VALLEY RESOURCES INC /RI/
10-K, 1996-11-27
NATURAL GAS DISTRIBUTION
Previous: UNITED VANGUARD FUND INC, NSAR-B, 1996-11-27
Next: VARIABLE ANNUITY ACCOUNT B OF AETNA LIFE INS & ANNUITY CO, 485BPOS, 1996-11-27




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-K
(MARK ONE)
(X)  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
                    For the Fiscal Year Ended August 31, 1996

                                       OR

(  ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
For the transition period from ____________________ to _____________________

Commission File number 1-7924

                             VALLEY RESOURCES, INC.
             (Exact name of Registrant as specified in its charter)
 
             Rhode Island                                05-0384723
(State of Incorporation or Organization)       (IRS Employer Identification No.)

                1595 Mendon Road, Cumberland, Rhode Island 02864
                    (Address of principal executive offices)

        Registrant's Telephone Number, Including Area Code (401) 334-1188

           Securities Registered Pursuant to Section 12(b) of the Act:

                                                          Name of Each Exchange
    Title of Each Class                                    on Which Registered  

        Common Stock                                     American Stock Exchange

Securities Registered Pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X . No ___.
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
form 10-K. [__]

     The aggregate market value of the common stock held by non-affiliates,
computed on the basis of $12.50 per share (the closing price of such stock on
October 22, 1996 on the American Stock Exchange) was $53,500,350.

     As of October 22, 1996 there were 4,280,028 shares of Valley Resources,
Inc. Common Stock, $1 par value, outstanding.
<PAGE>


                       DOCUMENTS INCORPORATED BY REFERENCE

     The Consolidated Financial Statements, Notes to Consolidated Financial
Statements, Report of Independent Certified Public Accountants, Management's
Discussion and Analysis, Summary of Consolidated Operations, Dividends and
Market Data and Stockholder Statistics of the Registrant's Annual Report to
Stockholders for the fiscal year ended August 31, 1996 are incorporated by
reference in Parts I, II and IV.

     Portions of the Proxy Statement dated November 5, 1996 as filed with the
Securities and Exchange Commission are incorporated by reference in Part III.
<PAGE>


                                     PART I

Item 1  Business
        --------

     Valley Resources, Inc. (the "Corporation") is a holding company organized
in 1979 and incorporated in the State of Rhode Island. The Corporation has five
wholly-owned active subsidiaries: Valley Gas Company ("Valley Gas") and Bristol
& Warren Gas Company ("Bristol")--regulated natural gas distribution companies;
Valley Appliance and Merchandising Company ("VAMCO")--a merchandising and
appliance rental company; Valley Propane, Inc. ("Valley Propane"); and Morris
Merchants, Inc. (d/b/a "The Walter F. Morris Company")--a wholesale distributor
of franchised lines in plumbing and heating contractor supply and other energy
related business. The Corporation also has an 80 percent interest in Alternate
Energy Corporation ("AEC") which sells, installs and designs natural gas
conversion systems and facilities.

     The headquarters for the Corporation and the sales and service offices of
Valley Gas, VAMCO and Valley Propane are located in Cumberland, Rhode Island.
Morris Merchants, Inc.'s sales and warehouse facilities are located in Canton,
Massachusetts. The operation center of Bristol and New England Gas is located in
Bristol, Rhode Island. The administrative offices for AEC are located in
Cumberland, Rhode Island and the service center is located in Johnston, Rhode
Island.

     Bristol, acquired by the Corporation on April 1, 1992, was incorporated in
the State of Rhode Island in 1953 to distribute natural gas to customers in
Bristol and Warren, Rhode Island.

     In May 1996, the Corporation acquired an 80 percent interest in AEC. AEC
was incorporated in the State of Rhode Island in April 1992 to design and
install equipment for the conversion of vehicular and stationary engines to
natural gas.

     Effective September 1995, all propane sales and service were consolidated
into a single operation under the name Valley Propane. The New England Gas
Company became inactive at that time.

     Financial information about industry segments appearing on page 28 of the
Annual Report to Stockholders for the year ended August 31, 1996 is incorporated
herein by reference.

     The Corporation does not expect any material effects on its business as a
result of compliance with environmental regulations.

     The Corporation and its subsidiaries had 249 employees at August 31, 1996,
of which 57 were covered by a collective bargaining agreement with the Utility
Workers Union of America, AFL-CIO, Local No. 472, expiring March 31, 1997, and 7
were covered by a collective bargaining agreement with the Service Employee
International Union, AFL-CIO, Local No. 134, expiring May 31, 1997.


Utility Operations
- ------------------

Gas Sales and Transportation

     The Corporation's utility operations are conducted through Valley Gas and
Bristol (the "utilities"). They had an average of 61,300 customers during the
twelve months ended August 31, 1996, of which approximately 91% were residential
and 9% were commercial and industrial.

     The utilities provide natural gas service to residential, commercial and
industrial customers and transportation services to industrial customers. Valley
Gas' service territory is approximately 92 square miles located in the
Blackstone Valley region in northeastern Rhode Island with a population of
approximately 250,000. Bristol's service territory is approximately 15 square
miles in eastern Rhode Island with a population of approximately 35,000.
Effective November 1995, the utilities operate under a single rate structure.
<PAGE>

     The following table shows the distribution of gas sold during the years
since 1992 in millions of cubic feet ("MMcf"):
<TABLE>

                                       For the Year Ended August 31,(1)
                                       --------------------------------
<CAPTION>

                                     1996     1995     1994     1993     1992
                                     ----     ----     ----     ----     ----
<S>                                  <C>      <C>      <C>       <C>      <C>  
Residential                          4,612    4,078    4,517     4,439    3,965
Commercial                           2,252    1,953    2,078     1,978    1,680
Industrial-firm                      1,391    1,338    1,299     1,185    1,152
Industrial-seasonal                  1,047    1,298      996       818    1,010
                                     -----    -----      ---       ---    -----
  TOTAL                              9,302    8,667    8,890     8,420    7,807
                                     =====    =====    =====     =====    =====
 
(1)  The operations of Bristol are included since April 1992.
</TABLE>

     Firm customers of the utilities use gas for cooking, heating, water
heating, drying and commercial/industrial processing. Certain industrial
customers use additional gas in the summer months when it is available at lower
prices. These customers are subject to having their service interrupted at the
discretion of the utilities with very little notice. This use is classified as
seasonal use. As discussed further below, the margin on seasonal use is passed
through the Purchased Gas Price Adjustment ("PGPA") to lower the cost of gas to
all categories of firm customers. Bristol retained the margin on seasonal sales
prior to November 1995.

     The primary source of utility revenues is firm use customers under tariffs
which are designed to recover a base cost of gas, administrative and operating
expenses and provide sufficient return to cover interest and profit. The
utilities also service dual fuel, interruptible and transportation customers
under rates approved by the Rhode Island Public Utilities Commission ("RIPUC").
Additionally, Valley Gas services cogeneration customers under separate contract
rates that were individually approved by the RIPUC.

     The utilities tariffs include a PGPA which allows an adjustment of rates
charged to customers in order to recover all changes in gas costs from
stipulated base gas costs. The PGPA provides for an annual reconciliation of
total gas costs billed with the actual cost of gas incurred. Any excess or
deficiency in amounts collected as compared to costs incurred is deferred and
either reduces the PGPA or is billed to customers over subsequent periods. The
PGPA does not impact operating income as it effectuates a dollar for dollar
recovery of gas costs. All margins from interruptible customers are returned to
firm customers through the workings of the PGPA.

     Utility revenues include a surcharge on firm gas consumption to collect a
portion of the costs to fund postretirement medical and life insurance benefits
above the pay-as-you-go costs included in base tariffs. The surcharge was
authorized by the RIPUC in a generic rate proceeding and are being phased in
over a ten-year period which commenced September 1, 1993. Effective November
1995, the current year funding of postretirement medical and life insurance
benefits is included in base tariffs. In September 1996 the RIPUC authorized the
funding shortages from the first two years of the phase-in to be recovered
through a surcharge over the next three fiscal years.

     The prices of alternative sources of energy impact the interruptible and
dual fuel markets. The utilities serve these customers in the nonpeak periods of
the year or when competitively priced gas supplies are available. These
customers are subject to service discontinuance on short notice as system firm
requirements may demand. Prices for these customers are based on the price of
the customers' alternative fuel. In order to mitigate the volatility of earnings
from interruptible and dual fuel sales the utilities roll into the PGPA the
margin earned on these interruptible sales and all margins in excess of $1 per
thousand cubic feet ("Mcf") of gas sold to dual fuel customers. This margin
credit reduces rates to firm customers. This means of margin treatment
alleviates the

<PAGE>

negative impact that swings in sales can have on earnings in the highly 
competitive industrial interruptible market.

Rates and Regulation
- --------------------

     The utilities are subject to regulation by the RIPUC with respect to rates,
adequacy of service, issuance of securities, accounting and other matters.

     On January 19, 1995, Valley Gas and Bristol filed revised tariffs with the
RIPUC to consolidate their rate structure and to increase their combined annual
revenues. On October 18, 1995, the RIPUC authorized the consolidated rate
structure and allowed the companies to adjust their tariffs to collect $1.2
million or 2.0%. These rates became effective November 21, 1995.

Gas Supply and Storage
- ----------------------

     The Federal Energy Regulatory Commission ("FERC") in 1992 issued its order
No. 636, the primary purpose of which was to promote competition in the natural
gas industry by requiring all interstate pipelines to separate or "unbundle"
their all-encompassing firm gas sales service to public utilities into its five
component parts: production, sales, aggregation, storage and transportation.

     Tennessee Gas Pipeline Company is the major natural gas transporter for
Valley Gas under long-term contracts. Bristol's principal gas transporters are
Algonquin Gas Transmission Company and Texas Eastern Transmission Corporation.
The utilities purchase natural gas from several suppliers on a long-term firm
basis, as well as on the spot market whenever available.

Year-Round Wellhead Firm Supply

     Valley Gas is a charter member of the Mansfield Consortium, which consists
of five local distribution companies joined together to use their combined
market power to secure favorable terms for long-term gas supply. In addition,
Valley Gas is an investor in Boundary Gas, Inc. and a customer of Alberta
Northeast, LTD, both of which were founded by groups of gas distribution
companies in the northeast to import natural gas from Canada.

     Valley Gas and Bristol together have 24,402 dekatherms per day of
year-round firm supply under long-term contracts with four domestic and two
Canadian suppliers. Of these contracts, 28.8% (7,035 Dth/day) expires November
1, 1999, and 91.5% (22,335 Dth/day) is due to expire on June 30, 2002. All of
the utilities' gas supply contracts are spot-indexed based. The utilities have
flexible take requirements, with only 1,973 dekatherms categorized as "baseload"
supply which must be taken every day, and that contract expires in 1999.

Winter-Only Firm Supply

     The utilities are well-positioned with respect to winter-only firm supply
in that their actual and prospective long-term contracts are with major players
in this market, and contract prices are at competitively favorable terms.

     Liquefied Natural Gas ("LNG") - Valley Gas is entitled to 5,300 dekatherms
per day of firm supply from Distrigas, which re-vaporizes LNG at its Everett,
Mass. facility for delivery during the winter months to Valley by Tennessee Gas
Pipeline or to Bristol & Warren via Algonquin Gas Transmission. As an option,
Valley Gas may take this gas in its liquefied state for transportation by truck
to and storage at Valley Gas' on-site LNG tank. A further option allows Valley
Gas to increase its maximum daily quantity from 5,300 to 7,950 dekatherms. There
are no minimum takes, and the contract runs through October 31, 2005.

     Energy Plus - This agreement with a PanHandle Eastern affiliate
(EnergyPlus) is for 100,000 dekatherms per year of LNG out of its Providence,
R.I. facility. The contract is scheduled to go into effect November 1, 1997,
pending FERC approval. There are no minimum takes and the expiration date is
October 31, 2007.

<PAGE>

     Maritimes & Northeast Pipeline - Subject to approval by the FERC and
subsequent construction of the proposed Maritimes & Northeast Pipeline from
Sable Island, Canada into a Massachusetts interconnect with Tennessee Gas
Pipeline, Valley Gas will be entitled to firm winter delivery of 5,000
dekatherms per day to its city gate, with an option to increase its maximum
daily quantity to 7,500 dekatherms. There are no minimum takes. This 10-year
contract is scheduled to go into effect November 1, 1999.

     Pawtucket Power Co-Generation Plant - Valley Gas is entitled under
long-term contract to utilize up to 540 dekatherms per hour, with a maximum
annual quantity of 333,000 dekatherms, of natural gas used by Pawtucket Power in
its generation of electricity and steam. This firm gas supply originates in
Alberta, Canada.

     Underground Storage - The utilities have 1,543,958 dekatherms of
underground storage capacity with CNG Transmission and National Fuel Gas Supply
Corporation, for a total maximum daily withdrawal quantity of 20,589 dekatherms.
Underground storage gas is injected during the non-winter months by the
utilities into fields located in Pennsylvania and New York, for subsequent
withdrawal during the winter when customer demand is greatest. By November 1,
2000, 49% of these storage contracts will have expired; the remaining 51%
expires March 31, 2012.

     Interstate Pipeline Capacity - The utilities utilize firm pipeline capacity
for two basic purposes: 1) daily transportation of firm and spot market gas
supply throughout the year from the gulf coast to their city gates, and 2)
winter-only transportation of underground storage gas to their city gates.

     Gas Supply Pipeline Capacity - Total year-round firm capacity is 24,902
dekatherms per day. Of this total, 86% expires by December 1, 2002.

     Storage Pipeline Capacity - The utilities storage-related pipeline capacity
totals 11,349 dekatherms per day. About 37% of this capacity expires November 1,
2000, and the remainder extends from 2003 through 2012.

     On-Site LNG and Propane Storage - In addition to the gas delivered by the
interstate pipeline, both utilties have on-site storage facilities for liquid
propane gas ("LPG"), with Valley Gas having about 857,000 gallons and Bristol
having about 117,000 gallons of LPG storage. Valley Gas also has on-site storage
facilities for 968,320 gallons (about 85,000 dekatherms) of LNG. Both LPG and
LNG are vaporized into the utilities distribution systems during periods of peak
demand, and utilized as backup in the event of failure of an upstream pipeline
to deliver needed gas supplies.

<PAGE>

Competition and Marketing
- -------------------------

     The primary competition faced by the utilities is from other energy
sources, primarily heating oil. The principal considerations affecting a
customer's selection among competing energy sources include price, equipment
cost, reliability, ease of delivery and service. In addition, the type of
equipment already installed in businesses and residences significantly affects
the customer's choice of energy. However, where previously installed equipment
is not an issue, households in recent years have consistently preferred the
installation of gas heat. For example, Valley Gas' statistics indicate that
approximately 90% of the new homes built on or near Valley Gas' service mains in
recent years have selected gas as their energy source.

     The utilities are pursuing new markets believed to have the potential to
provide both growth and/or lessen sales sensitivity to weather: industrial
processing, cogeneration, natural gas vehicles and conversions from oil to gas.

     In the recent utility rate approval, the RIPUC approved rates which will
retain and attract industrial customers. Additionally, the utilities have two
rates which promote economic development in its service territory. These rates
provide incentives for companies that add industrial processing load, make a
substantial investment in new natural gas equipment and hire additional
employees.

     The cogeneration market is addressed through sales contacts with customers
who have applications suitable to use waste heat through the cogeneration
process. There are established rate tariffs to specifically address the
requirements of the cogeneration market. In addition, Valley Gas has a 50
kilowatt demonstration facility at its Cumberland location which provides
electricity for computer facilities and hot water requirements.

     Valley Gas installed a compressed natural gas ("CNG ") fueling station at
its Cumberland headquarters. The use of natural gas in vehicles will be promoted
through conversion of its own fleet and the CNG rate approved by the RIPUC.

     The focus of the residential marketing department to increase conversions
from oil to natural gas is in the installations of conversion burners and a
continuous effort in the replacement market of housing developments that did not
choose natural gas. Additional efforts are spent to convert homes with inactive
natural gas service.

     The distribution company unbundling process will add competition from a new
source, natural gas suppliers. The utilities have filed transportation rates
with the RIPUC to allow customers the choice to purchase gas from the utilities
or from natural gas marketers. Since the utilities' profits are derived from
distribution and not natural gas sales, this process should not significantly
impact the profitability of the utilities.

Seasonality
- -----------

     The bulk of firm distribution and sales are made during the months of
November through March. As a result, the highest levels of earnings and cash
flow are generated from the quarters ending in February and May. The bulk of the
capital expenditure programs are undertaken during the months of May through
October, causing cash flow to be at its lowest during the quarters ending in
November and August.

     Short-term borrowing requirements vary according to the seasonal nature of
sales and expense activities of the utilities, creating greater need for
short-term borrowings during periods when internally generated funds are not
sufficient to cover all capital and operating requirements, particularly in the
summer and fall. Short-term borrowings utilized for construction expenditures
generally are replaced by permanent financing when it becomes economical and
practical to do so and where appropriate to maintain an acceptable relationship
between borrowed and equity resources.

<PAGE>

Gas Distribution System
- -----------------------

     Valley Gas' distribution system consists of approximately 900 miles of gas
mains and service lines. Bristol's gas distribution system consists of
approximately 100 miles of gas mains. The aggregate maximum daily quantity of
gas that may be distributed through the utilities from their own facilities and
under existing supply and transportation contracts is approximately 100 MMcf,
and the maximum daily gas sendouts for all sales customers of the utilities
during the last five fiscal years were 71 MMcf in 1996, 66 MMcf in 1995, 77 MMcf
in 1994, 69 MMcf in 1993, and 67 MMcf in 1992.

Appliance Contract Sales and Rentals
- ------------------------------------

     The Corporation conducts appliance, contract sales and rentals through its
subsidiaries VAMCO and Morris Merchants. VAMCO's revenues are generated through
retail appliance sales, service contract sales and through the rental of
gas-fired appliances. Morris Merchants sells at wholesale gas- and oil-fired
equipment and plumbing and heating supplies.

     Morris Merchants has contracts for the distribution of certain lines that
it wholesales. At this time the Corporation has no reason to believe it will
lose any of its existing lines. Morris Merchants is not dependent on any one of
the existing lines.


Propane Operations
- ------------------

     The propane operations are conducted through Valley Propane which sells, at
retail, liquid propane gas to residential and commercial customers in Rhode
Island and nearby Massachusetts. At August 31, 1996, Valley Propane had 2,579
customers. Valley Propane also supplies propane to holding customers of the
utilities; these customers are serviced by Valley Propane until the utilities
can connect mains and service lines. Valley Propane is also impacted by weather,
as a large percentage of its customers use propane as a primary source of heat.
Valley Propane increases and decreases the selling price of its gas depending
upon supply and competition.

Natural Gas Conversions
- -----------------------

     The Corporation conducts natural gas conversions through AEC. AEC generates
its revenue through the engineering and installation of compressed natural gas
refueling stations, the conversion of gasoline and diesel-powered vehicles to
natural gas and through the implementation of its patented process to co-fire
natural gas and diesel fuel in engines, primarily generators.

     The Corporation owns an 80 percent interest in AEC and has the right to
acquire the remaining 20 percent of the company currently held by the management
of AEC. The operations of AEC did not materially impact the operations of the
Corporation in fiscal 1996.

Forward Looking Statements
- --------------------------

     Statements contained in this Form 10-K that are not historical facts are
forward-looking statements made pursuant to the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. The Corporation cautions that,
while it believes such statements to be reasonable and makes them in good faith,
they almost always vary from actual results, and the differences between assumed
facts or basis and actual results can be material depending upon the
circumstances. Investors should be aware of important factors that could have a
material impact on future results. Factors include, but are not limited to, the
regulatory environment, customers' preferences, unforeseen competition and other
uncertainties, all of which are difficult to predict, and many of which are
beyond the control of the Corporation. Results of operations in any past period
should not be considered indicative of results to be expected in future periods.
Fluctuations in operating results may result in fluctuations in the price of the
Corporation's common stock.

<PAGE>

Item 2   Properties
         ----------

            1595 Mendon Road, Cumberland, Rhode Island
            Office, Sales, and Service Center

     This location comprises the headquarters, sales and service operation of
the Corporation, Valley Gas, VAMCO and Valley Propane; and includes accounting,
billing, credit, engineering, garage, maintenance, service, storeroom and
construction. The headquarters and sales office for AEC are located at this
facility. The facilities are considered suitable and adequate for the
Corporation.

            425 Turnpike Street
            Canton, Massachusetts
            Office and Warehouse Facilities

     Morris Merchants, Inc. conducts its business at this leased warehouse and
office building in Canton, MA. Its business does not require any special
facilities and, therefore, its leased facilities are not significant to its
operation. The total lease payments are less than 1 percent of corporate assets.

            106-B Federal Way
            Johnston, Rhode Island
            Service Center

     AEC conducts its servicing business at this leased garage in Johnston, RI.
The leased facility is not significant to its operations and the total lease
payments are less than 1 percent of the corporate assets.

            Scott Road, Cumberland, Rhode Island
            LNG Storage Plant
            Propane Storage Plant

     This facility is used for the storage of LNG and propane used in the
peak-shaving operations of Valley Gas. Its daily delivery capacity of LNG and
LPG is 25,000 Mcf's and 12,000 Mcf's, respectively. Facility improvements which
were completed during the fall of fiscal 1996 doubled the delivery capacity for
LNG.

            100 Broad Common Road
            Bristol, Rhode Island
            Office, Sales and Service Center

     This location comprises the office, sales and service operation of Bristol
and includes construction, credit, engineering, garage, maintenance, service,
and storeroom. This facility is considered suitable and adequate for the
Bristol.

            Brown Street
            Warren, Rhode Island
            Propane Storage

     This facility is used for the storage of propane used in peak-shaving
operations of Bristol. Its daily delivery capacity of LPG is 1,600 Mcf's.
 
     The Corporation believes its storage facilities are adequate to meet the
needs of the utilities for the foreseeable future.

<PAGE>

     All of the storage facilities are owned. All Valley Gas properties, except
leased property, are held in fee.

      See item 1 for discussion of gas supply.


Item 3   Legal Proceedings
         -----------------

     There were no material legal proceedings pending to which the Corporation
or any of its subsidiaries is a party, or of which any of their property is the
subject, except two claims that were asserted against Valley Gas as referred to
in Note H, page 27, of the 1996 Annual Report to Stockholders which is
incorporated by reference.

Item 4   Submission of Matters to a
         Vote of Security Holders   
         ---------------------------

            None
<PAGE>

Executive Officers of the Registrant
- ------------------------------------

     The names, ages, and position of all the executive officers of the
Corporation on October 15, 1996 are listed below together with their business
experience during the past five years. All officers of the Corporation are
elected or appointed annually by the board of directors at the directors' first
meeting following the Annual Meeting of Stockholders.

                                                   Business Experience
      Name          Age       Position            During Last Five Years
      ----          ---       --------            ----------------------

Alfred P. Degen     49   President and Chief    President since July 1994 and
                          Executive Officer     Chief Executive Officer since
                                                March 1995; Executive Vice
                                                President-Acting President of
                                                Philadelphia Gas Works prior
                                                to July 1994.

Kenneth W. Hogan    51   Senior Vice President, Senior Vice President since July
                          Chief Financial       1994; Vice President prior
                          Officer               to July 1994; Chief Financial 
                                                Officer since December
                                                1994 and Secretary since April
                                                1977.

Charles K. Meunier  54   Vice President,        Vice President since December
                          Operations            1994; Assistant Vice President
                                                Operations and Human Resources
                                                prior to December 1994.

<PAGE>
 

                                    PART II


Item 5   Market for the Registrant's Securities
         and Related Stockholder Matters      
         -------------------------------      

     Common stock market prices, number of common stockholders, dividends
declared and dividend restrictions appearing on pages 14 and 23 of the Annual
Report to Stockholders for the fiscal year ended August 31, 1996 are
incorporated herein by reference. The common stock of Valley Resources, Inc. is
listed on the American Stock Exchange under the symbol VR.


Item 6   Selected Financial Data
         -----------------------

     The selected financial data (Summary of Consolidated Operations) appearing
on page 34 of the Annual Report to Stockholders for the fiscal year ended August
31, 1996 is incorporated herein by reference.

Item 7   Management's Discussion and Analysis
         ------------------------------------

     Management's discussion and analysis of the results of operations,
liquidity and capital resources appearing on pages 30 through 33 of the Annual
Report to Stockholders for the fiscal year ended August 31, 1996 are
incorporated herein by reference.


Item 8   Financial Statements and Supplementary Data
         -------------------------------------------
     The following consolidated financial statements of the registrant and its
subsidiaries appearing on pages 16 through 29 in the Annual Report to
Stockholders for the fiscal year ended August 31, 1996 are incorporated herein
by reference:

         Consolidated Statements of Earnings for each of the
            three years in the period ended August 31, 1996

         Consolidated Statements of Cash Flows for each of the
            three years in the period ended August 31, 1996
 
         Consolidated Balance Sheets - August 31, 1996 and 1995

         Consolidated Statements of Changes in Common Stock
            Equity for each of the three years in the period ended 
            August 31, 1996

         Consolidated Statements of Capitalization - August 31, 1996
            and 1995

         Notes to Consolidated Financial Statements

         Report of Independent Certified Public Accountants

<PAGE>


Item 9   Changes in and Disagreements with Accountants
         on Accounting and Financial Disclosure               
         --------------------------------------               

            None.

<PAGE>


                                    PART III



Item 10  Directors and Executive Officers of the Registrant
         --------------------------------------------------

     For information with respect to the executive officers of the registrant,
see "Executive Officers of the Registrant" at the end of Part I of this report.

     Information regarding the directors of the registrant appearing on pages 2
through 6 of the Proxy Statement filed with the Securities and Exchange
Commission on November 5, 1996 is incorporated herein by reference.

     Based solely upon a review of copies of Forms 3, 4 and 5 furnished to the
Corporation pursuant to Rule 16a-3(e), the Corporation believes that each of the
Corporation's directors, officers and beneficial owners of more than 10% of any
class of equity securities registered pursuant to Section 12 of the Securities
Exchange Act of 1934 (the "Exchange Act") have timely filed all reports required
by Section 16(a) of the Exchange Act during the most recent two fiscal years.

Item 11  Executive Compensation
         ----------------------

     Information regarding management compensation appearing on pages 6 through
11 of the Proxy Statement filed with the Securities and Exchange Commission on
November 5, 1996 is incorporated herein by reference.

Item 12  Security Ownership of Certain
         Beneficial Owners and Management
         --------------------------------

     Information regarding the beneficial owners of more than 5 percent of the
outstanding Common Stock of the Corporation, being the only class of equity
security issued and outstanding, and the security ownership of management
appearing on pages 1 and 2 of the Proxy Statement filed with the Securities and
Exchange Commission on November 5, 1996 is incorporated herein by reference.


Item 13  Certain Relationships and Related Transactions
         ----------------------------------------------

            None.

<PAGE>

                                     PART IV


Item 14  Exhibits, Financial Statement
         Schedules and Reports on Form 8-K
         ---------------------------------

 (a)  1. The following consolidated financial statements of Valley
         Resources, Inc. and subsidiaries appearing on pages 16 through 29 in
         the Annual Report to Stockholders for the year ended August 31, 1996
         are incorporated by reference in Item 8:

         Consolidated Statements of Earnings for each of the
           three years in the period ended August 31, 1996

         Consolidated Statements of Cash Flows for each of the
           three years in the period ended August 31, 1996
 
         Consolidated Balance Sheets - August 31, 1996 and 1995

         Consolidated Statements of Changes in Common Stock Equity
           for each of the three years in the period ended August 31,
           1996

         Consolidated Statements of Capitalization - August 31, 1996
           and 1995

         Notes to Consolidated Financial Statements

         Report of Independent Certified Public Accountants

(a)   2. Consolidated Financial Schedule

         Schedule VIII     - Valuation and Qualifying Accounts

         Schedules I, II, III, IV, V, VI, VII, IX, X, XI, XII, XIII and XIV are
         either inapplicable or not required or the required information is
         shown in the financial statements or notes thereto under the
         instructions and have been omitted.

         Report of Independent Certified Public Accountants on Consolidated
           Financial Schedule

(a)   3. Exhibits

 3.      Articles of Incorporation and Bylaws (Exhibit 3 to the Corporation's
           Annual Report on Form 10-K for the year ended August 31, 1988 is
           incorporated herein by reference.)

 4.      Indenture of First Mortgage dated as of December 15, 1992 between
           Valley Gas Company, Valley Resources, Inc. as guarantor and State
           Street Bank and Trust Company, Trustee (Exhibit 4 to the
           Corporation's Annual Report on Form 10-K for the year-ended
           August 31, 1993 is hereby incorporated by reference.)

10.      Compensation Contracts or Arrangements

<PAGE>


10. (a)  Valley Gas Company Supplemental Retirement Plan (Exhibit 10 to the
           Corporation's Annual Report on Form 10-K for the year ended August
           31, 1989 is hereby incorporated by reference.)

10. (b)  Valley Resources, Inc. 1988 Executive Incentive Plan (Exhibit 10 to
           the Corporation's Annual Report on Form 10-K for the year ended
           August 31, 1989 is hereby incorporated by reference.)

10. (c)  Termination agreement between Valley Resources, Inc. and Kenneth W.
           Hogan (Exhibit 10 to the Corporation's Registration Statement on Form
           S-2 (File No. 2-99315) is hereby incorporated by reference.)

10. (d)  Valley Resources, Inc. Directors Retirement Plan. (Exhibit 10 to
           the Corporation's Annual Report on Form 10-K for the year ended
           August 31, 1992 is hereby incorporated by reference.)

10. (e)  Termination agreement dated June 21, 1995 between Valley Resources,
           Inc. and Alfred P. Degen.

10.      Other Material Contracts

10. (f)  Firm Storage Service Transportation contract between Valley Gas
           and Tennessee Gas Pipeline Company, dated December 15, 1985 (Exhibit
           10 to the Corporation's Annual Report on Form 10-K for the year ended
           August 31, 1986 is hereby incorporated by reference.)

10. (g)  Storage Service Agreement dated July 3, 1985 between Valley Gas
           Company and Consolidated Gas Transmission Corporation (Exhibit 10 to
           the Corporation's Registration Statement on Form S-2 (File No.
           2-99315) is hereby incorporated by reference.)

10. (h)  Underground Storage Service Agreement dated October 3, 1984 between 
           Valley Gas Company and Penn-York Energy Corporation (Exhibit
           10 to the Corporation's Registration Statement on Form S-2 (File No.
           2-99315) is hereby incorporated by reference.)

10. (i) Underground storage service agreement dated August 19, 1983 between
           Valley Gas Company and Penn-York Energy Corporation (Exhibit
           10 to the Corporation's Annual Report on Form 10-K for the year ended
           August 31, 1983 is hereby incorporated by reference.

10. (j) Service agreement for storage of LNG dated June 30, 1982 between
           Valley Gas Company and Algonquin LNG, Inc. (Exhibit 10 to the
           Corporation's Annual Report on Form 10-K for the year ended August
           31, 1982 is hereby incorporated by reference.)

10. (k) Contract for the purchase of natural gas dated March 1, 1981, between
            Valley Gas Company and Tennessee Gas Pipeline Company
           (Exhibit 10 to the Corporation's Annual Report on Form 10-K for the
           year ended August 31, 1981 is hereby incorporated by reference.)

10. (l) Storage Service Transportation contract dated May 15, 1981, between 
           Valley Gas Company and Tennessee Gas Pipeline Company
           (Exhibit 10 to the Corporation's Annual Report on Form 10-K for the
           year ended August 31, 1981 is hereby incorporated by reference.)

<PAGE>


10. (m) Storage Service Transportation contract dated May 26, 1981, between
           Valley Gas Company and Tennessee Gas Pipeline Company
           (Exhibit 10 to the Corporation's Annual Report on Form 10-K for the
           year ended August 31, 1981 is hereby incorporated by reference.)

10. (n) Storage Service Agreement dated February 18, 1980, between Valley
           Gas Company and Consolidated Gas Supply Corporation (Exhibit 10 to
           the Corporation's Annual Report on Form 10-K for the year ended
           August 31, 1981 is hereby incorporated by reference.)

10. (o) Loan Agreement dated July 18, 1991 between Valley Resources, Inc.
           and Fleet National Bank (Exhibit 10 to the Corporation's Annual
           Report on Form 10-K for the year ended August 31, 1991 is hereby
           incorporated by reference.)

10. (p) Gas Sales Agreement dated June 15, 1992 between Aquila Energy
           Marketing Corporation and Valley Gas Company. (Exhibit 10 to the
           Corporation's Annual Report on Form 10-K for the year ended August
           31, 1992 is incorporated herein by reference.)

10. (q) Gas Sales Agreement dated June 8, 1992 between Natural Gas
           Clearinghouse and Valley Gas Company. (Exhibit 10 to the
           Corporation's Annual Report on Form 10-K for the year ended August
           31, 1992 is incorporated herein by reference).

13.  Annual Report to Stockholders.

21.  Subsidiaries of the Registrant.
 
23.  Consent of Grant Thornton LLP.

27.  Financial Data Schedule.

(b)  Form 8-K was not required to be filed for the last quarter of the period
     covered by this report.

<PAGE>


                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                   VALLEY RESOURCES, INC. AND SUBSIDIARIES

Date:  November  26, 1996          By   S/K. W. Hogan                   
                                        ---------------------------------------
                                        Kenneth W. Hogan
                                        Senior Vice President, Chief Financial
                                          Officer & Secretary

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

Date:   November 26, 1996          S/A. P. Degen 
                                   --------------------------------------------
                                   Alfred P. Degen, President and
                                     Chief Executive Officer

Date:   November 26, 1996          S/K. W. Hogan
                                   --------------------------------------------
                                   Kenneth W. Hogan, Senior Vice President,
                                     Chief Financial Officer & Secretary

Date:   November 26, 1996          S/E. N. Agresti
                                   --------------------------------------------
                                   Ernest N. Agresti, Director


Date:   November 26, 1996          --------------------------------------------
                                   Melvin G. Alperin, Director


Date:   November 26, 1996          --------------------------------------------
                                   C. Hamilton Davison, Director


Date:   November 26, 1996          S/D. A. DeAngelis
                                   --------------------------------------------
                                   Don A. DeAngelis, Director


Date:   November 26, 1996          --------------------------------------------
                                   James M. Dillon, Director


Date:   November 26, 1996          S/J. K. Farnum                       
                                   --------------------------------------------
                                   Jonathan K. Farnum, Director


Date:   November 26, 1996          S/J. F. Guthrie, Jr.
                                   --------------------------------------------
                                   John F. Guthrie, Jr., Director


Date:   November 26, 1996          --------------------------------------------
                                   Eleanor M. McMahon, Director

<PAGE>
<TABLE>


                                     VALLEY RESOURCES, INC. AND SUBSIDIARIES

                                        VALUATION AND QUALIFYING ACCOUNTS

                                                  SCHEDULE VIII

                                Fiscal Years Ended August 31, 1996, 1995 and 1994

<CAPTION>

                                         Column A         Column B             Column C           Column D          Column E
                                         --------         --------             --------           --------          --------
                                                            
                                                                                                      
                                                                     Additions 
                                        Balance at            (1)                (2)             Deductions        Balance at
                                       Beginning of     Charged to Costs      Charged to            from             End of
            Description                  Period          and Expenses         Other Accounts      Reserves           Period 
            -----------                  ------          ------------         --------------      --------           ------ 
<S>                                      <C>               <C>               <C>               <C>                  <C> 
1996
Allowance for doubtful accounts          $655,951          $1,459,761        $156,755 (a)      $1,552,746 (b)       $719,721
                                         ========          ==========        ========          ==========           ========

1995
Allowance for doubtful accounts          $653,927         $ 1,274,238        $104,176 (a)      $1,376,390 (b)       $655,951
                                         ========         ===========        ========          ==========           ========

1994
Allowance for doubtful accounts          $592,504          $ 959,404         $ 66,073 (a)       $964,054 (b)        $653,927
                                         ========          =========         ========           ========            ========



Notes:  (a)  Collections on accounts previously charged off.
        (b)  Accounts charged off.
</TABLE>


<PAGE>

              Report of Independent Certified Public Accountants
                       on Consolidated Financial Schedule



To the Shareholders of
Valley Resources, Inc.


     In connection with our audit of the consolidated financial statements of
Valley Resources, Inc. and subsidiaries referred to in our report dated
September 24, 1996, which is included in the Annual Report to Stockholders and
incorporated by reference in Part II of this form, we have also examined the
schedule listed in the index at Part IV, Item 14(a)2. In our opinion, this
schedule presents fairly, in all material respects, the information required to
be set forth therein.

                                                             GRANT THORNTON LLP





Boston, Massachusetts
September 24, 1996


Valley Resources, Inc.
1996 Annual Report
<PAGE>
Inside Cover:
     (Photo appears here)
     Photo Tag: Melvin Alperin (L) and John Moriarty (R)

                         A Higher Degree of Performance

     The people of Valley Resources are known for their unselfish commitment to
the communities the company serves. The directors, management, and employees
dedicate their time, energy, and money to countless organizations which provide
a helping hand to those in need.
     This past year, Melvin Alperin, a director, and John Moriarty, a Valley Gas
service technician, were among twenty-six local community heroes selected to
carry the Olympic torch across Rhode Island. The runners were selected by a
16-member panel organized by The United Way of Southeastern New England, which
searched for individuals who perform outstanding volunteer work, serving as
community leaders, role models, and mentors. These individuals were also
selected for their generosity, kindness, and extraordinary accomplishments in
community and civic affairs.
     In consideration of Mel's work for the Rhode Island Foundation, The United
Way, and The Jewish Federation of Rhode Island, and John's support of many
organizations including The United Way, we were honored to have them represent
Rhode Island and Valley Resources in the 1996 Olympic Torch Relay.

     Cover Photo: Bristol & Warren Gas Company is currently implementing its
plan, approved by the residents of Bristol's North Farm Condominiums, to bring
clean, economical, and convenient natural gas service to this exclusive
waterfront development.

<PAGE>

                               Corporate Overview

     Valley Resources, Inc. (Valley or the Corporation) is a public utility
holding company. The Corporation has five active wholly-owned subsidiaries:
Valley Gas Company (Valley Gas or the Company) and Bristol & Warren Gas Company
(Bristol & Warren), both regulated natural gas distribution companies; Valley
Appliance and Merchandising Company (VAMCO), a merchandising, appliance rental,
sales and service company; Valley Propane, Inc., a wholesale and retail propane
sales company and Morris Merchants, Inc. (Morris) d/b/a the Walter F. Morris
Company, a representative distributor of franchised lines. The Corporation also
has an 80 percent interest in Alternate Energy Corporation (AEC) which sells,
installs and designs natural gas conversion systems and facilities.
<TABLE>

                              Financial Highlights
<CAPTION>
For the year ended August 31 (in thousands)                                   1996         1995         1994
- --------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>          <C>          <C>       
Operating revenues ....................................................   $   80,360   $   74,870   $   83,553
Operation expenses, maintenance and depreciation ......................       67,975       64,392       71,275
                                                                              ------       ------       ------
Operating income before taxes .........................................       12,385       10,478       12,278
Taxes - other than Federal income .....................................        4,091        4,002        4,464
Taxes - Federal income ................................................        1,444          732        1,313
Other income - net of taxes ...........................................          460          115          227
Interest charges  .....................................................        3,312        3,304        2,902
                                                                               -----        -----        -----
Net income ............................................................   $    3,998   $    2,555   $    3,826
                                                                          ==========   ==========   ==========
Earnings per average common share outstanding .........................   $     0.94   $     0.61   $     0.91
Dividends declared per common share ...................................   $    0.725   $     0.71   $     0.69
Net utility plant (thousands) .........................................   $   49,442   $   47,411   $   44,207
Capital expenditures (thousands) ......................................   $    5,009   $    5,916   $    4,553
Average number of common shares outstanding ...........................    4,258,877    4,222,662    4,205,760
Number of stockholders ................................................        2,824        2,887        2,847
</TABLE>


                                       1
<PAGE>


                            Message to Stockholders

     Valley Resources achieved record earnings in fiscal 1996, with earnings up
more than 56 percent over the prior year. A reasonably cold winter, in tandem
with the impact of rate relief and the ability to take advantage of
opportunities for off-system sales, produced positive results for the
Corporation. In addition to a successful financial performance, fiscal 1996 saw
Valley move forward on several initiatives which should contribute to the future
growth of the Corporation.
     In May, Valley acquired an 80 percent interest in Alternate Energy
Corporation or AEC. AEC designs and installs equipment for the conversion of
vehicular and stationary engines to natural gas. In addition, AEC designs and
constructs natural gas refueling stations and is involved with fuel cells and
other leading edge natural gas technology.
     Also in May, Valley entered into a strategic alliance with Total/Louis
Dreyfus Energy Services, L.L.C. The alliance is designed to allow Valley the
opportunity to participate in the rapidly emerging deregulated energy
marketplace. Working with our alliance partners, Valley expects to be able to
compete to supply the energy and equipment needs of customers both within and
outside of our traditional utility service areas.
     The acquisition of AEC and the strategic alliance with Total/Louis Dreyfus
are consistent with the key objectives contained in the Corporation's Strategic
Plan which was completed during fiscal 1996. The plan recognizes the changing
nature of the energy business and establishes goals and objectives designed to
maximize shareholder value. As the energy business continues to unbundle and
become more competitive, Valley intends to position itself to take advantage of
the opportunities which these changes create.
     Although Valley is a diversified energy company with a variety of
interests, our core business remains gas distribution. Our utility subsidiaries,
Valley Gas and Bristol & Warren, continue to be the major contributors to
revenues and earnings. The economic climate in which our utility subsidiaries
operate showed improvement in fiscal 1996. Unemployment in the communities which
we serve dropped significantly during the year. Residential and commercial
construction was reasonably strong. Locally there are some very positive signs
for the future, including an announcement earlier this year of Fidelity
Investments' decision to locate a major facility in nearby Smithfield. This
office complex will provide substantial employment opportunities and the need
for housing and related commercial growth


                                       2
<PAGE>


                       Message to Stockholders(continued)

in the Valley Gas service area. In addition to new construction, the utility
subsidiaries continued to benefit from the environmental and economic advantages
of natural gas as residential, commercial, and industrial users continue to
convert to this clean burning energy source. Some representative conversion case
studies are highlighted in the "Year In Review" which follows this letter.
     Valley Gas and Bristol & Warren recently filed new tariffs with the Rhode
Island Public Utilities Commission which will provide customers with the
opportunity to choose their natural gas supplier and arrange with the utilities
to transport the customer purchased gas year round. Economic growth should be
enhanced by these new rates as well as by the recently passed Rhode Island
legislation which deregulates the electric industry. Electric utility rates will
now be subject to competitive market forces, beginning July 1997, when
industrial customers will also be able to choose their electric supplier. The
unbundled natural gas rates and the new legislation will provide customers with
the flexibility needed to manage costs in the competitive energy markets.
     In October 1995, the Rhode Island Public Utilities Commission approved a
$1.1 million increase in base rates. A significant portion of this increase is
generated by higher monthly customer charges, thereby reducing utility revenues
sensitivity to weather. Additionally, the approved rates are designed to retain
and attract industrial customers.
     Our nonregulated subsidiaries continue to adapt to the changing business
environment. Valley Appliance and Merchandising Company, or VAMCO, continues to
focus on larger commercial, industrial and institutional projects to augment the
traditional residential appliance business. Valley Propane continues
aggressively and successfully to pursue new business in an increasingly
competitive market. Propane increased both the number

     (Photo appears here)
     Photo Tag: Valley Resources is experiencing firsthand the impacts of local
economic development in residential, commercial, and industrial markets.



                                       3
<PAGE>

(Photo of Alfred P. Degen, President & CEO appears here)

                      Message to Stockholders (continued)

of customers served and gallons delivered compared to the prior year. Morris
Merchants, Inc. faced intense competition in some of its major lines in fiscal
1996. While this had an impact on profit margins and earnings for the year,
Morris continues to refocus sales efforts and pursue growth opportunities.
     In fiscal 1996 senior corporate executives took the Valley story to
Philadelphia, Pennsylvania; and New Haven and Hartford, Connecticut. The
Corporation's presentations were well received by the members of the financial
community. Our investor relations program is designed to increase interest in
Valley and establish positive long-term relationships with investment
professionals.
     In keeping with the Board of Directors long-standing dividend policy, in
March 1996, the Corporation's dividend was increased for the 18th consecutive
year. The indicated annual dividend rate is now 73 cents per share.
     This past year not only brought record earnings, but also brought record
snowfall to our utility service areas. The adverse weather conditions created an
additional challenge, particularly to our utility work force, as they strove to
provide the highest level of service possible to our customers. On behalf of the
Board of Directors, I would like to acknowledge the extraordinary effort put
forth by our employees in dealing with the winter of 1996 and their ongoing
commitment to the Corporation. To our shareholders we express our appreciation
for your ongoing faith in the Corporation. To our customers, you have our
commitment to continue to provide high-quality service and products and to be
there to assist you in the increasingly complex energy marketplace.

                  Sincerely,


                  Alfred P. Degen
                  President & Chief Executive Officer



                                       4
<PAGE>

                                                                          
                    Summary of Annual Earnings and Dividends

     Consolidated net income is derived from the earnings of the Corporation's
six active subsidiaries: Valley Gas Company, Bristol & Warren Gas Company,
Valley Appliance and Merchandising Company, Valley Propane, Inc., Morris
Merchants, Inc. and Alternate Energy Corporation. Consolidated net income for
fiscal 1996 was $3,998,400 or $0.94 per average common share outstanding, as
compared to $2,554,900 or $0.61 per share in fiscal 1995.
     Our utility subsidiaries, Valley Gas and Bristol & Warren, contributed
$3,206,400 to consolidated net income, up from $1,665,400 in fiscal 1995. The
increase in earnings was due to rate relief and opportunities in the off-system
sales market. Utility earnings in fiscal 1996 were also affected by the weather
which, although approximately normal, was significantly colder than in the
previous year. During the critical winter period the weather was 5.6 Percent
colder than normal and 17.0 Percent colder than last year.
     The contribution of nonutility operating companies to consolidated earnings
was $792,000 compared to $889,500 for fiscal 1995. This decrease is a reflection
of the competitive forces on both the retail and wholesale merchandise
operations and start-up losses related to the acquisition of AEC, offset
slightly by improvements in propane operations.
     In April 1996 the Board of Directors increased the dividend 1.4 percent to
an indicated annual rate of $0.73 per share. This is the eighteenth consecutive
year the dividend has been increased. The Board's continuing policy is to pay a
reasonable percentage of sustainable corporate earnings in the form of
dividends.
<TABLE>

Sales Degree Days
<CAPTION>

                    1992      1993      1994      1995      1996
<S>                 <C>       <C>       <C>       <C>       <C>
Actual              5887      6341      6459      5820      6369
Normal              6406      6406      6406      6339      6339
</TABLE>


<TABLE>
Earnings and Dividends Per Share
<CAPTION>
                   
                    1992      1993      1994      1995      1996
<S>                 <C>       <C>       <C>       <C>       <C>
Earnings Per Share  0.74      0.89      0.91      0.61      0.94
Dividends Per Share 0.63      0.66      0.69      0.71      0.725
</TABLE>


                                       5
<PAGE>

                                 Year In Review
 
     The Corporation achieved record earnings in fiscal 1996, a year which saw
the pace of change and competition in the gas industry intensify. This year also
saw Valley's Strategic Plan direct the focus of the Corporation to maximize
opportunities in this changing energy marketplace.
     The efficiency and environmental advantages of natural gas continue to spur
conversions of residential and commercial customers from oil or electric energy.
Fiscal 1996 saw large-scale conversion projects which brought new gas customers
to the utility companies while also providing marketing opportunities for VAMCO,
the Corporation's merchandising subsidiary. The conversion of the entire
Cumberland High School campus and a five-building public housing complex in
Pawtucket are examples of success stories that are bringing returns now from a
coordinated marketing focus.
     Several factors contributed to the increase in earnings in fiscal 1996. The
colder winter temperatures increased utility sales, and the Rhode Island Public
Utilities Commission authorized a $1.1 million increase in utility revenues.
Earnings were further enhanced by new revenue from the utilities' off-system gas
sales.
     The Corporation continued its policy of investing in projects which are
important to the operational health and competitiveness of the subsidiaries. One
such undertaking was the construction of a new operations center for the Bristol
& Warren service area. This new site provides a more efficient center for
service, construction and customer activities than the previously leased
facility. Also, its location in an "enterprise zone" affords the Corporation
various tax incentives. At the Valley Gas site, fiscal 1996 saw the completion
of the LNG peak-shaving facility upgrade. This 50 percent increase in
vaporization capacity enhances the ability of Valley Gas to respond to the
continued growth in demand for service.
     Aggressively managing costs while also maintaining supply stability
continues to be the gas supply strategy of Valley Gas and Bristol & Warren.
Although the colder winter weather raised gas costs, the utility subsidiaries
took several steps to mitigate the impact: obtaining a cost-effective
winter-only gas supply contract, making some strategic spot market purchases and
securing pipeline transportation


                                       6
<PAGE>

     (Photo appears here)
     Photo Tag: EnergyNorth, a natural gas distribution company located in New
Hampshire, turned to the expertise of Valley Resources' recently acquired AEC
subsidiary for the design and installation of its new natural gas fueling
station.


                                       7
<PAGE>


                           Year In Review (continued)

discounts. Valley Gas also negotiated a new long-term underground storage
contract which will bring substantial savings to our customers as well as
improved operating flexibility and security in the future.
     VAMCO intensified its focus on the commercial and industrial sectors which
began in fiscal 1995. This subsidiary also greatly enhanced its competitive
position by becoming the sole distributor in Rhode Island for Teledyne Laars
boilers for both residential and commercial applications. While the commercial
and industrial market provided a lower gross margin percentage, the
opportunities to increase revenues both within and outside the utility service
areas were better than in the traditional residential appliance business.
     Morris Merchants, Inc., located in Canton, Massachusetts, is a
representative distributor of franchised plumbing and heating lines from
manufacturers across the United States. Like its competitors, Morris contended
with greatly reduced margins on certain product lines as a result of intense
competition among manufacturers during fiscal 1996. Earnings were also affected
by consolidation of wholesale outlets and increased competition from the
discount retail market. Morris is responding to these market shifts by focusing
its efforts on acquiring new lines and using its technology base to serve
existing customers' needs in the best way possible.
     The propane industry also underwent a period of change in fiscal 1996.
Corporate consolidations among competitors of Valley Propane gave rise to
opportunities for growth in the residential market. Valley Propane's well-earned
reputation for reliability and safety, as well as the impact of weather on
heat-sensitive sales, enabled the propane subsidiary, which now encompasses the
operations of Valley Propane and The New England Gas Company, to take advantage
of this opportunity. Valley Propane's technical expertise has also made it a
training resource for the Pawtucket Fire Department and the Rhode Island and
Massachusetts State Police.
     In May 1996 the Corporation acquired an 80 percent interest in Alternate
Energy Corporation (AEC). Costs associated with positioning AEC for the future
resulted in a small operating loss in the reporting months. AEC broadens and
strengthens the Corporation's energy-related operations by creating new


                                       8
<PAGE>

     (Photo appears here)
     Photo Tag: VAMCO, Valley Resources' energy products subsidiary, brought an
integrated package of energy products and services to the Pawtucket Housing
Authority for their recently renovated Burns Manor residence, a five-building
public housing complex located in the heart of Valley Gas Company's distribution
area.


                                       9
<PAGE>


                           Year In Review (continued)

opportunities to support natural gas growth both within and beyond the
traditional utility service areas through the application of leading-edge
technologies. AEC has been in the forefront in the conversion of gasoline and
diesel-powered vehicles, both on- and off-road, to natural gas. However, the
future of AEC lies in the engineering and installation of compressed natural gas
fueling stations and the implementation of its patented process to co-fire
natural gas and diesel fuel in engines, primarily generators. This new
subsidiary will focus its efforts in these areas. Additionally, at the end of
fiscal 1996, AEC became a sales representative for the ONSI fuel cell
technology. ONSI is a subsidiary of International Fuel Cells, a United
Technologies, Inc. company. This technology uses natural gas as the feedstock to
produce electricity for customers that rely on high quality, uninterrupted
electric power, such as hospitals, hotels, offices, sensitive computer
installations and light industrial applications below one megawatt. While fuel
cells are not anticipated to contribute significantly to fiscal 1997 earnings,
AEC is positioning itself to capitalize on opportunities for growth in the
commercial application of this technology.
     Anticipating and taking advantage of change has become the business
philosophy for the Corporation. The Corporation's ongoing strategic plan charts
the course for operating subsidiaries to position themselves for growth within
the changing business climate and to recognize and profit from new opportunities
brought about by those changes. The unregulated energy market, for example, will
be an increasingly important source of economic opportunity; one for which the
Corporation prepared itself in fiscal 1996 by forming a strategic marketing
alliance with Total/Louis Dreyfus Energy Services, L.L.C. The alliance markets a
variety of energy products throughout New England. Additionally, work was begun
on unbundling utility services for commercial and industrial customers. This
unbundling of rates will allow current utility customers to explore increased
natural gas utilization which could result in improved load management for the
utilities.
     As an integral part of the strategic plan, increased attention was given to
the growth and development of two other resources essential to the Corporation's
future: employees and the community. Success in the
                                                                               

                                       10
<PAGE>

     (Photo appears here)
     Photo Tag: VAMCO provided the Cumberland School Department with a
comprehensive heating system improvement package, including the dismantling of
its old boilers and water heating systems, the installation of new high
efficiency boilers, and asbestos abatement, allowing Cumberland High School to
ensure a comfortable learning environment.


                                       11
<PAGE>


                           Year In Review (continued)

business environment of today requires more than training toward traditional
work skills. Just as the Corporation's subsidiaries are reshaping their products
and services, so must our employees be encouraged and directed to achieve a
higher level of performance in terms of understanding new technologies and
subsidiary interaction. To this end, an expanded program of specialized training
in customer service, computer skills and industrial technology was provided to
employees in fiscal 1996. The tuition reimbursement program currently has 10
percent of the workforce actively pursuing higher education opportunities. They
will join the many employees who have already successfully completed degree
programs.
     The Corporation's support of its employees was mirrored by the activities
of many of the employees on behalf of various community service organizations--
participation is encouraged by the Corporation as an appropriate part of doing
business within the communities that it serves.
     The focus developed in fiscal 1996 continues to bring new opportunity as
the Corporation enters fiscal 1997. The Town of Cumberland and the City of
Woonsocket are planning further natural gas conversion projects with the
assistance of Valley Gas and VAMCO. Similar commitments were obtained for
conversion of the North Farm condominium complex in Bristol, the largest such
project yet undertaken in that service area. The first phase of a major
condominium conversion to propane is due to begin in Jamestown by October 1996,
and the conversion of Canterbury Village Condominiums in North Providence is
nearly complete. The Amica Mutual Insurance plant expansion at its gas-fueled
Lincoln facility is also well on its way to completion. AEC recently completed a
new natural gas fueling station in New Hampshire and has been awarded a major
contract for the upgrade of a large vehicular fueling facility in Rhode Island.
     The regulated and unregulated businesses of Valley Resources, Inc. have
achieved successes and will continue to do so by virtue of planning, flexibility
and hard work. The Corporation remains committed to the pursuit of growth and
new market opportunities as it approaches the 21st century prepared to deal in
an unbundled, deregulated and competitive marketplace.


                                       12
<PAGE>

     (Photo appears here)
     Photo Tag: The North Farm Condominium Association overwhelmingly approved
Bristol & Warren Gas Company's plan to bring clean, economical, and convenient
natural gas service to the development, formerly heated with electricity. In
addition, VAMCO is currently in the process of installing heating, air
conditioning, and water heating systems for the residents of this exclusive
luxury condominium development located on the waterfront in scenic Bristol.



                                       13
<PAGE>

<TABLE>


                           Dividends and Market Data
<CAPTION>
                                                                         CASH          MARKETPRICE
1996                                                                   DIVIDEND      HIGH       LOW
- ----------------------------------------------------------------------------------------------------
<S>                                                                    <C>          <C>       <C>   
First Quarter.....................................................     $.18         $11.50    $10.25
Second Quarter....................................................      .18          11.38     10.50
Third Quarter.....................................................      .1825        11.88     10.88
Fourth Quarter....................................................      .1825        12.63     11.88 

1995
- ----------------------------------------------------------------------------------------------------
First Quarter.....................................................     $.175        $13.25    $12.00
Second Quarter....................................................      .175         12.63     10.75
Third Quarter.....................................................      .18          11.38     10.50
Fourth Quarter....................................................      .18          11.50     10.38
</TABLE>

<TABLE>
                             Stockholder Statistics

<CAPTION>
STATE                                                           SHARES                        STOCKHOLDERS
- -----------------------------------------------------------------------------------------------------------------
                                                        Number           Percent           Number         Percent
- -----------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                 <C>              <C>              <C> 
Rhode Island................................         1,526,207            35.7              695             24.6
New York....................................           704,317            16.4              126              4.5
Massachusetts...............................           569,908            13.3              515             18.2
Florida.....................................           392,343             9.2              134              4.7
Missouri....................................           387,860             9.1               38              1.4
Pennsylvania................................            87,438             2.0               57              2.0
California..................................            68,470             1.6              121              4.3
Illinois....................................            60,772             1.4              117              4.1
Connecticut.................................            58,676             1.4              131              4.6
Texas.......................................            46,796             1.1               72              2.6
Other.......................................           377,241             8.8              818             29.0
                                                       -------             ---              ---             ----
                                                     4,280,028           100.0            2,824            100.0
                                                     ---------           -----            -----            -----
</TABLE>


                                       14
<PAGE>


                             Financial Information


Consolidated Statements of Earnings ................................       16
Consolidated Statements of Cash Flows ..............................       17
Consolidated Balance Sheets ........................................  18 - 19
Consolidated Statements of Changes in Common Stock Equity...........       20
Consolidated Statements of Capitalization ..........................       20
Notes to Consolidated Financial Statements .........................  21 - 29
Report of Independent Certified Public Accountants .................       29
Management's Discussion and Analysis ...............................  30 - 33
Summary of Consolidated Operations .................................       34
Gas Operating Statistics ...........................................       35
Corporate Information ..............................................       36
Officers ...........................................................       36
Directors ................................................  Inside Back Cover



                                       15
<PAGE>

<TABLE>

                      Consolidated Statements of Earnings

<CAPTION>
For the year ended August 31                                            1996            1995         1994
- -------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>           <C>           <C> 
Operating revenues:
   Utility gas revenues ...........................................   $60,773,519   $56,012,913   $65,323,556
   Nonutility revenues ............................................    19,586,615    18,857,277    18,229,362
                                                                       ----------    ----------    ----------
     Total ........................................................    80,360,134    74,870,190    83,552,918
                                                                       ----------    ----------    ----------
Operating expenses:
   Cost of gas sold ...............................................    31,951,154    30,229,359    38,233,511
   Cost of sales - nonutility .....................................    13,688,935    13,189,797    12,783,575
   Operations .....................................................    17,706,904    16,752,501    16,299,527
   Maintenance ....................................................     1,671,971     1,535,206     1,485,279
   Depreciation (Note A) ..........................................     2,956,727     2,684,755     2,473,467
   Taxes  - other than Federal income .............................     4,090,751     4,002,076     4,463,406
          - Federal income (Notes A and F) ........................     1,443,547       731,947     1,313,227
                                                                        ---------       -------     ---------
     Total ........................................................    73,509,989    69,125,641    77,051,992
                                                                       ----------    ----------    ----------
Operating income ..................................................     6,850,145     5,744,549     6,500,926
Other income - net of tax (Notes A and F) .........................       459,938       115,032       227,450
                                                                          -------       -------       -------
     Total income before interest .................................     7,310,083     5,859,581     6,728,376
                                                                        ---------     ---------     ---------
Interest charges:
   Long-term debt .................................................     1,927,154     1,947,205     2,037,760
   Other  .........................................................     1,384,569     1,357,451       864,590
                                                                        ---------     ---------       -------
     Total  .......................................................     3,311,723     3,304,656     2,902,350
                                                                        ---------     ---------     ---------
Net income available for common stock .............................   $ 3,998,360   $ 2,554,925   $ 3,826,026
                                                                      ===========   ===========   ===========
                                                                    
Average number of common shares outstanding .......................     4,258,877     4,222,662     4,205,760
Earnings per average common share outstanding .....................   $      0.94   $      0.61   $      0.91

The accompanying Notes are an integral part of these statements.
</TABLE>


                                       16
<PAGE>

<TABLE>

                     Consolidated Statements of Cash Flows

<CAPTION>
For the year ended August 31                             1996          1995           1994
- ----------------------------------------------------------------------------------------------
<S>                                                  <C>            <C>            <C>        
Increase (decrease) in cash:
Cash flows from operating activities:
  Net income ....................................    $ 3,998,360    $ 2,554,925    $ 3,826,026
  Adjustments to reconcile net income to net cash:
    Depreciation ................................      2,956,727      2,684,755      2,473,467
    Provision for uncollectibles ................      1,459,761      1,274,238        959,404
    Deferred Federal income taxes ...............        922,007        619,918      1,040,691
    Amortization of investment tax credits ......        (49,452)       (50,144)       (44,940)
  Change in assets and liabilities:
    Accounts receivable .........................       (718,826)    (1,612,297)      (492,220) 
    Deferred fuel costs .........................     (3,977,779)     2,629,056      1,752,484
    Unbilled gas costs ..........................         (4,603)        (4,617)        (5,256)
    Fuel and other inventories ..................       (663,964)       502,202        331,499
    Prepayments .................................       (249,971)       (72,088)       (31,177)
    Common stock held for dividend reinvestment plan     158,876       (271,315)        23,530
    Prepaid pensions .............................      (625,374)      (572,320)      (784,454)
    Accounts payable .............................       921,892       (275,189)      (323,061)
    Security deposits ............................       (65,258)        30,945         47,803
    Taxes accrued ................................      (317,791)      (131,917)        69,422
    Other ........................................       (75,564)      (578,144)      (500,288)
                                                         -------       --------       -------- 
      Total adjustments ..........................      (329,319)     4,173,083      4,516,904
                                                        --------      ---------      ---------
  Net cash provided by operating activities ......     3,669,041      6,728,008      8,342,930
                                                       ---------      ---------      ---------
Cash flows from investing activities:
  Utility capital expenditures ...................    (4,396,081)    (5,335,159)    (3,953,702)
  Nonutility capital expenditures ................      (612,628)      (580,772)      (599,725)
  Other investments ..............................       (49,360)       (13,400)       (51,262)
                                                         -------        -------        ------- 
  Net cash used by investing activities ..........    (5,058,069)    (5,929,331)    (4,604,689)
                                                      ----------     ----------     ---------- 
Cash flows from financing activities:
  Dividends paid .................................    (3,083,369)    (2,989,702)    (2,900,408)
  Common stock transactions ......................       184,615        391,278        (95,418)
  Issuance of revolving credit arrangement .......     2,200,000            -0-            -0-
  Retirement of long-term debt ...................      (860,000)    (1,333,000)       (95,000)
  Increase (decrease) in notes payable ...........     3,000,000      3,000,000     (1,000,000)
                                                       ---------      ---------     ---------- 
  Net cash provided (used) by financing activities     1,441,246       (931,424)    (4,090,826)
                                                       ---------       --------     ---------- 
Net increase (decrease) in cash ..................        52,218       (132,747)      (352,585)
Cash, beginning ..................................       454,595        587,342        939,927
                                                         -------        -------        -------
Cash, ending .....................................   $   506,813    $   454,595    $   587,342
                                                     ===========    ===========    ===========
Supplemental disclosures of cash flow information:
  Cash paid during the year for:
    Interest .....................................   $ 3,311,577    $ 3,265,612    $ 2,895,752
                                                     ===========    ===========    ===========
    Federal income taxes .........................   $   885,000    $   380,000    $   637,000
                                                     ===========    ===========    ===========
Supplemental disclosures of noncash activity:
  Capital lease obligations incurred .............   $ 1,844,817    $   300,972    $   956,973
                                                     ===========    ===========    ===========

The accompanying Notes are an integral part of these statements.
</TABLE>


                                       17
<PAGE>

<TABLE>
                          Consolidated Balance Sheets
<CAPTION>
August 31                                                                          1996          1995
- ---------------------------------------------------------------------------------------------------------
<S>                                                                             <C>           <C>       
Assets:
Utility plant, at cost (Notes A and D) ......................................   $76,534,841   $72,759,666
Less:  Accumulated provision for depreciation (Note A) ......................    27,092,766    25,348,673
                                                                                 ----------    ----------
Net utility plant ...........................................................    49,442,075    47,410,993
                                                                                 ----------    ----------
Leased property-less accumulated amortization of $2,789,155 and $2,088,737 ..     2,944,581     2,013,647
                                                                                  ---------     ---------
Nonutility property-less accumulated provision for depreciation of $3,850,692
  and  $3,434,784 (Note A) ..................................................     3,567,797     3,546,543
                                                                                  ---------     ---------
Other investments ...........................................................     1,510,460     1,461,100
                                                                                  ---------     ---------
Current assets:
  Cash ......................................................................       506,813       454,595
  Accounts receivable-less allowance for uncollectibles of
    $719,721 and $655,951 ...................................................     9,945,481    10,686,414
  Deferred fuel costs (Note A) ..............................................       827,012           -0-
  Deferred unbilled gas costs (Note A) ......................................       438,894       434,291
  Fuel and other inventories (Note A) .......................................     6,048,447     5,384,483
  Prepayments ...............................................................     1,409,302     1,159,331
  Common stock held for dividend reinvestment plan (Note B) .................       130,819       289,695
                                                                                    -------       -------
    Total current assets ....................................................    19,306,768    18,408,809
                                                                                 ----------    ----------
Deferred debits:
  Recoverable postretirement benefit (Note H) ...............................       692,922       692,922
  Recoverable vacations accrued .............................................       633,194       846,825
  Recoverable deferred Federal income taxes (Note F) ........................     5,969,839     5,713,177
  Recoverable transition obligation (Note H) ................................     1,700,000     1,325,000
  Unamortized debt discount and expense .....................................     1,523,092     1,581,023
  Prepaid pensions (Note H) .................................................     6,170,837     5,545,463
  Other .....................................................................     3,227,420     3,792,004
                                                                                  ---------     ---------
    Total deferred debits ...................................................    19,917,304    19,496,414
                                                                                 ----------    ----------
    Total assets ............................................................   $96,688,985   $92,337,506
                                                                                ===========   ===========

The accompanying Notes are an integral part of these statements.
</TABLE>


                                       18
<PAGE>

<TABLE>


                          Consolidated Balance Sheets

August 31                                                                                1996         1995
- --------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>           <C>       
Capitalization and liabilities:
Capitalization (see Consolidated Statements of Capitalization) ...................   $50,348,234   $50,608,628
                                                                                     -----------   -----------
Revolving credit arrangement (Note D) ............................................     2,200,000           -0-
                                                                                       ---------           --- 
Obligations under capital leases (Note D) ........................................     2,133,543     1,254,778
                                                                                       ---------     ---------
Current liabilities:
  Current maturities of long-term debt (Note D) ..................................       500,000       500,000
  Obligations under capital leases (Note D) ......................................       811,036       758,870
  Notes payable (Note C) .........................................................    14,900,000    11,900,000
  Accounts payable ...............................................................     5,243,207     4,321,315
  Security deposits ..............................................................     1,096,747     1,162,005
  Taxes accrued ..................................................................       190,025       507,816
  Deferred fuel costs (Note A) ...................................................           -0-     3,150,767
  Accrued interest ...............................................................       551,979       655,045
  Other  .........................................................................       712,413       976,138
                                                                                         -------       -------
    Total current liabilities ....................................................    24,005,407    23,931,956
                                                                                      ----------    ----------
Commitments and contingencies (Note H)
Deferred credits:
  Unamortized investment tax credit (Note A) .....................................       723,688       773,141
  Transition obligation (Note H) .................................................     1,700,000     1,325,000
  Unfunded deferred Federal income taxes (Note F) ................................     1,922,773     1,930,375
  Postretirement benefit obligation (Note H) .....................................       692,922       692,922
  Other  .........................................................................     1,700,469     1,729,504
                                                                                       ---------     ---------
    Total deferred credits .......................................................     6,739,852     6,450,942
                                                                                       ---------     ---------
Deferred Federal income taxes (Notes A and F) ....................................    11,261,949    10,091,202
                                                                                      ----------    ----------
    Total liabilities ............................................................    46,340,751    41,728,878
                                                                                      ----------    ----------
    Total capitalization and liabilities .........................................   $96,688,985   $92,337,506
                                                                                     ===========   ===========

The accompanying Notes are an integral part of these statements.
</TABLE>


                                       19
<PAGE>

<TABLE>

           Consolidated Statements of Changes in Common Stock Equity
<CAPTION>

                                                        Common Shares Issued              Paid in      Retained
                                                            & Outstanding                 Capital      Earnings
- ----------------------------------------------------------------------------------------------------------------
                                                       Number           Amount
- ----------------------------------------------------------------------------------------------------------------
<S>                                                  <C>              <C>             <C>             <C>       
Balance, August 31, 1993.......................      4,213,043        $4,213,043      $17,790,573     $6,344,574
                                                     ---------        ----------      -----------     ----------
Add (deduct):
   Net income..................................                                                        3,826,026
   Cash dividends on common stock..............                                                       (2,900,408)
   Other.......................................                                           (95,418)              
                                                     ---------         ---------          -------      ---------        
Balance, August 31, 1994.......................      4,213,043         4,213,043       17,695,155      7,270,192
                                                     ---------         ---------       ----------      ---------
Add (deduct):
   Net income..................................                                                        2,554,925
   Cash dividends on common stock..............                                                       (2,989,702)
   Dividend reinvestment plan (Note B).........         47,754            47,754          465,376
   Other.......................................                                          (121,852)
                                                     ---------         ---------         --------      ---------
Balance, August 31, 1995.......................      4,260,797         4,260,797       18,038,679      6,835,415
                                                     ---------         ---------       ----------      ---------
Add (deduct):
   Net income..................................                                                        3,998,360
   Cash dividends on common stock..............                                                       (3,083,369)
   Dividend reinvestment plan (Note B).........         19,231            19,231          202,680
   Other.......................................                                           (37,296)
                                                     ---------        ----------          -------     ----------
Balance, August 31, 1996.......................      4,280,028        $4,280,028      $18,204,063     $7,750,406 
                                                     =========        ==========      ===========     ========== 
</TABLE>

<TABLE>

                   Consolidated Statements of Capitalization
<CAPTION>

August 31                                                                1996             1995
- -------------------------------------------------------------------------------------------------
<S>                                                                   <C>             <C> 
Common stock equity:
  Common stock, $1 par value (Note B)
    Authorized 20,000,000 shares
    Issued and outstanding 4,280,028 and 4,260,797 shares             $ 4,280,028     $ 4,260,797
  Paid in capital (Note B) ..............................              18,204,063      18,038,679
  Retained earnings (Notes B and E) .....................               7,750,406       6,835,415
                                                                        ---------       ---------
                                                                       30,234,497      29,134,891
Less:  Accounts receivable from Valley Gas
  Employee Stock Ownership Plan (Note D) ................               3,142,200       3,142,200
                                                                        ---------       ---------
     Total common stock equity ..........................              27,092,297      25,992,691
                                                                       ----------      ----------
Long-term debt (Note D):
  8% First Mortgage Bonds, due 2022 .....................              20,212,000      21,072,000
  9% Notes Payable, due 1999 ............................               2,138,937       2,138,937
  Note payable ..........................................               1,405,000       1,905,000
                                                                        ---------       ---------
     Total ..............................................              23,755,937      25,115,937
  Less: Current maturities ..............................                 500,000         500,000
                                                                          -------         -------
     Total long-term debt ...............................              23,255,937      24,615,937
                                                                       ----------      ----------
     Total capitalization ...............................             $50,348,234     $50,608,628
                                                                      ===========     ===========

The accompanying Notes are an integral part of these statements.
</TABLE>


                                       20
<PAGE>



                   Notes to Consolidated Financial Statements

NOTE A:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION - The consolidated financial statements include the accounts of
Valley Resources, Inc. and its active wholly-owned subsidiaries (the
Corporation)-Valley Gas Company (Valley Gas or the Company), Valley Appliance
and Merchandising Company (VAMCO), Valley Propane, Inc. (Valley Propane), Morris
Merchants, Inc. (Morris Merchants) (d/b/a the Walter F. Morris Company), and
Bristol & Warren Gas Company (Bristol & Warren). The consolidated financial
statements also include the Corporation's 80% interest in Alternate Energy
Corporation (AEC). All significant intercompany transactions have been
eliminated where required.

USE OF ESTIMATES - The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

REGULATION - The utility operations of Valley Gas and Bristol & Warren are
subject to regulation by the Rhode Island Public Utilities Commission (RIPUC).
Accounting policies conform with generally accepted accounting principles, as
applied in the case of regulated public utilities, and are in accordance with
the accounting requirements and rate making practices of the RIPUC.

DEPRECIATION - Annual provisions for depreciation for Valley Gas and Bristol &
Warren are determined on a composite straight-line basis. The composite rate for
fiscal 1996 was 2.91% and was 2.72% for fiscal 1995 and fiscal 1994.
     Depreciation provisions for other subsidiary companies are provided on the
straight-line and accelerated methods at rates ranging from 2.86% to 34%.

DEFERRED FUEL COSTS - Valley Gas and Bristol & Warren tariffs include a
Purchased Gas Price Adjustment (PGPA) which allows an adjustment of rates
charged to customers in order to recover all changes in gas costs from
stipulated base gas costs. The PGPA provides for an annual reconciliation of
total gas costs billed with the actual cost of gas incurred. Any excess or
deficiency in amounts collected as compared to costs incurred is deferred and
either reduces the PGPA or is billed to customers over subsequent periods.

DEFERRED UNBILLED GAS COSTS - Revenue is recorded on the basis of bills rendered
on a cycle basis throughout the month. The Company defers to the following month
that portion of the base cost of gas delivered but not yet billed under the
cycle billing system.

ACCOUNTING FOR INCOME TAXES - Income tax regulations allow recognition of
certain transactions for tax purposes in time periods other than the period
during which these transactions will be recognized in the determination of net
income for financial reporting purposes. As required by generally accepted
accounting principles, deferred income taxes are provided to reflect the tax
effect of these timing differences in the proper accounting periods.
     In accordance with Financial Accounting Standards Board Statement No. 109
"Accounting for Income Taxes," deferred income taxes are recorded for all book
and tax temporary timing differences.
     Investment tax credits relating to Valley Gas and Bristol & Warren property
have been deferred and will be amortized to income over the productive lives of
the related assets. Investment tax credits earned by the Corporation's other
subsidiary companies were recognized as a reduction of Federal income tax
expense in the year utilized.

PENSION PLANS - Valley Gas maintains two non-contributory defined benefit
pension plans covering substantially all of its employees. The plans provide
benefits based on compensation and years of service. The Company's policy is to
fund pension costs that are deductible for Federal income tax purposes (see Note
H). Additionally, the Company maintains a 401(k) plan covering substantially all
of the Company's


                                       21
<PAGE>


             Notes to Consolidated Financial Statements (continued)

employees. In fiscal 1996, 1995 and 1994, plan expense was $126,100, $122,400
and $112,900, respectively.
     Morris Merchants maintains an employee profit sharing plan covering
substantially all of the employees who have completed one year of service.
Contributions to the plan are at the discretion of the Board of Directors.
Profit sharing expense was $68,400 in fiscal 1996 and 1995 and $73,700 in fiscal
1994.
     Bristol & Warren maintains a non-contributory defined contribution pension
plan covering substantially all of its employees. The plan provides benefits
based on hours worked and rate of pay. In fiscal 1996, 1995 and 1994 plan
expense was $23,000, $27,500 and $23,100, respectively.

NEW ACCOUNTING STANDARD - In March 1995, the Financial Accounting Standards
Board issued Statement of Financial Accounting Standards No. 121 "Accounting for
the Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed Of",
which will be effective for the Corporation's fiscal year ending August 31,
1997. This statement requires the Corporation to review long-lived assets for
impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. The Corporation intends to
adopt this statement prospectively. The impact of the standard is not expected
to have a material impact on the Corporation's financial condition or results of
operations.
<TABLE>

INVENTORIES - Fuel and other inventories at August 31, are as follows:
<CAPTION>

                                                1996         1995
- --------------------------------------------------------------------
<S>                                          <C>          <C>       
Fuels (at average cost) ..................   $3,622,698   $3,254,439
Merchandise and other (at average cost)...    1,199,856    1,051,585
Merchandise (at LIFO) ....................    1,225,893    1,078,459
                                              ---------    ---------
                                             $6,048,447   $5,384,483
                                             ==========   ==========
</TABLE>

Merchandise (at LIFO), if valued at current cost, would have been greater by
$327,300 in 1996 and $255,400 in 1995.

NOTE B:  COMMON STOCK AND RIGHTS

     Pursuant to the Corporation's dividend reinvestment plan, stockholders can
reinvest dividends and make limited additional cash investments. Shares issued
through dividend reinvestment can be acquired on the open market or original
issue. In fiscal 1996 and 1995, the Corporation issued 19,231 and 47,754 shares
of common stock, respectively, under provisions of the dividend reinvestment
plan. All shares issued pursuant to the plan in fiscal 1994 were open-market
purchases. At August 31, 1996 and 1995, 10,813 and 26,190 shares, respectively,
were held by the Corporation for issuance to the plan.
     On August 31, 1996, except as mentioned above, no shares of common stock of
the Corporation were held by or for the account of the Corporation or were
reserved for officers or employees or for options, warrants or other rights,
except 41,125 shares of common stock reserved subject to sale under the
Corporation's dividend reinvestment plan.
     Each share of common stock of the Corporation includes one preferred stock
purchase Right which entitles the holder to purchase one one-hundredth of a
share of Cumulative Participating Junior Preferred Stock, par value $100, at a
price of $35 per one one-hundredth of a share subject to adjustment. Initially
the Rights will not be exercisable, and the Rights will trade automatically with
common stock. The Rights will generally become exercisable, and separate
certificates representing the Rights will be distributed, upon occurrence of
certain events in excess of a stipulated percentage of ownership.
     The Rights should not interfere with any merger or business combination
approved by the Board of Directors because, prior to the Rights becoming
exercisable, the Rights may be redeemed by the Corporation at $0.01 per Right.
The Rights have no dilutive effect and will not affect reported earnings per
share.

NOTE C:  SHORT-TERM DEBT

     The Corporation borrows on bank lines of credit at the prevailing interest
rate available at the time of borrowing. The Corporation either pays commitment
fees or maintains compensating balances in connection with these lines of
credit. Commitment fees paid in fiscal 1996, 1995 and 1994 amounted to $114,800,
$94,500, and $64,900, respectively. There are no legal restrictions on
withdrawal of compensating balances.



                                       22
<PAGE>


             Notes to Consolidated Financial Statements (continued)

<TABLE>
            
     A detail of short-term borrowings for fiscal 1996, 1995 and 1994 is as follows:
<CAPTION>

                                                                    1996             1995              1994
- ---------------------------------------------------------------------------------------------------------------
<S>                                                              <C>              <C>               <C>                       
At year end
  Weighted average interest rate.........................           5.7%             5.9%              5.2%
  Unused lines of credit.................................        $14,100,000      $15,100,000       $14,600,000
For the year ended
  Weighted average interest rate.........................           6.0%             6.2%              3.9%
  Average borrowings.....................................        $12,908,300      $11,283,300       $10,991,700
  Maximum month-end borrowings...........................        $16,000,000      $16,000,000       $14,900,000
  Month of maximum borrowings............................          November         December           January
</TABLE>

NOTE D:  LONG-TERM DEBT

     The composition of long-term debt is included in these financial statements
in the separate Consolidated Statements of Capitalization. The aggregate amount
of maturities and sinking fund requirements for each of the five fiscal years
following fiscal 1996 are: 1997, $1,311,000; 1998, $3,901,100; 1999, $2,714,100;
2000, $568,400; and 2001, $135,500, inclusive of capitalized lease obligations.
     Valley Gas utility plant and equipment have been pledged as collateral to
secure its long-term debt. In accordance with the redemption provisions of the
Valley Gas 8% First Mortgage Bonds, $860,000 and $1,333,000 of the bonds were
redeemed by holders in fiscal 1996 and 1995, respectively.
     The fair market value of the Corporation's long-term debt is estimated
based on the quoted market prices for the same or similar issues or on the
current rates offered to the Corporation for debt of the same remaining
maturities. Management believes the carrying value of the debt approximates the
fair value at August 31, 1996.
     Regulatory treatment allows payments under capital leases to be recorded as
rental expenses. Rental expenses for all leases in fiscal 1996, 1995 and 1994
were $1,437,900, $1,179,800, and $1,235,200, respectively.
     The Company entered into an intermediate term financing arrangement with a
bank in November 1995. The terms of the arrangement call for a $6,000,000
revolving line of credit which matures in 1998, with the option to extend the
termination date to November 30, 2000.
     Valley Resources, Inc. borrowed funds under a line of credit at rates less
than the prevailing prime rate, which are restricted in their use to being
loaned to the Company's Employee Stock Ownership Plan (ESOP). The receivable
from the ESOP has been shown as a reduction of common stock equity. The
financing by the ESOP is secured by the common stock of two unregulated
subsidiaries and the unallocated shares held by the ESOP.
     The Valley Resources common stock purchased by the ESOP with the borrowed
money is held by the ESOP trustee in a "suspense account." As the Company makes
contributions to the plan, a portion of the common stock is released from the
suspense account and allocated to participating employees. Any dividends on
unallocated shares are used to pay loan interest. ESOP expense in fiscal
1996 was $100,000.  There was no ESOP expense recorded in fiscal 1995 and 1994.

NOTE E:  RESTRICTION ON RETAINED EARNINGS

     At August 31, 1996, $1,229,400 of the retained earnings of Valley Gas were
available for the payment of cash dividends to Valley Resources, Inc. under the
most restrictive provisions of the Company's first mortgage bonds. There are no
restrictions as to the payment of dividends for Valley Resources or the other
subsidiaries.



                                       23
<PAGE>


             Notes to Consolidated Financial Statements (continued)

NOTE F:  INCOME TAXES

     In accordance with Statement of Financial Accounting Standards No. 109
"Accounting for Income Taxes" (SFAS 109), the Corporation's financial statements
are required, among other things, to record the cumulative deferred income taxes
on all temporary timing differences. As approved by the RIPUC, the utilities did
not fully record deferred income taxes but, rather, "flowed through" certain tax
benefits to utility customers, prior to fiscal 1994. At August 31, 1996, the
Corporation has a liability of $5,969,800 on the Consolidated Balance Sheets as
recoverable deferred income taxes and a corresponding recoverable deferred
charge. The liability represents the tax effect of timing differences for which
deferred income taxes had not been provided, increased in accordance with SFAS
109 for the tax effect of future revenue requirements. The utilities are
recovering unfunded deferred taxes from utility customers over the remaining
book life of utility property.
     Federal income tax expense has been calculated based on filing a
consolidated corporate tax return and is comprised of the following:
<TABLE>
<CAPTION>

                                                                          1996             1995              1994
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                <C>             <C>  
Current income tax expense:
   Operating expense .........................................        $  521,540         $112,029        $  272,536
   Nonoperating expense.......................................           147,065           71,230            82,678
                                                                         -------           ------            ------
                                                                         668,605          183,259           355,214
                                                                         -------          -------           -------
Deferred income tax expense:
   Accelerated depreciation...................................           276,474          194,537           269,823
   Pensions...................................................           212,627          194,588           266,715
   Deferred fuel costs........................................           293,801              -0-               -0-
   Uncollectibles.............................................           (21,840)           2,142           (32,289)
   Directors' fees and interest...............................           (36,453)          (8,744)          (46,169) 
   Bond premium ..............................................            (6,240)          (6,242)          176,387
   Rate case expenses.........................................           (37,626)         174,290           (43,785)
   Capitalization of inventory costs..........................            (6,897)          (2,079)           45,977
   Consulting contracts.......................................            64,392           64,389           150,111
   Software amortization......................................           140,856          140,856           254,350
   Alternative minimum tax....................................             8,617         (180,000)              -0-
   Other .....................................................            34,296           46,181              (429)
                                                                          ------           ------              ---- 
                                                                         922,007          619,918         1,040,691
                                                                         -------          -------         ---------
   Total .....................................................        $1,590,612         $803,177        $1,395,905
                                                                      ==========         ========        ==========
</TABLE>

     The Federal income tax amounts included in the Consolidated Statements of
Earnings differ from the amounts which result from applying the statutory
Federal income tax rate to income from operations before income tax. The
reasons, with related percentage effects, are shown below:
<TABLE>
<CAPTION>

                                                                                      1996         1995        1994
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>          <C>         <C>
Statutory Federal rate.........................................                        34%          34%         34%
  Maintenance costs capitalized for book purposes..............                        (3)          (4)         (4)
  Cost of removal..............................................                        (1)          (1)         (1)
  ESOP dividends...............................................                        (1)          (2)         (1)
  Prior year over accrual......................................                        -0-          (2)         -0-
  Other .......................................................                        (1)          (1)         (1)
                                                                                       --           --          -- 
  Total .......................................................                        28%          24%         27%
                                                                                       ==           ==          == 
</TABLE>





                                       24
<PAGE>
             Notes to Consolidated Financial Statements (continued)

<TABLE>
     Temporary differences which gave rise to the following deferred tax assets
and liabilities at August 31, 1996 and 1995 are:
<CAPTION>

                                                                                     1996             1995
- -------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>               <C>          
Unbilled revenues ...........................................................   $    271,504      $   264,144  
Directors' fees and interest ................................................        215,477          179,024
Other .......................................................................        525,365          505,245
                                                                                     -------          -------
   Total deferred tax assets ................................................      1,012,346          948,413
                                                                                   ---------          -------
Accelerated depreciation ....................................................     (8,446,411)      (7,905,673)
Pensions                                                                          (2,116,771)      (1,904,144)
Software amortization                                                               (536,062)        (395,206)
Deferred fuel costs .........................................................       (293,801)             -0-
Other .......................................................................       (881,250)        (834,592)
                                                                                    --------         -------- 
   Total deferred tax liabilities ...........................................    (12,274,295)     (11,039,615)
                                                                                 -----------      ----------- 
Total deferred taxes ........................................................   $(11,261,949)    $(10,091,202)
                                                                                ============     ============ 
</TABLE>

     The Corporation's nonutility operations are subject to state income taxes.
For fiscal 1996, 1995 and 1994, state income taxes totaled $124,300, $131,800,
and $125,300, respectively.

NOTE G:  REGULATORY MATTERS 
 
     In January 1995, Valley Gas and Bristol & Warren filed revised tariffs with
the RIPUC to consolidate their rate structure and to increase their combined
annual revenues. On October 18, 1995, the RIPUC authorized the utilities to
adjust their tariffs to collect $1.1 million and consolidate their rate
structure.

NOTE H:  COMMITMENTS AND CONTINGENCIES

PENSION PLANS - Valley Gas has two non-contributory defined benefit pension
plans covering substantially all of its employees and a supplemental pension
plan covering certain officers.
     Net periodic pension income for fiscal 1996, 1995 and 1994 included the
following components:
<TABLE>
<CAPTION>

                                                                     1996             1995            1994
- --------------------------------------------------------------------------------------------------------------
<S>                                                              <C>             <C>             <C>         
Service cost - benefits earned during the period ....            $    534,961    $    470,907    $    472,621
Interest cost on projected benefit obligation .......               1,321,504       1,232,168       1,153,139
Actual return on plan assets ........................              (3,266,264)     (3,448,848)       (251,149)
Net amortization and deferral .......................                 784,425       1,173,453      (2,159,065)
                                                                      -------       ---------      ---------- 
Net periodic pension income .........................            $   (625,374)   $   (572,320)   $   (784,454)
                                                                 ============    ============    ============ 
</TABLE>


<TABLE>
<CAPTION>

Plans Funded Status - July 31                                                         1996            1995     
- -------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>              <C>
Projected benefit obligations:
   Vested ...........................................                            $ 15,511,957     $15,143,093
   Nonvested ........................................                                 225,232         140,275
                                                                                      -------         -------
   Accumulated ......................................                              15,737,189      15,283,368
   Due to recognition of future salary increases ....                               3,757,612       3,685,361
                                                                                    ---------       ---------
     Total ..........................................                             (19,494,801)    (18,968,729)
Plan assets at fair value ...........................                              29,152,063      26,885,983
                                                                                   ----------      ----------
Plan assets in excess of projected benefit obligation                               9,657,262       7,917,254
Unrecognized transition amount ......................                                (824,232)       (971,756)
Unrecognized net gains ..............................                              (2,662,193)     (1,400,035)
                                                                                   ----------      ---------- 
Prepaid pension costs ...............................                            $  6,170,837      $5,545,463
                                                                                 ============      ==========
</TABLE>





                                       25
<PAGE>


             Notes to Consolidated Financial Statements (continued)

     Plan assets are invested in common stock, short-term investments and
various other fixed income securities.
     The weighted-average discount rate used in determining the projected
benefit obligation was 7 3/4 percent and 7 1/2 percent, respectively, as of July
31, 1996 and 1995. The assumed rate of future compensation increases was 5 1/2
percent per year. The expected long-term rate of return on assets was 9 percent
for all years presented.

POSTRETIREMENT LIFE AND HEALTH BENEFIT PLAN - Valley Gas sponsors a
postretirement benefit plan that covers substantially all of its employees. The
plan provides medical, dental and life insurance benefits. The plan is
non-contributory.
     In accordance with Statement of Financial Accounting Standards No. 106
"Employers' Accounting for Postretirement Benefits Other Than Pensions" (SFAS
106), the Company records the cost for this plan on an accrual basis. As
permitted by SFAS 106, the Company will record the transition obligation over a
twenty-year period. The Company's cost under this plan for 1996, 1995 and 1994
was $809,500, $815,100 and $841,500, respectively. The regulatory asset
represents the excess of postretirement benefits on the accrual basis over
amounts authorized to be recovered in rates. The RIPUC authorized the Company a
phase-in recovery of the tax deductible portion of these postretirement
benefits, if funded.
     The Company has funded a portion of these costs through trusts established
under Section 501(c)(9) of the Internal Revenue Code for the bargaining and
nonbargaining unit plans. The Company is currently funding the amount recovered
through rates.
     The following table sets forth the Plans funded status reconciled with the
amounts recognized in the Company's financial statements at August 31:
<TABLE>
<CAPTION>

                                                                                               1996            1995
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>              <C>
Accumulated postretirement benefit obligation:
   Retirees ..........................................................                     $(2,787,993)     $(2,719,221)
   Fully eligible active plan participants ...........................                        (775,563)        (849,327)
   Other active plan participants ....................................                      (2,007,935)      (2,156,452)
                                                                                            ----------       ---------- 
                                                                                            (5,571,491)      (5,725,000) 
Plan assets at fair value ............................................                         951,546          481,494
                                                                                               -------          -------
Accumulated postretirement benefit obligation in excess of plan assets                      (4,619,945)      (5,243,506)
Unrecognized transition obligation ...................................                       4,722,146        4,999,920
Unrecognized net (gain) from past experience different
  from that assumed and from changes in assumptions ..................                        (795,123)        (449,336)
                                                                                              --------         -------- 
Accrued postretirement benefit cost ..................................                     $  (692,922)     $  (692,922)
                                                                                           ===========      =========== 
</TABLE>


<TABLE>
<CAPTION>
Net periodic postretirement benefit cost consisted of the following:         1996              1995              1994
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>               <C>              <C>
Service cost - benefits attributable to service during
  the period .........................................................   $   156,991       $   140,882      $   148,014           
Interest cost on accumulated postretirement
  benefit obligation .................................................       417,117           420,725          424,964
Actual return (loss) on plan assets ..................................        33,712           (10,575)             -0-
Net amortization and deferral ........................................       201,640           264,026          268,511
                                                                             -------           -------          -------
Net periodic postretirement benefit cost .............................       809,460           815,058          841,489
Regulatory asset .....................................................           -0-           252,365          440,557
                                                                                 ---           -------          -------
Net expense ..........................................................   $   809,460       $   562,693      $   400,932
                                                                         ===========       ===========      ===========
</TABLE>




                                       26
<PAGE>



             Notes to Consolidated Financial Statements (continued)

     For measurement purposes, a 12% annual rate of increase in the per capita
cost of covered health care benefits was assumed for 1995; the rate was assumed
to decrease gradually to 5% by fiscal 2002 and to remain at that level
thereafter. The rates of increase assumed for post-age 65 medical benefits were
slightly lower. The health care cost trend rate assumption has a significant
effect on the amounts reported. To illustrate, increasing the assumed health
care cost trend rates by 1% in each year would increase the accumulated
postretirement benefit obligation at August 31, 1996 by $434,000 and the
aggregate of the service and the interest cost components of net periodic
postretirement benefit cost (NPPBC) for the year by $58,000. The discount rate
was 7 1/2% for the development of the NPPBC. The assumed rate of future
compensation increases was 5 1/2% per year. The trend rates were set by the
RIPUC.

LONG-TERM OBLIGATIONS - Valley Gas and Bristol & Warren have contracts which
expire at various dates through the year 2012 for the purchase, delivery and
storage of natural gas and supplemental gas supplies. Certain contracts for the
purchase of the supplemental gas supplies contain minimum purchase obligations
which approximate 2 percent of total system requirements.

FERC ORDER NO. 636 TRANSITION COSTS - As a result of FERC Order 636, the
utilities' interstate pipeline service providers have been required to unbundle
their supply, storage and transportation services. This unbundling has caused
the interstate pipeline companies to incur substantial costs in order to comply
with Order 636. These transition costs include four types: (1) unrecovered gas
costs (gas costs that have been incurred but not yet recovered by the pipelines
when they were providing bundled service to local distribution companies); (2)
gas supply realignment costs (the cost of renegotiating existing gas supply
contracts with producers); (3) stranded costs (unrecovered costs of assets that
cannot be assigned to customers of unbundled services); and (4) new facilities
costs (costs of new facilities required to physically implement Order 636).
     Pipelines are expected to be allowed to recover prudently incurred
transition costs from customers primarily through a demand charge, after
approval by FERC. The utilities' pipeline suppliers began direct billing these
costs in fiscal 1994 as a component of demand charges. The utilities estimate
their remaining portion of transition costs to be $1,700,000 and have recognized
a liability for these costs as of August 31, 1996. The RIPUC has allowed the
recovery of transition costs through the PGPA. Under the provisions of SFAS 71,
regulatory assets totaling $1,700,000 were recorded for the expected future
recovery of the transition obligations. Actual transition costs to be incurred
depend on various factors; therefore, future costs may differ from the amounts
discussed above.

CONTINGENT LIABILITY - In January 1994, a lawsuit was filed against Valley Gas
and other parties by Blackstone Valley Electric Company (Blackstone), the former
owners of the utility assets acquired by Valley Gas in 1961. The claim is for
contribution towards a judgment against Blackstone's share of total clean up
costs of approximately $6 million of a site to which oxide waste was transported
in the 1930's (the "Mendon Road site"), prior to the incorporation of Valley
Gas, and for related declaratory relief concerning potential liability for the
site of the former Tidewater plant. Blackstone and the former Mendon Road site
owner have been held jointly and severally liable for the cost of the clean up
by the Massachusetts Department of Environmental Quality Engineering as a result
of its suit of Blackstone and the former Mendon Road site owner. The management
of Valley Gas is of the opinion the Company will prevail as a result of an
indemnification which is part of the agreement signed at the time the Company
acquired the utility assets. Legal fees associated with this claim are recovered
in rates. In a recent decision of the U.S. Court of Appeals for the First
Circuit, Blackstone's appeal of the judgment against it was sustained and the
case was remanded for further proceedings, including a referral of the case to
the EPA to determine if the substance in question (FFC) is hazardous.
     In September 1995, Valley Gas received a letter of responsibility from the
Rhode Island Department of Environmental Management ("DEM") with respect to
releases from manufactured coal waste on its property that is the site of the
former Tidewater plant. The DEM has requested Valley Gas and Blackstone to
submit a remedial action work plan to address certain releases on the site. It
is too early in the process to determine the extent of any liability of Valley
Gas. Management takes the position that it is indemnified by Blackstone for any
such expenses. Valley Gas will seek recovery from Blackstone and any insurance
carriers deemed to be at risk during the relevant period.




                                       27
<PAGE>



             Notes to Consolidated Financial Statements (continued)

NOTE I:  SEGMENT INFORMATION

     In accordance with SFAS 14, the following information is presented relative
to the gas, merchandising and other operations of the Corporation.
<TABLE>
<CAPTION>


                                                                         1996             1995             1994
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>              <C>               <C>
Gas Operations
Operating revenues............................................       $60,773,250      $56,012,913       $65,323,556
Operating income before Federal income taxes..................         7,150,140        5,157,534         6,412,020    
Identifiable assets at August 31..............................        84,646,797       83,952,630        83,070,742
Depreciation..................................................         2,364,999        2,131,425         2,060,071
Capital expenditures..........................................         4,396,081        5,335,159         3,953,702

Appliance & Contract Sales & Rentals
Operating revenues............................................       $17,617,481      $17,216,397       $16,506,364
Operating income before Federal income taxes..................           986,920        1,111,530         1,183,132
Identifiable assets at August 31..............................         8,116,782        8,148,961         8,060,902
Depreciation..................................................           512,242          475,456           339,068
Capital expenditures..........................................           531,152          521,345           549,067

Other Operations, including Corporate & Eliminations
Operating revenues............................................       $ 1,969,403      $ 1,640,880       $ 1,722,998
Operating income before Federal income taxes..................           156,632          207,432           219,001
Identifiable assets at August 31..............................         3,925,406          235,915           (62,447)
Depreciation..................................................            79,486           77,874            74,328
Capital expenditures..........................................            81,476           59,427            50,658

Total Corporation
Operating revenues............................................       $80,360,134      $74,870,190       $83,552,918
Operating income before Federal income taxes..................         8,293,692        6,476,496         7,814,153
Federal income tax expense....................................        (1,443,547)        (731,947)       (1,313,227)
Nonoperating income-net.......................................           459,938          115,032           227,450
Interest expense..............................................        (3,311,723)      (3,304,656)       (2,902,350)
Net income....................................................         3,998,360        2,554,925         3,826,026
Identifiable assets at August 31..............................        96,688,985       92,337,506        91,069,197
Depreciation..................................................         2,956,727        2,684,755         2,473,467
Capital expenditures..........................................         5,008,709        5,915,931         4,553,427
</TABLE>

     Expenses used to determine operating income before Federal income taxes are
charged directly to each segment or are allocated based on time studies. Assets
allocated to each segment are based on specific identification of such assets as
provided by Corporate records.
                                  




                                       28
<PAGE>



             Notes to Consolidated Financial Statements (continued)

NOTE J:  SUMMARIZED QUARTERLY FINANCIAL DATA (UNAUDITED)

<TABLE>
<CAPTION>
Three months ended
(in thousands, except as to earnings (loss)
per average share)                                            November      February          May         August
- -----------------------------------------------------------------------------------------------------------------
                 Fiscal 1996
<S>                                                           <C>            <C>            <C>           <C>    
Total operating revenues.............................         $14,095        $30,250        $23,665       $12,351
Income (loss) before Federal income taxes............         $(1,214)        $5,817         $2,934       $(1,948)
Net income (loss)....................................           $(775)        $3,855         $1,995       $(1,077)
Earnings (loss) per average share....................           $(.18)          $.90           $.47         $(.25)

                 Fiscal 1995
Total operating revenues.............................         $14,774        $26,965        $21,438       $11,693
Income (loss) before Federal income taxes............         $(1,186)        $3,602         $2,242       $(1,300)
Net income (loss)....................................           $(735)        $2,382         $1,586         $(678)
Earnings (loss) per average share....................           $(.17)          $.56           $.38         $(.16)
</TABLE>

 
Report of Independent Certified Public Accountants

To the Stockholders of Valley Resources, Inc.
     We have audited the accompanying consolidated balance sheets and
consolidated statements of capitalization of Valley Resources, Inc. (a Rhode
Island corporation) and subsidiaries as of August 31, 1996 and 1995 and the
related consolidated statements of earnings, cash flows and changes in common
stock equity for each of the three years in the period ended August 31, 1996.
These consolidated financial statements are the responsibility of the
Corporation's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
consolidated financial presentation. We believe that our audits provide a
reasonable basis for our opinion.
     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Valley Resources, Inc. and subsidiaries as of August 31, 1996 and 1995 and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended August 31, 1996, in conformity with generally
accepted accounting principles.

                                                  S/Grant Thornton LLP

Boston, Massachusetts
September 24, 1996


                                       29
<PAGE>


             Management's Discussion and Analysis of the Results of
                       Operations and Financial Condition

OVERVIEW
     The discussion and analysis that follows reflect the operations of the
Corporation and its six active subsidiaries: Valley Gas and Bristol & Warren,
both regulated natural gas distribution companies; VAMCO, a merchandising,
appliance rental, and service company; Valley Propane, a propane sales and
service company; Morris Merchants, a representative distributor of franchised
lines; and AEC, which sells, installs and designs natural gas conversion systems
and facilities.
     Operating results are derived from two major classifications - utility and
nonutility. Utility earnings are generated from the operations of the regulated
natural gas distribution companies and include the distribution and sale of
natural gas to firm and seasonal customers. Nonutility revenues are a
consolidation of the revenues of VAMCO, Valley Propane, Morris Merchants and
AEC.
     The distribution and sale of natural gas to customers on a year-round basis
for heating, water heating, cooking and processing are the source of firm
utility revenues. Firm customers can be residential, commercial or industrial.
The revenues from firm sales customers are determined by regulated tariff
schedules and through RIPUC-approved commodity charge factors. These factors
include the Purchased Price Gas Adjustment (PGPA), which collects from or
returns to customers changes in gas costs from those included in the regulated
tariffs, and an adjustment to collect post-retirement benefits.
     Seasonal and dual-fuel sales are made when excess gas supplies are
available and gas prices are competitive with alternative fuel markets. These
sales are generally made in non-winter months and can be interrupted by the
utilities at any time. Margins from seasonal sales and those above $1 per Mcf
from dual fuel sales are returned to customers through a reduction in the PGPA.
Prior to November 1995, Bristol & Warren retained all margins on seasonal sales.
The utilities also provide transportation through their distribution systems for
customer-purchased natural gas received by the utility company on an off-peak
basis.
     Morris Merchants and VAMCO generate nonutility revenues through the
wholesale and retail sales of plumbing and heating supplies and appliances.
Additionally, VAMCO generates revenues from appliance rentals and a service
contract repair program.
     The propane operations are conducted through Valley Propane which include
the propane operations of The New England Gas Company since consolidation of the
propane operations on September 1, 1995. Valley Propane sells propane at retail
and provides service to propane customers in Rhode Island and southeastern
Massachusetts.
     AEC, acquired in May 1996, generates revenues through the conversion of
vehicles and stationary engines to natural gas and through the design and
installation of natural gas fueling facilities. The Corporation owns an 80
percent interest in AEC and has the right to acquire the remaining 20 percent of
the company currently held by the management of AEC. The operations of AEC did
not materially impact the operations of the Corporation in fiscal 1996.
     Earnings per share for fiscal 1996 were $0.94 compared with $0.61 per
common share in fiscal 1995 and $0.91 per common share in fiscal 1994. Fiscal
1996 net income was $3,998,400. This compares with net income of $2,554,900 in
fiscal 1995 and $3,826,000 in fiscal 1994.

RESULTS OF OPERATIONS
Fiscal 1996 versus Fiscal 1995
     Utility gas revenues in fiscal 1996 totaled $60,773,500, an increase of 8.5
percent over fiscal 1995. Revenues from sales to firm customers increased 9.8
percent over the prior fiscal year as a result of increased gas sales and rate
relief. Offsetting the increase in revenues was a decrease of $2,654,800 in gas
costs recovered through the PGPA. The PGPA does not impact operating income as
it effectuates a dollar for dollar recovery of gas costs.
     In fiscal 1996, gas sold to firm customers increased 12.0 percent over
fiscal 1995 and totaled 8,255,500 Mcf. The primary contributor to the increase
in gas sales was the weather which was 17.0 percent colder than the prior year
during the critical heating period, December through February.
     In October 1995, Valley Gas and Bristol & Warren were authorized by the
RIPUC to consolidate their rate structures and to increase their tariffs to
collect an additional $1.1 million in revenues. The new tariffs collect an
increased share of revenues through the customer charge, thus reducing
sensitivity of utility revenues to weather. Approximately $825,000 of this
revenue increase is reflected in fiscal 1996 revenues.
     Sales to seasonal customers decreased 21.2 percent in fiscal 1996. Seasonal
sales are dependent on the availability of gas and the price of competing fuels.
The colder winter period resulted in less gas available for sales to this
market. Since profits on seasonal sales are returned to firm sales customers
through the PGPA, seasonal sales have no impact on operating income. Fiscal 1996
gas sales to dual fuel customers


                                       30
<PAGE>


             Management's Discussion and Analysis of the Results of
                 Operations and Financial Condition (continued)

reached the 1995 level.
     Transportation revenues declined by $124,800 or 24.6 percent in fiscal
1996. The reduction in transportation revenues was the result of a decrease in
gas delivered to Valley Gas on behalf of customers.
     Nonutility revenues totaled $19,586,600, an increase of 3.9 percent over
fiscal 1995. Revenues from retail merchandising operations, inclusive of rental
and service program revenues, increased 12.6 percent over the prior fiscal year.
The focus on the commercial and industrial markets led to an increase in retail
merchandising revenues and the related gross profit, even though a lower profit
margin percentage is earned on these sales. The service contract and rental
program revenues increased due to new customers and price increases. The
wholesale operations have faced gross profit margin declines because of pricing
competition among manufacturers and consolidation of wholesale outlets within
their market. Wholesale merchandise revenues declined slightly in fiscal 1996.
     The revenues generated from the propane company are included in nonutility
revenues. Propane revenues increased 17.5 percent in fiscal 1996 over the prior
fiscal year. The increase was due to a 12.3 percent increase in gallons of
propane sold and an increase in the retail price of propane. Colder weather and
sales to the construction heating market accounted for the increase in sales.
     Cost of gas sold includes the cost of natural gas, underground storage gas,
liquefied natural gas and liquid propane gas to serve utility sales customers.
The average cost per Mcf of natural gas distributed for utility operations in
fiscal 1996 and fiscal 1995 was $3.84 and $3.21, respectively. Cold weather in
November and December required the use of storage gas before the peak winter
period which caused increased demands for natural gas supply during the winter
period and resulted in increased natural gas prices. Changes in gas costs of the
utility operations are passed through to firm sales customers in the
calculations of the PGPA. Therefore, increases and decreases in gas costs do not
impact the profit margins of the utility operations.
     The cost of sales for nonutility operations increased 3.8 percent over the
prior fiscal year. The increase is the result of the increased retail sales and
the increased gallons sold of propane. The average cost of propane distributed
was $0.48 per gallon in fiscal 1996 versus $0.44 per gallon in fiscal 1995.
     Other operation expenses increased 5.7 percent in fiscal 1996, due to wages
and increased costs associated with the operation of the peak shaving
facilities. An increase in uncollectible expenses also contributed to the
increase.
     Maintenance expense in fiscal 1996 was $1,672,000, an increase of 8.9
percent over the prior year. Maintenance expense increased due to costs related
to the record snowfall experienced during the winter period and computer
maintenance. Operation and maintenance expenses are impacted by general
inflation and wages.
     Taxes - other than Federal income increased 2.2 percent to $4,090,800 in
fiscal 1996. Gross receipts taxes on increased utility revenues are responsible
for the increase. The effective Federal income tax rates for the years ended
August 31, 1996 and 1995 were 28 percent and 24 percent, respectively.
     Other income net of tax totaled $459,900 in fiscal 1996 and $115,000 in
fiscal 1995. The increase in fiscal 1996 is a result of off-system natural gas
sales and investment income. Off-system natural gas sales are natural gas sales
to customers outside the franchise area at market clearing prices. The
opportunities for off-system sales are dependent upon market demand and the
ability of other gas suppliers to meet their delivery requirements. Management
believes it is unlikely that conditions will exist for this level of off-system
sales in subsequent years.
     Fiscal 1996 interest expense was $3,311,700, an increase of 0.2 percent
over the prior fiscal year. Interest expense was impacted by an increase in
short-term debt only partially offset by a reduction in the deferred fuel cost
liability and the related interest accrual.

Fiscal 1995 versus Fiscal 1994
     Fiscal 1995 utility gas revenues totaled $56,012,900, a 14.3 percent
decrease from fiscal 1994. Firm revenues in fiscal 1995 decreased 16.1 percent
from fiscal 1994 due to a $6,457,700 reduction in gas costs recovered through
the PGPA and decreased gas sales.
     Gas sales to firm customers were 7,368,700 Mcf in fiscal 1995, a decrease
of 6.7 percent from the prior year. The primary contributor to the sales
decrease was warmer weather. Weather, as measured by degree days, in fiscal 1995
was 8.2 percent warmer than normal and 9.9 percent warmer than fiscal 1994.
Weather during the critical heating period, December through February, was 15.5
percent warmer than the prior year.
     In fiscal 1995 sales to seasonal customers increased 23.3 percent over the
prior fiscal year. The warm weather made gas supplies available at competitive
prices which is the primary reason for the sales


                                       31
<PAGE>


             Management's Discussion and Analysis of the Results of
                 Operations and Financial Condition (continued)

increase. The profits from these sales for Valley Gas are returned to firm
customers through the PGPA. Bristol & Warren's margin accrued to the benefit of
stockholders in fiscal 1995 and 1994. Sales to dual fuel customers increased by
24,600 Mcf over the prior fiscal year. Revenues from the transportation of
customer-owned natural gas increased $134,800 in fiscal 1995.
     Nonutility revenues in fiscal 1995 were $18,857,200, an increase of 3.4
percent over fiscal 1994. VAMCO focused its retail merchandising attention on
the commercial and industrial equipment market in response to the effects of the
sluggish economy on the residential market. This led to increased retail sales
of equipment to this market and an improvement in the gross margin of the retail
operations. The rental and service contract programs continued to impact
earnings positively. Wholesale operations experienced slight improvements in
sales levels and gross margins as they continued their focus on higher margin
lines. However, profitability decreased in the wholesale business due to
expenses incurred from changes in management and the implementation of a
computerized reporting system to improve communications between the customers
and the sales force.
     As stated earlier, propane operations also are included in nonutility
revenues. A 4.8 percent decrease in propane revenues was the result of a 10.0
percent decrease in gallons sold, offset by increases in the wholesale price of
propane. The warm weather was the major contributor to the decreased propane
volume sold. Price competition continued to be a critical factor in the ability
to expand these operations.
     The utility operations distribute natural gas, underground storage gas,
liquefied natural gas and a limited amount of liquid propane gas to meet
customer demands; the utility expense for these fuels is included in the cost of
gas sold. The average cost per Mcf of gas distributed in fiscal 1995 was $3.21
versus $4.01 in fiscal 1994. The decrease in the cost per Mcf is the result of
lower demand for natural gas as a result of the warmer weather. All changes in
gas costs are passed through to firm customers through the workings of the PGPA.
     Cost of sales - nonutility includes the cost of sales for the retail
merchandising operation, the wholesale merchandising operation and the propane
operation. Cost of merchandising goods sold increased 3.4 percent in fiscal 1995
over fiscal 1994 which is directly attributable to the increase in merchandise
sales. The average cost of propane for the retail propane operations, included
in cost of sales, was $0.44 in fiscal 1995 versus $0.40 in fiscal 1994.
     Operations expenses increased 2.7 percent over fiscal 1994. Planned wage
and benefit increases and an increase in uncollectible expenses accounted for a
majority of this increase. A decreased use of peak shaving facilities and
improved cost controls slightly offset these increases.
     Maintenance expense in fiscal 1995 was $1,535,200, an increase of 3.4
percent over fiscal 1994. Expenses related to the distribution system were
responsible for the increase. Operation and maintenance expenses were impacted
by wages and general inflation.
     Taxes - other than Federal income were $4,002,100, a decrease of $461,300
from the prior year. A reduction in gross receipts taxes as a result of
decreased revenues and the lowering of the gross receipts tax rate for
manufacturing customers were responsible for the decrease. The effective Federal
income tax rates for the years ended August 31, 1995 and 1994 were 24 percent
and 27 percent, respectively.
     Fiscal 1995 other income - net decreased $112,400 from the prior year. A
decrease in funds available for overnight investments and interest earned on
those investments were responsible for the decrease in other income.
     Interest expense in fiscal 1995 totaled $3,304,600, an increase of 13.8
percent over fiscal 1994. Increased short-term borrowing rates were responsible
for the increase in interest expense.

LIQUIDITY AND CAPITAL RESOURCES
     The sale of natural gas, propane and merchandise and revenues collected
through the rental and service contract programs generate cash flows to meet the
cash requirements of the Corporation. Operations, external financings and
investments are also used to meet corporate cash needs. Short-term financings
under existing lines of credit are available to meet daily cash need. Long-term
and intermediate financings, and when appropriate, equity issues are used to
refinance short-term debt when deemed appropriate by management.
     The cash position of the Corporation is impacted by the requirement to
inventory supplemental gas supplies and the timing of inventory acquisitions to
meet the peak winter demand of the utilities. Supplemental gas inventories are
filled in the summer period for use during the winter period which has a
negative impact on cash flows.
     Effective November 1995, the utilities, as authorized by the RIPUC,
consolidated their rate structures




                                       32
<PAGE>

             Management's Discussion and Analysis of the Results of
                 Operations and Financial Condition (continued)

and increased their rate tariffs to collect an additional $1.1 million in
revenues. Approximately $825,000 of this rate increase positively impacted
liquidity in fiscal 1996. Colder weather and its positive influence on revenues
similarly impacted cash flow.
     During fiscal 1996 actual gas costs were greater than expected which
resulted in the utilities under-recovery of gas costs through the PGPA which
caused the liability to customers at the end of fiscal 1995 to become a
receivable from customers in fiscal 1996, negatively impacting liquidity. This
under-recovery will be collected from customers through an increase in the PGPA
in fiscal 1997 which will have a positive impact on fiscal 1997 cash flows.
Interest costs and the timing of Federal and state tax payments also impact
liquidity.
     Valley Gas entered into a revolving credit arrangement to fund the
redemption of the Valley Gas 8% First Mortgage Bonds when they are redeemed by
the current holders. During fiscal 1996, $2,200,000 of funds were issued under
this arrangement, at a financing rate of less than 8%, which favorably impacted
liquidity.
     Funding requirements are met through short-term borrowings under existing
lines of credit. At August 31, 1996, the Corporation had $14,100,000 of
available borrowings under its lines of credit. These lines are reviewed
annually by the lending banks, and management believes they will be renewed or
replaced.
     A lawsuit has been filed against Valley Gas and other parties by Blackstone
Valley Electric Company (Blackstone) seeking contribution towards a judgment
against Blackstone's share of total clean-up costs of approximately $6 million.
The expenses relate to a site to which coal tar was transported in the 1930's
prior to the incorporation of Valley Gas. Management is of the opinion the
Company will prevail as a result of the indemnification provisions included in
the agreement entered into when the Company acquired the utility assets from
Blackstone. Management cannot determine the future cash flow impact, if any, of
this claim and related legal fees.
     Valley Gas received a letter of responsibility from the Rhode Island
Department of Environmental Management (DEM) with respect to releases from
manufactured coal waste on its property that is the site of the former Tidewater
plant. The DEM has requested Valley Gas and Blackstone to submit a remedial
action work plan to address certain releases on the site. Management cannot
determine the future cash flow impact, if any, of this claim and related
expenses. Management takes the position that it is indemnified by Blackstone for
any such expenses. Valley Gas intends to seek recovery from Blackstone and any
insurance carriers deemed to be at risk during the relevant period. Remediation
of sites such as the former Tidewater plant is governed by a regulatory
framework which now permits more flexibility in methods of remediation and in
property reuse.
     Rhode Island has taken a leadership role in deregulation by passing
legislation that will allow customers to choose their electric supplier. The
Corporation is positioning itself to participate in this deregulated environment
by entering into a marketing alliance with Total/Louis Dreyfus Energy Services,
L.L.C. to market natural gas and petroleum based products. The marketing
alliance will provide the Corporation the opportunity to supply energy needs to
customers without franchise territory barriers. The utilities also filed to
unbundle their firm commercial and industrial tariffs with the RIPUC in
September 1996. The proposed new transportation tariffs will allow natural gas
customers to choose their natural gas suppliers. It is anticipated that these
new tariffs will not materially impact the operations of the utilities in fiscal
1997.
     The Corporation's net cash from operating activities in fiscal 1996 was
$3,669,000 versus $6,728,000 in fiscal 1995 and $8,342,900 in fiscal 1994. Cash
from operations was impacted by the deferred fuel cost account which used funds
of $3,977,800 in fiscal 1996 versus providing funds in fiscal 1995 and 1994.
Cash from investing activities in the amount of $5,058,100 in fiscal 1996,
$5,929,300 in fiscal 1995 and $4,604,700 in fiscal 1994 was used primarily for
capital expenditures. Financing activities in fiscal 1996 provided cash of
$1,441,200 primarily from the issuance of the revolving credit arrangement and
the issuance of short-term debt offset by the use of funds for the payment of
dividends and the redemption of its 8% First Mortgage Bonds. Financing
activities used cash of $931,400 in fiscal 1995 and $4,090,800 in fiscal 1994.
     Capital expenditures are primarily for the expansion and improvement of the
gas utility plant and for the purchase of rental and propane equipment. In
fiscal 1996, capital expenditures were $5,008,700 versus $5,915,900 in fiscal
1995 and $4,553,400 in fiscal 1994. Fiscal 1997 capital expenditures are
estimated to be $4,942,500 and will be primarily for the expansion and
improvements of gas utility property. It is anticipated that such expenditures
will be financed through funds from operations and short-term borrowings.
     Information on the sources and uses of cash flows for the past three years
is included on the Consolidated Statements of Cash Flows on page 17 of this
report.


                                       33
<PAGE>
<TABLE>

                       Summary of Consolidated Operations
<CAPTION>
August 31 (in thousands)                1996        1995        1994         1993         1992
- ------------------------------------------------------------------------------------------------
<S>                                   <C>          <C>         <C>          <C>          <C>          
Assets
  Utility plant - net ..........      $49,442      $47,411     $44,207      $42,313      $38,838
  Leased property - net ........        2,945        2,014       2,436        2,395        3,343
  Nonutility plant - net .......        3,568        3,547       3,519        3,334        2,180
  Current assets ...............       19,307       18,409      18,358       20,727       20,908
  Other assets .................       21,427       20,957      22,549       12,026       10,594
                                       ------       ------      ------       ------       ------
        Total ..................      $96,689      $92,338     $91,069      $80,795      $75,863
                                      =======      =======     =======      =======      =======
Capitalization and liabilities
  Capitalization
    Common equity ..............      $27,092      $25,993     $26,036      $24,943      $24,018
    Long-term debt
    (less current maturities) ..       23,256       24,616      27,035       27,580       15,795
                                       ------       ------      ------       ------       ------
        Total ..................       50,348       50,609      53,071       52,523       39,813
Revolving credit arrangement ...        2,200          -0-         -0-          -0-          -0-
Obligations under capital leases        2,134        1,255       1,747        1,847        1,790
Current liabilities ............       24,005       23,932      18,530       18,982       26,922
Other liabilities ..............       18,002       16,542      17,721        7,443        7,338
                                       ------       ------      ------        -----        -----
        Total ..................      $96,689      $92,338     $91,069      $80,795      $75,863
                                      =======      =======     =======      =======      =======
</TABLE>

<TABLE>
<CAPTION>

For the year ended August 31,
(in thousands, except as to share
and per share data)                    1996         1995         1994         1993         1992
- -------------------------------------------------------------------------------------------------
<S>                                <C>          <C>          <C>          <C>          <C>       
Operating revenues ................$   80,360   $   74,870   $   83,553   $   77,286   $   67,144
                                   ----------   ----------   ----------   ----------   ----------
Operating expenses:
  Cost of gas sold ................    31,951       30,229       38,234       33,410       28,963
  Cost of sales - nonutility ......    13,689       13,190       12,784       12,715       11,893
  Other operation and maintenance .    19,379       18,288       17,784       17,300       15,107
  Depreciation ....................     2,956        2,685        2,474        2,304        1,770
  Taxes - other than Federal income     4,091        4,002        4,463        4,073        3,557
        - Federal income .........      1,444          732        1,313        1,400          955
                                        -----          ---        -----        -----          ---
Total .............................    73,510       69,126       77,052       71,202       62,245
                                       ------       ------       ------       ------       ------
Operating income ..................     6,850        5,744        6,501        6,084        4,899
Other income - net ................       460          115          227          253          267
Total interest charges                  3,312        3,304        2,902        2,610        2,051
                                        -----        -----        -----        -----        -----
Net income                         $    3,998   $    2,555   $    3,826   $    3,727   $    3,115
                                   ==========   ==========   ==========   ==========   ==========

Shares outstanding - average ...... 4,258,877    4,222,662    4,205,760    4,203,398    4,201,105
Shares outstanding - year-end ..... 4,280,028    4,260,797    4,213,043    4,213,043    4,213,043
Earnings per share ................$     0.94   $     0.61   $     0.91   $     0.89   $     0.74
Dividends declared per share ......$    0.725   $     0.71   $     0.69   $     0.66   $     0.63
Year-end book value per share .....$     6.33   $     6.10   $     6.18   $     5.92   $     5.77
</TABLE>



                                       34
<PAGE>
<TABLE>
                            Gas Operating Statistics

<CAPTION>
For the year ended August 31           1996      1995      1994      1993      1992
- -------------------------------------------------------------------------------------
<S>                                   <C>       <C>       <C>       <C>       <C>
Gas utility revenues (in thousands):
  Residential .....................   $34,678   $30,606   $37,065   $34,250   $28,732
  Commercial ......................    14,891    13,212    15,633    13,964    11,314
  Industrial - firm ...............     7,314     8,011     9,057     7,683     6,979
  Industrial - seasonal ...........     3,335     3,507     2,945     2,762     2,916
  Transportation ..................       382       507       372       408       287
  Other ...........................       173       170       252       227       345
                                          ---       ---       ---       ---       ---
            Total .................   $60,773   $56,013   $65,324   $59,294   $50,573
                                      =======   =======   =======   =======   =======
Sales-MMcf:
  Residential .....................     4,612     4,078     4,517     4,439     3,965
  Commercial ......................     2,252     1,953     2,078     1,978     1,680
  Industrial - firm ...............     1,391     1,338     1,299     1,185     1,152
  Industrial - seasonal ...........     1,047     1,298       996       818     1,010
                                        -----     -----       ---       ---     -----
            Total .................     9,302     8,667     8,890     8,420     7,807
  Company use and losses ..........       198       128       176       194       130
  Transportation ..................     3,273     4,419     3,624     4,031     2,851
                                        -----     -----     -----     -----     -----
            Total sendout .........    12,773    13,214    12,690    12,645    10,788
                                       ======    ======    ======    ======    ======
Gas purchased and transported-MMcf:
  Liquid propane gas ..............        70       -0-       -0-       158       141
  Liquefied natural gas ...........       992       378       574       206       580
  Natural gas stored underground ..     1,348     1,156     1,075     1,494     1,116
  Pipeline natural gas ............     7,090     7,261     7,417     6,756     6,100
  Transportation ..................     3,273     4,419     3,624     4,031     2,851
                                        -----     -----     -----     -----     -----
            Total .................    12,773    13,214    12,690    12,645    10,788
                                       ======    ======    ======    ======    ======
Average number of customers:
  Residential .....................    55,676    55,186    54,715    54,541    54,336
  Commercial ......................     5,333     5,212     5,111     5,077     5,034
  Industrial - firm ...............       237       241       249       253       265
  Industrial - seasonal ...........        54        59        58        58        46
  Transportation ..................         2         2         2         2         2
                                            -         -         -         -         -
            Total .................    61,302    60,700    60,135    59,931    59,683
                                       ======    ======    ======    ======    ======
Average revenue per
   residential customer ...........   $   623   $   555   $   677   $   628   $   529
Average use per
   residential customer-Mcf .......        84        74        83        81        73
Maximum daily throughput-Mcf ......    70,904    65,619    76,910    69,003    67,037
Sales degree days .................     6,369     5,820     6,459     6,341     5,887
</TABLE>


                                       35
<PAGE>

                             Corporate Information


ANNUAL MEETING AND PROXIES

     The Annual Meeting of Stockholders will be held in Cumberland, Rhode
Island, on December 10, 1996. Notice of the meeting and form of proxy along with
this report are being mailed by the management to each holder of record of
common stock on October 22, 1996.

FORM 10-K

     The Corporation is required to file an annual report on Form 10-K with the
Securities and Exchange Commission which includes additional information
concerning the Corporation and its operations. A copy of this report will be
forwarded to you upon written request to Mr. K. W. Hogan, Senior Vice President,
Chief Financial Officer & Secretary, Valley Resources, Inc., 1595 Mendon Road,
P. O. Box 7900, Cumberland, Rhode Island 02864-0700. Telephone: (401) 334-1188


CERTIFIED PUBLIC ACCOUNTANTS

     Grant Thornton LLP
     98 North Washington Street
     Boston, Massachusetts  02114


REGISTRAR & TRANSFER AGENT

     The Bank of New York
     Shareholder Relations - Department 11E
     P. O. Box 11258
     Church Street Station
     New York, NY  10286
     Telephone:  1-800-524-4458


STOCK LISTING

     The common stock of Valley Resources, Inc. is listed on the American Stock
Exchange under the symbol VR. Quotes of Valley Resources, Inc. common stock are
listed in The Wall Street Journal and many daily newspapers among the AMEX
stocks traded for the day.

Officers of the Corporation


Alfred P. Degen
President & Chief Executive Officer

Kenneth W. Hogan
Senior Vice President,
Chief Financial Officer & Secretary

Richard G. Drolet
Vice President, Information Systems
& Corporate Planning

Charles K. Meunier
Vice President, Operations

Jeffrey P. Polucha
Vice President, Marketing & Development

James P. Carney
Assistant Vice President, Human Resources

Sharon Partridge
Assistant Vice President,
Finance & Treasurer

Alan H. Roy
Assistant Vice President, Gas Supply

Robert A. Young
Assistant Vice President & Chief Engineer

Clement W. Bethel
Assistant Treasurer

Patricia A. Morrison
Assistant Secretary;
Clerk, Morris Merchants, Inc.

Other Officers

David L. Hickerson
President, Morris Merchants, Inc.

Richard C. Hadfield
Executive Vice President,
Morris Merchants, Inc.

Rosemary Platt
Controller, Morris Merchants, Inc.

Thomas A. Aubee
President, Alternate Energy Corporation



                                       36
<PAGE>

     (Photo of Valley Resources, Inc. Board of Directors shown here)
     Photo Tag: From Left to Right, Seated: C. Hamilton Davison, John F.
Guthrie, Jr., James M. Dillon, Jonathan K. Farnum; From Left to Right, Standing:
Melvin G. Alperin, Eleanor M. McMahon, Ed. D., Alfred P. Degen, Don A.
DeAngelis, Ernest N. Agresti

Directors

Ernest N. Agresti
Retired Partner,
Edwards & Angell,
Providence, Rhode Island

Melvin G. Alperin
President,
Brewster Industries,
Pawtucket, Rhode Island

C. Hamilton Davison
President & Chief Executive Officer,
Paramount Cards, Inc.,
Pawtucket, Rhode Island

Don A. DeAngelis
Vice Chairman & Chief Executive Officer,
Murdock Webbing Company, Inc.,
Central Falls, Rhode Island

Alfred P. Degen
President & Chief Executive Officer,
Valley Resources, Inc.,
Cumberland, Rhode Island

James M. Dillon
Retired Director of Development,
The Roman Catholic Diocese,
Bridgeport, Connecticut

Jonathan K. Farnum
Chairman & President,
Wardwell Braiding Machine Company,
Central Falls, Rhode Island

John F. Guthrie, Jr.
Vice President,
The New England,
Boston, Massachusetts

Eleanor M. McMahon, Ed. D.
Distinguished Visiting Professor,
A. Alfred Taubman Center  for Public Policy,
Brown University,
Providence, Rhode Island

<PAGE>


     Valley Resorces, Inc. and Subsidiaries
     1595 Mendon Road
     P. O. Box 7900
     Cumberland, Rhode Island 02864-0700
     (401) 334-1188
     http://www.valleyresources.com




                                                                     EXHIBIT 21



                             VALLEY RESOURCES, INC.


                         SUBSIDIARIES OF THE REGISTRANT


                                 AUGUST 31, 1996



                                                         State of Incorporation
                                                         ----------------------
Parent of Valley Resources, Inc. - None                       Rhode Island

Subsidiaries of
 registrant - Valley Gas Company Rhode Island
            - Valley Appliance and Merchandising
                Company                                       Rhode Island
            - Rhode Island Development and Exploration
                Company (Inactive)                            Rhode Island
            - Valley Propane, Inc.                            Rhode Island
            - Morris Merchants, Inc., d/b/a the
                Walter F. Morris Co.                          Massachusetts
            - Bristol & Warren Gas Company                    Rhode Island
            - The New England Gas Company (Inactive)          Rhode Island

Each of the above subsidiaries of the registrant is wholly-owned.


Subsidiary of registrant - Alternate Energy Corporation       Rhode Island

Valley Resources, Inc. owns an 80 percent interest in the above subsidiary.



                                                                   Exhibit 23







               Consent of Independent Certified Public Accountants


     We have issued our reports dated September 24, 1996, accompanying the
consolidated financial statements and schedule incorporated by reference or
included in the Annual Report of Valley Resources, Inc. and subsidiaries on Form
10-K for the year ended August 31, 1996. We hereby consent to the incorporation
by reference of said reports in the Registration Statements of Valley Resources,
Inc. and subsidiaries on Form S-3 (File No. 33-32827); Form S-8/S-3 (File No.
33-20770); Form S-8/S-3 (File No. 33-33574) and Form S-8 (File No. 33-33575).




                                                            GRANT THORNTON LLP
                         




Boston, Massachusetts
November 26, 1996



<TABLE> <S> <C>

<ARTICLE> UT
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          AUG-31-1996
<PERIOD-END>                               AUG-31-1996
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                   49,442,075
<OTHER-PROPERTY-AND-INVEST>                  8,022,838
<TOTAL-CURRENT-ASSETS>                      19,306,768
<TOTAL-DEFERRED-CHARGES>                    19,917,304
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                              96,688,985
<COMMON>                                     4,280,028
<CAPITAL-SURPLUS-PAID-IN>                   18,204,063
<RETAINED-EARNINGS>                          7,750,406
<TOTAL-COMMON-STOCKHOLDERS-EQ>              27,092,297
                                0
                                          0
<LONG-TERM-DEBT-NET>                        20,212,000
<SHORT-TERM-NOTES>                          14,900,000
<LONG-TERM-NOTES-PAYABLE>                    3,543,937
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                  500,000
                            0
<CAPITAL-LEASE-OBLIGATIONS>                  2,133,543
<LEASES-CURRENT>                               811,036
<OTHER-ITEMS-CAPITAL-AND-LIAB>              27,496,172
<TOT-CAPITALIZATION-AND-LIAB>               96,688,985
<GROSS-OPERATING-REVENUE>                   80,360,134
<INCOME-TAX-EXPENSE>                         1,443,547
<OTHER-OPERATING-EXPENSES>                  72,066,442
<TOTAL-OPERATING-EXPENSES>                  73,509,989
<OPERATING-INCOME-LOSS>                      6,850,145
<OTHER-INCOME-NET>                             459,938
<INCOME-BEFORE-INTEREST-EXPEN>               7,310,083
<TOTAL-INTEREST-EXPENSE>                     3,311,723
<NET-INCOME>                                 3,998,360
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                3,998,360
<COMMON-STOCK-DIVIDENDS>                     3,083,369
<TOTAL-INTEREST-ON-BONDS>                    1,927,154
<CASH-FLOW-OPERATIONS>                       3,669,041
<EPS-PRIMARY>                                     0.94
<EPS-DILUTED>                                     0.94
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission