FIRST GOLDEN AMERICAN LIFE INSURANCE CO OF NEW YORK
POS AM, 2000-09-13
Previous: STAR TELECOMMUNICATIONS INC, PRES14A, 2000-09-13
Next: FIRST GOLDEN AMERICAN LIFE INSURANCE CO OF NEW YORK, POS AM, EX-10.L, 2000-09-13




<PAGE>
<PAGE>
As filed with the Securities and Exchange Commission on September 13, 2000
                                              Registration No. 333-77385
-----------------------------------------------------------------------------
                     SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549

                                 FORM S-1

                              Amendment No. 3

         Registration Statement under the Securities Act of 1933


         FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
          (Exact name of registrant as specified in its charter)

        NEW YORK                   6355
    (State or other         (Primary Standard         (I.R.S. Employer
    jurisdiction of             Industrial          Identification No.)
    incorporation or       Classification Code           13-3919096
     organization)               Number)

                          230 Park Avenue, Suite 966
                          New York, New York  10169-0999
                              (212) 973-9647

 (Address and Telephone Number of registrant's principal executive office)

    Myles R. Tashman, Esq.                     COPY TO:
    First Golden American Life Insurance       Stephen E. Roth, Esq.
      Company of New York                      Sutherland Asbill &
    1475 Dunwoody Drive                        Brennan LLP
    West Chester, PA  19380                    1275 Pennsylvania Avenue, N.W.
    (610) 425-3516                             Washington, D.C.  20004-2404
    (Name and Address of Agent for Service of Process)
                               ____________

APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
As soon as practical after the effective date of the Registration Statement.

If any of the Securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act,
check the following box ................................................ [X]

If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering [ ]

If this Form is post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering [ ]

If this Form is post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering [ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434,
check the following box [ ]
____________________________________________________________________________
Pursuant to Rule 429 under the Securities Act of 1933, the prospectus herein
also relates to Registration Statement No. 333-16279.

                     Calculation of Registration Fee
____________________________________________________________________________

                                 Proposed       Proposed
   Title of     Amount Being     Maximum        Maximum       Amount of
  Securities     Registered      Offering      Aggregate     Registration
    Being                         Price         Offering        Fee (2)
  Registered                   Per Unit (1)    Price (1)
___________________________________________________________________________

   Annuity          N/A            N/A         $10,000,000    $2,780.00
  Contracts
(Interests in
    Fixed
   Account)

(1)   The maximum aggregate offering price is estimated solely for the
purpose of determining the registration fee.  The amount to be registered
and the proposed maximum offering price per unit are not applicable since
these securities are not issued in predetermined amounts or units.

(2)   Previously paid. Amount previously registered in connection with File
No. 333-16279 was $25,080,000.
---------------------------------------------------------------------------
The registrant hereby amends this registration statement statement on such
date or dates as may be necessary to delay its effective date until the
registrant shall file a further amendment which specifically states that
this registration statement shall thereafter become effective in accordance
with section 8(a) of the Securities Act of 1933 or until the registration
statement shall become effective on such date as the Commission acting
pursuant to said section 8(a), may determine.
_______________________________________________________________________


<PAGE>
<PAGE>
                               PART I

This Amendment to a Registration Statement contains only a single
Profile, Prospectus and Statement of Additional Information for the
DVA Plus Contract.

The Registration Statement normally contains 3 separate Profiles,
Prospectuses and Statements of Additional Information. The distribution
system for the Contracts offered by each version of the Profile,
Prospectus and Statement of Additional Information is different.
Version 1 offers 32 portfolios.  Version 2, which is no longer being
offered, offered three portfolios which are also offered in Versions 1
and 3 and ten additional mutual fund portfolios. Version 3 offers five
different mutual fund portfolios in addition to 27 portfolios offered
in Version 1. Other than these differences, Versions 1, 2 and 3 are
substantially similar.

The Profiles, Prospectuses and Statements of Additional Information
describing the First Golden DVA PLUS Contract (Version 2 and 3 named
Empire PrimElite and DVA Plus featuring The Galaxy VIP Fund) are not
effected by this Post-Effective Amendment and are not included in this
Post-Effective Amendment No. 3. They were last filed with the Securities
Exchange Commission as part of Registrant's Post-Effective Amendment
No. 2 on April 26, 2000.

     The Profile and Prospectus filed herein do not contain all of
the information permitted by Securities and Exchange Commission
Regulations.  Therefore, this Registration Statement on Form S-1 for
First Golden American Life Insurance Company of New York ("First
Golden") incorporates by reference the Statement of Additional
Information DVA PLUS Profile and Prospectus, and Part C (Other
Information) contained in the Registration Statement on Form N-4
Post-Effective Amendment No. 6 (File Nos. 333-16501, 811-7935, filed
contemporaneously with this Amendment to the Registration Statement)
for Separate Account NY-B of First Golden.  This information may be
obtained free of charge from First Golden by calling Customer Service
Center at 800-963-9539.

<PAGE>
<PAGE>


  | [DVA PLUS (NY) PROFILE AND PROSPECTUS appears down the left margin]
  |
  |
  |
  |
  |   PROFILE AND PROSPECTUS FOR GOLDENSELECT/R/ DVA PLUS (NY)
  |
  |   Deferred Combination Variable and Fixed Annuity Contract, October 2, 2000
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  | [ING VARIABLE ANNUITIES appears down left margin]
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |  First Golden American Life Insurance Company of New York
  |  Separate Account NY-B of First Golden American Life Insurance
  |   Company of New York                              ING VARIABLE ANNUITIES
  |
  |

<PAGE>
<PAGE>

ING  VARIABLE  ANNUITIES

FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
SEPARATE ACCOUNT NY-B OF FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY
OF NEW YORK

--------------------------------------------------------------------------------
                                   PROFILE OF

                            GOLDENSELECT DVA PLUS/R/
            DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY CONTRACT
                                   OCTOBER 2, 2000

  ---------------------------------------------------------------------------
  This Profile is a summary of some of the more important points that you
  should know and consider before purchasing the Contract. The Contract is
  more fully described in the full prospectus which accompanies this Profile.
  Please read the prospectus carefully.
  ---------------------------------------------------------------------------
--------------------------------------------------------------------------------



1.   THE ANNUITY CONTRACT
The Contract offered in this prospectus is a deferred combination variable and
fixed annuity contract between you and First Golden American Life Insurance
Company of New York ("First Golden"). The Contract provides a means for you to
invest on a tax-deferred basis in (i) one or more of 32 mutual fund investment
portfolios through our Separate Account NY-B and/or (ii) in a fixed account of
First Golden with guaranteed interest periods. The 32 mutual fund portfolios are
listed on page 3 below. We currently offer guaranteed interest periods of 1, 3,
5, 7 and 10 years in the fixed account. We set the interest rates in the fixed
account (which will never be less than 3%) periodically. We may credit a
different interest rate for each interest period. The interest you earn in the
fixed account as well as your principal is guaranteed by First Golden as long as
you do not take your money out before the maturity date for the applicable
interest period. If you withdraw your money from the fixed account more than 30
days before the applicable maturity date, we will apply a market value
adjustment. A market value adjustment could increase or decrease your contract
value and/or the amount you take out. Generally the investment portfolios are
designed to offer a better return than the fixed account. However, this is NOT
guaranteed. You may not make any money, and you can even lose the money you
invest.


The Contract, like all deferred variable annuity contracts, has two phases: the
accumulation phase and the income phase. The accumulation phase is the period
between the contract date and the date on which you start receiving the annuity
payments under your Contract. The amounts you accumulate during the accumulation
phase will determine the amount of annuity payments you will receive. The income
phase

DVA PLUS PROFILE                                         PROSPECTUS BEGINS AFTER
108206                                                   PAGE 9 OF THIS PROFILE


<PAGE>
<PAGE>

begins on the annuity start date, which is the date you start receiving regular
annuity payments from your Contract.

You determine (1) the amount and frequency of premium payments, (2) the
investments, (3) transfers between investments, (4) the type of annuity to be
paid after the accumulation phase, (5) the beneficiary who will receive the
death benefits, (6) the type of death benefit, and (7) the amount and frequency
of withdrawals.

2.   YOUR ANNUITY PAYMENTS (THE INCOME PHASE)
Annuity payments are the periodic payments you will begin receiving on the
annuity start date. You may choose one of the following annuity payment options:

<TABLE>
<CAPTION>
     ---------------------------------------------------------------------------------------------
                            ANNUITY OPTIONS
     ---------------------------------------------------------------------------------------------
     <S>         <C>                  <C>
     Option 1    Income for a         Payments are made for a specified number of years to you
                 fixed period         or your beneficiary.
     ---------------------------------------------------------------------------------------------
     Option 2    Income for           Payments are made for the rest of your life or longer for a
                 life with a          specified period such as 10 or 20 years or until the total
                 period certain       amount used to buy this option has been repaid. This option
                                      comes with an added guarantee that payments will continue to
                                      your beneficiary for the remainder of such period if you
                                      should die during the period.
     ---------------------------------------------------------------------------------------------
     Option 3    Joint life income    Payments are made for your life and the life of another
                                      person (usually your spouse).
     ---------------------------------------------------------------------------------------------
     Option 4    Annuity plan         Any other annuitization plan that we choose to offer on the
                                      annuity start date.
     ---------------------------------------------------------------------------------------------
</TABLE>

Annuity payments under Options 1, 2 and 3 are fixed. Annuity payments under
Option 4 may be fixed or variable.  If variable and subject to the Investment
Company Act of 1940, it will comply with the requirements of such Act. Once
you elect an annuity option and begin to receive payments, it cannot be changed.

3.   PURCHASE (BEGINNING OF THE ACCUMULATION PHASE)
You may purchase the Contract with an initial payment of $10,000 or more ($1,500
for a qualified Contract) up to and including age 85. You may make additional
payments of $500 or more ($250 for a qualified Contract) at any time before you
turn 85. Under certain circumstances, we may waive the minimum initial and
additional premium payment requirement. Any initial or additional premium
payment that would cause the contract value of all annuities that you maintain
with us to exceed $1,000,000 requires our prior approval.

Who may purchase this Contract? The Contract may be purchased by individuals as
part of a personal retirement plan (a "non-qualified Contract"), or as a
Contract that qualifies for special tax treatment when purchased as either an
Individual Retirement Annuity (IRA) or in connection with a qualified retirement
plan (each a "qualified Contract").

IRAs and other qualified plans already have the tax-deferral feature found in
this Contract. For an additional cost, the Contract provides other benefits
including death benefits and the ability to receive a lifetime income. See
"Expenses" in this profile.

The Contract is designed for people seeking long-term tax-deferred accumulation
of assets, generally for retirement or other long-term purposes. The
tax-deferred feature is more attractive to people in high federal
and state tax brackets. You should not buy this Contract if you are looking
for a short-term investment or if you cannot risk getting back less money
than you put in.

108206                               2                        DVA PLUS PROFILE


<PAGE>
<PAGE>


4.   THE INVESTMENT PORTFOLIOS
You can direct your money into: (1) the fixed account with guaranteed interest
periods of 1, 3, 5, 7 and 10 years, and/or (2) into any one or more of the
following 32 mutual fund investment portfolios through our Separate Account
NY-B. The investment portfolios are described in the prospectuses for The GCG
Trust, the PIMCO Variable Insurance Trust, ING Variable Insurance Trust and The
Prudential Series Fund, Inc. Keep in mind that while an investment in the fixed
account earns a fixed interest rate, an investment in any investment portfolio,
depending on market conditions, may cause you to make or lose money. The
investment portfolios available under your Contract are:

<TABLE>
<CAPTION>
          <S>                               <C>                             <C>
     THE GCG TRUST
          Liquid Asset Series               Rising Dividends Series         Special Situations Series
          Limited Maturity Bond Series      Diversified Mid-Cap Series      Strategic Equity Series
          Global Fixed Income Series        Managed Global Series           Mid-Cap Growth Series
          Fully Managed Series              Large Cap Value Series          Small Cap Series
          Total Return Series               All Cap Series                  Growth Series
          Asset Allocation Growth Series    Research Series                 Real Estate Series
          Equity Income Series              Capital Appreciation Series     Hard Assets Series
          Investors Series                  Growth and Income Series        Developing World Series
          Value Equity Series               Capital Growth Series           Emerging Markets Series

     THE PIMCO VARIABLE INSURANCE TRUST
          PIMCO High Yield Bond Portfolio
          PIMCO StocksPLUS Growth and Income Portfolio

     ING VARIABLE INSURANCE TRUST
          ING Global Brand Names Fund

     PRUDENTIAL SERIES FUND
          Prudential Jennison Portfolio
          SP Jennison International Growth Portfolio

</TABLE>


5.   EXPENSES
The Contract has insurance features and investment features, and there are
charges related to each. For the insurance features, the Company deducts an
annual contract administrative charge of $30, and if you invest in an investment
portfolio, a mortality and expense risk charge and an asset-based administrative
charge. The mortality and expense risk charge and the asset-based administrative
charge are deducted daily directly from your contract value in the investment
portfolios. The mortality and expense risk charge (depending on the death
benefit you choose) and the asset-based administrative charge, on an annual
basis, are as follows:

                                             STANDARD    ANNUAL RATCHET ENHANCED
                                           DEATH BENEFIT      DEATH BENEFIT
     Mortality & Expense Risk Charge           1.10%              1.25%
     Asset-Based Administrative Charge         0.15%              0.15%
                                               -----              -----
          Total                                1.25%              1.40%

Each investment portfolio has charges for investment management fees and other
expenses. These charges, which vary by investment portfolio, currently range
from 0.56% to 1.75% annually (see following table) of the portfolio's average
daily net asset balance.

If you withdraw money from your Contract, or if you begin receiving annuity
payments, we may deduct a premium tax of 0%-3.5% to pay to your state.

We deduct a surrender charge if you surrender your Contract or withdraw an
amount exceeding the free withdrawal amount. The free withdrawal amount in any
year is 15% of your contract value on the date of the withdrawal less any prior
withdrawals during that contract year. The following table shows the schedule of
the surrender charge that will apply. The surrender charge is a percent of each
premium payment.

108206                               3                        DVA PLUS PROFILE


<PAGE>
<PAGE>

     COMPLETE YEARS ELAPSED       0  |  1  |  2  |  3  |  4  |  5  |  6  |  7+
         SINCE PREMIUM PAYMENT       |     |     |     |     |     |     |
     SURRENDER CHARGE             7% |  6% |  5% |  4% |  3% |  2% |  1% |  0%

The following table is designed to help you understand the Contract charges. The
"Total Annual Insurance Charges" column includes the maximum mortality and
expense risk charge, the asset-based administrative charge, and reflects the
annual contract administrative charge as 0.04% (based on an average contract
value of $77,000). The "Total Annual Investment Portfolio Charges" column
reflects the portfolio charges for each portfolio and are based on actual
expenses as of December 31, 1999, except for the (i) portfolios that commenced
operations during 2000; and (ii) newly formed portfolios where the charges
have been estimated. The column "Total Annual Charges" reflects the sum of
the previous two columns. The columns under the heading "Examples" show you
how much you would pay under the Contract for a 1-year period and for a
10-year period.

As required by the Securities and Exchange Commission, the examples assume that
you invested $1,000 in a Contract that earns 5% annually and that you withdraw
your money at the end of Year 1 or at the end of Year 10. For Years 1 and 10,
the examples show the total annual charges assessed during that time and assume
that you have elected the Annual Ratchet Enhanced Death Benefit. For these
examples, the premium tax is assumed to be 0%.

108206                               4                        DVA PLUS PROFILE


<PAGE>
<PAGE>


<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------
                                        TOTAL ANNUAL                         EXAMPLES:
                          TOTAL ANNUAL   INVESTMENT       TOTAL              ---------
                           INSURANCE      PORTFOLIO       ANNUAL    TOTAL CHARGES AT THE END OF:
INVESTMENT PORTFOLIO        CHARGES        CHARGES        CHARGES       1 YEAR      10 YEARS
------------------------------------------------------------------------------------------------

THE GCG TRUST
------------------------------------------------------------------------------------------------
<S>                          <C>            <C>            <C>          <C>          <C>
Liquid Asset                 1.44%          0.56%          2.00%        $   90       $  233
------------------------------------------------------------------------------------------------
Limited Maturity Bond        1.44%          0.57%          2.01%        $   90       $  234
------------------------------------------------------------------------------------------------
Global Fixed Income          1.44%          1.60%          3.04%        $  101       $  336
------------------------------------------------------------------------------------------------
Fully Managed                1.44%          0.97%          2.41%        $   94       $  275
------------------------------------------------------------------------------------------------
Total Return                 1.44%          0.91%          2.35%        $   94       $  269
------------------------------------------------------------------------------------------------
Asset Allocation Growth      1.44%          1.01%          2.45%        $   95       $  279
------------------------------------------------------------------------------------------------
Equity Income                1.44%          0.96%          2.40%        $   94       $  274
------------------------------------------------------------------------------------------------
Investors                    1.44%          1.01%          2.45%        $   95       $  279
------------------------------------------------------------------------------------------------
Value Equity                 1.44%          0.96%          2.40%        $   94       $  274
------------------------------------------------------------------------------------------------
Rising Dividends             1.44%          0.96%          2.40%        $   94       $  274
------------------------------------------------------------------------------------------------
Diversified Mid-Cap          1.44%          1.01%          2.45%        $   95       $  279
------------------------------------------------------------------------------------------------
Managed Global               1.44%          1.25%          2.69%        $   97       $  302
------------------------------------------------------------------------------------------------
Large Cap Value              1.44%          1.01%          2.45%        $   95       $  279
------------------------------------------------------------------------------------------------
All Cap                      1.44%          1.01%          2.45%        $   95       $  279
------------------------------------------------------------------------------------------------
Research                     1.44%          0.91%          2.35%        $   94       $  269
------------------------------------------------------------------------------------------------
Capital Appreciation         1.44%          0.96%          2.40%        $   94       $  274
------------------------------------------------------------------------------------------------
Growth and Income            1.44%          1.11%          2.55%        $   96       $  289
------------------------------------------------------------------------------------------------
Capital Growth               1.44%          1.05%          2.49%        $   95       $  283
------------------------------------------------------------------------------------------------
Strategic Equity             1.44%          0.96%          2.40%        $   94       $  274
------------------------------------------------------------------------------------------------
Special Situations           1.44%          1.11%          2.55%        $   96       $  289
------------------------------------------------------------------------------------------------
Mid-Cap Growth               1.44%          0.91%          2.35%        $   94       $  269
------------------------------------------------------------------------------------------------
Small Cap                    1.44%          0.96%          2.40%        $   94       $  274
------------------------------------------------------------------------------------------------
Growth                       1.44%          1.04%          2.48%        $   95       $  282
------------------------------------------------------------------------------------------------
Real Estate                  1.44%          0.96%          2.40%        $   94       $  274
------------------------------------------------------------------------------------------------
Hard Assets                  1.44%          0.96%          2.40%        $   94       $  274
------------------------------------------------------------------------------------------------
Developing World             1.44%          1.75%          3.19%        $  102       $  349
------------------------------------------------------------------------------------------------
Emerging Markets             1.44%          1.75%          3.19%        $  102       $  349
------------------------------------------------------------------------------------------------

THE PIMCO VARIABLE INSURANCE TRUST
PIMCO High Yield Bond        1.44%          0.75%          2.19%        $   92       $  252
------------------------------------------------------------------------------------------------
PIMCO StocksPLUS
   Growth and Income         1.44%          0.65%          2.09%        $   91       $  242
------------------------------------------------------------------------------------------------

ING VARIABLE INSURANCE TRUST
ING Global Brand Names       1.44%          1.23%          2.67%        $   97       $  300
------------------------------------------------------------------------------------------------

THE PRUDENTIAL SERIES FUND, INC.
Prudential Jennison          1.44%          1.03%          2.47%        $   95       $  281
------------------------------------------------------------------------------------------------
SP Jennison
   International Growth      1.44%          1.64%          3.08%        $   101      $  339
------------------------------------------------------------------------------------------------
</TABLE>


The "Total Annual Investment Portfolio Charges" column above reflects current
expense reimbursements for applicable investment portfolios. The 1 Year examples
above include a 7% surrender charge. For more detailed information, see the fee
table in the prospectus for the Contract.

6.   TAXES
Under a qualified Contract, your premiums are generally pre-tax contributions
and accumulate on a tax-deferred basis. Premiums and earnings are generally
taxed as income when you make a withdrawal or begin receiving annuity payments,
presumably when you are in a lower tax bracket.

108206                               5                        DVA PLUS PROFILE


<PAGE>
<PAGE>

Under a non-qualified Contract, premiums are paid with after-tax dollars, and
any earnings will accumulate tax-deferred. You will be taxed on these earnings,
but not on premiums, when you withdraw them from the Contract.

For owners of most qualified Contracts, when you reach age 70 1/2 (or, in some
cases, retire), you will be required by federal tax laws to begin receiving
payments from your annuity or risk paying a penalty tax. In those cases, we can
calculate and pay you the minimum required distribution amounts. If you are
younger than 59 1/2 when you take money out, in most cases, you will be charged
a 10% federal penalty tax on the amount withdrawn.

7.   WITHDRAWALS
You can withdraw your money at any time during the accumulation phase. You may
elect in advance to take systematic withdrawals which are described on page 9.
Withdrawals above the free withdrawal amount may be subject to a surrender
charge. We will apply a market value adjustment if you withdraw your money from
the fixed account more than 30 days before the applicable maturity date. Income
taxes and a penalty tax may apply to amounts withdrawn.

8.   PERFORMANCE
The value of your Contract will fluctuate depending on the investment
performance of the portfolio(s) you choose. The following chart shows average
annual total return for each portfolio that was in operation for the entire
calendar years of 1998 and 1999. These numbers reflect the deduction of the
mortality and expense risk charge (based on the Annual Ratchet Enhanced Death
Benefit), the asset-based administrative charge and the annual contract fee, but
do not reflect deductions for surrender charges, if any. If surrender charges
were reflected, they would have the effect of reducing performance. Please keep
in mind that past performance is not a guarantee of future results.

                                       6                        DVA PLUS PROFILE

<PAGE>
<PAGE>


<TABLE>
<CAPTION>
--------------------------------------------------------------------------------
                                                              CALENDAR YEAR
INVESTMENT PORTFOLIO                                       1999            1998
--------------------------------------------------------------------------------
<S>                                                       <C>             <C>
Managed by A I M Capital Management, Inc.
    Capital Appreciation(1)                               22.86%          11.06%
    Strategic Equity(2)                                   54.02%          -0.61%
--------------------------------------------------------------------------------
Managed by Alliance Capital Management L.P.
    Capital Growth (2)                                    23.76%          10.37%
--------------------------------------------------------------------------------
Managed by Baring International Investment Limited
    Developing World(2)                                   59.36%             --
    Emerging Markets(5)                                   82.68%         -25.19%
    Global Fixed Income                                   -9.94%          10.25%
    Hard Assets(2)                                        21.62%         -30.61%
--------------------------------------------------------------------------------
Managed by Capital Guardian Trust Company
    Large Cap Value                                          --              --
    Managed Global(3)                                     60.98%          27.47%
    Small Cap (3)                                         48.46%          19.25%
--------------------------------------------------------------------------------
Managed by Eagle Asset Management, Inc.
    Value Equity                                          -0.93%           0.09%
--------------------------------------------------------------------------------
Managed by Fidelity Management & Research Company
    Asset Allocation Growth                                  --              --
    Diversified Mid-Cap                                      --              --
--------------------------------------------------------------------------------
Managed by ING Investment Management, LLC
    Limited Maturity Bond                                 -0.32%           5.33%
    Liquid Asset                                           3.23%           3.54%
--------------------------------------------------------------------------------
Managed by Janus Capital Corporation
    Growth(2)                                             75.61%          25.01%
    Growth and Income                                        --              --
    Special Situations                                       --              --
--------------------------------------------------------------------------------
Managed by Kayne Anderson Investment Management, LLC
    Rising Dividends                                      14.22%          12.50%
--------------------------------------------------------------------------------
Managed by Massachusetts Financial Services Company
    Mid-Cap Growth                                        76.52%          21.06%
    Research                                              22.45%          21.29%
    Total Return                                           1.89%           9.99%
--------------------------------------------------------------------------------
Managed by The Prudential Investment Corporation
    Real Estate(4)                                        -5.19%         -14.70%
--------------------------------------------------------------------------------
Managed by Salomon Brothers Asset Management, Inc.
    All Cap                                                  --              --
    Investors                                                --              --
--------------------------------------------------------------------------------
Managed by T. Rowe Price Associates, Inc.
    Equity Income(2)                                      -2.15%           6.71%
    Fully Managed                                          5.39%           4.37%
--------------------------------------------------------------------------------
Managed by Pacific Investment Management Company
    PIMCO High Yield Bond                                  1.54%             --
    PIMCO StocksPLUS Growth and Income                    18.14%             --
--------------------------------------------------------------------------------
Managed by ING Investment Management Advisors B.V.
    ING Global Brand Names                                   --              --
--------------------------------------------------------------------------------
Managed by Jennison Associates LLC
    Prudential Jennison Portfolio                            --              --
    SP Jennison International Growth                         --              --
--------------------------------------------------------------------------------
</TABLE>

---------------------
(1)  Prior to April 1, 1999, a different firm managed the Portfolio.
(2)  Prior to March 1, 1999, a different firm managed the Portfolio.
(3)  Prior to February 1, 2000, a different firm managed the Portfolio.
(4)  Prior to April 28, 2000, a different firm managed the Portfolio.
(5)  Prior to March 15, 2000, a different firm managed the Portfolio.


108206                               7                        DVA PLUS PROFILE


<PAGE>
<PAGE>

9.   DEATH BENEFIT
You may choose (i) the Standard Death Benefit, or (ii) the Annual Ratchet
Enhanced Death Benefit. The Annual Ratchet Enhanced Death Benefit is available
only if the contract owner or the annuitant (if the contract owner is not an
individual) is less than 80 years old at the time of purchase. The Annual
Ratchet Enhanced Death Benefit may not be available where a Contract is held by
joint owners.

The death benefit is payable when the first of the following persons dies: the
contract owner, joint owner, or annuitant (if a contract owner is not an
individual). Assuming you are the contract owner, if you die during the
accumulation phase, your beneficiary will receive a death benefit unless the
beneficiary is your surviving spouse and elects to continue the Contract. The
death benefit paid depends on the death benefit you have chosen. The death
benefit value is calculated at the close of the business day on which we receive
written notice and due proof of death, as well as required claim forms, at our
Customer Service Center. If your beneficiary elects to delay receipt of the
death benefit until a date after the time of your death, the amount of the
benefit payable in the future may be affected. If you die after the annuity
start date and you are the annuitant, your beneficiary will receive the death
benefit you chose under the annuity option then in effect.

The death benefit may be subject to certain mandatory distribution rules
required by federal tax law.

Under the STANDARD DEATH BENEFIT, if you die before the annuity start date, your
beneficiary will receive the greatest of:

     1)   the contract value;

     2)   the total premium payments made under the Contract after subtracting
          any withdrawals; or

     3)   the cash surrender value.

Under the ANNUAL RATCHET ENHANCED DEATH BENEFIT, if you die before the annuity
start date, your beneficiary will receive the greatest of:

     1)   the contract value;

     2)   the total premium payments made under the Contract after subtracting
          any withdrawals;

     3)   the cash surrender value; or

     4)   the enhanced death benefit, which is determined as follows: On each
          contract anniversary that occurs on or before the contract owner turns
          age 80, we compare the prior enhanced death benefit to the contract
          value and select the larger amount as the new enhanced death benefit.
          On all other days, the enhanced death benefit is the following amount:
          On a daily basis we first take the enhanced death benefit from the
          preceding day (which would be the initial premium if the preceding day
          is the contract date), then we add additional premiums paid since the
          preceding day, and then we subtract any withdrawals made since the
          preceding day (including any market value adjustment applied to such
          withdrawal), and then we subtract for any associated surrender
          charges. That amount becomes the new enhanced death benefit.

     Note: In all cases described above, the amount of the death benefit could
           be reduced by premium taxes owed and withdrawals not previously
           deducted.

10.  OTHER INFORMATION
     FREE LOOK. If you cancel the Contract within 10 days after you receive it,
you will receive a full refund of your contract value. We determine your
contract value at the close of business on the day we receive your written
refund request. For purposes of the refund during the free look period, we will
include a refund of any charges deducted from your contract value. Because of
the market risks associated with investing in the portfolios, the contract value
returned may be greater or less than the premium you paid.

108206                               8                        DVA PLUS PROFILE


<PAGE>
<PAGE>

     TRANSFERS AMONG INVESTMENT PORTFOLIOS AND THE FIXED ACCOUNT. You can make
transfers among your investment portfolios and your investment in the fixed
account as frequently as you wish without any current tax implications. The
minimum amount for a transfer is $100. There is currently no charge for
transfers, and we do not limit the number of transfers allowed. The Company may,
in the future, charge a $25 fee for any transfer after the twelfth transfer in a
contract year or limit the number of transfers allowed. Keep in mind that if you
transfer or otherwise withdraw your money from the fixed account more than 30
days before the applicable maturity date, we will apply a market value
adjustment. A market value adjustment could increase or decrease your contract
value and/or the amount you transfer or withdraw.

     NO PROBATE. In most cases, when you die, the person you choose as your
beneficiary will receive the death benefit without going through probate. See
"Federal Tax Considerations -- Taxation of Death Benefit Proceeds" in the
prospectus.

     ADDITIONAL FEATURES. This Contract has other features that may interest
you. These include:

          Dollar Cost Averaging. This is a program that allows you to invest a
     fixed amount of money in the investment portfolios each month, which may
     give you a lower average cost per unit over time than a single one-time
     purchase. Dollar cost averaging requires regular investments regardless of
     fluctuating price levels, and does not guarantee profits or prevent losses
     in a declining market. This option is currently available only if you have
     $1,200 or more in the Limited Maturity Bond or the Liquid Asset investment
     portfolios or in the fixed account with a 1-year guaranteed interest
     period. Transfers from the fixed account under this program will not be
     subject to a market value adjustment.

          Systematic Withdrawals. During the accumulation phase, you can arrange
     to have money sent to you at regular intervals throughout the year. Within
     limits these withdrawals will not result in any surrender charge.
     Withdrawals from your money in the fixed account under this program are not
     subject to a market value adjustment. Of course, any applicable income and
     penalty taxes will apply on amounts withdrawn.

          Automatic Rebalancing. If your contract value is $10,000 or more, you
     may elect to have the Company automatically readjust the money between your
     investment portfolios periodically to keep the blend you select.
     Investments in the fixed account are not eligible for automatic
     rebalancing.

11.  INQUIRIES
If you need more information after reading this profile and the prospectus,
please contact us at:

     CUSTOMER SERVICE CENTER
     230 PARK AVENUE, SUITE 966
     NEW YORK, NEW YORK  10169
     (800) 963-9539

or your registered representative.

108206                               9                        DVA PLUS PROFILE


<PAGE>
<PAGE>

                      This page intentionally left blank.


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
SEPARATE ACCOUNT NY-B OF FIRST GOLDEN AMERICAN LIFE INSURANCE
COMPANY OF NEW YORK

           DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY PROSPECTUS

                              GOLDENSELECT DVA PLUS
--------------------------------------------------------------------------------

                                                               OCTOBER 2, 2000

     This prospectus describes GOLDENSELECT DVA PLUS, an individual deferred
variable annuity contract (the "Contract") offered by First Golden American Life
Insurance Company of New York ("First Golden," the "Company," "we" or "our").
The Contract is available in connection with certain retirement plans that
qualify for special federal income tax treatment ("qualified Contracts") as well
as those that do not qualify for such treatment ("non-qualified Contracts").

     The Contract provides a means for you to invest your premium payments in
one or more of 32 mutual fund investment portfolios. You may also allocate
premium payments to our Fixed Account with guaranteed interest periods. Your
contract value will vary daily to reflect the investment performance of the
investment portfolio(s) you select and any interest credited to your allocations
in the Fixed Account. The investment portfolios available under your Contract
and the portfolio managers are listed on the back of this cover.

     We will credit your Fixed Interest Allocation(s) with a fixed rate of
interest. We set the interest rates periodically. We will not set the interest
rate to be less than a minimum annual rate of 3%. You may choose guaranteed
interest periods of 1, 3, 5, 7 and 10 years. The interest earned on your money
as well as your principal is guaranteed as long as you hold them until the
maturity date. If you take your money out from a Fixed Interest Allocation more
than 30 days before the applicable maturity date, we will apply a market value
adjustment ("Market Value Adjustment"). A Market Value Adjustment could increase
or decrease your contract value and/or the amount you take out. You bear the
risk that you may receive less than your principal if we take a Market Value
Adjustment. You have a right to return a Contract within 10 days after you
receive it for a full refund of the contract value (which may be more or less
than the premium payments you paid).


     This prospectus provides information that you should know before investing
and should be kept for future reference. A Statement of Additional Information
("SAI"), dated October 2, 2000, has been filed with the Securities and Exchange
Commission ("SEC"). It is available without charge upon request. To obtain a
copy of this document, write to our Customer Service Center at 230 Park Avenue,
Suite 966, New York, New York 10169 or call (800) 963-9539, or access the SEC's
website (http://www.sec.gov). The table of contents of the SAI is on the last
page of this prospectus and the SAI is made part of this prospectus by
reference.


THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED THESE
SECURITIES OR PASSED UPON THE ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.

AN INVESTMENT IN THE GCG TRUST, THE PIMCO VARIABLE INSURANCE TRUST, ING VARIABLE
INSURANCE TRUST OR THE PRUDENTIAL SERIES FUND, INC. IS NOT A BANK DEPOSIT AND IS
NOT INSURED OR GUARANTEED BY A BANK OR BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION OR ANY OTHER GOVERNMENT AGENCY.

THIS PROSPECTUS MUST BE ACCOMPANIED BY A CURRENT PROSPECTUS FOR THE GCG TRUST,
THE PIMCO VARIABLE INSURANCE TRUST, ING VARIABLE INSURANCE TRUST AND THE
PRUDENTIAL SERIES FUND, INC.

--------------------------------------------------------------------------------
THE INVESTMENT PORTFOLIOS AND THE MANAGERS ARE LISTED ON THE BACK OF THIS COVER.
--------------------------------------------------------------------------------

FG-DVAP-108206


<PAGE>
<PAGE>

     The investment portfolios available under your Contract and the portfolio
managers are:

          A I M CAPITAL MANAGEMENT, INC.
               Capital Appreciation Series
               Strategic Equity Series
          ALLIANCE CAPITAL MANAGEMENT L. P.
               Capital Growth Series
          BARING INTERNATIONAL INVESTMENT LIMITED (AN AFFILIATE)
               Developing World Series
               Emerging Markets Series
               Global Fixed Income Series
               Hard Assets Series
          CAPITAL GUARDIAN TRUST COMPANY
               Large Cap Value Series
               Managed Global Series
               Small Cap Series
          EAGLE ASSET MANAGEMENT, INC.
               Value Equity Series

          FIDELITY MANAGEMENT & RESEARCH COMPANY
               Asset Allocation Growth Series
               Diversified Mid-Cap Series

          ING  INVESTMENT MANAGEMENT, LLC (AN AFFILIATE)
               Limited Maturity Bond Series
               Liquid Asset Series
          JANUS CAPITAL CORPORATION
               Growth Series

               Growth and Income Series
               Special Situations Series

          KAYNE ANDERSON INVESTMENT MANAGEMENT, LLC
               Rising Dividends Series
          MASSACHUSETTS FINANCIAL SERVICES COMPANY
               Mid-Cap Growth Series
               Research Series
               Total Return Series
          THE PRUDENTIAL INVESTMENT CORPORATION
               Real Estate Series
          SALOMON BROTHERS ASSET MANAGEMENT, INC
               All Cap Series
               Investors Series
          T. ROWE PRICE ASSOCIATES, INC.
               Equity Income Series
               Fully Managed Series
          PACIFIC INVESTMENT MANAGEMENT COMPANY
               PIMCO High Yield Bond Portfolio
               PIMCO StocksPLUS Growth and Income Portfolio
          ING INVESTMENT MANAGEMENT ADVISORS B.V. (AN AFFILIATE)
               ING Global Brand Names Fund
          JENNISON ASSOCIATES LLC
               Prudential Jennison Portfolio

               SP Jennison International Growth Portfolio


     The above mutual fund investment portfolios are purchased and held by
corresponding divisions of our Separate Account NY-B. We refer to the divisions
as "subaccounts" and the money you place in the Fixed Account's guaranteed
interest periods as "Fixed Interest Allocations" in this prospectus.

FG-DVAP-108206


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                                TABLE OF CONTENTS
--------------------------------------------------------------------------------

                                                              PAGE
     Index of Special Terms                                     1
     Fees and Expenses                                          2
     Performance Information                                    8
        Accumulation Unit                                       8
        Net Investment Factor                                   8
        Condensed Financial Information                         8
        Financial Statements                                    8
        Performance Information                                 8
     First Golden American Life Insurance Company of New York   9
     The Trusts                                                10
     First Golden Separate Account NY-B                        10
     The Investment Portfolios                                 11
        Investment Objectives                                  11
        Investment Management Fees and Other Expenses          15
     The Fixed Interest Allocation                             16
        Selecting a Guaranteed Interest Period                 16
        Guaranteed Interest Rates                              16
        Transfers from a Fixed Interest Allocation             17
        Withdrawals from a Fixed Interest Allocation           17
        Market Value Adjustment                                17
     The Annuity Contract                                      18
        Contract Date and Contract Year                        18
        Annuity Start Date                                     19
        Contract Owner                                         19
        Annuitant                                              19
        Beneficiary                                            20
        Purchase and Availability of the Contract              20
        Crediting of Premium Payments                          20
        Administrative Procedures                              21
        Contract Value                                         21
        Cash Surrender Value                                   22
        Surrendering to Receive the Cash Surrender Value       22
        The Subaccounts                                        22
        Addition, Deletion or Substitution of Subaccounts
           and Other Changes                                   22
        The Fixed Account                                      23
        Other Important Provisions                             23
     Withdrawals                                               23
        Regular Withdrawals                                    24
        Systematic Withdrawals                                 24
        IRA Withdrawals                                        25
     Transfers Among Your Investments                          26
        Transfers by Third Parties                             26
        Dollar Cost Averaging                                  26
        Automatic Rebalancing                                  27
     Death Benefit Choices                                     27
        Death Benefit During the Accumulation Phase            27
          Standard Death Benefit                               28
          Annual Ratchet Enhanced Death Benefit                28
        Death Benefit During the Income Phase                  28
        Required Distributions upon Contract Owner's Death     28

FG-DVAP-108206                           i


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                          TABLE OF CONTENTS (CONTINUED)
--------------------------------------------------------------------------------

                                                              PAGE
     Charges and Fees                                          29
        Charge Deduction Subaccount                            29
        Charges Deducted from the Contract Value               29
          Surrender Charge                                     29
          Free Withdrawal Amount                               30
          Surrender Charge for Excess Withdrawals              30
          Premium Taxes                                        30
          Administrative Charge                                30
          Transfer Charge                                      30
        Charges Deducted from the Subaccounts                  30
          Mortality and Expense Risk Charge                    30
          Asset-Based Administrative Charge                    31
        Trust Expenses                                         31
     The Annuity Options                                       31
        Annuitization of Your Contract                         31
        Selecting the Annuity Start Date                       32
        Frequency of Annuity Payments                          32
        The Annuity Options                                    32
          Income for a Fixed Period                            32
          Income for Life with a Period Certain                32
          Joint Life Income                                    32
          Annuity Plan                                         33
        Payment When Named Person Dies                         33
     Other Contract Provisions                                 33
        Reports to Contract Owners                             33
        Suspension of Payments                                 33
        In Case of Errors in Your Application                  33
        Assigning the Contract as Collateral                   33
        Contract Changes-Applicable Tax Law                    34
        Free Look                                              34
        Group or Sponsored Arrangements                        34
        Selling the Contract                                   34
     Other Information                                         35
        Voting Rights                                          35
        State Regulation                                       35
        Legal Proceedings                                      35
        Legal Matters                                          35
        Experts                                                35
     Federal Tax Considerations                                36
     More Information About First Golden American Life
        Insurance Company of New York                          41
     Unaudited Financial Statements of First Golden American
        Life Insurance Company of New York.....................56
     Financial Statements of First Golden American Life
        Insurance Company of New York                          63
     Statement of Additional Information
        Table of Contents                                      86
     Appendix A
        Condensed Financial Information                        A1
     Appendix B
        Market Value Adjustment Examples                       B1
     Appendix C
        Surrender Charge for Excess Withdrawals Example        C1

FG-DVAP-108206                        ii


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                             INDEX OF SPECIAL TERMS
--------------------------------------------------------------------------------

The following special terms are used throughout this prospectus. Refer to the
page(s) listed for an explanation of each term:

SPECIAL TERM                                         PAGE
Accumulation Unit                                      8
Annual Ratchet Enhanced Death Benefit                 28
Annuitant                                             19
Annuity Start Date                                    19
Cash Surrender Value                                  22
Contract Date                                         18
Contract Owner                                        19
Contract Value                                        21
Contract Year                                         18
Fixed Interest Allocation                             16
Free Withdrawal Amount                                30
Market Value Adjustment                               17
Net Investment Factor                                  8
Standard Death Benefit                                28

The following terms as used in this prospectus have the same or substituted
meanings as the corresponding terms currently used in the Contract:

TERM USED IN THIS PROSPECTUS            CORRESPONDING TERM USED IN THE CONTRACT
Accumulation Unit Value                 Index of Investment Experience
Annuity Start Date                      Annuity Commencement Date
Contract Owner                          Owner or Certificate Owner
Contract Value                          Accumulation Value
Transfer Charge                         Excess Allocation Charge
Fixed Interest Allocation               Fixed Allocation
Free Look Period                        Right to Examine Period
Guaranteed Interest Period              Guarantee Period
Subaccount(s)                           Division(s)
Net Investment Factor                   Experience Factor
Regular Withdrawals                     Conventional Partial Withdrawals
Withdrawals                             Partial Withdrawals

FG-DVAP-108206                        1


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                                FEES AND EXPENSES
--------------------------------------------------------------------------------

CONTRACT OWNER TRANSACTION EXPENSES*
     Surrender Charge:

     COMPLETE YEARS ELAPSED               0    1    2    3    4    5    6    7+
         SINCE PREMIUM PAYMENT
     SURRENDER CHARGE                     7%   6%   5%   4%   3%   2%   1%   0%

     Transfer Charge....................................................  None**

     *    If you invested in a Fixed Interest Allocation, a Market Value
          Adjustment may apply to certain transactions. This may increase or
          decrease your contract value and/or your transfer or surrender amount.

     **   We may in the future charge $25 per transfer if you make more than 12
          transfers in a contract year.

ANNUAL CONTRACT ADMINISTRATIVE CHARGE

     Administrative Charge..............................................   $  30
     (We waive this charge if the total of your premium payments is $100,000 or
     more, or if your contract value at the end of a contract year is $100,000
     or more.)

SEPARATE ACCOUNT NY-B ANNUAL CHARGES***

                                              STANDARD    ENHANCED DEATH BENEFIT
                                            DEATH BENEFIT     ANNUAL RATCHET
                                            -------------     --------------
     Mortality and Expense Risk Charge......    1.10%             1.25%
     Asset-Based Administrative Charge......    0.15%             0.15%
                                                -----             -----
     Total Separate Account Charges.........    1.25%             1.40%

     ***  As a percentage of average assets in each subaccount. The mortality
          and expense risk charge and the asset-based administrative charge are
          deducted daily.

FG-DVAP-108206                        2


<PAGE>
<PAGE>


THE GCG TRUST ANNUAL EXPENSES (as a percentage of the average daily net assets
of a portfolio):

--------------------------------------------------------------------------------
                                 MANAGEMENT           OTHER             TOTAL
PORTFOLIO                          FEE(1)          EXPENSES(2)       EXPENSES(3)
--------------------------------------------------------------------------------
Liquid Asset                        0.56%              0.00%             0.56%
--------------------------------------------------------------------------------
Limited Maturity Bond               0.56%              0.01%             0.57%
--------------------------------------------------------------------------------
Global Fixed Income                 1.60%              0.00%             1.60%
--------------------------------------------------------------------------------
Fully Managed                       0.96%              0.01%             0.97%
--------------------------------------------------------------------------------
Total Return                        0.91%              0.00%             0.91%
--------------------------------------------------------------------------------
Asset Allocation Growth             1.00%              0.01%             1.01%
--------------------------------------------------------------------------------
Equity Income                       0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Investors                           1.00%              0.01%             1.01%
--------------------------------------------------------------------------------
Value Equity                        0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Rising Dividends                    0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Diversified Mid-Cap                 1.00%              0.01%             1.01%
--------------------------------------------------------------------------------
Managed Global                      1.25%              0.00%             1.25%
--------------------------------------------------------------------------------
Large Cap Value                     1.00%              0.01%             1.01%
--------------------------------------------------------------------------------
All Cap                             1.00%              0.01%             1.01%
--------------------------------------------------------------------------------
Research                            0.91%              0.00%             0.91%
--------------------------------------------------------------------------------
Capital Appreciation                0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Growth and Income                   1.10%              0.01%             1.11%
--------------------------------------------------------------------------------
Capital Growth                      1.04%              0.01%             1.05%
--------------------------------------------------------------------------------
Strategic Equity                    0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Special Situations                  1.10%              0.01%             1.11%
--------------------------------------------------------------------------------
Mid-Cap Growth                      0.91%              0.00%             0.91%
--------------------------------------------------------------------------------
Small Cap                           0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Growth                              1.04%              0.00%             1.04%
--------------------------------------------------------------------------------
Real Estate                         0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Hard Assets                         0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Developing World                    1.75%              0.00%             1.75%
--------------------------------------------------------------------------------
Emerging Markets                    1.75%              0.00%             1.75%
--------------------------------------------------------------------------------

     (1)  Fees decline as the total assets of certain combined portfolios
          increase. See the prospectus for the GCG Trust for more information.
     (2)  Other expenses generally consist of independent trustees fees and
          certain expenses associated with investing in international markets.
          Other expenses are based on actual expenses for the year ended
          December 31, 1999, except for (i) portfolios that commenced
          operations in 2000; and (ii) newly formed portfolios where the
          charges have been estimated.

     (3)  Total Expenses are based on actual expenses for the fiscal year ended
          December 31, 1999.

FG-DVAP-108206                        3


<PAGE>
<PAGE>

THE PIMCO VARIABLE INSURANCE TRUST ANNUAL EXPENSES (as a percentage of the
average daily net assets of a portfolio):

--------------------------------------------------------------------------------
                                          MANAGEMENT     OTHER         TOTAL
     PORTFOLIO                              FEE(1)     EXPENSES(1)   EXPENSES(1)
--------------------------------------------------------------------------------
     PIMCO High Yield Bond                   0.25%        0.50%         0.75%
--------------------------------------------------------------------------------
     PIMCO StocksPLUS Growth and Income      0.40%        0.25%         0.65%
--------------------------------------------------------------------------------

     (1)  PIMCO has contractually agreed to reduce total annual portfolio
          operating expenses to the extent they would exceed, due to the payment
          of organizational expenses and Trustees' fees, 0.65% and 0.75% for the
          High Yield Bond and the StocksPLUS Growth and Income Portfolios,
          respectively, of average daily net assets. Without such reductions,
          total annual operating expenses for the fiscal year ended December 31,
          1999 would have remained unchanged for both Portfolios. Under the
          Expense Limitation Agreement, PIMCO may recoup any such waivers and
          reimbursements in future periods, not exceeding three years, provided
          total expenses, including such recoupment, do not exceed the annual
          expense limit. The fees expressed are restated as of April 1, 2000.

ING VARIABLE INSURANCE TRUST ANNUAL EXPENSES (as a percentage of the average
daily net assets of the portfolio):

<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------------------------
                                                                        OTHER            TOTAL EXPENSES
                                   MANAGEMENT      12B-1 FEE(3)       EXPENSES          AFTER FEE WAIVER
                                   FEE AFTER          AFTER         AFTER EXPENSE         AND EXPENSE
     PORTFOLIO                  FEE WAIVER(1)(2)   FEE WAIVER    REIMBURSEMENT(1)(2)  REIMBURSEMENT(1)(2)
---------------------------------------------------------------------------------------------------------
     <S>                             <C>              <C>               <C>                  <C>
     ING Global Brand Names          0.30%            0.15%             0.78%                1.23%
---------------------------------------------------------------------------------------------------------
</TABLE>

     (1)  Since the portfolio had not commenced operations as of December 31,
          1999, expenses as shown are based on estimates of the portfolio's
          operating expenses for the portfolio's first fiscal year.
     (2)  ING Mutual Funds Management Co. LLC, the investment manager, has
          entered into an expense limitation contract with the portfolio, under
          which it will limit expenses of the portfolio as shown, excluding
          interest, taxes, brokerage, and extraordinary expenses through
          December 31, 2000. Fee waiver and/or reimbursements by the investment
          manager may vary in order to achieve such contractually obligated
          Total Expenses. Without this contract, and based on estimates for the
          fiscal year ending December 31, 2000, total expenses are estimated to
          be 2.03% for the portfolio.
     (3)  Pursuant to a Plan of Distribution adopted by the portfolio under Rule
          12b-1 under the Investment Company Act of 1940, the portfolio pays its
          distributor an annual fee of up to 0.25% of average daily net assets
          attributable to portfolio shares. The distribution fee may be used
          by the distributor for the purpose of financing any activity which
          is primarily intended to result in the sale of shares of the
          portfolio. For more information see the portfolio's Statement
          of Additional Information.


THE PRUDENTIAL SERIES FUND ANNUAL EXPENSES (as a percentage of the average daily
net assets of the portfolio):

--------------------------------------------------------------------------------
                          MANAGEMENT                     OTHER          TOTAL
PORTFOLIO                    FEE        12B-1 FEE(1)   EXPENSES(2)    EXPENSE(2)
--------------------------------------------------------------------------------
Prudential Jennison         0.60%          0.25%          0.18%          1.03%
--------------------------------------------------------------------------------
SP Jennison International   0.85%          0.25%          0.54%          1.64%
   Growth
--------------------------------------------------------------------------------

     (1)  The 12b-1 fees for the Prudential Jennison Portfolio and the
          SP Jennison International Growth Portfolio are imposed to enable
          the portfolios to recover certain sales expenses, including
          compensation to broker-dealers, the cost of printing prospectuses
          for delivery to prospective investors and advertising costs for
          each portfolio.  Over a long period of time, the total amount of
          12b-1 fees paid may exceed the amount of sales charges imposed
          by the product.

FG-DVAP-108206                        4


<PAGE>
<PAGE>

     (2)  Since the SP Jennison International Portfolio had not commenced
          operations as of December 31, 1999, expenses as shown are based
          on estimates of the portfolio's operating expenses for the
          portfolio's first fiscal year.

The purpose of the foregoing tables is to help you understand the various costs
and expenses that you will bear directly and indirectly. The tables reflect
expenses of Separate Account NY-B as well as the expenses of the investment
portfolios. See the prospectuses of The GCG Trust, the PIMCO Variable Insurance
Trust, ING Variable Insurance Trust and The Prudential Series Fund, Inc. for
additional information on management or advisory fees and in some cases other
portfolio expenses.


Premium taxes (which currently range from 0% to 3.5% of premium payments) may
apply, but are not reflected in the tables above or in the examples below.

FG-DVAP-108206                        5


<PAGE>
<PAGE>

EXAMPLES:
In the following examples, surrender charges may apply if you choose to
annuitize within the first 7 contract years. The examples also assume election
of the Annual Ratchet Enhanced Death Benefit and are based on an assumed 5%
annual return.

If you surrender your Contract at the end of the applicable time period, you
would pay the following expenses for each $1,000 invested:


--------------------------------------------------------------------------------
     THE GCG TRUST                            1 YEAR  3 YEARS  5 YEARS  10 YEARS
--------------------------------------------------------------------------------
     Liquid Asset                              $ 90     $113     $138     $233
--------------------------------------------------------------------------------
     Limited Maturity Bond                     $ 90     $113     $138     $234
--------------------------------------------------------------------------------
     Global Fixed Income                       $101     $144     $190     $336
--------------------------------------------------------------------------------
     Fully Managed                             $ 94     $125     $159     $275
--------------------------------------------------------------------------------
     Total Return                              $ 94     $123     $156     $269
--------------------------------------------------------------------------------
     Asset Allocation Growth                   $ 95     $126     $161     $279
--------------------------------------------------------------------------------
     Equity Income                             $ 94     $125     $158     $274
--------------------------------------------------------------------------------
     Investors                                 $ 95     $126     $161     $279
--------------------------------------------------------------------------------
     Value Equity                              $ 94     $125     $158     $274
--------------------------------------------------------------------------------
     Rising Dividends                          $ 94     $125     $158     $274
--------------------------------------------------------------------------------
     Diversified Mid-Cap                       $ 95     $126     $161     $279
--------------------------------------------------------------------------------
     Managed Global                            $ 97     $134     $172     $302
--------------------------------------------------------------------------------
     Large Cap Value                           $ 95     $126     $161     $279
--------------------------------------------------------------------------------
     All Cap                                   $ 95     $126     $161     $279
--------------------------------------------------------------------------------
     Research                                  $ 94     $123     $156     $269
--------------------------------------------------------------------------------
     Capital Appreciation                      $ 94     $125     $158     $274
--------------------------------------------------------------------------------
     Growth and Income                         $ 96     $129     $166     $289
--------------------------------------------------------------------------------
     Capital Growth                            $ 95     $128     $163     $283
--------------------------------------------------------------------------------
     Strategic Equity                          $ 94     $125     $158     $274
--------------------------------------------------------------------------------
     Special Situations                        $ 96     $129     $166     $289
--------------------------------------------------------------------------------
     Mid-Cap Growth                            $ 94     $123     $156     $269
--------------------------------------------------------------------------------
     Small Cap                                 $ 94     $125     $158     $274
--------------------------------------------------------------------------------
     Growth                                    $ 95     $127     $162     $282
--------------------------------------------------------------------------------
     Real Estate                               $ 94     $125     $158     $274
--------------------------------------------------------------------------------
     Hard Assets                               $ 94     $125     $158     $274
--------------------------------------------------------------------------------
     Developing World                          $102     $148     $197     $349
--------------------------------------------------------------------------------
     Emerging Markets                          $102     $148     $197     $349
--------------------------------------------------------------------------------

     THE PIMCO VARIABLE INSURANCE TRUST
     PIMCO High Yield Bond                     $ 92     $119     $147     $252
--------------------------------------------------------------------------------
     PIMCO StocksPLUS Growth
        and Income                             $ 91     $115     $142     $242
--------------------------------------------------------------------------------

     ING VARIABLE INSURANCE TRUST
     ING Global Brand Names                    $ 97     $133     $171     $300
--------------------------------------------------------------------------------

     THE PRUDENTIAL SERIES FUND, INC
     Prudential Jennison                       $ 95     $127     $162     $281
--------------------------------------------------------------------------------
     SP Jennison International Growth          $101     $145     $192     $339
--------------------------------------------------------------------------------

FG-DVAP-108206                        6


<PAGE>
<PAGE>

If you do not surrender your Contract or if you annuitize on the annuity start
date, you would pay the following expenses for each $1,000 invested:

--------------------------------------------------------------------------------
     THE GCG TRUST                           1 YEAR  3 YEARS  5 YEARS  10 YEARS
--------------------------------------------------------------------------------
     Liquid Asset                             $ 20     $ 63     $108     $233
--------------------------------------------------------------------------------
     Limited Maturity Bond                    $ 20     $ 63     $108     $234
--------------------------------------------------------------------------------
     Global Fixed Income                      $ 31     $ 94     $160     $336
--------------------------------------------------------------------------------
     Fully Managed                            $ 24     $ 75     $129     $275
--------------------------------------------------------------------------------
     Total Return                             $ 24     $ 73     $126     $269
--------------------------------------------------------------------------------
     Asset Allocation Growth                  $ 25     $ 76     $131     $279
--------------------------------------------------------------------------------
     Equity Income                            $ 24     $ 75     $128     $274
--------------------------------------------------------------------------------
     Investors                                $ 25     $ 76     $131     $279
--------------------------------------------------------------------------------
     Value Equity                             $ 24     $ 75     $128     $274
--------------------------------------------------------------------------------
     Rising Dividends                         $ 24     $ 75     $128     $274
--------------------------------------------------------------------------------
     Diversified Mid-Cap                      $ 25     $ 76     $131     $279
--------------------------------------------------------------------------------
     Managed Global                           $ 27     $ 84     $142     $302
--------------------------------------------------------------------------------
     Large Cap Value                          $ 25     $ 76     $131     $279
--------------------------------------------------------------------------------
     All Cap                                  $ 25     $ 76     $131     $279
--------------------------------------------------------------------------------
     Research                                 $ 24     $ 73     $126     $269
--------------------------------------------------------------------------------
     Capital Appreciation                     $ 24     $ 75     $128     $274
--------------------------------------------------------------------------------
     Growth and Income                        $ 26     $ 79     $136     $289
--------------------------------------------------------------------------------
     Capital Growth                           $ 25     $ 78     $133     $283
--------------------------------------------------------------------------------
     Strategic Equity                         $ 24     $ 75     $128     $274
--------------------------------------------------------------------------------
     Special Situations                       $ 26     $ 79     $136     $289
--------------------------------------------------------------------------------
     Mid-Cap Growth                           $ 24     $ 73     $126     $269
--------------------------------------------------------------------------------
     Small Cap                                $ 24     $ 75     $128     $274
--------------------------------------------------------------------------------
     Growth                                   $ 25     $ 77     $132     $282
--------------------------------------------------------------------------------
     Real Estate                              $ 24     $ 75     $128     $274
--------------------------------------------------------------------------------
     Hard Assets                              $ 24     $ 75     $128     $274
--------------------------------------------------------------------------------
     Developing World                         $ 32     $ 98     $167     $349
--------------------------------------------------------------------------------
     Emerging Markets                         $ 32     $ 98     $167     $349
--------------------------------------------------------------------------------

     THE PIMCO VARIABLE INSURANCE TRUST
     PIMCO High Yield Bond                    $ 22     $ 69     $117     $252
--------------------------------------------------------------------------------
     PIMCO StocksPLUS Growth
        and Income                            $ 21     $ 65     $112     $242
--------------------------------------------------------------------------------

     ING VARIABLE INSURANCE TRUST
     ING Global Brand Names                   $ 27     $ 83     $141     $300
--------------------------------------------------------------------------------

     THE PRUDENTIAL SERIES FUND, INC.
     Prudential Jennison                      $ 25     $ 77     $132     $281
--------------------------------------------------------------------------------
     SP Jennison International Growth         $ 31     $ 95     $162     $339
--------------------------------------------------------------------------------


The examples above reflect the annual administrative charge as an annual charge
of 0.04% of assets (based on an average contract value of $77,000). If the
Standard Death Benefit is elected instead of the Annual Ratchet Enhanced Death
Benefit used in the examples, the actual expenses will be less than those
represented in the examples.

THESE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE MORE OR LESS THAN THOSE SHOWN SUBJECT TO THE
TERMS OF YOUR CONTRACT.

FG-DVAP-108206                        7


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                             PERFORMANCE INFORMATION
--------------------------------------------------------------------------------

ACCUMULATION UNIT
We use accumulation units to calculate the value of a Contract. Each subaccount
of Separate Account NY-B of First Golden ("Separate Account NY-B") has its own
accumulation unit value. The accumulation units are valued each business day
that the New York Stock Exchange is open for trading. Their values may increase
or decrease from day to day according to a Net Investment Factor, which is
primarily based on the investment performance of the applicable investment
portfolio. Shares in the investment portfolios are valued at their net asset
value.

THE NET INVESTMENT FACTOR
The Net Investment Factor is an index number which reflects charges under the
Contract and the investment performance of the subaccount. The Net Investment
Factor is calculated as follows:

     (1)  We take the net asset value of the subaccount at the end of each
          business day.

     (2)  We add to (1) the amount of any dividend or capital gains distribution
          declared for the subaccount and reinvested in such subaccount. We
          subtract from that amount a charge for our taxes, if any.

     (3)  We divide (2) by the net asset value of the subaccount at the end of
          the preceding business day.

     (4)  We then subtract the applicable daily mortality and expense risk
          charge and the daily asset-based administrative charge from each
          subaccount.

Calculations for the subaccounts are made on a per share basis.

CONDENSED FINANCIAL INFORMATION
Tables containing (i) the accumulation unit value history of each subaccount
of Separate Account NY-B offered in this prospectus and (ii) the total
investment value history of each such subaccount are presented in
Appendix A - Condensed Financial Information.


FINANCIAL STATEMENTS
The audited financial statements of Separate Account NY-B for the year ended
December 31, 1999 are included in the Statement of Additional Information. The
unaudited consolidated financial statements of First Golden for six months
ended June 30, 2000 and audited consolidated financial statements of First
Golden for the years ended December 31, 1999, 1998 and 1997 are included in
this prospectus.


PERFORMANCE INFORMATION
From time to time, we may advertise or include in reports to contract owners
performance information for the subaccounts of Separate Account NY-B, including
the average annual total return performance, yields and other nonstandard
measures of performance. Such performance data will be computed, or
accompanied by performance data computed, in accordance with standards
defined by the SEC.

Except for the Liquid Asset subaccount, quotations of yield for the subaccounts
will be based on all investment income per unit (contract value divided by the
accumulation unit) earned during a given 30-day period, less expenses accrued
during such period. Information on standard total average annual return
performance will include average annual rates of total return for 1, 5 and 10
year periods, or lesser periods depending on how long the subaccount of Account
NY-B has been in existence. We may show other total returns for periods of less
than one year. Total return figures will be based on the actual historic
performance of the subaccounts of Separate Account NY-B, assuming an investment
at the beginning of the period, withdrawal of the investment at the end of
the period, and the deduction of all applicable portfolio and contract
charges. We may also show rates of total return on amounts invested at
the beginning of the period with no withdrawal at the end of the period.
Total return figures which assume no withdrawals at the end of the
period will reflect all recurring charges, but will not reflect the
surrender charge. In addition, we may present historic performance data
for the investment portfolios since their inception reduced by some

FG-DVAP-108206                        8


<PAGE>
<PAGE>

or all of the fees and charges under the Contract. Such adjusted historic
performance includes data that precedes the inception dates of the subaccounts
of Separate Account NY-B. This data is designed to show the performance that
would have resulted if the Contract had been in existence during that time.

Current yield for the Liquid Asset subaccount is based on income received by a
hypothetical investment over a given 7-day period, less expenses accrued, and
then "annualized" (i.e., assuming that the 7-day yield would be received for 52
weeks). We calculate "effective yield" for the Liquid Asset subaccount in a
manner similar to that used to calculate yield, but when annualized, the income
earned by the investment is assumed to be reinvested. The "effective yield" will
thus be slightly higher than the "yield" because of the compounding effect of
earnings. We calculate quotations of yield for the remaining subaccounts on all
investment income per accumulation unit earned during a given 30-day period,
after subtracting fees and expenses accrued during the period.

We may compare performance information for a subaccount to: (i) the Standard
& Poor's 500 Stock Index, Dow Jones Industrial Average, Donoghue Money Market
Institutional Averages, or any other applicable market indices, (ii) other
variable annuity separate accounts or other investment products tracked by
Lipper Analytical Services (a widely used independent research firm which ranks
mutual funds and other investment companies), or any other rating service, and
(iii) the Consumer Price Index (a measure for inflation) to determine the real
rate of return of an investment in the Contract. Our reports and promotional
literature may also contain other information, including the ranking of any
subaccount based on rankings of variable annuity separate accounts or other
investment products tracked by Lipper Analytical Services or by similar rating
services.

Performance information reflects only the performance of a hypothetical contract
and should be considered in light of other factors, including the investment
objective of the investment portfolio and market conditions. Please keep in mind
that past performance is not a guarantee of future results.

--------------------------------------------------------------------------------
            FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
--------------------------------------------------------------------------------

First Golden American Life Insurance Company of New York ("First Golden") was
incorporated on May 24, 1996 as a New York stock life insurance company. First
Golden is a wholly owned subsidiary of Golden American Life Insurance Company
("Golden American"). Golden American is a wholly owned subsidiary of Equitable
of Iowa Companies, Inc. ("Equitable of Iowa"). Equitable of Iowa is wholly owned
subsidiary of ING Groep N.V. ("ING"), a global financial services holding
company based in The Netherlands. First Golden's financial statements appear in
this prospectus. First Golden is authorized to do business in Delaware and New
York.

Equitable of Iowa is the holding company for Golden American, Directed Services,
Inc. (the investment advisor of The GCG Trust and the distributor of the
Contracts) and other interests. Equitable of Iowa and another ING affiliate own
ING Investment Management Co. LLC, one of the portfolio managers of The GCG
Trust and the ING Variable Insurance Trust. ING also owns Baring International
Investment Limited, another portfolio manager of The GCG Trust and ING
Investment Management Advisors B.V., a portfolio manager of the ING
Variable Insurance Trust.

Our principal office is located at 230 Park Avenue, Suite 966, New York, New
York 10169.

FG-DVAP-108206                        9


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                                   THE TRUSTS
--------------------------------------------------------------------------------

In this prospectus, we refer to The GCG Trust, the PIMCO Variable Insurance
Trust, ING Variable Insurance Trust and The Prudential Series Fund, Inc.
collectively as the "Trusts" and individually as a "Trust."

The GCG Trust is a mutual fund whose shares are offered to separate accounts
funding variable annuity and variable life insurance policies offered by First
Golden and other affiliated insurance companies. The GCG Trust may also sell its
shares to separate accounts of insurance companies, not affiliated with First
Golden. Pending SEC approval, shares of The GCG Trust may also be sold to
certain qualified pension and retirement plans. The principal address of The GCG
Trust is 1475 Dunwoody Drive, West Chester, PA 19380.

The PIMCO Variable Insurance Trust is a mutual fund whose shares are available
to separate accounts of insurance companies, including First Golden, for both
variable annuity contracts and variable life insurance
policies and to qualified pension and retirement plans. The principal address of
the PIMCO Variable Insurance Trust is 840 Newport Center Drive, Suite 300,
Newport Beach, CA 92660.

ING Variable Insurance Trust is also a mutual fund whose shares are offered to
separate accounts funding variable annuity contracts offered by insurance
companies such as First Golden and Golden American. Pending SEC approval, shares
of ING Variable Insurance Trust may also be sold to variable annuity and
variable life insurance policies offered by other insurance companies, both
affiliated and unaffiliated with First Golden. The address of ING Variable
Insurance Trust is 1475 Dunwoody Drive, West Chester, PA 19380.

The Prudential Series Fund Inc. is a fund whose shares are available to
separate accounts funding variable annuity and variable life insurance polices
offered by The Prudential Insurance Company of America, its affiliated insurers
and other life insurance companies not affiliated with Prudential, including
Golden American. The address of the Prudential Series Fund is 751 Broad Street,
Newark, NJ 07102.

In the event that, due to differences in tax treatment or other considerations,
the interests of contract owners of various contracts participating in the
Trusts conflict, we, the Boards of Trustees of The GCG Trust, the PIMCO Variable
Insurance Trust, and ING Variable Insurance Trust, the Board of Directors of The
Prudential Series Fund, Inc., and the management of Directed Services, Inc.,
Pacific Investment Management Company, ING Mutual Funds Management Co. LLC, The
Prudential Insurance Corporation, and any other insurance companies
participating in the Trusts will monitor events to identify and resolve any
material conflicts that may arise.

YOU WILL FIND MORE COMPLETE INFORMATION ABOUT THE GCG TRUST, THE PIMCO VARIABLE
INSURANCE TRUST, ING VARIABLE INSURANCE TRUST AND THE PRUDENTIAL SERIES FUND,
INC. IN THE ACCOMPANYING PROSPECTUS FOR EACH TRUST. YOU SHOULD READ THEM
CAREFULLY BEFORE INVESTING.

--------------------------------------------------------------------------------
                       FIRST GOLDEN SEPARATE ACCOUNT NY-B
--------------------------------------------------------------------------------

First Golden Separate Account NY-B ("Separate Account NY-B") was established as
a separate account of First Golden on June 13, 1996. It is registered with the
SEC as a unit investment trust under the Investment Company Act of 1940 ("1940
Act"). Separate Account NY-B is a separate investment account used for our
variable annuity contracts. We own all the assets in Separate Account NY-B but
such assets are kept separate from our other accounts.

Separate Account NY-B is divided in subaccounts. Each subaccount invests
exclusively in shares of one investment portfolio of The GCG Trust, the PIMCO
Variable Insurance Trust, ING Variable Insurance Trust or The Prudential Series
Fund, Inc. Each investment portfolio has its own distinct investment objectives
and policies. Income, gains and losses, realized or unrealized, of a portfolio
are credited to or charged against the

FG-DVAP-108206                        10


<PAGE>
<PAGE>

corresponding subaccount of Separate Account NY-B without regard to any other
income, gains or losses of the Company. Assets equal to the reserves and other
contract liabilities with respect to each are not chargeable with liabilities
arising out of any other business of the Company. They may, however, be subject
to liabilities arising from subaccounts whose assets we attribute to other
variable annuity contracts supported by Separate Account NY-B. If the assets
in Separate Account NY-B exceed the required reserves and other liabilities,
we may transfer the excess to our general account. We are obligated to pay all
benefits and make all payments provided under the Contracts.

We currently offer other variable annuity contracts that invest in
Separate Account NY-B but are not discussed in this prospectus. Separate
Account NY-B may also invest in other investment portfolios which are not
available under your Contract.

--------------------------------------------------------------------------------
                            THE INVESTMENT PORTFOLIOS
--------------------------------------------------------------------------------

During the accumulation phase, you may allocate your premium payments and
contract value to any of the investment portfolios listed in the section below.
YOU BEAR THE ENTIRE INVESTMENT RISK FOR AMOUNTS YOU ALLOCATE TO THE INVESTMENT
PORTFOLIO, AND YOU MAY LOSE YOUR PRINCIPAL.

INVESTMENT OBJECTIVES
The investment objective of each investment portfolio is set forth below. You
should understand that there is no guarantee that any portfolio will meet its
investment objective. Meeting objectives depends on various factors, including,
in certain cases, how well the portfolio managers anticipate changing economic
and market conditions. YOU CAN FIND MORE DETAILED INFORMATION ABOUT THE
INVESTMENT PORTFOLIOS IN THE PROSPECTUSES FOR THE GCG TRUST, THE PIMCO VARIABLE
INSURANCE TRUST, ING VARIABLE INSURANCE TRUST AND THE PRUDENTIAL SERIES FUND,
INC. YOU SHOULD READ THESE PROSPECTUSES BEFORE INVESTING. TO OBTAIN FREE COPIES
OF THESE PROSPECTUSES, PLEASE WRITE TO OUR CUSTOMER SERVICE CENTER AT P.O. BOX
2700, WEST CHESTER, PENNSYLVANIA 19380 OR CALL (800) 366-0066 OR ACCESS THE
SEC'S WEBSITE (http://www.sec.gov).

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------
     INVESTMENT PORTFOLIO       INVESTMENT OBJECTIVE
--------------------------------------------------------------------------------------------
     THE GCG TRUST
     <S>                        <C>
     Liquid Asset               Seeks high level of current income consistent with the
                                preservation of capital and liquidity.

                                Invests primarily in obligations of the U.S. Government and
                                its agencies and instrumentalities, bank obligations,
                                commercial paper and short-term corporate debt securities.
                                All securities will mature in less than one year.
                                ------------------------------------------------------------
     Limited Maturity Bond      Seeks highest current income consistent with low risk to
                                principal and liquidity. Also seeks to enhance its total
                                return through capital appreciation when market factors,
                                such as falling interest rates and rising bond prices,
                                indicate that capital appreciation may be available without
                                significant risk to principal.

                                Invests primarily in diversified limited maturity debt
                                securities with average maturity dates of five years or
                                shorter and in no cases more than seven years.
                                ------------------------------------------------------------
     Global Fixed Income        Seeks high total return.

                                Invests primarily in high-grade fixed income securities,
                                both foreign and domestic.
                                ------------------------------------------------------------

FG-DVAP-108206                        11


<PAGE>
<PAGE>

     Fully Managed              Seeks, over the long term, a high total investment return
                                consistent with the preservation of capital and with prudent
                                investment risk.

                                Invests primarily in the common stocks of established
                                companies believed by the portfolio manager to have
                                above-average potential for capital growth.
                                ------------------------------------------------------------
     Total Return               Seeks above-average income (compared to a portfolio entirely
                                invested in equity securities) consistent with the prudent
                                employment of capital.  Growth of capital and income is a
                                secondary goal.

                                Invests primarily in a combination of equity and fixed
                                income securities.
                                ------------------------------------------------------------


    Asset Allocation Growth    Seeks to maximize total return over the long-term by
                                allocating assets among stocks, bonds, short-term
                                instruments and other investments.

                                Allocates investments primarily in a neutral mix over
                                time of 70% of its assets in stocks, 25% of its assets
                                in bonds, and 5% of its assets in short-term and money
                                market investments.
                                --------------------------------------------------------

     Equity Income              Seeks substantial dividend income as well as long-term
                                growth of capital.

                                Invests primarily in common stocks of well-established
                                companies paying above-average dividends.
                                ------------------------------------------------------------
     Investors                  Seeks long-term growth of capital. Current income is a
                                secondary objective.

                                Invests primarily in equity securities of U.S. companies and
                                to a lesser degree, debt securities.
                                ------------------------------------------------------------
     Value Equity               Seeks capital appreciation. Dividend income is a secondary
                                objective.

                                Invests primarily in common stocks of domestic and foreign
                                issuers which meet quantitative standards relating to
                                financial soundness and high intrinsic value relative to
                                price.
                                ------------------------------------------------------------
     Rising Dividends           Seeks capital appreciation. A secondary objective is
                                dividend income.

                                Invests in equity securities that meet the following quality
                                criteria: regular dividend increases; 35% of earnings
                                reinvested annually; and a credit rating of "A" to "AAA."
                                ------------------------------------------------------------

     Diversified Mid-Cap        Seeks long-term growth of capital.

                                Normally invests at least 65% of its total assets in
                                common stocks of companies with medium market
                                capitalizations.
                                --------------------------------------------------------

     Managed Global             Seeks capital appreciation. Current income is only an
                                incidental consideration.

                                Invests primarily in common stocks traded in securities
                                markets throughout the world.
                                ------------------------------------------------------------
     Large Cap Value            Seeks long-term growth of capital and income.

                                Invests primarily in equity and equity-related securities of
                                companies with market capitalization greater than $1 billion.
                                ------------------------------------------------------------

FG-DVAP-108206                        12


<PAGE>
<PAGE>

--------------------------------------------------------------------------------------------
     INVESTMENT PORTFOLIO       INVESTMENT OBJECTIVE
--------------------------------------------------------------------------------------------

     All Cap                    Seeks capital appreciation through investment in securities
                                which the portfolio manager believes have above-average
                                capital appreciation potential.

                                Invests primarily in equity securities of U.S. companies of
                                any size.
                                ------------------------------------------------------------
     Research                   Seeks long-term growth of capital and future income.

                                Invests primarily in common stocks or securities convertible
                                into common stocks of companies believed to have better than
                                average prospects for long-term growth.
                                ------------------------------------------------------------
     Capital Appreciation       Seeks long-term capital growth.

                                Invests primarily in equity securities believed by the
                                portfolio manager to be undervalued.
                                ------------------------------------------------------------

     Growth and Income          Seeks long-term capital growth and current income.

                                Normally invests up to 75% of its assets in equity
                                securities selected primarily for their growth
                                potential and at least 25% of its assets in securities
                                the portfolio manager believes have income potential.
                                --------------------------------------------------------

     Capital Growth             Seeks long-term total return.

                                Invests primarily in common stocks of companies where the
                                potential for change (earnings acceleration) is significant.
                                ------------------------------------------------------------
     Strategic Equity           Seeks capital appreciation.

                                Invests primarily in common stocks of medium- and
                                small-sized companies.
                                ------------------------------------------------------------

     Special Situations         Seeks capital appreciation.

                                Invests primarily in common stocks selected for their
                                capital appreciation potential.  The Portfolio
                                emphasizes "special situation" companies that the
                                portfolio manager believes have been overlooked or
                                undervalued by other investors.
                                --------------------------------------------------------

     Mid-Cap Growth             Seeks long-term growth of capital.

                                Invests primarily in equity securities of companies with
                                medium market capitalization which the portfolio manager
                                believes have above-average growth potential.
                                ------------------------------------------------------------
     Small Cap                  Seeks long-term capital appreciation.

                                Invests primarily in equity securities of companies that
                                have a total market capitalization within the range of
                                companies in the Russell 2000 Growth Index or the Standard &
                                Poor's Small-Cap 600 Index.
                                ------------------------------------------------------------
     Growth                     Seeks capital appreciation.

                                Invests primarily in common stocks of growth companies that
                                have favorable relationships between price/earnings ratios
                                and growth rates in sectors offering the potential for
                                above-average returns.
                                ------------------------------------------------------------
     Real Estate                Seeks capital appreciation. Current income is a secondary
                                objective.

                                Invests primarily in publicly traded real estate equity
                                securities.
                                ------------------------------------------------------------

FG-DVAP-108206                        13


<PAGE>
<PAGE>

--------------------------------------------------------------------------------------------
     INVESTMENT PORTFOLIO       INVESTMENT OBJECTIVE
--------------------------------------------------------------------------------------------

     Hard Assets                Seeks long-term capital appreciation.

                                Invests primarily in hard asset securities. Hard asset
                                companies produce a commodity which the portfolio manager is
                                able to price on a daily or weekly basis.
                                ------------------------------------------------------------
     Developing World           Seeks capital appreciation.

                                Invests primarily in equity securities of companies in
                                developing or emerging countries.
                                ------------------------------------------------------------
     Emerging Markets           Seeks long-term capital appreciation.

                                Invests primarily in equity securities of companies in at
                                least six different emerging market countries.
                                ------------------------------------------------------------
     THE PIMCO VARIABLE INSURANCE TRUST
     PIMCO High Yield Bond      Seeks to maximize total return, consistent with preservation
                                of capital and prudent investment management.

                                Invests at least 65% of its assets in a diversified
                                portfolio of junk bonds rated at least B by Moody's Investor
                                Services, Inc. or Standard & Poor's or, if unrated,
                                determined by the portfolio manager to be of comparable
                                quality.
                                ------------------------------------------------------------
     PIMCO StocksPLUS
        Growth and Income       Seeks to achieve a total return which exceeds the total
                                return performance of the S&P 500.

                                Invests primarily in common stocks, options, futures,
                                options on futures and swaps.
                                ------------------------------------------------------------

     ING VARIABLE INSURANCE TRUST
     ING Global Brand Names     Seeks to provide investors with long-term capital
      Fund                      appreciation.

                                Invests at least 65% of its total assets in equity
                                securities of companies that have a well recognized
                                franchise, a global presence and derive most of their
                                revenues from sales of consumer goods.

     THE PRUDENTIAL SERIES FUND INC.
     Prudential Jennison        Seeks long-term growth of capital.

                                Invests primarily in companies that have shown growth in
                                earnings and sales, high return on equity and assets or
                                other strong financial data and are also attractively valued
                                in the opinion of the manager. Dividend income from
                                investments will be incidental.
                                ------------------------------------------------------------

     SP Jennison
        International Growth    Seeks long-term growth of capital.

                                Invests primarily in equity-related securities of
                                issuers located in at least five different foreign
                                countries.
                                --------------------------------------------------------

</TABLE>

FG-DVAP-108206                        14


<PAGE>
<PAGE>

INVESTMENT MANAGEMENT FEES AND OTHER EXPENSES
Directed Services, Inc. ("Directed Services") serves as the overall manager to
each portfolio of the GCG Trust. The GCG Trust pays Directed Services a monthly
fee for its investment advisory and management services. The monthly fee is
based on the average daily net assets of an investment portfolio, and in some
cases, the combined total assets of certain grouped portfolios. Directed
Services has retained portfolio managers to manage the assets of each portfolio
of the GCG Trust. Directed Services provides or procures, at its own expense,
the services necessary for the operation of the portfolios. Directed Services
(and not the GCG Trust) pays each portfolio manager a monthly fee for managing
the assets of a portfolio, based on the annual rates of the average daily net
assets of a portfolio. For a list of the portfolio managers, see the front cover
of this prospectus. Directed Services does not bear the expense of brokerage
fees and other transactional expenses for securities, taxes (if any) paid by a
portfolio, interest on borrowing, fees and expenses of the independent trustees,
and extraordinary expenses, such as litigation or indemnification expenses.

Pacific Investment Management Company ("PIMCO") serves as investment advisor to
each portfolio of the PIMCO Variable Insurance Trust. PIMCO provides the overall
business management and administrative services necessary for each portfolio's
operation. PIMCO provides or procures, at its own expense, the services and
information necessary for the proper conduct of business and ordinary operation
of each portfolio.  The PIMCO Variable Insurance Trust pays PIMCO a monthly
advisory fee and a separate monthly administrative fee per year, each fee based
on the average daily net assets of each of the investment portfolios, for
managing the assets of the portfolios and for administering the PIMCO Variable
Insurance Trust.  PIMCO does not bear the expense of brokerage fees and other
transactional expenses for securities, taxes (if any) paid by a portfolio,
interest on borrowing, fees and expenses of the independent trustees, and
extraordinary expenses, such as litigation or indemnification expenses.

ING Mutual Funds Management Co. LLC ("ING") serves as the overall manager of ING
Variable Insurance Trust. ING supervises all aspects of the Trust's operations
and provides investment advisory services to the portfolios of the Trust,
including engaging portfolio managers, as well as monitoring and evaluating the
management of the assets of each portfolio by its portfolio manager. ING, as
well as each portfolio manager it engages, is a wholly owned indirect subsidiary
of ING Groep N.V.


The Prudential Insurance Company of America ("Prudential") and its subsidiary
Prudential Investments Fund Management LLC ("PIFM") serve as the overall
investment advisors to the Prudential Series Fund. Prudential and PIFM are
responsible for the management of the Prudential Series Fund and provide
investment advice and related services.  For the Prudential Jennison Portfolio
and SP Jennison International Growth Portfolio, Prudential and PIFM engage
Jennison Associates LLC to serve as sub-adviser and to provide day-to-day
management. Prudential and PIFM pay the sub-adviser out of the fee they
receive from the Prudential Series Fund.

Each portfolio deducts portfolio management fees and charges from the amounts
you have invested in the portfolios. In addition, three portfolios deduct a
distribution or 12b-1 fee, which is used to finance any activity that is
primarily intended to result in the sale of shares of the applicable portfolio.
For 1999, total portfolio fees and charges ranged from 0.56% to 1.75%. See "Fees
and Expenses" in this prospectus.


We may receive compensation from the investment advisors, administrators and
distributors or directly from the portfolios in connection with administrative,
distribution or other services and cost savings attributable to our services.
It is anticipated that such compensation will be based on assets of the
particular portfolios attributable to the Contract. The compensation paid by
advisors, administrators or distributors may vary.

YOU CAN FIND MORE DETAILED INFORMATION ABOUT EACH PORTFOLIO'S ADVISORY FEES IN
THE PROSPECTUS FOR EACH TRUST. YOU SHOULD READ THESE PROSPECTUSES BEFORE
INVESTING.

FG-DVAP-108206                        15


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                          THE FIXED INTEREST ALLOCATION
--------------------------------------------------------------------------------

You may allocate premium payments and transfer your contract value to the
guaranteed interest periods of our Fixed Account at any time during the
accumulation period. Every time you allocate money to the Fixed Account, we set
up a Fixed Interest Allocation for the guaranteed interest period you select. We
currently offer guaranteed interest periods of 1, 3, 5, 7 and 10 years, although
we may not offer all these periods in the future. You may select one or more
guaranteed interest periods at any one time. We will credit your Fixed Interest
Allocation with a guaranteed interest rate for the interest period you select,
so long as you do not withdraw money from that Fixed Interest Allocation before
the end of the guaranteed interest period. Each guaranteed interest period ends
on its maturity date which is the last day of the month in which the interest
period is scheduled to expire.

If you surrender, withdraw, transfer or annuitize your investment in a Fixed
Interest Allocation more than 30 days before the end of the applicable
guaranteed interest period, we will apply a Market Value Adjustment to the
transaction. A Market Value Adjustment could increase or decrease the amount you
surrender, withdraw, transfer or annuitize, depending on current interest rates
at the time of the transaction. YOU BEAR THE RISK THAT YOU MAY RECEIVE LESS THAN
YOUR PRINCIPAL IF WE APPLY A MARKET VALUE ADJUSTMENT.

Assets supporting amounts allocated to the Fixed Account are available to fund
the claims of all classes of our customers, contract owners and other creditors.
Interests under your Contract relating to the Fixed Account are registered under
the Securities Act of 1933, but the Fixed Account is not registered under the
1940 Act.

SELECTING A GUARANTEED INTEREST PERIOD
You may select one or more Fixed Interest Allocations with specified guaranteed
interest periods. A guaranteed interest period is the period that a rate of
interest is guaranteed to be credited to your Fixed Interest Allocation. We may
at any time decrease or increase the number of guaranteed interest periods
offered.

Your contract value in the Fixed Account is the sum of your Fixed Interest
Allocations and the interest credited as adjusted for any withdrawals (including
any Market Value Adjustment applied to such withdrawals), transfers or other
charges we may impose. Your Fixed Interest Allocation will be credited with the
guaranteed interest rate in effect for the guaranteed interest period you
selected when we receive and accept your premium or reallocation of contract
value. We will credit interest daily at a rate, which yields the quoted
guaranteed interest rate.

GUARANTEED INTEREST RATES
Each Fixed Interest Allocation will have an interest rate that is guaranteed as
long as you do not take your money out until its maturity date. We do not have a
specific formula for establishing the guaranteed interest rates for the
different guaranteed interest periods. We determine guaranteed interest rates at
our sole discretion. To find out the current guaranteed interest rate for a
guaranteed interest period you are interested in, please contact our Customer
Service Center or your registered representative. The determination may be
influenced by the interest rates on fixed income investments in which we may
invest with the amounts we receive under the Contracts. We will invest these
amounts primarily in investment-grade fixed income securities (i.e., rated by
Standard & Poor's rating system to be suitable for prudent investors) although
we are not obligated to invest according to any particular strategy, except as
may be required by applicable law. You will have no direct or indirect interest
in these investments. We will also consider other factors in determining the
guaranteed interest rates, including regulatory and tax requirements, sales
commissions and administrative expenses borne by us, general economic trends
and competitive factors. We cannot predict the level of future interest rates
but no Fixed Interest Allocation will ever have a guaranteed interest rate of
less than 3% per year.

FG-DVAP-108206                        16


<PAGE>
<PAGE>

We may from time to time at our discretion offer interest rate specials for new
premiums that are higher than the current base interest rate then offered.
Renewal rates for such rate specials will be based on the base interest rate and
not on the special rates initially declared.

TRANSFERS FROM A FIXED INTEREST ALLOCATION
You may transfer your contract value in a Fixed Interest Allocation to one or
more new Fixed Interest Allocations with new guaranteed interest periods, or to
any of the subaccounts of Separate Account NY-B. Unless you tell us the Fixed
Interest Allocations from which such transfers will be made, we will transfer
amounts from your Fixed Interest Allocations starting with the guaranteed
interest period nearest its maturity date, until we have honored your transfer
request.

The minimum amount that you can transfer to or from any Fixed Interest
Allocation is $250. If a transfer request would reduce the contract value
remaining in a Fixed Interest Allocation to less than $100, we will treat such
transfer request as a request to transfer the entire contract value in such
Fixed Interest Allocation. Transfers from a Fixed Interest Allocation may be
subject to a Market Value Adjustment. If you have a special Fixed Interest
Allocation that was offered exclusively with our dollar cost averaging program,
canceling dollar cost averaging will cause a transfer of the entire contract
value in such Fixed Interest Allocation to the Liquid Asset subaccount, and such
a transfer is subject to a Market Value Adjustment.

On the maturity date of a guaranteed interest period, you may transfer amounts
from the applicable Fixed Interest Allocation to the subaccount(s) and/or to new
Fixed Interest Allocations with guaranteed interest periods of any length we are
offering at that time. You may not, however, transfer amounts to any Fixed
Interest Allocation with a guaranteed interest period that extends beyond the
annuity start date.

At least 30 calendar days before a maturity date of any of your Fixed Interest
Allocations, or earlier if required by state law, we will send you a notice of
the guaranteed interest periods that are available. You must notify us which
subaccounts or new guaranteed interest periods you have selected before the
maturity date of your Fixed Interest Allocations. If we do not receive timely
instructions from you, we will transfer the contract value in the maturing Fixed
Interest Allocation to a new Fixed Interest Allocation with a guaranteed
interest period that is the same as the expiring guaranteed interest period. If
such guaranteed interest period is not available or would go beyond the annuity
start date, we will transfer your contract value in the maturing Fixed Interest
Allocation to the next shortest guaranteed interest period which does not go
beyond the annuity start date. If no such guaranteed interest period is
available, we will transfer the contract value to a subaccount specially
designated by the Company for such purpose. Currently we use the Liquid Asset
subaccount for such purpose.

WITHDRAWALS FROM A FIXED INTEREST ALLOCATION
During the accumulation phase, you may withdraw a portion of your contract value
in any Fixed Interest Allocation. You may make systematic withdrawals of only
the interest earned during the prior month, quarter or year, depending on the
frequency chosen, from a Fixed Interest Allocation under our systematic
withdrawal option. Systematic withdrawals from a Fixed Interest Allocation are
not permitted if such Fixed Interest Allocation is currently participating in
the dollar cost averaging program. A withdrawal from a Fixed Interest Allocation
may be subject to a Market Value Adjustment and, in some cases, a surrender
charge. Be aware that withdrawals may have federal income tax consequences,
including a 10% penalty tax.

If you tell us the Fixed Interest Allocation from which your withdrawal will be
made, we will assess the withdrawal against that Fixed Interest Allocation. If
you do not, we will assess your withdrawal against the subaccounts in which you
invested, unless the withdrawal exceeds the contract value in the subaccounts.
If there is no contract value in those subaccounts, we will deduct your
withdrawal from your Fixed Interest Allocations starting with the guaranteed
interest periods nearest their maturity dates until we have honored your
request.

MARKET VALUE ADJUSTMENT
A Market Value Adjustment may decrease, increase or have no effect on your
contract value. We will apply a Market Value Adjustment (i) whenever you
withdraw or transfer money from a Fixed Interest Allocation

FG-DVAP-108206                        17


<PAGE>
<PAGE>

(unless made within 30 days before the maturity date of the applicable
guaranteed interest period, or under the systematic withdrawal or dollar cost
averaging program) and (ii) if on the annuity start date a guaranteed interest
period for any Fixed Interest Allocation does not end on or within 30 days of
the annuity start date.

We determine the Market Value Adjustment by multiplying the amount you withdraw,
transfer or apply to an income plan by the following factor:

                                            N/365
                         ((1+I)/(1+J+.0025))       -1

Where,
     o    "I" is the Index Rate for a Fixed Interest Allocation on the first day
          of the guaranteed interest period;

     o    "J" is the Index Rate for a new Fixed Interest Allocation with a
          guaranteed interest period equal to the time remaining in the
          guaranteed interest period, at the time of calculation; and

     o    "N" is the remaining number of days in the guaranteed interest period
          at the time of calculation.

The Index Rate is the average of the Ask Yields for U.S. Treasury Strips as
quoted by a national quoting service for a period equal to the applicable
guaranteed interest period. The average is currently based on the period
starting from the 22nd day of the calendar month two months prior to the month
of the Index Rate determination and ending the 21st day of the calendar month
immediately before the month of determination. We currently calculate the Index
Rate once each calendar month but have the right to calculate it more
frequently. The Index Rate will always be based on a period of at least 28 days.
If the Ask Yields are no longer available, we will determine the Index Rate by
using a suitable and approved, if required, replacement method.

A Market Value Adjustment may be positive, negative or result in no change. In
general, if interest rates are rising, you bear the risk that any Market Value
Adjustment will likely be negative and reduce your contract value. On the other
hand, if interest rates are falling, it is more likely that you will receive a
positive Market Value Adjustment that increases your contract value. In the
event of a full surrender, transfer or annuitization from a Fixed Interest
Allocation, we will add or subtract any Market Value Adjustment from the amount
surrendered, transferred or annuitized. In the event of a partial withdrawal,
transfer or annuitization, we will add or subtract any Market Value Adjustment
from the total amount withdrawn, transferred or annuitized in order to provide
the amount requested. If a negative Market Value Adjustment exceeds your
contract value in the Fixed Interest Allocation, we will consider your request
to be a full surrender, transfer or annuitization of the Fixed Interest
Allocation.

Several examples which illustrate how the Market Value Adjustment works are
included in Appendix B.

--------------------------------------------------------------------------------
                              THE ANNUITY CONTRACT
--------------------------------------------------------------------------------

The Contract described in this prospectus is a deferred combination variable and
fixed annuity contract. The Contract provides a means for you to invest in one
or more of the available mutual fund portfolios of The GCG Trust, the PIMCO
Variable Insurance Trust, ING Variable Insurance Trust and The Prudential Series
Fund, Inc., funded by Separate Account NY-B. It also provides a means for you to
invest in a Fixed Interest Allocation through the Fixed Account.

CONTRACT DATE AND CONTRACT YEAR
The date the Contract became effective is the contract date. Each 12-month
period following the contract date is a contract year.

FG-DVAP-108206                        18


<PAGE>
<PAGE>

ANNUITY START DATE
The annuity start date is the date you start receiving annuity payments under
your Contract. The Contract, like all deferred variable annuity contracts, has
two phases: the accumulation phase and the income phase. The accumulation phase
is the period between the contract date and the annuity start date. The income
phase begins when you start receiving regular annuity payments from your
Contract on the annuity start date.

CONTRACT OWNER
You are the contract owner. You are also the annuitant unless another annuitant
is named in the application. You have the rights and options described in the
Contract. One or more persons may own the Contract. If there are multiple owners
named, the age of the oldest owner will determine the applicable death benefit
if such death benefit is available for multiple owners.

The death benefit becomes payable when you die. In the case of a sole contract
owner who dies before the income phase begins, we will pay the beneficiary the
death benefit then due. The sole contract owner's estate will be the beneficiary
if no beneficiary has been designated or the beneficiary has predeceased the
contract owner. In the case of a joint owner of the Contract dying before the
income phase begins, we will designate the surviving contract owner as the
beneficiary. This will override any previous beneficiary designation.

If the contract owner is a trust and a beneficial owner of the trust has been
designated, the beneficial owner will be treated as the contract owner for
determining the death benefit. If a beneficial owner is changed or added after
the contract date, this will be treated as a change of contract owner for
determining the death benefit. If no beneficial owner of the trust has been
designated, the availability of enhanced death benefits will be based on the age
of the annuitant at the time you purchase the Contract.

     JOINT OWNER. For non-qualified Contracts only, joint owners may be named in
a written request before the Contract is in effect. Joint owners may
independently exercise transfers and other transactions allowed under the
Contract. All other rights of ownership must be exercised by both owners. Joint
owners own equal shares of any benefits accruing or payments made to them. All
rights of a joint owner end at death of that owner if the other joint owner
survives. The entire interest of the deceased joint owner in the Contract will
pass to the surviving joint owner. The age of the older owner will determine the
applicable death benefit if Enhanced Death Benefits are available for multiple
owners.

ANNUITANT
The annuitant is the person designated by you to be the measuring life in
determining annuity payments. The annuitant's age determines when the income
phase must begin and the amount of the annuity payments to be paid. You are the
annuitant unless you choose to name another person. The annuitant may not be
changed after the Contract is in effect.

The contract owner will receive the annuity benefits of the Contract if the
annuitant is living on the annuity start date. If the annuitant dies before the
annuity start date and a contingent annuitant has been named, the contingent
annuitant becomes the annuitant (unless the contract owner is not an individual,
in which case the death benefit becomes payable).

If there is no contingent annuitant when the annuitant dies before the annuity
start date, the contract owner will become the annuitant. The contract owner may
designate a new annuitant within 60 days of the death of the annuitant.

If there is no contingent annuitant when the annuitant dies before the annuity
start date and the contract owner is not an individual, we will pay the
designated beneficiary the death benefit then due. If a beneficiary has not been
designated, or if there is no designated beneficiary living, the contract owner
will be the beneficiary. If the annuitant was the sole contract owner and there
is no beneficiary designation, the annuitant's estate will be the beneficiary.

FG-DVAP-108206                        19


<PAGE>
<PAGE>

Regardless of whether a death benefit is payable, if the annuitant dies and any
contract owner is not an individual, distribution rules under federal tax law
will apply. You should consult your tax advisor for more information if you are
not an individual.

BENEFICIARY
The beneficiary is named by you in a written request. The beneficiary is the
person who receives any death benefit proceeds and who becomes the successor
contract owner if the contract owner (or the annuitant if the contract owner is
other than an individual) dies before the annuity start date. We pay death
benefits to the primary beneficiary (unless there are joint owners, in which
case death proceeds are payable to the surviving owner(s)).

If the beneficiary dies before the annuitant or the contract owner, the death
benefit proceeds are paid to the contingent beneficiary, if any. If there is no
surviving beneficiary, we pay the death benefit proceeds to the contract owner's
estate.

One or more persons may be a beneficiary or contingent beneficiary. In the case
of more than one beneficiary, we will assume any death benefit proceeds are to
be paid in equal shares to the surviving beneficiaries.

You have the right to change beneficiaries during the annuitant's lifetime
unless you have designated an irrevocable beneficiary. When an irrevocable
beneficiary has been designated, you and the irrevocable beneficiary may have to
act together to exercise some of the rights and options under the Contract.

     CHANGE OF CONTRACT OWNER OR BENEFICIARY. During the annuitant's lifetime,
you may transfer ownership of a non-qualified Contract. A change in ownership
may affect the amount of the death benefit and the guaranteed death benefit. You
may also change the beneficiary. All requests for changes must be in writing and
submitted to our Customer Service Center in good order. The change will be
effective as of the day you sign the request. The change will not affect any
payment made or action taken by us before recording the change.

PURCHASE AND AVAILABILITY OF THE CONTRACT
We will issue a Contract only if both the annuitant and the contract owner are
not older than age 85.

The initial premium payment must be $10,000 or more ($1,500 for qualified
Contracts). You may make additional payments of $500 or more ($250 for qualified
Contracts) at any time after the free look period before you turn age 85. Under
certain circumstances, we may waive the minimum premium payment requirement. We
may also change the minimum initial or additional premium requirements for
certain group or sponsored arrangements. Any initial or additional premium
payment that would cause the contract value of all annuities that you maintain
with us to exceed $1,000,000 requires our prior approval.

IRAs and other qualified plans already have the tax-deferral feature found in
this Contract. For an additional cost, the Contract provides other benefits
including death benefits and the ability to receive a lifetime income. See "Fees
and Expenses" in this prospectus.

CREDITING OF PREMIUM PAYMENTS
We will allocate your initial premium within 2 business days after receipt, if
the application and all information necessary for processing the Contract are
complete. Subsequent premium payments will be credited to a Contract within 1
business day if we receive all information necessary. In certain states we also
accept initial and additional premium payments by wire order. Wire transmittals
must be accompanied by sufficient electronically transmitted data. We may retain
premium payments for up to 5 business days while attempting to complete an
incomplete application. If the application cannot be completed within this
period, we will inform you of the reasons for the delay. We will also return the
premium payment immediately unless you direct us to hold the premium payment
until the application is completed.


We will allocate your initial payment according to the instructions you
specified. If a subaccount is not available or requested in error, we will
make inquiry about a replacement subaccount. If we are unable to

FG-DVAP-108206                        20


<PAGE>
<PAGE>

reach you or your representative, we will consider the application incomplete.
For initial premium payments, the payment will be credited at the accumulation
unit value next determined after we receive your premium payment and the
completed application. Once the completed application is received, we
will allocate the payment to the subaccount(s) and/or Fixed Interest
Allocations specified by you within 2 business days.


We will make inquiry to discover any missing information related to subsequent
payments. We will allocate the subsequent payment(s) pro rata according to the
current variable subaccount allocation unless you specify otherwise. Any fixed
allocation(s) will not be considered in the pro rata calculations. If a
subaccount is no longer available or requested in error, we will allocate the
subsequent payment(s) proportionally among the other subaccount(s) in your
current allocation or your allocation instructions. For any subsequent premium
payments, the payment will be credited at the accumulation unit value next
determined after receipt of your premium payment.

Once we allocate your premium payment to the subaccounts selected by you, we
convert the premium payment into accumulation units. We divide the amount of
the premium payment allocated to a particular subaccount by the value of an
accumulation unit for the subaccount to determine the number of accumulation
units of the subaccount to be held in Separate Account NY-B with respect to your
Contract. The net investment results of each subaccount vary with its investment
performance.

We may require that an initial premium designated for a subaccount of Separate
Account NY-B or the Fixed Account be allocated to a subaccount specially
designated by the Company (currently, the Liquid Asset subaccount) during
the free look period. After the free look period, we will convert your contract
value (your initial premium plus any earnings less any expenses) into
accumulation units of the subaccounts you previously selected. The accumulation
units will be allocated based on the accumulation unit value next computed for
each subaccount. Initial premiums designated for Fixed Interest Allocations will
be allocated to a Fixed Interest Allocation with the guaranteed interest period
you have chosen; however, in the future we may allocate the premiums to the
specially designated subaccount during the free look period.

ADMINISTRATIVE PROCEDURES
We may accept a request for Contract service in writing, by telephone, or other
approved electronic means, subject to our administrative procedures, which vary
depending on the type of service requested and may include proper completion of
certain forms, providing appropriate identifying information, and/or other
administrative requirements. We will process your request at the accumulation
value next determined only after you have met all administrative requirements.

CONTRACT VALUE
We determine your contract value on a daily basis beginning on the contract
date. Your contract value is the sum of (a) the contract value in the Fixed
Interest Allocations, and (b) the contract value in each subaccount in which
you are invested.

     CONTRACT VALUE IN FIXED INTEREST ALLOCATIONS. The contract value in your
Fixed Interest Allocations is the sum of premium payments allocated to the Fixed
Interest Allocations under the Contract, plus contract value transferred to the
Fixed Interest Allocations, plus credited interest, minus any transfers and
withdrawals from the Fixed Interest Allocation (including any Market Value
Adjustment applied to such withdrawals), contract fees, and premium taxes.

     CONTRACT VALUE IN THE SUBACCOUNTS. On the contract date, the contract value
in the subaccount in which you are invested is equal to the initial premium paid
and designated to be allocated to the subaccount. On the contract date, we
allocate your contract value to each subaccount and/or a Fixed Interest
Allocation specified by you, unless the Contract is issued in a state that
requires the return of premium payments during the free look period, in which
case, the portion of your initial premium not allocated to a Fixed Interest
Allocation will be allocated to a subaccount specially designated by the Company
during the free look period for this purpose (currently, the Liquid Asset
subaccount).

FG-DVAP-108206                        21


<PAGE>
<PAGE>

On each business day after the contract date, we calculate the amount of
contract value in each subaccount as follows:

     (1)  We take the contract value in the subaccount at the end of the
          preceding business day.

     (2)  We multiply (1) by the subaccount's Net Investment Factor since the
          preceding business day.

     (3)  We add (1) and (2).

     (4)  We add to (3) any additional premium payments, and then add or
          subtract any transfers to or from that subaccount

     (5)  We subtract from (4) any withdrawals and any related charges, and then
          subtract any contract fees and premium taxes.

CASH SURRENDER VALUE
The cash surrender value is the amount you receive when you surrender the
Contract. The cash surrender value will fluctuate daily based on the investment
results of the subaccounts in which you are invested and interest credited to
Fixed Interest Allocations and any Market Value Adjustment. We do not guarantee
any minimum cash surrender value. On any date during the accumulation phase, we
calculate the cash surrender value as follows: we start with your contract
value, then we adjust for any Market Value Adjustment, then we deduct any
surrender charge, any charge for premium taxes, and any other charges incurred
but not yet deducted.

SURRENDERING TO RECEIVE THE CASH SURRENDER VALUE
You may surrender the Contract at any time while the annuitant is living and
before the annuity start date. A surrender will be effective on the date your
written request and the Contract are received at our Customer Service Center.
We will determine and pay the cash surrender value at the price next determined
after receipt of all paperwork required in order for us to process your
surrender. Once paid, all benefits under the Contract will be terminated. For
administrative purposes, we will transfer your money to a specially designated
subaccount (currently the Liquid Asset subaccount) prior to processing the
surrender. This transfer will have no effect on your cash surrender value. You
may receive the cash surrender value in a single sum payment or apply it under
one or more annuity options. We will usually pay the cash surrender value within
7 days.

Consult your tax advisor regarding the tax consequences associated with
surrendering your Contract. A surrender made before you reach age 59 1/2 may
result in a 10% tax penalty. See "Federal Tax Considerations" for more details.

THE SUBACCOUNTS
Each of the 32 subaccounts of Separate Account NY-B offered under this
prospectus invests in an investment portfolio with its own distinct investment
objectives and policies. Each subaccount of Separate Account NY-B invests in
a corresponding portfolio of the GCG Trust, a corresponding portfolio of the
PIMCO Variable Insurance Trust, a corresponding portfolio of the ING Variable
Insurance Trust, or a corresponding portfolio of the Prudential Series Fund,
Inc.

ADDITION, DELETION OR SUBSTITUTION OF SUBACCOUNTS AND OTHER CHANGES
We may make additional subaccounts available to you under the Contract. These
subaccounts will invest in investment portfolios we find suitable for your
Contract.

We may amend the Contract to conform to applicable laws or governmental
regulations. If we feel that investment in any of the investment portfolios has
become inappropriate to the purposes of the Contract, we may, with approval of
the SEC (and any other regulatory agency, if required) substitute another
portfolio for existing and future investments. If you have elected the dollar
cost averaging, systematic withdrawals, or automatic rebalancing programs or
if you have other outstanding instructions, and we substitute or

FG-DVAP-108206                        22


<PAGE>
<PAGE>

otherwise eliminate a portfolio which is subject to those instructions, we will
execute your instructions using the substituted or proposed replacement
portfolio, unless you request otherwise.

We also reserve the right to: (i) deregister Separate Account NY-B under the
1940 Act; (ii) operate Separate Account NY-B as a management company under
the 1940 Act if it is operating as a unit investment trust; (iii) operate
Separate Account NY-B as a unit investment trust under the 1940 Act if it
is operating as a managed separate account; (iv) restrict or eliminate any
voting rights as to Separate Account NY-B; and (v) combine Separate Account
NY-B with other accounts.

We will, of course, provide you with written notice before any of these changes
are effected.

THE FIXED ACCOUNT
The Fixed Account is a segregated asset account which contains the assets that
support a contract owner's Fixed Interest Allocations. See "The Fixed Interest
Allocations" for more information.

OTHER CONTRACTS
We offer other variable annuity contracts that also invest in the same
investment portfolios of the Trusts. These contracts have different charges that
could effect their performance, and many offer different benefits more suitable
to your needs. To obtain more information about these other contracts, contact
our Customer Service Center or your registered representative.

OTHER IMPORTANT PROVISIONS
See "Withdrawals," "Transfers Among Your Investments," "Death Benefit Choices,"
"Charges and Fees," "The Annuity Options" and "Other Contract Provisions" in
this prospectus for information on other important provisions in your Contract.

--------------------------------------------------------------------------------
                                   WITHDRAWALS
--------------------------------------------------------------------------------


Any time during the accumulation phase and before the death of the contract
owner, you may withdraw all or part of your money. Keep in mind that if you
request a withdrawal for more than 90% of the cash surrender value, we will
treat it as a request to surrender the Contract. If any single withdrawal
or the sum of withdrawals exceeds the Free Withdrawal Amount, you will
incur a surrender charge. The Free Withdrawal Amount in any contract year
is 15% of your contract value on the date of withdrawal less any withdrawals
during that contract year.


You need to submit to us a written request specifying the Fixed Interest
Allocations or subaccounts from which amounts are to be withdrawn, otherwise the
withdrawal will be made on a pro rata basis from all of the subaccounts in which
you are invested. If there is not enough contract value in the subaccounts, we
will deduct the balance of the withdrawal from your Fixed Interest Allocations
starting with the guaranteed interest periods nearest their maturity dates until
we have honored your request. We will apply a Market Value Adjustment to any
withdrawal from your Fixed Interest Allocation taken more than 30 days before
its maturity date. We will determine the contract value as of the close of
business on the day we receive your withdrawal request at our Customer Service
Center. The contract value may be more or less than the premium payments made.

For administrative purposes, we will transfer your money to a specially
designated subaccount (currently, the Liquid Asset subaccount) prior to
processing the withdrawal. This transfer will not affect the withdrawal amount
you receive.


FG-DVAP-108206                        23


<PAGE>
<PAGE>

We offer the following three withdrawal options:

REGULAR WITHDRAWALS
After the free look period, you may make regular withdrawals. Each withdrawal
must be a minimum of $100. We will apply a Market Value Adjustment to any
regular withdrawal from a Fixed Interest Allocation that is taken more than
30 days before its maturity date.

SYSTEMATIC WITHDRAWALS
You may elect to receive automatic systematic withdrawal payments (1) from the
contract value in the subaccounts in which you are invested, or (2) from the
interest earned in your Fixed Interest Allocations. Systematic withdrawals may
be taken monthly, quarterly or annually. You decide when you would like
systematic payments to start as long as it starts at least 28 days after your
contract date. You also select the date on which the systematic withdrawals will
be made, but this date cannot be later than the 28th day of the month. If you
have elected to receive systematic withdrawals but have not chosen a date, we
will make the withdrawals on the same calendar day of each month as your
contract date. If your contract date is after the 28th, your systematic
withdrawal will be made on the 28th day of each month.

Each systematic withdrawal amount must be a minimum of $100. The amount of your
systematic withdrawal can either be (1) a fixed dollar amount, or (2) an amount
based on a percentage of your contract value. Both forms of systematic
withdrawals are subject to the following maximum, which is calculated on each
withdrawal date:

                                   MAXIMUM PERCENTAGE
              FREQUENCY            OF CONTRACT VALUE
              Monthly                    1.25%
              Quarterly                  3.75%
              Annually                  15.00%

If your systematic withdrawal is a fixed dollar amount and the amount to be
systematically withdrawn would exceed the applicable maximum percentage of your
contract value on any withdrawal date, we will automatically reduce the amount
withdrawn so that it equals such percentage. Thus, your fixed dollar systematic
withdrawals will never exceed the maximum percentage. If you want fixed dollar
systematic withdrawals to exceed the maximum percentage and are willing to incur
associated surrender charges, consider the Fixed Dollar Systematic Withdrawal
Feature which you may add to your regular systematic withdrawal program.

If your systematic withdrawal is based on a percentage of your contract value
and the amount to be systematically withdrawn based on that percentage would be
less than $100, we will automatically increase the amount to $100 as long as it
does not exceed the maximum percentage. If the systematic withdrawal would
exceed the maximum percentage, we will send the amount, and then automatically
cancel your systematic withdrawal option.

Systematic withdrawals from Fixed Interest Allocations are limited to interest
earnings during the prior month, quarter, or year, depending on the frequency
you chose. Systematic withdrawals are not subject to a Market Value Adjustment,
unless you have added the Fixed Dollar Systematic Withdrawal Feature discussed
below and the payments exceed interest earnings. Systematic withdrawals from
Fixed Interest Allocations under the Fixed Dollar Systematic Withdrawal Feature
are available only in connection with Section 72(q) or 72(t) distributions. A
Fixed Interest Allocation may not participate in both the systematic withdrawal
option and the dollar cost averaging program at the same time.

You may change the amount or percentage of your systematic withdrawal once each
contract year or cancel this option at any time by sending satisfactory notice
to our Customer Service Center at least 7 days before the next scheduled
withdrawal date. If you submit a subsequent premium payment after you have
applied for systematic withdrawals, we will not adjust future withdrawals under
the systematic withdrawal program unless you specifically request that we do so.
The systematic withdrawal option may commence in a contract year where a regular
withdrawal has been taken but you may not change the amount or percentage of
your

FG-DVAP-108206                        24


<PAGE>
<PAGE>

withdrawals in any contract year during which you have previously taken a
regular withdrawal. You may not elect the systematic withdrawal option if you
are taking IRA withdrawals.

     FIXED DOLLAR SYSTEMATIC WITHDRAWAL FEATURE. You may add the Fixed Dollar
Systematic Withdrawal Feature to your regular fixed dollar systematic withdrawal
program. This feature allows you to receive a systematic withdrawal in a fixed
dollar amount regardless of any surrender charges or Market Value Adjustments.
Systematic withdrawals from Fixed Interest Allocations under the Fixed Dollar
Systematic Withdrawal Feature are available only in connection with Section
72(q) or 72(t) distributions. You choose the amount of the fixed systematic
withdrawals, which may total up to an annual maximum of 15% of your contract
value as determined on the day we receive your election of this feature. The
maximum limit will not be recalculated when you make additional premium
payments, unless you instruct us to do so. We will assess a surrender charge on
the withdrawal date if the systematic withdrawal exceeds the maximum limit as
calculated on the withdrawal date. We will assess a Market Value Adjustment on
the withdrawal date if the systematic withdrawal from a Fixed Interest
Allocation exceeds your interest earnings on the withdrawal date. We will apply
the surrender charge and any Market Value Adjustment directly to your contract
value (rather than to the systematic withdrawal) so that the amount of each
systematic withdrawal remains fixed.


Flat dollar systematic withdrawals which are intended to satisfy the
requirements of Section 72(q) or 72(t) of the Internal Revenue Code (the "Code")
may exceed the maximum. Such withdrawals are subject to surrender charges and
Market Value Adjustment when they exceed the applicable maximum percentage.


IRA WITHDRAWALS
If you have a non-Roth IRA Contract and will be at least age 70 1/2 during the
current calendar year, you may elect to have distributions made to you to
satisfy requirements imposed by federal tax law. IRA withdrawals provide payout
of amounts required to be distributed by the Internal Revenue Service ("IRS")
rules governing mandatory distributions under qualified plans. We will send you
a notice before your distributions commence. You may elect to take IRA
withdrawals at that time, or at a later date. You may not elect IRA withdrawals
and participate in systematic withdrawals at the same time. If you do not elect
to take IRA withdrawals, and distributions are required by federal tax law,
distributions adequate to satisfy the requirements imposed by federal tax law
may be made. Thus, if you are participating in systematic withdrawals,
distributions under that option must be adequate to satisfy the mandatory
distribution rules imposed by federal tax law.

You may choose to receive IRA withdrawals on a monthly, quarterly or annual
basis. Under this option, you may elect payments to start as early as 28 days
after the contract date. You select the day of the month when the withdrawals
will be made, but it cannot be later than the 28th day of the month. If no date
is selected, we will make the withdrawals on the same calendar day of the month
as the contract date.

You may request that we calculate for you the amount that is required to be
withdrawn from your Contract each year based on the information you give us and
various choices you make. For information regarding the calculation and choices
you have to make, see the SAI. The minimum dollar amount you can withdraw is
$100. When we determine the required IRA withdrawal amount for a taxable
year based on the frequency you select, if that amount is less than $100,
we will pay $100. At any time where the IRA withdrawal amount is greater
than the contract value, we will cancel the Contract and send you the
amount of the cash surrender value.

You may change the payment frequency of your IRA withdrawals once each contract
year or cancel this option at any time by sending satisfactory notice to our
Customer Service Center at least 7 days before the next scheduled withdrawal
date.

An IRA withdrawal in excess of the amount allowed under systematic withdrawals
will be subject to a Market Value Adjustment.

CONSULT YOUR TAX ADVISER REGARDING THE TAX CONSEQUENCES ASSOCIATED WITH TAKING
WITHDRAWALS. You are responsible for determining that withdrawals comply with
applicable law. A withdrawal made

FG-DVAP-108206                        25


<PAGE>
<PAGE>

before the taxpayer reaches age 59 1/2 may result in a 10% penalty tax. See
"Federal Tax Considerations" for more details.

--------------------------------------------------------------------------------
                        TRANSFERS AMONG YOUR INVESTMENTS
--------------------------------------------------------------------------------

You may transfer your contract value among the subaccounts in which you are
invested and your Fixed Interest Allocations at the end of the free look period
until the annuity start date. We currently do not charge you for transfers made
during a contract year, but reserve the right to charge $25 for each transfer
after the twelfth transfer in a contract year. We also reserve the right to
limit the number of transfers you may make and may otherwise modify or terminate
transfer privileges if required by our business judgment or in accordance with
applicable law. We will apply a Market Value Adjustment to transfers from a
Fixed Interest Allocation taken more than 30 days before its maturity date
unless the transfer is made under the dollar cost averaging program.

Transfers will be based on values at the end of the business day in which the
transfer request is received at our Customer Service Center.

The minimum amount that you may transfer is $100 or, if less, your entire
contract value held in a subaccount or a Fixed Interest Allocation.

To make a transfer, you must notify our Customer Service Center and all other
administrative requirements must be met. Any transfer request received after
4:00 p.m. eastern time or the close of the New York Stock Exchange will be
effected on the next business day. Separate Account NY-B and the Company will
not be liable for following instructions communicated by telephone or other
approved electronic means that we reasonably believe to be genuine. We
require personal identifying information to process a request for transfer
made over the telephone.


TRANSFERS BY THIRD PARTIES
As a convenience to you, we currently allow you to give third parties the
right to effect transfers on your behalf.  However, when the third party
makes transfers for many contract owners, the result can be simultaneous
transfers involving large amounts of account values.  Such transfers can
disrupt the orderly management of the investment portfolios available to
the Contract, can result in higher costs to contract owners, and may not
be compatible with the long term goals of contract owners.  Therefore, we
may at any time exercise our business judgment and limit transfers made
by a third party.


DOLLAR COST AVERAGING
You may elect to participate in our dollar cost averaging program if you have at
least $1,200 of contract value in the (i) Limited Maturity Bond subaccount or
the Liquid Asset subaccount, or (ii) a Fixed Interest Allocation with a 1-year
guaranteed interest period. These subaccounts or Fixed Interest Allocation serve
as the source accounts from which we will, on a monthly basis, automatically
transfer a set dollar amount of money to other subaccounts selected by you.

The dollar cost averaging program is designed to lessen the impact of market
fluctuation on your investment. Since we transfer the same dollar amount to
other subaccounts each month, more units of a subaccount are purchased if the
value of its unit is low and less units are purchased if the value of its unit
is high. Therefore, a lower than average value per unit may be achieved over the
long term. However, we cannot guarantee this. When you elect the dollar cost
averaging program, you are continuously investing in securities regardless of
fluctuating price levels. You should consider your tolerance for investing
through periods of fluctuating price levels.

You elect the dollar amount you want transferred under this program. Each
monthly transfer must be at least $100. If your source account is the Limited
Maturity Bond subaccount, the Liquid Asset subaccount or a 1-year Fixed Interest
Allocation, the maximum amount that can be transferred each month is your
contract value in such source account divided by 12. You may change the transfer
amount once each contract year.

FG-DVAP-108206                        26


<PAGE>
<PAGE>

Transfers from a Fixed Interest Allocation under the dollar cost averaging
program are not subject to a Market Value Adjustment.

If you do not specify the subaccounts to which the dollar amount of the source
account is to be transferred, we will transfer the money to the subaccounts in
which you are invested on a proportional basis. The transfer date is the same
day each month as your contract date. If, on any transfer date, your contract
value in a source account is equal or less than the amount you have elected to
have transferred, the entire amount will be transferred and the program will
end. You may terminate the dollar cost averaging program at any time by sending
satisfactory notice to our Customer Service Center at least 7 days before the
next transfer date. A Fixed Interest Allocation may not participate in the
dollar cost averaging program and in systematic withdrawals at the same time.

We may in the future offer additional subaccounts or withdraw any subaccount or
Fixed Interest Allocation to or from the dollar cost averaging program, or
otherwise modify, suspend or terminate this program. Of course, such change will
not affect any dollar cost averaging programs in operation at the time.

AUTOMATIC REBALANCING
If you have at least $10,000 of contract value invested in the subaccounts of
Separate Account NY-B, you may elect to have your investments in the subaccounts
automatically rebalanced. We will transfer funds under your Contract on a
quarterly, semi-annual, or annual calendar basis among the subaccounts to
maintain the investment blend of your selected subaccounts. The minimum size of
any allocation must be in full percentage points. Rebalancing does not affect
any amounts that you have allocated to the Fixed Account. The program may be
used in conjunction with the systematic withdrawal option only if withdrawals
are taken pro rata. Automatic rebalancing is not available if you participate in
dollar cost averaging. Automatic rebalancing will not take place during the free
look period.

To participate in automatic rebalancing, send satisfactory notice to our
Customer Service Center. We will begin the program on the last business day of
the period in which we receive the notice. You may cancel the program at any
time. The program will automatically terminate if you choose to reallocate your
contract value among the subaccounts or if you make an additional premium
payment or partial withdrawal on other than a pro rata basis. Additional premium
payments and partial withdrawals effected on a pro rata basis will not cause the
automatic rebalancing program to terminate.

--------------------------------------------------------------------------------
                              DEATH BENEFIT CHOICES
--------------------------------------------------------------------------------

DEATH BENEFIT DURING THE ACCUMULATION PHASE
During the accumulation phase, a death benefit is payable when either the
annuitant (when contract owner is not an individual), the contract owner or the
first of joint owners dies. Assuming you are the contract owner, your
beneficiary will receive a death benefit unless the beneficiary is your
surviving spouse and elects to continue the Contract. The death benefit value is
calculated at the close of the business day on which we receive written notice
and due proof of death, as well as any required claims forms, at our Customer
Service Center. If your beneficiary elects to delay receipt of the death benefit
until a date after the time of death, the amount of the benefit payable in the
future may be affected. The proceeds may be received in a single sum or applied
to any of the annuity options. If we do not receive a request to apply the death
benefit proceeds to an annuity option, we will make a single sum distribution.
We will generally pay death benefit proceeds within 7 days after our Customer
Service Center has received sufficient information to make the payment. For more
information on required distributions under federal income tax laws, you should
see "Required Distributions upon Contract Owner's Death."

You may choose from the following 2 death benefit choices: (1) the Standard
Death Benefit Option; and (2) the Annual Ratchet Enhanced Death Benefit Option.
Once you choose a death benefit, it cannot be changed. We may in the future stop
or suspend offering any of the enhanced death benefit options to new Contracts.
A

FG-DVAP-108206                        27


<PAGE>
<PAGE>

change in ownership of the Contract may affect the amount of the death benefit
and the guaranteed death benefit.

     STANDARD DEATH BENEFIT. You will automatically receive the Standard Death
Benefit unless you choose the Annual Ratchet Enhanced Death Benefit. The
Standard Death Benefit under the Contract is the greatest of (i) your contract
value; (ii) total premium payments less any withdrawals; and (iii) the cash
surrender value.

     ANNUAL RATCHET ENHANCED DEATH BENEFIT. The Annual Ratchet Enhanced Death
Benefit under the Contract is the greatest of (i) the contract value; (ii) total
premium payments less any withdrawals; (iii) the cash surrender value; and (iv)
the enhanced death benefit as calculated below.

     ----------------------------------------------------------------------
                  HOW THE ENHANCED DEATH BENEFIT IS CALCULATED
                  FOR THE ANNUAL RATCHET ENHANCED DEATH BENEFIT
     ----------------------------------------------------------------------
     On each contract anniversary that occurs on or before the contract
     owner turns age 80, we compare the prior enhanced death benefit to the
     contract value and select the larger amount as the new enhanced death
     benefit.

     On all other days, the enhanced death benefit is the amount determined
     below. We first take the enhanced death benefit from the preceding day
     (which would be the initial premium if the valuation date is the
     contract date) and then we add additional premiums paid since the
     preceding day, then we subtract any withdrawals (including any Market
     Value Adjustment applied to such withdrawals) since the preceding day,
     then we subtract any associated surrender charges. That amount becomes
     the new enhanced death benefit.
     ----------------------------------------------------------------------

The Annual Ratchet Enhanced Death Benefit is available only at the time you
purchase your Contract and only if the contract owner or annuitant (when the
contract owner is other than an individual) is less than 80 years old at the
time of purchase. The Annual Ratchet Enhanced Death Benefit may not be available
where a Contract is held by joint owners.

DEATH BENEFIT DURING THE INCOME PHASE
If any contract owner or the annuitant dies after the annuity start date, the
Company will pay the beneficiary any certain benefit remaining under the annuity
in effect at the time.

REQUIRED DISTRIBUTIONS UPON CONTRACT OWNER'S DEATH
We will not allow any payment of benefits provided under the Contract which do
not satisfy the requirements of Section 72(s) of the Code.

If any owner of a non-qualified Contract dies before the annuity start date, the
death benefit payable to the beneficiary will be distributed as follows: (a) the
death benefit must be completely distributed within 5 years of the contract
owner's date of death; or (b) the beneficiary may elect, within the 1-year
period after the contract owner's date of death, to receive the death benefit in
the form of an annuity from us, provided that (i) such annuity is distributed in
substantially equal installments over the life of such beneficiary or over a
period not extending beyond the life expectancy of such beneficiary; and (ii)
such distributions begin not later than 1 year after the contract owner's date
of death.

Notwithstanding (a) and (b) above, if the sole contract owner's beneficiary is
the deceased owner's surviving spouse, then such spouse may elect to continue
the Contract under the same terms as before the contract owner's death. Upon
receipt of such election from the spouse at our Customer Service Center: (1) all
rights of the spouse as contract owner's beneficiary under the Contract in
effect prior to such election will cease; (2) the spouse will become the owner
of the Contract and will also be treated as the contingent annuitant, if none
has been named and only if the deceased owner was the annuitant; and (3) all
rights and privileges granted by the Contract or allowed by First Golden will
belong to the spouse as contract owner of the

FG-DVAP-108206                        28


<PAGE>
<PAGE>

Contract. This election will be deemed to have been made by the spouse if such
spouse makes a premium payment to the Contract or fails to make a timely
election as described in this paragraph. If the owner's beneficiary is a
nonspouse, the distribution provisions described in subparagraphs (a) and (b)
above, will apply even if the annuitant and/or contingent annuitant are alive
at the time of the contract owner's death.

If we do not receive an election from a nonspouse owner's beneficiary within the
1-year period after the contract owner's date of death, then we will pay the
death benefit to the owner's beneficiary in a cash payment within five years
from date of death. We will determine the death benefit as of the date we
receive proof of death. We will make payment of the proceeds on or before the
end of the 5-year period starting on the owner's date of death. Such cash
payment will be in full settlement of all our liability under the Contract.

If the contract owner dies after the annuity start date, we will continue to
distribute any benefit payable at least as rapidly as under the annuity option
then in effect. All of the contract owner's rights granted under the Contract or
allowed by us will pass to the contract owner's beneficiary.

If the Contract has joint owners we will consider the date of death of the first
joint owner as the death of the contract owner and the surviving joint owner
will become the contract owner of the Contract.

--------------------------------------------------------------------------------
                                CHARGES AND FEES
--------------------------------------------------------------------------------

We deduct the charges described below to cover our cost and expenses, services
provided and risks assumed under the Contracts. We incur certain costs and
expenses for distributing and administrating the Contracts, for paying the
benefits payable under the Contracts and for bearing various risks associated
with the Contracts. The amount of a charge will not always correspond to the
actual costs associated. For example, the surrender charge collected may not
fully cover all of the distribution expenses incurred by us with the service or
benefits provided. In the event there are any profits from fees and charges
deducted under the Contract, we may use such profits to finance the distribution
of contracts.

CHARGE DEDUCTION SUBACCOUNT
You may elect to have all charges against your contract value deducted directly
from a single subaccount designated by the Company. Currently we use the Liquid
Asset subaccount for this purpose. If you do not elect this option, or if the
amount of the charges is greater than the amount in the designated subaccount,
the charges will be deducted as discussed below. You may cancel this option at
any time by sending satisfactory notice to our Customer Service Center.

CHARGES DEDUCTED FROM THE CONTRACT VALUE
We deduct the following charges from your contract value:

     SURRENDER CHARGE. We will deduct a contingent deferred sales charge (a
"surrender charge") if you surrender your Contract or if you take a withdrawal
in excess of the Free Withdrawal Amount during the 7-year period from the date
we receive and accept a premium payment. The surrender charge is based on a
percentage of each premium payment. This charge is intended to cover sales
expenses that we have incurred. We may in the future reduce or waive the
surrender charge in certain situations and will never charge more than the
maximum surrender charges. The percentage of premium payments deducted at the
time of surrender or excess withdrawal depends on the number of complete years
that have elapsed since that premium payment was made. We determine the
surrender charge as a percentage of each premium payment as follows:

     COMPLETE YEARS ELAPSED       0  |  1  |  2  |  3  |  4  |  5  |  6  |  7+
         SINCE PREMIUM PAYMENT       |     |     |     |     |     |     |
     SURRENDER CHARGE             7% |  6% |  5% |  4% |  3% |  2% |  1% |  0%

FG-DVAP-108206                        29


<PAGE>
<PAGE>

     FREE WITHDRAWAL AMOUNT. The Free Withdrawal Amount in any contract year is
15% of your contract value on the date of withdrawal less any withdrawals during
that contract year.

     SURRENDER CHARGE FOR EXCESS WITHDRAWALS. We will deduct a surrender charge
for excess withdrawals. We consider a withdrawal to be an "excess withdrawal"
when the amount you withdraw in any contract year exceeds the Free Withdrawal
Amount. Where you are receiving systematic withdrawals, any combination of
regular withdrawals taken and any systematic withdrawals expected to be received
in a contract year will be included in determining the amount of the excess
withdrawal. Such a withdrawal will be considered a partial surrender of the
Contract and we will impose a surrender charge and any associated premium tax.
We will deduct such charges from the contract value in proportion to the
contract value in each subaccount or Fixed Interest Allocation from which the
excess withdrawal was taken. In instances where the excess withdrawal equals
the entire contract value in such subaccounts or Fixed Interest Allocations,
we will deduct charges proportionately from all other subaccounts and Fixed
Interest Allocations in which you are invested. ANY WITHDRAWAL FROM A FIXED
INTEREST ALLOCATION MORE THAN 30 DAYS BEFORE ITS MATURITY DATE WILL TRIGGER
A MARKET VALUE ADJUSTMENT.

For the purpose of calculating the surrender charge for an excess withdrawal: a)
we treat premiums as being withdrawn on a first-in, first-out basis; and b)
amounts withdrawn which are not considered an excess withdrawal are not
considered a withdrawal of any premium payments. We have included an example of
how this works in Appendix C. Although we treat premium payments as being
withdrawn before earnings for purpose of calculating the surrender charge for
excess withdrawals, the federal tax law treats earnings as withdrawn first.

     PREMIUM TAXES. We may make a charge for state and local premium taxes
depending on your state of residence. The tax can range from 0% to 3.5% of the
premium payment. We have the right to change this amount to conform with changes
in the law or if you change your state of residence.

We deduct the premium tax from your contract value on the annuity start date.
However, some jurisdictions impose a premium tax at the time the initial and
additional premiums are paid, regardless of when the annuity payments begin. In
those states we may defer collection of the premium taxes from your contract
value and deduct it when you surrender the Contract, when you take an excess
withdrawal or on the annuity start date.

     ADMINISTRATIVE CHARGE. We deduct the annual administrative charge on each
Contract anniversary, or if you surrender your Contract prior to a Contract
anniversary, at the time we determine the cash surrender value payable to you.
The amount deducted is $30 per Contract. This charge is waived if your contract
value is $100,000 or more at the end of a contract year or the total of your
premium payments is $100,000 or more or under other conditions established by
First Golden. We deduct the charge proportionately from all subaccounts in which
you are invested. If there is no contract value in those subaccounts, we will
deduct the charge from your Fixed Interest Allocations starting with the
guaranteed interest periods nearest their maturity dates until the charge has
been paid.

     TRANSFER CHARGE. We currently do not deduct any charges for transfers made
during a contract year. We have the right, however, to assess up to $25 for each
transfer after the twelfth transfer in a contract year. If such a charge is
assessed, we would deduct the charge from the subaccounts and the Fixed Interest
Allocations from which each such transfer is made in proportion to the amount
being transferred from each such subaccount and Fixed Interest Allocation unless
you have chosen to have all charges deducted from a single subaccount. The
charge will not apply to any transfers due to the election of dollar cost
averaging, automatic rebalancing and transfers we make to and from any
subaccount specially designated by the Company for such purpose.

CHARGES DEDUCTED FROM THE SUBACCOUNTS
     MORTALITY AND EXPENSE RISK CHARGE. The mortality and expense risk charge is
deducted each business day. The amount of the mortality and expense charge
depends on the death benefit you have elected. If you have elected the Standard
Death Benefit, the charge, on an annual basis, is equal to 1.10% of the assets
you have in each subaccount. The charge is deducted on each business day at the
rate of

FG-DVAP-108206                        30


<PAGE>
<PAGE>


 .003030% for each day since the previous business day. If you have
elected the Annual Ratchet Enhanced Death Benefit, the charge, on an annual
basis, is equal to 1.25% of the assets you have in each subaccount. The charge
is deducted each business day at the rate of .003446% for each day since the
previous business day.

     ASSET-BASED ADMINISTRATIVE CHARGE. The amount of the asset-based
administrative charge, on an annual basis, is equal to 0.15% of the assets you
have in each subaccount. The charge is deducted on each business day at the rate
of .000411% for each day since the previous business day. The charge is deducted
daily from your assets in each subaccount in order to compensate First Golden
for a portion of the administrative expenses under the Contract.

TRUST EXPENSES

There are fees and charges deducted from each investment portfolio of the
Trusts. Each portfolio deducts portfolio management fees and charges from the
amounts you have invested in the portfolios. In addition, three portfolios
deduct 12b-1 fees. For 1999, total portfolio fees and charges ranged from
0.56% to 1.75%. See "Fees and Expenses" in this Prospectus for details.


Additionally, we may receive compensation from the investment advisers,
administrators or distributors of the portfolios in connection with
administrative, distribution, or other services and cost savings experienced by
the investment advisers, administrators or distributors. It is anticipated that
such compensation will be based on assets of the particular portfolios
attributable to the Contract. Some advisers, administrators or distributors may
pay us more than others.

--------------------------------------------------------------------------------
                               THE ANNUITY OPTIONS
--------------------------------------------------------------------------------

ANNUITIZATION OF YOUR CONTRACT
If the annuitant and contract owner are living on the annuity start date, we
will begin making payments to the contract owner under an income plan. We will
make these payments under the annuity option chosen. You may change the annuity
option by making a written request to us at least 30 days before the annuity
start date. The amount of the payments will be determined by applying your
contract value adjusted for any applicable Market Value Adjustment on the
annuity start date in accordance with the annuity option you chose.

You may also elect an annuity option on surrender of the Contract for its cash
surrender value or you may choose one or more annuity options for the payment of
death benefit proceeds while it is in effect and before the annuity start date.
If, at the time of the contract owner's death or the annuitant's death (if the
contract owner is not an individual), no option has been chosen for paying death
benefit proceeds, the beneficiary may choose an annuity option within 60 days.
In all events, payments of death benefit proceeds must comply with the
distribution requirements of applicable federal tax law.

The minimum monthly annuity income payment that we will make is $20. We may
require that a single sum payment be made if the contract value is less than
$2,000 or if the calculated monthly annuity income payment is less than $20.

For each annuity option we will issue a separate written agreement putting the
annuity option into effect. Before we pay any annuity benefits, we require the
return of your Contract. If your Contract has been lost, we will require that
you complete and return the applicable lost Contract form. Various factors will
affect the level of annuity benefits, such as the annuity option chosen, the
applicable payment rate used and the investment performance of the portfolios
and interest credited to the Fixed Interest Allocations.

Our current annuity options provide only for fixed payments. Fixed annuity
payments are regular payments, the amount of which is fixed and guaranteed by
us. Some fixed annuity options provide fixed payments either for a specified
period of time or for the life of the annuitant. The amount of life income
payments will depend on the form and duration of payments you chose, the age of
the annuitant or

FG-DVAP-108206                        31


<PAGE>
<PAGE>


beneficiary (and gender, where appropriate), the total contract
value applied to purchase a Fixed Interest Allocation, and the applicable
payment rate.

Our approval is needed for any option where:

     (1)  The person named to receive payment is other than the contract owner
          or beneficiary;

     (2)  The person named is not a natural person, such as a corporation; or

     (3)  Any income payment would be less than the minimum annuity income
          payment allowed.


SELECTING THE ANNUITY START DATE
You select the annuity start date, which is the date on which the annuity
payments commence. The annuity start date must be at least 5 years from the
contract date but before the month immediately following the annuitant's 90th
birthday. If, on the annuity start date, a surrender charge remains, the elected
annuity option must include a period certain of at least 5 years.

If you do not select an annuity start date, it will automatically begin in
the month following the annuitant's 90th birthday.

If the annuity start date occurs when the annuitant is at an advanced
age, such as over age 85, it is possible that the Contract will not be
considered an annuity for federal tax purposes. See "Federal Tax
Considerations" and the SAI. For a Contract purchased in connection with
a qualified plan, other than a Roth IRA, distributions must commence not later
than April 1st of the calendar year following the calendar year in which you
attain age 70 1/2 or, in some cases, retire. Distributions may be made through
annuitization or withdrawals. You should consult your tax adviser for tax
advice.

FREQUENCY OF ANNUITY PAYMENTS
You choose the frequency of the annuity payments. They may be monthly,
quarterly, semi-annually or annually. If we do not receive written notice from
you, we will make the payments monthly. There may be certain restrictions on
minimum payments that we will allow.

THE ANNUITY OPTIONS
We offer the 4 annuity options shown below. Payments under Options 1, 2 and 3
are fixed. Payments under Option 4 may be fixed or variable. For a fixed annuity
option, the contract value in the subaccounts is transferred to the Company's
general account.

     OPTION 1. INCOME FOR A FIXED PERIOD. Under this option, we make monthly
payments in equal installments for a fixed number of years based on the contract
value on the annuity start date. We guarantee that each monthly payment will be
at least the amount stated in your Contract. If you prefer, you may request that
payments be made in annual, semi-annual or quarterly installments. We will
provide you with illustrations if you ask for them. If the cash surrender value
or contract value is applied under this option, a 10% penalty tax may apply to
the taxable portion of each income payment until the contract owner reaches age
59 1/2.

     OPTION 2. INCOME FOR LIFE WITH A PERIOD CERTAIN. Payment is made for the
life of the annuitant in equal monthly installments and guaranteed for at least
a period certain such as 10 or 20 years. Other periods certain may be available
to you on request. You may choose a refund period instead. Under this
arrangement, income is guaranteed until payments equal the amount applied. If
the person named lives beyond the guaranteed period, payments continue until his
or her death. We guarantee that each payment will be at least the amount
specified in the Contract corresponding to the person's age on his or her last
birthday before the annuity start date. Amounts for ages not shown in the
Contract are available if you ask for them.

     OPTION 3. JOINT LIFE INCOME. This option is available when there are 2
persons named to determine annuity payments. At least one of the persons named
must be either the contract owner or beneficiary of the Contract. We guarantee
monthly payments will be made as long as at least one of the named persons is

FG-DVAP-108206                        32


<PAGE>
<PAGE>

living. There is no minimum number of payments. Monthly payment amounts are
available if you ask for them.

     OPTION 4. ANNUITY PLAN. Under this option, your contract value can be
applied to any other annuitization plan that we choose to offer on the annuity
start date. Annuity payments under Option 4 may be fixed or variable. If
variable and subject to the 1940 Act, it will comply with the requirements of
such Act.

PAYMENT WHEN NAMED PERSON DIES
When the person named to receive payment dies, we will pay any amounts still due
as provided in the annuity agreement between you and First Golden. The amounts
we will pay are determined as follows:

     (1)  For Option 1, or any remaining guaranteed payments under Option 2, we
          will continue payments. Under Options 1 and 2, the discounted values
          of the remaining guaranteed payments may be paid in a single sum. This
          means we deduct the amount of the interest each remaining guaranteed
          payment would have earned had it not been paid out early. The discount
          interest rate is never less than 3% for Option 1 and 3.50% for Option
          2 per year. We will, however, base the discount interest rate on the
          interest rate used to calculate the payments for Options 1 and 2 if
          such payments were not based on the tables in the Contract.

     (2)  For Option 3, no amounts are payable after both named persons have
          died.

     (3)  For Option 4, the annuity option agreement will state the amount we
          will pay, if any.

--------------------------------------------------------------------------------
                            OTHER CONTRACT PROVISIONS
--------------------------------------------------------------------------------

REPORTS TO CONTRACT OWNERS
We will send you a quarterly report within 31 days after the end of each
calendar quarter. The report will show the contract value, cash surrender value,
and the death benefit as of the end of the calendar quarter. The report will
also show the allocation of your contract value and reflects the amounts
deducted from or added to the contract value since the last report. You have 30
days to notify our Customer Service Center of any errors or discrepancies in the
report or in any confirmation notices. We will also send you copies of any
shareholder reports of the investment portfolios in which Separate Account
NY-B invests, as well as any other reports, notices or documents we are
required by law to furnish to you.

SUSPENSION OF PAYMENTS
The Company reserves the right to suspend or postpone the date of any payment or
determination of values on any business day (1) when the New York Stock Exchange
is closed; (2) when trading on the New York Stock Exchange is restricted; (3)
when an emergency exists as determined by the SEC so that the sale of securities
held in Separate Account NY-B may not reasonably occur or so that the Company
may not reasonably determine the value of Separate Account NY-B's net assets;
or (4) during any other period when the SEC so permits for the protection of
security holders. We have the right to delay payment of amounts from a Fixed
Interest Allocation for up to 6 months.

IN CASE OF ERRORS IN YOUR APPLICATION
If an age or gender given in the application or enrollment form is misstated,
the amounts payable or benefits provided by the Contract shall be those that
the premium payment would have bought at the correct age or gender.

ASSIGNING THE CONTRACT AS COLLATERAL
You may assign a non-qualified Contract as collateral security for a loan but
you should understand that your rights and any beneficiary's rights may be
subject to the terms of the assignment. An assignment may have federal tax
consequences. You should consult a tax adviser for tax advice. You must give us

FG-DVAP-108206                        33


<PAGE>
<PAGE>

satisfactory written notice at our Customer Service Center in order to make or
release an assignment. We are not responsible for the validity of any
assignment.

CONTRACT CHANGES -- APPLICABLE TAX LAW
We have the right to make changes in the Contract to continue to qualify the
Contract as an annuity. You will be given advance notice of such changes.

FREE LOOK
You may cancel your Contract within your 10-day free look period. We deem the
free look period to expire 15 days after we mail the Contract to you. To cancel,
you need to send your Contract to our Customer Service Center or to the agent
from whom you purchased it. We will refund the contract value. For purposes of
the refund during the free look period, we include a refund of any charges
deducted from your contract value. Because of the market risks associated with
investing in the portfolios, the contract value returned may be greater or less
than the premium payment you paid. We may, in our discretion, require that
premiums designated for investment in the subaccounts as well as premiums
designated for a Fixed Interest Allocation be allocated to the specially
designated subaccount during the free look period. Your Contract is void as of
the day we receive your Contract and your request. We determine your contract
value at the close of business on the day we receive your written refund
request. If you keep your Contract after the free look period and the investment
is allocated to a subaccount specially designated by the Company, we will put
your money in the subaccount(s) chosen by you, based on the accumulation unit
value next computed for each subaccount, and/or in the Fixed Interest Allocation
chosen by you.

GROUP OR SPONSORED ARRANGEMENTS
For certain group or sponsored arrangements, we may reduce any surrender,
administration, and mortality and expense risk charges. We may also change the
minimum initial and additional premium requirements, or offer an alternative or
reduced death benefit.

SELLING THE CONTRACT
Directed Services, Inc. is the principal underwriter and distributor of the
Contract as well as for other contracts issued through Separate Account NY-B
and other separate accounts of First Golden and Golden American Life Insurance
Company. We pay Directed Services for acting as principal underwriter under
a distribution agreement, which in turn pays the writing agent. The principal
address of Directed Services is 1475 Dunwoody Drive, West Chester,
Pennsylvania 19380.


Directed Services enters into sales agreements with broker-dealers to sell the
Contracts through registered representatives who are licensed to sell securities
and variable insurance products. These broker-dealers are registered with the
SEC and are members of the National Association of Securities Dealers, Inc.
Directed Services receives a maximum of 6.75% commission, and passes through
100% of the commission to the broker-dealer whose registered representative sold
the contract.


--------------------------------------------------------------------------------
                            UNDERWRITER COMPENSATION
--------------------------------------------------------------------------------
     NAME OF PRINCIPAL           AMOUNT OF                    OTHER
        UNDERWRITER         COMMISSION TO BE PAID          COMPENSATION

  Directed Services, Inc.      Maximum of 6.75%         Reimbursement of any
                                of any initial       covered expenses incurred
                                or additional             by registered
                           premium payments except       representatives in
                           when combined with some        connection with
                           annual trail commissions.     the distribution
                                                          of the Contracts
--------------------------------------------------------------------------------
FG-DVAP-108206                        34


<PAGE>
<PAGE>

Certain sales agreements may provide for a combination of a certain percentage
of commission at the time of sale and an annual trail commission (which when
combined could exceed 6.75% of total premium payments).



--------------------------------------------------------------------------------
                                OTHER INFORMATION
--------------------------------------------------------------------------------

VOTING RIGHTS
We will vote the shares of a Trust owned by Separate Account NY-B according to
your instructions. However, if the 1940 Act or any related regulations should
change, or if interpretations of it or related regulations should change, and
we decide that we are permitted to vote the shares of a Trust in our own right,
we may decide to do so.

We determine the number of shares that you have in a subaccount by dividing the
Contract's contract value in that subaccount by the net asset value of one share
of the portfolio in which a subaccount invests. We count fractional votes. We
will determine the number of shares you can instruct us to vote 180 days or less
before a Trust shareholder meeting. We will ask you for voting instructions by
mail at least 10 days before the meeting. If we do not receive your instructions
in time, we will vote the shares in the same proportion as the instructions
received from all contracts in that subaccount. We will also vote shares we hold
in Separate Account NY-B which are not attributable to contract owners in the
same proportion.

STATE REGULATION
We are regulated by the Insurance Department of the State of New York. We are
also subject to the insurance laws and regulations of all jurisdictions where we
do business. The variable Contract offered by this prospectus has been approved
where required by those jurisdictions. We are required to submit annual
statements of our operations, including financial statements, to the Insurance
Departments of the various jurisdictions in which we do business to determine
solvency and compliance with state insurance laws and regulations.

LEGAL PROCEEDINGS
The Company and its parent, like other insurance companies, may be involved
in lawsuits, including class action lawsuits. In some class action and other
lawsuits involving insurers, substantial damages have been sought and/or
material settlement payments have been made. We believe that currently there
are no pending or threatened lawsuits that are reasonably likely to have a
materially adverse impact on the Company or Separate Account NY-B.

LEGAL MATTERS
The legal validity of the Contracts was passed on by Myles R. Tashman, Esquire,
Executive Vice President, General Counsel and Secretary of First Golden.
Sutherland Asbill & Brennan LLP of Washington, D.C. has provided advice on
certain matters relating to federal securities laws.

EXPERTS
The audited financial statements of Golden American and Account B appearing
in this prospectus or in the Statement of Additional Information and
Registration Statement have been audited by Ernst & Young LLP, independent
auditors, as set forth in their reports thereon appearing in this prospectus
or in the Statement of Additional Information and in the Registration
Statement and are included or incorporated by reference in reliance upon
such reports given upon the authority of such firm as experts in accounting
and auditing.

FG-DVAP-108206                        35


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                           FEDERAL TAX CONSIDERATIONS
--------------------------------------------------------------------------------

The following summary provides a general description of the federal income tax
considerations associated with this Contract and does not purport to be complete
or to cover all tax situations. This discussion is not intended as tax advice.
You should consult your counsel or other competent tax advisers for more
complete information. This discussion is based upon our understanding of the
present federal income tax laws. We do not make any representations as to the
likelihood of continuation of the present federal income tax laws or as to how
they may be interpreted by the IRS.

TYPES OF CONTRACTS:  NON-QUALIFIED OR QUALIFIED
The Contract may be purchased on a non-tax-qualified basis or purchased on a
tax-qualified basis. Qualified Contracts are designed for use by individuals for
whom premium payments are comprised solely of proceeds from and/or contributions
under retirement plans that are intended to qualify as plans entitled to special
income tax treatment under Sections 401(a), 403(b), 408, or 408A of the Code.
The ultimate effect of federal income taxes on the amounts held under a
Contract, or annuity payments, depends on the type of retirement plan, on the
tax and employment status of the individual concerned, and on our tax status. In
addition, certain requirements must be satisfied in purchasing a qualified
Contract with proceeds from a tax-qualified plan and receiving distributions
from a qualified Contract in order to continue receiving favorable tax
treatment. Some retirement plans are subject to distribution and other
requirements that are not incorporated into our Contract administration
procedures. Contract owners, participants and beneficiaries are responsible for
determining that contributions, distributions and other transactions with
respect to the Contract comply with applicable law. Therefore, you should seek
competent legal and tax advice regarding the suitability of a Contract for your
particular situation. The following discussion assumes that qualified Contracts
are purchased with proceeds from and/or contributions under retirement plans
that qualify for the intended special federal income tax treatment.

TAX STATUS OF THE CONTRACTS
     DIVERSIFICATION REQUIREMENTS. The Code requires that the investments of a
variable account be "adequately diversified" in order for the Contracts to be
treated as annuity contracts for federal income tax purposes. It is intended
that Separate Account NY-B, through the subaccounts, will satisfy these
diversification requirements.

     INVESTOR CONTROL. In certain circumstances, owners of variable annuity
contracts have been considered for federal income tax purposes to be the owners
of the assets of the separate account supporting their contracts due to their
ability to exercise investment control over those assets. When this is the case,
the contract owners have been currently taxed on income and gains attributable
to the separate account assets. There is little guidance in this area, and some
features of the Contracts, such as the flexibility of a contract owner to
allocate premium payments and transfer contract values, have not been explicitly
addressed in published rulings. While we believe that the Contracts do not give
contract owners investment control over Separate Account NY-B assets, we reserve
the right to modify the Contracts as necessary to prevent a contract owner from
being treated as the owner of the Separate Account NY-B assets supporting the
Contract.

     REQUIRED DISTRIBUTIONS. In order to be treated as an annuity contract for
federal income tax purposes, the Code requires any non-qualified Contract to
contain certain provisions specifying how your interest in the Contract will be
distributed in the event of your death. The non-qualified Contracts contain
provisions
that are intended to comply with these Code requirements, although no
regulations interpreting these requirements have yet been issued. We intend to
review such provisions and modify them if necessary to assure that they comply
with the applicable requirements when such requirements are clarified by
regulation or otherwise.

Other rules may apply to Qualified Contracts.

The following discussion assumes that the Contracts will qualify as annuity
contracts for federal income tax purposes.

FG-DVAP-108206                        36


<PAGE>
<PAGE>


TAX TREATMENT OF ANNUITIES
     IN GENERAL. We believe that if you are a natural person you will generally
not be taxed on increases in the value of a Contract until a distribution occurs
or until annuity payments begin. (For these purposes, the agreement to assign or
pledge any portion of the contract value, and, in the case of a qualified
Contract, any portion of an interest in the qualified plan, generally will be
treated as a distribution.)

TAXATION OF NON-QUALIFIED CONTRACTS
      NON-NATURAL PERSON. The owner of any annuity contract who is not a natural
person generally must include in income any increase in the excess of the
contract value over the "investment in the contract" (generally, the premiums or
other consideration paid for the contract) during the taxable year. There are
some exceptions to this rule and a prospective contract owner that is not a
natural person may wish to discuss these with a tax adviser. The following
discussion generally applies to Contracts owned by natural persons.

     WITHDRAWALS. When a withdrawal from a non-qualified Contract occurs, the
amount received will be treated as ordinary income subject to tax up to an
amount equal to the excess (if any) of the contract value (unreduced by the
amount of any surrender charge) immediately before the distribution over the
contract owner's investment in the Contract at that time. The tax treatment of
market value adjustments is uncertain. You should consult a tax adviser if you
are considering taking a withdrawal from your Contract in circumstances where a
market value adjustment would apply.

In the case of a surrender under a non-qualified Contract, the amount received
generally will be taxable only to the extent it exceeds the contract owner's
investment in the Contract.

     PENALTY TAX ON CERTAIN WITHDRAWALS. In the case of a distribution from a
non-qualified Contract, there may be imposed a federal tax penalty equal to 10%
of the amount treated as income. In general, however, there is no penalty on
distributions:

     o    made on or after the taxpayer reaches age 59 1/2;

     o    made on or after the death of a contract owner;

     o    attributable to the taxpayer's becoming disabled; or

     o    made as part of a series of substantially equal periodic payments for
          the life (or life expectancy) of the taxpayer.

Other exceptions may be applicable under certain circumstances and special rules
may be applicable in connection with the exceptions enumerated above. A tax
adviser should be consulted with regard to exceptions from the penalty tax.

     ANNUITY PAYMENTS. Although tax consequences may vary depending on the
payment option elected under an annuity contract, a portion of each annuity
payment is generally not taxed and the remainder is taxed as ordinary income.
The non-taxable portion of an annuity payment is generally determined in a
manner that is designed to allow you to recover your investment in the Contract
ratably on a tax-free basis over the expected stream of annuity payments, as
determined when annuity payments start. Once your investment in the Contract has
been fully recovered, however, the full amount of each annuity payment is
subject to tax as ordinary income.

     TAXATION OF DEATH BENEFIT PROCEEDS. Amounts may be distributed from a
Contract because of your death or the death of the annuitant. Generally, such
amounts are includible in the income of recipient as follows: (i) if distributed
in a lump sum, they are taxed in the same manner as a surrender of the Contract,
or (ii) if distributed under a payment option, they are taxed in the same way as
annuity payments.

     TRANSFERS, ASSIGNMENTS, EXCHANGES AND ANNUITY DATES OF A CONTRACT. A
transfer or assignment of ownership of a Contract, the designation of an
annuitant, the selection of certain dates for commencement of the annuity phase,
or the exchange of a Contract may result in certain tax consequences to you that
are

FG-DVAP-108206                        37


<PAGE>
<PAGE>


not discussed herein. A contract owner contemplating any such transfer,
assignment or exchange, should consult a tax advisor as to the tax consequences.

     WITHHOLDING. Annuity distributions are generally subject to withholding for
the recipient's federal income tax liability. Recipients can generally elect,
however, not to have tax withheld from distributions.

     MULTIPLE CONTRACTS. All non-qualified deferred annuity contracts that are
issued by us (or our affiliates) to the same contract owner during any calendar
year are treated as one non-qualified deferred annuity contract for purposes of
determining the amount includible in such contract owner's income when a taxable
distribution occurs.

TAXATION OF QUALIFIED CONTRACTS
The Contracts are designed for use with several types of qualified plans. The
tax rules applicable to participants in these qualified plans vary according to
the type of plan and the terms and conditions of the plan itself. Special
favorable tax treatment may be available for certain types of contributions and
distributions. Adverse tax consequences may result from: contributions in excess
of specified limits; distributions before age 59 1/2 (subject to certain
exceptions); distributions that do not conform to specified commencement and
minimum distribution rules; and in other specified circumstances. Therefore, no
attempt is made to provide more than general information about the use of the
Contracts with the various types of qualified retirement plans. Contract owners,
annuitants, and beneficiaries are cautioned that the rights of any person to any
benefits under these qualified retirement plans may be subject to the terms and
conditions of the plans themselves, regardless of the terms and conditions of
the Contract, but we shall not be bound by the terms and conditions of such
plans to the extent such terms contradict the Contract, unless the Company
consents.

     DISTRIBUTIONS. Annuity payments are generally taxed in the same manner as
under a non-qualified Contract. When a withdrawal from a qualified Contract
occurs, a pro rata portion of the amount received is taxable, generally based
on the ratio of the contract owner's investment in the Contract (generally, the
premiums or other consideration paid for the Contract) to the participant's
total accrued benefit balance under the retirement plan. For Qualified
Contracts, the investment in the Contract can be zero. For Roth IRAs,
distributions are generally not taxed, except as described below.

For qualified plans under Section 401(a) and 403(b), the Code requires that
distributions generally must commence no later than the later of April 1 of the
calendar year following the calendar year in which the contract owner (or plan
participant) (i) reaches age 70 1/2 or (ii) retires, and must be made in a
specified form or manner. If the plan participant is a "5 percent owner" (as
defined in the Code), distributions generally must begin no later than April 1
of the calendar year following the calendar year in which the contract owner
(or plan participant) reaches age 70 1/2. For IRAs described in Section 408,
distributions generally must commence no later than the later of April 1 of the
calendar year following the calendar year in which the contract owner (or plan
participant) reaches age 70 1/2. Roth IRAs under Section 408A do not require
distributions at any time before the contract owner's death.

     WITHHOLDING. Distributions from certain qualified plans generally are
subject to withholding for the contract owner's federal income tax liability.
The withholding rates vary according to the type of distribution and the
contract owner's tax status. The contract owner may be provided the opportunity
to elect not to have tax withheld from distributions. "Eligible rollover
distributions" from section 401(a) plans and section 403(b) tax-sheltered
annuities are subject to a mandatory federal income tax withholding of 20%. An
eligible rollover distribution is the taxable portion of any distribution from
such a plan, except certain distributions
that are required by the Code or distributions in a specified annuity form. The
20% withholding does not apply, however, if the contract owner chooses a
"direct rollover" from the plan to another tax-qualified plan or IRA.

Brief descriptions of the various types of qualified retirement plans in
connection with a Contract follow. We will endorse the Contract as necessary
to conform it to the requirements of such plan.

FG-DVAP-108206                           38

<PAGE>
<PAGE>


CORPORATE AND SELF-EMPLOYED PENSION AND PROFIT SHARING PLANS
Section 401(a) of the Code permits corporate employers to establish various
types of retirement plans for employees, and permits self-employed individuals
to establish these plans for themselves and their employees. These retirement
plans may permit the purchaser of the Contracts to accumulate retirement savings
under the plans. Adverse tax or other legal consequences to the plan, to the
participant, or to both may result if this Contract is assigned or transferred
to any individual as a means to provide benefit payments, unless the plan
complies with all legal requirements applicable to such benefits before transfer
of the Contract. Employers intending to use the Contract with such plans should
seek competent advice.

INDIVIDUAL RETIREMENT ANNUITIES
Section 408 of the Code permits eligible individuals to contribute to an
individual retirement program known as an "Individual Retirement Annuity" or
"IRA." These IRAs are subject to limits on the amount that can be contributed,
the deductible amount of the contribution, the persons who may be eligible, and
the time when distributions commence. Also, distributions from certain other
types of qualified retirement plans may be "rolled over" or transferred on a
tax-deferred basis into an IRA. There are significant restrictions on rollover
or transfer contributions from Savings Incentive Match Plans (SIMPLE), under
which certain employers may provide contributions to IRAs on behalf of their
employees, subject to special restrictions. Employers may establish Simplified
Employee Pension (SEP) Plans to provide IRA contributions on behalf of their
employees. Sales of the Contract for use with IRAs may be subject to special
requirements of the IRS.

ROTH IRA
Section 408A of the Code permits certain eligible individuals to contribute to a
Roth IRA. Contributions to a Roth IRA, which are subject to certain limitations,
are not deductible, and must be made in cash or as a rollover or transfer from
another Roth IRA or other IRA. A rollover from or conversion of an IRA to a Roth
IRA may be subject to tax, and other special rules may apply. Distributions from
a Roth IRA generally are not taxed, except that, once aggregate distributions
exceed contributions to the Roth IRA, income tax and a 10% penalty tax may apply
to distributions made (1) before age 59 1/2 (subject to certain exceptions) or
(2) during the five taxable years starting with the year in which the first
contribution is made to the Roth IRA. A 10% penalty may apply to amounts
attributable to a conversion from an IRA if they are distributed during the
five taxable years beginning with the year in which the conversion was made.

TAX SHELTERED ANNUITIES
Section 403(b) of the Code allows employees of certain Section 501(c)(3)
organizations and public schools to exclude from their gross income the premium
payments made, within certain limits, on a Contract that will provide an annuity
for the employee's retirement. These premium payments may be subject to FICA
(Social Security) tax. Distributions of (1) salary reduction contributions made
in years beginning after December 31, 1988; (2) earnings on those contributions;
and (3) earnings on amounts held as of the last year beginning before January 1,
1989, are not allowed prior to age 59 1/2, separation from service, death or
disability. Salary reduction contributions may also be distributed upon
hardship, but would generally be subject to penalties.

ENHANCED DEATH BENEFIT
The Contract includes an Enhanced Death Benefit that in some cases may exceed
the greater of the premium payments or the contract value. The IRS has not ruled
whether an Enhanced Death Benefit could be characterized as an incidental
benefit, the amount of which is limited in any Code section 401(a) pension or
profit-sharing plan or Code section 403(b) tax-sheltered annuity. Employers
using the Contract may want to consult their tax adviser regarding such
information. Further, the IRS has not addressed in a ruling of general
applicability whether a death benefit provision such as the Enhanced Death
Benefit provision in the Contract comports with IRA qualification requirements.

OTHER TAX CONSEQUENCES
As noted above, the foregoing comments about the federal tax consequences under
the Contracts are not exhaustive, and special rules are provided with respect
to other tax situations not discussed in this prospectus. Further, the federal
income tax consequences discussed herein reflect our understanding of current
law, and the law may change. Federal estate and state and local estate,
inheritance and other tax

FG-DVAP-108206                             39

<PAGE>
<PAGE>


consequences of ownership or receipt of distributions
under a Contract depend on the individual circumstances of each contract owner
or recipient of the distribution. A competent tax adviser should be consulted
for further information.

POSSIBLE CHANGES IN TAXATION
Although the likelihood of legislative change is uncertain, there is always the
possibility that the tax treatment of the Contracts could change by legislation
or other means. It is also possible that any change could be retroactive (that
is, effective before the date of the change). You should consult a tax adviser
with respect to legislative developments and their effect on the Contract.

FG-DVAP-108206                             40

<PAGE>
<PAGE>

--------------------------------------------------------------------------------
 MORE INFORMATION ABOUT FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
--------------------------------------------------------------------------------

SELECTED FINANCIAL DATA
The following selected financial data prepared in accordance with
generally accepted accounting principles ("GAAP") for First Golden should
be read in conjunction with the financial statements, and notes thereto
included in this Prospectus.

On October 24, 1997, PFHI Holdings, Inc. ("PFHI"), a wholly owned
subsidiary of ING Groep N.V. ("ING") and a Delaware corporation, acquired
all of the outstanding capital stock of First Golden's ultimate parent,
Equitable of Iowa Companies, pursuant to a merger agreement. For
financial statement purposes, the change in control of First Golden was
accounted for as a purchase effective October 25, 1997. This merger
resulted in a new basis of accounting reflecting estimated fair values of
assets and liabilities at the merger date. As a result, the GAAP
financial data presented below for the period after October 24, 1997, is
presented on the Post-Merger new basis of accounting, while the financial
statements for October 24, 1997 and prior periods are presented on the
Pre-Merger historical cost basis of accounting.


                                   SELECTED GAAP BASIS FINANCIAL DATA
                                            (IN THOUSANDS)

                                             POST-MERGER
                       ---------------------------------------------------------
                       For the Period                             For the Period
                         January 1,   For the Year  For the Year    October 25,
                        2000 through   Ended         Ended          1997 through
                          June 30,   December 31,   December 31,    December 31,
                            2000        1999          1998               1997
                       ------------  -------------  ------------  --------------
Annuity Product
 Charges.............      $   599     $   556        $   239        $     8
Net Income before
 Federal Income Tax..      $   222     $ 1,380        $ 1,277        $    97
Net Income...........      $   133     $   811        $   775        $    63
Total Assets.........      $94,757     $83,078        $66,034        $33,927
Total Liabilities....      $65,876     $56,420        $38,924        $ 7,832
Total Stockholder's
   Equity............      $28,881     $26,658        $27,110        $26,095


                                       PRE-MERGER
                            -------------------------------
                            For the Period   For the Period
                            January 1,1997     August 14,
                               through        1996 through
                             October 24,      December 31,
                                 1997            1996
                            -------------    --------------
Annuity Product
 Charges.............          $  4                 --
Net Income before
 Federal Income Tax..          $953            $    65
Net Income...........          $666            $    42
Total Assets.........           N/A            $24,967
Total Liabilities....           N/A            $    24
Total Stockholder's
   Equity............           N/A            $24,943




The following selected financial data was prepared on the basis of
statutory accounting practices ("SAP"), which have been prescribed by the
Department of Insurance of the State of New York and the National
Association of Insurance Commissioners. These practices differ in certain
respects from GAAP. The selected financial data should be read in
conjunction with the financial statements and notes thereto included in
this Prospectus, which describe the differences between SAP and GAAP. See
First Golden's Annual Report for more detail.

FG--DVAP-108206                      41

<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                                SELECTED STATUTORY FINANCIAL DATA
                                                       (IN THOUSANDS)
                            ------------------------------------------------------------------------
                                                      For The Years Ended
                            ------------------------------------------------------------------------
                            June 30, 2000   December 31, 1999   December 31, 1998  December 31, 1997
                            -------------   -----------------   -----------------  -----------------
<S>                         <C>             <C>                 <C>                <C>
Premiums and Annuity
 Considerations............  $    --        $    --             $ 9,005            $ 2,514
Net Income (Loss) before
 Federal Income Tax........  $    41        $ 1,629             $  (938)           $   635
Net Income (Loss)..........  $   (35)       $   790             $  (966)           $   439
Total Assets...............  $91,525        $80,009             $62,469            $32,965
Total Liabilities..........  $64,491        $54,927             $38,092            $ 7,541
Total Capital and Surplus..  $27,034        $25,082             $24,377            $25,424



BUSINESS ENVIRONMENT
The current business and regulatory environment presents many challenges
to the insurance industry. The variable annuity competitive environment
remains intense and is dominated by a number of large highly rated
insurance companies.  Increasing competition from traditional insurance
carriers as well as banks and mutual fund companies offers consumers many
choices. However, overall demand for variable products remains strong for
several reasons including: strong stock market performance over the last
four years; relatively low interest rates; an aging U. S. population that
is increasingly concerned about retirement, estate planning, and
maintaining their standard of living in retirement; and potential
reductions in government and employer-provided benefits at retirement, as
well as lower public confidence in the adequacy of those benefits.

      MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

The purpose of this section is to discuss and analyze First Golden
American Life Insurance Company of New York's ("First Golden" or the
"Company") results of operations. In addition, some analysis and
information regarding financial condition and liquidity and capital
resources is provided. This analysis should be read jointly with the
financial statements, the related notes, and the Cautionary Statement
Regarding Forward-Looking Statements, which appear elsewhere in this
report.

                          RESULTS OF OPERATIONS

MERGER.  On October 23, 1997, Equitable of Iowa Companies' ("Equitable")
shareholders approved an Agreement and Plan of Merger ("Merger
Agreement") dated July 7, 1997 among Equitable, PFHI Holdings, Inc.
("PFHI"), and ING Groep N.V. ("ING").  On October 24, 1997, PFHI, a
Delaware corporation, acquired all of the outstanding capital stock of
Equitable according to the Merger Agreement. PFHI is a wholly owned
subsidiary of ING, a global financial services holding company based in
The Netherlands. Equitable, an Iowa corporation, in turn, owned all the
outstanding capital stock of Equitable Life Insurance Company of Iowa and
Golden American Life Insurance Company ("Golden American" or "Parent")
and their wholly owned subsidiaries. In addition, Equitable owned all the
outstanding capital stock of Locust Street Securities, Inc., Equitable
Investment Services, Inc. (subsequently dissolved), Directed Services,
Inc., Equitable of Iowa Companies Capital Trust, Equitable of Iowa
Companies Capital Trust II, and Equitable of Iowa Securities Network,
Inc. (subsequently renamed ING Funds Distributor, Inc.). In exchange for
the outstanding capital stock of Equitable, ING paid total consideration
of approximately $2.1 billion in cash and stock and assumed approximately
$400 million in debt. As a result of this transaction, Equitable was
merged into PFHI, which was simultaneously renamed Equitable of Iowa
Companies, Inc. ("EIC"), a Delaware corporation.

For financial statement purposes, the change in control of the Company
through the ING merger was accounted for as a purchase effective October
25, 1997. This merger resulted in a new basis of accounting

FG--DVAP-108206                      42

<PAGE>
<PAGE>

reflecting estimated fair values of assets and liabilities at the merger
date. As a result, the Company's financial statements for the periods
after October 24, 1997 are presented on the Post-Merger new basis of
accounting. The financial statements for October 24, 1997 and prior periods
are presented on the Pre-Merger historical cost basis of accounting.

The purchase price was allocated to EIC and its subsidiaries with $25.9
million allocated to the Company. Goodwill of $1.4 billion was
established for the excess of the merger cost over the fair value of the
assets and liabilities of EIC with $96,000 attributed to the Company.
Goodwill resulting from the merger is being amortized over 40 years on a
straight-line basis. The carrying value will be reviewed periodically for
any indication of impairment in value.

FIRST SIX MONTHS OF 2000 COMPARED TO THE SAME PERIOD IN 1999

PREMIUMS. The Company reported $10.6 million in variable annuity premiums
during the first six months of 2000 compared to $5.1 million for the
first six months of 1999. For the Company's variable contracts, premiums
collected are not reported as revenues, but as deposits to insurance
liabilities. Revenues for these products are recognized over time in the
form of investment income and product charges.

Premiums, net of reinsurance, for variable products from two significant
broker/dealers, each having at least ten percent of total sales, for the
six months ended June 30, 2000 totaled $9.0 million, or 85% of total
premiums ($4.4 million, or 86%, from three significant broker/dealers for
the six months ended June 30, 1999).

REVENUES. During the first six months of 2000 and 1999, product charges
totaled $599,000 and $231,000, respectively. This increase is mainly due
to higher account balances associated with the Company's variable account
option. Net investment income was $907,000 for the first six months of
2000 compared to $1,046,000 for the first six months of 1999. This is a
decrease of 13.3% which resulted from a decrease in 2000 in fixed
maturities and increase in short-term investments compared to June 30,
1999. The Company recognized realized losses of $431,000 during the first
six months of 2000 compared to realized losses of $30,000 during the
first six months of 1999. This increase resulted from additional losses
on the sale of bonds in 2000.

EXPENSES. The Company reported total insurance benefits and expenses of
$868,000 during the first six months of 2000 compared to $580,000 for
first six months of 1999. Interest credited to account balances totaled
$410,000 during the first six months of 2000 and $318,000 for the same
period in 1999. The increase in interest credited relates to higher
credited rates associated with the Company's fixed account option within
the variable product.

Commissions increased $356,000 in the first six months of 2000 from
$309,000 during the first six months of 1999. Changes in commissions are
generally related to changes in the level of variable product sales.
General expenses were $402,000 and $342,000 for the first six months of
2000 and 1999, respectively. Most costs incurred as the result of new
sales have been deferred, thus having very little impact on current
earnings.

First Golden deferred $839,000 of expenses associated with the sale of
variable annuity contracts for the six months ended June 30, 2000.
Expenses of $546,000 were deferred for the six months ended June 30,
1999. These acquisition costs are amortized in proportion to the expected
gross profits. Amortization of deferred policy acquisition costs ("DPAC")
was $192,000 for the six months ended June 30, 2000 and $123,000 for the
six months ended June 30, 1999. The amortization of value of purchased
insurance in force ("VPIF") was $(1,000) and $4,000 for the six months
ended June 30, 2000 and 1999, respectively. During the first six months
of 2000, VPIF was adjusted by $4,000 to reflect changes in the
assumptions related to the timing of future gross profits. During the
first six months of 1999, VPIF was adjusted to reduce amortization by
$1,000 to reflect changes in the assumptions related to the timing of
future gross profits. Based on current conditions and assumptions as to
the impact of future events on acquired policies in force, the expected
approximate net amortization relating to VPIF as of June 30, 2000 is
$6,000 for the remainder of 2000, $9,000 in 2001, $9,000 in 2002, $8,000
in 2003, $6,000 in 2004, and $5,000 in 2005. Actual amortization may vary
based upon changes in assumptions and experience.

FG--DVAP-108206                      43

<PAGE>
<PAGE>

INCOME. Net income was $133,000 for the first six months of 2000, a
decrease of $230,000, or 63.1%, from the same period in 1999.

Comprehensive income for the first six months of 2000 was $110,000, an
increase of $354,000 from comprehensive loss of $244,000 during the first
six months of 1999.

1999 COMPARED TO 1998
PREMIUMS.  The Company reported variable annuity premiums of $11.7
million for the year ended December 31, 1999 and $29.2 million for the
year ended December 31, 1998. This decrease was mainly due to the
discontinuance of a sales relationship with a distributor that sold 62.1%
of the Company's products during 1998. This distributor discontinued the
sales relationship as of July, 1999 for new business.

For the Company's variable contracts, premiums collected are not reported
as revenues, but as deposits to insurance liabilities. Revenues for these
products are recognized over time in the form of investment spread and
product charges.

Premiums, net of reinsurance, for variable products from three
significant broker/dealers, each having at least ten percent of total
sales, for the year ended December 31, 1999 totaled $10.6 million, or
90.6% of premiums compared to $27.5 million, or 94.4% from three
significant broker/dealers for the year ended December 31, 1998.

REVENUES.  Product charges from variable annuities totaled $556,000 in
1999 and $239,000 in 1998. This increase is due to higher account
balances associated with the Company's fixed account and separate account
options. Net investment income was $2.1 million for the year ended
December 31, 1999. This was an increase of 16.4% compared to net
investment income of $1.8 million for the year ended December 31, 1998.
The Company recognized realized losses of $166,000 during 1999 compared
to a realized gain of $24,000 from the sale of investments during 1998.

EXPENSES.  The Company reported total insurance benefits and expenses of
$1.2 million for the year ended December 31, 1999 and $830,000 for the
year ended December 31, 1998. Insurance benefits and expenses consisted
of interest credited to account balances, benefit claims incurred in
excess of account balances, commissions, general expenses, insurance
taxes, state licenses, and fees, amortization of deferred policy
acquisition expenses, goodwill, and value of purchased insurance in
force, net of deferred policy acquisition costs. Interest credited to
account balances was $590,000 and $376,000 for the years ended
December 31, 1999 and December 31, 1998, respectively. This increase is
primarily due to higher average account balances associated with the
Company's fixed account option within the variable product.

Commissions, general expenses, and insurance taxes, state licenses, and
fees were $697,000, $362,000 and $128,000, respectively, for the year
ended December 31, 1999. For the year ended December 31, 1998,
commissions, general expenses, and insurance taxes, state licenses, and
fees were $1.8 million, $834,000 and $44,000, respectively. Most costs
incurred as the result of sales have been deferred, thus having very
little impact on current earnings.

The Company's deferred policy acquisition costs ("DPAC") was eliminated
and an asset of $132,000 representing value of purchased insurance in
force ("VPIF") was established for policies in force at the merger date.
The Company deferred $879,000 of expenses associated with the sale of
variable annuity contracts for the year ended December 31, 1999. Expenses
of $2.3 million were deferred for the year ended December 31, 1998. These
acquisition costs are amortized in proportion to the expected gross
profits. Amortization of DPAC was $201,000 and $76,000 for the years
ended December 31, 1999 and 1998, respectively. The amortization of VPIF
was $35,000 for the year ended December 31, 1999 and $8,000 for the year
ended December 31, 1998. During 1999 and 1998, VPIF was adjusted to
increase amortization by $3,000 and $6,000, respectively, to reflect
changes in the assumptions related to the timing of future gross profits.
Based on current conditions and assumptions as to the impact of future
events on acquired policies in force, the expected approximate net
amortization relating to VPIF as of December 31, 1999 is $12,000 in 2000,
$10,000 in 2001, $9,000 in 2002, $8,000 in 2003, and $7,000 in 2004.
Actual amortization may vary based upon changes in assumptions and
experience.

FG--DVAP-108206                      44

<PAGE>
<PAGE>

INCOME.  Net income for the year ended December 31, 1999 was $811,000.
This was an increase of $36,000 from net income for the year ended
December 31, 1998.

Comprehensive loss for 1999 was $452,000, a decrease of approximately
$1.5 million from $1.0 million for 1998.

                           FINANCIAL CONDITION

RATINGS.  Currently, the Company's ratings are A+ by A.M. Best Company,
AAA by Duff & Phelps Credit Rating Company, and AA+ by Standard & Poor's
Rating Services ("Standard & Poor's").

INVESTMENTS.  First Golden's assets are invested in accordance with
applicable laws. These laws govern the nature and the quality of
investments that may be made by life insurance companies and the
percentage of their assets that may be committed to any particular type
of investment. In general, these laws permit investments, within
specified limits subject to certain qualifications, in federal, state,
and municipal obligations, corporate bonds, preferred or common stocks,
real estate mortgages, real estate, and certain other investments.

First Golden purchases investments in accordance with investment
guidelines that take into account investment quality, liquidity, and
diversification and invests primarily in investment grade securities. All
of First Golden's assets except for variable separate account assets are
available to meet its obligations under the contracts.

All of the Company's investments are carried at fair value in the
Company's financial statements. The change in the carrying value of the
Company's investment portfolio includes changes in unrealized
appreciation and depreciation of fixed maturities as well as a decline in
the cost basis of these securities due to scheduled principal payments.
The Company manages the growth of insurance operations in order to
maintain adequate capital ratios.

FIXED MATURITIES. At June 30, 2000, the Company had fixed maturities with
an amortized cost of $27.8 million and an estimated fair value of $26.7
million. At December 31, 1999, the Company had fixed maturities with an
amortized cost of $29.2 million and an estimated fair value of $28.1
million. The Company classifies 100% of its securities as available for
sale.

At June 30, 2000, net unrealized depreciation on fixed maturities of
$1,040,000 was comprised of gross appreciation of $20,000 and gross
depreciation of $1,060,000. Net unrealized holding losses on these
securities, net of adjustments for VPIF, DPAC, and deferred income taxes
of $618,000, were included in stockholder's equity at June 30, 2000.

At December 31, 1999, net unrealized depreciation on fixed maturities of
$1.1 million was comprised entirely of gross depreciation. Net unrealized
holding losses on these securities, net of adjustments for VPIF, DPAC,
and deferred income taxes of $603,000 was included in stockholder's
equity at December 31, 1999.

The individual securities in the Company's fixed maturities portfolio (at
amortized cost) include investment grade securities, which include
securities issued by the U. S. government, its agencies, and corporations
that are rated at least A- by Standard & Poor's ($19.2 million or 69.0%
at June 30, 2000 and $18.6 million or 63.6% at December 31, 1999), that
are rated BBB+ to BBB- by Standard & Poor's ($6.6 million or 23.7% at
June 30, 2000 and $9.1 million or 31.1% at December 31, 1999), and below
investment grade securities which are securities issued by corporations
that are rated BB+ to BB- by Standard & Poor's ($1.0 million or 3.7% at
June 30, 2000 and $1.5 million or 5.3% at December 31, 1999). Securities
not rated by Standard & Poor's had a National Association of Insurance
Commissioners ("NAIC") rating of 1 ($1.0 million or 3.6% at June 30,
2000).

Fixed maturities rated BBB+ to BBB- may have speculative characteristics
and changes in economic conditions or other circumstances are more likely
to lead to a weakened capacity of the issuer to make principal and
interest payments than is the case with higher rated fixed maturities.
The Company intends to

FG--DVAP-108206                      45

<PAGE>
<PAGE>

purchase additional below investment grade
securities, but it does not expect the percentage of its portfolio
invested in such securities to exceed 10% of its investment portfolio.
At June 30, 2000, the yield at amortized cost on the Company's below
investment grade portfolio was 8.1% compared to 6.4% for the Company's
investment grade corporate bond portfolio. At December 31, 1999, the
yield at amortized cost on the Company's below investment grade portfolio
was 7.3% compared to 6.7% for the Company's investment grade corporate
bond portfolio. The Company estimates the fair value of its below
investment grade portfolio was $960,000, or 92.5% of amortized cost
value, at June 30, 2000 ($1.4 million, or 94.0% of amortized cost value,
at December 31, 1999).

Below investment grade securities have different characteristics than
investment grade corporate debt securities. Risk of loss upon default by
the borrower is significantly greater with respect to below investment
grade securities than with other corporate debt securities. Below
investment grade securities are generally unsecured and are often
subordinated to other creditors of the issuer. Also, issuers of below
investment grade securities usually have higher levels of debt and are
more sensitive to adverse economic conditions, such as a recession or
increasing interest rates, than are issuers of investment grade
securities. The Company attempts to reduce the overall risk in its below
investment grade portfolio, as in all of its investments, through careful
credit analysis, strict investment policy guidelines, and diversification
by company and by industry.

The Company analyzes its investment portfolio, including below investment
grade securities, at least quarterly in order to determine if the
Company's ability to realize the carrying value on any investment has
been impaired. For debt securities, if impairment in value is determined
to be other than temporary (i.e., if it is probable the Company will be
unable to collect all amounts due according to the contractual terms of
the security), the cost basis of the impaired security is written down to
fair value, which becomes the new cost basis. The amount of the write-
down is included in earnings as a realized loss. Future events may occur,
or additional or updated information may be received, which may
necessitate future write-downs of securities in the Company's portfolio.
Significant write-downs in the carrying value of investments could
materially adversely affect the Company's net income in future periods.

During the six months ended June 30, 2000 and for the year ended December
31, 1999, the amortized cost basis of the Company's fixed maturities
portfolio was reduced by $7.0 million and $10.8 million, respectively, as
a result of sales, maturities, and scheduled principal repayments. In
total, net pre-tax losses from sales, calls, and repayments of fixed
maturities amounted to $431,000 in the first six months of 2000 and
$166,000 in the year ended December 31, 1999.

At June 30, 2000 and December 31, 1999, no fixed maturities were deemed
to have impairments in value that are other than temporary. At June 30,
2000 and December 31, 1999, the Company had no investment in default. The
Company's fixed maturities portfolio had a combined yield at amortized
cost of 6.5% at June 30, 2000 and December 31, 1999.

OTHER ASSETS.  DPAC represents certain deferred costs of acquiring new
insurance business, principally first year commissions, interest bonuses,
and other expenses related to production after October 24, 1997 ("ING
merger date"). The Company's DPAC was eliminated as of the ING merger
date and an asset of $132,000 representing VPIF was established for all
policies in force at the ING merger date. VPIF is amortized into income
in proportion to the expected gross profits of in force acquired in a
manner similar to DPAC amortization. Any expenses which vary directly
with the sales of the Company's products are deferred and amortized. At
June 30, 2000, the Company had VPIF and DPAC balances of $97,000 and $3.8
million, respectively ($102,000 and $3.2 million, respectively at
December 31, 1999).

Goodwill totaling $96,000, representing the excess of the acquisition
cost over the fair value of net assets acquired, was established as a
result of the merger with ING. Accumulated amortization of goodwill as of
June 30, 2000 and December 31, 1999 was approximately $6,000 and $5,000,
respectively.

Other assets increased $108,000 during the first six months of 2000
primarily due to an increase in receivables.

FG--DVAP-108206                      46

<PAGE>
<PAGE>

At June 30, 2000, the Company had $56.6 million of separate account
assets compared to $47.2 million at December 31, 1999. The increase in
separate account assets resulted from market appreciation, transfers from
the fixed account, and sales of the Company's variable products, net of
redemptions.

At December 31, 1999, the Company had $47.2 million of separate account
assets compared to $26.7 million at December 31, 1998. The increase in
separate account assets resulted from market appreciation, increased
transfer activity, and sales of the Company's variable products, net of
redemptions.

At June 30, 2000, the Company had total assets of $94.8 million, an
increase of 14.1% from December 31, 1999.  At December 31, 1999, the
Company had total assets of $83.1 million, an increase of 25.8% over
total assets at December 31, 1998.

LIABILITIES. Future policy benefits increased $204,000 in the first six
months of 2000 to $7.8 million reflecting premium growth in the Company's
fixed account option of the variable product, net of transfers to the
separate account. Policy reserves represent the premiums received plus
accumulated interest less mortality and administration charges. At June
30, 2000, the Company had $56.6 million of separate account liabilities.
This is an increase of 19.9% over separate account liabilities as of
December 31, 1999, and is primarily related to market appreciation,
transfers from the fixed account, and sales of the Company's variable
products, net of redemptions.

Future policy benefits decreased $3.2 million during 1999 to $7.6
million, due to net reallocations to the Company's separate account.
Policy reserves represent the premiums received plus accumulated interest
less mortality and administration charges. At December 31, 1999, the
Company had $47.2 million of separate account liabilities. This is an
increase of 76.7% over separate account liabilities as of December 31,
1998, and is primarily related to market appreciation, increased transfer
activity, and sales of the Company's variable annuity products, net of
redemptions.

Other liabilities decreased $136,000 from December 31, 1999, due mainly
to a decrease in accrued payables. Other liabilities decreased $187,000
during 1999. The decrease results primarily due to a decrease in
outstanding checks and accounts payable.

The Company's total liabilities increased $9.5 million, or 16.8%, during
the first six months of 2000 and totaled $65.9 million at June 30, 2000.
The Company's total liabilities increased $17.3 million, or 45.0%, during
1999 and totaled $56.4 million at December 31, 1999. These increases are
primarily the result of increases in separate account liabilities.

The effects of inflation and changing prices on the Company's financial
position are not material since insurance assets and liabilities are both
primarily monetary and remain in balance. An effect of inflation, which
has been low in recent years, is a decline in stockholder's equity when
monetary assets exceed monetary liabilities.

                     LIQUIDITY AND CAPITAL RESOURCES

Liquidity is the ability of the Company to generate sufficient cash flows
to meet the cash requirements of its operating, investing, and financing
activities. The Company's principal sources of cash are variable annuity
premiums and product charges, investment income, maturing investments,
and capital contributions. Primary uses of these funds are payments of
commissions and operating expenses, investment purchases, repayment of
debt, as well as withdrawals and surrenders.

Net cash provided by operating activities was $442,000 in the first six
months of 2000 compared to net cash provided by operations of $427,000 in
the same period of 1999. The increase in operating cash flows results
primarily from an increase in annuity product charges.

Net cash provided by operating activities was $892,000 in 1999 compared
to net cash used in operations of $307,000 in 1998. The operating cash
flows result primarily from an increase in annuity product charges, net
investment income, and decreased commission expense.

FG--DVAP-108206                      47

<PAGE>
<PAGE>

Net cash used in investing activities was $2.2 million during the first
six months of 2000 compared to net cash provided in investing activities
of $4.5 million in the same period of 1999. The decrease results
primarily from increased net purchases of short-term investments of $3.2
million in the first six months of 2000 versus net sales of $3.2 million
in the first six months of 1999, increased purchases of fixed maturities
of $5.6 million in the first six months of 2000 compared to $987,000 in
the same period of 1999, which were offset by increased sales of $6.5
million in the first six months of 2000 compared to $2.3 million in the
same period of 1999.

Net cash provided by investing activities was $1.9 million during 1999 as
compared to $6.3 million net cash used in investing activities in 1998.
This increase is primarily due to greater net sales of fixed maturities.
Net sales of fixed maturities were $1.0 million in 1999 versus net
purchases of fixed maturities of $3.9 million in 1998.

Net cash provided in financing activities was $2.0 million during the
first six months of 2000 compared to cash used in financing activities of
$1.6 million during the same period in the prior year, an increase of
$3.6 million. The increase is primarily due to the $2.1 million capital
contribution from Golden American and a $1.3 million increase in receipts
from investments contracts credited to account balances.

Net cash used in financing activities was $3.7 million during 1999 as
compared to net cash provided by financing activities of $8.0 million
during the prior year. In 1999, net cash used in financing activities was
impacted by net fixed account deposits of $780,000 compared to $8.8
million in 1998. The change was also impacted by net reallocations to the
Company's separate account, which increased to $4.6 million from $872,000
during the prior year.

The Company's liquidity position is managed by maintaining adequate
levels of liquid assets, such as cash or cash equivalents and short-term
investments. Additional sources of liquidity include borrowing facilities
to meet short-term cash requirements. The Company has a $10.0 million
revolving note facility with SunTrust Bank, Atlanta, which expired on
July 31, 2000.  As of July 31, 2000, the SunTrust Bank, Atlanta revolving
note facility was extended to July 30, 2001. Management believes these
sources of liquidity are adequate to meet the Company's short-term cash
obligations.

First Golden's principal office is located in New York, New York, where
certain of the Company's records are maintained. The 2,568 square feet of
office space is leased through 2001.

First Golden believes it will be able to fund the capital required for
projected new business primarily with existing capital and future capital
contributions from its Parent. First Golden expects to continue to
receive capital contributions from Golden American, if necessary. It is
ING's policy to ensure adequate capital and surplus is provided for the
Company and, if necessary, additional funds will be contributed.

The Golden American Board of Directors has agreed by resolution to
provide funds as needed for the Company to maintain policyholders'
surplus that meets or exceeds the greater of: (1) the minimum capital
adequacy standards to maintain a level of capitalization necessary to
meet A.M. Best Company's guidelines for a rating one level less than the
one originally given to First Golden or (2) the New York State Insurance
Department risk-based capital minimum requirements as determined in
accordance with New York statutory accounting principles. No funds were
transferred from Golden American during the first six months of 2000 or
during the years 1999 or 1998.

First Golden is required to maintain a minimum capital and surplus of not
less than $6 million under the provisions of the insurance laws of the
State of New York.

Under the provisions of the insurance laws of the State of New York,
First Golden cannot distribute any dividends to its stockholder, Golden
American, unless a notice of its intent to declare a dividend and the
amount of the dividend has been filed with the New York Insurance
Department at least thirty days in advance of the proposed declaration.
If the Superintendent of the New York Insurance Department finds the
financial condition of First Golden does not warrant the distribution,
the Superintendent may disapprove the distribution by giving written
notice to the Company within thirty days after the filing. The management
of First Golden does not anticipate paying dividends to its Parent during
2000.

FG--DVAP-108206                      48

<PAGE>
<PAGE>
The NAIC's risk-based capital requirements require insurance companies to
calculate and report information under a risk-based capital formula.
These requirements are intended to allow insurance regulators to monitor
the capitalization of insurance companies based upon the type and mixture
of risks inherent in a company's operations. The formula includes
components for asset risk, liability risk, interest rate exposure, and
other factors. The Company has complied with the NAIC's risk-based
capital reporting requirements. Amounts reported indicate the Company has
total adjusted capital well above all required capital levels.

Vulnerability from Concentrations:  First Golden's operations consist of
one business segment, the sale of insurance products. First Golden is not
dependent upon any single customer, however, two broker/dealers accounted
for a significant portion of its sales volume in the first six months of
2000 (three broker/dealers in the year 1999). One distributor sold 62.1%
of the Company's products in 1998. This distributor discontinued the
sales relationship as of July, 1999 for new business. Premiums are
primarily generated from consumers and corporations in the state of New
York.

Reinsurance:  At December 31, 1999, First Golden had a reinsurance treaty
with an unaffiliated reinsurer covering a significant portion of the
mortality risks under its variable contracts. First Golden remains liable
to the extent its reinsurer does not meet its obligation under the
reinsurance agreement.
The reinsurance treaty that covered the nonstandard minimum guaranteed
death benefits for new business has been terminated for business issued
after December 31, 1999. The Company is currently pursuing alternative
reinsurance arrangements for new business issued after December 31, 1999.
There can be no assurance that such alternative arrangements will be
available. Any reinsurance covering business in force at December 31,
1999 will continue to apply in the future.

Impact of Year 2000:  In prior years, the Company discussed the nature
and progress of Golden American's plans for the Company to become Year
2000 ready. In late 1999, Golden American completed remediation and
testing of the Company's systems. As a result of those planning and
implementation efforts, the Company experienced no significant
disruptions in mission critical information technology and non-
information technology systems and believes those systems successfully
responded to the Year 2000 date change. Golden American incurred all
expenses during 1999 in connection with remediating the Company's
systems. The Company is not aware of any material problems resulting from
Year 2000 issues, either with its products, its internal systems, or the
products and services of third parties. Golden American will continue to
monitor the Company's mission critical computer applications and those of
suppliers and vendors throughout the Year 2000 to ensure that any latent
Year 2000 matters that may arise are addressed promptly.

                     MARKET RISK AND RISK MANAGEMENT

Asset/liability management is integrated into many aspects of the
Company's operations, including investment decisions, product
development, and crediting rates determination. As part of its risk
management process, different economic scenarios are modeled, including
cash flow testing required for insurance regulatory purposes, to
determine that existing assets are adequate to meet projected liability
cash flows. Key variables include contractowner behavior and the variable
separate account's performance.

Contractowners bear the majority of the investment risks related to the
variable annuity products. Therefore, the risks associated with the
investments supporting the variable separate account are assumed by
contractowners, not by the Company (subject to, among other things,
certain minimum guarantees). The Company's products also provide certain
minimum death benefits that depend on the performance of the variable
separate account. Currently the majority of death benefit risks are
reinsured, which protects the Company from adverse mortality experience
and prolonged capital market decline.

A surrender, partial withdrawal, transfer, or annuitization made prior to
the end of a guarantee period from the fixed account may be subject to a
market value adjustment. As the liabilities in the fixed account are
subject to market value adjustment, the Company does not face a material
amount of market risk volatility. The fixed account liabilities are
supported by a portfolio principally composed of fixed rate investments
that can generate predictable, steady rates of return. The portfolio
management strategy for the fixed account

FG--DVAP-108206                      49

<PAGE>
<PAGE>

considers the assets available
for sale. This enables the Company to respond to changes in market
interest rates, changes in prepayment risk, changes in relative values of
asset sectors and individual securities and loans, changes in credit
quality outlook, and other relevant factors. The objective of portfolio
management is to maximize returns, taking into account interest rate and
credit risks, as well as other risks. The Company's asset/liability
management discipline includes strategies to minimize exposure to loss as
interest rates and economic and market conditions change.

On the basis of these analyses, management believes there is no material
solvency risk to the Company. With respect to a 10% drop in equity values
from June 30, 2000 levels, variable separate account funds, which
represent 88% of the in force, pass the risk in underlying fund
performance to the contractowner (except for certain minimum guarantees).
With respect to interest rate movements up or down 100 basis points from
year end 1999 levels, the remaining 12% of the in force are fixed account
funds and almost all of these have market value adjustments which provide
significant protection against changes in interest rates.

        CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Any forward-looking statements contained herein or in any other oral or
written statement by the Company or any of its officers, directors, or
employees is qualified by the fact that actual results of the Company may
differ materially from such statement, among other risks and
uncertainties inherent in the Company's business, due to the following
important factors:

   1. Prevailing interest rate levels and stock market performance,
      which may affect the ability of the Company to sell its products,
      the market value and liquidity of the Company's investments, fee
      revenue, and the lapse rate of the Company's policies,
      notwithstanding product design features intended to enhance
      persistency of the Company's products.

   2. Changes in the federal income tax laws and regulations, which may
      affect the tax status of the Company's products.

   3. Changes in the regulation of financial services, including bank
      sales and underwriting of insurance products, which may affect the
      competitive environment for the Company's products.

   4. Increasing competition in the sale of the Company's products.

   5. Other factors that could affect the performance of the Company,
      including, but not limited to, market conduct claims, litigation,
      insurance industry insolvencies, availability of competitive
      reinsurance on new business, investment performance of the
      underlying portfolios of the variable products, variable product
      design, and sales volume by significant sellers of the Company's
      variable products.

                            OTHER INFORMATION

CERTAIN AGREEMENTS.  On November 8, 1996, First Golden and Golden
American entered into an administrative service agreement pursuant to
which Golden American agreed to provide certain accounting, actuarial,
tax, underwriting, sales, management and other services to First Golden.
Expenses incurred by Golden American in relation to this service
agreement will be reimbursed by First Golden on an allocated cost basis.
First Golden entered into a similar agreement with another affiliate,
Equitable Life Insurance Company of Iowa ("Equitable Life"), for
additional services. For the six months ended June 30, 2000 and for the
years ended December 31, 1999 and 1998, First Golden incurred expenses of
$190,000, $137,000 and $248,000, respectively, under the agreement with
Golden American and $178,000, $142,000 and $165,000, respectively, under
the agreement with Equitable Life.

Effective January 1, 1998 the Company entered into an asset management
agreement with ING Investment Management LLC ("ING IM"), an affiliate,
under which ING IM provides asset management and accounting

FG--DVAP-108206                      50

<PAGE>
<PAGE>

services.
For the six months ended June 30, 2000 and for the years ended December
31, 1999 and 1998, the Company incurred expenses of $40,000, $73,000 and
$56,000, respectively.  First Golden has an agreement with Golden American
and DSI pursuant to
which First Golden has agreed to provide Golden American and DSI certain
of its personnel to perform management, administrative and clerical
services and the use of certain of its facilities. First Golden charges
Golden American and DSI for such expenses and all other general and
administrative costs, first on the basis of direct charges when
identifiable, and second allocated based on the estimated amount of time
spent by First Golden's employees on behalf of Golden American and DSI.
For the six months ended June 30, 2000 and for the years ended December
31, 1999 and 1998, charges to Golden American for these services were
$294,000, $269,000 and $210,000, respectively, and charges to DSI for
these services were $108,000, $387,000 and $75,000, respectively.

The Company provides resources and services to Security Life of Denver
Insurance Company ("Security Life"), an affiliate, and Southland Life
Insurance Company ("Southland"), another affiliate.  For the year ended
December 31, 1999, charges for these services were $149,000 to Security
Life and $63,000 to Southland.

DISTRIBUTION AGREEMENT.  First Golden has entered into agreements with
DSI to perform services related to the distribution of its products. DSI
acts as the principal underwriter (as defined in the Securities Act of
1933 and the Investment Company Act of 1940, as amended) of the variable
insurance products issued by First Golden. For the six months ended June
30, 2000 and for the years ended December 31, 1999 and 1998, commissions
paid by First Golden to DSI were $665,000, $697,000 and $1,754,000,
respectively.

EMPLOYEES.  During 1996, Golden American provided the support necessary
for the incorporation and licensing of First Golden. During 1999 and
1998, First Golden had few direct employees due to its small size and
will continue to receive support pursuant to various management services
from DSI, Golden American and other affiliates as described above under
"Certain Agreements."  The cost of these services are allocated to First
Golden.

Certain officers of First Golden are also officers of Golden American and
DSI, and certain officers of First Golden are also officers of EIC,
and/or Equitable Life Insurance Company of Iowa. See "Directors and
Executive Officers."

PROPERTIES.  First Golden's principal office is located at 230 Park
Avenue, Suite 966, New York, New York 10169, where certain of the
Company's records are maintained. The 2,568 square feet of office space
is leased for a 5 year term which ends in the year 2001.

FG--DVAP-108206                      51

<PAGE>
<PAGE>

DIRECTORS AND EXECUTIVE OFFICERS

NAME (AGE)                  POSITION(S) WITH THE COMPANY
-----------------------     ----------------------------------------------
Barnett Chernow (50)        Director, Chairman and President
Myles R. Tashman (57)       Director, Executive Vice President, General
                                Counsel and Secretary
James R. McInnis (52)       Executive Vice President
E. Robert Koster (41)       Senior V.P. and Chief Financial Officer
Carol V. Coleman (50)       Director
Michael W. Cunningham (51)  Director
Stephen J. Friedman (62)    Director
Bernard Levitt (74)         Director
Roger A. Martin (68)        Director
Andrew Kalinowski (55)      Director
Phillip R. Lowery (46)      Director
Mark A. Tullis (44)         Director
David L. Jacobson (50)      Senior Vice President and Assistant Secretary
Stephen J. Preston (42)     Executive Vice President and Chief Actuary
Mary B. Wilkinson (43)      Senior Vice President and Treasurer
Marilyn Talman (53)         Vice President, Associate General Counsel
                                and Assistant Secretary


Each director is elected to serve for one year or until the next annual
meeting of shareholders or until his or her successor is elected. Some
directors and/or officers are directors and/or officers of First Golden's
insurance company affiliates.  The principal positions of First Golden's
directors and senior executive officers for the past five years are
listed below:

Mr. Barnett Chernow became President of First Golden and Golden American
in April, 1998. From 1996 to 1998, Mr. Chernow served as Executive Vice
President of First Golden. From 1993 to 1998, Mr. Chernow also served as
Executive Vice President of Golden American.  He was elected to serve as
a director of First Golden in June, 1996 and Golden American in April,
1998.

Mr. Myles R. Tashman is Executive Vice President, General Counsel,
Secretary and Director of First Golden. Since December, 1995, Mr. Tashman
has also served as Executive Vice President of Golden American, and since
January, 1998, he has served as a director of Golden American. He was
elected to serve as a director of First Golden in June, 1996.

Mr. James R. McInnis is Executive Vice President of First Golden since
December, 1997. From 1982 through November, 1997, he was with the
Endeavor Group and held several offices, including President at the time
of his departure.

Mr. E. Robert Koster was elected Senior Vice President and Chief
Financial Officer of First Golden and Golden American in September 1998.
From August, 1984 to September, 1998 he has held various positions with
ING companies in The Netherlands.

Ms. Carol V. Coleman is a Director of First Golden, having been first
appointed in December, 1997. She has been a financial recruiter with
Vantage Staffing since 1994.

Mr. Michael W. Cunningham became a Director of First Golden and Golden
American in April, 1999.  Also, he has served as a Director of Life of
Georgia and Security Life of Denver since 1995.  Currently, he serves as
Executive Vice President and Chief Financial Officer of ING North America
Insurance Corporation, and has worked for them since 1991.

Mr. Stephen J. Friedman is a Director of First Golden, having been first
appointed in June, 1996. Mr. Friedman is a partner of the law firm of
Debevoise & Plimpton in New York, NY since 1993.

FG--DVAP-108206                      52

<PAGE>
<PAGE>

Mr. Bernard Levitt is a Director of First Golden, having been first
appointed in June, 1996.  Until his retirement in 1990, Mr. Levitt was a
life insurance consultant with American Life Insurance Company of New
York, since 1989.

Mr. Roger A. Martin is a Director of First Golden, having been first
appointed in June, 1996. From 1984 until his retirement in July, 1995,
Mr. Martin was a Vice President with Bear Sterns.

Mr. Andrew Kalinowski is a Director of First Golden, having been first
appointed in June, 1996.  Mr. Kalinowski has been a Principal and the
President of Upstate Special Risk Services, Incorporated since 1974. He
also has been a Principal, the Chief Marketing Officer and Vice President
of LifeMark Securities Corporation since 1983, a Principal, Vice
President and Secretary of LifeMark Associates, Incorporated since 1993,
and a Principal and Director of LIFE Incorporated.

Mr. Phillip R. Lowery became a Director of First Golden in December 1999
and Golden American in April 1999.  He has served as Executive Vice
President and Chief Actuary for ING Americas Region since 1990.

Mr. Mark A. Tullis became a Director of First Golden and Golden American
in December 1999.  He has served as Executive Vice President, Strategy
and Operations for ING Americas Region since September, 1999. From June,
1994 to August, 1999, he was with Pimerica, serving as Executive Vice
President at the time of his departure.

Mr. David L. Jacobson was elected Senior Vice President and Assistant
Secretary of First Golden in June, 1996.  Since November, 1993, Mr.
Jacobson has also served as Senior Vice President and Assistant Secretary
of Golden American. Since September, 1996, Mr. Jacobson has also served
as Assistant Secretary of Equitable Life Insurance Company of Iowa.

Mr. Stephen J. Preston joined Golden American in December, 1993 as Senior
Vice President, Chief Actuary and Controller. He became an Executive Vice
President and Chief Actuary in June, 1998.  He was elected Senior Vice
President and Chief Actuary of First Golden in June, 1996 and elected
Executive Vice President in June, 1998.

Ms. Mary Bea Wilkinson was elected Senior Vice President and Treasurer of
First Golden in June 1996. From November, 1993 through 1996, Ms.
Wilkinson served as Senior Vice President, Assistant Secretary and
Treasurer of Golden American.

Ms. Marilyn Talman was elected Vice President, Associate General Counsel
and Assistant Secretary of First Golden in June, 1996. Since April, 1996,
Ms. Talman has also served as Vice President, Associate General Counsel
and Assistant Secretary for Golden American. Since September, 1996, Ms.
Talman has also served as Assistant Secretary of Equitable Life Insurance
Company of Iowa. From March, 1992 through March, 1996, she held various
positions with Rodney Square Management Corp. and was Vice President and
General Counsel upon leaving.

COMPENSATION TABLE AND OTHER INFORMATION
The following sets forth information with respect to the Chief Executive
Officer of First Golden as well as the annual salary and bonus for the
next five highly compensated executive officers for the fiscal years
ended December 31, 1999. Certain executive officers of First Golden are
also officers of Golden American and DSI. The salaries of such
individuals are allocated among First Golden, Golden American and DS
pursuant to an arrangement among these companies.

FG--DVAP-108206                      53

<PAGE>
<PAGE>

EXECUTIVE COMPENSATION TABLE
The following table sets forth information with respect to the annual
salary and bonus for First Golden's Chief Executive Officer, the four
other most highly compensated executive officers and the two most highly
compensated former executive officers for the fiscal year ended December
31, 1999.


</TABLE>
<TABLE>
<CAPTION>
                                                                    LONG-TERM
                                  ANNUAL COMPENSATION              COMPENSATION
                                  -------------------        -----------------------
                                                              RESTRICTED  SECURITIES
NAME AND                                                     STOCK AWARDS UNDERLYING     ALL OTHER
PRINCIPAL POSITION           YEAR      SALARY      BONUS 1     OPTIONS 2    OPTIONS    COMPENSATION 3
------------------           ----      ------      -------     ---------    -------    --------------
<S>                          <C>     <C>          <C>          <C>            <C>        <C>
Barnett Chernow,..........   1999    $ 300,009    $ 698,380                   6,950      $ 20,464 4
President                    1998    $ 284,171    $ 105,375                   8,000
                             1997    $ 234,167    $  31,859    $ 277,576      4,000

James R. McInnis..........   1999    $ 250,007    $ 955,646                   5,550      $ 15,663 4
Executive Vice               1998    $ 250,004    $ 626,245                   2,000
President

Myles R. Tashman..........   1999    $ 199,172    $ 293,831                   1,800      $ 14,598 4
Executive Vice               1998    $ 189,337    $  54,425                   3,500
President, General           1997    $ 181,417    $  25,000    $ 165,512      5,000
Counsel and Secretary

Stephen J. Preston........   1999    $ 198,964    $ 235,002                   2,050      $ 12,564 4
Executive Vice               1998    $ 173,870    $  32,152                   3,500
President and Chief          1997    $ 160,758    $  16,470
Actuary


Mary Bea Wilkinson........   1999    $ 158,088    $ 191,968                   1,425      $ 11,736 4
Senior Vice                  1998    $ 110,484    $  30,747
President                    1997    $ 141,233    $  14,466

R. Brock Armstrong........   1999    $ 500,014    $ 500,000                  10,175      $ 23,921 4
Former Chief
Executive Officer

Keith Glover..............   1999    $  87,475    $ 761,892                              $558,541 4,5
Former Executive             1998    $ 250,000    $ 145,120                   3,900
Vice  President
</TABLE>

--------------------
1    The amount shown relates to bonuses paid in 1999, 1998, and 1997.
2    Restricted stock awards granted to executive officers vested on October 24,
     1997 with the change in control of Equitable of Iowa.
3    Other compensation for 1999 includes reimbursements to named employee for
     participation in company sponsored programs such as tuition reimbursement,
     PC purchase assistance program, and other miscellaneous payments or
     reimbursements. For 1999, Mr. Chernow received $2,464; Mr. McInnis received
     $636; Mr. Tashman received $2,598; Mr. Preston received $564; Ms. Wilkinson
     received $1,196; Mr. Armstrong received $1,421; and Mr. Glover received
     $3,089;
4    Other compensation for 1999 includes a business allowance for each named
     executive which is required to be applied to specific business expenses of
     the named executive.
5    In connection with the termination of his employment, Mr. Glover received
     payments and benefits totaling $555,452.

FG--DVAP-108206                      54

<PAGE>
<PAGE>

OPTION GRANTS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>
                                                                                    POTENTIAL
                                                                               REALIZABLE VALUE AT
                                       % OF TOTAL                                ASSUMED ANNUAL
                          NUMBER OF      OPTIONS                                 RATES OF STOCK
                         SECURITIES    GRANTED TO                              PRICE APPRECIATION
                         UNDERLYING     EMPLOYEES   EXERCISE                    FOR OPTION TERM 3
                           OPTIONS      IN FISCAL    OR BASE    EXPIRATION    ----------------------
NAME                      GRANTED 1       YEAR       PRICE 2       DATE           5%           10%
----                     -----------     ------     ---------     ------         ----         -----
<S>                         <C>           <C>        <C>        <C>           <C>          <C>
Barnett Chernow..........   2,000         3.18       $54.210    01/04/2004    $  29,954    $  66,191
                            4,950         7.86       $54.210    04/01/2009    $ 168,757    $ 427,664
James R. McInnis.........   2,550         4.05       $54.210    04/01/2009    $  86,936    $ 220,312
                            3,000         4.77       $55.070    10/01/2009    $ 103,900    $ 263,302
Myles R. Tashman.........   1,800         2.86       $54.210    04/01/2009    $  61,366    $ 155,514
Stephen J. Preston.......   2,050         3.26       $54.210    04/01/2009    $  69,889    $ 177,113
Mary Bea Wilkinson.......   1,425         2.26       $54.210    04/01/2009    $  48,582    $ 123,115
R. Brock Armstrong.......  10,175        16.16       $54.210    04/01/2009    $ 346,890    $ 879,087
</TABLE>

--------------------
1    Stock appreciation rights granted in 1999 to the officers of First Golden
     have a three-year vesting period and an expiration date as shown.
2    The base price was equal to the fair market value of ING's stock on the
     date of grant.
3    Total dollar gains based on indicated rates of appreciation of share price
     over the total term of the rights.



FG--DVAP-108206                      55

<PAGE>
<PAGE>


--------------------------------------------------------------------------
  UNAUDITED FINANCIAL STATEMENTS OF FIRST GOLDEN AMERICAN LIFE
                 INSURANCE COMPANY OF NEW YORK
--------------------------------------------------------------------------

  For the Six Months Ended June 30, 2000


FG--DVAP-108206                      56

<PAGE>
<PAGE>

                  FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                           CONDENSED BALANCE SHEETS (UNAUDITED)
                       (Dollars in thousands, except per share data)


<TABLE>
<CAPTION>


                                                                                       June 30, 2000     December 31, 1999
                                                                            -----------------------------------------------

<S>                                                                                       <C>                   <C>
ASSETS
Investments:
  Fixed maturities, available for sale, at fair value
    (cost:  2000-$27,765; 1999-$29,178)                                                   $26,725               $28,095
  Short-term investments                                                                    5,517                 2,309
                                                                            -----------------------------------------------
Total investments                                                                          32,242                30,404

Cash and cash equivalents                                                                   1,256                 1,026
Due from affiliates                                                                           116                   539
Accrued investment income                                                                     411                   443
Deferred policy acquisition costs                                                           3,784                 3,198
Value of purchased insurance in force                                                          97                   102
Property and equipment, less allowances for
   depreciation of $32 in 2000 and $31 in 1999                                                 34                    41
Goodwill, less accumulated amortization of $6 in 2000
   and $5 in 1999                                                                              90                    91
Other assets                                                                                  127                    19
Separate account assets                                                                    56,600                47,215
                                                                            -----------------------------------------------

Total assets                                                                              $94,757               $83,078
                                                                            ===============================================

LIABILITIES AND STOCKHOLDER'S EQUITY
Policy liabilities and accruals:
  Future policy benefits:
    Annuity products                                                                       $7,787                $7,583
Current income tax liability                                                                  590                   557
Deferred income tax liability                                                                 666                   610
Revolving note payable                                                                         --                   100
Due to affiliates                                                                              46                    32
Other liabilities                                                                             187                   323
Separate account liabilities                                                               56,600                47,215
                                                                            -----------------------------------------------
                                                                                           65,876                56,420
Commitments and contingencies

Stockholder's equity:
  Preferred stock, par value $5,000 per share,
    authorized 6,000 shares                                                                    --                    --
  Common stock, par value $10 per share, authorized,
    issued, and outstanding 200,000 shares                                                  2,000                 2,000
  Additional paid-in capital                                                               26,049                23,936
  Accumulated other comprehensive loss                                                       (950)                 (927)
  Retained earnings                                                                         1,782                 1,649
                                                                            -----------------------------------------------

Total stockholder's equity                                                                 28,881                26,658
                                                                            -----------------------------------------------

Total liabilities and stockholder's equity                                                $94,757               $83,078
                                                                            ===============================================

</TABLE>

                            See accompanying notes.


FG--DVAP-108206                      57

<PAGE>
<PAGE>

              FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                   CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
                            (Dollars in thousands)

<TABLE>
<CAPTION>


                                                                                          For the Six              For the Six
                                                                                         Months Ended             Months Ended
                                                                                        June 30, 2000            June 30, 1999
                                                                              -------------------------------------------------

<S>                                                                                           <C>                     <C>
       Revenues:
         Annuity product charges                                                               $599                    $231
         Net investment income                                                                  907                   1,046
         Realized losses on investments                                                        (431)                    (30)
         Other income                                                                            15                      16
                                                                              -------------------------------------------------
                                                                                              1,090                   1,263
       Insurance benefits and expenses:
         Annuity benefits:
            Interest credited to account balances                                               410                     318
         Underwriting, acquisition, and insurance expenses:
            Commissions                                                                         665                     309
            General expenses                                                                    402                     342
            Insurance taxes, state licenses, and fees                                            38                      29
            Policy acquisition costs deferred                                                  (839)                   (546)
            Amortization:
              Deferred policy acquisition costs                                                 192                     123
              Value of purchased insurance in force                                              (1)                      4
              Goodwill                                                                            1                       1
                                                                              -------------------------------------------------
                                                                                                868                     580
                                                                              -------------------------------------------------
       Income before income taxes                                                               222                     683

       Income taxes                                                                              89                     320
                                                                              -------------------------------------------------

       Net income                                                                              $133                    $363
                                                                              =================================================


</TABLE>

                            See accompanying notes.


FG--DVAP-108206                      58

<PAGE>
<PAGE>

              FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                   CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
                            (Dollars in thousands)

<TABLE>
<CAPTION>


                                                                                                For the Six             For the Six
                                                                                               Months Ended            Months Ended
                                                                                              June 30, 2000           June 30, 1999
                                                                                      ----------------------------------------------

<S>                                                                                                 <C>                   <C>
NET CASH PROVIDED BY OPERATING ACTIVITIES                                                             $442                  $427

INVESTING ACTIVITIES
Sale, maturity, or repayment of fixed maturities - available for sale                                6,523                 2,285
Acquisition of fixed maturities - available for sale                                                (5,571)                 (987)
Short-term investments - net                                                                        (3,208)                3,231
Purchase of property and equipment                                                                      --                    (7)
Sale of property and equipment                                                                           6                    --
                                                                                      ----------------------------------------------
Net cash provided by (used in) investing activities                                                 (2,250)                4,522

FINANCING ACTIVITIES
Proceeds from revolving note payable                                                                   100                    --
Repayment of revolving note payable                                                                   (200)                   --
Receipts from investment contracts credited to account balances                                      1,751                   416
Return of account balances on investment contracts                                                    (133)                  (80)
Net reallocations to Separate Account                                                               (1,593)               (1,887)
Contribution from parent                                                                             2,113                    --
                                                                                      ----------------------------------------------
Net cash provided by (used in) financing activities                                                  2,038                (1,551)
                                                                                      ----------------------------------------------

Increase in cash and cash equivalents                                                                  230                 3,398
Cash and cash equivalents at beginning of period                                                     1,026                 1,932
                                                                                      ----------------------------------------------

Cash and cash equivalents at end of period                                                          $1,256                $5,330
                                                                                      ==============================================


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the period for interest                                                               $11                    --


</TABLE>

                            See accompanying notes.


FG--DVAP-108206                      59

<PAGE>
<PAGE>

              FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
                                June 30, 2000


1.  SIGNIFICANT ACCOUNTING POLICIES
The accompanying  unaudited condensed financial statements have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information and the  instructions to Form 10-Q and Article 10 of Regulation S-X.
This Form is being filed with the reduced disclosure format specified in General
Instruction H (1) and (2) of Form 10-Q. Accordingly, the financial statements do
not include all of the information and footnotes  required by generally accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management,  all adjustments  considered  necessary for a fair presentation have
been  included.  All  adjustments  were of a  normal  recurring  nature,  unless
otherwise  noted  in  Management's  Discussion  and  Analysis  and the  Notes to
Financial  Statements.  Operating results for the six months ended June 30, 2000
are not necessarily  indicative of the results that may be expected for the year
ending  December  31,  2000.  These  financial  statements  should  be  read  in
conjunction  with the financial  statements  and the related  notes  included in
First Golden  American Life Insurance  Company of New York's ("First  Golden" or
the "Company") annual report on Form 10-K for the year ended December 31, 1999.

ORGANIZATION
First Golden is a stock life insurance  company  organized under the laws of the
State of New York and is a wholly  owned  subsidiary  of  Golden  American  Life
Insurance  Company  ("Golden  American").  Golden  American  is a  wholly  owned
subsidiary  of Equitable of Iowa  Companies,  Inc.  ("EIC").  EIC is an indirect
wholly owned subsidiary of ING Groep N.V., a global  financial  services holding
company based in The Netherlands.

STATUTORY
Net income (loss) for First Golden as determined  in accordance  with  statutory
accounting  practices  was  $(35,000) and $538,000 for the six months ended June
30,  2000 and 1999,  respectively.  Total  statutory  capital  and  surplus  was
$27,034,000 at June 30, 2000 and $25,082,000 at December 31, 1999.

RECLASSIFICATIONS
Certain  amounts in the June 30,  1999 and March 31, 2000  financial  statements
have been  reclassified  to conform  to the June 30,  2000  financial  statement
presentation.

2.  COMPREHENSIVE INCOME
Comprehensive  income  includes  all changes in  stockholder's  equity  during a
period except those  resulting  from  investments  by and  distributions  to the
stockholder.  Other  comprehensive  income (loss) for the second quarter of 2000
and 1999 amounted to $41,000 and $(226,000),  respectively.  Other comprehensive
income (loss) for the first six months of 2000 and 1999 amounted to $110,000 and
$(244,000),   respectively.  Other  comprehensive  income  (loss)  excludes  net
investment  gains  (losses)  included  in  net  income  which  merely  represent
transfers from  unrealized to realized gains and losses.  These amounts  totaled
$(233,000)  and  $(40,000)  during  the  first  six  months  of 2000  and  1999,
respectively.  Such amounts,  which have been measured through the date of sale,
are net of income  taxes and  adjustments  for value of  purchased  insurance in
force and deferred policy  acquisition costs totaling  $(94,000) and $10,000 for
the second quarters of 2000 and 1999,  respectively,  and $(198,000) and $10,000
for the first six months of 2000 and 1999, respectively.

3.  INVESTMENTS
Investment  Diversifications:  The Company's  investment policies related to its
investment  portfolio  require  diversification  by  asset  type,  company,  and
industry  and set limits on the amount  which can be invested  in an  individual
issuer.  Such  policies  are at  least as  restrictive  as  those  set  forth by
regulatory authorities. The following percentages relate to holdings at June 30,
2000 and December 31, 1999. Fixed maturities included investments in industrials
(36% in 2000, 48% in 1999),  financial companies (30% in 2000, 29% in 1999), and
various  government  bonds and government or agency  mortgage-backed  securities
(27% in 2000, 14% in 1999).

FG--DVAP-108206                      60

<PAGE>
<PAGE>

              FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
                                June 30, 2000


4.  RELATED PARTY TRANSACTIONS
Directed Services, Inc. ("DSI"), an affiliate, acts as the principal underwriter
(as  defined in the  Securities  Act of 1933 and the  Investment  Company Act of
1940, as amended) and distributor of the variable  insurance  products issued by
the Company.  DSI is authorized to enter into agreements with  broker/dealers to
distribute the Company's variable insurance products and appoint representatives
of the  broker/dealers  as agents.  The Company paid commissions to DSI totaling
$344,000 and $110,000 in the second quarter of 2000 and 1999, respectively.  For
the  first six  months  of 2000 and 1999,  the  commissions  and  expenses  were
$665,000 and $309,000, respectively.

The Company has an asset management agreement with ING Investment Management LLC
("ING  IM"),  an  affiliate,  in which  ING IM  provides  asset  management  and
accounting services. Under the agreement, the Company records a fee based on the
value of the assets  managed by ING IM.  The fee is payable  quarterly.  For the
second  quarters  of 2000 and 1999,  the  Company  incurred  fees of $20,000 and
$16,000,  respectively,  under this agreement.  For the first six months of 2000
and 1999, the Company incurred fees of $40,000 and $33,000, respectively.

The Company has service  agreements  with Golden  American  and  Equitable  Life
Insurance  Company of Iowa  ("Equitable  Life"),  an affiliate,  in which Golden
American  and  Equitable  Life  provide  administrative  and  financial  related
services.  Under the  agreement  with  Golden  American,  the  Company  incurred
expenses  of  $69,000  and  $12,000  for the second  quarters  of 2000 and 1999,
respectively,  and  $190,000  and $16,000 for the six months ended June 30, 2000
and 1999,  respectively.  Under the agreement with  Equitable  Life, the Company
incurred  expenses of $87,000  and  $58,000 for the second  quarters of 2000 and
1999,  respectively,  and $178,000 and $98,000 for the six months ended June 30,
2000 and 1999, respectively.

The Company provides resources and services to DSI. Revenues for these services,
which  reduce  general  expenses  incurred by the Company,  totaled  $56,000 and
$22,000  for the second  quarters  of 2000 and 1999,  respectively.  For the six
months ended June 30, 2000 and 1999,  these  revenues were $108,000 and $54,000,
respectively.

The Company  provides  resources and services to Golden  American.  Revenues for
these services,  which reduce general expenses incurred by the Company,  totaled
$146,000 for the second quarter of 2000 and $294,000 for the first six months of
2000.

The Company had premiums,  net of reinsurance,  for variable  insurance products
for the second quarter and first six months of 2000 totaled $25,000 and $27,000,
respectively,  from Locust Street  Securities,  Inc.,  an affiliate,  and $0 and
$11,000, respectively, from Vestax Securities Corporation, an affiliate.

In the  first  quarter  of 2000,  the  Company  received  a  $2,113,000  capital
contribution from Golden American.

5.  COMMITMENTS AND CONTINGENCIES
Reinsurance:  At June 30, 2000,  First Golden had a  reinsurance  treaty with an
unaffiliated  reinsurer  covering a significant  portion of the mortality  risks
under its  variable  contracts as of December  31,  1999.  First Golden  remains
liable to the extent that the reinsurer does not meet its obligations  under the
reinsurance agreement. At June 30, 2000 and December 31, 1999, the Company had a
payable of $1,000 and $4,000,  respectively,  for reinsurance premiums. Included
in the accompanying financial statements are net considerations to the reinsurer
of $15,000 and $6,000 in the second quarter of 2000 and 1999, respectively,  and
$24,000  and  $8,000  for  the  six  months   ended  June  30,  2000  and  1999,
respectively.  Also included are net policy  benefits to the reinsurer of $5,000
in the second quarter and first six months of 2000.


FG--DVAP-108206                      61

<PAGE>
<PAGE>

              FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
                                June 30, 2000


5.  COMMITMENTS AND CONTINGENCIES (continued)
The reinsurance  treaty that covered the nonstandard  minimum  guaranteed  death
benefits for new business was terminated for business  issued after December 31,
1999. The Company is currently pursuing alternative reinsurance arrangements for
new  business  after  December 31,  1999.  There can be no  assurance  that such
alternative arrangements will be available. Any reinsurance covering business in
force at December 31, 1999 will continue to apply in the future.

Litigation:  The  Company,  like  other  insurance  companies,  may be  named or
otherwise   involved  in  lawsuits,   including   class   action   lawsuits  and
arbitrations.  In some  class  action  and  other  actions  involving  insurers,
substantial  damages  have  been  sought  and/or  material  settlement  or award
payments have been made. The Company currently believes no pending or threatened
lawsuits or actions exist that are reasonably  likely to have a material adverse
impact on the Company.

Vulnerability From Concentrations: The Company has various concentrations in its
investment  portfolio.  As of June 30, 2000,  the Company had three  investments
(other  than bonds  issued by  agencies of the United  States  government)  each
exceeding ten percent of stockholder's  equity.  The Company's asset growth, net
investment  income,  and cash  flow  are  primarily  generated  from the sale of
variable  annuities and associated  future policy benefits and separate  account
liabilities. Substantial changes in tax laws that would make these products less
attractive  to consumers  and extreme  fluctuations  in interest  rates or stock
market returns,  which may result in higher lapse experience than assumed, could
have a severe impact to the Company's financial  condition.  Two broker/dealers,
each having at least ten percent of total  sales,  generated  75% and 85% of the
Company's sales in the quarter and six months ended June 30, 2000,  respectively
(77% and 86% by three broker/dealers during the same periods in 1999).

Revolving Note Payable: To enhance short-term liquidity, the Company established
a revolving note payable effective July 31, 1999 and expiring July 31, 2000 with
SunTrust  Bank,  Atlanta  (the  "Bank").  The total  amount the Company may have
outstanding is  $10,000,000.  The note accrues  interest at an annual rate equal
to: (1) the cost of funds for the Bank for the period applicable for the advance
plus 0.25% or (2) a rate quoted by the Bank to the Company for the advance.  The
terms of the  agreement  require the Company to  maintain  the minimum  level of
Company Action Level Risk Based Capital as  established by applicable  state law
or regulation.  At June 30, 2000, the Company did not have any borrowings  under
this  agreement.  At December 31, 1999,  the Company had  borrowings of $100,000
under this agreement.

FG--DVAP-108206                      62

<PAGE>
<PAGE>

--------------------------------------------------------------------------------
FINANCIAL STATEMENTS OF FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
--------------------------------------------------------------------------------



REPORT OF INDEPENDENT AUDITORS



The Board of Directors and Stockholder
First Golden American Life Insurance Company of New York

We have audited the  accompanying  balance sheets of First Golden  American Life
Insurance  Company of New York as of December 31, 1999 and 1998, and the related
statements of operations,  changes in stockholder's  equity,  and cash flows for
the years ended  December 31, 1999 and 1998 and for the periods from October 25,
1997  through  December 31, 1997 and January 1, 1997 through  October 24,  1997.
These  financial statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial statements  based
on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of First Golden  American Life
Insurance  Company of New York at December 31, 1999 and 1998, and the results of
its operations and its cash flows for the years ended December 31, 1999 and 1998
and for the periods from October 25, 1997 through  December 31, 1997 and January
1, 1997 through  October 24, 1997,  in  conformity  with  accounting  principles
generally  accepted in the United  States.

                                                             s/Ernst & Young LLP

Des Moines, Iowa
February 4, 2000



FG--DVAP-108206                      63
<PAGE>


            FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                                 BALANCE SHEETS
                  (Dollars in thousands, except per share data)

                                                        POST-MERGER
                                                 ------------  ------------
                                                 December 31,  December 31,
                                                     1999         1998
                                                 ------------  ------------
  ASSETS

  Investments:
    Fixed maturities, available for sale,
       at fair value (Cost: 1999 - $29,178;
       1998 - $30,431)........................      $28,095       $30,994
    Short-term investments....................        2,309         3,231
                                                    -------       -------
  Total investments...........................       30,404        34,225

  Cash and cash equivalents...................        1,026         1,932

  Due from affiliates.........................          539            37

  Accrued investment income...................          443           414

  Deferred policy acquisition costs...........        3,198         2,347

  Value of purchased insurance in force.......          102           117

  Property and equipment, less allowances
     for depreciation of $31 in 1999 and
     $16 in 1998..............................           41            48

  Goodwill, less accumulated amortization
     of $5 in 1999 and $3 in 1998.............           91            93

  Current income taxes recoverable............           --            89

  Other assets................................           19            15

  Separate account assets.....................       47,215        26,717
                                                    -------       -------
  Total assets................................      $83,078       $66,034
                                                    =======       ========



                               See accompanying notes.


FG--DVAP-108206                      64
<PAGE>



            FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                            BALANCE SHEETS - CONTINUED
                  (Dollars in thousands, except per share data)

                                                        POST-MERGER
                                                 ------------  ------------
                                                 December 31,  December 31,
                                                     1999         1998
                                                 ------------  ------------

  LIABILITIES AND STOCKHOLDER'S EQUITY

  Policy liabilities and accruals:
     Future policy benefits:
       Annuity products.......................      $ 7,583       $10,830
  Current income taxes payable................          557            --
  Deferred income tax liability...............          610           850
  Revolving note payable......................          100            --
  Due to affiliates...........................           32            17
  Other liabilities...........................          323           510
  Separate account liabilities................       47,215        26,717
                                                    -------       -------
                                                     56,420        38,924


  Commitments and contingencies

  Stockholder's equity:
     Preferred stock, par value $5,000
       per share, authorized 6,000 shares.....          --             --
     Common stock, par value $10 per
       share, authorized, issued, and
       outstanding 200,000 shares.............       2,000          2,000
     Additional paid-in capital...............      23,936         23,936
     Accumulated other comprehensive
       income (loss)..........................        (927)           336
     Retained earnings........................       1,649            838
                                                   -------        -------
  Total stockholder's equity..................      26,658         27,110
                                                   -------        -------
  Total liabilities and stockholder's
    equity....................................     $83,078        $66,034
                                                   =======        =======



                               See accompanying notes.


FG--DVAP-108206                               65
<PAGE>


<TABLE>
<CAPTION>

                                      FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                                                      STATEMENTS OF OPERATIONS
                                                      (Dollars in thousands)



                                                     POST-MERGER                 |   PRE-MERGER
                                      -----------------------------------------------------------
                                                                  For the period | For the period
                                                                     October 25, |     January 1,
                                      For the year  For the year            1997 |           1997
                                             ended         ended         through |        through
                                      December 31,  December 31,    December 31, |    October 24,
                                              1999          1998            1997 |           1997
                                      -----------------------------------------------------------
<S>                                        <C>            <C>              <C>            <C>
  Revenues                                                                       |
    Annuity product charges...........       $556           $239             $8  |            $4
    Net investment income.............      2,147          1,844            286  |         1,449
    Realized gains (losses) on
       investments....                       (166)            24              1  |            --
    Other income......................         63             --             --  |            --
                                           ------         ------         ------  |        ------
                                            2,600          2,107            295  |         1,453
                                                                                 |
  Insurance benefits and expenses:                                               |
    Annuity benefits:                                                            |
       Interest credited to account                                              |
          balances....................        590            376             26  |            48
       Benefit claims incurred in                                                |
          excess of account balances..         72             --             --  |            --
    Underwriting, acquisition, and                                               |
       insurance expenses:                                                                 |
       Commissions....................        697          1,754            141  |           267
       General expenses...............        362            834            124  |           461
       Insurance taxes, state                                                    |
          licenses, and fees..........        128             44             94  |            15
       Policy acquisition costs                                                  |
          deferred....................       (879)        (2,264)          (204) |          (298)
       Amortization:                                                             |
         Deferred policy acquisition                                             |
           costs.........                     201             76             13  |             7
         Value of purchased insurance                                            |
           in force...................         35              8              3  |            --
         Goodwill.....................          2              2              1  |            --
                                           ------         ------         ------  |        ------
                                            1,208            830            198  |           500
                                                                                 |
  Interest expense....................         12             --             --  |            --
                                           ------         ------         ------  |        ------
                                            1,220            830            198  |          500
                                           ------         ------         ------  |        ------
                                                                                 |
  Income before income taxes..........      1,380          1,277             97  |           953
                                                                                 |
  Income taxes........................        569            502             34  |           287
                                           ------         ------         ------  |        ------
                                                                                 |
  Net income..........................     $  811           $775            $63  |          $666
                                           ======         ======         ======  |        ======

</TABLE>


                                                      See accompanying notes.



FG--DVAP-108206                               66
<PAGE>


<TABLE>
<CAPTION>

                       FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                            STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                                      (Dollars in thousands)


                                                       Accumulated
                                         Additional       Other                    Total
                                 Common    Paid-in    Comprehensive  Retained   Stockholder's
                                  Stock    Capital    Income (Loss)  Earnings      Equity
                                ------------------------------------------------------------
                                                        PRE-MERGER
                                ------------------------------------------------------------
<S>                              <C>       <C>             <C>        <C>         <C>
Balance at January 1, 1997.....  $2,000    $23,000           $(99)       $42       $24,943
Comprehensive income:
  Net income...................      --         --             --        666           666
  Change in net unrealized
  investment gains (losses)....      --         --           (130)        --          (130)
                                                                                   -------
Comprehensive income...........                                                        536
                                 ------    -------         ------     ------       -------
Balance at October 24, 1997....  $2,000    $23,000         $ (229)    $  708       $25,479
                                 ======    =======         =======    ======       =======

                                -----------------------------------------------------------
                                                     POST-MERGER
                                -----------------------------------------------------------
Balance at October 25, 1997....  $2,000    $23,936             --         --       $25,936
Comprehensive income:
  Net income...................      --         --             --        $63            63
  Change in net unrealized
     investment gains (losses).      --         --            $96         --            96
                                                                                   -------
Comprehensive income...........                                                        159
                                 ------    -------         ------     ------       -------
Balance at December 31,1997....   2,000     23,936             96         63        26,095
Comprehensive income:
  Net income...................      --         --             --        775           775
  Change in net unrealized
     investment gains (losses).      --         --            240         --           240
                                                                                   -------
Comprehensive income...........                                                      1,015
                                 ------    -------         ------     ------       -------
Balance at December 31,1998....   2,000     23,936            336        838        27,110
Comprehensive income:
  Net income...................      --         --             --        811           811
  Change in net unrealized
     investment gains (losses).      --         --         (1,263)        --        (1,263)
                                                                                   -------
Comprehensive income...........                                                       (452)
                                 ------    -------         ------     ------       -------
Balance at December 31,1999....  $2,000    $23,936          $(927)    $1,649       $26,658
                                 ======    =======         ======     ======       =======

</TABLE>



                                  See accompanying notes.



FG--DVAP-108206                               67
<PAGE>

<TABLE>
<CAPTION>

                                      FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                                                      STATEMENTS OF CASH FLOWS
                                                       (Dollars in thousands)


                                                                                 POST-MERGER                      |   PRE-MERGER
                                                              ----------------------------------------------------|----------------
                                                                                                  For the period  | For the period
                                                                                                     October 25,  |     January 1,
                                                                 For the year      For the year             1997  |           1997
                                                                        ended             ended          through  |        through
                                                                 December 31,      December 31,     December 31,  |    October 24,
                                                                         1999              1998             1997  |           1997
                                                              ----------------------------------------------------|---------------
<S>                                                                    <C>              <C>               <C>              <C>
OPERATING ACTIVITIES                                                                                              |
                                                                                                                  |
Net income..............................................                 $811             $775               $63  |          $666
Adjustments to reconcile net income to net cash                                                                   |
  provided by (used in) operations:                                                                               |
  Adjustments related to annuity products:                                                                        |
     Interest credited to account balances..............                  590              376                26  |            48
     Charges for mortality and administration...........                  (11)             (11)               --  |            (1)
  Decrease (increase) in accrued investment income......                  (29)             (38)               35  |           (73)
  Policy acquisition costs deferred.....................                 (879)          (2,264)             (204) |          (298)
  Amortization of deferred policy acquisition costs.....                  201               76                13  |             7
  Amortization of value of purchased insurance in force.                   35                8                 3  |            --
  Change in other assets, due to/from affiliates, other                                                           |
     liabilities, and accrued income taxes..............                  (32)             248              (625) |           739
  Provision for depreciation and amortization...........                   90               82                12  |            17
  Provision for deferred income taxes...................                  (50)             465                98  |            26
  Realized gains (losses) on investments................                  166              (24)               (1) |            --
                                                              ----------------------------------------------------|----------------
Net cash provided by (used in) operating activities.....                  892             (307)             (580) |         1,131
                                                                                                                  |
INVESTING ACTIVITIES                                                                                              |
                                                                                                                  |
Sale, maturity, or repayment of investments:                                                                      |
  Fixed maturities - available for sale.................               10,849            1,644               556  |          226
  Short-term investments - net..........................                  922               --                --  |            --
                                                              ----------------------------------------------------|----------------
                                                                       11,771            1,644               556  |           226
Acquisition of investments:                                                                                       |
  Fixed maturities - available for sale.................               (9,835)          (5,549)           (2,635) |            --
  Short-term investments - net..........................                   --           (2,432)              (59) |          (390)
                                                              ----------------------------------------------------|----------------
                                                                       (9,835)          (7,981)           (2,694) |         (390)
                                                                                                                  |
Purchase of property and equipment......................                   (8)              (4)               (2) |           (64)
                                                              ----------------------------------------------------|----------------
Net cash provided by (used in) investing activities.....                1,928           (6,341)           (2,140) |          (228)


</TABLE>



                                                      See accompanying notes.



FG--DVAP-108206                               68
<PAGE>

<TABLE>
<CAPTION>

                                      FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                                                STATEMENTS OF CASH FLOWS - CONTINUED
                                                       (Dollars in thousands)

                                                                                 POST-MERGER                     |   PRE-MERGER
                                                              ---------------------------------------------------|-----------------
                                                                                                  For the period |  For the period
                                                                                                     October 25, |      January 1,
                                                                 For the year     For the year              1997 |            1997
                                                                        ended            ended           through |         through
                                                                 December 31,     December 31,      December 31, |     October 24,
                                                                         1999             1998              1997 |            1997
                                                              ---------------------------------------------------|-----------------
<S>                                                                   <C>               <C>               <C>              <C>
FINANCING ACTIVITIES                                                                                             |
                                                                                                                 |
Proceeds from revolving note payable....................              $13,000               --                -- |             --
Repayment of revolving note payable.....................              (12,900)              --                -- |             --
Receipts from investment contracts credited to account                                                           |
  balances..............................................                1,008           $9,009              $354 |         $2,160
Return of account balances on investment contracts......                 (228)            (178)               (8)|            (15)
Net reallocations to separate account...................               (4,606)            (872)              (20)|            (38)
                                                              ---------------------------------------------------|-----------------
Net cash provided by (used in) financing activities.....               (3,726)           7,959               326 |          2,107
                                                              ---------------------------------------------------|-----------------
                                                                                                                 |
Increase (decrease) in cash and cash equivalents........                 (906)           1,311            (2,394)|          3,010
                                                                                                                 |
Cash and cash equivalents at beginning of period........                1,932              621             3,015 |              5
                                                              ---------------------------------------------------|----------------
Cash and cash equivalents at end of period..............               $1,026           $1,932              $621 |         $3,015
                                                              ===================================================|=================
                                                                                                                 |
SUPPLEMENTAL  DISCLOSURE  OF CASH FLOW  INFORMATION                                                              |
Cash paid during the period for:                                                                                 |
   Interest.............................................                   $1               --                -- |             --
   Income taxes.........................................                   --              $99                -- |           $283

</TABLE>



                                                      See accompanying notes.


FG--DVAP-108206                               69
<PAGE>



             FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999

1. SIGNIFICANT ACCOUNTING POLICIES


ORGANIZATION
First Golden  American  Life  Insurance  Company of New York ("First  Golden" or
"Company"),  a wholly owned subsidiary of Golden American Life Insurance Company
("Golden  American" or  "Parent"),  was  incorporated  on May 24,  1996.  Golden
American is a wholly owned  subsidiary of Equitable of Iowa  Companies,  Inc. On
January 2, 1997 and December 23, 1997,  First Golden  became  licensed as a life
insurance  company  under  the laws of the  states  of New  York  and  Delaware,
respectively.  First  Golden  received  policy  approvals  on March 25, 1997 and
December 23, 1997 in New York and Delaware, respectively. The Company's products
are marketed by broker/dealers,  financial  institutions,  and insurance agents.
The Company's primary  customers are consumers and corporations.  See Note 8 for
further information regarding related party transactions.

On October 24, 1997,  PFHI  Holdings,  Inc.  ("PFHI"),  a Delaware  corporation,
acquired all of the  outstanding  capital  stock of Equitable of Iowa  Companies
("Equitable") according to the terms of an Agreement and Plan of Merger ("Merger
Agreement")  dated  July 7, 1997  among  Equitable,  PFHI,  and ING  Groep  N.V.
("ING").  PFHI is a wholly owned subsidiary of ING, a global financial  services
holding  company  based in The  Netherlands.  As a result  of this  transaction,
Equitable was merged into PFHI, which was  simultaneously  renamed  Equitable of
Iowa Companies, Inc. ("EIC"), a Delaware corporation.  See Note 6 for additional
information regarding the merger.

For financial statement purposes, the ING merger was accounted for as a purchase
effective  October 25, 1997.  The merger  resulted in a new basis of  accounting
reflecting  estimated fair values of assets and  liabilities.  As a result,  the
Company's  financial  statements  for the  periods  after  October  24, 1997 are
presented on the  Post-Merger  new basis of accounting and financial  statements
for  October  24,  1997  and  prior  periods  are  presented  on the  Pre-Merger
historical cost basis of accounting.

INVESTMENTS
Fixed  Maturities:  The Company accounts for investments  under the Statement of
Financial  Accounting  Standards  ("SFAS")  No.  115,  "Accounting  for  Certain
Investments in Debt and Equity  Securities,"  which requires fixed maturities to
be  designated  as  either  "available  for  sale,"  "held for  investment,"  or
"trading." Sales of fixed maturities  designated as "available for sale" are not
restricted by SFAS No. 115.  Available for sale  securities are reported at fair
value and unrealized gains and losses on these securities are included  directly
in  stockholder's  equity,  after  adjustment  for  related  changes in value of
purchased  insurance  in  force  ("VPIF"),  deferred  policy  acquisition  costs
("DPAC"),  and deferred  income taxes. At December 31, 1999 and 1998, all of the
Company's  fixed  maturities are designated as available for sale,  although the
Company  is  not  precluded  from  designating  fixed  maturities  as  held  for
investment or trading at some future date.

Securities  determined  to have a decline in value that is other than  temporary
are written down to estimated fair value,  which becomes the new cost basis by a
charge to realized  losses in the Company's  Statements of Operations.  Premiums
and  discounts  are  amortized/accrued  utilizing  a method  which  results in a
constant yield over the  securities'  expected  lives.  Amortization/accrual  of
premiums  and   discounts  on  mortgage   and  other   asset-backed   securities
incorporates a prepayment assumption to estimate the securities' expected lives.

Other  Investments:  Short-term  investments are reported at cost,  adjusted for
amortization  of premiums and accrual of discounts.

Realized Gains and Losses: Realized gains and losses are determined on the basis
of specific identification.

Fair  Values:  Estimated  fair  values,  as  reported  herein,  of  conventional
mortgage-backed  securities not actively traded in a liquid market are estimated
using  a third  party  pricing  process.  This  pricing  process  uses a  matrix
calculation  assuming a spread over U. S. Treasury bonds based upon the expected
average lives of

FG--DVAP-108206                          70
<PAGE>


             FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999

1. SIGNIFICANT ACCOUNTING POLICIES (continued)

the securities.  Estimated fair values of publicly traded fixed maturities are
reported by an independent pricing service.  Fair values of
private  placement  bonds are  estimated  using a matrix  that  assumes a spread
(based on interest rates and a risk assessment of the bonds) over U. S. Treasury
bonds.

CASH AND CASH EQUIVALENTS
For purposes of the accompanying Statements of Cash Flows, the Company considers
all demand deposits and interest-bearing  accounts not related to the investment
function to be cash equivalents.  All  interest-bearing  accounts  classified as
cash equivalents have original maturities of three months or less.

DEFERRED POLICY ACQUISITION COSTS
Certain  costs of  acquiring  new  insurance  business,  principally  first year
commissions,  interest bonuses,  and other expenses related to the production of
new  business,  have  been  deferred.  Acquisition  costs for  variable  annuity
products are being amortized generally in proportion to the present value (using
the assumed crediting rate) of expected future gross profits.  This amortization
is adjusted  retrospectively when the Company revises its estimate of current or
future gross profits to be realized  from a group of products.  DPAC is adjusted
to  reflect  the pro  forma  impact  of  unrealized  gains  and  losses on fixed
maturities  the Company has  designated as  "available  for sale" under SFAS No.
115.

VALUE OF PURCHASED INSURANCE IN FORCE
As the result of the merger,  a portion of the purchase  price was  allocated to
the right to receive future cash flows from existing insurance  contracts.  This
allocated  cost  represents  VPIF which  reflects  the value of those  purchased
policies calculated by discounting  actuarially  determined expected future cash
flows at the discount rate determined by the purchaser.  Amortization of VPIF is
charged to expense in  proportion to expected  gross  profits of the  underlying
business. This amortization is adjusted retrospectively when the Company revises
its  estimate  of  current  or future  gross  profits  to be  realized  from the
insurance contracts  acquired.  VPIF is adjusted to reflect the pro forma impact
of unrealized gains and losses on available for sale fixed maturities.  See Note
6 for additional information on VPIF resulting from the merger.

PROPERTY AND EQUIPMENT
Property and equipment  primarily  represent  leasehold  improvements and office
furniture  and  equipment  and  are  not  considered  to be  significant  to the
Company's overall  operations.  Property and equipment are reported at cost less
allowances for depreciation.  Depreciation  expense is computed primarily on the
basis of the straight-line method over the estimated useful lives of the assets.

GOODWILL
Goodwill was  established as a result of the merger and is being  amortized over
40 years on a straight-line basis. See Note 6 for additional  information on the
merger.

FUTURE POLICY BENEFITS
Future policy benefits for the fixed interest  division of the variable products
are established  utilizing the retrospective  deposit accounting method.  Policy
reserves  represent  the  premiums  received  plus  accumulated  interest,  less
mortality and administration charges. Interest credited to these policies ranged
from 4.10% to 6.00% during 1999,  3.95% to 7.10% during 1998, and 5.60% to 7.50%
during 1997.

SEPARATE ACCOUNT
Assets and  liabilities  of the separate  account  reported in the  accompanying
Balance Sheets represent funds that are separately administered  principally for
variable annuity contracts.  Contractowners,  rather than the


FG--DVAP-108206                          71
<PAGE>


             FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999

1. SIGNIFICANT ACCOUNTING POLICIES (continued)


Company,  bear the
investment   risk  for  the  variable   products.   At  the   direction  of  the
contractowners,  the  separate  account  invests the  premiums  from the sale of
variable annuity products in shares of specified mutual funds. The assets and
liabilities of the separate  account are clearly  identified and segregated from
other assets and liabilities of the Company. The portion of the separate account
assets equal to the reserves and other liabilities of variable annuity contracts
cannot be charged with liabilities arising out of any other business the Company
may conduct.

Variable  separate  account  assets are carried at fair value of the  underlying
investments and generally represent  contractowner  investment values maintained
in  the  accounts.  Variable  separate  account  liabilities  represent  account
balances for the variable annuity  contracts  invested in the separate  account;
the fair  value of these  liabilities  is equal to their  carrying  amount.  Net
investment  income and realized and unrealized  capital gains and losses related
to separate account assets are not reflected in the  accompanying  Statements of
Operations.

Product charges  recorded by the Company from variable  annuity products consist
of charges applicable to each contract for mortality and expense risk,  contract
administration, and surrender charges.

DEFERRED INCOME TAXES
Deferred tax assets or liabilities are computed based on the difference  between
the financial statement and income tax bases of assets and liabilities using the
enacted  marginal tax rate.  Deferred tax assets or liabilities  are adjusted to
reflect the pro forma impact of unrealized  gains and losses on fixed maturities
the Company has designated as available for sale under SFAS No. 115.  Changes in
deferred tax assets or  liabilities  resulting from this SFAS No. 115 adjustment
are charged or credited  directly to stockholder's  equity.  Deferred income tax
expenses or credits  reflected in the Company's  Statements  of  Operations  are
based on the  changes in the  deferred  tax asset or  liability  from  period to
period (excluding the SFAS No. 115 adjustment).

DIVIDEND RESTRICTIONS
Under the  provisions  of the  insurance  laws of the  State of New York,  First
Golden cannot  distribute  any dividends to its  stockholder,  Golden  American,
unless a notice  of its  intent  to  declare a  dividend  and the  amount of the
dividend has been filed with the New York  Insurance  Department at least thirty
days in advance of the proposed  declaration.  If the  Superintendent of the New
York Insurance  Department finds the financial condition of the Company does not
warrant the distribution,  the Superintendent may disapprove the distribution by
giving written notice to the Company within thirty days after the filing.

SEGMENT REPORTING
The Company manages its business as one segment,  the sale of variable  products
designed to meet customer  needs for  tax-advantaged  saving for  retirement and
protection from death.  Variable products are sold to consumers and corporations
throughout New York.

USE OF ESTIMATES
The  preparation  of the  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  affecting  the amounts  reported in the  financial  statements  and
accompanying notes. Actual results could differ from those estimates.

Management is required to utilize  historical  experience and assumptions  about
future  events and  circumstances  in order to  develop  estimates  of  material
reported  amounts and  disclosures.  Included among the material (or potentially
material)  reported  amounts  and  disclosures  that  require  extensive  use of
estimates and  assumptions  are: (1) estimates of fair values of  investments in
securities  and  other  financial

FG--DVAP-108206                          72
<PAGE>

             FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999

1. SIGNIFICANT ACCOUNTING POLICIES (continued)


instruments,   as  well  as  fair  values  of
policyholder  liabilities,  (2)  policyholder  liabilities,  (3) deferred policy
acquisition costs and value of purchased  insurance in force, (4) fair values of
assets and liabilities recorded as a result of the merger transaction, (5) asset
valuation allowances, (6) deferred tax benefits (liabilities), and (7) estimates
for commitments  and  contingencies  including legal matters,  if a liability is
anticipated and can be reasonably estimated. Estimates and assumptions regarding
all of the preceding  items are inherently  subject to change and are reassessed
periodically.  Changes in estimates and assumptions  could materially impact the
financial statements.

RECLASSIFICATIONS
Certain amounts for the periods ended in the 1998 and 1997 financial  statements
have been reclassified to conform to the 1999 financial statement presentation.

2. BASIS OF FINANCIAL REPORTING


The  financial  statements  of the Company  differ from related  statutory-basis
financial statements  principally as follows: (1) acquisition costs of acquiring
new business are deferred  and  amortized  over the life of the policies  rather
than charged to operations as incurred;  (2) an asset  representing  the present
value of future cash flows from insurance  contracts acquired was established as
a result of the merger and is  amortized  and  charged  to  expense;  (3) future
policy benefit reserves for the fixed interest division of the variable products
are based on full  account  values,  rather than the  greater of cash  surrender
value or amounts  derived from  discounting  methodologies  utilizing  statutory
interest rates;  (4) reserves are reported before  reduction for reserve credits
related  to  reinsurance  ceded  and a  receivable  is  established,  net  of an
allowance for uncollectible amounts, for these credits rather than presented net
of these credits;  (5) fixed maturity  investments  are designated as "available
for sale" and valued at fair value  with  unrealized  appreciation/depreciation,
net of adjustments  to value of purchased  insurance in force,  deferred  policy
acquisition  costs, and deferred income taxes (if applicable),  credited/charged
directly to  stockholder's  equity rather than valued at amortized cost; (6) the
carrying  value of fixed  maturities  is  reduced  to fair  value by a charge to
realized  losses in the Statements of Operations when declines in carrying value
are judged to be other than temporary,  rather than through the establishment of
a  formula-determined  statutory  investment  reserve  (carried as a liability),
changes in which are charged directly to surplus;  (7) deferred income taxes are
provided for the difference between the financial statement and income tax bases
of assets  and  liabilities;  (8) net  realized  gains or losses  attributed  to
changes in the level of  interest  rates in the market are  recognized  when the
sale is completed  rather than deferred and amortized over the remaining life of
the fixed maturity security;  (9) revenues for variable annuity products consist
of policy  administration  charges and surrender  charges  assessed  rather than
premiums  received;  and (10) assets and liabilities are restated to fair values
when a change in  ownership  occurs,  with  provisions  for  goodwill  and other
intangible assets, rather than continuing to be presented at historical cost.



FG--DVAP-108206                          73
<PAGE>


             FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999

2. BASIS OF FINANCIAL REPORTING (continued)


A  reconciliation  of  net  income  and  stockholder's  equity  as  reported  to
regulatory  authorities  under  statutory  accounting  principles  to equivalent
amounts reported under generally accepted accounting principles follows:
<TABLE>
<CAPTION>

                                                                                 |    PRE-
                                                    POST-MERGER                  |    MERGER
                                 ------------------------------------------------|---------------
                                                     Net Income                  |  Net Income
                                 ------------------------------------------------|---------------
                                                                 For the period  |For the period
                                    For the year    For the year    October 25,  |    January 1,
                                           ended           ended   1997 through  |  1997 through
                                    December 31,    December 31,    December 31  |   October 24,
                                            1999            1998           1997  |          1997
                                 ------------------------------------------------|---------------
                                                                    (Dollars in thousands)
<S>                                         <C>             <C>            <C>            <C>
                                                                                 |
As reported under statutory                                                      |
  accounting principles.........            $790            $(966)         $(142)|        $581
Interest maintenance reserve....             (52)              14              1 |          --
Asset valuation reserve.........              --               --             -- |          --
Future policy benefits..........            (681)              45            115 |        (179)
Nonadmitted assets..............              --               --             -- |          --
Net unrealized appreciation                                                      |
  (depreciation) of fixed                                                        |
  maturities at fair value......              --               --             -- |          --
Change in investment basis as                                                    |
  result of merger..............            (118)             (39)            (1)|          --
Deferred policy acquisition                                                      |
  costs.........................             678            2,188            191 |         291
Value of purchased insurance in                                                  |
  force.........................             (35)              (8)            (3)|          --
Current income taxes                                                             |
  payable.......................             193               --             -- |          --
Goodwill........................              (2)              (2)            (1)|          --
Deferred income taxes...........              50             (465)           (98)|         (26)
Other...........................             (12)               8              1 |          (1)
                                 ------------------------------------------------|---------------
As reported herein..............            $811             $775            $63 |        $666
                                 ================================================================


</TABLE>


FG--DVAP-108206                          74
<PAGE>


             FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999

2. BASIS OF FINANCIAL REPORTING (continued)

<TABLE>
<CAPTION>


                                             POST-MERGER
                                 ---------------------------------
                                        Stockholder's Equity
                                 ---------------------------------



                                     December 31,     December 31,
                                             1999             1998
                                 ---------------------------------
                                        (Dollars in thousands)
<S>                                     <C>              <C>

As reported under statutory
  accounting principles.........        $25,082          $24,377
Interest maintenance reserve....             --               15
Asset valuation reserve.........            145               96
Future policy benefits..........           (697)             (16)
Nonadmitted assets..............             41               43
Net unrealized appreciation
  (depreciation) of fixed
  maturities at fair value......         (1,083)             563
Change in investment basis as
  result of merger..............            200              318
Deferred policy acquisition
  costs.........................          3,198            2,347
Value of purchased insurance in
  force.........................            102              117
Current income taxes
  payable.......................            193               --
Goodwill........................             91               93
Deferred income taxes...........           (610)            (850)
Other...........................             (4)               7
                                 ---------------------------------
As reported herein..............        $26,658          $27,110
                                 =================================


</TABLE>


FG--DVAP-108206                          75
<PAGE>


             FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999

3. INVESTMENT OPERATIONS


INVESTMENT RESULTS

Major categories of net investment income are summarized below:
<TABLE>
<CAPTION>

                                                  POST-MERGER                      |   PRE-MERGER
                              -----------------------------------------------------|-------------------
                                                                   For the period  |    For the period
                                  For the year     For the year       October 25,  |        January 1,
                                         ended            ended      1997 through  |      1997 through
                                  December 31,     December 31,      December 31,  |       October 24,
                                          1999             1998              1997  |              1997
                              -----------------------------------------------------|-------------------
                                                       (DOLLARS IN THOUSANDS)      |
                                                                                   |
<S>                                    <C>               <C>                <C>                <C>
Fixed maturities.............          $1,901            $1,726             $294   |           $1,449
Short-term investments.......             148               157               13   |               30
Other, net...................             171                --               --   |                2
                              -----------------------------------------------------|-------------------
Gross investment income......           2,220             1,883              307   |            1,481
Less investment expenses.....             (73)              (39)             (21)  |              (32)
                              -----------------------------------------------------|-------------------
Net investment income........          $2,147            $1,844             $286   |           $1,449
                              =========================================================================
</TABLE>

The  change  in  unrealized  appreciation  (depreciation)  on  fixed  maturities
designated as available  for sale at fair value for the year ended  December 31,
1999,  the year ended  December  31, 1998,  the period  October 25, 1997 through
December 31, 1997, and the period January 1, 1997 through  October 24, 1997 were
$(1,646,000),  $412,000, $(212,000), and $516,000, respectively.

At December 31, 1999 and December 31, 1998,  amortized  cost,  gross  unrealized
gains and losses,  and estimated fair values of fixed  maturities,  all of which
are designated as available for sale, follows:

<TABLE>
<CAPTION>

                                                       POST-MERGER
                                    ---------------------------------------------------
                                                    Gross       Gross      Estimated
                                     Amortized    Unrealized  Unrealized      Fair
                                        Cost         Gains      Losses       Value
                                    ----------    ----------  ----------   ---------
                                                  (Dollars in thousands)
<S>                                    <C>             <C>       <C>         <C>
    December 31, 1999
    -----------------------------
    U.S. government and
       governmental agencies
       and authorities............      $3,486           --         $(88)     $3,398
    Public utilities..............       2,030           --          (77)      1,953
    Corporate securities..........      21,994           --         (910)     21,084
    Mortgage-backed securities....       1,556           --           (8)      1,548
    Other asset-backed securities.         112           --           --         112
                                       -------       ------      -------     -------
    Total.........................     $29,178           --      $(1,083)    $28,095
                                       =======       ======      =======     =======

    December 31, 1998
    -----------------------------
    U. S. government and
       governmental agencies
       and authorities............      $3,997         $118          $(3)     $4,112
    Public utilities..............       2,543           63           (4)      2,602
    Corporate securities..........      20,351          426          (53)     20,724
    Mortgage-backed securities....       3,540           17           (1)      3,556
                                       -------       ------      -------     -------
    Total.........................     $30,431         $624         $(61)    $30,994
                                       =======       ======      =======     =======
</TABLE>


FG--DVAP-108206                          76
<PAGE>


             FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999

3. INVESTMENT OPERATIONS (continued)


Short-term  investments  with  maturities  of 30 days or less have been excluded
from the above  schedules.  Amortized  cost  approximates  fair values for these
securities.

At December 31,  1999,  net  unrealized  investment  losses on fixed  maturities
designated as available for sale totaled  $1,083,000.  Depreciation  of $603,000
was included in stockholder's equity at December 31, 1999 (net of adjustments of
$16,000 to VPIF,  $141,000 to DPAC, and $324,000 to deferred  income taxes).  At
December  31,  1998,  net  unrealized   investment  gains  on  fixed  maturities
designated as available for sale totaled $563,000.  Appreciation of $336,000 was
included in  stockholder's  equity at December 31, 1998 (net of  adjustments  of
$5,000 to VPIF, $32,000 to DPAC, and $190,000 to deferred income taxes).

Amortized  cost and  estimated  fair  value of fixed  maturities  designated  as
available  for sale,  by  contractual  maturity,  at December 31, 1999 are shown
below.  Expected  maturities  will differ from  contractual  maturities  because
borrowers may have the right to call or prepay  obligations with or without call
or prepayment penalties.


                                                       POST-MERGER
                                         ------------------------------------
                                                  Amortized        Estimated
December 31, 1999                                      Cost       Fair Value
-----------------------------------------------------------------------------
                                                    (Dollars in thousands)

Due in one year or less..................            $1,690           $1,616
Due after one year through five years....            11,465           11,107
Due after five years through ten years...            14,355           13,712
                                         ------------------------------------
                                                     27,510           26,435
Mortgage-backed securities...............             1,556            1,548
Other asset-backed securities............               112              112
                                         ------------------------------------
Total ...................................           $29,178          $28,095
                                         ====================================


FG--DVAP-108206                          77
<PAGE>


             FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999

3. INVESTMENT OPERATIONS (continued)


An analysis of sales,  maturities,  and  principal  repayments  of the Company's
fixed maturities portfolio follows:

<TABLE>
<CAPTION>
                                                                 Gross       Gross   Proceeds
                                                 Amortized    Realized    Realized       from
                                                      Cost       Gains      Losses       Sale
    ------------------------------------------------------------------------------------------
                                                              (Dollars in thousands)

<S>                                              <C>               <C>       <C>      <C>
    POST-MERGER:

    For the year ended December 31, 1999:
    Scheduled principal repayments, calls,
      and tenders...........................      $2,385            --          --     $2,385
    Sales...................................       8,630            $4       $(170)     8,464
                                               -----------------------------------------------
    Total...................................     $11,015            $4       $(170)   $10,849
                                               ===============================================

    For the year ended December 31, 1998:
    Scheduled principal repayments, calls,
      and tenders...........................      $1,080            --          --     $1,080
    Sales...................................         540           $24          --        564
                                               -----------------------------------------------
    Total...................................      $1,620           $24          --     $1,644
                                               ===============================================

    For the period October 25, 1997
      through December 31, 1997:
    Scheduled principal repayments, calls,
      and tenders...........................        $555            $1          --       $556
                                               ===============================================

    PRE-MERGER:

    For the period January 1, 1997
     through October 24, 1997:

    Scheduled principal repayments, calls,
      and tenders...........................        $226            --          --       $226
                                               ===============================================
</TABLE>

Investment Valuation Analysis:  The Company analyzes its investment portfolio at
least  quarterly in order to determine if the carrying  value of any  investment
has been  impaired.  The carrying  value of fixed  maturities is written down to
fair value by a charge to realized losses when an impairment in value appears to
be other than  temporary.  During 1999,  1998,  and 1997,  no  investments  were
identified as having an impairment other than temporary.

Investments  on Deposit:  At December 31, 1999 and 1998,  affidavits of deposits
covering  bonds with a par value of  $400,000  were on deposit  with  regulatory
authorities pursuant to certain statutory requirements.

Investment  Diversifications:  The Company's  investment policies related to its
investment  portfolio  require  diversification  by  asset  type,  company,  and
industry  and set limits on the amount  which can be invested  in an  individual
issuer.  Such  policies  are at  least as  restrictive  as  those  set  forth by
regulatory authorities. The following percentages relate to holdings at December
31, 1999 and  December  31,  1998.  Fixed  maturities  included  investments  in
industrials (48% in 1999, 40% in 1998), financial companies (29% in 1999, 24% in
1998),  various  government  bonds  and  government  or  agency  mortgage-backed
securities  (14%  in  1999,  13%  in  1998),  and  conventional  mortgage-backed
securities (6% in 1999, 11% in 1998).


FG--DVAP-108206                          78
<PAGE>


             FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999

3. INVESTMENT OPERATIONS (continued)


No  investment  in any person or its  affiliates  (other  than  bonds  issued by
agencies of the United States  government)  exceed ten percent of  stockholder's
equity at December 31, 1999.

4. COMPREHENSIVE INCOME


Comprehensive  income  includes  all changes in  stockholder's  equity  during a
period except those  resulting  from  investments  by and  distributions  to the
stockholder.  Other  comprehensive  income (loss) excludes net investment  gains
(losses) included in net income which merely represent transfers from unrealized
to realized gains and losses.  These amounts  totaled  $(108,000) and $16,000 in
1999 and 1998, respectively.  Such amounts, which have been measured through the
date of sale, are net of income taxes and  adjustments to VPIF and DPAC totaling
$(58,000) and $8,000 in 1999 and 1998, respectively.

5. FAIR VALUES OF FINANCIAL INSTRUMENTS


SFAS No. 107, "Disclosures about Fair Value of Financial  Instruments," requires
disclosure of estimated fair value of all financial instruments,  including both
assets and  liabilities  recognized  and not  recognized in a company's  balance
sheet, unless specifically exempted.  SFAS No. 119, "Disclosure about Derivative
Financial  Instruments  and  Fair  Value  of  Financial  Instruments,"  requires
additional  disclosures  about  derivative  financial  instruments.  Most of the
Company's investments,  investment contracts and debt fall within the standards'
definition  of a financial  instrument.  In cases where quoted market prices are
not available,  estimated fair values are based on estimates using present value
or other valuation  techniques.  Those techniques are significantly  affected by
the assumptions  used,  including the discount rate and estimates of future cash
flows. Accounting,  actuarial, and regulatory bodies are continuing to study the
methodologies to be used in developing fair value  information,  particularly as
it relates to such things as liabilities for insurance  contracts.  Accordingly,
care should be exercised in deriving conclusions about the Company's business or
financial condition based on the information presented herein.

The Company closely  monitors the composition and yield of its invested  assets,
the duration  and  interest  credited on  insurance  liabilities  and  resulting
interest  spreads  and  timing of cash  flows.  These  amounts  are  taken  into
consideration in the Company's  overall  management of interest rate risk, which
attempts to minimize exposure to changing interest rates through the matching of
investment cash flows with amounts expected to be due under insurance contracts.
These  assumptions  may not  result in values  consistent  with  those  obtained
through an actuarial  appraisal of the  Company's  business or values that might
arise in a negotiated transaction.


FG--DVAP-108206                          79
<PAGE>


             FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999

5. FAIR VALUES OF FINANCIAL INSTRUMENTS (continued)


The following compares carrying values as shown for financial reporting purposes
with estimated fair values:
<TABLE>
<CAPTION>

                                                                POST-MERGER
                                             -----------------------------------------------
                                                 December 31, 1999       December 31, 1998
                                             ------------------------  ---------------------
                                              Carrying     Estimated   Carrying   Estimated
                                                 Value    Fair Value      Value  Fair Value
                                             ----------   -----------  --------  ----------
                                                          (Dollars in thousands)
<S>                                            <C>           <C>        <C>        <C>
  ASSETS

     Fixed maturities, available for sale..    $28,095       $28,095    $30,994     $30,994
     Short-term investments................      2,309         2,309      3,231       3,231
     Cash and cash equivalents.............      1,026         1,026      1,932       1,932
     Separate account assets...............     47,215        47,215     26,717      26,717

  LIABILITIES

    Annuity products.......................      7,583         7,170     10,830      10,166
    Revolving note payable.................        100           100         --          --
    Separate account liabilities...........     47,215        47,215     26,717      26,717
</TABLE>

The  following  methods and  assumptions  were used by the Company in estimating
fair values.

Fixed  maturities:   Estimated  fair  values  of  conventional   mortgage-backed
securities  not actively  traded in a liquid  market and  publicly  traded fixed
Maturities  are  estimated  using a third party  pricing  process.  This pricing
process uses a matrix  calculation  assuming a spread over U. S. Treasury  bonds
based upon the expected average lives of the securities.

Short-term  investments and cash and cash equivalents:  Carrying values reported
in the Company's historical cost basis balance sheet approximate  estimated fair
value for these instruments due to their short-term nature.

Separate account assets: Separate account assets are reported at the quoted fair
values of the individual securities in the separate account.

Annuity products:  Estimated fair values of the Company's liabilities for future
policy  benefits for the fixed  interest  division of the variable  products are
stated at cash surrender  value,  the cost the Company would incur to extinguish
the liability.

Revolving note payable: Carrying value reported in the Company's historical cost
basis balance sheet  approximates  estimated fair value for this instrument,  as
the agreement carries a variable interest rate provision.

Separate account liabilities:  Separate account liabilities are reported at full
account value in the Company's  historical  cost balance  sheet.  Estimated fair
values of separate account liabilities are equal to their carrying amount.


FG--DVAP-108206                          80
<PAGE>


             FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999

6. MERGER


Transaction:  On October 23, 1997, Equitable's  shareholders approved the Merger
Agreement  dated July 7, 1997 among  Equitable,  PFHI,  and ING.  On October 24,
1997,  PFHI, a Delaware  corporation,  acquired all of the  outstanding  capital
stock of  Equitable  according to the Merger  Agreement.  PFHI is a wholly owned
subsidiary  of ING, a global  financial  services  holding  company based in The
Netherlands.  Equitable, an Iowa corporation, in turn, owned all the outstanding
capital stock of Equitable  Life Insurance  Company of Iowa and Golden  American
and their wholly owned subsidiaries.  In addition,  Equitable also owned all the
outstanding  capital  stock  of  Locust  Street  Securities,   Inc.,   Equitable
Investment Services,  Inc. (subsequently  dissolved),  Directed Services,  Inc.,
Equitable of Iowa Companies  Capital Trust,  Equitable of Iowa Companies Capital
Trust II, and Equitable of Iowa Securities Network,  Inc.  (subsequently renamed
ING Funds Distributor,  Inc.). In exchange for the outstanding  capital stock of
Equitable,  ING paid total  consideration of approximately  $2.1 billion in cash
and stock and assumed  approximately  $400 million in debt.  As a result of this
transaction,  Equitable was merged into PFHI, which was  simultaneously  renamed
Equitable of Iowa Companies, Inc. All costs of the merger, including expenses to
terminate certain benefit plans, were paid by EIC.

Accounting Treatment:  The merger has been accounted for as a purchase resulting
in a new basis of  accounting,  reflecting  estimated fair values for assets and
liabilities at October 24, 1997. The purchase price was allocated to EIC and its
subsidiaries with $25,936,000 allocated to the Company. Goodwill was established
for the  excess of the  merger  cost over the fair  value of the net  assets and
attributed  to EIC and its  subsidiaries  including  Golden  American  and First
Golden.  The amount of goodwill  allocated to the Company relating to the merger
was  $96,000  at the  merger  date  and is  being  amortized  over 40 years on a
straight-line   basis.   The  carrying   value  of  goodwill  will  be  reviewed
periodically for any indication of impairment in value.

Value of Purchased  Insurance In Force: As part of the merger,  a portion of the
acquisition  cost was  allocated to the right to receive  future cash flows from
the  insurance  contracts  existing  with the Company at the merger  date.  This
allocated cost represents VPIF reflecting the value of those purchased  policies
calculated by discounting the actuarially  determined expected future cash flows
at the discount rate determined by ING.

An analysis of the VPIF asset follows:
<TABLE>
<CAPTION>

                                                              POST-MERGER
                                            -----------------------------------------------------
                                                                                  For the period
                                                                                     October 25,
                                             For the year        For the year               1997
                                                    ended               ended            through
                                             December 31,        December 31,       December 31,
                                                     1999                1998               1997
                                            -----------------------------------------------------
                                                             (Dollars in thousands)
<S>                                                 <C>                 <C>                 <C>
       Beginning balance.................           $117                $126                $132
                                            -----------------------------------------------------

       Imputed interest..................              8                   9                   3
       Amortization......................            (40)                (23)                 (6)
       Changes in assumptions of
         timing of gross profits.........             (3)                  6                  --
                                            -----------------------------------------------------
       Net amortization..................            (35)                 (8)                 (3)
       Adjustment for unrealized gains
          (losses) on available for
          sale securities................             20                  (1)                 (3)
                                            -----------------------------------------------------
       Ending balance....................           $102                $117                $126
                                            =====================================================
</TABLE>


FG--DVAP-108206                          81
<PAGE>


             FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999

6. MERGER (continued)


Interest  is imputed on the  unamortized  balance of VPIF at a rate of 7.33% for
the year ended  December 31, 1999,  7.06% for the year ended  December 31, 1998,
and 7.03% for the period  October  25,  1997  through  December  31,  1997.  The
amortization of VPIF, net of imputed  interest,  is charged to expense.  VPIF is
adjusted for the  unrealized  gains  (losses) on available for sale  securities;
such changes are included  directly in  stockholder's  equity.  Based on current
conditions  and  assumptions  as to the  impact  of future  events  on  acquired
policies in force, the expected approximate net amortization relating to VPIF as
of December 31, 1999 is $12,000 in 2000, $10,000 in 2001, $9,000 in 2002, $8,000
in 2003, and $7,000 in 2004. Actual  amortization may vary based upon changes in
assumptions and experience.


7. INCOME TAXES


The Company files a consolidated federal income tax return with Golden American,
also a life insurance company.

INCOME TAX EXPENSE

Income tax expense included in the financial statements follows:
<TABLE>
<CAPTION>


                                     POST-MERGER                       |     PRE-MERGER
                -------------------------------------------------------|--------------------
                                                        For the period |     For the period
                                                           October 25, |         January 1,
                     For the year       For the year              1997 |               1997
                            ended              ended           through |            through
                     December 31,       December 31,      December 31, |        October 24,
                             1999               1998              1997 |               1997
                -------------------------------------------------------|--------------------
                                              (Dollars in thousands)   |
                                                                       |
<S>                         <C>                <C>                <C>                 <C>
   Current....              $619                $37               $(64)|              $261
   Deferred...               (50)               465                 98 |                26
                -------------------------------------------------------|--------------------
                            $569               $502                $34 |              $287
                ============================================================================
</TABLE>

The  effective  tax rate on income  before  income taxes is  different  from the
prevailing federal income tax rate. A reconciliation of this difference follows:

<TABLE>
<CAPTION>
                                                           POST-MERGER                       |    PRE-MERGER
                                         ----------------------------------------------------|-------------------
                                                                              For the period |    For the period
                                                                                 October 25, |        January 1,
                                          For the year       For the year               1997 |              1997
                                                 ended              ended            through |           through
                                          December 31,       December 31,       December 31, |       October 24,
                                                  1999               1998               1997 |              1997
                                         ----------------------------------------------------|-------------------
                                                                (Dollars in thousands)       |
                                                                                             |
<S>                                             <C>               <C>                   <C>  |              <C>
Income before income taxes............          $1,380            $1,277                $97  |              $953
                                         ====================================================|===================
                                                                                             |
Income tax at federal statutory rate..            $483              $447                $34  |              $334
Tax effect (decrease) of:                                                                    |
  Compensatory stock option and                                                              |
     Restricted stock expense.........              --                --                 --  |               (35)
  Other items.........................              86                55                 --  |               (12)
                                         ----------------------------------------------------|-------------------
Income tax expense....................            $569              $502                $34  |              $287
                                         ========================================================================
</TABLE>


FG--DVAP-108206                          82
<PAGE>


             FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999

7. INCOME TAXES (continued)


DEFERRED INCOME TAXES

The tax effect of temporary  differences  giving rise to the Company's  deferred
income tax assets and liabilities at December 31, 1999 and 1998 follows:

                                                      POST-MERGER
                                                -----------------------
                                                December 31   December 31
                                                    1999          1998
                                                -----------   -----------
                                                  (Dollars in thousands)

Deferred tax assets:
    Future policy benefits...................       $560        $11
    Net unrealized depreciation of
      available for sale fixed maturities....        324         --
    Net operating loss carryforwards.........         --        327
                                                   ------     ------
                                                     884        338
Deferred tax liabilities:
    Net unrealized appreciation of
      available for sale fixed maturities....         --       (184)
    Fixed maturities.........................        (68)      (222)
    Investment income........................       (117)        --
    Deferred policy acquisition costs .......       (913)      (714)
    Value of purchased insurance in force....        (30)       (41)
    Other....................................        (42)       (27)
                                                   ------     ------
                                                  (1,170)    (1,188)
                                                   ------     ------
Valuation allowance..........................       (324)        --
                                                   ------     ------
Deferred income tax liability................      $(610)     $(850)
                                                   ======     ======

At December 31, 1999, the Company reported,  for financial  statement  purposes,
unrealized losses on certain  investments which have not been recognized for tax
purposes. The Company has established a valuation allowance against the deferred
income  tax  assets  associated  with  the  unrealized   depreciation  on  fixed
maturities  available  for sale as the  Company is  uncertain  as to whether the
capital  losses,  if ever  realized,  could be utilized to offset future capital
gains.

8. RELATED PARTY TRANSACTIONS


Directed Services, Inc. ("DSI") acts as the principal underwriter (as defined in
the Securities  Act of 1933 and the Investment  Company Act of 1940, as amended)
and distributor of the variable annuity  products issued by the Company.  DSI is
authorized  to enter into  agreements  with  broker/dealers  to  distribute  the
Company's  variable  insurance  products  and  appoint  representatives  of  the
broker/dealers  as agents.  As of December  31,  1999,  the  Company's  variable
annuity products were sold primarily  through  broker/dealer  institutions.  The
Company paid  commissions  and expenses to DSI totaling  $697,000 and $1,754,000
for the years ended  December  31, 1999 and 1998,  respectively.  For the period
October 25, 1997 through  December 31, 1997 and January 1, 1997 through  October
24, 1997, the commissions and expenses were $141,000 and $267,000, respectively.


FG--DVAP-108206                          83
<PAGE>


             FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999

8. RELATED PARTY TRANSACTIONS (continued)


The Company has service  agreements  with Golden  American  and  Equitable  Life
Insurance  Company of Iowa  ("Equitable  Life"),  an affiliate,  in which Golden
American  and  Equitable  Life  provide  administrative  and  financial  related
services.  Under the  agreement  with  Golden  American,  the  Company  incurred
expenses of $137,000, $248,000, $8,000, and $16,000 for the years ended December
31, 1999 and 1998,  the period  October 25, 1997 through  December 31, 1997, and
the period  January 1, 1997 through  October 24, 1997,  respectively.  Under the
agreement  with  Equitable  Life,  the Company  incurred  expenses of  $142,000,
$165,000,  $13,000,  and $16,000 for the years ended December 31, 1999 and 1998,
the period October 25, 1997 through December 31, 1997, and the period January 1,
1997 through October 24, 1997, respectively.

The Company provides resources and services to Golden American and DSI. Revenues
for these  services,  which  reduce  general  expenses  incurred by the Company,
totaled $269,000 and $210,000 from Golden American, for the years ended December
31, 1999 and 1998,  respectively.  Revenues  for these  services,  which  reduce
general expenses incurred by the Company,  totaled $387,000 and $75,000 from DSI
for the years ended December 31, 1999 and 1998, respectively.

Effective  January 1, 1998, the Company has an asset  management  agreement with
ING Investment Management LLC ("ING IM"), an affiliate, in which ING IM provides
asset  management and  accounting  services.  Under the  agreement,  the Company
records a fee  based on the value of the  assets  under  management.  The fee is
payable  quarterly.  For the years ended December 31, 1999 and 1998, the Company
incurred fees of $73,000 and $56,000, respectively, under this agreement.

Prior to 1998, the Company had a service  agreement  with  Equitable  Investment
Services,  Inc.  ("EISI"),  an  affiliate,  in which  EISI  provided  investment
management services. Payments for these services totaled $11,000 and $51,000 for
the  periods  October  25, 1997  through  December  31, 1997 and January 1, 1997
through October 24, 1997, respectively.

The Company provides resources and services to Security Life of Denver Insurance
Company  ("Security  Life"), an affiliate,  and Southland Life Insurance Company
("Southland"),  an affiliate.  For the year ended December 31, 1999, charges for
these services were $149,000 to Security Life and $63,000 to Southland.

The Company had premiums, net of reinsurance,  for variable annuity products for
the year ended  December  31, 1999 and 1998,  that  totaled  $2,000 and $94,000,
respectively,  from Locust Street Securities,  Inc. ("LSSI"), an affiliate.  For
the year ended December 31, 1997, the premiums, net of reinsurance, for variable
products from LSSI totaled $13,000.

The Golden American Board of Directors has agreed by resolution to provide funds
as needed  for the  Company to  maintain  policyholders'  surplus  that meets or
exceeds the greater of: (1) the minimum capital adequacy standards to maintain a
level of capitalization  necessary to meet A.M. Best Company's guidelines or one
level less than the one  originally  given to First Golden,  or (2) the New York
State Insurance Department risk-based capital minimum requirements as determined
in  accordance  with New York  statutory  accounting  principles.  No funds were
transferred  from Golden  American in 1999,  1998, or 1997. On January 31, 2000,
Golden  American  provided a cash capital  contribution  of  $2,100,000 to First
Golden.


FG--DVAP-108206                          84
<PAGE>


             FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999

9. COMMITMENTS AND CONTINGENCIES


Reinsurance: At December 31, 1999, First Golden had a reinsurance treaty with an
unaffiliated  reinsurer  covering a significant  portion of the mortality  risks
under its  variable  contracts.  First Golden  remains  liable to the extent its
reinsurer  does not meet its  obligation  under the  reinsurance  agreement.  At
December 31, 1999 and December 31, 1998, the Company has a payable of $4,000 and
$1,000,  respectively,  for reinsurance  premiums.  Included in the accompanying
financial statements are net considerations to the reinsurer of $27,000, $9,000,
and $1,000 for the years  ended  December  31,  1999 and 1998 and for the period
October 25, 1997  through  December  31, 1997,  respectively.  In addition,  the
accompanying  financial  statements  contain net policy  benefits  recoveries of
$7,000 for the year ended December 31, 1999.

The reinsurance  treaty that covered the nonstandard  minimum  guaranteed  death
benefits for new business has been terminated for business issued after December
31, 1999. The Company is currently pursuing alternative reinsurance arrangements
for new business issued after December 31, 1999.  There can be no assurance that
such  alternative  arrangements  will be  available.  Any  reinsurance  covering
business in force at December 31, 1999 will continue to apply in the future.

Litigation:  The  Company,  like  other  insurance  companies,  may be  named or
otherwise   involved  in  lawsuits,   including   class   action   lawsuits  and
arbitrations.  In some  class  action  and other  lawsuits  involving  insurers,
substantial  damages  have  been  sought  and/or  material  settlement  or award
payments have been made. The Company currently believes no pending or threatened
lawsuits or actions exist that are reasonably  likely to have a material adverse
impact on the Company.

Vulnerability from Concentrations: The Company has various concentrations in its
investment portfolio (see Note 3 for further  information).  The Company's asset
growth, net investment  income,  and cash flow are primarily  generated from the
sale of variable  annuities and associated  future policy benefits.  Substantial
changes in tax laws would make these  products less  attractive to consumers and
extreme  fluctuations in interest rates or stock market returns which may result
in higher lapse experience than assumed could cause a severe impact to the
Company's financial  condition.  A significant portion of the Company's sales is
generated  by three  broker/dealers,  each  having at least ten percent of total
sales. One of these  distributors sold 62.1% of the Company's  products in 1998.
This relationship was discontinued as of July, 1999 for new business.

Leases: The Company has a lease for its home office space which expires December
31, 2001. The Company also leases certain other equipment under operating leases
which  expire in 2000.  Rent  expense for the years ended  December 31, 1999 and
1998 and the periods  October 25, 1997 through  December 31, 1997 and January 1,
1997  through  October 24, 1997 was  $158,000,  $95,000,  $25,000,  and $34,000,
respectively.  At December  31,  1999,  minimum  rental  payments  due under the
operating leases are $82,000 in 2000 and $76,000 in 2001.

Revolving Note Payable: To enhance short-term liquidity, the Company established
a revolving note payable effective July 31, 1999 and expiring July 31, 2000 with
SunTrust  Bank,  Atlanta (the  "Bank").  The note was approved by the  Company's
Board of Directors on September 29, 1998.  The total amount the Company may have
outstanding is  $10,000,000.  The note accrues  interest at an annual rate equal
to: (1) the cost of funds for the Bank for the period applicable for the advance
plus 0.25% or (2) a rate quoted by the Bank to the Company for the advance.  The
terms of the  agreement  require the Company to  maintain  the minimum  level of
Company Action Level Risk Based Capital as  established by applicable  state law
or regulation.  Under this agreement,  the Company incurred  interest expense of
$12,000 in 1999.  At December 31, 1999,  the Company had  borrowings of $100,000
under this  agreement.


FG--DVAP-108206                          85



--------------------------------------------------------------------------------
                       STATEMENT OF ADDITIONAL INFORMATION
--------------------------------------------------------------------------------

TABLE OF CONTENTS

     ITEM                                                                   PAGE
     Introduction............................................................  1
     Description of First Golden American Life Insurance Company of New York.  1
     Safekeeping of Assets...................................................  1
     The Administrator.......................................................  1
     Independent Auditors....................................................  1
     Distribution of Contracts...............................................  2
     Performance Information.................................................  2
     IRA Withdrawal Option...................................................  8
     Other Information.......................................................  8
     Financial Statements of Separate Account NY-B ..........................  9

FG-DVAP-108206                        86


<PAGE>
<PAGE>

--------------------------------------------------------------------------------

PLEASE TEAR OFF, COMPLETE AND RETURN THE FORM BELOW TO ORDER A FREE STATEMENT OF
ADDITIONAL INFORMATION FOR THE CONTRACTS OFFERED UNDER THE PROSPECTUS. SEND THE
FORM TO OUR CUSTOMER SERVICE CENTER AT THE ADDRESS SHOWN ON THE PROSPECTUS
COVER.

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

PLEASE SEND ME A FREE COPY OF THE STATEMENT OF ADDITIONAL INFORMATION FOR
SEPARATE ACCOUNT NY-B.

Please Print or Type:

                     --------------------------------------------------
                     NAME

                     --------------------------------------------------
                     SOCIAL SECURITY NUMBER

                     --------------------------------------------------
                     STREET ADDRESS

                     --------------------------------------------------
                     CITY, STATE, ZIP

108206   NY DVA PLUS  10/00

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

FG-DVAP-108206                        87


<PAGE>
<PAGE>


                      This page intentionally left blank.


FG-DVAP-108206


<PAGE>
<PAGE>



                                   APPENDIX A

                         CONDENSED FINANCIAL INFORMATION


Except for the Asset Allocation Growth, Diversified Mid-Cap, Growth and Income,
Special Situations, Investors, Large Cap Value, All Cap, ING Global Brand
Names, Prudential Jennison and SP Jennison International Growth subaccounts
which had not commenced operations as of December 31, 1999, the following
tables give (1) the accumulation unit value ("AUV"), (2) the total number
of accumulation units, and (3) the total accumulation unit value, for each
subaccount of First Golden Separate Account NY-B available under the Contract
for the indicated periods.  The date on which the subaccount became available
to investors and the starting accumulation unit value are indicated on the
last row of each table.



LIQUID ASSET
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 15.04           11,408           $ 172            $ 14.79           22,393            $    331
1998                  14.54            2,755              40              14.33            5,974                  86
1997                  14.02               --              --              13.83               --                  --
5/6/97                13.67               --              --              13.51               --                  --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

LIMITED MATURITY BOND
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 17.00           6,379            $ 108            $ 16.72           7,746             $    130
1998                  17.02              --               --              16.77           1,506                   25
1997                  16.13              --               --              15.91             632                   10
5/6/97                15.43              --               --              15.24              --                   --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

GLOBAL FIXED INCOME
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 11.88           822              $  10            $ 11.79           2,216             $     26
1998                  13.17            --                 --              13.09              --                   --
5/1/98                12.17            --                 --              12.11              --                   --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

FG-DVAP-108206                        A1


<PAGE>
<PAGE>

FULLY MANAGED
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 22.01           13,633           $ 300            $ 21.65           11,023            $    239
1998                  20.84            2,619              55              20.53            4,512                  93
1997                  19.93               --              --              19.66            1,701                  33
5/6/97                17.95               --              --              17.73               --                  --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

TOTAL RETURN
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 18.20           32,717           $ 595            $ 18.06           123,053           $  2,222
1998                  17.83           15,411             275              17.72            81,617              1,446
1997                  16.18            2,430              39              16.10            13,026                209
5/6/97                14.36               --              --              14.31                --                 --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

EQUITY INCOME
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 21.83           12,749           $ 278            $ 21.47           15,934            $    342
1998                  22.27            9,623             214              21.94            6,014                 132
1997                  20.83               --              --              20.55            1,243                  26
5/6/97                18.54               --              --              18.32               --                  --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

VALUE EQUITY
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 18.28           5,400            $  99            $ 18.14           15,606            $    283
1998                  18.41           1,678               31              18.31            4,464                  82
1997                  18.36           1,048               19              18.28            1,056                  19
5/6/97                15.72              --               --              15.66               --                  --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

FG-DVAP-108206                        A2


<PAGE>
<PAGE>

RISING DIVIDENDS
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 26.07           13,823           $ 360            $ 25.83           79,175            $  2,045
1998                  22.79            1,734              40              22.61           34,310                 776
1997                  20.22               90               2              20.09            8,223                 165
5/6/97                17.27               --              --              17.18               --                  --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

MANAGED GLOBAL
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 24.23           9,519            $ 231            $ 23.97           31,419              $  753
1998                  15.02           2,440               37              14.88            9,572                 142
1997                  11.76              --               --              11.67            2,969                  35
5/6/97                11.24              --               --              11.16               --                  --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

RESEARCH
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 28.25           32,639           $ 921            $ 28.04           122,839           $  3,444
1998                  23.03           26,762             616              22.89            20,466              1,865
1997                  18.95            4,095              78              18.87             9,642                182
5/6/97                16.72               --              --              16.66                --                 --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

CAPITAL APPRECIATION
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 30.46           11,524           $ 351            $ 30.11           15,289              $  460
1998                  24.75              578              14              24.50            4,904                 120
1997                  22.24               --              --              22.05              734                  16
5/6/97                18.45               --              --              18.31               --                  --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

FG-DVAP-108206                        A3


<PAGE>
<PAGE>

CAPITAL GROWTH
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 21.18           9,819            $ 208            $ 21.06           53,276            $  1,122
1998                  17.08           6,031              103              17.01           20,311                 346
1997                  15.45              --               --              15.41              334                   5
5/6/97                12.46              --               --              12.44               --                  --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

STRATEGIC EQUITY
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 22.06           6,034            $ 133            $ 21.92           11,085                $243
1998                  14.30           2,037               29              14.23            1,867                  27
1997                  14.36              --               --              14.31            1,265                  18
5/6/97                11.96              --               --              11.93               --                  --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

MID-CAP GROWTH
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 39.97           11,889           $ 475            $ 39.59           47,634            $  1,896
1998                  22.60            7,677             173              22.43           27,872                 625
1997                  18.64            1,402              26              18.52            2,866                  53
5/6/97                15.76               --              --              15.68               --                  --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

SMALL CAP
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 22.96           2,466             $ 57            $ 22.82           51,013            $  1,164
1998                  15.44           3,612               56              15.37            9,918                 152
1997                  12.92              --               --              12.88            3,434                  44
5/6/97                10.72              --               --              10.70               --                  --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

FG-DVAP-108206                        A4


<PAGE>
<PAGE>

GROWTH
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 28.78           27,730           $ 798            $ 28.62           197,439           $  5,651
1998                  16.36            8,286             136              16.29            17,549                286
1997                  13.06               --              --              13.03             3,093                 40
5/6/97                12.47               --              --              12.45                --                 --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

REAL ESTATE
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 20.96           356              $   7            $ 20.62           1,581                 $ 33
1998                  22.07           356                  8              21.74           1,474                   32
1997                  25.82            --                 --              25.48             478                   12
5/6/97                21.31            --                 --              21.05              --                   --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

HARD ASSETS
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 17.66             --                --            $ 17.37             525             $      9
1998                  14.50             --                --              14.28           1,007                   14
1997                  20.85             --                --              20.57             238                    5
5/6/97                19.34             --                --              19.11              --                   --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

DEVELOPING WORLD
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                 $11.64             --                --            $ 11.61           13,214                $153
1998                   7.29             --                --               7.28               --                  --
2/19/98               10.00             --                --              10.00               --                  --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

FG-DVAP-108206                        A5


<PAGE>
<PAGE>

EMERGING MARKETS
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 12.01           523              $   6            $ 11.90           5,437                 $ 65
1998                   6.56            --                 --               6.51           2,917                   19
1997                   8.75            --                 --               8.70           1,812                   16
5/6/97                10.38            --                 --              10.33              --                   --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

PIMCO HIGH YIELD BOND
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 10.27           1,835            $  19            $ 10.24           2,126                 $ 22
1998                  10.09              --               --              10.08              --                  --
5/1/98                10.00              --               --              10.00              --                   --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

PIMCO STOCKSPLUS GROWTH AND INCOME
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------
                               STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------
                                    TOTAL # OF                                           TOTAL # OF
                                   ACCUMULATION                                         ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
----------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>              <C>              <C>               <C>               <C>
1999                $ 13.16           1,205            $  16            $ 13.13           23,566             $   309
1998                  11.12              --               --              11.11               --                  --
5/1/98                10.00              --               --              10.00               --                  --
----------------------------------------------------------------------------------------------------------------------
</TABLE>

FG-DVAP-108206                        A6


<PAGE>
<PAGE>


                                   APPENDIX B

                        MARKET VALUE ADJUSTMENT EXAMPLES

EXAMPLE #1: FULL SURRENDER -- EXAMPLE OF A NEGATIVE MARKET VALUE ADJUSTMENT

     Assume $100,000 was allocated to a Fixed Interest Allocation with a
guaranteed interest period of 10 years, a guaranteed interest rate of 7.5%, an
initial Index Rate ("I") of 7%; that a full surrender is requested 3 years into
the guaranteed interest period; that the then Index Rate for a 7 year guaranteed
interest period ("J") is 8%; and that no prior transfers or withdrawals
affecting this Fixed Interest Allocation have been made.

CALCULATE THE MARKET VALUE ADJUSTMENT

     1.   The contract value of the Fixed Interest Allocation on the date of
          surrender is                   3
               $124,230 ($100,000 x 1.075  )

     2.   N = 2,555 ( 365 x 7 )


     3.   Market Value Adjustment =
                                         2,555/365
               $124,230 x [((1.07/1.0825)          ) -1 ] = $9,700

     Therefore, the amount paid to you on full surrender ignoring any surrender
charge is $114,530 ($124,230 - $9,700 ).

EXAMPLE #2:  FULL SURRENDER -- EXAMPLE OF A POSITIVE MARKET VALUE ADJUSTMENT

     Assume $100,000 was allocated to a Fixed Interest Allocation with a
guaranteed interest period of 10 years, a guaranteed interest rate of 7.5%, an
initial Index Rate ("I") of 7%; that a full surrender is requested 3 years into
the guaranteed interest period; that the then Index Rate for a 7 year guaranteed
interest period ("J") is 6%; and that no prior transfers or withdrawals
affecting this Fixed Interest Allocation have been made.

CALCULATE THE MARKET VALUE ADJUSTMENT

     1.   The contract value of the Fixed Interest Allocation on the date of
          surrender is                   3
               $124,230 ($100,000 x 1.075  )

     2.   N = 2,555 ( 365 x 7 )

     3.   Market Value Adjustment =
                                          2,555/365
               $124,230 x [(( 1.07/1.0625)          ) -1 ] = $6,270

     Therefore, the amount paid to you on full surrender ignoring any surrender
charge is $130,500 ($124,230 + $6,270 ).

EXAMPLE #3:  WITHDRAWAL -- EXAMPLE OF A NEGATIVE MARKET VALUE ADJUSTMENT

     Assume $200,000 was allocated to a Fixed Interest Allocation with a
guaranteed interest period of 10 years, a guaranteed interest rate of 7.5%, an
initial Index Rate ("I") of 7%; that a withdrawal of $114,530 is requested 3
years into the guaranteed interest period; that the then Index Rate ("J") for a
7 year guaranteed interest period is 8%; and that no prior transfers or
withdrawals affecting this Fixed Interest Allocation have been made.

FG-DVAP-108206                        B1


<PAGE>
<PAGE>

     First calculate the amount that must be withdrawn from the Fixed Interest
Allocation to provide the amount requested.

     1.   The contract value of the Fixed Interest Allocation on the date of
          withdrawal is                   3
               $248,459 ( $200,000 x 1.075  )

     2.   N = 2,555 ( 365 x 7 )


     3.   Amount that must be withdrawn =
                                           2,555/365
               [ $114,530 / (( 1.07/1.0825)          )] = $124,230

     Then calculate the Market Value Adjustment on that amount.

     4.   Market Value Adjustment =
                                          2,555/365
               $124,230 x [(( 1.07/1.0825)          ) -1] = $9,700

     Therefore, the amount of the withdrawal paid to you ignoring any surrender
charge is $114,530, as requested. The Fixed Interest Allocation will be reduced
by the amount of the withdrawal, $114,530, and also reduced by the Market Value
Adjustment of $9,700, for a total reduction in the Fixed Interest Allocation of
$124,230.

EXAMPLE #4:  WITHDRAWAL -- EXAMPLE OF A POSITIVE MARKET VALUE ADJUSTMENT

     Assume $200,000 was allocated to a Fixed Interest Allocation with a
guaranteed interest period of 10 years, a guaranteed interest rate of 7.5%, an
initial Index Rate of 7%; that a withdrawal of $130,500 requested 3 years into
the guaranteed interest period; that the then Index Rate ("J") for a 7 year
guaranteed interest period is 6%; and that no prior transfers or withdrawals
affecting this Fixed Interest Allocation have been made.

     First calculate the amount that must be withdrawn from the Fixed Interest
Allocation to provide the amount requested.

     1.   The contract value of Fixed Interest Allocation on the date of
          surrender is                    3
               $248,459 ( $200,000 x 1.075  )

     2.   N = 2,555 ( 365 x 7 )


     3.   Amount that must be withdrawn =
                                           2,555/365
               [ $130,500 / (( 1.07/1.0625)          )] = $124,230

     Then calculate the Market Value Adjustment on that amount.

     4.   Market Value Adjustment =
                                          2,555/365
               $124,230 x [(( 1.07/1.0625)          ) -1 ] = $6,270

     Therefore, the amount of the withdrawal paid to you ignoring any surrender
charge is $130,500, as requested. The Fixed Interest Allocation will be reduced
by the amount of the withdrawal, $130,500, but increased by the Market Value
Adjustment of $6,270, for a total reduction in the Fixed Interest Allocation of
$124,230.

FG-DVAP-108206                        B2


<PAGE>
<PAGE>

                                   APPENDIX C

                 SURRENDER CHARGE FOR EXCESS WITHDRAWALS EXAMPLE

The following assumes you made an initial premium payment of $10,000 and
additional premium payments of $10,000 in each of the second and third contract
years, for total premium payments under the Contract of $30,000. It also assumes
a withdrawal at the beginning of the fourth contract year of 20% of the contract
value of $35,000.

In this example, $5,250 ($35,000 x .15) is the maximum free withdrawal amount
that you may withdraw during the contract year without a surrender charge. The
total withdrawal would be $7,000 ($35,000 x .20). Therefore, $1,750 ($7,000 -
$5,250) is considered an excess withdrawal of a part of the initial premium
payment of $10,000 and would be subject to a 4% surrender charge of $70 ($1,750
x .04). This example does not take into account any Market Value Adjustment or
deduction of any premium taxes.

FG-DVAP-108206                        C1


<PAGE>
<PAGE>



                             ING VARIABLE ANNUITIES

            FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK

  First Golden American Life Insurance Company of New York is a stock company
                        domiciled in New York, New York.
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

  108206  NY DVA PLUS                                                 10/02/00

<PAGE>
<PAGE>
                                                                          |
                                                                          |
                                                                          |
                                                                          |
                                                                          |
                                                                          |
                                                                          |
                                                                          |
                                                                          |
                                                                          |
                                                                          |
                                                                          |
                                                                          |
                                                                          |
                                                                          |
                                                                          |
                                                                          |
                                                                          |
                        ING VARIABLE ANNUITIES                            |
        FIRST GOLDEN AMERICAN LIFE INSURANCE COMPANY OF NEW YORK          |
  First Golden American Life Insurance Company of New York is a stock     |
                      company domiciled in New York.                      |
                                                                          |
                                                                          |
108206  DVA Plus (NY)                                       10/02/2000    |

<PAGE>
<PAGE>
                           PART II
             INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

Not applicable.

ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

The following provisions regarding the indemnification of
directors and officers of the Registrant are applicable:

INDEMNIFICATION OF DIRECTORS, OFFICERS, EMPLOYEES AND INCORPORATORS

First   Golden  shall  indemnify  (including   therein   the
prepayment of expenses) any person who is or was a  director,
officer  or employee, or who is or was serving at the request
of First Golden as a director, officer or employee of another
corporation,  partnership,  joint  venture,  trust  or  other
enterprise   for   expenses  (including   attorney's   fees),
judgments, fines and amounts paid in settlement actually  and
reasonably  incurred by him with respect to  any  threatened,
pending or completed action, suit or proceedings against  him
by  reason  of  the fact that he is or was such  a  director,
officer or employee to the extent and in the manner permitted
by law.

First   Golden  may  also, to the extent  permitted  by  law,
indemnify  any  other  person who is  or  was  serving  First
American in any capacity.  The Board of Directors shall  have
the  power  and authority to determine who may be indemnified
under  this  paragraph and to what extent (not to exceed  the
extent  provided in the above paragraph) any such person  may
be indemnified.

First  Golden may purchase and maintain insurance on  behalf
of  any  such person or persons to be indemnified  under  the
provision in the above paragraphs, against any such liability
to the extent permitted by law.


SECURITIES AND EXCHANGE COMMISSION POSITION ON INDEMNIFICATION

Insofar as indemnification for liabilities arising under the
Securities Act of 1933 (the "Act") may be permitted to
directors, officers and controlling persons of the Registrant
pursuant to the foregoing provisions, or otherwise, the
Registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is
against public policy as expressed in the Act and therefore
maybe unenforceable.  In the event that a claim for
indemnification against such liabilities (other than the
payment by the Registrant or depositor of expenses incurred or
paid by a director, officer or controlling person of the
Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the
Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in
the Act and will be governed by the final adjudication of such
issue.


<PAGE>
<PAGE>

ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)  EXHIBITS.

     1       Underwriting Agreement Between First
             Golden American Life Insurance Company of New
             York and Directed Services, Inc (1)

     3(i)    Articles of Incorporation of First Golden
             American Life Insurance Company of New York (1)
      (ii)   By-laws of First Golden American Life
             Insurance Company of New York (1)
      (iii)  Resolution of Board of Directors for Powers of Attorney (2)

     4(a)    Individual Deferred Combination Variable and
             Fixed Annuity Contract (2)
      (b)    Individual Deferred Combination Variable and
             Fixed Annuity Application (2)
      (c)    Individual Deferred Combination Variable and
             Fixed Annuity Contract (2)
      (d)    Individual Deferred Combination Variable and
             Fixed Annuity Application (2)
      (e)    Individual Retirement Annuity Rider Page (1)
      (f)    Schedule Page to the DVA Plus-NY Contract
              featuring The Galaxy VIP Fund (3)

     5       Opinion and Consent of Myles R. Tashman, Esq. (2)

    10(a)    Services Agreement, dated November 8, 1996,
             between Directed Services, Inc. and First Golden
             American Life Insurance Company of New York (1)
      (b)    Administrative Services Agreement, dated
             November 8, 1996, between First Golden American
             Life Insurance Company of New York and Golden
             American Life Insurance (1)
      (c)    Administrative Services Agreement between First
             Golden American Life Insurance Company of New
             York and Equitable Life Insurance Company of Iowa (2)
      (d)    Custodial Agreement between Registrant and The Bank of New York (2)
      (e)    Participation Agreement between Depositor and
             the Travelers Series Fund Inc (2)
      (f)    Participation Agreement between Depositor and the
             Greenwich Street Series (2)
      (g)    Participation Agreement between Depositor and the
             Smith Barney Concert Allocation Series Inc (2)
      (h)    Participation Agreement between Depositor and
             PIMCO Variable Insurance Trust (2)
      (i)    Asset Management Agreement, dated March 30, 1998,
             between First Golden and ING Investment Management LLC (2)
      (j)    Revolving Note Payable between First Golden and
             SunTrust Bank as of July 27, 1998 and expiring July 31, 1999 (2)
      (k)    Revolving Note Payable between First Golden and
             SunTrust Bank as of July 31, 1999 and expiring July 31, 2000 (3)
      (l)    Renewal of Revolving Note Payable between First Golden
             and SunTrust Bank as of July 31, 2000 and expiring July 31, 2001
      (m)    Participation Agreement between First Golden American
             Life Insurance of New York and The Galaxy VIP Fund (4)
      (n)    Participation Agreement between First Golden American
             Life Insurance of New York and the ING Variable Insurance Trust (4)
      (o)    Participation Agreement between First Golden American
             Life Insurance of New York and the Prudential Series Fund (4)
      (p)    Form of Amended Schedule Page to the Participation Agreement
             between First Golden American and Prudential Series Fund, Inc.

    23(a)    Consent of Sutherland Asbill & Brennan LLP
      (b)    Consent of Ernst & Young LLP, Independent Auditors
      (c)    Consent of Myles R. Tashman

    24       Powers of Attorney

    27       Financial Data Schedule


(1)  Incorporated by reference to Pre-Effective Amendment No. 1 to
     original Registration Statement filed with the Securities and
     Exchange Commission on March 18, 1997 (File No. 333-16279).

(2)  Incorporated by reference to the initial filing of this
     Registration Statement filed with the Securities and
     Exchange Commission on April 29, 1999.

(3)  Incorporated by reference to Amendment No. 1 of this
     Registration Statement filed with the Securities and
     Exchange Commission on November 1, 1999.

(4)  Incorporated by reference to Amendment No. 2 of this
     Registration Statement filed with the Securities and
     Exchange Commission on April 26, 2000.

<PAGE>
<PAGE>

(b)  FINANCIAL STATEMENT SCHEDULE.

     (1)  All financial statements are included in either the Prospectus
          or the Statement of Additional Information, as indicated therein.
     (2)  Schedules I and III follow. All other schedules to the consolidated
          financial statements required by Article 7 of Regulation S-X are
          omitted because they are not applicable or because the information
          is included elsewhere in the consolidated financial statements or
          notes thereto.


                               SCHEDULE I
                          SUMMARY OF INVESTMENTS
                  OTHER THAN INVESTMENTS IN RELATED PARTIES
                           (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                            BALANCE SHEET
DECEMBER 31, 1999                                 COST 1         VALUE          AMOUNT
---------------------------------------------- -------------- ------------ ---------------
<S>                                                <C>           <C>          <C>
TYPE OF INVESTMENT
Fixed maturities, available for sale:
  Bonds:
   United States government and governmental
      agencies and authorities................     $3,486        $3,398       $3,398
   Public utilities...........................      2,030         1,953        1,953
   Corporate securities.......................     21,994        21,084       21,084
   Mortgage-backed securities.................      1,556         1,548        1,548
   Other asset-backed securities..............        112           112          112
                                                ------------- ------------ ---------------
Total fixed maturities, available for sale....     29,178        28,095        28,095

Short-term investments........................      2,309                       2,309
                                                --------------              ---------------
Total investments.............................    $31,487                     $30,404
                                                ==============              ===============
</TABLE>

Note 1: Cost is defined as amortized cost for bonds and  short-term  investments
        adjusted for amortization of premiums and accrual of discounts.


<PAGE>
<PAGE>




                               SCHEDULE III
                     SUPPLEMENTARY INSURANCE INFORMATION
                           (Dollars in thousands)

<TABLE>
<CAPTION>

COLUMN A            COLUMN B    COLUMN C   COLUMN D   COLUMN E    COLUMN F
------------------- ----------- ---------- ---------- ----------- ----------
                                   FUTURE
                                   POLICY
                                BENEFITS,                  OTHER
                                  LOSSES,                 POLICY
                      DEFERRED     CLAIMS                 CLAIMS  INSURANCE
                        POLICY        AND   UNEARNED         AND   PREMIUMS
                   ACQUISITION       LOSS    REVENUE    BENEFITS        AND
           SEGMENT       COSTS   EXPENSES    RESERVE     PAYABLE    CHARGES
-----------------------------------------------------------------------------
                                                           POST-MERGER
-----------------------------------------------------------------------------
<S>                     <C>       <C>              <C>        <C>       <C>
YEAR ENDED
DECEMBER 31, 1999:

  LIFE INSURANCE        $3,198     $7,583          --         --        $556

YEAR ENDED
DECEMBER 31, 1998:

  Life insurance        $2,347    $10,830          --         --        $239

PERIOD
OCTOBER 25, 1997
THROUGH
DECEMBER 31, 1997:

  Life insurance          $189     $2,506          --         --          $8

                                                            PRE-MERGER
-----------------------------------------------------------------------------
PERIOD
JANUARY 1, 1997
THROUGH
OCTOBER 24, 1997:

  Life insurance           N/A        N/A         N/A       N/A           $4

</TABLE>


                               SCHEDULE III
                     SUPPLEMENTARY INSURANCE INFORMATION
                           (Dollars in thousands)

<TABLE>
<CAPTION>

COLUMN A           COLUMN G   COLUMN H   COLUMN I    COLUMN J  COLUMN K
----------------------------- ---------- ----------- --------- ----------

                                          AMORTIZA-
                               BENEFITS     TION OF
                                CLAIMS,    DEFERRED
                                 LOSSES      POLICY
                         NET        AND      ACQUI-     OTHER
                   NVESTMENT SETTLEMENT      SITION  OPERATING  PREMIUMS
SEGMENT               INCOME   EXPENSES       COSTS   EXPENSES   WRITTEN
-------------------------------------------------------------------------
                                                           POST-MERGER
-------------------------------------------------------------------------
<S>                    <C>          <C>        <C>        <C>         <C>
YEAR ENDED
DECEMBER 31, 1999:

  LIFE INSURANCE       $2,147       $590       $201       $417        --

YEAR ENDED
DECEMBER 31, 1998:

  Life insurance       $1,844       $376        $76       $378        --

PERIOD
OCTOBER 25, 1997
THROUGH
DECEMBER 31, 1997:

  Life insurance         $286        $26        $13       $159        --


                                                            PRE-MERGER
-------------------------------------------------------------------------
PERIOD
JANUARY 1, 1997
THROUGH
OCTOBER 24, 1997:

   Life insurance      $1,449        $48         $7       $445        --

</TABLE>

<PAGE>
<PAGE>

ITEM 17.  UNDERTAKINGS

The undersigned registrant hereby undertakes:

(1)  To file, during any period in which offers or sales are
     being made, a post-effective amendment to this
     registration statement:

        (i)  To include any prospectus required by Section
             10(a)(3) of the Securities Act of 1933;

       (ii)  To reflect in the prospectus any facts or
             events arising after the effective date of the
             registration statement (or the most recent post-
             effective amendment thereof) which,
             individually or in the aggregate, represent a
             fundamental change in the information set forth
             in the registration statement; and

      (iii)  To include any material information with
             respect to the plan of distribution not
             previously disclosed in the registration
             statement or any material change to such
             information in the registration statement.

(2)  That, for the purpose of determining any liability under
     the Securities Act of 1933, each such post-effective
     amendment shall be deemed to be a new registration
     statement relating to the securities offered therein,
     and the offering of such securities at that time shall
     be deemed to be the initial bona fide offering thereof.

(3)  To remove from registration by means of a post-effective
     amendment any of the securities being registered which
     remain unsold at the termination of the offering.

(4)  That, for purposes of determining any liability under
     the Securities Act of 1933, each filing of the
     registrant's annual report pursuant to Section 13(a) or
     Section 15(d) of the Securities Exchange Act of 1934
     (and, where applicable, each filing of an employee
     benefit plan's annual report pursuant to Section 15(d)
     of the Securities Exchange Act of 1934) that is
     incorporated by reference in the registration statement
     shall be deemed to be a new registration statement
     relating to the securities offered therein, and the
     offering of such securities at that time shall be deemed
     to be the initial bona fide offering thereof.



<PAGE>
<PAGE>
                           SIGNATURES

As required by the Securities Act of 1933, the Registrant has duly caused
this Registration Statement to be signed on its behalf by the undersigned,
thereunto duly authorized, in the City of West Chester and Commonwealth of
Pennsylvania, on this 13th day of September, 2000.

                              FIRST GOLDEN AMERICAN LIFE
                              INSURANCE COMPANY OF NEW YORK
                              (Registrant)

                         By:  -----------------------------
                              Barnett Chernow*
                              President


Attest:  /s/ Myles R. Tashman
         --------------------
         Myles R. Tashman
          Executive Vice President, General Counsel
           and Secretary of Depositor

As required by the Securities Act of 1933, this Registration Statement has
been signed below by the following persons in the capacities indicated on
September 13, 2000.

     Signature                          Title
     ---------                          -----


-----------------------------          President and Director
     Barnett Chernow*                     of Depositor




-----------------------------          Senior Vice President and
     E. Robert Koster*                  Chief Financial Officer




                     DIRECTORS OF DEPOSITOR


-----------------------------           -----------------------------
     Myles R. Tashman*                       Bernard Levitt*




-----------------------------           -----------------------------
     Roger A. Martin*                        Stephen J. Friedman*



-----------------------------           -----------------------------
     Andrew Kalinowski*                       Carol V. Coleman*



-----------------------------           -----------------------------
     Michael W. Cunningham*                   Phillip R. Lowery*



-----------------------------
     Mark A. Tullis*



     By:  /s/ Myles R. Tashman,    Attorney-in-Fact
          ---------------------
          Myles R. Tashman

________________

*    Executed by Myles R. Tashman on behalf of those indicated
pursuant to Power of Attorney.


<PAGE>
<PAGE>

                                  EXHIBIT INDEX

ITEM      EXHIBIT                                                  PAGE #
----      -------                                                  ------
10(l)     Renewal of Revolving Note Payable between First
          Golden and SunTrust Bank as of July 31, 2000 and
          expiring July 31, 2001                                   EX-10.L

10(p)     Form of Amended Schedule Page to Participation
          Agreement btwn FGALIC and Prudential Series
          Fund, Inc.                                               EX-10.P

23(a)     Consent of Sutherland Asbill & Brennan LLP               EX-23.A

23(b)     Consent of Ernst & Young LLP, Independent Auditors       EX-23.B

23(c)     Consent of Myles R. Tashman                              EX-23.C

24        Powers of Attorney                                       EX-24

27        Financial Data Schedule                                  EX-27

<PAGE>
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission