CAPSTAR BROADCASTING PARTNERS INC
10-Q, 1999-08-16
RADIO BROADCASTING STATIONS
Previous: ONSALE INC, 10-Q, 1999-08-16
Next: PREMIER RESEARCH WORLDWIDE LTD, 10-Q, 1999-08-16



<PAGE>   1

================================================================================

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q

   [X]
               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999

                                       OR
   [ ]
              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

            FOR THE TRANSITION PERIOD FROM           TO
                                          -----------  ----------

                        COMMISSION FILE NUMBER 333-33015

                           --------------------------

                       CAPSTAR BROADCASTING PARTNERS, INC.
             (Exact name of Registrant as specified in its charter)


                       DELAWARE                           75-2672663

            (State or other jurisdiction of            (I.R.S. Employer
             incorporation or organization)           Identification No.)



                  600 CONGRESS AVENUE
                      SUITE 1400
                     AUSTIN, TEXAS                          78701
            (Address of principal executive               (Zip Code)
                        offices)

                                 (512) 340-7800
              (Registrant's telephone number, including area code)

                           --------------------------

     Indicate by check mark whether Capstar Broadcasting Partners, Inc.
("Capstar Partners" or the "Company") (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes [X]  No [ ]

     Indicate the number of shares outstanding of each of Capstar Partners'
classes of common stock, as of the latest practicable date: As of August 10,
1999, 1,000 shares of Common Stock, par value $.01 per share ("Common Stock"),
of Capstar Partners were outstanding. As of such date, there was no public
market for the Common Stock.

================================================================================


                                       1
<PAGE>   2




                                   FORM 10-Q

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>

                                                                                                PAGE
                                                                                               NUMBER
                                                                                               ------
<S>                                                                                            <C>
                                 PART I -- FINANCIAL INFORMATION

          Item 1.    Financial Statements:

                     CAPSTAR BROADCASTING PARTNERS, INC. AND SUBSIDIARIES

                     Consolidated  Balance  Sheets as of December 31, 1998 and June 30,
                     1999 (unaudited)......................................................       3
                     Consolidated  Statements of Operations  for the three months ended
                     June 30, 1998 and 1999 (unaudited)....................................       4
                     Consolidated  Statements  of  Operations  for the six months ended
                     June 30, 1998 and 1999 (unaudited)....................................       5
                     Condensed  Consolidated  Statements  of  Cash  Flows  for  the six
                     months ended June 30, 1998 and 1999 (unaudited).......................       6
                     Notes to Consolidated Financial Statements (unaudited)................       7
          Item 2.    Management's  Discussion  and Analysis of Financial  Condition and
                     Results of Operations.................................................      13
          Item 3.    Quantitative and Qualitative Disclosure About Market Risk.............      20


                                        PART II -- OTHER INFORMATION

          Item 1.    Legal Proceedings.....................................................      21
          Item 6.    Exhibits and Reports on Form 8-K......................................      22
</TABLE>

     As used in this Quarterly Report on Form 10-Q, unless the context otherwise
requires, (i) "Capstar Partners" refers to Capstar Broadcasting Partners, Inc.,
(ii) the "Company" collectively refers to Capstar Partners and its subsidiaries,
(iii) "Capstar Radio" refers to Capstar Radio Broadcasting Partners, Inc., a
direct wholly-owned subsidiary of Capstar Partners, (iv) "Capstar Broadcasting"
refers to Capstar Broadcasting Corporation, the parent company of Capstar
Partners who owns all of the outstanding common stock of Capstar Partners, and
(v) "CCI" refers to Capstar Communications, Inc., an indirect subsidiary of
Capstar Radio.

                                       2
<PAGE>   3



                         PART I -- FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

              CAPSTAR BROADCASTING PARTNERS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      (THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                     ASSETS

<TABLE>
<CAPTION>

                                                                                            DECEMBER JUNE 30,
                                                                                         1998              1999
                                                                                     ------------      ------------
Current assets:                                                                                         (unaudited)
<S>                                                                                  <C>               <C>
  Cash and cash equivalents ....................................................     $     17,115      $     10,296
  Accounts receivable, net of allowance for doubtful accounts of $8,352 and
     $7,942, respectively ......................................................          112,846           118,168
 Prepaid expenses and other current assets .....................................           20,121            29,246
                                                                                     ------------      ------------
          Total current assets .................................................          150,082           157,710
  Property and equipment, net ..................................................          248,920           265,549
  Intangibles and other, net ...................................................        4,240,378         4,423,335
  Other non-current assets .....................................................           10,317             6,420
                                                                                     ------------      ------------
          Total assets .........................................................     $  4,649,697      $  4,853,014
                                                                                     ============      ============

                      LIABILITIES AND STOCKHOLDER'S EQUITY

Current liabilities:
  Current portion of long-term debt ............................................     $     29,834      $     52,631
  Accounts payable .............................................................           11,615             9,164
  Accrued liabilities ..........................................................           68,231            69,855
  Income taxes payable .........................................................           38,018             4,684
                                                                                     ------------      ------------
          Total current liabilities ............................................          147,698           136,334
  Long-term debt, net of current portion .......................................        1,598,755         1,806,398
  Due to (from) parent .........................................................             (797)               34
  Deferred income taxes ........................................................        1,175,519         1,232,114
                                                                                     ------------      ------------
          Total liabilities ....................................................        2,921,175         3,174,880
                                                                                     ------------      ------------
Commitments and contingencies Redeemable preferred stock:
  Capstar Broadcasting Partners, Inc., $.01 par value, 10,000 shares authorized,
     1,196 and 1,268 shares issued and outstanding respectively, aggregate
     liquidation preference of $119,624 and $126,800, respectively .............          113,699           122,183
Redeemable preferred stock of subsidiary:
  Capstar Communications, Inc. Series E Cumulative Exchangeable Preferred Stock,
    $.01 par value, 4,150 shares authorized, 1,266 and 1,346 shares issued and
    outstanding, respectively, aggregate liquidation preference of $133,944
      and $142,398, respectively ...............................................          148,669           156,444
Stockholder's equity:
     Common stock, Class A, voting $.01 par value, 300,000 shares authorized,
       279,632 shares issued and outstanding at December 31, 1998
       and June 30, 1999 .......................................................            2,796             2,796
     Common stock, Class B, nonvoting, $.01 par value, 50,000 shares authorized,
       none issued .............................................................             --                --
     Additional paid-in capital ................................................        1,577,380         1,549,612
     Unearned compensation .....................................................           (4,893)           (3,901)
     Accumulated deficit .......................................................         (109,129)         (149,000)
                                                                                     ------------      ------------
          Total stockholder's equity ...........................................        1,466,154         1,399,507
                                                                                     ------------      ------------
          Total liabilities and stockholder's equity ...........................     $  4,649,697      $  4,853,014
                                                                                     ============      ============
</TABLE>

                   The accompanying notes are an integral part
                    of the consolidated financial statements.

                                       3
<PAGE>   4






              CAPSTAR BROADCASTING PARTNERS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                     FOR THE THREE MONTHS
                                                                        ENDED JUNE 30,
                                                                  --------------------------
                                                                     1998            1999
                                                                  ----------      ----------
<S>                                                               <C>             <C>
Gross broadcast revenue .....................................     $  124,263      $  201,712
Less: agency commissions ....................................        (12,341)        (19,204)
                                                                  ----------      ----------
  Net broadcast revenue .....................................        111,922         182,508
                                                                  ----------      ----------
Operating expenses:
  Programming, technical and news ...........................         19,930          29,411
  Sales and promotion .......................................         30,976          49,513
  General and administrative ................................         16,830          22,434
Corporate expenses ..........................................          4,013           6,693
Corporate expenses-- noncash compensation ...................          6,676           4,910
LMA fees ....................................................          1,450              36
Depreciation and amortization ...............................         19,369          37,190
Merger, nonrecurring and systems development expense ........           --             7,825
                                                                  ----------      ----------
Operating income ............................................         12,678          24,496
Other income (expense):
  Interest expense ..........................................        (20,947)        (38,589)
  Interest income ...........................................            831            --
  Other .....................................................            202              78
                                                                  ----------      ----------
Loss before benefit for income taxes, dividends and accretion
  on preferred stock of subsidiary and extraordinary item ...         (7,236)        (14,015)
Benefit for income taxes ....................................            119           4,222
Dividends and accretion on preferred stock of subsidiary ....          2,403           3,934
                                                                  ----------      ----------
Loss before extraordinary item ..............................         (9,520)        (13,727)
Extraordinary item, loss on early extinguishment of debt ....          7,305            --
                                                                  ----------      ----------
Net loss ....................................................        (16,825)        (13,727)
Dividends and accretion on preferred stock ..................          3,050           5,427
                                                                  ----------      ----------
Net loss attributable to common stock .......................     $  (19,875)     $  (19,154)
                                                                  ==========      ==========
</TABLE>


                   The accompanying notes are an integral part
                    of the consolidated financial statements.

                                       4
<PAGE>   5



              CAPSTAR BROADCASTING PARTNERS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)


<TABLE>
<CAPTION>

                                                                      FOR THE SIX MONTHS
                                                                        ENDED JUNE 30,
                                                                  --------------------------
                                                                     1998            1999
                                                                  ----------      ----------
<S>                                                               <C>             <C>
Gross broadcast revenue .....................................     $  194,349      $  357,433
Less: agency commissions ....................................        (18,352)        (32,920)
                                                                  ----------      ----------
  Net broadcast revenue .....................................        175,997         324,513
                                                                  ----------      ----------
Operating expenses:
  Programming, technical and news ...........................         35,710          59,266
  Sales and promotion .......................................         48,985          88,572
  General and administrative ................................         30,801          45,706
Corporate expenses ..........................................          7,677          12,961
Corporate expenses-- noncash compensation ...................         22,469           6,912
LMA fees ....................................................          3,321             355
Depreciation and amortization ...............................         30,401          73,629
Merger, nonrecurring and systems development expense ........           --            10,373
                                                                  ----------      ----------
Operating income (loss) .....................................         (3,367)         26,739
Other income (expense):
  Interest expense ..........................................        (36,846)        (75,047)
  Interest income ...........................................          1,285              97
  Other .....................................................             68             (67)
                                                                  ----------      ----------
Loss before benefit for income taxes, dividends and accretion
  on preferred stock of subsidiary and extraordinary item ...        (38,860)        (48,278)
Benefit for income taxes ....................................          5,081          16,183
Dividends and accretion on preferred stock of subsidiary ....          2,403           7,776
                                                                  ----------      ----------
Loss before extraordinary item ..............................        (36,182)        (39,871)
Extraordinary item, loss on early extinguishment of debt ....          7,305            --
                                                                  ----------      ----------
Net loss ....................................................         43,487)        (39,871)
Dividends and accretion on preferred stocks .................          6,102           8,484
                                                                  ----------      ----------

Net loss attributable to common stock .......................     $  (49,589)     $  (48,355)
                                                                  ==========      ==========
</TABLE>




                   The accompanying notes are an integral part
                    of the consolidated financial statements.


                                       5
<PAGE>   6



              CAPSTAR BROADCASTING PARTNERS, INC. AND SUBSIDIARIES

                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                      (THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)


<TABLE>
<CAPTION>

                                                                                           FOR THE SIX MONTHS
                                                                                             ENDED JUNE 30,
                                                                                     ------------------------------
                                                                                         1998            1999
                                                                                     ------------      ------------
<S>                                                                                  <C>               <C>
Cash flows from operating activities:
          Net cash provided by (used in) operating activities ..................     $     23,273      $     (3,586)
                                                                                     ------------      ------------

Cash flows from investing activities:
  Proceeds from sale of broadcasting property ..................................          221,429            11,297
  Purchase of property and equipment ...........................................          (15,507)          (20,655)
  Payments for acquisitions, net of cash acquired ..............................       (1,378,830)         (154,971)
  Payments for pending acquisitions ............................................          (10,244)           (2,428)
  Other investing activities, net ..............................................          (12,162)              795
                                                                                     ------------      ------------
          Net cash used in investing activities ................................       (1,195,314)         (165,962)
                                                                                     ------------      ------------

Cash flows from financing activities:
  Proceeds from long-term debt and credit facilities ...........................          696,200           280,500
  Repayment of long-term debt and credit facilities ............................         (650,870)         (122,535)
  Payment of financing related costs ...........................................           (8,887)           (1,932)
  Equity contribution by parent ................................................        1,339,165             7,002
  Dividends paid on common stock ...............................................         (240,151)             (306)
                                                                                     ------------      ------------
          Net cash provided by financing activities ............................        1,135,457           162,729
                                                                                     ------------      ------------

Net decrease in cash and cash equivalents ......................................          (36,584)           (6,819)
Cash and cash equivalents at beginning of period ...............................           70,059            17,115
                                                                                     ------------      ------------
Cash and cash equivalents at end of period .....................................     $     33,475      $     10,296
                                                                                     ============      ============
</TABLE>

                   The accompanying notes are an integral part
                    of the consolidated financial statements.

                                       6
<PAGE>   7

              CAPSTAR BROADCASTING PARTNERS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1999
                      (THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)


NOTE 1 -- BASIS OF PRESENTATION

     Information with respect to the three and six month periods ended June 30,
1998 and 1999 is unaudited. The accompanying unaudited consolidated financial
statements have been prepared in accordance with generally accepted accounting
principles ("GAAP") for interim financial information and with the instructions
to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by GAAP for complete financial
statements. In the opinion of management, the unaudited interim consolidated
financial statements contain all adjustments considered necessary for a fair
presentation. Operating results for the three and six month periods ended June
30, 1999 are not necessarily indicative of the results that may be expected for
the year ended December 31, 1999, or for any other interim period. For further
information, refer to the consolidated financial statements and footnotes
thereto for the year ended December 31, 1998 for Capstar Partners included in
the Form 10-K of Capstar Partners (Commission File No. 333-33015).

     The consolidated financial statements include the accounts of Capstar
Partners, and its direct and indirect wholly-owned subsidiaries. All significant
intercompany accounts and transactions have been eliminated in consolidation.

NOTE 2 -- AMFM MERGER

     On July 13, 1999, AMFM Inc. (previously known as Chancellor Media
Corporation), a Delaware corporation ("AMFM"), acquired Capstar Broadcasting.
The acquisition was effected through the merger (the "Merger") of CMC Merger
Sub, Inc., a Delaware corporation and wholly-owned subsidiary of AMFM ("Sub"),
with and into Capstar Broadcasting, with Capstar Broadcasting as the surviving
corporation. Capstar Partners is a direct subsidiary of Capstar Broadcasting.
The acquisition of Capstar Broadcasting by AMFM resulted in a change of
control of Capstar Broadcasting and Capstar Partners. As a result of the Merger,
Capstar Partners became an indirect subsidiary of AMFM.

     As a result of the Merger, all of the then outstanding shares of Class A
common stock, par value $0.01 per share, of Capstar Broadcasting ("Class A
Common Stock"), Class B common stock, par value $0.01 per share, of Capstar
Broadcasting ("Class B Common Stock"), and Class C common stock, par value $0.01
per share, of Capstar Broadcasting ("Class C Common Stock," and collectively
with the Class A Common Stock and the Class B Common Stock, the "Common Stock"),
were converted to the right to receive 0.4955 of a validly issued, fully paid
and nonassessable share of common stock, par value $0.01 per share, of AMFM
("AMFM Common Stock"). Based upon the number of shares of common stock
outstanding on May 19, 1999, the total consideration paid by Parent in the
Merger was approximately 53.5 million shares of AMFM Common Stock. AMFM also
assumed options, warrants and other equity rights of Capstar Broadcasting which
represent up to an additional 3.3 million shares of Parent Common Stock. Since
the acquisition occurred subsequent to June 30, 1999, no adjustments have been
recorded to the financial statements herein to reflect the acquisitions.

NOTE 3 -- RECENT ACCOUNTING PRONOUNCEMENTS

     In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities," which establishes accounting and reporting
standards for derivative instruments and for hedging activities. It requires
that an entity recognize all derivatives as either assets or liabilities in the
statement of financial position and measure those instruments at fair value.
This pronouncement, as amended by SFAS No. 137, is effective for all fiscal
quarters of fiscal years beginning after June 15, 2000. Management does not
believe the implementation of this accounting pronouncement will have a material
effect on its consolidated financial statements.


                                       7
<PAGE>   8



              CAPSTAR BROADCASTING PARTNERS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                      (THOUSANDS, EXCEPT PER SHARE AMOUNTS)


NOTE 4 -- ACQUISITIONS AND DISPOSITIONS OF BROADCASTING PROPERTIES

     During the six months ended June 30, 1999, Capstar Partners acquired 35 FM
and 13 AM radio stations and related broadcast equipment through several
acquisitions, all of which have been accounted for under the purchase method of
accounting. Accordingly, the purchase price has been allocated to the assets and
liabilities acquired based upon their fair values at the date of acquisition.
The excess purchase price over the fair value of net tangible assets acquired is
allocated to intangible assets, primarily FCC licenses. The results of
operations associated with the acquired radio stations have been included in the
accompanying consolidated financial statements from the dates of acquisition.

     Acquisition activity during the six months ended June 30, 1999 was as
follows. All consideration paid for the acquisitions scheduled below consisted
solely of cash.


<TABLE>
<CAPTION>

                                                      STATIONS
                                                      ACQUIRED
                                             ------------------------
                        TRANSACTION              FM           AM      DATE OF ACQUISITION  PURCHASE OF      COST
                ---------------------------- ------------ ----------- ------------------ -------------- -----------
<S>                                          <C>          <C>         <C>                <C>            <C>
                Appalachian Broadcasting
                 Company, Inc.                    1           --      February 1999      Assets          $   1,056
                Noalmark Broadcasting Corp.       1           1       March 1999         Assets              3,395
                Champion Broadcasting
                 Corporation                      9           2       March 1999         Assets             12,539
                R. Steven Hicks                   1           --      April 1999         Assets              9,857
                Triathlon Broadcasting
                 Company                         22           10      April 1999         Stock             143,249
                Citadel Broadcasting
                 Company                          1           --      April 1999         Assets                699
                                                                                                        -----------

                                                                                                        $  170,795
                                                                                                        -----------
</TABLE>

     The acquisitions during the six months ended June 30, 1999 are summarized
in the aggregate as follows:




<TABLE>
<CAPTION>

                                                                      FOR THE
                                                                     SIX MONTHS
                                                                        ENDED
                                                                      JUNE 30,
                                                                        1999
                                                                    -----------
<S>                                                                 <C>
Consideration:
  Cash..........................................................    $   162,782
  Acquisition costs.............................................          7,314
  Exchange of assets............................................            699
                                                                    -----------
          Total.................................................    $   170,795
                                                                    -----------
Assets acquired:
  Cash..........................................................    $      (858)
  Accounts receivable...........................................          7,575
  Prepaid expenses and other....................................            980
  Property and equipment........................................         17,177
  Intangible assets.............................................        285,966
  Accounts payable..............................................         (5,400)
  Long-term debt................................................        (61,892)
  Deferred income taxes.........................................        (72,753)
                                                                    -----------
          Total.................................................    $   170,795
                                                                    -----------
</TABLE>

                                       8
<PAGE>   9


              CAPSTAR BROADCASTING PARTNERS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                      (THOUSANDS, EXCEPT PER SHARE AMOUNTS)


     On March 18, 1999, Capstar Broadcasting contributed to Muzak Holdings LLC
("Muzak Holdings") Capstar Broadcasting's Muzak affiliate territories in
Atlanta, Albany and Macon, Georgia and Ft. Myers, Florida in exchange for voting
membership units in Muzak Holdings. On May 3, 1999, Capstar Broadcasting
contributed to Muzak Holdings its Muzak affiliate territory located in Omaha,
Nebraska that Capstar Broadcasting acquired from Triathlon Broadcasting Company
on April 30, 1999, in exchange for additional voting membership units in Muzak
Holdings. The value of the membership units in Muzak Holdings that Capstar
Broadcasting then held was approximately $20,500, subject to a working capital
adjustment which has not yet been finalized. The investment in Muzak Holdings
represents the book value of the net assets contributed, which approximates fair
market value. Upon completion of the contribution of the Omaha affiliate
territory, Capstar Broadcasting then held approximately 22.87% of the then
outstanding voting power of Muzak Holdings.

     During the six months ended June 30, 1999, Capstar Partners disposed of 4
FM and 7 AM radio stations and related broadcast equipment through several
dispositions for aggregate consideration of approximately $18,758, including
$10,500 in cash, $7,559 in dividends to parent and $699 in broadcast properties.
The carrying value of net assets sold related to these stations approximated the
consideration received.

     The following unaudited proforma summary presents the consolidated results
of operations for the six months ended June 30, 1998 and 1999 as if all the
acquisitions and dispositions completed through June 30, 1999 had occurred at
the beginning of 1998. These pro forma results have been prepared for
comparative purposes only and do not purport to be indicative of what would have
occurred had the acquisitions and dispositions been made as of that date or of
results which may occur in the future.

<TABLE>
<CAPTION>

                                                          FOR THE SIX MONTHS
                                                            ENDED JUNE 30,
                                                     --------------------------
                                                         1998           1999
                                                     -----------    -----------
<S>                                                  <C>            <C>
Net revenue......................................    $   302,403    $   331,724
                                                     ===========    -----------
Loss before extraordinary item...................        (79,232)       (49,890)
                                                     -----------    -----------
Net loss.........................................        (86,537)       (49,890)
                                                     -----------    -----------
</TABLE>


     Subsequent to June 30, 1999, Capstar Partners acquired 3 FM radio stations
and related broadcast equipment through acquisitions for aggregate consideration
in cash of approximately $13,000. These acquisitions were funded with cash
generated from operations.

     Additionally, Capstar Partners has entered into the following;

     o    Three agreements to acquire 3 FM stations for approximately $4,100;
          and

     o    Two agreements to dispose of 2 FM and 3 AM stations for a total of
          approximately $4,450.

     Upon completion of the pending transactions, Capstar Partners will own and
operate 339 stations in primarily mid-sized markets located throughout the
United States. Consummation of each of the pending transactions is subject to
numerous conditions, including governmental approvals. Accordingly, the actual
date of consummation of each of the pending transactions may vary from the
anticipated closing dates. No assurances can be given that any or all of the
pending transactions will be consummated or that, if completed, they will be
successful.


                                       9
<PAGE>   10



              CAPSTAR BROADCASTING PARTNERS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                      (THOUSANDS, EXCEPT PER SHARE AMOUNTS)

NOTE 5 -- COMMITMENTS AND CONTINGENCIES

     On July 13, 1998, Noddings Investment Group, Inc. and Noddings Warrant
Limited Partnership filed Civil Action No. 16538 in the Court of Chancery of the
State of Delaware in and for New Castle County against Capstar Communications.
Noddings alleges that Capstar Communications breached a warrant agreement that
Noddings contends requires Capstar Communications to permit Noddings to exercise
warrants in exchange for cash and shares of stock of SFX Entertainment, Inc.
Specifically, Noddings alleges that Capstar Communications, Inc. has violated
the warrant agreement by permitting Noddings to receive cash in exchange for its
warrants, but refusing to convey shares of stock of SFX Entertainment. In
addition to suing on its own behalf, Noddings is seeking to prosecute the action
on behalf of a putative class comprised of all persons who owned equivalent
warrants on April 21, 1998 (the date immediately following the record date of
the distribution of stock of SFX Entertainment to holders of the stock of SFX)
and their transferees and successors in interest. Noddings has requested that
the Court:

     o    declare that on the exercise of its warrants Capstar Communications
          transmit to plaintiffs and members of the class that it seeks to
          represent $22.3725 in cash per warrant and 0.2983 shares of common
          stock of SFX Entertainment per warrant,

     o    require Capstar Communications to pay 0.2983 shares of common stock of
          SFX Entertainment per warrant and, (if not previously paid) $22.3725
          in cash, to any putative class member that has exercised or exercises
          warrants after April 20, 1998,

     o    in the alternative, award plaintiffs and members of the putative class
          monetary damages in an amount to be determined at trial, and

     o    award costs and attorneys' fees. CCI has filed a motion to dismiss
          this lawsuit.

     In March 1999, the court issued an opinion dismissing two of Noddings'
counts and granted summary judgment in favor of Noddings on one count. The court
held that Noddings is entitled to 0.2983 shares of SFX Entertainment, Inc. stock
per warrant. Both parties have filed appellate briefs with the Supreme Court of
the State of Delaware.

     On July 24, 1998 in connection with the acquisition of Triathlon
Broadcasting Company, Capstar Partners was notified of an action filed on behalf
of all holders of depository shares of Triathlon against Triathlon, its
directors, and Capstar Partners. The action was filed in the Court of Chancery
of the State of Delaware in and for New Castle County, Delaware. The complaint
alleges that Triathlon and its directors breached their fiduciary duties to the
class of depository shareholders by agreeing to a transaction with Capstar
Partners that allegedly favored the Class A common shareholders of Triathlon at
the expense of the depository shareholders. Capstar Partners is accused of
knowingly aiding and abetting the breaches of fiduciary duties allegedly
committed by the other defendants. The complaint seeks to have the action
certified as a class action and seeks to enjoin the Triathlon acquisition or, in
the alternative, seeks monitory damages in an unspecified amount. On February
12, 1999, the parties signed a Memorandum of Understanding that provides for the
settlement of the lawsuit. The amount of the settlement will equal $0.11
additional consideration for each depository share owned by any class member at
the effective time of the Triathlon acquisition. Capstar Partners also agreed
not to oppose plaintiff's counsel's application for attorney's fees and expenses
in the aggregate amount of $150. The proposed settlement is contingent upon a
confirmatory discovery by the plaintiff, execution of a definitive settlement
agreement and court approval.

     Capstar Partners is involved in various other claims and lawsuits which are
generally incidental to its business. Capstar Partners is also vigorously
contesting all of these matters and believes that the ultimate resolution of
these matters and those mentioned above will not have a material adverse effect
on its consolidated financial position or results of operations.

                                       10
<PAGE>   11








              CAPSTAR BROADCASTING PARTNERS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                      (THOUSANDS, EXCEPT PER SHARE AMOUNTS)

NOTE 6 -- SEGMENT INFORMATION

     In 1998, Capstar Partners adopted SFAS No. 131, "Disclosures about Segments
of an Enterprise and Related Information." Capstar Partners is engaged
principally in one line of business-ownership and management of radio broadcast
stations ("Radio") which represents more than 95% of consolidated net revenue.
Radio is Capstar Partners' only reportable segment. Operating segments
categorized as "Other" include results of insignificant operations and income
and expense not allocated to reportable segments.

     Capstar Partners evaluates the performance of its operating segments and
allocates resources to them based on their net revenue and broadcast cash flow
("BCF") because it is a measure widely used in the broadcasting industry to
evaluate a radio company's operating performance. BCF consists of operating
income before merger, nonrecurring and systems development expense;
depreciation, amortization, LMA fees, non-cash compensation expense, and
corporate expenses.

     Capstar Partners has developed an operating structure designed to manage a
large and growing number of radio stations throughout the United States. The
Radio segment is operationally organized into five regions.

     The table below presents information about the reportable and "Other"
operating segments. The prior period's segment information has been restated to
conform with the current period's presentation. For the six months ended June
30, 1998 and 1999, segment data includes intersegment revenues.

<TABLE>
<CAPTION>

                                                          RADIO      OTHER        TOTAL
     1998:                                             ----------   --------   ----------
<S>              <C>                                   <C>          <C>        <C>
                 Net revenue........................   $  168,912   $  8,146   $  177,058
                 BCF................................       60,002      1,560       61,562
     1999:
                 Net revenue........................      316,827     11,563      328,390
                 BCF................................      133,465       (800)     132,665
</TABLE>

     A reconciliation of total segment net revenue to total consolidated net
revenue and of total segment BCF to total consolidated loss before benefit for
income taxes and extraordinary item, for the six months ended June 30, 1998 and
1999 is as follows:

<TABLE>
<CAPTION>

                                                     1998             1999
                                               ---------------  ---------------
<S>                                            <C>              <C>
NET REVENUE
Total segment net revenue....................  $       177,058  $       328,390
Elimination of intersegment net revenue......           (1,061)          (3,877)
                                               ---------------  ---------------
        Consolidated net revenue.............  $       175,997  $       324,513
                                               ===============  ===============

                                                     1998             1999
                                               ---------------  ---------------
BCF
Total BCF for reportable segments............  $        61,562  $       132,665
Corporate Expenses...........................           (7,677)         (12,961)
Corporate expenses - noncash compensation....          (22,469)          (6,912)
LMA fees.....................................           (3,321)            (355)
Depreciation and Amortization................          (30,401)         (73,629)
Merger, nonrecurring and other expense.......               --          (10,373)
Nonoperating expenses........................          (35,493)         (75,017)
Intercompany profit..........................           (1,061)          (1,696)
                                               ---------------  ---------------
Consolidated loss before income taxes,
    dividends and accretion on preferred
stock of subsidiary and extraordinary item...  $       (38,860) $       (48,278)
                                               ===============  ===============
</TABLE>



                                       11
<PAGE>   12



              CAPSTAR BROADCASTING PARTNERS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                      (THOUSANDS, EXCEPT PER SHARE AMOUNTS)

    The table below presents information about the reportable and "Other"
operating segments. The prior period's segment information has been restated to
conform with the current period's presentation. For the three months ended June
30, 1998 and 1999, segment data includes intersegment revenues.

<TABLE>
<CAPTION>

                                                          RADIO      OTHER      TOTAL
                                                        ---------   -------   ---------
     1998:
<S>                                                     <C>         <C>       <C>
                  Net revenue........................   $ 108,068   $ 4,915   $ 112,983
                  BCF................................      43,903     1,344      45,247
     1999:
                  Net revenue........................     179,561     5,231     184,792
                  BCF................................      82,746     (292)      82,454
</TABLE>


    A reconciliation of total segment net revenue to total consolidated net
revenue and of total segment BCF to total consolidated loss before benefit for
income taxes and extraordinary item, for the three months ended June 30, 1998
and 1999 is as follows:

<TABLE>
<CAPTION>

                                                     1998             1999
                                               ---------------  ---------------
<S>                                            <C>              <C>
NET REVENUE
Total segment net revenue....................  $       112,983  $       184,792
Elimination of intersegment net revenue......          (1,061)          (2,284)
                                               ---------------  ---------------
            Consolidated net revenue.........  $       111,922  $       182,508
                                               ===============  ===============


<CAPTION>

                                                     1998             1999
                                               ---------------  ---------------
<S>                                            <C>              <C>
BCF
Total BCF for reportable segments............  $        45,247  $        82,454
Corporate Expenses...........................          (4,013)          (6,693)
Corporate expenses - noncash compensation....          (6,676)          (4,910)
LMA fees.....................................          (1,450)             (36)
Depreciation and Amortization................         (19,369)         (37,190)
Merger, nonrecurring and other expense.......               --          (7,825)
Nonoperating expenses........................         (19,914)         (38,511)
Intercompany profit..........................          (1,061)          (1,304)
                                               ---------------  ---------------
Consolidated loss before income taxes,
    dividends and accretion on preferred
stock of subsidiary and extraordinary item...  $       (7,236)  $      (14,015)
                                               ===============  ===============
</TABLE>



                                       12
<PAGE>   13




ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

GENERAL

     In Management's Discussion and Analysis, management explains the general
financial condition and the results of operations of Capstar Partners including:

o    what factors affect Capstar Partners' business;

o    what Capstar Partners' earnings and costs were for the periods discussed;

o    why those earnings and costs were different from the comparable period in
     the prior year;

o    where Capstar Partners' earnings come from;

o    how all of this affects Capstar Partners' overall financial condition;

o    what Capstar Partners' expenditures for acquisitions and other capital
     needs were in the second quarter of 1999 and what management expects them
     to be for the remainder of the year; and

o    where cash will come from to pay for future capital expenditures and debt
     service obligations.

     As you read this Management's Discussion and Analysis, it may be helpful to
refer to Capstar Partners' Consolidated Financial Statements on pages 3 through
12. In Management's Discussion and Analysis, management analyzes and explains
the changes in the specific line items in the consolidated statements of
operations and other data. You should know that these changes are not
historically comparable because of the numerous acquisitions and dispositions
that Capstar Partners has completed since its inception. Management's analysis
may be important to you in making decisions about your investments in Capstar
Partners.

     On July 13, 1999, AMFM acquired Capstar Broadcasting. The acquisition was
effected through the Merger. Capstar Partners is a direct subsidiary of Capstar
Broadcasting. As a result of the Merger, Capstar Partners became an indirect
subsidiary of AMFM. The acquisition of Capstar Broadcasting by AMFM may impact
many of the matters discussed in this Management's Discussion and Analysis,
including earnings, results of operations, expenses, liquidity and capital
resources.

     Management believes that it is important to discuss advertising revenues
and seasonal fluctuations of advertising revenues, two factors that have a
strong influence on Capstar Partners' business performance:

o    Advertising Revenues. Capstar Partners' revenues are derived primarily from
     the sale of time to local and national advertisers. These revenues are
     affected by the advertising rates that Capstar Partners is able to charge
     and the number of advertisements that can be broadcast without jeopardizing
     listener levels (and resulting ratings). Advertising rates tend to be based
     upon demand for a station's advertising inventory and its ability to
     attract audiences in targeted demographic groups, as measured principally
     by Arbitron. Capstar Partners attempts to maximize revenues for each of its
     stations by adjusting rates based upon local market conditions, controlling
     advertising inventory and creating demand and audience ratings.

o    Seasonality. Seasonal revenue fluctuations are common in the radio
     broadcasting industry and are due primarily to fluctuations in advertising
     expenditures by local and national advertisers. Advertising expenditures
     are typically lowest in the first calendar quarter and highest in the
     second and fourth calendar quarters of each year. Capstar Partners'
     operating results in any period may be affected by the occurrence of
     advertising and promotion expenses that do not produce commensurate
     revenues in the period in which the expenditures are made. Because Arbitron
     reports audience ratings on a quarterly basis, Capstar Partners' ability to
     realize revenues as a result of increased advertising and promotional
     expenses and any resulting audience ratings improvements may be delayed for
     several months.

     In the following analysis, management discusses broadcast cash flow and
EBITDA (before noncash compensation expense, LMA fees and merger, nonrecurring
and systems development expense) because they are measures widely used in the
broadcasting industry to evaluate a radio company's operating performance.
Broadcast cash flow consists of operating income before depreciation,
amortization, corporate expenses, LMA fees, noncash compensation expense and
merger nonrecurring and systems development expense. EBITDA (before noncash
compensation expense, LMA fees and merger, nonrecurring and systems development
expense) consists of operating income before depreciation, amortization, LMA
fees, noncash compensation expense fees and merger, nonrecurring and systems
development expense. You should know that broadcast cash flow and EBITDA (before
noncash compensation expense, LMA fees and merger, nonrecurring and systems
development expense) are not measures of performance calculated in accordance
with GAAP. Accordingly, you should


                                       13
<PAGE>   14


also review Capstar Partners' operating income, cash flows from operating
activities and other income or cash flow statements that are prepared in
accordance with GAAP.

RESULTS OF OPERATIONS

     The following table presents summary supplemental historical consolidated
financial data of Capstar Partners for the three months ended June 30, 1998 and
1999 and should be read in conjunction with the consolidated financial
statements of Capstar Partners and the related notes included elsewhere in this
Quarterly Report on Form 10-Q.


<TABLE>
<CAPTION>

                                                                           FOR THE THREE MONTHS
                                                                              ENDED JUNE 30,
                                                                        --------------------------
                                                                           1998            1999
                                                                        ----------      ----------
                                                                           (DOLLARS IN THOUSANDS)
<S>                                                                     <C>             <C>
Operating Data:
  Net revenue ........................................................  $  111,922      $  182,508
  Station operating expenses .........................................      67,736         101,358
  Corporate expenses .................................................       4,013           6,693
  Noncash compensation expense (1) ...................................       6,676           4,910
  LMA fees ...........................................................       1,450              36
  Depreciation and amortization ......................................      19,369          37,190
  Merger, nonrecurring and systems development expense ...............        --             7,825
  Operating income ...................................................      12,678          24,496
  Interest expense ...................................................      20,947          38,589
  Net loss ...........................................................     (16,825)        (13,727)
  Net loss attributable to common stock ..............................  $  (19,875)     $  (19,154)
Other Data
  Broadcast cash flow ................................................  $   44,186      $   81,150
  Broadcast cash flow margin .........................................        39.5%           44.5%
  EBITDA (before noncash compensation expense, LMA
     fees and merger, nonrecurring and systems development expense)...  $   40,173      $   74,457
</TABLE>

- ----------

(1)  Consists of noncash compensation charges resulting from the grant of
     warrants, options and stock subscriptions.

THREE MONTHS ENDED JUNE 30, 1999 COMPARED TO THREE MONTHS ENDED JUNE 30, 1998

     Net Revenue. Net revenue increased $70.6 million or 63.1% to $182.5 million
in the three months ended June 30, 1999 from $111.9 million in the three months
ended June 30, 1998. This increase was attributable to the acquisitions of radio
stations and revenue generated from stations being operated by AMFM pursuant to
an LMA. On a same store basis, for stations owned or operated, LMA fees and
other non-radio operations as of June 30, 1999, net revenue increased $14.8
million or 8.7% to $185.2 million from $170.4 million in the three months ended
June 30, 1998. The increase was primarily attributable to growth in the sale of
time to local and national advertisers.

     Station Operating Expenses. Station operating expenses increased $33.6
million or 49.6% to $101.3 million in the three months ended June 30, 1999 from
$67.7 million in the three months ended June 30, 1998. On a same store basis,
for stations owned or operated, LMA fees and other non-radio operations as of
June 30, 1999, operating expenses increased $6.7 million or 6.9% to $103.4
million from $96.7 million in the three months ended June 30, 1998. As a percent
of revenue, historical operating expenses have declined from 60.5% in 1998 to
55.5% in 1999 as a result of cost savings measures implemented by Capstar
Partners in connection with its acquisitions and the spreading of fixed costs
over a larger revenue base.

     Corporate Expenses. Corporate expenses increased $2.7 million or 66.8% to
$6.7 million in the three months ended June 30, 1999 from $4.0 million in the
same period during 1998 primarily as a result of higher salary expense for
additional staffing.

     Other Operating Expenses. Depreciation and amortization increased $17.8
million or 92.0% to $37.2 million in the three months ended June 30, 1999 from
$19.4 million in the same period in 1998 primarily due to radio station
acquisitions consummated in 1998 and through the second quarter of 1999. Noncash
compensation expense related to certain options, warrants and stockholder
non-recourse notes decreased $1.8 million or 26.5% to $4.9 million in 1999 from
$6.7 million in 1998 due to a more significant increase in the fair value of the
Class A Common Stock of Capstar Broadcasting during the second quarter of 1998
than in the second quarter


                                       14
<PAGE>   15


of 1999. In the quarter ended June 30, 1999, Capstar Partners has recorded
merger, nonrecurring and systems development expense of $7.8 million which
consisted of $6.5 million of investment banking, legal and other expense related
to the Merger, $1.0 million consisting primarily of startup costs associated
with Capstar Partners' sales training initiative and $0.3 million of business
process reengineering and training expense incurred in connection with Capstar
Partners' development of the Galaxy(TM) system.

     Other Income (Expense). Interest expense increased $17.7 million or 84.2%
to $38.6 million in the three months ended June 30, 1999 from $20.9 million in
the same period in 1998 primarily due to the interest expense associated with
indebtedness incurred in connection with Capstar Partners' acquisitions.

     Net Loss. As a result of the factors described above, net loss decreased by
$3.1 to a $13.7 million net loss in the three months ended June 30, 1999 from a
$16.8 million net loss in the three months ended June 30, 1998.

     Broadcast Cash Flow. As a result of the factors described above, broadcast
cash flow increased $37.0 million or 83.7% to $81.2 million in the three months
ended June 30, 1999 from $44.2 million in the three months ended June 30, 1998.
The broadcast cash flow margin was 44.5% in the three months ended June 30, 1999
as compared to 39.5% in the same period in 1998. On a same store basis, for
stations owned or operated, LMA fees and other non-radio operations as of June
30, 1999, broadcast cash flow increased $8.1 million or 11.0% to $81.8 million
from $73.7 million in the three months ended June 30, 1998.

     EBITDA (before noncash compensation expense, LMA fees and merger,
nonrecurring and systems development expense). As a result of the factors
described above, EBITDA (before noncash compensation expense, LMA fees and
merger, nonrecurring and systems development) increased $34.3 million or 85.3%
to $74.5 million in the three months ended June 30, 1999 from $40.2 million in
the three months ended June 30, 1998. The EBITDA (before noncash compensation
expense, LMA fees and merger, nonrecurring and systems development) margin
increased to 40.8% in 1999 from 35.9% in 1998.

     The following table presents summary supplemental historical consolidated
financial data of Capstar Partners for the six months ended June 30, 1998 and
1999 and should be read in conjunction with the consolidated financial
statements of Capstar Partners and the related notes included elsewhere in this
Quarterly Report on Form 10-Q.

<TABLE>
<CAPTION>

                                                                            FOR THE SIX MONTHS
                                                                              ENDED JUNE 30,
                                                                        -----------------------
                                                                           1998         1999
                                                                        ---------     ---------
                                                                         (DOLLARS IN THOUSANDS)
<S>                                                                     <C>           <C>
Operating Data:
  Net revenue ......................................................    $ 175,997     $ 324,513
  Station operating expenses .......................................      115,496       193,544
  Corporate expenses ...............................................        7,677        12,961
  Noncash compensation expense (1) .................................       22,469         6,912
  LMA fees .........................................................        3,321           355
  Depreciation and amortization ....................................       30,401        73,629
  Merger, nonrecurring and systems development expense .............         --          10,373
  Operating income (loss) ..........................................       (3,367)       26,739
  Interest expense .................................................       36,846        75,047
  Net loss .........................................................      (43,487)      (39,871)
  Net loss attributable to common stock ............................      (49,589)    $ (48,355)
Other Data:
  Broadcast cash flow ..............................................    $  60,501     $ 130,969
  Broadcast cash flow margin .......................................         34.4%         40.4%
  EBITDA (before noncash compensation expense, LMA
     fees and merger, nonrecurring and systems development expense).    $  52,824     $ 118,008
</TABLE>

- ----------

(1)  Consists of noncash compensation charges resulting from the grant of
     warrants, options and stock subscriptions.

SIX MONTHS ENDED JUNE 30, 1999 COMPARED TO SIX MONTHS ENDED JUNE 30, 1998

    Net Revenue. Net revenue increased $148.5 million or 84.4% to $324.5 million
in the six months ended June 30, 1999 from $176.0 million in the six months
ended June 30, 1998. This increase was attributable to the acquisitions of radio
stations and revenue generated from stations being operated by AMFM pursuant to
an LMA. On a same store basis, for stations owned or operated, LMA fees and
other non-radio operations as of June 30, 1999, net revenue increased $29.3
million or 9.7% to $331.7 million from $302.4 million in the six months ended
June 30, 1998. The increase was primarily attributable to growth


                                       15
<PAGE>   16


in the sale of time to local and national advertisers.

     Station Operating Expenses. Station operating expenses increased $78.0
million or 67.6% to $193.5 million in the six months ended June 30, 1999 from
$115.5 million in the six months ended June 30, 1998. On a same store basis, for
stations owned or operated, LMA fees and other non-radio operations as of June
30, 1999, operating expenses increased $15.6 million or 8.6% to $198.3 million
from $182.7 million in the six months ended June 30, 1998. As a percent of
revenue, historical operating expenses have declined from 65.6% in 1998 to 59.6%
in 1999 as a result of cost savings measures implemented by Capstar Partners in
connection with its acquisitions and the spreading of fixed costs over a larger
revenue base.

     Corporate Expenses. Corporate expenses increased $5.3 million or 68.8% to
$13.0 million in the six months ended June 30, 1999 from $7.7 million in the
same period during 1998 primarily as a result of higher salary expense for
additional staffing. As a percent of revenue, historical corporate expenses have
declined from 4.4% in 1998 to 4.0% in 1999 as a result of cost savings measures
implemented by Capstar Partners in connection with its acquisitions and the
spreading of fixed costs over a larger revenue base.

     Other Operating Expenses. Depreciation and amortization increased $43.2
million or 142.2% to $73.6 million in the six months ended June 30, 1999 from
$30.4 million in the same period in 1998 primarily due to radio station
acquisitions consummated in 1998 and through the second quarter of 1999. Noncash
compensation expense related to certain options, warrants and stockholder
non-recourse notes decreased $15.6 million or 69.2% to $6.9 million in 1999 from
$22.5 million in 1998 due a significant increase in the fair value of the Class
A Common Stock of Capstar Broadcasting during the first six months of 1998
compared to a less significant change in the fair value of the Class A Common
Stock in the first six months of 1999. During the six months ended June 30,
1999, Capstar Partners has recorded merger, nonrecurring and systems development
expense of $10.4 million which consisted of $7.6 million of investment banking,
legal and other expense related to the Merger, $1.7 million consisting primarily
of startup costs associated with Capstar Partners' sales training initiative and
$1.1 million of business process reengineering and training expense incurred in
connection with Capstar Partners' development of the Galaxy(TM) system.

     Other Income (Expense). Interest expense increased $38.2 million or 103.7%
to $75.0 million in the six months ended June 30, 1999 from $36.8 million in the
same period in 1998 primarily due to the interest expense associated with
indebtedness incurred in connection with Capstar Partners' acquisitions.

     Net Loss. As a result of the factors described above, net loss decreased by
$3.6 million to a $39.9 million net loss in the six months ended June 30, 1999
from a $43.5 million net loss in the six months ended June 30, 1998.

     Broadcast Cash Flow. As a result of the factors described above, broadcast
cash flow increased $70.5 million or 116.5% to $131.0 million in the six months
ended June 30, 1999 from $60.5 million in the six months ended June 30, 1998.
The broadcast cash flow margin was 40.4% in the six months ended June 30, 1999
as compared to 34.4% in the same period in 1998. On a same store basis, for
stations owned or operated, LMA fees and other non-radio operations as of June
30, 1999, broadcast cash flow increased $13.7 million or 11.4% to $133.4 million
from $119.7 million in the six months ended June 30, 1998.

     EBITDA (before noncash compensation expense, LMA fees and merger,
nonrecurring and systems development expense). As a result of the factors
described above, EBITDA (before noncash compensation expense, LMA fees and
merger, nonrecurring and systems development) increased $65.2 million or 123.4%
to $118.0 million in the six months ended June 30, 1999 from $52.8 million in
the six months ended June 30, 1998. The EBITDA (before noncash compensation
expense, LMA fees and merger, nonrecurring and systems development) margin
increased to 36.4% in 1999 from 30.0% in 1998.

LIQUIDITY AND CAPITAL RESOURCES

     Capstar Partners' acquisition strategy requires a great deal of capital.
Capstar Partners has historically used the proceeds of bank debt, debt
offerings, equity offerings and cash flow from operations to fund the
implementation of its acquisition strategy. Capstar Partners' business has
generated sufficient cash flow from operations to finance its existing
operations and debt service requirements, and management anticipates that this
will continue to be the case. A brief summary of each of Capstar Partners'
outstanding debt or preferred equity instruments follows.

     In February 1997, Capstar Partners issued its 12 3/4% Senior Discount Notes
due 2009 (the "12 3/4% Capstar Partners Notes") at a substantial discount from
their aggregate principal amount at maturity of $277.0 million. The 12 3/4%
Capstar Partners Notes pay no cash interest until August 1, 2002. Accordingly,
the carrying value will increase through accretion until August 1, 2002. As of
June 30, 1999, the outstanding principal balance was $201.1 million. Beginning
on August 1, 2002, Capstar Partners will pay interest of approximately $17.7
million semi-annually on February 1 and August 1 of each year until maturity on
February 1, 2009.

     In June 1997, Capstar Radio issued its 9 1/4% Senior Subordinated Notes due
2007 (the "9 1/4% Capstar Radio Notes"). As of June 30, 1999, the outstanding
principal balance was $199.3 million. Capstar Radio pays interest payments of
$9.25 million on the 9 1/4% Capstar Radio Notes semi-annually on January 1 and
July 1 of each year. The 9 1/4% Capstar Radio Notes mature on July 1, 2007.

     In June 1997, Capstar Partners issued 1,000,000 shares of its 12% Senior
Exchangeable Preferred Stock (the "12% Capstar Partners Preferred Stock").
Capstar Partners is required to pay dividends on the 12% Capstar Partners
Preferred Stock semi-annually on January 1 and July 1 of each year at a rate of
$12.00 per share. Until July 1, 2002, dividends may be paid, at Capstar
Partners' option, either in cash or in additional shares of 12% Capstar Partners
Preferred Stock. Since issuance, Capstar Partners has paid the required dividend
in additional shares. Capstar Partners intends to continue to pay the dividend



                                       16
<PAGE>   17


in additional shares, rather than cash, through July 1, 2002. As of August 1,
1999, 1,267,999 shares of the 12% Capstar Partners Preferred Stock were issued
and outstanding with a liquidation preference equal to $100.00 per share or
approximately $126.8 million, excluding accrued dividends of $1.3 million.

     Capstar Communications has outstanding its 10 3/4% Senior Subordinated
Notes due 2006 (the "10 3/4% CCI Notes") and its 11 3/8% Senior Subordinated
Notes due 2000 (the "11 3/8% CCI Notes"). Capstar Communications pays interest
of approximately $15.8 million on the 10 3/4% CCI Notes semi-annually on May 15
and November 15 of each year. The 10 3/4% CCI Notes mature on May 15, 2006.
Capstar Communications pays interest of approximately $32,000 on the 11 3/8% CCI
Notes semi-annually on April 1 and October 1 of each year. The 113/8% CCI Notes
mature on October 1, 2000. As of June 30, 1999, the outstanding principal
balances were $321.8 million and $566,000 on the 10 3/4% CCI Notes and 11 3/8%
CCI Notes, respectively.

     Capstar Communications has outstanding its Series E Cumulative Exchangeable
Preferred Stock ("CCI Series E Preferred Stock"). Capstar Communications is
required to pay dividends on the CCI Series E Preferred Stock semi-annually on
January 15 and July 15 of each year at the rate per share of $12.625 per year.
Until January 15, 2002, Capstar Communications may pay dividends either in cash
or in additional shares of CCI Series E Preferred Stock. Since July 15, 1998,
Capstar Communications has paid the required dividend by issuing additional
shares. Capstar Communications intends to continue to pay the dividend in
additional shares, rather than cash, through January 15, 2002. As of August 1,
1999, 1,431,062 shares of the CCI Series E Preferred Stock were issued and
outstanding with a liquidation preference equal to $100.00 per share or
approximately $143.1 million, excluding accrued dividends of $800,000.

     The Merger resulted in a change of control under Capstar Partners' and its
subsidiaries' indebtedness and preferred stock, and Capstar Partners is
obligated to offer to purchase the notes and the preferred stock from the
holders thereof at an offer price in cash equal to 101% of the aggregate
principal amount, accreted value or liquidation preference, as applicable, plus
accrued and unpaid interest or dividends, as applicable, if any, thereon.
Capstar Partners has sent change of control offers to offer to purchase the
outstanding notes and preferred stocks and will close the acquisition of
accepted tenders in August and September 1999. Capstar Partners anticipates
paying for the change of control offers out of cash from operating activities.

     In addition to the debt and equity described above, Capstar Partners is a
party to a credit facility under which Capstar Radio is the borrower. The credit
facility consists of a $500 million revolving loan, a $450 million A Term Loan
and a $400 million B Term Loan. Pursuant to the credit facility and subject to
bank availabilities and approvals, Capstar Partners may request additional term
loans and revolving credit loans in an aggregate amount up to $550 million. The
interest rate under the Capstar Partners credit facility is a floating rate. On
August 1, 1999, Capstar Partners had borrowings of approximately $1,164.0
million outstanding under the Capstar Partners credit facility comprised of
$318.0 million in revolving loans, $450.0 million under the A Term Loan and
$396.0 million under the B Term Loan, with a weighted average effective interest
rate of 7.27% per annum. On August 1, 1999, $180.9 million was available for
borrowing, subject to financial covenants contained in the credit facility and
the indentures that govern the indebtedness of Capstar Partners' subsidiaries.
Beginning August 31, 1999, the A Term Loan will require scheduled annual
principal payments, payable quarterly, of $45 million for the first year, $67.5
million in the second and third years, $90 million for the fourth and fifth
years, and two quarterly payments of $45 million during the final year
commencing August 31, 2004. The B Term Loan requires scheduled annual principal
payments, payable quarterly, of $4 million in years 1999 through 2003, $180
million in 2004 and $200 million in 2005. In April 1999, the credit facility was
amended to, among other things, permit the merger with AMFM and related
transactions to be consummated; increase the leverage ratio required to be
maintained by Capstar Radio during the period from April 1, 1999 through
September 30, 2000; increase the pricing of the credit facility beginning
January 1, 2000; and permit the proposed amendment of a $150 million note
payable by Capstar Broadcasting to AMFM.

     Chancellor Media Corporation of Los Angeles ("CMCLA"), a subsidiary of
AMFM, is providing services for eleven large market stations under separate LMAs
with Capstar Broadcasting for approximately $49.4 million per year. In addition,
CMCLA has agreed to acquire such stations in exchange for radio stations to be
identified by Capstar Broadcasting over a three-year period beginning in May
1998, with corresponding decreases in the amount of the LMA fees as stations are
exchanged. From January 1, 1999 to June 30, 1999, CMCLA has paid Capstar
Broadcasting approximately $24.7 million in LMA fees. For the remainder of 1999,
Capstar Broadcasting expects to receive approximately $24.7 in LMA fees from
CMCLA. CMCLA is assessing, in light of the Merger, whether any changes will be
made to the exchange agreement between Capstar Broadcasting and CMCLA.

     In addition to debt service and tax liabilities, Capstar Partners'
principal liquidity requirements in 1999 will be for working capital and general
corporate purposes, including capital expenditures estimated at $46.7 million,
to consummate its pending acquisitions and, as appropriate opportunities arise,
to acquire additional radio stations or complementary broadcast-related
businesses. Capstar Partners believes that the disposition of certain assets,
cash from operating activities, LMA fees from CMCLA, together with available
revolving credit borrowings under the its credit facility, should be sufficient
to permit Capstar Partners to meet its obligations. In the future, Capstar
Partners may require additional financing, either in the form of additional debt
or equity securities. Capstar Partners evaluates potential acquisition
opportunities on an on-going basis and has had, and continues to have,
preliminary discussions concerning the purchase of additional stations. Capstar
Partners expects that in connection with the financing of future acquisitions,
it may consider disposing of stations in its current markets.

     Capstar Partners is a holding company with no significant assets other than
the capital stock of its direct and indirect subsidiaries. Consequently, its
sole source of cash from which to service indebtedness is dividends distributed
or other payments made to it by its operating subsidiaries. The instruments
governing Capstar Partners' indebtedness contain certain covenants that restrict
or prohibit the ability of subsidiaries to pay dividends and make other
distributions. These restrictions are not anticipated to have an impact on
Capstar Partners' ability to meet its cash obligations.



                                       17
<PAGE>   18

     Net cash provided by (used in) operating activities was approximately $23.3
million and $(3.6) million for the six months ended June 30, 1998 and 1999,
respectively. Changes in Capstar Partners' net cash provided by operating
activities are primarily the result of completed acquisitions and station
operating agreements entered into during the periods and their effects on income
from operations and working capital requirements.

     Net cash used in investing activities was $1,195.3 million and $166.0
million for the six months ended June 30, 1998 and 1999, respectively. Net cash
provided by financing activities was $1,135.5 million and $162.7 million for the
six months ended June 30, 1998 and 1999, respectively. These cash flows
primarily reflect borrowings, capital contributions and expenditures for
stations acquisitions and dispositions.

FORWARD LOOKING STATEMENTS

     Certain statements used in the preceding and following discussion and
elsewhere in this Quarterly Report on Form 10-Q are forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. These forward-
looking statements about the financial condition, prospects, operations and
business of the Company are generally accompanied by words such as "believes,"
"expects," "plans," "anticipates," "intends," "likely," "estimates," or similar
expressions. These forward-looking statements are subject to risks,
uncertainties and other factors, some of which are beyond the control of the
Company, that could cause actual results to differ materially from those
forecast or anticipated in such forward-looking statements.

     These risks, uncertainties and other factors include, but are not limited
to: the potential negative consequences of the substantial indebtedness of the
Company; the restrictions imposed on the Company and its subsidiaries by the
agreements governing its debt instruments; the competitive nature of the radio
broadcasting; the potential adverse effects on licenses and ownership of
regulation of the radio broadcasting industry; the difficulty of integrating
substantial acquisitions and entering new lines of business; and the control
of the Company by affiliates of Hicks, Muse, Tate & Furst Incorporated and
potential conflicts of interest relating thereto.

     Because such forward-looking statements are subject to risks and
uncertainties, readers are cautioned not to place undue reliance on these
forward-looking statements, which reflect management's view only as of the date
of this Quarterly Report on Form 10-Q. The Company undertakes no obligation to
update such statements or publicly release the result of any revisions to these
forward-looking statements which it may make to reflect events or circumstances
after the date of this report or to reflect the occurrence of unanticipated or
unforeseen events.

RECENT ACCOUNTING PRONOUNCEMENTS

     In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities," which establishes accounting and reporting
standards for derivative instruments and for hedging activities. It requires
that an entity recognize all derivatives as either assets or liabilities in the
statement of financial position and measure those instruments at fair value.
This pronouncement, as amended by SFAS No. 137, is effective for all fiscal
quarters of fiscal years beginning after June 15, 2000. Management does not
believe the implementation of this accounting pronouncement will have a material
effect on its consolidated financial statements.

IMPACT OF THE YEAR 2000 ISSUE

     BACKGROUND: The Year 2000 ("Y2K") issue is whether the Company's computer
systems will properly recognize a date sensitive information when the year
changes to 2000, or "00." Systems that do not properly recognize such
information could generate erroneous data or cause a system to fail.

     STATE OF READINESS: The Company has substantially completed an inventory
and assessment of its systems and operations to identify any software or
hardware systems, equipment with embedded chips or processors, and
non-information technology systems, such as telephone, voicemail and HVAC
systems, which do not properly recognize dates after December 31, 1999.
Concurrent with its company-wide assessment, the Company has developed and is in
the process of implementing its Y2K compliance program. The Company is utilizing
both internal and external resources to identify its mission critical systems
and, upon identification, to remediate or replace and test systems for Y2K
compliance.

     The Company has identified its corporate financial reporting and radio
broadcasting operations (including advertising scheduling and billing systems)
systems as its mission critical systems to evaluate for Y2K compliance. The
Company has received Y2K compliance certificates from these application vendors
indicating that they are Y2K compliant. The Company is in the process of testing
these systems to ensure their Y2K compliance. In addition, the Company had
identified StarSystem(TM), its digital automation systems, as one of its
critical systems. Management of Capstar Broadcasting had determined that the
software underlying StarSystem(TM) is Y2K compliant, but is dependent on the
systems of the Company's telecommunications service providers, over which the
Company has no control. The Company has been assured by its vendors that the
Company's other digital automation systems are Y2K compliant. The Company has
tested substantially all of these systems to ensure their Y2K compliance.

                                       18
<PAGE>   19
     The list of the Company's mission critical systems may be expanded upon
completion of the Company's inventory and assessment. As part of its acquisition
and consolidation strategy, the Company also assesses and, as necessary,
remediates or replaces the systems of acquired companies and stations with Y2K
compliant systems.

     THIRD PARTY RELATIONSHIPS: In addition to identifying, assessing and
remediating or replacing its mission critical systems, the Company continues to
assess its exposure from external sources to Y2K. The Company relies on third
party providers for key services such as telecommunications and utilities.
Interruption of these services could, in management's view, have a material
adverse impact on the operations of the Company. The ability of third parties
with which the Company does business to adequately address their Y2K issues is
outside of the Company's control. Therefore, there can be no assurance that the
failure of such third parties to adequately address their Y2K issues will not
have a material adverse effect on the Company's business, financial condition,
cash flows and results of operations. The Company has sent questionnaires to
many of its third party providers, and continues to do so, asking them to update
the Company on the status of their Y2K compliance. Until all questionnaires are
returned and reviewed, the Company will be unable to fully assess the potential
for disruption in its programming and operations arising from this third party
risk. If the Company does not receive reasonable assurance regarding Y2K
compliance from any provider of these services, the Company will then develop
contingency plans, to the extent possible, to address its exposure.

     COSTS: Costs specifically associated with the Company's Y2K efforts are
currently expected to be approximately $1.3 million, of which $850 thousand has
been incurred to date. These cost estimates are subject to change once the
Company has fully assessed its systems and as responses are obtained from third
party vendors and service providers. Any change in cost may be material. Funding
of these costs is anticipated to come from cash flows generated by business
operations and/or borrowings under the Company's credit facilities.

     RISKS: The Company is in the process of identifying the most reasonably
likely worst case scenarios that may affect its operations due to Y2K
noncompliance of the Company's systems or the systems of third parties.
Initially, the Company believes that the failure of its radio broadcast systems
and the temporary loss of power at some of its stations due to Y2K noncompliance
are the most reasonably likely worst case scenarios. Many of the Company's
stations and transmitter sites currently have on-site generators in the event of
power outages. As part of the Company's capital improvement program, management
has begun installation of generators at many of its remaining stations and
transmitter sites. The Company believes that the upgrade of the hardware on its
existing radio broadcast systems and the installation of generators at many of
its stations will resolve possible material disruptions in the business
operations of the Company that would result from such risks. The Company may
identify additional worst case scenarios once it has fully assessed its mission
critical systems and obtained responses from the remaining third party vendors
and service providers.

     Based on the nature of the Company's business and dispersed geographical
locations, the Company believes that it may experience some disruption in its
business due to the impact of the Y2K issue. Management presently believes,
however, that the Company is taking appropriate steps to assess and control its
Y2K issues. The Company cannot guarantee that there will be no Y2K issues in
spite of these efforts. If the Company does not complete all phases of its Y2K
compliance program and remediations or replacements are not made, are not
completed on time, or are insufficient to prevent systems failures or other
disruptions, the Y2K issue could have a material adverse impact on the Company's
results of operations and financial condition.

     CONTINGENCY PLANS: The Company has begun to develop contingency plans to
mitigate the possible disruption in business operations that may result from the
Company's systems or the systems of third parties that are not Y2K compliant.
The Company has not finished the contingency planning phase. The Company is
continually assessing the status of completion of its Year 2000 compliance
program and, as necessary, will determine the level of contingency plans
necessary.

                                       19
<PAGE>   20

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     Management monitors and evaluates changes in market conditions on a regular
basis. Based upon a review of information available as of the Company's most
recent interim balance sheet, management of the Company has determined that
there have been no material changes in market risks since year end. For further
information regarding market risk as of year end, refer to the Company's Annual
Report on Form 10-K for the year ended December 31, 1998.



                                       20
<PAGE>   21


                          PART II -- OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

     On August 29, 1997, two lawsuits were commenced against SFX Broadcasting
Inc. (currently Capstar Communications, Inc., an indirect subsidiary of Capstar
Partners) and its directors in the Court of Chancery of the State of Delaware
(New Castle County). The plaintiffs in the lawsuits are Harbor Finance Partners
(C.A. No. 15891) and Steven Lieberman (C.A. No. 15901). The complaints are
identical and allege that the consideration to be paid as a result of the SFX
acquisition to the holders of the CCI Class A Common Stock is unfair and that
the individual defendants have breached their fiduciary duties. Both complaints
seek to have the actions certified as class actions and seek to enjoin the SFX
acquisition or, in the alternative, monetary damages. The defendants have filed
answers denying the allegations, and discovery has commenced. The parties have
agreed that the lawsuits may be consolidated in one action entitled In Re SFX
Broadcasting, Inc. Shareholders Litigation (C.A. No. 15891). On March 17, 1998,
the parties entered into a Memorandum of Understanding, pursuant to which the
parties reached an agreement providing for a settlement of the action. Pursuant
to the settlement, SFX agreed not to seek an amendment to the SFX merger
agreement to reduce the consideration to be received by the stockholders of SFX
in the SFX acquisition in order to offset the indemnity obligations of SFX
Entertainment Inc., a former subsidiary of SFX. The settlement also provides for
SFX to pay plaintiff's counsel an aggregate of $950,000, including all fees and
expenses as approved by the court. The settlement is conditioned on the
consummation of the SFX acquisition (which has been consummated), completion of
the confirmatory discovery (which has been completed) and approval of the court.
Pursuant to the settlement, the defendants have denied, and continue to deny,
that they have acted in bad faith or breached any fiduciary duty. The parties
expect to submit the settlement documents soon to the court for its approval.
However, there can be no assurance that the court will approve the settlement.

     On July 13, 1998, Noddings Investment Group, Inc. and Noddings Warrant
Limited Partnership filed Civil Action No. 16538 in the Court of Chancery of the
State of Delaware in and for New Castle County against Capstar Communications.
Noddings alleges that Capstar Communications breached a warrant agreement that
Noddings contends requires Capstar Communications to permit Noddings to exercise
warrants in exchange for cash and shares of stock of SFX Entertainment, Inc.
Specifically, Noddings alleges that Capstar Communications, Inc. has violated
the warrant agreement by permitting Noddings to receive cash in exchange for its
warrants, but refusing to convey shares of stock of SFX Entertainment. In
addition to suing on its own behalf, Noddings is seeking to prosecute the action
on behalf of a putative class comprised of all persons who owned equivalent
warrants on April 21, 1998 (the date immediately following the record date of
the distribution of stock of SFX Entertainment to holders of the stock of SFX)
and their transferees and successors in interest. Noddings has requested that
the Court:

     o    declare that on the exercise of its warrants Capstar Communications
          transmit to plaintiffs and members of the class that it seeks to
          represent $22.3725 in cash per warrant and 0.2983 shares of common
          stock of SFX Entertainment per warrant,

     o    require Capstar Communications to pay 0.2983 shares of common stock of
          SFX Entertainment per warrant and, (if not previously paid) $22.3725
          in cash, to any putative class member that has exercised or exercises
          warrants after April 20, 1998,

     o    in the alternative, award plaintiffs and members of the putative class
          monetary damages in an amount to be determined at trial, and

     o    award costs and attorneys' fees.

In March 1999, the court issued an opinion dismissing two of Noddings' counts
and granted summary judgment in favor of Noddings on one count. The court held
that Noddings is entitled to 0.2983 shares of SFX Entertainment, Inc. stock per
warrant. Both parties have filed appellate briefs with the Supreme Court of the
State of Delaware.

     On July 24, 1998 in connection with the acquisition of Triathlon
Broadcasting Company, Capstar Partners was notified of an action filed on behalf
of all holders of depository shares of Triathlon against Triathlon, its
directors, and Capstar Partners. The action was filed in the Court of Chancery
of the State of Delaware in and for New Castle County, Delaware. The complaint
alleges that Triathlon and its directors breached their fiduciary duties to the
class of depository shareholders by agreeing to a transaction with Capstar
Partners that allegedly favored the Class A common shareholders of Triathlon at
the expense of the depository shareholders. Capstar Partners is accused of
knowingly aiding and abetting the breaches of fiduciary duties allegedly
committed by the other defendants. The complaint seeks to have the action
certified as a class action and seeks to enjoin the Triathlon acquisition or, in
the alternative, seeks monitory damages in an unspecified amount. On February
12, 1999, the parties signed a Memorandum of Understanding that provides for the
settlement of the lawsuit. The amount of the settlement will equal $0.11
additional consideration for each depository share owned by any class member at
the effective time of the Triathlon acquisition. Capstar Partners also agreed
not to oppose plaintiff's counsel's application for attorney's fees and expenses
in the aggregate amount of $150,000. The

                                       21
<PAGE>   22

proposed settlement is contingent upon a confirmatory discovery by the
plaintiff, execution of a definitive settlement agreement and court approval.

     On September 9, 1998, Capstar Partners was notified of an action filed on
behalf of all owners of securities of AMFM Inc. against AMFM Inc., Hicks, Muse,
Tate & Furst, Incorporated ("Hicks, Muse") and the individual directors of
Hicks, Muse in the Court of Chancery of the State of Delaware in and for New
Castle County, Delaware. While the complaint does not name Capstar Partners as a
defendant, the complaint alleges that AMFM Inc. and its directors breached their
duties to the alleged class by entering into an "overly generous offer for
Capstar assets." The action is relevant to Capstar Partners because inter alia,
the plaintiff seeks an injunction prohibiting the proposed merger of Capstar
Broadcasting with AMFM Inc. As Capstar Partners is not a defendant in this
action, Capstar Partners has no obligation to appear or participate.

     Capstar Partners is also involved in various other claims and lawsuits
which are generally incidental to its business. Capstar Partners is vigorously
contesting all of these matters and believes that the ultimate resolution of
these matters and those mentioned above will not have a material adverse effect
on its consolidated financial position or results of operation.

     See Part I Item 1 Note 5 to the June 30, 1999 unaudited financial
statements.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits


<TABLE>
<CAPTION>

             EXHIBIT
             NUMBER                                    DESCRIPTION
             -------                                   -----------
<S>                                    <C>
              2.1                      Amended and Restated Agreement and Plan of Merger, dated as of
                                       April 29, 1999, among Chancellor Media Corporation, Capstar
                                       Broadcasting Corporation, CBC Acquisition company, Inc. and CMC
                                       Merger Sub, Inc. (1)
              2.2                      First Amendment to Amended and Restated Agreement and Plan of
                                       Merger, dated as of June 30, 1999, among Chancellor Media
                                       Corporation, Capstar Broadcasting Corporation and CMC Merger Sub,
                                       Inc. (2)
              3.1                      Certificate of Amendment to Certificate of Incorporation of Capstar
                                       Partners.*
             10.1                      Termination and Release Agreement, dated July 13, 1999, by and
                                       among Capstar Broadcasting, Capstar Partners and Hicks, Muse &
                                       Co. Partners, L.P.*
             27.1                      Financial Data Schedule.*
</TABLE>

- ----------

*    Filed herewith.

(1) Incorporated by reference to Exhibit 2.55 to the Quarterly Report on form
     10-Q of Chancellor Media Corporation for the quarterly period ending March
     31, 1999, file No. 000-21570.

(2) Incorporated by reference to Post-Effective Amendment No. 1 to Registration
     Statement on Form S-4 of Chancellor Media Corporation, dated July 1, 1999,
     File No. 333-80173.

(b) Reports on Form 8-K

     No reports on Form 8-K were filed by Capstar Partners during the three
months ended June 30, 1999.


                                       22
<PAGE>   23




                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934,
Capstar Broadcasting Partners, Inc. has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                  CAPSTAR BROADCASTING PARTNERS, INC.

                                  By:   /s/ PAUL D. STONE
                                     ---------------------------------
                                            Paul D. Stone
                                    Executive Vice President and
                                       Chief Financial Officer

Date: August 13, 1999


                                       23
<PAGE>   24




                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>

             EXHIBIT
             NUMBER                                    DESCRIPTION
             -------                                   -----------
<S>                                    <C>
              2.1                      Amended and Restated Agreement and Plan of Merger, dated as of
                                       April 29, 1999, among Chancellor Media Corporation, Capstar
                                       Broadcasting Corporation, CBC Acquisition company, Inc. and CMC
                                       Merger Sub, Inc. (1)
              2.2                      First Amendment to Amended and Restated Agreement and Plan of
                                       Merger, dated as of June 30, 1999, among Chancellor Media
                                       Corporation, Capstar Broadcasting Corporation and CMC Merger Sub,
                                       Inc. (2)
              3.1                      Certificate of Amendment to Certificate of Incorporation of Capstar
                                       Partners.*
             10.1                      Termination and Release Agreement, dated July 13, 1999, by and
                                       among Capstar Broadcasting, Capstar Partners and Hicks, Muse &
                                       Co. Partners, L.P.*
             27.1                      Financial Data Schedule.*
</TABLE>

- ----------

*    Filed herewith.

(1) Incorporated by reference to Exhibit 2.55 to the Quarterly Report on form
     10-Q of Chancellor Media Corporation for the quarterly period ending March
     31, 1999, file No. 000-21570.

(2) Incorporated by reference to Post-Effective Amendment No. 1 to Registration
     Statement on Form S-4 of Chancellor Media Corporation, dated July 1, 1999,
     File No. 333-80173.

<PAGE>   1
                            CERTIFICATE OF AMENDMENT
                                       TO
                          CERTIFICATE OF INCORPORATION
                                       OF
                       CAPSTAR BROADCASTING PARTNERS, INC.


                       (Incorporated on October 11, 1996)

             (Pursuant to Section 242 of the General Corporation Law
                           of the State of Delaware)

- -------------------------------------------------------------------------------

         Capstar Broadcasting Partners, Inc., a corporation organized and
existing under and by virtue of the General Corporation Law of the State of
Delaware (the "Corporation"), hereby certifies:

         FIRST, that the Board of Directors of the Corporation duly adopted a
resolution proposing and declaring advisable the following amendment to the
Certificate of Incorporation of the Corporation in accordance with the
provisions of Section 242 of the General Corporation Law of the State of
Delaware:

                  RESOLVED, that the Board of Directors of the Corporation deems
         and declares advisable an amendment to the Certificate of Incorporation
         of the Corporation to amend Article FOURTH to read in its entirety as
         follows, and that such amendment be submitted to the stockholders of
         the Corporation for their consideration and approval:

                  FOURTH: The total number of shares of all classes of capital
         stock which the Corporation shall have authority to issue is 10,003,000
         shares consisting of (a) 10,000,000 shares of preferred stock, par
         value of One Cent ($.01) per share (the "Preferred Stock") and (b)
         3,000 shares of Common Stock, par value of One Cent ($.01) per share
         (the "Common Stock").

         Upon the filing of this Certificate of Amendment to the Certificate of
         Incorporation with the Delaware Secretary of State, each share of Class
         A common stock of the Corporation and Class B common stock of the
         Company (the "Old Shares") issued and outstanding immediately prior to
         such filing shall, without any action on the part of the holder
         thereof, be converted and reclassified into, and immediately represent
         0.000003576126324231 validly issued, fully paid, and nonassessable
         share of Common Stock. Any fraction of a share of Common Stock that
         would otherwise result pursuant to the preceding sentence (after
         aggregating all fractional shares held by each stockholder) shall
         automatically be eliminated. Each certificate representing Old Shares
         shall thereafter represent that number of Common Stock determined by
         the previous sentences; provided, however, that each person holding of
         record a stock certificate or certificates representing Old Shares
         shall receive, upon surrender


<PAGE>   2




         of such certificate of certificates, a new certificate or certificates
         evidencing and representing the number of shares of Common Stock to
         which such person is entitled.

                  The designations, powers, preferences, rights, qualifications,
         limitations, and restrictions of the Preferred Stock are as follows:

                  a. The Preferred Stock may be issued from time to time in one
         or more classes or series, the shares of each class or series to have
         such designations, powers, preferences and rights and such
         qualifications, limitations and restrictions thereof as are stated and
         expressed herein and in the resolution or resolutions providing for the
         issue of such class or series adopted by the Board of Directors of the
         corporation as hereafter prescribed.

                  b. Authority is hereby expressly granted to and vested in the
         Board of Directors to authorize the issuance of the Preferred Stock
         from time to time in one or more classes or series, and with respect to
         each class or series of the Preferred Stock, to fix and state by the
         resolution or resolutions from time to time adopted providing for the
         issuance thereof the following:

                         i. whether or not the class or series is to have voting
                    rights, full, special or limited, or is to be without voting
                    rights, and whether or not such class or series is to be
                    entitled to vote as a separate class either alone or
                    together with the holders of one or more other classes or
                    series of stock;

                         ii. the number of shares to constitute the class or
                    series and the designations thereof;

                         iii. the preferences and relative, participating,
                    optional or other special rights, if any, and the
                    qualifications, limitations or restrictions thereof, if any,
                    with respect to any class or series;

                         iv. whether or not the shares of any class or series
                    shall be redeemable at the option of the corporation or the
                    holders thereof or upon the happening of any specified
                    event, and, if redeemable, the redemption price or prices
                    (which may be payable in the form of cash, notes, securities
                    or other property) and the time or times at which, and the
                    terms and conditions upon which, such shares shall be
                    redeemable and the manner of redemption;

                         v. whether or not the shares of a class or series shall
                    be subject to the operation of retirement or sinking funds
                    to be applied to the purchase or redemption of such shares
                    for retirement, and, if such retirement or sinking fund or
                    funds are to be established, the annual amount thereof and
                    the terms and provisions relative to the operation thereof;


<PAGE>   3




                         vi. the dividend rate, whether dividends are payable in
                    cash, securities of the corporation or other property, the
                    conditions upon which and the times when such dividends are
                    payable, the preference to or the relation to the payment of
                    dividends payable on any other class or classes or series of
                    stock, whether or not such dividends shall be cumulative or
                    noncumulative and, if cumulative, the date or dates from
                    which such dividends shall accumulate;

                         vii. the preferences, if any, and the amounts thereof
                    which the holders of any class or series thereof shall be
                    entitled to receive upon the voluntary or involuntary
                    dissolution of, or upon any distribution of the assets of,
                    the corporation;

                         viii. whether or not the shares of any class or series,
                    at the option of the corporation or the holder thereof or
                    upon the happening of any specified event, shall be
                    convertible into or exchangeable for the shares of any other
                    class or classes or of any other series of the same or any
                    other class or classes of stock, securities, or other
                    property of the corporation and the conversion price or
                    prices or ratio or ratios or the rate or rates at which such
                    exchange may be made, with such adjustments, if any, as
                    shall be stated and expressed or provided for in such
                    resolution or resolutions; and

                         ix. such other special rights and protective provisions
                    with respect to any class or series as may to the Board of
                    Directors seem advisable.

                  c. The shares of each class or series of the Preferred Stock
         may vary from the shares of any other class or series thereof in any or
         all of the foregoing respects. The Board of Directors may increase the
         number of shares of the Preferred Stock designated for any existing
         class or series by a resolution adding to such class or series
         authorized and unissued shares of the Preferred Stock not designated
         for any other class or series. The Board of Directors may decrease the
         number of shares of the Preferred Stock designated for any existing
         class or series by a resolution subtracting from such class or series
         authorized and unissued shares of the Preferred Stock designated for
         such existing class or series, and the shares so subtracted shall
         become authorized, unissued and undesignated shares of the Preferred
         Stock.

         SECOND, that in lieu of a meeting and vote of the stockholders of the
Corporation, the holders of a majority of the outstanding shares of Common Stock
of the Corporation have given written consent to said amendment in accordance
with the provisions of Section 228(a) of the General Corporation Law of the
State of Delaware.

         THIRD, that the previously stated amendment to the Certificate of
Incorporation of the Corporation was duly adopted by the holders of a majority
of the outstanding shares of Common


<PAGE>   4




Stock of the Corporation in accordance with the provisions of Section 242 and
the General Corporation Law of the State of Delaware.

                  [Remainder of page intentionally left blank]




<PAGE>   5



         IN WITNESS WHEREOF, the undersigned has executed this Certificate this
10th day of August, 1999.


                                  CAPSTAR BROADCASTING PARTNERS, INC.


                                  By:     /s/ KATHY ARCHER
                                        ----------------------------------
                                  Name:       KATHY ARCHER
                                        ----------------------------------
                                  Title:      Vice President
                                        ----------------------------------




<PAGE>   1
                                                                    EXHIBIT 10.1



                        TERMINATION AND RELEASE AGREEMENT


         This TERMINATION AND RELEASE AGREEMENT (this "Agreement") is made and
entered into as of July 13, 1999, by and among Capstar Broadcasting Corporation
(the "Company"), a Delaware corporation, Capstar Broadcasting Partners, Inc.
("Partners"), a Delaware corporation, and Hicks, Muse & Co. Partners, L.P.
(together with its successors, "HMCo"), a Texas limited partnership, and, for
the limited purposes set forth in Sections 4 and 5 of this Agreement, is joined
in by Chancellor Media Corporation, a Delaware corporation to be renamed AMFM
Inc. ("Chancellor"), with respect to (i) that certain Financial Advisory
Agreement, dated July 1, 1997, between the Company and HMCo attached hereto as
Exhibit A (the "Company Financial Advisory Agreement"); (ii) that certain
Monitoring and Oversight Agreement, dated July 1, 1997, between the Company and
HMCo attached hereto as Exhibit B (the "Company M&O Agreement" and, together,
with the Company Financial Advisory Agreement, the "Company Financial Services
Agreements"); (iii) that certain Financial Advisory Agreement, dated October 16,
1996, between Partners and HMCo attached hereto as Exhibit C ("Partners
Financial Advisory Agreement"); and (iv) that certain Monitoring and Oversight
Agreement, dated October 16, 1996, between Partners and HMCo attached hereto as
Exhibit D ("Partners M&O Agreement" and, together, with the Partners Financial
Advisory Agreement, the "Partners Financial Services Agreements," and, together,
with the Company Financial Services Agreements, the "Financial Services
Agreements").

         WHEREAS, pursuant to the terms of the Amended and Restated Agreement
and Plan of Merger (the "Merger Agreement"), dated as of April 29, 1999 and
amended on June 30, 1999, by and among Chancellor, CBC Acquisition Company,
Inc., a Delaware corporation, CMC Merger Sub, Inc., a Delaware corporation, and
the Company, it is a condition precedent to Chancellor's obligation to
consummate the Merger that the parties hereto terminate the Financial Services
Agreements. Each capitalized term not defined herein shall have the meaning
assigned to such term in the Merger Agreement.

         NOW, THEREFORE, intending to be legally bound and in consideration for
the mutual covenants and agreements contained in this Agreement and for other
good and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereto agree as follows:

         1. The Company, Partners, and HMCo hereby agree that the Financial
Services Agreements and any exhibits thereto shall terminate and be of no
further force and effect on any of the parties thereto, effective as of the
Effective Time, except that (i) Section 4 of each of the Financial Services
Agreements shall survive the termination of such agreements to the extent that
HMCo is entitled to an expense reimbursement for any services rendered in
accordance with the terms thereof prior to the Effective Time; (ii) Section 5 of
each of the Financial Services Agreements shall survive the termination of such
agreements, and HMCo shall be entitled to indemnity under Section 5, with
respect to any services rendered by HMCo prior to the Effective Time in
accordance with the terms of such agreements; and (iii) Section 6 of each of the
Financial Services Agreements shall survive the termination of such agreements.



<PAGE>   2




         2. Except for any claim that the Company or Partners or their
respective successors or assigns may in the future have against HMCo under
Section 6 of each of the Financial Services Agreements, each of the Company and
Partners hereby irrevocably and unconditionally releases, acquits and forever
discharges HMCo, and each of its past, present or future successors, assigns,
employees, agents, stockholders, partners, subsidiaries, parent companies, other
affiliates (corporate or otherwise), and legal representatives, including their
past, present or future officers and directors, and each of them, of and from
any and all Released Claims (as defined herein), arising out of, based upon,
resulting from or relating to the negotiation, execution, performance, breach or
otherwise related to or arising out of each of the Financial Services
Agreements. "Released Claims" as used herein shall mean any and all charges,
complaints, claims, causes of action, promises, agreements, rights to payment,
rights to any equitable remedy, rights to any equitable subordination, demands,
debts, liabilities, express or implied contracts, obligations of payment or
performance, rights of offset or recoupment, accounts, damages, costs, losses or
expenses (including attorneys' and other professional fees and expenses) held by
any party hereto, whether known or unknown, matured or unmatured, suspected or
unsuspected, liquidated or unliquidated, absolute or contingent, direct or
derivative.

         3. Except to the extent that Sections 4 and 5 of each of the Financial
Services Agreements survives the termination of such agreements as provided in
clauses (i) and (ii) of Section 1 hereof, HMCo hereby irrevocably and
unconditionally releases, acquits and forever discharges the Company and
Partners, and each of their respective past, present or future successors,
assigns, employees, agents, stockholders, partners, subsidiaries, parent
companies, other affiliates (corporate or otherwise), and legal representatives,
including their past, present or future officers and directors, and each of
them, of and from any and all Released Claims, arising out of, based upon,
resulting from or relating to the negotiation, execution, performance, breach or
otherwise related to or arising out of the Financial Services Agreements.

         4. At the Effective Time and in consideration for the termination of
the Company M&O Agreement and, subject to Paragraph 1 hereof, in full
satisfaction of all obligations under the Company M&O Agreement, Chancellor
shall enter into a stock option agreement with HMCo, in substantially the form
attached hereto as Exhibit E, which grants HMCo an option to purchase up to
634,517 shares of common stock, par value $.01 per share ("Chancellor Common
Stock"), of Chancellor at a per share exercise price of $52.00.

         5. At the Effective Time and in consideration for the termination of
the Company Financial Advisory Agreement and, subject to Paragraph 1 hereof, in
full satisfaction of all obligations under the Company Financial Advisory
Agreement, the Company shall pay, or cause to be paid, to HMCo an amount equal
to $10,000,000, payable in cash or by wire transfer of immediately available
funds to an account designated by HMCo, and Chancellor shall enter into a stock
option agreement with HMCo, in substantially the form attached hereto as Exhibit
E, which grants HMCo an option to purchase up to 335,099 shares of Chancellor
Common Stock at a per share exercise price of $52.00.




                                       2
<PAGE>   3




         6. Should any provision of this Agreement be declared or be determined
to be illegal, invalid, or otherwise unenforceable, the validity of the
remaining parts, terms, and provisions hereof will not be affected thereby but
such will remain valid and enforceable, and said illegal or invalid parts,
terms, or provisions shall be deemed not to be a part of this Agreement.

         7. This Agreement shall be construed, interpreted, and enforced in
accordance with the laws of the State of Texas, excluding any choice-of-law
provisions thereof.

         8. This Agreement may be executed in any number of counterparts, each
of which shall be deemed to be an original, but all of which together shall
constitute one and the same instrument, and the signature of any party to any
counterpart shall be deemed a signature to, and may be appended, any other
counterpart.

                 [REMAINDER OF THIS PAGE IS INTENTIONALLY BLANK]




                                       3

<PAGE>   4




         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
signed, all as of the date first written above.

                                    CAPSTAR BROADCASTING CORPORATION


                                    By:     /s/ WILLIAM S. BANOWSKY, JR.
                                        -------------------------------------
                                    Name:   William S. Banowsky, Jr.
                                          -----------------------------------
                                    Title:  Executive Vice President &
                                            General Counsel
                                          -----------------------------------


                                    CAPSTAR BROADCASTING PARTNERS, INC.


                                    By:     /s/ WILLIAM S. BANOWSKY, JR.
                                        -------------------------------------
                                    Name:   William S. Banowsky, Jr.
                                          -----------------------------------
                                    Title:  Executive Vice President &
                                            General Counsel
                                          -----------------------------------


                                    HICKS, MUSE & CO. PARTNERS, L.P.

                                    By: HM PARTNERS INC., ITS GENERAL PARTNER


                                    By:     /s/ JACK D. FURST
                                        -------------------------------------
                                    Name:   Jack D. Furst
                                          -----------------------------------
                                    Title:  Partner
                                          -----------------------------------


                                    This Agreement is joined in by Chancellor
                                    for the limited purposes set forth in
                                    Sections 4 and 5 of this Agreement:

                                    CHANCELLOR MEDIA CORPORATION



                                    By:     /s/ THOMAS O. HICKS
                                        -------------------------------------
                                    Name:   Thomas O. Hicks
                                          -----------------------------------
                                    Title:  Chief Executive Officer
                                          -----------------------------------




                                      S-1

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                          10,296
<SECURITIES>                                         0
<RECEIVABLES>                                  126,110
<ALLOWANCES>                                     7,942
<INVENTORY>                                          0
<CURRENT-ASSETS>                               157,710
<PP&E>                                         305,224
<DEPRECIATION>                                  39,675
<TOTAL-ASSETS>                               4,853,014
<CURRENT-LIABILITIES>                          136,334
<BONDS>                                      1,806,398
                          278,627
                                          0
<COMMON>                                         2,796
<OTHER-SE>                                   1,396,711
<TOTAL-LIABILITY-AND-EQUITY>                 1,399,507
<SALES>                                              0
<TOTAL-REVENUES>                               324,513
<CGS>                                                0
<TOTAL-COSTS>                                  191,073
<OTHER-EXPENSES>                               104,200
<LOSS-PROVISION>                                 2,471
<INTEREST-EXPENSE>                              75,047
<INCOME-PRETAX>                               (48,278)
<INCOME-TAX>                                  (16,183)
<INCOME-CONTINUING>                           (39,871)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (48,355)
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission