VALLEY RESOURCES INC /RI/
10-K, 1998-11-25
NATURAL GAS DISTRIBUTION
Previous: VALLEY FORGE FUND INC, 40-17F2, 1998-11-25
Next: WASHINGTON GAS LIGHT CO, 8-K, 1998-11-25



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-K
(MARK ONE)
(X)  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
                    For the Fiscal Year Ended August 31, 1998

                                       OR

(  ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
For the transition period from ____________________ to _____________________

Commission File number 1-7924
                             VALLEY RESOURCES, INC.
             (Exact name of Registrant as specified in its charter)
 
           Rhode Island                                   05-0384723
(State of Incorporation or Organization)       (IRS Employer Identification No.)

                1595 Mendon Road, Cumberland, Rhode Island 02864
                    (Address of principal executive offices)

        Registrant's Telephone Number, Including Area Code (401) 334-1188

           Securities Registered Pursuant to Section 12(b) of the Act:

                                                          Name of Each Exchange
     Title of Each Class                                   on Which Registered  
     -------------------                                 -----------------------

        Common Stock                                     American Stock Exchange

Securities Registered Pursuant to Section 12(g) of the Act:  None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes  X  . No    .
                                              ---      ---                
     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
form 10-K. [__]

     The  aggregate  market  value of the common  stock held by  non-affiliates,
computed on the basis of $12.625 per share (the  closing  price of such stock on
October 20, 1998 on the American Stock Exchange) was $61,645,198.50.

     As of October 20,  1998 there were  4,993,028  shares of Valley  Resources,
Inc. Common Stock, $1 par value, outstanding.

<PAGE>


                       DOCUMENTS INCORPORATED BY REFERENCE

     The  Consolidated  Financial  Statements,  Notes to Consolidated  Financial
Statements,  Report of Independent  Certified Public  Accountants,  Management's
Discussion and Analysis,  Summary of  Consolidated  Operations,  Dividends,  and
Market Data  appearing  on pages 1 and 4 of the  Registrant's  Annual  Report to
Stockholders  for the fiscal  year ended  August 31,  1998 are  incorporated  by
reference in Parts I, II and IV.

     Portions of the Proxy  Statement  dated  November 3, 1998 as filed with the
Securities and Exchange Commission are incorporated by reference in Part III.

<PAGE>

                                     PART I

Item 1  Business
        --------

     The Corporation is a holding company  organized in 1979 and incorporated in
the  State  of Rhode  Island.  The  Corporation  has  five  wholly-owned  active
subsidiaries: Valley Gas Company ("Valley Gas") and Bristol & Warren Gas Company
("Bristol    &   Warren"    and    collectively    with    Valley    Gas,    the
"Utilities")--regulated natural gas distribution companies; Valley Appliance and
Merchandising  Company ("VAMCO")--a  merchandising and appliance rental company;
Valley Propane, Inc. ("Valley Propane")--a wholesale and retail propane company;
and  Morris   Merchants,   Inc.,   d/b/a  the  Walter  Morris  Company  ("Morris
Merchants")--a wholesale distributor of franchised lines in plumbing and heating
contractor supply and other energy-related business. The Corporation also has an
80% interest in Alternate Energy Corporation  ("AEC") which sells,  installs and
designs  natural  gas  conversion  systems  and  facilities,  is  an  authorized
representative  of the ONSI fuel cell,  holds a patent for a natural  gas/diesel
co-firing  system and has a patent  pending  for a device to control the flow of
fuel on dual-fuel equipment.

Strategy
- --------

     The Corporation considers itself an integrated  diversified energy company.
It plans to continue its  diversification  efforts,  primarily  through internal
growth of existing  subsidiaries.  Existing  businesses continue to focus on the
expansion of their activities to acquire  additional market share. If attractive
opportunities become available,  diversification  efforts would also include the
acquisition of new businesses.  The  Corporation has no present  understandings,
commitments or agreements with respect to any acquisition.

Utility Operations
- ------------------

Gas Sales and Transportation

     The Corporation's  utility  operations are conducted through the Utilities,
which had an average of 62,910 customers during the fiscal year ended August 31,
1998, of which  approximately  91% were  residential  and 9% were commercial and
industrial.  For the fiscal year ended August 31, 1998, 52% of gas sales were to
residential customers and 48% were to commercial and industrial customers.

     The Utilities  provide natural gas service to  residential,  commercial and
industrial customers and transportation services to industrial customers. Valley
Gas'  service  territory  is  approximately  92  square  miles  located  in  the
Blackstone  Valley  region in  northeastern  Rhode Island with a  population  of
approximately 250,000.  Bristol & Warren's service territory is approximately 15
square miles in eastern Rhode Island with a population of approximately  35,000.
Since November 1995, the Utilities have operated under a single rate structure.

     The  following  table shows the  distribution  of gas sold and  transported
during the years since fiscal 1994 in millions of cubic feet ("MMcf"):
<TABLE>

                                            For the Fiscal Year Ended August 31,
                                    1998      1997      1996      1995      1994
                                    ----      ----      ----      ----      ----
<S>                               <C>       <C>       <C>       <C>       <C>  
Residential ....................   4,225     4,393     4,612     4,078     4,517
Commercial .....................   2,060     2,161     2,252     1,953     2,078
Industrial-firm ................   1,133     1,440     1,391     1,338     1,299
Industrial-seasonal ............     648     1,110     1,047     1,298       996
Transportation-firm ............     346       -0-       -0-       -0-       -0-
Transportation-seasonal ........   4,895     5,043     3,273     4,419     3,624
                                  ------    ------    ------    ------    ------
  TOTAL ........................  13,307    14,147    12,575    13,086    12,514
                                  ======    ======    ======    ======    ======
</TABLE>

     Firm  customers  of the  Utilities  use gas  for  cooking,  heating,  water
heating,  drying  and  commercial/industrial   processing.   Certain  industrial
customers use additional gas in the summer months, when it is available at lower
prices.  These customers are subject to having their service  interrupted at the
discretion of the Utilities with very little  notice.  This use is classified as
seasonal use. As discussed below, the margin on seasonal use is passed

<PAGE>

through the Purchased Gas Price Adjustment  ("PGPA") to lower the cost of gas to
all  categories  of firm  customers.  Bristol & Warren  retained  the  margin on
seasonal sales prior to November 1995.

     The primary source of utility  revenues is firm use customers under tariffs
which are designed to recover a base cost of gas,  administrative  and operating
expenses  and  provide  sufficient  return to cover  interest  and  profit.  The
Utilities also service dual fuel,  interruptible  and  transportation  customers
under rates approved by the Rhode Island Public Utilities Commission  ("RIPUC").
Additionally, Valley Gas services cogeneration customers under separate contract
rates that were individually approved by the RIPUC.

     The Utilities'  sales tariffs  include a PGPA which allows an adjustment of
rates  charged to  customers  in order to recover  all changes in gas costs from
stipulated  base gas costs.  The PGPA provides for an annual  reconciliation  of
total gas costs  billed  with the  actual  cost of gas  incurred.  Any excess or
deficiency  in amounts  collected as compared to costs  incurred is deferred and
either reduces the PGPA or is billed to customers over subsequent  periods.  The
PGPA does not  impact  operating  income as it  effectuates  a dollar for dollar
recovery of gas costs. All margins from interruptible  customers are returned to
firm customers through the workings of the PGPA.

     Utility  revenues  include a surcharge on firm gas  throughput to collect a
portion of the costs to fund postretirement  medical and life insurance benefits
above the  pay-as-you-go  costs  included in base  tariffs.  The  surcharge  was
authorized by the RIPUC in a generic rate proceeding and is being phased in over
a ten-year period which commenced  September 1, 1993.  Effective  November 1995,
the current year funding of postretirement  medical and life insurance  benefits
is included in base tariffs. In September 1996, the RIPUC authorized the funding
shortages  from the first two years of the  phase-in to be  recovered  through a
surcharge over the next three fiscal years.

     The prices of alternative  sources of energy impact the  interruptible  and
dual fuel markets. The Utilities serve these customers in the nonpeak periods of
the  year or  when  competitively  priced  gas  supplies  are  available.  These
customers are subject to service  discontinuance  on short notice as system firm
requirements  may demand.  Prices for these  customers are based on the price of
the customers' alternative fuel. In order to mitigate the volatility of earnings
from  interruptible  and dual fuel sales,  the Utilities  roll into the PGPA the
margin earned on these  interruptible  sales and all margins in excess of $1 per
thousand  cubic feet  ("Mcf") of gas sold to dual fuel  customers.  This  margin
credit  reduces  rates  to  firm  customers.  This  means  of  margin  treatment
alleviates the negative  impact that swings in sales can have on earnings in the
highly competitive industrial interruptible market.

Seasonality

     The Utilities business is seasonal. The bulk of firm distribution and sales
are made during the months of November  through March. As a result,  the highest
levels of  earnings  and cash flow are  generated  from the  quarters  ending in
February and May. The bulk of the capital  expenditure  programs are  undertaken
during the months of May through October,  causing cash flow to be at its lowest
during the quarters ending in November and August.

     Short-term borrowing  requirements vary according to the seasonal nature of
sales  and  expense  activities  of the  Utilities,  creating  greater  need for
short-term  borrowings  during periods when  internally  generated funds are not
sufficient to cover all capital and operating requirements,  particularly in the
summer and fall.  Short-term  borrowings utilized for construction  expenditures
generally are replaced by permanent  financing  when it becomes  economical  and
practical to do so and where appropriate to maintain an acceptable  relationship
between borrowed and equity resources.

Rates and Regulation

     The Utilities are subject to regulation by the RIPUC with respect to rates,
adequacy of service, issuance of securities, accounting and other matters.

<PAGE>

Gas Supply and Storage

     Tennessee  Gas Pipeline  Company is the major natural gas  transporter  for
Valley  Gas  under  long-term  contracts.   Bristol  &  Warren's  principal  gas
transporters   are  Algonquin  Gas   Transmission   Company  and  Texas  Eastern
Transmission  Corporation.  The  Utilities  purchase  natural  gas from  several
suppliers  on a  long-term  firm basis,  as well as on the spot market  whenever
available.

     Year-Round  Wellhead  Firm  Supply - Valley Gas is a charter  member of the
Mansfield Consortium, which consists of five local distribution companies joined
together  to use  their  combined  market  power to secure  favorable  terms for
long-term  gas supply.  In addition,  Valley Gas is an investor in Boundary Gas,
Inc.  and a customer of Alberta  Northeast,  LTD,  both of which were founded by
groups of gas distribution companies in the Northeast to import natural gas from
Canada.

     Valley Gas and Bristol & Warren  together  have 24,402  dekatherms  per day
("Dth/day")  of  year-round  firm supply  under  long-term  contracts  with four
domestic  and  two  Canadian  suppliers.  Of  these  contracts,  22,335  of  the
contracted  Dth/day will expire in the next four years; 7,035 Dth/day are due to
expire  November 1, 1999 and 15,300  Dth/day are due to expire on June 30, 2002.
All of the Utilities' gas supply contracts are spot-indexed based. The Utilities
have flexible  take  requirements,  with only 1,973  dekatherms  categorized  as
"baseload"  supply which must be taken every day,  under a contract that expires
in 1999.

     Winter-Only Firm Supply - The Utilities are well-positioned with respect to
winter-only firm supply in that their actual and prospective long-term contracts
are  with  major  participants  in  this  market,  and  contract  prices  are at
competitively favorable terms.

     Liquefied  Natural Gas ("LNG") - Valley Gas is entitled to 5,300 Dth/day of
firm supply from Distrigas, which re-vaporizes LNG at its Everett, Massachusetts
facility for delivery  during the winter  months to Valley Gas by Tennessee  Gas
Pipeline or to Bristol & Warren via  Algonquin Gas  Transmission.  As an option,
Valley Gas may take this gas in its liquefied state for  transportation by truck
to and storage at Valley Gas' on-site LNG tank. A further  option  allows Valley
Gas to increase its maximum daily quantity from 5,300 to 7,550 dekatherms. There
are no minimum takes, and the contract runs through October 31, 2005.

     Maritimes & Northeast  Pipeline - Subject to approval by the Federal Energy
Regulatory  Commission and subsequent  construction of the proposed  Maritimes &
Northeast Pipeline from Sable Island,  Canada into a Massachusetts  interconnect
with Tennessee Gas Pipeline, Valley Gas will be entitled to firm winter delivery
of 5,000  Dth/day to its city gate.  There are no minimum  takes.  This  10-year
contract is scheduled to go into effect November 1, 1999.

     Pawtucket  Power  Co-Generation  Plant  -  Valley  Gas  is  entitled  under
long-term  contract  to utilize up to 540  dekatherms  per hour,  with a maximum
annual quantity of 333,000 dekatherms, of natural gas used by Pawtucket Power in
its  generation of  electricity  and steam.  This firm gas supply  originates in
Alberta, Canada.

     Underground   Storage  -  The  Utilities  have   1,544,258   dekatherms  of
underground  storage  capacity with  Tennessee  Gas Pipeline,  Texas Eastern Gas
Transmission,  CNG Transmission and National Fuel Gas Supply Corporation, with a
total  maximum  daily  withdrawal  quantity  of 20,589  dekatherms.  Underground
storage gas is  injected  during the  non-winter  months by the  Utilities  into
fields located in Pennsylvania  and New York, for subsequent  withdrawal  during
the winter when customer demand is greatest.

     Interstate Pipeline Capacity - The Utilities utilize firm pipeline capacity
for two basic  purposes:  1) daily  transportation  of firm and spot  market gas
supply  throughout  the year from the Gulf  Coast to their  city  gates,  and 2)
winter-only transportation of underground storage gas to their city gates.

     Gas Supply  Pipeline  Capacity - Total  year-round  firm capacity is 24,912
Dth/day. Of this total, 86% expires by November 1, 2000.
<PAGE>

     Storage  Pipeline  Capacity  -  The  Utilities'   storage-related  pipeline
capacity totals 12,738 Dth/day.  About 85% of this capacity  expires November 1,
2000, and the remainder extends through 2012.

     On-Site LNG and Propane  Storage - In addition to the gas  delivered by the
interstate  pipeline,  the Utilities have on-site storage  facilities for liquid
propane gas ("LPG"),  with Valley Gas having about 857,000 gallons and Bristol &
Warren having about 117,000 gallons of LPG storage.  Valley Gas also has on-site
storage  facilities for 968,320  gallons (about 85,000  dekatherms) of LNG. Both
LPG and LNG are  vaporized  into the  Utilities',  distribution  systems  during
periods of peak  demand,  and  utilized  as backup in the event of failure of an
upstream pipeline to deliver needed gas supplies.

Competition and Marketing

     The  primary  competition  faced  by the  Utilities  is from  other  energy
sources,  primarily  heating  oil.  The  principal  considerations  affecting  a
customer's  selection  among competing  energy sources include price,  equipment
cost,  reliability,  ease of delivery  and  service.  In  addition,  the type of
equipment already installed in businesses and residences  significantly  affects
the customer's choice of energy.  However,  where previously installed equipment
is not an issue,  households  in recent years have  consistently  preferred  the
installation  of gas heat.  For example,  Valley Gas'  statistics  indicate that
approximately 90% of the new homes built on or near Valley Gas' service mains in
recent years have selected gas as their energy source.

     The  Utilities  are pursuing new markets  believed to have the potential to
provide both growth  and/or  lessen  sales  sensitivity  to weather:  industrial
processing,  cogeneration,  natural gas  vehicles  and  conversions  from oil or
electricity to gas.

     In recent  utility  rate  decisions,  the RIPUC  approved  rates which will
retain and attract industrial  customers.  Additionally,  the Utilities have two
rates which promote economic  development in its service territory.  These rates
provide  incentives for companies that add industrial  processing  load,  make a
substantial  investment  in  new  natural  gas  equipment  and  hire  additional
employees.

     The cogeneration  market is addressed through sales contacts with customers
who have  applications  suitable  to use waste  heat  through  the  cogeneration
process.  There  are  established  rate  tariffs  to  specifically  address  the
requirements  of the  cogeneration  market.  In  addition,  Valley  Gas has a 50
kilowatt  demonstration  facility  at its  Cumberland  location  which  provides
electricity for computer facilities and hot water requirements.

     Valley Gas has a  compressed  natural  gas ("CNG ") fueling  station at its
Cumberland,  Rhode  Island  headquarters.  The use of natural gas in vehicles is
promoted  through  conversions of its own fleet and the CNG rate approved by the
RIPUC.

     The  Utilities'   residential   marketing   department  seeks  to  increase
conversions from oil to natural gas through  installations of conversion burners
and  conversions to natural gas of housing  developments  that  initially  chose
alternate  energy  sources.  Additional  efforts are made to convert  homes with
inactive  natural gas  service  and to replace  electric  heating  systems  with
natural gas systems.

     The distribution company unbundling process will add competition from a new
source--  natural gas suppliers.  The Utilities have received  approval from the
RIPUC for  transportation  rates  which allow large  commercial  and  industrial
customers  the choice to purchase  gas from the  Utilities  or from  natural gas
marketers;   gas  purchased  by  users  within  the  Utilities'  territories  is
transported  to the users by the  Utilities.  Since the  Utilities'  profits are
derived from distribution of natural gas and not natural gas sales, this process
is not expected to significantly impact the profitability of the Utilities.
 
Gas Distribution System

     Valley Gas' distribution  system consists of approximately 900 miles of gas
mains and service lines.  Bristol & Warren's gas distribution system consists of
approximately 100 miles of gas mains and service lines. The aggregate

<PAGE>

maximum daily quantity of gas that may be distributed through the Utilities from
their own facilities and under existing supply and  transportation  contracts is
approximately  100  MMcf,  and the  maximum  daily  gas  sendouts  for all sales
customers  of the  Utilities  during the last five fiscal  years were 70 MMcf in
1998, 73 MMcf in 1997, 71 MMcf in 1996, 66 MMcf in 1995, and 77 MMcf in 1994.

Gas Marketing
- -------------

     The  Corporation  is positioning  itself to participate in the  deregulated
energy markets by entering into a marketing  alliance with  Total/Louis  Dreyfus
Energy Services,  L.L.C. to market natural gas and petroleum-based products. The
marketing alliance will provide the Corporation the opportunity to supply energy
needs to customers  without  franchise  territory  barriers.  The Utilities also
filed to unbundle their firm commercial and industrial tariffs with the RIPUC in
September  1996.  Effective June 1, 1997, the Utilities were authorized to offer
transportation  rates to large commercial and industrial  customers and redesign
the rates for other customers.

Appliance Contract Sales and Rentals
- ------------------------------------

     The  Corporation  conducts  appliance  sales,  service  contract  sales and
appliance rentals through its subsidiaries  VAMCO and Morris Merchants.  VAMCO's
revenues are generated  through retail appliance  sales,  service contract sales
and through the rental of gas-fired appliances.  The merchandising  subsidiaries
are in competitive businesses with competition based on many factors,  including
price, quality of product and service.
 
     Morris  Merchants has contracts for the  distribution of certain lines that
it  wholesales.  At this time the  Corporation  has no reason to believe it will
lose any of its existing lines.

Propane Operations
- ------------------

     The propane  operations are conducted through Valley Propane,  which sells,
at retail,  liquid propane gas to residential and commercial  customers in Rhode
Island and nearby  Massachusetts.  At August 31, 1998,  Valley Propane had 2,494
customers.  Valley  Propane also  supplies  propane to holding  customers of the
Utilities;  these  customers are serviced by Valley  Propane until the Utilities
can connect mains and service lines. Valley Propane is also impacted by weather,
as a large  percentage of its customers use propane as a primary source of heat.
Valley  Propane  increases  and decreases the selling price of its gas depending
upon supply and competition.

Natural Gas Conversions
- -----------------------

     The Corporation conducts natural gas conversions through AEC. AEC generates
its revenues through the engineering and installation of compressed  natural gas
refueling  stations,  the conversion of gasoline and diesel-powered  vehicles to
natural gas and through the  implementation  of its patented  process to co-fire
natural gas and diesel fuel in engines, primarily generators.

     In fiscal 1998,  AEC opened a public  natural gas vehicle  (NGV)  refueling
station located at the Valley  Resources  corporate  headquarters.  AEC buys gas
from Valley Gas and retails it to a number of different customers.

     The  Corporation  acquired  its 80% interest in AEC in May 1996 and has the
obligation  over the next four fiscal years to acquire the remaining  20%, which
is currently held by the management of AEC.

Environmental Proceedings
- -------------------------

     For  information  regarding  the  Corporation's   potential   environmental
liabilities,  see  "Management's  Discussion  and  Analysis  of the  Results  of
Operations and Financial Condition - Liquidity and Capital Resources",  pages 30
and 31, and Note H, page 25, in the 1998 Annual Report to Stockholders  which is
incorporated by reference herein.
<PAGE>

Item 2   Properties
         ----------

            1595 Mendon Road, Cumberland, Rhode Island
            Office, Sales, and Service Center

     This location  comprises the  headquarters,  sales and service operation of
the Corporation,  Valley Gas, VAMCO and Valley Propane; and includes accounting,
billing,  credit,  engineering,  garage,  maintenance,  service,  storeroom  and
construction. The headquarters and sales office for AEC are also located at this
facility. The Corporation considers these facilities to be suitable and adequate
to meet its needs.

            425 Turnpike Street
            Canton, Massachusetts
            Office and Warehouse Facilities

     Morris Merchants  conducts its business at this leased warehouse and office
building in Canton,  MA. Its  business  does not require any special  facilities
and, therefore,  its leased facilities are not significant to its operation. The
total  lease  payments  are less than 1 percent of all  corporate  assets of the
Corporation.

            106-B Federal Way
            Johnston, Rhode Island
            Service Center

     AEC conducts its servicing business at this leased garage in Johnston,  RI.
The leased  facility is not  significant  to its  operations and the total lease
payments are less than 1 percent of all corporate assets of the Corporation.

            Scott Road, Cumberland, Rhode Island
            LNG Storage Plant
            Propane Storage Plant

     This  facility  is used  for the  storage  of LNG and  propane  used in the
peak-shaving  operations of Valley Gas. Its daily  delivery  capacity of LNG and
LPG is 25,000 Mcf's and 12,000 Mcf's, respectively.  Facility improvements which
were completed during the fall of fiscal 1996 doubled the delivery  capacity for
LNG.

            100 Broad Common Road
            Bristol, Rhode Island
            Office, Sales and Service Center

     This location comprises the office,  sales and service operation of Bristol
& Warren and includes construction,  credit,  engineering,  garage, maintenance,
service, and storeroom.

            Brown Street
            Warren, Rhode Island
            Propane Storage

     This  facility  is used for the  storage  of propane  used in  peak-shaving
operations  of Bristol & Warren.  Its daily  delivery  capacity  of LPG is 1,600
Mcf's.
 
     The  Corporation  believes its storage  facilities are adequate to meet the
needs of the Utilities for the foreseeable future.

     All of the storage facilities are owned. All Valley Gas properties,  except
leased property, are held in fee.

     See Item 1 for discussion of gas supply.
<PAGE>


Item 3   Legal Proceedings
         -----------------

     There were no material legal  proceedings  pending to which the Corporation
or any of its  subsidiaries is a party, or of which any of their property is the
subject,  except two claims that were asserted against Valley Gas as referred to
in Note H,  page  25,  in the  1998  Annual  Report  to  Stockholders  which  is
incorporated by reference herein.


Item 4   Submission of Matters to a
         Vote of Security Holders   
         ---------------------------

            None

<PAGE>

Executive Officers of the Registrant
- ------------------------------------

     The  names,  ages,  and  position  of all  the  executive  officers  of the
Corporation  on October 15, 1998 are listed below,  together with their business
experience  during the past five  years.  All  officers of the  Corporation  are
elected or appointed  annually by the board of directors at the directors' first
meeting following the Annual Meeting of Stockholders.

                                                      Business Experience
      Name          Age        Position           During Last Five Years
      ----          ---        --------           ----------------------

 Alfred P. Degen    51   Chairman, President     Chairman since December 1997;
                           and Chief              Chief Executive Officer of
                           Executive Officer      Valley Resources, Inc. since
                                                  March 1995; President, Valley
                                                  Resources, Inc. from July 
                                                  1994; Executive Vice Presi-
                                                  dent, Philadelphia Gas Works
                                                  for more than 5 years prior to
                                                  July 1994.

Kenneth W. Hogan    53   Senior Vice President,  Senior Vice President since
                           Chief Financial        July 1994; Vice President
                           Officer and            prior to July 1994; Chief 
                           Secretary              Financial Officer since Decem-
                                                  ber 1994 and Secretary since 
                                                  April 1977.

Charles K. Meunier  56   Vice President,         Vice President Operations since
                           Operations             December 1994; Assistant Vice
                                                  President Operations and Human
                                                  Resources prior to December 
                                                  1994.

Richard G. Drolet   50   Vice President,         Vice President Information
                           Information Systems    Systems and Corporate Planning
                           and Corporate          since December 1994; Assistant
                           Planning               Vice President Information 
                                                  Systems and Corporate Planning
                                                  prior to December 1994.

Jeffrey P. Polucha  43   Vice President,         Vice President Marketing and
                           Marketing and          Development since December
                           Development            1994; Manager Residential and
                                                  Propane Sales prior to 
                                                  December 1994.

 

<PAGE>

                                     PART II


Item 5   Market for the Registrant's Securities
         and Related Stockholder Matters      
         --------------------------------------      

     The  common  stock   market   prices,   dividends   declared  and  dividend
restrictions appearing on pages 1, 4 and 20 of the Annual Report to Stockholders
for the fiscal year ended August 31, 1998 are incorporated  herein by reference.
The common  stock of Valley  Resources,  Inc.  is listed on the  American  Stock
Exchange under the symbol VR. There were 1,991 shareholders at August 31, 1998.

Item 6   Selected Financial Data
         -----------------------

     The selected financial data (Summary of Consolidated  Operations) appearing
on page 33 of the Annual Report to Stockholders for the fiscal year ended August
31, 1998 is incorporated herein by reference.


Item 7   Management's Discussion and Analysis of Financial Condition and Results
         of Operations
         -----------------------------------------------------------------------

     Management's   discussion  and  analysis  of  the  results  of  operations,
liquidity and capital  resources  appearing on pages 28 through 32 of the Annual
Report  to  Stockholders   for  the  fiscal  year  ended  August  31,  1998  are
incorporated herein by reference.

Item 7A  Quantitative and Qualitative Disclosures About Market Risk
         ----------------------------------------------------------

     Not applicable

Item 8   Financial Statements and Supplementary Data
         -------------------------------------------

     The following  consolidated  financial statements of the registrant and its
subsidiaries  appearing  on  pages  14  through  27  in  the  Annual  Report  to
Stockholders for the fiscal year ended August 31, 1998 are  incorporated  herein
by reference:

          Consolidated Statements of Earnings for each of the three years in the
               period ended August 31, 1998

          Consolidated  Statements  of Cash Flows for each of the three years in
               the period ended August 31, 1998
 
          Consolidated Balance Sheets - August 31, 1998 and 1997

          Consolidated  Statements of Changes in Common Stock Equity for each of
               the three years in the period ended August 31, 1998

          Consolidated Statements of Capitalization - August 31, 1998 and 1997

          Notes to Consolidated Financial Statements

          Report of Independent Certified Public Accountants

Item 9   Changes in and Disagreements with Accountants
         on Accounting and Financial Disclosure               
         ---------------------------------------------        

     None. 
<PAGE>

                                    PART III


Item 10  Directors and Executive Officers of the Registrant
         --------------------------------------------------

     For information  with respect to the executive  officers of the registrant,
see "Executive Officers of the Registrant" at the end of Part I of this report.

     Information  regarding the directors of the registrant appearing on pages 2
through  5 of the  Proxy  Statement  filed  with  the  Securities  and  Exchange
Commission on November 3, 1998 is incorporated herein by reference.


Section 16 (a)  Beneficial Ownership Reporting Compliance
- ---------------------------------------------------------

     Based  solely upon a review of copies of Forms 3, 4 and 5 furnished  to the
Corporation pursuant to Rule 16a-3(e), the Corporation believes that each of the
Corporation's directors,  officers and beneficial owners of more than 10% of any
class of equity securities  registered  pursuant to Section 12 of the Securities
Exchange Act of 1934 (the "Exchange Act") have timely filed all reports required
by Section 16(a) of the Exchange Act during the most recent two fiscal years.


Item 11  Executive Compensation
         ----------------------

     Information regarding management  compensation appearing on pages 6 through
9 of the Proxy  Statement  filed with the Securities and Exchange  Commission on
November 3, 1998 is incorporated herein by reference.


Item 12  Security Ownership of Certain
         Beneficial Owners and Management
         --------------------------------

     Information  regarding the beneficial  owners of more than 5 percent of the
outstanding  Common  Stock of the  Corporation,  being the only  class of equity
security  issued and  outstanding,  and the  security  ownership  of  management
appearing on pages 1 and 2 of the Proxy  Statement filed with the Securities and
Exchange Commission on November 3, 1998 is incorporated herein by reference.


Item 13  Certain Relationships and Related Transactions
         ----------------------------------------------

     None.



<PAGE>

                                     PART IV


Item 14  Exhibits, Financial Statement
         Schedules and Reports on Form 8-K
         ---------------------------------

(a)  1.  The following consolidated financial statements of Valley Resources,
         Inc. and subsidiaries appearing on pages 18 through 31 in the Annual 
         Report to Stockholders for the year ended August 31, 1998 are
         incorporated by reference in Item 8:

         Consolidated Statements of Earnings for each of the
           three years in the period ended August 31, 1998

         Consolidated Statements of Cash Flows for each of the
           three years in the period ended August 31, 1998
 
         Consolidated Balance Sheets - August 31, 1998 and 1997

         Consolidated Statements of Changes in Common Stock Equity
           for each of the three years in the period ended August 31,
           1998

         Consolidated Statements of Capitalization - August 31, 1998
           and 1997

         Notes to Consolidated Financial Statements

         Report of Independent Certified Public Accountants

(a)  2.  Consolidated Financial Schedule

         Schedule VIII - Valuation and Qualifying Accounts

         Report of Independent Certified Public Accountants on Consolidated 
           Financial Schedule

         Schedules I, II, III, IV, V, VI, VII, IX,  X, XI, XII, XIII and XIV are
           either inapplicable or not required or the required information is 
           shown in the financial statements or notes thereto under the 
           instructions and have been omitted.

(a)  3.  Exhibits

         3. (a)   Articles of Incorporation, as amended (Exhibit 3 to the Corpo-
                    ration's Annual Report on Form 10-K for  the year ended 
                    August 31, 1988 is hereby incorporated by reference.)

         3. (b)   Bylaws of the Corporation (Exhibit 3 to the Corporation's 
                    Annual Report on Form 10-K for the year ended August 31, 
                    1988 is hereby incorporated  by reference.)

         4. (a)   Indenture between Valley Resources, Inc. and Mellon Bank, 
                    N.A., Trustee dated as of September 1, 1997.  (Exhibit 4 to
                    the Corporation's Registration Statement on Form S-2
                    (File No. 333-30113) is hereby incorporated by reference.)
<PAGE>
 
         4. (b)   Indenture of First Mortgage dated as of December 15, 1992 
                    between Valley Gas Company, Valley Resources, Inc. as 
                    guarantor and State Street Bank and Trust Company, Trustee
                    (Exhibit 4 to the Corporation's Annual Report on Form 10-K 
                    for the year ended August 31, 1993 is hereby incorporated by
                    reference.)

         4. (c)   Loan Agreement between Valley Resources, Inc. and Fleet 
                    National bank dated June 30, 1997 (Exhibit 10 to the 
                    Corporation's Quarterly Report on Form 10-Q for the quarter
                    ended May 31, 1997 is incorporated herein by reference.)

     10. Compensation Contracts or Arrangements

         10. (a)  Valley Gas Company Supplemental Retirement Plan (Exhibit 10 to
                    the Corporation's Annual Report on Form 10-K for the year
                    ended August 31, 1989 is hereby incorporated by reference.)
 
         10. (b)  Valley Resources, Inc. 1988 Executive Incentive Plan 
                    (Exhibit 10 to the Corporation's Annual Report on Form 10-K
                    for the year ended August 31, 1989 is hereby incorporated by
                    reference.)
 
         10. (c)  Termination agreement between Valley Resources, Inc. and 
                    Kenneth W. Hogan (Exhibit 10 to the Corporation's Registra-
                    tion Statement on Form S-2 (File No. 2-99315) is hereby
                    incorporated by reference.)
 
         10. (d)  Valley Resources, Inc. Directors Retirement Plan (Exhibit 10 
                    to the Corporation's Annual Report on Form 10-K for the year
                    ended August 31, 1992 is hereby incorporated by reference.)

         10. (e)  Termination agreement dated June 21, 1995 between Valley 
                    Resources, Inc. and Alfred P. Degen (Exhibit 10 to the
                    Corporation's Annual Report on Form 10-K for the year ended
                    August 31, 1996 is hereby incorporated by reference.)

         10. (f)  Termination agreement dated December 31, 1996 between Valley
                    Valley Resources, Inc. and Charles K. Meunier. (Exhibit 10
                    to the Corporation's Registration Statement on Form S-2 
                    (File No. 333-30113) is hereby incorporated by reference.)

         10. (g)  Termination agreement dated December 31, 1996 between Valley
                    Resources, Inc. and Richard G. Drolet.  (Exhibit 10 to the
                    Corporation's Annual Report on Form 10-K for the year ended
                    August 31, 1997 is incorporated herein by reference.

         10. (h)  Termination agreement dated December 31, 1996 between Valley 
                    Resources, Inc. and Jeffrey P. Polucha.

         Other Material Contracts or Agreements
 
         10. (i)  Firm Storage Service Transportation contract between Valley 
                    Gas and Tennessee Gas Pipeline Company, dated December 15,
                    1985.  (Exhibit 10 to the Corporation's Annual Report on
                    Form 10-K for the year ended August 31, 1986 is hereby 
                    incorporated by reference.)
 
         10. (j)  Storage Service Agreement dated July 3, 1985 between Valley
                    Gas and Consolidated Gas Transmission Corporation.  
                    (Exhibit 10 to the Corporation's Registration Statement on 
                    Form S-2 (File No. 2-99315) is hereby incorporated by 
                    reference.)
 
         10. (k)  Underground Storage Service Agreement dated October 3, 1984
                    between Valley Gas and Penn-York Energy Corporation.  
                    (Exhibit 10 to the Corporation's Registration Statement on
                    Form S-2 (File No. 2-99315) is  hereby incorporated by 
                    reference.)
<PAGE>
 
         10. (l)  Underground Storage Service Agreement dated August 19, 1983
                    between Valley Gas and Penn-York Energy Corporation.  
                    (Exhibit 10 to the Corporation's Annual Report on Form 10-K
                    for the year ended August 31, 1983 is hereby incorporated by
                    reference.)

         10. (m)  Service agreement for storage of LNG dated June 30, 1982 
                    between Valley Gas and Algonquin LNG, Inc.  (Exhibit 10 to
                    the Corporation's Annual Report on Form 10-K for the year
                    ended August 31, 1982 is hereby incorporated by reference.)

         10. (n)  Contract for the purchase of natural gas dated March 1, 1981,
                    between Valley Gas and Tennessee Gas Pipeline Company.  
                    (Exhibit 10 to  the Corporation's Annual Report on Form 10-K
                    for the year ended August 31, 1981 is hereby incorporated by
                    reference.)

         10. (o)  Storage Service Transportation contract dated May 15, 1981, 
                    between  Valley Gas and Tennessee Gas Pipeline Company.  
                    (Exhibit 10 to  the Corporation's Annual Report on Form 10-K
                    for the year ended August 31, 1981 is hereby incorporated by
                    reference.)
 
         10. (p)  Storage Service Transportation contract dated May 26, 1981, 
                    between  Valley Gas and Tennessee Gas Pipeline Company.  
                    (Exhibit 10 to the Corporation's Annual Report on Form 10-K
                    for the year ended August 31, 1981 is hereby incorporated by
                    reference.)
 
         10. (q)  Storage Service Agreement dated February 18, 1980, between 
                    Valley Gas and Consolidated Gas Supply Corporation.  
                    (Exhibit 10 to the Corporation's Annual Report on Form 10-K
                    for the year ended August 31, 1981 is hereby incorporated by
                    reference.)
 
         10. (r)  Precedent Agreement for Firm Services on Maritimes and 
                    Northeast Pipeline Project Phase II dated September 21, 
                    1996, between Valley Gas and Maritimes and Northeast
                    Pipeline L.L.C.  (Exhibit 10 to the Corporation's 
                    Registration Statement on Form S-2 (File No. 333-30113) is
                    hereby incorporated by reference.)

         10. (s)  Gas Sales Agreement dated June 15, 1992 between Aquila Energy
                    Marketing Corporation and Valley Gas.  (Exhibit 10 to the 
                    Corporation's Annual Report on Form 10-K for the year ended
                    August 31, 1992 is  incorporated herein by reference.)

         10. (t)  Gas Sales Agreement dated June 8, 1992 between Natural Gas 
                    Clearinghouse and Valley Gas Company (Exhibit 10 to the 
                    Corporation's Annual Report on Form 10-K for the year ended
                    August 31, 1992 is incorporated herein by reference).

    13.  Annual Report to Stockholders.

    21.  Subsidiaries of the Registrant (Exhibit 21 to the Corporation's Annual 
           Report on Form 10-K for the year ended August 31, 1996 is incorpo-
           rated herein by reference).

    23.  Consent of Grant Thornton LLP.

    27.  Financial Data Schedule.

         (b)  No Form 8-K was required to be filed for the last quarter of the 
                period covered by this report.


<PAGE>


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                      VALLEY RESOURCES, INC. AND SUBSIDIARIES

Date:  November 25, 1998              By  s/K. W. Hogan
                                          -------------------------------------
                                          Kenneth W. Hogan
                                          Senior Vice President, Chief Financial
                                          Officer & Secretary

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.


 Date:    November 25, 1998            s/A. P. Degen 
                                       ----------------------------------------
                                       Alfred P. Degen, Chairman, President and
                                       Chief Executive Officer

 Date:    November 25, 1998            s/K. W. Hogan
                                       ----------------------------------------
                                       Kenneth W. Hogan, Senior Vice President,
                                       Chief Financial Officer & Secretary

 Date:    November 25, 1998             ----------------------------------------
                                       Ernest N. Agresti, Director

 Date:    November 25, 1998            s/M. G. Alperin
                                       ----------------------------------------
                                       Melvin G. Alperin, Director

 Date:    November 25, 1998            s/C. H. Davison   
                                       ----------------------------------------
                                       C. Hamilton Davison, Director

 Date:    November 25, 1998            s/D. A. DeAngelis
                                       ----------------------------------------
                                       Don A. DeAngelis, Director

 Date:    November 25, 1998             ----------------------------------------
                                       James M. Dillon, Director

 Date:    November 25, 1998            s/J. K. Farnum
                                       ----------------------------------------
                                       Jonathan K. Farnum, Director

 Date:    November 25, 1998             ----------------------------------------
                                       John F. Guthrie, Jr., Director

 Date:    November 25, 1998             ----------------------------------------
                                       Eleanor M. McMahon, Director


<PAGE>

<TABLE>
                                                                    Item 14(a) 2



                     VALLEY RESOURCES, INC. AND SUBSIDIARIES

                        VALUATION AND QUALIFYING ACCOUNTS

                                  SCHEDULE VIII

                Fiscal Years Ended August 31, 1998, 1997 and 1996

<CAPTION>

            Column A                 Column B                       Column C                        Column D           Column E
            --------                 --------         -----------------------------------           --------           --------
                                                                
                                                                                          
                                                                    Additions 
                                                      -----------------------------------
                                    Balance at              (1)                  (2)               Deductions          Balance at
                                   Beginning of       Charged to Costs        Charged to              from               End of
           Description                Period            and Expenses       Other Accounts           Reserves             Period 
           -----------             ------------       ----------------     --------------          ----------          ----------
<S>                                  <C>                 <C>                <C>                   <C>                    <C>
1998
- ----
Allowance for doubtful accounts      $840,433            $1,912,813         $126,610 (a)          $1,951,577 (b)         $928,279

1997
- ----
Allowance for doubtful accounts      $719,721            $1,603,597         $183,220 (a)          $1,666,105 (b)         $840,433

1996
- ----
Allowance for doubtful accounts      $655,951            $1,459,761         $156,755 (a)          $1,552,746 (b)         $719,721


Notes:  (a)  Collections on accounts previously charged off.
        (b)  Accounts charged off.
</TABLE>


<PAGE>

               Report of Independent Certified Public Accountants
                       on Consolidated Financial Schedule



To the Shareholders of
Valley Resources, Inc.


     In connection with our audit of the  consolidated  financial  statements of
Valley  Resources,  Inc.  and  subsidiaries  referred  to in  our  report  dated
September 25, 1998,  which is included in the Annual Report to Stockholders  and
incorporated  by  reference in Part II of this form,  we have also  examined the
schedule  listed in the index at Part IV,  Item  14(a)2.  In our  opinion,  this
schedule presents fairly, in all material respects,  the information required to
be set forth therein.


                                                    GRANT THORNTON LLP





Boston, Massachusetts
September 25, 1998

                                                                   Exhibit 10(h)


                                                                 January 2, 1997





Mr. Jeffrey P. Polucha
Vice President Marketing & Development
Valley Resources, Inc.
1595 Mendon Road
Cumberland, RI  02864

Dear Mr. Polucha:

     Valley Resources, Inc. (which, together with its subsidiaries, is
hereinafter called "the Company") considers it essential to the best interests
of its stockholders to foster the continuous employment of key management
personnel. In connection, the Board of Directors of the Company (the "Board")
recognizes that, as is the case with many publicly held corporations, the
possibility of a change in control may exist that such possibility, and the
uncertainty and questions which it may raise among management, may result in the
departure or distraction of management personnel to the detriment of the Company
and its stockholders.

     The Board has determined that appropriate steps should be taken to
reinforce and encourage the continued attention and dedication of members of the
Company's management, including yourself, to their assigned duties without
distraction in the face of potentially disturbing circumstances arising from the
possibility of a change in control of the Company.

     In order to induce you to remain in the employ of the Company and in
consideration of your agreeing to remain in the employ of the Company subject to
the terms and conditions set forth below, this letter agreement sets forth the
severance benefits which the Company agrees will 


<PAGE>

be provided to you in the event your  employment  with the Company is terminated
subsequent  to a "change  in control of the  Company"  (as  defined in Section 2
hereof) under the circumstances described below.

     1. Term of Agreement. This Agreement shall commence on January 1, 1997 and
shall continue in effect through December 31, 1997; provided, however, that
commencing on January 1, 1998 and each January 1 thereafter, the term of this
Agreement shall automatically be extended for one (1) additional year unless,
not later than August 31 of the preceding year, the Company shall have given
notice that it does not wish to extend this Agreement; provided, further, that
notwithstanding any such notice by the Company not to extend, if a change in
control of the Company shall have occurred during the original or extended term
of this Agreement, this Agreement shall continue in effect for a period of
twenty-four (24) months from the occurrence of such change in control.
Notwithstanding the foregoing, the Company may terminate your employment at any
time, whether before or after a change in control, subject to providing such
benefits as shall be hereinafter specified.

     2. Change in Control. (i) No benefits shall be payable hereunder unless
there shall have been a change in control of the Company, as set forth below and
your employment by the Company shall thereafter have been terminated in
accordance with Section 3 below. For purposes of this Agreement, a "change in
control of the Company" shall mean a change in control of a nature that would be
required to be reported in response to Item 5(f) of Schedule 14A of Regulation
14A promulgated under the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), whether or not the Company is then subject to such reporting
requirement; provided that, without limitation, such a change in control shall
be deemed to have occurred if (a) any "person" (as such term is used in Sections
13(d) and 14(d) of the Exchange Act), other than a 


<PAGE>

trustee or other fiduciary holding  securities under an employee benefit plan of
the  Company,  is or becomes  the  "beneficial  owner" (as defined in Rule 13d-3
under the Exchange Act),  directly or  indirectly,  of securities of the Company
representing  20% or more of the  combined  voting power of the  Company's  then
outstanding securities;  (b) during any period of two (2) consecutive years (not
including any period prior to the execution of this Agreement),  individuals who
at the beginning of such period  constitute the Board and any new director whose
election by the Board or nomination  for election by the Company's  stockholders
was approved by a vote of at least two thirds (2/3) of the directors  then still
in office who either  were  directors  at the  beginning  of the period or whose
election or nomination  for election was  previously so approved,  cease for any
reason to  constitute a majority  thereof;  or (c) the business or businesses of
the Company for which your services are principally performed are disposed of by
the Company pursuant to a partial or complete liquidation of the Company, a sale
of assets (including stock of a subsidiary) of the Company, or otherwise.

     (ii) For purposes of this Agreement, a "potential change in control of the
Company" shall be deemed to have occurred if (A) the Company enters into an
agreement, the consummation of which would result in the occurrence of a change
in control of the Company, (B) any person publicly announces (including an
announcement by the Company) an intention to take actions which if consummated
would constitute a change in control of the Company; (C) any person publicly
announces (including an announcement by the Company) that it has become the
beneficial owner, directly or indirectly, of securities of the Company
representing 9.5% or more of the combined voting power of the Company's then
outstanding securities; or (D) the Board adopts a resolution to the effect that,
for purposes of this Agreement, a potential change in control of the Company has
occurred. You agree that, subject to the terms and conditions of this Agreement,
in 


<PAGE>

the event of a potential  change in control of the  Company,  you will remain in
the employ of the Company for a period of six (6) months from the  occurrence of
such potential change in control of the Company.

     3. Termination Following Change in Control. If any of the events described
in Subsection 2(i) hereof constituting a change in control of the Company shall
have occurred, you shall be entitled to the benefits provided in Subsection 4
(iii) hereof upon the subsequent termination of your employment during the term
of this Agreement unless such termination is (A) because of your death,
Retirement or Disability, (B) by the Company for Cause or (C) by you other than
for Good Reason.

          (i) Disability; Retirement. If, as a result of your incapacity due to
     physical or mental illness, you shall have been absent from the full-time
     performance of your duties with the Company for six (6) consecutive months,
     your employment may be terminated for "Disability." Termination of your
     employment based on "Retirement" shall mean termination in accordance with
     the Company's retirement policy generally applicable to its salaried
     employees or in accordance with any retirement arrangement established with
     your consent with respect to you.

          (ii) Cause. Termination by the Company of your employment for "Cause"
     shall mean termination upon (A) the willful and continued failure by you to
     substantially perform your duties with the Company (other than any such
     failure resulting from your incapacity due to physical or mental illness or
     any such actual or anticipated failure after the occurrence of
     circumstances giving rise to a Notice of Termination by you for Good
     Reason) after a written demand for substantial performance is delivered to
     you by the Board, which demand specifically identifies the manner in which
     the Board believes that 


<PAGE>

     you have not substantially performed your duties, or (B) the willful 
     engaging by you in conduct which is demonstrably and materially injurious
     to the Company, monetarily or otherwise. For purposes of this Subsection, 
     no act, or failure to act, on your part shall be deemed "willful" unless 
     done, or omitted to be done, by you not in good faith and without reason-
     able belief that your action or omission was in the best interest of the 
     Company. Notwithstanding the foregoing, you shall not be deemed to have 
     been terminated for Cause unless and until there shall have been delivered
     to you a copy of a resolution duly adopted by the affirmative vote of not 
     less than three-quarters (3/4) of the entire membership of the Board at a 
     meeting of the Board called and held for such purpose (after reasonable 
     notice to you and an opportunity for you, together with your counsel, to be
     heard before the Board), finding that in the good faith opinion of the 
     Board you were guilty of conduct set forth above in clauses (A) or (B) of
     the first sentence of this Subsection and specifying the particulars there-
     of in detail.

          (iii) Good Reason. You shall be entitled to terminate your employment
     for Good Reason. For purposes of this Agreement, "Good Reason" shall mean,
     without your express written consent, any of the following:

               (A) the assignment to you of any duties inconsistent with your
          status as Vice President of Marketing & Development or a substantial
          alteration in the nature or status of your responsibilities from those
          in effect immediately prior to a change in control of the Company;

               (B) a reduction by the Company in your annual base salary as in
          effect on the date of the occurrence of a change in control of the
          Company or as the same may be increased from time to time except for
         

<PAGE>

          across-the-board salary reductions similarly affecting all executives
          of the Company and all executives of any person in control of the
          Company; or the failure of the Company to grant increases in salary in
          accordance with the Company's regular practices;

               (C) the relocation of the Company's principal executive offices
          to a location more than twenty-five (25) miles from your present
          office location or the Company's requiring you to be based anywhere
          other than the Company's principal executive offices except for
          required travel on the Company's business to an extent substantially
          consistent with your present business travel obligations;

               (D) the failure by the Company to continue in effect any
          compensation plan in which you participate, or any plan adopted prior
          to the change in control of the Company, unless an equitable
          arrangement (embodied in an ongoing substitute or alternative plan)
          has been made with respect to such plan in connection with the change
          in control of the Company, or the failure by the Company to continue
          your participation therein on substantially the same basis, both in
          terms of the amount of benefits provided and the level of your
          participation relative to other participants, as existed at the time
          of the change in control;

               (E) the failure by the Company to continue to provide you with
          benefits substantially similar to those enjoyed by you under any of
          the Company's pension, life insurance, medical, health and accident,
          or disability plans in which you were participating at the time of a
          change in control of 


<PAGE>

          the Company, the taking of any action by the company which would 
          directly or indirectly materially reduce any of such benefits or 
          deprive you of any material fringe benefit enjoyed by you at the time
          of the change in control of the company, or the failure by the Company
          to provide you with the number of paid vacation days to which you are
          entitled on the basis of years of service with the Company in 
          accordance with the Company's normal vacation policy in effect at the
          time of the change in control;

               (F) the failure by the Company without your consent to pay to you
          any portion of your current compensation or to pay to you any
          installment of deferred compensation at the time such installment is
          due under any deferred compensation program of the Company;

               (G) the failure of the Company to obtain a satisfactory agreement
          from any successor to assume and agree to perform this Agreement, as
          contemplated in Section 5 hereof; or

               (H) any purported termination of your employment which is not
          effected pursuant to a Notice of Termination satisfying the
          requirements of Subsection (iv) below (and, if applicable, the
          requirements of Subsection (ii) above); for purposes of this
          Agreement, no such purported termination shall be effective.

     In addition to your right to terminate for Good Reason as stated above, and
not in substitution therefor, you shall have the option at your discretion to
terminate your employment at any time within fifteen (15) months after the later
of (a) a change in control of the Company or (b) the expiration of the six (6)
months period during which you agree to remain in the employ of the 


<PAGE>

company under  paragraph  2(ii) of this  Agreement.  Such  termination  shall be
conclusively  deemed to be a termination  for good Reason,  but shall not affect
your  right  to  terminate  for  Good  Reason  under  any of the  provisions  of
subsection (iii) above.

     Your right to terminate your employment pursuant to this Subsection shall
not be affected by your incapacity due to physical or mental illness.

          (iv) Notice of Termination. Any purported termination by the Company
     or by you shall be communicated by written Notice of Termination to the
     other party hereto in accordance with Section 6 hereof. For purposes of
     this Agreement, a "Notice of Termination" shall mean a notice which shall
     indicate the specific termination provision in this Agreement relied upon
     and shall set forth in reasonable detail the facts and circumstances
     claimed to provide a basis for termination of your employment under the
     provision so indicated.

          (v) Date of Termination, Etc. "Date of Termination" shall mean (A) if
     your employment is terminated for Disability, thirty (30) days after Notice
     of Termination is given (provided that you have not returned to the
     full-time performance of your duties during such period) (B) if your
     employment is terminated pursuant to Subsection (ii) or (iii) above or for
     any other reason (other than Disability), the date specified in the Notice
     of Termination (which shall not be less than thirty (30) days, and in the
     case of a termination pursuant to Subsection (iii) above shall not be less
     than thirty (30) nor more than sixty (60) days, respectively, from the date
     such Notice of Termination is given); provided that if within thirty (30)
     days after any Notice of Termination is given, the party receiving such
     Notice of Termination notifies the other party that a dispute exists
     concerning the termination, the Date of Termination shall be the date on
     which the dispute 


<PAGE>

     is finally determined, either by mutual written agreement of the parties, 
     by a binding arbitration award, or by a final judgment, order or decree of
     a court of competent jurisdiction (which is not appealable or the time for
     appeal therefrom having expired and no appeal having been perfected); 
     provided further that the Date of Termination shall be extended by a notice
     of dispute only if such notice is given in good faith and the party giving
     such notice pursues the resolution of such dispute with reasonable dili-
     gence. Notwithstanding the pendency of any such dispute, the Company will 
     continue to pay you your full compensation in effect when the notice giving
     rise to the dispute was given (including, but not limited to, base salary)
     and continue you as a participant in all compensation, benefit and 
     insurance plans in which you were participating when the notice giving rise
     to the dispute was given, until the dispute is finally resolved in accor-
     dance with this Subsection. Amounts paid under this Subsection are in addi-
     tion to all other amounts due under this Agreement and shall not be offset
     against or reduce any other amounts due under this Agreement except as 
     otherwise provided in paragraph (C) of Subsection 4 (iii).

     4. Compensation Upon Termination. Following a change in control of the
Company, as defined by Subsection 2(i), upon termination of your employment you
shall be entitled to the following benefits:

          (i) If your employment shall be terminated by the Company for Cause or
     by you other than for Good Reason, the Company shall pay you your full base
     salary through the Date of Termination at the rate in effect at the time
     Notice of Termination is given plus any other amounts to which you are
     entitled under any compensation plan of the Company, at the time such
     payments are due, and the Company shall have no further obligations to you
     under this Agreement.
<PAGE>

          (ii) If your employment shall be terminated by the Company or by you
     for Retirement, or by reason of your death or for Disability, your benefits
     shall be determined in accordance with the Company's retirement and
     insurance program then in effect.

          (iii) If your employment by the Company shall be terminated (a) by the
     Company other than for Cause, Retirement or Disability or (b) by you for
     Good Reason, then you shall be entitled to the benefits provided below:

               (A) The Company shall pay you your full base salary through the
          Date of Termination at the rate in effect at the time Notice of
          Termination is given, plus any other amounts to which you are entitled
          under any compensation plan of the Company, at the times such payments
          are due;

               (B) In lieu of any further salary payments to you for periods
          subsequent to the Date of Termination, the Company shall pay as a
          severance payment to you, not later than the fifth day following the
          Date of Termination, a lump sum severance payment (the "Severance
          Payment") equal to 1.00 times the base salary paid to you during the
          twelve (12) months immediately prior to the issuance of the Notice of
          Termination (provided, however, that in the case of a termination at
          your option under that portion of Section 3 (iii) giving you an option
          to terminate at your discretion, the severance payment under this
          paragraph shall be in an amount equal to your base salary for the
          

<PAGE>

          twelve (12) months immediately prior to the issuance of the Notice of
          Termination);

               (C) For a period after such termination equal to the period
          actually used in calculating severance pay due to you under Section
          4(iii)(B), the Company shall provide you with life, disability,
          accident and health insurance benefits substantially similar to those
          which you are receiving immediately prior to the Notice of
          Termination. Benefits otherwise receivable by you pursuant to this
          Section 4(iii) (C) shall be reduced to the extent comparable benefits
          are actually received by you during such period following your
          termination, and any such benefits actually received by you shall be
          reported to the Company;

               (D) In addition to the retirement benefits to which you are
          entitled under the Retirement Plan or any successor plan thereto, the
          Company shall pay you in one lump sum in cash on the fifth day
          following the Date of Termination, a sum equal to the actuarial
          equivalent of the excess of (x) the retirement pension (determined as
          a straight life annuity commencing at age 65) which you would have
          accrued under the terms of the Retirement Plan (without regard to any
          amendment to the Retirement Plan made subsequent to a change in
          control of the Company and on or prior to the Date of Termination,
          which amendment adversely affects in any manner the computation of
          retirement benefits thereunder), determined as if you 

<PAGE>

          were fully vested thereunder and had accumulated (after the Date of 
          Termination) that number of additional months of service credit there-
          under equal to the number of months for which severance pay shall be
          due to you under Section 4 (iii) (B) hereof, at your highest annual 
          rate of compensation during the twelve (12) months immediately 
          preceding the Date of Termination (but in no event shall you be deemed
          to have accumulated additional months of service credit after your
          sixty-fifth (65th) birthday), and (y) the retirement pension (deter-
          mined as a straight-life annuity commencing at age 65) which you had 
          then accrued pursuant to the provisions of the Retirement Plan. For 
          purposes of clause (x), the term "compensation" shall include amounts
          payable pursuant to Section 4 (iii) (B) hereof. For purposes of this
          Subsection, "actuarial equivalent" shall be determined using the same
          methods and assumptions utilized under the Retirement Plan immediately
          prior to the change in control of the Company;

               (E) In the event that any payment or benefit received or to be
          received by you in connection with a change in control of the Company
          or the termination of your employment (whether payable pursuant to the
          terms of this Agreement or any other plan, arrangement or agreement
          with the Company, any person whose actions result in a change in
          control of the Company or any person affiliated with the Company or
          such person) (the "Total Payments") 

<PAGE>

          would not be deductible (in whole or in part) as a result of Section
          280G of the Internal Revenue Code of 1954 as amended (the "Code"), the
          benefits provided under this Section 4(iii) shall be reduced or 
          eliminated in the following order, viz., first, Subsection D; then,
          Subsection C; then, Subsection B; and finally, Subsection A, but only
          to the extent necessary so that no portion of the Total Payments is 
          not deductible as a result of Section 280G of the Code. For purposes
          of this limitation (i) no portion of the Total Payments the receipt or
          enjoyment of which you shall have effectively waived in writing prior
          to the date of payment shall be taken into account, (ii) no portion of
          the Total Payments shall be taken into account which, in the opinion
          of tax counsel selected by the Company's independent auditors and 
          acceptable to you, does not constitute a "parachute payment" within 
          the meaning of Section 280G of the Code, (iii) the Total Payments 
          shall be reduced only to the extent necessary so that the Total 
          Payments (other than those referred to in clause (i) or clause (ii) of
          this paragraph) in their entirety constitute reasonable compensation
          for services actually rendered within the meaning of Section 280G of
          the Code, in the opinion of the tax counsel referred to in clause 
          (ii); and (iv) the value of any non-cash benefit or any deferred pay-
          ment or benefit included in the Total Payments shall be determined by
          the Company's independent auditors in accordance with the principles 
          of Sections 280G of the Code;
<PAGE>

               (F) The Company shall also pay to you all legal fees and expenses
          incurred by you as a result of such termination (including all such
          fees and expenses, if any, incurred in contesting or disputing any
          such right of benefit provided by this Agreement) except to the extent
          that the payment of such fees and expenses would not be, or would
          cause any other portion of the Total Payments not to be, deductible by
          reason of Section 280G of the Code.

          (iv) You shall not be required to mitigate the amount of any payment
     provided for in this Section 4 by seeking other employment or otherwise,
     nor shall the amount of any payment or benefit provided for in this Section
     4 be reduced by any compensation earned by you as the result of employment
     by another employer except as expressly provided herein.

          (v) In addition to all other amounts payable to you under this Section
     4, you shall be entitled to receive all benefits payable to you under the
     Retirement Plan and any other plan or agreement relating to retirement
     benefits.

     5. Successors; Binding Agreement. (i) The Company will require any
successor (whether direct or indirect, by purchase, merger, consolidation or
otherwise) to all or substantially all of the business and/or assets of the
Company to expressly assume and agree to perform this Agreement in the same
manner and to the same extent that the Company would be required to perform it
if no such succession had taken place. Failure of the Company to obtain such
assumption and agreement prior to the effectiveness of any such succession shall
be a breach of this Agreement and shall entitle you to compensation from the
Company in the same amount and on the same terms as you would be entitled
hereunder if you terminate your employment for 

<PAGE>

Good  Reason  following  a change in control  of the  Company,  except  that for
purposes of  implementing  the foregoing,  the date on which any such succession
becomes  effective  shall be  deemed  the Date of  Termination.  As used in this
Agreement,  "Company"  shall mean the  Company as  hereinbefore  defined and any
successor to its business and/or assets as aforesaid which assumes and agrees to
perform this Agreement by operation of law or otherwise.

          (ii) This Agreement shall inure to the benefit of and be enforceable
     by your personal or legal representatives, executors, administrators,
     successors, assigns, heirs, distributees, devisees and legatees. If you
     should die while any amount would still be payable to you hereunder if you
     had continued to live, all such amounts, unless otherwise provided herein,
     shall be paid in accordance with the terms of this Agreement to your
     devisees, legatees, or other designee or if there is no such designee, to
     your estate.

     6. Notice. For the purposes of this Agreement, notices and all other
communications provided for in this Agreement shall be in writing and shall be
deemed to have been duly given when delivered or mailed by United States
certified or registered mail, return receipt requested, postage prepaid,
addressed to the respective addresses set forth on the first page of this
Agreement, provided that all notices to the Company shall be directed to the
attention of the Board with a copy to the Secretary of the Company, or to such
other address as either party may have furnished to the other in writing in
accordance herewith, except that notice of change of address shall be effective
only upon receipt.

     7. Miscellaneous. No provision of this Agreement may be modified, waived or
discharged unless such waiver, modification or discharge is agreed to in writing
and signed by you 

<PAGE>

and such officer as may be  specifically  designated by the Board.  No waiver by
either  party  hereto at any time of any breach by the other party hereto of, or
compliance with, any condition or provision of this Agreement to be performed by
such other party shall be deemed a waiver of similar or dissimilar provisions or
conditions  at the same or at any prior or  subsequent  time.  No  agreements or
representations,  oral or  otherwise,  express or implied,  with  respect to the
subject matter hereof have been made by either party which are not expressly set
forth  in  this  Agreement.  The  validity,  interpretation,   construction  and
performance  of this  Agreement  shall be  governed  by the laws of the State of
Rhode Island.  All  references to sections of the Exchange Act or the Code shall
be deemed also to refer to any successor provisions to such sections.

     8. Validity. The invalidity or unenforceability or any provision of this
Agreement shall not affect the validity or enforceability of any other provision
of this Agreement, which shall remain in full force and effect.

     9. Counterparts. This Agreement may be executed in several counterparts,
each of which shall be deemed to be an original but all of which together will
constitute one and the same instrument.

     10. Arbitration. Any dispute or controversy arising under or in connection
with this Agreement shall be settled exclusively by arbitration in Providence,
Rhode Island, in accordance with the rules of the American Arbitration
Association then in effect. Judgment may be entered on the arbitrator's award in
any court having jurisdiction; provided, however, that you shall be entitled to
seek specific performance of your right to be paid until the Date of Termination
during the pendency of any dispute or controversy arising under or in connection
with this Agreement.
<PAGE>

     If this letter sets forth our agreement on the subject matter hereof,
kindly sign and return to the Company the enclosed copy of this letter which
will then constitute our agreement on this subject.

                                  Sincerely,
                                  VALLEY RESOURCES, INC.

                                        
                                  By s/Alfred P. Degen
                                     -------------------------------------------
                                     Name:   Alfred P. Degen
                                     Title:  President & Chief Executive Officer

Agreed to this 19th day
               ----      
of May  , 1997
   -----


s/Jeffrey P. Polucha          
- -------------------------    
   Jeffrey P. Polucha




Valley Resources, Inc. - 1998 Annual Report

(Photo appears here)

"Impressions From A Changing Marketplace"




<PAGE>




                               Inside Front Cover


     Last year we observed that change was the only  constant in today's  energy
products  and  services  environment.  In the past year,  a changing  market has
provided insight into the impressions  customers have of Valley as a provider of
quality  products and  services.  This has created  opportunities  for Valley to
compete successfully in an increasingly competitive business.

     This approach has positioned  Valley  Resources,  Inc. to capitalize on new
opportunities  while  continuing  to serve its loyal  customer  base  through an
unwavering commitment to excellence in customer service,  workforce development,
and creative  energy  product and service  solutions.  We will develop a vibrant
palette of new and unique  supplier  and customer  relationships  with an eye on
continued diversification.


(Photo appears here)
Photo tag:  Changing leaves at the signpost of Valley Resources' Cumberland 
            headquarters mark the movement of seasons and the entry into a 
            transformed energy product and service marketplace.


Cover photo:  An arched stone bridge overlooks waterfalls in the heart of Valley
              Gas Company's natural gas distribution territory.  Use of clean
              natural gas helps to ensure the preservation of natural beauty for
              enjoyment by future generations of Rhode Islanders.


<PAGE>




                                                              Corporate Overview
                                                              ------------------

     Valley Resources, Inc. has six active subsidiaries.  Valley Gas Company and
Bristol & Warren Gas Company  (collectively,  the  "Utilities")  are natural gas
distribution   companies   regulated  by  the  Rhode  Island  Public   Utilities
Commission;  Valley Appliance and Merchandising Company (VAMCO) merchandises and
rents appliances, energy conservation equipment and residential water filtration
equipment and offers appliance service contracts;  Valley Propane,  Inc. (Valley
Propane) sells propane at both retail and wholesale; and Morris Merchants,  Inc.
(Morris) is a wholesale  distributor of franchised lines in plumbing and heating
contractor  supply  and  other  energy  related  businesses.   Alternate  Energy
Corporation (AEC), 80 percent owned, designs and installs natural gas conversion
systems and facilities,  is an authorized  representative of the ONSI fuel cell,
holds a  patent  for a  natural  gas/diesel  co-firing  system  and has a patent
pending for a device to control the flow of fuel on dual-fuel equipment.






<TABLE>

                                                                       Financial
                                                                      Highlights

<CAPTION>
For the year ended August 31 (in thousands)            1998        1997        1996
- -------------------------------------------            ----        ----        ----
<S>                                                <C>         <C>         <C>    
Operating revenues ...............................   $81,589     $87,484     $80,360
Operation expenses, maintenance and depreciation .    69,781      75,302      67,975
                                                     -------     -------     -------
Operating income before taxes ....................    11,808      12,182      12,385
Taxes - other than Federal income ................     4,120       4,243       4,091
Taxes - Federal income ...........................     1,330       1,335       1,444
Other income - net of taxes ......................       289         423         460
Interest charges .................................     3,041       3,368       3,312
                                                     -------     -------     -------
Net income .......................................   $ 3,606     $ 3,659     $ 3,998
                                                     =======     =======     =======

Basic and diluted earnings per share .............   $  0.73     $  0.86     $  0.94
Dividends declared per common share ..............   $ 0.745     $ 0.735     $ 0.725
Net utility plant (thousands) ....................   $51,310     $50,447     $49,442
Capital expenditures (thousands) .................   $ 4,534     $ 4,293     $ 5,009
Average number of common shares outstanding ...... 4,966,270   4,267,038   4,258,877
</TABLE>
 








                                     - 1 -
<PAGE>

Message to Shareholders
- -----------------------


     Valley  Resources'  long-term  business  strategy  of  providing  a diverse
offering of energy  products and services  worked well in fiscal 1998,  as solid
performances by most of our nonutility  subsidiaries partially offset the impact
of warmer  than  normal  weather on our propane  business  and losses  caused by
expenses associated with properly positioning AEC in the marketplace. Net income
of both the Corporation  and the Utilities in fiscal 1998 was  essentially  flat
compared to fiscal 1997 results, despite weather which was 6.4 percent warmer on
a  year-to-year  comparison  and 8.5  percent  warmer than  normal.  Our utility
throughput,  although  adversely  affected by weather,  continued  to show solid
growth on a weather normalized basis through the addition of customers both from
new construction and conversion from other fuels.
     Valley's   utility   subsidiaries   must  be  viewed  from  the   long-term
perspective.  While there are certainly many changes facing the energy industry,
the  distribution  of energy to the  ultimate  end-user  will  remain a critical
component in the process.  Whether  customers buy the commodity portion of their
energy service from the local utility or from a third party, the safe,  reliable
and  efficient  delivery  of that  commodity  will be  essential  to  increasing
throughput and maximizing returns for the delivery provider.
     Vital to any  business is the  economic  climate in which it  operates.  In
northern Rhode Island,  the economic  indicators  remain positive.  Unemployment
levels  have  dropped  in all  cities  and  towns  served  by  Valley's  utility
businesses.  Residential  construction continues to be strong in both Valley Gas
and  Bristol  & Warren  service  areas.  In  addition,  several  major  economic
development  stories  have  unfolded in the past year.  In  Lincoln,  Fleet Bank
recently  converted a warehouse  building to a major customer  service  facility
adding a  number  of new  jobs to the  local  economy.  Also in  Lincoln,  Amica
Insurance and  CytoTherapeutics  opened new corporate facilities during the past
year.  At  Highland  Corporate  Park in  Cumberland,  construction  began on two
buildings,    marking   the   first   development   for   this   upscale   light
industrial/office  park  complex.  In  Woonsocket,  CVS broke ground for a major
expansion of their corporate  headquarters.  Although not in Valley Gas' service
area,  the  opening  of the  new  operations  center  for  Fidelity  Investments
Institutional  Services in nearby Smithfield has provided a significant economic
boost to northern Rhode Island. All of these facilities specified natural gas as
their fuel of choice.  This level of development  will undoubtedly be of benefit
to Valley's utility businesses and consumer products and services activities for
many years ahead.
     Valley's nonutility  subsidiaries provided meaningful  contributions to our
corporate  success and the  expectation of future  growth.  Our Morris and VAMCO
subsidiaries  performed well in fiscal 1998, building on their solid reputations
in their  respective  fields.  Valley  Propane  was able to  match  last  year's
earnings  levels in spite of warmer  weather.  AEC is  expanding  its  expertise
beyond the natural  gas  vehicle  market by  offering  innovative  products  and
services utilizing state-of-the-

(Photo appears here)
Photo tag:  CVS Corporate Headquarters Expansion, Woonsocket.

(Photo appears here)
Photo tag:  Spec building under construction, Highland Corporate Park.

(Photo appears here)
Photo tag:  New commercial building, Highland Corporate Park.

                                     - 2 -
<PAGE>


art natural gas technologies.  In fiscal 1998, AEC completed  construction of an
automated natural gas refueling station at Valley's  headquarters in Cumberland.
In addition  to being used by local  natural gas  vehicle  fleet  operators  for
refueling,  this  showpiece  facility is available to AEC to  demonstrate  their
design and construction capabilities to prospective customers.
     Throughout the years,  Valley has done a very good job of providing quality
service to its customers.  This report contains  numerous  examples where Valley
and its subsidiaries have demonstrated market responsiveness and innovation.  No
matter  what  changes  may occur in the  business,  Valley  believes  it is well
positioned  to  participate  in a  positive  way  in  the  ever-evolving  energy
marketplace.
     In March 1998, the Board of Directors increased the Corporation's  dividend
to an indicated annual rate of 75 cents per share,  marking the 20th consecutive
year of dividend increases.  Total shareholder return for fiscal 1998, including
dividends and stock  appreciation,  was 12 percent.  The  Corporation's  balance
sheet and  financial  ratios are  solid,  benefiting  from the  recapitalization
completed  at the end of  fiscal  1997.  Cash flow in  fiscal  1998 was  strong,
resulting in significantly reduced levels of short-term debt during fiscal 1998.
The Corporation's  strong financial position should be helpful as we continue to
look for opportunities to grow the business and maximize shareholder value.
     On January 1, 1998, Clement W. Bethel,  Assistant Treasurer,  retired after
34 years of service to the  Corporation.  Clem's  dedication  and  commitment to
Valley will be missed.
     On behalf of the Board of  Directors,  I would like to thank all  employees
for their service and dedication to the Corporation, and to our shareholders for
their ongoing support and confidence.

                                                      Sincerely,

                                                      Alfred P. Degen
                                                      Chairman, President &
                                                      Chief Executive Officer

(Photo appears here)
Photo tag:  Fleet Operations Center, Lincoln

(Photo appears here)
Photo tag:  Fidelity Investments, Smithfield

(Photo appears here)
Photo tag:  CytoTherapeutics Facility, Lincoln

(Photo appears here)
Photo tag:  Alfred P. Degen, Chairman, President & Chief Executive Officer


                                     - 3 -
<PAGE>

Summary of Annual Earnings and Dividends
- ----------------------------------------

     Consolidated net income is derived from the operations of the Corporation's
six active  subsidiaries:  Valley  Gas  Company,  Bristol & Warren Gas  Company,
Valley  Appliance  and  Merchandising  Company,  Valley  Propane,  Inc.,  Morris
Merchants,  Inc. and Alternate Energy  Corporation.  Consolidated net income for
fiscal 1998 was  $3,605,961 or $0.73 per average  common share  outstanding,  as
compared to  $3,659,313  or $0.86 per share in fiscal  1997.  Average  number of
common shares  outstanding  increased to 4,966,270 from 4,267,038 as a result of
the  Corporation's  1997 public offering,  thus  contributing to the decrease in
earnings per share.

     The Utilities  contributed  $2,633,100 to consolidated net income, a slight
increase  over  fiscal  1997.   Despite  warmer  weather,   utility   operations
experienced  an earnings  increase as a result of  decreased  interest  expense.
Weather  during the period,  as measured on a degree day basis,  was 6.4 percent
warmer than in the  previous  year and 8.5  percent  warmer  than  normal.  This
resulted in a decline in total firm gas throughput of 2.9 percent from the prior
year.

     In fiscal 1998, the contribution of the nonutility  operating  companies to
consolidated  earnings  was  $972,900  compared to  $1,051,800  for fiscal 1997.
Retail and wholesale operations earnings increased,  but were offset by earnings
declines from propane operations and AEC. Retail operations have continued to be
positively  impacted by sales in the  commercial  market and  conversions in the
residential  heating market from electricity and oil. Wholesale  operations were
positively impacted through a program of combining components from varying lines
to meet customer requirements.  Unanticipated  maintenance on a propane delivery
vehicle caused the slight earnings  decrease for Valley  Propane.  A loss in the
operations of AEC was the result of start-up costs  associated  with  additional
staffing to position the company to compete in the future.

     In March 1998, the Board of Directors increased the dividend 1.4 percent to
an indicated annual rate of $0.75 per share.  This is the twentieth  consecutive
year the dividend has been increased.  The Board's continuing policy is to pay a
reasonable   percentage  of  sustainable  corporate  earnings  in  the  form  of
dividends.

<TABLE>

Dividends and Market Data
- -------------------------
<CAPTION>
 
                     Cash            Market Price
1998               Dividend         High       Low
- ----               --------         ----       ---
<S>                 <C>            <C>        <C>   
First Quarter       $.1850         $11.50     $10.25
Second Quarter       .1850          12.38      10.63
Third Quarter        .1875          12.13      11.13
Fourth Quarter       .1875          12.13      11.13

1997
- ----

First Quarter       $.1825         $13.00     $11.75
Second Quarter       .1825          12.00      11.00
Third Quarter        .1850          12.50      10.75
Fourth Quarter       .1850          11.94      10.50

</TABLE>


                                     - 4 -
<PAGE>


                 (Photo appears here)
                 Photo tag:  A new residential development in nearby Cumberland.

                 (Photo appears here)
                 Photo tag:  Valley Gas construction crew connecting gas service
                             installation to a new home in Cumberland.

                 (Photo appears here)
                 Photo tag:  Valley Gas crew work on installing supply to a new
                             phase residential development in Lincoln.



(Charts appear here)
<TABLE>
Net Income
<CAPTION>
           Utility      Nonutility
<S>       <C>           <C>
1994      2,914,300       911,700
1995      1,665,400       889,500
1996      3,206,400       792,000
1997      2,607,500     1,051,800
1998      2,633,100       972,900
</TABLE>

<TABLE>
<CAPTION>
Dividends Paid
<S>      <C>
1994     $0.69
1995     $0.71
1996     $0.725
1997     $0.735
1998     $0.745
</TABLE>



                                     - 5 -
<PAGE>


Year in Review
- --------------

     Impressions from the changing  marketplace have confirmed Valley Resources'
view of the  deregulated  energy  environment  and have focused our direction on
providing innovative approaches to delivering energy and energy related services
to meet our  customers'  needs.  Bringing to market  products and services  that
anticipate  and  meet  customer  demand  will  ensure  improved   profitability,
maximization  of  shareholder   value  and  creation  of  a  dynamic   corporate
environment that will provide  challenges and opportunities for our employees to
deliver superior customer service.

Flexibility and  Responsiveness - In fiscal 1998, to reinforce our commitment to
the  customer,  the  commercial  and  industrial  marketing  department  of  the
Utilities  met  with  customers  to  determine   their   specific   natural  gas
requirements.  Various  options,  including  the use of firm  and  interruptible
transportation  service,  remaining  on  firm  sales  service,  as  well  as the
potential for customers to expand their natural gas usage, were discussed.  As a
result of obtaining  this  information  concerning use  requirements,  the sales
representatives  offered  specific rate  treatments to maximize gas usage by the
customer.  Additionally,  because of our understanding of gas markets we can act
in an advisory role, when requested by the customer,  to adjust supply contracts
with third party marketers.  If the customer chooses minimal  involvement in the
gas procurement  process,  the  recommended  solution is to remain on firm sales
service.
     During the fiscal year, a local manufacturer discussed modifications to its
process with  representatives  of the Utilities  that  increased its natural gas
use. These  discussions led to the customer changing its internal piping system,
enabling the customer to take advantage of a more  attractive  natural gas rate.
Ultimately  it was  determined  that firm  transportation  would be  provided by
Valley Gas and gas supplies would be purchased on the open market.
     Roger Williams University  continues to have a very favorable impression of
natural gas and the services brought to it by Bristol & Warren Gas, as evidenced
by  their  continued  commitment  to the  use of  natural  gas for  several  new
buildings  to be  constructed  on  their  Bristol  campus.  These  installations
represent the eighth time that the  University  has made natural gas its fuel of
choice.   In  1996  Valley  Gas,  in  conjunction  with  the  Blackstone  Valley
Development  Foundation and the Woonsocket Industrial  Development  Corporation,
installed eight thousand feet of natural gas main in the Highland Corporate Park
on the Cumberland - Woonsocket  border.  This installation came about because of
the necessity for clean,  dependable natural gas to be part of the offering that
would  attract  potential  owners  to the  park.  Two new  buildings  are  under
construction in the park marking the arrival of the first businesses.

Continuous  Improvement  - In fiscal 1998 Valley  continued  its  commitment  to
workforce  development  and  continuous  improvement.   Ongoing  work  projects,
intended  to foster  cross  functional  decision  making,  continue  to  provide
innovative programs, ideas, and solutions. For example,

(Photo appears here)
Photo tag:  Clean, economical, environmentally friendly natural gas being 
            utilized for heat and hot water.

(Photo appears here)
Photo tag:  Heating and hot water heating equipment installed by VAMCO at the
            Cumberland Housing Authority elderly housing complex.

(Photo appears here)
Photo tag:  Commercial installation by VAMCO at the Pawtucket Country Club.

                                     - 6 -
<PAGE>


(Photo appears here)
Photo tag:  Impressionist view of early morning light over the Blackstone River
            in Lincoln.


                                     - 7 -
<PAGE>


the  installation  of new gas service  lines  involved  the  residential  sales,
construction,  service,  customer  service,  and credit  departments.  Through a
comprehensive  review of this process from both internal and external customers'
view points, a new model has been  implemented,  including the creation of a new
central control position,  through which highly accurate,  responsive service is
being facilitated.

Safety - Valley Gas has always  made  safety its number one  priority,  and such
diligence  was  recognized  twice in fiscal  1998.  This past  spring,  both the
American Gas Association and the New England Gas  Association  presented  Valley
Gas with awards citing its exemplary safety record.

Customer Satisfaction - VAMCO, the Corporation's retail appliance  merchandising
and appliance  rental company,  was very responsive to the marketplace in fiscal
1998.  The owner of a vacant  warehouse in  Pawtucket  again turned to VAMCO for
solutions to space heating and cooling  requirements  because of the  impression
made by VAMCO in other  installations  for him.  VAMCO was able to  assist  with
engineering, consulting, equipment procurement and installation coordination.
     Once again in fiscal  1998, a local school  department  building  committee
called upon VAMCO, as a result of the work performed by VAMCO in the town's high
school,  to assist in the  engineering  and equipment  selection when the school
department was having budgetary problems.
     The  favorable  impressions  left  by  VAMCO  from  a  domestic  hot  water
installation a few years ago, led a local housing authority to ask for a similar
installation at another  elderly  housing  complex in fiscal 1998.  Based on the
success of that installation, when the decision was made to expand this facility
to  include  assisted  living,  VAMCO  was again  asked to  provide  the  energy
solution.
     Also in fiscal 1998 VAMCO installed a ValPure water filtration  system at a
local  health and fitness  center.  When the same center  needed  water  heating
equipment   replaced,   they  once  again  called  on  VAMCO  professionals  for
assistance.  Positive  impressions for quality products and professional service
continues to expand VAMCO's horizons.

Customer  Driven  Innovation  -  Quality,  dependability,  and  service  are the
impressions  that Valley  Propane  leaves with its  customers.  It has done this
through its responsiveness to customer requests.  In fiscal 1998, Valley Propane
expanded its program of offering  fixed-price  arrangements to customers for the
winter period or longer.  This program was met with very strong acceptance among
customers  that use propane for  heating,  water  heating  and  cooking.  Valley
Propane also continued to abide by its policy of maintaining  reasonable margins
on sales to be in a position to render quality service to its loyal customers.
     Valley Propane has recently  placed an order for a new electronic  delivery
ticket system that will be operational in fiscal 1999. Customer input,  relative
to how they would like 

(Photo appears here)
Photo tag:  VAMCO Project Manager John Jackson (left) and Commercial & 
            Industrial Representative Michael McCaughey (right) discuss project
            management impressions at a job site.

(Photo appears here)
Photo tag:  Custom installation at Fore Court, Cumberland.

(Photo appears here)
Photo tag:  VAMCO's expertise in customized integrated heating and water heating
            provides reliable year round comfort for members of Cumberland's 
            Fore Court indoor tennis league.

                                     - 8 -
<PAGE>


(Photo appears here)
Photo tag:  View of the colonial style cupola atop the recently renovated 
            Cumberland Town Hall illustrates the timeless charm and scenic 
            beauty of New England architecture.

                                     - 9 -
<PAGE>

delivery information presented,  motivated this technological improvement.  Once
again impressions from the marketplace directed company response.
     Morris represents a wide variety of plumbing,  heating and water filtration
products. Morris does more than simply call upon supply houses; it also conducts
training  classes to improve  plumbers'  product  knowledge and expertise.  This
creates more than a positive  impression of the products Morris  represents;  it
builds brand loyalty,  creates a forum for needed  feedback and provides  better
solutions for customers.  Morris  sometimes  assembles  components  from various
lines to provide  market  ready  solutions  to meet  customer  needs.  Continued
consolidation  in  the  wholesale   supplier  business  makes  this  interaction
essential to improving market share.

Leading  Edge  Technologies  - The  Corporation  continues  to  invest in AEC to
develop  innovative  applications  to provide an  opportunity  to  contribute to
future earnings.  This fiscal year, AEC expanded its professional staff to focus
on  natural  gas  vehicle  (NGV)  refueling   stations,   fuel  cell  technology
applications and its new technology for controlling fuel use.
     Discussions between AEC and commercial and industrial  customers led to the
development  of a device to control  fuel  utilized in  dual-fuel  systems.  The
ability to control  automatically either the quantity of fuel or the time of the
day the fuel is utilized  could have a positive  impact on the  customer's  fuel
price.  The  application  for patent  coverage on its  exclusive  Passport  Fuel
Management  System  coincided  with  a  marketing  campaign  to  introduce  this
innovative fuel technology to commercial and industrial energy users.
     AEC has compressed natural gas, CNG,  demonstration  vehicles available for
use by fleet  operators.  These  vehicles are  provided by American  Honda Motor
Corporation  and Ford Motor  Company  to  cultivate  markets  for NGV fleets and
fueling infrastructure throughout New England.
     Fiscal  1998 saw the  dedication  of AEC's  public  NGV  refueling  station
located at the Valley  Resources  corporate  headquarters.  The station buys gas
from  Valley Gas and  retails  it to a number of  different  customers.  Besides
Valley Gas' CNG vehicles,  others  utilizing the site are the Cumberland  Police
Department  and the  State of Rhode  Island.  Additionally,  the  station  fills
natural gas cylinders for a variety of commercial  applications  where  pipeline
gas is unavailable.

Summary - The  image  created  by Valley  Resources  and its  subsidiaries  with
customers for high quality,  professional products and services and an attentive
ear to customer needs have generated repeat business and provided  opportunities
to bring new applications to market.  Being attentive to customer needs from the
changing  marketplace has positioned  Valley Resources to meet the objectives of
its long range plan successfully.

(Photo appears here)
Photo tag:  At Morris Merchants, employees ensure quality service by continuing
            to demonstrate product knowledge and attention to customer needs.

(Photo appears here)
Photo tag:  Morris' internal analysis has generated business process improve-
            ments company wide which have resulted in improved efficiency and
            productivity.

(Photo appears here)
Photo tag:  Alternate Energy Corporation (AEC) dedicated its public NGV 
            refueling station located at the Valley Resources corporate head-
            quarters.  Here, a Cumberland Police officer refuels one of the
            department's new Ford Crown Victoria police cruisers which is
            factory-produced to use compressed natural gas as a fuel.



                                     - 10 -
<PAGE>


(Photo appears here)
Photo tag:  A barnlike structure adjacent to the waterfalls on the Cumberland-
            Central Falls line is a picturesque backdrop for the robust trees
            which line the river.
 

 
                                     - 11 -
<PAGE>
 

(Photo appears here)
Photo tag:  Valley Gas construction crew installing gas service for a new
            Cumberland residential housing development.


                                     - 12 -
<PAGE>

Financial Information
- ---------------------


Consolidated Statements of Earnings................................           14
Consolidated Statements of Cash Flows..............................           15
Consolidated Balance Sheets........................................           16
Consolidated Statements of Changes in Common Stock Equity..........           18
Consolidated Statements of Capitalization..........................           18
Notes to Consolidated Financial Statements.........................           19
Report of Independent Certified Public Accountants.................           27
Management's Discussion and Analysis...............................           28
Summary of Consolidated Operations.................................           33
Gas Operating Statistics...........................................           34
Corporate Information..............................................           35
Directors..........................................................           36
Officers...........................................................           36
 


                                     - 13 -
<PAGE>
<TABLE>

                       Consolidated Statements of Earnings
<CAPTION>
For the year ended August 31                        1998          1997          1996
- ----------------------------                        ----          ----          ----
<S>                                             <C>           <C>           <C> 
Operating revenues:
   Utility gas revenues .....................   $59,343,603   $66,230,787   $60,773,519
Nonutility revenues .........................    22,245,293    21,253,190    19,586,615
                                                -----------   -----------   -----------
       Total ................................    81,588,896    87,483,977    80,360,134
                                                -----------   -----------   -----------
Operating expenses:
   Cost of gas sold .........................    31,437,159    37,843,842    31,951,154
   Cost of sales - nonutility ...............    15,516,609    14,790,835    13,688,935
Operations ..................................    17,880,673    17,890,281    17,706,904
   Maintenance ..............................     1,671,829     1,633,671     1,671,971
   Depreciation .............................     3,274,513     3,143,719     2,956,727
   Taxes  - other than Federal income .......     4,119,808     4,242,841     4,090,751
          - Federal income ..................     1,330,045     1,334,677     1,443,547
                                                -----------   -----------   -----------
       Total ................................    75,230,636    80,879,866    73,509,989
                                                -----------   -----------   -----------
Operating income ............................     6,358,260     6,604,111     6,850,145
Other income - net of tax ...................       288,464       423,476       459,938
                                                -----------   -----------   -----------
Total income before interest ................     6,646,724     7,027,587     7,310,083
                                                -----------   -----------   -----------
Interest charges:
   Long-term debt ...........................     2,482,840     1,957,052     1,927,154
   Other ....................................       557,923     1,411,222     1,384,569
                                                -----------   -----------   -----------
       Total ................................     3,040,763     3,368,274     3,311,723
                                                -----------   -----------   -----------
Net income available for common stock .......   $ 3,605,961   $ 3,659,313   $ 3,998,360
                                                ===========   ===========   ===========
Average number of common shares outstanding .     4,966,270     4,267,038     4,258,877
Basic and diluted earnings per share ........   $      0.73   $      0.86   $      0.94



The accompanying Notes are an integral part of these statements.
</TABLE>


                                     - 14 -
<PAGE>
<TABLE>

                      Consolidated Statements of Cash Flows

<CAPTION>

For the year ended August 31                                    1998            1997            1996
- ----------------------------                                    ----            ----            ----
<S>                                                        <C>             <C>             <C>      
Increase (decrease) in cash:
Cash flows from operating activities:
   Net income ..........................................   $  3,605,961    $  3,659,313    $  3,998,360
   Adjustments to reconcile net income to net cash:
     Depreciation ......................................      3,274,513       3,143,719       2,956,727
     Provision for uncollectibles ......................      1,912,813       1,603,597       1,459,761
     Deferred Federal income taxes .....................        773,217         441,638         922,007
     Amortization of investment tax credits ............        (48,402)        (49,090)        (49,452)
   Change in assets and liabilities:
     Accounts receivable ...............................       (413,842)     (2,841,404)       (718,826)
     Deferred fuel costs ...............................     (1,277,658)      1,620,252      (3,977,779)
     Unbilled gas costs ................................          1,702          (1,140)         (4,603)
     Fuel and other inventories ........................        301,688         (71,908)       (663,964)
     Prepayments .......................................        (63,281)        119,631        (249,971)
     Common stock held for dividend reinvestment plan ..        230,552        (220,829)        158,876
     Prepaid pensions ..................................     (1,728,432)       (924,745)       (625,374)
     Accounts payable ..................................        (23,435)       (944,778)        921,892
     Security deposits .................................        (57,230)        (61,952)        (65,258)
     Taxes accrued .....................................         73,554         171,730        (317,791)
     Other .............................................        548,114         520,799         (75,564)
                                                           ------------    ------------    ------------ 
     Total adjustments .................................      3,503,873       2,505,520        (329,319)
                                                           ------------    ------------    ------------ 
   Net cash provided by operating activities ...........      7,109,834       6,164,833       3,669,041
                                                           ------------    ------------    ------------
Cash flows from investing activities:
   Utility capital expenditures ........................     (3,555,028)     (3,599,752)     (4,396,081)
   Nonutility capital expenditures .....................       (978,538)       (693,229)       (612,628)
   Other investments ...................................        (44,924)        (81,222)        (49,360)
                                                           ------------    ------------    ------------ 
   Net cash used by investing activities ...............     (4,578,490)     (4,374,203)     (5,058,069)
                                                           ------------    ------------    ------------ 
Cash flows from financing activities:
   Dividends paid ......................................     (3,698,155)     (3,130,413)     (3,083,369)
   Common stock transactions ...........................        869,155       6,450,861         184,615
   Issuance of long-term debt, net of issuance cost ....            -0-       9,655,515             -0-
   Issuance of revolving credit arrangement ............        100,000         100,000       2,200,000
   Retirement of long-term debt ........................       (209,200)     (1,553,395)       (860,000)
   Increase (decrease) in notes payable ................        400,000     (13,000,000)      3,000,000
                                                           ------------    ------------    ------------
   Net cash (used) provided by financing activities ....     (2,538,200)     (1,477,432)      1,441,246
                                                           ------------    ------------    ------------
Net (decrease) increase in cash ........................         (6,856)        313,198          52,218
Cash, beginning ........................................        820,011         506,813         454,595
                                                           ------------    ------------    ------------
Cash, ending ...........................................   $    813,155    $    820,011    $    506,813
                                                           ============    ============    ============
Supplemental disclosures of cash flow information:
   Cash paid during the year for:
     Interest ..........................................   $  2,788,390    $  3,378,894    $  3,311,577
                                                           ============    ============    ============
     Federal income taxes ..............................   $    500,000    $    861,140    $    885,000
                                                           ============    ============    ============
Supplemental disclosures of noncash activity:
   Capital lease obligations incurred ..................   $    832,026    $    388,139    $  1,844,817
                                                           ============    ============    ============


The accompanying Notes are an integral part of these statements.
</TABLE>


                                     - 15 -
<PAGE>
<TABLE>

                          Consolidated Balance Sheets

<CAPTION>
August 31                                                                  1998          1997
- ---------                                                                  ----          ----
<S>                                                                    <C>           <C>
Assets:
Utility plant, at cost .............................................   $82,964,897   $79,728,717
Less:  Accumulated provision for depreciation ......................    31,655,080    29,281,602
                                                                       -----------   -----------
Net utility plant ..................................................    51,309,817    50,447,115
                                                                       -----------   -----------
Leased property-less accumulated amortization of $4,007,748
   and $3,379,848 ..................................................     2,302,601     2,377,376
                                                                       -----------   -----------
Nonutility property-less accumulated provision for depreciation of
   $4,315,566 and $4,076,160 .......................................     4,106,232     3,711,869
                                                                       -----------   -----------
Other investments ..................................................     1,636,606     1,591,682
                                                                       -----------   -----------
Current assets:
   Cash  ...........................................................       813,155       820,011
   Accounts receivable-less allowance for uncollectibles of $928,279
     and $840,433 ..................................................     9,684,317    11,183,288
   Deferred fuel costs .............................................       484,418           -0-
   Deferred unbilled gas costs .....................................       438,332       440,034
   Fuel and other inventories ......................................     5,818,667     6,120,355
   Prepayments .....................................................     1,352,952     1,289,671
   Common stock held for dividend reinvestment plan ................       121,096       351,648
                                                                       -----------   -----------
     Total current assets ..........................................    18,712,937    20,205,007
                                                                       -----------   -----------
Deferred debits:
   Recoverable postretirement benefit ..............................       230,974       461,948
   Recoverable vacations accrued ...................................       632,966       595,781
   Recoverable deferred Federal income taxes .......................     6,108,997     6,043,670
   Recoverable transition obligation ...............................        21,300       373,200
   Unamortized debt discount and expense ...........................     1,711,815     1,745,161
   Prepaid pensions ................................................     8,824,014     7,095,582
   Other ...........................................................     2,882,349     3,048,746
                                                                       -----------   -----------
       Total deferred debits .......................................    20,412,415    19,364,088
                                                                       -----------   -----------
       Total assets ................................................   $98,480,608   $97,697,137
                                                                       ===========   ===========

The accompanying Notes are an integral part of these statements.
</TABLE>

                                     - 16 -
<PAGE>
<TABLE>

                           Consolidated Balance Sheets


<CAPTION>

August 31                                                  1998          1997
- ---------                                                  ----          ----
<S>                                                    <C>           <C>   
Capitalization and liabilities:
Capitalization .....................................   $64,860,725   $66,293,195
                                                       -----------   -----------
Revolving credit arrangement .......................     2,400,000     2,300,000
                                                       -----------   -----------
Obligations under capital leases ...................     1,527,655     1,541,418
                                                       -----------   -----------
Current liabilities:
   Current maturities of long-term debt ............     2,288,937       150,000
   Obligations under capital leases ................       774,946       835,957
   Notes payable ...................................     2,300,000     1,900,000
   Accounts payable ................................     4,274,994     4,298,429
   Security deposits ...............................       977,565     1,034,795
   Taxes accrued ...................................       435,309       361,755
   Deferred fuel costs .............................           -0-       793,240
   Accrued interest ................................       793,732       541,359
   Other ...........................................       740,971       696,889
                                                       -----------   -----------
     Total current liabilities .....................    12,586,454    10,612,424
                                                       -----------   -----------
Commitments and contingencies
Deferred credits:
   Unamortized investment tax credit ...............       626,196       674,598
   Transition obligation ...........................        21,300       373,200
   Unfunded deferred Federal income taxes ..........     1,849,022     1,886,708
   Postretirement benefit obligation ...............       230,974       461,948
   Other ...........................................     1,785,230     1,734,012
                                                       -----------   -----------
     Total deferred credits ........................     4,512,722     5,130,466
                                                       -----------   -----------
Deferred Federal income taxes ......................    12,593,052    11,819,634
                                                       -----------   -----------
     Total liabilities .............................    33,619,883    31,403,942
                                                       -----------   -----------
     Total capitalization and liabilities ..........   $98,480,608   $97,697,137
                                                       ===========   ===========


The accompanying Notes are an integral part of these statements.
</TABLE>

                                     - 17 -
<PAGE>
<TABLE>


            Consolidated Statements of Changes in Common Stock Equity


                                        Common Shares Issued       Paid in       Retained
                                            & Outstanding          Capital       Earnings
                                        --------------------       -------       --------
                                        Number        Amount
                                        ------        ------

<S>                                   <C>           <C>          <C>           <C>        
Balance, August 31, 1995 ........     4,260,797     $4,260,797   $18,038,679   $ 6,835,415
Add (deduct):
   Net income ...................                                                3,998,360
   Cash dividends on common stock                                               (3,083,369)
   Dividend reinvestment plan ...        19,231         19,231       202,680
   Other ........................                                    (37,296)
                                      ---------     ----------   -----------   -----------
Balance, August 31, 1996 ........     4,280,028      4,280,028    18,204,063     7,750,406
                                      ---------     ----------   -----------   -----------
Add (deduct):
   Net income ...................                                                3,659,313
   Cash dividends on common stock                                               (3,130,413)
   Issuance of common stock .....       620,000        620,000     5,893,100
   Other ........................                                    (62,239)
                                      ---------     ----------   -----------   -----------
Balance, August 31, 1997 ........     4,900,028      4,900,028    24,034,924     8,279,306
                                      ---------     ----------   -----------   -----------
Add (deduct):
   Net income ...................                                                3,605,961
   Cash dividends on common stock                                               (3,698,155)
   Issuance of common stock .....        93,000         93,000       795,296
   Other ........................                                    (19,141)
                                      ---------     ----------   -----------   -----------
Balance, August 31, 1998 ........     4,993,028     $4,993,028   $24,811,079   $ 8,187,112
                                      =========     ==========   ===========   ===========
 

The accompanying Notes are an integral part of these statements.
</TABLE>

 
<TABLE>

                    Consolidated Statements of Capitalization
<CAPTION>

August 31                                                              1998           1997
- ---------                                                              ----           ----
<S>                                                                <C>           <C>
Common stock equity:
   Common stock, $1 par value
     Authorized 20,000,000 shares
     Issued and outstanding 4,993,028 and 4,900,028 shares .....   $ 4,993,028   $ 4,900,028
   Paid in capital .............................................    24,811,079    24,034,924
   Retained earnings ...........................................     8,187,112     8,279,306
                                                                   -----------   -----------
                                                                    37,991,219    37,214,258
   Less:  Accounts receivable from Valley Resources, Inc. 401(k)
     Employee Stock Ownership Plan .............................     2,768,343     2,907,049
                                                                   -----------   -----------
            Total common stock equity ..........................    35,222,876    34,307,209
                                                                   -----------   -----------
Long-term debt:
   8% First Mortgage Bonds, due 2022 ...........................    20,039,000    20,090,000
   7.7% Debentures, due 2027 ...................................     7,000,000     7,000,000
   9% Notes Payable, due 1999 ..................................     2,138,937     2,138,937
   Note payable, due 2007 ......................................     2,748,849     2,907,049
                                                                   -----------   -----------
            Total ..............................................    31,926,786    32,135,986
   Less: Current maturities ....................................     2,288,937       150,000
                                                                   -----------   -----------
            Total long-term debt ...............................    29,637,849    31,985,986
                                                                   -----------   -----------
            Total capitalization ...............................   $64,860,725   $66,293,195
                                                                   ===========   ===========
            
The accompanying Notes are an integral part of these statements.
</TABLE>

                                     - 18 -
<PAGE>


                   Notes to Consolidated Financial Statements

Note  A:  Summary  of  Significant   Accounting  Policies  CONSOLIDATION  -  The
consolidated financial statements include the accounts of Valley Resources, Inc.
and its active wholly-owned subsidiaries (the "Corporation")--Valley Gas Company
("Valley Gas"),  Valley Appliance and Merchandising  Company  ("VAMCO"),  Valley
Propane,  Inc. ("Valley Propane"),  Morris Merchants,  Inc. ("Morris Merchants")
(d/b/a the Walter F. Morris Company), and Bristol & Warren Gas Company ("Bristol
& Warren"). The consolidated financial statements also include the Corporation's
80%  interest  in  Alternate  Energy   Corporation   ("AEC").   All  significant
intercompany transactions have been eliminated where required.

USE OF ESTIMATES - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

REGULATION  - The  utility  operations  of  Valley  Gas  and  Bristol  &  Warren
(collectively  the  "Utilities")  are subject to  regulation by the Rhode Island
Public  Utilities  Commission   ("RIPUC").   Accounting  policies  conform  with
generally accepted  accounting  principles,  as applied in the case of regulated
public  utilities,  and are in accordance with the accounting  requirements  and
rate making practices of the RIPUC.

DEPRECIATION  -  Annual  provisions  for  depreciation  for  the  Utilities  are
determined on a composite  straight-line  basis.  The composite  rate for fiscal
1998,  1997 and 1996 was 2.91%.  Depreciation  provisions  for other  subsidiary
companies are provided on the  straight-line  and  accelerated  methods at rates
ranging from 2.86% to 34%.

OTHER  ASSETS - Included in other  assets is goodwill  which is  amortized  on a
straight-line basis over forty years. The Corporation  continually evaluates the
carrying  value  of  goodwill.  Any  impairments  would be  recognized  when the
expected  undiscounted future operating cash flows derived from goodwill is less
than the carrying value.

UNAMORTIZED DEBT EXPENSE - Costs incurred to obtain debt financing are amortized
over the expected term of the related debt.  Amortization of deferred  financing
costs is recorded as interest expense.

DEFERRED  FUEL COSTS - The  Utilities'  tariffs  include a  Purchased  Gas Price
Adjustment  ("PGPA") which allows an adjustment of rates charged to customers in
order to recover all changes in gas costs from  stipulated  base gas costs.  The
PGPA  provides for an annual  reconciliation  of total gas costs billed with the
actual cost of gas incurred.  Any excess or  deficiency in amounts  collected as
compared to costs  incurred is deferred and either reduces the PGPA or is billed
to customers over subsequent periods.

DEFERRED UNBILLED GAS COSTS - Revenue is recorded on the basis of bills rendered
on a cycle basis throughout the month.  Valley Gas defers to the following month
that  portion of the base cost of gas  delivered  but not yet  billed  under the
cycle billing system.

ACCOUNTING  FOR  INCOME  TAXES - Income tax  regulations  allow  recognition  of
certain  transactions  for tax  purposes in time  periods  other than the period
during which these  transactions  will be recognized in the determination of net
income for  financial  reporting  purposes.  As required by  generally  accepted
accounting  principles,  deferred  income  taxes are provided to reflect the tax
effect of these timing differences in the proper accounting periods.
     In accordance with Financial  Accounting  Standards Board Statement No. 109
"Accounting  for Income Taxes,"  deferred income taxes are recorded for all book
and tax temporary timing differences.
     Investment  tax  credits  relating  to the  Utilities  property  have  been
deferred  and will be  amortized  to  income  over the  productive  lives of the
related  assets.  Investment  tax  credits  earned  by the  Corporation's  other
subsidiary  companies  were  recognized  as a  reduction  of Federal  income tax
expense in the year utilized.

                                     - 19 -
<PAGE>



PENSION  PLANS - The Utilities  maintain two  non-contributory  defined  benefit
pension  plans  covering  substantially  all of their  employees  which  provide
benefits based on compensation and years of service.  The Utilities fund pension
costs that are deductible for Federal income tax purposes (see Note H).
     On January 1, 1997,  the Valley Gas Company  401(k) plan and the Valley Gas
Employee  Stock  Ownership  Plan ("ESOP") were merged into the Valley  Resources
401(k)  Employee Stock  Ownership  Plan ("KSOP").  The KSOP covers all Corporate
employees, if eligible (see Note D). The expense of these plans, in fiscal 1998,
1997 and 1996 were $144,000, $160,800 and $226,100, respectively.
     Morris  Merchants  maintains  an  employee  profit  sharing  plan  covering
substantially  all of the  employees  who have  completed  one year of  service.
Contributions  to the plan are at the  discretion of the Board of Directors.  In
fiscal 1998,  1997, and 1996 profit sharing  expense was $72,000,  $64,600,  and
$68,400, respectively.

NEW ACCOUNTING  STANDARDS - In 1997, the FASB issued SFAS No. 131,  "Disclosures
About Segments of an Enterprise and Related Information," to establish standards
for  reporting   information  about  operating   segments  in  annual  financial
statements  and to require  reporting of selected  information  about  operating
segments  in  interim  financial   reports  issued  to  shareholders.   It  also
establishes  standards  for related  disclosures  about  products and  services,
geographical areas and major customers. The new standard is effective for fiscal
years  beginning  after  December  15,  1997.  Adoption of SFAS No. 131 will not
effect the  Corporation's  financial  condition  or results of  operations.  The
Corporation is evaluating the impact on its operating  segment  disclosures.  In
1997, the Financial  Accounting  Standards  Board issued  Statement of Financial
Accounting Standards No. 130 "Reporting  Comprehensive  Income" and Statement of
Financial  Accounting  Standards No. 132 "Employers'  Disclosures About Pensions
and Other Postretirement Benefits" to be effective in fiscal 1999, which are not
expected to have a material impact on the Corporation's  financial  condition or
results of operations.

INVENTORIES - Fuel and other inventories at August 31, are as follows:
<TABLE>
<CAPTION>

                                                         1998            1997
                                                         ----            ----
<S>                                                   <C>             <C>       
Fuels (at average cost) ........................      $3,542,932      $3,809,617
Merchandise and other (at average cost) ........       1,241,224       1,252,846
Merchandise (at LIFO) ..........................       1,034,511       1,057,892
                                                      ----------      ----------
                                                      $5,818,667      $6,120,355
                                                      ==========      ==========
</TABLE>
 
Merchandise  (at LIFO),  if valued at current  cost,  would have been greater by
$246,300 in fiscal 1998 and $270,900 in fiscal 1997.

Note B:  Common Stock and Rights
     On August 26, 1997, the Corporation  issued 620,000 shares of Common Stock.
The net proceeds of this offering were used to reduce the short-term debt of the
Utilities, to make loans to nonutility subsidiaries to repay short-term debt and
for working capital requirements. On September 24, 1997, the Underwriters of the
stock  offering  exercised  their  over-allotment  option and 93,000  additional
common shares were issued.
     Pursuant to the Corporation's direct stock purchase plan,  stockholders can
reinvest dividends and make limited  additional cash investments.  Shares issued
through  dividend  reinvestment  can be  acquired on the open market or original
issue.  All  shares  issued  pursuant  to the plan in fiscal  1998 and 1997 were
open-market  purchases.  In fiscal 1996, the Corporation issued 19,231 shares of
common stock under  provisions of the direct stock  purchase plan. At August 31,
1998  and  1997,  10,116  and  31,179  shares,  respectively,  were  held by the
Corporation for issuance to the plan.
     On August 31, 1998, except as mentioned above, no shares of common stock of
the  Corporation  were held by or for the  account  of the  Corporation  or were
reserved for officers or  employees  or for options,  warrants or other  rights,
except  41,125  shares  of  common  stock  reserved  subject  to sale  under the
Corporation's direct stock purchase plan.
     Each share of common stock of the Corporation  includes one preferred stock
purchase  Right which  entitles  the holder to purchase one  one-hundredth  of a
share of Cumulative Participating Junior Preferred Stock, par

                                     - 20 -
<PAGE>

value  $100,  at a price  of $35 per one  one-hundredth  of a share  subject  to
adjustment.  The Rights are not currently  exercisable,  and trade automatically
with the common stock. The Rights will generally become exercisable and separate
certificates  representing  the Rights will be  distributed,  upon occurrence of
certain events in excess of a stipulated percentage of ownership.
     The Rights  should not  interfere  with any merger or business  combination
approved  by the  Board  of  Directors  because,  prior to the  Rights  becoming
exercisable,  the Rights may be redeemed by the  Corporation at $0.01 per Right.
The Rights have no dilutive  effect and will not affect  reported  earnings  per
share.

Note C:  Short-Term Debt
     The Corporation  borrows on bank lines of credit at the prevailing interest
rate available at the time of borrowing.  The Corporation either pays commitment
fees or  maintains  compensating  balances  in  connection  with these  lines of
credit.  Commitment  fees  paid in  fiscal  1998,  1997,  and 1996  amounted  to
$106,800, $110,000 and $114,800,  respectively.  There are no legal restrictions
on withdrawal of compensating balances.

     A detail of short-term  borrowings  for fiscal 1998,  1997,  and 1996 is as
follows:
<TABLE>
<CAPTION>

                                          1998           1997           1996
                                          ----           ----           ----
<S>                                   <C>            <C>            <C>
At year end
   Weighted average interest rate .           5.7%           5.7%           5.7%
   Unused lines of credit .........   $34,700,000    $35,100,000    $14,100,000
For the year ended
   Weighted average interest rate .           5.8%           5.7%           6.0%
   Average borrowings .............   $ 2,433,300    $16,800,000    $12,908,300
   Maximum month-end borrowings ...   $ 6,200,000    $22,000,000    $16,000,000
   Month of maximum borrowings ....      December        January       November
</TABLE>

Note D:  Long-Term Debt
     The composition of long-term debt is included in these financial statements
in the separate Consolidated Statements of Capitalization.  The aggregate amount
of maturities  and sinking fund  requirements  for each of the five fiscal years
following fiscal 1998 are: 1999, $3,063,900;  2000, $3,327,400;  2001, $481,300;
2002, $357,500 and 2003, $209,400, inclusive of capitalized lease obligations.
     Valley Gas utility plant and  equipment  have been pledged as collateral to
secure its long-term debt. In accordance  with the redemption  provisions of the
Valley Gas 8% First Mortgage Bonds, $51,000, $122,000, and $860,000 of the bonds
were redeemed by holders in fiscal 1998, 1997, and 1996, respectively.  
     The fair market  value of the  Corporation's  long-term  debt is  estimated
based on the  quoted  market  prices  for the same or  similar  issues or on the
current  rates  offered  to the  Corporation  for  debt  of the  same  remaining
maturities.  Management believes the carrying value of the debt approximates the
fair value at August 31, 1998.
     Regulatory treatment allows payments under capital leases to be recorded as
rental expenses.  Rental expenses for all leases in fiscal 1998, 1997, and 1996,
were $1,218,600, $1,169,500, and $1,437,900, respectively.
     Valley Gas entered into an intermediate  term financing  arrangement with a
bank in  November  1995.  The  terms of the  arrangement  call for a  $6,000,000
revolving line of credit which matures in 2000.
     The  Corporation  borrowed  funds under a line of credit at rates less than
the prevailing  prime rate, which are restricted in their use to being loaned to
the KSOP. The  receivable  from the KSOP has been shown as a reduction of common
stock  equity.  The  financing by the KSOP is secured by the common stock of two
unregulated subsidiaries and the unallocated shares held by the KSOP.
     The  Corporation's  common  stock  purchased  by the KSOP with the borrowed
money is held by the KSOP trustee in a "suspense  account."  As the  Corporation
matches employee 401(k)  contributions and makes discretionary  contributions to
the plan,  a portion of the common stock is released  from the suspense  account
and allocated to participating  employees.  Any dividends on unallocated  shares
are used to pay loan interest.


                                     - 21 -
<PAGE>


Note E:  Restriction on Retained Earnings
     At August 31, 1998,  $2,119,400 of the retained earnings of Valley Gas were
available for the payment of cash  dividends to the  Corporation  under the most
restrictive  provisions  of  Valley  Gas'  first  mortgage  bonds.  There are no
restrictions as to the payment of dividends for the other subsidiaries.

Note F:  Income Taxes
     In  accordance  with  Statement of Financial  Accounting  Standards No. 109
"Accounting  for  Income  Taxes"  ("SFAS  109"),  the  Corporation's   financial
statements are required,  among other things, to record the cumulative  deferred
income taxes on all temporary timing differences.  As approved by the RIPUC, the
Utilities  did not fully  record  deferred  income  taxes but,  rather,  "flowed
through"  certain tax benefits to utility  customers  prior to fiscal  1994.  At
August  31,  1998,  the  Corporation  has  a  liability  of  $6,109,000  on  the
Consolidated   Balance  Sheets  as  recoverable  deferred  income  taxes  and  a
corresponding  recoverable  deferred  charge.  The liability  represents the tax
effect  of  timing  differences  for which  deferred  income  taxes had not been
provided,  increased  in  accordance  with SFAS 109 for the tax effect of future
revenue requirements.  The Utilities are recovering unfunded deferred taxes from
utility customers over the remaining book life of utility property.
     Federal  income  tax  expense  has  been  calculated   based  on  filing  a
consolidated corporate tax return and is comprised of the following:
<TABLE>
<CAPTION>

                                              1998           1997           1996
                                              ----           ----           ----
<S>                                       <C>            <C>            <C>
Current income tax expense:
   Operating expense .................    $  556,828     $  893,039     $  521,540
   Nonoperating expense ..............        57,482        103,200        147,065
                                          ----------     ----------     ----------
                                             614,310        996,239        668,605
                                          ----------     ----------     ----------
Deferred income tax expense:
   Accelerated depreciation ..........       316,197        332,771        276,474
   Pensions ..........................       587,667        314,413        212,627
   Deferred fuel costs ...............        99,941       (229,039)       293,801
   Uncollectibles ....................       (36,985)       (23,830)       (21,840)
   Directors' fees and interest ......       (42,525)       (36,845)       (36,453)
   Bond premium ......................        (6,240)        (6,240)        (6,240)
   Rate case expenses ................       (61,308)       (97,257)       (37,626)
   Capitalization of inventory costs .         1,155         28,869         (6,897)
   Consulting contracts ..............       (19,920)        30,570         64,392
   Software amortization .............       (86,136)       140,856        140,856
   Alternative minimum tax ...........        96,359            -0-          8,617
   Excess VEBA contribution ..........       (78,532)       (78,532)           -0-
   Other .............................         3,544         65,902         34,296
                                          ----------     ----------     ----------
                                             773,217        441,638        922,007
                                          ----------     ----------     ----------
   Total .............................    $1,387,527     $1,437,877     $1,590,612
                                          ==========     ==========     ==========
</TABLE>


     The Federal income tax amounts included in the  Consolidated  Statements of
Earnings  differ  from the amounts  which  result from  applying  the  statutory
Federal  income  tax rate to income  from  operations  before  income  tax.  The
reasons, with related percentage effects, are shown below:
<TABLE>
<CAPTION>

                                                            1998    1997    1996
                                                            ----    ----    ----
<S>                                                          <C>    <C>     <C>
Statutory Federal rate ..................................    34%     34%     34%
   Maintenance costs capitalized for book purposes ......    (4)     (4)     (3)
   Cost of removal ......................................    (1)     (1)     (1)
   ESOP dividends .......................................    (1)     (1)     (1)
   Prior year over accrual ..............................    (2)    -0-     -0-
   Other ................................................     2     -0-      (1)
                                                             ---    ----    ---- 
   Total ................................................    28%     28%     28%
                                                             ===    ====    ====
</TABLE>


                                     - 22 -
<PAGE>

     Temporary  differences which gave rise to the following deferred tax assets
and liabilities at August 31, 1998 and 1997 are:
<TABLE>
<CAPTION>

                                                        1998            1997
                                                        ----            ----
<S>                                                 <C>             <C>         
Unbilled revenues ...............................   $    266,652    $    273,872
Directors' fees and interest ....................        294,847         252,322
Other ...........................................        568,055         549,248
                                                    ------------    ------------
   Total deferred tax assets ....................      1,129,554       1,075,442
                                                    ------------    ------------
Accelerated depreciation ........................     (9,195,902)     (8,879,705)
Pensions ........................................     (3,018,851)     (2,431,184)
Software amortization ...........................       (590,782)       (676,918)
Deferred fuel costs .............................       (164,703)        (64,762)
Other ...........................................       (752,368)       (842,507)
                                                    ------------    ------------ 
   Total deferred tax liabilities ...............    (13,722,606)    (12,895,076)
                                                    ------------    ------------ 
Total deferred taxes ............................   $(12,593,052)   $(11,819,634)
                                                    ============    ============ 
</TABLE>

     The Corporation's  nonutility operations are subject to state income taxes.
For fiscal 1998, 1997, and 1996, state income taxes totaled $124,100,  $170,700,
and $124,300, respectively.

Note G:  Regulatory Matters
     On June 1, 1997,  the Utilities  received  approval to redesign their rates
and offer transportation services to large commercial and industrial customers.

Note H:  Commitments and Contingencies
PENSION PLANS - The Utilities have two non-contributory  defined benefit pension
plans covering  substantially all of their employees and a supplemental  pension
plan covering certain officers.
     Net periodic  pension  income for fiscal 1998,  1997, and 1996 included the
following components:
<TABLE>
<CAPTION>
 
                                                                  1998            1997            1996
                                                                  ----            ----            ----

<S>                                                           <C>             <C>             <C>        
Service cost - benefits earned during the period .........    $   640,994     $   543,241     $   534,961
Interest cost on projected benefit obligation ............      1,360,031       1,337,602       1,321,504
Actual return on plan assets .............................     (2,502,395)     (8,425,498)     (3,266,264)
Net amortization and deferral ............................     (1,227,062)      5,619,910         784,425
                                                              -----------     -----------     -----------
Net periodic pension income ..............................    $(1,728,432)    $  (924,745)    $  (625,374)
                                                              ===========     ===========     =========== 
</TABLE>

<TABLE>
<CAPTION>

Plans Funded Status - July 31                                                    1998            1997
- -----------------------------                                                    ----            ----
<S>                                                                          <C>             <C>                
Projected benefit obligations:
   Vested................................................................    $ 18,144,320    $ 16,661,224
   Nonvested ............................................................         259,218         219,424
                                                                             ------------    ------------
Accumulated .............................................................      18,403,538      16,880,648
   Due to recognition of future salary increases ........................       4,898,370       4,308,115
                                                                             ------------    ------------
     Total ..............................................................     (23,301,908)    (21,188,763)
Plan assets at fair value ...............................................      38,027,205      36,565,680
                                                                             ------------    ------------
Plan assets in excess of projected benefit obligation ...................      14,725,297      15,376,917
Unrecognized transition amount ..........................................        (529,184)       (676,708)
Unrecognized net gains ..................................................      (5,372,099)     (7,604,627)
                                                                             ------------    ------------ 
Prepaid pension costs ...................................................    $  8,824,014    $  7,095,582
                                                                             ============    ============
</TABLE>

     Plan  assets are  invested  in common  stock,  short-term  investments  and
various other fixed income securities.


                                     - 23 -
<PAGE>

     The  weighted-average  discount  rate  used in  determining  the  projected
benefit  obligation  was 7  1/4%  and 7 3/4%  as of  July  31,  1998  and  1997,
respectively.  The assumed rate of future compensation  increases was 5 1/2% per
year.  The  expected  long-term  rate of return  on assets  was 9% for all years
presented.

POSTRETIREMENT   LIFE  AND  HEALTH   BENEFIT   PLAN  -  Valley  Gas  sponsors  a
postretirement  benefit  plan that  covers  substantially  all of its  employees
except for  nonunion  employees  hired on or after  September  1, 1993 and union
employees hired on or after April 1, 1994. The plan provides medical, dental and
life insurance benefits. The plan is non-contributory.
     In  accordance  with  Statement of Financial  Accounting  Standards No. 106
"Employers'  Accounting for Postretirement  Benefits Other Than Pensions" ("SFAS
106"),  Valley  Gas  records  the cost for this  plan on an  accrual  basis.  As
permitted by SFAS 106, Valley Gas will record the transition  obligation over 20
years.  Valley  Gas' cost  under this plan for  fiscal  1998,  1997 and 1996 was
$725,000, $775,600 and $809,500,  respectively.  The regulatory asset represents
the  excess  of  postretirement  benefits  on the  accrual  basis  over  amounts
authorized to be recovered in rates. The RIPUC authorized  Valley Gas a phase-in
recovery of the tax  deductible  portion of these  postretirement  benefits,  if
funded.
     Valley Gas has funded a portion of these costs through  trusts  established
under  Section  501(c)(9) of the Internal  Revenue Code for the  bargaining  and
nonbargaining  unit plans.  Valley Gas is currently funding the amount recovered
through rates.
     The following table sets forth the plans' funded status reconciled with the
amounts recognized in Valley Gas' financial statements at August 31:
<TABLE>
<CAPTION>

                                                                                1998           1997
                                                                                ----           ----
<S>                                                                         <C>            <C>
Accumulated postretirement benefit obligation:
   Retirees .............................................................   $(3,161,328)   $(2,986,423)
   Fully eligible active plan participants ..............................      (848,099)      (639,520)
   Other active plan participants .......................................    (2,514,200)    (2,432,046)
                                                                            -----------    ----------- 
                                                                             (6,523,627)    (6,057,989)
Plan assets at fair value ...............................................     2,351,191      1,699,662
                                                                            -----------    -----------
Accumulated postretirement benefit obligation in excess of plan
   assets................................................................    (4,172,436)    (4,358,327)
Unrecognized transition obligation ......................................     4,166,598      4,444,372
Unrecognized net (gain) from past experience different from that
   assumed and from changes in assumptions ..............................      (225,136)      (547,993)
                                                                            -----------    ----------- 
Accrued postretirement benefit cost .....................................   $  (230,974)   $  (461,948)
                                                                            ===========    =========== 
</TABLE>

<TABLE>
<CAPTION>

Net periodic postretirement benefit cost consisted of the following:        1998          1997            1996
- --------------------------------------------------------------------        ----          ----            ----

<S>                                                                      <C>           <C>              <C>     
Service cost - benefits attributable to service during the period ..     $ 147,852     $  136,372       $156,991
Interest cost on accumulated postretirement benefit obligation .....       426,588        419,243        417,117
Actual return (loss) on plan assets ................................        40,980        (57,041)        33,712
Net amortization and deferral ......................................       109,628        277,015        201,640
                                                                         ---------     ----------       --------
Net periodic postretirement benefit cost ...........................       725,048        775,589        809,460
Regulatory asset ...................................................      (230,974)      (230,974)           -0-
                                                                         ---------     ----------       --------
Net expense ........................................................     $ 956,022     $1,006,563       $809,460
                                                                         =========     ==========       ========
</TABLE>

     For measurement  purposes,  a 10% annual rate of increase in the per capita
cost of covered  health care benefits was assumed for 1997; the rate was assumed
to  decrease  gradually  to 5% by  fiscal  2002  and to  remain  at  that  level
thereafter.  The rates of increase assumed for post-age 65 medical benefits were
slightly  lower.  The health care cost trend rate  assumption  has a significant
effect on the amounts  reported.  To  illustrate,  increasing the assumed health
care  cost  trend  rates  by 1% in each  year  would  increase  the  accumulated
postretirement  benefit  obligation  at  August  31,  1998 by  $484,000  and the
aggregate  of the service  and the  interest  cost  components  of net  periodic
postretirement benefit cost ("NPPBC") for the year by $53,000. The discount rate
was 7 1/4%  for the  development  of the  NPPBC.  The  assumed  rate  of  future
compensation  increases  was 5 1/2% per year.  The trend  rates  were set by the
RIPUC.

                                     - 24 -
<PAGE>

LONG-TERM  OBLIGATIONS - The Utilities  have  contracts  which expire at various
dates  through the year 2012 for the  purchase,  delivery and storage of natural
gas and  supplemental  gas supplies.  Certain  contracts for the purchase of the
supplemental gas supplies contain minimum purchase obligations which approximate
2% of total system requirements.

FERC  ORDER NO.  636  TRANSITION  COSTS - As a result  of FERC  Order  636,  the
Utilities'  interstate  pipeline service  providers have unbundled their supply,
storage and  transportation  services.  This  unbundling  caused the  interstate
pipeline companies to incur substantial costs in order to comply with Order 636.
These  transition costs include four types: (1) unrecovered gas costs (gas costs
that have been incurred but not yet  recovered by the  pipelines  when they were
providing  bundled  service  to local  distribution  companies);  (2) gas supply
realignment costs (the cost of renegotiating  existing gas supply contracts with
producers);  (3)  stranded  costs  (unrecovered  costs of assets  that cannot be
assigned to customers  of  unbundled  services);  and (4) new  facilities  costs
(costs of new facilities required to physically implement Order 636).
     Pipelines  are  expected  to  be  allowed  to  recover  prudently  incurred
transition  costs  from  customers  primarily  through  a demand  charge,  after
approval by FERC. The Utilities'  pipeline  suppliers began direct billing these
costs in fiscal 1994 as a component of demand  charges.  The Utilities  estimate
their remaining  portion of transition costs to be $21,300 and have recognized a
liability  for these  costs as of August 31,  1998.  The RIPUC has  allowed  the
recovery of transition  costs through the PGPA. Under the provisions of SFAS 71,
regulatory  assets  totaling  $21,300  were  recorded  for the  expected  future
recovery of the transition  obligations.  Actual transition costs to be incurred
depend on various  factors,  and,  therefore,  future  costs may differ from the
amounts discussed above.

CONTINGENT  LIABILITIES - A lawsuit has been filed against  Valley Gas and other
parties  by  Blackstone   Valley   Electric   Company   ("Blackstone")   seeking
contribution  towards a judgment  against  Blackstone's  share of total  cleanup
costs  of  approximately  $6,000,000  at the  Mendon  Road  site  in  Attleboro,
Massachusetts.  The  expenses  relate  to  a  site  to  which  oxide  waste  was
transported in the 1930's prior to the  incorporation of Valley Gas.  Management
is  of  the  opinion  the   Corporation   will   prevail  as  a  result  of  the
indemnification  provisions  included in the agreement  entered into when Valley
Gas acquired the utility assets from Blackstone. Management cannot determine the
future cash flow  impact,  if any, of this claim and related  legal fees.  Legal
fees  associated with this claim are recovered in rates. In a recent decision of
the U.S.  Court of Appeals  for the First  Circuit,  Blackstone's  appeal of the
judgment  against  it was  sustained  and the  case  was  remanded  for  further
proceedings,  including  a referral of the case to the EPA to  determine  if the
substance in question (FFC) is hazardous.
     Valley  Gas  received  letters  of  responsibility  from the  Rhode  Island
Department  of  Environmental  Management  ("DEM") with respect to releases from
coal  waste on its  properties  that were the site of the former  Tidewater  gas
manufacturing plant in Pawtucket,  Rhode Island and the former Hamlet Avenue gas
manufacturing plant in Woonsocket,  Rhode Island. Valley Gas and Blackstone have
submitted  site  investigation  reports to DEM  relating to certain  releases on
these sites. Management cannot determine the future cash flow impact, if any, of
these claim and related expenses. As noted above,  management takes the position
that it is indemnified by Blackstone for any such expenses.  Management  intends
to seek recovery from Blackstone and any insurance carriers deemed to be at risk
during the relevant  periods.  Remediation of sites such as the former Tidewater
plant and the Hamlet Avenue plant are governed by a regulatory  framework  which
now permits more flexibility in methods of remediation and in property reuse.

                                     - 25 -
<PAGE>

Note I:  Segment Information
     The following  information is presented relative to the gas,  merchandising
and other operations of the Corporation.
<TABLE>
<CAPTION>

                                                            1998            1997            1996
                                                            ----            ----            ----
<S>                                                     <C>             <C>             <C>        
Gas Operations
Operating revenues .................................    $59,343,603     $66,230,787     $60,773,250
Operating income before Federal income taxes .......      6,178,629       6,465,007       7,150,140
Identifiable assets at August 31 ...................     89,713,540      88,927,776      90,612,952
Depreciation .......................................      2,692,326       2,594,712       2,364,999
Capital expenditures ...............................      3,555,028       3,599,752       4,396,081

Appliance & Contract Sales & Rentals
Operating revenues .................................    $19,783,442     $18,490,238     $17,617,481
Operating income before Federal income taxes .......      1,326,308       1,274,805         986,920
Identifiable assets at August 31 ...................      9,817,167       9,384,412       8,116,782
Depreciation .......................................        489,861         464,564         512,242
Capital expenditures ...............................        612,481         572,069         531,152

Other Operations, including Corporate & Eliminations
Operating revenues .................................    $ 2,461,851     $ 2,762,952     $ 1,969,403
Operating income before Federal income taxes .......        183,368         198,976         156,632
Identifiable assets at August 31 ...................     (1,050,099)       (615,051)     (2,040,749)
Depreciation .......................................         92,326          84,443          79,486
Capital expenditures ...............................        366,057         121,160          81,476

Total Corporation
Operating revenues .................................    $81,588,896     $87,483,977     $80,360,134
Operating income before Federal income taxes .......      7,688,305       7,938,788       8,293,692
Federal income tax expense .........................     (1,330,045)     (1,334,677)     (1,443,547)
Nonoperating income-net ............................        288,464         423,476         459,938
Interest expense ...................................     (3,040,763)     (3,368,274)     (3,311,723)
Net income .........................................      3,605,961       3,659,313       3,998,360
Identifiable assets at August 31 ...................     98,480,608      97,697,137      96,688,985
Depreciation .......................................      3,274,513       3,143,719       2,956,727
Capital expenditures ...............................      4,533,566       4,292,981       5,008,709
</TABLE>

     Expenses used to determine operating income before Federal income taxes are
charged directly to each segment or are allocated based on time studies.  Assets
allocated to each segment are based on specific identification of such assets as
provided by  Corporate  records.
     Certain items on the Segment  Information  at August 31, 1997 and 1996 have
been reclassified to conform with the presentation at August 31, 1998.

                                     - 26 -
<PAGE>

Note J:  Summarized Quarterly Financial Data (Unaudited)
<TABLE>
<CAPTION>

Three months ended
(in thousands, except as to basic and
diluted earnings (loss) per share)              November   February     May     August
- ----------------------------------              --------   --------     ---     ------
<S>                                              <C>        <C>       <C>       <C>    
         Fiscal 1998
Total operating revenues .....................   $15,824    $30,428   $22,587   $12,750
Income (loss) before Federal income taxes ....   $(1,288)   $ 4,818   $ 2,692   $(1,229)
Net income (loss) ............................   $  (761)   $ 3,232   $ 1,828   $  (693)
Basic and diluted earnings (loss) per share ..   $ (0.15)   $  0.65   $  0.37   $ (0.14)

         Fiscal 1997
Total operating revenues......................   $16,340    $30,932   $26,281   $13,931
Income (loss) before Federal income taxes.....   $(1,263)   $ 4,916   $ 2,830   $(1,386)
Net income (loss).............................   $  (772)   $ 3,260   $ 1,956   $  (785)
Basic and diluted earnings (loss) per share...   $ (0.18)   $  0.76   $  0.46   $ (0.18)
</TABLE>



                                    Report of
                    Independent Certified Public Accountants

To the Stockholders of Valley Resources, Inc.

     We  have  audited  the   accompanying   consolidated   balance  sheets  and
consolidated  statements of capitalization  of Valley  Resources,  Inc. (a Rhode
Island  corporation)  and  subsidiaries  as of August 31,  1998 and 1997 and the
related  consolidated  statements of earnings,  cash flows and changes in common
stock  equity for each of the three years in the period  ended  August 31, 1998.
These   consolidated   financial   statements  are  the  responsibility  of  the
Corporation's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  presentation.  We  believe  that our  audits  provide a
reasonable basis for our opinion.
     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
Valley  Resources,  Inc. and subsidiaries as of August 31, 1998 and 1997 and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended August 31, 1998,  in conformity  with  generally
accepted accounting principles.
 

                                               s/Grant Thornton LLP


Boston, Massachusetts
September 25, 1998


                                     - 27 -
<PAGE>

                   Management's Discussion and Analysis of the
                  Results of Operations and Financial Condition

OVERVIEW
     The  discussion  and analysis  that follows  reflect the  operations of the
Corporation  and its six active  subsidiaries:  Valley Gas and  Bristol & Warren
(collectively  the "Utilities"),  regulated natural gas distribution  companies;
VAMCO, a merchandising, appliance rental, and service company; Valley Propane, a
propane  sales  and  service  company;   Morris   Merchants,   a  representative
distributor  of franchised  lines;  and AEC,  which sells,  designs and installs
natural gas refueling facilities,  natural gas conversion systems and energy use
control devices.
     Operating results are derived from two major  classifications - utility and
nonutility.  Utility earnings are generated from the sale and  transportation of
natural gas.  Nonutility  earnings are a consolidation of the earnings of VAMCO,
Valley Propane, Morris Merchants and AEC.
     Natural gas sales to customers,  on a year-round basis, for heating,  water
heating, cooking and processing are the primary source of firm utility revenues.
Firm  utility  revenues  also  include  proceeds  from  the   transportation  of
customer-owned  natural gas through the  Utilities'  distribution  system.  Firm
customers can be residential,  commercial or industrial.  The revenues from firm
customers are determined by regulated  tariff schedules and through Rhode Island
Public Utilities Commission  ("RIPUC") approved commodity charge factors.  These
factors include the Purchased Gas Price Adjustment ("PGPA"),  which requires the
Utilities to collect from or return to firm sales customers changes in gas costs
from those  included in the  regulated  tariffs,  and an  adjustment  to collect
post-retirement benefits.
     Seasonal  and  dual-fuel  sales  are made  when  excess  gas  supplies  are
available and gas prices are competitive  with  alternative fuel markets and can
be  interrupted  by the Utilities at any time.  Margins from seasonal  sales and
margins  above $1 per  thousand  cubic  feet  ("Mcf")  of gas sold to dual  fuel
customers are returned to firm sales customers  through a reduction in the PGPA.
The Utilities also provide interruptible  transportation  services through their
distribution systems.
     Morris Merchants and VAMCO generate  nonutility  revenues through wholesale
and retail sales of plumbing and heating supplies and appliances.  Additionally,
VAMCO generates  revenues from appliance  rentals and a service  contract repair
program.
     Valley  Propane  sells  propane at both  wholesale  and retail and provides
service to propane customers in Rhode Island and southeastern Massachusetts.
     AEC generates  revenues  through the design and installation of natural gas
refueling  facilities  and through the  conversion  of vehicles  and  stationary
engines to natural gas. The Corporation  owns an 80% interest in AEC and has the
obligation  to acquire the remaining  20% of the company  currently  held by the
management of AEC.

RESULTS OF OPERATIONS
Fiscal 1998 versus Fiscal 1997
     Utility  gas  revenues in fiscal 1998  totaled  $59,343,600,  a decrease of
10.4%  from  fiscal  1997.  The  decrease  in  revenues  from the prior year was
attributable  to a weather  related  decline  in firm gas sales,  a decrease  of
$2,518,000 in gas costs recovered through the PGPA and the transfer of customers
from sales to  transportation.  The PGPA does not impact  operating income as it
effectuates a dollar for dollar recovery of gas costs. The transfer of customers
to  transportation  does  not  affect  margins  although  it does  produce  less
revenues.
     Firm gas throughput,  firm gas sales and transportation,  was 7,763,400 Mcf
in fiscal 1998, a decrease of 2.9% from fiscal 1997. The primary  contributor to
the decline in gas  throughput  was weather  which was 8.5% warmer than a normal
year and 6.4% warmer than the prior year.
     Throughput  to  interruptible  customers in fiscal 1998  decreased  9.9% as
compared  to  fiscal  1997  due  to  the  lower  price  of  competitive   fuels.
Interruptible  throughput includes sales to seasonal and dual-fuel customers and
the  transportation of customer-owned  natural gas to interruptible and off-peak
customers.  Interruptible  sales and  transportation,  excluding  off-peak,  are
dependent on the  availability  of natural gas and the cost of competing  fuels.
Profits on seasonal sales are returned to firm sales customers  through the PGPA
and  do not  impact  operating  income.  Interruptible  transportation  revenues
decreased $206,100 from the prior year.
  

                                     - 28 -
<PAGE>

     Nonutility  revenues totaled  $22,245,300,  an increase of 4.7% over fiscal
1997.  Revenues  from  merchandising  operations,  both  retail  and  wholesale,
increased 7.0% over the prior fiscal year.  VAMCO's commitment to the commercial
and industrial  market, as well as continued efforts in the residential  heating
replacement market,  continued to contribute to increased revenues.  An increase
in the number of  customers  participating  in the service  contract  and rental
programs was also  responsible  for  improvement  in retail  revenues.  Revenues
generated  from  wholesale  operations  increased  over the prior  year  through
emphasis on existing  products and a new approach to marketing  these  products.
Despite an increase in gallons of propane sold and increased customers, revenues
from the propane operation  declined from the prior year. A decrease in revenues
from  AEC  also  impacted  nonutility  revenues,   additionally  start-up  costs
associated with adding personnel generated a net operating loss for AEC.
     Cost of gas sold includes the cost of natural gas, underground storage gas,
liquefied  natural gas and liquid propane gas to serve utility sales  customers.
The  average  cost per Mcf of natural gas  distributed  in fiscal 1998 was $4.02
versus $4.07 in fiscal 1997. All changes in gas costs for utility operations are
passed through to firm sales customers through the PGPA.  Therefore,  changes in
gas costs do not impact the profitability of the Utilities.
     The cost of sales for nonutility  operations  increased 4.9% in fiscal 1998
over the prior year.  The  increase  was the result of  increased  merchandising
sales  partially  offset by a decrease  in the cost of propane  gas sold. 
     Other  operation  expenses in fiscal  1998  totaled  $17,880,700,  a slight
decline from the prior year. Other operation  expenses declined as a result of a
decrease in administrative and general expenses due to an additional $803,700 of
net periodic  pension  income.  This decrease was partially  offset by increased
uncollectible expense and wages.
     Maintenance expenses increased in fiscal 1998 by 2.3% over the prior fiscal
year to  $1,671,800.  Wages and  repairs  to a  propane  delivery  vehicle  were
responsible for the increased expense.
     Taxes - other than Federal income taxes totaled $4,119,800, a 2.9% decrease
from the prior  fiscal  year.  The  impact of the  gross  receipts  tax on lower
utility  revenues  was  responsible  for the  decrease in taxes.  The  effective
Federal income tax rate for the years ended August 31, 1998 and 1997 was 28%.
     Other  income - net of tax was  $288,500  in fiscal  1998 and  $423,500  in
fiscal 1997. A decrease in earnings from other  investments  was responsible for
the reduction.
     Fiscal 1998 interest expense was $3,040,800, a 9.7% decrease from the prior
fiscal year as a result of decreased short-term interest expense offset slightly
by increased  interest expense on long-term debt. The net proceeds of the Valley
Resources  debt and  equity  offerings  in August  1997 were used to reduce  the
short-term  borrowings  of  utility  operations  resulting  in the  decrease  in
interest expense.

Fiscal 1997 versus Fiscal 1996

     Fiscal 1997 utility gas revenues totaled $66,230,800,  a 9.0% increase over
fiscal 1996. Revenues generated from firm sales increased in fiscal 1997 by 8.6%
over fiscal 1996.  The increase in firm  revenues was the result of a $6,461,000
increase in gas costs recovered  through the PGPA,  which has no direct earnings
impact,  partially offset by a $1,580,600  decrease in base revenues,  resulting
from warmer  weather in fiscal 1997.  Utility gas revenues were also  positively
impacted by increased revenues from seasonal and transportation customers.
     Gas sales to firm  customers  were 7,994,400 Mcf in fiscal 1997, a decrease
of 3.2% from the prior year.  The primary  contributor to the sales decrease was
warmer  weather.  Weather,  as measured by degree days,  in fiscal 1997 was 2.3%
warmer than normal and 2.8% warmer than fiscal 1996. Weather during the critical
heating period,  December through February, was 10.4% warmer than the prior year
and 5.4% warmer than normal.
     In fiscal 1997,  gas sales to seasonal  customers  increased  6.0% over the
prior  fiscal  year.  Sales  to  seasonal   customers  are  dependent  upon  the
availability  of natural gas and the price of alternate  fuels.  Margins  earned
from seasonal sales are returned to firm  customers  through the PGPA and do not
impact the  profitability of the company.  The Utilities also transport  natural
gas owned by customers.  Transportation  revenues  increased  $301,700 in fiscal
1997.

                                     - 29 -
<PAGE>

     Nonutility  revenues in fiscal 1997 were  $21,253,200,  an increase of 8.5%
over fiscal 1996. All nonutility operations enjoyed increased revenues in fiscal
1997 and were  favorably  impacted by an  improving  regional  economy.  VAMCO's
revenue  improvement was the result of increased  equipment sales resulting from
traditional  conversions from electric heating in the residential market and its
more aggressive and comprehensive  focus on the commercial and industrial market
segments.  This has also led to an improvement in the gross margin of the retail
operations.  The  rental  and  service  contract  programs  continued  to impact
earnings  positively.  Revenues  generated  from wholesale  operations  improved
through the  addition  of new product  lines and new  marketing  directions  for
existing  products.  AEC  also  contributed  to  increased  nonutility  revenues
although start-up costs have resulted in losses for this subsidiary.
     Propane  revenues in fiscal 1997 increased 6.1% despite an 8.0% decrease in
gallons  sold.  The warm  weather  impact on sales  volumes was offset by market
timing  differences  in retail  pricing and margins  increased due to lower cost
basis.  Price  competition  continued to be a critical  factor in the ability to
expand these operations.
     The average cost per Mcf of gas distributed in fiscal 1997 was $4.07 versus
$3.84 in fiscal 1996. Gas costs increased as a result of both the purchase price
of natural gas and increased gas costs related to the PGPA reconciliation.
     Cost of sales -  nonutility  includes  the cost of sales for VAMCO,  Valley
Propane,  Morris  Merchants and AEC. Cost of merchandise  sold increased 8.0% in
fiscal 1997 over fiscal 1996 which was directly  attributable to the increase in
sales.
     Operations  expenses  in  fiscal  1997  increased  1.0% over  fiscal  1996.
Expenses  recovered  in the  utilities  most  recent  rate  filing,  normal wage
increases and uncollectible  expense were partially offset by decreased expenses
related to operation of the LNG plant due to the warmer winter.
     Maintenance  expense in fiscal 1997 was  $1,633,700,  a 2.3%  decrease from
fiscal  1996.  A shift of  maintenance  projects to capital and the lack of snow
removal  costs were  responsible  for the decrease.  Operation  and  maintenance
expenses were impacted by wages and general inflation.
     Taxes - other than Federal income taxes were  $4,242,800 in fiscal 1997, an
increase of $152,100 over the prior year.  The impact of gross receipts taxes on
increased  utility  revenues was  responsible  for the  increase.  The effective
Federal income tax rate for the years ended August 31, 1997 and 1996 was 28%.
     Fiscal 1997 other income - net of tax decreased $36,500 from the prior year
as a direct result of a decline in off-system  sales.  The decrease was slightly
offset by  increased  interest  income  and the  recognition  of income on other
investments.
     Interest  expense in fiscal 1997  totaled  $3,368,300,  an increase of 1.7%
over fiscal 1996.  Increased  short-term  borrowings  were  responsible  for the
increase in interest expense.  This increase was partially offset by a reduction
in interest accrued on deferred fuel costs and lower borrowing rates.

LIQUIDITY AND CAPITAL RESOURCES

     Cash is generated through the distribution and sale of natural gas, propane
and  merchandise.  Additional  revenues  are  collected  through  the rental and
service contract programs.  Operations,  external financings and investments are
also used to meet corporate  cash needs.  Short-term  financings  under existing
lines of credit are available to meet working capital requirements.  When deemed
appropriate  by  management,  long-term and  intermediate  financings and equity
issues have been used to refinance short-term debt.
     Utility  operations are subject to seasonality.  The bulk of firm sales and
transportation  are made  during  the months of  November  through  March.  As a
result,  the  highest  levels of  earnings  and cash flow are  generated  in the
quarters ending in February and May. Most capital  expenditures occur during the
months of May through October,  causing cash flow to be at its lowest during the
quarters ending in November and August.  
     Short-term borrowing  requirements vary according to the seasonal nature of
sales and expense activities of the Utilities. The need for short-term borrowing
arises when  internally  generated funds are not sufficient to cover all capital
and operating requirements, particularly in the summer and fall. Short-term

                                     - 30 -
<PAGE>

borrowings  utilized for  construction  expenditures  generally  are replaced by
permanent  financing when it becomes economical and practical to do so and where
appropriate to maintain an acceptable  relationship  between borrowed and equity
resources.
     The  requirement to inventory  supplemental  gas supplies and the timing of
inventory  acquisitions  to  meet  the  peak  winter  demand  of  the  Utilities
negatively impact the cash flow of the Corporation. Supplemental gas inventories
are filled primarily in the summer period for use during the winter period.
     Warmer than normal  weather in fiscal 1998  resulted in decreased gas sales
and a negative impact on cash flow.  Additionally,  cash flow in fiscal 1998 was
negatively  impacted  as a  result  of the  Utilities  returning  to firm  sales
customers, through a reduction in the PGPA, over recovered gas costs from fiscal
1997.  Fiscal 1998 actual gas costs were greater than expected,  resulting in an
under  recovery of gas costs,  which also  negatively  impacted cash flow.  This
under recovery will be collected from firm sales  customers  through an increase
in the PGPA in fiscal 1999.  Interest  costs and the timing of Federal and state
tax payments also impact liquidity.
     On September 24, 1997,  Valley Resources issued 93,000 additional shares of
common stock in fulfillment of the over-allotment option exercised in connection
with the August 1997 Common Stock  offering.  The net proceeds,  $888,300,  were
used to reduce the  short-term  debt of the  Utilities  and for working  capital
requirements. This financing favorably impacted liquidity.
     Funding  requirements are met through short-term  borrowings under existing
lines of  credit.  On August  31,  1998,  the  Corporation  had  $34,700,000  of
available  borrowings  under  its lines of  credit.  These  lines  are  reviewed
annually by the lending banks,  and management  believes they will be renewed or
replaced.  Management  believes the available  financings are sufficient to meet
cash requirements for the foreseeable future.
     A lawsuit has been filed against Valley Gas and other parties by Blackstone
Valley Electric Company  ("Blackstone")  seeking contribution towards a judgment
against  Blackstone's share of total clean-up costs of approximately  $6,000,000
at the Mendon Road site in Attleboro,  Massachusetts.  The expenses  relate to a
site  to  which  oxide  waste  was  transported  in  the  1930's  prior  to  the
incorporation  of Valley Gas.  Management is of the opinion the Corporation will
prevail as a result of the indemnification  provisions included in the agreement
entered  into when  Valley Gas  acquired  its utility  assets  from  Blackstone.
Management  cannot determine the future cash flow impact,  if any, of this claim
and related  legal fees. In a recent  decision of the U.S.  Court of Appeals for
the First Circuit,  Blackstone's appeal of the judgment against it was sustained
and the case was remanded for further  proceedings,  including a referral of the
case to the EPA to determine if the substance in question (FFC) is hazardous.
     Valley  Gas  received  letters  of  responsibility  from the  Rhode  Island
Department  of  Environmental  Management  ("DEM") with respect to releases from
coal  waste on its  properties  that were the site of the former  Tidewater  gas
manufacturing plant in Pawtucket,  Rhode Island and the former Hamlet Avenue gas
manufacturing plant in Woonsocket,  Rhode Island. Valley Gas and Blackstone have
submitted  site  investigation  reports to DEM  relating to certain  releases on
these sites. Management cannot determine the future cash flow impact, if any, of
these claim and related expenses. As noted above,  management takes the position
that it is indemnified by Blackstone for any such expenses.  Management  intends
to seek recovery from Blackstone and any insurance carriers deemed to be at risk
during the relevant  periods.  Remediation of sites such as the former Tidewater
plant and the Hamlet Avenue plant are governed by a regulatory  framework  which
now permits more flexibility in methods of remediation and in property reuse.
     The  Corporation's  net cash from  operating  activities in fiscal 1998 was
$7,109,800  versus  $6,164,800  in fiscal 1997 and  $3,669,000  in fiscal  1996.
Investing  activities  used cash in the  amount of  $4,578,500  in fiscal  1998,
$4,374,200 in fiscal 1997 and  $5,058,100  in fiscal 1996  primarily for capital
expenditures.  Financing  activities  in fiscal  1998  used  cash of  $2,538,200
primarily for the payment of dividends.  Fiscal 1997 financing  activities  used
cash of  $1,477,400  which is the  result  of  proceeds  from the  Corporation's
issuance of common equity and long-term debt that were used to reduce short-term
debt and from the payment of dividends.  Financing  activities generated cash of
$1,441,200 in fiscal 1996.


                                     - 31 -
<PAGE>

     Capital expenditures are primarily for the expansion and improvement of the
gas  utility  plant and for the  purchase of rental and  propane  equipment.  In
fiscal 1998,  capital  expenditures  were $4,533,600 versus $4,293,000 in fiscal
1997 and  $5,008,700  in fiscal  1996.  Fiscal  1999  capital  expenditures  are
estimated  to be  $4,707,000  and  will  be  primarily  for  the  expansion  and
improvements of gas utility  property.  It is anticipated that such expenditures
will be financed through funds from operations and short-term borrowings.

YEAR 2000 ISSUES

     Certain of the software  applications  currently in use by the  Corporation
are  certified to be Year 2000  compliant by the software  vendors from whom the
applications were purchased.
     Certain other software applications currently in use by the Corporation are
not Year 2000 compliant.  The  Corporation has made plans to modify,  replace or
upgrade those  applications  which are not Year 2000 compliant before January 1,
2000. The Corporation is conducting a survey and compiling cost estimates of the
effort  involved to perform  those  modifications,  replacements  and  upgrades.
Currently,  management  believes  that  the cost to  bring  all of its  software
applications  into Year 2000 compliance will not have a material  adverse effect
on the  Corporation's  results of operations,  and involves a remaining  capital
outlay of approximately $50,000 to $100,000.  There can be no guarantee that the
systems  of other  companies  on which the  Corporation's  systems  rely will be
timely  converted,  or that a  failure  to  convert  by  another  company,  or a
conversion that is incompatible with the Corporation's systems, would not have a
material adverse impact on the Corporation.
     The costs of the  project  and the date on which the  Corporation  plans to
complete the Year 2000  modifications  are based on management's best estimates,
which were derived utilizing numerous assumptions of future events including the
continued availability of certain resources,  third-party modification plans and
other factors.  However,  there can be no guarantee that these estimates will be
achieved;  actual  results could differ  materially  from those plans.  Specific
factors that might cause such material  differences include, but are not limited
to, the availability and cost of personnel  trained in this area, the ability to
locate and correct all  relevant  computer  programs  and  microprocessors,  and
similar uncertainties.

FORWARD LOOKING STATEMENTS; RISK AND UNCERTAINTIES

     Statements  contained  in this  report  that are not  historical  facts are
forward-looking  statements  made pursuant to the safe harbor  provisions of the
Private  Securities  Litigation  Reform Act of 1995. In addition,  words such as
"believes,"  "anticipates,"  "expects" and similar  expressions  are intended to
identify forward looking statements. Certain factors that could cause the actual
results to differ  materially  from  those  projected  in these  forward-looking
statements  include,  but are not limited to: variations in weather,  changes in
the regulatory  environment,  customers' preferences on energy sources,  general
economic conditions,  increased competition and other uncertainties all of which
are  difficult  to  predict,  and many of which are  beyond  the  control of the
Corporation.

NEW ACCOUNTING STANDARD

     In 1997,  the FASB issued SFAS No. 131,  "Disclosures  About Segments of an
Enterprise  and Related  Information,"  to  establish  standards  for  reporting
information  about  operating  segments in annual  financial  statements  and to
require reporting of selected  information  about operating  segments in interim
financial  reports issued to  shareholders.  It also  establishes  standards for
related  disclosures about products and services,  geographical  areas and major
customers.  The new  standard is  effective  for fiscal  years  beginning  after
December  15, 1997.  Adoption of SFAS No. 131 will not effect the  Corporation's
financial condition or results of operations.  The Corporation is evaluating the
impact on its operating segment  disclosures.  In 1997, the Financial Accounting
Standards  Board  issued  Statement of Financial  Accounting  Standards  No. 130
"Reporting Comprehensive Income" and Statement of Financial Accounting Standards
No.  132  "Employers'   Disclosures  About  Pensions  and  Other  Postretirement
Benefits"  to be  effective  in fiscal  1999,  which are not  expected to have a
material  impact  on  the  Corporation's   financial  condition  or  results  of
operations.

                                     - 32 -
<PAGE>
<TABLE>



Summary of
Consolidated Operations
<CAPTION>

August 31 (in thousands)                    1998         1997         1996         1995         1994
- ------------------------                    ----         ----         ----         ----         ----
<S>                                     <C>          <C>          <C>          <C>          <C>    
Assets
   Utility plant - net ................   $51,310      $50,447      $49,442      $47,411      $44,207
   Leased property - net ..............     2,303        2,377        2,945        2,014        2,436
   Nonutility plant - net .............     4,106        3,712        3,568        3,547        3,519
   Current assets .....................    18,713       20,205       19,307       18,409       18,358
   Other assets .......................    22,049       20,956       21,427       20,957       22,549
                                          -------      -------      -------      -------      -------
          Total .......................   $98,481      $97,697      $96,689      $92,338      $91,069
                                          =======      =======      =======      =======      =======
Capitalization and liabilities
   Capitalization
     Common equity ....................   $35,223      $34,307      $27,092      $25,993      $26,036
     Long-term debt
       (less current maturities) ......    29,638       31,986       23,256       24,616       27,035
                                          -------      -------      -------      -------      -------
          Total .......................    64,861       66,293       50,348       50,609       53,071
   Revolving credit arrangement .......     2,400        2,300        2,200          -0-          -0-
   Obligations under capital leases ...     1,528        1,541        2,134        1,255        1,747
   Current liabilities ................    12,586       10,612       24,005       23,932       18,530
   Other liabilities ..................    17,106       16,951       18,002       16,542       17,721
                                          -------      -------      -------      -------      -------
          Total .......................   $98,481      $97,697      $96,689      $92,338      $91,069
                                          =======      =======      =======      =======      =======
</TABLE>
<TABLE>
<CAPTION>

For the year ended August 31,
(in thousands, except as to share
and per share data)                         1998         1997         1996         1995         1994
- -------------------                         ----         ----         ----         ----         ----
<S>                                     <C>          <C>          <C>          <C>          <C>    

Operating revenues .................      $81,589      $87,484      $80,360      $74,870      $83,553
                                          -------      -------      -------      -------      -------
Operating expenses:
   Cost of gas sold ................       31,437       37,844       31,951       30,229       38,234
Cost of sales - nonutility .........       15,517       14,791       13,689       13,190       12,784
   Other operation and maintenance .       19,553       19,524       19,379       18,288       17,784
Depreciation .......................        3,274        3,143        2,956        2,685        2,474
   Taxes - other than Federal income        4,120        4,243        4,091        4,002        4,463
         - Federal income ..........        1,330        1,335        1,444          732        1,313
                                          -------      -------      -------      -------      -------
Total ..............................       75,231       80,880       73,510       69,126       77,052
                                          -------      -------      -------      -------      -------
   Operating income ................        6,358        6,604        6,850        5,744        6,501
Other income - net .................          289          423          460          115          227
Total interest charges .............        3,041        3,368        3,312        3,304        2,902
                                          -------      -------      -------      -------      -------
   Net income ......................      $ 3,606      $ 3,659      $ 3,998      $ 2,555      $ 3,826
                                          =======      =======      =======      =======      =======

Shares outstanding - average .......    4,966,270    4,267,038    4,258,877    4,222,662    4,205,760
   Shares outstanding - year-end ...    4,993,028    4,900,028    4,280,028    4,260,797    4,213,043
Basic and diluted earnings per share        $0.73        $0.86        $0.94        $0.61        $0.91
Dividends declared per share .......       $0.745       $0.735       $0.725        $0.71        $0.69
Year-end book value per share ......        $7.05        $7.00        $6.33        $6.10        $6.18
</TABLE>
 

                                     - 33 -
<PAGE>
<TABLE>

Gas Operating
Statistics
<CAPTION>

For the year ended August 31                1998      1997      1996      1995      1994
- ----------------------------                ----      ----      ----      ----      ----
<S>                                       <C>       <C>       <C>       <C>       <C>    
Gas utility revenues (in thousands):
   Residential ........................   $35,733   $37,340   $34,678   $30,606   $37,065
   Commercial .........................    14,792    16,267    14,891    13,212    15,633
   Industrial - firm ..................     5,697     8,156     7,314     8,011     9,057
   Industrial - seasonal ..............     2,072     3,605     3,335     3,507     2,945
   Transportation .....................       882       684       382       507       372
   Other ..............................       167       179       173       170       252
                                          -------   -------   -------   -------   -------
     Total ............................   $59,343   $66,231   $60,773   $56,013   $65,324
                                          =======   =======   =======   =======   =======

Gas sold and transported-MMcf:
   Residential ........................     4,225     4,393     4,612     4,078     4,517
   Commercial .........................     2,060     2,161     2,252     1,953     2,078
   Industrial - firm ..................     1,133     1,440     1,391     1,338     1,299
   Industrial - seasonal ..............       648     1,110     1,047     1,298       996
   Transportation - firm ..............       346       -0-       -0-       -0-       -0-
   Transportation - seasonal ..........     4,895     5,043     3,273     4,419     3,624
                                          -------   -------   -------   -------   -------
     Total throughput .................    13,307    14,147    12,575    13,086    12,514
   Company use and losses .............        91       179       198       128       176
                                          -------   -------   -------   -------   -------
     Total ............................    13,398    14,326    12,773    13,214    12,690
                                          =======   =======   =======   =======   =======

Gas received-MMcf:
   Liquid propane gas .................       -0-        17        70       -0-       -0-
   Liquefied natural gas ..............       848       805       992       378       574
   Natural gas stored underground .....     1,009     1,373     1,348     1,156     1,075
   Pipeline natural gas ...............     6,304     7,088     7,090     7,261     7,417
   Transportation gas .................     5,237     5,043     3,273     4,419     3,624
                                          -------   -------   -------   -------   -------
     Total ............................    13,398    14,326    12,773    13,214    12,690
                                          =======   =======   =======   =======   =======

Average number of customers:
   Residential ........................    57,001    56,048    55,676    55,186    54,715
   Commercial .........................     5,626     5,448     5,333     5,212     5,111
   Industrial - firm ..................       228       230       237       241       249
   Industrial - seasonal ..............        51        51        54        59        58
   Transportation .....................         4         3         2         2         2
                                          -------   -------   -------   -------   -------
     Total ............................    62,910    61,780    61,302    60,700    60,135
                                          =======   =======   =======   =======   =======

Average revenue per
   residential customer ...............      $627      $666      $623      $555      $677
Average use per
   residential customer-Mcf ...........        74        78        84        74        83
Maximum daily throughput-Mcf ..........    69,564    72,675    70,904    65,619    76,910
Sales degree days .....................     5,797     6,191     6,369     5,820     6,459
</TABLE>

                                     - 34 -
<PAGE>

Corporate Information
- ---------------------

Annual Meeting and Proxies

The Annual Meeting of Stockholders will be held in Cumberland,  Rhode Island, on
December 8, 1998. Notice of the meeting and form of proxy along with this report
are being mailed by the  management  to each holder of record of common stock on
October 20, 1998.


Form 10-K

The  Corporation  is  required  to file an  annual  report on Form 10-K with the
Securities  and  Exchange  Commission  which  includes  additional   information
concerning the  Corporation  and its  operations.  A copy of this report will be
forwarded to you upon written request to Mr. K. W. Hogan, Senior Vice President,
Chief Financial Officer & Secretary,  Valley Resources,  Inc., 1595 Mendon Road,
P. O. Box 7900, Cumberland, Rhode Island 02864-0700. Telephone: (401) 334-1188


Certified Public Accountants

Grant Thornton LLP
98 North Washington Street
Boston, Massachusetts  02114


Registrar & Transfer Agent

The Bank of New York
Shareholder Relations - Department 11E
P. O. Box 11258
Church Street Station
New York, NY  10286
Telephone:  1-888-269-8845


Stock Listing

The common  stock of Valley  Resources,  Inc.  is listed on the  American  Stock
Exchange under the symbol VR and on the Boston Stock Exchange.  Quotes of Valley
Resources,  Inc.  common  stock are listed in The Wall  Street  Journal and many
                                              -------------------------         
daily newspapers among the AMEX stocks traded for the day.



                                     - 35 -
<PAGE>

Directors                      Officers of the Corporation   Other Offices
- ---------                      ---------------------------   -------------

Ernest N. Agresti              Alfred P. Degen               David L. Hickerson
Retired Partner,               Chairman, President &         President,
Edwards & Angell,              Chief Executive Officer       Morris Merchants,
Providence, Rhode Island                                     Inc.
                               Kenneth W. Hogan
Melvin G. Alperin              Senior Vice President,        Richard C. Hadfield
President,                     Chief Financial Officer       Executive Vice
Brewster Industries,           & Secretary                   President, 
Pawtucket, Rhode Island                                      Morris Merchants,
                               Richard G. Drolet             Inc.
C. Hamilton Davison            Vice President,
President & Chief              Information Systems &         Rosemary Platt
Executive Officer,             Corporate Planning            Controller,
Paramount Cards, Inc.,                                       Morris Merchants,
Pawtucket, Rhode Island        Charles K. Meunier            Inc.
                               Vice President,
Don A. DeAngelis               Operations                    Thomas A. Aubee
Vice Chairman & Chief                                        President
Executive Officer, Murdock     Jeffrey P. Polucha            Alternate Energy
Webbing Company, Inc.,         Vice President, Marketing     Corp.
Central Falls, Rhode Island    & Development

Alfred P. Degen                James P. Carney
Chairman, President &          Assistant Vice President,
Chief Executive Officer,       Human Resources
Valley Resources, Inc.,
Cumberland, Rhode Island       Sharon Partridge
                               Assistant Vice President,
James M. Dillon                Finance & Treasurer
Retired Director of Development,
The Roman Catholic Diocese,    Alan H. Roy
Bridgeport, Connecticut        Assistant Vice President,
                               Gas Supply
Jonathan K. Farnum
Chairman & President,          Robert A. Young
Wardwell Braiding              Assistant Vice President
Machine Company,               & Chief Engineer
Central Falls, Rhode Island
                               Patricia A. Morrison
John F. Guthrie, Jr.           Assistant Secretary;
Vice President,                Clerk, Morris Merchants, Inc. 
The New England,
Boston, Massachusetts

Eleanor M. McMahon, Ed.D.
Distinguished Visiting Professor,
A. Alfred Taubman Center for
Public Policy, Brown University,
Providence, Rhode Island


 


                                     - 36 -
<PAGE>

                                   Back Cover

Logo and Address

Valley Resources, Inc. & Subsidiaries
1595 Mendon Road
P. O. Box 7900
Cumberland, Rhode Island 02864-0700
(401) 334-1188
http://www.valleyresources.com



                                                                      Exhibit 23







               Consent of Independent Certified Public Accountants


     We have issued our reports  dated  September  25,  1998,  accompanying  the
consolidated  financial  statements  and schedule  incorporated  by reference or
included in the Annual Report of Valley Resources, Inc. and subsidiaries on Form
10-K for the year ended August 31, 1998. We hereby  consent to the inclusion and
incorporation  by reference of said reports in the  Registration  Statements  of
Valley  Resources,  Inc. and subsidiaries on Form S-3D (File No.  333-41277) and
Form S-8 (File No. 333-19259).


                                                          GRANT THORNTON LLP





Boston, Massachusetts
November 24, 1998


<TABLE> <S> <C>

<ARTICLE> UT
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                                      AUG-31-1998
<PERIOD-END>                                           AUG-31-1998
<BOOK-VALUE>                                              PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                               51,309,817
<OTHER-PROPERTY-AND-INVEST>                              8,045,439
<TOTAL-CURRENT-ASSETS>                                  18,712,937
<TOTAL-DEFERRED-CHARGES>                                20,412,415
<OTHER-ASSETS>                                                   0
<TOTAL-ASSETS>                                          98,480,608
<COMMON>                                                 4,993,028
<CAPITAL-SURPLUS-PAID-IN>                               24,811,079
<RETAINED-EARNINGS>                                      8,187,112
<TOTAL-COMMON-STOCKHOLDERS-EQ>                          35,222,876
                                            0
                                                      0
<LONG-TERM-DEBT-NET>                                    27,039,000
<SHORT-TERM-NOTES>                                       2,300,000
<LONG-TERM-NOTES-PAYABLE>                                2,598,849
<COMMERCIAL-PAPER-OBLIGATIONS>                                   0
<LONG-TERM-DEBT-CURRENT-PORT>                            2,288,937
                                        0
<CAPITAL-LEASE-OBLIGATIONS>                              1,527,655
<LEASES-CURRENT>                                           774,946
<OTHER-ITEMS-CAPITAL-AND-LIAB>                          26,728,345
<TOT-CAPITALIZATION-AND-LIAB>                           98,480,608
<GROSS-OPERATING-REVENUE>                               81,588,896
<INCOME-TAX-EXPENSE>                                     1,330,045
<OTHER-OPERATING-EXPENSES>                              73,900,591
<TOTAL-OPERATING-EXPENSES>                              75,230,636
<OPERATING-INCOME-LOSS>                                  6,358,260
<OTHER-INCOME-NET>                                         288,464
<INCOME-BEFORE-INTEREST-EXPEN>                           6,646,724
<TOTAL-INTEREST-EXPENSE>                                 3,040,763
<NET-INCOME>                                             3,605,961
                                      0
<EARNINGS-AVAILABLE-FOR-COMM>                            3,605,961
<COMMON-STOCK-DIVIDENDS>                                 3,698,155
<TOTAL-INTEREST-ON-BONDS>                                2,482,840
<CASH-FLOW-OPERATIONS>                                   7,109,834
<EPS-PRIMARY>                                                 0.73
<EPS-DILUTED>                                                 0.73
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission