VALLEY RESOURCES INC /RI/
10-K, 1997-11-26
NATURAL GAS DISTRIBUTION
Previous: URS CORP /NEW/, S-4 POS, 1997-11-26
Next: EATON VANCE GROWTH TRUST, N-30D, 1997-11-26




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549

                                    FORM 10-K
(MARK ONE)
(X)  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
                    For the Fiscal Year Ended August 31, 1997

                                       OR

(  ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
For the transition period from ____________________ to _____________________

Commission File number 1-7924

                             VALLEY RESOURCES, INC.
             (Exact name of Registrant as specified in its charter)

           Rhode Island                                  05-0384723
(State of Incorporation or Organization)      (IRS Employer Identification No.)

                1595 Mendon Road, Cumberland, Rhode Island 02864
                    (Address of principal executive offices)

        Registrant's Telephone Number, Including Area Code (401) 334-1188

           Securities Registered Pursuant to Section 12(b) of the Act:

                                                   Name of Each Exchange
     Title of Each Class                              on Which Registered

        Common Stock                               American Stock Exchange

Securities Registered Pursuant to Section 12(g) of the Act:  None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No ___.

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
form 10-K. [__]

     The  aggregate  market  value of the common  stock held by  non-affiliates,
computed  on the basis of $11.19 per share (the  closing  price of such stock on
October 21, 1997 on the American Stock Exchange) was $55,859,501.

     As of October 21,  1997 there were  4,993,028  shares of Valley  Resources,
Inc. Common Stock, $1 par value, outstanding.

                                   'Continued'
<PAGE>

                       DOCUMENTS INCORPORATED BY REFERENCE

     The  Consolidated  Financial  Statements,  Notes to Consolidated  Financial
Statements,  Report of Independent  Certified Public  Accountants,  Management's
Discussion and Analysis, Summary of Consolidated Operations,  Dividends,  Market
Data, and number of stockholders  appearing on pages 1 and 7 of the Registrant's
Annual  Report to  Stockholders  for the fiscal  year ended  August 31, 1997 are
incorporated by reference in Parts I, II and IV.

     Portions of the Proxy  Statement  dated  November 4, 1997 as filed with the
Securities and Exchange Commission are incorporated by reference in Part III.
<PAGE>


                                     PART I

Item 1  Business
        --------

     The Corporation is a holding company  organized in 1979 and incorporated in
the  State  of Rhode  Island.  The  Corporation  has  five  wholly-owned  active
subsidiaries: Valley Gas Company ("Valley Gas") and Bristol & Warren Gas Company
("Bristol    &   Warren"    and    collectively    with    Valley    Gas,    the
"Utilities")--regulated natural gas distribution companies; Valley Appliance and
Merchandising  Company ("VAMCO")--a  merchandising and appliance rental company;
Valley Propane, Inc. ("Valley Propane")--a wholesale and retail propane company;
and  Morris   Merchants,   Inc.,   d/b/a  the  Walter  Morris  Company  ("Morris
Merchants")--a wholesale distributor of franchised lines in plumbing and heating
contractor supply and other energy-related business. The Corporation also has an
80% interest in Alternate Energy Corporation  ("AEC") which sells,  installs and
designs natural gas conversion systems and facilities.

Strategy
- --------

     The Corporation considers itself an integrated  diversified energy company.
It plans to continue its  diversification  efforts,  primarily  through internal
growth of existing  subsidiaries.  Existing  businesses continue to focus on the
expansion of their activities to acquire  additional market share. If attractive
opportunities  become  available,   diversification  efforts  will  include  the
acquisition of new businesses.

Utility Operations
- ------------------

Gas Sales and Transportation

     The Corporation's  utility  operations are conducted through the Utilities,
which had an average of 61,780 customers during the fiscal year ended August 31,
1997, of which  approximately  91% were  residential  and 9% were commercial and
industrial.  For the fiscal year ended August 31, 1997, 48% of gas sales were to
residential customers and 52% were to commercial and industrial customers.

     The Utilities  provide natural gas service to  residential,  commercial and
industrial customers and transportation services to industrial customers. Valley
Gas'  service  territory  is  approximately  92  square  miles  located  in  the
Blackstone  Valley  region in  northeastern  Rhode Island with a  population  of
approximately 250,000.  Bristol & Warren's service territory is approximately 15
square miles in eastern Rhode Island with a population of approximately  35,000.
Effective November 1995, the Utilities operate under a single rate structure.

     The  following  table shows the  distribution  of gas sold during the years
since fiscal 1993 in millions of cubic feet ("MMcf"):
<TABLE>


                                     For  the  Fiscal  Year  Ended  August  31,
                                     ------------------------------------------
<CAPTION>
                                     1997     1996     1995     1994      1993
                                     ----     ----     ----     ----      ----
<S>                                  <C>     <C>      <C>      <C>       <C>
Residential............              4,393   4,612    4,078    4,517     4,439
Commercial.............              2,161   2,252    1,953    2,078     1,978
Industrial-firm........              1,440   1,391    1,338    1,299     1,185
Industrial-seasonal ...              1,110   1,047    1,298      996       818
                                     -----   -----    -----    -----     -----
  TOTAL..................            9,104   9,302    8,667    8,890     8,420
                                     =====   =====    =====    =====     =====
</TABLE>


     Firm  customers  of the  Utilities  use gas  for  cooking,  heating,  water
heating,  drying  and  commercial/industrial   processing.   Certain  industrial
customers use additional gas in the summer months, when it is available at lower
prices.  These customers are subject to having their service  interrupted at the
discretion of the Utilities with very little  notice.  This use is classified as
seasonal use. As discussed  further below,  the margin on seasonal use is passed
through the Purchased Gas Price Adjustment  ("PGPA") to lower the cost of gas to
all  categories  of firm  customers.  Bristol & Warren  retained  the  margin on
seasonal sales prior to November 1995.
<PAGE>

     The primary source of utility  revenues is firm use customers under tariffs
which are designed to recover a base cost of gas,  administrative  and operating
expenses  and  provide  sufficient  return to cover  interest  and  profit.  The
Utilities also service dual fuel,  interruptible  and  transportation  customers
under rates approved by the Rhode Island Public Utilities Commission  ("RIPUC").
Additionally, Valley Gas services cogeneration customers under separate contract
rates that were individually approved by the RIPUC.

     The Utilities'  tariffs  include a PGPA which allows an adjustment of rates
charged  to  customers  in  order to  recover  all  changes  in gas  costs  from
stipulated  base gas costs.  The PGPA provides for an annual  reconciliation  of
total gas costs  billed  with the  actual  cost of gas  incurred.  Any excess or
deficiency  in amounts  collected as compared to costs  incurred is deferred and
either reduces the PGPA or is billed to customers over subsequent  periods.  The
PGPA does not  impact  operating  income as it  effectuates  a dollar for dollar
recovery of gas costs. All margins from interruptible  customers are returned to
firm customers through the workings of the PGPA.

     Utility  revenues  include a surcharge on firm gas consumption to collect a
portion of the costs to fund postretirement  medical and life insurance benefits
above the  pay-as-you-go  costs  included in base  tariffs.  The  surcharge  was
authorized by the RIPUC in a generic rate proceeding and is being phased in over
a ten-year period which commenced  September 1, 1993.  Effective  November 1995,
the current year funding of postretirement  medical and life insurance  benefits
is included in base tariffs. In September 1996, the RIPUC authorized the funding
shortages  from the first two years of the  phase-in to be  recovered  through a
surcharge over the next three fiscal years.

     The prices of alternative  sources of energy impact the  interruptible  and
dual fuel markets. The Utilities serve these customers in the nonpeak periods of
the  year or  when  competitively  priced  gas  supplies  are  available.  These
customers are subject to service  discontinuance  on short notice as system firm
requirements  may demand.  Prices for these  customers are based on the price of
the customers' alternative fuel. In order to mitigate the volatility of earnings
from  interruptible  and dual fuel sales,  the Utilities  roll into the PGPA the
margin earned on these  interruptible  sales and all margins in excess of $1 per
thousand  cubic feet  ("Mcf") of gas sold to dual fuel  customers.  This  margin
credit  reduces  rates  to  firm  customers.  This  means  of  margin  treatment
alleviates the negative  impact that swings in sales can have on earnings in the
highly competitive industrial interruptible market.

Seasonality

     The Utilities business is seasonal. The bulk of firm distribution and sales
are made during the months of November  through March. As a result,  the highest
levels of  earnings  and cash flow are  generated  from the  quarters  ending in
February and May. The bulk of the capital  expenditure  programs are  undertaken
during the months of May through October,  causing cash flow to be at its lowest
during the quarters ending in November and August.

     Short-term borrowing  requirements vary according to the seasonal nature of
sales  and  expense  activities  of the  Utilities,  creating  greater  need for
short-term  borrowings  during periods when  internally  generated funds are not
sufficient to cover all capital and operating requirements,  particularly in the
summer and fall.  Short-term  borrowings utilized for construction  expenditures
generally are replaced by permanent  financing  when it becomes  economical  and
practical to do so and where appropriate to maintain an acceptable  relationship
between borrowed and equity resources.

Rates and Regulation

     The Utilities are subject to regulation by the RIPUC with respect to rates,
adequacy of service, issuance of securities, accounting and other matters.

     On January 19, 1995,  Valley Gas and Bristol & Warren filed revised tariffs
with the RIPUC to  consolidate  their  rate  structures  and to  increase  their
combined  annual  revenues.  On  October  18,  1995,  the RIPUC  authorized  the
consolidated rate structure and allowed the Utilities to adjust their tariffs to
annually collect  $1,100,000 or 2.0%. These rates became effective  November 21,
1995.
<PAGE>

     On April 29, 1997,  the Utilities were  authorized to offer  transportation
rates to large commercial and industrial customers and to redesign the rates for
other firm customer classes.  The revenue-neutral rate redesign became effective
June 1, 1997.

Gas Supply and Storage

     Tennessee  Gas Pipeline  Company is the major natural gas  transporter  for
Valley  Gas  under  long-term  contracts.   Bristol  &  Warren's  principal  gas
transporters   are  Algonquin  Gas   Transmission   Company  and  Texas  Eastern
Transmission  Corporation.  The  Utilities  purchase  natural  gas from  several
suppliers  on a  long-term  firm basis,  as well as on the spot market  whenever
available.

     Year-Round  Wellhead  Firm  Supply - Valley Gas is a charter  member of the
Mansfield Consortium, which consists of five local distribution companies joined
together  to use  their  combined  market  power to secure  favorable  terms for
long-term  gas supply.  In addition,  Valley Gas is an investor in Boundary Gas,
Inc.  and a customer of Alberta  Northeast,  LTD,  both of which were founded by
groups of gas distribution companies in the Northeast to import natural gas from
Canada.

     Valley Gas and Bristol & Warren  together  have 24,402  dekatherms  per day
("Dth/day")  of  year-round  firm supply  under  long-term  contracts  with four
domestic  and  two  Canadian  suppliers.  Of  these  contracts,  22,335  of  the
contracted  Dth/day will expire in the next five years; 7,035 Dth/day are due to
expire  November 1, 1999 and 15,300  Dth/day are due to expire on June 30, 2002.
All of the Utilities' gas supply contracts are spot-indexed based. The Utilities
have flexible  take  requirements,  with only 1,973  dekatherms  categorized  as
"baseload"  supply which must be taken every day, and that  contract  expires in
1999.

     Winter-Only Firm Supply - The Utilities are well-positioned with respect to
winter-only firm supply in that their actual and prospective long-term contracts
are  with  major  participants  in  this  market,  and  contract  prices  are at
competitively favorable terms.

     Liquefied  Natural Gas ("LNG") - Valley Gas is entitled to 5,300 Dth/day of
firm supply from Distrigas, which re-vaporizes LNG at its Everett, Massachusetts
facility for delivery  during the winter  months to Valley Gas by Tennessee  Gas
Pipeline or to Bristol & Warren via  Algonquin Gas  Transmission.  As an option,
Valley Gas may take this gas in its liquefied state for  transportation by truck
to and storage at Valley Gas' on-site LNG tank. A further  option  allows Valley
Gas to increase its maximum daily quantity from 5,300 to 7,950 dekatherms. There
are no minimum takes, and the contract runs through October 31, 2005.

     Maritimes & Northeast  Pipeline - Subject to approval by the Federal Energy
Regulatory  Commission and subsequent  construction of the proposed  Maritimes &
Northeast Pipeline from Sable Island,  Canada into a Massachusetts  interconnect
with Tennessee Gas Pipeline, Valley Gas will be entitled to firm winter delivery
of 5,000 Dth/day to its city gate,  with an option to increase its maximum daily
quantity to 7,500 dekatherms.  There are no minimum takes. This 10-year contract
is scheduled to go into effect November 1, 1999.

     Pawtucket  Power  Co-Generation  Plant  -  Valley  Gas  is  entitled  under
long-term  contract  to utilize up to 540  dekatherms  per hour,  with a maximum
annual quantity of 333,000 dekatherms, of natural gas used by Pawtucket Power in
its  generation of  electricity  and steam.  This firm gas supply  originates in
Alberta, Canada.

     Underground   Storage  -  The  Utilities  have   1,543,958   dekatherms  of
underground  storage capacity with CNG Transmission and National Fuel Gas Supply
Corporation,   with  a  total  maximum  daily  withdrawal   quantity  of  20,589
dekatherms.  Underground storage gas is injected during the non-winter months by
the Utilities into fields located in  Pennsylvania  and New York, for subsequent
withdrawal during the winter when customer demand is greatest.
<PAGE>

     Interstate Pipeline Capacity - The Utilities utilize firm pipeline capacity
for two basic  purposes:  1) daily  transportation  of firm and spot  market gas
supply  throughout  the year from the Gulf  Coast to their  city  gates,  and 2)
winter-only transportation of underground storage gas to their city gates.

     Gas Supply  Pipeline  Capacity - Total  year-round  firm capacity is 24,902
Dth/day. Of this total, 86% expires by December 1, 2002.

     Storage  Pipeline  Capacity  -  The  Utilities'   storage-related  pipeline
capacity totals 11,349 Dth/day.  About 37% of this capacity  expires November 1,
2000, and the remainder extends from 2003 through 2012.

     On-Site LNG and Propane  Storage - In addition to the gas  delivered by the
interstate  pipeline,  the Utilities have on-site storage  facilities for liquid
propane gas ("LPG"),  with Valley Gas having about 857,000 gallons and Bristol &
Warren having about 117,000 gallons of LPG storage.  Valley Gas also has on-site
storage  facilities for 968,320  gallons (about 85,000  dekatherms) of LNG. Both
LPG and LNG are vaporized into the Utilities distribution systems during periods
of peak  demand,  and  utilized as backup in the event of failure of an upstream
pipeline to deliver needed gas supplies.

Competition and Marketing

     The  primary  competition  faced  by the  Utilities  is from  other  energy
sources,  primarily  heating  oil.  The  principal  considerations  affecting  a
customer's  selection  among competing  energy sources include price,  equipment
cost,  reliability,  ease of delivery  and  service.  In  addition,  the type of
equipment already installed in businesses and residences  significantly  affects
the customer's choice of energy.  However,  where previously installed equipment
is not an issue,  households  in recent years have  consistently  preferred  the
installation  of gas heat.  For example,  Valley Gas'  statistics  indicate that
approximately 90% of the new homes built on or near Valley Gas' service mains in
recent years have selected gas as their energy source.

     The  Utilities  are pursuing new markets  believed to have the potential to
provide both growth  and/or  lessen  sales  sensitivity  to weather:  industrial
processing,  cogeneration,  natural gas  vehicles  and  conversions  from oil or
electricity to gas.

     In recent  utility  rate  decisions,  the RIPUC  approved  rates which will
retain and attract industrial  customers.  Additionally,  the Utilities have two
rates which promote economic  development in its service territory.  These rates
provide  incentives for companies that add industrial  processing  load,  make a
substantial  investment  in  new  natural  gas  equipment  and  hire  additional
employees.

     The cogeneration  market is addressed through sales contacts with customers
who have  applications  suitable  to use waste  heat  through  the  cogeneration
process.  There  are  established  rate  tariffs  to  specifically  address  the
requirements  of the  cogeneration  market.  In  addition,  Valley  Gas has a 50
kilowatt  demonstration  facility  at its  Cumberland  location  which  provides
electricity for computer facilities and hot water requirements.

     Valley Gas has a  compressed  natural  gas ("CNG ") fueling  station at its
Cumberland,  Rhode  Island  headquarters.  The use of natural gas in vehicles is
promoted  through  conversions of its own fleet and the CNG rate approved by the
RIPUC.

     The  Utilities'   residential   marketing   department  seeks  to  increase
conversions from oil to natural gas through  installations of conversion burners
and  conversions to natural gas of housing  developments  that  initially  chose
alternate  energy  sources.  Additional  efforts are made to convert  homes with
inactive  natural gas  service  and to replace  electric  heating  systems  with
natural gas systems.

     The distribution company unbundling process will add competition from a new
source--natural gas suppliers.  The Utilities have received  approval from the
RIPUC for  transportation  rates  which allow large  commercial  and  industrial
customers  the choice to purchase  gas from the  Utilities  or from  natural gas
marketers;   gas  purchased  by  users  within  the  Utilities'  territories  is
transported  to the users by the  Utilities.  Since the  Utilities'  profits are

<PAGE>

derived from distribution of natural gas and not natural gas sales, this process
should not significantly impact the profitability of the Utilities.

Gas Distribution System

     Valley Gas' distribution  system consists of approximately 900 miles of gas
mains and service lines.  Bristol & Warren's gas distribution system consists of
approximately  100 miles of gas mains and service lines.  The aggregate  maximum
daily quantity of gas that may be  distributed  through the Utilities from their
own  facilities  and under  existing  supply  and  transportation  contracts  is
approximately  100  MMcf,  and the  maximum  daily  gas  sendouts  for all sales
customers  of the  Utilities  during the last five fiscal  years were 73 MMcf in
1997, 71 MMcf in 1996, 66 MMcf in 1995, 77 MMcf in 1994, and 69 MMcf in 1993.

Gas Marketing
- -------------

     The  Corporation  is positioning  itself to participate in the  deregulated
energy markets by entering into a marketing  alliance with  Total/Louis  Dreyfus
Energy Services,  L.L.C. to market natural gas and petroleum-based products. The
marketing alliance will provide the Corporation the opportunity to supply energy
needs to customers  without  franchise  territory  barriers.  The Utilities also
filed to unbundle their firm commercial and industrial tariffs with the RIPUC in
September  1996.  Effective June 1, 1997, the Utilities were authorized to offer
transportation  rates to large commercial and industrial  customers and redesign
the rates for other customers.

Appliance Contract Sales and Rentals
- ------------------------------------

     The  Corporation  conducts  appliance  sales,  service  contract  sales and
appliance rentals through its subsidiaries  VAMCO and Morris Merchants.  VAMCO's
revenues are generated  through retail appliance  sales,  service contract sales
and through the rental of gas-fired appliances.  The merchandising  subsidiaries
are in competitive businesses with competition based on many factors,  including
price, quality of product and service.

     Morris  Merchants has contracts for the  distribution of certain lines that
it  wholesales.  At this time the  Corporation  has no reason to believe it will
lose any of its existing lines.

Propane Operations
- ------------------

     The propane  operations are conducted through Valley Propane,  which sells,
at retail,  liquid propane gas to residential and commercial  customers in Rhode
Island and nearby  Massachusetts.  At August 31, 1997,  Valley Propane had 2,721
customers.  Valley  Propane also  supplies  propane to holding  customers of the
Utilities;  these  customers are serviced by Valley  Propane until the Utilities
can connect mains and service lines. Valley Propane is also impacted by weather,
as a large  percentage of its customers use propane as a primary source of heat.
Valley  Propane  increases  and decreases the selling price of its gas depending
upon supply and competition.

Natural Gas Conversions
- -----------------------

     The Corporation conducts natural gas conversions through AEC. AEC generates
its revenues through the engineering and installation of compressed  natural gas
refueling  stations,  the conversion of gasoline and diesel-powered  vehicles to
natural gas and through the  implementation  of its patented  process to co-fire
natural gas and diesel fuel in engines, primarily generators.

     The  Corporation  acquired  its 80% interest in AEC in May 1996 and has the
obligation  over the next five fiscal years to acquire the remaining  20%, which
is currently held by the management of AEC.

<PAGE>

Environmental Proceedings
- -------------------------

     For  information  regarding  the  Corporation's   potential   environmental
liabilities,  see  "Management's  Discussion  and  Analysis  of the  Results  of
Operations and Financial Condition - Liquidity and Capital Resources",  pages 35
and 36, and Note H, page 29, in the 1997 Annual Report to Stockholders  which is
incorporated by reference herein.

Item 2   Properties
         ----------

         1595 Mendon Road, Cumberland, Rhode Island
         Office, Sales, and Service Center

     This location  comprises the  headquarters,  sales and service operation of
the Corporation,  Valley Gas, VAMCO and Valley Propane; and includes accounting,
billing,  credit,  engineering,  garage,  maintenance,  service,  storeroom  and
construction. The headquarters and sales office for AEC are also located at this
facility.   The  facilities  are  considered   suitable  and  adequate  for  the
Corporation.

         425 Turnpike Street
         Canton, Massachusetts
         Office and Warehouse Facilities

     Morris Merchants  conducts its business at this leased warehouse and office
building in Canton,  MA. Its  business  does not require any special  facilities
and, therefore,  its leased facilities are not significant to its operation. The
total  lease  payments  are less than 1 percent of all  corporate  assets of the
Corporation.

         106-B Federal Way
         Johnston, Rhode Island
         Service Center

     AEC conducts its servicing business at this leased garage in Johnston,  RI.
The leased  facility is not  significant  to its  operations and the total lease
payments are less than 1 percent of all corporate assets of the Corporation.

         Scott Road, Cumberland, Rhode Island
         LNG Storage Plant
         Propane Storage Plant

     This  facility  is used  for the  storage  of LNG and  propane  used in the
peak-shaving  operations of Valley Gas. Its daily  delivery  capacity of LNG and
LPG is 25,000 Mcf's and 12,000 Mcf's, respectively.  Facility improvements which
were completed during the fall of fiscal 1996 doubled the delivery  capacity for
LNG.

         100 Broad Common Road
         Bristol, Rhode Island
         Office, Sales and Service Center

     This location comprises the office,  sales and service operation of Bristol
& Warren and includes construction,  credit,  engineering,  garage, maintenance,
service,  and storeroom.  This facility is considered  suitable and adequate for
Bristol & Warren.

         Brown Street
         Warren, Rhode Island
         Propane Storage

<PAGE>

     This  facility  is used for the  storage  of propane  used in  peak-shaving
operations  of Bristol & Warren.  Its daily  delivery  capacity  of LPG is 1,600
Mcf's.

     The  Corporation  believes its storage  facilities are adequate to meet the
needs of the Utilities for the foreseeable future.

     All of the storage facilities are owned. All Valley Gas properties,  except
leased property, are held in fee.

     See item 1 for discussion of gas supply.


Item 3   Legal Proceedings
         -----------------

     There were no material legal  proceedings  pending to which the Corporation
or any of its  subsidiaries is a party, or of which any of their property is the
subject,  except two claims that were asserted against Valley Gas as referred to
in Note H,  page  29,  in the  1997  Annual  Report  to  Stockholders  which  is
incorporated by reference herein.


Item 4   Submission of Matters to a
         Vote of Security Holders
         --------------------------

            None
<PAGE>

Executive Officers of the Registrant
- ------------------------------------

     The  names,  ages,  and  position  of all  the  executive  officers  of the
Corporation  on October 15, 1997 are listed below  together with their  business
experience  during the past five  years.  All  officers of the  Corporation  are
elected or appointed  annually by the board of directors at the directors' first
meeting following the Annual Meeting of Stockholders.

                                                    Business Experience
     Name          Age       Position              During Last Five Years
     ----          ---       --------              ----------------------

Alfred P. Degen    50 President and Chief     Chief Executive Officer of Valley
                       Executive Officer      Resources, Inc. since March
                                              1995; President, Valley
                                              Resources, Inc. from July 1994;
                                              Executive Vice President,
                                              Philadelphia Gas Works for more
                                              than 5 years prior to July 1994.

Kenneth W. Hogan   52 Senior Vice President,  Senior Vice President since July
                       Chief Financial        1994; Vice President prior
                       Officer and Secretary  to July 1994; Chief Financial
                                              Officer since December 1994
                                              and Secretary since April 1977.

Charles K. Meunier 55 Vice President,         Vice President Operations since
                       Operations             December 1994; Assistant Vice
                                              President Operations and Human
                                              Resources prior to December 1994.

Richard G. Drolet  49 Vice President,         Vice President Information Systems
                      Information Systems     and Corporate Planning since
                      and Corporate Planning  December 1994; Assistant Vice
                                              President Information Systems
                                              and Corporate Planning prior to
                                              December 1994.

<PAGE>


                                     PART II


Item 5   Market for the Registrant's Securities
         and Related Stockholder Matters
         --------------------------------------

     The  number of common  stock  shareholders,  common  stock  market  prices,
dividends declared and dividend restrictions  appearing on pages 1 and 24 of the
Annual  Report to  Stockholders  for the fiscal  year ended  August 31, 1997 are
incorporated herein by reference. The common stock of Valley Resources,  Inc. is
listed on the American Stock Exchange under the symbol VR.

Item 6   Selected Financial Data
         -----------------------

     The selected financial data (Summary of Consolidated  Operations) appearing
on page 37 of the Annual Report to Stockholders for the fiscal year ended August
31, 1997 is incorporated herein by reference.

Item 7   Management's Discussion and Analysis
         ------------------------------------

     Management's   discussion  and  analysis  of  the  results  of  operations,
liquidity and capital  resources  appearing on pages 32 through 36 of the Annual
Report  to  Stockholders   for  the  fiscal  year  ended  August  31,  1997  are
incorporated herein by reference.

Item 8   Financial Statements and Supplementary Data
         -------------------------------------------

     The following  consolidated  financial statements of the registrant and its
subsidiaries  appearing  on  pages  18  through  31  in  the  Annual  Report  to
Stockholders for the fiscal year ended August 31, 1997 are  incorporated  herein
by reference:

     Consolidated Statements of Earnings for each of the three years in the
       period ended August 31, 1997

     Consolidated Statements of Cash Flows for each of the three years in the
       period ended August 31, 1997

     Consolidated Balance Sheets - August 31, 1997 and 1996

     Consolidated Statements of Changes in Common Stock  Equity for each of
       the three years in the period ended  August 31, 1997

     Consolidated Statements of Capitalization - August 31, 1997 and 1996

     Notes to Consolidated Financial Statements

     Report of Independent Certified Public Accountants


Item 9   Changes in and Disagreements with Accountants
         on Accounting and Financial Disclosure
         ---------------------------------------------

            None.

<PAGE>


                                    PART III


Item 10  Directors and Executive Officers of the Registrant
         --------------------------------------------------

     For information  with respect to the executive  officers of the registrant,
see "Executive Officers of the Registrant" at the end of Part I of this report.

     Information  regarding the directors of the registrant appearing on pages 2
through  5 of the  Proxy  Statement  filed  with  the  Securities  and  Exchange
Commission on November 4, 1997 is incorporated herein by reference.


Section 16 (a)  Beneficial Ownership Reporting Compliance
- ---------------------------------------------------------

     Based  solely upon a review of copies of Forms 3, 4 and 5 furnished  to the
Corporation pursuant to Rule 16a-3(e), the Corporation believes that each of the
Corporation's directors,  officers and beneficial owners of more than 10% of any
class of equity securities  registered  pursuant to Section 12 of the Securities
Exchange Act of 1934 (the "Exchange Act") have timely filed all reports required
by Section 16(a) of the Exchange Act during the most recent two fiscal years.


Item 11  Executive Compensation
         ----------------------

     Information regarding management  compensation appearing on pages 6 through
9 of the Proxy  Statement  filed with the Securities and Exchange  Commission on
November 4, 1997 is incorporated herein by reference.

Item 12  Security Ownership of Certain
         Beneficial Owners and Management
         --------------------------------

     Information  regarding the beneficial  owners of more than 5 percent of the
outstanding  Common  Stock of the  Corporation,  being the only  class of equity
security  issued and  outstanding,  and the  security  ownership  of  management
appearing on pages 1 and 2 of the Proxy  Statement filed with the Securities and
Exchange Commission on November 4, 1997 is incorporated herein by reference.


Item 13  Certain Relationships and Related Transactions
         ----------------------------------------------

            None.
<PAGE>


                                     PART IV


Item 14  Exhibits, Financial Statement
         Schedules and Reports on Form 8-K
         ---------------------------------

(a)  1.  The following consolidated financial statements of Valley Resources,
         Inc. and subsidiaries appearing on pages 18 through 31 in the Annual
         Report to Stockholders for the year ended August 31, 1997 are
         incorporated by reference in Item 8:

         Consolidated Statements of Earnings for each of the
              three years in the period ended August 31, 1997

         Consolidated Statements of Cash Flows for each of the
              three years in the period ended August 31, 1997

         Consolidated Balance Sheets - August 31, 1997 and 1996

         Consolidated Statements of Changes in Common Stock Equity
              for each of the three years in the period ended August 31,
              1997

         Consolidated Statements of Capitalization - August 31, 1997
              and 1996

         Notes to Consolidated Financial Statements

         Report of Independent Certified Public Accountants

(a)  2.  Consolidated Financial Schedule

         Schedule VIII - Valuation and Qualifying Accounts

         Report of Independent Certified Public Accountants on Consolidated
              Financial Schedule

         Schedules I, II, III, IV, V, VI, VII, IX,  X, XI, XII, XIII and XIV are
              either inapplicable or not required or the required information is
              shown in the financial statements or notes thereto under the
              instructions and have been omitted.


(a)  3.  Exhibits

         3. (a)   Articles of Incorporation, as amended (Exhibit 3 to the
                    Corporation's Annual Report on Form 10-K for the year ended
                    August 31, 1988 is hereby incorporated by reference.)

         3. (b)   Bylaws of the Corporation (Exhibit 3 to the Corporation's
                    Annual Report on Form 10-K for the year ended August 31,
                    1988 is hereby incorporated  by reference.)

         4. (a)   Indenture between Valley Resources, Inc. and Mellon Bank,
                    N.A., Trustee dated as of September 1, 1997. (Exhibit 4 to
                    the Corporation's Registration Statement on Form S-2
                    (File No. 333-30113) is hereby incorporated by reference.)


<PAGE>

         4. (b)   Indenture of First Mortgage dated as of December 15, 1992
                    between Valley Gas Company, Valley Resources, Inc. as
                    guarantor and State Street Bank and Trust Company, Trustee
                    (Exhibit 4 to the Corporation's Annual Report on Form 10-K
                    for the year ended August 31, 1993 is hereby incorporated by
                    reference.)

     10. Compensation Contracts or Arrangements

         10. (a)  Valley Gas Company Supplemental Retirement Plan (Exhibit 10 to
                    the Corporation's Annual Report on Form 10-K for the year
                    ended August 31, 1989 is hereby incorporated by reference.)

         10. (b)  Valley Resources, Inc. 1988 Executive Incentive Plan (Exhibit
                    10 to the Corporation's Annual Report on Form 10-K for the
                    year ended August 31, 1989 is hereby incorporated by
                    reference.)

         10. (c)  Termination agreement between Valley Resources, Inc. and
                    Kenneth W. Hogan (Exhibit 10 to the Corporation's
                    Registration Statement on Form S-2 (File No. 2-99315) is
                    hereby incorporated by reference.)

         10. (d)  Valley Resources, Inc. Directors Retirement Plan (Exhibit 10
                    to the Corporation's Annual Report on Form 10-K for the year
                    ended August 31, 1992 is hereby incorporated by reference.)

         10. (e)  Termination agreement dated June 21, 1995 between Valley
                    Resources, Inc. and Alfred P. Degen (Exhibit 10 to the
                    Corporation's Annual Report on Form 10-K for the year ended
                    August 31, 1996 is hereby incorporated by reference.)

         10. (f)  Termination agreement dated December 31, 1996 between Valley
                    Resources, Inc. and Charles K. Meunier (Exhibit 10 to the
                    Corporation's Registration Statement on Form S-2 (File No.
                    333-30113) is hereby incorporated by reference.)

         10. (g)  Termination agreement dated December 31, 1996 between Valley
                    Resources, Inc. and Richard G. Drolet.

         Other Material Contracts or Agreements

         10. (h)  Firm Storage Service Transportation contract between Valley
                    Gas and Tennessee Gas Pipeline Company, dated December 15,
                    1985 (Exhibit 10 to the Corporation's Annual Report on Form
                    10-K for the year ended August 31, 1986 is hereby
                    incorporated by reference.)

         10. (i)  Storage Service Agreement dated July 3, 1985 between Valley
                    Gas and Consolidated Gas Transmission Corporation (Exhibit
                    10 to the Corporation's Registration Statement on Form S-2
                    (File No. 2-99315) is hereby incorporated by reference.)

         10. (j)  Underground Storage Service Agreement dated October 3, 1984
                    between Valley Gas and Penn-York Energy Corporation (Exhibit
                    10 to the Corporation's Registration Statement on Form S-2
                    (File No. 2-99315) is  hereby incorporated by reference.)

         10. (k)  Underground Storage Service Agreement dated August 19, 1983
                    between Valley Gas and Penn-York Energy Corporation (Exhibit
                    10 to the Corporation's Annual Report on Form 10-K for the
                    year ended August 31, 1983 is hereby incorporated by
                    reference.)

         10. (l)  Service agreement for storage of LNG dated June 30, 1982
                    between Valley Gas and Algonquin LNG, Inc. (Exhibit 10 to
                    the Corporation's Annual Report on Form 10-K for the year
                    ended August 31, 1982 is hereby incorporated by reference.)
<PAGE>

         10. (m)  Contract for the purchase of natural gas dated March 1, 1981,
                    between Valley Gas and Tennessee Gas Pipeline Company
                    (Exhibit 10 to  the Corporation's Annual Report on Form 10-K
                    for the year ended August 31, 1981 is hereby incorporated by
                    reference.)

         10. (n)  Storage Service Transportation contract dated May 15, 1981,
                    between Valley Gas and Tennessee Gas Pipeline Company
                    (Exhibit 10 to  the Corporation's Annual Report on Form 10-K
                    for the year ended August 31, 1981 is hereby incorporated by
                    reference.)

         10. (o)  Storage Service Transportation contract dated May 26, 1981,
                    between Valley Gas and Tennessee Gas Pipeline Company
                    (Exhibit 10 to the Corporation's Annual Report on Form 10-K
                    for the year ended August 31, 1981 is hereby incorporated by
                    reference.)

         10. (p)  Storage Service Agreement dated February 18, 1980, between
                    Valley Gas and Consolidated Gas Supply Corporation (Exhibit
                    10 to the Corporation's Annual Report on Form 10-K for the
                    year ended August 31, 1981 is hereby incorporated by
                    reference.)

         10. (q)  Precedent Agreement for Firm Services on Maritimes and North-
                    east Pipeline Project Phase II dated September 21, 1996,
                    between Valley Gas and Maritimes and Northeast Pipeline
                    L.L.C.(Exhibit 10 to the Corporation's Registration State-
                    ment on Form S-2 (File No. 333-30113) is hereby incorporated
                    by reference.)

         10. (r)  Gas Sales Agreement dated June 15, 1992 between Aquila Energy
                    Marketing Corporation and Valley Gas (Exhibit 10 to the
                    Corporation's Annual Report on Form 10-K for the year ended
                    August 31, 1992 is  incorporated herein by reference.)

         10. (s)  Gas Sales Agreement dated June 8, 1992 between Natural Gas
                    Clearinghouse and Valley Gas Company (Exhibit 10 to the
                    Corporation's Annual Report on Form 10-K for the year ended
                    August 31, 1992 is incorporated herein by reference).

         10. (t)  Loan Agreement between Valley Resources, Inc. and Fleet
                    National bank dated June 30, 1997 (Exhibit 10 to the
                    Corporation's Quarterly Report on Form 10-Q for the quarter
                    ended May 31, 1997 is incorporated herein by reference.)

    13.       Annual Report to Stockholders.

    21.       Subsidiaries of the Registrant (Exhibit 21 to the Corporation's
                Annual Report on Form 10-K for the year ended August 31, 1996 is
                incorporated herein by reference.).

    23.  Consent of Grant Thornton LLP.

    27.  Financial Data Schedule.

         (b)  No Form 8-K was required to be filed for the last quarter of the
              period covered by this report.

<PAGE>



                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                  VALLEY RESOURCES, INC. AND SUBSIDIARIES

Date:  November 26, 1997          By  S/K. W. Hogan
                                      ------------------------------------------
                                      Kenneth W. Hogan
                                      Senior Vice President, Chief Financial
                                      Officer & Secretary

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

 Date:    November 26, 1997       S/A. P. Degen
                                  ----------------------------------------------
                                  Alfred P. Degen, President and Chief Executive
                                  Officer

 Date:    November 26, 1997       S/K. W. Hogan
                                  ----------------------------------------------
                                  Kenneth W. Hogan, Senior Vice President, Chief
                                  Financial Officer & Secretary

 Date:    November 26, 1997       S/E. N. Agresti
                                  ----------------------------------------------
                                  Ernest N. Agresti, Director

 Date:    November 26, 1997       S/M. G. Alperin
                                  ----------------------------------------------
                                  Melvin G. Alperin, Director

 Date:    November 26, 1997       S/C. H. Davison
                                  ----------------------------------------------
                                  C. Hamilton Davison, Director

 Date:    November 26, 1997       S/D. A. DeAngelis
                                  ----------------------------------------------
                                  Don A. DeAngelis, Director

 Date:    November 26, 1997       S/J. M. Dillon
                                  ----------------------------------------------
                                  James M. Dillon, Director

 Date:    November 26, 1997       S/J. K. Farnum
                                  ----------------------------------------------
                                  Jonathan K. Farnum, Director

 Date:    November 26, 1997       S/J. F. Guthrie, Jr.
                                  ----------------------------------------------
                                  John F. Guthrie, Jr., Director

 Date:    November 26, 1997       S/E. M. McMahon
                                  ----------------------------------------------
                                  Eleanor M. McMahon, Director

                                                                
<PAGE>
                                                                              
<TABLE>
                                                                                      Item 14(a) 2

                               VALLEY RESOURCES, INC. AND SUBSIDIARIES

                                   VALUATION AND QUALIFYING ACCOUNTS

                                             SCHEDULE VIII

                           Fiscal Years Ended August 31, 1997, 1996 and 1995

<CAPTION>

         Column A                     Column B                     Column C                  Column D             Column E
         --------                     --------                 -----------------             --------             --------
                                                                   Additions
                                                               -----------------
                                    Balance at            (1)                (2)             Deductions           Balance at
                                   Beginning of     Charged to Costs     Charged to            from                 End of
             Description              Period          and Expenses     Other Accounts         Reserves              Period
             -----------              ------          ------------     --------------         --------              ------
<S>                                  <C>              <C>               <C>                 <C>                    <C>
1997
- ----
Allowance for doubtful accounts      $719,721         $1,603,597        $183,220 (a)        $1,666,105 (b)         $840,433

1996
- ----
Allowance for doubtful accounts      $655,951         $1,459,761        $156,755 (a)        $1,552,746 (b)         $719,721

1995
- ----
Allowance for doubtful accounts      $653,927         $1,274,238        $104,176 (a)        $1,376,390 (b)         $655,951


Notes:  (a)  Collections on accounts previously charged off.
        (b)  Accounts charged off.

</TABLE>
<PAGE>




               Report of Independent Certified Public Accountants
                       on Consolidated Financial Schedule



To the Shareholders of
Valley Resources, Inc.


     In connection with our audit of the  consolidated  financial  statements of
Valley  Resources,  Inc.  and  subsidiaries  referred  to in  our  report  dated
September 26, 1997,  which is included in the Annual Report to Stockholders  and
incorporated  by  reference in Part II of this form,  we have also  examined the
schedule  listed in the index at Part IV,  Item  14(a)2.  In our  opinion,  this
schedule presents fairly, in all material respects,  the information required to
be set forth therein.


                                                             GRANT THORNTON LLP





Boston, Massachusetts
September 26, 1997



                                                                               
                                                                 Exhibit 10(g)


                                                               January 2, 1997





Mr. Richard G. Drolet
Vice President, Information Systems and Corporate Planning
Valley Resources, Inc.
1595 Mendon Road
Cumberland, RI  02864

Dear Mr. Drolet:

     Valley  Resources,   Inc.  (which,  together  with  its  subsidiaries,   is
hereinafter  called "the Company")  considers it essential to the best interests
of its  stockholders  to foster  the  continuous  employment  of key  management
personnel.  In  connection,  the Board of Directors of the Company (the "Board")
recognizes  that,  as is the case  with many  publicly  held  corporations,  the
possibility  of a change in  control  may exist that such  possibility,  and the
uncertainty and questions which it may raise among management, may result in the
departure or distraction of management personnel to the detriment of the Company
and its stockholders.

     The  Board  has  determined  that  appropriate  steps  should  be  taken to
reinforce and encourage the continued attention and dedication of members of the
Company's  management,  including  yourself,  to their  assigned  duties without
distraction in the face of potentially disturbing circumstances arising from the
possibility of a change in control of the Company.

     In order to  induce  you to  remain in the  employ  of the  Company  and in
consideration of your agreeing to remain in the employ of the Company subject to
the terms and conditions set forth below,  this letter  agreement sets forth the
severance benefits which the Company agrees will
<PAGE>

be provided to you in the event your  employment  with the Company is terminated
subsequent  to a "change  in control of the  Company"  (as  defined in Section 2
hereof) under the circumstances described below.

     1. Term of Agreement.  This Agreement shall commence on January 1, 1997 and
shall  continue in effect through  December 31, 1997;  provided,  however,  that
commencing  on January 1, 1998 and each January 1  thereafter,  the term of this
Agreement  shall  automatically  be extended for one (1) additional year unless,
not later than August 31 of the  preceding  year,  the Company  shall have given
notice that it does not wish to extend this Agreement;  provided,  further, that
notwithstanding  any such notice by the  Company  not to extend,  if a change in
control of the Company shall have occurred  during the original or extended term
of this  Agreement,  this  Agreement  shall  continue  in effect for a period of
twenty-four  (24)  months  from  the  occurrence  of  such  change  in  control.
Notwithstanding the foregoing,  the Company may terminate your employment at any
time,  whether  before or after a change in control,  subject to providing  such
benefits as shall be hereinafter specified.

     2. Change in Control.  (i) No benefits  shall be payable  hereunder  unless
there shall have been a change in control of the Company, as set forth below and
your  employment  by the  Company  shall  thereafter  have  been  terminated  in
accordance with Section 3 below.  For purposes of this  Agreement,  a "change in
control of the Company" shall mean a change in control of a nature that would be
required to be reported in response to Item 5(f) of Schedule  14A of  Regulation
14A  promulgated  under the  Securities  Exchange  Act of 1934,  as amended (the
"Exchange  Act"),  whether or not the Company is then subject to such  reporting
requirement;  provided that, without limitation,  such a change in control shall
be deemed to have occurred if (a) any "person" (as such term is used in Sections
13(d) and 14(d) of the Exchange  Act),  other than a


                                       2
<PAGE>

trustee or other fiduciary holding  securities under an employee benefit plan of
the  Company,  is or becomes  the  "beneficial  owner" (as defined in Rule 13d-3
under the Exchange Act),  directly or  indirectly,  of securities of the Company
representing  20% or more of the  combined  voting power of the  Company's  then
outstanding securities;  (b) during any period of two (2) consecutive years (not
including any period prior to the execution of this Agreement),  individuals who
at the beginning of such period  constitute the Board and any new director whose
election by the Board or nomination  for election by the Company's  stockholders
was approved by a vote of at least two thirds (2/3) of the directors  then still
in office who either  were  directors  at the  beginning  of the period or whose
election or nomination  for election was  previously so approved,  cease for any
reason to  constitute a majority  thereof;  or (c) the business or businesses of
the Company for which your services are principally performed are disposed of by
the Company pursuant to a partial or complete liquidation of the Company, a sale
of assets (including stock of a subsidiary) of the Company, or otherwise.

     (ii) For purposes of this Agreement,  a "potential change in control of the
Company"  shall be deemed to have  occurred  if (A) the  Company  enters into an
agreement,  the consummation of which would result in the occurrence of a change
in control of the  Company,  (B) any person  publicly  announces  (including  an
announcement  by the Company) an intention to take actions which if  consummated
would  constitute  a change in control of the Company;  (C) any person  publicly
announces  (including  an  announcement  by the Company)  that it has become the
beneficial  owner,  directly  or  indirectly,   of  securities  of  the  Company
representing  9.5% or more of the combined  voting power of the  Company's  then
outstanding securities; or (D) the Board adopts a resolution to the effect that,
for purposes of this Agreement, a potential change in control of the Company has
occurred. You agree that, subject to the terms and conditions of this Agreement,
in


                                       3
<PAGE>


the event of a potential  change in control of the  Company,  you will remain in
the employ of the Company for a period of six (6) months from the  occurrence of
such potential change in control of the Company.

     3. Termination  Following Change in Control. If any of the events described
in Subsection 2(i) hereof  constituting a change in control of the Company shall
have  occurred,  you shall be entitled to the benefits  provided in Subsection 4
(iii) hereof upon the subsequent  termination of your employment during the term
of this  Agreement  unless  such  termination  is (A)  because  of  your  death,
Retirement or Disability,  (B) by the Company for Cause or (C) by you other than
for Good Reason.

          (i) Disability;  Retirement. If, as a result of your incapacity due to
     physical or mental  illness,  you shall have been absent from the full-time
     performance of your duties with the Company for six (6) consecutive months,
     your  employment  may be terminated for  "Disability."  Termination of your
     employment based on "Retirement"  shall mean termination in accordance with
     the  Company's  retirement  policy  generally  applicable  to its  salaried
     employees or in accordance with any retirement arrangement established with
     your consent with respect to you.

          (ii) Cause.  Termination by the Company of your employment for "Cause"
     shall mean termination upon (A) the willful and continued failure by you to
     substantially  perform  your duties  with the Company  (other than any such
     failure resulting from your incapacity due to physical or mental illness or
     any  such  actual  or   anticipated   failure   after  the   occurrence  of
     circumstances  giving  rise to a  Notice  of  Termination  by you for  Good
     Reason) after a written demand for substantial  performance is delivered to
     you by the Board, which demand specifically  identifies the manner in which
     the Board believes that

                                       4
<PAGE>


     you  have not  substantially  performed  your  duties,  or (B) the  willful
     engaging by you in conduct which is demonstrably  and materially  injurious
     to the Company,  monetarily or otherwise.  For purposes of this Subsection,
     no act,  or failure to act, on your part shall be deemed  "willful"  unless
     done,  or  omitted  to be  done,  by you  not in  good  faith  and  without
     reasonable  belief that your action or omission was in the best interest of
     the Company. Notwithstanding the foregoing, you shall not be deemed to have
     been  terminated for Cause unless and until there shall have been delivered
     to you a copy of a resolution duly adopted by the  affirmative  vote of not
     less than  three-quarters  (3/4) of the entire membership of the Board at a
     meeting of the Board  called and held for such  purpose  (after  reasonable
     notice to you and an opportunity for you, together with your counsel, to be
     heard  before the  Board),  finding  that in the good faith  opinion of the
     Board you were  guilty of conduct  set forth above in clauses (A) or (B) of
     the first  sentence  of this  Subsection  and  specifying  the  particulars
     thereof in detail.

          (iii) Good Reason.  You shall be entitled to terminate your employment
     for Good Reason. For purposes of this Agreement,  "Good Reason" shall mean,
     without your express written consent, any of the following:

               (A) the  assignment to you of any duties  inconsistent  with your
          status as Vice President of Operations or a substantial  alteration in
          the  nature or status of your  responsibilities  from  those in effect
          immediately prior to a change in control of the Company;

               (B) a  reduction  by the Company in your annual base salary as in
          effect on the date of the  occurrence  of a change in  control  of the
          Company or as the same may be  increased  from time to time except for


                                       5
<PAGE>

          across-the-board  salary reductions similarly affecting all executives
          of the  Company  and all  executives  of any  person in control of the
          Company; or the failure of the Company to grant increases in salary in
          accordance with the Company's regular practices;

               (C) the relocation of the Company's  principal  executive offices
          to a location  more than  twenty-five  (25)  miles  from your  present
          office  location or the Company's  requiring you to be based  anywhere
          other  than the  Company's  principal  executive  offices  except  for
          required travel on the Company's  business to an extent  substantially
          consistent with your present business travel obligations;

               (D)  the  failure  by the  Company  to  continue  in  effect  any
          compensation plan in which you participate,  or any plan adopted prior
          to  the  change  in  control  of  the  Company,  unless  an  equitable
          arrangement  (embodied in an ongoing  substitute or alternative  plan)
          has been made with respect to such plan in connection  with the change
          in control of the  Company,  or the failure by the Company to continue
          your  participation  therein on substantially  the same basis, both in
          terms  of the  amount  of  benefits  provided  and the  level  of your
          participation  relative to other participants,  as existed at the time
          of the change in control;

               (E) the  failure by the  Company to  continue to provide you with
          benefits  substantially  similar to those  enjoyed by you under any of
          the Company's pension, life insurance,  medical,  health and accident,
          or disability  plans in which you were  participating at the time of a
          change in  control  of

                                       6
<PAGE>

          the  Company,  the taking of any  action by the  Company  which  would
          directly  or  indirectly  materially  reduce any of such  benefits  or
          deprive you of any material  fringe benefit enjoyed by you at the time
          of the change in control of the Company, or the failure by the Company
          to provide you with the number of paid  vacation days to which you are
          entitled  on the  basis of  years  of  service  with  the  Company  in
          accordance with the Company's  normal vacation policy in effect at the
          time of the change in control;

               (F) the failure by the Company without your consent to pay to you
          any  portion  of  your  current  compensation  or to pay  to  you  any
          installment of deferred  compensation at the time such  installment is
          due under any deferred compensation program of the Company;

               (G) the failure of the Company to obtain a satisfactory agreement
          from any successor to assume and agree to perform this  Agreement,  as
          contemplated in Section 5 hereof; or

               (H) any purported  termination  of your  employment  which is not
          effected   pursuant  to  a  Notice  of   Termination   satisfying  the
          requirements  of  Subsection  (iv)  below  (and,  if  applicable,  the
          requirements  of  Subsection   (ii)  above);   for  purposes  of  this
          Agreement, no such purported termination shall be effective.

     In addition to your right to terminate for Good Reason as stated above, and
not in  substitution  therefor,  you shall have the option at your discretion to
terminate your employment at any time within fifteen (15) months after the later
of (a) a change in control of the Company or (b) the  expiration  of the six (6)
months  period  during  which you agree to remain in the  employ of the

                                       7
<PAGE>

Company under  paragraph  2(ii) of this  Agreement.  Such  termination  shall be
conclusively  deemed to be a termination  for good Reason,  but shall not affect
your  right  to  terminate  for  Good  Reason  under  any of the  provisions  of
subsection (iii) above.

     Your right to terminate your employment  pursuant to this Subsection  shall
not be affected by your incapacity due to physical or mental illness.

          (iv) Notice of Termination.  Any purported  termination by the Company
     or by you shall be  communicated  by written  Notice of  Termination to the
     other party hereto in  accordance  with  Section 6 hereof.  For purposes of
     this Agreement,  a "Notice of Termination"  shall mean a notice which shall
     indicate the specific  termination  provision in this Agreement relied upon
     and shall  set  forth in  reasonable  detail  the  facts and  circumstances
     claimed to provide a basis for  termination  of your  employment  under the
     provision so indicated.

          (v) Date of Termination,  Etc. "Date of Termination" shall mean (A) if
     your employment is terminated for Disability, thirty (30) days after Notice
     of  Termination  is given  (provided  that you  have  not  returned  to the
     full-time  performance  of your  duties  during  such  period)  (B) if your
     employment is terminated  pursuant to Subsection (ii) or (iii) above or for
     any other reason (other than Disability),  the date specified in the Notice
     of  Termination  (which shall not be less than thirty (30) days, and in the
     case of a termination  pursuant to Subsection (iii) above shall not be less
     than thirty (30) nor more than sixty (60) days, respectively, from the date
     such Notice of Termination  is given);  provided that if within thirty (30)
     days after any Notice of  Termination  is given,  the party  receiving such
     Notice of  Termination  notifies  the  other  party  that a dispute  exists
     concerning the  termination,  the Date of Termination  shall be the date on
     which the dispute

                                       8
<PAGE>

     is finally  determined,  either by mutual written agreement of the parties,
     by a binding arbitration award, or by a final judgment,  order or decree of
     a court of competent  jurisdiction (which is not appealable or the time for
     appeal  therefrom  having  expired and no appeal  having  been  perfected);
     provided further that the Date of Termination shall be extended by a notice
     of dispute  only if such notice is given in good faith and the party giving
     such  notice  pursues  the  resolution  of  such  dispute  with  reasonable
     diligence.  Notwithstanding  the pendency of any such dispute,  the Company
     will continue to pay you your full  compensation  in effect when the notice
     giving rise to the dispute was given  (including,  but not limited to, base
     salary) and continue you as a participant in all compensation,  benefit and
     insurance plans in which you were participating when the notice giving rise
     to the  dispute  was  given,  until the  dispute  is  finally  resolved  in
     accordance with this Subsection.  Amounts paid under this Subsection are in
     addition  to all other  amounts due under this  Agreement  and shall not be
     offset against or reduce any other amounts due under this Agreement  except
     as otherwise provided in paragraph (C) of Subsection 4 (iii).

          4. Compensation Upon Termination. Following a change in control of the
     Company, as defined by Subsection 2(i), upon termination of your employment
     you shall be entitled to the following benefits:

               (i) If your  employment  shall be  terminated  by the Company for
          Cause or by you other than for Good Reason,  the Company shall pay you
          your full base salary  through the Date of  Termination at the rate in
          effect  at the time  Notice  of  Termination  is given  plus any other
          amounts to which you are entitled under any  compensation  plan of the
          Company, at the time such payments are due, and the Company shall have
          no further obligations to you under this Agreement.

                                       9
<PAGE>

               (ii) If your employment  shall be terminated by the Company or by
          you for Retirement, or by reason of your death or for Disability, your
          benefits  shall  be  determined  in  accordance   with  the  Company's
          retirement and insurance program then in effect.

               (iii) If your  employment by the Company shall be terminated  (a)
          by the Company  other than for Cause,  Retirement or Disability or (b)
          by you for Good  Reason,  then you shall be entitled  to the  benefits
          provided below:

                    (A) The Company shall pay you your full base salary  through
               the Date of  Termination at the rate in effect at the time Notice
               of Termination is given,  plus any other amounts to which you are
               entitled under any compensation plan of the Company, at the times
               such payments are due;

                    (B) In  lieu  of any  further  salary  payments  to you  for
               periods subsequent to the Date of Termination,  the Company shall
               pay as a severance  payment to you,  not later than the fifth day
               following the Date of Termination,  a lump sum severance  payment
               (the  "Severance  Payment")  equal to 1.00 times the base  salary
               paid to you during the twelve  (12) months  immediately  prior to
               the  issuance of the Notice of  Termination  (provided,  however,
               that in the  case of a  termination  at your  option  under  that
               portion of Section 3 (iii)  giving you an option to  terminate at
               your discretion, the severance payment under this paragraph shall
               be in an amount  equal to your base  salary for the

                                       10
<PAGE>

               twelve  (12)  months  immediately  prior to the  issuance  of the
               Notice of Termination);

                    (C) For a period after such termination  equal to the period
               actually  used in  calculating  severance  pay  due to you  under
               Section  4(iii)(B),  the  Company  shall  provide  you with life,
               disability,  accident and health insurance benefits substantially
               similar to those which you are receiving immediately prior to the
               Notice  of  Termination.  Benefits  otherwise  receivable  by you
               pursuant  to this  Section  4(iii)  (C) shall be  reduced  to the
               extent  comparable  benefits are actually  received by you during
               such period  following  your  termination,  and any such benefits
               actually received by you shall be reported to the Company;

                    (D) In addition to the retirement  benefits to which you are
               entitled under the Retirement Plan or any successor plan thereto,
               the  Company  shall  pay you in one lump sum in cash on the fifth
               day  following  the  Date  of  Termination,  a sum  equal  to the
               actuarial  equivalent of the excess of (x) the retirement pension
               (determined  as a straight  life  annuity  commencing  at age 65)
               which you would have  accrued  under the terms of the  Retirement
               Plan (without regard to any amendment to the Retirement Plan made
               subsequent  to a change in control of the Company and on or prior
               to the Date of Termination,  which amendment adversely affects in
               any manner the  computation of retirement  benefits  thereunder),
               determined  as if  you

                                       11
<PAGE>

               were fully vested thereunder and had accumulated  (after the Date
               of  Termination)  that  number of  additional  months of  service
               credit  thereunder  equal  to the  number  of  months  for  which
               severance  pay  shall be due to you  under  Section  4 (iii)  (B)
               hereof,  at your highest annual rate of  compensation  during the
               twelve (12) months immediately  preceding the Date of Termination
               (but  in no  event  shall  you  be  deemed  to  have  accumulated
               additional months of service credit after your sixty-fifth (65th)
               birthday),  and  (y)  the  retirement  pension  (determined  as a
               straight-life  annuity  commencing  at age 65) which you had then
               accrued  pursuant to the provisions of the  Retirement  Plan. For
               purposes of clause (x),  the term  "compensation"  shall  include
               amounts  payable  pursuant  to  Section 4 (iii) (B)  hereof.  For
               purposes  of this  Subsection,  "actuarial  equivalent"  shall be
               determined using the same methods and assumptions  utilized under
               the Retirement Plan immediately prior to the change in control of
               the Company;

                    (E) In the event that any payment or benefit  received or to
               be received by you in connection  with a change in control of the
               Company or the  termination of your employment  (whether  payable
               pursuant  to the  terms  of this  Agreement  or any  other  plan,
               arrangement  or  agreement  with the  Company,  any person  whose
               actions  result  in a change in  control  of the  Company  or any
               person  affiliated  with the Company or such  person) (the "Total
               Payments")

                                       12
<PAGE>

               would  not be  deductible  (in  whole or in part) as a result  of
               Section 280G of the Internal Revenue Code of 1954 as amended (the
               "Code"), the benefits provided under this Section 4(iii) shall be
               reduced  or  eliminated  in the  following  order,  viz.,  first,
               Subsection  D;  then,  Subsection  C;  then,  Subsection  B;  and
               finally,  Subsection A, but only to the extent  necessary so that
               no portion of the Total Payments is not deductible as a result of
               Section 280G of the Code. For purposes of this  limitation (i) no
               portion of the Total  Payments  the receipt or enjoyment of which
               you shall have effectively waived in writing prior to the date of
               payment shall be taken into account, (ii) no portion of the Total
               Payments shall be taken into account which, in the opinion of tax
               counsel  selected  by  the  Company's  independent  auditors  and
               acceptable  to you,  does not  constitute a  "parachute  payment"
               within the meaning of Section  280G of the Code,  (iii) the Total
               Payments  shall be reduced  only to the extent  necessary so that
               the Total Payments (other than those referred to in clause (i) or
               clause  (ii) of this  paragraph)  in  their  entirety  constitute
               reasonable compensation for services actually rendered within the
               meaning of Section  280G of the Code,  in the  opinion of the tax
               counsel  referred  to in clause  (ii);  and (iv) the value of any
               non-cash  benefit or any deferred  payment or benefit included in
               the  Total   Payments   shall  be  determined  by  the  Company's
               independent   auditors  in  accordance  with  the  principles  of
               Sections 280G of the Code;

                                       13
<PAGE>

                    (F) The  Company  shall  also pay to you all legal  fees and
               expenses  incurred  by  you  as  a  result  of  such  termination
               (including  all  such  fees and  expenses,  if any,  incurred  in
               contesting  or  disputing  any such right of benefit  provided by
               this  Agreement)  except to the extent  that the  payment of such
               fees and expenses  would not be, or would cause any other portion
               of the Total Payments not to be,  deductible by reason of Section
               280G of the Code.

               (iv) You shall not be  required  to  mitigate  the  amount of any
          payment  provided for in this Section 4 by seeking other employment or
          otherwise, nor shall the amount of any payment or benefit provided for
          in this Section 4 be reduced by any compensation  earned by you as the
          result of employment by another employer except as expressly  provided
          herein.

               (v) In  addition to all other  amounts  payable to you under this
          Section 4, you shall be entitled to receive  all  benefits  payable to
          you under the Retirement Plan and any other plan or agreement relating
          to retirement benefits.

          5.  Successors;  Binding  Agreement.  (i) The Company will require any
     successor (whether direct or indirect, by purchase,  merger,  consolidation
     or otherwise) to all or substantially  all of the business and/or assets of
     the Company to expressly  assume and agree to perform this Agreement in the
     same manner and to the same  extent  that the Company  would be required to
     perform it if no such succession had taken place. Failure of the Company to
     obtain such assumption and agreement prior to the effectiveness of any such
     succession  shall be a breach of this  Agreement  and shall  entitle you to
     compensation  from the  Company in the same amount and on the same terms as
     you would be entitled  hereunder if you terminate your  employment for

                                       14
<PAGE>

     Good Reason  following a change in control of the Company,  except that for
     purposes  of  implementing  the  foregoing,  the  date on  which  any  such
     succession  becomes  effective shall be deemed the Date of Termination.  As
     used in this  Agreement,  "Company"  shall mean the Company as hereinbefore
     defined and any successor to its business  and/or assets as aforesaid which
     assumes  and  agrees to  perform  this  Agreement  by  operation  of law or
     otherwise.

          (ii) This  Agreement  shall inure to the benefit of and be enforceable
     by your  personal  or  legal  representatives,  executors,  administrators,
     successors,  assigns,  heirs,  distributees,  devisees and legatees. If you
     should die while any amount would still be payable to you  hereunder if you
     had continued to live, all such amounts,  unless otherwise provided herein,
     shall be paid in  accordance  with  the  terms  of this  Agreement  to your
     devisees,  legatees,  or other designee or if there is no such designee, to
     your estate.

          6. Notice.  For the purposes of this Agreement,  notices and all other
     communications provided for in this Agreement shall be in writing and shall
     be deemed to have been duly given when delivered or mailed by United States
     certified or registered mail,  return receipt  requested,  postage prepaid,
     addressed to the  respective  addresses set forth on the first page of this
     Agreement,  provided  that all notices to the Company  shall be directed to
     the attention of the Board with a copy to the Secretary of the Company,  or
     to such other  address as either  party may have  furnished to the other in
     writing in  accordance  herewith,  except  that notice of change of address
     shall be effective only upon receipt.

          7.  Miscellaneous.  No  provision of this  Agreement  may be modified,
     waived or  discharged  unless such  waiver,  modification  or  discharge is
     agreed  to in  writing  and  signed  by  you

                                       15
<PAGE>

     and such officer as may be specifically  designated by the Board. No waiver
     by either  party hereto at any time of any breach by the other party hereto
     of, or compliance  with, any condition or provision of this Agreement to be
     performed  by such  other  party  shall be  deemed a waiver of  similar  or
     dissimilar  provisions  or  conditions  at  the  same  or at any  prior  or
     subsequent  time.  No  agreements  or  representations,  oral or otherwise,
     express or implied,  with  respect to the subject  matter  hereof have been
     made by either party which are not expressly  set forth in this  Agreement.
     The  validity,   interpretation,   construction  and  performance  of  this
     Agreement  shall be governed by the laws of the State of Rhode Island.  All
     references to sections of the Exchange Act or the Code shall be deemed also
     to refer to any successor provisions to such sections.

          8. Validity.  The invalidity or  unenforceability  or any provision of
     this Agreement shall not affect the validity or enforceability of any other
     provision of this Agreement, which shall remain in full force and effect.

          9.   Counterparts.   This   Agreement   may  be  executed  in  several
     counterparts,  each of which shall be deemed to be an  original  but all of
     which together will constitute one and the same instrument.

          10.  Arbitration.  Any  dispute  or  controversy  arising  under or in
     connection with this Agreement shall be settled  exclusively by arbitration
     in Providence,  Rhode Island,  in accordance with the rules of the American
     Arbitration  Association  then in  effect.  Judgment  may be entered on the
     arbitrator's  award in any court having  jurisdiction;  provided,  however,
     that you shall be entitled to seek specific performance of your right to be
     paid until the Date of  Termination  during the  pendency of any dispute or
     controversy arising under or in connection with this Agreement.

                                       16
<PAGE>

     If this  letter sets forth our  agreement  on the  subject  matter  hereof,
kindly  sign and return to the Company the  enclosed  copy of this letter  which
will then constitute our agreement on this subject.

                                   Sincerely,
                                   VALLEY RESOURCES, INC.


                                   By s/Alfred P. Degen 
                                     ------------------------------------------
                                     Name:  Alfred P. Degen
                                     Title: President & Chief Executive Officer

Agreed to this 16th day               
of May, 1997



   s/Richard G. Drolet 
- ----------------------         
     Richard G. Drolet


                                       17



Challenges & Opportunities

(Photo appears here)

Valley Resources, Inc.-Annual Report 1997
<PAGE>
focus
innovation
people 
options

     The only constant in today's  public  utility  environment  is change.  The
companies  that plan for the  challenges  brought  about by that  change and the
opportunities  that those challenges present will thrive in the new environment.
Valley  Resources,  Inc.  has  structured  itself  to  meet  the  challenges  by
capitalizing  on  new  opportunities  in  the   ever-changing   energy  services
marketplace.  This report will discuss the corporate focus to anticipate change,
the  innovation  used to address  the  marketplace,  how its people  provide the
energy  to fuel its  programs  and the  options  it has to  evaluate  as we move
towards the 21st century.

Cover Photo:  Valley Propane and Vamco
worked cooperatively to answer the need for an
economically viable alternative to expensive electric
heating at The Bay View Condominiums in 
Jamestown, Rhode Island.
Valley Propane provided a competitively priced 
propane contract and Vamco designed and
installed a high efficiency energy system.


<PAGE>

Corporate Overview

     Valley  Resources,  Inc.  (Valley or the  Corporation)  is a public utility
holding  company.  The  Corporation has five active  wholly-owned  subsidiaries:
Valley Gas Company  (Valley Gas or the Company) and Bristol & Warren Gas Company
(Bristol & Warren)  (collectively the  "Utilities"),  both regulated natural gas
distribution  companies;  Valley Appliance and Merchandising  Company (VAMCO), a
merchandising,  appliance  rental,  sales and service  company;  Valley Propane,
Inc., a wholesale and retail  propane sales company and Morris  Merchants,  Inc.
(Morris),  d/b/a the Walter F. Morris Company,  a representative  distributor of
franchised  lines.  The Corporation also has an 80 percent interest in Alternate
Energy Corporation (AEC) which sells, installs and designs natural gas refueling
facilities, natural gas conversion systems and energy use control devices.
<TABLE>


                                                           Financial Highlights
<CAPTION>
For the year ended August 31 (in thousands)           1997     1996      1995 
- --------------------------------------------------------------------------------
<S>                                               <C>       <C>       <C>    
Operating revenues...............................   $87,484  $80,360    $74,870
Operation expenses, maintenance and depreciation.    75,302   67,975     64,392
                                                    -------  -------    -------
Operating income before taxes....................    12,182   12,385     10,478
Taxes - other than Federal income................     4,243    4,091      4,002
Taxes - Federal income...........................     1,335    1,444        732
Other income - net of taxes......................       423      460        115
Interest charges.................................     3,368    3,312      3,304
                                                    -------  -------    -------
Net income.......................................   $ 3,659  $ 3,998    $ 2,555
                                                    -------  -------    -------

Earnings per average common share outstanding....   $  0.86   $  0.94   $  0.61
Dividends declared per common share..............   $ 0.735   $ 0.725   $  0.71
Net utility plant (thousands)....................   $50,447   $49,442   $47,411
Capital expenditures (thousands).................   $ 4,293   $ 5,009   $ 5,916
Average number of common shares outstanding...... 4,267,038 4,258,877 4,222,662
Number of stockholders...........................     2,774     2,824     2,887
</TABLE>



                                       1
<PAGE>



Message to Stockholders


     Nineteen  ninety-seven was a year of  accomplishment  and growth for Valley
Resources.  Our nonutility revenues and earnings reached record levels. Earnings
from our nonutility subsidiaries exceeded $1.0 million, an increase of more than
32 percent  over the prior  year.  While  utility  revenues  and  earnings  were
adversely  affected  by warmer  than  normal  weather  during the prime  heating
season,  continued growth in the number of customers served and the strong local
economy point toward  improved future  results.  The  communities  served by our
regulated utilities continue to experience  significant  economic development in
both the residential and commercial sectors. Our nonutility  businesses achieved
outstanding  results in the year just  completed  and are poised to  continue to
make major contributions to the success of the Corporation.

     This  year's  report  reviews  the  challenges   facing  Valley,   and  the
opportunities  these challenges  present,  organized around the themes of focus,
innovation, people and options. The Corporate focus at Valley continues to be on
the long-term  success of the  organization  and its many  stakeholders.  As the
energy business evolves and deals with issues such as customer choice, unbundled
services and  products,  and increased  competition,  Valley is well prepared to
succeed in this dynamic new  marketplace.  Our  diversified  portfolio of energy
products,  services  and  equipment  provides  us with a unique  opportunity  to
maximize shareholder value and achieve consistent growth.

     During  1997,  Valley   accelerated  its  efforts  to  develop  and  market
innovative products and services.  Our VAMCO subsidiary  intensified its efforts
in  the  commercial  and   institutional   segments  while  maintaining  a  very
competitive position in the more traditional residential appliance sales, rental
and service business.  VAMCO also introduced water filtration systems, under the
trade name of Val Pure,  as a new and  exciting  product  line during the latter
part of 1997.  Initial sales of this product have been encouraging.  Our propane
subsidiary achieved record earnings in 1997 by engaging in innovative  marketing
and operating strategies. Morris Merchants which celebrated its 75th anniversary
this year, a  significant  milestone  for any business  entity,  also had a very
successful  1997.  In its  first  full year as a member  of the  Valley  family,
Alternate  Energy  Corporation  (AEC)

                                       2
<PAGE>
(Photo appears here)
Photo Tag:  Valley Resources Common Stock is traded on the American Stock
            Exchange.  In August of 1997, the Corporation sold an additional
            620,000 shares through Edward D. Jones and First Albany Corporation.

continued  to  build on its  strengths  in the area of  compressed  natural  gas
refueling facilities and vehicle  conversions.  Major projects were completed in
Rocky Hill, and Berlin,  Connecticut and Manchester, New Hampshire. In addition,
AEC developed and has a patent  pending for a fuel control system which provides
facility and equipment  operators  with an automated  method to control fuel use
and improve efficiency.

     Valley has long recognized that the strength of the organization  lies with
the dedicated  people whose  individual  commitment makes it possible to provide
the level of service  necessary to compete  successfully  in the energy products
and services  business.  Whether it be a service  technician  who goes the extra
mile to ensure that a customer's  heating system is operating properly on a cold
winter  night or someone in our  customer  relations  area who takes the time to
explain clearly to a customer the sometimes complex reasons for changes in their
monthly bill,  Valley's  employees  have always  responded with a dedication and
commitment  second  to none.  This year our  company  embarked  on an


                                       3
<PAGE>

extensive employee training and development program designed to enhance employee
involvement in improving  their  competitiveness  through an increased  customer
service  focus.  Initial  funding for this project was provided  through a grant
from the State of Rhode Island.

     Valley Gas and Utility  Workers  Union of America Local 472 also achieved a
milestone this year as they  successfully  negotiated a new labor agreement more
than three months  before the  expiration of the former  agreement.  A new early
agreement was also reached with  bargaining  unit  employees at Bristol & Warren
Gas, represented by Service Employees International Union Local 134.

     In considering  corporate focus,  innovation and people,  we are well aware
that our customers, particularly in the utility subsidiaries, are facing options
which were not conceivable  several years ago. During 1997 our utility companies
negotiated a firm  transportation  tariff,  approved by the Rhode Island  Public
Utilities  Commission,  which for the first time allows our largest customers to
purchase gas directly from  third-party  suppliers and marketers.  The Utilities
will  continue  to deliver  this gas through  its  distribution  system and bill
customers  for this  service.  The future  will no doubt  offer more  options to
customers for the goods and services  provided by Valley.  We believe that these
options  will result in increased  gas  utilization  and promote  growth for our
utility business.

     Your Corporation  successfully  completed a major  recapitalization  during
1997. In August we issued  620,000  shares of common stock and sold $7.0 million
in debentures.  The proceeds of this transaction were used to reduce  short-term
debt and to position the  Corporation to take advantage of investment and growth
opportunities as they become available.

     In March 1997, the Board of Directors increased the Corporation's dividend,
marking the 19th  consecutive year of dividend  increases.  The indicated annual
dividend rate is now 74 cents per share.

     As we look  back on 1997,  we see a year of  progress  and  opportunity.  I
believe that Valley is well positioned to capitalize on the changing marketplace
for energy products and services.  On behalf of the Board of Directors,  I would
like to welcome the many new investors from our recent public  offering.  Please
be assured that the management and Board will work diligently to produce results
which will enhance the

                                       4
<PAGE>

value of your investment.  To our long-term shareholders,  we thank you for your
continued support and confidence.  To our employees, your ongoing commitment and
dedication is recognized and  appreciated.  Finally,  to our many customers,  we
appreciate  your business and will do whatever is necessary to earn your ongoing
support in the years ahead.

                                      Sincerely,


                                      S/Alfred P. Degen
                                      Alfred P. Degen
                                      President & Chief Executive Officer

(Photo appears here)
Photo Tag:  Alfred P. Degen, President & Chief Executive Officer            


                                       5
<PAGE>

Summary of Annual Earnings and Dividends

     Consolidated net income is derived from the operations of the Corporation's
six active  subsidiaries:  Valley  Gas  Company,  Bristol & Warren Gas  Company,
Valley  Appliance  and  Merchandising  Company,  Valley  Propane,  Inc.,  Morris
Merchants,  Inc. and Alternate Energy  Corporation.  Consolidated net income for
fiscal 1997 was  $3,659,300 or $0.86 per average  common share  outstanding,  as
compared to $3,998,400 or $0.94 per share in fiscal 1996.

     Valley Gas and  Bristol & Warren,  the  utility  subsidiaries,  contributed
$2,607,500  to  consolidated  net income,  down from  $3,206,400 in fiscal 1996.
Utility operations  experienced earnings declines as a result of the weather and
its impact on gas sales.  Weather  during the winter  period,  as  measured on a
degree day basis,  was 10.4  percent  warmer than in the  previous  year and 5.4
percent  warmer than normal.  This  resulted in a decline in annual gas sales of
3.2  percent  from the prior  year.  Utility  earnings  were also  affected by a
decline in the  off-system  sales market.  In the prior year the Utilities  were
able to make  off-system  sales as a result of the demand for natural gas caused
by the extremely  cold weather in certain parts of the country.  This market did
not materialize in fiscal 1997.

     The  contribution  of the nonutility  operating  companies to  consolidated
earnings was $1,051,800 compared to $792,000 for fiscal 1996. Retail,  wholesale
and  propane  operations  all  contributed  to  the  increased  earnings  of the
nonutility  subsidiaries.  Retail  operations  have  continued to be  positively
impacted by sales in the commercial  market and  conversions in the  residential
heating  market from  electric to natural gas and  propane.  Improved  sales and
margins for the wholesale operation also contributed to increased earnings.  The
addition of new product  lines  enhanced  the  company's  profitability.  Valley
Propane,  through  new  inventory  management  techniques,  was able to  improve
earnings  despite  decreased  volumes  sold.  The  installation  of natural  gas
refueling  stations  generated  increased  revenues for AEC;  however,  start-up
expenses resulted in losses in fiscal 1997.

     In March 1997 the Board of Directors  increased the dividend 1.4 percent to
an indicated annual rate of $0.74 per share. This is the nineteenth  consecutive
year the dividend has been increased.  The Board's continuing policy is to pay a
reasonable   percentage  of  sustainable  corporate  earnings  in  the  form  of
dividends.

<TABLE>

Dividends and Market Data
<CAPTION>
                       Cash           Market Price
1997                  Dividend       High       Low
<S>                   <C>           <C>        <C>   
First Quarter.....    $.1825        $13.00     $11.75
Second Quarter....     .1825         12.00      11.00
Third Quarter.....     .1850         12.50      10.75
Fourth Quarter....     .1850         11.94      10.50

1996                       
- -----------------------------------------------------
First Quarter.....    $.18          $11.50     $10.25
- -----------------------------------------------------
Second Quarter....     .18           11.38      10.50
- -----------------------------------------------------
Third Quarter.....     .1825         11.88      10.88
- -----------------------------------------------------
Fourth Quarter....     .1825         12.63      11.88
- -----------------------------------------------------
</TABLE>


                                       6
<PAGE>

(Charts appear here)

<TABLE>
net income
<CAPTION>
         Utility    Nonutility
<S>     <C>         <C>    
1993    2,879,500     847,700
1994    2,914,300     911,700
1995    1,665,400     889,500
1996    3,206,400     792,000
1997    2,607,500   1,051,800
</TABLE>

<TABLE>
<CAPTION>
dividends paid
<S>     <C>  
1993    $0.66
1994    $0.69
1995    $0.71
1996    $0.73
1997    $0.74
</TABLE>

<TABLE>
market price
<CAPTION>
                     High      Low      Close
<S>   <C>           <C>       <C>       <C>  
1996  1st Quarter   11.50     10.25     10.63
1996  2nd Quarter   11.38     10.50     10.88
1996  3rd Quarter   11.88     10.88     11.88
1996  4th Quarter   12.63     11.88     11.88
1997  1st Quarter   13.00     11.75     11.88
1997  2nd Quarter   12.00     11.00     11.00
1997  3rd Quarter   12.50     10.75     11.81
1997  4th Quarter   11.94     10.50     11.00
</TABLE>



                                       7
<PAGE>
a clear view of efficiency and progress

(Photo appears here)
Photo Tag:  A view of the Naval War College and the Newport Bridge, Newport,
            Rhode Island from The Bay View Condominiums.

     Valley  Resources has remained  focused on our core business  philosophy of
anticipating  change  in order  to meet  our  customers'  needs  for  innovative
approaches to delivering energy and energy-related  services.  The basis of this
philosophy is our strategic plan which has five key objectives:

     - Improving corporate profitability and maximizing shareholder value,
     - Creating a challenging corporate environment that will result in superior
       customer service,
     - Expanding marketing opportunities in the traditional marketplace,
     - Improving the market share of the subsidiaries, and
     - Preparing for marketing opportunities and the inherent risk in the new
       deregulated environment.

     The utility  subsidiaries,  Valley Gas and Bristol & Warren,  maintained  a
twofold objective in fiscal 1997. Traditional utility service  responsibilities,
integrated with the demands of deregulation, continued to pose the challenges of
increasing natural gas volumes, maintaining gas supply flexibility and providing
competitive pricing. Conversions to natural gas from electric and oil provided a
valuable source of opportunities to increase volumes in an economic  environment
that is benefiting  from  commercial  growth and improved  regional  employment.
Identifying  new  marketing  segments  resulted in new loads in the  residential
market,  most  notably  at  North  Farm  Condominiums  in  Bristol  and  several
multi-home subdivisions in Valley Gas' service area.

     The utility subsidiaries maintained constant vigilance in the management of
supply  contracts,  a demanding task as deregulation  allows customers to choose
their natural gas supplier. These contracts provide for least cost pricing while
at the same time  preserving  supply  security.  Deregulation of natural gas has
increased the complexity of supply  contracting as well as the need for flexible
and creative methods of fuel cost management.

     The  nonregulated  subsidiaries  also adjusted their focus according to the
particular  challenges each faced.  Morris Merchants,  Inc.,  located in Canton,
Massachusetts,  a representative  distributor of franchised plumbing and heating
lines from manufacturers  across the United States,  increased its sales volumes
with new  marketing  techniques  for existing  products and through  additional,
established product lines. The successful internal analysis undertaken by Morris
in fiscal 1997 led to a  restructure  of its vendor  contracts to better  manage
inventory which resulted in increases in margins earned.

     Valley Propane  improved  profitability  by  structuring  its winter supply
strategy to mitigate weather-related price fluctuations. The result -- increased
earnings,  despite  the  reduction  in sales  caused by the warmer  than  normal
winter.

     VAMCO, the Corporation's  merchandising  subsidiary,  effectively broadened
its scope in fiscal 1997. An expansion of products and services was  accompanied
by a change in market approach.  VAMCO 's traditional role was one of supporting
utility  operations by supplying  equipment and services that encouraged natural
gas growth in the  Utilities'  service  area.  In fiscal 1997,  VAMCO's  primary
marketing objective was to continue a more aggressive and comprehensive approach
in the commercial sector by providing  packaged  solutions which include design,
installation  and  financing  services.   This  new  approach   facilitated  the
identification   and  achievement  of  energy  goals  for  small  and  mid-sized
businesses   and  expanded   into  projects  that   generated   multiple   sales
opportunities.

     In  fiscal  1997 AEC  identified  those  markets  where  its  technological
expertise  added value.  AEC focused its efforts on the  construction of natural
gas  fueling  stations,  while still  responding  to  continuing  demand for its
patented technology for the conversion of specialty vehicles.



                                       8
<PAGE>

focus
(3 Photos appear here)
Photo tag:  Robert White, Valley Propane Sales and Operation Manager,
            a competitive sailor, keeps a watchful eye on the competition
            and harnesses the wind in a regatta between Jamestown and Newport.

The focus required to compete effectively in order to meet our customers' 
changing needs is driven by our strategic plan.  Dynamic products and services,
delivered with a relentless passion for staying the course outlined by this
plan, allow us to be responsive to these changing customer needs.

                                       9
<PAGE>

inspiration plus opportunity

(Photo appears here)
Photo tag:  Chief Anthony Silva of Cumberland's
            Police Department thanks AEC for the 
            innovative package of outside financing
            and utility funding which allowed his
            fleet to be powered by natural gas.

     Innovation is bringing  about change by providing a complete new product or
service in the  marketplace or by providing an existing  product or service in a
more unique way. During 1997, the  subsidiaries of Valley Resources were able to
do both.

     Collaboration  between VAMCO and Morris Merchants  allowed VAMCO to bring a
new product line to market while Morris established a new outlet for a long-time
supplier.  In the summer of 1997, VAMCO introduced a new product;  ValPure Water
Filtration  Systems.  This attractive package of home water filtration  products
and services  arose from a  collaborative  use of VAMCO's  marketing and service
expertise and the technical know-how of its affiliate and product vendor, Morris
Merchants.  Profits  that  will be  earned  are not only  from the  sales of the
products but, as  important,  from the  continuous  revenue  stream  afforded by
customers who sign up for the convenient option of automatic  replacement of the
water  filter  cartridges.  At the same time Morris  Merchants  benefited as the
distributor  for the  manufacturer  of the  filtration  products  and  from  the
expanding sales opportunities for these products.

     Discussions with various industrial  customers about their energy needs and
the cost savings afforded them by taking advantage of service  offerings brought
about by deregulation  provided an opportunity for AEC to bring a new product to
market.  The  result - a second  patented  technology.  The new  device  permits
automated  regulation of gas flow by volume and/or time of day. This  technology
will enable  commercial and industrial  multiple-fuel  users to achieve  savings
through better fuel management.

     As  a  result  of  meetings  and  discussions  with  large  commercial  and
industrial  customers  the Utilities  recognized  the desire of several of these
customers to purchase their own supplies.  The Utilities decided that a complete
redesign of their rate  structure  would be  necessary to be able to render firm
transportation  service while  maintaining a  competitively  priced  residential
service.  In June 1997, the Rhode Island Public Utilities  Commission approved a
settlement  agreement  forged by the joint efforts of the Utilities,  customers,
the Division of Public Utilities and Carriers and the office of the Rhode Island
Attorney General. The Utilities now offer a firm transportation  service as well
as significantly lower firm service rates to large-volume customers. These rates
were  designed to improve the  competitive  position of natural gas and increase
gas volumes.

(Photo appears here)


                                       10
<PAGE>

innovation

(3 Photos appear here)
Photo tag:  Tom Aubee, President of Alternate Energy Corporation, uses
            innovative approaches to inspire the members of the soccer team
            he coaches in North Kingstown, Rhode Island.

The collaboration of Valley's  subsidiaries to anticipate the needs of customers
resulted in new  innovative  products and new unique  approaches to  traditional
markets.  As  our  investment  in  innovation  continues,  it  also  brings  new
opportunities for growth in earnings.

                                       11
<PAGE>
Valley's greatest resource

(Photo appears here)
Photo tag:  Through funding by the State of Rhode Island,
            all employees are participating in workforce
            development activities including leadership
            development, work process evaluation and
            instruction in competitiveness and problem
            solving.

     The  Corporation  realizes  that it is  through  the  employees  of  Valley
Resources that opportunity in challenge is recognized. The programs and products
outlined in this report  illustrate  that the employees of Valley  Resources are
motivated to seize  opportunities to successfully  implement  Valley's strategic
plan.  To that  end,  fiscal  1997 was the  beginning  of an  internal  analysis
involving all employees. This ongoing initiative has resulted in an eagerness on
the part of  employees  to view  themselves,  their  business and markets from a
fresh  perspective.  One  concrete  result  of  this  process  is  a  continuous
improvement  effort undertaken by  multi-disciplined  teams of employees.  These
teams are researching issues with the goal of making  recommendations to enhance
customer satisfaction and operational efficiency.

     While  this  continuous   improvement   process   involves  the  review  of
cross-functional  processes,  each department of the  organization is evaluating
exactly what it is doing and why. This  self-analysis has resulted in changes in
procedures and systems to improve customer service and efficiency. Additionally,
training is being offered in both  problem-solving  techniques for all employees
and leadership skills for management employees.  Both of these training programs
are  designed  to equip  employees  with  the  skills  needed  to  maintain  our
competitive edge.

(Photo appears here)
Photo tag:  In a cross-training exercise resulting from the desire
            to understand work process and job responsibilities,
            Jim Chadwick, Steve McManus, Mike Paquin and Bob Hallberg,
            representatives of the construction and sales departments,
            share information.

                                       12
<PAGE>
People
(Photo appears here)
Photo tag:  Members of a "work process" team, Sue Driscoll, Judy Tomlinson,
            Alan Ladieu and Noelle Morin, provide a fresh perspective to the
            customer bill design.

(Photo appears here)
Photo tag:  Customer Service employee Noelle Morin and husband Brian meet the
            challenges of the twists and turns on the Blackstone River.

(Photo appears here)
Photo tag:  Valley Resources work process training creates interaction among
            employees.

Valley Resources realizes that it must provide a challenging corporate
environment that fosters individuals to view themselves, our businesses and our
markets from a fresh perspective.  These initiatives become the basis on which 
teams are developed to enchance customer satisfaction and operational
efficiency, the cornerstone of superior customer service.

                                       13
<PAGE>
Choices and opportunities

(Photo appears here)
Photo tag:  VAMCO Residential Sales Supervisor, Tim Draper, explains the 
            features of ValPure Water Filtration System to a prospective
            customer.

     Change is ongoing,  and success  depends on the  Corporation's  maintaining
flexibility in both its outlook and in its  commitments.  The  subsidiaries  are
poised for rapid and  competitively-priced  responses to emerging  market trends
while  improving  service  performance  in  traditional  markets.  With  the new
transportation service the Utilities have taken the first step toward unbundling
of  services  in  this  era  of   deregulation.   Investigation   of  innovative
cost-management  programs  is  an  ongoing  process  in  a  competitive  utility
environment.  The Utilities are developing a flexible  integrated  resource plan
and reviewing approaches to rendering earnings less sensitive to the vagaries of
weather.

     The greatest potential for growth is in unregulated markets. In addition to
its newly  expanded  offerings of its patented  systems,  AEC also plans to take
advantage  of the market  opportunities  provided  by the  commercialization  of
fuel-cell  technology  and will educate the markets  about the value of emerging
natural gas  technologies.  Additionally,  markets are being expanded beyond the
traditional Northeast sales region.

     For VAMCO,  expansion  beyond the geographic area serviced by the Utilities
will provide  growth in new markets for its known  products.  Morris  Merchants'
growth potential can be pursued along three routes: increasing sales in existing
products   lines,   developing   opportunities   in  new  lines  and   expanding
geographically.

     The  Corporation   will  continue  its   diversification   efforts  through
acquisitions  and  alliances  to  strengthen  its  competitive  position  in the
changing world of energy products and services. The Corporation recently took an
important  step to make sure that its options  for the future  remain  open.  In
August 1997, 620,000 shares of common stock and $7 million of 30-year debentures
were sold.  This  recapitalization  provides a solid  financial  foundation  for
flexibility, choice and growth.

(Photo appears here)
Photo tag:  Commercial and Industrial Marketing Consultant, C. Mark Cataudella,
            meets with Father Louis Natalizia.  Father Natalizia turned to the
            energy management expertise of Vamco to ensure a comfortable
            environment for the parishioners and students of his parish.


                                       14
<PAGE>


options

(Photo appears here)

Corporate profitability depends on our ability to
evaluate the options presented in prepareing for
new markets while mitigating the risk inherent in
the new deregulated environment.  This is
achieved by maintaining flexibility in both our
outlook and our commitments.

(Photo appears here)
Photo tag:  Mike Marks and Steve Healey review
            supply contracts which will enable
            the Utilities to maintain gas supply
            flexibility.

(Photo appears here)
Photo tag:  Corrosion Control Technician,
            Joe Goudreau, an expert rock climber,
            reinforces the need to evaluate
            one's options carefully as he feels
            for the "right" grip ascending a
            natural peak in Lincoln Woods State
            Park

                                       15
<PAGE>
(Charts appear here)
<TABLE>
Weather Variance from Normal
<CAPTION>
          Actual    Normal   %Change
<S>       <C>        <C>      <C> 
1993      6,341      6,405    -1.0%
1994      6,459      6,339     1.9%
1995      5,820      6,339    -8.2%
1996      6,369      6,339     0.5%
1997      6,191      6,339    -2.3%
</TABLE>


<TABLE>
Natural Gas Volumes
<CAPTION>
          MMcf Sales   MMcf Transported
<S>         <C>             <C>  
1993        8,420           4,031
1994        8,890           3,624
1995        8,667           4,419
1996        9,302           3,273
1997        9,104           5,043
</TABLE>

<TABLE>
<CAPTION>
            Book Value/Market Price
                  Year End
<S>         <C>             <C>   
1993        5.92            15.375
1994        6.18            12.375
1995        6.10            10.750 
1996        6.33            11.875
1997        7.00            11.000
</TABLE>

<TABLE>
<CAPTION>
 Yield on Year End
   Market Price
<S>         <C> 
1993        4.3%
1994        5.6%
1995        6.6%
1996        6.1%
1997        6.7%

</TABLE>

                                       16
<PAGE>
 

                                                           Financial Information


Consolidated Statements of Earnings .....................................    18
Consolidated Statements of Cash Flows ...................................    19
Consolidated Balance Sheets ............................................. 20-21
Consolidated Statements of Changes in Common Stock Equity ...............    22
Consolidated Statements of Capitalization ...............................    22
Notes to Consolidated Financial Statements .............................. 23-31
Report of Independent Certified Public Accountants ......................    31
Management's Discussion and Analysis .................................... 32-36
Summary of Consolidated Operations ......................................    37
Gas Operating Statistics ................................................    38
Directors ...............................................................    39
Officers ................................................................    40
Corporate Information ...................................................    40

                                       17
<PAGE>


<TABLE>

Consolidated Statements of Earnings
<CAPTION>
For the year ended August 31                       1997          1996           1995
- ---------------------------------------------------------------------------------------
<S>                                             <C>           <C>           <C>        
Operating revenues:
   Utility gas revenues .....................   $66,230,787   $60,773,519   $56,012,913
   Nonutility revenues ......................    21,253,190    19,586,615    18,857,277
                                                -----------   -----------   -----------
       Total ................................    87,483,977    80,360,134    74,870,190
                                                -----------   -----------   -----------
Operating expenses:
   Cost of gas sold .........................    37,843,842    31,951,154    30,229,359
   Cost of sales - nonutility ...............    14,790,835    13,688,935    13,189,797
   Operations ...............................    17,890,281    17,706,904    16,752,501
   Maintenance ..............................     1,633,671     1,671,971     1,535,206
   Depreciation (Note A) ....................     3,143,719     2,956,727     2,684,755
   Taxes  - other than Federal income .......     4,242,841     4,090,751     4,002,076
          - Federal income (Notes A and F) ..     1,334,677     1,443,547       731,947
                                                -----------   -----------   -----------
       Total ................................    80,879,866    73,509,989    69,125,641
                                                -----------   -----------   -----------
Operating income ............................     6,604,111     6,850,145     5,744,549
Other income - net of tax (Notes A and F) ...       423,476       459,938       115,032
                                                -----------   -----------   -----------
       Total income before interest .........     7,027,587     7,310,083     5,859,581
                                                -----------   -----------   -----------
Interest charges:
   Long-term debt ...........................     1,957,052     1,927,154     1,947,205
   Other ....................................     1,411,222     1,384,569     1,357,451
                                                -----------   -----------   -----------
       Total ................................     3,368,274     3,311,723     3,304,656
                                                -----------   -----------   -----------
Net income available for common stock .......   $ 3,659,313   $ 3,998,360   $ 2,554,925
                                                ===========   ===========   ===========                   
Average number of common shares outstanding .     4,267,038     4,258,877     4,222,662
Earnings per average common share outstanding   $      0.86   $      0.94   $      0.61


The accompanying Notes are an integral part of these statements.
</TABLE>


                                       18
<PAGE>
<TABLE>

Consolidated Statements of Cash Flows
<CAPTION>

For the year ended August 31                                1997             1996            1995
- ----------------------------------------------------------------------------------------------------
<S>                                                     <C>             <C>             <C>         
Increase (decrease) in cash:
Cash flows from operating activities:
   Net income .......................................   $  3,659,313    $  3,998,360    $  2,554,925
   Adjustments to reconcile net income to net cash:
     Depreciation ...................................      3,143,719       2,956,727       2,684,755
     Provision for uncollectibles ...................      1,603,597       1,459,761       1,274,238
     Deferred Federal income taxes .................. .      441,638         922,007         619,918
     Amortization of investment tax credits .........        (49,090)        (49,452)        (50,144)
   Change in assets and liabilities:
     Accounts receivable ............................     (2,841,404)       (718,826)     (1,612,297)
     Deferred fuel costs ............................      1,620,252      (3,977,779)      2,629,056
     Unbilled gas costs .............................         (1,140)         (4,603)         (4,617)
     Fuel and other inventories .....................        (71,908)       (663,964)        502,202
     Prepayments ....................................        119,631        (249,971)        (72,088)
     Common stock held for dividend reinvestment plan       (220,829)        158,876        (271,315)
     Prepaid pensions ...............................       (924,745)       (625,374)       (572,320)
     Accounts payable ...............................       (944,778)        921,892        (275,189)
     Security deposits ..............................        (61,952)        (65,258)         30,945
     Taxes accrued ..................................        171,730        (317,791)       (131,917)
     Other ..........................................        520,799         (75,564)       (578,144)
                                                        ------------    ------------    ------------
       Total adjustments ............................      2,505,520        (329,319)      4,173,083
                                                        ------------    ------------    ------------
   Net cash provided by operating activities ........      6,164,833       3,669,041       6,728,008
                                                        ------------    ------------    ------------
Cash flows from investing activities:
   Utility capital expenditures .....................     (3,599,752)     (4,396,081)     (5,335,159)
   Nonutility capital expenditures ..................       (693,229)       (612,628)       (580,772)
   Other investments ................................        (81,222)        (49,360)        (13,400)
                                                        ------------    ------------    ------------
   Net cash used by investing activities ............     (4,374,203)     (5,058,069)     (5,929,331)
                                                        ------------    ------------    ------------
Cash flows from financing activities:
   Dividends paid ...................................     (3,130,413)     (3,083,369)     (2,989,702)
   Common stock transactions ........................      6,450,861         184,615         391,278
   Issuance of long-term debt, net of issuance cost..      9,655,515             -0-             -0-
   Issuance of revolving credit arrangement .........        100,000       2,200,000             -0-
   Retirement of long-term debt .....................     (1,553,395)       (860,000)     (1,333,000)
   Increase (decrease) in notes payable .............    (13,000,000)      3,000,000       3,000,000
                                                        ------------    ------------    ------------
   Net cash (used) provided by financing activities .     (1,477,432)      1,441,246        (931,424)
                                                        ------------    ------------    ------------
Net increase (decrease) in cash .....................        313,198          52,218        (132,747)
Cash, beginning .....................................        506,813         454,595         587,342
                                                        ------------    ------------    ------------
Cash, ending ........................................   $    820,011    $    506,813    $    454,595
                                                        ============    ============    ============
Supplemental disclosures of cash flow information:
   Cash paid during the year for:
     Interest .......................................   $  3,378,894    $  3,311,577    $  3,265,612
                                                        ============    ============    ============
     Federal income taxes ...........................   $    861,140    $    885,000    $    380,000
                                                        ============    ============    ============
Supplemental disclosures of noncash activity:
   Capital lease obligations incurred ...............   $    388,139    $  1,844,817    $    300,972
                                                        ============    ============    ============


The accompanying Notes are an integral part of these statements.
</TABLE>

                                       19
<PAGE>
<TABLE>

Consolidated Balance Sheets
<CAPTION>

 

August 31                                                                          1997          1996
- ---------------------------------------------------------------------------------------------------------
<S>                                                                             <C>           <C>        
Assets:
Utility plant, at cost (Notes A and D) ......................................   $79,728,717   $76,534,841
Less:  Accumulated provision for depreciation (Note A) ......................    29,281,602    27,092,766
                                                                                -----------   -----------
Net utility plant ...........................................................    50,447,115    49,442,075
                                                                                -----------   -----------
Leased property-less accumulated amortization of $3,379,848 and $2,789,155 ..     2,377,376     2,944,581
                                                                                -----------   -----------
Nonutility property-less accumulated provision for depreciation of $4,076,160
  and $3,850,692 (Note A) ...................................................     3,711,869     3,567,797
                                                                                -----------   -----------
Other investments ...........................................................     1,591,682     1,510,460
                                                                                -----------   -----------
Current assets:
   Cash  ....................................................................       820,011       506,813
   Accounts receivable-less allowance for uncollectibles of $840,433
     and $719,721 ...........................................................    11,183,288     9,945,481
   Deferred fuel costs (Note A) .............................................           -0-       827,012
   Deferred unbilled gas costs (Note A) .....................................       440,034       438,894
   Fuel and other inventories (Note A) ......................................     6,120,355     6,048,447
   Prepayments ..............................................................     1,289,671     1,409,302
   Common stock held for dividend reinvestment plan (Note B) ................       351,648       130,819
                                                                                -----------   -----------
      Total current assets ..................................................    20,205,007    19,306,768
                                                                                -----------   -----------
Deferred debits:
   Recoverable postretirement benefit (Note H) ..............................       461,948       692,922
   Recoverable vacations accrued ............................................       595,781       633,194
   Recoverable deferred Federal income taxes (Note F) .......................     6,043,670     5,969,839
   Recoverable transition obligation (Note H) ...............................       373,200     1,700,000
   Unamortized debt discount and expense ....................................     1,745,161     1,523,092
   Prepaid pensions (Note H) ................................................     7,095,582     6,170,837
   Other ....................................................................     3,048,746     3,227,420
                                                                                -----------   -----------
       Total deferred debits ................................................    19,364,088    19,917,304
                                                                                -----------   -----------
       Total assets .........................................................   $97,697,137   $96,688,985
                                                                                ===========   ===========

The accompanying Notes are an integral part of these statements.
</TABLE>


                                       20
<PAGE>
<TABLE>

Consolidated Balance Sheets
 
<CAPTION>

August 31                                                           1997          1996
- ------------------------------------------------------------------------------------------
<S>                                                              <C>           <C>        
Capitalization and liabilities:
Capitalization (see Consolidated Statements of Capitalization)   $66,293,195   $50,348,234
                                                                 -----------   -----------
Revolving credit arrangement (Note D) ........................     2,300,000     2,200,000
                                                                 -----------   -----------
Obligations under capital leases (Note D) ....................     1,541,418     2,133,543
                                                                 -----------   -----------
Current liabilities:
   Current maturities of long-term debt (Note D) .............       150,000       500,000
   Obligations under capital leases (Note D) .................       835,957       811,036
   Notes payable (Note C) ....................................     1,900,000    14,900,000
   Accounts payable ..........................................     4,298,429     5,243,207
   Security deposits .........................................     1,034,795     1,096,747
   Taxes accrued .............................................       361,755       190,025
   Deferred fuel costs (Note A) ..............................       793,240           -0-
   Accrued interest ..........................................       541,359       551,979
   Other .....................................................       696,889       712,413
                                                                 -----------   -----------
      Total current liabilities ..............................    10,612,424    24,005,407
                                                                 -----------   -----------
Commitments and contingencies (Note H)
Deferred credits:
   Unamortized investment tax credit (Note A) ................       674,598       723,688
   Transition obligation (Note H) ............................       373,200     1,700,000
   Unfunded deferred Federal income taxes (Note F) ...........     1,886,708     1,922,773
   Postretirement benefit obligation (Note H) ................       461,948       692,922
   Other .....................................................     1,734,012     1,700,469
                                                                 -----------   -----------
     Total deferred credits ..................................     5,130,466     6,739,852
                                                                 -----------   -----------
Deferred Federal income taxes (Notes A and F) ................    11,819,634    11,261,949
                                                                 -----------   -----------
     Total liabilities .......................................    31,403,942    46,340,751
                                                                 -----------   -----------
     Total capitalization and liabilities ....................   $97,697,137   $96,688,985
                                                                 ===========   ===========


The accompanying Notes are an integral part of these statements.

</TABLE>


                                       21
<PAGE>
<TABLE>

Consolidated Statements of Changes in Common Stock Equity
<CAPTION>


                                                       Common Shares Issued             Paid in          Retained
                                                          & Outstanding                 Capital          Earnings
- ------------------------------------------------------------------------------------------------------------------
                                                      Number           Amount
- ------------------------------------------------------------------------------------------------------------------

<S>                                                  <C>              <C>             <C>               <C>       
Balance, August 31, 1994........................     4,213,043        $4,213,043      $17,695,155       $7,270,192
                                                     ---------        ----------      -----------       ----------
Add (deduct):
   Net income...................................                                                         2,554,925
   Cash dividends on common stock...............                                                        (2,989,702)
   Dividend reinvestment plan (Note B)..........        47,754            47,754          465,376
   Other .......................................                                         (121,852)                     
                                                     ---------        ----------      -----------       ----------
Balance, August 31, 1995........................     4,260,797         4,260,797       18,038,679        6,835,415
                                                     ---------        ----------      -----------       ----------
Add (deduct):
   Net income...................................                                                         3,998,360
   Cash dividends on common stock...............                                                        (3,083,369)
   Dividend reinvestment plan (Note B)..........        19,231            19,231          202,680
   Other .......................................                                          (37,296)                 
                                                     ---------        ----------      -----------       ----------
Balance, August 31, 1996........................     4,280,028         4,280,028       18,204,063        7,750,406
                                                     ---------        ----------      -----------       ----------
Add (deduct):
   Net income...................................                                                         3,659,313
   Cash dividends on common stock...............                                                        (3,130,413)
   Issuance of Common Stock.....................       620,000           620,000        5,893,100
   Other .......................................                                          (62,239)                 
                                                     ---------        ----------      -----------       ----------
Balance, August 31, 1997........................     4,900,028        $4,900,028      $24,034,924       $8,279,306
                                                     =========        ==========      ===========       ==========
 

The accompanying Notes are an integral part of these statements.
</TABLE>

 
<TABLE>

Consolidated Statements of Capitalization
<CAPTION>

August 31                                                       1997           1996
- --------------------------------------------------------------------------------------
<S>                                                          <C>           <C>         
Common stock equity:
   Common stock, $1 par value (Note B)
     Authorized 20,000,000 shares
     Issued and outstanding 4,900,028 and 4,280,028 shares   $ 4,900,028   $ 4,280,028
Paid in capital (Note B) .................................    24,034,924    18,204,063
Retained earnings (Notes B and E) ........................     8,279,306     7,750,406
                                                             -----------   -----------
                                                              37,214,258    30,234,497
Less:  Accounts receivable from Valley Gas
   Employee Stock Ownership Plan (Note D) ................     2,907,049     3,142,200
                                                             -----------   -----------
         Total common stock equity .......................    34,307,209    27,092,297
                                                             -----------   -----------

Long-term debt (Note D):
   8% First Mortgage Bonds, due 2022 .....................    20,090,000    20,212,000
   7.7% Debentures, due 2027 .............................     7,000,000           -0-
   9% Notes Payable, due 1999 ............................     2,138,937     2,138,937
   Note payable ..........................................     2,907,049     1,405,000
                                                             -----------   -----------
         Total ...........................................    32,135,986    23,755,937
   Less: Current maturities...............................       150,000       500,000
                                                             -----------   -----------
         Total long-term debt ............................    31,985,986    23,255,937
                                                             -----------   -----------
         Total capitalization ............................   $66,293,195   $50,348,234
                                                             ===========   ===========
                                                                  
The accompanying Notes are an integral part of these statements.
</TABLE>


                                       22
<PAGE>


Notes to Consolidated Financial Statements

Note A:  Summary of Significant Accounting Policies

Consolidation - The consolidated  financial  statements  include the accounts of
Valley   Resources,   Inc.  and  its  active   wholly-owned   subsidiaries  (the
"Corporation")--Valley   Gas  Company  ("Valley  Gas"),   Valley  Appliance  and
Merchandising Company ("VAMCO"), Valley Propane, Inc. ("Valley Propane"), Morris
Merchants,  Inc. ("Morris Merchants") (d/b/a the Walter F. Morris Company),  and
Bristol & Warren Gas Company  ("Bristol & Warren").  The consolidated  financial
statements  also include the  Corporation's  80%  interest in  Alternate  Energy
Corporation  ("AEC").  All  significant  intercompany   transactions  have  been
eliminated where required.

Use of Estimates - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Regulation  - The  utility  operations  of  Valley  Gas  and  Bristol  &  Warren
(collectively  the  "Utilities")  are subject to  regulation by the Rhode Island
Public  Utilities  Commission   ("RIPUC").   Accounting  policies  conform  with
generally accepted  accounting  principles,  as applied in the case of regulated
public  utilities,  and are in accordance with the accounting  requirements  and
rate making practices of the RIPUC.

Depreciation  -  Annual  provisions  for  depreciation  for  the  Utilities  are
determined on a composite  straight-line  basis.  The composite  rate for fiscal
1997  and  1996  was  2.91%  and  for  fiscal  1995 it was  2.72%.  Depreciation
provisions for other subsidiary  companies are provided on the straight-line and
accelerated methods at rates ranging from 2.86% to 34%.

Deferred  Fuel Costs - The  Utilities'  tariffs  include a  Purchased  Gas Price
Adjustment  ("PGPA") which allows an adjustment of rates charged to customers in
order to recover all changes in gas costs from  stipulated  base gas costs.  The
PGPA  provides for an annual  reconciliation  of total gas costs billed with the
actual cost of gas incurred.  Any excess or  deficiency in amounts  collected as
compared to costs  incurred is deferred and either reduces the PGPA or is billed
to customers over subsequent periods.

Deferred Unbilled Gas Costs - Revenue is recorded on the basis of bills rendered
on a cycle basis throughout the month.  Valley Gas defers to the following month
that  portion of the base cost of gas  delivered  but not yet  billed  under the
cycle billing system.

Accounting  for  Income  Taxes - Income tax  regulations  allow  recognition  of
certain  transactions  for tax  purposes in time  periods  other than the period
during which these  transactions  will be recognized in the determination of net
income for  financial  reporting  purposes.  As required by  generally  accepted
accounting  principles,  deferred  income  taxes are provided to reflect the tax
effect of these timing differences in the proper accounting periods.

     In accordance with Financial  Accounting  Standards Board Statement No. 109
"Accounting  for Income Taxes,"  deferred income taxes are recorded for all book
and tax temporary timing differences.

     Investment  tax  credits  relating  to the  Utilities  property  have  been
deferred  and will be  amortized  to  income  over the  productive  lives of the
related  assets.  Investment  tax  credits  earned  by the  Corporation's  other
subsidiary  companies  were  recognized  as a  reduction  of Federal  income tax
expense in the year utilized.

Pension  Plans - The Utilities  maintain two  non-contributory  defined  benefit
pension plans covering  substantially  all of their employees,  Bristol & Warren
employees  became  eligible May 1, 1997.  The plans  provide  benefits  based on
compensation  and years of service.  The  Utilities  fund pension costs that are
deductible for Federal income tax purposes (see Note H).

     On January 1, 1997,  the Valley Gas Company  401(k) plan and the Valley Gas
Employee  Stock  Ownership  Plan ("ESOP") were merged into the Valley  Resources
401(k)  Employee Stock  Ownership  Plan ("KSOP").  The

                                       23
<PAGE>
Notes to consolidated financial statements (continued)

plan covers all  Corporate  employees,  if eligible  (see Note D). Plan expense,
including  contributions to the Valley Gas 401(k) and ESOP, in fiscal 1997, 1996
and 1995 were $160,800, $226,100 and $122,400, respectively.

     Morris  Merchants  maintains  an  employee  profit  sharing  plan  covering
substantially  all of the  employees  who have  completed  one year of  service.
Contributions  to the plan are at the  discretion of the Board of Directors.  In
fiscal 1997,  1996, and 1995 profit sharing  expense was $64,600,  $68,400,  and
$68,400, respectively.

     Bristol & Warren maintained a non-contributory defined contribution pension
plan covering substantially all of its employees. The plan provided for benefits
based on hours  worked  and rate of pay.  In  fiscal  1997,  1996 and 1995  plan
expense was $14,200, $23,000, and $27,500, respectively. The plan was terminated
on April 30, 1997.

New Accounting Standard - In February 1997, the Financial  Accounting  Standards
Board issued Statement of Financial  Accounting  Standards No. 128 "Earnings per
Share" and Statement of Financial  Accounting  Standards No. 129 "Disclosure of
Information about Capital Structure",  which are not expected to have a material
impact on the Corporation's financial condition or results of operations.

Inventories - Fuel and other inventories at August 31, are as follows:
<TABLE>
<CAPTION>

                                                           1997         1996 
- -------------------------------------------------------------------------------   
<S>                                                     <C>          <C>       
Fuels (at average cost)................................ $3,809,617   $3,622,698
Merchandise and other (at average cost)................  1,252,846    1,199,856
Merchandise (at LIFO)..................................  1,057,892    1,225,893
                                                        ----------   ----------
                                                        $6,120,355   $6,048,447
                                                        ==========   ==========
</TABLE>
 
Merchandise  (at LIFO),  if valued at current  cost,  would have been greater by
$270,900 in fiscal 1997 and $327,300 in fiscal 1996.

Note B:  Common Stock and Rights

     On August 26, 1997, the Corporation  issued 620,000 shares of Common Stock.
The net proceeds of this offering were used to reduce the short-term debt of the
Utilities, to make loans to nonutility subsidiaries to repay short-term debt and
for  working   capital   requirements.   Subsequent  to  fiscal  year  end,  the
Underwriters of the stock offering exercised their over-allotment option; 93,000
additional   common   shares  were  issued  for   additional   net  proceeds  of
approximately $977,000.

     Pursuant to the Corporation's dividend reinvestment plan,  stockholders can
reinvest dividends and make limited  additional cash investments.  Shares issued
through  dividend  reinvestment  can be  acquired on the open market or original
issue.  All shares issued  pursuant to the plan in fiscal 1997 were  open-market
purchases.  In fiscal 1996 and 1995,  the  Corporation  issued 19,231 and 47,754
shares  of  common  stock,  respectively,   under  provisions  of  the  dividend
reinvestment  plan.  At August 31,  1997 and 1996,  31,179  and  10,813  shares,
respectively, were held by the Corporation for issuance to the plan.

     On August 31, 1997, except as mentioned above, no shares of common stock of
the  Corporation  were held by or for the  account  of the  Corporation  or were
reserved for officers or  employees  or for options,  warrants or other  rights,
except  41,125  shares  of  common  stock  reserved  subject  to sale  under the
Corporation's dividend reinvestment plan.

     Each share of common stock of the Corporation  includes one preferred stock
purchase  Right which  entitles  the holder to purchase one  one-hundredth  of a
share of Cumulative  Participating  Junior Preferred Stock, par value $100, at a
price of $35 per one one-hundredth of a share subject to adjustment.  The Rights
are not currently  exercisable,  and trade  automatically with the common stock.
The  Rights  will  generally  become   exercisable  and  separate   certificates
representing  the Rights will be distributed,  upon occurrence of certain events
in excess of a stipulated percentage of ownership.

     The Rights  should not  interfere  with any merger or business  combination
approved  by the  Board  of  Directors  because,  prior to the  Rights  becoming
exercisable,  the Rights may be redeemed by the  Corporation at $0.01 per Right.
The Rights have no dilutive  effect and will not affect  reported  earnings  per
share.

                                       24
<PAGE>
Notes to consolidated financial statements (continued)

Note C:  Short-Term Debt

     The Corporation  borrows on bank lines of credit at the prevailing interest
rate available at the time of borrowing.  The Corporation either pays commitment
fees or  maintains  compensating  balances  in  connection  with these  lines of
credit.  Commitment  fees  paid in  fiscal  1997,  1996,  and 1995  amounted  to
$110,000, $114,800, and $94,500,  respectively.  There are no legal restrictions
on withdrawal of compensating balances.

     A detail of short-term  borrowings  for fiscal 1997,  1996,  and 1995 is as
follows:
<TABLE>
<CAPTION>

                                                               1997             1996              1995       
- ----------------------------------------------------------------------------------------------------------
<S>                                                         <C>             <C>                <C>
At year end
   Weighted average interest rate.......................       5.7%             5.7%              5.9%
   Unused lines of credit...............................    $35,100,000     $14,100,000        $15,100,000

For the year ended
   Weighted average interest rate.......................       5.7%             6.0%               6.2%
   Average borrowings...................................    $16,800,000     $12,908,300        $11,283,300
   Maximum month-end borrowings.........................    $22,000,000     $16,000,000        $16,000,000
   Month of maximum borrowings..........................      January         November           December

</TABLE>

Note D:  Long-Term Debt

     The composition of long-term debt is included in these financial statements
in the separate Consolidated Statements of Capitalization.  The aggregate amount
of maturities  and sinking fund  requirements  for each of the five fiscal years
following fiscal 1997 are: 1998,  $986,000;  1999,  $5,203,800;  2000, $757,100;
2001, $320,200; and 2002, $215,700, inclusive of capitalized lease obligations.

     Valley Gas utility plant and  equipment  have been pledged as collateral to
secure its long-term debt. In accordance  with the redemption  provisions of the
Valley Gas 8% First  Mortgage  Bonds,  $122,000,  $860,000 and $1,333,000 of the
bonds were redeemed by holders in fiscal 1997, 1996 and 1995, respectively.

     The fair market  value of the  Corporation's  long-term  debt is  estimated
based on the  quoted  market  prices  for the same or  similar  issues or on the
current  rates  offered  to the  Corporation  for  debt  of the  same  remaining
maturities.  Management believes the carrying value of the debt approximates the
fair value at August 31, 1997.

     Regulatory treatment allows payments under capital leases to be recorded as
rental  expenses.  Rental expenses for all leases in fiscal 1997, 1996, and 1995
were $1,169,500, $1,437,900, and $1,179,800, respectively.

     Valley Gas entered into an intermediate  term financing  arrangement with a
bank in  November  1995.  The  terms of the  arrangement  call for a  $6,000,000
revolving  line of credit which  matures in 1999,  with the option to extend the
termination date to November 30, 2000.

     The  Corporation  borrowed  funds under a line of credit at rates less than
the prevailing  prime rate, which are restricted in their use to being loaned to
the KSOP. The  receivable  from the KSOP has been shown as a reduction of common
stock  equity.  The  financing by the KSOP is secured by the common stock of two
unregulated subsidiaries and the unallocated shares held by the KSOP.

     The  Corporation's  common  stock  purchased  by the KSOP with the borrowed
money is held by the KSOP trustee in a "suspense  account."  As the  Corporation
matches employee 401(k)  contributions and makes discretionary  contributions to
the plan,  a portion of the common stock is released  from the suspense  account
and allocated to participating  employees.  Any dividends on unallocated  shares
are used to pay loan interest.

Note E:  Restriction on Retained Earnings

     At August 31, 1997,  $1,613,100 of the retained earnings of Valley Gas were
available for the payment of cash  dividends to the  Corporation  under the most
restrictive  provisions  of  Valley  Gas'  first  mortgage  bonds.  There are no
restrictions as to the payment of dividends for the other subsidiaries.

                                       25
<PAGE>
Notes to consolidated financial statements (continued)

Note F:  Income Taxes

     In  accordance  with  Statement of Financial  Accounting  Standards No. 109
"Accounting  for  Income  Taxes"  ("SFAS  109"),  the  Corporation's   financial
statements are required,  among other things, to record the cumulative  deferred
income taxes on all temporary timing differences.  As approved by the RIPUC, the
Utilities  did not fully  record  deferred  income  taxes but,  rather,  "flowed
through"  certain tax benefits to utility  customers  prior to fiscal  1994.  At
August  31,  1997,  the  Corporation  has  a  liability  of  $6,043,700  on  the
Consolidated   Balance  Sheets  as  recoverable  deferred  income  taxes  and  a
corresponding  recoverable  deferred  charge.  The liability  represents the tax
effect  of  timing  differences  for which  deferred  income  taxes had not been
provided,  increased  in  accordance  with SFAS 109 for the tax effect of future
revenue requirements.  The Utilities are recovering unfunded deferred taxes from
utility customers over the remaining book life of utility property.
     Federal  income  tax  expense  has  been  calculated   based  on  filing  a
consolidated corporate tax return and is comprised of the following:
<TABLE>
<CAPTION>


                                                             1997                1996               1995
- ----------------------------------------------------------------------------------------------------------
<S>                                                       <C>                 <C>                 <C>
Current income tax expense:
   Operating expense ..................................   $  893,039          $  521,540          $112,029
   Nonoperating expense................................      103,200             147,065            71,230
                                                          ----------          ----------          --------
                                                             996,239             668,605           183,259
                                                          ----------          ----------          --------
Deferred income tax expense:
   Accelerated depreciation............................      332,771             276,474           194,537
   Pensions............................................      314,413             212,627           194,588
   Deferred fuel costs.................................     (229,039)            293,801               -0-
   Uncollectibles......................................      (23,830)            (21,840)            2,142
   Directors' fees and interest........................      (36,845)            (36,453)           (8,744)
   Bond premium .......................................       (6,240)             (6,240)           (6,242)
   Rate case expenses..................................      (97,257)            (37,626)          174,290
   Capitalization of inventory costs...................       28,869              (6,897)           (2,079)
   Consulting contracts................................       30,570              64,392            64,389
   Software amortization...............................      140,856             140,856           140,856
   Alternative minimum tax.............................          -0-               8,617          (180,000)
   Excess VEBA contribution............................      (78,532)                -0-               -0-
   Other ..............................................       65,902              34,296            46,181
                                                          ----------          ----------          --------
                                                             441,638             922,007           619,918
                                                          ----------          ----------          --------
   Total ..............................................   $1,437,877          $1,590,612          $803,177 
                                                          ==========          ==========          ======== 
</TABLE>


     The Federal income tax amounts included in the  Consolidated  Statements of
Earnings  differ  from the amounts  which  result from  applying  the  statutory
Federal  income  tax rate to income  from  operations  before  income  tax.  The
reasons, with related percentage effects, are shown below:
<TABLE>
<CAPTION>

                                                                     1997               1996                1995
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                <C>                 <C>
Statutory Federal rate.......................................         34%                34%                 34%
   Maintenance costs capitalized for book purposes...........         (4)                (3)                 (4)
   Cost of removal...........................................         (1)                (1)                 (1)
   ESOP dividends............................................         (1)                (1)                 (2)
   Prior year over accrual...................................         -0-                -0-                 (2)
   Other.....................................................         -0-                (1)                 (1)
                                                                      ---                ---                 ---
   Total.....................................................         28%                28%                 24%
                                                                      ===                ===                 ===

</TABLE>


                                       26
<PAGE>

Notes to consolidated financial statements (continued)

     Temporary  differences which gave rise to the following deferred tax assets
and liabilities at August 31, 1997 and 1996 are:
<TABLE>
<CAPTION>


                                                                     1997                1996
- ----------------------------------------------------------------------------------------------
<S>                                                               <C>             <C>         
Unbilled revenues ............................................    $    273,872    $    271,504
Directors' fees and interest .................................         252,322         215,477
Other ........................................................         549,248         525,365
                                                                  ------------    ------------
   Total deferred tax assets .................................       1,075,442       1,012,346
                                                                  ------------    ------------
Accelerated depreciation .....................................      (8,879,705)     (8,446,411)
Pensions .....................................................      (2,431,184)     (2,116,771)
Software amortization ........................................        (676,918)       (536,062)
Deferred fuel costs ..........................................         (64,762)       (293,801)
Other ........................................................        (842,507)       (881,250)
                                                                  ------------    ------------
   Total deferred tax liabilities ............................     (12,895,076)    (12,274,295)
                                                                  ------------    ------------
Total deferred taxes .........................................    $(11,819,634)   $(11,261,949)
                                                                  ============    ============
</TABLE>

     The Corporation's  nonutility operations are subject to state income taxes.
For fiscal 1997, 1996, and 1995, state income taxes totaled $170,700,  $124,300,
and $131,800, respectively.

Note G:  Regulatory Matters

     On June 1, 1997,  the Utilities  received  approval to redesign their rates
and offer transportation services to large commercial and industrial customers.

     On October 18, 1995,  the RIPUC  authorized  the  Utilities to adjust their
tariffs to collect $1,100,000 and consolidate their rate structure.

Note H:  Commitments and Contingencies

Pension Plans - The Utilities have two non-contributory  defined benefit pension
plans covering  substantially all of their employees and a supplemental  pension
plan covering certain officers.

     Net periodic  pension  income for fiscal 1997,  1996, and 1995 included the
following components:
<TABLE>
<CAPTION>

                                                                      1997             1996             1995
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                <C>               <C>            <C>        
Service cost - benefits earned during the period...........        $  543,241        $  534,961     $  470,907
Interest cost on projected benefit obligation..............         1,337,602         1,321,504      1,232,168
Actual return on plan assets...............................        (8,425,498)       (3,266,264)    (3,448,848)
Net amortization and deferral..............................         5,619,910           784,425      1,173,453
                                                                   ----------        ----------     ----------
Net periodic pension income................................        $ (924,745)       $ (625,374)    $ (572,320)
                                                                   ==========        ==========     ========== 
</TABLE>

<TABLE>
<CAPTION>
Plans Funded Status - July 31                                                         1997               1996
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>              <C>
Projected benefit obligations:
   Vested...............................................................          $ 16,661,224     $ 15,511,957
   Nonvested............................................................               219,424          225,232
                                                                                  ------------     ------------                  
   Accumulated..........................................................            16,880,648       15,737,189
   Due to recognition of future salary increases........................             4,308,115        3,757,612
                                                                                  ------------     ------------
     Total..............................................................           (21,188,763)     (19,494,801)
Plan assets at fair value...............................................            36,565,680       29,152,063
                                                                                  ------------     ------------
Plan assets in excess of projected benefit obligation...................            15,376,917        9,657,262
Unrecognized transition amount..........................................              (676,708)        (824,232)
Unrecognized net gains..................................................            (7,604,627)      (2,662,193)
                                                                                   -----------     ------------
Prepaid pension costs...................................................           $ 7,095,582     $  6,170,837
                                                                                   ===========     ============
</TABLE>


                                       27
<PAGE>
Notes to consolidated financial statements (continued)

Plan assets are invested in common  stock,  short-term  investments  and various
other fixed income securities.

     The  weighted-average  discount  rate  used in  determining  the  projected
benefit  obligation was 7 3/4% as of July 31, 1997 and 1996. The assumed rate of
future  compensation  increases was 5 1/2% per year. The expected long-term rate
of return on assets was 9% for all years presented.

Postretirement   Life  and  Health   Benefit   Plan  -  Valley  Gas  sponsors  a
postretirement  benefit  plan that  covers  substantially  all of its  employees
except for  nonunion  employees  hired on or after  September  1, 1993 and union
employees hired on or after April 1, 1994. The plan provides medical, dental and
life insurance benefits. The plan is non-contributory.

     In  accordance  with  Statement of Financial  Accounting  Standards No. 106
"Employers'  Accounting for Postretirement  Benefits Other Than Pensions" ("SFAS
106"),  Valley  Gas  records  the cost for this  plan on an  accrual  basis.  As
permitted by SFAS 106,  Valley Gas will record the transition  obligation over a
twenty-year  period.  Valley Gas' cost under this plan for fiscal 1997, 1996 and
1995 was $775,600,  $809,500 and $815,100,  respectively.  The regulatory  asset
represents  the excess of  postretirement  benefits  on the  accrual  basis over
amounts  authorized to be recovered in rates. The RIPUC authorized  Valley Gas a
phase-in  recovery  of  the  tax  deductible  portion  of  these  postretirement
benefits, if funded.

     Valley Gas has funded a portion of these costs through  trusts  established
under  Section  501(c)(9) of the Internal  Revenue Code for the  bargaining  and
nonbargaining  unit plans.  Valley Gas is currently funding the amount recovered
through rates.

     The following table sets forth the Plans' funded status reconciled with the
amounts recognized in Valley Gas' financial statements at August 31:
<TABLE>
<CAPTION>

                                                                              1997           1996
- ----------------------------------------------------------------------------------------------------
<S>                                                                       <C>            <C>           
Accumulated postretirement benefit obligation:
   Retirees ............................................................  $(2,986,423)   $(2,787,993)
   Fully eligible active plan participants .............................     (639,520)      (775,563)
   Other active plan participants ......................................   (2,432,046)    (2,007,935)
                                                                          -----------    -----------
                                                                           (6,057,989)    (5,571,491)
Plan assets at fair value ..............................................    1,699,662        951,546
                                                                          -----------    -----------
Accumulated postretirement benefit obligation in excess of plan
   assets...............................................................   (4,358,327)    (4,619,945)
Unrecognized transition obligation .....................................    4,444,372      4,722,146
Unrecognized net (gain) from past experience different from that
   assumed and from changes in assumptions .............................     (547,993)      (795,123)
                                                                          -----------    -----------
Accrued postretirement benefit cost ....................................  $  (461,948)   $  (692,922)
                                                                          ===========    ===========
</TABLE>


<TABLE>
<CAPTION>

Net periodic postretirement benefit cost consisted of the following:            1997          1996         1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>            <C>           <C>     
Service cost - benefits attributable to service during the period.......     $  136,372     $156,991      $140,882
Interest cost on accumulated postretirement benefit obligation..........        419,243      417,117       420,725
Actual return (loss) on plan assets.....................................        (57,041)      33,712       (10,575)
Net amortization and deferral...........................................        277,015      201,640       264,026
                                                                             ----------     --------      --------
Net periodic postretirement benefit cost................................        775,589      809,460       815,058
Regulatory asset........................................................       (230,974)         -0-       252,365
                                                                             ----------     --------      --------
Net expense.............................................................     $1,006,563     $809,460      $562,693
                                                                             ==========     ========      ========
</TABLE>

     For measurement  purposes, an 11% annual rate of increase in the per capita
cost of covered  health care benefits was assumed for 1996; the rate was assumed
to  decrease  gradually  to 5% by  fiscal  2002  and to  remain  at  that  level
thereafter.  The rates of increase assumed for post-age 65 medical benefits were
slightly  lower.  The health care cost trend rate  assumption  has a significant
effect on the amounts  reported.  To  illustrate,  increasing the assumed health
care  cost  trend  rates  by 1% in each  year  would  increase  the  accumulated
postretirement  benefit  obligation  at  August  31,  1997 by  $450,000  and the
aggregate  of the service  and the  interest  cost  components  of

                                       28
<PAGE>
Notes to consolidated financial statements (continued)

net periodic  postretirement benefit cost ("NPPBC") for the year by $54,000. The
discount rate was 7 3/4% for the  development of the NPPBC.  The assumed rate of
future  compensation  increases was 5 1/2% per year. The trend rates were set by
the RIPUC.

Long-Term  Obligations - The Utilities  have  contracts  which expire at various
dates  through the year 2012 for the  purchase,  delivery and storage of natural
gas and  supplemental  gas supplies.  Certain  contracts for the purchase of the
supplemental gas supplies contain minimum purchase obligations which approximate
2% of total system requirements.

FERC  Order No.  636  Transition  Costs - As a result  of FERC  Order  636,  the
Utilities'  interstate  pipeline service  providers have unbundled their supply,
storage and  transportation  services.  This  unbundling  caused the  interstate
pipeline companies to incur substantial costs in order to comply with Order 636.
These  transition costs include four types: (1) unrecovered gas costs (gas costs
that have been incurred but not yet  recovered by the  pipelines  when they were
providing  bundled  service  to local  distribution  companies);  (2) gas supply
realignment costs (the cost of renegotiating  existing gas supply contracts with
producers);  (3)  stranded  costs  (unrecovered  costs of assets  that cannot be
assigned to customers  of  unbundled  services);  and (4) new  facilities  costs
(costs of new facilities required to physically implement Order 636).

     Pipelines  are  expected  to  be  allowed  to  recover  prudently  incurred
transition  costs  from  customers  primarily  through  a demand  charge,  after
approval by FERC. The Utilities'  pipeline  suppliers began direct billing these
costs in fiscal 1994 as a component of demand  charges.  The Utilities  estimate
their remaining portion of transition costs to be $373,200 and have recognized a
liability  for these  costs as of August 31,  1997.  The RIPUC has  allowed  the
recovery of transition  costs through the PGPA. Under the provisions of SFAS 71,
regulatory  assets  totaling  $373,200  were  recorded for the  expected  future
recovery of the transition  obligations.  Actual transition costs to be incurred
depend on various  factors,  and,  therefore,  future  costs may differ from the
amounts discussed above.

Contingent  Liabilities - A lawsuit has been filed against  Valley Gas and other
parties  by  Blackstone   Valley   Electric   Company   ("Blackstone")   seeking
contribution  towards a judgment  against  Blackstone's  share of total  cleanup
costs  of  approximately  $6,000,000  at the  Mendon  Road  site  in  Attleboro,
Massachusetts.  The  expenses  relate  to  a  site  to  which  oxide  waste  was
transported in the 1930's prior to the  incorporation of Valley Gas.  Management
is  of  the  opinion  the   Corporation   will   prevail  as  a  result  of  the
indemnification  provisions  included in the agreement  entered into when Valley
Gas acquired the utility assets from Blackstone. Management cannot determine the
future cash flow  impact,  if any, of this claim and related  legal fees.  Legal
fees  associated with this claim are recovered in rates. In a recent decision of
the U.S.  Court of Appeals  for the First  Circuit,  Blackstone's  appeal of the
judgment  against  it was  sustained  and the  case  was  remanded  for  further
proceedings,  including  a referral of the case to the EPA to  determine  if the
substance in question (FFC) is hazardous.

     Valley  Gas  received  a letter of  responsibility  from the  Rhode  Island
Department  of  Environmental  Management  ("DEM") with respect to releases from
coal  waste  on  its  property  that  is  the  site  of  the  former   Tidewater
manufacturing plant in Pawtucket,  Rhode Island.  Valley Gas and Blackstone have
submitted a site investigation report to DEM relating to certain releases on the
site.  Management  cannot determine the future cash flow impact, if any, of this
claim and related expenses.  As noted above,  management takes the position that
it is indemnified by Blackstone  for any such  expenses.  Management  intends to
seek recovery from  Blackstone and any insurance  carriers  deemed to be at risk
during the relevant  period.  Remediation of sites such as the former  Tidewater
plant is governed by a regulatory  framework which now permits more  flexibility
in methods of remediation and in property reuse.

     Valley Gas  received a letter of  responsibility  from DEM with  respect to
releases  from coal waste on its property  that is the site of the former Hamlet
Avenue  manufacturing  plant  in  Woonsocket,   Rhode  Island.  Valley  Gas  and
Blackstone  have  submitted a site  investigation  work plan to address  certain
releases at the site.  Management  cannot determine the future cash flow impact,
if any, of this claim and related expenses. As noted above, management takes the
position that it is indemnified by Blackstone for any such expenses.  Management
intends to seek recovery from Blackstone and any insurance carriers deemed to be
at risk during the relevant period. Remediation of this site is also governed by
a regulatory  framework that permits more  flexibility in methods of remediation
and in property reuse.

                                       29
<PAGE>

Notes to consolidated financial statements (continued)

Note I:  Segment Information

     The following  information is presented relative to the gas,  merchandising
and other operations of the Corporation.
<TABLE>
<CAPTION>



                                                                    1997               1996                1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>               <C>                 <C>
Gas Operations
Operating revenues...........................................    $66,230,787       $60,773,250         $56,012,913
Operating income before Federal income taxes.................      6,465,007         7,150,140           5,157,534
Identifiable assets at August 31.............................     82,074,205        84,646,797          83,952,630
Depreciation.................................................      2,594,712         2,364,999           2,131,425
Capital expenditures.........................................      3,599,752         4,396,081           5,335,159

Appliance & Contract Sales & Rentals
Operating revenues...........................................    $18,490,238       $17,617,481         $17,216,397
Operating income before Federal income taxes.................      1,274,805           986,920           1,111,530
Identifiable assets at August 31.............................      9,384,412         8,116,782           8,148,961
Depreciation.................................................        464,564           512,242             475,456
Capital expenditures.........................................        572,069           531,152             521,345

Other Operations, including Corporate & Eliminations
Operating revenues...........................................     $2,762,952        $1,969,403          $1,640,880
Operating income before Federal income taxes.................        198,976           156,632             207,432
Identifiable assets at August 31.............................      6,238,520         3,925,406             235,915
Depreciation.................................................         84,443            79,486              77,874
Capital expenditures.........................................        121,160            81,476              59,427

Total Corporation
Operating revenues...........................................    $87,483,977       $80,360,134         $74,870,190
Operating income before Federal income taxes.................      7,938,788         8,293,692           6,476,496
Federal income tax expense...................................     (1,334,677)       (1,443,547)           (731,947)
Nonoperating income-net......................................        423,476           459,938             115,032
Interest expense.............................................     (3,368,274)       (3,311,723)         (3,304,656)
Net income...................................................      3,659,313         3,998,360           2,554,925
Identifiable assets at August 31.............................     97,697,137        96,688,985          92,337,506
Depreciation.................................................      3,143,719         2,956,727           2,684,755
Capital expenditures.........................................      4,292,981         5,008,709           5,915,931
</TABLE>

     Expenses used to determine operating income before Federal income taxes are
charged directly to each segment or are allocated based on time studies.  Assets
allocated to each segment are based on specific identification of such assets as
provided by Corporate records.

                                       30
<PAGE>
Notes to consolidated financial statements (continued)

Note J:  Summarized Quarterly Financial Data (Unaudited)
<TABLE>
<CAPTION>

Three months ended
(in thousands, except as to earnings (loss)
per average share)                                         November        February          May           August
- -----------------------------------------------------------------------------------------------------------------
<S>                                                        <C>              <C>            <C>            <C>
Fiscal 1997
Total operating revenues............................       $16,340          $30,932        $26,281        $13,931
Income (loss) before Federal income taxes...........       $(1,263)         $ 4,916        $ 2,830        $(1,386)
Net income (loss)...................................       $  (772)         $ 3,260        $ 1,956        $  (785)
Earnings (loss) per average share...................       $ (0.18)         $  0.76        $  0.46        $ (0.18)

Fiscal 1996
Total operating revenues............................       $14,095          $30,250        $23,665        $12,351
Income (loss) before Federal income taxes...........       $(1,214)         $ 5,817        $ 2,934        $(1,948)
Net income (loss)...................................       $  (775)         $ 3,855        $ 1,995        $(1,077)
Earnings (loss) per average share...................       $ (0.18)         $  0.90        $  0.47        $ (0.25)
</TABLE>

Report of Independent Certified Public Accountants

                                                                             

To the Stockholders of Valley Resources, Inc.
     We  have  audited  the   accompanying   consolidated   balance  sheets  and
consolidated  statements of capitalization  of Valley  Resources,  Inc. (a Rhode
Island  corporation)  and  subsidiaries  as of August 31,  1997 and 1996 and the
related  consolidated  statements of earnings,  cash flows and changes in common
stock  equity for each of the three years in the period  ended  August 31, 1997.
These   consolidated   financial   statements  are  the  responsibility  of  the
Corporation's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  presentation.  We  believe  that our  audits  provide a
reasonable basis for our opinion.
     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
Valley  Resources,  Inc. and subsidiaries as of August 31, 1997 and 1996 and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended August 31, 1997,  in conformity  with  generally
accepted accounting principles.

                                                   S/Grant Thornton LLP



Boston, Massachusetts
September 26, 1997




                                       31
<PAGE>

Management's Discussion and Analysis of the
Results of Operations and Financial Condition

OVERVIEW
 
     The  discussion  and analysis  that follows  reflect the  operations of the
Corporation  and its six active  subsidiaries:  Valley Gas and Bristol & Warren,
both regulated  natural gas  distribution  companies;  VAMCO,  a  merchandising,
appliance  rental,  and service  company;  Valley  Propane,  a propane sales and
service company;  Morris Merchants,  a representative  distributor of franchised
lines;  and AEC,  which  sells,  installs  and  designs  natural  gas  refueling
facilities, natural gas conversion systems and energy use control devices.
     Operating results are derived from two major  classifications - utility and
nonutility.  Utility earnings are generated from the operations of the regulated
natural gas  distribution  companies  and include the  distribution  and sale of
natural  gas  to  firm  and  seasonal  customers.   Nonutility  earnings  are  a
consolidation  of the earnings of VAMCO,  Valley Propane,  Morris  Merchants and
AEC.
     The distribution and sale of natural gas to customers on a year-round basis
for  heating,  water  heating,  cooking  and  processing  are the source of firm
utility revenues.  Firm customers can be residential,  commercial or industrial.
The revenues from firm  customers are determined by regulated  tariff  schedules
and  through  Rhode  Island  Public  Utilities   Commission  ("RIPUC")  approved
commodity  charge  factors.  These  factors  include  the  Purchased  Gas  Price
Adjustment  ("PGPA"),  which requires the Utilities to collect from or return to
sales  customers  changes  in gas costs  from those  included  in the  regulated
tariffs, and an adjustment to collect post-retirement benefits.
     Seasonal  and  dual-fuel  sales  are made  when  excess  gas  supplies  are
available and gas prices are competitive with  alternative  fuel markets.  These
sales are generally  made in  non-winter  months and can be  interrupted  by the
Utilities at any time.  Margins  from  seasonal  sales and margins  above $1 per
thousand  cubic feet ("Mcf") of gas sold to dual fuel  customers are returned to
firm sales customers through a reduction in the PGPA. The Utilities also provide
off-peak transportation services through their distribution systems.
     Morris  Merchants  and  VAMCO  generate  nonutility  revenues  through  the
wholesale  and retail  sales of plumbing and heating  supplies  and  appliances.
Additionally,  VAMCO  generates  revenues from  appliance  rentals and a service
contract repair program.
     Valley  Propane  sells  propane at both  wholesale  and retail and provides
service to propane customers in Rhode Island and southeastern Massachusetts.
     AEC,  acquired  in May 1996,  generates  revenues  through  the  design and
installation  of natural gas refueling  facilities and through the conversion of
vehicles and  stationary  engines to natural gas.  The  Corporation  owns an 80%
interest  in AEC and has the  obligation  to acquire  the  remaining  20% of the
company  currently held by the management of AEC. AEC did not materially  impact
the operations of the Corporation in fiscal 1997 or fiscal 1996.

RESULTS OF OPERATIONS
Fiscal 1997 versus Fiscal 1996
     Fiscal 1997 utility gas revenues totaled $66,230,800,  a 9.0% increase over
fiscal 1996. Revenues generated from firm sales increased in fiscal 1997 by 8.6%
over fiscal 1996.  The  increase in firm  revenues is the result of a $1,580,600
decrease in base revenues,  resulting from warmer weather in fiscal 1997, offset
by a $6,461,000  increase in gas costs recovered  through the PGPA, which has no
direct earnings  impact.  Utility gas revenues were also positively  impacted by
increased revenues from seasonal and transportation customers.
     Gas sales to firm  customers  were 7,994,400 Mcf in fiscal 1997, a decrease
of 3.2% from the prior year.  The primary  contributor to the sales decrease was
warmer  weather.  Weather,  as measured by degree days,  in fiscal 1997 was 2.3%
warmer than normal and 2.8% warmer than fiscal 1996. Weather during the critical
heating period,  December through February, was 10.4% warmer than the prior year
and 5.4% warmer than normal.
     In fiscal 1997,  gas sales to seasonal  customers  increased  6.0% over the
prior  fiscal  year.  Sales  to  seasonal   customers  are  dependent  upon  the
availability  of natural gas and the price of alternate  fuels.  Margins  earned
from seasonal sales are returned to firm  customers  through the PGPA and do not
impact the  profitability of the company.  The Utilities also transport  natural
gas owned by customers.  Transportation  revenues  increased

                                       32
<PAGE>
Management's Discussion and Analysis of the Results of 
Operations and Financial Condition (continued)

$301,700 in fiscal 1997.
     Nonutility  revenues in fiscal 1997 were  $21,253,200,  an increase of 8.5%
over fiscal 1996. All nonutility operations enjoyed increased revenues in fiscal
1997 and were  favorably  impacted by an  improving  regional  economy.  VAMCO's
revenue  improvement was the result of increased  equipment sales resulting from
traditional  conversions from electric heating in the residential market and its
more aggresive and  comprehensive  focus on the commercial and industrial market
segments.  This has also led to an improvement in the gross margin of the retail
operations.  The  rental  and  service  contract  programs  continued  to impact
earnings  positively.  Revenues  generated  from wholesale  operations  improved
through the  addition  of new product  lines and new  marketing  directions  for
existing  products.  AEC  also  contributed  to  increased  nonutility  revenues
although start-up costs have resulted in losses for this subsidiary.
     Propane  revenues in fiscal 1997 increased 6.1% despite an 8.0% decrease in
gallons sold.  The warm weather  impact on sales volumes was offset by increased
revenues and margins.  Market timing  differences  in retail pricing and utility
cost  basis  were the  primary  reasons  for this  increase.  Price  competition
continued to be a critical factor in the ability to expand these operations.
     The Utilities  distribute natural gas,  underground  storage gas, liquefied
natural gas and a limited  amount of liquid  propane gas to meet sales  customer
demands;  the  cost of these  fuels is  included  in the cost of gas  sold.  The
average cost per Mcf of gas distributed in fiscal 1997 was $4.07 versus $3.84 in
fiscal  1996.  Gas costs  increased  as a result of both the  purchase  price of
natural gas and increased gas costs related to the PGPA reconciliation.
     Cost of sales -  nonutility  includes  the cost of sales for VAMCO,  Valley
Propane,  Morris  Merchants and AEC. Cost of merchandise  sold increased 8.0% in
fiscal 1997 over fiscal 1996 which was directly  attributable to the increase in
sales. The average cost of propane for the retail propane  operations,  included
in cost of sales, was $0.55 per gallon in fiscal 1997 versus $0.48 per gallon in
fiscal 1996.
     Operations  expenses  in  fiscal  1997  increased  1.0% over  fiscal  1996.
Expenses  recovered  in the  Utilities  most  recent  rate  filing,  normal wage
increases and uncollectible expense were offset by decreased expenses related to
operation of the LNG plant due to the warmer winter.
     Maintenance  expense in fiscal 1997 was  $1,633,700,  a 2.3%  decrease from
fiscal  1996.  A shift of  maintenance  projects to capital and the lack of snow
removal  costs were  responsible  for the decrease.  Operation  and  maintenance
expenses were impacted by wages and general inflation.
     Taxes - other than  Federal  income  were  $4,242,800  in fiscal  1997,  an
increase of $152,100 over the prior year.  The impact of gross receipts taxes on
increased  utility  revenues is  responsible  for the  increase.  The  effective
Federal income tax rate for the years ended August 31, 1997 and 1996 was 28%.
     Fiscal 1997 other income - net of tax decreased $36,500 from the prior year
as a direct result of a decline in off-system  sales.  The decrease was slightly
offset by  increased  interest  income  and the  recognition  of income on other
investments.
     Interest  expense in fiscal 1997  totaled  $3,368,300,  an increase of 1.7%
over fiscal 1996.  Increased  short-term  borrowings  were  responsible  for the
increase  in  interest  expense.  This  increase  was offset by a  reduction  in
interest accrued on deferred fuel costs and lower borrowing rates.

Fiscal 1996 versus Fiscal 1995
     Utility gas  revenues in fiscal 1996  totaled  $60,773,500,  an increase of
8.5% over fiscal 1995. Revenues from sales to firm customers increased 9.8% over
the prior  fiscal  year as a result  of  increased  gas  sales and rate  relief.
Offsetting  the increase in revenues was a decrease of  $2,654,800  in gas costs
recovered  through  the PGPA.  The PGPA does not impact  operating  income as it
effectuates a dollar for dollar recovery of gas costs.
     In fiscal 1996, gas sold to firm customers increased 12.0% over fiscal 1995
and totaled 8,255,500 Mcf. The primary  contributor to the increase in gas sales
was the weather  which was 17.0% colder than the prior year and 5.6% colder than
normal during the critical heating period, December through February.

                                       33
<PAGE>
Management's Discussion and Analysis of the Results of 
Operations and Financial Condition (continued)

     In October 1995, the Utilities were  authorized by the RIPUC to consolidate
their rate  structures  and to increase  their  tariffs to collect an additional
$1,100,000 in revenues.  The new tariffs  collect an increased share of revenues
through the customer  charge,  thus reducing  sensitivity of utility revenues to
weather.  Approximately $825,000 of this revenue increase is reflected in fiscal
1996 revenues.
     Sales to seasonal  customers in fiscal 1996 decreased  21.2% as compared to
fiscal 1995.  Seasonal  sales are dependent on the  availability  of gas and the
price  of  competing  fuels.  The  colder  winter  period  resulted  in less gas
available for sales to this market. Since profits on seasonal sales are returned
to firm  sales  customers  through  the PGPA,  seasonal  sales have no impact on
operating income.
     Transportation  revenues declined by $124,800,  or 24.6%, in fiscal 1996 as
compared to fiscal 1995. The reduction in transportation revenues was the result
of a decrease in gas delivered to Valley Gas on behalf of customers.
     Nonutility  revenues totaled  $19,586,600,  an increase of 3.9% over fiscal
1995.  Revenues from retail  merchandising  operations,  inclusive of rental and
service program revenues,  increased 12.6% over the prior fiscal year. The focus
on  the  commercial  and  industrial  markets  led  to  an  increase  in  retail
merchandising  revenues  and related  gross  profit,  even though a lower profit
margin  percentage  is earned on these  sales.  The service  contract and rental
program  revenues  increased  due to new  customers  and  price  increases.  The
wholesale  operations have faced gross profit margin declines because of pricing
competition  among  manufacturers  and consolidation of wholesale outlets within
their market. Wholesale merchandise revenues declined slightly in fiscal 1996.
     The revenues  generated from the propane company are included in nonutility
revenues.  Propane revenues increased 17.5% in fiscal 1996 over the prior fiscal
year. The increase was due to a 12.3% increase in gallons of propane sold and an
increase  in the  retail  price of  propane.  Colder  weather  and  sales to the
construction heating market accounted for the increase in sales.
     Cost of gas sold includes the cost of natural gas, underground storage gas,
liquefied  natural gas and liquid propane gas to serve utility sales  customers.
The average cost per Mcf of natural gas  distributed  for utility  operations in
fiscal 1996 and fiscal 1995 was $3.84 and $3.21,  respectively.  Cold weather in
November  and  December  required  the use of storage gas before the peak winter
period which caused  increased  demands for natural gas supply during the winter
period and resulted in increased natural gas prices. Changes in gas costs of the
utility   operations  are  passed  through  to  firm  sales   customers  in  the
calculations of the PGPA. Therefore, increases and decreases in gas costs do not
impact the profit margins of the utility operations.
     The cost of sales for  nonutility  operations in fiscal 1996 increased 3.8%
over the prior  fiscal year.  The  increase  was the result of increased  retail
sales and  increased  gallons  sold of  propane.  The  average  cost of  propane
distributed  was $0.48 per  gallon in fiscal  1996  versus  $0.44 per  gallon in
fiscal 1995.
     Other operation expenses increased 5.7% in fiscal 1996 over fiscal 1995 due
to wages and increased  costs  associated with the operation of the peak shaving
facilities.  An increase  in  uncollectible  expenses  also  contributed  to the
increase.
     Maintenance expense in fiscal 1996 was $1,672,000, an increase of 8.9% over
the prior year. Maintenance expense increased due to costs related to the record
snowfall  experienced  during  the  winter  period  and  computer   maintenance.
Operation and maintenance expenses are impacted by general inflation and wages.
     Taxes - other than Federal  income  increased  2.2% to $4,090,800 in fiscal
1996.  Gross receipts taxes on increased  utility  revenues were responsible for
the increase.  The effective Federal income tax rates for the years ended August
31, 1996 and 1995 were 28% and 24%, respectively.
     Other  income - net of tax totaled  $459,900 in fiscal 1996 and $115,000 in
fiscal 1995. The increase in fiscal 1996 was a result of off-system  natural gas
sales and investment income.  Off-system natural gas sales are natural gas sales
to  customers  outside  the  franchise  area  at  market  clearing  prices.  The
opportunities  for  off-system  sales are  dependent  upon market demand and the
ability of other gas suppliers to meet their delivery

                                       34
<PAGE>
Management's Discussion and Analysis of the Results of 
Operations and Financial Condition (continued)

requirements.  Management believes it is unlikely that conditions will exist for
this level of off-system sales in subsequent years.
     Fiscal 1996 interest  expense was $3,311,700,  an increase of 0.2% over the
prior fiscal year.  Interest  expense was impacted by an increase in  short-term
debt only  partially  offset by a reduction in the deferred fuel cost  liability
and the related interest accrual.

LIQUIDITY AND CAPITAL RESOURCES

     The  cash  requirements  of  the  Corporation  are  generated  through  the
distribution  and sale of  natural  gas,  propane  and  merchandise.  Additional
revenues  are  collected  through  the rental  and  service  contract  programs.
Operations,  external financings and investments are also used to meet corporate
cash needs.  Short-term  financings under existing lines of credit are available
to meet working capital requirements. Long-term and intermediate financings and,
when  appropriate,  equity  issues are used to  refinance  short-term  debt when
deemed appropriate by management.
     Utility   operations  are  subject  to   seasonality.   The  bulk  of  firm
distribution  and sales are made during the months of November through March. As
a result,  the highest  levels of earnings  and cash flow are  generated  in the
quarters  ending  in  February  and  May.  The bulk of the  capital  expenditure
programs are undertaken  during the months of May through October,  causing cash
flow to be at its lowest during the quarters ending in November and August.
     Short-term borrowing  requirements vary according to the seasonal nature of
sales  and  expense  activities  of the  Utilities,  creating  greater  need for
short-term  borrowings  during periods when  internally  generated funds are not
sufficient to cover all capital and operating requirements,  particularly in the
summer and fall.  Short-term  borrowings utilized for construction  expenditures
generally are replaced by permanent  financing  when it becomes  economical  and
practical to do so and where appropriate to maintain an acceptable  relationship
between borrowed and equity resources.
     The  requirement to inventory  supplemental  gas supplies and the timing of
inventory  acquisitions  to  meet  the  peak  winter  demand  of  the  Utilities
negatively  impact the cash  requirements of the  Corporation.  Supplemental gas
inventories are filled in the summer period for use during the winter period.
     The full impact of the rate  increase  granted to the  Utilities in October
1995 positively impacted liquidity in fiscal 1997.  However,  warmer than normal
weather,  especially  during  the  critical  heating  season,  December  through
February, resulted in decreased gas sales and a negative impact on cash flow.
     Cash flows were positively  impacted during fiscal 1997 by the receipt of a
natural gas supplier  refund in the amount of  $1,700,000  which was credited to
the PGPA.
     An increase in collections  through the PGPA during fiscal 1997  positively
impacted cash flows.  PGPA  revenues  increased in fiscal 1997 due to prior year
under  recoveries  and an increase  in the PGPA  effective  in February  1997 to
collect winter price increases.  However,  due to lower than anticipated  spring
pricing the  Utilities  have over  recovered gas costs which will be returned to
customers in fiscal 1998, negatively impacting liquidity. Interest costs and the
timing of Federal and state tax payments also impact liquidity.
     In fiscal 1997, the  Corporation  refinanced a line of credit that was used
exclusively  to make loans to its  Employee  Stock  Ownership  Plan to  purchase
Valley  Resources  common stock. As the Corporation  makes  contributions to the
plan,  the  funds  are  used to repay  the  loan.  A  portion  of the  proceeds,
$1,431,400,  was used to repay  short-term  funding  done  through  the  utility
operations, which favorably impacted liquidity.
     On August 26, 1997,  Valley Resources issued 620,000  additional  shares of
common stock and  $7,000,000 of 7.7%  Debentures  due 2027.  The net proceeds of
this  offering,   $13,233,000  before  deduction  of  expenses  payable  by  the
Corporation,  were used to reduce the short-term debt of utility operations,  to
make loans to nonutility  subsidiaries to repay  short-term debt and for working
capital requirements.  This financing favorably impacted liquidity. In addition,
the Underwriters of the stock offering  exercised their  over-allotment  option,

                                       35
<PAGE>

Management's Discussion and Analysis of the Results of 
Operations and Financial Condition (continued)

93,000  additional  shares,  in  September  1997  which  will  favorably  impact
liquidity in fiscal 1998.
     Funding  requirements are met through short-term  borrowings under existing
lines of  credit.  At August  31,  1997,  the  Corporation  had  $35,100,000  of
available  borrowings  under  its lines of  credit.  These  lines  are  reviewed
annually by the lending banks,  and management  believes they will be renewed or
replaced.  Management  believes the available  financings are sufficient to meet
cash requirements for the foreseeable future.
     A lawsuit has been filed against Valley Gas and other parties by Blackstone
Valley Electric Company  ("Blackstone")  seeking contribution towards a judgment
against Blackstone's share of total cleanup costs of approximately $6,000,000 at
the Mendon Road site in Attleboro,  Massachusetts. The expenses relate to a site
to which oxide waste was transported in the 1930's prior to the incorporation of
Valley  Gas.  Management  is of the opinion the  Corporation  will  prevail as a
result of the indemnification  provisions included in the agreement entered into
when Valley Gas acquired the utility assets from Blackstone.  Management  cannot
determine  the future cash flow impact,  if any, of this claim and related legal
fees. In a recent  decision of the U.S.  Court of Appeals for the First Circuit,
Blackstone's  appeal of the judgment  against it was  sustained and the case was
remanded for further proceedings, including a referral of the case to the EPA to
determine if the substance in question (FFC) is hazardous.
     Valley  Gas  received  a letter of  responsibility  from the  Rhode  Island
Department  of  Environmental  Management  ("DEM") with respect to releases from
coal  waste  on its  property  that is the  site  of the  former  Tidewater  gas
manufacturing plant in Pawtucket,  Rhode Island.  Valley Gas and Blackstone have
submitted a site investigation report to DEM relating to certain releases on the
site.  Management  cannot determine the future cash flow impact, if any, of this
claim and related expenses.  As noted above,  management takes the position that
it is indemnified by Blackstone  for any such  expenses.  Management  intends to
seek recovery from  Blackstone and any insurance  carriers  deemed to be at risk
during the relevant  period.  Remediation of sites such as the former  Tidewater
plant is governed by a regulatory  framework which now permits more  flexibility
in methods of remediation and in property reuse.
     Valley Gas  received a letter of  responsibility  from DEM with  respect to
releases  from coal waste on its property  that is the site of the former Hamlet
Avenue gas  manufacturing  plant in  Woonsocket,  Rhode  Island.  Valley Gas and
Blackstone  have  submitted a site  investigation  work plan to address  certain
releases at the site.  Management  cannot determine the future cash flow impact,
if any, of this claim and related expenses. As noted above, management takes the
position that it is indemnified by Blackstone for any such expenses.  Management
intends to seek recovery from Blackstone and any insurance carriers deemed to be
at risk during the relevant period. Remediation of this site is also governed by
a regulatory  framework that permits more  flexibility in methods of remediation
and in property reuse.
     The  Corporation's  net cash from  operating  activities in fiscal 1997 was
$6,164,800  versus $3,669,000 in fiscal 1996 and $6,728,000 in fiscal 1995. Cash
from operations was positively  impacted by the deferred fuel cost account which
generated funds of $1,620,300 in fiscal 1997 compared to the use of funds in the
amount of  $3,977,800  in fiscal  1996.  Investing  activities  used cash in the
amount of $4,374,200 in fiscal 1997, $5,058,100 in fiscal 1996 and $5,929,300 in
fiscal 1995 primarily for capital  expenditures.  Financing activities in fiscal
1997 used cash of $1,477,400 which is the result of the  Corporation's  issuance
of common  equity and long-term  debt net of a reduction in short-term  debt and
the payment of dividends.  Financing  activities generated cash of $1,441,200 in
fiscal 1996 and used cash of $931,400 in fiscal 1995.
     Capital expenditures are primarily for the expansion and improvement of the
gas  utility  plant and for the  purchase of rental and  propane  equipment.  In
fiscal 1997,  capital  expenditures  were $4,293,000 versus $5,008,700 in fiscal
1996 and  $5,915,900  in fiscal  1995.  Fiscal  1998  capital  expenditures  are
estimated  to be  $5,515,200  and  will  be  primarily  for  the  expansion  and
improvements of gas utility  property.  It is anticipated that such expenditures
will be financed through funds from operations and short-term borrowings.

                                       36
<PAGE>
<TABLE>

Summary of Consolidated Operations
<CAPTION>

August 31 (in thousands)                               1997         1996         1995          1994         1993 
- ------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>          <C>          <C>          <C>           <C> 
Assets
   Utility plant - net..........................      $50,447      $49,442      $47,411      $44,207       $42,313
   Leased property - net........................        2,377        2,945        2,014        2,436         2,395
   Nonutility plant - net.......................        3,712        3,568        3,547        3,519         3,334
   Current assets...............................       20,205       19,307       18,409       18,358        20,727
   Other assets.................................       20,956       21,427       20,957       22,549        12,026 
                                                      -------      -------      -------      -------       -------   
       Total....................................      $97,697      $96,689      $92,338      $91,069       $80,795
                                                      =======      =======      =======      =======       =======
Capitalization and liabilities
   Capitalization
     Common equity..............................      $34,307      $27,092      $25,993      $26,036       $24,943
     Long-term debt
     (less current maturities)..................       31,986       23,256       24,616       27,035        27,580    
                                                      -------      -------      -------      -------       -------    
       Total....................................       66,293       50,348       50,609       53,071        52,523
Revolving credit arrangement....................        2,300        2,200          -0-          -0-           -0-
Obligations under capital leases................        1,541        2,134        1,255        1,747         1,847
Current liabilities.............................       10,612       24,005       23,932       18,530        18,982
Other liabilities...............................       16,951       18,002       16,542       17,721         7,443   
                                                      -------      -------      -------      -------       -------  
       Total....................................      $97,697      $96,689      $92,338      $91,069       $80,795             
                                                      =======      =======      =======      =======       =======
</TABLE>
<TABLE>
<CAPTION>

For the year ended August 31,
(in thousands, except as to share
and per share data)                                    1997         1996         1995         1994          1993
- ------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>          <C>          <C>          <C>           <C>    
Operating revenues..............................      $87,484      $80,360      $74,870      $83,553       $77,286
                                                      -------      -------      -------      -------       -------
Operating expenses:
   Cost of gas sold.............................       37,844       31,951       30,229       38,234        33,410
   Cost of sales - nonutility...................       14,791       13,689       13,190       12,784        12,715
   Other operation and maintenance..............       19,524       19,379       18,288       17,784        17,300
   Depreciation.................................        3,143        2,956        2,685        2,474         2,304
   Taxes - other than Federal income............        4,243        4,091        4,002        4,463         4,073
         - Federal income.......................        1,335        1,444          732        1,313         1,400
                                                      -------      -------      -------      -------       ------- 
         Total..................................       80,880       73,510       69,126       77,052        71,202
                                                      -------      -------      -------      -------       -------
Operating income................................        6,604        6,850        5,744        6,501         6,084
Other income - net..............................          423          460          115          227           253
Total interest charges..........................        3,368        3,312        3,304        2,902         2,610 
                                                      -------      -------      -------      -------       -------
Net income......................................      $ 3,659      $ 3,998      $ 2,555      $ 3,826       $ 3,727
                                                      =======      =======      =======      =======       =======

Shares outstanding - average....................    4,267,038    4,258,877    4,222,662    4,205,760     4,203,398
Shares outstanding - year-end...................    4,900,028    4,280,028    4,260,797    4,213,043     4,213,043
Earnings per share..............................        $0.86        $0.94        $0.61        $0.91         $0.89
Dividends declared per share....................        $0.735       $0.725       $0.71        $0.69         $0.66
Year-end book value per share...................        $7.00        $6.33        $6.10        $6.18         $5.92
</TABLE>
 

                                       37
<PAGE>
<TABLE>

Gas Operating Statistics
<CAPTION>

For the year ended August 31           1997      1996      1995      1994      1993
- -------------------------------------------------------------------------------------
<S>                                   <C>       <C>       <C>       <C>       <C>
Gas utility revenues (in thousands):
   Residential ....................   $37,340   $34,678   $30,606   $37,065   $34,250
   Commercial .....................    16,267    14,891    13,212    15,633    13,964
   Industrial - firm ..............     8,156     7,314     8,011     9,057     7,683
   Industrial - seasonal ..........     3,605     3,335     3,507     2,945     2,762
   Transportation .................       684       382       507       372       408
   Other ..........................       179       173       170       252       227
                                      -------   -------   -------   -------   -------
      Total .......................   $66,231   $60,773   $56,013   $65,324   $59,294
                                      =======   =======   =======   =======   =======

Sales-MMcf:
   Residential ....................     4,393     4,612     4,078     4,517     4,439
   Commercial .....................     2,161     2,252     1,953     2,078     1,978
   Industrial - firm ..............     1,440     1,391     1,338     1,299     1,185
   Industrial - seasonal ..........     1,110     1,047     1,298       996       818
                                      -------   -------   -------   -------   -------
      Total .......................     9,104     9,302     8,667     8,890     8,420
Company use and losses.............       179       198       128       176       194
Transportation.....................     5,043     3,273     4,419     3,624     4,031
                                      -------   -------   -------   -------   -------
Total sendout .....................    14,326    12,773    13,214    12,690    12,645
                                      =======   =======   =======   =======   =======

Gas purchased and transported-MMcf:
   Liquid propane gas .............        17        70       -0-       -0-       158
   Liquefied natural gas ..........       805       992       378       574       206
   Natural gas stored underground .     1,373     1,348     1,156     1,075     1,494
   Pipeline natural gas ...........     7,088     7,090     7,261     7,417     6,756
   Transportation .................     5,043     3,273     4,419     3,624     4,031
                                      -------   -------   -------   -------   -------
      Total .......................    14,326    12,773    13,214    12,690    12,645
                                      =======   =======   =======   =======   =======

Average number of customers:
   Residential ....................    56,048    55,676    55,186    54,715    54,541
   Commercial .....................     5,448     5,333     5,212     5,111     5,077
   Industrial - firm ..............       230       237       241       249       253
   Industrial - seasonal ..........        51        54        59        58        58
   Transportation .................         3         2         2         2         2
                                      -------   -------   -------   -------   -------
      Total .......................    61,780    61,302    60,700    60,135    59,931
                                      =======   =======   =======   =======   =======

Average revenue per
   residential customer ...........   $   666   $   623   $   555   $   677   $   628
Average use per
   residential customer-Mcf .......        78        84        74        83        81
Maximum daily throughput-Mcf ......    72,675    70,904    65,619    76,910    69,003
Sales degree days .................     6,191     6,369     5,820     6,459     6,341
</TABLE>


                                       38
<PAGE>
Corporate Information

Annual Meeting and Proxies

The Annual Meeting of Stockholders will be held in Cumberland,  Rhode Island, on
December 9, 1997. Notice of the meeting and form of proxy along with this report
are being mailed by the  management  to each holder of record of common stock on
October 21, 1997.


Form 10-K

The  Corporation  is  required  to file an  annual  report on Form 10-K with the
Securities  and  Exchange  Commission  which  includes  additional   information
concerning the  Corporation  and its  operations.  A copy of this report will be
forwarded to you upon written request to Mr. K. W. Hogan, Senior Vice President,
Chief Financial  Officer & Secretary,  Valley  Resources,  Inc., P. O. Box 7900,
1595 Mendon Road, Cumberland, Rhode Island 02864-0700. Telephone: (401) 334-1188


Certified Public Accountants

Grant Thornton LLP
98 North Washington Street
Boston, Massachusetts  02114


Registrar & Transfer Agent

The Bank of New York
Shareholder Relations - Department 11E
P. O. Box 11258
Church Street Station
New York, NY  10286
Telephone:  1-800-524-4458


Stock Listing

The common  stock of Valley  Resources,  Inc.  is listed on the  American  Stock
Exchange under the symbol VR. Quotes of Valley Resources,  Inc. common stock are
listed in The Wall  Street  Journal  and many  daily  newspapers  among the AMEX
stocks traded for the day.


                                       39
<PAGE>



Directors

Ernest N. Agresti
Retired Partner,
Edwards & Angell,
Providence, Rhode Island

Melvin G. Alperin
President,
Brewster Industries,
Pawtucket, Rhode Island
 
C. Hamilton Davison
President & Chief
Executive Officer,
Paramount Cards, Inc.
Pawtucket, Rhode Island

Don A. DeAngelis
Vice Chairman & Chief
Executive Officer, Murdock
Webbing Company, Inc.
Central Falls, Rhode Island

Alfred P. Degen
President & Chief
Executive Officer,
Valley Resources, Inc.,
Cumberland, Rhode Island

James M. Dillon
Retired Director of Development,
The Roman Catholic Diocese,
Bridgeport, Connecticut

Jonathan K. Farnum
Chairman & President,
Wardwell Braiding
Machine Company,
Central Falls, Rhode Island

John F. Guthrie, Jr.
Vice President,
The New England,
Boston, Massachusetts

Eleanor M. McMahon, Ed.D.
Distinguished Visiting Professor,
A. Alfred Taubman Center for
Public Policy, Brown University,
Providence, Rhode Island


Officers of the Corporation 

Alfred P. Degen
President &
Chief Executive Officer

Kenneth W. Hogan
Senior Vice President,
Chief Financial Officer
& Secretary
 
Richard G. Drolet
Vice President,
Information Systems &
Corporate Planning
 
Charles K. Meunier
Vice President,
Operations
 
Jeffrey P. Polucha
Vice President, Marketing
& Development

James P. Carney
Assistant Vice President,
Human Resources
 
Sharon Partridge
Assistant Vice President,
Finance & Treasurer

Alan H. Roy
Assistant Vice President,
Gas Supply

Robert A. Young
Assistant Vice President
& Chief Engineer

Clement W. Bethel
Assistant Treasurer

Patricia A. Morrison
Assistant Secretary;
Clerk, Morris Merchants, Inc.


Other Officers

David L. Hickerson
President,
Morris Merchants, Inc.


Richard C. Hadfield
Executive Vice President,
Morris Merchants, Inc.

Rosemary Platt
Controller,
Morris Merchants, Inc.

Thomas A. Aubee
President,
Alternate Energy Corp.

 

                                       40
<PAGE>

Logo and Address                                              Back Cover

Valley Resources, Inc. & Subsidiaries
1595 Mendon Road
P. O. Box 7900
Cumberland, Rhode Island 02864-0700
(401) 334-1188
http://www.valleyresources.com


                                                                 Exhibit 23
                                             



               Consent of Independent Certified Public Accountants


     We have issued our reports  dated  September  26,  1997,  accompanying  the
consolidated  financial  statements  and schedule  incorporated  by reference or
included in the Annual Report of Valley Resources, Inc. and subsidiaries on Form
10-K for the year ended August 31, 1997. We hereby  consent to the inclusion and
incorporation  by reference of said reports in the  Registration  Statements  of
Valley Resources,  Inc. and subsidiaries on Form S-3 (File No.  33-32827);  Form
S-8/S-3 (File No. 33-20770);  Form S-8/S-3 (File No.  33-33574);  Form S-8 (File
No. 33-33575) and Form S-2 (File No. 333-30113).


                                                           GRANT THORNTON LLP




Boston, Massachusetts
November 26, 1997



<TABLE> <S> <C>

<ARTICLE> UT
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                                      AUG-31-1997
<PERIOD-END>                                           AUG-31-1997
<BOOK-VALUE>                                              PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                               50,447,115
<OTHER-PROPERTY-AND-INVEST>                              7,680,927
<TOTAL-CURRENT-ASSETS>                                  20,205,007
<TOTAL-DEFERRED-CHARGES>                                19,364,088
<OTHER-ASSETS>                                                   0
<TOTAL-ASSETS>                                          97,697,137
<COMMON>                                                 4,900,028
<CAPITAL-SURPLUS-PAID-IN>                               24,034,924
<RETAINED-EARNINGS>                                      8,279,306
<TOTAL-COMMON-STOCKHOLDERS-EQ>                          34,307,209
                                            0
                                                      0
<LONG-TERM-DEBT-NET>                                    27,090,000
<SHORT-TERM-NOTES>                                       1,900,000
<LONG-TERM-NOTES-PAYABLE>                                4,895,986
<COMMERCIAL-PAPER-OBLIGATIONS>                                   0
<LONG-TERM-DEBT-CURRENT-PORT>                              150,000
                                        0
<CAPITAL-LEASE-OBLIGATIONS>                              1,541,418
<LEASES-CURRENT>                                           835,957
<OTHER-ITEMS-CAPITAL-AND-LIAB>                          26,976,567
<TOT-CAPITALIZATION-AND-LIAB>                           97,697,137
<GROSS-OPERATING-REVENUE>                               87,483,977
<INCOME-TAX-EXPENSE>                                     1,334,677
<OTHER-OPERATING-EXPENSES>                              79,545,189
<TOTAL-OPERATING-EXPENSES>                              80,879,866
<OPERATING-INCOME-LOSS>                                  6,604,111
<OTHER-INCOME-NET>                                         423,476
<INCOME-BEFORE-INTEREST-EXPEN>                           7,027,587
<TOTAL-INTEREST-EXPENSE>                                 3,368,274
<NET-INCOME>                                             3,659,313
                                      0
<EARNINGS-AVAILABLE-FOR-COMM>                            3,659,313
<COMMON-STOCK-DIVIDENDS>                                 3,130,413
<TOTAL-INTEREST-ON-BONDS>                                1,957,052
<CASH-FLOW-OPERATIONS>                                   6,164,833
<EPS-PRIMARY>                                                 0.86
<EPS-DILUTED>                                                 0.86
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission