VALLEY RESOURCES INC /RI/
S-2, 1997-06-26
NATURAL GAS DISTRIBUTION
Previous: UNIVERSAL SECURITY INSTRUMENTS INC, NT 10-K, 1997-06-26
Next: VARCO INTERNATIONAL INC, 11-K, 1997-06-26




      As Filed with the Securities and Exchange Commission on June 26, 1997
                                                                             
                                                           Registration No. 333-
                                              
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                                                             
                                    FORM S-2

                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                      
                             VALLEY RESOURCES, INC.
             (Exact name of Registrant as specified in its charter)
                  RHODE ISLAND                                   05-0384723
            (State of incorporation)                          (I.R.S. Employer
                                                             Identification No.)
        1595 MENDON ROAD, CUMBERLAND, RHODE ISLAND 02864, (401) 334-1188
    (Address, including zip code, and telephone number, including area code,
                  of Registrant's principal executive offices)
                                                                              
                                 ALFRED P. DEGEN
                      PRESIDENT AND CHIEF EXECUTIVE OFFICER
                             VALLEY RESOURCES, INC.
                                1595 MENDON ROAD
                         CUMBERLAND, RHODE ISLAND 02864
                                 (401) 334-1188
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
                                   COPIES TO:
CHRISTINE M. MARX, ESQ.                           JOHN L. GILLIS, JR., ESQ.
EDWARDS & ANGELL                           ARMSTRONG, TEASDALE, SCHLAFLY & DAVIS
150 JOHN F. KENNEDY PARKWAY                       ONE METROPOLITAN SQUARE
SHORT HILLS, NEW JERSEY  07078                   ST. LOUIS, MISSOURI  63102
        (201) 376-7700                                 (314) 621-5070
                                                                           
        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
   As soon as practicable after the Registration Statement becomes effective.
                                                                          
     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [ ]
 
     If the Registrant elects to deliver its latest annual report to security
holders, or a complete and legible facsimile thereof, pursuant to Item 11(a)(1)
of this Form, check the following box. [ ]

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [ ] ____________________

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ] _________________________

     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]
<PAGE>
<TABLE>
 

                        CALCULATION OF REGISTRATION FEE
<CAPTION>
                                                                            
                                           
                                                PROPOSED MAXIMUM      AMOUNT OF
    TITLE OF EACH CLASS                        AGGREGATE OFFERING   REGISTRATION
OF SECURITIES BEING REGISTERED                       PRICE#             FEE
                                                                          
<S>                                               <C>                <C> 
Common Stock, $1.00 par
   value* ....................................    $ 8,056,812        $2,685.60

_ % Debentures, due 2027......................    $ 7,000,000        $2,333.33

     Total ...................................    $15,056,812        $5,018.93
                                                                                                                                   
</TABLE>

                                          
#Estimated for purposes of calculation of registration fee.

*Also includes rights to purchase Cumulative Participating Junior Preferred
 Stock.

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE
SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

<PAGE>



                              RED HERRING LANGUAGE

     INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.



<PAGE>

                              Subject to Completion
                   Preliminary Prospectus Dated June 26, 1997
 

                             VALLEY RESOURCES, INC.
 
                         620,000 SHARES OF COMMON STOCK
                        $7,000,000 % DEBENTURES DUE 2027
 
     The Corporation's Common Stock ("Common Stock") is listed on the American
Stock Exchange. On June 25, 1997, the reported last sale price of the Common
Stock on the American Stock Exchange was $11.25. See "Price Range of Common
Stock and Dividends."

     Interest on the Debentures is payable semiannually on the first day of
March and September, commencing March 1, 1998.

     The __% Debentures due 2027 (the "Debentures") will be issued in the form
of one global security (the "Global Security") registered in the name of the
nominee of The Depository Trust Company (the "Depository"), and such nominee
will be the sole holder of the Debentures. An owner of an interest in the
Debentures ("Beneficial Owner") will not be entitled to the delivery of a
definitive security except in limited circumstances. A Beneficial Owner's
interest in the Global Security will be recorded on and transfers will be
effected only through records maintained by the Depository and its participants.
See "Description of Debentures."

     At the option of any deceased Beneficial Owner's representative, the
Debentures are redeemable at 100% of their principal amount, plus accrued
interest, at any time, subject to the maximum principal amounts of $25,000 per
deceased Beneficial Owner and $210,000 in the aggregate for all deceased
Beneficial Owners during the initial period ending September 1, 1998 and during
each twelve month period thereafter, within 60 days after presentment to the
Depository of a satisfactory request for redemption. Otherwise, neither the
Corporation nor a Beneficial Owner can require redemption of the Debentures
until September 1, 2002, although the Corporation may, but is not required to,
redeem interests in the Debentures tendered in excess of the above limitations.
On or after September 1, 2002, interests in the Debentures will be redeemable,
in whole or in part, at the option of the Corporation at declining premiums. The
Debentures will be unsecured obligations of the Corporation payable out of the
Corporation's general operating funds, and no mandatory sinking fund will exist
to provide for the repayment of the indebtedness represented by the Debentures.
See "Description of Debentures."

     Prior to this offering, there has been no public market for the Debentures,
and no assurance can be given that one will develop.
                                                                        
   THE SECURITIES OFFERED HEREBY INVOLVE A DEGREE OF RISK. SEE "RISK FACTORS"
                     BEGINNING ON PAGE 6 OF THIS PROSPECTUS.
                   ___________________________________________
 
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
           ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.
                       __________________________________


<PAGE>
<TABLE>

___________________________________________________________________________________________________
<CAPTION>                                                                                             
                                                                 UNDERWRITING
                                                    PRICE TO     DISCOUNTS AND       PROCEEDS TO
                                                    PUBLIC       COMMISSIONS(1)      CORPORATION(2)
 
<S>                                                 <C>          <C>                 <C>    
                                                                                                                                  
Per Share.....................................      $            $                   $                                              
     Total Common Stock (3) ..................      $            $                   $
___________________________________________________________________________________________________ 

Per Debenture ................................      $            $                   $
     Total Debentures ........................      $            $                   $
___________________________________________________________________________________________________       

     Total Offering (3) ......................      $            $                   $
___________________________________________________________________________________________________       
</TABLE>

                                           
(1)  The Corporation has agreed to indemnify the Underwriters against certain
     civil liabilities, including liabilities under the Securities Act of 1933.
     See "Underwriting."
 
(2)  Before deduction of expenses payable by the Corporation estimated a
     $115,000.

(3)  The Corporation has granted to the Underwriters an option (the "Over-
     Allotment Option"), exercisable for a period of 30 days after the date of 
     this Prospectus, to purchase up to 93,000 additional shares of Common Stock
     upon the same terms      and conditions set forth above, solely to cover 
     over-allotments, if any.  If the Over-Allotment Option is exercised in
     full, the total Price to Public, Underwriting Discounts and Commissions and
     Proceeds to Corporation will be $_____________, $_______________ and 
     $_______________, respectively.  See "Underwriting."
 
     The Common Stock and Debentures are offered, subject to prior sale, when,
as and if issued by the Corporation and accepted by the Underwriters, and
subject to approval of certain legal matters by their counsel. The Underwriters
reserve the right to withdraw, cancel or modify such offer and to reject orders
in whole or in part. It is expected that delivery of the Common Stock and
Debentures will be made in St. Louis, Missouri, on or about 1997. The Debentures
will bear interest from the date of delivery of the Global Security to the
Underwriters, which is expected to be on or about ___________ 1997.


EDWARD D. JONES & CO., L.P.                             FIRST ALBANY CORPORATION

                The date of this Prospectus is ________________.
 


<PAGE>

Map of Valley Resources, Inc.

     A map of New England and upstate New York with an overlay of areas served
by the nonutility subsidiaries appears here.  

     A map of Rhode Island highlighting the Utilities' service area appears
here.


     CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT STABILIZE, MAINTAIN, OR OTHERWISE AFFECT THE PRICE OF THE COMMON STOCK AND
DEBENTURES. SUCH TRANSACTIONS MAY INCLUDE STABILIZING THE PURCHASE OF COMMON
STOCK AND DEBENTURES TO COVER SYNDICATE SHORT POSITIONS AND THE IMPOSITION OF
PENALTY BIDS. FOR A DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING."



<PAGE>

                              AVAILABLE INFORMATION

     Valley Resources, Inc. (the "Corporation") has filed with the Securities
and Exchange Commission (the "Commission") a Registration Statement on Form S-2
with respect to the securities offered hereby (herein, together with all
amendments and exhibits, referred to as the "Registration Statement") under the
Securities Act of 1933, as amended (the "Act"). This Prospectus does not contain
all of the information set forth in such Registration Statement, certain parts
of which are omitted in accordance with the Rules and Regulations of the
Commission. For further information pertaining to these securities and the
Corporation, reference is made to the Registration Statement.

     The Corporation is subject to the informational requirements of the
Securities Exchange Act of 1934 (the "Exchange Act") and, in accordance
therewith, files reports, proxy statements and other information with the
Commission. Reports, proxy statements and other information filed by the
Corporation can be inspected and copied at the public reference facilities of
the Commission at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, DC 20549, as well as at the following Regional Offices: 7 World
Trade Center, New York, NY 10048; and Citicorp Atrium Center, 500 West Madison
Street, Suite 1400, Chicago, IL 60661. Copies can be obtained by mail at
prescribed rates. Requests should be directed to the Commission's Public
Reference Section, Judiciary Plaza, 450 Fifth Street, N.W., Washington, DC
20549. Such material also can be inspected at the offices of the American Stock
Exchange, 86 Trinity Place, New York, NY 10006. In addition, certain of such
materials are also available electronically by means of the Commission's home
page on the Internet at http://www.sec.gov.

                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

     The following documents, which have heretofore been filed by the
Corporation with the Commission pursuant to the Exchange Act, are incorporated
by reference into this Prospectus and shall be deemed to be a part hereof as of
their respective dates:

     1. The annual report of the Corporation on Form 10-K for the fiscal year
        ended August 31, 1996.

     2. The quarterly reports of the Corporation on Form 10-Q for the fiscal
        quarters ended November 30, 1996 and February 28, 1997.

     Any statement contained in any document incorporated by reference herein
shall be deemed to be modified or superseded for purposes of this Registration
Statement to the extent that a statement contained herein or in any subsequently
filed document which also is incorporated by reference herein modifies or
supersedes such statement. Except as so modified or superseded, such statement
shall not be deemed to constitute a part of this Registration Statement.

     Any person, including any beneficial owner, receiving a copy of this
Prospectus may obtain, without charge, upon written or oral request, a copy of
any of the documents incorporated by reference herein, except for the exhibits
to such documents. Written requests should be mailed to Kenneth W. Hogan, Senior
Vice President, Chief Financial Officer and Secretary, Valley Resources, Inc.,
1595 Mendon Road, Cumberland, Rhode Island 02864. Telephone requests may be
directed to (401) 334-1188.

                                       3
<PAGE>



                               PROSPECTUS SUMMARY
 
     The following summary is qualified in its entirety by the detailed
information appearing elsewhere in this Prospectus or incorporated herein by
reference and, except as otherwise noted, assumes that the Underwriters'
Over-Allotment Option will not be exercised.
 
The Corporation  Valley Resources, Inc. is a Rhode Island holding company
                 organized in 1979, whose principal office is located
                 at 1595 Mendon Road, Cumberland, Rhode Island 02864.
                 (Telephone number 401-334-1188). The Corporation has five
                 active wholly-owned subsidiaries: Valley Gas Company, Bristol
                 & Warren Gas Company, Valley Appliance and Merchandising
                 Company, Valley Propane, Inc. and Morris Merchants, Inc. The
                 Corporation also has an 80% interest in Alternate Energy
                 Corporation. See "Valley Resources, Inc."

The Offering     Common Stock:
                  Shares of Common Stock offered.................       620,000
                  Shares of Common Stock outstanding after the
                   offering......................................     4,885,606*
                  Latest 52-week Range of Sales Prices (through
                   June 15, 1997)................................     $13 - $11
                  Indicated annual dividend rate per share of
                   Common Stock..................................         $0.74
                  American Stock Exchange Symbol.................            VR
                  Dividend Reinvestment Plan (the "Plan")........  Available by
                                                                       separate
                                                                     prospectus
                 Debentures:
                  Debentures offered.. $7,000,000 in aggregate principal amount.
                  Maturity............ September 1, 2027.
                  Interest............ ____% payable semi-annually on each
                                       September 1 and March 1, commencing
                                       March 1, 1998.
                  Beneficial Owner's
                   Redemption Privi-
                   lege............... At the option of any Deceased Beneficial
                                       Owner's representative, the interests in
                                       the Debentures are redeemable at 100% of
                                       the principal amount, plus accrued
                                       interest, at any time, subject to the
                                       maximum principal amount of $25,000 per
                                       deceased Beneficial Owner and $210,000
                                       in the aggregate for all deceased
                                       Beneficial Owners, during the initial
                                       period ending September 1, 1998 and for
                                       each twelve month period thereafter.
                                       See "Description of Debentures."
                  Corporation's Re-
                   demption Privi-
                   lege............... In whole or in part, beginning Septem-
                                       ber 1, 2002, at a premium of 104%
                                       declining by 1% per year for the next
                                       four years, plus accrued interest.  See
                                       "Description of Debentures."

                 Use of Proceeds...... To reduce short-term debt of utility
                                       operations, to make loans to nonutility
                                       subsidiaries to repay short-term debt,
                                       and for working capital requirements.  
                                       See "Use of Proceeds."
____________                        
* Based on the number of shares of Common Stock outstanding as of February 28,
  1997

                                       4
<PAGE>

                          SUMMARY FINANCIAL INFORMATION

The following table sets forth certain summary financial information of the
Corporation and the ratio of earnings to fixed charges as of February 28, 1997
and 1996 and for the six months then ended and as of and for each of the five
fiscal years ended August 31, 1996. The summary financial information is
qualified by reference to the consolidated financial statements and other
information and data set forth elsewhere in the Prospectus.
<TABLE>
<CAPTION>

                                                For the
                                              Six Months
                                                 Ended                       For the fiscal
                                               February 28                  Year Ended August 31                          
                                           1997         1996        1996        1995        1994        1993         1992
                                           ----         ----        ----        ----        ----        ----         ----
                                              (Unaudited)
                                                             (In thousands except for per share amounts and ratios)
<S>                                       <C>          <C>         <C>         <C>         <C>         <C>           <C>
Operating Income:
    Operating Revenues.................   $47,272      $44,345     $80,360     $74,870     $83,553     $77,286       $67,144
    Operating Income...................   $ 3,992      $ 4,462     $ 6,850     $ 5,744     $ 6,501     $ 6,084       $ 4,899
    Net Income.........................   $ 2,488      $ 3,079     $ 3,998     $ 2,555     $ 3,826     $ 3,727       $ 3,115
    Net Income Applicable to Common
       Stock...........................   $ 2,488      $ 3,079     $ 3,998     $ 2,555     $ 3,826     $ 3,727       $ 3,115
    Earnings per average Common
       Share Outstanding...............   $  0.58      $  0.72     $  0.94     $  0.61     $  0.91     $  0.89       $  0.74
    Dividends per Common Share.........   $ 0.365      $ 0.360     $ 0.725     $  0.71     $  0.69     $  0.66       $  0.63

Average Number of Common
    Shares Outstanding.................     4,262        4,251       4,259       4,223       4,206       4,203         4,201

Ratio of Earnings to Fixed Charges
    Actual.............................       3.0          3.5         2.5         1.9         2.6         2.8           2.8
    Pro Forma(1).......................       3.1                      2.6

</TABLE>
<TABLE>
<CAPTION>
 
                                                                                      February 28, 1997
                                                                          Actual                         Pro Forma(2)            
                                                                          ------                         ------------            
                                                                                      (In thousands)
<S>                                                                <C>             <C>            <C>             <C>   
CAPITALIZATION:
    Long-term Debt (including current maturities)...........       $   23,699       45.8%         $   30,699       47.0%
    Common Equity...........................................           27,991       54.2%             34,912       53.0%
    Total Capitalization ...................................       $   51,690      100.0%         $   65,353      100.0%  
                                                                   ----------      -----          ----------      -----   
 
    Short-Term Debt.........................................       $   20,700                     $    7,387       
                                                                   ==========                     ==========       
</TABLE>
                    
(1)The ratio of earnings to fixed charges represents the number of times that
   fixed charges are covered by earnings. Earnings for the calculation consists
   of net income before income taxes and fixed charges. Fixed charges consist of
   interest expense and amortization of debt expense.

(2) Adjusted to reflect the sale of the Common Stock (at an assumed price of
    $11 5/16 per share) and the issuance of the Debentures (at an assumed 
    interest rate of 8.3%) offered hereby and the application of the estimated
    net proceeds of $13,313,100 therefrom.



                                       5
<PAGE>


 


                                  RISK FACTORS


     This Prospectus contains forward-looking statements within the meaning of
Section 27A of the Act and Section 21E of the Exchange Act. Actual results could
differ materially from those projected in the forward-looking statements as a
result of the risk factors set forth below and elsewhere in this Prospectus. In
addition to the other information contained and incorporated by reference in
this Prospectus, the following factors should be carefully considered in
evaluating the Corporation and its business before purchasing the securities
offered hereby.

Factors Affecting the Gas Utility Industry
- ------------------------------------------

     The natural gas industry is subject to numerous regulations and
uncertainties, many of which affect the utility operations of the Corporation in
varying degrees. Industry issues which have affected or may affect the
Corporation from time to time include the following: fluctuations in demand
attributable to weather; new business and operational requirements for gas
supply resulting from changes in federal regulation of interstate pipelines;
competition with other gas sources for commercial and industrial customers;
competition with alternative sources of energy; uncertainty in achieving an
adequate return on invested capital due to inflation; difficulty in obtaining
rate increases from regulatory authorities in adequate amounts and on a timely
basis; attrition in earnings produced by the combination of increasing expenses
and the costs of new capital which may exceed allowed rates of return; the
availability of pipeline transportation capacity necessary to secure supplies of
gas; volatility in the price of natural gas; increases in construction and
operating costs; environmental regulations; and uncertainty in the projected
rate of growth of customers' energy requirements.

     Sales of natural gas for heating are sensitive to fluctuations in
temperatures. Rates in the industry are set at levels assuming normal
temperatures. In an abnormally warm year, revenues from sales of gas to heating
customers will be adversely affected. The service areas of the Corporation's
utilities have experienced warmer than normal weather in two of the last five
years.

Factors Affecting the Corporation's Non-Utility Operations
- ----------------------------------------------------------

     The Corporation's nonutility operations are subject to market competition
and the ability to meet and maintain competitive pricing. Morris Merchants has
exclusive rights to represent certain manufacturers in New England and upstate
New York; however, there is no assurance that these rights will continue.

Absence of Public Market for Debentures
- ---------------------------------------

     There is no public trading market for the Debentures and the Corporation
does not intend to apply for listing of the Debentures on any national
securities exchange or for quotation of the Debentures on any automated dealer
quotation system. The Corporation has been advised by the Underwriters that they
presently intend to make a market in the Debentures after the consummation of
the offering contemplated hereby, although they are under no obligation to do so
and may discontinue any market-making activities at any time without any notice.
No assurance can be given as to the liquidity of the trading market for the
Debentures or that an active public market for the Debentures will develop. If
an active public trading market for the Debentures does not develop, the market
price and liquidity of the Debentures may be adversely affected. If the
Debentures are traded, they may trade at a discount from their initial offering
price, depending on prevailing interest rates, the market for similar
securities, the performance of the Corporation and certain other factors.

Reliance of  Corporation  on Dividends  and Other  Payments  from  Subsidiaries;
- --------------------------------------------------------------------------------
Dividend Restrictions Imposed on Subsidiaries
- ---------------------------------------------

     The Corporation is a holding company, the principal assets of which are
shares of the capital stock of its subsidiaries. As a holding company without
independent means of generating revenues, the Corporation depends on dividends
and other permitted payments from its subsidiaries to fund its obligations and
meet its cash needs, including its payment obligations under the Debentures and
the payment of dividends. Valley Gas Company ("Valley Gas") has

                                       6
<PAGE>

outstanding  indebtedness  which may increase and any of the subsidiaries  could
issue  preferred  stock in the future  which  would have a  preference  over its
common  stock as to  dividends.  Valley  Gas is not in  default  in  payment  of
interest or principal on its  outstanding  indebtedness.  Under the terms of its
outstanding  indebtedness,  Valley Gas is subject to restrictions on the payment
of  dividends  on  its  common  stock.  Under  the  most  restrictive  of  these
provisions,  approximately  $1,721,400  of  Valley  Gas'  retained  earnings  at
February  28,  1997 was  available  for  common  stock  dividends.  There are no
restrictions as to the payment of dividends by the other subsidiary companies.

Reduced Probability of Change of Control or Acquisition of Corporation Due to
- -----------------------------------------------------------------------------
Existence of Anti-Takeover Provisions
- -------------------------------------

     The Corporation's Articles of Incorporation and By-Laws contain certain
provisions that reduce the probability of any change of control or acquisition
of the Corporation. These provisions include, but are not limited to, the
division of the Board of Directors into three classes with one class being
elected each year for a term of three years, the ability of the Board of
Directors to issue preferred stock in one or more series with such rights,
obligations and preferences as the Board of Directors may determine without any
further vote or action by the stockholders, and certain super-majority voting
requirements for certain business combinations or for certain amendments of the
Articles of Incorporation and By-laws. In addition, each share of Common Stock
includes one preferred stock purchase Right which entitles the holder to
purchase one one-hundredth of a share of Cumulative Participating Junior
Preferred Stock, par value $100, upon the occurrence of certain events in excess
of a stipulated percentage of ownership. See "Description of Common Stock."


                             VALLEY RESOURCES, INC.
 
     Valley Resources, Inc. (the "Corporation"), a Rhode Island corporation
organized in 1979, is a holding company whose principal subsidiary operations
are natural gas distribution. The Corporation's principal executive offices are
located at 1595 Mendon Road, Cumberland, Rhode Island 02864, and its telephone
number is 401-334-1188. As a holding company, the Corporation's principal asset
is the common stock of its subsidiaries.

     The Corporation has five active wholly-owned subsidiaries: Valley Gas and
Bristol & Warren Gas Company ("Bristol & Warren") (Valley Gas and Bristol &
Warren collectively, the "Utilities") --regulated natural gas distribution
companies which accounted for 76% and 80% of the Corporation's revenues and net
income, respectively, in fiscal 1996; Valley Appliance and Merchandising Company
("VAMCO")--a merchandising appliance rental, sales and service company; Valley
Propane, Inc. ("Valley Propane")--a wholesale and retail propane company; Morris
Merchants, Inc., d/b/a the Walter F. Morris Company ("Morris Merchants")--a
manufacturer's representative of franchised lines in the plumbing and heating
contractor supply and other energy related businesses. The Corporation also has
an 80% interest in, and the obligation to acquire the remaining 20% interest of,
Alternate Energy Corporation ("AEC"), which sells, installs and designs natural
gas conversion systems and facilities.
 
                                 USE OF PROCEEDS
 
     The net proceeds to the Corporation from the sale of the securities offered
hereby are expected to be approximately $13,313,000, after deducting the
underwriting commissions and other expenses of the offering. The Corporation
intends to contribute $6,663,100 of the net proceeds of the offering described
herein to the Utilities as a capital contribution, subject to the approval of
the Rhode Island Division of Public Utilities, and the remainder will be used to
make loans to its other subsidiaries to repay short-term debt and for working
capital requirements. The Utilities intend to use all of the capital
contribution to retire a portion of their outstanding short-term debt, which was
incurred principally for construction purposes. Utility construction
expenditures for fiscal 1996 aggregated approximately $4,396,000 and are
estimated at $4,233,400 for the year ending August 31, 1997. Additions to
utility plant consist primarily of the construction of new mains and services
and the installation of new meters in the service area. As of May 31, 1997,
short-term bank notes aggregated $12,100,000. The interest rate on these
borrowings ranged from 5.60% to 5.71% with maturities not exceeding 31 days.

     Pending such applications, the net proceeds may be held in temporary cash
investments.
 



                                       7
<PAGE>



                                 CAPITALIZATION

     The following table sets forth the capitalization of the Corporation as of
February 28, 1997 and the pro forma capitalization which reflects the issuance
of the Common Stock and Debentures offered hereby and the application of the
proceeds therefrom. See "Use of Proceeds."
<TABLE>
<CAPTION>

                                                                                 Actual         Pro Forma(1)
                                                                                 ------         ------------
                                                                                        (in thousands)
<S>                                                                             <C>              <C>   
Long Term Debt:
    8% First Mortgage Bonds, due 2022.....................................      $ 20,155         $  20,155
    Note Payable..........................................................         1,405             1,405
    9% Note Payable, due 1999.............................................         2,139             2,139
    Debentures offered hereby.............................................            -              7,000
                                                                                --------         ---------
       Total .............................................................        23,699            30,699

Common Equity:
    Common Stock..........................................................         4,280             4,900
    Paid in Capital.......................................................        18,170            24,213
    Retained Earnings.....................................................         8,683             8,683
    Less Accounts Receivable - Employee Stock Ownership Plan..............        (3,142)           (3,142)
                                                                                --------         ---------
       Total..............................................................        27,991            34,654
                                                                                --------         ---------
Total Capitalization......................................................      $ 51,690         $  65,353
                                                                                ========         =========
Short-Term Debt...........................................................      $ 20,700         $   7,387
                                                                                ========         =========
</TABLE>
                     
(1) As adjusted for the estimated net proceeds from the sale of 620,000 shares
    of Common Stock (at an assumed price of $11-5/16 per share) being offered
    hereby and the issuance of the Debentures (at an assumed interest rate of 
    8.3%) offered hereby and the application of the estimated net proceeds of 
    $13,313,100 therefrom.





                                       8
<PAGE>



                             SELECTED FINANCIAL DATA

     The following tables set forth selected financial data of the Corporation.
The following data should be read in conjunction with the consolidated financial
statements and the notes thereto included elsewhere in this Prospectus.
<TABLE>
<CAPTION>

                                                   February 28                                       August 31         
                                                   -----------                                       ---------             
                                              1997       1996        1996        1995       1994       1993       1992
                                              ----       ----        ----        ----       ----       ----       ----
                                                   (unaudited)
                                                                          (in thousands)
<S>                                         <C>         <C>         <C>         <C>        <C>        <C>        <C>
Assets
   Utility plant - net...................   $ 49,876    $48,679     $49,442     $47,411    $44,207    $42,313    $38,838
   Leased property - net.................      2,638      1,732       2,945       2,014      2,436      2,395      3,343
   Nonutility plant - net................      3,657      3,550       3,568       3,547      3,519      3,334      2,180
   Current assets........................     27,843     23,163      19,307      18,409     18,358     20,727     20,908
   Other assets..........................     21,848     21,267      21,427      20,957     22,549     12,026     10,594
                                            --------    -------     -------     -------    -------    -------    -------
Total....................................   $105,862    $98,391     $96,689     $92,338    $91,069    $80,795    $75,863
                                            ========    =======     =======     =======    =======    =======    =======
Capitalization and liabilities
   Capitalization
     Common equity.......................    $27,991    $27,602     $27,092     $25,993    $26,036    $24,943    $24,018
     Long-term debt
       (less current maturities).........     23,199     25,991      23,256      24,616     27,035     27,580     15,795
                                            --------    -------     -------     -------    -------    -------    -------
         Total...........................     51,190     53,593      50,348      50,609     53,071     52,523     39,813
                                            --------    -------     -------     -------    -------    -------    -------
    Revolving credit arrangement.........      2,300        -0-       2,200         -0-        -0-        -0-        -0-
    Obligations under capital leases.....      1,760      1,107       2,134       1,255      1,747      1,847      1,790
    Current liabilities..................     31,068     26,299      24,005      23,932     18,530     18,982     26,922
    Other liabilities....................     19,544     17,392      18,002      16,542     17,721      7,443      7,338
                                            --------    -------     -------     -------    -------    -------    -------
         Total...........................   $105,862    $98,391     $96,689     $92,338    $91,069    $80,795    $75,863
                                            ========    =======     =======     =======    =======    =======    =======
</TABLE>
<TABLE>
<CAPTION>


                                            For the six months
                                            ended February 28               For the year ended August 31  
                                            -----------------               ----------------------------  
                                               1997       1996       1996        1995       1994       1993       1992
                                               ----       ----       ----        ----       ----       ----       ----
                                                   (unaudited)
                                                             (in thousands except for share and per share data)
<S>                                        <C>        <C>         <C>         <C>        <C>        <C>        <C>
Operating revenues.......................    $47,272    $44,345     $80,360     $74,870    $83,553    $77,286    $67,144
                                             -------    -------     -------     -------    -------    -------    -------
Operating expenses:
    Cost of gas sold.....................     20,578     17,798      31,951      30,229     38,234     33,410     28,963
    Cost of sales - nonutility...........      7,720      7,277      13,689      13,190     12,784     12,715     11,893
    Other operation and maintenance......     10,081      9,784      19,379      18,288     17,784     17,300     15,107
    Depreciation.........................      1,555      1,462       2,956       2,685      2,474      2,304      1,770
    Taxes  - other than Federal income...      2,224      2,153       4,091       4,002      4,463      4,073      3,557
           - Federal income..............      1,122      1,409       1,444         732      1,313      1,400        955
                                             -------    -------     -------     -------    -------    -------    -------
           Total.........................     43,280     39,883      73,510      69,126     77,052     71,202     62,245
                                             -------    -------     -------     -------    -------    -------    -------
Operating income.........................      3,992      4,462       6,850       5,744      6,501      6,084      4,899
Other income - net of tax................        158        271         460         115        227        253        267
Total interest charges...................      1,662      1,654       3,312       3,304      2,902      2,610      2,051
                                            --------   --------    --------     -------   --------   --------   --------
Net income...............................   $  2,488   $  3,079    $  3,998     $ 2,555   $  3,826   $  3,727   $  3,115
                                            ========   ========    ========     =======   ========   ========   ========

Shares outstanding - average.............  4,261,672  4,250,996   4,258,877   4,222,662  4,205,760  4,203,398  4,201,105
Shares outstanding - period-end..........  4,280,028  4,267,884   4,280,028   4,260,797  4,213,043  4,213,043  4,213,043
Earnings per share.......................      $0.58      $0.72       $0.94        $0.61      $0.91      $0.89     $0.74
Dividends declared per share.............      $0.365     $0.36       $0.725       $0.71      $0.69      $0.66     $0.63

</TABLE>



                                       9
<PAGE>



                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

OVERVIEW
- --------
 
     The discussion and analysis that follows reflect the operations of the
Corporation and its six active subsidiaries: Valley Gas and Bristol & Warren,
both regulated natural gas distribution companies; VAMCO, a merchandising,
appliance rental, and service company; Valley Propane, a propane sales and
service company; Morris Merchants, a representative distributor of franchised
lines; and AEC, which sells, installs and designs natural gas conversion systems
and facilities.

     Operating results are derived from two major classifications - utility and
nonutility. Utility earnings are generated from the operations of the regulated
natural gas distribution companies and include the distribution and sale of
natural gas to firm and seasonal customers. Nonutility revenues are a
consolidation of the revenues of VAMCO, Valley Propane, Morris Merchants and
AEC.

     The distribution and sale of natural gas to customers on a year-round basis
for heating, water heating, cooking and processing are the source of firm
utility revenues. Firm customers can be residential, commercial or industrial.
The revenues from firm sales customers are determined by regulated tariff
schedules and through Rhode Island Public Utilities Commission ("RIPUC")
approved commodity charge factors. These factors include the Purchased Gas Price
Adjustment ("PGPA"), which requires the Utilities to collect from or return to
customers changes in gas costs from those included in the regulated tariffs, and
provides for an adjustment to collect post-retirement benefits.

     Seasonal and dual-fuel sales (see "Business") are made when excess gas
supplies are available and gas prices are competitive with alternative fuel
markets. These sales are generally made in non-winter months and can be
interrupted by the Utilities at any time. Margins from seasonal sales and
margins above $1 per thousand cubic feet ("Mcf") of gas sold to dual fuel
customers are returned to firm sales customers through a reduction in the PGPA.
Prior to November 1995, Bristol & Warren retained all margins on seasonal sales.
The Utilities also provide transportation through their distribution systems for
customer-purchased natural gas received by the Utilities on an off-peak basis.

     Morris Merchants and VAMCO generate nonutility revenues through the
wholesale and retail sales of plumbing and heating supplies and appliances.
Additionally, VAMCO generates revenues from appliance rentals and a service
contract repair program.

     All of the Corporation's propane operations are conducted through Valley
Propane, which sells propane at retail and provides service to propane customers
in Rhode Island and southeastern Massachusetts.

     AEC, acquired in May 1996, generates revenues through the conversion of
vehicles and stationary engines to natural gas and through the design and
installation of natural gas fueling facilities. The Corporation owns an 80%
interest in AEC and has the obligation to acquire the remaining 20% of the
company currently held by the management of AEC. The operations of AEC did not
materially impact the operations of the Corporation in fiscal 1996 or for the
first six months of fiscal 1997.

Seasonality
- -----------

     The bulk of firm distribution and sales are made during the months of
November through March. As a result, the highest levels of earnings and cash
flow are generated in the quarters ending in February and May. The bulk of the
capital expenditure programs are undertaken during the months of May through
October, causing cash flow to be at its lowest during the quarters ending in
November and August.

                                       10
<PAGE>

     Short-term borrowing requirements vary according to the seasonal nature of
sales and expense activities of the Utilities, creating greater need for
short-term borrowings during periods when internally generated funds are not
sufficient to cover all capital and operating requirements, particularly in the
summer and fall. Short-term borrowings utilized for construction expenditures
generally are replaced by permanent financing when it becomes economical and
practical to do so and where appropriate to maintain an acceptable relationship
between borrowed and equity resources.

RESULTS OF OPERATIONS
- ---------------------
For the six months ended February 28, 1997 versus 1996

     For the six months ended February 28, 1997, utility gas revenues were
$36,123,400, an increase of 6.4% over the same period in fiscal 1996. A decrease
in base revenues generated from firm customers was offset by increased
collections through the PGPA and seasonal revenues. Base revenues generated from
the regulated tariffs declined 4.2% as a result of decreased natural gas sales.
PGPA revenues increased $2,971,300 over the prior year's six month period.
 
     Seasonal revenues in the six months ended February 28, 1997 increased by
27.4% over the same period in fiscal 1996 but the volume of seasonal gas sales
increased only 4.7%. Sales to seasonal customers are dependent upon the
availability of natural gas and the price of alternate fuels. Margins earned
from seasonal sales are returned to firm customers through the PGPA and do not
impact the profitability of the Utilities.
 
     Gas sold to firm customers decreased 5% to 4,617,900 Mcf for the six months
ended February 28, 1997 from the prior year period. The decrease in gas sales
was the result of warmer weather which was partially offset by an increase in
the number of customers. Weather, as measured by degree days, was 3.8% warmer in
the six months ended February 28, 1997 than the prior year six month period. At
February 28, 1997 there were 62,603 utility customers versus 62,149 at February
29, 1996.

     Nonutility revenues for the six months ended February 28, 1997 totaled
$11,148,900, an increase of 7.4% over the fiscal 1996 period. The increase in
nonutility revenues was the result of increases in retail and wholesale
merchandise sales, revenues generated from propane operations and the addition
of revenues generated by AEC. Conversions from electric heating, sales in the
commercial markets and increases in the wholesale operation contributed to the
increased revenues. Propane revenues increased despite a drop in volume
resulting from the warmer weather due to price increases in the cost of propane
being passed along to customers.

     Operating expenses for the 1997 six month period were impacted by increases
in the cost of gas sold and nonutility cost of sales. The cost of gas sold
increased 15.7% when compared to the same period last year. Increases in the
purchase price of natural gas was the primary contributor to the increase in
cost of gas sold. The average cost of gas distributed to firm customers was
$4.43 per Mcf for the six months ended February 28, 1997 compared to $3.63 per
Mcf in the prior year period. Nonutility cost of sales in the 1997 period
increased 6.1% over the prior year period due to the increase in nonutility
revenues.

     The decrease in other income of $112,900 for the 1997 six month period as
compared to the same period in 1996 resulted from the decline in off-system
sales. The decrease in other income was offset by increased interest income.

     Interest expense remained flat for the 1997 six month period as compared to
the same period in 1996. Increased short-term borrowings were offset by a
reduction in interest accrued on deferred fuel costs and lower borrowing rates.
The PGPA requires a reconciliation of actual gas costs and the amount collected
through the PGPA clause. This reconciliation results in either a deferred fuel
cost liability (amounts owed to customers) or a deferred fuel cost receivable
(amounts owed by customers to the Utilities). If there is a liability to
customers, interest expense is accrued by the Utilities; if there is a
receivable, interest income is recorded. For most of the first six months of
fiscal 1997, the deferred fuel cost was a receivable from the customer, compared
to a liability of the Utilities in fiscal 1996. This situation resulted from the
rapid, unanticipated rise in natural gas prices this year.

                                       11
<PAGE>


Fiscal 1996 versus Fiscal 1995

     Utility gas revenues in fiscal 1996 totaled $60,773,500, an increase of
8.5% over fiscal 1995. Revenues from sales to firm customers increased 9.8% over
the prior fiscal year as a result of increased gas sales and rate relief.
Offsetting the increase in revenues was a decrease of $2,654,800 in gas costs
recovered through the PGPA. The PGPA does not impact operating income as it
effectuates a dollar for dollar recovery of gas costs.

     In fiscal 1996, gas sold to firm customers increased 12.0% over fiscal 1995
and totaled 8,255,500 Mcf. The primary contributor to the increase in gas sales
was the weather which was 17.0% colder than the prior year during the critical
heating period, December through February.

     In October 1995, Valley Gas and Bristol & Warren were authorized by the
RIPUC to consolidate their rate structures and to increase their tariffs to
collect an additional $1,100,000 in revenues. The new tariffs collect an
increased share of revenues through the customer charge, thus reducing
sensitivity of utility revenues to weather. Approximately $825,000 of this
revenue increase is reflected in fiscal 1996 revenues.

     Sales to seasonal customers in fiscal 1996 decreased 21.2% as compared to
fiscal 1995. Seasonal sales are dependent on the availability of gas and the
price of competing fuels. The colder winter period resulted in less gas
available for sales to this market. Since profits on seasonal sales are returned
to firm sales customers through the PGPA, seasonal sales have no impact on
operating income.

     Transportation revenues declined by $124,800, or 24.6%, in fiscal 1996 as
compared to fiscal 1995. The reduction in transportation revenues was the result
of a decrease in gas delivered to Valley Gas on behalf of customers.

     Nonutility revenues totaled $19,586,600, an increase of 3.9% over fiscal
1995. Revenues from retail merchandising operations, inclusive of rental and
service program revenues, increased 12.6% over the prior fiscal year. The focus
on the commercial and industrial markets led to an increase in retail
merchandising revenues and related gross profit, even though a lower profit
margin percentage is earned on these sales. The service contract and rental
program revenues increased due to new customers and price increases. The
wholesale operations have faced gross profit margin declines because of pricing
competition among manufacturers and consolidation of wholesale outlets within
their market. Wholesale merchandise revenues declined slightly in fiscal 1996.

     The revenues generated from the propane company are included in nonutility
revenues. Propane revenues increased 17.5% in fiscal 1996 over the prior fiscal
year. The increase was due to a 12.3% increase in gallons of propane sold and an
increase in the retail price of propane. Colder weather and sales to the
construction heating market accounted for the increase in sales.

     Cost of gas sold includes the cost of natural gas, underground storage gas,
liquefied natural gas and liquid propane gas to serve utility sales customers.
The average cost per Mcf of natural gas distributed for utility operations in
fiscal 1996 and fiscal 1995 was $3.84 and $3.21, respectively. Cold weather in
November and December required the use of storage gas before the peak winter
period which caused increased demands for natural gas supply during the winter
period and resulted in increased natural gas prices. Changes in gas costs of the
utility operations are passed through to firm sales customers in the
calculations of the PGPA. Therefore, increases and decreases in gas costs do not
impact the profit margins of the utility operations.

     The cost of sales for nonutility operations in fiscal 1996 increased 3.8%
over the prior fiscal year. The increase was the result of increased retail
sales and increased gallons sold of propane. The average cost of propane
distributed was $0.48 per gallon in fiscal 1996 versus $0.44 per gallon in
fiscal 1995.

     Other operation expenses increased 5.7% in fiscal 1996 over fiscal 1995 due
to wages and increased costs associated with the operation of the peak shaving
facilities. An increase in uncollectible expenses also contributed to the
increase.

                                       12
<PAGE>

     Maintenance expense in fiscal 1996 was $1,672,000, an increase of 8.9% over
the prior year. Maintenance expense increased due to costs related to the record
snowfall experienced during the winter period and computer maintenance.
Operation and maintenance expenses are impacted by general inflation and wages.

     Taxes - other than Federal income increased 2.2% to $4,090,800 in fiscal
1996. Gross receipts taxes on increased utility revenues were responsible for
the increase. The effective Federal income tax rates for the years ended August
31, 1996 and 1995 were 28% and 24%, respectively.

     Other income - net of tax totaled $459,900 in fiscal 1996 and $115,000 in
fiscal 1995. The increase in fiscal 1996 was a result of off-system natural gas
sales and investment income. Off-system natural gas sales are natural gas sales
to customers outside the franchise area at market clearing prices. The
opportunities for off-system sales are dependent upon market demand and the
ability of other gas suppliers to meet their delivery requirements. Management
believes it is unlikely that conditions will exist for this level of off-system
sales in subsequent years.

     Fiscal 1996 interest expense was $3,311,700, an increase of 0.2% over the
prior fiscal year. Interest expense was impacted by an increase in short-term
debt only partially offset by a reduction in the deferred fuel cost liability
and the related interest accrual.


Fiscal 1995 versus Fiscal 1994

     Fiscal 1995 utility gas revenues totaled $56,012,900, a 14.3% decrease from
fiscal 1994. Firm revenues in fiscal 1995 decreased 16.1% from fiscal 1994 due
to a $6,457,700 reduction in gas costs recovered through the PGPA and decreased
gas sales.

     Gas sales to firm customers were 7,368,700 Mcf in fiscal 1995, a decrease
of 6.7% from the prior year. The primary contributor to the sales decrease was
warmer weather. Weather, as measured by degree days, in fiscal 1995 was 8.2%
warmer than normal and 9.9% warmer than fiscal 1994. Weather during the critical
heating period of December through February was 15.5% warmer than the prior
year. In fiscal 1995, sales to seasonal customers increased 23.3% over the prior
fiscal year. The warm weather made gas supplies available at competitive prices
which was the primary reason for the sales increase. The profits from these
sales for Valley Gas are returned to firm customers through the PGPA. Bristol &
Warren's margin accrued to the benefit of stockholders in fiscal 1995 and 1994.
Sales to dual fuel customers in fiscal 1995 increased by 24,600 Mcf over the
prior fiscal year. Revenues from the transportation of customer-owned natural
gas increased $134,800 in fiscal 1995.

     Nonutility revenues in fiscal 1995 were $18,857,200, an increase of 3.4%
over fiscal 1994. VAMCO focused its retail merchandising attention on the
commercial and industrial equipment market in response to the effects of the
sluggish economy on the residential market. This led to increased retail sales
of equipment to this market and an improvement in the gross margin of the retail
operations. The rental and service contract programs continued to impact
earnings positively. Wholesale operations experienced slight improvements in
sales levels and gross margins as they continued their focus on higher margin
lines. However, profitability decreased in the wholesale business due to
expenses incurred from changes in management and the implementation of a
computerized reporting system to improve communications between the customers
and the sales force.

     As stated earlier, propane operations also are included in nonutility
revenues. Propane revenues in fiscal 1995 decreased by 4.8% as a result of a
10.0% decrease in gallons sold, offset by increases in the wholesale price of
propane. The warm weather was the major contributor to the decreased propane
volume sold. Price competition continued to be a critical factor in the ability
to expand these operations.

     The Utilities distribute natural gas, underground storage gas, liquefied
natural gas and a limited amount of liquid propane gas to meet customer demands;
the cost of these fuels is included in the cost of gas sold. The average cost
per Mcf of gas distributed in fiscal 1995 was $3.21 versus $4.01 in fiscal 1994.
The decrease in the cost per Mcf was the result of lower demand for natural gas
as a result of the warmer weather. All changes in gas costs are passed through
to firm customers through the workings of the PGPA.

                                       13
<PAGE>

     Cost of sales - nonutility includes the cost of sales for the retail
merchandising operation, the wholesale merchandising operation and the propane
operation. Cost of merchandising goods sold increased 3.4% in fiscal 1995 over
fiscal 1994 which was directly attributable to the increase in merchandise
sales. The average cost of propane for the retail propane operations, included
in cost of sales, was $0.44 per gallon in fiscal 1995 versus $0.40 per gallon in
fiscal 1994.

     Operations expenses in fiscal 1995 increased 2.7% over fiscal 1994. Planned
wage and benefit increases and an increase in uncollectible expenses accounted
for a majority of this increases. A decreased use of peak shaving facilities and
improved cost controls slightly offset these increases.

     Maintenance expense in fiscal 1995 was $1,535,200, an increase of 3.4% over
fiscal 1994. Expenses related to the distribution system were responsible for
the increase. Operation and maintenance expenses were impacted by wages and
general inflation.

     Taxes - other than Federal income were $4,002,100 in fiscal 1995, a
decrease of $461,300 from the prior year. A reduction in gross receipts taxes as
a result of decreased revenues and the lowering of the gross receipts tax rate
for manufacturing customers were responsible for the decrease. The effective
Federal income tax rates for the years ended August 31, 1995 and 1994 were 24%
and 27%, respectively.

     Fiscal 1995 other income - net of tax decreased $112,400 from the prior
year. A decrease in funds available for overnight investments and interest
earned on those investments were responsible for the decrease in other income.

     Interest expense in fiscal 1995 totaled $3,304,600, an increase of 13.8%
over fiscal 1994. Increased short-term borrowing rates were responsible for the
increase in interest expense.

Liquidity And Capital Resources
- -------------------------------

     The sale of natural gas, propane and merchandise and revenues collected
through rental and service contract programs generate cash flows to meet the
cash requirements of the Corporation. Operations, external financings and
investments are also used to meet corporate cash needs. Short-term financings
under existing lines of credit are available to meet daily cash needs. Long-term
and intermediate financings, and when appropriate, equity issues are used to
refinance short-term debt when deemed appropriate by management.

     The cash position of the Corporation is impacted by the requirement to
inventory supplemental gas supplies and the timing of inventory acquisitions to
meet the peak winter demand of the Utilities. Supplemental gas inventories are
filled in the summer period for use during the winter period which has a
negative impact on cash flows.

     Effective November 1995, the Utilities, as authorized by the RIPUC,
consolidated their rate structures and increased their rate tariffs to collect
an additional $1,100,000 in revenues. Approximately $825,000 of this rate
increase positively impacted liquidity in fiscal 1996. Colder weather and its
positive influence on revenues similarly impacted cash flow.

     During fiscal 1996, actual gas costs were greater than expected, which
resulted in the Utilities' under-recovery of gas costs through the PGPA; this
caused the liability to customers at the end of fiscal 1995 to become a
receivable from customers in fiscal 1996, negatively impacting liquidity. This
under-recovery will be collected from customers through an increase in the PGPA
in fiscal 1997, which should have a positive impact on fiscal 1997 cash flows.
Interest costs and the timing of Federal and state tax payments also impact
liquidity.

     Cash flows were negatively impacted for the first six months of fiscal 1997
by increases in the cost of natural gas and propane. Sales were less than
anticipated due to warmer than normal winter weather which also negatively
impacted liquidity. Additionally, the warmer weather resulted in the holding of
supplemental fuel inventories which were anticipated to be sold.

                                       14
<PAGE>

     Valley Gas entered into a revolving credit arrangement to fund the
redemption of the Valley Gas 8% First Mortgage Bonds as they are redeemed by the
current holders. During fiscal 1996, $2,200,000 of funds were borrowed under
this arrangement, at a financing rate of less than 8%, which favorably impacted
liquidity.

     Funding requirements are met through short-term borrowings under existing
lines of credit. At February 28, 1997, the Corporation had $8,300,000 of
available borrowings under its lines of credit. These lines are reviewed
annually by the lending banks, and management believes they will be renewed or
replaced. Management believes the available financings are sufficient to meet
cash requirements for the foreseeable future.

     A lawsuit has been filed against Valley Gas and other parties by Blackstone
Valley Electric Company ("Blackstone") seeking contribution towards a judgment
against Blackstone's share of total clean-up costs of approximately $6,000,000
at the Mendon Road site in Attleboro, Massachusetts. The expenses relate to a
site to which oxide waste was transported in the 1930's prior to the
incorporation of Valley Gas. Management is of the opinion the Corporation will
prevail as a result of the indemnification provisions included in the agreement
entered into when Valley Gas acquired the utility assets from Blackstone.
Management cannot determine the future cash flow impact, if any, of this claim
and related legal fees. In a recent decision of the U.S. Court of Appeals for
the First Circuit, Blackstone's appeal of the judgment against it was sustained
and the case was remanded for further proceedings, including a referral of the
case to the EPA to determine if the substance in question (FFC) is hazardous.

     Valley Gas received a letter of responsibility from the Rhode Island
Department of Environmental Management ("DEM") with respect to releases from
manufactured coal waste on its property that is the site of the former Tidewater
plant in Pawtucket, Rhode Island. Valley Gas and Blackstone have submitted a
site investigation report to DEM relating to certain releases on the site.
Management cannot determine the future cash flow impact, if any, of this claim
and related expenses. Management takes the position that it is indemnified by
Blackstone for any such expenses. Valley Gas intends to seek recovery from
Blackstone and any insurance carriers deemed to be at risk during the relevant
period. Remediation of sites such as the former Tidewater plant is governed by a
regulatory framework which now permits more flexibility in methods of
remediation and in property reuse.

     Valley Gas received a letter of responsibility from DEM with respect to
releases from manufactured coal waste on its property that is the site of the
former Hamlet Avenue plant in Woonsocket, Rhode Island. Valley Gas and
Blackstone have submitted a site investigation work plan to address certain
releases at the site. Management cannot determine the future cash flow impact,
if any, of this claim and related expenses. Management takes the position that
it is indemnified by Blackstone for any such expenses. Valley Gas intends to
seek recovery from Blackstone and any insurance carriers deemed to be at risk
during the relevant period. Remediation of this site is also governed by a
regulatory framework that permits more flexibility in methods of remediation and
in property reuse.

     The Corporation's net cash from operating activities in fiscal 1996 was
$3,669,000 versus $6,728,000 in fiscal 1995 and $8,342,900 in fiscal 1994. Cash
from operations was impacted by the deferred fuel cost account which used funds
of $3,977,800 in fiscal 1996 and provided funds in fiscal 1995 and 1994. Cash
from investing activities in the amount of $5,058,100 in fiscal 1996, $5,929,300
in fiscal 1995 and $4,604,700 in fiscal 1994 was used primarily for capital
expenditures. Financing activities in fiscal 1996 provided cash of $1,441,200
primarily from the issuance of the revolving credit arrangement and the issuance
of short-term debt offset by the use of funds for the payment of dividends and
the redemption of a portion of the 8% First Mortgage Bonds. Financing activities
used cash of $931,400 in fiscal 1995 and $4,090,800 in fiscal 1994.

     Cash flows from operating activities were negatively impacted for the six
months ended February 28, 1997 as a result of increased cost of natural gas and
propane and lower sales as a result of the warmer than normal weather. Cash
flows for the comparable six-months ended February 29, 1996 were positively
impacted by increased sales and decreased cost of natural gas. Cash from
investing activities were $2,099,000 for the six months ended February 28, 1997
versus $2,745,000 in the prior year six-month period. Financing activities
provided cash of $4,254,000 for the six months ended February 28, 1997 primarily
as a result of increased short-term borrowings compared to cash provided of
$1,304,000 in the prior six-month period as a result of borrowings under a
revolving credit arrangement to fund redemptions of the 8% First Mortgage Bonds.

                                       15
<PAGE>

     Capital expenditures are primarily for the expansion and improvement of the
gas utility plant and for the purchase of rental and propane equipment. In
fiscal 1996, capital expenditures were $5,008,700 versus $5,915,900 in fiscal
1995 and $4,553,400 in fiscal 1994. Fiscal 1997 capital expenditures are
estimated to be $4,942,500 and will be primarily for the expansion and
improvements of gas utility property. It is anticipated that such expenditures
will be financed through funds from operations and short-term borrowings.

                                    BUSINESS

     The Corporation is a holding company organized in 1979 and incorporated in
the State of Rhode Island. The Corporation has five wholly-owned active
subsidiaries: Valley Gas and Bristol & Warren --regulated natural gas
distribution companies; VAMCO --a merchandising and appliance rental company;
Valley Propane--a wholesale and retail propane company; and Morris Merchants--a
wholesale distributor of franchised lines in plumbing and heating contractor
supply and other energy-related business. The Corporation also has an 80%
interest in AEC which sells, installs and designs natural gas conversion systems
and facilities.

     Bristol & Warren, acquired by the Corporation on April 1, 1992, was
incorporated in the State of Rhode Island in 1953 to distribute natural gas to
customers in Bristol and Warren, Rhode Island.

     In May 1996, the Corporation acquired its 80% interest in AEC. AEC was
incorporated in the State of Rhode Island in April 1992 to design and install
equipment for the conversion of vehicular and stationary engines to natural gas.
The Corporation has the obligation to acquire the remaining 20% interest in AEC
over the next five fiscal years. Such 20% interest is currently held by AEC
management.

     Effective September 1995, all propane sales and service, some of which had
formerly been conducted by the Corporation's now inactive subsidiary, The New
England Gas Company, were combined into a single operation under the name Valley
Propane.

Strategy
- --------

     The Corporation considers itself an integrated diversified energy company.
It plans to continue its diversification efforts, primarily through internal
growth of existing subsidiaries. Existing businesses continue to focus on the
expansion of their activities to acquire additional market share. If attractive
opportunities become available, diversification efforts will include the
acquisition of new businesses.

Utility Operations
- ------------------

Gas Sales and Transportation

     The Corporation's utility operations are conducted through the Utilities,
which had an average of 61,540 customers during the twelve months ended February
28, 1997, of which approximately 91% were residential and 9% were commercial and
industrial.

     The Utilities provide natural gas service to residential, commercial and
industrial customers and transportation services to industrial customers. Valley
Gas' service territory is approximately 92 square miles located in the
Blackstone Valley region in northeastern Rhode Island with a population of
approximately 250,000. Bristol & Warren's service territory is approximately 15
square miles in eastern Rhode Island with a population of approximately 35,000.
Effective November 1995, the Utilities operate under a single rate structure.
 

                                       16
<PAGE>

     The following table shows the distribution of gas sold during the years
since fiscal 1992 in millions of cubic feet ("MMcf"):
<TABLE>
<CAPTION>
                                                     
                              For  the  Fiscal  Year  Ended  August  31, (1)       
                             ------------------------------------------------      
                                1996    1995     1994      1993     1992
                                ----    ----     ----      ----     ----
<S>                             <C>     <C>      <C>       <C>      <C> 
Residential                     4,612   4,078    4,517     4,439    3,965
Commercial                      2,252   1,953    2,078     1,978    1,680
Industrial-firm                 1,391   1,338    1,299     1,185    1,152
Industrial-seasonal             1,047   1,298      996       818    1,010
                                -----   -----    -----     -----    -----
    TOTAL                       9,302   8,667    8,890     8,420    7,807
                                =====   =====    =====     =====    =====

(1) The operations of Bristol & Warren are included since April 1992.
</TABLE>

     Firm customers of the Utilities use gas for cooking, heating, water
heating, drying and commercial/industrial processing. Certain industrial
customers use additional gas in the summer months, when it is available at lower
prices. These customers are subject to having their service interrupted at the
discretion of the Utilities with very little notice. This use is classified as
seasonal use. As discussed further below, the margin on seasonal use is passed
through the PGPA to lower the cost of gas to all categories of firm customers.
Bristol & Warren retained the margin on seasonal sales prior to November 1995.

     The primary source of utility revenues is firm use customers under tariffs
which are designed to recover a base cost of gas, administrative and operating
expenses and provide sufficient return to cover interest and profit. The
Utilities also service dual fuel, interruptible and transportation customers
under rates approved by the RIPUC. Additionally, Valley Gas services
cogeneration customers under separate contract rates that were individually
approved by the RIPUC.

     The Utilities' tariffs include a PGPA which allows an adjustment of rates
charged to customers in order to recover all changes in gas costs from
stipulated base gas costs. The PGPA provides for an annual reconciliation of
total gas costs billed with the actual cost of gas incurred. Any excess or
deficiency in amounts collected as compared to costs incurred is deferred and
either reduces the PGPA or is billed to customers over subsequent periods. The
PGPA does not impact operating income as it effectuates a dollar for dollar
recovery of gas costs. All margins from interruptible customers are returned to
firm customers through the workings of the PGPA.

     Utility revenues include a surcharge on firm gas consumption to collect a
portion of the costs to fund postretirement medical and life insurance benefits
above the pay-as-you-go costs included in base tariffs. The surcharge was
authorized by the RIPUC in a generic rate proceeding and is being phased in over
a ten-year period which commenced September 1, 1993. Effective November 1995,
the current year funding of postretirement medical and life insurance benefits
is included in base tariffs. In September 1996, the RIPUC authorized the funding
shortages from the first two years of the phase-in to be recovered through a
surcharge over the next three fiscal years.

     The prices of alternative sources of energy impact the interruptible and
dual fuel markets. The Utilities serve these customers in the nonpeak periods of
the year or when competitively priced gas supplies are available. These
customers are subject to service discontinuance on short notice as system firm
requirements may demand. Prices for these customers are based on the price of
the customers' alternative fuel. In order to mitigate the volatility of earnings
from interruptible and dual fuel sales, the Utilities roll into the PGPA the
margin earned on these interruptible sales and all margins in excess of $1 Mcf
of gas sold to dual fuel customers. This margin credit reduces rates to firm
customers. This means of margin treatment alleviates the negative impact that
swings in sales can have on earnings in the highly competitive industrial
interruptible market.

     The Utilities business is seasonal. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations - Seasonality."

Rates and Regulation
- --------------------

     The Utilities are subject to regulation by the RIPUC with respect to rates,
adequacy of service, issuance of securities, accounting and other matters.

                                       17
<PAGE>

     On January 19, 1995, Valley Gas and Bristol & Warren filed revised tariffs
with the RIPUC to consolidate their rate structures and to increase their
combined annual revenues. On October 18, 1995, the RIPUC authorized the
consolidated rate structure and allowed the Utilities to adjust their tariffs to
annually collect $1,100,000 or 2.0%. These rates became effective November 21,
1995.

     On April 29, 1997, the Utilities were authorized to offer transportation
rates to large commercial and industrial customers and to redesign the rates for
other firm customer classes. The revenue-neutral rate redesign became effective
June 1, 1997.

Gas Supply and Storage

     Tennessee Gas Pipeline Company is the major natural gas transporter for
Valley Gas under long-term contracts. Bristol & Warren's principal gas
transporters are Algonquin Gas Transmission Company and Texas Eastern
Transmission Corporation. The Utilities purchase natural gas from several
suppliers on a long-term firm basis, as well as on the spot market whenever
available.

     Year-Round Wellhead Firm Supply - Valley Gas is a charter member of the
Mansfield Consortium, which consists of five local distribution companies joined
together to use their combined market power to secure favorable terms for
long-term gas supply. In addition, Valley Gas is an investor in Boundary Gas,
Inc. and a customer of Alberta Northeast, LTD, both of which were founded by
groups of gas distribution companies in the Northeast to import natural gas from
Canada.

     Valley Gas and Bristol & Warren together have 24,402 dekatherms per day
("Dth/day") of year-round firm supply under long-term contracts with four
domestic and two Canadian suppliers. Of these contracts, 22,335 of the
contracted Dth/day will expire in the next five years; 7,035 Dth/day are due to
expire November 1, 1999 and 15,300 Dth/day are due to expire on June 30, 2002.
All of the Utilities' gas supply contracts are spot-indexed based. The Utilities
have flexible take requirements, with only 1,973 dekatherms categorized as
"baseload" supply which must be taken every day, and that contract expires in
1999.

     Winter-Only Firm Supply - The Utilities are well-positioned with respect to
winter-only firm supply in that their actual and prospective long-term contracts
are with major participants in this market, and contract prices are at
competitively favorable terms.

     Liquefied Natural Gas ("LNG") - Valley Gas is entitled to 5,300 Dth/day of
firm supply from Distrigas, which re-vaporizes LNG at its Everett, Massachusetts
facility for delivery during the winter months to Valley Gas by Tennessee Gas
Pipeline or to Bristol & Warren via Algonquin Gas Transmission. As an option,
Valley Gas may take this gas in its liquefied state for transportation by truck
to and storage at Valley Gas' on-site LNG tank. A further option allows Valley
Gas to increase its maximum daily quantity from 5,300 to 7,950 dekatherms. There
are no minimum takes, and the contract runs through October 31, 2005.

     Maritimes & Northeast Pipeline - Subject to approval by the Federal Energy
Regulatory Commission and subsequent construction of the proposed Maritimes &
Northeast Pipeline from Sable Island, Canada into a Massachusetts interconnect
with Tennessee Gas Pipeline, Valley Gas will be entitled to firm winter delivery
of 5,000 Dth/day to its city gate, with an option to increase its maximum daily
quantity to 7,500 dekatherms. There are no minimum takes. This 10-year contract
is scheduled to go into effect November 1, 1999.

     Pawtucket Power Co-Generation Plant - Valley Gas is entitled under
long-term contract to utilize up to 540 dekatherms per hour, with a maximum
annual quantity of 333,000 dekatherms, of natural gas used by Pawtucket Power in
its generation of electricity and steam. This firm gas supply originates in
Alberta, Canada.

     Underground Storage - The Utilities have 1,543,958 dekatherms of
underground storage capacity with CNG Transmission and National Fuel Gas Supply
Corporation, with a total maximum daily withdrawal quantity of 20,589
dekatherms. Underground storage gas is injected during the non-winter months by
the Utilities into fields located in Pennsylvania and New York, for subsequent
withdrawal during the winter when customer demand is greatest. 

     Interstate Pipeline Capacity - The Utilities utilize firm pipeline capacity
for two basic purposes: 1) daily transportation of firm and spot market gas
supply throughout the year from the Gulf Coast to their city gates, and 2)
winter-only transportation of underground storage gas to their city gates.

                                       18
<PAGE>

     Gas Supply Pipeline Capacity - Total year-round firm capacity is 24,902
Dth/day. Of this total, 86% expires by December 1, 2002.

     Storage Pipeline Capacity - The Utilities' storage-related pipeline
capacity totals 11,349 Dth/day. About 37% of this capacity expires November 1,
2000, and the remainder extends from 2003 through 2012.

     On-Site LNG and Propane Storage - In addition to the gas delivered by the
interstate pipeline, the Utilities have on-site storage facilities for liquid
propane gas ("LPG"), with Valley Gas having about 857,000 gallons and Bristol &
Warren having about 117,000 gallons of LPG storage. Valley Gas also has on-site
storage facilities for 968,320 gallons (about 85,000 dekatherms) of LNG. Both
LPG and LNG are vaporized into the Utilities distribution systems during periods
of peak demand, and utilized as backup in the event of failure of an upstream
pipeline to deliver needed gas supplies.

Competition and Marketing
- -------------------------

     The primary competition faced by the Utilities is from other energy
sources, primarily heating oil. The principal considerations affecting a
customer's selection among competing energy sources include price, equipment
cost, reliability, ease of delivery and service. In addition, the type of
equipment already installed in businesses and residences significantly affects
the customer's choice of energy. However, where previously installed equipment
is not an issue, households in recent years have consistently preferred the
installation of gas heat. For example, Valley Gas' statistics indicate that
approximately 90% of the new homes built on or near Valley Gas' service mains in
recent years have selected gas as their energy source.

     The Utilities are pursuing new markets believed to have the potential to
provide both growth and/or lessen sales sensitivity to weather: industrial
processing, cogeneration, natural gas vehicles and conversions from oil or
electricity to gas.

     In recent utility rate decisions, the RIPUC approved rates which will
retain and attract industrial customers. Additionally, the Utilities have two
rates which promote economic development in its service territory. These rates
provide incentives for companies that add industrial processing load, make a
substantial investment in new natural gas equipment and hire additional
employees.

     The cogeneration market is addressed through sales contacts with customers
who have applications suitable to use waste heat through the cogeneration
process. There are established rate tariffs to specifically address the
requirements of the cogeneration market. In addition, Valley Gas has a 50
kilowatt demonstration facility at its Cumberland location which provides
electricity for computer facilities and hot water requirements.

     Valley Gas has a compressed natural gas ("CNG ") fueling station at its
Cumberland, Rhode Island headquarters. The use of natural gas in vehicles is
promoted through conversions of its own fleet and the CNG rate approved by the
RIPUC.

     The Utilities' residential marketing department seeks to increase
conversions from oil to natural gas through installations of conversion burners
and conversions to natural gas of housing developments that initially chose
alternate energy sources. Additional efforts are made to convert homes with
inactive natural gas service and to replace electric heating systems with
natural gas systems.

     The distribution company unbundling process will add competition from a new
source-- natural gas suppliers. The Utilities have received approval from the
RIPUC for transportation rates which allow large commercial and industrial
customers the choice to purchase gas from the Utilities or from natural gas
marketers; gas purchased by users within the Utilities' territories is
transported to the users by the Utilities. Since the Utilities' profits are
derived from distribution of natural gas and not natural gas sales, this process
should not significantly impact the profitability of the Utilities.
 
Gas Distribution System
- -----------------------

     Valley Gas' distribution system consists of approximately 900 miles of gas
mains and service lines. Bristol & Warren's gas distribution system consists of
approximately 100 miles of gas mains and service lines. The aggregate maximum
daily quantity of gas that may be distributed through the Utilities from their
own facilities and under existing supply and transportation contracts is
approximately 100 MMcf, and the maximum daily gas sendouts for all

                                       19
<PAGE>

sales customers of the Utilities  during the last five fiscal years were 71 MMcf
in 1996, 66 MMcf in 1995, 77 MMcf in 1994, 69 MMcf in 1993, and 67 MMcf in 1992.

Gas Marketing
- -------------

     The Corporation is positioning itself to participate in the deregulated
energy markets by entering into a marketing alliance with Total/Louis Dreyfus
Energy Services, L.L.C. to market natural gas and petroleum-based products. The
marketing alliance will provide the Corporation the opportunity to supply energy
needs to customers without franchise territory barriers. The Utilities also
filed to unbundle their firm commercial and industrial tariffs with the RIPUC in
September 1996. Effective June 1, 1997, the Utilities were authorized to offer
transportation rates to large commercial and industrial customers and redesign
the rates for other customers.

Appliance Contract Sales and Rentals
- ------------------------------------

     The Corporation conducts appliance sales, service contract sales and
appliance rentals through its subsidiaries VAMCO and Morris Merchants. VAMCO's
revenues are generated through retail appliance sales, service contract sales
and through the rental of gas-fired appliances. The merchandising subsidiaries
are in competitive businesses with competition based on many factors, including
price, quality of product and service.
 
     Morris Merchants has contracts for the distribution of certain lines that
it wholesales. At this time the Corporation has no reason to believe it will
lose any of its existing lines.

Propane Operations
- ------------------

     The propane operations are conducted through Valley Propane, which sells,
at retail, liquid propane gas to residential and commercial customers in Rhode
Island and nearby Massachusetts. At February 28, 1997, Valley Propane had 2,699
customers. Valley Propane also supplies propane to holding customers of the
Utilities; these customers are serviced by Valley Propane until the Utilities
can connect mains and service lines. Valley Propane is also impacted by weather,
as a large percentage of its customers use propane as a primary source of heat.
Valley Propane increases and decreases the selling price of its gas depending
upon supply and competition.

Natural Gas Conversions
- -----------------------

     The Corporation conducts natural gas conversions through AEC. AEC generates
its revenues through the engineering and installation of compressed natural gas
refueling stations, the conversion of gasoline and diesel-powered vehicles to
natural gas and through the implementation of its patented process to co-fire
natural gas and diesel fuel in engines, primarily generators.

     The Corporation owns an 80% interest in AEC and has the obligation over the
next five fiscal years to acquire the remaining 20%, which is currently held by
the management of AEC.

Environmental Proceedings
- -------------------------

     For information regarding the Corporation's potential environmental
liabilities, see "Management's Discussion and Analysis of the Results of
Operations and Financial Condition - Liquidity and Capital Resources."


                                       20
<PAGE>




                    PRICE RANGE OF COMMON STOCK AND DIVIDENDS

     The Common Stock is traded on the American Stock Exchange ("AMEX") under
the symbol "VR." The following table sets forth for the periods indicated the
high and low sale prices of the Common Stock as reported by AMEX and the cash
dividends paid per share in such periods.

     The Corporation has paid cash dividends on its Common Stock each year since
1964. While it is the intention of the Board of Directors to continue to declare
dividends on a quarterly basis, the frequency and amount of future dividends
will depend upon the Corporation's earnings, financial requirements and other
relevant factors, including limitations imposed by the indenture for the
Debentures. See "Description of Common Stock." There were 2,824 record holders
of the Corporation's Common Stock as of April 15, 1997.

<TABLE>
<CAPTION>

                                                                                         Market Price       
                                                            Cash                         ------------       
                                                          Dividend                  High               Low
                                                          --------                  ----               ---
<S>                                                         <C>                    <C>               <C>
Fiscal 1995
     First Quarter                                          $ .175                 $ 13.25           $  12.00
     Second Quarter                                           .175                   12.63              10.75
     Third Quarter                                            .18                    11.38              10.50
     Fourth Quarter                                           .18                    11.50              10.38

Fiscal 1996
     First Quarter                                          $ .18                  $ 11.50           $  10.25
     Second Quarter                                           .18                    11.38              10.50
     Third Quarter                                            .1825                  11.88              10.88
     Fourth Quarter                                           .1825                  12.63              11.88

Fiscal 1997
     First Quarter                                          $ .1825                 $13.00             $11.75
     Second Quarter                                           .1825                  12.00              11.00
     Third Quarter (through June 15, 1997)                    .185                   12.50              11.00

</TABLE>


 
                           DESCRIPTION OF COMMON STOCK
 
     The following description relating to the Common Stock is summarized from,
and subject to the provisions of, the Articles of Incorporation and the Bylaws
of the Corporation, as amended.
 
General
- -------
 
     The Corporation is authorized to issue 20,000,000 shares of Common Stock,
$1 par value, of which 4,280,028 were issued and outstanding at May 31, 1997.
The Corporation is also authorized to issue 500,000 shares of Preferred Stock,
$100 par value, none of which is issued and outstanding. As of May 31, 1997,
41,125 shares of Common Stock were reserved for issuance under the Corporation's
dividend reinvestment plan.

Dividend Rights
- ---------------
 
     Dividends are payable on the Common Stock when and as declared by the Board
of Directors out of funds legally available therefor. Under Rhode Island law,
dividends may be paid out of unreserved and unrestricted retained earnings.

     Inasmuch as the Corporation is structured as a holding company, the funds
required to enable the Corporation to pay dividends on its Common Stock are
derived from the dividends paid by its subsidiaries on their common stock, all


                                       21
<PAGE>

of which is held by the Corporation, except for 20% of AEC. See "Risk
Factors--Reliance of Corporation on Dividends and Other Payments from
Subsidiaries; Dividend Restrictions Imposed on Subsidiaries."
 
Voting Rights
- -------------
 
     Each share of Common Stock is entitled to one vote on all matters submitted
to stockholders.
 
     Directors. The Articles of Incorporation and Bylaws of the Corporation
provide that the Board of Directors (presently numbering nine) shall be divided
into three classes with each class to be as nearly equal in number as shall be
possible, and that one class shall be elected each year for a term of three
years. The Corporation's Bylaws provide that the affirmative vote of a majority
of the outstanding shares of Common Stock is required to elect directors.
Directors may be removed by stockholders from office at any time, but only for
cause, by the affirmative vote of the holders of not less than 80% of the
outstanding shares of Common Stock; however the 80% vote is not required when
such action is recommended by a two-thirds vote of directors then in office.
 
     Certain Business Combinations. The Corporation's Articles of Incorporation
provide that any "Business Combinations" involving a "Related Person" must be
approved by the holders of 80% of the outstanding shares of its capital stock,
provided that majority approval shall apply if (a) the proposed transaction has
been approved by two-thirds of the Corporation's "Continuing Directors" or
(b)(1) the consideration to be received by the holders of the Corporation's
capital stock is at least equal to the highest of (i) the highest per share
price paid by the Related Person for any shares acquired within two years of the
first public announcement of the proposed transaction (the "Announcement Date")
or in the transaction in which it became a Related Person, (ii) the fair market
value (as defined in the Articles of Incorporation) per share of the capital
stock on the Announcement Date or the date on which the Related Person become a
Related Person, or (iii) in the case of the Corporation's Preferred Stock, an
amount equal to the highest preferential amount per share in the event of any
liquidation, dissolution or winding up of the Corporation, (2) the consideration
to be received by the Corporation's shareholders is in the same form as that
previously paid by the Related Person for its shares, and (3) a proxy statement
containing a fairness opinion of an investment banking firm and the position of
the Continuing Directors on the proposed transaction shall have been mailed to
all of the Corporation's shareholders to solicit their approval of the proposed
transaction. A "Business Combination" is defined to include mergers,
consolidations, leases, sales and exchanges of assets and similar transactions
involving the Corporation and its subsidiaries which amount to 20% or more of
the fair market value of the consolidated assets of the Corporation, including
any securities issued by a subsidiary, between the Corporation (or a subsidiary)
and a Related Person. The definition also includes certain other transactions
(including reclassifications and recapitalizations) which would have the effect
of, directly or indirectly, increasing the Related Persons' proportionate share
of capital stock in the Corporation and complete or partial liquidations or
dissolutions proposed by a Related Person. A "Related Person" is defined to
include a person, entity or affiliated group of persons or entities that
beneficially owns 15% or more of the capital stock of the Corporation. A
"Continuing Director" is defined as a director (a) unaffiliated with any Related
Person who was a member of the Board immediately prior to the time the Related
Person became a Related Person or (b) who was designated as a Continuing
Director by a majority of the then Continuing Directors.

     Amendments to Articles and Bylaws. The Articles of Incorporation and Bylaws
of the Corporation provide for amendment of the foregoing provisions of the
Articles or the Bylaws by 80% and two-thirds, respectively, of the outstanding
shares entitled to vote unless the proposed amendment has been approved by
two-thirds of the Board of Directors, in which case majority approval by
stockholders as required by applicable law is necessary. The Board of Directors
may amend the Bylaws subject, however, to the rights, preferences and privileges
to which the holder of any class of stock shall be entitled.
 
     The general purpose of the foregoing provisions is to make more difficult
and deter efforts by another party to gain control of the Corporation on a
non-negotiated basis. It is possible that such provisions might also deter
non-negotiated tender offers at a premium over market price which might be, or
might be viewed by stockholders as being, beneficial. In addition, to the extent
such non-negotiated takeover attempts are deterred, the positions held by
management are made more secure.

                                       22
<PAGE>

Liquidation Rights
- ------------------
 
     Shares of Preferred Stock, if any are issued in the future and then
outstanding, will be preferred over Common Stock in the event of liquidation of
the Corporation at the redemption price for such preferred shares in effect at
the time of such liquidation, and in involuntary liquidation at prices not to
exceed $100 par value per share, plus accrued dividends. In addition, in the
event of liquidation of any of the Corporation's subsidiaries, all securities of
the subsidiaries, other than common stock, including shares of preferred stock
then issued and outstanding, would receive payment in full before any amounts
would be available for distribution to the Corporation as the holder of the
common stock of the subsidiaries. Subject to the foregoing, holders of the
Common Stock will share ratably in assets available for distribution after
payment in full of all obligations of the Corporation in the event of its
liquidation.

Rights
- ------

     Each share of Common Stock of the Corporation includes one preferred stock
purchase Right which entitles the holder to purchase one one-hundredth of a
share of Cumulative Participating Junior Preferred Stock, par value $100, at a
price of $35 per one one-hundredth of a share subject to adjustment. The Rights
are not currently exercisable and trade automatically with the Common Stock. The
Rights will generally become exercisable, and separate certificates representing
the Rights will be distributed, upon occurrence of the acquisition or the
commencement of a tender or an exchange offer by any person or group to acquire
10% or more of the issued and outstanding shares of Common Stock.

     The Rights should not interfere with any merger or business combination
approved by the Board of Directors because, prior to the Rights becoming
exercisable, the Rights may be redeemed by the Corporation at $0.01 per Right.
The Rights have no dilutive effect and do not affect reported earnings per
share.

Dividend Reinvestment Plan
- --------------------------
 
     The Corporation offers holders of the Common Stock an opportunity through
the Plan to reinvest their dividends automatically in shares of the Common Stock
at a price equal to 95% of the average of the reported closing price of the
Common Stock on the three trading days preceding the dividend payment date. The
Plan also permits holders of Common Stock to make cash investments for the
purchase of shares of Common Stock on the open market, without any discount.
Such shares are offered only by means of a separate Prospectus available from
the Corporation upon request.
 
Transfer Agent & Registrar
- --------------------------
 
     The transfer agent and registrar of the Common Stock is The Bank of New
York, New York, New York.


                            DESCRIPTION OF DEBENTURES

General
- -------

     The Debentures are to be issued under an Indenture dated as of September 1,
1997 (the "Indenture"), by and between the Corporation and Mellon Bank, N.A., as
Trustee. A copy of the Indenture has been filed as an exhibit to the
Registration Statement of which this Prospectus is a part. The terms of the
Debentures include those stated in the Indenture and those made a part of the
Indenture by reference to the Trust Indenture Act of 1939 (the "Trust Indenture
Act") as in effect on the date of the Indenture. Potential investors are
referred to the Indenture and the Trust Indenture Act for a statement of such
terms. The following statements relating to the Debentures and certain
provisions of the Indenture are summaries, do not purport to be complete, and
are subject to and are qualified in their entirety by reference to the
provisions of the Indenture. Unless otherwise stated, capitalized terms defined
in the Indenture have the same meanings when used herein.

                                       23
<PAGE>

     The Corporation does not intend to list the Debentures on a national
securities exchange. There is presently no trading market for the Debentures,
and there can be no assurance that such a market will develop or, if developed,
that it will be maintained. See "Risk Factors--Absence of Public Market for
Debentures."

Book-Entry Only System
- ----------------------

     The Debentures will be issued in the aggregate initial principal amount of
$7,000,000 and will be represented by one certificate (the "Global Security") to
be registered in the name of the nominee of The Depository Trust Company ("DTC")
or any successor depository (the "Depository"). The Depository will maintain the
Debentures in denominations of $1,000 and integral multiples thereof through its
book-entry facilities. In accordance with its normal procedures, the Depository
will record the interests of each Depository participating firm (e.g., brokerage
firm) ("Participant") in the Debentures, whether held for its own account or as
a nominee for another person.

     So long as the nominee of the Depository is the registered owner of the
Debentures, such nominee will be considered the sole owner or holder of the
Debentures for all purposes under the Indenture and any applicable laws, except
as noted below. A Beneficial Owner, as hereinafter defined, of interests in the
Debentures will not be entitled to receive a physical certificate representing
such ownership interest and will not be considered an owner or holder of the
Debentures under the Indenture, except as otherwise provided below. A Beneficial
Owner is the person who has the right to sell, transfer or otherwise dispose of
an interest in the Debentures and the right to receive the proceeds therefrom,
as well as interest, principal and premium (if any) payable in respect thereof.
A Beneficial Owner's interest in the Debentures will be recorded, in integral
multiples of $1,000, on the records of the Participant that maintains such
Beneficial Owner's account for such purpose. In turn, the Participant's interest
in such Debentures will be recorded, in integral multiples of $1,000, on the
records of the Depository. Therefore, the Beneficial Owner must rely on the
foregoing arrangements to evidence its interest in the Debentures. Beneficial
ownership of the Debentures may be transferred only by compliance with the
procedures of a Beneficial Owner's Participant (e.g., brokerage firm) and the
Depository.

     All rights of ownership must be exercised through the Depository and the
book-entry system, except that a Beneficial Owner is entitled to exercise
directly its rights under Section 316(b) of the Trust Indenture Act with respect
to the payment of interest and principal on the Debentures. Notices that are to
be given to registered owners by the Corporation or the Trustee will be given
only to the Depository. It is expected that the Depository will forward the
notices to the Participants by its usual procedures, so that such Participants
may forward such notices to the Beneficial Owners. Neither the Corporation nor
the Trustee will have any responsibility or obligation to assure that any
notices are forwarded by the Depository to the Participants or by any
Participants to the Beneficial Owners.

     DTC has advised the Corporation and the Underwriters as follows: DTC is a
limited-purpose trust company organized under the Banking Law of the State of
New York, a member of the Federal Reserve System, and a "clearing agency"
registered pursuant to the provisions of Section 17A of the Exchange Act. DTC
holds securities of Participants and facilitates the clearance and settlement of
securities transactions among Participants in such securities transactions
through electronic book-entry changes in accounts of Participants, thereby
eliminating the need for physical movement of securities certificates.
Participants include securities brokers and dealers (including the
Underwriters), banks, trust companies, clearing corporations and certain other
organizations, some of whom (and/or their representatives) own DTC. Access to
DTC's book-entry system is also available to others, such as banks, brokers,
dealers and trust companies that clear through or maintain a custodial
relationship with a Participant, either directly or indirectly. Persons who are
not Participants may beneficially own securities held by DTC only through
Participants.

Interest and Payment
- --------------------

     The Debentures will mature on September 1, 2027. The Debentures will bear
interest from the date of issuance at the rate per annum stated on the cover
page hereof, calculated on the basis of a 360-day year of twelve 30-day months,
payable semi-annually on March 1 and September 1 of each year, commencing March
1, 1998 to the Persons in whose names the Debentures are registered at the close
of business on the 15th day of the month prior to such Interest Payment Date. If
any payment date would otherwise be a day that is a Legal Holiday, the payment
will be postponed

                                       24
<PAGE>


to the next day that is not a Legal  Holiday,  and no interest  on such  payment
shall accrue for the period from and after such otherwise scheduled payment date
for the purposes of the payment to be made on such next succeeding day.

     So long as the nominee of the Depository is the registered owner of the
Debentures, payments of interest, principal and premium (if any) in respect of
the Debentures will be made to the Depository. The Depository will be
responsible for crediting the amount of such payments to the accounts of the
Participants entitled thereto, in accordance with the Depository's normal
procedures. Each Participant will be responsible for disbursing such payments to
the Beneficial Owners of the interests in Debentures that it represents. Neither
the Corporation nor the Trustee will have any responsibility or liability for
any aspect of the records relating to, notices to, or payments made on account
of, beneficial ownership interests in the Debentures; maintaining, supervising
or reviewing any records relating to such beneficial ownership interests; the
selection of any Beneficial Owner to receive payment in the event of a partial
redemption of the Global Security; or consents given or other action taken on
behalf of any Beneficial Owner.

Redemption at the Option of the Corporation
- -------------------------------------------

     The Debentures will be redeemable at any time on or after September 1,
2002, as a whole or in part, at the election of the Corporation, at a Redemption
Price equal to the percentage of the principal amount set forth below if
redeemed during the twelve-month period beginning September 1 of the year
indicated:
<TABLE>
<CAPTION>

             Year                               Redemption Price %
             ----                               ------------------
             <S>                                       <C>  
             2002                                      104%
             2003                                      103%
             2004                                      102%
             2005                                      101%
             2006 to maturity                          100%
</TABLE>

     In each case, interest accrued to the Redemption Date shall also be paid.
If less than all the Debentures are redeemed, the particular Debentures to be
redeemed will be selected by the Trustee by lot.

     Notice of redemption will be mailed at least 30 days before the Redemption
Date to each holder of Debentures to be redeemed at the holder's registered
address.

     On and after the Redemption Date, interest will cease to accrue on
Debentures or portions thereof called for redemption, unless the Corporation
shall default in the payment of the Redemption Price.

Limited Right of Redemption Upon Death of Beneficial Owner
- ----------------------------------------------------------

     Unless the Debentures have been declared due and payable prior to their
maturity by reason of an Event of Default, the Representative (as hereinafter
defined) of a deceased Beneficial Owner has the right to request redemption of
all or part of his interest at par, expressed in integral multiples of $1,000
principal amount, in the Debentures for payment prior to maturity, and the
Corporation will redeem the same subject to the limitations that the Corporation
will not be obligated to redeem during the period from the original issuance of
the Debentures through and including September 1, 1998 (the "Initial Period"),
and during any twelve-month period which ends on and includes each September 1
thereafter (each such twelve-month period being hereinafter referred to as a
"Subsequent Period"), (i) any interest in the Debentures which exceeds an
aggregate principal amount of $25,000 or (ii) interests in the Debentures in an
aggregate principal amount exceeding $210,000. A request for redemption may be
presented to the Trustee by the Representative of a deceased Beneficial Owner at
any time and in any principal amount. Representatives of deceased Beneficial
Owners must make arrangements with the Participant through whom such interest is
owned in order that timely presentation of redemption requests can be made by
the Participant and, in turn, by the Depository to the Trustee. If the
Corporation, although not obligated to do so, chooses to redeem interests of a
deceased Beneficial Owner in the Debentures in the Initial Period or in any
Subsequent Period in excess of the $25,000 limitation, such redemption, to the
extent that it exceeds the $25,000 limitation for any deceased Beneficial Owner,
shall not be


                                       25
<PAGE>

included  in the  computation  of the  $210,000  aggregate  limitation  for such
Initial  Period  or such  Subsequent  Period,  as the  case  may be,  or for any
succeeding Subsequent Period.

     Subject to the $25,000 and the $210,000 limitations, the Corporation will,
upon the death of any Beneficial Owner, redeem the interest of the Beneficial
Owner in the Debentures within 60 days following receipt by the Trustee of a
Redemption Request (as hereinafter defined) from such Beneficial Owner's
personal representative, or surviving joint tenant(s), tenant(s) by the entirety
or tenant(s) in common, or other persons entitled to effect such a Redemption
Request (each, a "Representative"). If Redemption Requests exceed the aggregate
principal amount of interests in Debentures required to be redeemed during the
Initial Period or any Subsequent Period, then such excess Redemption Requests
will be applied to successive Subsequent Periods, regardless of the number of
Subsequent Periods required to redeem such interests.

     A request for redemption of an interest in the Debentures may be made by
delivering a request to the Depository, in the case of a Participant which is
the Beneficial Owner of such interest, or to the Participant through whom the
Beneficial Owner owns such interest, in form satisfactory to the Participant,
together with evidence of the death of the Beneficial Owner and evidence of the
authority of the Representative satisfactory to the Participant and Trustee. A
Representative of a deceased Beneficial Owner may make the request for
redemption and shall submit such other evidence of the right to such redemption
as the Participant or Trustee shall require. The request shall specify the
principal amount of interest in the Debentures to be redeemed. A request for
redemption in form satisfactory to the Participant and accompanied by the
documents relevant to the request as above provided, together with a
certification by the Participant that it holds the interest on behalf of the
deceased Beneficial Owner with respect to whom the request for redemption is
being made (a "Redemption Request"), shall be provided to the Depository by a
Participant, and the Depository will forward the request to the Trustee.
Redemption Requests shall be in form satisfactory to the Trustee.

     The price to be paid by the Corporation for an interest in the Debentures
to be redeemed pursuant to a request on behalf of a deceased Beneficial Owner is
one hundred percent (100%) of the principal amount thereof plus accrued but
unpaid interest to the date of payment. Subject to arrangements with the
Depository, payment for interests in the Debentures which are to be redeemed
shall be made to the Depository upon presentation of Debentures to the Trustee
for redemption in the aggregate principal amount specified in the Redemption
Requests submitted to the Trustee by the Depository which are to be fulfilled in
connection with such payment. Any acquisition of Debentures by the Corporation
or its Subsidiaries other than by redemption at the option of any Representative
of a deceased Beneficial Owner shall not be included in the computation of
either the $25,000 or the $210,000 limitation for the Initial Period or for any
Subsequent Period.

     Interests in the Debentures held in tenancy by the entirety, joint tenancy
or by tenants in common will be deemed to be held by a single Beneficial Owner
and the death of a tenant in common, tenant by the entirety or joint tenant will
be deemed the death of a Beneficial Owner. The death of a person who, during
such person's lifetime, was entitled to substantially all of the rights of a
Beneficial Owner of an interest in the Debentures will be deemed the death of
the Beneficial Owner, regardless of the recordation of such interest on the
records of the Participant, if such rights can be established to the
satisfaction of the Participant and the Trustee. Such interest shall be deemed
to exist in typical cases of nominee ownership, ownership under the Uniform
Gifts to Minors Act or the Uniform Transfers to Minors Act, community property
or other joint ownership arrangements between a husband and wife (including
individual retirement accounts or Keogh plans maintained solely by or for the
decedent or by or for the decedent and his or her spouse), and trust and certain
other arrangements where one person has substantially all of the rights of a
Beneficial Owner during such person's lifetime.

     In the case of a Redemption Request which is presented on behalf of a
deceased Beneficial Owner and which has not been fulfilled at the time the
Corporation gives notice of its election to redeem the Debentures, the interests
in the Debentures which are subject of such Redemption Request shall not be
eligible for redemption pursuant to the Corporation's option to redeem but shall
remain subject to fulfillment pursuant to such Redemption Request.

                                       26
<PAGE>
     Subject to the provisions of the immediately preceding paragraph, any
Redemption Request may be withdrawn upon delivery of a written request for such
withdrawal given to the Trustee by the Depository prior to payment for
redemption of the interest in the Debentures by reason of the death of a
Beneficial Owner.

     The Corporation is legally obligated to redeem Debentures and interests of
Beneficial Owners therein properly presented for redemption pursuant to a
Redemption Request in accordance with and subject to the terms, conditions and
limitations of the Indenture, as summarized above. The Corporation's redemption
obligation is not cumulative. Nothing in the Indenture prohibits the Corporation
from redeeming, in fulfillment of Redemption Requests made pursuant to the
Indenture, Debentures or interests therein of Beneficial Owners in excess of the
principal amount the Corporation is obligated to redeem, nor does anything in
the Indenture prohibit the Corporation from purchasing any Debentures or
interests therein in the open market. However, the Corporation may not use any
Debentures redeemed or purchased as described in the immediately preceding
sentence as a credit against its redemption obligation.

     Because of the limitations of the Corporation's requirement to redeem, no
Beneficial Owner can have any assurance that its interest in the Debentures will
be paid prior to maturity.

Sinking Fund; Non-Convertibility
- --------------------------------

     The Debentures are not subject to a sinking fund and are not convertible.

Debentures Unsecured
- --------------------

     The Debentures will be unsecured and will rank on a parity with all of the
other unsecured and unsubordinated Indebtedness of the Corporation outstanding
from time to time. Subject only to the restrictive covenants described below
(see "Restrictive Covenants"), the Indenture does not limit the amount of
Indebtedness which the Corporation or its subsidiaries may incur.

Restrictive Covenants
- ---------------------

     The Corporation covenants in the Indenture that it will not declare or pay
any dividends or make any other distribution upon its Common Stock (other than
dividends and distributions payable only in shares of Common Stock) and will not
directly or indirectly apply any of the assets of the Corporation to the
redemption, retirement, purchase or other acquisition of any stock of the
Corporation of any class, except purchases or redemptions in compliance with any
mandatory sinking fund or purchase fund or redemption requirement in respect of
any preferred stock of the Corporation, whether now or hereafter authorized or
issued, unless after giving effect to such declaration, payment, distribution or
application of assets the Consolidated Tangible Net Worth of the Corporation
shall be at least equal to $20,000,000 as reflected on the Corporation's latest
available balance sheet. Consolidated Tangible Net Worth is defined in the
Indenture as the shareholders' equity of the Corporation, less intangible assets
other than amounts recoverable from future ratepayers in accordance with RIPUC
rate treatment. At February 28, 1997, after giving effect to the issuance of the
Common Stock and the Debentures, Consolidated Tangible Net Worth of the
Corporation would have been approximately $68,418,400.

     Subject to certain exceptions described in the Indenture, the Corporation
also covenants that neither it nor any of its subsidiaries will issue, assume or
guarantee any Indebtedness secured by a Lien (as defined in the Indenture) on
any property or asset at any time owned by it, without effectively securing,
prior to or concurrently with the issuance, assumption or guarantee of any such
Indebtedness, the Debentures equally and ratably (or, at the Corporation's
option, prior to) such Indebtedness.

     The Corporation also covenants that neither it nor any of its subsidiaries
will issue, assume or guarantee any Funded Indebtedness (as defined in the
Indenture) on any property or asset at any time owned by it, unless immediately
thereafter, and after giving effect thereto and to the application of the
proceeds thereof, Consolidated Net Utility Fixed Assets shall be at least equal
to Consolidated Funded Indebtedness.

                                       27
<PAGE>

     Except as described in the preceding paragraphs, the Indenture does not
afford any protection to holders of Debentures solely on account of the
Corporation's involvement in highly leveraged transactions.
 
Successor Corporation
- ---------------------

     The Corporation covenants in the Indenture that it will not consolidate
with, merge into or transfer or lease all or substantially all of its assets to
another corporation, unless immediately after such transaction no default will
exist, such corporation assumes all the obligations of the Corporation under the
Debentures and the Indenture, and certain other requirements are met.

Events of Default; Notice and Waiver
- ------------------------------------

     The following constitute events of default under the Indenture: (a) default
in the payment of principal (or premium, if any) of the Debentures when due; (b)
default in the payment of any interest on the Debentures when due, continued for
30 days; (c) default in the performance of any other agreement of the
Corporation in the Debentures or the Indenture, continued for 60 days after
written notice; (d) acceleration of certain indebtedness of the Corporation or
its Subsidiaries for borrowed money under the terms of any instrument under
which indebtedness of $500,000 or more is issued or secured; and (e) certain
events in bankruptcy, insolvency or reorganization.

     The Indenture provides that the Trustee will, within 90 days after the
occurrence of a default, give the holders of Debentures notice of all continuing
defaults (as defined) known to it; but, except in the case of a default in the
payment of the principal or premium, if any, or interest in respect of any of
the Debentures, the Trustee shall be protected in withholding such notice if it
in good faith determines that the withholding of such notice is in the interest
of such holders.

     If any event of default shall occur and be continuing, the Trustee or the
holders of at least 25% in principal amount of outstanding Debentures may
declare the Debentures immediately due and payable. Any such acceleration may be
rescinded by the holders of a majority in principal amount of the Debentures
then outstanding, upon the conditions provided in the Indenture.

     An existing default and its consequences may be waived by the holders of a
majority in principal amount of the Debentures, upon the conditions provided in
the Indenture, other than an uncured default in payment of principal, premium,
if any, or interest in respect of the Debentures, an uncured failure to make any
redemption payment or an uncured default with respect to a provision which
cannot be modified under the terms of the Indenture without the consent of each
holder affected.

     The Indenture includes a covenant that the Corporation will file annually
with the Trustee, within 120 days after the end of each fiscal year, a statement
regarding compliance by the Corporation with the terms thereof and specifying
any defaults by the Corporation of which the signers may have knowledge.

Modification of the Indenture
- -----------------------------

     Modifications and amendments of the Indenture which materially affect the
rights of the holders of the Debentures may be made by the Corporation and the
Trustee only with the consent of the holders of not less than a majority in
principal amount of the Debentures then outstanding; provided that no such
modification or amendment may change the stated maturity of any Debenture, or
reduce the principal amount of or redemption premium, if any, or interest rate
on any Debenture or change the interest payment date or otherwise modify the
terms of payment of the principal of or redemption premium, if any, or interest
on the Debentures, or reduce the percentage required for any consent, waiver or
modification, or modify certain other provisions of the Indenture, without the
consent of each holder of any Debenture affected thereby.

                                       28
<PAGE>


Discharge of the Indenture
- --------------------------

     The Indenture will be discharged and canceled upon payment of all the
Debentures or upon deposit with the Trustee, within no more than one year prior
to the maturity or the redemption of all the Debentures, of funds or U.S.
Government Obligations sufficient to pay the principal of and premium, if any,
and interest on the Debentures.

 
                                  UNDERWRITING

     The Underwriters named below (the "Underwriters") have severally agreed,
subject to the terms and conditions of the Underwriting Agreement, the form of
which is filed as an exhibit to the Registration Statement, to purchase from the
Corporation the number of shares of Common Stock and the principal amounts of
Debentures set forth opposite their respective names.
<TABLE>
<CAPTION>

                                     Number of Shares           Principal Amount
         Underwriters                 of Common Stock            of Debentures
         ------------                 ---------------            -------------
<S>                                       <C>                      <C>
Edward D. Jones & Co., L.P.
First Albany Corporation                  _______                  __________

    Total                                 620,000                  $7,000,000
                                          =======                  ==========
</TABLE>

     The Underwriting Agreement provides that the obligations of the several
Underwriters to pay for and accept delivery of the Common Stock and Debentures
are subject to the approval of certain legal matters by counsel and to certain
other conditions. The Underwriters are obligated to take and pay for all of the
shares of Common Stock and Debentures offered hereby if any are taken (other
than shares of Common Stock covered by the over-allotment option described
below).

     The Underwriters have advised the Corporation that they propose to offer
the Common Stock and Debentures being purchased by them directly to the public
at the initial public offering prices set forth on the cover page of this
Prospectus and in part to certain securities dealers, which are members of the
National Association of Securities Dealers, Inc., at such prices less a
concession of not more than $_____ per share of Common Stock and not more than
__% of the principal amount of the Debentures. After the initial public
offering, the public offering prices and concessions may be changed by the
Underwriters.

     The offering of the Common Stock and Debentures is made for delivery when,
as and if accepted by the Underwriters and subject to prior sale and to
withdrawal, cancellation or modification of the offer without notice. The
Underwriters reserve the right to reject any order for the purchase of Common
Stock or Debentures in whole or in part.

     The Corporation has granted to the Underwriters an option for 30 days to
purchase (at the Common Stock Price to Public less the Underwriting Discounts
and Commissions shown on the cover page of this Prospectus) up to 93,000
additional shares of Common Stock. The Underwriters may exercise such option
only to cover over-allotments of shares of Common Stock made in connection with
the sale of the shares offered hereby.

     Until the distribution of the Common Stock and Debentures is completed,
rules of the Commission may limit the ability of the Underwriters and certain
selling group members to bid for and purchase the Common Stock and Debentures.
As an exception to these rules, the Underwriters are permitted to engage in
certain transactions that stabilize the price of the Common Stock and
Debentures. Such transactions consist of bids or purchases for the purpose of
pegging, fixing or maintaining the price of the Common Stock and Debentures.

     If the Underwriters create a short position in the Common Stock or
Debentures in connection with the Offering, i.e., if they sell more Common Stock
or Debentures than are set forth on the cover page of this Prospectus, the
Underwriters may reduce that short position by purchasing Common Stock or
Debentures in the open market.

                                       29
<PAGE>

     In general, purchases of a security for the purpose of stabilization or to
reduce a short position could cause the price of the security to be higher than
it might be in the absence of such purchases. The imposition of a penalty bid
might also have an effect on the price of a security to the extent that it were
to discourage resales of the security.

     Neither the Corporation nor either of the Underwriters makes any
representation or prediction as to the direction or magnitude of any effect that
the transactions described above may have on the price of the Common Stock and
Debentures. In addition, neither the Corporation nor either of the Underwriters
makes any representation that the Underwriters will engage in such transactions
or that such transactions, once commenced, will not be discontinued without
notice.

     The Corporation has agreed to indemnify the Underwriters and persons who
control the Underwriters against certain liabilities that may be incurred in
connection with the offering contemplated hereby, including liabilities under
the Act or to contribute to payments the Underwriters may be required to make in
respect thereof.

                                  LEGAL MATTERS
 
     The validity of the securities offered hereby has been passed upon for the
Corporation by Edwards & Angell, 150 John F. Kennedy Parkway, Short Hills, New
Jersey 07078-2701.

     Certain matters will be passed upon for the Underwriters by Armstrong,
Teasdale, Schlafly & Davis, One Metropolitan Square, St. Louis, Missouri 63102.
 
 
                                     EXPERTS
 
     The consolidated financial statements of Valley Resources, Inc. and
subsidiaries at August 31, 1996 and 1995 and for each of the three years in the
period ended August 31, 1996, are included and incorporated by reference in this
Prospectus, have been audited by Grant Thornton, LLP, independent certified
public accountants, as indicated in their report with respect thereto, and are
included and incorporated herein in reliance upon the authority of said firm as
experts in accounting and auditing in giving said report.

                                       30
<PAGE>
 

                     VALLEY RESOURCES, INC. AND SUBSIDIARIES
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Certified Public Accountants............................32

Consolidated Statements of Earnings for the Six Months Ended February 28,
   1997 and 1996 (unaudited) and the Fiscal Years Ended August 31, 1996,
   1995 and 1994 (audited)....................................................33

Consolidated Statements of Cash Flows for the Six Months Ended February 28,
   1997 and 1996 (unaudited) and the Fiscal Years Ended August 31, 1996,
   1995 and 1994 (audited)....................................................34

Consolidated Balance Sheets as of February 28, 1997 (unaudited) and
   August 31, 1996 and 1995 (audited).........................................35

Consolidated Statements of Changes in Common Stock Equity for the Six 
   Months Ended February 28, 1997 (unaudited) and the Fiscal Years Ended
   August 31, 1996, 1995 and 1994 (audited)...................................37

Consolidated Statements of Capitalization as of February 28, 1997 
   (unaudited) and August 31, 1996 and 1995 (audited).........................38

Notes to Consolidated Financial Statements....................................39


                                       31
<PAGE>

                             Valley Resources, Inc.

                                    Report of
                    Independent Certified Public Accountants

To the Stockholders of Valley Resources, Inc.

     We have audited the accompanying consolidated balance sheets and
consolidated statements of capitalization of Valley Resources, Inc. (a Rhode
Island corporation) and subsidiaries as of August 31, 1996 and 1995 and the
related consolidated statements of earnings, cash flows and changes in common
stock equity for each of the three years in the period ended August 31, 1996.
These consolidated financial statements are the responsibility of the
Corporation's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
consolidated financial presentation. We believe that our audits provide a
reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Valley Resources, Inc. and subsidiaries as of August 31, 1996 and 1995 and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended August 31, 1996, in conformity with generally
accepted accounting principles.
 

                                                             Grant Thornton, LLP




Boston, Massachusetts
September 24, 1996


                                       32
<PAGE>
<TABLE>

                                                  Valley Resources, Inc. and Subsidiaries
                                                    Consolidated Statements of Earnings
<CAPTION>

                                                       For the six months ended                   For the year ended
                                                             February 28,                             August 31,                    
                                                      ------------------------          --------------------------------- 
                                                      1997                1996          1996           1995          1994
                                                      ----                ----          ----           ----          ----
                                                             (unaudited)
<S>                                                <C>                 <C>            <C>           <C>           <C>    
Operating revenues:
   Utility gas revenues.........................   $36,123,364         $33,961,825    $60,773,519   $56,012,913   $65,323,556
   Nonutility revenues..........................    11,148,942          10,383,606     19,586,615    18,857,277    18,229,362   
                                                   -----------         -----------    -----------   -----------   ----------- 
     Total......................................    47,272,306          44,345,431     80,360,134    74,870,190    83,552,918
                                                   -----------         -----------    -----------   -----------   -----------

Operating expenses:
   Cost of gas sold.............................    20,577,710          17,797,975     31,951,154    30,229,359    38,233,511
   Cost of sales - nonutility...................     7,719,820           7,276,754     13,688,935    13,189,797    12,783,575
   Operations...................................     9,254,761           8,981,575     17,706,904    16,752,501    16,299,527
   Maintenance..................................       826,599             803,043      1,671,971     1,535,206     1,485,279
   Depreciation (Note A)........................     1,555,476           1,462,056      2,956,727     2,684,755     2,473,467
   Taxes - other than Federal income............     2,223,897           2,152,617      4,090,751     4,002,076     4,463,406
         - Federal income (Notes A and F).......     1,122,267           1,409,298      1,443,547       731,947     1,313,227       
                                                   -----------         -----------    -----------   -----------   -----------  
     Total......................................    43,280,530          39,883,318     73,509,989    69,125,641    77,051,992
                                                   -----------         -----------    -----------   -----------   ----------- 
Operating income................................     3,991,776           4,462,113      6,850,145     5,744,549     6,500,926
Other income - net of tax (Notes A and F).......       157,916             270,848       459,938        115,032       227,450 
                                                   -----------         -----------    -----------   -----------   -----------  
Total income before interest....................     4,149,692           4,732,961      7,310,083     5,859,581     6,728,376       
                                                   -----------         -----------    -----------   -----------   -----------  
Interest charges:
   Long-term debt...............................       964,324             948,081      1,927,154     1,947,205     2,037,760
   Other........................................       697,292             705,460      1,384,569     1,357,451       864,590  
                                                   -----------         -----------    -----------   -----------   -----------     
     Total......................................     1,661,616           1,653,541      3,311,723     3,304,656     2,902,350     
                                                   -----------         -----------    -----------   -----------   ----------- 
Net income available for common stock...........  $  2,488,076        $  3,079,420    $ 3,998,360   $ 2,554,925   $ 3,826,026
                                                  ============        ============    ===========   ===========   ===========
Average number of common shares outstanding.....     4,261,672           4,250,996      4,258,877     4,222,662     4,205,760
Earnings per average common share outstanding...         $0.58               $0.72          $0.94         $0.61         $0.91



The accompanying Notes are an integral part of these statements.
</TABLE>

                                       33
<PAGE>
<TABLE>


                                          Valley Resources, Inc. and Subsidiaries
                                           Consolidated Statements of Cash Flows

<CAPTION>

                                                            For the six months ended
                                                                  February 28,             For the year ended August 31,   
                                                                  ------------             -----------------------------   
                                                               1997          1996          1996         1995         1994
                                                               ----          ----          ----         ----         ----
                                                                  (unaudited)
<S>                                                        <C>          <C>            <C>          <C>           <C>    
Increase (decrease) in cash:
Cash flows from operating activities:
  Net income..........................................     $2,488,076   $3,079,420     $3,998,360   $2,554,925    $3,826,026
  Adjustments to reconcile net income to net cash:
    Depreciation......................................      1,555,476    1,462,056      2,956,727    2,684,755     2,473,467
    Provision for uncollectibles......................        777,889      671,974      1,459,761    1,274,238       959,404
    Deferred Federal income taxes.....................      1,409,855      773,927        922,007      619,918     1,040,691
    Amortization of investment tax credits............            -0-          -0-       (49,452)     (50,144)      (44,940)
  Change in assets and liabilities:
    Accounts receivable...............................     (7,578,235)  (6,269,033)      (718,826)  (1,612,297)     (492,220)
    Deferred fuel costs...............................     (2,380,694)  (1,303,800)    (3,977,779)   2,629,056     1,752,484
    Unbilled gas costs................................     (1,163,708)  (1,380,835)        (4,603)      (4,617)       (5,256)
    Fuel and other inventories........................      1,332,327    1,873,988       (663,964)     502,202       331,499
    Prepayments.......................................        708,354      742,579       (249,971)     (72,088)      (31,177)
    Common stock held for dividend reinvestment plan..        (46,322)     248,777        158,876     (271,315)       23,530
    Prepaid pensions..................................       (462,373)    (312,684)      (625,374)    (572,320)     (784,454)
    Accounts payable..................................        699,973    1,464,435        921,892     (275,189)     (323,061)
    Security deposits.................................         (5,310)     (65,663)       (65,258)      30,945        47,803
    Taxes accrued.....................................        303,533    1,151,236       (317,791)    (131,917)       69,422
    Other.............................................        392,390      (54,219)       (75,564)    (578,144)     (500,288)
                                                           ----------   ----------     ----------   ----------    ----------       
      Total adjustments...............................     (4,456,845)     (997,262)     (329,319)   4,173,083     4,516,904       
                                                           ----------   ----------     ----------   ----------    ----------       
  Net cash (used) provided by operating activities....     (1,968,769)   2,082,158      3,669,041    6,728,008     8,342,930
                                                           ----------   ----------     ----------   ----------    ----------       
Cash flows from investing activities:
  Utility capital expenditures........................     (1,708,160)  (2,435,064)    (4,396,081)  (5,335,159)   (3,953,702)
  Nonutility capital expenditures.....................       (370,768)    (297,754)      (612,628)    (580,772)     (599,725)
  Other investments...................................        (20,272)     (12,013)       (49,360)     (13,400)      (51,262)      
                                                           ----------   ----------     ----------   ----------    ----------       
  Net cash used by investing activities...............     (2,099,200)  (2,744,831)    (5,058,069)  (5,929,331)   (4,604,689)      
                                                           ----------   ----------     ----------   ----------    ----------       
Cash flows from financing activities:
  Dividends paid......................................     (1,555,034)  (1,527,147)    (3,083,369)  (2,989,702)   (2,900,408)
  Common stock transactions...........................        (34,279)      56,579        184,615      391,278       (95,418)
  Issuance of revolving credit arrangement............        100,000    2,200,000      2,200,000           -0-           -0-
  Retirement of long-term debt........................        (57,000)    (825,000)      (860,000)  (1,333,000)      (95,000)
  Increase (decrease) in notes payable................      5,800,000    1,400,000      3,000,000    3,000,000    (1,000,000)      
                                                           ----------   ----------     ----------   ----------    ----------       
  Net cash provided (used) by financing activities....      4,253,687    1,304,432      1,441,246     (931,424)   (4,090,826)      
                                                           ----------   ----------     ----------   ----------    ----------       
Net increase (decrease) in cash.......................        185,718      641,759         52,218     (132,747)     (352,585)
Cash, beginning.......................................        506,813      454,595        454,595      587,342       939,927
                                                           ----------   ----------     ----------   ----------    ----------       
Cash, ending..........................................    $   692,531  $ 1,096,354    $   506,813  $   454,595   $   587,342
                                                          ===========  ===========    ===========  ===========   ===========
Supplemental disclosures of cash flow information:
  Cash paid during the year for:
    Interest .........................................    $ 1,657,523  $ 1,731,663    $ 3,311,577  $ 3,265,612   $ 2,895,752
                                                          ===========  ===========    ===========  ===========   ===========
    Federal income taxes..............................    $       -0-          -0-    $   885,000  $   380,000   $   637,000
                                                          ===========  ===========    ===========  ===========   ===========
Supplemental disclosures of noncash activity:
  Capital lease obligations incurred..................    $   200,905  $    98,756     $1,844,817  $   300,972   $   956,973       
                                                          ===========  ===========    ===========  ===========   ===========

The accompanying Notes are an integral part of these statements.

</TABLE>


                                       34
<PAGE>
<TABLE>



                                  Valley Resources, Inc. and Subsidiaries
                                       Consolidated Balance Sheets

<CAPTION>
 

                                                                          February 28,          August 31,
                                                                             1997          1996            1995
                                                                             ----          ----            ----
                                                                         (unaudited)
<S>                                                                     <C>            <C>            <C>   
Assets:
Utility plant, at cost (Notes A and D) ..............................   $ 78,079,856   $ 76,534,841   $ 72,759,666
Less:  Accumulated provision for depreciation (Note A) ..............     28,204,219     27,092,766     25,348,673
                                                                        ------------   ------------   ------------
Net utility plant ...................................................     49,875,637     49,442,075     47,410,993
                                                                        ------------   ------------   ------------
Leased property-less accumulated amortization of $3,180,521,
   $2,789,155 and $2,088,737 ........................................      2,638,145      2,944,581      2,013,647
                                                                        ------------   ------------   ------------
Nonutility property-less accumulated provision for depreciation of
   $4,001,517, $3,850,692 and $3,434,784 (Note A) ...................      3,657,604      3,567,797      3,546,543
                                                                        ------------   ------------   ------------
Other investments ...................................................      1,530,732      1,510,460      1,461,100
                                                                        ------------   ------------   ------------
Current assets:
   Cash  ............................................................        692,531        506,813        454,595
   Accounts receivable-less allowance for uncollectibles of $820,938,
     $719,721 and $655,951 ..........................................     16,745,826      9,945,481     10,686,414
   Deferred fuel costs (Note A) .....................................      3,207,706        827,012            -0-
   Deferred unbilled gas costs (Note A) .............................      1,602,602        438,894        434,291
   Fuel and other inventories (Note A) ..............................      4,716,120      6,048,447      5,384,483
   Prepayments ......................................................        700,948      1,409,302      1,159,331
   Common stock held for dividend reinvestment plan (Note B) ........        177,141        130,819        289,695
                                                                        ------------   ------------   ------------
       Total current assets .........................................     27,842,874     19,306,768     18,408,809
                                                                        ------------   ------------   ------------
Deferred debits:
   Recoverable postretirement benefit (Note H) ......................        577,436        692,922        692,922
   Recoverable vacations accrued ....................................        723,311        633,194        846,825
   Recoverable deferred Federal income taxes (Note F) ...............      6,182,748      5,969,839      5,713,177
   Recoverable transition obligation (Note H) .......................      1,700,000      1,700,000      1,325,000
   Unamortized debt discount and expense ............................      1,494,127      1,523,092      1,581,023
   Prepaid pensions (Note H) ........................................      6,633,210      6,170,837      5,545,463
   Other ............................................................      3,006,534      3,227,420      3,792,004
                                                                        ------------   ------------   ------------
       Total deferred debits ........................................     20,317,366     19,917,304     19,496,414
                                                                        ------------   ------------   ------------
       Total assets .................................................   $105,862,358   $ 96,688,985   $ 92,337,506
                                                                        ============   ============   ============


The accompanying Notes are an integral part of these statements.
</TABLE>



                                       35
<PAGE>
<TABLE>


                    Valley Resources, Inc. and Subsidiaries
                           Consolidated Balance Sheets


<CAPTION>
 

                                                                  February 28,           August 31,
                                                                     1997          1996            1995
                                                                     ----          ----            ----
                                                                 (unaudited)
<S>                                                              <C>            <C>            <C>    
Capitalization and liabilities:
Capitalization (see Consolidated Statements of Capitalization)   $ 51,189,998   $ 50,348,234   $ 50,608,628
                                                                 ------------   ------------   ------------
Revolving credit arrangements (Note F) .......................      2,300,000      2,200,000            -0-
                                                                 ------------   ------------   ------------
Obligations under capital leases (Note D) ....................      1,759,893      2,133,543      1,254,778
                                                                 ------------   ------------   ------------
Current liabilities:
   Current maturities of long-term debt (Note D) .............        500,000        500,000        500,000
   Obligations under capital leases (Note D) .................        878,252        811,036        758,870
   Notes payable (Note C) ....................................     20,700,000     14,900,000     11,900,000
   Accounts payable ..........................................      5,943,180      5,243,207      4,321,315
   Security deposits .........................................      1,091,437      1,096,747      1,162,005
   Taxes accrued .............................................        493,558        190,025        507,816
   Deferred fuel costs (Note A) ..............................            -0-            -0-      3,150,767
   Accrued interest ..........................................        554,923        551,979        655,045
   Other .....................................................        907,151        712,413        976,138
                                                                 ------------   ------------   ------------
       Total current liabilities .............................     31,068,501     24,005,407     23,931,956
                                                                 ------------   ------------   ------------

Commitments and contingencies (Note H)
Deferred credits:
   Unamortized investment tax credit (Note A) ................        723,688        723,688        773,141
   Transition obligation (Note H) ............................      1,700,000      1,700,000      1,325,000
   Unfunded deferred Federal income taxes (Note F) ...........      1,922,773      1,922,773      1,930,375
   Postretirement benefit obligation (Note H) ................        577,436        692,922        692,922
   Other .....................................................      1,832,218      1,700,469      1,729,504
                                                                 ------------   ------------   ------------
       Total deferred credits ................................      6,756,115      6,739,852      6,450,942
                                                                 ------------   ------------   ------------
Deferred Federal income taxes (Notes A and F) ................     12,787,851     11,261,949     10,091,202
                                                                 ------------   ------------   ------------
       Total liabilities .....................................     54,672,360     46,340,751     41,728,878
                                                                 ------------   ------------   ------------
Total capitalization and liabilities .........................   $105,862,358   $ 96,688,985   $ 92,337,506
                                                                 ============   ============   ============

The accompanying Notes are an integral part of these statements.
</TABLE>

                                       36
<PAGE>



<TABLE>

                    Valley Resources, Inc. and Subsidiaries
            Consolidated Statements of Changes in Common Stock Equity
<CAPTION>


                                             Common Shares Issued        Paid in       Retained
                                                & Outstanding            Capital       Earnings
                                                -------------            -------       --------
                                            Number         Amount
                                            ------         ------
<S>                                        <C>          <C>            <C>           <C>    
Balance, August 31, 1993 .............     4,213,043    $ 4,213,043    $17,790,573   $ 6,344,574
Add (deduct):
   Net income ........................                                                 3,826,026
   Cash dividends on common stock ....                                                (2,900,408)
   Other .............................                                     (95,418)
                                           ---------    -----------    -----------   -----------
Balance, August 31, 1994 .............     4,213,043      4,213,043     17,695,155     7,270,192
                                           ---------    -----------    -----------   -----------
Add (deduct):
   Net income ........................                                                 2,554,925
   Cash dividends on common stock ....                                                (2,989,702)
   Dividend reinvestment plan (Note B)        47,754         47,754        465,376
   Other .............................                                    (121,852)
                                           ---------    -----------    -----------   -----------
Balance, August 31, 1995 .............     4,260,797      4,260,797     18,038,679     6,835,415
                                           ---------    -----------    -----------   -----------
Add (deduct):
Net income ...........................                                                 3,998,360
   Cash dividends on common stock ....                                                (3,083,369)
   Dividend reinvestment plan (Note B)        19,231         19,231        202,680
   Other .............................                                     (37,296)
                                           ---------    -----------    -----------   -----------
Balance, August 31, 1996 .............     4,280,028      4,280,028     18,204,063     7,750,406
                                           ---------    -----------    -----------   -----------
Add (deduct):
   Net income ........................                                                 2,488,076
   Cash dividends on common stock ....                                                (1,555,033)
   Dividend reinvestment plan
   Other .............................                                     (34,279)
                                           ---------    -----------    -----------   -----------
Balance, February 28, 1997 (unaudited)     4,280,028    $ 4,280,028    $18,169,784   $ 8,683,449
                                           =========    ===========    ===========   ===========


The accompanying Notes are an integral part of these statements.
</TABLE>


                                       37
<PAGE>
<TABLE>


                                        Valley Resources, Inc. and Subsidiaries
                                       Consolidated Statements of Capitalization


<CAPTION>
                                                                                    February 28,           August 31,
                                                                                       1997            1996          1995
                                                                                       ----            ----          ----
                                                                                    (unaudited)
<S>                                                                                 <C>           <C>           <C>   
Common stock equity:
   Common stock, $1 par value (Note B)
     Authorized 20,000,000 shares
     Issued and outstanding 4,280,028, 4,280,028 and
       4,260,797 shares.......................................................      $ 4,280,028   $  4,280,028  $  4,260,797
   Paid in capital (Note B)...................................................       18,169,784     18,204,063    18,038,679
   Retained earnings (Notes B and E)..........................................        8,683,449      7,750,406     6,835,415
                                                                                    -----------   ------------  ------------
                                                                                     31,133,261     30,234,497    29,134,891
   Less:  Accounts receivable from Valley Gas
     Employee Stock Ownership Plan (Note D)..................................         3,142,200      3,142,200     3,142,200        
                                                                                    -----------   ------------  ------------
       Total common stock equity.............................................        27,991,061     27,092,297    25,992,691        
                                                                                    -----------   ------------  ------------
Long-term debt (Note D):.....................................................
   8% First Mortgage Bonds, due 2022.........................................        20,155,000     20,212,000    21,072,000
   9% Notes Payable, due 1999................................................         2,138,937      2,138,937     2,138,937
   Note payable..............................................................         1,405,000      1,405,000     1,905,000        
                                                                                    -----------   ------------  ------------
       Total.................................................................        23,698,937     23,755,937    25,115,937
   Less:    Current maturities...............................................           500,000        500,000       500,000        
                                                                                    -----------   ------------  ------------
Total long-term debt.........................................................        23,198,937     23,255,937    24,615,937
                                                                                    -----------   ------------  ------------
Total capitalization.........................................................       $51,189,998    $50,348,234   $50,608,628        
                                                                                    ===========    ===========   ===========
         
The accompanying Notes are an integral part of these statements.
</TABLE>

                                       38
<PAGE>



 
                     Valley Resources, Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                (Including Notes Applicable to Unaudited Periods)

Note A:  Summary of Significant Accounting Policies

Consolidation - The consolidated financial statements include the accounts of
Valley Resources, Inc. and its active wholly-owned subsidiaries (the
"Corporation")--Valley Gas Company ("Valley Gas"), Valley Appliance and
Merchandising Company ("VAMCO"), Valley Propane, Inc. ("Valley Propane"), Morris
Merchants, Inc. ("Morris Merchants") (d/b/a the Walter F. Morris Company), and
Bristol & Warren Gas Company ("Bristol & Warren"). The consolidated financial
statements also include the Corporation's 80% interest in Alternate Energy
Corporation ("AEC"). All significant intercompany transactions have been
eliminated where required.

Use of Estimates - The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

Regulation - The utility operations of Valley Gas and Bristol & Warren
(collectively the "Utilities") are subject to regulation by the Rhode Island
Public Utilities Commission ("RIPUC"). Accounting policies conform with
generally accepted accounting principles, as applied in the case of regulated
public utilities, and are in accordance with the accounting requirements and
rate making practices of the RIPUC.

Depreciation - Annual provisions for depreciation for the Utilities are
determined on a composite straight-line basis. The composite rate for fiscal
1996 was 2.91% and was 2.72% for fiscal 1995 and fiscal 1994. Depreciation
provisions for other subsidiary companies are provided on the straight-line and
accelerated methods at rates ranging from 2.86% to 34%.

Deferred Fuel Costs - The Utilities' tariffs include a Purchased Gas Price
Adjustment ("PGPA") which allows an adjustment of rates charged to customers in
order to recover all changes in gas costs from stipulated base gas costs. The
PGPA provides for an annual reconciliation of total gas costs billed with the
actual cost of gas incurred. Any excess or deficiency in amounts collected as
compared to costs incurred is deferred and either reduces the PGPA or is billed
to customers over subsequent periods.

Deferred Unbilled Gas Costs - Revenue is recorded on the basis of bills rendered
on a cycle basis throughout the month. Valley Gas defers to the following month
that portion of the base cost of gas delivered but not yet billed under the
cycle billing system.

Accounting for Income Taxes - Income tax regulations allow recognition of
certain transactions for tax purposes in time periods other than the period
during which these transactions will be recognized in the determination of net
income for financial reporting purposes. As required by generally accepted
accounting principles, deferred income taxes are provided to reflect the tax
effect of these timing differences in the proper accounting periods.

     In accordance with Financial Accounting Standards Board Statement No. 109
"Accounting for Income Taxes," deferred income taxes are recorded for all book
and tax temporary timing differences.

     Investment tax credits relating to the Utilities property have been
deferred and will be amortized to income over the productive lives of the
related assets. Investment tax credits earned by the Corporation's other
subsidiary companies were recognized as a reduction of Federal income tax
expense in the year utilized.

Pension Plans - Valley Gas maintains two non-contributory defined benefit
pension plans covering substantially all of Valley Gas' employees. The plans
provide benefits based on compensation and years of service. Valley Gas' policy
is to fund pension costs that are deductible for Federal income tax purposes
(see Note H). Additionally, Valley Gas maintains a


                                       39
<PAGE>


401(k) plan covering substantially all of Valley Gas' employees. In fiscal 1996,
1995 and 1994, plan expense was $126,100, $122,400 and $112,900, respectively.

     Morris Merchants maintains an employee profit sharing plan covering
substantially all of the employees who have completed one year of service.
Contributions to the plan are at the discretion of the Board of Directors. In
fiscal 1996, 1995 and 1994 profit sharing expense was $68,400, $68,400 and
$73,700, respectively.

     Bristol & Warren maintains a non-contributory defined contribution pension
plan covering substantially all of its employees. The plan provides benefits
based on hours worked and rate of pay. In fiscal 1996, 1995 and 1994 plan
expense was $23,000, $27,500 and $23,100, respectively.

New Accounting Standard - In March 1995, the Financial Accounting Standards
Board issued Statement of Financial Accounting Standards No. 121 "Accounting for
the Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed Of",
which will be effective for the Corporation's fiscal year ending August 31,
1997. This statement requires the Corporation to review long-lived assets for
impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. The Corporation intends to
adopt this statement prospectively. The impact of the standard is not expected
to have a material impact on the Corporation's financial condition or results of
operations.

Inventories - Fuel and other inventories are as follows:
<TABLE>
<CAPTION>

                                              February 28        August 31
                                                 1997        1996        1995   
                                                 ----        ----        ----
<S>                                           <C>         <C>         <C>       
Fuels (at average cost)...................... $2,139,556  $3,622,698  $3,254,439
Merchandise and other (at average cost)......  1,106,199   1,199,856   1,051,585
Merchandise (at LIFO)........................  1,470,365   1,225,893   1,078,459
                                              ----------  ----------  ----------
                                              $4,716,120  $6,048,447  $5,384,483
                                              ==========  ==========  ==========
</TABLE>

Merchandise (at LIFO), if valued at current cost, would have been greater by
$327,300 in 1996 and $255,400 in 1995.

Note B:  Common Stock and Rights

     Pursuant to the Corporation's dividend reinvestment plan, stockholders can
reinvest dividends and make limited additional cash investments. Shares issued
through dividend reinvestment can be acquired on the open market or original
issue. In fiscal 1996 and 1995, the Corporation issued 19,231 and 47,754 shares
of common stock, respectively, under provisions of the dividend reinvestment
plan. All shares issued pursuant to the plan in fiscal 1994 were open-market
purchases. At August 31, 1996 and 1995, 10,813 and 26,190 shares, respectively,
were held by the Corporation for issuance to the plan.

     On August 31, 1996, except as mentioned above, no shares of common stock of
the Corporation were held by or for the account of the Corporation or were
reserved for officers or employees or for options, warrants or other rights,
except 41,125 shares of common stock reserved subject to sale under the
Corporation's dividend reinvestment plan.

     Each share of common stock of the Corporation includes one preferred stock
purchase Right which entitles the holder to purchase one one-hundredth of a
share of Cumulative Participating Junior Preferred Stock, par value $100, at a
price of $35 per one one-hundredth of a share subject to adjustment. The Rights
are not currently exercisable, and trade automatically with the common stock.
The Rights will generally become exercisable and separate certificates
representing the Rights will be distributed, upon occurrence of certain events
in excess of a stipulated percentage of ownership.

     The Rights should not interfere with any merger or business combination
approved by the Board of Directors because, prior to the Rights becoming
exercisable, the Rights may be redeemed by the Corporation at $0.01 per Right.
The Rights have no dilutive effect and will not affect reported earnings per
share.

                                       40
<PAGE>

Note C:  Short-Term Debt

     The Corporation borrows on bank lines of credit at the prevailing interest
rate available at the time of borrowing. The Corporation either pays commitment
fees or maintains compensating balances in connection with these lines of
credit. Commitment fees paid in fiscal 1996, 1995 and 1994 amounted to $114,800,
$94,500, and $64,900, respectively. There are no legal restrictions on
withdrawal of compensating balances.

     A detail of short-term borrowings for fiscal 1996, 1995 and 1994 is as
follows:
<TABLE>
<CAPTION>


                                       1996           1995           1994
                                       ----           ----           ----
<S>                                 <C>            <C>            <C>
At year end
   Weighted average interest rate           5.7%           5.9%           5.2%
   Unused lines of credit .......   $14,100,000    $15,100,000    $14,600,000
For the year ended
   Weighted average interest rate           6.0%           6.2%           3.9%
   Average borrowings ...........   $12,908,300    $11,283,300    $10,991,700
   Maximum month-end borrowings .   $16,000,000    $16,000,000    $14,900,000
   Month of maximum borrowings ..      November       December        January
</TABLE>

Note D:  Long-Term Debt

     The composition of long-term debt is included in these financial statements
in the separate Consolidated Statements of Capitalization. The aggregate amount
of maturities and sinking fund requirements for each of the five fiscal years
following fiscal 1996 are: 1997, $1,311,000; 1998, $3,901,100; 1999, $2,714,100;
2000, $568,400; and 2001, $135,500, inclusive of capitalized lease obligations.

     Valley Gas utility plant and equipment have been pledged as collateral to
secure its long-term debt. In accordance with the redemption provisions of the
Valley Gas 8% First Mortgage Bonds, $860,000 and $1,333,000 of the bonds were
redeemed by holders in fiscal 1996 and fiscal 1995, respectively.

     The fair market value of the Corporation's long-term debt is estimated
based on the quoted market prices for the same or similar issues or on the
current rates offered to the Corporation for debt of the same remaining
maturities. Management believes the carrying value of the debt approximates the
fair value at August 31, 1996.

     Regulatory treatment allows payments under capital leases to be recorded as
rental expenses. Rental expenses for all leases in fiscal 1996, 1995 and 1994
were $1,437,900, $1,179,800, and $1,235,200, respectively.

     Valley Gas entered into an intermediate term financing arrangement with a
bank in November 1995. The terms of the arrangement call for a $6,000,000
revolving line of credit which matures in 1998, with the option to extend the
termination date to November 30, 2000.

     The Corporation borrowed funds under a line of credit at rates less than
the prevailing prime rate, which are restricted in their use to being loaned to
Valley Gas' Employee Stock Ownership Plan ("ESOP"). The receivable from the ESOP
has been shown as a reduction of common stock equity. The financing by the ESOP
is secured by the common stock of two unregulated subsidiaries and the
unallocated shares held by the ESOP.

     The Corporation's common stock purchased by the ESOP with the borrowed
money is held by the ESOP trustee in a "suspense account." As Valley Gas makes
contributions to the plan, a portion of the common stock is released from the
suspense account and allocated to participating employees. Any dividends on
unallocated shares are used to pay loan interest. ESOP expense in fiscal 1996
was $100,000. There was no ESOP expense recorded in fiscal 1995 and 1994.

                                       41
<PAGE>


Note E:  Restriction on Retained Earnings

     At August 31, 1996, $1,229,400 of the retained earnings of Valley Gas were
available for the payment of cash dividends to the Corporation under the most
restrictive provisions of Valley Gas' first mortgage bonds. There are no
restrictions as to the payment of dividends for the other subsidiaries.

Note F:  Income Taxes

     In accordance with Statement of Financial Accounting Standards No. 109
"Accounting for Income Taxes" ("SFAS 109"), the Corporation's financial
statements are required, among other things, to record the cumulative deferred
income taxes on all temporary timing differences. As approved by the RIPUC, the
Utilities did not fully record deferred income taxes but, rather, "flowed
through" certain tax benefits to utility customers prior to fiscal 1994. At
August 31, 1996, the Corporation has a liability of $5,969,800 on the
Consolidated Balance Sheets as recoverable deferred income taxes and a
corresponding recoverable deferred charge. The liability represents the tax
effect of timing differences for which deferred income taxes had not been
provided, increased in accordance with SFAS 109 for the tax effect of future
revenue requirements. The Utilities are recovering unfunded deferred taxes from
utility customers over the remaining book life of utility property.

     Federal income tax expense has been calculated based on filing a
consolidated corporate tax return and is comprised of the following:

<TABLE>
<CAPTION>


                                           1996           1995           1994
                                           ----           ----           ----
<S>                                     <C>              <C>          <C>
Current income tax expense:
   Operating expense ...............    $  521,540       $112,029     $  272,536
   Nonoperating expense ............       147,065         71,230         82,678
                                        ----------       --------     ----------
                                           668,605        183,259        355,214
                                        ----------       --------     ----------
Deferred income tax expense:
   Accelerated depreciation ........       276,474        194,537        269,823
   Pensions ........................       212,627        194,588        266,715
   Deferred fuel costs .............       293,801            -0-            -0-
   Uncollectibles ..................       (21,840)         2,142        (32,289)
   Directors' fees and interest ....       (36,453)        (8,744)       (46,169)
   Bond premium ....................        (6,240)        (6,242)       176,387
   Rate case expenses ..............       (37,626)       174,290        (43,785)
   Capitalization of inventory costs        (6,897)        (2,079)        45,977
   Consulting contracts ............        64,392         64,389        150,111
   Software amortization ...........       140,856        140,856        254,350
   Alternative minimum tax .........         8,617       (180,000)           -0-
   Other ...........................        34,296         46,181           (429)
                                        ----------       --------     ----------
                                           922,007        619,918      1,040,691
                                        ----------       --------     ----------
   Total ...........................    $1,590,612       $803,177     $1,395,905
                                        ==========       ========     ==========

</TABLE>


     The Federal income tax amounts included in the Consolidated Statements of
Earnings differ from the amounts which result from applying the statutory
Federal income tax rate to income from operations before income tax. The
reasons, with related percentage effects, are shown below:

                                       42
<PAGE>
<TABLE>
<CAPTION>



                                                     1996    1995    1994
                                                     ----    ----    ----
<S>                                                   <C>     <C>     <C>
Statutory Federal rate ...........................    34%     34%     34%
   Maintenance costs capitalized for book purposes    (3)     (4)     (4)
   Cost of removal ...............................    (1)     (1)     (1)
   ESOP dividends ................................    (1)     (2)     (1)
   Prior year over accrual .......................   -0-      (2)    -0-
   Other .........................................    (1)     (1)     (1)
                                                      --      --      -- 
   Total .........................................    28%     24%     27%
                                                      ==      ==      == 
</TABLE>


     Temporary differences which gave rise to the following deferred tax assets
and liabilities at August 31, 1996 and 1995 are:
<TABLE>
<CAPTION>

                                                                           1996            1995
                                                                           ----            ----
<S>                                                                    <C>             <C>   
Unbilled revenues ..................................................   $    271,504    $    264,144
Directors' fees and interest .......................................        215,477         179,024
Other ..............................................................        525,365         505,245
                                                                       ------------    ------------
   Total deferred tax assets .......................................      1,012,346         948,413
                                                                       ------------    ------------
Accelerated depreciation ...........................................     (8,446,411)     (7,905,673)
Pensions ...........................................................     (2,116,771)     (1,904,144)
Software amortization ..............................................       (536,062)       (395,206)
Deferred fuel costs ................................................       (293,801)             -0-
Other ..............................................................       (881,250)       (834,592)
                                                                       ------------    ------------
   Total deferred tax liabilities ..................................    (12,274,295)    (11,039,615)
                                                                       ------------    ------------
Total deferred taxes ...............................................   $(11,261,949)   $(10,091,202)
                                                                       ============    ============

</TABLE>

     The Corporation's nonutility operations are subject to state income taxes.
For fiscal 1996, 1995 and 1994, state income taxes totaled $124,300, $131,800,
and $125,300, respectively.

Note G:  Regulatory Matters
 
     In January 1995, the Utilities filed revised tariffs with the RIPUC to
consolidate their rate structure and to increase their combined annual revenues.
On October 18, 1995, the RIPUC authorized the Utilities to adjust their tariffs
to collect $1,100,000 and consolidate their rate structure.

Note H:  Commitments and Contingencies

Pension Plans - Valley Gas has two non-contributory defined benefit pension
plans covering substantially all of its employees and a supplemental pension
plan covering certain officers.

Net periodic pension income for fiscal 1996, 1995 and 1994 included the
following components:
<TABLE>
<CAPTION>
                                                                                             
                                                                      1996               1995              1994
                                                                      ----               ----              ----


<S>                                                                <C>                <C>                <C>       
Service cost - benefits earned during the period.............      $   534,961        $   470,907        $   472,621
Interest cost on projected benefit obligation................        1,321,504          1,232,168          1,153,139
Actual return on plan assets.................................       (3,266,264)        (3,448,848)          (251,149)
Net amortization and deferral................................          784,425          1,173,453         (2,159,065)
                                                                   -----------        -----------        -----------
Net periodic pension income..................................      $  (625,374)       $  (572,320)       $  (784,454)
                                                                   ===========        ===========        ===========
</TABLE>

                                       43
<PAGE>
<TABLE>

<CAPTION>

Plans Funded Status - July 31                                           1996            1995
- -----------------------------                                           ----            ----
<S>                                                                  <C>            <C>
Projected benefit obligations:
   Vested..........................................................  $15,511,957    $ 15,143,093
   Nonvested.......................................................      225,232         140,275
                                                                     -----------    ------------               
     Accumulated...................................................   15,737,189      15,283,368
   Due to recognition of future salary increases...................    3,757,612       3,685,361
                                                                     -----------    ------------
     Total.........................................................  (19,494,801)    (18,968,729)
Plan assets at fair value..........................................   29,152,063      26,885,983
                                                                     -----------    ------------
Plan assets in excess of projected benefit obligation..............    9,657,262       7,917,254
Unrecognized transition amount.....................................     (824,232)       (971,756)
Unrecognized net gains.............................................   (2,662,193)     (1,400,035)
                                                                     -----------    ------------
Prepaid pension costs..............................................  $ 6,170,837    $  5,545,463
                                                                     ===========    ============
</TABLE>

     Plan assets are invested in common stock, short-term investments and
various other fixed income securities.

     The weighted-average discount rate used in determining the projected
benefit obligation were 7 3/4% and 7 1/2%, respectively, as of July 31, 1996 and
1995. The assumed rate of future compensation increases was 5 1/2% per year. The
expected long-term rate of return on assets was 9% for all years presented.

Postretirement Life and Health Benefit Plan - Valley Gas sponsors a
postretirement benefit plan that covers substantially all of its employees. The
plan provides medical, dental and life insurance benefits. The plan is
non-contributory.

     In accordance with Statement of Financial Accounting Standards No. 106
"Employers' Accounting for Postretirement Benefits Other Than Pensions" ("SFAS
106"), Valley Gas records the cost for this plan on an accrual basis. As
permitted by SFAS 106, Valley Gas will record the transition obligation over a
twenty-year period. Valley Gas' cost under this plan for fiscal 1996, 1995 and
1994 was $809,500, $815,100 and $841,500, respectively. The regulatory asset
represents the excess of postretirement benefits on the accrual basis over
amounts authorized to be recovered in rates. The RIPUC authorized Valley Gas a
phase-in recovery of the tax deductible portion of these postretirement
benefits, if funded.

     Valley Gas has funded a portion of these costs through trusts established
under Section 501(c)(9) of the Internal Revenue Code for the bargaining and
nonbargaining unit plans. Valley Gas is currently funding the amount recovered
through rates.

     The following table sets forth the Plans' funded status reconciled with the
amounts recognized in Valley Gas' financial statements at August 31:
<TABLE>
<CAPTION>

                                                                                          1996                1995
                                                                                          ----                ----
<S>                                                                                  <C>                  <C>
Accumulated postretirement benefit obligation:
   Retirees.....................................................................     $(2,787,993)         $(2,719,221)
   Fully eligible active plan participants......................................        (775,563)            (849,327)
   Other active plan participants...............................................      (2,007,935)          (2,156,452)
                                                                                     -----------          ----------- 
                                                                                      (5,571,491)          (5,725,000)
Plan assets at fair value ......................................................         951,546              481,494
                                                                                     -----------          ----------- 
Accumulated postretirement benefit obligation in excess of plan assets..........      (4,619,945)          (5,243,506)
Unrecognized transition obligation..............................................       4,722,146            4,999,920
Unrecognized net (gain) from past experience different from that assumed........
   and from changes in assumptions .............................................        (795,123)            (449,336)
                                                                                     -----------          ----------- 
Accrued postretirement benefit cost.............................................     $  (692,922)         $  (692,922)
                                                                                     ===========          ===========
</TABLE>


                                       44
<PAGE>

<TABLE>
<CAPTION>
Net periodic postretirement benefit cost consisted of the following:               1996            1995             1994
- -------------------------------------------------------------------                ----            ----             ----

<S>                                                                              <C>             <C>              <C>     
Service cost - benefits attributable to service during the period.........       $156,991        $140,882         $148,014
Interest cost on accumulated postretirement benefit obligation............        417,117         420,725          424,964
Actual return (loss) on plan assets.......................................         33,712         (10,575)              -0-
Net amortization and deferral.............................................        201,640         264,026          268,511
                                                                                 --------        --------         --------
Net periodic postretirement benefit cost..................................        809,460         815,058          841,489
Regulatory asset..........................................................             -0-        252,365          440,557
                                                                                 --------        --------         --------
Net expense...............................................................       $809,460        $562,693         $400,932
                                                                                 ========        ========         ========
</TABLE>


     For measurement purposes, a 12% annual rate of increase in the per capita
cost of covered health care benefits was assumed for 1995; the rate was assumed
to decrease gradually to 5% by fiscal 2002 and to remain at that level
thereafter. The rates of increase assumed for post-age 65 medical benefits were
slightly lower. The health care cost trend rate assumption has a significant
effect on the amounts reported. To illustrate, increasing the assumed health
care cost trend rates by 1% in each year would increase the accumulated
postretirement benefit obligation at August 31, 1996 by $434,000 and the
aggregate of the service and the interest cost components of net periodic
postretirement benefit cost ("NPPBC") for the year by $58,000. The discount rate
was 7 1/2% for the development of the NPPBC. The assumed rate of future
compensation increases was 5 1/2% per year. The trend rates were set by the
RIPUC.

Long-Term Obligations - The Utilities have contracts which expire at various
dates through the year 2012 for the purchase, delivery and storage of natural
gas and supplemental gas supplies. Certain contracts for the purchase of the
supplemental gas supplies contain minimum purchase obligations which approximate
2% of total system requirements.

FERC Order No. 636 Transition Costs - As a result of FERC Order 636, the
Utilities' interstate pipeline service providers have been required to unbundle
their supply, storage and transportation services. This unbundling has caused
the interstate pipeline companies to incur substantial costs in order to comply
with Order 636. These transition costs include four types: (1) unrecovered gas
costs (gas costs that have been incurred but not yet recovered by the pipelines
when they were providing bundled service to local distribution companies); (2)
gas supply realignment costs (the cost of renegotiating existing gas supply
contracts with producers); (3) stranded costs (unrecovered costs of assets that
cannot be assigned to customers of unbundled services); and (4) new facilities
costs (costs of new facilities required to physically implement Order 636).

     Pipelines are expected to be allowed to recover prudently incurred
transition costs from customers primarily through a demand charge, after
approval by FERC. The Utilities' pipeline suppliers began direct billing these
costs in fiscal 1994 as a component of demand charges. The Utilities estimate
their remaining portion of transition costs to be $1,700,000 and have recognized
a liability for these costs as of August 31, 1996. The RIPUC has allowed the
recovery of transition costs through the PGPA. Under the provisions of SFAS 71,
regulatory assets totaling $1,700,000 were recorded for the expected future
recovery of the transition obligations. Actual transition costs to be incurred
depend on various factors, and, therefore, future costs may differ from the
amounts discussed above.

Contingent Liability - A lawsuit has been filed against Valley Gas and other
parties by Blackstone Valley Electric Company ("Blackstone") seeking
contribution towards a judgment against Blackstone's share of total clean-up
costs of approximately $6,000,000 at the Mendon Road site in Attleboro,
Massachusetts. The expenses relate to a site to which oxide waste was
transported in the 1930's prior to the incorporation of Valley Gas. Management
is of the opinion the Corporation will prevail as a result of the
indemnification provisions included in the agreement entered into when Valley
Gas acquired the utility assets from Blackstone. Management cannot determine the
future cash flow impact, if any, of this claim and related legal fees. Legal
fees associated with this claim are expected to be recovered in rates. In a
recent decision of the U.S. Court of Appeals for the First Circuit, Blackstone's
appeal of the judgment against it was sustained and the case was remanded for
further proceedings, including a referral of the case to the EPA to determine if
the substance in question (FFC) is hazardous.

     Valley Gas received a letter of responsibility from the Rhode Island
Department of Environmental Management ("DEM") with respect to releases from
manufactured coal waste on its property that is the site of the former Tidewater
plant in Pawtucket, Rhode Island. Valley Gas and Blackstone have submitted a
site investigation report to DEM relating

                                       45
<PAGE>


to certain releases on the site. Management cannot determine the future cash
flow impact, if any, of this claim and related expenses. Management takes the
position that it is indemnified by Blackstone for any such expenses. Valley Gas
intends to seek recovery from Blackstone and any insurance carriers deemed to be
at risk during the relevant period. Remediation of sites such as the former
Tidewater plant is governed by a regulatory framework which now permits more
flexibility in methods of remediation and in property reuse.

     Valley Gas received a letter of responsibility from DEM with respect to
releases from manufactured coal waste on its property that is the site of the
former Hamlet Avenue plant in Woonsocket, Rhode Island. Valley Gas and
Blackstone have submitted a site investigation work plan to address certain
releases at the site. Management cannot determine the future cash flow impact,
if any, of this claim and related expenses. Management takes the position that
it is indemnified by Blackstone for any such expenses. Valley Gas intends to
seek recovery from Blackstone and any insurance carriers deemed to be at risk
during the relevant period. Remediation of this site is also governed by a
regulatory framework that permits more flexibility in methods of remediation and
in property reuse.

Note I:  Segment Information

     In accordance with SFAS 14, the following information is presented relative
to the gas, merchandising and other operations of the Corporation.
<TABLE>
<CAPTION>

                                                                     1996              1995                  1994
                                                                     ----              ----                  ----
<S>                                                               <C>               <C>                   <C>
Gas Operations
Operating revenues.........................................       $60,773,250       $56,012,913           $65,323,556
Operating income before Federal income taxes...............         7,150,140         5,157,534             6,412,020
Identifiable assets at August 31...........................        84,646,797        83,952,630            83,070,742
Depreciation...............................................         2,364,999         2,131,425             2,060,071
Capital expenditures.......................................         4,396,081         5,335,159             3,953,702

Appliance & Contract Sales & Rentals
Operating revenues.........................................       $17,617,481       $17,216,397           $16,506,364
Operating income before Federal income taxes...............           986,920         1,111,530             1,183,132
Identifiable assets at August 31...........................         8,116,782         8,148,961             8,060,902
Depreciation...............................................           512,242           475,456               339,068
Capital expenditures.......................................           531,152           521,345               549,067

Other Operations, including Corporate & Eliminations
Operating revenues.........................................        $1,969,403        $1,640,880            $1,722,998
Operating income before Federal income taxes...............           156,632           207,432               219,001
Identifiable assets at August 31...........................         3,925,406           235,915               (62,447)
Depreciation...............................................            79,486            77,874                74,328
Capital expenditures.......................................            81,476            59,427                50,658

Total Corporation
Operating revenues.........................................       $80,360,134       $74,870,190           $83,552,918
Operating income before Federal income taxes...............         8,293,692         6,476,496             7,814,153
Federal income tax expense.................................        (1,443,547)         (731,947)           (1,313,227)
Nonoperating income-net....................................           459,938           115,032               227,450
Interest expense...........................................        (3,311,723)       (3,304,656)           (2,902,350)
Net income.................................................         3,998,360         2,554,925             3,826,026
Identifiable assets at August 31...........................        96,688,985        92,337,506            91,069,197
Depreciation...............................................         2,956,727         2,684,755             2,473,467
Capital expenditures.......................................         5,008,709         5,915,931             4,553,427
</TABLE>

                                       46
<PAGE>

     Expenses used to determine operating income before Federal income taxes are
charged directly to each segment or are allocated based on time studies. Assets
allocated to each segment are based on specific identification of such assets as
provided by Corporate records.

Note J:  Summarized Quarterly Financial Data (Unaudited)

<TABLE>
<CAPTION>


                                                                     Three months ended
                                                       November    February     May       August
                                                       --------    --------     ---       ------
                                           (in thousands, except as to earnings (loss) per average share)
<S>                                                    <C>         <C>        <C>        <C>
         Fiscal 1996
Total operating revenues ...........................   $ 14,095    $ 30,250   $ 23,665   $ 12,351
Income (loss) before Federal income taxes ..........   $ (1,214)   $  5,817   $  2,934   $ (1,948)
Net income (loss) ..................................   $   (775)   $  3,855   $  1,995   $ (1,077)
Earnings (loss) per average share ..................   $   (.18)   $    .90   $    .47   $  (0.25)

         Fiscal 1995
Total operating revenues ...........................   $ 14,774    $ 26,965   $ 21,438   $ 11,693
Income (loss) before Federal income taxes ..........   $ (1,186)   $  3,602   $  2,242   $ (1,300)
Net income (loss) ..................................   $   (735)   $  2,382   $  1,586   $   (678)
Earnings (loss) per average share..................    $   (.17)   $    .56   $    .38   $   (.16)

</TABLE>

Note K:  Notes to Unaudited Financial Information

Earnings Per Share - The Corporation computes earnings per average common share
based on the weighted average number of shares outstanding during the period.

Results of Operations - In the opinion of the Corporation, the accompanying
unaudited consolidated condensed financial statements contain all adjustments
(consisting of only normal recurring accruals and matters discussed in
"Management's Discussion and Analysis of Financial Condition and Results of
Operations") necessary to present fairly the financial position as of February
28, 1997 the results of operations for the six-months ended February 28, 1997
and 1996 and Statement of Cash Flows for the six-months ended February 28, 1997
and 1996.

     The results of operations for the six-month periods ended February 28, 1997
and 1996 are not necessarily indicative of the results to be expected for the
full year.


                                       47
<PAGE>

     No dealer,  salesman or any other  person has been  authorized  to give any
information or to make any representations not contained in this Prospectus; any
information or  representation  not contained  herein must not be relied upon as
having been  authorized by the Corporation or any  Underwriter.  This Prospectus
does not constitute an offer to sell, or a solicitation  of an offer to buy, any
securities  other than the securities  covered by this  Prospectus;  nor does it
constitute  an offer to sell, or a  solicitation  of an offer to buy, any of the
securities  covered by this  Prospectus by the Corporation or any Underwriter in
any  state to any  person  to whom it is  unlawful  for the  Corporation  or any
Underwriter  to make such offer or  solicitation.  Neither the  delivery of this
Prospectus nor any sale made hereunder shall, under any circumstances, create an
implication  that  there has been no change in the  affairs  of the  Corporation
since the date hereof.
                            ________________________

                                TABLE OF CONTENTS
                                                 


                                               Page
                                               ----

Available Information........................    3
Incorporation of Certain Information by
    Reference................................    3
Prospectus Summary...........................    4
Risk Factors.................................    6
Valley Resources, Inc........................    7
Use of Proceeds..............................    7
Capitalization...............................    8
Selected Financial Data......................    9
Management's Discussion and Analysis of
    the Results of Operations and Financial
    Condition................................   10
Business.....................................   16
Price Range of Common Stock and
    Dividends................................   21
Description of Common Stock..................   21
Description of Debentures....................   23
Underwriting.................................   29
Legal Matters................................   30
Experts......................................   30
Index to Consolidated Financial Statements...   31



                             VALLEY RESOURCES, INC.

                                 620,000 SHARES

                                       OF

                                  COMMON STOCK
                                 ($1 PAR VALUE)


                                   $7,000,000

                                       OF

                            ___% DEBENTURES DUE 2027


                          ____________________________   




                                   PROSPECTUS


                                  DATED , 1997

                          ____________________________
                                                         



                          EDWARD D. JONES & CO., L.P.

                            FIRST ALBANY CORPORATION


                                       48
<PAGE>

 



                                     PART II
 
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
 
ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
<TABLE>
<CAPTION>
 
     The expenses in connection with the issuance and distribution of the
securities being registered, other than underwriting compensation, are:


     <S>                                                             <C> 
     Filing Fee for Registration Statement........................   $   5,019
     Legal Fees and Expenses......................................      50,000*
     Listing Fees.................................................      12,400
     Accounting Fees and Expenses.................................      10,000*
     Blue Sky Fees Expenses.......................................       1,000*
     NASD Filing Fees.............................................       2,006
     Printing and Engraving Fees..................................      20,000*
     Transfer Agent's Fees........................................       5,000*
     Trustee's Fees...............................................       5,000*
     Miscellaneous................................................       4,575*
                                                                      --------
     TOTAL........................................................    $115,000
                                                                      ========
_________________
* Estimated.
</TABLE>
 
ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
     Section 7-1.1-4.1 of the Rhode Island Business Corporation Act permits any
director, officer or other employee of the Registrant or his legal
representative to be indemnified by the Registrant against reasonable costs,
expenses, and counsel fees paid or incurred in connection with any proceeding to
which such director, officer or other employee or his legal representative may
be a party by reason of his being a director, officer or employee, provided that
such director, officer or other employee shall have acted in good faith, in what
he reasonably believed to be in the best interests of the Registrant and, where
criminal liability is charged, had no reasonable cause to believe that his
conduct was unlawful.

     The Articles of Incorporation, as amended, of the Registrant also contain a
provision eliminating the liability of a director to the Registrant or its
stockholders for breach of fiduciary duty as a director, other than liability
for (a) breach of the director's duty of loyalty to the corporation or its
shareholders, (b) acts or omissions not in good faith or which involve
intentional misconduct or a knowing violation of law, (c) unlawful payment of a
dividend or unlawful stock purchase or redemption, or (d) any transaction from
which the director derived an improper personal benefit.
 
ITEM 16.  EXHIBITS.
 
Number                       Description
 
  1     Proposed form of Underwriting Agreement  (to be filed by amendment).

  3(a)  Articles of Incorporation, as amended (Exhibit 3 to the Corporation's
          Annual Report on Form 10-K for the year ended August 31, 1988 is
          hereby incorporated by reference).

  3(b)  Bylaws of the Corporation (Exhibit 3 to the Corporation's Annual Report
          on Form 10-K for the year ended August 31, 1988 is hereby incorporated
          by reference).


                                       49
<PAGE>


  4(a)  Proposed form of Indenture between Valley Resources, Inc. and Mellon 
          Bank, N.A., Trustee to be dated as of September 1, 1997, including
          form of Debenture.
 
  4(b)  Indenture of First Mortgage dated as of December 15, 1992 between Valley
          Gas Company, Valley Resources, Inc. as guarantor and State Street Bank
          and Trust Company, Trustee (Exhibit 4 to the Corporation's Annual
          Report on Form 10-K for the year ended August 31, 1993 is hereby
          incorporated by reference.)

  5     Opinion of Edwards & Angell
 
 10(a)  Valley Gas Company Supplemental Retirement Plan (Exhibit 10 to the
          Corporation's Annual Report on Form 10-K for the year ended August 31,
          1989 is hereby incorporated by reference.)
 
 10(b)  Valley Resources, Inc. 1988 Executive Incentive Plan (Exhibit 10 to the
          Corporation's Annual Report on Form 10-K for the year ended August 31,
          1989 is hereby incorporated by reference.)
 
 10(c)  Termination agreement between Valley Resources, Inc. and Kenneth W.
          Hogan (Exhibit 10 to the Corporation's Registration Statement on
          Form S-2 (File No. 2-99315) is hereby incorporated by reference.)
 
 10(d)  Valley Resources, Inc. Directors Retirement Plan.  (Exhibit 10 to the
          Corporation's Annual Report on Form 10-K for the year ended August 31,
          1992 is hereby incorporated by reference.)

 10(e)  Termination agreement dated June 21, 1995 between Valley Resources, Inc.
          and Alfred P. Degen  (Exhibit 10 to the Corporation's Annual Report on
          Form 10-K for the year ended August 31, 1996 is hereby incorporated by
          reference.)

 10(f)  Termination agreement dated December 31, 1996 between Valley Resources,
          Inc. and Charles K. Meunier.
 
 10(g)  Firm Storage Service Transportation contract between Valley Gas and
          Tennessee Gas Pipeline Company, dated December 15, 1985 (Exhibit 10 to
          the Corporation's Annual Report on Form 10-K for the year ended
          August 31, 1986 is hereby incorporated by reference.)
 
 10(h)  Storage Service Agreement dated July 3, 1985 between Valley Gas Company
          and Consolidated Gas Transmission Corporation (Exhibit 10 to the
          Corporation's Registration Statement on Form S-2 (File No. 2-99315) is
          hereby incorporated by reference.)
 
 10(i)  Underground Storage Service Agreement dated October 3, 1984 between
          Valley Gas Company and Penn-York Energy Corporation (Exhibit 10 to the
          Corporation's Registration Statement on Form S-2 (File No. 2-99315) is
          hereby incorporated by reference.)
 
 10(j)  Underground Storage Service Agreement dated August 19, 1983 between
          Valley Gas Company and Penn-York Energy Corporation (Exhibit 10 to the
          Corporation's Annual Report on Form 10-K for the year ended August 31,
          1983 is hereby incorporated by reference.

 10(k)  Service agreement for storage of LNG dated June 30, 1982 between Valley
          Gas Company and Algonquin LNG, Inc. (Exhibit 10 to the Corporation's 
          Annual Report on Form 10-K for the year ended August 31, 1982 is 
          hereby incorporated by reference.)

 10(l)  Contract for the purchase of natural gas dated March 1, 1981, between
          Valley Gas Company and Tennessee Gas Pipeline Company (Exhibit 10 to 
          the Corporation's Annual Report on Form 10-K for the year ended
          August 31, 1981 is hereby incorporated by reference.)

                                       50
<PAGE>


 10(m)  Storage Service Transportation contract dated May 15, 1981, between
          Valley Gas Company and Tennessee Gas Pipeline Company (Exhibit 10 to
          the Corporation's Annual Report on Form 10-K for the year ended
          August 31, 1981 is hereby incorporated by reference.)
 
 10(n)  Storage Service Transportation contract dated May 26, 1981, between
          Valley Gas Company and Tennessee Gas Pipeline Company (Exhibit 10 to 
          the Corporation's Annual Report on Form 10-K for the year ended
          August 31, 1981 is hereby incorporated by reference.)
 
 10(o)  Storage Service Agreement dated February 18, 1980, between Valley Gas
          Company and Consolidated Gas Supply Corporation (Exhibit 10 to the
          Corporation's Annual Report on Form 10-K for the year ended August 31,
          1981 is hereby incorporated by reference.)
 
 10(p)  Precedent Agreement for Firm Services on Maritimes and Northeast 
          Pipeline Project Phase II dated September 21, 1996, between Valley Gas
          Company and Maritimes and Northeast Pipeline L.L.C.

 10(q)  Gas Sales Agreement dated June 15, 1992 between Aquila Energy Marketing 
          Corporation and Valley Gas Company (Exhibit 10 to the Corporation's
          Annual Report on Form 10-K for the year ended August 31, 1992 is
          incorporated herein by reference.)

 10(r)  Gas Sales Agreement dated June 8, 1992 between Natural Gas Clearinghouse
          and Valley Gas Company (Exhibit 10 to the Corporation's Annual Report
          on Form 10-K for the year ended August 31, 1992 is incorporated herein
          by reference).

 11     Statement re-computation of per share earnings (incorporated by
          reference to the Annual Report on Form 10-K for the year ended
          August 31, 1996 and the Quarterly Report on Form 10-Q referred to in
          (13) below).

 12     Statement re-computation in support of earnings to fixed charges.
 
 13     Quarterly Report on Form 10-Q for the quarter ended February 28, 1997.

 23(a)  Consent of Grant Thornton LLP.

 23(b)  Consent of Edwards & Angell (included in Exhibit 5.)

 24     Power of Attorney of certain officers and directors (See signature
          pages).

 25     Statement of Eligibility of Trustee (to be filed by amendment).

 
ITEM 17. UNDERTAKINGS.
 
     The undersigned registrant hereby undertakes to deliver or cause to be
delivered with the prospectus, to each person to whom the prospectus is sent or
given, the latest annual report to security holders that is incorporated by
reference in the prospectus and furnished pursuant to and meeting the
requirements of Rule 14a-3 under the Securities Exchange Act of 1934; and, where
interim financial information required to be presented by Article 3 of
Regulation S-X are not set forth in the prospectus, to deliver, or cause to be
delivered to each person to whom the prospectus is sent or given, the latest
quarterly report that is specifically incorporated by reference in the
prospectus to provide such interim financial information.

     The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
registrant's annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 that is incorporated by reference in the registration


                                       51
<PAGE>

statement shall be deemed to be a new registration statement relating to the
securities offered therein, and the offering of such securities at that time
shall be deemed to be the initial bona fide offering thereof.

     The undersigned registrant hereby undertakes that:

     (1) For purposes of determining any liability under the Securities Act of
1933, the information omitted from the form of prospectus filed as part of this
registration statement in reliance upon Rule 430A and contained in a form of
prospectus filed by the registrant pursuant to Rule 424(b) (1) or (4) or 497(h)
under the Securities Act shall be deemed to be part of this registration
statement as of the time it was declared effective.

     (2) For the purpose of determining any liability under the Securities Act
of 1933, each post-effective amendment that contains a form of prospectus shall
be deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

     The undersigned registrant hereby undertakes to file an application for the
purpose of determining the eligibility of the trustee to act under subsection
(a) of Section 310 of the Trust Indenture Act in accordance with the rules and
regulations prescribed by the Commission under Section 305(b) (2) of the Act.




                                       52
<PAGE>



                                   SIGNATURES

     Pursuant to the requirement of the Securities Act of 1933, the registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirement for filing on Form S-2 and had duly caused this Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the town of Cumberland, State of Rhode Island, on the 26th of
June, 1997.

                                     VALLEY RESOURCES, INC.

                                     By: S/Alfred P. Degen
                                         ---------------------
                                         Alfred P. Degen
                                         President & Chief Executive Officer




                                       53
<PAGE>

                                                                     


                        POWER OF ATTORNEY AND SIGNATURES

     Each person whose signature  appears below  constitutes and appoints Alfred
P. Degen and  Kenneth W. Hogan  his/her  true and lawful  attorneys-in-fact  and
agents, each acting alone, with full powers of substitution and re-substitution,
for  him  or her  and in his or her  name,  place  and  stead,  in any  and  all
capacities, to sign any and all amendments (including post-effective amendments)
to this Registration Statement,  and to file the same with all exhibits thereto,
and other  documents in connection  therewith,  with the Securities and Exchange
Commission,  granting unto said attorneys-in-fact and agents, each acting alone,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite and  necessary to be done in and about the  premises,  as fully to all
intents and purposes as he or she might or could do in person,  hereby ratifying
and confirming all that said attorneys-in fact and agents, each acting alone, or
his  substitute  or  substitutes,  may lawfully do or cause to be done by virtue
hereof.

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities indicated on June 26, 1997.

         Signature                               Title
         ---------                               -----

S/Alfred P. Degen       
- ------------------------       
Alfred P. Degen             President, Chief Executive Officer & Director

S/K. W. Hogan 
- ------------------------          
K. W. Hogan                 Vice President, Chief Financial Officer & Secretary

S/Ernest N. Agresti 
- ------------------------    
Ernest N. Agresti           Director

S/Melvin G. Alperin
- ------------------------     
Melvin G. Alperin           Director

S/C. Hamilton Davison 
- ------------------------  
C. Hamilton Davison         Director

S/Don A. DeAngelis 
- ------------------------     
Don A. DeAngelis            Director

- ------------------------
James M. Dillon             Director

S/Jonathan K. Farnum
- ------------------------    
Jonathan K. Farnum          Director

S/John F. Guthrie 
- ------------------------      
John F. Guthrie             Director

S/Eleanor M. McMahon 
- ------------------------   
Eleanor M. McMahon          Director


                                       54



                            

                                                                   Exhibit 4(a)
                   

                             VALLEY RESOURCES, INC.



                                       and



                               MELLON BANK, N.A.

                                     Trustee



                          


                                    INDENTURE

                          Dated as of September 1, 1997


              ____________________________________________________

                                   $7,000,000


                                ____% Debentures
                              Due September 1, 2027


                  
<PAGE>

                                                            

                              CROSS-REFERENCE TABLE



         TIA                                               Indenture
       Section                                              Section 

       310 (a) (1)                                            8.10
           (a) (2)                                            8.10
           (a) (3)                                            8.12
           (a) (4)                                            N.A.
           (a) (5)                                            8.10
           (b)                                                8.08; 8.10; 11.02
           (c)                                                N.A.

       311 (a)                                                8.11
           (b)                                                8.11
           (c)                                                N.A.

       312 (a)                                                2.05
           (b)                                                11.03
           (c)                                                11.03

       313 (a)                                                8.06
           (b) (1)                                            N.A.
           (b) (2)                                            8.06
           (c)                                                8.06; 11.02
           (d)                                                8.06

       314 (a)                                                5.02; 5.08; 11.02
           (b)                                                N.A.
           (c) (1)                                            11.04
           (c) (2)                                            11.04
           (c) (3)                                            N.A.
           (d)                                                N.A.
           (e)                                                11.05
           (f)                                                N.A.

       315 (a)                                                8.01(b)
           (b)                                                8.05; 11.02
           (c)                                                8.01(a)
           (d)                                                8.01(c)
           (e)                                                7.11

       316 (a) (last sentence)                                2.09
           (a) (1) (A)                                        7.05
           (a) (1) (B)                                        7.04
           (a) (2)                                            N.A.
           (b)                                                7.07
           (c)                                                7.14

                                       I.
<PAGE>


       317 (a) (1)                                            7.08
           (a) (2)                                            7.09
           (b)                                                2.04

       318 (a)                                               11.01

                          N.A. means Not Applicable.

                  NOTE: This Cross-Reference Table shall not, for any
                        purpose, be deemed to be a part of the Indenture.


                                       II.
<PAGE>

                                                  
                                TABLE OF CONTENTS



Article           Section                        Heading                    Page

1                                   DEFINITIONS AND INCORPORATION
                                    BY REFERENCE.........................    1

                    1.01            Definitions..........................    1
                    1.02            Other Definitions....................    5
                    1.03            Incorporation by Reference of
                                      Trust Indenture Act................    5
                    1.04            Rules of Construction................    5

2                                   THE DEBENTURES.......................    7

                    2.01            Form and Dating......................    7
                    2.02            Execution and Authentication.........    7
                    2.03            Registrar and Paying Agent...........    8
                    2.04            Paying Agent to Hold Money in
                                      Trust..............................    8
                    2.05            Debentureholder Lists................    8
                    2.06            Transfer and Exchange................    9
                    2.07            Replacement Debentures...............    9
                    2.08            Outstanding Debentures...............   10
                    2.09            Treasury Debentures..................   10
                    2.10            Temporary Debentures.................   10
                    2.11            Cancellation.........................   11
                    2.12            Defaulted Interest...................   11
                    2.13            Persons Deemed Owners................   11

3                                   REDEMPTION OF DEBENTURES AT
                                    CORPORATION'S OPTION.................   12
                    3.01            Redemption Right at
                                      Corporation's Option...............   12
                    3.02            Notices to Trustee...................   12
                    3.03            Selection of Debentures to be
                                      Redeemed...........................   12
                    3.04            Notice of Redemption.................   12
                    3.05            Effect of Notice of Redemption.......   13
                    3.06            Deposit of Redemption Price..........   13
                    3.07            Debentures Redeemed in Part..........   13
 
4                                   REDEMPTION OF DEBENTURES AT
                                    DEBENTUREHOLDER'S OPTION.............   14

                    4.01            Redemption Right at Debenture-
                                      holder's Option....................   14

                                       III.
<PAGE>

5                                   COVENANTS............................   14

                    5.01            Payment of Debentures................   14
                    5.02            Reporting............................   14
                    5.03            Corporate Existence..................   15

                    5.04            Payment of Taxes and Other
                                      Claims.............................   15
                    5.05            Limitation on Certain Funded
                                      Indebtedness.......................   15
                    5.06            Limitations on Dividends and
                                      Other Payments on Stock.............  15
                    5.07            Limitation on Secured Indebtedness....  16
                    5.08            Compliance Certificate................  17
                    5.09            Default Certificate...................  18

6                                   SUCCESSORS............................  18

                    6.01            When Corporation May Merge, etc.......  18

7                                   DEFAULTS AND REMEDIES.................  18

                    7.01            Events of Default.....................  18
                    7.02            Acceleration..........................  20
                    7.03            Other Remedies........................  21
                    7.04            Waiver of Past Defaults...............  21
                    7.05            Control by Majority...................  21
                    7.06            Limitation on Suits...................  22
                    7.07            Rights of Holders to Receive
                                      Payment.............................  22
                    7.08            Collection Suit by Trustee............  23
                    7.09            Trustee May File Proofs of
                                      Claim...............................  23
                    7.10            Priorities............................  23
                    7.11            Undertaking for Costs.................  24
                    7.12            Waiver of Stay or Extension
                                      Laws................................  24
                    7.13            Restoration of Rights and
                                      Remedies............................  24
                    7.14            Record Date for Vote of
                                      Debentureholders....................  24

8                                   TRUSTEE...............................  25

                    8.01            Duties of Trustee.....................  25
                    8.02            Rights of Trustee.....................  26
                    8.03            Individual Rights of Trustee..........  26
                    8.04            Trustee's Disclaimer..................  26
                    8.05            Notice of Defaults....................  27
                    8.06            Reports by Trustee to Holders.........  27


                                       IV.
<PAGE>

                    8.07            Compensation and Indemnity............  27
                    8.08            Replacement of Trustee................  28
                    8.09            Successor Trustee by Merger, etc......  29
                    8.10            Eligibility; Disqualification.........  29
                    8.11            Preferential Collection of
                                      Claims Against Corporation..........  29
                    8.12            Appointment of Co-Trustee.............  29

9                                   DISCHARGE OF INDENTURE................  31

                    9.01            Termination of Corporation's
                                      Obligations.........................  31
                    9.02            Application of Trust Money............  32
                    9.03            Repayment to Corporation..............  32

10                                  AMENDMENTS, SUPPLEMENTS AND
                                      WAIVERS.............................  32

                   10.01            Without Consent of Holders............  32
                   10.02            With Consent of Holders...............  33
                   10.03            Compliance with Trust Indenture
                                      Act.................................  33
                   10.04            Revocation and Effect of
                                      Consents............................  33
                   10.05            Notation on or Exchange of
                                      Debentures..........................  34
                   10.06            Trustee Protected.....................  34


11                                  MISCELLANEOUS.........................  34

                   11.01            Trust Indenture Act Controls..........  34
                   11.02            Notices...............................  34
                   11.03            Communication by Holders with
                                      Other Holders.......................  35
                   11.04            Certificate and Opinion as to
                                      Conditions Precedent................  35
                   11.05            Statements Required in Certifi-
                                      cate or Opinion.....................  35
                   11.06            Rules by Trustee and Agent............  36
                   11.07            Legal Holidays........................  36
                   11.08            No Recourse Against Others............  36
                   11.09            Duplicate Originals...................  36
                   11.10            Governing Law.........................  37
                   11.11            Table of Contents, Headings, etc......  37

SIGNATURES................................................................  37

EXHIBIT A -- FORM OF GLOBAL SECURITY...................................... A-38

EXHIBIT B -- FORM OF DEBENTURE............................................ B-48


                                       V.
<PAGE>

                                                  
     INDENTURE dated as of September 1, 1997, between VALLEY RESOURCES,  INC., a
Rhode Island  corporation  ("Corporation"),  and  Mellon Bank, N.A., a 
corporation organized and existing under the laws in the State of _____________
("Trustee").

     Each party agrees as follows for the benefit of the other party and for the
equal and ratable benefit of the Holders of the  Corporation's  ____% Debentures
Due September 1, 2027 ("Debentures"):

              ARTICLE 1 DEFINITIONS AND INCORPORATION BY REFERENCE

Section 1.01.  Definitions.

     "Affiliate"  means  any  person  directly  or  indirectly   controlling  or
controlled by or under direct or indirect common control with the Corporation.

     "Agent"  means any  Registrar,  Paying  Agent or  coregistrar  or agent for
service of notices and demands. See Section 2.03.

     "Board of Directors" means the Board of Directors of the Corporation or any
authorized committee of the Board.

     "Board Resolution" means a copy of a resolution  certified by the Corporate
Secretary of the Corporation to have been duly adopted by the Board of Directors
and to be in full force and effect.

     "Capital  Stock"  means any and all shares,  interests,  participations  or
other equivalents (however designated) of corporate stock.

     "Common  Stock" means the common stock,  $1.00 par value per share,  of the
Corporation  as the same exists at the date of this  Indenture  or as such stock
shall be constituted from time to time.

     "Consolidated",  when used in connection with any accounting  terms,  means
the  Corporation  and its  Subsidiaries,  the financial  statements of which are
consolidated in accordance with generally accepted accounting principles.

     "Consolidated   Funded   Indebtedness"   means   the   outstanding   Funded
Indebtedness of the Corporation and its Consolidated  Subsidiaries (excluding in
all  cases  Funded   Indebtedness  owing  to  the  Corporation  or  Consolidated
Subsidiaries);  provided,  however,  that if the Corporation  owns,  directly or
indirectly, less than all of the voting stock of a Consolidated Subsidiary, only
that portion of the Funded Indebtedness of such Consolidated Subsidiary equal to
the proportion of its outstanding voting stock owned by the Corporation shall be
included in determining Consolidated Funded Indebtedness.


                                       
<PAGE>


     "Consolidated  Net  Utility  Fixed  Assets"  means the  aggregate  value of
Utility Fixed Assets of the Corporation and its Consolidated  Subsidiaries  less
accumulated depreciation,  determined on a consolidated basis in accordance with
generally accepted accounting principles applied in a manner consistent with the
most recent audited  financial  statements  included in reports delivered to the
Trustee  pursuant to Section 5.02;  provided,  however,  that if the Corporation
owns, directly or indirectly, less than all of the outstanding voting stock of a
Consolidated  Subsidiary,  only that portion of the Utility Fixed Assets of such
Consolidated  Subsidiary equal to the proportion of its outstanding voting stock
owned by the  Corporation  shall be included  in  determining  Consolidated  Net
Utility Fixed Assets.

     "Consolidated   Tangible   Net  Worth"   means  an  amount   equal  to  the
stockholders'  ownership of the  Corporation and its  Consolidated  Subsidiaries
(including capital stock,  capital in excess of par value and retained earnings,
but eliminating any unpaid amounts due for sale of stock) less intangible assets
other than amounts  recoverable from future rate payers in accordance with Rhode
Island  Public  Utilities  Commission  rate  treatment,   all  determined  on  a
consolidated basis in accordance with generally accepted  accounting  principles
applied in a manner consistent with the most recent audited financial statements
included in reports delivered to the Trustee pursuant to Section 5.02.

     "Corporate  Trust  Office"  means the  office  of the  Trustee  located  in
__________,  at  which  at any  time  its  corporate  trust  business  shall  be
principally  administered,  which  office  at the  date  of  execution  of  this
Indenture is located at _______________.

     "Corporation"  means  the  party  named  as such  above  until a  successor
replaces  it  pursuant  to  the  applicable  provisions  of  the  Indenture  and
thereafter means the successor.

     "Current  Indebtedness"  of a Person means, as of the date of determination
thereof, all Indebtedness maturing on demand or not more than one year after the
date  as of  which  such  determination  is  made  (excluding  any  Indebtedness
renewable  or   extendible   at  the  option  of  the  debtor,   absolutely   or
conditionally,  for a period or periods ending more than one year after the date
of such determination,  whether or not theretofore  extended or renewed),  fixed
sinking fund payments  (except to the extent that funds for the payment  thereof
shall have been deposited with a trustee for the application  thereof) and other
prepayments  required to be made with respect to any  Indebtedness not more than
one year  after such  date,  and all other  items  (including  taxes  accrued as
estimated)  which in accordance with generally

                                       2
<PAGE>

accepted accounting principles would be included as current indebtedness.

     "Debenture"  means  the  Debentures   described  above  issued  under  this
Indenture.

     "Default"  means any event  which is, or after  notice or  passage  of time
would be, an Event of Default.

     "Depository" means The Depository Trust Company in the City of New York and
any successor to such Person.

     "Exchange Act" means the  Securities  Exchange Act of 1934, as from time to
time amended.

     "Funded   Indebtedness"   means  all   Indebtedness   other  than   Current
Indebtedness.

     "Global Security" means a security  evidencing all of the Debentures issued
to the Depository or its nominee and registered in the name of the Depository or
its nominee.

     "Holder" or  "Debentureholder"  means a person in whose name a Debenture is
registered;  provided,  however,  that for  purposes of  Sections  7.06 and 7.07
hereof,  such terms shall also include the  Beneficial  Owner (as defined in the
Debentures) of any Debenture.

     "Indebtedness" of a Person means (i) all items of indebtedness or liability
which in accordance  with  generally  accepted  accounting  principles  would be
included in  determining  total  liabilities as shown on the liability side of a
balance sheet as at the date as of which indebtedness is to be determined,  (ii)
indebtedness  upon  which the  Person  whose  indebtedness  is being  determined
customarily  pays  interest  charges and  indebtedness  secured by any mortgage,
pledge or lien  existing on property  owned by such  Person,  whether or not the
indebtedness  secured  thereby  shall  have been  assumed  but,  if (a) any such
indebtedness  shall not have been assumed or guaranteed by such Person, (b) such
Person  customarily  does not pay any interest  thereon,  and (c) such mortgage,
pledge or lien was  created by others  upon lands over which such  Person has an
easement  or  right  of  way,  such  indebtedness  shall  not  be  deemed  to be
Indebtedness of such Person except to the extent of the larger of the fair value
or cost to such Person of such property  (including  any  improvements  thereon)
covered by such  mortgage,  pledge or lien, and (iii)  guaranties,  endorsements
(other than for purposes of collection  in the ordinary  course of business) and
other contingent obligations in respect of, or to purchase or otherwise acquire,
indebtedness of others.

         "Indenture" means this Indenture as amended from time to time.

                                       3
<PAGE>


     "Interest  Payment  Date"  means  March  1 and  September  1 of  each  year
commencing March 1, 1998 through and including September 1, 2027.

     "Lien" means any lien, mortgage, pledge, security interest, charge or other
encumbrance of any kind.

     "Officer"  means  the  principal  executive  officer,  principal  financial
officer,   principal   accounting   officer,   treasurer  or  President  of  the
Corporation.

     "Officers'  Certificate"  means a certificate signed by two Officers of the
Corporation. See Sections 11.04 and 11.05.

     "Opinion of Counsel" means a written  opinion from legal counsel who may be
an  employee  of or  counsel  to the  Corporation  or  the  Trustee  and  who is
acceptable to the Trustee. See Sections 11.04 and 11.05.

     "Person" means any  individual,  corporation,  partnership,  joint venture,
association,   jointstock  company,   trust,   unincorporated   organization  or
government or any agency or political subdivision thereof.

     "Principal" of the Debenture  means the principal of the Debenture plus the
premium, if any, on the Debenture.

     "Qualified  Institution"  means  a  member  firm of a  registered  national
securities exchange or of the National Association of Securities Dealers,  Inc.,
or a commercial bank or trust company located in the United States.

     "Record Date" means April 15 and August 15.

     "Redemption  Date" when used with  respect to any  Debenture to be redeemed
means the date fixed for such redemption pursuant to this Indenture.

     "Redemption  Price" when used with respect to any  Debenture to be redeemed
means the price at which it is to be redeemed pursuant to this Indenture and the
Debenture.

     "SEC" means the Securities and Exchange Commission.

     "Special   Record  Date"  means  the  date  set  by  the   Corporation  for
determination of Debentureholders of record for purposes of paying any defaulted
interest.

     "Subsidiary"  means a  corporation  at least the  majority of whose  voting
stock is owned by the Corporation or a Subsidiary.

                                       4
<PAGE>


     "TIA" means the Trust Indenture Act of 1939 (15 U.S.C. Section 77aaa77bbbb)
as in effect on the date shown above except as provided in Section 10.03.

     "Trustee" means the party named as such above until a successor replaces it
pursuant to the applicable  provisions of the Indenture and thereafter means the
successor.

     "Trust Officer" means the Chairman of the Board, the President or any other
officer  or  assistant  officer  of  the  Trustee  assigned  by the  Trustee  to
administer its corporate trust matters.

     "United States" means the United States of America.

     "U.S.  Government   Obligations"  means  securities  that  are  (i)  direct
obligations  of the United  States of America  for the payment of which its full
faith and  credit is  pledged  or (ii)  obligations  of a person  controlled  or
supervised by and acting as an agency or instrumentality of the United States of
America the payment of which is  unconditionally  guaranteed as a full faith and
credit  obligation by the United States of America,  which,  in either case, are
not callable or redeemable at the option of the issuer thereof.

     "Utility Fixed Assets" means all physical property owned by the Corporation
and any  Consolidated  Subsidiaries and used or useful to the Corporation in the
business of furnishing or distributing gas service, the cost of which is charged
and properly  chargeable to plant or plant addition  account on the books of the
Corporation or such Consolidated  Subsidiary in accordance with sound accounting
practices and generally  accepted  accounting  principles.  Utility Fixed Assets
need not consist of a specific or complete accession, addition or improvement or
complete new property, but may include construction work in progress or any work
such  as is  carried  in  fixed  property  accounts  in  accordance  with  sound
accounting  practices  and generally  accepted  accounting  principles,  whether
capable of complete description and identification or not.

                                       5
<PAGE>

Section 1.02.  Other Definitions.

         Term                       Defined in Section

"Bankruptcy Law"                           7.01
"Custodian"                                7.01
"Event of Default"                         7.01
"Legal Holiday"                           11.07
"Paying Agent"                             2.03
"Registrar"                                2.03

Section 1.03.  Incorporation by Reference of Trust Indenture Act.

     Whenever this Indenture  refers to a provision of the TIA, the provision is
incorporated by reference in and made a part of this Indenture.

     The following TIA terms used in this Indenture have the following meanings:

     "indenture securities" means the Debentures.

     "indenture securityholder" means a Debentureholder.

     "indenture to be qualified" means this Indenture.

     "indenture trustee" or "institutional trustee" means the Trustee.

     "obligor" on the indenture securities means the Corporation.

     All other terms used in this Indenture that are defined by the TIA, defined
by TIA  reference  to another  statute or defined by SEC rule under the TIA have
the meanings assigned to them.

Section 1.04.  Rules of Construction.

         Unless the context otherwise requires:

         (1) a term has the meaning assigned to it;

         (2) an  accounting  term not  otherwise  defined has the meaning
             assigned to it in  accordance  with generally accepted accounting
             principles;

         (3) "or" is not exclusive;

         (4) words in the singular include the plural, and in the plural
             include the singular;

                                       6
<PAGE>


         (5) provisions apply to successive events and transactions; and

         (6) "Section" shall refer to a Section of this Indenture.

                            ARTICLE 2 THE DEBENTURES

Section 2.01.  Form and Dating.

     The form of the  Debentures  to be originally  issued as a Global  Security
shall  be  substantially  in the  form  of  Exhibit  A,  which  is  part of this
Indenture.  The form of the  Debentures  to be issued in  exchange  for a Global
Security shall be  substantially in the form of Exhibit B, which is part of this
Indenture.  The terms of such Exhibits A and B are hereby incorporated herein by
reference.  The Debentures may have notations,  legends or endorsements required
by law, stock exchange rule or usage.  Each Debenture shall be dated the date of
its authentication.

Section 2.02.  Execution and Authentication.

     Two Officers  shall sign the  Debentures  for the  Corporation by manual or
facsimile  signature.   The  Corporation's  seal  shall  be  reproduced  on  the
Debentures.

     If an Officer whose signature is on a Debenture no longer holds that Office
at the time the Debenture is authenticated,  the Debenture shall nevertheless be
valid.

     A Debenture shall not be valid until  authenticated by the manual signature
of the Trustee.  The signature  shall be conclusive  evidence that the Debenture
has been authenticated under this Indenture.

     The Trustee  shall  authenticate  Debentures  for original  issue up to the
aggregate principal amount of $7,000,000 upon a written order of the Corporation
signed by two Officers. The aggregate principal amount of Debentures outstanding
at any time may not exceed that amount except as provided in Section 2.07.

     The  Trustee  may  appoint  an  authenticating   agent  acceptable  to  the
Corporation to authenticate Debentures. An authenticating agent may authenticate
Debentures  whenever the Trustee may do so. Each  reference in this Indenture to
authentication  by  the  Trustee  includes  authentication  by  such  agent.  An
authenticating  agent  has  the  same  rights  as an  Agent  to  deal  with  the
Corporation or an Affiliate.

                                       7
<PAGE>


Section 2.03.  Registrar and Paying Agent.

     The Corporation  shall maintain an office or agency where Debentures may be
presented for registration or transfer or for exchange ("Registrar"),  an office
or agency where  Debentures may be presented for payment ("Paying Agent") and an
office or agency where notices and demands to or upon the Corporation in respect
of the Debentures and this Indenture may be served.  The Registrar  shall keep a
register of the Debentures and of their transfer and exchange.  The  Corporation
may appoint one or more  coregistrars and one or more additional  paying agents.
The Corporation or any Subsidiary may act as Registrar or Paying Agent. The term
"Paying Agent" includes any additional paying agent.

     The Corporation shall notify the Trustee in writing of the name and address
of any Agent not a party to this Indenture. If the Corporation fails to maintain
a  Registrar,  Paying Agent or agent for service of notices and demands or fails
to give the foregoing notice, the Trustee shall act as such.

     The Corporation  initially appoints  __________ as Registrar,  Paying Agent
and agent for service of notices and demands.

Section 2.04.  Paying Agent to Hold Money in Trust.

     The  Corporation  shall require each Paying Agent other than the Trustee to
agree in  writing  that the Paying  Agent will hold in trust for the  benefit of
Debentureholders  or the  Trustee  all money  held by the  Paying  Agent for the
payment of Principal or interest on the Debentures,  and will notify the Trustee
of any Default by the  Corporation  in making any such  payment.  While any such
Default continues,  the Trustee may require a Paying Agent to pay all money held
by it to the Trustee.  The Corporation at any time may require a Paying Agent to
pay all money held by it to the Trustee.  Upon payment over to the Trustee,  the
Paying Agent shall have no further  liability for the money.  If the Corporation
(or any  Subsidiary)  acts as Paying  Agent,  it shall  segregate  and hold as a
separate trust fund all money held by it as Paying Agent.

Section 2.05.  Debentureholder Lists.

     The  Trustee  shall  preserve  in  as  current  a  form  as  is  reasonably
practicable  the most recent list  available to it of the names and addresses of
Debentureholders.  If the Trustee is not the Registrar,  the  Corporation  shall
furnish to the Trustee on or before each Interest Payment Date and at such other
times as the Trustee may request in writing a list of the names and addresses of
Debentureholders  in such form and as of such date as the Trustee may reasonably
require.

                                       8
<PAGE>

Section 2.06.  Transfer and Exchange.

     When  Debentures  are presented to the  Registrar or a  coregistrar  with a
request to register  the  transfer or to  exchange  them for an equal  principal
amount of Debentures of other  denominations,  the Registrar  shall register the
transfer  or make the  exchange,  provided  that every  Debenture  presented  or
surrendered  for  registration of transfer or exchange shall be duly endorsed or
be accompanied by a written  instrument of transfer in form  satisfactory to the
Registrar duly executed by the Holder thereof or by his attorney duly authorized
in writing. To permit registrations of transfer and exchanges, the Trustee shall
authenticate  Debentures  at the  Registrar's  written  request  (which  written
request may be waived by the Trustee so long as the  Trustee and  Registrar  are
one and the  same).  No service  charge  shall be made for any  registration  of
transfer or exchange of Debentures to the Debentureholders,  but the Corporation
may require  payment of a sum sufficient to cover any tax or other  governmental
charge that may be imposed in relation thereto, other than exchanges pursuant to
Section 2.10 or 3.07.

     A Global  Security  shall be  exchangeable  pursuant  to this  Section  for
Debentures  registered in the names of Persons other than the  Depository or its
nominee  only  as  provided  in this  paragraph.  A  Global  Security  shall  be
exchangeable  pursuant  to this  Section  if (i) such  Depository  notifies  the
Corporation  that it is unwilling or unable to continue as  Depository  for such
Debentures  or at any time  ceases to be a clearing  agency  registered  as such
under the  Exchange  Act,  (ii) the  Corporation  executes  and  delivers to the
Trustee an Officers' Certificate providing that such Global Security shall be so
exchangeable,  or (iii) there shall have  occurred and be continuing an Event of
Default. Debentures so issued in exchange for a Global Security shall be of like
tenor, in authorized  denominations of $1,000 or integral  multiples thereof and
in the aggregate  having the same principal  amount as the Global Security to be
exchanged, and shall be registered in such names as the Depository shall direct.

     Notwithstanding  any other provision of this Section, a Global Security may
not be  transferred  except as a whole by the  Depository  to a nominee  of such
Depository  or by a nominee of such  Depository  to such  Depository  or another
nominee of such Depository.

Section 2.07.  Replacement Debentures.

     If the  Holder of a  Debenture  claims  that the  Debenture  has been lost,
destroyed or wrongfully taken, the Corporation shall issue and the Trustee shall
authenticate a replacement  Debenture if the Trustee's  requirements are met. If
required by the Trustee or the  Corporation,  an indemnity bond must be obtained

                                       9
<PAGE>

and be  sufficient  in the  judgment  of both to protect  the  Corporation,  the
Trustee,  any Agent or any authenticating  agent from any loss which any of them
may suffer if a  Debenture  is  replaced.  The  Corporation  and the Trustee may
charge for their expenses in replacing a Debenture.

     Every replacement Debenture is an additional obligation of the Corporation.

Section 2.08.  Outstanding Debentures.

     The Debentures outstanding at any time are all the Debentures authenticated
by the Trustee  except for those  cancelled  by it,  those  delivered  to it for
cancellation, and those described in this Section as not outstanding.

     If a  Debenture  is  replaced  pursuant  to Section  2.07,  it ceases to be
outstanding  unless  the  Trustee  receives  proof  satisfactory  to it that the
replaced Debenture is held by a bona fide purchaser.

     If Debentures  are  considered  paid under  Section 5.01,  they cease to be
outstanding and interest on them ceases to accrue.

     Except with the limitations set forth in Section 2.09, a Debenture does not
cease to be  outstanding  because  the  Corporation  or an  Affiliate  holds the
Debenture.

Section 2.09.  Treasury Debentures.

     In  determining  whether the Holders of the  required  principal  amount of
Debentures have concurred in any direction,  waiver or consent, Debentures owned
by the Corporation or an Affiliate shall be disregarded,  except for purposes of
determining  whether  the  Trustee  shall be  protected  in  relying on any such
direction,  waiver or consent.  Only  Debentures  which the Trustee knows are so
owned shall be disregarded.

Section 2.10.  Temporary Debentures.

     Until  definitive  Debentures are ready for delivery,  the  Corporation may
prepare and the  Trustee  shall  authenticate  temporary  Debentures.  Temporary
Debentures shall be  substantially in the form of definitive  Debentures but may
have  variations  that  the  Corporation  considers  appropriate  for  temporary
Debentures. Without unreasonable delay, the Corporation shall cause to be issued
and the  Trustee  shall  authenticate  definitive  Debentures  in  exchange  for
temporary Debentures.

                                       10
<PAGE>

Section 2.11.  Cancellation.

     The  Corporation  at any time may  deliver  Debentures  to the  Trustee for
cancellation.  The  Registrar  and the Paying Agent shall forward to the Trustee
any Debentures  surrendered to them for  registration  of transfer,  exchange or
payment. The Trustee shall cancel all Debentures surrendered for registration of
transfer,  exchange or payment and shall dispose of cancelled  Debentures as the
Corporation  directs.  The  Corporation  may not issue new Debentures to replace
Debentures that it has paid for or delivered to the Trustee for cancellation.

Section 2.12.  Defaulted Interest.

     If the Corporation defaults in a payment of interest on the Debentures,  it
shall pay the defaulted  interest in any lawful manner. It may pay the defaulted
interest,  plus any interest payable on the defaulted  interest,  to the Persons
who are  Debentureholders  on a subsequent  Special Record Date. The Corporation
shall fix the Special Record Date and payment date in a manner  satisfactory  to
the Trustee.  At least 15 days before the Special Record Date,  the  Corporation
shall mail to Debentureholders a notice that states the Special Record Date, the
payment date and the amount of interest to be paid.

Section 2.13.  Persons Deemed Owners.

     Prior to due presentment of a Debenture for  registration of transfer,  the
Corporation,  the  Trustee and any Agent of the  Corporation  or the Trustee may
treat the Person in whose name such Debenture is registered as the owner of such
Debenture  for the purpose of receiving  payment of Principal of and (subject to
Section 2.12)  interest,  if any, on such  Debenture and for all other  purposes
whatsoever,   whether  or  not  such  Debenture  be  overdue,  and  neither  the
Corporation,  the Trustee nor any Agent of the  Corporation or the Trustee shall
be affected  by notice to the  contrary.  All such  payments so made to any such
Person,  or upon such Person's order,  shall be valid, and, to the extent of the
sums so paid,  effectual  to satisfy  and  discharge  the  liability  for moneys
payable upon any such Debenture.

     Except to the extent  provided in Sections 7.06 and 7.07 hereof,  no holder
of any  beneficial  interest  in any  Global  Security  held on its  behalf by a
Depository  shall have any  rights  under this  Indenture  with  respect to such
Global  Security,  and such  Depository may be treated by the  Corporation,  the
Trustee,  and any Agent of the  Corporation  or the Trustee as the owner of such
Global  Security for all purposes  whatsoever.  Notwithstanding  the  foregoing,
nothing  herein  shall  impair,  as  between a  Depository  and such  holders of

                                       11
<PAGE>
beneficial  interests,  the  operation  of  customary  practices  governing  the
exercise of the rights of the Depository as Holder of any Debenture.



ARTICLE 3     REDEMPTION OF DEBENTURES AT
                            CORPORATION'S OPTION

Section 3.01.  Redemption Right at Corporation's Option.

     The  Corporation has the right to redeem the Debentures at its sole option,
in whole or in part, at any time and from time to time on or after  September 1,
2002,  at the  Redemption  Prices  specified  in  paragraph 5 of the  Debenture,
subject to the terms and conditions set forth in this Article 3. The election of
the  Corporation  to  redeem  any  Debenture  shall  be  evidenced  by  a  Board
Resolution.

Section 3.02.  Notices to Trustee.

     If the Corporation  wishes to redeem Debentures  pursuant to paragraph 5 of
the Debenture, it shall notify the Trustee in writing of the Redemption Date and
the principal  amount of Debentures to be redeemed.  The Corporation  shall give
the  notice  provided  for in this  Section  not less than 60 days  prior to the
Redemption Date or such shorter time as may be satisfactory to the Trustee.

Section 3.03.  Selection of Debentures to be Redeemed.

     If less than all the  Debentures  are to be  redeemed,  the  Trustee  shall
select the Debentures to be redeemed by lot. The Trustee shall, not less than 45
days  before  the  Redemption  Date or  such  shorter  time  as may be  mutually
satisfactory  to the  Trustee and the  Corporation,  inform the  Corporation  in
writing of those specific  Debentures  selected for redemption.  The Trustee may
select  for  redemption  portions  of the  principal  of  Debentures  that  have
denominations larger than $1,000. Debentures and portions of Debentures that the
Trustee  selects shall be in amounts of $1,000 or integral  multiples of $1,000.
Provisions of this Indenture that apply to Debentures called for redemption also
apply to portions of Debentures called for redemption.

Section 3.04.  Notice of Redemption.

     At least 30 days  before a  Redemption  Date,  the  Corporation  shall mail
notice of redemption to each Holder whose Debentures are to be redeemed.  A copy
of each such notice shall be mailed to the Trustee.


                                       12
<PAGE>

         The notice shall state:

         (1)  the Redemption Date;

         (2)  the Redemption Price;

         (3)  the name and address of the Paying Agent;

         (4)  that  Debentures  called for  redemption  must be surrendered to
              the Paying Agent to collect the Redemption Price;

         (5)  that interest on Debentures  called for  redemption  ceases to
              accrue on and after the Redemption Date (unless the Corporation
              shall default in the payment of the Redemption Price); and

         (6)  if less than all of the Debentures  outstanding are to be
              redeemed,  the identification  (and, in the case of partial
              redemption,  the  respective  principal  amounts)  of the
              Debentures  to be redeemed.

     At the  Corporation's  written  request,  the Trustee  shall give notice of
redemption in the Corporation's name and at the expense of the Corporation.

Section 3.05.  Effect of Notice of Redemption.

     Once notice of redemption is mailed as provided in Section 3.04, Debentures
called for  redemption  become due and  payable  on the  Redemption  Date at the
Redemption Price, subject, however to the provisions of Section 3.08.

Section 3.06.  Deposit of Redemption Price.

     On or before the Redemption  Date, the  Corporation  shall deposit with the
Paying Agent cash sufficient to pay the Redemption Price and accrued interest on
all Debentures to be redeemed.

Section 3.07.  Debentures Redeemed in Part.

     Upon  surrender of a Debenture  that is redeemed in part, the Trustee shall
authenticate  for the Holder a new  Debenture  equal in principal  amount to the
unredeemed portion of the Debenture surrendered.

                                       13
<PAGE>

                    ARTICLE 4   REDEMPTION OF DEBENTURES AT
                                DEBENTUREHOLDER'S OPTION

Section 4.01.  Redemption Right at Debentureholder's Option.

     Representatives of deceased  Debentureholders  and, in the case of a Global
Security, representatives of deceased beneficial owners of such Global Security,
have  certain  optional  redemption  rights  all as set  forth  in the  forms of
Debenture attached hereto as Exhibits A and B.

                               ARTICLE 5 COVENANTS

Section 5.01.  Payment of Debentures.

     The  Corporation  shall pay the Principal of and interest on the Debentures
on the  dates  and in the  manner  provided  in the  Debentures.  Principal  and
interest  shall be considered  paid on the date due if the Trustee or any Paying
Agent holds on that date money sufficient to pay all Principal and interest then
due,  provided that if Debentures are to be redeemed,  notice of such redemption
has  been  duly  given  pursuant  to  this   Indenture  or  provision   therefor
satisfactory to the Trustee has been made.

     The Corporation  shall pay interest on overdue  principal at the rate borne
by the Debentures;  it shall pay interest on overdue installments of interest at
the same rate to the extent lawful.

Section 5.02.  Reporting.

     The  Corporation  shall file with the Trustee within 15 days after it files
them  with  the  SEC  copies  of the  annual  reports  and  of the  information,
documents, and other reports (or copies of such portions of any of the foregoing
as the SEC may by rules and  regulations  prescribe)  which the  Corporation  is
required to file with the SEC  pursuant  to Section 13 or 15(d) of the  Exchange
Act. The Corporation  also shall comply with the other provisions of TIA Section
314(a).

Section 5.03.  Corporate Existence.

     Subject  to  Article  6,  the  Corporation  will do or cause to be done all
things  necessary  to preserve  and keep in full force and effect its  corporate
existence and the rights (articles and statutory) of the Corporation;  provided,
however,  that the Corporation  shall not be required to preserve any such right
if the Board of Directors  shall determine that the  preservation  thereof is no
longer  desirable in the conduct of the business of the  Corporation  taken as a
whole and that the loss thereof is
                                       14
<PAGE>

not, and will not be, adverse in any material respect to the Holders.

Section 5.04.  Payment of Taxes and Other Claims.

     The  Corporation  will pay or discharge or cause to be paid or  discharged,
before the same shall become delinquent, (i) all material taxes, assessments and
governmental  charges  levied or imposed upon it or any  Subsidiary  or upon the
income,  profits or property of the  Corporation  or any Subsidiary and (ii) all
material lawful claims for labor, materials and supplies which, if unpaid, might
by law  become  a lien  upon  the  property  of  the  Corporation  or any of its
Subsidiaries;  provided,  however, that the Corporation shall not be required to
pay or discharge  or cause to be paid or  discharged  any such tax,  assessment,
charge or claim whose amount,  applicability  or validity is being  contested in
good faith by appropriate proceedings.

Section 5.05.  Limitation on Certain Funded Indebtedness.

     Neither  the  Corporation  nor a  Subsidiary  will  create,  issue,  incur,
guarantee or assume any Funded  Indebtedness which ranks prior to or on a parity
with the Debentures in right of payment unless immediately thereafter, and after
giving  effect  thereto  and  to  the  application  of  the  proceeds   thereof,
Consolidated  Net Utility  Fixed Assets shall be at least equal to  Consolidated
Funded Indebtedness.

Section 5.06.  Limitations on Dividends and Other
               Payments on Stock.

     The  Corporation  will  not  declare  or pay  any  dividends  or  make  any
distributions upon any Common Stock of the Corporation (other than dividends and
distributions  payable  only in shares of Common Stock of the  Corporation)  and
will not directly or indirectly  apply any of the assets of the  Corporation  to
the redemption,  retirement,  purchase or other  acquisition of any stock of the
Corporation of any class, except purchases or redemptions in compliance with any
mandatory sinking fund or purchase fund or redemption  requirement in respect of
any preferred stock of the Corporation,  whether now or hereafter  authorized or
issued, unless after giving effect to such declaration, payment, distribution or
application  of assets the  Consolidated  Tangible Net Worth of the  Corporation
shall be at least equal to $20,000,000 as reflected on the Corporation's  latest
available balance sheet, which in no event shall be as of a date more than three
months prior to the date of declaration of a dividend or application of assets.

                                       15
<PAGE>

Section 5.07.  Limitation on Secured Indebtedness

     Neither the Corporation  nor a Subsidiary  will issue,  assume or guarantee
any Indebtedness secured by a Lien on any property or asset at any time owned by
it, without  effectively  securing,  prior to or concurrently with the issuance,
assumption or guarantee of any such  Indebtedness,  the  Debentures  equally and
ratably  with (or, at the  Corporation's  option,  in a prior  position to) such
Indebtedness.  The foregoing described  restriction does not apply to or prevent
the creation of:
 
    (i)   existing Liens on property or Indebtedness  of a corporation  which is
          merged  with  or  into  or  consolidated  with  the  Corporation  or a
          Subsidiary  provided  that  the  Liens do not  apply  to any  property
          theretofore owned by the Corporation;

    (ii)  any Lien existing on the effective date of this Indenture, and, if the
          Corporation  purchases in fee real property and acquires or constructs
          improvements  thereon to be used by the Corporation as office space, a
          Lien on such real  property and  improvements  to secure  Indebtedness
          incurred for the purchase of such real property and  improvements,  so
          long as such Lien is limited to such real  property  and  improvements
          and  such  Indebtedness  does not  exceed  75% of the  purchase  price
          thereof;

    (iii) Liens on  moneys or U.S.  Government  Obligations  deposited  with the
          Trustee  pursuant to the provisions of the Indenture  summarized under
          Article 9 below;

    (iv)  Liens (which term for purposes of theis  Subsection (iv) shall include
          conditional  sale agreements or other title  retention  agreements and
          leases  in the  nature  of  title  retention  agreements)  upon  motor
          vehicles  or  office  equipment  acquired  by  the  Corporation  or  a
          Subsidiary  after the effective date of this  Indenture,  under credit
          terms customarily extended to purchasers by the manufacturers or other
          sellers,  provided  that no such  Lien  shall  extend  to or cover any
          property of the  Corporation  or any  Subsidiary,  as the case may be,
          other than the property then being acquired;

    (v)   Liens for the sole purpose of  extending,  renewing or  replacing,  in
          whole or in part, Liens securing  Indebtedness of the type referred to
          in  the  foregoing  Subsections  (i)  through  (iv)  above,  provided,
          however,  that the principal  amount of the Indebtedness so secured at
          the  time of such  extension,  renewal  or  replacement  shall  not be
          increased and that such

                                       16
<PAGE>

          extension,  renewal or replacement  shall be limited to all or part of
          the  property or  Indebtedness  which  secured  the Lien so  extended,
          renewed or replaced (plus improvements on such property):

    (vi)  Liens for taxes or assessments or other governmental charges or levies
          not yet due and payable;

    (vii) Materialmen's,  mechanics'  workers',  repairmen's or other like Liens
          arising in the ordinary  course of business so long as the obligations
          giving rise to such Liens are satisfied in a timely manner;

    (viii)Liens created by or existing from any  litigation or legal  proceeding
          which is  currently  being  contested  in good  faith  by  appropriate
          proceedings, and as to which execution is effectively stayed; or

    (ix)  Liens to secure Indebtedness  having an outstanding  principal balance
          aggregating not more than  $_______________  exclusive of Indebtedness
          described in the foregoing Subsections (i) through (viii) above.

     The  Corporation  further  covenants  that it will not  incur any such Lien
unless the instruments and collateral documents equally and ratably securing the
Debentures  are  approved  by the  Trustee,  and in the  opinion of  independent
counsel  selected by the Trustee,  the  transaction  creating such Lien complies
with the requirements of this Section.

Section 5.08.  Compliance Certificate.

     The Corporation  shall deliver to the Trustee within 120 days after the end
of each  fiscal  year of the  Corporation  an  Officers'  Certificate  as to the
Corporation's  compliance with all conditions and covenants under the Indenture,
and further stating whether or not the signers know of any Default that occurred
during the fiscal year. If the signers know of any such  Default,  the Officers'
Certificate  shall  describe the Default and its status,  and the  Corporation's
compliance  shall be  determined  without  regard to any grace  period or notice
requirements under this Indenture.  The certificate need not comply with Section
11.05.

                                       17
<PAGE>

Section 5.09.  Default Certificate.

     The  Corporation  shall  deliver to the  Trustee,  within seven (7) days of
obtaining knowledge of the existence of a Default hereunder, or within seven (7)
days of any  event  of  default  as  described  in  Section  7.01(4)  herein,  a
certificate  signed by one of its  Officers,  setting  forth  the  nature of the
Default and the steps taken, if any, to cure such Default.

                              ARTICLE 6 SUCCESSORS

Section 6.01.  When Corporation May Merge, etc.

     The Corporation  shall not  consolidate  with or merge into, or transfer or
lease all or substantially all of its assets to, any Person unless:

     (1)       the Person is a corporation  organized and existing  under the
          laws of the United States, or any State thereof or the District of
          Columbia;

     (2)       the Person assumes by supplemental indenture all the obligations
          of the Corporation under the Debentures and this Indenture;

     (3)       immediately after the transaction no Default exists; and

     (4)       the  Corporation  has  delivered to the Trustee an Officers'
          Certificate  and Opinion of Counsel each stating that the transaction
          and supplemental indenture comply with this Article.

     The  surviving  transferee  or lessee  corporation  shall be the  successor
Corporation  and  deemed to and be  substituted  for the  Corporation  under the
Indenture,  and the  predecessor  Corporation in the case of a transfer or lease
shall be released from all obligations and covenants under the Indenture and the
Debentures.

                         ARTICLE 7    DEFAULTS AND REMEDIES

Section 7.01.  Events of Default.

     An "Event of Default" occurs if:

     (1)       the  Corporation  defaults in the payment of interest on any
          Debenture  when the  same  becomes  due and  payable  and the  Default
          continues for a period of 30 days;


                                       18
<PAGE>


     (2)       the  Corporation  defaults in the payment of the Principal of any
          Debenture  when the same  becomes  due and payable at  maturity,  upon
          redemption or otherwise;

     (3)       the  Corporation  fails to comply  with any of its other
          agreements  in the  Debentures  or  this  Indenture  and  the  Default
          continues for the period and after the notice specified below;

     (4)       an event of default as defined in any  mortgage,  indenture or
          instrument  under which there may be issued,  or by which there may be
          secured or evidenced,  any  Indebtedness  for money borrowed for which
          the  Corporation  or any  Consolidated  Subsidiary is  responsible  or
          liable as  obligor,  guarantor  or  otherwise  or  obligations  of the
          Corporation  or any  Consolidated  Subsidiary as a lessee under leases
          required  to  be  capitalized  under  generally  accepted   accounting
          principles,  in an  aggregate  principal  amount of  $500,000 or more,
          whether such  Indebtedness or obligation now exists or shall hereafter
          be created,  shall  happen and shall  result in such  Indebtedness  or
          obligation  becoming or being  declared  due and payable  prior to the
          date on which it would  otherwise  become  due and  payable,  and such
          acceleration shall not be rescinded or annulled,  or such Indebtedness
          or obligation  shall not have been  discharged,  within a period of 10
          days after  written  notice has been given to the  Corporation  by the
          Trustee or to the  Corporation  and the  Trustee by the  Holders of at
          least 25% in  principal  amount of the  Debentures  then  outstanding,
          specifying  such event of default and  requiring  the  Corporation  to
          cause such  acceleration  to be rescinded or annulled or to cause such
          Indebtedness  or  obligation  to be  discharged  and stating that such
          notice is a "Notice of Default" hereunder;

     (5)       the Corporation pursuant to or within the meaning of any
          Bankruptcy Law:

          (A)  commences a voluntary case,

          (B)  consents  to the entry of an order for  relief  against  it in an
               involuntary case,

          (C)  consents to the  appointment  of a Custodian  of it or for all or
               substantially all of its property, or

          (D)  makes a general assignment for the benefit of its creditors; or

                                       19
<PAGE>

     (6)  a court of competent  jurisdiction  enters an order or decree
          under any  Bankruptcy  Law, and the order or decree remains unstayed
          and in effect for 60 days, that:

          (A)  is for relief against the Corporation in an involuntary case,

          (B)  appoints a Custodian of the Corporation for all or substantially
               all of its property, or

          (C)  orders the liquidation of the Corporation.

     The term  "Bankruptcy Law" means title 11, U.S. Code or any similar Federal
or State law for the relief of debtors. The term "Custodian" means any receiver,
trustee, assignee, liquidator or similar official under any Bankruptcy Law.

     A Default under clause (3) is not an Event of Default until (i) the Trustee
or the  Holders  of at least  25% in  principal  amount of the  Debentures  then
outstanding  notify the  Corporation  of the  Default,  or (ii) the  Corporation
provides  notice to the  Trustee  pursuant  to the  provisions  of Section  5.09
hereof,  and the  Corporation  does not cure the  Default  within 60 days  after
receipt of such respective notice.  The notice must specify the Default,  demand
that it be  remedied  and state that the notice is a "Notice  of  Default."  The
Trustee shall,  if requested to do so by the Holders of 25% in principal  amount
of the  Debentures,  notify the  Corporation  of the  Default  pursuant  to this
Section.

     Subject to the  provisions of Sections 8.01 and 8.02, the Trustee shall not
be charged with  knowledge of any Event of Default unless written notice thereof
shall have been given to a Trust Officer of the Trustee at the  Corporate  Trust
Office by the  Corporation,  the Paying  Agent,  the Holder of a Debenture or an
agent of such Holder or, in the case of an Event of Default under clause (4), by
the trustee acting under any mortgage, indenture or other instrument under which
the event of default  shall have  occurred  or by the holder or the agent of any
holder of such Indebtedness.

Section 7.02.  Acceleration.

     If an Event of Default occurs and is continuing,  the Trustee, by notice to
the  Corporation,  or the  Holders  of at least 25% in  principal  amount of the
Debentures then outstanding,  by notice to the Corporation and the Trustee,  may
declare the Principal of, and accrued  interest on, all the Debentures to be due
and payable.  Upon such  declaration the Principal and interest shall be due and
payable immediately.

                                       20
<PAGE>

     The  Holders of a  majority  in  principal  amount of the  Debentures  then
outstanding,  by notice to the Trustee,  may rescind an  acceleration of all the
Debentures and its  consequences if (i) all existing Events of Default have been
cured or waived except  nonpayment of the Principal and interest that has become
due solely  because of the  acceleration  and (ii) if the  rescission  would not
conflict  with any judgment or decree of a court of competent  jurisdiction.  No
such  rescission  shall  affect  any  subsequent  default  or  impair  any right
consequent thereon.

Section 7.03.  Other Remedies.

     If an Event of Default occurs and is continuing, the Trustee may pursue any
available  remedy to  collect  the  payment  of  principal  or  interest  on the
Debentures or to enforce the  performance  of any provision of the Debentures or
this Indenture.

     The Trustee may  maintain a  proceeding  even if it does not possess any of
the  Debentures  or does not produce any of them in the  proceeding.  A delay or
omission by the Trustee or any Debentureholder in exercising any right or remedy
accruing  upon an Event of  Default  shall  not  impair  the  right or remedy or
constitute a waiver of or  acquiescence  in such Event of Default.  All remedies
are cumulative to the extent permitted by law.

Section 7.04.  Waiver of Past Defaults.

     The Holders of a majority in principal amount of the Debentures,  by notice
to the Trustee, on behalf of all Debentureholders,  may waive a past Default and
its  consequences,  except a  Default  in the  payment  of the  Principal  of or
interest on any Debenture,  an uncured failure to make any redemption payment or
an uncured  Default with respect to a provision  which cannot be modified  under
the terms of this Indenture without the consent of each Holder affected.

Section 7.05.  Control by Majority.

     The  Holders of a  majority  in  principal  amount of the  Debentures  then
outstanding  may direct the time,  method and place of conducting any proceeding
for any  remedy  available  to the  Trustee  or  exercising  any  trust or power
conferred on it.  However,  the Trustee may refuse to follow any direction  that
conflicts  with law or this  Indenture,  is unduly  prejudicial to the rights of
other  Debentureholders,  or would  involve the  Trustee in personal  liability;
provided,  that the  Trustee  may take any  other  action  deemed  proper by the
Trustee which is not


                                       21
<PAGE>

inconsistent  with such  direction.  However,  the  Trustee  is under no duty or
obligation to exercise its discretion in determining whether such directions may
conflict with law or this Indenture,  or are unduly prejudicial to the rights of
Debentureholders.

Section 7.06.  Limitation on Suits.

     A Debentureholder may pursue a remedy with respect to this Indenture or the
Debentures only if:

     (1)  the Holder gives to the Trustee  written notice of a continuing  Event
          of Default;

     (2)  the Holders of at least 25% in principal amount of the Debentures then
          outstanding  make a written  request  to the  Trustee  to  pursue  the
          remedy;

     (3)  such Holder or Holders offer to the Trustee indemnity  satisfactory to
          the Trustee against any loss, liability or expense;

     (4)  the  Trustee  does not comply  with the  request  by  Debentureholders
          pursuant to Section 7.06(2) above, within 60 days after receipt of the
          request and the offer of indemnity; and

     (5)  during such 60day period the Holders of a majority in principal amount
          of the Debentures then outstanding do not give the Trustee a direction
          inconsistent with the request.

     A  Debentureholder  may not use this  Indenture to prejudice  the rights of
another  Debentureholder  or to obtain a  preference  or priority  over  another
Debentureholder.

Section 7.07.  Rights of Holders to Receive Payment.

     Notwithstanding  any other  provision of this  Indenture,  the right of any
Holder of a  Debenture  to receive  payment of  Principal  and  interest  on the
Debenture,  on or after the respective due dates expressed in the Debenture,  or
to  bring  suit  for the  enforcement  of any  such  payment  on or  after  such
respective  dates,  is absolute and  unconditional  and shall not be impaired or
affected without the consent of the Holder.

                                       22
<PAGE>


Section 7.08.  Collection Suit by Trustee.

     If an Event of Default in payment of interest  or  Principal  specified  in
Section  7.01(1)  or (2) occurs  and is  continuing,  the  Trustee  may  recover
judgment  in its own  name  and as  trustee  of an  express  trust  against  the
Corporation  for the whole  amount  of unpaid  Principal  and  accrued  interest
remaining unpaid.

Section 7.09.  Trustee May File Proofs of Claim.

     The Trustee may file such proofs of claim and other  papers or documents as
may be  necessary  or  advisable  in  order to have the  claims  of the  Trustee
(including any claim for the reasonable  compensation,  expenses,  disbursements
and  advances of the Trustee,  its agents and counsel) and the  Debentureholders
allowed  in any  judicial  proceedings  relative  to the  Corporation  upon  the
Debentures,  its creditors or its property,  and shall be entitled and empowered
to collect and receive any monies or other  property  payable or  deliverable on
any such  claims  and to  distribute  the same,  and any  Custodian  in any such
judicial  proceeding is hereby authorized by each  Debentureholder  to make such
payments to the Trustee,  and in the event that the Trustee shall consent to the
making of such payments directly to the Debentureholders,  to pay to the Trustee
any amount due to it for the reasonable compensation, expenses and disbursements
and advances of the Trustee,  its agents and counsel,  and any other amounts due
the Trustee under Section 8.07.

Section 7.10.  Priorities.

     If the Trustee  collects any money  pursuant to this Article,  it shall pay
out the money in the following order:

         First: to the Trustee for amounts due under Section 8.07;

          Second:  to  Debentureholders  for  amounts  due  and  unpaid  on  the
          Debentures for Principal and interest,  ratably, without preference or
          priority of any kind,  according to the amounts due and payable on the
          Debentures for Principal and interest, respectively; and

         Third: to the Corporation.

     The  Trustee  may fix a record  date and  payment  date for any  payment to
Debentureholders pursuant to this Article.

                                       23
<PAGE>

Section 7.11.  Undertaking for Costs.

     Subject to the  provisions  of  Section  8.02  hereof,  in any suit for the
enforcement  of any right or remedy under this  Indenture or in any suit against
the  Trustee for any action  taken or omitted by it as  Trustee,  a court in its
discretion  may  require  the  filing  by any party  litigant  in the suit of an
undertaking  to pay the costs of the suit,  and the court in its  discretion may
assess reasonable costs, including reasonable attorneys' fees, against any party
litigant  in the suit,  having  due  regard to the  merits and good faith of the
claims or defenses made by the party litigant.  This Section does not apply to a
suit by the  Trustee,  a suit by a Holder  pursuant to Section 7.07 or a suit by
Holders of more than 10% in principal amount of the Debentures.

Section 7.12.  Waiver of Stay or Extension Laws.

     The  Corporation  covenants (to the extent that it may lawfully do so) that
it will not at any time insist upon, or plead, or in any manner whatsoever claim
or take the benefit or advantage of, any stay or extension law wherever enacted,
now or at any time  hereafter  in force,  which may affect the  covenants or the
performance of the  Indenture;  and the  Corporation  (to the extent that it may
lawfully do so) hereby  expressly  waives all benefit or  advantage  of any such
law, and execution of any power herein  granted to the Trustee,  but will suffer
and  permit  the  execution  of every  such power as though no such law had been
enacted.

Section 7.13.  Restoration of Rights and Remedies.

     If the Trustee or any Holder has  instituted  any proceeding to enforce any
right or remedy under the Indenture and such proceeding has been discontinued or
abandoned for any reason, or has been determined  adversely to the Trustee or to
such Holder,  then and in every such case the  Corporation,  the Trustee and the
Holders shall,  subject to any  determination  in such  proceeding,  be restored
severally and respectively to their former positions hereunder, and thereafter
all rights and remedies of the Trustee and the Holders shall  continue as though
no such proceeding had been instituted.

Section 7.14.  Record Date for Vote of Debentureholders.

     The  Corporation  may set a record  date for  purposes of  determining  the
identity of  Debentureholders  entitled to vote or consent to any action by vote
or consent  authorized or permitted by Sections 7.04 and 7.05 of this Indenture.
Such record  date shall be the later of 30 days prior to the first  solicitation
of such consent or the date of the most recent list of Holders

                                       24
<PAGE>

furnished  to the Trustee  pursuant to Section 2.05 of this  Indenture  prior to
such solicitation.

                              ARTICLE 8    TRUSTEE

Section 8.01.  Duties of Trustee.

     (a)  If an Event of Default has  occurred  and is  continuing,  the Trustee
          shall  exercise  such of the rights  and  powers  vested in it by this
          Indenture, and use the same degree of care and skill in their exercise
          as a prudent man would exercise or use under the  circumstances in the
          conduct of his own affairs.

     (b)  Except during the continuance of an Event of Default:

          (1)  The Trustee need perform only those duties that are  specifically
               set forth in this Indenture and no others.

          (2)  In the  absence  of  bad  faith  on its  part,  the  Trustee  may
               conclusively  rely,  as to the  truth of the  statements  and the
               correctness of the opinions expressed therein,  upon certificates
               or  opinions  furnished  to the  Trustee  and  conforming  to the
               requirements  of  this  Indenture.  However,  the  Trustee  shall
               examine the certificates and opinions to determine whether or not
               they conform to the requirements of this Indenture.

     (c)  The Trustee may not be relieved  from  liability for its own negligent
          action,  its own gross  negligent  failure  to act or its own  willful
          misconduct, except that:

          (1)  This paragraph does not limit the effect of paragraph (b) of this
               Section.

          (2)  The Trustee shall not be liable for any error of judgment made in
               good  faith by a Trust  Officer,  unless  it is  proved  that the
               Trustee was negligent in ascertaining the pertinent facts; and

          (3)  The  Trustee  shall not be liable  with  respect to any action it
               takes  or  omits  to take  in good  faith  in  accordance  with a
               direction received by it pursuant to Section 7.05.

          (d)  Every  provision of this Indenture that in any way relates to the
               Trustee  is  subject  to  paragraphs  (a),  (b)  and  (c) of this
               Section.

                                       25
<PAGE>

          (e)  The Trustee may refuse to perform any duty or exercise  any right
               or power unless it receives indemnity  satisfactory to it against
               any loss, liability or expense.

          (f)  The  Trustee  shall  not be  liable  for  interest  on any  money
               received by it except as otherwise  agreed with the  Corporation.
               Money held in trust by the Trustee  need not be  segregated  from
               other funds except to the extent required by law.

Section 8.02.  Rights of Trustee.

         Except as otherwise provided in Section 8.01:

          (a)  The Trustee may rely on any document believed by it to be genuine
               and to have been signed or  presented by the proper  person.  The
               Trustee  need not  investigate  any fact or matter  stated in the
               document.

          (b)  Before the Trustee acts or refrains  from acting,  it may require
               an Officers'  Certificate  or an Opinion of Counsel.  The Trustee
               shall not be liable  for any  action it takes or omits to take in
               good faith in reliance on the Officers' Certificate or Opinion of
               Counsel.

          (c)  The Trustee may act through  agents and shall not be  responsible
               for the misconduct or negligence of any agent  appointed with due
               care.

          (d)  The Trustee  shall not be liable for any action it takes or omits
               to take in good  faith  which it  believes  to be  authorized  or
               within its rights or powers.

Section 8.03.  Individual Rights of Trustee.

     The Trustee in its individual or any other capacity may become the owner or
pledgee  of  Debentures  and may  otherwise  deal  with  the  Corporation  or an
Affiliate  with the same rights it would have if it were not Trustee.  Any Agent
may do the same with like  rights.  However,  the Trustee is subject to Sections
8.10 and 8.11.

Section 8.04.  Trustee's Disclaimer.

     The Trustee makes no  representation as to the validity or adequacy of this
Indenture or the Debentures,  it shall not be accountable for the  Corporation's
use of the proceeds from the

                                       26
<PAGE>

Debentures,  and it shall not be responsible for any statement in the Debentures
other than its authentication.

         Section 8.05.  Notice of Defaults.

     If a Default  occurs and is  continuing  and if it is known to the Trustee,
the  Trustee  shall  mail to  Debentureholders,  in the manner and to the extent
provided in TIA Section 313(c),  a notice of the Default within 90 days after it
occurs.  Except in the case of a  Default  in  payment  of the  principal  of or
interest on any Debenture, the Trustee may withhold the notice if and so long as
the Board of  Directors,  the  Executive  Committee  or a committee of its Trust
Officers  in  good  faith  determines  that  withholding  the  notice  is in the
interests of Debentureholders.

Section 8.06.  Reports by Trustee to Holders.

     On or before each ________  beginning with the ________  following the date
of this  Indenture,  the  Trustee  shall  mail to each  Debentureholder  a brief
report,  dated as of such  reporting  date,  with  respect  to any of the events
listed in TIA Section  313(a)  which may have  occurred  within the  previous 12
months, but if no such event has occurred within such period no such report need
be mailed. The Trustee also shall comply with TIA Section 313(b)(2).

     A copy of each  report  required  in this  Section  shall be mailed to such
Debentureholders as required by TIA Section 313(c) and shall, at the time of its
mailing to such  Debentureholders,  be filed with the  Corporation,  the SEC and
each stock exchange on which the Debentures are listed.  The  Corporation  shall
notify the Trustee when the Debentures are listed on any stock exchange. Section
8.07. Compensation and Indemnity.

     The  Corporation  shall pay to the  Trustee  from  time to time  reasonable
compensation for its services.  The Trustee's  compensation shall not be limited
by any law on  compensation  of a trustee  of an express  trust.  If an Event of
Default  should occur,  the Trustee  shall be entitled to reasonable  additional
compensation for all additional or extraordinary  services rendered and expenses
(including counsel fees) incurred in connection with said Event of Default.

     The  Corporation  shall indemnify the Trustee against any loss or liability
incurred by it. The Trustee shall notify the  Corporation  promptly of any claim
for which it may seek indemnity.  The Corporation shall defend the claim and the
Trustee shall cooperate in the defense.  The Trustee may have separate  counsel,
and the Corporation  shall pay the reasonable fees and expenses of such counsel.
The Corporation need not pay for any settlement made without its consent.

                                       27
<PAGE>

     The  Corporation  need not reimburse  any expense or indemnify  against any
loss or liability incurred by the Trustee through negligence or bad faith.

     To secure  the  Corporation's  payment  obligations  in this  Section,  the
Trustee shall have a lien prior to the  Debentures on all money or property held
or collected by the Trustee.

     When the  Trustee  incurs  expenses or renders  services  after an Event of
Default  specified  in  Section  7.01(5) or (6)  occurs,  the  expenses  and the
compensation   for  the  services  are  intended  to   constitute   expenses  of
administration under any Bankruptcy Law.

Section 8.08.  Replacement of Trustee.

     A  resignation  or removal of the  Trustee and  appointment  of a successor
Trustee shall become effective only upon the successor  Trustee's  acceptance of
appointment as provided in this Section.

     The Trustee may resign by so notifying  the  Corporation.  The Holders of a
majority  in  principal  amount of the  Debentures  may remove the Trustee by so
notifying  the  Trustee  and the  Corporation.  The  Corporation  may remove the
Trustee if:

         (1)  the Trustee fails to comply with Section 8.10;

         (2)  the Trustee is adjudged a bankrupt or an insolvent;

         (3)  a receiver or public officer takes charge of the Trustee or its
              property;

         (4)  the Trustee becomes incapable of acting; or

         (5)  the Trustee fails to comply with TIA Section 310(b) after an Event
              of Default.

     If the Trustee  resigns or is removed or if a vacancy  exists in the office
of Trustee for any reason,  the Corporation  shall promptly  appoint a successor
Trustee. Within one year after the successor Trustee assumes office, the Holders
of a majority  in  principal  amount of the  Debentures  may appoint a successor
Trustee to replace the successor Trustee appointed by the Corporation.

     If a  successor  Trustee  does not take  office  within  60 days  after the
retiring Trustee resigns or is removed, the retiring Trustee, the Corporation or
the  Holders  of at  least  10%  in  principal  amount  of the  Debentures  then
outstanding may petition

                                       28
<PAGE>

any court of competent jurisdiction for the appointment of a successor Trustee.

     If the Trustee fails to comply with Section 8.10, any  Debentureholder  may
petition any court of competent  jurisdiction for the removal of the Trustee and
the appointment of a successor Trustee.

     A successor  Trustee shall deliver a written  acceptance of its appointment
to the retiring  Trustee and to the  Corporation.  Thereupon the  resignation or
removal of the  retiring  Trustee  shall  become  effective,  and the  successor
Trustee  shall have all the rights,  powers and duties of the Trustee under this
Indenture.  The  successor  Trustee  shall  mail a notice of its  succession  to
Debentureholders. The retiring Trustee shall promptly transfer all property held
by it as Trustee to the successor  Trustee,  subject to the lien provided for in
Section 8.07.

Section 8.09.  Successor Trustee by Merger, etc.

     If the Trustee  consolidates,  merges or converts into, or transfers all or
substantially all of its corporate trust business to, another  corporation,  the
resulting,  surviving or transferee corporation without any further act shall be
the successor Trustee.

Section 8.10.  Eligibility; Disqualification.

     This Indenture  shall always have a Trustee who satisfies the  requirements
of TIA Section  310(a)(1).  The Trustee shall always have a combined capital and
surplus of at least $15,000,000 as set forth in its most recent published annual
report of condition.  Neither the  Corporation  nor any Affiliate shall serve as
Trustee  upon the  Debentures  or  pursuant  to this  Indenture.  The Trustee is
subject to TIA Section 310(b).

Section 8.11.  Preferential Collection of Claims
               Against Corporation.

     The  Trustee is subject  to TIA  Section  311(a),  excluding  any  creditor
relationship  listed in TIA Section  311(b).  A Trustee who has resigned or been
removed is subject to TIA Section 311(a) to the extent indicated.

Section 8.12.  Appointment of CoTrustee.

     It is the purpose of this Indenture that there shall be no violation of any
law of any jurisdiction denying or restricting

                                       29
<PAGE>

the right of banking  corporations  or  associations  to  transact  business  as
trustee in such jurisdiction.  It is recognized that in case of litigation under
this  Indenture,  and in  particular in case of the  enforcement  of an Event of
Default,  or in case the  Trustee  deems that by reason of any present or future
law of any  jurisdiction  it may  not  exercise  any of the  powers,  rights  or
remedies herein granted to the Trustee in trust, as herein granted,  or take any
other action which may be desirable or necessary in connection therewith, it may
be necessary  that an  additional  individual or  institution  be appointed as a
separate or CoTrustee.

     At any time or times, for the purpose of meeting the legal  requirements of
any  jurisdiction,  the Trustee and the  Corporation  may appoint an  additional
individual or  institution  as a separate or CoTrustee,  in which event each and
every remedy,  power, right, claim, demand, cause of action,  immunity,  estate,
title,  interest  and  lien  expressed  or  intended  by this  Indenture,  to be
exercised by or vested in or conveyed to the Trustee with respect  thereto shall
be  exercisable by and vest in such separate or CoTrustee but only to the extent
necessary to enable such separate or CoTrustee to exercise  such powers,  rights
and  remedies,  and every  covenant  and  obligation  necessary  to the exercise
thereof by such separate or CoTrustee  shall run to and be enforceable by either
of them. If the  Corporation  does not join in such  appointment  within 15 days
after  receipt by it of a request  so to do, or in case an Event of Default  has
occurred  and is  continuing,  the  Trustee  alone shall have power to make such
appointment.

     Should any deed,  conveyance or instrument in writing from the  Corporation
be required by the  separate or  CoTrustee  so appointed by the Trustee for more
fully and certainly  vesting in and  confirming to it such  properties,  rights,
powers,  trusts, duties and obligations,  including particularly the right to be
paid its fees for services  rendered,  any and all such deeds,  conveyances  and
instruments  in  writing  shall,  on  request,  be  executed,  acknowledged  and
delivered by the Corporation.  In case any separate or CoTrustee, or a successor
to either, shall die, become incapable of acting,  resign or be removed, all the
estates,  properties,  rights,  powers,  trusts,  duties and obligations of such
separate  or  CoTrustee,  so far as  permitted  by  law,  shall  vest  in and be
exercised by the Trustee until the  appointment of a new Trustee or successor to
such separate or CoTrustee.

     The rights, powers, duties and obligations hereby conferred or imposed upon
the Trustee in respect of this Indenture  shall be conferred or imposed upon and
exercised  or  performed  by the Trustee or by the Trustee and such  separate or
CoTrustee  jointly,  as shall be  provided  in the  instrument  appointing  such
separate  or  CoTrustee,  except  to  the  extent  that  under  any  law  of any

                                       30
<PAGE>

jurisdiction  in which any particular act is to be performed,  the Trustee shall
be  incompetent  or unqualified to perform such act, in which event such rights,
powers, duties and obligations shall be exercised and performed by such separate
or CoTrustee.

                        ARTICLE 9    DISCHARGE OF INDENTURE

Section 9.01.  Termination of Corporation's Obligations.

     The Corporation may at any time terminate all of its obligations under this
Indenture if:

     (1)  the  Corporation  provides  written  notice  to  the  Trustee  of  the
          Corporation's intent to terminate its obligation under this Indenture;

     (2)  the  Debentures  mature within one year of the  Corporation's  written
          notice of its intent to terminate or all of the  Debentures  are to be
          called for  redemption  within one year of the  Corporation's  written
          notice of its intent to terminate under  arrangements  satisfactory to
          the Trustee for giving the notice of redemption; and

     (3)  the Corporation  irrevocably  deposits in trust with the Trustee money
          or  U.S.  Government  Obligations  sufficient  to  pay  Principal  and
          interest on the Debentures at maturity or on  redemption,  as the case
          may be. The  Corporation  may make the deposit only during the oneyear
          period referred to in paragraph (2) above.

     However, the Corporation's  obligations in Sections 2.03, 2.04, 2.05, 2.06,
2.07, 5.01, 8.07, 8.08 and 9.03 shall survive until the Debentures are no longer
outstanding. Thereafter, the Corporation's obligations in Sections 8.07 and 9.03
shall survive.

     After a deposit the Trustee upon request shall  acknowledge  in writing the
discharge of the Corporation's obligations under this Indenture except for those
surviving obligations specified above.

     In order to have money  available  on a payment  date to pay  Principal  or
interest on the Debentures,  the U.S. Government Obligations shall be payable as
to  principal or interest on or before such payment date in such amounts as will
provide  the  necessary  money.  The U.S.  Government  Obligations  shall not be
callable at the issuer's option.

                                       31
<PAGE>

Section 9.02.  Application of Trust Money.

     The  Trustee  shall  hold in  trust  money or U.S.  Government  Obligations
deposited  with it pursuant to Section 9.01. It shall apply the deposited  money
and the money from the U.S. Government  Obligations through the Paying Agent and
in  accordance  with this  Indenture to the payment of Principal and interest on
the Debentures.

Section 9.03.  Repayment to Corporation.

     The Trustee and the Paying Agent shall promptly pay to the Corporation upon
request any excess  money or  securities  held by the Trustee as a result of the
Corporation's  making payments to the Trustee and Paying Agent in excess of that
required under the provisions of this  Indenture.  The obligation of the Trustee
and the Paying Agent to pay such excess money or securities  to the  Corporation
shall survive the payment and/or cancellation of all of the Debentures until all
such excess funds or securities have been so paid.

     The Trustee and the Paying Agent shall pay to the  Corporation  annually as
of ________ of each year any money held by them for the payment of  Principal or
interest that remains unclaimed for two years. After payment to the Corporation,
Debentureholders  entitled to the money must look to the Corporation for payment
as general  creditors  unless an applicable  abandoned  property law  designates
another person.

                 ARTICLE 10 AMENDMENTS, SUPPLEMENTS AND WAIVERS

Section 10.01.  Without Consent of Holders.

     The  Corporation  and the Trustee may amend or supplement this Indenture or
the Debentures without notice to or consent of any Debentureholder:

     (1)  to cure any ambiguity, omission, defect or inconsistency;

     (2)  to comply with Section 6.01;

     (3)  to provide for uncertificated Debentures in addition to or in place of
          certificated Debentures; or

     (4)  to make any  change  that does not  materially  adversely  affect  the
          rights of any Debentureholder.

                                       32
<PAGE>

Section 10.02.  With Consent of Holders.

     The  Corporation  and the Trustee may amend or supplement this Indenture or
the Debentures with the written consent of the Holders of at least a majority in
principal amount of the Debentures then outstanding. Without the consent of each
Debentureholder affected, however, an amendment under this Section may not:

     (1)  reduce the  amount of  Debentures  whose  Holders  must  consent to an
          amendment or waiver;

     (2)  reduce the rate of or change the time for  payment of  interest on any
          Debenture;

     (3)  reduce the Principal of or change the maturity of any Debenture;

     (4)  waive a Default in the payment of the  Principal of or interest on any
          Debenture;

     (5)  make any  Debenture  payable in money  other  than that  stated in the
          Debenture; or

     (6)  modify  the  provisions  of  Sections  7.04,  7.07 and  10.02  (second
          sentence).

     After an amendment or supplement under this Section becomes effective,  the
Corporation  shall mail to  Debentureholders  a notice  briefly  describing  the
amendment.

Section 10.03.  Compliance with Trust Indenture Act.

     Every amendment to or supplement of this Indenture or the Debentures  shall
be set forth in a  supplemental  indenture that complies with the TIA as then in
effect.

Section 10.04.  Revocation and Effect of Consents.

     Until an amendment, supplement or waiver becomes effective, a consent to it
by a Holder of a  Debenture  is a  continuing  consent  by the  Holder and every
subsequent  Holder of a Debenture or portion of a Debenture  that  evidences the
same debt as the consenting Holder's Debenture,  even if notation of the consent
is not made on any Debenture.  However, any such Holder or subsequent Holder may
revoke the consent as to his  Debenture or portion of a Debenture if the Trustee
receives the notice of revocation  before the date the amendment,  supplement or
waiver becomes effective.

                                       33
<PAGE>

Section 10.05.  Notation on or Exchange of Debentures.

     The  Trustee  may  place  an  appropriate   notation  about  an  amendment,
supplement or waiver on any Debenture thereafter authenticated.  The Corporation
in exchange for all Debentures may issue and the Trustee shall  authenticate new
Debentures that reflect the amendment, supplement or waiver.

Section 10.06.  Trustee Protected.

     The Trustee need not sign any supplemental indenture that adversely affects
its rights.
                            ARTICLE 11 MISCELLANEOUS

Section 11.01.  Trust Indenture Act Controls.

     If any provision of this Indenture limits, qualifies, or conflicts with the
duties  imposed by operation  of TIA Section  318(c),  the imposed  duties shall
control.

Section 11.02.  Notices.

     Any notice or  communication by the Corporation or the Trustee to the other
is duly given if in writing and when delivered in person or mailed by firstclass
mail addressed as follows:

if to the Corporation:

                  VALLEY RESOURCES, INC.
                  1595 Mendon Road
                  Cumberland, RI  02864
                  Attention:  Chief Financial Officer

if to the Trustee:

     The  Corporation  or the  Trustee  by notice  to the  other  may  designate
additional or different addresses for subsequent notices or communications.

     Any  notice  or  communication  to a  Debentureholder  shall be  mailed  by
firstclass  mail to his address  shown on the  register  kept by the  Registrar.
Failure to mail a notice or communication to a Debentureholder  or any defect in
it shall not affect its sufficiency with respect to other Debentureholders.

                                       34
<PAGE>

     If a notice or  communication is mailed in the manner provided above within
the time prescribed, it is duly given, whether or not the addressee receives it.

     If the Corporation mails a notice or communication to Debentureholders,  it
shall mail a copy to the Trustee and each Agent at the same time.

     All  notices or  communications  shall be in  writing,  except as set forth
below.

     In case by reason of the  suspension of regular mail service,  or by reason
of any other cause,  it shall be impossible to mail any notice  required by this
Indenture,  then such method of  notification as shall be made with the approval
of the Trustee shall constitute a sufficient mailing of such notice.

Section 11.03.  Communication by Holders with Other Holders.

     Debentureholders  may communicate pursuant to TIA Section 312(b) with other
Debentureholders  with  respect  to their  rights  under this  Indenture  or the
Debentures.  The Corporation,  the Trustee,  the Registrar and anyone else shall
have the protection of TIA Section 312(c).

Section 11.04.  Certificate and Opinion as to Conditions
                Precedent.

     Upon any request or application  by the  Corporation to the Trustee to take
any action under this Indenture, the Corporation shall furnish to the Trustee:

     (1)  an Officers'  Certificate stating that, in the opinion of the signers,
          all  conditions  precedent,  if any,  provided  for in this  Indenture
          relating to the proposed action have been complied with; and

     (2)  an Opinion  of Counsel  addressed  to the  Trustee  and upon which the
          Trustee may rely,  stating that,  in the opinion of such counsel,  all
          such conditions precedent have been complied with.

Section 11.05.  Statements Required in Certificate or Opinion.

     Each Officers' Certificate or Opinion of Counsel with respect to compliance
with a condition or covenant provided for in this Indenture shall include:

                                       35
<PAGE>

     (1)  a statement  that the persons  making such  Officers'  Certificate  or
          Opinion of Counsel have read such covenant or condition;

     (2)  a brief  statement  as to the nature and scope of the  examination  or
          investigation  upon which the statements or opinions contained in such
          Officers' Certificate or Opinion of Counsel are based;

     (3)  a statement that, in the opinion of each such person, he has made such
          examination or  investigation as is necessary to enable him to express
          an informed  opinion as to whether or not such  covenant or  condition
          has been complied with; and

     (4)  a statement as to whether or not, in the opinion of such persons, such
          condition or covenant has been complied with.

Section 11.06.  Rules by Trustee and Agent.

     The  Trustee  may make  reasonable  rules for action  by, or a meeting  of,
Debentureholders.  The Registrar or Paying Agent may make  reasonable  rules and
set reasonable requirements for its functions.
Section 11.07.  Legal Holidays.

     A "Legal  Holiday"  is a  Saturday,  a  Sunday,  or a day on which  banking
institutions  in _________,  are not required to be open. If a payment date is a
Legal  Holiday at a place of  payment,  payment may be made at that place on the
next  succeeding day that is not a Legal  Holiday,  and no interest shall accrue
for the intervening period.

Section 11.08.  No Recourse Against Others.

     No liability  under the  Debentures  shall inure to any director,  officer,
employee or stockholder,  as such, of the Corporation and each  Debentureholder,
by accepting the Debenture, waives and releases all such liability.


Section 11.09.  Duplicate Originals.

     The  parties  may sign any number of copies of this  Indenture.  One signed
copy is enough to prove this Indenture.

                                       36
<PAGE>

Section 11.10.  Governing Law.

     The laws of the State of Rhode Island shall govern this  Indenture  and the
Debentures.

Section 11.11.  Table of Contents, Headings, etc.

     The table of  contents,  crossreference  sheet and headings of the Articles
and Sections of this Indenture  have been inserted for  convenience of reference
only,  are not to be  considered  a part  hereof,  and shall in no way modify or
restrict any of the terms or provisions hereof.


                                            SIGNATURES

Dated: ______________, 1997                 VALLEY RESOURCES, INC.
                                            ("Corporation")


(SEAL)                                      By: _________________________
                                                Its:  President and Chief
                                                      Executive Officer


Attest: _________________________
        Its:  Corporate Secretary

Dated: ______________, 1997                     _____________________________
                                                ("Trustee")


(SEAL)                                       By: _________________________
                                                 Its:  Trust Officer


Attest: _________________________








                                       37
<PAGE>




                                                      

                             FORM OF GLOBAL SECURITY

                                    EXHIBIT A


     THIS  DEBENTURE IS A GLOBAL  SECURITY  WITHIN THE MEANING OF THE  INDENTURE
HEREINAFTER REFERRED TO AND IS REGISTERED IN THE NAME OF A DEPOSITORY OR NOMINEE
OF A DEPOSITORY.  THIS GLOBAL SECURITY IS EXCHANGEABLE FOR DEBENTURES REGISTERED
IN THE NAME OF A PERSON OTHER THAN THE DEPOSITORY OR ITS NOMINEE ONLY IN LIMITED
CIRCUMSTANCES HEREINAFTER DESCRIBED AND MAY NOT BE TRANSFERRED EXCEPT AS A WHOLE
BY  THE  DEPOSITORY  TO A  NOMINEE  OF THE  DEPOSITORY  OR BY A  NOMINEE  OF THE
DEPOSITORY TO THE DEPOSITORY OR ANOTHER NOMINEE OF THE DEPOSITORY.

     Unless this certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation  ("DTC"),  to Valley Resources,
Inc., a Rhode Island  corporation,  or its agent for  registration  of transfer,
exchange,  or payment,  and any certificate  issued is registered in the name of
Cede & Co. or in such other name as is requested by an authorized representative
of DTC (and any  payment  is made to Cede & Co.  or to such  other  entity as is
requested by an authorized  representative  of DTC),  ANY TRANSFER,  PLEDGE,  OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch
as the registered owner hereof, Cede & Co., has an interest herein.

                             VALLEY RESOURCES, INC.

                     _____% Debenture Due September 1, 2027

                                                                      $7,000,000

No._______________________                              CUSIP No. ______________

     VALLEY  RESOURCES,  INC., a Rhode Island  corporation,  for value received,
hereby promises to pay to CEDE & CO., or registered  assigns,  the principal sum
of SEVEN MILLION DOLLARS on _______, 2027, and to pay interest on said principal
sum at the rate of ____% per annum  calculated  on the basis of a 360day year of
twelve 30day months.

                                     A-38
<PAGE>

1.   Interest.

     VALLEY  RESOURCES,  INC.  ("Corporation"),   a  Rhode  Island  corporation,
promises to pay interest on the principal  amount of this  Debenture at the rate
per annum shown above. The Corporation will pay interest  semi-annually on March
1 and  September  1 of each year  (each  such date  being an  "Interest  Payment
Date"),  commencing  March 1, 1998.  Interest on the Debentures will accrue from
the most recent date to which  interest  has been paid,  or, if no interest  has
been paid  previously,  from the date of original  issuance  of this  Debenture;
provided that, if there is no existing  default in the payment of interest,  and
if this  Debenture  is  authenticated  between a "Record  Date" (as  hereinafter
defined) and the next succeeding  Interest  Payment Date,  interest shall accrue
from the next Interest Payment Date. The term "Record Date" as used herein shall
mean the April 15 or August 15, as the case may be,  immediately  preceding each
Interest Payment Date.

2.   Method of Payment.

     The  Corporation  will pay  interest on the  Debentures  (except  defaulted
interest) to the Paying Agent who will then pay such interest to the Persons who
are registered Holders of Debentures at the close of business on the Record Date
next preceding the Interest Payment Date. The Corporation  shall pay appropriate
amounts  to the Paying  Agent in  immediately  available  funds at least one (1)
business day  preceding  the Interest  Payment  Date.  The Paying Agent will pay
interest  to  such  Holders  on the  next  Interest  Payment  Date  even  though
Debentures  are  canceled  after the Record  Date but on or before the  Interest
Payment Date.  Holders must surrender  Debentures to the Paying Agent to collect
Principal  payments;  except  that,  with  respect  to a  Global  Security,  the
Depository  need not  surrender  the  Global  Security  to collect  payments  of
Principal  other than the final  payment of Principal  of such Global  Security,
provided  that the  Depository  makes  appropriate  endorsement  on such  Global
Security of such prepayments on the Table of Prepayments.  The Paying Agent will
pay  Principal  and  interest in money of the United  States that at the time of
payment is legal tender for payment of public and private debts. However, except
as set forth in the last  sentence of this  paragraph:  (i) the Paying Agent may
pay Principal  and interest by check payable in such money;  and (ii) the Paying
Agent may mail an interest check to a Holder's registered address. Any Holder of
at least  $1,000,000  aggregate  principal  amount of Debentures  shall have the
right to receive  payment of Principal of and interest on the Debentures by wire
transfer of funds,  provided  that such  Debentureholder  requests  such form of
payment,  accompanied  by  appropriate  wire transfer  instructions,  by written
notice to the Trustee and the Paying  Agent given not later than the Record Date
immediately preceding such payment.

                                      A-39
<PAGE>

3.   Paying Agent and Registrar.

     Initially,  _________,  [address],  will act as Paying Agent and Registrar.
The  Corporation may change any Paying Agent,  Registrar or CoRegistrar  without
notice. The Corporation or any of its Subsidiaries may act in any such capacity.

4.   Indenture.

     The  Corporation  issued  the  Debentures  under an  Indenture  dated as of
September 1, 1997  ("Indenture"),  between the Corporation and the Trustee.  The
terms of the  Debentures  include  those stated in the  Indenture and those made
part of the Indenture by reference to the Trust Indenture Act of 1939 (15 U.S.C.
Sections 77aaa77bbbb) (the "Act") as in effect on the date of the Indenture. The
Debentures are subject to all such terms, and  Debentureholders  are referred to
the Indenture and the Act for a statement of such terms.  Capitalized terms used
but not  otherwise  defined  herein shall have the same  meanings such terms are
given in the Indenture.  The Debentures are unsecured general obligations of the
Corporation limited to $7,000,000 in aggregate principal amount.

5.   Redemption at Corporation's Option.

     The  Corporation  may, at its option,  at any time on or after September 1,
2002,  redeem  all the  Debentures  or some  of  them  from  time to time at the
following Redemption Prices (expressed in percentages of principal amount of the
Debentures) plus unpaid accrued interest to the Redemption Date.
<TABLE>
<CAPTION>

     If redeemed during the 12month period beginning September 1:

                 Year                               Percentage
                 <S>                                   <C>
                 2002                                  104%
                 2003                                  103
                 2004                                  102
                 2005                                  101
                 2006 until maturity                   100
</TABLE>

     Notice of redemption at the Corporation's option will be mailed at least 30
days before the  Redemption  Date to each Holder of Debentures to be redeemed at
his registered address as set forth in the register. Debentures in denominations
larger than $1,000 may be  redeemed  in part but only in integral  multiples  of
$1,000.  On and after the Redemption Date (if there is no default in the payment
of the  Redemption  Price by the  Corporation),  interest  ceases  to  accrue on
Debentures or portions thereof called for redemption.

                                     A-40
<PAGE>

6.   Redemption at Beneficial Owner's Option.

     For  purposes  hereof,  a  "Beneficial  Owner" means the Person who has the
right to sell,  transfer or otherwise  dispose of an interest in this  Debenture
and the right to receive the  proceeds  therefrom,  as well as the  interest and
Principal  payable  to  the  Holder  hereof.  In  general,  a  determination  of
beneficial ownership in this Debenture will be subject to the rules, regulations
and procedures governing the Depository and institutions that have accounts with
the  Depository or a nominee  thereof  ("Participants").  Participants  may hold
interests in this Debenture as Beneficial  Owners for their own accounts,  or as
nominees for other persons.

     Unless the  Debentures  have been  declared due and payable  prior to their
maturity by reason of an Event of Default,  the  Representative  (as hereinafter
defined) of a deceased  Beneficial Owner has the right to request  redemption of
all or part of his interest, expressed in integral multiples of $1,000 principal
amount, in this Debenture for payment prior to its maturity, and the Corporation
will redeem the same subject to the limitations that the Corporation will not be
obligated  to redeem,  during  the  period  from the  original  issuance  of the
Debentures through and including  September 1, 1998 (the "Initial Period"),  and
during any  twelvemonth  period  which ends on and  includes  each  September  1
thereafter (each such  twelve-month  period being  hereinafter  referred to as a
"Subsequent Period"),  (i) on behalf of a deceased Beneficial Owner any interest
in this Debenture which exceeds an aggregate principal amount of $25,000 or (ii)
interests in this Debenture in an aggregate principal amount exceeding $210,000.
In the case of interests in this Debenture owned by a deceased Beneficial Owner,
a request for  redemption may be presented to the Trustee at any time and in any
principal amount.  If the Corporation,  although not obligated to do so, chooses
to redeem  interests of any deceased  Beneficial  Owner in this Debenture in the
Initial  Period or any  Subsequent  Period in excess of the $25,000  limitation,
such  redemption,  to the extent that it exceeds the $25,000  limitation for any
deceased  Beneficial  Owner,  shall not be  included in the  computation  of the
$210,000  limitation for such Initial Period or such Subsequent  Period,  as the
case may be, or for any succeeding Subsequent Period.

     Subject to the $25,000 and $210,000 limitations, the Corporation will, upon
the death of any Beneficial Owner,  redeem the interest of such Beneficial Owner
in  this  Debenture  within  60  days  following  receipt  by the  Trustee  of a
Redemption  Request (as herein  defined) from such Beneficial  Owner's  personal
representative,  or  surviving  joint  tenant(s),  tenant(s)  by the entirety or
tenant(s)  in common,  or other  Persons  entitled  hereunder  to effect  such a
Redemption Request (each, a "Representative"). If Redemption Requests exceed the
aggregate  principal  amount of interests in Debentures  required to be

                                     A-41
<PAGE>

redeemed  during the Initial Period or during any Subsequent  Period,  then such
excess  Redemption  Requests will be applied to successive  Subsequent  Periods,
regardless  of  the  number  of  Subsequent  Periods  required  to  redeem  such
interests.

     A request for  redemption  of an interest in this  Debenture may be made by
delivering a request to the  Depository,  in the case of a Participant  which is
the Beneficial  Owner of such interest,  or to the Participant  through whom the
Beneficial  Owner owns such interest,  in form  satisfactory to the Participant,
together with evidence of the death of the Beneficial  Owner and evidence of the
authority of the  Representative  satisfactory to the Participant and Trustee. A
Representative  of  a  deceased  Beneficial  Owner  may  make  the  request  for
redemption and shall submit such other evidence of the right to such  redemption
as the  Participant  or Trustee  shall  require.  The request  shall specify the
principal amount of the interest in this Debenture to be redeemed. A request for
redemption in the form  satisfactory  to the  Participant and accompanied by the
documents   relevant  to  the  request  as  above  provided,   together  with  a
certification  by the  Participant  that it holds the  interest on behalf of the
deceased  Beneficial  Owner with respect to whom the request for  redemption  is
being made (a  "Redemption  Request"),  shall be provided to the Depository by a
Participant  and  the  Depository  will  forward  the  request  to the  Trustee.
Redemption Requests shall be in form satisfactory to the Trustee.

     The price to be paid by the  Corporation for interests in the Debentures to
be redeemed pursuant to a Redemption Request from a deceased  Beneficial Owner's
Representative  is 100% of the principal  amount thereof plus accrued but unpaid
interest to the date of payment.  Subject to  arrangements  with the Depository,
payment for interests in the  Debentures  which are to be redeemed shall be made
to the Depository upon  presentation of Debentures to the Trustee for redemption
in the aggregate principal amount specified in the Redemption Requests submitted
to the Trustee by the  Depository  which are to be fulfilled in connection  with
such  payment.   Any  acquisition  of  Debentures  by  the  Corporation  or  its
Subsidiaries  other than by redemption at the option of any  Representative of a
deceased  Beneficial Owner pursuant to this paragraph 6 shall not be included in
the computation of either the $25,000 or the $210,000 limitation for the Initial
Period or for any Subsequent Period.

     For  purposes of this  paragraph  6, an  interest  in a  Debenture  held in
tenancy by the entirety, joint tenancy or by tenants in common will be deemed to
be held by a single  Beneficial Owner and the death of a tenant by the entirety,
joint tenant or tenant in common will be deemed the death of a Beneficial Owner.
The death of a person,  who, during his lifetime,  was entitled to substantially
all of the rights of a Beneficial Owner of an interest in this Debenture will be
deemed the death of the Beneficial Owner,  regardless of the recordation of such
interest on the records of the Participant, if such rights can be

                                     A-42
<PAGE>

established  to the  satisfaction  of the  Participant  and  the  Trustee.  Such
interests  shall be deemed to exist in typical  cases of street  name or nominee
ownership,  ownership  under  the  Uniform  Gifts to Minors  Act or the  Uniform
Transfers  to  Minors  Act,   community   property  or  other  joint   ownership
arrangements  between  a  husband  and  wife  (including  individual  retirement
accounts or Keogh [H.R. 10] plans maintained solely by or for the decedent or by
or for the decedent and his spouse),  and trust and certain  other  arrangements
where one  Person has  substantially  all of the  rights of a  Beneficial  Owner
during his  lifetime.  Beneficial  interests  shall  include  the power to sell,
transfer or otherwise  dispose of an interest in this Debenture and the right to
receive the proceeds  therefrom,  as well as interest and Principal payable with
respect thereto.

     In the case of any Redemption  Request which is presented  pursuant to this
paragraph 6 and which has not been fulfilled at the time the  Corporation  gives
notice of its  election  to redeem  Debentures  pursuant  to  paragraph  5, such
interest  or portion  thereof  shall not be subject to  redemption  pursuant  to
paragraph  5  but  shall  remain   subject  to   redemption   pursuant  to  this
paragraph 6.

     Subject  to the  provisions  of the  immediately  preceding  sentence,  any
Redemption  Request may be withdrawn by the Person(s)  presenting  the same upon
delivery of a written request for such withdrawal given by the Depository to the
Trustee prior to the issuance of a check in payment of such Redemption Request.

7.   Denominations, Transfer, Exchange.

     The Debentures are in registered form without coupons in  denominations  of
$1,000 and  integral  multiples  thereof.  The transfer of  Debentures  shall be
registered and  Debentures  may be exchanged as provided in the  Indenture.  The
Registrar  may require a Holder,  among  other  things,  to furnish  appropriate
endorsements  and transfer  documents  and to pay any taxes and fees required by
law or permitted by the  Indenture.  The Registrar need not exchange or register
the transfer of any Debenture or portion of a Debenture selected for redemption.
Also,  it need not exchange or register the  transfer of any  Debentures  during
that  period  of time  subsequent  to any  Record  Date  and  prior  to the next
succeeding Interest Payment Date.

8.   Persons Deemed Owners.

     The  registered  Holder of a Debenture  may be treated as its owner for all
purposes.

9.   Amendments, Supplements and Waivers.

     Subject to certain  exceptions,  the  Indenture  or the  Debentures  may be
amended or  supplemented,  and any  existing


                                     A-43
<PAGE>

Default may be waived,  with the  consent of Holders of a majority in  principal
amount  of  the  Debentures  then  outstanding.   Without  the  consent  of  any
Debentureholder, the Indenture or the Debentures may be amended or supplemented,
among other reasons, to cure any ambiguity, defect or inconsistency,  to provide
for assumption of Corporation  obligations  to  Debentureholders  or to make any
change   that  does  not   materially   adversely   affect  the  rights  of  any
Debentureholder.

10.   Defaults and Remedies.

     An Event of Default  is:  default for 30 days in payment of interest on the
Debentures;  default in payment of Principal of the  Debentures;  failure by the
Corporation  for 60 days  after  notice  to it to  comply  with any of its other
agreements  in the  Indenture  or the  Debentures;  default  in the  payment  of
Indebtedness  having an outstanding  principal balance of $500,000 or more under
certain  circumstances;  and certain events of bankruptcy or  insolvency.  If an
Event of Default  occurs and is  continuing,  the  Trustee or the  Holders of at
least 25% in principal  amount of the  Debentures may declare all the Debentures
to be  due  and  payable  immediately.  Debentureholders  may  not  enforce  the
Indenture or the Debentures except as provided in the Indenture. The Trustee may
require  indemnity  satisfactory  to it before it enforces the  Indenture or the
Debentures.  Subject to certain limitations,  Holders of a majority in principal
amount of the  Debentures may direct the Trustee in its exercise of any trust or
power. The Trustee may withhold from  Debentureholders  notice of any continuing
Default  (except a default in payment of principal or interest) if it determines
that withholding  notice is in their interests.  The Corporation must furnish an
annual Officers' Certificate to the Trustee.

     The Trustee shall not be charged with  knowledge of any Event of Default as
defined in the Indenture, unless written notice thereof shall have been given to
a Trust Officer of the Trustee at the Corporate Trust Office by the Corporation,
the Paying Agent, the Holder of a Debenture or an agent of such Holder.

11.  Trustee Dealings with Corporation.

     _____________,  the Trustee under the  Indenture,  in its individual or any
other capacity,  may make loans to, accept  deposits from, and perform  services
for  the  Corporation  or its  Affiliates,  and  may  otherwise  deal  with  the
Corporation  or its  Affiliates,  as if it  were  not  Trustee,  subject  to any
limitations imposed by the Act.


12.  No Recourse Against Others.

     A director,  officer, employee or stockholder,  as such, of the Corporation
shall not have any liability for any  obligations of the  Corporation  under the
Debentures  or the  Indenture  or for any claim  based on, in  respect  of or by
reason of such

                                      A-44
<PAGE>

obligations or their  creation.  Each  Debentureholder  by accepting a Debenture
waives and releases all such  liability.  The waiver and release are part of the
consideration for the issue of the Debentures.

13.  Authentication.

     This  Debenture  shall  not be  valid  until  authenticated  by the  manual
signature of the Trustee or an authenticating agent.

14.  Abbreviations.

     Customary  abbreviations may be used in the name of a Debentureholder or an
assignee,  such as TEN COM ( = tenants  in  common),  TEN ENT ( = tenants by the
entireties),  JT TEN ( = joint  tenants  with right of  survivorship  and not as
tenants in common), CUST ( = Custodian), and U/G/M/A ( = Uniform Gifts to Minors
Act).

Dated:
Authenticated:

_______________,                                VALLEY RESOURCES, INC.
  as Trustee



By:___________________________              By:___________________________
   Its:  Authorized Signer                     Its:  President


                                            By:___________________________
                                               Its:  Corporate Secretary

                                            (SEAL)


                            _________________________

The  Corporation  will furnish to any  Debentureholder  upon written request and
without  charge  a copy  of the  Indenture,  which  has in it the  text  of this
Debenture in larger type.  Requests  may be made to:  Chief  Financial  Officer,
Valley Resources, Inc., 1595 Mendon Road, Cumberland, RI 02864.
                            _________________________


                                      A-45
<PAGE>

                              TABLE OF PREPAYMENTS


     Upon all  partial  payments  of  principal  of the within  Debenture,  this
Debenture  shall be  surrendered  to the Trustee for issuance of a new Debenture
unless the registered  Holder hereof shall make appropriate  endorsements on the
table below indicating the amount of principal so prepaid, prior to any transfer
to this  Debenture.  Any purchaser or transferee of this Debenture  shall verify
with the Trustee the  principal  balance  outstanding  prior to the  purchase or
transfer hereof.

                  Principal              Remaining Unpaid
Date              Amount Paid            Principal Balance             Signature
- --------------------------------------------------------------------------------

                                     A-46
<PAGE>


                                 ASSIGNMENT FORM

I/We assign and transfer this Debenture to

[__________________]
(Insert assignee's social
 security or tax I.D. number)


_________________________________________________________________

_________________________________________________________________

_________________________________________________________________
    (Print or type name, address and zip code of assignee)

and irrevocably appoint _________________________________________
________________________________________  agent to transfer  this
Debenture on the books of the  Corporation.  The agent may
substitute another to act for him.


Date: _____________________  Signature: _________________________
                                         (Sign exactly as your
                                          name appears on this
                                          Debenture)


Signature Guarantee


_________________________



349\023\5522\059.EXH


                                      A-47
<PAGE>

                                                       


                                FORM OF DEBENTURE

                                    EXHIBIT B
                               (Face of Debenture)

                             VALLEY RESOURCES, INC.

                            _____% Debenture Due 2027

No. ______________________                           $_________________________

     VALLEY  RESOURCES,  INC., a Rhode Island  corporation,  for value received,
hereby promises to pay to  ________________________,  or registered assigns, the
principal sum of_______________________ DOLLARS on September 1, 2027, and to pay
interest on said principal sum at the rate of _____% per annum calculated on the
basis of a 360 day year of twelve 30day months.

     Interest Payment Dates:  March 1 and September 1

     Record Dates:  April 15 and August 15

Dated:

Authenticated:

_____________,                              VALLEY RESOURCES, INC.
  as Trustee



By:__________________________               By:___________________________
Its:  Authorized Signer                     Its:  President


                                            By:___________________________
                                            Its:  Corporate Secretary

                                            (SEAL)


                                     B-48
<PAGE>


                              (Back of Debenture)

                             VALLEY RESOURCES, INC.

                     _____% Debenture Due September 1, 2027


1.   Interest.

     VALLEY  RESOURCES,  INC.  ("Corporation"),   a  Rhode  Island  corporation,
promises to pay interest on the principal  amount of this  Debenture at the rate
per annum shown above. The Corporation will pay interest  semi-annually on March
1 and  September  1 of each year  (each  such date  being an  "Interest  Payment
Date"),  commencing  March 1, 1998.  Interest on the Debentures will accrue from
the most recent date to which  interest  has been paid,  or, if no interest  has
been paid  previously,  from the date of original  issuance  of this  Debenture;
provided that, if there is no existing  default in the payment of interest,  and
if this Debenture is authenticated between a Record Date referred to on the face
hereof and the next succeeding Interest Payment Date, interest shall accrue from
the next Interest Payment Date.

2.   Method of Payment.

     The  Corporation  will pay  interest on the  Debentures  (except  defaulted
interest) to the Paying Agent who will then pay such interest to the Persons who
are registered Holders of Debentures at the close of business on the Record Date
next preceding the Interest Payment Date. The Corporation  shall pay appropriate
amounts  to the Paying  Agent in  immediately  available  funds at least one (1)
business day  preceding  the Interest  Payment  Date.  The Paying Agent will pay
interest  to  such  Holders  on the  next  Interest  Payment  Date  even  though
Debentures  are  canceled  after the Record  Date but on or before the  Interest
Payment Date.  Holders must surrender  Debentures to the Paying Agent to collect
Principal payments. The Paying Agent will pay Principal and interest in money of
the United  States  that at the time of payment is legal  tender for  payment of
public and private debts.  However,  except as set forth in the last sentence of
this  paragraph:  (i) the Paying Agent may pay  Principal  and interest by check
payable in such money; and (ii) the Paying Agent may mail an interest check to a
Holder's  registered  address.  Any  Holder  of at  least  $1,000,000  aggregate
principal  amount of  Debentures  shall  have the right to  receive  payment  of
Principal of and interest on the Debentures by wire transfer of funds,  provided
that  such  Debentureholder  requests  such  form  of  payment,  accompanied  by
appropriate wire transfer instructions, by written notice to the Trustee and the
Paying Agent given not later than the Record Date immediately preceding such
payment.

                                     B-49
<PAGE>

3.   Paying Agent and Registrar.

     Initially, ___________,  [address], will act as Paying Agent and Registrar.
The  Corporation may change any Paying Agent,  Registrar or CoRegistrar  without
notice. The Corporation or any of its Subsidiaries may act in any such capacity.

4.   Indenture.

     The  Corporation  issued  the  Debentures  under an  Indenture  dated as of
September 1, 1997  ("Indenture"),  between the Corporation and the Trustee.  The
terms of the  Debentures  include  those stated in the  Indenture and those made
part of the Indenture by reference to the Trust Indenture Act of 1939 (15 U.S.C.
Sections 77aaa77bbbb) (the "Act") as in effect on the date of the Indenture. The
Debentures are subject to all such terms, and  Debentureholders  are referred to
the Indenture and the Act for a statement of such terms.  Capitalized terms used
but not  otherwise  defined  herein shall have the same  meanings such terms are
given in the Indenture.  The Debentures are unsecured general obligations of the
Corporation limited to $7,000,000 in aggregate principal amount.

5.   Redemption at Corporation's Option.

     The  Corporation  may, at its option,  at any time on or after September 1,
2002,  redeem  all the  Debentures  or some  of  them  from  time to time at the
following Redemption Prices (expressed in percentages of principal amount of the
Debentures) plus unpaid accrued interest to the Redemption Date.

<TABLE>
     If redeemed during the 12month period beginning September 1:
<CAPTION>

                  Year                               Percentage
                  <S>                                   <C>
                  2002                                  104%
                  2003                                  103
                  2004                                  102
                  2005                                  101
                  2006 until maturity                   100
</TABLE>

     Notice of redemption at the Corporation's option will be mailed at least 30
days before the  Redemption  Date to each Holder of Debentures to be redeemed at
his registered address as set forth in the register. Debentures in denominations
larger than $1,000 may be  redeemed  in part but only in integral  multiples  of
$1,000.  On and after the Redemption Date (if there is no default in the payment
of the  Redemption  Price by the  Corporation),  interest  ceases  to  accrue on
Debentures or portions thereof called for redemption.

                                      B-50
<PAGE>

6.   Redemption at Holder's Option.

     Unless the  Debentures  have been  declared due and payable  prior to their
maturity by reason of an Event of Default,  the  Representative  (as hereinafter
defined) of a deceased  Debentureholder  has the right to present Debentures for
payment  prior to their  maturity,  and the  Corporation  will  redeem  the same
subject to the limitations that the Corporation will not be obligated to redeem,
during the period  from the  original  issuance  of the  Debentures  through and
including  September 1, 1998 (the "Initial Period"),  and during any twelvemonth
period  which  ends on and  includes  each  September  1  thereafter  (each such
twelve-month period being hereinafter referred to as a "Subsequent Period"), (i)
Debentures  presented  on  behalf of a  deceased  Debentureholder  exceeding  an
aggregate  principal  amount  of  $25,000  or (ii)  Debentures  in an  aggregate
principal  amount  exceeding  $210,000.  In the  case of  Debentures  owned by a
deceased  Holder,  Debentures  may be presented to the Trustee for redemption at
any time and in any principal amount. If the Corporation, although not obligated
to do so, chooses to redeem  Debentures of any deceased  Debentureholder  in any
such period in excess of the $25,000 limitation,  such redemption, to the extent
that it exceeds the $25,000 limitation for any deceased  Debentureholder,  shall
not be included in the  computation of the $210,000  limitation for such Initial
Period or such  Subsequent  Period,  as the case may be,  or for any  succeeding
Subsequent Period.

     Subject to the $25,000 and $210,000 limitations, the Corporation will, upon
the death of any  Debentureholder,  redeem  Debentures  within 60 days following
receipt  by the  Trustee  of a  request  therefor  from  such  Debentureholder's
personal representative, or surviving joint tenant(s), tenant(s) by the entirety
or  tenant(s) in common,  or other  Persons  entitled  hereunder to request such
redemption (each, a  "Representative").  If Debentures  presented for redemption
exceed the  aggregate  principal  amount of  Debentures  required to be redeemed
during the  Initial  Period or during any  Subsequent  Period,  then such excess
Debentures  presented for  redemption  will be applied to successive  Subsequent
Periods,  regardless of the number of Subsequent Periods required to redeem such
Debentures.

     Debentures  may be presented  for  redemption by delivering to the Trustee:
(i) a written  request for  redemption,  in form  satisfactory  to the  Trustee,
signed  by  the  Representative  of  the  deceased  Debentureholder,   (ii)  the
Debenture(s)  to be  redeemed  and (iii)  appropriate  evidence  of death of the
Debentureholder and appropriate  evidence of the authority of the Representative
of the deceased  Debentureholder.  No particular forms of request for redemption
or authority to request  redemption are  necessary.  The price to be paid by the
Corporation  for all  Debentures  presented  to it  pursuant  to the  provisions
described  in this  paragraph 6 is 100% of the  principal  amount  thereof  plus
accrued
                                     B-51
<PAGE>

but unpaid interest to the date of payment. Any acquisition of Debentures by the
Corporation  or its  Subsidiaries  other than by redemption at the option of any
Representative of a deceased  Debentureholder pursuant to this paragraph 6 shall
not be  included  in the  computation  of either  the  $25,000  or the  $210,000
limitation for the Initial Period or for any Subsequent Period.


     For  purposes  of this  paragraph  6, a  Debenture  held in  tenancy by the
entirety,  joint  tenancy or by tenants in common will be deemed to be held by a
single  Debentureholder and the death of a tenant by the entirety,  joint tenant
or tenant in common will be deemed the death of a Debentureholder.  The death of
a person,  who, during his lifetime,  was entitled to  substantially  all of the
beneficial interests of ownership of a Debenture will be deemed the death of the
Debentureholder,   regardless  of  the  registered   Debentureholder,   if  such
beneficial interest can be established to the satisfaction of the Trustee.  Such
beneficial  interest shall be deemed to exist in typical cases of street name or
nominee  ownership,  ownership  under the  Uniform  Gifts to  Minors  Act or the
Uniform  Transfers to Minors Act,  community  property or other joint  ownership
arrangements  between  a  husband  and  wife  (including  individual  retirement
accounts or Keogh [H.R. 10] plans maintained solely by or for the decedent or by
or for the decedent and his spouse),  and trust and certain  other  arrangements
where one person has substantially all of the beneficial  ownership interests in
the Debenture during his lifetime.  Beneficial interests shall include the power
to sell,  transfer or otherwise  dispose of a Debenture and the right to receive
the proceeds  therefrom,  as well as interest and Principal payable with respect
thereto.

     In the case of  Debentures  held by  Qualified  Institutions  on  behalf of
beneficial  owners,  the $25,000  limitation shall apply to each such beneficial
owner  and  the  death  of such  beneficial  owner  shall  entitle  a  Qualified
Institution to seek redemption of such Debentures as if the deceased  beneficial
owner were the record  Debentureholder.  Such Qualified  Institutions,  in their
request  for  redemption  on  behalf  of such  beneficial  owners,  must  submit
evidence,  satisfactory  to the Trustee,  that they hold Debentures on behalf of
such  beneficial  owners  and must  certify  that  the  aggregate  requests  for
redemption  tendered  by such  Qualified  Institution  on  behalf  of each  such
beneficial owner in the Initial Period or any Subsequent  Period does not exceed
$25,000. In addition, any request for redemption made by a Qualified Institution
on behalf of a beneficial  owner must be delivered to the Trustee by  registered
mail, return receipt requested.

     In the case of any  Debenture  which is presented  for  redemption  in part
only, upon such  redemption the Corporation  shall execute and the Trustee shall
authenticate  and  deliver to or on the order of the  Holder of such  Debenture,
without service charge to the Debentureholder, a new Debenture or Debentures, of
any authorized  denomination or  denominations  as requested by such

                                     B-52
<PAGE>

Holder,  in aggregate  principal  amount equal to the unredeemed  portion of the
principal of the Debenture so presented.

     In the case of any  Debenture or portion  thereof  which is  presented  for
redemption  pursuant to this  paragraph 6 and which has not been redeemed at the
time the Corporation gives notice of its election to redeem Debentures  pursuant
to  paragraph  5, such  Debenture  or  portion  thereof  shall not be subject to
redemption  pursuant  to  paragraph  5 but shall  remain  subject to  redemption
pursuant to this paragraph 6.

     Subject  to the  provisions  of the  immediately  preceding  sentence,  any
Debentures  presented for  redemption at the option of the  Representative  of a
deceased  Debentureholder may be withdrawn by the Person(s)  presenting the same
upon  delivery  of a written  request for such  withdrawal  given to the Trustee
prior to the  issuance  of a check in payment of such  Debentures  presented  by
reason of the death of a Debentureholder.

7.   Denominations, Transfer, Exchange.

     The Debentures are in registered form without coupons in  denominations  of
$1,000 and  integral  multiples  thereof.  The transfer of  Debentures  shall be
registered and  Debentures  may be exchanged as provided in the  Indenture.  The
Registrar  may require a Holder,  among  other  things,  to furnish  appropriate
endorsements  and transfer  documents  and to pay any taxes and fees required by
law or permitted by the  Indenture.  The Registrar need not exchange or register
the transfer of any Debenture or portion of a Debenture selected for redemption.
Also,  it need not exchange or register the  transfer of any  Debentures  during
that  period  of time  subsequent  to any  Record  Date  and  prior  to the next
succeeding Interest Payment Date.

8.   Persons Deemed Owners.

     The  registered  Holder of a Debenture  may be treated as its owner for all
purposes.

9.   Amendments, Supplements and Waivers.

     Subject to certain  exceptions,  the  Indenture  or the  Debentures  may be
amended or  supplemented,  and any  existing  Default  may be  waived,  with the
consent of Holders of a majority  in  principal  amount of the  Debentures  then
outstanding.  Without the consent of any  Debentureholder,  the Indenture or the
Debentures  may be amended or  supplemented,  among other  reasons,  to cure any
ambiguity,  defect or  inconsistency,  to provide for  assumption of Corporation
obligations to  Debentureholders  or to make any change that does not materially
adversely affect the rights of any Debentureholder.

                                      B-53
<PAGE>

10.  Defaults and Remedies.

     An Event of Default  is:  default for 30 days in payment of interest on the
Debentures;  default in payment of Principal of the  Debentures;  failure by the
Corporation  for 60 days  after  notice  to it to  comply  with any of its other
agreements  in the  Indenture  or the  Debentures;  default  in the  payment  of
Indebtedness  having an outstanding  principal balance of $500,000 or more under
certain  circumstances;  and certain events of bankruptcy or  insolvency.  If an
Event of Default  occurs and is  continuing,  the  Trustee or the  Holders of at
least 25% in principal  amount of the  Debentures may declare all the Debentures
to be  due  and  payable  immediately.  Debentureholders  may  not  enforce  the
Indenture or the Debentures except as provided in the Indenture. The Trustee may
require  indemnity  satisfactory  to it before it enforces the  Indenture or the
Debentures.  Subject to certain limitations,  Holders of a majority in principal
amount of the  Debentures may direct the Trustee in its exercise of any trust or
power. The Trustee may withhold from  Debentureholders  notice of any continuing
Default  (except a default in payment of principal or interest) if it determines
that withholding  notice is in their interests.  The Corporation must furnish an
annual Officers' Certificate to the Trustee.

     The Trustee shall not be charged with  knowledge of any Event of Default as
defined in the Indenture, unless written notice thereof shall have been given to
a Trust Officer of the Trustee at the Corporate Trust Office by the Corporation,
the Paying Agent, the Holder of a Debenture or an agent of such Holder.

11.  Trustee Dealings with Corporation.

     ____________,  the Trustee under the  Indenture,  in its  individual or any
other capacity,  may make loans to, accept  deposits from, and perform  services
for  the  Corporation  or its  Affiliates,  and  may  otherwise  deal  with  the
Corporation  or its  Affiliates,  as if it  were  not  Trustee,  subject  to any
limitations imposed by the Act.

12.  No Recourse Against Others.

     A director,  officer, employee or stockholder,  as such, of the Corporation
shall not have any liability for any  obligations of the  Corporation  under the
Debentures  or the  Indenture  or for any claim  based on, in  respect  of or by
reason of such obligations or their creation.  Each Debentureholder by accepting
a Debenture  waives and releases all such liability.  The waiver and release are
part of the consideration for the issue of the Debentures.

13.  Authentication.

     This  Debenture  shall  not be  valid  until  authenticated  by the  manual
signature of the Trustee or an authenticating agent.

                                     B-54
<PAGE>

14.  Abbreviations.

     Customary  abbreviations may be used in the name of a Debentureholder or an
assignee,  such as TEN COM ( = tenants  in  common),  TEN ENT ( = tenants by the
entireties),  JT TEN ( = joint  tenants  with right of  survivorship  and not as
tenants in common), CUST ( = Custodian), and U/G/M/A ( = Uniform Gifts to Minors
Act).
                           __________________________

     The Corporation  will furnish to any  Debentureholder  upon written request
and  without  charge a copy of the  Indenture,  which has in it the text of this
Debenture in larger type.  Requests  may be made to:  Chief  Financial  Officer,
Valley Resources, Inc., 1595 Mendon Road, Cumberland, Rhode Island 02864.
                           __________________________

                                      B-55
<PAGE>


                                 ASSIGNMENT FORM

I/We assign and transfer this Debenture to

[__________________]
(Insert assignee's social
 security or tax I.D. number)


_________________________________________________________________

_________________________________________________________________

_________________________________________________________________
    (Print or type name, address and zip code of assignee)

and irrevocably appoint _________________________________________
________________________________________  agent to transfer  this
Debenture on the books of the  Corporation.  The agent may substitute
another to act for him.


Date: ___________________           Signature: ______________________
                                               (Sign exactly as your
                                                name appears on the
                                                other side of this
                                                Debenture)


Signature Guarantee


_________________________




349\023\5522\060.EXH

                                     B-56




                                                                       Exhibit 5


                                                                   June 26, 1997

Valley Resources, Inc.
1595 Mendon Road
Cumberland, RI 02864

Ladies and Gentlemen:

     We are  furnishing  this  opinion in  connection  with the filing by Valley
Resources, Inc. (the "Corporation") of a Registration Statement on Form S-2 (the
"Registration  Statement")  with the  Securities  and Exchange  Commission  (the
"Commission")  relating  to the  issuance  by the  Corporation  of up to 713,000
shares of the Corporation's  Common Stock,  $1.00 par value (the "Shares"),  and
$7,000,000   aggregate   principal  amount  of  __%  Debentures  due  2027  (the
"Debentures").

     In connection with this opinion,  we have examined such corporate  records,
certificates and other documents, and reviewed such questions of law, as we have
deemed  necessary  or  appropriate  in order to express the  opinions  contained
herein.

     Based upon such examination, it is our opinion that:

     1.  The  Shares,  when  issued  and  delivered  in the  manner  and for the
consideration  stated in the Prospectus  constituting a part of the Registration
Statement  (the   "Prospectus"),   will  be  legally  issued,   fully  paid  and
non-assessable.

     2. The  Debentures,  when  issued and  delivered  in the manner and for the
consideration  stated in the  Prospectus,  will be legally  issued  and  binding
obligations of the Corporation.

     We  consent to the use of this  opinion  as an Exhibit to the  Registration
Statement  and  to the  use  of our  name  in  the  Registration  Statement  and
Prospectus.




                                          Very truly yours,




                                          EDWARDS & ANGELL



                                          By:/s/ Christine M. Marx
                                             ---------------------
                                                 Partner



                                                                  Exhibit 10(f)
                          
                                                                January 2, 1997


Mr. Charles K. Meunier
Vice President Operations
Valley Resources, Inc.
1595 Mendon Road
Cumberland, RI  02864

Dear Mr. Meunier:

     Valley  Resources,   Inc.  (which,  together  with  its  subsidiaries,   is
hereinafter  called "the Company")  considers it essential to the best interests
of its  stockholders  to foster  the  continuous  employment  of key  management
personnel.  In  connection,  the Board of Directors of the Company (the "Board")
recognizes  that,  as is the case  with many  publicly  held  corporations,  the
possibility  of a change in  control  may exist that such  possibility,  and the
uncertainty and questions which it may raise among management, may result in the
departure or distraction of management personnel to the detriment of the Company
and its stockholders.

     The  Board  has  determined  that  appropriate  steps  should  be  taken to
reinforce and encourage the continued attention and dedication of members of the
Company's  management,  including  yourself,  to their  assigned  duties without
distraction in the face of potentially disturbing circumstances arising from the
possibility of a change in control of the Company.

     In order to  induce  you to  remain in the  employ  of the  Company  and in
consideration of your agreeing to remain in the employ of the Company subject to
the terms and conditions set forth below,  this letter  agreement sets forth the
severance benefits which the Company agrees will

                                       
<PAGE>
be provided to you in the event your  employment  with the Company is terminated
subsequent  to a "change  in control of the  Company"  (as  defined in Section 2
hereof) under the circumstances described below.

     1. Term of Agreement.  This Agreement shall commence on January 1, 1997 and
shall  continue in effect through  December 31, 1997;  provided,  however,  that
commencing  on January 1, 1998 and each January 1  thereafter,  the term of this
Agreement  shall  automatically  be extended for one (1) additional year unless,
not later than August 31 of the  preceding  year,  the Company  shall have given
notice that it does not wish to extend this Agreement;  provided,  further, that
notwithstanding  any such notice by the  Company  not to extend,  if a change in
control of the Company shall have occurred  during the original or extended term
of this  Agreement,  this  Agreement  shall  continue  in effect for a period of
twenty-four  (24)  months  from  the  occurrence  of  such  change  in  control.
Notwithstanding the foregoing,  the Company may terminate your employment at any
time,  whether  before or after a change in control,  subject to providing  such
benefits as shall be hereinafter specified.

     2. Change in Control.  (i) No benefits  shall be payable  hereunder  unless
there shall have been a change in control of the Company, as set forth below and
your  employment  by the  Company  shall  thereafter  have  been  terminated  in
accordance with Section 3 below.  For purposes of this  Agreement,  a "change in
control of the Company" shall mean a change in control of a nature that would be
required to be reported in response to Item 5(f) of Schedule  14A of  Regulation
14A  promulgated  under the  Securities  Exchange  Act of 1934,  as amended (the
"Exchange  Act"),  whether or not the Company is then subject to such  reporting
requirement;  provided that, without limitation,  such a change in control shall
be deemed to have occurred if (a)

                                       2
<PAGE>

any "person"  (as such term is used in Sections  13(d) and 14(d) of the Exchange
Act),  other  than a trustee  or other  fiduciary  holding  securities  under an
employee benefit plan of the Company,  is or becomes the "beneficial  owner" (as
defined in Rule 13d-3  under the  Exchange  Act),  directly  or  indirectly,  of
securities of the Company  representing 20% or more of the combined voting power
of the Company's then outstanding  securities;  (b) during any period of two (2)
consecutive  years (not  including  any period  prior to the  execution  of this
Agreement), individuals who at the beginning of such period constitute the Board
and any new director  whose  election by the Board or nomination for election by
the Company's  stockholders  was approved by a vote of at least two thirds (2/3)
of the directors then still in office who either were directors at the beginning
of the period or whose  election or  nomination  for election was  previously so
approved,  cease for any reason to  constitute  a majority  thereof;  or (c) the
business or businesses  of the Company for which your  services are  principally
performed  are  disposed  of by the  Company  pursuant  to a partial or complete
liquidation of the Company,  a sale of assets  (including stock of a subsidiary)
of the Company, or otherwise.

     (ii) For purposes of this Agreement,  a "potential change in control of the
Company"  shall be deemed to have  occurred  if (A) the  Company  enters into an
agreement,  the consummation of which would result in the occurrence of a change
in control of the  Company,  (B) any person  publicly  announces  (including  an
announcement  by the Company) an intention to take actions which if  consummated
would  constitute  a change in control of the Company;  (C) any person  publicly
announces  (including  an  announcement  by the Company)  that it has become the
beneficial  owner,  directly  or  indirectly,   of  securities  of  the  Company
representing  9.5% or more of the combined  voting power of the  Company's  then
outstanding securities; or (D) the Board adopts a

                                       3
<PAGE>

resolution  to the effect  that,  for  purposes of this  Agreement,  a potential
change in control of the Company has  occurred.  You agree that,  subject to the
terms and conditions of this  Agreement,  in the event of a potential  change in
control  of the  Company,  you will  remain in the employ of the  Company  for a
period of six (6) months from the occurrence of such potential change in control
of the Company.

     3. Termination  Following Change in Control. If any of the events described
in Subsection 2(i) hereof  constituting a change in control of the Company shall
have  occurred,  you shall be entitled to the benefits  provided in Subsection 4
(iii) hereof upon the subsequent  termination of your employment during the term
of this  Agreement  unless  such  termination  is (A)  because  of  your  death,
Retirement or Disability,  (B) by the Company for Cause or (C) by you other than
for Good Reason.

               (i)  Disability;  Retirement.  If, as a result of your incapacity
          due to physical or mental illness, you shall have been absent from the
          full-time  performance  of your  duties  with the  Company for six (6)
          consecutive   months,   your   employment   may  be   terminated   for
          "Disability."  Termination of your  employment  based on  "Retirement"
          shall mean  termination  in accordance  with the Company's  retirement
          policy generally applicable to its salaried employees or in accordance
          with any  retirement  arrangement  established  with your consent with
          respect to you.

               (ii) Cause.  Termination  by the Company of your  employment  for
          "Cause"  shall mean  termination  upon (A) the willful  and  continued
          failure by you to  substantially  perform your duties with the Company
          (other than any such failure  resulting  from your  incapacity  due to
          physical or mental illness or any such actual or  anticipated  failure
          after

                                       4
<PAGE>

          the occurrence of circumstances giving rise to a Notice of Termination
          by you  for  Good  Reason)  after a  written  demand  for  substantial
          performance   is  delivered   to  you  by  the  Board,   which  demand
          specifically  identifies  the manner in which the Board  believes that
          you have not  substantially  performed your duties, or (B) the willful
          engaging  by you in  conduct  which  is  demonstrably  and  materially
          injurious to the Company,  monetarily  or  otherwise.  For purposes of
          this  Subsection,  no act,  or failure  to act,  on your part shall be
          deemed  "willful"  unless done,  or omitted to be done,  by you not in
          good faith and without  reasonable belief that your action or omission
          was  in  the  best  interest  of  the  Company.   Notwithstanding  the
          foregoing,  you shall not be deemed to have been  terminated for Cause
          unless and until  there shall have been  delivered  to you a copy of a
          resolution  duly  adopted  by the  affirmative  vote of not less  than
          three-quarters  (3/4)  of the  entire  membership  of the  Board  at a
          meeting  of  the  Board  called  and  held  for  such  purpose  (after
          reasonable  notice to you and an  opportunity  for you,  together with
          your counsel, to be heard before the Board),  finding that in the good
          faith  opinion of the Board you were guilty of conduct set forth above
          in clauses  (A) or (B) of the first  sentence of this  Subsection  and
          specifying the particulars thereof in detail.

               (iii)  Good  Reason.  You shall be  entitled  to  terminate  your
          employment  for Good  Reason.  For purposes of this  Agreement,  "Good
          Reason" shall mean,  without your express written consent,  any of the
          following:

                    (A) the  assignment to you of any duties  inconsistent  with
               your status as Vice  President  of  Operations  or a  substantial
               alteration in the nature or

                                       5
<PAGE>

               status of your  responsibilities from those in effect immediately
               prior to a change in control of the Company;

                    (B) a reduction by the Company in your annual base salary as
               in effect on the date of the occurrence of a change in control of
               the  Company  or as the same may be  increased  from time to time
               except for across-the-board salary reductions similarly affecting
               all executives of the Company and all executives of any person in
               control of the  Company;  or the  failure of the Company to grant
               increases  in salary in  accordance  with the  Company's  regular
               practices;

                    (C) the  relocation  of the  Company's  principal  executive
               offices to a location more than  twenty-five (25) miles from your
               present  office  location or the  Company's  requiring  you to be
               based  anywhere  other  than the  Company's  principal  executive
               offices except for required  travel on the Company's  business to
               an extent  substantially  consistent  with your present  business
               travel obligations;

                    (D) the  failure by the  Company to  continue  in effect any
               compensation  plan in which you participate,  or any plan adopted
               prior  to the  change  in  control  of  the  Company,  unless  an
               equitable  arrangement  (embodied  in an  ongoing  substitute  or
               alternative  plan)  has been made  with  respect  to such plan in
               connection  with the  change in control  of the  Company,  or the
               failure by the Company to continue your participation  therein on
               substantially  the same  basis,  both in terms of the  amount  of
               benefits provided and the level of your participation relative to


                                       6
<PAGE>

               other  participants,  as  existed  at the time of the  change  in
               control;

                    (E) the  failure by the  Company to  continue to provide you
               with benefits substantially similar to those enjoyed by you under
               any of the Company's pension, life insurance, medical, health and
               accident,  or disability plans in which you were participating at
               the time of a change in control of the Company, the taking of any
               action  by  the  Company  which  would   directly  or  indirectly
               materially  reduce any of such  benefits  or  deprive  you of any
               material  fringe benefit enjoyed by you at the time of the change
               in  control of the  Company,  or the  failure  by the  Company to
               provide  you with the number of paid  vacation  days to which you
               are entitled on the basis of years of service with the Company in
               accordance with the Company's normal vacation policy in effect at
               the time of the change in control;

                    (F) the failure by the Company  without  your consent to pay
               to you any portion of your current  compensation or to pay to you
               any  installment  of  deferred  compensation  at  the  time  such
               installment is due under any deferred compensation program of the
               Company;

                    (G) the  failure  of the  Company  to obtain a  satisfactory
               agreement  from any successor to assume and agree to perform this
               Agreement, as contemplated in Section 5 hereof; or

                    (H) any purported  termination of your  employment  which is
               not effected  pursuant to a Notice of Termination  satisfying the
               requirements  of

                                       7
<PAGE>

               Subsection  (iv) below (and, if applicable,  the  requirements of
               Subsection (ii) above);  for purposes of this Agreement,  no such
               purported termination shall be effective.

     In addition to your right to terminate for Good Reason as stated above, and
not in  substitution  therefor,  you shall have the option at your discretion to
terminate your employment at any time within fifteen (15) months after the later
of (a) a change in control of the Company or (b) the  expiration  of the six (6)
months  period  during  which you agree to remain in the  employ of the  Company
under paragraph 2(ii) of this Agreement.  Such termination shall be conclusively
deemed to be a termination  for good Reason,  but shall not affect your right to
terminate for Good Reason under any of the provisions of subsection (iii) above.

     Your right to terminate your employment  pursuant to this Subsection  shall
not be affected by your incapacity due to physical or mental illness.

          (iv) Notice of Termination.  Any purported  termination by the Company
     or by you shall be  communicated  by written  Notice of  Termination to the
     other party hereto in  accordance  with  Section 6 hereof.  For purposes of
     this Agreement,  a "Notice of Termination"  shall mean a notice which shall
     indicate the specific  termination  provision in this Agreement relied upon
     and shall  set  forth in  reasonable  detail  the  facts and  circumstances
     claimed to provide a basis for  termination  of your  employment  under the
     provision so indicated.

          (v) Date of Termination,  Etc. "Date of Termination" shall mean (A) if
     your employment is terminated for Disability, thirty (30) days after Notice
     of  Termination  is given  (provided  that you  have  not  returned  to the
     full-time  performance  of your  duties

                                       8
<PAGE>

     during  such  period)  (B) if your  employment  is  terminated  pursuant to
     Subsection  (ii)  or  (iii)  above  or for any  other  reason  (other  than
     Disability),  the date specified in the Notice of Termination  (which shall
     not be less  than  thirty  (30)  days,  and in the  case  of a  termination
     pursuant to  Subsection  (iii) above shall not be less than thirty (30) nor
     more than  sixty  (60)  days,  respectively,  from the date such  Notice of
     Termination  is given);  provided that if within thirty (30) days after any
     Notice  of  Termination  is  given,  the  party  receiving  such  Notice of
     Termination  notifies the other party that a dispute exists  concerning the
     termination, the Date of Termination shall be the date on which the dispute
     is finally  determined,  either by mutual written agreement of the parties,
     by a binding arbitration award, or by a final judgment,  order or decree of
     a court of competent  jurisdiction (which is not appealable or the time for
     appeal  therefrom  having  expired and no appeal  having  been  perfected);
     provided further that the Date of Termination shall be extended by a notice
     of dispute  only if such notice is given in good faith and the party giving
     such  notice  pursues  the  resolution  of  such  dispute  with  reasonable
     diligence.  Notwithstanding  the pendency of any such dispute,  the Company
     will continue to pay you your full  compensation  in effect when the notice
     giving rise to the dispute was given  (including,  but not limited to, base
     salary) and continue you as a participant in all compensation,  benefit and
     insurance plans in which you were participating when the notice giving rise
     to the  dispute  was  given,  until the  dispute  is  finally  resolved  in
     accordance with this Subsection.  Amounts paid under this Subsection are in
     addition  to all other  amounts due under this  Agreement  and shall not be
     offset against or reduce any other amounts due under this Agreement  except
     as otherwise provided in paragraph (C) of Subsection 4 (iii).

                                       9
<PAGE>

          4. Compensation Upon Termination. Following a change in control of the
     Company, as defined by Subsection 2(i), upon termination of your employment
     you shall be entitled to the following benefits:

               (i) If your  employment  shall be  terminated  by the Company for
          Cause or by you other than for Good Reason,  the Company shall pay you
          your full base salary  through the Date of  Termination at the rate in
          effect  at the time  Notice  of  Termination  is given  plus any other
          amounts to which you are entitled under any  compensation  plan of the
          Company, at the time such payments are due, and the Company shall have
          no further obligations to you under this Agreement.

               (ii) If your employment  shall be terminated by the Company or by
          you for Retirement, or by reason of your death or for Disability, your
          benefits  shall  be  determined  in  accordance   with  the  Company's
          retirement and insurance program then in effect.

               (iii) If your  employment by the Company shall be terminated  (a)
          by the Company  other than for Cause,  Retirement or Disability or (b)
          by you for Good  Reason,  then you shall be entitled  to the  benefits
          provided below:

                    (A) The Company shall pay you your full base salary  through
               the Date of  Termination at the rate in effect at the time Notice
               of Termination is given,  plus any other amounts to which you are
               entitled under any compensation plan of the Company, at the times
               such payments are due;

                                       10
<PAGE>


                    (B) In  lieu  of any  further  salary  payments  to you  for
               periods subsequent to the Date of Termination,  the Company shall
               pay as a severance  payment to you,  not later than the fifth day
               following the Date of Termination,  a lump sum severance  payment
               (the  "Severance  Payment")  equal to 1.00 times the base  salary
               paid to you during the twelve  (12) months  immediately  prior to
               the  issuance of the Notice of  Termination  (provided,  however,
               that in the  case of a  termination  at your  option  under  that
               portion of Section 3 (iii)  giving you an option to  terminate at
               your discretion, the severance payment under this paragraph shall
               be in an amount  equal to your base  salary for the  twelve  (12)
               months  immediately  prior  to  the  issuance  of the  Notice  of
               Termination);

                    (C) For a period after such termination  equal to the period
               actually  used in  calculating  severance  pay  due to you  under
               Section  4(iii)(B),  the  Company  shall  provide  you with life,
               disability,  accident and health insurance benefits substantially
               similar to those which you are receiving immediately prior to the
               Notice  of  Termination.  Benefits  otherwise  receivable  by you
               pursuant  to this  Section  4(iii)  (C) shall be  reduced  to the
               extent  comparable  benefits are actually  received by you during
               such period  following  your  termination,  and any such benefits
               actually received by you shall be reported to the Company;

                                       11
<PAGE>

                    (D) In addition to the retirement  benefits to which you are
               entitled under the Retirement Plan or any successor plan thereto,
               the  Company  shall  pay you in one lump sum in cash on the fifth
               day  following  the  Date  of  Termination,  a sum  equal  to the
               actuarial  equivalent of the excess of (x) the retirement pension
               (determined  as a straight  life  annuity  commencing  at age 65)
               which you would have  accrued  under the terms of the  Retirement
               Plan (without regard to any amendment to the Retirement Plan made
               subsequent  to a change in control of the Company and on or prior
               to the Date of Termination,  which amendment adversely affects in
               any manner the  computation of retirement  benefits  thereunder),
               determined  as if  you  were  fully  vested  thereunder  and  had
               accumulated  (after  the  Date of  Termination)  that  number  of
               additional  months  of  service  credit  thereunder  equal to the
               number of  months  for  which  severance  pay shall be due to you
               under Section 4 (iii) (B) hereof,  at your highest annual rate of
               compensation during the twelve (12) months immediately  preceding
               the Date of  Termination  (but in no event shall you be deemed to
               have accumulated  additional  months of service credit after your
               sixty-fifth  (65th)  birthday),  and (y) the  retirement  pension
               (determined  as a  straight-life  annuity  commencing  at age 65)
               which you had then  accrued  pursuant  to the  provisions  of the
               Retirement   Plan.   For   purposes  of  clause  (x),   the  term


                                       12
<PAGE>

               "compensation"  shall include amounts payable pursuant to Section
               4 (iii) (B) hereof.  For purposes of this Subsection,  "actuarial
               equivalent"  shall  be  determined  using  the same  methods  and
               assumptions  utilized under the Retirement Plan immediately prior
               to the change in control of the Company;

                    (E) In the event that any payment or benefit  received or to
               be received by you in connection  with a change in control of the
               Company or the  termination of your employment  (whether  payable
               pursuant  to the  terms  of this  Agreement  or any  other  plan,
               arrangement  or  agreement  with the  Company,  any person  whose
               actions  result  in a change in  control  of the  Company  or any
               person  affiliated  with the Company or such  person) (the "Total
               Payments")  would  not be  deductible  (in whole or in part) as a
               result of Section  280G of the  Internal  Revenue Code of 1954 as
               amended (the "Code"),  the benefits  provided  under this Section
               4(iii) shall be reduced or  eliminated  in the  following  order,
               viz., first,  Subsection D; then,  Subsection C; then, Subsection
               B; and finally, Subsection A, but only to the extent necessary so
               that no  portion of the Total  Payments  is not  deductible  as a
               result  of  Section  280G  of the  Code.  For  purposes  of  this
               limitation  (i) no portion of the Total  Payments  the receipt or
               enjoyment of which you shall have  effectively  waived in writing
               prior to the date of payment shall be taken into account,

                                       13
<PAGE>

               (ii) no portion of the Total Payments shall be taken into account
               which,  in the opinion of tax counsel  selected by the  Company's
               independent auditors and acceptable to you, does not constitute a
               "parachute  payment"  within the  meaning of Section  280G of the
               Code,  (iii)  the Total  Payments  shall be  reduced  only to the
               extent  necessary  so that the Total  Payments  (other than those
               referred  to in clause (i) or clause (ii) of this  paragraph)  in
               their entirety  constitute  reasonable  compensation for services
               actually rendered within the meaning of Section 280G of the Code,
               in the opinion of the tax counsel referred to in clause (ii); and
               (iv) the value of any non-cash benefit or any deferred payment or
               benefit included in the Total Payments shall be determined by the
               Company's  independent auditors in accordance with the principles
               of Sections 280G of the Code;

                    (F) The  Company  shall  also pay to you all legal  fees and
               expenses  incurred  by  you  as  a  result  of  such  termination
               (including  all  such  fees and  expenses,  if any,  incurred  in
               contesting  or  disputing  any such right of benefit  provided by
               this  Agreement)  except to the extent  that the  payment of such
               fees and expenses  would not be, or would cause any other portion
               of the Total Payments not to be,  deductible by reason of Section
               280G of the Code.

               (iv) You shall not be  required  to  mitigate  the  amount of any
          payment  provided for in this Section 4 by seeking other employment or
          otherwise, nor shall

                                       14
<PAGE>

          the amount of any payment or benefit provided for in this Section 4 be
          reduced by any compensation  earned by you as the result of employment
          by another employer except as expressly provided herein.

               (v) In  addition to all other  amounts  payable to you under this
          Section 4, you shall be entitled to receive  all  benefits  payable to
          you under the Retirement Plan and any other plan or agreement relating
          to retirement benefits.

     5.  Successors;  Binding  Agreement.  (i)  The  Company  will  require  any
successor  (whether direct or indirect,  by purchase,  merger,  consolidation or
otherwise)  to all or  substantially  all of the business  and/or  assets of the
Company to  expressly  assume and agree to perform  this  Agreement  in the same
manner and to the same extent  that the Company  would be required to perform it
if no such  succession  had taken  place.  Failure of the Company to obtain such
assumption and agreement prior to the effectiveness of any such succession shall
be a breach of this  Agreement  and shall entitle you to  compensation  from the
Company  in the same  amount  and on the same  terms  as you  would be  entitled
hereunder if you terminate your employment for Good Reason following a change in
control of the Company,  except that for purposes of implementing the foregoing,
the date on which any such succession becomes effective shall be deemed the Date
of Termination.  As used in this Agreement,  "Company" shall mean the Company as
hereinbefore  defined  and  any  successor  to its  business  and/or  assets  as
aforesaid which assumes and agrees to perform this Agreement by operation of law
or otherwise.

     (ii) This  Agreement  shall inure to the benefit of and be  enforceable  by
your personal or legal representatives,  executors, administrators,  successors,
assigns, heirs, distributees, devisees and legatees. If you should die while any
amount would still be payable to you hereunder if you

                                       15
<PAGE>

had continued to live, all such amounts, unless otherwise provided herein, shall
be paid in  accordance  with  the  terms  of this  Agreement  to your  devisees,
legatees, or other designee or if there is no such designee, to your estate.

     6.  Notice.  For the  purposes  of this  Agreement,  notices  and all other
communications  provided for in this Agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
certified  or  registered  mail,  return  receipt  requested,  postage  prepaid,
addressed  to the  respective  addresses  set  forth on the  first  page of this
Agreement,  provided  that all notices to the  Company  shall be directed to the
attention of the Board with a copy to the  Secretary of the Company,  or to such
other  address  as either  party may have  furnished  to the other in writing in
accordance herewith,  except that notice of change of address shall be effective
only upon receipt.

     7. Miscellaneous. No provision of this Agreement may be modified, waived or
discharged unless such waiver, modification or discharge is agreed to in writing
and signed by you and such  officer  as may be  specifically  designated  by the
Board.  No waiver by either  party hereto at any time of any breach by the other
party  hereto  of, or  compliance  with,  any  condition  or  provision  of this
Agreement  to be  performed  by such  other  party  shall be  deemed a waiver of
similar or  dissimilar  provisions  or conditions at the same or at any prior or
subsequent time. No agreements or representations, oral or otherwise, express or
implied,  with  respect to the  subject  matter  hereof have been made by either
party  which  are not  expressly  set  forth in this  Agreement.  The  validity,
interpretation, construction and performance of this Agreement shall be governed
by the laws of the State of Rhode  Island.  All  references  to  sections of the
Exchange  Act or the  Code  shall  be  deemed  also to  refer  to any  successor
provisions to such sections.

                                       16
<PAGE>

     8. Validity.  The invalidity or  unenforceability  or any provision of this
Agreement shall not affect the validity or enforceability of any other provision
of this Agreement, which shall remain in full force and effect.

     9.  Counterparts.  This Agreement may be executed in several  counterparts,
each of which shall be deemed to be an original but all of which  together  will
constitute one and the same instrument.

     10. Arbitration.  Any dispute or controversy arising under or in connection
with this Agreement  shall be settled  exclusively by arbitration in Providence,
Rhode  Island,  in  accordance  with  the  rules  of  the  American  Arbitration
Association then in effect. Judgment may be entered on the arbitrator's award in
any court having jurisdiction;  provided, however, that you shall be entitled to
seek specific performance of your right to be paid until the Date of Termination
during the pendency of any dispute or controversy arising under or in connection
with this Agreement.

     If this  letter sets forth our  agreement  on the  subject  matter  hereof,
kindly  sign and return to the Company the  enclosed  copy of this letter  which
will then constitute our agreement on this subject.

                                      Sincerely,
                                      VALLEY RESOURCES, INC.


                                      By   s/Alfred P. Degen
                                      ------------------------------------------
                                      Name:  Alfred P. Degen
                                      Title: President & Chief Executive Officer

Agreed to this 16th day
               ----
of May, 1997
   ---



s/Charles K. Meunier          
- --------------------
  Charles K. Meunier

                                       17



                                                         
                                                                   Exhibit 10(p)

                               PRECEDENT AGREEMENT
                              FOR FIRM SERVICES ON
                     MARITIMES & NORTHEAST PIPELINE PROJECT
                                    PHASE II



     This PRECEDENT AGREEMENT FOR FIRM SERVICES ("Precedent  Agreement") is made
and entered  into this 21 day of  September,  1996,  by and between  Maritimes &
Northeast Pipeline, L.L.C., a limited liability company formed under the laws of
the State of Delaware (referred to hereinafter as "Maritimes & Northeast-U.S."),
Maritimes & Northeast  Pipeline  Management Ltd., a corporation formed under the
Canada  Business  Corporations  Act  (referred to  hereinafter  as  "Maritimes &
Northeast-Canada"), and Valley Gas Company, a Rhode-Island corporation (referred
to  hereinafter  as  "Customer").   From  time  to  time  herein,   Maritimes  &
Northeast-U.S.  and Maritimes & Northeast-Canada  may be referred to jointly and
collectively  as  "Maritimes  &  Northeast".  Notwithstanding  such  references,
however,  Maritimes & Northeast-U.S.  and Maritimes &  Northeast-Canada  are and
shall remain  separate  legal entities for tax and other  purposes;  and to that
end, each of said entities will enter into and maintain its own separate service
agreements  with Customer and other  customers;  and the fact that both entities
are  parties  to  this  Precedent   Agreement  is  solely  for  the  purpose  of
facilitating  and  simplifying  certain  U.S. and  Canadian  regulatory  filings
described   below.   Maritimes  &  Northeast   and  Customer  may  sometimes  be
collectively referred to herein as the "Parties" and singly as a "Party".

                                   WITNESSETH:

     WHEREAS,  Maritimes & Northeast-U.S.  is a limited liability company formed
for the purpose of constructing,  owning and operating the below-described Phase
I and Phase II-U.S.  Segment of the Pipeline  Project,  the members of which are
subsidiaries  and/or affiliates of PanEnergy Corp.,  Westcoast Energy,  Inc. and
Mobil Corporation; and

     WHEREAS,  pursuant to a "Canadian Formation  Agreement" dated as of January
31,  1996  among  PanEnergy  Corp.,  Westcoast  Energy,  Inc.,  Mobil Oil Canada
Properties,  and  Eastern  Enterprises,  the  parties  to  that  agreement  have
committed  to form a Canadian  limited  partnership  to be called  "Maritimes  &
Northeast Pipeline, L.P." for the purpose of constructing,  owning and operating
the below-described  Phase II-Canadian Segment of the Pipeline Project, to which
end said parties have authorized Maritimes & Northeast Pipeline Management Ltd.,
as the General Partner of such  to-be-formed  Canadian limited  partnership,  to
enter into this  Precedent  Agreement  for the benefit of such  partnership,  it
being the intent of such parties that,  upon formation of such Canadian  limited
partnership,  Maritimes & Northeast  Pipeline  Management  Ltd.  will assign its
rights  and  obligations  under this  Precedent  Agreement  to such  partnership
(following  such  assignment  such  partnership  shall  constitute  "Maritimes &
Northeast - Canada" for purposes of this Agreement); and

<PAGE>

     WHEREAS,  Maritimes & Northeast is developing and proposes to construct and
operate a natural gas  pipeline  project  ("Pipeline  Project")  extending  from
Country Harbour, Nova Scotia,  Canada,  through the Provinces of Nova Scotia and
New Brunswick to the Canada-United States border, and then through the states of
Maine and New Hampshire into the Commonwealth of  Massachusetts  for delivery of
natural gas from the Sable Offshore  Energy Project for various  customers which
execute agreements with them; and

     WHEREAS,  the Pipeline  Project is currently  proposed to be constructed in
two  (2)  phases:  Phase I will  extend  from a point  of  interconnection  with
Tennessee Gas Pipeline Company  ("Tennessee') near Dracut,  Massachusetts,  to a
point of interconnection  with Granite State Gas Transmission,  Inc. near Wells,
Maine; and Phase II will extend from Wells, Maine to an interconnection with the
Sable  Offshore  Energy Project gas processing  plant in Country  Harbour,  Nova
Scotia, Canada; and

     WHEREAS,  Phase I is not  contingent on Phase II and Phase II may encompass
or incorporate the facilities currently proposed for Phase I; and

     WHEREAS,  as a  result  of  an  "open  season"  conducted  by  Maritimes  &
Northeast-U.S.  from  October 23, 1995 through  November  21, 1995,  Maritimes &
Northeast-U.S.  has entered  into  certain  Precedent  Agreements  with  various
customers  for  firm  transportation  service  through  Phase I of the  Pipeline
Project;  and  Maritimes  &  Northeast-U.S.  has  filed  an  Application  for  a
Certificate  of  Public  Convenience  and  Necessity  with  the  Federal  Energy
Regulatory  Commission  ("FERC") pursuant to Section 7(c) of the Natural Gas Act
for authority to "pre-build"  Phase I of the Pipeline  Project,  to be placed in
service as early as November 1, 1997; and

     WHEREAS,  based  upon the  results  of the recent  "Request  for  Services"
offering  of  Maritimes & Northeast  which  ended  April 17,  1996,  Maritimes &
Northeast now desires to proceed with the development and authorization of Phase
II of the  Pipeline  Project,  subject to the  commitment  of Customer and other
customers  to obtain  firm  service  under  the terms of this and other  similar
Precedent  Agreements for firm service (i) through the Canadian  segment of said
Phase II of the Pipeline Project  extending from Country  Harbour,  Nova Scotia,
Canada to a point on the  Canadian-U.S.  border near St. Stephen,  New Brunswick
(the  "Phase II Canadian  Segment")  where it will  interconnect  with the Phase
II-U.S.  Segment  described below; (ii) through the U.S. Segment of the Pipeline
Project extending from a point on the Canadian-U.S.  border near Woodland, Maine
through an interconnection with Granite State Gas Transmission, Inc. near Wells,
Maine to Dracut,  Massachusetts (the "Phase II-U.S. Segment"); and (iii) through
capacity  leased by  Maritimes & Northeast  from  Tennessee  or  constructed  by
Maritimes & Northeast between Dracut and Mendon, Massachusetts; and

     WHEREAS,   Customer  desires  to  obtain  firm  service  from  Maritimes  &
Northeast-U.S.  to be made  available  from the  Phase  II-U.S.  Segment  of the
Pipeline  Project,  and from Maritimes &  Northeast-Canada  to be made available
from the Phase II-Canadian Segment of the Pipeline Project.

                                       2
<PAGE>


     NOW,  THEREFORE,  in consideration of the premises and mutual covenants and
agreements  herein  contained,  and intending to be legally  bound,  Maritimes &
Northeast-U.S.,   Maritimes  &  Northeast-Canada   and  Customer  agree  to  the
following:

     1. This Precedent  Agreement is subject to the good faith  determination by
Maritimes  &  Northeast  not later  than  August 1,  1996,  that Phase II of the
Pipeline  Project  satisfies the economic  criteria of Maritimes & Northeast for
proceeding  with Phase II of the Pipeline  Project.  Maritimes & Northeast shall
give  Customer  written  notice under this  Paragraph 1 no later than August 15,
1996,  as to whether it will proceed  with Phase II of the  Pipeline  Project as
provided in this Precedent  Agreement or will  terminate the project;  provided,
however,   if   Maritimes  &   Northeast   extends  the  time  for  making  such
determination,  any such notice will be given within five (5) days after the end
of such extended period. In connection therewith, the Parties recognize that the
April 17, 1996 Request for Services was a starting  point for  negotiations  and
that Maritimes & Northeast  received  nominations in excess of planned capacity.
As a result,  the MDQ  provided in Paragraph  5(a) hereof may be  adjusted.  The
written  notice  provided  for in this  Paragraph 1 shall set forth the adjusted
MDQ, if any, and such adjusted MDQ shall be referenced in Appendix A hereto.  If
such  adjustment  results in a  reduction  in the MDQ  contained  in  Customer's
original  request,  Customer  may cancel this  Precedent  Agreement  due to such
reduction by written  notice to  Maritimes & Northeast  within seven (7) days of
receipt of the Maritimes and Northeast notice under this Paragraph 1.

     2.  Subject  to the  terms  and  conditions  of this  Precedent  Agreement,
Maritimes  &  Northeast  shall  proceed  with due  diligence  to obtain from all
governmental  and  regulatory  authorities  within the United  States and Canada
having  valid  jurisdiction  over  the  premises  such   authorizations   and/or
exemptions  which it determines are  necessary,  including  without  limitation,
authorizations  from the FERC (i) for Maritimes &  Northeast-U.S.  to construct,
own and operate (or cause to be  constructed  and  operated)  the Phase  II-U.S.
Segment of the Pipeline  Project and to render the services as  contemplated  in
this Precedent  Agreement and in other similar  Precedent  Agreements with other
customers,  (ii) for Maritimes &  Northeast-U.S.  to perform its  obligations as
contemplated  in  this  Precedent  Agreement  and  in  other  similar  Precedent
Agreements  with other  customers for the Phase II-U.S.  Segment of the Pipeline
Project,  and (iii) for Section 3  authorization  and a  Presidential  Permit to
site,  construct,  operate and maintain  pipeline  facilities at the U.S.-Canada
International  Boundary to interconnect the Phase II-U.S.  Segment and the Phase
II-Canadian  Segment  of the  Pipeline  Project;  and  authorizations  from  the
National Energy Board of Canada ("NEB") (i) for Maritimes & Northeast-Canada  to
construct  and  operate (or cause to be  constructed  and  operated),  the Phase
II-Canadian  Segment  of the  Pipeline  Project  and to render the  services  as
contemplated  in  this  Precedent  Agreement  and  in  other  similar  Precedent
Agreements with other customers,  and (ii) for Maritimes &  Northeast-Canada  to
perform its obligations as contemplated in this Precedent Agreement and in other
similar  Precedent  Agreements  with other  customers for the Phase  II-Canadian
Segment of the Pipeline  Project.  Maritimes &  Northeast-U.S.  and  Maritimes &
Northeast-Canada  reserve the right to file and  prosecute (or cause to be filed
and  prosecuted)  any  and  all  applications  for  such  authorizations  and/or
exemptions, any supplements and amendments thereto, and, if necessary, any court
review, in such manner as they each deem to be in their best interest.  Customer
expressly  agrees to

                                       3
<PAGE>


support and cooperate,  and to not oppose,  obstruct or otherwise interfere with
in any manner whatsoever the efforts of Maritimes & Northeast-U.S. and Maritimes
&  Northeast-Canada   to  obtain  all   authorizations   and/or  exemptions  and
supplements  and  amendments  thereto  necessary for them to construct,  own and
operate (or to cause the construction and operation of) Phase II of the Pipeline
Project  as  contemplated  in this  Precedent  Agreement  and to  perform  their
obligations as contemplated by this Precedent Agreement.

     3. Within sixty (60) days after Customer executes this Precedent Agreement,
Customer  will advise  Maritimes & Northeast  in writing of the  facilities,  by
in-service  date,  and/or any other  authorization  or contractual  arrangements
necessary for Customer to utilize the services contemplated under this Precedent
Agreement.  Subject to the terms and  conditions  of this  Precedent  Agreement,
Customer  shall  proceed in good faith and with due diligence to obtain from all
governmental and regulatory  authorities having competent  jurisdiction over the
premises  all  authorizations   and/or  exemptions  necessary  for  Customer  to
construct and operate (or cause to be  constructed  and operated) any facilities
and to take any other  actions  necessary  to enable  Customer  to  utilize  the
services as  contemplated  in this Precedent  Agreement.  Customer  reserves the
right  to  file  and  prosecute  applications  for  such  authorizations  and/or
exemptions,  any supplements or amendments thereto, and, if necessary, any court
review,  in such  manner  as it  deems  to be in its  best  interest;  provided,
however,  Customer shall pursue such  authorizations  and/or  exemptions and any
supplements and amendments thereto in a manner designed to implement Phase II of
the Pipeline  Project in a timely manner and in no event shall Customer take any
action that would  obstruct,  interfere with or delay the receipt by Maritimes &
Northeast of the authorizations and/or exemptions and supplements and amendments
thereto contemplated  hereunder or otherwise jeopardize  implementation of Phase
II of the  Pipeline  Project.  Maritimes  & Northeast  agrees to use  reasonable
efforts to assist Customer in obtaining all authorizations and/or exemptions and
any supplements and amendments  thereto necessary for Customer to effectuate the
services  contemplated in this Precedent  Agreement.  Customer agrees to proceed
with  due  diligence  to  construct,  or cause  to be  constructed,  any and all
facilities  included  in  Customer's  written  notice to  Maritimes  & Northeast
pursuant to the first sentence of this Paragraph 3 of this Precedent  Agreement,
subject  to  the  receipt  of   necessary   authorizations   and/or   exemptions
contemplated in this Paragraph 3 of this Precedent Agreement.

     4. Pursuant to the April 17, 1996 Request for Services,  Customer requested
Maritimes & Northeast to share the request  submitted by Customer with the Sable
Offshore  Energy Project  producers on a  confidential  basis as a first step in
arranging for supplies of gas. Customer shall make its own arrangements for such
gas supplies,  either  directly or by use of a third party agent, by contracting
with one or more  suppliers  for such  supply.  Customer  shall  proceed in good
faith, either directly or by use of a third party agent, with reasonable efforts
to  negotiate  and enter into  supply  agreements  with one or more third  party
suppliers on or before December 1, 1996, on terms and conditions satisfactory to
Customer.  In  the  event  Customer  is  successful  in  contracting  with  such
supplier(s)  in the  manner  aforesaid,  Customer  shall  have the  right,  on a
one-time  basis,  on or before  August 15, 1997, to assign its rights under this
Precedent  Agreement and the related service  agreement(s) to such  supplier(s);
provided,  that such supplier(s) meets the qualifications as a shipper under the
FERC Gas Tariff of  Maritimes &  Northeast-U.S.  and the Tariff  established  by
Maritimes   &   Northeast-Canada   and  filed  with  the


                                       4
<PAGE>


NEB, including the creditworthiness  requirements;  and provided,  further, that
following commencement of service, any subsequent assignment(s)  contemplated by
the initial assignee shall be subject to the capacity  release  requirements and
procedures set forth in such tariffs.  In the event Customer is  unsuccessful in
contracting  with such  supplier(s) in the manner aforesaid by December 1, 1996,
Customer  may  terminate  this  Precedent  Agreement as provided in Paragraph 11
hereof.

     5. (a) Customer and  Maritimes &  Northeast-U.S.  and Maritimes & Northeast
Canada, as appropriate,  agree to execute within twenty-five (25) days after the
later of the  dates  that (i) the FERC  issues  an order  authorizing  the Phase
II-U.S.  Segment  of the  Pipeline  Project,  and (ii) the NEB  issues  an order
authorizing the Phase II-Canadian  Segment of the Pipeline  Project:  (A) a firm
service  agreement  under the Rate  Schedule  MN 151,  included  in the FERC Gas
Tariff of Maritimes &  Northeast-U.S.  ("U.S.  Service  Agreement")  which shall
provide for the  transportation  of up to a Maximum  Daily  Quantity  ("MDQ") of
7,000  dekatherms  of natural gas on the Phase  II-U.S.  Segment of the Pipeline
Project;  and (B) a firm service agreement under the NEB Gas Tariff of Maritimes
& Northeast-Canada  ("Canadian  Service  Agreement") which shall provide for the
transportation of an equivalent MDQ of natural gas adjusted for final applicable
fuel usage on the Phase  II-Canadian  Segment of the Pipeline  Project.  Service
under the U.S. Service  Agreement and under the Canadian Service  Agreement will
commence as provided under  Paragraph 5(b) of this  Precedent  Agreement.  After
service commences under the respective Service  Agreement(s),  such service will
continue for a primary term of ten (10) years.

        (b) Service  under the U.S.  Service  Agreement  and under the  Canadian
Service  Agreement  will commence on the date specified in the written notice to
Customer pursuant to Paragraph 5(c) of this Precedent Agreement, which date will
be the later of.- (i) November 1, 1999;  (ii) the date all necessary  facilities
comprising the Phase II Pipeline  Project are completed and such  facilities are
available  for  active  gas  service;  or (iii)  the  date by  which  all of the
conditions  precedent set forth in Paragraph 8 of this Precedent  Agreement have
been  satisfied  or waived by the Party for  whose  benefit  the  condition  was
imposed.

        (c)  Prior to  commencement  of  service  pursuant  to the U.S.  Service
Agreement and pursuant to the Canadian Service Agreement,  Maritimes & Northeast
shall notify Customer in writing that all of the conditions  precedent set forth
in Paragraph 8 of this Precedent  Agreement  have been satisfied or waived,  and
that service under the U.S.  Service  Agreement  and under the Canadian  Service
Agreement  will  commence  on a date  certain,  which  date will not be prior to
November  1, 1999.  As of the date for  commencement  of service  under the U.S.
Service  Agreement  and  under  the  Canadian  Service  Agreement,  Maritimes  &
Northeast-U.S.  will stand  ready to provide  firm  transportation  service  for
Customer  pursuant to the terms of the U.S.  Service  Agreement  and Maritimes &
Northeast-Canada  will stand ready to provide firm service for Customer pursuant
to the terms of the Canadian Service Agreement;  and Customer will pay Maritimes
& Northeast-U.S.  for all applicable  charges  associated with the U.S. Service,
Agreement and will pay Maritimes &  Northeast-Canada  for all applicable charges
associated with the Canadian Service Agreement.

     6. Upon  execution  of this  Precedent  Agreement  and  other  satisfactory
Precedent

                                       5
<PAGE>

Agreements  with other  customers,  Maritimes &  Northeast  will  undertake  the
preliminary   design  of  the  necessary  Phase  II  Pipeline  Project  pipeline
facilities and any other preparatory  actions necessary to complete and file the
necessary certificate  applications with the FERC for the Phase II-U.S.  Segment
facilities and with the NEB for the Phase II-Canadian Segment  facilities.  Upon
satisfaction  of the  conditions  precedent set forth in Paragraphs 8 (a)(i),  8
(a)(ii),  8 (a)(iv),  8 (a)(vi) and 8 (b)(ii) of this  Precedent  Agreement,  or
waiver of the same by Maritimes & Northeast, Maritimes & Northeast shall proceed
(subject  to  the  continuing   commitments  of  Customer  and  all  other  firm
transportation customers committed to Phase II of the Pipeline Project) with due
diligence in the necessary final design of facilities, acquisition of materials,
supplies,  properties,  rights-of-way  and any other  necessary  preparations to
implement the transportation  service contemplated by the U.S. Service Agreement
and the Canadian Service Agreement.

     7. Upon satisfaction of the conditions  precedent set forth in Paragraphs 8
(a)(i),  8  (a)(iii),  8  (a)(iv),  8 (a)(vi),  8 (b)(i) and 8 (b)(iii)  of this
Precedent Agreement, or waiver of the same by Maritimes & Northeast, Maritimes &
Northeast shall proceed  (subject to the continuing  commitments of Customer and
other  firm  transportation  customers  committed  to Phase  II of the  Pipeline
Project)  with due  diligence  to  construct  the  authorized  Phase II Pipeline
Project  pipeline  facilities  necessary  to implement  the firm  transportation
service  contemplated  in the Precedent  Agreement on or about November 1, 1999.
Notwithstanding  Maritimes & Northeast's due diligence, if Maritimes & Northeast
is unable to commence the  transportation  service for Customer as  contemplated
herein by November 1, 1999,  Maritimes & Northeast will continue to proceed with
due diligence to complete  arrangements  for such  transportation  service,  and
commence the  transportation  service for  Customer at the earliest  practicable
date  thereafter.  Maritimes  & Northeast  will  neither be liable nor will this
Precedent  Agreement  or the U.S.  Service  Agreement  or the  Canadian  Service
Agreement  be subject to  cancellation  if  Maritimes &  Northeast  is unable to
complete the  construction  of such  authorized and necessary  Phase II Pipeline
Project  pipeline  facilities  and  commence  the  firm  transportation  service
contemplated herein by November 1, 1999.

     8. The commencement of service under the U.S.  Service  Agreement and under
the Canadian  Service  Agreement and the rights and  obligations  of Maritimes &
Northeast-U.S.  and Customer under the U.S. Service Agreement and of Maritimes &
Northeast-Canada and Customer under the Canadian Service Agreement are expressly
made subject to satisfaction of the following  conditions  precedent;  provided,
however,  that any such  condition  may be waived by the Party for whose benefit
the condition is imposed:

               (a)    Conditions Precedent of Maritimes & Northeast:

                      i)    Receipt and acceptance by Maritimes & Northeast-U.S.
by March 1,  1998,  of all  necessary  certificates  and  other  authorizations,
including without limitation  authorizations from the FERC for the Phase II-U.S.
Segment and receipt and  acceptance by Maritimes &  Northeast-Canada  by July 1,
1998 of all necessary  certificates and other authorizations,  including without
limitation  authorization from the NEB for the Phase II-Canadian  Segment of the
Pipeline Project, authorizations of initial rates as contemplated in Paragraph 9
(b) of this Precedent  Agreement,  authorizations to construct and operate Phase
II of the Pipeline

                                       6
<PAGE>

Project pipeline facilities and to provide transportation for Customer under the
U.S. Service  Agreement and under the Canadian Service Agreement as contemplated
in this  Precedent  Agreement  and  for  other  customers  under  other  Service
Agreements; and

                      ii)   Receipt and acceptance by Maritimes & Northeast by
October 1,  1998,  of a  financial  commitment  or  commitments  from  financial
institutions  acceptable  to  each of them  to  make  the  capital  expenditures
necessary  to enable  them to  construct  Phase II of the  Pipeline  Project  to
provide  transportation  for Customer under the U.S. Service Agreement and under
the Canadian Service  Agreement as contemplated in this Precedent  Agreement and
under other Service Agreements; and

                      iii)  Receipt by Maritimes & Northeast of all other
necessary  governmental  authorizations,  approvals,  permits and  exemptions to
construct  Phase  II of  the  Pipeline  Project  and  perform  the  services  as
contemplated in this Precedent  Agreement and the U.S. Service Agreement and the
Canadian Service Agreement; and

                      iv)   Receipt of an affirmative vote of the Management
Committee of Maritimes & Northeast-U.S.  and of Maritimes & Northeast-Canada  to
construct  the  authorized  Phase  II  Pipeline   Project  pipeline   facilities
subsequent to receipt of the  authorizations  contemplated in Paragraph 8 (a)(i)
of this Precedent Agreement; and

                      v)    Completion by Maritimes & Northeast of construction
of the Phase II Pipeline  Project  pipeline  facilities  required to render firm
transportation  service for Customer  pursuant to the U.S. Service Agreement and
the Canadian  Service  Agreement with Customer,  and Maritimes & Northeast being
ready and able to place such facilities into gas service; and

                      vi)   Receipt by the Sable Island Energy Project producers
of all  governmental  authorizations  and exemptions  necessary to construct the
facilities  required  to  deliver  gas to the Phase II of the  Pipeline  Project
facilities at Country Harbour,  Nova Scotia,  Canada; and vii) Completion by the
Sable Island Energy Project producers of construction of thefacilities  required
to deliver gas to the Phase II of the Pipeline  Project  pipeline  facilities at
Country Harbour, Nova Scotia, Canada.

               (b)    Conditions Precedent of the Customer:

                      i)    Receipt by Customer of the necessary governmental
authorizations,  approvals,  permits and  exemptions to construct the facilities
contained in Customer's Notice under Paragraph 3 of this Precedent Agreement for
the relevant service; and

                      ii)   Completion by Customer of construction of the
facilities  contained in Customer's  Notice under  Paragraph 3 of this Precedent
Agreement for the relevant service; and

                      iii)  Completion by Customer of necessary gas supply
arrangements

                                       7
<PAGE>

pursuant to  Paragraph 4 of this  Precedent  Agreement  on terms and  conditions
satisfactory to Customer.

     9.  (a)  All  governmental  permits,  certificates,  exemptions  and  other
authorizations  required in Paragraph 8 (a) of this Precedent  Agreement must be
in form and substance,  satisfactory to Maritimes & Northeast,. and with respect
to the  FERC  and NEB  authorizations,  must  be  satisfactory  to all  Parties,
including mutually  satisfactory rate treatment and rate levels.  Customer shall
notify  Maritimes & Northeast  in writing not later than ten (10) days after the
issuance of each of the respective FERC and NEB orders issuing the certificates,
including any orders issued as a preliminary  determination on non-environmental
issues,  contemplated  in  Paragraph  2 of  this  Precedent  Agreement,  if such
certificate is not  satisfactory  to Customer.  All  governmental  approvals and
exemptions   required  by  this   Precedent   Agreement  must  be  duly  granted
respectively  by the FERC and the  NEB,  and/or  other  governmental  agency  or
authority having valid  jurisdiction,  and must be final and nonappealable;  but
with  respect to the  authorization  from the FERC and the NEB,  the Parties may
waive  the  condition   that  any  such  approval  or  exemption  be  final  and
nonappealable.

         (b) In  connection  with the Phase II  Pipeline  Project  initial  rate
design  methodology,  Customer  expressly  agrees:  (i) with  this  rate  design
methodology;  (ii) to support  such rate  design  methodology;  and (iii) to pay
Maritimes & Northeast-U.S. and Maritimes & Northeast-Canada,  as applicable, the
initial rates as contemplated herein.

     10. The  Parties  expressly  agree  that the  execution  of this  Precedent
Agreement and the  performance of the  transportation  services  contemplated in
this Precedent  Agreement are without prejudice to any rights or obligations the
Parties have to each other under separate and distinct agreements.

     11. If the conditions  precedent set forth in Paragraph 8 (a)(i), 8 (a)(ii)
and 8 (b)(iii) of this  Precedent  Agreement have not been fully  satisfied,  or
waived by the Party  for  whose  benefit  such  condition  was  imposed,  by the
applicable  dates specified  therein,  then, any Party may thereafter  terminate
this Precedent  Agreement by giving ninety (90) days prior written notice of its
intention to  terminate  to the  non-terminating  Party;  but if the  conditions
precedent  are  satisfied or waived  within said ninety (90) day notice  period,
then termination will not be effective.  In addition,  and notwithstanding other
provisions hereof,  Maritimes & Northeast may terminate this Precedent Agreement
at any time upon  fifteen (15) days' prior  written  notice given to Customer if
termination by customers,  other than by reason of commencement  of service,  of
other precedent  agreements and service  agreements for service from Maritimes &
Northeast renders the Pipeline Project uneconomic,  as determined by Maritimes &
Northeast.

     12. If this Precedent  Agreement is not terminated pursuant to Paragraph 11
hereof, then this Precedent Agreement will terminate by its express terms on the
date of  commencement  of  service  under  the U.S.  Service  Agreement  and the
Canadian  Service  Agreement   referenced  in  Paragraph  5  of  this  Precedent
Agreement,  and thereafter the Parties'  rights and  obligations  related to the
transportation  transactions contemplated herein shall be determined pursuant to
the terms

                                       8
<PAGE>

and conditions of the U.S. Service  Agreement and the Canadian Service Agreement
and the terms and  conditions  of the FERC and NEB Rate  Schedules  specified in
Paragraph 5 (a) hereof,  as effective  from time to time,  and the General Terms
and Conditions of the FERC and NEB Gas Tariffs, as effective from time to time.

     13. This  Precedent  Agreement  may not be  modified or amended  unless the
Parties execute written agreements to that effect.

     14. Any company which succeeds by purchase,  merger,  or  consolidation  of
title  to  the  properties,   substantially  as  an  entirety,  of  Maritimes  &
Northeast-U.S.,  Maritimes & Northeast-Canada or the Customer,  will be entitled
to the rights and will be subject to the obligations of its predecessor in title
under this  Precedent  Agreement.  Otherwise,  except as provided in Paragraph 4
hereof,  assignment  of  this  Precedent  Agreement  or  any of  the  rights  or
obligations  hereunder  may not be made unless the written  consent of the other
Party is first  obtained;  provided,  however,  upon  formation  of the Canadian
limited  partnership  referred to in the recitals to this  Precedent  Agreement,
Maritimes & Northeast-Canada may assign its rights and obligations  hereunder to
such  partnership  without any need to obtain the  written  consent of any other
Party.  No Party  will be  relieved,  by virtue of any such  assignment,  of its
obligations and liabilities hereunder without the express written consent of the
other Party.

     15. (a) Any dispute arising out of or relating to this Precedent Agreement,
whether in contract,  tort,  under  statutory  law, or otherwise,  and including
without  limitation  any  dispute  arising  from an  assertion  of the rights of
Maritime  &  Northeast  under  Paragraph  9,  which  can not be  resolved  after
discussion  between  the  Parties  or  by  voluntary  non-binding  mediation  in
conformity with applicable  procedures of the Texas Alternate Dispute Resolution
Procedures Act, Texas Civil Practices and Remedies Code, Title 7, Ch. 154, shall
be submitted to binding arbitration.  Either Party may commence such arbitration
proceedings by serving written notice on the other. The notice shall contain the
name of one  arbitrator  and a  statement  of the matter in  dispute.  The Party
receiving such notice shall have fifteen (15) days to respond in writing, naming
a second  arbitrator and designating any other matter for  arbitration.  The two
named arbitrators shall select a third arbitrator.  If the two named arbitrators
fail to select a third  arbitrator  within  fifteen  (15) days  after the second
arbitrator was named,  the third arbitrator shall be selected in accordance with
the commercial  arbitration rules of the American Arbitration  Association.  All
arbitrators  shall be qualified by education  or  experience  to decide  matters
relating to the questions in dispute.  In addition,  the arbitrators  shall have
professional  experience  in the natural gas industry and shall not be evidently
partial under the standards of section 10(b) of the Federal  Arbitration  Act, 9
U.S.C.  Section  10(b).  The third  arbitrator  shall  not have been  previously
employed  by either  Party.  The  arbitration  shall be held at a location to be
mutually agreed to, and failing agreement,  in Houston, Texas. At any time after
the naming of the second arbitrator,  the Parties may engage in discovery.  Each
Party shall be permitted to serve on the other Party  requests for production of
documents  relevant to any dispute which is the subject of the  arbitration  and
one set of  interrogatories  addressing any issues relevant to any dispute which
is the subject of the arbitration,  which requests and interrogatories  shall be
answered or  otherwise  responded  to within 20 days after  service.  Each Party
shall also have the right to take four depositions.  Additional discovery may be
ordered by a majority of the arbitrators  upon application by one or both of the
Parties on a showing of good cause. Any discovery  disputes shall be resolved by
the decision of a

                                       9
<PAGE>

majority of the arbitrators.

         (b) After presentation of evidence has been concluded, each party shall
submit  to the  arbitrators  a final  offer of its  proposed  resolution  of the
dispute.  No responses to a final offer may be submitted.  The arbitrators shall
approve the final offer of one Party, without  modification,  and reject that of
the other.  In  considering  the  evidence  and  deciding  which  final offer to
approve,  the  arbitrators  shall be guided  by the  criteria  described  in the
appropriate section of this Precedent Agreement.

         (c) The decision of the arbitrators  shall be rendered on or before 120
days following the notice of  arbitration.  The  arbitrators'  decision shall be
deemed to be part of this  Precedent  Agreement  and  incorporated  by reference
herein.
         (d)  If at  any  time  prior  to  rendition  of  the  decision  of  the
arbitrators,  an  arbitrator  named  by one of the  Parties  becomes  unable  or
unwilling  to  serve,  the Party  that  named  that  arbitrator  shall  select a
replacement arbitrator within 10 days after receiving notice of the arbitrator's
inability or  unwillingness  to serve.  If at any time prior to rendition of the
decision of the arbitrators the third arbitrator  becomes unable or unwilling to
serve, a replacement  arbitrator shall be selected utilizing the same procedures
for selection of the third  arbitrator  set forth above,  except that the 15 day
period for selection of the third  arbitrator shall run from the date both named
arbitrators receive notice of the third arbitrator's  inability or unwillingness
to serve.  The naming or selection  of a  replacement  arbitrator  shall have no
effect on the  conduct of the  proceedings  unless the  arbitration  hearing has
already  commenced,  in which  case the  hearing  will be  recommenced  as if no
portion of the hearing had been conducted.

         (e) Each Party  shall pay its own costs  incurred  in  connection  with
arbitration  Proceedings,  except  for  the  fees  and  expenses  of  the  third
arbitrator,  which shall be equally divided between the Parties. The decision of
the arbitrators shall be final, conclusive and binding on both Parties. Judgment
upon the award  rendered by the  arbitrators  may be entered in any court having
jurisdiction  thereof.  In the event that it is necessary to enforce such award,
all costs of enforcement,  including reasonable attorney's fees (for in-house or
outside  counsel)  shall be  payable  by the Party  against  whom such  award is
enforced.

         (f) The  substantive  law chosen in Paragraph 17, as well as applicable
federal  law,  will  apply  to  the  proceedings  in  arbitration.  The  Federal
Arbitration Act, 9 U.S.C. Section 1, et seq., shall govern the enforceability of
this  paragraph  15,  and to the  extent not  inconsistent  with the  provisions
hereof,  it shall also govern the  procedures  to apply in  arbitration  and the
enforcement,  vacation, or modification of any award. The Parties stipulate that
this Precedent  Agreement evidences a transaction  "involving  commerce" as that
phrase is used in 9 U.S. C. Section 2.

     16. The  recitals  and  representations  appearing  first  above are hereby
incorporated in and made a part of this Precedent Agreement.

     17. The Precedent Agreement shall be governed by and construed, interpreted
and  performed  in  accordance  with the laws

                                       10
<PAGE>

of the State of Texas,  without  recourse to any laws  governing the conflict of
laws.

     18.  Except as herein  otherwise  provided,  any notice,  request,  demand,
statement, or bill provided for in this Precedent Agreement, or any notice which
either  Party  desires  to give to the  other,  must be in  writing  and will be
considered  duly  delivered  when mailed by registered or certified  mail to the
other Party's Post Office address set forth below:

          Maritimes & Northeast-U.S.:             Attn:
                                                  5400 Westheimer Court
                                                  Houston, Texas 77056

          Maritimes & Northeast-Canada:           Attn:
                                                  50 Keil Drive North
                                                  Chatham, Ontario N7M 5Ml

          Customer:                               1595 Mendon Road
                                                  Cumberland, RI 02864

or at such other address as either Party  designates by written notice.  Routine
communications,  including monthly statements, will be considered duly delivered
when mailed by either  registered,  certified,  or ordinary  mail.  For purposes
hereof,  any notice  required to be given by  Customer to  Maritimes & Northeast
shall be  delivered  to each of  Maritimes  &  Northeast-U.S.  and  Maritimes  &
Northeast-Canada.

                                       11
<PAGE>

     IN WITNESS WHEREOF, the Parties hereto have caused this Precedent Agreement
to be duly executed in several counterparts by their duly authorized officers as
of the day and year first above written.

                                    MARITIMES & NORTHEAST PIPELINE, L.L.C.


                                    BY:  ______________________________________

                                    TITLE:_____________________________________
                                          M & N Management Company
                                          Managing Member


                                    MARITIMES & NORTHEAST PIPELINE
                                    MANAGE LTD.

                                    BY: _______________________________________

                                    TITLE: ____________________________________ 


                                    VALLEY GAS COMPANY

                                    BY: _______________________________________

                                    TITLE: ____________________________________


Signature  page  for  Precedent  Agreement  dated  September  21,  1996  between
Maritimes  &  Northeast  Pipeline,   L.L.C.,   Maritimes  &  Northeast  Pipeline
Management Ltd. and Valley Gas Company.


jsg\01752agt-96

                                       12
<PAGE>



                                   APPENDIX A

                                       TO

                          PRECEDENT AGREEMENT FOR FIRM
                            OR INTERRUPTIBLE SERVICE
                                FROM PHASE II OF
                     MARITIMES & NORTHEAST PIPELINE, L.L.C.



         MDQ Contained in                                 Adjusted
   Customer's Original Request                               MDQ
              MMBtu                                         MMBtu



_______________________________                     _______________________















[This Appendix A may be developed in the event Maritimes & Northeast Pipeline is
required  to  adjust  Customer's  MDQ  as  contemplated  in  Paragraph  1 of the
Precedent Agreement.]


rgr\maritime\appendxa.pre

                                       13




<TABLE>

                                                                                                                     Exhibit 12




                                      VALLEY RESOURCES, INC. AND SUBSIDIARIES
                         COMPUTATION OF THE CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES

<CAPTION>


                                       For the six months ended                        For the year ended
                                            February 28,                                 August 31,
                                            ------------                                 ----------
                                         1997          1996           1996        1995       1994        1993        1992
                                         ----          ----           ----        ----       ----        ----        ----
<S>                                    <C>          <C>           <C>         <C>         <C>         <C>          <C>
Earnings:
    Net Income......................   $2,488,076   $3,079,420    $3,998,360  $2,554,925  $3,826,026  $3,727,230   $3,114,599
    Provisions for income taxes.....    1,164,344    1,523,401     1,541,160     753,033   1,350,965   1,444,936    1,012,043
    Fixed Charges...................    1,845,798    1,837,404     3,683,294   3,599,618   3,191,174   2,860,700    2,350,821
                                       ----------   ----------    ----------  ----------  ----------  ----------   ----------

       Total........................   $5,498,218   $6,440,225    $9,222,814  $6,907,576  $8,368,165  $8,032,866   $6,477,463
                                       ==========   ==========    ==========  ==========  ==========  ==========   ==========

Fixed Charges:
    Interest on debt................    1,633,103    1,628,167     3,259,495   3,247,752   2,846,880   2,572,082    2,091,019
    Amortization of debt expense....       28,965       28,965        57,931      57,931      57,931      53,056       57,710
    Interest component of rent......      183,730      180,272       365,868     293,935     286,363     235,562      202,092
                                       ----------   ----------    ----------  ----------  ----------  ----------   ----------

       Total........................   $1,845,798   $1,837,404    $3,683,294  $3,599,618  $3,191,174  $2,860,700   $2,350,821
                                       ==========   ==========    ==========  ==========  ==========  ==========   ==========

Ratio of Earnings to Fixed Charges..          3.0          3.5            2.5         1.9         2.6         2.8         2.8

Pro Forma:
    Actual fixed charges............   $1,845,798                 $3,683,294
    Pro forma interest on debt to be
       sold, assuming a rate of 8.3%      290,500                    581,000
    Actual interest on debt to be
       retired......................     (373,629)                  (774,498)
                                       ----------                 ---------- 

    Pro forma fixed charges.........   $1,762,669                 $3,489,796
                                       ==========                 ==========

    Pro forma ratio of earnings to
       fixed charges................          3.1                        2.6

</TABLE>






                                                                  Exhibit 23(a)




               Consent of Independent Certified Public Accountants

     We have issued our reports  dated  September  24,  1996,  accompanying  the
consolidated  financial  statements  and schedule  incorporated  by reference or
included in the Annual Report of Valley Resources, Inc. and subsidiaries on Form
10-K for the year ended August 31, 1996. We hereby  consent to the inclusion and
incorporation  by reference of said reports in the Prospectus  and  Registration
Statement of Valley Resources, Inc. and subsidiaries filed on Form S-2.



                                                           S/Grant Thornton LLP
                                                             GRANT THORNTON LLP


Boston, Massachusetts
June 26, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission