CTG RESOURCES INC
10-Q, 1999-04-30
NATURAL GAS DISTRIBUTION
Previous: ABOVENET COMMUNICATIONS INC, 424B4, 1999-04-30
Next: EQ ADVISORS TRUST, 485BPOS, 1999-04-30




                 UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                         
                              WASHINGTON, D.C. 20549
                                         
                                    FORM 10-Q
                                         
   (Mark One)
   (X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934
    
   For the quarterly period ended    March 31, 1999
                                  ---------------------
                                        OR
    
   ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934
    
   For the transition period  from                       to                    

                                    --------------------    -------------------
    
   Commission file number  1-12859
                          -----------------------------------------------------
    
                               CTG RESOURCES, INC.
   ----------------------------------------------------------------------------
              (Exact name of registrant as specified in its charter)
    
    
               Connecticut                                        06-1466463
   ----------------------------------------------------------------------------
     (State or other jurisdiction of                         (I.R.S. Employer
      incorporation or organization)                        Identification No.)
    
   100 Columbus Boulevard, Hartford, Connecticut                        06103
   ----------------------------------------------------------------------------
     (Address of principal executive offices)                        (Zip Code)
    
    
                                  (860) 727-3010
   ----------------------------------------------------------------------------
               (Registrant's telephone number, including area code)
                                         
   ----------------------------------------------------------------------------
   (Former name, former address and former fiscal year, if changed since last   
   report).
    
        Indicate by check mark whether the registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act
   of 1934 during the preceding 12 months (or for such shorter period that the
   registrant was required to file such reports), and (2) has been subject to
   such filing requirements for the past 90 days.     Yes   X   No 
                                                          -----    -----
        Indicate the number of shares outstanding of each of the issuer's
   classes of common stock, as of the latest practicable date (applicable only
   to Corporate Issuers).  Number of shares of common stock outstanding as of
   the close of business on April 27, 1999:  8,648,029.
    
    <PAGE>
    
    
    
    
    
    
                               FINANCIAL STATEMENTS
                                         
                                CTG RESOURCES, INC.
                                         
                                         
                                         
                                         
        The condensed financial statements included herein have been prepared
   by the Company, without audit, pursuant to the rules and regulations of the
   Securities and Exchange Commission.  Certain information and footnote
   disclosures normally included in financial statements prepared in accordance
   with generally accepted accounting principles have been condensed or omitted
   pursuant to such rules and regulations.  Although the Company believes that
   the disclosures are adequate to make the information presented not
   misleading, it is suggested that these condensed financial statements be
   read in conjunction with the financial statements and the notes thereto
   included in the Company's annual report on Form 10-K.  In the opinion of the
   Company, all adjustments necessary to present fairly the consolidated
   financial position of CTG Resources, Inc. as of March 31, 1999 and 1998 and
   the results of its operations and its cash flows for the three months, six
   months and twelve months ended March 31, 1999 and 1998 have been included. 
   The results of operations for such interim periods are not necessarily
   indicative of the results for the full year.
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    <PAGE>
<TABLE>
<CAPTION>
                                                                    "UNAUDITED"
                                CTG RESOURCES, INC.
                                         
                           CONSOLIDATED BALANCE SHEETS
                              (Dollars in Thousands)
    
    
   <S>                                         <C>        <C>         <C>
                                               March 31,  Sept. 30,   March 31, 
                     ASSETS                       1999       1998        1998   
                     ------                    ---------  ---------   --------- 
   Plant and Equipment:
      Regulated energy                         $ 453,815  $ 447,463   $ 434,944 
      Unregulated energy                          63,251     63,079      61,277 
      Construction work in progress                5,535      3,647       1,548 
                                               ---------  ---------   --------- 
                                                 522,601    514,189     497,769 
      Less-Allowance for depreciation            184,658    176,173     169,504 
                                               ---------  ---------   --------- 
                                                 337,943    338,016     328,265 
                                               ---------  ---------   --------- 

   Investments, at equity                         11,902     11,821      11,648 
                                               ---------  ---------   --------- 
   Current Assets:
      Cash and cash equivalents                   21,963      1,264       4,229 
      Accounts and notes receivable               61,098     34,796      57,485 
      Allowance for doubtful accounts             (5,206)    (3,283)     (5,364)
      Accrued utility revenue                     10,626      3,789      12,277 
      Inventories                                 11,635     17,852       8,770 
      Prepaid expenses                             5,179     11,707       5,540 
                                               ---------  ---------   --------- 
                                                 105,295     66,125      82,937 
                                               ---------  ---------   --------- 
   Deferred Charges and Other Assets:
      Unrecovered future taxes                     8,321     10,734      12,889 
      Other assets                                29,081     32,485      22,633 
                                               ---------  ---------   --------- 
                                                  37,402     43,219      35,522 
                                               ---------  ---------   --------- 
                                               $ 492,542  $ 459,181   $ 458,372 
                                               =========  =========   ========= 
</TABLE>

    <PAGE>
    
<TABLE>
<CAPTION>
    
                                                                    "UNAUDITED"
                               CTG RESOURCES, INC.
                                         
                     CONSOLIDATED BALANCE SHEETS (Concluded)
                                (Dollars in Thousands)
                                         
                                         
   <S>                                         <C>        <C>         <C>
                                               March 31,  Sept. 30,   March 31, 
         CAPITALIZATION AND LIABILITIES           1999       1998        1998   
         ------------------------------        ---------  ---------   --------- 
   Capitalization:
      Common Stock                             $  67,448   $ 67,448    $ 67,445 
      Retained Earnings                           69,884     56,447      63,509 
                                               ---------  ---------   --------- 
                                                 137,332    123,895     130,954 
      Unearned compensation -
         Restricted stock awards                    (400)      (498)       (840)
                                               ---------  ---------   --------- 
         Common stock equity                     136,932    123,397     130,114 
      Preferred stock, not subject to
         mandatory redemption                        879        879         883 
      Long-term debt                             217,528    215,852     183,364 
                                               ---------  ---------   --------- 
                                                 355,339    340,128     314,361 
                                               ---------  ---------   --------- 

   Current Liabilities:
      Current portion of long-term debt            3,235      5,733       4,086 
      Notes Payable                                    -      2,000       6,000 
      Accounts payable and accrued expenses       28,546     30,813      34,863 
      Refundable purchased gas costs              12,947      1,640       9,980 
      Accrued liabilities                         11,640      5,024      14,822 
                                               ---------  ---------   --------- 
                                                  56,368     45,210      69,751 
                                               ---------  ---------   --------- 
   Deferred Credits:
      Deferred income taxes                       58,496     50,175      47,674 
      Unfunded deferred income taxes               8,321     10,734      12,889 
      Investment tax credits                       2,651      2,761       2,871 
      Refundable taxes                             4,302      4,252       4,546 
      Other                                        7,065      5,921       6,280 
                                               ---------  ---------   --------- 
                                                  80,835     73,843      74,260 
                                               ---------  ---------   --------- 
                                               $ 492,542  $ 459,181   $ 458,372 
                                               =========  =========   ========= 
</TABLE>
    <PAGE>
<TABLE>
<CAPTION>
                                                                    "UNAUDITED"
                               CTG RESOURCES, INC.
                                         
                         CONSOLIDATED STATEMENTS OF INCOME                     
                 (Dollars in thousands except for per share data)

                                                       Three Months Ended
                                                           March 31, 
                                                   ---------------------------
   <S>                                              <C>            <C>
                                                        1999           1998   
                                                    ----------     ---------- 
   Operating Revenues                               $  113,001     $  105,416 
   Less:  Cost of Energy                                59,167         54,622 
          State Gross Receipts Tax                       3,934          3,725 
                                                    ----------     ---------- 
   Operating Margin                                     49,900         47,069 
                                                    ----------     ---------- 
   Other Operating Expenses:
      Operations & maintenance expenses                 14,871         15,856 
      Depreciation                                       5,086          4,791 
      Income taxes                                      11,975         10,246 
      Other taxes                                        1,978          2,007 
                                                    ----------     ---------- 
                                                        33,910         32,900 
                                                    ----------     ---------- 
   Operating Income                                     15,990         14,169 
                                                    ----------     ---------- 
   Other Income (Deductions):
      Allowance for equity funds used
        during construction                                 11            (13)
      Equity in partnership earnings                       560            789 
      Other income/(deductions)                            191         (1,731)
      Income Taxes                                        (252)           481 
                                                    ----------     ---------- 
                                                           510           (474)
                                                    ----------     ---------- 
   Income Before Interest Charges                       16,500         13,695 
                                                    ----------     ---------- 
   Interest and Debt Expense                             4,259          3,968 
                                                    ----------     ---------- 
   Net Income                                           12,241          9,727 
   Less-Dividends on Preferred Stock                        16             16 
                                                    ----------     ---------- 
   Net Income Applicable to Common Stock            $   12,225     $    9,711 
                                                    ==========     ========== 
   Income Per Average Share of
      Common Stock:
      Basic                                         $     1.41     $     1.12 
                                                    ==========     ========== 
      Fully diluted                                 $     1.41     $     1.12 
                                                    ==========     ========== 
   Average Common Shares Outstanding
      During the Period:
      Basic                                          8,648,029      8,652,171 
                                                    ==========     ========== 
      Fully diluted                                  8,683,570      8,706,919 
                                                    ==========     ========== 
   Dividends Per Share of Common Stock              $     0.26     $     0.25 
                                                    ==========     ========== 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                    "UNAUDITED"
                               CTG RESOURCES, INC.

                         CONSOLIDATED STATEMENTS OF INCOME                     
                 (Dollars in thousands except for per share data)
                                         
                                                        Six Months Ended
                                                           March 31, 
                                                   -------------------------- 
   <S>                                              <C>            <C>
                                                        1999           1998   
                                                    ----------     ---------- 
   Operating Revenues                               $  194,680     $  197,812 
   Less:  Cost of Energy                               103,557        105,915 
          State Gross Receipts Tax                       6,743          7,094 
                                                    ----------     ---------- 
   Operating Margin                                     84,380         84,803 
                                                    ----------     ---------- 
   Operating Expenses:
      Operations & maintenance expenses                 28,682         29,378 
      Depreciation                                      10,086          9,480 
      Income taxes                                      16,437         16,484 
      Other taxes                                        3,793          3,820 
                                                    ----------     ---------- 
                                                        58,998         59,162 
                                                    ----------     ---------- 
   Operating Income                                     25,382         25,641 
                                                    ----------     ---------- 
   Other Income (Deductions):
      Allowance for equity funds used
        during construction                                 18             35 
      Equity in partnership earnings                     1,054          1,663 
      Other income/(deductions)                            564         (1,557)
      Income Taxes                                        (568)           (66)
                                                    ----------     ---------- 
                                                         1,068             75 
                                                    ----------     ---------- 
   Income Before Interest Charges                       26,450         25,716 
                                                    ----------     ---------- 
   Interest and Debt Expense                             8,517          7,866 
                                                    ----------     ---------- 
   Net Income                                           17,933         17,850 
   Less-Dividends on Preferred Stock                        31             31 
                                                    ----------     ---------- 
   Net Income Applicable to Common Stock            $   17,902     $   17,819 
                                                    ==========     ========== 
   Income Per Average Share of
      Common Stock:
      Basic                                         $     2.07     $     1.96 
                                                    ==========     ========== 
      Fully diluted                                 $     2.06     $     1.95 
                                                    ==========     ========== 
   Average Common Shares Outstanding
      During the Period:
      Basic                                          8,648,029      9,091,731 
                                                    ==========     ========== 
      Fully diluted                                  8,681,820      9,146,479 
                                                    ==========     ========== 
   Dividends Per Share of Common Stock              $     0.52     $     0.50 
                                                    ==========     ==========
</TABLE>
 <PAGE>
<TABLE>
<CAPTION>
                                                                    "UNAUDITED"
                               CTG RESOURCES, INC.

                         CONSOLIDATED STATEMENTS OF INCOME                     
                 (Dollars in thousands except for per share data)
                                         
                                                       Twelve Months Ended
                                                           March 31, 
                                                   -------------------------- 
   <S>                                              <C>            <C>
                                                        1999           1998   
                                                    ----------     ---------- 
   Operating Revenues                               $  279,616     $  289,427 
   Less:  Cost of Energy                               148,326        153,286 
          State Gross Receipts Tax                       9,309         10,060 
                                                    ----------     ---------- 
   Operating Margin                                    121,981        126,081 
                                                    ----------     ---------- 
   Operating Expenses:
      Operations & maintenance expenses                 53,289         57,785 
      Depreciation                                      19,911         18,712 
      Income taxes                                      12,163         14,008 
      Other taxes                                        7,422          7,522 
                                                    ----------     ---------- 
                                                        92,785         98,027 
                                                    ----------     ---------- 
   Operating Income                                     29,196         28,054 
                                                    ----------     ---------- 
   Other Income (Deductions):
      Allowance for equity funds used
        during construction                                 44             91 
      Equity in partnership earnings                     2,662          3,087 
      Other income/(deductions)                          1,481         (1,039)
      Income Taxes                                      (1,530)          (296)
                                                    ----------     ---------- 
                                                         2,657          1,843 
                                                    ----------     ---------- 
   Income Before Interest Charges                       31,853         29,897 
                                                    ----------     ---------- 
   Interest and Debt Expense                            16,575         14,377 
                                                    ----------     ---------- 
   Net Income                                           15,278         15,520 
   Less-Dividends on Preferred Stock                        61             62 
                                                    ----------     ---------- 
   Net Income Applicable to Common Stock            $   15,217     $   15,458 
                                                    ==========     ========== 
   Income Per Average Share of
      Common Stock:
      Basic                                         $     1.76     $     1.57 
                                                    ==========     ========== 
      Fully diluted                                 $     1.75     $     1.56 
                                                    ==========     ========== 
   Average Common Shares Outstanding
      During the Period:
      Basic                                          8,650,106      9,865,595 
                                                    ==========     ========== 
      Fully diluted                                  8,685,564      9,892,894 
                                                    ==========     ========== 
   Dividends Per Share of Common Stock              $     1.02     $     1.26 
                                                    ==========     ========== 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                         
                                                                    "UNAUDITED"
                               CTG RESOURCES, INC.                     

                       CONSOLIDATED STATEMENTS OF CASH FLOWS                   

                              (Dollars in Thousands)                           

                                         
                                         
                                                       Three Months Ended 
                                                           March 31, 
                                                      -----------------------
   <S>                                                 <C>           <C>
                                                         1999          1998   
                                                         ----          ----   

   Cash Flows from Operations                          $ 43,737      $ 34,167 
                                                       --------      -------- 

   Cash Flows for Investing Activities:
      Capital expenditures                               (5,349)       (2,859)
      Other, net                                           (131)          205 
                                                       --------      -------- 
      Net cash used in investing activities              (5,480)       (2,654)
                                                       --------      -------- 
   Cash Flows from Financing Activities:
      Dividends paid                                     (2,265)       (2,179)
      Issuance/(repurchase) of common                           
         stock, net                                           -          (123)
      Other stock activity, net                               1             - 
      Principal retired on long-term debt                   (11)       (4,009)
      Short-term debt                                   (15,000)      (24,500)
                                                       --------      -------- 
      Net cash used in
         financing activities                           (17,275)      (30,811)
                                                       --------      -------- 
   Increase in Cash and
      Cash Equivalents                                   20,982           702 
   Cash and Cash Equivalents at
      Beginning of Period                                   981         3,527 
                                                       --------      -------- 
   Cash and Cash Equivalents at
      End of Period                                    $ 21,963      $  4,229 
                                                       ========      ======== 
</TABLE>
<PAGE>
                                          
                                         
                                         
                                         
<TABLE>
<CAPTION>
                                         
                                                                    "UNAUDITED"
                               CTG RESOURCES, INC.                     

                 CONSOLIDATED STATEMENTS OF CASH FLOWS (Concluded)             

                             (Dollars in Thousands)                            

                                         
                                                       Three Months Ended 
                                                           March 31, 
                                                      -----------------------
   <S>                                                 <C>           <C>
                                                         1999          1998   
                                                         ----          ----   

   Schedule Reconciling Earnings to
      Cash Flows from Operations:
      Income                                           $ 12,241      $  9,727 
                                                       --------      -------- 
      Adjustments to reconcile income
         to net cash:
         Depreciation and amortization                    5,253         5,002 
         Provision for uncollectible accounts             2,357         1,651 
         Deferred income taxes, net                       5,259         3,032 
         Equity in partnership earnings                    (560)         (789)

      Change in assets and liabilities:                         
         Accounts receivable                            (15,010)      (11,947)
         Accrued utility revenue                          7,266         8,036 
         Inventories                                      7,575         5,644 
         Purchased gas costs                              8,888         4,403 
         Prepaid expenses                                   564          (327)
         Accounts payable and accrued expenses            7,480         9,480 
         Other assets/liabilities                         2,424           255 
                                                       --------      -------- 
           Total adjustments                             31,496        24,440 
                                                       --------      -------- 

      Cash flows from operations                       $ 43,737      $ 34,167 
                                                       ========      ======== 

   Supplemental Disclosures of Cash Flow
      Information:
   Cash Paid During the Period for:
      Interest (net of amount capitalized)             $    988      $  2,821 
                                                       ========      ======== 
      Income taxes/(refunds)                           $    500      $  1,808 
                                                       ========      ======== 
</TABLE>
                                         <PAGE>
<TABLE>
<CAPTION>
                                         
                                                                    "UNAUDITED"
                               CTG RESOURCES, INC.                     

                       CONSOLIDATED STATEMENTS OF CASH FLOWS                   

                              (Dollars in Thousands)                           

                                         
                                                        Six Months Ended
                                                           March 31, 
                                                     ------------------------
   <S>                                                 <C>           <C>
                                                         1999          1998   
                                                         ----          ----   

   Cash Flows from Operations                          $ 37,056      $ 23,884 
                                                       --------      -------- 

   Cash Flows for Investing Activities:
      Capital expenditures                              (10,762)       (7,181)
      Cash distributions received from                          
        investments                                         974           244 
      Other, net                                            748         2,469 
                                                       --------      -------- 
      Net cash used in investing activities              (9,040)       (4,468)
                                                       --------      -------- 
   Cash Flows from Financing Activities:
      Dividends paid                                     (4,496)       (4,357)
      Issue/(repurchase) of common
         stock, net                                           -       (52,962)
      Other stock activity, net                               1            (2)
      Issuance of long-term debt                         35,000        64,000 
      Principal retired on long-term debt                (5,022)       (4,824)
      Short-term debt                                   (32,800)      (21,500)
                                                       --------      -------- 
      Net cash used in 
         financing activities                            (7,317)      (19,645)
                                                       --------      -------- 
   Increase/(Decrease) in Cash and
      Cash Equivalents                                   20,699          (229)
   Cash and Cash Equivalents at
      Beginning of Period                                 1,264         4,458 
                                                       --------      -------- 
   Cash and Cash Equivalents at
      End of Period                                    $ 21,963      $  4,229 
                                                       ========      ======== 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
    
    
    
    
                                                                    "UNAUDITED"
                        CTG RESOURCES, INC.                     

                 CONSOLIDATED STATEMENTS OF CASH FLOWS (Concluded)             

                              (Dollars in Thousands)                            

    
                                                        Six Months Ended
                                                           March 31, 
                                                     ------------------------
   <S>                                                 <C>           <C>
                                                         1999          1998   
                                                         ----          ----   

   Schedule Reconciling Earnings to
      Cash Flows from Operations:
      Net Income                                       $ 17,933      $ 17,850 
                                                       --------      -------- 
      Adjustments to reconcile net income
         to net cash:
         Depreciation and amortization                   10,423         9,897 
         Provision for uncollectible accounts             3,693         3,383 
         Deferred income taxes, net                       8,261         4,317 
         Equity in partnership earnings                  (1,054)       (1,663)
      Change in assets and liabilities:                         
         Accounts receivable                            (27,831)      (29,984)
         Accrued utility revenue                         (6,837)       (7,653)
         Inventories                                      6,217         8,814 
         Purchased gas costs                             11,307         5,266 
         Prepaid expenses                                 6,528         3,363 
         Accounts payable and accrued expenses            4,349         8,936 
         Other assets/liabilities                         4,067         1,358 
                                                       --------      -------- 
           Total adjustments                             19,123         6,034 
                                                       --------      -------- 

      Cash flows from operations                       $ 37,056      $ 23,884 
                                                       ========      ======== 

   Supplemental Disclosures of Cash Flow
      Information:
   Cash Paid During the Period for:
      Interest (net of amount capitalized)             $  7,625      $  6,691 
                                                       ========      ======== 
      Income taxes/(refunds)                           $    206      $  3,422 
                                                       ========      ======== 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                    "UNAUDITED"
                               CTG RESOURCES, INC.                     

                       CONSOLIDATED STATEMENTS OF CASH FLOWS                   

                              (Dollars in Thousands)                           

    
                                                       Twelve Months Ended
                                                           March 31, 
                                                     ------------------------
   <S>                                                 <C>           <C>
                                                         1999          1998   
                                                         ----          ----   

   Cash Flows from Operations                          $ 39,821      $ 32,295 
                                                       --------      -------- 

   Cash Flows for Investing Activities:
      Capital expenditures                              (26,016)      (23,512)
      Purchase of cogeneration assets                   (17,067)            - 
      Cash distributions received from                          
        investments                                       2,199         1,805 
      Other,net                                             271         2,201 
                                                       --------      -------- 
      Net cash used in investing activities             (40,614)      (19,506)
                                                       --------      -------- 
   Cash Flows from Financing Activities:
      Dividends paid                                     (8,796)      (12,470)
      Issuance/(repurchase) of common
         stock, net                                          12       (52,494)
      Other stock activity, net                              (2)          500 
      Issuance of long-term debt                         45,600        64,000 
      Principal retired on long-term debt               (16,287)      (25,928)
      Short-term debt                                    (2,000)        6,000 
                                                       --------      -------- 
      Net cash provided/(used) by
         financing activities                            18,527       (20,392)
                                                       --------      -------- 
   Increase/(Decrease) in Cash and
      Cash Equivalents                                   17,734        (7,603)
   Cash and Cash Equivalents at
      Beginning of Period                                 4,229        11,832 
                                                       --------      -------- 
   Cash and Cash Equivalents at
      End of Period                                    $ 21,963      $  4,229 
                                                       ========      ======== 
</TABLE>
    
    <PAGE>
<TABLE>
<CAPTION>
    
    
    
                                                                    "UNAUDITED"
                        CTG RESOURCES, INC.                     

                 CONSOLIDATED STATEMENTS OF CASH FLOWS (Concluded)             

                              (Dollars in Thousands)                           

    
                                                       Twelve Months Ended
                                                           March 31, 
                                                     ------------------------
   <S>                                                 <C>           <C>
                                                         1999          1998   
                                                         ----          ----   

   Schedule Reconciling Earnings to
      Cash Flows from Operations:
      Net Income                                       $ 15,279      $ 15,520 
                                                       --------      -------- 
      Adjustments to reconcile net income
         to net cash:
         Depreciation and amortization                   20,829        18,692 
         Provision for uncollectible accounts             5,354         4,630 
         Deferred income taxes, net                      10,358           365 
         Equity in partnership earnings                  (2,662)       (3,087)
      Change in assets and liabilities:                         
         Accounts receivable                             (8,146)       (1,431)
         Accrued utility revenue                          1,651         3,439 
         Inventories                                     (2,982)       (3,406)
         Purchased gas costs                              2,967        (5,088)
         Prepaid expenses                                   361          (467)
         Accounts payable and accrued expenses           (9,410)        5,061 
         Other assets/liabilities                         6,222        (1,933)
                                                       --------      -------- 
           Total adjustments                             24,542        16,775 
                                                       --------      -------- 

      Cash flows from operations                       $ 39,821      $ 32,295 
                                                       ========      ======== 

   Supplemental Disclosures of Cash Flow
      Information:
   Cash Paid During the Period for:
      Interest (net of amount capitalized)             $ 15,156      $ 12,835 
                                                       ========      ======== 
      Income taxes                                     $  4,827      $  9,137 
                                                       ========      ======== 
    
</TABLE>
    
    
    
    
    
    <PAGE>


                                                                    "UNAUDITED"
                               CTG RESOURCES, INC.
                                         
                          NOTES TO FINANCIAL STATEMENTS
                                  March 31, 1999
                              (Thousands of Dollars)
    
    
   (1)  Adriaen's Landing

        During fiscal 1998, the Company was approached by local businesses and
        government agencies regarding the development of a stadium for the New
        England Patriots football team, along with a convention center and
        hotel and retail, recreational and housing facilities.  The
        development, known as Adriaen's Landing, is to be built on a site that
        includes the Company's headquarters, gas operations center and steam
        and chilled water production facilities.  In order to accommodate the
        development as currently planned, the Company would be required to
        relocate those facilities.  A relocation would have a significant
        impact on the Company's business and operations during the transition. 
        The Company believes that the Adriaen's Landing project would be
        beneficial to the Greater Hartford area and provides an opportunity for
        new customers to the Company.  The Company has indicated its
        willingness to relocate provided that the relocation is accomplished in
        a way that will not materially disadvantage the Company or its
        customers.
    
        The Adriaen's Landing site, including the Company's property, contains
        contaminants, some of which originated during the Company's former gas
        manufacturing activities.  The Company believes that if the development
        activities trigger the remediation of contamination on the Company's
        property, the cost of the remediation should be regarded as part of the
        project development costs.  Prior decisions of the Connecticut
        Department of Public Utility Control ("DPUC") indicate that the costs
        of remediating property that is found to have been contaminated by a
        gas utility's former gas manufacturing activities are generally
        recoverable from the utility's customers.
    
        Discussions and progress concerning the relocation of the Company's
        facilities continued during the second quarter and into the third
        quarter of fiscal 1999.  Final agreements have not yet been reached
        concerning the relocations and the funding of relocation and any
        related remediation costs.  If an agreement cannot be reached, the
        Secretary of the Office of Policy and Management of the State of
        Connecticut has the authority under recently enacted legislation to
        condemn the property on which the Company's facilities are located for
        use as a stadium.  Although the Company would be entitled to just
        compensation for the value of its properties taken, as well as certain
        relocation costs, the ultimate amount of the compensation in any such
        condemnation would be subject to court determination.

    
   (2)  Short-term Debt
    
        In February 1999, the Company renewed an expiring one-year line of
        credit to February 2000. This line of credit varies from $10,000 to
        $15,000 to meet the Company's seasonal working capital requirements.
    <PAGE>


   (3)  Long-term Incentive Plans
    
        At the Annual Shareholders' Meeting on February 23, 1999, the
        shareholders approved the CTG Resources, Inc. 1999 Stock Option Plan
        (the "Option Plan").  The Board of Directors adopted the plan in
        December 1998.  The maximum number of shares that may be issued under
        the Option Plan is 500,000.  On February 23, 1999, 73,600 options were
        granted under the Option Plan.  These options vest over three years,
        beginning after the second year following their grant.  The options are
        exercisable over ten years.  The exercise price of the options is
        $23.125.
    
        The Company follows the provisions of Statement of Financial Accounting
        Standards No.123, "Accounting for Stock Based Compensation" (S"FAS No.
        123"), which requires the measurement of the fair value of stock
        options to be included in the statement of income or that proforma
        information related to the fair value be disclosed.  The Company
        continues to account for stock based compensation under APB No. 25,
        "Accounting for Stock Issued to Employees," and elects the disclosure-
        only alternative under SFAS No. 123.

        On March 30, 1999, 6,450 performance shares were granted under the
        Company's Executive Restricted Stock Plan.  Generally, restrictions
        lapse and the shares vest on the third aniversary of the grant.


   (4)  Reclassifications
    
        Certain prior year amounts have been reclassified to conform with
        current year classifications.
    
    <PAGE>


                                                                    "UNAUDITED"
                               CTG RESOURCES, INC.
                                         
                       MANAGEMENT'S DISCUSSION AND ANALYSIS
                                  MARCH 31, 1999
               (Dollars in Thousands Except for Per Share Amounts)
      

   CTG Resources, Inc. ("the Company" or "CTG") is a holding company and parent
   of the Connecticut Natural Gas Corporation ("CNG") and The Energy Network,
   Inc. ("TEN").  CNG is an energy provider engaged in the regulated
   distribution, sale and transportation of natural gas.  TEN holds and
   operates, through divisions or wholly-owned subsidiaries, CTG's unregulated,
   diversified businesses which are primarily engaged in district heating and
   cooling and also include the Company's equity investments in two
   partnerships, one of which is the Iroquois Gas Transmission System
   ("Iroquois").
     

   RESULTS OF OPERATIONS
    
   Consolidated earnings per share were $1.41 for the quarter, $2.07 for the
   six months and $1.76 for the twelve months ended March 31, 1999, compared to
   $1.12 for the quarter, $1.96 for the six months and $1.57 for the twelve
   months ended March 31, 1998.  The increase in earnings per share between
   fiscal 1999 and fiscal 1998 include benefits of $.10 in the six months ended
   March 1999 and $.20 in the twelve months ended March 1999 as a result of the
   lower weighted average shares outstanding because of the October 1997
   repurchase of common stock.  Otherwise, changes in winter heating season
   weather from year to year had the greatest impact to earnings.
     
   Operating Margin
    
   The following table presents the changes in gas revenues, gas operating
   margin, heating degree days (a measure of weather) and gas deliveries for
   all periods reported in the statements of income:

<TABLE>
<CAPTION>
                          Three Months Ended  Six Months Ended  Twelve Months Ended
                               March 31,          March 31,          March 31,
   <S>                    <C>       <C>      <C>       <C>      <C>       <C>
                            1999      1998     1999      1998     1999      1998   
                          --------  -------- --------  -------- --------  -------- 
   Gas Revenues           $106,426  $ 99,447 $183,481  $187,074 $258,853  $266,904 
                          ========  ======== ========  ======== ========  ======== 
   Gas Operating Margin   $ 45,665  $ 42,704 $ 77,381  $ 77,424 $109,198  $110,385 
                          ========  ======== ========  ======== ========  ======== 
   Heating Degree Days       2,948     2,587    4,908     4,856    5,595     5,837 
                             =====     =====    =====     =====    =====     ===== 
   Commodity and
      Transportation
      Volumes(mmcf):
      Firm Gas Sales         9,504     8,809   15,457    16,051   19,984    21,372 
      Interruptible Gas
        Sales                2,564     2,849    5,146     5,757    8,466     9,638 
      Off-System Gas
        Sales                3,993     3,394    7,899     5,557   13,802    10,219 
      Transportation
        Services             1,832     1,142    3,113     2,244    5,245     4,081 
                            ------    ------   ------    ------   ------    ------ 
         Total              17,893    16,194   31,615    29,609   47,497    45,310 
                            ======    ======   ======    ======   ======    ====== <PAGE>
</TABLE>

    
   Gas operating margin is equal to gas revenues less the cost of gas and
   Connecticut gross revenues tax.  Between the comparable quarters colder
   weather during the winter heating season resulted in higher sales to firm
   customers and is the principal reason for the higher gas operating margin. 
   Weather was only slightly cooler between the comparable six months ended
   periods and the benefits of marginally higher sales were offset by lower
   interruptible margins which were the result of lower flexible energy price-
   sensitive tariffs.  The twelve months ended comparable periods continue to
   show the effects of warmer weather, partially offset by higher interruptible
   margins because of lower gas costs.

   The Company continues to add firm heating customers from year to year.  Firm
   sales historically follow variations in winter weather.  Interruptible sales
   were lower throughout fiscal 1999.  Off-system sales have been higher in
   fiscal 1999 and have increased the contribution to operating margin.  Some
   commercial and industrial customers have migrated to transportation rates. 
   This should not impact operating margin, because transportation tariffs are
   designed to earn the same margin as the sales and delivery of natural gas.
    
    
   Weather Stabilization Program

   In September 1998, CNG purchased an insurance product for the winter heating
   season (November through March).  The program was designed to reduce the
   effects of abnormal winter weather on earnings.  This program helps to
   offset lost margins and thus provides the Company with additional earnings
   in the event of significantly warmer winter weather in return for an
   insurance premium which increases in the event of significantly colder
   winter weather.  In the first six months of fiscal 1999 the Company realized
   a net benefit from this program of approximately $671, net of income taxes,
   equivalent to $.08 per share.
    
    
   Operations and Maintenance Expenses
    
   Overall, lower operations and maintenance ("O&M") expenses were recorded for
   all periods ended March 31, 1999 as compared to 1998.  Fiscal 1999 O&M
   expenses reflect the benefit of the weather stabilization insurance program
   described above.  In the first quarter of fiscal 1999 the Company began to
   record operating expenses for a cogeneration plant which was purchased by
   TEN in June 1998, subsequently repowered, and brought on line in December
   1998 to serve a large local hospital complex (See Earnings from Diversified
   Operations, below).  These additional new expenses have been more than
   offset by a net decrease in O&M expenses in all periods, including benefits
   from additional customer service fees.

   Between the comparable three months and six months ended March 31, 1999 and
   1998, lower costs have been incurred for employee benefits and pension
   related expenses,  computer-related services and corporate insurance. 
   Higher expenses were recorded for compensation, amortized expenses related
   to regulatory proceedings, other outside purchased services and bad debts.
    
   In the twelve months ended March 31, 1999, as compared to the twelve months
   ended March 31, 1998, lower expenses have been recorded for corporate
   insurance, workers' compensation insurance, employee benefits and pension
   expenses, other outside purchased services and bad debts.  Increases in
   expenses were recorded in the area of compensation.<PAGE>


   Pension costs reflect a reduction in expenses because of favorable plan
   performance and changes in actuarial assumptions in the plans.  Workers'
   compensation insurance costs have declined because of lower actual and
   projected claims realized as a result of the Company's aggressive management
   of claims.  Variations in levels of bad debt expenses typically relate to
   customers' natural gas bills and actual collection levels.  Compensation
   expenses reflect increases in wages and salaries as well as higher payments
   made related to incentive awards and commissions.  Changes in levels of
   expenses for other outside purchased services primarily reflect costs
   incurred for legal, financial and communications services.

    
   Income Taxes
    
   Overall, the effective tax rate has remained relatively consistent between
   the six months ended March 31, 1999 and March 31, 1998.
    
    
   Other Income/(Deductions)
    
   Other Income was recorded for all periods in fiscal 1999, as compared to
   Other Deductions for all periods in fiscal 1998.  All fiscal 1998 periods
   included costs related to the closing of certain diversified operations. 
   The absence of these expenses in fiscal 1999 is the primary reason for the
   change to Other Income in all periods.  Fiscal 1999 Other Income also
   reflects higher income from merchandising operations and from the investment
   of trust funds and lower costs for life insurance premiums, partially offset
   by higher promotional and advertising expenses.

    
   Interest and Debt Expense
    
   Higher interest and debt expense has been recorded in fiscal 1999 primarily
   because of additional long-term debt issued during the first quarter of both
   fiscal 1999 and fiscal 1998.
    
    
   Earnings from Diversified Businesses
    
   TEN, the subsidiary that owns and operates the Company's diversified,
   unregulated businesses, recorded earnings per share of $.07 for the quarter
   ended March 1999 as compared to a loss per share of $(.06) for the quarter
   ended March 1998.  TEN earned $.05 per share in the six months ended March
   1999, as compared to no earnings for the six months ended March 1998. 
   Between the comparable twelve months ended March 31, TEN recorded earnings
   of $.13 in 1999 and $.17 in 1998.  The three months ended March 1998
   includes a loss of $(.07) and the six and twelve months ended March 1998
   include a loss of $(.10) from charges to income related to the wind down of
   certain unregulated gas marketing operations.
    
   TEN's fiscal 1999 results reflect new sales of electricity and steam from
   TEN's new cogeneration facility at Hartford Hospital which, came on line in
   December 1998.  Earnings also show the benefits of higher chilled water
   sales and lower energy and production costs for district heating and
   cooling.  Lower sales of hot water for heating, primarily because of the
   warmer weather in the earlier winter months, and costs related to new
   business development activities partially offset these benefits to earnings. 
   TEN continues to review its pricing structure so that it meets current
   market demands as deregulation and changes in energy costs move forward.<PAGE>


   TEN's earnings from its equity interest in two partnerships are lower in
   fiscal 1999.  The majority of these earnings are from Iroquois, and in
   August 1998 Iroquois' approved tariffs allowed by the Federal Energy
   Regulatory Commission were reduced, resulting in lower income.

    
    
   MATERIAL CHANGES IN FINANCIAL CONDITION
    
   Cash Flows
    
   Cash flows from operations are generally strong during the second quarter of
   the fiscal year.  The Company makes most of its sales for the fiscal year
   during the winter heating season, and March is usually the last full month
   in this season.  By the end of this quarter, the Company usually has little
   or no short-term borrowings outstanding and often has cash invested in
   short-term instruments.
    
   Cash flows from operations satisfied the Company's cash requirements for
   working capital, dividend payments, long-term debt principal payments and
   construction expenditures in the quarters ending March 31, 1999 and 1998,
   and in the six and twelve months ended March 31, 1999.  Available cash on
   hand supplemented cash flows from operations to satisfy these requirements
   in the six and twelve months ended March 31, 1998.

   Proceeds from long-term debt issued in the first quarter of fiscal 1999 were
   used to refinance short-term debt.  Long-term debt issued in the first
   quarter of fiscal 1998 was used to finance a stock repurchase and to retire
   existing short-term debt.
    
    
   Financing Activities

   In February 1999, the Company renewed an expiring one-year line of credit to
   February 2000. This line of credit varies from $10,000 to $15,000 to meet
   the Company's seasonal working capital requirements.
    

   Market Risk

   The Company's exposure to market risk comes primarily from changing natural
   gas prices.  All of the Company's gas sales are designed to fully recover
   the Company's cost of gas.  The Company passes on to its firm customers
   changes in gas costs from those reflected in its tariffs under purchased gas
   adjustment provisions allowed by the Connecticut Department of Public
   Utility Control ("DPUC").  Interruptible and off-system sales are priced
   competitively at not less than the Company's cost of gas associated with
   those sales plus applicable taxes and margin.  Some interruptible and off-
   system sales are made under fixed price sales contracts.  For such sales the
   Company secures its margin and protects against potential losses that could
   be caused by changes in gas prices by buying and storing natural gas for
   these contracts at a fixed price at the beginning of the contract period. 
   Transportation services are also delivered at cost-based rates.

   All but one issue of the Company's long-term debt are at fixed rates of
   interest.  The $10,600 of Industrial Revenue Variable Rate Demand Bonds
   issued by TEN in October 1998 are at a variable rate of interest, which is
   set weekly.<PAGE>


   Adriaen's Landing
    
   During fiscal 1998, the Company was approached by local businesses and
   government agencies regarding the development of a stadium for the New
   England Patriots football team, along with a convention center and hotel and
   retail, recreational and housing facilities.  The development, known as
   Adriaen's Landing, is to be built on a site that includes the Company's
   headquarters, gas operations center and steam and chilled water production
   facilities.  In order to accommodate the development as currently planned,
   the Company would be required to relocate those facilities.  A relocation
   would have a significant impact on the Company's business and operations
   during the transition.  The Company believes that the Adriaen's Landing
   project would be beneficial to the Greater Hartford area and provides an
   opportunity for new customers to the Company.  The Company has indicated its
   willingness to relocate provided that the relocation is accomplished in a
   way that will not materially disadvantage the Company or its customers.
    
   The Adriaen's Landing site, including the Company's property, contains
   contaminants, some of which originated during the Company's former gas
   manufacturing activities.  The Company believes that if the development
   activities trigger the remediation of contamination on the Company's
   property, the cost of the remediation should be regarded as part of the
   project development costs.  Prior decisions of the DPUC indicate that the
   costs of remediating property that is found to have been contaminated by a
   gas utility's former gas manufacturing activities are generally recoverable
   from the utility's customers.
    
   Discussions and progress concerning the relocation of the Company's
   facilities continued during the second quarter and into the third quarter of
   fiscal 1999.  Final agreements have not yet been reached concerning the
   relocations and the funding of relocation and any related remediation costs. 
   If an agreement cannot be reached, the Secretary of the Office of Policy and
   Management of the State of Connecticut has the authority under recently
   enacted legislation to condemn the property on which the Company's
   facilities are located for use as a stadium.  Although the Company would be
   entitled to just compensation for the value of its properties taken, as well
   as certain relocation costs, the ultimate amount of the compensation in any
   such condemnation would be subject to court determination.


   Offer to Purchase Certain District Heating and Cooling Assets
    
   In February 1999, the Company received an unsolicited offer from the
   Connecticut Resources Recovery Authority ("CRRA") to purchase certain of the
   Company's district heating and cooling ("DHC") assets.  The Company reviewed
   the proposal and determined that the offer was not in the best interests of
   customers and shareholders.  In connection with the Adriaen's Landing matter
   discussed above, discussions are ongoing with CRRA for a steam supply
   agreement and relocation of the chilled water production facilities.


   Regulatory Matters
    
   In a series of regulatory proceedings held since 1995 the DPUC has steadily
   advanced natural gas deregulation in the state.  The DPUC, in consultation
   with the Connecticut legislature and industry stakeholders, now appears
   poised to embark on the issues surrounding residential natural gas choice. 
   The DPUC has asked Connecticut Local Natural Gas Distribution Companies
   ("LDCs") to file information for the purpose of examining costs and
   developing appropriate natural gas sales and delivery rates for residential<PAGE>


   customers, to ensure that customers pay only for those services that they
   use.  Once the DPUC conludes generic proceedings it is expected to reopen
   each LDC's rate case to apply its findings.
    
   CNG is currently examining its rate structure in this new context, to
   determine its future applicability in an unbundled environment where sales
   and delivery services may be purchased separately by all customers.
    
   CNG's last rate decision from the DPUC regarding base rates for natural gas
   service was issued in October 1995.  By State statute, CNG will be required
   to undergo a financial review with the DPUC commencing in October 1999.  The
   Company will continue to monitor its financial and operational position to
   determine when and if base rate relief is warranted.  The Company may also
   choose the rate case forum to accomplish a base rate design consistent with
   its cost of service and unbundling goals.


   Energy Contract Buyouts

   TEN is a 50% partner in Downtown Cogeneration Associates ("DCA"), a single
   purpose entity operating a 4.1 megawatt dual-fuel gas turbine generator
   which supplies electricity to a local electric utility under an Energy
   Purchase Agreement ("EPA") and steam to TEN's wholly-owned DHC subsidiary,
   The Hartford Steam Company ("HSC") under a Steam Supply Agreement ("SSA"). 
   Currently, the electric utility and HSC are able to obtain energy at a lower
   cost than that which they pay under these agreements.  For this reason, the
   electric utility and HSC have offered to buy out of their contracts with
   DCA.  In March 1999, TEN and its partners in the DCA agreed to terminate
   both the EPA and SSA and negotiated terms for the buy out of each of these
   agreements, subject to DPUC approval for the electric utility. HSC's buy out
   of the SSA is estimated at $5,400.
    
   The termination of the EPA and the SSA with DCA will occur upon the receipt
   of all necessary approvals for the electric utility.  This is expected
   sometime in the year 2000.  Until then the DCA plant will continue to
   produce and sell steam and electricity under the SSA and EPA.  The
   termination of the SSA by HSC should benefit HSC and its customers by lower
   future production costs.

     
   YEAR 2000 READINESS

   CTG 's Year 2000 Readiness

   CTG has been preparing for Year 2000 ("Y2k") issues for a number of years.
   In 1989, CTG started the implementation of a Long-Range Information Systems
   Plan that addressed the replacement or redevelopment of all key CTG
   applications. All systems replaced or redeveloped since 1989 were required
   to be Y2k ready.  In January 1998, a task force was organized to address all
   Y2k issues throughout CTG operations. The task force, headed by a Y2k
   compliance officer, is comprised of individuals from every business unit
   within CTG and is charged with assembling an inventory of date impacted
   systems, identifying critical vendors and customers for readiness,
   prioritizing systems that are not ready, identifying critical dates for
   readiness, developing and executing test plans for all critical high
   priority application programs and embedded technology, developing
   contingency plans for vendors and systems that are not ready, and certifying
   that all systems and critical vendors are ready.  All of the above-noted
   activities of the task force, with the exception of developing contingency
   plans and the system testing and certification phases, were completed during<PAGE>


   the last quarter of calendar year 1998. Initial contingency plans were
   completed during the first quarter of calendar 1999. These contingency plans
   will be updated throughout 1999 as needed. The testing and certification of
   systems and critical vendors will be completed during the remaining months
   of calendar 1999.

   CTG has five systems that are not ready at this time (Payroll/HR, Computer
   Aided Dispatch, Supervision Control and Data Acquisition, Remote Meter
   Reading, and TEN's financial system).  Through the normal replacement
   schedule, these systems will be Y2k ready by calendar year-end 1999.

   In April 1998, a letter and survey were sent to CTG's vendors requesting a
   status of their Y2k efforts. In September 1998, a second letter and survey
   were sent to vendors who did not respond. For all critical vendors that do
   not respond or are not Y2k ready by the critical dates identified, CTG will
   make arrangements for alternate suppliers and service providers. This
   process will continue to take place throughout 1999. Parts and materials
   which are critical to CTG's operations will be acquired from vendors in
   adequate quantities and inventoried prior to the end of 1999.

   Although not all vendors have returned surveys, no third parties with which
   CTG has significant business relationships have disclosed problems which
   would indicate the potential for business interruptions.
    
   During the quarter ending March 31, 1999, the Company received the results
   of reviews of its Y2k readiness by an outside legal firm and an outside
   consultant.  The Company has integrated the recommendations received from
   these reports into its Y2k readiness plan.


   Costs to Address CTG's Year 2000 Issues

   CTG does not forsee incurring significant incremental costs, nor has it
   incurred significant outside consulting costs, relating to the Y2k issue. In
   accordance with the aforementioned Long-Range Information Systems Plan, CTG
   has been replacing or redeveloping its major computer applications over the
   past decade.


   Risks of CTG's Year 2000 Issues

   CTG's current schedule is subject to change, depending on developments that
   may arise through unforeseen business circumstances and through the
   remediation and testing phases of its Y2k readiness effort. CTG also depends
   upon third parties, including customers, suppliers, government agencies and
   financial institutions, to reliably deliver products and services. Although
   CTG has not received responses from all third parties, CTG has not
   identified any known Y2k-related event, trend, demand, commitment, or
   uncertainty which would likely have a material effect on CTG's business,
   results of operations, liquidity, capital resources or financial condition.
   CTG has canvassed its critical vendors and no such vendor has indicated it
   will not be ready for the Y2k. CTG has assigned critical dates for vendors
   to show readiness throughout 1999. If a vendor does not show readiness by a
   specific date, CTG will either find a replacement vendor or develop a work-
   around. 

   Based on the current schedule for completion of Y2k tasks, CTG believes its
   planning is adequate to secure Y2k readiness of critical systems and
   operations. CTG is not able to predict all the factors that could cause
   actual results to differ materially from its current expectations regarding<PAGE>


   its Y2k readiness. However, if CTG and/or third parties with which CTG has a
   significant business relationship fail to achieve Y2k readiness with respect
   to critical systems or operations, there could be a material adverse effect
   on CTG's results of operations and financial position.

     
   CTG's Contingency Plans

   CTG's contingency plans include selecting alternate vendors that are Y2k
   ready, using back-up systems which do not rely on computers, and obtaining
   and stocking critical parts and materials. Critical dates for readiness have
   been established for systems and vendors utilized throughout CTG. These
   critical dates have been established in order to allow sufficient time for
   CTG to either remediate any date-sensitive features in existing computer
   software and applications critical to CTG's business or to acquire services
   and products from alternate providers which are Y2k ready. Contingency
   planning is an ongoing process and will continue throughout 1999.

    
   SUBSEQUENT EVENTS

   District Heating and Cooling Expansion
    
   On April 6, 1999, TEN executed a twenty-five year agreement with the City of
   Hartford to supply hot and chilled water to several facilities referred to
   collectively as The Learning Corridor.  Energy to serve these customers will
   be produced at TEN's cogeneration facility located at Hartford Hospital. 
   Construction of necessary pipeline and other facilities is scheduled to
   begin in the third quarter of fiscal 1999, and service to The Learning
   Corridor is expected to begin in early 2000.  The cost of this expansion of
   TEN's DHC system is estimated to be approximately $4,000 to $6,000, to be
   expended between fiscal 1999 and 2000.  Approximately $3,000 was included in
   the total projected DHC system expansion costs for fiscal 1999 reported in
   the Company's Form 10-K for the fiscal year ended September 30, 1998.
    

   FORWARD LOOKING INFORMATION
    
   This report and other Company reports, including filings with the Securities
   and Exchange Commission, press releases and oral statements, contain forward
   looking statements.  Such statements include but are not limited to
   disclosures about Adriaen's Landing, future Operating Margin, the Weather
   Stabilization Program, changes in Operating and Maintenance expenses, Income
   Taxes, Market Risk, Year 2000 Compliance, Energy Contract Buyouts and the
   District Heating and Cooling Expansion.
    
   Forward looking statements are made based upon management's expectations and
   beliefs concerning future developments and their potential effect upon the
   Company.  The Company cautions that, while it believes such statements to be
   reasonable and makes them in good faith, actual results almost always vary
   from expectations, and the differences between assumed facts or basis and
   actual results can be material, depending upon the circumstances.  Investors
   should be aware of important factors that could have a material impact on
   future results.  These factors include, but are not limited to, weather, the
   regulatory environment, legislative and judicial developments which affect
   the Company or significant groups of its customers, economic conditions in
   the Company's service territory, fluctuations in energy-related commodity
   prices, customer conservation efforts, financial market conditions, interest
   rate fluctuations, customers' preferences, unforeseen competition, and other
   uncertainties, all of which are difficult to predict and beyond the control
   of the Company.<PAGE>


   PART II - OTHER INFORMATION 
    
   Item 4.  Submission of Matters to a Vote of Security Holders
   ------------------------------------------------------------
    
   (a)  The 1999 Annual Meeting of CTG Resources, Inc. ("CTG") was held on
        February 23, 1999.
     

   (b)  Not required.
    
    
   (c)
        (1)  The following members were elected to the Board of Directors:
    

                                      Common Shares
                                      -------------
             Bessye W. Bennett
             -----------------
                  For                   6,902,359
                  Withheld                155,154
    
             Beverly L. Hamilton
             -------------------
                  For                   6,914,802
                  Withheld                142,711
    
             Harvey S. Levenson
             ------------------
                  For                   6,920,597
                  Withheld                136,916                
     
    
        (2)  The shareholders were asked to vote on a proposal to approve the
             CTG Resources, Inc. 1999 Stock Option Plan.  The CTG Resources,
             Inc. 1999 Stock Option Plan was approved by the shareholders.

             The Vote on this matter was:

                                 Common Shares
                                 -------------
             For                   4,568,674
             Against                 952,412
             Abstain                 215,728               
             "No" Vote             1,320,699

         <PAGE>


        Part II, Item 4. (c) (continued) 
    
        (3)  The shareholders were asked to vote on a proposal to ratify the
             appointment of Arthur Andersen LLP to audit the books and records
             of the Company for the fiscal year ending September 30, 1999. 
    
             The Vote on this matter was:

                                 Common Shares
                                 -------------
             For                   6,808,887
             Against                 171,612               
             Abstain                  77,014               
    
    
        The total number of shares of CTG Common Stock, $3.125 par value,
        outstanding as of December 18, 1998, the Record Date, were 8,648,029.
    
    
   (d)  Not Applicable
    
    
    
   Item 6.  Exhibits and Reports on Form 8-K
   -----------------------------------------
   (a)  Exhibits
    
        99(1)       Exhibit Index
    
        10(131)     Fifth Amendment to the Connecticut Natural Gas Corporation
                    Officers' Retirement Plan and Deferred Compensation Plan
                    Trust Agreement, by and between Connecticut Natural Gas
                    Corporation and Fleet National Bank, dated February 26,
                    1999

        10(132)     Connecticut Natural Gas Corporation Deferred Compensation
                    Plan, dated February 26, 1999

        10(133)     First Amendment to Connecticut Natural Gas Corporation
                    Deferred Compensation Plan, dated March 1, 1999

        10(134)     Connecticut Natural Gas Corporation Deferred Compensation
                    Plan Trust Agreement, between Connecticut Natural Gas
                    Corporation and Putnam Fiduciary Trust Company, dated March
                    1, 1999

        10(135)     First Amendment to Connecticut Natural Gas Corporation
                    Deferred Compensation Trust Agreement, between Connecticut
                    Natural Gas Corporation and Putnam Fiduciary Trust Company,
                    dated March 1, 1999

        27          Financial Data Schedule
    
    
   (b)  No reports on Form 8-K were filed during the quarter ending March 31,
        1999.         <PAGE>


    
    
    
    
    
    
    
    
    
    
    
                                     SIGNATURE                                 

    
    
    
    
   Pursuant  to  the  requirements of the Securities Exchange Act of 1934,  the

   registrant has duly caused this report to be signed on  its  behalf  by  the

   undersigned thereunto duly authorized.
    
    
                                            CTG RESOURCES, INC. 
    
    
    
    
   Date    04/30/99                     By:   S/ Andrew H. Johnson     
       --------------------                 -----------------------------------
                                                    (Andrew H. Johnson)
                                         Treasurer and Chief Accounting Officer
                                                                               
    
                                            (On behalf of the registrant and as
                                                  Chief Accounting Officer)    
    
    
    
    
    
    
    
    
    
    
    
    
    
    <PAGE>


                                                      Exhibit 99.1
                                                      Page 1 of 1 
                         CTG RESOURCES, INC.
                    Quarterly Report on Form 10-Q
                            Exhibit Index

                     Quarter Ended March 31, 1999

                                                       Document
       Item                 Description              Description
   ------------             -----------              ------------

   99(1)       Exhibit Index                            Ex-99.1

   10(131)     Fifth Amendment to the Connecticut       Ex-10.131
               Natural Gas Corporation Officers'
               Retirement Plan and Deferred
               Compensation Plan Trust Agreement

   10(132)     Connecticut Natural Gas Corporation      Ex-10.132
               Deferred Compensation Plan

   10(133)     First Amendment to Connecticut           Ex-10.133
               Natural Gas Corporation Deferred
               Compensation Plan

   10(134)     Connecticut Natural Gas Corporation      Ex-10.134
               Deferred Compensation Plan Trust
               Agreement
   10(135)     First Amendment to Connecticut           Ex-10.135
               Natural Gas Corporation Deferred
               Compensation Trust Agreement

   27          Financial Data Schedule                  Ex-27
    
    <PAGE>







                              FIFTH AMENDMENT TO THE
                       CONNECTICUT NATURAL GAS CORPORATION
                      OFFICERS' RETIREMENT PLAN AND DEFERRED
                        COMPENSATION PLAN TRUST AGREEMENT


        This Agreement made this 26th day of February, 1999, by and between the
   Connecticut Natural Gas Corporation, a Connecticut corporation with its
   principal place of office in Hartford, Connecticut (hereinafter referred to
   as the "Company"), and Fleet National Bank, a bank with trust powers having
   a principal place of business in Hartford, Connecticut (hereinafter referred
   to as the "Trustee"),

                               W I T N E S S E T H:


        WHEREAS, by Agreement dated January 9, 1989 (the "Agreement"), the
   Company and The Connecticut Bank & Trust Company, N.A. entered into an
   Agreement entitled "The Connecticut Natural Gas Corporation Officers'
   Retirement Plan Trust Agreement"; and

        WHEREAS, Fleet National Bank has succeeded to the trust business of the
   Connecticut Bank & Trust Company, N.A., and is currently serving as trustee;
   and

        WHEREAS, the parties reserve the right to amend the Agreement in
   Article X, Section 10.1 thereof, subject to the conditions set forth
   therein; and

        WHEREAS, the Agreement has previously been amended four times; and

        WHEREAS, the Company intends to establish a separate trust agreement
   for utilization in connection with the Connecticut Natural Gas Corporation
   Deferred Compensation Plan; and

        WHEREAS, the Company has not previously made contributions under this
   trust agreement to assist it in meeting its obligations with respect to said
   Deferred Compensation Plan; and

        WHEREAS, the Company now wishes to provide that this Trust shall be
   utilized solely in connection with the Connecticut Natural Gas Corporation
   Officers' Retirement Plan, and not in connection with The Connecticut
   Natural Gas Corporation Deferred Compensation Plan;<PAGE>





        NOW, THEREFORE, the Company and the Trustee agree as follows:

        1.   The First Amendment to the Trust Agreement dated August 5, 1993,
   be, and it hereby is, deleted in its entirety.  The Trust Agreement is
   hereby renamed The Connecticut Natural Gas Corporation Officers' Retirement
   Plan Trust Agreement.

        2.   Any reference in the Trust Agreement or any amendments thereto to
   the "Plans", including without limitation Sections 4.4 and 11.4 as set forth
   in the Third Amendment dated September 12, 1995, be, and they hereby are,
   deleted, and the term "Plan" substituted in lieu thereof.

        3.   Except as hereinabove modified and amended, the Agreement, as
   amended, shall remain in full force and effect.

        IN WITNESS WHEREOF, the parties have caused this Fifth Amendment to be
   duly executed and their respective corporate seals to be hereunto affixed as
   of the date first above written.


   ATTEST                        CONNECTICUT NATURAL GAS
                                 CORPORATION

   S/ Mary Beth Luchon              S/ Jean S. McCarthy
   ______________________________  By ________________________________________
      Mary Beth Luchon             Its V P Human Resources


   ATTEST                        FLEET NATIONAL BANK


   S/ Helen M. Atwood               S/ William B. Parent
                                 By                                            
                                   Its  Vice President


   STATE OF CONNECTICUT )
                        )   ss. at Hartford February 26, 1999
   COUNTY OF HARTFORD   )

        Personally appeared Jean S. McCarthy of Connecticut Natural Gas
   Corporation, signer of the foregoing instrument and acknowledged the same to
   be his/her free act and deed as such Vice President Human Resources and the
   free act and deed of said corporation before me.

                                   S/ Mary Beth Luchon
                                                                               

                                   Notary Public
                                   My commission expires: 3/31/99





                                          2
          <PAGE>






   STATE OF CONNECTICUT )
                        )   ss. Hartford March 19, 1999
   COUNTY OF HARTFORD   )

        Personally appeared William B. Parent of Fleet National Bank, signer of
   the foregoing instrument and acknowledged the same to be his/her free act
   and deed as such Vice President and the free act and deed of said
   corporation before me.

                                   S/ Frances A. Maslona
                                                                               

                                   Notary Public
                                   My commission expires:  April 30, 1999








































                                          3
          <PAGE>







                       CONNECTICUT NATURAL GAS CORPORATION

                            DEFERRED COMPENSATION PLAN



                                    ARTICLE I

                                     PURPOSE
                                     -------

        The purpose of the Deferred Compensation Plan (the "Plan") of

   CONNECTICUT NATURAL GAS CORPORATION ("CNG") is to provide incentives to

   certain employees of CNG and its affiliates who contribute to the

   profitability of CNG and its affiliates.  This document restates, effective

   except where otherwise indicated as of March 1, 1999, the Plan which was

   originally adopted effective January 1, 1989.



                                    ARTICLE II

                                   DEFINITIONS
                                   -----------

        Except as otherwise expressly provided or unless the context otherwise

   requires, the terms defined in this Article II shall have the meanings

   assigned to them herein, shall include the plural as well as the singular

   and the masculine gender wherever used shall include the feminine:

        2.1. "Account" shall mean one and/or both unfunded memorandum accounts

   established under this Plan.

        2.2. "Beneficiary" shall mean the person or persons, including without

   limitation trustees or the Participant's estate, designated by a Participant

   (on a form provided by and filed with the Committee) to receive payments

   under the Plan after the death of such Participant.  Such designation may be

   revoked or changed by the Participant at any time by filing a new form with

   the Committee.  The consent of the Participant's spouse or of any prior<PAGE>





   beneficiary or any other person shall not be required in order to effect,

   revoke or change beneficiary designation.  In the absence of any such

   designation or in the event that such designated person or persons shall

   predecease such Participant, the Participant's Beneficiary shall be his

   surviving spouse, if any, or if there is no surviving spouse, then the

   Participant's estate.

        2.3. "Change of Control" shall mean (i) the acquisition by any

   individual, entity or group (within the meaning of Section 13(d)(3) or

   14(d)(2) of the Securities Exchange Act of 1934, as amended (the "Exchange

   Act")) (a "Person") of beneficial ownership (within the meaning of Rule 13d-

   3 promulgated under the Exchange Act) of 20% or more of either 1) the then

   outstanding shares of common stock of CTG (the "Outstanding Common Stock")

   or 2) the combined voting power of the then outstanding voting securities of

   CTG entitled to vote generally in the election of directors (the

   "Outstanding Voting Securities"); provided, however, that for purposes of

   this subsection (i), the following acquisitions shall not constitute a

   Change of Control: 1) any acquisition directly from CTG, 2) any acquisition

   by CTG, 3) any acquisition by any employee benefit plan (or related trust)

   sponsored or maintained by CTG or any corporation controlled by CTG or 4)

   any acquisition by any corporation pursuant to a transaction which complies

   with clauses 1), 2) and 3) of subsection (iii) of this Section 2.3; or (ii)

   Individuals who, as of the date hereof, constitute the Board of CTG (the

   "Incumbent Board") cease for any reason to constitute at least a majority of

   the Board of CTG; provided, however that any individual becoming a director

   subsequent to the date hereof whose election, or nomination for election by

   CTG's shareholders, was approved by a vote of at least a majority of the

   directors then comprising the Incumbent Board shall be considered as though


                                          2<PAGE>





   such individual were a member of the Incumbent Board, but excluding, for

   this purpose, any such individual whose initial assumption of office occurs

   as a result of an actual or threatened election contest with respect to the

   election or removal of directors or other actual or threatened solicitation

   of proxies or consents by or on behalf of a Person other than the Board; or

   (iii) Consummation of a reorganization, merger or consolidation or sale or

   other disposition of all or substantially all of the assets of CTG (a

   "Business Combination"), in each case, unless, following such Business

   Combination, 1) all or substantially all of the individuals and entities who

   were the beneficial owners, respectively, of the Outstanding Common Stock

   and Outstanding Voting Securities immediately prior to such Business

   Combination beneficially own, directly or indirectly, more than 50% of,

   respectively, the then outstanding shares of common stock and the combined

   voting power of the then outstanding voting securities entitled to vote

   generally in the election of directors, as the case may be, of the

   corporation resulting from such Business Combination (including, without

   limitation, a corporation which as a result of such transaction owns CTG or

   all or substantially all of CTG's assets either directly or through one or

   more subsidiaries) in substantially the same proportions as their ownership,

   immediately prior to such Business Combination of the outstanding Common

   Stock and outstanding Voting Securities, as the case may be 2) no Person

   (excluding any corporation resulting from such Business Combination or any

   employee benefit plan (or related trust) of CTG or any related corporation

   or such corporation resulting from such Business Combination) beneficially

   owns, directly or indirectly, 20% or more of, respectively, the then

   outstanding shares of common stock of the corporation resulting from such

   Business Combination or the combined voting power of the then outstanding


                                          3<PAGE>





   voting securities of such corporation except to the extent that such

   ownership existed prior to the Business Combination and 3) at least a

   majority of the members of the board of directors of the corporation

   resulting from such Business Combination were members of the Incumbent Board

   at the time of the execution of the initial agreement, or of the action of

   the Board, providing for such Business Combination; or (iv) Approval by the

   shareholders of CTG of a complete liquidation or dissolution of CTG.

        2.4. "Code" shall mean collectively the Internal Revenue Code of 1986,

   as amended, and the Treasury Regulations issued thereunder.

        2.5. "Committee" shall mean the Committee appointed pursuant to Section

   6.1 hereof.

        2.6. "CNG" shall mean Connecticut Natural Gas Corporation, or any

   successor thereto.

        2.7. "Company" shall mean CNG, CTG, The Energy Network, Inc., and any

   other subsidiary or affiliate of any such corporations which adopts the

   Plan, or any successor thereto.

        2.8. "CTG" shall mean CTG Resources, Inc., or any successor thereto.

        2.9. "Deferral Election" shall mean a Participant's election to defer a

   portion of his Salary Base as provided in Article IV hereof.

        2.10. "Effective Date" shall mean January 1, 1989 with respect to the

   Matching Contribution feature of the Plan; January 1, 1990 with respect to

   the Deferral Election portion of the Plan; and March 1, 1999 with respect to

   this restatement of the Plan, except where a different effective date is set

   forth herein.

        2.11. "Participant" shall mean any employee of a Company who is

   eligible to participate in the Plan.

        2.12. "Plan" shall mean this Deferred Compensation Plan, as amended


                                          4<PAGE>





   from time to time.

        2.13. "Salary Base" shall mean a Participant's salary from a Company,

   inclusive of any elective deferrals of salary made under the Savings Plan or

   any cafeteria plan (under Section 125 of the Code) maintained by a Company,

   and inclusive of any deferrals made under this Plan, but excluding bonuses

   or any other additional compensation.

        2.12 "Savings Plan" shall mean the Connecticut Natural Gas Corporation

   Employee Savings Plan.



                                   ARTICLE III

                                   ELIGIBILITY
                                   -----------

        3.1. ELIGIBILITY.  Eligibility in this Plan shall be restricted to

   those employees of a Company who are officers and who are designated by the

   Board of Directors of that Company, with the approval of CNG, as being

   eligible to participate in the Plan, either at the current time or at some

   future date.

        3.2. TERMINATION OF PARTICIPATION.  The Board of Directors of CNG shall

   have the authority to remove an employee from participation in the Plan.  In

   addition, an employee who is otherwise eligible to participate shall cease

   participation if his employment with a Company is terminated for any reason.


                                    ARTICLE IV

                                DEFERRAL ELECTIONS
                                ------------------

        4.1. (a)  TIMING OF DEFERRAL ELECTIONS.  Each Participant who is or

   first becomes eligible to participate as of January 1 of any year and who

   wishes to make the deferral election (the "Deferral Election") as set forth

   in this Article IV shall, no later than the preceding December 31, execute

                                          5<PAGE>





   and deliver to the Committee an election form, which form shall be provided

   by the Committee.  Effective March 1, 1999, each Participant who first

   becomes eligible to participate as of a date other than January 1 of any

   year (and on or after March 1, 1999) and who wishes to make the Deferral

   Election as set forth in this Article IV shall, no later than thirty (30)

   days after the date the individual first becomes eligible to participate,

   execute and deliver to the Committee an election form, which form shall be

   provided by the Committee.  Any such election shall be effective as of the

   first day of the month following receipt of the form by the Committee.

        (b)  AMOUNT OF DEFERRAL.  The election shall specify an amount to be

   deferred, expressed as a whole percentage amount of not less than 1% nor

   more than 15% of the Participant's Salary Base.  Effective January 1, 2000,

   the maximum deferral of a Participant's Salary Base is increased from 15% to

   100% of the Participant's Salary Base.

        (c)  CHANGES.  Except as otherwise provided in this Article IV, the

   Deferral Election by a Participant shall be irrevocable for the year for

   which it is made (or the balance thereof, as the case may be), and shall be

   deemed to apply to any salary increases occurring during that year.  The

   initial annual Deferral Election shall be made with respect to a

   Participant's Salary Base for the first year for which he is eligible (or

   the balance thereof, as the case may be) and the following rules shall apply

   with respect to any such Participant for any subsequent year:

                  (1)  A Participant may elect not to participate in any

        subsequent calendar year, or to change the amount of his Deferral

        Election for any subsequent calendar year within the limits defined in

        this Article IV.

                  (2)  Any election not to participate in any subsequent


                                          6<PAGE>





        calendar year or to change the amount of a Deferral Election for a

        subsequent calendar year must be filed with the Committee by December

        31 of the prior year in order to be effective.  If no effective

        election to change is made, the prior annual percentage deferral

        election up to the maximum deferral percentage amount set forth in this

        Article IV shall continue in effect for such subsequent calendar year. 

        Any Deferral Election for any subsequent calendar year shall also be

        deemed to apply to any salary increases occurring during that year.

             (d)  ELECTIONS RELATING TO BONUS AWARDS.  A Participant may also

   elect to make a "Bonus Deferral Election" by executing and delivering an

   appropriate election form to the Committee, which form shall be provided by

   the Committee.  The election form must generally be executed and delivered

   to the Committee no later than the preceding December 31; however, effective

   March 1, 1999, each Participant who first becomes eligible to participate as

   of a date other than January 1 of any year (and on or after March 1, 1999)

   and who wishes to make a Bonus Deferral Election shall, no later than thirty

   (30) days after the date the individual first becomes eligible to

   participate, execute and deliver to the Committee the appropriate election

   form to the Committee, which form shall be provided by the Committee.  Any

   election shall be effective as of the first day of the month following

   receipt of the form by the Committee.  The Bonus Deferral Election shall

   specify the percentage amount of the Participant's bonus award under the

   Company's Annual Executive Incentive Plan to be deferred hereunder, rather

   than received as cash, and shall be in 5% increments from 0% to 100% of such

   bonus.  Except as otherwise provided in this Article IV, the Bonus Deferral

   Election by a Participant shall be irrevocable for the year for which it is

   made.  The initial annual Bonus Deferral Election shall be made with respect


                                          7<PAGE>





   to the Participant's bonus award under the Annual Executive Incentive Plan

   for the first year for which he is eligible, and the following rules shall

   apply with respect to any such Participant for any subsequent year:

                  (1)  A Participant may elect not to participate in any

        subsequent calendar year, or to change the amount of the Bonus Deferral

        Election for any subsequent calendar year within the limits defined in

        this Article IV.

                  (2)  Any election not to make a Bonus Deferral Election in

        any subsequent calendar year or to change the percentage amount of a

        Bonus Deferral Election for a subsequent calendar year must be filed

        with the Committee by December 31 of the prior year in order to be

        effective.  If no effective election to change is made, the prior

        annual percentage Bonus Deferral Election shall continue in effect for

        the subsequent calendar year.

                  (3)  Any election which is in effect for any calendar year

        shall apply with respect to the bonus award under the Annual Executive

        Incentive Plan for that year. 

        4.2. (a)  DEFERRALS ONCE MAXIMUM LIMIT REACHED UNDER SAVINGS PLAN. 

   Effective March 1, 1999, a Participant may make a "Supplemental Deferral

   Election" under this Plan under the conditions set forth below.  A

   "Supplemental Deferral Election" is an election to have amounts deferred

   under this Plan, once the maximum annual Section 401(k) deferral amount is

   reached under the Savings Plan in accordance with (1) Section 402(g)(3) of

   the Code (currently $10,000), or (2) such lesser amount, if any, as may be

   provided under the terms of the Savings Plan.  A Participant may make a

   Supplemental Deferral Election whether or not a Deferral Election is made

   under Section 4.1 hereof.


                                          8<PAGE>





             (b)  AMOUNT OF SUPPLEMENTAL DEFERRAL ELECTION.  The election shall

   specify an amount to be deferred, expressed as a whole or fractional

   percentage amount not in excess of the maximum percentage amount of salary

   permitted to be deferred under the Savings Plan.  The deferral percentage

   shall be applied to the Participant's salary which is taken into account in 

   computing deferrals under the Savings Plan, except that the compensation

   limitation under Section 401(a)(17) of the Code shall not apply.

             (c)  TIMING OF SUPPLEMENTAL DEFERRAL ELECTIONS AND CHANGES

   THERETO.  Supplemental Deferral Elections shall be subject to the same

   timing requirements and provisions relating to changes thereto that apply to

   Deferral Elections under paragraphs (a) and (c) of Section 4.1.  However,

   since this provision is first effective March 1, 1999, Participants shall be

   permitted to make an election under this Section 4.2 for the balance of 1999

   at any time prior to April 1, 1999.  Such an election shall be prospective

   in nature only.

        4.3. CESSATION UPON TERMINATION OF EMPLOYMENT.  Any deferrals hereunder

   shall automatically cease upon termination of employment for any reason, and

   may not thereafter be resumed.

        4.4. CESSATION UPON HARDSHIP WITHDRAWAL.  Any deferrals hereunder shall

   automatically be suspended upon a withdrawal of 401(k) contributions from

   the Savings Plan as a result of hardship for a period of twelve (12) months

   from the date of the hardship withdrawal.

        4.5.  CREDITING OF DEFERRALS AND EARNINGS (LOSSES).

        (a)  PRIOR TO MARCH 1, 1999.  The crediting of deferrals and earnings

   thereon prior to March 1, 1999 shall be in accordance with the terms of the

   Plan as in effect prior to March 1, 1999.

        (b)  ON OR AFTER MARCH 1, 1999.  Amounts deferred under Section 4.1(a)


                                          9<PAGE>





   through (c) will be assumed to have been deferred as of the last day of each

   month in which the employee is a Participant, based upon one-twelfth (1/12)

   of his Salary Base in effect during that month; and amounts deferred under

   Section 4.1(d) will be assumed to have been deferred as of the last day of

   the month in which the cash bonus would have been paid had it been received

   in cash.  Amounts deferred under Section 4.2 shall be assumed to have been

   deferred as of the last day of each month in which a deferral is deemed made

   thereunder.  The Participant may instruct the Committee in such manner as

   the Committee determines to be appropriate concerning how amounts deferred

   hereunder at his election, including without limitation, amounts previously

   deferred and credited to Account A as of December 31, 1993, shall be deemed

   to be invested.  A Participant shall not be required to make a new

   investment election to be effective March 1, 1999.  The deemed investment

   alternatives shall include all investment options provided to participants

   under the Savings Plan from time to time, including, effective March 1,

   1999, CTG Common Stock.  Furthermore, the Participant shall generally have

   the opportunity to change any deemed investment option with the same

   frequency and subject to the same limitations set forth in the Savings Plan,

   in such manner as the Committee determines to be appropriate; provided that

   the Committee may establish rules and limitations for some or all

   Participants relating to acquisitions of deemed investments in CTG Common

   Stock and intra-plan transfers in and out of deemed investments in CTG

   Common Stock.  Notwithstanding the foregoing, the Participant shall have no

   right, title or interest whatever in and to any investments which the

   Company may make to aid it in meeting its obligations hereunder.  If and to

   the extent that a Participant does not affirmatively elect to direct the

   deemed investment of any amounts credited to Account A, then such amounts


                                          10<PAGE>





   will be deemed to be invested in a mutual fund investment option providing

   for stability of principal, as selected by the Committee.

        (c) ON OR AFTER A CHANGE OF CONTROL.  At the election of a Plan

   Participant, the provisions of this paragraph (c) shall apply on or after

   the effective date of a Change of Control, as that term is defined in

   Section 2.3, or such later date as the Participant may elect, and the

   provisions of paragraph (b) shall no longer apply.  Any election must be

   made by the Participant in writing and shall apply prospectively only. 

   Amounts deferred under Section 4.1(a) through (c) will be assumed to have

   been deferred as of the last day of each month in which the employee is a

   Participant, based upon one-twelfth (1/12) of his Salary Base in effect for

   that month; and amounts deferred under Section 4.1(d) will be assumed to

   have been deferred as of the last day of the month in which the cash bonus

   would have been paid had it been received in cash.  Amounts deferred under

   Section 4.2 shall be assumed to have been deferred as of the last day of

   each month in which a deferral is deemed made thereunder.  These amounts

   shall be credited with interest at the end of each quarter.  The amount of

   interest for each quarter on or after a Change of Control, or such later

   date as the Participant may elect, including interest on amounts credited to

   Account A as of the effective date of the Change of Control (or such later

   date as the Participant may elect), shall be based upon the yield on 30 year

   Treasury Bonds as of the last business day in that calendar quarter, as

   published in THE WALL STREET JOURNAL, rounded to the next highest full

   percentage point, and then prorated to reflect the quarterly period (or such

   shorter period as may be applicable from the effective date of the Change of

   Control, or such later date as the Participant may elect, until the end of

   the quarter in which such Change of Control, or such later date as the


                                          11<PAGE>





   Participant may elect, occurs).  Interest shall then be compounded as of the

   end of each calendar quarter, or more frequently in the discretion of the

   Committee.

        (d)  Pursuant to this Section 4.5, each Participant has the right to

   direct how amounts in his Account A shall be deemed to be invested.  It is

   contemplated that amounts deemed to be invested will be utilized, either by

   the Company or by the Trustee of a "rabbi trust" established or to be

   established in conjunction with this Plan, to purchase assets (at the time

   the deferral is deemed to have occurred or within a reasonable period of

   time thereafter) which will pattern the direction of Participants (or the

   default election if the Participant makes no election) as to deemed

   investments.  In the event such investments are so purchased, the

   Participant's Account A shall increase or decrease based upon the investment

   performance relating thereto, reflecting realized and unrealized earnings,

   losses, and other distributions, commissions or loads, or other charges and

   changes in value; and, unless otherwise provided by the Committee, dividends

   on such investments shall be deemed to be utilized to purchase additional

   shares of such investments.  However, the Participant shall not thereby

   acquire any right, title or interest in any such assets.  No Participant

   shall be entitled to any voting rights with respect to any shares of CTG

   Common Stock credited to his Account.  The Accounts established under this

   Plan shall be hypothetical in nature and shall be maintained for bookkeeping

   purposes only.  Neither the Plan nor any of the Accounts established under

   the Plan shall actually hold any actual funds or assets.








                                          12<PAGE>





                                    ARTICLE V

                              MATCHING CONTRIBUTIONS
                              ----------------------



        5.1.  PURPOSE.  Any Participant who is employed by the Company on

   December 31 of a year shall be credited with a deemed matching contribution

   in accordance with the rules set forth below.

             (a)  If the Participant's Salary Base (as defined in Section 2.11)

   exceeds the limit on the amount of compensation which may be taken into

   account under Section 401(a)(17) of the Code, then a deemed matching

   contribution shall be made equal to the Participant's rate of match under

   the Savings Plan multiplied by the excess of the Participant's Salary Base

   over the indexed Section 401(a)(17) limit for that year and without regard

   to whether the Participant participates in the Savings Plan or in the

   Deferral Election portion of this Plan.

             (b)  If a Participant elects to participate in the Deferral

   Election portion of this Plan, then a deemed matching contribution shall be

   made hereunder equal to the Participant's rate of match under the Savings

   Plan multiplied by the amount deferred under the Deferral Election portion

   of this Plan, and without regard to whether the Participant participates in

   the Savings Plan.  In no event, however, shall there be a duplication with

   respect to deemed matching contributions under paragraph (a) above; and

   accordingly, no deemed matching contribution shall be made under this

   paragraph (b) with respect to that amount of the Participant's Salary Base

   (if any) that exceeds the indexed Section 401(a)(17) limit.

             (c)  If a Participant elects to participate in the Supplemental

   Deferral Election portion of this Plan, then a deemed matching contribution

   shall be made hereunder equal to the Participant's rate of match under the

                                          13<PAGE>





   Savings Plan multiplied by the amount deferred under the Supplemental

   Deferral Election portion of this Plan.  In no event, however, shall there

   be a duplication with respect to deemed matching contributions under

   paragraphs (a) or (b) above.

        5.2. TIMING.  The deemed matching contribution shall be deemed to be

   made on December 31 of the applicable year and shall

   be deemed to purchase shares of CTG common stock at its year-end closing

   price.

        5.3. LEDGER.  A stock account ledger shall be established for each

   Participant indicating the amount of CTG common stock deemed to be credited

   to his account.  In the event of a Change of Control, as that term is

   defined in Section 2.3, the ledger shall include stock of any successor

   corporation received in exchange for CTG common stock; and any cash received

   in exchange for CTG common stock shall be deemed to be utilized to acquire

   stock of the successor corporation.

        5.4. DIVIDENDS.  Dividends shall be credited to such shares as if they

   were subject to the CTG Resources, Inc. Dividend Reinvestment Plan.

        5.5  ON OR AFTER A CHANGE OF CONTROL.  At the election of a Plan

   Participant, the provisions of this Section 5.5 shall apply on or after the

   effective date of a Change of Control, as that term is defined in Section

   2.3, or such later effective date as the Participant may elect, and the

   prior provisions of this Article V, relating to investment of deemed

   matching contributions, shall not apply.  Any election must be made by the

   Participant in writing and shall apply prospectively only.  As of the

   effective date applicable under this Section 5.5, the Participant's "Account

   B" shall be deemed to have been converted to cash and invested in accordance

   with the provisions of either paragraph (b) of Section 4.5 or paragraph (c)


                                          14<PAGE>





   of Section 4.5, as the Participant may elect.  Stock of CTG Resources, Inc.

   (or a successor corporation) shall be valued based on its closing price on

   the effective date or, if no trading occurs on that date, the closing price

   for the first trading day following the effective date.



                                    ARTICLE VI

                                   DISTRIBUTION
                                   ------------

        6.1. SEPARATE ACCOUNTS.  As indicated in Articles IV and V, account

   ledgers shall be established reflecting (a) amounts considered to have been

   deferred under Section 4.1 and Section 4.2 and the earnings (or losses)

   thereon ("Account A") and (b) shares of Company stock considered to have

   been purchased under Section 5.2 and Section 5.4 ("Account B"). 

        6.2. PAYMENT ELECTIONS.  At the time a Participant first becomes

   eligible to participate, he shall be required to designate a method of

   payment, which shall be (1) lump sum, (2) annual installments over a 5 year

   period, or (3) annual installments over a 10 year period.  Benefits shall

   commence upon retirement or other termination of employment.

        6.3. SEPARATE ELECTIONS FOR SEPARATE ACCOUNTS.  Separate elections may

   be made with respect to Accounts A and B.

        6.4  MODIFICATIONS.  Any payment election shall be irrevocable;

   provided that a Participant may revise any such election, as to future

   contributions only, by December 31 of the year preceding the year for which

   such contributions shall be deemed to be made.

        6.5. DEATH BENEFITS.  In the event of a Participant's death prior to

   the commencement date for benefits, amounts credited under Accounts A and B

   will be paid out in annual installments over 10 years to the Participant's

   Beneficiary.  If the Participant dies after benefits have commenced, any

                                          15<PAGE>





   remaining annual payments shall thereafter be made to the Participant's

   Beneficiary.

        6.6. CREDITING OF INVESTMENT PERFORMANCE.  In the event any installment

   payments are being made hereunder, the remaining portions of Accounts A and

   B shall continue to be treated as if invested as provided hereunder.

        6.7. AMOUNT OF INSTALLMENTS PAYMENTS.  Any annual installments over a

   10 year period shall be paid as follows: 1/10 of the Account in year one,

   1/9 in year 2, and so forth; and annual installments over a 5 year period

   shall be paid as follows: 1/5 of the Account in year one; 1/4 in year 2, and

   so forth.

        6.8. CASH PAYMENTS.  All payments pursuant to this Plan shall be paid

   by the Company (or by the Trustee of the rabbi trust referenced in Section

   4.5(d) on behalf of the Company) in cash.



                                   ARTICLE VII

                                  ADMINISTRATION
                                  --------------

        7.1. APPOINTMENT OF COMMITTEE.  Except as otherwise

   expressly provided herein, the Plan shall be administered by a Committee of

   three (3) persons appointed by the Board of Directors of CNG; PROVIDED,

   HOWEVER, that in no event shall any member of the Board of Directors who is

   eligible to participate or who is participating in this Plan participate in

   any such appointment.  Vacancies on the Committee shall be filled by the

   Board of Directors of CNG.

        7.2. ELECTION OF CHAIRMAN; QUORUM; MAJORITY VOTE.  The members of the

   Committee shall elect one of their number as Chairman, and shall appoint a

   Secretary who may, but need not, be a member of the Committee.  The

   Committee may authorize one or more of their number, or the Secretary of the

                                          16<PAGE>





   Committee, to execute or deliver any instrument or give any instruction on

   its behalf.  The majority of the members of the Committee at the time in

   office shall constitute a quorum for the transaction of business.  Any

   determination or action of the Committee may be made or taken by a majority

   of the members present at any meeting thereof, or without a meeting, by a

   resolution or written memorandum signed by all of the members then in

   office.  No member of the Committee who is (or was) a Participant shall

   participate in any Committee deliberations or decisions relating solely to

   himself.

        7.3. DUTIES.  Subject to the provisions of this Plan, the Committee

   shall have the discretionary authority to operate, interpret and construe

   this Plan, to make all computations of benefits hereunder and to determine

   all questions of eligibility, status and rights of Participants and their

   Beneficiaries hereunder.  The Committee may establish rules for the

   transaction of its business and the administration of the Plan.  The

   Committee shall establish a claims procedure under this Plan.  Any

   determination or action of the Committee respecting the administration of

   this Plan shall be final, conclusive and binding on all persons having an

   interest herein.



                                   ARTICLE VIII

                                  MISCELLANEOUS
                                  -------------

        8.1     AMENDMENT AND TERMINATION.

             (a)  PRIOR TO CHANGE OF CONTROL.  Prior to a Change of Control,

   the Board of Directors of CNG may modify or amend, in whole or in part, any

   or all of the provisions of the Plan, or suspend or terminate it entirely,

   at any time.  In no event may any member of the Board of Directors of CNG

                                          17<PAGE>





   who is eligible to participate or who is participating in this Plan

   participate in any action described in the preceding sentence.  If the Plan

   is terminated, the Account Balances of all Participants, valued as of the

   date of termination, shall be paid to them as soon as practicable in a lump

   sum. 

             (b)  AFTER CHANGE OF CONTROL. on or after the effective date of a

   Change of Control, this Plan may not be modified or amended in any manner

   which is adverse to any Participant (or Beneficiary or Beneficiaries then

   entitled to receive benefits under the Plan, if applicable) unless the

   signed written consent to such amendment is obtained from such Participant

   (or Beneficiary or Beneficiaries then entitled to receive benefits under the

   Plan, if applicable).  After a Change of Control has occurred, the Plan may

   not be terminated without the consent of all Participants (and Beneficiaries

   then entitled to receive benefits under the Plan).  If the Plan is so

   terminated, the Account Balances of all Participants, valued as of the date

   of termination, shall be paid to them as soon as practicable in a lump sum. 

   In no event may any member of the Board of Directors of CNG who is eligible

   to participate or who is participating in this Plan participate in any

   action described in this Section 8.1 on behalf of CNG.

        8.2. EXPENSES.  Except as may otherwise be provided in Section 4.5(d)

   hereof, all expenses and costs in connection with the operation of the Plan

   shall be borne by the Company.

        8.3  TAXES.  The Company and/or the Trustee of the rabbi trust shall

   have the right to deduct from any payment to be made pursuant to this Plan

   any Federal, state or local taxes required by law to be withheld.

        8.4. APPLICABLE LAW.  The Plan shall be construed and its provisions

   enforced and administered in accordance with the laws of the State of


                                          18<PAGE>





   Connecticut, except as such laws may be superseded by any Federal law.

        8.5. NO ASSIGNMENT OF BENEFITS.  No right or interest of any

   Participant or Beneficiary to benefit payments under the Plan shall be

   transferable or assignable or shall be subject in any manner to

   anticipation, alienation, sale, transfer, assignment, pledge, encumbrance,

   attachment or garnishment by creditors of a Participant or a Participant's

   Beneficiary.

        8.6. NO SEGREGATION OF ASSETS.  (a) All payments hereunder shall be

   paid in cash from the general funds of the Company or from a "rabbi trust"

   established by CNG.  Similarly, the establishment of a rabbi trust shall not

   create any additional rights for the Participant.  The Plan and the

   crediting of Accounts hereunder shall not constitute a security device and

   shall be merely for the purpose of recording an unsecured contractual

   obligation of the Company.  A Participant shall have no right, title or

   interest whatever in or to any investments which the Company employing such

   Participant may make to aid it in meeting its obligations hereunder or in

   any assets held under such rabbi trust.  A Participant shall have the status

   of a general unsecured creditor of the Company employing such Participant

   and the Plan constitutes a mere promise by that Company to make benefit

   payments in the future.  Nothing contained in this Plan, and no action taken

   pursuant to its provisions, shall create or be construed to create a

   fiduciary relationship, between CNG, any other Company, and any Participant

   or Beneficiary.  To the extent that a Participant or a Beneficiary acquires

   a right to receive payments hereunder, such right shall be no greater than

   the right of an unsecured general creditor.  The Plan shall be unfunded for

   tax purposes and for purposes of Title I of ERISA.

        (b) This Plan is open to Officers of different affiliated employers


                                          19<PAGE>





   comprising the Company, and it is intended that a Participant shall have the

   status of a general unsecured creditor of the Company employing and

   compensating such Participant only, and not other employers comprising the

   Company.  However, if a Participant transfers from one Company to another

   Company, or is for any other reason compensated by more than one employer

   comprising the Company, the Participant shall have the status of a general

   unsecured creditor of each such Company based upon that portion of his

   Account which is attributable to deferrals and contributions while employed

   and compensated by that Company.

        8.7. NO CONTRACT OF EMPLOYMENT.  Nothing contained in the Plan shall be

   construed as a contract of employment between any Company and any

   Participant, or as a right of any Participant to continue in the employ of

   any Company or as a limitation of the right of any Company to discharge any

   Participant, with or with-

   out cause.

        8.9. FACILITY OF PAYMENT.  If the Committee determines after receipt of

   evidence satisfactory to it, that any Participant or Beneficiary, as the

   case may be, to whom a payment is due hereunder is incompetent by reason of

   physical or mental disability or is a minor, the Committee shall have the

   power to cause the payments becoming due to such Participant or Beneficiary

   to be made to another for the benefit of the Participant or Beneficiary,

   without responsibility of the Company or the Committee to see to the

   application of such payment.  Payments made pursuant to such power shall

   operate as a complete discharge of the Company and the Committee.

        8.10. NOTICES, ETC. IN WRITING.  All notices, elections, consents,

   directions and other communications required or permitted under the Plan

   must be in writing.


                                          20<PAGE>





        8.11. CAPTIONS.  The underlined captions in this Plan document are for

   convenience of reference only and shall not be deemed to define or limit the

   provisions hereof or affect their construction and application.



        Executed at Hartford, Connecticut this 26th day of February, 1999.




   ATTEST:                       CONNECTICUT NATURAL GAS CORPORATION

   S/ Jeffrey A. Hall              S/ Jean S. McCarthy
                                 By                                 

                                    Its  V P Human Resources




































                                          21<PAGE>







                                FIRST AMENDMENT TO
                       CONNECTICUT NATURAL GAS CORPORATION
                            DEFERRED COMPENSATION PLAN


        This Amendment made this 1st day of March, 1999, by Connecticut Natural
   Gas Corporation ("CNG"), for the purpose of amending its Deferred
   Compensation Plan (the "Plan");

                               W I T N E S S E T H:

        WHEREAS, by written Plan instrument dated February 26, 1999, CNG
   adopted an amended and restated Deferred Compensation Plan; and

        WHEREAS, CNG wishes to amend the Plan in the particulars set forth
   below; and

        WHEREAS, CNG reserved the right to amend the Plan;

        NOW, THEREFORE, CNG hereby amends the Plan as follows:

        1.   The following new Section 5.6 is added to the Plan:

             "5.6  In the event that contributions are made to the Trustee of a
        "rabbi trust" established in conjunction with this Plan, and if such
        contributions are utilized to purchase shares of CTG common stock (or
        its successor) in order to pattern a Participant's "Account B" ledger,
        then notwithstanding the foregoing provisions of this Article V, the
        Account B of the Participant shall increase or decrease based upon the
        performance of said shares held in said trust; and dividends on such
        shares shall be deemed to be utilized to purchase additional shares
        thereof.  However, the Participant shall not thereby acquire any right,
        title or interest in any such assets.  No Participant shall be entitled
        to any voting rights with respect to any shares of CTG common stock
        credited to his Account.  The Accounts established under this Plan
        shall be hypothetical in nature and shall be maintained for bookkeeping
        purposes only.  Neither the Plan nor any of the Accounts established
        under the Plan shall actually hold any actual funds or assets."

        2.   Except as hereinabove modified and amended, the Plan shall remain
   in full force and effect.

        IN WITNESS WHEREOF, CNG hereby executes this Amendment on the day and
   year first above written.


                                 CONNECTICUT NATURAL GAS
                                 CORPORATION

                                   S/ Jean S. McCarthy
                                 By                                            
                                   Its
<PAGE>








                       CONNECTICUT NATURAL GAS CORPORATION
                            DEFERRED COMPENSATION PLAN
                                 TRUST AGREEMENT



        This Agreement made this 1st day of March, 1999, by and between

   Connecticut Natural Gas Corporation (the "Employer") and Putnam Fiduciary

   Trust Company (the "Trustee");

                              W I T N E S S E T H :

        WHEREAS, the Employer has adopted the Connecticut Natural Gas

   Corporation Deferred Compensation Plan (the "Plan");



        WHEREAS, the Employer has incurred or expects to incur liability under

   the terms of such Plan with respect to the individuals participating in such

   Plan;



        WHEREAS, the Employer wishes to establish a trust (the "Trust") and to

   contribute to the Trust assets that shall be held therein, subject to the

   claims of the Employer's creditors in the event of the Employer's

   Insolvency, as herein defined, until paid to Plan participants and their

   beneficiaries in such manner and at such times as specified in the Plan;



        WHEREAS, it is the intention of the parties that this Trust shall

   constitute an unfunded arrangement and shall not affect the status of the

   Plan as an unfunded plan maintained for the purpose of providing deferred

   compensation for a select group of management or highly compensated

   employees for purposes of Title I of the Employee Retirement Income Security

   Act of 1974 ("ERISA");<PAGE>





        WHEREAS, it is the intention of the Employer to make contributions to

   the Trust to provide itself with a source of funds to assist it in the

   meeting of its liabilities under the Plan;



        NOW, THEREFORE, the parties do hereby establish the Trust and agree

   that the Trust shall be comprised, held and disposed of as follows:



   SECTION 1.  ESTABLISHMENT OF TRUST



        (a)  The Employer hereby establishes with the Trustee a Trust

   consisting of such sums of money and other property as shall from time to

   time be paid or delivered to the Trustee and the earnings and profits

   thereon.  All such assets, all such investments made therewith and proceeds

   thereof, less the payments or other distributions which at the time of

   reference shall have been made by the Trustee as authorized herein, shall be

   held, administered and disposed of by the Trustee as provided in this Trust

   Agreement.



        (b)  The Trust hereby established shall be irrevocable.  The Employer

   shall have no right or power to direct the Trustee to return to the Employer

   or to divert to others any of the assets of the Trust before all payment of

   benefits have been made to Plan participants and their beneficiaries

   pursuant to the terms of the Plan.



        (c)  The Trust is intended to be a grantor trust, of which the Employer

   is the grantor, within the meaning of subpart E, part 1, subchapter J,



                                         -2-<PAGE>





   Chapter 1, subtitle A of the Internal Revenue Code of 1986, as amended, and

   shall be construed accordingly.



        (d)  The principal of the Trust, and any earnings thereon shall be held

   separate and apart from other funds of the Employer and shall be used

   exclusively for the uses and purposes of Plan participants and general

   creditors as herein set forth.  Plan participants and their beneficiaries

   shall have no preferred claim on, or any beneficial ownership interest in,

   any assets of the Trust.  Any rights created under the Plan and this Trust

   Agreement shall be mere unsecured contractual rights of Plan participants

   and their beneficiaries against the Employer.  Any assets held by the Trust

   will be subject to the claims of the Employer's general creditors under

   federal and state law in the event of Insolvency, as defined in Section 3(a)

   herein.



         (e) The Employer, in its sole discretion, may at any time, or from

    time to time, make additional deposits of cash or other property in trust

    with the Trustee to augment the principal to be held, administered and

    disposed of by the Trustee as provided in this Trust Agreement.  Neither

    the Trustee nor any Plan participant or beneficiary shall have any right to

    compel such additional deposits.



         (f) If a plan administrator other than the Employer has been appointed

    pursuant to the Plan, such administrator may act on behalf of the Employer

    named above for all purposes of this Agreement.





                                         -3-<PAGE>





         (g) This trust may be adopted by affiliates of the Employer named

    above, in order to satisfy their obligations under the Plan, with the

    knowledge and consent of such Employer.  Such adoption shall be

    accomplished by signing the Agreement as provided below.  In the event that

    one or more affiliated employers adopts the Trust, the following rules

    shall apply notwithstanding anything to the contrary:



             (i)  The powers and obligations reserved for the "Employer" under

   Sections 5, 7, 8, 9, 10, 11   and 12 shall remain exclusively vested in the

   entity first named above, i.e. Connecticut Natural Gas Corporation.



             (ii)  For purposes of Sections 2, 3, 4, 6 and 13, "Employer" shall

   mean, with respect to each separate adopting entity, only that entity. 

   Without limiting the foregoing, the provisions of Section 3 shall apply

   separately to each such entity, and the assets attributable to an adopting

   entity's contributions shall be subject to the claims of only that entity's

   general creditors, regardless of the solvency or obligations of any other

   adopting entity.



             (iii)  A separate adopting entity other than Connecticut Natural

   Gas Corporation may terminate its participation in the Trust, subject to

   Section 12(b), by written notice to the Trustee and to Connecticut Natural

   Gas Corporation.









                                         -4-<PAGE>





   SECTION 2.  PAYMENTS TO PLAN PARTICIPANTS AND THEIR
               BENEFICIARIES

        (a)  The Employer shall deliver to the Trustee a schedule (the "Payment

   Schedule") that indicates the amounts payable in respect of each Plan

   participant (and his or her beneficiary), that provides a formula or other

   instructions acceptable to the Trustee for determining the amounts so

   payable, the form in which such amount is to be paid (as provided for or

   available under the Plan), and the time of commencement for payment of such

   amounts.  Except as otherwise provided herein, the Trustee shall make

   payments to the Employer on behalf of Plan participants and their

   beneficiaries in accordance with such Payment Schedule, in which case the

   Employer shall pay to the Participant or beneficiary directly the required

   amount.  The Employer shall make provision for the reporting and withholding

   of any federal, state or local taxes that may be required to be withheld

   with respect to the payment of benefits pursuant to the terms of the Plan

   and shall pay amounts withheld to the appropriate taxing authorities.



        (b)  The entitlement of a Plan participant or beneficiary to benefits

   under the Plan shall be determined by the Employer or such party as it shall

   designate under the Plan, and any claim for such benefits shall be

   considered and reviewed under the procedures set out in the Plan.



        (c)  The Employer may make payment of benefits, less income taxes, and

   FICA taxes to the extent applicable, directly to Plan participants or their

   beneficiaries as they become due under the terms of the Plan.  The Employer

   shall notify the Trustee of its decision to make payment of benefits

   directly prior to the time amounts are payable to participants or their


                                         -5-<PAGE>





   beneficiaries, and if such payments are made, may be reimbursed from Trust

   to the extent of such benefits.  In addition, if the principal of the Trust,

   and any earnings thereon, are not sufficient to make payments of Plan

   benefits directly from the Trust, the Employer shall make the balance of

   each such payment as it falls due.  The Trustee shall notify the Employer

   when principal and earnings are not sufficient.



   SECTION 3.  TRUSTEE RESPONSIBILITY REGARDING PAYMENTS TO TRUST
               BENEFICIARY WHEN THE EMPLOYER IS INSOLVENT

        (a)  The Trustee shall cease payment of benefits to Plan participants

   and their beneficiaries if the Employer is Insolvent.  The Employer shall be

   considered "Insolvent" for purposes of this Trust Agreement if (i) the

   Employer is unable to pay its debts as they become due, or (ii) the Employer

   is subject to a pending proceeding as a debtor under the United States

   Bankruptcy Code.



        (b)  At all times during the continuance of this Trust, as provided in

   Section I (d) hereof, the principal and income of the Trust shall be subject

   to claims of general creditors of the Employer under federal and state law

   as set forth below.



        (1)  The Board of Directors and the Chief Executive Officer of the

   Employer shall have the duty to inform the Trustee in writing of the

   Employer's Insolvency.  If a person claiming to be a creditor of the

   Employer alleges in writing to the Trustee that the Employer has become

   Insolvent, the Trustee shall determine whether the Employer is Insolvent

   and, pending such determination, the Trustee shall discontinue payment of


                                         -6-<PAGE>





   benefits to Plan participants or their beneficiaries.



        (2)  Unless the Trustee has actual knowledge of the Employer's

   Insolvency, or has received notice from the Employer or a person claiming to

   be a creditor alleging that the Employer is Insolvent, the Trustee shall

   have no duty to inquire whether the Employer is Insolvent.  The Trustee may

   in all events rely on such evidence concerning the Employer's solvency as

   may be furnished to the Trustee and that provides the Trustee with a

   reasonable basis for making a determination concerning the Employer's

   solvency.  The Trustee may, however, at any time inquire in writing of the

   Chief Executive Officer of the Employer as to whether the Employer is

   Insolvent, and unless the Trustee receives written confirmation from such

   Chief Executive Officer within ten (1O) days, that the Employer is not

   Insolvent, the Trustee shall be deemed to have actual notice that the

   Employer is Insolvent and shall act accordingly.



        (3)  If at any time the Trustee has determined that the Employer is

   Insolvent or under paragraph (2), the Trustee is deemed to have actual

   notice that the Employer is Insolvent, the Trustee shall discontinue

   payments to Plan participants or their beneficiaries and shall hold the

   assets of the Trust for the benefit of the Employer's general creditors. 

   Nothing in this Trust Agreement shall in any way diminish any rights of Plan

   participants or their beneficiaries to pursue their rights as general

   creditors of the Employer with respect to benefits due under the Plan or

   otherwise.





                                         -7-<PAGE>





        (4)  The Trustee shall resume the payment of benefits to Plan

   participants or their beneficiaries in accordance with Section 2 of this

   Trust Agreement only after the Trustee has determined that the Employer is

   not Insolvent (or is no longer Insolvent).



        (c)  Provided that there are sufficient assets, if the Trustee

   discontinues the payment of benefits from the Trust pursuant to Section 3(b)

   hereof and subsequently resumes such payments, the first payment following

   such discontinuance shall include the aggregate amount of all payments due

   to Plan participants or their beneficiaries under the terms of the Plan for

   the period of such discontinuance, less the aggregate amount of any payments

   made to Plan participants or their beneficiaries by the Employer in lieu of

   the payments provided for hereunder during any such period of

   discontinuance.



   SECTION 4.  PAYMENTS TO THE EMPLOYER



        Except as provided in Section 2(c) and 3 hereof, the Employer shall

   have no right or power to direct the Trustee to return to the Employer or to

   divert to others any of the Trust assets before all benefit payments have

   been made to Plan participants and their beneficiaries pursuant to the terms

   of the Plan.



   SECTION 5.  INVESTMENT AUTHORITY



        (a)  The Trustee shall invest and reinvest the assets of the Trust in



                                         -8-<PAGE>





   shares of any open-end registered investment company for which Putnam

   Investment Management, Inc. serves as investment advisor or for which Putnam

   Mutual Funds Corp. is the principal underwriter, as directed by the

   Employer.  Except as provided in (b) below, all rights associated with

   assets of the Trust shall be exercised by the Trustee or the person

   designated by the Trustee, and shall in no event be exercisable by or rest

   with Plan participants.



        (b)  Any voting rights with respect to Trust assets will be exercised

   by the Employer.



        (c)  The Trustee may invest in securities (including stock or rights to

   acquire stock) or obligations issued by CTG Resources, Inc., as directed by

   the Employer.



        (d)  The Employer shall have the right at any time, and from time to

   time in its sole discretion, to substitute assets of equal fair market value

   for any asset held by the Trust.  This right is exercisable by the Employer

   in a nonfiduciary capacity without the approval or consent of any person in

   a fiduciary capacity.



        (e)  Except to the extent that such powers may be limited by applicable

   regulatory authority, or as otherwise directed by the Employer in writing,

   the Trustee shall have the following powers and rights, and be subject to

   the following duties with respect to the Trust, in addition to those

   provided elsewhere in the Trust or by law:



                                         -9-<PAGE>





        (1)  To receive and hold all contributions paid to it under the Plan;

   provided, however, that it shall have no duty to require any contributions

   to be made to it.



        (2)  To retain in cash or cash equivalents either all or a portion of

   the Trust, either to await investment or to meet contemplated payments of

   Plan benefits, and to deposit funds (in savings accounts, certificates of

   deposit or checking accounts) in any financial institution supervised by the

   United States or a State, including, if the Trustee is a bank, its own

   banking department or the banking department of an affiliate, if such

   deposits bear a reasonable rate of interest.



        (3)  To invest in units of any common trust fund or money market or

   daily interest fund operated or approved by the Trustee.



        (4)  To make payments from the Trust to such persons, in such manner,

   at such times and in such amounts as the Employer shall direct, without

   inquiring as to whether a payee is entitled to the payment or as to whether

   the payment is proper, to the extent such payment is made in good faith

   without actual notice or knowledge of the impropriety of such payment.



        (5)  As directed by the Employer, to compromise, contest, arbitrate,

   settle or abandon claims and demands.



        (6)  As directed by the Employer, to begin, maintain or defend any

   litigation necessary or appropriate in connection with the investment,



                                         -10-<PAGE>





   reinvestment and administration of the Trust.



        (7)  To hold securities in its name as Trustee or in the name of its

   nominee or nominees, or in such other form as it determines best, with or

   without disclosing the trust relationship, and to execute such documents as

   are necessary to accomplish the foregoing; provided, however, that the

   records of the Trustee shall indicate the actual ownership of such

   securities or other property.



        (8)  To make, execute, acknowledge and deliver any and all instruments

   that may be necessary or appropriate to carry out the powers herein granted.



        (9)  To require, before making any payment, such release or other

   document from any taxing authority or such indemnity from the intended payee

   as the Trustee deems necessary.



   SECTION 6.  DISPOSITION OF INCOME



        During the term of the Trust, all income received by the Trust shall be

   accumulated and reinvested.



   SECTION 7.  ACCOUNTING BY THE TRUSTEE



        The Trustee shall keep accurate and detailed records of all

   investments, receipts, disbursements, and all other transactions required to

   be made, including such specific records as shall be agreed upon in writing



                                         -11-<PAGE>





   between the Employer and the Trustee.  Within 90 days following the close of

   each calendar year and within 90 days after the removal or resignation of

   the Trustee, the Trustee shall deliver to the Employer a written account of

   its administration of the Trust during such year or during the period from

   the close of the last preceding year to the date of such removal or

   resignation, setting forth all investments, receipts, disbursements and

   other transactions effected by it, including a description of all securities

   and investments purchased and sold with the cost or net proceeds of such

   purchases or sales (accrued interest paid or receivable being shown

   separately), and showing all cash, securities and other property held in the

   Trust at the end of such year or as of the date of such removal or

   resignation, as the case may be.



   SECTION 8.  RESPONSIBILITY OF THE TRUSTEE



        (a)  The Trustee shall act with the care, skill, prudence and diligence

   under the circumstances then prevailing that a prudent person acting in like

   capacity and familiar with such matters would use in the conduct of an

   enterprise of a like character and with like aims; provided, however, that

   the Trustee shall incur no liability to any person for any action taken

   pursuant to a direction, request or approval given by the Employer which is

   contemplated by, and in conformity with, the terms of the Plan or the Trust

   and is given in writing by the Employer.  In the event of a dispute between

   the Employer and a party, the Trustee may apply to a court of competent

   jurisdiction to resolve the dispute.





                                         -12-<PAGE>





        (b)  If the Trustee undertakes or defends any litigation arising in

   connection with this Trust, the Employer agrees to indemnify the Trustee

   against the Trustee's costs, expenses and liabilities (including, without

   limitation, attorneys' fees and expenses) relating thereto and to be

   primarily liable for such payments.  If the Employer does not pay such

   costs, expenses and liabilities within 30 days of being billed for such

   amounts, the Trustee may obtain payment from the Trust.



        (c)  The Trustee may consult with legal counsel (who may also be

   counsel for the Employer) with respect to any of its duties or obligations

   hereunder.



        (d)  The Trustee may hire agents, accountants, actuaries, investment

   advisors, financial consultants or other professionals to assist it in

   performing any of its duties or obligations hereunder.



        (e)  The Trustee shall have, without exclusion, all powers conferred on

   trustees by applicable law, unless expressly provided otherwise herein.



        (f)  Notwithstanding any powers granted to the Trustee pursuant to this

   Trust Agreement or to applicable law, the Trustee shall not have any power

   that could give the Trust the objective of carrying on a business and

   dividing the gains therefrom, within the meaning of Section 301.7701-2 of

   the Procedure and Administrative Regulations promulgated pursuant to the

   Internal Revenue Code.





                                         -13-<PAGE>





   SECTION 9.  COMPENSATION AND EXPENSES OF THE TRUSTEE; PAYMENT OF
               ADMINISTRATION EXPENSES


        The Employer shall pay all administrative expenses of the Plan and

   Trust and the Trustee's fees and expenses.  However, if not so paid within

   30 days of the billing of such amounts, the fees and expenses of the Trustee

   shall be paid from the Trust.



   SECTION 10.  RESIGNATION AND REMOVAL OF THE TRUSTEE



        (a)  The Trustee may resign at any time by written notice to the

   Employer, which shall be effective 60 days after receipt of such notice

   unless the Employer and the Trustee agree otherwise.



        (b)  The Trustee may be removed by the Employer on 60 days' notice or

   upon shorter notice accepted by the Trustee.



        (c)  Upon resignation or removal of the Trustee and appointment of a

   successor Trustee, all assets shall subsequently be transferred to the

   successor Trustee.  The transfer shall be completed within 60 days after

   receipt of notice of resignation, removal or transfer, unless the Employer

   extends the time limit.



        (d)  If the Trustee resigns or is removed, a successor shall be

   appointed, in accordance with Section 11 hereof, by the effective date of

   resignation or removal under paragraph (a) or (b) of this section.  If no

   such appointment has been made, the Trustee may apply to a court of



                                         -14-<PAGE>





   competent jurisdiction for appointment of a successor or for instructions. 

   All expenses of the Trustee in connection with the proceeding shall be

   allowed as administrative expenses of the Trust.



   SECTION 11.  APPOINTMENT OF SUCCESSOR



        (a)  If the Trustee resigns or is removed in accordance with Section

   10(a) or (b) hereof, the Employer may appoint any third party, such as a

   bank trust department or other party that may be granted corporate trustee

   powers under state law, as a successor to replace the Trustee upon

   resignation or removal.  The appointment shall be effective when accepted in

   writing by the new Trustee, who shall have all of the rights and powers of

   the former Trustee, including ownership rights in the Trust assets.  The

   former Trustee shall execute any instrument necessary or reasonably

   requested by the Employer or the successor Trustee to evidence the transfer.



        (b)  The successor Trustee need not examine the records and acts of any

   prior Trustee and may retain or dispose of existing Trust assets, subject to

   Section 7 and 8 hereof The successor Trustee shall not be responsible for,

   and the Employer shall indemnify and defend the successor Trustee from, any

   claim or liability resulting from any action or inaction of any prior

   Trustee or from any other past event, or any condition existing at the time

   it becomes successor Trustee.



   SECTION 12.  AMENDMENT OR TERMINATION





                                         -15-<PAGE>





        (a)  This Trust Agreement may be amended by a written instrument

   executed by the Trustee and the Employer.  Notwithstanding the foregoing, no

   such amendment shall conflict with the terms of the Plan nor shall make the

   Trust revocable.



        (b)  The Trust shall not terminate until the date on which Plan

   participants and their beneficiaries are no longer entitled to benefits

   pursuant to the terms of the Plan.  Upon written approval of all

   participants and beneficiaries entitled to payment of benefits pursuant to

   the terms of the Plan, the Employer may terminate the Trust prior to the

   time all benefit payments have been made.  Upon termination of the Trust,

   any assets remaining in the Trust shall be returned to the Employer.



   SECTION 13.  MISCELLANEOUS



        (a)  Any provision of this Trust Agreement prohibited by law shall be

   ineffective to the extent of any such prohibition, without invalidating the

   remaining provisions hereof.



        (b)  Benefits payable to Plan participants and their beneficiaries

   under this Trust Agreement may not be anticipated, assigned (either at law

   or in equity), alienated, pledged, encumbered or subjected to attachment,

   garnishment, levy, execution or other legal or equitable process.



        (c)  This Trust Agreement shall be governed by and construed in

   accordance with the laws of the Commonwealth of Massachusetts.



                                         -16-<PAGE>





        (d)  This Agreement shall be binding upon and inure to the benefit of

   any successor to the Employer or any affiliate thereof that has adopted this

   Trust as the result of merger, consolidation, reorganization, transfer of

   assets or otherwise and any subsequent successor thereto.



        (e)  This Agreement may be executed in any number of counterparts, each

   of which shall be deemed to be an original but all of which together

   constitute only one agreement.



   SECTION 14.  EFFECTIVE DATE



        This Trust Agreement shall be effective as of March 1, 1999.



        IN WITNESS WHEREOF, the parties have caused this agreement to be signed

   on their behalves by their duly authorized officers this 26th day of

   February, 1999.


                                 CONNECTICUT NATURAL GAS CORPORATION


                                      S/ Jean S. McCarthy
                                 By:                           

                                 Title V P Human Resources


                                 PUTNAM FIDUCIARY TRUST COMPANY


                                      S/ Maureen Philips
                                 By:                           

                                 Title  Managing Director





                                         -17-<PAGE>





   The following affiliate of the Employer named above hereby adopts the Trust
   as of the dates set forth below:

                                 THE ENERGY NETWORK, INC.


                                     S/ Jean S. McCarthy
                                 By:                           

                                 Title  V P Human Resources

                                 Effective:  March 1, 1999










































                                         -18-<PAGE>







                                FIRST AMENDMENT TO
                       CONNECTICUT NATURAL GAS CORPORATION
                            DEFERRED COMPENSATION PLAN
                                 TRUST AGREEMENT


        This Agreement made this 1st day of March, 1999, by and between
   Connecticut Natural Gas Corporation (the "Employer") and Putnam Fiduciary
   Trust Company (the "Trustee"),

                               W I T N E S S E T H:

        WHEREAS, by Agreement dated March 1, 1999, the Employer and the Trustee
   entered into the Connecticut Natural Gas Corporation Deferred Compensation
   Plan Trust Agreement (the "Agreement"); and

        WHEREAS, the Employer and the Trustee reserved the right to amend the
   Agreement; and

        WHEREAS, the Employer wishes to amend the Agreement in the particulars
   set forth below;

        NOW, THEREFORE, the Employer and the Trustee agree to amend the
   Agreement as follows:

        1.   The following new Section 15 is added to the Agreement:

        "SECTION 15  CHANGE OF CONTROL

             (a)  The following provisions shall apply in the event of a
        "Change of Control" of CTG Resources, Inc.

             (b)  As used herein, the term "Change of Control" shall have the
        same meaning as is set forth in Section 2.3 of the Connecticut Natural
        Gas Corporation Deferred Compensation Plan.  A copy thereof is attached
        hereto as Exhibit A.

             (c)  Notwithstanding any other provision of this Agreement to the
        contrary, as soon as practicable following a Change of Control, the
        Employer shall calculate the maximum aggregate amount required under
        the Plan to satisfy the liability to all Participants (and
        beneficiaries) who may be entitled to payments under the Plan (under
        all provisions of the Plan, including Accounts A and B) as of the
        Change of Control and shall calculate an estimate of the expenses
        reasonably likely to be incurred by the Trust from the date of
        calculation until the termination of the Trust including the Trustee's
        fees.  Any such calculation shall be based upon the recommendations of
        an independent actuary hired by the Employer utilizing reasonable
        actuarial assumptions.  The aggregate of such amounts for the Plan plus
        such additional amount as the Employer reasonably determines to be
        necessary to pay the anticipated expenses of the Trust including the
        Trustee's fees is hereinafter referred to as the "Maximum Amount
        Payable."  The independent actuary shall promptly furnish such
        calculation to the Employer, and the Employer shall have the obligation<PAGE>





        to make contributions to the Trust and shall make contributions to the
        Trust in cash, within three business days of the receipt of such
        calculation, in an amount equal to the excess (the "Excess"), if any,
        of the Maximum Amount Payable over the then fair market value of the
        Trust Assets.  As of each subsequent valuation in accordance with
        Section 7 hereof, the independent actuary hired by the Employer shall
        make a similar calculation; and if at any time following a Change of
        Control a valuation of the Trust Assets occurs pursuant to this
        Agreement, and it is determined by the independent actuary that an
        Excess shall exist, the Employer shall within three days of notice
        thereof contribute in cash such amount to the Trust as is necessary to
        eliminate the Excess.

             (d)  The Board of Directors of the Employer and the Chief
        Executive Officer of the Employer shall each have a duty to inform the
        Trustee whenever a Change of Control has occurred.  If any two
        Participants notify the Trustee in writing that a Change of Control has
        occurred, then unless the Trustee receives written notice from the
        Employer that, in the opinion of independent legal counsel to the
        Employer (which opinion may be based on representations of fact as long
        as counsel does not know that such representations are untrue), such a
        Change of Control has not occurred, a Change of Control will be deemed
        to have occurred for purposes of this Agreement."

        2.   Except as hereinabove modified and amended, the Agreement, as
   amended, shall remain in full force and effect.

        IN WITNESS WHEREOF, the parties have caused this First Amendment to be
   duly executed and their respective corporate seals to be hereunto affixed as
   of the date first above written.




                                 CONNECTICUT NATURAL GAS
                                 CORPORATION


                                 By                                            
                                   Title


                                 PUTNAM FIDUCIARY TRUST COMPANY



                                 By                                            
                                   Title







                                          2
          <PAGE>





                                    EXHIBIT A
                                    ---------



        2.3. "Change of Control" shall mean (i) the acquisition by any

   individual, entity or group (within the meaning of Section 13(d)(3) or

   14(d)(2) of the Securities Exchange Act of 1934, as amended (the "Exchange

   Act")) (a "Person") of beneficial ownership (within the meaning of Rule 13d-

   3 promulgated under the Exchange Act) of 20% or more of either 1) the then

   outstanding shares of common stock of CTG (the "Outstanding Common Stock")

   or 2) the combined voting power of the then outstanding voting securities of

   CTG entitled to vote generally in the election of directors (the

   "Outstanding Voting Securities"); provided, however, that for purposes of

   this subsection (i), the following acquisitions shall not constitute a

   Change of Control: 1) any acquisition directly from CTG, 2) any acquisition

   by CTG, 3) any acquisition by any employee benefit plan (or related trust)

   sponsored or maintained by CTG or any corporation controlled by CTG or 4)

   any acquisition by any corporation pursuant to a transaction which complies

   with clauses 1), 2) and 3) of subsection (iii) of this Section 2.3; or (ii)

   Individuals who, as of the date hereof, constitute the Board of CTG (the

   "Incumbent Board") cease for any reason to constitute at least a majority of

   the Board of CTG; provided, however that any individual becoming a director

   subsequent to the date hereof whose election, or nomination for election by

   CTG's shareholders, was approved by a vote of at least a majority of the

   directors then comprising the Incumbent Board shall be considered as though

   such individual were a member of the Incumbent Board, but excluding, for

   this purpose, any such individual whose initial assumption of office occurs

   as a result of an actual or threatened election contest with respect to the

   election or removal of directors or other actual or threatened solicitation

                                          3
          <PAGE>





   of proxies or consents by or on behalf of a Person other than the Board; or

   (iii) Consummation of a reorganization, merger or consolidation or sale or

   other disposition of all or substantially all of the assets of CTG (a

   "Business Combination"), in each case, unless, following such Business

   Combination, 1) all or substantially all of the individuals and entities who

   were the beneficial owners, respectively, of the Outstanding Common Stock

   and Outstanding Voting Securities immediately prior to such Business

   Combination beneficially own, directly or indirectly, more than 50% of,

   respectively, the then outstanding shares of common stock and the combined

   voting power of the then outstanding voting securities entitled to vote

   generally in the election of directors, as the case may be, of the

   corporation resulting from such Business Combination (including, without

   limitation, a corporation which as a result of such transaction owns CTG or

   all or substantially all of CTG's assets either directly or through one or

   more subsidiaries) in substantially the same proportions as their ownership,

   immediately prior to such Business Combination of the outstanding Common

   Stock and outstanding Voting Securities, as the case may be 2) no Person

   (excluding any corporation resulting from such Business Combination or any

   employee benefit plan (or related trust) of CTG or any related corporation

   or such corporation resulting from such Business Combination) beneficially

   owns, directly or indirectly, 20% or more of, respectively, the then

   outstanding shares of common stock of the corporation resulting from such

   Business Combination or the combined voting power of the then outstanding

   voting securities of such corporation except to the extent that such

   ownership existed prior to the Business Combination and 3) at least a

   majority of the members of the board of directors of the corporation

   resulting from such Business Combination were members of the Incumbent Board


                                          4
          <PAGE>





   at the time of the execution of the initial agreement, or of the action of

   the Board, providing for such Business Combination; or (iv) Approval by the

   shareholders of CTG of a complete liquidation or dissolution of CTG.


















































                                          5
          <PAGE>

<TABLE> <S> <C>


    <ARTICLE>  UT

    <LEGEND>                           THIS  SCHEDULE  CONTAINS
                                       SUMMARY        FINANCIAL
                                       INFORMATION    EXTRACTED
                                       FROM  THE   CONSOLIDATED
                                       BALANCE          SHEETS,
                                       STATEMENTS  OF   INCOME,
                                       STATEMENTS OF  CASHFLOWS
                                       AND    STATEMENTS     OF
                                       CAPITALIZATION  AND   IS
                                       QUALIFIED     IN     ITS
                                       ENTIRETY  BY   REFERENCE
                                       TO    SUCH     FINANCIAL
                                       STATEMENTS
    <MULTIPLIER>  1,000
           
    <S>                                <C>
    <PERIOD-TYPE>                      6-MOS
    <FISCAL-YEAR-END>                  SEP-30-1998
    <PERIOD-START>                     OCT-01-1998
    <PERIOD-END>                       MAR-31-1999
    <BOOK-VALUE>                       PER-BOOK
    <TOTAL-NET-UTILITY-PLANT>                         293,879 
    <OTHER-PROPERTY-AND-INVEST>                        55,966 
    <TOTAL-CURRENT-ASSETS>                            105,295 
    <TOTAL-DEFERRED-CHARGES>                           37,402 
    <OTHER-ASSETS>                                          0 
    <TOTAL-ASSETS>                                    492,542 
    <COMMON>                                           67,048 
    <CAPITAL-SURPLUS-PAID-IN>                               0 
    <RETAINED-EARNINGS>                                69,884 
    <TOTAL-COMMON-STOCKHOLDERS-EQ>                    136,932 
                                       0 
                                               879 
    <LONG-TERM-DEBT-NET>                              217,528 
    <SHORT-TERM-NOTES>                                      0 
    <LONG-TERM-NOTES-PAYABLE>                               0 
    <COMMERCIAL-PAPER-OBLIGATIONS>                          0 
    <LONG-TERM-DEBT-CURRENT-PORT>                       3,235 
                                   0 
    <CAPITAL-LEASE-OBLIGATIONS>                             0 
    <LEASES-CURRENT>                                        0 
    <OTHER-ITEMS-CAPITAL-AND-LIAB>                    133,968 
    <TOT-CAPITALIZATION-AND-LIAB>                     492,542 
    <GROSS-OPERATING-REVENUE>                         194,680 
    <INCOME-TAX-EXPENSE>                               17,005 
    <OTHER-OPERATING-EXPENSES>                        152,293 
    <TOTAL-OPERATING-EXPENSES>                        169,298 
    <OPERATING-INCOME-LOSS>                            25,382 
    <OTHER-INCOME-NET>                                  1,068 
    <INCOME-BEFORE-INTEREST-EXPEN>                     26,450 
    <TOTAL-INTEREST-EXPENSE>                            8,517 
    <NET-INCOME>                                       17,933 
                                31 
    <EARNINGS-AVAILABLE-FOR-COMM>                      17,902 
    <COMMON-STOCK-DIVIDENDS>                            4,465 
    <TOTAL-INTEREST-ON-BONDS>                             840 
    <CASH-FLOW-OPERATIONS>                             37,056 
    <EPS-PRIMARY>                                        2.07 
    <EPS-DILUTED>                                        2.06 

            <PAGE>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission