SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
=========
FORM 10-Q
(Mark One)
/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 1997
OR
/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number 333-16279
First Golden American Life Insurance Company of New York
(Exact name of registrant as specified in its charter)
New York 13-3919096
(State or other jurisdiction of (IRS employer identification no.)
incorporation or organization)
230 Park Avenue, Room 966, New York, New York 10169-0999
(Address of principal executive offices) (Zip code)
Registrant's telephone number, including area code (212) 973-9647
__________________________________________________________________________
Former name, former address and formal fiscal year, if changed since last
report
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes /X/ No / /
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all
documents and reports required to be filed by Section 12, 13 or 15(d)
of the Securities Exchange Act of 1934 subsequent to the distribution
of securities under a plan confirmed by a court. Yes / / No / /
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date: 200,000 shares of
Common Stock as of May 6, 1997.
NOTE: WHEREAS FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK MEETS
THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION H (1)(a) AND (b) OF FORM 10Q,
THIS FORM IS BEING FILED WITH THE REDUCED DISCLOSURE FORMAT.
FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
Person for whom the Financial Information is given: First Golden American
Life Insurance Company
of New York
Condensed Statements of Income (Unaudited):
<TABLE>
<CAPTION>
For the Three
Months Ended
March 31, 1997
______________________
(Dollars in thousands)
<S> <C>
REVENUES:
Net investment income (net of expenses of $11) $422
______________________
Total revenue 422
INSURANCE BENEFITS AND EXPENSES:
General expenses 54
______________________
368
Income tax expense:
Current 127
Deferred 2
______________________
129
______________________
NET INCOME $239
======================
</TABLE>
See accompanying notes.
Condensed Balance Sheets (Unaudited):
<TABLE>
<CAPTION>
March 31, 1997 December 31, 1996
______________ __________________
(Dollars in thousands,
except per share data)
<S> <C> <C>
ASSETS
Investments:
Fixed maturities available for sale,
at fair value (cost: 1997 - $24,316;
1996 - $24,373) $23,583 $24,220
Short-term investments 685 350
______________ __________________
TOTAL INVESTMENTS 24,268 24,570
Cash and cash equivalents 29 5
Accrued investment income 417 338
Due from affiliates 14 --
Deferred income tax benefit 255 54
Property and equipment 16 --
______________ __________________
TOTAL ASSETS $24,999 $24,967
============== ==================
LIABILITIES AND STOCKHOLDER'S EQUITY
Liabilities:
Other liabilities $11 $1
Due to affiliates 56 --
Income taxes payable 127 23
______________ __________________
TOTAL LIABILITIES 194 24
Commitments and contingent
Stockholder's equity:
Preferred stock, par value $5,000 per share,
authorized 6,000 shares -- --
Common stock, par value $10 per share,
authorized, issued and outstanding 200,000 2,000 2,000
Additional paid-in capital 23,000 23,000
Unrealized depreciation of fixed maturities (476) (99)
Retained earnings 281 42
______________ __________________
TOTAL STOCKHOLDER'S EQUITY 24,805 24,943
______________ __________________
TOTAL LIABILITIES AND STOCKHOLDER'S
EQUITY $24,999 $24,967
============== ==================
</TABLE>
See accompanying notes.
Condensed Statements of Cash Flows (Unaudited):
<TABLE>
<CAPTION>
For the Three
Months Ended
March 31, 1997
______________________
(Dollars in thousands)
<S> <C>
NET CASH PROVIDED BY OPERATING ACTIVITIES $321
INVESTING ACTIVITIES
Sales of fixed maturities 54
Short-term investments - net (335)
Purchase of property and equipment (16)
______________________
NET CASH USED IN INVESTMENT ACTIVITIES (297)
INCREASE IN CASH AND CASH EQUIVALENTS 24
CASH AND CASH EQUIVALENTS AT BEGINNING
OF PERIOD 5
______________________
CASH AND CASH EQUIVALENTS AT END OF PERIOD $29
======================
</TABLE>
See accompanying notes.
NOTE 1 -- BASIS OF PRESENTATION
The accompanying unaudited condensed financial statements have been prepared
in accordance with generally accepted accounting principles for interim
financial information and the instructions to Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments considered
necessary for a fair presentation have been included. All adjustments were of
a normal recurring nature, unless otherwise noted in Management's Discussion
and Analysis and the Notes to Financial Statements. Operating results for the
three months ended March 31, 1997 are not necessarily indicative of the
results that may be expected for periods reported at December 31, 1997.
ORGANIZATION
On May 24, 1996, First Golden American Life Insurance Company of New York
("First Golden or the "Company"), a wholly-owned subsidiary of Golden
American Life Insurance Company ("Golden American" or the "Parent"), was
incorporated. Golden American is a wholly-owned indirect subsidiary of
Equitable of Iowa Companies. On December 17, 1996, Golden American provided
capitalization in the amount of $25,000,000 to First Golden. First Golden
commenced investment operations on December 17, 1996, and on January 2, 1997,
First Golden became licensed as a life insurance company under the laws of
the State of New York. First Golden received policy approvals on March 25,
1997 in the State of New York. See Note 4 for further information regarding
related party transactions.
NOTE 2 -- INVESTMENTS
INVESTMENT RESULTS
At March 31, 1997 and December 31, 1996, amortized cost, gross unrealized
gains and losses and estimated fair values of the Company's fixed maturity
securities, all of which are designated as available for sale, are as follows:
<TABLE>
<CAPTION>
Gross Gross Estimated
Amortized Unrealized Unrealized Fair
March 31, 1997 Cost Gains Losses Value
______________________________________________________________________________
(Dollars in thousands)
<S> <C> <C> <C> <C>
U.S. government and
governmental agencies
and authorities:
Mortgage-backed securities $4,817 $6 ($91) $4,732
Other 396 -- (10) 386
Public utilities 983 -- (36) 947
Investment grade corporate 16,047 -- (560) 15,487
Below investment grade
corporate 2,073 -- (42) 2,031
_______________________________________________
Total $24,316 $6 ($739) $23,583
===============================================
</TABLE>
<TABLE>
<CAPTION>
Gross Gross Estimated
Amortized Unrealized Unrealized Fair
December 31, 1996 Cost Gains Losses Value
______________________________________________________________________________
(Dollars in thousands)
<S> <C> <C> <C> <C>
U.S. government and
governmental agencies
and authorities
Mortgage-backed securities $4,870 $1 ($36) $4,835
Other 396 -- (2) 394
Public utilities 983 -- (5) 978
Investment grade corporate 16,046 -- (120) 15,926
Below investment grade
corporate 2,078 15 (6) 2,087
_______________________________________________
Total $24,373 $16 ($169) $24,220
===============================================
</TABLE>
No fixed maturity securities were designated as held for investment at March
31, 1997 or December 31, 1996. Short-term investments with maturities of 30
days or less have been excluded from the above schedules. Amortized cost
approximates fair values for these securities.
Amortized cost and estimated fair value of fixed maturity securities
designated as available for sale, by contractual maturity, at March 31, 1997,
are shown below. Expected maturities will differ from contractual maturities
because borrowers may have the right to call or prepay obligations with or
without call or prepayment penalties.
<TABLE>
<CAPTION>
Estimated
Amortized Fair
March 31, 1997 Cost Value
_____________________________________________________________________________
(Dollars in thousands)
<S> <C> <C>
Due after one year through five years $916 $898
Due after five years through ten years 18,583 17,953
_____________________________
19,499 18,851
Mortgage-backed securities 4,817 4,732
_____________________________
Total $24,316 $23,583
=============================
</TABLE>
INVESTMENT DIVERSIFICATIONS: The Company's investment policies related to
its investment portfolio require diversification by asset type, company and
industry and sets limits on the amount which can be invested in an individual
issuer. Such policies are at least as restrictive as those set forth by
regulatory authorities. The following percentages relate to holdings at
March 31, 1997 and December 31, 1996. Fixed maturity investments included
investments in basic industrials (33%), financial companies (25%), various
government bonds and government or agency mortgage-backed securities (22%)
and consumer products (10%).
NOTE 3 -- STOCKHOLDER'S EQUITY
First Golden is required to maintain a minimum total statutory-basis capital
and surplus of not less than $4,000,000 under the provisions of the insurance
laws of the State of New York in which it became licensed to sell life,
annuities and accident and health insurance on January 2, 1997. First
Golden's purpose is to sell insurance products in the State of New York.
First Golden received policy approvals on March 25, 1997, to sell variable
annuities in the State of New York.
Under the provisions of the insurance laws of the State of New York, First
Golden cannot distribute any dividends to its stockholder unless a notice of
its intention to declare a dividend and the amount of the dividend has been
filed not less than thirty days in advance of the proposed declaration. The
superintendent may disapprove the distribution by giving written notice to
the Company within thirty days after the filing should the superintendent find
that the financial condition of the Company does not warrant the distribution.
NOTE 4 -- RELATED PARTY TRANSACTION
On December 17, 1996, Golden American contributed $25,000,000 to First Golden,
$2,000,000 in common stock (200,000 shares at $10 per share) and $23,000,000
of additional capital.
All expenses related to the incorporation and licensing of First Golden were
incurred by its Parent.
The Company has services agreements with Golden American and Equitable Life
Insurance Company of Iowa ("Equitable Life", a wholly-owned subsidiary of
Equitable of Iowa Companies) in which Golden American and Equitable Life will
provide administrative and financial related services. During the first
quarter, the Company paid Equitable Life approximately $1,000 for investment
accounting fees. The Company purchases investment management services from
an affiliate. During the first quarter, the Company has paid approximately
$8,000 for these services.
The Company has a service agreement with Directed Services, Inc. ("DSI", a
wholly-owned indirect subsidiary of Equitable of Iowa Companies) under which
it will provide certain administrative services to DSI relating to customer
accounts.
The Golden American board of directors has agreed by resolution to provide
funds as needed for the Company to maintain policyholders' surplus that meets
or exceeds the greater of: (1) the minimum capital adequacy standards to
maintain a level of capitalization necessary to meet A.M. Best Company's
guidelines or one level less than the one actually given to First Golden, or
(2) the New York State Insurance Department risk-based capital minimum
requirements as determined in accordance with New York statutory accounting
principles. No funds were transferred from Golden American in 1997.
NOTE 5 -- COMMITMENTS AND CONTINGENCIES
LITIGATION: The Company is not involved in any legal proceeding as of the
date of this report.
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
The purpose of this section is to discuss and analyze the Company's condensed
results of operations. In addition, some analysis and information regarding
financial condition and liquidity and capital resources has also been
provided. This analysis should be read in conjunction with the condensed
financial statements and related notes which appear elsewhere in this report.
First Golden American Life Insurance Company of New York ("First Golden", or
the "Company"), a wholly-owned subsidiary of Golden American Life Insurance
Company ("Golden American" or the "Parent"), was incorporated on May 24, 1996.
Golden American is a wholly-owned subsidiary of Equitable of Iowa Companies.
Equitable of Iowa Companies is a holding company for Equitable Life Insurance
Company of Iowa, USG Annuity & Life Company, Locust Street Securities, Inc.,
Equitable of Iowa Securities Network, Inc., Equitable American Insurance
Company, Equitable Investment Services, Inc., Directed Services, Inc. ("DSI")
and Golden American. First Golden's primary purpose is to offer insurance
products in the State of New York. On January 2, 1997, First Golden became
licensed as a life insurance company in the State of New York. First Golden
is authorized to do business only in the State of New York.
RESULTS OF OPERATIONS
_____________________
Net income for the first quarter of 1997 was $239,000. Net investment income
of $422,000 was earned and income taxes were $129,000 for the same period.
General expenses, related primarily to salaries and employee benefits, were
$54,000 for the first quarter of 1997.
Future revenues will be generated from the sale of variable products resulting
in product charge revenues as well as investment income from the investments.
Future benefits and expenses will include policy benefits, operating expenses
and commission expenses associated with the sale and maintenance of the
Contracts.
FINANCIAL CONDITION
___________________
INVESTMENTS
First Golden's assets are invested in accordance with applicable New York
laws. These laws govern the nature and the quality of investments that may
be made by life insurance companies and the percentage of their assets that
may be committed to any particular type of investment. In general, these
laws permit investments, within specified limits subject to certain
qualifications, in federal, state, and municipal obligations, corporate
bonds, preferred or common stocks, real estate mortgages, real estate and
certain other investments.
First Golden makes investments in accordance with investment guidelines that
take into account investment quality, liquidity and diversification, and
invests primarily in investment grade securities. All of First Golden's
assets except for variable separate account assets are available to meet its
obligations under the Contracts.
The Company's total investment portfolio remained stable during the first
quarter of 1997 compared to December 31, 1996. All of the Company's
investments are carried at fair value in the Company's financial statements.
As such, the decline in the carrying value of the Company's investment
portfolio included changes in unrealized appreciation and depreciation of
fixed maturity securities as well as a slight decline in the cost basis of
these securities.
Fixed Maturity Securities: At March 31, 1997, the Company had fixed
maturities with an amortized cost of $24,316,000 and a market value of
$23,583,000. The ratings assigned by Standard & Poor's Corporation
("Standard & Poor's") to the individual securities in the Company's fixed
maturities portfolio (shown at amortized cost) include investment grade
securities comprising U.S. governments, agencies and AAA to BBB- corporates
($22,243,000 or 91.5%), and below investment grade securities BB+ to BB-
($2,073,000 or 8.5%).
The Company classifies 100% of its securities as available for sale. On
March 31, 1997, fixed income securities with an amortized cost of $24,316,000
and an estimated fair value of $23,583,000 were designated as available for
sale. Net unrealized depreciation on fixed maturity securities of $733,000
was comprised of gross appreciation of $6,000 and gross depreciation of
$739,000. Net unrealized holding losses on these securities, net of
adjustments to deferred policy acquisition costs and deferred income taxes,
decreased stockholder's equity by $476,000 at March 31, 1997.
At March 31, 1997, the amortized cost value of the Company's total investment
in below investment grade securities was $2,073,000, or 8.3%, of the Company's
investment portfolio. The Company intends to purchase additional below
investment grade securities, but it does not expect the percentage of its
portfolio invested in below investment grade securities to exceed 10% of its
investment portfolio. At March 31, 1997, the yield at amortized cost on the
Company's below investment grade portfolio was 8.3% compared to 6.9% for the
Company's investment grade corporate bond portfolio. The Company estimates
the fair value of its below investment grade portfolio was $2,031,000, or
98.0% of amortized cost value, at March 31, 1997.
Below investment grade securities have different characteristics than
investment grade corporate debt securities. Risk of loss upon default by the
borrower is significantly greater with respect to below investment grade
securities than with other corporate debt securities. Below investment grade
securities are generally unsecured and are often subordinated to other
creditors of the issuer. Also, issuers of below investment grade securities
usually have higher levels of debt and are more sensitive to adverse economic
conditions, such as recession or increasing interest rates, than are
investment grade issuers. The Company attempts to reduce the overall risk in
its below investment grade portfolio, as in all of its investments, through
careful credit analysis, strict investment policy guidelines, and
diversification by company and by industry.
The Company analyzes its investment portfolio, including below investment
grade securities, at least quarterly in order to determine if its ability to
realize its carrying value on any investment has been impaired. For debt
securities, if impairment in value is determined to be other than temporary
(i.e. if it is probable that the Company will be unable to collect all amounts
due according to the contractual terms of the security), the cost basis of the
impaired security is written down to fair value, which becomes the security's
new cost basis. The amount of the writedown is included in earnings as a
realized loss. Future events may occur, or additional or updated information
may be received, which may necessitate future write-downs of securities in the
Company's portfolio. Significant write-downs in the carrying value of
investments could materially adversely affect the Company's net income in
future periods.
At March 31, 1997, no fixed maturity securities were deemed to have impairments
in value that are other than temporary. The Company's fixed maturity
investment portfolio had a combined yield at amortized cost of 6.9% at March
31, 1997.
OTHER ASSETS
Accrued investment income increased $79,000 during the first quarter of 1997.
At March 31, 1997, the Company had total assets of $24,999,000, an increase
of 0.1% over total assets at December 31, 1996.
LIABILITIES
Future policy benefits for the fixed account will be established utilizing
the retrospective deposit accounting method. Policy reserves represent the
premiums received plus accrued interest less mortality and administration
charges.
The Company's total liabilities increased $170,000, or 741.0%, during the
first quarter of 1997 and totaled $194,000 at March 31, 1997. The increase
is primarily the result of an increase in income taxes payable and due to
affiliates.
LIQUIDITY AND CAPITAL RESOURCES
_______________________________
Positive cash flows from operations were generated by net income and
increases in liabilities. Negative cash flows from operations resulted from
the increase in accrued investment income and the increase in the deferred
tax benefit.
Sources of future cash flows will consist of product charges, investment
income and maturities of fixed maturity investments. Future cash flow uses
will include the payment of annuity and insurance benefits, operating expenses,
commissions and the purchase of new investments.
First Golden's principal office is located at 230 Park Avenue, Suite 966, New
York, New York 10169, where certain of the Company's records are maintained.
The 2,568 square feet of office space is leased for a five year term.
On December 17, 1996, Golden American made capital contributions to First
Golden of $25,000,000. Of this amount, $2,000,000 represented 200,000 shares
of common stock with a par value of $10.00 per share. The remaining
$23,000,000 was contributed as additional paid-in capital. First Golden
believes it will be able to fund the capital and surplus required for
projected new business from existing statutory capital and surplus as well as
future surplus contributions from its Parent. First Golden expects to
continue to receive capital contributions from Golden American if necessary.
The Golden American board of directors has agreed by resolution to provide
funds as needed for the Company to maintain policyholders' surplus that meets
or exceeds the greater of: (1) the minimum capital adequacy standards to
maintain a level of capitalization necessary to meet A.M. Best Company's
guidelines or one level less than the one actually given to First Golden, or
(2) the New York State Insurance Department risk-based capital minimum
requirements as determined in accordance with New York statutory accounting
principles. No funds were transferred from Golden American in 1997.
First Golden is required to maintain a minimum capital and surplus of not
less than $4,000,000 under the provisions of the insurance laws of the State
of New York in which it became licensed to sell insurance products on January
2, 1997.
Under the provisions of the insurance laws of the State of New York, First
Golden cannot distribute any dividends to its stockholder unless a notice of
its intention to declare a dividend and the amount of the dividend has been
filed not less than thirty days in advance of the proposed declaration. The
superintendent may disapprove the distribution by giving written notice to
the Company within thirty days after the filing should the superintendent
find that the financial condition of the Company does not warrant the
distribution.
The NAIC's risk-based capital requirements require insurance companies to
calculate and report information under a risk-based capital formula. These
requirements are intended to allow insurance regulators to identify
inadequately capitalized insurance companies based upon the type and mixture
of risks inherent in the Company's operations. The formula includes
components for asset risk, liability risk, interest rate exposure and other
factors. As its insurance license was approved on January 2, 1997, the
Company intends to comply with these requirements in 1997 and expects its
total adjusted capital to exceed levels which require regulatory action.
SEGMENT INFORMATION
First Golden's operations will consist of one business segment, the sale of
insurance products. First Golden anticipates it will not be dependent upon
any single customer but anticipates three broker/dealers will account for a
significant portion of its revenue in the remainder of 1997. All premiums
will be received from consumers in the State of New York.
REINSURANCE
The Company intends to reinsure its mortality risk associated with the
contract's guaranteed death benefit with one or more appropriately licensed
insurance companies.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Any forward-looking statements contained herein or in any other oral or
written statement by the Company or any of its officers, directors or
employees is qualified by the fact that actual results of the Company may
differ materially from such statement due to the following important factors,
among other risks and uncertainties inherent in the Company's business:
1. Prevailing interest rate levels and stock market performance, which may
affect the ability of the Company to sell its products, the market value
of the Company's investments and the lapse rate of the Company's policies,
notwithstanding product design features intended to enhance persistency of
the Company's products.
2. Changes in the federal income tax laws and regulations which may affect
the relative tax advantages of the Company's products.
3. Changes in the regulation of financial services, including bank sales and
underwriting of insurance products, which may affect the competitive
environment for the Company's products.
4. Increasing competition in the sale of the Company's products.
5. Other factors affecting the performance of the Company, including, but
not limited to, market conduct claims and other litigation, insurance
industry insolvencies, investment performance of the underlying portfolios
of the variable products, variable product design and sales volume by
significant sellers of the Company's variable products.
PART II. OTHER INFORMATION
Items 2-4. CHANGES IN SECURITIES, DEFAULTS UPON SENIOR SECURITIES AND
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Information called for by items 2 through 4 of this part is omitted
pursuant to General Instruction H (2)(b) of Form 10-Q.
Item 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
A list of exhibits included as part of this report is set forth
in the Exhibit Index which immediately precedes such exhibits
and is hereby incorporated by reference herein.
(b) Reports on Form 8-K
None
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
DATE: May 13, 1997 FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
By /s/ Mary Bea Wilkinson
____________________________________
Senior Vice President and Treasurer
(Chief Financial Officer)
By /s/ David A. Terwilliger
____________________________________
Assistant Treasurer
(Principal Accounting Officer)
INDEX
Exhibits to Form 10-Q
Three Months ended March 31, 1997
FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
3 Articles of Incorporation and By-Laws
(a) Articles of Incorporation of First Golden American Life Insurance
Company of New York (incorporated by reference from the
registrant's exhibit 3(i) to Form S-1 Amendment No. 1 dated March
18, 1997 (File No. 333-16279))
(b) By-laws of First Golden American Life Insurance Company of New York
(incorporated by reference from the registrant's exhibit 3(ii) to
Form S-1 Amendment No. 1 dated March 18, 1997 (File No. 333-16279))
4 Instruments Defining the Rights of Security Holders, Including Indentures
(a) Individual Deferred Combination Variable and Fixed Annuity Contract
(incorporated by reference from the registrant's exhibit 4(a) to
Form S-1 Amendment No. 1 dated March 18, 1997 (File No. 333-16279))
(b) Individual Deferred Combination Variable and Fixed Annuity
Application (incorporated by reference from the registrant's
exhibit 4(b) to Form S-1 Amendment No. 1 dated March 18, 1997
(File No. 333-16279))
10 Material Contracts
(a) Services Agreement, dated November 8, 1996, between Directed
Services, Inc. and First Golden American Life Insurance Company of
New York (incorporated by reference from the registrant's exhibit
10(a) to Form S-1 Amendment No. 1 dated March 18, 1997
(File No. 333-16279))
(b) Administrative Services Agreement, dated November 8, 1996, between
First Golden American Life Insurance Company of New York and Golden
American Life Insurance Company (incorporated by reference from the
registrant's exhibit 10(b) to Form S-1 Amendment No. 1 dated March
18, 1997 (File No. 333-16279))
(c) Form of Administrative Services Agreement between First Golden
American Life Insurance Company of New York and Equitable Life
Insurance Company of Iowa (incorporated by reference from the
registrant's exhibit 10(c) to Form S-1 Amendment No. 1 dated March
18, 1997 (File No. 333-16279))
(d) Form of Custodial Agreement between Registrant and The Bank of New
York (incorporated by reference from the registrant's exhibit 10(d)
to Form S-1 Amendment No. 1 dated March 18, 1997
(File No. 333-16279))
(e) Form of Participation Agreement between: Depositor and the
Travelers Series Fund Inc.; Depositor and the Smith Barney Series
Fund Inc.; Depositor and the Smith Barney Concert Allocation Series
Inc. (incorporated by reference from the registrant's exhibit 10(e)
to Form S-1 Amendment No. 1 dated March 18, 1997
(File No. 333-16279))
27 Financial Data Schedule (electronic filing only)
<TABLE> <S> <C>
<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM THE CONDENSED
STATEMENTS OF INCOME AND CONDENSED BALANCE SHEETS (UNAUDITED) AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> MAR-31-1997
<EXCHANGE-RATE> 1
<DEBT-HELD-FOR-SALE> 23,583
<DEBT-CARRYING-VALUE> 0
<DEBT-MARKET-VALUE> 0
<EQUITIES> 0
<MORTGAGE> 0
<REAL-ESTATE> 0
<TOTAL-INVEST> 24,268
<CASH> 29
<RECOVER-REINSURE> 0
<DEFERRED-ACQUISITION> 0
<TOTAL-ASSETS> 24,999
<POLICY-LOSSES> 0
<UNEARNED-PREMIUMS> 0
<POLICY-OTHER> 0
<POLICY-HOLDER-FUNDS> 0
<NOTES-PAYABLE> 0
0
0
<COMMON> 2,000
<OTHER-SE> 22,805
<TOTAL-LIABILITY-AND-EQUITY> 24,999
0
<INVESTMENT-INCOME> 422
<INVESTMENT-GAINS> 0
<OTHER-INCOME> 0
<BENEFITS> 0
<UNDERWRITING-AMORTIZATION> 0
<UNDERWRITING-OTHER> 54
<INCOME-PRETAX> 368
<INCOME-TAX> 129
<INCOME-CONTINUING> 239
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 239
<EPS-PRIMARY> 0
<EPS-DILUTED> 0
<RESERVE-OPEN> 0
<PROVISION-CURRENT> 0
<PROVISION-PRIOR> 0
<PAYMENTS-CURRENT> 0
<PAYMENTS-PRIOR> 0
<RESERVE-CLOSE> 0
<CUMULATIVE-DEFICIENCY> 0
</TABLE>
