VALLEY RESOURCES INC /RI/
10-K/A, 2000-06-27
NATURAL GAS DISTRIBUTION
Previous: SPRINT CORP, S-8 POS, 2000-06-27
Next: WILLAMETTE INDUSTRIES INC, 11-K, 2000-06-27



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  F O R M 10K/A

                           AMENDMENT TO ANNUAL REPORT
                  Filed pursuant to Section 12, 13 or 15(d) of
                       THE SECURITIES EXCHANGE ACT OF 1934

                          COMMISSION FILE NUMBER 1-7924

                             VALLEY RESOURCES, INC.
         _____________________________________________________________
               (Exact name of registrant as specified in charter)

                                 AMENDMENT TO 2

     The undersigned  registrant  hereby amends the following  items,  financial
statements,  exhibits or other portions of its Annual Report for the fiscal year
ended August 31, 1999 on Form 10-K/A as set forth in the pages attached hereto.

Item 14   Exhibits, Financial Statement Schedules and Reports on Form 8-K

     (a)   3.  Exhibits

          28.  Additional Exhibits

               Annual Report on Form 11-K of Valley  Resources,  Inc.
               401-K Employee Stock Ownership Plan for the plan year
               ended December 31, 1999.

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  amendment  to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          VALLEY RESOURCES, INC.


 Date    June 27, 2000                   By       S/S. Partridge
                                            -----------------------------------
                                                    S. Partridge
                                            Vice President, Chief Financial
                                            Officer, Secretary and Treasurer

<PAGE>


                                    FORM 11-K

             FOR ANNUAL REPORTS OF EMPLOYEE STOCK PURCHASE, SAVINGS
               AND SIMILAR PLANS PURSUANT TO SECTION 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


(Mark One)

( ) ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 (FEE REQUIRED)
For the fiscal year ended______________________________________________________

                                       OR

(X) TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
For the transition period from   January 1, 1999   to   December 31, 1999
                                 ---------------        -----------------
Commission file number 1-7924

                             VALLEY RESOURCES, INC.
                       401-K EMPLOYEE STOCK OWNERSHIP PLAN
                       ___________________________________
                              (Full Title of Plan)


                             VALLEY RESOURCES, INC.
           __________________________________________________________
          (Name of Issuer of the Securities held Pursuant to the Plan)


                                1595 Mendon Road
                         Cumberland, Rhode Island 02864
                      ____________________________________
                    (Address of Principal Executive Officer)


<PAGE>


Financial Statements and Exhibits
---------------------------------

a)  Financial Statements:                                        Page Number
                                                                 -----------
      Report of Independent Certified Public
        Accountants                                               F-1

      Statements of Financial Condition as of
        December 31, 1999 and 1998                                F-2  - F-5

      Statements of Income and Changes in
        Plan Equity for the years ended
        December 31, 1999, 1998 and 1997                          F-6  - F-11

      Notes to Financial Statements                               F-12 - F-22

      Schedules:

          Schedules I, II and III have been omitted
          because the required information is shown
          in the financial statements

    b)  Exhibits:

        24d)  Consent of Independent Certified Public Accountants

<PAGE>

               Report of Independent Certified Public Accountants
               --------------------------------------------------


Administrator of the Valley Resources, Inc.
  401(k) Employee Stock Ownership Plan


     We have  audited the  accompanying  statements  of  financial  condition of
Valley  Resources,  Inc. 401(k) Employee Stock Ownership Plan as of December 31,
1999 and 1998,  and the related  statements of income and changes in plan equity
for each of the  three  years in the  period  ended  December  31,  1999.  These
financial  statements  are the  responsibility  of the  Plan's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects, the financial condition of the Valley Resources,  Inc.
401(k)  Employee Stock  Ownership Plan as of December 31, 1999 and 1998, and the
income  and  changes in plan  equity  for each of the three  years in the period
ended  December 31, 1999,  in  conformity  with  generally  accepted  accounting
principles.


                                                           S/Grant Thornton LLP
                                                           --------------------
                                                             GRANT THORNTON LLP



Boston, Massachusetts
June 9, 2000










                                       F-1



<PAGE>
          Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

                        STATEMENT OF FINANCIAL CONDITION

                                December 31, 1999

<TABLE>
<CAPTION>

                                                              AMERICAN                                                      EURO
                                                              INDEXED       AMERICAN      FUNDAMENTAL                      PACIFIC
                                    MEMBER       LASALLE       BOND         BALANCED       INVESTORS         MFS           GROWTH
ASSETS                              LOANS         FUND         FUND           FUND           FUND            FUND           FUND
------                            --------------------------------------------------------------------------------------------------

<S>                               <C>          <C>           <C>           <C>           <C>             <C>             <C>
Investments (Note A)
  Common Stock of
  Valley Resources, Inc.
  at Market Value
  865,698.15 Shares
  (Cost $9,754,797.37)
Other Investments (Note C)                     $324,413.56   $384,748.55   $216,392.82   $1,129,270.71   $2,173,122.96   $525,684.63
                                  ----------   -----------   -----------   -----------   -------------   -------------   -----------
    Total Investments                   0.00    324,413.56    384,748.55    216,392.82    1,129,270.71    2,173,122.96    525,684.63
                                  ----------   -----------   -----------   -----------   -------------   -------------   -----------

Money Market Fund                       0.00    179,038.01         32.81          5.98           29.73          150.82         31.78
Contributions Receivable                0.00     22,627.54          0.00          0.00            0.00            0.00          0.00
Dividend Receivable
Member Loan Receivable             53,090.00          0.00          0.00          0.00            0.00            0.00          0.00
                                  ----------   -----------   -----------   -----------   -------------   -------------   -----------
    Total Assets                  $53,090.00   $526,079.11   $384,781.36   $216,398.80   $1,129,300.44   $2,173,273.78   $525,716.41
                                  ==========   ===========   ===========   ===========   =============   =============   ===========

LIABILITIES AND EQUITY
----------------------

Acquisition Indebtedness (Note D) $     0.00   $      0.00   $      0.00   $      0.00   $        0.00   $        0.00   $      0.00
Interest Payable
Plan Equity - Including
  Net Unrealized
  Appreciation of
  Investments (Note A)             53,090.00    526,079.11    384,781.36    216,398.80    1,129,300.44    2,173,273.78    525,716.41
                                  ----------   -----------   -----------   -----------   -------------   -------------   -----------
Net Assets Available for
  Benefits                         53,090.00    526,079.11    384,781.36    216,398.80    1,129,300.44    2,173,273.78    525,716.41
                                  ----------   -----------   -----------   -----------   -------------   -------------   -----------
     Total Plan Equity &
      Liabilities                 $53,090.00   $526,079.11   $384,781.36   $216,398.80   $1,129,300.44   $2,173,273.78   $525,716.41
                                  ==========   ===========   ===========   ===========   =============   =============   ===========
</TABLE>


                                      F-2
<PAGE>

           Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

                  STATEMENT OF FINANCIAL CONDITION - CONTINUED

                                December 31, 1999


<TABLE>
<CAPTION>


                                      VRI              ESOP        ENTERPRISE    PUTNAM        PUTNAM        PUTNAM
                                  EMPLOYEE & ER      SUSPENSE        GROWTH     BALANCED    CONSERVATIVE     GROWTH
ASSETS                             STOCK FUND          FUND           FUND        FUND          FUND          FUND        TOTAL
------                            -------------------------------------------------------------------------------------------------

<S>                            <C>              <C>             <C>          <C>            <C>         <C>          <C>

Investments (Note A)
  Common Stock of
  Valley Resources, Inc.
  at Market Value
  865,698.15 Shares
  (Cost $9,754,797.37)         $14,587,681.83   $4,674,102.00                                                        $19,261,783.83
Other Investments (Note C)                                      $64,764.10   $4,768.33      $136.91     $17,992.65     4,841,295.22
                               --------------   -------------   ----------   ---------      -------     ----------   --------------
    Total Investments           14,587,681.83    4,674,102.00    64,764.10    4,768.33       136.91      17,992.65    24,103,079.05
                               --------------   -------------   ----------   ---------      -------     ----------   --------------


Money Market Fund                    3,452.21      127,959.21         0.00        0.00         0.00           0.00       310,700.55
Contributions Receivable                 0.00            0.00         0.00        0.00         0.00           0.00        22,627.54
Dividend Receivable                122,476.16       39,864.19         0.00        0.00         0.00           0.00       162,340.35
Member Loan Receivable                   0.00            0.00         0.00        0.00         0.00           0.00        53,090.00
                               --------------   -------------   ----------   ---------      -------     ----------   --------------
    Total Assets               $14,713,610.20   $4,841,925.40   $64,764.10   $4,768.33      $136.91     $17,992.65   $24,651,837.49
                               ==============   =============   ==========   =========      =======     ==========   ==============


LIABILITIES AND EQUITY
----------------------

Acquisition Indebtedness
  (Note D)                     $         0.00   $2,712,356.51   $     0.00   $    0.00      $  0.00     $     0.00   $ 2,712,356.51
Interest Payable                                   159,202.07         0.00        0.00         0.00           0.00       159,202.07
Plan Equity - Including
  Net Unrealized
  Appreciation of
  Investments (Note A)          14,713,610.20    1,970,366.82    64,764.10    4,768.33       136.91      17,992.65    21,780,278.91
                               --------------   -------------   ----------   ---------      -------     ----------   --------------
Net Assets Available for
  Benefits                      14,713,610.20    1,970,366.82    64,764.10    4,768.33       136.91      17,992.65    21,780,278.91
                               --------------   -------------   ----------   ---------      -------     ----------   --------------
    Total Plan Equity &
      Liabilities              $14,713,610.20   $4,841,925.40   $64,764.10   $4,768.33      $136.91     $17,992.65   $24,651,837.49
                               ==============   =============   ==========   =========      =======     ==========   ==============

</TABLE>

The accompanying Notes are an integral part of these statements.



                                      F-3

<PAGE>
          Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

                        STATEMENT OF FINANCIAL CONDITION

                                December 31, 1998

<TABLE>
<CAPTION>

                                                                  AMERICAN
                                                                  INDEXED        AMERICAN        FUNDAMENTAL
                                     MEMBER         LASALLE        BOND          BALANCED         INVESTORS
ASSETS                               LOANS           FUND          FUND            FUND             FUND
------                            --------------------------------------------------------------------------

<S>                               <C>            <C>            <C>            <C>            <C>
Investments (Note A)
  Common Stock of
  Valley Resources, Inc.
  at Market Value
  836,321.57 Shares
  (Cost $9,294,464.46)
Other Investments (Note C)                       $293,263.85    $435,548.88    $ 87,529.67     $  645,920.53
                                  -----------    -----------    -----------    -----------     -------------
    Total Investments                   0.00      293,263.85     435,548.88      87,529.67        645,920.53
                                  ----------     -----------    -----------    -----------     -------------

Money Market Fund                       0.00      186,077.22          (2.15)          0.00              0.72
Contributions Receivable                0.00        8,336.07           0.00           0.00              0.00
Dividend Receivable
Member Loan Receivable             29,194.84            0.00           0.00           0.00              0.00
                                  ----------     -----------    -----------    -----------     -------------
    Total Assets                  $29,194.84     $487,677.14    $435,546.73    $ 87,529.67     $  645,921.25
                                  ==========     ===========    ===========    ===========     =============

LIABILITIES AND EQUITY
----------------------

Acquisition Indebtedness (Note D) $     0.00     $      0.00    $      0.00    $      0.00     $        0.00
Interest Payable
Plan Equity - Including
  Net Unrealized
  Depreciation or
  Appreciation of
  Investments (Note A)             29,194.84      487,677.14     435,546.73      87,529.67        645,921.25
                                  ----------     -----------    -----------    -----------     -------------
Net Assets Available for
  Benefits                         29,194.84      487,677.14     435,546.73      87,529.67        645,921.25
                                  ----------     -----------    -----------    -----------     -------------
    Total Plan Equity &
      Liabilities                 $29,194.84     $487,677.14    $435,546.73    $ 87,529.67     $  645,921.25
                                  ==========     ===========    ===========    ===========     =============

</TABLE>

The accompanying Notes are an integral part of these statements.



                                      F-4


<PAGE>


           Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

                  STATEMENT OF FINANCIAL CONDITION - CONTINUED

                                December 31, 1998


<TABLE>
<CAPTION>

                                                     EURO
                                                    PACIFIC           VRI            ESOP
                                      MFS           GROWTH       EMPLOYEE & ER     SUSPENSE
ASSETS                                FUND           FUND         STOCK FUND         FUND             TOTAL
------                            ----------------------------------------------------------------------------

<S>                               <C>             <C>            <C>             <C>             <C>

Investments (Note A)
  Common Stock of
  Valley Resources, Inc.
  at Market Value
  836,321.57 Shares
  (Cost $9,294,464.46)                                           $7,617,082.49   $2,824,300.00   $10,441,382.49
Other Investments (Note C)        $2,447,477.24   $180,291.29                                      4,090,031.46
                                  -------------   -----------    -------------   -------------   --------------
    Total Investments              2,447,477.24    180,291.29     7,617,082.49    2,824,300.00    14,531,413.95
                                  -------------   -----------    -------------   -------------   --------------


Money Market Fund                          1.33          0.00         6,808.50      197,105.89       389,991.51
Contributions Receivable                   0.00          0.00        15,669.07            0.00        24,005.14
Dividend Receivable                                                 114,420.72       42,364.50       156,785.22
Member Loan Receivable                     0.00          0.00             0.00            0.00        29,194.84
                                  -------------   -----------    -------------   -------------   --------------
    Total Assets                  $2,447,478.57   $180,291.29    $7,753,980.78   $3,063,770.39   $15,131,390.66
                                  =============   ===========    =============   =============   ==============


LIABILITIES AND EQUITY
----------------------

Acquisition Indebtedness (Note D) $        0.00   $      0.00    $        0.00   $2,712,356.51   $ 2,712,356.51
Interest Payable                                                                    242,533.99       242,533.99
Plan Equity - Including
  Net Unrealized
  Depreciation or
  Appreciation of
  Investments (Note A)             2,447,478.57    180,291.29     7,753,980.78      108,879.89    12,176,500.16
                                  -------------   -----------    -------------   -------------   --------------
Net Assets Available for
  Benefits                         2,447,478.57    180,291.29     7,753,980.78      108,879.89    12,176,500.16
                                  -------------   -----------    -------------   -------------   --------------
    Total Plan Equity &
      Liabilities                 $2,447,478.57   $180,291.29    $7,753,980.78   $3,063,770.39   $15,131,390.66
                                  =============   ===========    =============   =============   ==============

</TABLE>

The accompanying Notes are an integral part of these statements.




                                       F-5

<PAGE>

          Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

            STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS

                    FOR THE PLAN YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>

                                                             AMERICAN                                                      EURO
                                                             INDEXED       AMERICAN      FUNDAMENTAL                      PACIFIC
                                   MEMBER       LASALLE       BOND         BALANCED       INVESTORS         MFS           GROWTH
                                   LOANS         FUND         FUND           FUND           FUND            FUND           FUND
                                  -------------------------------------------------------------------------------------------------

<S>                              <C>          <C>           <C>           <C>           <C>             <C>             <C>
INVESTMENT INCOME:
  Interest Income                $     0.00   $  8,108.74   $ 31,987.68   $      5.89   $       22.38   $      144.94   $     29.59
  Dividend Income                      0.00     20,596.80          0.00     22,985.61       92,335.25      153,320.55     17,054.01
                                 ----------   -----------   -----------   -----------   -------------   -------------   -----------
    Total Investment Income            0.00     28,705.54     31,987.68     22,991.50       92,357.63      153,465.49     17,083.60
                                 ----------   -----------   -----------   -----------   -------------   -------------   -----------

Net Realized Gain/(Loss) on
  Disposition of Investments
  (Note F)                             0.00          0.00    (11,665.63)      (940.42)      16,349.84      197,294.91     12,430.08
                                 ----------   -----------   -----------   -----------   -------------   -------------   -----------
Unrealized Appreciation
  (Depreciation) of
  Investments (Notes A and E)          0.00          8.15    (10,789.08)   (17,942.70)      87,558.18      124,449.65    108,238.77
                                 ----------   -----------   -----------   -----------   -------------   -------------   -----------

CONTRIBUTIONS (NOTE A):
  Participants                         0.00     29,738.52     44,857.14     69,254.91      222,974.49      166,777.96     68,755.68
  Valley Gas Company                   0.00          0.00          0.00          0.00            0.00            0.00          0.00
  Loan Repayments                 (8,897.04)         0.00        257.69         99.80        1,511.27        1,264.54        970.59
                                 ----------   -----------   -----------   -----------   -------------   -------------   -----------
    Total Contributions           (8,897.04)    29,738.52     45,114.83     69,354.71      224,485.76      168,042.50     69,726.27
                                 ----------   -----------   -----------   -----------   -------------   -------------   -----------
OTHER                              4,017.20      2,683.07          0.14          0.00            0.00            0.00          0.00
                                 ----------   -----------   -----------   -----------   -------------   -------------   -----------
    Total Net Additions           (4,879.84)    61,135.28     54,647.94     73,463.09      420,751.41      643,252.55    207,478.72
                                 ----------   -----------   -----------   -----------   -------------   -------------   -----------
WITHDRAWALS:
  Member Distributions                 0.00     (2,643.98)   (19,926.13)      (665.85)      (9,850.81)    (136,563.76)    (3,665.67)
  Participant Loans               28,775.00          0.00       (464.89)    (1,273.11)      (2,580.99)      (2,191.73)    (1,174.08)
  Interest Expense                     0.00          0.00          0.00          0.00            0.00            0.00          0.00
                                 ----------   -----------   -----------   -----------   -------------   -------------   -----------
    Total Deductions              28,775.00     (2,643.98)   (20,391.02)    (1,938.96)     (12,431.80)    (138,755.49)    (4,839.75)
                                 ----------   -----------   -----------   -----------   -------------   -------------   -----------
    Net Increase                  23,895.16     58,491.30     34,256.92     71,524.13      408,319.61      504,497.06    202,638.97

PLAN EQUITY:
  Net Assets Available for
    Benefits Beginning of Year
    (Note A)                      29,194.84     487,677.14   435,546.73     87,529.67      645,921.25    2,447,478.57    180,291.29
  Inter-Plan Transfers                          (20,089.33)  (85,022.29)    57,345.00       75,059.58     (778,701.85)   142,786.15
                                 ----------    -----------  -----------   -----------   -------------   -------------   -----------
  Net Assets Available for
    Benefits End of Year         $53,090.00    $526,079.11  $384,781.36   $216,398.80   $1,129,300.44   $2,173,273.78   $525,716.41
                                 ==========    ===========  ===========   ===========   =============   =============   ===========
</TABLE>

The accompanying Notes are an integral part of these statements.



                                      F-6


<PAGE>


          Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

      STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS - CONTINUED

                    FOR THE PLAN YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>

                                      VRI             ESOP       ENTERPRISE    PUTNAM        PUTNAM       PUTNAM
                                 EMPLOYEE & ER      SUSPENSE       GROWTH     BALANCED    CONSERVATIVE    GROWTH
                                  STOCK FUND          FUND          FUND        FUND          FUND         FUND           TOTAL
                                  -------------------------------------------------------------------------------------------------

<S>                             <C>              <C>             <C>          <C>           <C>         <C>          <C>

INVESTMENT INCOME:
  Interest Income               $       519.06   $    8,010.25   $     0.00   $    0.00     $  0.00     $     0.00   $    48,828.53
  Dividend Income                   476,005.24      162,876.75     2,716.59      346.68        0.00       1,807.37       950,044.85
                                --------------   -------------   ----------   ---------     -------     ----------   --------------
    Total Investment Income         476,524.30      170,887.00     2,716.59      346.68        0.00       1,807.37       998,873.38

Net Realized Gain/(Loss) on
  Disposition of Investments
  (Note F)                           29,194.08            0.00     1,012.68        0.00        0.00           0.00       243,675.54
                                --------------   -------------   ----------   ---------     -------     ----------   --------------
Unrealized Appreciation
  (Depreciation) of
  Investments (Notes A and E)     5,748,000.89    2,030,620.90      (625.84)     (91.27)       0.93        (616.38)    8,068,812.20
                                --------------   -------------   ----------   ---------     -------     ----------   --------------

CONTRIBUTIONS (NOTE A):
  Participants                       86,527.88            0.00     5,182.84      104.72      135.98         231.39       694,541.51
  Valley Gas Company                190,484.42            0.00         0.00        0.00        0.00           0.00       190,484.42
  Loan Repayments                     4,793.15            0.00         0.00        0.00        0.00           0.00             0.00
                                --------------   -------------   ----------   ---------     -------     ----------   --------------
    Total Contributions             281,805.45            0.00     5,182.84      104.72      135.98         231.39       885,025.93
                                --------------   -------------   ----------   ---------     -------     ----------   --------------
OTHER                                     0.00            0.00         0.00        0.00        0.00           0.00         6,700.41
                                --------------   -------------   ----------   ---------     -------     ----------   --------------
    Total Net Additions           6,535,524.72    2,201,507.90     8,286.27      360.13      136.91       1,422.38    10,203,087.46
                                --------------   -------------   ----------   ---------     -------     ----------   --------------
WITHDRAWALS:
  Member Distributions             (183,458.52)           0.00         0.00        0.00        0.00           0.00      (356,774.72)
  Participant Loans                 (21,090.20)           0.00         0.00        0.00        0.00           0.00             0.00
  Interest Expense                        0.00     (242,533.99)        0.00        0.00        0.00           0.00      (242,533.99)
                                --------------   -------------   ----------   ---------     -------     ----------   --------------
    Total Deductions               (204,548.72)    (242,533.99)        0.00        0.00        0.00           0.00      (599,308.71)
                                --------------   -------------   ----------   ---------     -------     ----------   --------------
    Net Increase                  6,330,976.00    1,958,973.91     8,286.27      360.13      136.91       1,422.38     9,603,778.75

PLAN EQUITY:
  Net Assets Available for
    Benefits Beginning of Year
    (Note A)                      7,753,980.78      108,879.89         0.00        0.00        0.00           0.00    12,176,500.16
  Inter-Plan Transfers              628,653.42      (97,486.98)   56,477.83    4,408.20        0.00      16,570.27             0.00
                                --------------   -------------   ----------   ---------     -------     ----------   --------------
  Net Assets Available for
    Benefits End of Year        $14,713,610.20   $1,970,366.82   $64,764.10   $4,768.33     $136.91     $17,992.65   $21,780,278.91
                                ==============   =============   ==========   =========     =======     ==========   ==============


</TABLE>

The accompanying Notes are an integral part of these statements.




                                       F-7



<PAGE>
          Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

            STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS

                    FOR THE PLAN YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>

                                                                  AMERICAN
                                                                  INDEXED        AMERICAN        FUNDAMENTAL
                                     MEMBER         LASALLE        BOND          BALANCED         INVESTORS
                                     LOANS           FUND          FUND            FUND             FUND
                                  --------------------------------------------------------------------------

<S>                               <C>            <C>            <C>            <C>            <C>
INVESTMENT INCOME:
  Interest Income                 $     0.00     $ 11,593.95    $      0.00    $     0.00     $      0.72
  Short-Term Capital Gains              0.00            0.00       4,263.03      4,912.11       52,114.22
  Long-Term Capital Gains               0.00            0.00           0.00          0.00            0.00
  Dividend Income                       0.00       15,313.38      27,844.93      1,446.11        6,700.92
                                  -----------    -----------    -----------    ----------     -----------
    Total Investment Income             0.00       26,907.33      32,107.96      6,358.22       58,815.86
                                  ----------     -----------    -----------    ----------     -----------

Net Realized Gain/(Loss) on
  Disposition of Investments
  (Note F)                              0.00            0.00        (450.04)        95.93       (3,648.03)
                                  ----------     -----------    -----------    ----------     -----------
Unrealized Appreciation
  (Depreciation) of
  Investments (Notes A and E)           0.00            0.00     (13,417.81)     (1,526.69)      16,001.18
                                  ----------     -----------    -----------    -----------     -----------

CONTRIBUTIONS (NOTE A):
  Participants                          0.00       25,770.61      50,094.22      67,552.95      219,960.61
  Valley Gas Company                    0.00            0.00           0.00           0.00            0.00
  Loan Repayments                  (2,506.35)           0.00         262.57           0.00          657.78
                                  ----------     -----------    -----------    -----------     -----------
    Total Contributions            (2,506.35)      25,770.61      50,356.79      67,552.95      220,618.39
                                  ----------     -----------    -----------    -----------     -----------
OTHER                               1,236.19       (1,452.70)          0.01           0.04            0.00
                                  ----------     -----------    -----------    -----------     -----------
    Total Net Additions            (1,270.16)      51,225.24      68,596.91      72,480.45      291,787.40
                                  ----------     -----------    -----------    -----------     -----------
WITHDRAWALS:
  Member Distributions                  0.00         (574.68)    (21,110.89)     (1,738.41)      (1,327.07)
  Participant Loans                18,965.00            0.00           0.00           0.00          (77.06)
  Interest Expense                      0.00            0.00           0.00           0.00            0.00
                                  ----------     -----------    -----------    -----------     -----------
    Total Deductions               18,965.00         (574.68)    (21,110.89)     (1,738.41)      (1,404.13)
                                  ----------     -----------    -----------    -----------     -----------
    Net Increase                   17,694.84       50,650.56      47,486.02      70,742.04      290,383.27

PLAN EQUITY:
  Net Assets Available for
    Benefits Beginning of Year
    (Note A)                       11,500.00      352,136.27     388,145.50           0.00      330,285.61
  Inter-Plan Transfers                  0.00       84,890.31         (84.79)     16,787.63       25,252.37
                                  ----------     -----------    -----------    -----------     -----------
  Net Assets Available for
    Benefits End of Year          $29,194.84     $487,677.14    $435,546.73    $ 87,529.67     $645,921.25
                                  ==========     ===========    ===========    ===========     ===========
</TABLE>

The accompanying Notes are an integral part of these statements.



                                      F-8


<PAGE>


          Valley Resources, Inc. 401(K) Employee Stock Ownership Plan

      STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS - CONTINUED

                    FOR THE PLAN YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>

                                                      EURO
                                                     PACIFIC           VRI             ESOP
                                      MFS            GROWTH       EMPLOYEE & ER      SUSPENSE
                                      FUND            FUND         STOCK FUND          FUND             TOTAL
                                  -------------------------------------------------------------------------------

<S>                               <C>              <C>            <C>              <C>             <C>

INVESTMENT INCOME:
  Interest Income                 $        1.33    $      0.00    $    6,251.79    $   9,285.53    $    27,133.32
  Short-Term Capital Gains            88,835.45       6,773.46             0.00            0.00        156,898.27
  Long-Term Capital Gains                  0.00           0.00             0.00            0.00              0.00
  Dividend Income                          0.00       1,773.13       440,753.73      173,491.91        667,324.11
                                  -------------    -----------    -------------    ------------    --------------
    Total Investment Income           88,836.78       8,546.59       447,005.52      182,777.44        851,355.70

Net Realized Gain/(Loss) on
  Disposition of Investments
  (Note F)                              (620.11)       (187.25)      (37,364.40)           0.12        (42,173.78)
                                  -------------    -----------    -------------    ------------    --------------
Unrealized Appreciation
  (Depreciation) of
  Investments (Notes A and E)        339,151.89       7,055.56       364,249.56      187,800.45        899,314.14
                                  -------------    -----------    -------------    ------------    --------------

CONTRIBUTIONS (NOTE A):
  Participants                       177,761.08      72,788.55        99,544.27            0.00        713,472.29
  Valley Gas Company                       0.00           0.00       172,894.28            0.00        172,894.28
  Loan Repayments                        131.05         263.50         1,191.45            0.00              0.00
                                  -------------    -----------    -------------    ------------    --------------
    Total Contributions              177,892.13      73,052.05       273,630.00            0.00        886,366.57
                                  -------------    -----------    -------------    ------------    --------------
OTHER                                    341.07           0.00           318.76          158.88            602.25
                                  -------------    -----------    -------------    ------------    --------------
    Total Net Additions              605,601.76      88,466.95     1,047,839.44      370,736.89      2,595,464.88
                                  -------------    -----------    -------------    ------------    --------------
WITHDRAWALS:
  Member Distributions               (81,034.78)          0.00      (177,552.09)           0.00       (283,337.92)
  Participant Loans                     (645.49)     (1,193.10)      (17,049.35)           0.00              0.00
  Interest Expense                         0.00           0.00             0.00     (378,980.39)      (378,980.39)
                                  -------------    -----------    -------------    ------------    --------------
    Total Deductions                 (81,680.27)     (1,193.10)     (194,601.44)    (378,980.39)      (662,318.31)
                                  -------------    -----------    -------------    ------------    --------------
    Net Increase (Decrease)          523,921.49      87,273.85       853,238.00       (8,243.50)     1,933,146.57

PLAN EQUITY:
  Net Assets Available for
    Benefits Beginning of Year
    (Note A)                       1,924,426.14      74,806.73     7,044,929.95      117,123.39     10,243,353.59
  Inter-Plan Transfers                  (869.06)     18,210.71      (144,187.17)           0.00              0.00
                                  -------------    -----------    -------------    ------------    --------------
  Net Assets Available for
    Benefits End of Year          $2,447,478.57    $180,291.29    $7,753,980.78    $ 108,879.89    $12,176,500.16
                                  =============    ===========    =============    ============    ==============


</TABLE>

The accompanying Notes are an integral part of these statements.




                                       F-9

<PAGE>
           Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

            STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS

                   FOR THE PLAN YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>


                                                          STABLE            INDEXED           INDEXED             VALUE
                                          MEMBER          VALUE              BOND             EQUITY             EQUITY
                                          LOANS           OPTION             FUND              FUND               FUND
                                       -----------------------------------------------------------------------------------

<S>                                     <C>            <C>               <C>               <C>               <C>
Investment Income:
  Interest Income                       $     0.00     $ 18,053.76       $      0.00       $      0.00       $        0.00
  Short-Term Capital Gains                    0.00            0.00              0.00            459.63           65,199.61
  Long-Term Capital Gains                     0.00            0.00              0.00          5,284.68          219,119.49
  Dividend Reinvestment                       0.00            0.00         24,552.60          3,938.93           23,328.87
                                        ----------     -----------       -----------       -----------       -------------
  Total Investment Income                     0.00       18,053.76         24,552.60          9,683.24          307,647.97
                                        ----------     -----------       -----------       -----------       -------------

Net Realized Gain/(Loss)
  on Disposition of
  Investments (Note F)                        0.00            0.00          6,750.79            537.97           50,298.52
                                        ----------     -----------       -----------       -----------       -------------

Unrealized Appreciation of
  Investments (Notes A
  and E)                                      0.00            0.00              0.00              0.00                0.00
                                        ----------     -----------       -----------       -----------       -------------

CONTRIBUTIONS (NOTE A):
  Participants                                0.00       90,626.88         52,423.00         17,937.13          259,363.52
  Valley Gas Company                          0.00            0.00             33.08            132.36               99.28
                                        ----------     -----------       -----------       -----------       -------------
  Total Contributions                         0.00       90,626.88         52,456.08         18,069.49          259,462.80
                                        ----------     -----------       -----------       -----------       -------------
Other                                         0.00        7,314.74          6,713.92           (124.00)         (60,499.63)
                                        ----------     -----------       -----------       -----------       -------------
  Total Net Additions                         0.00      115,995.38         90,473.39         28,166.70          556,909.66
                                        ----------     -----------       -----------       -----------       -------------

Withdrawals:
  Member Distributions                        0.00      (15,472.56)        (3,404.64)             0.00          (44,973.99)
  Participant Loans                      11,500.00            0.00         (1,647.90)        (4,053.77)          (1,603.87)
  Interest Expense                            0.00            0.00              0.00              0.00                0.00
                                        ----------     -----------       -----------       -----------       -------------
    Total Deductions                     11,500.00      (15,472.56)        (5,052.54)        (4,053.77)         (46,577.86)
                                        ----------     -----------       -----------       -----------       -------------
    Net Increase                         11,500.00      100,522.82         85,420.85         24,112.93          510,331.80
                                        ----------     -----------       -----------       -----------       -------------

PLAN EQUITY:
  Net Assets Available for
    Benefits Beginning of Year
    (Note A)                                  0.00      297,004.57        335,647.65              0.00        1,479,599.46
  Inter-Plan Transfers                        0.00      (45,391.13)       (32,922.97)       306,172.71          (65,505.17)
                                        ----------     -----------       -----------       -----------       -------------
  Net Assets Available for
    Benefits End of Year                $11,500.00     $352,136.26       $388,145.53       $330,285.64       $1,924,426.09
                                        ==========     ===========       ===========       ===========       =============

</TABLE>

The accompanying Notes are an integral part of these statements.




                                       F-10


<PAGE>
           Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

      STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS - CONTINUED

                   FOR THE PLAN YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>


                                               INTERNATNL              VRI                ESOP
                                                 EQUITY           EMPLOYEE & ER         SUSPENSE
                                                  FUND             STOCK FUND             FUND                TOTAL
                                               ------------------------------------------------------------------------

<S>                                            <C>               <C>                 <C>                 <C>
INVESTMENT INCOME:
  Interest Income                              $      0.00       $   22,164.04       $   14,417.57       $    54,635.37
  Short-Term Capital Gains                        2,328.38                0.00                0.00            67,987.62
  Long-Term Capital Gains                         6,744.38                0.00                0.00           231,148.55
  Dividend Reinvestment                           1,028.08          425,731.00          182,671.00           661,250.48
                                               -----------       -------------       -------------       --------------
  Total Investment Income                        10,100.84          447,895.04          197,088.57         1,015,022.02
                                               -----------       -------------       -------------       --------------

Net Realized Gain/(Loss)
  on Disposition of
  Investments (Note F)                          (21,212.37)         (12,305.44)          44,245.26            68,314.73
                                               -----------       -------------       -------------       --------------
Unrealized Appreciation of
  Investments (Notes A
  and E)                                              0.00          438,632.15          156,235.87           594,868.02
                                               -----------       -------------       -------------       --------------
CONTRIBUTIONS (NOTE A):
  Participants                                    6,248.76          175,304.63                0.00           601,903.92
  Valley Gas Company                                 33.10          268,780.46                0.00           269,078.28
                                               -----------       -------------       -------------       --------------
  Total Contributions                             6,281.86          444,085.09                0.00           870,982.20
                                               -----------       -------------       -------------       --------------
Other                                                 0.00                0.00           (3,698.49)          (50,293.46)
                                               -----------       -------------       -------------       --------------
  Total Net Additions                            (4,829.67)       1,318,306.84          393,871.21         2,498,893.51
                                               -----------       -------------       -------------       --------------

WITHDRAWALS:
  Member Distributions                                0.00         (445,532.53)               0.00          (509,383.72)
  Participant Loans                                (694.46)          (3,500.00)               0.00                 0.00
  Interest Expense                                    0.00                0.00         (395,733.56)         (395,733.56)
                                               -----------       -------------        ------------       --------------
    Total Deductions                               (694.46)        (449,032.53)        (395,733.56)         (905,117.28)
                                               -----------       -------------        ------------       --------------
    Net Increase                                 (5,524.13)         869,274.31           (1,862.35)        1,593,776.23
                                               -----------       -------------        ------------       --------------

PLAN EQUITY:
  Net Assets Available for Benefits
    Beginning of Year (Note A)                        0.00        6,418,339.94          118,985.74         8,649,577.36
  Inter-Plan Transfers                           80,330.86         (242,684.30)               0.00                 0.00
                                               -----------       -------------       -------------       --------------
  Net Assets Available for Benefits
    End of Year                                $ 74,806.73       $7,044,929.95       $  117,123.39       $10,243,353.59
                                               ===========       =============       =============       ==============

</TABLE>

The accompanying Notes are an integral part of these statements.




                                       F-11



<PAGE>


          Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

                          NOTES TO FINANCIAL STATEMENTS

                           December 31, 1999, 1998 and 1997

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

On January 1, 1997, the Valley Resources,  Inc. 401-(k) Employee Stock Ownership
Plan (the "Plan") was formed through a merger of the Employees  Savings Plan and
the Union Employees Saving Plan. The Plan was offered to all eligible  employees
of Valley  Resources,  Inc. and its subsidiaries.  Net assets of $4,980,043 were
transferred into the Plan from the terminated plans.

The  financial  statements of the Plan,  have been  prepared in accordance  with
generally accepted  accounting  principles as applied to Employee Benefit Plans.
The  following  description  of The  Plan  provides  only  general  information.
Participants should refer to the Plan agreement for a more complete  description
of the Plan's provisions.

General
-------

The plan is a  defined  contribution  plan  covering  all  employees  of  Valley
Resources, Inc. and its subsidiaries who satisfy the eligibility requirements.

Contributions - Employee
------------------------

A member may  authorize  a Basic  Employee  Contribution  from 1% to the maximum
amount  permitted  under  the  Internal  Revenue  Code ("IRC"), subject  to  the
Compensation Deferral Limit, if applicable.

Contributions - Employer Matches
--------------------------------

For each Plan Year,  the Employer  shall  contribute to the Trust Fund an amount
equal to fifty percent (50%) of Compensation  Deferral  Contributions up to four
percent (4%) of  Compensation  as shall be  determined  by such  Employer in its
discretion  and  communicated  to Employees  prior to the beginning of such Plan
Year. If the Plan  acquires  common stock of the Company with the proceeds of an
Employer Securities Acquisition Loan, the Employer's obligation to make Matching
Contributions with respect to Compensation  Deferral  Contributions  invested in
the Employer Stock Fund may be satisfied by crediting a  Participant's  Employer
Account  with  Employer   Securities   equal  in  value  to  the   Participant's
Compensation Deferral Contributions.

Contributions - Discretionary (ESOP)
------------------------------------

The Employer  may make  discretionary  contributions  to the Trust Fund for each
respective  Plan year such  amount as its Board of  Directors  shall  determine;
provided  however,  that such  contribution  for any year  shall not  exceed the
greater of (i)  fifteen  percent  (15%) of the  aggregate  compensation  paid or
accrued in such year to all Participants,  or (ii) the maximum amount deductible
from the  Employer's  income for such year under  Section  404 of the Code.  The
Employer shall not have any obligation to make any contribution to the Plan with
respect to any year for which the Board of  Directors  determines  that it would
not be in the Employer's best interest to contribute.

If the Plan borrows money to acquire  Employer  Securities,  the Employer  shall
contribute  cash to the Plan at such times and such amounts as are  necessary to
enable the Plan to meet its obligations under any such loan; provided,  however,
that if dividends are paid on the Employer Securities, such dividends shall also
be applied to such payments.

                                      F-12
<PAGE>

          Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999, 1998 and 1997


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Participant Accounts
--------------------

A separate Account for each Participant shall be established in the Trust Fund
consisting of the following subaccounts:

          (i)  "Compensation Deferral Contribution Account" -- the portion of
the Total Account attributable to Compensation Deferral Contributions.

         (ii)  "Matching Contribution Account" -- the portion of the Total
Account attributable to Matching Contributions, if any.

        (iii)  "Employer Contribution Account" -- the portion of the Total
Account attributable to Employer Contributions, if any.

         (iv)  "Rollover Account" -- the portion of the Total Account
attributable to Rollover Contributions, if any.


Vesting
-------

Each Participant shall be fully vested in his Compensation Deferral Contribution
Account and Rollover  Account and any  investment  growth  thereon at all times.
Each  Participant  who  was a  participant  in the  Valley  Gas  Employee  Stock
Ownership  Plan on December  31, 1996 shall be fully vested in the amount in his
Employer  Contribution  Account.  A Participant shall have a nonforfeitable  and
vested right to a percentage of the value of his Matching  Contribution  Account
and Employer  Contribution Account (collectively the "Employer Accounts") on and
after the Effective Date determined in accordance with the following schedule:


                     Years of Service               % Vested
                     ----------------               --------
                     Less than 1 year                   -0-%
                             1                          10
                             2                          20
                             3                          30
                             4                          40
                             5                          60
                             6                          80
                             7                         100

A member will become fully vested in the Company's  matching  contribution  as a
result of disability, death or retirement.

Participant Loans Receivable
----------------------------

An  eligible  Participant  may apply for a loan  under  hardship  conditions  in
accordance  with  Internal   Revenue  Services  rules  and  regulations  and  in
accordance with procedures established by the Plan Administrator.  The amount of
a loan (when added to the Participant's outstanding indebtedness to the Plan, if
any) may not exceed the lesser of (A) Fifty Thousand Dollars  ($50,000)  reduced
by the excess (if any) of the Participant's highest outstanding balance of loans
from the Plan during the twelve (12) month  period  ending on the day before the
date on which the loan was made over the Participant's  outstanding loan balance
on the date of the loan, or (B) fifty percent (50%) of his vested Total Account.



                                      F-13
<PAGE>
          Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999, 1998 and 1997


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Interest  on any loan shall be a rate  commercially  reasonable  at the time the
loan is made.  The interest rate shall remain  unchanged for the duration of the
loan. A loan shall be secured by the Participant's  vested Account. A loan shall
only be made  in  situations  of  financial  need,  as  determined  by the  Plan
Administrator.

In  applying  for a loan,  the  Participant  shall  agree to repay the loan plus
interest over a period not to exceed five (5) years, except that for a loan used
to acquire any dwelling to be used within a reasonable time from the date of the
loan as a principal  residence of the Participant,  the term of the loan may not
exceed twenty (20) years.

Payments of Benefits
--------------------

On termination of service due to disability,  death or retirement, a participant
may  elect  to  receive  either  a lump sum  payment  equal to the  value of the
participants  vested  interest  in his  account,  or equal  quarterly  or annual
installments  over a period not to exceed the life  expectancy  of the member or
joint life expectancy of the member and spouse or other beneficiary.

Valuation of Investments
------------------------

Investments are held by a  bank-administered  trust fund and are stated at their
approximate  current market value.  The difference  between current market value
and the cost of investments are reflected in the statement of income and changes
in plan equity as unrealized  appreciation  or  (depreciation)  of fair value of
investments.








                                      F-14

<PAGE>

          Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999, 1998 and 1997


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Management Estimates
--------------------

In preparing the financial  statements in conformity to GAAP (Generally Accepted
Accounting Principles), management is required to make estimates and assumptions
that affect the reported  amounts of assets and  liabilities,  and disclosure of
contingent  assets and  liabilities at the date of the financial  statements and
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.

NOTE B - SUMMARY OF PLAN PROVISIONS

Effective Date:            January 1, 1997.

Plan Year:                 January 1 through December 31.

Valuation Date:            The Trustee will value the Fund on the last day of
                           each quarter of each Plan year.

Plan Administrator:        Valley Resources, Inc. is the Plan's Administrator
                           and will determine the benefits payable.

Basis of Accounting:       The financial statements of the Plan are prepared
                           under the accrual method of accounting.

Eligibility:               Employees are eligible for membership quarterly on
                           either January 1, Apri1 1, July 1 or October 1 of
                           each Plan year following the date on which they have
                           attained the age of 21 and completion of one year of
                           service.

Normal Retirement
Date:                      The normal retirement age or date will be a member's
                           65th birthday.

Forfeitures:               A member who terminates his employment prior to
                           becoming eligible for benefits and does not have a
                           100% vested right to Employer contributions forfeits
                           the amounts not vested.

                           Forfeitures of discretionary employer contributions
                           will be used to reduce matching employee
                           contributions thereafter required to be
                           made by the employer.

Plan Terminations:         The Employer may terminate the Plan at any time.
                           Although it has not expressed any intent to do so,
                           the Plan has no definite termination date.  In the
                           event of termination of the Plan by the Employer all
                           amounts credited to participants accounts will vest.




                                      F-15

<PAGE>



          Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999, 1998 and 1997


NOTE C - INVESTMENTS

Investments

Investments  are  comprised  of  the  following  funding  options  available  to
participants of the Plan:

I.    LaSalle Income Plus Fund

      The fund  investment  objective  is to  obtain  competitive  fixed  income
      returns  in  different  interest  rate  environments.  The  fund  has been
      developed to preserve principal, maximize income and provide a high degree
      of liquidity without sacrificing credit quality.

II.   American Indexed Bond Fund

      The fund's  investment  objective is to provide as high a level of current
      income as is consistent with the  preservation of capital.  Normally,  the
      fund invests the majority of its assets in bonds and debt securities rated
      A and above, including securities issued by the U.S. and other governments
      and  securities  backed by mortgages and other  assets.  The fund may also
      invest significantly in high-yield, high-risk bonds.

III.  American Balanced Fund

      The investment  objectives of the fund are: (1)  conservation  of capital,
      (2) current income,  and (3) long-term  growth of capital and income.  The
      fund approaches the management of its  investments as if they  constituted
      the complete investment program of the prudent investor.  The fund invests
      primarily  in a broad  range of  securities,  including  stocks  and bonds
      (rated Baa or BBB or better by Moody's Investors Service, Inc. or Standard
      & Poor's  Corporation).  The fund also  invests in  securities  issued and
      guaranteed  by the U.S.  government.  Normally,  the fund will maintain at
      least 50% of the value of its assets in common  stocks and at least 25% of
      the value of its assets in debt  securities.  The fund may also  invest in
      cash or cash  equivalents of any issuer to any extent deemed  appropriate.
      The extent of the fund's cash position  will depend on market  conditions,
      fund purchases and redemptions, and other factors.

                                      F-16

<PAGE>
          Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999, 1998 and 1997


Notes C - INVESTMENTS (continued)

IV.   Fundamental Investors Fund

      The fund's investment  objective is to achieve long-term growth of capital
      and  income.   It  invests   primarily  in  common  stocks  or  securities
      convertible  into common stocks.  The fund may also invest in cash or cash
      equivalents of any issuer to any extent deemed appropriate.  the extent of
      the fund's cash position will depend on market conditions,  fund purchases
      and redemptions,  and other factors.  For example, in response to abnormal
      market  conditions,  the fund  may  invest  substantially  in cash or cash
      equivalents. This may detract form the achievement of the fund's objective
      over the short term, or may protect the fund during a market downturn.

V.    MFS Fund

      The fund's investment  objective is to provide long-term growth of capital
      and  future  income.  Any  investment  involves  risk and  there can be no
      assurance that the Fund will achieve its investment objective.

      The  portfolio  securities  of the Fund are  selected  by a  committee  of
      investment research analysts.  This committee includes investment analysts
      employed  not only by the  Adviser  but also by MFS  International  (U.K.)
      Limited, a wholly owned subsidiary of MFS. The Fund's assets are allocated
      among  industries by the analysts acting  together as a group.  Individual
      analysts  are  then  responsible  for  selecting  what  they  view  as the
      securities  best  suited to meet the Fund's  investment  objective  within
      their assigned industry responsibility.

VI.   Euro-Pacific Growth Fund

      The fund's investment  objective is to achieve long-term growth of capital
      by investing in securities of issuers domiciled outside the U.S. Normally,
      the fund seeks to achieve this investment objective by investing primarily
      in equity securities of issuers domiciled in Europe or the Pacific Basin.

VII.  Valley Resources, Inc. Employee Stock Fund

      The Valley Resources Employee Stock Fund is not a mutual fund. The Fund is
      invested  primarily  in shares of common stock of Valley  Resources,  Inc.
      ("Valley Resources Common Stock").  The Fund will also invest a portion of
      its assets in cash and cash  equivalents for liquidity  purposes only.

VIII. Enterprise Growth Fund

      The fund's  investment  objective  is to achieve  growth of  principle  by
      investing  predominately  in stocks of giant U.S.  corporations  which are
      experiencing  above  average  growth  of  revenues  and  earnings  and are
      expected to continue to do so in the future. Income is not an objective.


                                      F-17

<PAGE>
          Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999, 1998 and 1997


Notes C - INVESTMENTS (continued)

IX.   Putnam Asset Allocation Fund:  Conservative

      The fund's  investment  objective is  conservative  asset  allocation with
      income  as  the  primary  objective  (approximately  80%  bonds  and  cash
      equivalents  and 20% stocks).  This fund invests in a combination of large
      company U.S. and non-U.S.  stocks,  U.S. Treasury and corporate bonds, and
      cash equivalents.

X.    Putnam Asset Allocation Fund:  Balanced

      The fund's  investment  objective is balanced asset allocation with income
      and growth of principal as dual objectives  (approximately  55% stocks and
      45% bonds and cash  equivalents).  This fund invests in a  combination  of
      large company U.S. and non-U.S.  stocks, U.S. Treasury and corporate bonds
      and cash equivalents.

XI.   Putnam Asset Allocation Fund:  Growth

      The fund's investment  objective is growth-oriented  asset allocation with
      growth of principal as the primary objective (approximately 80% stocks and
      20% bonds and cash  equivalents).  This fund invests in a  combination  of
      large company U.S. and non-U.S. stocks, U.S. Treasury and corporate bonds,
      and cash equivalents.


A member shall direct the Trustee with respect to the  investment of his account
in each fund. The Plan administrator has investment  discretion  attributable to
employer  contributions.  Employer  contributions  are  invested  in the  Valley
Resources stock fund. Dividends,  interest and contributions that have yet to be
invested in that  particular  fund's  assets are  temporarily  invested in money
market accounts.




                                      F-18
<PAGE>

          Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999, 1998 and 1997



NOTE C - INVESTMENTS (continued)

      The number of participants in each fund was as follows:

<TABLE>
<CAPTION>


                                                            December 31, 1999
                                                            -----------------

      <S>                                                         <C>
      LaSalle Fund                                                 53
      American Indexed Bond Fund                                   89
      American Balanced Fund                                       85
      Fundamental Investor Fund                                   152
      MFS Fund                                                    157
      Euro-Pacific Growth Fund                                    104
      Valley Resources, Inc. Employee Stock Fund                  157
      Enterprise Growth Fund                                       13
      Putnam Asset Allocation:  Conservative                        2
      Putnam Asset Allocation:  Balanced                            1
      Putnam Asset Allocation:  Growth                              5

</TABLE>


<TABLE>
<CAPTION>


                                                            December 31, 1998
                                                            -----------------

      <S>                                                         <C>
      LaSalle Fund                                                 58
      American Indexed Bond Fund                                   97
      American Balanced Fund                                       84
      Fundamental Investor Fund                                   151
      MFS Fund                                                    175
      Euro-Pacific Growth Fund                                    102
      Valley Resources, Inc. Employee Stock Fund                  155

</TABLE>

<TABLE>
<CAPTION>


                                                            December 31, 1997
                                                            -----------------

      <S>                                                         <C>
      MainStay Stable Value                                        46
      MainStay Institutional Indexed Bond Fund                     78
      MainStay Institutional Indexed Equity Fund                   38
      MainStay Institutional Value Equity Fund                    152
      Warburg Pincus International Fund                            26
      Valley Resources, Inc. Employee Stock Fund                  134

</TABLE>


The total number of participants in the Plan was less than the sum of the number
of  participants  shown above because many were  participating  in more than one
fund.

Amounts contributed to the participants'  accounts by the Company are taxable to
the participants in the year of distribution. Contributions made by participants
are deductible for Federal income tax purposes up to specified limits.




                                      F-19

<PAGE>


          Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999, 1998 and 1997


NOTE D - ACQUISITION INDEBTEDNESS

The Plan may  direct  the  Trustee to incur  acquisition  loans to  finance  the
acquisition of Valley Resources, Inc. securities or to repay a prior acquisition
loan. If the Plan borrows money, the loan and any related interest shall be paid
first from interest and dividends  received from unallocated assets and secondly
from additional cash  contributions  from the Company.  At December 31, 1999 and
1998, the Plan had outstanding borrowings of $2,712,357,  from Valley Resources,
Inc.  that were used to  finance  the  acquisition  of  Valley  Resources,  Inc.
securities.  These borrowings are directly related to bank-financed  line credit
held by Valley  Resources,  Inc. which has been  refinanced and is due March 31,
2007. The Plan is responsible for repayment of principal and interest at a fixed
rate  which is the Cost of Funds  Rate plus  three  quarter  percent  per annum.
Unallocated  assets  have  been  pledged  as  collateral   against   acquisition
indebtedness.  The borrowings mature as follows: year end March 31, 1999 through
March 31,  2006,  $150,000  per year with a final  installment  March 31,  2007,
$1,792,200.

Shares released from  unallocated to allocated  status are based upon a ratio of
interest and principal paid in the current year over interest and principal paid
plus amounts to be paid in the future or in proportion to principal  payments on
such loan if the  Acquisition  loan allows for annual payments that are not less
rapid at any time than level annual payments of such amounts for ten years.


NOTE E - NET UNREALIZED APPRECIATION (DEPRECIATION) OF PLAN ASSETS
<TABLE>
<CAPTION>

                                          AMERICAN                                             EURO
                                          INDEXED      AMERICAN   FUNDAMENTAL                 PACIFIC         VRI
                             LASALLE       BOND        BALANCED    INVESTORS      MFS         GROWTH     EMPLOYEE & ER
                              FUND         FUND          FUND        FUND         FUND         FUND       STOCK FUND
                            ------------------------------------------------------------------------------------------
<S>                        <C>          <C>          <C>          <C>          <C>          <C>          <C>
Balance at Jan. 1, 1997    $      0.00  $      0.00  $      0.00  $      0.00  $      0.00  $      0.00  $        0.00
Change for the year 1997          0.00         0.00         0.00         0.00         0.00         0.00     438,632.15
                           -----------  -----------  -----------  -----------  -----------  -----------  -------------

Balance at Dec. 31, 1997          0.00         0.00         0.00         0.00         0.00         0.00     438,632.15
Change for the year 1998          0.00   (13,417.81)   (1,526.69)   16,001.18   339,151.89     7,055.56     364,249.56
                           -----------  -----------  -----------  -----------  -----------  -----------  -------------

Balance at Dec. 31, 1998          0.00   (13,417.81)   (1,526.69)   16,001.18   339,151.89     7,055.56     802,881.71
Change for the year 1999          8.15   (10,789.08)  (17,942.70)   87,558.18   124,449.65   108,238.77   5,748,000.89
                           -----------  -----------  -----------  -----------  -----------  -----------  -------------

Balance at Dec. 31, 1999   $      8.15  $(24,206.89) $(19,469.39) $103,559.36  $463,601.54  $115,294.33  $6,550,882.60
                           ===========  ===========  ===========  ===========  ===========  ===========  =============

</TABLE>


<TABLE>
<CAPTION>

                                ESOP      ENTERPRISE     PUTNAM     PUTNAM        PUTNAM
                              SUSPENSE      GROWTH      BALANCED  CONSERVATIVE    GROWTH
                                FUND         FUND         FUND       FUND          FUND          TOTAL
                           -------------------------------------------------------------------------------
<S>                        <C>             <C>          <C>         <C>          <C>         <C>
Balance at Jan. 1, 1997    $        0.00   $    0.00    $   0.00    $  0.00      $   0.00    $        0.00
Change for the year 1997      156,235.87        0.00        0.00       0.00          0.00       594,868.02
                             -----------   ---------    --------    -------      --------    -------------

Balance at Dec. 31, 1997      156,235.87        0.00        0.00       0.00          0.00       594,868.02
Change for the year 1998      187,800.45        0.00        0.00       0.00          0.00       899,314.14
                           -------------   ---------    --------    -------      --------    -------------

Balance at Dec. 31, 1998      344,036.32        0.00        0.00       0.00          0.00     1,494,182.16
Change for the year 1999    2,030,620.90     (625.84)     (91.27)      0.93       (616.38)    8,068,812.20
                           -------------   ---------    --------    -------      --------    -------------

Balance at Dec. 31, 1999   $2,374,657.22   $ (625.84)   $ (91.27)   $  0.93      $(616.38)   $9,562,994.36
                           =============   =========    ========    =======      ========    =============

</TABLE>

                                      F-20
<PAGE>


          Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                        December 31, 1999, 1998 and 1997


NOTE F - NET REALIZED GAIN (LOSS) ON DISPOSITION OF PLAN ASSETS
<TABLE>
<CAPTION>

                                                      YEAR ENDED DECEMBER 31, 1999
                           --------------------------------------------------------------------------------------------------------
                            AMERICAN                                                 EURO
                            INDEXED       AMERICAN    FUNDAMENTAL                   PACIFIC       VRI       ENTERPRISE
                             BOND         BALANCED     INVESTORS       MFS          GROWTH   EMPLOYEE & ER    GROWTH
                             FUND           FUND         FUND          FUND          FUND     STOCK FUND       FUND        TOTAL
                           --------------------------------------------------------------------------------------------------------
<S>                        <C>           <C>          <C>          <C>            <C>         <C>          <C>         <C>
Amount Realized            $220,901.60   $28,444.48   $149,089.22  $1,061,858.97  $70,618.73  $380,826.28  $16,185.01  $1,927,924.29
Cost at Carrying Value      232,567.23    29,384.90    132,739.38     864,564.06   58,188.65   351,632.20   15,172.33   1,684,248.75
                           -----------   ----------   -----------  -------------  ----------  -----------  ----------  -------------

Net Realized Gain(Loss)    $(11,665.63)  $  (940.42)  $ 16,349.84  $  197,294.91  $12,430.08  $ 29,194.08  $ 1,012.68  $  243,675.54
                           ===========   ==========   ===========  =============  ==========  ===========  ==========  =============

</TABLE>


<TABLE>
<CAPTION>

                                                      YEAR ENDED DECEMBER 31, 1998
                           --------------------------------------------------------------------------------------------------------
                            AMERICAN                                               EURO
                            INDEXED      AMERICAN    FUNDAMENTAL                  PACIFIC        VRI          ESOP
                             BOND        BALANCED     INVESTORS       MFS         GROWTH    EMPLOYEE & ER   SUSPENSE
                             FUND          FUND         FUND          FUND         FUND      STOCK FUND       FUND         TOTAL
                           --------------------------------------------------------------------------------------------------------
<S>                        <C>          <C>          <C>           <C>           <C>         <C>             <C>        <C>
Amount Realized            $33,547.64   $11,194.76   $ 97,413.17   $159,401.98   $4,543.77   $240,234.41     $0.75      $546,336.48
Cost at Carrying Value      33,997.68    11,098.83    101,061.20    160,022.09    4,731.02    277,598.81      0.63       588,510.26
                           -----------  ----------   -----------   -----------   ---------   -----------     -----      -----------

Net Realized Gain(Loss)    $  (450.04)  $    95.93   $ (3,648.03)  $   (620.11)  $ (187.25)  $(37,364.40)    $0.12      $(42,173.78)
                           ===========  ==========   ===========   ===========   =========   ===========     =====      ===========

</TABLE>



<TABLE>
<CAPTION>


                                                      YEAR ENDED DECEMBER 31, 1997
                          ------------------------------------------------------------------------------------------------

                            INDEXED      INDEXED       VALUE        INTERNATNL        VRI          ESOP
                             BOND        EQUITY        EQUITY         EQUITY     EMPLOYEE & ER   SUSPENSE
                             FUND         FUND          FUND           FUND       STOCK FUND       FUND          TOTAL
                          ------------------------------------------------------------------------------------------------
<S>                       <C>          <C>          <C>            <C>           <C>            <C>          <C>
Amount Realized           $517,097.34  $349,860.85  $2,130,563.97  $ 78,499.51   $751,161.50    $261,942.00  $4,089,125.17
Cost at Carrying Value     510,346.55   349,322.88   2,080,265.45    99,711.88    763,466.94     217,696.74   4,020,810.44
                          -----------  -----------  -------------  -----------   -----------    -----------  -------------
Net Realized Gain (Loss)  $  6,750.79  $    537.97  $   50,298.52  $(21,212.37)  $(12,305.44)   $ 44,245.26  $   68,314.73
                          ===========  ===========  =============  ===========   ===========    ===========  =============

</TABLE>
                                      F-21
<PAGE>

          Valley Resources, Inc. 401-(k) Employee Stock Ownership Plan

                   NOTES TO FINANCIAL STATEMENTS - CONTINUED

                        December 31, 1999, 1998 and 1997



NOTE G - TAX STATUS OF PLAN

The Internal Revenue Service has determined and informed the Company by a letter
dated July 28, 1998 and management  believes that the Plan and related trust are
currently designed and being operated in accordance with applicable  sections of
the Internal Revenue Code.

NOTE H - TRANSFER OF PLAN ASSETS

On December  31,  1997,  the Plan  Administrator  directed  the sale of all plan
assets to be transferred via wire to the Wilmington Trust Company.  Prior to the
transfer,  these  investments  were  converted  to cash.  These  funds  were all
received by Wilmington  Trust Company on January 1, 1998. This transfer was made
as a result of a change in custodianship of assets.  All assets were placed into
like/kind funds.



<PAGE>


                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                     VALLEY RESOURCES 401-(k) EMPLOYEE STOCK
                                     OWNERSHIP PLAN



                                     S/S. PARTRIDGE
                                     -----------------------------------------
                                     S. Partridge
                                     Vice President, Chief Financial Officer,
                                     Secretary and Treasurer





June 27, 2000







                                      F-22

<PAGE>



                                                                    Exhibit 24d
                                                                    -----------







               Consent of Independent Certified Public Accountants
               ---------------------------------------------------


     We have issued our report dated June 9, 2000,  accompanying  the  financial
statements  of  Valley  Resources,  Inc.  401(k)Employee  Stock  Ownership  Plan
contained  in the  Annual  Report on Form 11-K for the year ended  December  31,
1999. We hereby consent to the  incorporation by reference of said report in the
Valley  Resources,  Inc.  401(k)  Employee  Stock  Ownership  Plan  Registration
Statement on Form S-8/S-3 (File No. 33-19259).


                                                  S/Grant Thornton LLP
                                                  -----------------------------
                                                        GRANT THORNTON LLP





Boston, Massachusetts
June 26, 2000





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission