FIRST TRUST GNMA SERIES 74
487, 1999-03-16
Previous: METRO-GOLDWYN-MAYER INC, 8-K, 1999-03-16
Next: EQ ADVISORS TRUST, N-30D, 1999-03-16




                                
                                      Registration No.  333-63947
                                           1940 Act No. 811-3969
                                
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                   Amendment No. 1 to Form S-6
                                
 FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF SECURITIES
       OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2

A.   Exact name of trust:

                             First Trust GNMA Series 74 & 75

B.   Name of depositor:

                      NIKE SECURITIES L.P.

C.   Complete address of depositor's principal executive offices:

                      1001 Warrenville Road
                     Lisle, Illinois  60532

D.        Name and complete address of agents for service:

                                        Copy to:
     JAMES A. BOWEN                     ERIC F. FESS
     c/o Nike Securities L.P.           c/o Chapman and Cutler
     1001 Warrenville Road              111 West Monroe Street
     Lisle, Illinois  60532             Chicago, Illinois 60603

E.   Title of Securities Being Registered:

     An indefinite number of Units pursuant to Rule 24f-2
     promulgated under the Investment Company Act of 1940, as
     amended


F.   Approximate date of proposed sale to public:

     As soon as practicable after the effective date of the
     Registration Statement.

|XXX|Check  box  if it is proposed that this filing  will  become
     effective on March 16, 1999 at 2:00 p.m. pursuant to Rule
     487.
                ________________________________
                                

                 The First Trust (registered trademark)

                  GNMA Reinvestment Income Trust "GRIT"
               Series 74                        Series 75

The First Trust GNMA Reinvestment Income Trust consists of the
underlying separate unit investment trusts designated as The First Trust
GNMA Reinvestment Income Trust, Series 74 ("Series 74") and The First
Trust GNMA Reinvestment Income Trust, Series 75 ("Series 75"). Series 74
and Series 75 may individually be referred to herein as a "Trust" or
collectively as the "Trusts." Each Trust consists of a portfolio of
taxable mortgage-backed securities of the fully modified pass-through
type, the payments of principal and interest on which are fully
guaranteed by the Government National Mortgage Association ("GNMA"),
including so-called "Ginnie Mae IIs," delivery statements relating to
contracts for the purchase of certain such securities and an irrevocable
letter of credit (the "Securities" or "Ginnie Maes"). All of the
Securities in the Trust consist of pools of mortgages on 1- to 4-family
dwellings with terms of up to 30 years with the Securities contained in
Series 74 having a stated coupon rate of 8% and the Securities contained
in Series 75 having a stated coupon rate of 9%.

   
The Objective of each Trust is monthly distributions of interest through
an investment in a portfolio of Ginnie Maes. With the deposit of the
Securities in the Trusts on March 16, 1999, the Initial Date of Deposit,
the Sponsor established a percentage relationship between the principal
amount of Ginnie Maes of specified interest rates and ranges of
maturities in each Trust. From time to time, following the Initial Date
of Deposit, the Sponsor may create additional Units in a Trust by
depositing in such Trust additional Securities or cash (including a
letter of credit) with instructions to purchase additional Securities.
Units may be continuously offered for sale to the public by means of
this Prospectus, resulting in a potential increase in the outstanding
number of Units of such Trust. Any deposit by the Sponsor of additional
Securities, or the purchase of additional Securities pursuant to a cash
deposit, will maintain, as nearly as is practical, the original
percentage relationship between the principal amounts of Ginnie Maes of
specified interest rates and ranges of maturities in the original
Portfolio of the Trust. Precise duplication of this original percentage
relationship may not be possible because fractions of Ginnie Maes may
not be purchased and identical securities may not be available, but
duplication will continue to be the goal in connection with the deposit
of any such additional Securities. 
    

The guaranteed payment of principal and interest afforded by Ginnie Maes
may make an investment in the Trusts particularly well suited for
purchase by Individual Retirement Accounts, Keogh Plans, pension funds
and other tax-deferred retirement plans. In addition, the ability to buy
single Units (minimum purchase $1,000, $500 for tax-deferred retirement
plans such as IRA accounts) during the initial offering period enables
such investors to tailor the dollar amount of their purchases of Units
to take the maximum possible advantage of the annual deductions
available for contributions to such plans. Investors should consult with
their tax advisers before investing. See "The First Trust GNMA
Reinvestment Income Trust-Are Investments in the Trusts Eligible for
Retirement Plans?"

Reinvestment of Principal by the Trusts. In an effort to minimize the
effect of principal payments and prepayments during the period when, in
the Sponsor's opinion, such reinvestment is practical (the "Reinvestment
Period"), the Sponsor will direct the Trustee to reinvest all
distributions of principal (except for principal distributions used to
meet expenses or deferred sales charge payments, if any) into additional
Ginnie Maes which are similar as to maturity and interest rates as the
Securities upon which the principal was received. The Sponsor currently
expects the Reinvestment 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY
OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

   
              The date of this Prospectus is March 16, 1999
    


Page 1                                                                   

Period for each Trust to last 9-11 years from the Initial Date of
Deposit. There may be times in which such reinvestment will not be
feasible because additional Ginnie Maes are not available or for other
reasons described herein. Semi-annually, amounts in the Principal
Account which cannot be reinvested during the Reinvestment Period will
be distributed to Unit holders unless the amount available for
distribution is less than $1.00 per 100 Units.

UNITS OF THE TRUSTS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED
BY, ANY BANK, AND UNITS ARE NOT FEDERALLY INSURED OR OTHERWISE PROTECTED
BY THE FEDERAL DEPOSIT INSURANCE CORPORATION AND INVOLVE INVESTMENT RISK
INCLUDING LOSS OF PRINCIPAL.

For Information on Estimated Current Return (if applicable) and
Estimated Long-Term Return, see "Special Information" for each Trust.
Estimated cash flows for the Trusts are available upon request at no
charge from the Sponsor. 

   
The Public Offering Price per Unit during the initial offering period is
equal to the aggregate offering price of the Securities in a Trust
divided by the number of Units outstanding plus an initial sales charge
equal to the difference between the maximum sales charge of 4.25% of the
Public Offering Price and the maximum remaining deferred sales charge,
initially $.325 per Unit. Commencing on March 20, 2000, and on the
twentieth business day of each month thereafter (or if such day is not a
business day, on the preceding business day) through July 20, 2000, a
deferred sales charge of $.065 will be assessed per Unit per month.
Units purchased subsequent to the initial deferred sales charge payment
but still during the initial offering period will be subject to the
initial sales charge and the remaining deferred sales charge payments
not yet collected. The deferred sales charge will be paid from proceeds
received on principal distributions, if sufficient, or from the periodic
sale of Securities. The total maximum sales charge assessed to Unit
holders on a per Unit basis will be 4.25% of the Public Offering Price
(equivalent to 4.301% and 4.305% of the net amount invested, exclusive
of the deferred sales charge for Series 74 and Series 75, respectively).
On transactions entered into for settlement after March 19, 1999, there
will also be added an amount equal to accrued interest from such date to
the date of settlement (normally three business days after order) less
distributions from the Interest Account subsequent to the First
Settlement Date. In addition, a portion of the Public Offering Price on
Units purchased prior to the earlier of six months after the Initial
Date of Deposit or the end of the initial offering period consists of
Securities in an amount sufficient to pay for all or a portion of the
costs incurred in establishing the Trusts. The organization costs will
be deducted from the assets of each Trust as of the earlier of six
months after the Initial Date of Deposit or the end of the initial
offering period. Upon completion of the deferred sales charge period,
the secondary market Public Offering Price per Unit for a Trust will not
include deferred payments, but will instead include only a one-time
initial sales charge of 4.25% of the Public Offering Price (equivalent
to 4.439% of the net amount invested). See "Public Offering-How is the
Public Offering Price Determined?", particularly for the method of
evaluation.
    

Each Unit represents an undivided interest in the principal and net
income of a Trust in the ratio of one Unit for each $10.00 principal
amount of Securities initially deposited in such Trust.

   
Monthly Distributions of interest received by a Trust will be paid in
cash unless the Unit holder elects to have them automatically reinvested
as described under "The First Trust GNMA Reinvestment Income Trust-How
Can Distributions to Unit Holders be Reinvested?" Monthly distributions
will be made on the last day of each month to all Unit holders of record
on the first day of such month, commencing with the First Distribution
on April 30, 1999. During the Reinvestment Period, it is each Trust's
objective that distributions will consist entirely of interest. Amounts
of principal which the Trustee is unable to reinvest during the
Reinvestment Period will be distributed on June 30 and December 31 to
all Unit holders of record on June 1 and December 1, respectively. After
completion of the Reinvestment Period, amounts of principal will be
distributed in the same manner as monthly distributions of interest
income.
    

The Sponsor, although not obligated to do so, intends to maintain a
market for the Units of the Trusts at prices based upon the aggregate
offering price of the Securities in the respective Trust during the
initial offering period and at prices based upon the aggregate bid price
of the Securities in the respective Trust after the initial offering
period. In the absence of such a market, a Unit holder will nonetheless
be able to dispose of the Units through redemption at prices based upon
the bid prices of the underlying Securities (see "Rights of Unit Holders-
How May Units be Redeemed?").

Risk Factors. An investment in the Trusts should be made with an
understanding of the risks associated therewith, including, among other
factors, the volatility of interest rates and the early return of
principal if reinvestment is not practical. See "What is the First Trust
GNMA Reinvestment Income Trust?-Risk Factors."

Page 2                                                                   
                                                                   
                   Summary of Essential Information

   
                                           At the Opening of Business on the
                    Initial Date of Deposit of the Securities-March 16, 1999
    

              Sponsor:   Nike Securities L.P.
              Trustee:   The Chase Manhattan Bank
            Evaluator:   Securities Evaluation Service, Inc.

<TABLE>
<CAPTION>
                                                                                       The First Trust     The First Trust     
                                                                                       GNMA                GNMA                
                                                                                       Reinvestment        Reinvestment        
                                                                                       Income Trust        Income Trust        
                                                                                       Series 74           Series 75           
                                                                                       _______________     _______________     
<S>                                                                                    <C>                 <C>                 
General Information                                                                                                            
Principal Amount of Securities in the Trust                                            $ 224,801           $ 338,897           
Initial Number of Units                                                                   22,480              33,890           
Fractional Undivided Interest in the Trust per Unit                                     1/22,480            1/33,890           
Public Offering Price:                                                                                                         
       Aggregate Offering Price Evaluation of Securities in the Portfolio (1)          $ 235,760           $ 365,267           
       Aggregate Offering Price Evaluation per Unit                                    $ 10.4875           $ 10.7780           
       Maximum Sales Charge of 4.25% of the Public Offering Price per Unit                                                     
          (4.301% and 4.305% of the net amount invested, exclusive of the                                                      
            deferred sales charge for Series 74 and Series 75, respectively) (2)       $   .4511           $   .4640           
       Less Deferred Sales Charge per Unit                                             $  (.3250)          $  (.3250)          
       Public Offering Price per Unit (2)                                              $ 10.6136           $ 10.9170           
Sponsor's Initial Repurchase Price per Unit (3)                                        $ 10.1625           $ 10.4530           
Redemption Price per Unit (3)                                                          $ 10.1438           $ 10.4343           
Excess of Public Offering Price per Unit Over Redemption Price per Unit (3)            $   .4698           $   .4827           
Excess of Sponsor's Initial Repurchase Price per                                                                               
    Unit Over Redemption Price per Unit (3)                                            $   .0187           $   .0187           
Portfolio Supervisor's Annual Fee per Unit Outstanding (4)                             $   .0015           $   .0015           
Evaluator's Annual Fee per Unit Outstanding (5)                                        $   .0030           $   .0030           
Estimated Organization Costs per Unit (6)                                              $   .0125           $   .0110           
</TABLE>

<TABLE>
<CAPTION>
<S>                                                                <C>
First Settlement Date                                              March 19, 1999                                            
Mandatory Termination Date                                         December 31, 2048                                         
Discretionary Liquidation Amount                                   A Trust may be terminated if the principal amount         
                                                                   thereof is less than the lower of $2,000,000 or 40% of    
                                                                   the total principal amount of Securities deposited in     
                                                                   such Trust during the initial offering period.            

  Evaluations for purposes of sale, purchase or redemption of Units are
                    made as of the close of trading 
  (generally 4:00 p.m. Eastern time) on the New York Stock Exchange on
                      each day on which it is open.
___________

<FN>

(1) Each Security is valued at the aggregate offering price thereof.

(2) The maximum sales charge consists of an initial sales charge and a
deferred sales charge. See "Fee Table" and "Public Offering" for
additional information regarding these charges. During the initial
offering period, Units purchased subsequent to the initial deferred
sales charge payment will be subject to the initial sales charge and the
remaining deferred sales charge payments not yet collected. These
deferred sales charge payments will be paid from proceeds received on
principal distributions, if sufficient, or from the periodic sale of
Securities. Commencing on July 21, 2000, the secondary market sales
charge will not include deferred sales charge payments but will instead
include only a one-time initial sales charge of 4.25% of the Public
Offering Price. On the Initial Date of Deposit there will be no accrued
interest in the Interest Account. Anyone ordering Units after such date
will pay accrued interest from such date to the date of settlement
(normally three business days after order) less distributions from the
Interest Account subsequent to the First Settlement Date. 

(3) During the period ending with the earlier of six months after the
Initial Date of Deposit or the end of the initial offering period the
Sponsor's Initial Repurchase Price per Unit and Redemption Price per
Unit will include the Estimated Organization Costs per Unit. After such
date, the Sponsor's Initial Repurchase Price per Unit and Redemption
Price per Unit will not include such estimated organization costs. See
"Rights of Unit Holders-How May Units be Redeemed?"

(4) The Supervisory Fee is payable to an affiliate of the Sponsor. In
addition, the Sponsor will be reimbursed for bookkeeping and other
administrative expenses currently at a maximum annual rate of $.0015 per
Unit.

(5) In addition, the Evaluator will receive $0.25 per evaluation for
each issue of underlying Securities in a Trust in excess of 50 issues
(treating separate maturities as separate issues).

(6) You will bear all or a portion of the costs incurred in organizing
your respective Trust. These estimated organization costs are included
in the price you pay for your Units and will be deducted from the assets
of a Trust as of the earlier of six months after the Initial Date of
Deposit or the end of the initial offering period.

</FN>
</TABLE>

Page 3                                                                   
                               FEE TABLES

These Fee Tables are intended to help you to understand the costs and
expenses that you will bear directly or indirectly. See "Public
Offering" and "What are the Expenses and Charges?" Although each Trust
is a unit investment trust rather than a mutual fund, this information
is presented to permit a comparison of fees.

<TABLE>
<CAPTION>

                                SERIES 74

                                                                                                             Amount            
                                                                                                             per Unit          
                                                                                                             ________          
<S>                                                                                        <C>               <C>               
Unit Holder Transaction Expenses                                                                                               
                                                                                                                               
   (as a percentage of public offering price)                                                                                  
Initial sales charge imposed on purchase                                                   1.19%(a)          $.1261            
Deferred sales charge                                                                      3.06%(b)           .3250            
                                                                                           ________          ________          
                                                                                           4.25%             $.4511            
                                                                                           ========          ========          
Organization Costs                                                                                                             
   (as a percentage of public offering price)                                                                                  
Estimated Organization Costs                                                                .118%(c)         $.0125            
                                                                                            ========         =======          
Estimated Annual Trust Operating Expenses                                                                                      
     (as a percentage of average net assets)                                                                                   
                                                                                                                               
Trustee's fee                                                                               .088%            $.0092            
Portfolio supervision, bookkeeping, administrative and evaluation fees                      .058%             .0060             
Other operating expenses                                                                    .084%             .0087             
                                                                                           ________          ________          
   Total                                                                                    .230%            $.0239            
                                                                                           ========          ========          
</TABLE>

<TABLE>
<CAPTION>
                                                           Example                                                            
                                                           _______                                                            
                                                                       Cumulative Expenses Paid for Period: 
                                                                  1 Year         3 Years        5 Years        10 Years       
                                                                  ______         _______        _______        ________       
<S>                                                               <C>            <C>            <C>            <C>            
An investor would pay the following expenses on a $1,000          
investment, assuming the Series 74 has an estimated operating                                                                 
expense ratio of .230% and a 5% annual return on the investment                                                               
throughout the periods                                            $ 49           $ 54           $ 59           $ 75       
</TABLE>

<TABLE>
<CAPTION>
                                SERIES 75

                                                                                                             Amount            
                                                                                                             per Unit          
                                                                                                             ________          
<S>                                                                                        <C>               <C>               
Unit Holder Transaction Expenses                                                                                               
                                                                                                                               
   (as a percentage of public offering price)                                                                                  
Initial sales charge imposed on purchase                                                   1.27%(a)          $.1390            
Deferred sales charge                                                                      2.98%(b)           .3250             
                                                                                           ________          ________          
                                                                                           4.25%             $.4640            
                                                                                           ========          ========          
Organization Costs                                                                                                             
   (as a percentage of public offering price)                                                                                  
Estimated Organization Costs                                                                .101%(c)         $.0110            
                                                                                            ========         ========          
Estimated Annual Trust Operating Expenses                                                                                      
     (as a percentage of average net assets)                                                                                   
                                                                                                                               
Trustee's fee                                                                               .086%            $.0092            
Portfolio supervision, bookkeeping, administrative and evaluation fees                      .056%             .0060             
Other operating expenses                                                                    .081%             .0087         
                                                                                           ________          ________          
   Total                                                                                    .223%            $.0239            
                                                                                           ========          ========          
</TABLE>

Page 4

<TABLE>
<CAPTION>
                                                           Example                                                            
                                                           _______                                                            
                                                                        Cumulative Expenses Paid for Period:                  
                                                                  1 Year         3 Years        5 Years        10 Years       
                                                                  ______         _______        _______        ________       
<S>                                                               <C>            <C>            <C>            <C>            
An investor would pay the following expenses on a $1,000          
investment, assuming the Series 75 has an estimated operating                                                                 
expense ratio of .223% and a 5% annual return on the investment                                                               
throughout the periods                                            $ 50           $ 55           $ 60           $ 76           

These examples assume reinvestment of all dividends and distributions
and utilize a 5% annual rate of return as mandated by Securities and
Exchange Commission regulations applicable to mutual funds. For purposes
of the examples, the deferred sales charge imposed on reinvestment of
dividends is not reflected until the year following payment of the
dividend; the cumulative expenses would be higher if sales charges on
reinvested dividends were reflected in the year of reinvestment. The
examples should not be considered a representation of past or future
expenses or annual rate of return; the actual expenses and annual rate
of return may be more or less than those assumed for purposes of the
example.

_____________
<FN>

(a) The initial sales charge is actually the difference between the
maximum total sales charge of 4.25% and the maximum remaining deferred
sales charge (initially $.325 per Unit).

(b) The actual fee is $.065 per Unit per month, irrespective of purchase
or redemption price deducted monthly commencing March 20, 2000 through
July 20, 2000. If a Unit holder sells or redeems Units before all of
these deductions have been made, the balance of the deferred sales
charge payments remaining will be deducted from the sales or redemption
proceeds. Units purchased subsequent to the initial deferred sales
charge payment will be subject to the initial sales charge at the time
of purchase and any remaining deferred sales charge payments not yet
collected.

(c) You will bear all or a portion of the costs incurred in organizing
your respective Trust. These estimated organization costs are included
in the price you pay for your Units and will be deducted from the assets
of a Trust as of the earlier of six months after the Initial Date of
Deposit or the end of the initial offering period.

</FN>
</TABLE>

Page 5                                                                   
      
       THE FIRST TRUST GNMA REINVESTMENT INCOME TRUST
     SERIES 74                                     SERIES 75

What is the First Trust GNMA Reinvestment Income Trust?

The First Trust GNMA Reinvestment Income Trust consists of the
underlying separate unit investment trusts designated as The First Trust
GNMA Reinvestment Income Trust, Series 74 and The First Trust GNMA
Reinvestment Income Trust, Series 75. The Trusts were created under the
laws of the State of New York pursuant to a Trust Agreement (the
"Indenture"), dated the Initial Date of Deposit, with Nike Securities
L.P. as Sponsor, The Chase Manhattan Bank as Trustee, Securities
Evaluation Service, Inc. as Evaluator and First Trust Advisors L.P. as
Portfolio Supervisor. On the Initial Date of Deposit, the Sponsor
deposited with the Trustee delivery statements relating to contracts for
the purchase of taxable mortgage-backed securities of the fully modified
pass-through type, and an irrevocable letter of credit issued by a
financial institution in the amount required for such purchases (the
"Securities" or "Ginnie Maes") including so-called Ginnie Mae IIs. The
Trustee thereafter credited to the account of the Sponsor documents
evidencing the entire ownership of each Trust. Units will remain
outstanding until redeemed upon tender to the Trustee by any Unit holder
(which may include the Sponsor) or until the termination of the Trusts
pursuant to the Indenture.

The objective of each Trust is monthly distributions of interest through
an investment in a portfolio of Securities consisting of Ginnie Maes
guaranteed by the Government National Mortgage Association ("GNMA").
Although the Ginnie Maes are backed by the full faith and credit of the
United States, the Units of the Trusts, as such, are not backed by such
full faith and credit. The Trusts may be an appropriate medium for
investors who desire to participate in a portfolio of taxable fixed
income securities offering the safety of capital provided by securities
backed by the full faith and credit of the United States, but who do not
wish to invest the minimum $25,000 which is required for a direct
investment in GNMA guaranteed securities. Because additional Securities
or cash may be deposited in the Trusts as described herein, the Trusts
are not expected to retain their present size and composition. Any
additional Securities, or cash with instructions to purchase additional
Securities, deposited in a Trust will maintain as nearly as is practical
the original percentage relationship between the principal amounts of
Ginnie Maes of specified interest rates and ranges of maturities in the
original portfolio of such Trust. Precise duplication of the original
percentage relationship may not be possible due to the fact that Ginnie
Maes of a specific range of maturities and interest rate may not be
available and fractions of Ginnie Maes may not be purchased. If the
Sponsor deposits cash, however, existing and new investors may
experience a dilution of their investment and a reduction in their
anticipated income because of fluctuations in the price of the
Securities and because a Trust will pay the associated brokerage fees.
To minimize this effect, each Trust will try to purchase the Securities
as close to the evaluation time or as close to the evaluation price as
possible. The Trustee may from time to time retain and pay compensation
to the Sponsor (or an affiliate of the Sponsor) to act as agent for the
Trusts with respect to acquiring Securities for the Trusts. In acting in
such capacity, the Sponsor or its affiliate will be held subject to the
restrictions under the Investment Company Act of 1940, as amended. 

Reinvestment. During the period when, in the opinion of the Sponsor,
such reinvestment is practical (the "Reinvestment Period"), the Sponsor
will direct the Trustee to reinvest all payments and prepayments of
principal (except for principal distributions used to meet expenses or
deferred sales charge payments, if any) from the underlying Ginnie Maes
into additional Ginnie Mae securities which have similar maturities and
interest rates as the Securities upon which the principal was received.
The Sponsor currently expects the Reinvestment Period for each Trust to
last 9-11 years from the Initial Date of Deposit. Reinvestment of
principal into additional Ginnie Maes during periods when interest rates
are different from those prevailing at the Initial Date of Deposit will
have the effect of increasing or decreasing monthly distributions of
interest income from a Trust. Reinvestment of principal into the Ginnie
Maes eligible for inclusion in a Trust will also have the effect of
increasing the par value of the Units for reinvestment during periods of
increasing interest rates from those prevailing at the Initial Date of
Deposit and during periods of declining interest rates the par value of
the Units will decrease. There may be times when the Principal Account
of a Trust contains cash which cannot be reinvested because additional
Ginnie Maes are not available or the amount of cash in the Principal
Account is insufficient to buy additional Ginnie Maes without a Trust

Page 6                                                                   

incurring disproportionate expenses. During these periods the amounts in
the Principal Account will remain uninvested, thus reducing the return
to Unit holders. Amounts, if any, which cannot be reinvested during the
Reinvestment Period into additional Ginnie Maes will be distributed to
Unit holders semiannually unless the amount available for distribution
is less than $1.00 per 100 Units. In such a circumstance, Unit holders
should be aware that at the time of the receipt of such principal they
may not be able to reinvest such amounts in other securities at a yield
equal to or in excess of the yield which such principal would have
earned to Unit holders had the principal been reinvested in additional
Ginnie Maes. In addition, principal will not be reinvested and will be
distributed to Unit holders if required to maintain the status of a
Trust as a "regulated investment company." See "The First Trust GNMA
Reinvestment Income Trust-What is the Tax Status of Unit Holders?" The
costs of acquiring the additional Ginnie Maes will be borne by the
Trusts and hence, the Unit holders. Although it is currently anticipated
that the Trustee will purchase Ginnie Maes directly from market makers,
the Trustee may retain the Sponsor to purchase the additional Ginnie
Maes and pay them usual and customary brokerage commissions. There will
be no attempt to time or delay the purchase of additional Ginnie Maes
for reinvestment to take advantage of market movements.

In selecting Ginnie Maes for deposit in the Trusts, the following
factors, among others, were considered by the Sponsor: (i) the types of
such securities available; (ii) the prices and yields of such securities
relative to other comparable securities, including the extent to which
such securities are trading at a premium or at a discount from par; and
(iii) the maturities of such securities. See "Portfolio" for each Trust
for information with respect to the Securities initially selected for
deposit in such Trust. The Ginnie Maes included in the Trusts are backed
by the indebtedness secured by the mortgages contained in the underlying
mortgage pools.

Risk Factors. An investment in Units of the Trusts should be made with
an understanding of the risks which an investment in fixed rate long-
term debt obligations may entail, including the risk that the value of
the underlying Securities and hence of the Units will decline with
increases in interest rates. The value of the underlying Securities will
fluctuate inversely with changes in interest rates. In addition, the
potential for appreciation of the underlying Securities, which might
otherwise be expected to occur as a result of a decline in interest
rates, may be limited or negated by increased principal prepayments in
respect of the underlying mortgages. For example, the high inflation
during certain periods, together with the fiscal measures adopted to
attempt to deal with it, has resulted in wide fluctuations in interest
rates and, thus, in the value of fixed rate long-term debt obligations
generally. The Sponsor cannot predict whether such fluctuations will
continue in the future or whether the reinvestment of principal will
mitigate the impact of these fluctuations.

The portfolios of the Trusts consist of Ginnie Maes (or contracts to
purchase Ginnie Maes) fully guaranteed as to payments of principal and
interest by GNMA. Each group of Ginnie Maes described herein as having a
specified range of maturities includes individual mortgage-backed
securities which have varying ranges of maturities within each range set
forth in "Portfolio" for each Trust. Current market conditions accord
little or no difference in price among individual Ginnie Mae securities
with the same coupon within certain ranges of stated maturity dates on
the basis of the difference in the maturity dates of each Ginnie Mae. A
purchase of Ginnie Maes with the same coupon rate and maturity date
within such range will be considered an acquisition of the same security
for both additional deposits and for the reinvestment of principal. In
the future, however, the difference in maturity ranges could affect
market value of the individual Ginnie Maes. At such time, any additional
purchases by the Trusts will take into account the maturities of the
individual securities. The mortgages underlying the Ginnie Maes in the
Trusts have an original stated maturity of up to 30 years.

The reinvestment of principal by the Trustee in additional Ginnie Maes
may result in Securities being acquired at a market discount or market
premium.

The Trusts may contain Securities which were acquired at a market
discount. Such Securities trade at less than par value because the
interest coupons thereon are lower than interest coupons on comparable
debt securities being issued at currently prevailing interest rates. If
such interest rates for newly issued and otherwise comparable securities
increase, the market discount of previously issued securities will
become greater, and if such interest rates for newly issued comparable
securities decline, the market discount of previously issued securities
will be reduced, other things being equal. Investors should also note
that the value of Ginnie Maes purchased at a market discount will
increase in value faster than Ginnie Maes purchased at a market premium
if interest rates decrease. Conversely, if interest rates increase, the
value of Ginnie Maes purchased at a market discount will decrease faster
than Ginnie Maes purchased at a premium. In addition, if interest rates
rise, the prepayment risk of higher yielding, premium Ginnie Maes and
the prepayment benefit for lower yielding, discount Ginnie Maes will be
reduced. Market discount attributable to interest changes does not
indicate a lack of market confidence in the issue. Neither the Sponsor
nor the Trustee shall be liable in any way for any default, failure or
defect in any of the Securities.

Page 7                                                                   

The Trusts may contain Securities which were acquired at a market
premium. Such Securities trade at more than par value because the
interest coupons thereon are higher than interest coupons on comparable
debt securities being issued at currently prevailing interest rates. If
such interest rates for newly issued and otherwise comparable securities
decrease, the market premium of previously issued securities will be
increased, and if such interest rates for newly issued comparable
securities increase, the market premium of previously issued securities
will be reduced, other things being equal. The current returns of
securities trading at a market premium are initially higher than the
current returns of comparably rated debt securities of a similar type
issued at currently prevailing interest rates because premium securities
tend to decrease in market value as they approach maturity when the face
amount becomes payable. Because part of the purchase price is thus
returned not at maturity but through current income payments, early
redemption of a premium security at par or early prepayments of
principal will result in a reduction in yield. Prepayments of principal
on securities purchased at a market premium are more likely than
prepayments on securities purchased at par or at a market discount and
the level of prepayments will generally increase if interest rates
decline. Market premium attributable to interest changes does not
indicate market confidence in the issue.

The contracts to purchase Securities delivered to the Trustee represent
an obligation by issuers or dealers to deliver Securities to the Sponsor
for deposit in the Trusts. Contracts are typically settled and the
Securities delivered within a few business days subsequent to the
Initial Date of Deposit. The percentage of the aggregate principal
amount of the Securities, if any, relating to "when, as and if issued"
Securities or other Securities with delivery dates after the date of
settlement for a purchase made on the Initial Date of Deposit is
indicated in "Portfolio" for each Trust. Interest on "when, as and if
issued" and delayed delivery Securities begins accruing to the benefit
of Unit holders on their dates of delivery. Because "when, as and if
issued" Securities have not yet been issued, as of the Initial Date of
Deposit each Trust is subject to the risk that the issuers thereof might
decide not to proceed with the offering of such Securities or that the
delivery of such Securities or the delayed delivery Securities may be
delayed. If such Securities, or replacement securities described below,
are not acquired by a Trust or if their delivery is delayed, the
Estimated Returns shown in the "Special Information" for each Trust may
be reduced.

In the event of a failure to deliver any Securities that have been
purchased for a Trust under a contract ("Failed Securities"), the
Sponsor is authorized under the Indenture to direct the Trustee to
acquire other specified securities ("Replacement Securities") to make up
the original corpus of such Trust. The Replacement Securities must be
purchased within 20 days after delivery of the notice of the failed
contract and the purchase price (exclusive of accrued interest) may not
exceed the amount of funds reserved for the purchase of the Failed
Securities. The Replacement Securities (i) must satisfy the criteria
previously described for Securities originally included in a Trust, (ii)
must maintain as far as practical the original percentage relationship
between the principal amounts of Ginnie Maes of specified interest rates
and years of maturities in a Trust, and (iii) shall not be "when, as and
if issued" securities. Precise duplication of Failed Securities may not
be possible because fractions of Ginnie Maes may not be purchased, but
duplication will be the goal of the Sponsor with respect to Replacement
Securities. Whenever Replacement Securities have been acquired for a
Trust, the Trustee shall, within five days thereafter, notify all Unit
holders of such Trust of the acquisition of the Replacement Securities
and shall, on the next monthly distribution date which is more than 30
days thereafter, make a pro rata distribution of the amount, if any, by
which the cost to such Trust of the Failed Securities exceeded the cost
of the Replacement Securities plus accrued interest. Except as provided
herein, once the original corpus of a Trust is acquired, the Trustee
will have no power to vary the investment of such Trust, i.e., the
Trustee will have no managerial power to take advantage of market
variations to improve a Unit holder's investment.

If the right of limited substitution described in the preceding
paragraph shall not be utilized to acquire Replacement Securities in the
event of a failed contract, the Sponsor shall refund the principal and
accrued interest (at the coupon rate of the relevant Securities to the
date the Sponsor is notified of the failure) attributable to such failed
contract and the pro rata portion of the sales charge attributable to
such failed contract not more than thirty days after the determination
of such failure or at such earlier time as the Trustee in its sole
discretion deems to be in the interest of the Unit holders. Unit holders
should be aware that at the time of the receipt of such refunded
principal they may not be able to reinvest such principal in other
securities at a yield equal to or in excess of the yield which such
principal would have earned to Unit holders had the Failed Securities
been delivered to a Trust.

THE MORTGAGES UNDERLYING A GINNIE MAE MAY BE PREPAID AT ANY TIME WITHOUT
PENALTY. A LOWER OR HIGHER CURRENT RETURN ON UNITS MAY OCCUR DEPENDING
ON (I) WHETHER THE PRICE AT WHICH THE RESPECTIVE GINNIE MAES WERE
ACQUIRED BY A TRUST IS LOWER OR HIGHER THAN PAR, (II) WHETHER PRINCIPAL
IS REINVESTED OR DISTRIBUTED TO UNIT HOLDERS AND (III) IF REINVESTMENT
OCCURS, WHETHER THE GINNIE MAES PURCHASED BY THE TRUSTEE WITH REINVESTED
PRINCIPAL ARE PURCHASED AT A PREMIUM OR DISCOUNT FROM PAR. DURING

Page 8                                                                   

PERIODS OF DECLINING INTEREST RATES, PREPAYMENTS OF GINNIE MAES MAY
OCCUR WITH INCREASING FREQUENCY BECAUSE, AMONG OTHER REASONS, MORTGAGORS
MAY BE ABLE TO REFINANCE THEIR OUTSTANDING MORTGAGES AT LOWER INTEREST
RATES. IN SUCH A CASE, (I) THE REINVESTMENT OF PRINCIPAL MAY BE AT
PRICES WHICH RESULT IN A LOWER RETURN ON UNITS OR (II) PRINCIPAL WILL BE
DISTRIBUTED TO UNIT HOLDERS WHO CANNOT REINVEST SUCH PRINCIPAL
DISTRIBUTIONS IN OTHER SECURITIES AT AN ATTRACTIVE YIELD.

Each Unit initially offered represents the fractional undivided interest
in a Trust set forth in the "Summary of Essential Information." To the
extent that any Units are redeemed by the Trustee, the fractional
undivided interest in a Trust represented by each unredeemed Unit will
increase, although the actual interest represented by such fraction will
remain substantially unchanged. However, if additional Units are issued
(in connection with the deposit by the Sponsor of additional Securities
or cash), the aggregate value of Securities in such Trust will be
increased by amounts allocable to additional Units, and the fractional
undivided interest represented by each Unit in the balance will be
decreased. Units will remain outstanding until redeemed upon tender to
the Trustee by any Unit holder, which may include the Sponsor, or until
the termination of the Indenture.

Description of Securities. The Ginnie Maes included in the Trusts are
backed by the indebtedness secured by underlying mortgage pools of up to
30 year mortgages on 1- to 4-family dwellings. The pool of mortgages
which is to underlie a particular new issue of Ginnie Maes is assembled
by the proposed issuer of such Ginnie Maes. The issuer is typically a
mortgage banking firm, and in every instance must be a mortgagee
approved by and in good standing with the Federal Housing Administration
("FHA"). In addition, GNMA imposes its own criteria on the eligibility
of issuers, including a net worth requirement.

The mortgages which are to comprise a new Ginnie Mae pool may have been
originated by the issuer itself in its capacity as a mortgage lender or
may be acquired by the issuer from a third party, such as another
mortgage banker, a banking institution, the Veterans Administration
("VA")(which in certain instances acts as a direct lender and thus
originates its own mortgages) or one of several other governmental
agencies. All mortgages in any given pool will be insured under the
National Housing Act, as amended ("FHA-insured"), or Title V of the
Housing Act of 1949 ("FMHA Insured") or guaranteed under the
Servicemen's Readjustment Act of 1944, as amended, or Chapter 37 of
Title 38, U.S.C. ("VA-guaranteed"). Such mortgages will have a date for
the first scheduled monthly payment of principal that is not more than
one year prior to the date on which GNMA issues its guaranty commitment
as described below, will have comparable interest rates and maturity
dates, and will meet additional criteria of GNMA. All mortgages in the
pools backing the Ginnie Maes contained in the Trusts are mortgages on 1-
 to 4-family dwellings (having a stated maturity of up to 30 years for
Securities in the Trusts but an estimated average life of considerably
less as set forth in "Special Information" for each Trust). In general,
the mortgages in these pools provide for equal monthly payments over the
life of the mortgage (aside from prepayments) designed to repay the
principal of the mortgage over such period, together with interest at
the fixed rate on the unpaid balance.

To obtain GNMA approval of a new pool of mortgages, the issuer will file
with GNMA an application containing information concerning itself,
describing generally the pooled mortgages, and requesting that GNMA
approve the issue and issue its commitment (subject to GNMA's
satisfaction with the mortgage documents and other relevant
documentation) to guarantee the timely payment of principal of and
interest on the Ginnie Maes to be issued by the issuer. If the
application is in order, GNMA will issue its commitment and will assign
a GNMA pool number to the pool. Upon completion of the required
documentation (including detailed information as to the underlying
mortgages, a custodial agreement with a Federal or state regulated
financial institution satisfactory to GNMA pursuant to which the
underlying mortgages will be held in safekeeping, and a detailed
guaranty agreement between GNMA and the issuer), the issuance of the
Ginnie Maes is permitted. When the Ginnie Maes are issued, GNMA will
endorse its guarantee thereon. The aggregate principal amount of Ginnie
Maes issued will be equal to the then aggregate unpaid principal
balances of the pooled mortgages. The interest rate borne by the Ginnie
Maes is currently fixed at 1/2 of 1% below the interest rate of the
pooled 1- to 4-family mortgages, the differential being applied to the
payment of servicing and custodial charges as well as GNMA's guaranty fee.

Ginnie Mae IIs consist of jumbo pools of mortgages from more than one
issuer. By allowing pools to consist of multiple issuers, it allows for
larger and more geographically diverse pools. Unlike Ginnie Mae Is,
which have a minimum pool size of $1 million, Ginnie Mae IIs have a
minimum pool size of $7 million. In addition, the interest rates on the
mortgages within the Ginnie Mae II pools will vary unlike the mortgages
within pools in Ginnie Mae Is which all have the same rate. The rates on

Page 9                                                                   

the mortgages will vary from 1/2 of 1% to 1.50% above the coupon rate on
the GNMA bond, which is allowed for servicing and custodial fees as well
as the GNMA's guaranty fee. The major advantage of Ginnie Mae IIs lies
in the fact that a central paying agent sends one check to the holder on
the required payment date. This greatly simplifies the current procedure
of collecting distributions from each issuer of a Ginnie Mae, since such
distributions are often received late.

All of the Ginnie Maes in the Trusts, including the Ginnie Mae IIs, are
of the "fully modified pass-through" type, i.e., they provide for timely
monthly payments to the registered holders thereof (including the
Trusts) of their pro rata share of the scheduled principal payments on
the underlying mortgages, whether or not collected by the issuers,
including, on a pro rata basis, any prepayments of principal of such
mortgages received and interest (net of the servicing and other charges
described above) on the aggregate unpaid principal balance of such
Ginnie Maes, whether or not the interest on the underlying mortgages has
been collected by the issuers.

The Ginnie Maes in the Trusts are guaranteed as to timely payment of
principal and interest by GNMA. Funds received by the issuers on account
of the mortgages backing the Ginnie Maes in the Trusts are intended to
be sufficient to make the required payments of principal of and interest
on such Ginnie Maes but, if such funds are insufficient for that
purpose, the guaranty agreements between the issuers and GNMA require
the issuers to make advances sufficient for such payments. If the
issuers fail to make such payments, GNMA will do so.

GNMA is authorized by Section 306(g) of Title III of the National
Housing Act to guarantee the timely payment of and interest on
securities which are based on or backed by a trust or pool composed of
mortgages insured by FHA, the Farmers' Home Administration ("FMHA") or
guaranteed by the VA. Section 306(g) provides further that the full
faith and credit of the United States is pledged to the payment of all
amounts which may be required to be paid under any guaranty under such
subsection. An opinion of an Assistant Attorney General of the United
States, dated December 9, 1969, states that such guaranties "constitute
general obligations of the United States backed by its full faith and
credit."

*GNMA is empowered to borrow from the United States Treasury to the
extent necessary to make any payments of principal and interest required
under such guaranties.

Ginnie Maes are backed by the aggregate indebtedness secured by the
underlying FHA-insured, FMHA-insured or VA-guaranteed mortgages and,
except to the extent of funds received by the issuers on account of such
mortgages, Ginnie Maes do not constitute a liability of nor evidence any
recourse against such issuers, but recourse thereon is solely against
GNMA. Holders of Ginnie Maes (such as the Trusts) have no security
interest in or lien on the underlying mortgages.

The GNMA guaranties referred to herein relate only to payment of
principal of and interest on the Ginnie Maes in the Trusts and not to
the Units offered hereby.

Monthly payments of principal will be made, and additional prepayments
of principal may be made, to each Trust in respect of the mortgages
underlying the Ginnie Maes in the Trusts. All of the mortgages in the
pools relating to the Ginnie Maes in the Trusts are subject to
prepayment without any significant premium or penalty at the option of
the mortgagors. While the mortgages on 1- to 4-family dwellings
underlying the Ginnie Maes have a stated maturity of up to 30 years for
the Trusts, it has been the experience of the mortgage industry that the
average life of comparable mortgages, owing to prepayments, refinancings
and payments from foreclosures, is considerably less. See "Special
Information" for each Trust.

In the mid 1970's published yield tables for Ginnie Maes utilized a 12
year average life assumption for Ginnie Mae pools of 26-30 year
mortgages on 1- to 4-family dwellings. This assumption was derived from
the FHA experience relating to prepayments on such mortgages during the
period from the mid 1950's to the mid 1970s. This 12 year average life
assumption was calculated in respect of a period during which mortgage
lending rates were fairly stable. THE ASSUMPTION IS NO LONGER AN ACCURATE 
MEASURE OF THE AVERAGE LIFE OF GINNIE MAES OR THEIR UNDERLYING SINGLE FAMILY
MORTGAGE POOLS. RECENTLY IT HAS BEEN OBSERVED THAT MORTGAGES ISSUED AT HIGH
INTEREST RATES HAVE EXPERIENCED ACCELERATED PREPAYMENT RATES WHICH WOULD
INDICATE A SIGNIFICANTLY SHORTER AVERAGE LIFE THAN 12 YEARS. TODAY,
RESEARCH ANALYSTS USE COMPLEX FORMULAE TO SCRUTINIZE THE PREPAYMENTS OF
MORTGAGE POOLS IN AN ATTEMPT TO PREDICT MORE ACCURATELY THE AVERAGE LIFE
OF GINNIE MAES. THE BASES FOR THE CALCULATION OF THE ESTIMATED AVERAGE
LIFE OF THE SECURITIES IN THE TRUSTS AND OTHER RELATED MATTERS IS SET
FORTH IN "THE FIRST TRUST GNMA REINVESTMENT INCOME TRUST-WHAT ARE
ESTIMATED CURRENT RETURN AND ESTIMATED LONG-TERM RETURN?"

A number of factors, including homeowner's mobility, change in family
size and mortgage market interest rates will affect the average life of
the Ginnie Maes in each Trust. For example, Ginnie Maes issued during a
period of high interest rates will be backed by a pool of mortgage loans

 *Any statement in this Prospectus that a particular security is
  backed by the full faith and credit of the United States is based upon
  the opinion of an Assistant Attorney General of the United States and
  should be so construed.

Page 10 

bearing similarly high rates. In general, during a period of declining
interest rates, new mortgage loans with interest rates lower than those
charged during periods of high rates will become available. To the
extent a homeowner has an outstanding mortgage with a high rate, he may
refinance his mortgage at a lower interest rate or he may rapidly repay
his old mortgage. Should this happen, a Ginnie Mae issued with a high
interest rate may experience a rapid prepayment of principal as the
underlying mortgage loans prepay in whole or in part. Accordingly, there
can be no assurance that the prepayment levels which will be actually
realized will conform to the estimates or experience of the FHA, other
mortgage lenders, dealers or market makers or other Ginnie Mae
investors. It is not possible to meaningfully predict prepayment levels
regarding the Ginnie Maes in the Trusts. Even though the reinvestment of
principal may mitigate the effects of prepayments of principal, the
termination of a Trust might be accelerated as a result of prepayments
made as described herein.

In addition to prepayments which the Trustee is unable to reinvest,
sales of Securities of a Trust under certain permitted circumstances may
result in an accelerated termination of such Trust. Also, it is possible
that, in the absence of a secondary market for the Units or otherwise,
redemptions of Units may occur in sufficient numbers to reduce a Trust
to a size resulting in such termination. Early termination of a Trust
may have important consequences to the Unit holder, e.g., to the extent
that Units were purchased with a view to an investment of longer
duration, the overall investment program of the investor may require
readjustment; or the overall return on investment may be less or greater
than anticipated, depending in part on whether the purchase price paid
for Units represented the payment of an overall premium or a discount,
respectively, above or below the stated principal amounts of the
underlying mortgages. In addition, a capital gain or loss may result for
tax purposes from termination of a Trust.

Like other investment companies, financial and business organizations
and individuals around the world, the Trust could be adversely affected
if the computer systems used by the Sponsor, Evaluator, Portfolio
Supervisor or Trustee or other service providers to the Trust do not
properly process and calculate date-related information and data
involving dates of January 1, 2000 and thereafter. This is commonly
known as the "Year 2000 Problem." The Sponsor, Evaluator, Portfolio
Supervisor and Trustee are taking steps that they believe are reasonably
designed to address the Year 2000 Problem with respect to computer
systems that they use and to obtain reasonable assurances that
comparable steps are being taken by the Trust's other service providers.
At this time, however, there can be no assurance that these steps will
be sufficient to avoid any adverse impact to the Trust.

What is the Rating of the Units?

Standard & Poor's Managed Fund Ratings Group, a Division of The McGraw-
Hill Companies ("Standard & Poor's") has rated Units of each Trust
"AAA." This is the highest rating assigned by Standard & Poor's. See
"Description of Standard & Poor's Rating." Such rating, as issued by
Standard & Poor's, will be in effect for a period of thirteen months
from the Initial Date of Deposit and will, unless renewed, terminate at
the end of the period. The obtaining of this rating by the Trusts should
not be construed as an approval of the offering of the Units by Standard
& Poor's or as a guarantee of the market value of the Trusts or the
Units. Standard & Poor's has indicated that this rating is not a
recommendation to buy, hold or sell Units nor does it take into account
the extent to which expenses of the Trusts or sales by the Trust of
Securities for less than the purchase price paid by the Trusts will
reduce payment to Unit holders of the interest and principal required to
be paid on such Securities. There is no guarantee that the "AAA"
investment rating with respect to the Units will be maintained. Standard
& Poor's will be compensated by the Sponsor for its services in rating
Units of the Trust.

What are Estimated Current Return and Estimated Long-Term Return?

Debt securities are customarily offered to investors on a "yield price"
basis (as contrasted to a "dollar price" basis) at the lesser of the
price as computed to maturity of such debt security or to an earlier
redemption date. Since Units of the Trusts are offered on a dollar price
basis, the estimated rate of return on an investment in Units of the
Trusts is stated in terms of Estimated Current Return and Estimated Long-
Term Return.

At the opening of business on the Initial Date of Deposit, the Estimated
Current Return and the Estimated Long-Term Return for the Trusts is as
set forth in "Special Information" for each Trust. Estimated Current
Return is computed by dividing the Estimated Net Annual Interest Rate
per Unit by the Public Offering Price per Unit. The Estimated Net Annual
Interest Rate per Unit will vary with changes in fees and expenses of
the Trustee and the Evaluator and with the principal prepayment,
reinvestment of principal, redemption, maturity, exchange or sale of
Securities while the Public Offering Price will vary with changes in the
offering price of the underlying Securities; therefore, there is no
assurance that the present Estimated Current Return will be realized in

Page 11                                                                   

the future. Estimated Current Return does not take into account the
liability for deferred sales charge payments or timing of distributions
of income and other amounts (including delays in distribution to Unit
Holders), and it only partially reflects the effects of premiums paid
and discounts realized in the purchase price of Units. 

Unlike Estimated Current Return, Estimated Long-Term Return is a measure
of the estimated return to the investor earned over the estimated life
of a Trust. The Estimated Long-Term Return represents an average of the
yields to estimated average life of the Securities in a Trust and
adjusted to reflect expenses and sales charges. The estimated long-term
return figure is calculated using an estimated average life for the
Securities and adjusting this figure upward for the reinvestment of
principal and is set forth in "Special Information" for each Trust.
Estimated average life is an essential factor in the calculation of
Estimated Long-Term Return. When a Trust has a shorter average life than
is estimated, Estimated Long-Term Return will be higher if a Trust
contains Securities priced at a discount and lower if the Securities are
priced at a premium. Conversely, when a Trust has a longer average life
than is estimated, Estimated Long-Term Return will be lower if the
Securities are priced at a discount and higher if the Securities are
priced at a premium. In order to calculate estimated average life, an
estimated prepayment rate for the remaining term of the mortgage pool
must be determined. Each of the primary market makers in GNMA securities
has sophisticated computer models which are used to determine the
estimated prepayment rate for GNMA securities. Each computer model takes
into account a number of factors and assumptions including: actual
prepayment data reported by GNMA for recent periods on a particular
pool, the impact of aging on the prepayment of mortgage pools, the
current interest rate environment, the coupon, the housing environment,
historical trends on GNMA securities as a group, geographical factors
and general economic trends. Because of differences in the weighting of
such factors and assumptions such computer models maintained by the
market makers in GNMA securities produce estimated prepayment rates
which vary. In connection with the deposit of Securities in a Trust, the
Sponsor, in determining an estimated prepayment rate, has utilized
information provided by a market maker in GNMA securities which it
believes to be reliable. However, it is possible that another computer
model might provide an estimated prepayment rate which would prove over
the life of the Securities to be more accurate. Once an appropriate
estimated prepayment rate is ascertained, an estimated average life is
calculated and is adjusted upward for the reinvestment of principal. The
estimated average life for the Trusts provided in "Special Information"
for each Trust is subject to change with alterations in the data used in
any of the underlying assumptions and assumes that principal payments
and prepayments will be reinvested into similar securities. The actual
average lives of the Securities and the actual long term returns will be
different from the estimated average lives and the estimated long term
returns. In calculating Estimated Long-Term Return, the average yield
for each Trust is derived by weighting each Security's yield by the
market value of the Security and by the amount of time remaining to the
estimated average life. Once the average yield on the Securities in a
Trust is computed, this figure is then adjusted for estimated expenses
and the effect of the maximum sales charge paid by investors. The
Estimated Long-Term Return calculation does not take into account
certain delays in distributions of income and the timing of other
receipts and distributions on Units and may, depending on maturities,
over or understate the impact of sales charges. Both of these factors
may result in a lower return.

Both Estimated Current Return and Estimated Long-Term Return are subject
to fluctuation with changes in the composition of the portfolio of a
Trust, principal payments and prepayments and changes in market value of
the underlying Securities, reinvestment of principal payments and
prepayments into additional Securities and changes in fees and expenses,
including sales charges, and therefore can be materially different than
the figures set forth in "Special Information" for each Trust. In
addition, return figures may not be directly comparable to yield figures
used to measure other investments, and since return figures are based on
certain assumptions and variables, the actual returns received by a Unit
holder may be higher or lower. Estimated cash flows for the Trusts are
available without charge from the Sponsor upon request.

Payments received in respect of the mortgages underlying the Ginnie Maes
in a Trust will consist of a portion representing interest and a portion
representing principal. Although the aggregate monthly payment made by
the obligor on each mortgage remains constant (aside from optional
prepayments of principal), in the early years most of each such payment
will represent interest, while in later years, the proportion
representing interest will decline and the proportion representing
principal will increase. However, by reason of optional prepayments,
principal payments in the earlier years on the mortgages underlying the
Ginnie Maes may be substantially in excess of those required by the
amortization schedules of such mortgages. Therefore, in the absence of
reinvestment, principal payments in later years would be substantially
less since the aggregate unpaid principal balances of such underlying
mortgages would have been greatly reduced. To the extent that the
underlying mortgages bearing higher interest rates in a Trust are

Page 12                                                                   

prepaid faster than the other underlying mortgages, the Net Annual
Interest Rate per Unit and the Estimated Returns on the Units with
respect to such Trust may decline whether or not the Trustee is able to
reinvest principal. Monthly payments to the Unit holders will reflect
all of the foregoing factors.

In order to acquire certain of the Securities contracted for by the
Sponsor for deposit in the Trusts, it may be necessary to pay on the
settlement dates for delivery of such Securities amounts covering
accrued interest on such Securities which exceed the amounts furnished
by the Sponsor. The Trustee has agreed to pay for any amounts necessary
to cover any such excess and will be reimbursed therefor, without
interest, when funds become available from interest payments on the
particular Securities with respect to which such payments have been made.

Record Dates for monthly distributions of interest are the first day of
each month and the Distribution Dates for distributions will be on the
last day of such month.

How is Accrued Interest Treated?

Accrued interest is the accumulation of unpaid interest on a security
from the last day on which interest thereon was paid. Interest on
Securities in a Trust is paid monthly to such Trust. However, interest
on the Securities in a Trust is accounted for daily on an accrual basis.
Because of this, a Trust always has an amount of interest earned but not
yet collected by the Trustee. For this reason, with respect to sales
settling subsequent to the First Settlement Date the Public Offering
Price of Units will have added to it the proportionate share of accrued
and undistributed interest to the date of settlement. Unit holders will
receive on the next distribution date of a Trust the amount, if any, of
accrued interest paid on their Units.

In an effort to reduce the amount of accrued interest which would
otherwise have to be paid in addition to the Public Offering Price in
the sale of Units to the public, the Trustee will advance the amount of
accrued interest as of the First Settlement Date and the same will be
distributed to the Sponsor as the Unit holder of record as of the First
Settlement Date. Consequently, the amount of accrued interest to be
added to the Public Offering Price of Units will include only accrued
interest from the First Settlement Date to the date of settlement of
Units purchased, less any distributions from the Interest Account
subsequent to the First Settlement Date. See "Rights of Unit Holders-How
are Interest and Principal Distributed?"

Except through an advancement of its own funds, the Trustee has no cash
for distribution to Unit holders until it receives interest payments on
the Securities in a Trust. The Trustee will recover its advancements
without interest or other costs to a Trust from interest received on the
Securities in such Trust. When these advancements have been recovered,
regular distributions of interest to Unit holders will commence (see
"Rights of Unit Holders-How are Interest and Principal Distributed?").

Because of the varying interest payment dates of the Securities, accrued
interest at any point in time will be greater than the amount of
interest actually received by a Trust and distributed to Unit holders.
If a Unit holder sells or redeems all or a portion of his Units, he will
be entitled to receive his proportionate share of the accrued interest
from the purchaser of his Units. Since the Trustee has the use of the
interest held in the Interest Account for distributions to Unit holders
and since such Account is non-interest bearing to Unit holders, the
Trustee benefits thereby. See "Public Offering-How Is the Public
Offering Price Determined?" for information with respect to the
uncertainty during certain periods of each month of the precise amount
of accrued interest of the Ginnie Maes.

What are the Expenses and Charges?

   
With the exception of the brokerage fees described above and bookkeeping
and other administrative services provided to the Trusts, for which the
Sponsor will be reimbursed in amounts as set forth under "Summary of
Essential Information," the Sponsor will not receive any fees in
connection with its activities relating to the Trusts.
    

First Trust Advisors L.P., an affiliate of the Sponsor, will receive an
annual supervisory fee, which is not to exceed the amount set forth
under "Summary of Essential Information," for providing portfolio
supervisory services for each Trust. In providing such supervisory
services, the Portfolio Supervisor may purchase research services from a
variety of sources which may include underwriters or dealers of the
Trusts.

For purposes of evaluation of the Securities in the Trusts, the
Evaluator will receive a fee as indicated in "Summary of Essential
Information." 

The Trustee pays certain expenses of the Trusts for which it is
reimbursed by such Trusts. The Trustee will receive for its ordinary
recurring services to a Trust an annual fee as indicated in "Special
Information" for each Trust. For a discussion of the services performed

Page 13                                                                   

by the Trustee pursuant to its obligations under the Indenture,
reference is made to the material set forth under "Rights of Unit
Holders." 

The above described fees are payable monthly on or before each
Distribution Date from the Interest Account to the extent funds are
available and then from the Principal Account. Since the Trustee has the
use of the funds being held in the Principal and Interest Accounts for
future distributions, payment of expenses and redemptions and since such
Accounts are non-interest bearing to Unit holders, the Trustee benefits
thereby. Part of the Trustee's compensation for its services to the
Trusts is expected to result from the use of these funds.

Each of the above mentioned fees may be increased without approval of
Unit holders by amounts not exceeding proportionate increases under the
category "All Services Less Rent of Shelter" in the Consumer Price Index
published by the United States Department of Labor. In addition, with
respect to the fees payable to the Sponsor or an affiliate of the
Sponsor for providing bookkeeping and other administrative services and
supervisory services, such individual fees may exceed the actual costs
of providing such services for the Trusts, but at no time will the total
amount received for such services rendered to all unit investment trusts
of which Nike Securities L.P. is the Sponsor in any calendar year exceed
the actual cost to the Sponsor or its affiliate of supplying such
services in such year. 

   
The following additional charges are or may be incurred by the Trusts:
all expenses (including legal, annual auditing expenses and the costs of
acquiring Securities with reinvested principal) of the Trustee incurred
in connection with its responsibilities under the Indenture, except in
the event of negligence, bad faith or willful misconduct on its part;
the expenses and costs of any action undertaken by the Trustee to
protect the Trusts and the rights and interests of the Unit holders;
fees of the Trustee for any extraordinary services performed under the
Indenture; indemnification of the Trustee for any loss, liability or
expense incurred by it without negligence, bad faith or willful
misconduct on its part, arising out of or in connection with its
acceptance or administration of the Trusts; indemnification of the
Sponsor for any loss, liability or expense incurred without gross
negligence, bad faith or willful misconduct in acting as Depositor of
the Trusts; all taxes and other government charges imposed upon the
Securities or any part of the Trusts (no such taxes or charges are being
levied or made or, to the knowledge of the Sponsor contemplated); and
expenditures incurred in contacting Unit holders upon termination of the
Trust. The above expenses and the Trustee's annual fee, when paid or
owing to the Trustee, are secured by a lien on the Trust. In addition,
the Trustee is empowered to sell Securities in order to make funds
available to pay all these amounts if funds are not otherwise available
in the Interest and Principal Accounts. Due to the minimum principal
amount in which Securities may be required to be sold, the proceeds of
such sales may exceed the amount necessary for the payment of such fees
and expenses.
    

   
Unless the Sponsor determines that such an audit is not required, the
Indenture requires the accounts of the Trusts shall be audited on an
annual basis at the expense of the respective Trust by independent
auditors selected by the Sponsor. So long as the Sponsor is making a
secondary market for Units, the Sponsor shall bear the cost of such
annual audits to the extent such cost exceeds $0.005 per Unit. Unit
holders of the Trusts covered by an audit may obtain a copy of the
audited financial statements from the Trustee upon request.
    

What is the Tax Status of Unit Holders?

Each Trust, which is an association taxable as a corporation under the
Internal Revenue Code, intends to qualify on a continuing basis for
special federal income tax treatment as a regulated investment company
under the Internal Revenue Code of 1986, as amended (the "Code"). If
each Trust so qualifies and timely distributes to Unit holders 90% or
more of its taxable income (without regard to its net capital gain,
i.e., the excess of its long-term capital gain over its net short-term
capital loss), it will not be subject to Federal income tax on the
portion of its taxable income (including any net capital gain) that it
distributes to Unit holders. In addition, to the extent a Trust
distributes to Unit holders at least 98% of its taxable income
(including any net capital gain), it will not be subject to the 4%
excise tax on certain undistributed income of "regulated investment
companies." Each Trust intends to timely distribute its taxable income
(including any net capital gains) to avoid the imposition of Federal
income tax or the excise tax.

Each Trust intends to file its Federal income tax returns on a calendar
year basis. In any taxable year of a Trust, the distributions of such
Trust's income, other than distributions which are designated as capital
gain dividends, will, to the extent of the earnings and profits of such
Trust, constitute dividends for Federal income tax purposes, which are
taxable as ordinary income to the Unit holders. To the extent that
distributions to a Unit holder in any year exceed a Trust's current and
accumulated earnings and profits, they will be treated as a return of
capital and will reduce the Unit holder's basis in his Units, and to the
extent that they exceed his basis, will be treated as a gain from the
sale of his Units as discussed below. Distributions from a Trust will
not be eligible for the 70% dividends received deduction for
corporations. 

Page 14                                                                   

Although distributions generally will be treated as distributed when
paid, distributions declared in October, November or December, payable
to Unit holders of record on a specified date in one of those months and
paid during January of the following year will be treated as having been
distributed by a Trust (and received by the Unit holders) on December 31
of the year such distributions are declared. 

Under the Code, certain miscellaneous itemized deductions, such as
investment expenses, tax return preparation fees and employee business
expenses, will be deductible by individuals only to the extent they
exceed 2% of adjusted gross income. Miscellaneous itemized deductions
subject to this limitation under present law do not include expenses
incurred by a Trust as long as the Units of such Trust are held by or
for 500 or more persons at all times during the taxable year or another
exception is met. In the event the Units of a Trust are held by fewer
than 500 persons, additional taxable income may be realized by the
individual Unit holders in excess of the distributions received from
such Trust. 

Distributions of a Trust's net capital gain which such Trust designates
as capital gain dividends will be taxable to Unit holders as long-term
capital gains, regardless of the length of time the Units have been held
by a Unit holder. However, if a Unit holder receives a long-term capital
gain dividend (or is allocated a portion of a Trust's undistributed long-
term capital gain) and sells his Units at a loss prior to holding them
for 6 months, such loss will be recharacterized as long-term capital
loss to the extent of such long-term capital gain received as a dividend
or allocated to a Unit holder. Distributions in partial liquidation
reflecting the proceeds of prepayments, redemptions, maturities
(including monthly mortgage payments of principal) or sales of
Securities (exclusive of net capital gain) will not be taxable to Unit
holders of such Trust to the extent that they represent a return of
capital for tax purposes. The portion of distributions which represents
a return of capital will, however, reduce a Unit holder's basis in his
Units, and to the extent they exceed the basis of his Units will be
taxable as a capital gain. A Unit holder may recognize a taxable gain or
loss when his Units are sold or redeemed. Such gain or loss will
generally constitute either a long-term or short-term capital gain or
loss depending upon the length of time the Unit holder has held his
Units. Any loss of Units held six months or less will be treated as long-
term capital loss to the extent of any long-term capital gains dividends
received (or deemed to have been received) by the Unit holder with
respect to the Units. The Internal Revenue Service Restructuring and
Reform Act of 1998 (the "1998 Tax Act") provides that for taxpayers
other than corporations, net capital gain (which is defined as net long-
term capital gain over net short-term capital loss for the taxable year)
realized from property (with certain exclusions) is subject to a maximum
marginal stated tax rate of 20% (10% in the case of certain taxpayers in
the lowest tax bracket). Capital gain or loss is long-term if the
holding period for the asset is more than one year, and is short-term if
the holding period for the asset is one year or less. The date on which
a Unit is acquired (i.e., the "trade date") is excluded for purposes of
determining the holding period of the Unit. Capital gains realized from
assets held for one year or less are taxed at the same rates as ordinary
income.

The 1997 Act includes other provisions that treat certain other
transactions designed to reduce or eliminate risk of loss and
opportunities for gain (e.g., short sales, offsetting notional principal
contracts, futures or forward contracts or similar transactions) as
constructive sales for purposes of recognition of gain (but not loss)
and for purposes of determining the holding period. Unit holders should
consult their own tax advisers with regard to any such constructive
sales rules.

Generally, the tax basis of a Unit holder includes sales charges, and
such charges are not deductible. A portion of the sales charge of each
Trust is deferred. It is possible that for federal income tax purposes a
portion of the deferred sales charge may be treated as interest which
would be deductible by a Unit holder subject to limitations on the
deduction of investment interest. In such case, the non-interest portion
of the deferred sales charge would be added to the Unit holder's tax
basis in his Units. In any case, the income (or proceeds from
redemption) a Unit holder must take into account for federal income tax
purposes is not reduced by amounts deducted to pay the deferred sales
charge. 

In addition, it should be noted that capital gains may be
recharacterized as ordinary income in the case of certain financial
transactions that are "conversion transactions" effective for
transactions entered into after April 30, 1993. Unit holders and
prospective investors should consult with their tax advisers regarding
the potential effect of this provision on their investment in Units.

If a Ginnie Mae has been purchased by a Trust at a market discount
(i.e., for a purchase price less than its stated redemption price at
maturity (or, if issued with original issue discount, its "revised issue
price")), unless the amount of market discount is "de minimis" as
specified in the Code, each payment of principal on the Ginnie Mae will
generally constitute ordinary income to such Trust to the extent of any

Page 15                                                                  

accrued market discount unless the Trust elects to include the accrued
market discount in taxable income as it accrues. In the case of a Ginnie
Mae, the amount of market discount that is deemed to accrue each month
shall generally be the amount of discount that bears the same ratio to
the total amount of remaining market discount that the amount of
interest paid during the accrual period (each month) bears to the total
amount of interest remaining to be paid on the Ginnie Mae as of the
beginning of the accrual period.

Each Unit holder of a Trust shall receive an annual statement describing
the tax status of the distributions paid by such Trust.

Investment in a Trust may be eligible for purchase by funds and accounts
of individual investors that are exempt from Federal income taxes such
as Individual Retirement Accounts, Keogh Plans, pension funds and other
tax-deferred retirement plans. (See "The First Trust GNMA Reinvestment
Income Trust-Are Investments in the Trusts Eligible for Retirement
Plans?")

Each Unit holder will be requested to provide the Unit holder's taxpayer
identification number to the Trustee and to certify that the Unit holder
has not been notified that payments to the Unit holder are subject to
back-up withholding. If the proper taxpayer identification number and
appropriate certification are not provided when requested, distributions
by the Trusts to such Unit holder (including amounts received upon the
redemption of Units) will be subject to back-up withholding.

The foregoing discussion relates only to the Federal income tax status
of the Trusts and to the tax treatment of distributions by the Trusts to
United States Unit holders.

A Unit holder who is a foreign investor (i.e., an investor other than a
United States citizen or resident or a United States corporation,
partnership, estate or trust) should be aware that, generally, subject
to applicable tax treaties, distributions from a Trust which constitute
dividends for Federal income tax purposes (other than dividends which a
Trust designates as capital gain dividends) will be subject to United
States income taxes, including withholding taxes. However, distributions
received by a foreign investor from a Trust that are designated by such
Trust as capital gain dividends should not be subject to United States
Federal income taxes, including withholding taxes, if all of the
following conditions are met: (i) the capital gain dividend is not
effectively connected with the conduct by the foreign investor of a
trade or business within the United States, (ii) the foreign investor
(if an individual) is not present in the United States for 183 days or
more during his or her taxable year, and (iii) the foreign investor
provides all certification which may be required of his status (foreign
investors may contact the Sponsor to obtain a Form W-8 which must be
filed with the Trustee and refiled every three calendar years
thereafter). Foreign investors should consult their tax advisers with
respect to United States tax consequences of ownership of Units. Units
in the Trusts and Trust distributions may also be subject to state and
local taxation and Unit holders should consult their tax advisers in
this regard. 

Distributions reinvested into additional Units of the Trusts will be
taxed to a Unit holder in the manner described above (i.e., as ordinary
income, long-term capital gain or as a return of capital).

Are Investments in the Trusts Eligible for Retirement Plans?

Each Trust is eligible for purchase by Individual Retirement Accounts,
Keogh Plans, pension funds and other tax-deferred retirement plans.
Generally, the Federal income tax relating to capital gains and income
received in each of the foregoing plans is deferred until distributions
are received. Distributions from such plans are generally treated as
ordinary income but may, in some cases, be eligible for special
averaging or tax-deferred rollover treatment. Investors considering
participation in any such plan should review specific tax laws related
thereto and should consult their attorneys or tax advisers with respect
to the establishment and maintenance of any such plan. Such plans are
offered by brokerage firms and other financial institutions. Fees and
charges with respect to such plans may vary.

How Can Distributions to Unit Holders be Reinvested?

The Sponsor has entered into an arrangement with Oppenheimer Funds, Inc.
which permits Unit holders of the Trusts to elect to have each
distribution of interest income or principal, or both, on their Units
automatically reinvested in shares of any open-end fund offered by
OppenheimerFunds. In addition, Unit holders of the Trusts may elect to
have each distribution of interest income or principal, or both, on
their Units automatically reinvested into any other established account
designated by the Unit holder (collectively, the "Reinvestment Option").
Oppenheimer Funds, Inc. is the investment adviser of OppenheimerFunds,
which includes Oppenheimer Government Securities Fund, a fund with
similar objectives to the Trusts. Oppenheimer Government Securities Fund
is an open-end, diversified management investment company. Oppenheimer

Page 16 

Government Securities Fund seeks a high current return and safety of
principal by investing principally in obligations issued or guaranteed
by the U.S. Government or its agencies and instrumentalities, including
GNMA mortgage-backed securities, as is considered consistent with the
preservation of capital and maintenance of liquidity. The objectives and
policies of Oppenheimer Government Securities Fund are presented in more
detail in the prospectus pertaining to such Fund. 

Each person who purchases Units of the Trusts may elect to become a
participant in the Reinvestment Option with respect to any open-end fund
offered by OppenheimerFunds. After electing participation, each
distribution of interest income or principal, or both, on the
participant's Units will automatically be applied by the Trustee to
purchase shares (or fractions thereof) of any open-end fund offered by
OppenheimerFunds without a sales charge and with no minimum initial and
subsequent investment requirements.

The transfer agent for the selected open-end fund offered by
OppenheimerFunds will mail to each participant in the Reinvestment
Option confirmations of all transactions undertaken for such participant
in connection with the receipt of distributions from their respective
Trust and the purchase of shares (or fractions thereof) of such open-end
fund offered by OppenheimerFunds.

A participant may at any time, by so notifying the Trustee in writing,
elect to terminate his participation in the Reinvestment Option and
receive future distributions on his Units in cash. There will be no
charge or other penalty for such termination. The Sponsor and
Oppenheimer Funds, Inc. all have the right to terminate the Reinvestment
Option, in whole or in part.

It should be remembered that even if distributions are reinvested
through the Reinvestment Option they are still treated as distributions
for income tax purposes.

Unit holders participating in IRAs, Keogh Plans, pension funds and other
tax-deferred retirement plans may find it highly advantageous to
participate in the Reinvestment Option in order to keep the monies in
the account fully invested at all times. Should such option be selected,
an account with an identical registration to that established at the
time the Units of the Trusts are purchased will be set up as selected by
the investor. Investors should consult with their plan custodian as to
the appropriate disposition of distributions. Unless participants in
IRAs, Keogh Plans and other tax-deferred retirement plans elect the
Reinvestment Option, cash distributions will be sent to the custodian of
the retirement plan and will not be sent to the investor. See "The First
Trust GNMA Reinvestment Income Trust-Are Investments in the Trusts
Eligible for Retirement Plans?"

                             PUBLIC OFFERING

How is the Public Offering Price Determined?

   
Units are offered at the Public Offering Price. During the initial
offering period, the Public Offering Price is determined by adding to
the Evaluator's determination of the aggregate offering price of the
Securities in a Trust, including any money in the Principal Account
other than money required to redeem tendered Units, an initial sales
charge equal to the difference between the maximum sales charge of 4.25%
of the Public Offering Price and the maximum remaining deferred sales
charge, initially $.325 per Unit. Commencing on March 20, 2000, and on
the twentieth business day of each month thereafter (or if such date is
not a business day, on the preceding business day) through July 20,
2000, a deferred sales charge of $.065 will be assessed per Unit per
month. Units purchased subsequent to the initial deferred sales charge
payment but still during the initial offering period will be subject to
the initial sales charge and the remaining deferred sales charge
payments not yet collected. The deferred sales charge will be paid from
proceeds received on principal distributions, if sufficient, or from the
periodic sale of Securities. The total maximum sales charge assessed to
Unit holders on a per Unit basis will be 4.25% of the Public Offering
Price (equivalent to 4.301% and 4.305% of the net amount invested,
exclusive of the deferred sales charge for Series 74 and Series 75,
respectively). Upon completion of the deferred sales charge period, the
secondary market Public Offering Price per Unit for the Trust will not
include deferred payments, but will instead include only a one-time
initial sales charge of 4.25% of the Public Offering Price (equivalent
to 4.439% of the net amount invested). Also added to the Public Offering
Price is a proportionate share of interest accrued but unpaid on the
Securities after the First Settlement Date to the date of settlement of
Units (see "The First Trust GNMA Reinvestment Income Trust-How is
Accrued Interest Treated?").
    

   
The Securities purchased with the portion of the Public Offering Price
intended to be used to reimburse the Sponsor for a Trust's organization
costs (including costs of preparing the registration statement, the
Indenture and other closing documents, registering Units with the
Securities and Exchange Commission and states, the initial audit of each

Page 17

Trust portfolio, legal fees and the initial fees and expenses of the
Trustee) will be purchased in the same proportionate relationship as all
the Securities contained in a Trust. Securities will be sold to reimburse
the Sponsor for a Trust's organization costs as of the earlier of six
months after the Initial Date of Deposit or the end of the initial
offering period (a significantly shorter time period than the life of the
Trusts). During the period ending with the earlier of six months after the
Initial Date of Deposit or the end of the initial offering period, there may
be a decrease in the value of the Securities. To the extent the proceeds from
the sale of these Securities are insufficient to repay the Sponsor for
Trust organization costs, the Trustee will sell additional Securities to
allow a trust to fully reimburse the Sponsor. In that event, the net
asset value per Unit of a Trust will be reduced by the amount of
additional Securities sold. Although the dollar amount of the
reimbursement due to the Sponsor will remain fixed and will never exceed
the per Unit amount set forth for a trust in "Statement of Net Assets,"
this will result in a greater effective cost per Unit to Unit holders
for the reimbursement to the Sponsor. To the extent actual organization
costs are less than the estimated amount, only the actual organization
costs will be deducted from the assets of a Trust. When Securities are
sold to reimburse the Sponsor for organization costs, the Trustee will
sell Securities, to the extent practicable, to an extent which will
maintain the same proportionate relationship among the Securities
contained in a Trust as existed prior to such sale.
    

   
During the initial offering period, the Sponsor's Repurchase Price is
based on the aggregate offering price of the Securities in a Trust, plus
or minus cash, if any, in the Interest and Principal Accounts of such
Trust, plus, until the earlier of six months after the Initial Date of
Deposit or the end of the initial offering period, estimated
organization costs, divided by the number of Units of such Trust
outstanding and reduced by the deferred sales charge not yet paid. For
secondary market sales after the completion of the initial offering
period, the Sponsor's Repurchase Price is based on the aggregate bid
price of the Securities in the Trust, plus or minus cash, if any, in the
Interest and Principal Accounts of a Trust divided by the number of
Units of such Trust outstanding.
    

The minimum amount which an investor may purchase of a Trust is $1,000.
The sales charge during the initial offering period is reduced by a
discount as indicated below for volume purchases (except for sales made
pursuant to a "wrap fee account" or similar arrangements as set forth
below):

Discount Dollar Amount of              Expressed as a      
Transaction at Public                  Percentage of Public
Offering Price*                        Offering Price      
____________________                   ____________________
$  100,000 - $249,999                  0.25%
$  250,000 - $499,999                  0.50%
$  500,000 - $999,999                  0.75%
$1,000,000 or more                     1.50%

* The breakpoint sales charges are also applied on a Unit basis
utilizing a breakpoint equivalent in the above table of $10 per Unit and
will be applied on whichever basis is more favorable to the investor.
The breakpoints will be adjusted to take into consideration purchase
orders stated in dollars which cannot be completely fulfilled due to the
requirement that only whole Units be issued.

An investor may aggregate purchases of Units of the Trusts for purposes
of calculating the discount for volume purchases listed above.
Additionally, employees, officers and directors (including their
immediate family members, defined as spouses, children, grandchildren,
parents, grandparents, siblings, mothers-in-law, fathers-in-law, sons-in-
law and daughters-in-law, and trustees, custodians or fiduciaries for
the benefit of such persons) of the Sponsor, dealers and their
affiliates, and vendors providing services to the Sponsor can purchase
Units of the Trusts at the Public Offering Price less the concession the
Sponsor typically allows to dealers and other selling agents.

Units may be purchased in the primary or secondary market at the Public
Offering Price less the concession the Sponsor typically allows to
dealers and other selling agents for purchases (see "Public Offering-How
are Units Distributed?") by investors who purchase Units through
registered investment advisers, certified financial planners or
registered broker-dealers who in each case either charge periodic fees
for financial planning, investment advisory or asset management
services, or provide such services in connection with the establishment
of an investment account for which a comprehensive "wrap fee" charge is
imposed.

Any such reduced sales charge shall be the responsibility of the selling
broker/dealers, banks or others. This reduced sales charge structure
will apply on all purchases of Units in the Trusts by the same person on
any one day from any one broker/dealer, bank or other. For purposes of
calculating the applicable sales charge, except as noted in this
section, purchases of Units of the Trusts will not be aggregated with
any other purchases by the same person of units in any series of tax-

Page 18

exempt or other unit investment trusts sponsored by Nike Securities L.P.
Additionally, Units purchased in the name of the spouse of a purchaser
or in the name of a child of such purchaser under 21 years of age will
be deemed for the purposes of calculating the applicable sales charge to
be additional purchases by the purchaser. The reduced sales charges will
also be applicable to a trustee or other fiduciary purchasing securities
for a single trust or single fiduciary account.

On the Initial Date of Deposit, the Public Offering Price per Unit with
respect to each Trust is as indicated in the "Summary of Essential
Information." In addition to fluctuations in the amount of interest
accrued but unpaid on Securities in the Trusts, the Public Offering
Price at any time during the initial offering period will vary from the
Public Offering Price stated herein in accordance with fluctuations in
the prices of the underlying Securities.

The aggregate price of the Securities in the Trusts is determined by
Securities Evaluation Service, Inc. acting as evaluator (the
"Evaluator") on the basis of bid prices or offering prices as is
appropriate, (1) on the basis of current market prices for the
Securities obtained from dealers or brokers who customarily deal in
Securities comparable to those held by the Trusts; (2) if such prices
are not available for any of the Securities, on the basis of current
market prices for comparable securities; (3) by determining the value of
the Securities by appraisal; or (4) by any combination of the above.

There is a period of a few days (usually about five business days),
beginning on the first day of each month, during which the total amount
of payments (including prepayments, if any) of principal for the
preceding month of the various mortgages underlying each of the Ginnie
Maes in the Trusts will not yet have been reported by the issuer to GNMA
and made generally available to the public. During this period, the
precise principal amount of the underlying mortgages remaining
outstanding for each Ginnie Mae in the Trusts, and therefore the precise
principal amount of such Security, will not be known, although the
precise principal amount outstanding for the preceding month will be
known. Therefore, the precise amount of principal to be acquired by the
Trustee as a holder of such Securities which will be reinvested into
comparable securities will not be known. The Sponsor does not expect
that the amounts of such prepayments and the differences in such
principal amounts from month to month will be material in relation to a
Trust due to the number of mortgages underlying each Ginnie Mae and the
number of such Securities in a Trust. However, there can be no assurance
that they will not be material. For purposes of the determination by the
Evaluator of the offering prices and bid prices of the Ginnie Maes in a
Trust and for purposes of calculations of accrued interest on the Units,
during the period in each month prior to the time when the precise
amounts of principal of the Ginnie Maes for the month become publicly
available, the Evaluator will base its evaluations and calculations,
which are the basis for calculations of the Public Offering Price, the
Sponsor's Repurchase Price in the secondary market and the Redemption
Price per Unit, upon the average monthly principal distribution for the
preceding twelve month period. The Sponsor expects that the differences
in such principal amounts from month to month will not be material to
the Trusts. Nevertheless, the Sponsor will adopt procedures as to
pricing and evaluation for the Units of the Trusts, with such
modifications, if any, deemed necessary by the Sponsor for the
protection of Unit holders, designed to minimize the impact of such
differences upon the calculation of the accrued interest on the Units,
the Public Offering Price per Unit, the Sponsor's Repurchase Price per
Unit in the secondary market and the Redemption Price per Unit.

During the initial offering period, a determination of the aggregate
price of the Securities in the Trusts is made by the Evaluator on an
offering price basis, as of the close of trading on the New York Stock
Exchange on each day on which it is open, effective for all sales made
subsequent to the last preceding determination. For secondary market
purposes, the Evaluator will be requested to make such a determination,
on a bid price basis, as of the close of trading on the New York Stock
Exchange (generally 4:00 p.m. Eastern time) on each day on which it is
open, effective for all sales, purchases or redemptions made subsequent
to the last preceding determination. No evaluation will be made,
however, on any day on which the Ginnie Mae securities markets are not
generally open for business.

The Public Offering Price of the Units during the initial offering
period is equal to the offering price per Unit of the Securities in a
Trust plus the applicable sales charge. After the completion of the
initial offering period, the secondary market Public Offering Price will
be equal to the bid price per Unit of the Securities in a Trust plus the
applicable sales charge. The offering price of Securities in a Trust was
greater than the bid price of such Securities on the Initial Date of
Deposit by the aggregate amount and the amount per Unit indicated in
"Portfolio" for each Trust.

Although payment is normally made three business days following the
order for purchase, payment may be made prior thereto. A person will
become owner of the Units on the date of settlement provided payment has
been received. Cash, if any, made available to the Sponsor prior to the
date of settlement for the purchase of Units may be used in the
Sponsor's business and may be deemed to be a benefit to the Sponsor,
subject to the limitations of the Securities Exchange Act of 1934.

Page 19

Delivery of Certificates representing Units so ordered will be made
three business days following such order or shortly thereafter. Initial
transaction statements for Units held in uncertificated form
representing Units so ordered will be issued to the registered owner of
such Units within two business days of the issuance of such Units. See
"Rights of Unit Holder-How May Units be Redeemed?" for information
regarding the ability to redeem Units ordered for purchase.

How are Units Distributed?

During the initial offering period, Units issued on the Initial Date of
Deposit and additional Units issued after such date in respect of
additional Ginnie Maes deposited by the Sponsor, will be distributed to
the public at the Public Offering Price. Units reacquired by the Sponsor
during the initial offering period may be resold at the then current
Public Offering Price. Upon completion of the initial offering period,
Units repurchased in the secondary market (see "Public Offering-Will
There be a Secondary Market?") may be offered by this Prospectus at the
secondary market public offering price determined in the manner
described above.

It is the intention of the Sponsor to qualify Units for sale in a number
of states. Sales initially will be made to broker/dealers, banks or
others at prices which represent a concession or agency commission of
3.0% per Unit. For secondary market sales, broker/dealers, banks or
others will receive a concession of 3.0% of the Public Offering Price.
The Sponsor reserves the right to change the amount of the concession to
broker/dealers, banks or others from time to time. Certain commercial
banks are making Units of the Trusts available to their customers on an
agency basis. A portion of the sales charge paid by these customers is
retained by or remitted to the banks in the amounts indicated in the
second preceding sentence. Under the Glass-Steagall Act, banks are
prohibited from underwriting Trust Units; however, the Glass-Steagall
Act does permit certain agency transactions and the banking regulators
have not indicated that these particular agency transactions are not
permitted under such Act.

From time to time the Sponsor may implement programs under which
broker/dealers, banks or others of the Trusts may receive nominal awards
from the Sponsor for each of their registered representatives who have
sold a minimum number of UIT Units during a specified time period. In
addition, at various times the Sponsor may implement other programs
under which the sales force of broker/dealers, banks or others may be
eligible to win other nominal awards for certain sales efforts, or under
which the Sponsor will reallow to any such dealers or others that
sponsor sales contests or recognition programs conforming to criteria
established by the Sponsor, or participates in sales programs sponsored
by the Sponsor, an amount not exceeding the total applicable sales
charges on the sales generated by such person at the public offering
price during such programs. Also, the Sponsor in its discretion may from
time to time pursuant to objective criteria established by the Sponsor
pay fees to qualifying broker/dealers, banks or others for certain
services or activities which are primarily intended to result in sales
of Units of the Trusts. Such payments are made by the Sponsor out of its
own assets, and not out of the assets of the Trusts. These programs will
not change the price Unit holders pay for their Units or the amount that
the Trusts will receive from the Units sold.

A comparison of estimated current returns and estimated long-term
returns with the returns on various investments is one element to
consider in making an investment decision. The Sponsor may from time to
time in its advertising and sales materials compare the then current
estimated returns on the Trusts and returns over specified periods on
other similar trusts sponsored by Nike Securities L.P. with returns on
taxable investments such as corporate or U.S. Government bonds, bank CDs
and money market accounts or money market funds, each of which has
investment characteristics that may differ from those of the Trusts.
U.S. Government bonds, for example, are backed by the full faith and
credit of the U.S. Government and bank CDs and money market accounts are
insured by an agency of the federal government. Money market accounts
and money market funds provide stability of principal, but pay interest
at rates that vary with the condition of the short-term debt market. The
investment characteristics of the Trusts are described more fully
elsewhere in this Prospectus.

Trust performance may be compared to performance on a total return basis
to data obtained from publications such as Money, The New York Times,
U.S. News and World Report, Business Week, Forbes or Fortune. As with
other performance data, performance comparisons should not be considered
representative of a Trust's relative performance for any future period.

What are the Sponsor's Profits?

   
The Sponsor will receive a gross sales commission during the initial
offering period equal to 4.25% of the Public Offering Price per Unit
(equivalent to 4.301% and 4.305% of the net amount invested, exclusive
of the deferred sales charge for Series 74 and Series 75, respectively)

Page 20

of the Trusts. Any reduced sales charge shall be the responsibility of
the selling broker/dealers, banks or others, for discounts made
available to purchasers as described in "Public Offering-How is the
Public Offering Price Determined?" See "Public Offering-How are Units
Distributed?" for information regarding additional concessions available
to broker/dealers, banks or others. In addition, the Sponsor may be
considered to have realized a profit or the Sponsor may be considered to
have sustained a loss, as the case may be for a Trust, in the amount of
any difference between the cost of the Securities to such Trust and the
cost of such Securities to the Sponsor. See "Portfolio." During the
initial offering period, broker/dealers, banks or others also may
realize profits or sustain losses from the sale of Units or as a result
of fluctuations after the Initial Date of Deposit in the offering prices
of the Securities and hence in the Public Offering Price received by the
broker/dealers, banks or others.
    

   
In maintaining a market for the Units, the Sponsor will also realize
profits or sustain losses in the amount of any difference between the
price at which Units are purchased (based on the bid prices of the
Securities in a Trust) and the price at which Units are resold (which
price is also based on the bid prices of the Securities in such Trust
and includes a sales charge of 4.25%) or redeemed. The secondary market
public offering price of Units may be greater or less than the cost of
such Units to the Sponsor.
    

Will There be a Secondary Market?

After the initial offering period, although it is not obligated to do
so, the Sponsor intends to maintain a market for the Units and
continuously to offer to purchase Units at prices, subject to change at
any time, based upon the aggregate bid price of the Securities in a
Trust plus interest accrued to the date of settlement. To the extent
that a secondary market is maintained during the initial offering
period, the prices at which Units of the Trusts will be repurchased will
be based upon the aggregate offering side evaluation of the Securities
in the portfolio of a Trust. The aggregate bid prices of the underlying
Securities in the Trusts, upon which the Sponsor's Repurchase Price and
the Redemption Price are based, are expected to be less than the related
aggregate offering prices (which is the evaluation method used during
the initial public offering period). All expenses incurred in
maintaining a secondary market, other than the fees of the Evaluator and
the costs of the Trustee in transferring and recording the ownership of
Units, will be borne by the Sponsor. If the supply of Units exceeds
demand, or for some other business reason, the Sponsor may discontinue
purchases of Units at such prices.  Units subject to a deferred sales
charge which are sold or tendered for redemption prior to such time as
the entire deferred sales charge on such Units has been collected will
be assessed the amount of the remaining deferred sales charge at the
time of sale or redemption. IF A UNIT HOLDER WISHES TO DISPOSE OF HIS
UNITS, HE SHOULD INQUIRE OF THE SPONSOR AS TO CURRENT MARKET PRICES
PRIOR TO MAKING A TENDER FOR REDEMPTION TO THE TRUSTEE. UNITS SUBJECT TO
A DEFERRED SALES CHARGE WHICH ARE SOLD OR TENDERED FOR REDEMPTION PRIOR
TO SUCH TIME AS THE ENTIRE DEFERRED SALES CHARGE ON SUCH UNITS HAS BEEN
COLLECTED WILL BE ASSESSED THE AMOUNT OF THE REMAINING DEFERRED SALES
CHARGE  AT THE TIME OF SALE OR REDEMPTION.

                         RIGHTS OF UNIT HOLDERS

How is Evidence of Ownership Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units that
person who is registered as such owner on the books of the Trustee.
Ownership of Units may be evidenced by registered certificates executed
by the Trustee and the Sponsor. Delivery of certificates representing
Units ordered for purchase is normally made three business days
following such order or shortly thereafter. Certificates are
transferable by presentation and surrender to the Trustee properly
endorsed or accompanied by a written instrument or instruments of
transfer. Certificates to be redeemed must be properly endorsed or
accompanied by a written instrument or instruments of transfer. A Unit
holder must sign exactly as his name appears on the face of the
certificate with the signature guaranteed by a participant in the
Securities Transfer Agents Medallion Program ("STAMP") or such other
signature guarantee program in addition to, or in substitution for,
STAMP, as may be accepted by the Trustee. In certain instances the
Trustee may require additional documents such as, but not limited to,
trust instruments, certificates of death, appointments as executor or
administrator or certificates of corporate authority. 

Certificates will be issued in fully registered form, transferable only
on the books of the Trustee in denominations of one Unit or any multiple
thereof, numbered serially for purposes of identification.

Unit holders may elect to hold their Units in uncertificated form. The
Trustee will maintain an account for each such Unit holder and will
credit each such account with the number of Units purchased by that Unit
holder. Within two business days of the issuance or transfer of Units
held in uncertificated form, the Trustee will send to the registered
owner of Units a written initial transaction statement containing a
description of the Trust; the number of Units issued or transferred; the

Page 21

name, address and taxpayer identification number, if any, of the new
registered owner; a notation of any liens and restrictions of the issues
and any adverse claims to which such Units are or may be subject or a
statement that there are no such liens, restrictions or adverse claims;
and the date the transfer was registered. Uncertificated Units are
transferable through the same procedures applicable to Units evidenced
by certificates (described above), except that no certificate need be
presented to the Trustee and no certificate will be issued upon transfer
unless requested by the Unit holder. A Unit holder may at any time
request the Trustee to issue certificates for Units.

Although no such charge is now made or contemplated, a Unit holder may
be required to pay $2.00 to the Trustee per certificate reissued or
transferred, and to pay any governmental charge that may be imposed in
connection with each such transfer or exchange. For new certificates
issued to replace destroyed, stolen or lost certificates, the Unit
holder may be required to furnish indemnity satisfactory to the Trustee
and pay such expenses as the Trustee may incur. Mutilated certificates
must be surrendered to the Trustee for replacement.

How are Interest and Principal Distributed?

The terms of the Ginnie Maes provide for payment to the holders thereof
(including the Trusts) on the fifteenth day of each month of amounts
collected by or due to the issuers thereof with respect to the
underlying mortgages during the preceding month, except for the first
payment, which is not due until 45 days after the initial issue date of
each Ginnie Mae. Interest from the Trusts, including moneys representing
penalties for the failure to make timely payments on Securities or
liquidated damages for default or breach of any condition or term of the
Securities will be distributed on or shortly after the last day of each
month on a pro rata basis to Unit holders of record as of the preceding
Record Date. All distributions will be net of applicable expenses.

It is anticipated that the deferred sales charge will be collected from
the proceeds received on principal distributions. However, to the extent
that such amounts are insufficient to satisfy the then current deferred
sales charge obligation, Securities may be sold to meet such shortfall.
Distributions of amounts necessary to pay the deferred portion of the
sales charge will be made to an account designated by the Sponsor for
purposes of satisfying Unit holders' deferred sales charge obligations.

During the Reinvestment Period, the pro rata share of cash in the
Principal Account which has not been reinvested or committed for
reinvestment will also be computed as of the first day of June and
December and distributions to the Unit holders as of such Record Date
will be made on June 30 and December 31. After the Reinvestment Period,
the pro rata share of cash in the Principal Account will also be
computed as of the first day of each month and distributions to the Unit
holders as of such Record Date will be made on the last day of such
month. Proceeds from the disposition of any of the Securities or amounts
representing principal on the Securities received after such Record Date
and prior to the following Distribution Date will be held in the
Principal Account and not distributed until the next Distribution Date.
The Trustee is not required to pay interest on funds held in the
Principal or Interest Account (but may itself earn interest thereon and
therefore benefits from the use of such funds) nor to make a
distribution from the Principal Account unless the amount available for
distribution shall equal at least $1.00 per 100 Units.

The Trustee will credit to the Interest Account all interest received by
a Trust, including moneys representing penalties for the failure to make
timely payments on Securities or liquidated damages for default or
breach of any condition or term of the Securities and that part of the
proceeds of any disposition of Securities which represents accrued
interest. Other receipts will be credited to the Principal Account.
Persons who purchase Units between a Record Date and a Distribution Date
will receive their first distribution on the second Distribution Date
after the purchase.

As of the first day of each month, the Trustee will deduct from the
Interest Account and, to the extent funds are not sufficient therein,
from the Principal Account, amounts necessary to pay the expenses of the
Trusts. The Trustee also may withdraw from said accounts such amounts,
if any, as it deems necessary to establish a reserve for any
governmental charges payable out of the Trusts. Amounts so withdrawn
shall not be considered a part of the assets of a Trust until such time
as the Trustee shall return all or any part of such amounts to the
appropriate account. In addition, the Trustee may withdraw from the
Interest Account and the Principal Account such amounts as may be
necessary to cover redemption of Units by the Trustee.

Record Dates for monthly distributions will be the first day of each
month. Distributions will be made on the last day of such month.
Distributions for an IRA, Keogh, pension fund or other tax-deferred
retirement plan will not be sent to the individual Unit holder; these
distributions will go directly to the custodian of the plan to avoid the
penalties associated with premature withdrawals from such accounts.

Page 22

What Reports Will Unit Holders Receive?

The Trustee shall furnish Unit holders in connection with each
distribution a statement of the amount of interest, if any, and the
amount of other receipts, if any, which are being distributed, expressed
in each case as a dollar amount per Unit. Within a reasonable time after
the end of each calendar year, the Trustee will furnish to each person
who at any time during the calendar year was a Unit holder of record, a
statement for their respective Trust as to (1) the Interest Account:
interest received (including amounts representing interest received upon
any disposition of Securities, penalties for the failure to make timely
payments on Securities or liquidated damages for default or breach of
any condition or term of the Securities), deductions for payment of
applicable taxes and for fees and expenses of a Trust, redemption of
Units and the balance remaining after such distributions and deductions,
expressed both as a total dollar amount and as a dollar amount
representing the pro rata share per Unit outstanding on the last
business day of such calendar year; (2) the Principal Account: the
amount of principal on Securities, and the net proceeds received
therefrom (excluding any portion representing interest), deduction for
payment of applicable taxes and for fees and expenses of a Trust,
redemptions of Units, and the balance remaining after such distributions
and deductions expressed both as a total dollar amount and as a dollar
amount per Unit; (3) the Securities held and the number of Units
outstanding on the last business day of such calendar year; (4) the
Redemption Price per Unit based upon the last computation thereof made
during such calendar year; (5) the dollar amounts actually distributed
during such calendar year from the Interest Account and from the
Principal Account, separately stated; and (6) such other information as
the Trustee may deem appropriate. Unit holders of Units in
uncertificated form shall receive no less frequently than once each year
a dated written statement containing the name, address and taxpayer
identification number, if any, of the registered owner, the number of
Units registered in the name of the registered owner on the date of the
statement and certain other information, that will be provided as
required under applicable law.

In order to comply with Federal and state tax reporting requirements,
Unit holders will be furnished, upon request to the Trustee, evaluations
of the Securities furnished to it by the Evaluator.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender to the
Trustee at its unit investment trust office in the City of New York of
the certificates representing the Units to be redeemed, or, in the case
of uncertificated Units, delivery of a request for redemption, duly
endorsed or accompanied by proper instruments of transfer with signature
guaranteed as explained above (or by providing satisfactory indemnity,
as in connection with lost, stolen or destroyed certificates), and
payment of applicable governmental charges, if any. No redemption fee
will be charged. On the third business day following such tender the
Unit holder will be entitled to receive in cash an amount for each Unit
equal to the Redemption Price per Unit next computed after receipt by
the Trustee of such tender of Units. The "date of tender" is deemed to
be the date on which Units are received by the Trustee (if such day is a
day on which the New York Stock Exchange is open for trading), except
that as regards Units received after 4:00 p.m. Eastern time (or as of
any earlier closing time on a day on which the New York Stock Exchange
is scheduled in advance to close at such earlier time), the date of
tender is the next day on which the New York Stock Exchange is open for
trading and such Units will be deemed to have been tendered to the
Trustee on such day for redemption at the redemption price computed on
that day. Units so redeemed shall be canceled. Units subject to a
deferred sales charge which are sold or tendered for redemption prior to
such time as the entire deferred sales charge on such Units has been
collected will be assessed the amount of the remaining deferred sales
charge at the time of sale or redemption.

Accrued interest to the settlement date paid on redemption shall be
withdrawn from the Interest Account or, if the balance therein is
insufficient, from the Principal Account. All other amounts paid on
redemption shall be withdrawn from the Principal Account.

   
The Redemption Price per Unit (as well as the secondary market Public
Offering Price) will be determined on the basis of the bid price of the
Securities in a Trust, while the Public Offering Price of Units during
the initial offering period will be determined on the basis of the
offering price of the Securities, as of the close of trading on the New
York Stock Exchange (generally 4:00 p.m. Eastern time) on the date any
such determination is made. At the opening of business on the Initial
Date of Deposit the Public Offering Price per Unit (which is based on
the offering prices of the Securities in the Trust and includes the
sales charge) exceeded the Unit value at which Units could have been
redeemed (based upon the current bid prices of the Securities in each
Trust) by the amount per Unit set forth in the "Summary of Essential
Information." The Redemption Price per Unit is the pro rata share of
each Unit determined by the Trustee on the basis of (1) the cash on hand
in a Trust or moneys in the process of being collected, (2) the value of
the Securities in a Trust based on the prices of the Securities and (3)

Page 23

interest accrued thereon, less (a) amounts representing taxes or other
governmental charges payable out of a Trust and (b) the accrued expenses
of a Trust. The Evaluator may determine the value of the Securities in a
Trust (1) on the basis of current bid prices of the Securities obtained
from dealers or brokers who customarily deal in securities comparable to
those held by a Trust, (2) on the basis of bid prices for securities
comparable to any securities for which bid prices are not available, (3)
by determining the value of the Securities by appraisal, or (4) by any
combination of the above. See "Public Offering-How is the Public
Offering Price Determined?" for information with respect to the
uncertainty during certain periods of each month of the precise amount
of principal and accrued interest of the Ginnie Maes. The Redemption
Price per Unit will be assessed the amount, if any, of the remaining
deferred sales charge at the time of redemption. Until the earlier of
six months after the Initial Date of Deposit or the end of the initial
offering period, the Redemption Price per Unit will included estimated
organization costs as set forth under "Summary of Essential Information"
for each Trust.
    

The difference between the bid and offering prices of such Securities
may be expected to average 1/4 to 1/2 of 1% of the principal amount of 
such Securities. Therefore, the price at which Units may be redeemed could
be less than the price paid by the Unit holder. At the opening of business
on the Initial Date of Deposit the aggregate current offering price of such 
Securities exceeded the Redemption Price (based upon current bid prices of 
such Securities) by the aggregate amount and the amount per Unit indicated in
the Portfolio for each Trust.

The Trustee is empowered to sell underlying Securities in order to make
funds available for redemption. To the extent that Securities are sold,
the size and diversity of a Trust will be reduced. Such sales may be
required at a time when Securities would not otherwise be sold and might
result in lower prices than might otherwise be realized. Ginnie Maes are
sold in minimum face amounts which range from $25,000 to $100,000. Due
to the minimum principal amount in which Ginnie Maes may be required to
be sold, the proceeds of such sales may exceed the amount necessary for
payment of Units redeemed. Such excess proceeds will be placed in the
Principal Account and eligible for reinvestment or for distribution pro
rata to all remaining Unit holders of record.

The right of redemption may be suspended and payment postponed for any
period during which the New York Stock Exchange is closed, other than
for customary weekend and holiday closings, or during which the
Securities and Exchange Commission determines that trading on that
Exchange is restricted or an emergency exists, as a result of which
disposal or evaluation of the Securities is not reasonably practical, or
for such other periods as the Securities and Exchange Commission may by
order permit.

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for
redemption. If the Sponsor's bid in the secondary market at that time
equals or exceeds the Redemption Price per Unit, it may purchase such
Units by notifying the Trustee before the close of business on the
second succeeding business day and by making payment therefor to the
Unit holder not later than the day on which the Units would otherwise
have been redeemed by the Trustee. Units held by the Sponsor may be
tendered to the Trustee for redemption as any other Units.

The offering price of any Units acquired by the Sponsor will be in
accord with the Public Offering Price described in the then currently
effective prospectus describing such Units. Any profit or loss resulting
from the resale or redemption of such Units will belong to the Sponsor.

How May Securities be Removed from a Trust?

The Sponsor is empowered, but not obligated, to direct the Trustee to
dispose of Securities in the event certain events occur that adversely
affect the value of Securities including default in payment of interest
or principal, default in payment of interest or principal of other
obligations guaranteed or backed by the full faith and credit of the
United States of America, institution of legal proceedings, default
under other documents adversely affecting debt service, decline in price
or the occurrence of other market or credit factors.

If any default in the payment of principal or interest on any Security
occurs and if the Sponsor fails to instruct the Trustee to sell or to
hold such Security within thirty days after notification by the Trustee
to the Sponsor of such default, the Trustee may, in its discretion, sell
the defaulted Security and not be liable for any depreciation or loss
thereby incurred.

The Trustee is also empowered to sell, for the purpose of redeeming
Units tendered by any Unit holder, and for the payment of expenses for
which funds may not be available, such of the Securities in a list
furnished by the Sponsor as the Trustee in its sole discretion may deem
necessary. The Trustee may from time to time regain and pay compensation

Page 24

to the Sponsor (or an affiliate of the Sponsor) to act as agent for the
Trusts with respect to selling Securities from the Trusts. In acting in
such capacity the Sponsor or its affiliate will be held subject to the
restrictions under the Investment Company Act of 1940, as amended.
Except as stated under "The First Trust GNMA Reinvestment Income Trust-
What is the First Trust GNMA Reinvestment Income Trust?", the
acquisition by the Trusts of any securities other than the Securities
initially deposited is prohibited.

            INFORMATION AS TO SPONSOR, TRUSTEE AND EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting,
trading and distribution of unit investment trusts and other securities.
Nike Securities L.P., an Illinois limited partnership formed in 1991,
acts as Sponsor for successive series of The First Trust Combined
Series, the FT Series (formerly known as The First Trust Special
Situations Trust), The First Trust Insured Corporate Trust, The First
Trust of Insured Municipal Bonds, The First Trust GNMA Reinvestment
Income Trust, Templeton Growth and Treasury Trust, Templeton Foreign
Fund & U.S. Treasury Securities Trust, and The Advantage Growth and
Treasury Securities Trust. First Trust introduced the first insured unit
investment trust in 1974 and to date more than $25 billion in First Trust
unit investment trusts have been deposited. The Sponsor's employees
include a team of professionals with many years of experience in the
unit investment trust industry. The Sponsor is a member of the National
Association of Securities Dealers, Inc. and Securities Investor
Protection Corporation and has its principal offices at 1001 Warrenville
Road, Lisle, Illinois 60532; telephone number (630) 241-4141. As of
December 31, 1998, the total partners' capital of Nike Securities L.P.
was $18,506,548 (audited). (This paragraph relates only to the Sponsor
and not to the Trusts or to any series thereof or to any other dealers.
The information is included herein only for the purpose of informing
investors as to the financial responsibility of the Sponsor and its
ability to carry out its contractual obligations. More detailed
financial information will be made available by the Sponsor upon request.)

Who is the Trustee?

The Trustee is The Chase Manhattan Bank, with its principal executive
office located at 270 Park Avenue, New York, New York 10017 and its unit
investment trust office at 4 New York Plaza, 6th floor, New York, New
York 10004-2413. Unit holders who have questions regarding the Trusts
may call the Customer Service Help Line at 1-800-682-7520. The Trustee
is subject to supervision by the Superintendent of Banks of the State of
New York, the Federal Deposit Insurance Corporation and the Board of
Governors of the Federal Reserve System.

The Trustee, whose duties are ministerial in nature, has not
participated in the selection of the Securities. For information
relating to the responsibilities of the Trustee under the Indenture,
reference is made to the material set forth under "Rights of Unit
Holders."

The Trustee and any successor trustee may resign by executing an
instrument in writing and filing the same with the Sponsor and mailing a
copy of a notice of resignation to all Unit holders. Upon receipt of
such notice, the Sponsor is obligated to appoint a successor trustee
promptly. If the Trustee becomes incapable of acting or becomes bankrupt
or its affairs are taken over by public authorities, the Sponsor may
remove the Trustee and appoint a successor as provided in the Indenture.
If upon resignation of a trustee no successor has accepted the
appointment within 30 days after notification, the retiring trustee may
apply to a court of competent jurisdiction for the appointment of a
successor. The resignation or removal of a trustee becomes effective
only when the successor trustee accepts its appointment as such or when
a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which it may
be consolidated, or any corporation resulting from any merger or
consolidation to which a Trustee shall be a party, shall be the
successor Trustee. The Trustee must be a banking corporation organized
under the laws of the United States or any State and having at all times
an aggregate capital, surplus and undivided profits of not less than
$5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and Trustee shall be under no liability to Unit holders for
taking any action or for refraining from taking any action in good faith
pursuant to the Indenture, or for errors in judgment, but shall be
liable only for their own willful misfeasance, bad faith, gross
negligence (ordinary negligence in the case of the Trustee) or reckless
disregard of their obligations and duties. The Trustee shall not be
liable for depreciation or loss incurred by reason of the sale by the
Trustee of any of the Securities. In the event of the failure of the
Sponsor to act under the Indenture, the Trustee may act thereunder and

Page 25

shall not be liable for any action taken by it in good faith under the
Indenture.

The Trustee shall not be liable for any taxes or other governmental
charges imposed upon or in respect of the Securities or upon the
interest thereon or upon it as Trustee under the Indenture or upon or in
respect of a Trust which the Trustee may be required to pay under any
present or future law of the United States of America or of any other
taxing authority having jurisdiction. In addition, the Indenture
contains other customary provisions limiting the liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the
Indenture or become incapable of acting or become bankrupt or its
affairs are taken over by public authorities, then the Trustee may (a)
appoint a successor Sponsor at rates of compensation deemed by the
Trustee to be reasonable and not exceeding amounts prescribed by the
Securities and Exchange Commission, or (b) terminate the Indenture and
liquidate a Trust as provided herein, or (c) continue to act as Trustee
without terminating the Indenture.

Who is the Evaluator?

The Evaluator is Securities Evaluation Service, Inc., 531 East Roosevelt
Road, Suite 200, Wheaton, Illinois 60187. The Evaluator may resign or
may be removed by the Sponsor and the Trustee, in which event the
Sponsor and the Trustee are to use their best efforts to appoint a
satisfactory successor. Such resignation or removal shall become
effective upon the acceptance of appointment by the successor Evaluator.
If upon resignation of the Evaluator no successor has accepted
appointment within 30 days after notice of resignation, the Evaluator
may apply to a court of competent jurisdiction for the appointment of a
successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation
furnished by the Evaluator and shall have no responsibility for the
accuracy thereof. Determinations by the Evaluator under the Indenture
shall be made in good faith upon the basis of the best information
available to it, provided, however, that the Evaluator shall be under no
liability to the Trustee, Sponsor or Unit holders for errors in
judgment. This provision shall not protect the Evaluator in any case of
willful misfeasance, bad faith, gross negligence or reckless disregard
of its obligations and duties.

                            OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture
without the consent of any of the Unit holders when such amendment is
(1) to cure any ambiguity or to correct or supplement any provision of
the Indenture which may be defective or inconsistent with any other
provision contained therein, or (2) to make such other provisions as
shall not adversely affect the interest of the Unit holders (as
determined in good faith by the Sponsor and the Trustee), provided that
the Indenture is not amended to increase the number of Units issuable
thereunder or to permit the deposit or acquisition of securities either
in addition to or in substitution for any of the Securities initially
deposited in a Trust, except for the substitution of Replacement
Securities for Failed Securities or the purchase of additional
Securities pursuant to the Indenture. In the event of any amendment, the
Trustee is obligated to notify promptly all Unit holders of the
substance of such amendment.

The Trusts may be liquidated at any time by consent of 100% of the Unit
holders or by the Trustee when the principal amount of the Securities
owned by a Trust as shown by any evaluation, is less than the lower of
$2,000,000 or 40% of the total principal amount of the Securities
initially deposited in such Trust, or in the event that Units not yet
sold aggregating more than 60% of the Units initially deposited are
tendered for redemption by the dealers or others, including the Sponsor.
If a Trust is liquidated because of the redemption of unsold Units by
the dealers or others, the Sponsor will refund to each purchaser of
Units the entire sales charge paid by such purchaser. The Indenture will
terminate upon the redemption, sale or other disposition of the last
Security held thereunder, but in no event shall it continue beyond
December 31, 2048. In the event of termination, written notice thereof
will be sent by the Trustee to all Unit holders. Within a reasonable
period after termination, the Trustee will sell any Securities remaining
in a Trust, and, after paying all expenses and charges incurred by such
Trust, will distribute to each Unit holder (including the Sponsor if it
then holds any Units), upon surrender for cancellation of his Units, his
pro rata share of the balances remaining in the Interest and Principal
Accounts, all as provided in the Indenture.

Page 26

Legal Opinions

The legality of the Units offered hereby will be passed upon by Chapman
and Cutler, 111 West Monroe Street, Chicago, Illinois 60603, as counsel
for the Sponsor. Carter, Ledyard & Milburn, 2 Wall Street, New York, New
York 10005, will act as counsel for the Trustee.

Experts

The statements of net assets, including the portfolios, of the Trusts at
the opening of business on the Initial Date of Deposit, appearing in
this Prospectus and Registration Statement have been audited by Ernst &
Young LLP, independent auditors, as set forth in their report thereon
appearing elsewhere herein and in the Registration Statement, and are
included in reliance upon such report given upon the authority of such
firm as experts in accounting and auditing.

Page 27

                         The First Trust GNMA Reinvestment Income Trust,
                                                               Series 74

<TABLE>
<CAPTION>
<S>                                                                                                   <C>                 
Special Information
Calculation of Estimated Net Annual Interest Income per Unit (1)                                                           
   Estimated Annual Interest (excluding the effect of premiums)                                       $    .8000           
   Less: Estimated Annual Expense                                                                     $    .0239           
   Estimated Net Annual Interest Income per Unit                                                      $    .7761           
Estimated Daily Rate of Net Interest Accrual per Unit                                                 $    .0022           
Estimated Current Return Based on Public Offering Price (2)                                                7.31%           
Estimated Long-Term Return Based on Public Offering Price (2)                                              5.66%           
Estimated Average Life (3)                                                                             4.93 yrs.           
CUSIP                                                                                                 30264V 547          
Security Code                                                                                              56635          
</TABLE>

   
Trustee's Annual Fee      $.0092 per annum per Unit outstanding annually,
                          exclusive of expenses of the Trust, commencing
                          March 16, 1999.
    

Income Distributions

   
Estimated first distribution of $.0259 per Unit will be paid on April
30, 1999 to Unit holders of record on April 1, 1999 (The First General
Record Date). The estimated first distribution will consist entirely of
interest.
    

   
Subsequent distributions will be paid on or shortly after the last day
of each month to holders of record of Units on the first day of such
month.
    

Principal Distributions

   
During the Reinvestment Period principal will be reinvested subject to
certain exceptions. Principal not reinvested will be distributed on June
30 and December 31 of each year to all Unit holders of record on June 1
and December 1, respectively. After the Reinvestment Period, principal
will be distributed with the income distributions described above.
    

   
No distributions need be made from the Principal Account if the balance
therein is less than $1.00 per 100 Units.
    

____________________

(1) Assumes delivery of all Securities; in the event that any contract
for the purchase of Securities shall be delayed or not be completed, the
Estimated Returns may be reduced.

(2) The Estimated Current Return is computed by dividing the Estimated
Net Annual Interest Income per Unit by the Public Offering Price per
Unit. The Estimated Net Annual Interest Income per Unit will vary with
changes in fees and expenses of the Trustee, Sponsor and Evaluator and
with the principal prepayment, redemption, maturity, exchange or sale of
Securities while the Public Offering Price will vary with changes in the
offering price of the underlying Securities; therefore, there is no
assurance that the present Estimated Current Return indicated above will
be realized in the future. The Estimated Long-Term Return is calculated
using a formula which (1) takes into consideration, and determines and
factors in the relative weightings of, the market values, yields (which
takes into account the amortization of premiums and the accretion of
discounts) and estimated average life of all of the Securities in the
Trust and (2) takes into account the expenses and sales charge
associated with each Unit of the Trust. Since the market values and
estimated average lives of the Securities and the expenses of the Trust
will change, there is no assurance that the present Estimated Long-Term
Return as indicated above will be realized in the future. The Estimated
Current Return and Estimated Long-Term Return are expected to differ
because the calculation of the Estimated Long-Term Return reflects the
date and estimated amount of principal returned while the Estimated
Current Return calculation includes only the Net Annual Interest Income
and Public Offering Price. Neither rate reflects the true return to Unit
holders which is lower because neither includes the effect of certain
delays in distributions to Unit holders and includes an internal
compounding rate that takes into account the premium coupon rate of the
Securities. These figures are based on per Unit cash flows. Cash flows
will vary with changes in fees and expenses, with the principal
prepayment, principal reinvestment, redemption, maturity, exchange or
sale of the underlying Securities and with changes in the average life
assumptions of the GNMA pools. Estimated Cash Flows for this Trust are
available upon request at no charge from the Sponsor.

(3) Estimated Average Life is calculated as described in "The First
Trust GNMA Reinvestment Income Trust-What are Estimated Current Return
and Estimated Long-Term Return?" and takes into consideration the
reinvestment of principal during the life of the Reinvestment Period.

Page 28

                                                                Portfolio

   
                THE FIRST TRUST GNMA REINVESTMENT INCOME TRUST, SERIES 74
 At the Opening of Business on the Initial Date of Deposit-March 16, 1999
    

                    Government National Mortgage Association,
                 Modified Pass-Through Mortgage-Backed Securities

<TABLE>
<CAPTION>
                                                                Cost of             Cost of             Profit              
Principal                               Years of Stated         Securities to       Securities to       or (Loss)          
Amount              Coupon Rate         Maturity                Sponsor (1)         Trust (2)           to Sponsor          
_________           ___________         _______________         ____________        ____________        __________          
<S>                 <C>                 <C>                     <C>                 <C>                 <C>                 
$224,801            8.0%                2020 - 2022             $235,058            $235,760            $702                
==========                                                      ========            ========            ======              

_______________

<FN>
(1) All Securities on the Initial Date of Deposit are represented by the
Sponsor's contracts to purchase such Securities. Such contracts were
acquired by the Sponsor on March 15, 1999. Interest will begin accruing
to the benefit of Unit holders from March 19, 1999, the First Settlement
Date of the Trust. 

(2) The cost of the Securities to the Trust represents the offering side
evaluation of the Securities as determined by Securities Evaluation
Service, Inc. The offering side evaluation is greater than the current
bid side evaluation of the Securities which is the basis on which the
Redemption Price per Unit is determined, less the deferred sales charge.
The aggregate value based on the bid side evaluation at the opening of
business on the Initial Date of Deposit was $235,339, which is $421
($.01873 per Unit; .1873% of the aggregate principal amount) lower than
the aggregate cost of the Securities to the Trust based on the offering
side evaluation.
</FN>
</TABLE>

In addition to the information as to the GNMA fully modified pass-
through mortgage-backed Securities set forth under "Portfolio" for
Series 74, the Trustee will furnish Unit holders a statement listing the
name of issuer, pool number, interest rate, maturity date and principal
amount for each such Security in Series 74 upon written request.

Page 29

   
                          The First Trust GNMA Reinvestment Income Trust,
                                                                Series 75
    

<TABLE>
<CAPTION>
<S>                                                                                                      <C>                 
Special Information
Calculation of Estimated Net Annual Interest Income per Unit (1)                                                             
   Estimated Annual Interest (excluding the effect of premiums)                                          $    .9000           
   Less: Estimated Annual Expense                                                                        $    .0239           
   Estimated Net Annual Interest Income per Unit                                                         $    .8761           
Estimated Daily Rate of Net Interest Accrual per Unit                                                    $    .0024           
Estimated Current Return Based on Public Offering Price (2)                                                   8.03%           
Estimated Long-Term Return Based on Public Offering Price (2)                                                 5.38%           
Estimated Average Life (3)                                                                                4.01 yrs.           
CUSIP                                                                                                    30264V 554          
Security Code                                                                                                 56634          
</TABLE>

   
Trustee's Annual Fee      $.0092 per annum per Unit outstanding annually,
                          exclusive of expenses of the Trust, commencing
                          March 16, 1999.
    

Income Distributions

   
Estimated first distribution of $.0292 per Unit will be paid on April
30, 1999 to Unit holders of record on April 1, 1999 (The First General
Record Date). The estimated first distribution will consist entirely of
interest.
    

   
Subsequent distributions will be paid on or shortly after the last day
of each month to holders of record of Units on the first day of such
month.
    

Principal Distributions

   
During the Reinvestment Period principal will be reinvested subject to
certain exceptions. Principal not reinvested will be distributed on June
30 and December 31 of each year to all Unit holders of record on June 1
and December 1, respectively. After the Reinvestment Period, principal
will be distributed with the income distributions described above.
    

   
No distributions need be made from the Principal Account if the balance
therein is less than $1.00 per 100 Units.
    

________________

(1) Assumes delivery of all Securities; in the event that any contract
for the purchase of Securities shall be delayed or not be completed, the
Estimated Returns may be reduced.

(2) The Estimated Current Return is computed by dividing the Estimated
Net Annual Interest Income per Unit by the Public Offering Price per
Unit. The Estimated Net Annual Interest Income per Unit will vary with
changes in fees and expenses of the Trustee, Sponsor and Evaluator and
with the principal prepayment, redemption, maturity, exchange or sale of
Securities while the Public Offering Price will vary with changes in the
offering price of the underlying Securities; therefore, there is no
assurance that the present Estimated Current Return indicated above will
be realized in the future. The Estimated Long-Term Return is calculated
using a formula which (1) takes into consideration, and determines and
factors in the relative weightings of, the market values, yields (which
takes into account the amortization of premiums and the accretion of
discounts) and estimated average life of all of the Securities in the
Trust and (2) takes into account the expenses and sales charge
associated with each Unit of the Trust. Since the market values and
estimated average lives of the Securities and the expenses of the Trust
will change, there is no assurance that the present Estimated Long-Term
Return as indicated above will be realized in the future. The Estimated
Current Return and Estimated Long-Term Return are expected to differ
because the calculation of the Estimated Long-Term Return reflects the
date and estimated amount of principal returned while the Estimated
Current Return calculation includes only the Net Annual Interest Income
and Public Offering Price. Neither rate reflects the true return to Unit
holders which is lower because neither includes the effect of certain
delays in distributions to Unit holders and includes an internal
compounding rate that takes into account the premium coupon rate of the
Securities. These figures are based on per Unit cash flows. Cash flows
will vary with changes in fees and expenses, with the principal
prepayment, principal reinvestment, redemption, maturity, exchange or
sale of the underlying Securities and with changes in the average life
assumptions of the GNMA pools. Estimated Cash Flows for this Trust are
available upon request at no charge from the Sponsor.

(3) Estimated Average Life is calculated as described in "The First
Trust GNMA Reinvestment Income Trust-What are Estimated Current Return
and Estimated Long-Term Return?" and takes into consideration the
reinvestment of principal during the life of the Reinvestment Period.

Page 30

                                                                Portfolio
   
                THE FIRST TRUST GNMA REINVESTMENT INCOME TRUST, SERIES 75
 At the Opening of Business on the Initial Date of Deposit-March 16, 1999
    

                        Government National Mortgage Association,
                    Modified Pass-Through Mortgage-Backed Securities

<TABLE>
<CAPTION>
                                                                Cost of             Cost of             Profit              
Principal                               Years of Stated         Securities to       Securities to       or (Loss)          
Amount              Coupon Rate         Maturity                Sponsor (1)         Trust (2)           to Sponsor          
_________           ___________         _______________         ____________        _____________       __________          
<S>                 <C>                 <C>                     <C>                 <C>                 <C>                 
$338,897            9.0%                2019 - 2021             $363,679            $365,267            $1,588          
==========                                                      ========            ========            ======              

___________________

<FN>
(1) All Securities on the Initial Date of Deposit are represented by the
Sponsor's contracts to purchase such Securities. Such contracts were
acquired by the Sponsor on March 15, 1999. Interest will begin accruing
to the benefit of Unit holders from March 19, 1999, the First Settlement
Date of the Trust. 

(2) The cost of the Securities to the Trust represents the offering side
evaluation of the Securities as determined by Securities Evaluation
Service, Inc. The offering side evaluation is greater than the current
bid side evaluation of the Securities which is the basis on which the
Redemption Price per Unit is determined, less the deferred sales charge.
The aggregate value based on the bid side evaluation at the opening of
business on the Initial Date of Deposit was $364,632, which is $635
($.01874 per Unit; .1874% of the aggregate principal amount) lower than
the aggregate cost of the Securities to the Trust based on the offering
side evaluation.
</FN>
</TABLE>

In addition to the information as to the GNMA fully modified pass-
through mortgage-backed Securities set forth under "Portfolio" for
Series 75, the Trustee will furnish Unit holders a statement listing the
name of issuer, pool number, interest rate, maturity date and principal
amount for each such Security in Series 75 upon written request.

Page 31


                     REPORT OF INDEPENDENT AUDITORS

The Sponsor, Nike Securities L.P., and Unit Holders
THE FIRST TRUST GNMA REINVESTMENT INCOME TRUST, Series 74 and Series 75

   
We have audited the accompanying statements of net assets, including the
portfolios, of The First Trust GNMA Reinvestment Income Trust, Series 74
and Series 75 (the "Trusts") as of the opening of business on March 16,
1999. These statements of net assets are the responsibility of the
Trusts' Sponsor. Our responsibility is to express an opinion on these
statements of net assets based on our audit.
    

   
We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the statements of net assets
are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
statements of net assets. Our procedures included confirmation of the
letter of credit allocated among the Trusts at the opening of business
on March 16, 1999. An audit also includes assessing the accounting
principles used and significant estimates made by the Sponsor, as well
as evaluating the overall presentation of the statements of net assets.
We believe that our audit of the statements of net assets provides a
reasonable basis for our opinion.
    

   
In our opinion, the statements of net assets referred to above present
fairly, in all material respects, the financial position of The First
Trust GNMA Reinvestment Income Trust, Series 74 and Series 75 at the
opening of business on March 16, 1999 in conformity with generally
accepted accounting principles.
    


                                        ERNST & YOUNG LLP

   
Chicago, Illinois
March 16, 1999
    

Page 32


                                                 Statements of Net Assets

   
At the Opening of Business On the Initial Date of Deposit- March 16, 1999
    

<TABLE>
<CAPTION>
                                                                                     The First Trust     The First Trust     
                                                                                     GNMA                GNMA                
                                                                                     Reinvestment        Reinvestment        
                                                                                     Income Trust        Income Trust        
                                                                                     Series 74           Series 75           
                                                                                     _____________       _____________       
<S>                                                                                  <C>                 <C>                 
NET ASSETS                                                                                                                   
Delivery statements relating to Sponsor's contracts                                                                          
     to purchase Securities (1) (2)                                                  $235,760            $365,267            
Accrued interest on underlying Securities (2) (3)                                         749               1,271              
                                                                                      236,509             366,538           
Less liability for reimbursement to Sponsor for organization costs (4)                   (281)               (373)             
                                                                                     ________            ________            
Less distributions payable (3)                                                           (749)             (1,271)             
Less liability for deferred sales charge (5)                                           (7,306)            (11,014)            
                                                                                     ________            ________            
Net assets                                                                           $228,173            $353,880            
                                                                                     ========            ========            
Outstanding Units of fractional undivided interest                                     22,480              33,890              
                                                                                                                             
ANALYSIS OF NET ASSETS                                                                                                       
Cost to investors (6)                                                                $238,594            $369,977            
Less gross underwriting commissions (6)                                               (10,140)            (15,724)            
Less estimated reimbursement to Sponsor organization costs (4)                           (281)               (373)             
                                                                                     ________            ________            
Net assets                                                                           $228,173            $353,880            
                                                                                     ========            ========            
</TABLE>

                    NOTES TO STATEMENTS OF NET ASSETS

(1) The aggregate offering price of the Securities listed under
"Portfolio" for each Trust on the Initial Date of Deposit herein and
their cost to such Trust are the same. The offering prices shown above
have been determined by Securities Evaluation Service, Inc., certain
shareholders of which are officers of the Sponsor.

(2) Pursuant to delivery statements relating to contracts to purchase
Securities, an irrevocable letter of credit issued by The Chase
Manhattan Bank, of which $800,000 is allocable to the Trusts, has been
deposited with the Trustee as collateral. The amount of available letter
of credit and the amount expected to be utilized for the Trusts is shown
below. The amount expected to be utilized is (a) the cost to the
applicable Trust of the principal amount of the Securities to be
purchased, (b) accrued interest on those Securities to the Initial Date
of Deposit and (c) accrued interest on those Securities from the Initial
Date of Deposit to the expected dates of delivery of the Securities.
                                                                  

<TABLE>
<CAPTION>
                                                                                                 Accrued        Accrued         
                                                                                  Aggregate      Interest to    Interest to     
                                                Letter of Credit                  Offering       Initial        Expected        
                                                                 To be            Price of       Date of        Date of         
                                                Allocated        Utilized         Securities     Deposit        Delivery        
                                                _________        _________        __________     ___________    ___________     
<S>                                             <C>              <C>              <C>            <C>            <C>             
The First Trust GNMA Reinvestment                                                                                               
     Income Trust, Series 74                    $350,000         $236,859         $235,760       $  749         $350         
The First Trust GNMA Reinvestment                                                                                               
     Income Trust, Series 75                    $450,000         $367,131         $365,267       $1,271         $593         
</TABLE>

Page 33


   
(3) The Trustee will advance to the Trusts the amount of accrued
interest to March 19, 1999, the First Settlement Date of the Trusts, for
distribution to the Sponsor as the Unit holder of record.
    

   
(4) A portion of the Public Offering Price consists of an amount
sufficient to reimburse the Sponsor for all or a portion of the costs of
establishing the Trusts. These costs have been estimated at $.0125 and
$.0110 per Unit for Series 74 and Series 75, respectively. A payment
will be made at the earlier of six months after the Initial Date of
Deposit or the end of the initial offering period to an account
maintained by the Trustee from which the obligation of the investors to
the Sponsor will be satisfied. To the extent that actual organization
costs of a Trust are greater than the estimated amount, only the
estimated organization costs added to the Public Offering Price will be
reimbursed to the Sponsor and deducted from the assets of such Trust.
    

   
(5) Represents the amount of mandatory distributions from the Trusts
($.325 per Unit), payable to the Sponsor in five equal monthly
installments beginning on March 20, 2000, and on the twentieth business
day of each month thereafter(or if such day is not a business day, on
the preceding business day) through July 20, 2000. If Units are redeemed
prior to July 20, 2000, the remaining amount of the deferred sales
charge applicable to such Units will be payable at the time of redemption.
    

   
(6) The aggregate cost to investors includes a sales charge computed at
the rate of 4.25% of the Public Offering Price (equivalent to 4.301% and
4.305% of the net amount invested, exclusive of the deferred sales
charge for Series 74 and Series 75, respectively), assuming no reduction
of sales charge as set forth under "Public Offering-How is the Public
Offering Price Determined?"
    

                DESCRIPTION OF STANDARD & POOR'S RATING*

A Standard & Poor's rating on the units of an investment trust
(hereinafter referred to collectively as "units" and "trust") is a
current assessment of creditworthiness with respect to the investments
held by such trust. This assessment takes into consideration the
financial capacity of the issuers and of any guarantors, insurers,
lessees or mortgagors with respect to such investments. The assessment,
however, does not take into account the extent to which trust expenses
or portfolio asset sales for less than the trust's purchase price will
reduce payment to the Unit holder of the interest and principal required
to be paid on the portfolio assets. In addition, the rating is not a
recommendation to purchase, sell, or hold units, inasmuch as the rating
does not comment as to market price of the units or suitability for a
particular investor.

Trusts rated "AAA" are composed exclusively of assets that are rated
"AAA" by Standard & Poor's or, have, in the opinion of Standard &
Poor's, credit characteristics comparable to assets rated "AAA," or
certain short-term investments. Standard & Poor's defines its "AAA"
rating for such assets as the highest rating assigned by Standard &
Poor's to a debt obligation. Capacity to pay interest and repay
principal is very strong.

*As described by Standard & Poor's.

Page 34


                 This page is intentionally left blank.

Page 35


CONTENTS:

Summary of Essential Information                          3 
The First Trust GNMA Reinvestment Income Trust:             
What is the First Trust GNMA Reinvestment                   
   Income Trust?                                          6 
   Risk Factors                                           7 
   What is the Rating of the Units?                      11 
   What are Estimated Current Return and                    
      Estimated Long-Term Return?                        11 
   How is Accrued Interest Treated?                      13 
   What are the Expenses and Charges?                    13 
   What is the Tax Status of Unit Holders?               14 
   Are Investments in the Trusts                            
      Eligible for Retirement Plans?                     16 
   How Can Distributions to Unit Holders be                 
      Reinvested?                                        16 
Public Offering:                                            
   How is the Public Offering Price Determined?          17 
   How are Units Distributed?                            20 
   What are the Sponsor's Profits?                       20 
   Will There be a Secondary Market?                     21 
Rights of Unit Holders:                                     
   How is Evidence of Ownership Issued and                  
      Transferred?                                       21 
   How are Interest and Principal Distributed?           22 
   What Reports Will Unit Holders Receive?               23 
   How May Units be Redeemed?                            23 
   How May Units be Purchased by the Sponsor?            24 
   How May Securities be Removed from a Trust?           24 
Information as to Sponsor, Trustee and Evaluator:           
   Who is the Sponsor?                                   25 
   Who is the Trustee?                                   25 
   Limitations on Liabilities of Sponsor and Trustee     25 
   Who is the Evaluator?                                 26 
Other Information:                                          
   How May the Indenture be Amended or                      
      Terminated?                                        26 
   Legal Opinions                                        27 
   Experts                                               27 
The First Trust GNMA Reinvestment Income Trust,             
   Series 74                                             28 
      Portfolio                                          29 
The First Trust GNMA Reinvestment Income Trust,             
   Series 75                                             30 
      Portfolio                                          31 
Report of Independent Auditors                           32 
Statements of Net Assets                                 33 
Description of Standard & Poor's Rating                  34 

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION
OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION TO ANY PERSON TO WHOM
IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION.

THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET FORTH IN THE
REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, WHICH THE FUND
HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, WASHINGTON, D.C.
UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT COMPANY ACT OF 1940,
AND TO WHICH REFERENCE IS HEREBY MADE.  

                   FIRST TRUST (registered trademark)

                                  GNMA

                        REINVESTMENT INCOME TRUST

                         SERIES 74 and SERIES 75

                   First Trust (registered trademark)

                    1001 Warrenville Road, Suite 300
                          Lisle, Illinois 60532
                             1-630-241-4141

                                Trustee:

                        The Chase Manhattan Bank 

                       4 New York Plaza, 6th floor
                      New York, New York 10004-2413
                             1-800-682-7520

                          24-Hour Pricing Line:
                             1-800-446-0132
   
                             March 16, 1999
    

                      PLEASE RETAIN THIS PROSPECTUS
                          FOR FUTURE REFERENCE

Page 36


               CONTENTS OF REGISTRATION STATEMENT

Item A.Bonding arrangements of Depositor:

       Nike  Securities  L.P. is covered by a  Brokers'  Fidelity
       Bond,  in the total amount of $500,000, the insurer  being
       National Union Fire Insurance Company of Pittsburgh.

Item B.This  Registration  Statement on Form  S-6  comprises  the
       following papers and documents:

       The facing sheet

       The Prospectus

       The signatures

       Exhibits

                              
                               S-1
                           SIGNATURES
     
     The  Registrant,  The  First Trust GNMA Reinvestment  Income
Trust, Series 74 and Series 75 hereby identifies Series 8 of  The
First  Trust GNMA, The First Trust Combined Series 248, The First
Trust  GNMA  Reinvestment Income Trust, Series 68 and  The  First
Trust  Special  Situations Trust, Series 18 for purposes  of  the
representations   required  by  Rule  487  and   represents   the
following:

     (1)    that the portfolio securities deposited in the series
as  to  the  securities of which this Registration  Statement  is
being  filed  do  not differ materially in type or  quality  from
those deposited in such previous series;

     (2)    that, except to the extent necessary to identify  the
specific  portfolio  securities  deposited  in  and  to   provide
essential  financial information for, the series with respect  to
the  securities  of  which this Registration Statement  is  being
filed,  this  Registration Statement does not contain disclosures
that  differ in any material respect from those contained in  the
registration statements for such previous series as to which  the
effective date was determined by the Commission or the staff; and

    (3)   that it has complied with Rule 460 under the Securities
Act of 1933.
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust GNMA Reinvestment Income  Trust,
Series  74  and  Series  75  has duly caused  this  Amendment  of
Registration  Statement  to  be  signed  on  its  behalf  by  the
undersigned, thereunto duly authorized, in the Village  of  Lisle
and State of Illinois on March 16, 1999.

                              THE FIRST TRUST GNMA REINVESTMENT
                                INCOME TRUST, SERIES 72 AND
                                SERIES 73
                              
                              By:     NIKE SECURITIES L.P.
                                        (Depositor)
                              
                              
                              By:     Robert M. Porcellino
                                      Vice President
                              
                              
                              
                              
                              
                              
                              
                              
                              S-2
     
     Pursuant to the requirements of the Securities Act of  1933,
this  Registration  Statement  has  been  signed  below  by   the
following person in the capacity and on the date indicated:

        NAME                  TITLE*                   DATE

Robert D. Van Kampen   Director            )
                       of Nike Securities  )
                       Corporation, the    )  March 16, 1999
                       General Partner of  )
                       Nike Securities L.P.)
                                           )
                                           )
David J. Allen         Director of Nike    ) Robert M. Porcellino
                       Securities          )   Attorney-in-Fact**
                       Corporation, the    )
                       General Partner of  )
                       Nike Securities L.P.



*    The title of the person named herein represents his capacity
     in and relationship to Nike Securities L.P., Depositor.

**   An  executed copy of the related power of attorney was filed
     with  the  Securities and Exchange Commission in  connection
     with  the  Amendment No. 1 to Form S-6 of  The  First  Trust
     Combined  Series  258 (File No. 33-63483) and  the  same  is
     hereby incorporated herein by this reference.


                               S-3
                 CONSENT OF INDEPENDENT AUDITORS
     
     We  consent  to the reference to our firm under the  caption
"Experts"  and to the use of our report dated March 16,  1999  in
Amendment  No. 1 to the Registration Statement (Form  S-6)  (File
No.  333-63947)  and related Prospectus of The First  Trust  GNMA
Reinvestment Income Trust, Series 74 and Series 75.




                                             ERNST & YOUNG LLP


Chicago, Illinois
March 16, 1999
                                
                                
                       CONSENT OF COUNSEL
     
     The  consent  of  counsel are contained in their  respective
opinions filed by this amendment as Exhibits 3.1 and 3.4  to  the
Registration Statement.
                                
                                
         CONSENT OF SECURITIES EVALUATION SERVICE, INC.
     
     The  consent of Securities Evaluation Service, Inc.  to  the
use  of  its  name in the Prospectus included in the Registration
Statement is filed as Exhibit 4.1 to the Registration Statement
                                
CONSENT OF STANDARD & POOR'S RATINGS SERVICES, A DIVISION OF THE
                   McGRAW-HILL COMPANIES, INC.

The consent of Standard & Poor's Ratings Services, A Division  of
the  McGraw-Hill Companies, Inc. to the use of its  name  in  the
Prospectus  included in the Registration Statement  is  filed  as
Exhibit 4.2 to the Registration Statement.
     
     
     
     
     
     
     
     
     
     
                                
                               S-4
                          EXHIBIT INDEX

1.1    Form  of  Standard Terms and Conditions of Trust  for  The
       First   Trust  GNMA,  Series  62  and  subsequent  Series,
       effective  December 19, 1991 among Nike  Securities  L.P.,
       as  Depositor, United States Trust Company of New York  as
       Trustee,   Securities   Evaluation   Service,   Inc.,   as
       Evaluator,  and Nike Financial Advisory Services  L.P.  as
       Portfolio   Supervisor  (incorporated  by   reference   to
       Amendment No. 1 to Form S-6 [File No. 33-44532]  filed  on
       behalf of The First Trust GNMA, Series 62).

1.1.1  Form  of Trust Agreement for Series 74 and Series 75 among
       Nike  Securities  L.P., as Depositor, The Chase  Manhattan
       Bank   (National  Association),  as  Trustee,   Securities
       Evaluation  Service, Inc., as Evaluator, and  First  Trust
       Advisors L.P., as Portfolio Supervisor.

1.2    Copy   of  Certificate  of  Limited  Partnership  of  Nike
       Securities  L.P. (incorporated by reference  to  Amendment
       No.  1 to Form S-6 [File No. 33-42683] filed on behalf  of
       The First Trust Special Situations Trust, Series 18).

1.3    Copy   of   Amended   and  Restated  Limited   Partnership
       Agreement   of  Nike  Securities  L.P.  (incorporated   by
       reference   to   Amendment  No.  1  to  Form   S-6   [File
       No.  33-42683] filed on behalf of The First Trust  Special
       Situations Trust, Series 18)

1.4    Copy  of  Articles  of Incorporation  of  Nike  Securities
       Corporation, the general partner of Nike Securities  L.P.,
       Depositor  (incorporated by reference to Amendment  No.  1
       to  Form  S-6 [File No. 33-42683] filed on behalf  of  The
       First Trust Special Situations Trust, Series 18).

1.5    Copy  of  By-Laws  of  Nike  Securities  Corporation,  the
       general   partner  of  Nike  Securities  L.P.,   Depositor
       (incorporated by reference to Amendment No. 1 to Form  S-6
       [File  No.  33-42683] filed on behalf of The  First  Trust
       Special Situations Trust, Series 18).

1.6    Underwriter   Agreement  (incorporated  by  reference   to
       Amendment No. 1 to Form S-6 [File No. 33-43289]  filed  on
       behalf of The First Trust Combined Series 145).


                                
                               S-5

2.1    Copy of Certificate of Ownership (included in Exhibit  1.1
       filed  herewith  on  page  2 and  incorporated  herein  by
       reference).

3.1    Opinion  of  counsel  as to legality of  securities  being
       registered.

3.4    Opinion of counsel as to advancement of funds by Trustee.

4.1    Consent of Securities Evaluation Service, Inc.

4.2    Consent  of Standard & Poor's Ratings Services, A Division
       of the McGraw-Hill Companies, Inc.

6.1    List  of  Directors  and Officers of Depositor  and  other
       related   information  (incorporated   by   reference   to
       Amendment No. 1 to Form S-6 [File No. 33-42683]  filed  on
       behalf  of  The  First  Trust  Special  Situations  Trust,
       Series 18).

7.1    Power  of  Attorney  executed by the  Director  listed  on
       page  S-3 of this Registration Statement (incorporated  by
       reference   to   Amendment  No.  1  to  Form   S-6   [File
       No.  33-63483] filed on behalf of The First Trust Combined
       Series 258).








                               S-6




    THE FIRST TRUST GNMA REINVESTMENT INCOME TRUST, SERIES 74
                          AND SERIES 75

                         TRUST AGREEMENT

                     Dated:  March 16, 1999
     
     This   Trust  Agreement  among  Nike  Securities  L.P.,   as
Depositor,   Chase   Manhattan  Bank,  as   Trustee,   Securities
Evaluation Service, Inc., as Evaluator, and First Trust  Advisors
L.P.,  as  Portfolio Supervisor sets forth certain provisions  in
full  and  incorporates  other provisions  by  reference  to  the
document entitled "Standard Terms and Conditions of Trust for The
First  Trust  GNMA,  Series 62 and subsequent  Series,  effective
December  19,  1991"  (herein  called  the  "Standard  Terms  and
Conditions  of Trust"), and such provisions as are set  forth  in
full  and  such  provisions  as  are  incorporated  by  reference
constitute  a  single  instrument.   All  references  herein   to
Articles  and  Sections  are  to Articles  and  Sections  of  the
Standard Terms and Conditions of Trust.
                                
                                
                        WITNESSETH THAT:
     
     In   consideration  of  the  premises  and  of  the   mutual
agreements  herein  contained, the Depositor,  the  Trustee,  the
Evaluator and the Portfolio Supervisor agree as follows:

                             PART I
                                
             STANDARD TERMS AND CONDITIONS OF TRUST
     
     Subject  to  the  Provisions of  Part  II  hereof,  all  the
provisions  contained  in the Standard Terms  and  Conditions  of
Trust are herein incorporated by reference in their entirety  and
shall  be deemed to be a part of this instrument as fully and  to
the  same extent as though said provisions had been set forth  in
full in this instrument.
                                
                                
                             PART II
                                
                                
              SPECIAL TERMS AND CONDITIONS OF TRUST
  FOR THE FIRST TRUST GNMA REINVESTMENT INCOME TRUST SERIES 74
                          ("SERIES 74")
     
     The following special terms and conditions are hereby agreed
to:

     (A)    The  Securities defined in Section 1.01(5) listed  in
Schedule  A hereto have been deposited in trust under this  Trust
Agreement and shall include any securities deposited in the  Fund
pursuant to Section 2.01 hereof.

     (B)    The  number  of  Units in the Trust  referred  to  in
Section   2.03   is  set  forth  under  "Summary   of   Essential
Information - Number of Units" in the Prospectus.

     (C)    For the Trust the First General Record Date shall  be
set  forth  under  "Special Information - Distributions"  of  the
Prospectus.

     (D)    For the Trust the First Settlement Date shall be  set
forth  under "Summary of Essential Information - First Settlement
Date" in the Prospectus.

     (E)     For  the Trust the Record Dates and the Distribution
Dates   shall   be  set  forth  under  "Special   Information   -
Distributions" in the Prospectus.
                                
                                
                             PART II
                                
                                
              SPECIAL TERMS AND CONDITIONS OF TRUST
  FOR THE FIRST TRUST GNMA REINVESTMENT INCOME TRUST SERIES 75
                          ("SERIES 75")
     
     The following special terms and conditions are hereby agreed
to:

     (A)    The  Securities defined in Section 1.01(5) listed  in
Schedule  A hereto have been deposited in trust under this  Trust
Agreement and shall include any securities deposited in the  Fund
pursuant to Section 2.01 hereof.

     (B)    The  number  of  Units in the Trust  referred  to  in
Section   2.03   is  set  forth  under  "Summary   of   Essential
Information - Number of Units" in the Prospectus.

     (C)    For the Trust the First General Record Date shall  be
set  forth  under  "Special Information - Distributions"  of  the
Prospectus.

     (D)    For the Trust the First Settlement Date shall be  set
forth  under "Summary of Essential Information - First Settlement
Date" in the Prospectus.

     (E)     For  the Trust the Record Dates and the Distribution
Dates   shall   be  set  forth  under  "Special   Information   -
Distributions" in the Prospectus.
     
                                
                                
                                
                                
                            PART III
     
     (A)  Any reference in the Standard Terms and Conditions of
Trust to "per 1,000 Units" shall be amended to read "per 100
Units," and any reference to "$1 per Unit" shall be amended to
read "$10 per Unit."
     
     (B)  Section 1.01(2) of the Standard Terms and Conditions of
Trust shall be amended to read as follows:
     
          "(2)  "Trustee" shall mean the Chase Manhattan Bank, or
any successor trustee as hereinafter provided."
     
     All references to United States Trust Company of New York in
the  Standard Terms and Conditions of Trust shall be  amended  to
refer to The Chase Manhattan Bank.
     
     (C)  Section 1.01(4) of the Standard Terms and Conditions of
Trust shall be amended to read as follows:
          
                "(4)   "Portfolio  Supervisor" shall  mean  First
          Trust Advisors L.P. and its successors in interest,  or
          any   successor  portfolio  supervisor   appointed   as
          hereinafter provided."
     
     (D)   The  first and second paragraphs of Section  2.01  are
hereby restated in their entirety as follows:
     
     Section 2.01.  Deposit of Securities.  (a) The Depositor, on
the  date of the Trust Agreement, has deposited with the  Trustee
in  trust  the  Securities  listed in Schedule  A  to  the  Trust
Agreement in bearer form or duly endorsed in blank or accompanied
by all necessary instruments of assignment and transfer in proper
form  or Contract Obligations relating to such Securities  to  be
held, managed and applied by the Trustee as herein provided.  The
Depositor shall deliver the Securities listed on said Schedule  A
which were not actually delivered concurrently with the execution
and delivery to the Trust Agreement and which were represented by
Contract Obligations to the Trustee within 10 calendar days after
said  execution  and  delivery (the  "Delivery  Period").   If  a
contract to buy such Securities between the Depositor and  seller
is  terminated  by the seller thereof for any reason  beyond  the
control  of  the  Depositor  or  if  for  any  other  reason  the
Securities  are  not delivered to the Trust by  the  end  of  the
Delivery Period, the Trustee shall immediately draw on the letter
of  credit,  if any, apply the monies in accordance with  Section
3.03(b),  and  the  Depositor shall forthwith take  the  remedial
action specified in Section 3.13.  If the Depositor does not take
the  action specified in Section 3.13 within 10 calendar days  of
the  end of the Delivery Period, the Trustee shall forthwith take
the action specified in Section 3.13.
          
          (b)(1)From time to time following the Initial  Date  of
     Deposit,  the  Depositor  is  hereby  authorized,   in   its
     discretion,  to  assign,  convey to  and  deposit  with  the
     Trustee (i) additional Securities, duly endorsed in blank or
     accompanied  by all necessary instruments of assignment  and
     transfer  in proper form, (ii) Contract Obligations relating
     to  such  additional Securities, accompanied by cash  and/or
     letter(s)  of credit as specified in paragraph (c)  of  this
     Section  2.01, or (iii) cash (or a letter of credit in  lieu
     of   cash)   with   instructions  to   purchase   additional
     Securities,  in an amount equal to the portion of  the  Unit
     Value  of the Units created by such deposit attributable  to
     the   Securities   to   be  purchased   pursuant   to   such
     instructions.    Except  as  provided   in   the   following
     subparagraphs (2), (3) and (4) the Depositor, in each  case,
     shall  ensure  that  each deposit of  additional  Securities
     pursuant  to  this  Section shall  maintain,  as  nearly  as
     practicable,  the Percentage Ratio.  Each  such  deposit  of
     additional Securities shall be made pursuant to a Notice  of
     Deposit  of Additional Securities delivered by the Depositor
     to   the   Trustee.   Instructions  to  purchase  additional
     Securities shall be in writing, and shall specify  the  name
     of  the  Security,  CUSIP number, if any, aggregate  amount,
     price  or  price  range  and date  to  be  purchased.   When
     requested by the Trustee, the Depositor shall act as  broker
     to  execute  purchases in accordance with such instructions;
     the Depositor shall be entitled to compensation therefor  in
     accordance with applicable law and regulations.  The Trustee
     shall  have  no  liability  for  any  loss  or  depreciation
     resulting from any purchase made pursuant to the Depositor's
     instructions or made by the Depositor as broker.
          
          (2)   Additional  Securities (or  Contract  Obligations
     therefor)  may, at the Depositor's discretion, be  deposited
     or purchased in round lots.  If the amount of the deposit is
     insufficient  to acquire round lots of each Security  to  be
     acquired,  the additional Securities shall be  deposited  or
     purchased  in  the order of the Security in the  Trust  most
     under-represented  immediately  before  the   deposit   with
     respect to the Percentage Ratio.
          
          (3)   If  at  the  time  of  a  deposit  of  additional
     Securities, Securities of an issue deposited on the  Initial
     Date  of  Deposit (or of an issue of Replacement  Securities
     acquired  to replace an issue deposited on the Initial  Date
     of   Deposit)  are  unavailable,  cannot  be  purchased   at
     reasonable  prices  or  their  purchase  is  prohibited   or
     restricted  by  applicable law, regulation or policies,  the
     Depositor  may  (i)  deposit, or  instruct  the  Trustee  to
     purchase,  in  lieu thereof, another issue of Securities  or
     Replacement Securities or (ii) deposit cash or a  letter  of
     credit  in an amount equal to the valuation of the issue  of
     Securities   whose   acquisition  is   not   feasible   with
     instructions to acquire such Securities of such  issue  when
     they become available.
          
          (4)    Any  contrary  authorization  in  the  preceding
     subparagraphs (1) through (3) notwithstanding,  deposits  of
     additional   Securities  made  after   the   90-day   period
     immediately  following the Initial Date of  Deposit  (except
     for deposits made to replace Failed Contract Obligations  if
     such  deposits occur with 20 days from the date of a failure
     occurring within such initial 90-day period) shall  maintain
     exactly  the Percentage Ratio existing immediately prior  to
     such deposit.
          
          (5)   In connection with and at the time of any deposit
     of  additional Securities pursuant to this Section  2.01(b),
     the  Depositor  shall  exactly replicate  Cash  (as  defined
     below) received or receivable by the Trust as of the date of
     such deposit.  For purposes of this paragraph, "Cash" means,
     as  to  the Principal Account, cash or other property (other
     than  Securities)  on  hand  in  the  Principal  Account  or
     receivable and to be credited to the Principal Account as of
     the   date  of  the  deposit  (other  than  amounts  to   be
     distributed  solely to persons other than holders  of  Units
     created by the deposit) and, as to the Income Account,  cash
     or  other property (other than Securities) received  by  the
     Trust  as  of the date of the deposit or receivable  by  the
     Trust  in  respect  of a record date  for  a  payment  on  a
     Security  which has occurred or will occur before the  Trust
     will  be the holder of record of a Security, reduced by  the
     amount  of any cash or other property received or receivable
     on  any Security allocable (in accordance with the Trustee's
     calculations  of  distributions  from  the  Income   Account
     pursuant  to Section 3.05) to a distribution made or  to  be
     made  in  respect of a Record Date occurring  prior  to  the
     deposit.   Such replication will be made on the basis  of  a
     fraction,  the  numerator of which is the  number  of  Units
     created by the deposit and the denominator of which  is  the
     number  of Units which are outstanding immediately prior  to
     the deposit."

    (E)   Section 2.01 is hereby amended to include the following
subsection:
          
                "(c) In connection with the deposits described in
     Section 2.01 (a) and (b), the Depositor has, in the case  of
     Section   2.01(a)  deposits,  and,  prior  to  the   Trustee
     accepting  a  Section 2.01(b) deposit,  will,  deposit  cash
     and/or letter(s) of credit (meeting the conditions set forth
     in  Section  2.07) in an amount sufficient to  purchase  the
     Contract  Obligations  (the "Purchase Amount")  relating  to
     Securities  which are not actually delivered to the  Trustee
     at   the   time  of  such  deposit,  the  terms   of   which
     unconditionally allow the Trustee to draw on the full amount
     of  the  available letter of credit.  The Trustee may  allow
     the  Depositor  to  substitute for any letter(s)  of  credit
     deposited  with the Trustee in connection with the  deposits
     described  in  Section 2.01(a) and (b)  cash  in  an  amount
     sufficient to satisfy the obligations to which the letter(s)
     of  credit  relates.   Any substituted letter(s)  of  credit
     shall  be released by the Trustee.  The Trustee may  deposit
     such  cash or cash drawn on the letter of credit in  a  non-
     interest bearing account for the Trust."

     (F)    The third paragraph of Section 2.01 is hereby amended
as subsection (d).

     (G)  The following Section 2.07 shall be added immediately
after Section 2.06.

     "Section 2.07. Letter of Credit.  The Trustee shall not
accept any letter of credit under this Indenture unless the
stated expiration date of the letter of credit is at least thirty
days from the respective date of deposit of Contract Obligations
pursuant to Section 2.01(a) or 2.01(b).  The Trustee is
authorized to downpost the amount available under the letter of
credit, if any, deposited by the Depositor by an amount equal to
the purchase price of Contract Obligations representing
Securities delivered to the Trust on the date of delivery of such
Securities."

     (H)    Section 3.01 of the Standard Terms and Conditions  of
Trust shall be replaced in its entirety with the following:
     
     "Section  3.01.   Initial Cost. Subject to reimbursement  as
hereinafter  provided, the cost of organizing the Trust  and  the
sale  of  the  Trust  Units  shall be  borne  by  the  Depositor,
provided,  however,  that  the  liability  on  the  part  of  the
Depositor under this section shall not include any fees or  other
expenses  incurred in connection with the administration  of  the
Trust subsequent to the deposit referred to in Section 2.01.   At
the  earlier of six months after the Initial Date of  Deposit  or
the  conclusion of the primary offering period (as  certified  by
the  Depositor  to the Trustee), the Trustee shall withdraw  from
the  Account or Accounts specified in the Prospectus  or,  if  no
Account is therein specified, from the Principal Account, and pay
to   the  Depositor  the  Depositors  reimbursable  expenses  of
organizing the Trust in an amount certified to the Trustee by the
Depositor.   In no event shall the amount paid by the Trustee  to
the  Depositor  for  the  Depositors  reimbursable  expenses  of
organizing  the  Trust exceed the estimated per  Unit  amount  of
organization  costs  set forth in the Prospectus  for  the  Trust
multiplied by the number of Units of the Trust outstanding at the
earlier  of six months after the Initial Date of Deposit  or  the
conclusion  of  the  primary  offering  period;  nor  shall   the
Depositor be entitled to or request reimbursement for expenses of
organizing  the Trust incurred after the earlier  of  six  months
after  the  Initial  Date of Deposit or  the  conclusion  of  the
primary  offering period.  If the cash balance of  the  Principal
Account  is  insufficient  to make such withdrawal,  the  Trustee
shall,  as  directed by the Depositor, sell Securities identified
by  the  Depositor,  or  distribute to the  Depositor  Securities
having  a value, as determined under Section 4.01 as of the  date
of  distribution, sufficient for such reimbursement.   Securities
sold  or  distributed to the Depositor to reimburse the Depositor
pursuant  to  this  Section shall be sold or distributed  by  the
Trustee, to the extent practicable, in the percentage ratio  then
existing.   The reimbursement provided for in this section  shall
be  for  the account of Unit holders of record at the earlier  of
six months after the Initial Date of Deposit or the conclusion of
the  primary  offering  period.  Any assets  deposited  with  the
Trustee  in  respect  of  the expenses  reimbursable  under  this
Section  3.01  shall be held and administered as  assets  of  the
Trust for all purposes hereunder.  The Depositor shall deliver to
the trustee any cash identified in the Statement of Net Assets of
the Trust included in the Prospectus not late than the expiration
of  the  Delivery Period and the Depositors obligation  to  make
such  delivery shall be secured by the letter of credit deposited
pursuant  to  Section  2.01.  Any cash which  the  Depositor  has
identified  as to be used for reimbursement of expenses  pursuant
to  this  Section  3.01  shall be held by  the  Trustee,  without
interest,  and reserved for such purpose and, accordingly,  prior
to the earlier of six months after the Initial Date of Deposit or
the  conclusion  of  the primary offering period,  shall  not  be
subject  to  distribution  or,  unless  the  Depositor  otherwise
directs,  used for payment of redemptions in excess  of  the  per
Unit  amount payable pursuant to the next sentence.   If  a  Unit
holder redeems Units prior to the earlier of six months after the
Initial Date of Deposit or the conclusion of the primary offering
period, the Trustee shall pay the Unit holder, in addition to the
Redemption Value of the tendered Units, unless otherwise directed
by  the Depositor, an amount equal to the estimated per Unit cost
of  organizing  the  Trust set forth in the Prospectus,  or  such
lower  revision thereof most recently communicated to the Trustee
by  the  Depositor  pursuant to Section 5.01, multiplied  by  the
number  of Units tendered for redemption; to the extent the  cash
on  hand  in  the  Trust is insufficient for such  payments,  the
Trustee  shall  have the power to sell Securities  in  accordance
with  Section 5.02.  As used herein, the Depositors reimbursable
expenses  of organizing the Trust shall include the cost  of  the
initial   preparation   and  typesetting  of   the   registration
statement, prospectuses (including preliminary prospectuses), the
indenture,  and  other documents relating to the Trust,  SEC  and
state  blue  sky  registration fees,  the  cost  of  the  initial
valuation  of the portfolio and audit of the Trust,  the  initial
fees  and  expenses of the Trustee, and legal and  other  out-of-
pocket  expenses related thereto, but not including the  expenses
incurred   in  the  printing  of  preliminary  prospectuses   and
prospectuses, expenses incurred in the preparation  and  printing
of  brochures  and  other  advertising materials  and  any  other
selling expenses."
     
     (I)   Section 3.05 of Article III of the Standard Terms  and
Conditions  of  Trust is hereby amended to include the  following
subsection:
          
                "Section  3.05(e)     deduct  from  the  Interest
          Account  or,  to the extent funds are not available  in
          such Account, from the Principal Account and pay to the
          Depositor  the  amount that it is entitled  to  receive
          pursuant to Section 3.15."
     
     (J)   Section 3.06(B)(3) is amended in its entirety to  read
as follows:
          
                "(3)   the  amount  paid  for  purchases  of  New
          Securities,   Replacement  Securities  or  Reinvestment
          Securities pursuant to Section 3.13 and for redemptions
          pursuant to Section 5.02."
     
     (K)   The  title  of  Section 3.13 of  Article  III  of  the
Standard Terms and Conditions of Trust is hereby amended  in  its
entirety to read as follows:
          
                "Section  3.13.  Limited Replacement  of  Special
          Securities;  Replacement  Securities;  Reinvestment  of
          Principal."
     
     (L)   Section 3.13 of Article III of the Standard Terms  and
Conditions of Trust is hereby amended by inserting the  following
paragraphs  immediately  preceding the  last  paragraph  of  such
Section:
          
                "From the Initial Date of Deposit until such time
          as  the Depositor notifies the Trustee in writing  that
          such action is impractical (the "Reinvestment Period"),
          the  Trustee shall, as directed by the Depositor, enter
          into contracts (which the Depositor shall have approved
          as  satisfactory  in  form and substance)  to  purchase
          obligations to be held as Securities hereunder as  part
          of  the Trust Fund (the "Reinvestment Securities")  and
          shall  pay  for the same with the moneys  held  in  the
          Principal   Account   representing   the   payment   or
          prepayment of principal on the underlying Securities to
          the  extent that such proceeds are not required for the
          purpose of redemption of Units or other charges to  the
          Principal   Account  then  pending.   In  giving   such
          direction,  the  Depositor  shall  determine  that  the
          Reinvestment Securities to be acquired pursuant to such
          contract are taxable, mortgage-backed securities of the
          modified  pass-through  type, fully  guaranteed  as  to
          principal  and  interest  by  the  Government  National
          Mortgage  Association and are substantially similar  as
          to  maturity and interest rates as the Securities  upon
          which  the principal used to purchase such Reinvestment
          Securities was received.
          
                 The   Trustee   may  purchase  the  Reinvestment
          Securities for deposit in the Trust Fund directly  from
          market  makers  in such Securities or  may  retain  the
          Depositor or other brokers to purchase the Reinvestment
          Securities  and pay them usual and customary  brokerage
          commissions for such transactions.  Funds remaining  in
          the  Principal  Account subsequent  to  a  purchase  of
          Reinvestment  Securities will remain  in  such  Account
          until such time as they can be invested into additional
          Reinvestment   Securities.   During  the   Reinvestment
          Period,  amounts  in the Principal Account  which,  the
          Depositor  determines and so notifies  the  Trustee  in
          writing or via facsimile, are (a) unable to be invested
          into Reinvestment Securities or (b) are required to  be
          distributed  for  "regulated  investment  company"  tax
          purposes  shall be distributed on the next  semi-annual
          distribution  date,  June 30 and December  31  of  each
          year,  to Unit holders of record on June 1 and December
          1, respectively.
          
               At such time as the Depositor shall determine that
          the  reinvestment  of cash from the  Principal  Account
          into   Reinvestment  Securities  shall  no  longer   be
          practical,  the Depositor shall notify the Trustee,  in
          writing,  that  the Reinvestment Period is  terminated.
          Upon    termination   of   the   Reinvestment   Period,
          unreinvested amounts remaining in the Principal Account
          and  amounts  subsequently credited  to  the  Principal
          Account shall be distributed in accordance with Section
          3.05."
     
     (M)   The  last  paragraph of Section 3.13 of  the  Standard
Terms and Conditions of Trust is replaced as follows:
          
                "Whenever  a  New  Security is  acquired  by  the
          Depositor  pursuant to the provisions of  this  Section
          3.13,  the  Trustee shall, within five days thereafter,
          mail  to  all Holders of Units of the respective  Trust
          Fund   notice   of  such  acquisition,   including   an
          identification of the failed Special Security  and  the
          New Security acquired.
          
                The Trustee shall not be liable or responsible in
          any way for depreciation or loss incurred by reason  of
          any  purchase  made pursuant to any  direction  of  the
          Depositor  provided in this Section 3.13,  and  in  the
          absence  of  such direction the Trustee shall  have  no
          duty to make any purchase.  The Depositors shall not be
          liable  for  errors  of judgment  in  respect  of  this
          Section  3.13;  provided however, that  this  provision
          shall  not  protect the Depositor against any liability
          to  which  it would otherwise be subject by  reason  of
          willful  misfeasance, bad faith or gross negligence  in
          the  performance  of its duties or  by  reason  of  its
          reckless  disregard  of  its  obligations  and   duties
          hereunder."
     
     (N)   The phrase "in an amount which shall not exceed  $0.15
per  1000  Units" in the first sentence of Section 3.14 shall  be
amended to read "as set forth in the Prospectus per Unit".
     
     (O)   Article  III of the Standard Terms and  Conditions  of
Trust  is  hereby  amended by inserting the following  paragraphs
which shall be entitled Section 3.15:
     
     "Section 3.15. Bookkeeping and Administrative Expenses.   As
compensation  for providing bookkeeping and other  administrative
services  of  a  character  described  in  26(a)(2)(C)  of   the
Investment Company Act of 1940 to the extent such services are in
addition  to, and do not duplicate, the services to  be  provided
hereunder  by  the  Trustee  or  the  Portfolio  Supervisor,  the
Depositor   shall  receive  against  a  statement  or  statements
therefor  submitted  to  the  Trustee  monthly  or  annually   an
aggregate  annual  fee in an amount which  shall  not  exceed  an
amount  set  forth in the Prospectus under "Special  Information"
times  the  number of Units outstanding as of January 1  of  such
year  except  for  a year or years in which an  initial  offering
period as determined by Section 4.01 of this Indenture occurs, in
which  case the fee for a month is based on the number  of  Units
outstanding at the end of such month (such annual fee to  be  pro
rated  for  any  calendar  year in which the  Depositor  provides
service during less than the whole of such year), but in no event
shall  such  compensation  when combined  with  all  compensation
received  from  other  unit  investment  trusts  for  which   the
Depositor  hereunder is acting as Depositor  for  providing  such
bookkeeping  and  administrative services in  any  calendar  year
exceed  the  aggregate  cost to the Depositor  for  the  cost  of
providing   services  to  such  unit  investment  trusts.    Such
compensation  may, from time to time, be adjusted  provided  that
the  total  adjustment  upward does not,  at  the  time  of  such
adjustment,  exceed the percentage of the total  increase,  after
the  date hereof, in consumer prices for services as measured  by
the  United  States  Department of  Labor  Consumer  Price  Index
entitled "All Services Less Rent of Shelter" or similar index, if
such  index  should  no  longer be  published.   The  consent  or
concurrence  of any Unit holder hereunder shall not  be  required
for any such adjustment or increase.  Such compensation shall  be
paid  by  the Trustee, upon receipt of invoice therefor from  the
Depositor,  upon which, as to the cost incurred by the  Depositor
of  providing services hereunder the Trustee may rely, and  shall
be  charged  against the Interest and Principal  Accounts  on  or
before the Distribution Date following the Monthly Record Date on
which  such  period  terminates.   The  Trustee  shall  have   no
liability  to  any  Certificateholder or  other  person  for  any
payment made in good faith pursuant to this Section.
     
     If  the  cash balance in the Interest and Principal Accounts
shall be insufficient to provide for amounts payable pursuant  to
this  Section 3.15, the Trustee shall have the power to sell  (i)
Securities from the current list of Securities designated  to  be
sold  pursuant  to  Section  5.02 hereof,  or  (ii)  if  no  such
Securities  have  been  so designated,  such  Securities  as  the
Trustee  may see fit to sell in its own discretion, and to  apply
the  proceeds of any such sale in payment of the amounts  payable
pursuant to this Section 3.15.
     
     Any moneys payable to the Depositor pursuant to this Section
3.15  shall  be secured by a prior lien on the Trust Fund  except
that  no  such  lien shall be prior to any lien in favor  of  the
Trustee under the provisions of Section 6.04 herein."
     
     (P)  All provisions regarding the Distribution Date included
in  Section  3.05  of  Article III  of  the  Standard  Terms  and
Conditions of Trust are hereby amended to change the Distribution
Date from the first day of the month following the Record Date to
the last day of the month in which the Record Date occurs.
     
     (Q)   Article  III of the Standard Terms and  Conditions  of
Trust  is  hereby  amended by inserting the  following  paragraph
which shall be entitled Section 3.16:
          
          "Section   3.16.   Deferred  Sales  Charge.    If   the
     prospectus  related to the Trust specifies a deferred  sales
     charge, the Trustee shall, on the dates specified in and  as
     permitted  by  such Prospectus (the "Deferred  Sales  Charge
     Payment  Dates"),  withdraw from the Principal  Account,  an
     amount per Unit specified in such Prospectus and credit such
     amount  to  a  special non-Trust account designated  by  the
     Depositor  out  of which the deferred sales charge  will  be
     distributed  to  or  on the order of the Depositor  on  such
     Deferred  Sales  Charge Payment Dates (the  "Deferred  Sales
     Charge  Account").  If the balance in the Principal  Account
     is  insufficient to make such withdrawal, the Trustee shall,
     as  directed  by the Depositor, advance funds in  an  amount
     required to fund the proposed withdrawal and be entitled  to
     reimbursement of such advance upon the deposit of additional
     monies in the Principal Account, and/or sell Securities  and
     credit  the  proceeds thereof to the Deferred  Sales  Charge
     Account,  provided,  however,  that  the  aggregate   amount
     advanced  by  the  Trustee at any time for  payment  of  the
     deferred  sales  charge  shall  not  exceed  $15,000.   Such
     direction  shall,  if  the Trustee is  directed  to  sell  a
     Security,  identify  the Security to  be  sold  and  include
     instructions  as  to the execution of  such  sale.   In  the
     absence  of  such  direction by the Depositor,  the  Trustee
     shall  sell Securities sufficient to pay the deferred  sales
     charge  (and  any unreimbursed advance then outstanding)  in
     full,  and shall select Securities to be sold in such manner
     as  will  maintain (to the extent practicable) the  relative
     proportion  of number of shares of each Security then  held.
     The  proceeds of such sales, less any amounts  paid  to  the
     Trustee  in reimbursement of its advances, shall be credited
     to  the  Deferred Sales Charge Account.  If  a  Unit  holder
     redeems  Units  prior to full payment of the deferred  sales
     charge,  the  Trustee shall, if so provided in  the  related
     Prospectus,  on  the  Redemption  Date,  withhold  from  the
     Redemption Price payable to such Unit holder an amount equal
     to  the  unpaid  portion of the deferred  sales  charge  and
     distribute such amount to the Deferred Sales Charge Account.
     If  the Trust is terminated for reasons other than that  set
     forth  in Section 6.01(g), the Trustee shall, if so provided
     in  the related Prospectus, on the termination of the Trust,
     withhold from the proceeds payable to Unit holders an amount
     equal to the unpaid portion of the deferred sales charge and
     distribute such amount to the Deferred Sales Charge Account.
     If  the Trust is terminated pursuant to Section 6.01(g)(ii),
     the Trustee shall not withhold from the proceeds payable  to
     Unit  holders any amounts of unpaid deferred sales  charges.
     If  pursuant  to  Section 5.02 hereof, the  Depositor  shall
     purchase a Unit tendered for redemption prior to the payment
     in  full  of  the deferred sales charge due on the  tendered
     Unit,  the Depositor shall pay to the Unit holder the amount
     specified under Section 5.02 less the unpaid portion of  the
     deferred  sales  charge.  All advances made by  the  Trustee
     pursuant to this Section shall be secured by a lien  on  the
     Trust prior to the interest of the Unit holders."
     
     (R)   Notwithstanding anything to the contrary  in  Sections
3.16  and 4.05 of the Standard Terms and Conditions of Trust,  so
long  as Nike Securities L.P. is acting as Depositor, the Trustee
shall have no power to remove the Portfolio Supervisor.
     
     (S)   The  phrase "of $0.30 per 1,000 Units"  in  the  first
sentence  of Section 4.03 shall be amended to read "as set  forth
in the Prospectus per Unit".
     
     (T)   Section  5.01 of the Standard Terms and Conditions  of
Trust shall be amended as follows:
          
            (i)   The  fourth sentence of the first paragraph  of
     Section  5.01 shall be amended by deleting the  phrase  "and
     (iii)" and adding the following, "(iii) amounts representing
     unpaid accrued organization costs, and (iv)"; and
          
               (ii)  The following text shall immediately precede
     the last sentence of the first paragraph of Section 5.01:
          
                "The  resulting figure is herein called a  "Trust
     Fund Evaluation."  Prior to the payment to the Depositor  of
     its  reimbursable  organization costs  to  be  made  at  the
     earlier  of six months after the Initial Date of Deposit  or
     the  conclusion of the primary offering period in accordance
     with  Section  3.10, for purposes of determining  the  Trust
     Fund  Evaluation under this Section 5.01, the Trustee  shall
     rely   upon   the   amounts  representing   unpaid   accrued
     organization  costs  in the estimated amount  per  Unit  set
     forth  in  the  Prospectus until such time as the  Depositor
     notifies the Trust in writing of a revised estimated  amount
     per  Unit  representing unpaid accrued  organization  costs.
     Upon  receipt  of such notice, the Trustee  shall  use  this
     revised  estimated  amount  per  Unit  representing   unpaid
     accrued  organization costs in determining  the  Trust  Fund
     Evaluation but such revision of the estimated expenses shall
     not effect calculations made prior thereto and no adjustment
     shall be made in respect thereof."
     
       (U)  The first sentence of the first paragraph of  Section
5.02  of  the  Standard Terms and Conditions of  Trust  shall  be
replaced with the following:

     "Any Unit evidenced by a Certificate tendered for redemption
by a Certificateholder or his duly authorized attorney or any
Unit held in uncertificated form tendered by a Holder of Units or
his duly authorized attorney by means of an appropriate request
for redemption in a form approved by the Trustee to the Trustee
at its unit investment trust office in the City of New York,
shall be paid by the Trustee on the third business day following
the day on which tender for redemption is made in proper form
(being herein called the "Redemption Date").
     
     (V)   The  first  two  sentences of Section  6.04  shall  be
deleted and the following shall be substituted therefor:
     
     "For  services  performed under this Indenture  the  Trustee
shall  be  paid an amount per annum set forth in the  Prospectus.
Such compensation shall accrue daily and be computed on the basis
of  the  largest number of Units outstanding during the  calendar
year  except during the initial offering period (as specified  to
the  Trustee  by  the  Depositor),  in  which  case  the  fee  is
calculated  based on the number of Units outstanding  during  the
period for which the compensation is paid (such annual fee to  be
prorated  for  any  calendar year in which the  Trustee  provides
services  during less than the whole of such year).  However,  in
no  event, shall the Trustee receive compensation in any one year
from any Trust of less than $2,000 for such annual compensation."
     
     (W)   The  third sentence of the second paragraph of Section
8.02 shall be replaced with the following:

     "Commencing no earlier than nine business days prior to the
termination of the Trust, the Trustee will liquidate the
Securities during such period and in such daily amounts as the
Depositor shall direct, and shall:"
     
     IN  WITNESS  WHEREOF,  Nike Securities L.P.,  United  States
Trust  Company  of New York, Securities Evaluation Service,  Inc.
and  First  Trust  Advisors  L.P. have  each  caused  this  Trust
Agreement to be executed and the respective corporate seal to  be
hereto   affixed  and  attested  (if  applicable)  by  authorized
officers; all as of the day, month and year first above written.

                             NIKE SECURITIES L.P., Depositor
                             
                             
                             By        Robert M. Porcellino
                                       Senior Vice President
                             
                             
                             THE CHASE MANHATTAN BANK, Trustee
                             
                             
                             By        Rosalia A. Raviele
                                       Vice President
(SEAL)

Attest:


Joan A. Currie
Assistant Secretary

                              SECURITIES EVALUATION SERVICE,
                                INC., Evaluator
                              
                              
                              By        James G. Prince
                                        Vice President and Assistant
                                        Secretary
                                
(SEAL)

Attest:


Jerry Klaas
Vice President
                              FIRST TRUST ADVISORS L.P.,
                                Portfolio Supervisor
                              
                              
                              By        Robert M. Porcellino
                                       Senior Vice President
                                
                                

                               -3-
                  SCHEDULE A TO TRUST AGREEMENT

                      SECURITIES DEPOSITED
                               IN
    THE FIRST TRUST GNMA REINVESTMENT INCOME TRUST, SERIES 74
                          AND SERIES 75

(Note:Incorporated  herein and made a  part  hereof  is  the
      "Portfolio" for Series 74 and Series 75 as  set  forth
      in  the  Prospectus and any other securities that  may
      be   deposited  subsequent  to  the  Initial  Date  of
      Deposit pursuant to this Trust Agreement.)






                  SCHEDULE B TO TRUST AGREEMENT
                                
  THE FIRST TRUST GNMA REINVESTMENT INCOME TRUST, Series 74 and
                            Series 75
                                
           NOTICE OF DEPOSIT OF ADDITIONAL SECURITIES

     Dated: March 16, 1999

     
     Pursuant to Section 2.01 of the Trust Agreement dated  March
16,  1999 among Nike Securities L.P., as Depositor, United States
Trust  Company  of  New  York, as Trustee, Securities  Evaluation
Service,  Inc., as Evaluator, and First Trust Advisors  L.P.,  as
Portfolio  Supervisor  (the  "Trust  Agreement"),  the  Depositor
hereby certifies to the Trustee as follows:
     
          (a)    The  additional securities listed in Appendix  A
     hereto   are   hereby  deposited  in  trust   and   have   a
     substantially  equal  percentage  relationship  between  the
     principal  amounts  of the Securities of specified  interest
     rates  and  years of maturity as specified  in  the  Trust's
     prospectus dated March 16, 1999.
     
          (b)    In  accordance with Section 2.03  of  the  Trust
     Agreement,  an  additional ______________  Units  should  be
     issued  as a result of the deposit referred to in (a) above.
     Taking  into  account the above Units, the total  number  of
     Units  in  the  Trust issued as of the date of  this  notice
     is_____________
     
          (c)    Taking  into account that Units  issued  in  (b)
     above, the fractional undivided interest in and ownership of
     the Trust represented by each Unit is _________


                              NIKE SECURITIES L.P.
                              
                              
                              By









                                




                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  606063

                         March 16, 1999



Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532
                                
                                
      Re:  The First Trust GNMA Reinvestment Income Trust,
                     Series 74 and Series 75
                                
Gentlemen:
     
     We  have  served  as  counsel for Nike Securities  L.P.,  as
Sponsor and Depositor of The First Trust GNMA Reinvestment Income
Trust,  Series 74 and Series 75 (the "Fund"), in connection  with
the  preparation, execution and delivery of a Trust Agreement for
Series  72  dated March 16, 1998 among Nike Securities  L.P.,  as
Depositor,  The  Chase  Manhattan Bank,  as  Trustee,  Securities
Evaluation  Service, Inc., as Evaluator and First Trust  Advisors
L.P., as Portfolio Supervisor pursuant to which the Depositor has
delivered to and deposited the Securities listed in Schedule A to
the  Trust  Agreement with the Trustee and pursuant to which  the
Trustee  has  issued  to  or  on the order  of  the  Depositor  a
certificate  or  certificates representing  units  of  fractional
undivided  interest  in and ownership of the Fund  created  under
said Trust Agreement.
     
     In  connection  therewith, we have examined  such  pertinent
records  and  documents  and matters of law  as  we  have  deemed
necessary  in  order  to  enable  us  to  express  the   opinions
hereinafter set forth.
     
     Based upon the foregoing, we are of the opinion that:

      1.    The execution and delivery of the Trust Agreement and
the  execution and issuance of certificates evidencing the  Units
in the Fund have been duly authorized; and

      2.     The Units in the Fund, however evidenced, when  duly
executed  and  delivered  by the Depositor  and  the  Trustee  in
accordance   with   the  aforementioned  Trust  Agreement,   will
constitute  valid  and binding obligations of the  Fund  and  the
Depositor in accordance with the terms thereof.
     
     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit  to  the  Registration  Statement  (File  No.  333-63947)
relating  to the Units referred to above, to the use of our  name
and  to  the reference to our firm in said Registration Statement
and in the related Prospectus.
                                    
                                    Respectfully submitted,
                                    
                                    
                                    CHAPMAN AND CUTLER
EFF:erg





                                                      Exhibit 3.4
                                
                                
                    CARTER, LEDYARD & MILBURN
                          2 Wall Street
                    New York, New York  10005
                                
                                
                                
                                
                                
                         March 16, 1999
                                
                                
                                
The Chase Manhattan Bank
  as Trustee of
  The First Trust GNMA Reinvestment Income
  Trust, Series 74 and The First Trust GRIT, Series 75
4 New York Plaza, 6th Floor
New York, New York  10004-2413

Attention:  Mr. Thomas Porrazzo
            Vice President
                                
                                
  Re:The First Trust GNMA Reinvestment Income Trust, Series 74
                               and
    The First Trust GNMA Reinvestment Income Trust, Series 75

Dear Sirs:
     
     We  are  acting  as  counsel for The  Chase  Manhattan  Bank
("Chase")  in  connection with the execution and  delivery  of  a
Trust Agreement (the "Trust Agreement") dated today's date (which
Trust  Agreement  incorporates by reference  a  certain  Standard
Terms  and  Conditions of Trust dated December 19, 1991  and  the
same  are  collectively referred to herein  as  the  "Indenture")
among  Nike  Securities  L.P.,  as Depositor  (the  "Depositor"),
Securities   Evaluation  Services,  Inc.,   as   Evaluator   (the
"Evaluator),  First Trust Advisors L.P., as Portfolio  Supervisor
(the  "Supervisor"),  and  Chase,  as  Trustee  (the  "Trustee"),
establishing  The  First  Trust GNMA Reinvestment  Income  Trust,
Series  74  and  The First Trust GNMA Reinvestment Income  Trust,
Series  75  (each, a "Trust"), and the confirmation by Chase,  as
Trustee  under  the  Indenture, that it  has  registered  on  the
registration books of the Trust the ownership by the Depositor of
a  number  of units constituting the entire interest in the  Trust
(such aggregate units being herein called "Units"), each of which
represents  an undivided interest in the respective  Trust  which
consists of taxable mortgage-backed securities guaranteed  as  to
principal  and  interest  by  the  Government  National  Mortgage
Association (collectively, the "Securities").
     
     We   have  examined  the  Indenture,  a  specimen   of   the
certificates  to  be  issued thereunder (the  "Certificates"),the
Closing Memorandum dated today's date (the "Closing Memorandum"),
today's  date,  and  such  other  documents  as  we  have  deemed
necessary  in  order  to  render  this  opinion.   Based  on  the
foregoing we are of the opinion that:

      1.    Chase  is  a duly organized and existing  corporation
having the powers of a trust company under the laws of the  State
of New York.

      2.    The  Trust  Agreement and Indenture  have  been  duly
executed  and delivered by Chase and, assuming due execution  and
delivery  by the other parties thereto, constitute the valid  and
legally binding obligations of Chase.

      3.    The Certificates are in proper form for execution and
delivery by Chase, as Trustee.

      4.    Chase, as Trustee, has registered on the registration
books  of  the Trust the ownership of the Units by the Depositor.
Upon  receipt  of  confirmation  of  the  effectiveness  of   the
registration statement for the sale of the Units filed  with  the
Securities  and Exchange Commission under the Securities  Act  of
1933,  the  Trustee may deliver Certificates for such  Units,  in
such names and denominations as the Depositor may request, to  or
upon  the  order  of  the Depositor as provided  in  the  Closing
Memorandum.

      5.    Chase,  as Trustee, may lawfully under the  New  York
Banking Law advance to the Trust Fund amounts as may be necessary
to  provide the distribution to be made to the Depositor  on  the
First  Settlement  Date  (as defined in  the  Indenture)  and  be
reimbursed, without interest, for such advance  from funds in the
interest account, as provided in the Indenture.
     
     In  rendering the foregoing opinion we have not  considered,
among  other  things,  whether  the  Securities  have  been  duly
authorized and delivered.
     
     We  consent  to the filing of this opinion as an exhibit  to
the   Registration  Statement  (No.  333-63947)  filed  with  the
Securities   and   Exchange  Commission  with  respect   to   the
registration  of the sale of the Units and to the  references  to
our  name under the caption "Legal Opinions" in such Registration
Statement and the preliminary prospectus included therein.

                              Very truly yours,
                              
                              
                              
                              CARTER, LEDYARD & MILBURN
                              



                                                      EXHIBIT 4.1


SES
Securities Evaluation Service, Inc.
Suite 200
531 E. Roosevelt Road
Wheaton, Illinois  60187




March 16, 1999


Nike Securities L.P.
1001 Warrenville Road
Lisle, IL  60532

 Re:  THE FIRST TRUST GNMA REINVESTMENT INCOME TRUST, SERIES 74
                          AND SERIES 75

Gentlemen:
     
     We   have  examined  the  Registration  Statement  File  No.
333-63947 for the above captioned fund.  We hereby consent to the
use in the Registration Statement of the references to Securities
Evaluation Service, Inc. as evaluator.
     
     You are hereby authorized to file a copy of this letter with
the Securities and Exchange Commission.

Sincerely,

Securities Evaluation Service, Inc.



James R. Couture
President




                                                      Exhibit 4.2

STANDARD & POOR'S CORPORATION
Managed Fund Ratings
25 Broadway
New York, New York  10004-1064
                                
                                
                         March 16, 1999
                                
                                
                                
Nike Securities, L.P.
1001 Warrenville Road
Lisle, Illinois  60532

                                
                                
  Re:The First Trust GNMA Reinvestment Income Trust, Series 74
                          and Series 75

Gentlemen:
     
     Pursuant  to your request for a Standard & Poor's rating  on
the  units  of  the  Trust, SEC# 333-63947 we have  reviewed  the
information presented to us and have assigned an 'AAA' rating  to
the units in the Trust.  The rating is a direct reflection of the
portfolio  of  the  Trust,  which  will  be  composed  solely  of
mortgage-backed securities fully guaranteed as to  principal  and
interest  by the Government National Mortgage Association  (GNMA)
and the full faith and credit of the United States is pledged  to
the payment of the securities in the trust.
     
     STANDARD  & POOR'S WILL MAINTAIN SURVEILLANCE ON  THE  'AAA'
RATING  UNTIL APRIL 16, 2000.  ON THIS DATE, THE RATING  WILL  BE
AUTOMATICALLY  WITHDRAWN  BY STANDARD  &  POOR'S  UNLESS  A  POST
EFFECTIVE LETTER IS REQUESTED BY THE TRUST.
     
     You  have  permission to use the name of Standard  &  Poor's
Ratings  Services, a division of The McGraw-Hill Companies,  Inc.
and   the   above-assigned  rating  in   connection   with   your
dissemination  of information relating of these  units,  provided
that  it  is understood that the rating is not a "market"  rating
nor a recommendation to buy, hold, or sell the units of the trust
or  the securities contained in the Trust.  Further, it should be
understood  the rating does not take into account the  extend  to
which  fund expenses or portfolio asset sales for less  than  the
fund's purchase price will reduce payment to the unit holders  of
the  interest and principal required to be paid on the  portfolio
assets.   Standard & Poor's reserves the right to advise its  own
clients,  subscribers, and the public of the rating.  Standard  &
Poor's  relies  on the sponsor and its counsel, accountants,  and
other   experts  for  the  accuracy  and  completeness   of   the
information submitted in connection with the rating.  Standard  &
Poor's does not independently verify the truth or accuracy of any
such information.
     
     This letter evidences our consent to the use of the name  of
Standard & Poor's Ratings Services, a division of The McGraw-Hill
Companies, Inc. and the above-assigned rating in the registration
statement  or  prospectus relating to the  units  or  the  trust.
However, this letter should not be construed as a consent by  us,
within the meaning of Section 7 of the Securities Act of 1933, to
the  use  of  the name of Standard & Poor's Ratings  Services,  a
division  of  The McGraw-Hill Companies, Inc. in connection  with
the  ratings assigned to the securities contained in  the  trust.
You  are hereby authorized to file a copy of this letter with the
Securities and Exchange Commission.
     
     Please  be  certain to send us three copies  of  your  final
prospectus  as  soon  as  it becomes available.   Should  we  not
receive them within a reasonable time after the closing or should
they  not  conform to the representations made to us, we  reserve
the right to withdraw the rating.
     
     We  are pleased to have had the opportunity to be of service
to  you.  If we can be of further help, please do not hesitate to
call upon us.
                                    
                                    Sincerely,
                                    
                                    
                                    Sandford B. Bragg
                                    Managing Director
RPL:cc



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission