GENERAL BEARING CORP
S-1/A, 1997-01-06
BALL & ROLLER BEARINGS
Previous: PHYSICIAN PARTNERS INC, S-4/A, 1997-01-06
Next: ASSET SECURITIZATION CORP COMM MOR PASS THR CER 1996-MD VI, 8-K, 1997-01-06





        
     As filed with the Securities and Exchange Commission on January 6, 1997
                                                   Registration No. 333-15477
         
     ======================================================================
                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549
                    ----------------------------------------------
        
                                   Amendment No. 1
                                          to
         
                                       FORM S-1
                                REGISTRATION STATEMENT
                                        UNDER
                              THE SECURITIES ACT OF 1933
                    ----------------------------------------------
                             GENERAL BEARING CORPORATION
                (Exact Name of Registrant as Specified in its Charter)
      Delaware                             3562                 13-2796245
      --------                             ----                 ----------
  (State or other                    (Primary Standard       (I.R.S. Employer
  of incorporation                      Industrial            Identification
  or organization)                    Classification              Number)
                                       Code Number)
                                             
        
                                   44 High Street
         
                              West Nyack, New York 10994
                                    (914) 358-6000

                 (Address, including zip code, and telephone number, 
          including area code, of Registrant's principal executive offices)
                        --------------------------------------
                                   DAVID L. GUSSACK
                                      President
                             General Bearing Corporation
                                    44 High Street
                              West Nyack, New York 10994
                                    (914) 358-6000
              (Name, address, including zip code, and telephone number,
                      including area code, of agent for service)
                        --------------------------------------
                   Please address a copy of all communications to:

       STEVEN L. WASSERMAN,                    JAMES M. JENKINS, ESQ.
               ESQ.                            Harter, Secrest & Emery
        Reid & Priest LLP                         700 Midtown Tower
       40 West 57th Street                      Rochester, New York 
       New York, New York                               14604
              10019                                (716) 232-6500
          (212) 603-2000

                        -------------------------------------
          Approximate date of commencement of proposed sale to the public:  as
     soon as practicable after this Registration Statement becomes effective.

        
          If any of the securities being registered on this Form are to be
     offered on a delayed or continuous basis pursuant to Rule 415 under the
     Securities Act of 1933, check the following box. [X]
         
                           CALCULATION OF REGISTRATION FEE
     --------------------------------------------------------------------------
     TITLE OF                          PROPOSED
     EACH                              MAXIMUM      PROPOSED
     CLASS OF                          OFFERING     MAXIMUM        AMOUNT      
     SECURITIES      AMOUNT            PRICE        AGGREGATE      OF         
     TO BE           TO BE             PER          OFFERING       REGISTRATION
     REGISTERED      REGISTERED(1)     SHARE(2)     PRICE(2)       FEE
     --------------------------------------------------------------------------
         
     Common Stock, 
     par value 
     $.01 per 
     share           1,150,000         $10.00       $11,500,000       $3485
     --------------------------------------------------------------------------
     Common Stock, 
     $0.01 par 
     value, 
     issuable
     upon 
     exercise of        
     Representative's 
     Warrant(3)        100,000(4)      $12.00        $1,200,000        $364
     --------------------------------------------------------------------------
          Total      1,250,000                      $12,700,000       $3849(3)
         
     --------------------------------------------------------------------------
        
     (1)  Includes 150,000 shares of Common Stock which the Underwriters have
          the option to purchase to cover over-allotments, if any, and 100,000
          shares underlying the Representative's Warrant.  See "Underwriting."
         
     (2)  Estimated pursuant to Rule 457(a) solely for the purpose of
          calculating the registration fee.
        
     (3)  Including $3,485 previously paid.
         
        
     (4)  Pursuant to Rule 416(a) under the Securities Act of 1933, there also
          are being registered such additional securities as may be issued
          pursuant to the antidilution provisions of the Representative's
          Warrant.
         

          The Registrant hereby amends this Registration Statement on such date
     or dates as may be necessary to delay its effective date until the
     Registrant shall file a further amendment which specifically states that
     this Registration Statement shall thereafter become effective in accordance
     with Section 8(a) of the Securities Act of 1933, as amended, or until this
     Registration Statement shall become effective on such date as the
     Securities and Exchange Commission, acting pursuant to said Section 8(a),
     may determine.
     ==========================================================================
     <PAGE>
      
          Information contained herein is subject to completion or amendment.  A
     registration statement relating to these securities has been filed with the
     Securities and Exchange Commission.  These securities may not be sold nor
     may offers to buy be accepted prior to the time the registration statement
     becomes effective.  This prospectus shall not constitute an offer to sell
     or the solicitation of an offer to buy nor shall there be any sale of these
     securities in any State in which such offer, solicitation or sale would be
     unlawful prior to registration or qualification under the securities laws
     of any such State.


     PROSPECTUS                 Subject to Completion
         
                    Preliminary Prospectus dated January   , 1997
         

                                   1,000,000 Shares
                             GENERAL BEARING CORPORATION
                                     Common Stock

        
          All of the shares of common stock, $.01 par value per share ("Common
     Stock"), offered hereby are being sold by General Bearing Corporation, a
     Delaware corporation ("Company").  Prior to this offering ("Offering"),
     there has been no public market for the Common Stock, and there can be no
     assurance that an active market will develop.  It is currently estimated
     that the initial public offering price will be between $8.00 and $10.00 per
     share.  The offering price of the Common Stock will be determined by
     negotiation between the Company and H.J. Meyers & Co., Inc., the
     representative ("Representative") of the several underwriters
     ("Underwriters"), and is not necessarily related to the Company's asset
     value or any other established criterion of value.  For the method of
     determining the initial public offering price of the Common Stock see "Risk
     Factors" and "Underwriting."  The Company has applied for listing of the
     Common Stock on the NASDAQ SmallCap Market and the Pacific Stock Exchange
     under the symbols "GNRL" and "GNB," respectively.
         
                            ------------------------------
        
         THESE SECURITIES ARE SPECULATIVE AND INVOLVE A HIGH DEGREE OF RISK 
             AND SHOULD BE CONSIDERED ONLY BY PERSONS WHO CAN AFFORD THE 
               LOSS OF THEIR ENTIRE INVESTMENT.  PERSONS WHO PURCHASE 
                 THESE SECURITIES WILL INCUR SUBSTANTIAL DILUTION.  
                       SEE "RISK FACTORS" BEGINNING ON PAGE 9.
         

                            -----------------------------

       THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
        AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
        SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
            PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
                REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

     ==========================================================================
                                            
                                            UNDERWRITING       
                                PRICE TO    DISCOUNTS AND      PROCEEDS
                                 PUBLIC     COMMISSIONS(1)     TO COMPANY(2)
     --------------------------------------------------------------------------
      Per Share                   $             $                  $   
     --------------------------------------------------------------------------
      Total(3)                 $             $                  $         
     ==========================================================================
        
     (1)  Does not include additional compensation to be received by the
          Representative in the form of (i) a non-accountable expense allowance
          of $        (or $        if the Underwriters' over-allotment option
          described in footnote (3) is exercised in full); and (ii) warrants to
          purchase up to 100,000 shares of Common Stock at $     per share (that
          being 120% of the initial public offering price), exercisable over a
          period of four years, commencing one year from the date of this
          Prospectus ("Representative's Warrants").  In addition, the Company
          has agreed to indemnify the Underwriters against certain civil
          liabilities under the Securities Act of 1933, as amended ("Act").  See
          "Underwriting."
         

     (2)  Before deducting expenses of the Offering payable by the Company,
          estimated at $        , including the Representative's non-accountable
          expense allowance.

     (3)  The Company has granted the Underwriters an option, exercisable within
          45 business days of the date of this Prospectus, to purchase up to
          150,000 additional shares of Common Stock on the same terms and
          conditions as set forth above to cover over-allotments, if any.  If
          all such additional shares of Common Stock are purchased, the total
          price to public, underwriting discounts and commissions and proceeds
          to Company will be increased to $         , $        and $          ,
          respectively.  See "Underwriting."

        
          The shares of Common Stock are offered on a "firm commitment" basis by
     the Underwriters when, as and if delivered to and accepted by the
     Underwriters, and subject to prior sale, withdrawal or cancellation of the
     offer without notice.  It is expected that delivery of the certificates
     representing the shares of Common Stock will be made at the offices of H.J.
     Meyers & Co., Inc., 1895 Mt. Hope Avenue, Rochester, New York 14620 on or
     about            , 1997.
         
                                   ----------              

                               H.J. MEYERS & CO., INC.
        
                  THE DATE OF THIS PROSPECTUS IS DECEMBER __, 1996 
         

     <PAGE>

     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
     TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF COMMON STOCK
     OF THE COMPANY AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE
     OPEN MARKET.  SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY
     TIME.




     The General(R) is a trademark of, and Hyatt(R) is a trademark licensed to,
     the Company.  This Prospectus also includes names, tradenames and
     trademarks of other companies.

                                  -2-

     <PAGE>

                                  PROSPECTUS SUMMARY
        
     The following summary is qualified in its entirety by, and must be read in
     conjunction with, the more detailed information and financial statements,
     including the notes thereto, appearing elsewhere in this Prospectus. 
     Investors should consider carefully the information set forth under "Risk
     Factors."  Unless otherwise indicated, (i) the information set forth in
     this Prospectus assumes no exercise of the Underwriters' over-allotment
     option and (ii) all share and per share data gives effect to a 3,000-for-
     one stock split effective as of October 10, 1996.  Certain of the
     information contained in this Prospectus Summary and elsewhere in this
     Prospectus, including information with regard to the Company's strategy for
     expanding operations and market share and related financing requirements,
     are forward looking statements.  For a discussion of important factors that
     could affect such matters, see "Risk Factors."  All references to the
     Company's operations for a particular fiscal year refer to the 52-53 week
     period ending on the last Saturday in December of such year.  The 39 week
     periods ending September 30, 1995 and September 28, 1996 are referred to
     herein as the "1995 Interim Period" and the "1996 Interim Period,"
     respectively.
         


                                     THE COMPANY
        
          General Bearing Corporation ("Company") manufactures, sources,
     assembles and distributes a variety of bearing components and bearing
     products, including ball bearings, tapered roller bearings, spherical
     roller bearings and cylindrical roller bearings under the Hyatt(R) and The
     General(R) trademarks.  The Company supplies original equipment
     manufacturers ("OEMs") and the industrial aftermarket principally in the
     United States ("U.S.") and Canada.  The Company's products are used in a
     broad range of applications, including automobiles, railroad cars,
     locomotives, trucks, office equipment, machinery and appliances.
         

        
          The Company operates in two divisions: the OEM Division, which
     supplies OEMs, and the Distribution Division, which serves distributors
     that supply the repair and maintenance aftermarket and small OEMs.  Current
     OEM Division customers include automotive and locomotive divisions of
     General Motors Corporation ("GM"), Gunite Corporation ("Gunite"), Strick
     Corporation ("Strick"), Trinity Industries, Inc. ("Trinity"), Burlington
     Northern Railroad Co. ("Burlington Northern") and Xerox Corporation
     ("Xerox").  The Distribution Division has customers ranging in size from
     Motion Industries Inc. ("Motion Industries") and Bearings, Inc., each of
     which has more than 400 outlets, to independent single outlet operations. 
     The Distribution Division's individual shipments are typically smaller in
     volume but have higher gross margins.
         

          Through flexibility in manufacturing and sourcing, as well as
     attentive customer service, the Company strives to be a reliable,
     innovative and cost effective provider of bearing components and products
     to the approximately $5 billion per year U.S. bearing market.  The
     Company's strategy to accomplish this objective includes the following:

        
          - PROVIDE HIGH QUALITY PRODUCTS AND SUPERIOR CUSTOMER SERVICE.  The
          Company maintains a detailed and extensive Quality Assurance Program
          and has been certified to the M 1003 standard by the Association of
          American Railroads ("AAR") and the MIL-I-45208 standard by General
          Dynamics, a military contractor.  The Company currently is taking
          steps to obtain ISO 9001 and QS 9000 registrations from the
          International Standards Organization ("ISO").  The Company also
          requires that both its affiliated and unaffiliated suppliers conform
          to Company and customer quality and engineering standards.  Certain of
          the Company's products also have been specifically certified by the
          AAR for use in locomotives and railroad cars.  In addition, the
          Company has been qualified as an authorized supplier by leading
          automobile and truck trailer manufacturers (including GM, Fruehauf,
          Gunite, Stoughton Trailers, Inc. ("Stoughton"), and Strick), railroads
          (including Burlington Northern, the Atchison, Topeka and Santa Fe
          Railway ("Santa Fe"), Missouri Pacific Railroad Company ("Missouri
          Pacific"), Southern Pacific Rail Corporation ("Southern Pacific") and
          Norfolk Southern Corp. ("Norfolk Southern")) and national distributors
          of bearings, including Motion Industries and Bearings, Inc..  These
          certifications and qualifications, which often take significant time
         

                                  -3-

     <PAGE>

          to obtain because of testing and other requirements, enable the
          Company to supply large markets currently served by a limited number
          of competitors and to which the Company's access had been limited
          previously.

        
          - PRESENCE IN CHINA.  In 1987, the Company formed a joint venture,
          Shanghai General Bearing Co. Ltd. ("SGBC"), in the People's Republic
          of China ("PRC") to establish a low cost, quality controlled source
          for bearings and bearing components.  The Company has formed other
          joint ventures in the PRC, and it continues to investigate joint
          venture opportunities.  The Company believes that potential customers
          in the U.S. intending to establish or expand manufacturing and other
          facilities in the PRC have, and will continue to have, an incentive to
          purchase bearings from the Company in order to satisfy Chinese
          counterpurchasing and local content requirements.  In addition, the
          U.S. Department of Commerce ("Commerce") has granted a preliminary
          order with respect to SGBC revoking the applicability to it of an
          antidumping order covering tapered roller bearings ("TRBs") issued in
          1987.  A final determination revoking the antidumping order as it
          applies to SGBC would result in a direct benefit to the Company and
          SGBC by eliminating costs associated with antidumping duties, yearly
          antidumping investigations and other compliance requirements.  There
          cannot be any assurance that Commerce will determine to revoke the
          antidumping order as it applies to SGBC.  However, in each of the four
          annual reviews of the antidumping order in which SGBC was a respondent
          and Commerce issued a final order, Commerce imposed no antidumping
          margin on SGBC.  The Company knows of no such revocations pending for
          other companies and believes its own revocation, if granted, will
          provide it with a competitive advantage.
               

        
          - MANUFACTURING AND SOURCING FLEXIBILITY.  The Company operates on the
          principle that a flexible method of combining product and component
          purchasing with its own manufacturing and assembly capabilities can
          provide customers with high quality products and cost advantages.  The
          Company uses its manufacturing, engineering and purchasing expertise
          to determine the highest quality and most cost effective methods of
          production.  The Company currently sources bearing components and
          products from over 20 factories outside the U.S.  In order to maintain
          the Company's flexibility to change with the market, the Company
          typically limits the term of its supply contracts to one year.
         

          - NICHE MARKET PRODUCTS.  Since 1992, the Company increasingly has
          emphasized the sale of special and niche market bearings.  Special
          bearings are manufactured according to the design specifications of a
          particular customer, often in cooperation with the Company's
          engineering staff.  Niche market bearings are used in specific
          industries served by a limited number of manufacturers and are often
          sold at higher profit margins than standard bearings.  Sales of
          special and niche market bearings by the Company have increased by
          approximately 40% from fiscal 1993 to fiscal 1995.

        
          - IMPROVED FINANCIAL POSITION AND CUSTOMER CONFIDENCE.  In September
          1991, the Company filed for bankruptcy protection as a result of its
          inability to meet its obligations under a loan it incurred to acquire
          the assets of Hyatt Clark Industries ("Hyatt"), formerly a division of
          GM.  In connection with the Company's reorganization, the Company took
          significant steps to improve its operations and financial position and
          reestablish the well-known Hyatt(R) brand.  As a result of these
          efforts, the Company increased its sales from approximately $27.3
          million in fiscal 1993, the last year in which the Company operated in
          bankruptcy, to approximately $42.1 million in fiscal 1995, and
          reported operating income of $354,000 for fiscal 1995 compared to an
          operating loss of $387,000 for fiscal 1993.  Primarily as a result of
          a charge due to customer damage claims connected with a product recall
          of certain tapered journal bearings, the Company incurred a loss of
          approximately $1.7 million for fiscal 1995.   However, during the 1996
          Interim Period, the Company recorded operating income of approximately
          $2.4 million.  During the bankruptcy, the Company lost its status as
          an approved vendor to certain distributors of bearings and bearing
          products.  Although there cannot be any assurance that it will be the
          case, and while the Company has no formal basis for determining the
          effect of the product recall on customer confidence, the Company
          believes that as a result of the Offering it may be redesignated as an
          approved vendor by certain of such distributors, enabling the Company
         
                                  -4-
     <PAGE>

        
          to increase its distribution sales, and the Offering may enhance
          customer confidence in the Company's ability to undertake projects
          requiring greater capital commitments by the Company.
         

          As a result of the Company's improved financial condition,
     certifications and qualifications, a favorable operating environment for
     its Chinese joint ventures, its manufacturing and sourcing expertise and
     focus on niche markets, the Company believes it is well positioned to
     increase sales and profitability.

          The Company was incorporated in 1958 by Seymour I. Gussack, its
     current Chairman of the Board of Directors.  The Company's principal
     executive offices are located at 44 High Street, West Nyack, New York
     10994, and its telephone number is (914) 358-6000.

                                  -5-
     <PAGE>

                                SUMMARY FINANCIAL DATA
                   (in thousands, except per share and share data)
        
                                                       YEAR ENDED
                                         ---------------------------------------
                                         DECEMBER 25, DECEMBER 31,  DECEMBER 30,
                                             1993         1994          1995
                                             ----         ----          ----

     STATEMENT OF OPERATIONS DATA:

     Sales                                 $27,254        $37,032   $ 42,070

     Gross profit                            6,529          8,548     10,001

     Provision (recovery) - customer
     damage claims                              --             --      2,152(2)

     Operating income (loss)                  (387)           874        354

     Income (loss) before income tax
     (benefit) and extraordinary item         (365)           255     (2,229)

     Income tax (benefit)                        -              -       (500)

     Income (loss) before
       extraordinary income                   (365)           255     (1,729)

     Extraordinary item                     15,836(1)         108          -

     Net income (loss)                     $15,471        $   363   $ (1,729)

     Net income (loss) per common share 
     (before extraordinary item)         $    (.01)       $   .08   $   (.58)

     Net income (loss) per share           $   .67        $   .12   $   (.58)

     Shares used in calculating net
       income (loss) per share(3)       23,125,000      3,000,000  3,000,000
         

                                 

        
                                                       NINE MONTHS ENDED
                                                 -----------------------------

                                                 SEPTEMBER 30,    SEPTEMBER 28,
                                                     1995             1996
                                                     ----             ----
     STATEMENT OF OPERATIONS DATA:

     Sales                                          $ 31,963          $29,800

     Gross profit                                      7,817            7,861

     Provision (recovery) - customer damage
     claims                                            2,152(2)          (101)

     Operating income (loss)                             117            2,394

     Income (loss) before income tax (benefit)
       and extraordinary item                         (1,983)           1,425

     Income tax (benefit)                                  -              500

     Income (loss) before
       extraordinary income                           (1,983)             925

     Extraordinary item                                    -                -

     Net income (loss)                              $ (1,983)         $   925

     Net income (loss) per common share 
       (before extraordinary item)                  $   (.66)         $   .31

     Net income (loss) per share                    $   (.66)         $   .31

     Shares used in calculating net
       income (loss) per share(3)                  3,000,000        3,000,000
         


        
                                                      SEPTEMBER 28, 1996
                                                    -------------------------
        BALANCE SHEET DATA:                         ACTUAL     AS ADJUSTED(4)
                                                    ------     --------------


        Working capital                             $ 3,740        $11,240

        Total assets                                 24,399         31,699

        Current liabilities                          16,866         16,666

        Long-term debt (less current maturities)      4,668          4,668

        Stockholders' equity                          2,865         10,365
         

        
     (1)  In December 1993, the Company emerged from a bankruptcy reorganization
          which commenced in September 1991.  In connection with its Plan of
          Reorganization, the Company issued to World Machinery Company
          ("World"), which prior to the Offering owned all of the Common Stock: 
          (i) a 6% Secured Promissory Note due 1998 in the original principal
          amount of $2.5 million ("Secured Note"), (ii) a non-interest bearing,
          Unsecured Promissory Note in the principal amount of $750,142 payable
          in annual installments of $125,000 commencing December 1993
          ("Installment Note") and (iii) 1,000 shares of Common Stock (3,000,000
          shares after giving effect to the 3000-for-one stock split effective
          October 10, 1996).  The Secured Note, Installment Note and 1,000
          shares of Common Stock were issued in exchange for a note in the
          original principal amount of $12.0 million, together with accrued
          interest thereon in the amount of $2,701,416 ("Discharged
          Obligation").  World acquired the Discharged Obligation from Wells
          Fargo Bank N.A.("Wells Fargo"), which provided financing for the
          Company's purchase of Hyatt in March 1987 and for working capital. 
          The difference between the amount of the Discharged Obligation and the
          principal amounts of the notes and the value attributed to the Common
          Stock issued to World in exchange for the Discharged Obligation,
          $11,451,174, has been recorded as "Extraordinary Income -- settlement
          of debts at a discount."  In addition, unsecured creditors of the
          Company were offered a cash settlement equal to 5% of their
          outstanding pre-petition claims or, in the alternative, 10% of such
          claims, payable 2% per year for five years, which resulted in an
          additional reduction in obligations of $3,974,480.  See "Risk Factors
          -- Bankruptcy Reorganization," "Company History," "Management's
          Discussion and Analysis of Results of Operations and Financial
          Condition" and Notes to Consolidated Financial Statements. 
         
     (2)  In April 1995, three railroads reported to the AAR problems with a
          total of eight bearings which had overheated due to friction that was
          attributed to misplaced seals on the Company's tapered journal
          bearings.  The Company agreed with the AAR to recall and replace all
          Company tapered journal bearings that had been shipped.  In

                                  -6-  
     <PAGE>                             
     
          anticipation of the expenses related to the reimbursement, recall and
          rework, the Company accrued a one-time charge of approximately $2.2
          million in fiscal 1995.  See "Risk Factors -- Product Recall."
        
     (3)  For an explanation of the number of shares used to calculate net
          income (loss) per share, see "Consolidated financial statements --
          Summary of significant accounting policies."
         
     (4)  Adjusted to reflect the application of the estimated net proceeds of
          this Offering, after deducting underwriting discounts and commissions
          and estimated Offering expenses.  See "Use of Proceeds" and
          "Capitalization."

                                     The Offering

     Common Stock Offered by
     the Company . . . . . . . . . . . . . . .    1,000,000 shares

     Common Stock to be Outstanding
     after the Offering(1) . . . . . . . . . .    4,000,000 shares

     Use of Proceeds . . . . . . . . . . . . .    Expansion of manufacturing 
                                                  capacity, working capital 
                                                  and general corporate 
                                                  purposes
        
     Proposed NASDAQ SmallCap and
     Pacific Stock Exchange Symbols . . . . .     "GNRL" and "GNB"
         

     ------------
        
     (1)  Excludes:  (i) 500,000 shares reserved for issuance pursuant to the
          Company's 1996 Stock Option and Performance Award Plan ("1996 Option
          Plan"), of which options to purchase 257,500 shares of Common Stock at
          the price offered to the public in the Offering have been granted
          subject to certain vesting periods; and (ii) 100,000 shares of Common
          Stock issuable upon exercise of the Representative's Warrants.
         


                                  -7-
     <PAGE>

                                     RISK FACTORS

          AN INVESTMENT IN THE COMMON STOCK OFFERED HEREBY INVOLVES A HIGH
     DEGREE OF RISK AND SHOULD NOT BE MADE BY PERSONS WHO CANNOT AFFORD THE LOSS
     OF THEIR ENTIRE INVESTMENT.  PROSPECTIVE INVESTORS, PRIOR TO MAKING AN
     INVESTMENT DECISION, SHOULD CONSIDER CAREFULLY, IN ADDITION TO THE OTHER
     INFORMATION CONTAINED IN THIS PROSPECTUS (INCLUDING THE FINANCIAL
     STATEMENTS AND NOTES THERETO), THE FOLLOWING FACTORS.  THIS PROSPECTUS
     CONTAINS, IN ADDITION TO HISTORICAL INFORMATION, FORWARD-LOOKING STATEMENTS
     THAT INVOLVE RISKS AND UNCERTAINTIES.  THE COMPANY'S ACTUAL RESULTS COULD
     DIFFER MATERIALLY.  FACTORS THAT COULD CAUSE OR CONTRIBUTE TO SUCH
     DIFFERENCES INCLUDE, BUT ARE NOT LIMITED TO, THOSE DISCUSSED BELOW, AS WELL
     AS THOSE DISCUSSED ELSEWHERE IN THIS PROSPECTUS.


     BANKRUPTCY REORGANIZATION

           In 1987, the Company purchased the assets of Hyatt, a manufacturer of
     TRBs for automotive OEM and railway markets and cylindrical roller bearings
     for locomotive applications.  In order to finance the purchase and related
     working capital requirements, the Company borrowed $12.0 million from Wells
     Fargo.  As a result of a number of factors, including litigation between
     local residents and the Town of Orangetown, New York challenging the
     establishment of a Company production facility, the Company was delayed in
     reestablishing the production of Hyatt products.  During the litigation,
     the Company continued to maintain the Hyatt assets and related executive,
     maintenance and production staff at the facility in New Jersey at which
     they had been located.  However, the Company could not operate the
     facilities without potentially incurring liability as an operator under
     applicable environmental laws.  The expenses incurred to maintain the
     assets and staff before production commenced materially and adversely
     affected the Company's financial position.  In addition, the delays
     adversely affected the Company's efforts to regain Hyatt's market share for
     journal boxes (locomotive axle bearings), traction motor bearings (part of
     the drive motor of a locomotive) and TRBs.  Sales of journal boxes and
     traction motor bearings by the Company were limited to $776,000 in 1987 and
     approximately $2.0 million in 1988, compared to sales by Hyatt of
     approximately $11.0 million in 1986.  In addition, Hyatt sales of TRBs
     aggregated approximately $70.3 million in 1985 and the Company did not have
     any sales of such Hyatt products for 1987 or 1988.  As a result of a lack
     of sales, the Company became unable to meet its obligations under its loan
     agreement with Wells Fargo, and filed for protection under Chapter 11 of
     the U.S. Bankruptcy Code in September 1991.  In connection with its
     reorganization in bankruptcy, the Company took significant steps to improve
     its operations and financial position, leading to profitability in 1994. 
     The Company's long-term viability, however, will depend upon its ability to
     sustain profitable results of operations.  There can be no assurance that
     such results can or will be sustained.  See "Company History."

     PRODUCT RECALL

        
          In January 1995, the Company initiated shipments of Hyatt tapered
     journal bearings (a type of TRB), which are used in the manufacture and
     maintenance of railroad freight cars.  Through April 1995, the Company
     shipped approximately 10,000 tapered journal bearings to five railroad car
     manufacturing customers:  Trinity, National Steel Car Company, Thrall Car
     Manufacturing, TTX Company and American Allied Railway Equipment Company. 
     During April 1995, three railroads, CSX, Burlington Northern and Southern
     Pacific, reported to the AAR problems with a total of eight bearings, which
     had overheated due to friction that was attributed to misplaced seals.  The
     AAR and the Company investigated the reports and the AAR issued a warning
     notice to all railroads.  The Company agreed with the AAR to recall and
     replace all Company bearings which had been shipped.  Claims were submitted
     to the Company by railroad car manufacturers and railroads for replacement
     bearings and damages, including incidental damages, related to the recall. 
     In anticipation of the expenses related to the reimbursement, recall and
     rework, the Company accrued a one-time charge of approximately $2.2 million
     in fiscal 1995, which resulted in the Company incurring a net loss of
     approximately $1.8 million for fiscal 1995.  As of September 28, 1996, the
     Company had resolved more than 95% of the claims to the customers'
     satisfaction.  The Company satisfied approximately 83% of the claims by
     shipping new tapered journal bearings.  The Company's liability insurance
     carrier agreed to reimburse the Company approximately $440,000 for certain
     claims attributable to incidental damages, of which approximately $395,000
     has been received by the Company through September 1996.  After completing
     its investigation, in September 1995, the AAR approved the Company's
         

                                  -8-
     <PAGE>

        
     tapered journal bearings for use in railroad freight cars, conditioned upon
     the Company providing information to the AAR about the number of bearings
     returned from service, submitting a written proposal for further handling
     of roller bearing components that were returned and making arrangements for
     an AAR representative to witness the teardown of a sample of the recalled
     roller bearings.  The Company satisfied these conditions and, in addition
     to shipping bearings to replace those removed from railroad freight cars,
     has received orders for new tapered journal bearings from various
     customers.  The Company has not received any additional claims relating to
     the recall since February 1996 and believes that no additional claims will
     be made.  The Company further believes that its Quality Assurance system
     (See "Business -- Quality and Customer Service Programs") has reduced the
     possibility of future recalls.  However, any additional recalls could have
     a material adverse effect on the Company's reputation, business, results of
     operations and financial condition.  See "Management's Discussion and
     Analysis of Results of Operations and Financial Condition" and "Business."
         

        
     MANAGEMENT'S BROAD DISCRETION IN USE OF PROCEEDS; UNSPECIFIED ACQUISITIONS
         

        
          Approximately $4.5 million (60%) of the estimated $7.5 million of net
     proceeds from this Offering (along with any net proceeds derived from the
     exercise of the Underwriters' over-allotment option) will be used by the
     Company for working capital and applied to general corporate purposes,
     including the possible acquisition of the business or assets of other
     bearing manufacturers.  In the event the proceeds from this Offering are
     used to acquire such business or assets, the stockholders purchasing in
     this Offering may not have the opportunity to review the financial
     statements of such businesses or to vote on such acquisitions. 
     Accordingly, the Company's management will have broad discretion as to the
     application of such proceeds.  See "Use of Proceeds."
         

     LOSS OF CERTIFICATIONS AND QUALIFICATIONS
     
        
          In order to supply certain OEMs, particularly automotive manufacturers
     and manufacturers of railroad freight cars and locomotives, the Company is
     required to qualify with such customers and may have to obtain
     certifications and registrations from the ISO, as well as other certifying
     organizations.  There can be no assurance that the Company will be
     successful in maintaining its certifications or qualifications in the
     future.  From time to time, the Company also may be subject to requirements
     by customers to obtain certifications and qualifications which it does not
     currently possess.  For example, GM has requested that by December 1997 the
     Company meet the QS 9000 standard, a standard jointly developed by GM, Ford
     Motor Company ("Ford") and Chrysler Corporation ("Chrysler") that has all
     the basic systems of ISO 9000 with additional requirements specific to the
     automotive industry.  The Company believes that it will meet such
     registrations by such date and that, if it cannot, GM will extend the date
     for obtaining registrations.  However, the Company is unable to anticipate
     or predict changes in the requirements to maintain existing certifications
     or qualifications, or to obtain additional ones, and there can be no
     assurance that the Company will be successful in obtaining any new
     certifications or qualifications.  A failure to meet existing or additional
     certifications or qualifications requirements may have a material adverse
     effect on the business and results of operations of the Company.  See
     "Business -- Quality and Customer Service Programs."
         

     OPERATING RESULTS
     
        
          The Company's industry is characterized by relatively narrow profit
     margins and the Company's earnings depend significantly on its ability to
     manufacture and distribute products efficiently and to source products and
     components on favorable terms.  Operating results between 1987 and 1991
     were adversely affected by the Company's inability to service debt incurred
     in connection with its acquisition of Hyatt, resulting in the Company's
     filing in 1991 for protection under the federal bankruptcy laws.  As of
     September 28, 1996, the Company had an accumulated deficit of approximately
     $9,368,000.  The Company's performance has been, and future performance
     will, be subject to a number of factors, including those beyond its
     control.  Such factors include, but are not limited to, economic downturns,
     increased competition and price increases of components, raw materials and
     finished products that the Company distributes.  During periods of economic
     expansion, when industrial production is increasing, the demand for
     bearings normally increases.  Likewise, during recessionary times, the
     bearing industry is affected adversely by declines in demand and possible
     increases in delinquent accounts receivable.  In addition, operating
         
                                  -9-
     <PAGE>

     results may be adversely affected by losses incurred at Company joint
     ventures, for which the Company accounts using the equity method.  See
     "Management's Discussion and Analysis of Results of Operations and
     Financial Condition" and "Consolidated financial statements - Summary of
     significant accounting policies."

        
     SUBSTANTIAL INDEBTEDNESS
         

        
          The Company has incurred substantial indebtedness to finance its needs
     for working capital in the form of a $15.0 million revolving credit
     facility ("Revolving Credit Facility") from the Bank of New York Commercial
     Corporation ("BNYCC").  At December 11, 1996, the Company had indebtedness
     under the Revolving Credit Facility of approximately $9,450,000,
     representing approximately 330% of stockholders' equity as of September 28,
     1996.  The Company's high level of indebtedness has the following important
     consequences:  (i) significant interest expense resulting in substantial
     annual fixed charges; (ii) significant limitations on the Company's ability
     to obtain financing, fund working capital requirements, make capital
     expenditures and acquisitions and take advantage of other significant
     business opportunities that may arise; and (iii) increased vulnerability to
     adverse general economic and industry conditions.
         

        
     RELIANCE ON BORROWINGS UNDER REVOLVING CREDIT FACILITY
         

        
          Borrowings under the Revolving Credit Facility are secured by the
     Company's accounts receivable, inventory and various other assets, based on
     certain acceptable coverage ratios.  The Revolving Credit Facility contains
     covenants which, among other things, limit the Company's ability to incur
     additional indebtedness and require the Company to maintain certain levels
     of working capital and satisfy other financial tests.  The Company has
     obtained several amendments to the Revolving Credit Facility to increase
     the maximum amount permitted to be borrowed and to increase the percentage
     of receivables or inventory used to determine the amount available to be
     borrowed at any time.  Since the beginning of fiscal 1994, BNYCC has agreed
     on two occasions to increase the amount available to be borrowed from the
     amount otherwise permitted by the applicable percentages of receivables and
     inventory ("Overadvances").  In each case, the increase in availability was
     based, in part, upon the agreement of David L. Gussack, the Company's
     President, to personally guarantee payment of the Overadvances.  In
     addition, BNYCC may require the establishment of such reserves as it may
     reasonably deem proper and necessary from time to time, thus reducing the
     amounts that may otherwise be borrowed under the Revolving Credit Facility.
     There can be no assurances that BNYCC will agree to any future
     Overadvances, that David L. Gussack will provide, if needed, additional
     personal guarantees or that BNYCC will not require additional reserves.  As
     a result of the effects of the recall of tapered journal bearings, as of
     December 31, 1995, the Company was not in compliance with covenants
     requiring the maintenance of minimum tangible net worth and of fixed charge
     coverage rates.  BNYCC agreed to waive such noncompliance and amended such
     covenants.  There can be no assurances, however, that BNYCC will grant any
     such waivers or amendments in the future.  As of September 28, 1996, the
     Company was required to maintain a tangible net worth, as defined, of
     $2,835,000, a fixed charge ratio of 1.3 to 1.0 and a ratio of current
     assets to current liabilities of .90 to 1.0.  The Company's actual results
     as of September 28, 1996 reflected a tangible net worth of $4,511,000, a
     fixed charge ratio of 1.85 to 1.0 and a ratio of current assets to current
     liabilities of 1.22 to 1.0.  As of September 28, 1996, the Company was in
     compliance with all other covenants under the Revolving Credit Facility and
     all Overadvances due had been repaid.  The Revolving Credit Facility
     expires in June 1998.  Based upon the Company's performance and 20 year
     relationship with BNYCC, the Company intends to request and believes it may
     be able to obtain more favorable terms on the Revolving Credit Facility
     upon the completion of the Offering, although there can be no assurances
     that it will be able to do so.  See "Management's Discussion and Analysis
     of Results of Operations and Financial Condition."
         

     COMPETITION
     
          The ball and roller bearing industry is highly competitive.  The
     Company believes that competition in the industry is based principally on
     engineering, experience, quality, price and the ability to meet customer
     delivery requirements.  Price competition in the industry affects the
     Company's ability to increase prices on certain products and, in some
     cases, subjects the Company to pressure from its customers to reduce
     prices.  While efforts to improve its manufacturing and assembly processes
     have permitted the Company to reduce costs through operating efficiencies,

                                  -10-
     <PAGE>

        
     thereby improving profitability, there can be no assurance that continued
     pricing pressure will not have a material adverse effect on the Company's
     operations.  The Company does not own any U.S. or foreign patents or
     proprietary protection that is material to its business.  Additionally,
     many of the Company's competitors have greater financial resources than the
     Company and there can be no assurance that the Company will continue to be
     able to compete efficiently with these larger manufacturers.  The Company's
     ability to compete with foreign based competitors also may be adversely
     affected by an increase in the value of the U.S. dollar relative to foreign
     currencies.  See "Business -- Competition."
         

     RELIANCE ON UNAFFILIATED MANUFACTURERS
     
          The Company produces approximately 37% of the bearings that it sells
     and obtains another 24% of components and finished products from joint
     ventures in which it participates.  The Company currently relies on
     approximately 82 unaffiliated manufacturers to produce the remaining 39% of
     the bearings that it distributes.  The Company maintains long term
     relationships with its unaffiliated manufacturing sources, but does not
     have long term supply contracts with any of them.  In the event any of the
     Company's key unaffiliated manufacturers become unable or unwilling to
     continue to manufacture the Company's products, the Company would have to
     rely on other current manufacturing sources or identify and qualify new
     unaffiliated manufacturers.  In such event, there can be no assurance that
     the Company would be able to qualify such manufacturers for existing or new
     products in a timely manner or that such manufacturers would allocate
     sufficient capacity to the Company in order to meet the Company's
     requirements.  Any significant delay in the Company's ability to obtain
     adequate supplies of its products from its current or alternative sources
     could materially and adversely affect the Company's business and results of
     operations.

        
     RELIANCE ON QUALITY CONTROL OF UNAFFILIATED MANUFACTURERS
         

        
          Although the Company believes that it maintains good control with
     respect to product specifications and quality, there can be no assurance
     that these manufacturers will continue to produce products that are
     consistent with the Company's quality and performance standards.  In this
     regard, the Company has occasionally received, and may in the future
     continue to receive, shipments of product from unaffiliated manufacturers
     that fail to conform to the Company's quality control standards.  In such
     event, unless the Company is able to obtain replacement products in a
     timely manner, the Company risks the loss of revenue resulting from the
     sale of such products.  Although, in the past, shipments from unaffiliated
     manufacturers of products that failed to conform to the Company's standards
     have not materially affected the Company's operations, there cannot be any
     assurance that any failure in the future would not materially and adversely
     affect the Company's results of operations and its reputation in the
     marketplace.  See "Business - Sourcing and Manufacturing."
         

     INTERNATIONAL OPERATIONS
     
          The Company imports over half of its raw materials, components and
     finished products from manufacturers, including joint ventures in which the
     Company participates, located outside of the U.S., primarily in the PRC. 
     As a result, the Company's business is subject to the risks generally
     associated with doing business abroad, such as foreign governmental
     regulations, political unrest, disruptions or delays in shipments and
     changes in economic conditions in countries in which the Company's
     manufacturing sources, including both joint ventures and unaffiliated
     manufacturers are located.  These factors, among others, could influence
     the Company's ability to manufacture its products or procure certain
     materials.  If any such factors were to render the conduct of business in a
     particular country, including through joint ventures in which the Company
     participates, undesirable or impractical, there could be a material adverse
     effect on the Company's results of operations and financial condition.  The
     Company's inventory purchases from manufacturers in the PRC, including both
     joint venture partners and unaffiliated manufacturers, generally are
     denominated in U.S. dollars.  Unanticipated changes in the value of the
     U.S. dollar relative to the value of certain foreign currencies could have
     a material adverse effect on the Company's results of operations and
     financial condition.  Additionally, the Company's business is subject to
     the risks associated with the imposition of additional U.S. legislation and
     regulations relating to the manufacture and importation of foreign
     manufactured products, including duties, tariffs, taxes and other charges
     or restrictions.  The Company cannot predict whether additional U.S.
       
                                  -11-
     <PAGE>

        
     duties, tariffs, taxes or other charges or restrictions will be imposed
     upon the importation of its products in the future, or what effect any such
     actions would have on its business, financial condition and results of
     operations.  A significant portion of the Company's products is produced in
     the PRC.  From time to time, the U.S. government has considered imposing
     punitive tariffs on certain exports from the PRC.  Such sanctions, if
     implemented, could have a material adverse effect on the Company's results
     of operations and financial condition.  See "Management's Discussion and
     Analysis of Results of Operation and Financial Condition" and "Business --
     Sourcing and Manufacturing."
         

        
     LACK OF CONTROL OF JOINT VENTURES
         

        
          The Company currently obtains approximately 24% of the bearings that
     it sells from joint ventures in which it participates.  Although the
     Company believes that its participation in joint ventures improves its
     ability to monitor and control production and quality, the Company does not
     exercise complete control over any such joint venture and may be limited
     from exercising such control by local law. The Company accounts for its 
     investments in the joint ventures using the equity method, although the 
     Company does not exercise complete control and may not be in a position 
     to improve the management or operations of the joint venture which would 
     result in it recognizing a portion of any net losses incurred by a joint 
     venture.  Moreover, changes in foreign government regulations, political 
     unrest or other disruptions could threaten or result in the forfeiture of
     the Company's investments in joint ventures or further limit the Company's
     involvement in their governance or access to their products. See 
     "Business--Chinese Joint Ventures."
         

     EFFECT OF ANTIDUMPING CLAIMS
     
        
          In May 1987, Commerce found that TRBs from certain countries,
     including the PRC, were being sold in the U.S. at less than fair value. 
     Commerce subsequently issued antidumping orders imposing duties on the
     unfairly traded TRBs equal to the percentage difference between the selling
     prices in the U.S. and the foreign market value of the imported TRBs during
     specified review periods.  The order applied to the Company's joint
     venture, SGBC, as a result of its exports to the Company from the PRC,
     although SGBC has never itself been found to have dumped any bearings, and
     in each of four annual reviews of the antidumping order in which SGBC was a
     respondent and Commerce issued a final determination, Commerce imposed no
     antidumping margin on SGBC.  In June 1995, SGBC requested a revocation of
     the order imposing antidumping duties with respect to its products. 
     Commerce issued a preliminary order granting such revocation based upon,
     among other factors, SGBC not having sold TRBs at less than foreign market
     value for three consecutive years.   A final determination revoking the
     antidumping order as it applies to SGBC would result in a direct benefit to
     the Company and SGBC by eliminating costs associated with antidumping
     duties, yearly antidumping investigations and other compliance
     requirements.  However, there can be no assurance that there will be a
     final determination revoking the antidumping order as it applies to SGBC or
     that the Company or any of its sources and affiliated manufacturers will
     not be subject to future antidumping claims.  See "Business --
     Manufacturing and Sourcing."
         

     PENDING LEGAL PROCEEDINGS
     
        
          In 1986 the Company entered into a joint venture with a former East
     German trade agency pursuant to which the parties jointly owned, through a
     holding company called Alurop Trading Corp. ("Alurop"), WMW Machinery,
     Inc., a New Jersey corporation ("WMW").  Pursuant to the joint venture
     agreement, WMW was, by separate agency contract, granted the exclusive
     right to distribute certain East German machine tools in the United States.
     After the reunification of Germany in 1990, the Company's joint venture
     partner and its successors, including Werkzeugmaschinenhandel GmbH im
     Aufbau ("WEMEX"), breached the joint venture agreement and the exclusive
     agency contract, causing damage to WMW by frustrating WMW's ability to sell
     machine tools and causing the rapid devaluation of its inventory.  WMW
     could not ensure its customers that service and parts could be supplied, or
     that terms of the warranties could be met, causing its business to decline
     dramatically.  The Company attempted unsuccessfully for a period of several
     years to amicably resolve the WMW dispute.
         

        
          In February 1995, however, WMW commenced an action in the U.S.
     District Court for the Southern District of New York against WEMEX, Werner
     P. Muender, Treuhandanstalt and Bundesanstalt fuer Vereinigungsbedingte
     Sonderaufgaben (collectively, the "Defendants") alleging, among other
     things, that:  (i) WEMEX breached a joint venture agreement with the
         
                                  -12-  
     <PAGE>                               
              
     Company and a commercial sales agency agreement with WMW and violated its
     duties to the Company and WMW arising under such agreements; (ii) the
     Company relied to its detriment upon promises made by WEMEX to support
     WMW's marketing efforts; and (iii) Werner P. Muender, the liquidator of
     WEMEX, wrongfully converted property of WMW to his benefit.  WMW also is
     seeking a declaratory judgment that any indebtedness it may owe to WEMEX be
     extinguished or diminished to the extent of existing value of machine tools
     purchased by WMW from or through WEMEX.  Defendants answered the complaint,
     denying the allegations therein, and WEMEX asserted counterclaims against:
     (i) WMW for goods sold and delivered in the amount of $9,507,337;
     (ii) Seymour I. Gussack and WMW Machinery Company, Inc. ("WMW Machinery
     Co.") in the amount of $9,507,337, alleging that Seymour I. Gussack
     improperly caused the sale of WMW's assets to WMW Machinery Co.; and
     (iii) the Company in the amount of $9,507,337, alleging that the Company
     breached its fiduciary duty to WEMEX by failing to provide the working
     capital requirements of WMW.  WMW, the Company, WMW Machinery Co. and
     Seymour I. Gussack have denied any liability to WEMEX and believe its
     counterclaims to be without merit.  However, there can be no assurance the
     case will be resolved in a timely manner or settled to the satisfaction of
     the Company.  Furthermore, the enforcement of an award favorable to the
     Company may be subject to further review by German courts.  Defendants have
     also moved to dismiss the action based on various grounds including, among
     others, the Foreign Sovereign Immunities Act of 1976, the Act of State
     Doctrine, forum non conveniens, legal insufficiency of certain claims and
     improper venue.  WMW, the Company, WMW Machinery Co. and Seymour I. Gussack
     have opposed Defendants' motion for dismissal, arguing that, if the Court
     dismisses the Company's claims, it should also dismiss the Defendants'
     counterclaims.  There can be no assurance, however, that if the court
     dismisses the action in its entirety, the Defendants will not institute an
     action in Germany, which may be a less favorable forum for the Company.  In
     addition, if the Defendants prevail in their counterclaim against the
     Company for the amount claimed and the Company is unsuccessful in its
     claims against the Defendants, there would be a material adverse effect on
     the Company's financial condition.  See "Business - Legal Proceedings."

     ENVIRONMENTAL COMPLIANCE
   
          The Company's operations involve the handling and use of substances,
     such as various cleaning fluids used to remove grease from metal, that are
     subject to federal, state and local environmental laws and regulations that
     impose limitations on the discharge of pollutants into the soil, air and
     water and establish standards for their storage and disposal.  Based on
     information compiled to date, management believes that the Company's
     current operations are in material compliance with applicable environmental
     laws and regulations, the violation of which would have a material adverse
     effect on the Company.  There can be no assurance, however, that currently
     unknown matters, new laws and regulations, or stricter interpretations of
     existing laws and regulations will not materially affect the Company's
     business or operations in the future.  See "Business -- Environmental
     Compliance."

     DEPENDENCE ON EXISTING MANAGEMENT AND KEY PERSONNEL
     
        
          Seymour I. Gussack, Chairman of the Board of Directors of the Company,
     has been instrumental in the development and implementation of the
     Company's business strategy since the Company's inception in 1958.  David
     L. Gussack, the Company's President, has been responsible for the daily
     operations of the Company since 1991 and has participated in the
     development of the Company's business strategy since 1987.  Seymour I.
     Gussack currently devotes his time and attention primarily to matters of
     business strategy rather than to the daily operations of the Company.  The
     loss or interruption of the continued services of either Seymour I. Gussack
     or David L. Gussack could have a material adverse effect on the Company. 
     The Company has key man life insurance on Seymour I. Gussack and David L.
     Gussack.  See "Management."
         

        
         

     TAX LOSS CARRYFORWARD
    
          At December 30, 1995, the Company had net operating loss carry
     forwards ("NOLs") aggregating approximately $13.2 million, which expire in
     various years through 2010.  Under Section 382 of the Internal Revenue Code
     of 1986, as amended, (the "Code"), the amount of NOLs that can be used in
     any year is subject to restriction if an ownership change occurs.  Under
     Section 382 of the Code, an "ownership change" occurs if the percentage of
     stock of the corporation owned actually or constructively by one or more
     "5-percent Shareholders" increases by more than 50 percentage points

                                  -13-
     <PAGE>

     relative to the lowest percentage of stock of the corporation owned by such
     5-percent Shareholders at any time during the statutory "testing period"
     (generally, the past three years).  An ownership change will not occur as a
     result of this Offering.  A "5-percent Shareholder" is a person who, at any
     time during the testing period, owns at least five percent of the stock of
     the corporation (not including certain nonvoting, nonparticipating
     preferred stock), and all stock owned by shareholders who are not 5-percent
     Shareholders is generally treated as being owned by one 5-percent
     Shareholder.  Accordingly, future equity offerings by the Company or sales
     by its principal stockholder could limit the use of NOLs.  See
     "Management's Discussion and Analysis of Results of Operations and
     Financial Condition."

     CONTROL BY EXISTING STOCKHOLDERS
     
        
          Upon completion of the Offering, World will hold approximately 75.0%
     of the Common Stock of the Company. As a result, World will be in a
     position to control the management and policies of the Company, including,
     but not limited to, electing or removing the Company's Board of Directors,
     changing the core business of the Company, causing or restricting the sale
     of the Company, causing the Company to engage in transactions with
     affiliated companies and controlling the Company's dividend policy. 
     World's two directors are Seymour I. Gussack and David L. Gussack, who own
     19.6% and 17.6%, respectively, of the Common Stock of World.  In addition,
     two other directors of the Company, Harold S. Geneen and Nina M. Gussack,
     own 19.6% and 17.6% of the Common Stock of World respectively.  See
     "Principal Stockholder."
         

        
     RELATIONSHIP WITH WORLD; CONFLICTS OF INTEREST
         

        
          The Company has engaged in certain transactions, and is a party to
     certain arrangements, with World and its affiliates, which will continue
     after the consummation of the Offering, including the purchase of bearings
     from joint ventures in which World has an interest, payments for and
     advances to such joint ventures by the Company and the lease of the
     Company's principal facilities.  Two of the six persons who will be members
     of the Company's Board of Directors also are directors and significant
     stockholders of World, and two other persons who will be directors of the
     Company also are significant stockholders of World.  Ownership interests of
     directors of the Company in World or service as a director of both the
     Company and World could create, or appear to create, potential conflicts of
     interest.  All future transactions between the Company and World will be
     approved by a majority of the Board of Directors, including a majority of
     the independent outside directors.  See "Certain Relationships and Related
     Transactions" and "Description of Capital Stock."
         

     EFFECT OF CERTAIN ANTITAKEOVER PROVISIONS
     
        
          It is possible that the ability of the Company to issue Preferred
     Stock and certain provisions of the General Corporation Law of the State of
     Delaware ("DGCL") may discourage other persons from making a tender offer
     for or acquiring substantial amounts of the Company's Common Stock.  This
     could have the incidental effect of inhibiting changes in management and
     also may prevent temporary fluctuations in the market price for the Common
     Stock which can result from actual or rumored takeover attempts.  In
     addition, the limited liability and indemnification provisions of the
     Company's COI and Amended and Restated By-laws ("By-laws") may discourage
     stockholders from bringing a lawsuit against directors for breaches of
     fiduciary duty and may also have the effect of reducing the likelihood of
     derivative litigation against directors and officers even though such
     action, if successful, might otherwise have benefitted the Company and its
     stockholders.  Furthermore, a stockholder's investment in the Company may
     be adversely affected to the extent that costs of settlement and damage
     awards against the Company's directors and officers are paid by the Company
     pursuant to the indemnification provisions of its Certificate of
     Incorporation or the indemnity provisions described above.  See
     "Description of Capital Stock."
         

     EFFECT OF BLANK CHECK PREFERRED STOCK
     
          The authorized capital stock of the Company includes 1,000,000 shares
     of preferred stock, par value $.01 per share (the "Preferred Stock").  The
     Board of Directors is authorized to fix the rights, preferences, privileges
     and restrictions of any series of Preferred Stock, including the dividend
     rights, original issue price, conversion rights, voting rights, terms of

                                  -14-
    <PAGE>

        
     redemption, liquidation preferences and sinking fund terms thereof, and the
     number of shares constituting any such series and the designation thereof
     and to increase or decrease the number of shares of such series subsequent
     to the issuance of shares of such series (but not below the number of
     shares of such series then outstanding).  Because the terms of the
     Preferred Stock can be fixed by the Board of Directors without stockholder
     action, the Preferred Stock could be issued quickly with terms calculated
     to defeat a proposed takeover of the Company or to make the removal of
     management more difficult.  The Board of Directors, without stockholder
     approval, could issue Preferred Stock with dividend, voting and conversion
     rights which could be superior to and thereby adversely affect the rights
     of the holders of Common Stock.  See "Description of Securities."
         

     DILUTION
     
        
          This Offering involves immediate and substantial dilution of $6.41 per
     share (or 71%) between the net tangible book value per share of Common
     Stock after the Offering and the per share public offering price.  Based
     upon the proposed range of the initial public offering price, World will
     own shares of Common Stock with a market value of between $24.0 million and
     $30.0 million, and new investors in the Offering will be paying between
     $8.0 million and $10.0 million for 25% of the shares of the Common Stock to
     be outstanding after completion of the Offering, for a corporation with a
     net tangible book value of approximately $10,365,000 million or $2.59 per
     share, after giving effect to the Offering.  See "Dilution."
         

     DIVIDEND POLICY
     
          The Company's management expects that all of the Company's future
     earnings, if any, will be retained for expansion or development of the
     Company's business and that no dividends will be declared or paid for the
     foreseeable future.  See "Dividend Policy."

     ABSENCE OF PRIOR PUBLIC MARKET; DETERMINATION OF OFFERING PRICE
     
        
          Prior to the Offering, there was no public market for the Common
     Stock.  The initial public offering price will be determined by negotiation
     between the Company and the Representative and may not reflect the market
     price of the Common Stock after the Offering.  See "Underwriting" for
     factors considered in determining the initial public offering price.
         

        
     VOLATILITY OF SHARE PRICE; LACK OF ACTIVE TRADING MARKET
     
    
   

     
    
   
          The trading price of the Common Stock could be subject to significant
     fluctuations in response to variations in quarterly operating results,
     general trends in the Company's industry and other factors.  The Company
     has applied for inclusion of the Common Stock in the Nasdaq SmallCap Market
     and on the Pacific Stock Exchange.  There can be no assurance, however,
     that an active trading market will develop in the Common Stock or that
     purchasers of the shares of Common Stock will be able to resell their
     shares at prices equal to or greater than the initial public offering
     price.  The market for the Common Stock will depend upon, among other
     things, the number of holders thereof, the interest of securities dealers
     in maintaining a market for the Common Stock and other factors beyond the
     control of the Company.  The limited number of freely tradeable shares
     available in this Offering may have a negative impact on the development of
     an active trading market.  The Company has been advised by the
     Representative that it intends to seek market makers for the Common Stock,
     as the Company understands commonly is the practice of managing
     underwriters in connection with all initial public offerings.   See
     "Underwriting."
         

     SHARES ELIGIBLE FOR FUTURE SALE
     
            The Company is unable to predict the effect that sales made under
     Rule 144 under the Act (as defined below) or otherwise may have on the
     market price of the Common Stock, but such sales could have a depressive
     effect in the public market price of the Common Stock offered hereby and

                                  -15-
     <PAGE>

        
     may impair the Company's ability to raise additional capital by the sale of
     its equity securities.  In addition, as a result of its ability to control
     the Board of Directors, World will have the ability to otherwise cause the
     Company to register under the Act the 3,000,000 Shares of the Common Stock
     that it owns.  The Company will enter into a registration rights agreement
     with World, providing the right to cause the Company to register shares for
     resale by World or its transferees commencing one year after the date of
     the Offering.  World has agreed for a period of 18 months from the date of
     this Prospectus that it will not offer, sell, contract to sell or otherwise
     dispose of any shares of Common Stock, without the prior written consent of
     the Representative.  The holders of the Representative's Warrants also have
     been granted registration rights with respect to the 100,000 shares of
     Common Stock underlying such warrants.  See "Risk Factors - Exercise of
     Representative's Warrants," "Shares of Common Stock Eligible for Future
     Sale" and "Underwriting."
         

     EXERCISE OF REPRESENTATIVE'S WARRANTS
     
          The Company has sold warrants for the purchase of Common Stock to the
     Representative for nominal consideration as compensation for its services
     in this Offering.  The Representative's Warrants are exercisable only upon
     the one-year anniversary of the closing of this Offering and will continue
     to be exercisable until the five-year anniversary of the closing of this
     offering, at a purchase price equal to 120% of the initial public offering
     price of the Common Stock.  The Representative's Warrants may have certain
     dilutive effects because the holders thereof will be given the opportunity
     to profit from a rise in the market price of the underlying shares of
     Common Stock with a resulting dilution in the interest of the Company's
     other stockholders.  The terms on which the Company could obtain additional
     capital during the life of the Representative's Warrants may be adversely
     affected because the holders of the Representative's Warrants may exercise
     them at a time when the Company would otherwise be able to obtain
     comparable additional capital in a new offering of securities at a price
     per share greater than the exercise price of the Representative's Warrants.

          The Company has agreed that, at the request of the holders of the
     Representative's Warrants under certain circumstances, it will register
     under federal and state securities laws the Representative's Warrants and
     the shares of Common Stock issuable thereunder.  Exercise of these
     registration rights could involve substantial expense to the Company at a
     time when the Company may not be able to afford such expenditures and may
     adversely affect both the terms upon which the Company may obtain
     additional funding and the market price of the Common Stock.  In addition,
     no prediction can be made as to the effect, if any, that sales of shares of
     Common Stock or the availability of such shares of Common Stock for sale
     will have on the market prices prevailing from time to time.  Nevertheless,
     the possibility that substantial amounts of Common Stock may be sold in the
     public market upon the exercise of the Representative's Warrants may
     adversely affect prevailing market prices for the Common Stock and could
     impair the Company's ability to raise capital through the sale of its
     equity securities.  See "Underwriting."


                                   COMPANY HISTORY

        
          The Company was founded in 1958 by Seymour I. Gussack, currently the
     Chairman of the Board of Directors, as an engineering-oriented supplier
     which designed bearings for a variety of special industrial applications. 
     In 1965, using its established sales force, the Company began marketing
     standard precision bearings to OEMs.  Product was manufactured by the
     Company and also sourced from a network of overseas producers.  In 1975,
     the Company formed its Distribution Division, which sold the Company's full
     line of products, both manufactured and imported, to industrial
     distributors throughout the U.S.  In 1969, the Company built a
     manufacturing facility in North Carolina and moved its domestic
     manufacturing operations there.  Bearings and bearing components produced
     at this facility were sold primarily to the automotive industry.  Sales of
     such products exceeded $18.0 million per year by 1985, when the Company
     sold the facility to an unrelated company, Nucor, and executed a non-
     competition agreement that expired in December 1991.  The Company
     determined to sell the facility in view of the price to be received and its
     then strategic plans, including possible acquisitions then under
     consideration.  In 1992, the Company initiated a marketing campaign to the
     automotive industry, which yielded orders from GM beginning in 1995.
         

          In October 1987, the Company purchased the assets of Hyatt, which was
     then in bankruptcy proceedings.  Hyatt was primarily a manufacturer of TRBs
     for the automotive and railroad industries.  The Company borrowed

                                  -16-
     <PAGE>

        
     $12.0 million from Wells Fargo to finance the transaction and to provide
     the Company with working capital.  The transaction presented to the Company
     the opportunity to:  (i) acquire a large amount of equipment to establish
     new domestic manufacturing capabilities and to form a manufacturing joint
     venture in the PRC; (ii) utilize the well-recognized Hyatt(R) trademark and
     other intellectual property; (iii) gain entry into the TRB market; and
     (iv) access the railroad market for locomotive bearings.  In 1985, Hyatt's
     last full year of production prior to filing for bankruptcy protection, its
     sales were approximately $70.3 million, of which approximately $11.0
     million represented railroad product sales.  In 1987, portions of the
     assets acquired from Hyatt were used to establish a new TRB manufacturing
     facility in Union, New Jersey.
         

          In 1987, the Company also established a joint venture, SGBC, in
     Shanghai, PRC.  The joint venture agreement provided for SGBC to
     manufacture bearing and bearing components.  The Company's initial
     contribution to the joint venture was the TRB production equipment acquired
     from Hyatt in 1986, including hot and cold forming equipment, heat
     treating, machining, grinding and roller manufacturing equipment to be used
     in a 100,000 square foot manufacturing facility in Shanghai, PRC.  Until
     1994, the facility operated as a captive supply source to the Company,
     exporting its production solely to the Company for sales in the U.S. to
     Company customers.  In 1994, SGBC was certified as a supplier of bearings
     to Shanghai Volkswagen.  Nonetheless, for the term of the joint venture
     SGBC still may only sell in the U.S. to the Company.  See "Business."

        
          As a result of a number factors, including litigation that precluded
     the Company from establishing a production facility in New York adjacent to
     a Company distribution facility, the Company was delayed in starting
     production of the Hyatt product lines, which, combined with the
     requirements of establishing SGBC, adversely affected the Company's
     liquidity.  In September 1991, as a result of its continuing inability to
     meet interest payments and related obligations under its loan agreements,
     principally its loan agreement with Wells Fargo, the Company filed for
     protection under Chapter 11 of the U.S. Bankruptcy Code.  In connection
     with its reorganization in bankruptcy, the Company took significant steps
     to improve its operations and financial position.  These steps included
     consolidating operations and facilities, reducing general, administrative
     and production costs, improving inventory management and refocusing the
     Company on certain core businesses, including the sale of higher margin
     TRBs.  Partially as a result of these efforts, the Company increased sales
     from approximately $27.3 million for fiscal 1993, the last year in which
     the Company operated in bankruptcy, to approximately $37.0 million and
     $42.1 million for fiscal 1994 and fiscal 1995, respectively, and had
     operating income of $874,000 for fiscal 1994 and of $354,000 for fiscal
     1995, despite an approximately $2.2 million charge in fiscal 1995 due to
     customer damage claims, compared to an operating loss of $387,000 for
     fiscal 1993.  During the 1996 Interim Period, The Company recorded
     operating income of approximately $2.4 million.  In connection with the
     bankruptcy reorganization, the Company also used proceeds from the
     liquidation of excess inventory to substantially reduce its obligations
     under its Revolving Credit Facility.  In December 1992, World, a
     corporation controlled by Seymour I. Gussack and members of his family,
     including David L. Gussack, currently the Company's President and Chief
     Executive Officer, purchased the Discharged Obligation from Wells Fargo. 
     The Company's Plan of Reorganization was confirmed by the U.S. Bankruptcy
     Court for the Southern District of New York in November 1993.  In
     connection with the Plan of Reorganization, the Company issued to World, in
     exchange for the Discharged Obligation, the Secured Note, the Installment
     Note and 1,000 shares of Common Stock (3,000,000 shares after giving effect
     to the 3000-for-one stock split effective October 10, 1996), representing
     all of the Company's issued and outstanding shares of capital stock.  See
     "Certain Relationships and Related Transactions."
         

                                  -17-
     <PAGE>

                                       DILUTION

        
          At September 28, 1996, the net tangible book value of the Company was
     approximately $2,665,000 million, or $.89 per share.  Net tangible book
     value per share represents the Company's total tangible assets less total
     liabilities divided by the total number of shares of Common Stock
     outstanding.  Net tangible book value dilution per share represents the
     difference between the amount per share paid by the purchasers of Common
     Stock in the Offering and the pro forma net tangible book value per share
     of Common Stock immediately after completion of the Offering.  After giving
     effect to the sale by the Company of the 1,000,000 shares of Common Stock
     offered hereby, at an assumed initial public offering price of $9.00 per
     share, and receipt by the Company of the estimated net proceeds therefrom,
     the pro forma net tangible book value of the Company at September 28, 1996,
     would have been approximately $10,365,000 million, or $2.59 per share. 
     This represents an immediate increase in net tangible book value of $1.70
     per share to existing holders of Common Stock and an immediate dilution of
     $6.41 per share to purchasers of shares of Common Stock in the Offering, as
     illustrated by the following:
         

      Assumed initial public offering price
        per share (1)  ..........................                 $9.00
        
           Net tangible book value per share
             at September 28, 1996  .............      $ .89

           Increase per share attributable to          $1.70
             the Offering  ......................      -----
                                                                    
      Pro forma net tangible book value per                       $2.59
        share after the Offering  ...............                 -----

                                                                  $6.41
      Dilution per share to new investors(2)  ...                 =====
           
      _________
     (1)  Before deducting the estimated underwriting discounts, commissions and
          expenses of this Offering.
     (2)  Excludes (i) 500,000 shares reserved for issuance under the 1996
          Option Plan, of which options to purchase 257,500 shares of Common
          Stock at the price to the public in this Offering have been granted
          subject to certain vesting periods, and (ii) 100,000 shares of Common
          Stock issuable upon exercise of the Representative's Warrants.  See
          Management -- 1996 Stock Option and Performance Award Plan. 

        
          The following table summarizes, on a pro forma basis as of June 29,
     1996, the difference between the number of shares of Common Stock purchased
     from the Company, the total consideration paid and the average price per
     share paid by the existing stockholder and by new public investors
     purchasing shares in this Offering (at an assumed initial public offering
     price of $9.00 per share and before deduction of estimated underwriting
     discounts and commissions and offering expenses payable by the Company):
         
                                                         SHARES PURCHASED
                                                      -----------------------
                                                       NUMBER         PERCENT
                                                      ------------    -------
        
      Existing stockholder                            3,000,000(1)     75.0%
      New public investors                            1,000,000        25.0%
                                                      ---------       ------
        Total                                         4,000,000       100.0%
                                                      =========       ======
         

         

                                           TOTAL CONSIDERATION
                                         -----------------------  AVERAGE PRICE
                                           AMOUNT      PERCENT      PER SHARE
                                         ----------    ---------  -------------
         
      Existing stockholder              $        1 (2)    --          --
      New public investors              $9,000,000       100.0%      $9.00
                                        ----------       ------
        Total                           $9,000,001       100.0%
                                        ==========       ======
         
     _________

        
     (1)  The number of shares owned by World reflects a 3,000-for-one stock
          split effective as of October 10, 1996 which was effected in
          contemplation of the Offering and reflected the proposed initial
          public offering price of the Common Stock offered hereby determined by
          negotiation between the Company and the Representative.  Such offering
          price is not necessarily related to the Company's asset value, net
          worth or any other established criterion of value.  For the method of
          determining the initial public offering price of the Common Stock, see
          "Underwriting."  Based upon the proposed range of the initial public
          offering price, World will own shares of Common Stock with a market
          value of between $24.0 million and $30.0 million, and new investors in
         
                                  -18-
     <PAGE>

        
          the Offering will be paying between $8.0 million and $10.0 million for
          25% of the shares of the Common Stock to be outstanding after
          completion of the Offering, for a corporation with a net tangible book
          value of approximately $10,365,000 million or $2.59 per share, after
          giving effect to the Offering.  The initial public offering price may
          not reflect the market price of the Common Stock after the Offering.
         

        
     (2)  In December 1993, the Company emerged from a bankruptcy reorganization
          which commenced in September 1991.  In connection with its Plan of
          Reorganization, the Company issued to World, which prior to the
          Offering owned all of the Common Stock: (i) the Secured Note in the
          original principal amount of $2.5 million; (ii) the Installment Note
          in the principal amount of $750,142; and (iii) 1,000 shares of Common
          Stock (3,000,000 after giving effect to a 3,000-for-one stock split
          effective October 10, 1996).  The Secured Note, Installment Note and
          1,000 shares of Common Stock were issued  in exchange for a note in
          the original principal amount of $12.0 million, together with accrued
          interest thereon in the amount of $2,701,416.  World acquired the
          Discharged Obligation from Wells Fargo, which provided financing for
          the Company's purchase of Hyatt in March 1987 and for working capital.
         


                                   USE OF PROCEEDS

        
          The net proceeds to the Company from the sale of the 1,000,000 shares
     of Common Stock being offered by the Company hereby, at an assumed initial
     public offering price of $9.00 per share, after deducting estimated
     underwriting discounts and commissions and expenses of the Offering payable
     by the Company, are estimated to be approximately $7,500,000 ($8,625,000 if
     the Underwriter's over-allotment option is exercised in full).  The Company
     intends to use the net proceeds approximately as follows:
         

        
                                                              AMOUNT    PERCENT

            Expansion of manufacturing capacity......       $2,000,000   26.7%
            Expansion of marketing and research and    
            development .............................        1,000,000   13.3%
            Working capital, general corporate
            purposes, and possible acquisitions .....        4,500,000   60.0%
                                                            ----------
                 Total ..............................       $7,500,000  100.00% 
                                                            ==========
         

        
          The Company anticipates using approximately $2.0 million to expand its
     manufacturing capacity, particularly for the production of TRBs and ball
     bearings supplied to the automotive industry, including possible
     investments in joint ventures abroad or by providing equipment to vendors
     for use at their facilities under the guidelines of certain supply
     agreements.  As of the date hereof, the Company has not committed to enter
     into any joint venture or other arrangement with vendors that would be
     funded with the proceeds of the Offering.  Of the remaining net proceeds,
     the Company anticipates using approximately $1.0 million for expanded
     marketing and research and development and approximately $4.5 million for
     working capital, general corporate purposes and possibly the acquisition of
     the business or assets of other bearing manufacturers.  However, the
     Company at the present time has not identified any acquisition candidates. 
     Pending the application of the net proceeds for such purposes, the Company
     intends to use such proceeds to repay outstanding borrowings under the
     Revolving Credit Facility.  As of December 11, 1996, the Company had
     outstanding borrowings under the Revolving Credit Facility of approximately
     $9,450,000.  The Revolving Credit Facility currently terminates in June
     1998 and will remain available through that date, with or without repayment
     of outstanding borrowings with the proceeds of the Offering.  The Revolving
     Credit Facility allows for borrowings, from time to time, not to exceed the
     lesser of $15.0 million or an amount equal to the sum of (i) 85% of
     eligible receivables, as defined, (ii) 50% of eligible inventory, as
     defined, consisting of raw materials, (iii) 50% of eligible inventory, as
     defined, consisting of finished goods, and (iv) 50% of eligible inventory,
     as defined, in transit under letters of credit less the sum of (i) the
     aggregate amount of outstanding letters of credit and (ii) such reserves as
     the lender may reasonably deem proper and necessary from time to time. 
     Based upon such formula and the Overadvances, as of December 11, 1996, the
     maximum amount the Company could borrow under the Revolving Credit Facility
     was approximately $10,076,000.  Amounts outstanding under the Revolving
     Credit Facility bear interest at the bank's base rate (8.25% per annum at
         
                                  -19-
     <PAGE>

        
     December 11, 1996) plus 2.0%.  Based upon the Company's performance and 20
     year relationship with BNYCC, the Company intends to seek and believes it
     may be able to obtain more favorable terms on the Revolving Credit Facility
     upon the completion of the Offering, although there can be no assurance it
     will be able to do so.  See "Management's Discussion and Analysis of
     Results of Operations and Financial Condition."  The foregoing represents
     the Company's best estimate of the allocation of the net proceeds of the
     Offering based upon current economic and industry conditions and the
     current state of its business operations and plans.  The application of
     proceeds for any particular purpose will depend on a number of factors,
     including the timing of expenditures, other business and acquisition
     opportunities, the availability of funds from operations or other sources. 
     As a result, the Company may find it desirable, and reserves the right, to
     change the allocation of funds among the applications identified above.
         


                                   DIVIDEND POLICY

        
          The Company currently expects that it will retain all future earnings
     for use in the operation and expansion of its business and does not
     anticipate paying any cash dividends in the foreseeable future.  In
     addition, the Company is subject to restrictions against the payment of
     dividends under the terms of the Revolving Credit Facility.  See "Risk
     Factors -- Substantial Indebtedness; Reliance on Borrowings under Revolving
     Credit Facility."
         


                                  -20-   
     <PAGE>                             
     
                                    CAPITALIZATION

        
          The following table sets forth the capitalization of the Company at
     September 28, 1996 and as adjusted to give effect to:  (i) the sale by the
     Company of 1,000,000 shares of Common Stock at the assumed public offering
     price of $9.00 per share, less estimated underwriting discounts and
     commissions and expenses of the Offering payable by the Company; and (ii)
     the application of the estimated net proceeds of this Offering.  See "Use
     of Proceeds."
         

                                                      ACTUAL        AS ADJUSTED
                                                      ------        -----------
        
      Note payable--bank and current                $10,521,272  $10,521,272
      maturities of long-term debt .............    ===========  ===========

      Long-term debt (less current maturities)..     $4,667,502   $4,667,502
                                                    -----------   ----------
      Stockholders' equity:
           Preferred Stock, par value $.01 per
           share, 1,000,000 shares authorized;               --           --
           none issued
           Common Stock, par value $.01 per
           share, 19,000,000 shares
            authorized; 3,000,000 shares                 
           issued and outstanding;
           4,000,000 shares issued and
           outstanding, as adjusted (1) ........         30,000       40,000

           Additional paid-in capital ..........     12,203,250   19,693,250

           Accumulated deficit .................     (9,368,083)  (9,368,083)
                                                     ----------  -----------

           Total stockholders' equity ..........      2,865,167   10,365,167
                                                     ----------  -----------

                Total capitalization ...........     $7,532,669  $15,032,669
                                                     ==========  ===========
         
     _____________

        
     (1)  Excludes:  (i) 500,000 shares of Common Stock reserved for issuance
          under the 1996 Option Plan, of which options to purchase 257,500
          shares of Common Stock at the price offered to the public in the
          Offering have been granted subject to certain vesting periods; and
          (ii) 100,000 shares of Common Stock issuable upon exercise of the
          Representative's Warrants.
         

                                  -21-
     <PAGE>

                               SELECTED FINANCIAL DATA

        
               The following selected financial data should be read in
     conjunction with "Management's Discussion and Analysis of Results of
     Operations and Financial Condition" and the financial statements and notes
     thereto that appear elsewhere herein.  The statement of operations balance
     sheet data for the 1991, 1992, 1993, 1994 and 1995 fiscal years have been
     derived from the financial statements of the Company, which financial
     statements have been compiled, but not audited, with respect to the 1991
     and 1992 fiscal years, and audited with respect to the 1993 and 1994 fiscal
     years by Ferro, Berdon & Company, L.L.P. independent public accountants, as
     indicated in their report included elsewhere herein.  The financial
     statements as of and for the 1995 fiscal year have been audited by BDO
     Seidman, LLP, independent public accountants, as indicated in their report
     included elsewhere herein.  The selected financial data as of and for the
     1995 and 1996 Interim Periods have been derived without audit from the
     Company's interim financial statements.  In the opinion of Management, the
     unaudited financial statements include all adjustments, consisting of only
     normal, recurring adjustments, necessary for a fair presentation of the
     results of operations for the periods.  The results for the 1996 Interim
     Period are not necessarily indicative of the results that may be expected
     for 1996 fiscal year or in any other future period.
         

        

                                                  YEAR ENDED
     IN THOUSANDS EXCEPT
                                 DECEMBER 28,    DECEMBER 26,     DECEMBER 25,
     FOR SHARE AND                   1991            1992             1993
     PER SHARE DATA                  ----            ----             ----

          STATEMENT OF
          OPERATIONS DATA:
     Sales                       $   32,146      $   27,155       $   27,254

                                     24,289          20,738           20,725
     Cost of sales                   ------          ------           ------

                                      7,857           6,417            6,529
       Gross profit                  ------          ------           ------

     Selling, general
       and administra-
       tive expenses                  8,806           6,762            6,916

     Provision (recovery)
       for customer                      --              --               --
       damage claims(3)              ------          ------           ------

     Operating income                  (949)           (345)            (387)
       (loss)                        ------          ------           ------

     Interest expense                (2,517)           (671)            (513)

     Equity in income
       (loss) of affiliate             (390)           (662)            (183)

                                         98             (76)             718
     Other (expense) income          ------          ------           ------

     Income (loss) before
       reorganization items,
       income tax (benefit)          (3,758)         (1,754)            (365)
       and extraordinary item        ------          ------           ------

     Reorganization items(1)         (1,537)         (7,715)              --


                                         --              --               --
     Income tax (benefit)            ------          ------           ------

     Income (loss)
       before
       extraordinary
       item                          (5,295)         (9,469)            (365)

     Extraordinary                       --              --           15,836
       item (2)                      ------          ------           ------

                                 $   (5,295)     $   (9,469)      $   15,471
     Net income (loss)              =======         =======          =======

     Net income (loss) per 
       share (before
       extraordinary item)       $     (.22)     $     (.39)      $     (.01)

     Net income (loss)           $     (.22)     $     (.39)      $      .67
       per share                     ======         =======          =======

     Shares used in
       calculating net           24,000,000      24,000,000       23,125,000
       income per share          ==========      ==========       ==========
         
                    

                                 
        
                                                         YEAR ENDED
     IN THOUSANDS EXCEPT

                                           DECEMBER 31,        DECEMBER 30,
     FOR SHARE AND                             1994                1995
     PER SHARE DATA                            ----                ----

          STATEMENT OF
              OPERATIONS DATA:
     Sales                                   $   37,032           $   42,070

                                                 28,484               32,069
     Cost of sales                               ------               ------
     
                                                  8,548               10,001
       Gross profit                              ------               ------

     Selling, general
       and administra-
       tive expenses                              7,674                7,495

     Provision (recovery)
       for customer                                  --                2,152
       damage claims(3)                          ------               ------

     Operating income                               874                  354
       (loss)                                    ------               ------

     Interest expense                              (990)              (1,428)

     Equity in income
       (loss) of affiliate                          403                   78

                                                    (32)              (1,233)
     Other (expense) income                      ------               ------
                                                                            
     Income (loss) before
       reorganization items,
       income tax (benefit)                         255               (2,229)
       and extraordinary item                    ------               ------

     Reorganization items(1)                         --                   --

                                                     --                 (500)
     Income tax (benefit)                        ------               ------

     Income (loss)
       before
       extraordinary
       item                                         255               (1,729)

     Extraordinary                                  108                   --
       item (2)                                  ------               ------

     Net income (loss)                        $     363           $   (1,729)
                                                =======            ==========

     Net income (loss) per 
       share (before
       extraordinary item)                    $     .08           $     (.58)

     Net income (loss)
       per share                              $     .12           $     (.58)
                                               ========            ==========

     Shares used in
       calculating net
       income per share                       3,000,000            3,000,000
                                              =========            =========
         

                                    
                                                  NINE MONTHS ENDED
     IN THOUSANDS EXCEPT
                                          SEPTEMBER 30,        SEPTEMBER 28,
     FOR SHARE AND                             1995                 1996
     PER SHARE DATA                            ----                 ----

          STATEMENT OF
             OPERATIONS DATA:

     Sales                                   $   31,963           $   29,800

                                                 24,146               21,939
     Cost of sales                               ------               ------

                                                  7,817                7,861
       Gross profit                              ------               ------

     Selling, general
       and administra-
       tive expenses                              5,548                5,568

     Provision (recovery)
       for customer                               2,152                 (101)
       damage claims(3)                          ------               ------
       
     Operating income                               117                2,394
       (loss)                                    ------               ------

     Interest expense                            (1,036)                (969)

     Equity in income
       (loss) of affiliate                           54                   --

                                                 (1,118)                  --
     Other (expense) income                      ------               ------

     Income (loss) before
       reorganization items,
       income tax (benefit)                      (1,983)               1,425
       and extraordinary item                    ------               ------

     Reorganization items(1)                         --                   --

                                                     --                  500
     Income tax (benefit)                        ------               ------

     Income (loss)
       before
       extraordinary
       item                                      (1,983)                 925

     Extraordinary                                   --                   --
       item (2)                                  ------               ------

                                             $   (1,983)          $      925
     Net income (loss)                        =========               ======

     Net income (loss) per 
       share (before
       extraordinary item)                   $     (.66)          $      .31

     Net income (loss)                       $     (.66)          $      .31
       per share                                 ======               ======

     Shares used in
       calculating net                        3,000,000            3,000,000
       income per share                       =========            =========
         

                                  -22-
     <PAGE>

        
                                             YEAR ENDED
     IN THOUSANDS
     EXCEPT FOR            DECEMBER 28,     DECEMBER 26,     DECEMBER 25,
     PER SHARE DATA          1991               1992            1993
                             ----               ----            ----

     BALANCE SHEET DATA:


     Working capital         $ 3,353          $ 3,091           $ 3,842

     Total assets             28,319           15,913            17,618

     Long-term debt
      (excluding current 
      portion)                14,850           14,920             4,512

      Stockholders'
       equity                 (5,969)         (15,265)            3,306

        

       
                                 YEAR ENDED

     IN THOUSANDS                                         NINE MONTHS ENDED
     EXCEPT FOR            DECEMBER 31,     DECEMBER 30,     SEPTEMBER 28,
     PER SHARE DATA          1994              1995             1996
                             ----              ----             ----

     BALANCE SHEET DATA:
                                                              
     Working capital       $  4,686          $  2,793         $  3,740

     Total assets            24,143            27,086           24,399

     Long-term debt
      (excluding current
      portion)                5,218             4,817            4,668

     Stockholder's
      equity                  3,670             1,941            2,865
         

        
     (1)  On September 16, 1991, the Company filed for bankruptcy protection
          under Chapter 11 of the U.S. Bankruptcy Code.  As part of its
          bankruptcy reorganization, the Company incurred losses on:  (i) the
          liquidation of inventory of approximately $4.9 million; (ii) the
          write-down of plant and equipment of approximately $3.0 million;
          (iii) the write down of intangible assets of $1.0 million; and
          (iv) bankruptcy costs of approximately $360,000 in fiscal 1991 and
          1992.
         

        
     (2)  In December 1993, the Company emerged from a bankruptcy reorganization
          which commenced in September 1991.  In connection with the Plan of
          Reorganization, the Company issued to World, which prior to the
          Offering owned all of the Company's Common Stock, the Secured Note,
          the Installment Note and 1,000 shares of Common Stock (3,000,000
          shares after giving effect to the 3000-for-one stock split effective
          October 10, 1996) in exchange for the Discharged Obligation.  World
          acquired the Discharged Obligation from Wells Fargo, which provided
          financing for the Company's purchase of Hyatt in March 1987 and for
          working capital.  The difference between the amount of the Discharged
          Obligation and the principal amounts of the notes and the value
          attributed to the Common Stock issued to World in exchange for the
          Discharged Obligation, $11,451,174, has been recorded as
          "Extraordinary Item -- settlement of debts at a discount."  In
          addition, unsecured creditors were offered a cash settlement equal to
          5% of their outstanding pre-petition claims or, in the alternative,
          10% of such claims, payable 2% per year for five years resulting in a
          reduction in obligations of $3,974,480.  See "Risk Factors --
          Bankruptcy Reorganization," "Company History," "Management's
          Discussion and Analysis of Results of Operations and Financial
          Condition" and Note 14 of Notes to Consolidated Financial Statements.
               

     (3)  In April 1995, three railroads reported to the AAR problems with a
          total of eight bearing assemblies which had overheated due to friction
          that was attributed to misplaced seals on the Company's tapered
          journal bearings.  The Company agreed with AAR to recall and replace
          all Company tapered journal bearings that had been shipped.  In
          anticipation of the expenses related to the reimbursement, recall and
          rework, the Company accrued a one-time charge of approximately $2.2
          million in fiscal 1995.  See "Risk Factors -- Product Recall."

                                  -23-
     <PAGE>

                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
                          OPERATIONS AND FINANCIAL CONDITION

               The following discussion should be read in conjunction with, and
     is qualified in its entirety by, the Financial Statements and the Notes
     thereto and Selected Financial Data included elsewhere in this Prospectus. 
     Historical operating results and percentage relationships among any amounts
     included in the Financial Statements are not necessarily indicative of
     trends in operating results.

     RESULTS OF OPERATIONS

               The following table sets forth for the periods indicated the
     percentage of the Company's sales represented by each income statement line
     item presented.

                                  AS A PERCENTAGE OF SALES
                                  ------------------------
        
                                      NINE MONTHS ENDED
                                      -----------------
                                    SEPTEMBER    SEPTEMBER
                                     30, 1995     28, 1996
                                     --------    --------

     Sales                             100.0%    100.0%

     Cost of sales                       75.5      73.6

     Gross profit                        24.5      26.4

     Selling, general and
     administrative expenses             17.4      18.7

     Operating income (loss)              0.4       8.0

     Other (income) expense               6.6       3.3

     Income (loss) before
     extraordinary item                  (6.2)      3.1

     Net income (loss)                   (6.2)      3.1
                                         =====      ===
         

                                     AS A PERCENTAGE OF SALES
                                     -----------------------
        
                                           YEARS ENDED
                                            ----------
                                  DECEMBER  DECEMBER  DECEMBER
                                   25, 1993  31, 1994 30, 1995
                                  --------- --------- --------

     Sales                        100.0%   100.0%      100.0%

     Cost of sales                  76.0     76.9        76.2

     Gross profit                   24.0     23.1        23.8

     Selling, general and
     administrative expenses        25.4     20.7        17.8

     Operating income (loss)        (1.4)     2.4         0.8

     Other (income) expense         (0.1)     1.7         6.1

     Income (loss) before
     extraordinary item             (1.3)     0.7        (4.1)

     Net income (loss)              56.8      1.0        (4.1)
                                    ====      ===        =====
         

     1996 INTERIM PERIOD COMPARED TO 1995 INTERIM PERIOD (UNAUDITED)

        
     SALES.  The Company's sales decreased 6.8% from approximately $32.0 million
     -----
     for the 1995 Interim Period to approximately $29.8 million for the 1996
     Interim Period.  Sales of the OEM Division and the Distribution Division
     represented 64% and 36% of total sales for 1996 Interim Period,
     respectively, as compared to 65% and 35% of total sales for the 1995
     Interim Period.  The decrease in sales between the two periods reflected a
     28% to 30% decline in the production of truck trailers, which resulted in a
     reduction of truck trailer bearing sales of approximately $2.5 million,
     despite an increase in the Company's market share for such bearings.  The
     Company expects that sales of bearings for truck trailers for the remainder
     of fiscal 1996 will decrease in part as the result of the filing for
     bankruptcy protection by two leading truck trailer manufacturers.  In
     addition, a $300,000 reduction in sales of OEM ball bearings for various
     commodity applications was attributable to the Company's strategy to de-
     emphasize sales of low margin commodity bearings.  These decreases in sales
     were partially offset by an increase of approximately $1.1 million in sales
     of tapered journal bearings used in railroad freight cars.
         

        
     Cost of Sales.  The Company's cost of sales as a percentage of sales
     -------------
     decreased from 75.5% for the 1995 Interim Period to 73.6% for the 1996
     Interim Period.  The decrease was partially the result of the commencement
     of a program to increase efficiency in plant operations.  This program
     entails the consolidation of operations between the Company's Union, New
     Jersey and West Nyack, New York facilities, which will simplify tooling,
     personnel and quality control functions.  The consolidation of operations
     began in the first quarter of 1996 and is not completed as of the date of
     this Prospectus.  To date, the cost of consolidation has not been material
     and has been expensed as a component of cost of sales as incurred.  The
         
                                  -24-
     <PAGE>

        
     decrease of cost of sales as a percentage of sales also reflects the
     Company's strategy to de-emphasize sales of low margin commodity bearings. 
     The Company operates on the principle that a flexible method of combining
     product and component purchasing with its own manufacturing and assembly
     capabilities can provide high-quality products and cost advantages.  In the
     last several years, the Company has increased its sourcing from joint
     venture partners and unaffiliated suppliers, and the Company believes that
     improvements in cost of sales and gross margins reflect in part cost
     savings associated with increased sourcing.  The improvement in cost of
     sales as a percentage of sales also reflected the settlement with one of
     the Company's suppliers related to the tapered journal bearings recall
     which resulted in the cancellation of a Company payable to such supplier of
     approximately $220,000.
         

        
     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.  Selling, general and
     --------------------------------------------
     administrative expenses remained constant at approximately $5.6 million for
     each of the 1995 and 1996 Interim Periods, although, as a percentage of
     sales, such expenses increased from 17.4% to 18.7%, respectively, due to a
     decrease in sales.
         

        
     PROVISION FOR CUSTOMER DAMAGE CLAIMS.  In April 1995, three railroads
     ------------------------------------
     reported to the AAR problems with eight of the Company's bearings that were
     attributed to misplaced seals.  The Company agreed to recall approximately
     10,000 tapered journal bearings.  As a result, the Company recorded a
     special provision of approximately $2.2 million during the 1995 Interim
     Period representing estimated liability for rework costs and customer
     damage claims.  In comparison, during the 1996 Interim Period, the Company
     recorded a credit of approximately $101,000, representing recovery for
     customer damage claims.  Since the recall and the conditional reapproval in
     September 1995 of the Company's sale of tapered journal bearings, the
     Company's sales of the product have not attained previous levels, however,
     the recall is not expected to affect the future operations and financial
     position of the Company.  See "Risk Factors - Product Recall."
         

        
     OPERATING INCOME.  Operating income increased to approximately $2.2 million
     ----------------
     for the 1996 Interim Period from approximately $117,000 for the 1995
     Interim Period, which was the result of a customer damage claim of
     approximately $2.2 million recorded in fiscal 1995.
         

        
     OTHER INCOME (EXPENSE).  Other expenses decreased by 54% from approximately
     ----------------------
     $2.1 million for the 1995 Interim Period to $969,000 for the 1996 Interim
     Period.  The 1995 Interim Period included write-offs of the balance of the
     Company's (i) equity investment in a subsidiary ($960,000) and (ii)
     goodwill ($93,333) due to the uncertainty surrounding the future recovery
     of cash flows against these assets.
         

        
     INCOME TAX (BENEFIT).  The Company accrued $500,000 for federal, state and
     --------------------
     local taxes on income during the 1996 Interim Period compared to no
     provision for taxes for the 1995 Interim Period, during which the Company
     had a loss.  The Company will be able to use its past net operating losses
     to offset its tax liability for fiscal 1996.
         

        
     NET INCOME (LOSS).  As a result of the factors discussed above, net income
     -----------------
     increased to $924,000 for the 1996 Interim Period from a net loss of
     approximately $2.0 million for the 1995 Interim Period.
         

     FISCAL 1995 COMPARED TO FISCAL 1994

     SALES.  The Company's sales increased 13.6% to approximately $42.1 million
     -----
     in fiscal 1995 from approximately $37.0 million in fiscal 1994.  This
     increase in sales was attributable to increased penetration into the truck
     trailer bearing market, as well as the market for special bearings,
     locomotive journal boxes and ball bearings.  Sales of the OEM Division
     increased 16.5% from approximately $23.8 million in fiscal 1994 to
     approximately $27.7 million in fiscal 1995 and represented 66% of total
     sales in fiscal 1995 as compared to 64% of total sales in fiscal 1994. 
     Sales of the Distribution Division increased 8.5% to approximately $14.4

                                  -25- 
     <PAGE>                             

     million in fiscal 1995 from approximately $13.3 million in fiscal 1994 and
     represented 34% of sales in fiscal 1995 as compared to 36% of sales in
     fiscal 1994.

     COST OF SALES.  Cost of sales increased by 12.6% to approximately $32.1
     -------------
     million in fiscal 1995 from approximately $28.5 million in fiscal 1994,
     reflecting increased sales.  However, cost of sales as a percentage of net
     sales declined from 76.9% in fiscal 1994 to 76.2% in fiscal 1995.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.  Selling, general and
     --------------------------------------------
     administrative expenses remained stable at approximately $7.5 million in
     fiscal 1995 compared to approximately $7.7 million in fiscal 1994. 
     However, such expenses decreased as a percentage of sales to 17.8% in
     fiscal 1995 from 20.7% in fiscal 1994, reflecting the increase in sales and
     measures to control selling, general and administrative expenses.

     PROVISION FOR CUSTOMER DAMAGE CLAIMS.  In April 1995, three railroads
     ------------------------------------
     reported to the AAR problems with eight of the Company's bearings that were
     attributed to misplaced seals.  The Company agreed to recall approximately
     10,000 tapered journal bearings.  As a result, the Company recorded a
     special provision of approximately $2.2 million in fiscal 1995 representing
     estimated liability for rework costs and customer damage claims.  See "Risk
     Factors - Product Recall."

     OPERATING INCOME.  As a result of the factors described above, operating
     ----------------
     income decreased 59.5% to approximately $354,000 in fiscal 1995 from
     approximately $874,000 in fiscal 1994.

     OTHER INCOME (EXPENSE).  Other expenses increased 317% to approximately
     ----------------------
     $2.6 million in fiscal 1995 from approximately $0.6 million in fiscal 1994.
     This increase reflected a 44.2% increase in interest expense to $1.4
     million in fiscal 1995 from $1.0 million in fiscal 1994, primarily as a
     result of an increase in average borrowings under the Company's credit
     facility to fund working capital requirements related to the increase in
     sales.  Interest expense during fiscal 1995 also included $180,000 of
     interest accrued with respect to the Secured Note and 6% loans due December
     1995 in the aggregate principal amount of $1,000,000 owed to World.  In
     fiscal 1995, the Company had equity in income of an affiliate of
     approximately $79,000 compared to equity in the income of affiliates of
     approximately $403,000 during fiscal 1994.  During fiscal 1995 the Company
     had other expenses of approximately $1.2 million compared to other expenses
     of approximately $32,000 in fiscal 1994 due to the write down of an
     investment in its Alurop subsidiary.

        
     INCOME TAX (BENEFIT).  For fiscal 1995, the Company accrued a $500,000
     --------------------
     benefit for anticipated use of net-operating loss carry-forwards, compared
     to no provision for income tax in fiscal 1994.
         

        
     NET INCOME (LOSS).  Due to the provision for customer damage claims and the
     -----------------
     write down of an investment in a subsidiary, the Company had a net loss in
     fiscal 1995 of approximately $1.7 million.  For fiscal 1994, the Company
     had net income of $363,237.  
         

     FISCAL 1994 COMPARED TO FISCAL 1993

     SALES.  The Company's sales increased by 35.9% to approximately $37.0
     -----
     million for fiscal 1994 from approximately $27.3 million for fiscal 1993. 
     The increase was attributable to overall increases in orders from existing
     customers, particularly sales in the Truck Trailer market, following the
     Company's emergence from bankruptcy proceedings.  Sales of the OEM Division
     increased 59.7% to approximately $23.8 million in fiscal 1994 from
     approximately $14.9 million in fiscal 1993 and represented 64% of total
     sales in fiscal 1994 compared to 55% of total sales in fiscal 1993.  This
     increase included increased ball bearings sales of approximately $2.3
     million, increased tapered roller bearings sales of approximately
     $4.9 million, and increased bearing component sales of approximately
     $1.4 million.  Sales of the Distribution Division increased 6.7% to
        
                                  -26-
     <PAGE>

     approximately $13.3 million in fiscal 1994 from approximately $12.4 million
     in fiscal 1993 and represented 36% of total sales in fiscal 1994 compared
     to 45% of total sales in fiscal 1993.

     COST OF SALES.  Cost of sales increased by 37.4% to approximately $28.5
     -------------
     million for fiscal 1994 from approximately $20.7 million for fiscal 1993. 
     Cost of sales as a percentage of sales increased to 76.9% in fiscal 1994
     from 76.0% in fiscal 1993 due to cost increases from certain component and
     raw material vendors, which the Company could not completely pass through
     to customers.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.  Selling, general and
     --------------------------------------------
     administrative expenses increased by 11% to approximately $7.7 million from
     approximately $6.9 million in fiscal 1993.  However, such expenses
     decreased as a percentage of sales to 20.7% in fiscal 1994 from 25.4% in
     fiscal 1993 due to increasing sales while controlling costs.

     OPERATING INCOME.  As a result of the factors discussed above, operating
     ----------------
     income was approximately $874,000 for fiscal 1994, compared to an operating
     loss of approximately $387,000 for fiscal 1993.

        
     OTHER INCOME (EXPENSE).  Other expense increased to approximately $619,000
     ----------------------
     for fiscal 1994 compared to other income of approximately $22,000 for
     fiscal 1993.  The increase reflected a 93.0% increase in interest expense
     to approximately $1.0 million, for fiscal 1994 from approximately $513,000
     primarily as a result of increased borrowings required to finance increases
     in sales, offset in part by decreased average interest rates during fiscal
     1994.  Interest expense during fiscal 1994 also included $210,000 accrued
     with respect to the Secured Note and 6% loans due December 1995 in the
     aggregate principal amount of $1.0 million, each owed to World.  In fiscal
     1994, the Company also recognized equity in the income of an affiliate of
     approximately $403,000 compared to equity in the loss of an affiliate and
     other unconsolidated subsidiaries of approximately $183,000 during fiscal
     1993.  During fiscal 1994, the Company also had other expense of
     approximately $32,000, compared to other income of $717,355 during fiscal
     1993 due, in part, to a recovery of legal fees from a settled lawsuit and
     the refund of a cash deposit and interest thereon from the U.S. Customs
     Service.
         

     NET INCOME.  The Company had net income of approximately $363,000 for
     ----------
     fiscal 1994, reflecting increased sales and operating income, partially
     offset by increased interest expense.  For fiscal 1993, the Company had net
     income of approximately $15.5 million as a result of extraordinary income
     of $15.8 resulting from the settlement of debts at a discount in the
     Company's bankruptcy reorganization.  Before giving effect to extraordinary
     income and minority interest, the Company had a loss for fiscal 1993 of
     approximately $365,000.

     LIQUIDITY AND CAPITAL RESOURCES

        
          During the three years ended December 30, 1995, the Company's primary
     sources of capital have been net cash provided by operating activities,
     bank borrowings and financing from affiliates.  Working capital
     requirements also have been financed through revolving credit borrowings. 
     The primary demands on the Company's capital resources have been the need
     to fund inventory and receivables growth created in normal business
     expansion.  In 1996 there was an additional requirement for capital to fund
     expenses associated with the tapered journal bearing recall, as well as the
     absorption of the carrying costs of the build-up of inventory as the result
     of temporarily being prohibited from shipping tapered journal bearings
     during the recall until the conditional reapproval by the AAR in September
     1995.  Since the recall, sales of tapered journal bearings have not
     attained previous levels.  These demands have been met through cash from
     operations and revolving debt.
     
    
   
                                  -27-
     <PAGE>

          The Company's arrangements with its North American customers typically
     provide that payments are due within 30 days following the date of the
     Company's shipment of goods, while arrangements with foreign customers are
     generally on a letter of credit basis.  Due to the continuing expansion of
     the Company's sales, management believes that the Company's working capital
     requirements will increase.  The Company expects to fulfill this need with
     a portion of the proceeds of the Offering.

     
    
   
          At December 31, 1994, December 30, 1995, and September 28, 1996, the
     Company had working capital of approximately $4.7 million, $2.8 million and
     $3.7 million, respectively.  Cash flow from operations for 1995 was
     $194,000 as compared to cash outflow of $4.7 million during 1994.  The
     improvement in the Company's cash flow from operations primarily reflects
     an increase in results of operations in 1995, offset by the tapered journal
     bearing recall.
         

        
          Historically, the Company has used cash provided by operations to fund
     a portion of its operating requirements and capital expenditures.  The
     Company also has relied on borrowings under its $15.0 million Revolving
     Credit Facility to fund operations.  As of December 11, 1996, $9,450,000
     was outstanding under the Revolving Credit Facility, which sums are secured
     by the Company's accounts receivable, inventory and various other assets. 
     The Revolving Credit Facility currently terminates in June 1998 and will
     remain available through that date, with or without payment of outstanding
     borrowings with the proceeds of the Offering.  The Revolving Credit
     Facility allows for borrowings, from time to time, not to exceed the lesser
     of $15.0 million or an amount equal to the sum of (i) 85% of eligible
     receivables, as defined, (ii) 50% of eligible inventory, as defined,
     consisting of raw materials, (iii) 50% of eligible inventory, as defined,
     consisting of finished goods, and (iv) 50% of eligible inventory, as
     defined, in transit under letters of credit less the sum of the (i) the
     aggregate amount of outstanding letters of credit and (ii) such reserves as
     the lender may reasonably deem proper and necessary from time to time. 
     Based upon such formula and the Overadvances, as of December 11, 1996, the
     maximum amount the Company could borrow under the Revolving Credit Facility
     was approximately $10,076,000.  Amounts outstanding under the Revolving
     Credit Facility bear interest at the bank's base rate from time to time
     (8.25% per annum at December 11, 1996), plus 2.0%.  Based upon the
     Company's performance and 20 year relationship with BNYCC, The Company
     intends to request and believes it may be able to obtain more favorable
     terms on the Revolving Credit Facility upon completion of the Offering,
     although there can be no assurances it will be able to do so.  The
     Revolving Credit Facility contains covenants that, among other things,
     limit the Company's ability to incur additional indebtedness and requires
     the Company to maintain certain levels of working capital and satisfy other
     financial tests.  As of September 28, 1996, the Company was required to
     maintain a tangible net worth, as defined, of $2,835,000, a fixed charge
     ratio of 1.3 to 1.0 and a ratio of current assets to current liabilities of
     .90 to 1.0.  The Company's actual results as of September 28, 1996
     reflected a tangible net worth of $4,511,000, a fixed charge ratio of 1.85
     to 1.0 and a ratio of current assets to current liabilities of 1.22 to 1.0.
     As of September 28, 1996, the Company was in compliance with all other
     covenants under the Revolving Credit Facility.
         

          The Company anticipates that capital expenditures for the current
     fiscal year and the foreseeable future will be approximately $750,000 to
     $1.0 million per year.  However, the Company, from time to time, may
     consider the implementation of programs to expand its operations, which
     could increase capital expenditures above such level.

        
          In June 1995, the Company obtained $1.56 million in term financing
     from BNYCC, bearing interest at the bank's base rate from time to time
     (8.25% at December 11, 1996) plus 2.0%.  The term loan provides for 35
     consecutive monthly payments of principal of $18,570, with the final
     payment due on July 1, 1998.  Proceeds of the term loan were primarily used
     to reduce debt owed to World.
         
                                  -28-
     <PAGE>

        
          In connection with the Company's bankruptcy reorganization, the
     Company issued the Secured Note and the Installment Note to World.  The
     Installment Note does not bear interest.  Interest on the Secured Note
     accrues annually on the initial principal amount but only is payable to the
     extent of net income in excess of $400,000.  The Company has accrued
     $412,500 in unpaid interest under the Secured Note as of September 28,
     1996.  The Secured Note is subordinated in right of payment to all other
     creditors of the Company but is secured by a second lien on certain
     machines and equipment of the Company with an aggregate value of
     approximately $1.4 million.  See "Certain Relationships and Related
     Transactions."
         

          The Company believes that funds generated from continuing operations,
     the net proceeds of this Offering and borrowings under the Revolving Credit
     Facility will be sufficient to finance the Company's anticipated working
     capital needs and capital expenditure requirements for the next 24 months.

     INFLATION

          The effect of inflation on the Company has not been significant during
     the last two fiscal years.

                                  -29-
     <PAGE>

                                       BUSINESS

          The Company manufactures, sources, assembles and distributes a variety
     of bearing components and bearing products, including ball bearings,
     tapered roller bearings, spherical roller bearings and cylindrical roller
     bearings under the Hyatt(R) and The General(R) trademarks.  The Company
     supplies OEMs and the industrial aftermarket principally in the U.S. and
     Canada.  The Company's products are used in a broad range of applications,
     including automobiles, railroad cars, locomotives, trucks, machinery and
     appliances.

        
          The Company operates in two divisions: the OEM Division, which
     supplies OEMs, and the Distribution Division, which serves distributors
     that supply the repair and maintenance aftermarket and small OEMs.  Current
     OEM Division customers include automotive and locomotive divisions of GM,
     Gunite, Strick, Trinity, Burlington Northern and Xerox.  The Distribution
     Division has customers ranging in size from Motion Industries and Bearings,
     Inc., each of which has over 400 outlets, to independent single outlet
     operations.  The Distribution Division's individual shipments are typically
     smaller in volume but have higher gross margins.
         

          Through flexibility in manufacturing and sourcing, as well as
     attentive customer service, the Company strives to be a reliable,
     innovative and cost effective provider of bearing component products to the
     approximately $5 billion per year U.S. bearing market.  The Company's
     strategy to accomplish this objective includes the following:

        
          - PROVIDE HIGH QUALITY PRODUCTS AND SUPERIOR CUSTOMER SERVICE.  The
          Company maintains a detailed and extensive Quality Assurance Program
          and has been certified to the M 1003 standard by the AAR and the MIL-
          I-45208 standard by General Dynamics, a military contractor.  The
          Company currently is taking steps to obtain IS0 9001 and QS 9000
          registrations from the ISO.  The Company also requires that both its
          affiliated and unaffiliated suppliers conform to Company and customer
          quality and engineering standards.  Certain of the Company's products
          also have been specifically certified by the AAR for use in
          locomotives and railroad cars.  In addition, the Company has been
          qualified as an authorized supplier by leading automobile and truck
          trailer manufacturers (including GM, Freuhauf, Gunite, Stoughton and
          Strick), railroads (including Burlington Northern, Santa Fe, Missouri
          Pacific, Southern Pacific and Norfolk Southern) and national
          distributors of bearings (including Motion Industries and Bearings,
          Inc.).  These certifications and qualifications, which take
          significant time to obtain because of testing and other requirements,
          enable the Company to supply large markets currently served by a
          limited number of competitors and to which the Company's access had
          been limited previously.
         

        
          - PRESENCE IN CHINA.  In 1987, the Company formed a joint venture,
          SGBC, in the PRC to establish a low cost, quality controlled source
          for bearings and bearing components.  The Company has formed other
          joint ventures in the PRC, and it continues to investigate joint
          venture opportunities.  The Company believes that potential customers
          in the U.S. intending to establish or expand manufacturing and other
          facilities in the PRC have, and will continue to have, an incentive to
          purchase bearings from the Company in order to satisfy Chinese
          counterpurchasing and local content requirements.  In addition,
          Commerce has granted a preliminary order with respect to SGBC revoking
          the applicability to it of an antidumping order covering TRBs issued
          in 1987.  A final determination revoking the antidumping order as it
          applies to SGBC would result in a direct benefit to the Company and
          SGBC by eliminating costs associated with antidumping duties, yearly
          antidumping investigations and other compliance requirements.  There
          cannot be any assurance that Commerce finally will determine to revoke
          the antidumping order as it applies to SGBC.  However, in each of the
          four annual reviews of the antidumping order in which SGBC was a
         
                                  -30-
     <PAGE>
  
             
          respondent and Commerce made a final determination, Commerce imposed
          no antidumping margin on SGBC.  The Company knows of no such
          revocations pending for other companies and believes its own
          revocation, if granted, will provide it with a competitive advantage.
           

        
          - MANUFACTURING AND SOURCING FLEXIBILITY.  The Company operates on the
          principle that a flexible method of combining product and component
          purchasing with its own manufacturing and assembly capabilities can
          provide customers with high quality products and cost advantages.  The
          Company uses its manufacturing, engineering and purchasing expertise
          to determine the highest quality and most cost effective methods of
          production.  The Company currently sources bearing components and
          products from over 20 factories outside the U.S.  In order to maintain
          the Company's flexibility to change with the marketplace, the Company
          typically limits the term of its supply contracts to one year.
         
      
          - NICHE MARKET PRODUCTS.  Since 1992, the Company increasingly has
          emphasized the sale of special and niche market bearings.  Special
          bearings are manufactured according to the design specifications of a
          particular customer, often in cooperation with the Company's
          engineering staff.  Niche market bearings are used in specific
          industries, served by a limited number of manufacturers and are often
          sold at higher profit margins than standard bearings.  Sales of
          special and niche market bearings by the Company have increased by
          approximately 40% from fiscal 1993 to fiscal 1995.

        
          - IMPROVED FINANCIAL POSITION AND CUSTOMER CONFIDENCE.  In September
          1991, the Company filed for bankruptcy protection as a result of its
          inability to meet its obligations under a loan it incurred to acquire
          the assets of Hyatt, formerly a division of GM.  In connection with
          the Company's reorganization, the Company took significant steps to
          improve its operations and financial position and reestablish the
          well-known Hyatt(R) brand.  As a result of these efforts, the Company
          increased its sales from approximately $27.3 million in fiscal 1993,
          the last year in which the Company operated in bankruptcy, to
          approximately $42.1 million in fiscal 1995, and reported operating
          income of $354,000 for fiscal 1995, compared to an operating loss of
          $387,000 for fiscal 1993.  Primarily as a result of a charge due to
          customer damage claims connected with a product recall of certain
          tapered journal bearings, the Company incurred a loss of approximately
          $1.7 million for fiscal 1995.  However, during the 1996 Interim
          Period, the Company recorded operating income of approximately $2.4
          million.  During the bankruptcy, the Company lost its status as an
          approved vendor to certain distributors of bearings and bearing
          products.  Although there cannot be any assurance that it will be the
          case, and while the Company has no basis for determining the effect of
          the product recall on customer confidence, the Company believes that
          as a result of the Offering it may be redesignated as an approved
          vendor by certain of such distributors, enabling the Company to
          increase its distribution sales and the Offering may enhance  customer
          confidence in the Company's ability to undertake projects requiring
          greater capital commitments by the Company.
         

          As a result of the Company's improved financial condition,
     certifications and qualifications, a favorable operating environment for
     its Chinese joint ventures, its manufacturing and sourcing expertise and
     focus on niche markets, the Company believes it is well positioned to
     increase sales and profitability.

     INDUSTRY OVERVIEW

          Based upon statistics published by Commerce, shipments of antifriction
     bearings and components in the U.S. exceeded $5.2 billion for 1995, an
     increase of 11% over 1994.   There has been an approximately 5% annual rate
     of growth for antifriction bearings and components in the U.S. for the past
     10 years.  The industry's 1995 shipments included approximately

                                  -31-
     <PAGE>

     $1.9 billion of ball bearings, $1.3 billion of TRBs, $900 million of other
     types of roller bearings, $450 million of mounted units and $589 million of
     bearing components.  Timken dominates the TRB market with estimated sales
     in excess of $1 billion.  The Company competes in segments of each of these
     bearing classifications.  The antifriction bearings industry historically
     has been cyclical in nature, however long-term growth prospects are
     expected to continue as the demand for application products requiring
     antifriction bearings increases.  Antifriction bearings are used in
     practically every industrial and consumer product requiring reliable,
     continuous circular motion.

     PRODUCTS

          The Company and its joint ventures manufacture and market high
     quality, precision ball and roller bearings used in a broad range of
     applications including automotive and trucking (e.g., steering columns,
     drive trains and transmissions), railcar and locomotive (e.g., wheel and
     axle assemblies), appliances (e.g., washing machines, fans and vacuum
     cleaners), lawn and garden implements (e.g., lawn mowers), office equipment
     (e.g., copiers), consumer products (e.g., bicycles), medical equipment
     (e.g., wheelchairs), material handling (e.g., conveyor assemblies and hand
     trucks), power tools (e.g., drills and lathes), chemical processing and the
     oil industry (e.g., drilling rigs).

          The Company sells approximately 2,000 products.  The Company's product
     line includes standard and metric precision ball bearings, double row ball
     bearings, unground bearings, and special ball bearings.  The Company offers
     its products in standard, modified, and custom designs where appropriate. 
     The Company produces both special and niche market bearings.  Special
     bearings are specifically manufactured to the requirements of a customer,
     as determined in cooperation with the Company's engineering staff. 
     Examples of these products include bearings for copier machines, automotive
     steering columns, postal equipment and wheelchairs.  Niche bearings are
     bearings used in specific industries, and are produced by a limited number
     of manufacturers.  The Company produces, under the Hyatt(R) brand, selected
     TRBs, spherical roller bearings and cylindrical roller bearings which are
     used in railroad, truck trailer, automotive and other industrial
     applications.

     MANUFACTURING AND SOURCING

        
          The Company primarily manufactures and assembles bearings at its
     facilities in New York and New Jersey, and, since 1987, at the Company's
     joint venture facility, SGBC, in Shanghai, PRC.  Although certain imports
     from various locations have been subject to antidumping duties since 1987,
     requiring importing companies to post cash deposits, SGBC, the Company's
     Chinese joint venture and principal source of imported product, has not
     been required to pay cash deposits for antidumping duties on TRBs imported
     from the PRC since 1991, based upon Commerce's final determination as to
     the fairness of SGBC's pricing that year.  Based on such determination and
     preliminary determinations for subsequent years, SGBC recently requested a
     revocation of the applicability of the antidumping order to it.  The
     Company believes that of the approximately 400 bearing factories in the
     PRC, SGBC is the only factory that Commerce has found to have had at least
     three consecutive years of sales at not less than foreign market value. 
     Additionally, as of October 1996, the Company believes SGBC is the only TRB
     producer in the PRC to have received a preliminary revocation of an
     antidumping duty order.
         

        
          The Company produces approximately 37% of the bearings that it sells
     and obtains an additional 24% from joint ventures in which it
     participates.  The Company currently relies on approximately 82
     unaffiliated manufacturers to produce the remaining 39% of the bearings
     and components that it distributes.  The Company has no long-term contracts
     with its unaffiliated manufacturing sources.  The Company attempts to
     maintain sourcing flexibility by not engaging in any purchasing contracts
     that exceed one year.
         
                                  -32-
     <PAGE> 

     CHINESE JOINT VENTURES

        
          The Company has entered into joint ventures with factories in the PRC
     to enable it to secure a reliable source of high quality low cost bearings
     and bearing components.  By entering into joint ventures, rather than long
     term manufacturing contracts, the Company is better able to monitor and
     control production and quality assurance by having access to the factories
     at both management and production levels.  Furthermore, by sourcing from
     joint ventures, the Company is not required to incur inventory carrying
     costs, since the joint ventures typically hold all inventory until needed
     by the Company.  The joint ventures also provide a far less capital
     intensive alternative to building Company-owned facilities.
         

          SGBC was established by the Company and SRBF in June 1987 as a joint
     venture limited liability company in accordance with PRC law for an initial
     term of ten years, which was recently extended to June 2008.  SGBC produces
     tapered roller and ball bearings, which the Company imports into the U.S.
     for further assembly, inspection, testing and distribution.  The Company
     contributed 25% of the initial capital of SGBC in the form of capital
     equipment valued by the parties at $750,000 and the Company's joint venture
     partner, SRBF, contributed 75% of the initial capital of SGBC in the form
     of facilities and equipment, valued by the parties at $1,500,000 and
     $750,000, respectively.  Subsequently, SBGC's capital was increased by
     $2,500,000, with the Company contributing 25% of such amount in the form of
     capital equipment and SRBF contributing 75% of such amount in the form of
     additional facilities, equipment and cash.  The Company is not required,
     however, to contribute additional capital.

          The Company has the exclusive right to sell the products of SGBC in
     the U.S.  In 1994 and 1995, the Company imported $4,900,000 and $5,500,000,
     respectively, in bearings from SGBC.  Purchases are made upon terms and
     conditions established periodically by negotiation between the Company and
     SGBC and are subject to adjustment based upon certain events, including
     increases in the prices of raw materials.  The Company is responsible for
     selecting and purchasing equipment and materials outside of the PRC. 
     Governance, operations, distributions and the dissolution of SGBC are
     governed by PRC law and by SGBC's joint venture contract and articles of
     association.  SGBC's eight-member Board of Directors, which consists of
     five directors chosen by SRBF and three directors chosen by the Company,
     exercises authority over the joint venture by majority vote.  Certain
     decisions involving annual strategy, budgeting and production plans require
     the vote of at least one Director chosen by the Company.  Unanimous consent
     of the Board of Directors is required for all fundamental corporate
     changes.

        
          Subject to PRC law and regulations providing for the payment of taxes,
     allocations to cover losses of prior years, and contributions to special
     funds for enterprise expansion, employee welfare and bonuses and general
     reserves, the profits of SGBC may be distributed, at the discretion of its
     Board of Directors, to the Company and SRBF in proportion to their
     registered capital contributions.  A distribution of 450,000 Renminbi (the
     legal currency of the PRC) ("RMB") (approximately $51,967 at then current
     exchange rates) from 1993 operating profits was made by SGBC to the Company
     in February 1994.  A distribution of another 740,000 RMB (approximately
     $89,156 at then current exchange rates) from 1994 operating profits, was
     declared in December 1995.  The Company has agreed that this distribution
     will be invested in the Kong Qiao General Bearing Company ("KQGBC") subject
     to its formation.  KQGBC is a proposed new joint venture between the
     Company and Shanghai Xinhua Industrial Corp.  A distribution of 650,000 RMB
     ($78,313 at current exchange rates) from 1995 operating profits has been
     proposed by SGBC management for approval by the Board of Directors of SGBC.
         

          The joint venture contract and articles of association of SGBC provide
     that after the Company receives $1,375,000 in profits, its right to receive
     any additional dividends will terminate and all profits after that time
     will be distributed exclusively to SRBF.  Furthermore, after termination of

                                  -33-
     <PAGE>

     the joint venture, all equipment and machinery contributed by the Company
     will be turned over to SRBF without compensation to the Company.

          WAFANGDIAN-HYATT BEARING MANUFACTURING CO. LTD. AND HYATT-ZWZ BEARING
     CORPORATION ("Wafangdian-Hyatt" and "Hyatt-ZWZ," respectively) were
     established pursuant to a Joint Venture Contract dated as of October 9,
     1990, by and between the Company and Wafangdian Bearing Factory ("WBF"), a
     corporation organized under the laws of the PRC.

        
          Wafangdian-Hyatt is a joint venture limited liability company formed
     in accordance with PRC law by the Company and WBF for an initial term of
     ten years.  Wafangdian-Hyatt is situated in Wafangdian, PRC and
     manufacturers journal boxes, traction motor bearings and components for
     exclusive shipment to Hyatt-ZWZ, which prepares them for distribution by
     the Company.  The Company contributed 25% of the initial registered capital
     of Wafangdian-Hyatt in the form of capital equipment valued by the parties
     at $250,000 and WBF contributed 75% of the initial registered capital of
     Wafangdian-Hyatt in the form of facilities and capital equipment valued by
     the parties at $750,000.  Provisions with respect to pricing, governance,
     administration and distributions are substantially similar in all material
     aspects to those of SGBC.
         

          Wafangdian-Hyatt will be terminated by the end of 1996 and all of its
     operations will be assumed by Wafangdian General Bearing Co., Ltd.
     ("WGBC"), a new joint venture between World and Wafangdian Bearing Company.
     In its initial stage, WGBC will produce rear wheel automotive bearings in
     the PRC with machinery purchased from GM's Delphi plant in Bristol,
     Connecticut.  The Company will sell the WGBC bearings in the U.S.  In its
     second stage, WGBC will produce railroad bearings for sale in U.S. by the
     Company.

          Hyatt-ZWZ is a New York corporation whose share capital is owned 65%
     by the Company and 35% by WBF.  The Company initially contributed $130,000
     in capital equipment and cash to Hyatt-ZWZ.  Hyatt-ZWZ purchases (from
     Wafangdian-Hyatt and others) and manufactures components for railroad
     bearing products exclusively for worldwide distribution by the Company.  In
     1994 and 1995, the Company purchased $1,263,012 and $965,159 of bearings,
     respectively, from Hyatt-ZWZ.

          Governance, operations, distributions and dissolution of Hyatt-ZWZ are
     governed by New York law and by the terms of the joint venture contract. 
     Hyatt-ZWZ's seven-member Board of Directors, which consists of three
     directors (including its Chairman) chosen by WBF and four directors
     (including its Vice-Chairman) chosen by the Company, must unanimously
     approve all significant corporate actions.

        
          World has also granted to the Company options, exercisable prior to
     December 31, 1999, to purchase from World its interest in two joint
     ventures, Rockland Manufacturing Company ("Rockland") and Wafandgian
     General Bearing Company, Ltd. ("WGBC"), for $400,000 and $912,896 (subject
     to adjustment based on change in accounts payable by WGBC to World),
     respectively, representing the estimated capital contributions, advances
     for administrative expenses and other costs paid by World with respect to
     such ventures, provided, however, that if any such option is exercised
     after December 31, 1997, the applicable purchase price shall be adjusted,
     to include any additional capital contributions made and administrative
     expenses incurred on behalf of the joint venture by World.
         

     QUALITY AND CUSTOMER SERVICE PROGRAMS

          In order to meet the need for quality products, the Company has
     focused on the development and implementation of appropriate systems and
     controls to ensure that proper levels of quality are established and
     consistently maintained.  These systems are documented in the Company's

                                  -34-
     <PAGE>

     Quality Assurance Manual, which is also used as part of the operating
     standard of the Company's joint ventures and certain other suppliers.  The
     systems were designed with special requirements to meet customers'
     specifications.  Over the years, the Quality Assurance Manual has been
     revised to keep abreast with new and revised customer and industry
     requirements.  The systems control not only the activities of the Quality
     Assurance Department, but also receiving inspection, in-process inspection,
     final audit procedures, and certain activities of other departments of the
     Company.  These include procedures for design engineering, procurement,
     manufacturing, assembly and distribution.  The system has been audited by
     certain of the Company's customers and the Company has been certified to
     the M1003 standard by the AAR and the MIL-I-45208-A standard by General
     Dynamics, a military contractor.

        
          The Company is seeking to obtain ISO 9001 and QS 9000 registrations by
     December 1997.  Both of these are comprehensive industry-wide quality
     control systems.  ISO 9001 is similar to ISO 9002, a quality standard
     applicable to manufacturing companies promulgated by the ISO, but contains
     specifications regarding engineering and design as well as manufacturing. 
     QS 9000, a standard jointly developed by GM, Ford and Chrysler, has all the
     basic systems of ISO 9000 with certain additional requirements specific to
     the automotive industry.  GM has requested that the Company meet the
     QS 9000 certification by December 1997.  The Company believes that it will
     meet such registrations by such date and that, if it cannot, GM will extend
     the date for obtaining registrations.
         

        
          In order to obtain QS 9000 registration (which includes the
     requirements for ISO 9001) the Company has retained a full time consultant
     who has developed a 28 step program, which the Company believes should
     result in registration by November 1997.  The benchmarking of the Company's
     current Quality Assurance system disclosed the need for re-writing of
     certain procedures, including the Management Responsibility section which
     has already been completed.  In addition, the benchmarking revealed the
     need to supplement the Quality Assurance and Design Control documentation
     and this has also been instituted.  The next step in the registration
     process is the implementation of systems which will be accomplished when
     and as each respective system is developed.
         

     SALES, MARKETING AND CUSTOMERS

          The Company markets its products in the U.S. and abroad through nine
     salaried sales employees as well as 33 commissioned independent sales
     representative organizations, aggregating 92 sales persons.  In addition,
     the Company has seven customer service representatives responsible for
     handling orders and providing sales support.  Products sold through the OEM
     Division bear The General(R) label for ball bearings and the Hyatt(R) brand
     for all types of roller bearings.

          The Company participates in trade shows sponsored by the Truck
     Maintenance Council, Society of Automotive Engineers and the Railway Supply
     Association.  The Company's advertising budget for fiscal 1996 is $50,000
     and it anticipates that its advertising budget for fiscal 1997 will be
     between $100,000 and $150,000.

          Current OEM customers include automotive and locomotive divisions of
     GM, Gunite Corporation (manufacturer of wheels and hubs for trucks and
     trailers), Strick Corporation (truck trailer manufacturer), Trinity
     Industries (freight car manufacturer), Burlington Northern (railroad) and
     Xerox Corporation (office equipment manufacturer).  The OEM Division has
     over 150 customers.  The Distribution Division markets the same broad line
     of bearing products as the OEM division.  The Distribution Division has
     over 1,200 customers, ranging in size from Motion Industries and Bearings,
     Inc., each of which has approximately 400 stores in the U.S., to
     independent single outlet operations.  Since 1992, the Company increasingly
     has emphasized the sale of special and niche market bearings including
     certain TRBs.  The OEM Division focuses on the transportation industry,

                                  -35-
     <PAGE>

     specialty truck trailer manufacturers (to which the Company was the leading
     supplier in 1995), railroad locomotive and freight car manufacturers and
     automotive manufacturers.  No customer accounted for more than 10% of the
     Company's consolidated revenues for fiscal 1995.

        
          The Distribution Division generally ships product within 24 hours of
     the time an order is placed.  The OEM Division ships products within one to
     365 days from the date an order is placed.  Actual shipments are dependent
     upon production schedules of the Company's customers.  The Company's
     arrangements with its North American customers typically provide that
     payments are due within 30 days following the date of shipment of goods. 
     Foreign customers are generally required to pay by letter of credit.  At
     September 28, 1996, in excess of 90% of accounts receivable were current or
     less than 30 days past due.  Approximately 3.7% of accounts receivable were
     over 90 days old as of September 28, 1996.
         

     EMPLOYEES

          As of August 31, 1996, the Company had 172 full-time employees, of
     whom 122 were engaged in production, shipping and receiving and
     maintenance, and 16 of whom were engaged in sales and marketing.  110 of
     the Company's employees engaged in production, shipping and receiving, and
     maintenance, are subject to collective bargaining and are represented by
     the United Brotherhood of Carpenters and Joiners of America, AFL-CIO, Local
     3127 (the "Union").  The current collective bargaining agreement with the
     Union expires on April 30, 1997.  The Company believes that relations with
     its employees, including those subject to collective bargaining, are good. 
     The Company has a 20 year relationship with the Union and has never
     experienced a Union work stoppage.

     COMPETITION

          The ball and roller bearing industry is highly competitive.  The
     Company believes that competition within the precision ball and roller
     bearing market is based principally on quality, price and the ability to
     meet customer delivery requirements.  The Company's primary domestic and
     foreign competitors are Timken, SKF USA Inc., NSK Corporation, NTN Bearing
     Corporation of America, The Torrington Company and FAG Holding Corporation.
     Many of the Company's competitors have substantially greater financial
     resources than the Company.  Management believes that the Company's
     manufacturing and sourcing capabilities and its reputation for consistent
     quality and reliability have positioned the Company for continued growth in
     both market share and sales.

     PATENTS, TRADEMARKS AND LICENSES

          Except for The General(R) trademark and the license from GM with
     respect to the Hyatt(R) trademark, (the "Hyatt License") the Company does
     not own any U.S. or foreign patents, trademarks or licenses that are
     material to its business.  The Company does rely on certain data, including
     costing and customer lists, and the success of its business depends, to
     some extent, on such information remaining confidential.  Each employee who
     may have access to confidential information is subject to a confidentiality
     agreement.

        
          Under the Hyatt License, the Company has exclusive use of the terms
     "Hyatt," "Hyatt Railway," "Hyatt Railway Products," "Hyatt Manufacturing,"
     "Hyatt General" and most derivatives of "Hyatt" in connection with
     locomotive journal boxes, traction motor bearings and component parts
     thereof, and non-exclusive rights to such trademarks with respect to other
     products.  The term of the Hyatt License extends until January 1, 2000, and
     may be renewed at the option of the Company for an additional ten year
     term.  The Company paid GM an initial fee of $30,000 upon execution of the
     Hyatt License and has paid or will pay an annual licensing fee to GM in an
     amount increasing from $20,000 in 1990 to $35,000 in 1999.  The fee payable
         

                                  -36-
     <PAGE>

     by the Company upon the exercise of its option to renew the Hyatt License
     is based upon a benchmark of $27,500 indexed for inflation as of 1999.
     
     PROPERTIES

        
          The Company leases facilities located in Union, New Jersey and West
     Nyack, New York, which have approximately 72,000 and 190,000 square feet of
     space, respectively.  Management believes that the plants are adequate for
     the Company's present needs and anticipated expansion.  The West Nyack
     facility, which is used principally for administrative, assembly, and
     distribution purposes, is owned by Gussack Realty Company ("Realty") and
     from January 1 to November 1, 1996 the Company held a month-to-month
     tenancy for the premises at a monthly rent of $61,885.  Effective November
     1, 1996, the Company and Realty entered into a lease for the West Nyack
     facility (the "Lease"), which provides for an initial term expiring on
     October 31, 2003, and is renewable at the option of the Company for an
     additional six year term.  The Company pays rent of $4.81 per square foot
     (or $912,840) annually, payable in monthly rent payments of $76,070.  The
     Lease provides for an increase in the rent every other year, commencing in
     1998, to the greater of (i) 106% of the next preceding year's rent or (ii)
     the preceding years rent multiplied by a fraction the numerator of which is
     the Consumer Price Index for the area including Rockland County or, if no
     such index is published, for Northern Jersey (the "CPI") in effect 90 days
     prior to November 1 of the new rent year and the denominator of which is
     the CPI in effect 90 days prior to November 1 of the preceding year. 
     Simultaneously, the Company entered into a sublease with WMW Machinery Co.
     and World for approximately 31,000 and 5,500 square feet of the West Nyack
     facility, respectively.  See "Certain Relationships and Related
     Transactions."  The lease for the Union facility, which is used principally
     for assembly, manufacturing and distribution purposes, expires on April 1,
     1998, renewable at the option of the Company for an additional five year
     term.  Rent expense for the Union location was approximately $238,000,
     $204,000 and $204,000 in 1993, 1994 and 1995, respectively.  Rent expense
     was approximately $153,000 and $162,000 for each of the 1995 and 1996
     Interim Periods, respectively.
         

     ENVIRONMENTAL COMPLIANCE

          The Company's operations and products are subject to extensive
     federal, state and local regulatory requirements relating to pollution
     control and protection of the environment.  Based on information compiled
     to date, management believes that the Company's current operations are in
     material compliance with applicable environmental laws and regulations, the
     violation of which would have a material adverse effect on the Company. 
     There can be no assurance, however, that currently unknown matters, new
     laws and regulations, or stricter interpretations of existing laws and
     regulations will not materially affect the Company's business or operations
     in the future.

     LEGAL PROCEEDINGS

          On August 25, 1986, Timken, a U.S. producer of TRBs, filed a petition
     on behalf of the U.S. TRB industry with both the ITC and Commerce seeking
     the imposition of antidumping duties on imports of TRBs from Japan, Italy,
     the former Yugoslavia, Romania, Hungary and the PRC.  In May 1987, Commerce
     found that TRBs from each of the aforementioned countries were being sold
     in the U.S. at less than fair value, as determined by Commerce based upon
     an estimate of the foreign market value of TRBs (i.e. the price at which
     the same or similar merchandise is sold or offered for sale in the
     principal markets of the home market country).  Commerce subsequently
     issued an antidumping order imposing duties on the unfairly traded TRBs
     equal to the percentage difference between the selling prices in the U.S.
     and the foreign market value of the imported TRBs during specified review
     periods.  Among others, the order named SGBC, the Company's joint venture
     in the PRC.  Importers subject to the antidumping order are required to

                                  -37-
     <PAGE>
   
     post a cash deposit with the U.S. Customs Service equal to the antidumping
     margin percentage multiplied by the export price of any imported product
     covered by the dumping petition.  The Company, as an importer of TRBs from
     SGBC, has not been required to post cash deposits since 1991, when Commerce
     allotted a 0% dumping margin to SGBC.  In June 1995, SGBC requested a
     revocation of the order imposing antidumping duties on it with respect to
     its products.  Commerce issued a preliminary order granting such revocation
     based upon, among other factors, the fact that SGBC not selling TRBs at
     less than foreign market value for three consecutive years.

        
     PENDING LEGAL PROCEEDINGS
         

        
          In 1986 the Company entered into a joint venture with a former East
     German trade agency pursuant to which the parties jointly owned, through a
     holding company called Alurop Trading Corp. ("Alurop"), WMW Machinery,
     Inc., a New Jersey corporation ("WMW").  Pursuant to the joint venture
     agreement, WMW was, by separate agency contract, granted the exclusive
     right to distribute certain East German machine tools in the United States.
     After the reunification of Germany in 1990, the Company's joint venture
     partner and its successors, including Werkzeugmaschinenhandel GmbH im
     Aufbau ("WEMEX"), breached the joint venture agreement and the exclusive
     agency contract, causing damage to WMW by frustrating WMW's ability to sell
     machine tools and causing the rapid devaluation of its inventory.  WMW
     could not ensure its customers that service and parts could be supplied, or
     that terms of the warranties could be met, causing its business to decline
     dramatically.  The Company attempted unsuccessfully for a period of several
     years to amicably resolve the WMW dispute.
         
 
        
          In February 1995, however, WMW commenced an action in the U.S.
     District Court for the Southern District of New York against WEMEX, Werner
     P. Muender, Treuhandanstalt and Bundesanstalt fuer Vereinigungsbedingte
     Sonderaufgaben (collectively, the "Defendants") alleging, among other
     things, that:  (i) WEMEX breached a joint venture agreement with the
     Company and a commercial sales agency agreement with WMW and violated its
     duties to the Company and WMW arising under such agreements; (ii) the
     Company relied to its detriment upon promises made by WEMEX to support
     WMW's marketing efforts; and (iii) Werner P. Muender, the liquidator of
     WEMEX, wrongfully converted property of WMW to his benefit.  WMW also is
     seeking a declaratory judgment that any indebtedness it may owe to WEMEX be
     extinguished or diminished to the extent of existing value of machine tools
     purchased by WMW from or through WEMEX.  Defendants answered the complaint,
     denying the allegations therein, and WEMEX asserted counterclaims against:
     (i) WMW for goods sold and delivered in the amount of $9,507,337;
     (ii) Seymour I. Gussack and WMW Machinery Co. in the amount of $9,507,337,
     alleging that Seymour I. Gussack improperly caused the sale of WMW's assets
     to WMW Machinery Co.; and (iii) the Company in the amount of $9,507,337,
     alleging that the Company breached its fiduciary duty to WEMEX by failing
     to provide the working capital requirements of WMW.  WMW, the Company, WMW
     Machinery Co. and Seymour I. Gussack have denied any liability to WEMEX and
     believe its counterclaims to be without merit.  However, there can be no
     assurance the case will be resolved in a timely manner or settled to the
     satisfaction of the Company.  Furthermore, the enforcement of an award
     favorable to the Company may be subject to further review by German courts.
     Defendants have also moved to dismiss the action based on various grounds
     including, among others, the Foreign Sovereign Immunities Act of 1976, the
     Act of State Doctrine, forum non conveniens, legal insufficiency of certain
     claims and improper venue.  WMW, the Company, WMW Machinery Co. and Seymour
     I. Gussack have opposed Defendants' motion for dismissal, arguing that, if
     the Court dismisses the Company's claims, it should also dismiss the
     Defendants' counterclaims.  There can be no assurance, however, that if the
     court dismisses the action in its entirety, the Defendants will not
     institute an action in Germany, which may be a less favorable forum for the
     Company.  In addition, if the Defendants prevail in their counterclaim
     against the Company for the amount claimed and the Company is unsuccessful
     in its claims against the Defendants, there would be a material adverse
     effect on the Company's financial condition.
         
                                   -38-
     <PAGE>

                                      MANAGEMENT

     DIRECTORS AND EXECUTIVE OFFICERS

          The directors and executive officers of the Company are as follows:
               Name        Age                Position
             -----         ---                --------

      Seymour I. Gussack   72       Chairman of the Board of
                                    Directors

      David L. Gussack     39       President and Director
        
      Jerome Johnson       84       Director

      Robert E. Baruc      45       Director Designee
          
      Harold S. Geneen     86       Director Designee
        
      Nina M. Gussack      41       Director Designee

      Lester M. White      37       Vice President -
                                    Administration/MIS
          
      Eugene Passariello   64       Vice President -
                                    Manufacturing

      William F. Kurtz     38       Vice President - Technical
                                    Services

      Christopher Moore    39       Vice President - Finance,
                                    Secretary and Treasurer

      Joseph J. Hoo        61       Vice President - Advanced
                                    Technology and China Affairs

     =======================================================================


          Set forth below is certain additional information with respect to the
     directors, executive officers and director designees of the Company. 
     Harold S. Geneen will be appointed as a Director upon completion of the
     Offering.

       
          Seymour I. Gussack founded the Company in 1958 and has served as
     Chairman of the Board of Directors and a Director of the Company since its
     formation.  Seymour I. Gussack is also the Chairman of the Board of
     Directors and a Director of World and a partner of Realty.  See "Certain
     Relationships and Related Transactions" and "Principal Stockholder." 
     Seymour I. Gussack's son is David L. Gussack, President of the Company and
     a Director.
         

          David L. Gussack became President of the Company in 1993 and has been
     a Director of the Company since 1987.  David L. Gussack has held various
     positions with the Company since 1983, including Executive Vice President
     from 1991 to 1992, General Manager of the OEM Division from 1988 to 1990,
     Supervisor and Coordinator, Hyatt Absorption Project from 1987 to 1988,
     Plant Manager from 1986 to 1987, Office Facilities Manager from 1985 to
     1986, and Manager of Special Projects from 1983 to 1985.  David L. Gussack
     is a Secretary and a Director of SGBC and Hyatt-ZWZ, respectively.  He also
     is a partner of Realty.  See "Certain Relationships and Related
     Transactions."  David L. Gussack is a graduate of the University of
     Pennsylvania.  David L. Gussack's father is Seymour I. Gussack, Chairman of
     the Board of Directors of the Company.

                                  -39-
     <PAGE>

        
         

        
          Lester M. White has served as Vice President -
     Administration/Management Information Systems of the Company since 1989. 
     Mr. White is a graduate of University of Massachusetts, Boston (B.S. in
     Management and Economics).
         

        
          Eugene Passariello has served as Vice President - Manufacturing of the
     Company since 1989.  Mr. Passariello was a Plant Manager of the Company
     from 1989 to 1991.  He is a graduate of Fairleigh Dickenson University
     (B.S. in Industrial Engineering),  Brooklyn Technical College (M.S. in
     Metallurgy), and Rockland College (M.A. in Business Administration).
         

         
          William F. Kurtz has served as Vice President - Technical Services of
     the Company since 1993.  Mr. Kurtz was also a Chief Engineer of the Company
     from 1989 to 1993 and Senior Project Engineer of the Company from 1988-89. 
     He is a graduate of Manhattan College (B.E. and M.E. in Mechanical
     Engineering).
         

          Christopher Moore has served as Vice President - Finance of the
     Company since 1995 and as Secretary and Treasurer since 1993.  Prior to
     that time, Mr. Moore held various positions in the Company, including
     Controller from 1986 to 1995 and Assistant Controller from 1984 to 1986. 
     Mr. Moore is a graduate of Seton Hall University (B.S. in Accounting) and
     has been a certified public accountant since 1981.

        
          Joseph I. Hoo has served as Vice President - Advanced Technology and
     China Affairs of the Company since August 1995.  Mr. Hoo served as General
     Manager, Industrial Products Division, from 1991 to 1995 and as Chief
     Metallurgist from 1987 to 1991.  Mr. Hoo is a graduate of the National
     University of Japan (B.S. in Engineering) and University of Michigan
     (M.S.E. in Metallurgy and Engineering).
         

        
          Jerome Johnson has been a director of the Company since September
     1987.  Mr. Johnson has been an attorney in private practice for more than
     50 years.  He also serves on the Board of Directors of Presidential Life
     Insurance Company.  Mr. Johnson is a graduate of DePaul University  (J.D.
     and L.L.B) and is a member of the Illinois and New York bars.
         

        
          Robert E. Baruc has agreed to serve as a Director of the Company upon
     the closing of this Offering.  Since April 1994, Mr. Baruc has been an
     Executive Vice President of Unapix Entertainment, Inc., an independent
     distributor of film and television programming.  Since August 1993, he has
     been the President and Chief Executive Officer of A Pix Entertainment, Inc.
     From December 1992 to August 1993, Mr. Baruc was President of Triboro
     Entertainment Group, a company engaged principally in home video
     distribution.  From January 1991 to December 1992, Mr. Baruc primarily
     acted as an independent consultant to the entertainment industry.  He is
     the son-in-law of Seymour I. Gussack and the brother-in-law of David L.
     Gussack and Nina M. Gussack.
         

        
          Harold S. Geneen has agreed to serve as a Director of the Company upon
     the closing of this Offering.  Mr. Geneen served as Chief Executive Officer
     of ITT Corporation ("ITT") from 1959 until 1977, and as Chairman of the
     Board of Directors of ITT from 1965 until 1979.  He has been Chairman
     Emeritus of ITT since 1983.  Mr. Geneen is also a Director of IVAX
     Corporation, a pharmaceutical company and Gunther International, Ltd., a
     document assembly company.
          

        
          Nina M. Gussack has agreed to serve as a Director of the Company upon
     the closing of this Offering.  Ms. Gussack has been litigation partner at
     the law firm of Pepper, Hamilton, & Scheetz in Philadelphia, Pennsylvania
     since 1986.  She is a graduate of the University of Pennsylvania (B.S. in
     History and M.S. in Secondary Education) and Villanova University School of
     Law (J.D.).  She is a member of the Pennsylvania bar.  She is the daughter
     of Seymour I. Gussack and the sister of David L. Gussack.
         
                                  -40-
     <PAGE>  

          Seymour I. Gussack, David L. Gussack and Eugene Passariello were each
     officers of the Company at the time the Company filed for protection from
     creditors under Chapter 11 of the U.S. Bankruptcy Code in 1991.  See
     "Company History."

          Directors hold office until the next annual meeting of stockholders
     following their election, or until their successors are elected and
     qualified.  Officers are elected annually by the Board of Directors and
     serve at the discretion of the Board of Directors.

          The standing committees of the Board of Directors are the Audit
     Committee and the Compensation/Stock Option Committee.

        
          The Audit Committee of the Board of Directors consists of three
     directors, David L. Gussack, Robert E. Baruc and Jerome Johnson.  The Audit
     Committee's function is to review and report to the Board of Directors with
     respect to the selection and the terms of engagement of the Company's
     independent public accountants, and to maintain communications among the
     Board of Directors, such independent public accountants, and the Company's
     internal accounting staff with respect to accounting and audit procedures,
     the implementation of recommendations by such independent public
     accountants, the adequacy of the Company's internal controls and related
     matters.  The Audit Committee also reviews certain related party
     transactions and any potential conflict of interest situations involving
     officers, directors or stockholders beneficially owning more than 10% of an
     equity security of the Company.
         

        
          The Compensation/Stock Option Committee will consist of Messrs. Harold
     S. Geneen and Robert E. Baruc, each of whom is an independent Director. 
     The Compensation/Stock Option Committee's function is to review and approve
     annual salaries and bonuses for all employees with salaries in excess of
     $100,000 and review, approve and recommend to the Board of Directors the
     terms and conditions of all employee benefit plans or changes thereto,
     including the granting of stock options pursuant to the Company's 1996
     Option Plan.
         

     EXECUTIVE COMPENSATION

          The following table sets forth the aggregate compensation paid for
     services rendered in all capacities to the Company's executive officer who
     received compensation of $100,000 or more during the fiscal year ended
     December 30, 1995:


                                              ANNUAL COMPENSATION (1)
                                              -----------------------

           NAME AND PRINCIPAL         FISCAL
                POSITION               YEAR           SALARY           BONUS
           ------------------          ----           ------           -----

      David L. Gussack, President      1995          $155,232         $5,000

                                                

         
                                                    LONG-TERM
                                                   COMPENSATION
                                                   ------------
                                   RESTRICTED
          NAME AND PRINCIPAL         STOCK           STOCK         ALL OTHER
              POSITION               AWARDS        OPTIONS #     COMPENSATION
          ------------------       ----------      ---------     ------------

          David L. Gussack,            0               0          $28,000 (2)
              President

     --------------------                                           
        
          (1)  Perquisites and other personal benefits are not included because
               they do not exceed the lesser of $50,000 or 10% of the total 
               base salary and annual bonus for the named executive officer.
          

          (2)  Represents deferred compensation.
   
                                  -41-     

     1996 STOCK OPTION AND PERFORMANCE AWARD PLAN

        
          Upon the successful completion of the Offering, the Company will adopt
     the 1996 Option Plan, which authorizes the grant to directors, officers and
     key employees of the Company and any parent or subsidiary of the Company,
     of incentive or non-qualified stock options, performance shares, restricted
     shares and performance units.  The 1996 Option Plan covers up to 500,000
     shares of the Company's Common Stock.  Options to purchase 257,500 shares
     at the Offering price per share were granted certain officers, directors
     and other key employees, subject to the closing of the Offering.
         

        
          The 1996 Option Plan is administered by a committee (the "Stock Option
     Committee") consisting of Messrs. Harold S. Geneen and Robert E. Baruc. 
     The Stock Option Committee determines the prices and terms at which options
     may be granted.  Options may be exercisable in installments over the option
     period, but no options may be exercised after ten years from the date of
     grant.
         

          The exercise of any incentive stock option granted to an eligible
     employee may not be less than 100% of the fair market value of the shares
     underlying such option on the date of grant, unless such employee owns more
     than 10% of the outstanding Common Stock or stock of any subsidiary or
     parent of the Company, in which case the exercise price of any incentive
     stock option may not be less than 110% of such fair market value.  No
     option may be exercisable more than ten years after the date of grant and,
     in the case of an incentive stock option granted to an eligible employee
     owning more than 10% of the Common Stock or stock of any subsidiary or
     parent of the Company, no more than five years from its date of grant. 
     Options are not transferable, except upon the death of the optionee.  In
     general, upon termination of employment of an optionee, all options granted
     to such person which are not exercisable on the date of such termination
     immediately expire, and any options that are exercisable expire three
     months following termination of employment, if such termination is not the
     result of death or retirement, two years following such termination, if
     such termination was because of death, and one year following such
     termination if such termination was because of disability or retirement
     under the provisions of any retirement plan that may be established by the
     Company, or with the consent of the Company.

          At the time each grant of shares is made, the Stock Option Committee
     will determine the duration of the performance or restriction period, if
     any, the performance targets, if any, and the times at which restrictions
     placed on restricted shares shall lapse.

     DIRECTOR COMPENSATION

          The members of the Company's Board of Directors are not compensated
     for their service on the Board, but are reimbursed for out-of-pocket and
     travel expenses incurred in attending Board meetings.  Directors will
     participate in the 1996 Option Plan.

                                  -42-
     <PAGE>

                              CERTAIN RELATIONSHIPS AND
                                 RELATED TRANSACTIONS

     BANKRUPTCY AND RESULTING OBLIGATIONS TO WORLD
 
        
          In connection with the Plan of Reorganization, the Company issued to
     World, which prior to this Offering owned all of the Company's Common
     Stock, the Secured Note, the Installment Note, and 1,000 shares of Common
     Stock (3,000,000 shares after giving effect to the 3000-for-one stock split
     effective October 10, 1996) in exchange for the Discharged Obligation. 
     World acquired for approximately $2.0 million the Discharged Obligation
     from Wells Fargo, which provided financing for the purchase by the Company
     in March 1987 of Hyatt and for working capital.  The Secured Note is
     secured by a subordinated lien in certain machinery and equipment having a
     net book value of approximately $1.4 million at December 30, 1995. 
     Interest on the Secured Note accrues annually but is only payable with
     respect to any fiscal year to the extent the Company's net income exceeds
     $400,000.  The Company has never made any payments of principal or interest
     with respect to the Secured Note, and it has accrued $412,500 in interest
     thereon.  World agreed to defer the payment under the Installment Note for
     fiscal 1993 and fiscal 1994, and received principal payments of $375,000
     during fiscal 1995, which included the two installments previously
     deferred.  The Installment Note does not bear interest.  During 1994, World
     lent $1,000,000 to the Company, with interest payable quarterly at the rate
     of 6% per annum.  The loan was repaid in full in December 1995, and
     interest payments for fiscal 1994 and fiscal 1995 were made in the amount
     of $45,000 each year.
         

     LEASES WITH REALTY

        
          From January 1 to November 1, 1996, the Company held a month-to-month
     tenancy for the premises located at West Nyack, New York comprising 189,833
     square feet owned by Realty, whose partners include Seymour I. Gussack,
     David L. Gussack and Nina M. Gussack, each a member or a Director designee
     of the Board of Directors of the Company.  The Company and Realty entered
     into the Lease effective as of November 1, 1996, which provides for an
     initial term expiring on October 31, 2003, renewable at the option of the
     Company for an additional six year term.  The Company pays rent of $4.81
     per square foot (or $912,840) annually, payable in monthly rent payments of
     $76,070.  Although the Company has not obtained a formal appraisal, based
     upon an informal survey conducted by a real estate broker, the Company
     believes that the rent charged it by Realty approximates fair market rents
     in the area.  The Lease provides for an increase every other year,
     commencing in 1998, to the greater of:  (i) 106% of the next preceding
     year's rent; or (ii) the preceding year's rent multiplied by a fraction the
     numerator of which is the Consumer Price Index for the area including
     Rockland County or if no such index is published, for Northern New Jersey
     (the "CPI") in effect 90 days prior to November 1 of the new rent year and
     the denominator of which is the CPI in effect 90 days prior to November 1
     of the preceding year.
         

        
          During 1993, 1994 and 1995, the Company leased facilities from Realty
     in Blauvelt, New York at which the Company located its headquarters and
     operations.  The Company is the guarantor with respect to a mortgage loan
     currently in the principal amount of $679,586 from the Job Development
     Authority of Rockland County and a mortgage loan currently in the principal
     amount of $543,750 from the Industrial Development Authority of Rockland
     County on the property in Blauvelt, New York.  The Company did not receive
     any consideration from Realty for its guarantee of such mortgage loans. 
     The Company incurred rent and real estate taxes with respect to the
     facilities leased from Realty in Blauvelt, New York for 1993, 1994 and 1995
     of approximately $786,000, $923,000 and $861,000, respectively.
         
                                  -43-
     <PAGE>

     SUBLEASES TO WMW MACHINERY CO. AND WORLD

        
          The Company currently subleases 30,949 square feet and 5,500 square
     feet at the West Nyack facility to WMW Machinery Co., a subsidiary of
     World, and World, respectively, pursuant to subleases in each case
     effective November 1, 1996.  The subleases are coterminous with the Lease. 
     The sublease with WMW Machinery Co. provides for rent of $5.50 square feet
     or $170,220 per year until November 1998, payable to the Company in equal
     monthly installments.  The sublease with World provides for rent of $33,000
     per year until November 1998, payable to the Company in equal monthly
     installments.  Each sublease provides for an increase in rent every other
     year, commencing in 1998, to the greater of:  (i) 106% of the next
     preceding year's rent; or (ii) the preceding year's rent multiplied by a
     fraction the numerator of which is the CPI in effect 90 days prior to
     November 1 of the next rent year and the denominator of which is the CPI in
     effect 90 days prior to November 1 of the preceding year.
         

     OTHER TRANSACTIONS WITH WORLD AND WORLD AFFILIATES

        
          The Company made payments for and advances to World, World
     subsidiaries and joint ventures and certain affiliates for payroll,
     benefits and other expenses.  Such payments aggregated approximately
     $84,000, $1,708,000, $1,742,000 and $1,262,000 and $1,204,000 for 1993,
     1994, 1995 and the 1995 and 1996 Interim Periods, respectively.  The
     advances did not bear interest through the end of fiscal 1995, however,
     effective December 31, 1995, the balances bear interest at 8% which is
     accrued monthly.  In certain cases, the obligation to repay advances made
     by the Company were satisfied by offsetting the price of bearings or
     bearing products purchased from joint ventures obligated to the Company. 
     The Company has purchased bearings from four joint ventures and machinery
     from another joint venture in which World has interests.  Such purchases
     aggregated $0, $600,000, $2,650,000 and $2,528,000 and $362,000 for 1993,
     1994, 1995 and the 1995 and 1996 Interim Periods, respectively.  Following
     the completion of this Offering, the Company anticipates that it will
     continue to purchase bearings from joint ventures in which World has an
     interest and to make advances to or for the benefit of World and such joint
     ventures for the payment of their expenses related to the supply of
     products to the Company.  These advances either will be repaid by World or
     the joint venture or will be offset against the price of bearings purchased
     by the Company.
         

        
          World has also granted to the Company options, exercisable prior to
     December 31, 1999, to purchase from World its interest in two joint
     ventures, Rockland and WGBC, for $400,000 and $912,896 (subject to
     adjustment based on change in accounts payable by WGBC to World),
     respectively, representing the estimated capital contributions, advances
     for administrative expenses and other costs paid by World with respect to
     such ventures, provided, however, that if any such option is exercised
     after December 31, 1997, the applicable purchase price shall be adjusted,
     to include any additional capital contributions made and administrative
     expenses incurred on behalf of the joint venture by World.
         

        
     TAX SHARING AGREEMENT
         
    
         
          The Company has been, and will be, included in the consolidated
     federal income tax returns filed by World during all periods in which it
     has been or, will be, a wholly-owned subsidiary of World ("Affiliation
     Years").  Upon the completion of the Offering, the Company will cease to be
     included in the consolidated federal income tax returns filed by World, and
     will file on a separate basis.  As a result, the Company and World have
     entered into an agreement ("Tax Sharing Agreement") providing for the
     manner of determining payments with respect to federal income tax
     liabilities and benefits arising during the Affiliation Years.  Under the
     Tax Sharing Agreement, the Company has paid, or will pay, to World an
     amount equal to the Company's share of World's consolidated federal income
     tax liability, generally determined on a separate return basis, for the tax
     years which have ended and the portion of the tax year preceding
         
                                  -44-
     <PAGE>

        
     consummation of the Offering, and World will pay the Company for the use of
     the Company's losses, and credits arising in such periods, in each case net
     of any amounts theretofore paid or credited by World or the Company to the
     other with respect thereto.  In the event that World's consolidated federal
     income tax liability for any Affiliation Year is adjusted upon audit or
     otherwise, the Company will bear any additional liability or receive any
     refund which is attributable to adjustments of items of income, deduction,
     gain, loss or credit of the Company.  World shall permit the Company to
     participate in any audits or litigation with respect to Affiliation Years,
     at the Company's expense, to the extent that such audit or litigation could
     result in an indemnification payment from the Company to World.
         

        
     REGISTRATION RIGHTS AGREEMENT
         

        
          World has certain rights with respect to the registration under the
     Act of shares of Common Stock owned by it as of the date hereof
     ("Registrable Shares").  Such rights will be exercisable by any person or
     entity (together with World, "Holders") acquiring from World, including any
     options, warrant to purchase, or other security exchangeable for or
     convertible into Registrable Shares other than pursuant to an effective
     registration statement under the Act.  If the Company proposes to register
     any securities under the Act (other than a registration on Form S-4 or Form
     S-8), whether or not for its own account, the Holders are entitled to
     include Registrable Shares, subject to the right of the managing
     underwriter of any such offering to exclude, due to market conditions, some
     or all of such Registrable Shares from such registration.  In addition,
     commencing one year after the date of this Prospectus, the Holders will
     have the right to require the Company to prepare and file registration
     statements under the Act with respect to the Registrable Shares.  The right
     may be requested by any Holder holding Registrable Shares aggregating at
     least 50,000 shares of the Company's Common Stock outstanding at the date
     of this Prospectus.  The Company generally is required to bear the expenses
     (except underwriting discounts and commissions and fees and expenses of
     separate counsel) of all such registrations, whether or not initiated by
     any Holder.
         

     FUTURE TRANSACTIONS

        
          The Company believes, based upon an informal survey of rents in the
     area, that its transactions with Realty and its sublease with World
     approximate fair market value, however it has no basis upon which to
     determine if the terms of other past transactions with World and its
     affiliates have been at least as favorable to the Company as those that
     could have been obtained from unrelated parties.  However, all future
     transactions between the Company and its officers, directors, principal
     shareholders and affiliates will be approved by a majority of the Board of
     Directors, including a majority of the independent and disinterested
     outside directors on the Board of Directors, and will be on terms no less
     favorable to the Company than could be obtained from unrelated third
     parties.
         
                                  -45-
     <PAGE>

                                PRINCIPAL STOCKHOLDER

          The following table sets forth, as of the date of this Prospectus, and
     as adjusted to reflect the sale of the 1,000,000 shares of Common Stock
     offered hereby, certain information concerning the beneficial ownership of
     Common Stock as to each director and current executive officer of the
     Company, and each person who, to the Company's knowledge, beneficially owns
     more than 5% of the outstanding Common Stock.

                                                           PERCENTAGE OF SHARES
                                                               BENEFICIALLY
                                                                OWNED(1)(2)
                                                                -----------

     NAME AND ADDRESS OF              NUMBER OF SHARES        BEFORE     AFTER
     BENEFICIAL OWNER(1)            BENEFICIALLY OWNED(1)    OFFERING  OFFERING
     ------------------             --------------------     --------  ---------
        
     World Machinery Company              3,000,000        100.0%       75.0%
     44 High Street
     West Nyack, New York  10994
         


     -----------------
     (1)  Pursuant to Rule 13d-3 under the U.S. Securities Exchange Act of 1934,
          as amended, beneficial ownership of a security consists of sole or
          shared voting power (including the power to vote or direct the voting)
          and/or sole or shared investment power (including the power to dispose
          or direct the disposition) with respect to a security whether through
          a contract, arrangement, understanding, relationship or otherwise.
     (2)  Assumes the Underwriters' over-allotment option is not exercised.  If
          such option is exercised, the percentage of the issued and outstanding
          Common Stock owned by World will be reduced to 72.3%.
        
     (3)  Seymour I. Gussack, the Company's Chairman of the Board and David L.
          Gussack, the Company's President, own or control approximately 19.6%
          and 17.6%, respectively, of the stock of World.  The remaining
          children of Seymour I. Gussack and his spouse own or control an
          additional approximately 41.2% of the stock of World.  Harold S.
          Geneen, a Director Designee of the Company, and Joseph J. Hoo, Vice
          President -- Advanced Technology and China Affairs of the Company, own
          approximately 19.6% and 2.0% of the stock of World, respectively.
         


                                  -46-
     <PAGE>

                              DESCRIPTION OF SECURITIES

     GENERAL

        
          The Company is authorized to issue 19,000,000 shares of Common Stock,
     par value $.01 per share, and 1,000,000 shares of Preferred Stock, $.01 par
     value per share.  Upon completion of the Offering, there will be 4,000,000
     shares of Common Stock and no shares of Preferred Stock issued and
     outstanding.
         

        
          The following summary is qualified in its entirety by reference to the
     COI and By-laws, a copy of each of which has been filed as an exhibit to
     the Registration Statement of which this Prospectus forms a part.
         

     COMMON STOCK

        
          Each holder of Common Stock is entitled to cast one vote, either in
     person or by proxy, for each share of Common Stock owned of record on the
     record date (as defined in the By-laws) on all matters submitted to a vote
     of stockholders, including the election of directors.  The holders of
     Common Stock do not possess cumulative voting rights, which means that the
     holders of more than 50% of the outstanding shares voting for the election
     of the class of directors to be elected by the Common Stock can elect all
     of such directors, and, in such event, the holders of the remaining shares
     of Common Stock will be unable to elect any of the Company's directors.
         

          Holders of outstanding shares of Common Stock are entitled to share
     ratably in such dividends as may be declared by the Board of Directors out
     of funds legally available therefor.  Upon the liquidation, dissolution, or
     winding up of the Company, each outstanding share of Common Stock will be
     entitled to share equally in the assets of the Company legally available
     for distribution to stockholders after the payment of all debts and other
     liabilities, subject to any superior rights of the holders of any
     outstanding shares of Preferred Stock.

          Holders of the shares of Common Stock have no preemptive rights. 
     There are no conversion or subscription rights, and shares of Common Stock
     are not subject to redemption.  All of the outstanding shares of Common
     Stock are, and the shares of Common Stock offered hereby will be, when
     issued and paid for in accordance with the terms thereof, duly authorized
     and issued, fully paid and nonassessable.

     PREFERRED STOCK

          The authorized capital stock of the Company includes 1,000,000 shares
     of Preferred Stock. The Board of Directors is authorized to fix the rights,
     preferences, privileges and restrictions of any series of Preferred Stock,
     including the dividend rights, original issue price, conversion rights,
     voting rights, terms of redemption, liquidation preferences and sinking
     fund terms thereof, and the number of shares constituting any such series
     and the designation thereof and to increase or decrease the number of
     shares of such series subsequent to the issuance of shares of such series
     (but not below the number of shares of such series then outstanding).
     Because the terms of the Preferred Stock can be fixed by the Board of
     Directors without stockholder action, the Preferred Stock could be issued
     quickly with terms calculated to defeat a proposed takeover of the Company
     or to make the removal of management more difficult. The Board of
     Directors, without stockholder approval, could issue Preferred Stock with
     dividend, voting and conversion rights which could adversely affect the
     rights of the holders of Common Stock. At present, the Company has no plans
     to issue any Preferred Stock.

                                  -47-
     <PAGE>

     CERTAIN DELAWARE LAW PROVISIONS

        
          Section 203 of the DGCL prevents an "interested stockholder" (defined
     in DGCL Section 203, generally, as a person owning 15% or more of a
     corporation's outstanding voting stock) from engaging in a "business
     combination" (as defined in DGCL Section 203) with a publicly held Delaware
     corporation for three years following the date such person became an
     interested stockholder unless:  (i) before such person became an interested
     stockholder, the board of directors of the corporation approved the
     transaction in which the interested stockholder became an interested
     stockholder or approved the business combination; (ii) upon consummation of
     the transaction that resulted in the interested stockholder becoming an
     interested stockholder, the interested stockholder owns at least 85% of the
     voting stock of the corporation outstanding at the time the transaction
     commenced (excluding stock held by directors who are also officers of the
     corporation and by employee stock plans that do not provide employees with
     the right to determine confidentially whether shares held subject to the
     plan will be tendered in a tender or exchange offer); or (iii) following
     the date on which such person became an interested stockholder, the
     business combination is approved by the board of directors of the
     corporation and authorized at a meeting of stockholders by the affirmative
     vote of the holders of two-thirds of the outstanding voting stock of the
     corporation not owned by the interested stockholder.  DGCL Section 203 may
     have a depressive effect on the market price of the Common Stock offered
     hereby.
         

        
     ANTI-TAKEOVER EFFECTS OF PROVISIONS OF THE COI AND BY-LAWS
         

        
          Certain provisions of the COI and By-laws of the Company summarized in
     the following paragraphs will become operative prior to consummation of
     this Offering and may be deemed to have an anti-takeover effect and may
     delay or prevent a tender offer or takeover attempt that a stockholder
     might consider in its best interest, including those attempts that might
     result in a premium over the market price for the shares of Common Stock
     held by such stockholders.  These provisions also may have a depressive
     effect on the market price of the Common Stock.
         

        
          SPECIAL MEETING OF STOCKHOLDERS.  The COI provides that special
     meetings of stockholders of the Company may be called only by the Board of
     Directors.  This provision makes it more difficult for stockholders to take
     action opposed by the Board of Directors.  The approval of the holders of
     two-thirds of the Company's outstanding Common Stock is necessary to amend
     or repeal this provision of the Company's Certificate of Incorporation.
         

        
          ADVANCE NOTICE REQUIREMENTS FOR STOCKHOLDER PROPOSALS AND DIRECTOR
     NOMINATIONS.  The By-laws provide that stockholders seeking to bring
     business before an annual meeting of stockholders, or to nominate
     candidates for election as directors at an annual or special meeting of
     stockholders, must provide timely notice thereof in writing.  To be timely,
     a stockholder's notice must be delivered to, or mailed and received at, the
     principal executive offices of the Company:  (i) in the case of an annual
     meeting that is called for a date that is within 30 days before or after
     anniversary date of the immediately preceding annual meeting of
     stockholders, not fewer than 60 days nor more than 90 days prior to such
     anniversary date; and (ii) in the case of the annual meeting to be held
     during the first complete fiscal year following the date of this Prospectus
     or that is called for a date that is not within 30 days before or after the
     anniversary date of the immediately preceding annual meeting, or in the
     case of a special meeting of stockholders called for the purpose of
     electing directors, no later than the close of business on the tenth day
     following the day on which notice of the date of the meeting was mailed or
     public disclosure of the date of the meeting was made, whichever occurs
     first.  The By-laws also specify certain requirements for a stockholder's
     notice to be in proper written form.  These provisions may preclude some
     stockholders from bringing matters before the stockholders at an annual or
     special meeting or from making nominations for directors at an annual or
         
                                  -48-
     <PAGE>
 
     special meeting.  As set forth below, the By-laws may not be amended or
     repealed by the stockholders of the Company, except with the approval of
     holders of two-thirds of the Company's outstanding Common Stock.

        
          ADJOURNMENT OF MEETINGS OF STOCKHOLDERS.  The By-laws provide that
     when a meeting of stockholders of the Company is convened, the presiding
     officer, if directed by the Board of Directors, may adjourn the meeting if:
     (i) no quorum is present for the transaction of business; or (ii) the Board
     of Directors determines that adjournment is necessary or appropriate to
     enable the stockholders to consider fully information the Board of
     Directors determines has not been made sufficiently or timely available to
     stockholders or to otherwise effectively exercise their voting rights. 
     This provision will, under certain circumstances, make more difficult or
     delay actions by the stockholders opposed by the Board of Directors.  The
     effect of such provision could be to delay the timing of a stockholders'
     meeting, including in cases where stockholders have brought proposals
     before the stockholders that are in opposition to those brought by the
     Board of Directors and therefore may provide the Board of Directors with
     additional flexibility in responding to such stockholder proposals.  As set
     forth below, the By-laws may not be amended or repealed by the stockholders
     of the Company, except with the approval of holders of two-thirds of the
     Company's outstanding Common Stock.
         

        
          AMENDMENT OF THE BY-LAWS.  The COI provides that the By-laws may be
     amended or repealed by the Board of Directors and may not be amended or
     repealed by the stockholders of the Company, except with the consent of
     holders of two-thirds of the Company's outstanding Common Stock.  This
     provision will make it more difficult for stockholders to make changes to
     the By-laws that are opposed by the Board of Directors.  This provision of
     the COI may not be amended or repealed by the stockholders of the Company,
     except with the approval of the holders of two-thirds of the Company's
     outstanding Common Stock.
         

     TRANSFER AGENT

          The transfer agent for the Company's Common Stock is American Stock
     Transfer & Trust Co., 40 Wall Street, New York, New York 10005.


                   SHARES OF COMMON STOCK ELIGIBLE FOR FUTURE SALE

          The Company has 4,000,000 shares of Common Stock issued and
     outstanding.  Of these shares, 1,000,000 shares of Common Stock registered
     in this Offering (1,150,000 if the over-allotment option is exercised) will
     be freely tradeable without restriction or further registration under the
     Act, except for shares purchased by affiliates of the Company, which will
     be subject to certain resale limitations of Rule 144 under the Act.  The
     remaining 3,000,000 shares were initially issued and sold by the Company in
     December 1993 as 1000 shares which were subject to a 3000-for-one stock
     split effective as of October 10, 1996.

        
          In general, Rule 144, as currently in effect, subject to the
     satisfaction of certain conditions, provides that a person, including an
     affiliate of the Company, who has beneficially owned restricted shares of
     Common Stock for at least two years is entitled to sell, within any three-
     month period, a number of shares that does not exceed the greater of one
     percent of the total number of outstanding shares of Common Stock or the
     average weekly trading volume of shares of Common Stock during the four
     calendar weeks preceding the sale.  A person who has not been an affiliate
     of the Company for at least the three month period immediately preceding
     the sale and who has beneficially owned shares of Common Stock for at least
     three years is entitled to sell such shares under Rule 144 without regard
     to any of the limitations described above.
         
                                  -49-
    <PAGE>

                                     UNDERWRITING

          The Underwriters named below have agreed, subject to the terms and
     conditions of the Underwriting Agreement between the Company and H.J.
     Meyers & Co., Inc., as Representative of the Underwriters, to purchase from
     the Company the number of shares of Common Stock set forth opposite their
     names.  The 9% underwriting discount set forth on the cover page of this
     Prospectus will be allowed to the Underwriters at the time of delivery to
     the Underwriters of the shares of Common Stock so purchased.

                                                 NUMBER OF
            NAME OF UNDERWRITER               SHARES PURCHASED
            ------------------               -----------------


      H.J. Meyers & Co., Inc.  ..........





                                                     ---------

             Total  ...........  1,000,000           1,000,000
                                                     =========

          The Underwriters have advised the Company that they propose to offer
     the shares of Common Stock to the public at the initial public offering
     price set forth on the front cover page of this Prospectus, and at such
     price less a concession not in excess of $_______ per share of Common Stock
     to certain dealers who are members of the National Association of
     Securities Dealers, Inc., of which the Underwriters may allow and such
     dealers may reallow concessions not in excess of $______ per share of
     Common Stock to certain other dealers.  The public offering price and
     concession and discount may be changed by the Underwriters after the
     initial public offering.

          The Company has granted to the Underwriters an over-allotment option
     expiring at the close of business on the 45th business day subsequent to
     the date of this Prospectus, to purchase up to an additional 150,000 shares
     of Common Stock at the public offering price, less the underwriting
     discount set forth on the cover page of this Prospectus.  The Underwriters
     may exercise such option only to satisfy over-allotments in the sale of the
     shares of Common Stock.

          The Company has agreed to pay to the Representative a non-accountable
     expense allowance equal to 3% of the total proceeds of this Offering, or
     $300,000 (and 3% of the total proceeds from the sale of any shares of
     Common Stock pursuant to the exercise of the over-allotment option, or
     $45,000 if the Underwriters exercise the over-allotment option in full). 
     In addition to the Underwriters' commissions and the Representative's
     expense allowance, the Company is required to pay the costs of qualifying
     the shares of Common Stock under Federal and state securities laws,
     together with legal and accounting fees, printing and other costs in
     connection with this Offering.

          At the closing of this Offering, the Company will issue to the
     Representative, for nominal consideration, the Representative's Warrants to
     purchase up to 100,000 shares of Common Stock of the Company.  The shares
     of Common Stock subject to the Representative's Warrants are identical to
     the shares of Common Stock sold to the public, except for the purchase

                                  -50-
     <PAGE>
        
     price and certain registration rights.  The Representative's Warrants will
     be exercisable for a four-year period commencing one year from the date of
     this Prospectus, at an exercise price of $_________ per share of Common
     Stock (that being 120% of the initial public offering price per share of
     Common Stock).  The Representative's Warrants will not be transferable
     prior to their initial exercise date except to successors in interest to
     the Representative and directors and officers of the Representative.

          The Representative's Warrants will contain anti-dilution provisions
     providing for appropriate adjustment in the event of any recapitalization,
     reclassification, stock dividend, stock split or similar transactions.  The
     Representative's Warrants do not entitle the Representative to any rights
     as a stockholder of the Company until such warrants are executed and the
     shares of Common Stock are purchased thereunder.

           The Representative's Warrants and the shares of Common Stock issuable
     thereunder may not be offered for sale to the public except in compliance
     with the applicable provisions of the Act.  The Company has agreed that if
     it causes a post-effective amendment to the Registration Statement of which
     this Prospectus is a part, or a new registration statement or offering
     statement under Regulation A, to be filed with the Securities and Exchange
     Commission (the "Commission"), the Representative shall have the right
     during the life of the Representative's Warrants to include therein for
     registration the Representative's Warrants and/or the shares of Common
     Stock issuable upon their exercise at no expense to the Representative. 
     Additionally, the Company has agreed that, upon demand by the holder(s) of
     at least 50% of the (i) total unexercised Representative's Warrants and
     (ii) shares of Common Stock issued upon the exercise of the
     Representative's Warrants, made on no more than two separate occasions
     during the exercise period of the Representative's Warrants, the Company
     shall use its best efforts to register the Representative's Warrants and/or
     any of the shares of Common Stock issuable upon the exercise thereof,
     provided that the Company has available current financial statements, the
     initial such registration to be at the Company's expense and the second at
     the expense of the holder(s).

         
          For the period during which the Representative's Warrants are
     exercisable, the holder(s) will have the opportunity to profit from a rise
     in the market value of the Company's Common Stock, with a resulting
     dilution in the interests of the other stockholders of the Company.  The
     holder(s) of the Representative's Warrants can be expected to exercise the
     warrants at a time when the Company would, in all likelihood, be able to
     obtain any needed capital from an offering of its unissued Common Stock on
     terms more favorable to the Company than those provided for in the
     Representative's Warrants.  Such facts may materially adversely affect the
     terms on which the Company can obtain additional financing.  To the extent
     that the Representative realizes any gain from the resale of the
     Representative's Warrants or the shares of Common Stock issuable
     thereunder, such gain may be deemed additional underwriting compensation
     under the Act.
         

          The Company has agreed to enter into a one year consulting agreement
     with the Representative, pursuant to which the Representative will act as
     financial consultant to the Company, commencing upon the closing date of
     this Offering.  Under the terms of this agreement, the Representative, to
     the extent reasonably required in the conduct of the business of the
     Company and at the prior written request of the President of the Company,
     has agreed to evaluate the Company's managerial and financial requirements,
     assist in the preparation of budgets and business plans, advise with regard
     to sales planning and sales activities, and assist in financial
     arrangements.  The Representative will make available qualified personnel
     for this purpose.  The non-refundable consulting fee of $60,000 will be
     payable, in full, on the closing date of this Offering.

          The Company has agreed that it will engage a public relations firm
     acceptable to the Representative and the Company.  The Company also has
     agreed to maintain a relationship with such public relations firm for
     minimum period of two years and on such other terms as are acceptable to
     the Representative.
 
                                  -51-
     <PAGE> 

        
          The Company has also agreed that, for a period of two years from the
     closing of this Offering, if it participates in any merger, consolidation
     or other transaction which the Representative has brought to the Company
     (including an acquisition of assets or stock for which it pays, in whole or
     in part, with shares of the Company's Common Stock or other securities),
     which transaction is consummated within three years of the closing of this
     Offering, then it will pay for the Representative's services an amount
     equal to 5% of the first $1.0 million of value paid or value received in
     the transaction, 4% of any consideration above $1.0 million and less than
     $2.0 million and 3% of any consideration in excess of $2.0 million and less
     than $3.0 million, 2% of any consideration above $3.0 million and less than
     $4.0 million and 1% of any consideration exceeding $4.0 million.   The
     Company has also agreed that if, during this two-year period, someone other
     than the Representative brings such a merger, consolidation or other
     transaction to the Company, and if the Company in writing retains the
     Representative for consultation or other services in connection therewith,
     then upon consummation of the transaction the Company will pay to the
     Representative as a fee the appropriate amount as set forth above or as
     otherwise agreed to between the Company and the Representative.
         

          The Company has agreed that for a period of one year from the date of
     this Prospectus the Company will not sell or otherwise dispose of any
     securities without the prior written consent of the Representative, which
     consent shall not be unreasonably withheld, with the exception of shares of
     Common Stock issued pursuant to the exercise of options, warrants or other
     convertible securities outstanding prior to the date of this Prospectus and
     described herein.  The Company also has agreed that for a period of 18
     months from the date of this Prospectus, the Company will not sell or issue
     any securities pursuant to Regulation S under the Securities Act without
     the Representative's prior written consent.

          The holders of all of the shares of Common Stock outstanding
     immediately prior to this Offering and the holders of all options and
     warrants to purchase Common Stock outstanding on the date hereof have
     agreed that for a period of 18 months from the date of this Prospectus they
     will not offer, sell, contract to sell or otherwise dispose of any shares
     of Common Stock acquired prior to this Offering or purchasable under any
     option, warrant or convertible debt owned by them prior to this Offering,
     without the prior written consent of the Representative.

          The Underwriting Agreement provides for reciprocal indemnification
     between the Company and the Underwriters against certain liabilities in
     connection with the Registration Statement, including liabilities under the
     Act.

        
          The Representative has advised the Company that the Underwriters do
     not intend to confirm sales to any account over which they exercise
     discretionary authority.
         

          Prior to this Offering, there has been no public market for the Common
     Stock.  The offering price of the securities being offered hereby was
     determined by negotiation between the Company and the Representative. 
     Factors considered in determining such price include the history of and the
     prospects for the industry in which the Company competes, the past and
     present operations of the Company, the future prospects of the Company, the
     ability of the Company's management, the earnings, net worth and financial
     condition of the Company, the general condition of the securities markets
     at the time of this Offering, and the prices of similar securities of
     comparable companies.

                                  -52-
     <PAGE>

                                    LEGAL MATTERS

          The validity of the securities offered hereby will be passed upon for
     the Company by Reid & Priest LLP, New York, New York.   Certain legal
     matters in connection with the Offering will be passed upon for the
     Representative by Harter, Secrest & Emery, Rochester, New York.


                                       EXPERTS

          The financial statements of the Company included in this Prospectus
     have been audited by BDO Seidman, LLP and Ferro, Berdon & Company, L.L.P.,
     independent public accountants, as indicated in their reports with respect
     thereto, and are included herein in reliance upon the authority of said
     firms as experts in giving said reports.

                            CHANGE IN INDEPENDENT AUDITORS

        
          In September 1996, the Company's Board of Directors retained BDO
     Seidman, LLP as its independent public accountants and replaced the
     Company's former auditors Ferro, Berdon & Company, L.L.P. as its
     independent public accountants.  During the period Ferro, Berdon & Company,
     L.L.P. was retained, there were no disagreements with the former auditors
     on any matter of accounting principles or practices, financial statement
     disclosure or auditing scope or procedure with respect to the Company's
     financial statements for the fiscal years ended December 25, 1993 and
     December 31, 1994 or up through the time of replacement which, if not
     resolved to the former auditors' satisfaction, would have caused them to
     make reference to the subject matter of the disagreement in connection with
     their report.  For the past two fiscal years, no accountant's report
     prepared by the former auditors contained an adverse opinion or disclaimer
     of opinion, or was qualified or modified as to uncertainty, audit scope, or
     accounting principles.  Prior to retaining BDO Seidman, LLP, the Company
     had not consulted with BDO Seidman, LLP regarding accounting principles.
         

                                AVAILABLE INFORMATION

          The Company has filed with the Commission, a Registration Statement on
     Form S-1 (the "Registration Statement") under the Act, with respect to the
     shares of Common Stock offered hereby.  This Prospectus, filed as a part of
     the Registration Statement, does not contain certain information set forth
     in or annexed as exhibits and schedules to the Registration Statement.  For
     further information regarding the Company and the securities offered
     hereby, reference is made to the Registration Statement and to the exhibits
     and schedules filed as a part thereof, which may be inspected without
     charge at the offices of the Commission at 450 Fifth Street, N.W.,
     Washington, D.C. 20549, or copied upon request to the Public Reference
     Section of the Commission and payment of the prescribed fee.  Statements
     contained in this Prospectus as to the contents of any contract or other
     document referred to herein are not necessarily complete and in each
     instance reference is made to the copy of such contract or other document
     filed as an exhibit to the Registration Statement, each such statement
     being qualified in all respects by such reference.

                                  -53-
     <PAGE>


     Reports of independent certified public accountants  F-2 - F-3

     
     Consolidated financial statements:
       Balance sheets                                           F-4
       Statements of operations                                 F-5
       Statements of changes in stockholder's equity            F-6
       Statements of cash flows                                 F-7
       Summary of significant accounting policies        F-8 - F-11
       Notes to consolidated financial statements       F-12 - F-30
      


<PAGE> 

     REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


     General Bearing Corporation
     West Nyack, New York

     We have audited the accompanying consolidated balance sheet of General
     Bearing Corporation and subsidiaries as of December 31, 1994, and the
     related consolidated statements of operations, changes in stockholder's
     equity and cash flows for the years ended December 25, 1993 and
     December 31, 1994. These financial statements are the responsibility of the
     Company's management. Our responsibility is to express an opinion on these
     financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
     standards. Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement. An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements. An audit also includes assessing the accounting principles used
     and significant estimates made by management, as well as evaluating the
     overall financial statement presentation. We believe that our audits
     provide a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
     present fairly, in all material respects, the financial position of General
     Bearing Corporation and subsidiaries as of December 31, 1994, and the
     results of their operations and their cash flows for the years ended
     December 25, 1993 and December 31, 1994, in conformity with generally
     accepted accounting principles.




     Ferro, Berdon & Company, LLP



     New York, New York

     March 24, 1995


					F-2


<PAGE> 

     REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

     General Bearing Corporation
     West Nyack, New York

     We have audited the accompanying consolidated balance sheet of General
     Bearing Corporation and subsidiaries as of December 30, 1995, and the
     related consolidated statements of operations, changes in stockholder's
     equity and cash flows for the year then ended. These financial statements
     are the responsibility of the Company's management. Our responsibility is
     to express an opinion on these financial statements based on our audit.

     We conducted our audit in accordance with generally accepted auditing
     standards. Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement. An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements. An audit also includes assessing the accounting principles used
     and significant estimates made by management, as well as evaluating the
     overall financial statement presentation. We believe that our audit
     provides a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
     present fairly, in all material respects, the financial position of General
     Bearing Corporation and subsidiaries as of December 30, 1995, and the
     results of their operations and their cash flows for the year then ended,
     in conformity with generally accepted accounting principles.




     BDO Seidman, LLP



     New York, New York

     September 13, 1996, except for Note 15(a),
       which is as of October 10, 1996


					F-3

<PAGE>

   					          GENERAL BEARING CORPORATION 
						             AND SUBSIDIARIES 

				 	          CONSOLIDATED BALANCE SHEETS


     
                                    December 31,   December 30,   September 28,
                                        1994           1995           1996
     -------------------------------------------------------------------------- 
                                                                   (Unaudited)
     ASSETS
     CURRENT:
       Cash                            $66,953         $50,735         $8,551
       Accounts receivable - trade,
        less allowance for doubtful
        accounts of $255,000, $255,000
        and $294,000                 5,586,661       6,044,042      4,828,985
       Inventories                  13,662,631      16,626,234     14,985,073
       Prepaid expenses and other
        current assets                 210,141         184,139        149,675
       Advances to parent and
        affiliates                     413,978         215,350        634,304
     --------------------------------------------------------------------------
           TOTAL CURRENT ASSETS     19,940,364      23,120,500     20,606,588
     --------------------------------------------------------------------------
     FIXED ASSETS, NET               2,028,075       2,480,170      2,614,398
     --------------------------------------------------------------------------
     INVESTMENTS AND ADVANCES 
       Investments in affiliates     1,568,867         687,454        687,454
       Advances to affiliate           255,824         255,824        255,824
     --------------------------------------------------------------------------
                                     1,824,691         943,278        943,278
     --------------------------------------------------------------------------
     DEFERRED TAX ASSET                      -         500,000              -
     -------------------------------------------------------------------------
     OTHER ASSETS                      349,436          42,460        234,740
     --------------------------------------------------------------------------
     TOTAL ASSETS                  $24,142,566     $27,086,408    $24,399,004
     -------------------------------------------------------------------------
     LIABILITIES AND STOCKHOLDERS'
     EQUITY
     CURRENT:
       Note payable - bank          $9,970,109     $10,862,894    $10,298,432
       Accounts payable:
        Trade                        2,615,446       4,811,677      2,124,418
        Affiliates                     724,859       1,398,525      2,110,938
       Accrued expenses and other
        current liabilities          1,944,074       1,467,563      1,648,477
       Accrued customer damage
        claims                               -       1,564,742        461,230
       Current maturities of
        long-term debt                       -         222,840        222,840
     -------------------------------------------------------------------------
     TOTAL CURRENT LIABILITIES      15,254,488      20,328,241     16,866,335
     -------------------------------------------------------------------------
     LONG-TERM DEBT, LESS CURRENT
     MATURITIES:
       Bank                                  -       1,225,740      1,058,610
       Parent                        4,460,142       2,875,142      2,875,142
       Affiliates                      758,173         716,422        733,750
     -------------------------------------------------------------------------
     TOTAL LONG-TERM LIABILITIES     5,218,315       4,817,304      4,667,502
     -------------------------------------------------------------------------
     COMMITMENTS AND CONTINGENCIES 
     STOCKHOLDERS' EQUITY:
       Preferred Stock par value
        $.01 per share - shares
        authorized 1,000,000, none
        issued and outstanding                  -               -              -
       Common Stock par value $.01
        per share - shares authorized
        19,000,000, issued and
        outstanding 3,000,000           30,000          30,000         30,000
       Additional paid-in capital   12,203,250      12,203,250     12,203,250
       Deficit                      (8,563,487)    (10,292,387)    (9,368,083)
     -------------------------------------------------------------------------
     TOTAL STOCKHOLDERS' EQUITY      3,669,763       1,940,863      2,865,167
     -------------------------------------------------------------------------
     TOTAL LIABILITIES AND 
     STOCKHOLDERS' EQUITY          $24,142,566     $27,086,408    $24,399,004
     -------------------------------------------------------------------------
  
       

                     See accompanying summary of significant accounting policies
                                 and notes to consolidated financial statements.


					F-4

<PAGE> 


						GENERAL BEARING CORPORATION 
							   AND SUBSIDIARIES 

				       CONSOLIDATED STATEMENTS OF OPERATIONS 

      
                                                    Year ended
                                    ------------------------------------------
                                    December 25,     December 31,  December 30,
                                         1993             1994          1995
     -------------------------------------------------------------------------
     Sales                            $27,253,855    $37,031,669  $42,070,000

     Cost of sales                     20,724,474     28,483,348   32,068,789
     -------------------------------------------------------------------------
          Gross profit                  6,529,381      8,548,321   10,001,211
     Selling, general and
      Administrative expenses           6,916,056      7,674,250    7,495,208
     Provision (recovery) -
     customer damage claims                     -              -    2,152,000
     -------------------------------------------------------------------------
          Operating income
           (loss)                        (386,675)       874,071      354,003
     -------------------------------------------------------------------------
     Other (income) expense:
       Interest net, including 
          $-0-,  $210,000,
          $180,000, $142,500 and
          $46,972 to parent               512,965        989,912    1,428,451
       Equity in (income) loss
          of affiliate                    182,802       (403,071)     (78,587)
       Other                             (717,355)        32,268    1,233,039
     -------------------------------------------------------------------------
                                          (21,588)       619,109    2,582,903
     -------------------------------------------------------------------------
     Income (loss) before
       income tax (benefit) and
       extraordinary item                (365,087)       254,962   (2,228,900)
     Income tax (benefit)                       -              -     (500,000)
     -------------------------------------------------------------------------
     Income (loss) before
       extraordinary item                (365,087)       254,962   (1,728,900)
     Extraordinary item -
       settlement of debts at a
       discount                        15,835,639        108,275            -
     -------------------------------------------------------------------------
     Net income (loss)                 15,470,552        363,237   (1,728,900)
     -------------------------------------------------------------------------
     Income (loss) per common
     share:
     -------------------------------------------------------------------------
        Income (loss) before
          extraordinary item                $(.01)          $.08        $(.58)
       Extraordinary item                     .68            .04            -
     -------------------------------------------------------------------------
          Net income (loss)                  $.67           $.12        $(.58)
     -------------------------------------------------------------------------
     WEIGHTED AVERAGE NUMBER 
      OF COMMON SHARES                  23,125,000      3,000,000    3,000,000
      -------------------------------------------------------------------------






                                                      Nine months ended
					     --------------------------------
                                              Sept. 30, 1995   Sept. 28, 1996
     -------------------------------------------------------------------------
                                                         (Unaudited)
     Sales                                       $31,962,550        $29,800,338

     Cost of sales                                24,145,538         21,939,282
     -------------------------------------------------------------------------
          Gross profit                             7,817,012          7,861,056
     Selling, general and administrative
      expenses                                     5,547,965          5,568,398
     Provision (recovery) - customer
       damage claims                               2,152,000           (100,959)
     -------------------------------------------------------------------------
          Operating income (loss)                    117,047          2,393,617
     -------------------------------------------------------------------------
     Other (income) expense:
       Interest net, including $-0-,
        $210,000, $180,000, $142,500 and
        $46,972 to parent                          1,036,461            969,313
       Equity in (income) loss of affiliate          (54,571)                 -
       Other                                       1,118,261                  -
     -------------------------------------------------------------------------
                                                   2,100,151            969,313
     -------------------------------------------------------------------------
     Income (loss) before income tax
       (benefit) and extraordinary item           (1,983,104)         1,424,304
     Income tax (benefit)                                  -            500,000
     -------------------------------------------------------------------------
     Income (loss) before extraordinary
       item                                       (1,983,104)           924,304
     Extraordinary item - settlement of
       debts at a discount                                 -              -
     -------------------------------------------------------------------------
     Net income (loss)                           $(1,983,104)          $924,304
     -------------------------------------------------------------------------
     Income (loss) per common share:
        Income (loss) before
              extraordinary item                       $(.66)              $.31
       Extraordinary item                                  -                  -
     -------------------------------------------------------------------------
          Net income (loss)                            $(.66)              $.31
     -------------------------------------------------------------------------
     WEIGHTED AVERAGE NUMBER OF COMMON
     SHARES                                        3,000,000          3,000,000
     -------------------------------------------------------------------------

       

                     See accompanying summary of significant accounting policies
                                 and notes to consolidated financial statements.


					F-5

<PAGE>


						GENERAL BEARING CORPORATION  
							   AND SUBSIDIARIES 

					  CONSOLIDATED STATEMENTS OF CHANGES
						     IN STOCKHOLDERS' EQUITY

      

                               10.5% cumulative,       5% cumulative, Series
                              Series B preferred       A preferred stock, par
                             stock, par value $.01       value $894.50 per
                                   per share                   share
                             --------------------      ---------------------
                             Shares      Amount         Shares      Amount

      Balance, December 26,
        1992                 1,000   $3,000,000       10,000    $8,945,000

      Cancellation of
        outstanding shares
        pursuant to
        Chapter XI
        reorganization      (1,000)  (3,000,000)     (10,000)   (8,945,000)
      Shares issued to
        World Machinery
        Company pursuant to
        Chapter XI
        reorganization           -            -            -             -

      Contributed capital        -            -            -             -

      Net income                 -            -            -             -
      ----------------------------------------------------------------------
      Balance, December 25,
        1993                     -            -            -             -

      Net income                 -            -            -             -
      ----------------------------------------------------------------------
      Balance, December 31,
        1994                     -            -            -             -

      Net loss                   -            -            -             -
      ----------------------------------------------------------------------
      Balance, December 30,
        1995                     -            -            -             -

      Net income
        (unaudited)              -            -            -             -
      ----------------------------------------------------------------------
      Balance, September
        28, 1996 (unaudited)     -           $-            -            $-
      ----------------------------------------------------------------------
                            
                            



                                Preferred stock            Common stock
                                Shares   Amount        Shares        Amount
      ----------------------------------------------------------------------

      Balance, December 26,
        1992                       - $      -       24,000,000     $0240,000
      Cancellation of
        outstanding shares
        pursuant to
        Chapter XI
        reorganization             -        -      (24,000,000)     (240,000)

      Shares issued to
        World Machinery
        Company pursuant to
        Chapter XI
        reorganization             -        -        3,000,000        30,000

      Contributed capital          -        -                -             -

      Net income                   -        -                -             -
      ----------------------------------------------------------------------
      Balance, December 25,
        1993                       -        -        3,000,000        30,000

      Net income                   -        -                -             -

      ----------------------------------------------------------------------
      Balance, December 31,
        1994                       -        -        3,000,000        30,000

      Net loss                     -        -                -             -
      ----------------------------------------------------------------------
      Balance, December 30,
        1995                       -        -        3,000,000        30,000

      Net income
        (unaudited)                -        -                -             -
      ----------------------------------------------------------------------
      Balance, September           -      $ -        3,000,000       $30,000
        28, 1996 (unaudited)




      
                                   Additional paid-in
                                         capital                 Deficit

      ------------------------------------------------------------------------
      Balance, December 26, 1992             $(44,650)            $(24,397,276)
      Cancellation of
       outstanding shares
       pursuant to Chapter XI
       reorganization                      12,177,800                        -

      Shares issued to World
       Machinery Company pursuant
       to Chapter XI
       reorganization                         (29,900)                       -

      Contributed capital                     100,000                        -

      Net income                                    -               15,470,552
      ------------------------------------------------------------------------
      Balance, December 25, 1993           12,203,250               (8,926,724)
 
       Net income                                    -                  363,237
      ------------------------------------------------------------------------
      Balance, December 31, 1994           12,203,250               (8,563,487)

      Net loss                                      -               (1,728,900)
      ------------------------------------------------------------------------
      Balance, December 30, 1995           12,203,250              (10,292,387)

      Net income (unaudited)                        -                  924,304
      ------------------------------------------------------------------------
      Balance, September 28,
        1996 (unaudited)                  $12,203,250              $(9,368,083)
      ------------------------------------------------------------------------
     

      
                                See accompanying summary of accounting policies
                                             and notes to financial statements.



					F-6

<PAGE>


						GENERAL BEARING CORPORATION  
							   AND SUBSIDIARIES 

					CONSOLIDATED STATEMENTS OF CASH FLOWS
	
      						

                                                          Year ended
                                      -----------------------------------------
                                           December 25,December 31,December 30,
                                               1993        1994        1995
     Cash flows from operating activities:
      Net income (loss)                  $15,470,552    $363,237  $(1,728,900)
      Add (deduct) noncash items charged
       (credited) to income:
       Extraordinary income               (15,835,639)   (108,275)            
       Deferred income taxes                                          (500,000)
       Depreciation and amortization          540,253     505,447      520,082
       Equity in (income) loss of affiliate   182,802    (403,071)     (78,587)
       Revaluation of equity investment                                960,000
       Revaluation of goodwill                                          93,333
       (Gain) loss on disposal of equipment
        and improvements                                  (24,073)     144,967
       Other                                  (38,172)     (9,787)      64,928
       Add (deduct) changes in operating
        assets and liabilities:
         Accounts receivable                 (517,949) (1,345,403)    (457,381)
         Inventories                         (523,371) (4,757,159)  (2,963,603)
         Prepaid expenses and other assets     13,845    (183,484)     169,234
         Due to (from) affiliates             (17,693)   (399,601)     617,296
         Accounts payable and accrued
          expenses                            930,688   1,665,002    1,788,263
         Accrued customer damage claims                              1,564,742
     ---------------------------------------------------------------------------
           Net cash provided by (used in)
            operating activities              205,316  (4,697,167)     194,374
     ---------------------------------------------------------------------------
     Cash flows from investing activities:
      Equipment purchases                    (156,412)   (253,892)  (1,111,653)
      Sale of machinery                                    86,000             
      Net cash from acquisition               291,846                         
    ---------------------------------------------------------------------------
            Net cash provided by (used in)
              investing activities            135,434    (167,892)  (1,111,653)
    ---------------------------------------------------------------------------
     Cash flows from financing activities:
      Proceeds from long-term debt                                   1,560,000
      Repayment of long-term debt            (562,210)                (111,420)
      Increase (decrease) in note payable -
        bank                                             4,158,002      892,785
       Proceeds from long-term debt and other
        balances - parent                      500,000     500,000             
       Repayment of long-term debt and other
        balances - parent                                 (50,918)  (1,440,304)
     ---------------------------------------------------------------------------
             Net cash provided by (used in)
             financing activities             (62,210)  4,607,084      901,061
     ---------------------------------------------------------------------------
     Net increase (decrease) in cash           278,540    (257,975)     (16,218)
     Cash, beginning of period                  46,388     324,928       66,953
     ---------------------------------------------------------------------------
     Cash, end of period                      $324,928     $66,953      $50,735
     ---------------------------------------------------------------------------




                                                        Nine months ended
                                                 ------------------------------
                                                 Sept. 30, 1995 Sept. 28, 1996
                                                           (Unadudited)

    Cash flows from operating activities: 
      Net income (loss)                          $(1,983,104)         $924,304
      Add (deduct) noncash items charged
       (credited) to income:
       Extraordinary income                                                   
       Deferred income taxes                                           500,000
       Depreciation and amortization                 302,097           414,203
       Equity in (income) loss of affiliate          (54,571)                 
       Revaluation of equity investment              960,000                  
       Revaluation of goodwill                        93,333                  
       (Gain) loss on disposal of equipment and
        improvements
       Other                                          64,928                  
       Add (deduct) changes in operating assets
        and liabilities:
         Accounts receivable                         314,658         1,215,057
         Inventories                              (1,541,923)        1,641,161
         Prepaid expenses and other assets           221,936          (160,387)
         Due to (from) affiliates                    (41,935)          828,869
         Accounts payable and accrued expenses     1,128,547        (2,506,345)
         Accrued customer damage claims            1,824,547        (1,103,512)
     -------------------------------------------------------------------------
             Net cash provided by (used in)
              operating activities                  1,288,513         1,753,350
     -------------------------------------------------------------------------
    Cash flows from investing activities:
      Equipment purchases                           (940,831)         (545,860)
      Sale of machinery                                                       
      Net cash from acquisition                                               
    -------------------------------------------------------------------------
            Net cash provided by (used in)
               investing activities                 (940,831)         (545,860)
    -------------------------------------------------------------------------
    Cash flows from financing activities:
      Proceeds from long-term debt                 1,560,000                  
      Repayment of long-term debt                    (55,710)         (167,130)
      Increase (decrease) in note payable - bank    (634,601)         (564,462)
      Proceeds from long-term debt and other
        balances - parent                             
       Repayment of long-term debt and other
        balances - parent                         (1,278,258)         (518,082)
    -------------------------------------------------------------------------
      Net cash provided by (used in) financing
       activities                                   (408,569)       (1,249,674)
   -------------------------------------------------------------------------
    Net increase (decrease) in cash                  (60,887)          (42,184)
    Cash, beginning of period                         66,953            50,735
    -------------------------------------------------------------------------
    Cash, end of period                               $6,066            $8,551
    -------------------------------------------------------------------------

      

  	           See accompanying summary of significant accounting policies
                                and notes to consolidated financial statements.


					F-7

<PAGE> 


                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================


    The Company            General   Bearing   Corporation    ("General")   and
                           subsidiaries    (collectively,    the     "Company")
                           manufactures,  sources,  assembles  and  distributes
                           ball bearings, including  standard radial,  electric
                           motor  quality,  tapered roller  and  traction motor
                           ball bearings, used  in a broad range  of industrial
                           applications.  The  Company  supplies   bearings  to
                           original    equipment    manufacturers     and    to
                           manufacturing  industries,  railroad  companies  and
                           the  industrial aftermarket primarily  in the United
                           States  and   Canada.  The   Company  also   markets
                           bearings   for   freight   cars    and   locomotives
                           worldwide. The Company is a wholly-owned  subsidiary
                           of World Machinery Company ("World" or "Parent").
    Principles of          The accompanying  consolidated financial  statements
    Consolidation          include   the   accounts   of    General   and   its
                           majority-owned subsidiaries. Investments in  20%- to
                           50%-owned companies  are accounted for on the equity
                           method.

                           All    significant   intercompany    accounts    and
                           transactions have been eliminated.


    Inventories            Inventories  are   stated  at  the  lower   of  cost
                           (first-in, first-out method) or market.

    Fixed Assets           The  cost  of  depreciable plant  and  equipment  is
                           depreciated  for  financial reporting  purposes over
                           the estimated  useful lives using  the straight-line
                           or declining  balance methods.  The estimated  lives
                           for each property classification are as follows:

                             ------------------------------------------------
                             Machinery and equipment           3 to 10 years

                             Furniture and fixtures                 10 years
                             Transportation equipment           3 to 5 years

                            Leasehold improvements           Lesser of life
                                                               of lease or
                                                               useful life
                            ------------------------------------------------

					F-8

<PAGE> 

                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================



                        Expenditures   for   maintenance,  repairs   and  minor
                        renewals  or  betterments are  charged  against income.
                        Major renewals and replacements are capitalized.


    Revenue             The   Company  recognizes  revenue  when  products  are
    Recognition         shipped.


    Reporting Period    The reporting period  for the Company  is a 52-53  week
                        period ending  on the last Saturday  in December. There
                        were 52 weeks in the period ended December 25, 1993 and
                        1995  and 53  weeks  in the  period ended  December 31,
                        1994.

    Income Taxes        The  Company files  a consolidated  Federal income  tax
                        return with its Parent and separate state and local tax
                        returns. Federal income taxes  are calculated as if the
                        Company  filed  its tax  return  on  a separate  return
                        basis.

                        Deferred  income taxes  reflect the  net tax  effect of
                        temporary differences between  the carrying amounts  of
                        assets and liabilities for financial reporting purposes
                        and the amounts used for income tax purposes.

    Use of Estimates    The preparation  of financial statements  in conformity
                        with generally accepted accounting  principles requires
                        management  to  make  estimates  and  assumptions  that
                        affect the  reported amounts of assets  and liabilities
                        and disclosure of contingent assets and liabilities  at
                        the date  of the financial statements  and the reported
                        amounts of revenues  and expenses during  the reporting
                        period.   Actual  results   could  differ   from  those
                        estimates.


    Estimated Fair      Statement  of  Financial Accounting  Standards ("SFAS")
    Value of Financial  No.  107,  "Disclosure  About Fair  Value  of Financial
    Instruments         Instruments",  requires  disclosures   of  fair   value
                        information  about financial instruments,  for which it
                        is practicable  to estimate  the value, whether  or not
                        recognized on the balance sheet. 


					F-9


<PAGE> 


                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================


      
                        The  fair  value  of  financial  instruments, including
                        cash,   accounts   receivable  and   accounts  payable,
                        approximate their carrying value because of the current
                        nature of  these instruments. The  carrying amounts  of
                        the Company's note payable - bank and long-term debt  -
                        bank  approximate fair value because the interest rates
                        on these instruments are subject to changes with market
                        interest rates.  It is  not practical to  determine the
                        fair  value  of  receivables  from,  payables   to  and
                        long-term  debt payable  to the  parent and  affiliates
                        because the repayment terms are subject to management's
                        discretion.  Effective December  31, 1995, the balances
                        bear interest at 8% which is accrued monthly.

      


    Concentrations of   The Company  extends credit  based on an  evaluation of
    Credit Risk         the customer's financial  condition, generally  without
                        requiring collateral. Exposure to losses on receivables
                        is principally  dependent on each  customer's financial
                        condition. The Company monitors its exposure for credit
                        losses and maintains allowances for anticipated losses.

    Long-Lived Assets   Long-lived assets, such as goodwill and property and
                        equipment, are evaluated for impairment when events or
                        changes in circumstances indicate that the carrying
                        amount of the assets may not be recoverable through the
                        estimated undiscounted future cash flows from the use
                        of these assets.  When any such impairment exists, the
                        related assets will be written down to fair value. 
                        This policy is in accordance with Statement of
                        Financial Accounting Standards No. 121 ("SFAS No.
                        121"), "Accounting for the Impairment of Long-Lived
                        Assets and for Long-Lived Assets to Be Disposed Of,"
                        which is effective for fiscal years beginning after
                        December 15, 1995.  The Company elected early adoption
                        of this standard and has, accordingly, written down its
                        goodwill as of December 30, 1995 (Note 10).


					F-10


<PAGE> 

                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================




    RECENT ACCOUNTING
    STANDARDS

    In October 1995, the Financial Accounting Standards Board issued Statement
    of Financial Accounting Standards No. 123, "Accounting for Stock-Based
    Compensation" ("SFAS No. 123"). SFAS No. 123 encourages entities to adopt
    the fair value method in place of the provisions of Accounting Principles
    Board Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB
    No. 25"), for all arrangements under which employees receive shares of
    stock or other equity instruments of the employer or the employer incurs
    liabilities to employees in amounts based on the price of its stock. The
    Company does not anticipate adopting the fair value method encouraged by
    SFAS No. 123 and will account for such transactions in accordance with APB
    No. 25.

    EARNINGS PER COMMON SHARE

    Earnings per common share are computed on the basis
    of the weighted average number of common shares outstanding during the
    year.


     

    DEFERRED REGISTRATION COSTS

    Costs in connection with the proposed public offering have been deferred
    and are included in other assets.  These costs will be offset against the
    proceeds of a successful offering, or expensed if the proposed offering is
    not consummated.

      


    INTERIM FINANCIAL INFORMATION 

     

     The accompanying unaudited consolidated interim financial statements have
     been prepared in accordance with generally accepted accounting principles
     for interim financial information. In the opinion of management, all
     adjustments (consisting of only normal recurring accruals) considered
     necessary for a fair presentation have been included. Operating results for
     the nine-month period ended September 28, 1996 are not necessarily
     indicative of the results that may be expected for the year ending
     December 28, 1996.

      

					F-11


<PAGE> 



                                                    GENERAL BEARING CORPORATION
                                                               AND SUBSIDIARIES

                                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
               (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                           AND SEPTEMBER 28, 1996 IS UNAUDITED)
    ------------------------------------------------------------------------

   1.    INVENTORIES       Inventories consist of the following:


      
                                      December 31,  December 30,  September 28,
                                           1994          1995          1996
                     ----------------------------------------------------------

                     Finished goods    $8,597,545   $11,134,414    $8,938,913
                     Raw materials,
                       purchased parts
                       and
                       work-in-process  5,065,086     5,491,820     6,046,160
                     ----------------------------------------------------------
                                      $13,662,631   $16,626,234   $14,985,073
                     ===========================================================

      

  
  2.    FIXED ASSETS      Fixed assets consist of the following:

     
                                         December 31, December 30,September 28,
                                             1994         1995         1996
                        ------------------------------------------------------
                        Machinery and
                         equipment       $5,185,392   $6,071,074   $6,400,526
                        Furniture and
                         fixtures           601,303      608,468      808,459

                        Leasehold
                         improvements       821,318      389,729      431,207

                        Transportation
                          equipment         119,088       88,893       63,832
                      -------------------------------------------------------
                                          6,727,101    7,158,164    7,704,024

                        Less: Accumulated
                         depreciation and
                         amortization     4,699,026    4,677,994    5,089,626
                       -------------------------------------------------------
                                         $2,028,075   $2,480,170   $2,614,398
                        ========================================================

      
      

					F-12

<PAGE> 

                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================

      
                           Depreciation and amortization expense  was $540,253,
                           $505,447 and $518,368  for the years 1993,  1994 and
                           1995,  respectively. Depreciation  and  amortization
                           expenses for  the nine  months ended  1995 and  1996
                           were $302,097 and $411,632, respectively.
                           The   Company   purchased,  through   an  affiliate,
                           $750,000  of machinery and  equipment in  1995 which
                           has not been placed into service.
      
       

   3.    OTHER ASSETS      Other assets consist of the following:

      

                                          December 31,December 30,September 28,
                                              1994        1995         1996
                         -----------------------------------------------------

                          Security deposits
                           and other        $111,103     $20,174      $15,025

                          Deferred loan
                           costs                   -      22,286       19,715

                          Miscellaneous
                           receivables       145,000           -            -

                          Deferred charges
                            relating
                            to the offering        -           -      200,000

                          Goodwill, net of
                            accumulated
                            amortization of
                            $6,667
                            (Note 10)         93,333           -            -
                          -----------------------------------------------------
                                            $349,436     $42,460     $234,740
                          ======================================================
       

					F-13

<PAGE> 



                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================


    4.    INVESTMENTS AND
          ADVANCES

     

                                      December 31,    December 30,September 28,
                                          1994            1995         1996
                 -------------------------------------------------------------

               Investments in
                 affiliates:

                  50%-owned, at
                    equity - 
                     Alurop
                     Trading Corp.,
                     a Panamanian
                     holding company
                     whose principal
                     asset is 100% of
                     the capital stock
                     of WMW Machinery
                     of New Jersey,
                     Inc. (a) (b)        $  977,479    $      -     $      -

                  Less than
                   50%-owned - at
                   equity:
                    Shanghai
                    General Bearing
                    Company Ltd.
                    (25%-owned) and
                    Wafangdian Hyatt
                    Bearing
                    Manufacturing Co.
                    Ltd.  (25%-owned)
                    (c)                    591,388     687,454      687,454
                 -------------------------------------------------------------
                                          $1,568,867    $687,454     $687,454
                 ==============================================================
                  Advances to
                  Parent and
                    affiliates:
                      Current:
                       Parent (d)           $260,918    $116,222     $634,304

                       Shar General
                           Corp.(e)           97,795      57,094            -
                       All others             55,265      42,034            -
                  -------------------------------------------------------------

                                            $413,978    $215,350     $634,304
                  ==============================================================
                     Long-term:
                      General IKL
                      Corp. (see
                      Note 11(e))            $255,824    $255,824     $255,824
                  ==============================================================

       
					F-14


<PAGE> 

                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================

                           ----------
                           (a) Condensed  financial  data of  WMW  Machinery of
                               New Jersey, Inc. ("WMW") is as follows:


     
                                 BALANCE SHEET
                                 (UNAUDITED)
       

                                 December 31, 1994
                                 ---------------------------------------------
                                 ASSETS
                                 Current assets                  $   121,000
                                 Other assets                        523,000
                                 Investment in redeemable
                                   preferred stock -
                                   affiliate                      12,049,000
                                 ---------------------------------------------
                                                                 $12,693,000
                                 ==============================================
                                 LIABILITIES

                                 Accounts payable                 $9,121,000
                                 Other current liabilities           845,000
                                 Notes and other payables -
                                   affiliates                        772,000
                                 ---------------------------------------------
                                                                  $10,738,000
                                 ==============================================
                                 STOCKHOLDERS' EQUITY            $ 1,955,000
                                 ==============================================

      
                                 STATEMENT OF OPERATIONS
                                 (UNAUDITED)
      
  
                                 Year ended December 31, 1994
                               ---------------------------------------------
                                Net sales                          $146,000
                                Operating loss                      (57,000)
                                Net income                          578,000
                                ==============================================

					F-15

<PAGE> 

                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================


                            ----------
        
     
                           (b) On  January  27,  1988,   the  Company  invested
                               $15,000 in Alurop Trading Corp. The Company was
                               obligated  to  advance working  capital  to fund
                               operating    expenses,     including    payroll,
                               advertising, administration and  sales costs  of
                               the joint venture as required.
       

                               During 1995,  the  Company revalued  its  equity
                               investment in Alurop  Trading Corp. to  properly
                               reflect its share of equity  to be realized from
                               the investment. The Company determined that  due
                               to WMW  being Alurop's  only asset, the  limited
                               operations of  WMW  and the  uncertain value  of
                               WMW's   investment   in  preferred   stock,  the
                               Company   has   written   off   its   investment
                               (Note 10).

      
                           (c) At  December 31, 1995,  the Company's investment
                               in   Shanghai   General  Bearing   Company  Ltd,
                               ("SGBC") was $687,454.  SGBC  was formed in June
                               1987 for an  initial term of ten years.   During
                               1996,  the Company  extended  the  term to  June
                               2008   and  can  further  extend  the  term  for
                               additional ten  year  interval upon  six  months
                               notice and  unanimous consent of SGBC's board of
                               directors.    The  Company  is  not required  to
                               contribute additional capital.  Upon receipt  of
                               $1,375,000 in  dividends, the Company will cease
                               to receive any further  dividends.  Furthermore,
                               after  termination  of  the  joint venture,  all
                               equipment  and  machinery  contributed   by  the
                               Company  will   be  turned  over  to  the  joint
                               venture  partner  without  compensation  to  the
                               Company.   Condensed financial data of  SGBC are
                               as follows:

       
                              BALANCE SHEETS
                                                     December 31, December 30,
                                                         1994         1995
                             -------------------------------------------------
                             Current assets          $2,663,000   $2,585,000
                             Total assets             6,512,000    6,293,000
                             Current liabilities      3,318,000    3,319,000
                             Total liabilities        3,318,000    3,336,000
                             Stockholders' equity     3,194,000    2,957,000
                             ==================================================


					F-16

<PAGE> 


	                                       GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================



                          STATEMENTS OF
                          OPERATIONS

     
                                                      Year ended
                                        --------------------------------------
                                         December 25, December 31,December 30,
                                             1993         1994        1995
                           ----------------------------------------------------
                          Net sales      $2,947,000   $5,875,000  $7,321,000
                          Gross profit       59,000    1,352,000   1,586,000
                          Operating
                           income           261,000      521,000     438,000
                          Net income        260,000      456,000     384,000
                          =====================================================

       

     
                              At  December 31, 1995,  the Company's investment
                              in  Wafangdian-Hyatt Bearing  Manufacturing  Co.
                              Ltd.   ("Wafangdian-Hyatt"),   had   no   value.
                              Wafangdian-Hyatt was formed in October 1990  for
                              an  initial  term  of ten  years,  however, this
                              joint venture will  be terminated by the  end of
                              1996.  Provisions with respect to  distributions
                              and  termination  are  substantially similar  in
                               all material aspects to those of SGBC.
      

     

                           (d) Includes accrued  interest payable to the parent
                               of  $150,000,   $300,000  and  $412,500   as  of
                               December   31,  1994,  December   30,  1995  and
                               September  28,  1996, respectively,  relating to
                               the subordinated note (Note 7).
       


     
                           (e) The Company made  advances on behalf  of World's
                               50% owned joint venture affiliate.   The amounts
                               due do not bear interest.

       


					F-17


<PAGE> 

                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================

     
   5.    NOTE PAYABLE -        The  Company is  obligated  to  a bank  under  a
         BANK                  revolving line  of credit which expires  on July
                               1, 1998 and  a term loan (see  Note 7). The loan
                               and security  agreement provide the Company with
                               a secured  line of credit  of up to  $15 million
                               for working capital, acceptances and letters  of
                               credit.
      

      
                               Borrowings under the credit  line are based upon
                               percentage   formulas   relating   to   accounts
                               receivable and inventories.  The maximum  amount
                               available is  reduced by  the term loan  balance
                               outstanding.   Interest   on   the   outstanding
                               obligation is  payable at the bank's  prime rate
                               plus 2%,  or 10.25% at  September 28, 1996.  The
                               loan  is   secured  by  all  of   the  Company's
                               inventories,   accounts    receivable,   general
                               intangibles,   and    certain   machinery    and
                               equipment. The loan and  security agreement also
                               contains  certain  restrictive  covenants  which
                               include,  among  others,   the  maintenance   of
                               financial  ratios  relating  to working  capital
                               and   net   worth,   limitations    on   capital
                               expenditures  and  payment  of   dividends,  and
                               prepayment penalties. At December 30,  1995, the
                               Company   was  in  violation   of  certain  loan
                               covenants;  however,  the bank  agreed  to waive
                               those  violations  and  amended   the  covenants
                               going forward.
       

      
                               Commitments under  letters of credit amounted to
                               approximately $470,000 at September 28, 1996.

       

   6.    TAXES ON INCOME       Provisions for Federal,  state and local  income
                               taxes consist of the following:

     
                                 Year ended                 Nine months ended
                    ------------------------------------- --------------------
                     December 25,December 31, December 30, Sept. 30,  Sept. 28,
                        1993        1994         1995       1995       1996 
       ----------------------------------------------------------------------
       Deferred
        (benefit):

         Federal        $ -          $ -      $(473,000)   $ -      $473,000

         State and
           local          -            -        (27,000)     -        27,000
        ----------------------------------------------------------------------
                        $ -          $ -      $(500,000)   $ -      $500,000
        =======================================================================
       



					F-18

<PAGE> 

                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================     

                           The major  elements contributing  to the  difference
                           between   the   Federal  statutory   rate   and  the
                           Company's effective tax rate are as follows:


     
                                    Year ended                Nine months ended
                      ------------------------------------- ------------------
                      December 25,December 31, December 30, Sept. 30, Sept. 28,
                          1993        1994         1995       1995      1996
          ------------------------------------------------------------------
          Statutory
             rate         34.0%        34.0%       (34.0%)  (34.0%)    34.0%

          Increase
          (decrease)
          in
          valuation
           allowance
          (due primar
          ily to non-
          utilization
          of net
          operating
          loss)          (35.8)       (41.8)         9.1     33.0      (1.3)

          Permanent
           and
           differences     1.8          7.8         (1.0)     1.0       2.4
          -------------------------------------------------------------------
                             -%           -%       (25.9)%      -%     35.1%
          ====================================================================
       


                           Temporary   differences  which   give   rise  to   a
                           significant  portion  of  deferred  tax  assets  and
                           liabilities are as follows:


      
                                          December 31,December 30,September 28,
                                              1994        1995         1996
                         -----------------------------------------------------
                         Gross deferred
                          tax assets:
                           Accounts
                            receivable
                            allowances       $90,000     $90,000   $0,088,000
                           Net operating
                            loss
                            carryforwards  4,230,000   4,693,000    4,282,000
                           Other             189,000     336,000      104,000
                                           4,509,000   5,119,000    4,474,000
                         -----------------------------------------------------
                         Gross deferred
                           tax liabilities:
  
                           Plant and
                           equipment,
                           depreciation
                           differences     (514,000)   (351,000)    (280,000)
                         -----------------------------------------------------
                                          3,995,000   4,768,000    4,194,000
                         Valuation
                          allowance      (3,995,000) (4,268,000)  (4,194,000)
                         -----------------------------------------------------
                                                 $ -    $500,000           $-
                         ======================================================

      


   					    F-19

<PAGE> 

                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================


                           Management believes  that the  remaining portion  of
                           the deferred tax asset will more  likely than not be
                           fully  realized based  on  the Company's  historical
                           earnings  and   future   expectations  of   adjusted
                           taxable income.

                           As of  December 30, 1995,  the  Company has  Federal
                           tax  loss carryovers of  approximately $13.2 million
                           expiring at various dates through the year 2010.


    7.   LONG-TERM DEBT

      
                                         December 31, December 30,September 28,
                                             1994         1995         1996
                         -----------------------------------------------------
                    Bank:

                      $1,560,000 three
                        year loan from
                        the same bank
                        referred to in
                        Note 5. Interest
                        is calculated at
                        the bank's prime
                        rate plus 2%;
                        10.25% at
                        September 28,
                        1996; principal
                        of $18,570 plus
                        interest is
                        payable monthly,
                        through June 1,
                        1998 with final
                        payment of
                        $910,050 due
                        July 1, 1998.     $      -   $1,448,580   $1,281,450
                      Less: Current
                         maturities              -      222,840      222,840
                        -----------------------------------------------------
                                                 -    1,225,740    1,058,610
                        -----------------------------------------------------
                        ======================================================
        
  

					F-20

<PAGE> 

                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================


     
                                      December 31,  December 30, September 28,
                                           1994          1995          1996
                     -----------------------------------------------------
                 Parent:

                  6% subordinated
                     promissory notes
                     due December
                     1998. Interest
                     is accruable but
                     is to be paid
                     annually only
                     out of net
                     income in excess
                     of $400,000. The
                     notes are
                     subordinated to
                     the rights of
                     all creditors
                     and are secured
                     by machinery and
                     equipment having
                     a net book value
                     of approximately
                     $1,400,000 at
                     December 30,
                     1995              $2,500,000    $2,500,000   $2,500,000

                  Noninterest-bear
                     ing promissory
                     note, payable in
                     annual
                     installments of
                     $125,000
                     commencing
                     December 1993.
                     The 1993 
                     and 1994
                     installments
                     were deferred
                     until, and paid
                     in, 1995.
                     Repayment is
                     subject to
                     management
                     discretion.          750,142       375,142      375,142

                  6% loan payable
                     due December
                     1995, interest
                     payable
                     quarterly          1,000,000             -            -

                  Accrued interest        210,000             -            -
                      -----------------------------------------------------
                                        4,460,142     2,875,142    2,875,142
                     -----------------------------------------------------
                     ======================================================
       

					F-21

<PAGE> 


                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================

      
                                        December 31, December 30, September 28,
                                            1994         1995          1996    
                   ----------------------------------------------------------
                   Affiliates:
                    General-IKL Corp.
                    (see Note 11(e))      $758,173      $716,422     $733,750
                    -----------------------------------------------------------
                                        $5,218,315    $4,817,304   $4,667,502
                   ============================================================

       

                           At December 30, 1995,  aggregate principal  payments
                           for the long-term bank debt  agreements are $222,840
                           in  1996, $222,840  in 1997 and  $1,000,900 in 1998.
                           The repayment terms  of the long-term debt  - parent
                           and  affiliates  are  stated  above  or  are  at the
                           discretion of management.

     
    8.   DISCRETIONARY     The Company  and certain of its  affiliates maintain
         PROFIT SHARING    profit sharing  plans covering eligible salaried and
         PLAN              nonunion employees.  Contributions are  made to  the
                           plans at  the discretion  of the  management of  the
                           companies.   The   Company  made   contributions  of
                           $30,000  and $60,000  for 1993 and  1994. There were
                           no contributions  recorded  in 1995.  For  the  nine
                           months ended  1996,  the  Company  recorded  accrued
                           contributions of $30,000.
       

    9.   PROVISION FOR     In  1995,  the  Company was  notified  that  certain
         CUSTOMER DAMAGE   wheel  bearings supplied  to  the railroad  industry
         CLAIMS            did   not   meet   specifications.   As  a   result,
                           substantially  all  these bearings  previously sold,
                           were recalled  to  be reworked.  In connection  with
                           this recall,  the Company  made a  special provision
                           against earnings  of $2,152,000, in  the year  ended
                           December 30,   1995,  representing   the   estimated
                           liability  for  rework  costs  and  customer  damage
                           claims.

					F-22

<PAGE> 


                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================


    10.   OTHER (INCOME)    Other (income) expense consists of:
          EXPENSE

     
                   December    December    December     September   September
                        25,          31,         30,          30,        28,
                       1993         1994        1995         1996       1996 
    --------------------------------------------------------------------------
     Revaluation of
     equity 
     investment
     (Note 4) (b)        $ -         $  -       $960,000    $960,000     $-
     Revaluation of
     goodwill
     (Note 3)                -             -      93,333      93,333      -
     Interest income  (436,244)            -           -           -      -

     Litigation
     settlement       (235,013)            -           -           -      -
     Other             (46,098)      (32,268)    179,706      64,928      -
     --------------------------------------------------------------------------

                     $(717,355)     $(32,268) $1,233,039  $1,118,261     $-
    ===========================================================================

       
     

                           The  Company incurred interest  expense of $512,965,
                           989,912  and  $1,428,451  in 1993,  1994  and  1995,
                           respectively.  For the  nine  months ended  1995 and
                           1996,  the  Company  incurred  interest  expense  of
                           $1,036,461 and $1,034,841, respectively.
       

      
   11.   TRANSACTIONS      (a) The  Company  made  purchases  of  approximately
         WITH AFFILIATES       $5.3 million,   $6.9 million   and  $9.1 million
                               from  affiliates   in  1993,   1994  and   1995,
                               respectively. For  the  nine months  ended  1995
                               and   1996, the   Company   made  purchases   of
                               approximately  $6.7  million  and $6.4  million,
                               respectively.  Accounts  payable   -  affiliates
                               relate primarily to these purchases.

       

                           (b) General  shares  office facilities  and provides
                               services   for   several   affiliates.   General
                               charged these affiliates $108,000,  $115,000 and
                               $120,000 in 1993,  1994 and 1995,  respectively.
                               General  charged  these  affiliates $90,000  for
                               each of the nine months ended 1995 and 1996.

      

 					F-23


<PAGE> 

                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================

   
                        (c) General   leases    property,   including    its
                            corporate  headquarters,  from   Gussack  Realty
                            Company  ("Realty"),  which  is  owned  by   the
                            shareholders of  World.  Rent  and  real  estate
                            taxes paid  to the affiliate  were approximately
                            $786,000, $923,000  and $861,000  in 1993,  1994
                            and 1995,  respectively (see  Note 12). For  the
                            nine months  ended 1995  and  1996, the  Company
                            paid    rent   and   real    estate   taxes   of
                            approximately     $786,000     and      $725,000
                            respectively (Note 15(c)).
       

                         (d) The Company  made payments  for and  advances to
                             World,  World  subsidiaries  and joint  ventures
                             and  certain  affiliates for  payroll, benefits,
                             and  other  expenses.  Such payments  aggregated
                             approximately     $84,000,     $1,708,000    and
                             $1,742,000  for  the fiscal  years  ended  1993,
                             1994  and  1995,  respectively.  For  the   nine
                             months  ended   1995  and  1996,  such  payments
                             amounted   to   approximately   $1,262,000   and
                             $1,204,000, respectively.
       

                             (e) The amounts receivable from and payable to
                              General-IKL  Corp.,  a  corporate joint  venture
                              with  a  manufacturer  located  in  the   former
                              Republic of  Yugoslavia, are  restricted due  to
                              the suspension  of economic  activity with  that
                              country. The  Company believes that it will have
                              the  right to offset  amounts due  from General-
                              IKL  Corp. against  amounts  due to  General-IKL
                              Corp., when the restrictions are removed.
       


  12.   COMMITMENTS AND   (a) Effective January 1996, the Company  completed a
         CONTINGENCIES         move  to   new  facilities   owned  by   Realty.
                               Existing  obligations  under  a long-term  lease
                               for  the  previous  facilities,  also  owned  by
                               Realty,   were   waived.   The  facilities   are
                               currently leased on a month-to-month basis.

					F-24


<PAGE> 

                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================

                            Rent expense consists of the following:

      
                               Year ended                  Nine months ended
                   ----------------------------------   -----------------------
                 December 25, December 31,December 30,   Sept. 30,    Sept. 28,
                      1993       1994        1995          1995        1996 
     --------------------------------------------------------------------------

     Gross rent
     paid
     (excluding
     taxes)         $596,016    $756,555    $748,320       $556,965   $556,965
     Less:
     Reimbursed
     from related
     companies      (108,000)   (123,791)   (224,820)      (168,615)   (19,500)
     --------------------------------------------------------------------------
                    $488,016    $632,764    $523,500       $388,350   $537,465
     ===========================================================================
       


     
                         (b) The Company  is  obligated  under  an  operating
                              lease  for  manufacturing   facilities  in   New
                              Jersey  through  May  1999.  The lease  requires
                              payment of  real  estate  taxes,  insurance  and
                              maintenance.   Rent   expense    was   $238,000,
                              $204,000  and $204,000  in 1993, 1994  and 1995,
                              respectively.  Rent  expense  for  each  of  the
                              nine-month  periods  ended  1995  and  1996  was
                              $153,000 and $162,000, respectively.
       
                          Minimum annual  rentals  as  of  December 30,  1995,
                          under this lease, are as follows:

                                Year                                 Amount
                                ---------------------------------------------
                                 1996                               $216,000
                                 1997                                219,500
                                 1998                                239,500
                                 1999                                105,000
                                ---------------------------------------------
                                                                    $780,000
                                ==============================================

					F-25

<PAGE> 

                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================

                          (c) The  Company  has a  management  consulting  and
                              noncompetition agreement with  a former  officer
                              and stockholder. The agreement,  which commenced
                              as  of  July 1,  1980,  provides  for  quarterly
                              payments  aggregating  $35,000  per   annum  for
                              twenty years.  As of  December 30, 1995,  future
                              payments  required  under  the  agreement  total
                              $157,500.

                          (d) In  1995,  General  and  WMW  Machinery  of  New
                              Jersey,  Inc.  (formerly  WMW  Machinery,  Inc.)
                              commenced an action  for damages  in the  United
                              States District  Court for the Southern District
                              of New  York against the  successor to  a former
                              East  German  Foreign  Trade   Organization  and
                              certain other German parties.

                              The defendants filed an  answer and counterclaim
                              which  included  a  claim  against  General  and
                              certain affiliates in  the amount of  $9,507,337
                              for  allegedly failing  to  provide the  working
                              capital requirements  of  WMW Machinery  of  New
                              Jersey, Inc.

                              Management  believes  the   claim  against   the
                              Company   to  be  entirely   without  merit  and
                              anticipates  that   the  claim   will  have   no
                              material impact on the Company.

                              The Company is subject to  other proceedings and
                              claims  in  the   normal  course  of   business.
                              Management   presently    believes   that    the
                              disposition of  all such  known proceedings  and
                              claims, individually or  in the aggregate,  will
                              not  have  a  material  adverse  effect  on  the
                              Company's  financial  position,   operations  or
                              liquidity.
       
                          (e) General  is   party  to   a  trademark   license
                              agreement which provides  for increasing  annual
                              fees of  between  $25,000  and  $35,000  through
                              1999, and  $35,000 per  year  plus an  inflation
                              factor  thereafter  until  2009.  The  agreement
                              contains an acceleration  clause which  provides
                              for  immediate payment of  all remaining fees in
                              the event of breach of contract.

                          (f) The Company has  guaranteed certain of  Realty's
                              outstanding    obligations   of    approximately
                              $1.2 million to a bank and other parties.

					F-26


<PAGE> 


                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================

     
  13.   SUPPLEMENTAL          For   the   periods  ended   December 25,  1993,
        CASH FLOW             December 31,  1994  and  December 30, 1995,  the
        INFORMATION           Company   paid    interest   of    approximately
                              $518,000,     $745,000,      and     $1,257,000,
                              respectively. For  the  nine months  ended  1995
                              and   1996,   the  Company   paid   interest  of
                              approximately    $1,031,000   and    $1,043,000,
                              respectively.
       

     
  14.   DISCHARGE FROM        In December 1993,  General successfully  emerged
        CHAPTER XI -          from a  Chapter XI  bankruptcy proceeding  which
        PLAN OF               commenced  in  September  1991.  Prior  to   the
        REORGANIZATION        reorganization  the  Company's common  stock was
                              owned  75% by Faiga  Tuba Corporation, 18.75% by
                              Harold Geneen  and 6.25%  by Robert  Duncan. The
                              Series  A  Preferred  Stock  was  owned 100% by
                              Faiga Tuba Corporation.  Faiga Tuba  Corporation
                              was owned 100% by Seymour  Gussack, his wife and
                              children.  World Machinery  Company  immediately
                              subsequent to  the reorganization was owned 
                              approximately 80% by Seymour Gussack, his  wife
                              and  children and 20%  by Harold  Geneen. In   
                              connection with  the plan of reorganization, 
                              the following significant transactions occurred:
      

                          (a) 100%  of  the  common   stock  of  General   was
                              acquired  by   World  (see   (b)  below).   (The
                              shareholders  of  World,  while  not  identical,
                              were similar to the former owners of General).

                          (b) General was  obligated to World  for $14,701,416
                             (the   "Obligation")  resulting   from   World's
                              purchase of a General obligation from  the Wells
                              Fargo Bank. The Obligation  was satisfied by the
                              issuance of a 6% secured  promissory note in the
                              amount  of  $2,500,000,  a   $750,142  unsecured
                              promissory  note  and  the   issuance  of  1,000
                              shares  of Common Stock  (3,000,000 (as adjusted
                              for  a 3000-for-one  stock split  as  of October
                              10,  1996) shares  of  $.10  par value  Class  A
                              common  stock of  General  valued  at $100.  The
                              difference  between  the   face  value  of   the
                              Obligation    and     the    settled     amounts
                              ($11,451,174) has been recorded in the  accounts
                              as "Extraordinary item - settlement  of debts at
                              a discount."
      

                          (c) To    assist   General   with    its   plan   of
                              reorganization,  World  agreed to  make advances
                              of  up to  $1,200,000; $500,000 was  advanced on
                              December 25,  1993  (see  Note 7), and  $500,000
                              was advanced in January 1994.
       

					F-27

<PAGE>

                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================

                          (d) Unsecured   creditors   were   offered  a   cash
                              settlement  equal  to  5%  of their  outstanding
                              pre-petition claims or  in the alternative,  10%
                              of  such claims  payable 2%  per  year for  five
                              years. Substantially all of the creditors  opted
                              for   the   cash   settlement;    the   discount
                              applicable  to the  five  year settlements  were
                              immaterial.
       

                          (e) The holders of  the Company's redeemable  Series
                              B  preferred stock, its Series A preferred stock
                              and its common stock received no consideration.

                         (f) The Company entered  into a financing  agreement
                              with   the   Bank   of   New   York   Commercial
                              Corporation  ("BNYCC")  replacing  its  existing
                              arrangement with BNYCC.
       
  
                         In connection  with the plan  of reorganization,
                         the    Company    settled    its    pre-petition
                         obligations  at a  discount.  A summary  of  the
                         income arising from this settlement follows:
  
                         ----------------------------------------------------
                         Reduction in obligations owing to:

                            World                                $11,451,174
 
                            Unsecured creditors and reversals
                              of accruals                         3,974,480
       
                            Affiliates and shareholders             409,985
                         ----------------------------------------------------
                                                                $15,835,639
                        =====================================================


					F-28

<PAGE> 

                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================

  15.   SUBSEQUENT        (a) In  connection  with a  proposed  initial public
        EVENTS                offering  of its  common stock, the  Company, on
                              October 10,  1996,  filed  an  amendment to  its
                              Certificate  of  Incorporation,  increasing  the
                              authorized   common   shares   from  10,600   to
                              19,000,000 and  changing its $.10 par  value per
                              common share to $.01 par  value, and effecting a
                              3,000-for-one  stock  split.  Additionally,  the
                              amendment   authorizes   1,000,000   shares   of
                              preferred stock $.01  par value  per share.  The
                              Board  of  Directors  is authorized  to  fix the
                              rights,     preferences,      privileges     and
                              restrictions of any  series of preferred  stock,
                              including  the  dividend rights,  original issue
                              price, conversion rights,  voting rights,  terms
                              of  redemption,   liquidation  preferences   and
                              sinking fund terms  thereof, and  the number  of
                              shares  constituting  any  such  series and  the
                              designation thereof  and to increase or decrease
                              the number  of shares of such  series subsequent
                              to the  issuance of shares  of such  series (but
                              not below  the number of  shares of  such series
                              then  outstanding). All share and per share data
                              in  the  consolidated financial  statements have
                              been adjusted  to give retroactive effect to the
                              stock split.

                          (b) Upon the successful completion of the  Offering,
                              the Company  will adopt  the  1996 Stock  Option
                              and Performance Award Plan  ("1996 Plan"), which
                              authorizes the granting  to directors,  officers
                              and  key employees of  the Company  of incentive
                              or  nonqualified   stock  options,   performance
                              shares,   restricted  shares   and   performance
                              units.  The  1996  Plan  covers  up  to  500,000
                              shares   of  common   stock.   Subject  to   the
                              completion  of  the  proposed offering,  257,500
                              options at the offering price were granted.
      

					F-29

<PAGE> 


                                               GENERAL BEARING CORPORATION 
                                                          AND SUBSIDIARIES 

                                SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
          (INFORMATION RELATED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                       AND SEPTEMBER 28, 1996 IS UNAUDITED)
   ========================================================================

                              The  exercise  of  any  incentive  stock  option
                              granted to an eligible employee  may not be less
                              than  100%  of  the fair  market  value  of  the
                              shares  underlying such  option on  the  date of
                              grant,  unless such employee  owns more than 10%
                              of the outstanding common stock  or stock of any
                              subsidiary or  parent of the  Company, in  which
                              case the  exercise price of any  incentive stock
                              option  may not be  less than 110%  of such fair
                              market value. No option may  be exercisable more
                              than ten years  after the date of  grant and, in
                              the  case of an  incentive stock  option granted
                              to an eligible employee owning  more than 10% of
                              the common stock  or stock of any  subsidiary or
                              parent of the  Company, no more than  five years
                              from  its  date   of  grant.  Options   are  not
                              transferable,  except  upon  the  death  of  the
                              optionee.  In  general,   upon  termination   of
                              employment of an  optionee, all options  granted
                              to such person which are  not exercisable on the
                              date  of  such  termination immediately  expire,
                              and any  options  that  are  exercisable  expire
                              three    months   following    termination    of
                              employment,  if  such  termination  is  not  the
                              result  of  death   or  retirement,  two   years
                              following such termination  if such  termination
                              was  because of  death  and  one year  following
                              such   termination   if  such   termination  was
                              because of  disability or  retirement under  the
                              provisions  of any  retirement plan that  may be
                              established by the Company, or  with the consent
                              of the Company.

                          (c) On November,  1996, the Company  entered into  a
                              seven year  lease expiring on October  31, 2003,
                              with Realty,  which provides for  minimum annual
                              lease  payments of $912,840  plus rent increases
                              beginning in 1998 of  at least 106% of  the next
                              preceding   year's   rent.   Additionally,   the
                              Company  signed  sublease agreements  with World
                              and  an  affiliate  of  World,  to  sublease   a
                              portion of  the Company's  space. The  subleases
                              run  concurrent with  the lease noted  above and
                              provide for  aggregate minimum  annual rents  of
                              $170,220 plus  rent increases beginning  in 1998
                              of at  least 106% of  the next  preceding year's
                              rent.
       

					F-30


<PAGE> 

     ==========================================================================
        
          No dealer, salesperson or any other person has been authorized to give
     any information or to make any representations other than those contained
     in this Prospectus and, if given or made, such information or representa-
     tions must not be relied upon as having been authorized by the Company or
     the Underwriters.  This Prospectus does not constitute an offer to sell or 
     the solicitation of any offer to buy any security other than the shares of
     Common Stock offered by this Prospectus, nor does it constitute an offer to
     sell or a solicitation in any jurisdiction in which such offer or solicita-
     tion is not authorized, or in which the person making such offer or
     solicitation is not qualified to do so, or to any person to whom it is
     unlawful to make such offer or solicitation.  Neither the delivery of this
     Prospectus nor any sale made hereunder shall, under any circumstances,
     create any implication that the information contained herein is correct as
     of any time subsequent to the date hereof.
         

                                  -----------------
                                  TABLE OF CONTENTS
                                  -----------------

                                                                  Page
                                                                  ----
        
     PROSPECTUS SUMMARY  ..................................         3

     THE COMPANY  .........................................         3

     RISK FACTORS  ........................................         8

     DILUTION .............................................        18

     USE OF PROCEEDS  .....................................        19

     DIVIDEND POLICY  .....................................        20

     CAPITALIZATION  ......................................        21

     MANAGEMENT'S DISCUSSION AND
      ANALYSIS OF RESULTS OF OPERATIONS
      AND FINANCIAL CONDITION  ............................        24

     BUSINESS  ............................................        30

     MANAGEMENT  ..........................................        39

     PRINCIPAL STOCKHOLDER  ...............................        46

     DESCRIPTION OF SECURITIES  ...........................        47

     SHARES OF COMMON STOCK ELIGIBLE
      FOR FUTURE SALE  ....................................        49

     UNDERWRITING  ........................................        50

     LEGAL MATTERS  .......................................        52

     EXPERTS  .............................................        53

     CHANGE IN INDEPENDENT AUDITORS  ......................        53

     AVAILABLE INFORMATION  ...............................        53

     INDEX TO FINANCIAL STATEMENTS  .......................       F-1
         

     ======================================================================
     
     ======================================================================

                                   1,000,000 Shares

                                   GENERAL BEARING
                                     CORPORATION




                                     Common Stock





                                      ----------

                                      PROSPECTUS

                                      ----------





                               H.J. Meyers & Co., Inc.


        
                                  December ___, 1996
         

     ========================================================================

     <PAGE>
                                       PART II

     INFORMATION NOT REQUIRED IN PROSPECTUS

     ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The following table sets forth the expenses expected to be incurred in
     connection with the Offering described in this Registration Statement.  All
     amounts are estimated except the Registration Fee.

       
          Registration fee .........................        $    3,849.00
          NASD filing fee  .........................             1,650.00
          NASD listing fee  ........................                  *   
          PSE listing fee  .........................                  *   
          Underwriters' nonaccountable expense allowance              *   
          Accounting fees and expenses  ............                  *   
          Legal fees and expenses  .................                  *   
          Blue Sky fees and expenses  ..............                  *   
          Transfer agent fee  ......................                  *   
          Printing and engraving  ..................                  *   
          Miscellaneous  ...........................                  *
                                                            --------------

             Total  ................................        $         *
                                                            ---------------
            
     ------------------
     *    To be completed by amendment

          All of the above expenses of this Offering will be paid by the
     Company.

     ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

        
     ARTICLE IX OF THE COI PROVIDES THAT:
         

          "The corporation shall indemnify any person who was or is a party or
     is threatened to be made a party to any threatened, pending or complete
     action, suit or proceeding, whether civil, criminal, administrative or
     investigative, or by or in the right of the corporation to procure judgment
     in its favor, by reason of the fact that he is or was a director, officer,
     employee or agent of the corporation, or is or was serving at the request
     of the corporation as a director, officer, employee or agent of another
     corporation, partnership, joint venture, trust or other enterprise, against
     expenses (including attorneys' fees), judgments, fines and amounts paid in
     settlement actually and reasonably incurred by him in connection with such
     action, suit or proceeding if he acted in good faith and in a manner he
     reasonably believed to be in or not opposed to the best interests of the
     corporation, in accordance with and to the full extent permitted by
     statute.  Expenses incurred in defending a civil or criminal action, suit
     or proceeding may be paid by the corporation in advance of the final
     disposition of such action, suit or proceeding as authorized by the Board
     of Directors in the specific case upon receipt of an undertaking by or on
     behalf of the director, officer, employee or agent to repay such amount
     unless it shall ultimately be determined that he is entitled to be indemni-
     fied by the corporation as authorized in this section.  The indemnification
     provided by this section shall not be deemed exclusive of any other rights
     to which those seeking indemnification may be entitled under this Certifi-
     cate of Incorporation or any agreement or vote of stockholders or disinter-
     ested directors or otherwise, both as to action in his official capacity

                                  II-1
     <PAGE>
 
     and as to action in another capacity while holding such office, and shall
     continue as to a person who has ceased to be a director, officer, employee
     or agent and shall inure to the benefit of the heirs, executors and
     administrators of such a person."

        
     ARTICLE X OF THE COMPANY'S BY-LAWS PROVIDES THAT:
         

          "Any person made or threatened to be made a party to or involved in
     any action, suit or proceeding, whether civil or criminal, administrative
     or investigative (hereinafter, "proceeding") by reason of the fact that he,
     his testator or intestate, is or was a director, officer or employee of the
     Corporation, or is or was serving at the request of the Corporation as a
     director, officer, employee or agent of another corporation or of a
     partnership, joint venture, trust or other enterprise, including service
     with respect to employee benefit plans, shall be indemnified and held
     harmless by the Corporation to the fullest extent authorized by the General
     Corporation Law of the State of Delaware as the same exists or may hereaf-
     ter be amended (but in the case of any such amendment, only to the extent
     that such amendment permits the Corporation to provide broader indemnifica-
     tion rights than said law permitted the Corporation to provide prior to
     such amendment) against all expense, loss and liability (including, without
     limitation, judgments, fines, amounts paid in settlement and reasonable
     expenses, including attorneys' fees), actually and necessarily incurred or
     suffered by him in connection with the defense of or as a result of such
     proceeding, or in connection with any appeal therein.  The Corporation
     shall have the power to purchase and maintain insurance for the indemnifi-
     cation of such directors, officers and employees to the full extent
     permitted under the laws of the State of Delaware from time to time in
     effect.  Such right of indemnification shall not be deemed exclusive of any
     other rights of indemnification to which such director, officer or employee
     may be entitled.

          The right to indemnification conferred in this By-Law shall be a
     contract right and shall include the right to be paid by the Corporation
     the expenses incurred in defending any such proceeding in advance of its
     final disposition; provided, however, that if the General Corporation Law
                        --------  -------
     of the State of Delaware requires, the payment of such expenses incurred by
     a director or officer in his or her capacity as a director or officer (and
     not in any other capacity in which services were or are rendered by such
     person while a director or officer, including, without limitation, service
     to an employee benefit plan) in advance of the final disposition of a
     proceeding, shall be made only upon delivery to the Corporation of an
     undertaking by or on behalf of such director or officer, to repay all
     amounts so advanced if it shall ultimately be determined that such director
     or officer is not entitled to be indemnified under this By-Law or other-
     wise."

        
     STATUTORY:
         

        
          Generally, DGCL Section 145 authorizes Delaware corporations, under
     certain circumstances, to indemnify their officers and directors against
     all expenses and liabilities (including attorneys' fees) incurred by them
     as a result of any suit brought against them in their capacity as a
     director or an officer, if they acted in good faith and in manner they
     reasonably believed to be in or not opposed to the best interests of the
     corporation, and, with respect to any criminal action or proceeding, if
     they had no reasonable cause to believe their conduct was unlawful.  A
     director or officer may also be indemnified against expenses incurred in
     connection with a suit by or in the right of the corporation if such
     director or officer acted in good faith and in a manner reasonably believed
     by him to be in or not opposed to the best interests of the corporation,
     except that no indemnification may be made without court approval if such
     person was adjudged liable to the corporation.
         

        
          The Underwriting Agreement provides for reciprocal indemnification
     between the Company and the Underwriters against certain liabilities in
     connection with the Registration Statement, including liabilities under the
     Act.
         
                                  II-2
     <PAGE>


     ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.

        
          In December 1993, the Company emerged from a bankruptcy reorganization
     which commenced in September 1991.  In connection with its Plan of Reorga-
     nization, the Company issued to World:  (i) a 6% Secured Promissory Note
     due 1998 in the original principal amount of $2.5 million (the "Secured
     Note"); (ii) a non-interest bearing, Unsecured Promissory Note in the
     principal amount of $750,142 payable in annual installments of $125,000
     commencing December 1993 (the "Installment Note"); and (iii) 1,000 shares
     of Common Stock.  The Secured Note, the Installment Note and the shares of
     Common Stock were issued in exchange for a note in the original principal
     amount of $12.0 million, together with accrued interest thereon in the
     amount of $2,701,416 that World had acquired from Wells Fargo Bank, N.A.,
     one of the Company's lenders.  The Secured Note, Installment Note and
     Common Stock were issued in a transaction exempt from registration under
     the Act pursuant to Section 1145 of Chapter 11 of the United States
     Bankruptcy Code (11 U.S. Code Section 1145).  In connection with the 
     issuance of such securities, no commissions or fees were paid.
         

     ITEM 16.     EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

          (A)  EXHIBITS

         Exhibit No.                    Description of Exhibit
         -----------                    ---------------------- 
        
          1.1            Underwriting Agreement

          3.1            Second Restated Certificate of Incorporation*

          3.2            By-Laws of the Company*

          4.1            Specimen Stock Certificate+

          4.2            Registration Rights Agreement dated January __, 1997
                         between the Company and World

          5             Opinion of Reid & Priest LLP+

          10.1           Loan and Security Agreement dated December 20, 1993 by
                         and among the Bank of New York Commercial Corporation,
                         the Company and Hyatt Railway Products Corp., including
                         amendments 1 through 8 thereto*

          10.2           Contract dated June 1988 by and between Shanghai Roll-
                         ing Bearing Factory and the Company, including Agree-
                         ment for the Revision and Amendment to the Contract*

          10.3           Lease Agreement dated November 1, 1996 by and between
                         Gussack Realty Company and the Company relating to West
                         Nyack, New York premises*

          10.4           Lease dated March 15, 1988 by and between Lamington
                         Associates II and the Company relating to the Union,
                         New Jersey premises

          10.5           Sublease Agreement dated November 1, 1996 between the
                         Company and World Machinery Company*
         
                                  II-3
     <PAGE>

        
          10.6           Sublease Agreement dated November 1, 1996 between the
                         Company and WMW Machinery Co.*

          10.9           1996 Stock Option and Performance Award Plan+

          10.10          Form of Representative's Warrant+

          16.1           Letter re: Change in Certifying Accountant*

          16.2           Letter re: Change in Certifying Accountant (updated)

          21             List of Subsidiaries of the Company*

          23.1           Consent of Ferro, Berdon & Company, L.L.P. (updated)

          23.2           Consent of BDO Seidman, LLP (updated)

          23.3           Consent of Reid & Priest LLP (contained in Exhibit 5
                         hereto)+

          24             Power of Attorney included on page II-15*

          27             Financial Data Schedule

          99.1           Consent of Harold S. Geneen pursuant to Rule 438 of the
                         Act*

          99.2           Consent of Nina M. Gussack pursuant to Rule 438 of the
                         Act

          99.3           Consent of Robert E. Baruc pursuant to Rule 438 of the
                         Act

	  *    Previously filed. 
          +    To be filed by amendment.

         

          (B)  FINANCIAL STATEMENT SCHEDULES:

                    Reports of Independent Certified Public Accountants
                    Schedule II - Valuations and Qualifying Accounts
     
                                  II-4
     <PAGE>

     ITEM 17.  UNDERTAKINGS.

          The undersigned registrant hereby undertakes:

        
          (a)  To file, during any period in which offers or sales are being
     made, a post-effective amendment to this registration statement:
         

        
          (i)  To include any prospectus required by Section 10(a)(3) of the
     Act;
         

        
          (ii)  To reflect in the prospectus any facts or events arising after
     the effective date of the registration statement (or the most recent post-
     effective amendment thereof) which individually or in the aggregate,
     represent a fundamental change in the information set forth in the regis-
     tration statement.  Notwithstanding the foregoing, any increase or decrease
     in volume of securities offered (if the total dollar value of securities
     offered would not exceed that which was registered) and any deviation from
     the low or high and of the estimated maximum offering range may be reflect-
     ed in the form of prospectus filed with the Commission pursuant to
     Rule 424(b) if, in the aggregate, the changes in volume and price represent
     no more than 20 percent change in the maximum aggregate offering price set
     forth in the "Calculation of Registration Fee" table in the effective
     registration statement.
         

        
          (iii)  To include any material information with respect to the plan of
     distribution not previously disclosed in the registration statement or any
     material change to such information in the registration statement.
        

       
          (b)  to provide to the underwriter at the closing specified in the
     underwriting agreements, certificates in such denominations and registered
     in such names as required by the underwriter to permit prompt deliver to
     each purchaser.
         

        
          (c)  Insofar as indemnification for liability arising under the Act
     may be permitted to directors, officers and controlling persons of the
     registrant pursuant to the foregoing provisions, or otherwise, the regis-
     trant has been advised that in the opinion of the Securities and Exchange
     Commission such indemnification is against public policy as expressed in
     the Act and is, therefore, unenforceable.  In the event that a claim for
     indemnification against such liabilities (other than the payment by the
     registrant of expenses incurred or paid by a director, officer or control-
     ling person of the registrant in the successful defense of any action, suit
     or proceeding) is asserted by such director, officer or controlling person
     in connection with the securities being registered, the registrant will,
     unless in the opinion of its counsel the matter has been settled by
     controlling precedent, submit to a court of appropriate jurisdiction the
     question whether such indemnification by it is against public policy as
     expressed in the Act and will be governed by the final adjudication of such
     issue.
         

          (i)  For determining any liability under the Act, the information
     omitted from the form of prospectus filed as part of this registration
     statement in reliance upon Rule 430A and contained in a form of prospectus
     filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under
     the Act shall be deemed to be part of this registration statement as of the
     time it was declared effective.

          (ii)  For the purpose of determining any liability under the Act, each
     post-effective amendment that contains a form of prospectus shall be deemed
     to be a new registration statement relating to the securities offered
     therein, and the Offering of such securities at that time shall be deemed
     to be the initial bona fide offering thereof.
   
                                  II-5
     <PAGE>

                                      SIGNATURES


        
          Pursuant to the requirements of the Securities Act of 1933, the
     Registrant has duly caused this Amendment No. 1 to the Registration
     Statement to be signed on its behalf by the undersigned, thereunto duly
     authorized, in the Hamlet of West Nyack, State of New York, on this 6th day
     of January 1997.
         


                                                GENERAL BEARING CORPORATION


                                                /s/ David L. Gussack
                                                -----------------------------
                                                David L. Gussack
                                                President
                                                (Principal Executive Officer)


        
          Pursuant to the requirements of the Securities Act of 1933, this
     Amendment No. 1 to the Registration Statement has been signed by the
     following persons in the capacities and on the dates indicated.
         

                    Signatures                     Title             Date
                    ----------                     -----             ---- 

        

         /s/ Seymour I. Gussack               Chairman of the   January 6, 1997
         ----------------------------            Board of
                Seymour I. Gussack              Directors


         /s/ David L. Gussack                  President and    January 6, 1997
         ----------------------------            Director
                 David L. Gussack               (Principal 
                                             Executive Officer)


         /s/ Christopher Moore                Vice President    January 6, 1997
        -----------------------------            Finance
                Christopher Moore             (Principal Fi-
                                                  nancial
                                              and Accounting
                                                 Officer)


         /s/ Jerome Johnson*                     Director       January 6, 1997
         ----------------------------
                  Jerome Johnson



            *By:      /s/ David L. Gussack                      January 6, 1997
                   --------------------------
                      David L. Gussack
                      Attorney-in-Fact
         
      
                                  II-6
     <PAGE>




                  REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS




     General Bearing Corporation
     West Nyack, New York


     The audit referred to in our report dated March 24, 1995 relating to the
     consolidated financial statements of General Bearing Corporation and
     Subsidiaries, which is contained in the Prospectus, included the audit of
     the financial statement schedule listed in the accompanying index for the
     years ended December 25, 1993 and December 24, 1994.  This financial
     statement schedule is the responsibility of management.  Our responsibility
     is to express an opinion on this financial statement schedule based upon
     our audit.

     In our opinion, such financial statement schedule presents fairly, in all
     material respects, the information set forth therein.


                              /s/ Ferro, Berdon & Company, L.L.P.

                              FERRO, BERDON & COMPANY, L.L.P.

        
     New York, New York
     March 24, 1995
         

     <PAGE>

                  REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS




     General Bearing Corporation
     West Nyack, New York


     The audit referred to in our report dated September 13, 1996, except for
     Note 15(a) which is as of October 10, 1996 relating to the consolidated
     financial statements of General Bearing Corporation and Subsidiaries, which
     is contained in the Prospectus, included the audit of the financial
     statement schedule listed in the accompanying index for the year ended
     December 30, 1995.  This financial statement schedule is the responsibility
     of management.  Our responsibility is to express an opinion on this
     financial statement schedule based upon our audit.

     In our opinion, such financial statement schedule presents fairly, in all
     material respects, the information set forth therein.

                              /s/ BDO SEIDMAN, LLP

                              BDO SEIDMAN, LLP


     New York, New York
     September 13, 1996

     <PAGE>

          (B)  SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

         Column A      Column B    Column C      Column D   Column E
         -------       --------    --------      --------   --------

                                      Add
                                      ---

                      Balance at  Charged to                Balance at
                     beginning of  costs and                  end of
       Description        period    expenses  Deductions(1)   period
        ----------   -----------   ---------  -------------   ------

     Year ended De-
     cember 25, 1993
       Allowance for
       doubtful        $250,000    $ 5,119         $  119    $255,000
       accounts        --------   --------       --------    --------

                       $250,000    $ 5,119         $  119    $255,000
                       ========   ========         ======    ========
     Year ended De-
     cember 31, 1994
       Allowance for
       doubtful        $255,000       --            --       $255,000
       accounts        --------    ---------      ------     --------
                                                    
                       $255,000       --            --       $255,000
                      =========    ========      ========    ========
     Year ended De-
     cember 30, 1995
       Allowance for
       doubtful        $255,000   $ 17,050       $ 17,050    $255,000
       accounts        --------   --------       --------    --------

                       $255,000   $ 17,050       $ 17,050    $255,000
                       ========   ========       ========    ========

     (1)Uncollectible accounts written
            off net of recoveries

     <PAGE>

                               EXHIBIT INDEX

   
         Exhibit No.                    Description of Exhibit
         -----------                    ---------------------- 
          1.1            Underwriting Agreement

          3.1            Second Restated Certificate of Incorporation*

          3.2            By-Laws of the Company*

          4.1            Specimen Stock Certificate+

          4.2            Registration Rights Agreement dated January __, 1997
                         between the Company and World

          *5             Opinion of Reid & Priest LLP+

          10.1           Loan and Security Agreement dated December 20, 1993 by
                         and among the Bank of New York Commercial Corporation,
                         the Company and Hyatt Railway Products Corp., including
                         amendments 1 through 8 thereto*

          10.2           Contract dated June 1988 by and between Shanghai Roll-
                         ing Bearing Factory and the Company, including Agree-
                         ment for the Revision and Amendment to the Contract*

          10.3           Lease Agreement dated November 1, 1996 by and between
                         Gussack Realty Company and the Company relating to West
                         Nyack, New York premises*

          10.4           Lease dated March 15, 1988 by and between Lamington
                         Associates II and the Company relating to the Union,
                         New Jersey premises

          10.5           Sublease Agreement dated November 1, 1996 between the
                         Company and World Machinery Company*
     
          10.6           Sublease Agreement dated November 1, 1996 between the
                         Company and WMW Machinery Co.*

          10.9           1996 Stock Option and Performance Award Plan+

          10.10          Form of Representative's Warrant+

          16.1           Letter re: Change in Certifying Accountant*

          16.2           Letter re: Change in Certifying Accountant (updated)

          21             List of Subsidiaries of the Company*

          23.1           Consent of Ferro, Berdon & Company, L.L.P. (updated)

          23.2           Consent of BDO Seidman, LLP (updated)

          23.3           Consent of Reid & Priest LLP (contained in Exhibit 5
                         hereto)+

     <PAGE>

          24             Power of Attorney included on page II-15*

          27             Financial Data Schedule

          99.1           Consent of Harold S. Geneen pursuant to Rule 438 of the
                         Act*

          99.2           Consent of Nina M. Gussack pursuant to Rule 438 of the
                         Act

          99.3           Consent of Robert E. Baruc pursuant to Rule 438 of the
                         Act

          *    Previously filed. 
	  +    To be filed by amendment. 	
     
          (B)  FINANCIAL STATEMENT SCHEDULES:

                    Reports of Independent Certified Public Accountants
                    Schedule II - Valuations and Qualifying Accounts
                                  
     

                                                           Exhibit 1.1



                                UNDERWRITING AGREEMENT

                               Dated:  [EFFECTIVE DATE]



          H.J. MEYERS & CO., INC.
           AS REPRESENTATIVE OF THE
           UNDERWRITERS NAMED IN
           SCHEDULE I HERETO
          1895 Mt. Hope Avenue
          Rochester, New York 14620

          Ladies and Gentlemen:

               GENERAL BEARING CORPORATION, a Delaware corporation (the
          "Company"), proposes to issue and sell to the one or more
          Underwriters named in Schedule I hereto (the "Underwriters"),
          including H.J. Meyers & Co., Inc. (the "Representative" or
          "you"), the Representative of the several Underwriters, pursuant
          to this Underwriting Agreement (this "Agreement"), 1,000,000
          shares of the Common Stock, $.01 par value, of the Company (the
          "Common Stock").  In addition, the Company proposes to grant to
          the Underwriters the Over-Allotment Option, referred to and
          defined in Section 2(c), to purchase all or any part of an
          aggregate of 150,000 additional shares of Common Stock, and to
          issue to you the Representative's Warrant, referred to and
          defined in Section 12, to purchase certain further additional
          shares of Common Stock.

               The 1,000,000 shares of Common Stock to be sold by the
          Company, together with the 150,000 additional shares of Common
          Stock that are the subject of the Over-Allotment Option, are
          herein collectively called the "Shares."  The Shares and the
          shares of Common Stock issuable upon exercise of the
          Representative's Warrant, are herein collectively called the
          "Securities."  The term "Representative's Counsel" shall mean the
          firm of Harter, Secrest & Emery, counsel to the Representative,
          and the term "Company Counsel" shall mean the firm of Reid &
          Priest, LLP, counsel to the Company.  Unless the context
          otherwise requires, all references herein to a "Section" shall
          mean the appropriate Section of this Agreement.

               You have advised the Company that the Underwriters desire to
          purchase the Shares as herein provided, and that you have been
          authorized to execute this Agreement as representative of the
          Underwriters.  The Company confirms the agreements made by it
          with respect to the purchase of the Shares by the Underwriters,
          as follows:

               1.   REPRESENTATIONS AND WARRANTIES.

                 [NOTE:  SECTION 1 MAY BE EXPANDED AFTER DUE DILIGENCE IS
          COMPLETED.]

               REPRESENTATIONS AND WARRANTIES OF THE COMPANY.  The Company
          represents and warrants to, and agrees with, each Underwriter
          that:

                    (A)  REGISTRATION STATEMENT; PROSPECTUS.  A
          registration statement (File No. 33- ____) on Form S-1 relating
          to the public offering of the Shares (the "Offering"), including
          a preliminary form of prospectus, copies of which have heretofore
          been delivered to you, has been prepared by the Company in
          conformity with the requirements of the Securities Act of 1933,
          as amended (the "Act"), and the rules and regulations of the
          Securities and Exchange Commission (the "Commission") promulgated
          thereunder (the "Rules and Regulations"), and has been filed with
          the Commission under the Act.  As used herein, the term
          "Preliminary Prospectus" shall mean each prospectus filed
          pursuant to Rule 430 or Rule 424(a) of the Rules and Regulations. 
          The Preliminary Prospectus bore the legend required by Item 501
          of Regulation S-K under the Act and the Rules and Regulations.
          Such registration statement (including all financial statements,
          schedules and exhibits) as amended at the time it becomes
          effective and the final prospectus included therein are herein
          respectively called the "Registration Statement" and the
          "Prospectus," except that (i) if the prospectus first filed by
          the Company pursuant to Rule 424(b) or Rule 430A of the Rules and
          Regulations shall differ from such final prospectus as then
          amended, then the term "Prospectus" shall instead mean the
          prospectus first filed pursuant to said Rule 424(b) or Rule 430A,
          and (ii) if such registration statement is amended or such
          prospectus is amended or supplemented after the effective date of
          such registration statement and prior to the Option Closing Date
          (as defined in Section 2(c)), then (unless the context
          necessarily requires otherwise) the term "Registration Statement"
          shall include such registration statement as so amended, and the
          term "Prospectus" shall include such prospectus as so amended or
          supplemented, as the case may be.

                    (B)  CONTENTS OF REGISTRATION STATEMENT.  On the
          Effective Date, and at all times subsequent thereto for so long
          as the delivery of a prospectus is required in connection with
          the offering or sale of any of the Securities, (i) the
          Registration Statement and the Prospectus shall in all material
          respects conform to the requirements of the Act and the Rules and
          Regulations, and (ii) neither the Registration Statement nor the
          Prospectus shall include any untrue statement of a material fact
          or omit to state any material fact required to be stated therein
          or necessary to make statements therein not misleading; provided,
          however, that the Company makes no representations, warranties or
          agreements as to information contained in or omitted from the
          Registration Statement or Prospectus in reliance upon, and in
          conformity with, written information furnished to the Company by
          or on behalf of the Underwriters specifically for use in the
          preparation thereof.  It is understood that the statements set
          forth in the Prospectus with respect to stabilization, the
          material set forth under the caption "UNDERWRITING," and the
          identity of counsel to the Representative under the caption
          "LEGAL MATTERS," constitute the only information furnished in
          writing by or on behalf of the Underwriters for inclusion in the
          Registration Statement and Prospectus, as the case may be.

                    (C)  ORGANIZATION, STANDING, ETC.  The Company and each
          subsidiary of the Company (a "Subsidiary") has been duly
          incorporated and is validly existing as a corporation in good
          standing under the laws of the State of Delaware, with full power
          and corporate authority to own its properties and conduct its
          business as described in the Prospectus, and is duly qualified or
          licensed to do business as a foreign corporation and is in good
          standing in each other jurisdiction in which the nature of its
          business or the character or location of its properties requires
          such qualification, except where failure so to qualify will not
          materially affect the business, properties or financial condition
          of the Company or such Subsidiary, as the case may be.

                    (D)  CAPITALIZATION.  The authorized, issued and
          outstanding capital stock of the Company as of the date of the
          Prospectus is as set forth in the Prospectus under the caption
          "CAPITALIZATION" and consists of 20,000,000 shares of Common
          Stock, $.01 par value, of which no more than 3,500,000 shares,
          options, and Common Stock equivalents will be issued and
          outstanding or reserved for issuance.  Except as set forth in the
          Prospectus there are no more than 500,000 shares of Common Stock
          will be reserved for issuance under an employee stock option
          plan.  The shares of Common Stock issued and outstanding on the
          Effective Date have been duly authorized, validly issued and are
          fully paid and nonassessable.  No options, warrants or other
          rights to purchase, agreements or other obligations to issue, or
          agreements or other rights to convert any obligation into, any
          shares of capital stock of the Company or any Subsidiary.  The
          Securities conform in all material respects, issued by on to
          which the Company or any Subsidiary is a party or bound to all
          statements relating thereto contained in the Registration
          Statement or the Prospectus.

                    (E)  SECURITIES.  The Shares and the Representative's
          Warrant have been duly authorized and, when issued and delivered
          against payment therefor pursuant to this Agreement, the Shares
          will be duly authorized, validly issued, fully paid and
          non-assessable and free of preemptive rights of any security
          holder of the Company and the Representative's Warrant will be a
          valid and binding obligation of the Company.  Neither the filing
          of the Registration Statement nor the offering or sale of any of
          the Shares or the Representative's Warrant as contemplated by
          this Agreement gives rise to any rights, other than those which
          have been waived or satisfied, for or relating to the
          registration of any securities of the Company, except as
          described in the Registration Statement.

                    (F)  AUTHORITY, ETC.  This Agreement, the
          Representative's Warrant, the Financial Consulting Agreement, and
          the M/A Agreement (each as hereinafter defined) have been duly
          and validly authorized, executed and delivered by the Company
          and, assuming due execution of this Agreement and such other
          agreements by the other party or parties hereto and thereto,
          constitute valid and binding obligations of the Company
          enforceable against the Company in accordance with their
          respective terms, except as rights to indemnification hereunder
          may be limited by applicable law and except as the enforcement
          hereof may be limited by applicable bankruptcy, insolvency,
          reorganization, moratorium or other similar laws relating to or
          affecting creditors' rights generally or by general equitable
          principles.  The Company has full right, power and lawful
          authority to authorize, issue and sell the Shares and the
          Representative's Warrant on the terms and conditions set forth
          herein.  All consents, approvals, authorizations and orders of
          any court or governmental authority which are required in
          connection with the authorization, execution and delivery of such
          agreements, the authorization, issue and sale of the Shares and
          the Representative's Warrant, and the consummation of the
          transactions contemplated hereby have been obtained.

                    (G)  NO CONFLICT.  Except as described in the
          Prospectus, neither the Company nor any Subsidiary is in
          violation, breach or default of or under, and consummation of the
          transactions hereby contemplated and fulfillment of the terms of
          this Agreement will not conflict with or result in a breach of,
          any of the terms or provisions of, or constitute a default under,
          or result in the creation or imposition of any lien, charge or
          encumbrance pursuant to the terms of, any contract, indenture,
          mortgage, deed of trust, loan agreement or other material
          agreement or instrument to which the Company or such Subsidiary
          is a party or by which the Company or such Subsidiary may be
          bound or to which any of the property or assets of the Company or
          such Subsidiary are subject, nor will such action result in any
          violation of the provisions of the Certificate of Incorporation
          or the By-laws of the Company or any Subsidiary, or any statute,
          order, rule or regulation applicable to the Company or any
          Subsidiary of any court or governmental authority.

                    (H)  ASSETS.  Subject to the qualifications stated in
          the Prospectus:  (i) the Company and each Subsidiary, as the case
          may be, has good and marketable title to all properties and
          assets described in the Prospectus as owned by it, including
          without limitation intellectual property, free and clear of all
          liens, charges, encumbrances or restrictions, except such as are
          not materially significant or important in relation to its
          business or described in or contemplated by the Prospectus; (ii)
          all of the material leases and subleases under which the Company
          or any Subsidiary is the lessor or sublessor of properties or
          assets or under which the Company or any Subsidiary holds
          properties or assets as lessee or sublessee, as described in the
          Prospectus, are in all material respects in full force and effect
          and, except as described in the Prospectus, neither the Company
          nor any Subsidiary is in default in any material respect with
          respect to any of the terms or provisions of any of such leases
          or subleases, and, to the Company's knowledge, no claim has been
          asserted in writing by any party adverse to the rights of the
          Company or such Subsidiary as lessor, sublessor, lessee or
          sublessee under any such lease or sublease, or affecting or
          questioning the right of the Company or such Subsidiary to
          continued possession of the leased or subleased premises or
          assets under any such lease or sublease, except as described or
          referred to in the Prospectus; and (iii) the Company and each
          Subsidiary, as the case may be, owns or leases all such
          properties, described in the Prospectus, as are reasonably
          necessary to its operations as now conducted and, except as
          otherwise stated in the Prospectus, as proposed to be conducted
          as set forth in the Prospectus.

                    (I)  INDEPENDENT ACCOUNTANTS.  BDO Seidman, L.L.P. and
          Ferro, Berndon & Company, L.L.P., who have each given their
          report on certain financial statements filed or to be filed with
          the Commission as a part of the Registration Statement, and which
          are included in the Prospectus, are with respect to the Company,
          independent public accountants as required by the Act and the
          Rules and Regulations.

                    (J)  FINANCIAL STATEMENTS.  The financial statements
          and schedules, together with related notes, set forth in the
          Registration Statement and the Prospectus present fairly the
          financial position, results of operations and cash flows of the
          Company on the basis stated in the Registration Statement, at the
          respective dates and for the respective periods to which they
          apply. Such financial statements, schedules and related notes
          have been prepared in accordance with generally accepted
          accounting principles applied on a consistent basis throughout
          the entire period involved, except to the extent disclosed
          therein.  The audited financial statements, together with the
          related notes and schedules and the unaudited financial
          information for each of the periods presented in the Registration
          Statement and the Prospectus fairly present a true and complete
          statement of the financial position of the Company and the
          Predecessor at the dates indicated and the results of their
          operations for the periods then ended.  The Summary Financial
          Information and Selected Financial Data included in the
          Registration Statement and the Prospectus present fairly the
          information shown therein and have been compiled on a basis
          consistent with that of the audited financial statements included
          in the Registration Statement and the Prospectus.

                    (K)  NO MATERIAL CHANGE.  Except as otherwise set forth
          in the Prospectus, subsequent to the respective dates as of which
          information is given in the Registration Statement and the
          Prospectus, neither the Company nor any Subsidiary has: 
          (i) incurred any liability or obligation, direct or contingent,
          or entered into any transaction, which is material to its
          business; (ii) effected or experienced any change in its capital
          stock; (iii) issued any options, warrants or other rights to
          acquire its capital stock; (iv) declared, paid or made any
          dividend or distribution of any kind on its capital stock; or (v)
          effected or experienced any material adverse change, or
          development involving a prospective material adverse change, in
          its business, property, operations, condition (financial or
          otherwise) or earnings.

                    (L)  LITIGATION.  Except as set forth in the
          Prospectus, there is not now pending nor, to the best knowledge
          of the Company, threatened, any action, suit or proceeding
          (including any related to environmental matters or discrimination
          on the basis of age, sex, religion or race), whether or not in
          the ordinary course of business, to which the Company or any
          Subsidiary is a party or its business or property is subject,
          before or by any court or governmental authority, which might
          result in any material adverse change in the business, property,
          operations, condition (financial or otherwise) or earnings of the
          Company or such Subsidiary; and no labor disputes involving the
          employees of the Company or any Subsidiary exist which might be
          expected to affect materially adversely the business, property,
          operations, condition (financial or otherwise) or earnings of the
          Company or such Subsidiary.

                    (M)  NO UNLAWFUL PROSPECTUSES.  The Company has not
          distributed any prospectus or other offering material in
          connection with the Offering contemplated herein, other than any
          Preliminary Prospectus, the Prospectus or other material
          permitted by the Act and the Rules and Regulations.

                    (N)  TAXES.  Except as disclosed in the Prospectus, the
          Company and each Subsidiary has filed all necessary federal,
          state, local and foreign income and franchise tax returns and has
          paid all taxes shown as due thereon or has requested extension
          thereof, except in any case in which the failure so to file or
          request an extension would not have a material adverse effect on
          the Company; and there is no tax deficiency which has been or, to
          the best knowledge of the Company, might be asserted against the
          Company or any Subsidiary.

                    (O)  LICENSES, ETC.  The Company and each Subsidiary
          has in effect all necessary and material licenses, permits and
          other governmental authorizations currently required for the
          conduct of its business or the ownership of its property, as
          described in the Prospectus, and is in all material respects in
          compliance therewith, except in any case in which the failure to
          so comply would not have a material adverse effect.  The Company
          owns or possesses adequate rights to use all material patents,
          patent applications, trademarks, mark registrations, copyrights
          and licenses disclosed in the Prospectus and/or which are
          necessary for the conduct of such business, and except as
          disclosed in the Prospectus has not received any notice in
          writing of conflict with the asserted rights of others in respect
          thereof. To the best knowledge of the Company, none of the
          activities or business of the Company or any Subsidiary is in
          violation of, or would cause the Company or such Subsidiary to
          violate, any law, rule, regulation or order of the United States,
          any state, county or locality, the violation of which would have
          a material adverse effect upon the business, property,
          operations, condition (financial or otherwise) or earnings of the
          Company or such Subsidiary.

                    (P)  NO PROHIBITED PAYMENTS.  Neither the Company nor
          any Subsidiary have, directly or indirectly at any time:  (i)
          made any contribution to any candidate for political office, or
          failed to disclose fully any such contribution in violation of
          law; or (ii) made any payment to any federal, state, local or
          foreign governmental officer or official, or other person charged
          with similar public or quasi-public duties, other than payments
          or contributions required or allowed by applicable law.  The
          Company's internal accounting controls and procedures are
          sufficient to cause the Company to comply in all material
          respects with the Foreign Corrupt Practices Act of 1977, as
          amended.

                    (Q)  TRANSFER TAXES.  On the Closing Dates (as defined
          in Section 2(d)), all transfer and other taxes (including
          franchise, capital stock and other tax, other than income taxes,
          imposed by any jurisdiction), if any, which are required to be
          paid in connection with the sale and transfer by the Company of
          the Securities to the Underwriters hereunder shall have been
          fully paid or provided for by the Company, and all laws imposing
          such taxes shall have been fully complied with by the Company; it
          being expressly understood and agreed that no representation or
          warranty is made hereby as to sales or transfers by any
          underwriter.

                    (R)  EXHIBITS.  All contracts and other documents of
          the Company or any Subsidiary which are, under the Rules and
          Regulations, required to be filed as exhibits to the Registration
          Statement have been so filed.

                    (S)  SUBSIDIARIES.  Except as described in the
          Prospectus, the Company has no significant Subsidiaries, as
          defined under Section 1-02 of Regulation S-X. All of the capital
          stock of each Subsidiary is owned by the Company.

                    (T)  SHAREHOLDER AGREEMENTS, REGISTRATION RIGHTS. 
          Except as described in the Prospectus, no security holder of the
          Company has any rights with respect to the purchase, sale or
          registration of any Securities, and all registration rights with
          respect to the Offering have been effectively waived.

               2.   PURCHASE, DELIVERY AND SALE OF SHARES.

                    (A)  PURCHASE PRICE FOR SHARES.  The Shares of Common
          Stock shall be sold to and purchased by the Underwriters
          hereunder at the purchase price of $9.10 per Share (that being
          the public offering price of $10.00 per Share less an
          underwriting discount of 9.0 percent) (the "Purchase Price").

                    (B)  FIRM SHARES.

                         (i)  Subject to the terms and conditions of this
          Agreement, and on the basis of the representations, warranties
          and agreements herein contained the Company agrees to issue and
          sell to the Underwriters, severally and not jointly, and each of
          the Underwriters agrees, severally and not jointly, to buy from
          the Company at the Purchase Price, the number of Shares set forth
          opposite such Underwriter's name in Schedule I hereto (the "Firm
          Shares").

                         (ii) Delivery of the Firm Shares against payment
          therefor shall take place at the offices of the Representative,
          1895 Mt. Hope Avenue, Rochester, New York 14620 (the
          "Representative's Offices") (or at such other place as may be
          designated by agreement between you and the Company) at 10:00
          a.m., New York time, on January ___, 1997, or at such later time
          and date, not later than ten banking days after the Effective
          Date, as you may designate (such time and date of payment and
          delivery for the Firm Shares being herein called the "First
          Closing Date").  Time shall be of the essence and delivery of the
          Firm Shares at the time and place specified in this Section
          2(b)(ii) is a further condition to the obligations of the
          Underwriters hereunder.

                    (C)  OPTION SHARES.

                         (i)  In addition, subject to the terms and
          conditions of this Agreement, and on the basis of the
          representations, warranties and agreements herein contained, the
          Company hereby grants to the Underwriters an option (the
          "Over-Allotment Option") to purchase from the Company all or any
          part of an aggregate of an additional 150,000 Shares at the
          Purchase Price (the "Option Shares").  In the event that the
          Over-Allotment Option is exercised by the Underwriters in whole
          or in part, each Underwriter shall purchase Option Shares in the
          same proportion as the number of Firm Shares purchased by it bore
          to the total number of Firm Shares, unless you and the other
          Underwriters shall otherwise agree.

                         (ii) The Over-Allotment Option may be exercised by
          the Underwriters, in whole or in part, within 45 days after the
          Effective Date, upon notice by you to the Company advising it of
          the number of Option Shares as to which the Over-Allotment Option
          is being exercised, the names and denominations in which the
          certificates for the Shares comprising such Option Shares are to
          be registered, and the time and date when such certificates are
          to be delivered.  Such time and date shall be determined by you
          but shall not be less than four nor more than ten banking days
          after exercise of the Over-Allotment Option, nor in any event
          prior to the First Closing Date (such time and date being herein 
          called the "Option Closing Date"). Delivery of the Option Shares
          against payment therefor shall take place at the Representative's
          Offices.  Time shall be of the essence and delivery at the time
          and place specified in this Section 2(c)(ii) is a further
          condition to the obligations of the Underwriters hereunder.

                         (iii)     The Over-Allotment Option may be
          exercised only to cover over-allotments in the sale by the
          Underwriters of Firm Shares.

                    (D)  DELIVERY OF CERTIFICATES; PAYMENT.

                         (i)  The Company shall make the certificates for
          the Shares to be purchased hereunder available to you for
          checking at least one banking day prior to the First Closing Date
          or the Option Closing Date (each, a "Closing Date"), as the case
          may be.  The certificates shall be in such names and
          denominations as you may request at least two banking days prior
          to the relevant Closing Date.  Time shall be of the essence and
          the availability of the certificates at the time and place
          specified in this Section 2(d)(i) is a further condition to the
          obligations of the Underwriters hereunder.

                         (ii) On the First Closing Date:  (A) the Company
          shall deliver to you for the several accounts of the Underwriters
          definitive engraved certificates in negotiable form representing
          all of the Firm Shares to be sold by the Company, against payment
          of the Purchase Price therefor by you for the several accounts of
          the Underwriters, by certified or bank cashier's checks payable
          in next day funds to the order of the Company, such payment to be
          made not later than ten days after the Effective Date.

                    (iii)     In addition, if and to the extent that the
          Underwriters exercise the Over-Allotment Option, then on the
          Option Closing Date:  (A) the Company shall deliver to you for
          the several accounts of the Underwriters definitive engraved
          certificates in negotiable form representing the Shares
          comprising the Option Shares to be sold by the Company, against
          payment of the Purchase Price therefor by you for the several
          accounts of the Underwriters, by certified or bank cashier's
          checks payable in next day funds to the order of the Company.

                    (iv) It is understood that the Underwriters propose to
          offer the Shares to be purchased hereunder to the public, upon
          the terms and conditions set forth in the Registration Statement,
          after the Registration Statement becomes effective. 


               3.   COVENANTS.

               COVENANTS OF THE COMPANY.  The Company covenants and agrees
          with each Underwriter that:

                    (A)  REGISTRATION.

                         (i)  The Company shall use its best efforts to
          cause the Registration Statement to become effective and, upon
          notification from the Commission that the Registration Statement
          has become effective, shall so advise you and shall not at any
          time, whether before or after the Effective Date, file any
          amendment to the Registration Statement or any amendment or
          supplement to the Prospectus of which you shall not previously
          have been advised and furnished with a copy, or to which you or
          Representative's Counsel shall have objected in writing, or which
          is not in compliance in all material respects with the Act and
          the Rules and Regulations.  At any time prior to the later of (A)
          the completion by the Underwriters of the distribution of the
          Shares contemplated hereby (but in no event more than nine months
          after the Effective Date), and (B) 25 days after the Effective
          Date, the Company shall prepare and file with the Commission,
          promptly upon your request, any amendments to the Registration
          Statement or any amendments or supplements to the Prospectus
          which, in your reasonable opinion, may be necessary or advisable
          in connection with the distribution of the Shares.

                         (ii) Promptly after you or the Company shall have
          been advised thereof, you shall advise the Company or the Company
          shall advise you, as the case may be, and confirm such advice in
          writing, of (A) the receipt of any comments of the Commission,
          (B) the effectiveness of any post-effective amendment to the
          Registration Statement, (C) the filing of any supplement to the
          Prospectus or any amended Prospectus, (D) any request made by the
          Commission for amendment of the Registration Statement or
          amendment or supplementing of the Prospectus, or for additional
          information with respect thereto, or (E) the issuance by the
          Commission or any state or regulatory body of any stop order or
          other order denying or suspending the effectiveness of the
          Registration Statement, or preventing or suspending the use of
          any Preliminary Prospectus, or suspending the qualification of
          the Securities for offering in any jurisdiction, or otherwise
          preventing or impairing the Offering, or the institution or
          threat of any proceeding for any of such purposes.  The Company
          and you shall not acquiesce in such order or proceeding, and
          shall instead actively defend such order or proceeding, unless
          the Company and you agree in writing to such acquiescence.

                         (iii)     The Company has caused to be delivered
          to you copies of each Preliminary Prospectus, and the Company has
          consented and hereby consents to the use of such copies for the
          purposes permitted by the Act.  The Company authorizes the
          Underwriters and selected dealers to use the Prospectus in
          connection with the sale of the Shares for such period as in the
          opinion of Representative's Counsel the use thereof is required
          to comply with the applicable provisions of the Act and the Rules
          and Regulations. In case of the happening, at any time within
          such period as a prospectus is required under the Act to be
          delivered in connection with sales by an underwriter or dealer,
          of any event of which the Company has knowledge and which
          materially affects the Company or the Securities, or which in the
          opinion of Company Counsel or of Representative's Counsel should
          be set forth in an amendment to the Registration Statement or an
          amendment or supplement to the Prospectus in order to make the
          statements made therein not then misleading, in light of the
          circumstances existing at the time the Prospectus is required to
          be delivered to a purchaser of the Shares, or in case it shall be
          necessary to amend or supplement the Prospectus to comply with
          the Act or the Rules and Regulations, the Company shall notify
          you promptly and forthwith prepare and furnish to the
          Underwriters copies of such amended Prospectus or of such
          supplement to be attached to the Prospectus, in such quantities
          as you may reasonably request, in order that the Prospectus, as
          so amended or supplemented, shall not contain any untrue
          statement of a material fact or omit to state any material fact
          necessary in order to make the statements in the Prospectus, in
          the light of the circumstances under which they are made, not
          misleading.  The preparation and furnishing of each such
          amendment to the Registration Statement, amended Prospectus or
          supplement to be attached to the Prospectus shall be without
          expense to the Underwriters, except that in the case that the
          Underwriters are required, in connection with the sale of the
          Shares, to deliver a prospectus nine months or more after the
          Effective Date, the Company shall upon your request and at the
          expense of the Underwriters, amend the Registration Statement and
          amend or supplement the Prospectus, or file a new registration
          statement on Form SB-2 (if applicable) or Form S-1, if necessary,
          and furnish the Underwriters with reasonable quantities of
          prospectuses complying with section 10(a)(3) of the Act.

                         (iv) The Company shall comply with the Act, the
          Rules and Regulations, and the Securities Exchange Act of 1934,
          as amended (the "Exchange Act"), and the rules and regulations
          promulgated thereunder in connection with the offering and
          issuance of the Securities.

                    (B)  BLUE SKY.  The Company shall, at its own expense,
          use its best efforts to qualify or register the Securities for
          sale under the securities or "blue sky" laws of such
          jurisdictions as you may designate, and shall make such
          applications and furnish such information to Representative's
          Counsel as may be required for that purpose, and shall comply
          with such laws; provided, however, that the Company shall not be
          required to qualify as a foreign corporation or a dealer in
          securities or to execute a general consent to service of process
          in any jurisdiction in any action other than one arising out of
          the offering or sale of the Shares.  The Company shall bear all
          of the expense of such qualifications and registrations,
          including without limitation the legal fees and disbursements of
          Representative's Counsel, which fees, exclusive of disbursements,
          shall not exceed $25,000 (unless otherwise agreed).  After each
          Closing Date the Company shall, at its own expense, from time to
          time prepare and file such statements and reports as may be
          required to continue each such qualification in effect for so
          long a period as you may reasonably request.

                    (C)  EXCHANGE ACT REGISTRATION.  The Company shall, at
          its own expense, prepare and file with the Commission a
          registration statement (on Form 8-A) under section 12(g) or 12(b)
          of the Exchange Act and will use its best efforts to have such
          registration statement declared effective by the Commission
          concurrently with the Registration Statement being declared
          effective.  The Company shall use its best efforts to cause such
          registration statement to be declared effective and maintained in
          effect for at least five years from the Effective Date.

                    (D)  PROSPECTUS COPIES.  The Company shall deliver to
          you on or before the First Closing Date two signed copies of the
          Registration Statement including all financial statements,
          schedules and exhibits filed therewith, and of all amendments
          thereto.  The Company shall deliver to or on the order of the
          Underwriters, from time to time until the Effective Date, as many
          copies of any Registration Statement, Preliminary Prospectus and
          related exhibits filed with the Commission prior to the Effective
          Date as the Underwriters may reasonably request.  The Company
          shall deliver to the Underwriters on the Effective Date, and
          thereafter for so long as a prospectus is required to be
          delivered under the Act, from time to time, as many copies of the
          Registration Statement, Prospectus, and related exhibits in final
          form, or as thereafter amended or supplemented, as the
          Underwriters may from time to time reasonably request.

                    (E)  AMENDMENTS AND SUPPLEMENTS.  The Company shall,
          promptly upon your request, prepare and file with the Commission
          any amendments to the Registration Statement, and any amendments
          or supplements to the Preliminary Prospectus or the Prospectus,
          and take any other action which in the reasonable opinion of
          Representative's Counsel may be reasonably necessary or advisable
          in connection with the distribution of the Shares, and shall use
          its best efforts to cause the same to become effective as
          promptly as possible.

                    (F)  CERTAIN MARKET PRACTICES.  The Company has not
          taken, and shall not take, directly or indirectly, any action
          designed, or which might reasonably be expected, to cause or
          result in, or which has constituted, the stabilization or
          manipulation of the price of the Securities to facilitate the
          sale or resale thereof.

                    (G)  CERTAIN REPRESENTATIONS.  Neither the Company nor
          any representative of the Company has made or shall make any
          written or oral representation in connection with the Offering
          and sale of the Shares or the Representative's Warrant which is
          not contained in the Prospectus, which is otherwise inconsistent
          with or in contravention of any thing contained in the
          Prospectus, or which shall constitute a violation of the Act, the
          Rules and Regulations, the Exchange Act or the rules and
          regulations promulgated under the Exchange Act.

                    (H)  CONTINUING REGISTRATION OF WARRANTS AND UNDERLYING
          COMMON STOCK.  For so long as any portion of the Representative's
          Warrant is outstanding, the Company shall, at its own expense: 
          (i) use its best efforts to cause post-effective amendments to
          the Registration Statement, or new registration statements (which
          may be on Forms SB-2, S-l, S-2 or S-3, as the case may be)
          relating to the Representative's Warrant and the Common Stock
          underlying the Representative's Warrants to become effective in
          compliance with the Act and without any lapse of time between the
          effectiveness of the Registration Statement and of any such
          post-effective amendment or new registration statement; (ii)
          cause a copy of each Prospectus, as then amended, to be delivered
          to each holder of record of any portion of the Representative's
          Warrant; (iii) furnish to the Underwriters and dealers as many
          copies of each such Prospectus as the Underwriters or dealers may
          reasonably request; and (iv) maintain the "blue sky"
          qualification or registration of the Representative's Warrant and
          the Common Stock underlying the Representative's Warrant, or have
          a currently available exemption therefrom, in each jurisdiction
          in which the Securities were so qualified or registered for
          purposes of the Offering. In addition, for so long as the
          Representative's Warrant is outstanding, the Company shall
          promptly notify you of any material change in the business,
          financial condition or prospects of the Company.

                    (I)  USE OF PROCEEDS.  The Company shall apply the net
          proceeds from the sale of the Shares for the purposes set forth
          in the Prospectus under the caption "USE OF PROCEEDS," and shall
          file such reports with the Commission with respect to the sale of
          the Shares and the application of the proceeds therefrom as may
          be required pursuant to Rule 463 of the Rules and Regulations.

                    (J)  TWELVE MONTHS' EARNINGS STATEMENT.  The Company
          shall make generally available to its security holders and
          deliver to you as soon as it is practicable so to do, but in no
          event later than 90 days after the end of twelve months after the
          close of its current fiscal quarter, an earnings statement (which
          need not be audited) covering a period of at least twelve
          consecutive months beginning after the Effective Date, which
          shall satisfy the requirements of section 11(a) of the Act and
          may be made available in accordance with Rule 158 of the Rules
          and Regulations.

                    (K)  NASDAQ, EXCHANGE LISTINGS, ETC.  The Company shall
          immediately make all filings required to seek approval for the
          quotation of the Securities on The Nasdaq SmallCap Market System
          ("NASDAQ") and shall use reasonable efforts to effect and
          maintain such approval for at least five years from the Effective
          Date.  The Company shall also use its reasonable efforts to cause
          the Shares to be accepted for listing on the Pacific Stock
          Exchange, and/or such other exchange acceptable to you, prior to
          the Effective Date or, failing that, as soon as is possible after
          the First Closing Date, and to maintain such listings for five
          years.  Within 10 days after the Effective Date, the Company
          shall also use its best efforts to list itself in Moody's OTC
          Industrial Manual and to cause such listing to be maintained for
          at least five years from the Effective Date.

                    (L)  BOARD OF DIRECTORS.  The Company shall maintain a
          Board of Directors comprised of a minimum of five and a maximum
          of eleven directors, at least a majority of whom shall be neither
          employed by nor otherwise affiliated with the Company. The Board
          of Directors shall hold at least four meetings annually.

                    (M)  PERIODIC REPORTS.  For so long as the Company is a
          reporting company under section 12(g) or section 15(d) of the
          Exchange Act, the Company shall, at its own expense, furnish to
          its shareholders an annual report (including financial statements
          audited by certified public accountants) complying with the
          requirements of Section 14a-3 under the Exchange Act or any
          successor provision.  In addition, during the period ending five
          years from the date hereof, the Company shall, at its own
          expense, furnish to you:  (i) within 90 days of the end of each
          fiscal year, a balance sheet of the Company and its Subsidiaries
          as at the end of such fiscal year, together with statements of
          income, stockholders' equity and cash flows of the Company and
          its Subsidiaries as at the end of such fiscal year, all in
          reasonable detail and accompanied by a copy of the certificate or
          report thereon of certified public accountants; (ii) as soon as
          they are available, a copy of all reports (financial or
          otherwise) distributed to security holders; and (iii) as soon as
          they are available, a copy of all non-confidential reports and
          financial statements furnished to or filed with the Commission;
          and (iv) such other information as you may from time to time
          reasonably request.  The financial statements referred to herein
          shall be on a consolidated basis to the extent the accounts of
          the Company and its Subsidiaries are consolidated in reports
          furnished to its shareholders generally.  In addition, during the
          period ending one year from the date hereof, the Company shall,
          at its own expense, furnish you monthly with Depository Trust
          Company stock transfer sheets.

                    (N)  CERTAIN OPTIONS.  For a period of 90 days
          following the First Closing Date, the Company shall not, without
          your prior written consent, grant any options, warrants or other
          rights to purchase shares of Common Stock at a price less than
          the initial public Offering price of the Shares.

                    (O)  FORM S-8 REGISTRATIONS.  For a period of one year
          following the First Closing Date, the Company shall not register
          or otherwise facilitate the registration of any of its securities
          issuable upon the exercise of options, warrants (other than the
          Representative's Warrant) or other rights, whether by means of a
          Registration Statement on Form S-8 or otherwise, without your
          prior written consent.

                    (P)  FUTURE SALES.  For a period of 12 months following
          the Effective Date, the Company shall not sell or otherwise
          dispose of any securities of the Company without your prior
          written consent, which consent shall not be unreasonably
          withheld; provided, however, that the Company may at any time
          issue shares of Common Stock pursuant to the exercise of the
          Representative's Warrant, and options, warrants or other
          convertible securities issued and outstanding prior to the
          Effective Date and described in the Prospectus, and with respect
          to any acquisition or joint venture by the Company.  In addition,
          for a period of three years following the First Closing Date, the
          Company shall not sell or otherwise dispose of any shares of
          Preferred Stock without your prior written consent.  Furthermore,
          for a period of 18 months from the Effective Date, the Company
          shall not sell or issue any securities pursuant to Regulation S
          under the Act without your prior written consent.

                    (Q)  FUTURE OFFERINGS.  For a period of three years
          following the First Closing Date, you shall have the right of
          first refusal to act as underwriter or agent for any public or
          private offering or sale of the securities of the Company, or of
          any successor to the Company, made by the Company, such successor
          or any officer or director of the Company, provided such offering
          or sale is within the typical offering size of the underwriter at
          the time of such offering.  In addition, the Company shall use
          its best efforts to assure that for a period of three years
          following the First Closing Date, you shall have the right of
          first refusal to act as underwriter or agent for any public or
          private offering or sale of the securities of the Company, or of
          any successor to the Company, made by any other shareholder
          owning beneficially at least 5 percent of such securities.

                    (R)  RULE 144 SALES.  The Company shall cause each of
          its officers and directors to provide you the right, for a period
          of three years following the First Closing Date, to purchase for
          your own account, or to sell for the account of such person, all
          securities of the Company sold by such person pursuant to Rule
          144 of the Rules and Regulations.  The Company shall use its best
          efforts to cause each of the other beneficial holders as of the
          date hereof of at least 5 percent of the Company's securities to
          provide you the right, for a period of three years following the
          First Closing Date, to purchase for your own account, or to sell
          for the account of such holder, all securities of the Company
          sold by such holder pursuant to said Rule 144.

                    (S)  AVAILABLE SHARES.  The Company shall reserve and
          at all times keep available that maximum number of its authorized
          but unissued shares of Common Stock which are issuable upon
          exercise of the Representative's Warrant, taking into account the
          anti-dilution provisions thereof.

                    (T)  AGREEMENT OF MANAGEMENT AND SHAREHOLDERS.  On or
          before the Effective Date, the Company shall cause the parties
          named therein to execute and deliver to you an agreement, in the
          form previously delivered to the Company by you, regarding
          certain undertakings by such parties in connection with the
          Offering (the "Agreement of Management and Shareholders").

                    (U)  FINANCIAL CONSULTING AGREEMENT.  On the First
          Closing Date and simultaneously with the delivery of the Firm
          Shares, the Company shall execute and deliver to you an agreement
          with you, in the form previously delivered to the Company by you,
          regarding your services as a financial consultant to the Company
          (the "Financial Consulting Agreement").

                    (V)  M/A AGREEMENT.  On the First Closing Date and
          simultaneously with the delivery of the Firm Shares, the Company
          shall execute and deliver to you an agreement with you, in the
          form previously delivered to the Company by you, regarding
          mergers, acquisitions, joint ventures and certain other forms of
          transactions (the "M/A Agreement").

                    (W)  MANAGEMENT.  On each Closing Date, management of
          the Company shall consist of Seymour Gussack, as Chairman of the
          Board, David L. Gussack, as President, and Christopher Moore, as
          Vice President-Finance. Prior to the Effective Date the Company
          shall have obtained "key man" life insurance coverage on the
          lives of Seymour Gussack and David L. Gussack, naming the Company
          as beneficiary and having a face value of at least $1,000,000,
          for terms, and with an insurance agency, mutually agreed upon by
          the Company and you.  The Company shall use its best efforts to
          maintain such insurance during the three-year period commencing
          on the First Closing Date.

                    (X)  PUBLIC RELATIONS.  Prior to the Effective Date the
          Company shall have retained a public relations firm reasonably
          acceptable to you, and shall continue to retain such firm, or an
          alternate firm acceptable to you, for a minimum period of two
          years on such terms as are acceptable to you.

                    (Y)  BOUND VOLUMES.  Within 90 days from the First
          Closing Date, the Company shall deliver to you, at the Company's
          expense, three bound volumes in form and content acceptable to
          you, containing the Registration Statement and all exhibits filed
          therewith and all amendments thereto, and all other agreements,
          correspondence, filings, certificates and other documents filed
          and delivered in connection with the Offering.

                    (AA) For a period of 36 months from the Effective Date,
          the Company shall allow an observer designated by you and
          acceptable to the Company, to receive notice of and to attend all
          meetings of the Board of Directors of the Company.  Such observer
          shall have no voting rights, and shall be reimbursed by the
          Company for all reasonable out-of-pocket expenses incurred in
          attending such meetings.  The Company shall hold at least four
          meetings per year and the observer will be indemnified by the
          Company (to the same extent the Company provides for
          indemnification of its directors) against any claims arising out
          of his participation at Board meetings.

                    (BB) Prior to the Effective Date, the Company shall
          have hired a Chief Financial Officer or have made other
          arrangements satisfactory to you, and shall retain an individual
          in such position for a minimum period of three years following
          the Effective Date.

                    (CC) The Company shall supply you with DTC Stock
          Transfer sheets on a weekly basis for the first six weeks
          following the First Closing Date, and for six weeks following the
          Option Closing Date, and on a monthly basis thereafter.

               4.   CONDITIONS TO UNDERWRITERS' OBLIGATIONS.  The
          obligations of the several Underwriters to purchase and pay for
          the Shares which they have agreed to purchase hereunder are
          subject to the accuracy (as of the date hereof and as of each
          Closing Date) of and compliance with the representations and
          warranties of the Company contained herein, the performance by
          the Company of all of its respective obligations hereunder, and
          the Agreement of Management and Shareholders, and the following
          further conditions:

                    (A)  EFFECTIVE REGISTRATION STATEMENT; NO STOP ORDER. 
          The Registration Statement shall have become effective and you
          shall have received notice thereof not later than 6:00 p.m., New
          York time, on the date of this Agreement, or at such later time
          or on such later date as to which you may agree in writing.  In
          addition, on each Closing Date (i) no stop order denying or
          suspending the effectiveness of the Registration Statement shall
          be in effect, and no proceedings for that or any similar purpose
          shall have been instituted or shall be pending or, to your
          knowledge or to the knowledge of the Company, shall be
          contemplated by the Commission, and (ii) all requests on the part
          of the Commission for additional information shall have been
          complied with to the reasonable satisfaction of Representative's
          Counsel.

                    (B)  OPINION OF COMPANY COUNSEL.  On the First Closing
          Date, you shall have received the opinion, dated as of the First
          Closing Date, of Company Counsel, in form and substance
          satisfactory to Representative's Counsel, to the effect that:

          [NOTE: OPINION MAY BE EXPANDED AFTER DUE DILIGENCE IS COMPLETED.]

                         (i)  the Company and each Subsidiary has been
               duly incorporated and is validly existing as a
               corporation in good standing under the laws of the
               State of Delaware, with full corporate power and
               authority to own its properties and conduct its
               business as described in the Prospectus, and, to such
               counsel's knowledge, is duly qualified or licensed to
               do business as a foreign corporation and is in good
               standing in each other jurisdiction in which the nature
               of its business or the character or location of its
               properties requires such qualification, except where
               failure so to qualify will not materially affect the
               business, properties or financial condition of the
               Company or such Subsidiary;

                         (ii)   (A) the authorized capitalization of
               the Company as of the date of the Prospectus was as is
               set forth in the Prospectus under the caption
               "CAPITALIZATION;" (B) all of the shares of Common Stock
               now outstanding have been duly authorized and validly
               issued, are fully paid and non-assessable, conform in
               all material respects to the description thereof
               contained in the Prospectus, have not been issued in
               violation of the preemptive rights of any shareholder
               and, to such counsel's knowledge, except as described
               in the Prospectus, are not subject to any restrictions
               upon the voting or transfer thereof under the Delaware
               General Corporation Law; (C) all of the Shares have
               been duly authorized and, when paid for as provided
               herein, shall be validly issued, fully paid and non-
               assessable, shall not have been issued in violation of
               the preemptive rights of any shareholder, and no
               personal liability shall attach to the ownership
               thereof; (D) the shareholders of the Company do not
               have any preemptive rights or other rights to subscribe
               for or purchase, and there are no restrictions upon the
               voting or transfer of, any of the Shares and the shares
               of Common Stock underlying the Representative's
               Warrant; (E) the Shares and the Representative's
               Warrant conform to their respective descriptions
               thereof contained in the Prospectus; (F) all prior
               sales of the Company's securities have been made in
               compliance with, or under an exemption from, the Act;
               (G) a sufficient number of shares of Common Stock have
               been reserved for issuance, upon exercise of the
               Representative's Warrant is outstanding; and (H) to the
               best knowledge of such counsel, neither the filing of
               the Registration Statement nor the offering or sale of
               the Shares as contemplated by this Agreement gives rise
               to any registration rights or other rights, other than
               those which have been effectively waived or satisfied,
               for or relating to the registration of any securities
               of the Company;

                         (iii)     the certificates evidencing the
               Shares are each in valid and proper legal form under
               the Delaware General Corporation Law; and the
               Representative's Warrant is exercisable for shares of
               Common Stock in accordance with its terms and at the
               prices therein provided for;

                         (iv) this Agreement, the Representative's
               Warrant, the Financial Consulting Agreement and the M/A
               Agreement have been duly and validly authorized,
               executed and delivered by the Company and (assuming due
               execution and delivery thereof by each party thereto
               other than the Company all of such agreements are, or
               when duly executed shall be, the valid and legally
               binding obligations of the Company, enforceable in
               accordance with their respective terms (except as
               enforceability may be limited by bankruptcy, insolvency
               or other laws affecting the rights of creditors
               generally); provided, however, that no opinion need be
               expressed as to the enforceability of the indemnity
               provisions contained in Section 6 or the contribution
               provisions contained in Section 7;

                         (v)  to the best knowledge of such counsel,
               (A) there is no pending, threatened or contemplated
               legal or governmental proceeding pending or threatened
               in writing affecting the Company or any Subsidiary
               which could materially and adversely affect the
               business, property, operations, condition (financial or
               otherwise) or earnings of the Company or such
               Subsidiary, or which questions the validity of the
               Offering, the Securities, this Agreement, the
               Representative's Warrant, the Financial Consulting
               Agreement or the M/A Agreement, or of any action taken
               or to be taken by the Company pursuant thereto; and
               (B) there is no legal or governmental proceeding or
               regulation required to be described or referred to in
               the Registration Statement which is not so described or
               referred to;

                         (vi) to the best knowledge of such counsel,
               (A) the Company is not in violation of or default under
               this Agreement, the Representative's Warrant, the
               Financial Consulting Agreement or the M/A Agreement;
               and (B) the execution and delivery hereof and thereof
               and the incurrence of the obligations herein and
               therein set forth and the consummation of the
               transactions herein or therein contemplated shall not
               result in a violation of, or constitute a default
               under, the Certificate of Incorporation or By-laws of
               the Company, or, to our knowledge, any material
               obligation, agreement, covenant or condition contained
               in any bond, debenture, note or other evidence of
               indebtedness, or in any material contract, indenture,
               mortgage, loan agreement, lease, joint venture or other
               agreement or instrument to which the Company is a party
               or by which its assets are bound, or any material
               order, rule, regulation, writ, injunction or decree of
               any government, governmental instrumentality or court;

                         (vii)     the Registration Statement has become
               effective under the Act, and to the best knowledge of such
               counsel, no stop order denying or suspending the
               effectiveness of the Registration Statement is in effect,
               and no proceedings for that or any similar purpose have been
               instituted or are pending before or threatened by the
               Commission;

                         (viii)    the Registration Statement and the
               Prospectus (except for the financial statements, notes
               thereto and other financial information and statistical data
               contained therein, as to which no opinion need be rendered),
               comply as to form in all material respects with the Act and
               the Rules and Regulations;

                         (ix) all descriptions contained in the
               Registration Statement or the Prospectus of contracts
               and other documents are accurate and fairly present the
               information required to be described in all material
               respects, and such counsel is familiar with all
               contracts and other documents referred to in the
               Registration Statement and the Prospectus or filed as
               exhibits to the Registration Statement and, to the best
               knowledge of such counsel, no contract or document of a
               character required to be summarized or described
               therein or to be filed as an exhibit thereto is not so
               summarized, described or filed;

                         (x)  the descriptions contained in the
               Registration Statement and the Prospectus which purport
               to summarize the provisions of statutes, rules and
               regulations are accurate summaries in all material
               respects, and such descriptions fairly present in all
               material respects the information shown, and the
               descriptions contained in the Registration Statement
               and the Prospectus that concern matters of law or legal
               conclusions have been reviewed by such counsel and are
               correct in all material respects;

                         (xi) The Agreement of Management and
               Shareholders has been duly and validly executed and
               delivered by each party thereto (other than American
               Stock Transfer & Trust Company); and

                         (xii)     except for registration under the
               Act and registration or qualification of the Securities
               under applicable state or foreign securities or blue
               sky laws (as to which no opinion is rendered), no
               authorization, approval, consent or license of any
               governmental or regulatory authority or agency is
               necessary in connection with: (A) the authorization,
               issuance, sale, transfer or delivery of the Securities
               by the Company; (B) the execution, delivery and
               performance of this Agreement by the Company or the
               taking of any action contemplated herein; (C) the
               issuance of the Representative's Warrant or the Shares
               of Common Stock issuable upon exercise thereof; or
               (D) the execution, delivery and performance of this
               Agreement by the Company or the taking of any action
               contemplated herein.

          We have participated in conferences with officers and other
          representatives of the Company, the Representatives of the
          Underwriters and their counsel and representatives of the
          independent certified public accountants of the Company, at which
          the contents of the Registration Statement and the Prospectus and
          related matters were discussed and although we have not verified
          or checked the accuracy, completeness or fairness of the
          statements and do not assume any responsibility for the accuracy,
          completeness or fairness of the statements contained in the
          Registration Statement or the Prospectus, on the basis of the
          foregoing, no fact has come to our attention which causes us to
          believe that, at the time the Registration Statement became
          effective and at all times subsequent thereto up to and on the
          Closing Date, the Registration Statement and any amendment or
          supplement thereto contained or contains any untrue statement of
          a material fact or omitted or omits to state any material fact
          necessary to make the statements therein not misleading, or that
          the Prospectus as of this date or at the Closing Date, included
          or includes any untrue statement of a material fact or omitted or
          omits to state a material fact necessary in order to make the
          statements therein, in light of the circumstances under which
          they were made, not misleading; provided, however, that we
                                          --------  -------
          express no comment or belief with respect to the financial
          statements or other financial data set forth in the Registration
          Statement and in the Prospectus.  Such opinion shall also cover
          such matters incident to the transactions contemplated hereby as
          you or Representative's Counsel shall reasonably request.  In
          rendering such opinion, Company Counsel may rely as to matters of
          fact upon certificates of officers of the Company, and of public
          officials and may rely as to all matters of law other than the
          law of the United States or the States of Delaware or New York
          upon opinions of counsel satisfactory to you, in which case the
          opinion shall state that they have no reason to believe that you
          and they are not entitled so to rely.

                    (C)  CORPORATE PROCEEDINGS.  All corporate proceedings
          and other legal matters relating to this Agreement, the
          Registration Statement, the Prospectus and other related matters
          shall be reasonably satisfactory to or approved by
          Representative's Counsel, and you shall have received from such
          counsel a signed opinion, dated as of the First Closing Date,
          with respect to the validity of the issuance of the Securities,
          the form of the Registration Statement and Prospectus (other than
          the financial statements and other financial or statistical data
          contained therein), the execution of this Agreement and other
          related matters as you may reasonably require.  The Company shall
          have furnished to Representative's Counsel such documents as they
          may reasonably request for the purpose of enabling them to render
          such opinion.

                    (D)  COMFORT LETTER.  Prior to the Effective Date, and
          again on and as of the First Closing Date, you shall have
          received letters from BDO Seidman LLP and Ferro, Berndon &
          Company, L.L.P., certified public accountants for the Company,
          substantially in the form approved by you with respect to the
          unaudited financial statements and other financial information
          and other data contained in the Registration Statement with
          regard to the period from the date of the audited financial
          statements to a date not more than five days prior to the
          Effective Date, the First Closing Date and the Option Closing
          Date, respectively.

                    (E)  BRING DOWN.  At each of the Closing Dates, (i) the
          representations and warranties of the Company contained in this
          Agreement shall be true and correct with the same effect as if
          made on and as of such Closing Date, and the Company shall have
          performed all of its respective obligations hereunder and
          satisfied all the conditions to be satisfied at or prior to such
          Closing Date; (ii) the Registration Statement and the Prospectus
          shall contain all statements which are required to be stated
          therein in accordance with the Act and the Rules and Regulations,
          and shall in all material respects conform to the requirements of
          the Act and the Rules and Regulations, and neither the
          Registration Statement nor the Prospectus shall contain any
          untrue statement of a material fact or omit to state any material
          fact required to be stated therein or necessary in order to make
          the statements therein not misleading; (iii) there shall have
          been, since the respective dates as of which information is
          given, no material adverse change in the business, property,
          operations, condition (financial or otherwise), earnings, capital
          stock, long-term or short-term debt or general affairs of the
          Company from that set forth in the Registration Statement and the
          Prospectus, except changes which the Registration Statement and
          Prospectus indicate might occur after the Effective Date, and the
          Company shall not have incurred any material liabilities nor
          entered into any material agreement other than as referred to in
          the Registration Statement and Prospectus; and (iv) except as set
          forth in the Prospectus, no action, suit or proceeding shall be
          pending or threatened against the Company which would be required
          to be disclosed in the Registration Statement, and no proceedings
          shall be pending or threatened against the Company before or by
          any commission, board or administrative agency in the United
          States or elsewhere, wherein an unfavorable decision, ruling or
          finding would materially adversely affect the business, property,
          operations, condition (financial or otherwise), earnings or
          general affairs of the Company.  In addition, you shall have
          received, at the First Closing Date, a certificate signed by the
          principal executive officer and by the principal financial
          officer of the Company, dated as of the First Closing Date,
          evidencing compliance with the provisions of this Section 4(e),
          evidencing as to him compliance with the provisions of this
          Section 4(e).

                    (F)  TRANSFER AND WARRANT AGENT.  On or before the
          Effective Date, the Company shall have appointed American Stock
          Transfer & Trust Company (or other agent mutually acceptable to
          the Company and you), as its transfer agent and warrant agent to
          transfer all of the Shares issued in the Offering, as well as to
          transfer other shares of the Common Stock outstanding from time
          to time, including those issuable upon exercise of the
          Representative's Warrant.

                    (G)  CERTAIN FURTHER MATTERS.  On each Closing Date,
          Representative's Counsel shall have been furnished with all such
          other documents and certificates as they may reasonably request
          for the purpose of enabling them to render their legal opinion to
          the Underwriter and in order to evidence the accuracy and
          completeness of any of the representations, warranties or
          statements, the performance of any of the covenants, or the
          fulfillment of any of the conditions, herein contained; and all
          proceedings taken by the Company on or prior to each of the
          Closing Dates in connection with the authorization, issuance and
          sale of the Securities as herein contemplated shall be reasonably
          satisfactory in form and substance to you and to Representative's
          Counsel.

                    (H)  ADDITIONAL CONDITIONS.  Upon exercise of the Over-
          Allotment Option, the Underwriters' obligations to purchase and
          pay for the Option Shares shall be subject (as of the date hereof
          and as of the Option Closing Date) to the following additional
          conditions:

                         (i)  The Registration Statement shall remain
          effective at the Option Closing Date, no stop order denying or
          suspending the effectiveness thereof shall have been issued, and
          no proceedings for that or any similar purpose shall have been
          instituted or shall be pending or, to your knowledge or the
          knowledge of the Company, shall be contemplated by the
          Commission, and all reasonable requests on the part of the
          Commission for additional information shall have been complied
          with to the satisfaction of Representative's Counsel.

                         (ii) On the Option Closing Date there shall have
          been delivered to you the signed opinion of Company Counsel,
          dated as of the Option Closing Date, in form and substance
          satisfactory to Representative's Counsel, which opinion shall be
          substantially the same in scope and substance as the opinion
          furnished to you on the First Closing Date pursuant to
          Section 4(b), except that such opinion, where appropriate, shall
          cover the Option Shares rather than the Firm Shares.  If the
          First Closing Date is the same as the Option Closing Date, such
          opinions may be combined.

                         (iii)     All proceedings taken at or prior to the
          Option Closing Date in connection with the sale and issuance of
          the Option Shares shall be satisfactory in form and substance to
          you, and you and Representative's Counsel shall have been
          furnished with all such documents, certificates and opinions as
          you may request in connection with this transaction in order to
          evidence the accuracy and completeness of any of the
          representations, warranties or statements of the Company or its
          compliance with any of the covenants or conditions contained
          herein.

                         (iv) On the Option Closing Date there shall have
          been delivered to you a letter in form and substance satisfactory
          to you from BDO Seidman LLP and Ferro, Berndon & Company, L.L.P.
          dated the Option Closing Date and addressed to you, confirming
          the information in their letter referred to in Section 4(d) as of
          the date thereof and stating that, without any additional
          investigation required, nothing has come to their attention
          during the period from the ending date of their review referred
          to in such letter to a date not more than five banking days prior
          to the Option Closing Date which would require any change in such
          letter if it were required to be dated the Option Closing Date.

                         (v)  On the Option Closing Date there shall have
          been delivered to you a certificate signed by the principal
          executive officer and by the principal financial or accounting
          officer of the Company, dated the Option Closing Date, in form
          and substance satisfactory to Representative's Counsel,
          substantially the same in scope and substance as the certificate
          furnished to you on the First Closing Date pursuant to
          Section 4(e).

                    (I)  CANCELLATION.  If any of the conditions provided
          by this Section 4 shall not have been completely fulfilled as of
          the date indicated, then this Agreement and all obligations of
          the Underwriters hereunder may be cancelled at, or at any time
          prior to, either Closing Date by your notifying the Company of
          such cancellation in writing or by telegram at or prior to the
          applicable Closing Date.  Any such cancellation shall be without
          liability of the Underwriters to the Company, except as otherwise
          provided herein.

               5.   CONDITIONS TO THE OBLIGATIONS OF THE COMPANY.  The
          obligations of the Company to sell and deliver the Shares are
          subject to the following conditions:

                    (A)  EFFECTIVE REGISTRATION STATEMENT.  The
          Registration Statement shall have become effective not later than
          6:00 p.m. New York time, on the date of this Agreement, or at
          such later time or on such later date as the Company and you may
          agree in writing.

                    (B)  NO STOP ORDER.  On the applicable Closing Date, no
          stop order denying or suspending the effectiveness of the
          Registration Statement shall have been issued under the Act or
          any proceedings therefor initiated or threatened by the
          Commission.

                    (C)  PAYMENT FOR SHARES.  On the applicable Closing
          Date, you shall have made payment, for the several accounts of
          the Underwriters, of the aggregate Purchase Price for the Shares
          then being purchased, by certified or bank cashier's checks
          payable in next day funds to the order of the Company.

          If the conditions to the obligations of the Company provided by
          this Section 5 have been fulfilled on the First Closing Date but
          are not fulfilled after the First Closing Date and prior to the
          Option Closing Date, then only the obligation of the Company to
          sell and deliver the Option Shares upon exercise of the Over-
          Allotment Option shall be affected.

               6.   INDEMNIFICATION.

                    (A)  INDEMNIFICATION BY THE COMPANY.  As used in this
          Agreement, the term "Liabilities" shall mean any and all losses,
          claims, damages and liabilities, and actions and proceedings in
          respect thereof (including without limitation all reasonable
          costs of defense and investigation and all attorneys' fees)
          including without limitation those asserted by any party to this
          Agreement against any other party to this Agreement.  The Company
          hereby indemnifies and holds harmless each Underwriter and each
          person, if any, who controls any Underwriter within the meaning
          of the Act, from and against all Liabilities, joint or several,
          to which such Underwriter or such controlling person may become
          subject, under the Act or otherwise, insofar as such Liabilities
          arise out of or are based upon: (i) any untrue statement or
          alleged untrue statement of any material fact contained in
          (A) the Registration Statement or any amendment thereto, or the
          Prospectus or any Preliminary Prospectus, or any amendment or
          supplement thereto, or (B) any "blue sky" application or other
          document executed by the Company specifically for that purpose,
          or based upon written information furnished by the Company, filed
          in any state or other jurisdiction in order to qualify any or all
          of the Securities under the securities laws thereof (any such
          application, document or information being herein called a "Blue
          Sky Application"); or (ii) the omission or alleged omission to
          state in the Registration Statement or any amendment thereto, or
          the Prospectus or any Preliminary Prospectus, or any amendment or
          supplement thereto, or in any Blue Sky Application, a material
          fact required to be stated therein or necessary to make the
          statements therein not misleading; provided, however, that the
          Company shall not be liable in any such case to the extent, but
          only to the extent, that any such Liabilities arise out of or are
          based upon an untrue statement or alleged untrue statement or
          omission or alleged omission made in reliance upon and in
          conformity with written information furnished to the Company
          through you by or on behalf of any Underwriter specifically for
          use in the preparation of the Registration Statement or any such
          amendment thereto, or the Prospectus or any such Preliminary
          Prospectus, or any such amendment or supplement thereto, or any
          such Blue Sky Application in or with respect to any untrue
          statement or material omission in a Preliminary Prospectus to the
          extent such misstatement or omission is corrected in the
          Prospectus and any underwriter fails to deliver such Prospectus. 
          The foregoing indemnity shall be in addition to any other
          liability which the Company may otherwise have.

                    (B)  INDEMNIFICATION BY UNDERWRITERS.  Each
          Underwriter, severally and not jointly, hereby indemnifies and
          holds harmless the Company, each of its directors, each nominee
          (if any) for director named in the Prospectus, each of its
          officers who have signed the Registration Statement, and each
          person, if any, who controls the Company within the meaning of
          the Act, from and against all Liabilities to which the Company or
          any such director, nominee, officer or controlling person may
          become subject under the Act or otherwise, insofar as such
          Liabilities arise out of or are based upon (i) any untrue
          statement or alleged untrue statement of any material fact
          contained in the Registration Statement or any amendment thereto,
          or the Prospectus or any Preliminary Prospectus, or any amendment
          or supplement thereto, or (ii) the omission or the alleged
          omission to state therein a material fact required to be stated
          therein or necessary to make the statements therein not
          misleading, in each case to the extent, but only to the extent,
          that any such Liabilities arise out of or are based upon an
          untrue statement or alleged untrue statement or omission or
          alleged omission made in the Registration Statement or any
          amendment thereto, or the Prospectus or any Preliminary
          Prospectus, or any amendment or supplement thereto, in reliance
          upon and in conformity with written information furnished to the
          Company through you, by or on behalf of such Underwriter,
          specifically for use in the preparation thereof.  In no event
          shall any Underwriter be liable or responsible for any amount in
          excess of the compensation received by such Underwriter, in the
          form of underwriting discounts or otherwise, pursuant to this
          Agreement or any other agreement contemplated hereby.  The
          foregoing indemnity shall be in addition to any other liability
          which any Underwriter may otherwise have.

                    (C)  PROCEDURE.  Promptly after receipt by an
          indemnified party under this Section 6 of notice of the
          commencement of any action, such indemnified party shall, if a
          claim in respect thereof is to be made against the indemnifying
          party under this Section 6, notify in writing the indemnifying
          party of the commencement thereof, but the omission so to notify
          the indemnifying party shall not relieve it from any liability
          which it may have to any indemnified party otherwise than under
          this Section 6.  In case any such action is brought against any
          indemnified party, and it notifies the indemnifying party of the
          commencement thereof, the indemnifying party shall be entitled to
          participate in and, to the extent that it may wish, jointly with
          any other indemnifying party similarly notified, to assume the
          defense thereof, subject to the provisions hereof, with counsel
          reasonably satisfactory to such indemnified party, and after
          notice from the indemnifying party to such indemnified party of
          its election so to assume the defense thereof, the indemnifying
          party shall not be liable to such indemnified party under this
          Section 6 for any legal or other expenses subsequently incurred
          by such indemnified party in connection with the defense thereof
          other than reasonable costs of investigation.  The indemnified
          party shall have the right to employ separate counsel in any such
          action and to participate in the defense thereof, but the fees
          and expenses of such counsel shall not be at the expense of the
          indemnifying party if the indemnifying party has assumed the
          defense of the action with counsel reasonably satisfactory to the
          indemnified party; provided, however, that if the indemnified
          party is any Underwriter or a person who controls any Underwriter
          within the meaning of the Act, the fees and expenses of such
          counsel shall be at the expense of the indemnifying party if
          (i) the employment of such counsel has been specifically
          authorized in writing by the indemnifying party, or (ii) the
          named parties to any such action (including any impleaded
          parties) include both such Underwriter or such controlling person
          and the indemnifying party and, indemnified party is advised by
          counsel that it has separate defenses (in which case the
          indemnifying party shall not have the right to assume the defense
          of such action on behalf of such Underwriter or such controlling
          person, it being understood, however, that the indemnifying party
          shall not, in connection with any one such action or separate but
          substantially similar or related actions in the same jurisdiction
          arising out of the same general allegations or circumstances, be
          liable for the reasonable fees and expenses of more than one
          separate firm of attorneys).  No settlement of any action against
          an indemnified party shall be made without the consent of the
          indemnified party, which shall not be unreasonably withheld in
          light of all factors of importance to such indemnified party.

               7.   CONTRIBUTION.  In order to provide for just and
          equitable contribution under the Act in any case in which (a) any
          indemnified party makes claims for indemnification pursuant to
          Section 6 but it is judicially determined (by the entry of a
          final judgment or decree by a court of competent jurisdiction and
          the expiration of time to appeal or the denial of the last right
          of appeal) that such indemnification may not be enforced in such
          case, notwithstanding the fact that the express provisions of
          Section 6 provide for indemnification in such case, or
          (b) contribution under the Act may be required on the part of any
          indemnified party, then such indemnified party and each
          indemnifying party (if more than one) shall contribute to the
          aggregate Liabilities to which it may be subject, in either such
          case (after contribution from others) in such proportions that
          the Underwriters are responsible in the aggregate for that
          portion of such Liabilities represented by the percentage that
          the underwriting discount per Share plus the (i) non-accountable 
          expense allowance and (ii) amount of financial consulting
          agreement appearing on the cover page of the Prospectus bears to
          the public Offering price per Share appearing thereon, and the
          Company shall be responsible for the remaining portion; provided,
          however, that if such allocation is not permitted by applicable
          law, then the relative fault of the Company, and the Underwriters
          in connection with the statements or omissions which resulted in
          such Liabilities and other relevant equitable considerations
          shall also be considered.  The relative fault shall be determined
          by reference to, among other things, whether in the case of an
          untrue statement of a material fact or the omission to state a
          material fact, such statement or omission relates to information
          supplied by the Company or the Underwriters, and the parties'
          relative intent, knowledge, access to information and opportunity
          to correct or prevent such untrue statement or omission.  The
          Company and the Underwriters agree that it would not be just and
          equitable if the respective obligations of the Company and the
          Underwriters to contribute pursuant to this Section 7 were to be
          determined by pro rata or per capita allocation of the aggregate
          Liabilities (even if the Underwriters were to be treated as one
          entity for such purpose) or by any other method of allocation
          that does not take account of the equitable considerations
          referred to in the first sentence of this Section 7.  In
          addition, the contribution of any Underwriter shall not be in
          excess of its proportionate share of the portion of such
          Liabilities for which such Underwriter is responsible.  No person
          guilty of a fraudulent misrepresentation (within the meaning of
          section 11(f) of the Act) shall be entitled to contribution from
          any person who is not guilty of such fraudulent
          misrepresentation.  As used in this Section 7, the term "Company"
          shall include any officer, director or person who controls the
          Company within the meaning of section 15 of the Act.  The
          Underwriters' obligations under this Section 7 to contribute are
          several in proportion to their respective underwriting
          obligations and not joint.  If the full amount of the
          contribution specified in this Section 7 is not permitted by law,
          then each indemnified party and each person who controls an
          indemnified party shall be entitled to contribution from each
          indemnifying party to the full extent permitted by law.  The
          foregoing contribution agreement shall in no way affect the
          contribution liabilities of any persons having liability under
          section 11 of the Act other than the Company and Underwriters. 
          No contribution shall be requested with regard to the settlement
          of any matter from any party who did not consent to the
          settlement; provided, however, that such consent shall not be
          unreasonably withheld in light of all factors of importance to
          such party.

               8.   COSTS AND EXPENSES.

                    (A)  CERTAIN COSTS AND EXPENSES.  Whether or not this
          Agreement becomes effective or the sale of the Shares to the
          Underwriters is consummated, the Company shall pay all costs and
          expenses incident to the issuance, offering, sale and delivery of
          the Shares and the performance of its obligations under this
          Agreement, including without limitation: (i) all fees and
          expenses of the Company's legal counsel and accountants; (ii) all
          costs and expenses incident to the preparation, printing, filing
          and distribution of the Registration Statement (including the
          financial statements contained therein and all exhibits and
          amendments thereto), each Preliminary Prospectus and the
          Prospectus, each as amended or supplemented, this Agreement and
          the other agreements and documents referred to herein, each in
          such quantities as you shall deem necessary; (iii) all fees of
          NASD required in connection with the filing required by NASD to
          be made by the Representative with respect to the Offering;
          (iv) all expenses, including fees (but not in excess of the
          amount set forth in Section 3(b)) and disbursements of
          Representative's Counsel in connection with the qualification of
          the Securities under the "blue sky" laws which you shall
          designate; (v) all costs and expenses of printing the respective
          certificates representing the Shares; (vi) the expense of placing
          one or more "tombstone" advertisements or promotional materials
          as directed by you (provided, however, that the aggregate amount
          thereof shall not exceed $10,000); (vii) all costs and expenses
          of the Company and its employees (but not of the Representative
          or its employees) associated with due diligence meetings and
          presentations; (viii) all costs and expenses associated with the
          preparation of a seven to ten minute professional video
          presentation concerning the Company, its products and its
          management for broker due diligence purposes; (ix) any and all
          taxes (including without limitation any transfer, franchise,
          capital stock or other tax imposed by any jurisdiction) on sales
          of the Shares to the Underwriters hereunder; and (x) all costs
          and expenses incident to the furnishing of any amended Prospectus
          or any supplement to be attached to the Prospectus as required by
          Sections 3(a) and 3(d), except as otherwise provided by said
          Sections.

                    (B)  REPRESENTATIVE'S EXPENSE ALLOWANCE.  In addition
          to the expenses described in Section 8(a), the Company shall on
          the First Closing Date pay to you, based on the number of Firm
          Shares to be sold by the Company and each SELLING SHAREHOLDER,
          the balance of a non-accountable expense allowance (which shall
          include fees of Representative's Counsel exclusive of the fees
          referred to in Section 3(b)) of $300,000 (that being an amount
          equal to 3.0 percent of the gross proceeds received upon sale of
          the Firm Shares), of which $20,000 has been paid to you prior to
          the date hereof.  In the event that the Over-Allotment Option is
          exercised, then the Company shall on the Option Closing Date pay
          to you, based on the number of Option Shares to be sold by the
          Company, an additional amount equal to 3.0 percent of the gross
          proceeds received upon sale of any of the Option Shares.  In the
          event that the transactions contemplated hereby fail to be
          consummated for any reason, then you shall return to the Company
          that portion of the $20,000 heretofore paid by the Company to the
          extent that it has not been utilized by you in connection with
          the Offering for accountable out-of-pocket expenses; provided,
          however, that if such failure is due to a breach by the Company
          of any covenant, representation or warranty contained herein or
          because any other condition to the Underwriters' obligations
          hereunder required to be fulfilled by the Company is not
          fulfilled, then the Company shall be liable for your accountable
          out-of-pocket expenses to the full extent thereof (with credit
          given to the $20,000 paid).

                    (C)  NO FINDERS.  No person is entitled either directly
          or indirectly to compensation from the Company, the Underwriters
          or any other person for services as a finder in connection with
          the Offering, and the Company hereby indemnifies and holds
          harmless the Underwriters, and the Underwriters hereby indemnify
          and hold harmless the Company from and against all Liabilities,
          joint or several, to which the indemnified party may become
          subject insofar as such Liabilities arise out of or are based
          upon the claim of any person (other than an employee of the party
          claiming indemnity) or entity that he or it is entitled to a
          finder's fee in connection with the Offering by reason of such
          person's or entity's influence or prior contact with the
          indemnifying party.  The Representative may compensate any of its
          personnel as it shall determine in its sole discretion.

               9.   SUBSTITUTION OF UNDERWRITERS.

                    (A)  SUBSTITUTION.  If any Underwriter defaults in its
          obligation to purchase the numbers of Shares which it has agreed
          to purchase under this Agreement, you shall be obligated to
          purchase all of the Shares not purchased by the defaulting
          Underwriter unless such purchase shall cause you to be in
          violation of the net capital requirements of Rule 15c3-1 of the
          Exchange Act, in which case you, and any other Underwriters
          satisfactory to you who so agree, shall have the right, but shall
          not be obligated, to purchase (in such proportions as may be
          agreed upon among them) all of the Shares. If you or the other
          Underwriters satisfactory to you do not elect to purchase the
          Shares which the defaulting Underwriter or Underwriters agreed
          but failed to purchase, then this Agreement shall terminate
          without liability on the part of any non-defaulting Underwriter
          or the Company, except for (i) the payment by the Company of
          expenses as provided by Section 8(a), (ii) the payment by the
          Company of accountable expenses as provided by Section 8(b), and
          (iii) the indemnity and contribution agreements of the Company
          and the Underwriters provided by Sections 6 and 7.

                    (B)  FURTHER MATTERS.  Nothing contained herein shall
          relieve a defaulting Underwriter of any liability it may have for
          damages caused by its default.  If the other Underwriters
          satisfactory to you are obligated or agree to purchase the Shares
          of a defaulting Underwriter, either you or the Company may
          postpone the First Closing Date for up to seven banking days in
          order to effect any changes that may be necessary in the
          Registration Statement, any Preliminary Prospectus or the
          Prospectus or in any other document or agreement, and to file
          promptly any amendments to the Registration Statement, or any
          amendments or supplements to any Preliminary Prospectus or the
          Prospectus, which in your opinion may thereby be made necessary.

               10.  EFFECTIVE DATE.  The Agreement shall become effective
          upon its execution, except that you may, at your option, delay
          its effectiveness until 10:00 a.m., New York time, on the first
          full business day following the Effective Date, or at such
          earlier time after the Effective Date as you in your discretion
          shall first commence the initial public Offering by the
          Underwriters of any of the Shares. The time of the initial public
          offering shall mean the time of release by you of the first
          newspaper advertisement with respect to the Shares, or the time
          when the Shares are first generally offered by you to dealers by
          letter or telegram, whichever shall first occur.  This Agreement
          may be terminated by you at any time before it becomes effective
          as provided above, except that the provisions of Sections 6, 7,
          8, 13, 14, 15 and 16 shall remain in effect notwithstanding such
          termination.

               11.  TERMINATION.

                    (A)  GROUNDS FOR TERMINATION.  This Agreement, except
          for Sections 6, 7, 8, 13, 14, 15 and 16, may be terminated at any
          time prior to the First Closing Date, and the Over-Allotment
          Option, if exercised, may be cancelled at any time prior to the
          Option Closing Date, by you if in your sole judgment it is
          impracticable to offer for sale or to enforce contracts made by
          the Underwriters for the resale of the Shares agreed to be
          purchased hereunder, by reason of:  (i) the Company having
          sustained a material loss, whether or not insured, by reason of
          fire, earthquake, flood, accident or other calamity, or from any
          labor dispute or court or government action, order or decree;
          (ii) trading in securities on the New York Stock Exchange or the
          American Stock Exchange having been suspended or limited;
          (iii) material governmental restrictions having been imposed on
          trading in securities generally which are not in force and effect
          on the date hereof; (iv) a banking moratorium having been
          declared by federal or New York State authorities; (v) an
          outbreak or significant escalation of major international
          hostilities or other national or international calamity having
          occurred; (vi) the passage by the Congress of the United States
          or by any state legislature, of any act or measure, or the
          adoption of any order, rule or regulation by any governmental
          body or any authoritative accounting institute or board, or any
          governmental executive, which is reasonably believed by you
          likely to have a material adverse effect on the business,
          property, operations, condition (financial or otherwise) or
          earnings of the Company; (vii) any material adverse change in the
          financial or securities markets beyond normal fluctuations in the
          United States having occurred since the date of this Agreement;
          or (viii) any material adverse change having occurred since the
          respective dates for which information is given in the
          Registration Statement and Prospectus, in the business, property,
          operations, condition (financial or otherwise), earnings or
          business prospects of the Company, whether or not arising in the
          ordinary course of business.

                    (B)  NOTIFICATION.  If you elect to prevent this
          Agreement from becoming effective or to terminate this Agreement
          as provided by this Section 11 or by Section 10, the Company
          shall be promptly notified by you, by telephone or telegram, and
          confirmed by letter.

               12.  REPRESENTATIVE'S WARRANT.  On the First Closing Date,
          the Company shall issue and sell to you, for a total purchase
          price of $5.00, and upon the terms and conditions set forth in
          the form of Representative's Warrant filed as an exhibit to the
          Registration Statement, a warrant entitling you to purchase
          100,000 Shares (the "Representative's Warrant").  In the event of
          conflict in the terms of this Agreement and the Representative's
          Warrant, the terms and conditions of the Representative's Warrant
          shall control.

               13.  REPRESENTATIONS, WARRANTIES AND AGREEMENTS TO SURVIVE
          DELIVERY.  The respective indemnities, agreements,
          representations, warranties, covenants and other statements of
          the Company and the Underwriters set forth in or made pursuant to
          this Agreement shall remain in full force and effect regardless
          of any investigation made by or on behalf of any other party, and
          shall survive delivery of and payment for the Shares and the
          termination of this Agreement.  The Company hereby indemnifies
          and holds harmless the Underwriters from and against all
          Liabilities, joint or several, to which the Underwriters may
          become subject insofar as such Liabilities arise out of or are
          based upon the breach or failure of any representation, warranty
          or covenant of the Company contained in this Agreement.

               14.  NOTICES.  All communications hereunder shall be in
          writing and, except as otherwise expressly provided herein, if
          sent to you, shall be mailed, delivered or telegraphed and
          confirmed to you at H.J. Meyers & Co., Inc., 1895 Mt. Hope
          Avenue, Rochester, New York 14620, with a copy sent to James M.
          Jenkins, Esq., Harter, Secrest & Emery, 700 Midtown Tower,
          Rochester, New York 14604; or if sent to the Company, shall be
          mailed, delivered, or telegraphed and confirmed to it at General
          Bearing Corporation, 44 High Street, West Nyack, New York, 10994,
          with a copy sent to Steven L. Wasserman, Esq., Reid & Priest,
          L.L.P., 40 West 57th Street, New York, New York, 10019.

               15.  PARTIES IN INTEREST.  This Agreement is made solely for
          the benefit of the Underwriters, the Company, and to the extent
          expressed, any person controlling the Company or an Underwriter,
          as the case may be, and the directors of the Company, nominees
          for directors of the Company (if any) named in the Prospectus,
          officers of the Company who have signed the Registration
          Statement, and their respective executors, administrators,
          successors and assigns; and no other person shall acquire or have
          any right under or by virtue of this Agreement.  The term
          "successors and assigns" shall not include any purchaser, as
          such, from an Underwriter of the Shares.

               16.  APPLICABLE LAW.  This Agreement shall be governed by,
          and construed in accordance with, the laws of the State of New
          York applicable to agreements made and to be performed entirely
          within such State, without reference to such State's principals
          regarding the conflict of laws.

               17.  COUNTERPARTS.  This Agreement may be executed in two or
          more counterpart copies, each of which shall be deemed an
          original but all of which together shall constitute one and the
          same instrument.

               If the foregoing is in accordance with your understanding of
          our agreement, kindly sign and return this Agreement, whereupon
          it will become a binding agreement between the Company and the
          Underwriters in accordance with its terms.

               Yours very truly,

               GENERAL BEARING CORPORATION


               By:
                  ----------------------------
                  Name:
                  Title:


          The foregoing Underwriting Agreement is hereby confirmed and
          accepted as of the date first above written.

               H.J. MEYERS & CO., INC.
                 AS REPRESENTATIVE OF THE
                 SEVERAL UNDERWRITERS NAMED
                 IN SCHEDULE I HERETO


               By:
                  ----------------------------
                  Name: 
                  Title:

          [page break]

                                      SCHEDULE I


                    UNDERWRITING AGREEMENT DATED [EFFECTIVE DATE]


                                                                  Number of
                                                                Firm Shares
                   Underwriter                              to be Purchased

          H.J. Meyers & Co., Inc.




                                                                -----------
                    TOTAL                                        1,000,000


                                                           Exhibit 4.2


                                                   Draft Dated January 2, 1997


                            REGISTRATION RIGHTS AGREEMENT


          This Registration Rights Agreement (the "Agreement") is made and
     entered into as of             , 1997, by and between General Bearing
                        ------------
     Corporation, A Delaware corporation (the "Company"), and World Machinery
     Company, a Delaware corporation (the "Stockholder").

          The parties hereby agree as follows:

          1.   DEFINITIONS:

               As used in this Agreement, the following capitalized terms shall
     have the following meanings:

               "Common Stock".  Shares of the Company's Common Stock, par value
     $1.0 per share, as the same may be constituted from time to time.

               "Demand Registration".  See Section 2(a) hereof.

               "Exchange Act".  The Securities Exchange Act of 1934, as amended
     from time to time.

               "Holder".  Any person owning or having the right to acquire
     Registrable Securities or any assignee thereof.

               "Maximum Includable Shares".  The maximum number of shares of
     Common Stock, if any, to be offered in a firm commitment underwriting that
     the managing underwriter or underwriters (collectively the "Managing
     Underwriter") of the proposed offering, in their good faith judgment, deem
     practicable to offer and sell on behalf of the Company and selling
     stockholders of the Company, upon the effectiveness of the Registration
     Statement.  In making such judgment, the Managing Underwriters may take
     into account any adverse effect on the price or terms upon which all
     securities included in such Registration Statement for the account of the
     Company and the Sellers may be sold.

               "Person".  An individual, partnership, corporation, trust or
     unincorporated organization, or a government or agency or political
     subdivision thereof.

               "Piggyback Registration".  See Section 3(b) hereof.

               "Prospectus".  The prospectus included in any Registration
     Statement, as amended or supplemented by any prospectus supplement with
     respect to the terms of the offering of any portion of the Registrable
     Securities covered by the Registration Statement and all other amendments
     and supplements to the Prospectus, including post-effective amendments and
     all material incorporated by reference in such Prospectus.

               "Registrable Securities".  (i)  The Shares and (ii) any
     securities issued or issuable with respect to the Shares by way of a stock
     dividend or stock split or in connection with a combination of shares,
     recapitalization, merger, consolidation or other reorganization, but such
     term shall not mean or include any securities of any type or nature sold in
     a public offering or sold or then currently saleable pursuant to Rule 144
     under the Securities Act.

               "Registration Expenses".  See Section 7 hereof.

               "Registration Statement".  Any registration statement of the
     Company which covers Registrable Securities pursuant to the provisions of
     this Agreement, including the Prospectus, amendments (including
     post-effective amendments) and supplements to such Registration Statement,
     all exhibits and all material incorporated by reference in such
     Registration Statement.

               "Restricted Securities".  A security is a Restricted Security
     unless or until:  (i) it has been effectively registered under the
     Securities Act and disposed of in accordance with the Registration
     Statement covering it; (ii) it is distributed to the public pursuant to
     Rule 144 (or any similar provisions then in force) under the Securities
     Act; or (iii) it has otherwise been transferred and a new certificate or
     other evidence of ownership for it not bearing a restrictive legend and not
     subject to any stop transfer order has been delivered by or on behalf of
     the Company and no other restriction on transfer exists.

               "SEC".  The U.S. Securities and Exchange Commission.

               "Securities Act".  The Securities Act of 1933, as amended from
     time to time.

               "Seller".  Each Holder, other than the Company, of shares of
     Common Stock of the Company or other securities exchangeable, convertible
     or exercisable for shares of Common Stock of the Company (collectively
     "Equity Securities") for whom such shares or other securities are included
     or proposed to be included in a Registration Statement filed by the
     Company.  

               "Shares".  The aggregate of 3,000,000 shares of Common Stock
     owned by the Stockholder.

               "Underwritten Registration Or Underwritten Offering".  A
     registration in which securities of the Company are sold pursuant to a firm
     commitment underwriting to an underwriter at a fixed price for reoffering
     or pursuant to agency or best efforts arrangements with an underwriter.


          2.   DEMAND REGISTRATION

          (a) Notice and Demand.  On and after the one year anniversary of this
     Agreement, the Holders of Registrable Securities may notify the Company in
     writing that they demand that the Company file a registration statement
     under the Act covering the registration of no fewer than 50,000 shares of
     Common Stock.  Upon receipt of such notice, the Company shall, within ten
     (10) days, given written notice of such request to all Holders and shall,
     subject to the limitations of subsection 2(b), file as soon as practicable,
     and in any event within thirty (30) days of the receipt of such request, a
     Registration Statement under the Act covering all Registrable Securities
     which the Holders request, by notice given to the Company within (10) days
     of receipt of the Company's notice, to be registered (a "Demand
     Registration").

          (b) Underwritten Offerings.   If the Holders initiating the
     registration request hereunder ("Initiating Holders") intend to distribute
     the Registrable Securities covered by their request by means of an
     Underwritten Offering, they shall so advise the Company as a part of their
     request made pursuant to this Section 2 and the Company shall include such
     information in the written notice referred to in subsection 2(a). In such
     event, the right of any Holder to include such Holder's Registrable
     Securities in such registration shall be conditioned upon such Holder's
     participation in such underwriting and the inclusion of such Holder's
     Registrable Securities in the underwriting (unless otherwise mutually
     agreed by a majority in interest of the Initiating Holders and such Holder)
     to the extent provided herein.  All Holders proposing to distribute their
     securities through such underwriting shall (together with the Company)
     enter into an underwriting agreement in customary form with the Managing
     Underwriter selected for such underwriting by a majority in interest of the
     Initiating Holders, and reasonably acceptable to the Company; provided that
     no Holder shall be required to make any representations other than with
     respect to its ownership of Registered Securities and its intended method
     of distribution.

          (c) Reductions.  The Company agrees to include all Registrable
     Securities held by all Holders in such Registration Statement without
     cutback or reduction unless cutbacks are required by the Managing
     Underwriter.  In the event the Managing Underwriter requires a cutback or
     reduction, any Holders of the Registrable Securities which were not
     included in such Registration Statement shall be entitled to additional
     Demand Registrations for such excluded securities on the same terms as the
     Demand Registration described in this Agreement.

          (d) Rule 144.  The Company is not obligated to effect a demand
     registration under this Section 2 if in the written opinion of counsel to
     the Company reasonably acceptable to the Holder or Holders from whom
     written request for registration has been received (and satisfactory to the
     Company's transfer agent to permit the transfer) that registration under
     the Act is not required for the immediate transfer of the Registrable
     Securities pursuant to Rule 144 or other applicable provision.



          3.   PIGGYBACK REGISTRATIONS

          (a)  Notice and Request to Piggyback.  Whenever the Company proposes
     to register any of its securities under the Securities Act (other than
     pursuant to a registration on Forms S-4 or S-8 or comparable forms) (a
     "Piggyback Registration"), the Company will give written notice to all
     Holders of Registrable Securities of its intention to effect such a
     registration.  Such notice shall be given not later than 45 days prior to
     the anticipated filing date.  Subject to the provisions of Section 3(c),
     the Company will include in such Piggyback Registration all Registrable
     Securities with respect to which the Company has received written requests
     for inclusion therein ("Piggyback Request") within fifteen (15) days after
     the mailing to the applicable Holder of the Company's notice.  The Holders
     of Registrable Securities shall be permitted to withdraw all or any part of
     the Registrable Securities from a Piggyback Registration at any time prior
     to the effective date of such Piggyback Registration.  If a Piggyback
     Registration is an Underwritten Offering effected under Section 3(d)
     hereof, all Persons whose securities are included in the Piggyback
     Registration shall be obligated to sell their securities on the same terms
     and conditions as apply to the securities being issued and sold by the
     Company.

          (b)  Priority on Underwritten Registration.  If a Piggyback
     Registration is an underwritten registration on behalf of the Company and
     the Managing Underwriters advise the Company with a written statement as to
     the number of Maximum Includable Shares, the Company will include in such
     registration:
                                                                               
               (1)  first, all securities the Company proposes to sell, and

               (2)  second, the Registrable Securities and such other securities
                    (provided such securities are of the same class as the
                    securities being sold by the Company) requested to be
                    included in such registration in excess of the number of
                    securities the Company proposes to sell which, in the
                    opinion of such Managing Underwriters, can be sold
                    (allocated pro rata among the Holders of such Registrable
                    Securities and other securities on the basis of the number
                    of securities requested to be included therein by each such
                    Holder).


          (c)  Selection of Underwriters.  If any Piggyback Registration is an
     Underwritten Offering, the Company will have the right to select the
     investment banker or investment bankers and manager or managers to
     administer the offering.

          (d)  Registration Rights Inapplicable to Certain Transactions. 
     Notwithstanding anything herein to the contrary, the right to require
     Piggyback Registration of Registrable Securities hereunder shall not apply
     to a Registration Statement relating to an offering solely for the account
     of security holders of a single corporation or group of corporations, or
     for the account of the Company, with respect to securities issued or to be
     issued by the Company in connection with the acquisition of the stock or
     assets, or the merger or consolidation of such corporation or corporations,
     by or with the Company, which Registration Statement is filed by the
     Company prior to the closing of such acquisition, merger or consolidation.

          4.   HOLDBACK AGREEMENT

          Each Holder of Registrable Securities whose Registrable Securities are
     covered by a Registration Statement filed pursuant to Sections 2 or 3
     hereof agrees, if requested by the Managing Underwriters, not to effect any
     public sale or distribution of securities of the Company of the same class
     as the securities included in such Registration Statement, including a sale
     pursuant to Rule 144 under the Securities Act (except as part of such
     underwritten registration), during the 30-day period prior to, and during
     the 90-day period beginning on, the closing date of each underwritten
     offering (or best efforts underwritten offering) of Registrable Securities
     made pursuant to such Registration Statement, to the extent timely notified
     in writing by the Company or the Managing Underwriters.

          The foregoing provisions shall not apply to any Holder of Registrable
     Securities if such Holder is prevented by applicable statute or regulation
     from entering any such agreement; provided that any such Holder shall
     undertake, in its request to participate in any such underwritten offering,
     not to effect any public sale or distribution of the applicable class of
     Registrable Securities commencing on the date of sale of such applicable
     class of Registrable Securities unless it has provided 45 days' prior
     written notice of such sale or distribution to the underwriter or
     underwriters.


          5.   MECHANICS OF FILING, BLUE SKY, ETC.

          If and whenever the Company is required by the provisions of this
     Agreement to include any Registrable Securities in any registration, the
     Company shall, as expeditiously as reasonably possible:

          (a)  Filing of Registration Statement.  Prepare and file with the SEC
     a Registration Statement with respect to the Registrable Securities and use
     its best efforts to cause such Registration Statement to become and remain
     effective and prepare and file with the SEC such amendments and supplements
     to such Registration Statement and the Prospectus used in connection
     therewith as may be necessary to keep such Registration Statement effective
     for the shorter of (i) 90 days, or (ii) the completion of the distribution,
     and to comply with the provisions of the Securities Act with respect to the
     disposition of all Registrable Securities covered by such Registration
     Statement in accordance with the intended method of disposition of the
     Registrable Securities as set forth in such Registration Statement for such
     period.  

          (b)  Copies of Prospectus.  Furnish to each Holder such number of
     copies of the Prospectus contained in such Registration Statement
     (including each preliminary prospectus) in conformity with the requirements
     of the Securities Act, and such other documents as the Holders may
     reasonably request in order to facilitate the disposition of the securities
     owned by the Holders;

          (c)  Blue Sky Registration  (i) Register or qualify the Registrable
     Securities covered by such Registration Statement under the securities or
     blue sky laws of such jurisdictions not exceeding four in number as shall
     be requested by the Holders, and do any and all other acts and things which
     may be reasonably necessary or advisable to enable the Holders to
     consummate the disposition of the Registrable Securities in such
     jurisdictions during the period provided in subsection 5(a) above at the
     Company's sole expense, and (ii) use its best efforts to register or
     qualify such Registrable Securities under the securities or blue sky laws
     of such other jurisdictions in addition to those in clause (i) above as the
     Holders shall request and do any and all acts which may be reasonably
     necessary or advisable to enable the Holders to consummate the disposition
     of the Registrable Securities in such other additional jurisdictions during
     the period provided in subsection 7(a) above at the Holders' sole expense,
     provided that notwithstanding the provisions of subsection (c) clause (i),
     the Company shall not be required to qualify to do business as a foreign
     corporation or consent to or file a general consent to service of process
     in any state;

          (d)  Information Provided to Holders.  Notify the Holders of the
     happening of any event as a result of which the Prospectus contained in
     such Registration Statement, as then in effect, includes any untrue
     statement of a material fact or omits to state any material fact required
     to be stated therein or necessary to make the statements therein not
     misleading in the light of the circumstances then existing, and prepare and
     furnish to the Holders a reasonable number of copies of any supplement to
     or amendment of such Prospectus that may be necessary so that as thereafter
     delivered to the purchasers of the Registrable Securities, such Prospectus
     shall not include any untrue statement of a material fact or omit to state
     any material fact required to be stated therein or necessary to make the
     statements therein not misleading in the light of the circumstances then
     existing; and

          (e)  Agreements of Holders.  If the method of disposition of the
     Registrable Securities involves a continuous offering at the market, a best
     efforts offering, or other method whereby all of the Registrable Securities
     are not distributed and sold over a period of time not exceeding one (1)
     business day, the Holders of Registrable Securities agree to execute such
     other agreements that may be reasonably requested by the Company to insure
     compliance with Exchange Act Rules 10b-2, 10b-6, 10b-7 and rules of similar
     import.

          6.   FURNISHING OF INFORMATION AND SALES SUSPENSION.

          The obligations of the Company and the rights of the Holders under
     this Agreement shall be subject to the following additional terms,
     conditions and limitations:

          (a)  Information Provided by Holders.  Following any Registration
     Request, the Holders shall be required to furnish to the Company and to its
     counsel all relevant information concerning the proposed method of sale or
     other distribution by the Holders of the Registrable Securities, and such
     other information as the Company and its counsel reasonably may require to
     prepare and file a Registration Statement in accordance with the applicable
     provisions of the Securities Act and the rules and regulations promulgated
     by the SEC thereunder.  If requested by the Company, such information shall
     be furnished in writing.

          (b)  Suspension of Sales by Holders.  If, at any time when the Company
     is required to maintain a Registration Statement effective and current with
     respect to the Registrable Securities held by the Holders included within
     the coverage thereof, any event or events shall occur which would cause the
     Prospectus contained therein, as then amended or supplemented, to be other
     than in compliance with the requirements of Section 10 of the Securities
     Act, the Company will promptly give notice thereof to the Holders and, upon
     receipt of such notice, the Holders shall immediately cease and desist from
     effecting any sales of the Registrable Securities until the Holders shall
     have received notice from the Company that such sales again may be effected
     together with copies of a Prospectus which has been amended or supplemented
     so as to conform to the requirements of said Section 10.  Upon the
     occurrence of any such event, the Company promptly shall use its best
     efforts to prepare and file with the SEC a post-effective amendment to the
     Registration Statement, or a post-effective amendment or supplement to the
     Prospectus, so that the Prospectus, as so amended or supplemented, will
     comply with the requirements of Section 10 of the Securities Act.

          7.   REGISTRATION EXPENSES

          If and whenever the Company includes Registrable Securities in any
     offering, the Company shall pay all expenses arising out of or related to
     the preparation, filing, distribution, printing, amendment and
     supplementing of a Registration Statement under Section 2 or 3 hereof (and
     to the extent provided in Section 5(c) hereof, any Blue Sky registration
     and qualification expenses) including, without limitation, all legal and
     accounting fees, the fees of other experts, and any reasonable expenses or
     other compensation paid to the underwriters (other than legal fees and
     disbursements of Holders' counsel in connection with such registration and
     the underwriting compensation required by the next succeeding sentence to
     be paid by the Holders).  Each Holder shall pay its pro rata share of
     underwriting commissions and discounts and taxes.

          8.   INDEMNIFICATION

          (a)  Indemnification by Company.  The Company agrees to indemnify, to
     the fullest extent permitted by law, each Holder of Registrable Securities,
     its officers, directors, employees and agents and each Person who controls
     such Holder (within the meaning of the Securities Act) against all losses,
     claims, damages, liabilities and expenses caused by any untrue or alleged
     untrue statement of a material fact contained in any Registration
     Statement, Prospectus or preliminary Prospectus or any omission or alleged
     omissions to state therein a material fact required to be stated therein
     not misleading, except insofar as the same are caused by or contained in
     any information furnished in writing to the Company by such Holder
     expressly for use therein or by such Holder's failure to deliver a copy of
     the Registration Statement or Prospectus after the Company has furnished
     such Holder with a sufficient number of copies of the same.  The Company
     will also indemnify underwriters, selling brokers, dealer managers and
     similar securities industry professionals participating in the
     distribution, their officers and directors and each Person who controls
     such Persons (within the meaning of the Securities Act) to the same extent
     as provided above with respect to the indemnification of the Holders of
     Registrable Securities.

          (b)  Indemnification by Holder of Registrable Securities.  In
     connection with any Registration Statement in which a Holder of Registrable
     Securities is participating, each such Holder will furnish to the Company
     in writing such information and affidavits as the Company reasonably
     requests for use in connection with any Registration Statement or
     Prospectus and agrees to indemnify, to the full extent permitted by law,
     the Company, its directors and officers and each Person who controls the
     Company (within the meaning of the Securities Act) against expenses
     resulting from any untrue or alleged untrue statement of a material fact or
     any omission or alleged omission of a material fact required to be stated
     in the Registration Statement or Prospectus or preliminary Prospectus or
     necessary to make the statements therein not misleading, to the extent, but
     only to the extent, that such untrue statement or omission is contained in
     any information or affidavit so furnished in writing by such Holder to the
     Company specifically for inclusion in such Registration Statement or
     Prospectus.  The Company shall be entitled to receive indemnities from
     underwriters, selling brokers, dealer managers and similar securities
     industry professionals participating in the distribution, to the same
     extent as provided above with respect to information so furnished in
     writing by such Persons specifically for inclusion in any Prospectus or
     Registration Statement.

          (c)  Conduct of Indemnification Proceedings.  Any Person entitled to
     indemnification hereunder will (i) give prompt notice to the indemnifying
     party of any claim with respect to which it seeks indemnification and (ii)
     permit such indemnifying party to assume the defense of such claim with
     counsel reasonably satisfactory to the indemnified party, provided,
     however, that any Person entitled to indemnification hereunder shall have
     the right to employ separate counsel and to participate in the defense of
     such claim, but the fees and expenses of such counsel shall be at the
     expense of such Person unless (a) the indemnifying party has agreed to pay
     such fees or expenses, or (b) the indemnifying party shall have failed to
     assure the defense of such claim and employ counsel reasonably satisfactory
     to such Person, or (c) in the reasonable judgment of any such Person and
     the indemnifying party, based upon advice of their respective counsel, a
     conflict of interest may exist between such Person and the indemnifying
     party with respect to such claims (in which case, if the Person notifies
     the indemnifying party in writing that such Person elects to employ
     separate counsel at the expense of the indemnifying party, the indemnifying
     party shall not have the right to assume the defense of such claims on
     behalf of such Person).  If such defense is not assumed by the indemnifying
     party, the indemnifying party will not be subject to any liability for any
     settlement made without its consent (but such consent will not be
     unreasonably withheld).  No indemnifying party will be required to consent
     to entry of any judgment or enter into any settlement which does not
     include as an unconditional term thereof the giving by the claimant or
     plaintiff to such indemnified party of a release from all liability in
     respect to such claim or litigation.  An indemnifying party who is not
     entitled to, or elects not to, assume the defense of a claim will not be
     obligated to pay the fees and expenses of more than one counsel for all
     parties indemnified by such indemnifying party with respect to such claim,
     unless in the reasonable judgment of any indemnified party a conflict of
     interest may exist between such indemnified party and any other of such
     indemnified parties with respect to such claim, in which event the
     indemnifying party shall be obligated to pay the fees and expenses of such
     additional counsel or counsels.

          9.   RULE 144

          The Company covenants that it will file the reports required to be
     filed by it under the Securities Act and the Exchange Act and the rules and
     regulations adopted by the SEC thereunder, and it will take such further
     action as any Holder of Registrable Securities may reasonably request, all
     to the extent required from time to time to enable such Holder to sell
     Registrable Securities without registration under the Securities Act within
     the limitation of the exemptions provided by (i) Rule 144 under the
     Securities Act, as such Rule may be amended from time to time, or (ii) any
     similar rule or regulation hereafter adopted by the SEC.  Upon the request
     of any Holder of Registrable Securities, the Company will deliver to such
     Holder a written statement as to whether it has complied with such
     information and requirements.

          10.  PARTICIPATION IN UNDERWRITTEN REGISTRATIONS

          No Person may participate in any Underwritten Registration hereunder
     unless such Person (i) agrees to sell such Person's securities on the basis
     provided in any underwritten arrangements approved by the Persons entitled
     hereunder to approve such arrangements and (ii) completes and executes all
     questionnaires, powers of attorney, indemnities, underwriting agreements
     and other documents required under the terms of such underwriting
     arrangements.

                                                                                
          11.  MISCELLANEOUS

          (a)  Remedies.  Each Holder of Registrable Securities, in addition to
     being entitled to exercise all rights provided herein or granted by law,
     including recovery of damages, will be entitled to specific performance of
     its rights under this Agreement.  The Company agrees that monetary damages
     would not be adequate compensation for any loss incurred by reason of a
     breach by it of the provisions of this Agreement and hereby agrees to waive
     the defense in any action for specific performance that a remedy at law
     would be adequate.

     (b)  Term.  The registration rights granted under Sections 2 and 3 shall
     terminate on                       .
                  ----------------------

          (c)  Notices.  All notices and other communications provided for or
     permitted hereunder shall be made in writing by hand-delivery, registered
     first-class mail, telex, telecopier or air courier guaranteeing overnight
     delivery:

                    (1)  if to a Holder of Registrable Securities, at the most
                         current address given by such Holder to the Company;
                         and

                    (2)  if to the Company, 44 High Street, West Nyack, New York
                         10994, Attention:  President

          All such notices and communications shall be deemed  to have been duly
     given:  when delivered by hand, if personally delivered; five business days
     after being deposited in the mail, postage prepaid, if mailed; when
     answered back, if telexed; when receipt acknowledged, if telecopied; or the
     next business day, if timely delivered to an air courier guaranteeing
     overnight delivery.

          (d)  Successors and Assigns.  The registration rights granted to the
     Stockholders under Section 3 may only be transferred to a transferee who
     acquires at least 10,000 Shares.   

          (e)  Counterparts.  This Agreement may be executed in any number of
     counterparts and by he parties hereto in separate counterparts, each of
     which when so executed shall be deemed to be an original and all of which
     taken together shall constitute one and the same agreement.

          (f)  Headings.  The headings in this Agreement are for convenience of
     reference only and shall not limit or otherwise affect the meaning hereof.

          (g)  Governing Law.  This Agreement shall be governed by the construed
     in accordance with the laws of the State of New York.

          (h)  Severability.  In the event that any one or more of the
     provisions contained herein, or the application thereof in any
     circumstance, is held invalid, illegal or unenforceable, the validity,
     legality and enforceability of any such provision in every other respect
     and of the remaining provisions contained herein shall not be affected or
     impaired thereby.

          (i)  Entire Agreement.  This Agreement is intended by the parties as a
     final expression of their agreement and intended to be a complete and
     exclusive statement of the agreement and understanding of the parties
     thereto in respect of the subject matter contained herein.  There are no
     restrictions, promises, warranties or undertakings, other than those set
     forth or referred to herein with respect to the registration rights granted
     by the Company with respect to the securities sold pursuant to the Purchase
     Agreement.

               This Agreement supersedes all prior agreements and understandings
     between the parties with respect to such subject matter.

               IN WITNESS WHEREOF, the parties have executed this Agreement as
     of the date first written above.

                              GENERAL BEARING CORPORATION


                              By:                                     
                                   -----------------------------------
                                   Name:
                                   Title:

                                        
                              WORLD MACHINERY COMPANY


                              By:                                       
                                   -----------------------------------
                                   Name:
                                   Title:




                                                           
                                                           Exhibit 16.2



                      LETTER RE CHANGE IN CERTIFYING ACCOUNTANT



     General Bearing Corporation
     West Nyack, New York

          We hereby concur with the statements made by you in the Prospectus
     constituting a part of this Amendment No. 1 to the Registration Statement
     concerning our replacement as your principal accountant.


                                   /s/ Ferro, Berdon & Company L.L.P.
                              ---------------------------------------
                                   FERRO, BERDON & COMPANY L.L.P.


     New York, New York
     January 6, 1996





                                                      
                                                           Exhibit 23.1 



                                CONSENT OF INDEPENDENT
                             CERTIFIED PUBLIC ACCOUNTANTS



          General Bearing Corporation
          West Nyack, New York

               We hereby consent to the use in the Prospectus constituting
          a part of this Amendment No. 1 to the Registration Statement of
          our report dated March 24, 1995, relating to the consolidated 
          financial statements of General Bearing Corporation and 
          Subsidiaries, which is contained in that Prospectus, and of our 
          report dated March 24, 1995 relating to the schedule, which is 
          contained in Part II of the Registration Statement.

               We also consent to the reference to us under the captions
          "Experts", "Selected Financial Data", and "Change in Independent
          Auditors" in the Prospectus.


          /s/ Ferro,  Berdon & Company, L.L.P.
         -------------------------------------
         FERRO BERDON & COMPANY, L.L.P.


          New York, NY
          January 6, 1997



                                                                Exhibit 23.2




                                CONSENT OF INDEPENDENT
                             CERTIFIED PUBLIC ACCOUNTANTS



          General Bearing Corporation
          West Nyack, New York

               We hereby consent to the use in the Prospectus constituting
          a part of this Registration Statement of our report dated
          September 13, 1996, except for Note 15(a) which is as of October
          10, 1996 relating to the consolidated financial statements of
          General Bearing Corporation and Subsidiaries, which is contained
          in that Prospectus, and of our report dated September 13, 1996,
          relating to the schedule, which is contained in Part II of the 
          Registration Statement.

               We also consent to the reference to us under the captions
          "Experts", "Selected Financial Data", and "Change in Independent
          Auditors" in the Prospectus.


                                                       /s/ BDO Seidman, LLP
                                                       --------------------
                                                       BDO SEIDMAN, LLP


          New York, New York
          January 6, 1997


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-30-1995             DEC-30-1996
<PERIOD-END>                               DEC-30-1995             SEP-28-1996
<CASH>                                          50,735                   8,551
<SECURITIES>                                         0                       0
<RECEIVABLES>                                6,310,042               5,122,985
<ALLOWANCES>                                   255,000                 294,000
<INVENTORY>                                 16,626,234              14,985,073
<CURRENT-ASSETS>                            23,120,500              20,606,588
<PP&E>                                       7,158,164               7,704,024
<DEPRECIATION>                               4,677,994               5,089,626
<TOTAL-ASSETS>                              27,086,408              24,399,004
<CURRENT-LIABILITIES>                       20,328,241              16,866,335
<BONDS>                                      1,225,740               1,058,610
                                0                       0
                                          0                       0
<COMMON>                                        30,000                  30,000
<OTHER-SE>                                   1,910,863               2,835,167
<TOTAL-LIABILITY-AND-EQUITY>                27,086,408              24,399,004
<SALES>                                     42,070,000              29,800,338
<TOTAL-REVENUES>                            42,070,000              29,800,338
<CGS>                                       32,068,789              21,939,282
<TOTAL-COSTS>                                        0                       0
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                              (28,578)                  56,434
<INTEREST-EXPENSE>                           1,428,451               1,034,841
<INCOME-PRETAX>                            (2,228,900)               1,424,304
<INCOME-TAX>                                 (500,000)                 500,000
<INCOME-CONTINUING>                        (1,728,900)                 924,304
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                               (1,728,900)                 924,304
<EPS-PRIMARY>                                    (.58)                     .31
<EPS-DILUTED>                                    (.58)                     .31
        


</TABLE>

                                                           Exhibit 99.2


                                   Nina M. Gussack
                                                    



                                                           November __, 1996



     General Bearing Corporation
     44 High Street
     West Nyack, New York 10994

     Gentlemen:

               I have received a copy of the registration statement on Form S-1
     (Registration No. 333-15477), as amended (the "Registration Statement"),
     prepared by General Bearing Corporation, a Delaware corporation (the
     "Corporation"), and filed with the Securities and Exchange Commission on
     November 4, 1996 under the Securities Act of 1933, as amended, in
     connection with the initial public offering (the "Public Offering") of the
     Corporation's common stock, par value $.01 per share.

               I hereby consent to being named in the Registration Statement as
     a person designated to be elected to the Board of Directors of the
     Corporation upon completion of the Public Offering.

                                             Very truly yours,

                                              /s/ Nina M. Gussack        
                                             ------------------------
                                             Nina M. Gussack


                                                           Exhibit 99.3


                                   Robert E. Baruc



                                                           December 26, 1996





     General Bearing Corporation
     44 High Street
     West Nyack, New York 10994

     Gentlemen:

               I have received a copy of the registration statement on Form S-1
     (Registration No. 333-15477), as amended (the "Registration Statement"),
     prepared by General Bearing Corporation, a Delaware corporation (the
     "Corporation"), and filed with the Securities and Exchange Commission on
     November 4, 1996 under the Securities Act of 1933, as amended, in
     connection with the initial public offering (the "Public Offering") of the
     Corporation's common stock, par value $.01 per share.

               I hereby consent to being named in the Registration Statement as
     a person designated to be elected to the Board of Directors of the
     Corporation upon completion of the Public Offering.

                                             Very truly yours,

                                             /s/ Robert E. Baruc
                                             ------------------------
                                             Robert E. Baruc



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission