., a document assembly company.

    NINA M.  GUSSACK has agreed to serve as a Director  of the Company  upon the
completion of this Offering.  Ms. Gussack has been litigation partner at the law
firm of Pepper,  Hamilton,  & Scheetz in Philadelphia,  Pennsylvania since 1986.
She is a graduate of the University of Pennsylvania (B.S. in History and M.S. in
Secondary  Education) and Villanova  University  School of Law (J.D.).  She is a
member of the  Pennsylvania  bar.  She is the daughter of Seymour I. Gussack and
the sister of David L. Gussack.

    Seymour  I.  Gussack,  David L.  Gussack  and Eugene  Passariello  were each
officers  of the  Company  at the time the  Company  filed for  protection  from
creditors  under Chapter 11 of the U.S.  Bankruptcy  Code in 1991.  See "Company
History."

    Directors  hold  office  until  the  next  annual  meeting  of  stockholders
following their election,  or until their  successors are elected and qualified.
Officers  are  elected  annually  by the  Board of  Directors  and  serve at the
discretion of the Board of Directors.

    The standing  committees of the Board of Directors  are the Audit  Committee
and the Compensation/ Stock Option Committee.

    The  Audit  Committee  of the  Board  of  Directors  will  consist  of three
directors,  David L.  Gussack,  Robert E.  Baruc and Jerome  Johnson.  The Audit
Committee's  function  is to review  and report to the Board of  Directors  with
respect  to  the  selection  and  the  terms  of  engagement  of  the  Company's


                                       38




independent public accountants,  and to maintain  communications among the Board
of Directors,  such independent public  accountants,  and the Company's internal
accounting  staff  with  respect  to  accounting  and  audit   procedures,   the
implementation of recommendations by such independent  public  accountants,  the
adequacy of the  Company's  internal  controls  and related  matters.  The Audit
Committee  also reviews  certain  related party  transactions  and any potential
conflict of interest situations  involving  officers,  directors or stockholders
beneficially owning more than 10% of an equity security of the Company.

    The  Compensation/Stock  Option Committee will consist of Messrs.  Harold S.
Geneen  and  Robert  E.  Baruc,  each of whom is an  independent  Director.  The
Compensation/Stock  Option Committee's  function is to review and approve annual
salaries and bonuses for all  employees  with salaries in excess of $100,000 and
review, approve and recommend to the Board of Directors the terms and conditions
of all employee  benefit  plans or changes  thereto,  including  the granting of
stock options pursuant to the Company's 1996 Option Plan.

EXECUTIVE COMPENSATION

    The following table sets forth the aggregate  compensation paid for services
rendered in all  capacities  to the  Company's  executive  officer who  received
compensation of $100,000 or more during the fiscal year ended December 30, 1995:


<TABLE>
<CAPTION>
                                              ANNUAL COMPENSATION(1)           LONG-TERM COMPENSATION
                                            --------------------------   -------------------------------------
                                                                         RESTRICTED
                                            FISCAL                          STOCK       STOCK      ALL OTHER
       NAME AND PRINCIPAL POSITION           YEAR     SALARY     BONUS     AWARDS     OPTIONS#    COMPENSATION
       ---------------------------           ----     ------     -----     ------     --------    ------------
      <S>                                   <C>     <C>        <C>         <C>         <C>       <C>
       David L. Gussack, President           1995    $155,232   $5,000        0           0        $28,000(2)
</TABLE>

(1) Perquisites  and other personal  benefits are  not included  because they do
     not exceed the lesser of $50,000 or 10% of the total base salary and annual
     bonus for the named executive officer.

(2) Represents deferred compensation.


1996 STOCK OPTION AND PERFORMANCE AWARD PLAN

    Upon the successful completion of this Offering,  the Company will adopt the
1996 Option Plan,  which  authorizes  the grant to  directors,  officers and key
employees  of the  Company  and any  parent or  subsidiary  of the  Company,  of
incentive or non-qualified stock options,  performance shares, restricted shares
and performance  units.  The 1996 Option Plan covers up to 500,000 shares of the
Company's  Common  Stock.  Options to purchase  257,500  shares at this Offering
price  per  share  were  granted  certain  officers,  directors  and  other  key
employees, subject to the closing of this Offering.

    The 1996 Option Plan will be  administered  by a  committee  ("Stock  Option
Committee")  consisting  of Messrs.  Harold S. Geneen and Robert E.  Baruc.  The
Stock Option  Committee  determines the prices and terms at which options may be
granted.  Options may be exercisable in installments over the option period, but
no options may be exercised after ten years from the date of grant.

    The exercise of any incentive  stock option granted to an eligible  employee
may not be less than 100% of the fair market value of the shares underlying such
option  on the date of grant,  unless  such  employee  owns more than 10% of the
outstanding Common Stock or stock of any subsidiary or parent of the Company, in
which case the exercise price of any incentive stock option may not be less than
110% of such fair market value. No option may be exercisable more than ten years
after the date of grant and, in the case of an incentive stock option granted to
an eligible  employee  owning more than 10% of


                                       39




the Common Stock or stock of any  subsidiary  or parent of the Company,  no more
than five years from its date of grant.  Options  are not  transferable,  except
upon the death of the optionee. In general, upon termination of employment of an
optionee,  all options  granted to such person which are not  exercisable on the
date  of  such  termination   immediately  expire,  and  any  options  that  are
exercisable  expire three months  following  termination of employment,  if such
termination is not the result of death or retirement,  two years  following such
termination,  if such  termination was because of death,  and one year following
such  termination  if such  termination  was because of disability or retirement
under the  provisions  of any  retirement  plan that may be  established  by the
Company, or with the consent of the Company.

    At the time each grant of shares is made,  the Stock Option  Committee  will
determine the duration of the  performance  or restriction  period,  if any, the
performance  targets,  if any,  and the  times at which  restrictions  placed on
restricted shares shall lapse.

DIRECTOR COMPENSATION

    The members of the  Company's  Board of Directors  are not  compensated  for
their service on the Board,  but are  reimbursed  for  out-of-pocket  and travel
expenses incurred in attending Board meetings. Directors will participate in the
1996 Option Plan.


                                       40





              CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

BANKRUPTCY AND RESULTING OBLIGATIONS TO WORLD

    In connection with the Plan of Reorganization,  the Company issued to World,
which  prior to this  Offering  owned all of the  Company's  Common  Stock,  the
Secured Note, the Installment  Note, and 1,000 shares of Common Stock (3,000,000
shares after giving effect to the 3000-for-one stock split effective October 10,
1996)  in  exchange  for  the   Discharged   Obligation.   World   acquired  for
approximately  $2.0 million the Discharged  Obligation  from Wells Fargo,  which
provided  financing  for the  purchase by the Company in March 1987 of Hyatt and
for working  capital.  The  Secured  Note is secured by a  subordinated  lien in
certain  machinery and equipment having a net book value of  approximately  $1.4
million at December 30, 1995.  Interest on the Secured Note accrues annually but
is only payable with respect to any fiscal year to the extent the  Company's net
income exceeds $400,000. The Company has never made any payments of principal or
interest  with  respect to the  Secured  Note,  and it has  accrued  $412,500 in
interest  thereon.  World agreed to defer the payment under the Installment Note
for fiscal 1993 and fiscal  1994,  and received  principal  payments of $375,000
during fiscal 1995, which included the two installments previously deferred. The
Installment  Note  does not bear  interest.  During  1993 and 1994,  World  lent
$1,000,000 to the Company, with interest payable quarterly at the rate of 6% per
annum.  The loan was repaid in full in December 1995, and interest  payments for
fiscal 1994 and fiscal 1995 were made in the amount of $45,000 each year.

LEASES WITH REALTY

    From  January 1 to  November  1, 1996,  the  Company  held a  month-to-month
tenancy for the  premises  located at West Nyack,  New York  comprising  189,833
square feet owned by Realty, whose partners include Seymour I. Gussack, David L.
Gussack and Nina M. Gussack,  each a member or a Director  designee of the Board
of  Directors  of the  Company.  The Company and Realty  entered  into the Lease
effective as of November 1, 1996, which provides for an initial term expiring on
October 31, 2003,  renewable at the option of the Company for an additional  six
year  term.  The  Company  pays  rent of $4.81  per  square  foot (or  $912,840)
annually,  payable in monthly rent payments of $76,070. Although the Company has
not obtained a formal  appraisal,  based upon an informal survey  conducted by a
real estate  broker,  the Company  believes  that the rent  charged it by Realty
approximates  fair market rents in the area.  The Lease provides for an increase
every other year,  commencing  in 1998,  to the greater of: (i) 106% of the next
preceding  year's  rent;  or (ii) the  preceding  year's  rent  multiplied  by a
fraction  the  numerator  of which is the CPI for the  area  including  Rockland
County or if no such index is  published,  for  Northern New Jersey in effect 90
days prior to  November 1 of the new rent year and the  denominator  of which is
the CPI in effect 90 days prior to November 1 of the preceding year.

    During 1993,  1994 and 1995,  the Company leased  facilities  from Realty in
Blauvelt, New York at which the Company located its headquarters and operations.
The Company is the guarantor  with respect to a mortgage  loan  currently in the
principal  amount of $679,586  from the Job  Development  Authority  of Rockland
County and a mortgage loan  currently in the  principal  amount of $543,750 from
the  Industrial  Development  Authority  of Rockland  County on the  property in
Blauvelt,  New York. The Company did not receive any  consideration  from Realty
for its guarantee of such  mortgage  loans.  The Company  incurred rent and real
estate taxes with respect to the facilities leased from Realty in Blauvelt,  New
York for 1993, 1994 and 1995 of approximately  $786,000,  $923,000 and $861,000,
respectively.

SUBLEASES TO WMW MACHINERY CO. AND WORLD

    The Company currently  subleases 30,949 square feet and 5,500 square feet at
the West Nyack facility to WMW Machinery Co., a subsidiary of World,  and World,
respectively, pursuant to subleases in each case effective November 1, 1996. The
subleases are  coterminous  with the Lease.  The sublease with WMW Machinery Co.
provides for rent of $5.50 square feet or $170,220 per year until November 1998,
payable to the Company in equal  monthly  installments.  The sublease with World
provides  for rent of  $33,000  per year  until  November  1998,  payable to the
Company in equal monthly installments. Each 


                                       41





sublease provides for an increase in rent every other year,  commencing in 1998,
to the  greater  of: (i) 106% of the next  preceding  year's  rent;  or (ii) the
preceding year's rent multiplied by a fraction the numerator of which is the CPI
in effect 90 days prior to November 1 of the next rent year and the  denominator
of which is the CPI in effect 90 days prior to November 1 of the preceding year.

OTHER TRANSACTIONS WITH WORLD AND WORLD AFFILIATES

    The Company made payments for and advances to World,  World subsidiaries and
joint ventures and certain affiliates for payroll,  benefits and other expenses.
Such payments  aggregated  approximately  $84,000,  $1,708,000,  $1,742,000  and
$1,262,000  and $1,204,000  for 1993,  1994,  1995 and the 1995 and 1996 Interim
Periods,  respectively.  The advances did not bear  interest  through the end of
fiscal 1995, however, effective December 31, 1995, the balances bear interest at
8% which is accrued monthly.  In certain cases, the obligation to repay advances
made by the  Company  were  satisfied  by  offsetting  the price of  bearings or
bearing  products  purchased from joint ventures  obligated to the Company.  The
Company has  purchased  bearings  from four joint  ventures and  machinery  from
another joint venture in which World has interests.  Such  purchases  aggregated
$0,  $600,000,  $2,650,000 and $2,528,000 and $362,000 for 1993,  1994, 1995 and
the 1995 and 1996 Interim  Periods,  respectively.  Following the  completion of
this  Offering,  the  Company  anticipates  that it will  continue  to  purchase
bearings from joint ventures in which World has an interest and to make advances
to or for the benefit of World and such joint  ventures for the payment of their
expenses related to the supply of products to the Company. These advances either
will be repaid by World or the joint venture or will be offset against the price
of bearings purchased by the Company.

    World has also granted to the Company options, exercisable prior to December
31, 1999,  to purchase from World its interest in two joint  ventures,  Rockland
and WGBC,  for $400,000 and $912,896  (subject to adjustment  based on change in
accounts  payable by WGBC to World),  respectively,  representing  the estimated
capital contributions, advances for administrative expenses and other costs paid
by World with  respect to such  ventures;  provided,  however,  that if any such
option is exercised after December 31, 1997, the applicable purchase price shall
be  adjusted,   to  include  any  additional  capital   contributions  made  and
administrative  expenses  incurred on behalf of the joint venture by World after
such date.

TAX SHARING AGREEMENT

    The Company has been,  and will be,  included  in the  consolidated  federal
income tax  returns  filed by World  during all periods in which it has been or,
will be, a  wholly-owned  subsidiary of World  ("Affiliation  Years").  Upon the
completion  of this  Offering,  the  Company  will cease to be  included  in the
consolidated  federal  income  tax  returns  filed by World,  and will file on a
separate  basis.  As a result,  the  Company  and  World  have  entered  into an
agreement  ("Tax Sharing  Agreement")  providing  for the manner of  determining
payments with respect to federal  income tax  liabilities  and benefits  arising
during the Affiliation Years.  Under the Tax Sharing Agreement,  the Company has
paid,  or will pay, to World an amount equal to the  Company's  share of World's
consolidated  federal income tax liability,  generally  determined on a separate
return basis, for the tax years which have ended and the portion of the tax year
preceding  consummation of this Offering, and World will pay the Company for the
use of the Company's losses,  and credits arising in such periods,  in each case
net of any amounts  theretofore  paid or credited by World or the Company to the
other with  respect  thereto.  In the event that  World's  consolidated  federal
income  tax  liability  for any  Affiliation  Year is  adjusted  upon  audit  or
otherwise,  the Company will bear any additional liability or receive any refund
which is attributable to adjustments of items of income,  deduction,  gain, loss
or credit of the Company.  World shall permit the Company to  participate in any
audits or  litigation  with  respect  to  Affiliation  Years,  at the  Company's
expense,  to the  extent  that  such  audit or  litigation  could  result  in an
indemnification payment from the Company to World.

REGISTRATION RIGHTS AGREEMENT

    World has certain rights with respect to the  registration  under the Act of
shares of Common Stock owned by it as of the date hereof ("Registrable Shares").
Such rights will be  exercisable  by any person or entity  (together with World,
"Holders")  acquiring  Registrable  Shares from World,  including  any 



                                       42





options,  warrant to purchase, or other security exchangeable for or convertible
into  Registrable  Shares  other  than  pursuant  to an  effective  registration
statement  under the Act. If the Company  proposes  to register  any  securities
under the Act (other than a  registration  on Form S-4 or Form S-8),  whether or
not for its own account, the Holders are entitled to include Registrable Shares,
subject  to the  right  of the  managing  underwriter  of any such  offering  to
exclude,  due to market conditions,  some or all of such Registrable Shares from
such  registration.  In  addition,  commencing  one year  after the date of this
Prospectus,  the  Holders  will have the right to require the Company to prepare
and file  registration  statements under the Act with respect to the Registrable
Shares.  The right may be requested  by any Holder  holding  Registrable  Shares
aggregating at least 50,000 shares of the Company's Common Stock  outstanding at
the date of this  Prospectus.  The  Company  generally  is  required to bear the
expenses (except underwriting discounts and commissions and fees and expenses of
separate  counsel) of all such  registrations,  whether or not  initiated by any
Holder.

FUTURE TRANSACTIONS

    The Company  believes,  based upon an informal  survey of rents in the area,
that its transactions  with Realty and its sublease with World  approximate fair
market  value,  however it has no basis upon which to  determine if the terms of
other  past  transactions  with World and its  affiliates  have been at least as
favorable to the Company as those that could have been obtained  from  unrelated
parties.  However, all future transactions between the Company and its officers,
directors,  principal shareholders and affiliates will be approved by a majority
of  the  Board  of  Directors,  including  a  majority  of the  independent  and
disinterested outside directors on the Board of Directors,  and will be on terms
no less  favorable to the Company than could be obtained  from  unrelated  third
parties.


                                       43






                           PRINCIPAL STOCKHOLDER

   
    The following  table sets forth, as of the date of this  Prospectus,  and as
adjusted  to reflect  the sale of the  900,000  shares of Common  Stock  offered
hereby,  certain information concerning the beneficial ownership of Common Stock
as to each  director  and current  executive  officer of the  Company,  and each
person who, to the Company's  knowledge,  beneficially  owns more than 5% of the
outstanding Common Stock.


<TABLE>
<CAPTION>
                                                                   
                                                                          
                                                                          PERCENTAGE OF SHARES    
                                                           NUMBER OF     BENEFICIALLY OWNED(1)(2) 
                                                            SHARES       ------------------------ 
                                                          BENEFICIALY     BEFORE          AFTER
       NAME AND ADDRESS OF BENEFICIAL OWNER(1)              OWNED(3)     OFFERING       OFFERING
       ---------------------------------------            -----------    --------       --------
<S>                                                        <C>          <C>             <C>
World Machinery Company ..............................     3,000,000       100.0%         76.9%
 44 High Street
 West Nyack, New York 10994

</TABLE>
    

- ------------
(1)  Pursuant to Rule 13d-3 under the U.S.  Securities  Exchange Act of 1934, as
     amended,  beneficial  ownership  of a security  consists  of sole or shared
     voting power (including the power to vote or direct the voting) and/or sole
     or shared  investment  power  (including the power to dispose or direct the
     disposition)  with  respect  to a  security  whether  through  a  contract,
     arrangement, understanding, relationship or otherwise.

   
(2)  Assumes the Underwriters'  over-allotment option is not exercised.  If such
     option is exercised,  the percentage of the issued and  outstanding  Common
     Stock owned by World will be reduced to 74.3%.
    


(3)  Seymour  I.  Gussack,  the  Company's  Chairman  of the  Board and David L.
     Gussack,  the Company's President,  own or control  approximately 19.6% and
     17.6%,  respectively,  of the Common Stock of World. The remaining children
     of  Seymour  I.  Gussack  and  his  spouse  own or  control  an  additional
     approximately  41.2% of the stock of World.  Harold S.  Geneen,  a Director
     Designee of the  Company,  and Joseph J. Hoo,  Vice  President  -- Advanced
     Technology and China Affairs of the Company,  own  approximately  19.6% and
     2.0% of the Common Stock of World, respectively.  Seymour I. Gussack, David
     L.  Gussack,  Robert E. Baruc,  a director,  and Realty have  expressed  an
     interest to purchase in the Offering 4,000,  2,000,  1,000 and 5,000 shares
     of Common Stock, respectively, subject to availability.



                                       44


                         DESCRIPTION OF SECURITIES

GENERAL

   
    The Company is authorized to issue  19,000,000  shares of Common Stock,  par
value $.01 per share, and 1,000,000  shares of Preferred  Stock,  $.01 par value
per share.  Upon completion of this Offering,  there will be 3,900,000 shares of
Common Stock and no shares of Preferred Stock issued and outstanding.
    

    The  following  summary is qualified in its entirety by reference to the COI
and  By-laws,  a copy of each of which  has  been  filed  as an  exhibit  to the
Registration Statement of which this Prospectus forms a part.

COMMON STOCK

    Each holder of Common  Stock is entitled to cast one vote,  either in person
or by proxy,  for each share of Common  Stock owned of record on the record date
(as defined in the By-laws) on all matters  submitted to a vote of stockholders,
including the election of directors.  The holders of Common Stock do not possess
cumulative  voting rights,  which means that the holders of more than 50% of the
outstanding  shares  voting for the  election  of the class of  directors  to be
elected by the Common Stock can elect all of such directors, and, in such event,
the holders of the remaining  shares of Common Stock will be unable to elect any
of the Company's directors.

    Holders of outstanding  shares of Common Stock are entitled to share ratably
in such  dividends  as may be  declared by the Board of  Directors  out of funds
legally available therefor. Upon the liquidation,  dissolution, or winding up of
the Company,  each  outstanding  share of Common Stock will be entitled to share
equally in the assets of the  Company  legally  available  for  distribution  to
stockholders  after the payment of all debts and other  liabilities,  subject to
any superior rights of the holders of any outstanding shares of Preferred Stock.

    Holders of the shares of Common Stock have no preemptive  rights.  There are
no conversion or subscription rights, and shares of Common Stock are not subject
to redemption. All of the outstanding shares of Common Stock are, and the shares
of Common Stock  offered  hereby will be, when issued and paid for in accordance
with  the  terms  thereof,   duly   authorized   and  issued,   fully  paid  and
nonassessable.

PREFERRED STOCK

    The authorized  capital stock of the Company  includes  1,000,000  shares of
Preferred  Stock.  The  Board of  Directors  is  authorized  to fix the  rights,
preferences,  privileges  and  restrictions  of any series of  Preferred  Stock,
including the dividend rights,  original issue price,  conversion rights, voting
rights,  terms of  redemption,  liquidation  preferences  and sinking fund terms
thereof,  and  the  number  of  shares  constituting  any  such  series  and the
designation  thereof and to  increase  or decrease  the number of shares of such
series  subsequent  to the  issuance of shares of such series (but not below the
number of shares of such  series  then  outstanding).  Because  the terms of the
Preferred  Stock  can be fixed by the  Board of  Directors  without  stockholder
action,  the Preferred  Stock could be issued  quickly with terms  calculated to
defeat a proposed  takeover of the Company or to make the removal of  management
more difficult.  The Board of Directors,  without  stockholder  approval,  could
issue  Preferred Stock with dividend,  voting and conversion  rights which could
adversely  affect the rights of the holders of Common  Stock.  At  present,  the
Company has no plans to issue any Preferred Stock.

CERTAIN DELAWARE LAW PROVISIONS

Section 203 of the DGCL prevents an  "interested  stockholder"  (defined in DGCL
Section  203,  generally,  as a  person  owning  15% or more of a  corporation's
outstanding voting stock) from engaging in a "business  combination" (as defined
in DGCL Section 203) with a publicly held Delaware  corporation  for three years
following  the date such person  became an interested  stockholder  unless:  (i)
before such person became an interested  stockholder,  the board of directors of
the  corporation 



                                       45





approved  the  transaction  in  which  the  interested   stockholder  became  an
interested   stockholder  or  approved  the  business  combination;   (ii)  upon
consummation  of the  transaction  that resulted in the  interested  stockholder
becoming an interested stockholder, the interested stockholder owns at least 85%
of the voting stock of the  corporation  outstanding at the time the transaction
commenced  (excluding  stock  held by  directors  who are also  officers  of the
corporation  and by employee stock plans that do not provide  employees with the
right to determine  confidentially  whether shares held subject to the plan will
be tendered in a tender or exchange offer); or (iii) following the date on which
such person  became an  interested  stockholder,  the  business  combination  is
approved  by the board of  directors  of the  corporation  and  authorized  at a
meeting of stockholders by the affirmative  vote of the holders of two-thirds of
the  outstanding  voting stock of the  corporation  not owned by the  interested
stockholder.  DGCL Section 203 may have a depressive  effect on the market price
of the Common Stock offered hereby.

ANTI-TAKEOVER EFFECTS OF PROVISIONS OF THE COI AND BY-LAWS

    Certain  provisions of the COI and By-laws of the Company  summarized in the
following  paragraphs  will  become  operative  prior  to  consummation  of this
Offering  and may be deemed  to have an  anti-takeover  effect  and may delay or
prevent a tender offer or takeover attempt that a stockholder  might consider in
its best interest,  including those attempts that might result in a premium over
the market price for the shares of Common Stock held by such stockholders. These
provisions  also may have a depressive  effect on the market price of the Common
Stock.

    Special Meeting of  Stockholders.  The COI provides that special meetings of
stockholders  of the Company may be called only by the Board of Directors.  This
provision makes it more difficult for stockholders to take action opposed by the
Board of  Directors.  The approval of the holders of two-thirds of the Company's
outstanding  Common Stock is necessary to amend or repeal this  provision of the
Company's Certificate of Incorporation.

    Advance  Notice   Requirements   for  Stockholder   Proposals  and  Director
Nominations.  The By-laws  provide that  stockholders  seeking to bring business
before an annual meeting of stockholders, or to nominate candidates for election
as  directors  at an annual or special  meeting of  stockholders,  must  provide
timely notice thereof in writing.  To be timely, a stockholder's  notice must be
delivered to, or mailed and received at, the principal  executive offices of the
Company:  (i) in the case of an annual meeting that is called for a date that is
within 30 days before or after  anniversary  date of the  immediately  preceding
annual  meeting  of  stockholders,  not fewer than 60 days nor more than 90 days
prior to such anniversary date; and (ii) in the case of the annual meeting to be
held during the first complete fiscal year following the date of this Prospectus
or that is  called  for a date that is not  within  30 days  before or after the
anniversary date of the immediately  preceding annual meeting, or in the case of
a special meeting of stockholders  called for the purpose of electing directors,
no later than the close of business on the tenth day  following the day on which
notice of the date of the meeting was mailed or public disclosure of the date of
the meeting was made,  whichever  occurs first. The By-laws also specify certain
requirements  for a  stockholder's  notice to be in proper  written form.  These
provisions  may preclude  some  stockholders  from bringing  matters  before the
stockholders  at an annual or special  meeting or from  making  nominations  for
directors at an annual or special  meeting.  As set forth below, the By-laws may
not be amended or repealed by the  stockholders of the Company,  except with the
approval of holders of two-thirds of the Company's outstanding Common Stock.

    Adjournment  of Meetings of  Stockholders.  The By-laws  provide that when a
meeting of stockholders of the Company is convened,  the presiding  officer,  if
directed by the Board of Directors, may adjourn the meeting if: (i) no quorum is
present  for the  transaction  of  business;  or (ii)  the  Board  of  Directors
determines   that   adjournment  is  necessary  or  appropriate  to  enable  the
stockholders to consider fully information the Board of Directors determines has
not been made  sufficiently or timely  available to stockholders or to otherwise
effectively  exercise their voting rights.  This provision  will,  under certain
circumstances,  make more difficult or delay actions by the stockholders opposed
by the Board of Directors.  The effect of such  provision  could be to delay the
timing of a stockholders'  meeting,  including in cases where  stockholders have
brought  proposals  before  the  stockholders  that are in  




                                       46






opposition  to those brought by the Board of Directors and therefore may provide
the  Board of  Directors  with  additional  flexibility  in  responding  to such
stockholder  proposals.  As set forth  below,  the By-laws may not be amended or
repealed by the stockholders of the Company, except with the approval of holders
of two-thirds of the Company's outstanding Common Stock.

    Amendment of the By-laws.  The COI provides  that the By-laws may be amended
or repealed by the Board of Directors  and may not be amended or repealed by the
stockholders of the Company, except with the consent of holders of two-thirds of
the  Company's  outstanding  Common  Stock.  This  provision  will  make it more
difficult  for  stockholders  to make changes to the By-laws that are opposed by
the Board of Directors. This provision of the COI may not be amended or repealed
by the  stockholders of the Company,  except with the approval of the holders of
two-thirds of the Company's outstanding Common Stock.

TRANSFER AGENT

    The transfer agent for the Company's Common Stock is American Stock Transfer
& Trust Co., 40 Wall Street, New York, New York 10005.

              SHARES OF COMMON STOCK ELIGIBLE FOR FUTURE SALE

   
    The Company has 3,900,000 shares of Common Stock issued and outstanding.  Of
these  shares,  900,000  shares  of Common  Stock  registered  in this  Offering
(1,035,000 if the  over-allotment  option is exercised) will be freely tradeable
without  restriction or further  registration  under the Act,  except for shares
purchased by affiliates of the Company,  which will be subject to certain resale
limitations  of Rule 144 under the Act.  The  remaining  3,000,000  shares  were
initially  issued and sold by the Company in December  1993 as 1000 shares which
were subject to a 3000-for-one stock split effective as of October 10, 1996.
    

    In general, Rule 144, as currently in effect, subject to the satisfaction of
certain  conditions,  provides  that a person,  including  an  affiliate  of the
Company,  who has beneficially  owned  restricted  shares of Common Stock for at
least two years is entitled to sell, within any three-month  period, a number of
shares that does not exceed the  greater of one  percent of the total  number of
outstanding  shares of Common  Stock or the  average  weekly  trading  volume of
shares of Common  Stock during the four  calendar  weeks  preceding  the sale. A
person who has not been an affiliate of the Company for at least the three month
period  immediately  preceding the sale and who has beneficially owned shares of
Common Stock for at least three years is entitled to sell such shares under Rule
144 without regard to any of the limitations described above.



                                       47




                                  UNDERWRITING

    The  Underwriters  named  below  have  agreed,  subject  to  the  terms  and
conditions of the Underwriting  Agreement  between the Company and H.J. Meyers &
Co., Inc., as Representative  of the Underwriters,  to purchase from the Company
the number of shares of Common  Stock set forth  opposite  their  names.  The 9%
underwriting  discount  set forth on the cover page of this  Prospectus  will be
allowed to the  Underwriters at the time of delivery to the  Underwriters of the
shares of Common Stock so purchased.

   
                                                                   NUMBER OF
                                                                     SHARES
                    NAME OF UNDERWRITER                            PURCHASED
                    -------------------                            ---------
H.J. Meyers & Co., Inc. ....................................

                                                                   ---------
  TOTAL ....................................................         900,000
                                                                   =========
    


    The  Underwriters  have  advised the Company  that they propose to offer the
shares of Common Stock to the public at the initial  public  offering  price set
forth on the front  cover  page of this  Prospectus,  and at such  price  less a
concession not in excess of $______ per share of Common Stock to certain dealers
who are members of the National  Association  of  Securities  Dealers,  Inc., of
which the Underwriters may allow and such dealers may reallow concessions not in
excess of $______ per share of Common Stock to certain other dealers. The public
offering price and  concession  and discount may be changed by the  Underwriters
after the initial public offering.

   
    The  Company  has  granted  to the  Underwriters  an  over-allotment  option
expiring at the close of business on the 45th  business  day  subsequent  to the
date of this  Prospectus,  to purchase  up to an  additional  135,000  shares of
Common Stock at the public offering price,  less the  underwriting  discount set
forth on the cover page of this  Prospectus.  The Underwriters may exercise such
option  only to  satisfy  over-allotments  in the sale of the  shares  of Common
Stock.

    The  Company  has  agreed  to pay to the  Representative  a  non-accountable
expense  allowance  equal to 2.5% of the total  proceeds  of this  Offering,  or
$157,500  (and 2.5% of the total  proceeds from the sale of any shares of Common
Stock pursuant to the exercise of the  over-allotment  option, or $23,625 if the
Underwriters  exercise the  over-allotment  option in full).  In addition to the
Underwriters'  commissions  and  the  Representative's  expense  allowance,  the
Company is required to pay the costs of  qualifying  the shares of Common  Stock
under Federal and state  securities  laws,  together  with legal and  accounting
fees, printing and other costs in connection with this Offering.

    At  the  closing  of  this   Offering,   the  Company   will  issue  to  the
Representative,  for nominal  consideration,  the  Representative's  Warrants to
purchase   up to 90,000  shares of Common  Stock of the  Company.  The shares of
Common  Stock  subject to the  Representative's  Warrants  are  identical to the
shares of Common  Stock sold to the public,  except for the  purchase  price and
certain registration  rights. The Representative's  Warrants will be exercisable
for a four-year period commencing one year from the date of this Prospectus,  at
an exercise  price of $_______ per share of Common Stock (that being 140% of the
initial public offering price per share of Common Stock).  The  Representative's
Warrants will not be transferable prior to their initial exercise date except to
successors in interest to the Representative  and/or one or more officers of the
Representative.
    

    The  Representative's   Warrants  will  contain   anti-dilution   provisions
providing  for  appropriate  adjustment  in the  event of any  recapitalization,
reclassification,  stock  dividend,  stock  split or similar  transactions.  The
Representative's  Warrants do not entitle the  Representative to any rights as a
stockholder  of the Company  until such  warrants are executed and the shares of
Common Stock are purchased thereunder.



                                       48




    The  Representative's  Warrants  and the  shares  of Common  Stock  issuable
thereunder  may not be offered for sale to the public except in compliance  with
the applicable provisions of the Act. The Company has agreed that if it causes a
post-effective  amendment to the Registration Statement of which this Prospectus
is a  part,  or  a  new  registration  statement  or  offering  statement  under
Regulation  A,  to  be  filed  with  the  Securities  and  Exchange   Commission
("Commission"),  the Representative  shall have the right during the life of the
Representative's    Warrants   to   include   therein   for   registration   the
Representative's  Warrants and/or the shares of Common Stock issuable upon their
exercise  at no expense to the  Representative.  Additionally,  the  Company has
agreed  that,  upon  demand  by the  holder(s)  of at least 50% of the (i) total
unexercised  Representative's  Warrants  and (ii) shares of Common  Stock issued
upon the  exercise of the  Representative's  Warrants,  made on no more than two
separate occasions during the exercise period of the Representative's  Warrants,
the Company shall use its best efforts to register the Representative's Warrants
and/or any of the shares of Common Stock  issuable  upon the  exercise  thereof,
provided  that the Company  has  available  current  financial  statements,  the
initial such  registration to be at the Company's  expense and the second at the
expense of the holder(s).

    For the period during which the  Representative's  Warrants are exercisable,
the  holder(s)  will have the  opportunity  to profit  from a rise in the market
value of the Company's Common Stock, with a resulting  dilution in the interests
of the other stockholders of the Company.  The holder(s) of the Representative's
Warrants  can be expected to  exercise  the  warrants at a time when the Company
would, in all likelihood,  be able to obtain any needed capital from an offering
of its unissued  Common Stock on terms more  favorable to the Company than those
provided  for  in the  Representative's  Warrants.  Such  facts  may  materially
adversely affect the terms on which the Company can obtain additional financing.
To the extent that the  Representative  realizes any gain from the resale of the
Representative's  Warrants or the shares of Common  Stock  issuable  thereunder,
such gain may be deemed additional underwriting compensation under the Act.

    The Company has agreed to enter into a one year  consulting  agreement  with
the  Representative,  pursuant to which the Representative will act as financial
consultant to the Company,  commencing  upon the closing date of this  Offering.
Under the terms of this agreement, the Representative,  to the extent reasonably
required in the conduct of the business of the Company and at the prior  written
request of the  President of the Company,  has agreed to evaluate the  Company's
managerial and financial requirements,  assist in the preparation of budgets and
business plans,  advise with regard to sales planning and sales activities,  and
assist  in  financial  arrangements.  The  Representative  will  make  available
qualified  personnel  for this purpose.  The  non-refundable  consulting  fee of
$60,000 will be payable, in full, on the closing date of this Offering.

    The  Company  has  agreed  that it  will  engage  a  public  relations  firm
acceptable to the Representative and the Company. The Company also has agreed to
maintain a  relationship  with such public  relations firm for minimum period of
two years and on such other terms as are acceptable to the Representative.

    The Company has also agreed that, for a period of two years from the closing
of this  Offering,  if it  participates  in any merger,  consolidation  or other
transaction which the  Representative  has brought to the Company  (including an
acquisition  of assets or stock  for  which it pays,  in whole or in part,  with
shares of the Company's Common Stock or other securities),  which transaction is
consummated within three years of the closing of this Offering, then it will pay
for the  Representative's  services  an  amount  equal to 5% of the  first  $1.0
million  of  value  paid  or  value  received  in  the  transaction,  4% of  any
consideration  above  $1.0  million  and less  than $2.0  million  and 3% of any
consideration  in excess of $2.0 million and less than $3.0  million,  2% of any
consideration  above  $3.0  million  and less  than $4.0  million  and 1% of any
consideration  exceeding  $4.0  million.  The  Company  has also agreed that if,
during this two-year period, someone other than the Representative brings such a
merger, consolidation or other transaction to the Company, and if the Company in
writing  retains  the  Representative  for  consultation  or other  services  in
connection therewith, then upon consummation of the transaction the Company will
pay to the  Representative as a fee the appropriate amount as set forth above or
as otherwise agreed to between the Company and the Representative.



                                       49




    The  Company  has agreed that for a period of one year from the date of this
Prospectus  the Company  will not sell or  otherwise  dispose of any  securities
without the prior written consent of the Representative, which consent shall not
be  unreasonably  withheld,  with the exception of shares of Common Stock issued
pursuant to the exercise of options,  warrants or other  convertible  securities
outstanding  prior to the date of this  Prospectus  and  described  herein.  The
Company  also has  agreed  that for a period of 18 months  from the date of this
Prospectus,  the  Company  will not sell or issue  any  securities  pursuant  to
Regulation S under the Securities Act without the Representative's prior written
consent.

    The  holders of all of the shares of Common  Stock  outstanding  immediately
prior to this  Offering  and the holders of all options and warrants to purchase
Common Stock  outstanding on the date hereof have agreed that for a period of 18
months from the date of this Prospectus they will not offer,  sell,  contract to
sell or otherwise  dispose of any shares of Common Stock  acquired prior to this
Offering or purchasable  under any option,  warrant or convertible debt owned by
them  prior  to  this  Offering,  without  the  prior  written  consent  of  the
Representative.

    The Underwriting Agreement provides for reciprocal  indemnification  between
the Company and the Underwriters  against certain liabilities in connection with
the Registration Statement, including liabilities under the Act.

    The  Representative  has advised the Company  that the  Underwriters  do not
intend to confirm  sales to any account over which they  exercise  discretionary
authority.

    Prior to this  Offering,  there has been no  public  market  for the  Common
Stock.  The offering price of the securities being offered hereby was determined
by negotiation between the Company and the Representative. Factors considered in
determining such price include the history of and the prospects for the industry
in which the Company competes,  the past and present  operations of the Company,
the future  prospects of the Company,  the ability of the Company's  management,
the  earnings,  net worth and  financial  condition of the Company,  the general
condition of the securities markets at the time of this Offering, and the prices
of similar securities of comparable companies.

                                  LEGAL MATTERS

    The validity of the  securities  offered  hereby will be passed upon for the
Company by Reid & Priest  LLP,  New York,  New York.  Certain  legal  matters in
connection  with this  Offering  will be passed upon for the  Representative  by
Harter, Secrest & Emery, Rochester, New York.

                                     EXPERTS

    The financial  statements of the Company  included in this  Prospectus  have
been  audited  by  BDO  Seidman,  LLP  and  Ferro,  Berdon  &  Company,  L.L.P.,
independent  public  accountants,  as  indicated  in their  reports with respect
thereto, and are included herein in reliance upon the authority of said firms as
experts in giving said reports.

                         CHANGE IN INDEPENDENT AUDITORS

    In September  1996, the Company's  Board of Directors  retained BDO Seidman,
LLP as its  independent  public  accountants  and replaced the Company's  former
auditors Ferro, Berdon & Company,  L.L.P. as its independent public accountants.
During the period Ferro,  Berdon & Company,  L.L.P. was retained,  there were no
disagreements with the former auditors on any matter of accounting principles or
practices,  financial  statement  disclosure or auditing scope or procedure with
respect  to the  Company's  financial  statements  for the  fiscal  years  ended
December 25, 1993 and  December  31, 1994 or up through the time of  replacement
which, if not resolved to the former auditors'  satisfaction,  would have caused
them to make reference to the subject matter of the  disagreement  in connection
with  their  report.  For the past two  fiscal  years,  no  accountant's  report
prepared by the former  auditors  contained an adverse  opinion or disclaimer of
opinion,  or was  qualified  or  modified as to  uncertainty,  audit  scope,  or
accounting principles.  Prior to retaining BDO Seidman, LLP, the Company had not
consulted with BDO Seidman, LLP regarding accounting principles.



                                       50




                              AVAILABLE INFORMATION

    The Company has filed with the Commission,  a Registration Statement on Form
S-1  ("Registration  Statement")  under the Act,  with  respect to the shares of
Common  Stock  offered  hereby.  This  Prospectus,   filed  as  a  part  of  the
Registration  Statement,  does not contain  certain  information set forth in or
annexed as exhibits and  schedules to the  Registration  Statement.  For further
information  regarding the Company and the securities offered hereby,  reference
is made to the Registration Statement and to the exhibits and schedules filed as
a part  thereof,  which may be  inspected  without  charge at the offices of the
Commission at 450 Fifth Street,  N.W.,  Washington,  D.C.  20549, or copied upon
request to the Public  Reference  Section of the  Commission  and payment of the
prescribed fee. The Commission also maintains a Web site that contains  reports,
proxy and information  statements and other  information  regarding  registrants
that file  electronically  with the Commission.  The address of such Web site is
http://www.sec.gov.  Statements  contained in this Prospectus as to the contents
of any  contract  or other  document  referred  to  herein  are not  necessarily
complete and in each instance  reference is made to the copy of such contract or
other  document  filed as an exhibit to the  Registration  Statement,  each such
statement being qualified in all respects by such reference.



                                       51





                  GENERAL BEARING CORPORATION AND SUBSIDIARIES
                          INDEX TO FINANCIAL STATEMENTS


                                                                        PAGE
                                                                        ----
  
   Reports of Independent Certified Public Accountants ...........     F-2-F-3
   Consolidated Financial Statements:
      Balance Sheets .............................................       F-4
      Statements of Operations ...................................       F-5
      Statements of Changes in Stockholders' Equity ..............       F-6
      Statements of Cash Flows ...................................       F-7
      Summary of Significant Accounting Policies .................     F-8-F-10
      Notes to Consolidated Financial Statements .................     F-11-F-20




                                       F-1






               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

GENERAL BEARING CORPORATION
West Nyack, New York

    We have  audited  the  accompanying  consolidated  balance  sheet of General
Bearing  Corporation  and  subsidiaries as of December 31, 1994, and the related
consolidated statements of operations,  changes in stockholder's equity and cash
flows for the years  ended  December  25,  1993 and  December  31,  1994.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the  consolidated  financial  statements  referred to above
present  fairly,  in all material  respects,  the financial  position of General
Bearing Corporation and subsidiaries as of December 31, 1994, and the results of
their  operations and their cash flows for the years ended December 25, 1993 and
December 31, 1994, in conformity with generally accepted accounting principles.

FERRO, BERDON & COMPANY, LLP

New York, New York
March 24, 1995



                                       F-2





               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

GENERAL BEARING CORPORATION
West Nyack, New York

    We have  audited  the  accompanying  consolidated  balance  sheet of General
Bearing  Corporation  and  subsidiaries as of December 30, 1995, and the related
consolidated statements of operations,  changes in stockholder's equity and cash
flows for the year then ended. These financial statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audit.

    We  conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

    In our opinion,  the  consolidated  financial  statements  referred to above
present  fairly,  in all material  respects,  the financial  position of General
Bearing Corporation and subsidiaries as of December 30, 1995, and the results of
their  operations  and their cash flows for the year then ended,  in  conformity
with generally accepted accounting principles.

BDO SEIDMAN, LLP

New York, New York
September 13, 1996, except for Note 15(a),
 which is as of October 10, 1996



                                       F-3




                  GENERAL BEARING CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                                 DECEMBER 31,    DECEMBER 30,   SEPTEMBER 28,
                                                                                    1994            1995            1996
                                                                                 -----------     -----------    ------------
                                                                                                                 (UNAUDITED)
<S>                                                                            <C>             <C>            <C>
                                                          ASSETS
Current:
   Cash ....................................................................     $    66,953     $    50,735    $      8,551
   Accounts receivable -- trade, less allowance for 
     doubtful accounts of $255,000, $255,000 and $294,000 ..................       5,586,661       6,044,042       4,828,985
   Inventories .............................................................      13,662,631      16,626,234      14,985,073
   Prepaid expenses and other current assets ...............................         210,141         184,139         149,675
   Advances to parent and affiliates .......................................         413,978         215,350         634,304
                                                                                 -----------     -----------    ------------ 
       Total current assets ................................................      19,940,364      23,120,500      20,606,588
                                                                                 -----------     -----------    ------------
Fixed assets, net ..........................................................       2,028,075       2,480,170       2,614,398
                                                                                 -----------     -----------    ------------
Investments and advances:
   Investments in affiliates ...............................................       1,568,867         687,454         687,454
   Advances to affiliate ...................................................         255,824         255,824         255,824
                                                                                 -----------     -----------    ------------
                                                                                   1,824,691         943,278         943,278
                                                                                 -----------     -----------    ------------
Deferred tax asset .........................................................           --            500,000          --
                                                                                 -----------     -----------    ------------
Other assets ...............................................................         349,436          42,460         234,740
                                                                                 -----------     -----------    ------------
Total Assets ...............................................................     $24,142,566     $27,086,408    $ 24,399,004
                                                                                 ===========     ===========    ============


                                           LIABILITIES AND STOCKHOLDERS' EQUITY
Current:
   Note payable -- bank ....................................................     $ 9,970,109     $10,862,894    $ 10,298,432
   Accounts payable:
       Trade ...............................................................       2,615,446       4,811,677       2,124,418
       Affiliates ..........................................................         724,859       1,398,525       2,110,938
   Accrued expenses and other current liabilities ..........................       1,944,074       1,467,563       1,648,477
   Accrued customer damage claims ..........................................           --          1,564,742         461,230
   Current maturities of long-term debt ....................................           --            222,840         222,840
                                                                                 -----------     -----------    ------------
     Total current liabilities .............................................      15,254,488      20,328,241      16,866,335
                                                                                 -----------     -----------    ------------
Long-term debt, less current maturities:
   Bank ....................................................................           --          1,225,740       1,058,610
   Parent ..................................................................       4,460,142       2,875,142       2,875,142
   Affiliates ..............................................................         758,173         716,422         733,750
                                                                                 -----------     -----------    ------------
     Total long-term liabilities ...........................................       5,218,315       4,817,304       4,667,502
                                                                                 -----------     -----------    ------------
Commitments and contingencies
Stockholders' equity:
   Preferred Stock par value $.01 per share -- shares 
     authorized 1,000,000, none issued and outstanding .....................            --              --             --
   Common Stock par value $.01 per share -- shares 
     authorized 19,000,000, issued and outstanding 3,000,000 ...............          30,000          30,000          30,000
   Additional paid-in capital ..............................................      23,654,524      23,654,524      23,654,524
                                                                                 -----------     -----------    ------------
   Deficit .................................................................     (20,014,761)    (21,743,661)    (20,819,357)
                                                                                 -----------     -----------    ------------
     Total stockholders' equity ............................................       3,669,763       1,940,863       2,865,167
                                                                                 -----------     -----------    ------------
Total Liabilities and Stockholders' Equity .................................     $24,142,566     $27,086,408    $ 24,399,004
                                                                                 ===========     ===========    ============


See accompanying summary of significant accounting policies and notes to consolidated financial statements.
</TABLE>                  

                                       F-4





                  GENERAL BEARING CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                  YEAR ENDED                         NINE MONTHS ENDED
                                                  ------------------------------------------    -----------------------------
                                                  DECEMBER 25,   DECEMBER 31,   DECEMBER 30,    SEPTEMBER 30,   SEPTEMBER 28,
                                                     1993            1994           1995            1995            1996
                                                  -----------    -----------    -----------     -----------     -----------   
                                                                                                        (UNAUDITED)                 
<S>                                               <C>            <C>            <C>             <C>             <C>
Sales .........................................   $27,253,855    $37,031,669    $42,070,000     $31,962,550     $29,800,338
Cost of sales .................................    20,724,474     28,483,348     32,068,789      24,145,538      21,939,282
                                                  -----------    -----------    -----------     -----------     -----------
   Gross profit ...............................     6,529,381      8,548,321     10,001,211       7,817,012       7,861,056
Selling, general and administrative expenses ..     6,916,056      7,674,250      7,495,208       5,547,965       5,568,398
Provision(recovery) -- customer damage claims .        --             --         2,152,000       2,152,000        (100,959)
                                                  -----------    -----------    -----------     -----------     -----------
   Operating income (loss) ....................      (386,675)       874,071        354,003         117,047       2,393,617
                                                  -----------    -----------    -----------     -----------     -----------
Other (income) expense:
   Interest-net, including $-0-, $210,000,
     $180,000, $142,500 and $46,972 to parent .       512,965        989,912      1,428,451       1,036,461         969,313
   Equity in (income) loss of affiliate .......       182,802       (403,071)       (78,587)        (54,571)          --
   Other ......................................      (717,355)        32,268      1,233,039       1,118,261           --
                                                  -----------    -----------    -----------     -----------     -----------
                                                      (21,588)       619,109      2,582,903       2,100,151         969,313
                                                  -----------    -----------    -----------     -----------     -----------
Income (loss) before income tax (benefit) and
  extraordinary item ..........................      (365,087)       254,962     (2,228,900)     (1,983,104)      1,424,304
Income tax (benefit) ..........................         --             --          (500,000)          --            500,000
                                                  -----------    -----------    -----------     -----------     -----------
Income (loss) before extraordinary item .......      (365,087)       254,962     (1,728,900)     (1,983,104)        924,304
Extraordinary item -- settlement of debts at a
  discount ....................................     4,384,365        108,275          --              --              --
                                                  -----------    -----------    -----------     -----------     -----------
Net income (loss) .............................   $ 4,019,278    $   363,237    $(1,728,900)    $(1,983,104)    $   924,304
                                                  ===========    ===========    ===========     ===========     ===========
Income (loss) per common share:
   Income (loss) before extraordinary item ....   $      (.02)   $       .08    $      (.58)    $      (.66)    $       .31
   Extraordinary item .........................           .19            .04          --              --              --
                                                  -----------    -----------    -----------     -----------     -----------
   Net income (loss) ..........................   $       .17    $       .12    $      (.58)    $      (.66)    $       .31
                                                  ===========    ===========    ===========     ===========     ===========
Weighted average number of common shares ......    23,125,000      3,000,000      3,000,000       3,000,000       3,000,000
                                                  ===========    ===========    ===========     ===========     ===========


See accompanying summary of significant accounting policies and notes to consolidated financial statements.
</TABLE>


                                       F-5




                  GENERAL BEARING CORPORATION AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                              10.5% CUMULATIVE,       5% CUMULATIVE,
                             SERIES B PREFERRED     SERIES A PREFERRED
                              STOCK, PAR VALUE       STOCK, PAR VALUE
                               $.01 PER SHARE        $894.50 PER SHARE       PREFERRED STOCK          COMMON STOCK       ADDITIONAL
                              -----------------     -------------------     -----------------      -------------------    PAID-IN   

                              SHARES     AMOUNT      SHARES      AMOUNT      SHARES    AMOUNT      SHARES       AMOUNT    CAPITAL
                              --------  -------     ---------  --------     --------- -------      --------  ---------   ----------
<S>                          <C>      <C>          <C>       <C>            <C>      <C>         <C>          <C>        <C>        
Balance, December 26, 1992 ..  1,000  $3,000,000    10,000   $ 8,945,000       --    $   --      24,000,000   $ 240,000   $ (44,650)
   
Cancellation of
  outstanding shares
  pursuant to Chapter XI
  reorganization ............ (1,000) (3,000,000)  (10,000)   (8,945,000)      --        --     (24,000,000)   (240,000) 12,177,800
                                         
Shares issued to World
  Machinery Company
  pursuant to Chapter XI
  reorganization ............   --        --          --          --           --        --       3,000,000      30,000     (29,900)
                                        
Settlement of debt at a
  discount ..................   --        --          --          --           --        --           --           --    11,451,274 
                                                                                                                                    
Contributed capital .........   --        --          --          --           --        --           --           --       100,000
                                                                                                                                    
Net income ..................   --        --          --          --           --        --           --           --         --
                              ------  ---------   --------   --------      --------  --------    ----------   --------- ----------- 
Balance, December 25, 1993 ..   --        --          --          --           --        --       3,000,000      30,000  23,654,524
                                                                                                                                    
Net income ..................   --        --          --          --           --        --           --           --
                              ------  ---------   --------   --------      --------  --------    ----------   --------- ----------- 
Balance, December 31, 1994 ..   --        --          --          --           --        --       3,000,000      30,000  23,654,524
                                                                                                                                    
Net loss ....................   --        --          --          --           --        --           --           --         --
                              ------  ---------   --------   --------      --------  --------    ----------   --------- -----------
Balance, December 30, 1995 ..   --        --          --          --           --        --       3,000,000      30,000  23,654,524
                                                                                                                                    
Net income (unaudited) ......   --        --          --          --           --        --           --           --         --
                              ------  ---------   --------   --------      --------  --------    ----------   --------- -----------
Balance, September 28, 1996
  (unaudited) ...............   --    $   --          --     $    --           --    $   --       3,000,000   $  30,000 $23,654,524
                              ======  =========   ========   =========     ========  ========    ==========   ========= ===========
</TABLE>


<TABLE>
<CAPTION>
                                             DEFICIT
                                         -------------
<S>                                      <C>   
Balance, December 26, 1992 ..........    $ (24,397,276)    
                                                            
Cancellation of                                             
  outstanding shares                                        
  pursuant to Chapter XI                                    
  reorganization ....................           --                                 
                                                            
Shares issued to World                                      
  Machinery Company                                         
  pursuant to Chapter XI                                    
  reorganization ....................           --                              
                                                            
Settlement of debt at a                                     
  discount ..........................           --                      
                                                            
Contributed capital .................           --            
                                                            
Net income ..........................        4,019,278                
                                             ---------                
Balance, December 25, 1993 ..........      (20,377,998)     
                                               
Net income ..........................          363,237                 
                                             ---------                
Balance, December 31, 1994 ..........      (20,014,761)              
                                                
Net loss ............................       (1,728,900)  
                                             ---------                
\Balance, December 30, 1995 ..........      (21,743,661)   
                                                
Net income (unaudited) ..............          924,304        
                                             ---------                
Balance, September 28, 1996                                 
  (unaudited) .......................    $ (20,819,357)  
                                         =============   
                                              
                                          
See accompanying summary of significant accounting policies and notes to consolidated financial statements.
</TABLE>

                                       F-6







                  GENERAL BEARING CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                   YEAR ENDED                         NINE MONTHS ENDED
                                                  -------------------------------------------   -----------------------------
                                                  DECEMBER 25,    DECEMBER 31,   DECEMBER 30,   SEPTEMBER 30,   SEPTEMBER 28,
                                                      1993            1994           1995           1995            1996
                                                  ------------    ------------   ------------   -------------   -------------
                                                                                                         (UNAUDITED)
<S>                                               <C>            <C>            <C>             <C>             <C>
Cash flows from operating activities:
   Net income (loss) ...........................  $ 4,019,278    $   363,237    $(1,728,900)    $(1,983,104)    $   924,304
   Add (deduct) noncash items charged (credited)
     to income:
       Extraordinary income ....................   (4,384,365)      (108,275)       --              --              --
       Deferred income taxes ...................      --             --            (500,000)        --              500,000
       Depreciation and amortization ...........      540,253        505,447        520,082         302,097         414,203
       Equity in (income) loss of affiliate ....      182,802       (403,071)       (78,587)        (54,571)        --
       Revaluation of equity investment ........      --             --             960,000         960,000         --
       Revaluation of goodwill .................      --             --              93,333          93,333         --
       (Gain) loss on disposal of equipment and
        improvements ...........................      --             (24,073)       144,967
       Other ...................................      (38,172)        (9,787)        64,928          64,928         --
       Add (deduct) changes in operating assets
        and liabilities:
          Accounts receivable ..................     (517,949)    (1,345,403)      (457,381)        314,658       1,215,057
          Inventories ..........................     (523,371)    (4,757,159)    (2,963,603)     (1,541,923)      1,641,161
          Prepaid expenses and other assets ....       13,845       (183,484)       169,234         221,936        (160,387)
          Due to (from) affiliates .............      (17,693)      (399,601)       617,296         (41,935)        828,869
          Accounts payable and accrued
           expenses ............................      930,688      1,665,002      1,788,263       1,128,547      (2,506,345)
          Accrued customer damage claims .......      --             --           1,564,742       1,824,547      (1,103,512)
                                                  ------------    ------------   ------------   -------------   -------------
             Net cash provided by (used in)
               operating activities ............      205,316     (4,697,167)       194,374       1,288,513       1,753,350
                                                  ------------    ------------   ------------   -------------   -------------
Cash flows from investing activities:
   Equipment purchases .........................     (156,412)      (253,892)    (1,111,653)       (940,831)       (545,860)
   Sale of machinery ...........................      --              86,000        --              --              --
   Net cash from acquisition ...................      291,846        --             --              --              --
                                                  ------------    ------------   ------------   -------------   -------------
             Net cash provided by (used in)
               investing activities ............      135,434       (167,892)    (1,111,653)       (940,831)       (545,860)
                                                  ------------    ------------   ------------   -------------   -------------
Cash flows from financing activities:
   Proceeds from long-term debt ................      --             --           1,560,000       1,560,000         --
   Repayment of long-term debt .................     (562,210)       --            (111,420)        (55,710)       (167,130)
   Increase (decrease) in note payable -- bank .      --           4,158,002        892,785        (634,601)       (564,462)
   Proceeds from long-term debt and other
     balances -- parent ........................      500,000        500,000        --              --              --
   Repayment of long-term debt and other
     balances -- parent ........................      --             (50,918)    (1,440,304)     (1,278,258)       (518,082)
                                                  ------------    ------------   ------------   -------------   -------------  
             Net cash provided by (used in)
               financing activities ............      (62,210)     4,607,084        901,061        (408,569)     (1,249,674)
                                                  ------------    ------------   ------------   -------------   -------------
Net increase (decrease) in cash ................      278,540       (257,975)       (16,218)        (60,887)        (42,184)
Cash, beginning of period ......................       46,388        324,928         66,953          66,953          50,735
                                                  ------------    ------------   ------------   -------------   -------------
Cash, end of period ............................  $   324,928    $    66,953    $    50,735     $     6,066     $     8,551
                                                  ============    ============   ============   =============   =============

See accompanying summary of significant accounting policies and notes to consolidated financial statements.

</TABLE>

                                      F-7







                  GENERAL BEARING CORPORATION AND SUBSIDIARIES
                   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        (Information Related to the Nine Months Ended September 30, 1995
                      and September 28, 1996 is Unaudited)

THE COMPANY

    General Bearing Corporation ("Company" or "General") manufactures,  sources,
assembles and distributes a variety of bearing  components and bearing products,
including ball bearings, tapered roller bearings,  spherical roller bearings and
cylindrical  roller  bearings under the Hyatt(R) and The General(R)  trademarks.
The  Company  supplies  original  equipment  manufacturers  and  the  industrial
aftermarket  principally in the United States and Canada. The Company's products
are used in a broad range of applications, including automobiles, railroad cars,
locomotives,  trucks, office equipment, machinery and appliances. The Company is
a wholly-owned subsidiary of World Machinery Company ("World" or "Parent").

PRINCIPLES OF CONSOLIDATION

    The accompanying  consolidated  financial statements include the accounts of
General and its  majority-owned  subsidiaries.  Investments in 20%- to 50%-owned
companies are accounted for on the equity method.

    All significant intercompany accounts and transactions have been eliminated.

INVENTORIES

    Inventories are stated at the lower of cost (first-in,  first-out method) or
market.

FIXED ASSETS

    The cost of  depreciable  plant and equipment is  depreciated  for financial
reporting  purposes over the estimated  useful lives using the  straight-line or
declining balance methods. The estimated lives for each property  classification
are as follows:


Machinery and equipment ...............                            3 to 10 years
Furniture and fixtures ................                                 10 years
Transportation equipment ..............                             3 to 5 years
Leasehold improvements ................   Lesser of life of lease or useful life

    Expenditures for maintenance,  repairs and minor renewals or betterments are
charged against income. Major renewals and replacements are capitalized.

REVENUE RECOGNITION

    The Company recognizes revenue when products are shipped.

REPORTING PERIOD

    The  reporting  period for the Company is a 52-53 week period  ending on the
last  Saturday in  December.  There were 52 weeks in the periods  ended 1993 and
1995 and 53 weeks in the period ended 1994.

INCOME TAXES

    The Company files a  consolidated  Federal income tax return with its Parent
and separate state and local tax returns. Federal income taxes are calculated as
if the Company filed its tax return on a separate return basis.



                                       F-8




                  GENERAL BEARING CORPORATION AND SUBSIDIARIES
            SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

        (Information Related to the Nine Months Ended September 30, 1995
                      and September 28, 1996 is Unaudited)


    Deferred  income taxes  reflect the net tax effect of temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes.

USE OF ESTIMATES

    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

    Statement of Financial  Accounting  Standards ("SFAS") No. 107,  "Disclosure
About Fair Value of Financial  Instruments,"  requires disclosures of fair value
information about financial instruments, for which it is practicable to estimate
the value, whether or not recognized on the balance sheet.

    The  fair  values  of  financial   instruments,   including  cash,  accounts
receivable and accounts payable, approximate their carrying value because of the
current nature of these instruments.  The carrying amounts of the Company's note
payable -- bank and long-term  debt -- bank  approximate  fair value because the
interest rates on these  instruments are subject to changes with market interest
rates.  It is not  practical to determine  the fair value of  receivables  from,
payables to and long-term debt payable to the parent and affiliates  because the
repayment terms are subject to management's  discretion.  Effective December 31,
1995, the balances bear interest at 8% which is accrued monthly.

CONCENTRATIONS OF CREDIT RISK

    The  Company  extends  credit  based  on an  evaluation  of  the  customer's
financial condition, generally without requiring collateral.  Exposure to losses
on receivables is principally  dependent on each customer's financial condition.
The Company monitors its exposure for credit losses and maintains allowances for
anticipated losses.

LONG-LIVED ASSETS

    Long-lived  assets,  such  as  goodwill  and  property  and  equipment,  are
evaluated for impairment when events or changes in  circumstances  indicate that
the carrying  amount of the assets may not be recoverable  through the estimated
undiscounted  future  cash  flows  from the use of these  assets.  When any such
impairment  exists,  the related assets will be written down to fair value. This
policy is in accordance with Statement of Financial Accounting Standards No. 121
("SFAS No. 121"),  "Accounting  for the Impairment of Long-Lived  Assets and for
Long-Lived  Assets to Be  Disposed  Of," which is  effective  for  fiscal  years
beginning  after December 15, 1995.  The Company  elected early adoption of this
standard and has, accordingly, written down its goodwill as of December 30, 1995
(Note 10).

RECENT ACCOUNTING STANDARDS

    In October 1995, the Financial  Accounting  Standards Board issued Statement
of  Financial   Accounting   Standards  No.  123,  "Accounting  for  Stock-Based
Compensation"  ("SFAS No. 123").  SFAS No. 123 encourages  entities to adopt the
fair value method in place of the  provisions  of  Accounting  Principles  Board
Opinion No. 25,  "Accounting for Stock Issued to Employees"  ("APB No. 25"), for
all arrangements  under which employees  receive shares of stock or other equity
instruments 



                                       F-9




                  GENERAL BEARING CORPORATION AND SUBSIDIARIES
            SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)
                                                                
        (Information Related to the Nine Months Ended September 30, 1995
                      and September 28, 1996 is Unaudited)


of the employer or the employer incurs liabilities to employees in amounts based
on the price of its stock.  The Company  does not  anticipate  adopting the fair
value method  encouraged by SFAS No. 123 and will account for such  transactions
in accordance with APB No. 25.

EARNINGS PER COMMON SHARE

    Earnings per common share are computed on the basis of the weighted  average
number of common shares outstanding during the year.

   
    Supplementally  earnings  (loss) per share for the year ended  December  30,
1995  and the  nine  months  ended  September  28,  1996 was  ($.46)  and  $.33,
respectively.  These  calculations  reflect  the  number of shares  that will be
issued in connection  with the proposed  initial public offering for the purpose
of paying down $2,100,000 of the Revolving Credit Facility.
    

DEFERRED REGISTRATION COSTS

    Costs in connection with the proposed public offering have been deferred and
are included in other assets. These costs will be offset against the proceeds of
a successful offering, or expensed if the proposed offering is not consummated.

INTERIM FINANCIAL INFORMATION

    The accompanying  unaudited  consolidated  interim financial statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim  financial  information.  In the opinion of management,  all adjustments
(consisting of only normal recurring accruals)  considered  necessary for a fair
presentation  have been included.  Operating  results for the nine-month  period
ended September 28, 1996 are not necessarily  indicative of the results that may
be expected for the year ending December 28, 1996.



                                      F-10




                  GENERAL BEARING CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                
        (Information Related to the Nine Months Ended September 30, 1995
                      and September 28, 1996 is Unaudited)



1. INVENTORIES

    Inventories consist of the following:

<TABLE>
<CAPTION>
                                                            DECEMBER 31,    DECEMBER 30,   SEPTEMBER 28,
                                                                1994            1995           1996
                                                            ------------    ------------   -------------
<S>                                                          <C>            <C>            <C>
Finished goods ..........................................    $ 8,597,545     $11,134,414    $  8,938,913
Raw materials, purchased parts and work-in-process ......      5,065,086       5,491,820       6,046,160
                                                            ------------    ------------   -------------
                                                             $13,662,631     $16,626,234    $ 14,985,073
                                                            ============     ===========   =============
</TABLE>

2. FIXED ASSETS

    Fixed assets consist of the following:

<TABLE>
<CAPTION>
                                                            DECEMBER 31,    DECEMBER 30,   SEPTEMBER 28,
                                                                1994            1995           1996
                                                            ------------    ------------   -------------
<S>                                                          <C>             <C>            <C>
Machinery and equipment .................................    $ 5,185,392      $6,071,074     $ 6,400,526
Furniture and fixtures ..................................        601,303         608,468         808,459
Leasehold improvements ..................................        821,318         389,729         431,207
Transportation equipment ................................        119,088          88,893          63,832
                                                            ------------    ------------   -------------
                                                               6,727,101       7,158,164       7,704,024
Less: Accumulated depreciation and amortization .........      4,699,026       4,677,994       5,089,626
                                                            ------------    ------------   -------------
                                                             $ 2,028,075      $2,480,170     $ 2,614,398
                                                            ============     ===========   =============
</TABLE>

    Depreciation  and amortization  expense was $540,253,  $505,447 and $518,368
for the years 1993, 1994 and 1995,  respectively.  Depreciation and amortization
expenses  for the nine months ended 1995 and 1996 were  $302,097  and  $411,632,
respectively.

    The Company  purchased,  through an  affiliate,  $750,000 of  machinery  and
equipment in 1995 which has not been placed into service.

3. OTHER ASSETS

    Other assets consist of the following:

<TABLE>
<CAPTION>
                                                            DECEMBER 31,    DECEMBER 30,   SEPTEMBER 28,
                                                                1994            1995           1996
                                                            ------------    ------------   -------------
<S>                                                           <C>             <C>            <C>
Security deposits and other .............................    $   111,103      $   20,174     $    15,025
Deferred loan costs .....................................         --              22,286          19,715
Miscellaneous receivables ...............................        145,000          --              --
Deferred charges relating to the offering ...............         --              --             200,000
Goodwill, net of accumulated amortization                        
   of $6,667 (Note 10) ..................................         93,333          --              --
                                                            ------------    ------------   -------------
                                                             $   349,436      $   42,460        $234,740
                                                            ============     ===========   =============
</TABLE>


                                      F-11




                  GENERAL BEARING CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                                                
        (Information Related to the Nine Months Ended September 30, 1995
                      and September 28, 1996 is Unaudited)



4. INVESTMENTS AND ADVANCES

<TABLE>
<CAPTION>
                                                                     DECEMBER 31,   DECEMBER 30,   SEPTEMBER 28,
                                                                         1994           1995           1996
                                                                     ------------   ------------   -------------
<S>                                                                  <C>            <C>            <C>
Investments in affiliates:
   50%-owned,  at equity -- Alurop Trading Corp., a Panamanian 
      holding company whose principal asset is 100% of the capital 
      stock of WMW Machinery of New Jersey, Inc.(a)(b) ...........    $  977,479     $  --          $  --
   Less than 50%-owned at equity:
       Shanghai General Bearing Company Ltd. (25%-owned) 
       and Wafangdian Hyatt Bearing Manufacturing Co. 
       Ltd. (25%-owned)(c) .......................................       591,388        687,454        687,454
                                                                     ------------   ------------   -------------
                                                                      $1,568,867     $  687,454     $  687,454
                                                                     ============   ============   =============
Advances to Parent and affiliates:
   Current:
       Parent(d) .................................................    $  260,918     $  116,222     $  634,304
       Shar General Corp.(e) .....................................        97,795         57,094        --
       All others ................................................        55,265         42,034        --
                                                                     ------------   ------------   -------------
                                                                      $  413,978     $  215,350     $  634,304
                                                                     ============   ============   =============
   Long-term:
       General IKL Corp. (see Note 11(e)) ........................    $  255,824     $  255,824     $  255,824
                                                                     ============   ============   =============
</TABLE>
____________________

(a) Condensed financial data of WMW Machinery of New Jersey, Inc. ("WMW")
is as follows:

   
    BALANCE SHEET 
    
          DECEMBER 31, 1994
          -----------------                         
          Assets
          Current assets .................................       $      121,000
          Other assets ...................................              523,000
          Investment in redeemable 
            preferred stock -- affiliate .................           12,049,000
                                                                 --------------
                                                                 $   12,693,000
                                                                 ==============

          Liabilities
          Accounts payable ...............................       $    9,121,000
          Other current liabilities ......................              845,000
          Notes and other payables -- affiliates .........              772,000
                                                                 --------------
                                                                 $   10,738,000
                                                                 ==============
          Stockholders' equity ...........................       $    1,955,000
                                                                 ==============

   
    STATEMENT OF OPERATIONS 
    
          YEAR ENDED DECEMBER 31, 1994
          ----------------------------
          Net sales ......................................       $      146,000
          Operating loss .................................              (57,000)
          Net income .....................................              578,000


(b) On January 27, 1988,  the Company  invested  $15,000 in Alurop Trading Corp.
    The Company  was  obligated  to advance  working  capital to fund  operating
    expenses, including payroll, advertising,  administration and sales costs of
    the joint venture as required.



                                      F-12




                  GENERAL BEARING CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                                                
        (Information Related to the Nine Months Ended September 30, 1995
                      and September 28, 1996 is Unaudited)


4. INVESTMENTS AND ADVANCES -- (CONTINUED)
   
    During 1995,  the Company  revalued its equity  investment in Alurop Trading
    Corp.  to  properly  reflect  its share of equity  to be  realized  from the
    investment.  In February  1995,  the Company  brought an action  against the
    other 50% shareholder in Alurop, since it was unable to amicably resolve its
    dispute  with this  party,  who also had been a  principal  supplier to WMW.
    Accordingly, the Company has written off its investment in Alurop due to the
    uncertainties   relating  to  this  litigation  (Note  12(d)),  the  limited
    operations  of WMW (Alurop's  only asset) and the  uncertain  value of WMW's
    investment in preferred stock. (Note 10).
    

(c) At December 30, 1995, the Company's  investment in Shanghai  General Bearing
    Company  Ltd.,  ("SGBC") was  $687,454.  SGBC was formed in June 1987 for an
    initial  term of ten years.  During 1996,  the Company  extended the term to
    June  2008  and can  further  extend  the term  for an  additional  ten year
    interval  upon six months  notice and  unanimous  consent of SGBC's board of
    directors.  The Company is not required to  contribute  additional  capital.
    Upon receipt of $1,375,000  in dividends,  the Company will cease to receive
    any further dividends.  Furthermore, after termination of the joint venture,
    all equipment and machinery  contributed  by the Company will be turned over
    to the joint venture partner without compensation to the Company.  Condensed
    financial data of SGBC are as follows:

    BALANCE SHEETS
    
                                                     DECEMBER 31,   DECEMBER 30,
                                                         1994           1995
                                                      -----------   ------------
         Current assets .....................         $2,663,000    $ 2,585,000
         Total assets .......................          6,512,000      6,293,000
         Current liabilities ................          3,318,000      3,319,000
         Total liabilities ..................          3,318,000      3,336,000
         Stockholders' equity ...............          3,194,000      2,957,000


                                                     YEAR ENDED
                                    --------------------------------------------
                                    DECEMBER 25,    DECEMBER 31,   DECEMBER 30,
                                         1993            1994           1995
                                    -------------   -------------  -------------
         Net sales ...............    $2,947,000      $5,875,000     $7,321,000
         Gross profit ............        59,000       1,352,000      1,586,000
         Operating income ........       261,000         521,000        438,000
         Net income ..............       260,000         456,000        384,000


    At December 30, 1995, the Company's  investment in Wafangdian-Hyatt  Bearing
    Manufacturing Co. Ltd. ("Wafangdian- Hyatt") had no value.  Wafangdian-Hyatt
    was formed in October 1990 for an initial term of ten years;  however,  this
    joint venture was terminated by the end of 1996.  Provisions with respect to
    distributions  and  termination  are  substantially  similar in all material
    respects to those of SGBC.

(d) Includes accrued  interest  payable to the Parent of $150,000,  $300,000 and
    $412,500 as of December 31, 1994,  December 30, 1995 and September 28, 1996,
    respectively, relating to the subordinated note (Note 7).

(e) The Company  made  advances  on behalf of World's  50% owned  joint  venture
    affiliate. The amounts due do not bear interest.

5. NOTE PAYABLE -- BANK

    The Company is  obligated  to a bank under a revolving  line of credit which
expires  on July 1, 1998 and a term loan  (see  Note 7).  The loan and  security
agreement  provides  the  Company  with a  secured  line of  credit of up to $15
million for working capital, acceptances and letters of credit.



                                      F-13




                  GENERAL BEARING CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                                                
        (Information Related to the Nine Months Ended September 30, 1995
                      and September 28, 1996 is Unaudited)


5. NOTE PAYABLE -- BANK -- (CONTINUED)

    Borrowings under the credit line are based upon percentage formulas relating
to accounts receivable and inventories.  The maximum amount available is reduced
by the term loan balance outstanding.  Interest on the outstanding obligation is
payable at the bank's prime rate plus 2%, or 10.25% at September  28, 1996.  The
loan  is  secured  by all of the  Company's  inventories,  accounts  receivable,
general intangibles,  and certain machinery and equipment. The loan and security
agreement also contains  certain  restrictive  covenants  which  include,  among
others,  the maintenance of financial ratios relating to working capital and net
worth,  limitations  on  capital  expenditures  and  payment of  dividends,  and
prepayment  penalties.  At December  30,  1995,  the Company was in violation of
certain loan covenants;  however,  the bank agreed to waive those violations and
amended the covenants going forward.

    Commitments  under letters of credit amounted to  approximately  $470,000 at
September 28, 1996.

6. TAXES ON INCOME

  Provisions for Federal, state and local income taxes consist of the following:

<TABLE>
<CAPTION>
                                                 YEAR ENDED                          NINE MONTHS ENDED
                                 -------------------------------------------   -----------------------------
                                 DECEMBER 25,   DECEMBER 31,    DECEMBER 30,   SEPTEMBER 30,   SEPTEMBER 28,
                                    1993           1994            1995           1995            1996
                                 ------------   ------------    ------------   -------------   -------------  
<S>                             <C>            <C>           <C>              <C>            <C>
Deferred (benefit):
   Federal ...................   $   --         $   --          $  (473,000)   $      --        $   473,000
   State and local ...........       --             --              (27,000)          --             27,000
                                 ------------   ------------    ------------   -------------   -------------
                                 $   --         $   --          $  (500,000)   $      --        $   500,000
                                 ============   ============    ============   =============   ============
</TABLE>

    The major  elements  contributing  to the  difference  between  the  Federal
statutory rate and the Company's effective tax rate are as follows:

<TABLE>
<CAPTION>


                                                 YEAR ENDED                          NINE MONTHS ENDED      
                                 -------------------------------------------   -----------------------------
                                 DECEMBER 25,   DECEMBER 31,    DECEMBER 30,   SEPTEMBER 30,   SEPTEMBER 28,
                                    1993           1994            1995           1995            1996      
                                 ------------   ------------    ------------   -------------   -------------
<S>                              <C>            <C>             <C>            <C>             <C>       
Statutory rate                      34.0%          34.0%          (34.0)%        (34.0)%          34.0%
Increase (decrease) in 
   valuation allowance (due
   primarily to non-utilization
   of net operating loss)          (35.8)         (41.8)            9.1           33.0            (1.3)
Permanent differences                1.8            7.8            (1.0)           1.0             2.4
                                   -----          -----           -----          -----           -----
                                     -- %           -- %          (25.9)%          --  %          35.1%
                                   =====          =====           =====          =====           =====          
</TABLE>

    Temporary  differences which give rise to a significant  portion of deferred
tax assets and liabilities are as follows:
<TABLE>
<CAPTION>
                                                              DECEMBER 31,    DECEMBER 30,   SEPTEMBER 28,
                                                                  1994            1995           1996
                                                              -----------     -----------    ------------ 
<S>                                                          <C>            <C>             <C>    
Gross deferred tax assets:
   Accounts receivable allowances                            $     90,000   $     90,000    $     88,000
   Net operating loss carryforwards                             4,230,000      4,693,000       4,282,000
   Other                                                          189,000        336,000         104,000
                                                              -----------     -----------    ------------
                                                                4,509,000      5,119,000       4,474,000
Gross deferred tax liabilities:
   Plant and equipment, depreciation differences                 (514,000)      (351,000)       (280,000)
                                                              -----------     -----------    ------------
                                                                3,995,000      4,768,000       4,194,000
   Valuation allowance                                         (3,995,000)    (4,268,000)     (4,194,000)
                                                              -----------     -----------    ------------
                                                             $      --      $    500,000    $      --
                                                              ===========     ===========    ============
</TABLE>



                                      F-14




                  GENERAL BEARING CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                                                
        (Information Related to the Nine Months Ended September 30, 1995
                      and September 28, 1996 is Unaudited)



6. TAXES ON INCOME -- (CONTINUED)

    Management believes that the remaining portion of the deferred tax (benefit)
asset  will  more  likely  than not be  fully  realized  based on the  Company's
historical earnings and future expectations of adjusted taxable income.

    As of December  30,  1995,  the Company has Federal tax loss  carryovers  of
approximately $13.2 million expiring at various dates through the year 2010.

7. LONG-TERM DEBT

<TABLE>
<CAPTION>
                                                                  DECEMBER 31,   DECEMBER 30,   SEPTEMBER 28,
                                                                      1994           1995            1996
                                                                  ------------   ------------   -------------
<S>                                                                 <C>          <C>            <C>
Bank:
   $1,560,000 three year loan from the same bank referred to in
     Note 5.  Interest is  calculated  at the bank's prime rate
     plus 2%;  10.25%  at  September  28,  1996;  principal  of
     $18,570 plus inter- est is payable  monthly,  through June
     1, 1998 with final payment of $910,050 due July 1, 1998...   $  --          $1,448,580     $ 1,281,450
   Less: Current maturities ...................................      --             222,840         222,840
                                                                  ------------   ------------   -------------
                                                                     --           1,225,740       1,058,610
                                                                  ------------   ------------   -------------


Parent:
   6%subordinated  promissory  note due December 1998. Interest
     is accruable  but is to be paid  annually  only out of net
     income in excess of $400,000.  The note is subordinated to
     the rights of all  creditors  and are secured by machinery
     and  equipment  having a net book  value of  approximately
     $1,400,000 at December 30, 1995...........................     2,500,000     2,500,000       2,500,000

   Noninterest-bearing   promissory  note,  payable  in  annual
     installments  of $125,000  commencing  December  1993. The
     1993 and 1994 installments were defer- red until, and paid
     in, 1995. Repayment is subject to management discretion...       750,142       375,142         375,142

   6%loan  payable  due  December  1995,   inter-  est  payable
     quarterly ................................................     1,000,000        --              --

   Accrued interest ...........................................       210,000        --              --
                                                                  ------------   ------------   -------------
                                                                    4,460,142     2,875,142       2,875,142
                                                                  ------------   ------------   -------------


 Affiliates:
   General-IKL Corp. (see Note 11(e)) .........................       758,173       716,422         733,750
                                                                  ------------   ------------   -------------
                                                                  $ 5,218,315    $4,817,304     $ 4,667,502
                                                                  ============   ============   =============
</TABLE>

    At December 30, 1995,  aggregate  principal  payments for the long-term bank
debt  agreements are $222,840 in 1996,  $222,840 in 1997 and $1,000,900 in 1998.
The repayment terms of the long-term debt parent and affiliates are stated above
or are at the discretion of management.



                                      F-15



                  GENERAL BEARING CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                                                 
        (Information Related to the Nine Months Ended September 30, 1995
                      and September 28, 1996 is Unaudited)



8. DISCRETIONARY PROFIT SHARING PLAN

    The Company and certain of its  affiliates  maintain  profit  sharing  plans
covering eligible salaried and nonunion employees. Contributions are made to the
plans at the  discretion of the  management of the  companies.  The Company made
contributions  of  $30,000  and  $60,000  for  1993  and  1994.  There  were  no
contributions  recorded  in 1995.  For the nine months  ended 1996,  the Company
recorded accrued contributions of $30,000.

9. PROVISION FOR CUSTOMER DAMAGE CLAIMS

    In 1995,  the Company was notified that certain wheel  bearings  supplied to
the railroad industry did not meet  specifications.  As a result,  substantially
all these bearings  previously sold were recalled to be reworked.  In connection
with this  recall,  the Company  made a special  provision  against  earnings of
$2,152,000  in the year ended  December 30,  1995,  representing  the  estimated
liability for rework costs and customer damage claims.

10. OTHER (INCOME) EXPENSE

    Other (income) expense consists of:

<TABLE>
<CAPTION>
                                         DECEMBER 25,   DECEMBER 31,    DECEMBER 30,   SEPTEMBER 30,   SEPTEMBER 28,
                                             1993           1994            1995           1995            1996
                                         ------------   ------------    ------------   -------------   -------------
<S>                                     <C>            <C>             <C>            <C>             <C>          
Revaluation of equity investment 
  (Note 4 (b)) .......................   $    --        $    --         $   960,000    $    960,000    $   --
Revaluation of goodwill (Note 3) .....        --             --              93,333          93,333        --
Interest income ......................      (436,244)        --              --              --            --
Litigation settlement ................      (235,013)        --              --              --            --
Other ................................       (46,098)       (32,268)        179,706          64,928        --
                                         ------------   ------------    ------------   -------------   -------------
                                         $  (717,355)   $   (32,268)    $ 1,233,039    $  1,118,261    $   --
                                         ============   ============    ============   =============   =============
</TABLE>

    The Company incurred interest expense of $512,965, 989,912 and $1,428,451 in
1993, 1994 and 1995, respectively.  For the nine months ended 1995 and 1996, the
Company incurred interest expense of $1,036,461 and $1,034,841, respectively.

11. TRANSACTIONS WITH AFFILIATES

    (a) The Company made purchases of approximately  $5.3 million,  $6.9 million
and $9.1 million from affiliates in 1993, 1994 and 1995,  respectively.  For the
nine months  ended 1995 and 1996,  the Company made  purchases of  approximately
$6.7 million and $6.4  million,  respectively.  Accounts  payable --  affiliates
relate primarily to these purchases.

    (b) General  shares  office  facilities  and  provides  services for several
affiliates.  General charged these affiliates $108,000, $115,000 and $120,000 in
1993, 1994 and 1995, respectively.  General charged these affiliates $90,000 for
each of the nine months ended 1995 and 1996.

    (c) General  leases  property,  including its corporate  headquarters,  from
Gussack Realty Company ("Realty"), which is owned by shareholders of World. Rent
and real estate taxes paid to Realty were approximately  $786,000,  $923,000 and
$861,000 in 1993, 1994 and 1995, respectively (see Note 12). For the nine months
ended  1995  and  1996,   the  Company  paid  rent  and  real  estate  taxes  of
approximately $786,000 and $725,000 respectively (Note 15(c)).



                                      F-16





                  GENERAL BEARING CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                                                
        (Information Related to the Nine Months Ended September 30, 1995
                      and September 28, 1996 is Unaudited)


11. TRANSACTIONS WITH AFFILIATES -- (CONTINUED)

    (d) The Company made payments for and advances to World,  World subsidiaries
and joint  ventures  and certain  affiliates  for payroll,  benefits,  and other
expenses.  Such  payments  aggregated  approximately  $84,000,   $1,708,000  and
$1,742,000 for the fiscal years ended 1993, 1994 and 1995, respectively. For the
nine  months  ended  1995 and 1996,  such  payments  amounted  to  approximately
$1,262,000 and $1,204,000, respectively.

    (e) The  amounts  receivable  from  and  payable  to  General-IKL  Corp.,  a
corporate  joint venture with a manufacturer  located in the former  Republic of
Yugoslavia,  are restricted due to the suspension of economic activity with that
country.  The Company believes that it will have the right to offset amounts due
from  General-IKL  Corp.  against  amounts due to  General-IKL  Corp.,  when the
restrictions are removed.

12. COMMITMENTS AND CONTINGENCIES

    (a) Effective  January 1996, the Company  completed a move to new facilities
owned by Realty.  Existing  obligations under a long-term lease for the previous
facilities,  also owned by Realty,  were waived.  The  facilities  are currently
leased on a month-to-month basis.

    Rent expense consists of the following:

<TABLE>
<CAPTION>
                                                            YEAR ENDED                         NINE MONTHS ENDED
                                            ------------------------------------------   ------------------------------
                                            DECEMBER 25,   DECEMBER 31,   DECEMBER 30,   SEPTEMBER 30,    SEPTEMBER 28,
                                                1993           1994           1995            1995            1996
                                            ------------   ------------   ------------   -------------    -------------
<S>                                         <C>            <C>            <C>            <C>              <C>
Gross rent paid (excluding taxes) .......   $   596,016    $   756,555    $   748,320    $   556,965      $   556,965
Less: Reimbursed from related
  companies .............................      (108,000)      (123,791)      (224,820)      (168,615)         (19,500)
                                            ------------   ------------   ------------   -------------    -------------
                                            $   488,016    $   632,764    $   523,500    $   388,350      $   537,465
                                            ============   ============   ============   =============    =============
</TABLE>

    (b) The Company is  obligated  under an  operating  lease for  manufacturing
facilities in New Jersey through May 1999.  The lease  requires  payment of real
estate taxes, insurance and maintenance. Rent expense was $238,000, $204,000 and
$204,000  in 1993,  1994 and 1995,  respectively.  Rent  expense for each of the
nine-month periods ended 1995 and 1996 was $153,000 and $162,000, respectively.

    Minimum  annual  rentals as of December 30, 1995,  under this lease,  are as
follows:


          YEAR                                       AMOUNT
          ----                                       ------
          1996 ..................................  $ 216,000
          1997 ..................................    219,500
          1998 ..................................    239,500
          1999 ..................................    105,000
                                                   ---------
                                                   $ 780,000
                                                   =========

    (c) The Company has a management  consulting  and  noncompetition  agreement
with a former officer and stockholder. The agreement, which commenced as of July
1, 1980,  provides  for  quarterly  payments  aggregating  $35,000 per annum for
twenty  years.  As of December  30, 1995,  future  payments  required  under the
agreement total $157,500.



                                      F-17



                  GENERAL BEARING CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                                                 
        (Information Related to the Nine Months Ended September 30, 1995
                      and September 28, 1996 is Unaudited)
                                                                 


12. COMMITMENTS AND CONTINGENCIES -- (CONTINUED)

    (d) In 1995,  General and WMW  Machinery of New Jersey,  Inc.  (formerly WMW
Machinery,  Inc.)  commenced an action for damages in the United States District
Court for the Southern  District of New York  against the  successor to a former
East German Foreign Trade Organization and certain other German parties.

    The  defendants  filed an answer  and  counterclaim  which  included a claim
against General in the amount of $9,507,337 for allegedly failing to provide the
working capital requirements of WMW Machinery of New Jersey, Inc.

    Management  believes  the claim  against the Company to be entirely  without
merit  and  anticipates  that the  claim  will  have no  material  impact on the
Company.

    The Company is subject to other  proceedings and claims in the normal course
of business.  Management  presently  believes that the  disposition  of all such
known proceedings and claims,  individually or in the aggregate, will not have a
material  adverse  effect on the  Company's  financial  position,  operations or
liquidity.

    (e) General is party to a trademark  license  agreement  which  provides for
increasing  annual fees of between $25,000 and $35,000 through 1999, and $35,000
per year plus an inflation factor thereafter until 2009. The agreement  contains
an  acceleration  clause which  provides for immediate  payment of all remaining
fees in the event of breach of contract.

    (f) The Company has guaranteed certain of Realty's  outstanding  obligations
of approximately $1.2 million to a bank and other parties.


13. SUPPLEMENTAL CASH FLOW INFORMATION

    For the periods ended December 25, 1993,  December 31, 1994 and December 30,
1995,  the  Company  paid  interest of  approximately  $518,000,  $745,000,  and
$1,257,000,  respectively.  For the nine months ended 1995 and 1996, the Company
paid interest of  approximately  $1,031,000  and  $1,043,000,  respectively.  In
December  1993,  the  Company  settled a debt with  its  Parent  resulting  in a
non-cash contribution to capital of $11,451,274.


14. DISCHARGE FROM CHAPTER XI -- PLAN OF REORGANIZATION

    In December 1993, General  successfully emerged from a Chapter XI bankruptcy
proceeding  which commenced in September 1991. Prior to the  reorganization  the
Company's common stock was owned 75% by Faiga Tuba Corporation, 18.75% by Harold
Geneen and 6.25% by Robert Duncan.  The Series A Preferred  Stock was owned 100%
by Faiga  Tuba  Corporation.  Faiga Tuba  Corporation  was owned 100% by Seymour
Gussack, his wife and children.  World Machinery Company immediately  subsequent
to the reorganization was owned  approximately 80% by Seymour Gussack,  his wife
and  children  and  20% by  Harold  Geneen.  In  connection  with  the  plan  of
reorganization, the following significant transactions occurred:

    (a) 100% of the  common  stock of  General  was  acquired  by World (see (b)
below).  (The  shareholders of World,  while not identical,  were similar to the
former owners of General).


    (b)  General  was  obligated  to World for  $14,701,416  (the  "Obligation")
resulting from World's purchase for $2,000,000 of a General  obligation from the
Wells Fargo Bank.  The  Obligation was satisfied by the issuance of a 6% secured
promissory  note in the amount of $2,500,000,  a $750,142  unsecured  promissory
note and the issuance of 1,000 shares of Common Stock (3,000,000 as adjusted for
a 3000-for-one  stock split as of October 10, 1996). The difference  between the
face value of the  Obligation  and the settled  amounts  ($11,451,274)  has been
recorded as a contribution to capital. The original obligation of General to the
Wells Fargo Bank was a  $12,000,000  six year term loan bearing  interest at 13%
per annum.  The term loan was payable in three equal  annual  installments  from
October 1992 to October 1994 and was secured by the property,  plant,  equipment
and intangible assets of General.



                                      F-18


                  GENERAL BEARING CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                                                 
        (Information Related to the Nine Months Ended September 30, 1995
                      and September 28, 1996 is Unaudited)
                                                                 

14. DISCHARGE FROM CHAPTER XI -- PLAN OF REORGANIZATION -- (CONTINUED)

    (c) To assist General with its plan of reorganization,  World agreed to make
advances of up to  $1,200,000;  $500,000  was  advanced on December 25, 1993 and
$500,000 was advanced in January 1994 (see Note 7).

    (d) Unsecured  creditors were offered a cash settlement equal to 5% of their
outstanding  pre-petition  claims  or in the  alternative,  10% of  such  claims
payable 2% per year for five years. Substantially all of the creditors opted for
the cash settlement;  the discount  applicable to the five year settlements were
immaterial.

    (e) The holders of the Company's  redeemable  Series B preferred  stock, its
Series A preferred stock and its common stock received no consideration.

    (f) The Company entered into a financing agreement with the Bank of New York
Commercial Corporation ("BNYCC") replacing its existing arrangement with BNYCC.

    In  connection  with the plan of  reorganization,  the  Company  settled its
pre-petition  obligations  at a discount.  A summary of the income  arising from
this settlement follows:



 Reduction in obligations owing to:

   Unsecured creditors and reversals of accruals ..........    3,974,380
   Affiliates and shareholders ............................      409,985
                                                              ----------
                                                              $4,384,365
                                                              ==========


15. SUBSEQUENT EVENTS

    (a) In  connection  with a proposed  initial  public  offering of its common
stock,  the Company,  on October 10, 1996, filed an amendment to its Certificate
of  Incorporation,  increasing  the  authorized  common  shares  from  10,600 to
19,000,000  and  changing its $.10 par value per common share to $.01 par value,
and effected a 3,000-for-one stock split. Additionally, the amendment authorizes
1,000,000  shares of  preferred  stock  $.01 par value per  share.  The Board of
Directors  is  authorized  to  fix  the  rights,  preferences,   privileges  and
restrictions of any series of preferred  stock,  including the dividend  rights,
original issue price,  conversion  rights,  voting rights,  terms of redemption,
liquidation preferences and sinking fund terms thereof, and the number of shares
constituting  any such  series and the  designation  thereof  and to increase or
decrease  the number of shares of such  series  subsequent  to the  issuance  of
shares of such  series  (but not below the number of shares of such  series then
outstanding).  All  shares  and per  share  data in the  consolidated  financial
statements have been adjusted to give retroactive effect to the stock split.

    (b) Upon the successful completion of this Offering,  the Company will adopt
the 1996 Stock Option and Performance Award Plan ("1996 Plan"), which authorizes
the  granting  to  directors,  officers  and key  employees  of the  Company  of
incentive or nonqualified stock options,  performance shares,  restricted shares
and  performance  units.  The 1996 Plan  covers up to  500,000  shares of common
stock.  Subject to the completion of the proposed  offering,  257,500 options at
the offering price will be granted.



                                      F-19



                  GENERAL BEARING CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                                                 
        (Information Related to the Nine Months Ended September 30, 1995
                      and September 28, 1996 is Unaudited)



15. SUBSEQUENT EVENTS -- (CONTINUED)

    The exercise of any incentive  stock option granted to an eligible  employee
may not be less than 100% of the fair market value of the shares underlying such
option  on the date of grant,  unless  such  employee  owns more than 10% of the
outstanding common stock or stock of any subsidiary or parent of the Company, in
which case the exercise price of any incentive stock option may not be less than
110% of such fair market value. No option may be exercisable more than ten years
after the date of grant and, in the case of an incentive stock option granted to
an eligible  employee  owning more than 10% of the common  stock or stock of any
subsidiary  or parent of the  Company,  no more than five years from its date of
grant. Options are not transferable,  except upon the death of the optionee.  In
general,  upon termination of employment of an optionee,  all options granted to
such  person  which  are  not  exercisable  on  the  date  of  such  termination
immediately  expire,  and any options that are  exercisable  expire three months
following  termination of employment,  if such  termination is not the result of
death or retirement,  two years following such  termination if such  termination
was because of death and one year following such termination if such termination
was because of disability or retirement  under the  provisions of any retirement
plan that may be established by the Company, or with the consent of the Company.

    (c) In November,  1996, the Company entered into a seven year lease expiring
on October 31,  2003,  with  Realty,  which  provides  for minimum  annual lease
payments of $912,840 plus rent  increases  beginning in 1998 of at least 106% of
the next  preceding  year's  rent.  Additionally,  the Company  signed  sublease
agreements  with World and an affiliate  of World,  to sublease a portion of the
Company's  space.  The subleases run  concurrent  with the lease noted above and
provide for  aggregate  minimum  annual  rents of $170,220  plus rent  increases
beginning in 1998 of at least 106% of the next preceding year's rent.



                                      F-20




================================================================================

NO  DEALER,  SALESPERSON  OR ANY OTHER  PERSON HAS BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  OTHER THAN THOSE  CONTAINED IN THIS
PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR  REPRESENTATIONS  MUST NOT
BE RELIED UPON AS HAVING  BEEN  AUTHORIZED  BY THE COMPANY OR THE  UNDERWRITERS.
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR THE  SOLICITATION OF ANY
OFFER TO BUY ANY SECURITY  OTHER THAN THE SHARES OF COMMON STOCK OFFERED BY THIS
PROSPECTUS,  NOR DOES IT  CONSTITUTE AN OFFER TO SELL OR A  SOLICITATION  IN ANY
JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED,  OR IN WHICH
THE PERSON  MAKING SUCH OFFER OR  SOLICITATION  IS NOT QUALIFIED TO DO SO, OR TO
ANY PERSON TO WHOM IT IS  UNLAWFUL TO MAKE SUCH OFFER OR  SOLICITATION.  NEITHER
THE DELIVERY OF THIS  PROSPECTUS  NOR ANY SALE MADE HEREUNDER  SHALL,  UNDER ANY
CIRCUMSTANCES,  CREATE ANY IMPLICATION THAT THE INFORMATION  CONTAINED HEREIN IS
CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF.


                           __________________________

                                TABLE OF CONTENTS

                                                                            PAGE
                                                                            ----
Prospectus Summary .....................................................       3
The Company ............................................................       3
Risk Factors ...........................................................       7
Company History ........................................................      16
Dilution ...............................................................      18
Use of Proceeds ........................................................      20
Dividend Policy ........................................................      20
Capitalization .........................................................      21
Selected Financial Data ................................................      22
Management's Discussion and Analysis of
  Results of Operations and Financial
  Condition ............................................................      24
Business ...............................................................      29
Management .............................................................      37
Certain Relationships and Related
  Transactions .........................................................      41
Principal Stockholder ..................................................      44
Description of Securities ..............................................      45
Shares of Common Stock Eligible for
  Future Sale ..........................................................      47
Underwriting ...........................................................      48
Legal Matters ..........................................................      50
Experts ................................................................      50
Change in Independent Auditors .........................................      50
Available Information ..................................................      51
Index to Financial Statements ..........................................     F-1


================================================================================


   
                                 900,000 SHARES
    

                                     [LOGO]

                                 GENERAL BEARING
                                   CORPORATION

                                  COMMON STOCK



                                   __________

                                   PROSPECTUS
                                   __________




                             H.J. MEYERS & CO., INC.



                                             , 1997

================================================================================


                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

    The  following  table sets forth the  expenses  expected  to be  incurred in
connection  with this Offering  described in this  Registration  Statement.  All
amounts are estimated except the Registration Fee.

   
     Registration fee .............................    $    4,222.00
     NASD filing fee ..............................         1,893.00
     Nasdaq listing fee ...........................         7,000.00
     Underwriters' nonaccountable 
        expense allowance .........................       157,500.00
     Accounting fees and expenses .................       180,000.00*
     Legal fees and expenses ......................       175,000.00*
     Blue Sky fees and expenses ...................        25,000.00
     Transfer agent fee ...........................         3,000.00*
     Printing and engraving .......................        75,000.00*
     Miscellaneous ................................         4,885.00*
                                                       -------------
       Total ......................................    $  633,500.00*
                                                       =============

* Estimated
    

___________

All of the above expenses of this Offering will be paid by the Company.

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

ARTICLE IX OF THE COI PROVIDES THAT:

    "The  corporation  shall  indemnify  any  person who was or is a party or is
threatened  to be made a party to any  threatened,  pending or complete  action,
suit or proceeding, whether civil, criminal, administrative or investigative, or
by or in the right of the  corporation  to procure  judgment  in its  favor,  by
reason of the fact that he is or was a director,  officer,  employee or agent of
the  corporation,  or is or was serving at the request of the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other  enterprise,  against  expenses  (including  attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by him in connection  with such action,  suit or proceeding if he acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best interests of the corporation, in accordance with and to the full extent
permitted by statute. Expenses incurred in defending a civil or criminal action,
suit or  proceeding  may be paid by the  corporation  in  advance  of the  final
disposition  of such action,  suit or  proceeding  as authorized by the Board of
Directors in the specific case upon receipt of an undertaking by or on behalf of
the  director,  officer,  employee or agent to repay such amount unless it shall
ultimately  be  determined  that  he  is  entitled  to  be  indemnified  by  the
corporation as authorized in this section. The indemnification  provided by this
section shall not be deemed exclusive of any other rights to which those seeking
indemnification  may be entitled under this  Certificate of Incorporation or any
agreement or vote of stockholders or disinterested directors or otherwise,  both
as to action in his official capacity and as to action in another capacity while
holding  such office,  and shall  continue as to a person who has ceased to be a
director,  officer,  employee  or agent and shall  inure to the  benefit  of the
heirs, executors and administrators of such a person."



                                      II-1




ARTICLE X OF THE COMPANY'S BY-LAWS PROVIDES THAT:

    "Any  person  made or  threatened  to be made a party to or  involved in any
action,  suit or  proceeding,  whether  civil  or  criminal,  administrative  or
investigative  (hereinafter,  "proceeding")  by reason of the fact that he,  his
testator  or  intestate,  is or  was a  director,  officer  or  employee  of the
Corporation,  or is or was  serving  at the  request  of  the  Corporation  as a
director, officer, employee or agent of another corporation or of a partnership,
joint  venture,  trust or other  enterprise,  including  service with respect to
employee  benefit  plans,   shall  be  indemnified  and  held  harmless  by  the
Corporation to the fullest extent  authorized by the General  Corporation Law of
the State of Delaware as the same exists or may hereafter be amended (but in the
case of any such amendment,  only to the extent that such amendment  permits the
Corporation to provide  broader  indemnification  rights than said law permitted
the  Corporation to provide prior to such amendment)  against all expense,  loss
and liability (including, without limitation,  judgments, fines, amounts paid in
settlement and reasonable  expenses,  including  attorneys' fees),  actually and
necessarily  incurred or suffered by him in connection with the defense of or as
a result of such  proceeding,  or in  connection  with any appeal  therein.  The
Corporation  shall have the power to purchase  and  maintain  insurance  for the
indemnification  of such  directors,  officers and  employees to the full extent
permitted  under the laws of the State of Delaware  from time to time in effect.
Such right of indemnification  shall not be deemed exclusive of any other rights
of indemnification to which such director, officer or employee may be entitled.

    The right to  indemnification  conferred  in this By-Law shall be a contract
right and shall  include the right to be paid by the  Corporation  the  expenses
incurred in defending any such  proceeding in advance of its final  disposition;
provided,  however, that if the General Corporation Law of the State of Delaware
requires,  the payment of such expenses incurred by a director or officer in his
or her capacity as a director or officer (and not in any other capacity in which
services  were or are  rendered  by such  person  while a director  or  officer,
including,  without limitation,  service to an employee benefit plan) in advance
of the final  disposition  of a proceeding,  shall be made only upon delivery to
the  Corporation  of an undertaking by or on behalf of such director or officer,
to repay all amounts so advanced if it shall  ultimately be determined that such
director  or officer is not  entitled  to be  indemnified  under this  By-Law or
otherwise."

STATUTORY:

    Generally, DGCL Section 145 authorizes Delaware corporations,  under certain
circumstances,  to indemnify  their officers and directors  against all expenses
and liabilities  (including attorneys' fees) incurred by them as a result of any
suit brought against them in their capacity as a director or an officer, if they
acted in good  faith  and in manner  they  reasonably  believed  to be in or not
opposed to the best  interests  of the  corporation,  and,  with  respect to any
criminal action or proceeding,  if they had no reasonable cause to believe their
conduct was  unlawful.  A director or officer  may also be  indemnified  against
expenses  incurred  in  connection  with  a  suit  by or in  the  right  of  the
corporation  if such  director  or  officer  acted in good faith and in a manner
reasonably  believed by him to be in or not opposed to the best interests of the
corporation,  except that no indemnification  may be made without court approval
if such person was adjudged liable to the corporation.

    The Underwriting Agreement provides for reciprocal  indemnification  between
the Company and the Underwriters  against certain liabilities in connection with
the Registration Statement, including liabilities under the Act.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.

    In December 1993, the Company emerged from a bankruptcy reorganization which
commenced in September 1991. In connection with its Plan of Reorganization,  the
Company  issued  to  World:  (i) a 6%  Secured  Promissory  Note due 1998 in the
original  principal  amount  of  $2.5  million  (the  "Secured  Note");  (ii)  a
non-interest  bearing,  Unsecured  Promissory  Note in the  principal  amount of
$750,142  payable in annual  installments of $125,000  commencing  December 1993
(the  "Installment  Note");  and (iii) 1,000 shares of Common Stock. The Secured
Note,  the  Installment  Note and the  shares of  Common  



                                      II-2




Stock were issued in exchange  for a note in the  original  principal  amount of
$12.0  million,  together  with  accrued  interest  thereon  in  the  amount  of
$2,701,416  that World had  acquired  from Wells  Fargo Bank,  N.A.,  one of the
Company's  lenders.  The Secured  Note,  Installment  Note and Common Stock were
issued in a  transaction  exempt  from  registration  under the Act  pursuant to
Section 1145 of Chapter 11 of the United States Bankruptcy Code (11 U.S. Code S.
1145).  In connection  with the issuance of such  securities,  no commissions or
fees were paid.

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

    (a) Exhibits

   
<TABLE>
<CAPTION>
 EXHIBIT
   NO.                                  DESCRIPTION OF EXHIBIT
 -------                                ----------------------
 <S>             <C>
  1.1            -- Form of Underwriting Agreement 
  3.1            -- Second Restated Certificate of Incorporation*
  3.2            -- By-Laws of the Company*
  4.1            -- Specimen Stock Certificate*
  5              -- Opinion of Reid & Priest LLP*
 10.1            -- Loan and Security Agreement dated December 20, 1993 by and among the Bank of New
                    York Commercial Corporation, the Company and Hyatt Railway Products Corp., including
                    amendments 1 through 8 thereto*
 10.2            -- Contract dated June 1988 by and between Shanghai Rolling Bearing Factory and the
                    Company, including Agreement for the Revision and Amendment to the Contract*
 10.3            -- Lease Agreement dated November 1, 1996 by and between Gussack Realty Company and
                    the Company relating to West Nyack, New York premises*
 10.4            -- Lease dated March 15, 1988 by and between Lamington Associates II and the Company
                    relating to the Union, New Jersey premises*
 10.5            -- Sublease Agreement dated November 1, 1996 between the Company and World Machinery Company*
 10.6            -- Sublease Agreement dated November 1, 1996 between the Company and WMW Machinery Co.*
 10.9            -- 1996 Stock Option and Performance Award Plan*
 10.10           -- Form of Representative's Warrant 
 10.11           -- Form of Registration Rights Agreement between the Company and World (previously
                    filed exhibit as 4.2)*
 10.12           -- Form of Tax Sharing and Indemnification Agreement between the Company and World
                    Machinery Company*
 16.1            -- Letter re: Change in Certifying Accountant*
 16.2            -- Letter re: Change in Certifying Accountant (updated)*
 21              -- List of Subsidiaries of the Company*
 23.1            -- Consent of Ferro, Berdon & Company, L.L.P. (updated)
 23.2            -- Consent of BDO Seidman, LLP (updated)
 23.3            -- Consent of Reid & Priest LLP (contained in Exhibit 5 hereto)*
 24              -- Powers of Attorney*
 27              -- Financial Data Schedule*
 99.1            -- Consent of Harold S. Geneen pursuant to Rule 438 of the Act*
 99.2            -- Consent of Nina M. Gussack pursuant to Rule 438 of the Act*
 99.3            -- Consent of Robert E. Baruc pursuant to Rule 438 of the Act*

</TABLE>
    

___________________

* Previously filed.

                                      II-3




    (b) Financial Statement Schedules:


    Reports of Independent Certified Public Accountants
    Schedule II -- Valuations and Qualifying Accounts

ITEM 17. UNDERTAKINGS.

    The undersigned registrant hereby undertakes:

       (a) To file, during any period in which offers or sales are being made, a
    post-effective amendment to this registration statement:

           (i) To include any prospectus required by Section 10(a)(3) of
       the Act;

           (ii) To reflect in the  prospectus  any facts or events arising after
       the  effective  date of the  registration  statement  (or the most recent
       post-effective amendment thereof) which individually or in the aggregate,
       represent  a  fundamental  change  in the  information  set  forth in the
       registration  statement.  Notwithstanding the foregoing,  any increase or
       decrease in volume of  securities  offered (if the total  dollar value of
       securities  offered would not exceed that which was  registered)  and any
       deviation  from the low or high  and of the  estimated  maximum  offering
       range  may  be  reflected  in the  form  of  prospectus  filed  with  the
       Commission  pursuant to Rule 424(b) if, in the aggregate,  the changes in
       volume and price  represent no more than 20 percent change in the maximum
       aggregate  offering price set forth in the  "Calculation  of Registration
       Fee" table in the effective registration statement.

           (iii) To include any material information with respect to the plan of
       distribution not previously  disclosed in the  registration  statement or
       any material change to such information in the registration statement.

       (b)  to  provide  to the  underwriter  at the  closing  specified  in the
    underwriting  agreements,  certificates in such denominations and registered
    in such names as required by the  underwriter  to permit  prompt  deliver to
    each purchaser.

       (c) Insofar as indemnification for liability arising under the Act may be
    permitted to directors,  officers and controlling  persons of the registrant
    pursuant to the foregoing provisions,  or otherwise, the registrant has been
    advised that in the opinion of the Securities and Exchange  Commission  such
    indemnification  is against  public  policy as  expressed in the Act and is,
    therefore,  unenforceable.  In the event  that a claim  for  indemnification
    against  such  liabilities  (other  than the  payment by the  registrant  of
    expenses  incurred or paid by a director,  officer or controlling  person of
    the registrant in the successful defense of any action,  suit or proceeding)
    is asserted by such director,  officer or  controlling  person in connection
    with the securities being  registered,  the registrant  will,  unless in the
    opinion of its counsel the matter has been settled by controlling precedent,
    submit to a court of  appropriate  jurisdiction  the  question  whether such
    indemnification  by it is against  public policy as expressed in the Act and
    will be governed by the final adjudication of such issue.

           (i) For  determining  any  liability  under the Act, the  information
       omitted from the form of  prospectus  filed as part of this  registration
       statement  in  reliance  upon  Rule  430A  and  contained  in a  form  of
       prospectus  filed by the registrant  pursuant to Rule 424(b)(1) or (4) or
       497(h)  under the Act  shall be  deemed  to be part of this  registration
       statement as of the time it was declared effective.

           (ii) For the purpose of determining any liability under the Act, each
       post-effective  amendment  that  contains a form of  prospectus  shall be
       deemed to be a new  registration  statement  relating  to the  securities
       offered therein,  and this Offering of such securities at that time shall
       be deemed to be the initial bona fide offering thereof.



                                      II-4




                                   SIGNATURES

   
    PURSUANT TO THE  REQUIREMENTS  OF THE SECURITIES ACT OF 1933, THE REGISTRANT
HAS DULY CAUSED THIS AMENDMENT NO. 4 TO THE REGISTRATION  STATEMENT TO BE SIGNED
ON ITS BEHALF BY THE UNDERSIGNED,  THEREUNTO DULY  AUTHORIZED,  IN THE HAMLET OF
WEST NYACK, STATE OF NEW YORK, ON THIS 6TH DAY OF FEBRUARY 1997.
    


                                         GENERAL BEARING CORPORATION

                                         By:   /s/ DAVID L. GUSSACK
                                            ------------------------------
                                              DAVID L. GUSSACK, PRESIDENT
                                             (PRINCIPAL EXECUTIVE OFFICER)


   
    PURSUANT TO THE  REQUIREMENTS  OF THE SECURITIES ACT OF 1933, THIS AMENDMENT
NO. 4 TO THE REGISTRATION  STATEMENT HAS BEEN SIGNED BY THE FOLLOWING PERSONS IN
THE CAPACITIES AND ON THE DATES INDICATED.


<TABLE>
<CAPTION>

               SIGNATURES                               TITLE                     DATE
               ----------                               -----                     ----
      <S>                                 <C>                             <C>                
       /s/ SEYMOUR I. GUSSACK               Chairman of the Board of        February 6, 1997
       ----------------------                 Directors
           SEYMOUR I. GUSSACK


       /s/ DAVID L. GUSSACK                 President and Director          February 6, 1997
       ----------------------                 (Principal Executive
           DAVID L. GUSSACK                    Officer)
                                              
       /s/ CHRISTOPHER MOORE                Vice President Finance          February 6, 1997
       ----------------------                 (Principal Financial and
           CHRISTOPHER MOORE                   Accounting Officer)


       /s/ JEROME JOHNSON*                  Director                        February 6, 1997
       ----------------------
           JEROME JOHNSON


*By:   /s/ DAVID L. GUSSACK                                                 February 6, 1997
       ----------------------
           DAVID L. GUSSACK
           ATTORNEY-IN-FACT

</TABLE>
    


                                      II-5




               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

GENERAL BEARING CORPORATION
West Nyack, New York

    The audit  referred to in our report  dated  March 24, 1995  relating to the
consolidated   financial   statements  of  General   Bearing   Corporation   and
Subsidiaries,  which is contained in the  Prospectus,  included the audit of the
financial  statement  schedule  listed in the  accompanying  index for the years
ended December 25, 1993 and December 24, 1994. This financial statement schedule
is the responsibility of management. Our responsibility is to express an opinion
on this financial statement schedule based upon our audit.

    In our opinion,  such financial  statement  schedule presents fairly, in all
material respects, the information set forth therein.

                                         FERRO, BERDON & COMPANY, L.L.P.

New York, New York
March 24, 1995



                                       S-1




               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

GENERAL BEARING CORPORATION
West Nyack, New York

    The audit  referred to in our report dated  September  13, 1996,  except for
Note  15(a)  which  is as of  October  10,  1996  relating  to the  consolidated
financial  statements of General Bearing Corporation and subsidiaries,  which is
contained  in the  Prospectus,  included  the audit of the  financial  statement
schedule listed in the accompanying  index for the year ended December 30, 1995.
This financial  statement  schedule is the  responsibility  of  management.  Our
responsibility  is to express an opinion on this  financial  statement  schedule
based upon our audit.

    In our opinion,  such financial  statement  schedule presents fairly, in all
material respects, the information set forth therein.

                                                         BDO SEIDMAN, LLP

New York, New York
September 13, 1996



                                       S-2




    (B) SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS


<TABLE>
<CAPTION>

                     COLUMN A                         COLUMN B      COLUMN C       COLUMN D         COLUMN E
                   -----------                      ------------   ----------   -------------    -------------  
                                                                       ADD
                                                                   ----------
                                                     BALANCE AT    CHARGED TO
                                                    BEGINNING OF    COSTS AND                      BALANCE AT
                   DESCRIPTION                         PERIOD       EXPENSES    DEDUCTIONS(1)    END OF PERIOD
                   -----------                      ------------   ----------   -------------    -------------
<S>                                                <C>            <C>          <C>              <C>  
YEAR ENDED DECEMBER 25, 1993
  ALLOWANCE FOR DOUBTFUL ACCOUNTS                   $  250,000     $   5,119    $       119      $    255,000
                                                    ------------   ----------   -------------    -------------
                                                    $  250,000     $   5,119    $       119      $    255,000
                                                    ============   ==========   =============    =============
YEAR ENDED DECEMBER 31, 1994

  ALLOWANCE FOR DOUBTFUL ACCOUNTS                   $  255,000         --             --         $    255,000
                                                    ------------   ----------   -------------    -------------
                                                    $  255,000         --             --         $    255,000
                                                    ============   ==========   =============    =============
YEAR ENDED DECEMBER 30, 1995

  ALLOWANCE FOR DOUBTFUL ACCOUNTS                   $  255,000     $  17,050    $    17,050      $    255,000
                                                    ------------   ----------   -------------    -------------
                                                    $  255,000     $  17,050    $    17,050      $    255,000
                                                    ============   ==========   =============    =============
</TABLE>
__________________

(1) UNCOLLECTIBLE ACCOUNTS WRITTEN OFF NET OF RECOVERIES.


                                       S-3


                             UNDERWRITING AGREEMENT


                             Dated: [EFFECTIVE DATE]



H.J. MEYERS & CO., INC.
 AS REPRESENTATIVE OF THE
 UNDERWRITERS NAMED IN
 SCHEDULE I HERETO
1895 Mt. Hope Avenue
Rochester, New York 14620

Ladies and Gentlemen:

         GENERAL BEARING  CORPORATION,  a Delaware  corporation (the "Company"),
proposes to issue and sell to the one or more  Underwriters  named in Schedule I
hereto  (the   "Underwriters"),   including   H.J.   Meyers  &  Co.,  Inc.  (the
"Representative"  or "you"),  the  Representative  of the several  Underwriters,
pursuant to this Underwriting  Agreement (this  "Agreement"),  900,000 shares of
the Common  Stock,  $.01 par value,  of the Company  (the  "Common  Stock").  In
addition,  the Company proposes to grant to the Underwriters the  Over-Allotment
Option,  referred to and defined in Section 2(c), to purchase all or any part of
an aggregate of 135,000  additional  shares of Common Stock, and to issue to you
the Representative's Warrant, referred to and defined in Section 12, to purchase
certain further additional shares of Common Stock.

         The 900,000 shares of Common Stock to be sold by the Company,  together
with the 135,000  additional  shares of Common Stock that are the subject of the
Over-Allotment  Option, are herein  collectively called the "Shares." The Shares
and the shares of Common Stock  issuable upon  exercise of the  Representative's
Warrant,   are   herein   collectively   called  the   "Securities."   The  term
"Representative's  Counsel"  shall  mean the firm of  Harter,  Secrest  & Emery,
counsel to the  Representative,  and the term "Company  Counsel"  shall mean the
firm of Reid & Priest, LLP, counsel to the Company. Unless the context otherwise
requires,  all  references  herein to a  "Section"  shall  mean the  appropriate
Section of this Agreement.

         You have advised the Company that the  Underwriters  desire to purchase
the Shares as herein provided, and that you have been authorized to execute this
Agreement  as  representative  of the  Underwriters.  The Company  confirms  the
agreements  made  by it  with  respect  to the  purchase  of the  Shares  by the
Underwriters, as follows:


                                                                            





         1.     REPRESENTATIONS AND WARRANTIES.

         REPRESENTATIONS  AND WARRANTIES OF THE COMPANY.  The Company represents
and warrants to, and agrees with, each Underwriter that:

                (A)  REGISTRATION STATEMENT; PROSPECTUS.   A registration state-
ment (File No.  333-15477)  on Form S-1  relating to the public  offering of the
Shares (the "Offering"),  including a preliminary form of prospectus,  copies of
which have heretofore been delivered to you, has been prepared by the Company in
conformity with the  requirements of the Securities Act of 1933, as amended (the
"Act"), and the rules and regulations of the Securities and Exchange  Commission
(the "Commission") promulgated thereunder (the "Rules and Regulations"), and has
been  filed  with  the  Commission  under  the  Act.  As used  herein,  the term
"Preliminary  Prospectus"  shall mean each prospectus filed pursuant to Rule 430
or Rule 424(a) of the Rules and Regulations. The Preliminary Prospectus bore the
legend  required by Item 501 of  Regulation  S-K under the Act and the Rules and
Regulations.  Such registration  statement (including all financial  statements,
schedules  and  exhibits)  as amended at the time it becomes  effective  and the
final   prospectus   included  therein  are  herein   respectively   called  the
"Registration Statement" and the "Prospectus," except that (i) if the prospectus
first filed by the Company pursuant to Rule 424(b) or Rule 430A of the Rules and
Regulations  shall differ from such final  prospectus as then amended,  then the
term "Prospectus" shall instead mean the prospectus first filed pursuant to said
Rule 424(b) or Rule 430A, and (ii) if such registration  statement is amended or
such  prospectus is amended or  supplemented  after the  effective  date of such
registration  statement  and prior to the  Option  Closing  Date (as  defined in
Section 2(c)), then (unless the context necessarily requires otherwise) the term
"Registration  Statement"  shall  include  such  registration  statement  as  so
amended,  and the term "Prospectus"  shall include such prospectus as so amended
or supplemented, as the case may be.

                (B) CONTENTS OF REGISTRATION  STATEMENT.  On the Effective Date,
and at all times subsequent  thereto for so long as the delivery of a prospectus
is required in  connection  with the offering or sale of any of the  Securities,
(i) the Registration Statement and the Prospectus shall in all material respects
conform to the requirements of the Act and the Rules and  Regulations,  and (ii)
neither the  Registration  Statement nor the Prospectus shall include any untrue
statement of a material  fact or omit to state any material  fact required to be
stated therein or necessary to make statements therein not misleading; provided,
however, that the Company makes no representations,  warranties or agreements as
to  information  contained  in or omitted  from the  Registration  Statement  or
Prospectus  in  reliance  upon,  and in  conformity  with,  written  information
furnished to the Company by or on behalf of the  Underwriters  specifically  for
use in the preparation  thereof.  It is understood that the statements set forth
in the Prospectus  with respect to  stabilization,  the material set forth under
the caption  "UNDERWRITING,"  and the identity of counsel to the  Representative
under the caption "LEGAL MATTERS," constitute the only information  furnished in
writing by or on behalf of the  Underwriters  for inclusion in the  Registration
Statement and Prospectus, as the case may be.

                                      - 2 -
                                                                           





                (C) ORGANIZATION, STANDING, ETC. The Company and each subsidiary
of the  Company  (a  "Subsidiary")  has been duly  incorporated  and is  validly
existing  as a  corporation  in good  standing  under  the laws of the  State of
Delaware,  with full power and  corporate  authority to own its  properties  and
conduct its business as described in the  Prospectus,  and is duly  qualified or
licensed to do business as a foreign corporation and is in good standing in each
other  jurisdiction  in which the nature of its  business  or the  character  or
location of its properties requires such qualification,  except where failure so
to qualify will not  materially  affect the  business,  properties  or financial
condition of the Company or such Subsidiary, as the case may be.

                (D)  CAPITALIZATION.  The  authorized,  issued  and  outstanding
capital stock of the Company as of the date of the Prospectus is as set forth in
the  Prospectus  under the caption  "CAPITALIZATION"  and consists of 19,000,000
shares of Common Stock,  $.01 par value, of which no more than 3,500,000 shares,
options, and Common Stock equivalents will be issued and outstanding or reserved
for issuance immediately prior to the First Closing Date. Except as set forth in
the Prospectus, no more than 500,000 shares of Common Stock will be reserved for
issuance  under an employee stock option plan. The shares of Common Stock issued
and outstanding on the Effective Date have been duly authorized,  validly issued
and are fully paid and nonassessable.  Except as set forth in the Prospectus, no
options,  warrants or other rights to purchase,  agreements or other obligations
to issue, or agreements or other rights to convert any obligation into issued by
or to which the  Company or any  Subsidiary  is a party or bound,  any shares of
capital stock of the Company or any  Subsidiary.  The Securities  conform in all
material  respects,  issued by on to which the  Company or any  Subsidiary  is a
party or bound to all statements  relating thereto contained in the Registration
Statement or the Prospectus.

                (E) SECURITIES. The Shares and the Representative's Warrant have
been duly  authorized and, when issued and delivered  against  payment  therefor
pursuant to this Agreement, the Shares will be duly authorized,  validly issued,
fully paid and  non-assessable  and free of  preemptive  rights of any  security
holder  of the  Company  and the  Representative's  Warrant  will be a valid and
binding  obligation  of the  Company.  Neither  the  filing of the  Registration
Statement nor the offering or sale of any of the Shares or the  Representative's
Warrant as contemplated  by this Agreement gives rise to any rights,  other than
those which have been waived or satisfied,  for or relating to the  registration
of any  securities  of the  Company,  except as  described  in the  Registration
Statement.

                (F)  AUTHORITY,   ETC.  This  Agreement,   the  Representative's
Warrant,  the Financial  Consulting  Agreement,  and the M/A Agreement  (each as
hereinafter  defined)  have  been  duly and  validly  authorized,  executed  and
delivered by the Company and,  assuming due execution of this Agreement and such
other  agreements by the other party or parties  hereto and thereto,  constitute
valid and binding  obligations of the Company enforceable against the Company in
accordance  with their  respective  terms,  except as rights to  indemnification
hereunder may be limited by applicable law and except as the enforcement  hereof
may be limited by applicable bankruptcy, insolvency, reorganization,  moratorium
or other similar


                                      - 3 -
                                                                         






laws  relating  to or  affecting  creditors'  rights  generally  or  by  general
equitable principles.  The Company has full right, power and lawful authority to
authorize,  issue and sell the  Shares and the  Representative's  Warrant on the
terms and conditions set forth herein. All consents,  approvals,  authorizations
and  orders  of any  court or  governmental  authority  which  are  required  in
connection with the  authorization,  execution and delivery of such  agreements,
the  authorization,  issue  and  sale of the  Shares  and  the  Representative's
Warrant, and the consummation of the transactions  contemplated hereby have been
obtained.

                (G) NO CONFLICT. Except as described in the Prospectus,  neither
the Company nor any  Subsidiary is in violation,  breach or default of or under,
and consummation of the transactions  hereby contemplated and fulfillment of the
terms of this  Agreement will not conflict with or result in a breach of, any of
the terms or  provisions  of, or  constitute a default  under,  or result in the
creation or imposition of any lien, charge or encumbrance  pursuant to the terms
of, any contract,  indenture,  mortgage,  deed of trust, loan agreement or other
material  agreement or instrument  to which the Company or such  Subsidiary is a
party or by which the Company or such Subsidiary may be bound or to which any of
the property or assets of the Company or such  Subsidiary are subject,  nor will
such action result in any  violation of the  provisions  of the  Certificate  of
Incorporation  or the By-laws of the Company or any Subsidiary,  or any statute,
order,  rule or regulation  applicable  to the Company or any  Subsidiary of any
court or governmental authority.

                (H)  ASSETS.   Subject  to  the  qualifications  stated  in  the
Prospectus:  (i) the Company and each  Subsidiary,  as the case may be, has good
and marketable title to all properties and assets described in the Prospectus as
owned by it, including without limitation  intellectual property, free and clear
of all liens,  charges,  encumbrances  or  restrictions,  except such as are not
materially  significant or important in relation to its business or described in
or contemplated by the Prospectus; (ii) all of the material leases and subleases
under  which  the  Company  or any  Subsidiary  is the  lessor or  sublessor  of
properties  or  assets  or under  which  the  Company  or any  Subsidiary  holds
properties or assets as lessee or sublessee, as described in the Prospectus, are
in all  material  respects in full force and effect and,  except as described in
the  Prospectus,  neither the Company  nor any  Subsidiary  is in default in any
material  respect with respect to any of the terms or  provisions of any of such
leases or subleases, and, to the Company's knowledge, no claim has been asserted
in writing by any party adverse to the rights of the Company or such  Subsidiary
as lessor,  sublessor,  lessee or sublessee under any such lease or sublease, or
affecting  or  questioning  the  right  of the  Company  or such  Subsidiary  to
continued  possession  of the leased or  subleased  premises or assets under any
such lease or sublease,  except as  described or referred to in the  Prospectus;
and (iii) the  Company and each  Subsidiary,  as the case may be, owns or leases
all such properties, described in the Prospectus, as are reasonably necessary to
its  operations  as  now  conducted  and,  except  as  otherwise  stated  in the
Prospectus, as proposed to be conducted as set forth in the Prospectus.

                (I)  INDEPENDENT  ACCOUNTANTS.  BDO Seidman,  L.L.P.  and Ferro,
Berndon & Company, L.L.P., who have each given their report on certain financial
statements filed


                                      - 4 -
                                                                            






or to be filed with the Commission as a part of the Registration Statement,  and
which  are  included  in the  Prospectus,  are  with  respect  to  the  Company,
independent  public  accountants  as  required  by the  Act and  the  Rules  and
Regulations.

                (J)  FINANCIAL   STATEMENTS.   The  financial   statements   and
schedules,  together with related notes, set forth in the Registration Statement
and the Prospectus present fairly the financial position,  results of operations
and cash flows of the Company on the basis stated in the Registration Statement,
at the respective dates and for the respective periods to which they apply. Such
financial  statements,  schedules  and  related  notes  have  been  prepared  in
accordance with generally accepted accounting principles applied on a consistent
basis  throughout  the entire period  involved,  except to the extent  disclosed
therein. The audited financial  statements,  together with the related notes and
schedules  and the  unaudited  financial  information  for  each of the  periods
presented in the Registration Statement and the Prospectus fairly present a true
and  complete  statement of the  financial  position of the Company at the dates
indicated and the results of their  operations  for the periods then ended.  The
Summary  Financial  Information  and  Selected  Financial  Data  included in the
Registration  Statement and the Prospectus  present fairly the information shown
therein and have been  compiled on a basis  consistent  with that of the audited
financial statements included in the Registration Statement and the Prospectus.

                (K) NO MATERIAL  CHANGE.  Except as  otherwise  set forth in the
Prospectus,  subsequent to the respective dates as of which information is given
in the  Registration  Statement and the Prospectus,  neither the Company nor any
Subsidiary has: (i) incurred any liability or obligation,  direct or contingent,
or  entered  into any  transaction,  which is  material  to its  business;  (ii)
effected  or  experienced  any change in its  capital  stock;  (iii)  issued any
options,  warrants or other rights to acquire its capital stock;  (iv) declared,
paid or made any dividend or  distribution  of any kind on its capital stock; or
(v)  effected  or  experienced  any  material  adverse  change,  or  development
involving a prospective  material  adverse  change,  in its business,  property,
operations, condition (financial or otherwise) or earnings.

                (L) LITIGATION.  Except as set forth in the Prospectus, there is
not now pending  nor, to the best  knowledge  of the  Company,  threatened,  any
action,  suit or proceeding  (including any related to environmental  matters or
discrimination  on the basis of age, sex,  religion or race),  whether or not in
the ordinary  course of business,  to which the Company or any  Subsidiary  is a
party  or its  business  or  property  is  subject,  before  or by any  court or
governmental authority, which might result in any material adverse change in the
business, property,  operations,  condition (financial or otherwise) or earnings
of the Company or such Subsidiary; and no labor disputes involving the employees
of the  Company  or any  Subsidiary  exist  which  might be  expected  to affect
materially adversely the business, property, operations, condition (financial or
otherwise) or earnings of the Company or such Subsidiary.

                (M) NO UNLAWFUL  PROSPECTUSES.  The Company has not  distributed
any  prospectus  or other  offering  material in  connection  with the  Offering
contemplated herein,


                                      - 5 -
                                                                         







other  than  any  Preliminary  Prospectus,  the  Prospectus  or  other  material
permitted by the Act and the Rules and Regulations.

                (N) TAXES.  Except as disclosed in the  Prospectus,  the Company
and each Subsidiary has filed all necessary  federal,  state,  local and foreign
income and  franchise tax returns and has paid all taxes shown as due thereon or
has requested  extension thereof,  except in any case in which the failure so to
file or request an  extension  would not have a material  adverse  effect on the
Company; and there is no tax deficiency which has been or, to the best knowledge
of the Company, might be asserted against the Company or any Subsidiary.

                (O) LICENSES, ETC. The Company and each Subsidiary has in effect
all   necessary   and  material   licenses,   permits  and  other   governmental
authorizations  currently  required  for  the  conduct  of its  business  or the
ownership  of  its  property,  as  described  in the  Prospectus,  and is in all
material  respects  in  compliance  therewith,  except  in any case in which the
failure to so comply would not have a material adverse effect.  The Company owns
or possesses adequate rights to use all material patents,  patent  applications,
trademarks,  mark  registrations,  copyrights  and  licenses  disclosed  in  the
Prospectus  and/or which are  necessary  for the conduct of such  business,  and
except as disclosed in the  Prospectus has not received any notice in writing of
conflict  with the  asserted  rights of others in respect  thereof.  To the best
knowledge of the Company,  none of the  activities or business of the Company or
any Subsidiary is in violation of, or would cause the Company or such Subsidiary
to violate, any law, rule,  regulation or order of the United States, any state,
county or locality,  the violation of which would have a material adverse effect
upon the business, property,  operations,  condition (financial or otherwise) or
earnings of the Company or such Subsidiary.

                (P)  NO  PROHIBITED  PAYMENTS.   Neither  the  Company  nor  any
Subsidiary  have,  directly or indirectly at any time: (i) made any contribution
to any  candidate  for political  office,  or failed to disclose  fully any such
contribution  in  violation  of law;  or (ii) made any  payment to any  federal,
state,  local or foreign  governmental  officer  or  official,  or other  person
charged with  similar  public or  quasi-public  duties,  other than  payments or
contributions  required or allowed by  applicable  law. The  Company's  internal
accounting controls and procedures are sufficient to cause the Company to comply
in all material  respects  with the Foreign  Corrupt  Practices  Act of 1977, as
amended.

                (Q) TRANSFER  TAXES. On the Closing Dates (as defined in Section
2(d)),  all transfer and other taxes  (including  franchise,  capital  stock and
other tax, other than income taxes, imposed by any jurisdiction),  if any, which
are required to be paid in connection  with the sale and transfer by the Company
of the Securities to the  Underwriters  hereunder  shall have been fully paid or
provided for by the Company,  and all laws  imposing  such taxes shall have been
fully  complied with by the Company;  it being  expressly  understood and agreed
that no  representation  or warranty is made hereby as to sales or  transfers by
any underwriter.


                                      - 6 -
                                                                          






                (R) EXHIBITS.  All contracts and other  documents of the Company
or any  Subsidiary  which are, under the Rules and  Regulations,  required to be
filed as exhibits to the Registration Statement have been so filed.

                (S)  SUBSIDIARIES.  Except as described in the  Prospectus,  the
Company  has no  significant  Subsidiaries,  as defined  under  Section  1-02 of
Regulation  S-X.  All of the capital  stock of each  Subsidiary  is owned by the
Company.

                (T) SHAREHOLDER  AGREEMENTS,  REGISTRATION  RIGHTS.  Except  as
described in the  Prospectus,  no security  holder of the Company has any rights
with respect to the purchase,  sale or registration  of any Securities,  and all
registration rights with respect to the Offering have been effectively waived.

         2.     PURCHASE, DELIVERY AND SALE OF SHARES.

                (A) PURCHASE  PRICE FOR  SHARES.  The Shares of Common  Stock
shall be sold to and  purchased  by the  Underwriters  hereunder at the purchase
price of $6.37 per Share  (that  being the  public  offering  price of $7.00 per
Share less an underwriting discount of 9.0 percent) (the "Purchase Price").

                (B) FIRM SHARES.

                     (i) Subject to the terms and conditions of this  Agreement,
and on the  basis  of the  representations,  warranties  and  agreements  herein
contained the Company  agrees to issue and sell to the  Underwriters,  severally
and not jointly, and each of the Underwriters agrees, severally and not jointly,
to buy from the Company at the  Purchase  Price,  the number of Shares set forth
opposite such Underwriter's name in Schedule I hereto (the "Firm Shares").

                     (ii) Delivery of the Firm Shares against  payment  therefor
shall take place at the offices of the  Representative,  1895 Mt.  Hope  Avenue,
Rochester,  New York 14620 (the  "Representative's  Offices")  (or at such other
place as may be  designated  by agreement  between you and the Company) at 10:00
a.m.,  New York time,  on February , 1997,  or at such later time and date,  not
later than ten banking days after the Effective Date, as you may designate (such
time and date of payment and delivery  for the Firm Shares  being herein  called
the "First Closing Date"). Time shall be of the essence and delivery of the Firm
Shares at the time and place  specified  in this  Section  2(b)(ii) is a further
condition to the obligations of the Underwriters hereunder.

                (C)  OPTION SHARES.

                     (i) In  addition,  subject to the terms and  conditions  of
this  Agreement,  and  on  the  basis  of the  representations,  warranties  and
agreements  herein  contained,  the Company hereby grants to the Underwriters an
option (the "Over-Allotment


                                      - 7 -
                                                                         





Option") to purchase  from the  Company  all or any part of an  aggregate  of an
additional  180,000 Shares at the Purchase Price (the "Option  Shares").  In the
event that the  Over-Allotment  Option is exercised by the Underwriters in whole
or in part, each Underwriter shall purchase Option Shares in the same proportion
as the number of Firm Shares  purchased  by it bore to the total  number of Firm
Shares, unless you and the other Underwriters shall otherwise agree.

                     (ii) The  Over-Allotment  Option  may be  exercised  by the
Underwriters, in whole or in part, within 45 days after the Effective Date, upon
notice by you to the Company  advising  it of the number of Option  Shares as to
which the Over-Allotment Option is being exercised,  the names and denominations
in which the certificates for the Shares comprising such Option Shares are to be
registered,  and the time and date when such  certificates  are to be delivered.
Such time and date  shall be  determined  by you but shall not be less than four
nor more than ten banking days after exercise of the Over-Allotment  Option, nor
in any event prior to the First  Closing  Date (such time and date being  herein
called the "Option Closing Date"). Delivery of the Option Shares against payment
therefor shall take place at the Representative's  Offices. Time shall be of the
essence and delivery at the time and place specified in this Section 2(c)(ii) is
a further condition to the obligations of the Underwriters hereunder.

                     (iii) The  Over-Allotment  Option may be exercised  only to
cover over-allotments in the sale by the Underwriters of Firm Shares.

                (D)  DELIVERY OF CERTIFICATES; PAYMENT.

                     (i) The Company shall make the  certificates for the Shares
to be purchased hereunder available to you for checking at least one banking day
prior to the First  Closing Date or the Option  Closing  Date (each,  a "Closing
Date"),  as the  case  may be.  The  certificates  shall  be in such  names  and
denominations as you may request at least two banking days prior to the relevant
Closing  Date.  Time  shall  be of  the  essence  and  the  availability  of the
certificates  at the time and  place  specified  in this  Section  2(d)(i)  is a
further condition to the obligations of the Underwriters hereunder.

                     (ii) On the  First  Closing  Date:  (A) the  Company  shall
deliver to you for the several accounts of the Underwriters  definitive engraved
certificates in negotiable form  representing  all of the Firm Shares to be sold
by the Company,  against  payment of the Purchase  Price therefor by you for the
several  accounts of the  Underwriters,  by certified or bank  cashier's  checks
payable in next day funds to the order of the  Company,  such payment to be made
not later than ten days after the Effective Date.

                     (iii)  In   addition,   if  and  to  the  extent  that  the
Underwriters  exercise the  Over-Allotment  Option,  then on the Option  Closing
Date:  (A) the  Company  shall  deliver to you for the  several  accounts of the
Underwriters  definitive  engraved  certificates in negotiable form representing
the Shares comprising the Option Shares to be sold by the Company,


                                      - 8 -
                                                                              







against  payment of the Purchase Price therefor by you for the several  accounts
of the  Underwriters,  by certified or bank cashier's checks payable in next day
funds to the order of the Company.

                     (iv) It is  understood  that the  Underwriters  propose  to
offer the Shares to be  purchased  hereunder  to the public,  upon the terms and
conditions  set forth in the  Registration  Statement,  after  the  Registration
Statement becomes effective.

         3.     COVENANTS.

         COVENANTS OF THE COMPANY.  The Company  covenants  and agrees with each
Underwriter that:

                (A)  REGISTRATION.

                     (i) The  Company  shall use its best  efforts  to cause the
Registration  Statement to become  effective  and,  upon  notification  from the
Commission that the Registration Statement has become effective, shall so advise
you and shall not at any time,  whether before or after the Effective Date, file
any  amendment to the  Registration  Statement or any amendment or supplement to
the Prospectus of which you shall not previously have been advised and furnished
with a copy, or to which you or Representative's  Counsel shall have objected in
writing, or which is not in compliance in all material respects with the Act and
the Rules and Regulations.  At any time prior to the later of (A) the completion
by the Underwriters of the distribution of the Shares  contemplated  hereby (but
in no event more than nine months  after the  Effective  Date),  and (B) 25 days
after  the  Effective  Date,  the  Company  shall  prepare  and  file  with  the
Commission,  promptly upon your  request,  any  amendments  to the  Registration
Statement or any  amendments or supplements  to the  Prospectus  which,  in your
reasonable  opinion,  may be  necessary  or  advisable  in  connection  with the
distribution of the Shares.

                     (ii)  Promptly  after you or the  Company  shall  have been
advised  thereof,  you shall advise the Company or the Company shall advise you,
as the case may be, and confirm  such  advice in writing,  of (A) the receipt of
any comments of the  Commission,  (B) the  effectiveness  of any  post-effective
amendment to the Registration Statement, (C) the filing of any supplement to the
Prospectus or any amended Prospectus, (D) any request made by the Commission for
amendment of the  Registration  Statement or amendment or  supplementing  of the
Prospectus,  or for  additional  information  with respect  thereto,  or (E) the
issuance by the Commission or any state or regulatory  body of any stop order or
other  order  denying  or  suspending  the  effectiveness  of  the  Registration
Statement, or preventing or suspending the use of any Preliminary Prospectus, or
suspending the qualification of the Securities for offering in any jurisdiction,
or otherwise preventing or impairing the Offering,  or the institution or threat
of any  proceeding  for any of such  purposes.  The  Company  and you  shall not
acquiesce in such order or proceeding, and shall


                                      - 9 -
                                                                             







instead  actively  defend such order or  proceeding,  unless the Company and you
agree in writing to such acquiescence.

                     (iii) The Company has caused to be  delivered to you copies
of each  Preliminary  Prospectus,  and the  Company  has  consented  and  hereby
consents to the use of such copies for the  purposes  permitted  by the Act. The
Company  authorizes the  Underwriters and selected dealers to use the Prospectus
in  connection  with the sale of the Shares for such period as in the opinion of
Representative's  Counsel  the use  thereof  is  required  to  comply  with  the
applicable  provisions of the Act and the Rules and Regulations.  In case of the
happening,  at any time within such period as a prospectus is required under the
Act to be delivered in connection with sales by an underwriter or dealer, of any
event of which the  Company  has  knowledge  and which  materially  affects  the
Company or the  Securities,  or which in the  opinion  of Company  Counsel or of
Representative's Counsel should be set forth in an amendment to the Registration
Statement or an amendment or supplement  to the  Prospectus in order to make the
statements  made  therein  not then  misleading,  in light of the  circumstances
existing at the time the  Prospectus  is required to be delivered to a purchaser
of the  Shares,  or in case it shall be  necessary  to amend or  supplement  the
Prospectus  to comply  with the Act or the Rules and  Regulations,  the  Company
shall notify you promptly and forthwith  prepare and furnish to the Underwriters
copies of such amended  Prospectus  or of such  supplement to be attached to the
Prospectus,  in such quantities as you may reasonably request, in order that the
Prospectus,  as so  amended  or  supplemented,  shall  not  contain  any  untrue
statement  of a material  fact or omit to state any material  fact  necessary in
order  to  make  the  statements  in  the  Prospectus,   in  the  light  of  the
circumstances  under which they are made, not  misleading.  The  preparation and
furnishing  of  each  such  amendment  to the  Registration  Statement,  amended
Prospectus  or  supplement  to be  attached to the  Prospectus  shall be without
expense to the  Underwriters,  except that in the case that the Underwriters are
required,  in  connection  with the sale of the Shares,  to deliver a prospectus
nine  months or more  after the  Effective  Date,  the  Company  shall upon your
request and at the expense of the Underwriters, amend the Registration Statement
and amend or supplement the Prospectus,  or file a new registration statement on
Form  SB-2  (if  applicable)  or  Form  S-1,  if  necessary,   and  furnish  the
Underwriters with reasonable  quantities of prospectuses  complying with section
10(a)(3) of the Act.

                     (iv) The Company  shall  comply with the Act, the Rules and
Regulations,  and the Securities Exchange Act of 1934, as amended (the "Exchange
Act"), and the rules and regulations  promulgated  thereunder in connection with
the offering and issuance of the Securities.

                (B) BLUE SKY.   The Company shall,  at its own expense,  use its
best efforts to qualify or register the Securities for sale under the securities
or "blue sky" laws of such  jurisdictions  as you may designate,  and shall make
such  applications and furnish such information to  Representative's  Counsel as
may be required for that  purpose,  and shall  comply with such laws;  provided,
however,  that the  Company  shall  not be  required  to  qualify  as a  foreign
corporation or a dealer in securities or to execute a general consent to


                                     - 10 -
                                                                         







service of process in any  jurisdiction in any action other than one arising out
of the offering or sale of the Shares. The Company shall bear all of the expense
of such qualifications and registrations, including without limitation the legal
fees and disbursements of  Representative's  Counsel,  which fees,  exclusive of
disbursements,  shall not exceed $25,000 (unless otherwise  agreed).  After each
Closing Date the Company  shall,  at its own expense,  from time to time prepare
and file such  statements  and reports as may be required to continue  each such
qualification in effect for so long a period as you may reasonably request.

                (C) EXCHANGE ACT  REGISTRATION.  The Company  shall,  at its own
expense,  prepare and file with the Commission a registration statement (on Form
8-A)  under  section  12(g) or 12(b) of the  Exchange  Act and will use its best
efforts to have such registration statement declared effective by the Commission
concurrently  with the  Registration  Statement  being declared  effective.  The
Company  shall use its best efforts to cause such  registration  statement to be
declared  effective  and  maintained  in effect for at least five years from the
Effective Date.

                (D)  PROSPECTUS  COPIES.  The Company shall deliver to you on or
before the First  Closing Date two signed copies of the  Registration  Statement
including all financial statements,  schedules and exhibits filed therewith, and
of all amendments  thereto.  The Company shall deliver to or on the order of the
Underwriters,  from time to time until the Effective Date, as many copies of any
Registration  Statement,  Preliminary Prospectus and related exhibits filed with
the Commission  prior to the Effective Date as the  Underwriters  may reasonably
request.  The Company shall deliver to the  Underwriters  on the Effective Date,
and thereafter for so long as a prospectus is required to be delivered under the
Act,  from  time  to  time,  as  many  copies  of  the  Registration  Statement,
Prospectus,  and related  exhibits in final form,  or as  thereafter  amended or
supplemented, as the Underwriters may from time to time reasonably request.

                (E) AMENDMENTS AND SUPPLEMENTS. The Company shall, promptly upon
your  request,  prepare  and file  with the  Commission  any  amendments  to the
Registration  Statement,  and any amendments or  supplements to the  Preliminary
Prospectus or the Prospectus,  and take any other action which in the reasonable
opinion of Representative's  Counsel may be reasonably necessary or advisable in
connection with the  distribution of the Shares,  and shall use its best efforts
to cause the same to become effective as promptly as possible.

                (F) CERTAIN  MARKET  PRACTICES.  The Company has not taken,  and
shall not take,  directly or  indirectly,  any action  designed,  or which might
reasonably  be expected,  to cause or result in, or which has  constituted,  the
stabilization  or  manipulation of the price of the Securities to facilitate the
sale or resale thereof.

                (G)  CERTAIN  REPRESENTATIONS.   Neither  the  Company  nor  any
representative  of the  Company  has made or  shall  make  any  written  or oral
representation  in  connection  with the  Offering and sale of the Shares or the
Representative's Warrant which is not contained in


                                     - 11 -
                                                                            





the Prospectus,  which is otherwise inconsistent with or in contravention of any
thing contained in the Prospectus,  or which shall constitute a violation of the
Act, the Rules and  Regulations,  the Exchange Act or the rules and  regulations
promulgated under the Exchange Act.

                (H) CONTINUING  REGISTRATION  OF WARRANTS AND UNDERLYING  COMMON
STOCK.  For  so  long  as  any  portion  of  the  Representative's   Warrant  is
outstanding,  the Company shall, at its own expense: (i) use its best efforts to
cause  post-effective   amendments  to  the  Registration   Statement,   or  new
registration  statements  (which may be on Forms SB-2,  S-l,  S-2 or S-3, as the
case may be)  relating  to the  Representative's  Warrant  and the Common  Stock
underlying the Representative's  Warrants to become effective in compliance with
the Act  and  without  any  lapse  of  time  between  the  effectiveness  of the
Registration  Statement  and  of  any  such  post-effective   amendment  or  new
registration statement;  (ii) cause a copy of each Prospectus,  as then amended,
to be delivered to each holder of record of any portion of the  Representative's
Warrant;  (iii) furnish to the  Underwriters  and dealers as many copies of each
such Prospectus as the Underwriters or dealers may reasonably request;  and (iv)
maintain the "blue sky"  qualification  or registration of the  Representative's
Warrant and the Common Stock underlying the Representative's  Warrant, or have a
currently  available  exemption  therefrom,  in each  jurisdiction  in which the
Securities  were so qualified or  registered  for purposes of the  Offering.  In
addition,  for so long  as the  Representative's  Warrant  is  outstanding,  the
Company  shall  promptly  notify  you of any  material  change in the  business,
financial condition or prospects of the Company.

                (I) USE OF  PROCEEDS.  The Company  shall apply the net proceeds
from the sale of the Shares for the purposes set forth in the  Prospectus  under
the caption "USE OF PROCEEDS,"  and shall file such reports with the  Commission
with  respect  to the sale of the  Shares and the  application  of the  proceeds
therefrom as may be required pursuant to Rule 463 of the Rules and Regulations.

                (J) TWELVE MONTHS'  EARNINGS  STATEMENT.  The Company shall make
generally  available to its security holders and deliver to you as soon as it is
practicable so to do, but in no event later than 90 days after the end of twelve
months  after the close of its current  fiscal  quarter,  an earnings  statement
(which need not be  audited)  covering a period of at least  twelve  consecutive
months  beginning after the Effective Date, which shall satisfy the requirements
of section 11(a) of the Act and may be made  available in  accordance  with Rule
158 of the Rules and Regulations.

                (K)  NASDAQ,   EXCHANGE   LISTINGS,   ETC.  The  Company   shall
immediately  make all filings required to seek approval for the quotation of the
Securities  on The  Nasdaq  SmallCap  Market  System  ("NASDAQ")  and  shall use
reasonable  efforts to effect and maintain such approval for at least five years
from the Effective  Date. The Company shall also use its  reasonable  efforts to
cause the Shares to be  accepted  for  listing on the  Pacific  Stock  Exchange,
and/or such other  exchange  acceptable to you,  prior to the Effective Date or,
failing  that,  as soon as is  possible  after the First  Closing  Date,  and to
maintain such

                                     - 12 -
                                                                          






listings for five years.  Within 10 days after the Effective  Date,  the Company
shall also use its best efforts to list itself in Moody's OTC Industrial  Manual
and to cause  such  listing  to be  maintained  for at least five years from the
Effective Date.

                (L) BOARD OF DIRECTORS.  The Company  shall  maintain a Board of
Directors  comprised of a minimum of five and a maximum of eleven directors,  at
least a majority of whom shall be neither  employed by nor otherwise  affiliated
with the  Company.  The Board of  Directors  shall hold at least  four  meetings
annually.

                (M) PERIODIC REPORTS.  For so long as the Company is a reporting
company  under  section  12(g) or section 15(d) of the Exchange Act, the Company
shall,  at its  own  expense,  furnish  to its  shareholders  an  annual  report
(including   financial  statements  audited  by  certified  public  accountants)
complying with the  requirements  of Section 14a-3 under the Exchange Act or any
successor provision.  In addition,  during the period ending five years from the
date hereof,  the Company shall, at its own expense,  furnish to you: (i) within
90 days of the end of each fiscal year,  a balance  sheet of the Company and its
Subsidiaries  as at the end of such fiscal year,  together  with  statements  of
income,  stockholders' equity and cash flows of the Company and its Subsidiaries
as at the end of such fiscal year, all in reasonable detail and accompanied by a
copy of the certificate or report thereon of certified public accountants;  (ii)
as soon as they are  available,  a copy of all reports  (financial or otherwise)
distributed to security holders; and (iii) as soon as they are available, a copy
of all  non-confidential  reports and financial statements furnished to or filed
with the  Commission;  and (iv) such other  information  as you may from time to
time reasonably request. The financial statements referred to herein shall be on
a  consolidated  basis  to the  extent  the  accounts  of the  Company  and  its
Subsidiaries  are   consolidated  in  reports   furnished  to  its  shareholders
generally. In addition,  during the period ending one year from the date hereof,
the Company shall, at its own expense, furnish you monthly with Depository Trust
Company stock transfer sheets.

                (N) CERTAIN OPTIONS. For a period of 90 days following the First
Closing Date, the Company shall not, without your prior written  consent,  grant
any options,  warrants or other  rights to purchase  shares of Common Stock at a
price less than the initial public Offering price of the Shares.

                (O) FORM S-8  REGISTRATIONS.  For a period of one year following
the First Closing Date,  the Company shall not register or otherwise  facilitate
the registration of any of its securities issuable upon the exercise of options,
warrants (other than the Representative's  Warrant) or other rights,  whether by
means of a Registration  Statement on Form S-8 or otherwise,  without your prior
written consent.

                (P)  FUTURE  SALES.  For a period  of 12  months  following  the
Effective  Date,  the  Company  shall  not  sell  or  otherwise  dispose  of any
securities  of the Company  without your prior  written  consent,  which consent
shall not be unreasonably withheld;  provided,  however, that the Company may at
any time issue shares of Common Stock pursuant to the


                                     - 13 -
                                                                           







exercise  of the  Representative's  Warrant,  and  options,  warrants  or  other
convertible  securities  issued and outstanding  prior to the Effective Date and
described  in the  Prospectus,  and with  respect  to any  acquisition  or joint
venture by the Company.  In addition,  for a period of three years following the
First  Closing  Date,  the Company  shall not sell or  otherwise  dispose of any
shares of Preferred Stock without your prior written consent. Furthermore, for a
period of 18 months from the Effective Date, the Company shall not sell or issue
any securities pursuant to Regulation S under the Act without your prior written
consent.

                (Q) RULE 144 SALES. The Company shall cause each of its officers
and  directors to provide you the right,  for a period of three years  following
the First  Closing  Date,  to purchase for your own account,  or to sell for the
account of such  person,  all  securities  of the  Company  sold by such  person
pursuant to Rule 144 of the Rules and  Regulations.  The  Company  shall use its
reasonable  efforts to cause each of the other beneficial holders as of the date
hereof of at least 5 percent of the  Company's  securities  to  provide  you the
right, for a period of three years following the First Closing Date, to purchase
for your own account,  or to sell for the account of such holder, all securities
of the Company sold by such holder pursuant to said Rule 144.

                (R) AVAILABLE SHARES. The Company shall reserve and at all times
keep available  that maximum  number of its  authorized  but unissued  shares of
Common Stock which are issuable upon exercise of the  Representative's  Warrant,
taking into account the anti-dilution provisions thereof.

                (S) AGREEMENT OF MANAGEMENT AND  SHAREHOLDERS.  On or before the
Effective Date, the Company shall cause the parties named therein to execute and
deliver to you an agreement,  in the form previously delivered to the Company by
you,  regarding  certain  undertakings  by such parties in  connection  with the
Offering (the "Agreement of Management and Shareholders").

                (T) FINANCIAL  CONSULTING  AGREEMENT.  On the First Closing Date
and  simultaneously  with the  delivery of the Firm  Shares,  the Company  shall
execute  and  deliver  to you an  agreement  with  you,  in the form  previously
delivered  to the  Company  by  you,  regarding  your  services  as a  financial
consultant to the Company (the "Financial Consulting Agreement").

                (U) M/A AGREEMENT.  On the First Closing Date and simultaneously
with the delivery of the Firm Shares,  the Company  shall execute and deliver to
you an agreement  with you, in the form  previously  delivered to the Company by
you, regarding mergers, acquisitions,  joint ventures and certain other forms of
transactions (the "M/A Agreement").

                (V) MANAGEMENT.  On each Closing Date, management of the Company
shall consist of Seymour Gussack, as Chairman of the Board, David L. Gussack, as
President,  and  Christopher  Moore,  as Vice  President-Finance.  Prior  to the
Effective Date the


                                     - 14 -
                                                                             








Company shall have obtained  "key man" life  insurance  coverage on the lives of
Seymour  Gussack and David L.  Gussack,  naming the Company as  beneficiary  and
having a face value of at least  $1,000,000,  for terms,  and with an  insurance
agency,  mutually  agreed upon by the Company and you. The Company shall use its
best efforts to maintain such insurance during the three-year  period commencing
on the First Closing Date.

                (W) PUBLIC  RELATIONS.  Prior to the Effective  Date the Company
shall have retained a public  relations firm  reasonably  acceptable to you, and
shall continue to retain such firm, or an alternate firm  acceptable to you, for
a minimum period of two years on such terms as are acceptable to you.

                (X) BOUND  VOLUMES.  Within 90 days from the First Closing Date,
the Company shall deliver to you, at the Company's expense,  three bound volumes
in form and content acceptable to you, containing the Registration Statement and
all  exhibits  filed  therewith  and  all  amendments  thereto,  and  all  other
agreements, correspondence,  filings, certificates and other documents filed and
delivered in connection with the Offering.

                (Y) BOARD OBSERVER. For a period of 36 months from the Effective
Date,  the Company shall allow an observer  designated by you and  acceptable to
the  Company,  to receive  notice of and to attend all  meetings of the Board of
Directors of the Company.  Such observer shall have no voting rights,  and shall
be reimbursed by the Company for all reasonable  out-of-pocket expenses incurred
in attending  such  meetings.  The Company shall hold at least four meetings per
year and the observer will be indemnified by the Company (to the same extent the
Company  provides  for  indemnification  of its  directors)  against  any claims
arising out of his participation at Board meetings.

                (Z) CHIEF  FINANCIAL  OFFICER.  Prior to the Effective Date, the
Company  shall  have  hired  a  Chief  Financial  Officer  or  have  made  other
arrangements  satisfactory  to you,  and  shall  retain  an  individual  in such
position for a minimum period of three years following the Effective Date.

                (AA) STOCK  TRANSFER  SHEETS.  The Company shall supply you with
DTC Stock  Transfer  sheets on a weekly basis for the first six weeks  following
the First Closing Date, and for six weeks following the Option Closing Date, and
on a monthly basis thereafter.

         4.  CONDITIONS TO  UNDERWRITERS'  OBLIGATIONS.  The  obligations of the
several  Underwriters  to purchase and pay for the Shares which they have agreed
to purchase  hereunder are subject to the accuracy (as of the date hereof and as
of each Closing Date) of and compliance with the  representations and warranties
of the Company  contained  herein,  the performance by the Company of all of its
respective   obligations   hereunder,   and  the  Agreement  of  Management  and
Shareholders, and the following further conditions:


                                     - 15 -
                                                                          






                (A)  EFFECTIVE  REGISTRATION   STATEMENT;  NO  STOP  ORDER.  The
Registration  Statement shall have become  effective and you shall have received
notice  thereof  not later  than 6:00 p.m.,  New York time,  on the date of this
Agreement, or at such later time or on such later date as to which you may agree
in writing.  In  addition,  on each  Closing  Date (i) no stop order  denying or
suspending the  effectiveness of the Registration  Statement shall be in effect,
and no proceedings for that or any similar purpose shall have been instituted or
shall be pending or, to your knowledge or to the knowledge of the Company, shall
be  contemplated  by the  Commission,  and (ii) all  requests on the part of the
Commission  for  additional  information  shall have been  complied  with to the
reasonable satisfaction of Representative's Counsel.

                (B) OPINION OF COMPANY  COUNSEL.  On the First Closing Date, you
shall have received the opinion,  dated as of the First Closing Date, of Company
Counsel, in form and substance satisfactory to Representative's  Counsel, to the
effect that:

                     (i)  the  Company  and  each   Subsidiary   has  been  duly
incorporated and is validly existing as a corporation in good standing under the
laws of the State of Delaware,  with full  corporate  power and authority to own
its properties and conduct its business as described in the Prospectus,  and, to
such  counsel's  knowledge,  is duly  qualified  or licensed to do business as a
foreign  corporation and is in good standing in each other jurisdiction in which
the nature of its  business  or the  character  or  location  of its  properties
requires  such  qualification,  except  where  failure  so to  qualify  will not
materially affect the business, properties or financial condition of the Company
or such Subsidiary;

                     (ii) (A) the authorized capitalization of the Company as of
the date of the  Prospectus  was as is set  forth in the  Prospectus  under  the
caption  "CAPITALIZATION;" (B) all of the shares of Common Stock now outstanding
have been duly authorized and validly issued, are fully paid and non-assessable,
conform in all material  respects to the  description  thereof  contained in the
Prospectus,  have not been issued in violation of the  preemptive  rights of any
shareholder  and,  to such  counsel's  knowledge,  except  as  described  in the
Prospectus,  are not  subject to any  restrictions  upon the voting or  transfer
thereof under the Delaware  General  Corporation Law; (C) all of the Shares have
been duly  authorized  and, when paid for as provided  herein,  shall be validly
issued,  fully paid and non-assessable,  shall not have been issued in violation
of the preemptive  rights of any  shareholder,  and no personal  liability shall
attach to the ownership thereof; (D) the shareholders of the Company do not have
any preemptive rights or, to such counsel's knowledge, other rights to subscribe
for or purchase,  and there are no restrictions  upon the voting or transfer of,
any of the Shares and the shares of Common Stock underlying the Representative's
Warrant  other  than  any  such   restrictions   created  by  agreement  of  the
Representative or its transferees,


                                     - 16 -
                                                                       





federal and state securities laws and the By-laws of the National Association of
Securities  Dealers,  Inc.;  (E) the  Shares  and the  Representative's  Warrant
conform to their respective  descriptions  thereof  contained in the Prospectus;
(F) to such  counsel's  knowledge,  all prior sales of the Company's  securities
have been made in compliance  with, or under an exemption  from,  the Act; (G) a
sufficient  number of shares of Common Stock have been  reserved  for  issuance,
upon exercise of the  Representative's  Warrant is  outstanding;  and (H) to the
knowledge of such counsel,  neither the filing of the Registration Statement nor
the offering or sale of the Shares as  contemplated by this Agreement gives rise
to any  registration  rights or other  rights,  other than those which have been
effectively  waived or  satisfied,  for or relating to the  registration  of any
securities of the Company;

                     (iii) the  certificates  evidencing  the Shares are each in
valid and proper legal form under the Delaware General  Corporation Law; and the
Representative's Warrant is exercisable for shares of Common Stock in accordance
with its terms and at the prices therein provided for;

                     (iv) this  Agreement,  the  Representative's  Warrant,  the
Financial  Consulting Agreement and the M/A Agreement have been duly and validly
authorized,  executed and  delivered by the Company and  (assuming due execution
and delivery  thereof by each party  thereto  other than the Company all of such
agreements  are, or when duly executed  shall be, the valid and legally  binding
obligations  of the Company,  enforceable  in accordance  with their  respective
terms  (except as  enforceability  may be limited by  bankruptcy,  insolvency or
other laws affecting the rights of creditors generally); provided, however, that
no  opinion  need  be  expressed  as to  the  enforceability  of  the  indemnity
provisions  contained in Section 6 or the contribution  provisions  contained in
Section 7;

                     (v) to the  knowledge  of such  counsel,  (A) other than as
described  or referred  to in the  Registration  Statement  there is no legal or
governmental  proceeding  pending or threatened in writing affecting the Company
or any  Subsidiary  which could  materially  and adversely  affect the business,
property,  operations,  condition  (financial  or  otherwise) or earnings of the
Company or such Subsidiary, or which questions the validity of the Offering, the
Securities,   this  Agreement,  the  Representative's   Warrant,  the  Financial
Consulting Agreement or the M/A Agreement, or of any action taken or to be taken
by the  Company  pursuant  thereto;  and (B)  there is no legal or  governmental
proceeding  or  regulation  required  to be  described  or  referred  to in  the
Registration Statement which is not so described or referred to;

                     (vi) to the  knowledge of such  counsel,  the execution and
delivery hereof and the Representative's Warrant, the Financial Consulting


                                     - 17 -
                                                                           







Agreement or the M/A Agreement and the incurrence of the obligations  herein and
therein set forth and the  consummation  of the  transactions  herein or therein
contemplated  shall not result in a violation of, or constitute a default under,
the  Certificate  of  Incorporation  or  By-laws  of the  Company,  or,  to such
counsel's knowledge, any material obligation,  agreement,  covenant or condition
contained in any bond, debenture, note or other evidence of indebtedness,  or in
any material contract, indenture, mortgage, loan agreement, lease, joint venture
or other agreement or instrument to which the Company is a party or by which its
assets are bound, or any material order, rule,  regulation,  writ, injunction or
decree of any government, governmental instrumentality or court;

                     (vii) the Registration Statement has become effective under
the Act, and to the best  knowledge of such  counsel,  no stop order  denying or
suspending the effectiveness of the Registration  Statement is in effect, and no
proceedings  for that or any similar purpose have been instituted or are pending
before or threatened by the Commission;

                     (viii)  the  Registration   Statement  and  the  Prospectus
(except  for  the  financial  statements,  notes  thereto  and  other  financial
information and statistical data contained therein,  as to which no opinion need
be  rendered),  comply as to form in all material  respects with the Act and the
Rules and Regulations;

                     (ix)  all   descriptions   contained  in  the  Registration
Statement or the  Prospectus of contracts  and other  documents are accurate and
fairly  present  the  information  required  to be  described  in  all  material
respects,  and such counsel is familiar with all  contracts and other  documents
referred  to in the  Registration  Statement  and the  Prospectus  or  filed  as
exhibits  to the  Registration  Statement  and,  to the best  knowledge  of such
counsel,  no contract or document of a character  required to be  summarized  or
described  therein  or to be filed as an exhibit  thereto is not so  summarized,
described or filed;

                     (x)  the   descriptions   contained  in  the   Registration
Statement  and the  Prospectus  which  purport to summarize  the  provisions  of
statutes, rules and regulations are accurate summaries in all material respects,
and such  descriptions  fairly present in all material  respects the information
shown,  and the  descriptions  contained in the  Registration  Statement and the
Prospectus that concern matters of law or legal  conclusions  have been reviewed
by such counsel and are correct in all material respects;

                     (xi) The Agreement of Management and  Shareholders has been
duly and  validly  executed  and  delivered  by each party  thereto  (other than
American Stock Transfer & Trust Company); and


                                     - 18 -
                                                                           







                     (xii)   except   for   registration   under   the  Act  and
registration  or  qualification  of the  Securities  under  applicable  state or
foreign  securities  or blue sky laws (as to which no opinion is  rendered),  no
authorization,  approval,  consent or license of any  governmental or regulatory
authority or agency is  necessary in  connection  with:  (A) the  authorization,
issuance,  sale, transfer or delivery of the Securities by the Company;  (B) the
execution,  delivery  and  performance  of this  Agreement by the Company or the
taking  of  any  action   contemplated   herein;   (C)  the   issuance   of  the
Representative's  Warrant or the Shares of Common Stock  issuable  upon exercise
thereof; or (D) the execution, delivery and performance of this Agreement by the
Company or the taking of any action contemplated herein.

We have participated in conferences with officers and other  representatives  of
the Company,  the  Representatives  of the  Underwriters  and their  counsel and
representatives of the independent  certified public accountants of the Company,
at which the  contents of the  Registration  Statement  and the  Prospectus  and
related  matters were discussed and although we have not verified or checked the
accuracy,  completeness  or  fairness  of the  statements  and do not assume any
responsibility  for the  accuracy,  completeness  or fairness of the  statements
contained in the Registration  Statement or the Prospectus,  on the basis of the
foregoing, no fact has come to our attention which causes us to believe that, at
the time the Registration Statement became effective and at all times subsequent
thereto  up to and on the  Closing  Date,  the  Registration  Statement  and any
amendment or supplement  thereto contained or contains any untrue statement of a
material fact or omitted or omits to state any material  fact  necessary to make
the statements therein not misleading, or that the Prospectus as of this date or
at the Closing  Date,  included or includes  any untrue  statement of a material
fact or omitted or omits to state a material fact necessary in order to make the
statements  therein,  in light of the circumstances  under which they were made,
not  misleading;  provided,  however,  that we express no comment or belief with
respect to the  financial  statements or other  financial  data set forth in the
Registration Statement and in the Prospectus. Such opinion shall also cover such
matters   incident   to  the   transactions   contemplated   hereby  as  you  or
Representative's  Counsel shall reasonably  request.  In rendering such opinion,
Company Counsel may rely as to matters of fact upon  certificates of officers of
the Company, and of public officials and may rely as to all matters of law other
than the law of the  United  States or the States of  Delaware  or New York upon
opinions of counsel  satisfactory  to you, in which case the opinion shall state
that they have no reason to  believe  that you and they are not  entitled  so to
rely.

                (C) CORPORATE  PROCEEDINGS.  All corporate proceedings and other
legal  matters  relating to this  Agreement,  the  Registration  Statement,  the
Prospectus  and other related  matters shall be  reasonably  satisfactory  to or
approved by  Representative's  Counsel,  and you shall have  received  from such
counsel a signed  opinion,  dated as of the First Closing Date,  with respect to
the validity of the  issuance of the  Securities,  the form of the  Registration
Statement  and  Prospectus  (other  than  the  financial  statements  and  other
financial  or  statistical  data  contained  therein),  the  execution  of  this
Agreement and other related

                                     - 19 -
                                                                        








matters as you may  reasonably  require.  The Company  shall have  furnished  to
Representative's  Counsel such documents as they may reasonably  request for the
purpose of enabling them to render such opinion.

                (D) COMFORT  LETTER.  Prior to the Effective  Date, and again on
and as of the First  Closing  Date,  you shall have  received  letters  from BDO
Seidman LLP and Ferro, Berndon & Company,  L.L.P.,  certified public accountants
for the Company,  substantially  in the form approved by you with respect to the
unaudited  financial  statements and other financial  information and other data
contained in the Registration  Statement with regard to the period from the date
of the audited  financial  statements to a date not more than five days prior to
the  Effective  Date,  the  First  Closing  Date and the  Option  Closing  Date,
respectively.

                (E)  BRING  DOWN.  At  each  of  the  Closing  Dates,   (i)  the
representations  and warranties of the Company contained in this Agreement shall
be true and correct  with the same  effect as if made on and as of such  Closing
Date,  and the Company shall have  performed all of its  respective  obligations
hereunder and  satisfied all the  conditions to be satisfied at or prior to such
Closing Date; (ii) the  Registration  Statement and the Prospectus shall contain
all statements  which are required to be stated  therein in accordance  with the
Act and the Rules and Regulations, and shall in all material respects conform to
the  requirements  of the Act and the Rules and  Regulations,  and  neither  the
Registration  Statement nor the Prospectus shall contain any untrue statement of
a material fact or omit to state any material fact required to be stated therein
or necessary in order to make the statements therein not misleading; (iii) there
shall have been, since the respective dates as of which information is given, no
material  adverse  change  in  the  business,  property,  operations,  condition
(financial or otherwise),  earnings, capital stock, long-term or short-term debt
or  general  affairs  of the  Company  from that set  forth in the  Registration
Statement and the Prospectus,  except changes which the  Registration  Statement
and Prospectus  indicate  might occur after the Effective  Date, and the Company
shall not have incurred any material  liabilities  nor entered into any material
agreement  other  than  as  referred  to  in  the  Registration   Statement  and
Prospectus;  and (iv) except as set forth in the Prospectus,  no action, suit or
proceeding  shall be pending or  threatened  against the Company  which would be
required to be disclosed in the Registration Statement, and no proceedings shall
be pending or threatened against the Company before or by any commission,  board
or  administrative  agency  in  the  United  States  or  elsewhere,  wherein  an
unfavorable  decision,  ruling or finding would materially  adversely affect the
business, property, operations,  condition (financial or otherwise), earnings or
general  affairs of the Company.  In addition,  you shall have received,  at the
First Closing Date, a certificate signed by the principal  executive officer and
by the principal financial officer of the Company, dated as of the First Closing
Date, evidencing compliance with the provisions of this Section 4(e), evidencing
as to him compliance with the provisions of this Section 4(e).

                (F) TRANSFER AND WARRANT AGENT. On or before the Effective Date,
the Company shall have  appointed  American  Stock  Transfer & Trust Company (or
other agent  mutually  acceptable to the Company and you), as its transfer agent
and warrant agent to


                                     - 20 -
                                                                           







transfer all of the Shares issued in the Offering,  as well as to transfer other
shares  of the  Common  Stock  outstanding  from time to time,  including  those
issuable upon exercise of the Representative's Warrant.

                (G)   CERTAIN   FURTHER   MATTERS.   On   each   Closing   Date,
Representative's Counsel shall have been furnished with all such other documents
and certificates as they may reasonably request for the purpose of enabling them
to render their legal  opinion to the  Underwriter  and in order to evidence the
accuracy  and  completeness  of  any  of  the  representations,   warranties  or
statements,  the performance of any of the covenants,  or the fulfillment of any
of the conditions, herein contained; and all proceedings taken by the Company on
or prior to each of the  Closing  Dates in  connection  with the  authorization,
issuance and sale of the Securities as herein  contemplated  shall be reasonably
satisfactory in form and substance to you and to Representative's Counsel.

                (H) ADDITIONAL  CONDITIONS.  Upon exercise of the Over-Allotment
Option, the Underwriters'  obligations to purchase and pay for the Option Shares
shall be subject  (as of the date hereof and as of the Option  Closing  Date) to
the following additional conditions:

                    (i) The Registration Statement shall remain effective at the
Option  Closing  Date, no stop order  denying or  suspending  the  effectiveness
thereof  shall have been  issued,  and no  proceedings  for that or any  similar
purpose shall have been  instituted or shall be pending or, to your knowledge or
the knowledge of the Company,  shall be contemplated by the Commission,  and all
reasonable  requests on the part of the Commission  for  additional  information
shall have been complied with to the satisfaction of Representative's Counsel.

                    (ii) On the  Option  Closing  Date  there  shall  have  been
delivered to you the signed opinion of Company  Counsel,  dated as of the Option
Closing Date, in form and substance  satisfactory to  Representative's  Counsel,
which  opinion  shall be  substantially  the same in scope and  substance as the
opinion  furnished to you on the First  Closing Date  pursuant to Section  4(b),
except that such  opinion,  where  appropriate,  shall  cover the Option  Shares
rather than the Firm Shares. If the First Closing Date is the same as the Option
Closing Date, such opinions may be combined.

                    (iii)  All  proceedings  taken  at or  prior  to the  Option
Closing Date in connection with the sale and issuance of the Option Shares shall
be  reasonably   satisfactory  in  form  and  substance  to  you,  and  you  and
Representative's  Counsel  shall have been  furnished  with all such  documents,
certificates and opinions as you may request in connection with this transaction
in  order  to  evidence   the   accuracy   and   completeness   of  any  of  the
representations,  warranties or statements of the Company or its compliance with
any of the covenants or conditions contained herein.

                    (iv) On the  Option  Closing  Date  there  shall  have  been
delivered  to you a letter in form and  substance  satisfactory  to you from BDO
Seidman LLP and Ferro,  Berndon & Company,  L.L.P. dated the Option Closing Date
and addressed to you,


                                     - 21 -
                                                                          







confirming the information in their letter referred to in Section 4(d) as of the
date thereof and stating that,  without any additional  investigation  required,
nothing  has come to their  attention  during the period from the ending date of
their  review  referred to in such  letter to a date not more than five  banking
days prior to the Option  Closing  Date which  would  require any change in such
letter if it were required to be dated the Option Closing Date.

                    (v) On  the  Option  Closing  Date  there  shall  have  been
delivered to you a certificate signed by the principal  executive officer and by
the principal  financial or accounting officer of the Company,  dated the Option
Closing Date, in form and substance  satisfactory to  Representative's  Counsel,
substantially  the same in scope and substance as the  certificate  furnished to
you on the First Closing Date pursuant to Section 4(e).

                (I)  CANCELLATION.  If any of the  conditions  provided  by this
Section 4 shall not have been  completely  fulfilled  as of the date  indicated,
then this  Agreement and all  obligations of the  Underwriters  hereunder may be
cancelled at, or at any time prior to, either Closing Date by your notifying the
Company  of such  cancellation  in  writing  or by  telegram  at or prior to the
applicable Closing Date. Any such cancellation shall be without liability of the
Underwriters to the Company, except as otherwise provided herein.

        5.      CONDITIONS TO THE OBLIGATIONS OF THE COMPANY. The obligations of
the  Company  to  sell  and  deliver  the  Shares  are subject to  the following
conditions:

                (A) EFFECTIVE REGISTRATION STATEMENT. The Registration Statement
shall have become  effective not later than 6:00 p.m. New York time, on the date
of this  Agreement,  or at such later time or on such later date as the  Company
and you may agree in writing.

                (B) NO STOP ORDER. On the applicable Closing Date, no stop order
denying or suspending the effectiveness of the Registration Statement shall have
been issued under the Act or any proceedings therefor initiated or threatened by
the Commission.

                (C) PAYMENT FOR SHARES.  On the  applicable  Closing  Date,  you
shall have made payment,  for the several accounts of the  Underwriters,  of the
aggregate  Purchase Price for the Shares then being  purchased,  by certified or
bank cashier's checks payable in next day funds to the order of the Company.

If the conditions to the  obligations of the Company  provided by this Section 5
have been  fulfilled on the First Closing Date but are not  fulfilled  after the
First  Closing  Date  and  prior  to the  Option  Closing  Date,  then  only the
obligation of the Company to sell and deliver the Option Shares upon exercise of
the Over-Allotment Option shall be affected.


                                     - 22 -
                                                                           






         6.     INDEMNIFICATION.

                (A) INDEMNIFICATION BY THE COMPANY.   As used in this Agreement,
the term  "Liabilities"  shall  mean any and all  losses,  claims,  damages  and
liabilities,  and actions and proceedings in respect thereof  (including without
limitation all reasonable costs of defense and  investigation and all attorneys'
fees) including without limitation those asserted by any party to this Agreement
against any other party to this  Agreement.  The Company hereby  indemnifies and
holds  harmless  each  Underwriter  and each  person,  if any,  who controls any
Underwriter  within the meaning of the Act,  from and  against all  Liabilities,
joint or  several,  to which such  Underwriter  or such  controlling  person may
become subject,  under the Act or otherwise,  insofar as such Liabilities  arise
out of or are based upon: (i) any untrue  statement or alleged untrue  statement
of  any  material  fact  contained  in (A)  the  Registration  Statement  or any
amendment  thereto,  or the  Prospectus or any  Preliminary  Prospectus,  or any
amendment or  supplement  thereto,  or (B) any "blue sky"  application  or other
document  executed by the Company  specifically for that purpose,  or based upon
written  information  furnished  by the  Company,  filed  in any  state or other
jurisdiction  in  order  to  qualify  any or all of  the  Securities  under  the
securities  laws thereof (any such  application,  document or information  being
herein  called a "Blue  Sky  Application");  or (ii)  the  omission  or  alleged
omission to state in the Registration Statement or any amendment thereto, or the
Prospectus  or any  Preliminary  Prospectus,  or  any  amendment  or  supplement
thereto,  or in any Blue Sky Application,  a material fact required to be stated
therein or necessary to make the statements  therein not  misleading;  provided,
however,  that the  Company  shall not be liable in any such case to the extent,
but only to the extent,  that (i) any such Liabilities arise out of or are based
upon an untrue  statement  or alleged  untrue  statement  or omission or alleged
omission  made in  reliance  upon and in  conformity  with  written  information
furnished  to the  Company  through  you  by or on  behalf  of  any  Underwriter
specifically  for use in the  preparation of the  Registration  Statement or any
such  amendment  thereto,  or  (ii)  the  Prospectus  or  any  such  Preliminary
Prospectus,  or any such amendment or supplement  thereto,  or any such Blue Sky
Application in or with respect to any untrue statement or material omission in a
Preliminary  Prospectus to the extent such misstatement or omission is corrected
in the  Prospectus or any amendment or  supplement  thereto and any  underwriter
fails to  deliver  such  Prospectus,  supplement  or  amendment.  The  foregoing
indemnity  shall be in  addition  to any other  liability  which the Company may
otherwise have.

                (B) INDEMNIFICATION BY UNDERWRITERS. Each Underwriter, severally
and not jointly,  hereby indemnifies and holds harmless the Company, each of its
directors,  each nominee (if any) for director named in the Prospectus,  each of
its officers who have signed the  Registration  Statement,  and each person,  if
any, who controls  the Company  within the meaning of the Act,  from and against
all Liabilities to which the Company or any such director,  nominee,  officer or
controlling  person may become  subject under the Act or  otherwise,  insofar as
such  Liabilities  arise out of or are based  upon (i) any untrue  statement  or
alleged  untrue  statement of any material  fact  contained in the  Registration
Statement  or any  amendment  thereto,  or  the  Prospectus  or any  Preliminary
Prospectus,  or any amendment or supplement thereto, or (ii) the omission or the
alleged omission to state therein a material


                                     - 23 -
                                                                            







fact required to be stated therein or necessary to make the  statements  therein
not  misleading,  in each case to the extent,  but only to the extent,  that any
such  Liabilities  arise out of or are based upon an untrue statement or alleged
untrue  statement  or  omission  or alleged  omission  made in the  Registration
Statement  or any  amendment  thereto,  or  the  Prospectus  or any  Preliminary
Prospectus,  or any  amendment or  supplement  thereto,  in reliance upon and in
conformity with written information  furnished to the Company through you, by or
on behalf of such Underwriter,  specifically for use in the preparation thereof.
In no event shall any  Underwriter  be liable or  responsible  for any amount in
excess  of the  compensation  received  by  such  Underwriter,  in the  form  of
underwriting  discounts or  otherwise,  pursuant to this  Agreement or any other
agreement  contemplated  hereby. The foregoing indemnity shall be in addition to
any other liability which any Underwriter may otherwise have.

                (C) PROCEDURE.  Promptly  after receipt by an indemnified  party
under  this  Section  6 of  notice  of  the  commencement  of any  action,  such
indemnified party shall, if a claim in respect thereof is to be made against the
indemnifying  party under this  Section 6,  notify in writing  the  indemnifying
party  of  the  commencement   thereof,  but  the  omission  so  to  notify  the
indemnifying  party shall not relieve it from any liability which it may have to
any  indemnified  party  otherwise  than under this  Section 6. In case any such
action  is  brought  against  any  indemnified   party,   and  it  notifies  the
indemnifying party of the commencement  thereof, the indemnifying party shall be
entitled to participate in and, to the extent that it may wish, jointly with any
other  indemnifying  party similarly  notified,  to assume the defense  thereof,
subject to the provisions hereof,  with counsel reasonably  satisfactory to such
indemnified  party,  and  after  notice  from  the  indemnifying  party  to such
indemnified  party  of its  election  so to  assume  the  defense  thereof,  the
indemnifying  party  shall not be liable to such  indemnified  party  under this
Section  6 for  any  legal  or  other  expenses  subsequently  incurred  by such
indemnified  party in connection  with the defense thereof other than reasonable
costs of  investigation.  The  indemnified  party shall have the right to employ
separate  counsel in any such action and to participate in the defense  thereof,
but the fees and  expenses  of such  counsel  shall not be at the expense of the
indemnifying  party if the  indemnifying  party has  assumed  the defense of the
action with counsel reasonably  satisfactory to the indemnified party; provided,
however,  that if the  indemnified  party is any  Underwriter  or a  person  who
controls any Underwriter within the meaning of the Act, the fees and expenses of
such  counsel  shall  be at the  expense  of the  indemnifying  party if (i) the
employment  of such counsel has been  specifically  authorized in writing by the
indemnifying  party, or (ii) the named parties to any such action (including any
impleaded  parties) include both such Underwriter or such controlling person and
the indemnifying party and,  indemnified party is advised by counsel that it has
separate defenses (in which case the indemnifying party shall not have the right
to assume  the  defense  of such  action on behalf of such  Underwriter  or such
controlling  person, it being understood,  however,  that the indemnifying party
shall not, in connection with any one such action or separate but  substantially
similar or  related  actions in the same  jurisdiction  arising  out of the same
general  allegations or  circumstances,  be liable for the  reasonable  fees and
expenses of more than one separate  firm of  attorneys).  No  settlement  of any
action against an indemnified party shall be


                                     - 24 -
                     







made  without  the  consent  of  the  indemnified  party,  which  shall  not  be
unreasonably  withheld in light of all factors of importance to such indemnified
party.

         7.   CONTRIBUTION.   In  order  to  provide  for  just  and   equitable
contribution  under the Act in any case in which (a) any indemnified party makes
claims for indemnification pursuant to Section 6 but it is judicially determined
(by the entry of a final judgment or decree by a court of competent jurisdiction
and the  expiration of time to appeal or the denial of the last right of appeal)
that such indemnification may not be enforced in such case,  notwithstanding the
fact that the express  provisions  of Section 6 provide for  indemnification  in
such case, or (b) contribution  under the Act may be required on the part of any
indemnified  party, then such indemnified party and each indemnifying  party (if
more than one) shall contribute to the aggregate  Liabilities to which it may be
subject,   in  either  such  case  (after  contribution  from  others)  in  such
proportions  that the  Underwriters  are  responsible  in the aggregate for that
portion of such Liabilities  represented by the percentage that the underwriting
discount  per Share  plus the (i)  non-accountable  expense  allowance  and (ii)
amount of  financial  consulting  agreement  appearing  on the cover page of the
Prospectus bears to the public Offering price per Share appearing  thereon,  and
the Company shall be responsible for the remaining portion;  provided,  however,
that if such  allocation is not  permitted by applicable  law, then the relative
fault of the Company,  and the Underwriters in connection with the statements or
omissions  which  resulted  in such  Liabilities  and other  relevant  equitable
considerations shall also be considered.  The relative fault shall be determined
by reference to, among other things,  whether in the case of an untrue statement
of a material fact or the omission to state a material  fact,  such statement or
omission relates to information supplied by the Company or the Underwriters, and
the parties' relative intent,  knowledge,  access to information and opportunity
to correct or prevent such untrue  statement  or  omission.  The Company and the
Underwriters  agree that it would not be just and  equitable  if the  respective
obligations of the Company and the  Underwriters to contribute  pursuant to this
Section 7 were to be  determined  by pro rata or per  capita  allocation  of the
aggregate Liabilities (even if the Underwriters were to be treated as one entity
for such  purpose)  or by any  other  method  of  allocation  that does not take
account of the  equitable  considerations  referred to in the first  sentence of
this Section 7. In addition, the contribution of any Underwriter shall not be in
excess of its  proportionate  share of the portion of such Liabilities for which
such   Underwriter   is   responsible.   No  person   guilty  of  a   fraudulent
misrepresentation  (within  the  meaning of  section  11(f) of the Act) shall be
entitled to  contribution  from any person who is not guilty of such  fraudulent
misrepresentation.  As used in this Section 7, the term "Company"  shall include
any officer,  director or person who controls the Company  within the meaning of
section 15 of the Act.  The  Underwriters'  obligations  under this Section 7 to
contribute   are  several  in  proportion  to  their   respective   underwriting
obligations and not joint. If the full amount of the  contribution  specified in
this Section 7 is not  permitted by law,  then each  indemnified  party and each
person who controls an indemnified  party shall be entitled to contribution from
each  indemnifying  party to the full extent  permitted  by law.  The  foregoing
contribution  agreement shall in no way affect the  contribution  liabilities of
any persons having  liability under section 11 of the Act other than the Company
and Underwriters. No contribution shall be requested with regard to the


                                     - 25 -
                                                                         





settlement  of any matter from any party who did not consent to the  settlement;
provided, however, that such consent shall not be unreasonably withheld in light
of all factors of importance to such party.

         8.     COSTS AND EXPENSES.

                (A) CERTAIN  COSTS AND EXPENSES.  Whether or not this  Agreement
becomes  effective or the sale of the Shares to the Underwriters is consummated,
the Company shall pay all costs and expenses incident to the issuance, offering,
sale and delivery of the Shares and the  performance  of its  obligations  under
this Agreement,  including without limitation:  (i) all fees and expenses of the
Company's legal counsel and accountants; (ii) all costs and expenses incident to
the preparation, printing, filing and distribution of the Registration Statement
(including  the  financial  statements  contained  therein and all  exhibits and
amendments  thereto),  each Preliminary  Prospectus and the Prospectus,  each as
amended or  supplemented,  this Agreement and the other agreements and documents
referred to herein,  each in such quantities as you shall deem necessary;  (iii)
all fees of NASD required in connection  with the filing  required by NASD to be
made by the  Representative  with respect to the  Offering;  (iv) all  expenses,
including  fees (but not in excess of the amount set forth in Section  3(b)) and
disbursements of  Representative's  Counsel in connection with the qualification
of the Securities under the "blue sky" laws which you shall  designate;  (v) all
costs and  expenses of printing the  respective  certificates  representing  the
Shares;  (vi) the expense of placing one or more "tombstone"  advertisements  or
promotional materials as directed by you (provided,  however, that the aggregate
amount  thereof shall not exceed  $10,000);  (vii) all costs and expenses of the
Company  and its  employees  (but not of the  Representative  or its  employees)
associated with due diligence meetings and  presentations;  (viii) all costs and
expenses  associated with the preparation of a seven to ten minute  professional
video presentation  concerning the Company,  its products and its management for
broker  due  diligence  purposes;  (ix)  any and all  taxes  (including  without
limitation  any transfer,  franchise,  capital stock or other tax imposed by any
jurisdiction) on sales of the Shares to the Underwriters hereunder;  and (x) all
costs and expenses  incident to the furnishing of any amended  Prospectus or any
supplement  to be attached to the  Prospectus  as required by Sections  3(a) and
3(d), except as otherwise provided by said Sections.

                (B)  REPRESENTATIVE'S  EXPENSE  ALLOWANCE.  In  addition  to the
expenses  described in Section 8(a), the Company shall on the First Closing Date
pay to you,  based on the number of Firm  Shares to be sold by the  Company  and
each SELLING  SHAREHOLDER,  the balance of a  non-accountable  expense allowance
(which shall  include  fees of  Representative's  Counsel  exclusive of the fees
referred  to in Section  3(b)) of $157,500  (that  being an amount  equal to 2.5
percent of the gross proceeds  received upon sale of the Firm Shares),  of which
$20,000  has been paid to you prior to the date  hereof.  In the event  that the
Over-Allotment Option is exercised, then the Company shall on the Option Closing
Date pay to you, based on the number of Option Shares to be sold by the Company,
an additional  amount equal to 2.5 percent of the gross  proceeds  received upon
sale  of  any  of  the  Option  Shares.  In  the  event  that  the  transactions
contemplated hereby fail to be consummated for any reason, then


                                     - 26 -








you shall return to the Company that portion of the $20,000  heretofore  paid by
the  Company to the extent that it has not been  utilized  by you in  connection
with the Offering for accountable  out-of-pocket  expenses;  provided,  however,
that  if  such  failure  is due to a  breach  by the  Company  of any  covenant,
representation  or warranty  contained  herein or because any other condition to
the Underwriters'  obligations hereunder required to be fulfilled by the Company
is not  fulfilled,  then the  Company  shall  be  liable  for  your  accountable
out-of-pocket  expenses to the full extent  thereof  (with  credit  given to the
$20,000 paid).

                (C) NO  FINDERS.  No  person  is  entitled  either  directly  or
indirectly  to  compensation  from the Company,  the  Underwriters  or any other
person for services as a finder in connection with the Offering, and the Company
hereby  indemnifies and holds harmless the  Underwriters,  and the  Underwriters
hereby indemnify and hold harmless the Company from and against all Liabilities,
joint or several,  to which the indemnified  party may become subject insofar as
such  Liabilities  arise out of or are based upon the claim of any person (other
than an employee  of the party  claiming  indemnity)  or entity that he or it is
entitled to a finder's  fee in  connection  with the  Offering by reason of such
person's or entity's influence or prior contact with the indemnifying party. The
Representative  may compensate any of its personnel as it shall determine in its
sole discretion.

         9.     SUBSTITUTION OF UNDERWRITERS.

                (A) SUBSTITUTION.  If any Underwriter defaults in its obligation
to  purchase  the numbers of Shares  which it has agreed to purchase  under this
Agreement, you shall be obligated to purchase all of the Shares not purchased by
the  defaulting  Underwriter  unless  such  purchase  shall  cause  you to be in
violation of the net capital  requirements  of Rule 15c3- 1 of the Exchange Act,
in which case you, and any other Underwriters  satisfactory to you who so agree,
shall  have  the  right,  but  shall  not be  obligated,  to  purchase  (in such
proportions  as may be agreed upon among them) all of the Shares.  If you or the
other Underwriters satisfactory to you do not elect to purchase the Shares which
the defaulting  Underwriter or Underwriters agreed but failed to purchase,  then
this  Agreement   shall  terminate   without   liability  on  the  part  of  any
non-defaulting  Underwriter  or the  Company,  except for (i) the payment by the
Company of expenses as provided by Section 8(a), (ii) the payment by the Company
of accountable expenses as provided by Section 8(b), and (iii) the indemnity and
contribution agreements of the Company and the Underwriters provided by Sections
6 and 7.

                (B) FURTHER  MATTERS.  Nothing  contained herein shall relieve a
defaulting  Underwriter  of any liability it may have for damages  caused by its
default. If the other Underwriters satisfactory to you are obligated or agree to
purchase the Shares of a defaulting  Underwriter,  either you or the Company may
postpone the First  Closing Date for up to seven banking days in order to effect
any changes that may be necessary in the Registration Statement, any Preliminary
Prospectus or the Prospectus or in any other document or agreement,  and to file
promptly any amendments to the Registration Statement, or any


                                     - 27 -
                                                                          







amendments or supplements to any Preliminary Prospectus or the Prospectus, which
in your opinion may thereby be made necessary.

                10.  EFFECTIVE DATE. The Agreement  shall become  effective upon
its  execution,  except that you may, at your  option,  delay its  effectiveness
until 10:00 a.m.,  New York time,  on the first full  business day following the
Effective  Date, or at such earlier time after the Effective Date as you in your
discretion  shall first commence the initial public Offering by the Underwriters
of any of the Shares.  The time of the initial  public  offering  shall mean the
time of release by you of the first newspaper  advertisement with respect to the
Shares,  or the time when the  Shares  are  first  generally  offered  by you to
dealers by letter or telegram,  whichever shall first occur.  This Agreement may
be terminated by you at any time before it becomes  effective as provided above,
except that the  provisions  of Sections 6, 7, 8, 13, 14, 15 and 16 shall remain
in effect notwithstanding such termination.

         11.    TERMINATION.

                (A) GROUNDS FOR TERMINATION. This Agreement, except for Sections
6, 7, 8, 13,  14, 15 and 16,  may be  terminated  at any time prior to the First
Closing Date, and the Over-Allotment  Option, if exercised,  may be cancelled at
any time prior to the Option Closing Date, by you if in your sole judgment it is
impracticable to offer for sale or to enforce contracts made by the Underwriters
for the resale of the Shares agreed to be purchased hereunder, by reason of: (i)
the Company having sustained a material loss, whether or not insured,  by reason
of fire,  earthquake,  flood,  accident  or other  calamity,  or from any  labor
dispute  or  court or  government  action,  order or  decree;  (ii)  trading  in
securities on the New York Stock Exchange or the American Stock Exchange  having
been suspended or limited; (iii) material governmental  restrictions having been
imposed on trading in securities  generally which are not in force and effect on
the date hereof;  (iv) a banking  moratorium  having been declared by federal or
New York State authorities;  (v) an outbreak or significant  escalation of major
international  hostilities or other national or  international  calamity  having
occurred;  (vi) the passage by the Congress of the United States or by any state
legislature,  of any act or  measure,  or the  adoption  of any  order,  rule or
regulation by any governmental body or any authoritative accounting institute or
board, or any governmental executive, which is reasonably believed by you likely
to  have a  material  adverse  effect  on the  business,  property,  operations,
condition  (financial  or  otherwise)  or  earnings  of the  Company;  (vii) any
material  adverse  change in the financial or securities  markets  beyond normal
fluctuations  in the  United  States  having  occurred  since  the  date of this
Agreement;  or (viii) any material  adverse  change  having  occurred  since the
respective dates for which  information is given in the  Registration  Statement
and Prospectus, in the business, property,  operations,  condition (financial or
otherwise),  earnings  or  business  prospects  of the  Company,  whether or not
arising in the ordinary course of business.

                (B)  NOTIFICATION.  If you elect to prevent this  Agreement from
becoming effective or to terminate this Agreement as provided by this Section 11
or by Section 10, the


                                     - 28 -
                                                                             







Company  shall be promptly  notified  by you,  by  telephone  or  telegram,  and
confirmed by letter.

         12.  REPRESENTATIVE'S  WARRANT.  On the First Closing Date, the Company
shall issue and sell to you, for a total purchase  price of $5.00,  and upon the
terms and conditions set forth in the form of Representative's  Warrant filed as
an exhibit to the Registration  Statement,  a warrant  entitling you to purchase
90,000 Shares (the "Representative's  Warrant"). In the event of conflict in the
terms  of this  Agreement  and  the  Representative's  Warrant,  the  terms  and
conditions of the Representative's Warrant shall control.

         13. REPRESENTATIONS, WARRANTIES AND AGREEMENTS TO SURVIVE DELIVERY. The
respective indemnities, agreements,  representations,  warranties, covenants and
other  statements  of the  Company  and the  Underwriters  set  forth in or made
pursuant to this Agreement  shall remain in full force and effect  regardless of
any  investigation  made by or on behalf of any other party,  and shall  survive
delivery of and payment for the Shares and the  termination  of this  Agreement.
The Company  hereby  indemnifies  and holds harmless the  Underwriters  from and
against all Liabilities,  joint or several, to which the Underwriters may become
subject insofar as such Liabilities arise out of or are based upon the breach or
failure of any representation,  warranty or covenant of the Company contained in
this Agreement.

         14.  NOTICES.  All  communications  hereunder  shall be in writing and,
except as otherwise  expressly provided herein, if sent to you, shall be mailed,
delivered or telegraphed  and confirmed to you at H.J.  Meyers & Co., Inc., 1895
Mt.  Hope  Avenue,  Rochester,  New  York  14620,  with a copy  sent to James M.
Jenkins, Esq., Harter, Secrest & Emery, 700 Midtown Tower,  Rochester,  New York
14604; or if sent to the Company, shall be mailed, delivered, or telegraphed and
confirmed to it at General Bearing Corporation,  44 High Street, West Nyack, New
York,  10994,  with a copy  sent to Steven L.  Wasserman,  Esq.,  Reid & Priest,
L.L.P., 40 West 57th Street, New York, New York, 10019.

         15. PARTIES IN INTEREST.  This Agreement is made solely for the benefit
of the  Underwriters,  the  Company,  and to the  extent  expressed,  any person
controlling the Company or an Underwriter, as the case may be, and the directors
of the  Company,  nominees  for  directors  of the Company (if any) named in the
Prospectus,  officers of the Company who have signed the Registration Statement,
and their respective executors,  administrators,  successors and assigns; and no
other  person  shall  acquire  or have  any  right  under or by  virtue  of this
Agreement. The term "successors and assigns" shall not include any purchaser, as
such, from an Underwriter of the Shares.

         16.  APPLICABLE LAW. This Agreement shall be governed by, and construed
in accordance  with, the laws of the State of New York  applicable to agreements
made and to be performed  entirely within such State,  without reference to such
State's principals regarding the conflict of laws.


                                     - 29 -
                                                                           






         17.  COUNTERPARTS.  This  Agreement  may be  executed  in  two or  more
counterpart  copies,  each of which shall be deemed an original but all of which
together shall constitute one and the same instrument.

         If the  foregoing  is in  accordance  with  your  understanding  of our
agreement,  kindly sign and return this  Agreement,  whereupon  it will become a
binding  agreement  between the Company and the  Underwriters in accordance with
its terms.

                                           Yours very truly,


                                           GENERAL BEARING CORPORATION



                                           By:________________________
                                              Name:
                                              Title:


The foregoing  Underwriting Agreement is hereby confirmed and accepted as of the
date first above written.






                                          H.J. MEYERS & CO., INC.
                                           AS REPRESENTATIVE OF THE
                                           SEVERAL UNDERWRITERS NAMED
                                           IN SCHEDULE I HERETO


                                       By:____________________________
                                          Name:
                                          Title:

                                    
                                     - 30 -
                                                                            




                                   SCHEDULE I


                  UNDERWRITING AGREEMENT DATED [EFFECTIVE DATE]


                                                                 NUMBER OF
                                                                FIRM SHARES
         UNDERWRITER                                          TO BE PURCHASED

  H.J. Meyers & Co., Inc.








               TOTAL                                             --------
                                                                  900,000

                                    

                                     - 31 -
                                                                             



                            REPRESENTATIVE'S WARRANT

                              Dated: February 1997


         THIS CERTIFIES THAT H.J. MEYERS & CO., INC.  (herein  sometimes  called
the  "Holder")  is entitled to purchase  from  GENERAL  BEARING  CORPORATION,  a
Delaware  corporation (the "Company"),  at the respective  prices and during the
period hereinafter specified,  up to 90,000 shares of the Common Stock, $.01 par
value, of the Company (the "Common Stock"). This Representative's  Warrant (this
"Warrant") is issued  pursuant to an Underwriting  Agreement  dated  __________,
1997 between the Company and H.J. Meyers & Co., Inc. (the "Representative"),  as
representative of certain  underwriters,  including itself (the "Underwriters"),
in connection with a public offering, through the Underwriters (the "Offering"),
of 900,000 shares of Common Stock (and up to 135,000 additional shares of Common
Stock  covered by an  over-allotment  option  granted to the  Underwriters),  in
consideration  of $5.00  received  by the Company  for this  Warrant.  Except as
otherwise  expressly  provided  herein,  the shares of Common  Stock issued upon
exercise  of this  Warrant  shall bear the same terms and  conditions  described
under the caption  "Description  Of  Securities" in the  registration  statement
(File No.  333-15477)  on Form S-1 relating to the Offering  (the  "Registration
Statement"), except that (i) the Holder shall have registration rights under the
Securities Act of 1933, as amended (the "Act"),  for this Warrant and the Common
Stock as more fully  described  in Section 6. Each  certificate  evidencing  the
Registrable  Securities  (as  hereinafter  defined)  shall bear the  appropriate
restrictive  legend set forth below,  except that any such certificate shall not
bear such restrictive  legend if (a) it is transferred  pursuant to an effective
registration statement under the Act or in compliance with Rule 144 or Rule 144A
promulgated  under the Act, or (b) the  Company is  provided  with an opinion of
counsel to the effect  that such legend is not  required  in order to  establish
compliance with the provisions of the Act:

         "THE SECURITIES  REPRESENTED BY THIS CERTIFICATE HAVE BEEN ACQUIRED FOR
         INVESTMENT  AND HAVE NOT BEEN  REGISTERED  UNDER THE  SECURITIES ACT OF
         1933, AS AMENDED. SUCH SECURITIES MAY NOT BE SOLD OR TRANSFERRED IN THE
         ABSENCE OF SUCH REGISTRATION OR AN EXEMPTION  THEREFROM UNDER SAID ACT.
         COPIES OF THE  REPRESENTATIVE'S  WARRANT COVERING  REGISTRATION  RIGHTS
         PERTAINING TO THESE  SECURITIES AND  RESTRICTING  THEIR TRANSFER MAY BE
         OBTAINED AT NO COST BY WRITTEN  REQUEST MADE BY THE HOLDER OF RECORD OF
         THIS  CERTIFICATE  TO THE SECRETARY OF THE COMPANY AT THE OFFICE OF THE
         COMPANY AT WEST NYACK, NEW YORK."


                                                                        


Unless the context  otherwise  requires,  all  references  herein to a "Section"
shall mean the appropriate Section of this Warrant.

          1.      EXERCISE PRICE AND PERIOD. The rights represented by this War-
rant shall be exercised at the price and during the periods set forth below:

                  (a) During  the period  from  [EFFECTIVE  DATE] to  [EFFECTIVE
DATE+1 YEAR-1 DAY] (the "First  Anniversary  Date") inclusive,  the Holder shall
have no right to purchase any Securities hereunder,  except that in the event of
any merger or consolidation  of the Company into another entity,  or any sale of
substantially  all of the  assets of the  Company as an  entirety,  prior to the
First Anniversary Date, the Holder shall have the right to exercise this Warrant
at such tie and into  such  kinds  and  amounts  of  shares  of stock  and other
securities and property  (including  cash) as would be receivable by a holder of
the number of shares of Common  Stock into  which this  Warrant  might have been
exercisable immediately prior thereto.

                  (b) Between  [EFFECTIVE  DATE+1  YEAR] and  [EFFECTIVE  DATE+5
YEARS-1 DAY] (the "Expiration Date") inclusive,  the Holder shall have the right
to purchase hereunder:  (i) shares of Common Stock at a price of $9.80 per share
(that  being 140  percent of the public  offering  price of the shares of Common
Stock) (the "Share Exercise Price").

                  (c)  Notwithstanding  the  provisions  of  Section  1(b)  with
respect to the Exercise Price to the contrary,  the Holder may elect to exercise
this Warrant,  in whole or in part, by receiving Common Stock equal to the value
(as herein  determined) of the portion of this Warrant then being exercised,  in
which event the Company shall issue to the Holder the number of shares of Common
Stock determined by using the following formula:

                    X =  Y(A-B)
                         ------
                           A

                    X = the number of shares of Common Stock to be issued to the
                        Holder under the provisions of this Section 1(c)

                    Y = the  number  of  shares  of  Common   Stock  that  would
                        otherwise be issued upon such exercise

                    A = the Current Fair Market Value (as  hereinafter  defined)
                        of one share of Common Stock  calculated  as of the last
                        trading day immediately preceding such exercise

                    B = the Exercise Price

As used  herein,  the  "Current  Fair Market  Value" of the Common Stock as of a
specified  date shall mean with respect to each share of Common  Stock,  (i) the
average  of the  closing  prices  of the  Common  Stock  sold on all  securities
exchanges on which the Common Stock may at the time be listed,  or (ii) if there
have been no sales on any such exchange on such day, the

                                       -2-
                                                                           




average of the highest bid and lowest asked prices on all such  exchanges at the
end of such day, or (iii) if on such day the Common Stock is not so listed,  the
average of the  representative  bid and asked prices quoted in the NASDAQ System
as of 4:00 p.m.,  New York time,  or (iv) if on such day the Common Stock is not
quoted in the NASDAQ  System,  the average of the  highest bid and lowest  asked
prices on such day in the  domestic  over-the-counter  market as reported by the
National Quotation Bureau,  Incorporated or any similar successor  organization,
in each such case either (i)  calculated  ont eh date which the form of election
specified in Section 2 herein is deemed to have been sent to the Company or (ii)
averaged  over a period of 5 days  consisting of the day as of which the Current
Fair Market Value is being determined and the 4 consecutive  business days prior
to such day. The Holder  hereof shall  determine  in its sole  discretion  which
method of  calculation to use. If on the date of which Current Fair Market Value
is to be determined the Common Stock is not listed on any securities exchange or
quoted in the NASDAQ System or the  over-the-counter  market,  then Current Fair
Market Value of the Common Stock shall be the highest  price per share which the
Company  could  then  obtain  from a willing  buyer (not a current  employee  or
director)  for Common  Stock sold by the Company  from  authorized  but unissued
shares,  as  determined  in good faith by the Board of Directors of the Company,
unless  prior  to  such  date  the  Company  has  become  subject  to a  merger,
consolidation, reorganization, acquisition or other similar transaction pursuant
to which the Company is not the surviving entity, in which case the Current Fair
Market  Value of the  Common  Stock  shall be deemed  to be the per share  value
received or to be received in such transaction by the holders of Common Stock.

                   (d) After the Expiration Date, the Holder shall have no right
to purchase any shares of Common Stock hereunder.

         2. EXERCISE.  The rights  represented by this Warrant may be exercised,
in whole or in part (with  respect to shares of Common  Stock,  by the Holder at
any time within the periods  specified  in Section 1 by: (a)  surrender  of this
Warrant for  cancellation  (with the  purchase  form at the end hereof  properly
executed)  at the  principal  executive  office of the Company (or at such other
office or agency of the Company as it may  designate by notice in writing to the
Holder at the address of the Holder appearing on the books of the Company);  (b)
to the extent  that the Holder  does not use the  election  provided  by Section
1(c),  payment to the Company of the Exercise  Price for the number of shares of
Common Stock  specified in the such purchase  form,  together with the amount of
applicable  stock transfer  taxes,  if any; and (c) delivery to the Company of a
duly executed agreement signed by the person(s)  designated in the purchase form
to the effect that such  person(s)  agree(s) to be bound by all of the terms and
conditions of this  Warrant,  including  without  limitation  the  provisions of
Section 6 and 7. This Warrant shall be deemed to have been  exercised,  in whole
or in part to the extent specified immediately prior to the close of business on
the date on which all of the provisions of this Section 2 are satisfied, and the
person(s)  designated  in the purchase form shall become the holder(s) of record
of the shares of Common Stock issuable upon such exercise at that time and date.
The  certificates  representing the shares of Common Stock so purchased shall be
delivered to the Holder  within a reasonable  time,  not  exceeding ten business
days, after this Warrant shall have been so exercised.


                                       -3-
                                                                        





         3.       TRANSFER OF WARRANT.

                  (a)  During  the  period  from  [EFFECTIVE  DATE] to the First
Anniversary  Date  inclusive,  this  Warrant  shall  not be  transferred,  sold,
assigned or  hypothecated,  except  that during such period this  Warrant may be
transferred (i) to successors in interest of the Holder,  or (ii) in whole or in
part to any one or more  directors  or  officers  of the  Holder,  in each  case
subject to compliance  with  applicable  Federal and state  securities  laws and
Interpretations  of the  Board  of  Governors  of the  National  Association  of
Securities Dealers, Inc.

                  (b) Between  [EFFECTIVE  DATE+1 YEAR] and the Expiration  Date
inclusive,  this  Warrant  shall be  freely  transferable,  in whole or in part,
subject  to the  other  terms  and  conditions  hereof  and to  compliance  with
applicable  Federal and state  securities  laws;  provided,  however,  that this
Warrant shall be  immediately  exercised upon any such transfer to any person or
entity that is not a shareholder,  director or officer of the Holder and that if
this Warrant is not so  exercised  upon a transfer to any person or entity which
is not a shareholder, director or officer of the Holder, that this Warrant shall
immediately lapse.

                  (c) Any transfer of this  Warrant  permitted by this Section 3
shall be effected by: (i) surrender of this Warrant for  cancellation  (with the
assignment form at the end hereof properly  executed) at the office or agency of
the Company referred to in Section 2; (ii) delivery of a certificate (signed, if
the Holder is a corporation or partnership,  by an authorized officer or partner
thereof),  stating that each  transferee  designated in the assignment form is a
permitted  transferee  under this Section 3; and (iii) delivery of an opinion of
counsel stating that the proposed  transfer may be made without  registration or
qualification  under  applicable  Federal or state securities laws. This Warrant
shall be  deemed  to have been  transferred,  in whole or in part to the  extent
specified, immediately prior to the close of business on the date the provisions
of this Section 3(c) are  satisfied,  and the  transferee(s)  designated  in the
assignment  form shall become the holder(s) of record at that time and date. The
Company shall issue, in the name(s) of the designated  transferee(s)  (including
the  Holder if this  Warrant  has been  transferred  in part) a new  Warrant  or
Warrants of like tenor and  representing,  in the aggregate,  rights to purchase
the same  number of shares of Common  Stock as are then  purchasable  under this
Warrant. Such new Warrant or Warrants shall be delivered to the record holder(s)
thereof within a reasonable  time,  not exceeding ten business  days,  after the
rights  represented  by this  Warrant  shall have been so  transferred.  As used
herein (unless the context otherwise requires),  the term "Holder" shall include
each such transferee, and the term "Warrant" shall include each such transferred
Warrant.

         4. COVENANTS OF THE COMPANY.  The Company covenants and agrees that all
shares of Common Stock which may be issued upon exercise of this Warrant  shall,
upon issuance in accordance  with the terms hereof,  be duly and validly issued,
fully paid and  non-assessable,  with no  personal  liability  attaching  to the
Holder thereof.  The Company further covenants and agrees that during the period
within which this Warrant may be exercised,  the Company shall at all times have
authorized  and  reserved  a  sufficient  number of  shares of Common  Stock for
issuance upon exercise of this Warrant.


                                       -4-
                                                                     




         5.    SHAREHOLDER'S  RIGHTS.  This Warrant shall not entitle the Holder
to any voting rights or other rights as a shareholder of the Company.

         6.    REGISTRATION RIGHTS.

               (A)  CERTAIN DEFINITIONS.  As used herein, the term:

                    (i) "Registrable  Securities" shall mean this Warrant and/or
the shares of Common Stock issued or issuable upon exercise of this Warrant,  as
the same shall be so designated by the Holder.

                    (ii) "50%  Holder"  shall mean the  Holder(s) of at least 50
percent of the total number of shares of Common Stock comprising the Registrable
Securities  (whether or not this Warrant has been exercised),  and shall include
any Holder or combination of Holders.

               (B)  "PIGGYBACK"  REGISTRATION.    From the date hereof until the
Expiration  Date, the Company shall advise the Holder,  whether the Holder holds
this Warrant or has exercised this Warrant and holds any of the Common Stock, by
written  notice at least  four weeks  prior to the filing of any  post-effective
amendment to the Registration  Statement (unless the Company  determines that to
comply with Federal securities law it must file such post-effective amendment in
less than four weeks' time,  in which case the Company shall give the Holder the
most notice  practicable  under the  circumstances),  or of any new registration
statement  or  post-effective  amendment  thereto  under the Act  (other  than a
registration  statement on Form S-8 or its counterpart),  or any Notification on
Form 1-A under the Act, covering any securities of the Company,  whether for its
own  account or for the  account of others,  and shall,  upon the request of the
Holder,  include  in any  such  post-effective  amendment  or  new  registration
statement such information as may be required to permit a public offering of any
or all of the Registrable Securities of the Holder, all at no expense whatsoever
to the Holder (except in the case of any post-effective  amendment to the extent
as permitted by the Act or the rules and  regulations  promulgated  thereunder),
except  that each  Holder  whose  Registrable  Securities  are  included in such
registration  shall  bear  the  fees of its  own  counsel  and any  underwriting
discounts or commissions applicable to the Securities sold by it.

               (C)  DEMAND REGISTRATION.

                    (i) If any 50% Holder shall give notice to the  Company,  at
any time after the First  Anniversary  Date and prior to the Expiration Date, to
the  effect  that  such  50%  Holder  desires  to  register  under  the  Act any
Registrable  Securities  under  such  circumstances  that a public  distribution
(within the meaning of the Act) of any such securities  shall be involved,  then
the  Company  shall  promptly,  but no later than 30 days after  receipt of such
notice,  use its reasonable best efforts to file a  post-effective  amendment to
the Registration Statement or a new registration statement under the Act, to the
end that  Registrable  Securities  of such 50% Holder may be publicly sold under
the Act as promptly as  practicable  thereafter,  and the Company  shall use its
best efforts to cause such registration to become effective as soon as possible;
provided, however, that such 50% Holder shall furnish the Company


                                       -5-
                                                                          





with  appropriate  information  in  connection  therewith  as  the  Company  may
reasonably request in writing;  and provided further that the Company shall then
have  available  current  financial  statements  (unless the  unavailability  of
current financial  statements results from the Company's fault or neglect).  The
50% Holder may, at its option,  cause  Registrable  Securities to be included in
such  registration  under this Section 6(c) on a maximum of two occasions during
the four-year period  beginning on the First  Anniversary Date and ending on the
Expiration Date.

                    (ii)  Within  ten  days  after  receiving  any  such  notice
pursuant  to this  Section  6(c),  the  Company  shall give notice to each other
Holder  (whether  such Holder holds a Warrant or has  exercised  the Warrant and
holds any of the Securities),  advising that the Company is proceeding with such
post-effective  amendment or new registration  statement and offering to include
therein  Registrable  Securities held by such other Holders,  provided that they
shall  furnish the  Company  with such  appropriate  information  in  connection
therewith as the Company shall reasonably request in writing.

                    (iii) All costs and expenses  (including without limitation,
legal,  accounting,  printing,  mailing  and  filing  fees)  of the  first  such
registration  effected  under this  Section  6(c) shall be borne by the Company,
except that the  Holder(s)  whose  Registrable  Securities  are included in such
registration  shall  bear the fees of their  own  counsel  and any  underwriting
discounts or commissions  applicable to the  securities  sold by them. All costs
and expenses of the second such  registration  effected  under this Section 6(c)
shall be borne by the Holder(s)  whose  Registrable  Securities  are included in
such registration.

                    (iv) The Company shall cause each registration  statement or
post- effective  amendment filed pursuant to this Section 6(c) to remain current
under the Act (including the taking of such steps as are necessary to obtain the
removal of any stop order) for a period of at least six months (and for up to an
additional  three months if requested by the Holder(s))  from the effective date
thereof,  or until all the Registrable  Securities included in such registration
have been sold, whichever is earlier.

                (D) FURTHER  RIGHTS.  The  registration  rights provided by this
Section 6 may be  exercised  by the Holder  either  prior or  subsequent  to its
exercise of this Warrant. A 50% Holder may, at its option,  request registration
pursuant to Section 6(b) and/or  pursuant to Section  6(c),  and its request for
registration  under one such  Section  shall  not  affect  its right to  request
registration under the other. The registration rights provided by this Section 6
shall supersede and be prior in right to any registration  rights granted by the
Company to other holders of its outstanding securities.

                (E) FURTHER  OBLIGATIONS  OF  COMPANY.    With  respect  to  all
registrations  under this Section 6, the Company shall: (i) supply  prospectuses
and such  other  documents  as the  Holder  may  reasonably  request in order to
facilitate the public sale or other  disposition of the Registrable  Securities;
(ii) use its best efforts to register and qualify the Registrable Securities for
sale in such  states as the Holder  designates  (provided,  however,  that in no
event shall the Company be  required  to qualify as a foreign  corporation  or a
dealer in securities or to execute a general consent to service of process); and
(iii) do any and all other

                                       -6-
                                                                  





acts and things  which may be  necessary  or  desirable  to enable the Holder to
consummate the public sale or other disposition of the Registrable Securities.

         7.     INDEMNIFICATION.

                (A)  INDEMNIFICATION BY THE COMPANY.  As used in this Section 7,
the term  "Liabilities"  shall  mean any and all  losses,  claims,  damages  and
liabilities,  and actions and proceedings in respect thereof,  including without
limitation all reasonable costs of defense and  investigation and all attorneys'
fees.  Whenever pursuant to Section 6 a registration  statement  relating to any
Registrable  Securities is filed under the Act, or amended or supplemented,  the
Company shall indemnify and hold harmless each Holder of Registrable  Securities
included in such  registration  statement,  amendment  or  supplement  (each,  a
"Distributing  Holder"),  and each  person  (if any) who  controls  (within  the
meaning of the Act) the Distributing  Holder,  and each underwriter  (within the
meaning of the Act) of such Registrable Securities, and each person (if any) who
controls (within the meaning of the Act) any such underwriter,  from and against
all Liabilities,  joint or several, to which the Distributing Holder or any such
controlling  person  or  underwriter  may  become  subject,  under  the  Act  or
otherwise, insofar as such Liabilities arise out of or are based upon any untrue
statement or alleged untrue statement of any material fact contained in any such
registration  statement,  or any  preliminary  prospectus  or  final  prospectus
constituting a part thereof,  or any amendment or supplement  thereto,  or arise
out of or are based upon the omission or the alleged omission to state therein a
material fact required to be stated  therein or necessary to make the statements
therein not misleading;  provided, however, that the Company shall not be liable
in any such case to the  extent  that any such  Liabilities  arise out of or are
based upon an untrue  statement  or alleged  untrue  statement  or  omission  or
alleged omission made in such registration  statement,  preliminary  prospectus,
final prospectus,  or amendment or supplement  thereto,  in reliance upon and in
conformity with written information  furnished by such Distributing Holder or by
any other Distributing Holder for use in the preparation  thereof. The foregoing
indemnity  shall be in  addition  to any other  liability  which the Company may
otherwise have.

                (B) INDEMNIFICATION BY HOLDER. The Distributing  Holder(s) shall
indemnify and hold harmless the Company, and each of its directors, each nominee
(if any) named in any preliminary prospectus or final prospectus  constituting a
part of such registration  statement,  each of its officers who have signed such
registration  statement and such  amendments or  supplements  thereto,  and each
person (if any) who controls the Company (within the meaning of the Act) against
all  Liabilities,  joint or several,  to which the Company or any such director,
nominee,  officer or  controlling  person may become  subject,  under the Act or
otherwise, insofar as such Liabilities arise out of or are based upon any untrue
or alleged untrue statement of any material fact contained in such  registration
statement,  preliminary prospectus, final prospectus, or amendment or supplement
thereto,  or arise out of or are based upon he omission or the alleged  omission
to state therein a material  fact required to be stated  therein or necessary to
make the statements therein not misleading, in each case to the extent, but only
to the  extent  that such  Liabilities  arise out of or are based upon an untrue
statement or alleged  untrue  statement or omission or alleged  omission made in
such  registration  statement,   preliminary  prospectus,  final  prospectus  or
amendment or supplement  thereto in reliance upon and in conformity with written
information furnished by such Distributing


                                       -7-
                                                                          





Holder(s) for use in the preparation  thereof.  The foregoing indemnity shall be
in  addition  to any  other  liability  which  the  Distributing  Holder(s)  may
otherwise have.

                (C) PROCEDURE.  Promptly  after receipt by an indemnified  party
under  this  Section  7 of  notice  of  the  commencement  of any  action,  such
indemnified party shall, if a claim in respect thereof is to be made against any
indemnifying  party,  give the  indemnifying  party  notice of the  commencement
thereof;  but the omission so to notify the indemnifying party shall not relieve
it from any liability which it may have to any indemnified  party otherwise than
under this Section 7. In case any such action is brought against any indemnified
party, and it notifies an indemnifying  party of the commencement  thereof,  the
indemnifying  party shall not be entitled to  participate  in and, to the extent
that it may wish, jointly with any other indemnifying party similarly  notified,
to assume the defense  thereof,  with counsel  reasonably  satisfactory  to such
indemnified  party,  and  after  notice  from  the  indemnifying  party  to such
indemnified  party  of its  election  so to  assume  the  defense  thereof,  the
indemnifying  party shall be liable to such indemnified party under this Section
7 for any legal or other  expenses  subsequently  incurred  by such  indemnified
party in  connection  with the defense  thereof other than  reasonable  costs of
investigation.

                (D) LIMITATION.     Notwithstanding   the   foregoing,   if  the
Registrable  Securities are to be distributed by means of an underwritten public
offering,  to the extent that the provisions on indemnification and contribution
contained in the  underwriting  agreement  entered into in connection  with such
underwriting  are in  conflict  with  the  provisions  of this  Section  7,  the
provisions of such  underwriting  agreement shall be controlling,  provided that
the Holder is a party to such underwriting agreement.

         8.     ANTI-DILUTION.  In the event that the outstanding shares of Com-
mon Stock are at any time  increased or decreased in number, or changed  into or
exchanged  for a  different  number or kind of shares or other  security  of the
Company or of another corporation through reorganization, merger, consolidation,
liquidation,  recapitalization  or, in the case of Common  Stock,  stock  split,
reverse split,  combination of shares or stock dividends payable with respect to
such Common Stock,  sold at below the exercise  price of this  Warrant,  and for
other unusual  events  (other than  employee  benefit and stock option plans for
employees and advisors of the Company) appropriate  adjustments shall be made in
the number and kind of such  securities  then subject to this Warrant and in the
Exercise Price of this Warrant  effective as of the date of such occurrence,  so
that the position of the Holder upon  exercise of this Warrant shall be the same
as it would have been had it owned  immediately  prior to the occurrence of such
event the Common Stock subject to this Warrant;  provided,  however,  that in no
event shall two  adjustments  be made for the same event.  For  example,  if the
Company  declares a 2-for-1  stock  dividend or stock split,  then the number of
shares of Common Stock then  subject to this  Warrant  shall each be doubled and
the Share Exercise Price shall each be reduced by 50 percent.  Such  adjustments
shall be made successively  whenever any event described by this Section 8 shall
occur.

          9.    GOVERNING  LAW.  This Warrant shall be governed by and construed
in  accordance  with  the laws of the State of New York applicable to agreements
made and to be  performed  entirely  within such  State,  without  reference  to
such State's laws regarding the conflict of laws.


                                       -8-
                                                                          






        10.   AMENDMENT OR WAIVER. Any provision of this Warrant may be amended,
waived or modified  upon the written  consent of the Company and any 50% Holder;
provided,  however,  that such amendment,  waiver or modification applies by its
terms to each Holder;  and provided further,  that a Holder may waive any of its
rights or the Company's obligations to such Holder without obtaining the consent
of any other Holder.


         IN WITNESS WHEREOF, GENERAL BEARING CORPORATION has caused this Warrant
to be signed by its duly authorized  officers under its corporate seal and to be
dated as of the date set forth on the first page hereof.


                                      GENERAL BEARING CORPORATION


                                      By:______________________________
                                         Name:
                                         Title:



(Corporate Seal)



Attest:


- -------------------------
Secretary


                                       -9-
                                                                           






                                  PURCHASE FORM


                  (TO BE SIGNED ONLY UPON EXERCISE OF WARRANT)


         The  undersigned,   the  Holder  of  the  foregoing   Warrant,   hereby
irrevocably  elects to exercise the purchase rights  represented by such Warrant
for, and to purchase  thereunder,  _________  shares of Common  Stock,  $.01 par
value,  of GENERAL  BEARING  CORPORATION  (the "Company") and (i) herewith makes
payment of an aggregate of  $_______________  therefor  and/or (ii)  pursuant to
Section 1(c) of such Warrant  hereby  tenders the right to exercise such Warrant
to the extent of _______ shares of Common Stock of the Company.  The undersigned
requests that the  certificates for the shares of such Common Stock be issued in
the name(s) of, and delivered to, the  person(s)  whose name(s) and  address(es)
are set forth below:


Dated: ____________________

                                         ----------------------------
                                         Name:


                                         ----------------------------
                                         Address:



Signatures guaranteed by:

- ------------------------------



Taxpayer Identification Number:

- -------------------------------


                                      -10-
                                                                        






                                  TRANSFER FORM


                  (TO BE SIGNED ONLY UPON TRANSFER OF WARRANT)


         FOR  VALUE  RECEIVED,   the  undersigned  hereby  sells,  assigns,  and
transfers  unto  _______________________________________  the right to  purchase
shares of the  Common  Stock,  $.01 par  value per  share,  of  GENERAL  BEARING
CORPORATION (the "Company")  represented by the foregoing  Warrant to the extent
of  ____  shares  of  Common  Stock  and  appoints  ____________________________
attorney to transfer such rights on the books of the Company, with full power of
substitution in the premises.



Dated: ____________________


                                             ----------------------------
                                             Name:


                                             ----------------------------
                                             Address:



Signatures guaranteed by:

- ------------------------------



Taxpayer Identification Number:

- -------------------------------


                                      -11-
                                                                         

                                                                    Exhibit 23.1

                             CONSENT OF INDEPENDENT
                          CERTIFIED PUBLIC ACCOUNTANTS

General Bearing Corporation
West Nyack, New York

         We hereby consent to the use in the  Prospectus  constituting a part of
this Amendment No. 1 to the Registration Statement of our report dated March 24,
1995,  relating to the  consolidated  financial  statements  of General  Bearing
Corporation and Subsidiaries,  which is contained in that Prospectus, and of our
report dated March 26, 1995 relating to the schedule, which is contained in Part
II of the Registration Statement.

         We also consent to the  reference  to us under the captions  "Experts",
"Selected  Financial  Data",  and  "Change  in  Independent   Auditors"  in  the
Prospectus.

/s/ Ferro, Berdon & Company, L.L.P.
- -----------------------------------
FERRO BERDON & COMPANY, L.L.P.

New York, NY
February 6, 1997


                                                                    Exhibit 23.2

                             CONSENT OF INDEPENDENT
                          CERTIFIED PUBLIC ACCOUNTANTS

General Bearing Corporation
West Nyack, New York

         We hereby consent to the use in the  Prospectus  constituting a part of
this  Registration  Statement of our report dated September 13, 1996, except for
Note  15(a)  which  is as of  October  10,  1996  relating  to the  consolidated
financial  statements of General Bearing Corporation and Subsidiaries,  which is
contained  in that  Prospectus,  and of our report  dated  September  13,  1996,
relating to the  schedule,  which is  contained  in Part II of the  Registration
Statement.

         We also consent to the  reference  to us under the captions  "Experts",
"Selected  Financial  Data",  and  "Change  in  Independent   Auditors"  in  the
Prospectus.

                                                    /s/ BDO Seidman, LLP
                                                    --------------------
                                                    BDO SEIDMAN, LLP

New York, NY
February 3, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission